UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period endedJune 30, 2018March 31, 2019

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

For the transition period from _________ to __________________

 

000-21777
(Commission File Number)

 

GOLDEN QUEEN MINING CO. LTD.

(Exact name of registrant as specified in its charter)

 

British Columbia, CanadaNot Applicable
(State or other jurisdiction of incorporation)(IRS Employer Identification) No.)

 

2300 – 1066 West Hastings Street

Vancouver, British Columbia

V6E 3X2 Canada

(Address of principal executive offices)

 

Issuer’s telephone number, including area code:(778) 373-1557

 

Former name, former address and former fiscal year, if changed since last report:N/A

 

Check whether the registrant (1) filed all reports required to be filed by sections 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨

 

Check whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx No¨

 

Check whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. Large accelerated filer¨ Accelerated filer¨ Non-accelerated filer¨ Smaller reporting companyx Emerging growth company¨

 

Check whether the registrant is a shell company, as defined in Rule 12b-2 of the Exchange Act. Yes¨ Nox

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date:As at August 9, 2018,May 6, 2019, the registrant’s outstanding common stock consisted of 300,101,444 shares.

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:Trading Symbol(s)Name of each exchange on which registered:
NONE

OTCQX:GQMNF

NONE

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Golden Queen Mining Co. Ltd.

Condensed Consolidated Interim Financial Statements

June 30, 2018March 31, 2019

 

(US dollars – Unaudited)

 

2

 

GOLDEN QUEEN MINING CO. LTD.

Condensed Consolidated Interim Balance Sheets

(amounts expressed in thousands of US dollars - Unaudited)

 

 June 30, 2018  December 31, 2017  

March 31,

2019

 

December 31,

2018

 
Assets                
Current assets:                
Cash $10,538  $2,937  $5,675  $5,725 
Inventories (Note 4)  17,108   9,028   32,984   25,031 
Prepaid expenses and other current assets  792   699   531   467 
Total current assets  28,438   12,664   39,190   31,223 
Property, plant, equipment and mineral interests (Note 5)  141,407   141,848 
Restricted cash (Note 5)  1,008   1,005 
Deferred financing cost (Note 13(v))  2,659   3,314 
Property, plant, equipment and mineral interests (Note 6)  134,769   135,818 
Advance minimum royalties  304   304   497   497 
Inventories (Note 4)  5,279   6,913 
Total Assets $170,149  $154,816  $183,402  $178,770 
Liabilities and Shareholders’ Equity                
Current liabilities:                
Accounts payable and accrued liabilities $5,249  $6,984  $8,491  $6,899 
Credit facility (Note 12 (v))  -   3,000 
Current portion of note payable (Note 12 (ii))  24,512   7,712 
Current portion of loan payable (Note 6)  8,096   7,629 
Derivative liability – Warrants (Note 7)  373   441 
Interest payable  1,637   773 
Credit facility (Note 13(v))  10,000   - 
Current portion of note payable (Note 13(ii))  25,481   24,690 
Current portion of loan payable (Note 7)  5,381   6,578 
Derivative liabilities (Note 8)  3,540   3,390 
Total current liabilities  38,230   25,766   54,530   42,330 
Note payable (Note 12 (ii))  -   22,387 
Loan payable (Note 6)  8,306   9,614 
Asset retirement obligation (Note 8)  2,413   1,838 
Credit facility (Note 13(v))  -   5,000 
Loan payable (Note 7)  4,810   5,622 
Asset retirement obligation (Note 9)  2,966   2,497 
Deferred tax liability  8,197   8,197   8,588   8,588 
Total liabilities  57,146   67,802   70,894   64,037 
Temporary Equity                
Redeemable portion of non-controlling interest (Note 12 (iv))  23,250   24,214 
Redeemable portion of non-controlling interest (Note 13(iv))  24,305   24,286 
Shareholders’ Equity                
Common shares, no par value, unlimited shares authorized (2017 - unlimited); 300,101,444 (2017 – 111,048,683) shares issued and outstanding (Note 9)  95,494   71,126 
Common shares, no par value, unlimited shares authorized (2018 - unlimited); 300,101,444 (2018 – 300,101,444) shares issued and outstanding (Note 10)  95,575   95,575 
Additional paid-in capital  43,933   43,853   44,029   44,002 
Deficit accumulated  (94,549)  (88,500)  (97,859)  (95,559)
Total shareholders’ equity attributable to GQM Ltd.  44,878   26,479   41,745   44,018 
Non-controlling interest (Note 9 (iv))  44,875   36,321 
Non-controlling interest (Note 13(iv))  46,458   46,429 
Total Shareholders’ Equity  89,753   62,800   88,203   90,447 
Total Liabilities, Temporary Equity and Shareholders’ Equity $170,149  $154,816  $183,402  $178,770 

 

Going Concern (Note 2)

Commitments and Contingencies (Notes 14 and 16)

Subsequent Events (Note 13)17)

 

Approved by the Directors:

ThomasPaul M. Clay”Blythe” “Bryan A. Coates”
ThomasPaul M. Clay,Blythe, DirectorBryan A. Coates, Director

 

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements


GOLDEN QUEEN MINING CO. LTD.

Condensed Consolidated Interim Statements of Income (Loss)Loss and Comprehensive Income (Loss)Loss

(amounts expressed in thousands of US dollars, except shares amounts - Unaudited)

 

  Three Months
Ended
June 30,
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
  Six Months
Ended
June 30,
 
  2018  2017  2018  2017 
Revenues                
Sales $14,485  $16,882  $24,070  $31,686 
                 
Cost of Sales                
Direct mining costs  (8,130)  (13,367)  (21,146)  (24,929)
Depreciation and depletion (Note 5)  (3,364)  (2,742)  (6,340)  (5,498)
Income (loss) from mine operations  2,991   773   (3,416)  1,259 
                 
General and administrative expenses (Note 10)  (879)  (712)  (2,133)  (2,128)
Operating income (loss)  2,112   61   (5,549)  (869)
                 
Other income (expenses)                
Gain (loss) on derivative instruments (Note 7)  (70)  2,375   68   1,894 
Finance expense (Note 12 (iii) and 12 (v))  (1,441)  (1,250)  (2,974)  (2,297)
Interest income  37   37   72   63 
Other expenses  (34)  (31)  (76)  (415)
Total other income (expenses)  (1,508)  1,131   (2,910)  (755)
Net and comprehensive income (loss) for the period $604  $1,192  $(8,459) $(1,624)
Less: Net and comprehensive loss (income) attributable to the non-controlling interest for the period (Note 12 (iv))  (1,236)  (230)  2,410   159 
Net and comprehensive income (loss) attributable to  Golden Queen Mining Co Ltd. for the period $(632) $962  $(6,049) $(1,465)
Income (loss) per share – basic (Note 11) $(0.00) $0.01  $(0.02) $(0.01)
Income (loss) per share – diluted (Note 11) $(0.00) $0.01  $(0.02) $(0.01)
                 
Weighted average number of  common shares outstanding - basic  300,101,444   111,148,683   244,772,735   112,360,179 
Weighted average number of  common shares outstanding - diluted  300,101,444   111,148,683   244,772,735   112,360,179 
  Three Months
Ended
March 31,
  Three Months
Ended
March 31,
 
  2019  2018 
Revenues        
Metal Sales $16,979  $9,585 
         
Cost of Sales        
Direct mining costs  (12,284)  (13,016)
Depreciation and depletion (Note 6)  (2,566)  (2,976)
Accretion expense  (52)  (42)
Income (Loss) from mine operations  2,077   (6,449)
         
General and administrative expenses (Note 11)  (1,832)  (1,254)

Operating income (loss)

  245  (7,703)
         
Other income (expenses)        
(Loss) gain on derivative instruments (Note 8)  (150)  138 
Finance expense (Note 13(iii))  (2,420)  (1,533)
Interest income  73   35 
Total other income (expenses)  (2,497)  (1,360)
Net and comprehensive loss for the period  (2,252)  (9,063)
Less: Net and comprehensive (income) loss attributable to the non-controlling interest for the period (Note 13(iv))  (48)  3,646 
Net and comprehensive loss attributable to Golden Queen Mining Co Ltd. for the period $(2,300) $(5,417)
Loss per share – basic (Note 12) $(0.01) $(0.03)
Loss per share – diluted (Note 12) $(0.01) $(0.03)
         
Weighted average number of common shares outstanding -basic  300,101,444   188,829,263 
Weighted average number of common shares outstanding - diluted  300,101,444   188,829,263 

 

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements


GOLDEN QUEEN MINING CO. LTD.

Condensed Consolidated Interim Statements of Shareholders’ Equity,

Non-controlling Interest and Redeemable Portion of Non-controlling Interest

(amounts expressed in thousands of US dollars, except shares amounts-amounts - Unaudited)

 

 Common
shares
  Amount  Additional
Paid-in
Capital
  Deficit
Accumulated
  Total
Shareholders’
Equity
attributable
to GQM Ltd
  Non-
controlling
Interest
  Total
Shareholders’
Equity
  Redeemable
Portion of
Non-
controlling
Interest
 
Balance, December 31, 2016  111,048,683  $71,067  $43,652  $(87,335) $27,384  $39,327  $66,711  $26,220 
Issuance of common shares (Note 9)  100,000   59   -   -   59   -   59   - 
Stock-based compensation  -   -   85   -   85   -   85   - 
Net loss for the period  -   -   -   (1,465)  (1,465)  (95)  (1,560)  (64)
Balance, June 30, 2017  111,148,683  $71,126  $43,737  $(88,800) $26,063  $39,232  $65,295  $26,156 
                                 Common
shares
 Amount Additional
Paid-in
Capital
 Deficit
Accumulated
 Total 
Shareholders’
Equity 
attributable
to GQM Ltd
 Non-
controlling
Interest
 Total
Shareholders’
Equity
 Redeemable
Portion of
Non-
controlling
Interest
 
Balance, December 31, 2017  111,148,683  $71,126  $43,853  $(88,500) $26,479  $36,321  $62,800  $24,214   111,148,683  $71,126  $43,853  $(88,500) $26,479  $36,321  $62,800  $24,214 
Issuance of common shares (Note 9)  188,952,761   24,368   -   -   24,368   -   24,368   - 
Issuance of common shares (Note 10)  188,952,761   24,368   -   -   24,368   -   24,368   - 
Capital contribution from non-controlling interest  -   -   -   -   -   10,000   10,000   -   -   -   -   -   -   10,000   10,000   - 
Stock-based compensation  -   -   80   -   80   -   80   -   -   -   45   -   45   -   45   - 
Net loss for the period  -   -   -   (6,049)  (6,049)  (1,446)  (7,495)  (964)  -   -   -   (5,417)  (5,417)  (2,188)  (7,605)  (1,458)
Balance, June 30, 2018  300,101,444  $95,494  $43,933  $(94,549) $44,878  $44,875  $89,753  $23,250 
Balance, March 31, 2018  300,101,444  $95,494  $43,898  $(93,917) $45,475  $44,133  $89,608  $22,756 
                                
Balance, December 31, 2018  300,101,444  $95,575  $44,002  $(95,559) $44,018  $46,429  $90,447  $24,286 
Stock-based compensation  -   -   27   -   27   -   27   - 
Net loss for the period  -   -��  -   (2,300)  (2,300)  29   (2,271)  19 
Balance, March 31, 2019  300,101,444  $95,575  $44,029  $(97,859) $41,745  $46,458  $88,203  $24,305 

 

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements

5

GOLDEN QUEEN MINING CO. LTD.

Condensed Consolidated Interim Statements of Cash Flows

(amounts expressed in thousands of US dollars - Unaudited)

 

 Six Months
Ended
June 30,
 Six Months
Ended
June 30,
  Three Months
Ended
March 31,
 Three Months
Ended
March 31,
 
 2018  2017  2019 2018 
Operating Activities                
Net loss for the period $(8,459) $(1,624) $(2,252) $(9,063)
Adjustment to reconcile net loss to cash used in operating activities:                
Depreciation and depletion  6,340   5,498   2,566   2,976 
Amortization of debt discount and interest accrual  1,124   740   1,473   555 
Accretion expense  83   62   52   42 
Change in fair value of derivative liabilities (Note 7)  (68)  (1,894)
Change in fair value of derivative liabilities (Note 8)  150   (138)
Stock based compensation  80   85   27   45 
Unrealized foreign exchange  (37)  (7)
Non-cash finder fees  -   59 
Unrealized foreign exchange gain  (3)  (43)
Changes in non-cash working capital items:                
Receivables  -   12 
Prepaid expenses & other current assets  (93)  18   (64)  14 
Inventory  (8,080)  (1,458)  (5,388)  (900)
Accounts payable & accrued liabilities  (1,598)  2,687   1,595   (1,595)
Interest payable  -   1,272   837   713 
Cash generated from (used in) operating activities  (10,708)  5,450 
Cash used in operating activities  (1,007)  (7,394)
Investment activities:                
Additions to property, plant, equipment and mineral interests  (2,394)  (9,479)  (2,031)  (2,071)
Cash used in investing activities  (2,394)  (9,479)  (2,031)  (2,071)
Financing activity:                
Issuance of common shares (Note 9)  24,368   - 
Issuance of common shares (Note 10)  -   24,368 
Proceeds from credit facility  5,000   - 
Repayment of credit facility  (3,000)  -   -   (3,000)
Repayments of loan payable (Note 6)  (3,954)  (2,988)
Repayments of note payable and accrued interest (Note 12 (ii))  (6,711)  - 
Repayments of loan payable (Note 7)  (2,009)  (1,898)
Repayments of note payable and accrued interest (Note 13(ii))  -   (4,712)
Capital contribution from non-controlling interest  10,000   -   -   10,000 
Cash generated from (used in) financing activities  20,703   (2,988)
Net change in cash and cash equivalents  7,601   (7,017)
Cash and cash equivalents, beginning balance  2,937   13,301 
Cash and cash equivalents, ending balance $10,538  $6,284 
Cash generated from financing activities  2,991   24,758 
Net change in cash, cash equivalents and restricted cash  (47)  15,293 
Cash, cash equivalents and restricted cash, beginning balance  6,730   2,937 
Cash, cash equivalents and restricted cash, ending balance $6,683  $18,230 

 

Supplementary Disclosure of Cash Flow Information

 

 

Three Months

Ended

June 30,

 

Three Months

Ended

June 30,

  Three Months
Ended
March 31,
 Three Months
Ended
March 31,
 
 2018 2017  2019 2018 
Cash paid during the period for:                
Interest on loan payable $401  $285 
Interest on loan and note payable $109  $235 
Non-cash financing and investing activities:                
Asset retirement costs charged to mineral property interests $575  $173  $417  $349 
Mining equipment acquired through issuance of debt $3,113  $2,551  $-  $514 
Mineral property expenditures included in accounts payable $100  $1,081  $-  $165 
Non-cash finders’ fee $-  $59 
Extension fee added to principal balance $75  $- 
Non-cash amortization of discount and interest expense $1,124  $740  $1,473  $555 
Interest payable converted to principal balance $-  $922 

  

See Accompanying Notes to the Condensed Consolidated Interim Financial Statements

6

GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

 

1.Nature of Business

 

Golden Queen Mining Co. Ltd. (“Golden Queen”, “GQM Ltd.” or the “Company”) is engaged in the operation of the Soledad Mountain Mine (“the Mine”), located in the Mojave Mining District, Kern County, California. The Company owns 50% of Golden Queen Mining Company, LLC (“GQM LLC”), the operator of the Mine. The remaining 50% is owned by Gauss LLC (“Gauss”).

