UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the quarterly period ended	September 30, ~~2019~~2020
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the Transition Period From ________ to _________

Commission File Number 001-36378

PROFIRE ENERGY, INC.

(Exact name of registrant as specified in its charter)


Nevada			20-0019425
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)
321 South 1250 West, Suite 1
Lindon, Utah			84042
(Address of principal executive offices)			(Zip Code)

(801) 796-5127

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer ☐			Accelerated Filer ☒☐
Non-accelerated filer ☐☒			Smaller reporting company ☒
			Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common, $0.001 Par Value

PFIE

NASDAQ

As of November ~~5, 2019,~~6, 2020, the registrant had ~~50,807,831~~51,371,960 shares of common stock issued and ~~47,395,453~~47,959,582 shares of common stock outstanding, par value $0.001.

PROFIRE ENERGY, INC.

FORM 10-Q

TABLE OF CONTENTS


			Page

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

	Condensed Consolidated Balance Sheets	4

	Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)	5

	Condensed Consolidated Statements of Stockholders' Equity (Unaudited)	6

	Condensed Consolidated Statements of Cash Flows (Unaudited)	6

	~~Condensed Consolidated Statements of Stockholders' Equity (Unaudited)~~	78

	Notes to the Condensed Consolidated Financial Statements (Unaudited)	9

Item 2. Management's Discussion and Analysis of Financial Condition And Results of Operations			1618

Item 3. Quantitative and Qualitative Disclosure about Market Risk			2022

Item 4. Controls and Procedures			2022

PART II — OTHER INFORMATION

Item 1. Legal Proceedings			2123

Item 1A. Risk Factors			2123

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			2125

Item 3. Defaults Upon Senior Securities			2125

Item 4. Mine Safety Disclosures			2125

Item 5. Other Information			2125

Item 6. Exhibits			2226

Signatures			2327

PART I. FINANCIAL INFORMATION

Item 1 Financial Information

PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
As of
September 30, 2019 December 31, 2018
(Unaudited)
CURRENT ASSETS
Cash and cash equivalents $ 9,944,128 $ 10,101,932
Short-term investments 864,629 961,256
Short-term investments - other 2,000,000 3,596,484
Accounts receivable, net 6,568,599 6,885,296
Inventories, net (note 3) 9,782,643 9,659,571
Prepaid expenses & other current assets 1,076,138 473,726
Income tax receivable 524,695 173,124
Total Current Assets 30,760,832 31,851,389
LONG-TERM ASSETS
Net deferred tax asset — 85,092
Long-term investments 7,319,099 7,978,380
Financing right-of-use asset 128,738 —
Property and equipment, net 10,896,855 8,020,462
Intangible assets, net 3,934,727 429,956
Goodwill 1,120,381 997,701
Total Long-Term Assets 23,399,800 17,511,591
TOTAL ASSETS $ 54,160,632 $ 49,362,980
CURRENT LIABILITIES
Accounts payable $ 2,181,592 $ 1,177,985
Accrued vacation 446,451 311,435
Accrued liabilities 2,209,303 1,445,510
Current financing lease liability (note 8) 67,984 —
Income taxes payable 627,010 1,172,191
Total Current Liabilities 5,532,340 4,107,121
LONG-TERM LIABILITIES
Net deferred income tax liability 134,046 —
Long-term financing lease liability 63,951 —
TOTAL LIABILITIES 5,730,337 4,107,121
STOCKHOLDERS' EQUITY (note 4)
Preferred stock: $0.001 par value, 10,000,000 shares authorized: no shares issued or outstanding — —
Common stock: $0.001 par value, 100,000,000 shares authorized: 50,761,491 issued and 47,618,604 outstanding at September 30, 2019, and 49,707,805 issued and 47,932,305 outstanding at December 31, 2018 50,762 49,708
Treasury stock, at cost (4,859,230) (2,609,485)
Additional paid-in capital 29,608,685 28,027,742
Accumulated other comprehensive loss (2,629,369) (2,895,683)
Retained earnings 26,259,447 22,683,577
TOTAL STOCKHOLDERS' EQUITY 48,430,295 45,255,859
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 54,160,632 $ 49,362,980


PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
	As of
	September 30, 2020		December 31, 2019
ASSETS	(Unaudited)
CURRENT ASSETS
Cash and cash equivalents	$	7,919,545	$	7,358,856
Short-term investments	2,239,256		1,222,053
Short-term investments - other	600,000		2,600,000
Accounts receivable, net	2,397,985		5,597,701
Inventories, net (note 3)	8,780,571		9,571,807
Prepaid expenses and other current assets (note 4)	2,178,682		1,672,422
Income tax receivable	465,828		77,385
Total Current Assets	24,581,867		28,100,224
LONG-TERM ASSETS

Long-term investments	6,450,891		7,399,963

Financing right-of-use asset	61,347		107,991
Property and equipment, net	11,595,366		12,071,019
Intangible assets, net	1,827,553		1,989,782
Goodwill	2,579,381		2,579,381
Total Long-Term Assets	22,514,538		24,148,136
TOTAL ASSETS	$	47,096,405	$	52,248,360

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable	$	980,601	$	2,633,520
Accrued liabilities (note 5)	1,061,515		2,089,391
Current financing lease liability (note 6)	43,024		59,376
Income taxes payable	0		403,092
Total Current Liabilities	2,085,140		5,185,379
LONG-TERM LIABILITIES
Net deferred income tax liability	484,115		439,275
Long-term financing lease liability (note 6)	20,927		52,120
TOTAL LIABILITIES	2,590,182		5,676,774

STOCKHOLDERS' EQUITY (note 7)
Preferred stock: $0.001 par value, 10,000,000 shares authorized: 0 shares issued or outstanding	0		0
Common stock: $0.001 par value, 100,000,000 shares authorized: 51,371,960 issued and 47,959,582 outstanding at September 30, 2020, and 50,824,355 issued and 47,411,977 outstanding at December 31, 2019	51,371		50,824
Treasury stock, at cost	(5,353,019)		(5,353,019)
Additional paid-in capital	30,208,082		29,584,172
Accumulated other comprehensive loss	(2,873,765)		(2,415,460)
Retained earnings	22,473,554		24,705,069
TOTAL STOCKHOLDERS' EQUITY	44,506,223		46,571,586
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	47,096,405	$	52,248,360

The accompanying notes are an integral part of these condensed consolidated financial statements.

PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations and Comprehensive Income
(Unaudited)
For the Three Months Ended September 30, For the Nine Months Ended September 30,
2019 2018 2019 2018
REVENUES (note 6)
Sales of goods, net $ 9,251,947 $ 10,830,592 $ 29,009,837 $ 33,009,616
Sales of services, net 653,814 669,310 1,853,013 1,999,764
Total Revenues 9,905,761 11,499,902 30,862,850 35,009,380
COST OF SALES
Cost of goods sold-product 4,326,335 4,917,449 13,465,989 15,434,698
Cost of goods sold-services 410,130 484,327 1,275,655 1,437,749
Total Cost of Goods Sold 4,736,465 5,401,776 14,741,644 16,872,447
GROSS PROFIT 5,169,296 6,098,126 16,121,206 18,136,933
OPERATING EXPENSES
General and administrative expenses 3,256,023 3,180,725 9,984,251 9,887,451
Research and development 641,716 377,676 1,503,645 1,097,897
Depreciation and amortization expense 130,105 143,327 357,238 401,114
Total Operating Expenses 4,027,844 3,701,728 11,845,134 11,386,462
INCOME FROM OPERATIONS 1,141,452 2,396,398 4,276,072 6,750,471
OTHER INCOME (EXPENSE)
Gain on sale of fixed assets 34,826 43,904 73,166 129,989
Other expense (2,065) (1,506) (3,029) (7,462)
Interest income 38,478 85,167 216,068 310,646
Total Other Income 71,239 127,565 286,205 433,173
INCOME BEFORE INCOME TAXES 1,212,691 2,523,963 4,562,277 7,183,644
INCOME TAX EXPENSE 290,943 864,874 986,407 1,934,057
NET INCOME $ 921,748 $ 1,659,089 $ 3,575,870 $ 5,249,587
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation gain (loss) $ (91,397) $ 170,641 $ 160,453 $ (223,431)
Unrealized gains (losses) on investments (12,386) (11,963) 105,861 (35,972)
Total Other Comprehensive Income (Loss) (103,783) 158,678 266,314 (259,403)
COMPREHENSIVE INCOME $ 817,965 $ 1,817,767 $ 3,842,184 $ 4,990,184
BASIC EARNINGS PER SHARE (note 7) $ 0.02 $ 0.03 $ 0.08 $ 0.11
FULLY DILUTED EARNINGS PER SHARE $ 0.02 $ 0.03 $ 0.07 $ 0.11
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING 47,739,192 48,082,506 47,509,357 48,337,517
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING 48,469,246 48,852,167 48,259,900 49,107,178


PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
	2020		2019		2020		2019
REVENUES (note 9)
Sales of goods, net	$	3,517,280	$	9,251,947	$	14,377,377	$	29,009,837
Sales of services, net	482,826		653,814		1,429,350		1,853,013
Total Revenues	4,000,106		9,905,761		15,806,727		30,862,850

COST OF SALES
Cost of goods sold-product	2,141,888		4,326,335		7,919,959		13,465,989
Cost of goods sold-services	337,795		410,130		1,114,804		1,275,655
Total Cost of Goods Sold	2,479,683		4,736,465		9,034,763		14,741,644

GROSS PROFIT	1,520,423		5,169,296		6,771,964		16,121,206

OPERATING EXPENSES
General and administrative expenses	2,247,614		3,256,023		8,273,925		9,984,251
Research and development	433,800		641,716		1,073,074		1,503,645
Depreciation and amortization expense	168,507		130,105		496,976		357,238
Total Operating Expenses	2,849,921		4,027,844		9,843,975		11,845,134

INCOME (LOSS) FROM OPERATIONS	(1,329,498)		1,141,452		(3,072,011)		4,276,072

OTHER INCOME (EXPENSE)
Gain on sale of fixed assets	36,483		34,826		193,938		73,166
Other expense	(48,349)		(2,065)		(49,667)		(3,029)
Interest income	103,364		38,478		255,289		216,068
Total Other Income	91,498		71,239		399,560		286,205

INCOME (LOSS) BEFORE INCOME TAXES	(1,238,000)		1,212,691		(2,672,451)		4,562,277

INCOME TAX BENEFIT (EXPENSE)	180,252		(290,943)		440,936		(986,407)

NET INCOME (LOSS)	$	(1,057,748)	$	921,748	$	(2,231,515)	$	3,575,870

OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation gain (loss)	$	233,170	$	(91,397)	$	(336,986)	$	160,453
Unrealized gains (losses) on investments	(36,840)		(12,386)		(121,319)		105,861
Total Other Comprehensive Income (Loss)	196,330		(103,783)		(458,305)		266,314

COMPREHENSIVE INCOME (LOSS)	$	(861,418)	$	817,965	$	(2,689,820)	$	3,842,184

BASIC EARNINGS (LOSS) PER SHARE (note 10)	$	(0.02)	$	0.02	$	(0.05)	$	0.08
FULLY DILUTED EARNINGS (LOSS) PER SHARE (note 10)	$	(0.02)	$	0.02	$	(0.05)	$	0.07

BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING	47,933,318		47,739,192		47,717,114		47,509,357
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING	47,933,318		48,469,246		47,717,114		48,259,900

The accompanying notes are an integral part of these condensed consolidated financial statements.

PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Nine Months Ended September 30,
2019 2018
OPERATING ACTIVITIES
Net income $ 3,575,870 $ 5,249,587
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 732,396 667,085
Gain on sale of fixed assets (73,166) (120,825)
Bad debt expense 255,943 134,901
Stock awards issued for services 358,270 916,795
Changes in operating assets and liabilities:
Changes in accounts receivable 1,244,104 (184,951)
Changes in income taxes receivable/payable (890,523) (432,575)
Changes in inventories 1,711,446 (3,863,287)
Changes in prepaid expenses (586,576) (172,497)
Changes in deferred tax asset/liability 219,138 22,564
Changes in accounts payable and accrued liabilities 855,207 1,506,396
Net Cash Provided by Operating Activities 7,402,109 3,723,193
INVESTING ACTIVITIES
Proceeds from sale of equipment 75,310 219,269
Sale (purchase) of investments 2,476,227 (876,463)
Purchase of fixed assets (3,309,191) (1,271,997)
Payments for acquisitions (4,322,722) —
Net Cash Used in Investing Activities (5,080,376) (1,929,191)
FINANCING ACTIVITIES
Value of equity awards surrendered by employees for tax liability (185,004) (737,024)
Cash received in exercise of stock options 8,870 174,002
Purchase of treasury stock (2,249,745) (4,000,000)
Principal paid towards lease liability (53,190) —
Net Cash Used in Financing Activities (2,479,069) (4,563,022)
Effect of exchange rate changes on cash (468) (38,941)
NET DECREASE IN CASH (157,804) (2,807,961)
CASH AT BEGINNING OF PERIOD 10,101,932 11,445,799
CASH AT END OF PERIOD $ 9,944,128 $ 8,637,838
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID FOR:
Interest $ 4,469 $ —
Income taxes $ 1,793,281 $ 2,164,149
NON-CASH FINANCING AND INVESTING ACTIVITIES:
Issuance of common stock - Midflow acquisition $ 1,020,000 $ —


PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
	Common Stock				Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Treasury Stock		Retained Earnings		Total Stockholders' Equity
	Shares		Amount
Balance, December 31, 2019	47,411,977		$	50,824	$	29,584,172	$	(2,415,460)	$	(5,353,019)	$	24,705,069	$	46,571,586
Stock based compensation					66,348								66,348
Stock issued in exercise of stock options	2,000		2		2,018								2,020
Stock issued in settlement of RSUs and accrued bonuses	271,684		272		419,101								419,373
Tax withholdings paid related to stock based compensation					(148,879)								(148,879)

Foreign currency translation							(945,423)						(945,423)
Unrealized losses on investments							(157,354)						(157,354)
Net loss											(365,264)		(365,264)
Balance, March 31, 2020	47,685,661		$	51,098	$	29,922,760	$	(3,518,237)	$	(5,353,019)	$	24,339,805	$	45,442,407
Stock based compensation					$	183,850							183,850

Stock issued in settlement of RSUs	227,454		227		(227)								0


Foreign currency translation							375,267						375,267
Unrealized gains on investments							72,875						72,875
Net loss											$	(808,503)	(808,503)
Balance, June 30, 2020	47,913,115		$	51,325	$	30,106,383	$	(3,070,095)	$	(5,353,019)	$	23,531,302	$	45,265,896
Stock based compensation					101,745								101,745

Stock issued in settlement of RSUs	46,467		46		(46)								0


Foreign currency translation							233,170						233,170
Unrealized losses on investments							(36,840)						(36,840)
Net loss											(1,057,748)		(1,057,748)
Balance, September 30, 2020	$	47,959,582	$	51,371	$	30,208,082	$	(2,873,765)	$	(5,353,019)	$	22,473,554	$	44,506,223

The accompanying notes are an integral part of these condensed consolidated financial statements.

PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders' Equity
(Unaudited)
Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Treasury Stock Retained Earnings Total Stockholders' Equity
Shares Amount
Balance, December 31, 2018 47,932,305 $ 49,708 $ 28,027,742 $ (2,895,683) $ (2,609,485) $ 22,683,577 $ 45,255,859
Stock based compensation 66,714 66,714
Stock issued in exercise of stock options 2,483 2 (2) —
Stock issued in settlement of RSUs 148,723 149 379,712 379,861
Tax withholdings paid related to stock based compensation (143,022) (143,022)
Treasury stock repurchased (775,287) (1,333,578) (1,333,578)
Foreign currency translation 149,415 149,415
Unrealized gains on investments 68,752 68,752
Net income 1,668,618 1,668,618
Balance, March 31, 2019 47,308,224 $ 49,859 $ 28,331,144 $ (2,677,516) $ (3,943,063) $ 24,352,195 $ 46,112,619
Stock based compensation 297,127 297,127
Stock issued in exercise of stock options 9,174 9 6,841 6,850
Stock issued in settlement of RSUs 148,794 149 (149) —
Tax withholdings paid related to stock based compensation (41,411) (41,411)
Foreign currency translation 102,435 102,435
Unrealized gains on investments 49,495 49,495
Net income 985,504 985,504
Balance, June 30, 2019 47,466,192 $ 50,017 $ 28,593,552 $ (2,525,586) $ (3,943,063) $ 25,337,699 $ 47,512,619
Stock based compensation (5,571) (5,571)
Stock issued in exercise of stock options 4,836 5 2,015 2,020
Stock issued in settlement of RSUs 546 1 (1) —
Stock issued in acquisition (note 9) 739,130 739 1,019,261 1,020,000
Tax withholdings paid related to stock based compensation (571) (571)
Treasury stock repurchased (592,100) (916,167) (916,167)
Foreign currency translation (91,397) (91,397)
Unrealized losses on investments (12,386) (12,386)
Net income 921,748 921,748
Balance, September 30, 2019 $ 47,618,604 $ 50,762 $ 29,608,685 $ (2,629,369) $ (4,859,230) $ 26,259,447 $ 48,430,295





	Common Stock				Additional Paid-In Capital		Accumulated Other Comprehensive Income (Loss)		Treasury Stock		Retained Earnings		Total Stockholders' Equity
	Shares		Amount
Balance, December 31, 2018	47,932,305		$	49,708	$	28,027,742	$	(2,895,683)	$	(2,609,485)	$	22,683,577	$	45,255,859
Stock based compensation					66,714								66,714
Stock issued in exercise of stock options	2,483		2		(2)								0
Stock issued in settlement of RSUs and accrued bonuses	148,723		149		379,712								379,861
Tax withholdings paid related to stock based compensation					(143,022)								(143,022)
Treasury stock repurchased	(775,287)								(1,333,578)				(1,333,578)
Foreign currency translation							149,415						149,415
Unrealized gains on investments							68,752						68,752
Net income											1,668,618		1,668,618
Balance, March 31, 2019	47,308,224		$	49,859	$	28,331,144	$	(2,677,516)	$	(3,943,063)	$	24,352,195	$	46,112,619
Stock based compensation					297,127								297,127
Stock issued in exercise of stock options	9,174		9		6,841								6,850
Stock issued in settlement of RSUs	148,794		149		(149)								0
Tax withholdings paid related to stock based compensation					(41,411)								(41,411)

Foreign currency translation							102,435						102,435
Unrealized gains on investments							49,495						49,495
Net income											985,504		985,504
Balance, June 30, 2019	47,466,192		$	50,017	$	28,593,552	$	(2,525,586)	$	(3,943,063)	$	25,337,699	$	47,512,619
Stock based compensation					(5,571)								(5,571)
Stock issued in exercise of stock options	4,836		5		2,015								2,020
Stock issued in settlement of RSUs	546		1		(1)								0
Stock issues in acquisition (note 9)	739,130		739		1,019,261								1,020,000
Tax withholdings paid related to stock based compensation					(571)								(571)
Treasury stock repurchased	(592,100)								(916,167)				(916,167)
Foreign currency translation							(91,397)						(91,397)
Unrealized losses on investments							(12,386)						(12,386)
Net income											921,748		921,748
Balance, September 30, 2019	$	47,618,604	$	50,762	$	29,608,685	$	(2,629,369)	$	(4,859,230)	$	26,259,447	$	48,430,295

The accompanying notes are an integral part of these condensed consolidated financial statements.

PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders' Equity (Continued)
(Unaudited)
Common Stock Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Treasury Stock Retained Earnings Total Stockholders' Equity
Shares Amount
Balance, December 31, 2017 48,606,425 $ 53,931 $ 27,535,469 $ (2,200,462) $ (6,890,349) $ 25,548,835 $ 44,047,424
Stock based compensation 575,235 575,235
Stock issued in exercise of stock options 81,213 81 74,161 74,242
Stock issued in settlement of RSUs 118,778 119 (119) —
Tax withholdings related to stock based compensation (83,600) (83,600)
Foreign currency translation (239,129) (239,129)
Unrealized losses on investments (33,235) (33,235)
Net income 1,876,228 1,876,228
Balance, March 31, 2018 48,806,416 $ 54,131 $ 28,101,146 $ (2,472,826) $ (6,890,349) $ 27,425,063 $ 46,217,165
Stock based compensation 281,012 281,012
Stock issued in exercise of stock options 410,421 410 99,350 99,760
Stock issued in settlement of RSUs 143,540 144 (144) —
Tax withholdings related to stock based compensation (652,560) (652,560)
Treasury stock repurchased (1,277,954) (4,000,000) (4,000,000)
Foreign currency translation (154,943) (154,943)
Unrealized gains on investments 9,226 9,226
Net income 1,714,270 1,714,270
Balance, June 30, 2018 $ 48,082,423 $ 54,685 $ 27,828,804 $ (2,618,543) $ (10,890,349) $ 29,139,333 $ 43,513,930
Stock based compensation 62,232 62,232
Stock issued in settlement of RSUs 640 1 (1) —
Tax withholdings related to stock based compensation (864) (864)
Foreign currency translation 170,641 170,641
Unrealized losses on investments (11,963) (11,963)
Net income 1,659,089 1,659,089
Balance, September 30, 2018 $ 48,083,063 $ 54,686 $ 27,890,171 $ (2,459,865) $ (10,890,349) $ 30,798,422 $ 45,393,065


PROFIRE ENERGY, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
	For the Nine Months Ended September 30,
	2020		2019
OPERATING ACTIVITIES
Net income (loss)	$	(2,231,515)	$	3,575,870
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization expense	860,028		732,396
Gain on sale of fixed assets	(193,938)		(73,166)
Bad debt expense	182,179		255,943
Stock awards issued for services	351,943		358,270
Changes in operating assets and liabilities:
Accounts receivable	3,404,439		1,244,104
Income taxes receivable/payable	(404,304)		(890,523)
Inventories	714,245		1,711,446
Prepaid expenses	43,099		(586,576)
Deferred tax asset/liability	44,840		219,138
Accounts payable and accrued liabilities	(2,648,339)		855,207
Net Cash Provided by Operating Activities	122,677		7,402,109

INVESTING ACTIVITIES
Proceeds from sale of equipment	16,313		75,310
Sale of investments	1,814,070		2,476,227
Purchase of fixed assets	(1,146,400)		(3,309,191)
Payments for acquisitions, net of cash acquired	0		(4,322,722)
Net Cash Provided by (Used in) Investing Activities	683,983		(5,080,376)

FINANCING ACTIVITIES
Value of equity awards surrendered by employees for tax liability	(148,879)		(185,004)
Cash received in exercise of stock options	2,020		8,870
Purchase of treasury stock	0		(2,249,745)
Principal paid towards lease liability	(45,965)		(53,190)
Net Cash Used in Financing Activities	(192,824)		(2,479,069)

Effect of exchange rate changes on cash	(53,147)		(468)

NET CHANGE IN CASH	560,689		(157,804)
CASH AT BEGINNING OF PERIOD	7,358,856		10,101,932
CASH AT END OF PERIOD	$	7,919,545	$	9,944,128

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

CASH PAID FOR:
Interest	$	4,946	$	4,469
Income taxes	$	402,510	$	1,793,281
NON-CASH FINANCING AND INVESTING ACTIVITIES
Common stock issued in settlement of accrued bonuses	$	419,373	$	379,861
Issuance of common stock - Midflow acquisition	$	0	$	1,020,000

The accompanying notes are an integral part of these condensed consolidated financial statements.

