UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q




x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, ~~2016~~2017

OR

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-32268 (Kite Realty Group Trust)
Commission File Number: 333-202666-01 (Kite Realty Group, L.P.)

Kite Realty Group Trust
Kite Realty Group, L.P.
(Exact Name of Registrant as Specified in its Charter)



Maryland (Kite Realty Group Trust)		11-3715772
Delaware (Kite Realty Group, L.P.)		20-1453863
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)

30 S. Meridian Street, Suite 1100 Indianapolis, Indiana 46204
(Address of principal executive offices) (Zip code)

Telephone: (317) 577-5600
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



Kite Realty Group Trust	Yes x	No o	Kite Realty Group, L.P.	Yes x	No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).



Kite Realty Group Trust	Yes x	No o	Kite Realty Group, L.P.	Yes x	No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, ~~or a~~ smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” ~~and~~ “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Kite Realty Group Trust:



x	Large accelerated filer	ox	Accelerated filer	o	Non-accelerated filer	o	Smaller reporting company	o
						Emerging growth company	o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Kite Realty Group, L.P.:



o	Large accelerated filer	o	Accelerated filer	xo	Non-accelerated filer	ox	Smaller reporting company	o
						Emerging growth company	o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).



Kite Realty Group Trust	Yes o	No x	Kite Realty Group, L.P.	Yes o	No x

The number of Common Shares of Kite Realty Group Trust outstanding as of ~~July 25, 2016~~August 2, 2017 was ~~83,385,100~~83,594,250 ($.01 par value).

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended June 30, ~~2016~~2017 of Kite Realty Group Trust, Kite Realty Group, L.P. and its subsidiaries. Unless stated otherwise or the context otherwise requires, references to "Kite Realty Group Trust" or the "Parent Company" mean Kite Realty Group Trust, and references to the "Operating Partnership" mean Kite Realty Group, L.P. and its consolidated subsidiaries. The terms "Company," "we," "us," and "our" refer to the Parent Company and the Operating Partnership, collectively, and those entities owned or controlled by the Parent Company and/or the Operating Partnership.

The Operating Partnership is engaged in the ownership and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in select markets in the United States. The Parent Company is the sole general partner of the Operating Partnership and as of June 30, ~~2016~~2017 owned approximately 97.7% of the common partnership interests in the Operating Partnership (“General Partner Units”). The remaining 2.3% of the common partnership interests (“Limited Partner Units” and, together with the General Partner Units, the “Common Units”) were owned by the limited partners.

We believe combining the quarterly reports on Form 10-Q of the Parent Company and the Operating Partnership into this single report benefits investors by:

enhancing investors' understanding of the Parent Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

eliminating duplicative disclosure and providing a more streamlined and readable presentation of information because a substantial portion of the Company's disclosure applies to both the Parent Company and the Operating Partnership; and

creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.

We believe it is important to understand the few differences between the Parent Company and the Operating Partnership in the context of how we operate as an interrelated consolidated company. The Parent Company has no material assets or liabilities other than its investment in the Operating Partnership. The Parent Company issues public equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. In addition, the Parent Company currently does not nor does it intend to guarantee any debt of the Operating Partnership. The Operating Partnership has numerous wholly-owned subsidiaries, and it also owns interests in certain joint ventures. These subsidiaries and joint ventures own and operate retail shopping centers and other real estate assets. The Operating Partnership is structured as a partnership with no publicly-traded equity. Except for net proceeds from equity issuances by the Parent Company, which are contributed to the Operating Partnership in exchange for General Partner Units, the Operating Partnership generates the capital required by the business through its operations, its ~~incurrence~~placement of indebtedness and the issuance of Limited Partner Units to third parties.

Shareholders' equity and partners' capital are the main areas of difference between the consolidated financial statements of the Parent Company and those of the Operating Partnership. In order to highlight this and other differences between the Parent Company and the Operating Partnership, there are separate sections in this report, as applicable, that separately discuss the Parent Company and the Operating Partnership, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of the Parent Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the collective Company.

KITE REALTY GROUP TRUST AND KITE REALTY GROUP, L.P. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED JUNE 30, ~~2016~~2017

TABLE OF CONTENTS



		Page
Part I.	FINANCIAL INFORMATION

Item 1.	Consolidated Financial Statements (Unaudited)

Kite Realty Group Trust:

	Consolidated Balance Sheets as of June 30, ~~2016~~2017 and December 31, ~~2015~~2016	4

	Consolidated Statements of Operations and Comprehensive Income for the Three and Six Months Ended June 30, ~~2016~~2017 and ~~2015~~2016	5

	Consolidated Statement of Shareholders' Equity for the Six Months Ended June 30, ~~2016~~2017	6

	Consolidated Statements of Cash Flows for the Six Months Ended June 30, ~~2016~~2017 and ~~2015~~2016	7

Kite Realty Group, L.P. and subsidiaries:

	Consolidated Balance Sheets as of June 30, ~~2016~~2017 and December 31, ~~2015~~2016	8

	Consolidated Statements of Operations and Comprehensive Income for the Three and Six Months Ended June 30, ~~2016~~2017 and ~~2015~~2016	9

	Consolidated Statement of Partners' Equity for the Six Months Ended June 30, ~~2016~~2017	10

	Consolidated Statements of Cash Flows for the Six Months Ended June 30, ~~2016~~2017 and ~~2015~~2016	11

Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries:

	Notes to Consolidated Financial Statements	12

Item 2.	Cautionary Note About Forward-Looking Statements	2723

	Management's Discussion and Analysis of Financial Condition and Results of Operations	2824

Item 3.	Quantitative and Qualitative Disclosure about Market Risk	4539

Item 4.	Controls and Procedures	4639

Part II.	OTHER INFORMATION

Item 1.	Legal Proceedings	4841

Item 1A.	Risk Factors	4841

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	4841

Item 3.	Defaults upon Senior Securities	4841

Item 4.	Mine Safety Disclosures	4841

Item 5.	Other Information	4941

Item 6.	Exhibits	4942

SIGNATURES		5144

Part I. FINANCIAL INFORMATION

Item 1.

Kite Realty Group Trust

Consolidated Balance Sheets

(Unaudited)

(in thousands, except share and per share data)


	June 30, 2016			December 31, 2015			June 30, 2017			December 31, 2016
Assets:
Investment properties, at cost	$	3,968,116		$	3,933,140		$	3,939,999		$	3,996,065
Less: accumulated depreciation	(494,884		)	(432,295		)	(608,233		)	(560,683		)
	3,473,232			3,500,845			3,331,766			3,435,382

Cash and cash equivalents	37,902			33,880			27,635			19,874
Tenant and other receivables, including accrued straight-line rent of $26,981 and $23,809, respectively, net of allowance for uncollectible accounts	48,702			51,101
Tenant and other receivables, including accrued straight-line rent of $29,818 and $28,703 respectively, net of allowance for uncollectible accounts							52,270			53,087
Restricted cash and escrow deposits	11,500			13,476			8,717			9,037
Deferred costs and intangibles, net	137,201			148,274			119,699			129,264
Prepaid and other assets	8,647			8,852			10,188			9,727
Total Assets	$	3,717,184		$	3,756,428		$	3,550,275		$	3,656,371

Liabilities and Equity:
Mortgage and other indebtedness, net	$	1,740,487		$	1,724,449		$	1,675,064		$	1,731,074
Accounts payable and accrued expenses	92,142			81,356			88,482			80,664
Deferred revenue and intangibles, net and other liabilities	122,669			131,559			103,302			112,202
Total Liabilities	1,955,298			1,937,364			1,866,848			1,923,940
Commitments and contingencies	—			—			—			—
Limited partners' interests in Operating Partnership and other redeemable noncontrolling interests	100,179			92,315			73,051			88,165
Equity:
Kite Realty Group Trust Shareholders' Equity:
Common Shares, $.01 par value, 225,000,000 shares authorized, 83,385,991 and 83,334,865 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively	834			833
Common Shares, $.01 par value, 225,000,000 shares authorized, 83,595,490 and 83,545,398 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively							836			835
Additional paid in capital and other	2,043,715			2,050,545			2,067,795			2,062,360
Accumulated other comprehensive loss	(11,850		)	(2,145		)
Accumulated other comprehensive income (loss)							736			(316		)
Accumulated deficit	(371,690		)	(323,257		)	(459,689		)	(419,305		)
Total Kite Realty Group Trust Shareholders' Equity	1,661,009			1,725,976			1,609,678			1,643,574
Noncontrolling Interests	698			773			698			692
Total Equity	1,661,707			1,726,749			1,610,376			1,644,266
Total Liabilities and Equity	$	3,717,184		$	3,756,428		$	3,550,275		$	3,656,371

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group Trust

Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

(in thousands, except share and per share data)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015			2017			2016			2017			2016

Revenue:
Minimum rent	$	68,455		$	64,897		$	135,918		$	130,377		$	68,395		$	68,455		$	137,341		$	135,918
Tenant reimbursements	17,006			16,489			35,161			35,104			18,521			17,006			37,091			35,161
Other property related revenue	2,114			2,349			5,046			5,083			5,733			2,114			8,330			5,046
Total revenue	87,575			83,735			176,125			170,564			92,649			87,575			182,762			176,125
Expenses:
Property operating	11,346			11,801			23,538			24,525			12,139			11,346			25,091			23,538
Real estate taxes	10,503			9,755			21,637			19,777			11,228			10,503			21,559			21,637
General, administrative, and other	4,856			4,566			10,147			9,572			5,488			4,856			10,958			10,147
Transaction costs	2,771			302			2,771			461			—			2,771			—			2,771
Impairment charge													—			—			7,411			—
Depreciation and amortization	43,841			41,212			86,082			81,648			42,710			43,841			88,540			86,082
Total expenses	73,317			67,636			144,175			135,983			71,565			73,317			153,559			144,175
Operating income	14,258			16,099			31,950			34,581			21,084			14,258			29,203			31,950
Interest expense	(15,500		)	(13,181		)	(30,825		)	(27,114		)	(16,433		)	(15,500		)	(32,878		)	(30,825		)
Income tax expense of taxable REIT subsidiary	(338		)	(69		)	(748		)	(124		)
Gain on settlement	—			4,520			—			4,520
Income tax (expense) benefit of taxable REIT subsidiary													(3		)	(338		)	30			(748		)
Other expense, net	(110		)	(134		)	(94		)	(130		)	(80		)	(110		)	(219		)	(94		)
(Loss) income before gain on sale of operating properties	(1,690		)	7,235			283			11,733
Gain on sales of operating properties	194			—			194			3,363
Consolidated net (loss) income	(1,496		)	7,235			477			15,096
Income (loss) from continuing operations													4,568			(1,690		)	(3,864		)	283
Gains on sales of operating properties													6,290			194			15,160			194
Consolidated net income (loss)													10,858			(1,496		)	11,296			477
Net income attributable to noncontrolling interests	(399		)	(508		)	(971		)	(1,191		)	(678		)	(399		)	(1,110		)	(971		)
Net (loss) income attributable to Kite Realty Group Trust	$	(1,895	)	$	6,727		$	(494	)	$	13,905
Dividends on preferred shares	—			(2,114		)	—			(4,228		)
Net (loss) income attributable to common shareholders	$	(1,895	)	$	4,613		$	(494	)	$	9,677
Net income (loss) attributable to Kite Realty Group Trust common shareholders													$	10,180		$	(1,895	)	$	10,186		$	(494	)


Net (loss) income per common share - basic & diluted	$	(0.02	)	$	0.06		$	(0.01	)	$	0.12
Net income (loss) per common share - basic & diluted													$	0.12		$	(0.02	)	$	0.12		$	(0.01	)

Weighted average common shares outstanding - basic	83,375,765			83,506,078			83,362,136			83,519,013			83,585,736			83,375,765			83,575,587			83,362,136
Weighted average common shares outstanding - diluted	83,375,765			83,803,879			83,362,136			83,818,890			83,652,627			83,375,765			83,640,327			83,362,136

Common dividends declared per common share	$	0.2875		$	0.2725		$	0.5750		$	0.5450		$	0.3025		$	0.2875		$	0.6050		$	0.5750

Consolidated net (loss) income	$	(1,496	)	$	7,235		$	477		$	15,096
Consolidated net income (loss)													$	10,858		$	(1,496	)	$	11,296		$	477
Change in fair value of derivatives	(2,619		)	1,509			(9,932		)	(1,717		)	(420		)	(2,619		)	1,076			(9,932		)
Total comprehensive (loss) income	(4,115		)	8,744			(9,455		)	13,379
Total comprehensive income (loss)													10,438			(4,115		)	12,372			(9,455		)
Comprehensive income attributable to noncontrolling interests	(340		)	(487		)	(744		)	(1,108		)	(668		)	(340		)	(1,134		)	(744		)
Comprehensive (loss) income attributable to Kite Realty Group Trust	$	(4,455	)	$	8,257		$	(10,199	)	$	12,271
Comprehensive income (loss) attributable to Kite Realty Group Trust													$	9,770		$	(4,455	)	$	11,238		$	(10,199	)

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group Trust

Consolidated Statement of Shareholders’ Equity

(Unaudited)

(in thousands, except share data)

Common Shares
Additional
Paid-in Capital

Accumulated
Other
Comprehensive
Loss

Accumulated
Deficit
Total
Shares Amount
Balances, December 31, 2015 83,334,865
$ 833
$ 2,050,545
$ (2,145 ) $ (323,257 ) $ 1,725,976
Stock compensation activity 47,126
1
1,918
—
—
1,919
Other comprehensive loss
attributable to Kite Realty Group Trust —
—
—
(9,705 ) —
(9,705 )
Distributions declared to common
shareholders —
—
—
—
(47,939 ) (47,939 )
Net loss attributable to Kite
Realty Group Trust —
—
—
—
(494 ) (494 )
Exchange of redeemable noncontrolling
interests for common shares 4,000
—
108
—
—
108
Adjustment to redeemable
noncontrolling interests —
—
(8,856 ) —
—
(8,856 )
Balances, June 30, 2016 83,385,991
$ 834
$ 2,043,715
$ (11,850 ) $ (371,690 ) $ 1,661,009



	Common Shares			Additional Paid-in Capital			Accumulated Other Comprehensive (Loss) Income			Accumulated Deficit			Total
	Shares	Amount		Additional Paid-in Capital			Accumulated Other Comprehensive (Loss) Income			Accumulated Deficit			Total
Balances, December 31, 2016	83,545,398	$	835	$	2,062,360		$	(316	)	$	(419,305	)	$	1,643,574
Stock compensation activity	50,092	1		2,597			—			—			2,598
Other comprehensive income attributable to Kite Realty Group Trust	—	—		—			1,052			—			1,052
Distributions declared to common shareholders	—	—		—			—			(50,570		)	(50,570		)
Net income attributable to Kite Realty Group Trust	—	—		—			—			10,186			10,186
Acquisition of partner's noncontrolling interest in Fishers Station operating property	—	—		(3,750		)	—			—			(3,750		)
Adjustment to redeemable noncontrolling interests	—	—		6,588			—			—			6,588
Balances, June 30, 2017	83,595,490	$	836	$	2,067,795		$	736		$	(459,689	)	$	1,609,678

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group Trust

Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)


	Six Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2017			2016
Cash flows from operating activities:
Consolidated net income	$	477		$	15,096		$	11,296		$	477
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Straight-line rent	(2,842		)	(2,809		)	(2,420		)	(2,842		)
Depreciation and amortization	87,713			83,286			89,749			87,713
Gain on sale of operating properties, net	(194		)	(3,363		)
Gain on settlement retained in escrow	—			(4,520		)
Gains on sales of operating properties							(15,160		)	(194		)
Impairment charge							7,411			—
Provision for credit losses	1,291			1,528			1,790			1,291
Compensation expense for equity awards	2,573			2,089			3,122			2,573
Amortization of debt fair value adjustment	(2,128		)	(3,123		)	(1,486		)	(2,128		)
Amortization of in-place lease liabilities, net	(3,252		)	(1,555		)	(1,800		)	(3,252		)
Changes in assets and liabilities:
Tenant receivables and other	3,456			4,640			(1,606		)	3,456
Deferred costs and other assets	(5,917		)	(4,626		)	(7,109		)	(5,917		)
Accounts payable, accrued expenses, deferred revenue and other liabilities	(232		)	41			(2,688		)	(232		)
Payments on assumed earnout liability	—			(929		)
Net cash provided by operating activities	80,945			85,755			81,099			80,945
Cash flows from investing activities:
Deposits related to acquisitions	—			(4,000		)
Acquisitions of interests in properties	—			(94,201		)
Capital expenditures, net	(44,223		)	(47,745		)	(34,947		)	(44,223		)
Net proceeds from sales of operating properties	139			126,460			76,076			139
Collection of note receivable	500			—			—			500
Change in construction payables	(1,260		)	3,361			(1,598		)	(1,260		)
Net cash used in investing activities	(44,844		)	(16,125		)
Net cash provided by (used in) investing activities							39,531			(44,844		)
Cash flows from financing activities:
Purchase of redeemable noncontrolling interests	—			(33,998		)
Repurchases of common shares upon the vesting of restricted shares	(755		)	(703		)	(780		)	(755		)
Acquisition of partner's interest in Fishers Station operating property							(3,750		)	—
Loan proceeds	178,970			357,742			54,200			178,970
Loan transaction costs	(887		)	(1,415		)	—			(887		)
Loan payments	(160,597		)	(314,377		)	(109,933		)	(160,597		)
Distributions paid – common shareholders	(46,676		)	(44,483		)	(50,553		)	(46,676		)
Distributions paid - preferred shareholders	—			(4,228		)
Distributions paid – redeemable noncontrolling interests	(1,941		)	(1,816		)	(2,053		)	(1,941		)
Distributions to noncontrolling interests	(193		)	(58		)	—			(193		)
Net cash used in financing activities	(32,079		)	(43,336		)	(112,869		)	(32,079		)
Net change in cash and cash equivalents	4,022			26,294			7,761			4,022
Cash and cash equivalents, beginning of period	33,880			43,826			19,874			33,880
Cash and cash equivalents, end of period	$	37,902		$	70,120		$	27,635		$	37,902

Non-cash investing and financing activities
Assumption of mortgages by buyer upon sale of properties	$	—		$	40,303

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group, L.P. and subsidiaries

Consolidated Balance Sheets

(unaudited)

(in thousands, except unit data)


	June 30, 2016			December 31, 2015			June 30, 2017			December 31, 2016
Assets:
Investment properties, at cost	$	3,968,116		$	3,933,140		$	3,939,999		$	3,996,065
Less: accumulated depreciation	(494,884		)	(432,295		)	(608,233		)	(560,683		)
	3,473,232			3,500,845			3,331,766			3,435,382

Cash and cash equivalents	37,902			33,880			27,635			19,874
Tenant and other receivables, including accrued straight-line rent of $26,981 and $23,809, respectively, net of allowance for uncollectible accounts	48,702			51,101
Tenant and other receivables, including accrued straight-line rent of $29,818 and $28,703 respectively, net of allowance for uncollectible accounts							52,270			53,087
Restricted cash and escrow deposits	11,500			13,476			8,717			9,037
Deferred costs and intangibles, net	137,201			148,274			119,699			129,264
Prepaid and other assets	8,647			8,852			10,188			9,727
Total Assets	$	3,717,184		$	3,756,428		$	3,550,275		$	3,656,371

Liabilities and Equity:
Mortgage and other indebtedness, net	$	1,740,487		$	1,724,449		$	1,675,064		$	1,731,074
Accounts payable and accrued expenses	92,142			81,356			88,482			80,664
Deferred revenue and intangibles, net and other liabilities	122,669			131,559			103,302			112,202
Total Liabilities	1,955,298			1,937,364			1,866,848			1,923,940
Commitments and contingencies	—			—			—			—
Redeemable Limited Partners’ and other redeemable noncontrolling interests	100,179			92,315			73,051			88,165
Partners Equity:
Parent Company:
Common equity, 83,385,991 and 83,334,865 units issued and outstanding at June 30, 2016 and December 31, 2015, respectively	1,672,859			1,728,121
Accumulated other comprehensive loss	(11,850		)	(2,145		)
Common equity, 83,595,490 and 83,545,398 units issued and outstanding at June 30, 2017 and December 31, 2016, respectively							1,608,942			1,643,890
Accumulated other comprehensive income (loss)							736			(316		)
Total Partners Equity	1,661,009			1,725,976			1,609,678			1,643,574
Noncontrolling Interests	698			773			698			692
Total Equity	1,661,707			1,726,749			1,610,376			1,644,266
Total Liabilities and Equity	$	3,717,184		$	3,756,428		$	3,550,275		$	3,656,371

