.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| | | | | | | | |
(Mark One) | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended | September 30, 2022March 31, 2023 |
or |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to |
Commission file number 000-51539
Cimpress plc
(Exact Name of Registrant as Specified in Its Charter)
| | | | | | | | | | | |
Ireland | | 98-0417483 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
First Floor Building D, Xerox3, Finnabair Business and Technology Park A91 H9N9,XR61,
Dundalk, Co. Louth,
Ireland
(Address of Principal Executive Offices)
Registrant’s telephone number, including area code: 353 42 938 8500
Securities Registered Pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of Each Class | | Trading Symbol(s) | | Name of Exchange on Which Registered |
Ordinary Shares, nominal value of €0.01 per share | | CMPR | | NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | |
Large accelerated filer | þ | Accelerated filer | ☐ | Non-accelerated filer | ☐ |
| | Smaller reporting company | ☐ | | |
| | Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes ☐ No þ
As of OctoberApril 24, 2022,2023, there were 26,232,58126,322,666 Cimpress plc ordinary shares outstanding.
CIMPRESS PLC
QUARTERLY REPORT ON FORM 10-Q
For the Three and Nine Months Ended September 30, 2022March 31, 2023
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
PART I FINANCIAL INFORMATION | |
Item 1. Financial Statements (unaudited) | |
Consolidated Balance Sheets as of September 30, 2022March 31, 2023 and June 30, 2022 | |
Consolidated Statements of Operations for the three and nine months ended September 30,March 31, 2023 and 2022 and 2021 | |
Consolidated Statements of Comprehensive Loss(Loss) Income for the three and nine months ended September 30,March 31, 2023 and 2022 and 2021 | |
Consolidated Statements of Shareholders' Deficit for the three and nine months ended September 30,March 31, 2023 and 2022 and 2021 | |
Consolidated Statements of Cash Flows for the threenine months ended September 30,March 31, 2023 and 2022 and 2021 | |
Notes to Consolidated Financial Statements | |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. Controls and Procedures | |
| | |
PART II OTHER INFORMATION | |
Item 1A. Risk Factors | |
Item 6. Exhibits | |
Signatures | |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CIMPRESS PLC
CONSOLIDATED BALANCE SHEETS
(unaudited in thousands, except share and per share data)
| | | September 30, 2022 | | June 30, 2022 | | March 31, 2023 | | June 30, 2022 |
Assets | Assets | | | | Assets | | | |
Current assets: | Current assets: | | | | Current assets: | | | |
Cash and cash equivalents | Cash and cash equivalents | $ | 132,100 | | | $ | 277,053 | | Cash and cash equivalents | $ | 114,990 | | | $ | 277,053 | |
Marketable securities | Marketable securities | 101,726 | | | 49,952 | | Marketable securities | 68,305 | | | 49,952 | |
Accounts receivable, net of allowances of $6,652 and $6,140, respectively | 70,533 | | | 63,885 | | |
Accounts receivable, net of allowances of $5,957 and $6,140, respectively | | Accounts receivable, net of allowances of $5,957 and $6,140, respectively | 67,869 | | | 63,885 | |
Inventory | Inventory | 153,504 | | | 126,728 | | Inventory | 116,379 | | | 126,728 | |
Prepaid expenses and other current assets | Prepaid expenses and other current assets | 121,428 | | | 108,697 | | Prepaid expenses and other current assets | 102,582 | | | 108,697 | |
| Total current assets | Total current assets | 579,291 | | | 626,315 | | Total current assets | 470,125 | | | 626,315 | |
Property, plant and equipment, net | Property, plant and equipment, net | 272,625 | | | 286,826 | | Property, plant and equipment, net | 284,128 | | | 286,826 | |
Operating lease assets, net | Operating lease assets, net | 64,389 | | | 80,694 | | Operating lease assets, net | 75,406 | | | 80,694 | |
Software and website development costs, net | Software and website development costs, net | 89,661 | | | 90,474 | | Software and website development costs, net | 95,511 | | | 90,474 | |
Deferred tax assets | Deferred tax assets | 114,020 | | | 113,088 | | Deferred tax assets | 10,093 | | | 113,088 | |
Goodwill | Goodwill | 748,055 | | | 766,600 | | Goodwill | 787,291 | | | 766,600 | |
Intangible assets, net | Intangible assets, net | 139,864 | | | 154,730 | | Intangible assets, net | 119,931 | | | 154,730 | |
Marketable securities, non-current | Marketable securities, non-current | 22,449 | | | — | | Marketable securities, non-current | 6,466 | | | — | |
Other assets | Other assets | 67,693 | | | 48,945 | | Other assets | 44,486 | | | 48,945 | |
Total assets | Total assets | $ | 2,098,047 | | | $ | 2,167,672 | | Total assets | $ | 1,893,437 | | | $ | 2,167,672 | |
Liabilities, noncontrolling interests and shareholders’ deficit | Liabilities, noncontrolling interests and shareholders’ deficit | | | | Liabilities, noncontrolling interests and shareholders’ deficit | | | |
Current liabilities: | Current liabilities: | | | Current liabilities: | | |
Accounts payable | Accounts payable | $ | 285,226 | | | $ | 313,710 | | Accounts payable | $ | 263,980 | | | $ | 313,710 | |
Accrued expenses | Accrued expenses | 266,196 | | | 253,841 | | Accrued expenses | 300,013 | | | 253,841 | |
Deferred revenue | Deferred revenue | 54,229 | | | 58,861 | | Deferred revenue | 55,222 | | | 58,861 | |
Short-term debt | Short-term debt | 9,900 | | | 10,386 | | Short-term debt | 10,696 | | | 10,386 | |
Operating lease liabilities, current | Operating lease liabilities, current | 23,013 | | | 27,706 | | Operating lease liabilities, current | 23,855 | | | 27,706 | |
Other current liabilities | Other current liabilities | 33,061 | | | 28,035 | | Other current liabilities | 21,824 | | | 28,035 | |
| Total current liabilities | Total current liabilities | 671,625 | | | 692,539 | | Total current liabilities | 675,590 | | | 692,539 | |
Deferred tax liabilities | Deferred tax liabilities | 48,418 | | | 41,142 | | Deferred tax liabilities | 43,759 | | | 41,142 | |
Long-term debt | Long-term debt | 1,654,529 | | | 1,675,562 | | Long-term debt | 1,682,658 | | | 1,675,562 | |
| Operating lease liabilities, non-current | Operating lease liabilities, non-current | 44,783 | | | 57,474 | | Operating lease liabilities, non-current | 53,404 | | | 57,474 | |
Other liabilities | Other liabilities | 56,443 | | | 64,394 | | Other liabilities | 87,927 | | | 64,394 | |
Total liabilities | Total liabilities | 2,475,798 | | | 2,531,111 | | Total liabilities | 2,543,338 | | | 2,531,111 | |
Commitments and contingencies (Note 12) | Commitments and contingencies (Note 12) | | | | Commitments and contingencies (Note 12) | | | |
Redeemable noncontrolling interests | Redeemable noncontrolling interests | 129,909 | | | 131,483 | | Redeemable noncontrolling interests | 11,974 | | | 131,483 | |
Shareholders’ deficit: | Shareholders’ deficit: | | | | Shareholders’ deficit: | | | |
Preferred shares, nominal value €0.01 per share, 100,000,000 shares authorized; none issued and outstanding | Preferred shares, nominal value €0.01 per share, 100,000,000 shares authorized; none issued and outstanding | — | | | — | | Preferred shares, nominal value €0.01 per share, 100,000,000 shares authorized; none issued and outstanding | — | | | — | |
Ordinary shares, nominal value €0.01 per share, 100,000,000 shares authorized; 44,196,093 and 44,083,569 shares issued, respectively; 26,224,846 and 26,112,322 shares outstanding, respectively | 615 | | | 615 | | |
Ordinary shares, nominal value €0.01 per share, 100,000,000 shares authorized; 44,285,490 and 44,083,569 shares issued, respectively; 26,314,243 and 26,112,322 shares outstanding, respectively | | Ordinary shares, nominal value €0.01 per share, 100,000,000 shares authorized; 44,285,490 and 44,083,569 shares issued, respectively; 26,314,243 and 26,112,322 shares outstanding, respectively | 615 | | | 615 | |
| Treasury shares, at cost, 17,971,247 shares for both periods presented | Treasury shares, at cost, 17,971,247 shares for both periods presented | (1,363,550) | | | (1,363,550) | | Treasury shares, at cost, 17,971,247 shares for both periods presented | (1,363,550) | | | (1,363,550) | |
Additional paid-in capital | Additional paid-in capital | 509,444 | | | 501,003 | | Additional paid-in capital | 528,983 | | | 501,003 | |
Retained earnings | Retained earnings | 385,972 | | | 414,138 | | Retained earnings | 206,826 | | | 414,138 | |
Accumulated other comprehensive loss | Accumulated other comprehensive loss | (40,141) | | | (47,128) | | Accumulated other comprehensive loss | (35,291) | | | (47,128) | |
| Total shareholders’ deficit attributable to Cimpress plc | | Total shareholders’ deficit attributable to Cimpress plc | (662,417) | | | (494,922) | |
Noncontrolling interests (Note 10) | | Noncontrolling interests (Note 10) | 542 | | | — | |
Total shareholders' deficit | Total shareholders' deficit | (507,660) | | | (494,922) | | Total shareholders' deficit | (661,875) | | | (494,922) | |
Total liabilities, noncontrolling interests and shareholders’ deficit | Total liabilities, noncontrolling interests and shareholders’ deficit | $ | 2,098,047 | | | $ | 2,167,672 | | Total liabilities, noncontrolling interests and shareholders’ deficit | $ | 1,893,437 | | | $ | 2,167,672 | |
|
See accompanying notes.
CIMPRESS PLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited in thousands, except share and per share data)
| | | Three Months Ended September 30, | | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Revenue | Revenue | $ | 703,415 | | | $ | 657,599 | | | Revenue | $ | 742,164 | | | $ | 657,412 | | | $ | 2,290,781 | | | $ | 2,164,727 | | |
Cost of revenue (1) | Cost of revenue (1) | 377,735 | | | 338,989 | | | Cost of revenue (1) | 394,908 | | | 347,452 | | | 1,228,036 | | | 1,110,378 | | |
Technology and development expense (1) | Technology and development expense (1) | 74,475 | | | 67,277 | | | Technology and development expense (1) | 78,287 | | | 75,291 | | | 230,485 | | | 212,835 | | |
Marketing and selling expense (1) | Marketing and selling expense (1) | 200,930 | | | 174,697 | | | Marketing and selling expense (1) | 187,234 | | | 194,618 | | | 593,312 | | | 577,931 | | |
General and administrative expense (1) | General and administrative expense (1) | 54,072 | | | 46,548 | | | General and administrative expense (1) | 52,578 | | | 50,888 | | | 156,441 | | | 144,162 | | |
Amortization of acquired intangible assets | Amortization of acquired intangible assets | 12,350 | | | 13,458 | | | Amortization of acquired intangible assets | 11,239 | | | 14,180 | | | 35,951 | | | 41,520 | | |
Restructuring expense (1) | Restructuring expense (1) | 1,820 | | | (309) | | | Restructuring expense (1) | 30,115 | | | 3,420 | | | 43,142 | | | 3,418 | | |
| (Loss) income from operations | (Loss) income from operations | (17,967) | | | 16,939 | | | (Loss) income from operations | (12,197) | | | (28,437) | | | 3,414 | | | 74,483 | | |
Other income, net | Other income, net | 27,397 | | | 13,170 | | | Other income, net | 1,377 | | | 12,321 | | | 11,382 | | | 38,330 | | |
Interest expense, net | Interest expense, net | (24,806) | | | (25,688) | | | Interest expense, net | (30,515) | | | (24,247) | | | (83,918) | | | (75,304) | | |
| (Loss) income before income taxes | (Loss) income before income taxes | (15,376) | | | 4,421 | | | (Loss) income before income taxes | (41,335) | | | (40,363) | | | (69,122) | | | 37,509 | | |
Income tax expense | Income tax expense | 9,365 | | | 9,381 | | | Income tax expense | 8,475 | | | 29,529 | | | 143,969 | | | 56,208 | | |
Net loss | Net loss | (24,741) | | | (4,960) | | | Net loss | (49,810) | | | (69,892) | | | (213,091) | | | (18,699) | | |
Add: Net (income) attributable to noncontrolling interests | (700) | | | (1,738) | | | |
Less: Net loss (income) attributable to noncontrolling interests | | Less: Net loss (income) attributable to noncontrolling interests | 484 | | | (1,925) | | | (1,676) | | | (5,027) | | |
Net loss attributable to Cimpress plc | Net loss attributable to Cimpress plc | $ | (25,441) | | | $ | (6,698) | | | Net loss attributable to Cimpress plc | $ | (49,326) | | | $ | (71,817) | | | $ | (214,767) | | | $ | (23,726) | | |
Basic and diluted net loss per share attributable to Cimpress plc | Basic and diluted net loss per share attributable to Cimpress plc | $ | (0.97) | | | $ | (0.26) | | | Basic and diluted net loss per share attributable to Cimpress plc | $ | (1.88) | | | $ | (2.75) | | | $ | (8.19) | | | $ | (0.91) | | |
| Weighted average shares outstanding — basic and diluted | Weighted average shares outstanding — basic and diluted | 26,178,818 | | | 26,072,249 | | | Weighted average shares outstanding — basic and diluted | 26,268,301 | | | 26,102,610 | | | 26,226,989 | | | 26,090,460 | | |
|
(1) Share-based compensation is allocated as follows:
| | | | Three Months Ended September 30, | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Cost of revenue | Cost of revenue | | $ | 193 | | | $ | 116 | | | Cost of revenue | $ | 42 | | | $ | 137 | | | $ | 411 | | | $ | 380 | | |
Technology and development expense | Technology and development expense | | 3,041 | | | 2,903 | | | Technology and development expense | 2,500 | | | 3,397 | | | 9,808 | | | 9,655 | | |
Marketing and selling expense | Marketing and selling expense | | 2,459 | | | 2,677 | | | Marketing and selling expense | (323) | | | 2,961 | | | 3,888 | | | 8,436 | | |
General and administrative expense | General and administrative expense | | 4,782 | | | 5,310 | | | General and administrative expense | 5,023 | | | 6,209 | | | 15,157 | | | 17,744 | | |
Restructuring expense | Restructuring expense | | 156 | | | — | | | Restructuring expense | 1,492 | | | — | | | 2,141 | | | — | | |
See accompanying notes.
CIMPRESS PLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(unaudited in thousands)
| | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2022 | | 2021 | | | | | | |
Net loss | $ | (24,741) | | | $ | (4,960) | | | | | | | |
Other comprehensive (loss) income, net of tax: | | | | | | | | | |
Foreign currency translation losses, net of hedges | (8,182) | | | (183) | | | | | | | |
Net unrealized gains (losses) on derivative instruments designated and qualifying as cash flow hedges | 16,760 | | | (1,925) | | | | | | | |
Amounts reclassified from accumulated other comprehensive loss to net loss on derivative instruments | (2,938) | | | 5,546 | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Comprehensive loss | (19,101) | | | (1,522) | | | | | | | |
Add: Comprehensive loss (income) attributable to noncontrolling interests | 647 | | | (881) | | | | | | | |
Total comprehensive loss attributable to Cimpress plc | $ | (18,454) | | | $ | (2,403) | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2023 | | 2022 | | 2023 | | 2022 | | |
Net loss | $ | (49,810) | | | $ | (69,892) | | | $ | (213,091) | | | $ | (18,699) | | | |
Other comprehensive income (loss), net of tax: | | | | | | | | | |
Foreign currency translation (losses) gains, net of hedges | (1,526) | | | (4,281) | | | 1,412 | | | (922) | | | |
Net unrealized (losses) gains on derivative instruments designated and qualifying as cash flow hedges | (4,667) | | | 7,222 | | | 6,444 | | | 2,799 | | | |
Amounts reclassified from accumulated other comprehensive loss to net loss for derivative instruments | (969) | | | 4,401 | | | (771) | | | 17,715 | | | |
| | | | | | | | | |
| | | | | | | | | |
Gain on pension benefit obligation, net | — | | | — | | | — | | | 444 | | | |
Comprehensive (loss) income | (56,972) | | | (62,550) | | | (206,006) | | | 1,337 | | | |
Add: Comprehensive loss (income) attributable to noncontrolling interests | 414 | | | (1,563) | | | 3,076 | | | (3,204) | | | |
Total comprehensive loss attributable to Cimpress plc | $ | (56,558) | | | $ | (64,113) | | | $ | (202,930) | | | $ | (1,867) | | | |
See accompanying notes.
CIMPRESS PLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT
(unaudited in thousands)
| | | Ordinary Shares | | Deferred Ordinary Shares | | Treasury Shares | | | Ordinary Shares | | Deferred Ordinary Shares | | Treasury Shares | |
| | Number of Shares Issued | | Amount | | Number of Shares Issued | | Amount | | Number of Shares | | Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Shareholders’ Deficit | | Number of Shares Issued | | Amount | | Number of Shares Issued | | Amount | | Number of Shares | | Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Shareholders’ Deficit |
Balance at June 30, 2021 | Balance at June 30, 2021 | 44,080 | | | $ | 615 | | | 25 | | | $ | 28 | | | (18,045) | | | $ | (1,368,595) | | | $ | 459,904 | | | $ | 530,159 | | | $ | (71,482) | | | $ | (449,371) | | Balance at June 30, 2021 | 44,080 | | | $ | 615 | | | 25 | | | $ | 28 | | | (18,045) | | | $ | (1,368,595) | | | $ | 459,904 | | | $ | 530,159 | | | $ | (71,482) | | | $ | (449,371) | |
| Restricted share units vested, net of shares withheld for taxes | Restricted share units vested, net of shares withheld for taxes | — | | | — | | | — | | | — | | | 54 | | | 3,516 | | | (6,095) | | | — | | | — | | | (2,579) | | Restricted share units vested, net of shares withheld for taxes | — | | | — | | | — | | | — | | | 54 | | | 3,516 | | | (6,095) | | | — | | | — | | | (2,579) | |
| Share-based compensation expense | Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 11,129 | | | — | | | — | | | 11,129 | | Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 11,129 | | | — | | | — | | | 11,129 | |
Net loss attributable to Cimpress plc | Net loss attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (6,698) | | | — | | | (6,698) | | Net loss attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (6,698) | | | — | | | (6,698) | |
Redeemable noncontrolling interest accretion to redemption value | Redeemable noncontrolling interest accretion to redemption value | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (7,592) | | | — | | | (7,592) | | Redeemable noncontrolling interest accretion to redemption value | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (7,592) | | | — | | | (7,592) | |
Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3,621 | | | 3,621 | | Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 3,621 | | | 3,621 | |
Foreign currency translation, net of hedges | Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 674 | | | 674 | | Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 674 | | | 674 | |
Balance at September 30, 2021 | Balance at September 30, 2021 | 44,080 | | | $ | 615 | | | 25 | | | $ | 28 | | | (17,991) | | | $ | (1,365,079) | | | $ | 464,938 | | | $ | 515,869 | | | $ | (67,187) | | | $ | (450,816) | | Balance at September 30, 2021 | 44,080 | | | $ | 615 | | | 25 | | | $ | 28 | | | (17,991) | | | $ | (1,365,079) | | | $ | 464,938 | | | $ | 515,869 | | | $ | (67,187) | | | $ | (450,816) | |
| Balance at June 30, 2022 | 44,084 | | | $ | 615 | | | — | | | $ | — | | | (17,971) | | | $ | (1,363,550) | | | $ | 501,003 | | | $ | 414,138 | | | $ | (47,128) | | | $ | (494,922) | | |
| | Restricted share units vested, net of shares withheld for taxes | Restricted share units vested, net of shares withheld for taxes | 112 | | | — | | | — | | | — | | | — | | | — | | | (2,212) | | | — | | | — | | | (2,212) | | Restricted share units vested, net of shares withheld for taxes | — | | | — | | | — | | | — | | | 11 | | | 743 | | | (1,062) | | | — | | | — | | | (319) | |
| Share-based compensation expense | Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 10,653 | | | — | | | — | | | 10,653 | | Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 12,398 | | | — | | | — | | | 12,398 | |
Net loss attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (25,441) | | | — | | | (25,441) | | |
Net income attributable to Cimpress plc | | Net income attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 54,789 | | | — | | | 54,789 | |
Redeemable noncontrolling interest accretion to redemption value | Redeemable noncontrolling interest accretion to redemption value | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,725) | | | — | | | (2,725) | | Redeemable noncontrolling interest accretion to redemption value | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (8,444) | | | — | | | (8,444) | |
Decrease in noncontrolling interest due to share purchase | | Decrease in noncontrolling interest due to share purchase | — | | | — | | | — | | | — | | | — | | | — | | | (272) | | | — | | | — | | | (272) | |
Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 13,822 | | | 13,822 | | Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 5,270 | | | 5,270 | |
Foreign currency translation, net of hedges | Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (6,835) | | | (6,835) | | Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 4,146 | | | 4,146 | |
Balance at September 30, 2022 | 44,196 | | | $ | 615 | | | — | | | $ | — | | | (17,971) | | | $ | (1,363,550) | | | $ | 509,444 | | | $ | 385,972 | | | $ | (40,141) | | | $ | (507,660) | | |
Unrealized gain on pension benefit obligation, net of tax | | Unrealized gain on pension benefit obligation, net of tax | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 444 | | | 444 | |
Balance at December 31, 2021 | | Balance at December 31, 2021 | 44,080 | | | $ | 615 | | | 25 | | | $ | 28 | | | (17,980) | | | $ | (1,364,336) | | | $ | 476,002 | | | $ | 562,214 | | | $ | (57,327) | | | $ | (382,804) | |
See accompanying notes.
CIMPRESS PLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (CONTINUED)
(unaudited in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ordinary Shares | | Deferred Ordinary Shares | | Treasury Shares | | | | | | | | | | | | | | | | | | | | | | | | |
| Number of Shares Issued | | Amount | | Number of Shares Issued | | Amount | | Number of Shares | | Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Shareholders’ Deficit | | | | | | | | | | | | | | | | |
Balance at December 31, 2021 | 44,080 | | | $ | 615 | | | 25 | | | $ | 28 | | | (17,980) | | | $ | (1,364,336) | | | $ | 476,002 | | | $ | 562,214 | | | $ | (57,327) | | | $ | (382,804) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restricted share units vested, net of shares withheld for taxes | — | | | — | | | — | | | — | | | 4 | | | 380 | | | (580) | | | — | | | — | | | (200) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase and cancellation of deferred ordinary shares | — | | | — | | | (25) | | | (28) | | | — | | | — | | | — | | | — | | | — | | | (28) | | | | | | | | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 12,727 | | | — | | | — | | | 12,727 | | | | | | | | | | | | | | | | | |
Net loss attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (71,817) | | | — | | | (71,817) | | | | | | | | | | | | | | | | | |
Redeemable noncontrolling interest accretion to redemption value | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (29,034) | | | — | | | (29,034) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 11,623 | | | 11,623 | | | | | | | | | | | | | | | | | |
Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (3,919) | | | (3,919) | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2022 | 44,080 | | | $ | 615 | | | — | | | $ | — | | | (17,976) | | | $ | (1,363,956) | | | $ | 488,149 | | | $ | 461,363 | | | $ | (49,623) | | | $ | (463,452) | | | | | | | | | | | | | | | | | |
See accompanying notes.