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements (Unaudited)

For the three and nine months ended September 30, ~~2019,~~2020 and ~~as of December 31, 2018~~2019

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

Except where the context otherwise requires, all references herein to the "Company," "Profire," "we," "us," "our," or similar words and phrases are to Profire Energy, Inc. and its wholly owned ~~subsidiary,~~subsidiaries, taken together.

The accompanying financial statements have been prepared by the Company without audit. In the opinion of ~~Management,~~management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, stockholders' equity, and cash flows at September 30, ~~2019~~2020 and for all periods presented herein have been made.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company's audited financial statements contained in its annual report on Form 10-K for the year ended December 31, ~~2018~~2019 ("Form 10-K"). The results of operations for the three and nine month periods ended September 30, ~~2019~~2020 and ~~2018~~2019 are not necessarily indicative of the operating results for the full years.

NOTE 2 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Line of Business

This Organization and Summary of Significant Accounting Policies of the Company is presented to assist in understanding the Company's condensed consolidated financial statements. The Company's accounting policies conform to ~~accounting principles generally accepted in the United States of America ("US GAAP").~~"US GAAP."

The Company provides ~~burner- and chemical-management~~burner-management products, solutions and services for the oil and gas industry primarily in the US and Canadian markets.

Significant Accounting Policies

There have been no changes to the significant accounting policies of the Company from the information provided in Note 1 of the Notes to the Consolidated Financial Statements in the Company's most recent Form ~~10-K, except as discussed below.~~

~~Leases~~

In February of 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2016-02 - Leases (Topic 842), which significantly amends the way companies are required to account for leases. Under the updated leasing guidance, some leases that did not have to be reported previously are now required to be presented as an asset and liability on the balance sheet. In addition, for certain leases, what was previously classified as an operating expense must now be allocated between amortization expense and interest expense. The Company adopted this update as of January 1, 2019 using the modified retrospective transition method. Prior periods have not been restated. Upon implementation, the Company recognized an initial right-of-use asset of $132,488 and lease liability of $132,488. Due to the simple nature of the Company's leases, no change to retained earnings was required. See ~~Note 8~~ ~~for further details.~~10-K.

Recent Accounting Pronouncements

The Company has evaluated all recent accounting pronouncements and determined that the adoption of pronouncements applicable to the Company has not had or is not expected to have a material impact on the Company's financial position, results of operations or cash flows.

~~Reclassification~~

NOTE 3 – INVENTORIES

~~Certain balances in previously issued consolidated financial statements have been reclassified to be consistent with~~Inventories consisted of the ~~current period presentation. The reclassification had no impact on financial position, net income, or stockholders' equity.~~following at each balance sheet date:


	As of
	September 30, 2020		December 31, 2019
Raw materials	$	328,945	$	0
Finished goods	9,494,074		10,517,858
Work in process	0		0
Subtotal	9,823,019		10,517,858
Reserve for obsolescence	(1,042,448)		(946,051)
Total	$	8,780,571	$	9,571,807

The accompanying notes are an integral part of these condensed consolidated financial statements.

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2020 and 2019

NOTE 4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consisted of the following at each balance sheet date:


	As of
	September 30, 2020		December 31, 2019
Assets classified as held for sale	791,180		0
Prepaid Inventory	659,084		1,291,577
Prepaid insurance	275,623		133,611
Vehicle trade-in credits	156,607		0
Interest receivables	64,600		80,609
Other	231,588		166,625
Total	$	2,178,682	$	1,672,422

In the first quarter of 2020, we completed the construction of a new office building and research and development facility in Acheson, Canada. As a result, during the second quarter of 2020 we started the process of selling our old office building in Spruce Grove, Canada. In the table above, the assets classified as held for sale as of September 30, 2020, consist of this old office building which we intend to sell within a one year period from the most recent balance sheet date. The amount shown above is recorded at cost, less accumulated depreciation.

NOTE 5 – ACCRUED LIABILITIES

Accrued liabilities consisted of the following at each balance sheet date:


	As of
	September 30, 2020		December 31, 2019
Employee-related payables	$	792,050	$	1,657,826
Warranty liabilities	98,354		166,301
Inventory-related payables	80,641		0
Acquisition liabilities	0		162,907
Other	90,470		102,357
Total	$	1,061,515	$	2,089,391

NOTE 6 – LEASES

We have leases for office equipment and office space. The leases for office equipment are classified as financing leases and the typical term is 36 months. We have the option to extend most office equipment leases, but we do not intend to do so. Accordingly, no extensions have been recognized in the right-of-use asset or lease liability. The office equipment lease payments are not variable and the lease agreements do not include any non-lease components, residual value guarantees, or restrictions. There are no interest rates implicit in the office equipment lease agreements, so we have used our incremental borrowing rate to determine the discount rate to be applied to our financing leases. The weighted average discount rate applied to our financing leases is 4.50% and the weighted average remaining lease term is 17.8 months.

The following table shows the components of financing lease cost:


Financing Lease Cost	For the Three Months Ended September 30, 2020		For the Nine Months Ended September 30, 2020
Amortization of right-of-use assets	$	11,567	$	45,064
Interest on lease liabilities	699		4,946
Total financing lease cost	$	12,266	$	50,010

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the three and nine months ended September 30, ~~2019,~~2020 and ~~as of December 31, 2018~~2019

~~NOTE 3 – INVENTORY~~The following table reconciles future minimum lease payments to the discounted finance lease liability:

~~Inventories consisted of the following at each balance sheet date:~~


Years ending December 31,	Amount
2020 - remaining	$	12,506
2021	40,921
2022	12,803
2023	0
2024	0
Thereafter	0
Total future minimum lease payments	$	66,230
Less: Amount representing interest	2,279
Present value of future payments	$	63,951
Current portion	$	43,024
Long-term portion	$	20,927

As of
September 30, 2019 December 31, 2018
Raw materials $ 457,549 $ 76,319
Finished goods 10,168,955 10,474,522
Work in process — —
Subtotal 10,626,504 10,550,841
Reserve for obsolescence (843,861) (891,270)
Total $ 9,782,643 $ 9,659,571
Because our office space leases are short-term, we have elected not to recognize them on our balance sheet under the short-term recognition exemption. During the three and nine months ended September 30, 2020, we recognized $19,189 and $57,719, respectively, in short-term lease costs associated with office space leases.

NOTE 47 – STOCKHOLDERS' EQUITY

As of September 30, ~~2019,~~2020 and December 31, ~~2018,~~2019, the Company held ~~3,142,887 and 1,775,500~~3,412,378 shares of its common stock in treasury at a total cost of ~~$4,859,230 and $2,609,485,~~$5,353,019, respectively.

As of September 30, 2020 , the Company had 275,203 restricted stock units, 252,701 performance based restricted stock units, and 934,700 stock options outstanding with $593,361 in remaining compensation expense to be recognized over the next 2.3 years.

2020 EIP and LTIP

Due to economic uncertainties including those caused by the COVID-19 pandemic, the Board of Directors of the Company (the "Board"), with the support of the Company's executives, has elected to not adopt an executive incentive plan ("EIP") or long-term incentive plan ("LTIP") for 2020. The Board and executives believe this is an appropriate short-term measure that will help to align the Company's cost structure with the current extraordinary conditions affecting the industry in which we operate.

2019 EIP

On April 22, 2019, the Board ~~of Directors (the “Board”) of the Company~~ approved the 2019 Executive Incentive Plan (the ~~“EIP”~~“2019 EIP”) for Brenton W. Hatch, the Company’s then President and Chief Executive Officer, Ryan W. Oviatt, the Company’s Chief Financial Officer, Cameron M. Tidball, the Company’s Chief Business Development Officer, Jay G. Fugal, the Company’s Vice President of Operations, and Patrick D. Fisher, the Company’s Vice President of Product ~~development.~~Development. The 2019 EIP ~~provides~~provided for the potential award of bonuses to the participants based on the Company’s financial performance in fiscal year 2019. ~~If earned,~~On March 4, 2020, the ~~bonuses will be payable~~Company's Board of Directors approved a one-time executive bonus in the amount of $828,787 for meeting targets pursuant to the 2019 EIP. Half of the bonus was paid in cash and ~~stock, and the stock portion~~half of the ~~bonuses is intended to constitute an award~~bonus was settled by issuing 343,748 shares of common stock under the ~~Company’s~~Company's 2014 Equity Incentive Plan, as amended (the ~~“Plan”~~"2014 Plan")~~. In addition to~~ which was fully vested on the ~~EIP, the Board also approved as a long-term incentive the grants~~date of ~~restricted stock unit awards to Messrs. Oviatt, Tidball, Fugal, and Fisher pursuant to the Plan (the “2019 LTIP”).~~

grant.

~~2019 EIP~~

Under the terms of the EIP, each participating executive officer has been assigned a target bonus amount for fiscal 2019. The target bonus amount for Mr. Hatch is $412,000, the target bonus amount for Mr. Oviatt is $90,125, the target bonus amount for Mr. Tidball is $84,357, the target bonus for Mr. Fugal is $41,200, and the target bonus for Mr. Fisher is $38,750 CAD. Under no circumstance can the participants receive more than two times the target bonus amount assigned to such participant.

Participants ~~will be~~were eligible to receive bonuses based upon reaching or exceeding performance goals established by the Board or its Compensation Committee for fiscal 2019. The performance goals in the 2019 EIP ~~are~~were based on the Company’s total revenue, net income, free cash flow, and product development milestones. Each of these performance goals ~~will be~~were weighted 25% in calculating bonus amounts.

PROFIRE ENERGY, INC. AND SUBSIDIARIES

~~The bonus amounts earned under~~Notes to the ~~EIP, if any, will be paid 50% in cash~~Condensed Consolidated Financial Statements

For the three and 50% in shares of Restricted Stock under the Plan. In no event shall the total award exceed 200% of the target bonus amount for each participant, or exceed any limitations otherwise set forth in the Plan. The actual bonus amounts, if any, will be determined by the Compensation Committee of the Board upon the completion of fiscalnine months ended September 30, 2020 and 2019 ~~and paid by March 15, 2020, subject to all applicable tax withholding.~~

2019 LTIP

On April 22, 2019 the Board also adopted the 2019 Long-Term Incentive plan (the "2019 LTIP") for certain of the Company's executive officers. The 2019 LTIP consists of total awards of up to 66,213 restricted stock units (“~~Units”~~RSUs”) to Mr. Oviatt, up to 51,646 ~~Units~~RSUs to Mr. Tidball, up to 35,313 ~~Units~~RSUs to Mr. Fugal, and up to 24,862 ~~Units~~RSUs to Mr. Fisher pursuant to two separate Restricted Stock Unit Award Agreements ~~to be~~that were entered into between the Company and each ~~participant.~~participant under the 2014 Plan. One agreement covers 33% of each award recipient’s ~~Units~~RSU's that are subject to time-based vesting, and the other agreement covers the remaining 67% of such award recipient’s ~~Units~~RSU's that may vest based on performance metrics. Upon vesting, the award agreements entitle the award recipients to receive one share of the Company’s common stock for each vested ~~Unit.~~RSU. The vesting period of the 2019 LTIP began on January 1, 2019 and terminates on December 31, 2021.