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group, L.P. and subsidiaries

Consolidated Statements of Operations and Comprehensive Income

(Unaudited)

(in thousands, except unit and per unit data)


	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015			2017			2016			2017			2016

Revenue:
Minimum rent	$	68,455		$	64,897		$	135,918		$	130,377		$	68,395		$	68,455		$	137,341		$	135,918
Tenant reimbursements	17,006			16,489			35,161			35,104			18,521			17,006			37,091			35,161
Other property related revenue	2,114			2,349			5,046			5,083			5,733			2,114			8,330			5,046
Total revenue	87,575			83,735			176,125			170,564			92,649			87,575			182,762			176,125
Expenses:
Property operating	11,346			11,801			23,538			24,525			12,139			11,346			25,091			23,538
Real estate taxes	10,503			9,755			21,637			19,777			11,228			10,503			21,559			21,637
General, administrative, and other	4,856			4,566			10,147			9,572			5,488			4,856			10,958			10,147
Transaction costs	2,771			302			2,771			461			—			2,771			—			2,771
Impairment charge													—			—			7,411			—
Depreciation and amortization	43,841			41,212			86,082			81,648			42,710			43,841			88,540			86,082
Total expenses	73,317			67,636			144,175			135,983			71,565			73,317			153,559			144,175
Operating income	14,258			16,099			31,950			34,581			21,084			14,258			29,203			31,950
Interest expense	(15,500		)	(13,181		)	(30,825		)	(27,114		)	(16,433		)	(15,500		)	(32,878		)	(30,825		)
Income tax expense of taxable REIT subsidiary	(338		)	(69		)	(748		)	(124		)
Gain on settlement	—			4,520			—			4,520
Income tax (expense) benefit of taxable REIT subsidiary													(3		)	(338		)	30			(748		)
Other expense, net	(110		)	(134		)	(94		)	(130		)	(80		)	(110		)	(219		)	(94		)
(Loss) income before gain on sale of operating properties	(1,690		)	7,235			283			11,733
Gain on sales of operating properties	194			—			194			3,363
Consolidated net (loss) income	(1,496		)	7,235			477			15,096
Income (loss) from continuing operations													4,568			(1,690		)	(3,864		)	283
Gains on sales of operating properties													6,290			194			15,160			194
Consolidated net income (loss)													10,858			(1,496		)	11,296			477
Net income attributable to noncontrolling interests	(461		)	(414		)	(983		)	(1,001		)	(438		)	(461		)	(870		)	(983		)
Distributions on preferred units	—			(2,114		)	—			(4,228		)
Net (loss) income attributable to common unitholders	$	(1,957	)	$	4,707		$	(506	)	$	9,867
Net income (loss) attributable to common unitholders													$	10,420		$	(1,957	)	$	10,426		$	(506	)

Allocation of net (loss) income:
Allocation of net income (loss):
Limited Partners	$	(62	)	$	94		$	(12	)	$	190		$	240		$	(62	)	$	240		$	(12	)
Parent Company	(1,895		)	4,613			(494		)	9,677			10,180			(1,895		)	10,186			(494		)
	$	(1,957	)	$	4,707		$	(506	)	$	9,867		$	10,420		$	(1,957	)	$	10,426		$	(506	)


Net (loss) income per unit - basic & diluted	$	(0.02	)	$	0.06		$	(0.01	)	$	0.12
Net income (loss) per unit - basic & diluted													$	0.12		$	(0.02	)	$	0.12		$	(0.01	)

Weighted average common units outstanding - basic	85,320,923			85,231,284			85,295,968			85,202,110			85,572,566			85,320,923			85,551,356			85,295,968
Weighted average common units outstanding - diluted	85,320,923			85,529,084			85,295,968			85,501,987			85,639,457			85,420,633			85,616,096			85,394,353

Distributions declared per common unit	$	0.2875		$	0.2725		$	0.5750		$	0.5450		$	0.3025		$	0.2875		$	0.6050		$	0.5750

Consolidated net (loss) income	$	(1,496	)	$	7,235		$	477		$	15,096
Consolidated net income (loss)													$	10,858		$	(1,496	)	$	11,296		$	477
Change in fair value of derivatives	(2,619		)	1,509			(9,932		)	(1,717		)	(420		)	(2,619		)	1,076			(9,932		)
Total comprehensive (loss) income	(4,115		)	8,744			(9,455		)	13,379
Total comprehensive income (loss)													10,438			(4,115		)	12,372			(9,455		)
Comprehensive income attributable to noncontrolling interests	(461		)	(414		)	(983		)	(1,001		)	(438		)	(461		)	(870		)	(983		)
Comprehensive (loss) income attributable to common unitholders	$	(4,576	)	$	8,330		$	(10,438	)	$	12,378
Comprehensive income (loss) attributable to common unitholders													$	10,000		$	(4,576	)	$	11,502		$	(10,438	)

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group, L.P. and subsidiaries

Consolidated Statements of Partners’ Equity

(Unaudited)

(in thousands)

General Partner Total
Common Equity
Accumulated
Other
Comprehensive
Loss

Balances, December 31, 2015 $ 1,728,121
$ (2,145 ) $ 1,725,976
Stock compensation activity 1,919
—
1,919
Other comprehensive loss attributable to Parent Company —
(9,705 ) (9,705 )
Distributions declared to Parent Company (47,939 ) —
(47,939 )
Net loss (494 ) —
(494 )
Conversion of Limited Partner Units to shares of the Parent Company 108
—
108
Adjustment to redeemable noncontrolling interests (8,856 ) —
(8,856 )
Balances, June 30, 2016 $ 1,672,859
$ (11,850 ) $ 1,661,009



	General Partner						Total
	Common Equity			Accumulated Other Comprehensive (Loss) Income			Total
Balances, December 31, 2016	$	1,643,890		$	(316	)	$	1,643,574
Stock compensation activity	2,598			—			2,598
Other comprehensive income attributable to Parent Company	—			1,052			1,052
Distributions declared to Parent Company	(50,570		)	—			(50,570		)
Net income	10,186			—			10,186
Acquisition of partner's interest in Fishers Station operating property	(3,750		)	—			(3,750		)
Adjustment to redeemable noncontrolling interests	6,588			—			6,588
Balances, June 30, 2017	$	1,608,942		$	736		$	1,609,678

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group, L.P. and subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)


	Six Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2017			2016
Cash flows from operating activities:
Consolidated net income	$	477		$	15,096		$	11,296		$	477
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Straight-line rent	(2,842		)	(2,809		)	(2,420		)	(2,842		)
Depreciation and amortization	87,713			83,286			89,749			87,713
Gain on sale of operating properties, net	(194		)	(3,363		)
Gain on settlement retained in escrow	—			(4,520		)
Gains on sales of operating properties							(15,160		)	(194		)
Impairment charge							7,411			—
Provision for credit losses	1,291			1,528			1,790			1,291
Compensation expense for equity awards	2,573			2,089			3,122			2,573
Amortization of debt fair value adjustment	(2,128		)	(3,123		)	(1,486		)	(2,128		)
Amortization of in-place lease liabilities, net	(3,252		)	(1,555		)	(1,800		)	(3,252		)
Changes in assets and liabilities:
Tenant receivables and other	3,456			4,640			(1,606		)	3,456
Deferred costs and other assets	(5,917		)	(4,626		)	(7,109		)	(5,917		)
Accounts payable, accrued expenses, deferred revenue and other liabilities	(232		)	41			(2,688		)	(232		)
Payments on assumed earnout liability	—			(929		)
Net cash provided by operating activities	80,945			85,755			81,099			80,945
Cash flows from investing activities:
Deposits related to acquisitions	—			(4,000		)
Acquisitions of interests in properties	—			(94,201		)
Capital expenditures, net	(44,223		)	(47,745		)	(34,947		)	(44,223		)
Net proceeds from sales of operating properties	139			126,460			76,076			139
Collection of note receivable	500			—			—			500
Change in construction payables	(1,260		)	3,361			(1,598		)	(1,260		)
Net cash used in investing activities	(44,844		)	(16,125		)
Net cash provided by (used in) investing activities							39,531			(44,844		)
Cash flows from financing activities:
Purchase of redeemable noncontrolling interests	—			(33,998		)
Repurchases of common shares upon the vesting of restricted shares	(755		)	(703		)	(780		)	(755		)
Acquisition of partner's interest in Fishers Station operating property							(3,750		)	—
Loan proceeds	178,970			357,742			54,200			178,970
Loan transaction costs	(887		)	(1,415		)	—			(887		)
Loan payments	(160,597		)	(314,377		)	(109,933		)	(160,597		)
Distributions paid – common unitholders	(46,676		)	(44,483		)	(50,553		)	(46,676		)
Distributions paid - preferred unitholders	—			(4,228		)
Distributions paid – redeemable noncontrolling interests - subsidiaries	(1,941		)	(1,816		)
Distributions paid – redeemable noncontrolling interests							(2,053		)	(1,941		)
Distributions to noncontrolling interests	(193		)	(58		)	—			(193		)
Net cash used in financing activities	(32,079		)	(43,336		)	(112,869		)	(32,079		)
Net change in cash and cash equivalents	4,022			26,294			7,761			4,022
Cash and cash equivalents, beginning of period	33,880			43,826			19,874			33,880
Cash and cash equivalents, end of period	$	37,902		$	70,120		$	27,635		$	37,902

Non-cash investing and financing activities
Assumption of mortgages by buyer upon sale of properties	$	—		$	40,303

The accompanying notes are an integral part of these consolidated financial statements.

Kite Realty Group Trust and Kite Realty Group, L.P. and subsidiaries

Notes to Consolidated Financial Statements

June 30, ~~2016~~2017

(Unaudited)

(in thousands, except share and per share data)

Note 1. Organization

Kite Realty Group Trust (the "Parent Company"), through its majority-owned subsidiary, Kite Realty Group, L.P. (the “Operating Partnership”), owns interests in various operating subsidiaries and joint ventures engaged in the ownership and operation, acquisition, development and redevelopment of high-quality neighborhood and community shopping centers in ~~selected~~select markets in the United States. The terms "Company," "we," "us," and "our" refer to the Parent Company and the Operating Partnership, collectively, and those entities owned or controlled by the Parent Company and/or the Operating Partnership.

The Operating Partnership was formed on August 16, 2004, when the Parent Company contributed properties and the net proceeds from an initial public offering of shares of its common stock to the Operating Partnership. The Parent Company was organized in Maryland in 2004 to succeed in the development, acquisition, construction and real estate businesses of its predecessor. We believe the Company qualifies as a real estate investment trust (a “REIT”) under provisions of the Internal Revenue Code of 1986, as amended.

The Parent Company is the sole general partner of the Operating Partnership, and as of June 30, ~~2016~~2017 owned approximately 97.7% of the common partnership interests in the Operating Partnership (“General Partner Units”). The remaining 2.3% of the common partnership interests (“Limited Partner Units” and, together with the General Partner Units, the “Common Units”) were owned by the limited partners. As the sole general partner of the Operating Partnership, the Parent Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership. The Parent Company and the Operating Partnership are operated as one enterprise. The management of the Parent Company consists of the same members as the management of the Operating Partnership. As the sole general partner with control of the Operating Partnership, the Parent Company consolidates the Operating Partnership for financial reporting purposes, and the Parent Company does not have any significant assets other than its investment in the Operating Partnership.

At June 30, ~~2016,~~2017, we owned interests in ~~120~~117 operating and redevelopment properties ~~consisting of 109 retail properties, nine retail redevelopment properties, one office operating property and an associated parking garage.~~totaling approximately 23.1 million square feet. We also owned one development ~~property~~project under construction as of this date.

Note 2. Basis of Presentation, Consolidation, Investments in Joint Ventures, and Noncontrolling Interests

We have prepared the accompanying unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) may have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the presentation not misleading. The unaudited financial statements as of June 30, ~~2016~~2017 and for the three and six months ended June 30, ~~2016~~2017 and ~~2015~~2016 include all adjustments, consisting of normal recurring adjustments, necessary in the opinion of management to present fairly the financial information set forth therein. The consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes thereto included in the combined Annual Report on Form 10-K of the Parent Company and the Operating Partnership for the year ended December 31, ~~2015.~~

2016.

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the ~~disclosure~~reported amounts of ~~contingent~~ assets and liabilities, ~~the reported amounts~~disclosure of contingent assets and liabilities at the date of the financial statements, and ~~the reported amounts of revenue~~revenues and expenses during the reported period. Actual results could differ from these estimates. The results of operations for the interim periods are not necessarily indicative of the results that may be expected on an annual basis.

Components of Investment Properties

The composition of the Company’s investment properties as of June 30, 2017 and December 31, 2016 was as follows:



($ in thousands)	Balance at
	June 30, 2017		December 31, 2016
Investment properties, at cost:
Land, buildings and improvements	$	3,830,947	$	3,885,223
Furniture, equipment and other	7,550		7,246
Land held for development	31,981		34,171
Construction in progress	69,521		69,425
	$	3,939,999	$	3,996,065

Consolidation and Investments in Joint Ventures

The accompanying financial statements are presented on a consolidated basis and include all accounts of the Parent Company, the Operating Partnership, the taxable REIT subsidiary of the Operating Partnership, subsidiaries of the Operating Partnership that are controlled and any variable interest entities (“VIEs”) in which the Operating Partnership is the primary beneficiary. In general, a VIE is a corporation, partnership, trust or any other legal structure used for business purposes that either (a) has equity investors that do not provide sufficient financial resources for the entity to support its activities, (b) does not have equity investors with voting rights or (c) has equity investors whose votes are disproportionate from their economics and substantially all of the activities are conducted on behalf of the investor with disproportionately fewer voting rights.

~~As of January 1, 2016, we adopted Accounting Standards Update ("ASU") 2015-02,~~ ~~Consolidation: Amendments to the Consolidation Analysis, as required. See the below section entitled "Recently Issued Accounting Pronouncements" for further details.~~ The Operating Partnership accounts for properties that are owned by joint ventures in accordance with the consolidation guidance. The Operating Partnership evaluates each joint venture and determines first whether to follow the VIE or the voting interest entity ("VOE") model. Once the appropriate consolidation model is identified, the Operating Partnership then evaluates whether it should consolidate the joint venture. Under the VIE model, the Operating Partnership consolidates an entity when it has (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the VOE model, the Operating Partnership consolidates an entity when (i) it controls the entity through ownership of a majority voting interest if the entity is not a limited partnership or (ii) it controls the entity through its ability to remove the other partners or owners in the entity, at its discretion, when the entity is a limited partnership.

In determining whether to consolidate a VIE with the Operating Partnership, we consider all relationships between the Operating Partnership and the applicable VIE, including development agreements, management agreements and other contractual arrangements, in determining whether we have the power to direct the activities of the VIE that most significantly affect the VIE's performance. ~~We also periodically reassess primary beneficiary status~~As of ~~the VIE. Prior to the adoption of ASC 2015-02,~~June 30, 2017, we ~~treated one of our consolidated~~owned investments in three joint ventures ~~as a VIE. As a result of the adoption of ASC 2015-02, we concluded~~ that ~~two additional previously-consolidated joint ventures of the Operating Partnership~~ were VIEs asin which the partners dodid not have substantive participating rights and we were ~~the primary beneficiary. As a result, as of June 30, 2016, we owned investments in three joint ventures that are VIEs in which we are~~ the primary beneficiary. As of this date, these VIEs had total debt of $238.8 million, which iswere secured by assets of the VIEs totaling ~~$497.5~~$497.9 million. The Operating Partnership guarantees the ~~debt~~debts of these VIEs. ~~These conclusions did not impact the Company's financial position or results of operations.~~

~~As part of the adoption of ASC 2015-02, the Company concluded the~~The Operating Partnership ~~was~~is considered a VIE as the limited partners do not hold kick-out rights or substantive participating rights. The Parent Company consolidates the Operating Partnership as it is the primary beneficiary in accordance with the VIE model.

~~Beacon Hill~~

~~In June 2015, we acquired our partner's interest in our Beacon Hill operating property. The transaction was accounted for as an equity transaction as we retained our controlling financial interest.~~

Income Taxes and REIT Compliance

Parent Company

The Parent Company, which is considered a corporation for federal income tax purposes, has been organized and intends to continue to operate in a manner that will enable it to maintain its qualification as a REIT for federal income tax purposes. As a result, it generally will not be subject to federal income tax on the earnings that it distributes to the extent it distributes its “REIT

taxable income” (determined before the deduction for dividends paid and excluding net capital gains) to shareholders of the Parent Company and meets certain other requirements on a recurring basis. To the extent that it satisfies this distribution requirement, but distributes less than 100% of its taxable income, it will be subject to federal corporate income tax on its undistributed REIT taxable income. REITs are subject to a number of organizational and operational requirements. If the Parent Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate rates for a period of four years following the year in which qualification is lost. We may also be subject to certain federal, state and local taxes on our income and property and to federal income and excise taxes on our undistributed taxable income even if the Parent

Company does qualify as a REIT. The Operating Partnership intends to continue to make distributions to the Parent Company in amounts sufficient to assist the Parent Company in adhering to REIT requirements and maintaining its REIT status.

We have elected to treat Kite Realty Holdings, LLC as a taxable REIT subsidiary of the Operating Partnership, and we may elect to treat other subsidiaries as taxable REIT subsidiaries in the future. This election enables us to receive income and provide services that would otherwise be impermissible for a REIT. Deferred tax assets and liabilities are established for temporary differences between the financial reporting bases and the tax bases of assets and liabilities at the tax rates expected to be in effect when the temporary differences reverse. Deferred tax assets are reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax asset will not be realized.

Operating Partnership

The allocated share of income and loss, other than the operations of our taxable REIT subsidiary, is included in the income tax returns of the Operating Partnership's partners. Accordingly, the only federal income taxes included in the accompanying consolidated financial statements are in connection with the Operating Partnership's taxable REIT subsidiary.

Noncontrolling Interests

We report the non-redeemable noncontrolling interests in subsidiaries as equity, and the amount of consolidated net income attributable to these noncontrolling interests is set forth separately in the consolidated financial statements. The non-redeemable noncontrolling interests in consolidated properties for the six months ended June 30, ~~2016~~2017 and ~~2015~~2016 were as follows:


	2016			2015			2017		2016
Noncontrolling interests balance January 1	$	773		$	3,364		$	692	$	773
Net income allocable to noncontrolling interests, excluding redeemable noncontrolling interests	118			58			6		118
Distributions to noncontrolling interests	(193		)	(58		)	—		(193		)
Acquisition of partner's interest in Beacon Hill	—			(2,353		)
Noncontrolling interests balance at June 30	$	698		$	1,011		$	698	$	698

Redeemable Noncontrolling Interests - Limited Partners

Limited Partner Units are redeemable noncontrolling interests in the Operating Partnership. We classify redeemable noncontrolling interests in the Operating Partnership in the accompanying consolidated balance sheets outside of permanent equity because we may be required to pay cash to holders of Limited Partner Units upon redemption of their interests in the Operating Partnership or deliver registered shares upon their conversion. The carrying amount of the redeemable noncontrolling interests in the Operating Partnership is reflected at the greater of historical book value or redemption value with a corresponding adjustment to additional paid-in capital. At June 30, ~~2016 and~~2017, the redemption value of the redeemable noncontrolling interests did not exceed the historical book value. At December 31, ~~2015,~~2016, the redemption value of the redeemable noncontrolling interests exceeded the historical book value, and the balance was accordingly adjusted to redemption value.