CIMPRESS PLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (CONTINUED)
(unaudited in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ordinary Shares | | Deferred Ordinary Shares | | Treasury Shares | | | | | | | | |
| Number of Shares Issued | | Amount | | Number of Shares Issued | | Amount | | Number of Shares | | Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Shareholders’ Deficit |
Balance at June 30, 2022 | 44,084 | | | $ | 615 | | | — | | | $ | — | | | (17,971) | | | $ | (1,363,550) | | | $ | 501,003 | | | $ | 414,138 | | | $ | (47,128) | | | $ | (494,922) | |
| | | | | | | | | | | | | | | | | | | |
Restricted share units vested, net of shares withheld for taxes | 112 | | | — | | | — | | | — | | | — | | | — | | | (2,212) | | | — | | | — | | | (2,212) | |
| | | | | | | | | | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 10,653 | | | — | | | — | | | 10,653 | |
Net loss attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (25,441) | | | — | | | (25,441) | |
Redeemable noncontrolling interest accretion to redemption value | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,725) | | | — | | | (2,725) | |
Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 13,822 | | | 13,822 | |
Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (6,835) | | | (6,835) | |
Balance at September 30, 2022 | 44,196 | | | $ | 615 | | | — | | | $ | — | | | (17,971) | | | $ | (1,363,550) | | | $ | 509,444 | | | $ | 385,972 | | | $ | (40,141) | | | $ | (507,660) | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Restricted share units vested, net of shares withheld for taxes | 15 | | | — | | | — | | | — | | | — | | | — | | | (158) | | | — | | | — | | | (158) | |
| | | | | | | | | | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 12,245 | | | — | | | — | | | 12,245 | |
Net loss attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (140,000) | | | — | | | (140,000) | |
Redeemable noncontrolling interest accretion to redemption value | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 10,180 | | | — | | | 10,180 | |
Net unrealized loss on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (2,513) | | | (2,513) | |
Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 14,595 | | | 14,595 | |
Balance at December 31, 2022 | 44,211 | | | $ | 615 | | | — | | | $ | — | | | (17,971) | | | $ | (1,363,550) | | | $ | 521,531 | | | $ | 256,152 | | | $ | (28,059) | | | $ | (613,311) | |
See accompanying notes.
CIMPRESS PLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT (CONTINUED)
(unaudited in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ordinary Shares | | Deferred Ordinary Shares | | Treasury Shares | | | | | | | | |
| Number of Shares Issued | | Amount | | Number of Shares Issued | | Amount | | Number of Shares | | Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Shareholders’ Deficit |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2022 | 44,211 | | | $ | 615 | | | — | | | $ | — | | | (17,971) | | | $ | (1,363,550) | | | $ | 521,531 | | | $ | 256,152 | | | $ | (28,059) | | | $ | (613,311) | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Restricted share units vested, net of shares withheld for taxes | 74 | | | — | | | — | | | — | | | — | | | — | | | (1,439) | | | — | | | — | | | (1,439) | |
| | | | | | | | | | | | | | | | | | | |
Share-based compensation expense | — | | | — | | | — | | | — | | | — | | | — | | | 8,891 | | | | | — | | | 8,891 | |
Net loss attributable to Cimpress plc | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (49,326) | | | — | | | (49,326) | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (5,636) | | | (5,636) | |
Foreign currency translation, net of hedges | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (1,596) | | | (1,596) | |
| | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2023 | 44,285 | | | $ | 615 | | | — | | | $ | — | | | (17,971) | | | $ | (1,363,550) | | | $ | 528,983 | | | $ | 206,826 | | | $ | (35,291) | | | $ | (662,417) | |
See accompanying notes.
CIMPRESS PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited in thousands)
|
|
| Three Months Ended September 30, | |
| Nine Months Ended March 31, | |
| | 2022 | | 2021 | | | 2023 | | 2022 | |
Operating activities | Operating activities | | | | | Operating activities | | | | |
Net loss | Net loss | $ | (24,741) | | | $ | (4,960) | | | Net loss | $ | (213,091) | | | $ | (18,699) | | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | |
Adjustments to reconcile net loss to net cash provided by operating activities | | Adjustments to reconcile net loss to net cash provided by operating activities | | |
Depreciation and amortization | Depreciation and amortization | 40,942 | | | 44,432 | | | Depreciation and amortization | 121,567 | | | 133,397 | | |
| Share-based compensation expense | Share-based compensation expense | 10,631 | | | 11,006 | | | Share-based compensation expense | 31,405 | | | 36,215 | | |
| Deferred taxes | Deferred taxes | (1,024) | | | (1,138) | | | Deferred taxes | 115,984 | | | 26,636 | | |
| Unrealized gain on derivatives not designated as hedging instruments included in net loss | (14,024) | | | (16,534) | | | |
Unrealized loss (gain) on derivatives not designated as hedging instruments included in net loss | | Unrealized loss (gain) on derivatives not designated as hedging instruments included in net loss | 32,512 | | | (25,639) | | |
Effect of exchange rate changes on monetary assets and liabilities denominated in non-functional currency | Effect of exchange rate changes on monetary assets and liabilities denominated in non-functional currency | (749) | | | 174 | | | Effect of exchange rate changes on monetary assets and liabilities denominated in non-functional currency | (6,972) | | | (5,847) | | |
| Other non-cash items | Other non-cash items | 2,158 | | | (471) | | | Other non-cash items | 15,200 | | | (8,204) | | |
| Changes in operating assets and liabilities, net of effects of businesses acquired: | Changes in operating assets and liabilities, net of effects of businesses acquired: | | | Changes in operating assets and liabilities, net of effects of businesses acquired: | | |
Accounts receivable | Accounts receivable | (9,460) | | | (7,149) | | | Accounts receivable | (4,840) | | | (17,764) | | |
Inventory | Inventory | (36,434) | | | (11,744) | | | Inventory | (2,595) | | | (31,964) | | |
Prepaid expenses and other assets | Prepaid expenses and other assets | 3,151 | | | (4,832) | | | Prepaid expenses and other assets | (5,071) | | | (18,776) | | |
Accounts payable | Accounts payable | (12,013) | | | 10,290 | | | Accounts payable | (44,994) | | | 35,860 | | |
Accrued expenses and other liabilities | Accrued expenses and other liabilities | 16,312 | | | 17,493 | | | Accrued expenses and other liabilities | 29,369 | | | 26,501 | | |
Net cash (used in) provided by operating activities | (25,251) | | | 36,567 | | | |
Net cash provided by operating activities | | Net cash provided by operating activities | 68,474 | | | 131,716 | | |
Investing activities | Investing activities | | | | | Investing activities | | | | |
Purchases of property, plant and equipment | Purchases of property, plant and equipment | (11,758) | | | (8,624) | | | Purchases of property, plant and equipment | (37,486) | | | (42,142) | | |
| Proceeds from the sale of subsidiaries, net of transaction costs and cash divested | | Proceeds from the sale of subsidiaries, net of transaction costs and cash divested | (4,130) | | | — | | |
Business acquisitions, net of cash acquired | | Business acquisitions, net of cash acquired | (498) | | | (75,258) | | |
| Capitalization of software and website development costs | Capitalization of software and website development costs | (15,330) | | | (15,639) | | | Capitalization of software and website development costs | (44,181) | | | (49,875) | | |
Proceeds from the sale of assets | Proceeds from the sale of assets | 122 | | | 1,699 | | | Proceeds from the sale of assets | 1,864 | | | 27,466 | | |
| Purchases of marketable securities | Purchases of marketable securities | (84,030) | | | — | | | Purchases of marketable securities | (84,030) | | | — | | |
Proceeds from maturity of held-to-maturity investments | Proceeds from maturity of held-to-maturity investments | 9,953 | | | 10,000 | | | Proceeds from maturity of held-to-maturity investments | 60,110 | | | 93,679 | | |
| Payments for settlement of derivatives designated as hedging instruments | | Payments for settlement of derivatives designated as hedging instruments | — | | | (1,880) | | |
Other investing activities | Other investing activities | — | | | (617) | | | Other investing activities | — | | | (617) | | |
Net cash used in investing activities | Net cash used in investing activities | (101,043) | | | (13,181) | | | Net cash used in investing activities | (108,351) | | | (48,627) | | |
Financing activities | Financing activities | | | | | Financing activities | | | | |
Proceeds from borrowings of debt | Proceeds from borrowings of debt | 10,000 | | | — | | | Proceeds from borrowings of debt | 48,264 | | | — | | |
| Payments of debt | Payments of debt | (13,256) | | | (4,111) | | | Payments of debt | (57,947) | | | (11,149) | | |
| Payments of debt issuance costs | Payments of debt issuance costs | (23) | | | (1,137) | | | Payments of debt issuance costs | (51) | | | (1,440) | | |
Payments of purchase consideration included in acquisition-date fair value | Payments of purchase consideration included in acquisition-date fair value | (225) | | | — | | | Payments of purchase consideration included in acquisition-date fair value | (7,100) | | | (43,647) | | |
Payments of withholding taxes in connection with equity awards | Payments of withholding taxes in connection with equity awards | (2,212) | | | (2,579) | | | Payments of withholding taxes in connection with equity awards | (3,809) | | | (3,098) | | |
Payments of finance lease obligations | Payments of finance lease obligations | (2,412) | | | (2,526) | | | Payments of finance lease obligations | (6,017) | | | (35,099) | | |
| Purchase of noncontrolling interests | | Purchase of noncontrolling interests | (95,567) | | | (324) | | |
| Distributions to noncontrolling interests | Distributions to noncontrolling interests | (3,652) | | | — | | | Distributions to noncontrolling interests | (3,652) | | | (3,963) | | |
Other financing activities | Other financing activities | — | | | 2 | | | Other financing activities | 113 | | | (26) | | |
Net cash used in financing activities | Net cash used in financing activities | (11,780) | | | (10,351) | | | Net cash used in financing activities | (125,766) | | | (98,746) | | |
Effect of exchange rate changes on cash | Effect of exchange rate changes on cash | (6,879) | | | (2,827) | | | Effect of exchange rate changes on cash | 3,580 | | | (5,854) | | |
| Net (decrease) increase in cash and cash equivalents | (144,953) | | | 10,208 | | | |
Net decrease in cash and cash equivalents | | Net decrease in cash and cash equivalents | (162,063) | | | (21,511) | | |
Cash and cash equivalents at beginning of period | Cash and cash equivalents at beginning of period | 277,053 | | | 183,023 | | | Cash and cash equivalents at beginning of period | 277,053 | | | 183,023 | | |
Cash and cash equivalents at end of period | Cash and cash equivalents at end of period | $ | 132,100 | | | $ | 193,231 | | | Cash and cash equivalents at end of period | $ | 114,990 | | | $ | 161,512 | | |
| Supplemental disclosures of cash flow information | | | |
Cash paid during the period for: | | | |
Interest | $ | 15,060 | | | $ | 14,358 | | | |
Income taxes | 4,257 | | | 7,767 | | | |
Non-cash investing and financing activities | | | |
Property and equipment acquired under finance leases | 2,412 | | | 865 | | | |
Amounts accrued related to property, plant and equipment | 9,500 | | | 7,441 | | | |
Amounts accrued related to capitalized software development costs | 213 | | | 2,357 | | | |
Amounts accrued related to business acquisitions | 8,463 | | | 44,852 | | | |
See accompanying notes. | | See accompanying notes. | |
| |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | |
CIMPRESS PLC | | | | | | |
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) | | | | | | |
(unaudited in thousands) | | | | | | |
| Nine Months Ended March 31, | | | | | | |
| 2023 | | 2022 | | | | | | |
Supplemental disclosures of cash flow information | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | |
Interest | $ | 70,796 | | | $ | 63,498 | | | | | | | |
Income taxes | 23,494 | | | 23,587 | | | | | | | |
Non-cash investing and financing activities | | | | | | | | | |
Property and equipment acquired under finance leases | 14,405 | | | 3,755 | | | | | | | |
Amounts accrued related to property, plant and equipment | 9,045 | | | 10,115 | | | | | | | |
Amounts accrued related to capitalized software development costs | 116 | | | 215 | | | | | | | |
Amounts accrued related to business acquisitions | — | | | 8,555 | | | | | | | |
See accompanying notes.
CIMPRESS PLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited in thousands, except share and per share data)
1. Description of the Business
Cimpress is a strategically focused group of more than a dozen businesses that specialize in mass customization of printing and related products, via which we deliver large volumes of individually small-sized customized orders. Our products include a broad range of marketing materials, business cards, signage, promotional products, logo apparel, packaging, books and magazines, wall decor, photo merchandise, invitations and announcements, and other categories. Mass customization is a core element of the business model of each Cimpress business and is a competitive strategy which seeks to produce goods and services to meet individual customer needs with near mass production efficiency.
2. Summary of Significant Accounting Policies
Basis of Presentation
The consolidated financial statements include the accounts of Cimpress plc, its wholly owned subsidiaries, entities in which we maintain a controlling financial interest, and those entities in which we have a variable interest and are the primary beneficiary. Intercompany balances and transactions have been eliminated. Investments in entities in which we cannot exercise significant influence, and for which the related equity securities do not have a readily determinable fair value, are included in other assets on the consolidated balance sheets; otherwise the investments are recognized by applying equity method accounting. Our equity method investments are included in other assets on the consolidated balance sheets.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our most significant estimates are associated with the ongoing evaluation of the recoverability of our long-lived assets and goodwill, estimated useful lives of assets, share-based compensation, accounting for business combinations, and income taxes and related valuation allowances, among others. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results could differ from those estimates.
Revision of Prior Period Financial Statements
Foreign Currency Gains Associated with Intercompany Loan Hedge
During the quarter ended December 31, 2021, we identified an error related to the recognition of foreign currency gains that were included in other income (expense), net within our consolidated statements of operations, associated with a net investment hedge. In May 2021, we designated a €300,000 intercompany loan as a net investment hedge to hedge the risk of changes in the U.S. dollar equivalent value of a portion of our net investment in one of our consolidated subsidiaries that has the Euro as its functional currency. As this hedging instrument was designated as a net investment hedge, all foreign currency gains and losses should be recognized in accumulated other comprehensive loss as part of currency translation adjustment. For the three months ended September 30, 2021, we incorrectly recognized $9,027, respectively, of gains in other income (expense), net. This error overstated other income (expense), net; income (loss) before income taxes; and net income for both periods but did not have an impact on cash provided by operating activities, since it is a non-cash currency item. Included below are the revisions made for each period presented.
| | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Balance Sheets | As of September 30, 2021 | | | | | | |
| Reported | | Adjustments | | Revised | | | | | | |
Accumulated other comprehensive loss | $ | (83,732) | | | $ | 16,545 | | | $ | (67,187) | | | | | | | |
Retained earnings | 532,414 | | | (16,545) | | | 515,869 | | | | | | | |
| | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Consolidated Statements of Operations | Three months ended September 30, 2021 | | | | | | |
| Reported | | Adjustments | | Revised | | | | | | |
Other income (expense), net | $ | 22,197 | | | $ | (9,027) | | | $ | 13,170 | | | | | | | |
Income (loss) before income taxes | 13,448 | | | (9,027) | | | 4,421 | | | | | | | |
Net income (loss) | 4,067 | | | (9,027) | | | (4,960) | | | | | | | |
Net income (loss) attributable to Cimpress plc | 2,329 | | | (9,027) | | | (6,698) | | | | | | | |
Net income (loss) per share attributable to Cimpress plc: | | | | | | | | | | | |
Basic | $ | 0.09 | | | $ | (0.35) | | | $ | (0.26) | | | | | | | |
Diluted | $ | 0.09 | | | $ | (0.35) | | | $ | (0.26) | | | | | | | |
| | | | | | | | | | | |
Consolidated Statements of Comprehensive Loss | Three months ended September 30, 2021 | | | | | | |
| Reported | | Adjustments | | Revised | | | | | | |
Net income (loss) | $ | 4,067 | | | $ | (9,027) | | | $ | (4,960) | | | | | | | |
Foreign currency translation losses, net of hedges | (9,210) | | | 9,027 | | | (183) | | | | | | | |
| | | | | | | | | | | |
Consolidated Statements of Shareholders' Deficit | Three months ended September 30, 2021 | | | | | | |
| Reported | | Adjustments | | Revised | | | | | | |
Net income (loss) attributable to Cimpress plc | $ | 2,329 | | | $ | (9,027) | | | $ | (6,698) | | | | | | | |
Foreign currency translation, net of hedges | (8,353) | | | 9,027 | | | 674 | | | | | | | |
| | | | | | | | | | | |
Consolidated Statements of Cash Flows | Three months ended September 30, 2021 | | | | | | |
| Reported | | Adjustments | | Revised | | | | | | |
Net income (loss) | $ | 4,067 | | | $ | (9,027) | | | $ | (4,960) | | | | | | | |
Effect of exchange rate changes on monetary assets and liabilities denominated in non-functional currency | (8,853) | | | 9,027 | | | 174 | | | | | | | |
| | | | | | | | | | | |
Mandatorily Redeemable Noncontrolling Interests
Noncontrolling interests held by third parties in consolidated subsidiaries are considered mandatorily redeemable when they are subject to an unconditional obligation to be redeemed by both parties. The redeemable noncontrolling interest must be required to be repurchased on a specified date or on the occurrence of a specified event that is certain to occur and is to be redeemed via the transfer of assets. Mandatorily redeemable noncontrolling interests are presented as liability-based financial instruments and are re-measured on a recurring basis to the expected redemption value.
During the second quarter of fiscal 2023, the exercise of put options by the minority shareholders of three PrintBrothers businesses to redeem a portion of their equity interests triggered a mandatory redemption feature for the remaining minority interests after exercise. As such, we reclassified the remaining minority equity interests from redeemable noncontrolling interest to mandatorily redeemable noncontrolling interest, which is presented as part of other liabilities on the consolidated balance sheets. Refer to Note 10 for additional details.
Marketable Securities
We hold certain investments that are classified as held-to-maturity (HTM) as we have the intent and ability to hold them to their maturity dates. Our policy is to invest in the following permitted classes of assets: overnight money market funds invested in U.S. Treasury securities and U.S. government agency securities, U.S. Treasury securities, specifically U.S. Treasury bills, notes, and bonds, U.S. government agency securities, bank time deposits, commercial paper, corporate notes and bonds, and medium term notes. We generally invest in securities with a remaining maturity of two years or less. As the investments are classified as held-to-maturity, they are recorded at amortized cost and interest income is recorded as it is earned within interest expense, net.
We will continue to assess our securities for impairment when the fair value is less than amortized cost to determine if any risk of credit loss exists. As our intent is to hold the securities to maturity, we must assess whether any credit losses related to our investments are recoverable and determine if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. We did not record an allowance for credit losses and we recognized no impairments for these marketable securities during the three and nine months ended September 30, 2022March 31, 2023 and 2021.2022.
The following is a summary of the net carrying amount, unrealized gains, unrealized losses, and fair value of held-to-maturity securities by type and contractual maturity as of September 30, 2022March 31, 2023 and June 30, 2022.
| | | September 30, 2022 | | March 31, 2023 |
| | Amortized cost | | | Unrealized losses | | Fair value | | Amortized cost | | | Unrealized losses | | Fair value |
Due within one year or less: | Due within one year or less: | | | | | | | Due within one year or less: | | | | | | |
Commercial paper | Commercial paper | $ | 50,608 | | | | $ | (261) | | | $ | 50,347 | | Commercial paper | $ | 30,791 | | | | $ | (96) | | | $ | 30,695 | |
Corporate debt securities | Corporate debt securities | 51,118 | | | | (518) | | | 50,600 | | Corporate debt securities | 32,242 | | | | (241) | | | 32,001 | |
U.S. government securities | | U.S. government securities | 5,272 | | | | (57) | | | 5,215 | |
Total due within one year or less | Total due within one year or less | $ | 101,726 | | | | $ | (779) | | | $ | 100,947 | | Total due within one year or less | 68,305 | | | | (394) | | | 67,911 | |
Due between one and two years: | Due between one and two years: | | | | | | | Due between one and two years: | | | | | | |
Corporate debt securities | Corporate debt securities | $ | 13,239 | | | | $ | (271) | | | $ | 12,968 | | Corporate debt securities | 2,496 | | | | (54) | | | 2,442 | |
U.S. government securities | U.S. government securities | 9,210 | | | | (124) | | | 9,086 | | U.S. government securities | 3,970 | | | | (61) | | | 3,909 | |
Total due within between one and two years | | Total due within between one and two years | 6,466 | | | | (115) | | | 6,351 | |
| Total held-to-maturity securities | Total held-to-maturity securities | $ | 124,175 | | | | $ | (1,174) | | | $ | 123,001 | | Total held-to-maturity securities | $ | 74,771 | | | | $ | (509) | | | $ | 74,262 | |
| | | | | | | | | | | | | | | | | | | |
| June 30, 2022 |
| Amortized cost | | Unrealized losses | | | | Fair value |
Due within one year or less: | | | | | | | |
Corporate debt securities | $ | 49,952 | | | $ | (546) | | | | | $ | 49,406 | |
Total held-to-maturity securities | $ | 49,952 | | | $ | (546) | | | | | $ | 49,406 | |
Other Income, Net
The following table summarizes the components of other income, net:
| | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2022 | | 2021 | | | | | | |
Gains on derivatives not designated as hedging instruments (1) | $ | 28,645 | | | $ | 13,327 | | | | | | | |
Currency-related (losses) gains, net (2) | (197) | | | 323 | | | | | | | |
Other losses | (1,051) | | | (480) | | | | | | | |
Total other income, net | $ | 27,397 | | | $ | 13,170 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2023 | | 2022 | | 2023 | | 2022 | | |
(Losses) gains on derivatives not designated as hedging instruments (1) | $ | (2,428) | | | $ | 11,210 | | | $ | 2,021 | | | $ | 31,017 | | | |
Currency-related gains (losses), net (2) | 4,187 | | | (672) | | | 10,217 | | | 5,202 | | | |
Other (losses) gains | (382) | | | 1,783 | | | (856) | | | 2,111 | | | |
Total other income, net | $ | 1,377 | | | $ | 12,321 | | | $ | 11,382 | | | $ | 38,330 | | | |
_____________________
(1) Includes realized and unrealized gains and losses on derivative currency forward and option contracts not designated as hedging instruments,as well as the ineffective portion of certain interest rate swap contracts that were de-designated from hedge accounting in the prior period.periods. For contracts not designated as hedging instruments, we realized gains of $14,621$4,876 and losses of $3,672$35,864 for the three and nine months ended September 30,March 31, 2023, and gains of $2,011 and losses $2,407 for the three and nine months ended March 31, 2022. Losses on ineffective interest rate swaps amounted to $6,580 and $6,364 for the three and nine months ended March 31, 2022, and 2021, respectively.compared to no gains or losses in the current periods. Refer to Note 4 for additional details relating to our derivative contracts.
(2) Currency-related gains (losses) gains,, net primarily relates to significant non-functional currency intercompany financing relationships that we may change at times and are subject to currency exchange rate volatility. In addition, we have a cross-currency swap designated as a cash flow hedge which hedges the remeasurement of an intercompany loan. Refer to Note 4 for additional details relating to this cash flow hedge.
Net Loss Per Share Attributable to Cimpress plc
Basic net loss per share attributable to Cimpress plc is computed by dividing net loss attributable to Cimpress plc by the weighted-average number of ordinary shares outstanding for the respective period. Diluted net loss per share attributable to Cimpress plc gives effect to all potentially dilutive securities, including share options, restricted share units (“RSUs”), warrants, and performance share units ("PSUs"), if the effect of the securities is dilutive using the treasury stock method. Awards with performance or market conditions are included using the treasury stock method only if the conditions would have been met as of the end of the reporting period and their effect is dilutive.