2017 LTIP

~~PROFIRE ENERGY, INC. AND SUBSIDIARIES~~

~~Notes to the Condensed Consolidated Financial Statements~~

~~For the three and nine months ended September 30, 2019, and as of December 31, 2018~~

On March ~~14, 2019,~~4, 2020, the Board approved a one-time executive bonus that was settled by issuing 16,689 shares of common stock for meeting targets pursuant to the previously announced "2017 Long-Term Incentive Plan", which shares were issued under the 2014 Plan. These shares were fully vested as of March 4, 2020.

2020 RSUs

On June 17, 2020, pursuant to the annual renewal of Director compensation, the Board approved a grant of 85,000 restricted stock units ("RSUs") to various employees. The awards vest annually over five years and will result in a total compensation expense of $149,600 to be recognized over the vesting period.

~~On June 12, 2019, the Board approved a grant of 183,942~~270,966 RSUs to Independent Directors. Half of the RSUs ~~vest~~vested immediately on the date of grant and the remaining 50% of the RSUs will vest on the first anniversary of the grant date or at the Company's next Annual Meeting of Stockholders, whichever is earlier. The awards will result in total compensation expense of $252,000 to be recognized over the vesting period.

~~NOTE 5 – SEGMENT INFORMATION~~On July 30, 2020 Mr. Arlen B. Crouch notified the Chairman of the Board of the Company of his decision to resign, effective August 3, 2020, from his position as a member of the Board. Mr. Crouch’s resignation did not result from any disagreements with Management or the Board. On Mr. Crouch's resignation date all of his unvested RSUs were forfeited and the related compensation expense will be recaptured. On July 30, 2020, the Board appointed Colleen Larkin Bell to serve as a director to fill the vacancy resulting from Mr. Crouch’s resignation, effective August 3, 2020. Ms. Bell will serve as Chair of the Nominating Committee and will serve on the Audit and Compensation Committees. As compensation for her service on the Board and Committee Assignments, on August 21, 2020, the board approved a grant of 92,934 RSUs. Half of the RSUs vested immediately on the date of the grant and the remaining 50% of the RSUs will vest on the first anniversary of the grant date. The awards will result in total compensation expense of $72,953 to be recognized over the vesting period.

~~The Company operates in the United States and Canada. Segment information for these geographic areas is as follows:~~2019 RSUs

For the Three Months Ended September 30, For the Nine Months Ended September 30,
Sales 2019 2018 2019 2018
Canada $ 1,890,592 $ 1,803,957 $ 3,883,010 $ 4,374,844
United States 8,015,169 9,695,945 26,979,840 30,634,536
Total Consolidated $ 9,905,761 $ 11,499,902 $ 30,862,850 $ 35,009,380
For the Three Months Ended September 30, For the Nine Months Ended September 30,
Profit (Loss) 2019 2018 2019 2018
Canada $ (242,182) $ 24,224 $ (1,171,424) $ (676,268)
United States 1,163,930 1,634,865 4,747,294 5,925,855
Total Consolidated $ 921,748 $ 1,659,089 $ 3,575,870 $ 5,249,587
As of
Long-Lived Assets September 30, 2019 December 31, 2018
Canada $ 5,281,869 $ 2,509,129
United States 18,117,931 15,002,462
Total Consolidated $ 23,399,800 $ 17,511,591
On March 14, 2019, the Board approved a grant of 85,000 RSUs to various employees. The awards vest annually over five years and will result in a total compensation expense of $149,600 to be recognized over the vesting period.

On June 12, 2019, pursuant to the annual renewal of Director compensation, the Board approved a grant of 183,942 RSUs to Independent Directors. Half of the RSUs vested immediately on the date of grant and the remaining 50% of the RSUs vested on the first anniversary of the grant date. The awards have resulted in total compensation expense of $252,000 that was recognized over the vesting period.

2020 Stock Options

On March 17, 2020 (the "March Grant Date"), the Board approved a grant of options to purchase 115,200 shares of the Company's common stock at a strike price of $0.81 to various employees (the "March 2020 Options"). The Options terminate four years from the March Grant Date and the March 2020 Options become exercisable as to one-third of the shares of common stock covered thereby on each anniversary of the March Grant Date for the next three years following the March Grant Date. The March 2020 Options will result in a total compensation expense of $40,280 to be recognized over the vesting period.

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2020 and 2019

On July 2, 2020 (the "July Grant Date"), upon the recommendation of the Compensation Committee, the Board approved the grant of a non-qualified stock option to purchase 100,000 shares of the Company’s common stock to each of Mr. Oviatt and Mr. Tidball under the Company’s 2014 Plan and pursuant to the standard form of Notice of Stock Option Grant and Stock Option Agreement under the plan (the “July Options”). The exercise price of the July Options is equal to the closing bid price of the Company's common stock on July 2, 2020 or $0.8439 per share. The July Options shall vest equally over a period of three years from the July Grant Date. Vesting occurs on the anniversary date of the July Grant Date, with one-third of the total shares vesting on each of the first three anniversaries of the July Grant Date. Vesting is contingent upon the executive’s continued employment with the Company on each applicable vesting date. The July Options expire on July 2, 2024. These July Options will result in a total compensation expense of $79,431 to be recognized over the vesting period.

On August 21, 2020 (the "August Grant Date"), the Board approved a grant of options to purchase 630,000 shares of the Company's common stock at a strike price of $0.785 to various employees (the "August Options"). The Options terminate four years from the August Grant Date and the August Options shall become exercisable as to one-third of the shares of common stock covered thereby on each anniversary of the August Grant Date for the next three years following the August Grant Date. The August Options will result in a total compensation expense of $233,111 to be recognized over the vesting period.

NOTE 8 – ACQUISITIONS

Millstream Energy Products

On June 18, 2019, our wholly-owned subsidiary, Profire Combustion, Inc., acquired substantially all the assets of Millstream Energy Products, LTD., a Canadian corporation ("MEP"). MEP is a privately-held Canadian company that developed a line of high-performance burners, economy burners, flame arrestor housings, secondary air control plates, and other related combustion components. MEP’s full line of products became available for sale by Profire’s existing sales team immediately after closing of the transaction. These products complement our burner-management system (BMS) product offerings and enable us to supply a larger portion of the total BMS package sale to our customers.

The acquisition was accounted for as a business combination in accordance with ASC 805, Business Combinations. The purchase price of $2,219,782 was funded through existing cash. A portion of the cash purchase amount equal to $140,257 was held back for 6 months pending satisfaction of seller obligations under the purchase agreement and was paid to the seller on February 20, 2020. The seller is also entitled to receive a 4.5% annual royalty on proprietary MEP product revenue generated during the next five years period from June 18, 2019 to June 18, 2024.

Profire hired a valuation firm to perform the purchase price allocation based on net assets received and the price paid. Based on the fair value of net assets at the time of purchase, the Company recorded intangible assets in the amount of $990,000 and goodwill of $17,681. Intangible assets include customer relationships, the trade name and developed technology.


The purchase price calculation is a follows:
Cash	$	2,079,525
Liabilities	140,257
	$	2,219,782

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of purchase:
Accounts receivable	$	207,145
Inventory	1,119,143
Intangible assets	990,000
Goodwill	17,681
Accounts payable	(114,187)
	$	2,219,782

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2020 and 2019

Transaction and other costs directly related to the acquisition of MEP, consisting primarily of professional fees and integration expenses, have amounted to approximately $136,811, were expensed as incurred and are included in general and administrative expenses.

Midflow Services

On August 5, 2019, we acquired all of the outstanding membership interests of Midflow Services, LLC ("Midflow"). Midflow provides packaged combustion solutions and services to the upstream and midstream oil and gas industry.

The Midflow acquisition was accounted for as a business combination in accordance with ASC 805, Business Combinations. The purchase price of $3,439,371 was funded through a combination of existing cash and shares of the Company's common stock. The cash portion of the purchase price includes $500,000 placed in an escrow account for 12 months pending satisfaction of certain obligations under the purchase agreement which was settled in August 2020.

Profire hired a valuation firm to perform the purchase price allocation based on the net assets received and the price paid. Based on the fair value of the net assets at the time of purchase, the Company recorded intangible assets in the amount of $1,110,000 and goodwill of $1,564,000. Intangible assets include customer relationships, the trade name and developed technology.


The purchase price calculation is as follows:
Cash	$	2,419,371
Stock	1,020,000
	$	3,439,371

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of purchase:
Cash	$	172,850
Accounts receivable	324,989
Inventory	269,746
Prepaid expenses	13,180
Property and equipment	126,000
Intangible assets	1,110,000
Goodwill	1,564,000
Accounts payable	(134,956)
Accrual liabilities	(6,438)
	$	3,439,371

Transaction costs directly related to the acquisition of Midflow, consisting primarily of professional fees and integration expenses, amounted to approximately $44,087. All of these costs were expensed as incurred and are included in general and administrative expenses.

NOTE 9 – REVENUE

Performance Obligations

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2020 and 2019

Our performance obligations include providing product and servicing our product. We recognize product revenue performance obligations in most cases when the product is delivered to the customer. Occasionally, if we are shipping the product on a customer’s account, we recognize revenue when the product has been shipped. At that point in time, the control of the product is transferred to the customer. When we perform service work, we apply the practical expedient that allows us to recognize service revenue when we have the right to invoice the customer for the work completed. We do not engage in transactions acting as an agent. The time needed to complete our performance obligations varies based on the size of the project; however, we typically satisfy our performance obligations within a few months of entering into the applicable sales contract or service contract.

Our customers have the right to return certain unused and unopened products within 90 days for a restocking fee. We provide a warranty on some of our products ranging from 90 days to 2 years, depending on the product. See note 5 for the amount accrued for expected returns and warranty claims as of September 30, 2020.

Contract Balances

We have elected to use the practical expedient in ASC 340-40-25-4 (regarding recognition of the incremental costs of obtaining a contract) for costs related to contracts that are estimated to be completed within one year. All of our current sales contracts and service contracts are expected to be completed within one year, and as a result, we have not recognized a contract asset account. If we had chosen not to use this practical expedient, we would not expect a material difference in the contract balances. We also did not have any material contract liabilities because we typically do not receive payments in advance of recognizing revenue.

~~PROFIRE ENERGY, INC. AND SUBSIDIARIES~~

~~Notes to the Condensed Consolidated Financial Statements~~

~~For the three and nine months ended September 30, 2019, and as of December 31, 2018~~

Disaggregation of Revenue

All revenue recognized in the income statement is considered to be revenue from contracts with customers. The table below shows revenue by category:


		For the Three Months Ended September 30,						For the Nine Months Ended September 30,							For the Three Months Ended September 30,				For the Nine Months Ended September 30,
		2019		2018		2019		2018			2020		2019		2020		2019
Electronics	Electronics	$	3,880,542	$	4,988,293	$	12,632,170	$	14,208,867	Electronics	$	1,406,681	$	3,880,542	$	5,708,436	$	12,632,170
Manufactured	Manufactured	519,990		599,951		1,456,789		2,369,461		Manufactured	139,057		519,990		682,149		1,456,789
Re-Sell	Re-Sell	4,851,415		5,242,348		14,920,878		16,431,288		Re-Sell	1,971,542		4,851,415		7,986,792		14,920,878
Service	Service	653,814		669,310		1,853,013		1,999,764		Service	482,826		653,814		1,429,350		1,853,013
Total Revenue	Total Revenue	$	9,905,761	$	11,499,902	$	30,862,850	$	35,009,380	Total Revenue	$	4,000,106	$	9,905,761	$	15,806,727	$	30,862,850

NOTE 10 – BASIC AND DILUTED EARNINGS PER SHARE

The following table is a reconciliation of the numerator and denominators used in the earnings per share calculation:


	For the Three Months Ended September 30,
	2020					2019
	Income (loss) (Numerator)		Weighted Average Shares (Denominator)	Per-Share Amount		Income (Numerator)		Weighted Average Shares (Denominator)	Per-Share Amount
Basic EPS
Net income (loss) available to common stockholders	$	(1,057,748)	47,933,318	$	(0.02)	$	921,748	47,739,192	$	0.02

Effect of Dilutive Securities
Stock options & RSUs	0		0			0		730,054

Diluted EPS
Net income (loss) available to common stockholders + assumed conversions	$	(1,057,748)	47,933,318	$	(0.02)	$	921,748	48,469,246	$	0.02

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2020 and 2019

RSUs to obtain 527,904 shares of common stock were outstanding during the three months ended September 30, 2020, but were not included in the computation of diluted EPS because the impact of these shares would be antidilutive. These RSUs, which expire between March 2021 and March 2024, were still outstanding at September 30, 2020.