 

2.Basis of Presentation and Going Concern

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”). applicable to going concern. The accounting policies followed in preparing these condensed consolidated interim financial statements are those used by the Company as set out in the audited consolidated financial statements for the year ended December 31, 20172018 other than noted below.

 

Certain information and note disclosures normally included for annual consolidated financial statements prepared in accordance with US GAAP have been omitted. These unaudited condensed consolidated interim financial statements should be read together with the audited consolidated financial statements of the Company for the year ended December 31, 2017.2018.

 

In the opinion of Management, all adjustments considered necessary (including reclassifications and normal recurring adjustments) to present fairly the financial position, results of operations and cash flows as at June 30, 2018March 31, 2019 and for all periods presented, have been included in these unaudited condensed consolidated interim financial statements. The interim results are not necessarily indicative of results for the full year ending December 31, 2018,2019, or future operating periods.

 

The Company’s access to the net assets of GQM LLC is determined by the Board of Managers of GQM LLC.  The Board of Managers is not controlled by the Company and therefore there is no guarantee that any access to the net assets of GQM LLC would be provided to the Company in order to continue as a going concern. The Board of Managers of GQM LLC determine when and if distributions from GQM LLC are made to the holders of its membership units at their sole discretion.

 

The

Under the terms of the Note Payable, the Company iswas originally required to pay the following amounts to the Clay Group on the following dates: $1.7 million of interest and principal on July 1, 2018 (paid on June 29, 2018); $1.7 million of interest and principal on and October 1, 2018, $1.7 million of interest and principal on January 1, 2019, $3.9 million of interest and principal on April 1, 2019 and $21.7 million of interest and principal on May 21, 2019. InOn December 27, 2018, the sixCompany and the Clay Group agreed to postpone the January 1, 2019 payment of $1.7 million of interest and principal until February 1, 2019 for a restructuring fee of $125. On January 31, 2019, the Company and the Clay Group agreed to an additional extension to February 8, 2019 for a restructuring fee of $75. On February 9, 2019, the parties agreed to defer the payments of all principal and interest mentioned above until completion of a proposed transaction involving the sale of our 50% ownership in Soledad Mountain (see Note 16).

As at March 31, 2019, the Company had a working capital deficit of $15.3 million and during the three months ended June 30, 2018,March 31, 2019, the cash used in operating activities was $10.3 million, however, management believes the$1.0 million. The Company will be able to meet its financial obligations for the 12 months period following the date of these financial statements except that it is currently unlikelyunable to repay the Company will be able to reimburseinterest and principal payments due on the final two payments of $3.9 million and $21.7 million on April 1, 2019 and May 21, 2019 respectively.November 2017 Loan. The Company will need to receiverelies on cash distributions from GQM LLC to service its debt and such distributions are contingent on GQM LLC’s ability to generate positive cash flows. The Company reviewed the mine plan in light2019 budget and Life of Mine Plan and the results for the sixthree months ended June 30, 2018March 31, 2019 and has determined it is unlikely it will receive sufficient distributions from GQM LLC during this fiscal year to service its debt in early 2019. This situation raises substantial doubt about the Company’s ability to continue as a going concern. Consequently, insince the third quarter of 2018, the Company had pursued discussions with the Clay Group to restructure the reimbursement of the last debt payment will be initiated. While the Company has been successful in re-negotiating the debt repayment termspayments. The discussions terminated with the Clay Group in the past, there can be no assurance that will be achieved going forward.February 9, 2019 proposed transaction (see Note 16).

 

The unaudited condensed consolidated interim financial statements do not reflect adjustments to the carrying values of the assets and liabilities, the reported revenues and expenses, and the balance sheet classifications used, that would be necessary if the company were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.

7

GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

 

3.Summary of Accounting Policies and Estimates and Judgements

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant estimates and judgements have been made by Management in several areas including the accounting for the joint venture transaction and determination of the temporary and permanent non-controlling interest, the recoverability of mineral properties interests, royalty obligations, inventory valuation, asset retirement obligations, and derivative liability – warrants. Actual results could differ from those estimates.

 

New Accounting Pronouncements

 

Adopted

 

(i)In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606).” The amendments in ASU 2014-09 affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU superseded the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance, and creates a Topic 606, Revenue from Contracts with Customers. The new standard provides a five-step approach to be applied to all contracts with customers and also requires expanded disclosures about revenue recognition.

The Company has completed its assessment of the impact of the new revenue standard on the Company's consolidated financial statements and disclosures. The Company has completed the review of all contracts and determined that the adoption of this guidance has no material impact on amounts and timing of revenue recognition. The Company's revenue arises from contracts with customers in which the delivery of doré is the single performance obligation under the customer contract. Product pricing is determined at the point when contract is created by reference to active and freely traded commodity markets, for example, the London Bullion Market for both gold and silver. The Company enters into the contracts with parties who have an ability and intention to meet its obligations with respect to consideration payment, thus ensuring the collectability of such consideration. These contracts are not modified and contain no variable consideration.

(ii)In August 2016, ASC guidance was issued to amend the classification of certain cash receipts and cash payments in the statement of cash flows. The new guidance was effective for the Company’s fiscal year and interim periods beginning after December 15, 2017. The Company adopted the guidance effective January 1, 2018 and has retrospectively applied this guidance for all periods presented. There was no material impact from adoption of this guidance.

Not Yet Adopted

(iii)February 2016, FASB issued ASC 842 that requires lessees to recognize lease assets and corresponding lease liabilities on the balance sheet for all leases with terms of more than 12 months. The update, which supersedes existing lease guidance, will continue to classify leases as either finance or operating, with the classification determining the pattern of expense recognition in the income statement.

 

The ASU will bewas effective for annual and interim periods beginning January 1, 2019 with early adoption permitted, and is applicable on a modified retrospective basis with various optional practical expedients.basis. The Company is currently assessingadopted the guidance effective January 1, 2019 and has applied the guidance on a modified retrospective basis. There was an immaterial impact on the financial statements from adoption of this standard.guidance.

GOLDEN QUEEN MINING CO. LTD.Not Yet Adopted

Notes to Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30, 2018 and 2017

(amounts expressed in thousands of US dollars - Unaudited)None

 

4.Inventories

 

Inventories consist primarily of production from the Company’s operation, in varying stages of the production process and supplies and spare parts, all of which are presented at the lower of cost or net realizable value. Inventories of the Company are comprised of:

 

 June 30,
2018
  December 31,
2017
  March 31,
2019
 December 31,
2018
 
Stockpile inventory $2,431  $201  $10,353  $6,913 
In-process inventory  11,808   6,495   24,149   21,607 
Dore inventory  647   320   892   761 
Supplies and spare parts  2,222   2,012   2,869   2,663 
 $17,108  $9,028  $38,263  $31,944 
        
Current portion $32,984  $25,031 
Non-current portion $5,279  $6,913 

The rate of recovery of gold and silver from the leach pad is a significant area of estimation. Whilst inventory is shown as a current asset it is probable that some portion of the gold and silver on the leach pad will be recovered more than a year from the balance sheet date, depending on the length of the leaching cycle and on management's strategy for optimizing the recovery from the leach pad.


GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2019 and 2018

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

 

5.Restricted Cash

The Company’s restricted cash consists of the following:

  March 31,
2019
  December 31,
2018
 
 Certificate of Deposit $1,008  $1,005 

The surety required a certificate of deposit to bond reclamation requirements of regulatory agencies. (see Note 9)

6.Property, Plant, Equipment and Mineral Interests

 

Property, plant and equipment and mineral interests, are depreciated and depleted using either the units-of-production or straight-line method over the shorter of the estimated useful life of the asset or the expected life of mine. Assets under construction in progress are recorded at cost and re-allocated to its corresponding category when they become available for use.

 

 Land  Mineral
property
interest and
claims
  Mine
development
  Machinery
and
equipment
  Buildings and
infrastructure
  Construction
in progress
  Interest
capitalized
  Total  Land  Mineral
property
interest and
claims
  Mine
development
  Machinery
and
equipment
  Buildings and
infrastructure
  Construction
in progress
  Interest
capitalized
  Total 
Cost                                                                
At December 31, 2016 $3,893  $4,241  $42,033  $60,201  $28,604  $543  $5,886  $145,401 
Additions  98   817   354   17   -   19,597   -   20,883 
Transfers  -   222   8,625   11,239   -   (20,086)  -   - 
Disposals  (22)  -   (239)  (1,391)  (207)  -   -   (1,859)
At December 31, 2017 $3,969  $5,280  $50,773  $70,066  $28,397  $54  $5,886  $164,425  $3,969  $5,280  $50,773  $70,066  $28,397  $54  $5,886  $164,425 
Additions  39   5   492   -   -   5,346   -   5,882   173   5   492   -   -   6,902   -   7,572 
Transfers  -   -   -   4,454   -   (4,454)  -   -   (5)  550   711   5,375   48   (6,679)  -   - 
Disposals  -   -   -   (6)  -   -   -   (6)  -   -   -   (213)  -   -   -   (213)
At June 30, 2018 $4,008  $5,285  $51,265  $74,514  $28,397  $946  $5,886  $170,301 
At December 31, 2018 $4,137  $5,835  $51,976  $75,228  $28,445  $277  $5,886  $171,784 
Additions  132   -   416   89   -   1,862   -   2,499 
Disposals  -   -   -   -   (50)  -   -   (50)
At March 31, 2019 $4,269  $5,835  $52,392  $75,317  $28,395  $2,139  $5,886  $174,233 
                                                                
Accumulated depreciation and depletion                                                                
At December 31, 2016 $-  $67  $971  $7,129  $2,679  $-  $5  $10,851 
Additions  -   261   2,444   6,489   2,358   -   466   12,018 
Disposals  -   -   -   (265)  (27)  -   -   (292)
At December 31, 2017 $-  $328  $3,415  $13,353  $5,010  $-  $471  $22,577  $-  $328  $3,415  $13,353  $5,010  $-  $471  $22,577 
Additions  -   106   1,039   3,792   1,177   -   203   6,317   -   278   2,682   7,789   2,357   -   430   13,536 
Disposals  -   -   -   -   -   -   -   -   -   -   -   (147)  -   -   -   (147)
At June 30, 2018 $-  $434  $4,454  $17,145  $6,187  $-  $674  $28,894 
At December 31, 2018 $-  $606  $6,097  $20,995  $7,367  $-  $901  $35,966 
Additions  -   55   772   1,981   582   -   108   3,498 
At March 31, 2019 $-  $661  $6,869  $22,976  $7,949  $-  $1,009  $39,464 
                                                                
Carrying values                                                                
At December 31, 2017 $3,969  $4,952  $47,358  $56,713  $23,387  $54  $5,415  $141,848 
At June 30, 2018 $4,008  $4,851  $46,811  $57,369  $22,210  $946  $5,212  $141,407 
At December 31, 2018 $4,137  $5,229  $45,879  $54,233  $21,078  $277  $4,985  $135,818 
At March 31, 2019 $4,269  $5,174  $45,523  $52,341  $20,446  $2,139  $4,877  $134,769 

 

9

  

GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

6.7.Loan Payable

 

As at June 30, 2018March 31, 2019 and December 31, 2017,2018, equipment financing balances are as follows:

 

 June 30,
2018
  December 31,
2017
  March 31,
2019
 December 31,
2018
 
Balance, beginning of the period $17,243  $15,150  $12,200  $17,243 
Additions  3,751   10,727   -   3,751 
Principal repayments  (2,009)  (8,156 
Down payments and taxes  (638)  (1,839)  -   (638)
Settlements  -   (603)
Principal repayments  (3,954)  (6,192)
Balance, end of the period $16,402  $17,243  $10,191  $12,200 
                
Current portion $8,096  $7,629  $5,381  $6,578 
Non-current portion $8,306  $9,614  $4,810  $5,622 

 

The terms of the equipment financing agreements are as follows:

 

 

June 30,

2018

 

December 31,

2017

  

March 31,

2019

 

December 31,

2018

 
Total acquisition costs $39,443  $35,692  $39,443 $39,443 
Interest rates  0.00% ~ 4.50%   0.00% ~ 4.50%  0.00% ~ 4.50% 0.00% ~ 4.50% 
Monthly payments $5 ~ 74  $5 ~ 74  5 ~ 74 5 ~ 74 
Average remaining life (years)  2.41   2.13  1.27 1.27 

 

For the sixthree months ended June 30, 2018,March 31, 2019, the Company made total down payments of $638$nil (December 31, 20172018 $1,839)$638). The down payments consistconsisted of the sales tax on the assets and a 10% payment of the pre-tax purchase price. All of the loan agreements are for a term of four years, except two which are for three years, and are secured by the underlying asset.

 

The following table outlines the principal payments to be made for each of the remaining years:

 

Years Principal Payments  Principal Payments 
2019 $6,203  $4,220 
2020  3,619   3,204 
2021  1,998   2,184 
2022  534   583 
Total $12,354  $10,191 

 

7.8.Derivative Liabilities

 

Share Purchase Warrants – Clay loans (Related Party (see Note 12 (ii))

 

On June 8, 2015, theThe Company issuedhas 10,000,000 share purchase warrants to the Clay Group (the “June 2015 Warrants”) in connection with the June 2015 Loan. On February 22, 2018, the Company completed a rights offeringoutstanding exercisable at a$0.7831 per share price lower than the original exercise price of $0.95 of the June 2015 Warrants. As per an anti-dilution provision included in the June 2015 Loan agreement, the exercise price of the June 2015 Warrants was revised to $0.7831 on the rights offering completion date. The expiry date of June 8, 2020 of the June 2015 Warrants remains unchanged.

On November 18, 2016, the Company issuedand 8,000,000 share purchase warrants to the Clayoutstanding exercisable at $0.665 per share (the “Clay Group (the “November 2016 Warrants”share purchase warrants”) in connection. The Company has an additional 6,317,700 share purchase warrants outstanding with the November 2016 Loan. On February 22, 2018, the Company completed a rights offering at a share price lower than the originalan exercise price of $0.85 of the November 2016 Warrants. AsC$2.00 per an anti-dilution provision included in the November 2016 Loan agreement, the exercise price of the November 2016 Warrants was revised to $0.6650 on the rights offering completion date. The expiry date of November 18, 2021 of the November 2016 Warrants remains unchanged.