The following table sets forth the reconciliation of the weighted-average number of ordinary shares:
| | | Three Months Ended September 30, | | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Weighted average shares outstanding, basic and diluted | Weighted average shares outstanding, basic and diluted | 26,178,818 | | | 26,072,249 | | | Weighted average shares outstanding, basic and diluted | 26,268,301 | | | 26,102,610 | | | 26,226,989 | | | 26,090,460 | | |
| Weighted average anti-dilutive shares excluded from diluted net loss per share attributable to Cimpress plc (1)(2) | Weighted average anti-dilutive shares excluded from diluted net loss per share attributable to Cimpress plc (1)(2) | 2,688,813 | | | 530,011 | | | Weighted average anti-dilutive shares excluded from diluted net loss per share attributable to Cimpress plc (1)(2) | 3,161,275 | | | 908,354 | | | 3,045,675 | | | 770,500 | | |
___________________(1) In the periods in which a net loss is recognized, the impact of share options, RSUs and warrants is not included as they are anti-dilutive.
(2) On May 1, 2020, we entered into a financing arrangement with Apollo Global Management, Inc., which included 7-year warrants with a strike price of $60 that have a potentially dilutive impact on our weighted average shares outstanding. For the three and nine months ended September 30, 2022 and 2021,March 31, 2023, the weighted average anti-dilutive effect of the warrants werewas 1,055,377 shares in both periods, and 409,561103,443 and 264,963 shares for the three and nine months ended March 31, 2022, respectively.
Recently Issued or Adopted Accounting Pronouncements
Adopted Accounting Standards
In December 2022, the FASB issued Accounting Standards Update No. 2022-06 "Reference Rate Reform (Topic 848) - Deferral of the Sunset Date of Topic 848" (ASU 2022-06), which extends the optional transition relief to ease the potential burden in accounting for reference rate reform on financial reporting. The transition relief is provided through December 30, 2024 based on the expectation that the London Interbank Offered Rate (LIBOR) will cease to be published as of June 30, 2023. We applied the transition guidance to our two Term SOFR interest rate swap contracts this quarter and will apply the guidance when updating existing interest rate swap contracts to index to a replacement rate. There was no material impact on our consolidated financial statements in the periods presented.
In May 2021, the FASB issued Accounting Standards Update No. 2021-04 "Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40)" (ASU 2021-04), which provides authoritative guidance for the accounting treatment of contracts in an entity's own equity when calculating earnings per share. We adopted the standard on July 1, 2022. We recognize freestanding equity-classified warrants on our consolidated balance sheet and as the standard is applied prospectively, there was no impact on our consolidated financial statements in the current period.
Issued Accounting Standards to be Adopted
In September 2022, the FASB issued Accounting Standards Update No. 2022-04 "Liabilities - Supplier Finance Programs (Subtopic 405-50)" (ASU 2022-04), which provides authoritative guidance for expanded disclosure requirements for supply chain finance programs. The standard is effective for us on July 1, 2023, and early adoption is permitted.2023. Cimpress businesses have an active supply chain finance program which will require additional disclosure after adoption of this standard. We will include the expanded disclosure requirements starting in the first quarter of fiscal 2024.
3. Fair Value Measurements
We use a three-level valuation hierarchy for measuring fair value and include detailed financial statement disclosures about fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
•Level 1: Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
•Level 2: Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets in markets that are not active and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The following tables summarize our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy:
| | | September 30, 2022 | | March 31, 2023 |
| | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | Assets | | | | | | | | Assets | | | | | | | |
Interest rate swap contracts | Interest rate swap contracts | $ | 28,209 | | | $ | — | | | $ | 28,209 | | | $ | — | | Interest rate swap contracts | $ | 17,099 | | | $ | — | | | $ | 17,099 | | | $ | — | |
Cross-currency swap contracts | 3,448 | | | — | | | 3,448 | | | — | | |
| Currency forward contracts | Currency forward contracts | 26,995 | | | — | | | 26,995 | | | — | | Currency forward contracts | 1,522 | | | — | | | 1,522 | | | — | |
Currency option contracts | Currency option contracts | 19,173 | | | — | | | 19,173 | | | — | | Currency option contracts | 1,915 | | | — | | | 1,915 | | | — | |
Total assets recorded at fair value | Total assets recorded at fair value | $ | 77,825 | | | $ | — | | | $ | 77,825 | | | $ | — | | Total assets recorded at fair value | $ | 20,536 | | | $ | — | | | $ | 20,536 | | | $ | — | |
| Liabilities | Liabilities | | Liabilities | |
| Cross-currency swap contracts | | Cross-currency swap contracts | $ | (1,937) | | | $ | — | | | $ | (1,937) | | | $ | — | |
Currency forward contracts | Currency forward contracts | $ | (1,409) | | | $ | — | | | $ | (1,409) | | | $ | — | | Currency forward contracts | (4,225) | | | — | | | (4,225) | | | — | |
| Currency option contracts | | Currency option contracts | (1,581) | | | — | | | (1,581) | | | — | |
Total liabilities recorded at fair value | Total liabilities recorded at fair value | $ | (1,409) | | | $ | — | | | $ | (1,409) | | | $ | — | | Total liabilities recorded at fair value | $ | (7,743) | | | $ | — | | | $ | (7,743) | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2022 |
| Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | |
Interest rate swap contracts | $ | 14,336 | | | $ | — | | | $ | 14,336 | | | $ | — | |
| | | | | | | |
Currency forward contracts | 20,638 | | | — | | | 20,638 | | | — | |
Currency option contracts | 10,611 | | | — | | | 10,611 | | | — | |
Total assets recorded at fair value | $ | 45,585 | | | $ | — | | | $ | 45,585 | | | $ | — | |
| | | | | | | |
Liabilities | | | | | | | |
| | | | | | | |
Cross-currency swap contracts | $ | (446) | | | $ | — | | | $ | (446) | | | $ | — | |
Currency forward contracts | (505) | | | — | | | (505) | | | — | |
Currency option contracts | (9) | | | — | | | (9) | | | — | |
Total liabilities recorded at fair value | $ | (960) | | | $ | — | | | $ | (960) | | | $ | — | |
During the threenine months ended September 30, 2022March 31, 2023 and year ended June 30, 2022, there were no significant transfers in or out of Level 1, Level 2 and Level 3 classifications.
The valuations of the derivatives intended to mitigate our interest rate and currency risk are determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each instrument. This analysis utilizes observable market-based inputs, including interest rate curves, interest rate volatility, or spot and forward exchange rates, and reflects the contractual terms of these instruments, including the period to maturity. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparties' nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements.
Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to appropriately reflect both our own nonperformance risk and the respective counterparties' nonperformance risk in the fair value measurement. However, as of September 30, 2022,March 31, 2023, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall
valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 in the fair value hierarchy.
As of September 30, 2022March 31, 2023 and June 30, 2022, the carrying amounts of our cash and cash equivalents, accounts receivable, accounts payable and other current liabilities approximated their estimated fair values. As of September 30, 2022March 31, 2023 and June 30, 2022, the carrying value of our debt, excluding debt issuance costs and debt premiums and discounts, was $1,682,9771,710,187 and $1,705,365, respectively, and the fair value was $1,511,108$1,624,353 and $1,600,627, respectively. Our debt at September 30, 2022March 31, 2023 includes variable-rate debt instruments indexed to LIBOR and Euribor that resets periodically, as well as fixed-rate debt instruments. The estimated fair value of our debt was determined using available market information based on recent trades or activity of debt instruments with substantially similar risks, terms and maturities, which fall within Level 2 under the fair value hierarchy.
As of September 30, 2022March 31, 2023 and June 30, 2022 our held-to-maturity marketable securities were held at an amortized cost of $124,175$74,771 and $49,952, respectively, while the fair value was $123,001$74,262 and $49,406, respectively. The securities were valued using quoted prices for identical assets in active markets, which fall into Level 1 under the fair value hierarchy.
The estimated fair value of assets and liabilities disclosed above may not be representative of actual values that could have been or will be realized in the future.
4. Derivative Financial Instruments
We use derivative financial instruments, such as interest rate swap contracts, cross-currency swap contracts, and currency forward and option contracts, to manage interest rate and foreign currency exposures. Derivatives are recorded in the consolidated balance sheets at fair value. If a derivative is designated as a cash flow hedge or net investment hedge, then the change in the fair value of the derivative is recorded in accumulated other comprehensive loss and subsequently reclassified into earnings in the period the hedged forecasted transaction affects earnings. We have designated one intercompany loan as a net investment hedge, and any unrealized currency gains and losses on the loan are recorded in accumulated other comprehensive loss. Additionally, any ineffectiveness associated with an effective and designated hedge is recognized within accumulated other comprehensive loss.
The change in the fair value of derivatives not designated as hedges is recognized directly in earnings as a component of other income, net.
Hedges of Interest Rate Risk
We enter into interest rate swap contracts to manage variability in the amount of our known or expected cash payments related to a portion of our debt. Our objective in using interest rate swaps is to add stability to interest expense and to manage our exposure to interest rate movements. We designate our interest rate swaps as cash flow hedges. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for us making fixed-rate payments over the life of the contract agreements without exchange of the underlying notional amount. Realized gains or losses from interest rate swaps are recorded in earnings as a component of interest expense, net. Amounts reported in accumulated other comprehensive loss
related to interest rate swap contracts will be reclassified to interest expense, net as interest payments are accrued or made on our variable-rate debt.
As of September 30, 2022,March 31, 2023, we estimate that $6,490$6,830 of income will be reclassified from accumulated other comprehensive loss to interest expense, net during the twelve months ending September 30, 2023.March 31, 2024. As of September 30, 2022,March 31, 2023, we had fourteensixteen effective outstanding interest rate swap contractscontracts. Fourteen of our swaps are indexed to USD LIBOR. These hedgesLIBOR, while the remaining two are indexed to Term SOFR. The transition relief guidance from ASC 848 was applied to designate the two Term SOFR swap contracts that we entered into during the current quarter for hedge accounting. After USD LIBOR sunsets on June 30, 2023, we may convert our contracts to index to Term SOFR, otherwise the contracts will be subject to the fallback language within our credit agreement.
Our interest rate swap contracts have varying start and maturity dates through April 2028.
| | | | | | | | |
Interest rate swap contracts outstanding: | | Notional Amounts |
Contracts accruing interest as of September 30, 2022March 31, 2023 | | $ | 400,000 | |
Contracts with a future start date | | 430,000 | |
Total | | $ | 830,000 | |
Hedges of Currency Risk
Cross-Currency Swap Contracts
From time to time, weWe execute cross-currency swap contracts designated as cash flow hedges or net investment hedges. Cross-currency swaps involve an initial receipt of the notional amount in the hedgehedged currency in exchange for our reporting currency based on a contracted exchange rate. Subsequently, we receive fixed rate payments in our reporting currency in exchange for fixed rate payments in the hedged currency over the life of the contract. At maturity, the final exchange involves the receipt of our reporting currency in exchange for the notional amount in the hedged currency.
Cross-currency swap contracts designated as cash flow hedges are executed to mitigate our currency exposure to the interest receipts as well as the principal remeasurement and repayment associated with certain intercompany loans denominated in a currency other than our reporting currency, the U.S. dollar. As of September 30, 2022,March 31, 2023, we had one outstanding cross-currency swap contract designated as a cash flow hedge with a total notional amount of $58,478,maturing during June 2024. We entered into the cross-currency swap contract to hedge the risk of changes in one Euro-denominated intercompany loan entered into with one of our consolidated subsidiaries that has the Euro as its functional currency.
Amounts reported in accumulated other comprehensive loss will be reclassified to other income, net as interest payments are accrued or paid and upon remeasuring the intercompany loan. As of September 30, 2022,March 31, 2023, we estimate that $2,1321,744 of income will be reclassified from accumulated other comprehensive loss to interest expense, net during the twelve months ending September 30, 2023.March 31, 2024.
Other Currency Hedges
We execute currency forward and option contracts in order to mitigate our exposure to fluctuations in various currencies against our reporting currency, the U.S. dollar. These contracts or intercompany loans may be designated as hedges to mitigate the risk of changes in the U.S. dollar equivalent value of a portion of our net investment in consolidated subsidiaries that have the Euro as their functional currency. Amounts reported in accumulated other comprehensive loss are recognized as a component of our cumulative translation adjustment.
In April 2022As of March 31, 2023, we early terminated all of our currency forward contracts designated as net investment hedges, and as of September 30, 2022 we had no currency forward contracts designated as net investment hedges. We have one intercompany loan designated as a net investment hedge with a total notional amount of $364,524 that matures in May 2028.
We have elected to not apply hedge accounting for all other currency forward and option contracts. During the three and nine months ended September 30,March 31, 2023 and 2022, and 2021, we experienced volatility within other income, net, in our consolidated statements of operations from unrealized gains and losses on the mark-to-market of outstanding currency forward and option contracts. We expect this volatility to continue in future periods for contracts for which we do not apply hedge accounting. Additionally, since our hedging objectives may be targeted at non-GAAP
financial metrics that exclude non-cash items such as depreciation and amortization, we may experience increased, not decreased, volatility in our GAAP results as a result of our currency hedging program.
As of September 30, 2022,March 31, 2023, we had the following outstanding currency derivative contracts that were not designated for hedge accounting and were primarily used to hedge fluctuations in the U.S. dollar value of forecasted transactions or balances denominated in Australian Dollar, British Pound, Canadian Dollar, Danish Krone, Euro, Indian Rupee, Japanese Yen, Mexican Peso, New Zealand Dollar, Norwegian Krone, Philippine Peso, Swiss Franc and Swedish Krona:
| Notional Amount | Notional Amount | | Effective Date | | Maturity Date | | Number of Instruments | | Index | Notional Amount | | Effective Date | | Maturity Date | | Number of Instruments | | Index |
$675,605 | | December 2020 through September 2022 | | Various dates through September 2024 | | 559 | | Various | |
$532,504 | | $532,504 | | June 2021 through March 2023 | | Various dates through March 2025 | | 553 | | Various |
Financial Instrument Presentation
The table below presents the fair value of our derivative financial instruments as well as their classification on the balance sheet as of September 30, 2022March 31, 2023 and June 30, 2022. Our derivative asset and liability balances fluctuate with interest rate and currency exchange rate volatility.
| | | September 30, 2022 | | March 31, 2023 |
| | Asset Derivatives | | Liability Derivatives | | Asset Derivatives | | Liability Derivatives |
| | Balance Sheet line item | | Gross amounts of recognized assets | | Gross amount offset in Consolidated Balance Sheet | | Net amount | | Balance Sheet line item | | Gross amounts of recognized liabilities | | Gross amount offset in Consolidated Balance Sheet | | Net amount | | Balance Sheet line item | | Gross amounts of recognized assets | | Gross amount offset in Consolidated Balance Sheet | | Net amount | | Balance Sheet line item | | Gross amounts of recognized liabilities | | Gross amount offset in Consolidated Balance Sheet | | Net amount |
Derivatives designated as hedging instruments | | | | | | | | | | | | | | | | |
| Derivatives in cash flow hedging relationships | Derivatives in cash flow hedging relationships | | Derivatives in cash flow hedging relationships | | | | | | | | | | | | | | | |
Interest rate swaps | Interest rate swaps | Other assets | | $ | 28,209 | | | $ | — | | | $ | 28,209 | | | Other current liabilities / other liabilities | | $ | — | | | $ | — | | | $ | — | | Interest rate swaps | Other current assets / other assets | | $ | 17,962 | | | $ | (863) | | | $ | 17,099 | | | Other current liabilities / other liabilities | | $ | — | | | $ | — | | | $ | — | |
Cross-currency swaps | Cross-currency swaps | Other assets | | 3,448 | | | — | | | 3,448 | | | Other liabilities | | — | | | — | | | — | | Cross-currency swaps | Other assets | | — | | | — | | | — | | | Other liabilities | | (1,937) | | | — | | | (1,937) | |
| Total derivatives designated as hedging instruments | Total derivatives designated as hedging instruments | | $ | 31,657 | | | $ | — | | | $ | 31,657 | | | $ | — | | | $ | — | | | $ | — | | Total derivatives designated as hedging instruments | | $ | 17,962 | | | $ | (863) | | | $ | 17,099 | | | $ | (1,937) | | | $ | — | | | $ | (1,937) | |
| Derivatives not designated as hedging instruments | Derivatives not designated as hedging instruments | | Derivatives not designated as hedging instruments | |
| Currency forward contracts | Currency forward contracts | Other current assets / other assets | | $ | 35,378 | | | $ | (8,383) | | | $ | 26,995 | | | Other current liabilities / other liabilities | | $ | (1,435) | | | $ | 26 | | | $ | (1,409) | | Currency forward contracts | Other current assets / other assets | | $ | 2,142 | | | $ | (620) | | | 1,522 | | | Other current liabilities / other liabilities | | $ | (7,217) | | | 2,992 | | | $ | (4,225) | |
Currency option contracts | Currency option contracts | Other current assets / other assets | | 19,173 | | | — | | | 19,173 | | | Other liabilities | | — | | | — | | | — | | Currency option contracts | Other current assets / other assets | | 2,139 | | | (224) | | | 1,915 | | | Other current liabilities / other liabilities | | (1,959) | | | 378 | | | (1,581) | |
Total derivatives not designated as hedging instruments | Total derivatives not designated as hedging instruments | | $ | 54,551 | | | $ | (8,383) | | | $ | 46,168 | | | $ | (1,435) | | | $ | 26 | | | $ | (1,409) | | Total derivatives not designated as hedging instruments | | $ | 4,281 | | | $ | (844) | | | $ | 3,437 | | | $ | (9,176) | | | $ | 3,370 | | | $ | (5,806) | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2022 |
| Asset Derivatives | | Liability Derivatives |
| Balance Sheet line item | | Gross amounts of recognized assets | | Gross amount offset in Consolidated Balance Sheet | | Net amount | | Balance Sheet line item | | Gross amounts of recognized liabilities | | Gross amount offset in Consolidated Balance Sheet | | Net amount |
Derivatives designated as hedging instruments | | | | | | | | | | | | | | | |
Derivatives in cash flow hedging relationships | | | | | | | | | | | | | | | |
Interest rate swaps | Other current assets / other assets | | $ | 14,336 | | | $ | — | | | $ | 14,336 | | | Other current liabilities / other liabilities | | $ | — | | | $ | — | | | $ | — | |
Cross-currency swaps | Other assets | | — | | | — | | | — | | | Other liabilities | | (446) | | | — | | | $ | (446) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Total derivatives designated as hedging instruments | | | $ | 14,336 | | | $ | — | | | $ | 14,336 | | | | | $ | (446) | | | $ | — | | | $ | (446) | |
| | | | | | | | | | | | | | | |
Derivatives not designated as hedging instruments | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Currency forward contracts | Other current assets / other assets | | $ | 24,440 | | | $ | (3,802) | | | $ | 20,638 | | | Other current liabilities / other liabilities | | $ | (505) | | | $ | — | | | $ | (505) | |
Currency option contracts | Other current assets / other assets | | 10,612 | | | (1) | | | 10,611 | | | Other current liabilities / other liabilities | | (9) | | | — | | | (9) | |
Total derivatives not designated as hedging instruments | | | $ | 35,052 | | | $ | (3,803) | | | $ | 31,249 | | | | | $ | (514) | | | $ | — | | | $ | (514) | |
| | | | | | | | | | | | | | | |
The following table presents the effect of our derivative financial instruments designated as hedging instruments and their classification within comprehensive loss(loss) income, net of tax, for the three and nine months ended September 30, 2022March 31, 2023 and 2021:
| | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2022 | | 2021 | | | | | | |
Derivatives in cash flow hedging relationships | | | | | | | | | |
Interest rate swaps | $ | 12,954 | | | $ | 519 | | | | | | | |
Cross-currency swaps | 3,806 | | | (2,444) | | | | | | | |
Derivatives in net investment hedging relationships | | | | | | | | | |
| | | | | | | | | |
Intercompany loan | 12,951 | | | 9,027 | | | | | | | |
Currency forward contracts | — | | | 3,492 | | | | | | | |
Total | $ | 29,711 | | | $ | 10,594 | | | | | | | |
2022: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2023 | | 2022 | | 2023 | | 2022 | | |
Derivatives in cash flow hedging relationships | | | | | | | | | |
Interest rate swaps | $ | (4,007) | | | $ | 12,446 | | | $ | 7,681 | | | $ | 17,986 | | | |
Cross-currency swaps | (660) | | | (5,224) | | | (1,237) | | | (15,187) | | | |
Derivatives in net investment hedging relationships | | | | | | | | | |
| | | | | | | | | |
Intercompany loan | (3,418) | | | 2,515 | | | (9,102) | | | 19,901 | | | |
Currency forward contracts | — | | | 1,176 | | | — | | | 7,590 | | | |
Total | $ | (8,085) | | | $ | 10,913 | | | $ | (2,658) | | | $ | 30,290 | | | |
The following table presents reclassifications out of accumulated other comprehensive loss for the three and nine months ended September 30, 2022March 31, 2023 and 2021:2022:
| | | Amount of Net Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income | Affected line item in the Statement of Operations | | Amount of Net Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Income | Affected line item in the Statement of Operations |
| | Three Months Ended September 30, | | | | Three Months Ended March 31, | | Nine Months Ended March 31, | |
| | 2022 | | 2021 | | | | 2023 | | 2022 | | 2023 | | 2022 | | |
Derivatives in cash flow hedging relationships | Derivatives in cash flow hedging relationships | | | | | | Derivatives in cash flow hedging relationships | | | | | | | | | |
Interest rate swaps | Interest rate swaps | $ | 397 | | | $ | 2,497 | | | Interest expense, net | Interest rate swaps | $ | (1,939) | | | $ | 2,684 | | | $ | (2,632) | | | $ | 8,154 | | | Interest expense, net |
Cross-currency swaps | Cross-currency swaps | (3,742) | | | 3,987 | | | Other income, net | Cross-currency swaps | 595 | | | 2,538 | | | 1,459 | | | 10,346 | | | Other income, net |
Total before income tax | Total before income tax | (3,345) | | | 6,484 | | | (Loss) income before income taxes | Total before income tax | (1,344) | | | 5,222 | | | (1,173) | | | 18,500 | | | (Loss) income before income taxes |
Income tax | Income tax | 407 | | | (938) | | | Income tax expense | Income tax | 375 | | | (821) | | | 402 | | | (785) | | | Income tax expense |
Total | Total | $ | (2,938) | | | $ | 5,546 | | | | Total | $ | (969) | | | $ | 4,401 | | | $ | (771) | | | $ | 17,715 | | | |
The following table presents the adjustment to fair value recorded within the consolidated statements of operations for the three and nine months ended September 30,March 31, 2023 and 2022 and 2021 for derivative instruments for which we did not elect hedge accounting and de-designated derivative financial instruments that did not qualify as hedging instruments.
| | | | Affected line item in the Statement of Operations | | Amount of Gain (Loss) Recognized in Net Loss | Affected line item in the Statement of Operations |
| | Three Months Ended September 30, | | | | Three Months Ended March 31, | | Nine Months Ended March 31, | |
| | 2022 | | 2021 | | | | 2023 | | 2022 | | 2023 | | 2022 | | |
Currency contracts | Currency contracts | $ | 28,645 | | | $ | 12,863 | | | Other income, net | Currency contracts | $ | (2,428) | | | $ | 4,630 | | | $ | 2,021 | | | $ | 24,653 | | | Other income, net |
Interest rate swaps | Interest rate swaps | — | | | 464 | | | Other income, net | Interest rate swaps | — | | | 6,580 | | | — | | | 6,364 | | | Other income, net |
Total | Total | $ | 28,645 | | | $ | 13,327 | | | | Total | $ | (2,428) | | | $ | 11,210 | | | $ | 2,021 | | | $ | 31,017 | | | |
5. Accumulated Other Comprehensive Loss
The following table presents a roll forward of amounts recognized in accumulated other comprehensive lossincome (loss) by component, net of tax of $5,5065,959 for the threenine months ended September 30, 2022March 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Gains on cash flow hedges (1) | | | | Losses on pension benefit obligation | | Translation adjustments, net of hedges (2) | | Total |
Balance as of June 30, 2022 | $ | 5,179 | | | | | $ | (86) | | | $ | (52,221) | | | $ | (47,128) | |
Other comprehensive income (loss) before reclassifications | 16,760 | | | | | — | | | (6,835) | | | 9,925 | |
Amounts reclassified from accumulated other comprehensive loss to net loss | (2,938) | | | | | — | | | — | | | (2,938) | |
Net current period other comprehensive income (loss) | 13,822 | | | | | — | | | (6,835) | | | 6,987 | |
Balance as of September 30, 2022 | $ | 19,001 | | | | | $ | (86) | | | $ | (59,056) | | | $ | (40,141) | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Gains on cash flow hedges (1) | | | | Losses on pension benefit obligation | | Translation adjustments, net of hedges (2) | | Total |
Balance as of June 30, 2022 | $ | 5,179 | | | | | $ | (86) | | | $ | (52,221) | | | $ | (47,128) | |
Other comprehensive income before reclassifications | 6,444 | | | | | — | | | 6,164 | | | 12,608 | |
Amounts reclassified from accumulated other comprehensive loss to net loss | (771) | | | | | — | | | — | | | (771) | |
Net current period other comprehensive income | 5,673 | | | | | — | | | 6,164 | | | 11,837 | |
Balance as of March 31, 2023 | $ | 10,852 | | | | | $ | (86) | | | $ | (46,057) | | | $ | (35,291) | |
________________________
(1) Gains on cash flow hedges include our interest rate swap and cross-currency swap contracts designated in cash flow hedging relationships.