Stock options to purchase 244,600 shares of common stock at a weighted average price of $3.88 per share were outstanding during the three months ended September 30, 2019, but were not included in the computation of diluted EPS because the impact of these shares would be antidilutive. These options, which expired between November 2019 and May 2020, were still outstanding at September 30, 2019.


	For the Nine Months Ended September 30,
	2020					2019
	Income (loss) (Numerator)		Weighted Average Shares (Denominator)	Per-Share Amount		Income (Numerator)		Weighted Average Shares (Denominator)	Per-Share Amount
Basic EPS
Net income (loss) available to common stockholders	$	(2,231,515)	47,717,114	$	(0.05)	$	3,575,870	47,509,357	$	0.08

Effect of Dilutive Securities
Stock options & RSUs	0		0			0		750,543

Diluted EPS
Net income (loss) available to common stockholders + assumed conversions	$	(2,231,515)	47,717,114	$	(0.05)	$	3,575,870	48,259,900	$	0.07

Stock options and RSUs to purchase 666,714 shares of common stock at a weighted average price of $0.85 per share were outstanding during the nine months ended September 30, 2020, but were not included in the computation of diluted EPS because the impact of these shares would be antidilutive. These stock options and RSUs, which expire between March 2021 and August 2024, were still outstanding at September 30, 2020.

Stock options to purchase 244,600 shares of common stock at a weighted average price of $3.88 per share were outstanding during the nine months ended September 30, 2019, but were not included in the computation of diluted EPS because the impact of these shares would be antidilutive. These options, which expired between November 2019 and May 2020, were still outstanding at September 30, 2019.

PROFIRE ENERGY, INC. AND SUBSIDIARIES

Notes to the Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2020 and 2019

NOTE 711 – ~~BASIC AND DILUTED EARNINGS PER SHARE~~SEGMENT INFORMATION

The ~~following table is a reconciliation of the numerator and denominators used~~Company operates in the ~~earnings per share calculation:~~United States and Canada. Segment information for these geographic areas is as follows:

For the Three Months Ended September 30,
2019 2018
Income (Numerator) Weighted Average Shares (Denominator) Per-Share
Amount Income (Numerator) Weighted Average Shares (Denominator) Per-Share
Amount
Basic EPS
Net income available to common stockholders $ 921,748 47,739,192 $ 0.02 $ 1,659,089 48,082,506 $ 0.03
Effect of Dilutive Securities
Stock options & RSUs — 730,054 — 769,661
Diluted EPS
Net income available to common stockholders + assumed conversions $ 921,748 48,469,246 $ 0.02 $ 1,659,089 48,852,167 $ 0.03


	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
Sales	2020		2019		2020		2019
Canada	$	755,701	$	1,890,592	$	2,365,118	$	3,883,010
United States	3,244,405		8,015,169		13,441,609		26,979,840
Total Consolidated	$	4,000,106	$	9,905,761	$	15,806,727	$	30,862,850

	For the Three Months Ended September 30,				For the Nine Months Ended September 30,
Profit (Loss)	2020		2019		2020		2019
Canada	$	(473,395)	$	(242,182)	$	(1,059,627)	$	(1,171,424)
United States	(584,353)		1,163,930		(1,171,888)		4,747,294
Total Consolidated	$	(1,057,748)	$	921,748	$	(2,231,515)	$	3,575,870

					As of
Long-Lived Assets					September 30, 2020		December 31, 2019
Canada					$	5,733,180	$	6,068,061
United States					16,781,358		18,080,075
Total Consolidated					$	22,514,538	$	24,148,136

Options to purchase 244,600 and 251,600 shares of common stock at a weighted average price of $3.88 and $3.89 per share were outstanding during the three months ended September 30, 2019, and 2018, but were not included in the computation of diluted EPS because the impact of these shares would be antidilutive. These options, which expire between November 2019 and May 2020, were still outstanding at September 30, 2019.

For the Nine Months Ended September 30,
2019 2018
Income (Numerator) Weighted Average Shares (Denominator) Per-Share
Amount Income (Numerator) Weighted Average Shares (Denominator) Per-Share
Amount
Basic EPS
Net income available to common stockholders $ 3,575,870 47,509,357 $ 0.08 $ 5,249,587 48,337,517 $ 0.11
Effect of Dilutive Securities
Stock options & RSUs — 750,543 — 769,661
Diluted EPS
Net income available to common stockholders + assumed conversions $ 3,575,870 48,259,900 $ 0.07 $ 5,249,587 49,107,178 $ 0.11

~~PROFIRE ENERGY, INC. AND SUBSIDIARIES~~

~~Notes to the Condensed Consolidated Financial Statements~~

~~For the three and nine months ended September 30, 2019, and as of December 31, 2018~~

Options to purchase 244,600 and 251,600 shares of common stock at a weighted average price of $3.88 and $3.89 per share were outstanding during the nine months ended September 30, 2019 and 2018, respectively, but were not included in the computation of diluted EPS because the impact of these shares would be antidilutive. These options, which expire between November 2019 and May 2020, were still outstanding at September 30, 2019.

~~NOTE 8 – LEASES~~

~~The following table shows the components of financing lease cost:~~

Financing Lease Cost For the Three Months Ended September 30, 2019 For the Nine Months Ended September 30, 2019
Amortization of right-of-use assets $ 20,746 $ 56,387
Interest on lease liabilities 1,627 4,459
Total financing lease cost $ 22,373 $ 60,846

~~The following table reconciles future minimum lease payments to the discounted finance lease liability:~~

Years ending December 31, Amount
2019 - remaining $ 21,847
2020 62,995
2021 40,921
2022 12,803
2023 —
Thereafter —
Total future minimum lease payments $ 138,566
Less: Amount representing interest 6,631
Present value of future payments $ 131,935
Current portion $ 67,984
Long-term portion $ 63,951

Because our office space leases are short-term, we have elected not to recognize them on our balance sheet under the short-term recognition exemption. During the three and nine months ended September 30, 2019, we recognized $18,779 and $41,097, respectively in short-term lease costs associated with office space leases.

~~NOTE 9 – ACQUISITIONS~~

~~Millstream Energy Products~~

On June 18, 2019, our wholly-owned subsidiary, Profire Combustion, Inc., acquired substantially all the assets from Millstream Energy Products, LTD., a Canadian corporation ("MEP"). MEP is a privately-held Canadian company that develops a line of high-performance burners, economy burners, flame arrestor housings, secondary air control plates, and other related combustion components. MEP’s full line of products became available for sale by Profire’s existing sales team

~~PROFIRE ENERGY, INC. AND SUBSIDIARIES~~

~~Notes to the Condensed Consolidated Financial Statements~~

~~For the three and nine months ended September 30, 2019, and as of December 31, 2018~~

immediately after closing of the transaction. These products complement our burner-management system (BMS) product offerings and should enable us to supply a larger portion of the total BMS package sale to our customers.

~~The acquisition was accounted for as a business combination in accordance with ASC 805,~~ ~~Business Combinations~~. The purchase accounting process has not been completed primarily because the valuation of acquired assets has not been finalized. We expect to complete the purchase accounting as soon as practicable but no later than one year from the acquisition date. We do not believe there will be material adjustments. The purchase price of $2,325,846 USD was funded through existing cash. Of this cash purchase amount $246,322 USD has been held back for 6 months pending satisfaction of seller obligations under the purchase agreement. MEP will also receive a 4.5% royalty on proprietary MEP product revenue generated during the next five years. Based on the estimated fair value at the time of purchase, the Company recorded an estimate of intangible assets in the amount of $885,000 USD and estimated goodwill of $122,680 USD pending completion of the final valuation analysis.


~~The purchase price calculation is a follows:~~
~~Cash~~	$	~~2,079,524~~
~~Liabilities~~	~~246,322~~
	$	~~2,325,846~~

~~The following table summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed at the date of purchase:~~
~~Accounts receivable~~	$	~~308,431~~
~~Inventory~~	~~1,123,922~~
~~Intangibles assets~~	~~885,000~~
~~Goodwill~~	~~122,680~~
~~Accounts payable~~	~~(114,187)~~
	$	~~2,325,846~~

Transaction and related costs directly related to the acquisition of MEP, consisting primarily of professional fees and integration expenses, have amounted to approximately $66,430, were expensed as incurred and are included in general and administrative expenses.

~~Midflow Services~~

On August 5, 2019, we acquired all of the outstanding membership interests of Midflow Services, LLC ("Midflow"). Midflow is based in Millersburg, Ohio. Midflow provides packaged combustion solutions and services to the upstream and midstream oil and gas industry.

~~The acquisition was accounted for as a business combination in accordance with ASC 805,~~ ~~Business Combinations~~. The purchase accounting process has not been completed primarily because the valuation of the acquired assets has not been finalized. We expect to complete the purchase accounting as soon as practicable but no later than one year from the acquisition date. We do not believe there will be material adjustments. The purchase price of $3,419,617 was funded through a combination of existing cash and shares of the Company's common stock. The cash portion of the purchase price includes $500,000 placed in an escrow account for 12 months pending satisfaction of certain obligations under the purchase agreement. Based on the estimated fair value at the time of purchase, the Company recorded an estimate of intangible assets in the amount of $2,648,808 which may include goodwill once the final valuation analysis is completed.

~~PROFIRE ENERGY, INC. AND SUBSIDIARIES~~

~~Notes to the Condensed Consolidated Financial Statements~~

~~For the three and nine months ended September 30, 2019, and as of December 31, 2018~~


~~The purchase price calculation is as follows:~~
~~Cash~~	$	~~2,399,617~~
~~Stock~~	~~1,020,000~~
	$	~~3,419,617~~

~~The following table summarizes the preliminary estimated fair value of the assets acquired and liabilities assumed at the date of purchase:~~
~~Cash~~	$	~~172,850~~
~~Accounts receivable~~	~~324,989~~
~~Inventory~~	~~264,986~~
~~Prepaid expenses~~	~~14,878~~
~~Property and equipment~~	~~134,500~~
~~Intangibles and goodwill~~	~~2,648,808~~
~~Accounts payable~~	~~(134,956)~~
~~Accrual liabilities~~	~~(6,438)~~
	$	~~3,419,617~~

NOTE 1012 – SUBSEQUENT EVENTS

In accordance with ASC 855 "Subsequent Events," Company Management reviewed all material events through the date this report was issued and there were no subsequent events to report.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

This discussion summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity, and capital resources during the three and nine-month periods ended September 30, ~~2019~~2020 and ~~2018.~~2019. This Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Financial Statements and Notes to the Financial Statements contained in this quarterly report on Form 10-Q and our annual report on Form 10-K for the year ended December 31, ~~2018.~~2019.