We allocate net operating results of the Operating Partnership after ~~preferred dividends and~~ noncontrolling interests in the consolidated properties based on the partners’ respective weighted average ownership interest. We adjust the redeemable

noncontrolling interests in the Operating Partnership at the end of each reporting period to reflect their interests in the Operating Partnership or redemption value. This adjustment is reflected in our shareholders’ and Parent Company's equity. For the three and six months ended June 30, ~~2016~~2017 and ~~2015,~~2016, the weighted average interests of the Parent Company and the limited partners in the Operating Partnership were as follows:


	Three Months Ended June 30,				Six Months Ended June 30,				Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015		2017		2016		2017		2016
Parent Company’s weighted average basic interest in Operating Partnership	97.7	%	98.0	%	97.7	%	98.0	%	97.7	%	97.7	%	97.7	%	97.7	%
Limited partners' weighted average basic interests in Operating Partnership	2.3	%	2.0	%	2.3	%	2.0	%	2.3	%	2.3	%	2.3	%	2.3	%

At June 30, ~~2016~~2017 and December 31, ~~2015,~~2016, the Parent Company's interest and the limited partners' redeemable noncontrolling ownership interests in the Operating Partnership were 97.7% and 2.3% ~~and 97.8% and 2.2%, respectively.~~ as of the end of each period presented.

Concurrent with the Parent Company’s initial public offering and related formation transactions, certain individuals received Limited Partner Units of the Operating Partnership in exchange for their interests in certain properties. The limited partners ~~were granted~~have the right to redeem Limited Partner Units ~~on or after August 16, 2005~~ for cash or, at the Parent Company's election, common shares of the Parent Company in an amount equal to the market value of an equivalent number of common shares of the Parent Company at the time of redemption. Such common shares must be registered, which is not fully in the Parent Company’s control. Therefore, the limited partners’ interest is not reflected in permanent equity. The Parent Company also has the right to redeem the Limited Partner Units directly from the limited partner in exchange for either cash in the amount specified above or a number of its common shares equal to the number of Limited Partner Units being redeemed. ~~For the six months ended June 30, 2016 and 2015, respectively, 4,000 and 5,000 Limited Partner Units were exchanged for the same number of common shares of the Parent Company.~~

There were ~~1,943,840~~1,986,830 and ~~1,901,278~~1,942,340 Limited Partner Units outstanding as of June 30, ~~2016~~2017 and December 31, ~~2015,~~2016, respectively. The increase in Limited Partner Units outstanding from December 31, ~~2015~~2016 is due ~~primarily~~ to non-cash compensation awards made to our executive officers in the form of Limited Partner Units.

Redeemable Noncontrolling Interests - Subsidiaries

Prior to the merger with Inland Diversified Real Estate Trust, Inc. ("Inland Diversified") in 2014, Inland Diversified formed joint ventures with the previous owners of certain properties and issued Class B units in three joint ventures that indirectly own those properties. The Class B units related to two of these three joint ventures remain outstanding subsequent to the merger with Inland Diversified and are accounted for as noncontrolling interests in these properties. ~~The~~A portion of the Class B units became redeemable at our partner’s election in March 2017, and the remaining Class B units will become redeemable at our ~~applicable partner’s~~partner's election ~~at future dates generally beginning~~ in ~~March 2017 or~~ October 2022 based on the applicable joint venture and the fulfillment of certain redemption criteria. Beginning in ~~June 2018~~December 2020 and November 2022, with respect to the applicable joint venture, the Class B units can be redeemed at the election of either our partner or us for cash or Limited Partner Units in the Operating Partnership. None of the issued Class B units have a maturity date and none are mandatorily ~~redeemable.~~redeemable unless either party has elected for the units to be redeemed. We consolidate these joint ventures because we control the decision making of each of the joint ventures and our joint venture partners have limited protective rights.

~~On February 13, 2015, we acquired~~We received notice from one of our ~~partner’s redeemable interest~~partners exercising their right to redeem $8.3 million of their Class B units for cash. The amount that will be redeemed was reclassified from temporary equity to accrued expenses in the ~~City Center operating property for $34.0 million and other non-redeemable rights and interests held by our partner for $0.4 million.~~consolidated balance sheets. We ~~funded this acquisition in part with a $30 million draw on our unsecured revolving credit facility and~~expect to fund the remainder in Limited Partner Units in the Operating Partnership. As a result of this transaction, our guarantee of a $26.6 million loan on behalf of LC White Plains Retail, LLC and LC White Plains Recreation, LLC was terminated.

redemption using cash prior to December 27, 2017.

We classify the remainder of the redeemable noncontrolling interests in certain subsidiaries in the accompanying consolidated balance sheets outside of permanent equity because, under certain circumstances, we may be required to pay cash to Class B unitholders in specific subsidiaries upon redemption of their interests. The carrying amount of these redeemable noncontrolling interests is required to be reflected at the greater of initial book value or redemption value with a corresponding adjustment to additional paid-in capital. As of June 30, ~~2016~~2017 and December 31, ~~2015,~~2016, the redemption amounts of these interests did not exceed the fair value of each ~~interest. As of June 30, 2016 and December 31, 2015, the redemption value of the redeemable noncontrolling interests exceeded~~interest, nor did they exceed the initial book value.

The redeemable noncontrolling interests in the Operating Partnership and subsidiaries for the six months ended June 30, ~~2016~~2017 and ~~2015~~2016 were as follows:


	2016			2015			2017			2016
Redeemable noncontrolling interests balance January 1	$	92,315		$	125,082		$	88,165		$	92,315
Acquisition of partner's interest in City Center operating property	—			(33,998		)
Net income allocable to redeemable noncontrolling interests	853			1,133			1,105			853
Distributions declared to redeemable noncontrolling interests	(1,983		)	(1,912		)	(2,066		)	(1,983		)
Liability reclassification due to exercise of partial redemption option by joint venture partner							(8,261		)	—
Other, net, including adjustments to redemption value	8,994			(2,192		)	(5,892		)	8,994
Total limited partners' interests in Operating Partnership and other redeemable noncontrolling interests balance at June 30	$	100,179		$	88,113		$	73,051		$	100,179


Limited partners' interests in Operating Partnership	$	55,743		$	47,321		$	40,520		$	55,743
Other redeemable noncontrolling interests in certain subsidiaries	44,436			40,792			32,531			44,436
Total limited partners' interests in Operating Partnership and other redeemable noncontrolling interests balance at June 30	$	100,179		$	88,113		$	73,051		$	100,179

Fair Value Measurements

We follow the framework established under accounting standard FASB ASC 820 for measuring fair value of non-financial assets and liabilities that are not required or permitted to be measured at fair value on a recurring basis but only in certain circumstances, such as a business combination or upon determination of an impairment.

Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:

Level 1 fair value inputs are quoted prices in active markets for identical instruments to which we have access.

Level 2 fair value inputs are inputs other than quoted prices included in Level 1 that are observable for similar instruments, either directly or indirectly, and appropriately ~~considers~~consider counterparty creditworthiness in the valuations.

Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an instrument at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

~~Reclassifications~~

Certain amounts in the accompanying consolidated financial statements for 2015 have been reclassified to conform to the 2016 consolidated financial statement presentation. The reclassifications had no impact on net income previously reported.

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU ~~2014-9,~~2014-09, Revenue from Contracts with Customers (“ASU ~~2014-9”~~2014-09”). ASU ~~2014-9~~2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing GAAP revenue recognition guidance. It will also affect the existing GAAP guidance governing the sale of nonfinancial assets. The new standard’s core principle is that a company will recognize revenue when it satisfies performance obligations by transferring promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for fulfilling those performance obligations. In doing so, companies will need to exercise more judgment and make more estimates than under existing GAAP guidance.

Under this standard, entities will now generally recognize the sale, and any associated gain or loss, of a real estate property when control of the property transfers, as long as collectability of the consideration is probable. ~~The~~

We have preliminarily evaluated our revenue streams and less than 1% of our recurring revenue will be impacted by this new standard ~~also amends ASC 340-40,~~ ~~Other Assets~~upon its initial adoption. Additionally, we have primarily disposed of property and ~~Deferred Costs - Contracts~~land in all cash transactions with ~~Customers.~~ ~~Under ASC 340-40, incremental costs of obtaining a contract are recognized as an asset if~~no continuing future involvement in the ~~entity expects to recover them. Other costs related to originating a revenue transaction, such as salary expense, that is based on other qualitative or quantitative metrics likely~~operations, and therefore, do not ~~meet the criteria for capitalization because they are not directly related to obtaining a contract. Upon adoption of~~expect the new standard to significantly impact the recognition of property and land sales. During the first six months of 2017, we ~~expect an increase~~disposed of several operating properties and land parcels in ~~General, administrative, and other expense on~~all cash transactions with no continuing future involvement. The gains recognized were approximately 11% of our consolidated statement of operations and a decrease in amortization expense. We are currently evaluating the impact adopting the new accounting standard and the transition method of such adoption will have on our consolidated financial statements.total

revenue for the six months ended June 30, 2017. As we do not have any continuing involvement in the operations of the operating properties and land sold, the accounting for the transactions would have remained the same under ASC 2014-09.

ASU ~~2014-9~~2014-09 is effective for public entities for annual and interim reporting periods beginning after December 15, ~~2017 and early adoption is not permitted.~~2017. ASU ~~2014-9~~2014-09 allows for either recognizing the cumulative effect of application (i) at the start of the earliest comparative period presented (with the option to use any or all of three practical expedients) or (ii) as a cumulative effect adjustment as of the date of initial application, with no restatement of comparative periods presented.

~~In February 2015,~~ We expect to adopt ASU 2014-09 using the ~~FASB issued ASU 2015-02,~~ ~~Consolidation: Amendments to the Consolidation Analysis~~. ASU 2015-02 makes changes to both the VIE and VOE models, amended the criteria for determining VIEs and eliminated the presumption that a general partner should consolidate a limited partnership. All reporting entities involved with limited partnerships and similar entities were required to re-evaluate whether these entities, including the Operating Partnership, are subject to the VIE or VOE model and whether they qualify for consolidation. We adopted ASU 2015-02 in the first quarter of 2016 and although we classified two additional consolidated joint ventures of the Operating Partnership as VIEs (for a total of three consolidated VIEs as of March 31, 2016), there was no material effect on our consolidated financial statements.

~~In April 2015, the FASB issued ASU 2015-03,~~ ~~Simplifying the Presentation of Debt Issuance Costs~~ ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as deferred charge assets, separate from the related debt liability. ASU 2015-03 is effective for annual and interim reporting periods beginning on or after December 15, 2015. We adopted ASU 2015-03 retrospectively in the first quarter of 2016. As a result of themodified retrospective adoption, we reclassified unamortized deferred financing costs of $9.6 million as of December 31, 2015, from deferred costs and intangibles, net to a reduction in mortgage and other indebtedness, net on our consolidated balance sheets. Other than this reclassification, the adoption of ASU 2015-03 did not have an impact on our consolidated financial statements.

~~In September 2015, the FASB issued ASU 2015-16,~~ ~~Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments.~~ ~~ASU 2015-16 eliminates the requirement for an acquirer in a business combination to account~~

for measurement-period adjustments retrospectively. ASU 2015-16 requires that an acquirer must recognize measurement-period adjustments in the period in which they determine the amounts, including the effect on earnings of any amounts they would have recorded in previous periods if the accounting had been completed at the acquisition date. ASU 2015-16 is effective for annual and interim reporting periods beginning on or after December 15, 2015. We adopted ASU 2015-16 in the first quarter of 2016 and there was no effect on our consolidated financial statements as we did not have any business combinations during this period.

approach.

In February 2016, the FASB issued ASU 2016-02, Leases. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making certain changes to lessor accounting, including the accounting for sales-type and direct financing leases. ASU 2016-02 will be effective for annual and interim reporting periods beginning on or after December 15, 2018, with early adoption permitted. The new standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. As a result of the adoption of ASU 2016-02, we expect common area maintenance reimbursements that are of a fixed nature to be recognized on a straight line basis over the term of the lease as these tenant reimbursements will be considered a non-lease component and will be subject to ASU 2014-09. We also expect to recognize right of use assets on our balance sheet related to certain ground leases where we are ~~currently~~the lessee. In addition to evaluating the impact adopting the new accounting standard will have on our consolidated financial ~~statements.~~statements, we are performing an inventory of existing lease contracts, evaluating our current and potential system capabilities, and evaluating our current compensation structure.

The new leasing standard also amends ASC 340-40, Other Assets and Deferred Costs - Contracts with Customers. Under ASC 340-40, incremental costs of obtaining a contract are recognized as an asset if the entity expects to recover them, which will reduce the leasing costs currently capitalized. Upon adoption of the new standard, we expect an increase in general, administrative, and other expense and a decrease in amortization expense on our consolidated statement of operations, but the magnitude of that change is dependent upon the leasing compensation structure in place at the time of adoption.

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. ASU 2017-01 amends the existing accounting standards for business combinations, by providing a screen to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the assets and activities are not a business. This screen reduces the number of transactions that will likely qualify as business combinations. ASU 2017-01 will be effective for annual and interim reporting periods beginning on or after December 15, 2017, with early adoption permitted. We adopted ASU 2017-01 in the first quarter of 2017. As a result of the adoption, we expect future acquisitions of single investment properties will not result in the recognition of transaction cost expenses, as the single investment properties will likely not meet the definition of a business and all direct transaction costs will be capitalized.

Note 3. Earnings Per Share or Unit

Basic earnings per share or unit is calculated based on the weighted average number of common shares or units outstanding during the period. Diluted earnings per share or unit is determined based on the weighted average common number of shares or units outstanding during the period combined with the incremental average common shares or units that would have been outstanding assuming the conversion of all potentially dilutive common shares or units into common shares or units as of the earliest date possible.

Potentially dilutive securities include outstanding options to acquire common shares; Limited Partner Units, which may be exchanged for either cash or common shares, at the Parent Company’s option and under certain circumstances; units under our Outperformance ~~Plan; potential settlement of redeemable noncontrolling interests in certain joint ventures;~~Incentive Compensation Plan ("Outperformance Plan"); and deferred common share units, which may be credited to the personal accounts of non-employee trustees in lieu of the payment of cash compensation or the issuance of common shares to such trustees. Limited Partner Units have been omitted from the Parent Company’s denominator for the purpose of computing diluted earnings per share ~~because~~since the effect of including these amounts in the denominator would have no dilutive impact. Weighted average Limited Partner Units outstanding for the six months ended June 30, 2017 and 2016 ~~and 2015~~ were ~~1.9~~2.0 million and ~~1.7~~1.9 million, respectively.

Approximately ~~0.2 million and~~ 0.1 million outstanding options to acquire common shares were excluded from the computations of diluted earnings per share or unit ~~because their impact was not dilutive~~ for both the three and six months ended June 30, ~~2016 and 2015, respectively.~~2017, because their impact was not dilutive. Due to the net loss allocable to common shareholders and Common Unit holders for the three and six months ended June 30, 2016, no securities had a dilutive impact for these periods.

Note 4. Mortgage and Other Indebtedness

Mortgage and other indebtedness consisted of the following as of June 30, ~~2016~~2017 and December 31, ~~2015:~~

As of June 30, 2016
Principal Unamortized Net Premiums
Unamortized Deferred Financing Costs¹
Total
Senior unsecured notes $ 250,000
$ —
$ (2,657 ) $ 247,343
Unsecured revolving credit facility —
—
(1,398 ) (1,398 )
Unsecured term loans 600,000
—
(2,641 ) 597,359
Notes payable secured by properties under construction - variable rate 132,776
—
(61 ) 132,715
Mortgage notes payable - fixed rate 693,835
14,394
(1,224 ) 707,005
Mortgage notes payable - variable rate 57,903
—
(440 ) 57,463
Total mortgage and other indebtedness $ 1,734,514
$ 14,394
$ (8,421 ) $ 1,740,487

2016:


	As of December 31, 2015									As of June 30, 2017
	Principal		Unamortized Net Premiums		Unamortized Deferred Financing Costs¹			Total		Principal		Unamortized Net Premiums		Unamortized Debt Issuance Costs			Total
Senior unsecured notes	$	250,000	$	—	$	(2,755	)	$	247,245
Senior unsecured notes - fixed rate										$	550,000	$	—	$	(5,916	)	$	544,084
Unsecured revolving credit facility	20,000		—		(1,727		)	18,273		33,100		—		(2,320		)	30,780
Unsecured term loans	500,000		—		(2,985		)	497,015		400,000		—		(1,986		)	398,014
Notes payable secured by properties under construction - variable rate	132,776		—		(133		)	132,643
Mortgage notes payable - fixed rate	756,494		16,521		(1,555		)	771,460		579,105		10,623		(873		)	588,855
Mortgage notes payable - variable rate	58,268		—		(455		)	57,813		114,005		—		(674		)	113,331
Total mortgage and other indebtedness	$	1,717,538	$	16,521	$	(9,610	)	$	1,724,449	$	1,676,210	$	10,623	$	(11,769	)	$	1,675,064



~~____________________~~
1	~~Effective March 31, 2016, we adopted ASC 2015-03,~~ ~~Simplifying the Presentation of Debt Issuance Costs,~~ which changes the presentation of deferred financing costs on the consolidated balance sheets. This guidance was adopted retrospectively and all prior periods have been adjusted to reflect this change in accounting principle.



	As of December 31, 2016
	Principal		Unamortized Net Premiums		Unamortized Debt Issuance Costs			Total
Senior unsecured notes - fixed rate	$	550,000	$	—	$	(6,140	)	$	543,860
Unsecured revolving credit facility	79,600		—		(2,723		)	76,877
Unsecured term loans	400,000		—		(2,179		)	397,821
Mortgage notes payable - fixed rate	587,762		12,109		(994		)	598,877
Mortgage notes payable - variable rate	114,388		—		(749		)	113,639
Total mortgage and other indebtedness	$	1,731,750	$	12,109	$	(12,785	)	$	1,731,074

Consolidated indebtedness, including weighted average maturities and weighted average interest rates as of June 30, ~~2016,~~2017, considering the impact of interest rate swaps, is summarized below:


	Outstanding Amount		Ratio		Weighted Average Interest Rate		Weighted Average Maturity (Years)	Outstanding Amount			Ratio		Weighted Average Interest Rate		Weighted Average Maturity (Years)
Fixed rate debt¹	$	1,588,837	91	%	4.05	%	5.1	$	1,589,907		95	%	4.08	%	6.1
Variable rate debt	145,677		9	%	2.09	%	3.8	86,303			5	%	2.73	%	4.6
Net debt premiums and issuance costs, net	5,973		N/A		N/A		N/A	(1,146		)	N/A		N/A		N/A
Total	$1,740,487		100	%	3.89	%	5.0	$1,675,064			100	%	4.01	%	6.0



____________________
1	~~Calculations on fixed~~Fixed rate debt ~~include~~includes, and variable rate date excludes, the portion of ~~variable rate~~such debt that has been ~~hedged; therefore, calculations on variable~~hedged by interest rate ~~debt exclude the portion~~derivatives. As of ~~variable rate debt that has been hedged. $645~~June 30, 2017, $460.8 million in variable rate debt is hedged for a weighted average 2.3 years.

Mortgage ~~and construction loans are~~indebtedness is collateralized by certain real estate properties and ~~leases. Mortgage loans are~~leases, and is generally due in monthly installments of interest and principal and ~~mature~~matures over various terms through 2030.

Variable interest rates on mortgage ~~and construction loans~~indebtedness are based on LIBOR plus spreads ranging from ~~145~~160 to 225 basis points. At June 30, ~~2016,~~2017, the one-month LIBOR interest rate was ~~0.47%~~1.22%. Fixed interest rates on mortgage ~~loans~~indebtedness range from 3.78% to 6.78%.

~~Seven-Year Unsecured Term Loan~~Debt Issuance Costs

~~On June 29, 2016, we drew~~

Debt issuance costs are amortized on a straight-line basis over the ~~remaining $100 million on our $200 million seven-year unsecured term~~terms of the respective loan ~~and used the proceeds to pay down the unsecured revolving credit facility. We had $200 million outstanding on our seven-year unsecured term loan as of June 30, 2016.~~agreements.

The accompanying consolidated statements of operations include amortization of debt issuance costs as a component of interest expense as follows:



($ in thousands)	Six Months Ended June 30,
	2017		2016
Amortization of debt issuance costs	$	1,350	$	1,631

Unsecured Revolving Credit Facility and Unsecured Term ~~Loan~~Loans

We have an unsecured revolving credit facility with a total commitment of $500 million ~~and~~that matures in July 2020 (inclusive of two six-month extension options), a ~~$400~~$200 million unsecured term loan ~~which is~~maturing in ~~addition to our~~July 2021("Term Loan") and a $200 million seven-year unsecured term loan ~~described above.~~ maturing in October 2022.