(2) As of September 30, 2022March 31, 2023 and June 30, 2022, the translation adjustment is inclusive of both the unrealized and realized effects of our net investment hedges. Gains on currency forward and swap contracts, net of tax, of $15,079 have been included in accumulated other comprehensive loss as of September 30, 2022March 31, 2023 and June 30, 2022. Intercompany loan hedge gains of $76,073$39,463 and $56,743 net of tax, have been included in accumulated other comprehensive loss as of September 30, 2022March 31, 2023 and June 30, 2022, respectively.
6. Goodwill
The carrying amount of goodwill by reportable segment as of September 30, 2022March 31, 2023 and June 30, 2022 was as follows: | | | Vista | | PrintBrothers | | The Print Group | | All Other Businesses | | Total | | Vista | | PrintBrothers | | The Print Group | | All Other Businesses | | Total |
Balance as of June 30, 2022 | Balance as of June 30, 2022 | $ | 291,498 | | | $ | 130,828 | | | $ | 143,969 | | | $ | 200,305 | | | $ | 766,600 | | Balance as of June 30, 2022 | $ | 291,498 | | | $ | 130,828 | | | $ | 143,969 | | | $ | 200,305 | | | $ | 766,600 | |
| Acquisitions (1) | | Acquisitions (1) | — | | | 4,724 | | | — | | | — | | | 4,724 | |
| Adjustments | Adjustments | — | | | — | | | — | | | 225 | | | 225 | | Adjustments | — | | | — | | | — | | | 225 | | | 225 | |
| Effect of currency translation adjustments (1) | (2,836) | | | (7,430) | | | (8,504) | | | — | | | (18,770) | | |
Balance as of September 30, 2022 | $ | 288,662 | | | $ | 123,398 | | | $ | 135,465 | | | $ | 200,530 | | | $ | 748,055 | | |
Effect of currency translation adjustments (2) | | Effect of currency translation adjustments (2) | 3,527 | | | 5,874 | | | 6,341 | | | — | | | 15,742 | |
Balance as of March 31, 2023 | | Balance as of March 31, 2023 | $ | 295,025 | | | $ | 141,426 | | | $ | 150,310 | | | $ | 200,530 | | | $ | 787,291 | |
________________________
(1) During the third quarter of fiscal year 2023, we completed the purchase accounting for an immaterial acquisition that closed on December 12, 2022 resulting in the recognition of goodwill of $4,724. The consideration for this purchase included the effective settlement of the company's existing liabilities to a Cimpress business as well as cash consideration of $498.
(2) Related to goodwill held by subsidiaries whose functional currency is not the U.S. dollar.
7. Other Balance Sheet Components
Accrued expenses included the following:
| | | September 30, 2022 | | June 30, 2022 | | March 31, 2023 | | June 30, 2022 |
Compensation costs | Compensation costs | $ | 69,156 | | | $ | 78,521 | | Compensation costs | $ | 71,649 | | | $ | 78,521 | |
Income and indirect taxes | Income and indirect taxes | 45,696 | | | 41,886 | | Income and indirect taxes | 50,839 | | | 41,886 | |
Restructuring costs (1) | | Restructuring costs (1) | 28,728 | | | 13,449 | |
Advertising costs | Advertising costs | 26,534 | | | 25,925 | | Advertising costs | 24,074 | | | 25,925 | |
Third party manufacturing and digital content costs | | Third party manufacturing and digital content costs | 17,038 | | | 15,790 | |
Interest payable (2) | | Interest payable (2) | 13,563 | | | 2,477 | |
Variable compensation incentives (3) | | Variable compensation incentives (3) | 11,506 | | | — | |
Shipping costs | Shipping costs | 12,200 | | | 10,228 | | Shipping costs | 11,060 | | | 10,228 | |
Third party manufacturing and digital content costs | 16,290 | | | 15,790 | | |
Variable compensation incentives (1) | 7,978 | | | — | | |
Sales returns | Sales returns | 6,793 | | | 6,286 | | Sales returns | 6,602 | | | 6,286 | |
Purchases of property, plant and equipment | 1,445 | | | 642 | | |
Professional fees | Professional fees | 3,712 | | | 2,394 | | Professional fees | 3,278 | | | 2,394 | |
Interest payable (2) | 13,076 | | | 2,477 | | |
Other | Other | 63,316 | | | 69,692 | | Other | 61,676 | | | 56,885 | |
Total accrued expenses | Total accrued expenses | $ | 266,196 | | | $ | 253,841 | | Total accrued expenses | $ | 300,013 | | | $ | 253,841 | |
______________________(1) Includes cash-based employee bonus incentives, which are variable based onDuring the performancethird quarter of individual businessesfiscal 2023, we executed against a plan to reduce costs and vest over four years.implement organizational changes to support expanded profitability, reduced leverage, and increased speed, focus, and accountability. The impact of these cost reductions occurred within the Vista business and Cimpress central teams. Refer to Note 13 for additional details.
(2) The increase in interest payable as of September 30, 2022,March 31, 2023 is due to the interest on our 2026 Notes being payable semi-annually on June 15 and December 15 of each year. Refer to Note 8 for further detail.
(3) Includes cash-based employee long-term incentives, which are variable based on the performance of individual businesses and vest over four years. As the first potential payout will occur within one year, a portion of the balance is now classified as a current liability within accrued expenses.
Other current liabilities included the following: | | | September 30, 2022 | | June 30, 2022 | | March 31, 2023 | | June 30, 2022 |
Current portion of finance lease obligations | Current portion of finance lease obligations | $ | 6,452 | | | $ | 6,684 | | Current portion of finance lease obligations | $ | 8,990 | | | $ | 6,684 | |
Short-term derivative liabilities (1) | Short-term derivative liabilities (1) | 9,713 | | | 4,299 | | Short-term derivative liabilities (1) | 8,020 | | | 4,299 | |
| Other(1) | Other(1) | 16,896 | | | 17,052 | | Other(1) | 4,814 | | | 17,052 | |
Total other current liabilities | Total other current liabilities | $ | 33,061 | | | $ | 28,035 | | Total other current liabilities | $ | 21,824 | | | $ | 28,035 | |
______________________________________________ (1) The increase in short-term derivative liabilitiesdecrease is due in part to volatility in interest and foreign currency rates. Refer to Note 4 for additional details.the payment of an acquisition-related liability associated with our Depositphotos acquisition of $6,785 that occurred during the third quarter of fiscal 2023.
Other liabilities included the following:
| | | September 30, 2022 | | June 30, 2022 | | March 31, 2023 | | June 30, 2022 |
Long-term finance lease obligations | Long-term finance lease obligations | $ | 14,669 | | | $ | 14,699 | | Long-term finance lease obligations | $ | 28,129 | | | $ | 14,699 | |
Long-term derivative liabilities | Long-term derivative liabilities | 104 | | | 463 | | Long-term derivative liabilities | 4,799 | | | 463 | |
| Mandatorily redeemable noncontrolling interest (1) | | Mandatorily redeemable noncontrolling interest (1) | 13,113 | | | — | |
Long-term compensation incentives (1) | Long-term compensation incentives (1) | 14,583 | | | 19,934 | | Long-term compensation incentives (1) | 17,527 | | | 19,934 | |
Other | Other | 27,087 | | | 29,298 | | Other | 24,359 | | | 29,298 | |
Total other liabilities | Total other liabilities | $ | 56,443 | | | $ | 64,394 | | Total other liabilities | $ | 87,927 | | | $ | 64,394 | |
______________________________________________
(1) Includes cash-based employee bonus incentives, which are variable based onDuring the performancesecond quarter of each individual business and vest over four years.fiscal year 2023, we reclassified the noncontrolling interest for three businesses in the PrintBrothers reportable segment to other liabilities, due to the exercise of a put option for a portion of the minority equity interests that triggered a mandatory redemption feature for the remaining minority equity interest. Refer to Note 10 for additional details.
8. Debt
| | | September 30, 2022 | | June 30, 2022 | | March 31, 2023 | | June 30, 2022 |
7.0% Senior Notes due 2026 | 7.0% Senior Notes due 2026 | $ | 600,000 | | | $ | 600,000 | | 7.0% Senior Notes due 2026 | $ | 600,000 | | | $ | 600,000 | |
Senior secured credit facility | Senior secured credit facility | 1,076,279 | | | 1,097,302 | | Senior secured credit facility | 1,102,509 | | | 1,097,302 | |
Other | Other | 6,698 | | | 8,063 | | Other | 7,678 | | | 8,063 | |
Debt issuance costs and debt premiums (discounts) | Debt issuance costs and debt premiums (discounts) | (18,548) | | | (19,417) | | Debt issuance costs and debt premiums (discounts) | (16,833) | | | (19,417) | |
Total debt outstanding, net | Total debt outstanding, net | 1,664,429 | | | 1,685,948 | | Total debt outstanding, net | 1,693,354 | | | 1,685,948 | |
Less: short-term debt (1) | Less: short-term debt (1) | 9,900 | | | 10,386 | | Less: short-term debt (1) | 10,696 | | | 10,386 | |
Long-term debt | Long-term debt | $ | 1,654,529 | | | $ | 1,675,562 | | Long-term debt | $ | 1,682,658 | | | $ | 1,675,562 | |
_____________________
(1) Balances as of September 30, 2022March 31, 2023 and June 30, 2022 are inclusive of short-term debt issuance costs, debt premiums and discounts of $3,503 and $3,498, for both periods presented.respectively.
Our various debt arrangements described below contain customary representations, warranties and events of default. As of September 30, 2022,March 31, 2023, we were in compliance with all covenants in our debt contracts, including those under our amended and restated senior secured credit agreement ("Restated Credit Agreement") and the indenture governing our 2026 Notes (as defined below).
Senior Secured Credit Facility
On May 17, 2021, we entered into a Restated Credit Agreement consisting of the following:
•A senior secured Term Loan B with a maturity date of May 17, 2028 (the “Term Loan B”), consisting of:
◦a $795,000 tranche that bears interest at LIBOR (with a LIBOR floor of 0.50%) plus 3.50%, and
◦a €300,000 tranche that bears interest at EURIBOR (with a EURIBOR floor of 0%) plus 3.50%; and
•A $250,000 senior secured revolving credit facility with a maturity date of May 17, 2026 (the “Revolving Credit Facility”). Borrowings under the Revolving Credit Facility bear interest at LIBOR (with a LIBOR floor of 0%) plus 2.50% to 3.00% depending on the Company’s First Lien Leverage Ratio, a net leverage calculation, as defined in the Restated Credit Agreement.
LIBOR is expected to sunset on June 30, 2023, and under the terms of our Restated Credit Agreement our benchmark rate will automatically transition to Term SOFR.
The Restated Credit Agreement contains covenants that restrict or limit certain activities and transactions by Cimpress and our subsidiaries, including, but not limited to, the incurrence of additional indebtedness and liens; certain fundamental organizational changes; asset sales; certain intercompany activities; and certain investments and restricted payments, including purchases of Cimpress plc’s ordinary shares and payment of dividends. In addition, if any loans made under the Revolving Credit Facility are outstanding on the last day of any fiscal quarter, then we are subject to a financial maintenance covenant that the First Lien Leverage Ratio calculated as of the last day of such quarter does not exceed 3.25 to 1.00.
As of September 30, 2022,March 31, 2023, we have borrowings under the Restated Credit Agreement of $1,076,279$1,102,509 consisting of the Term Loan B, which amortizes over the loan period, with a final maturity date of May 17, 2028. We have no outstanding borrowings under our Revolving Credit Facility as of September 30, 2022.March 31, 2023.
As of September 30, 2022,March 31, 2023, the weighted-average interest rate on outstanding borrowings under the Restated Credit Agreement was 5.80%6.94%, inclusive of interest rate swap rates. We are also required to pay a commitment fee for our Revolving Credit Facility on unused balances of 0.35% to 0.45% depending on our First Lien Leverage Ratio. We have pledged the assets and/or share capital of a number of our subsidiaries as collateral for our debt as of September 30, 2022.March 31, 2023.
Senior Unsecured Notes
We have issued $600,000 in aggregate principal of 7.0% Senior Notes due 2026 (the "2026 Notes"), which are unsecured. We can redeem some or all of the 2026 Notes at the redemption prices specified in the indenture that governs the 2026 Notes, plus accrued and unpaid interest to, but not including, the redemption date. As of September 30, 2022,March 31, 2023, we have not redeemed any of the 2026 Notes.
Other Debt
Other debt consists primarily of term loans acquired through our various acquisitions or used to fund certain capital investments. As of September 30, 2022March 31, 2023 and June 30, 2022, we had $6,698$7,678 and $8,063, respectively, outstanding for those obligations that are payable through March 2027.
9. Income Taxes
Our income tax expense was $9,365$8,475 and $9,381$143,969 for the three and nine months ended March 31, 2023, respectively, as compared to $29,529 and $56,208 for the three and nine months ended March 31, 2022, respectively. Tax expense decreased for the three months ended September 30, 2022 and 2021, respectively. The decreased tax expense isMarch 31, 2023 versus the prior comparable period due to decreased profits, offset by a higher forecasted effectivethe partial valuation allowance on Swiss deferred tax rate.assets of $29,600 recorded during the three months ended March 31, 2022. Tax expense increased for the nine months ended March 31, 2023 versus the prior comparable period due to the full valuation allowance on Swiss deferred tax assets of $116,694 recorded during the second quarter of fiscal 2023 primarily related to Swiss tax reform benefits recognized in fiscal year 2020 and tax loss carryforwards. Management concluded that based on the current period results, that objective and verifiable negative evidence of recent losses in Switzerland outweighed more subjective positive evidence of anticipated future income. Excluding the effect of discrete tax adjustments, our estimated annual effective tax rate is higherlower for fiscal year 2023 as compared to fiscal year 2022 primarily due to decreaseda forecasted profits.pre-tax loss. Our effective tax rate continues to be negatively impacted by losses in certain jurisdictions where we are unable to recognize a tax benefit in the current period.
As of September 30, 2022March 31, 2023 we had unrecognized tax benefits of $14,468,$16,759, including accrued interest and penalties of $1,500.$1,803. We recognize interest and, if applicable, penalties related to unrecognized tax benefits in the provision for income taxes. If recognized, $7,620$7,777 of unrecognized tax benefits would reduce our tax expense. It is reasonably possible that a reduction in unrecognized tax benefits may occur within the next twelve months in the range of $360$370 to $410$420 related to the lapse of applicable statutes of limitations. We believe we have appropriately provided for all tax uncertainties.
We conduct business in a number of tax jurisdictions and, as such, are required to file income tax returns in multiple jurisdictions globally. The years 20162014 through 2022 remain open for examination by the U.S. Internal Revenue Service and the years 2015 through 2022 remain open for examination in the various states and non-U.S. tax jurisdictions in which we file tax returns. We believe that our income tax reserves are adequately maintained taking into consideration both the technical merits of our tax return positions and ongoing developments in our income tax audits. However, the final determination of our tax return positions, if audited, is uncertain, and there is a possibility that final resolution of these matters could have a material impact on our results of operations or cash flows.
We have not recorded a valuation allowance against deferred tax assets of $15,060 and $99,924 related to Swiss tax losses and the Swiss amortizable goodwill, respectively, as we expect to realize these assets in the future. Management believes there is sufficient positive evidence in the form of historical and future projected profitability to conclude that it is more likely than not that these benefits in Switzerland will be utilized against future taxable profits within the available carryforward periods. Our assessments are reliant on the attainment of our forecasted operating profits. Failure to achieve these forecasted operating profits may change our assessment of these deferred tax assets, and such change would result in additional valuation allowance and an increase in income tax expense to be recorded in the period of the change in assessment. We will continue to review our forecasts and profitability trends relevant to these Swiss deferred tax assets on a quarterly basis.
10. Noncontrolling Interests
Redeemable Noncontrolling Interests
For some of our subsidiaries, we own a controlling equity stake, and a third party or key members of the business management team ownsown a minority portion of the equity, which includes those described below.equity. The put options for several of our noncontrolling interests are exercisable in fiscal year 2023. Exercising a put option is at the discretion of each noncontrolling interest holder, which creates uncertainty around the timing of our cash outflow should an option bewere exercised. As of September 30, 2022, the total estimated redemption value is$88,991for those noncontrolling interests with put option windows that are exercisable in fiscal year 2023, of which $4,726 has already been exercised in during the second quarter of fiscal 2023. The remaining equityyear 2023 as summarized below. In addition to the noncontrolling interests are exercisable through November 30, 2022.described below, we also have several less significant minority interests that span multiple businesses and reportable segments.
PrintBrothers
Members of the PrintBrothers management team hold minority equity interests ranging from 11% to 12% in each of the threeseveral businesses within the reportable segment. The put options associated with the redeemable noncontrolling interests have annual exercise windows for 90% of their minority equity interest to Cimpress in each quarter ending in December. For the exercise window occurring inDuring the second quarter of fiscal year 2023, put options were exercised by the estimated redemption
valueminority interest holders for a portion of their equity interests that required us to purchase 10% to 11% in three of the portionrespective businesses for a total of $90,841. The exercise of the put options that could be exercised is $84,266 and is based on actual results through June 30, 2022.Iftriggered a mandatory redemption feature for the put options are exercised, then Cimpress may redeem the remaining 10% of these holders' minority equity interests, concurrently withwhich requires the put option exercise orpurchase of the remaining 1% equity interests on the first, second, or third anniversary of the put option exercise. Cimpress hasexercise, absent the earlier exercise of a call options foroption on the full amountfirst and second anniversaries by Cimpress. The remaining noncontrolling interests are mandatorily redeemable, which required the reclassification of the minorityremaining equity interests with the first exercise window occurring during the second quarter of fiscal year 2027.to a liability, which has been presented in other liabilities within our consolidated balance sheet.
During the three months ended September 30, 2022, the redemption value of a PrintBrothers business increased above its carrying value due to continued strong performance. The increased redemption value resulted in an adjustment to redeemable noncontrolling interest of $2,075. The offsetting amount was recognized within retained earnings as the redemption values for this noncontrolling interest was below the estimated fair value.
The following table presents the reconciliation of changes in our redeemable noncontrolling interests: | | | | | | | | | | | |
| | Redeemable Noncontrolling Interest | | | |
Balance as of June 30, 2022 | | $ | 131,483 | | | | |
| | | | | |
| | | | | |
| | | | | |
Accretion to redemption value (1) | | 2,725 | | | | |
| | | | | |
Net income attributable to noncontrolling interests | | 700 | | | | |
Distributions to noncontrolling interests (2) | | (3,652) | | | | |
| | | | | |
| | | | | |
Foreign currency translation | | (1,347) | | | | |
Balance as of September 30, 2022 | | $ | 129,909 | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | | | | |
| Redeemable Noncontrolling Interest | Noncontrolling Interest |
Balance as of June 30, 2022 | $ | 131,483 | | $ | — | |
| | |
Acquisition of noncontrolling interest (1) | — | | 365 | |
Net income attributable to noncontrolling interests | 1,513 | | 163 | |
Distribution to noncontrolling interests (2) | (3,652) | | — | |
Purchase of noncontrolling interest (3) | (95,567) | | — | |
Accretion to redemption value (4) | (7,455) | | — | |
Reclassification to mandatorily redeemable noncontrolling interest (5) | (9,582) | | — | |
| | |
Foreign currency translation | (4,766) | | 14 | |
Balance as of March 31, 2023 | $ | 11,974 | | $ | 542 | |
_________________
(1) AccretionDuring the second quarter of redeemable noncontrolling interests to redemption value recognizedfiscal year 2023, we acquired a majority equity interest in retained earnings or additional paid in capital is the result of the estimated redemption amount being greater than carrying value but less than fair value. Refer above for additional details.an immaterial business within our PrintBrothers reportable segment.
(2) Distributions to noncontrolling interests include contractually required profit sharing payments made annually to the minority interest holders in one of the PrintBrothers businesses.
(3) As discussed above, we purchased an additional 10% to 11% of the equity interests in three PrintBrothers businesses during the second quarter of fiscal year 2023, as well as the 1% minority interest in our BuildASign business.
(4) Accretion of redeemable noncontrolling interests to redemption value recognized in retained earnings is the result of changes in the estimated redemption amount to the extent increases do not exceed the estimated fair value.
(5) During the second quarter of fiscal year 2023, the minority equity interest holders of three PrintBrothers businesses exercised a put option that triggered a mandatory redemption feature for the remaining minority equity interests. The remaining minority equity interests were reclassified to mandatorily redeemable noncontrolling interests, as part of other liabilities within the consolidated balance sheets. Refer above for additional information regarding the transaction and Note 7 for additional details about the reclassified liability balance.
11. Segment Information
Our operating segments are based upon the manner in which our operations are managed and the availability of separate financial information reported internally to the Chief Executive Officer, who is our Chief Operating Decision Maker (“CODM”) for purposes of making decisions about how to allocate resources and assess performance.
As of September 30, 2022,March 31, 2023, we have numerous operating segments under our management reporting structure which are reported in the following five reportable segments:
•Vista - Vista is the parent brand of multiple offerings including VistaPrint, VistaCreate, 99designs by Vista, and Vista Corporate Solutions, and Depositphotos, which together represent a full-service design, digital and print solution, elevating small businesses’ presence in physical and digital spaces and empowering them to achieve success. This segment also includes our recently acquired Depositphotos business, whose subsidiary, Crello, was rebranded to VistaCreate soon after the acquisition.solution.
•PrintBrothers - Includes the results of our druck.at, Printdeal, and WIRmachenDRUCK businesses.
•The Print Group - Includes the results of our Easyflyer, Exaprint, Pixartprinting, and Tradeprint businesses.
•National Pen - Includes the global operations of our National Pen business, which manufactures and markets custom writing instruments and promotional products, apparel and gifts.
•All Other Businesses - Includes two businesses grouped together based on materiality. In addition to materiality, as well as our YSD business through its divestiture that was completed during the third quarter of fiscal 2023.
◦BuildASign, which is a larger and profitable business, the All Other Businesses reportable segment consists of another, smaller business that we continue to manage at a relatively modest operating loss and a recently acquired company that provides production expertise and sells into a growing product category.
◦BuildASign is an internet-based provider of canvas-print wall décor, business signage and other large-format printed products, based in Austin, Texas.products.
