UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~March 31,~~September 30, 2023

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-40379

FIVE STAR BANCORP

(Exact name of Registrant as specified in its charter)


California						75-3100966
(State or other jurisdiction of incorporation or organization)						(IRS Employer Identification No.)

3100 Zinfandel Drive, Suite 100 Rancho Cordova, CA 95670

(Address of principal executive office) (Zip Code)

Registrant’s telephone number, including area code: (916) 626-5000

Securities registered pursuant to 12(b) of the Act:


Title of each class	Trading symbol	Name of each exchange on which registered
Common stock, no par value per share	FSBC	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	o	Accelerated filer	o
Non-accelerated Filer	x	Smaller reporting company	x
Emerging growth company	x

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No x

As of ~~May 5,~~November 3, 2023, there were ~~17,258,737~~17,257,023 shares of the registrant’s common stock, no par value, outstanding.

Table of Contents

TABLE OF CONTENTS

FIVE STAR BANCORP AND SUBSIDIARY

Quarterly Report on Form 10-Q

~~March 31,~~September 30, 2023

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1. Financial Statements

FIVE STAR BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Unaudited)


(in thousands, except share amounts)	(in thousands, except share amounts)	March 31, 2023		December 31, 2022		(in thousands, except share amounts)	September 30, 2023		December 31, 2022
ASSETS	ASSETS					ASSETS
Cash and due from financial institutions	Cash and due from financial institutions	$	26,556	$	32,561	Cash and due from financial institutions	$	26,744	$	32,561
Interest-bearing deposits in banks	Interest-bearing deposits in banks	321,383		227,430		Interest-bearing deposits in banks	296,804		227,430
Cash and cash equivalents	Cash and cash equivalents	347,939		259,991		Cash and cash equivalents	323,548		259,991
Time deposits in banks	Time deposits in banks	9,617		9,849		Time deposits in banks	6,971		9,849
Securities available-for-sale, at fair value		115,140		115,988
Securities held-to-maturity, at amortized cost (fair value of $3,323 and $3,432 at March 31, 2023 and December 31, 2022, respectively)		3,514		3,756
Securities available-for-sale, at fair value, net of allowance for credit losses of $0 at September 30, 2023 and December 31, 2022 (amortized cost of $126,703 and $135,087 at September 30, 2023 and December 31, 2022, respectively)						Securities available-for-sale, at fair value, net of allowance for credit losses of $0 at September 30, 2023 and December 31, 2022 (amortized cost of $126,703 and $135,087 at September 30, 2023 and December 31, 2022, respectively)	104,086		115,988
Securities held-to-maturity, at amortized cost, net of allowance for credit losses of $20 at September 30, 2023 and $0 at December 31, 2022 (fair value of $2,811 and $3,432 at September 30, 2023 and December 31, 2022, respectively)						Securities held-to-maturity, at amortized cost, net of allowance for credit losses of $20 at September 30, 2023 and $0 at December 31, 2022 (fair value of $2,811 and $3,432 at September 30, 2023 and December 31, 2022, respectively)	3,104		3,756
Loans held for sale	Loans held for sale	11,315		9,416		Loans held for sale	9,326		9,416
Loans held for investment	Loans held for investment	2,869,848		2,791,326		Loans held for investment	3,009,930		2,791,326
Allowance for credit losses - loans	Allowance for credit losses - loans	(34,172)		(28,389)		Allowance for credit losses - loans	(34,028)		(28,389)
Loans held for investment, net of allowance for credit losses	Loans held for investment, net of allowance for credit losses	2,835,676		2,762,937		Loans held for investment, net of allowance for credit losses	2,975,902		2,762,937
FHLB stock	FHLB stock	10,890		10,890		FHLB stock	15,000		10,890
Operating leases, right-of-use asset, net	Operating leases, right-of-use asset, net	5,175		3,981		Operating leases, right-of-use asset, net	4,799		3,981
Premises and equipment, net	Premises and equipment, net	1,677		1,605		Premises and equipment, net	1,564		1,605
Bank-owned life insurance	Bank-owned life insurance	16,771		14,669		Bank-owned life insurance	17,023		14,669
Interest receivable and other assets	Interest receivable and other assets	39,594		34,077		Interest receivable and other assets	43,717		34,077
Total assets	Total assets	$	3,397,308	$	3,227,159	Total assets	$	3,505,040	$	3,227,159

LIABILITIES AND SHAREHOLDERS’ EQUITY	LIABILITIES AND SHAREHOLDERS’ EQUITY					LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:	Deposits:					Deposits:
Non-interest-bearing	Non-interest-bearing	$	836,673	$	971,246	Non-interest-bearing	$	833,434	$	968,749
Interest-bearing	Interest-bearing	2,083,733		1,810,758		Interest-bearing	2,198,776		1,813,255
Total deposits	Total deposits	2,920,406		2,782,004		Total deposits	3,032,210		2,782,004
Borrowings:	Borrowings:					Borrowings:
FHLB advances	FHLB advances	120,000		100,000		FHLB advances	90,000		100,000
Subordinated debt, net	Subordinated debt, net	73,640		73,606		Subordinated debt, net	73,713		73,606
Operating lease liability	Operating lease liability	5,433		4,243		Operating lease liability	5,043		4,243
Interest payable and other liabilities	Interest payable and other liabilities	17,173		14,481		Interest payable and other liabilities	30,050		14,481
Total liabilities	Total liabilities	3,136,652		2,974,334		Total liabilities	3,231,016		2,974,334
Commitments and contingencies (Note 8)	Commitments and contingencies (Note 8)					Commitments and contingencies (Note 8)
Shareholders’ equity	Shareholders’ equity					Shareholders’ equity
Preferred stock, no par value; 10,000,000 shares authorized; zero issued and outstanding at March 31, 2023 and December 31, 2022		—		—
Common stock, no par value; 100,000,000 shares authorized; 17,258,904 shares issued and outstanding at March 31, 2023; 17,241,926 shares issued and outstanding at December 31, 2022		219,785		219,543
Preferred stock, no par value; 10,000,000 shares authorized; zero issued and outstanding at September 30, 2023 and December 31, 2022						Preferred stock, no par value; 10,000,000 shares authorized; zero issued and outstanding at September 30, 2023 and December 31, 2022	—		—
Common stock, no par value; 100,000,000 shares authorized; 17,257,357 shares issued and outstanding at September 30, 2023; 17,241,926 shares issued and outstanding at December 31, 2022						Common stock, no par value; 100,000,000 shares authorized; 17,257,357 shares issued and outstanding at September 30, 2023; 17,241,926 shares issued and outstanding at December 31, 2022	220,266		219,543
Retained earnings	Retained earnings	52,817		46,736		Retained earnings	69,689		46,736
Accumulated other comprehensive loss, net	Accumulated other comprehensive loss, net	(11,946)		(13,454)		Accumulated other comprehensive loss, net	(15,931)		(13,454)
Total shareholders’ equity	Total shareholders’ equity	260,656		252,825		Total shareholders’ equity	274,024		252,825
Total liabilities and shareholders’ equity	Total liabilities and shareholders’ equity	$	3,397,308	$	3,227,159	Total liabilities and shareholders’ equity	$	3,505,040	$	3,227,159

See accompanying notes to the unaudited consolidated financial statements.

FIVE STAR BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)
Three Months Ended
March 31,
(in thousands, except per share amounts) 2023 2022
Interest and fee income:
Loans, including fees $ 37,494 $ 22,112
Taxable securities 466 390
Nontaxable securities 184 177
Interest-bearing deposits in other banks 2,167 192
Total interest and fee income 40,311 22,871
Interest expense:
Deposits 9,378 545
FHLB advances 624 —
Subordinated debt 1,161 443
Total interest expense 11,163 988
Net interest income 29,148 21,883
Provision for credit losses 900 950
Net interest income after provision for credit losses 28,248 20,933
Non-interest income:
Service charges on deposit accounts 117 108
Net gain on sale of securities available-for-sale — 5
Gain on sale of loans 598 918
Loan-related fees 308 596
FHLB stock dividends 193 102
Earnings on BOLI 102 90
Other 53 345
Total non-interest income 1,371 2,164
Non-interest expense:
Salaries and employee benefits 6,618 5,675
Occupancy and equipment 523 520
Data processing and software 872 716
FDIC insurance 402 165
Professional services 631 554
Advertising and promotional 418 344
Loan-related expenses 255 278
Other operating expenses 1,399 1,323
Total non-interest expense 11,118 9,575
Income before provision for income taxes 18,501 13,522
Provision for income taxes 5,340 3,660
Net income $ 13,161 $ 9,862
Basic earnings per common share $ 0.77 $ 0.58
Diluted earnings per common share $ 0.77 $ 0.58


	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands, except per share amounts)	2023		2022		2023		2022
Interest and fee income:
Loans, including fees	$	41,861	$	29,886	$	119,284	$	76,877
Taxable securities	472		439		1,401		1,252
Nontaxable securities	181		176		548		532
Interest-bearing deposits in other banks	2,584		1,145		6,969		1,855
Total interest and fee income	45,098		31,646		128,202		80,516

Interest expense:
Deposits	16,386		2,817		39,733		4,383
FHLB advances	75		47		783		52
Subordinated debt	1,161		1,259		3,484		2,146
Total interest expense	17,622		4,123		44,000		6,581

Net interest income	27,476		27,523		84,202		73,935
Provision for credit losses	1,050		2,250		3,200		5,450
Net interest income after provision for credit losses	26,426		25,273		81,002		68,485

Non-interest income:
Service charges on deposit accounts	158		132		410		370
Net gain on sale of securities available-for-sale	—		—		—		5
Gain on sale of loans	396		548		1,635		2,297
Loan-related fees	355		447		1,052		1,800
FHLB stock dividends	274		152		656		353
Earnings on BOLI	127		102		355		293
Other	74		52		1,467		438
Total non-interest income	1,384		1,433		5,575		5,556

Non-interest expense:
Salaries and employee benefits	6,876		5,645		19,915		16,873
Occupancy and equipment	561		515		1,635		1,548
Data processing and software	1,020		797		2,905		2,252
FDIC insurance	375		195		1,187		605
Professional services	700		792		1,917		1,914
Advertising and promotional	535		512		1,686		1,340
Loan-related expenses	345		262		924		929
Other operating expenses	1,603		1,454		4,943		4,491
Total non-interest expense	12,015		10,172		35,112		29,952

Income before provision for income taxes	15,795		16,534		51,465		44,089

Provision for income taxes	4,750		4,830		14,530		12,570

Net income	$	11,045	$	11,704	$	36,935	$	31,519

Basic earnings per common share	$	0.64	$	0.68	$	2.15	$	1.84
Diluted earnings per common share	$	0.64	$	0.68	$	2.15	$	1.84

See accompanying notes to unaudited consolidated financial statements.

FIVE STAR BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

Three Months Ended
March 31,
(in thousands) 2023 2022
Net income $ 13,161 $ 9,862
Unrealized gain (loss) on securities:
Net unrealized holding gain (loss) on securities available-for-sale during the period 2,140 (9,438)
Reclassification adjustment for net realized gains included in net income — (5)
Income tax expense (benefit) related to items of other comprehensive income 632 (2,791)
Other comprehensive income (loss) 1,508 (6,652)
Total comprehensive income $ 14,669 $ 3,210


	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands)	2023		2022		2023		2022
Net income	$	11,045	$	11,704	$	36,935	$	31,519

Unrealized (losses) on securities:
Net unrealized holding (losses) on securities available-for-sale during the period	(4,195)		(4,718)		(3,516)		(22,005)
Reclassification adjustment for net realized (losses) included in net income	—		—		—		(5)
Income tax (benefit) related to items of other comprehensive income	(1,240)		(1,395)		(1,039)		(6,506)
Other comprehensive (loss)	(2,955)		(3,323)		(2,477)		(15,504)

Total comprehensive income	$	8,090	$	8,381	$	34,458	$	16,015

See accompanying notes to the unaudited consolidated financial statements.

FIVE STAR BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three Months Ended ~~March 31,~~September 30, 2023 and 2022

(Unaudited)

Common Stock Retained Earnings Accumulated Other Comprehensive Income (Loss) Total Shareholders’ Equity
(in thousands, except per share amounts) Shares Amount
Balance at December 31, 2021 17,224,848 $ 218,444 $ 17,168 $ (566) $ 235,046
Cumulative effect of adoption of ASC 842 on retained earnings — — 68 — 68
Net income — — 9,862 — 9,862
Other comprehensive loss — — — (6,652) (6,652)
Stock issued under stock award plans, net 22,201 — — — —
Stock compensation expense — 277 — — 277
Stock forfeitures (850) — — — —
Cash dividends paid ($0.60 per share) — — (7,540) — (7,540)
Balance at March 31, 2022 17,246,199 $ 218,721 $ 19,558 $ (7,218) $ 231,061
Balance at December 31, 2022 17,241,926 $ 219,543 $ 46,736 $ (13,454) $ 252,825
Cumulative effect of adoption of ASC 326 on retained earnings — — (4,491) — (4,491)
Net income — — 13,161 — 13,161
Other comprehensive income — — — 1,508 1,508
Stock issued under stock award plans, net 16,978 — — — —
Stock compensation expense — 242 — — 242
Cash dividends paid ($0.15 per share) — — (2,589) — (2,589)
Balance at March 31, 2023 17,258,904 $ 219,785 $ 52,817 $ (11,946) $ 260,656


	Common Stock			Retained Earnings		Accumulated Other Comprehensive Loss		Total Shareholders’ Equity
(in thousands, except per share amounts)	Shares	Amount
Balance at June 30, 2022	17,245,983	$	219,023	$	26,924	$	(12,747)	$	233,200
Net income	—	—		11,704		—		11,704
Other comprehensive loss	—	—		—		(3,323)		(3,323)

Stock compensation expense	—	263		—		—		263

Cash dividends paid ($0.15 per share)	—	—		(2,586)		—		(2,586)
Balance at September 30, 2022	17,245,983	$	219,286	$	36,042	$	(16,070)	$	239,258

Balance at June 30, 2023	17,257,357	$	220,021	$	62,095	$	(12,976)	$	269,140

Net income	—	—		11,045		—		11,045
Other comprehensive loss	—	—		—		(2,955)		(2,955)

Stock compensation expense	—	245		—		—		245


Cash dividends paid ($0.20 per share)	—	—		(3,451)		—		(3,451)
Balance at September 30, 2023	17,257,357	$	220,266	$	69,689	$	(15,931)	$	274,024

See accompanying notes to the unaudited consolidated financial statements.

FIVE STAR BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Nine Months Ended September 30, 2023 and 2022

(Unaudited)


	Common Stock			Retained Earnings		Accumulated Other Comprehensive Loss		Total Shareholders’ Equity
(in thousands, except per share amounts)	Shares	Amount
Balance at December 31, 2021	17,224,848	$	218,444	$	17,168	$	(566)	$	235,046
Cumulative effect of adoption of ASC 842 on retained earnings	—	—		68		—		68
Net income	—	—		31,519		—		31,519
Other comprehensive loss	—	—		—		(15,504)		(15,504)
Stock issued under stock award plans	23,639	—		—		—		—
Stock compensation expense	—	842		—		—		842
Stock forfeitures	(2,504)	—		—		—		—
Cash dividends paid ($0.90 per share)	—	—		(12,713)		—		(12,713)
Balance at September 30, 2022	17,245,983	$	219,286	$	36,042	$	(16,070)	$	239,258

Balance at December 31, 2022	17,241,926	$	219,543	$	46,736	$	(13,454)	$	252,825
Cumulative effect of adoption of ASC 326 on retained earnings	—	—		(4,491)		—		(4,491)
Net income	—	—		36,935		—		36,935
Other comprehensive loss	—	—		—		(2,477)		(2,477)
Stock issued under stock award plans	16,978	—		—		—		—
Stock compensation expense	—	723		—		—		723
Stock forfeitures	(1,547)	—		—		—		—

Cash dividends paid ($0.55 per share)	—	—		(9,491)		—		(9,491)
Balance at September 30, 2023	17,257,357	$	220,266	$	69,689	$	(15,931)	$	274,024

See accompanying notes to unaudited consolidated financial statements.

FIVE STAR BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)


	Nine Months Ended September 30,
(in thousands)	2023		2022
Cash flows from operating activities:
Net income	$	36,935	$	31,519
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses	3,200		5,450
Depreciation and amortization	1,227		1,226
Amortization of deferred loan fees and costs	125		338
Amortization of premiums and discounts on securities	886		962
Amortization of subordinated debt issuance costs	107		96
Stock compensation expense	723		842
Earnings on BOLI	(355)		(293)
Deferred tax provision	79		13
Loans originated for sale	(39,915)		(44,993)
Gain on sale of loans	(1,635)		(2,297)
Proceeds from sale of loans	32,224		36,275
Net gain on sale of securities available-for-sale	—		(5)
Decrease in operating lease liability	(714)		(729)
Cost method of investment-related gain	(1,274)		—
Net changes in:
Interest receivable and other assets	(5,523)		(3,240)
Interest payable and other liabilities	14,457		2,342
Net cash provided by operating activities	40,547		27,506
Cash flows from investing activities:
Proceeds from sale of securities available-for-sale	—		1,623
Maturities, prepayments, and calls of securities available-for-sale	8,134		13,052
Purchases of securities available-for-sale	—		(1,641)
Net change in time deposits in banks	2,878		4,248
Loan originations, net of repayments	(212,137)		(639,040)
Purchase of premises and equipment	(470)		(406)
Purchase of FHLB stock	(4,110)		(4,223)
Purchase of BOLI	(2,000)		(3,054)
Net cash used in investing activities	(207,705)		(629,441)
Cash flows from financing activities:
Net change in deposits	250,206		328,442

FHLB advances (payments)	(10,000)		105,000
Cash dividends paid	(9,491)		(12,713)
Proceeds from subordinated note issuance	—		75,000
Subordinated note issuance costs	—		(1,454)
Net cash provided by financing activities	230,715		494,275
Net change in cash and cash equivalents	63,557		(107,660)
Cash and cash equivalents at beginning of period	259,991		425,329
Cash and cash equivalents at end of period	$	323,548	$	317,669

Supplemental disclosure of cash flow information:
Interest paid	$	43,817	$	3,057
Income taxes paid	1,480		5,200

~~(Unaudited)~~

Three Months Ended
March 31,
(in thousands) 2023 2022
Cash flows from operating activities:
Net income $ 13,161 $ 9,862
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 900 950
Depreciation and amortization 419 411
Amortization of deferred loan fees and costs (36) (365)
Amortization of premiums and discounts on securities 313 358
Amortization of subordinated debt issuance costs 34 17
Stock compensation expense 242 277
Earnings on BOLI (102) (90)
Deferred tax provision 62 (2,777)
Loans originated for sale (24,006) (21,173)
Gain on sale of loans (598) (918)
Proceeds from sale of loans 13,289 11,705
Net gain on sale of securities available-for-sale — (5)
Decrease in operating lease liability (233) (234)
Net changes in:
Interest receivable and other assets (4,331) 1,880
Interest payable and other liabilities 1,580 3,588
Net cash provided by operating activities 694 3,486
Cash flows from investing activities:
Proceeds from sale of securities available-for-sale — 1,623
Maturities, prepayments, and calls of securities available-for-sale 2,899 4,731
Purchases of securities available-for-sale — (1,642)
Net change in time deposits in banks 232 —
Loan originations, net of repayments (69,450) (134,951)
Purchase of premises and equipment (240) (224)
Purchase of BOLI (2,000) (3,050)
Net cash used in investing activities (68,559) (133,513)
Cash flows from financing activities:
Net change in deposits 138,402 217,202
FHLB advances 20,000 —
Cash dividends paid (2,589) (7,540)
Net cash provided by financing activities 155,813 209,662
Net change in cash and cash equivalents 87,948 79,635
Cash and cash equivalents at beginning of period 259,991 425,329
Cash and cash equivalents at end of period $ 347,939 $ 504,964
Supplemental disclosure of cash flow information:
Interest paid $ 471 $ 932
Supplemental disclosure of noncash items:
Transfer from loans held for sale to loans held for investment 9,416 10,671
Unrealized gain (loss) on securities 2,140 (9,438)
Operating lease liabilities recorded in conjunction with adoption of ASC 842 — 5,221
Operating lease liabilities exchanged for ROUAs 1,423 —
ROUA recorded in conjunction with adoption of ASC 842 — 4,974
ROUA acquired (1,444) —
Cumulative effect of adoption of ASC 842 on retained earnings — 68
Cumulative effect of adoption of ASC 326 on retained earnings (4,491) —


Supplemental disclosure of noncash items:
Transfer from loans held for sale to loans held for investment	$	9,416	$	10,671
Unrealized loss on securities	(3,516)		(22,005)
Operating lease liabilities recorded in conjunction with adoption of ASC 842	—		5,221
ROUA recorded in conjunction with adoption of ASC 842	—		4,974
Operating lease liabilities exchanged for ROUA	1,513		—
ROUA acquired	(1,534)		—
Cumulative effect of adoption of ASC 842 on retained earnings, net of tax	—		68
Cumulative effect of adoption of ASC 326 on retained earnings, net of tax	(4,491)		—

See accompanying notes to the unaudited consolidated financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1: Basis of Presentation and Summary of Significant Accounting Policies

(a) Organization

Five Star Bank (the “Bank”) was chartered on October 26, 1999 and began operations on December 20, 1999. Five Star Bancorp (“Bancorp” or the “Company”) was incorporated on September 16, 2002 and subsequently obtained approval from the Federal Reserve to be a bank holding company in connection with its acquisition of the Bank. The Company became the sole shareholder of the Bank on June 2, 2003 in a statutory merger, pursuant to which each outstanding share of the Bank’s common stock was exchanged for one share of common stock of the Company.

The Company, through the Bank, provides financial services to customers who are predominately small and middle-market businesses, professionals, and individuals residing in the Northern California region. The Company’s primary loan products are commercial real estate loans, land development loans, construction loans, and operating lines of credit, and its primary deposit products are checking accounts, savings accounts, money market accounts, and term certificate accounts. The Bank currently has seven branch offices in Roseville, Natomas, Rancho Cordova, Redding, Elk Grove, Chico, and Yuba City, and one loan production office in Sacramento.

(b) Basis of Financial Statement Presentation and Consolidation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) as contained within the Financial Accounting Standards Board’s (“FASB”) ASC and the rules and regulations of the SEC, including the instructions to Regulation S-X. These interim unaudited consolidated financial statements reflect all adjustments (consisting solely of normal recurring adjustments and accruals) which, in the opinion of management, are necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity, and cash flows for the interim periods presented. These unaudited consolidated financial statements have been prepared on a basis consistent with, and should be read in conjunction with, the audited consolidated financial statements as of and for the year ended December 31, 2022, and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report on Form 10-K”), which was filed with the SEC on February 24, 2023.

The unaudited consolidated financial statements include ~~Five Star~~ Bancorp and its wholly owned subsidiary, ~~Five Star~~the Bank. All significant intercompany transactions and balances are eliminated in consolidation.

The results of operations for the three and nine months ended ~~March 31,~~September 30, 2023 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the year ending December 31, 2023.

The Company’s accounting and reporting policies conform to GAAP and to general practices within the banking industry.

Certain amounts reported in previous consolidated financial statements have been reclassified to conform to current period presentation. These reclassifications did not affect previously reported amounts of net income, total assets, or total shareholders’ equity.

While the Company’s chief decision-makers monitor the revenue streams of the various products and services, operations are managed, and financial performance is evaluated, on a Company-wide basis. Discrete financial information is not available other than on a Company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.

(d) Emerging Growth Company

The Company qualifies as an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2012, and, as such, may take advantage of specified reduced reporting requirements and deferred accounting standards adoption dates, and is relieved of other significant requirements that are otherwise generally applicable to other public companies. The Company will remain an Emerging Growth Company for five years after its IPO date of May 5, 2021, unless one of the following

occurs: (i) total annual gross revenues are $1.235 billion or more; (ii) the Company issues more than $1

$1 billion in non-convertible debt; or (iii) the Company becomes a large accelerated filer with a public float of more than $0.7 billion.

(e) Significant Accounting Policies

The Company’s significant accounting policies are included in Note 1, Basis of Presentation on the 2022 Annual Report on Form 10-K. There have been no changes to these significant accounting policies during the first ~~three~~nine months of 2023 other than adoption of ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and all subsequent amendments that modified ASU 2016-13 (collectively, “ASC 326”) as discussed below in this Note, which impacted the following policies:

Allowance for Credit Losses (“ACL”)

The ACL is a valuation account that offsets the amortized cost basis of loans receivable and certain other financial assets, including unfunded loan commitments and held-to-maturity debt securities. Under ASC 326, amortized cost basis is the basis on which the ACL is determined. Amortized cost basis on loans receivable is principal outstanding, net of any purchase premiums and discounts, and net of any deferred loan fees and costs.

Credit losses are charged off when management believes that the collectability of at least some portion of outstanding principal is unlikely. These charge-offs are recorded as a reversal to, thereby reducing, the allowance for credit losses. Subsequent recoveries of previously charged-off amounts, if any, are recorded as a provision to, thereby increasing, the allowance for credit losses. The allowance for credit losses is maintained at a level to absorb expected credit losses over the contractual life, including consideration of prepayments. Determining the adequacy of the allowance is complex and requires judgments that are inherently subjective, as it requires estimates that are susceptible to revision as additional information becomes available. While the Company has determined an allowance for credit losses it considers appropriate, there can be no assurance that the allowance will be sufficient to absorb future losses.

The Company’s process for determining expected lifetime credit losses entails a loan-level, model-based approach and considers a broad range of information, including historical loss experience, current conditions, and reasonable and supportable forecasts. Credit loss is estimated for all loans. Accordingly, the Company has stratified the full loan population into segments sharing similar characteristics to perform the evaluation of the credit loss collectively. The Company can also further stratify loans of similar types, risk attributes, and methods for credit risk monitoring.

The Company has determined pools based primarily on regulatory reporting codes as the loans within each pool share similar risk characteristics and there is sufficient historical peer loss data from the Federal Financial Institutions Examination Council to provide statistically meaningful support in the models developed. The Company further stratified the C&I portfolio into traditional C&I loans and SBA loans, as the loans in these pools have different repayment structures and credit risk characteristics. The Company also stratified C&I loans and consumer loans that do not require reserves, as the Company has third party agreements in place to cover loan losses. The Company has identified the following pools subject to an estimate of credit loss: (1) 1-4 Family Construction; (2) Other Construction; (3) Farmland; (4) Revolving Secured by 1-4 Family; (5) Residential Secured by First Liens; (6) Residential Secured by Junior Liens; (7) Multifamily; (8) CRE Owner Occupied; (9) CRE Non-Owner Occupied; (10) Agriculture; (11) C&I; (12) C&I SBA; (13) Consumer; and (14) Municipal.

The Company has determined, given its limited loss experience, that peer data and other external data to support loss history provides the best basis for its assessment of expected credit losses. The Company believes that the use of peer loss data from 2008 to 2019 presents loss histories that appropriately reflect a full economic cycle, reflects asset-specific risk characteristics at each pool level identified, and includes a historical look-back period that is objective and reflective of future expected credit losses. Loss data from 2020 to 2021 was excluded from the data set to exclude pandemic-related data in the models.

The method for determining the estimate of lifetime credit losses includes, among other things, the following main components: ~~(1)~~(i) the use of Probability of Default (“PD”) and Loss Given Default (“LGD”) assumptions under a Discounted Cash Flow model; ~~(2)~~(ii) a multi-scenario macroeconomic forecast; ~~(3)~~(iii) an initial and reasonable and supportable forecast period of one year for all loan segments; and ~~(4)~~(iv) a reversion period of one year using a linear transition method to historical loss rates.

Given the inherent limitations of a quantitative-only model, qualitative adjustments are included to factor in data points not captured from a quantitative analysis alone.

Qualitative criteria that can be considered includes, among other things, the following:

•Concentrations – the existence and effect of any concentrations of credit, and changes in the level of such concentrations;

•Volume – changes in the nature and volume of the portfolio and in the terms of the loans;

•Economic – changes in international, national, regional, and local economic and business conditions and developments that affect the ~~collectibility~~collectability of the portfolio, including the condition of various market segments;

•Policy – changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses;

•Quality – changes in the volume and severity of past due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or graded loans; and

•External – the effect of other external factors, such as competition and legal and regulatory requirements on the level of estimated credit losses in the Company’s loan portfolio.

Management reviews current information on a quarterly basis to assess the forecasted future economic impact for purposes of evaluating the adequacy of the ACL. The forecasted direction and magnitude of change with respect to future economic conditions is then assessed against the estimate in the model. Any changes resulting from the quarterly assessment are recorded in “Provision for credit losses” in the unaudited consolidated statements of income.

Accrued Interest

Accrued interest receivable is excluded from amortized cost of all financial instrument types and included in “Interest receivable and other assets” in the unaudited consolidated balance sheets. Accrued interest receivable is not subject to an estimate for credit loss, as the Company has a policy to charge off accrued interest deemed uncollectible in a timely manner. When a loan is placed on non-accrual status, which occurs within 90 days of a borrower becoming delinquent, interest previously accrued but not collected is reversed against current period income.