The Operating Partnership has the option to increase the borrowing availability of the unsecured revolving credit facility to $1 billion and the option to increase the Term Loan to provide for an additional $200 million, in each case subject to certain conditions, including obtaining commitments from one or more lenders.

As of June 30, ~~2016, we did not have any~~2017, $33.1 million was outstanding ~~borrowings~~ under the unsecured revolving credit ~~facility and $600 million was outstanding under our unsecured term loans.~~facility. Additionally, we had letters of credit outstanding which totaled ~~$13.4~~$5.4 million, against which no amounts were advanced as of June 30, ~~2016.~~

2017.

The amount that we may borrow under our unsecured revolving credit facility is limited by the value of the assets in our unencumbered asset pool. As of June 30, ~~2016,~~2017, the value of the assets in our unencumbered asset pool was ~~$384.3~~$426.7 million. Taking into account outstanding borrowings and letters of credit, we had ~~$370.9~~$388.2 million available under our unsecured revolving credit facility for future borrowings as of June 30, ~~2016.~~2017.

Our ability to borrow under the unsecured revolving credit facility is subject to our compliance with various restrictive and financial covenants, including with respect to liens, indebtedness, investments, dividends, mergers and asset sales. As of June 30, ~~2016,~~2017, we were in compliance with all such covenants.

Senior Unsecured Notes

The Operating Partnership has $550 million of senior unsecured notes maturing at various dates through September 2027 (the "Notes"). The Notes contain a number of customary financial and restrictive covenants. As of June 30, 2017, we were in compliance with all such covenants.

Other Debt Activity

For the six months ended June 30, ~~2016,~~2017, we had total new borrowings of ~~$179.0~~$54.2 million and total repayments of ~~$160.6~~$109.9 million. ~~The major~~In addition to the items mentioned above, the remaining components of this activity were as follows:

~~In the first six months of 2016, we~~We retired the ~~$16.3~~$6.7 million loan secured by our ~~Cool Creek~~Pleasant Hill Commons operating property ~~the $23.6 million loan secured by~~through a draw on our ~~Sunland Towne Centre operating property and the $20.3 million loan secured by our Mullins Crossing operating property;~~

~~We borrowed~~ ~~$79.0 million~~ ~~on the~~ unsecured revolving credit facility ~~to fund the above retirements of secured debt and for general business purposes and $100~~(the "Credit Facility");

We borrowed $47.5 million on the ~~seven-year unsecured term loan~~Credit Facility to fund development activities, redevelopment activities, and tenant improvement costs;

We used the $76.1 million net proceeds from the sale of four operating properties to pay down the ~~unsecured revolving credit facility;~~Credit Facility; and

We made scheduled principal payments on indebtedness totaling ~~$3.0 million in the first six months of 2016.~~

~~See Note 13 for indebtedness transactions occurring subsequent to June 30, 2016.~~

$2.4 million.

Fair Value of Fixed and Variable Rate Debt

As of June 30, ~~2016,~~2017, the estimated fair value of our fixed rate debt was ~~$1.1~~$1.2 billion compared to the book value of ~~$0.9~~$1.1 billion. The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments, which ranged from 3.78% to 6.78%. As of June 30, ~~2016,~~2017, the fair value of variable rate debt was ~~$824.9~~$583.0 million

compared to the book value of ~~$790.7~~$547.1 million. The fair value was estimated using Level 2 and 3 inputs with cash flows discounted at current borrowing rates for similar instruments, which ranged from ~~1.92%~~2.52% to ~~2.72%~~3.47%.

Note 5. Derivative Instruments, Hedging Activities and Other Comprehensive Income

In order to manage potential future ~~volatility relating to~~ variable interest rate risk, we enter into interest rate ~~hedging~~derivative agreements from time to time. ~~We do not use derivatives for trading or speculative purposes, nor do we have any derivatives that~~All such agreements are ~~not~~ designated as cash flow hedges. We do not use interest rate derivative agreements for trading or speculative purposes. The agreements with each of our derivative counterparties provide that, in the event of default on any of our indebtedness, we could also be declared in default on our derivative obligations.

As of June 30, ~~2016,~~2017, we were party to various cash flow ~~hedge~~derivative agreements with notional amounts totaling ~~$648.3~~$460.8 million. These ~~hedge~~derivative agreements effectively fix the interest rate underlying certain variable rate debt instruments over ~~terms ranging from 2016~~expiration dates through 2021. Utilizing a weighted average interest rate spread over LIBOR on all variable rate debt resulted in fixing the weighted average interest rate at ~~2.96%~~3.12%.

In January 2016, we entered into two forward-starting interest rate swaps that will effectively fix the interest rate on $150 million of previously unhedged variable rate debt at 3.208%. The effective date of the swaps is June 30, 2016, and they will expire on July 1, 2021.

These interest rate ~~hedge~~derivative agreements are the only assets or liabilities that we record at fair value on a recurring basis. The valuation of these assets and liabilities is determined using widely accepted techniques including discounted cash flow analysis. These techniques consider the contractual terms of the derivatives (including the period to maturity) and use observable market-based inputs such as interest rate curves and implied volatilities. We also incorporate credit valuation adjustments into the fair value measurements to reflect nonperformance risk on both our part and that of the respective counterparties.

We ~~have~~ determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, although the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. ~~However, as~~As of June 30, ~~2016~~2017 and December 31, ~~2015,~~2016, we ~~have~~ assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and ~~have~~ determined ~~that~~ the credit valuation adjustments ~~are~~were not significant to the overall valuation of our derivatives. As a result, we ~~have~~ determined ~~that~~ our derivative valuations ~~are~~were classified inwithin Level 2 of the fair value hierarchy.

As of June 30, ~~2016~~2017, the estimated fair value of our interest rate ~~hedges was~~derivatives represented a net liability of ~~$14.2~~$0.5 million, including accrued interest of ~~$0.3~~$0.2 million. As of June 30, ~~2016, $14.2~~2017, $1.1 million iswas reflected in prepaid and other assets and $1.6 million was reflected in accounts payable and accrued expenses on the accompanying consolidated balance sheets. At December 31, ~~2015~~2016, the estimated fair value of our interest rate hedges was a net liability of ~~$4.8~~$2.2 million, including accrued interest of $0.4 million. As of December 31, ~~2015, $0.2~~2016, $0.9 million iswas reflected in prepaid and other assets and ~~$5.0~~$3.1 million iswas reflected in accounts payable and accrued expenses on the accompanying consolidated balance sheets.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to earnings over time as the hedged items are recognized in earnings. ~~During~~Approximately $1.7 million and $2.1 million was reclassified as a reduction to earnings during the six months ended June 30, 2017 and 2016, ~~and 2015, $2.1 million and $2.7 million, respectively, were reclassified as a reduction to earnings.~~respectively. As the interest payments on our hedges are made over the next 12 months, we estimate the ~~impact~~increase to interest expense to be ~~$4.8 million.~~$0.6 million, assuming the current LIBOR curve.

~~Our share of net unrealized~~Unrealized gains and losses on our interest rate ~~hedge~~derivative agreements are the only components of the change in accumulated other comprehensive loss.

Note 6. Shareholders’ Equity

Distribution Payments

Our Board of Trustees declared a cash distribution of ~~$0.2875~~$0.3025 for the second quarter of ~~2016~~2017 to common shareholders and Common Unit holders of record as of July ~~7, 2016.~~6, 2017. The distribution was paid on July ~~14, 2016.~~13, 2017.

~~Outperformance Plan~~

In January 2016, the Compensation Committee of our Board of Trustees adopted the 2016 Outperformance Program for members of executive management and certain other employees, pursuant to which participants are eligible to earn profits interests ("LTIP Units") in the Operating Partnership based on the achievement of certain performance criteria related to the Company’s common shares. Participants in the 2016 Outperformance Plan were awarded the right to earn, in the aggregate, up to $6 million of share-settled awards (the “bonus pool”) if, and only to the extent of which, performance measures based on our total shareholder return (“TSR”) are achieved for the three-year period beginning January 4, 2016 and ending December 31, 2018. Awarded interests not earned based on the TSR measures are forfeited.

If the TSR performance measures are achieved at the end of the three-year performance period, participants will receive their percentage interest in the bonus pool as LTIP Units in the Operating Partnership. Such LTIP Units vest over an additional two-year service period. The compensation cost of the 2016 Outperformance Plan was fixed as of the grant date and was recognized regardless of whether the LTIP Units are ultimately earned or if the service requirement is met.

~~Restricted Award Grants~~

In February 2016, a total of 103,685 restricted awards were granted to members of executive management and certain other employees. The restricted awards will vest ratably over periods ranging from three to five years.

~~Performance Awards~~

In February 2016, the Compensation Committee awarded each of four executive officers a three-year performance award in the form of restricted performance share units ("PSUs"). These PSUs may be earned over a three-year performance period from January 1, 2016 to December 31, 2018. The performance criteria are based on the relative total shareholder return achieved by the Company measured against a peer group over the three-year measurement period. Any PSUs earned at the end of the three-year period will be fully vested at that date. The total number of PSUs issued to the executive officers was based on a target value of $1.0 million but may be earned in a range from 0% to 200% of the target value depending on our TSR over the measurement period in relation to the peer group.

Note 7. Deferred Costs and Intangibles, net

Deferred costs consist primarily of acquired lease intangible assets, broker fees and capitalized salaries and related benefits incurred in connection with lease originations. Deferred leasing costs, lease intangibles and similar costs are amortized on a straight-line basis over the terms of the related leases. At June 30, ~~2016~~2017 and December 31, ~~2015,~~2016, deferred costs consisted of the following:


	June 30, 2016			December 31, 2015			June 30, 2017			December 31, 2016
Acquired lease intangible assets	$	128,656		$	138,796		$	114,432		$	125,144
Deferred leasing costs and other	60,802			55,332			66,662			63,810
	189,458			194,128			181,094			188,954
Less—accumulated amortization	(52,257		)	(45,854		)	(61,395		)	(59,690		)
Total	$	137,201		$	148,274		$	119,699		$	129,264

~~The accompanying consolidated statements of operations include amortization expense as follows:~~

Six Months Ended
June 30,
2016 2015
Amortization of deferred leasing costs, lease intangibles and other $ 13,242
$ 11,625
Amortization of above market lease intangibles 3,796
2,976

Amortization of deferred leasing costs, leasing intangibles and other is included in depreciation and amortization ~~expense.~~expense in the accompanying consolidated statements of operations. The amortization of above market lease intangibles is included as a reduction to revenue. The amounts of such amortization included in the accompanying consolidated statements of operations are as follows:



	Six Months Ended June 30,
	2017		2016
Amortization of deferred leasing costs, lease intangibles and other	$	12,113	$	13,242
Amortization of above market lease intangibles	2,199		3,796

Note 8. Deferred Revenue, Intangibles, Net and Other Liabilities

Deferred revenue and other liabilities consist of the unamortized fair value of in-place lease liabilities recorded in connection with purchase accounting, ~~potential earnout payments related to property acquisitions,~~ retainage payables for development and redevelopment projects, and tenant rent payments received in ~~advance.~~advance of the month in which they are due. The amortization of in-place lease liabilities is recognized as revenue over the remaining life of the leases (including option periods for leases with below market renewal options) through 2046. Tenant rent payments received in advance are recognized as revenue in the period to which they apply, which is typically the month following their receipt.

At June 30, ~~2016~~2017 and December 31, ~~2015,~~2016, deferred revenue, intangibles, net and other liabilities consisted of the following:


	June 30, 2016		December 31, 2015		June 30, 2017		December 31, 2016
Unamortized in-place lease liabilities	$	104,946	$	112,405	$	86,815	$	95,360
Retainage payables and other	5,835		5,636		5,030		5,437
Assumed earnout liability (Note 9)	1,380		1,380
Tenant rent payments received in advance	10,508		12,138		11,457		11,405
Total	$	122,669	$	131,559	$	103,302	$	112,202

~~The amortization of below market lease intangibles was $7.0 million and $4.5 million for the six months ended June 30, 2016 and 2015, respectively.~~ The amortization of below market lease intangibles is included as ~~an increase to revenue.~~

a component of minimum rent in the accompanying consolidated statements and was $4.0 million and $7.0 million for the six months ended June 30, 2017 and 2016, respectively.

Note 9. Commitments and Contingencies

Other Commitments and Contingencies

We are not subject to any material litigation nor, to management’s knowledge, is any material litigation currently threatened against us. We are parties to routine litigation, claims, and administrative proceedings arising in the ordinary course of

business. Management believes that such ~~routine litigation, claims, and administrative proceedings~~matters will not have a material adverse impact on our consolidated financial ~~statements.~~

condition, results of operations or cash flows taken as a whole.

We are obligated under various completion guarantees with certain lenders and lease agreements with tenants to complete all or portions of the development and redevelopment projects. We believe we currently have sufficient financing in place to fund these projects and expect to do so primarily through ~~existing construction loans. In addition, if necessary, we may make draws~~borrowings on our unsecured revolving credit facility.

As of June 30, ~~2016,~~2017, we had outstanding letters of credit totaling ~~$13.4~~$5.4 million. At that date, there were no amounts advanced against these instruments.

~~Previously Assumed Earnout Liability~~

We are a party to an earnout arrangement with the former seller of one of our operating properties, whereby we are required to pay the seller additional consideration based on whether the seller satisfied certain post-sale obligations. The estimated potential earnout liability was $1.4 million at both June 30, 2016 and December 31, 2015. Any difference between our estimate and the actual earnout amount paid would impact earnings and be reflected in the consolidated statements of operations in the period the settlement is determined.

Note 10. Disposals of Operating Properties and Related Recording of Impairment Charge

During the three months ended June 30, ~~2016,~~2017, we sold our ~~Shops at Otty~~Clay Marketplace operating property in ~~Portland, Oregon~~Birmingham, Alabama, our Shops at Village Walk operating property in Fort Myers, Florida, and our Wheatland Towne Crossing operating property in Dallas, Texas, for aggregate gross proceeds of $54.6 million and a net gain of ~~$0.2~~$6.3 million.

During the three months ended March 31, 2017, we sold our Cove Center operating property in Stuart, Florida for gross proceeds of $23.1 million and a net gain of $8.9 million.

In connection with the ~~fourth quarter~~preparation and review of ~~2015,~~the March 31, 2017 financial statements, we ~~wrote off~~evaluated an operating property for impairment due to the ~~book value~~shortening of ~~this property and recorded a non-cash impairment charge of $1.6 million, as~~the intended holding period. We concluded the estimated undiscounted cash flows over the ~~remaining~~expected holding period did not exceed the carrying value of the asset.

~~During~~ The Company estimated the ~~fourth quarter~~fair value of ~~2015, we sold our Four Corner operating~~the property ~~in Seattle, Washington, and our Cornelius Gateway operating property in Portland, Oregon, for aggregate proceeds of $44.9~~to be $26.0 million ~~and a net gain of $0.6 million.~~

~~In March 2015, we sold seven properties for aggregate net proceeds of $103.0 million and a net gain of $3.4 million.~~

~~The results of these operating properties are not included in discontinued operations~~using Level 3 inputs within the fair value hierarchy, primarily using the market approach. We compared the fair value measurement to the carrying value, which resulted in the ~~accompanying statements~~recording of ~~operations as none~~a non-cash impairment charge of ~~the operating properties individually, nor in the aggregate, represent a strategic shift that has had or will have a material effect on our operations or financial results.~~

~~Note 11. Acquisitions and Transaction Costs~~

~~During~~$7.4 million for the three months ended June 30, 2016, we incurred $2.8 million of terminated transaction costs. We record transaction costs as they are incurred, regardless of whether the transaction is ultimately completed or terminated. Transaction costs generally consist of legal, lender, due diligence, and other professional expenses.

~~In 2015, we acquired four operating properties for total consideration of $185.8 million, including the assumption of an $18.3 million loan, which are summarized below:~~



~~Property Name~~	~~MSA~~	~~Acquisition Date~~	~~Owned GLA~~
~~Colleyville Downs~~	~~Dallas, TX~~	~~April 2015~~	~~191,126~~
~~Belle Isle Station~~	~~Oklahoma City, OK~~	~~May 2015~~	~~164,362~~
~~Livingston Shopping Center~~	~~New York~~ - ~~Newark~~	~~July 2015~~	~~139,657~~
~~Chapel Hill Shopping Center~~	~~Fort Worth / Dallas, TX~~	~~August 2015~~	~~126,755~~

~~Note 12. Gain on Settlement~~

In June 2015, we received $4.75 million to settle a dispute related to eminent domain and related damages at one of our operating properties. The settlement agreement did not restrict our use of the proceeds. These proceeds, net of certain costs, are included in gain on settlement within the statement of operations. We used the net proceeds to pay down the secured loan at this operating property.

~~Note 13. Subsequent Events~~

~~Retirement of Secured Debt~~

On July 11, 2016, we retired the $16.5 million loan secured by our Pine Ridge Crossing operating property and the $9.9 million loan secured by our Riverchase Plaza operating property using a draw on our unsecured revolving credit facility.

~~Unsecured Revolving Credit Facility and Unsecured Term Loan~~

On July 28, 2016, the Operating Partnership entered into an amended and restated credit agreement (the “amended credit agreement”) with respect to our $500 million unsecured revolving credit facility and our $400 million unsecured term loan as well as an amendment of our $200 million seven-year unsecured term loan. These refinancings generally improve our leverage ratio calculation, lower our interest rate and extend the overall term of debt maturities, as further described below.

Pursuant to the amended credit agreement, our unsecured revolving credit facility has a new scheduled maturity date of July 28, 2020 (compared to July 1, 2018 under the prior credit agreement), which maturity date may be extended for up to two additional periods of six months at the Operating Partnership’s option subject to certain conditions. The prior credit agreement provided for a $400 million term loan with a maturity date of July 1, 2019. Under the amended credit agreement, $200 million of the $400 million term loan will maintain the same scheduled maturity date of July 1, 2019, as provided under the prior credit agreement (“Term Loan A”), which maturity date may be extended for one additional period of six months at the Operating Partnership’s option subject to certain conditions, and $200 million will be extended and have a new scheduled maturity date of July 28, 2021 (“Term Loan B”) (compared to July 1, 2019 under the prior credit agreement).

The Operating Partnership has the option to increase the unsecured revolving credit facility to $1 billion upon the Operating Partnership’s request, subject to certain conditions, including obtaining commitments from any one or more lenders. The Operating Partnership also has the option to increase Term Loan B to provide for an additional $200 million in term loans upon the Operating Partnership’s request, subject to certain conditions, including obtaining commitments from any one or more lenders.

Unless the Operating Partnership elects to use its credit rating as the basis for determining its interest rate under the amended credit agreement, (i) borrowings under the amended credit agreement with respect to the unsecured revolving credit facility will bear interest at a rate of LIBOR plus an applicable margin of 135 to 195 basis points (compared to 140 to 200 basis points under the prior credit agreement), (ii) borrowings under the amended credit agreement with respect to Term Loan A will

bear interest at a rate of LIBOR plus an applicable margin of 135 to 190 basis points (which is the same as under the prior credit agreement), and (iii) borrowings under the amended credit agreement with respect to Term Loan B will bear interest at a rate of LIBOR plus an applicable margin of 130 to 190 basis points (compared to 135 to 190 basis points under the prior credit agreement), in each case depending on the Operating Partnership’s leverage ratio and subject to certain exceptions.

In the event that the Operating Partnership elects to use its investment grade credit rating as the basis for determining the interest rate under the amended credit agreement, the applicable margin will be determined by such credit rating rather than the Operating Partnership’s leverage ratio. In such event, (i) borrowings under the amended credit agreement with respect to the unsecured revolving credit facility will bear interest at a rate of LIBOR plus an applicable margin of 85 to 155 basis points (compared to 87.5 to 170 basis points under the prior credit agreement), (ii) borrowings under the amended credit agreement with respect to Term Loan A will bear interest at a rate of LIBOR plus an applicable margin of 95 to 190 basis points (which is the same as under the prior credit agreement), and (iii) borrowings under the amended credit agreement with respect to Term Loan B will bear interest at a rate of LIBOR plus an applicable margin of 90 to 175 basis points (compared to 95 to 190 basis points under the prior credit agreement), in each case depending on the Operating Partnership’s credit rating and subject to certain exceptions.