◦Printi, a smaller business that we continue to manage at a relatively modest operating loss, is an online printing leader in Brazil, which offers a superior customer experience with transparent and attractive pricing, reliable service and quality.
Central and corporate costs consist primarily of the team of software engineers that is building our mass customization platform; shared service organizations such as global procurement; technology services such as hosting and security; administrative costs of our Cimpress India offices where numerous Cimpress businesses have dedicated business-specific team members; and corporate functions including our Board of Directors, CEO, and the team members necessary for managing corporate activities, such as treasury, tax, capital allocation, financial
consolidation, internal audit and legal. These costs also include certain unallocated share-based compensation costs.
The expense value of our PSU awards is based on a Monte Carlo fair value analysis and is required to be expensed on an accelerated basis. In order to ensure comparability in measuring our businesses' results, we allocate the straight-line portion of the fixed grant value to our businesses. Any expense in excess of the amount as a result of the fair value measurement of the PSUs and the accelerated expense profile of the awards is recognized within central and corporate costs.
Our definition of segment EBITDA is GAAP operating income excluding certain items, such as depreciation and amortization, expense recognized for contingent earn-out related charges including the changes in fair value of contingent consideration and compensation expense related to cash-based earn-out mechanisms dependent upon continued employment, share-based compensation related to investment consideration, certain impairment expense, and restructuring charges. We include insurance proceeds that are not recognized within operating income. We do not allocate non-operating income, including realized gains and losses on currency hedges, to our segment results.
During the fourth quarter of fiscal 2022, we revised our internal reporting to reallocate certain third-party technology costs that were previously held within our Central and corporate costs to our Vista business and reportable segment. These include certain third-party costs that are variable in nature and the cost variability is primarily driven by decisions or volumes in the Vista business. We revised our presentation of the prior period presentedresults to reflect our updated segment reporting, which decreased both Vista segment EBITDA and Central and corporate costs by $1,119$1,852 and $4,894 for the three and nine months ended September 30, 2021.March 31, 2022.
Our balance sheet information is not presented to the CODM on an allocated basis, and therefore we do not present asset information by segment. We do present other segment information to the CODM, which includes purchases of property, plant and equipment and capitalization of software and website development costs, and therefore include that information in the tables below.
Revenue by segment is based on the business-specific websites or sales channel through which the customer’s order was transacted. The following tables set forth revenue by reportable segment, as well as disaggregation of revenue by major geographic region and reportable segment.
| | | Three Months Ended September 30, | | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Revenue: | Revenue: | | | | | Revenue: | | | | | | | | |
Vista | Vista | $ | 369,369 | | | $ | 349,480 | | | Vista | $ | 396,642 | | | $ | 349,216 | | | $ | 1,203,747 | | | $ | 1,146,810 | | |
PrintBrothers | PrintBrothers | 132,699 | | | 125,357 | | | PrintBrothers | 139,569 | | | 119,960 | | | 420,866 | | | 383,011 | | |
The Print Group | The Print Group | 76,823 | | | 72,820 | | | The Print Group | 85,504 | | | 75,361 | | | 251,663 | | | 238,311 | | |
National Pen | National Pen | 81,666 | | | 69,264 | | | National Pen | 81,113 | | | 72,243 | | | 283,400 | | | 266,224 | | |
All Other Businesses | All Other Businesses | 51,827 | | | 47,871 | | | All Other Businesses | 49,037 | | | 48,486 | | | 160,862 | | | 154,076 | | |
Total segment revenue | Total segment revenue | 712,384 | | | 664,792 | | | Total segment revenue | 751,865 | | | 665,266 | | | 2,320,538 | | | 2,188,432 | | |
Inter-segment eliminations (1) | Inter-segment eliminations (1) | (8,969) | | | (7,193) | | | Inter-segment eliminations (1) | (9,701) | | | (7,854) | | | (29,757) | | | (23,705) | | |
Total consolidated revenue | Total consolidated revenue | $ | 703,415 | | | $ | 657,599 | | | Total consolidated revenue | $ | 742,164 | | | $ | 657,412 | | | $ | 2,290,781 | | | $ | 2,164,727 | | |
_____________________
(1) Refer to the "Revenue by Geographic Region" tables below for detail of the inter-segment revenue within each respective segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2022 |
| Vista | | PrintBrothers | | The Print Group | | National Pen | | All Other | | Total |
Revenue by Geographic Region: | | | | | | | | | | | |
North America | $ | 266,486 | | | $ | — | | | $ | — | | | $ | 49,447 | | | $ | 43,292 | | | $ | 359,225 | |
Europe | 70,496 | | | 132,382 | | | 74,991 | | | 24,945 | | | — | | | 302,814 | |
Other | 31,877 | | | — | | | — | | | 2,552 | | | 6,947 | | | 41,376 | |
Inter-segment | 510 | | | 317 | | | 1,832 | | | 4,722 | | | 1,588 | | | 8,969 | |
Total segment revenue | 369,369 | | | 132,699 | | | 76,823 | | | 81,666 | | | 51,827 | | | 712,384 | |
Less: inter-segment elimination | (510) | | | (317) | | | (1,832) | | | (4,722) | | | (1,588) | | | (8,969) | |
Total external revenue | $ | 368,859 | | | $ | 132,382 | | | $ | 74,991 | | | $ | 76,944 | | | $ | 50,239 | | | $ | 703,415 | |
| | | Three Months Ended September 30, 2021 | | Three Months Ended March 31, 2023 |
| | Vista | | PrintBrothers | | The Print Group | | National Pen | | All Other | | Total | | Vista | | PrintBrothers | | The Print Group | | National Pen | | All Other | | Total |
Revenue by Geographic Region: | Revenue by Geographic Region: | | | | | | | | | | | | Revenue by Geographic Region: | | | | | | | | | | | |
North America | North America | $ | 244,449 | | | $ | — | | | $ | — | | | $ | 41,038 | | | $ | 41,308 | | | $ | 326,795 | | North America | $ | 276,983 | | | $ | — | | | $ | — | | | $ | 50,938 | | | $ | 41,524 | | | $ | 369,445 | |
Europe | Europe | 71,533 | | | 125,128 | | | 71,155 | | | 20,851 | | | — | | | 288,667 | | Europe | 88,152 | | | 139,187 | | | 83,096 | | | 23,811 | | | — | | | 334,246 | |
Other | Other | 32,796 | | | — | | | — | | | 3,533 | | | 5,808 | | | 42,137 | | Other | 31,237 | | | — | | | — | | | 1,180 | | | 6,056 | | | 38,473 | |
Inter-segment | Inter-segment | 702 | | | 229 | | | 1,665 | | | 3,842 | | | 755 | | | 7,193 | | Inter-segment | 270 | | | 382 | | | 2,408 | | | 5,184 | | | 1,457 | | | 9,701 | |
Total segment revenue | Total segment revenue | 349,480 | | | 125,357 | | | 72,820 | | | 69,264 | | | 47,871 | | | 664,792 | | Total segment revenue | 396,642 | | | 139,569 | | | 85,504 | | | 81,113 | | | 49,037 | | | 751,865 | |
Less: inter-segment elimination | Less: inter-segment elimination | (702) | | | (229) | | | (1,665) | | | (3,842) | | | (755) | | | (7,193) | | Less: inter-segment elimination | (270) | | | (382) | | | (2,408) | | | (5,184) | | | (1,457) | | | (9,701) | |
Total external revenue | Total external revenue | $ | 348,778 | | | $ | 125,128 | | | $ | 71,155 | | | $ | 65,422 | | | $ | 47,116 | | | $ | 657,599 | | Total external revenue | $ | 396,372 | | | $ | 139,187 | | | $ | 83,096 | | | $ | 75,929 | | | $ | 47,580 | | | $ | 742,164 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended March 31, 2023 |
| Vista | | PrintBrothers | | The Print Group | | National Pen | | All Other | | Total |
Revenue by Geographic Region: | | | | | | | | | | | |
North America | $ | 835,354 | | | $ | — | | | $ | — | | | $ | 162,593 | | | $ | 137,016 | | | $ | 1,134,963 | |
Europe | 268,791 | | | 419,658 | | | 244,378 | | | 99,555 | | | — | | | 1,032,382 | |
Other | 98,320 | | | — | | | — | | | 5,862 | | | 19,254 | | | 123,436 | |
Inter-segment | 1,282 | | | 1,208 | | | 7,285 | | | 15,390 | | | 4,592 | | | 29,757 | |
Total segment revenue | 1,203,747 | | | 420,866 | | | 251,663 | | | 283,400 | | | 160,862 | | | 2,320,538 | |
Less: inter-segment elimination | (1,282) | | | (1,208) | | | (7,285) | | | (15,390) | | | (4,592) | | | (29,757) | |
Total external revenue | $ | 1,202,465 | | | $ | 419,658 | | | $ | 244,378 | | | $ | 268,010 | | | $ | 156,270 | | | $ | 2,290,781 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2022 |
| Vista | | PrintBrothers | | The Print Group | | National Pen | | All Other | | Total |
Revenue by Geographic Region: | | | | | | | | | | | |
North America | $ | 236,751 | | | $ | — | | | $ | — | | | $ | 43,483 | | | $ | 42,047 | | | $ | 322,281 | |
Europe | 78,136 | | | 119,353 | | | 73,885 | | | 21,876 | | | — | | | 293,250 | |
Other | 32,779 | | | — | | | — | | | 3,741 | | | 5,361 | | | 41,881 | |
Inter-segment | 1,550 | | | 607 | | | 1,476 | | | 3,143 | | | 1,078 | | | 7,854 | |
Total segment revenue | 349,216 | | | 119,960 | | | 75,361 | | | 72,243 | | | 48,486 | | | 665,266 | |
Less: inter-segment elimination | (1,550) | | | (607) | | | (1,476) | | | (3,143) | | | (1,078) | | | (7,854) | |
Total external revenue | $ | 347,666 | | | $ | 119,353 | | | $ | 73,885 | | | $ | 69,100 | | | $ | 47,408 | | | $ | 657,412 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended March 31, 2022 |
| Vista | | PrintBrothers | | The Print Group | | National Pen | | All Other | | Total |
Revenue by Geographic Region: | | | | | | | | | | | |
North America | $ | 770,815 | | | $ | — | | | $ | — | | | $ | 142,497 | | | $ | 134,390 | | | $ | 1,047,702 | |
Europe | 267,296 | | | 381,654 | | | 232,636 | | | 96,524 | | | — | | | 978,110 | |
Other | 105,342 | | | — | | | — | | | 16,503 | | | 17,070 | | | 138,915 | |
Inter-segment | 3,357 | | | 1,357 | | | 5,675 | | | 10,700 | | | 2,616 | | | 23,705 | |
Total segment revenue | 1,146,810 | | | 383,011 | | | 238,311 | | | 266,224 | | | 154,076 | | | 2,188,432 | |
Less: inter-segment elimination | (3,357) | | | (1,357) | | | (5,675) | | | (10,700) | | | (2,616) | | | (23,705) | |
Total external revenue | $ | 1,143,453 | | | $ | 381,654 | | | $ | 232,636 | | | $ | 255,524 | | | $ | 151,460 | | | $ | 2,164,727 | |
The following table includes segment EBITDA by reportable segment, total (loss) income from operations and total (loss) income (loss) before income taxes:
| | | Three Months Ended September 30, | | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Segment EBITDA: | Segment EBITDA: | | | | | Segment EBITDA: | | | | | | | | |
Vista | Vista | $ | 30,737 | | | $ | 66,920 | | | Vista | $ | 60,392 | | | $ | 25,534 | | | $ | 146,286 | | | $ | 183,220 | | |
PrintBrothers | PrintBrothers | 14,991 | | | 16,283 | | | PrintBrothers | 15,886 | | | 12,392 | | | 50,386 | | | 47,280 | | |
The Print Group | The Print Group | 12,220 | | | 14,389 | | | The Print Group | 13,589 | | | 11,923 | | | 39,490 | | | 42,670 | | |
National Pen | National Pen | (1,297) | | | (8,048) | | | National Pen | (3,336) | | | (898) | | | 20,150 | | | 22,653 | | |
All Other Businesses | All Other Businesses | 6,178 | | | 4,891 | | | All Other Businesses | 5,036 | | | 6,044 | | | 16,620 | | | 17,199 | | |
Total segment EBITDA | Total segment EBITDA | 62,829 | | | 94,435 | | | Total segment EBITDA | 91,567 | | | 54,995 | | | 272,932 | | | 313,022 | | |
Central and corporate costs | Central and corporate costs | (34,578) | | | (34,153) | | | Central and corporate costs | (34,447) | | | (36,084) | | | (102,827) | | | (104,940) | | |
Depreciation and amortization | Depreciation and amortization | (40,942) | | | (44,432) | | | Depreciation and amortization | (39,751) | | | (43,651) | | | (121,567) | | | (133,397) | | |
| Certain impairments and other adjustments | Certain impairments and other adjustments | (3,456) | | | 780 | | | Certain impairments and other adjustments | 549 | | | (277) | | | (1,982) | | | 3,216 | | |
Restructuring-related charges | Restructuring-related charges | (1,820) | | | 309 | | | Restructuring-related charges | (30,115) | | | (3,420) | | | (43,142) | | | (3,418) | | |
| Total (loss) income from operations | Total (loss) income from operations | (17,967) | | | 16,939 | | | Total (loss) income from operations | (12,197) | | | (28,437) | | | 3,414 | | | 74,483 | | |
Other income, net | 27,397 | | | 13,170 | | | |
Other (expense) income, net | | Other (expense) income, net | 1,377 | | | 12,321 | | | 11,382 | | | 38,330 | | |
Interest expense, net | Interest expense, net | (24,806) | | | (25,688) | | | Interest expense, net | (30,515) | | | (24,247) | | | (83,918) | | | (75,304) | | |
| (Loss) income before income taxes | (Loss) income before income taxes | $ | (15,376) | | | $ | 4,421 | | | (Loss) income before income taxes | $ | (41,335) | | | $ | (40,363) | | | $ | (69,122) | | | $ | 37,509 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2023 | | 2022 | | 2023 | | 2022 | | |
Depreciation and amortization: | | | | | | | | | |
Vista | $ | 14,480 | | | $ | 15,791 | | | $ | 43,343 | | | $ | 49,757 | | | |
PrintBrothers | 4,175 | | | 5,466 | | | 14,097 | | | 15,806 | | | |
The Print Group | 5,269 | | | 6,459 | | | 16,930 | | | 19,655 | | | |
National Pen | 4,820 | | | 5,933 | | | 16,506 | | | 18,061 | | | |
All Other Businesses | 4,375 | | | 4,519 | | | 13,217 | | | 13,942 | | | |
Central and corporate costs | 6,632 | | | 5,483 | | | 17,474 | | | 16,176 | | | |
Total depreciation and amortization | $ | 39,751 | | | $ | 43,651 | | | $ | 121,567 | | | $ | 133,397 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
| 2023 | | 2022 | | 2023 | | 2022 | | |
Purchases of property, plant and equipment: | | | | | | | | | |
Vista | $ | 3,006 | | | $ | 4,132 | | | $ | 12,575 | | | $ | 14,491 | | | |
PrintBrothers | 2,010 | | | 665 | | | 3,771 | | | 3,381 | | | |
The Print Group | 3,995 | | | 7,560 | | | 14,084 | | | 14,237 | | | |
National Pen | 889 | | | 644 | | | 3,336 | | | 2,855 | | | |
All Other Businesses | 815 | | | 2,130 | | | 2,650 | | | 5,802 | | | |
Central and corporate costs | 281 | | | 472 | | | 1,070 | | | 1,376 | | | |
Total purchases of property, plant and equipment | $ | 10,996 | | | $ | 15,603 | | | $ | 37,486 | | | $ | 42,142 | | | |
| | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2022 | | 2021 | | | | | | |
Depreciation and amortization: | | | | | | | | | |
Vista | $ | 14,670 | | | $ | 16,403 | | | | | | | |
PrintBrothers | 4,773 | | | 5,234 | | | | | | | |
The Print Group | 5,862 | | | 6,584 | | | | | | | |
National Pen | 5,891 | | | 5,908 | | | | | | | |
All Other Businesses | 4,516 | | | 5,042 | | | | | | | |
Central and corporate costs | 5,230 | | | 5,261 | | | | | | | |
Total depreciation and amortization | $ | 40,942 | | | $ | 44,432 | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | |
| 2022 | | 2021 | | | | | | |
Purchases of property, plant and equipment: | | | | | | | | | |
Vista | $ | 3,124 | | | $ | 2,478 | | | | | | | |
PrintBrothers | 708 | | | 1,512 | | | | | | | |
The Print Group | 4,819 | | | 1,428 | | | | | | | |
National Pen | 1,601 | | | 1,188 | | | | | | | |
All Other Businesses | 1,068 | | | 1,515 | | | | | | | |
Central and corporate costs | 438 | | | 503 | | | | | | | |
Total purchases of property, plant and equipment | $ | 11,758 | | | $ | 8,624 | | | | | | | |
| | | Three Months Ended September 30, | | | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Capitalization of software and website development costs: | Capitalization of software and website development costs: | | | | | Capitalization of software and website development costs: | | | | | | | | |
Vista | Vista | $ | 6,635 | | | $ | 7,572 | | | Vista | $ | 5,894 | | | $ | 8,235 | | | $ | 17,668 | | | $ | 24,425 | | |
PrintBrothers | PrintBrothers | 389 | | | 232 | | | PrintBrothers | 104 | | | 361 | | | 1,562 | | | 829 | | |
The Print Group | The Print Group | 490 | | | 426 | | | The Print Group | 866 | | | 790 | | | 2,127 | | | 1,735 | | |
National Pen | National Pen | 588 | | | 678 | | | National Pen | 778 | | | 877 | | | 1,878 | | | 2,608 | | |
All Other Businesses | All Other Businesses | 924 | | | 1,184 | | | All Other Businesses | 1,008 | | | 981 | | | 2,831 | | | 3,248 | | |
Central and corporate costs | Central and corporate costs | 6,304 | | | 5,547 | | | Central and corporate costs | 6,285 | | | 6,497 | | | 18,115 | | | 17,030 | | |
Total capitalization of software and website development costs | Total capitalization of software and website development costs | $ | 15,330 | | | $ | 15,639 | | | Total capitalization of software and website development costs | $ | 14,935 | | | $ | 17,741 | | | $ | 44,181 | | | $ | 49,875 | | |
The following table sets forth long-lived assets by geographic area:
| | | September 30, 2022 | | June 30, 2022 | | March 31, 2023 | | June 30, 2022 |
Long-lived assets (1): | Long-lived assets (1): | | | | Long-lived assets (1): | | | |
United States(2) | United States(2) | $ | 90,481 | | | $ | 95,589 | | United States(2) | $ | 81,110 | | | $ | 95,589 | |
Switzerland | Switzerland | 71,901 | | | 72,394 | | Switzerland | 76,287 | | | 72,394 | |
Netherlands | Netherlands | 69,353 | | | 67,240 | | Netherlands | 65,618 | | | 67,240 | |
Canada | Canada | 57,730 | | | 58,498 | | Canada | 57,050 | | | 58,498 | |
Italy | Italy | 45,239 | | | 48,262 | | Italy | 42,150 | | | 48,262 | |
France | France | 23,431 | | | 25,383 | | France | 26,639 | | | 25,383 | |
Australia | | Australia | 19,066 | | | 17,751 | |
Jamaica | Jamaica | 18,341 | | | 18,744 | | Jamaica | 18,258 | | | 18,744 | |
Australia | 17,838 | | | 17,751 | | |
Japan(3) | Japan(3) | 10,489 | | | 11,392 | | Japan(3) | — | | | 11,392 | |
Other | Other | 88,406 | | | 90,677 | | Other | 112,162 | | | 90,677 | |
Total | Total | $ | 493,209 | | | $ | 505,930 | | Total | $ | 498,340 | | | $ | 505,930 | |
___________________
(1) Excludes goodwill of $748,055$787,291 and $766,600, intangible assets, net of $139,864$119,931 and $154,730, deferred tax assets of $114,020$10,093 and $113,088, and marketable securities, non-current of$22,449 $6,466 and zero as of September 30, 2022March 31, 2023 and June 30, 2022, respectively.
(2) The decrease of the United States long-lived assets is primarily driven by the termination of our Waltham, MA lease in August 2022 that resulted in a reduction to the operating lease asset and related leasehold improvements. (3) The decrease in Japan's long-lived assets is due to the planned sale of the land and building, which resulted in the reclassification of the carrying value to prepaid expenses and other current assets because it meets held-for-sale criteria during the current quarter. Refer to Note 13 for additional details.
12. Commitments and Contingencies
Purchase Obligations
At September 30, 2022,March 31, 2023, we had unrecorded commitments under contract of $251,011,$205,973, including third-party cloud services of $79,437; inventory, third-party fulfillment and digital service purchase commitments of $86,678; third-party cloud services of $80,997;$79,159; software of $42,238;$16,870; advertising of $15,181;$10,116; production and computer equipment purchases of $5,952;$2,494; professional and consulting fees of $5,019,$3,462, and other unrecorded purchase commitments of $14,946.$14,435.
Other Obligations
We deferred payments for several of our acquisitions, resulting in the recognition ofIn February 2023, we made a liability of $8,463 as of September 30, 2022, which primarily relates to a$6,785 deferred payment for our Depositphotos acquisition, resulting in no outstanding acquisition-related deferred liabilities as of Depositphotos that is payable in October 2022, subject to any outstanding indemnification claims.March 31, 2023.
Legal Proceedings
We are not currently party to any material legal proceedings. Although we cannot predict with certainty the results of litigation and claims to which we may be subject from time to time, we do not expect the resolution of any of our current matters to have a material adverse impact on our consolidated results of operations, cash flows or financial position. For all legal matters, at each reporting period, we evaluate whether or not a potential loss amount
or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. We expense the costs relating to our legal proceedings as those costs are incurred.
13. Restructuring Charges
Restructuring costs include one-time employee termination benefits, acceleration of share-based compensation, write-off of assets, costs to exit loss-making operations, and other related costs including third-party professional and outplacement services. All restructuring costs are excluded from segment and adjusted EBITDA.
During the three and nine months ended September 30, 2022,March 31, 2023, we recognized restructuring charges of $1,820. We recognized restructuring expense$30,115 and $43,142, respectively. The majority of these costs related to prior quarter actions of $1,456taken in our Vista business $209and central teams during March 2023 that were intended to reduce costs and support expanded profitability, reduced leverage, and increased speed, focus and accountability. For the three and nine months ended March 31, 2023, the previously described action combined with prior actions taken to prioritize our investments and exit the Japanese market resulted in restructuring charges in our Vista business of $20,406 and $29,128, and in our central and corporate costs of $9,075 and $9,330, respectively.
Most of these costs related to employee termination benefits, and, to a lesser extent, share-based compensation expense for the accelerated vesting of equity awards as well as third-party consulting costs. A portion of the restructuring charge included the impairment of assets from our exit of the Japanese market of $6,257. We expect additional restructuring charges in the fourth quarter of fiscal 2023 for termination benefits that included ongoing service requirements, but we do not expect those charges to be material.
We also recognized restructuring charges in our National Pen business for the three and $155nine months ended March 31, 2023 in the amounts of $639 and $1,127, respectively, which included employee termination benefits for previously announced actions to exit the Japanese market and to migrate our European production operations from Ireland to the Czech Republic. Additionally, we recognized restructuring costs of $3,556 for the nine months ended March 31, 2023 in our CentralAll Other Businesses reportable segment for our previously announced exit from the Chinese market, which included employee termination benefits and corporate costs.the write-off of certain assets. We do not expect any additional charges for these restructuring actions.