Individually Assessed Loans

If an individual loan’s characteristics have deteriorated to below a range of the overall pool, the loan would be individually assessed. Individually assessed loans are measured for credit loss based on one of the following methods: ~~(1)~~(i) present value of future expected cash flows, discounted at the loan’s effective interest rate; ~~(2)~~(ii) amount by which carrying value of the loan exceeds the loan’s observable market price; or ~~(3)~~(iii) the fair value of the collateral, less estimated selling costs, if the loan is collateral dependent. The Company applies the practical expedient and defines collateral dependent loans as those where the borrower is experiencing financial difficulty and on which payment is expected to be provided substantially through the operation or sale of the collateral.

Available-for-sale (“AFS”) Debt Securities

Unrealized credit losses are recognized through an allowance for credit losses instead of an adjustment to amortized cost basis, eliminating the other-than-temporary impairment concept. For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of amortized cost basis. If either criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through earnings. For AFS debt securities that do not meet the above conditions, the Company evaluates at the individual security level whether the decrease in fair value has resulted from credit factors or non-credit factors. If assessment determines that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis of the security, then a credit loss would be recognized, limited to the amount by which the fair value is less than the amortized cost basis. All other changes in fair value of an AFS debt security are recognized in other comprehensive income, net of applicable taxes. Changes in the allowance for credit losses, if any, are recognized as a provision for (or reversal of) credit losses. As of ~~March 31,~~September 30, 2023, the Company’s portfolio of AFS debt securities is comprised primarily of debt, mortgage-backed securities, and collateralized mortgage obligations issued by the U.S. government, its agencies, or government-sponsored enterprises, which are either explicitly or implicitly guaranteed by the U.S. government. The remainder of the portfolio is primarily ~~comprised of~~

810

comprised of obligations of state and political subdivisions, which are generally rated as high grade. The history of minimal credit losses from these issuers indicates that expectation of non-payment of the amortized cost basis is zero. As such, the Company determined that the unrealized loss positions in AFS securities were not due to credit losses, but instead related to changes in interest rates and general market conditions and therefore, no credit loss expense was recognized.

Loan Commitments

Loan commitments not unconditionally cancellable are subject to an estimate of credit loss under the CECL model. The Company’s process for determining the estimate of credit loss on loan commitments is the same as it is on loans. Unfunded loan commitment reserves are included in “Interest payable and other liabilities” in the unaudited consolidated balance sheets.

~~Held-to-maturity~~Held-to-Maturity Debt Securities

The Company’s process for determining the estimate of credit loss on held-to-maturity debt securities is substantially similar to what it is on loans, with segmenting not being applicable. As the amount of held-to-maturity debt securities that the Company carries is limited and given the determination that expected credit loss was immaterial, an immaterial amount was recognized in ~~allowance for credit loss~~the ACL upon adoption and no credit loss expense was recorded for the three and nine months ended ~~March 31,~~September 30, 2023.

TDRs and Other Loan Modifications

In accordance with the adoption of ASC 326, which includes ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, accounting guidance for TDRs for creditors has been eliminated. New guidance with respect to recognition, measurement, and disclosures of loans for borrowers experiencing financial difficulties supersedes guidance on TDRs. As of ~~March 31,~~September 30, 2023, the amount of loans modified for borrowers due to experiencing financial difficulties under criteria of principal forgiveness, interest rate reduction, other-than-insignificant payment delay, or term extension was immaterial.

(f) Recently Issued Accounting Standards

The following information reflects recent accounting standards that have been adopted or are pending adoption by the Company. The Company qualifies as an emerging growth company and, as such, has elected to use the extended transition period for complying with new or revised accounting standards and is not subject to the new or revised accounting standards applicable to public companies during the extended transition period. The accounting standards discussed below indicate effective dates for the Company as an emerging growth company using the extended transition period.

Accounting Standards Adopted

On January 1, 2023, the Company adopted ASC 326, which replaces the current “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the Current Expected Credit Loss (“CECL”) model. The CECL model applies to estimated credit losses on loans receivable, held-to-maturity debt securities, unfunded loan commitments, and certain other financial assets measured at amortized cost. Under ASC 326, available-for-sale debt securities are evaluated for impairment if fair value is less than amortized cost, with any estimated credit losses recorded through a credit loss expense and an allowance, rather than a write-down of the investment. Changes in fair value that are not credit-related will continue to be recorded in other comprehensive income. The Company adopted this standard using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance iswas effective for financial assets measured at amortized cost. For certain new disclosures required under ASC 326, such as credit quality indicators by year of origination, we have not restated comparative financial information before January 1, 2023 to conform under ASC 326. This adoption method is considered a change in accounting principle requiring additional disclosure of the nature and reason for the change, which is solely due to adoption of ASC 326. On January 1, 2023, the Company also adopted ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which had no material impact.

911

The following table ~~that follows~~ reflects the cumulative-effect adjustments the Company recorded on January 1, 2023 for the adoption of ASC ~~326:~~326.


	January 1, 2023
(in thousands)	Pre-ASC 326 Adoption		Impact of ASC 326 Adoption		Post-ASC 326 Adoption
Assets:
Allowance for Credit Losses	$	(28,389)	$	(5,282)	$	(33,671)
Deferred Tax Asset (Interest receivable and other assets)	12,273		1,883		14,156

Liabilities:
Reserve for Unfunded Commitments (Interest payable and other liabilities)	(125)		(1,092)		(1,217)

Shareholders’ Equity:
Retained Earnings	(46,736)		4,491		(42,245)

Accounting Standards Issued But Not Yet Adopted

For the fiscal year beginning January 1, 2023, there have been no new accounting standards issued but not yet adopted that are expected to be material to the Company. There are also no accounting standards issued before January 1, 2023 yet to be adopted.

Note 2: Fair Value of Assets and Liabilities

Fair Value Hierarchy and Fair Value Measurement

Accounting standards require the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair values of securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

1012

The following table summarizes the Company’s assets and liabilities that were required to be recorded at fair value on a recurring basis.


(in thousands)	(in thousands)	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Measurement Categories: Changes in Fair Value Recorded In	(in thousands)	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Measurement Categories: Changes in Fair Value Recorded In
March 31, 2023
September 30, 2023											September 30, 2023
Assets:	Assets:										Assets:
Securities available-for-sale:	Securities available-for-sale:										Securities available-for-sale:
U.S. government agencies, mortgage-backed securities, obligations of states and political subdivisions, collateralized mortgage obligations, and corporate bonds	U.S. government agencies, mortgage-backed securities, obligations of states and political subdivisions, collateralized mortgage obligations, and corporate bonds	$	115,140	$	—	$	115,140	$	—	OCI	U.S. government agencies, mortgage-backed securities, obligations of states and political subdivisions, collateralized mortgage obligations, and corporate bonds	$	104,086	$	—	$	104,086	$	—	OCI
Derivatives – interest rate swap	Derivatives – interest rate swap	16		—		16		—		NI	Derivatives – interest rate swap	5		—		5		—		NI
Liabilities:	Liabilities:										Liabilities:
Derivatives – interest rate swap	Derivatives – interest rate swap	16		—		16		—		NI	Derivatives – interest rate swap	5		—		5		—		NI

December 31, 2022	December 31, 2022										December 31, 2022
Assets:	Assets:										Assets:
Securities available-for-sale:	Securities available-for-sale:										Securities available-for-sale:
U.S. government agencies, mortgage-backed securities, obligations of states and political subdivisions, collateralized mortgage obligations, and corporate bonds	U.S. government agencies, mortgage-backed securities, obligations of states and political subdivisions, collateralized mortgage obligations, and corporate bonds	$	115,988	$	—	$	115,988	$	—	OCI	U.S. government agencies, mortgage-backed securities, obligations of states and political subdivisions, collateralized mortgage obligations, and corporate bonds	$	115,988	$	—	$	115,988	$	—	OCI
Derivatives – interest rate swap	Derivatives – interest rate swap	16		—		16		—		NI	Derivatives – interest rate swap	16		—		16		—		NI
Liabilities:	Liabilities:										Liabilities:
Derivatives – interest rate swap	Derivatives – interest rate swap	16		—		16		—		NI	Derivatives – interest rate swap	16		—		16		—		NI

Available-for-sale securities are recorded at fair value on a recurring basis. When available, quoted market prices (Level 1 inputs) are used to determine the fair value of available-for-sale securities. If quoted market prices are not available, management obtains pricing information from a reputable third-party service provider, who may utilize valuation techniques that use current market-based or independently sourced parameters, such as bid/ask prices, dealer-quoted prices, interest rates, benchmark yield curves, prepayment speeds, probability of default, loss severity, and credit spreads (Level 2 inputs). Level 2 securities include U.S. agencies’ or government-sponsored agencies’ debt securities, mortgage-backed securities, government agency-issued bonds, privately issued collateralized mortgage obligations, and corporate bonds. Level 3 securities are based on unobservable inputs that are supported by little or no market activity. In addition, values use discounted cash flow models and may include significant management judgment and estimation. As of ~~March 31,~~September 30, 2023 and December 31, 2022, there were no Level 1 available-for-sale securities and no transfers between Level 1 and Level 2 classifications for assets or liabilities measured at fair value on a recurring basis.

On a recurring basis, derivative financial instruments are recorded at fair value, which is based on the income approach using observable Level 2 market inputs, reflecting market expectations of future interest rates as of the measurement date. Standard valuation techniques are used to calculate the present value of the future expected cash flows assuming an orderly transaction. Valuation adjustments may be made to reflect both the Company’s credit risk and the counterparties’ credit risk in determining the fair value of the derivatives. A similar credit risk adjustment, correlated to the credit standing of the counterparty, is made when collateral posted by the counterparty does not fully cover their liability to the Company.

Certain financial assets may be measured at fair value on a non-recurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets, such as collateral dependent loans and other real estate owned. As of ~~March 31,~~September 30, 2023 and December 31, 2022, the carrying amount ~~carried~~ of assets measured at fair value on a non-recurring basis was immaterial to the Company.

1113

Disclosures about Fair Value of Financial Instruments

The table below is a summary of fair value estimates for financial instruments as of ~~March 31,~~September 30, 2023 and December 31, 2022. The carrying amounts in the following table are recorded in the consolidated balance sheets under the indicated captions. Further, management has not disclosed the fair value of financial instruments specifically excluded from disclosure requirements, such as BOLI.


		March 31, 2023					December 31, 2022						September 30, 2023					December 31, 2022
(in thousands)	(in thousands)	Carrying Amounts		Fair Value		Fair Value Hierarchy	Carrying Amounts		Fair Value		Fair Value Hierarchy	(in thousands)	Carrying Amounts		Fair Value		Fair Value Hierarchy	Carrying Amounts		Fair Value		Fair Value Hierarchy
Financial assets:	Financial assets:											Financial assets:
Cash and cash equivalents	Cash and cash equivalents	$	347,939	$	347,939	Level 1	$	259,991	$	259,991	Level 1	Cash and cash equivalents	$	323,548	$	323,548	Level 1	$	259,991	$	259,991	Level 1
Time deposits in banks	Time deposits in banks	9,617		9,617		Level 1	9,849		9,849		Level 1	Time deposits in banks	6,971		6,971		Level 1	9,849		9,849		Level 1
Securities available-for-sale	Securities available-for-sale	115,140		115,140		Level 2	115,988		115,988		Level 2	Securities available-for-sale	104,086		104,086		Level 2	115,988		115,988		Level 2
Securities held-to-maturity	Securities held-to-maturity	3,514		3,323		Level 3	3,756		3,432		Level 3	Securities held-to-maturity	3,104		2,811		Level 3	3,756		3,432		Level 3
Loans held for sale	Loans held for sale	11,315		12,500		Level 2	9,416		9,785		Level 2	Loans held for sale	9,326		10,286		Level 2	9,416		9,785		Level 2
Loans held for investment, net of allowance for credit losses	Loans held for investment, net of allowance for credit losses	2,835,676		2,657,245		Level 3	2,762,937		2,570,176		Level 3	Loans held for investment, net of allowance for credit losses	2,975,902		2,773,007		Level 3	2,762,937		2,570,176		Level 3
FHLB stock and other investments	FHLB stock and other investments	17,652		N/A		N/A	16,570		N/A		N/A	FHLB stock and other investments	21,693		N/A		N/A	16,570		N/A		N/A
Interest receivable		7,743		7,743		Level 2	7,454		7,454		Level 2
Interest rate swap	Interest rate swap	16		16		Level 2	16		16		Level 2	Interest rate swap	5		5		Level 2	16		16		Level 2
Financial liabilities:	Financial liabilities:											Financial liabilities:
Deposits		2,920,406		2,715,580		Level 2	2,782,004		2,562,600		Level 2
Interest payable		941		941		Level 2	1,568		1,568		Level 2
Interest rate swap	Interest rate swap	16		16		Level 2	16		16		Level 2	Interest rate swap	$	5	$	5	Level 2	$	16	$	16	Level 2
FHLB advances	FHLB advances	120,000		120,000		Level 2	100,000		100,000		Level 2	FHLB advances	90,000		90,000		Level 2	100,000		100,000		Level 2
Subordinated notes	Subordinated notes	73,640		72,326		Level 3	73,606		72,273		Level 3	Subordinated notes	73,713		72,632		Level 3	73,606		72,273		Level 3

The following methods and assumptions were used by the Company to estimate the fair value of its financial instruments at ~~March 31,~~September 30, 2023 and December 31, 2022:

Cash and cash equivalents and time deposits in banks: The carrying amount is estimated to be fair value due to the liquid nature of the assets and their short-term maturities.

Investment securities: See discussion above for the methods and assumptions used by the Company to estimate the fair value of investment securities. Fair value of held-to-maturity securities is estimated by calculating the net present value of future cash flows based on observable market data, such as interest rates and yield curves (observable at commonly quoted intervals) as provided by an independent third party.

Loans held for sale: For loans held for sale, the fair value is based on what secondary markets are currently offering for portfolios with similar characteristics.

Loans held for investment, net of allowance for credit losses: For variable rate loans that reprice frequently with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, which use interest rates being offered at each reporting date for loans with similar terms to borrowers of comparable creditworthiness without considering widening credit spreads due to market illiquidity, which approximates the exit price notion. The allowance for credit losses is considered to be a reasonable estimate of loan discount for credit quality concerns.

~~Interest receivable~~FHLB stock and ~~payable~~other investments: ~~For interest receivable~~Carrying amounts of these investments are reasonable estimates of fair value because the securities are restricted to member banks and ~~payable, the carrying amount is estimated to be fair~~do not have a readily determinable market value.

Derivatives - interest rate swap: See above for a discussion of the methods and assumptions used by the Company to estimate the fair value of derivatives.

~~Deposits~~FHLB advances: ~~The~~For FHLB advances, the carrying amount is estimated to be fair values for demand deposits are, by definition, equal to the amount payable on demand at the reporting date, as represented by their carrying amount. Fair values for fixed rate certificates of deposit are estimated using avalue.

1214

discounted cash flow analysis that uses interest rates being offered at each reporting date by the Company for certificates with similar remaining maturities. For variable rate time deposits, cost approximates fair value.

Subordinated notes: The fair value is estimated by discounting the future cash flow using the current three-month ~~London Inter-Bank Offered Rate.~~CME Term SOFR. The Company’s subordinated notes are not registered securities and were issued through private placements, resulting in a Level 3 classification. The notes are recorded at carrying value.

Note 3: Investment Securities

The Company’s investment securities portfolio includes obligations of states and political subdivisions, securities issued by U.S. federal government agencies, such as the SBA, and securities issued by U.S. GSEs, such as the FNMA, the FHLMC, and the FHLB. The Company also invests in residential and commercial mortgage-backed securities, collateralized mortgage obligations issued or guaranteed by government sponsored entities, and corporate bonds, as reflected in the following tables.

A summary of the amortized cost and fair value related to securities held-to-maturity as of ~~March 31,~~September 30, 2023 and December 31, 2022 is presented below.


(in thousands)	(in thousands)			Gross Unrealized						(in thousands)	Amortized Cost			Gross Unrealized					Fair Value
		Amortized Cost		Gains		(Losses)		Fair Value					Gains			(Losses)
March 31, 2023
September 30, 2023										September 30, 2023
Obligations of states and political subdivisions	Obligations of states and political subdivisions	$	3,514	$	—	$	(191)	$	3,323	Obligations of states and political subdivisions	$	3,104		$	—		$	(293)	$	2,811
Total held-to-maturity	Total held-to-maturity	$	3,514	$	—	$	(191)	$	3,323	Total held-to-maturity	$	3,104		$	—		$	(293)	$	2,811
December 31, 2022	December 31, 2022									December 31, 2022
Obligations of states and political subdivisions	Obligations of states and political subdivisions	$	3,756	$	—	$	(324)	$	3,432	Obligations of states and political subdivisions	$	3,756		$	—		$	(324)	$	3,432
Total held-to-maturity	Total held-to-maturity	$	3,756	$	—	$	(324)	$	3,432	Total held-to-maturity	$	3,756		$	—		$	(324)	$	3,432

For securities issued by states and political subdivisions, for purposes of evaluating whether to recognize credit loss expense, management considers: (i) issuer and/or guarantor credit ratings; (ii) historical probability of default and loss given default rates for given bond ratings and remaining maturity; (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities; (iv) internal credit review of the financial information; and (v) whether or not such securities have credit enhancements such as guarantees, contain a defeasance clause, or are pre-refunded by the issuers.

The Company adopted ASC 326 on January 1, 2023, which affects accounting of credit loss expense on held-to-maturity and available-for-sale securities. Refer to Note 1, Basis of Presentation and Summary of Significant Accounting Policies, ~~and Note 2, Fair Value of Assets and Liabilities,~~ for further detail.

1315

A summary of the amortized cost and fair value related to securities available-for-sale as of ~~March 31,~~September 30, 2023 and December 31, 2022 is presented below.


(in thousands)	(in thousands)	Amortized Cost			Gross Unrealized					Fair Value		(in thousands)		Amortized Cost		Gross Unrealized				Fair Value
				Gains			(Losses)						Gains			(Losses)
March 31, 2023
September 30, 2023												September 30, 2023
U.S. government agencies	U.S. government agencies	$	13,211		$	93		$	(157)	$	13,147	U.S. government agencies		$	11,281	$	110	$	(182)	$	11,209
Mortgage-backed securities	Mortgage-backed securities	71,880			—			(10,911)		60,969		Mortgage-backed securities		68,715		—		(14,252)		54,463
Obligations of states and political subdivisions	Obligations of states and political subdivisions	44,590			25			(5,744)		38,871		Obligations of states and political subdivisions		44,325		—		(7,974)		36,351
Collateralized mortgage obligations	Collateralized mortgage obligations	419			—			(35)		384		Collateralized mortgage obligations		382		—		(45)		337
Corporate bonds	Corporate bonds	2,000			—			(231)		1,769		Corporate bonds		2,000		—		(274)		1,726
Total available-for-sale	Total available-for-sale	$	132,100		$	118		$	(17,078)	$	115,140	Total available-for-sale		$	126,703	$	110	$	(22,727)	$	104,086
December 31, 2022	December 31, 2022											December 31, 2022
U.S. government agencies	U.S. government agencies	$	14,317		$	81		$	(225)	$	14,173	U.S. government agencies		$	14,317	$	81	$	(225)	$	14,173
Mortgage-backed securities	Mortgage-backed securities	73,111			1			(11,841)		61,271		Mortgage-backed securities		73,111		1		(11,841)		61,271
Obligations of states and political subdivisions	Obligations of states and political subdivisions	45,223			21			(6,818)		38,426		Obligations of states and political subdivisions		45,223		21		(6,818)		38,426
Collateralized mortgage obligations	Collateralized mortgage obligations	436			—			(41)		395		Collateralized mortgage obligations		436		—		(41)		395
Corporate bonds	Corporate bonds	2,000			—			(277)		1,723		Corporate bonds		2,000		—		(277)		1,723
Total available-for-sale	Total available-for-sale	$	135,087		$	103		$	(19,202)	$	115,988	Total available-for-sale		$	135,087	$	103	$	(19,202)	$	115,988

1416

The amortized cost and fair value of investment ~~debt~~ securities by contractual maturity at ~~March 31,~~September 30, 2023 and December 31, 2022 are shown below. Expected maturities may differ from contractual maturities if the issuers of the securities have the right to call or prepay obligations with or without call or prepayment penalties.


(in thousands)	(in thousands)	March 31, 2023								December 31, 2022								(in thousands)	September 30, 2023								December 31, 2022
		Held-to-Maturity				Available-for-Sale				Held-to-Maturity				Available-for-Sale					Held-to-Maturity				Available-for-Sale				Held-to-Maturity				Available-for-Sale
		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value			Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
Within one year	Within one year	$	354	$	334	$	—	$	—	$	417	$	381	$	501	$	501	Within one year	$	304	$	275	$	—	$	—	$	417	$	381	$	501	$	501
After one but within five years	After one but within five years	950		899		—		—		1,015		927		—		—		After one but within five years	935		847		397		355		1,015		927		—		—
After five years through ten years	After five years through ten years	1,375		1,300		5,818		5,307		1,470		1,343		5,320		4,761		After five years through ten years	1,365		1,236		6,424		5,510		1,470		1,343		5,320		4,761
After ten years	After ten years	835		790		38,772		33,564		854		781		39,402		33,164		After ten years	500		453		37,504		30,486		854		781		39,402		33,164

Investment securities not due at a single maturity date:	Investment securities not due at a single maturity date:																	Investment securities not due at a single maturity date:
U.S. government agencies	U.S. government agencies	—		—		13,211		13,147		—		—		14,317		14,173		U.S. government agencies	—		—		11,281		11,209		—		—		14,317		14,173
Mortgage-backed securities	Mortgage-backed securities	—		—		71,880		60,969		—		—		73,111		61,271		Mortgage-backed securities	—		—		68,715		54,463		—		—		73,111		61,271
Collateralized mortgage obligations	Collateralized mortgage obligations	—		—		419		384		—		—		436		395		Collateralized mortgage obligations	—		—		382		337		—		—		436		395
Corporate bonds	Corporate bonds	—		—		2,000		1,769		—		—		2,000		1,723		Corporate bonds	—		—		2,000		1,726		—		—		2,000		1,723
Total	Total	$	3,514	$	3,323	$	132,100	$	115,140	$	3,756	$	3,432	$	135,087	$	115,988	Total	$	3,104	$	2,811	$	126,703	$	104,086	$	3,756	$	3,432	$	135,087	$	115,988

1517

Sales of investment securities and gross gains and losses are shown in the following table:


(in thousands)	For the three months ended				For the nine months ended
	~~March 31,~~ September 30, 2023		~~March 31,~~ September 30, 2022		September 30, 2023		September 30, 2022
Available-for-sale:
Sales proceeds	$	—	$	~~1,623~~—	$	—	$	1,623
Gross realized gains	—		5—		—		5

Pledged investment securities are shown in the following table:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Pledged to:	Pledged to:					Pledged to:
The State of California, securing deposits of public funds and borrowings	The State of California, securing deposits of public funds and borrowings	$	40,196	$	40,465	The State of California, securing deposits of public funds and borrowings	$	54,076	$	40,465
The Federal Reserve Discount Window, increasing borrowing capacity	The Federal Reserve Discount Window, increasing borrowing capacity	53,660		—		The Federal Reserve Discount Window, increasing borrowing capacity	49,128		—
Total pledged investment securities	Total pledged investment securities	$	93,856	$	40,465	Total pledged investment securities	$	103,204	$	40,465

The following table details the gross unrealized losses and fair values aggregated by investment category and length of time that individual available-for-sale securities have been in a continuous unrealized loss position at ~~March 31,~~September 30, 2023 and December 31, 2022:


		Less than 12 months				12 months or more				Total securities in a loss position					Less than 12 months				12 months or more				Total securities in a loss position
(in thousands)	(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
March 31, 2023
September 30, 2023														September 30, 2023
U.S. government agencies	U.S. government agencies	$	1,750	$	(1)	$	8,785	$	(156)	$	10,535	$	(157)	U.S. government agencies	$	839	$	(19)	$	7,455	$	(163)	$	8,294	$	(182)
Mortgage-backed securities	Mortgage-backed securities	176		(3)		60,570		(10,908)		60,746		(10,911)		Mortgage-backed securities	214		(2)		54,249		(14,250)		54,463		(14,252)
Obligations of states and political subdivisions	Obligations of states and political subdivisions	257		(11)		37,063		(5,733)		37,320		(5,744)		Obligations of states and political subdivisions	1,486		(34)		34,864		(7,940)		36,350		(7,974)
Collateralized mortgage obligations	Collateralized mortgage obligations	—		—		384		(35)		384		(35)		Collateralized mortgage obligations	—		—		337		(45)		337		(45)
Corporate bonds	Corporate bonds	—		—		1,769		(231)		1,769		(231)		Corporate bonds	—		—		1,726		(274)		1,726		(274)
		$	2,183	$	(15)	$	108,571	$	(17,063)	$	110,754	$	(17,078)		$	2,539	$	(55)	$	98,631	$	(22,672)	$	101,170	$	(22,727)

December 31, 2022	December 31, 2022													December 31, 2022
U.S. government agencies	U.S. government agencies	$	3,090	$	(125)	$	8,392	$	(100)	$	11,482	$	(225)	U.S. government agencies	$	3,090	$	(125)	$	8,392	$	(100)	$	11,482	$	(225)
Mortgage-backed securities	Mortgage-backed securities	4,360		(470)		56,908		(11,371)		61,268		(11,841)		Mortgage-backed securities	4,360		(470)		56,908		(11,371)		61,268		(11,841)
Obligations of states and political subdivisions	Obligations of states and political subdivisions	24,707		(4,097)		11,670		(2,721)		36,377		(6,818)		Obligations of states and political subdivisions	24,707		(4,097)		11,670		(2,721)		36,377		(6,818)
Collateralized mortgage obligations	Collateralized mortgage obligations	395		(41)		—		—		395		(41)		Collateralized mortgage obligations	395		(41)		—		—		395		(41)
Corporate bonds	Corporate bonds	—		—		1,723		(277)		1,723		(277)		Corporate bonds	—		—		1,723		(277)		1,723		(277)
		$	32,552	$	(4,733)	$	78,693	$	(14,469)	$	111,245	$	(19,202)		$	32,552	$	(4,733)	$	78,693	$	(14,469)	$	111,245	$	(19,202)

There were ~~151 a~~nd154 and 152 available-for-sale securities in unrealized loss positions at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively. As of ~~March 31,~~September 30, 2023, the investment portfolio included ~~147~~148 investment securities that had been in a continuous loss position for twelve months or more and ~~four~~six investment securities that had been in a loss position for less than twelve months.

There was one held-to-maturity security in a continuous unrealized loss position at ~~March 31,~~September 30, 2023, which had been in a continuous loss position for more than twelve months.

Obligations issued or guaranteed by government agencies such as the GNMA and the SBA or GSEs under conservatorship such as the FNMA and the FHLMC, are guaranteed or sponsored by agencies of the U.S. government and have strong credit profiles. The Company therefore expects to receive all contractual interest payments on time and believes the risk of credit losses on these securities is remote.

The Company’s investment in obligations of states and political subdivisions are deemed credit worthy after management’s comprehensive analysis of the issuers’ latest financial information, credit ratings by major credit agencies, and/or credit enhancements.

Non-Marketable Securities Included in Other Assets

FHLB capital stock: As a member of the FHLB, the Company is required to maintain a minimum investment in FHLB capital stock determined by the board of directors of the FHLB. The minimum investment requirements can increase in the event the Company increases its total asset size or borrowings with the FHLB. Shares cannot be purchased or sold except between the FHLB and its members at the $100 per share par value. The Company held ~~$10.9~~$15.0 million and $10.9 million of FHLB stock at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively. TheThe carrying amounts of these investments are reasonable estimates of fair value because the securities are restricted to member banks and do not have a readily determinable market value. Based on management’s analysis of the FHLB’s financial condition and certain qualitative factors, management determined that the FHLB stock was not impaired at ~~March 31,~~September 30, 2023 and December 31, 2022. On ~~February 22,~~July 27, 2023, the FHLB announced a cash dividend for the ~~fourth~~second quarter of ~~2022~~2023 at an annualized dividend rate of ~~7.00%~~7.75%, which was paid on ~~March~~August 10, 2023. Cash dividends received on FHLB capital stock amounted to ~~$0.2~~$0.3 million and ~~$0.1~~$0.2 million for the three months ended ~~March 31,~~September 30, 2023 and 2022, respectively, and $0.7 million and $0.4 million for the nine months ended September 30, 2023 and 2022, respectively, and were recorded as non-interest income on the unaudited consolidated statements of income.

1719

Note 4: Loans and Allowance for Credit Losses

The Company’s loan portfolio is its largest class of earning assets and typically provides higher yields than other types of earning assets. Associated with the higher yields is an inherent amount of credit risk which the Company attempts to mitigate through strong underwriting practices. The following table presents the balance of each major product type within the Company’s portfolio as of the dates indicated.