Unless the Operating Partnership elects to use its credit rating as the basis for determining its interest rate under the amended credit agreement, the Operating Partnership is required to pay a quarterly facility fee on the unsecured revolving credit facility in an amount equal to the aggregate amount of the unsecured revolving credit facility multiplied by an applicable margin, which varies from 15 to 25 basis points (which is the same as under the prior credit agreement) depending on the amount of unsecured revolving credit facility borrowings under the amended credit agreement. If the Operating Partnership elects to use its credit rating as the basis for determining its interest rate under the amended credit agreement, an unused commitment fee of 12.5 to 30 basis points (compared to 12.5 to 25 basis points under the prior credit agreement), depending on the Operating Partnership’s credit rating, accrues on unused portions of the unsecured revolving credit facility commitments under the amended credit agreement.

The amended credit agreement and the amendment of our seven-year unsecured term loan also improve our leverage ratio calculation by changing the definition of capitalization rate to six and three-fourths percent (6.75%) from seven percent (7%), which increases the Operating Partnership’s total asset value as calculated under the amended credit agreement.

March 31, 2017.

Item 2.

Cautionary Note About Forward-Looking Statements

This Quarterly Report on Form 10-Q, together with other statements and information publicly disseminated by us, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such statements are based on assumptions and expectations that may not be realized and are inherently subject to risks, uncertainties and other factors, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events and actual results, performance, transactions or achievements, financial or otherwise, may differ materially from the results, performance, transactions or achievements, financial or otherwise, expressed or implied by the forward-looking statements. Risks, uncertainties and other factors that might cause such differences, some of which could be material, include but are not limited to:

national and local economic, business, real estate and other market conditions, particularly in light of low growth in the U.S. economy as well as economic uncertainty caused by fluctuations in the prices of oil and other energy sources;

financing risks, including the availability of, and costs associated with, sources of liquidity;

our ability to refinance, or extend the maturity dates of, our indebtedness;

the level and volatility of interest rates;

the financial stability of tenants, including their ability to pay rent and the risk of tenant bankruptcies;

the competitive environment in which we operate;

acquisition, disposition, development and joint venture risks;

property ownership and management risks;

our ability to maintain our status as a real estate investment trust for federal income tax purposes;

potential environmental and other liabilities;

impairment in the value of real estate property we own;

the impact of online retail and the perception that such retail has on the value of shopping center assets;

risks related to the geographical concentration of our properties in Florida, Indiana and Texas;

insurance costs and coverage;

risks ~~related to~~associated with cybersecurity attacks and the loss of confidential information and other business disruptions;

other factors affecting the real estate industry generally; and

other ~~uncertainties and factors~~risks identified in this Quarterly Report on Form 10-Q and, from time to time, in other reports we file with the Securities and Exchange Commission (the “SEC”) or in other documents that we publicly disseminate, including, in particular, the section titled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, ~~2015.~~

2016.

We undertake no obligation to publicly update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in connection with the accompanying historical financial statements and related notes thereto. In this discussion, unless the context suggests otherwise, references to “our Company,” “we,” “us,” and “our” mean Kite Realty Group Trust and its direct and indirect subsidiaries, including Kite Realty Group, L.P.

Our Business and Properties

Kite Realty Group Trust is a publicly-held real estate investment trust which, through its majority-owned subsidiary, Kite Realty Group, L.P., owns interests in various operating subsidiaries and joint ventures engaged in the ownership, operation, acquisition, development, and redevelopment of high-quality neighborhood and community shopping centers in ~~selected~~select markets in the United States. We derive revenues primarily from activities associated with the collection of contractual rents and reimbursement payments from tenants at our properties. Our operating results therefore depend materially on, among other things, the ability of our tenants to make required lease payments, the health and resilience of the United States retail sector, interest rate volatility, job growth and overall economic and real estate market conditions.

At June 30, 2017, we owned interests in 117 operating and redevelopment properties totaling approximately 23.1 million square feet. We also owned one development project under construction as of this date.

At June 30, 2016, we owned interests in 120 operating and redevelopment properties ~~consisting of 109 retail properties, nine retail redevelopment properties, one office operating property and an associated parking garage.~~totaling approximately 23.5 million square feet. We also owned one development ~~property under construction as of this date.~~

At June 30, 2015, we owned interests in 119 operating and redevelopment properties consisting of 113 retail properties, four retail redevelopment properties, one office operating property and an associated parking garage. We also owned three development propertiesproject under construction as of this date.

Current Quarter ~~Actions~~Activities

Development and Redevelopment ~~Activities~~

We believe that continually evaluating our operating properties for development and redevelopment opportunities enhances shareholder value as it will make ~~them~~the properties more attractive ~~for leasing~~ to new tenants and it improves ~~the~~ long-term values and economic ~~returns of our properties.~~returns. We initiated, advanced, and ~~advanced~~completed a number of development and redevelopment activities during the second quarter of 2017, including the following:

Parkside Town Commons – Phase II near Raleigh, North Carolina – Phase II of this development is anchored by Frank CineBowl and Grille, Golf Galaxy, Stein Mart, and Hobby Lobby. We transitioned Parkside Town Commons –Phase II to the operating portfolio at the end of the second quarter of 2017 at which date the property was 95.4% leased.

Holly Springs Towne Center – Phase II near Raleigh, North Carolina – ~~This property was substantially completed in June 2016 and transitioned to the operating portfolio. The only remaining anchor not opened as~~Phase II of ~~June 30, 2016, Carmike Theatres, has taken possession of its space and~~this development is ~~expected to open in the fall of 2016. Carmike Theatres will join anchors DSW and~~anchored by Bed Bath & Beyond, ~~which opened in March 2016~~DSW, and ~~December 2015, respectively.~~

~~Tamiami Crossing~~ ~~in Naples, Florida~~ – Ulta, Michaels, and Petsmart all opened in June 2016 and joined Stein Mart and Marshalls, which opened in March 2016. The remaining anchor, Ross Dress for Less, opened in July 2016, bringing the occupancy to 100%.Carmike Theatres. We transitioned ~~Tamiami Crossing~~Phase II to the operating portfolio in the ~~current quarter.~~second quarter of 2016. Subsequently, we began construction on an expansion of Phase II in the fourth quarter of 2016. We have a signed lease for 23,000 square feet with O2 Fitness for this expansion, and we expect to deliver the space in the fourth quarter of 2017.

Under Construction Redevelopment, Reposition, and Repurpose (“3-R”) Projects. ~~The Company’s Redevelopment, Reposition and Repurpose (“3-R”)~~Our 3-R initiative, which includes a total of 14 projects under construction or active evaluation for modification, continued to progress in the second quarter of 2017. There are a total of seven projects currently under construction, which have an estimated combined annualized return of approximately 8% to 9%, with aggregate costs for these projects expected to range between $68.5 million to $74.0 million.

We completed the following three 3-R projects during the second quarter of ~~2016. Identified 3-R opportunities totaled approximately $90 million to $110 million across the portfolio with an average targeted incremental return of approximately 9% to 11%~~2017:


◦	Centennial Gateway in Las Vegas, Nevada – We completed the recapture of an existing anchor space and executed a lease with Trader Joe's, which opened in June 2017. Total costs were $1.1 million and the projected annual return is 30.0%.


◦	Market Street Village in Fort Worth, Texas – We completed the recapture of a 15,000 square foot anchor space and executed a lease with Party City, which opened in April 2017. Total costs were $0.8 million and the projected annual return is 30.9%.


◦	Northdale Promenade in Tampa, Florida – We completed the rightsizing and demolition of small shop space to add Ulta Beauty, which opened in 2016, and Tuesday Morning, which opened in July 2017. Total costs were $4.2 million and the projected annual return is 14.4%.

We commenced construction on ~~three additional Redevelopment, Repurpose and Reposition (“3-R”) projects, for a total~~the following 3-R project during the second quarter of eight projects in process. These eight projects have an estimated incremental return averaging approximately 9% to 11% and aggregate costs for all of these projects are expected to range between $40.5 million and $47.0 million.2017:


◦	RampartCommons in Las Vegas, Nevada – This project will be anchored by Williams Sonoma, Pottery Barn, Ann Taylor, North Italia, Flower Child, Honey Salt and P.F. Chang's. We expect total costs for this project to range between $16 million to $17 million, with an estimated annualized return of approximately 7.0% to 7.5%.

~~Operational Activities~~

Operations

During the second quarter of ~~2016,~~2017, we executed 96 new and renewal leases ~~on 98 individual spaces~~ totaling ~~423,346~~624,317 square feet. New leases were signed on 4551 individual spaces for ~~125,804~~164,214 square feet of GLA, while renewal leases were signed on 5345 individual spaces for ~~297,542~~460,103 square feet of GLA.

For comparable ~~signed~~new leases, which are defined as ~~leases signed~~those for which ~~there~~the space was occupied by a ~~former~~ tenant within the last 12 months, we achieved a blended rent spread of ~~9.4%~~9.8% while incurring ~~$6.50~~$10.02 per square foot of incremental capital improvement costs. The average ~~rents~~rent for the 1823 new comparable leases signed ~~on individual spaces~~ in the second quarter of ~~2016 were $19.98~~2017 was $25.27 per square foot compared to average expiring ~~rents~~rent of ~~$16.72~~$21.52 per square ~~foot in that quarter.~~foot. The average ~~rents~~rent for the ~~53 renewals~~45 renewal leases signed ~~on individual spaces~~ in the second quarter of ~~2016 were $14.87~~2017 was $15.20 per square foot compared to average expiring ~~rents~~rent of ~~$13.93~~$14.07 per square ~~foot in that quarter.~~

foot.

Results of Operations

The comparability of results of operations for the six months ended June 30, ~~2016~~2017 and ~~2015~~2016 is affected by our development, redevelopment and operating property ~~acquisition and~~ disposition activities during these periods. Therefore, we believe it is useful to review the comparisons of our results of operations for these periods in conjunction with the discussion of ~~these~~our activities during those periods, which is set forth below.

~~Property Acquisitions~~

The following operating properties were acquired between January 1, 2015 and June 30, 2016 and, therefore, our consolidated statements of operations include the results of partial periods for these properties:



~~Property Name~~	~~MSA~~	~~Acquisition Date~~	~~Owned GLA~~
~~Colleyville Downs~~	~~Dallas, TX~~	~~April 2015~~	~~191,126~~
~~Belle Isle Station~~	~~Oklahoma City, OK~~	~~May 2015~~	~~164,362~~
~~Livingston Shopping Center~~	~~New York~~ - ~~Newark~~	~~July 2015~~	~~139,657~~
~~Chapel Hill Shopping Center~~	~~Fort Worth / Dallas, TX~~	~~August 2015~~	~~126,755~~

Property Dispositions

~~In 2015 and~~Since January 1, 2016, we sold the following operating properties:



Property Name	MSA	Disposition Date	Owned GLA
~~Sale of seven operating properties~~	~~Various~~¹	~~March 2015~~	~~740,034~~
~~Cornelius Gateway~~	~~Portland, OR~~	~~December 2015~~	~~21,326~~
~~Four Corner Square~~	~~Seattle, WA~~	~~December 2015~~	~~107,998~~
Shops at Otty	Portland, OR	June 2016	9,845

Publix at St. Cloud		St. Cloud, FL	December 2016	78,820
Cove Center		Stuart, FL	March 2017	155,063
~~____________________~~Clay Marketplace		Birmingham, AL	June 2017	63,107
1The Shops at Village Walk	~~Shortly after the merger with Inland Diversified we identified and sold certain properties located in multiple MSAs that were not consistent with the Company's strategic plan.~~	Fort Myers, FL	June 2017	78,533
Wheatland Towne Crossing		Dallas, TX	June 2017	194,727

Development Activities

The following development properties became ~~partially~~ operational ~~at various times~~ from January 1, ~~2015~~2016 through June 30, ~~2016 :~~2017:



Property Name	MSA	~~Economic Occupancy Date~~¹ Transition to Operating Portfolio	Owned GLA
Tamiami Crossing	Naples, FL	June 2016	121,705
Holly Springs Towne Center – Phase II	Raleigh, NC	~~December 2015~~June 2016	~~119,027~~122,009
~~Tamiami Crossing~~Parkside Town Commons – Phase II	~~Naples, FL~~Raleigh, NC	~~March 2016~~June 2017	~~121,958~~291,681



~~____________________~~
1	~~Represents the date on which we started receiving rental payments under tenant leases or ground leases at the property or the tenant took possession of the property, whichever was earlier.~~

Redevelopment Activities

The following properties were under active redevelopment at various times during the period from January 1, ~~2015~~2016 through June 30, ~~2016:~~2017:



Property Name	MSA	Transition to Redevelopment¹	Transition to Operations	Owned GLA
~~Gainesville Plaza~~	~~Gainesville, FL~~	~~June 2013~~	~~December 2015~~	~~162,693~~
~~Cool Springs Market~~	~~Nashville, TN~~	~~July 2015~~	~~December 2015~~	~~230,948~~
Courthouse Shadows^2,32	Naples, FL	June 2013	Pending	~~8,160~~124,802
Hamilton Crossing Centre²	Indianapolis, IN	June 2014	Pending	~~93,839~~92,283
City Center²	White Plains, NY	December 2015	Pending	~~313,139~~384,651
Fishers Station²	Indianapolis, IN	December 2015	Pending	~~175,290~~175,229
Beechwood Promenade²	Athens, GA	December 2015	Pending	~~353,970~~348,815
The Corner²	Indianapolis, IN	December 2015	Pending	26,500
Rampart Commons²	Las Vegas, NV	March 2016	Pending	81,292
Northdale Promenade²³	Tampa, FL	March 2016	~~Pending~~June 2017	179,680
Burnt Store²	Punta Gorda, FL	June 2016	Pending	95,787



____________________
1	Transition date represents the date the property was transferred from our operating portfolio into redevelopment status.
2	~~These operating properties have~~This property has been identified as a redevelopment ~~properties~~property and ~~they are~~is not included in the operating portfolio or the same property pool.
3	~~Our redevelopment plan is~~This property was transitioned to ~~demolish~~ the ~~site to add a large format single tenant ground lease with projected total GLA at~~operating portfolio as of June 30, 2017; however, it remains excluded from the ~~site of 140,710 square feet.~~same property pool because it has not been in the operating portfolio for the full period presented (12 months).

Comparison of Operating Results for the Three Months Ended June 30, ~~2016~~2017 to the Three Months Ended June 30, ~~2015~~2016

The following table reflects income statement line items from our consolidated statements of operations for the three months ended June 30, ~~2016~~2017 and ~~2015. The comparability of the periods is impacted by acquisitions, dispositions, and redevelopments previously described.~~2016.


($ in thousands)	2016			2015			Net change 2015 to 2016			2017			2016			Net change 2016 to 2017
Revenue:
Rental income (including tenant reimbursements)	$	85,461		$	81,386		$	4,075		$	86,916		$	85,461		$	1,455
Other property related revenue	2,114			2,349			(235		)	5,733			2,114			3,619
Total revenue	87,575			83,735			3,840			92,649			87,575			5,074
Expenses:
Property operating	11,346			11,801			(455		)	12,139			11,346			793
Real estate taxes	10,503			9,755			748			11,228			10,503			725
General, administrative, and other	4,856			4,566			290			5,488			4,856			632
Transaction costs	2,771			302			2,469			—			2,771			(2,771		)
Depreciation and amortization	43,841			41,212			2,629			42,710			43,841			(1,131		)
Total expenses	73,317			67,636			5,681			71,565			73,317			(1,752		)
Operating income	14,258			16,099			(1,841		)	21,084			14,258			6,826
Interest expense	(15,500		)	(13,181		)	(2,319		)	(16,433		)	(15,500		)	(933		)
Income tax expense of taxable REIT subsidiary	(338		)	(69		)	(269		)	(3		)	(338		)	335
Gain on settlement	—			4,520			(4,520		)
Other expense, net	(110		)	(134		)	24			(80		)	(110		)	30
(Loss) income before gain on sale of operating properties	(1,690		)	7,235			(8,925		)
Gain on sales of operating properties	194			—			194
Consolidated net (loss) income	(1,496		)	7,235			(8,731		)
Income (loss) from continuing operations										4,568			(1,690		)	6,258
Gains on sales of operating properties										6,290			194			6,096
Consolidated net income (loss)										10,858			(1,496		)	12,354
Net income attributable to noncontrolling interests	(399		)	(508		)	109			(678		)	(399		)	(279		)
Net (loss) income attributable to Kite Realty Group Trust	(1,895		)	6,727			(8,622		)
Dividends on preferred shares	—			(2,114		)	2,114
Net (loss) income attributable to common shareholders	$	(1,895	)	$	4,613		$	(6,508	)
Net income (loss) attributable to Kite Realty Group Trust common shareholders										$	10,180		$	(1,895	)	$	12,075

Property operating expense to total revenue ratio	13.0		%	14.1		%				13.1		%	13.0		%

Rental income (including tenant reimbursements) increased ~~$4.1~~$1.5 million, or ~~5.0%~~1.7%, due to the following:

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 2,667
Development properties that became operational or were partially operational in 2015 and/or 2016 1,266
Properties sold during 2015 and 2016 (739 )
Properties under redevelopment during 2015 and/or 2016 99
Properties fully operational during 2015 and 2016 and other 782
Total $ 4,075



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(1,014	)
Properties under redevelopment during 2016 and/or 2017	(818		)
Properties fully operational during 2016 and 2017 and other	3,287
Total	$	1,455

The net increase of $2.7 million in rental income at properties acquired during 2015 is attributable to the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarters of 2015. The net decrease of $0.7 million in rental income at properties sold during 2015 and 2016 is due to the sale of two operating properties in December 2015 and one operating property in June 2016. The net increase of $0.8$3.3 million in rental income for properties fully operational during ~~2015~~2016 and ~~2016~~2017 is primarily attributable to an increase in rental rates and an ~~improvement~~increase in economic ~~occupancy.~~

occupancy percentage, which leads to more tenants paying rent. The increase in the economic occupancy percentage is primarily due to multiple anchor and small shop tenants opening as we completed various developments and redevelopments including Petco at Hitchcock Plaza, Petsmart at Tarpon Bay Plaza, Buy Buy Baby and DSW at Cool Springs Market, Five Below at Shops at Moore and new small shop buildings at Castleton Crossing and Portofino Shopping Center subsequent to June 30, 2016.

The increase in rental rates is evidenced by the average ~~rents~~rent for new comparable leases signed in the second quarter of ~~2016 were $19.98~~2017 increasing to $25.27 per square foot compared to average expiring ~~rents~~rent of ~~$16.72~~$21.52 per square ~~foot in that quarter.~~foot. The average ~~rents~~rent for renewals signed in the second quarter of ~~2016 were $14.87~~2017 was $15.20 per square foot compared to average expiring ~~rents~~rent of ~~$13.93~~$14.07 per square foot in that quarter. Our same property economic occupancy improved to 93.8% for the three months ended June 30, 2017 from 92.7% for the three months ended June 30, 2016. For our ~~full~~total retail operating portfolio, annualized base rent per square foot improved to ~~$15.27~~$15.95 per square foot as of June 30, ~~2016,~~2017, up from ~~$15.25~~$15.27 as of June 30, ~~2015.~~

2016.

Other property related revenue primarily consists of parking revenues, overage rent, lease termination income and gains on sales of undepreciated assets. This revenue ~~decreased~~increased by ~~$0.2~~$3.6 million, primarily as a result of ~~lower~~higher gains on sales of undepreciated assets of ~~$0.2 million.~~$3.8 million (including the effect of a $4.9 million gain on the sale of an outlot at Cove Center during the second quarter of 2017), partially offset by a decrease of $0.3 million in lease termination income.