10

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30, 2018 and 2017

(amounts expressed in thousands of US dollars - Unaudited)

7.Derivative Liabilities (liabilities)

share. The share purchase warrants meet the definition of a derivative liability instrument as the exercise price is not a fixed price as described above. Therefore, the settlement feature does not meet the “fixed-for-fixed” criteria outlined in ASC 815-40-15.

 

The fair value of the derivative liabilities related to the Clay Group share purchase warrants as at June 30, 2018March 31, 2019 was $372$63 (December 31, 20172018 $439)$76). The derivative liabilities were calculated using the binomialBlack-Scholes pricing valuation model with the following weighted average assumptions:


GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2019 and 2018

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

8.Derivative Liabilities (continued)

Warrants derivative liabilities March 31,
2019
  December 31,
2018
 
Risk-free interest rate  1.37%  1.37%
Expected life of derivative liability  1.44 years   1.69 years 
Expected volatility  173.18%  93.96%
Dividend rate  0.00%  0.00%

GQM LLC Warrants (Note 13(v))

In connection with the 2018 Credit Facility (Note 14(v)), GQM LLC issued 21,486 warrants (the “GQM LLC Warrants”), with each warrant entitling the holder to purchase a unit of GQM LLC for a period of five (5) years at an exercise price of $475.384 per unit.The warrants are classified as a derivative liability due to a clause in the warrant agreement that offers the warrant holders price protection. The fair value of the derivative liabilities related to the warrants as at March 31, 2019 was $3,477 (December 31, 2018 - $3,314). The derivative liability was calculated using the Black-Scholes pricing valuation models with the following assumptions:model.

 

Warrants related to June 2015 Loan 

June 30,

2018

  

December 31,

2017

 
Risk-free interest rate  1.91%  1.73%
Expected life of derivative liability  1.94 years   2.44 years 
Expected volatility  69.67%  78.59%
Dividend rate  0.00%  0.00%

Warrants related to November 2016 Loan 

June 30,

2018

 

December 31,

2017

 
GQM LLC Warrants derivative liability March 31,
2019
 December 31,
2018
 
Risk-free interest rate  1.98%  1.73%  2.23%  2.65%
Expected life of derivative liability  3.40 years   3.89 years   4.75 years   4.89 years 
Expected volatility  74.75%  75.69%  20.00%  20.00%
Dividend rate  0.00%  0.00%  0.00%  0.00%

 

The change in the derivative share purchase warrantsliabilities is as follows:

 

 

June 30,

2018

 

December 31,

2017

  March 31,
2019
 December 31,
2018
 
Balance, beginning of the period $439  $5,458  $3,390  $441 
GQM LLC Warrants (Note 13(v))  -   3,314 
Change in fair value  (67)  (5,019)  150   (365)
Balance, end of the period $372  $439  $3,540  $3,390 

Share Purchase Warrants

On July 25, 2016, the Company issued 6,317,700 share purchase warrants with an exercise price of C$2.00 and an expiry date of July 25, 2019. As at June 30, 2018, the Company re-measured the share purchase warrants and determined the fair value of the derivative liability to be $1 (December 31, 2017 - $2).

8.9.Asset Retirement Obligations

 

Reclamation Financial Assurance

 

The CompanyGQM LLC is required to provide the Bureau of Land Management, the State Office of Mine Reclamation and Kern County with a revised reclamation cost estimate annually.  The financial assurance is adjusted once the cost estimate is approved.

 

This estimate, once approved by state and county authorities, forms the basis of reclamation financial assurance. The reclamation assurance provided as at June 30, 2018March 31, 2019 was $1,749 (December 31, 20172018 $1,465)$1,749).

 

The CompanyGQM LLC is also required to provide financial assurance with the Lahontan Regional Water Quality Control Board (the “Regional Board”) for closure and reclamation costs related to the lined impoundments, which are defined as the Stage 1 and Stage 2 heap leach pads, the overflow pond, and the solution collection channel. The reclamation financial assurance estimate as at June 30, 2018 isMarch 31, 2019 was $2,450 (December 31, 20172018 $1,869)$2,450).

 

11

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30, 2018 and 2017

(amounts expressed in thousands of US dollars - Unaudited)

8.Asset Retirement Obligations (continued)

In addition to the above, the CompanyGQM LLC is required to obtain and maintain financial assurance for initiating and completing corrective action and remediation of a reasonably foreseeable release from the Project’s waste management units as required by the Regional Board. The reclamation financial assurance estimate as at June 30, 2018March 31, 2019 is $278$320 (December 31, 20172018 $278).

 

The CompanyAs at March 31, 2019 GQM LLC had entered into $4,921 (2017$5,507 (December 31, 2018$3,612)4,921) in surety bond agreements in order to release its reclamation deposits. The Companydeposits and a bond for power of $443 (December 31, 2018 - $443). GQM LLC pays a yearly premium of $101 (2017$100 (2018 $90)$100). Golden Queen Ltd. has provided a corporate guarantee on the surety bonds. In addition, a certificate of deposit for $1,000 was posted as collateral to reclamation bonding in 2018.


GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2019 and 2018

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

9.Asset Retirement Obligations (continued)

 

Asset Retirement Obligation

 

The total asset retirement obligation as at June 30, 2018,March 31, 2019 was $2,413$2,966 (December 31, 20172018 $1,838)$2,497)

The Company estimated its asset retirement obligations based on its understanding of the requirements to reclaim and remediate its property based on its activities to date. As at June 30, 2018,March 31, 2019, the Company estimates the cash outflow related to these reclamation activities will be incurred in 2028.2029. Reclamation provisions are measured at the expected value of future cash flows discounted to their present value using a discount rate based on a credit adjusted risk-free interest rate of 8.34%7.9% and an inflation rate of 2.41%2.4%.

 

The following is a summary of asset retirement obligations:

 

 

June 30,

2018

 

December 31,

2017

  March 31,
2019
 December 31,
2018
 
Balance, beginning of the period $1,838  $1,366  $2,497  $1,838 
Accretion  83   126   52   167 
Changes in cash flow estimates  492   346   417   492 
Balance, end of the period $2,413  $1,838  $2,966  $2,497 

 

9.10.Share Capital

 

The Company’s common shares outstanding are no par value, voting shares with no preferences or rights attached to them.

 

Common shares

 

On January 17, 2017, the Company issued 100,000 shares for a total of $59 as finder fees which were recognized in general and administrative expenses in connection with the declaration of commercial production in December 2016.

On February 22, 2018, the Company closed a rights offering and issued 188,952,761 shares for total gross proceeds of $25,036. The Company paid associated fees of $668$587 which were classified as share issue costs.

 

Stock options

 

The Company’s current stock option plan (the “Plan”) was adopted by the Company in 2013 and approved by shareholders of the Company in 2013. The Plan provides a fixed number of 7,200,000 common shares of the Company that may be issued pursuant to the grant of stock options. The exercise price of stock options granted under the Plan shall be determined by the Company’s Board of Directors (the “Board”) but shall not be less than the volume-weighted, average trading price of the Company’s shares on the Toronto Stock Exchange (“TSX”) for the five (5) trading days immediately prior to the date of the grant. The expiry date of a stock option shall be the date so fixed by the Board subject to a maximum term of five (5) years.

 

12

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30, 2018 and 2017

(amounts expressed in thousands of US dollars - Unaudited)

9.Share Capital (continued)

Stock options (continued)

The Company has elected to use the Black-Scholes option pricing model to determine the fair value of stock options granted. The compensation expense is amortized on a straight-line basis over the requisite service period, which approximates the vesting period.

 

The following is a summary of stock option activity during the sixthree months ended June 30, 2018:

  Shares  Weighted Average
Exercise Price per
Share
 
Options outstanding, December 31, 2016  1,555,000  $0.85 
Options granted  1,605,001  $0.38 
Options forfeited  (166,667) $0.64 
Options expired  (393,333) $1.13 
Options outstanding, December 31, 2017  2,600,001  $0.54 
Options forfeited  (75,000) $0.29 
Options expired  (50,000) $1.16 
Options outstanding, June 30, 2018  2,475,001  $0.53 

On March 14, 2017, the former CFO of the Company resigned. 146,667 stock options were forfeited on this date as they did not meet the vesting conditions. Accordingly, the share-based compensation associated with the unvested stock options was reversed. The expiry date of 393,333 stock options that had vested was modified to June 14, 2017 pursuant to the terms of the employment agreement. These stock options were not exercised, thus expired during31, 2019 and the year ended December 31, 2017.2018:

 

On March 20, 2017, the Company granted 400,002 options to the Company’s new Chief Financial Officer (“CFO”) which are exercisable at a price of $0.65 for a period of five years from the date of grant. 133,334 options vested on March 20, 2018, 133,334 options vest on March 20, 2019 and 133,334 options vest on March 20, 2020.

The fair value of stock options granted as above was calculated using the following weighted average assumptions:

2017
Expected life (years)5.00
Interest rate1.18% ~ 1.70%
Volatility77.29% ~ 79.17%
Dividend yield0.00%
  Shares  Weighted Average
Exercise Price per
Share
 
Options outstanding, December 31, 2017  2,600,001  $0.54 
Options forfeited  (75,000) $0.29 
Options expired  (200,000) $1.48 
Options outstanding, March 31, 2019 and December 31, 2018  2,325,001  $0.46 

 

During the three and six months ended June 30, 2018,March 31, 2019, the Company recognized $35 and $80 (the three and six months ended June 30, 2017$27 (2018 - $52 and $85)$45) in stock-based compensation relating to the vesting of employee stock options that were issued and/or had vesting terms.

options.

13

GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

 

9.10.Share Capital (continued)

 

Stock options (continued)

 

The following table summarizes information about stock options outstanding and exercisable as at June 30, 2018:March 31, 2019:

 

Expiry
Date
 Number
Outstanding
  Number
Exercisable
  Remaining
Contractual Life
(years)
  Exercise
Price
  Number
Outstanding
 Number
Exercisable
 Remaining
Contractual Life
(years)
 Exercise
Price
 
September 3, 2018  150,000   150,000   0.18  $1.59 
September 8, 2020  430,000   430,000   2.19  $0.58   430,000   430,000   1.44  $0.58 
November 30, 2021  365,000   121,666   3.42  $0.66   365,000   243,332   2.67  $0.66 
March 20, 2022  400,002   133,334   3.72  $0.65   400,002   266,668   2.97  $0.65 
October 20, 2022  1,129,999   -   4.31  $0.29   1,129,999   376,666   3.56  $0.29 
Balance, June 30, 2018  2,475,001   835,000   3.47     
  2,325,001   1,316,666   2.91     

 

As at June 30, 2018,March 31, 2019, the aggregate intrinsic value of the outstanding exercisable options was $nil (December 31, 20172018 $nil).

 

Warrants

 

As at June 30, 2018,March 31, 2019, 24,317,700 warrants were outstanding (December 31, 20172018 – 24,317,700).

 

The following table summarizes information about share purchase warrants outstanding:outstanding as at March 31, 2019:

 

Expiry
Date
 Number
Outstanding
  Remaining
Contractual Life
(years)
  Exercise
Price
  Number
Outstanding
 Remaining
Contractual Life
(years)
 Exercise
Price
 
June 8, 2020  10,000,000   2.19  $0.7831   10,000,000   1.19  $0.7831 
July 25, 2019(1)  6,317,700   1.32  C$2.0000   6,317,700   0.32  C$2.0000 
November 18, 2021  8,000,000   3.64  $0.6650   8,000,000   2.64  $0.6650 
Balance, June 30, 2018  24,317,700   2.44     
  24,317,700   1.44     
(1)Non-tradable share purchase warrants.

 

In addition, as at March 31, 2019, the Company had 21,486 GQM LLC Warrants (Note 13(v)) outstanding, with each warrant entitling the holder to purchase a unit of GQM LLC for a period of five (5) years at an exercise price of $475.384 per unit.

10.11.General and Administrative Expenses

 

General and administrative expenses are incurred to support the administration of the business that are not directly related to production. Significant components of general and administrative expenses are comprised of the following:

 

  Three Months
Ended
June 30,
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
  Six Months
Ended
June 30,
 
  2018  2017  2018  2017 
Audit, legal and professional fees $169  $108  $409  $396 
Salaries and benefits and director fees  180   140   683   700 
Regulatory fees and licenses  46   17   125   70 
Insurance  144   114   283   247 
Corporate administration  340   333   633   715 
  $879  $712  $2,133  $2,128 

  

Three Months

Ended
March 31,

  

Three Months

Ended
March 31,

 
  2019  2018 
Audit, legal and professional fees $103  $240 
Salaries and benefits and director fees  799   503 
Regulatory fees and licenses  25   79 
Insurance  171   139 
Corporate administration  268   293 
Transaction costs (Note 16)  466   - 
  $1,832  $1,254 
14

GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

 

11.12.Loss Per Share

 

  Three Months
Ended
June 30,
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
  Six Months
Ended
June 30,
 
  2018  2017  2018  2017 
Numerator:                
Net income (loss) attributable to the shareholders of the Company - numerator for basic and diluted $(632) $962  $(6,049) $(1,465)
Denominator:                
Weighted average number of  common
shares outstanding -basic and diluted
  300,101,444   111,148,683   244,772,735   112,360,179 
                 
Income (loss) per share – basic and diluted $(0.00) $0.01  $(0.02) $(0.01)
  

Three Months

Ended
March 31,

  

Three Months

Ended
March 31,

 
  2019  2018 
Numerator:        
Net loss attributable to the shareholders of the Company - numerator for basic and diluted loss per share $(2,300) $(5,417)
Denominator:        
Weighted average number of common shares outstanding -basic and diluted  300,101,444   188,829,263 
         
Loss per share – basic and diluted $(0.01) $(0.03)

 

Weighted average number of shares for the three and six months ended June 30, 2018March 31, 2019 excludes 2,475,0012,325,001 options (December 31, 20172018 2,600,001)2,325,001) and 24,317,700 warrants (December 31, 20172018 – 24,317,700) that were antidilutive.

 

12.13.Related Party Transactions

 

Except as noted elsewhere in these consolidated financial statements, related party transactions are disclosed as follows:

 

(i)Compensation of Key Management Personnel, Transactions with Related Parties and Related Party Balances

 

For the three and six months ended June 30, 2018,March 31, 2019, the Company recognized $104 and $299 (for the three and six months ended June 30, 2017$361 (2018$78 and $278)195) salaries and fees for Officers and Directors.