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Real estate:	Real estate:					Real estate:
Commercial	Commercial	$	2,442,520	$	2,394,674	Commercial	$	2,599,616	$	2,394,674
Commercial land and development	Commercial land and development	15,475		7,477		Commercial land and development	15,482		7,477
Commercial construction	Commercial construction	98,415		88,669		Commercial construction	95,352		88,669
Residential construction	Residential construction	9,410		6,693		Residential construction	13,922		6,693
Residential	Residential	23,862		24,230		Residential	25,028		24,230
Farmland	Farmland	51,616		52,478		Farmland	51,921		52,478
Commercial:	Commercial:					Commercial:
Secured	Secured	173,500		165,186		Secured	157,273		165,186
Unsecured	Unsecured	24,776		25,431		Unsecured	23,997		25,431

Consumer and other	Consumer and other	32,378		28,628		Consumer and other	29,604		28,628
Subtotal	Subtotal	2,871,952		2,793,466		Subtotal	3,012,195		2,793,466
Less: Net deferred loan fees		2,104		2,140
Less: Allowance for credit losses		34,172		28,389
Net deferred loan fees						Net deferred loan fees	(2,265)		(2,140)
Allowance for credit losses						Allowance for credit losses	(34,028)		(28,389)
Loans held for investment, net of allowance for credit losses	Loans held for investment, net of allowance for credit losses	$	2,835,676	$	2,762,937	Loans held for investment, net of allowance for credit losses	$	2,975,902	$	2,762,937

Underwriting

Commercial loans: Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. Once it is determined that the borrower’s management possesses sound ethics and solid business acumen, the Company’s management examines current and projected cash flows to determine the ability of the borrower to repay its obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily, on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected, and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Real estate loans: Real estate loans are subject to underwriting standards and processes similar to commercial loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected than other loans by conditions in the real estate market or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria.

Construction loans: With respect to construction loans that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent

1820

on the ultimate success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored using on-site inspections and are generally considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

Residential real estate loans: Residential real estate loans are underwritten based upon the borrower’s income, credit history, and collateral. To monitor and manage residential loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Underwriting standards for home loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage, collection remedies, the number of such loans a borrower can have at one time, and documentation requirements.

Farmland loans: Farmland loans are generally made to producers and processors of crops and livestock. Repayment is primarily from the sale of an agricultural product or service. Farmland loans are secured by real property and are susceptible to changes in market demand for specific commodities. This may be exacerbated by, among other things, industry changes, changes in the individual financial capacity of the business owner, general economic conditions, and changes in business cycles, as well as adverse weather conditions.

Consumer loans: The Company purchased consumer loans underwritten utilizing credit scoring analysis to supplement the underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk. Underwriting standards for home equity loans are heavily influenced by statutory requirements, which include, but are not limited to, a maximum loan-to-value percentage, collection remedies, the number of such loans a borrower can have at one time, and documentation requirements.

Credit Quality Indicators

The Company has established a loan risk rating system to measure and monitor the quality of the loan portfolio. All loans are assigned a risk rating from the inception of the loan until the loan is paid off. The primary loan grades are as follows:

Loans rated pass: These are loans to borrowers with satisfactory financial support, repayment capacity, and credit strength. Borrowers in this category demonstrate fundamentally sound financial positions, repayment capacity, credit history, and management expertise. Loans in this category must have an identifiable and stable source of repayment and meet the Company’s policy regarding debt service coverage ratios. These borrowers are capable of sustaining normal economic, market, or operational setbacks without significant financial ~~impacts. Financial~~impacts and their financial ratios and trends are acceptable. Negative external industry factors are generally not present. The loan may be secured, unsecured, or supported by non-real estate collateral for which the value is more difficult to determine and/or marketability is more uncertain.

Loans rated watch: These are loans which have deficient loan quality and potentially significant issues, but losses do not appear to be imminent, and the issues are expected to be temporary in nature. The significant issues are typically: (i) a history of losses or events that threaten the borrower’s viability; (ii) a property with significant depreciation and/or marketability concerns; or (iii) poor or deteriorating credit, occasional late payments, and/or limited reserves but the loan is generally kept current. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.

Loans rated substandard: These are loans which are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged (if any). Loans so classified exhibit a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans are characterized by the distinct possibility that the Company may sustain some loss if the deficiencies are not corrected.

Loans rated doubtful: These are loans for which the collection or liquidation of the entire debt is highly questionable or improbable. Typically, the possibility of loss is extremely high. The losses on these loans are deferred until all pending factors have been addressed.

1921

The amortized cost basis of the Company’s loans by origination year, where origination is defined as the later of origination or renewal date, and credit quality indicator as of ~~March 31,~~September 30, 2023 was as follows (disclosure not comparative due to adoption of ASC 326 on January 1, 2023 – refer to Note 1, Basis of Presentation and Summary of Significant Accounting Policies, for further details):


		Amortized Cost Basis by Origination Year																			Amortized Cost Basis by Origination Year
(in thousands)	(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans		Revolving Converted to Term		Total		(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans		Revolving Converted to Term		Total
Real estate:	Real estate:																			Real estate:
Commercial	Commercial																			Commercial
Pass	Pass	$	72,905	$	981,387	$	725,336	$	245,756	$	131,860	$	262,890	$	2,966	$	—	$	2,423,100	Pass	$	251,745	$	987,248	$	712,268	$	239,894	$	124,560	$	248,634	$	4,144	$	—	$	2,568,493
Watch	Watch	—		2,500		—		7,044		—		5,734		1,393		—		16,671		Watch	—		2,722		5,691		7,132		5,364		5,614		—		—		26,523
Substandard	Substandard	—		—		—		—		—		102		—		—		102		Substandard	—		—		—		—		—		1,920		—		—		1,920
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	72,905		983,887		725,336		252,800		131,860		268,726		4,359		—		2,439,873		Total	251,745		989,970		717,959		247,026		129,924		256,168		4,144		—		2,596,936
Commercial land and development	Commercial land and development																			Commercial land and development
Pass	Pass	8,376		4,553		1,296		187		—		1,019		—		—		15,431		Pass	10,376		4,141		—		186		—		752		—		—		15,455
Watch	Watch	—		—		—		—		—		—		—		—		—		Watch	—		—		—		—		—		—		—		—		—
Substandard	Substandard	—		—		—		—		—		—		—		—		—		Substandard	—		—		—		—		—		—		—		—		—
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	8,376		4,553		1,296		187		—		1,019		—		—		15,431		Total	10,376		4,141		—		186		—		752		—		—		15,455
Commercial construction	Commercial construction																			Commercial construction
Pass	Pass	757		32,079		47,673		11,725		—		—		—		—		92,234		Pass	2,692		33,946		41,889		10,530		—		—		—		—		89,057
Watch	Watch	—		—		—		—		—		5,900		—		—		5,900		Watch	—		—		—		—		—		5,897		—		—		5,897
Substandard	Substandard	—		—		—		—		—		—		—		—		—		Substandard	—		—		—		—		—		—		—		—		—
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	757		32,079		47,673		11,725		—		5,900		—		—		98,134		Total	2,692		33,946		41,889		10,530		—		5,897		—		—		94,954
Residential construction	Residential construction																			Residential construction
Pass	Pass	—		3,209		6,201		—		—		—		—		—		9,410		Pass	—		8,162		5,750		—		—		—		—		—		13,912
Watch	Watch	—		—		—		—		—		—		—		—		—		Watch	—		—		—		—		—		—		—		—		—
Substandard	Substandard	—		—		—		—		—		—		—		—		—		Substandard	—		—		—		—		—		—		—		—		—
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	—		3,209		6,201		—		—		—		—		—		9,410		Total	—		8,162		5,750		—		—		—		—		—		13,912
Residential	Residential																			Residential
Pass	Pass	628		4,048		6,399		2,336		2,299		6,605		1,407		—		23,722		Pass	3,606		3,998		6,292		2,298		1,187		6,085		1,591		—		25,057
Watch	Watch	—		—		—		—		—		—		—		—		—		Watch	—		—		—		—		—		—		—		—		—
Substandard	Substandard	—		—		—		—		—		175		—		—		175		Substandard	—		—		—		—		—		—		—		—		—
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	628		4,048		6,399		2,336		2,299		6,780		1,407		—		23,897		Total	3,606		3,998		6,292		2,298		1,187		6,085		1,591		—		25,057
Farmland	Farmland																			Farmland
Pass	Pass	—		8,157		12,811		8,129		12,753		9,731		—		—		51,581		Pass	1,887		8,044		12,767		8,015		12,581		8,600		4		—		51,898
Watch	Watch	—		—		—		—		—		—		—		—		—		Watch	—		—		—		—		—		—		—		—		—
Substandard	Substandard	—		—		—		—		—		—		—		—		—		Substandard	—		—		—		—		—		—		—		—		—
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	—		8,157		12,811		8,129		12,753		9,731		—		—		51,581		Total	1,887		8,044		12,767		8,015		12,581		8,600		4		—		51,898
Commercial:	Commercial:																			Commercial:
Secured	Secured																			Secured
Pass	Pass	4,196		52,454		25,275		17,792		12,243		15,668		44,634		—		172,262		Pass	20,091		44,970		18,656		13,206		10,668		11,384		37,613		—		156,588
Watch	Watch	—		610		8		38		13		906		—		—		1,575		Watch	—		—		37		31		157		896		—		—		1,121
Substandard	Substandard	—		—		—		—		56		62		—		—		118		Substandard	—		—		—		—		49		30		—		—		79
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	4,196		53,064		25,283		17,830		12,312		16,636		44,634		—		173,955		Total	20,091		44,970		18,693		13,237		10,874		12,310		37,613		—		157,788

2022


		Amortized Cost Basis by Origination Year																			Amortized Cost Basis by Origination Year
(in thousands)	(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans		Revolving Converted to Term		Total		(in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans		Revolving Converted to Term		Total
Commercial:	Commercial:																			Commercial:
Unsecured	Unsecured																			Unsecured
Pass	Pass	4,243		3,362		4,560		4,965		2,680		67		4,953		—		24,830		Pass	3,081		3,869		5,068		6,157		2,339		20		3,475		—		24,009
Watch	Watch	—		—		—		—		—		—		—		—		—		Watch	—		—		—		—		—		—		—		—		—
Substandard	Substandard	—		—		—		—		—		—		—		—		—		Substandard	—		—		—		—		—		—		—		—		—
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	4,243		3,362		4,560		4,965		2,680		67		4,953		—		24,830		Total	3,081		3,869		5,068		6,157		2,339		20		3,475		—		24,009
Consumer and other	Consumer and other																			Consumer and other
Pass	Pass	6,155		15,636		10,563		—		—		360		—		—		32,714		Pass	7,977		12,585		8,997		5		—		320		—		—		29,884
Watch	Watch	—		—		—		—		—		—		—		—		—		Watch	—		16		—		—		—		—		—		—		16
Substandard	Substandard	—		23		—		—		—		—		—		—		23		Substandard	—		21		—		—		—		—		—		—		21
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	6,155		15,659		10,563		—		—		360		—		—		32,737		Total	7,977		12,622		8,997		5		—		320		—		—		29,921
Total	Total																			Total
Pass	Pass	97,260		1,104,885		840,114		290,890		161,835		296,340		53,960		—		2,845,284		Pass	301,455		1,106,963		811,687		280,291		151,335		275,795		46,827		—		2,974,353
Watch	Watch	—		3,110		8		7,082		13		12,540		1,393		—		24,146		Watch	—		2,738		5,728		7,163		5,521		12,407		—		—		33,557
Substandard	Substandard	—		23		—		—		56		339		—		—		418		Substandard	—		21		—		—		49		1,950		—		—		2,020
Doubtful	Doubtful	—		—		—		—		—		—		—		—		—		Doubtful	—		—		—		—		—		—		—		—		—
Total	Total	$	97,260	$	1,108,018	$	840,122	$	297,972	$	161,904	$	309,219	$	55,353	$	—	$	2,869,848	Total	$	301,455	$	1,109,722	$	817,415	$	287,454	$	156,905	$	290,152	$	46,827	$	—	$	3,009,930

Management regularly reviews the Company’s loans for accuracy of risk grades whenever new information is received. Borrowers are generally required to submit financial information at regular intervals. Typically, commercial borrowers with lines of credit are required to submit financial information with reporting intervals ranging from monthly to annually depending on credit size, risk, and complexity. In addition, investor commercial real estate borrowers with loans exceeding a certain dollar threshold are usually required to submit rent rolls or property income statements annually. Management monitors construction loans monthly and reviews consumer loans based on delinquency. Management also reviews loans graded “watch” or worse, regardless of loan type, no less than quarterly.

The age analysis of past due loans by class as of ~~March 31,~~September 30, 2023 consisted of the following:


(in thousands)	(in thousands)	Past Due										(in thousands)	Past Due
		30-89 Days		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable			30-59 Days		60-89 Days		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable
Real estate:	Real estate:											Real estate:
Commercial	Commercial	$	—	$	—	$	—	$	2,439,873	$	2,439,873	Commercial	$	—	$	—	$	—	$	—	$	2,596,936	$	2,596,936
Commercial land and development	Commercial land and development	—		—		—		15,431		15,431		Commercial land and development	—		—		—		—		15,455		15,455
Commercial construction	Commercial construction	—		—		—		98,134		98,134		Commercial construction	—		—		—		—		94,954		94,954
Residential construction	Residential construction	—		—		—		9,410		9,410		Residential construction	—		—		—		—		13,912		13,912
Residential	Residential	—		175		175		23,722		23,897		Residential	—		—		—		—		25,057		25,057
Farmland	Farmland	—		—		—		51,581		51,581		Farmland	—		—		—		—		51,898		51,898
Commercial:	Commercial:											Commercial:
Secured	Secured	46		—		46		173,909		173,955		Secured	—		—		—		—		157,788		157,788
Unsecured	Unsecured	—		—		—		24,830		24,830		Unsecured	—		—		—		—		24,009		24,009

Consumer and other	Consumer and other	81		—		81		32,656		32,737		Consumer and other	156		—		—		156		29,765		29,921
Total	Total	$	127	$	175	$	302	$	2,869,546	$	2,869,848	Total	$	156	$	—	$	—	$	156	$	3,009,774	$	3,009,930

There were no ~~loans between 60-89 days past due nor any~~ loans greater than 90 days past due and still accruing interest income as of ~~March 31,~~September 30, 2023.

2123

The age analysis of past due loans by class as of December 31, 2022 consisted of the following:


(in thousands)	(in thousands)	Past Due				Total Past Due		Current		Total Loans Receivable		(in thousands)			Past Due								Total Past Due		Current		Total Loans Receivable
		30-89 Days		Greater Than 90 Days									30-59 Days				60-89 Days			Greater Than 90 Days
Real estate:	Real estate:													Real estate:
Commercial	Commercial	$	—	$	—	$	—	$	2,392,053	$	2,392,053	Commercial			$	—		$	—		$	—	$	—	$	2,392,053	$	2,392,053
Commercial land and development	Commercial land and development	—		—		—		7,447		7,447		Commercial land and development			—			—			—		—		7,447		7,447
Commercial construction	Commercial construction	—		—		—		88,314		88,314		Commercial construction			—			—			—		—		88,314		88,314
Residential construction	Residential construction	—		—		—		6,693		6,693		Residential construction			—			—			—		—		6,693		6,693
Residential	Residential	175		—		175		24,088		24,263		Residential			—			175			—		175		24,088		24,263
Farmland	Farmland	—		—		—		52,446		52,446		Farmland			—			—			—		—		52,446		52,446
Commercial:	Commercial:											Commercial:
Secured	Secured	—		—		—		165,609		165,609		Secured			—			—			—		—		165,609		165,609
Unsecured	Unsecured	—		—		—		25,488		25,488		Unsecured			—			—			—		—		25,488		25,488

Consumer and other	Consumer and other	194		—		194		28,819		29,013		Consumer and other			194			—			—		194		28,819		29,013
Total	Total	$	369	$	—	$	369	$	2,790,957	$	2,791,326	Total			$	194		$	175		$	—	$	369	$	2,790,957	$	2,791,326

There were no ~~loans between 60-89 days past due nor any~~ loans greater than 90 days past due and still accruing interest income as of December 31, 2022.

~~One~~No collateral dependent ~~loan was~~loans were in process of foreclosure at ~~March 31, 2023: a commercial term loan secured by a single family residence with an unpaid principal balance of $175.0 thousand and no related allowance.~~September 30, 2023.

Non-accrual loans, segregated by class, were as follows as of ~~March 31,~~September 30, 2023 and December 31, 2022:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Real estate:	Real estate:					Real estate:
Commercial	Commercial	$	102	$	106	Commercial	$	1,923	$	106
Residential	Residential	175		175		Residential	—		175
Commercial:	Commercial:					Commercial:
Secured	Secured	118		123		Secured	79		123
Consumer and other		23		—

Total non-accrual loans	Total non-accrual loans	$	418	$	404	Total non-accrual loans	$	2,002	$	404

No interest income was recognized on non-accrual loans in the three and nine months ended ~~March 31,~~September 30, 2023 or ~~March 31,~~September 30, 2022. Non-accrual real estate loans did not have an allowance for credit losses as of ~~March 31,~~September 30, 2023. Interest income can be recognized on non-accrual loans in cases where resolution occurs through a sale or full payment is received on the non-accrual loan.

The amount of foregone interest income related to non-accrual loans was ~~$9.1~~$27.1 thousand and $62.3 thousand for the three and nine months ended ~~March 31,~~September 30, 2023, respectively, compared to ~~$18.3~~$6.9 thousand and $32.0 thousand for the three and nine months ended ~~March 31, 2022.~~September 30, 2022, respectively.

2224

Allowance for Credit Losses

The following table discloses activity in the allowance for credit losses for the three months ended ~~March 31,~~September 30, 2023.


(in thousands)	(in thousands)	Beginning Balance		Effect of Adoption of ASC 326		Charge-offs		Recoveries		Provision (Benefit)		Ending Balance		(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)		Ending Balance
Real estate:	Real estate:													Real estate:
Commercial	Commercial	$	19,216	$	7,606	$	—	$	—	$	24	$	26,846	Commercial	$	27,553	$	—	$	—	$	348	$	27,901
Commercial land and development	Commercial land and development	54		74		—		—		96		224		Commercial land and development	184		—		—		14		198
Commercial construction	Commercial construction	645		882		—		—		(104)		1,423		Commercial construction	1,212		—		—		8		1,220
Residential construction	Residential construction	49		81		—		—		43		173		Residential construction	217		—		—		(102)		115
Residential	Residential	175		3		—		—		1		179		Residential	152		—		—		(1)		151
Farmland	Farmland	644		(396)		—		—		(31)		217		Farmland	236		—		—		157		393
Commercial:	Commercial:													Commercial:
Secured	Secured	7,098		(3,060)		(488)		92		573		4,215		Secured	3,751		(1,245)		219		736		3,461
Unsecured	Unsecured	116		37		—		—		(3)		150		Unsecured	209		—		—		4		213

Consumer and other	Consumer and other	347		80		(384)		401		(44)		400		Consumer and other	470		(187)		207		(114)		376
Unallocated		45		(45)		—		—		345		345

Total	Total	$	28,389	$	5,262	$	(872)	$	493	$	900	$	34,172	Total	$	33,984	$	(1,432)	$	426	$	1,050	$	34,028

The following table discloses activity in the allowance for credit losses for the three months ended ~~March 31,~~September 30, 2022.


(in thousands)	(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)		Ending Balance		(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)		Ending Balance
Real estate:	Real estate:											Real estate:
Commercial	Commercial	$	12,869	$	—	$	—	$	999	$	13,868	Commercial	$	16,621	$	—	$	—	$	1,688	$	18,309
Commercial land and development	Commercial land and development	50		—		—		16		66		Commercial land and development	68		—		—		30		98
Commercial construction	Commercial construction	371		—		—		59		430		Commercial construction	508		—		—		38		546
Residential construction	Residential construction	50		—		—		(10)		40		Residential construction	51		—		—		(10)		41
Residential	Residential	192		—		—		16		208		Residential	188		—		—		(13)		175
Farmland	Farmland	645		—		—		(34)		611		Farmland	616		—		—		48		664
Commercial:	Commercial:											Commercial:
Secured	Secured	6,859		(309)		46		443		7,039		Secured	6,284		(346)		68		356		6,362
Unsecured	Unsecured	207		—		—		39		246		Unsecured	265		(2)		—		15		278

PPP												PPP	—		—		21		(21)		—
Consumer and other	Consumer and other	889		(67)		41		225		1,088		Consumer and other	537		(182)		243		(62)		536
Unallocated	Unallocated	1,111		—		—		(803)		308		Unallocated	648		—		—		181		829
Total	Total	$	23,243	$	(376)	$	87	$	950	$	23,904	Total	$	25,786	$	(530)	$	332	$	2,250	$	27,838

2325

The following table discloses activity in the allowance for credit losses for the nine months ended September 30, 2023.


(in thousands)	Beginning Balance		Effect of Adoption of ASC 326		Charge-offs		Recoveries		Provision (Benefit)		Ending Balance
Real estate:
Commercial	$	19,216	$	7,606	$	—	$	—	$	1,079	$	27,901
Commercial land and development	54		74		—		—		70		198
Commercial construction	645		882		—		—		(307)		1,220
Residential construction	49		81		—		—		(15)		115
Residential	175		3		—		—		(27)		151
Farmland	644		(396)		—		—		145		393
Commercial:
Secured	7,098		(3,060)		(2,856)		358		1,921		3,461
Unsecured	116		37		—		—		60		213

Consumer and other	347		80		(709)		714		(56)		376
Unallocated	45		(45)		—		—		—		—
Total	$	28,389	$	5,262	$	(3,565)	$	1,072	$	2,870	$	34,028

The following table discloses activity in the allowance for credit losses for the nine months ended September 30, 2022.


(in thousands)	Beginning Balance		Charge-offs		Recoveries		Provision (Benefit)		Ending Balance
Real estate:
Commercial	$	12,869	$	—	$	—	$	5,440	$	18,309
Commercial land and development	50		—		—		48		98
Commercial construction	371		—		—		175		546
Residential construction	50		—		—		(9)		41
Residential	192		—		—		(17)		175
Farmland	645		—		—		19		664
Commercial:
Secured	6,859		(928)		152		279		6,362
Unsecured	207		(2)		—		73		278
PPP	—		(21)		21		—		—
Consumer and other	889		(508)		431		(276)		536
Unallocated	1,111		—		—		(282)		829
Total	$	23,243	$	(1,459)	$	604	$	5,450	$	27,838

Unfunded Loan Commitment Reserves

Unfunded loan commitment reserves are included in “Interest payable and other liabilities” in the unaudited consolidated balance sheets. Provisions for ~~the~~ unfunded loan commitments are included in “Provision for credit losses” in the unaudited consolidated statements of income. Prior to adoption of ASC 326, provisions for unfunded loan commitments were included in “Other operating expenses” in the unaudited consolidated statements of income.


		Three months ended					Three months ended				Nine months ended
(in thousands)	(in thousands)	March 31, 2023		March 31, 2022		(in thousands)	September 30, 2023		September 30, 2022		September 30, 2023		September 30, 2022
Balance at January 1		$	125	$	102
Balance at beginning of period						Balance at beginning of period	$	1,547	$	125	$	125	$	102
Effect of adoption of ASC 326	Effect of adoption of ASC 326	1,092		—		Effect of adoption of ASC 326	—		—		1,092		—
Provision						Provision	—		—		330		23

Balance at March 31		$	1,217	$	102
Balance at end of period						Balance at end of period	$	1,547	$	125	$	1,547	$	125

Pledged Loans

The Company’s FHLB line of credit is secured under terms of a collateral agreement by a pledge of certain qualifying loans with unpaid principal balances of $1.7 billion and $1.6 billion at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively. In addition, the Company pledges eligible tenants in common loans, which totaled ~~$46.0~~$39.3 million and $41.9 million at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively, to secure its borrowing capacity with the Federal Reserve Bank of San Francisco. See Note 6, Long Term Debt and Other Borrowings, for further discussion of these borrowings.

Note 5: Interest-Bearing Deposits

Interest-bearing deposits consisted of the following as of ~~March 31,~~September 30, 2023 and December 31, 2022:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Interest-bearing transaction accounts	Interest-bearing transaction accounts	$	273,703	$	240,131	Interest-bearing transaction accounts	$	297,678	$	242,632
Savings accounts	Savings accounts	143,110		154,581		Savings accounts	138,029		154,581
Money market accounts	Money market accounts	1,294,350		1,073,532		Money market accounts	1,335,545		1,073,528
Time accounts, $250 or more		229,040		198,159
Time accounts, more than $250						Time accounts, more than $250	330,913		198,159
Other time accounts	Other time accounts	143,530		144,355		Other time accounts	96,611		144,355
Total time deposits						Total time deposits	427,524		342,514
Total interest-bearing deposits	Total interest-bearing deposits	$	2,083,733	$	1,810,758	Total interest-bearing deposits	$	2,198,776	$	1,813,255

Time deposits totaled ~~$372.6~~$427.5 million and $342.5 million as of ~~March 31,~~September 30, 2023 and December 31, 2022, respectively. As of ~~March 31,~~September 30, 2023, scheduled maturities of time deposits for the next five years were as follows:


(in thousands)	(in thousands)			(in thousands)
2023	2023	$	331,773	2023	$	218,703
2024	2024	38,560		2024	186,345
2025	2025	916		2025	21,135
2026	2026	1,321		2026	1,341
2027	2027	—		2027	—
Total time deposits	Total time deposits	$	372,570	Total time deposits	$	427,524

2427

Total deposits include deposits offered through the IntraFi Network (formerly Promontory Interfinancial Network) that are comprised of Certificate of Deposit Account Registry Service® (“CDARS”) balances included in time deposits and Insured Cash Sweep® (“ICS”) balances included in money market and interest checking deposits. Through this network, the Company offers customers access to FDIC-insured deposit products in aggregate amounts exceeding current insurance limits. When funds are deposited through CDARS and ICS on behalf of a customer, the Company has the option of receiving matching deposits through the network’s reciprocal deposit program or placing deposits “one-way,” for which the Company receives no matching deposits. The Company considers the reciprocal deposits to be in-market deposits, as distinguished from traditional out-of-market brokered deposits. There were no one-way deposits at ~~March 31,~~September 30, 2023 and December 31, 2022. TheThe composition of network deposits as of ~~March 31,~~September 30, 2023 and December 31, 2022 was as follows:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
CDARS	CDARS	$	13,046	$	13,248	CDARS	$	15,542	$	13,248
ICS	ICS	512,716		272,719		ICS	689,983		272,719
Total network deposits	Total network deposits	$	525,762	$	285,967	Total network deposits	$	705,525	$	285,967

Interest expense recognized on interest-bearing deposits for periods ended ~~March 31,~~September 30, 2023 and 2022 consisted of the following:


		Three months ended				Three months ended				Nine months ended
(in thousands)	(in thousands)	March 31, 2023		March 31, 2022			(in thousands)	September 30, 2023		September 30, 2022		September 30, 2023		September 30, 2022
Interest-bearing transaction accounts	Interest-bearing transaction accounts	$	430	$	70		Interest-bearing transaction accounts	$	972	$	115	$	2,230	$	251
Savings accounts	Savings accounts	545		25			Savings accounts	880		65		2,182		128
Money market accounts	Money market accounts	5,439		367			Money market accounts	9,536		1,779		23,108		2,825
Time accounts, $250 or more	Time accounts, $250 or more	1,963		59			Time accounts, $250 or more	3,865		789		8,462		1,074
Other time accounts	Other time accounts	1,001		24			Other time accounts	1,133		69		3,751		105
Total interest expense on interest-bearing deposits	Total interest expense on interest-bearing deposits	$	9,378	$	545		Total interest expense on interest-bearing deposits	$	16,386	$	2,817	$	39,733	$	4,383

Note 6: Long Term Debt and Other Borrowings

Subordinated notes: On August 17, 2022, the Company completed a private placement of $75.0 million of fixed-to-floating rate subordinated notes to certain qualified investors, of which $19.3 million was purchased by existing or former members of the board of directors and their affiliates. The notes will be used for capital management and general corporate purposes, including, without limitation, the redemption of existing subordinated notes. The subordinated notes have a maturity date of September 1, 2032 and bear interest, payable semi-annually, at the rate of 6.00% per annum until September 1, 2027. On that date, the interest rate will be adjusted to float at a rate equal to the three-month Term SOFR plus 329.0 basis points ~~(8.18%~~(8.70% as of ~~March 31,~~September 30, 2023) until maturity. The notes include a right of prepayment, on or after August 17, 2027 or, in certain limited circumstances, before that date. The indebtedness evidenced by the subordinated notes, including principal and interest, is unsecured and subordinate and junior in right to payment to general and secured creditors and depositors of the Company.

The subordinated notes have been structured to qualify as Tier 2 capital for the Company for regulatory capital purposes. Eligible amounts will be phased out by 20% per year beginning five years before the maturity date of the notes. Debt issuance costs incurred in conjunction with the notes were $1.5 million, of which ~~$0.1~~$0.2 million has been amortized as of ~~March 31,~~September 30, 2023. The Company reflects debt issuance costs as a direct deduction from the face of the note. The debt issuance costs are amortized into interest expense through the maturity period. At ~~March 31,~~September 30, 2023 and December 31, 2022, the Company’s subordinated debt outstanding was ~~$73.6~~$73.7 million and $73.6 million, respectively.