Property operating expenses ~~decreased $0.5~~increased $0.8 million, or ~~3.9%~~7.0%, due to the following:

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 627
Development properties that became operational or were partially operational in 2015 and/or 2016 190
Properties sold during 2015 and 2016 (175 )
Properties under redevelopment during 2015 and/or 2016 (211 )
Properties fully operational during 2015 and 2016 and other (886 )
Total $ (455 )



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(158	)
Properties under redevelopment during 2016 and/or 2017	43
Properties fully operational during 2016 and 2017 and other	908
Total	$	793

The net increase of ~~$0.6~~$0.9 million in property operating expenses at properties acquired during 2015 is attributable to the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.2 million in property operating expenses at properties sold during 2015 and 2016 is due to the sale of two operating properties in December 2015 and one operating property in June 2016. The net $0.9 million decrease for properties fully operational during ~~2015~~2016 and ~~2016~~2017 is primarily due to a combination of ~~decreases~~an increase of $0.5 million in ~~insurance costs as we leveraged our larger operating platform, trash expense, utility expense,~~ bad debt expense ~~and~~primarily related to certain tenant bankruptcies, $0.2 million in general building repair and landscaping costs at certain ~~properties. None of the individual fluctuations were greater than $0.2 million.~~properties, $0.1 million in utility expense and $0.1 million in security expense.

~~Property operating expenses as~~As a percentage of ~~total~~ revenue, ~~for the three months ended June 30, 2016 was~~property operating expenses increased between periods from 13.0% ~~compared~~ to ~~14.1%, or a change of approximately $0.1 million, over the same period in the prior year. The decrease was mostly due to an~~

~~improvement in expense control and an improvement in operating expense recoveries from tenants as a result of higher occupancy rates.~~

13.1%.

Real estate taxes increased $0.7 million, or ~~7.7%~~6.9%, due to the following:

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 662
Development properties that became operational or were partially operational in 2015 and/or 2016 82
Properties sold during 2015 and 2016 (56 )
Properties under redevelopment during 2015 and/or 2016 (49 )
Properties fully operational during 2015 and 2016 and other 109
Total $ 748



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(199	)
Properties under redevelopment during 2016 and/or 2017	20
Properties fully operational during 2016 and 2017 and other	904
Total	$	725

~~The $0.7 million increase in real estate taxes at properties acquired during~~ ~~2015~~ ~~is attributable to~~ ~~the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015~~.The net ~~$0.1~~$0.9 million increase in real estate taxes for properties fully operational during ~~2015~~2016 and ~~2016~~2017 is primarily due to ~~higher~~an increase in current year tax assessments at certain operating ~~properties.~~properties compared to the same period in 2016. The majority of ~~changes in our~~ real estate tax expense is recoverable from tenants and ~~therefore,~~such recovery is reflected in tenant reimbursement revenue.

General, administrative and other expenses increased ~~$0.3~~$0.6 million, or ~~6.4%~~13.0%. The increase is due primarily to ~~an increase in payroll~~higher personnel costs and company overhead ~~expenses of $0.4 million.~~

expenses.

Transaction costs ~~increased $2.5 million. We record~~decreased by $2.8 million, as we did not incur any transaction costs as they are incurred, regardless of whether the transaction is ultimately completed or terminated. Transaction costs generally consist of legal, lender, due diligence, and other professional expenses. The increase between quarters is due primarily to terminated transaction costs of $2.8 million for the three months ended June 30, ~~2016.~~2017.

Depreciation and amortization expense ~~increased $2.6~~decreased $1.1 million, or ~~6.4%~~2.6%, due to the following:

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 1,256
Development properties that became operational or were partially operational in 2015 and/or 2016 578
Properties sold during 2015 and 2016 (404 )
Properties under redevelopment during 2015 and/or 2016 102
Properties fully operational during 2015 and 2016 and other 1,097
Total $ 2,629



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(865	)
Properties under redevelopment during 2016 and/or 2017	954
Properties fully operational during 2016 and 2017 and other	(1,220		)
Total	$	(1,131	)

The $1.0 million net increase in depreciation and amortization for properties under redevelopment during 2016 and 2017 is primarily due to $1.0 million of ~~$1.3~~accelerated depreciation due to the demolition of a building at our Fishers Station redevelopment property in preparation for the construction of the space for the replacement anchor tenant. The net decrease of $1.2 million in depreciation and amortization expense at properties acquired during 2015 is attributable to the acquisitions of Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.4 million in depreciation and amortization expense at properties sold during 2015 and 2016 is due to the sale of two operating properties in December 2015 and one operating property in June 2016. The net increase of $1.1 million in depreciation at properties fully operational during ~~2015~~2016 and ~~2016~~2017 is primarily due to ~~an increase of $0.7 million in~~ accelerated depreciation and amortization ~~from the demolition of a portion of a building and $0.4 million related to multiple~~on tenant-specific assets caused by tenants vacating ~~at several operating properties~~prior to their lease expiration in 2016, compared to the ~~second quarter of 2016.~~

same period in 2017.

Interest expense increased ~~$2.3~~$0.9 million or ~~17.6%~~6.0%. The increase is due to securing longer-term fixed rate debt through the issuance of senior unsecured notes in the ~~second half~~third quarter of ~~2015~~2016 that carried higher interest rates than the variable rate on our

unsecured revolving credit facility, ~~that~~which was paid down with the proceeds. The increase ~~was~~is also due to certain development projects, including Tamiami Crossing, Parkside Town Commons - Phase III and Holly Springs Towne Center - Phase II becoming ~~operational.~~operational throughout 2016. As a portion of ~~the~~a development project becomes operational, we cease capitalization of the related interest expense.

Income tax expense of our taxable REIT subsidiary decreased $0.3 million primarily due to the decrease in gains on sales of residential units at Eddy Street Commons. The last of the units in Phase I were sold in 2016.

We recorded a net gain of $6.3 million from the sales of our Clay Marketplace, The Shops at Village Walk and Wheatland Towne Crossing operating properties during the three months ended June 30, 2017.

Comparison of Operating Results for the Six Months Ended June 30, ~~2016~~2017 to the Six Months Ended June 30, ~~2015~~2016

The following table reflects income statement line items from our consolidated statements of operations for the six months ended June 30, ~~2016~~2017 and ~~2015 . The comparability of the periods is impacted by acquisitions, dispositions, and redevelopments previously described.~~

2016.


($ in thousands)	2016			2015			Net change 2015 to 2016			2017			2016			Net change 2016 to 2017
Revenue:
Rental income (including tenant reimbursements)	$	171,079		$	165,481		$	5,598		$	174,432		$	171,079		$	3,353
Other property related revenue	5,046			5,083			(37		)	8,330			5,046			3,284
Total revenue	176,125			170,564			5,561			182,762			176,125			6,637
Expenses:
Property operating	23,538			24,525			(987		)	25,091			23,538			1,553
Real estate taxes	21,637			19,777			1,860			21,559			21,637			(78		)
General, administrative, and other	10,147			9,572			575			10,958			10,147			811
Transaction costs	2,771			461			2,310			—			2,771			(2,771		)
Impairment charge										7,411			—			7,411
Depreciation and amortization	86,082			81,648			4,434			88,540			86,082			2,458
Total expenses	144,175			135,983			8,192			153,559			144,175			9,384
Operating income	31,950			34,581			(2,631		)	29,203			31,950			(2,747		)
Interest expense	(30,825		)	(27,114		)	(3,711		)	(32,878		)	(30,825		)	(2,053		)
Income tax expense of taxable REIT subsidiary	(748		)	(124		)	(624		)
Gain on settlement	—			4,520			(4,520		)
Income tax benefit (expense) of taxable REIT subsidiary										30			(748		)	778
Other expense, net	(94		)	(130		)	36			(219		)	(94		)	(125		)
Income before gain on sale of operating properties	283			11,733			(11,450		)
Gain on sales of operating properties	194			3,363			(3,169		)
(Loss) income from continuing operations										(3,864		)	283			(4,147		)
Gains on sales of operating properties										15,160			194			14,966
Consolidated net income	477			15,096			(14,619		)	11,296			477			10,819
Net income attributable to noncontrolling interests	(971		)	(1,191		)	220			(1,110		)	(971		)	(139		)
Net (loss) income attributable to Kite Realty Group Trust	(494		)	13,905			(14,399		)
Dividends on preferred shares	—			(4,228		)	4,228
Net (loss) income attributable to common shareholders	$	(494	)	$	9,677		$	(10,171	)
Net income (loss) attributable to Kite Realty Group Trust common shareholders										$	10,186		$	(494	)	$	10,680

Property operating expense to total revenue ratio	13.4		%	14.4		%				13.7		%	13.4		%

Rental income (including tenant reimbursements) increased ~~$5.6~~$3.4 million, or ~~3.4%~~2.0%, due to the following:



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(1,720	)
Properties under redevelopment during 2016 and/or 2017	(119		)
Properties fully operational during 2016 and 2017 and other	5,192
Total	$	3,353

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 6,712
Development properties that became operational or were partially operational in 2015 and/or 2016 2,410
Properties sold during 2015 and 2016 (4,385 )
Properties under redevelopment during 2015 and/or 2016 (663 )
Properties fully operational during 2015 and 2016 and other 1,524
Total $ 5,598

The net increase of $6.7 million in rental income at properties acquired during 2015 is attributable to the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarters of 2015. The net decrease of $4.4 million in rental income at properties sold during 2015 and 2016 is due to the sale of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016. The net increase of $1.5$5.2 million in rental income for properties fully operational during ~~2015~~2016 and ~~2016~~2017 is primarily attributable to an increase in rental rates ~~an improvement in economic occupancy,~~ and an increase in ~~expense recoveries through year end reconciliations of common area maintenance, insurance~~economic occupancy percentage. The increase in the economic occupancy percentage is primarily due to multiple anchor and ~~real estate tax expense.~~

small shop tenants opening as we completed various developments and redevelopments including Petco at Hitchcock Plaza, Petsmart at Tarpon Bay Plaza, Buy Buy Baby and DSW at Cool Springs Market, Five Below at Shops at Moore and new small shop buildings at Castleton Crossing and Portofino Shopping Center subsequent to June 30, 2016.

The average ~~rents~~rent for new comparable leases signed in the first six months of ~~2016 were $20.62~~2017 was $19.98 per square foot compared to average expiring ~~rents~~rent of ~~$17.80~~$15.77 per square foot in that period. The average ~~rents~~rent for renewals signed in the first six months of ~~2016 were $15.63~~2017 was $15.98 per square foot compared to average expiring ~~rents~~rent of ~~$14.62~~$15.03 per square foot in that ~~period.~~quarter. Our same property economic occupancy improved to ~~94.0% as of~~93.9% for the six months ended June 30, ~~2016~~2017 from ~~93.8% as of~~93.0% for the six months ended June 30, ~~2015.~~2016. For our ~~full~~total retail operating portfolio, annualized base rent per square foot improved to ~~$15.27~~$15.95 per square foot as of June 30, ~~2016,~~2017, up from ~~$15.25~~$15.27 as of June 30, ~~2015.~~

2016.

Other property related revenue primarily consists of parking revenues, overage rent, lease termination income and gains on sales of undepreciated assets. This revenue ~~decreased~~increased by ~~less than $0.1~~$3.3 million, primarily as a result of higher gains on sales of undepreciated assets of ~~$1.2~~$2.1 million ~~partially offset by decreases~~(including the effect of a $4.9 million gain on the sale of an outlot at Cove Center during the second quarter of 2017) and increases of $0.8 million in lease termination income ~~$0.1 million in late fee income, $0.1 million in parking revenue~~ and $0.1 million in overage rent.

Property operating expenses ~~decreased $1.0~~increased $1.6 million, or ~~4.0%, due to the following:~~

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 1,439
Development properties that became operational or were partially operational in 2015 and/or 2016 375
Properties sold during 2015 and 2016 (780 )
Properties under redevelopment during 2015 and/or 2016 (314 )
Properties fully operational during 2015 and 2016 and other (1,707 )
Total $ (987 )

The net increase of $1.4 million in property operating expenses at properties acquired during 2015 is attributable to the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.8 million in property operating expenses at properties sold during 2015 and 2016 is due to the sale of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016. The net $1.7 million decrease for properties fully operational during 2015 and 2016 is primarily due to a combination of a decrease of $0.6 million in general building repair costs at certain properties, $0.4 million in landscaping expense, $0.3 million in utility expense, and $0.3 million in insurance costs as we leveraged our larger operating platform.

Property operating expenses as a percentage of total revenue for the six months ended June 30, 2016 was 13.4% compared to 14.4%, or a change of approximately $0.2 million, over the same period in the prior year. The decrease was mostly due to an improvement in expense control and an improvement in operating expense recoveries from tenants as a result of higher occupancy rates.

~~Real estate taxes increased $1.9 million, or 9.4%~~6.6%, due to the following:

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 1,423
Development properties that became operational or were partially operational in 2015 and/or 2016 137
Properties sold during 2015 and 2016 (427 )
Properties under redevelopment during 2015 and/or 2016 (65 )
Properties fully operational during 2015 and 2016 and other 792
Total $ 1,860



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(353	)
Properties under redevelopment during 2016 and/or 2017	34
Properties fully operational during 2016 and 2017 and other	1,872
Total	$	1,553

The net increase of $1.9 million in property operating expenses for properties fully operational during 2016 and 2017 is primarily due to a combination of increases of $0.7 million in general building repair and landscaping costs at certain properties, $0.6 million in bad debt expense, $0.2 million in marketing expense and $0.2 million in utility expense. The increases were partially offset by a decrease of $0.2 million in insurance expense.

As a percentage of revenue, property operating expenses increased between years from 13.4% to 13.7%. The ~~$1.4 million~~increase was mostly due to an increase in ~~real~~bad debt expense, non-recoverable utility expense at several of our properties and marketing expenses, the majority of which are not recoverable from our tenants.

Real estate taxes ~~at properties acquired during~~ ~~2015~~ ~~is attributable to~~ ~~the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015~~. ~~The net decrease of $0.4~~decreased $0.1 million, ~~in real estate taxes at properties sold during 2015 and 2016 is~~or 0.4%, due to the ~~sale of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016.~~ following:



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(248	)
Properties under redevelopment during 2016 and/or 2017	72
Properties fully operational during 2016 and 2017 and other	98
Total	$	(78	)

The net ~~$0.8~~$0.1 million increase in real estate taxes for properties fully operational during ~~2015~~2016 and ~~2016~~2017 is primarily due to ~~higher~~an increase in current year tax assessments at certain operating properties. The majority of ~~changes in our~~ real estate tax expense is recoverable from tenants and ~~therefore,~~such recovery is reflected in tenant reimbursement revenue.

General, administrative and other expenses increased ~~$0.6~~$0.8 million, or ~~6.0%~~8.0%. The increase is due primarily to ahigher personnel costs and company overhead expenses, which are partially offset by the severance charge of $0.5 million in ~~the first quarter of~~ 2016.

Transaction costs ~~increased $2.3 million. We record~~decreased by $2.8 million, as we did not incur any transaction costs as they are incurred, regardless of whether the transaction is ultimately completed or terminated. Transaction costs generally consist of legal, lender, due diligence, and other professional expenses. The increase is due primarily to terminated transaction costs of $2.8 million for the six months ended June 30, ~~2016.~~2017.

During the three months ended March 31, 2017, we recorded an impairment charge of $7.4 million related to one of our operating properties. In connection with the preparation and review of the March 31, 2017 financial statements, we evaluated this property for impairment due to the shortening of the intended holding period. We concluded the estimated undiscounted cash flows over the expected holding period did not exceed the carrying value of the asset. Our assessment of this property resulted in the recording of a non-cash impairment charge for the three months ended March 31, 2017. See additional discussion in Note 10 to the consolidated financial statements.

Depreciation and amortization expense increased ~~$4.4~~$2.5 million, or ~~5.4%~~2.9%, due to the following:

($ in thousands) Net change 2015 to 2016
Properties acquired during 2015 $ 3,647
Development properties that became operational or were partially operational in 2015 and/or 2016 911
Properties sold during 2015 and 2016 (793 )
Properties under redevelopment during 2015 and/or 2016 320
Properties fully operational during 2015 and 2016 and other 349
Total $ 4,434



($ in thousands)	Net change 2016 to 2017
Properties sold during 2016 and 2017	$	(1,122	)
Properties under redevelopment during 2016 and/or 2017	3,640
Properties fully operational during 2016 and 2017 and other	(60		)
Total	$	2,458

The net increase of $3.6 million in ~~depreciation~~properties under redevelopment during 2016 and ~~amortization expense at properties acquired during 2015~~2017 is attributable to the acquisitions of Colleyville Downs, Belle Isle Station, Livingston Shopping Center, and Chapel Hill Shopping Center in the second and third quarter of 2015. The net decrease of $0.8 million in depreciation and amortization expense at properties sold

~~during 2015 and 2016 is~~primarily due to ~~the sale~~$3.4 million of seven operating properties in March 2015, two operating properties in December 2015, and one operating property in June 2016. The net increase of $0.3 million in depreciation at properties fully operational during 2015 and 2016 is due to an increase in accelerated depreciation and amortization ~~on tenant-specific assets~~ from the demolition of a ~~portion of a~~ building ~~and multiple tenants vacating~~ at ~~several operating properties~~our Fishers Station redevelopment property in preparation for the ~~first six months of 2016, compared to the accelerated depreciation and amortization on tenant-specific assets recorded in the same period in 2015.~~

replacement anchor tenant.

Interest expense increased ~~$3.7~~$2.1 million or ~~13.7%~~6.7%. The increase is due to securing longer-term fixed rate debt through the issuance of senior unsecured notes in the ~~second half~~third quarter of ~~2015~~2016 that carried higher interest rates than the variable rate on our unsecured revolving credit ~~facility.~~facility, which was paid down with the proceeds. The increase ~~was~~is also due to certain development projects, including Tamiami Crossing, Parkside Town Commons - Phase III and Holly Springs Towne Center - Phase II, becoming ~~operational.~~operational or partially operational throughout 2016. As a portion of ~~the~~a development project becomes operational, we cease capitalization of the related interest expense.

We recorded ~~a gain on settlement~~an income tax benefit of ~~$4.5~~our taxable REIT subsidiary of less than $0.1 million compared to an income tax expense of our taxable REIT subsidiary of $0.7 million for the six months ended June 30, ~~2015. See additional discussion in Note 12~~2017 and 2016, respectively. The decrease is primarily due to lower gains on sales of residential units at Eddy Street Commons for the six months ended June 30, 2017, compared to the ~~consolidated financial statements.~~same period in 2016. The last of the units in Phase I were sold in 2016.

We recorded a net gain of $15.2 million on the sale of our Cove Center, Clay Marketplace, The Shops at Village Walk and Wheatland Towne Center operating properties for the six months ended June 30, 2017.

Net Operating Income and Same Property Net Operating Income

~~The Company believes~~We use property net operating income (“NOI”), a non-GAAP financial measure, to evaluate the performance of our properties. We define NOI as income from our real estate, including lease termination fees received from tenants, less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and certain corporate level expenses. We believe that ~~Net Operating Income ("NOI")~~NOI is helpful to investors as a measure of ~~its~~our operating performance because it excludes various items included in net income that do not relate to or are not indicative of ~~its~~our operating performance, such as depreciation and amortization, interest expense, and impairment, if any. ~~The Company believes~~

We also use same property NOI ("Same Property NOI"), a non-GAAP financial measure, to evaluate the performance of our properties. Same Property NOI excludes properties that have not been owned for the full period presented. It also excludes net gains from outlot sales, straight-line rent revenue, bad debt expense and recoveries, lease termination fees, amortization of lease intangibles and significant prior period expense recoveries and adjustments, if any. We believe that Same Property NOI is helpful to investors as a measure of ~~its~~our operating performance because it includes only the NOI of properties that have been owned for the full period presented, which eliminates disparities in net income due to the ~~redevelopment,~~ acquisition or disposition of properties during the particular period presented and thus provides a more consistent metric for the comparison of our properties. The year to date results represent the ~~Company's properties.~~ sum of the individual quarters, as reported.

NOI and Same Property NOI should not, however, be considered as alternatives to net income (calculated in accordance with GAAP) as indicators of ~~the Company's~~our financial performance. ~~The Company’s~~Our computation of NOI and Same Property NOI may differ from the methodology ~~for calculating Same Property NOI~~ used by other REITs, and therefore may not be comparable to such other REITs.

When evaluating the properties that are included in the same property pool, we have established specific criteria for determining the inclusion of properties acquired or those recently under development. An acquired property is included in the same property pool ~~twelve months after~~when there is a full quarter of operations in both years subsequent to the acquisition date. ~~A development property is~~Development and redevelopment properties are included in the same property pool ~~twelve months after construction is substantially complete, which is typically between six and twelve months~~four full quarters after the ~~first date a tenant is open for business. A redevelopment property is included in~~properties have been transferred to the ~~same property pool twelve months after the construction of the redevelopment property is substantially complete.~~operating portfolio. A redevelopment property is first excluded from the same property pool when the execution of a redevelopment plan is likely and we begin recapturing space from tenants. For the three and six months ended June 30, 2017 and 2016, we excluded 11eight redevelopment properties and the recently completed Northdale Promenade from the same property pool that met these criteria and were owned in ~~all periods compared.~~both comparable periods.