As at June 30, 2018, $nil (December 31, 2017 $38) was included in prepaid expenses and other current assets for closing fees paid to related parties.

As at June 30, 2018, $28 (December 31, 2017$463 for amended fees and accrued interest payable to related parties) was included in accounts payable and accrued liabilities for accrued interest payable to related parties and salaries and fees payable to Officers and Directors.

 

(ii)Note Payable

 

On November 18, 2016, the

As at December 31, 2018, The Company entered intohad a loan with the Clay Group for $31,000with a principal balance of $25,625 (the “November 2016“Clay Group Loan”),. The Clay Group Loan had principal and accrued interest due as follows: $1.7 million of principal and accrued interest on January 1, 2019; $3.9 million of principal and accrued interest on April 1, 2019; and the balance due on May 21, 2019 with an annual interest rate of 8%, payable quarterly. In connection with the November 2016 Loan the Company issued 8,000,000 common share purchase warrants exercisable for a period of five years expiring November 21, 2021. See Note 7.

2019. On November 10, 2017,December 27, 2018, the Company and the Clay Group agreed to amend the November 2016Clay Group Loan, by reducingextending the 2018 quarterly anddue date of $1.7 million of principal as well as interest from the original due date of January 1, 2019 Q1 principal payments from $2,500 to $1,000, adding the reductionFebruary 1, 2019. An extension fee of such payments pro-rata$125 was added to the remainingprincipal amount owing. On February 1, 2019, payments,the due date was extended to February 8, 2019 for an extension fee of $75 that was added to the principal amount owing. On February 8, 2019, the due dates of principal and increasinginterest on the annual interest rate from 8% to 10% effective January 1, 2018 (the “November 2017 Loan”)Clay Group Loan were extended until completion of the proposed transaction (Note 16). This amendment wasThe amendments were accounted for as a debt modification.modifications.

 

The following table summarizes activity on the notes payable:

 

  March 31,
2019
  December 31,
2018
 
Balance, beginning of the year $24,690  $30,099 
Accretion of discount on loans  526   2,040 
Capitalized financing, extension and legal fees  (75)  (125)
Extension fee added to principal  75   125 
Accretion of capitalized financing, extension and legal fees  265   262 
Repayment of loans and interest  -   (7,711 
Balance, end of the year $25,481  $24,690 
         
Current portion $25,481  $24,690 
Non-current portion $-  $- 

15

14 

GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

 

12.13.Related Party Transactions (continued)

(ii)Note Payable (continued)

  

June 30,

2018

  

December 31,

2017

 
Balance, beginning of the period $30,099  $26,347 
Interest payable transferred to principal balance  -   2,212 
Accretion of discount on loans  994   1,940 
Capitalized financing and legal fees  -   (400)
Accretion of capitalized financing and legal fees  130   - 
Repayment of loans and interest  (6,711)  - 
Balance, end of the period $24,512  $30,099 
         
Current portion $24,512  $7,712 
Non-current portion $-  $22,387 

 

(iii)Amortization of Discounts and Interest Expense

 

The following table summarizes the amortization of discountsdiscount and interest on loan:loans:

 

 Three Months
Ended
June 30,
 Three Months
Ended
June 30,
 Six Months
Ended
June 30,
 Six Months
Ended
June 30,
  

Three Months

Ended
March 31,

 

Three Months

Ended
March 31,

 
 2018  2017  2018  2017  2019  2018 
Accretion of the Nov 2017 Loan discount $504  $454  $994  $740 
Accretion of the Clay Group Loan discount $526  $490 
Accretion of capitalized financing and legal fees  66   -   130   -   265   65 
Interest expense related to the Nov 2017 Loan  695   646   1,409   1,272 
Closing and commitment fees related to the Credit Facility  10   -   40   - 
Amortization of deferred financing fees  655   - 
Interest expense related to the Clay Group Loan  658   713 
Interest expense related to the 2018 Credit Facility  180   - 
Closing and commitment fees related to credit facilities  27   30 
Interest expense related to Komatsu financial loans(1)  166   150   401   285   109   235 
Accretion of discount and interest on loan $1,441  $1,250  $2,974  $2,297  $2,420  $1,533 

 

(1)Komatsu is not a related party and has only been included in the above table to reconcile the total interest expense incurred for the period … to the amounts capitalized and expensed.

 

(iv)Joint Venture Transaction

 

The Company has presented Gauss’ ownership in GQM LLC as a non-controlling interest amount on the balance sheet within the equity section. However, there are terms in the agreement that provide for the exit from the investment in GQM LLC for an initial member whose interest in GQM LLC becomes less than 20%.

 

If a member becomes less than a 20% interest holder, its remaining interest will (ultimately) be terminated through one of 3 events at the non-diluted member’s option:

a.Through conversion to a net smelter royalty (“NSR”);
b.Through a buy-out (at fair value) by the non-diluted member; or
c.Through a sale process by which the diluted member’s interest is sold.

 

The net assets of GQM LLC as at June 30,December 31, 2018 and December 31, 2017 are as follows:

 

16

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30, 2018 and 2017

(amounts expressed in thousands of US dollars - Unaudited)

12.Related Party Transactions (continued)

(iv)Joint Venture Transaction (continued)

 

June 30,

2018

 

December 31,

2017

  March 31,
2019
 December 31,
2018
 
Assets, GQM LLC $160,379  $149,095  $176,635  $171,334 
Liabilities, GQM LLC  (24,130)  (28,024)  (24,782)  (29,904)
Net assets, GQM LLC $136,249  $121,071  $151,853  $141,430 

 

Included in the assets above, is $5,930$4,713 (December 31, 20172018 $2,606)$4,149) in cash held by GQM LLC which is directed specifically to fund capital expenditures required to continue with production and to settle GQM LLC’s obligations.

The liabilities of GQM LLC do not have recourse to the general credit of Golden Queen except for $2,203$349 for twoa mining drill loansloan and $4,228$5,507 in surety bond agreements.


GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2019 and 2018

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

13.Related Party Transactions (continued)

(iv)Joint Venture Transaction (continued)

 

Non-Controlling Interest

 

The carrying value of the non-controlling interest is adjusted for net income and loss, distributions and contributions pursuant to ASC 810-10 based on the same percentage allocation used to calculate the initial book value of temporary equity.

 

  Three Months
Ended
June 30,
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
  Six Months
Ended
June 30,
 
  2018  2017  2018  2017 
Net and comprehensive income (loss) in GQM LLC $2,475  $462  $(4,819) $(317)
Non-controlling interest percentage  50%  50%  50%  50%
Net and comprehensive income (loss) attributable to non-controlling interest $1,238  $230  $(2,410) $(159)
Net and comprehensive income (loss) attributable to permanent non-controlling interest $743  $138  $(1,446) $(95)
Net and comprehensive income (loss) attributable to temporary non-controlling interest $495  $92  $(964) $(64)

 

Three Months

Ended
March 31,

 

Three Months

Ended
March 31,

 
 2019  2018 
Net and comprehensive income (loss) in GQM LLC $95  $(7,294)
Non-controlling interest percentage  50%  50%
Net and comprehensive income (loss) attributable to non-controlling interest $48  $(3,646)
Net and comprehensive income (loss) attributable to permanent non-controlling interest $29  $(2,188)
Net and comprehensive income (loss) attributable to temporary non-controlling interest $19  $(1,458)
        
 Permanent Non-
Controlling
Interest
  Temporary Non-
Controlling
Interest
  Permanent
Non-Controlling
Interest
 Temporary
Non-Controlling
Interest
 
Carrying value of non-controlling interest, December 31, 2017 $36,321  $24,214  $36,321  $24,214 
Capital contribution  10,000   -   10,000   - 
Net and comprehensive loss for the period  (1,446)  (964)
Carrying value of non-controlling interest, June 30, 2018 $44,875  $23,250 
Net and comprehensive income for the year  108   72 
Carrying value of non-controlling interest, December 31, 2018 $46,429  $24,286 
Net and comprehensive income for the period  29   19 
Carrying value of non-controlling interest, March 31, 2019 $46,458  $24,305 

 

(v)Credit Facility

 

On May 23, 2017,October 12, 2018, GQM LLC entered into a $5,000 one-year revolving creditan agreement (the “Credit Facility”) in whichwith Gauss Holdings LLC and Auvergne LLC agreed to extend(the “Lenders”) whereby the Lenders are providing GQM LLC a revolving credit loan facility (the “2018 Credit Facility”) in the formamount of loans to GQM LLC.$20 million. The 2018 Credit Facility commenced on July 1, 2017, bears interest at a rate of 12%8% per annum and in addition, is subject to a commitment fee of 1% per annum. Forannum on available loan balance. As per terms of the three and six months ended June 30, 2018,agreement, GQM LLC paidaccrued commitment fees of $30 (2017 – $nil)$45 for the year ended December 31, 2018. The loan matures March 31, 2020. As at March 31, 2019, GQM LLC had drawn $10,000 (December 31, 2018 - $5,000) from the 2018 Credit Facility and accrued interest of $327 (December 31, 2018 - $121). Subsequent to the period end GQM LLC drew an additional $5,000 from the 2018 Credit Facility (Note 17).

In connection with the 2018 Credit Facility, the Lenders were issued 21,486 warrants (the “GQM LLC Warrants”), with each warrant entitling the holder to purchase a unit of GQM LLC for a period of five (5) years at an exercise price of $475.384 per unit.The warrants are classified as a derivative liability due to a clause in the warrant agreement that offers the warrant holders price protection (Note 8). The balancefair value of GQM LLC Warrants at the issuance date of $3,314 is accounted for as a finance cost and amortized to the statement of loss over the term of the 2018 Credit Facility. During the three months ended March 31, 2019, the Company recorded amortization expense of $655.

The GQM LLC Warrants represent a fully-diluted 7.5% interest in the equity of GQM LLC. If the GQM LLC warrants are exercised, the Company’s interest in GQM LLC will be diluted to 46.25%. The Company’s current interest in GQM LLC is 50%.

The 2018 Credit Facility was $3,000 as at December 31, 2017. The Credit Facility expired on May 22, 2018.

is secured by a pledge of the Company’s equity interest in GQM LLC.

17

GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30,March 31, 2019 and 2018 and 2017

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

 

13.14.Commitments and Contingencies

 

Royalties

 

The Company has acquired a number of mineral property interests outright. It has acquired exclusive rights to explore, develop and mine other portions of the Mine under various mining lease agreements with landowners. Royalty amounts due to each landholder over the life of the Mine vary with each property.

 

Compliance with Environmental Regulations

 

The Company’s exploration and development activities are subject to laws and regulations controlling not only the exploration and mining of mineral properties, but also the effect of such activities on the environment. Compliance with such laws and regulations may necessitate additional capital outlays or affect the economics of a mine, and cause changes or delays in the Company’s activities.

 

Corporate Guaranties

 

The Company has provided corporate guaranties for two of GQM LLC’s mining drill loans. The Company has also provided a corporate guaranty for GQM LLC’s surety bonds.

 

14.15.Financial Instruments

 

Fair Value Measurements

 

All financial assets and financial liabilities are recorded at fair value on initial recognition. Transaction costs are expensed when they are incurred, unless they are directly attributable to the acquisition of qualifying assets, in which case they are added to the costs of those assets until such time as the assets are substantially ready for their intended use or sale.

 

The three levels of the fair value hierarchy are as follows:

 

Level 1Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;
Level 3Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

  

  June 30, 2018 
  Total  Level 1  Level 2  Level 3 
Liabilities:            
Share purchase warrants – Related Party (see Note 7) $372  $     -  $372  $     - 
Share purchase warrants – (see Note 7)  1   -   1   - 
  $373  $-  $373  $- 

  December 31, 2017 
  Total  Level 1  Level 2  Level 3 
Liabilities:            
Share purchase warrants – Related Party (see Note 7) $439  $     -  $439  $     - 
Share purchase warrants – (see Note 7)  2   -   2   - 
  $441  $-  $441  $- 

18

GOLDEN QUEEN MINING CO. LTD.

Notes to Condensed Consolidated Interim Financial Statements

For the Three and Six Months Ended June 30, 2018 and 2017

(amounts expressed in thousands of US dollars - Unaudited)

14.Financial Instruments (continued)

Fair Value Measurements (continued)

  March 31, 2019 
  Total  Level 1  Level 2  Level 3 
Liabilities:                
Share purchase warrants – Related Party (see Note 8) $63  $-  $63  $- 
GQM LLC Warrants – Related Party (see Note 8)  3,477   -   3,477   - 
  $3,540  $-  $3,540  $- 
                 
  December 31, 2018 
  Total  Level 1  Level 2  Level 3 
Liabilities:            
Share purchase warrants – Related Party (see Note 8) $76  $-  $76  $- 
GQM LLC Warrants – Related Party (see Note 8)  3,314   -   3,314   - 
  $3,390  $-  $3,390  $- 

 

Under fair value accounting, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The fair value measurement of the financial instruments above use observable inputs in option price models such as the binomial and the Black-Scholes valuation models.


GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2019 and 2018

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

15.Financial Instruments (continued)

 

Credit Risk

 

Credit risk is the risk that the counterparty to a financial instrument will cause a financial loss for the Company by failing to discharge its obligations. To mitigate exposure to credit risk on financial assets the Company has established policies to ensure liquidity of funds and ensure counterparties demonstrate minimum acceptable credit worthiness.

 

The Company maintains its US Dollar and Canadian Dollar cash in bank accounts with major financial institutions with high credit standings. Cash deposits held in the United States are insured by the Federal Deposit Insurance Corporation (“FDIC”) for up to $250 and Canadian Dollar cash deposits held in Canada are insured by the Canada Deposit Insurance Corporation (“CDIC”) for up to C$100.

 

Certain United States and Canadian bank accounts held by the Company exceed these federally insured limits or are uninsured as they relate to US Dollar deposits held in Canadian financial institutions. As at June 30, 2018,March 31, 2019, the Company’s cash balances held in United States and Canadian financial institutions include $10,537,$4,713, which are not fully insured by the FDIC or CDIC. The Company has not experienced any losses on such accounts and management believes that using major financial institutions with high credit ratings mitigates the credit risk in cash.

 

Interest Rate Risk

 

The Company holds approximately 55% of its cash in bank deposit accounts with a single major financial institution.institutions. The interest rates received on these balances may fluctuate with changes in economic conditions. Based on the average cash balances during the three and six months ended June 30, 2018,March 31, 2019, a 1% decrease in interest rates would have reduced the interest income for the three and six months ended June 30, 2018,March 31, 2019, by an immaterial amount.

 

Foreign Currency Exchange Risk

 

Certain purchases of corporate overhead items are denominated in Canadian Dollar. As a result, currency exchange fluctuations may impact the costs of operations. Specifically, the appreciation of the Canadian Dollar against the US Dollar may result in an increase in the Canadian operating expenses in US dollar terms. As at June 30, 2018,March 31, 2019, the Company maintained the majority of its cash balance in US Dollars. The Company currently does not engage in any currency hedging activities.