Other borrowings: ~~In 2005, and through an amendment in 2014, the~~The Company entered into an agreement with the FHLB which granted the FHLB a blanket lien on all loans receivable (except for construction and agricultural loans) as collateral for a borrowing line. Based on the dollar volume of qualifying loan collateral, the Company had a total financing availability of $1.1 billion at ~~March 31,~~September 30, 2023 and $1.0 billion at December 31, 2022. At ~~March 31,~~September 30, 2023 and December 31, 2022, the Company had ~~$120.0~~$90.0 million and $100.0 million of outstanding borrowings, respectively. As of ~~March 31,~~September 30, 2023

and December 31, 2022, the

Company had letters of credit (“LCs”) issued on its behalf totaling ~~$666.5~~$671.5 million and $686.5 million, respectively, as discussed below.

At ~~March 31,~~September 30, 2023 and December 31, 2022, LCs totaling ~~$186.5~~$261.5 million and $206.5 million, respectively, were pledged to secure State of California deposits, and LCs totaling ~~$480.0~~$410.0 million and $480.0 million, respectively, were pledged to secure local agency deposits. The LCs issued reduced the Company’s available borrowing capacity to ~~$278.1~~$292.1 million and $216.3 million as of ~~March 31,~~September 30, 2023 and December 31, 2022, respectively.

At ~~March 31,~~September 30, 2023, ~~and~~the Company had five unsecured federal funds lines of credit with its correspondent banks totaling $175.0 million. At December 31, 2022, the Company had seven unsecured federal funds lines of credit ~~totaling $190.0 million~~ with ~~seven of~~ its correspondent banks ~~respectively.~~totaling $190.0 million. There were no amounts outstanding at ~~March 31,~~September 30, 2023 and December 31, 2022.

At ~~March 31,~~September 30, 2023 and December 31, 2022, the Company had the ability to borrow from the Federal Reserve Discount Window. At ~~March 31,~~September 30, 2023 and December 31, 2022, the borrowing capacity under this arrangement was ~~$76.7~~$69.0 million and $21.9 million, respectively. There were no amounts outstanding at ~~March 31,~~September 30, 2023 and December 31, 2022. The borrowing line is secured by liens on the Company’s construction and agricultural loan portfolios and certain available-for-sale securities.

Note 7: Shareholders’ Equity

(a) EPS

Basic EPS is net income divided by the weighted average number of common shares outstanding during the period less average unvested restricted stock awards (“RSAs”). Diluted EPS includes the dilutive effect of additional potential common shares related to unvested RSAs using the treasury stock method. The Company has two forms of outstanding common stock: common stock and unvested RSAs. Holders of unvested RSAs receive non-forfeitable dividends at the same rate as common shareholders and they both share equally in undistributed earnings, and therefore the RSAs are considered participating securities. However, under the two-class method, the difference in EPS is not significant for these participating securities.


		Three months ended				Three months ended				Nine months ended
(in thousands, except share count and earnings per common share)	(in thousands, except share count and earnings per common share)	March 31, 2023		March 31, 2022			(in thousands, except share count and earnings per common share)	September 30, 2023		September 30, 2022		September 30, 2023		September 30, 2022
Net income	Net income	$	13,161	$	9,862		Net income	$	11,045	$	11,704	$	36,935	$	31,519
Weighted average basic common shares outstanding		17,150,174		17,102,508

Basic weighted average common shares outstanding							Basic weighted average common shares outstanding	17,175,034		17,140,435		17,163,609		17,123,016
Add: Dilutive effects of assumed vesting of restricted stock	Add: Dilutive effects of assumed vesting of restricted stock	44,710		62,011			Add: Dilutive effects of assumed vesting of restricted stock	19,791		28,012		22,626		37,794
Weighted average diluted common shares outstanding		17,194,884		17,164,519
Total dilutive weighted average common shares outstanding							Total dilutive weighted average common shares outstanding	17,194,825		17,168,447		17,186,235		17,160,810
Earnings per common share:	Earnings per common share:						Earnings per common share:
Basic EPS	Basic EPS	$	0.77	$	0.58		Basic EPS	$	0.64	$	0.68	$	2.15	$	1.84
Diluted EPS	Diluted EPS	$	0.77	$	0.58		Diluted EPS	0.64		0.68		2.15		1.84

The Company did not have any anti-dilutive shares at ~~March 31,~~September 30, 2023 or ~~March 31,~~September 30, 2022.

(b) Dividends

On ~~January 19,~~July 20, 2023, the board of directors declared a ~~$0.15~~$0.20 per common share dividend, totaling ~~$2.6~~$3.5 million.

The Company’s stock-based compensation consists of RSAs granted under its historical stock-based incentive arrangement (the “Historical Incentive Plan”) and RSAs issued under the Five Star Bancorp 2021 Equity Incentive Plan (the “Equity Incentive Plan”). The Historical Incentive Plan consisted of RSAs for certain executive officers of the Company. The

arrangement provided that these executive officers would receive shares of restricted common stock of the Company that vested over three years, with the number of shares granted based upon achieving certain performance objectives. These objectives included, but were not limited to, net income adjusted for the provision for credit losses, deposit growth, efficiency ratio, net interest margin, and asset quality. Compensation expense for RSAs granted under the Historical

Incentive Plan is recognized over the service period, which is equal to the vesting period of the shares based on the fair value of the shares at issue date.

In connection with its IPO in May 2021, the Company granted RSAs under the Equity Incentive Plan to certain employees, officers, executives, and non-employee directors. Shares granted to non-employee directors vested immediately upon grant, while shares granted to certain employees, officers, and executives vest ratably over three, five, or seven years (as defined in the respective agreements). Since the completion of the IPO, the Company has granted RSAs under the Equity Incentive Plan to executives and directors, which vest annually over three years and over one year, respectively. All RSAs were granted at the fair value of common stock at the time of the award. The RSAs are considered fixed awards, as the number of shares and fair value are known at the date of grant and the fair value at the grant date is amortized over the service period.

Non-cash stock compensation expense recognized for the three months ended ~~March 31,~~September 30, 2023 and 2022 was $0.2 million and $0.3 million, respectively. Non-cash stock compensation expense recognized for the nine months ended September 30, 2023 and 2022 was $0.7 million and $0.8 million, respectively.

At ~~March 31,~~September 30, 2023 and 2022, there were ~~108,363~~82,324 and ~~138,856~~104,348 unvested restricted shares, respectively. As of ~~March 31,~~September 30, 2023, there was approximately ~~$1.9~~$1.4 million of unrecognized compensation expense related to the ~~108,363~~82,324 unvested restricted shares. The holders of unvested RSAs are entitled to dividends at the same per-share ratio as holders of common stock. Tax benefits for dividends paid on unvested RSAs are recorded as tax benefits in the consolidated statements of income with a corresponding decrease to current taxes payable. Such tax benefits are expected to be recognized over the ~~the~~ weighted average term remaining on the unvested restricted shares of ~~3.05~~2.67 years as of ~~March 31,~~September 30, 2023. The impact of tax benefits for dividends paid on unvested restricted stock on the Company’s unaudited consolidated statements of income for the three and nine months ended ~~March 31,~~September 30, 2023 and 2022 was immaterial.

The following table summarizes activity related to restricted shares for the periods indicated:


		For the three months ended March 31,						For the three months ended September 30,									For the nine months ended September 30,
		2023			2022				2023			2022								2023								2022
		Shares	Weighted Average Grant Date Fair Value		Shares	Weighted Average Grant Date Fair Value					Shares			Weighted Average Grant Date Fair Value					Shares			Weighted Average Grant Date Fair Value					Shares			Weighted Average Grant Date Fair Value					Shares			Weighted Average Grant Date Fair Value
Beginning of the period balance	Beginning of the period balance	96,826	$	20.34	127,751	$	19.95				82,324			$	21.75				107,824			$	20.88				96,826			$	20.34				127,751			$	19.95
Shares granted	Shares granted	16,978	28.52		22,201	28.50						—				—				—				—				16,978				28.52				23,639				28.29
Shares vested	Shares vested	(5,441)	24.28		(10,246)	24.85				Shares vested			—				—				(3,476)				28.50				(29,933)				20.78				(44,538)				22.65
Shares forfeited	Shares forfeited	—	—		(850)	20.00				Shares forfeited			—				—				—				—				(1,547)				26.95				(2,504)				22.50
End of the period balance	End of the period balance	108,363	$	21.43	138,856	$	20.95			End of the period balance			82,324				$	21.75			104,348				$	20.62			82,324				$	21.75			104,348				$	20.62

Note 8: Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Substantially all of these commitments are at variable interest rates, based on an index, and have fixed expiration dates.

Off-balance sheet risk to loan loss exists up to the face amount of these instruments, although material losses are not anticipated. The Company uses the same credit policies in making commitments to originate loans and lines of credit as it

does for on-balance sheet instruments, including obtaining collateral at exercise of the commitment. The contractual

amounts of unfunded loan commitments and standby letters of credit not reflected in the unaudited consolidated balance sheets were as follows:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Commercial lines of credit	Commercial lines of credit	$	155,762	$	147,021	Commercial lines of credit	$	173,603	$	147,021
Undisbursed construction loans						Undisbursed construction loans	98,901		80,726
Undisbursed commercial real estate loans	Undisbursed commercial real estate loans	82,286		79,121		Undisbursed commercial real estate loans	94,537		79,121
Undisbursed construction loans		70,599		80,726
Agricultural lines of credit	Agricultural lines of credit	14,449		10,399		Agricultural lines of credit	24,839		10,399
Undisbursed residential real estate loans	Undisbursed residential real estate loans	9,300		8,945		Undisbursed residential real estate loans	6,377		8,945
Undisbursed agricultural real estate loans	Undisbursed agricultural real estate loans	946		1,068		Undisbursed agricultural real estate loans	1,200		1,068
Other	Other	1,734		1,868		Other	2,477		1,868
Total commitments and standby letters of credit	Total commitments and standby letters of credit	$	335,076	$	329,148	Total commitments and standby letters of credit	$	401,934	$	329,148

The Company records an allowance for credit losses on unfunded loan commitments at the consolidated balance sheet date based on estimates of the probability that these commitments will be drawn upon according to historical utilization experience of the different types of commitments and historical loss rates determined for pooled funded loans. The allowance for credit losses on unfunded commitments totaled ~~$1.2~~$1.5 million as of ~~March 31,~~September 30, 2023 and $0.1 million as of December 31, 2022, which is recorded in “Interest payable and other liabilities” in the unaudited consolidated balance sheets.

Concentrations of credit risk: The Company grants real estate mortgage, real estate construction, commercial, and consumer loans to customers primarily in Northern California. Although the Company has a diversified loan portfolio, a substantial portion is secured by commercial and residential real estate.

In management’s judgment, a concentration of loans exists in real estate related loans, which represented approximately ~~91.61%~~92.71% of the Company’s loan portfolio at ~~March 31,~~September 30, 2023 and 91.84% of the Company’s loan portfolio at December 31, 2022. Although management believes such concentrations have no more than the normal risk of collectability, a substantial decline in the economy in general, or a decline in real estate values in the Company’s primary market areas in particular, could have an adverse impact on the collectability of these loans. Personal and business incomes represent the primary source of repayment for the majority of these loans.

Deposit concentrations: At ~~March 31,~~September 30, 2023, the Company had 8486 deposit relationships that exceeded $5.0 million each, totaling $1.9 billion, or approximately ~~64.32%~~61.64% of total deposits. The Company’s largest single deposit relationship at ~~March 31,~~September 30, 2023 totaled ~~$220.9~~$250.0 million, or approximately ~~7.56%~~8.24% of total deposits. Management maintains the Company’s liquidity position and lines of credit with correspondent banks to mitigate the risk of large withdrawals by this group of large depositors.

Contingencies: The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or results of operations of the Company.

Correspondent banking agreements: The Company maintains funds on deposit with other FDIC-insured financial institutions under correspondent banking agreements. Uninsured deposits through these agreements totaled ~~$22.0~~$22.1 million and $16.2 million at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively.

Litigation Matters

The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or results of operations of the Company.

Note 9: Subsequent Events

On ~~April 20,~~October 19, 2023, the Board of Directors of the Company authorized a cash dividend of $0.20 per common share, payable on ~~May 15,~~November 13, 2023 to shareholders of record ~~on May 8,~~as of November 6, 2023.

2730

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion presents management’s perspective on our results of operations and financial condition on a consolidated basis. However, because we conduct all of our material business operations through our bank subsidiary, Five Star Bank (the “Bank”), the discussion and analysis relates to activities primarily conducted by the Bank.

Management’s discussion of the financial condition and results of operations, which is unaudited, should be read in conjunction with the related unaudited consolidated financial statements and accompanying notes in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and accompanying notes included in the 2022 Annual Report on Form 10-K, which was filed with the SEC on February 24, 2023. Average balances, including balances used in calculating certain financial ratios, are generally comprised of average daily balances.

Unless otherwise indicated, references in this report to “we,” “our,” “us,” “the Company,” or “Bancorp” refer to Five Star Bancorp and our consolidated subsidiary. All references to “the Bank” refer to Five Star Bank, our wholly owned subsidiary.

Cautionary Note Regarding Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of our beliefs concerning future events, business plans, objectives, expected operating results, and the assumptions upon which those statements are based. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Such forward-looking statements are based on various assumptions (some of which may be beyond our control) and are subject to risks and uncertainties, which change over time, and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to:

•risks related to the concentration of our business in California, and specifically within Northern California, including risks associated with any downturn in the real estate sector;

•changes in market interest rates that affect the pricing of our loans and deposits, our net interest income, and our borrowers’ ability to repay loans;

•changes in the U.S. economy, including an economic slowdown, inflation, deflation, housing prices, employment levels, rate of growth, and general business ~~conditions, including uncertainty regarding the federal government's debt limit or a prolonged shutdown of the federal government;~~conditions;

•uncertain market conditions and economic trends nationally, regionally, and particularly in Northern California and California;

•the impacts related to or resulting from recent bank failures and other economic and industry volatility, including ~~potential~~ increased regulatory requirements and costs and potential impacts to macroeconomic conditions;

•the impact of recent and future legislative and regulatory changes, including changes in banking, securities, and tax laws and regulations and their application by our regulators, and economic stimulus programs;

•the effects of increased competition from a wide variety of local, regional, national, and other providers of financial and investment services;

•the risks associated with our loan portfolios, and specifically with our commercial real estate loans;

•our ability to maintain adequate liquidity and to maintain capital necessary to fund our growth strategy and operations and to satisfy minimum regulatory capital levels;

•risks related to our strategic focus on lending to small to medium-sized businesses;

•the sufficiency of the assumptions and estimates we make in establishing reserves for potential loan losses and the value of loan collateral and securities;

•our level of nonperforming assets and the costs associated with resolving problem loans, if any, and complying with government-imposed foreclosure moratoriums;

2831

•our ability to comply with various governmental and regulatory requirements applicable to financial institutions, including supervisory actions by federal and state banking agencies;

•governmental monetary and fiscal policies, including the policies of the Federal Reserve;

•risks associated with unauthorized access, cyber-crime, and other threats to data security;

•our ability to implement, maintain, and improve effective internal controls;

•our ability to attract and retain executive officers and key employees and their customer and community relationships;

•the occurrence or impact of climate change or natural or man-made disasters or calamities, such as wildfires, droughts, and earthquakes; and

•other factors that are discussed in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

The foregoing factors could cause results or performance to materially differ from those expressed in our forward-looking statements, should not be considered exhaustive, and should be read together with other cautionary statements that are included in this report and those discussed in the section entitled “Risk Factors” of our 2022 Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q for the three months ended March 31, 2023 and June 30, 2023, and other filings we may make with the SEC, copies of which are available from us at no charge. New risks and uncertainties may emerge from time to time, and it is not possible for us to predict their occurrence or how they will affect us. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Quarterly Report on Form 10-Q. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We disclaim any duty to revise or update the forward-looking statements, whether written or oral, to reflect actual results or changes in the factors affecting the forward-looking statements, except as specifically required by law.

Company Overview

Headquartered in the greater Sacramento metropolitan area of California, Five Star Bancorp is a bank holding company that operates through its wholly owned subsidiary, Five Star Bank, a California state-chartered non-member bank. We provide a broad range of banking products and services to small and medium-sized businesses, professionals, and individuals primarily in Northern California through seven branch offices and one loan production office. Our mission is to strive to become the top business bank in all markets we serve through exceptional service, deep connectivity, and customer empathy. We are dedicated to serving real estate, agricultural, faith-based, and small to medium-sized enterprises. We aim to consistently deliver value that meets or exceeds the expectations of our shareholders, customers, employees, business partners, and community. We refer to our mission as “purpose-driven and integrity-centered banking.” At ~~March 31,~~September 30, 2023, we had total assets of ~~$3.4~~$3.5 billion, total loans held for investment, net of allowance for credit losses, of ~~$2.8~~$3.0 billion, and total deposits of ~~$2.9~~$3.0 billion.

Critical Accounting Estimates

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Quarterly Reports on Form 10-Q and, therefore, do not include all footnotes as would be necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity, and cash flows in conformity with GAAP as contained within the ~~FASB's~~FASB’s ASC and the rules and regulations of the SEC, including the instructions to Regulation S-X. However, these interim unaudited consolidated financial statements reflect all adjustments (consisting solely of normal recurring adjustments and accruals) which, in the opinion of management, are necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity, and cash flows for the interim periods presented. These unaudited consolidated financial statements have been prepared on a basis consistent with, and should be read in conjunction with, the audited consolidated financial statements as filed in our 2022 Annual Report on Form 10-K and the notes thereto.

Our most significant accounting policies and our critical accounting estimates are described in greater detail in Note 1, Basis of Presentation, in our audited consolidated financial statements and Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates included in ~~the~~our 2022 Annual Report on Form 10-K. We have identified accounting policies and estimates that, due to the difficult, subjective, or complex judgments and assumptions inherent in those policies and estimates and the potential sensitivity of our unaudited consolidated financial statements to those judgments and assumptions, are critical to an understanding of our consolidated

financial condition and results of operations. We believe that the judgments, estimates, and assumptions used in the

preparation of our financial statements are reasonable and appropriate, based on the information available at the time they were made. However, actual results may differ from those estimates, and these differences may be material. There have been no significant changes concerning our critical accounting estimates as described in our 2022 Annual Report on Form 10-K.

Pursuant to the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), as an emerging growth company, we can elect to opt out of the extended transition period for adopting any new or revised accounting standards. We have elected not to opt out of the extended transition period, which means that when a standard is issued or revised and it has different application dates for public and private companies, we may adopt the standard on the application date for private companies.

We have elected to take advantage of the scaled disclosures and other relief under the JOBS Act, and we may take advantage of some or all of the reduced regulatory and reporting requirements that will be available to us under the JOBS Act, so long as we qualify as an emerging growth company.

3033

Executive Summary

Net income for the three and nine months ended ~~March 31,~~September 30, 2023 totaled ~~$13.2~~$11.0 million and $36.9 million, respectively, compared to net income of ~~$9.9~~$11.7 million and $31.5 million for the three and nine months ended ~~March 31, 2022.~~September 30, 2022, respectively.

The following are highlights of our operating and financial performance, and financial condition for the dates and periods presented:

•Deposits. Total deposits increased by ~~$138.4~~$250.2 million from $2.8 billion at December 31, 2022 to ~~$2.9~~$3.0 billion at ~~March~~September 30, 2023. Non-brokered deposits increased by $300.2 million in the first nine months of 2023 to $3.0 billion. Non-interest-bearing deposits decreased by $135.3 million in the first nine months of 2023 to $833.4 million, and represented 27.49% of total deposits at September 30, 2023, as compared to 34.82% of total deposits at December 31, ~~2023. Deposit~~2022. Total deposit increases were primarily attributable to an increase in the number of new deposit relationships, as well as normal fluctuations in some of our large existing accounts. Non-interest-bearing deposits decreased by $134.6 million in the first three months of 2023 to $836.7 million, and represented 28.65% of total deposits at March 31, 2023, compared to 34.91% of total deposits at December 31, 2022. Our loan to deposit ratio was ~~98.66%~~99.57% at ~~March 31,~~September 30, 2023, as compared to 100.67% at December 31, 2022.

•Assets. Total assets were ~~$3.4~~$3.5 billion at ~~March 31,~~September 30, 2023, representing a ~~$170.1~~$277.9 million, or ~~5.27%~~8.61%, increase compared to $3.2 billion at December 31, 2022.

•Loans. Total loans held for investment were ~~$2.9~~$3.0 billion at ~~March 31,~~September 30, 2023, compared to $2.8 billion at December 31, 2022, an increase of ~~$78.5~~$218.6 million, or ~~2.81%~~7.83%. The increase was primarily attributable to ~~a $47.8~~increases of $204.9 million ~~increase~~ in commercial real estate loans, ~~a $9.7 million increase in commercial construction loans, an $8.3 million increase in commercial secured loans, and an~~ $8.0 million ~~increase~~ in commercial land and development loans, $7.2 million in residential construction loans, and $6.7 million in commercial construction loans.

•~~Non-accrual Loans.~~Credit Quality. Credit quality remains strong, with non-accrual loans representing ~~$0.4~~$2.0 million, or ~~0.01%~~0.07% of total loans held for investment, at ~~March 31,~~September 30, 2023, as compared to $0.4 million, or 0.01% of total loans held for investment, at December 31, 2022. The ratio of allowance for credit losses to total loans held for investment, or total loans at period end, was ~~1.19%~~1.13% at ~~March 31,~~September 30, 2023 and 1.02% at December ~~31, 2022.~~

•~~ROAA and ROAE.~~ ~~ROAA and ROAE were 1.65% and 20.94%, respectively, for the three months ended March 31, 2023, as compared to ROAA of 1.53% and ROAE of 17.07% for the three months ended March~~ 31, 2022.

•Net Interest Margin. Net interest margin was ~~3.75%~~3.31% and 3.50% for the three and nine months ended ~~March 31,~~September 30, 2023, respectively, and ~~3.60%~~3.86% and 3.73% for the three and nine months ended ~~March 31, 2022.~~September 30, 2022, respectively. The ~~increase~~decrease in net interest margin for the both the three and nine months ended ~~March 31,~~September 30, 2023 compared to the three and nine months ended ~~March 31,~~September 30, 2022 was primarily ~~attributable~~due to ~~interest income resulting from yields earned and loan growth quarter over quarter, which~~an increase in deposit costs more than ~~offset~~offsetting increases in yields on earning assets, as the effective Federal Funds rate increased from 3.08% at September 30, 2022 to ~~interest expense from rates paid and deposit growth.~~5.33% at September 30, 2023.

•Efficiency Ratio. Efficiency ratio was ~~36.43%~~41.63% for the three months ended ~~March 31,~~September 30, 2023, ~~down~~up from ~~39.82%~~35.13% for the corresponding period of 2022. ~~The decrease~~Additionally, efficiency ratio was ~~primarily attributable to~~39.11% for the ~~change in net interest income more than offsetting~~nine months ended September 30, 2023, up from 37.68% for the ~~change in non-interest expense period-over-period.~~corresponding period of 2022.

•Capital Ratios. All capital ratios were above well-capitalized regulatory thresholds as of ~~March 31,~~September 30, 2023. The total risk-based capital ratio for the Company was ~~12.50%~~12.37% at ~~March 31,~~September 30, 2023, compared to 12.46% at December 31, 2022. The Tier 1 leverage ratio was ~~8.53%~~8.58% at ~~March 31,~~September 30, 2023, as compared to 8.60% at December 31, 2022. For additional information about the regulatory capital requirements applicable to the Company and the Bank, see the section entitled “—Financial Condition Summary—Capital Adequacy” below.

•Dividends. The board of directors declared a cash dividend of ~~$0.15~~$0.20 per share on ~~January 19,~~July 20, 2023.

3134

Highlights of ~~the~~our financial results are presented in the following tables:
(dollars in thousands) March 31, 2023 December 31, 2022
Selected financial condition data:
Total assets $ 3,397,308 $ 3,227,159
Total loans held for investment 2,869,848 2,791,326
Total deposits 2,920,406 2,782,004
Total subordinated notes, net 73,640 73,606
Total shareholders’ equity 260,656 252,825
Asset quality ratios:
Allowance for credit losses to total loans held for investment 1.19 % 1.02 %
Allowance for credit losses to nonperforming loans 8,167.68 % 7,026.98 %
Nonperforming loans to total loans held for investment 0.01 % 0.01 %
Capital ratios:
Total capital (to risk-weighted assets) 12.50 % 12.46 %
Tier 1 capital (to risk-weighted assets) 9.02 % 8.99 %
Common equity Tier 1 capital (to risk-weighted assets) 9.02 % 8.99 %
Tier 1 leverage 8.53 % 8.60 %
Total shareholders’ equity to total assets 7.67 % 7.83 %
Tangible shareholders’ equity to tangible assets1
7.67 % 7.83 %

For the three months ended
(dollars in thousands, except per share data) March 31,
2023 March 31,
2022
Selected operating data:
Net interest income $ 29,148 $ 21,883
Provision for credit losses 900 950
Non-interest income 1,371 2,164
Non-interest expense 11,118 9,575
Net income 13,161 9,862
Earnings per common share:
Basic $ 0.77 $ 0.58
Diluted $ 0.77 $ 0.58
Performance and other financial ratios:
ROAA 1.65 % 1.53 %
ROAE 20.94 % 17.07 %
Net interest margin 3.75 % 3.60 %
Cost of funds 1.53 % 0.17 %
Efficiency ratio 36.43 % 39.82 %
Cash dividend payout ratio on common stock2
19.48 % 25.86 %


(dollars in thousands)	September 30, 2023			December 31, 2022
Selected financial condition data:
Total assets	$	3,505,040		$	3,227,159
Total loans held for investment	3,009,930			2,791,326
Total deposits	3,032,210			2,782,004
Total subordinated notes, net	73,713			73,606
Total shareholders’ equity	274,024			252,825
Asset quality ratios:
Allowance for credit losses to total loans held for investment	1.13		%	1.02		%

Allowance for credit losses to nonperforming loans	1,699.35		%	7,026.98		%
Nonperforming loans to total loans held for investment	0.07		%	0.01		%
Capital ratios:
Total capital (to risk-weighted assets)	12.37		%	12.46		%
Tier 1 capital (to risk-weighted assets)	9.07		%	8.99		%
Common equity Tier 1 capital (to risk-weighted assets)	9.07		%	8.99		%
Tier 1 leverage	8.58		%	8.60		%
Total shareholders’ equity to total assets	7.82		%	7.83		%
Tangible shareholders’ equity to tangible assets1	7.82		%	7.83		%


	For the three months ended						For the nine months ended
(dollars in thousands, except per share data)	September 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Selected operating data:
Net interest income	$	27,476		$	27,523		$	84,202		$	73,935
Provision for credit losses	1,050			2,250			3,200			5,450
Non-interest income	1,384			1,433			5,575			5,556
Non-interest expense	12,015			10,172			35,112			29,952
Net income	11,045			11,704			36,935			31,519

Per common share data:
Earnings per common share:
Basic	$	0.64		$	0.68		$	2.15		$	1.84
Diluted	0.64			0.68			2.15			1.84
Book value per share	15.88			13.87			15.88			13.87
Tangible book value per share2	15.88			13.87			15.88			13.87

Performance and other financial ratios:
ROAA	1.30		%	1.60		%	1.50		%	1.53		%
ROAE	16.09		%	19.35		%	18.70		%	17.85		%
Net interest margin	3.31		%	3.86		%	3.50		%	3.73		%
Cost of funds	2.28		%	0.62		%	1.96		%	0.35		%
Efficiency ratio	41.63		%	35.13		%	39.11		%	37.68		%
Cash dividend payout ratio on common stock3	31.25		%	22.06		%	25.58		%	24.53		%

1Tangible shareholders’ equity to tangible assets is considered a non-GAAP financial measure. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measure. Tangible shareholders’ equity to tangible assets is defined as total equity less goodwill and other intangible assets, divided

by total assets less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholders’ equity to total assets. We had no goodwill or other intangible assets as of any of the dates indicated. As a result, tangible shareholders’ equity to tangible assets is the same as total shareholders’ equity to total assets at the end of each of the periods indicated.

2Tangible book value is considered a non-GAAP financial measure. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of our non-GAAP financial measures to the most directly comparable GAAP financial measure. Tangible book value per share is defined as total shareholders’ equity less goodwill and other intangible assets, divided by the outstanding number of common shares at the end of the period. The most directly comparable GAAP financial measure is book value per share. We had no goodwill or other intangible assets at the end of any period indicated. As a result, tangible book value per share is the same as book value per share at the end of each of the periods indicated.

23Cash dividend payout ratio on common stock is calculated as dividends on common shares divided by basic earnings per common share.

3236

RESULTS OF OPERATIONS

The following discussion of our results of operations compares the three and nine months ended ~~March 31,~~September 30, 2023 to the three and nine months ended ~~March 31,~~September 30, 2022. The results of operations for the three and nine months ended ~~March 31,~~September 30, 2023 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2023.

Net Interest Income

Net interest income is the most significant contributor to our net income. Net interest income represents interest income from interest-earning assets, such as loans and investments, less interest expense on interest-bearing liabilities, such as deposits, FHLB advances, subordinated notes, and other borrowings, which are used to fund those assets. In evaluating our net interest income, we measure and monitor yields on our interest-earning assets and interest-bearing liabilities as well as trends in our net interest margin. Net interest margin is a ratio calculated as net interest income divided by total interest-earning assets for the same period. We manage our earning assets and funding sources in order to maximize this margin while limiting credit risk and interest rate sensitivity to our established risk appetite levels. Changes in market interest rates and competition in our market typically have the largest impact on periodic changes in our net interest margin.