The following table reflects ~~same property net operating income (and~~Same Property NOI and a reconciliation to net income attributable to common ~~shareholders)~~shareholders for the three and six months ended June 30, ~~2016~~2017 and ~~2015:~~

2016:


	Three Months Ended June 30,								Six Months Ended June 30,								Three Months Ended June 30,							Six Months Ended June 30,
($ in thousands)	2016			2015			% Change		2016			2015			% Change		2017			2016			% Change	2017			2016			% Change
Number of properties for the quarter¹	102			102													102			102

Leased percentage	95.3		%	95.4		%			95.3		%	95.4		%
Leased percentage at period end																	94.3		%	95.1		%		94.3		%	95.1		%
Economic Occupancy percentage²	94.0		%	93.8		%			94.0		%	93.8		%			93.8		%	92.7		%		93.9		%	93.0		%

Net operating income - same properties³	$	52,460		$	51,146		2.6	%	$	104,684		$	101,648		3.0	%
Net operating income - same properties excluding the impact of the 3-R initiative⁵							3.6	%
Same Property NOI³																	$	54,492		$	52,782		3.2%	$	110,587		$	107,197		3.2%
Same Property NOI - excluding the impact of the 3-R initiative																							3.8%							3.9%

Reconciliation of Same Property NOI to Most Directly Comparable GAAP Measure:
Net operating income - same properties	$	52,460		$	51,146				$	104,684		$	101,648				$	54,492		$	52,782			$	110,587		$	107,197
Net operating income - non-same activity⁴	13,266			11,033					26,266			24,614					14,790			12,944				25,525			23,753
Other expense, net	(448		)	(203		)			(842		)	(254		)			(83		)	(448		)		(189		)	(842		)
General, administrative and other	(4,856		)	(4,566		)			(10,147		)	(9,572		)			(5,488		)	(4,856		)		(10,958		)	(10,147		)
Transaction costs	(2,771		)	(302		)			(2,771		)	(461		)			—			(2,771		)		—			(2,771		)
Depreciation expense	(43,841		)	(41,212		)			(86,082		)	(81,648		)
Impairment charge																	—			—				(7,411		)	—
Depreciation and amortization expense																	(42,710		)	(43,841		)		(88,540		)	(86,082		)
Interest expense	(15,500		)	(13,181		)			(30,825		)	(27,114		)			(16,433		)	(15,500		)		(32,878		)	(30,825		)
Gain on settlement	—			4,520					—			4,520
Gains on sales of operating properties	194			—					194			3,363					6,290			194				15,160			194
Net income attributable to noncontrolling interests	(399		)	(508		)			(971		)	(1,191		)			(678		)	(399		)		(1,110		)	(971		)
Dividends on preferred shares	—			(2,114		)			—			(4,228		)
Net income attributable to common shareholders	$	(1,895	)	$	4,613				$	(494	)	$	9,677
Net income (loss) attributable to common shareholders																	$	10,180		$	(1,895	)		$	10,186		$	(494	)



____________________
1	Same ~~property analysis~~Property NOI excludes ~~operating~~eight properties in redevelopment, the recently completed Northdale Promenade as well as office properties (Thirty South Meridian and Eddy Street Commons).
2	Excludes leases that are signed but for which tenants have not yet commenced the payment of cash rent. Calculated as a weighted average based on the timing of cash rent commencement and expiration during the period.
3	Same ~~property net operating income~~Property NOI excludes net gains from outlot sales, straight-line rent revenue, bad debt expense and recoveries, lease termination fees, amortization of lease intangibles and significant prior ~~year~~period expense recoveries and adjustments, if any.
4	Includes non-cash ~~accounting items~~activity across the portfolio as well as net operating income from properties not included in the same property pool.

Our ~~same property net operating income~~Same Property NOI increased ~~2.6% and 3.0%~~3.2% for both the three and six months ended June 30, ~~2016~~2017 compared to the same period of the prior year. ~~These increases were~~This increase was primarily due to increases in rental rates and ~~improved~~an improvement in economic occupancy caused by the completion of several 3-R projects since the second quarter of 2016. We also realized a $0.1 million improvement from expense control and operating expense recovery resulting in an improvement in net recoveries ~~of $0.5 million and $1.2 million~~ for the ~~three and~~ six months ended June 30, ~~2016. Excluding the properties in the 3-R initiative, same property net operating income increased 3.6% in the three months ended June 30, 2016.~~

2017.

Liquidity and Capital Resources

Overview

Our primary finance and capital strategy is to maintain a strong balance sheet with sufficient flexibility to fund our operating and investment activities in a cost-effective manner. We consider a number of factors when evaluating our level of indebtedness

and when making decisions regarding additional borrowings or equity offerings, including the estimated value of properties to be developed or acquired, the estimated market value of our properties and the Company as a whole upon placement of the borrowing or offering, and the ability of particular properties to generate cash flow to cover debt service. We will continue to monitor the

capital markets and may consider raising additional capital through the issuance of our common or preferred shares, unsecured debt securities, ~~preferred shares,~~ or other securities.

Our Principal Capital Resources

For a discussion of cash generated from operations, see “Cash Flows,” beginning on page ~~41.~~36. In addition to cash generated from operations, we discuss below our other principal capital resources.

The increased ~~asset base and~~ operating cash flows of the Company have substantially enhanced our liquidity position and reduced our borrowing costs. We continue to focus on a balanced approach to growth and staggering debt maturities in order to retain our financial flexibility.

As of June 30, ~~2016,~~2017, we had approximately ~~$370.9~~$388.2 million available under our unsecured revolving credit facility for future borrowings based on the unencumbered property pool allocated to the unsecured revolving credit facility. We also had ~~$37.9~~$27.6 million in cash and cash equivalents as of June 30, ~~2016.~~

2017.

We were in compliance with all applicable financial covenants under our unsecured revolving credit facility, our unsecured term loans and our senior unsecured notes as of June 30, ~~2016.~~2017.

We have on file with the SEC a shelf registration statement on Form S-3 relating to the offer and sale, from time to time, of an indeterminate amount of equity and debt securities. Equity securities may be offered and sold by the Parent Company, and the net proceeds of any such offerings would be contributed to the Operating Partnership in exchange for additional General Partner Units. Debt securities may be offered and sold by the Operating Partnership with the Operating Partnership receiving the proceeds. From time to time, we may issue securities under this shelf registration statement to fund the repayment of long-term debt upon maturity and for other general corporate purposes.

We currently have an at-the-market equity program that allows the Parent Company to issue new common shares from time to time, with an aggregate offering price of up to $250.0 million. We have $245.9 million remaining available for future common share issuances under our current at-the-market equity program.

In the future, we will continue to monitor the capital markets and may consider raising additional capital through the issuance of our common shares, preferred shares or other securities. We may also raise capital by disposing of properties, land parcels or other assets that are no longer core components of our growth strategy. The sale price may differ from our carrying value at the time of sale.

We derive the majority of our revenue from tenants who lease space from us at our properties. Therefore, our ability to generate cash from operations is dependent on the rents that we are able to charge and collect from our tenants. While we believe that the nature of the properties in which we typically ~~invest—primarily~~invest-primarily neighborhood and community shopping ~~centers—provides~~centers-provides a relatively stable revenue flow in uncertain economic times, the recent economic downturn adversely affected the ability of some of our tenants to meet their lease obligations.

Our Principal Liquidity Needs

Short-Term Liquidity Needs

Near-Term Debt Maturities. As of June 30, ~~2016,~~2017, we do not have ~~$218.7 million of~~any secured debt scheduled to mature prior to June 30, ~~2017,~~2018, excluding scheduled monthly principal payments. The maturities consist of $132.8 million of construction loans at Parkside Town Commons and Delray Marketplace as well as $85.9 million of securitized debt. The maturity date of the $75.9 million Parkside Town Commons construction loan may be extended for an additional 48 months to November 21, 2020 at the Company’s option subject to certain conditions. We are currently in the process of refinancing both the Parkside Town Commons and Delray Marketplace construction loans that are due in November 2016. On July 11, 2016, we retired $26.4 million of secured debt at our Pine Ridge Crossing and Riverchase Plaza operating properties.

Other Short-Term Liquidity Needs. The requirements for qualifying as a REIT and for a tax deduction for some or all of the dividends paid to shareholders necessitate that we distribute at least 90% of our taxable income on an annual basis. Such requirements cause us to have substantial liquidity needs over both the short term and the long term. Our short-term liquidity needs consist primarily of funds necessary to pay operating expenses associated with our operating properties, interest expense and scheduled principal payments on our debt, expected dividend payments to our common shareholders and to Common Unit holders, and recurring capital expenditures.

In ~~June 2016,~~May 2017, our Board of Trustees declared a cash distribution of ~~$0.2875~~$0.3025 per common share and Common Unit for the second quarter of ~~2016.~~2017. This distribution was paid on July ~~14, 2016~~13, 2017 to common shareholders and Common Unit holders of record as of July ~~7, 2016.~~6, 2017. Future distributions, if any, are at the discretion of the Board of Trustees.

Other short-term liquidity needs include expenditures for tenant improvements, external leasing commissions and recurring capital expenditures. During the six months ended June 30, ~~2016,~~2017, we incurred ~~$0.5~~$1.2 million of costs for recurring capital expenditures on operating properties and also incurred ~~$5.2~~$11.1 million of costs for tenant improvements and external leasing commissions (excluding ~~first generation space and~~ development and redevelopment properties). We currently anticipate incurring approximately $9$14 million to ~~$11~~$16 million of additional major tenant improvements and renovation costs within the next ~~twelve~~12 months at a number of our operating ~~properties, excluding those properties in our "3-R" initiative.~~ properties.

We ~~currently have eight properties that are considered under construction as part~~received notice from one of our ~~redevelopment, reposition and repurpose initiative. Total estimated costs~~joint venture partners exercising its right to redeem $8.3 million of ~~these properties are expected~~its noncontrolling interests that became redeemable in March 2017. We expect to befund the redemption using cash prior to December 27, 2017. See further discussion in Note 2 to the ~~range of $40.5 million and $47 million.~~consolidated financial statements.

As of June 30, ~~2016,~~2017, we had one development project under construction. The total estimated cost of this project is approximately ~~$83.5~~$2.7 million, of which ~~$80.1~~$0.2 million had been incurred as of June 30, ~~2016.~~2017. We currently anticipate incurring the majority of the remaining ~~$3.4~~$2.5 million of costs over the next ~~six~~12 months. We believe we currently have sufficient financing in place to fund the project and expect to do so ~~primarily~~ through ~~an existing construction loan~~cash flow from operations or borrowings on our unsecured revolving credit facility.

We have seven properties in our 3-R initiative that are currently under construction. Total estimated costs of this construction are expected to be in the range of $68.5 million to $74.0 million and are expected to be incurred through the middle of 2018. We expect to be able to fund the majority of these costs from operating cash flows.

Long-Term Liquidity Needs

Our long-term liquidity needs consist primarily of funds necessary to pay for ~~the~~any new development ~~of new properties,~~projects, redevelopment of existing properties, non-recurring capital expenditures, acquisitions of properties, and payment of indebtedness at maturity.

Potential Redevelopment, Reposition, Repurpose Opportunities. We are currently evaluating additional redevelopment, repositioning, and repurposing of several other operating properties ~~and~~as part of our ~~"3-R"~~3-R initiative. Total estimated costs of these properties are currently expected to be in the range of ~~$90~~$65 million ~~and $110~~to $85 million. We believe we ~~currently~~will have sufficient ~~financing in place to fund our investment in any existing or future~~funding for these projects through cash flow from operations and borrowings on our unsecured revolving credit facility.

Selective Acquisitions, Developments and Joint Ventures. We may selectively pursue the acquisition and development of other properties, which would require additional capital. It is unlikely that we would have sufficient funds on hand to meet these long-term capital requirements. We would have to satisfy these needs through additional borrowings, sales of common or preferred shares, issuance of Operating Partnership units, cash generated through property dispositions or future property acquisitions and/or participation in joint venture arrangements. We cannot be certain that we would have access to these sources of capital on satisfactory terms, if at all, to fund our long-term liquidity requirements. We evaluate all future opportunities against pre-established criteria including, but not limited to, location, demographics, expected return, tenant credit quality, tenant relationships, and amount of existing retail space. Our ability to access the capital markets will be dependent on a number of factors, including general capital market conditions.

Capitalized Expenditures on Consolidated Properties

The following table summarizes cash capital expenditures for our development and redevelopment properties and other capital expenditures for the six months ended June 30, ~~2016~~2017 and on a cumulative basis since the project’s inception:

Year to Date – Cumulative –

($ in thousands)
June 30,
2016 June 30,
2016
Developments $ 2,315
$ 80,116
Redevelopments 8,634
N/A
Recently completed developments/redevelopments¹
23,229
N/A
Miscellaneous other activity, net 4,323
N/A
Recurring operating capital expenditures (primarily tenant improvement payments) 5,722
N/A
Total $ 44,223
$ 80,116



	Year to Date –		Cumulative –
($ in thousands)	June 30, 2017		June 30, 2017
Development Project	$	240	$	240
Under Construction 3-R Projects	15,850		N/A
3-R Opportunities	1,866		N/A
Recently completed developments/redevelopments and other¹	5,703		N/A
Recurring operating capital expenditures (primarily tenant improvement payments)	11,288		N/A
Total	$	34,947	$	240



____________________
1	This classification includes ~~Tamiami Crossing,~~Parkside Town Commons - Phase II, Holly Springs Towne Center ~~– Phase I and~~- Phase II, ~~Bolton Plaza, Gainesville Plaza,~~Centennial Gateway, Market Street Village and ~~Cool Springs .~~Northdale Promenade.

We capitalize certain indirect costs such as interest, payroll, and other general and administrative costs related to these development activities. If we were to experience a 10% reduction in development and redevelopment activities, without a corresponding decrease in indirect project costs, we would have recorded additional expense of $0.1 million and $0.2 million for the three and six months ended June 30, ~~2016, respectively.~~

2017.

Debt Maturities

The following table ~~below~~ presents ~~scheduled principal repayments (including scheduled monthly principal payments) on~~maturities of mortgage debt and ~~other indebtedness~~corporate debt as of June 30, ~~2016:~~

2017:


($ in thousands)	Scheduled Principal Payments		Term Maturity¹		Total		Scheduled Principal Payments		Term Maturity¹		Total
2016	$	2,487	$	201,196	$	203,683
2017	5,103		17,026		22,129		$	2,560	$	—	$	2,560
2018	5,335		62,584		67,919		5,635		37,584		43,219
2019	5,255		—		5,255		5,975		—		5,975
2020	5,200		442,339		447,539		5,920		42,338		48,258
2021							4,627		392,974		397,601
Thereafter	12,196		975,793		987,989		8,349		1,170,248		1,178,597
	$	35,576	$	1,698,938	$	1,734,514	$	33,066	$	1,643,144	$	1,676,210
Unamortized net debt premiums and issuance costs, net					5,973						(1,146		)
Total					$	1,740,487					$	1,675,064



____________________
1	This presentation reflects the Company's exercise of its ~~options to extend the maturity dates by one year to July 1, 2019 for the Company's unsecured credit facility and its~~ option to extend the maturity date by ~~six months~~one year to ~~January 1, 2020~~July 28, 2021 for the Company's unsecured ~~term loan.~~credit facility.

Failure to comply with our obligations under our ~~loan~~indebtedness agreements (including our payment obligations) could cause an event of default under such debt, which, among other things, could result in the loss of title to assets securing such ~~loans,~~debt, the acceleration of principal and interest payments or the termination of the debt facilities, or exposure to the risk of foreclosure. In addition, certain of our variable rate ~~loans and construction~~ loans contain cross-default provisions which provide that a violation by us of any financial covenant set forth in our unsecured revolving credit facility agreement will constitute an event of default under the

loans, which could allow the lenders to accelerate the amounts due under ~~the loans~~our indebtedness agreements if we fail to satisfy these financial covenants. See “Item 1.A Risk Factors – Risks Related to Our Operations” in Kite Realty Group Trust's Annual Report on Form 10-K for the year ended December 31, ~~2015~~2016 for more information related to the risks associated with our indebtedness.

Impact of Changes in Credit Ratings on Our Liquidity

~~In 2014, we were~~

We have been assigned investment grade corporate credit ratings from two nationally recognized credit rating agencies. These ratings remain unchanged as of June 30, ~~2016.~~2017.

~~The~~In the future, the ratings could change based upon, among other things, the impact that prevailing economic conditions may have on our results of operations and financial condition. ~~A reduction in our credit~~Credit rating reductions by one or ~~both~~more rating agencies could also adversely affect our access to funding sources, the cost and other terms of ~~future financing,~~obtaining funding, as well as our overall financial condition, operating results and cash flow.

Cash Flows

As of June 30, ~~2016,~~2017, we had cash and cash equivalents on hand of ~~$37.9~~$27.6 million. We may be subject to concentrations of credit risk with regard to our cash and cash equivalents. We place our cash and short-term cash investments with ~~high-credit-quality~~highly rated financial institutions. While we attempt to limit our exposure at any point in time, occasionally, such cash and investments may temporarily be in excess of FDIC and SIPC insurance limits. We also maintain certain compensating balances in several financial institutions in support of borrowings from those institutions. Such compensating balances were not material to the consolidated balance sheets.

Comparison of the Six Months Ended June 30, ~~2016~~2017 to the Six Months Ended June 30, ~~2015~~2016

Cash provided by operating activities was ~~$80.9~~$81.1 million for the six months ended June 30, ~~2016, a decrease~~2017, an increase of ~~$4.8~~$0.2 million from the same period of ~~2015.~~2016. The ~~decrease~~increase was primarily due to ~~timing of~~an improvement in the collection of ~~real estate tax reimbursements from non-escrowing tenants~~outstanding account receivables, the completion of several 3-R projects, and higher revenue on sales of undepreciated assets in ~~Florida and Indiana, the timing of annual insurance payments and an increase~~2017, partially offset by a decrease in ~~leasing costs.~~

cash provided by operating activities due to our 2017 property sales.

Cash ~~used in~~provided by investing activities was ~~$44.8~~$39.5 million for the six months ended June 30, ~~2016,~~2017, as compared to cash used in investing activities of ~~$16.1~~$44.8 million in the same period of ~~2015.~~2016. Highlights of significant cash sources and uses in investing activities are as follows:

Net proceeds of ~~$0.1~~$76.1 million related to the sale of Cove Center in March 2017 and Clay Marketplace, The Shops at ~~Otty~~Village Walk and Wheatland Towne Crossing in June ~~2016,~~2017, compared to net proceeds of ~~$126.5~~$0.1 million ~~related to the sale of seven operating properties in March 2015;~~

~~There were no property acquisitions in the first six months of 2016, while there was a net cash outflow of $94.2 million related to acquisitions~~ over the same period in ~~2015;~~2016;

Decrease in capital expenditures of ~~$3.5~~$9.3 million, ~~in addition to~~partially offset by a decrease in construction payables of ~~$4.6~~$1.6 million. In ~~the first six months of 2016,~~2017, we ~~substantially completed~~incurred additional construction costs at our ~~Tamiami Crossing~~Parkside Towne Commons - Phase II and Holly Springs Towne Center - Phase II development ~~properties,~~projects, and ~~incurred~~ additional construction costs at several of our redevelopment properties.

Cash used in financing activities was ~~$32.1~~$112.9 million for the six months ended June 30, ~~2016,~~2017, compared to cash used in financing activities of ~~$43.3~~$32.1 million in the same period of ~~2015.~~2016. Highlights of significant cash sources and uses in financing activities during the first six months of 2017 are as follows:

~~In the first six months of 2016, we~~We retired the ~~$16.3~~$6.7 million loan secured by our ~~Cool Creek~~Pleasant Hill Commons operating property using a draw on the ~~$23.6~~unsecured revolving credit facility;

We borrowed $47.5 million ~~loan secured by our Sunland Towne Centre~~on the unsecured revolving credit facility to fund development activities, redevelopment activities, and tenant improvement costs;

We used the $76.1 million proceeds from the sale of four operating ~~property and the $20.3 million loan secured by our Mullins Crossing operating property using draws on~~properties to pay down the unsecured revolving credit facility; and

~~Distributions~~We made distributions to common shareholders and Common Unit holders of ~~$48.6 million;~~

$52.6 million.