16. Proposed Transaction

On February 9, 2019, the Company announced that it had entered into a binding share purchase agreement with a group of purchasers including Thomas M. Clay and certain members of the Clay family and associated entities (the “Purchaser”), whereby the Purchaser will acquire 100% of the Company’s 50% ownership interest in the Soledad Mountain Project (the “Transaction”).

The consideration from the Purchasers is comprised of (1) $4.25 million in cash; (2) the extinguishment of all amounts owing to the Purchasers by the Company under Clay Group Loan (Note 13(ii)); and (3) the cancellation of all of the Purchasers’ ownership interest in the Company (consisting of 177,701,229 Shares, 457,500 options and 18,000,000 share purchase warrants). In addition, the Purchasers may pay a contingent payment to the Company if the Soledad Mountain Project is subsequently sold or transferred to a third party in certain circumstances. The Company incurred $466 of costs relating to the Transaction during the three months ended March 31, 2019.

The transaction is subject to the approval of the shareholders of the Company. The shareholders will vote on the transaction at the Annual General and Special meeting to be held on May 13, 2019.

All payments of interest and principal on the Clay Group Loan (Note 13(ii)) are not due until completion of the proposed Transaction. If the shareholders vote against the Transaction, then the Clay Group Loan principal and accrued interest will be due immediately. Under this scenario, should the Company be unable to negotiate an extension to the Clay Group Loan, the independent directors and management will have no alternative but to pursue a reorganization or, at worst, bankruptcy, where the likely outcome for shareholders is the total loss of equity value.


GOLDEN QUEEN MINING CO. LTD.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three Months Ended March 31, 2019 and 2018

(amounts expressed in thousands of US dollars, except share amounts - Unaudited)

17.Subsequent Events

Subsequent to March 31, 2019, GQM LLC drew an additional $5,000 from the 2018 Credit Facility (Note 13(v)).


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

The following discussion of the operating results and financial condition of Golden Queen Mining Co. Ltd. (“Golden Queen”, “GQM Ltd.”, “Company”, “we”, “our” or “us”) is as at August 9, 2018May 6, 2019 and should be read in conjunction with the unaudited condensed consolidated interim financial statements of the Company for the three and six months ended June 30, 2018March 31, 2019 and the notes thereto.

 

The financial information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations is derived from the audited consolidated financial statements and the unaudited condensed consolidated interim financial statements of the Company which have been prepared in accordance with US generally accepted accounting principles (“US GAAP”), where appropriate as applicable to interim financial reporting. All amounts herein are presented in thousands of US dollars, except per share amounts, or unless otherwise noted.

 

Cautionary Note Regarding Forward-looking Statements

 

This Form 10-Q contains certain forward-looking statements, which relate to the intent, belief and current expectations of the Company’s management, as well as assumptions and parameters used in the feasibility study referenced in this report. These forward-looking statements are based upon numerous assumptions that involve risks and uncertainties and other factors that may cause actual results to differ materially from those indicated by such forward-looking statements. Such factors include among other things the Company’s future prospects if the Transaction is not approved, the receipt and compliance with the terms of required approvals and permits, results of operations and commodity prices. In addition, projected mining results, including quantity of ore, grade, production rates, operating costs and recovery rates, are subject to numerous risks normally associated with mining activity of the nature described in this report and in the feasibility study, and as a result actual results may differ substantially from projected results. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date the statements were made.

 

Cautionary Note to US Investors

 

We advise US investors that the mineral reserve estimates disclosed in this report have been prepared in accordance with Canadian regulations and may not qualify as “reserves” under the SEC Industry Guide 7. Information concerning mineral resources and reserves set forth herein may not be comparable with information presented by companies using only US standards in their public disclosure.

 

Mr. Tim Mazanek, SME is a qualified person for the purposes of NI 43-101 and has reviewed and approved the technical information in this Form 10-Q.

 

Recent Developments

The Transaction

Pursuant to a share purchase agreement dated February 7, 2019, the Company agreed to sell 100% of the shares of its subsidiary Golden Queen Mining Holdings Inc. (the “Transaction”), which currently owns 50% of the outstanding units of Golden Queen Mining, LLC, to a group of purchasers including Thomas M. Clay and certain members of the Clay family and associated entities (collectively, the “Purchasers”). Golden Queen Mining, LLC owns and operates the Soledad Mountain Project located in Kern County, California.

The consideration from the Purchasers is comprised of (i) US$4.25 million in cash; (ii) the extinguishment of all amounts owing to the Purchasers by the Company under a loan agreement (US$27.0 million as of March 31, 2019); and (iii) the cancellation of all of the Purchasers’ ownership interest in the Company (consisting of 177,701,229 Shares, 457,500 options and 18,000,000 share purchase warrants). In addition, the Purchasers may pay a contingent payment to the Company if the Soledad Mountain Project is subsequently sold or transferred to a third party in certain circumstances.

The consideration offered by the Purchasers totals approximately US$37.2 million (excluding the contingent payment), based on the volume-weighted average price of the Company’s Shares on the OTCQX Best Market for the 20 trading days ended February 7, 2019, and including the principal and accrued interest payable to the Purchasers pursuant to the loans to be extinguished.


The Company is currently unable to repay the interest and principal payments due on the Clay Group Loan, which will be extinguished upon completion of the proposed Transaction. If the shareholders do not approve the Transaction, then the Clay Group Loan principal and accrued interest will be due immediately. Under this scenario, should the Company be unable to negotiate an extension to the Clay Group Loan, the Company will have no alternative but to pursue a reorganization or, at worst, bankruptcy, where the likely outcome for shareholders is the total loss of equity value.

Golden Queen Mining Co. Ltd. has been looking for alternatives to refinance and/or reschedule its debt without success and now faces a significant insolvency risk. The proposed transaction has many benefits, including the elimination of this risk. Proxy Advisors, Glass Lewis and Institutional Shareholder Services have both recommended shareholders vote for the transaction.

On May 13, 2019, the Company will hold an Annual General and Special Meeting of Shareholders to vote on the Transaction. Refer to the proxy statement and management information circular dated April 10, 2019 for additional information.

The Soledad Mountain Mine

 

Overview

 

The Company is engaged in the operation of the Soledad Mountain Mine (“the Mine”), located in the Mojave Mining District, Kern County, California. The Company owns 50% of Golden Queen Mining Company, LLC (“GQM LLC”), the operator of the Mine. The remaining 50% is owned by Gauss LLC (“Gauss”). The Mine is located just outside the town of Mojave in southern California and utilizes conventional open pit mining methods and cyanide heap leach and Merrill-Crowe processes to recover gold and silver from crushed, agglomerated ore. The Mine also produces small quantities of aggregate.

 

Highlights: SecondFirst Quarter Highlights

 

·Total of 3,900 kt5.4 million tons of ore and waste were mined including 1,473 kt989 kilotons of ore;
·Plant processed a total of 943 kt853 kilotons of ore at an average grade of 0.020 oz/t;0.022 ounces per ton; and
·9,97612,032 ounces of gold and 99,84695,615 ounces of silver were produced.

 

Project Update

 

In the first quarter of 2019, the Company continued stripping the East Pit phase 2. Total material mined was up slightly from the previous quarter, while processed ore and gold production were at similar levels. Since the first quarter of 2018, almost all of the Mine’s production was sourced from the East Pit. Mining results from the East Pit have shown positive reconciliation for both tons and grade with the mine plan. Operations during the first halfquarter of 2018 have shown continued improvement2019 showed stabilization in gold ounces loaded on the pad. Mining ofpad after the East Pit has progressed on schedule. For the quarter, ore mining was 49% higherdecline in the East Pit than contemplatedfourth quarter of 2018 (Figure #1). The peak production shown for the third quarter 2018 was the result of higher productivity in the minecrushing/stacking process and monthly average grade as high as 0.028 oz/ton.

Mechanical availability remained below plan as a result of a lower stripping ratio. In addition, the ore grade was higher by 26%. A significant amount of ore has been stockpiled during the second quarter and the ore quantity contained within the stockpile was over 750K tons at the end of June 2018.

During the second half of 2017, the mine produced and sold more gold than the recoverable ounces placed on the pad during the same period, effectively depleting the leach pad inventory of its gold loaded solution. Consequently, in the first quarter 2018, gold production was significantly reduced.of 2019, although downtime included time required for the installation of a larger secondary crusher and two major conveyer belts. The monthly recoverable gold ounces loadedtonnage on the leach pad have steadily increased since September 2017, but the positive impact on production has only begun during the second quarter of 2018.

In the process area, pad-loading tonnage and average grade are increasing compared to the past two quarters. Modifications have been made to the secondary plantprogressed during the quarter, that have increased bothbut lower grade mitigated the throughput and the run-time. Gold precipitation has increased, although not steadily, from the low period of January 2018. In June, there was a dip intotal recoverable ounces precipitated due to the move to stack the second lift on Pad-2. Leach solutions had to penetrate twice the amount of leach material, delaying gold flow to the Merrill-Crowe Plant. As a result of higher grades in the East Pit and the improved plant throughput, gold production is anticipated to continue increasing throughout the remainder of this year. pad.

Figure #1:


Leaching performance is currently matching the feasibility study, with theresulted in total apparent gold recovery to June 30, 2018March 31, 2019 of 69.1%, which management believes67.4%. The quarterly reduction in apparent gold recovery during the first quarter of 2019 was caused in part by limits on the amount of leach solution that can be placed on the leach pad, as a result of pad geometry. Management has designed a potential solution that will be implemented when all permits are obtained. In addition, East Pit ore has exhibited slower leach dynamics than previously processed ore. The final recovery is on trackexpected to achieveremain unchanged, although a longer leach time will be required.

During the quarter, Management prepared a new draft of the life of mine 80% gold recovery.

Inplan. While it has the second quarter of 2018,potential to extend mine life, the cost structure has been reset at a higher level. The Company continued to develop the East Pit. It is anticipated that the transitionconsidering applying for an addendum to the East Pit will provide the majority of ore productionmajor permit to allow more flexibility for at least the next two years where higher ore tonnagegold and grade and lower waste tons are expected. The plan is to increase the delivery of ounces to the heap leach pad by selectivelysilver mining higher grade tons as muchwell as practical.

A total of 19,520 feet of reverse circulation drilling was completed during first quarter. This drill program was designed to increase confidence in the currently modelled ore grades and tonnage associated with the Golden Queen vein structure, to improve the Company’s understanding of the Patience vein structure potentially adding ounces to the Company’s reserves and to investigate the Silver Queen vein structure (where historical underground development is illustratedaggregate operations on historic maps but not evidenced in historic extraction reports). The drill results were analyzed during the second quarter. A new life of mine plan is anticipated during the third quarter.Soledad.

 

As well, the Company is in the process of permitting additional infrastructure for ongoing operations and planned activities that are expected to extend the mine life of Soledad Mountain beyond the initial 11 years contemplated in the 2015 Feasibility Study.  The process is anticipated to take approximately one to two years.

For the three months ended June 30, 2018,March 31, 2019, the Company recorded aggregate sales of $4 thousand dollars. In 2017, the Company was added to the California AB 3098 list, which allows the Company to sell its aggregate to state and municipal agencies.$9K. The Company will not include the sale of aggregate in cash flow projections until such time as a long-term contract for the sale of products has been secured.

 

There is a totalwere 242 employees on site at the end of 213 employees currently on site.the first quarter 2019.

21

 

Results of Operations

 

The following are the results of operations for the three and six months ended June 30, 2018March 31, 2019 and 2017:2018:

    Three months ended  Six months ended 
    30-June-18  30-June-17  30-June-18  30-June-17 
Mining - Key Metrics                  
Ore mined k ton  1,473   1,010   2,608   1,862 
Waste mined: ore mined ratio ore mined ratio  1.7:1   3.7:1   1.9:1   3.7:1 
Gold grade placed oz/ton  0.020   0.016   0.019   0.017 
Silver grade placed oz/ton  0.347   0.201   0.331   0.215 
Gold sold oz  9,892   12,653   16,421   23,813 
Silver sold oz  96,127   53,514   149,739   115,609 
Apparent cumulative recovery - gold(1) %  69.1%  68.0%  69.1%  68.0%
Apparent cumulative recovery - silver(1) %  27.7%  25.3%  27.7%  25.3%
                   
Financial(1)                  
Revenue $  14,485   16,882   24,070   31,686 
Cost of sales, excluding depreciation and depletion (or Direct mining costs) $  8,130   13,367   21,146   24,929 
Depreciation and depletion $  3,364   2,742   6,340   5,498 
Income (loss) from mine operations $  2,991   773   (3,416)  1,259 
General and administrative expenses $  (879)  (712)  (2,133)  (2,128)
Total other income (expenses) $  (1,508)  1,131   (2,910)  (755)
Net and comprehensive income (loss) $  604   1,192   (8,459)  (1,624)
Net and comprehensive income (loss) attributable to Golden Queen Mining Co Ltd. $  (632)  962   (6,049)  (1,465)
Average realized gold price(1) $/oz sold  1,302   1,262   1,313   1,246 
Average realized silver price(1) $/oz sold  16.62   17.10   16.65   17.37 
Total cash costs - net of by-product credits(1)(2) $/Au oz produced  730   1,038   1,214   1,016 
All-in sustaining costs - net of by-product credits(1) $/Au oz produced  1,045   1,427   1,586   1,552 
Total cash costs(3) $/t placed  16.56   13.48   17.25   14.61 
Off-site costs(1) $/t placed  0.63   0.71   0.62   0.77 

 

    Three months ended: 
    March 31,  March 31, 
    2019  2018 
Mining - Key Metrics          
Ore mined k ton  989   1,135 
Waste mined: ore mined ratio ore mined ratio  4.4:1   2.3:1 
Gold grade placed oz/ton  0.022   0.019 
Silver grade placed oz/ton  0.365   0.313 
Gold sold oz  11,919   6,529 
Silver sold oz  92,668   53,612 
Apparent cumulative recovery - gold(1) %  67.4%  71.5%
Apparent cumulative recovery - silver(1) %  29.3%  27.1%
           
Financial(1)          
Revenue $  16,979   9,585 
Income (loss) from mine operations $  2,077   (6,449)
General and administrative expenses $  (1,832)  (1,254)
Total other expenses $  (2,497)  (1,360)
Net and comprehensive loss $  (2,252)  (9,063)
Net and comprehensive loss attributable to GQM Ltd. $  (2,300)  (5,417)
Average realized gold price(1) $/oz sold  1,302   1,330 
Average realized silver price(1) $/oz sold  15.61   16.70 
Total cash costs - net of by-product credits(1) $/Au oz produced  985   1,954 
All-in sustaining costs - net of by-product credits(1) $/Au oz produced  1,226   2,406 
Total cash costs(1) $/t placed  21.55   18.06 
Off-site costs(1) $/t placed  0.63   0.61 

(1)Totaltotal cash costs, all-in sustaining costs, apparent cumulative recovery, off-site costs, average realized gold price and average realized silver price are financial performance measures with no standard meaning under US GAAP. Refer to “Non-US GAAP Financial Performance Measures” for further information.
(2)Total cash costs – net of by-product credits figure incorporates inventory changes and others adjustment, refer to total cash costs reconciliation in “Non-US GAAP Financial Performance Measures” for details.
(3)Total cash costs figure does not incorporate inventory changes and others adjustment.