Forward-Looking Statements

This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are based on ~~Management's~~management's beliefs and assumptions and on information currently available to ~~Management.~~management. For this purpose, any statement contained in this report that is not a statement of historical fact may be deemed to be forward-looking, including, but not limited to, statements relating to our future actions, intentions, plans, strategies, objectives, results of operations, cash flows and the adequacy of or need to seek additional capital resources and liquidity. Words such as "may," "should," "expect," "project," "plan," "anticipate," "believe," "estimate," "intend," "budget," "forecast," "predict," "potential," "continue," "should," "could," "will," or comparable terminology or the negative of such terms are intended to identify forward-looking statements; however, the absence of these words does not necessarily mean that a statement is not forward-looking. Forward-looking statements by their nature involve known and unknown risks and uncertainties and other factors that may cause actual results and outcomes to differ materially depending on a variety of factors, many of which are not within our control. Such factors include, but are not limited to, economic conditions generally and in the oil and gas industry in which we and our customers participate; competition within our industry; legislative requirements or changes which could render our products or services less competitive or obsolete; our failure to successfully develop new products and/or services or to anticipate current or prospective customers' needs; price increases; limits to employee capabilities; delays, reductions, or cancellations of contracts we have previously entered into; sufficiency of working capital, capital resources and liquidity and other factors detailed herein and in our other filings with the United States Securities and Exchange Commission (the "SEC" or "Commission"). Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated. The foregoing factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. For a more detailed discussion of the principal factors that could cause actual results to be materially different, you should read our risk factors in Item 1A. Risk Factors, included elsewhere in this report.

Forward-looking statements are based on current industry, financial and economic information which we have assessed but which by its nature is dynamic and subject to rapid and possibly abrupt changes. Due to risks and uncertainties associated with our business, our actual results could differ materially from those stated or implied by such forward-looking statements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of these forward-looking statements and we hereby qualify all of our forward-looking statements by these cautionary statements.

Forward-looking statements in this report are based only on information currently available to us and speak only as of the date on which they are made. We undertake no obligation to amend this report or revise publicly these forward-looking statements (other than as required by law) to reflect subsequent events or circumstances, whether as the result of new information, future events or otherwise.

The following discussion should be read in conjunction with our financial statements and the related notes contained elsewhere in this report and in our other filings with the Commission.

Overview

We are an oilfield technology company providing products that enhance the efficiency, safety, and compliance of the oil and gas industry. We specialize in the engineering and design of burner management systems and ~~combustion management~~ solutions ~~utilized~~used on ~~heated applicances throughout the oil~~a variety of oilfield natural-draft fire-tube and ~~gas industry.~~forced-air applications. We sell our products and services primarily throughout North America. Our experienced team of industry service professionals also provides supporting services for our products.

1618

Principal Products and Services

Across the energy industry, there are numerous demands for heat generation and control. Applications such as combustors, enclosed flares, gas production units, treaters, glycol and amine reboilers, indirect line-heaters, heated tanks, and process heaters require heat as part of their production or processing functions. This heat is ~~provided by a burner flame. This burner flame is~~generated through the process of combustion which must be controlled, managed and supervised. Combustion and the resulting generation of heat are integral to the process of separating, treating, storing, and transporting oil and gas. Factors such as ~~the~~petroleum's specific gravity, the presence of hydrates, temperature and hydrogen sulfide content contribute to the ~~requirement~~need for heat in oil and gas production and processing applications. Our burner-management systems ignite, monitor, and manage pilots and burners that are utilized in this ~~burner flame, which can be operated remotely,~~process. Our technology affords remote operation, reducing the need for employee interaction with the appliance's burner, such as for the purposes of re-ignition or temperature monitoring. In addition, our burner-management systems can help reduce gas emissions by quickly reigniting a failed ~~flame.~~flame and improving application efficiencies and up-time.

Oil and gas producers utilize burner-management systems to achieve increased safety, greater operational efficiencies, and improved compliance with changing industry regulations. Without a burner-management ~~systems,~~system, an employee must discover and reignite an extinguished burner flame, then restart the application manually. Therefore, without burner-management systems, all application monitoring is done directly on-site. Such on-site monitoring can result in the interruption of production for longer periods of time, ~~risk of~~increased risks associated with reigniting a flame, which can lead to burns and explosions, and the possibility of raw gas being vented into the atmosphere when the flame fails. In addition, without a burner-management system, burners often run longer, incurring significant fuel costs. We believe there is a growing trend in the oil and gas industry toward enhanced control, process automation, and data logging, largely for improved efficiency and operational cost savings, and partly for potential regulatory-satisfaction purposes. Our burner-management systems are designed to be always on standby to make sure the burner flame is lit and managed properly, which can reduce how often a burner is running and may reduce fuel costs. We continue to assess compliance-interest in the industry, and we believe that enhanced burner-management products and services can help our customers be compliant with such regulatory requirements, where applicable. In addition to selling products, we train and dispatch service technicians to service burner flame installations throughout the United States and Canada.

We initially developed our first burner-management system in 2005. Since then, we have released several iterations of our initial burner-management system, increasing features and capabilities, while maintaining compliance with North American standards, including Canadian Standards Association (CSA), Underwriters Laboratories (UL), and Safety Integrity Level (SIL) standards.

Our burner-management systems have become widely used ~~in Western Canada and~~ throughout ~~many regions in~~ the United ~~States.~~States and Western Canada. We have sold our burner-management systems to many large energy companies, including ~~Anadarko, Chesapeake,~~Chevron, EQT, Antero, Concho Resources, ConocoPhillips, Devon, Encana, XTO, CNRL, Shell, OXY, and others. Our systems have also been sold or installed in other parts of the world, including many countries in Europe, South America, Africa, the Middle East and Asia. We are established in the North American oil and gas markets, which is our ~~current~~ primary focus currently, but we are working to expand further into other international markets.

Product Extensions:

The PF3100 is an advanced burner and combustion management system which is designed to operate, monitor, control, and manage a wide variety of complex, heated appliances. Throughout the industry, Programmable Logic Controllers, or PLCs, are used to operate and manage custom-built oilfield applications. ~~Though capable, PLCs~~While PLC's perform these intended functions, they can be expensive, difficult to install and maintain. The PF3100 can help oilfield producers meet deadlines and improve profitability through an off-the-shelf solution with dynamic customization. We are selling the PF3100 for initial use in the oil and gas industry's natural-draft and forced-draft applications.

WeOur latest BMS solution, the PF2200, was built to address what we recognized as the area of burner management most in need of ~~innovation was~~innovation: the user experience. The PF2200 is designed to optimize installation, commissioning, troubleshooting and daily operation. This focus on the user will ~~optimized~~optimize the time required on-site for both installation and operator training. With the ~~user focused~~user-focused design being combined with an expanded feature set, the PF2200 becomes a very powerful tool to reduce downtime and lessen the burden on producers in a wide variety of applications, ranging from dual-burner to forced draft, to a variety of waste-gas destruction applications.

We frequently assess market needs by participating in industry conferences and soliciting feedback from existing and potential customers, allowing us to provide quality solutions to the ~~oil-~~oil and ~~gas-producing~~gas producing companies we serve. Upon

identifying a potential market need, we begin researching the market and developing products that are likely to have feasibility for future sale.

Additional Complementary Products

In addition to our burner- and combustion-management systems, we also supply complementary products that provide our customers with a complete solution. These products include safety and monitoring devices such as shut-down and temperature valves, pressure transmitters and switches, burners, pilots, flame arrestor housings and other combustion related equipment. We continue to invest in the development of innovative, complementary products which we anticipate will help bolster continued long-term growth.

~~Chemical-Management Systems~~

~~In addition to the burner-management systems and complementary technologies we sell, we also offer chemical-management systems.~~

Chemical injection is used for a wide variety of purposes in the oil and gas industry including down-hole inhibition of wax, hydrates, and corrosion agents, so that product can flow more efficiently to the wellhead. Once at the wellhead, chemical injection can also be used to further process the oil or gas before it is sent into a pipeline, and with other applications.

Currently, a variety of pumps are used to meter the chemicals injected but are often inaccurate in injecting the proper volume of chemical, as they may not account for all of the variables that affect how much chemical should be injected (e.g., pressure, hydrogen sulfide concentration, etc.) nor the optimal efficiency rates of varying pump systems.

Inaccurate injection levels are problematic because the chemicals injected are expensive, and over-injection causes unnecessary expense for producers. Under-injection can also be problematic because it often results in the creation of poor product (i.e., with wax, hydrate, or corrosion agents) and causes problems with pipeline operations.

Our chemical-management systems monitor and manage the chemical-injection process to ensure that optimal levels of chemicals are injected. This improves the efficiency of the pump and production quality of the well, improves safety for workers that would otherwise be exposed to these chemicals, and improves compliance with pipeline operators. Like our burner-management systems, our chemical-management systems can be monitored and managed remotely via supervisory control and data acquisition or other remote-communication systems. We hold a U.S. patent related to our chemical management system and its process for supplying a chemical agent to a process fluid.

Results of Operations

Comparison quarter over quarter

The table below presents certain financial data comparing the most recent quarter to prior quarters:


		For the three months ended																												For the three months ended
		September 30, 2019			June 30, 2019			March 31, 2019			December 31, 2018			September 30, 2018				September 30, 2020			June 30, 2020			March 31, 2020			December 31, 2019			September 30, 2019
Total Revenues	Total Revenues	$	9,905,761		$	10,124,031		$	10,833,058		$	10,605,155		$	11,499,902		Total Revenues	$	4,000,106		$	4,359,479		$	7,447,142		$	8,118,463		$	9,905,761
Gross Profit Percentage	Gross Profit Percentage	52.2		%	51.2		%	53.2		%	44.9		%	53.0		%	Gross Profit Percentage	38.0		%	47.9		%	42.5		%	42.0		%	52.2		%
Operating Expenses	Operating Expenses	$	4,027,844		$	4,190,479		$	3,626,811		$	3,541,209		$	3,701,728		Operating Expenses	$	2,849,921		$	3,164,318		$	3,829,736		$	4,518,825		$	4,027,844
Net Income		$	921,748		$	985,504		$	1,668,618		$	831,404		$	1,659,089
Net Income (Loss)																	Net Income (Loss)	$	(1,057,748)		$	(808,503)		$	(365,264)		$	(1,554,378)		$	921,748
Operating Cash Flow	Operating Cash Flow	$	2,094,454		$	2,699,154		$	2,608,501		$	1,829,363		$	599,862		Operating Cash Flow	$	(724,342)		$	575,941		$	271,078		$	311,093		$	2,094,454

Revenues for the quarter ended September 30, ~~2019~~2020 decreased by ~~14%~~60% or ~~$1,594,141~~$5,905,655 compared to the quarter ended September 30, ~~2018,~~2019, which was mostly driven by macro industry changes over that same period. The average oil price induring the ~~first nine~~three months ~~of 2019~~ended September 30, 2020 was only ~~$57.04~~$40.89 per barrel compared to ~~$66.93~~$56.34 per barrel infor the ~~first nine months~~same period of ~~2018~~last year, representing a decrease of ~~14.8%~~27.4%. The ~~Q3 2019~~third quarter of 2020 weekly average rig count for North America was ~~1,024~~287 compared to ~~1,239~~1,024 in the same period of last year, which represents a decrease of 62%. ~~These decreases have followed the decline~~The historic fall in oil prices which accelerated toward the end of March 2020, continued into the third quarter of 2020 due to a flood of supply from Russia and Saudi Arabia and a dramatic drop in ~~Q4 2018.~~global demand due to the COVID-19 pandemic. On April 20, 2020, short-term futures contracts for oil reflected negative oil prices for the first time in history. Although oil prices improved slightly in the third quarter of 2020, the operating environment was still characterized by uncertainty surrounding economic recovery from the COVID-19 pandemic and geopolitical factors which caused a continued strain in oil supply and demand dynamics. It is uncertain when oil prices will return to levels consistent with the third quarter of 2019. As a result of these extraordinary macro ~~trends, we believe many~~pressures and uncertainties, exploration and production companies have pulled back even further on capital expenditure budgets or ~~deferred~~

cancelled planned ~~spending. Some~~spending all together. Until our customers ~~have indicated~~return to ~~us that they intend~~more normal capital expenditure levels, our business is likely to ~~use cash in the near future~~continue to ~~fund further debt reductions, increasing dividend payments or to initiate or expand stock repurchase programs.~~be adversely affected.