The following table summarizes the restructuring activity during the threenine months ended September 30, 2022.March 31, 2023.
| | | Severance and Related Benefits | | Other Restructuring Costs | | Accrued restructuring liability | | Severance and Related Benefits | | Other Restructuring Costs | | Accrued restructuring liability |
Balance as of June 30, 2022 | Balance as of June 30, 2022 | $ | 13,449 | | | $ | — | | | $ | 13,449 | | Balance as of June 30, 2022 | $ | 13,449 | | | $ | — | | | $ | 13,449 | |
Restructuring charges | Restructuring charges | 1,032 | | | 788 | | | 1,820 | | Restructuring charges | 32,187 | | | 10,955 | | | 43,142 | |
Cash payments | Cash payments | (7,931) | | | — | | | (7,931) | | Cash payments | (14,859) | | | — | | | (14,859) | |
Non-cash charges (1) | Non-cash charges (1) | (156) | | | (788) | | | (944) | | Non-cash charges (1) | (2,141) | | | (10,955) | | | (13,096) | |
Foreign currency translation | Foreign currency translation | (419) | | | — | | | (419) | | Foreign currency translation | 92 | | | — | | | 92 | |
Balance as of September 30, 2022 | $ | 5,975 | | | $ | — | | | $ | 5,975 | | |
Balance as of March 31, 2023 | | Balance as of March 31, 2023 | $ | 28,728 | | | $ | — | | | $ | 28,728 | |
|
________________
(1) During the threenine months ended September 30, 2022,March 31, 2023, non-cash restructuring charges primarily includeincludes the Vista segment's write-off of inventoryloss recorded on assets for theour Japan market which has no alternative use, the write-off of equipment from National Pen's ongoing move of its European production operations from Ireland to the Czech Republic,and China exits as described above, and share-based compensation expense upon modification to accelerate the vesting of share-based compensation awards for the actions taken in the fourth quarter of fiscal year 2022.described above.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Report contains forward-looking statements that involve risks and uncertainties. The statements contained in this Report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including but not limited to our statements about the anticipated growth and development of our businesses and financial results, the persistence of higher costsincluding profitability, cash flows, liquidity, and supply chain disruptions andcapital allocation; the expected impacts of those costs and disruptions on our business; the planned divestitureeffects of our business in China;cost reductions and recent restructuring, including future cost savings and restructuring charges; the expected impacts of our mass customization platform; our competitive advantages; the expected effects of ourmid- and upper-funnel advertising spend;in Vista; sufficiency of our liquidity position; legal proceedings; and sufficiency of our tax reserves.reserves and expectation pf a reduction in unrecognized tax benefits. Without limiting the foregoing, the words “may,” “should,” “could,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “designed,” “potential,” “continue,” “target,” “seek” and similar expressions are intended to identify forward-looking statements. All forward-looking statements included in this Report are based on information available to us up to, and including the date of this document, and we disclaim any obligation to update any such forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various important factors, including but not limited to flaws in the assumptions and judgments upon which our forecasts and estimates are based; the development, severity, and duration of supply chain constraints, inflation, and the ongoinglingering effects of the COVID-19 pandemic; the failure of our inabilitycost reductions to mitigate increases inaffect our costs by increasing our prices and taking other measures;financial results as expected; our inability to make the investments that we plan to make or the failure of those investments to achieve the results we expect; our failure to execute on the transformation of the Vista business; loss or unavailability of key personnel or our inability to recruit talented personnel to drive performance of our businesses; costs and disruptions caused by acquisitions and minority investments; the failure of businesses we acquire or invest in to perform as expected; our failure to develop and deploy our mass customization platform or the failure of the platform to drive the efficiencies and competitive advantages we expect; the anticipated exercise of the PrintBrothers put options; unanticipated changes in our markets, customers, or businesses; changes in the laws and regulations, or in the interpretation of laws and regulations, that affect our businesses; our failure to manage the growth and complexity of our business and expand our operations; our failure to maintain compliance with the covenants in our debt documents or to pay our debts when due; competitive pressures; general economic conditions, including the possibility of an economic downturn in some or all of our markets; and other factors described in this Report and the documents that we periodically file with the SEC.
Executive Overview
Cimpress is a strategically focused group of more than a dozen businesses that specialize in mass customization of printing and related products, via which we deliver large volumes of individually small-sized customized orders. Our products include a broad range of marketing materials, business cards, signage, promotional products, logo apparel, packaging, books and magazines, wall decor, photo merchandise, invitations and announcements, and other categories. Mass customization is a core element of the business model of each Cimpress business and is a competitive strategy which seeks to produce goods and services to meet individual customer needs with near mass production efficiency.
As of September 30, 2022,March 31, 2023, we have numerous operating segments under our management reporting structure that are reported in the following five reportable segments: Vista, PrintBrothers, The Print Group, National Pen, and All Other Businesses. Refer to Note 11 in our accompanying consolidated financial statements for additional information relating to our reportable segments and our segment financial measures.
Our businesses continueWe announced plans on March 23, 2023 to experience supply chain challenges including rising inputreduce costs within our Vista business and some areasour central teams and implement organizational changes to support expanded profitability, reduced leverage and increased speed, focus, and accountability. These plans resulted in a restructuring charge of disruption. Each$30.1 million during the current quarter, with additional immaterial charges expected to be recognized during the fourth quarter of our reportable segments has seen materialfiscal 2023. This restructuring action provided a small cost increases of product substrates like paper, production materials like aluminum plates, freight and shipping charges, energy costs and higher compensation costssavings benefit during the current quarter due to inflationary pressures and a more competitive labor market. We believe our scale-based shared strategic capabilities and supplier relationships provide competitive advantages for our businessesthe timing of the action, but we expect this action to weather these challenges. Through data capabilities, our businesses are regularly testing new pricing approaches, and in all businesses there have been pricing increases that are partially offsetting the increased costs.deliver approximately $100 million of annualized pre-tax cost savings.
Financial Summary
The primary financial metric by which we set quarterly and annual budgets both for individual businesses and Cimpress wide is our adjusted free cash flow before cash interest expense; however, in evaluating the financial condition and operating performance of our business, management considers a number of metrics including revenue growth, organic constant-currency revenue growth, operating income, adjusted EBITDA, cash flow from operations and adjusted free cash flow. Reconciliations of our non-GAAP financial measures are included within the
"Consolidated Results of Operations" and "Additional Non-GAAP Financial Measures" sections of Management's Discussion and Analysis. A summary of these key financial metrics for the three and nine months ended September 30, 2022March 31, 2023 as compared to the three and nine months ended September 30, 2021March 31, 2022 follows:
Third Quarter Fiscal Year 2023
•Revenue increased by 7%13% to $703.4$742.2 million.
•Constant-currency revenue increased 16% when excluding the revenue of acquired companies for the first twelve months after acquisition (a non-GAAP financial measure).
•Operating income increased by $16.2 million to a loss of $12.2 million.
•Adjusted EBITDA (a non-GAAP financial measure) increased by $35.5 million to $69.1 million.
•Diluted net loss per share attributable to Cimpress plc increased to a loss of $1.88 from a loss of $2.75 in the comparative period.
Year to Date Fiscal Year 2023
•Revenue increased by 6% to $2,290.8 million.
•Constant-currency revenue increased by 15%12% and by 14%11% when excluding the revenue of acquired companies for the first twelve months after acquisition (both non-GAAP financial measures).
•Operating income decreased by $34.9$71.1 million to an operating loss of $18.0$3.4 million.
•Adjusted EBITDA (a non-GAAP financial measure) decreased by $22.0$17.4 million to $45.6$225.9 million.
•Diluted net loss per share attributable to Cimpress plc increaseddecreased to $(0.97)a loss of $8.19 from $(0.26)a loss of $0.91 in the comparative period.
•Cash provided by operating activities decreased by $61.8$63.2 million to an outflow of $(25.3)$68.5 million.
•Adjusted free cash flow (a non-GAAP financial measure) decreased by $64.6$52.9 million to a usean outflow of cash of $(52.3)$13.2 million.
For the first quarter of fiscal yearthree months ended March 31, 2023, theincrease in reported revenue was primarily due to growth across all businesses and markets through increased pricing and customer demand. Reported revenue slightly benefited from our recent acquisitions, with the majority of the additional revenue attributable to Depositphotos, which was acquired on October 1, 2021 and is includedaccelerated, mainly in our Vista business. Pricing changes made duringbusiness as product mix shifted back toward faster-growing small business products and we are comparing to a weaker period in the past year improvedprior-year quarter that included the migration of Vista's U.S. website onto the new technology platform. Our Vista business experienced growth in new customer count and new customer bookings across all major markets. Promotional products, apparel, and gifts (PPAG) was our revenue on afastest-growing product category, with business cards, marketing materials, packaging and labels, and signage all showing strong year-over-year basis,growth as these actions werewell. Revenue growth in most Cimpress businesses continued to benefit from year-over-year increases in pricing, which has been one tool we used to mitigate inflationary cost pressures that have arisen from ongoing supply chain challenges.pressures. Currency exchange fluctuations had a significant negative effect on revenue during the current quarter.
For the three months ended September 30, 2022,March 31, 2023, the decreaseincrease in operating income was primarily due to increased investments in our Vista business. These investments include the incremental profit from the revenue growth described above. Gross profit growth benefited from higher volumes and the reduced net impact of hiringcost inflation. We also realized cost efficiencies in Vista throughout fiscal year 2022, as well as increased advertising spend, driven by mid- and upper-funnel advertising. Inflationary pressures on input costslower compensation and wagesconsulting-related operating expenses. These items were significantlypartially offset by actions taken to pass these increases to customers in the form of increased pricing. We also recognized an increase in restructuring charges of $2.1 million, which were partially offset by savings from theprimarily related to actions taken during the current quarter to reduce costs in the Vista business and in our Vista business in the fourth quarter of fiscal year 2022.central teams.
Adjusted EBITDA decreasedincreased year over year for the three months ended March 31, 2023, primarily for the same reasons operating income decreased.increased. Adjusted EBITDA excludes restructuring charges, share-based compensation expense, certain impairments, and non-cash gains on the sale of assets, and includes the realized gains or losses on our currency derivatives intended to hedge adjusted EBITDA. The net year-over-year impact of currency on consolidated adjusted EBITDA was a benefit of approximately $7.9 million.$1.6 million for the three months ended March 31, 2023.
Diluted net loss per share attributable to Cimpress plc increased for the three months ended September 30, 2022March 31, 2023 primarily fordue to the same reasonsimproved operating loss described above, as well as significantly lower income decreased,tax expense year over year. These improvements were partially offset by increased interest expense and year-over-
year impact from the net effect of unrealized currency gainslosses caused by exchange rate volatility.volatility that more than offset realized gains recognized in the current quarter.
CashDuring the nine months ended March 31, 2023, cash from operations decreased $61.8$63.2 million year over year due primarily to the decrease in operating income described above, as well as decreasedless favorable working capital cash flowsinflows of $42.5$22.0 million, largely driven by less favorable benefits from accounts payable due in part to timing, as well as negative working capital impacts from higher inventory levels as our businesses increased raw materials on handthat were intended to minimize availability risk during our seasonally significant second quartermitigate supply chain issues. Cash from operations was also negatively impacted year over year by higher cash interest costs and thereafter.restructuring payments due to actions taken to reduce costs over the past year.
Adjusted free cash flow decreased year over year by $64.6$52.9 million for the nine months ended March 31, 2023, due to the operating cash flow decrease described above, as well as a $3.1 million increase in capitalpartially offset by lower capitalized software and capitalized expenditures.
Consolidated Results of Operations
Consolidated Revenue
Our businesses generate revenue primarily from the sale and shipment of customized products. We also generate revenue, to a much lesser extent (and primarily in our Vista business), from digital services, graphic design services, website design and hosting, and email marketing services, as well as a small percentage of revenue from order referral fees and other third-party offerings. For additional discussion relating to segment revenue results, refer to the "Reportable Segment Results" section included below.
Total revenue and revenue growth by reportable segment for the three and nine months ended September 30,March 31, 2023 and 2022 and 2021 are shown in the following table:
| In thousands | In thousands | Three Months Ended September 30, | | Currency Impact: | | Constant- Currency | | Impact of Acquisitions/Divestitures: | | Constant- Currency Revenue Growth | In thousands | Three Months Ended March 31, | | Currency Impact: | | Constant- Currency | | Impact of Acquisitions/Divestitures: | | Constant- Currency Revenue Growth |
| | 2022 | | 2021 | | % Change | | (Favorable)/Unfavorable | | Revenue Growth (1) | | (Favorable)/Unfavorable | | Excluding Acquisitions/Divestitures (2) | | 2023 | | 2022 | | % Change | | (Favorable)/Unfavorable | | Revenue Growth (1) | | (Favorable)/Unfavorable | | Excluding Acquisitions/Divestitures (2) |
Vista | Vista | $ | 369,369 | | | $ | 349,480 | | | 6% | | 4% | | 10% | | (2)% | | 8% | Vista | $ | 396,642 | | | $ | 349,216 | | | 14% | | 2% | | 16% | | —% | | 16% |
PrintBrothers | PrintBrothers | 132,699 | | | 125,357 | | | 6% | | 17% | | 23% | | (1)% | | 22% | PrintBrothers | 139,569 | | | 119,960 | | | 16% | | 5% | | 21% | | 1% | | 22% |
The Print Group | The Print Group | 76,823 | | | 72,820 | | | 6% | | 18% | | 24% | | —% | | 24% | The Print Group | 85,504 | | | 75,361 | | | 13% | | 6% | | 19% | | —% | | 19% |
National Pen | National Pen | 81,666 | | | 69,264 | | | 18% | | 6% | | 24% | | —% | | 24% | National Pen | 81,113 | | | 72,243 | | | 12% | | 3% | | 15% | | —% | | 15% |
All Other Businesses | All Other Businesses | 51,827 | | | 47,871 | | | 8% | | —% | | 8% | | —% | | 8% | All Other Businesses | 49,037 | | | 48,486 | | | 1% | | —% | | 1% | | —% | | 1% |
Inter-segment eliminations | Inter-segment eliminations | (8,969) | | | (7,193) | | | Inter-segment eliminations | (9,701) | | | (7,854) | | |
Total revenue | Total revenue | $ | 703,415 | | | $ | 657,599 | | | 7% | | 8% | | 15% | | (1)% | | 14% | Total revenue | $ | 742,164 | | | $ | 657,412 | | | 13% | | 3% | | 16% | | —% | | 16% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In thousands | Nine Months Ended March 31, | | | | Currency Impact: | | Constant- Currency | | Impact of Acquisitions/Divestitures: | | Constant- Currency Revenue Growth |
| 2023 | | 2022 | | % Change | | (Favorable)/Unfavorable | | Revenue Growth (1) | | (Favorable)/Unfavorable | | Excluding Acquisitions/Divestitures (2) |
Vista | $ | 1,203,747 | | | $ | 1,146,810 | | | 5% | | 4% | | 9% | | (1)% | | 8% |
PrintBrothers | 420,866 | | | 383,011 | | | 10% | | 12% | | 22% | | (1)% | | 21% |
The Print Group | 251,663 | | | 238,311 | | | 6% | | 11% | | 17% | | —% | | 17% |
National Pen | 283,400 | | | 266,224 | | | 6% | | 6% | | 12% | | —% | | 12% |
All Other Businesses | 160,862 | | | 154,076 | | | 4% | | —% | | 4% | | —% | | 4% |
Inter-segment eliminations | (29,757) | | | (23,705) | | | | | | | | | | | |
Total revenue | $ | 2,290,781 | | | $ | 2,164,727 | | | 6% | | 6% | | 12% | | (1)% | | 11% |
_________________
(1) Constant-currency revenue growth, a non-GAAP financial measure, represents the change in total revenue between current and prior year periods at constant-currency exchange rates by translating all non-U.S. dollar denominated revenue generated in the current period using the prior year period’s average exchange rate for each currency to the U.S. dollar. Our reportable segments-related growth is inclusive of inter-segment revenues, which are eliminated in our consolidated results.
(2) Constant-currency revenue growth excluding acquisitions/divestitures, a non-GAAP financial measure, excludes revenue results for businesses in the period in which there is no comparable year-over-year revenue. Our reportable segments-related growth is inclusive of inter-segment revenues, which are eliminated in our consolidated results.
We have provided these non-GAAP financial measures because we believe they provide meaningful information regarding our results on a consistent and comparable basis for the periods presented. Management uses these non-GAAP financial measures, in addition to GAAP financial measures, to evaluate our operating results. These non-GAAP financial measures should be considered supplemental to and not a substitute for our reported financial results prepared in accordance with GAAP.
Consolidated Cost of Revenue
Cost of revenue includes materials used by our businesses to manufacture their products, payroll and related expenses for production and design services personnel, depreciation of assets used in the production process and in support of digital marketing service offerings, shipping, handling and processing costs, third-party production and design costs, costs of free products and other related costs of products our businesses sell.
| In thousands | In thousands | | Three Months Ended September 30, | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Cost of revenue | Cost of revenue | | $ | 377,735 | | | $ | 338,989 | | | Cost of revenue | $ | 394,908 | | | $ | 347,452 | | | $ | 1,228,036 | | | $ | 1,110,378 | | |
% of revenue | % of revenue | | 53.7 | % | | 51.5 | % | | % of revenue | 53.2 | % | | 52.9 | % | | 53.6 | % | | 51.3 | % | |
For the three and nine months ended September 30, 2022,March 31, 2023, cost of revenue increased by $38.7$47.5 million and $117.7 million, respectively, as compared to the prior period,year periods, primarily due to demand-dependent costthe continued effects of goods sold, including third-party fulfillment, material and shipping costs. We've continued to experience impacts from global supply chain challenges that resulted in increased costs for product substrates like paper, production materials like aluminum plates, freight and shipping charges, and energy costs.costs, as well as additional variable cost increases driven by the constant-currency revenue growth described above. Although input costs were higher year over year during the third quarter of fiscal 2023, we started to see some easing across many product substrates, and we began to pass the anniversary of input cost increases, so the year-over-year impact lessened. Compensation costs arewere also higher due to the combination of a more competitive labor market and the inflationary environment in many jurisdictions where we operate.
The overall impact of increased costs, net of pricing increases and manufacturing efficiencies, had varying impacts on our businesses duringwas minimal in the threecurrent quarter, though still a negative year-over-year impact for the nine months ended September 30, 2022. We expect higher input costs and supply constraints to persist, although we are unable to predict for how long. We believe we are advantaged in this environment versus smaller competitors because our scale provides us with a stronger supplier negotiation position for both costs and availability of supply.
Consolidated Operating Expenses
The following table summarizes our comparative operating expenses for the following periods:
| In thousands | In thousands | | Three Months Ended September 30, | | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, | | |
| | | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 vs. 2022 | | 2023 | | 2022 | | | 2023 vs. 2022 | |
Technology and development expense(1) | Technology and development expense(1) | | $ | 74,475 | | | $ | 67,277 | | | Technology and development expense(1) | $ | 78,287 | | | $ | 75,291 | | | 4% | | $ | 230,485 | | | $ | 212,835 | | | | 8% | |
% of revenue | % of revenue | | 10.6 | % | | 10.2 | % | | % of revenue | 10.5 | % | | 11.5 | % | | | 10.1 | % | | 9.8 | % | | | |
Marketing and selling expense(1) | Marketing and selling expense(1) | | $ | 200,930 | | | $ | 174,697 | | | Marketing and selling expense(1) | $ | 187,234 | | | $ | 194,618 | | | (4)% | | $ | 593,312 | | | $ | 577,931 | | | | 3% | |
% of revenue | % of revenue | | 28.6 | % | | 26.6 | % | | % of revenue | 25.2 | % | | 29.6 | % | | 25.9 | % | | 26.7 | % | | | |
General and administrative expense(1) | General and administrative expense(1) | | $ | 54,072 | | | $ | 46,548 | | | General and administrative expense(1) | $ | 52,578 | | | $ | 50,888 | | | 3% | | $ | 156,441 | | | $ | 144,162 | | | | 9% | |
% of revenue | % of revenue | | 7.7 | % | | 7.1 | % | | % of revenue | 7.1 | % | | 7.7 | % | | 6.8 | % | | 6.7 | % | | | |
Amortization of acquired intangible assets | Amortization of acquired intangible assets | | $ | 12,350 | | | $ | 13,458 | | | Amortization of acquired intangible assets | $ | 11,239 | | | $ | 14,180 | | | (21)% | | $ | 35,951 | | | $ | 41,520 | | | | (13)% | |
% of revenue | % of revenue | | 1.8 | % | | 2.0 | % | | % of revenue | 1.5 | % | | 2.2 | % | | 1.6 | % | | 1.9 | % | | | |
Restructuring expense (1)(2) | Restructuring expense (1)(2) | | $ | 1,820 | | | $ | (309) | | | Restructuring expense (1)(2) | $ | 30,115 | | | $ | 3,420 | | | 781% | | $ | 43,142 | | | $ | 3,418 | | | | (1,162)% | |
% of revenue | % of revenue | | 0.3 | % | | 0.0 | % | | % of revenue | 4.1 | % | | 0.5 | % | | 1.9 | % | | 0.2 | % | | | |
|
_____________________
(1) As a result of the March 2023 cost reduction action described above, we expect to realize cost savings in future periods. The cost savings benefit during the current period was not material.
(2) Refer to Note 13 in our accompanying consolidated financial statements for additional details relating to restructuring expense.
Technology and development expense
Technology and development expense consists primarily of payroll and related expenses for employees engaged in software and manufacturing engineering, information technology operations and content development, as well as amortization of capitalized software and website development costs, including hosting of our websites, asset depreciation, patent amortization, and other technology infrastructure-related costs. Depreciation expense for information technology equipment that directly supports the delivery of our digital marketing services products is included in cost of revenue.
Technology and development expenses increased by $7.2$3.0 million and $17.7 million for the three and nine months ended September 30, 2022,March 31, 2023, respectively, as compared to the prior year.prior-year periods. This increase is primarily driven by increased volume-related third-party technology costs due in part to higher customer demand. In addition, compensation costs increased year-over-year by $0.5 million and $4.4 million of higher compensation costs primarilyfor the three and nine months ended March 31, 2023, respectively, due to increases from our inflation-adjusted annual merit cycle and market adjustments. Other operating costs increased due to higher customer demand, as well as increased travel and training costs. These increases were partially offset by cost savings resulting from recent restructuring actions that reduced headcount in the fourth quarter of fiscal year 2022.headcount.
Marketing and selling expense
Marketing and selling expense consists primarily of advertising and promotional costs; payroll and related expenses for our employees engaged in marketing, sales, customer support and public relations activities; direct-mail advertising costs; and third-party payment processing fees. Our Vista, National Pen and BuildASign businesses have higher marketing and selling costs as a percentage of revenue as compared to our PrintBrothers and The Print Group businesses due to differences in the customers that they serve.
For the three and nine months ended September 30, 2022,March 31, 2023, marketing and selling expenses decreased by $7.4 million and increased $26.2by $15.4 million, respectively, as compared to the prior year.prior-year periods. The largest increase in marketing and selling expenses was in our Vista business, which had increased advertising costs of $20.0 million and increased internal marketing and customer service costs of $4.9 million. The increases to Vista spend were primarily driven by higher mid- and upper-funnel advertising and year-over-year growth in headcount for areas such as user experience, design, brand and data and analytics. Marketing and selling expense also increased across each of our other reportable segmentsdecrease for the three months ended September 30, 2022,March 31, 2023 was primarily driven by lower costs in our Vista business of $11.7 million, due in part to lower advertising spend. These decreases were partially offset by increased advertising spend collectively across all our other businesses of $4.9 million.
The increased spend for the nine months ended March 31, 2023 was due to higher customer demand.advertising spend of $26.6 million across Cimpress (including increases in mid- and upper-funnel spend, partially offset by lower performance advertising in Vista during the first half of the current fiscal year), partially offset by lower compensation costs in Vista year over year.