 

Financial Results

 

For the three and six months ended June 30, 2018,March 31, 2019, the Company generated revenues from operations of $14,485$16,979 from the sale of 9,89211,919 ounces of gold and 96,12792,668 ounces of silver and $24,070compared to revenues of $9,585 from the sale of 16,4216,529 ounces of gold and 149,73953,612 ounces of silver respectively. In comparison, forduring the same periodscomparable period in 2018, an increase in revenue of 2017 the Company generated revenues from operations of $16,882 from the sale of 12,653 ounces of gold and 53,514 ounces and $32,686 from the sale of 23,813 ounces of gold and 115,609 ounces of silver.$7,394.

 

The decreaseincrease in revenue resulted fromin the time required forfirst quarter of 2019 compared to the gold to be processed throughsame quarter in 2018 is explained by the leach pad. Therepoor performance in the first quarter of 2018; as the mine was 18,807 ouncesslowly pulling out of gold wasa period of very low ore grade placed on the leach pad in the second quarter of 2018 compared to 16,590 ounces in the second quarter of 2017 and revenues from ounces of gold placed on the leach pad will not be realized until later this year. As a result of this situation, the Mine recorded a higher cost per ton (less tons mined).pad.


The costs, excluding depreciation and depletion, applicable to sales incurred during the three and six months ended June 30, 2018March 31, 2019 were $8,130 and $21,146$12.2 million (three and six months ended June 30, 2017March 31, 2018 - $13,367 and $24,929), respectively.$13.0 million). The cost of sales, excluding depreciation and depletion, in the current quarter substantially decreased in comparisonwere relatively consistent with the comparable prior quarter. The unit costs per ton placed has increased by 19.3% over the comparable quarter due mainly to a lower cost per ounce in the second quarter of 2018. Costs of sales include mining, processing, maintenance and site support costs. Also, included in the costs of sales are refining, transportation costs, royalties and property taxes. higher stripping ratio.

 

Depreciation and depletion expenses during the three and six months ended June 30, 2018March 31, 2019 were $3,364 and $6,340 (three and six months ended June 30, 2017 – $2,742 and $5,498), respectively. The increase$2,566 compared to $2,976 for the same period in 2018, a decrease of $410. The decrease in 2019 compared to 20172018 was mainly due to the addition of depreciable fixed assets of $19,409 in the thirddepreciation and fourth quarters of 2017 and the addition of depreciable fixed assets of $4,990 in the first two quarters of 2018.depletion being allocated to stockpile inventory.

 

General and administrative expenses for the three and six months ended June 30, 2018March 31, 2019 were $879 and $2,133 (three and six$1,832 compared to $1,254 for the three months ended June 30, 2017 - $712 and $2,128), respectively.March 31, 2018, an increase of $578. The increase in 20182019 compared to 20172018 was mainly a result of higher legal and professional fees,transaction costs of $466 relating to a proposed transaction as well as an increase in salaries and benefits insurance and regulatory fees.directors’ fees from $503 in 2018 to $799 in 2019 as a result of increased compensation to key management.

 

For the three and six months ended June 30, 2018,March 31, 2019, the Company incurred finance expenses of $1,441 and $2,974$2,420 compared to $1,250 and $2,297$1,533 for the three and six months ended June 30, 2017.March 31, 2018, an increase of $887. The increase in finance expenses was mainly due to an increasethe amortization of 2% in thedeferred financing fees relating to LLC warrants and interest rateexpense on the Clay Loan resulting in additional interest payable and increased accretion on the Clay Loan.LLC line of credit.

 

For the three and six months ended June 30, 2018,March 31, 2019, the Company recorded a loss of $70 and gain of $68 on derivative instruments of $150 compared to gains of $2,375 and $1,894a loss on derivative instruments of $138 for the three and six months ended June 30, 2017, respectively.March 31, 2018. The gain for six months ended June 30, 2018in 2019 was smaller due to insignificant downward movement ofa decrease in the Company’s share price comparedand remaining life of derivatives whereas the loss in 2018 was due to the same period of 2017. Significant downward movement ofan increase in the Company’s share price in the three months ended June 30, 2017 resulted in a significant gain while the Company’s share price remained relatively consistent during the same period of 2018 fiscal year.price.

 

Summary of Quarterly Results

 

Results for the eight most recent quarters are set out in the table below:

 

 Results for the quarter ended:  Results for the quarter ended: 
 30-Jun-18  31-Mar-18  31-Dec-17  30-Sep-17  31-Mar-19  31-Dec-18  30-Sep-18  30-Jun-18 
Revenue $14,485  $9,585  $13,939  $16,496  $16,979  $17,478  $16,855  $14,485 
Net and comprehensive income (loss) $602  $(9,063) $(1,327) $(3,224) $(2,252) $4,937  $(3,357) $604 
Net and comprehensive income (loss) attributable to GQM Ltd. $(632) $(5,417) $2,188   (1,889) $(2,300) $1,393  $(2,403)  (632)
Basic net income (loss) per share $0.00  $(0.03) $0.02  $0.01  $(0.01) $0.01  $(0.01) $(0.00)
Diluted net income (loss) per share $0.00  $(0.03) $0.02  $0.01  $(0.01) $0.01  $(0.01) $(0.00)
                         
 Results for the quarter ended:  Results for the quarter ended: 
 30-Jun-17  31-Mar-17  31-Dec-16  30-Sep-16  31-Mar-18  31-Dec-17  30-Sep-17  30-Jun-17 
Revenue $16,882  $14,804  $10,278  $13,451  $9,585  $13,939  $16,496  $16,882 
Net and comprehensive income (loss) $1,192  $(2,816) $(434) $3,591  $(9,063) $(1,327) $(3,224) $1,192 
Net and comprehensive income (loss) attributable to GQM Ltd. $962  $(2,426)  868   2,738  $(5,417) $(2,188)  (1,889)  962 
Basic net income (loss) per share $0.01  $(0.02) $0.01  $0.03  $(0.03) $(0.02) $(0.01) $0.01 
Diluted net income (loss) per share $0.01  $(0.02) $0.01  $0.03  $(0.03) $(0.02) $(0.01) $0.01 

 

During the three months ended March 31, 2019, net and comprehensive loss was $2,252 mainly as a result of G&A and finance expense of $4,252 which was offset by income from mine operations of $2,077.

During the three months ended December 31, 2018, net and comprehensive income of $4,937 was mainly due to a reclassifying depreciation and depletion from the cost of sales to inventory as the inventory stock piles were increasing throughout the year.

During the three months ended September 30, 2018, net and comprehensive loss of $3,357 was mainly due to the loss generated from mine operations of $1,229. Mine operations improvements and higher grade were offset by additional cost for East Pit phase 2 stripping, equipment overhauls and the lower gold price.


During the three months ended June 30, 2018, net and comprehensive income was $602$604 mainly as a result of income generated from mine operations of $2,112.$2,991 and inventory reallocation into stockpile inventory.

 

During the three months ended March 31, 2018, net and comprehensive loss was $9,063 mainly as a result of loss from mine operations of $6,449 due to higher direct mining costs as a result of developing the East Pit and lower revenues due to lower gold production as a result of lessfewer available gold ounces on the leach pad.

Although the primary driver of quarterly results above is the performance of the mine, significant fluctuations in net (loss) income between periods are the fluctuations in the Company’s derivative liabilities from warrants and interest expense also impacted results. The Company’s derivative liabilities are a function of the Company’s stock price as compared to the instruments’ strike price and the exchange rate between the Canadian dollar and the US dollar. As the stock price rises, the derivative liabilities increase resulting in the Company recognizing losses. When the stock price decreases, the Company recognizes gains.

In addition to the fluctuations in derivative liabilities described above, results for the second half of 2017 were impacted by the lower gold produced due to significant reduction in ore grade in Nord-West Pit and Main Pit Ph-1. Although the operations moved to East Pit in the middle of November 2017, higher cost of production was experienced during this period. Finally, The Tax Cuts and Jobs Act (“TCJA”) was enacted on December 22, 2017, which significantly changed U.S. income tax law, including a reduction of the Federal corporate income tax rate from 35% to 21%. The $4,725 income tax recovery was recognized in fourth quarter of 2017.

In general, the results of operations can vary from quarter to quarter depending upon the nature, timing and cost of activities undertaken, whether or not the Company incurs gains or losses on foreign exchange or grants stock options, and the movements in its derivative liability.

Reclamation Financial Assurance and Asset Retirement Obligation

 

Reclamation Financial Assurance

 

The Company is required to provide the Bureau of Land Management, the State Office of Mine Reclamation and Kern County with a revised reclamation cost estimate annually.  The financial assurance is adjusted once the cost estimate is approved.

 

This estimate, once approved by state and county authorities, forms the basis of reclamation financial assurance. The reclamation assurance provided as at June 30, 2018March 31, 2019 was $1,749 (December 31, 20172018 $1,465)$1,749).

 

The Company is also required to provide financial assurance with the Lahontan Regional Water Quality Control Board (the “Regional Board”) for closure and reclamation costs related to the lined impoundments, which are defined as the Stage 1 and Stage 2 heap leach pads, the overflow pond, and the solution collection channel. The reclamation financial assurance estimate as at June 30, 2018March 31, 2019 is $2,450 (December 31, 20172018 $1,869)$2,450).

 

In addition to the above, the Company is required to obtain and maintain financial assurance for initiating and completing corrective action and remediation of a reasonably foreseeable release from the Project’s waste management units as required by the Regional Board. The reclamation financial assurance estimate as at June 30, 2018March 31, 2019 is $278$320 (December 31, 20172018 $278).

 

The CompanyAs at March 31, 2019 GQM LLC had entered into $4,921 (2017$5,507 (December 31, 2018 $3,612) $4,921) in surety bond agreements in order to release its reclamation deposits. The Companydeposits and a bond for power of $443 (December 31, 2018 - $443). GQM LLC pays a yearly premium of $101 (2017$100 (2018 $90) $100). Golden Queen Ltd. has provided a corporate guarantee on the surety bonds. In addition, a certificate of deposit for $1,000 was posted as collateral to reclamation bonding in 2018.

 

Asset Retirement Obligation

 

The total asset retirement obligation as at June 30, 2018,March 31, 2019, was $2,413$2,966 (December 31, 20172018 $1,838)$2,497)

 

The Company estimated its asset retirement obligations based on its understanding of the requirements to reclaim and remediate its property based on its activities to date. As at June 30, 2018,March 31, 2019, the Company estimates the cash outflow related to these reclamation activities will be incurred in 2028.2029. Reclamation provisions are measured at the expected value of future cash flows discounted to their present value using a discount rate based on a credit adjusted risk-free interest rate of 8.34%7.9% and an inflation rate of 2.41%2.4%.


The following is a summary of asset retirement obligations:

 

 

June 30,

2018

 

December 31,

2017

  March 31,
2019
 December 31,
2018
 
Balance, beginning of the period $1,838  $1,366  $2,497  $1,838 
Accretion  83   126   52   167 
Changes in cash flow estimates  492   346   417   492 
Balance, end of the period $2,413  $1,838  $2,966  $2,497 

 

Off-balance Sheet Arrangements

 

The Company has no off-balance sheet arrangements.

 

Transactions with Related Parties

 

Except as noted elsewhere in this Form 10-Q, related party transactions are disclosed as follows:

 

(i)Compensation of Key Management Personnel, Transactions with Related Parties and Related Party Balances

For the three and six months ended June 30, 2018,March 31, 2019, the Company recognized $104 and $299 (for the three and six months ended June 30, 2017$361 (2018– $78 and $278)195) salaries and fees for Officers and Directors.

As at June 30, 2018, $nil (December 31, 2017 $38) was included in prepaid expenses and other current assets for closing fees paid to related parties.

As at June 30, 2018, $28 (December 31, 2017$463) for amended fees and accrued interest payable to related parties was included in accounts payable and accrued liabilities for accrued interest payable to related parties and salaries and fees payable to Officers and Directors.

 

(ii)Note Payable

 

On November 18, 2016, the

As at December 31, 2018, The Company entered intohad a loan with the Clay Group for $31,000with a principal balance of $25,625 (the “November 2016“Clay Group Loan”),. The Clay Group Loan had principal and accrued interest due as follows: $1.7 million of principal and accrued interest on January 1, 2019; $3.9 million of principal and accrued interest on April 1, 2019; and the balance due on May 21, 2019 and an annual interest rate of 8%, payable quarterly. In connection with the November 2016 Loan the Company issued 8,000,000 common share purchase warrants exercisable for a period of five years expiring November 21, 2021. The common share purchase warrants have an exercise price of $0.85. As per an anti-dilution provision included in the November 2016 Loan agreement, the exercise price of the November 2016 Warrants was revised to $0.6650 on the rights offering completion date. The expiry date of November 18, 2021 of the November 2016 Warrants remains unchanged.

2019. On November 10, 2017, the Company and the Clay Group entered into a letter agreement (the “Letter Agreement”) pursuant to which they agreed to amend the November 2016 Loan by reducing the 2018 quarterly and 2019 Q1 principal payments from $2,500 to $1,000, adding the reduction of such payments pro-rata to the remaining 2019 payments, and increasing the annual interest rate from 8% to 10% effective January 1, 2018 (the “November 2017 Loan”). On February 22,December 27, 2018, the Company and the Clay Group entered into definitive agreementsagreed to amend the termsClay Group Loan, extending the due date of $1.7 million of principal as well as interest from the original due date of January 1, 2019 to February 1, 2019. An extension fee of $125 was added to the principal amount owing. On February 1, 2019, the due date was extended to February 8, 2019 for an extension fee of $75 that was added to the principal amount owing. On February 8, 2019, the due dates of principal and interest on the Clay Group Loan were extended until completion of the November 2016 Loanproposed transaction between the Clay Group and the registration rights agreement in accordance with the Letter Agreement. This amendment wasCompany. The amendments were accounted for as a debt modification.modifications.