Funds From Operations

Funds from Operations ~~(FFO)~~("FFO") is a widely used performance measure for real estate companies and is provided here as a supplemental measure of operating performance. We calculate FFO, a non-GAAP financial measure, in accordance with the best practices described in the April 2002 National Policy Bulletin of the National Association of Real Estate Investment Trusts ~~(NAREIT), which we refer to as the White Paper.~~("NAREIT"). The ~~White Paper~~NAREIT white paper defines FFO as net income (determined in accordance with ~~generally accepted accounting principles (GAAP))~~GAAP), excluding gains (or

losses) from sales and impairments of depreciated property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.

Considering the nature of our business as a real estate owner and operator, we believe that FFO is helpful to investors in measuring our operational performance because it excludes various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. For informational purposes, we have also provided FFO adjusted for transaction costs and a severance charge in ~~2016, transaction costs in 2016 and 2015 and a gain on settlement in 2015.~~2016. We believe this supplemental information provides a meaningful measure of our operating performance. We believe our presentation of FFO, as adjusted, provides investors with another financial measure that may facilitate comparison of operating performance between periods and among our peer companies. FFO should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of our financial performance, is not an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, and is not indicative of funds available to satisfy our cash needs, including our ability to make distributions. Our computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do.

Our calculations of FFO¹ ~~(and~~and reconciliation to consolidated net income ~~as applicable)~~ and FFO, as adjusted for the three and six months ended June 30, ~~2016~~2017 and ~~2015~~2016 (unaudited) are as follows:


($ in thousands)	Three Months Ended June 30,						Six Months Ended June 30,						Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015			2017			2016			2017			2016
Consolidated net (loss) income	$	(1,496	)	$	7,235		$	477		$	15,096
Less: cash dividends on preferred shares	—			(2,114		)	—			(4,228		)
Consolidated net income (loss)													$	10,858		$	(1,496	)	$	11,296		$	477
Less: net income attributable to noncontrolling interests in properties	(461		)	(414		)	(922		)	(1,001		)	(438		)	(461		)	(870		)	(922		)
Less: gains on sales of operating properties	(194		)	—			(194		)	(3,363		)	(6,290		)	(194		)	(15,160		)	(194		)
Add: impairment charge													—			—			7,411			—
Add: depreciation and amortization of consolidated entities, net of noncontrolling interests	43,545			41,132			85,599			81,425			42,050			43,545			87,416			85,599
Funds From Operations of the Kite Portfolio¹	41,394			45,839			84,960			87,929
Less: Limited Partners' interests in Funds From Operations	(809		)	(924		)	(1,790		)	(1,731		)
FFO of the Operating Partnership¹													46,180			41,394			90,093			84,960
Less: Limited Partners' interests in FFO													(1,056		)	(809		)	(2,045		)	(1,790		)
Funds From Operations attributable to Kite Realty Group Trust common shareholders¹	$	40,585		$	44,915		$	83,170		$	86,198		$	45,124		$	40,585		$	88,048		$	83,170

Funds From Operations of the Kite Portfolio¹	$	41,394		$	45,839		$	84,960		$	87,929
Less: gain on settlement	—			(4,520		)	—			(4,520		)
FFO of the Operating Partnership¹													$	46,180		$	41,394		$	90,093		$	84,960
Add: transaction costs	2,771			302			2,771			461			—			2,771			—			2,771
Add: severance charge	—			—			500			—			—			—			—			500
Funds From Operations of the Kite Portfolio, as adjusted	$	44,165		$	41,621		$	88,231		$	83,870
FFO, as adjusted, of the Operating Partnership													$	46,180		$	44,165		$	90,093		$	88,231



____________________
1	“~~Funds From Operations~~FFO of the ~~Kite Portfolio"~~Operating Partnership" measures 100% of the operating performance of the Operating Partnership’s real estate ~~properties and construction and service subsidiaries in which the Company owns an interest. “Funds From Operations~~properties. “FFO attributable to Kite Realty Group Trust common shareholders” reflects a reduction for the redeemable noncontrolling weighted average diluted interest in the Operating Partnership.

Earnings before Interest, Tax, Depreciation, and Amortization

We define EBITDA, a non-GAAP financial measure, as net income before depreciation and amortization, interest expense and income tax expense of taxable REIT subsidiary. For informational purposes, we have also provided Adjusted EBITDA, which we define as EBITDA less (i) EBITDA from unconsolidated entities, (ii) ~~transaction costs, (iii) gain~~gains on ~~sale~~sales of operating ~~property(iv)~~properties or impairment charges, (iii) other income and expense, (iv) noncontrolling interest EBITDA and (v) ~~noncontrolling interest EBITDA.~~other non-recurring activity or items impacting comparability from period to period. Annualized Adjusted EBITDA is Adjusted EBITDA for the most recent quarter multiplied by four. Net Debt to Adjusted EBITDA is our share of net debt divided by Annualized Adjusted EBITDA. EBITDA, Adjusted EBITDA, Annualized Adjusted EBITDA and Net Debt to Adjusted EBITDA, as calculated by us, are not comparable to EBITDA and ~~EBITDA related~~EBITDA-related measures reported by other REITs that do not define EBITDA and EBITDA-related measures exactly as we

do. EBITDA, Adjusted EBITDA and Annualized Adjusted EBITDA do not represent cash generated from operating activities in accordance with GAAP, and should not be considered alternatives to net income as an indicator of performance or as alternatives to cash flows from operating activities as an indicator of liquidity.

Considering the nature of our business as a real estate owner and operator, we believe that EBITDA, Adjusted EBITDA and the ratio of Net Debt to Adjusted EBITDA are helpful to investors ~~and other interested parties~~ in measuring our operational performance because they exclude various items included in net income that do not relate to or are not indicative of our operating performance, such as gains or losses from sales of depreciated property and depreciation and amortization, which ~~items~~ can make periodic and peer analyses of operating performance more difficult. For informational purposes, we have also provided Annualized Adjusted EBITDA, adjusted as described above. We believe this supplemental information provides a meaningful measure of our operating ~~performance~~performance. We believe presenting EBITDA and the related measures in this manner allows investors and other interested parties to form a more meaningful assessment of our operating results.

The following table presents a reconciliation of our EBITDA, Adjusted EBITDA and Annualized Adjusted EBITDA to consolidated net income (the most directly comparable GAAP measure) and a calculation of Net Debt to Adjusted EBITDA.



($ in thousands)	Three Months Ended June 30, 2017
Consolidated net income	$	10,858
Adjustments to net income
Depreciation and amortization	42,710
Interest expense	16,433
Income tax benefit of taxable REIT subsidiary	3
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)	70,004
Adjustments to EBITDA:
Unconsolidated EBITDA	34
Gain on sale of operating property	(6,290		)
Pro-forma adjustments¹	(3,369		)
Other income and expense, net	80
Noncontrolling interest	(432		)
Adjusted EBITDA	60,027

Annualized Adjusted EBITDA²	$	240,108

Company share of net debt:
Mortgage and other indebtedness	1,675,064
Less: Partner share of consolidated joint venture debt³	(13,373		)
Less: Cash, cash equivalents, and restricted cash	(36,352		)
Less: Net debt premiums and issuance costs, net	1,146
Company Share of Net Debt	1,626,485
Net Debt to Adjusted EBITDA	6.77x

($ in thousands) Three Months Ended
June 30, 2016
Consolidated net loss $ (1,496 )
Adjustments to net loss
Depreciation and amortization 43,841
Interest expense 15,500
Income tax expense of taxable REIT subsidiary 338
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) 58,183
Unconsolidated EBITDA 34
Transaction costs 2,771
Gain on sale of operating property (194 )
Other expense, net 110
Noncontrolling interest (461 )
Adjusted EBITDA 60,443

Annualized Adjusted EBITDA¹
$ 241,772

Company share of net debt:
Mortgage and other indebtedness 1,740,487
Less: Partner share of consolidated joint venture debt (13,745 )
Less: Cash, Cash Equivalents, and Restricted Cash (49,402 )
Less: Net debt premiums and issuance costs, net (5,973 )
Company Share of Net Debt 1,671,367
Net Debt to EBITDA 6.9x



____________________
1	Relates to (a) a reduction reflecting the second quarter GAAP operating income of $0.8 million for properties sold during the second quarter of 2017, which adjustment to EBITDA (an income measure) corresponds with the use of proceeds from such sales to pay down the Credit Facility, as reflected in the change in net debt (a balance sheet measure) for the period ending June 30, 2017, and (b) a reduction of approximately $2.6 million in other property related revenue to normalize the impact on comparability of a $4.9 million net gain from the sale of an outlot at Cove Center during the second quarter of 2017 to the Company's quarterly average of other property related revenue.
2	Represents Adjusted EBITDA for the three months ended June 30, ~~2016~~2017 (as shown in the table above) multiplied by four.
3	Partner share of consolidated joint venture debt is calculated based upon the partner's pro-rata ownership of the joint venture, multiplied by the related secured debt balance. In all cases, this debt is the responsibility of the consolidated joint venture.

Off-Balance Sheet Arrangements

We do not currently have any off-balance sheet arrangements that in our opinion have, or are reasonably likely to have, a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources. We do, however, have certain obligations related to some of the projects in our operating and development properties.

Contractual Obligations

Except with respect to our debt maturities as discussed on page ~~38,~~35, there have been no significant changes to our contractual obligations disclosed in the Annual Report on Form 10-K for the year ended December 31, ~~2015.~~2016.



Item 3.	Quantitative and Qualitative Disclosures About Market Risk

Market Risk Related to Fixed and Variable Rate Debt

We had $1.7 billion of outstanding consolidated indebtedness as of June 30, ~~2016~~2017 (exclusive of net premiums and issuance costs, net of ~~$6.0~~$1.1 million on acquired indebtedness). As of this date, we were party to various consolidated interest rate hedge agreements totaling ~~$648.3~~$460.8 million, with ~~maturity~~expiration dates ~~ranging from 2016~~ through 2021. Reflecting these hedge agreements, our fixed and variable rate debt was $1.6 billion ~~(91%~~(95%) and $0.1 billion ~~(9%~~(5%), respectively, of our total consolidated indebtedness at June 30, ~~2016.~~

2017.

As of June 30, ~~2016,~~2017, we ~~had $218.7 million of~~do not have any fixed rate debt maturing within the next twelve months. A 100 basis point change in market interest rates would not materially impact the annual cash flows associated with this hedged debt. A 100 basis point change in interest rates on our unhedged variable rate debt as of June 30, ~~2016~~2017 would change our annual cash flow by ~~$1.5~~$0.9 million.



Item 4.	Controls and Procedures

Kite Realty Group Trust

Evaluation of Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Parent Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Parent Company's Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There has been no change in the Parent Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(b) under the Securities Exchange Act of 1934 of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under

the Securities Exchange Act of 1934) as of June 30, ~~2016~~2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Kite Realty Group, L.P.

Evaluation of Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Operating Partnership’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based on that evaluation, the Operating Partnership's Chief Executive Officer and Chief Financial Officer concluded that these disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

There has been no change in the Operating Partnership’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) identified in connection with the evaluation required by Rule 13a-15(b) under the Securities Exchange Act of 1934 of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, ~~2016~~2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Part II. Other Information



Item 1.	Legal Proceedings

We are ~~party~~not subject to ~~various legal~~any material litigation nor, to management’s knowledge, is any material litigation currently threatened against us. We are parties to routine litigation, claims, and administrative proceedings ~~which arise~~arising in the ordinary course of business. ~~None of these actions are expected to~~Management believes that such matters will not have a material adverse ~~effect~~impact on our consolidated financial condition, results of operations or cash flows taken as a whole.



Item 1A.	Risk Factors

Not Applicable



Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Repurchases; Unregistered Sales of Securities

During the three months ended June 30, ~~2016,~~2017, certain of our employees surrendered common shares owned by them to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under our 2013 Equity Incentive ~~Plan.~~

Plan ("2013 Plan").

The following table summarizes all of these repurchases during the three months ended June 30, ~~2016:~~2017:


Period	Total number of shares purchased¹	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Maximum number of shares that may yet be purchased under the plans or programs	Total number of shares purchased¹	Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs	Maximum number of shares that may yet be purchased under the plans or programs
April 1 - April 30	—	—		N/A	N/A	—	—		N/A	N/A
May 1 - May 31	6,504	$	28.21	—	N/A	3,779	$	19.98	—	N/A
June 1 - June 30	—	—		N/A	N/A	—	��		N/A	N/A
Total	6,504					3,779



____________________
1	The number of shares purchased represents common shares surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares of beneficial interest issued under our 2013 Plan. With respect to these shares, the price paid per share is based on the closing price of our common shares as of the date of the determination of the statutory minimum federal and state tax obligations.



Item 3.	Defaults Upon Senior Securities

Not Applicable



Item 4.	Mine Safety Disclosures

Not Applicable



Item 5.	Other Information

Not Applicable



Item 6.	Exhibits



Exhibit No.	Description	Location
3.1	Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended	Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015

3.2	Articles of Amendment to the Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended	Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015

3.3	Second Amended and Restated Bylaws of the Company, as amended	Incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015

3.4	First Amendment to the Second Amended and Restated Bylaws of Kite Realty Group Trust, as amended	Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015

4.1	Form of Common Share Certificate	Incorporated by reference to Exhibit 4.1 to Kite Realty Group Trust's registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004

4.2	Indenture, dated September 26, 2016, between Kite Realty Group, L.P., as issuer, and U.S. Bank National Association, as trustee	Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016

4.3	First Supplemental Indenture, dated September 26, 2016, among Kite Realty Group, L.P., Kite Realty Group Trust, as possible future guarantor, and U.S. Bank National Association	Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016



4.4	Form of Global Note representing the Notes	Incorporated by reference to Exhibits 4.2 and 4.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016

31.1	Certification of principal executive officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith

31.2	Certification of principal financial officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith



31.3	Certification of principal executive officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith

31.4	Certification of principal financial officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith

32.1	Certification of Chief Executive Officer and Chief Financial Officer of the Parent Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed herewith

32.2	Certification of Chief Executive Officer and Chief Financial Officer of the Operating Partnership pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed herewith

101.INS	XBRL Instance Document	Filed herewith

101.SCH	XBRL Taxonomy Extension Schema Document	Filed herewith

101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document	Filed herewith

101.DEF	XBRL Taxonomy Extension Definition Linkbase Document	Filed herewith

101.LAB	XBRL Taxonomy Extension Label Linkbase Document	Filed herewith

101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document	Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	KITE REALTY GROUP TRUST

August ~~1, 2016~~4, 2017	By:	/s/ John A. Kite
(Date)		John A. Kite
		Chairman and Chief Executive Officer
		(Principal Executive Officer)


August ~~1, 2016~~4, 2017	By:	/s/ Daniel R. Sink
(Date)		Daniel R. Sink
		Chief Financial Officer
		(Principal Financial Officer)

EXHIBIT INDEX



Exhibit No.	Description	Location
3.1	Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended	Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015

3.2	Articles of Amendment to the Articles of Amendment and Restatement of Declaration of Trust of the Company, as supplemented and amended	Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015

3.3	Second Amended and Restated Bylaws of the Company, as amended	Incorporated by reference to Exhibit 3.2 to the Annual Report on Form 10-K of Kite Realty Group Trust filed with the SEC on February 27, 2015

3.4	First Amendment to the Second Amended and Restated Bylaws of Kite Realty Group Trust, as amended	Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on May 28, 2015

4.1	Form of Common Share Certificate	Incorporated by reference to Exhibit 4.1 to Kite Realty Group Trust's registration statement on Form S-11 (File No. 333-114224) declared effective by the SEC on August 10, 2004

4.2	Indenture, dated September 26, 2016, between Kite Realty Group, L.P., as issuer, and U.S. Bank National Association, as trustee	Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016

4.3	First Supplemental Indenture, dated September 26, 2016, among Kite Realty Group, L.P., Kite Realty Group Trust, as possible future guarantor, and U.S. Bank National Association	Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016

4.4	Form of Global Note representing the Notes	Incorporated by reference to Exhibits 4.2 and 4.3 to the Current Report on Form 8-K of Kite Realty Group Trust filed with the SEC on September 27, 2016



31.1	Certification of principal executive officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith

31.2	Certification of principal financial officer of the Parent Company required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith

31.3	Certification of principal executive officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith

31.4	Certification of principal financial officer of the Operating Partnership required by Rule 13a-14(a)/15d-14(a) under the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith



32.1	Certification of Chief Executive Officer and Chief Financial Officer of the Parent Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed herewith

32.2	Certification of Chief Executive Officer and Chief Financial Officer of the Operating Partnership pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed herewith

101.INS	XBRL Instance Document	Filed herewith

101.SCH	XBRL Taxonomy Extension Schema Document	Filed herewith

101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document	Filed herewith

101.DEF	XBRL Taxonomy Extension Definition Linkbase Document	Filed herewith

101.LAB	XBRL Taxonomy Extension Label Linkbase Document	Filed herewith

101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document	Filed herewith



	Common Shares			Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Accumulated Deficit			Total
	Shares	Amount		Additional Paid-in Capital			Accumulated Other Comprehensive Loss			Accumulated Deficit			Total
Balances, December 31, 2015	83,334,865	$	833	$	2,050,545		$	(2,145	)	$	(323,257	)	$	1,725,976
Stock compensation activity	47,126	1		1,918			—			—			1,919
Other comprehensive loss attributable to Kite Realty Group Trust	—	—		—			(9,705		)	—			(9,705		)
Distributions declared to common shareholders	—	—		—			—			(47,939		)	(47,939		)
Net loss attributable to Kite Realty Group Trust	—	—		—			—			(494		)	(494		)
Exchange of redeemable noncontrolling interests for common shares	4,000	—		108			—			—			108
Adjustment to redeemable noncontrolling interests	—	—		(8,856		)	—			—			(8,856		)
Balances, June 30, 2016	83,385,991	$	834	$	2,043,715		$	(11,850	)	$	(371,690	)	$	1,661,009



	As of June 30, 2016
	Principal		Unamortized Net Premiums		Unamortized Deferred Financing Costs¹			Total
Senior unsecured notes	$	250,000	$	—	$	(2,657	)	$	247,343
Unsecured revolving credit facility	—		—		(1,398		)	(1,398		)
Unsecured term loans	600,000		—		(2,641		)	597,359
Notes payable secured by properties under construction - variable rate	132,776		—		(61		)	132,715
Mortgage notes payable - fixed rate	693,835		14,394		(1,224		)	707,005
Mortgage notes payable - variable rate	57,903		—		(440		)	57,463
Total mortgage and other indebtedness	$	1,734,514	$	14,394	$	(8,421	)	$	1,740,487



($ in thousands)	Net change 2015 to 2016
Properties acquired during 2015	$	2,667
Development properties that became operational or were partially operational in 2015 and/or 2016	1,266
Properties sold during 2015 and 2016	(739		)
Properties under redevelopment during 2015 and/or 2016	99
Properties fully operational during 2015 and 2016 and other	782
Total	$	4,075



($ in thousands)	Three Months Ended June 30, 2016
Consolidated net loss	$	(1,496	)
Adjustments to net loss
Depreciation and amortization	43,841
Interest expense	15,500
Income tax expense of taxable REIT subsidiary	338
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)	58,183
Unconsolidated EBITDA	34
Transaction costs	2,771
Gain on sale of operating property	(194		)
Other expense, net	110
Noncontrolling interest	(461		)
Adjusted EBITDA	60,443

Annualized Adjusted EBITDA¹	$	241,772

Company share of net debt:
Mortgage and other indebtedness	1,740,487
Less: Partner share of consolidated joint venture debt	(13,745		)
Less: Cash, Cash Equivalents, and Restricted Cash	(49,402		)
Less: Net debt premiums and issuance costs, net	(5,973		)
Company Share of Net Debt	1,671,367
Net Debt to EBITDA	6.9x