General and administrative expense
General and administrative expense consists primarily of transaction costs, including third-party professional fees, insurance and payroll and related expenses of employees involved in executive management, finance, legal, strategy, human resources and procurement.
For the three and nine months ended September 30, 2022,March 31, 2023, general and administrative expenses increased by $7.5$1.7 million and $12.3 million, respectively, as compared to the priorprior-year periods. Compensation costs increased year partly due to $2.4over year from higher headcount and the impacts of our inflation-adjusted annual merit cycle. Other cost increases included higher travel and training costs and consulting spend.
For the nine months ended March 31, 2023, we recognized an additional $2.2 million of expense related to the termination of one of our
leased office locations as we continue to optimize our office footprint with many of our team members operating under a remote-first model. ThereThese increases were also increasespartially offset by lower share-based compensation expense due to forfeitures from our recent restructuring actions, as well as favorability due to different timing of $1.7expense from our granting of RSUs and options for most employees during the current year, as compared to PSUs in prior years.
Restructuring expense
Restructuring costs include one-time employee termination benefits, acceleration of share-based compensation, write-off of assets, costs to exit loss-making operations, and other related costs including third-party professional and outplacement services. All restructuring costs are excluded from segment and adjusted EBITDA.
For the three and nine months ended March 31, 2023, restructuring expenses increased by $26.7 million and $39.7 million, respectively, as compared to compensationthe prior-year periods. This increase is largely driven by $29.5 million of costs fromrecognized in the impacts ofcurrent quarter related to the previously described action taken in our inflation-adjusted annual merit cycleVista business and higher headcountcentral teams during March 2023 that were intended to reduce costs and support expanded profitability, reduced leverage, and increased speed, focus and accountability. The remaining increase relates to other actions announced earlier in the year over year. Other cost increases included higher travelto prioritize our investments and training costs.exit the Japanese and Chinese markets. Refer to Note 13 in the accompanying consolidated financial statements for additional details.
Other Consolidated Results
Other income, net
Other income, net generally consists of gains and losses from currency exchange rate fluctuations on transactions or balances denominated in currencies other than the functional currency of our subsidiaries, as well as the realized and unrealized gains and losses on some of our derivative instruments. In evaluating our currency hedging programs and ability to qualify for hedge accounting in light of our legal entity cash flows, we considered the benefits of hedge accounting relative to the additional economic cost of trade execution and administrative burden. Based on this analysis, we execute certain currency derivative contracts that do not qualify for hedge accounting.
The following table summarizes the components of other income, net:
| | | | | | | | | | | | | | | | | |
In thousands | | Three Months Ended September 30, |
| | | | | 2022 | | 2021 | | |
Gains on derivatives not designated as hedging instruments | | | | | $ | 28,645 | | | $ | 13,327 | | | |
Currency-related (losses) gains, net | | | | | (197) | | | 323 | | | |
Other losses | | | | | (1,051) | | | (480) | | | |
Total other income, net | | | | | $ | 27,397 | | | $ | 13,170 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
In thousands | Three Months Ended March 31, | Nine Months Ended March 31, |
| 2023 | | 2022 | | 2023 | | 2022 | | |
(Losses) gains on derivatives not designated as hedging instruments | $ | (2,428) | | | $ | 11,210 | | | $ | 2,021 | | | $ | 31,017 | | | |
Currency-related gains (losses), net | 4,187 | | | (672) | | | 10,217 | | | 5,202 | | | |
Other (losses) gains | (382) | | | 1,783 | | | (856) | | | 2,111 | | | |
Total other income, net | $ | 1,377 | | | $ | 12,321 | | | $ | 11,382 | | | $ | 38,330 | | | |
The increasedecrease in other income, net was primarily due to the currency exchange rate volatility impacting our derivatives that are not designated as hedging instruments, of which our Euro and British Pound contracts are the most significant exposures that we economically hedge. We expect volatility to continue in future periods, as we do not apply hedge accounting for most of our derivative currency contracts.
We experienced currency-related net gains due to currency exchange rate volatility on our non-functional currency intercompany relationships, which we may alter from time to time. The impact of certain cross-currency swap contracts designated as cash flow hedges is included in our currency-related (losses) gains, net, offsetting the impact of certain non-functional currency intercompany relationships.
Interest expense, net
Interest expense, net primarily consists of interest paid on outstanding debt balances, amortization of debt issuance costs, debt discounts, interest related to finance lease obligations and realized gains (losses) on effective interest rate swap contracts and certain cross-currency swap contracts. In addition, accretion adjustments related to our mandatorily redeemable noncontrolling interests are recognized in interest expense, net. Refer to Note 7 in the accompanying consolidated financial statements for additional details.
Interest expense, net decreasedincreased by $0.9$6.3 million and $8.6 million during the three and nine months ended September 30, 2022,March 31, 2023, respectively, as compared to the prior year period,prior-year periods, primarily due to a higher weighted-average interest rate (net of interest rate swaps) driving the majority of the interest expense increases, partially offset by an increase in interest income earned on our cash and marketable securities that more than offsetof $2.2 million and $5.8 million, respectively. In addition, we recognized accretion adjustments of $1.2 million and $3.3 millionduring the increase to interest expense that was driven by higher interest rates.three and
nine months ended March 31, 2023, respectively, for our mandatorily redeemable noncontrolling interests, which did not occur in the prior periods.
Income tax expense
| In thousands | In thousands | | Three Months Ended September 30, | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
Income tax expense | Income tax expense | | $ | 9,365 | | | $ | 9,381 | | | Income tax expense | $ | 8,475 | | | $ | 29,529 | | | $ | 143,969 | | | $ | 56,208 | | |
Effective tax rate | Effective tax rate | | (60.9) | % | | 212.2 | % | | Effective tax rate | (20.5) | % | | (73.2) | % | | (208.3) | % | | 149.9 | % | |
Income taxTax expense decreased for the three months ended September 30, 2022 decreasedMarch 31, 2023 versus the prior comparativecomparable period due to decreased profits.the partial valuation allowance on Swiss deferred tax assets of $29.6 million recorded during the three months ended March 31, 2022. Tax expense increased for the nine months ended March 31, 2023 versus the prior comparable period due to the full valuation allowance on Swiss deferred tax assets of $116.7 million recorded during the nine months ended March 31, 2023.
We believe that our income tax reserves are adequately maintained by taking into consideration both the technical merits of our tax return positions and ongoing developments in our income tax audits. However, the final
determination of our tax return positions, if audited, is uncertain and therefore there is a possibility that final resolution of these matters could have a material impact on our results of operations or cash flows. Refer to Note 9 in our accompanying consolidated financial statements for additional discussion.
Reportable Segment Results
Our segment financial performance is measured based on segment EBITDA, which is defined as operating income plus depreciation and amortization; plus proceeds from insurance; plus share-based compensation expense related to investment consideration; plus earn-out related charges; plus certain impairments; plus restructuring related charges; less gain on purchase or sale of subsidiaries.
Vista
During the fourth quarter of fiscal year 2022, we revised our internal reporting to reallocate certain third-party technology costs that were previously held within our Central and corporate costs to our Vista business and reportable segment. These include certain third-party costs that are variable in nature and the cost variability is primarily driven by decisions or volumes in the Vista business. We revised our presentation of all prior periods presented to reflect our updated segment reporting, which decreased both Vista segment EBITDA and Central and corporate costs by $1.1$1.9 million and $4.9 million, respectively, for the three and nine months ended September 30, 2021.March 31, 2023.
| In thousands | In thousands | | Three Months Ended September 30, | | | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, | | |
| | | 2022 | | 2021 | | | 2022 vs. 2021 | | | 2023 | | 2022 | | 2023 vs. 2022 | | 2023 | | 2022 | | | 2023 vs. 2022 | |
Reported Revenue | Reported Revenue | | $ | 369,369 | | | $ | 349,480 | | | | 6% | | Reported Revenue | $ | 396,642 | | | $ | 349,216 | | | 14% | | $ | 1,203,747 | | | $ | 1,146,810 | | | | 5% | |
Segment EBITDA | Segment EBITDA | | 30,737 | | | 66,920 | | | | (54)% | | Segment EBITDA | 60,392 | | | 25,534 | | | 137% | | 146,286 | | | 183,220 | | | | (20)% | |
% of revenue | % of revenue | | 8 | % | | 19 | % | | | | % of revenue | 15 | % | | 7 | % | | 12 | % | | 16 | % | | | |
Segment Revenue
Vista's reported revenue growth for the three and nine months ended September 30, 2022March 31, 2023 was negatively affected by a currency impact of 2% and 4%., respectively. Vista's organic constant-currency revenue growth was 16% and 8% when excluding, respectively, for the benefit from the recent acquisition of Depositphotos.three and nine months ended March 31, 2023. Constant-currency growth remained strong throughout the quarter in Europe, and in North America, revenue growth was soft in July but accelerated to double-digit growth in August and September, largely driven by the compounding benefits of our new platformcustomer count and year-over-year pricing increases.new customer bookings growth across all major markets, as well as increased repeat customer bookings. From a product perspective, the strongest growth was in the categories of promotional products, apparel and gifts (PPAG), category, as well as business cards, marketing materials, signagepackaging and business cards. Revenuesignage. For the three and nine months ended March 31, 2023, holiday cards and invitations and announcements declined, particularly in the U.S. market, which had a more pronounced impact during our seasonally significant second quarter. For the three and nine months ended March 31, 2023, revenue growth was negatively impacted year over year by a decline in face mask sales of $5.0$1.7 million and $10.2 million, respectively, as well as lower revenue year over year.year of $2.1 million and $5.4 million, respectively, due to our planned exit from the Japanese market.
Segment Profitability
For the three months ended September 30, 2022,March 31, 2023, segment EBITDA declinedincreased by $36.2 million. The decrease$34.9 million, through a combination of factors including revenue growth described above. Gross margins were flat year over year as inflationary cost pressures began to segment EBITDA continues to be driven by the impact of higher investment levels. Gross profit declined slightly year-over-year as higher revenue, including fromlessen and further price increases was more than offset by cost inflationwere implemented. In addition, advertising spend decreased $4.1 million year over year, as a result of increased efficiency and negative currency impacts; however, gross profit increased when excluding the year-over-year currency impact. Vista's advertising expense increased by $20.0 million, driven bya reduction in spend in non-core categories. We also continue to test a higher mix of mid- and upper-funnel advertising spend compared to lower-funnel spend, which we are testing in certain markets as we believe it mayshould help us improve awareness and consideration with customers and prospects as well as reduce ourwith less reliance on paid search advertising. We delivered some operating expense efficiencies this quarter, although the cost reduction implemented and announced in March did not materially benefit the quarter.
There were also increased operating expensesFor the nine months ended March 31, 2023, segment EBITDA decreased by $36.9 million, due in part to cost inflation that had a larger net impact on our results during the first half of $13.2 million, driven mainly by $7.3 million of higher organic compensation costs related primarily to growth investments includingfiscal 2023. Product mix weighed on Vista's gross margins during the hiring of talent, especially in user experience, design, product management, and data and analytics, as well as the impacts of inflation-adjusted merit increases effective July 1, 2022, that were larger than recent years. These organic investments are in support of Vista's multi-year transformation journey to become the expert design and marketing partner to the world's small businesses. This year-over-year increase in compensation costs was smaller than for the fourth quarterfirst half of fiscal year 2022 as2023, when we significantly curtailed additional hiringexperienced the fastest growth in product categories like PPAG that have lower gross margins although higher average order values. Changes in currency exchange rates had a negative impact during the nine months ended March 31, 2023. Vista's advertising expense increased by $19.4 million year over year, driven by higher mid- and upper funnel advertising spend, mainly during the first half of fiscal 2023. Operating expenses also increased $3.0 million due to increased growth investments made last year, which we've fully lapped during the current quarter. The increased expense from investment in headcount was partiallyquarter and were starting to be offset by the benefit of recent restructuring actions.
Increased investmentcost reductions implemented in our acquired VistaCreate (Depositphotos) business also negatively impacted Vista's segment EBITDA results by approximately $2.1 million.
PrintBrothers
| In thousands | In thousands | | Three Months Ended September 30, | | | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, | | |
| | | 2022 | | 2021 | | | 2022 vs. 2021 | | | 2023 | | 2022 | | 2023 vs. 2022 | | 2023 | | 2022 | | | 2023 vs. 2022 | |
Reported Revenue | Reported Revenue | | $ | 132,699 | | | $ | 125,357 | | | | 6% | | Reported Revenue | $ | 139,569 | | | $ | 119,960 | | | 16% | | $ | 420,866 | | | $ | 383,011 | | | | 10% | |
Segment EBITDA | Segment EBITDA | | 14,991 | | | 16,283 | | | | (8)% | | Segment EBITDA | 15,886 | | | 12,392 | | | 28% | | 50,386 | | | 47,280 | | | | 7% | |
% of revenue | % of revenue | | 11 | % | | 13 | % | | | | % of revenue | 11 | % | | 10 | % | | 12 | % | | 12 | % | | | |
Segment Revenue
PrintBrothers' reported revenue growth for the three and nine months ended September 30, 2022March 31, 2023 was negatively affected by currency impacts of 5% and 12%, respectively. When excluding the benefit from a currency impact of 17%, resulting in asmall recent acquisition, organic constant-currency revenue growth of 23%.was 22% and 21%, respectively. This strong growthperformance was driven by the recent introduction of new products, growth in order volumes and price increases implemented to address inflationary cost increases.
Segment Profitability
PrintBrothers' segment EBITDA during the three months ended September 30, 2022, as compared to the prior period, decreased due to year-over-year currency fluctuations that had a negative impact of $2.1 million. Despite a challenging supply chain and inflationary environment, PrintBrothers' segment EBITDA for the three and nine months ended March 31, 2023 grew year-over-year when excluding the impact of currency,year over year, driven by the constant-currency revenue growth described above.above, as well as profit contribution from a business acquired in the last twelve months. Currency exchange fluctuations negatively impacted segment EBITDA year over year by $0.5 million and $4.4 million, for the three and nine months ended March 31, 2023, respectively. We continue to invest infocus on key areas within these businesses to exploit scale advantages and improve their cost competitiveness. These businesses also continue to adopt technologies that are part of our mass customization platform, which we believe will further improve customer value and the efficiency of each business over the long term.
The Print Group
| In thousands | In thousands | | Three Months Ended September 30, | | | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, | | |
| | | 2022 | | 2021 | | | 2022 vs. 2021 | | | 2023 | | 2022 | | 2023 vs. 2022 | | 2023 | | 2022 | | | 2023 vs. 2022 | |
Reported Revenue | Reported Revenue | | $ | 76,823 | | | $ | 72,820 | | | | 6% | | Reported Revenue | $ | 85,504 | | | $ | 75,361 | | | 13% | | $ | 251,663 | | | $ | 238,311 | | | | 6% | |
Segment EBITDA | Segment EBITDA | | 12,220 | | | 14,389 | | | | (15)% | | Segment EBITDA | 13,589 | | | 11,923 | | | 14% | | 39,490 | | | 42,670 | | | | (7)% | |
% of revenue | % of revenue | | 16 | % | | 20 | % | | | | % of revenue | 16 | % | | 16 | % | | 16 | % | | 18 | % | | | |
Segment Revenue
The Print Group's reported revenue for the three and nine months ended September 30, 2022March 31, 2023 was negatively affected by a currency impact of 18%6% and 11%, respectively, resulting in an increase to revenue on a constant-currency basis of 24%.19% and17%, respectively. Constant-currency revenue growth was largely driven by price increases that have been implemented over the past year to address inflationary cost increases, as well as volume growth and increased order fulfillment for other Cimpress businesses.
Segment Profitability
The increase in The Print Group's segment EBITDA during the three months ended March 31, 2023, as compared to the prior year, was driven by the revenue growth described above, as well as gross margin improvements due to lower shipping costs and benefits from a higher mix of insourced order production. The decrease in The Print Group's segment EBITDA during the nine months ended March 31, 2023 as compared to the prior year was largely due to higher input costs that are impacted by supply chain disruptions and higher shipping and energy costs, which had a larger impact during the first half of fiscal 2023. For the three and nine months ended March 31, 2023, currency exchange fluctuations negatively impacted segment EBITDA year over year by $0.6 million and $4.4 million, respectively.
National Pen
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In thousands | Three Months Ended March 31, | | | | Nine Months Ended March 31, | | | | |
| 2023 | | 2022 | | 2023 vs. 2022 | | 2023 | | 2022 | | | | 2023 vs. 2022 | | |
Reported Revenue | $ | 81,113 | | | $ | 72,243 | | | 12% | | $ | 283,400 | | | $ | 266,224 | | | | | 6% | | |
Segment EBITDA | (3,336) | | | (898) | | | (271)% | | 20,150 | | | 22,653 | | | | | (11)% | | |
% of revenue | (4) | % | | (1) | % | | | | 7 | % | | 9 | % | | | | | | |
SegmentRevenue
For the three and nine months ended March 31, 2023, National Pen's revenue growth was negatively affected by currency impacts of 3% and 6%, respectively, resulting in constant-currency revenue growth of 15% and 12%, respectively. Constant-currency revenue growth was driven by price increases that have been implemented over the past year to address inflationary cost increases, as well as volume growth from several corein new product categories that include bags and more recently introduced products.drinkware. Year-over-year revenue growth was negatively impacted by our planned exit from the Japanese market by approximately $2.6 million and $9.9 million for the three and nine months ended March 31, 2023, respectively, as well as the decline in face mask sales by approximately $1.2 million and $8.5 million, respectively.
Segment Profitability
The decrease in The Print Group's segment EBITDA during the three months ended September 30, 2022, as compared to the prior year, was driven by negative impacts from year-over-year currency fluctuations of $2.1 million. Excluding the impact of currency, segment EBITDA was flat year-over-year as the benefits from the revenue growth described above were largely offset by cost increases that included higher input costs driven by ongoing supply chain disruptions and higher energy costs.
National Pen
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
In thousands | | | | Three Months Ended September 30, | | | | |
| | | | | | | 2022 | | 2021 | | | | 2022 vs. 2021 | | |
Reported Revenue | | | | | | | $ | 81,666 | | | $ | 69,264 | | | | | 18% | | |
Segment EBITDA | | | | | | | (1,297) | | | (8,048) | | | | | (84)% | | |
% of revenue | | | | | | | (2) | % | | (12) | % | | | | | | |
SegmentRevenue
For the three months ended September 30, 2022, National Pen's revenue growth was negatively affected by currency impacts of 6%, resulting in constant-currency revenue growth of 24%. Direct marketing, e-commerce, and direct sales channels continued to collectively drive the revenue growth. Growth across these channels was driven by price increases that have been implemented over the past year to address inflationary cost increases, as well as volume growth in core writing instruments. The year-over-year decline in face mask sales impacted National Pen's revenue by approximately $4.0 million, which was partially offset by a change in customer terms that positively impacted the timing of revenue recognition by $2.2 million.
Segment Profitability
The increase in National Pen's segment EBITDA for the three and nine months ended September 30, 2022March 31, 2023 was driven by negative currency impacts of $1.1 million and $6.5 million, respectively. During the combinationthird quarter of strong revenue growth, grossfiscal 2023, segment EBITDA was negatively impacted by contribution margin expansion, a timing-related decrease incompression due to increased ad spend across direct mail and web channels, as well as unfavorable product mix shifts to newer product introductions. In addition, operating expenses increased due to higher tech spend and customer service costs driven by higher sales volumes. For the nine months ended March 31, 2023, segment EBITDA benefited from lower advertising spend during the first half of the year, as a percent of revenue, limited operating expense growth, and savingswell as less pronounced impacts from the recent decision to shut down its operations in Japan.
product mix shifts during that same period.
All Other Businesses
| In thousands | In thousands | | Three Months Ended September 30, | | | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, | | |
| | | 2022 | | 2021 | | | 2022 vs. 2021 | | | 2023 | | 2022 | | 2023 vs. 2022 | | 2023 | | 2022 | | | 2023 vs. 2022 | |
Reported Revenue | Reported Revenue | | $ | 51,827 | | | $ | 47,871 | | | | 8% | | Reported Revenue | $ | 49,037 | | | $ | 48,486 | | | 1% | | $ | 160,862 | | | $ | 154,076 | | | | 4% | |
Segment EBITDA | Segment EBITDA | | 6,178 | | | 4,891 | | | | 26% | | Segment EBITDA | 5,036 | | | 6,044 | | | (17)% | | 16,620 | | | 17,199 | | | | (3)% | |
% of revenue | % of revenue | | 12 | % | | 10 | % | | | | % of revenue | 10 | % | | 12 | % | | 10 | % | | 11 | % | | | |
This segment consists of BuildASign, which is a larger and profitable business, and Printi, an early-stage business that we have managed at a relatively modest operating loss as previously described and planned. This segment also included results from our recently divested YSD business that was completed during the third quarter of fiscal 2023.
Segment Revenue
All Other Businesses' constant-currency revenue growth was 8%1% and 4% during the three and nine months ended March 31, 2023, respectively. BuildASign generates the majority of revenue in this segment, and for the three months ended September 30, 2022. BuildASign's signage productsMarch 31, 2023 revenue was flat year over year and grew at double-digit rates,for the nine months ended March 31, 2023, with a modest decline in home decor products.mixed performance by product line. Printi delivered strongsolid revenue growth in the first quarter of fiscal year 2023 across product lines and channels.channels due to price increases implemented over the past year.
Segment Profitability
The increasedecrease in segment EBITDA for the three and nine months ended September 30, 2022March 31, 2023 as compared to the prior comparative periods, was primarily due to higher revenue and increased marketing efficiencies at both businesses. As Printi grows, it continues to increaselower gross margins driven by higher input costs that had a larger impact on BuildASign's home decor products, including increased labor and contribution margins, driving closer to delivering a positive contribution to segment EBITDA.marketing costs.
During the fourth quarter of fiscal year 2022, we decided to divest our small, loss-making business in China (YSD), which is reported as part of this segment. We expect this divestiture to be completed during the second quarter of the current fiscal year. Our loss was lower this quarter due to the decreased operating expenses as we prepared to divest the business.business, which was completed in early January 2023.
Central and Corporate Costs
Central and corporate costs consist primarily of the team of software engineers that is building our mass customization platform; shared service organizations such as global procurement; technology services such as hosting and security; administrative costs of our Cimpress India offices where numerous Cimpress businesses have dedicated business-specific team members; and corporate functions including our Board of Directors, CEO, and the team members necessary forteams managing corporate activities, such as treasury, tax, capital allocation, financial consolidation, internal audit and legal. These costs also include certain unallocated share-based compensation costs.
During the fourth quarter of fiscal year 2022, we revised our internal reporting to reallocate certain third-party technology costs that were previously held within our Central and corporate costs to our Vista business. We
have revised our presentation of all prior periods presented to reflect our revised segment reporting. Refer to Note 11 in our accompanying consolidated financial statements for additional details.
Central and corporate costs increaseddecreased by $0.4$1.6 million and $2.1 million during the three and nine months ended September 30, 2022,March 31, 2023, respectively, as compared to the prior period,periods, driven by favorability from unallocated share-based compensation due to changes in the mix of equity instruments and forfeitures from recent cost reduction actions. These decreases were partially offset by compensation increases as a result of our inflation-adjusted annual merit cycle hiring in our mass customization platform, and volume-related increases to central operatingtechnology costs. Partially offsetting the compensation increases were savings from actions taken in the fourth quarter of fiscal 2022 to reduce headcount. In addition, unallocated share-based compensation was lower versus the prior year, due in part because we granted RSUs and share options instead of PSUs in the current quarter.