 

The following table summarizes activity on the notes payable:

 

 

June 30,

2018

 

December 31,

2017

  March 31,
2019
 December 31,
2018
 
Balance, beginning of the period $30,099  $26,347  $24,690  $30,099 
Interest payable transferred to principal balance  -   2,212 
Accretion of discount on loans  994   1,940   526   2,040 
Capitalized financing and legal fees  -   (400)
Accretion of capitalized financing and legal fees  130   - 
Capitalized financing, extension and legal fees  (75)  (125)
Extension fee added to principal  75   125 
Accretion of capitalized financing, extension and legal fees  265   262 
Repayment of loans and interest  (6,711)  -   -   (7,711)
Balance, end of the period $24,512  $30,099 
Balance, end of the year $25,481  $24,690 
                
Current portion $24,512  $7,712  $25,481  $24,690 
Non-current portion $-  $22,387  $-  $- 

25 

 

(iii)Amortization of Discounts and Interest Expense

 

The following table summarizes the amortization of discounts and interest on loan:

 

  Three Months
Ended
June 30,
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
  Six Months
Ended
June 30,
 
  2018  2017  2018  2017 
Accretion of the Nov 2017 Loan discount $504  $454  $994  $740 
Accretion of capitalized financing and legal fees  66   -   130   - 
Interest expense related to the Nov 2017 Loan  695   646   1,409   1,272 
Closing and commitment fees related to the Credit Facility  10   -   40   - 
Interest expense related to Komatsu financial loans(1)  166   150   401   285 
Accretion of discount and interest on loan $1,441  $1,250  $2,974  $2,297 

  Three Months
Ended
March 31,
  Three Months
Ended
March 31,
 
  2019  2018 
Accretion of the Clay Group Loan discount $526  $490 
Accretion of capitalized financing and legal fees  265   65 
Amortization of deferred financing fees  655   - 
Interest expense related to the Clay Group Loan  658   713 
Interest expense related to the 2018 Credit Facility  180   - 
Closing and commitment fees related to credit facilities  27   30 
Interest expense related to Komatsu financial loans(1)  109   235 
Accretion of discount and interest on loan $2,420  $1,533 
(1)Komatsu is not a related party and has only been included in the above table to reconcile the total interest expense incurred for the period to the amounts capitalized and expensed.

(iv)Joint Venture Transaction

The Company has presented Gauss’ ownership in GQM LLC as a non-controlling interest amount on the balance sheet within the equity section. However, there are terms in the agreement that provide for the exit from the investment in GQM LLC for an initial member whose interest in GQM LLC becomes less than 20%.

If a member becomes less than a 20% interest holder, its remaining interest will (ultimately) be terminated through one of three events at the non-diluted member’s option:

a.Through conversion to a net smelter royalty (“NSR”);
b.Through a buy-out (at fair value) by the non-diluted member; or
c.Through a sale process by which the diluted member’s interest is sold.

 

The net assets of GQM LLC as at June 30, 2018March 31, 2019 and December 31, 20172018 are as follows:

 

 

June 30,

2018

 

December 31,

2017

  March 31,
2019
 December 31,
2018
 
Assets, GQM LLC $160,379  $149,095  $176,635  $171,334 
Liabilities, GQM LLC  (24,130)  (28,024)  (24,782)  (29,904)
Net assets, GQM LLC $136,249  $121,071  $151,853  $141,430 

 

Included in the assets above, is $5,930$4,713 (December 31, 20172018 $2,606)$4,149) in cash held by GQM LLC which is directed specifically to fund capital expenditures required to continue with production and to settle GQM LLC’s obligations. The liabilities of GQM LLC do not have recourse to the general credit of Golden Queen except for $2,203$349 for twoa mining drill loansloan and $4,921$5,507 in surety bond agreements.

 

Non-Controlling Interest

The carrying value of the non-controlling interest is adjusted for net income and loss, distributions and contributions pursuant to ASC 810-10 based on the same percentage allocation used to calculate the initial book value of temporary equity.

  Three Months
Ended
June 30,
  Three Months
Ended
June 30,
  Six Months
Ended
June 30,
  Six Months
Ended
June 30,
 
  2018  2017  2018  2017 
Net and comprehensive income (loss) in GQM LLC $2,475  $462  $(4,819) $(317)
Non-controlling interest percentage  50%  50%  50%  50%
Net and comprehensive income (loss) attributable to non-controlling interest $1,238  $230  $(2,410) $(159)
Net and comprehensive income (loss) attributable to permanent non-controlling interest $743  $138  $(1,446) $(95)
Net and comprehensive income (loss) attributable to temporary non-controlling interest $495  $92  $(964) $(64)

  Permanent Non-
Controlling
Interest
  Temporary Non-
Controlling
Interest
 
Carrying value of non-controlling interest, December 31, 2017 $36,321  $24,214 
Capital contribution  10,000   - 
Net and comprehensive loss for the period  (1,446)  (964)
Carrying value of non-controlling interest, June 30, 2018 $44,875  $23,250 
(v)Credit Facility

 

On May 23, 2017,October 12, 2018, GQM LLC entered into a $5,000 one-year revolving creditan agreement (the “Credit Facility”) in whichwith Gauss Holdings LLC and Auvergne LLC agreed to extend(the “Lenders”) whereby the Lenders are providing GQM LLC a revolving credit loan facility (the “2018 Credit Facility”) in the formamount of loans to GQM LLC.$20 million. The 2018 Credit Facility commenced on July 1, 2017, bears interest at a rate of 12%8% per annum and in addition, is subject to a commitment fee of 1% per annum. Forannum on available loan balance. As per terms of the three and six months ended June 30, 2018,agreement, GQM LLC paidaccrued commitment fees of $30 (2017 – $nil)$45 for the year ended December 31, 2018. The loan matures March 31, 2020. As at March 31, 2019, GQM LLC had drawn $10,000 (December 31, 2018 - $5,000) from the 2018 Credit Facility and accrued interest of $327 (December 31, 2018 - $121). Subsequent to the period end GQM LLC drew an additional $5,000 from the 2018 Credit Facility.

In connection with the 2018 Credit Facility, the Lenders were issued 21,486 warrants (the “GQM LLC Warrants”), with each warrant entitling the holder to purchase a unit of GQM LLC for a period of five (5) years at an exercise price of $475.384 per unit. The warrants are classified as a derivative liability due to a clause in the warrant agreement that offers the warrant holders price protection. The fair value of GQM LLC Warrants at the issuance date of $3,314 is amortized to the statement of loss over the expected life of the warrants. During the three months ended March 31, 2019, the Company recorded amortization expense of $655.

The GQM LLC Warrants represent a fully-diluted 7.5% interest in the equity of GQM LLC. If the GQM LLC warrants are exercised, the Company’s interest in GQM LLC will be diluted to 46.25%. The Company’s current interest in GQM LLC is 50%.


The 2018 Credit Facility expired on May 22, 2018. The balanceis secured by a pledge of the Credit Facility was $3,000 as at December 31, 2017, and the balance was repaid during the first quarter of 2018.Company’s equity interest in GQM LLC.

 

Fair Value of Financial Instruments

 

Fair Value Measurements

 

The three levels of the fair value hierarchy are as follows:

 

Level 1Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level3Level 3Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

  June 30, 2018 
  Total  Level 1  Level 2  Level 3 
Liabilities:            
Share purchase warrants – Related Party (see Note 7) $372  $     -  $372  $     - 
Share purchase warrants – (see Note 7)  1   -   1   - 
  $373  $-  $373  $- 

  December 31, 2017 
  Total  Level 1  Level 2  Level 3 
Liabilities:            
Share purchase warrants – Related Party (see Note 7) $439  $     -  $439  $     - 
Share purchase warrants – (see Note 7)  2   -   2   - 
  $441  $-  $441  $- 
  March 31, 2019 
  Total  Level 1  Level 2  Level 3 
Liabilities:                
Share purchase warrants – Related Party $63  $-  $63  $- 
GQM LLC Warrants – Related Party  3,477   -   3,477   - 
  $3,540  $-  $3,540  $- 
                 
  December 31, 2018 
  Total  Level 1  Level 2  Level 3 
Liabilities:                
Share purchase warrants – Related Party $76  $-  $76  $- 
GQM LLC Warrants – Related Party  3,314   -   3,314   - 
  $3,390  $-  $3,390  $- 

 

Under fair value accounting, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The fair value measurement of the financial instruments above uses observable inputs in option price models such as the binomial and the Black-Scholes valuation models.

 

Please refer also to the note on fair value of derivative liability underResults of operations above for more information.

 

Select Non-Consolidated Figures

 

The Company has a 50% interest in GQM LLC, which meets the definition of a Variable Interest Entity (“VIE”). The Company consolidates entities which meet the definition of a VIE for which it is the primary beneficiary. The Company has determined it is the member of the related party group that is most closely associated with GQM LLC and, as a result, is the primary beneficiary who consolidates GQM LLC.

The following table shows figures attributable to the Company only as at June 30, 2018:March 31, 2019:

 

  GQM LLC
100%
  GQM LLC
50%
Attributable
to GQM
Ltd.
  GQM Ltd.
on a Non-
Consolidated
Basis *
  GQM Ltd.
Attributable
 
     (1)  (2)  (1) + (2) 
Cash $5,930  $2,965  $4,608  $7,573 
Short Term Debt $8,096  $4,048  $24,512  $28,560 
Long Term Debt $8,306  $4,153  $0  $4,153 
Working Capital/(Deficit) $18,376  $9,188  $(20,074) $(10,886)

  

GQM LLC

  

GQM LLC
50%

Attributable

to GQM

Ltd.

  

GQM Ltd.

on a Non-

Consolidated

Basis *

  

GQM Ltd.

Attributable

 
  100%  (1)  (2)  (1) + (2) 
Cash and restricted cash $4,713  $2,357  $1,971  $4,328 
Short Term Debt $5,708  $2,854  $26,791  $29,645 
Long Term Debt $4,810  $2,405  $-  $2,405 
Working Capital $19,785  $9,893  $(25,126) $(15,233)

* includes GQM Holdings


The following table shows figures attributable to the Company only for the sixthree months ended June 30, 2018:March 31, 2019:

 

  GQM LLC
100%
  GQM LLC
50%
Attributable
to GQM
Ltd.
  GQM Ltd.
on a Non-
Consolidated
Basis *
  GQM Ltd.
Attributable
 
     (1)  (2)  (1) + (2) 
Revenue $24,070  $12,035  $-  $12,035 
Cost of sales including depreciation and depletion $(27,280) $(13,640) $(205) $(13,845)
Accretion expense $(84) $(42) $-  $(42)
G&A Expenses $(1,132) $(566) $(922) $(1,488)
Share based payments $-  $-  $(80) $(80)
Decrease in fair value of derivative liability $-  $-  $68  $68 
Finance Expense $(441) $(221) $(2,533) $(2,754)
Interest Income $40  $20  $32  $52 
Other $8  $4  $-  $4 
Net Loss $(4,819) $(2,410) $(3,640) $(6,049)

  GQM LLC  GQM LLC
50%
Attributable
to GQM
Ltd.
  GQM Ltd.
on a Non-
Consolidated
Basis *
  GQM Ltd.
Attributable
 
  100%  (1)  (2)  (1) + (2) 
Revenue $16,979  $8,490  $-  $8,490 
Cost of sales including depreciation and depletion $(14,742) $(7,371) $(108) $(7,479)
Accretion expense $(52) $(26) $-  $(26)
G&A Expenses $(1,022) $(511) $(784) $(1,295)
Share based payments $-  $-  $(27) $(27)
Decrease in fair value of derivative liability $(163) $(82) $13  $(69)
Interest Expense $(970) $(485) $(1,450) $(1,935)
Interest Income $66  $33  $8  $41 
Net Loss $96  $48  $(2,348) $(2,300)

* includes GQM Holdings

 

Liquidity and Capital Resources

 

The Company’s access to the net assets of GQM LLC is determined by the Board of Managers of GQM LLC.  The Board of Managers is not controlled by the Company has generated $113,384and therefore there is no guarantee that any access to the net assets of GQM LLC would be provided to the Company in revenuesorder to continue as a going concern. The Board of Managers of GQM LLC determine when and if distributions from operations since inceptionGQM LLC are made to the holders of its membership units at their sole discretion.

The Company was required to pay the following amounts to the Clay Group on the following dates: $1.7 million of interest and asprincipal on January 1, 2019, $3.9 million of interest and principal on April 1, 2019 and $21.7 million of interest and principal on May 21, 2019. On December 27, 2018, the Company and the Clay Group agreed to postpone the January 1, 2019 $1.7 million of interest and principal payment until February 1, 2019 for a restructuring fee of $125. On January 31, 2019, the Company and the Clay Group agreed to an additional extension to February 8, 2019 for an extension fee of $75. On February 9, 2019, the parties agreed to defer payments of principal and interest until completion of the proposed Transaction involving the sale of our 50% ownership in Soledad Mountain.

As at June 30, 2018,March 31, 2019, the Company had an accumulated deficit of $94,549 anda working capital deficit of $9,792.$15.3 million and during the three months ended March 31, 2019, the cash used in operating activities was $1.0 million. The Company is currently unable to repay the interest and principal payments due on the November 2017 Loan. The Company relies on cash distributions from GQM LLC to service its debt and such distributions are contingent on GQM LLC’s ability to generate positive cash flows. The Company reviewed the 2019 budget and the draft Life of Mine Plan and the results for the three months ended March 31, 2019 and has determined it is unlikely it will receive sufficient distributions from GQM LLC to service its debt in early 2019. This situation raises substantial doubt about the Company’s ability to continue as a going concern. Consequently, since the third quarter of 2018, the Company had pursued discussions with the Clay Group to restructure the reimbursement of the debt payments. The discussions terminated with the February 9, 2019 proposed Transaction.

See the “Recent Developments” section of this Form 10-Q for details of the proposed Transaction.

 

Cash from operating activities:

 

For the sixthree months ended June 30, 2018, $10,708March 31, 2019, $1,007 of cash was used in operating activities compared to $5,450$7,394 of cash generated fromused in operating activities for the sixthree months ended June 30, 2017.March 31, 2018. The increaseddecreased use of cash in 20182019 was primarily due to increased direct mining costs and reduced revenue arising from lower production in 20182019 compared to 2017.2018.


Cash used in investing activities:

 

For the sixthree months ended June 30, 2018, $2,394March 31, 2019, $2,031 of cash was used in investing activities compared to $9,479$2,071 of cash used in investing activities for the sixthree months ended June 30, 2017.March 31, 2018. The significant construction costs related tomajor use of cash in 2019 was the heap leach pad incurred during the six months ended June 30, 2017 were $8,600. Since the heap leach pad was completed in 2017, no significant costs were incurred in the six months ended June 30, 2018.purchase and installation of a replacement secondary cone crusher.