~~Our net~~Three months ended September 30, 2023 compared to three months ended September 30, 2022

Net interest ~~margin of 3.75%~~income remained consistent at $27.5 million for the three months ended ~~March 31,~~September 30, 2023 ~~increased from 3.60%~~and September 30, 2022 and our net interest margin of 3.31% for the three months ended ~~March 31, 2022. The increase was primarily due to a 142 basis point increase in the average yield on interest-earning assets, which increased~~September 30, 2023 decreased from ~~3.76%~~3.86% for the three months ended ~~March 31, 2022~~September 30, 2022. The contraction of our net interest margin was primarily due to ~~5.18% for~~ the ~~three months ended March 31, 2023, partially offset by a 193 basis point increase in average~~increased rates paid on interest-bearing liabilities ~~which~~more than offsetting the increased yields earned on interest-earning assets. These changes related to the change in the effective Federal Funds rate from ~~0.28% for the three months ended March 31,~~3.08% at September 30, 2022 to ~~2.21% for the three months ended March 31,~~5.33% at September 30, 2023. Additional detail relating to net interest margin in each period is provided below.

Average balance sheet, interest, and yield/rate analysis. The following table presents average balance sheet information, interest income, interest expense, and the corresponding average yield earned or ~~rates~~rate paid for each period reported. The average balances are daily averages and include both performing and nonperforming loans.

For the three months ended
March 31, 2023
For the three months ended
March 31, 2022
(dollars in thousands) Average
Balance Interest
Income/
Expense Average
Yield/
Rate Average
Balance Interest
Income/
Expense Average
Yield/
Rate
Assets
Interest-earning deposits with banks1
$ 200,541 $ 2,167 4.38 % $ 339,737 $ 192 0.23 %
Investment securities2
119,489 650 2.21 % 148,736 567 1.54 %
Loans held for investment and sale1,3
2,836,070 37,494 5.36 % 1,977,509 22,112 4.53 %
Total interest-earning assets1
3,156,100 40,311 5.18 % 2,465,982 22,871 3.76 %
Interest receivable and other assets, net 69,253 150,116
Total assets $ 3,225,353 $ 2,616,098
Liabilities and shareholders’ equity
Interest-bearing transaction accounts $ 379,593 $ 433 0.46 % $ 276,690 $ 70 0.10 %
Savings accounts 155,233 545 1.42 % 90,815 25 0.11 %
Money market accounts 1,087,122 5,436 2.03 % 920,767 367 0.16 %
Time accounts 300,952 2,964 3.99 % 128,183 83 0.26 %
Subordinated debt and other borrowings1
125,691 1,785 5.76 % 28,393 443 6.33 %
Total interest-bearing liabilities 2,048,591 11,163 2.21 % 1,444,848 988 0.28 %
Demand accounts 901,491 922,128
Interest payable and other liabilities 20,344 14,800
Shareholders’ equity 254,927 234,322
Total liabilities and shareholders’ equity $ 3,225,353 $ 2,616,098
Net interest spread4
2.97 % 3.48 %
Net interest income/margin5
$ 29,148 3.75 % $ 21,883 3.60 %


	For the three months ended September 30, 2023						For the three months ended September 30, 2022
(dollars in thousands)	Average Balance		Interest Income/Expense		Average Yield/Rate		Average Balance		Interest Income/Expense		Average Yield/Rate
Assets
Interest-earning deposits with banks1	$	198,751	$	2,584	5.16	%	$	210,179	$	1,145	2.16	%
Investment securities1,2	112,154		653		2.31	%	126,733		615		1.93	%
Loans held for investment and sale1,3	2,982,140		41,861		5.57	%	2,494,468		29,886		4.75	%
Total interest-earning assets1	3,293,045		45,098		5.43	%	2,831,380		31,646		4.43	%
Interest receivable and other assets, net4	77,757						78,112
Total assets	$	3,370,802					$	2,909,492
Liabilities and shareholders’ equity
Interest-bearing transaction accounts1	$	296,230	$	972	1.30	%	$	213,926	$	115	0.21	%
Savings accounts1	134,920		880		2.59	%	103,142		65		0.25	%
Money market accounts1	1,328,290		9,536		2.85	%	1,015,698		1,780		0.69	%
Time accounts1	399,514		4,998		4.96	%	208,678		857		1.63	%
Subordinated debt and other borrowings1	79,085		1,236		6.20	%	72,195		1,306		7.18	%
Total interest-bearing liabilities	2,238,039		17,622		3.12	%	1,613,639		4,123		1.01	%
Demand accounts	825,254						1,041,222
Interest payable and other liabilities	35,123						14,687
Shareholders’ equity	272,386						239,944
Total liabilities and shareholders’ equity	$	3,370,802					$	2,909,492
Net interest spread5					2.31	%					3.42	%
Net interest income/margin6			$	27,476	3.31	%			$	27,523	3.86	%

1Interest income/expense is divided by the actual number of days in the period multiplied by the actual number of days in the year to correspond to stated interest rate terms, where applicable.

2Yields on available-for-sale securities are calculated based on fair value. Investment security interest is earned on a 30/360 day basis monthly. Yields are not calculated on a tax-equivalent basis.

3~~Average loan balance includes both loans held for investment and loans held for sale.~~ Non-accrual loans are included in total loan balances. No adjustment has been made for these loans in the yield calculations. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. Allowance for credit losses is not included in total loan balances.

4Allowance for credit losses is included in interest receivable and other assets, net.

5Net interest spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

56Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets, then annualized based on the number of days in the given period.

Analysis of changes in interest income and expenses. Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average yields/rates. The following table shows the effect that these factors had on the interest earned from our interest-earning assets and interest incurred on our interest-bearing liabilities. The effect of changes in volume is determined by multiplying the change in volume by the current period’s average yield/rate. The effect of rate changes is calculated by multiplying the change in average yield/rate by the previous period’s volume. Changes not solely attributable to volume or yields/rates have been allocated in proportion to the respective volume and yield/rate components.


		For the three months ended March 31, 2023 compared to the three months ended March 31, 2022							For the three months ended September 30, 2023 compared to the three months ended September 30, 2022
(dollars in thousands)	(dollars in thousands)	Volume		Yield/Rate		Total		(dollars in thousands)	Volume		Yield/Rate		Total Increase (Decrease)
Interest-earning deposits with banks	Interest-earning deposits with banks	$	(1,504)	$	3,479	$	1,975	Interest-earning deposits with banks	$	(149)	$	1,588	$	1,439
Investment securities	Investment securities	(160)		243		83		Investment securities	(85)		123		38
Loans held for investment and sale	Loans held for investment and sale	11,122		4,260		15,382		Loans held for investment and sale	6,846		5,129		11,975
Total interest-earning assets	Total interest-earning assets	9,458		7,982		17,440		Total interest-earning assets	6,612		6,840		13,452
Interest-bearing transaction accounts	Interest-bearing transaction accounts	117		246		363		Interest-bearing transaction accounts	270		587		857
Savings accounts	Savings accounts	226		294		520		Savings accounts	207		608		815
Money market accounts	Money market accounts	832		4,237		5,069		Money market accounts	2,244		5,512		7,756
Time accounts	Time accounts	1,702		1,179		2,881		Time accounts	2,388		1,753		4,141
Subordinated debt and other borrowings	Subordinated debt and other borrowings	1,382		(40)		1,342		Subordinated debt and other borrowings	108		(178)		(70)
Total interest-bearing liabilities	Total interest-bearing liabilities	4,259		5,916		10,175		Total interest-bearing liabilities	5,217		8,282		13,499
Changes in net interest income/margin	Changes in net interest income/margin	$	5,199	$	2,066	$	7,265	Changes in net interest income/margin	$	1,395	$	(1,442)	$	(47)

~~Factors affecting~~Net interest income decreased $47.0 thousand, and ~~yields~~

~~Interest income increased by $17.4 million, or 76.25%, to $40.3 million~~net interest margin decreased 55 basis points for the three months ended ~~March 31,~~September 30, 2023 ~~from $22.9~~compared to the same quarter of the prior year. The decrease in net interest income is primarily attributable to an additional $13.6 million ~~for the corresponding period of 2022~~in deposit interest expense due to increases in interest rates and average balances as compared to the ~~following:~~

•~~Rates.~~same quarter of the prior year. The cost of interest-bearing deposits increased 228 basis points as compared to the same quarter of the prior year, while average ~~yields on interest-earning assets were 5.18% and 3.76% for~~balances increased 40.06%. In addition, the ~~three months ended March 31, 2023 and March 31, 2022, respectively.~~average balance of non-interest-bearing deposits decreased by $216.0 million as compared to the same quarter of the prior year. The increase in deposit interest expense was partially offset by an increase in total interest income of $13.5 million, as compared to the same quarter of the prior year. Average loan yields ~~period-over-period~~increased 82 basis points as compared to the same quarter of the prior year, while average balances increased 19.55%.

Nine months ended September 30, 2023 compared to nine months ended September 30, 2022

Net interest income increased by $10.3 million, or 13.89%, for the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022, while our net interest margin decreased 23 basis points during the same period. The contraction of our net interest margin was primarily due to the increased rates ~~earned~~paid on ~~loans held for investment and sale originated in~~interest-bearing liabilities more than offsetting the ~~current environment of rising rates, and increases in~~increased yields earned on interest-earning ~~deposits with banks.~~

•~~Volume.~~ ~~Average interest-earning~~ assets, ~~increased by approximately $690.1 million period-over-period, driven by new loan originations which drove increases~~relating to changes in the ~~average daily balances of loans for the three months ended March 31, 2023.~~effective Federal Funds rate in each period. Additional detail relating to net interest margin in each period is provided below.

3439

~~Factors affecting~~Average balance sheet, interest, and yield/rate analysis. The following table presents average balance sheet information, interest income, interest expense, and ~~rates~~the corresponding average yield earned or rate paid for each period reported. The average balances are daily averages and include both performing and nonperforming loans.


	For the nine months ended September 30, 2023						For the nine months ended September 30, 2022
(In thousands)	Average Balance		Interest Income/Expense		Average Yield/Rate		Average Balance		Interest Income/Expense		Average Yield/Rate
Assets
Interest-earning deposits with banks1	$	192,976	$	6,969	4.83	%	$	280,994	$	1,855	0.88	%
Investment securities1,2	115,884		1,949		2.25	%	136,067		1,784		1.75	%
Loans held for investment and sale1,3	2,911,397		119,284		5.48	%	2,234,958		76,877		4.60	%
Total interest-earning assets1	3,220,257		128,202		5.32	%	2,652,019		80,516		4.06	%
Interest receivable and other assets, net4	74,184						108,803
Total assets	$	3,294,441					$	2,760,822
Liabilities and shareholders’ equity
Interest-bearing transaction accounts1	$	320,013	$	2,230	0.93	%	$	248,540	$	251	0.14	%
Savings accounts1	143,142		2,182		2.04	%	96,986		128		0.18	%
Money market accounts1	1,235,375		23,108		2.50	%	972,959		2,825		0.39	%
Time accounts1	357,433		12,213		4.57	%	170,912		1,179		0.92	%
Subordinated debt and other borrowings1	94,923		4,267		6.01	%	43,562		2,198		6.75	%
Total interest-bearing liabilities	2,150,886		44,000		2.74	%	1,532,959		6,581		0.57	%
Demand accounts	851,608						977,894
Interest payable and other liabilities	27,883						13,936
Shareholders’ equity	264,064						236,033
Total liabilities and shareholders’ equity	$	3,294,441					$	2,760,822
Net interest spread5					2.58	%					3.49	%
Net interest income/margin6			$	84,202	3.50	%			$	73,935	3.73	%

1Interest income/expense is divided by the actual number of days in the period multiplied by the actual number of days in the year to correspond to stated interest rate terms, where applicable.

2Yields on available-for-sale securities are calculated based on fair value. Investment security interest is earned on a 30/360 day basis monthly. Yields are not calculated on a tax-equivalent basis.

3Non-accrual loans are included in total loan balances. No adjustment has been made for these loans in the yield calculations. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. Allowance for credit losses is not included in total loan balances.

4Allowance for credit losses is included in interest receivable and other assets, net.

5Net interest spread represents the average yield earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.

6Net interest margin is computed by calculating the difference between interest income and interest expense, divided by the average balance of interest-earning assets, then annualized based on the number of days in the given period.


	For the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022
(In thousands)	Volume		Yield/Rate		Total Increase (Decrease)
Interest-earning deposits with banks	$	(3,179)	$	8,293	$	5,114
Investment securities	(339)		504		165
Loans held for investment and sale	27,714		14,693		42,407
Total interest-earning assets	24,196		23,490		47,686
Interest-bearing transaction accounts	498		1,481		1,979
Savings accounts	704		1,350		2,054
Money market accounts	4,908		15,375		20,283
Time accounts	6,373		4,661		11,034
Subordinated debt and other borrowings	2,309		(240)		2,069
Total interest-bearing liabilities	14,792		22,627		37,419
Changes in net interest income/margin	$	9,404	$	863	$	10,267

Net interest income increased by ~~$10.2 million, or 1,029.86%~~13.89%, ~~to $11.2 million~~while net interest margin decreased 23 basis points for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 ~~from $1.0~~as compared to the nine months ended September 30, 2022. The increase in net interest income is primarily attributable to an additional $42.4 million ~~for~~in interest income on loans due to increases in interest rates and average balances as compared to the same period of ~~2022 due~~the prior year. The average yield on loans increased 88 basis points as compared to the ~~following:~~

•~~Rates.~~same period of the prior year, while average balances increased $676.4 million, or 30.27%. The ~~average costs~~cost of interest-bearing ~~liabilities were 2.21% and 0.28% for~~deposits increased 219 basis points as compared to the ~~three months ended March 31, 2023 and March 31, 2022, respectively. The increase in cost period-over-period was~~same period of the prior year due to increases in ~~the~~interest rates ~~paid on interest-bearing deposit accounts, with the most significant increases in time~~ and money market accounts. The average cost of subordinated debt and other borrowings decreased from 6.33% to 5.76% for the three months ended March 31, 2022 and March 31, 2023, respectively, due to a reduction of interest expenses as a percentage of the average balance during the three months ended March 31, 2023. Additionally, the cost of funds increased from 0.17% for the quarter ended March 31, 2022 to 1.53% for the quarter ended March 31, 2023.

•~~Volume.~~ ~~Average interest-bearing liabilities increased by $603.7 million period-over-period, primarily driven by increases~~an increase in average balances ~~for interest-bearing deposit accounts, with the most substantial average balance increases in time accounts. Average subordinated debt and other borrowings increased by $97.3~~of $566.6 million, ~~period-over-period, consisting of FHLB advances which did not occur during the three months ended March 31, 2022, combined with an increase in~~or 38.04%. In addition, the average balance of ~~subordinated debt.~~non-interest-bearing deposits decreased by $126.3 million, or 12.91%, as compared to the same period of the prior year. While the increase in total interest income more than offset the increase in total interest expense, net interest income relative to interest-earning assets decreased as compared to the same period of the prior year.

Provision for Credit Losses

The provision for credit losses is based on management’s assessment of the adequacy of our allowance for credit losses. Factors impacting the provision include inherent risk characteristics in our loan portfolio, the level of nonperforming loans and net charge-offs, both current and historic, local economic and credit conditions, the direction of the change in collateral values, and the funding probability on unfunded lending commitments. The provision for credit losses is charged against earnings in order to maintain our allowance for credit losses, which reflects management’s best estimate of forecasted life of loan losses in our loan portfolio at the balance sheet date.

We recorded a $0.9 million provision for credit losses in the first quarter of 2023, compared to a $1.0 million provision for credit losses recorded for the same period of 2022. The decrease of $0.1 million was primarily due to a decline in loan growth during the first quarter of 2023. This decline was partially offset by provisions required for loans designated as watch and substandard, which increased from $17.0 million as of March 31, 2022 to $24.6 million as of March 31, 2023.

Beginning January 1, 2023, we adopted ASC 326, which replaced the former ~~"incurred loss"~~“incurred loss” model for recognizing credit losses with an ~~"expected loss"~~“expected loss” model referred to as the CECL model. The CECL allowance model calculates reserves over the life of the loan and is largely driven by portfolio characteristics, economic outlook, and other key methodology assumptions. Under the CECL model, the calculated allowance for credit losses was $5.3 million higher on January 1, 2023 than the allowance under the incurred loss model. Utilizing CECL may have an impact on our allowance for credit losses going forward and ~~resulted~~may result in a lack of comparability between the 2022 and 2023 ~~quarterly~~ periods.

Three months ended September 30, 2023 compared to three months ended September 30, 2022

We recorded a $1.1 million provision for credit losses in the third quarter of 2023, as compared to a $2.3 million provision for credit losses recorded for the same period of 2022. As explained above, utilizing CECL may result in a lack of comparability between the 2022 and 2023 periods. The provision recorded is primarily due to loan growth, loan type mix, and updates in the macroeconomic environment.

Nine months ended September 30, 2023 compared to nine months ended September 30, 2022

We recorded a $3.2 million provision for credit losses in the first nine months of 2023, as compared to a $5.5 million provision for credit losses for the same period of 2022. As explained above, utilizing CECL may result in a lack of comparability between the 2022 and 2023 periods. The provision recorded is primarily due to loan growth, loan type mix, and updates in the macroeconomic environment.

Non-interest Income

Non-interest income is a secondary contributor to our net income. Non-interest income consists of service charges on deposit accounts, net gain on sale of securities, gain on sale of loans, loan-related fees, FHLB stock dividends, earnings on BOLI, and other income.

Three months ended September 30, 2023 compared to three months ended September 30, 2022

The following table details the components of non-interest income for the periods ~~indicated~~indicated.


	For the three months ended
(dollars in thousands)	September 30, 2023		September 30, 2022		$ Change		% Change
Service charges on deposit accounts	$	158	$	132	$	26	19.70	%

Gain on sale of loans	396		548		(152)		(27.74)	%
Loan-related fees	355		447		(92)		(20.58)	%
FHLB stock dividends	274		152		122		80.26	%
Earnings on BOLI	127		102		25		24.51	%
Other income	74		52		22		42.31	%
Total non-interest income	$	1,384	$	1,433	$	(49)	(3.42)	%

Gain on sale of loans. The decrease in gain on sale of loans related primarily to an overall decline in the volume of loans sold during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022. During the three months ended September 30, 2023, approximately $7.0 million of loans were sold with an effective yield of 5.63%, as compared to approximately $10.5 million of loans sold with an effective yield of 5.20% during the three months ended September 30, 2022.

FHLB stock dividends. The increase in FHLB stock dividends was primarily due to increased yields from dividends received of 7.75% for the three months ended ~~March 31,~~September 30, 2023, as compared to 6.00% for the three months ended September 30, 2022.

Nine months ended September 30, 2023 compared to ~~three~~nine months ended ~~March 31, 2022.~~September 30, 2022

For the three months ended
(dollars in thousands) March 31, 2023 March 31, 2022 $ Change % Change
Service charges on deposit accounts $ 117 $ 108 $ 9 8.33 %
Net gain on sale of securities — 5 (5) (100.00) %
Gain on sale of loans 598 918 (320) (34.86) %
Loan-related fees 308 596 (288) (48.32) %
FHLB stock dividends 193 102 91 89.22 %
Earnings on BOLI 102 90 12 13.33 %
Other income 53 345 (292) (84.64) %
Total non-interest income $ 1,371 $ 2,164 $ (793) (36.65) %
The following table details the components of non-interest income for the periods indicated.


	For the nine months ended
(In thousands)	September 30, 2023		September 30, 2022		$ Change		% Change
Service charges on deposit accounts	$	410	$	370	$	40	10.81	%
Net gain on sale of securities	—		5		(5)		(100.00)	%
Gain on sale of loans	1,635		2,297		(662)		(28.82)	%
Loan-related fees	1,052		1,800		(748)		(41.56)	%
FHLB stock dividends	656		353		303		85.84	%
Earnings on BOLI	355		293		62		21.16	%
Other income	1,467		438		1,029		234.93	%
Total non-interest income	$	5,575	$	5,556	$	19	0.34	%

Gain on sale of loans. The decrease in gain on sale of loans related primarily to an overall decline in the ~~effective~~volume and yields on loans sold during the ~~three~~nine months ended ~~March 31,~~September 30, 2023 compared to the ~~three~~nine months ended ~~March 31,~~September 30, 2022. During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, approximately ~~$12.7~~$30.6 million of loans were sold with an effective yield of ~~4.72%~~5.34%, as compared to approximately ~~$11.7~~$36.3 million of loans sold with an effective yield of ~~7.84%~~6.33% during the ~~three~~nine months ended ~~March 31,~~September 30, 2022.

Loan-related ~~fees.~~fees. The decrease in loan-related fees ~~was~~ primarily ~~a result of $0.3~~related to $0.1 million of swap referral fees recognized during the ~~three~~nine months ended ~~March 31, 2022 which did not recur~~September 30, 2023, as compared to $0.8 million recognized in the ~~three~~nine months ended ~~March 31,~~September 30, 2022.

FHLB stock dividends. The increase in FHLB stock dividends was primarily due to increased yields on dividends received combined with an increase in the number of FHLB shares outstanding between September 30, 2022 and September 30, 2023.

Other income. The ~~decrease~~increase in other income resulted primarily from a $1.3 million gain recorded for distributions received from venture-backed fund investments during the nine months ended September 30, 2023 compared to a $0.3 million gain recorded ~~on a distribution received on an investment in a venture-backed fund~~ during the ~~three~~nine months ended ~~March 31, 2022 which did not recur during the three months ended March 31, 2023.~~September 30, 2022.

Non-interest Expense

Non-interest expense includes salaries and employee benefits, occupancy and equipment, data processing and software, FDIC insurance, professional services, advertising and promotional, loan-related expenses, and other operating expenses. In evaluating our level of non-interest expense, we closely monitor the Company’s efficiency ratio, which is calculated as non-interest expense divided by the sum of net interest income and non-interest income. We constantly seek to identify ways to streamline our business and operate more efficiently in order to reduce our non-interest expense over time as a percentage of our revenue, while continuing to achieve growth in total loans and assets.

Over the past several years, we have invested significant resources in personnel, technology, and infrastructure. As we execute initiatives based on growth, we expect non-interest expense to grow. Non-interest expense has increased throughout the periods presented below; however, we expect our efficiency ratio will improve going forward due, in part, to our past investment in infrastructure.

Three months ended September 30, 2023 compared to three months ended September 30, 2022

The following table details the components of non-interest expense for ~~three months ended March 31, 2023 compared to three months ended March 31, 2022.~~the periods indicated.


		For the three months ended									For the three months ended
(dollars in thousands)	(dollars in thousands)	March 31, 2023		March 31, 2022		$ Change		% Change		(dollars in thousands)	September 30, 2023		September 30, 2022		$ Change		% Change
Salaries and employee benefits	Salaries and employee benefits	$	6,618	$	5,675	$	943	16.62	%	Salaries and employee benefits	$	6,876	$	5,645	$	1,231	21.81	%
Occupancy and equipment	Occupancy and equipment	523		520		3		0.58	%	Occupancy and equipment	561		515		46		8.93	%
Data processing and software	Data processing and software	872		716		156		21.79	%	Data processing and software	1,020		797		223		27.98	%
FDIC insurance	FDIC insurance	402		165		237		143.64	%	FDIC insurance	375		195		180		92.31	%
Professional services	Professional services	631		554		77		13.90	%	Professional services	700		792		(92)		(11.62)	%
Advertising and promotional	Advertising and promotional	418		344		74		21.51	%	Advertising and promotional	535		512		23		4.49	%
Loan-related expenses	Loan-related expenses	255		278		(23)		(8.27)	%	Loan-related expenses	345		262		83		31.68	%
Other operating expenses	Other operating expenses	1,399		1,323		76		5.74	%	Other operating expenses	1,603		1,454		149		10.25	%
Total non-interest expense	Total non-interest expense	$	11,118	$	9,575	$	1,543	16.11	%	Total non-interest expense	$	12,015	$	10,172	$	1,843	18.12	%

Salaries and employee benefits. The increase in salaries and employee benefits was primarily a result of: (i) a ~~$0.7~~$0.8 million increase in salaries, insurance, and benefits as a result of a ~~7.10%~~8.72% increase in headcount ~~and recognition of employer taxes and 401(k) contributions recorded for bonuses and commissions paid~~ during the three months ended ~~March 31,~~September 30, 2023, as compared to the three months ended ~~March 31, 2022;~~September 30, 2022 and (ii) a ~~$0.7~~$0.8 million decrease in loan origination costs due to lower loan ~~production; and (iii) a $0.3 million increase in estimated bonus expense based on increased headcount and salaries.~~production period-over-period. These increases were partially offset by ~~$0.7~~$0.4 million of lower commission expenses due to lower loan production during the three months ended ~~March 31,~~September 30, 2023, as compared to the three months ended ~~March 31,~~September 30, 2022.

Data processing and software. ~~Data~~The increase in data processing and software ~~expenses increased,~~expense was primarily due to: (i) increased usage of our digital banking platform; (ii) higher transaction volumes related to the increased number of loan and deposit accounts; and (iii) an increased number of licenses required for new users on our loan origination and documentation system.

FDIC insurance.The increase ~~in FDIC insurance~~ related primarily to a final rule adopted by the FDIC to increase initial base deposit insurance assessment rates for insured depository institutions by two basis points, beginning with the first quarterly assessment period inof 2023. FDIC insurance also increased for the three months ended ~~March 31,~~September 30, 2023 compared to the three months ended ~~March 31,~~September 30, 2022, due to a ~~$539.7~~$320.8 million increase in the assessment base period-over-period.

Other operating expenses. The increase in other operating expenses was primarily due to a $0.1 million increase in IntraFi Network fees resulting from an overall increase in balances carried in the network. The remainder of the increase related to an overall increase in travel, conference fees, and professional membership fees during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022.

Nine months ended September 30, 2023 compared to nine months ended September 30, 2022

The following table details the components of non-interest expense for the periods indicated.


	For the nine months ended
(In thousands)	September 30, 2023		September 30, 2022		$ Change		% Change
Salaries and employee benefits	$	19,915	$	16,873	$	3,042	18.03	%
Occupancy and equipment	1,635		1,548		87		5.62	%
Data processing and software	2,905		2,252		653		29.00	%
FDIC insurance	1,187		605		582		96.20	%
Professional services	1,917		1,914		3		0.16	%
Advertising and promotional	1,686		1,340		346		25.82	%
Loan-related expenses	924		929		(5)		(0.54)	%
Other operating expenses	4,943		4,491		452		10.06	%
Total non-interest expense	$	35,112	$	29,952	$	5,160	17.23	%

Salaries and employee benefits. The increase in salaries and employee benefits was primarily a result of: (i) a $2.1 million increase in salaries, insurance, and benefits as a result of a 8.72% increase in headcount; (ii) a $1.9 million decrease in loan origination costs due to lower loan production period-over-period; and (iii) a $0.3 million increase in bonus expense during the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022. These increases were partially offset by a reduction of $1.4 million of commission expenses for the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022.

Data processing and software. The increase in data processing and software was primarily due to: (i) increased usage of our digital banking platform; (ii) higher transaction volumes related to the increased number of loan and deposit accounts; and (iii) an increased number of licenses required for new users on our loan origination and documentation system.

FDIC insurance. The increase related primarily to a final rule adopted by the FDIC to increase initial base deposit insurance assessment rates for insured depository institutions by two basis points, beginning with the first quarterly assessment period of 2023. FDIC insurance also increased for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022, due to a $320.8 million increase in the assessment base period-over-period.

Advertising and promotional. The increase in advertising and promotional costs was primarily due to an increased customer base and a 28.57% increase in the number of Business Development Officers from 21 as of September 30, 2022 to 27 as of September 30, 2023.

Other operating expenses. The increase in other operating expenses was primarily due to a $0.2 million increase in travel and a $0.2 million increase in IntraFi Network fees resulting from an overall increase in balances carried in the network during the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022.

Provision for Income Taxes

Three months ended September 30, 2023 compared to three months ended September 30, 2022

The provision for income ~~tax~~taxes was ~~$5.3~~$4.8 million for the three months ended ~~March 31,~~September 30, 2023, compared to ~~$3.7~~$4.8 million for the three months ended ~~March 31,~~September 30, 2022. ~~Additionally,~~There was a decline in the provision ~~for~~due to an overall decrease in pre-tax income ~~taxes for the three months ended March 31, 2022 included~~period-over-period, which was partially offset by a ~~provision to tax return true-up of approximately $0.3~~$0.2 million ~~relating~~adjustment to the ~~2021 tax return filed in 2022, which did not recur~~provision recorded during the three months ended ~~March 31, 2023. Effective~~September 30, 2023 to true-up the year-to-date effective tax rate. The effective income tax rates for the three months ended ~~March 31,~~September 30, 2023 and 2022 were ~~28.86%~~30.07% and ~~27.07%~~29.21%, respectively. ~~Differences between~~

Nine months ended September 30, 2023 compared to nine months ended September 30, 2022

The provision for income taxes was $14.5 million for the ~~Company’s effective tax rate and federal and state blended statutory rates are~~nine months ended September 30, 2023, compared to $12.6 million for the nine months ended September 30, 2022. The increase was primarily due to ~~certain items, such as tax-exempt income from municipal securities, earnings on BOLI, non-deductible expenses, vesting of stock awards, and benefits from tax credits as compared to~~an overall increase in pre-tax ~~income.~~

3745

income period-over-period, which was partially offset by a $0.5 million state tax benefit recorded during the nine months ended September 30, 2023 relating to an overall reduction in the state tax blended rate for the Company since its transition to a C Corporation. The effective tax rates for the nine months ended September 30, 2023 and 2022 were 28.23% and 28.51%, respectively.

FINANCIAL CONDITION SUMMARY

The following discussion compares our financial condition as of ~~March 31,~~September 30, 2023 to our financial condition as of December 31, 2022. The following table summarizes selected components of our unaudited consolidated balance sheets as of ~~March 31,~~September 30, 2023 and December 31, 2022.


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Total assets	Total assets	$	3,397,308	$	3,227,159	Total assets	$	3,505,040	$	3,227,159
Cash and cash equivalents	Cash and cash equivalents	347,939		259,991		Cash and cash equivalents	323,548		259,991
Total investments	Total investments	118,654		119,744		Total investments	107,190		119,744
Loans held for investment	Loans held for investment	2,869,848		2,791,326		Loans held for investment	3,009,930		2,791,326
Total deposits	Total deposits	2,920,406		2,782,004		Total deposits	3,032,210		2,782,004
Subordinated notes, net	Subordinated notes, net	73,640		73,606		Subordinated notes, net	73,713		73,606
Total shareholders’ equity	Total shareholders’ equity	260,656		252,825		Total shareholders’ equity	274,024		252,825

Total Assets

At ~~March 31,~~September 30, 2023, total assets were ~~$3.4~~$3.5 billion, an increase of ~~$170.1~~$277.9 million from $3.2 billion at December 31, 2022, primarily due to ~~an increase~~increases in cash and cash equivalents of ~~$87.9~~$63.6 million and in loans held for investment of ~~$78.5~~$218.6 million.

Cash and Cash Equivalents

Total cash and cash equivalents were ~~$347.9~~$323.5 million at ~~March 31,~~September 30, 2023, an increase of ~~$87.9~~$63.5 million from $260.0 million at December 31, 2022. The increase in cash and cash equivalents was primarily due to ~~an increase~~increases in deposits of ~~$138.4~~$250.2 million and ~~an increase in FHLB advances~~net income of ~~$20.0~~$36.9 million, partially offset by loan originations, net of repayments, of ~~$69.5~~$212.1 million.

Investment Portfolio

Our investment portfolio is primarily comprised of U.S. government agency securities, mortgage-backed securities, and obligations of states and political subdivisions, which are high-quality liquid investments. We manage our investment portfolio according to written investment policies approved by our board of directors. Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk and interest rate risk that is reflective of the yields obtained on those securities. Most of our securities are classified as available-for-sale, although we have one long-term, fixed rate municipal security classified as held-to-maturity.

Our total securities available-for-sale and held-to-maturity amounted to ~~$118.7~~$107.2 million at ~~March 31,~~September 30, 2023 and $119.7 million at December 31, 2022, representing a decrease of ~~$1.0~~$12.5 million period-over-period. The decrease to available-for-sale securities was primarily due to maturities, prepayments, and calls of ~~$2.9~~$8.1 million ~~partially offset by~~and an unrealized ~~gain~~loss on ~~securitie~~ssecurities of ~~$2.1~~$3.5 million, with the remainder of the change due to amortization ~~on premiums~~.of premiums. For the ~~quarter,~~three months ended September 30, 2023, other comprehensive ~~income increased by $1.5~~loss was $3.0 million, primarily from our mortgage-backed and municipal securities portfolios, resulting in tax-effected increases from each of those portfolios of $0.7 million and $0.8 million, respectively. This unrealized gain was attributabledue to ~~interest~~ rate changes ~~that occurred during the period.~~and other market conditions on securities.

3846

The following table presents the carrying value of our investment portfolio as of the dates indicated:


		As of									As of
		March 31, 2023				December 31, 2022					September 30, 2023				December 31, 2022
(dollars in thousands)	(dollars in thousands)	Carrying Value		% of Total		Carrying Value		% of Total		(dollars in thousands)	Carrying Value		% of Total		Carrying Value		% of Total
Available-for-sale (at fair value):	Available-for-sale (at fair value):									Available-for-sale (at fair value):
U.S. government agencies	U.S. government agencies	$	13,147	11.09	%	$	14,173	11.84	%	U.S. government agencies	$	11,209	10.46	%	$	14,173	11.84	%
Mortgage-backed securities	Mortgage-backed securities	60,969		51.38	%	61,271		51.17	%	Mortgage-backed securities	54,463		50.81	%	61,271		51.17	%
Obligations of states and political subdivisions	Obligations of states and political subdivisions	38,871		32.76	%	38,426		32.09	%	Obligations of states and political subdivisions	36,351		33.91	%	38,426		32.09	%
Collateralized mortgage obligations	Collateralized mortgage obligations	384		0.32	%	395		0.33	%	Collateralized mortgage obligations	337		0.31	%	395		0.33	%
Corporate bonds	Corporate bonds	1,769		1.49	%	1,723		1.44	%	Corporate bonds	1,726		1.61	%	1,723		1.44	%
Total available-for-sale	Total available-for-sale	115,140		97.04	%	115,988		96.87	%	Total available-for-sale	104,086		97.10	%	115,988		96.87	%

Held-to-maturity (at amortized cost):	Held-to-maturity (at amortized cost):									Held-to-maturity (at amortized cost):
Obligations of states and political subdivisions	Obligations of states and political subdivisions	3,514		2.96	%	3,756		3.13	%	Obligations of states and political subdivisions	3,104		2.90	%	3,756		3.13	%
Total	Total	$	118,654	100.00	%	$	119,744	100.00	%	Total	$	107,190	100.00	%	$	119,744	100.00	%

3947

The following table presents the carrying value of our securities by their stated maturities, as well as the weighted average yields for each maturity range, as of ~~March 31,~~September 30, 2023:


		Due in one year or less				Due after one year through five years				Due after five years through ten years				Due after ten years				Total					Due in one year or less				Due after one year through five years				Due after five years through ten years				Due after ten years				Total
(dollars in thousands)	(dollars in thousands)	Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		(dollars in thousands)	Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield
Available-for-sale:	Available-for-sale:																					Available-for-sale:
U.S. government agencies	U.S. government agencies	$	—	—	%	$	1,004	3.09	%	$	2,094	4.84	%	$	10,049	4.48	%	$	13,147	4.43	%	U.S. government agencies	$	—	—	%	$	805	3.45	%	$	2,181	5.34	%	$	8,223	5.44	%	$	11,209	5.28	%
Mortgage-backed securities	Mortgage-backed securities	—		—	%	—		—	%	2		6.94	%	60,967		1.68	%	60,969		1.68	%	Mortgage-backed securities	—		—	%	—		—	%	601		2.74	%	53,862		1.69	%	54,463		1.70	%
Obligations of states and political subdivisions	Obligations of states and political subdivisions	—		—	%	—		—	%	5,307		1.62	%	33,564		1.76	%	38,871		1.74	%	Obligations of states and political subdivisions	—		—	%	355		0.84	%	5,510		1.72	%	30,486		1.76	%	36,351		1.74	%
Collateralized mortgage obligations	Collateralized mortgage obligations	—		—	%	—		—	%	384		1.76	%	—		—	%	384		1.76	%	Collateralized mortgage obligations	—		—	%	—		—	%	337		1.76	%	—		—	%	337		1.76	%
Corporate bonds	Corporate bonds	—		—	%	1,769		1.25	%	—		—	%	—		—	%	1,769		1.25	%	Corporate bonds	—		—	%	1,726		1.25	%	—		—	%	—		—	%	1,726		1.25	%
Total available-for-sale	Total available-for-sale	—		—	%	2,773		1.91	%	7,787		2.49	%	104,580		1.98	%	115,140		2.01	%	Total available-for-sale	—		—	%	2,886		1.81	%	8,629		2.71	%	92,571		2.04	%	104,086		2.09	%

Held-to-maturity:	Held-to-maturity:																					Held-to-maturity:
Obligations of states and political subdivisions	Obligations of states and political subdivisions	354		6.00	%	950		6.00	%	1,375		6.00	%	835		6.00	%	3,514		6.00	%	Obligations of states and political subdivisions	304		6.00	%	935		6.00	%	1,365		6.00	%	500		6.00	%	3,104		6.00	%
Total	Total	$	354	6.00	%	$	3,723	2.96	%	$	9,162	3.02	%	$	105,415	2.01	%	$	118,654	2.13	%	Total	$	304	6.00	%	$	3,821	2.84	%	$	9,994	3.16	%	$	93,071	2.06	%	$	107,190	2.21	%

4048

The following table presents the carrying value of our securities by their stated maturities, as well as the weighted average yields for each maturity range, as of December 31, 2022:


		Due in one year or less				Due after one year through five years				Due after five years through ten years				Due after ten years				Total					Due in one year or less				Due after one year through five years				Due after five years through ten years				Due after ten years				Total
(dollars in thousands)	(dollars in thousands)	Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		(dollars in thousands)	Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield		Carrying Value		Weighted Average Yield
Available-for-sale:	Available-for-sale:																					Available-for-sale:
U.S. government agencies	U.S. government agencies	$	—	—	%	$	849	1.98	%	$	2,625	3.61	%	$	10,699	2.90	%	$	14,173	2.98	%	U.S. government agencies	$	—	—	%	$	849	1.98	%	$	2,625	3.61	%	$	10,699	2.90	%	$	14,173	2.98	%
Mortgage-backed securities	Mortgage-backed securities	—		—	%	—		—	%	2		6.94	%	61,269		1.67	%	61,271		1.67	%	Mortgage-backed securities	—		—	%	—		—	%	2		6.94	%	61,269		1.67	%	61,271		1.67	%
Obligations of states and political subdivisions	Obligations of states and political subdivisions	501		2.80	%	—		—	%	4,761		1.63	%	33,164		1.76	%	38,426		1.76	%	Obligations of states and political subdivisions	501		2.80	%	—		—	%	4,761		1.63	%	33,164		1.76	%	38,426		1.76	%
Collateralized mortgage obligations	Collateralized mortgage obligations	—		—	%	—		—	%	—		—	%	395		1.76	%	395		1.76	%	Collateralized mortgage obligations	—		—	%	—		—	%	—		—	%	395		1.76	%	395		1.76	%
Corporate bonds	Corporate bonds	—		—	%	1,723		1.25	%	—		—	%	—		—	%	1,723		1.25	%	Corporate bonds	—		—	%	1,723		1.25	%	—		—	%	—		—	%	1,723		1.25	%
Total available-for-sale	Total available-for-sale	501		2.80	%	2,572		1.49	%	7,388		2.33	%	105,527		1.82	%	115,988		1.85	%	Total available-for-sale	501		2.80	%	2,572		1.49	%	7,388		2.33	%	105,527		1.82	%	115,988		1.85	%

Held-to-maturity:	Held-to-maturity:																					Held-to-maturity:
Obligations of states and political subdivisions	Obligations of states and political subdivisions	417		6.00	%	1,015		6.00	%	1,470		6.00	%	854		6.00	%	3,756		6.00	%	Obligations of states and political subdivisions	417		6.00	%	1,015		6.00	%	1,470		6.00	%	854		6.00	%	3,756		6.00	%
Total	Total	$	918	4.25	%	$	3,587	2.77	%	$	8,858	2.94	%	$	106,381	1.86	%	$	119,744	1.98	%	Total	$	918	4.25	%	$	3,587	2.77	%	$	8,858	2.94	%	$	106,381	1.86	%	$	119,744	1.98	%

Weighted average yield for securities available-for-sale is the projected yield to maturity given current cash flow projections for U.S. government agency securities, mortgage-backed securities, and collateralized mortgage obligations. For callable municipal securities and corporate bonds, weighted average yield is a yield to worst. Weighted average yield for securities held-to-maturity is the stated coupon of the bond.

4149

Loan Portfolio

Our loan portfolio is our largest class of interest-earning assets and typically provides higher yields than other types of interest-earning assets. Associated with the higher yields is an inherent amount of credit risk, which we attempt to mitigate with strong underwriting. As of ~~March 31,~~September 30, 2023 and December 31, 2022, our total loans amounted to ~~$2.9~~$3.0 billion and $2.8 billion, respectively. The following table presents the balance and associated percentage of each major product type within our portfolio as of the dates indicated.


		As of									As of
		March 31, 2023				December 31, 2022					September 30, 2023				December 31, 2022
(dollars in thousands)	(dollars in thousands)	Amount		% of Loans		Amount		% of Loans		(dollars in thousands)	Amount		% of Loans		Amount		% of Loans
Loans held for investment:	Loans held for investment:									Loans held for investment:
Real estate:	Real estate:									Real estate:
Commercial	Commercial	$	2,442,520	84.71	%	$	2,394,674	85.44	%	Commercial	$	2,599,616	86.03	%	$	2,394,674	85.44	%
Commercial land and development	Commercial land and development	15,475		0.54	%	7,477		0.27	%	Commercial land and development	15,482		0.51	%	7,477		0.27	%
Commercial construction	Commercial construction	98,415		3.41	%	88,669		3.16	%	Commercial construction	95,352		3.16	%	88,669		3.16	%
Residential construction	Residential construction	9,410		0.33	%	6,693		0.24	%	Residential construction	13,922		0.46	%	6,693		0.24	%
Residential	Residential	23,862		0.83	%	24,230		0.86	%	Residential	25,028		0.83	%	24,230		0.86	%
Farmland	Farmland	51,616		1.79	%	52,478		1.87	%	Farmland	51,921		1.72	%	52,478		1.87	%
Commercial:	Commercial:									Commercial:
Secured	Secured	173,500		6.02	%	165,186		5.89	%	Secured	157,273		5.21	%	165,186		5.89	%
Unsecured	Unsecured	24,776		0.86	%	25,431		0.91	%	Unsecured	23,997		0.79	%	25,431		0.91	%

Consumer and other	Consumer and other	32,378		1.12	%	28,628		1.02	%	Consumer and other	29,604		0.98	%	28,628		1.02	%
Loans held for investment, gross	Loans held for investment, gross	2,871,952		99.61	%	2,793,466		99.66	%	Loans held for investment, gross	3,012,195		99.69	%	2,793,466		99.66	%

Loans held for sale:	Loans held for sale:									Loans held for sale:
Commercial	Commercial	11,315		0.39	%	9,416		0.34	%	Commercial	9,326		0.31	%	9,416		0.34	%
Total loans, gross	Total loans, gross	2,883,267		100.00	%	2,802,882		100.00	%	Total loans, gross	3,021,521		100.00	%	2,802,882		100.00	%
Net deferred loan fees	Net deferred loan fees	(2,104)				(2,140)				Net deferred loan fees	(2,265)				(2,140)
Total loans	Total loans	$	2,881,163			$	2,800,742			Total loans	$	3,019,256			$	2,800,742

Commercial real estate loans consist of term loans secured by a mortgage lien on the real property, such as office and industrial buildings, manufactured home communities, self-storage facilities, hospitality properties, faith-based properties, retail shopping centers, and apartment buildings, as well as commercial real estate construction loans that are offered to builders and developers.

Commercial land and development and commercial construction loans consist of loans made to fund commercial land acquisition and development and commercial construction, respectively. The real estate purchased with these loans is generally located in or near our market.

Commercial loans consist of financing for commercial purposes in various lines of business, including manufacturing, service industry, and professional service areas. Commercial loans can be secured or unsecured but are generally secured with the assets of the company and/or the personal guaranty of the business owner(s).

Residential real estate and construction real estate loans consist of loans secured by single-family and multifamily residential properties, which are both owner-occupied and investor-owned.

4250

The following tables present the commercial real estate loan balance, associated percentage of commercial real estate concentrations, estimated real estate collateral values, and related loan-to-value (“LTV”) ranges by collateral type as of the dates indicated. Revolving lines of credit with zero balance and 0.00% LTV are excluded from this table. Collateral values are determined at origination using third-party real estate appraisals or evaluations. Updated appraisals, which are included in the table below, are obtained for loans that are downgraded to watch or substandard. Loans over ~~$1.0~~$2.0 million are reviewed annually, at which time an internal assessment of collateral values is completed.


(dollars in thousands)	(dollars in thousands)	Loan Balance		% of Commercial Real Estate		Collateral Value		Minimum LTV		Maximum LTV		(dollars in thousands)	Loan Balance		% of Commercial Real Estate		Collateral Value		Minimum LTV		Maximum LTV
March 31, 2023
September 30, 2023												September 30, 2023
Manufactured home community	Manufactured home community	$	709,015	29.03	%	$	1,230,431	17.03	%	77.99	%	Manufactured home community	$	784,780	30.19	%	$	1,372,955	16.87	%	82.73	%
RV Park	RV Park	304,840		12.48	%	524,891		18.56	%	80.67	%	RV Park	336,158		12.93	%	579,226		18.38	%	82.94	%
Retail	Retail	266,740		10.92	%	494,906		14.55	%	82.95	%	Retail	271,271		10.44	%	521,575		6.99	%	74.38	%
Multifamily	Multifamily	201,562		8.25	%	402,384		13.93	%	75.00	%	Multifamily	211,302		8.13	%	426,282		13.39	%	75.00	%
Faith-based												Faith-based	178,020		6.85	%	469,562		8.37	%	78.98	%
Industrial	Industrial	171,456		7.02	%	410,282		9.67	%	75.00	%	Industrial	173,036		6.66	%	416,343		8.71	%	83.62	%
Mini storage	Mini storage	157,339		6.44	%	305,885		19.15	%	70.00	%	Mini storage	157,724		6.07	%	322,569		16.64	%	70.00	%
Faith-based		151,632		6.21	%	404,559		2.43	%	73.12	%
Office	Office	141,501		5.79	%	305,301		4.88	%	74.23	%	Office	137,256		5.28	%	301,178		1.24	%	73.63	%
All other types1	All other types1	338,435		13.86	%	699,599		4.00	%	152.76	%	All other types1	350,069		13.45	%	714,214		4.00	%	152.48	%
Total		$	2,442,520	100.00	%	$	4,778,238	2.43	%	152.76	%
Total2												Total2	$	2,599,616	100.00	%	$	5,123,904

December 31, 2022	December 31, 2022											December 31, 2022
Manufactured home community	Manufactured home community	$	673,891	28.14	%	$	1,174,642	17.10	%	78.19	%	Manufactured home community	$	673,891	28.14	%	$	1,174,642	17.10	%	78.19	%
RV Park	RV Park	292,886		12.23	%	506,041		18.64	%	77.89	%	RV Park	292,886		12.23	%	506,041		18.64	%	77.89	%
Retail	Retail	264,599		11.05	%	490,291		16.48	%	73.93	%	Retail	264,599		11.05	%	490,291		16.48	%	73.93	%
Multifamily	Multifamily	202,203		8.44	%	459,695		14.19	%	75.00	%	Multifamily	202,203		8.44	%	459,695		14.19	%	75.00	%
Industrial	Industrial	166,403		6.95	%	366,291		10.77	%	75.00	%	Industrial	166,403		6.95	%	366,291		10.77	%	75.00	%
Mini storage	Mini storage	158,650		6.63	%	289,820		20.20	%	70.04	%	Mini storage	158,650		6.63	%	289,820		20.20	%	70.04	%
Faith-based	Faith-based	146,740		6.13	%	383,321		3.19	%	73.55	%	Faith-based	146,740		6.13	%	383,321		3.19	%	73.55	%
Office	Office	145,899		6.09	%	310,248		6.66	%	74.68	%	Office	145,899		6.09	%	310,248		6.66	%	74.68	%
All other types1	All other types1	343,403		14.34	%	704,984		—	%	152.96	%	All other types1	343,403		14.34	%	704,984		—	%	152.96	%
Total		$	2,394,674	100.00	%	$	4,685,333	—	%	152.96	%
Total2												Total2	$	2,394,674	100.00	%	$	4,685,333

1Types of collateral in the “all other types” category are those that individually make up less than 5.00% of the commercial real estate ~~concentration~~concentration.

2Minimum LTV and include hospitality properties, auto dealerships, car washes, assisted living communities, country clubs, gas stations/convenience stores, medical offices, special purpose properties, mortuaries, restaurants, and schools.Maximum LTV not shown for aggregated totals, as such values are meaningful only when presented by specific category.

Over the past several years, we have experienced significant growth in our loan portfolio, although the relative composition of the portfolio has not changed significantly. Our primary focus remains commercial real estate lending (including commercial, commercial land and development, and commercial construction), which constitutes ~~89.08%~~90.05% of loans held for investment at ~~March 31,~~September 30, 2023. Commercial secured lending represents ~~6.05%~~5.23% of loans held for investment at ~~March 31,~~September 30, 2023. We sell the guaranteed portion of all SBA 7(a) loans in the secondary market and will continue to do so as long as market conditions continue to be favorable.

We recognize that our commercial real estate loan concentration is significant within our balance sheet. Commercial real estate loan balances as a percentage of risk-based capital were ~~673.90%~~682.70% and 680.34% as of ~~March 31,~~September 30, 2023 and December 31, 2022, respectively. We have established internal concentration limits in the loan portfolio for commercial real estate loans by sector (e.g., manufactured home communities, self-storage, hospitality, etc.). All loan sectors were within our established limits as of ~~March 31,~~September 30, 2023. Additionally, our loans are geographically concentrated with borrowers and collateral properties primarily in California.

We believe that our past success is attributable to focusing on products and markets where we have significant expertise. Given our concentrations, we have established strong risk management practices, including risk-based lending standards, self-established product and geographical limits, annual evaluations of income property loans, and semi-annual top-down and bottom-up stress testing. We expect to continue growing our loan portfolio. We do not expect our product or geographic concentrations to materially change.

The following table sets forth the contractual maturities of our loan portfolio as of ~~March 31,~~September 30, 2023:


(in thousands)	(in thousands)	Due in 1 year or less		Due after 1 year through 5 years		Due after 5 years through 15 years		Due after 15 years		Total		(in thousands)	Due in 1 year or less		Due after 1 year through 5 years		Due after 5 years through 15 years		Due after 15 years		Total
Real estate:	Real estate:											Real estate:
Commercial	Commercial	$	18,853	$	233,844	$	2,126,171	$	63,652	$	2,442,520	Commercial	$	47,516	$	229,286	$	2,257,419	$	65,395	$	2,599,616
Commercial land and development	Commercial land and development	1,536		13,132		807		—		15,475		Commercial land and development	9,916		4,769		797		—		15,482
Commercial construction	Commercial construction	2,978		41,325		54,112		—		98,415		Commercial construction	20,222		34,856		40,274		—		95,352
Residential construction	Residential construction	1,443		6,267		1,700		—		9,410		Residential construction	8,310		5,612		—		—		13,922
Residential	Residential	37		6,611		16,225		989		23,862		Residential	502		5,952		17,607		967		25,028
Farmland	Farmland	1,431		4,490		45,695		—		51,616		Farmland	1,774		4,697		45,450		—		51,921
Commercial:	Commercial:											Commercial:
Secured	Secured	39,609		44,504		97,487		3,215		184,815		Secured	33,687		42,353		90,146		413		166,599
Unsecured	Unsecured	696		10,644		13,436		—		24,776		Unsecured	688		10,890		12,419		—		23,997
Consumer and other	Consumer and other	1,338		7,742		23,298		—		32,378		Consumer and other	1,086		6,365		22,153		—		29,604
Total	Total	$	67,921	$	368,559	$	2,378,931	$	67,856	$	2,883,267	Total	$	123,701	$	344,780	$	2,486,265	$	66,775	$	3,021,521

The following table sets forth the contractual maturities of our loan portfolio as of December 31, 2022:


(in thousands)	(in thousands)	Due in 1 year or less		Due after 1 year through 5 years		Due after 5 years through 15 years		Due after 15 years		Total		(in thousands)	Due in 1 year or less		Due after 1 year through 5 years		Due after 5 years through 15 years		Due after 15 years		Total
Real estate:	Real estate:											Real estate:
Commercial	Commercial	$	19,406	$	227,519	$	2,083,818	$	63,931	$	2,394,674	Commercial	$	19,406	$	227,519	$	2,083,818	$	63,931	$	2,394,674
Commercial land and development	Commercial land and development	1,611		5,053		813		—		7,477		Commercial land and development	1,611		5,053		813		—		7,477
Commercial construction	Commercial construction	1,957		37,510		49,202		—		88,669		Commercial construction	1,957		37,510		49,202		—		88,669
Residential construction	Residential construction	594		4,783		1,316		—		6,693		Residential construction	594		4,783		1,316		—		6,693
Residential	Residential	348		6,635		16,248		999		24,230		Residential	348		6,635		16,248		999		24,230
Farmland	Farmland	992		5,685		45,801		—		52,478		Farmland	992		5,685		45,801		—		52,478
Commercial:	Commercial:											Commercial:
Secured	Secured	36,154		46,814		88,418		3,216		174,602		Secured	36,154		46,814		88,418		3,216		174,602
Unsecured	Unsecured	55		10,347		15,029		—		25,431		Unsecured	55		10,347		15,029		—		25,431

Consumer and other	Consumer and other	1,321		8,234		19,067		6		28,628		Consumer and other	1,321		8,234		19,067		6		28,628
Total	Total	$	62,438	$	352,580	$	2,319,712	$	68,152	$	2,802,882	Total	$	62,438	$	352,580	$	2,319,712	$	68,152	$	2,802,882

4452

The following table sets forth the sensitivity to interest rate changes of our loan portfolio as of ~~March 31,~~September 30, 2023:


(in thousands)	(in thousands)	Fixed Interest Rates		Floating or Adjustable Rates		Total		(in thousands)	Fixed Interest Rates		Floating or Adjustable Rates		Total
Real estate:	Real estate:							Real estate:
Commercial	Commercial	$	558,746	$	1,883,774	$	2,442,520	Commercial	$	557,677	$	2,041,939	$	2,599,616
Commercial land and development	Commercial land and development	1,502		13,973		15,475		Commercial land and development	10,094		5,388		15,482
Commercial construction	Commercial construction	1,405		97,010		98,415		Commercial construction	2,188		93,164		95,352
Residential construction	Residential construction	3,593		5,817		9,410		Residential construction	3,913		10,009		13,922
Residential	Residential	1,363		22,499		23,862		Residential	1,304		23,724		25,028
Farmland	Farmland	5,802		45,814		51,616		Farmland	6,158		45,763		51,921
Commercial:	Commercial:							Commercial:
Secured	Secured	40,740		144,075		184,815		Secured	39,054		127,545		166,599
Unsecured	Unsecured	19,829		4,947		24,776		Unsecured	16,102		7,895		23,997

Consumer and other	Consumer and other	32,378		—		32,378		Consumer and other	29,541		63		29,604
Total	Total	$	665,358	$	2,217,909	$	2,883,267	Total	$	666,031	$	2,355,490	$	3,021,521

The following table sets forth the sensitivity to interest rate changes of our loan portfolio as of December 31, 2022:


(in thousands)	(in thousands)	Fixed Interest Rates		Floating or Adjustable Rates		Total		(in thousands)	Fixed Interest Rates		Floating or Adjustable Rates		Total
Real estate:	Real estate:							Real estate:
Commercial	Commercial	$	552,206	$	1,842,468	$	2,394,674	Commercial	$	552,206	$	1,842,468	$	2,394,674
Commercial land and development	Commercial land and development	1,514		5,963		7,477		Commercial land and development	1,514		5,963		7,477
Commercial construction	Commercial construction	1,405		87,264		88,669		Commercial construction	1,405		87,264		88,669
Residential construction	Residential construction	3,366		3,327		6,693		Residential construction	3,366		3,327		6,693
Residential	Residential	1,531		22,699		24,230		Residential	1,531		22,699		24,230
Farmland	Farmland	6,261		46,217		52,478		Farmland	6,261		46,217		52,478
Commercial:	Commercial:							Commercial:
Secured	Secured	37,517		137,085		174,602		Secured	37,517		137,085		174,602
Unsecured	Unsecured	20,607		4,824		25,431		Unsecured	16,767		8,664		25,431

Consumer and other	Consumer and other	28,628		—		28,628		Consumer and other	28,547		81		28,628
Total	Total	$	653,035	$	2,149,847	$	2,802,882	Total	$	649,114	$	2,153,768	$	2,802,882

Asset Quality

We manage the quality of our loans based upon trends at the overall loan portfolio level as well as within each product type. We measure and monitor key factors that include the level and trend of classified, delinquent, non-accrual, and nonperforming assets, collateral coverage, credit scores, and debt service coverage, where applicable. These metrics directly impact our evaluation of the adequacy of our allowance for credit losses.

Our primary objective is to maintain a high level of asset quality in our loan portfolio. We believe our underwriting practices and policies, established by experienced professionals, appropriately govern the risk profile for our loan portfolio. These policies are continually evaluated and updated as necessary. All loans are assessed and assigned a risk classification at origination based on underlying characteristics of the transaction, such as collateral cash flow, collateral coverage, and borrower strength. We believe that we have a comprehensive methodology to proactively monitor our credit quality after the origination process. Particular emphasis is placed on our commercial portfolio, where risk assessments are reevaluated as a result of reviewing commercial property operating statements and borrower financials. On an ongoing basis, we also monitor payment performance, delinquencies, and tax and property insurance compliance. We design our practices to facilitate the early detection and remediation of problems within our loan portfolio. Assigned risk classifications are an integral part of management’s assessment of the adequacy of our allowance for credit losses. We periodically employ the

4553

use of an independent consulting firm to evaluate our underwriting and risk assessment process. Like other financial institutions, we are subject to the risk that our loan portfolio will be exposed to increasing pressures from deteriorating borrower credit due to general economic conditions and rising interest rates.

Nonperforming Assets

Our nonperforming assets consist of nonperforming loans and foreclosed real estate, if any. Nonperforming loans consist of non-accrual loans and loans contractually past due by 90 days or more and still accruing. Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is discontinued either when reasonable doubt exists as to the full and timely collection of interest or principal or when a loan becomes contractually past due by 90 days or more with respect to interest or principal. When a loan is placed on non-accrual status, all interest previously accrued, but not collected, is reversed against current period interest income. Income on such loans is then recognized only to the extent that cash is received and where the future collection of principal is probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

SBA Loans

During the three and nine months ended ~~March 31,~~September 30, 2023, the Company sold 5524 and 125 SBA 7(a) loans, respectively, with government guaranteed portions totaling ~~$12.7 million.~~$7.0 million and $30.6 million, respectively. The Company received gross proceeds of ~~$13.3~~$7.4 million and $32.2 million on the loans sold during the three and nine months ended ~~March 31,~~September 30, 2023, respectively, resulting in the recognition of net gains on sale of ~~$0.6~~$0.4 million and $1.6 million, respectively, during the same ~~period.~~periods.

Non-accrual Loans

The following table provides details of our nonperforming and restructured assets and certain other related information as of the dates presented:

As of
(dollars in thousands) March 31, 2023 December 31, 2022
Non-accrual loans:
Real estate:
Commercial $ 102 $ 106
Residential 175 175
Commercial:
Secured 118 123
Consumer and other 23 —
Total non-accrual loans 418 404
Loans past due 90 days or more and still accruing:
Total loans past due and still accruing — —
Total nonperforming loans 418 404
Real estate owned — —
Total nonperforming assets $ 418 $ 404
Performing LMs (not included above) $ — $ —
Allowance for credit losses to period end nonperforming loans 8,167.68 % 7,026.98 %
Nonperforming loans to loans held for investment1
0.01 % 0.01 %
Nonperforming assets to total assets 0.01 % 0.01 %
Nonperforming loans plus performing LMs to loans held for investment1
0.01 % 0.01 %

1~~Loans held for investment are equivalent to total loans outstanding at period end.~~


	As of
(dollars in thousands)	September 30, 2023			December 31, 2022
Non-accrual loans:
Real estate:
Commercial	$	1,923		$	106



Residential	—			175

Commercial:
Secured	79			123



Total non-accrual loans	2,002			404

Loans past due 90 days or more and still accruing:












Total loans past due and still accruing	—			—
Total nonperforming loans	2,002			404

Real estate owned	—			—
Total nonperforming assets	$	2,002		$	404

Performing LMs (not included above)	$	—		$	—

Allowance for credit losses to period end nonperforming loans	1,699.35		%	7,026.98		%
Nonperforming loans to loans held for investment	0.07		%	0.01		%
Nonperforming assets to total assets	0.06		%	0.01		%
Nonperforming loans plus performing LMs to loans held for investment	0.07		%	0.01		%

The ratio of nonperforming loans to loans held for investment ~~remained consistent~~was 0.07% at September 30, 2023, increasing from 0.01% ~~as of~~at December 31, 2022, ~~and March 31, 2023.~~as a result of financial challenges experienced by a small subset of our borrowers.

Potential Problem Loans

We utilize a risk grading system for our loans to aid us in evaluating the overall credit quality of our real estate loan portfolio and assessing the adequacy of our allowance for credit losses. All loans are grouped into a risk category at the time of origination. Commercial real estate loans over ~~$1.0~~$2.0 million are reevaluated at least annually for proper classification in conjunction with our review of property and borrower financial information. All loans are reevaluated for proper risk grading as new information such as payment patterns, collateral condition, and other relevant information comes to our attention.

The banking industry defines loans graded substandard or doubtful as “classified” loans. The following table shows our levels of classified loans as of the periods indicated:


(in thousands)	(in thousands)	Pass		Watch		Substandard		Doubtful		Total		(in thousands)	Pass		Watch		Substandard		Doubtful		Total
March 31, 2023
September 30, 2023												September 30, 2023
Real estate:	Real estate:											Real estate:
Commercial	Commercial	$	2,425,747	$	16,671	$	102	$	—	$	2,442,520	Commercial	$	2,571,154	$	26,539	$	1,923	$	—	$	2,599,616
Commercial land and development	Commercial land and development	15,475		—		—		—		15,475		Commercial land and development	15,482		—		—		—		15,482
Commercial construction	Commercial construction	92,515		5,900		—		—		98,415		Commercial construction	89,453		5,899		—		—		95,352
Residential construction	Residential construction	9,410		—		—		—		9,410		Residential construction	13,922		—		—		—		13,922
Residential	Residential	23,687		—		175		—		23,862		Residential	25,028		—		—		—		25,028
Farmland	Farmland	51,616		—		—		—		51,616		Farmland	51,921		—		—		—		51,921
Commercial:	Commercial:											Commercial:
Secured	Secured	171,807		1,575		118		—		173,500		Secured	156,074		1,120		79		—		157,273
Unsecured	Unsecured	24,776		—		—		—		24,776		Unsecured	23,997		—		—		—		23,997
Consumer		32,355		—		23		—		32,378
Consumer and other												Consumer and other	29,568		15		21		—		29,604
Total	Total	$	2,847,388	$	24,146	$	418	$	—	$	2,871,952	Total	$	2,976,599	$	33,573	$	2,023	$	—	$	3,012,195

December 31, 2022	December 31, 2022											December 31, 2022
Real estate:	Real estate:											Real estate:
Commercial	Commercial	$	2,379,766	$	14,802	$	106	$	—	$	2,394,674	Commercial	$	2,379,766	$	14,802	$	106	$	—	$	2,394,674
Commercial land and development	Commercial land and development	7,477		—		—		—		7,477		Commercial land and development	7,477		—		—		—		7,477
Commercial construction	Commercial construction	82,769		5,900		—		—		88,669		Commercial construction	82,769		5,900		—		—		88,669
Residential construction	Residential construction	6,693		—		—		—		6,693		Residential construction	6,693		—		—		—		6,693
Residential	Residential	24,055		—		175		—		24,230		Residential	24,055		—		175		—		24,230
Farmland	Farmland	52,478		—		—		—		52,478		Farmland	52,478		—		—		—		52,478
Commercial:	Commercial:											Commercial:
Secured	Secured	163,879		1,184		123		—		165,186		Secured	163,879		1,184		123		—		165,186
Unsecured	Unsecured	25,431		—		—		—		25,431		Unsecured	25,431		—		—		—		25,431
Consumer		28,602		—		26		—		28,628
Consumer and other												Consumer and other	28,602		—		26		—		28,628
Total	Total	$	2,771,150	$	21,886	$	430	$	—	$	2,793,466	Total	$	2,771,150	$	21,886	$	430	$	—	$	2,793,466

Loans designated as watch and substandard, which are not considered adversely classified, increased to ~~$24.6~~$35.6 million at ~~March 31,~~September 30, 2023 from $22.3 million at December 31, 2022. Loans designated as watch increased while loans designated substandard decreased period-over-period due to additional commercial real estate loans designated as watch at March 31, 2023, partly offset by an improvement in the risk grade of some commercial real estate loans designated as watch at December 31, 2022. This resulted in an increase in the reserve overall. There were no loans with doubtful risk grades at ~~March 31,~~September 30, 2023 or December 31, 2022.

Allowance for Credit Losses - Loans

The allowance for credit losses - loans is established through a provision for credit losses charged to operations. ~~Loans~~Provisions are charged against the allowance for credit losses - loans when management believes that the collectability of the principal is unlikely. Subsequent recoveries of previously charged-off amounts, if any, are credited to the allowance for credit ~~losses.~~losses - loans.

The allowance for credit losses - loans is evaluated on a regular basis by management and is based on management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

At ~~March 31,~~September 30, 2023, the Company’s allowance for credit losses - loans was ~~$34.2~~$34.0 million, as compared to $28.4 million at December 31, 2022. The ~~$5.8~~$5.6 million increase in the allowance is due to a $5.3 million adjustment recorded in connection with the adoption of ASC 326 and a ~~$0.9~~$2.9 million provision for credit losses recorded during the ~~three~~nine months ended ~~March 31,~~September 30, 2023, partially offset by net charge-offs of ~~$0.4~~$2.5 million during the same period.

While the entire allowance for credit losses - loans is available to absorb losses from any and all loans, the following table represents management’s allocation of our allowance for credit losses by loan category, and the percentage of the allowance for credit losses in each category, for the periods indicated.


		March 31, 2023				December 31, 2022					September 30, 2023				December 31, 2022
(in thousands)	(in thousands)	Amount		% of Total		Amount		% of Total		(in thousands)	Amount		% of Total		Amount		% of Total
Real estate:	Real estate:									Real estate:
Commercial	Commercial	$	26,846	78.56	%	$	19,216	67.69	%	Commercial	$	27,901	82.00	%	$	19,216	67.69	%
Commercial land and development	Commercial land and development	224		0.66	%	54		0.19	%	Commercial land and development	198		0.58	%	54		0.19	%
Commercial construction	Commercial construction	1,423		4.16	%	645		2.27	%	Commercial construction	1,220		3.59	%	645		2.27	%
Residential construction	Residential construction	173		0.51	%	49		0.17	%	Residential construction	115		0.34	%	49		0.17	%
Residential	Residential	179		0.52	%	175		0.62	%	Residential	151		0.44	%	175		0.62	%
Farmland	Farmland	217		0.64	%	644		2.27	%	Farmland	393		1.15	%	644		2.27	%
Commercial:	Commercial:									Commercial:
Secured	Secured	4,215		12.33	%	7,098		25.00	%	Secured	3,461		10.17	%	7,098		25.00	%
Unsecured	Unsecured	150		0.44	%	116		0.41	%	Unsecured	213		0.63	%	116		0.41	%
Consumer and other	Consumer and other	400		1.17	%	347		1.22	%	Consumer and other	376		1.10	%	347		1.22	%
Unallocated	Unallocated	345		1.01	%	45		0.16	%	Unallocated	—		—	%	45		0.16	%
Total allowance for credit losses	Total allowance for credit losses	$	34,172	100.00	%	$	28,389	100.00	%	Total allowance for credit losses	$	34,028	100.00	%	$	28,389	100.00	%

The ratio of the allowance for credit losses to total loans held for investment was ~~1.19%~~1.13% at ~~March 31,~~September 30, 2023, as compared to 1.02% at December 31, 2022. ~~Nonperforming loans totaled $0.4 million, or 0.01% of total loans held for investment, at both March 31, 2023 and December 31, 2022.~~

4856

The following table provides information on the activity within the allowance for credit losses - loans as of and for the periods indicated:


		As of and for the three months ended											As of and for the three months ended
		March 31, 2023					March 31, 2022						September 30, 2023					September 30, 2022
(dollars in thousands)	(dollars in thousands)	Activity			% of Average Loans Held for Investment		Activity			% of Average Loans Held for Investment		(dollars in thousands)	Activity			% of Average Loans Held for Investment		Activity			% of Average Loans Held for Investment
Average loans held for investment	Average loans held for investment	$	2,826,035				$	1,970,311				Average loans held for investment	$	2,973,842				$	2,483,451

Allowance for credit losses (beginning of period)		$	28,389				$	23,243
Effect of adoption of ASC 326		5,262					—
Allowance for credit losses - loans												Allowance for credit losses - loans	$	33,984				$	25,786


Net (charge-offs) recoveries:	Net (charge-offs) recoveries:											Net (charge-offs) recoveries:

Commercial:	Commercial:											Commercial:
Secured	Secured	(396)			(0.01)	%	(263)			(0.01)	%	Secured	(1,026)			(0.03)	%	(278)			(0.01)	%

Unsecured												Unsecured	—			—	%	(2)			—	%
PPP												PPP	—			—	%	21			—	%
Consumer and other	Consumer and other	17			—	%	(26)			—	%	Consumer and other	20			—	%	61			—	%
Net charge-offs	Net charge-offs	(379)			(0.01)	%	(289)			(0.01)	%	Net charge-offs	(1,006)			(0.03)	%	(198)			(0.01)	%

Provision for credit losses	Provision for credit losses	900					950					Provision for credit losses	1,050					2,250

Allowance for credit losses (end of period)		$	34,172				$	23,904
Allowance for credit losses - loans												Allowance for credit losses - loans	$	34,028				$	27,838

Loans held for investment	Loans held for investment	$	2,869,848				$	2,080,158				Loans held for investment	$	3,009,930				$	2,582,978
Allowance for credit losses to loans held for investment		1.19		%			1.15		%
Allowance for credit losses - loans to loans held for investment												Allowance for credit losses - loans to loans held for investment	1.13		%			1.08		%


	As of and for the nine months ended
	September 30, 2023					September 30, 2022
(In thousands)	Activity			% of Average Loans Held for Investment		Activity			% of Average Loans Held for Investment
Average loans held for investment	$	2,901,893				$	2,225,609

Allowance for credit losses - loans	$	28,389				$	23,243
Effect of adoption of ASC 326	5,262					—

Net (charge-offs) recoveries:







Commercial:
Secured	(2,498)			(0.09)	%	(776)			(0.03)	%
Unsecured	—			—	%	(2)			—	%

Consumer and other	5			—	%	(77)			—	%
Net charge-offs	(2,493)			(0.09)	%	(855)			(0.04)	%

Provision for credit losses	2,870					5,450

Allowance for credit losses - loans	$	34,028				$	27,838

Loans held for investment	$	3,009,930				$	2,582,978
Allowance for credit losses - loans to loans held for investment	1.13		%			1.08		%

The allowance for credit losses - loans to loans held for investment increased from 1.08% as of September 30, 2022 to 1.13% as of September 30, 2023. Net charge-offs as a percent of average loans held for investment increased from 0.01% to 0.03% for the three months ended September 30, 2022 and September 30, 2023, respectively. Net charge-offs as a percent of average loans held for investment increased from 0.04% to 0.09% for the nine months ended September 30, 2022 and September 30, 2023, respectively.

Liabilities

During the first ~~three~~nine months of 2023, total liabilities increased by ~~$162.3~~$256.7 million from $3.0 billion as of December 31, 2022 to ~~$3.1~~$3.2 billion as of ~~March 31,~~September 30, 2023. This increase was primarily due to an increase in total deposits of ~~$138.4~~$250.2 million, comprised of an increase of ~~$273.0~~$385.5 million in interest-bearing deposits, partially offset by a decrease of ~~$134.6~~$135.3 million in non-interest-bearing ~~deposits, as well as increases in FHLB advances of $20.0 million.~~deposits.

Deposits

Representing ~~93.11%~~93.85% of our total liabilities as of ~~March 31,~~September 30, 2023, deposits are our primary source of funding for our business operations.

Total deposits increased by ~~$138.4~~$250.2 million, or ~~4.97%~~8.99%, to ~~$2.9~~$3.0 billion at ~~March 31,~~September 30, 2023 from $2.8 billion at December 31, 2022. Deposit increases were primarily attributable to an increase in the number of new relationships, as well as normal fluctuations in some of our larger accounts. Non-interest-bearing deposits decreased by ~~$134.6~~$135.3 million from December 31, 2022 to ~~$836.7~~$833.4 million ~~and represented 28.65%~~at September 30, 2023, representing 27.49% of total deposits at ~~March 31, 2023,~~that date, as compared to ~~34.91%~~34.82% of total deposits at December 31, 2022. Our loan to deposit ratio was ~~98.66%~~99.57% at ~~March 31,~~September 30, 2023, as compared to 100.67% at December 31, 2022. We intend to continue to operate our business with aclose monitoring of the loan to deposit ~~ratio within the range of these levels.~~ratio.

4958

The following tables summarize our deposit composition by average ~~deposits~~deposit balances and average rates paid for the periods indicated:


		For the three months ended													For the three months ended
		March 31, 2023						March 31, 2022							September 30, 2023						September 30, 2022
(dollars in thousands)	(dollars in thousands)	Average Amount		Average Rate Paid		% of Total Deposits		Average Amount		Average Rate Paid		% of Total Deposits		(dollars in thousands)	Average Amount		Average Rate Paid		% of Total Deposits		Average Amount		Average Rate Paid		% of Total Deposits
Interest-bearing transaction accounts	Interest-bearing transaction accounts	$	379,593	0.46	%	13.44	%	$	276,690	0.10	%	11.83	%	Interest-bearing transaction accounts	$	296,230	1.30	%	9.93	%	$	213,926	0.21	%	8.28	%
Money market and savings accounts	Money market and savings accounts	1,242,355		1.95	%	43.98	%	1,011,582		0.16	%	43.26	%	Money market and savings accounts	1,463,210		2.83	%	49.03	%	1,118,840		0.65	%	43.32	%
Time accounts	Time accounts	300,952		3.99	%	10.66	%	128,183		0.26	%	5.48	%	Time accounts	399,514		4.96	%	13.39	%	208,678		1.63	%	8.08	%
Demand accounts	Demand accounts	901,491		—	%	31.92	%	922,128		—	%	39.43	%	Demand accounts	825,254		—	%	27.65	%	1,041,222		—	%	40.32	%
Total deposits	Total deposits	$	2,824,391	1.35	%	100.00	%	$	2,338,583	0.10	%	100.00	%	Total deposits	$	2,984,208	2.18	%	100.00	%	$	2,582,666	0.43	%	100.00	%


	For the nine months ended
	September 30, 2023						September 30, 2022
(In thousands)	Average Amount		Average Rate Paid		% of Total Deposits		Average Amount		Average Rate Paid		% of Total Deposits
Interest-bearing transaction accounts	$	320,013	0.93	%	11.01	%	$	248,540	0.14	%	10.07	%
Money market and savings accounts	1,378,517		2.45	%	47.41	%	1,069,945		0.37	%	43.37	%
Time accounts	357,433		4.57	%	12.29	%	170,912		0.92	%	6.93	%
Demand accounts	851,608		—	%	29.29	%	977,894		—	%	39.63	%
Total deposits	$	2,907,571	1.83	%	100.00	%	$	2,467,291	0.24	%	100.00	%

Uninsured and uncollateralized deposits totaled $1.0 billion and $1.2 billion at ~~March 31,~~September 30, 2023 and December 31, 2022, respectively.

As of ~~March 31,~~September 30, 2023, our 4042 largest deposit relationships, each accounting for more than $10.0 million, totaled $1.6 billion, or ~~54.40%~~51.37% of our total deposits. The average age on deposit relationships of more than ~~$10.0~~$5.0 million was ~~10.6~~approximately 9 years. As of December 31, 2022, our 40 largest deposit relationships, each accounting for more than $10.0 million, totaled $1.5 billion, or 52.15% of our total deposits. Overall, our large deposit relationships have been relatively consistent over time and have helped to continue to grow our deposit base. Our large deposit relationships are comprised of the following entity types as of the periods indicated:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Municipalities	Municipalities	$	641,795	$	601,968	Municipalities	$	589,305	$	601,968
Non-profits	Non-profits	232,065		195,996		Non-profits	220,527		195,996
Businesses	Businesses	589,138		527,921		Businesses	672,848		527,921
Brokered deposits	Brokered deposits	125,617		124,993		Brokered deposits	74,994		124,993
Total	Total	$	1,588,615	$	1,450,878	Total	$	1,557,674	$	1,450,878

Our largest single deposit relationship at ~~March 31,~~September 30, 2023 related to a ~~non-profit association that supports hospitals and health systems.~~government agency. The balances for this customer were ~~$220.9~~$250.0 million, or approximately ~~7.56%~~8.24% of total deposits as of that date. At December 31, 2022, our largest single deposit relationship related to a government agency and had balances of $180.0 million, or 6.47% of total deposits as of that date.

The following table sets forth the maturity of time deposits as of ~~March 31,~~September 30, 2023:


(in thousands)	(in thousands)	$250,000 or Greater		Less than $250,000		Total		Uninsured Portion		(in thousands)	$250,000 or Greater		Less than $250,000		Total		Uninsured Portion
Remaining maturity:	Remaining maturity:									Remaining maturity:
Three months or less	Three months or less	$	134,161	$	139,154	$	273,315	$	131,161	Three months or less	$	140,711	$	77,993	$	218,704	$	136,960
Over three through six months	Over three through six months	55,434		699		56,133		52,434		Over three through six months	132,099		1,256		133,355		128,349
Over six through twelve months	Over six through twelve months	5,142		2,863		8,005		3,392		Over six through twelve months	36,354		16,589		52,943		33,604
Over twelve months	Over twelve months	34,303		814		35,117		32,303		Over twelve months	21,749		773		22,522		19,999
Total	Total	$	229,040	$	143,530	$	372,570	$	219,290	Total	$	330,913	$	96,611	$	427,524	$	318,912

FHLB Advances and Other Borrowings

From time to time, we utilize short-term collateralized FHLB borrowings to maintain adequate liquidity. There were borrowings of ~~$120.0~~$90.0 million ~~outstanding as of March 31, 2023~~ and ~~borrowings of~~ $100.0 million outstanding as of September 30, 2023 and December 31, ~~2022.~~2022, respectively.

In 2022, we issued subordinated notes of $75.0 million. This debt was issued to investors in private placement transactions. See Note 6, Long Term Debt and Other Borrowings, in the notes to our unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information regarding these subordinated notes. The proceeds of the notes qualify as Tier 2 capital for the Company under the regulatory capital rules of the federal banking agencies. The following table is a summary of our outstanding subordinated notes as of ~~March 31,~~September 30, 2023:

(in thousands)

Issuance Date

Amount of Notes

Prepayment Right

Maturity Date

(in thousands)

Issuance Date

Amount of Notes

Prepayment Right

Maturity Date

Subordinated notes

August 2022

75,000

August 17, 2027

September 1, 2032

Subordinated notes

August 2022

75,000

August 17, 2027

September 1, 2032

Fixed at 6.00% through September 1, 2027, then three-month Term SOFR plus 329.0 basis points (8.18% as of March 31, 2023) through maturity

Fixed at 6.00% through September 1, 2027, then three-month Term SOFR plus 329.0 basis points (8.70% as of September 30, 2023) through maturity

Shareholders’ Equity

Shareholders’ equity totaled ~~$260.7~~$274.0 million at ~~March 31,~~September 30, 2023 and $252.8 million at December 31, 2022. The increase in shareholders’ equity was primarily attributable to net income recognized of ~~$13.2~~$36.9 million, ~~and $1.5~~partially offset by: (i) a $2.5 million increase in accumulated other comprehensive ~~income, partially offset by~~loss; (ii) a decrease of $4.5 million toin retained earnings, net of tax effect, relating to the adoption of ASC 326 on January 1, ~~2023~~2023; and ~~$2.6~~(iii) $9.5 million in cash ~~distributions~~dividends paid during the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

Liquidity and Capital Resources

Liquidity Management

We manage liquidity based upon factors that include the level of diversification of our funding sources, the composition of our deposit types, the availability of unused funding sources, our off-balance sheet obligations, the amount of cash and liquid securities we hold, and the availability of assets to be readily converted into cash without undue loss. As the primary federal regulator of the Bank, the FDIC evaluates our liquidity on a stand-alone basis pursuant to applicable guidance and policies.

Liquidity refers to our capacity to meet our cash obligations at a reasonable cost. Our cash obligations require us to have cash flow that is adequate to fund loan growth and maintain on-balance sheet liquidity while meeting present and future obligations of deposit withdrawals, borrowing maturities, and other contractual cash obligations. In managing our cash flows, management regularly confronts situations that can give rise to increased liquidity risk. These include funding mismatches, market constraints in accessing sources of funds, and the ability to convert assets into cash. Changes in economic conditions or exposure to borrower credit quality, capital markets, and operational, legal, or reputational risks could also affect the Bank’s liquidity risk profile and are considered in the assessment of liquidity management.

The Company is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity, including liquidity required to meet its debt service requirements on its subordinated debt. The Company’s main source of cash flow is dividends declared and paid to it by the Bank. There are statutory and regulatory limitations that affect the ability of the Bank to pay dividends to the Company, including various legal and regulatory provisions that limit the amount of dividends the Bank can pay to the Company without regulatory approval. Under the California Financial Code, payment of a dividend from the Bank to the Company without advance regulatory approval is restricted to the lesser of the Bank’s retained earnings or the amount of the Bank’s net income from the previous three fiscal years less the amount of dividends paid during that period. We believe that these limitations will not impact our ability to meet our ongoing short-term cash obligations. For contingency purposes, the Company maintains a minimum level of cash to fund one year’s projected operating cash flow needs plus two years’ subordinated notes debt service. We continually monitor our liquidity position in order to meet all reasonably foreseeable short-term, long-term, and strategic liquidity demands. Management has established a comprehensive process for identifying, measuring, monitoring, and controlling liquidity risk. Because of its critical importance to the viability of the Bank, liquidity risk management is fully integrated into our risk management

processes. Critical elements of our liquidity risk management include effective corporate governance, consisting of oversight by the board of directors and active involvement by management; appropriate strategies, policies, procedures, and limits used to manage and mitigate liquidity risk; comprehensive liquidity risk measurement and monitoring systems, including stress tests, that are commensurate with the complexity of our business activities; active management of intraday liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable securities free of legal, regulatory, or operational impediments that can be used to meet liquidity needs in stress situations; comprehensive contingency funding plans that sufficiently address potential adverse liquidity events and emergency cash flow requirements; and internal controls and internal audit processes sufficient to determine the adequacy of the Bank’s liquidity risk management process.

Our liquidity position is supported by management of our liquid assets and liabilities and access to alternative sources of funds. Our liquidity requirements are met primarily through our deposits, FHLB advances, and the principal and interest payments we receive on loans and investment securities. Cash on hand, cash at third-party banks, investments available-for-sale, and maturing or prepaying balances in our investment and loan portfolios are our most liquid assets. Other sources of liquidity that are routinely available to us include funds from retail and wholesale deposits, advances from the FHLB, and proceeds from the sale of loans. Less commonly used sources of funding include borrowings from the Federal Reserve Discount Window, draws on established federal funds lines from unaffiliated commercial banks, and the issuance of debt or equity securities. We believe we have ample liquidity resources to fund future growth and meet other cash needs as necessary.

In addition, we have a shelf registration statement on file with the SEC registering $250.0 million for any combination of equity or debt securities, depository shares, warrants, purchase contracts, purchase units, subscription rights, and units in one or more offerings. Specific information on the terms of and the securities being offered will be provided at the time of the offering. Proceeds from any future offerings are expected to be used for corporate purposes or other purposes to be disclosed at the time of the offering.

Sources and Uses of Cash

Our executive officers and board of directors review our sources and potential uses of cash in connection with our annual budgeting process. Generally speaking, our principal funding source is cash from deposits, and our principal uses of cash include funding of loans, operating expenses, income taxes, and dividend payments, as described below. As of ~~March 31,~~September 30, 2023, management believes the above-mentioned sources will provide adequate liquidity during the next twelve months for the Bank to meet its operating needs.

Loans

Loans are a significant use of cash in daily operations, and a source of cash as customers make payments on their loans or as loans are sold to other financial institutions. Cash flows from loans are affected by the timing and amount of customer payments and prepayments, changes in interest rates, the general economic environment, competition, and the political environment.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, we had cash outflows of ~~$69.5~~$212.1 million in loan originations and advances, net of principal collected, and ~~$24.0~~$39.9 million in loans originated for sale.

Additionally, we enter into commitments to extend credit in the ordinary course of business, such as commitments to fund new loans and undisbursed construction funds. While these commitments represent contractual cash requirements, a portion of these commitments to extend credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. At ~~March 31,~~September 30, 2023, total off-balance sheet commitments totaled ~~$335.1~~$401.9 million. We expect to fund these commitments to the extent utilized primarily through the repayment of existing loans, deposit growth, and liquid assets.

Deposits

Deposits are our primary source of funding for our business operations, and the cost of deposits has a significant impact on our net interest income and net interest margin.

Our deposits are primarily made up of money market, interest checking, time, ~~deposits,~~ and non-interest-bearing demand deposits. Aside from commercial and business clients, a significant portion of our deposits are from municipalities and

non-profit organizations. Cash flows from deposits are impacted by the timing and amount of customer deposits, changes in market rates, and collateral availability.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, we had ~~significant~~ cash inflows related to an increase in deposits of ~~$138.4~~$250.2 million, primarily as a result of an increase in the number of new relationships and fluctuations in existing accounts.

~~Over~~During the ~~next~~ twelve months following September 30, 2023, approximately ~~$337.5~~$405.0 million of time deposits are expected to mature. These deposits may not renew due to general competition. However, based on our historical runoff experience, we expect the outflow will not be significant and can be replenished through our organic growth in deposits. We believe our emphasis on local deposits, ~~combined with~~our recent San Francisco Bay area expansion, and our liquid investment portfolio ~~provides~~provide a stable funding base.

At ~~March 31,~~September 30, 2023, cash and cash equivalents represented ~~11.91%~~10.67% of total deposits.

Investment Securities

Our investment securities totaled ~~$118.7~~$107.2 million at ~~March 31,~~September 30, 2023. Mortgage-backed securities and obligations of states and political subdivisions comprised ~~51.38%~~50.81% and ~~32.76%~~33.91% of our investment portfolio, respectively. Cash proceeds from mortgage-backed securities result from payments of principal and interest by borrowers. Cash proceeds from obligations of states and political subdivisions occur when these securities are called or mature. Assuming the current prepayment speed and interest rate environment, we expect to receive approximately ~~$8.2~~$7.3 million from our securities over the ~~next 12 months.~~twelve months following September 30, 2023. In future periods, we expect to maintain approximately the same level of cash flows from our securities. Depending on market yield and our liquidity, we may purchase securities as a use of cash in our interest-earning asset portfolio.

During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, we had cash proceeds from sales, maturities, calls, and prepayments of securities of ~~$2.9~~$8.1 million. Additionally, at ~~March 31,~~September 30, 2023, securities available-for-sale totaled ~~$115.1~~$104.1 million, of which ~~$93.9~~$103.2 million ~~have~~has been pledged as collateral for borrowings and other commitments.

FHLB Financing

The Bank is a shareholder of the FHLB, which enables the Bank to have access to lower-cost FHLB financing when necessary. At ~~March 31,~~September 30, 2023, the Bank had outstanding borrowings of ~~$120.0~~$90.0 million and a total financing availability of ~~$278.1~~$292.1 million, net of letters of credit issued of ~~$666.5~~$671.5 million.

Federal Reserve Discount Window and Correspondent Bank Lines of Credit

At ~~March 31,~~September 30, 2023, unused and available amounts for borrowing from the Federal Reserve ~~discount window~~Discount Window and correspondent bank lines of credit were ~~$76.7~~$69.0 million and ~~$190.0~~$175.0 million, respectively.

~~Total Liquidity~~

Total Liquidity

Total liquidity (consisting of cash and cash equivalents and unused and immediately available borrowing capacity as set forth below) was approximately ~~$892.7~~$859.7 million as of ~~March 31,~~September 30, 2023.


		March 31, 2023				Available			September 30, 2023						Available
(in thousands)	(in thousands)	Line of Credit		Borrowings				(in thousands)	Line of Credit		Letters of Credit Issued		Borrowings
FHLB advances	FHLB advances	$	398,145	$	120,000	$	278,145	FHLB advances	$	1,053,625	$	671,500	$	90,000	$	292,125
Federal Reserve discount window		76,665		—		76,665
Federal Reserve Discount Window								Federal Reserve Discount Window	69,012		—		—		69,012
Correspondent bank lines of credit	Correspondent bank lines of credit	190,000		—		190,000		Correspondent bank lines of credit	175,000		—		—		175,000

Cash and cash equivalents	Cash and cash equivalents	—		—		347,939		Cash and cash equivalents	—		—		—		323,548
Total	Total	$	664,810	$	120,000	$	892,749	Total	$	1,297,637	$	671,500	$	90,000	$	859,685

Future Contractual Obligations

Our estimated future contractual obligations as of ~~March 31,~~September 30, 2023 include both current and long-term obligations. Under our operating leases, we have an operating lease liability of ~~$5.4~~$5.0 million. We ~~also~~ have a current obligation of ~~$331.8~~$405.0 million and a long-term obligation of ~~$40.8~~$22.5 million related to time deposits, as discussed in Note 5, Interest-Bearing

Deposits. We have net subordinated notes of ~~$73.6~~$73.7 million, all of which are long-term obligations. We also ~~had~~have contractual obligations on unfunded loan commitments and standby letters of credit totaling ~~$335.1~~$401.9 million.

Dividends

The Company paid dividends to its shareholders totaling ~~$2.6~~$3.5 million during the three months ended ~~March 31,~~September 30, 2023.

We expect to continue our current practice of paying quarterly cash dividends with respect to our common stock, subject to our board of directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. We believe our quarterly dividend rate per share, as approved by our board of directors, enables us to balance our multiple objectives of managing our business and returning a portion of our earnings to our shareholders. Assuming continued payment during the rest of 2023 at a rate of $0.20 per share, our average total dividend paid each quarter would be approximately $3.5 million based on the number of currently outstanding shares if there are no increases or decreases in the number of shares, and given that unvested RSAs share equally in dividends with outstanding common stock.

Impact of Inflation

Our unaudited consolidated financial statements and related notes have been prepared in accordance with GAAP, which require the measurement of financial position and operating results in terms of historical dollars, without considering the changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations. Unlike ~~most~~ industrial companies, nearly all of our assets and liabilities are monetary in nature. As a result, interest rates have a greater impact on our performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the price of goods or services.

Historical Information

The following table summarizes our consolidated cash flow activities:


		Three months ended March 31,							Nine months ended September 30,
(in thousands)	(in thousands)	2023		2022		$ Change		(in thousands)	2023		2022		$ Change
Net cash provided by operating activities	Net cash provided by operating activities	$	694	$	3,486	$	(2,792)	Net cash provided by operating activities	$	40,547	$	27,506	$	13,041
Net cash used in investing activities	Net cash used in investing activities	(68,559)		(133,513)		64,954		Net cash used in investing activities	(207,705)		(629,441)		421,736
Net cash provided by financing activities	Net cash provided by financing activities	155,813		209,662		(53,849)		Net cash provided by financing activities	230,715		494,275		(263,560)

Operating Activities

Net cash provided by operating activities ~~decreased~~increased by ~~$2.8~~$13.0 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 as compared to the ~~three~~nine months ended ~~March 31,~~September 30, 2022. Cash provided by operating activities is subject to variability period-over-period as a result of timing differences, including with respect to the collection of receivables and payments of interest expense, accounts payable, and bonuses.

Investing Activities

Net cash used in investing activities decreased by ~~$65.0~~$421.7 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 as compared to the ~~three~~nine months ended ~~March 31,~~September 30, 2022, primarily due to decreased loan origination growth.

Financing Activities

Net cash provided by financing activities decreased by ~~$53.8~~$263.6 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 as compared to the ~~three~~nine months ended ~~March 31,~~September 30, 2022, primarily due to decreased deposit ~~growth.~~growth and lower borrowings.

Capital Adequacy

We manage our capital by tracking our level and quality of capital with consideration given to our overall financial condition, our asset quality, our level of allowance for credit losses, our geographic and industry concentrations, and other risk factors on our balance sheet, including interest rate sensitivity.

Bancorp and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements as set forth in the following tables can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on our unaudited consolidated financial statements.

Historically, as a bank holding company with less than $3.0 billion in total consolidated assets and that met certain other criteria, we had been operating under the Small Bank Holding Company Policy Statement, which provides an exemption from the Federal Reserve’s generally applicable risk-based capital ratio and leverage ratio requirements. Having passed this threshold as of September 30, 2022, we are no longer subject to this policy statement and our capital adequacy is evaluated relative to the Federal ~~Reserve's~~Reserve’s generally applicable capital requirements. ~~Bancorp's total~~Additionally, as of June 30, 2023, the Company’s consolidated assets were ~~not~~ in excess of $3.0 billion, and as ~~of June 30, 2022,~~a consequence, beginning in March 2024, the Company will no longer prepare and ~~so it has prepared and filed~~file financial reports with the Federal Reserve as a small bank holding ~~company. If the Company’s total consolidated assets remain in excess of $3.0 billion as of June 30, 2023, then starting in March 2024, the Company~~company and will ~~cease filing financial reports with the Federal Reserve as though it were a small~~be subject to capital ratio requirements for bank holding ~~company.~~companies.

Under federal regulations implementing the Basel III framework, the Bank is subject to minimum risk-based and leverage capital requirements. The Bank also is subject to regulatory thresholds that must be met for an insured depository institution to be classified as “well-capitalized” under the prompt corrective action framework. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items, as calculated under regulatory accounting practices. Capital amounts for Bancorp and the Bank, and the Bank’s prompt corrective action classification, are also subject to qualitative judgments by the regulators about components of capital, risk weightings, and other factors. As of ~~March 31,~~September 30, 2023, both Bancorp and the Bank were in compliance with all applicable regulatory capital requirements, and the Bank qualified as “well-capitalized” under the prompt corrective action framework.

Management reviews capital ratios on a regular basis to ensure that capital exceeds the prescribed regulatory minimums and is adequate to meet our anticipated future needs. For all periods presented, the Bank’s ratios exceed the regulatory definition of “well-capitalized” under the regulatory framework for prompt corrective action, and Bancorp’s ratios exceed the minimum ratios that would be required for it to be considered a well-capitalized bank holding company.

The capital adequacy ratios as of ~~March 31,~~September 30, 2023 and December 31, 2022 for Bancorp and the Bank are presented in the following tables. As of ~~March 31,~~September 30, 2023 and December 31, 2022, Bancorp’s Tier 2 capital included subordinated debt, which was not included at the Bank level. Eligible amounts of subordinated debt included in Tier 2 capital will be phased out by 20% per year beginning five years before the maturity date of the notes.


Capital Ratios for Bancorp	Capital Ratios for Bancorp	Actual Ratio				Required for Capital Adequacy Purposes1				Ratio to be Well-Capitalized under Prompt Corrective Action Provisions		Capital Ratios for Bancorp	Actual Ratio				Required for Capital Adequacy Purposes1				Ratio to be Well-Capitalized under Prompt Corrective Action Provisions
(dollars in thousands)	(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount	Ratio	(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount	Ratio
March 31, 2023
September 30, 2023												September 30, 2023
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)	$	379,344	12.50	%	$	242,780	8.00	%	N/A	N/A	Total capital (to risk-weighted assets)	$	397,021	12.37	%	$	254,093	8.00	%	N/A	N/A
Tier 1 capital (to risk-weighted assets)	Tier 1 capital (to risk-weighted assets)	$	273,662	9.02	%	$	182,037	6.00	%	N/A	N/A	Tier 1 capital (to risk-weighted assets)	$	291,081	9.07	%	$	192,556	6.00	%	N/A	N/A
Common equity tier 1 capital (to risk-weighted assets)	Common equity tier 1 capital (to risk-weighted assets)	$	273,662	9.02	%	$	136,528	4.50	%	N/A	N/A	Common equity tier 1 capital (to risk-weighted assets)	$	291,081	9.07	%	$	144,417	4.50	%	N/A	N/A
Tier 1 leverage	Tier 1 leverage	$	273,662	8.53	%	$	128,329	4.00	%	N/A	N/A	Tier 1 leverage	$	291,081	8.58	%	$	135,702	4.00	%	N/A	N/A
December 31, 2022	December 31, 2022											December 31, 2022
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)	$	366,113	12.46	%	$	235,065	8.00	%	N/A	N/A	Total capital (to risk-weighted assets)	$	366,113	12.46	%	$	235,065	8.00	%	N/A	N/A
Tier 1 capital (to risk-weighted assets)	Tier 1 capital (to risk-weighted assets)	$	263,993	8.99	%	$	176,191	6.00	%	N/A	N/A	Tier 1 capital (to risk-weighted assets)	$	263,993	8.99	%	$	176,191	6.00	%	N/A	N/A
Common equity tier 1 capital (to risk-weighted assets)	Common equity tier 1 capital (to risk-weighted assets)	$	263,993	8.99	%	$	132,144	4.50	%	N/A	N/A	Common equity tier 1 capital (to risk-weighted assets)	$	263,993	8.99	%	$	132,144	4.50	%	N/A	N/A
Tier 1 leverage	Tier 1 leverage	$	263,993	8.60	%	$	122,788	4.00	%	N/A	N/A	Tier 1 leverage	$	263,993	8.60	%	$	122,788	4.00	%	N/A	N/A


Capital Ratios for the Bank	Capital Ratios for the Bank	Actual Ratio				Required for Capital Adequacy Purposes				Ratio to be Well-Capitalized under Prompt Corrective Action Provisions				Capital Ratios for the Bank	Actual Ratio				Required for Capital Adequacy Purposes				Ratio to be Well-Capitalized under Prompt Corrective Action Provisions
(dollars in thousands)	(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio		(dollars in thousands)	Amount		Ratio		Amount		Ratio		Amount		Ratio
March 31, 2023
September 30, 2023														September 30, 2023
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)	$	370,001	12.21	%	$	242,425	8.00	%	$	303,031	10.00	%	Total capital (to risk-weighted assets)	$	383,511	11.97	%	$	256,314	8.00	%	$	320,393	10.00	%
Tier 1 capital (to risk-weighted assets)	Tier 1 capital (to risk-weighted assets)	$	337,959	11.15	%	$	181,861	6.00	%	$	242,482	8.00	%	Tier 1 capital (to risk-weighted assets)	$	351,283	10.96	%	$	192,308	6.00	%	$	256,411	8.00	%
Common equity tier 1 capital (to risk-weighted assets)	Common equity tier 1 capital (to risk-weighted assets)	$	337,959	11.15	%	$	136,396	4.50	%	$	197,016	6.50	%	Common equity tier 1 capital (to risk-weighted assets)	$	351,283	10.96	%	$	144,231	4.50	%	$	208,334	6.50	%
Tier 1 leverage	Tier 1 leverage	$	337,959	10.54	%	$	128,258	4.00	%	$	160,322	5.00	%	Tier 1 leverage	$	351,283	10.37	%	$	135,500	4.00	%	$	169,375	5.00	%
December 31, 2022	December 31, 2022													December 31, 2022
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)	$	356,301	12.14	%	$	234,795	8.00	%	$	293,494	10.00	%	Total capital (to risk-weighted assets)	$	356,301	12.14	%	$	234,795	8.00	%	$	293,494	10.00	%
Tier 1 capital (to risk-weighted assets)	Tier 1 capital (to risk-weighted assets)	$	327,788	11.17	%	$	176,072	6.00	%	$	234,763	8.00	%	Tier 1 capital (to risk-weighted assets)	$	327,788	11.17	%	$	176,072	6.00	%	$	234,763	8.00	%
Common equity tier 1 capital (to risk-weighted assets)	Common equity tier 1 capital (to risk-weighted assets)	$	327,788	11.17	%	$	132,054	4.50	%	$	190,745	6.50	%	Common equity tier 1 capital (to risk-weighted assets)	$	327,788	11.17	%	$	132,054	4.50	%	$	190,745	6.50	%
Tier 1 leverage	Tier 1 leverage	$	327,788	10.69	%	$	122,652	4.00	%	$	153,315	5.00	%	Tier 1 leverage	$	327,788	10.69	%	$	122,652	4.00	%	$	153,315	5.00	%

1The listed capital adequacy ratios exclude capital conservation buffers.

Non-GAAP Financial Measures

Some of the financial measures discussed herein are non-GAAP financial measures. In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes

amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated statements of income, balance sheets, statements of shareholders’ equity, or statements of cash flows.

Tangible shareholders’ equity to tangible assets is defined as total equity less goodwill and other intangible assets, divided by total assets less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholders’ equity to total assets. We had no goodwill or other intangible assets at the end of any period indicated. As a result, tangible shareholders’ equity to tangible assets is the same as total shareholders’ equity to total assets at the end of each of the periods indicated.

Tangible book value per share is defined as total shareholders’ equity less goodwill and other intangible assets, divided by the outstanding number of common shares at the end of the period. The most directly comparable GAAP financial measure is book value per share. We had no goodwill or other intangible assets at the end of any period indicated. As a result, tangible book value per share is the same as book value per share at the end of each of the periods indicated.

We believe that these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations, and cash flows computed in accordance with GAAP. However, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP financial measures we disclose, but may calculate them differently. You should understand how we and other companies each calculate our non-GAAP financial measures when making comparisons.

Recent Legislative and Regulatory Developments

Potential Regulatory Reform in Response to Recent Bank Failures

The ~~recent~~ failures of Silicon Valley Bank (Santa Clara, California), Signature Bank (New York, New York), and First Republic Bank (San Francisco, California) in March and ~~April of this year~~May, 2023, may lead to regulatory changes and initiatives that could impact the Company. For example, the FDIC has stated that it plans to impose a special deposit insurance assessment on banks in order to recover losses that the FDIC's Deposit Insurance Fund incurred to support uninsured depositors of these institutions. In addition, President Biden has encouraged the federal banking agencies to adopt various reforms, including the completion of an incentive compensation rule for bank executives pursuant to Section 956 of the Dodd-Frank Act, in response to these bank failures. On April 28, 2023, the Federal Reserve and the FDIC issued reports on the ~~potential causes of~~ failures of Silicon Valley Bank and Signature Bank, ~~respectively. Among~~respectively, identifying potential causes that the federal banking agencies may seek to address through changes to their supervisory and regulatory policies. Additionally, agency officials, including the Vice Chair for Supervision of the Board of Governors of the Federal Reserve System, have called for changes to the manner in which banks’ capital, interest rate, and liquidity risks are supervised and regulated. The extent of final actions to be taken by the regulatory agencies in response to these bank failures, including the potential changes discussed by the Vice Chair or highlighted in the Federal Reserve and ~~the~~ FDIC ~~highlighted potential changes needed to supervisory approaches for banks of all sizes as well~~

~~as to regulatory requirements. Currently, it is unclear what actions federal regulatory agencies will take as a result of these failures.~~reports, remains unclear.

Bank Term Funding Program

The Federal Reserve created the Bank Term Funding Program (the “BTFP”) in response to recent concerns over liquidity in the banking sector. This program provides funding to eligible depository institutions to help ensure that banks can meet the needs of all depositors. The BTFP offers one-year loans to banks pledging any collateral eligible for purchase by the Federal Reserve Banks in open market operations, such as U.S. Treasury securities, U.S. agency securities, and U.S. agency mortgage-backed securities. At ~~March 31,~~September 30, 2023, the Company had ~~not participated in~~neither used nor established borrowing capacity with the BTFP.

Small Business Lending Data Collection Rule

On March 30, 2023, the Consumer Financial Protection Bureau (the “CFPB”) finalized a rule under Section 1071 of the Dodd-Frank Act requiring lenders to collect and report data regarding small business lending activity. The Company is evaluating the impact of the new rule.

The rule took effect on August 29, 2023, and requires compliance by October 1, 2024, April 1, 2025, or January 1, 2026, depending on the number of covered small business loans that a covered lender originates. In October 2023, the U.S.

District Court for the Southern District of Texas issued a nationwide preliminary injunction enjoining the CFPB from enforcing and implementing the rule.

Third Party Risk Management Guidance

On June 6, 2023, the FDIC, the Federal Reserve, and the OCC issued final guidance providing sound principles that support a risk-based approach to third-party risk management. The Company is evaluating the impact of this guidance on its practices.

Community Reinvestment Act Reform

On October 24, 2023, the Agencies released a final rule revising the framework that the Agencies use to evaluate banks’ records of community reinvestment under the Community Reinvestment Act (the “CRA”). Under the revised framework, banks with assets of at least $2 billion, such as the Bank, are considered large banks and will have their retail lending, retail services and products, community development financing, and community development services subject to periodic evaluation. Depending on a large bank’s geographic distribution of lending, the evaluation of retail lending may include assessment areas in which the bank extends loans but does not operate any deposit-taking facilities, in addition to assessment areas in which the bank has deposit-taking facilities. The rule becomes effective April 1, 2024. Most provisions of the final rule will apply beginning January 1, 2026, and the remaining provisions will apply beginning January 1, 2027. The Company is evaluating the impact of the final rule.

Glossary of Acronyms, Abbreviations, and Terms

The terms identified below are used in various sections of this Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2 and the unaudited Consolidated Financial Statements and Notes to the Financial Statements in Item 1 of this Form 10-Q.

2022 Annual Report on Form 10-K

Company’s Annual Report on Form 10-K for the year ended December 31, 2022

~~Federal Reserve~~FNMA

~~Board of Governors of the~~ Federal ~~Reserve System~~National Mortgage Association

ACL

Allowance for Credit Losses

~~FRB~~Federal Reserve

Board of Governors of the Federal Reserve ~~Bank of San Francisco~~System

ASC

Accounting Standards Codification

GAAP

Generally Accepted Accounting Principles in the U.S.

ASU

Accounting Standards Update

GNMA

Government National Mortgage Association

AFS

Available-for-Sale

GSE

Government ~~sponsored entity~~Sponsored Entity

Bancorp

Five Star Bancorp and its subsidiary

~~HTM~~ICS

~~Held-to-Maturity~~Insured Cash Sweep®

Bank

Five Star Bank

~~ICS~~IPO

~~Insured Cash Sweep®~~Initial Public Offering

Basel III

A capital framework and rules for U.S. banking organizations

~~IPO~~LM

~~Initial Public Offering~~Loan modification made to borrower experiencing financial difficulty

BOLI

Bank-Owned Life Insurance

LMNI

~~Modifications to loans to borrowers experiencing financial difficulty~~Net Income

BTFP

Bank Term Funding Program

NIM

Net Interest Margin

CDARS

Certificate of Deposit Account Registry Service®

NIOCC

~~Net income~~The Office of the Comptroller of the Currency

CECL

Current ~~expected credit loss~~Expected Credit Loss model for recognition of credit losses under ASC 326

~~NIM~~

~~Net Interest Margin~~

~~C&I~~

~~Commercial & Industrial~~

OCI

Other ~~comprehensive income~~Comprehensive Income

CFPB

Consumer Financial Protection Bureau

~~CRE~~PPP

~~Commercial Real Estate~~Paycheck Protection Program

CRA

Community Reinvestment Act

RSA

Restricted Stock Award

CME

Chicago Mercantile Exchange

ROAA

Return on Average Assets, annualized

~~EPS~~CRE

~~Earnings per Share~~Commercial Real Estate

ROAE

Return on Average Equity, annualized

C&I

Commercial & Industrial

ROUA

Right-of-Use Asset

EPS

Earnings per Share

SBA

U.S. Small Business Administration

FASB

Financial Accounting Standards Board

~~ROUA~~SEC

~~Right-of-Use Asset~~Securities and Exchange Commission

FDIC

Federal Deposit Insurance Corporation

~~SBA~~SOFR

~~U.S. Small Business Administration~~Secured Overnight Financing Rate

FHLB

Federal Home Loan Bank of San Francisco

~~SEC~~TDR

~~Securities and Exchange Commission~~Troubled Debt Restructuring

FHLMC

Federal Home Loan Mortgage Corporation

~~SOFR~~

~~Secured Overnight Financing Rate~~

~~FNMA~~

~~Federal National Mortgage Association~~

~~TDR~~

~~Troubled Debt Restructuring~~

5868

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable for a smaller reporting company.

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness as of ~~March 31,~~September 30, 2023 of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.

On January 1, 2023, the Company adopted ASC 326. As a result, the Company made changes to and incorporated new policies, processes, and controls over the estimation of the allowance for credit losses. There were changes implemented to account for the additional complexity of the credit loss models, review of economic forecasts, and other assumptions used in the estimation process. These changes were not undertaken in response to any identified deficiency in the Company’s internal control over financial reporting. There have been no other changes in the Company’s internal control.

5969

PART II OTHER INFORMATION

ITEM 1. Legal Proceedings

From time to time, we are a party to various litigation matters incidental to the conduct of our business. We do not believe that any currently pending legal proceedings will have a material adverse effect on our business, financial condition, or results of operations.

ITEM 1A. Risk Factors

There have been no material changes to the risk factors previously disclosed under Item 1A of the Company’s 2022 Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q for the three months ended March 31, 2023 and June 30, 2023, previously filed with the ~~SEC, except for the addition of the following risk factor:~~

~~A failure, or the perceived risk of a failure, to raise the statutory debt limit of the United States could have an adverse effect on our business, financial condition, and results of operations.~~

The inability of U.S. lawmakers to pass legislation to raise the U.S. government's debt limit of $31.4 trillion has increased the possibility of a default by the U.S. government on its debt obligations, which could have an adverse impact on financial markets, interest rates, and economic conditions in the United States and worldwide. The U.S. government reached its debt limit of $31.4 trillion in January 2023. Since then, the U.S. Department of Treasury has implemented extraordinary measures to prevent default.

It is unclear if Congress and the President will reach an agreement to increase the U.S. government's debt limit in a timely manner. The political stalemate over legislation to fund U.S. government operations and raise the U.S. government's debt limit may increase the possibility of a default by the U.S. government on its debt obligations and related credit-rating downgrades. This creates uncertainty in the U.S. financial markets and domestic political conditions, which could have an adverse impact on our business, financial condition, and results of operations. If the United States is unable to increase the U.S. government's debt limit in a timely manner, the U.S. government could shut down for a period of time and the United States could default or delay on payment of its obligations or both, which could have an adverse impact on financial markets and economic conditions in the United States and worldwide and an adverse effect on our business, financial condition, and results of operations.SEC.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)Unregistered Sales of Equity Securities

None.

(b)Use of Proceeds

Not applicable.

(c)Issuer Purchases of Equity Securities

None.

ITEM 3. Defaults Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

Not applicable.

ITEM 5. Other Information

None.

6070

ITEM 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by references to filings previously made with the SEC.

Incorporated by Reference

Exhibit Number

Exhibit Description

Form

File No.

Exhibit

Filing Date

Herewith

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed

32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Filed

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002

Filed

101

Inline XBRL Interactive Data

Filed

104

Cover Page Interactive Data File (embedded within the Inline XBRL document in Exhibit 101)

Filed

6171

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


									Five Star Bancorp
									(registrant)

			~~May 10,~~November 8, 2023						/s/ James E. Beckwith
			Date						James E. Beckwith
									President &
									Chief Executive Officer
									(Principal Executive Officer)

			~~May 10,~~November 8, 2023						/s/ Heather C. Luck
			Date						Heather C. Luck
									Senior Vice President &
									Chief Financial Officer
									(Principal Financial Officer)

6272


PART I	FINANCIAL INFORMATION	1

ITEM 1.	Financial Statements (unaudited)	1
	Consolidated Balance Sheets	1
	Consolidated Statements of Income	2
	Consolidated Statements of Comprehensive Income	3
	Consolidated Statements of Shareholders’ Equity	4
	Consolidated Statements of Cash Flows	56
	Notes to Consolidated Financial Statements ~~(unaudited)~~	68

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2831

ITEM 3.	Quantitative and Qualitative Disclosure About Market Risk	5969

ITEM 4.	Controls and Procedures	5969

PART II	OTHER INFORMATION	6070

ITEM 1.	Legal Proceedings	6070

ITEM 1A.	Risk Factors	6070

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	6070

ITEM 3.	Defaults Upon Senior Securities	6070

ITEM 4.	Mine Safety Disclosures	6070

ITEM 5.	Other Information	6070

ITEM 6.	Exhibits	6171

SIGNATURES		6272


	Three Months Ended March 31,
(in thousands, except per share amounts)	2023		2022
Interest and fee income:
Loans, including fees	$	37,494	$	22,112
Taxable securities	466		390
Nontaxable securities	184		177
Interest-bearing deposits in other banks	2,167		192
Total interest and fee income	40,311		22,871

Interest expense:
Deposits	9,378		545
FHLB advances	624		—
Subordinated debt	1,161		443
Total interest expense	11,163		988

Net interest income	29,148		21,883
Provision for credit losses	900		950
Net interest income after provision for credit losses	28,248		20,933

Non-interest income:
Service charges on deposit accounts	117		108
Net gain on sale of securities available-for-sale	—		5
Gain on sale of loans	598		918
Loan-related fees	308		596
FHLB stock dividends	193		102
Earnings on BOLI	102		90
Other	53		345
Total non-interest income	1,371		2,164

Non-interest expense:
Salaries and employee benefits	6,618		5,675
Occupancy and equipment	523		520
Data processing and software	872		716
FDIC insurance	402		165
Professional services	631		554
Advertising and promotional	418		344
Loan-related expenses	255		278
Other operating expenses	1,399		1,323
Total non-interest expense	11,118		9,575

Income before provision for income taxes	18,501		13,522

Provision for income taxes	5,340		3,660

Net income	$	13,161	$	9,862

Basic earnings per common share	$	0.77	$	0.58
Diluted earnings per common share	$	0.77	$	0.58


	Common Stock			Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total Shareholders’ Equity
(in thousands, except per share amounts)	Shares	Amount
Balance at December 31, 2021	17,224,848	$	218,444	$	17,168	$	(566)	$	235,046
Cumulative effect of adoption of ASC 842 on retained earnings	—	—		68		—		68
Net income	—	—		9,862		—		9,862
Other comprehensive loss	—	—		—		(6,652)		(6,652)
Stock issued under stock award plans, net	22,201	—		—		—		—
Stock compensation expense	—	277		—		—		277
Stock forfeitures	(850)	—		—		—		—
Cash dividends paid ($0.60 per share)	—	—		(7,540)		—		(7,540)
Balance at March 31, 2022	17,246,199	$	218,721	$	19,558	$	(7,218)	$	231,061

Balance at December 31, 2022	17,241,926	$	219,543	$	46,736	$	(13,454)	$	252,825
Cumulative effect of adoption of ASC 326 on retained earnings	—	—		(4,491)		—		(4,491)
Net income	—	—		13,161		—		13,161
Other comprehensive income	—	—		—		1,508		1,508
Stock issued under stock award plans, net	16,978	—		—		—		—
Stock compensation expense	—	242		—		—		242


Cash dividends paid ($0.15 per share)	—	—		(2,589)		—		(2,589)
Balance at March 31, 2023	17,258,904	$	219,785	$	52,817	$	(11,946)	$	260,656