Our gross profit margin for the third quarter of 2020 was down ~~slightly~~ from the same quarter of last year ~~but remains within~~and is below our normally ~~exepected~~expected range for a ~~completed~~typical quarter. The gross margin percentage normally fluctuates each quarter due to changes in product mix and product related ~~reserves. Over~~reserves, which contributed to the ~~past year~~change in the decline in gross profit ~~has stayed fairly consistent, within~~margin for the third quarter of 2020. In addition, the significant decrease in revenue for the third quarter of 2020 compared to the same quarter last year also caused the fixed cost portion of cost of goods and services to push the product margin lower than historic levels. During the second and third quarters of 2020 we took actions to reduce costs and adjust the cost structure of the Company to reduce the fixed cost burden on gross margin. In the current economic environment, we intend to continue to evaluate the Company's cost structure in an ~~expected range, except for Q4 2018 when gross~~effort to improve profit decreased due to inventory adjustments related to our chemical-management system product line. We anticipate gross margin will stay within the expected range going forward, assuming normal product mix fluctuations.margins in future periods.

Operating expenses ~~increased $326,116~~decreased $1,177,923 from the same quarter of last year, which ~~was consistent with our previously announced strategic investment plan for 2019. As reported~~reflected a focus on cost control measures as we navigate the uncertainty caused by the COVID-19 pandemic and the resulting oil market supply and demand imbalance. We have been focused on reducing labor costs, travel costs and other non-essential expenditures in our Annual Report on Form 10-K for the year ended December 31, 2018, we initiated investments during 2019 in the areas of research and development efforts in order to expand our product offerings, international market evaluation and expansion and an expanded sales and labor force to meet expected market demand and support our expanding product offerings. We intend to continue to fund these activities during the fourth quarter.this current environment.

Due to the significantly lower revenues ~~and higher operating cost to support strategic initiatives~~ discussed above, we reported a net ~~income decreased 44% during~~loss of $1,057,748 for the quarter ended September 30, ~~2019~~2020 compared to net income of $921,748 for the same quarter in ~~2018.~~ 2019.

Operating cash flows ~~increased~~decreased significantly during the third quarter of ~~2019~~2020 compared to the third quarter of ~~2018, despite lower revenue and increased costs.~~2019, due to the 60% drop in revenue. This ~~increase is~~decrease was primarily due to ~~favorable movements in net working capital during the third quarter of 2019 compared to unfavorable movements in net working capital in the third quarter of 2018.~~

~~Despite the ongoing volatility in the oil and gas~~extraordinary industry and ~~macro trends in~~global economic crisis conditions that persisted throughout the ~~short term, we remain focused on the Company's future. Assuming we successfully implement our planned investments in research~~second and development, in international market expansion and an expanded sales and labor force, we believe we are well-positioned for continued growth in future periods, particularly if oil prices improve and allow our customers to make higher levelsthird quarters of ~~capital expenditures.~~2020.

Comparison of the ~~nine-months~~nine months ended September 30, ~~2019~~2020 and ~~2018~~2019

The table below presents certain financial data comparing the nine months ended September 30, ~~2019~~2020 to the same period ended September 30, ~~2018:~~2019:


		For the Nine Months Ended September 30,														For the Nine Months Ended September 30,
		2019			2018			$ Change		% Change			2020			2019			$ Change		% Change
Total Revenues	Total Revenues	$	30,862,850		$	35,009,380		$	(4,146,530)	(11.8)	%	Total Revenues	$	15,806,727		$	30,862,850		$	(15,056,123)	(48.8)	%
Gross Profit Percentage	Gross Profit Percentage	52.2		%	51.8		%			0.4	%	Gross Profit Percentage	42.8		%	52.2		%			(9.4)	%
Operating Expenses	Operating Expenses	$	11,845,134		$	11,386,462		$	458,672	4.0	%	Operating Expenses	$	9,843,975		$	11,845,134		$	(2,001,159)	(16.9)	%
Net Income		$	3,575,870		$	5,249,587		$	(1,673,717)	(31.9)	%
Net Income (Loss)												Net Income (Loss)	$	(2,231,515)		$	3,575,870		$	(5,807,385)	(162.4)	%
Operating Cash Flow	Operating Cash Flow	$	7,402,109		$	3,723,193		$	3,678,916	98.8	%	Operating Cash Flow	$	122,677		$	7,402,109		$	(7,279,432)	(98.3)	%

Revenues during the nine-month period ended September 30, ~~2019~~2020 compared to the same period last year declined ~~11.8%~~48.8% which iswas largely due to a ~~14.8%~~33.3% drop in the average oil price over the same time frame ~~which caused~~resulting from the global COVID-19 pandemic and the corresponding reduction in spending by our ~~customers to reduce capital expenditure.~~customers. Operating expenses ~~increased 4.0% year-over-year as a result of ongoing strategic investments~~declined 16.9% during the ~~period. As a result of the revenue and operating cost changes, there was a 31.9% decline in net income. Our gross profit percentage increased slightly by 0.4% during the nine-months~~nine-month period ended September 30, ~~2019,~~2020 compared to the same period in ~~2018,~~2019 due to our focus on cost reduction and control measures in 2020. As a result of revenue and operating cost changes, we reported a net loss of $2,231,515 for the nine months ended September 30, 2020, compared to net income of $3,575,870 for the same period in 2019. Our gross profit percentage declined by 9.4% during the nine months ended September 30, 2020, compared to the same period in 2019, primarily due to changes in product mix, direct labor ~~costs,~~cost increases, inventory adjustments and ~~inventory adjustments.~~the fixed burden within cost of goods and services.

Liquidity and Capital Resources

Working capital at September 30, ~~2019~~2020 was ~~$25,228,492,~~$22,496,727, compared to ~~$27,744,268~~$22,914,845 at December 31, ~~2018. This decrease resulted from a combination of decreases in accounts receivable and inventory which were partially offset by decreases in accrued liabilities such as income taxes payable.~~2019.

We acquired land for a new office building and research and development facility in Canada in June of 2018 and completed construction of the facility ~~is ongoing.~~in March 2020. Excluding the cost of the land, the total cost of the building ~~is expected to be~~was approximately $4,600,000 USD. As of September 30, ~~2019,~~2020, only minimal costs remained related to final landscaping.

Our liquidity position is impacted by operating, investing and financing activities. During the nine months ended September 30, 2020, we ~~had spent approximately $3,165,000 USD towards~~generated $122,677 of positive cash flow from operating activities, primarily due to cash received from customer sales, partially offset by cash outflows for accounts payable and accrued liabilities. Operating activity trends consist of cash inflows and outflows related to changes in operating assets and liabilities. During the nine months ended September 30, 2020, we generated $683,983 of positive cash flow from investing activities, primarily due to investment sales, partially offset by costs incurred for the construction of the ~~building.~~new office building in Canada. Investing activity trends consist of changes in the mix of our investment portfolio, purchases or sales of fixed assets, and acquisition activities. During the nine months ended September 30, 2020, we used $192,824 of cash in financing activities, primarily related to equity awards issued to management. Financing activity trends consist of transactions related to equity awards and purchases or sales of treasury stock. The global COVID-19 pandemic has impacted our business in 2020 and as a result, we have focused on cost control measures as we navigate the uncertainty caused by the pandemic and the resulting oil market supply and demand imbalance. We ~~believe our available cash resources are sufficient to cover construction~~have focused on decreasing operating, investing and financing costs. We have reduced labor costs, ~~for the building~~travel and other ~~expected capital~~non-essential expenditures ~~for~~in this current environment. We have also completed the ~~foreseeable future,~~construction of the new office building in Canada, and as a result we expect fewer costs related to investing activities in the near future. Thus far in 2020, we have ~~no current plans~~not purchased any treasury stock in order to ~~incur debt financing.~~reduce costs related to financing activities. The extent to which the global COVID-19 pandemic will continue to affect our liquidity position will depend on future developments, which are highly uncertain and cannot be predicted with confidence. As of September 30, 2020, we hold $17,209,692 of cash and investments

that form our core excess liquidity which could be utilized, if required, due to the issues described above. See also Item 1A. Risk Factors for further discussion on the impact of COVID-19 on our business.

Off-Balance Sheet Arrangements

We have not engaged in any off-balance sheet arrangements, nor do we plan to engage in any in the foreseeable future.

Item 3. Quantitative and Qualitative Disclosure about Market Risk

This section is not required.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our ~~Management,~~management, with the participation of the Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act, as of the end of the period covered by this Report. Our disclosure controls and procedures are designed to ensure that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our ~~Management,~~management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based on the evaluation performed, our ~~Management,~~management, including the Principal Executive Officer and Principal Financial Officer, concluded that the disclosure controls and procedures were effective as of September 30, ~~2019.~~2020.

Changes in Internal Control over Financial Reporting

Our ~~Management,~~management, with the participation of our ~~Chief~~Principal Executive Officer and ~~Chief~~Principal Financial Officer, evaluated the changes in our internal control over financial reporting that occurred during the quarterly period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, ~~Management~~management concluded that no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the quarter ended September 30, ~~2019~~2020 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

To the best of our knowledge, there are no legal proceedings pending or threatened against us that may have a material impact on us and there are no actions pending or threatened against any of our directors or officers that are adverse to us.

Item 1A. Risk Factors

In addition to the other information set forth in this quarterly report on Form 10-Q, you should carefully consider the risks discussed in our Annual Report on Form 10-K for the year ended December 31, ~~2018,~~2019, which risks could materially affect our business, financial condition or future results. These risks are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also have a material, adverse effect on our business, financial condition or future results. Except as described below, there have been no material changes to the risk factors disclosed in our most recent Form 10-K.

The global COVID-19 pandemic has and will likely continue to adversely affect us, and it could have a material adverse effect on our business, financial condition, liquidity, results of operations and prospects.

Since the beginning of 2020, the COVID-19 pandemic has spread across the globe and disrupted economies around the world, including the oil and gas industry in which we operate. The rapid spread of the virus has led to the implementation of various responses, including federal, state and local government-imposed quarantines, shelter-in-place mandates, sweeping restrictions on travel, and other public health and safety measures, nearly all of which have materially reduced global demand for crude oil. The extent to which the global COVID-19 pandemic will continue to affect our business, financial condition, liquidity, results of operations, prospects, and the demand for our products will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration or any recurrence of the outbreak and responsive measures, additional or modified government actions, new information which may emerge concerning the severity of the global COVID-19 pandemic and the effectiveness of actions taken to contain the coronavirus or treat its impact now or in the future, among others.

Some impacts of the global COVID-19 pandemic that could have an adverse effect on our business, financial condition, liquidity and results of operations, include:

•significantly reduced prices for oil production, resulting from a world-wide decrease in demand and a resulting oversupply of existing production;

•further decreases in the demand for oil production, resulting from significantly decreased levels of global, regional and local travel as a result of federal, state and local government-imposed quarantines, including shelter-in-place mandates, enacted to slow the spread of the virus;

•increased likelihood that our customers will reduce capital expenditures due to reduced oil prices, decreases in demand for oil production and other factors that could curtail production;

•increased potential that our customers may seek to invoke force majeure provisions as a result of significantly adverse market conditions to avoid the performance of contractual obligations;

•increased costs and staffing requirements related to facility modifications, social distancing measures or other best practices implemented in connection with federal, state or local government, and voluntarily imposed quarantines or other regulations or guidelines concerning physical gatherings; and

•increased legal and operational costs related to compliance with significant changes in federal, state, and local laws and regulations.

To the extent the global COVID-19 pandemic continues to adversely affect the global economy, and/or adversely affects our business, financial condition, liquidity, results of operations and prospects it may also have the effect of increasing the likelihood and/or magnitude of other risks described in Risk Factors in Part I, Item 1A of our 2019 Form 10-K and in this Form 10-Q.

The ability or willingness of the Organization of the Petroleum Exporting Countries (“OPEC”), Russia and other oil exporting nations to set, maintain and enforce production levels has a significant impact on oil and gas commodity prices, which could have a material adverse effect on our business, financial condition, liquidity and results of operations.

OPEC is an intergovernmental organization that seeks to manage the price and supply of oil on the global energy market. Actions taken by OPEC member countries, including those taken along with other oil exporting nations, have a significant impact on global oil supply and pricing. In March 2020, members of OPEC and ten other oil producing countries (“OPEC+”) met to discuss how to respond to the potential market effects of the global COVID-19 pandemic. The meeting ended on March 6, 2020, as Saudi Arabia failed to convince Russia to reduce production to offset falling demand due to slowing economic activity resulting from the global COVID-19 pandemic. In response to Russia’s refusal to accept the production cut, Saudi Arabia announced an immediate reduction in its export prices and Russia announced that all previously agreed oil production cuts would expire on April 1, 2020. These actions flooded the global market with an oversupply of crude oil, and led to an immediate and steep decrease in global oil prices. In early April 2020, in response to significantly depressed global oil prices, 23 countries, led by Saudi Arabia, Russia and the United States, committed to implement reductions in world oil production. In June 2020, the first phase of production cuts that were put in place in April, were extended through July 31, 2020. In July OPEC agreed to further production cuts through the end of 2020.

There can be no assurance that the production cuts will stabilize oil prices or that they will be maintained, and recent indications suggest that oil prices will be largely unaffected. The global COVID-19 pandemic has destroyed global oil demand to an unprecedented degree, and despite the concerted action to reduce global production, the relative magnitude of the production cuts as compared to the degree of demand destruction may be wholly insufficient to mitigate or even impact the over-supplied oil market. Further, there is a lack of transparency regarding production volumes among oil-producing nations, and there are limited enforcement mechanisms for real or perceived violations of the production cuts. In connection with past production cuts, OPEC has, at times, failed to enforce its own production limits on violating members, with no official mechanism for punishing member countries that do not comply. There can be no assurance that OPEC and non-OPEC member countries will abide by the quotas or that OPEC will enforce the quotas. Additionally, certain other countries with free-market economies that agreed to reduce production, are unable to impose mandatory production cuts on non-OPEC oil producers operating in their countries, but instead expect to realize a decrease in production through market forces, as companies tend to cut production voluntarily when prices drop. For such countries, there can be no assurance that oil producers will react in the desired manner or that the market will behave as expected. Uncertainty regarding the effectiveness and enforcement of the production cuts is likely to lead to increased volatility in the supply and demand of oil and the price of oil, all of which could have a material adverse effect on our business, financial condition, liquidity and results of operations.

We may not be able to maintain compliance with The Nasdaq Capital Market's continued listing requirements.

Our common stock is listed on the Nasdaq Capital Market. There are a number of continued listing requirements that we must satisfy in order to maintain our listing on the Nasdaq Capital Market. If we fail to maintain compliance with all applicable continued listing requirements for the Nasdaq Capital Market and Nasdaq determines to delist our common stock, the delisting could adversely affect the market liquidity of our common stock, our ability to obtain financing to repay any future debt we could incur and fund our operations.

On April 24, 2020, we received a deficiency letter from the Listing Qualifications Department (the “Staff”) of the Nasdaq Stock Market notifying us that, for the last 30 consecutive business days, the bid price for our common stock had closed below the minimum $1.00 per share requirement for continued inclusion on the NasdaqCapital Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A) (the “Compliance Period Rule”), we have an initial period of 180 calendar days to regain compliance. However, given the extraordinary market conditions in the financial markets, Nasdaq tolled the compliance period for the bid price requirement through June 30, 2020. The compliance period resumed on July 1, 2020 and we will have 180 calendar days, or until December 28, 2020 (the “Compliance Date”), to regain compliance with the Minimum Bid Price Requirement. If, at any time before the Compliance Date, the bid price for our common stock closes at $1.00 or more for a minimum of 10 consecutive business days as required under the Compliance Period Rule, the Staff will provide us with written notification of compliance with the Bid Price Rule, unless the Staff exercises its discretion to extend this 10 day period pursuant to Nasdaq Listing Rule 5810(c)(3)(G).

The Notice also provides that, if we do not regain compliance with the Minimum Bid Price Requirement by December 28, 2020, we may be eligible for additional time to regain compliance. To qualify for additional time, we will be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for the Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and provide written notice of our intention to

cure the minimum bid price deficiency during the second compliance period, by effecting a reverse split, if necessary. If we meet these requirements, we will be granted an additional compliance period of 180 calendar days to regain compliance with the Minimum Bid Price Requirement. If the Nasdaq staff determines that we will not be able to cure the deficiency, or if we are otherwise not eligible for such additional compliance period, Nasdaq will provide notice that our Common Stock will be subject to delisting.

As of the date of this report, we have not made any determination with respect to any action or response regarding our noncompliance with the Minimum Bid Price Requirement. We intend to consider available options to regain compliance with the Minimum Bid Price Requirement and continued listing on the Nasdaq Capital Market. If our common stock were to be delisted from the Nasdaq Capital Market, trading of our common stock most likely would be conducted in the over-the-counter market on an electronic bulletin board established for unlisted securities such as the OTC Bulletin Board. Such trading would likely reduce the market liquidity of our common stock. As a result, an investor would find it more difficult to dispose of, or obtain accurate quotations for the price of, our common stock. If our common stock is delisted from the Nasdaq Capital Market and the trading price remains below $5.00 per share, trading in our common stock might also become subject to the requirements of certain rules promulgated under the Exchange Act, which require additional disclosure by broker-dealers in connection with any trade involving a stock defined as a "penny stock" (generally, any equity security not listed on a national securities exchange that has a market price of less than $5.00 per share, subject to certain exceptions). Many brokerage firms are reluctant to recommend low-priced stocks to their clients. Moreover, various regulations and policies restrict the ability of stockholders to borrow against or "margin" low-priced stocks, and declines in the stock price below certain levels may trigger unexpected margin calls. Additionally, because brokers' commissions on low-priced stocks generally represent a higher percentage of the stock price than commissions on higher priced stocks, the current price of the common stock can result in an individual stockholder paying transaction costs that represent a higher percentage of total share value than would be the case if our share price were higher. This factor may also limit the willingness of institutions to purchase our common stock. Finally, the additional burdens imposed upon broker-dealers by these requirements could discourage broker-dealers from facilitating trades in our common stock, which could severely limit the market liquidity of the stock and the ability of investors to trade our common stock. As a result, the ability of our stockholders to resell their shares of common stock, and the price at which they could sell their shares, could be adversely affected. The delisting of our stock from the Nasdaq Capital Market would also make it more difficult for us to raise additional capital.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On November 5, 2018, the Company announced that the Board had authorized a share repurchase program allowing the Company, at Management's discretion, to repurchase up to $2,000,000 worth of the Company's common stock from time to time through October 31, 2019. The repurchase program expired on October 31, 2019 and the Company doesThis item is not ~~have an active repurchase program as of the date of this report.~~

~~On August 1, 2019 the Board approved Management to purchase up to an additional $2,000,000 worth of the Company's Common stock pursuant to the Company's existing share repurchase program.~~

~~The table below sets forth additional information regarding our share repurchases during the three months ended September 30, 2019:~~

Period (a) Total Number of Shares Purchased (b) Weighted Average Price Paid Per Share (c) Total Number of Shares Purchased as Part of Publicly Announced Plans (d) Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans
July — $ — — $ —
August 308,915 $ 1.42 308,915 $ 1,561,626
September 283,185 $ 1.69 283,185 $ 1,083,833
Total 592,100 592,100
applicable

Item 3. Defaults Upon Senior Securities

~~We do~~This item is not ~~have any debt nor any current plans to obtain debt financing.~~applicable.

Item 4. Mine Safety Disclosures

This item is not applicable.

Item 5. Other Information

This item is not applicable.

Item 6. Exhibits

Exhibits. The following exhibits are included as part of this report:


Exhibit ~~10.1~~31.1*			Membership Interest Purchase Agreement between Profire Energy, Inc. and Midflow Services, LLC dated August 5, 2019*Certification of Co-Principal Executive Officer Pursuant to Rule 13a-14(a) Ryan W. Oviatt

Exhibit 31.131.2			Certification of ~~Principal~~Co-Principal Executive Officer Pursuant to Rule 13a-14(a) Cameron M. Tidball

Exhibit 31.231.3			Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)

Exhibit 32 .1 32.1			Certification of ~~Brenton W. Hatch,~~ Principal Executive ~~Officer~~Officers pursuant to 18 U.S.C. Section 1350

Exhibit ~~32.2~~32.2			Certification of Ryan W. Oviatt, Principal Financial Officer pursuant to 18 U.S.C. Section 1350

Exhibit 101.INS*			XBRL Instance Document

Exhibit 101.SCH*			XBRL Taxonomy Extension Schema Document

Exhibit 101.CAL*			XBRL Taxonomy Extension Calculation Linkbase Document

Exhibit 101.DEF*			XBRL Taxonomy Definition Linkbase Document

Exhibit 101.LAB*			XBRL Taxonomy Extension Label Linkbase Document

Exhibit 101.PRE*			XBRL Taxonomy Extension Presentation Linkbase Document

* Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


			PROFIRE ENERGY, INC.

Date:	November ~~6, 2019~~9, 2020	By:	/s/ ~~Brenton~~Ryan W. ~~Hatch~~Oviatt
			~~Brenton~~Ryan W. ~~Hatch~~Oviatt
			~~Chief~~Co-Chief Executive Officer and Chief Financial Officer


Date:	November ~~6, 2019~~9, 2020	By:	/s/ ~~Ryan W. Oviatt~~Cameron M. Tidball
			~~Ryan W. Oviatt~~Cameron M. Tidball
			~~Chief Financial~~Co-Chief Executive Officer

2327


Years ending December 31,	Amount
2019 - remaining	$	21,847
2020	62,995
2021	40,921
2022	12,803
2023	—
Thereafter	—
Total future minimum lease payments	$	138,566
Less: Amount representing interest	6,631
Present value of future payments	$	131,935
Current portion	$	67,984
Long-term portion	$	63,951


Period	(a) Total Number of Shares Purchased	(b) Weighted Average Price Paid Per Share		(c) Total Number of Shares Purchased as Part of Publicly Announced Plans	(d) Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans
July	—	$	—	—	$	—
August	308,915	$	1.42	308,915	$	1,561,626
September	283,185	$	1.69	283,185	$	1,083,833
Total	592,100			592,100