 

Cash from financing activities:

 

For the sixthree months ended June 30, 2018, $20,703March 31, 2019, $2,991 of cash was generated from financing activities compared to $2,988$24,758 of cash used ingenerated from financing activities for the sixthree months ended June 30, 2017.March 31, 2018. In the 2019 period, the company received $5,000 from a credit facility. In the 2018 period, the Company completed a rights offering raising gross proceeds of $25,036.

Working capital:

 

The following table shows working capital as at June 30, 2018:March 31, 2019:

 

  

GQM LLC
100%

  GQM Ltd. on a
Non-
Consolidated
Basis *
  GQM Ltd. on a
Consolidated
Basis **
 
Current assets $23,691  $4,747  $28,438 
Current liabilities  (13,348)  (24,821)  (38,231)
Working capital/(deficit) $10,343  $(20,074) $(9,793)

  

GQM LLC

100%

  GQM Ltd. on a
Non-
Consolidated
Basis *
  GQM Ltd. on a
Consolidated
Basis **
 
Current assets $37,119  $2,071  $39,190 
Current liabilities  (27,333)  (27,197)  (54,530)
Working capital $9,786  $(25,126) $(15,340)
*includes GQM Holdings
**includes GQM Holdings and GQM LLC

 

Golden Queen and GQM Holdings

 

As at June 30, 2018,March 31, 2019, Golden Queen and GQM Holdings had current assets of $4,747$2,071 (December 31, 20172018$502)$2,693) and current liabilities of $24,821$27,197 (December 31, 20172018$9,194)$32,181) for a working capital deficit of $20,074$25,126 (December 31, 20172018 – working capital deficit of $8,692)$29,488). The increase in current liabilities is primarily the result of interest expense on the Clay Group Loan during the three months ended March 31, 2019.

 

GQM LLC

 

As at June 30, 2018,March 31, 2019, GQM LLC had current assets of $23,691$37,119 (December 31, 20172018$12,162)$28,591) and current liabilities of $13,348$27,333 (December 31, 20172018$16,572)$16,786) for working capital of $10,343$9,786 (December 31, 20172018 – working capital deficit of $4,410)$11,805). The increase in current liabilities is due to the $10,000 credit line due March 31, 2020 becoming a current liability.

 

Outstanding Share Data

 

The number of shares issued and outstanding and the fully diluted share position are set out in the table below:

 

Item No. of Shares    
Shares issued and outstanding as at December 31, 20172018 111,148,683300,101,444    
Shares issued asduring the result of a rights offeringperiod up to May 6, 2019 188,952,761-    
Shares issued and outstanding as at June 30, 2018May 6, 2019 300,101,444 Exercise Price Expiry Date
Shares to be issued on exercise of directors and employees stock options 2,475,0012,325,001 $0.29 to $1.59$0.66 From 09/03/1808/20 to 10/20/22
Shares to be issued on exercise of warrants 24,317,700 $0.6650.67 to $0.95$0.78 and CAD $2.00 From 06/08/20 to 11/18/21
Fully diluted August 9, 2018May 6, 2019 326,894,145326,744,145    

 

The Company has unlimited authorized share capital.capital

29 

  

Non-US GAAP Financial Performance Measures

 

Non-US GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by generally accepted accounting principles. These measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with US GAAP.

 

Total Cash Costs

 

Total cash costs are derived from amounts included in the statement of operations and include direct mining costs and site general and administrative costs. The direct mining costs shown on the table below include mine site operating costs such as mining, processing, smelting, refining, third party transportation costs, advanced minimum royalties and production costs less silver metals revenues. Management has determined that silver revenues when compared with gold revenues, are immaterial and therefore are considered a by-product of the production of gold.

The table below shows a reconciliation of total cash costs per gold ounce and cash costs per gold ounce on a by-product basis:

 

  Three Months Ended 
  June 30, 2018  March 31, 2018  December 31, 2017 
Total cash costs            
Mining $8,087  $7,376  $7,174 
Processing  4,707   4,488   4,346 
Indirect mining cost  2,029   1,972   2,308 
Inventory changes and others  (6,735)  (820)  1,970 
Cost of sales  8,088   13,016   15,798 
Site general and administrative  792   732   897 
Cash costs before by-product credits  8,880   13,748   16,695 
Divided by gold produced (oz)  9,976   6,579   9,886 
Cash costs per ounce of gold produced ($/oz)  890   2,090   1,689 
Less: By-product silver credits per ounce ($/oz)  (160)  (136)  (123)
Total cash cost per ounce of gold produced on a by-product basis ($/oz) $730  $1,954  $1,566 
             
Ore placed (tons)  943,148   806,450   837,779 
Total Cash Costs ($/t placed)  16.56   18.06   17.52 
Crusher mechanical availability (%)  73%  65%  69%
Apparent cumulative recovery(1) - gold (%)  69.1%  71.5%  75.5%
Apparent cumulative recovery(1) - silver (%)  27.7%  27.1%  27.4%

  Three months ended 
  March 31,  March 31, 
  2019  2018 
Total Cash Costs        
Mining $11,051  $7,376 
Processing  4,821   4,488 
Indirect mining cost  1,525   1,972 
Inventory changes and others  (5,113)  (820)
Direct mining costs  12,284   13,016 
Site general and administrative expenses  1,009   732 
Cash costs before by-product credits  13,293   13,748 
Divided by gold produced (oz)  12,032   6,579 
Cash costs per ounce of gold produced ($/oz)  1,105   2,090 
Less: By-product silver credits per ounce ($/oz)  (120)  (136)
Total cash cost per ounce of gold produced on a by-product basis ($/oz) $985  $1,954 
         
Ore placed (tons)  852,893   806,450 
Total cash costs ($/t placed)  21.55   18.06 
Crusher mechanical availability (%)  62%  65%
Apparent cumulative recovery(1) – gold  67.4%  71.5%
Apparent cumulative recovery(1) - silver  29.3%  27.1%
(1)Note: Apparent cumulative recovery is the ratio of metal produced since beginning of leaching over total estimated metal contained in ore loaded to pad since beginning of operation.

The increase in inventory during the second quarter was caused by the significant increase in the volume of mined ore stockpile and the increased number of gold ounces currently under leach. Historically, the inventory’s net realizable value was below its cost which resulted in inventory write-downs. In the three months ended June 30, 2018, the Company did not record any write-down as inventory’s net realizable value exceeded its cost.

 

All-in Sustaining Costs

 

Golden Queen defines all-in sustaining costs as the sum of direct mining costs (as defined under total cash costs), site and corporate general and administrative costs, share based payments, reclamation liability accretion and capital expenditures that are sustaining in nature. Adoption of the standard is voluntary and the cost measures presented may not be comparable to other similarly titled measures of other companies. Other companies may calculate these measures differently.


The table below shows a reconciliation of cash costs per gold ounce on a by-product basis and all-in sustaining costs per ounce:

 

 Three months ended 
 Three Months Ended  March 31, March 31, 
 June 30, 2018  March 31, 2018  December 31, 2017  2019 2018 
All-in sustaining costs                    
Cash costs before by-product credits $8,880  $13,748  $16,695 
Cash costs before by-product credits* $13,293  $13,748 
Silver by-product  (1,598)  (895)  (1,221)  (1,447)  (895)
Total cash cost after by-product  7,282   12,853   15,474   11,846   12,853 
Corporate general and administrative expenses  87   522   549   796   477 
Share based payments  35   45   68 
Stock based compensation  27   45 
Accretion expense  42   42   32   52   42 
Sustaining capital  2,974   2,412   3,303   2,032   2,412 
All-in sustaining costs  10,420   15,874   19,426   14,753   15,829 
Divided by gold produced (oz)  9,976   6,579   9,886   12,032   6,579 
All-in sustaining costs per gold ounce on a by-product basis $1,045  $2,413  $1,965  $1,226  $2,406 

*The following table reconciles the above non-US GAAP measures to the most directly comparable US GAAP measures:

 

 Three months ended 
 Three Months Ended  March 31, March 31, 
 June 30, 2018  March 31, 2018  December 31, 2017  2019 2018 
Cost of goods sold $11,494  $16,034  $19,450   14,902   16,034 
Less: depreciation and depletion  (3,364)  (2,976)  (3,526) $(2,566) $(2,976)
Less: accretion expense  (42)  (42)  (126)  (52)  (42)
Direct mining costs  8,088   13,016   15,798   12,284   13,016 
Add: site general and administrative expenses  792   732   897   1,009   732 
Cash costs before by-product credits $8,880  $13,748  $16,695  $13,293  $13,748 

Summary of Significant Accounting Policies and Estimates

 

Full disclosure of the Company’s significant accounting policies and estimates in accordance with US GAAP can be found in the notes ofto its audited consolidated financial statements for the year ended December 31, 20172018 and unaudited condensed consolidated interim financial statements for the three months ended March 31, 2018.2019.

Adopted

February 2016, FASB issued ASC 842 that requires lessees to recognize lease assets and corresponding lease liabilities on the balance sheet for all leases with terms of more than 12 months. The update, which supersedes existing lease guidance, will continue to classify leases as either finance or operating, with the classification determining the pattern of expense recognition in the income statement.

The ASU was effective for annual and interim periods beginning January 1, 2019 and is applicable on a modified retrospective basis. The Company adopted the guidance effective January 1, 2019 and has applied the guidance on a modified retrospectively basis. There was an immaterial impact on the financial statements from adoption of this guidance.

 

Additional Information

 

Further information on Golden Queen Mining Co. Ltd. is available on the SEDAR websiteweb site atwww.sedar.com and on the Company’s web site atwww.goldenqueen.com.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Disclosure controls and procedures

 

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report.


The Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the applicable Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Management’s report on internal control over financial reporting

 

Changes in Internal Control

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) during the quarter ended June 30, 2018March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, other than the Company has implemented a remediation plan and has addressed the deficienciesdeficiency previously noted in the areas of personnel andwith regards to inventory controls, and has engaged an external consultant to assist in the documentation and review of its internal controls.

31

 

Fraud Analysis

 

The Company is committed to preventing fraud and corruption and is developing an anti-fraud culture. To achieve this goal, the Company has committed to the following:

 

1.Developing and maintaining effective controls to prevent fraud;
2.Ensuring that if fraud occurs a vigorous and prompt investigation takes place;
3.Taking appropriate disciplinary and legal actions;
4.Reviewing systems and procedures to prevent similar frauds;
5.Investigating whether there has been a failure in supervision and take appropriate disciplinary action if supervisory failures occurred; and
6.Recording and reporting all discovered cases of fraud.

 

The following policies have been developed to support the Company’s goals:

 

·Insider Trading Policy
·Managing Confidential Information Policy
·Whistleblower Policy
·Anti-corruption Policy

 

All policies can be viewed in full on the Company’s website atwww.goldenqueen.com

 

For the sixthree months ended June 30, 2018March 31, 2019 and the year ended December 31, 2017,2018, there were no reported instances of fraud.

 

PartPART II – Other InformationOTHER INFORMATION

 

Item 1. Legal Proceedings

 

Fromtime to time, we are a party to routine litigation and proceedings that are considered part of the ordinary course of our business. We are not aware of any material current, pending, or threatened litigation with respectlitigation.

Item 1A. Risk Factors

Golden Queen and its future business, operations and financial condition are subject to various risks and uncertainties due to the Company.nature of its business and the present stage of development of the Mine. Certain of these risks and uncertainties are under the heading “Risk Factors” under Golden Queen’s Form 10-K dated March 15, 2017 which is available on SEDAR atwww.sedar.com, EDGAR atwww.sec.gov and on our website atwww.goldenqueen.com.


Item 2. Unregistered Sales of Equity Securities and Use of ProceedsProceeds.

 

Not applicable.

 

Item 3. Defaults Upon Senior SecuritiesSecurities.

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

GQM LLC is the operator of the Project, which is located in Mojave in Kern County, California. The mine safety disclosures required by section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K are included in Exhibit 95.1 of this Quarterly Report. There were no reportable incidentswas one lost-time accident at GQM LLC during the three months ended June 30, 2018.March 31, 2019.

 

Item 5. Other Information

 

Not applicable.

Item 6. Exhibits

 

Exhibit
No.
 Description of Exhibit Manner of Filing
10.1 First Amendment to Second Amended and Restated Term Loan Agreement dated February 22, 2018 among the Company, the Landon T. Clay 2009 Irrevocable Trust Dated March 6, 2009, EHT, LLC, and the Clay Family 2009 Irrevocable Trust Dateddated April 14, 2009 Incorporated by reference to Exhibit 10.1 to the Form 10-Q of the Company, filed with the SEC on May 10, 2018
     
10.2 First Amendment to Amended and Restated Registration Rights Agreement dated February 22, 2018 among the Company, the Landon T. Clay 2009 Irrevocable Trust Dated March 6, 2009, EHT, LLC, and the Clay Family 2009 Irrevocable Trust Dateddated April 14, 2009 Incorporated by reference to Exhibit 10.110.2 to the Form 10-Q of the Company, filed with the SEC on May 10, 2018
10.3Revolving Credit Agreement dated October 12, 2018 among Golden Queen Mining Company, LLC, Golden Queen Mining Holdings, Inc., Gauss LLC, Gauss Holdings LLC and Auvergne LLCIncorporated by reference to Exhibit 10.3 to the Form 10-Q of the Company, filed with the SEC on November 8, 2018
10.4Share Purchase Agreement dated February 7, 2019 among the Company, and Estate of Landon Thomas Clay, Thomas M. Clay, Lavinia D. Clay, Cassius M.C. Clay, Landon H. Clay, Richard T. Clay, Jonathan Clay, James Clay, Clay Family 2009 Irrevocable Trust, LTC 2009 Irrevocable Trust, EHT, LLC, Monadnock Charitable Lead Annuity Trust dated May 31, 1996, Arctic Coast Petroleums, Ltd., and 933 Milledge, LLCIncorporated by reference to Exhibit 10.1 to the Form 8-K of the Company, filed with the SEC on February 11, 2019
     
31.1 Certification of the Principal Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the US Securities Exchange Act of 1934 Filed herewith

33 

31.2 Certification of the Principal Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the US Securities Exchange Act of 1934 Filed herewith
     
32.1 Section 1350 Certification of the Principal Executive Officer Filed herewith
     
32.2 Section 1350 Certification of the Principal Financial Officer Filed herewith
     
95.1 Mine Safety Disclosure Filed herewith
     
101 Financial Statements from the Quarterly Report on Form 10-Q of the Company for the three months ended June 30, 2018,March 31, 2019, formatted in XBRL Filed herewith

  

33

34 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 9, 2018May 7, 2019

 

 GOLDEN QUEEN MINING CO. LTD.
 (Registrant)
   
 By:/s/ Thomas M. Clay
Thomas M. Clay
Principal Executive Officer
By:/s/ Guy Le Bel
 Guy Le Bel
 Principal Executive and  Financial Officer

 

34