Liquidity and Capital Resources
Consolidated Statements of Cash Flows Data
| In thousands | In thousands | Three Months Ended September 30, | In thousands | | Nine Months Ended March 31, |
| | 2022 | | 2021 | | | | 2023 | | 2022 | |
Net cash (used in) provided by operating activities | $ | (25,251) | | | $ | 36,567 | | | |
Net cash provided by operating activities | | Net cash provided by operating activities | | $ | 68,474 | | | $ | 131,716 | | |
Net cash used in investing activities | Net cash used in investing activities | (101,043) | | | (13,181) | | | Net cash used in investing activities | | (108,351) | | | (48,627) | | |
Net cash used in financing activities | Net cash used in financing activities | (11,780) | | | (10,351) | | | Net cash used in financing activities | | (125,766) | | | (98,746) | | |
The cash flows during the threenine months ended September 30, 2022March 31, 2023 related primarily to the following items:
Cash inflows:
•Adjustments for non-cash items of $37.9$309.7 million primarily related to adjustments for depreciation and amortization of $40.9$121.6 million, anddeferred taxes of $116.0 million, share-based compensation costs of $10.6$31.4 million, which were partially offset by negative adjustments forand unrealized currency-related gainslosses of $14.8 million, and deferred taxes of $1.0 million$25.5 million.
•Cash proceeds from derivative contracts of $14.6 million, which includes $7.8 million from the early termination of certain contracts
•Proceeds from the maturity of held-to-maturity securities of $10.0 million
Cash outflows:
•Net loss of $24.7$213.1 million
•PurchaseExercise of held-to-maturity securitiesPrintBrothers' and BuildASign minority equity interest holders' put options for $84.0 million$95.6 million; refer to Note 10 in the accompanying consolidated financial statements for additional details
•Total net working capital impacts of $38.4$28.1 million were a use of cash. The majority of this change in net working capital is impacted by increases to inventory that is held to mitigate the risk of supply availabilitycash, primarily due to ongoing supply chain disruptionstiming impacts from unfavorable changes to accounts payable, partially offset by an inflow from accrued expenses driven by an increase in restructuring-related accruals of $15.3 million. Refer to Note 13 in the accompanying consolidated financial statements for additional details.
•Internal and external costs of $15.3$44.2 million for software and website development that we have capitalized
•Capital expenditures of $11.8$37.5 million of which the majority related to the purchase of manufacturing and automation equipment for our production facilities
•$3.7Purchase of held-to-maturity securities for $23.9 million, net of distributions to noncontrolling interest holdersmaturities
•Repayments of debt, net of proceeds from debt, for $3.3$9.7 million
•Payments for finance lease arrangements of $2.4$6.0 million
•Payment of withholding taxes in connection with share awards of $2.2$3.8 million
•$3.7 million of distributions to noncontrolling interest holders
Additional Liquidity and Capital Resources Information. At September 30, 2022,March 31, 2023, we had $132.1$115.0 million of cash and cash equivalents, $124.2$74.8 million of marketable securities and $1,683.0$1,710.2 million of debt, excluding debt issuance costs and debt premiums and discounts. During the threenine months ended September 30, 2022,March 31, 2023, we
financed our operations and strategic investments through internally generated cash flows from operations and cash on hand. We expect to finance our future operations through our cash, investments, operating cash flow and borrowings under our debt arrangements.
Noncontrolling Interests. The put options for severalIn light of our noncontrolling interests are exercisable duringrecently implemented cost savings measures and our expectation of continued profitability expansion and cash flow generation, we expect our liquidity to increase in the first halffourth quarter of fiscal year 2023 and in fiscal year 2024. We have historically used excess cash and cash equivalents for organic investments, share repurchases, acquisitions and equity investments, and debt reduction. We remain committed to reducing our net leverage through a combination of increased profits and lower net debt in line with the detailed plan we outlined in our investor update on March 24, 2023. Exercising a put option is at the discretionTherefore, through fiscal year 2024 we expect capital allocation beyond current levels of each noncontrolling interest holder,organic investment to favor net debt reduction, which creates uncertainty around the timingcould include repurchases of our cash outflow should an option be exercised. The total estimated redemption value for these noncontrolling interests' put options as of September 30, 2022 is $89.0 million, of which $4.7 million has already been exercised in the second quarter of fiscal 2023. Refer to Note 10 in our accompanying consolidated financial statements for additional details.7.0% Senior Notes due 2026.
Indefinitely Reinvested Earnings. As of September 30, 2022,March 31, 2023, a portion of our cash and cash equivalents were held by our subsidiaries, and undistributed earnings of our subsidiaries that are considered to be indefinitely reinvested were $49.7$53.7 million. We do not intend to repatriate these funds as the cash and cash equivalent balances are generally used and available, without legal restrictions, to fund ordinary business operations and investments of the respective subsidiaries. If there is a change in the future, the repatriation of undistributed earnings from certain subsidiaries, in the form of dividends or otherwise, could have tax consequences that could result in material cash outflows.
Contractual Obligations
Contractual obligations at September 30, 2022March 31, 2023 are as follows:
| In thousands | In thousands | Payments Due by Period | In thousands | Payments Due by Period |
| | Total | | Less than 1 year | | 1-3 years | | 3-5 years | | More than 5 years | | Total | | Less than 1 year | | 1-3 years | | 3-5 years | | More than 5 years |
Operating leases, net of subleases (1) | Operating leases, net of subleases (1) | $ | 67,132 | | | $ | 23,189 | | | $ | 27,070 | | | $ | 8,142 | | | $ | 8,731 | | Operating leases, net of subleases (1) | $ | 80,970 | | | $ | 23,915 | | | $ | 29,538 | | | $ | 7,936 | | | $ | 19,581 | |
Purchase commitments | Purchase commitments | 251,010 | | | 137,201 | | | 99,476 | | | 14,333 | | | — | | Purchase commitments | 205,974 | | | 130,133 | | | 74,924 | | | 917 | | | — | |
Senior unsecured notes and interest payments | Senior unsecured notes and interest payments | 768,000 | | | 42,000 | | | 84,000 | | | 642,000 | | | — | | Senior unsecured notes and interest payments | 747,000 | | | 42,000 | | | 84,000 | | | 621,000 | | | — | |
Senior secured credit facility and interest payments (2) | Senior secured credit facility and interest payments (2) | 1,410,602 | | | 71,425 | | | 144,679 | | | 137,085 | | | 1,057,413 | | Senior secured credit facility and interest payments (2) | 1,497,863 | | | 89,310 | | | 181,419 | | | 170,739 | | | 1,056,395 | |
Other debt | Other debt | 6,698 | | | 2,499 | | | 3,867 | | | 332 | | | — | | Other debt | 7,678 | | | 2,977 | | | 4,127 | | | 574 | | | — | |
Finance leases, net of subleases (1) | Finance leases, net of subleases (1) | 15,070 | | | 5,490 | | | 7,321 | | | 2,168 | | | 91 | | Finance leases, net of subleases (1) | 32,256 | | | 6,117 | | | 9,085 | | | 3,168 | | | 13,886 | |
Other | 8,463 | | | 8,463 | | | — | | | — | | | — | | |
| Total (3) | Total (3) | $ | 2,526,975 | | | $ | 290,267 | | | $ | 366,413 | | | $ | 804,060 | | | $ | 1,066,235 | | Total (3) | $ | 2,571,741 | | | $ | 294,452 | | | $ | 383,093 | | | $ | 804,334 | | | $ | 1,089,862 | |
___________________
(1) Operating and finance lease payments above include only amounts which are fixed under lease agreements. Our leases may also incur variable expenses which are not reflected in the contractual obligations above.
(2) Senior secured credit facility and interest payments include the effects of interest rate swaps, whether they are expected to be payments or receipts of cash.
(3) We may be required to make cash outlays related to our uncertain tax positions. However, due to the uncertainty of the timing of future cash flows associated with our uncertain tax positions, we are unable to make reasonably reliable estimates of the period of cash settlement, if any, with the respective taxing authorities. Accordingly, uncertain tax positions of $9.1$9.6 million as of September 30, 2022March 31, 2023 have been excluded from the contractual obligations table above. See Note 9 in our accompanying consolidated financial statements for further information on uncertain tax positions.
Operating Leases. We rent manufacturing facilities and office space under operating leases expiring on various dates through 2037. The terms of certain lease agreements require security deposits in the form of bank guarantees and letters of credit, with $1.7$1.5 million in the aggregate outstanding as of September 30, 2022.March 31, 2023.
Purchase Commitments. At September 30, 2022,March 31, 2023, we had unrecorded commitments under contract of $251.0$206.0 million. Purchase commitments consisted of third-party cloud services of $79.4 million; inventory, third-party fulfillment and digital service purchase commitments of $86.7$79.2 million; third-party cloud servicessoftware of $81.0$16.9 million; advertising of $15.2$10.1 million; softwareproduction and computer equipment purchases of $42.2$2.5 million; commitments for professional and consulting fees of $5.0 million; production and computer equipment purchases of $6.0$3.5 million; and other unrecorded purchase commitments of $14.9$14.4 million.
Senior Secured Credit Facility and Interest Payments. As of September 30, 2022,March 31, 2023, we have borrowings under our Restated Credit Agreement of $1,076.3$1,102.5 million consisting of the Term Loan B, which amortizes over the loan period, with a final maturity date of May 17, 2028. Our $250.0 million revolverRevolving Credit Facility under our Restated Credit
Agreement has $243.8$244.0 million unused as of September 30, 2022.March 31, 2023. There are no drawn amounts on the revolver,Revolving Credit Facility, but our outstanding letters of credit reduce our unused balance. Our unused balance can be drawn at any time so long as we are in compliance with our debt covenants and if any loans made under the Revolving Credit Facility are outstanding on the last day of any fiscal quarter, then we are subject to a financial maintenance covenant that the First Lien Leverage Ratio (as defined in the Restated Credit Agreement) calculated as of the last day of such quarter shall not exceed 3.25 to 1.00. Any amounts drawn under the revolverRevolving Credit Facility will be due on May 17, 2026. Interest payable included in the above table is based on the interest rate as of June 30, 2022March 31, 2023 and assumes all LIBOR-based revolving loan amounts outstanding will not be paid until maturity but that the term loan amortization payments will be made according to our defined schedule.
Senior Unsecured Notes and Interest Payments. Our $600.0 million of 2026 Notes bear interest at a rate of 7.0% per annum and mature on June 15, 2026. Interest on the notes is payable semi-annually on June 15 and December 15 of each year and has been included in the table above.year.
Debt Covenants. The Restated Credit Agreement and the indenture that governs our 7.0% Senior Notes due 2026 contain covenants that restrict or limit certain activities and transactions by Cimpress and our subsidiaries. As of September 30, 2022,March 31, 2023, we were in compliance with all covenants under our Restated Credit Agreement and the indenture governing our 2026 Notes. Refer to Note 8 in our accompanying consolidated financial statements for additional information.
Other Debt. In addition, we have other debt which consists primarily of term loans acquired through our various acquisitions or used to fund certain capital investments. As of September 30, 2022,March 31, 2023, we had $6.7$7.7 million outstanding for those obligations that have repayments due on various dates through March 2027.
Finance Leases. We lease certain machinery and plant equipment under finance lease agreements that expire at various dates through 2028. The aggregate carrying value of the leased equipment under finance leases included in property, plant and equipment, net in our consolidated balance sheet at September 30, 2022March 31, 2023 is $19.3$28.8 million, net of accumulated depreciation of $38.2$36.9 million. The present value of lease installments not yet due included in other current liabilities and other liabilities in our consolidated balance sheet at September 30, 2022March 31, 2023 amounts to $21.1$37.1 million.
Other Obligations. Other obligations consist of deferred payments relating to previous acquisitions, including theIn February 2023, we made a $6.8 million deferred payment relating tofor our Depositphotos acquisition, that is payableresulting in October 2022, subject to anyno outstanding indemnification claims.acquisition-related deferred liabilities as of March 31, 2023.
Additional Non-GAAP Financial Measures
Adjusted EBITDA and adjusted free cash flow presented below, and constant-currency revenue growth and constant-currency revenue growth excluding acquisitions/divestitures presented in the consolidated results of operations section above, are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. Adjusted EBITDA is defined as GAAP operating income plus depreciation and amortization plus share-based compensation expense plus proceeds from insurance plus earn-out related charges plus certain impairments plus restructuring related charges plus realized gains or losses on currency derivatives less gain on purchase or sale of subsidiaries.
Adjusted EBITDA is the primary profitability metric by which we measure our consolidated financial performance and is provided to enhance investors' understanding of our current operating results from the underlying and ongoing business for the same reasons it is used by management. For example, as we have become more acquisitive over recent years we believe excluding the costs related to the purchase of a business (such as amortization of acquired intangible assets, contingent consideration, or impairment of goodwill) provides further insight into the performance of the underlying acquired business in addition to that provided by our GAAP operating income. As another example, as we do not apply hedge accounting for certain derivative contracts, we believe inclusion of realized gains and losses on these contracts that are intended to be matched against operational currency fluctuations provides further insight into our operating performance in addition to that provided by our GAAP operating income. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.
Adjusted free cash flow is the primary financial metric by which we set quarterly and annual budgets both for individual businesses and Cimpress-wide. Adjusted free cash flow is defined as net cash provided by operating activities less purchases of property, plant and equipment, purchases of intangible assets not related to acquisitions, and capitalization of software and website development costs that are included in net cash used in investing activities, plus the payment of contingent consideration in excess of acquisition-date fair value and gains on
proceeds from insurance that are included in net cash provided by operating activities, if any. We use this cash flow metric because we believe that this methodology can provide useful supplemental information to help investors better understand our ability to generate cash flow after considering certain investments required to maintain or grow our business, as well as eliminate the impact of certain cash flow items presented as operating cash flows that we do not believe reflect the cash flow generated by the underlying business.
Our adjusted free cash flow measure has limitations as it may omit certain components of the overall cash flow statement and does not represent the residual cash flow available for discretionary expenditures. For example, adjusted free cash flow does not incorporate our cash payments to reduce the principal portion of our debt or cash payments for business acquisitions. Additionally, the mix of property, plant and equipment purchases that we choose to finance may change over time. We believe it is important to view our adjusted free cash flow measure only as a complement to our entire consolidated statement of cash flows.
The table below sets forth operating income and adjusted EBITDA for the three and nine months ended September 30, 2022March 31, 2023 and 2021:2022:
| In thousands | In thousands | | Three Months Ended September 30, | In thousands | Three Months Ended March 31, | | Nine Months Ended March 31, |
| | | 2022 | | 2021 | | | 2023 | | 2022 | | 2023 | | 2022 | |
GAAP operating (loss) income | GAAP operating (loss) income | | $ | (17,967) | | | $ | 16,939 | | | GAAP operating (loss) income | $ | (12,197) | | | $ | (28,437) | | | $ | 3,414 | | | $ | 74,483 | | |
Exclude expense (benefit) impact of: | Exclude expense (benefit) impact of: | | | | Exclude expense (benefit) impact of: | | |
Depreciation and amortization | Depreciation and amortization | | 40,942 | | | 44,432 | | | Depreciation and amortization | 39,751 | | | 43,651 | | | 121,567 | | | 133,397 | | |
| Share-based compensation expense | Share-based compensation expense | | 10,475 | | | 11,006 | | | Share-based compensation expense | 7,242 | | | 12,704 | | | 29,264 | | | 36,215 | | |
| Certain impairments and other adjustments | Certain impairments and other adjustments | | 3,456 | | | (780) | | | Certain impairments and other adjustments | (549) | | | 277 | | | 1,982 | | | (3,216) | | |
Restructuring-related charges | Restructuring-related charges | | 1,820 | | | (309) | | | Restructuring-related charges | 30,115 | | | 3,420 | | | 43,142 | | | 3,418 | | |
| Realized gains (losses) on currency derivatives not included in operating (loss) income (1) | Realized gains (losses) on currency derivatives not included in operating (loss) income (1) | | 6,869 | | | (3,672) | | | Realized gains (losses) on currency derivatives not included in operating (loss) income (1) | 4,783 | | | 2,011 | | | 26,553 | | | (987) | | |
Adjusted EBITDA | Adjusted EBITDA | | $ | 45,595 | | | $ | 67,616 | | | Adjusted EBITDA | $ | 69,145 | | | $ | 33,626 | | | $ | 225,922 | | | $ | 243,310 | | |
_________________
(1) These realized gains (losses) include only the impacts of certain currency derivative contracts that are intended to hedge our exposure to foreign currencies for which we do not apply hedge accounting. See Note 4 in our accompanying consolidated financial statements for further information.
The table below sets forth net cash provided by operating activities and adjusted free cash flow for the threenine months ended September 30, 2022March 31, 2023 and 2021:2022:
| | | | | | | | | | | | | | | | | |
In thousands | | | Three Months Ended September 30, |
| | | | | 2022 | | 2021 | | |
Net cash (used in) provided by operating activities (1) | | | | | $ | (25,251) | | | $ | 36,567 | | | |
Purchases of property, plant and equipment | | | | | (11,758) | | | (8,624) | | | |
Purchases of intangible assets not related to acquisitions | | | | | — | | | — | | | |
Capitalization of software and website development costs | | | | | (15,330) | | | (15,639) | | | |
| | | | | | | | | |
Adjusted free cash flow | | | | | $ | (52,339) | | | $ | 12,304 | | | |
_________________ | | | | | | | | | | | | | | | | | |
In thousands | | | Nine Months Ended March 31, |
| | | | | 2023 | | 2022 | | |
Net cash provided by operating activities | | | | | $ | 68,474 | | | $ | 131,716 | | | |
Purchases of property, plant and equipment | | | | | (37,486) | | | (42,142) | | | |
| | | | | | | | | |
Capitalization of software and website development costs | | | | | (44,181) | | | (49,875) | | | |
| | | | | | | | | |
Adjusted free cash flow | | | | | $ | (13,193) | | | $ | 39,699 | | | |
(1) The decrease of net cash provided by operating activities was driven by the decrease in operating income as described earlier in this section, as well as unfavorable changes in working capital due largely to increased inventory levels intended to mitigate supply chain risks during our seasonally significant second quarter.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk. Our exposure to interest rate risk relates primarily to our cash, cash equivalents and debt.
As of September 30, 2022,March 31, 2023, our cash and cash equivalents consisted of standard depository accounts which are held for working capital purposes, money market funds, and marketable securities with an original maturity of less than 90 days. We do not believe we have a material exposure to interest rate fluctuations related to our cash and cash equivalents.
As of September 30, 2022,March 31, 2023, we had $1,0761,103 million of variable-rate debt. As a result, we have exposure to market risk for changes in interest rates related to these obligations. In order to mitigate our exposure to interest rate changes related to our variable rate debt, we execute interest rate swap contracts to fix the interest rate on a portion of our outstanding or forecasted long-term debt with varying maturities. As of September 30, 2022,March 31, 2023, a hypothetical 100 basis point increase in rates, inclusive of the impact of our outstanding interest rate swaps that are accruing interest as of September 30, 2022,March 31, 2023, would result in a $7.0$7.7 million impact to interest expense over the next 12 months.
Currency Exchange Rate Risk. We conduct business in multiple currencies through our worldwide operations but report our financial results in U.S. dollars. We manage these currency risks through normal operating activities and, when deemed appropriate, through the use of derivative financial instruments. We have policies governing the use of derivative instruments and do not enter into financial instruments for trading or speculative purposes. The use of derivatives is intended to reduce, but does not entirely eliminate, the impact of adverse currency exchange rate movements. A summary of our currency risk is as follows:
•Translation of our non-U.S. dollar revenues and expenses: Revenue and related expenses generated in currencies other than the U.S. dollar could result in higher or lower net loss when, upon consolidation, those transactions are translated to U.S. dollars. When the value or timing of revenue and expenses in a given
currency are materially different, we may be exposed to significant impacts on our net loss and non-GAAP financial metrics, such as adjusted EBITDA.
Our currency hedging objectives are targeted at reducing volatility in our forecasted U.S. dollar-equivalent adjusted EBITDA in order to maintain stability on our incurrence-based debt covenants. Since adjusted EBITDA excludes non-cash items such as depreciation and amortization that are included in net loss, we may experience increased, not decreased, volatility in our GAAP results due to our hedging approach. Our most significant net currency exposures by volume are in the Euro and British Pound.
In addition, we elect to execute currency derivatives contracts that do not qualify for hedge accounting. As a result, we may experience volatility in our consolidated statements of operations due to (i) the impact of unrealized gains and losses reported in other income, net, on the mark-to-market of outstanding contracts and (ii) realized gains and losses recognized in other income, net, whereas the offsetting economic gains and losses are reported in the line item of the underlying activity, for example, revenue.
•Translation of our non-U.S. dollar assets and liabilities: Each of our subsidiaries translates its assets and liabilities to U.S. dollars at current rates of exchange in effect at the balance sheet date. The resulting gains and losses from translation are included as a component of accumulated other comprehensive loss on the consolidated balance sheet. Fluctuations in exchange rates can materially impact the carrying value of our assets and liabilities.
We have currency exposure arising from our net investments in foreign operations. We enter into currency derivatives to mitigate the impact of currency rate changes on certain net investments.
•Remeasurement of monetary assets and liabilities: Transaction gains and losses generated from remeasurement of monetary assets and liabilities denominated in currencies other than the functional currency of a subsidiary are included in other income, net, on the consolidated statements of operations. Certain of our subsidiaries hold intercompany loans denominated in a currency other than their functional currency. Due to the significance of these balances, the revaluation of intercompany loans can have a material impact on other income, net. We expect these impacts may be volatile in the future, although our largest intercompany loans do not have a U.S. dollar cash impact for the consolidated group because they
are either 1) U.S. dollar loans or 2) we elect to hedge certain non-U.S. dollar loans with cross-currency swaps and forward contracts. A hypothetical 10% change in currency exchange rates was applied to total net monetary assets denominated in currencies other than the functional currencies at the balance sheet dates to compute the impact these changes would have had on our income before taxes in the near term. The balances are inclusive of the notional value of any cross-currency swaps designated as cash flow hedges. A hypothetical decrease in exchange rates of 10% against the functional currency of our subsidiaries would have resulted in a change of $6.6$12.0 million and $24.8 million on our loss(loss) income before income taxes for the three and nine months ended September 30, 2022.March 31, 2023.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2022.March 31, 2023. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of September 30, 2022,March 31, 2023, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There were no significant changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2022March 31, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1A. Risk Factors
There have been no material changes with respect to the risk factors we disclosed in our Form 10-K for the fiscal year ended June 30, 2022.
Item 6. Exhibits and Financial Statement Schedules
| | | | | | | | | | | |
Exhibit No. | | Description | |
| | Second Amended and Restated Executive Retention Agreement between Cimpress plc and Robert Keane dated February 20, 2023 is incorporated by reference to our Current Report on Form 8-K filed with the SEC on February 23, 2023 | |
| | Form of Non-Qualified Share OptionAmended and Restated Executive Retention Agreement underbetween Cimpress plc and each of Sean Quinn and Maarten Wensveen is incorporated by reference to our 2020 Equity Incentive PlanCurrent Report on Form 8-K filed with the SEC on February 23, 2023 | |
| | Executive Retention Agreement between Cimpress plc and Florian Baumgartner dated February 1, 2023 is incorporated by reference to our Current Report on Form 8-K filed with the SEC on February 23, 2023 | |
| | Employment Agreement between Cimpress Deutschland GmbH and Florian Baumgartner dated July 10, 2019 | |
| | Amendment to Employment Agreement between Cimpress Deutschland GmbH and Florian Baumgartner dated January 1, 2021 | |
| | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Rule 13a-14(a)/15d-14(a), by Chief Executive Officer | |
| | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Rule 13a-14(a)/15d-14(a), by Chief Financial Officer | |
| | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by Chief Executive Officer and Chief Financial Officer | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OctoberApril 27, 20222023 Cimpress plc
| | | | | | | | |
| By: | /s/ Sean E. Quinn |
| | Sean E. Quinn |
| | Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |