UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED ~~JUNE~~SEPTEMBER 30, 2021


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER 001-33089

EXLSERVICE HOLDINGS, INC.

(Exact name of registrant as specified in its charter)


Delaware		82-0572194
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

320 Park Avenue,	29th Floor,
New York,	New York	10022
(Address of principal executive offices)		(Zip code)

(212) 277-7100

(Registrant’s telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class:	Trading symbol(s)	Name of Each Exchange on Which Registered:
Common Stock, par value $0.001 per share	EXLS	NASDAQ

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and

(2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12

months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~July 27,~~October 29, 2021, there were ~~33,174,613~~33,302,912 shares of the registrant’s common stock outstanding, par value $0.001 per share.

Table of Contents

TABLE OF CONTENTS


			PAGE			PAGE
ITEM	ITEM			ITEM
		Part I. Financial Information	3		Part I. Financial Information	3

1.	1.	FINANCIAL STATEMENTS (UNAUDITED)		1.	FINANCIAL STATEMENTS (UNAUDITED)
		Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020	3		Consolidated Balance Sheets as of September 30, 2021 and December 31, 2020	3
		Consolidated Statements of Income for the Three and Six months ended June 30, 2021 and 2020	5		Consolidated Statements of Income for the Three and Nine months ended September 30, 2021 and 2020	5
		Consolidated Statements of Comprehensive Income/(Loss) for the Three and Six months ended June 30, 2021 and 2020	6		Consolidated Statements of Comprehensive Income/(Loss) for the Three and Nine months ended September 30, 2021 and 2020	6
		Consolidated Statements of Equity for the Three and Six months ended June 30, 2021 and 2020	7		Consolidated Statements of Equity for the Three and Nine months ended S ep tember 30, 2021 and 2020	7
		Consolidated Statements of Cash Flows for the Six months ended June 30, 2021 and 2020	9		Consolidated Statements of Cash Flows for the Nine months ended S eptember 30, 2021 and 2020	9
		Notes to Consolidated Financial Statements	10		Notes to Consolidated Financial Statements	10

2.	2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	41	2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	40

3.	3.	Quantitative and Qualitative Disclosures About Market Risk	59	3.	Quantitative and Qualitative Disclosures About Market Risk	59

4.	4.	Controls and Procedures	59	4.	Controls and Procedures	59

		Part II. Other Information	59		Part II. Other Information	59

1.	1.	Legal Proceedings	59	1.	Legal Proceedings	59

1A.	1A.	Risk Factors	59	1A.	Risk Factors	59

2.	2.	Unregistered Sales of Equity Securities and Use of Proceeds	60	2.	Unregistered Sales of Equity Securities and Use of Proceeds	60

3.	3.	Defaults Upon Senior Securities	60	3.	Defaults Upon Senior Securities	60

4.	4.	Mine Safety Disclosures	60	4.	Mine Safety Disclosures	60

5.	5.	Other Information	60	5.	Other Information	60

6.	6.	Exhibits	61	6.	Exhibits	61

Signatures	Signatures		62	Signatures		62

Table of Contents

PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

EXLSERVICE HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands, except share and per share amounts)


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020

Assets	Assets					Assets
Current assets:	Current assets:					Current assets:
Cash and cash equivalents	Cash and cash equivalents	$	150,211	$	218,530	Cash and cash equivalents	$	114,581	$	218,530
Short-term investments	Short-term investments	144,533		184,286		Short-term investments	169,739		184,286
Restricted cash	Restricted cash	5,065		4,690		Restricted cash	6,810		4,690
Accounts receivable, net	Accounts receivable, net	182,111		147,635		Accounts receivable, net	192,170		147,635
Prepaid expenses	Prepaid expenses	12,060		11,344		Prepaid expenses	9,553		11,344
Advance income tax, net	Advance income tax, net	13,567		5,684		Advance income tax, net	19,099		5,684
Other current assets	Other current assets	33,615		37,109		Other current assets	33,223		37,109
Total current assets	Total current assets	541,162		609,278		Total current assets	545,175		609,278
Property and equipment, net	Property and equipment, net	86,511		92,875		Property and equipment, net	83,905		92,875
Operating lease right-of-use assets	Operating lease right-of-use assets	83,280		91,918		Operating lease right-of-use assets	81,324		91,918
Restricted cash	Restricted cash	2,260		2,299		Restricted cash	2,302		2,299
Deferred tax assets, net	Deferred tax assets, net	24,132		7,749		Deferred tax assets, net	26,747		7,749
Intangible assets, net	Intangible assets, net	52,853		59,594		Intangible assets, net	49,807		59,594
Goodwill	Goodwill	348,747		349,088		Goodwill	348,699		349,088
Other assets	Other assets	27,472		32,099		Other assets	27,154		32,099
Investment in equity affiliate	Investment in equity affiliate	2,929		2,957		Investment in equity affiliate	2,957		2,957
Total assets	Total assets	$	1,169,346	$	1,247,857	Total assets	$	1,168,070	$	1,247,857
Liabilities and stockholders’ equity	Liabilities and stockholders’ equity					Liabilities and stockholders’ equity
Current liabilities:	Current liabilities:					Current liabilities:
Accounts payable	Accounts payable	$	3,877	$	6,992	Accounts payable	$	2,881	$	6,992
Current portion of long-term borrowings	Current portion of long-term borrowings	15,000		25,000		Current portion of long-term borrowings	15,000		25,000
Deferred revenue	Deferred revenue	12,017		32,649		Deferred revenue	11,866		32,649
Accrued employee costs	Accrued employee costs	70,496		67,645		Accrued employee costs	95,833		67,645
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	76,424		66,410		Accrued expenses and other current liabilities	67,926		66,410
Current portion of operating lease liabilities	Current portion of operating lease liabilities	18,039		18,894		Current portion of operating lease liabilities	18,340		18,894
Income taxes payable, net	Income taxes payable, net	11,256		3,488		Income taxes payable, net	11,080		3,488
Total current liabilities	Total current liabilities	207,109		221,078		Total current liabilities	222,926		221,078
Long-term borrowings, less current portion	Long-term borrowings, less current portion	139,432		201,961		Long-term borrowings, less current portion	170,000		201,961
Operating lease liabilities, less current portion	Operating lease liabilities, less current portion	76,518		84,874		Operating lease liabilities, less current portion	73,939		84,874
Income taxes payable	Income taxes payable	1,790		1,790		Income taxes payable	1,790		1,790
Deferred tax liabilities, net	Deferred tax liabilities, net	902		847		Deferred tax liabilities, net	901		847
Other non-current liabilities	Other non-current liabilities	15,581		18,135		Other non-current liabilities	13,529		18,135
Total liabilities	Total liabilities	441,332		528,685		Total liabilities	483,085		528,685
Commitments and contingencies (Refer to Note 24)	Commitments and contingencies (Refer to Note 24)	0		0		Commitments and contingencies (Refer to Note 24)	0		0
Preferred stock, $0.001 par value; 15,000,000 shares authorized, NaN issued		0		0
Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued						Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued	—		—
ExlService Holdings, Inc. Stockholders’ equity:	ExlService Holdings, Inc. Stockholders’ equity:					ExlService Holdings, Inc. Stockholders’ equity:
Common stock, $0.001 par value; 100,000,000 shares authorized, 39,283,853 shares issued and 33,249,709 shares outstanding as of June 30, 2021 and 38,968,052 shares issued and 33,559,434 shares outstanding as of December 31, 2020		39		39
Common stock, $0.001 par value; 100,000,000 shares authorized, 39,312,225 shares issued and 33,343,895 shares outstanding as of September 30, 2021 and 38,968,052 shares issued and 33,559,434 shares outstanding as of December 31, 2020						Common stock, $0.001 par value; 100,000,000 shares authorized, 39,312,225 shares issued and 33,343,895 shares outstanding as of September 30, 2021 and 38,968,052 shares issued and 33,559,434 shares outstanding as of December 31, 2020	39		39
Additional paid-in capital	Additional paid-in capital	439,051		420,976		Additional paid-in capital	385,917		420,976

Table of Contents


Retained earnings	Retained earnings	701,331		641,379		Retained earnings	727,838		641,379
Accumulated other comprehensive loss	Accumulated other comprehensive loss	(86,745)		(74,984)		Accumulated other comprehensive loss	(92,257)		(74,984)
Total including shares held in treasury	Total including shares held in treasury	1,053,676		987,410		Total including shares held in treasury	1,021,537		987,410
Less: 6,034,144 shares as of June 30, 2021 and 5,408,618 shares as of December 31, 2020, held in treasury, at cost		(325,662)		(268,238)
Less: 5,968,330 shares as of September 30, 2021 and 5,408,618 shares as of December 31, 2020, held in treasury, at cost						Less: 5,968,330 shares as of September 30, 2021 and 5,408,618 shares as of December 31, 2020, held in treasury, at cost	(336,552)		(268,238)
Stockholders’ equity	Stockholders’ equity	728,014		719,172		Stockholders’ equity	684,985		719,172

Total equity	Total equity	728,014		719,172		Total equity	684,985		719,172
Total liabilities and stockholders’ equity	Total liabilities and stockholders’ equity	$	1,169,346	$	1,247,857	Total liabilities and stockholders’ equity	$	1,168,070	$	1,247,857

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

EXLSERVICE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(In thousands, except share and per share amounts)


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Revenues, net	Revenues, net	$	275,064	$	222,473	$	536,479	$	468,463	Revenues, net	$	290,325	$	241,018	$	826,804	$	709,481
Cost of revenues(1)	Cost of revenues(1)	170,701		158,401		329,522		321,057		Cost of revenues(1)	177,743		152,087		507,265		473,144
Gross profit(1)	Gross profit(1)	104,363		64,072		206,957		147,406		Gross profit(1)	112,582		88,931		319,539		236,337
Operating expenses:	Operating expenses:									Operating expenses:
General and administrative expenses	General and administrative expenses	36,499		28,750		67,202		57,691		General and administrative expenses	36,167		26,810		103,369		84,501
Selling and marketing expenses	Selling and marketing expenses	19,724		13,051		37,959		27,507		Selling and marketing expenses	21,672		15,290		59,631		42,797
Depreciation and amortization expense	Depreciation and amortization expense	12,310		12,405		24,411		24,855		Depreciation and amortization expense	12,305		12,425		36,716		37,280

Total operating expenses	Total operating expenses	68,533		54,206		129,572		110,053		Total operating expenses	70,144		54,525		199,716		164,578
Income from operations	Income from operations	35,830		9,866		77,385		37,353		Income from operations	42,438		34,406		119,823		71,759
Foreign exchange gain, net	Foreign exchange gain, net	1,353		1,359		1,787		2,736		Foreign exchange gain, net	1,171		716		2,958		3,452
Interest expense	Interest expense	(2,520)		(2,883)		(4,994)		(5,955)		Interest expense	(1,810)		(2,628)		(6,804)		(8,583)
Other income, net	Other income, net	2,215		4,225		3,625		6,754		Other income, net	1,721		2,485		5,346		9,239
Loss on settlement of convertible notes										Loss on settlement of convertible notes	(12,845)		—		(12,845)		—
Income before income tax expense and earnings from equity affiliates	Income before income tax expense and earnings from equity affiliates	36,878		12,567		77,803		40,888		Income before income tax expense and earnings from equity affiliates	30,675		34,979		108,478		75,867
Income tax expense	Income tax expense	8,865		4,072		17,823		9,927		Income tax expense	4,196		8,490		22,019		18,416
Income before earnings from equity affiliates	Income before earnings from equity affiliates	28,013		8,495		59,980		30,961		Income before earnings from equity affiliates	26,479		26,489		86,459		57,451
Gain / (loss) from equity-method investment	Gain / (loss) from equity-method investment	8		(66)		(28)		(121)		Gain / (loss) from equity-method investment	28		(71)		—		(193)
Net income attributable to ExlService Holdings, Inc. stockholders	Net income attributable to ExlService Holdings, Inc. stockholders	$	28,021	$	8,429	$	59,952	$	30,840	Net income attributable to ExlService Holdings, Inc. stockholders	$	26,507	$	26,418	$	86,459	$	57,258
Earnings per share attributable to ExlService Holdings, Inc. stockholders:	Earnings per share attributable to ExlService Holdings, Inc. stockholders:									Earnings per share attributable to ExlService Holdings, Inc. stockholders:
Basic	Basic	$	0.83	$	0.24	$	1.78	$	0.90	Basic	$	0.79	$	0.77	$	2.57	$	1.66
Diluted	Diluted	$	0.81	$	0.24	$	1.75	$	0.89	Diluted	$	0.77	$	0.76	$	2.52	$	1.65
Weighted-average number of shares used in computing earnings per share attributable to ExlService Holdings Inc. stockholders:	Weighted-average number of shares used in computing earnings per share attributable to ExlService Holdings Inc. stockholders:									Weighted-average number of shares used in computing earnings per share attributable to ExlService Holdings Inc. stockholders:
Basic	Basic	33,571,074		34,486,202		33,652,146		34,443,884		Basic	33,449,311		34,327,477		33,583,791		34,404,798
Diluted	Diluted	34,389,768		34,597,688		34,353,593		34,659,146		Diluted	34,305,893		34,536,049		34,336,950		34,617,830

(1) Exclusive of depreciation and amortization expense.

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

EXLSERVICE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (UNAUDITED)

(In thousands)


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Net income	Net income	$	28,021	$	8,429	$	59,952	$	30,840	Net income	$	26,507	$	26,418	$	86,459	$	57,258
Other comprehensive income/(loss):	Other comprehensive income/(loss):									Other comprehensive income/(loss):
Unrealized gain/(loss) on cash flow hedges	Unrealized gain/(loss) on cash flow hedges	(871)		7,721		(303)		(7,125)		Unrealized gain/(loss) on cash flow hedges	261		12,165		(42)		5,040
Loss on net investment hedges	Loss on net investment hedges	(1,134)		0		(1,134)		0		Loss on net investment hedges	—		—		(1,134)		—
Foreign currency translation gain/(loss)	Foreign currency translation gain/(loss)	(4,775)		2,273		(6,686)		(19,298)		Foreign currency translation gain/(loss)	(3,789)		11,315		(10,475)		(7,983)
Reclassification adjustments	Reclassification adjustments									Reclassification adjustments
(Gain)/loss on cash flow hedges(1)	(Gain)/loss on cash flow hedges(1)	(2,866)		1,127		(5,695)		198		(Gain)/loss on cash flow hedges(1)	(2,150)		435		(7,845)		633
Retirement benefits(2)	Retirement benefits(2)	176		97		355		198		Retirement benefits(2)	178		98		533		296
Income tax effects relating to above(3)	Income tax effects relating to above(3)	1,478		(2,388)		1,702		6,645		Income tax effects relating to above(3)	(12)		(4,956)		1,690		1,689
Total other comprehensive income/(loss)	Total other comprehensive income/(loss)	$	(7,992)	$	8,830	$	(11,761)	$	(19,382)	Total other comprehensive income/(loss)	$	(5,512)	$	19,057	$	(17,273)	$	(325)
Total comprehensive income/(loss)		$	20,029	$	17,259	$	48,191	$	11,458
Total comprehensive income										Total comprehensive income	$	20,995	$	45,475	$	69,186	$	56,933

(1)These are reclassified to net income and are included ~~either~~ in cost of revenues orand operating expenses, as applicable in the unaudited consolidated statements of income. Refer to Note 16 - Derivatives and Hedge Accounting to the unaudited consolidated financial statements.

(2)These are reclassified to net income and are included in other income, net in the unaudited consolidated statements of income. Refer to Note 19 - Employee Benefit Plans to the unaudited consolidated financial statements.

(3)These are income tax effects recognized on cash flow hedges, retirement benefits and foreign currency translation gains/(losses). Refer to Note 21 - Income Taxes to the unaudited consolidated financial statements.

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

EXLSERVICE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)

For the three months ended ~~June~~September 30, 2021 and 2020

(In thousands, except share and per share amounts)


		Common Stock				Additional Paid-in Capital				Retained Earnings			Accumulated Other Comprehensive Loss				Treasury Stock						Total Equity			Common Stock					Additional Paid-in Capital		Retained Earnings			Accumulated Other Comprehensive Loss		Treasury Stock				Total Equity

					Shares							Amount									Shares						Amount			Shares					Amount						Shares			Amount
Balance as of March 31, 2021		39,273,989	$	39				$	428,882						$	673,310		$	(78,753)			(5,747,100)				$	(297,253)	$	726,225
Balance as of June 30, 2021																									Balance as of June 30, 2021	39,283,853		$	39		$	439,051	$	701,331		$	(86,745)	(6,034,144)	$	(325,662)		$	728,014
Stock issued against stock-based compensation plans	Stock issued against stock-based compensation plans	9,864	—			99				—			—				—		—				99		Stock issued against stock-based compensation plans	28,372		—			536		—			—		—	—			536
Stock-based compensation	Stock-based compensation	—	—			10,070				—			—				—		—				10,070		Stock-based compensation	—		—			10,894		—			—		—	—			10,894
Acquisition of treasury stock	Acquisition of treasury stock	—	—			—				—			—				(287,044)		(28,409)				(28,409)		Acquisition of treasury stock	—		—			—		—			—		(244,580)	(28,196)			(28,196)
Issuance of treasury stock																									Issuance of treasury stock	—		—			19,436		—			—		310,394	17,306			36,742
Settlement of convertible notes																									Settlement of convertible notes	—		—			(84,000)		—			—		—	—			(84,000)
Other comprehensive loss	Other comprehensive loss	—	—			—				—			(7,992)				—		—				(7,992)		Other comprehensive loss	—		—			—		—			(5,512)		—	—			(5,512)
Net income	Net income	—	—			—				28,021			—				—		—				28,021		Net income	—		—			—		26,507			—		—	—			26,507
Balance as of June 30, 2021		39,283,853	$	39		$	439,051			$	701,331		$	(86,745)			(6,034,144)		$	(325,662)			$	728,014
Balance as of September 30, 2021																									Balance as of September 30, 2021	39,312,225		$	39		$	385,917	$	727,838		$	(92,257)	(5,968,330)	$	(336,552)		$	684,985


		Common Stock				Additional Paid-in Capital				Retained Earnings			Accumulated Other Comprehensive Loss				Treasury Stock						Total Equity			Common Stock					Additional Paid-in Capital		Retained Earnings			Accumulated Other Comprehensive Loss		Treasury Stock				Total Equity

					Shares							Amount									Shares						Amount			Shares					Amount						Shares			Amount
Balance as of March 31, 2020		38,813,775	$	39				$	396,939						$	574,314		$	(113,104)			(4,497,779)				$	(202,284)	$	655,904
Balance as of June 30, 2020																									Balance as of June 30, 2020	38,818,365		$	39		$	404,704	$	582,743		$	(104,274)	(4,497,779)	$	(202,284)		$	680,928
Stock issued against stock-based compensation plans	Stock issued against stock-based compensation plans	4,590	—			39				—			—				—		—				39		Stock issued against stock-based compensation plans	22,525		—			85		—			—		—	—			85
Stock-based compensation	Stock-based compensation	—	—			7,726				—			—				—		—				7,726		Stock-based compensation	—		—			8,346		—			—		—	—			8,346

Acquisition of treasury stock																									Acquisition of treasury stock	—		—			—		—			—		(389,575)	(24,906)			(24,906)
Other comprehensive income	Other comprehensive income	—	—			—				—			8,830				—		—				8,830		Other comprehensive income	—		—			—		—			19,057		—	—			19,057
Net income	Net income	—	—			—				8,429			—				—		—				8,429		Net income	—		—			—		26,418			—		—	—			26,418
Balance as of June 30, 2020		38,818,365	$	39		$	404,704			$	582,743		$	(104,274)			(4,497,779)		$	(202,284)			$	680,928
Balance as of September 30, 2020																									Balance as of September 30, 2020	38,840,890		$	39		$	413,135	$	609,161		$	(85,217)	(4,887,354)	$	(227,190)		$	709,928

Table of Contents

EXLSERVICE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)

For the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020

(In thousands, except share and per share amounts)


		Common Stock				Additional Paid-in Capital				Retained Earnings			Accumulated Other Comprehensive Loss				Treasury Stock									Total Equity				Common Stock							Additional Paid-in Capital				Retained Earnings				Accumulated Other Comprehensive Loss						Treasury Stock							Total Equity
												Total Equity			Common Stock	Additional Paid-in Capital							Retained Earnings	Accumulated Other Comprehensive Loss	Treasury Stock											Total Equity
					Shares													Amount										Shares				Amount																Amount						Amount
Balance as of January 1, 2021	Balance as of January 1, 2021	38,968,052	$	39				$	420,976				$	641,379				$	(74,984)			(5,408,618)						$	(268,238)						$		719,172		Balance as of January 1, 2021	38,968,052			$	39		$	420,976		$	641,379		$	(74,984)		(5,408,618)	$	(268,238)			$	719,172
Stock issued against stock-based compensation plans	Stock issued against stock-based compensation plans	315,801	—			173				—			—				—			—											173	Stock issued against stock-based compensation plans	344,173					—				709				—						—			—	—						709
Stock-based compensation	Stock-based compensation	—	—			17,902				—			—				—			—							17,902		Stock-based compensation		—			—				28,796				—				—						—			—				28,796
Acquisition of treasury stock	Acquisition of treasury stock	—	—			—				—			—				(625,526)			(57,424)						(57,424)		Acquisition of treasury stock		—			—				—				—				—						(870,106)			(85,620)				(85,620)
Issuance of treasury stock																												Issuance of treasury stock		—			—				19,436				—				—						310,394			17,306				36,742
Settlement of convertible notes																												Settlement of convertible notes		—			—				(84,000)				—				—						—			—				(84,000)
Other comprehensive loss	Other comprehensive loss	—	—			—				—			(11,761)				—			—						(11,761)		Other comprehensive loss		—			—				—				—				(17,273)						—			—				(17,273)
Net income	Net income	—	—			—				59,952			—				—			—						59,952		Net income		—			—				—				86,459				—						—			—				86,459
Balance as of June 30, 2021		39,283,853	$	39		$	439,051			$	701,331		$	(86,745)			(6,034,144)			$	(325,662)					$	728,014
Balance as of September 30, 2021																												Balance as of September 30, 2021		39,312,225			$	39			$	385,917			$	727,838			$	(92,257)					(5,968,330)			$	(336,552)			$	684,985


		Common Stock				Additional Paid-in Capital				Retained Earnings			Accumulated Other Comprehensive Loss				Treasury Stock						Total Equity			Common Stock						Additional Paid-in Capital			Retained Earnings				Accumulated Other Comprehensive Loss			Treasury Stock						Total Equity

					Shares							Amount									Shares						Amount			Shares							Amount									Shares					Amount
Balance as of January 1, 2020	Balance as of January 1, 2020	38,480,654	$	39				$	391,240						$	551,903		$	(84,892)			(4,295,413)				$	(188,289)	$	670,001	Balance as of January 1, 2020	38,480,654			$	39			$	391,240		$	551,903	$	(84,892)			(4,295,413)			$	(188,289)	$	670,001
Stock issued against stock-based compensation plans	Stock issued against stock-based compensation plans	337,711	—			960				—			—				—		—				960		Stock issued against stock-based compensation plans	360,236		—				1,045			—				—			—		—				1,045
Stock-based compensation	Stock-based compensation	—	—			12,504				—			—				—		—				12,504		Stock-based compensation	—		—				20,850			—				—			—		—				20,850
Acquisition of treasury stock	Acquisition of treasury stock	—	—			—				—			—				(202,366)		(13,995)				(13,995)		Acquisition of treasury stock	—		—				—			—				—			(591,941)		(38,901)				(38,901)

Other comprehensive loss	Other comprehensive loss	—	—			—				—			(19,382)				—		—				(19,382)		Other comprehensive loss	—		—				—			—				(325)			—		—				(325)
Net income	Net income	—	—			—				30,840			—				—		—				30,840		Net income	—		—				—			57,258				—			—		—				57,258
Balance as of June 30, 2020		38,818,365	$	39		$	404,704			$	582,743		$	(104,274)			(4,497,779)		$	(202,284)			$	680,928
Balance as of September 30, 2020																									Balance as of September 30, 2020	38,840,890		$	39			$	413,135		$	609,161			$	(85,217)		(4,887,354)		$	(227,190)			$	709,928

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

EXLSERVICE HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)
Six months ended June 30,
2021 2020
Cash flows from operating activities:
Net income $ 59,952 $ 30,840
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 24,734 24,806
Stock-based compensation expense 17,902 12,504
Amortization of operating lease right-of-use assets 13,632 13,703
Unrealized loss / (gain) on short term investments 6,777 (2,842)
Unrealized foreign exchange gain, net (2,634) (3,378)
Deferred income tax benefit (14,737) (663)
Allowance for expected credit losses (390) 389
Loss from equity-method investment 28 121
Amortization of non-cash interest expense related to convertible senior notes 1,364 1,289
Others, net 144 (1,204)
Change in operating assets and liabilities:
Accounts receivable (34,152) 12,380
Prepaid expenses and other current assets 189 (906)
Advance income tax, net 39 4,446
Other assets 1,589 3,046
Accounts payable (2,458) 1,943
Deferred revenue (20,832) 3,066
Accrued employee costs 3,833 (23,497)
Accrued expenses and other liabilities 12,290 (4,305)
Operating lease liabilities (13,327) (12,831)
Net cash provided by operating activities 53,943 58,907
Cash flows from investing activities:
Purchases of property and equipment (19,903) (22,351)
Proceeds from sale of property and equipment 527 300
Investment in equity affiliate 0 (700)
Purchase of investments (32,987) (49,027)
Proceeds from redemption of investments 64,031 72,844
Net cash provided by investing activities 11,668 1,066
Cash flows from financing activities:
Principal payments of finance lease liabilities (107) (124)
Proceeds from borrowings 25,000 110,000
Repayments of borrowings (99,000) (110,210)
Acquisition of treasury stock (57,424) (13,995)
Proceeds from exercise of stock options 174 960
Net cash used for financing activities (131,357) (13,369)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (2,237) (2,873)
Net (decrease)/increase in cash, cash equivalents and restricted cash (67,983) 43,731
Cash, cash equivalents and restricted cash at the beginning of the period 225,519 127,044
Cash, cash equivalents and restricted cash at the end of the period $ 157,536 $ 170,775
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest $ 3,599 $ 4,224
Income taxes, net of refunds $ 18,710 $ 4,861
Supplemental disclosure of non-cash investing and financing activities:
Assets acquired under finance lease $ 50 $ 75


	Nine months ended September 30,
	2021		2020
Cash flows from operating activities:
Net income	$	86,459	$	57,258
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense	37,159		37,249
Stock-based compensation expense	28,796		20,850
Amortization of operating lease right-of-use assets	20,012		20,484
Unrealized (gain) / loss on short term investments	5,987		(4,807)
Unrealized foreign exchange gain, net	(3,799)		(484)
Deferred income tax benefit	(17,374)		(1,572)
Allowance / (reversal) for expected credit losses	(405)		353
Loss on settlement of convertible notes	12,845		—
Loss from equity-method investment	—		193
Amortization of non-cash interest expense related to convertible notes	1,795		1,943

Others, net	590		(935)
Change in operating assets and liabilities:
Accounts receivable	(44,871)		16,078
Prepaid expenses and other current assets	3,033		1,797
Advance income tax, net	(5,685)		7,001
Other assets	2,485		3,096
Accounts payable	(2,333)		(490)
Deferred revenue	(21,196)		295
Accrued employee costs	26,664		(11,854)
Accrued expenses and other liabilities	3,254		(361)
Operating lease liabilities	(19,654)		(19,780)
Net cash provided by operating activities	113,762		126,314

Cash flows from investing activities:
Purchases of property and equipment	(29,026)		(34,614)
Proceeds from sale of property and equipment	825		624
Investment in equity affiliate	—		(700)

Purchase of investments	(76,500)		(57,965)
Proceeds from redemption of investments	83,183		103,718
Net cash (used for)/provided by investing activities	(21,518)		11,063

Cash flows from financing activities:
Principal payments of finance lease liabilities	(157)		(180)
Proceeds from borrowings	225,000		110,000
Repayments of borrowings	(329,000)		(120,393)

Acquisition of treasury stock	(85,620)		(38,901)
Proceeds from exercise of stock options	710		1,045
Net cash used for financing activities	(189,067)		(48,429)
Effect of exchange rate changes on cash, cash equivalents and restricted cash	(5,003)		20
Net (decrease)/increase in cash, cash equivalents and restricted cash	(101,826)		88,968
Cash, cash equivalents and restricted cash at the beginning of the period	225,519		127,044
Cash, cash equivalents and restricted cash at the end of the period	$	123,693	$	216,012

Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest	$	5,833	$	4,627
Income taxes, net of refunds	$	31,087	$	11,434
Supplemental disclosure of non-cash investing and financing activities:
Settlement of portion of convertible notes through issuance of treasury stock	$	36,742	$	—
Assets acquired under finance lease	$	79	$	90

See accompanying notes to unaudited consolidated financial statements.

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

1. Organization

ExlService Holdings, Inc. (“ExlService Holdings”) is organized as a corporation under the laws of the state of Delaware. ExlService Holdings, together with its subsidiaries and affiliates (collectively, the “Company”), operates in the Business Process Management (“BPM”) industry providing operations management services and analytics services that helps its clients build and grow sustainable businesses. By orchestrating its domain expertise, data,is a global analytics and digital ~~technology,~~solutions company that partners with clients to improve business outcomes and unlock growth. Bringing together deep domain expertise with robust data, powerful analytics, cloud, and AI, the Company ~~looks deeper to design~~creates agile, scalable solutions and ~~manage agile, customer-centric operating models to improve global~~executes complex operations ~~drive profitability, enhance customer satisfaction, increase data-driven insights,~~for the world’s leading corporations in industries including insurance, healthcare, banking and ~~manage risk~~financial services, media, and ~~compliance.~~retail, among others. The Company’s clients are located principally in the United States of America (“U.S.”) and the United Kingdom (“U.K.”).

2. Summary of Significant Accounting Policies

(a)Basis of Preparation and Principles of Consolidation

The unaudited consolidated financial statements have been prepared in conformity with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements and therefore should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

The unaudited consolidated financial statements reflect all adjustments (of a normal and recurring nature) that management considers necessary for a fair presentation of such statements for the interim periods presented. The unaudited consolidated statements of income for the interim periods presented are not necessarily indicative of the results for the full year or for any subsequent period.

The accompanying unaudited consolidated financial statements include the financial statements of ExlService Holdings and all of its subsidiaries. The standalone financial statements of subsidiaries are fully consolidated on a line-by-line basis. Intra-group balances and transactions, and gains and losses arising from intra-group transactions, are eliminated while preparing consolidated financial statements.

Accounting policies of the respective individual subsidiary and associate are aligned wherever necessary, so as to ensure consistency with the accounting policies that are adopted by the Company under U.S. GAAP.

The Company’s investments in equity affiliates are initially recorded at cost and any excess purchase consideration paid over proportionate share of the fair value of the net assets of the investee at the acquisition date is recognized as goodwill. The proportionate share of net income or loss of the investee after its acquisition is recognized in the unaudited consolidated statements of income.

(b)Use of Estimates

The preparation of the unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the unaudited consolidated statements of income during the reporting period. Although these estimates are based on management’s best assessment of the current business environment, actual results may be different from those estimates. The significant estimates and assumptions that affect the unaudited consolidated financial statements include, but are not limited to, allowance for expected credit losses, the nature and timing of the satisfaction of performance obligations, the standalone selling price of performance obligations, and variable consideration in a customer contract, expected recoverability from customers with contingent fee arrangements,

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

estimated costs to complete fixed price contracts, recoverability of dues from statutory authorities, assets and obligations related to employee benefit plans, deferred tax valuation allowances, income-tax uncertainties and other contingencies, valuation of derivative financial instruments, assumptions used to calculate stock-based compensation expense, assumptions used to determine the incremental borrowing rate to calculate lease liabilities and right-of-use (“ROU”) assets, lease term to calculate amortization of ROU, depreciation and amortization periods, purchase price allocation and recoverability of long-lived assets, goodwill and intangibles.

As of ~~June~~September 30, 2021, the extent to which the global Coronavirus Disease 2019 pandemic (“COVID-19”) will ultimately impact the Company's business depends on numerous dynamic factors, which the Company still cannot reliably predict. As a result, many of the Company's estimates and assumptions herein required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve with respect to COVID-19, the Company’s estimates may materially change in future periods. Any changes in estimates are adjusted prospectively in the Company’s consolidated financial statements.

(c)Recent Accounting Pronouncements

In March 2020, ~~FASB~~Financial Accounting Standard Board (“FASB”) issued ~~ASU~~Accounting Standard Update (“ASU”) No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional guidance for a limited period of time to ease potential accounting impacts associated with transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and London Inter-Bank Offered Rate (“LIBOR”). The ASU provides practical expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments are elective and are effective upon issuance for all entities through December 31, 2022. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.

~~In August 2020, FASB issued ASU No. 2020-06,~~ ~~Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity~~. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU removes separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature and hence most of the instruments will be accounted for as a single model (either debt or equity). The ASU also states that entities must apply the if-converted method to all convertible instruments for calculation of diluted EPS and the treasury stock method is no longer available. An entity can use either a full or modified retrospective approach to adopt the ASU’s guidance. The ASU is effective for fiscal years beginning after December 15, 2021 and may be early adopted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company is currently evaluating the impact of adoption of this ASU on its consolidated financial statements.

(d)

~~(d)~~ Recently Adopted Accounting Pronouncements

In December 2019, FASB issued ASU No. 2019-12, Income Taxes Simplifying the Accounting for Income Taxes. This ASU eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The Company adopted this ASU on January 1, 2021. The adoption of this ASU ~~has~~did not have a ~~minimal~~material impact on the Company’s unaudited consolidated financial statements.

In October 2020, FASB issued ASU No. 2020-10, Codification Improvements, to provide guidance for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or structure of guidance, and other minor improvements. The amendments in this ASU improve the consistency of the ASC by ensuring that all guidance that requires or provides an option for an entity to provide information in the notes to financial statements is codified in the disclosure section of the ASC. The Company adopted this ASU on January 1, 2021. The adoption of this ASU did not have a material impact on the Company’s unaudited consolidated financial statements.

In January 2021, ~~Financial Accounting Standard Board (“FASB”)~~FASB issued ~~Accounting Standard Update (“ASU”)~~ASU No. 2021-01, Reference Rate Reform (Topic 848): Scope, to expand the scope of Topic 848 to include derivative instruments affected by changes to the interest rates used for discounting, margining or contract price alignment (commonly referred to as the discounting transition). This ASU extends some of Topic 848’s optional expedients and exceptions for contract modifications and hedge accounting to derivative instruments impacted by discounting transition as a result of the discontinuation of the use of LIBOR as a benchmark interest rate due to reference rate reform. This ASU is effective immediately for all entities with the option to be applied retrospectively as of any date from the beginning of an interim period

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

that includes or is subsequent to March 12, 2020, and prospectively to any new contract modifications made on or after January 7, 2021 through December 31, 2022. The adoption of this ASU did not have a material impact on the Company’s unaudited consolidated financial statements.

3. Segment and Geographical Information

The Company operates in the ~~BPM~~Business Process Management (“BPM”) industry and is a provider of operations management and analytics services.

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

The Company manages and reports financial information through its 4 strategic business units: Insurance, Healthcare, Analytics and Emerging Business. These business units develop client-specific solutions, build capabilities, maintain a unified go-to-market approach and are integrally responsible for service delivery, customer satisfaction, growth and profitability.

The chief operating decision maker (“CODM”) generally reviews financial information such as revenues, cost of revenues and gross profit, disaggregated by the operating segments to allocate an overall budget among the operating segments.

The Company does not allocate and therefore the CODM does not evaluate, certain operating expenses, interest expense or income taxes by segment. Many of the Company’s assets are shared by multiple operating segments. The Company manages these assets on a total Company basis, not by operating segment, and therefore asset information and capital expenditures by operating segment are not presented.

Revenues and cost of revenues for the three months ended ~~June~~September 30, 2021 and 2020, respectively, for each of the reportable segments, are as follows:


		Three months ended June 30, 2021											Three months ended September 30, 2021
		Insurance		Healthcare		Emerging Business		Analytics		Total			Insurance		Healthcare		Emerging Business		Analytics		Total
																							Insurance	Healthcare	Emerging Business	Analytics	Total
Revenues, net	Revenues, net	$	94,719	$	28,250	$	40,690	$	111,405	$	275,064	Revenues, net	$	98,008	$	27,341	$	44,513	$	120,463	$	290,325
Cost of revenues(1)	Cost of revenues(1)	59,359		17,685		22,346		71,311		170,701		Cost of revenues(1)	61,490		17,057		23,660		75,536		177,743
Gross profit(1)	Gross profit(1)	$	35,360	$	10,565	$	18,344	$	40,094	$	104,363	Gross profit(1)	$	36,518	$	10,284	$	20,853	$	44,927	$	112,582
Operating expenses	Operating expenses									68,533		Operating expenses									70,144
Foreign exchange gain, interest expense and other income, net										1,048
Loss on settlement of convertible notes, foreign exchange gain, interest expense and other income, net												Loss on settlement of convertible notes, foreign exchange gain, interest expense and other income, net									(11,763)
Income tax expense	Income tax expense									8,865		Income tax expense									4,196
Gain from equity-method investment	Gain from equity-method investment									8		Gain from equity-method investment									28
Net income	Net income									$	28,021	Net income									$	26,507

(1) Exclusive of depreciation and amortization expense.


		Three months ended June 30, 2020											Three months ended September 30, 2020
		Insurance		Healthcare		Emerging Business		Analytics		Total			Insurance		Healthcare		Emerging Business		Analytics		Total
																							Insurance	Healthcare	Emerging Business	Analytics	Total
Revenues, net	Revenues, net	$	81,281	$	24,978	$	34,535	$	81,679	$	222,473	Revenues, net	$	87,830	$	25,112	$	37,577	$	90,499	$	241,018
Cost of revenues(1)	Cost of revenues(1)	59,113		19,640		22,416		57,232		158,401		Cost of revenues(1)	56,831		17,993		20,792		56,471		152,087
Gross profit(1)	Gross profit(1)	$	22,168	$	5,338	$	12,119	$	24,447	$	64,072	Gross profit(1)	$	30,999	$	7,119	$	16,785	$	34,028	$	88,931
Operating expenses	Operating expenses									54,206		Operating expenses									54,525
Foreign exchange gain, interest expense and other income, net	Foreign exchange gain, interest expense and other income, net									2,701		Foreign exchange gain, interest expense and other income, net									573
Income tax expense	Income tax expense									4,072		Income tax expense									8,490
Loss from equity-method investment	Loss from equity-method investment									66		Loss from equity-method investment									71
Net income	Net income									$	8,429	Net income									$	26,418

(1) Exclusive of depreciation and amortization expense.

Revenues and cost of revenues for the nine months ended September 30, 2021 and 2020, respectively, for each of the reportable segments, are as follows:

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

~~(1)~~ ~~Exclusive of depreciation and amortization expense.~~

~~Revenues and cost of revenues for the six months ended June 30, 2021 and 2020, respectively, for each of the reportable~~

~~segments, are as follows:~~

Six months ended June 30, 2021
Insurance Healthcare Emerging Business Analytics Total
Revenues, net $ 185,879 $ 58,515 $ 78,358 $ 213,727 $ 536,479
Cost of revenues(1)
115,452 35,076 43,190 135,804 329,522
Gross profit(1)
$ 70,427 $ 23,439 $ 35,168 $ 77,923 $ 206,957
Operating expenses 129,572
Foreign exchange gain, interest expense and other income, net 418
Income tax expense 17,823
Loss from equity-method investment 28
Net income $ 59,952


	Nine months ended September 30, 2021
	Insurance		Healthcare		Emerging Business		Analytics		Total

Revenues, net	$	283,887	$	85,856	$	122,871	$	334,190	$	826,804
Cost of revenues(1)	176,942		52,133		66,850		211,340		507,265
Gross profit(1)	$	106,945	$	33,723	$	56,021	$	122,850	$	319,539
Operating expenses									199,716
Loss on settlement of convertible notes, foreign exchange gain, interest expense and other income, net									(11,345)
Income tax expense									22,019
Gain / (loss) from equity-method investment									—
Net income									$	86,459

(1) Exclusive of depreciation and amortization expense.

Six months ended June 30, 2020
Insurance Healthcare Emerging Business Analytics Total
Revenues, net $ 165,020 $ 52,007 $ 77,326 $ 174,110 $ 468,463
Cost of revenues(1)
118,078 39,233 47,898 115,848 321,057
Gross profit(1)
$ 46,942 $ 12,774 $ 29,428 $ 58,262 $ 147,406
Operating expenses 110,053
Foreign exchange gain, interest expense and other income, net 3,535
Income tax expense 9,927
Loss from equity-method investment 121
Net income $ 30,840


	Nine months ended September 30, 2020
	Insurance		Healthcare		Emerging Business		Analytics		Total

Revenues, net	$	252,851	$	77,119	$	114,902	$	264,609	$	709,481
Cost of revenues(1)	174,909		57,226		68,689		172,320		473,144
Gross profit(1)	$	77,942	$	19,893	$	46,213	$	92,289	$	236,337
Operating expenses									164,578
Foreign exchange gain, interest expense and other income, net									4,108
Income tax expense									18,416
Loss from equity-method investment									193
Net income									$	57,258

(1) Exclusive of depreciation and amortization expense.

Revenues, net by service type, were as follows:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
BPM and related services(1)	BPM and related services(1)	$	163,659	$	140,794	$	322,752	$	294,353	BPM and related services(1)	$	169,862	$	150,519	$	492,614	$	444,872
Analytics services	Analytics services	111,405		81,679		213,727		174,110		Analytics services	120,463		90,499		334,190		264,609
Revenues, net	Revenues, net	$	275,064	$	222,473	$	536,479	$	468,463	Revenues, net	$	290,325	$	241,018	$	826,804	$	709,481

(1) BPM and related services include revenues of the Company's Insurance, Healthcare and Emerging Business reportable segments. Refer to the reportable segment disclosure above.

The Company attributes the revenues to regions based upon the location of its customers.

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

~~The Company attributes the revenues to regions based upon the location of its customers.~~


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Revenues, net	Revenues, net									Revenues, net
United States	United States	$	235,288	$	189,032	$	459,656	$	396,912	United States	$	249,726	$	203,928	$	709,382	$	600,840
Non-United States	Non-United States									Non-United States
United Kingdom	United Kingdom	26,175		18,830		50,926		42,108		United Kingdom	27,433		22,903		78,359		65,011
Rest of World	Rest of World	13,601		14,611		25,897		29,443		Rest of World	13,166		14,187		39,063		43,630
Total Non-United States	Total Non-United States	39,776		33,441		76,823		71,551		Total Non-United States	40,599		37,090		117,422		108,641
Revenues, net	Revenues, net	$	275,064	$	222,473	$	536,479	$	468,463	Revenues, net	$	290,325	$	241,018	$	826,804	$	709,481

Long-lived assets by geographic area, which consist of property and equipment, net and operating lease right-of-use assets were as follows:


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Long-lived assets	Long-lived assets					Long-lived assets
India	India	$	87,234	$	97,261	India	$	83,625	$	97,261
United States	United States	46,965		46,659		United States	46,875		46,659
Philippines	Philippines	25,635		29,434		Philippines	22,970		29,434
Rest of World	Rest of World	9,957		11,439		Rest of World	11,759		11,439
Long-lived assets	Long-lived assets	$	169,791	$	184,793	Long-lived assets	$	165,229	$	184,793

4. Revenues, net

Refer to Note 3 - Segment and Geographical Information to the unaudited consolidated financial statements for revenues disaggregated by reportable segments and geography.

Contract balances

The following table provides information about accounts receivable, contract assets and contract liabilities from contracts with customers:


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020

Accounts receivable, net	Accounts receivable, net	$	182,111	$	147,635	Accounts receivable, net	$	192,170	$	147,635
Contract assets	Contract assets	$	3,547	$	4,437	Contract assets	$	2,887	$	4,437
Contract liabilities	Contract liabilities					Contract liabilities
Deferred revenue (consideration received in advance)	Deferred revenue (consideration received in advance)	$	10,503	$	30,450	Deferred revenue (consideration received in advance)	$	10,631	$	30,450
Consideration received for process transition activities	Consideration received for process transition activities	$	1,966	$	2,774	Consideration received for process transition activities	$	1,527	$	2,774

Accounts receivable includes ~~$89,237~~$90,736 and $63,995 as of ~~June~~September 30, 2021 and December 31, 2020, respectively, representing unbilled receivables. The Company has accrued the unbilled receivables for work performed in accordance with the terms of contracts with customers and considers no significant performance risk associated with its unbilled receivables.

Contract assets represent upfront payments such as deal signing discounts or deal signing bonuses made to customers. These costs are amortized over the expected period of the benefit and are recorded as an adjustment to transaction price and

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

reduced from revenues. The Company’s assessment did not indicate any impairment losses on its contract assets for the periods presented.

Contract liabilities represent that portion of deferred revenue for which payments have been received in advance from customers. The Company also defers revenues attributable to certain process transition activities for which costs have been capitalized by the Company as contract fulfillment costs. Consideration received from customers, if any, relating to such transition activities are classified under contract liabilities and are included within “Deferred revenues” and “Other non-current liabilities” in the unaudited consolidated balance sheets. The revenues are recognized as (or when) the performance obligation is fulfilled under the contract with customer.

Revenue recognized during the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, which was included in the contract liabilities balance at the beginning of the respective periods:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Deferred revenue (consideration received in advance) $ 3,332 $ 2,226 $ 26,953 $ 8,194
Consideration received for process transition activities $ 508 $ 287 $ 1,187 $ 561


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Deferred revenue (consideration received in advance)	$	1,778	$	1,611	$	28,731	$	9,805
Consideration received for process transition activities	$	411	$	303	$	1,598	$	864

Contract acquisition and fulfillment costs

The following table provides details of the Company’s contract acquisition and fulfillment costs:


		Contract Acquisition Costs											Contract Acquisition Costs
		Three months ended				Six months ended				Year ended			Three months ended				Nine months ended				Year ended
		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020		December 31, 2020			September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		December 31, 2020

Opening Balance	Opening Balance	$	785	$	1,215	$	1,027	$	1,307	$	1,307	Opening Balance	$	867	$	1,270	$	1,027	$	1,307	$	1,307
Additions		374		187		374		187		310
Additions / (reductions)												Additions / (reductions)	(97)		63		277		250		310
Amortization	Amortization	(292)		(132)		(534)		(224)		(590)		Amortization	(158)		(112)		(692)		(336)		(590)
Closing Balance	Closing Balance	$	867	$	1,270	$	867	$	1,270	$	1,027	Closing Balance	$	612	$	1,221	$	612	$	1,221	$	1,027

Contract Fulfillment Costs
Three months ended Six months ended Year ended
June 30, 2021 June 30, 2020 June 30, 2021 June 30, 2020 December 31, 2020
Opening Balance $ 4,419 $ 6,916 $ 5,631 $ 7,255 $ 7,255
Additions 158 363 164 647 779
Amortization (883) (499) (2,101) (1,122) (2,403)
Closing Balance $ 3,694 $ 6,780 $ 3,694 $ 6,780 $ 5,631


	Contract Fulfillment Costs
	Three months ended				Nine months ended				Year ended
	September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		December 31, 2020

Opening Balance	$	3,694	$	6,780	$	5,631	$	7,255	$	7,255
Additions	279		116		443		763		779
Amortization	(693)		(463)		(2,794)		(1,585)		(2,403)
Closing Balance	$	3,280	$	6,433	$	3,280	$	6,433	$	5,631

There was 0no impairment for contract acquisition and contract fulfillment costs as of ~~June~~September 30, 2021 and December 31, 2020. The capitalized costs are amortized over the expected period of benefit of the contract.

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

Allowance for expected credit losses

The Company evaluates the credit risk of its customers based on a combination of various financial and qualitative factors that may affect the ability of each customer to pay. The Company considered current and anticipated future economic

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

conditions relating to the industries of the Company’s customers and the countries where it operates. In calculating expected credit loss, the Company also considered past payment trends, credit rating and other related credit information for its significant customers to estimate the probability of default in the future and estimates relating to the possible effects resulting from COVID-19.

The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on expected losses is subject to significant judgment, including but not limited to changes in customers’ credit rating, and may cause variability in the Company’s allowance for credit losses in future periods.


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Accounts receivable, including unbilled receivables	Accounts receivable, including unbilled receivables	$	182,841	$	148,824	Accounts receivable, including unbilled receivables	$	192,841	$	148,824
Less: Allowance for expected credit loss	Less: Allowance for expected credit loss	(730)		(1,189)		Less: Allowance for expected credit loss	(671)		(1,189)
Accounts receivable, net	Accounts receivable, net	$	182,111	$	147,635	Accounts receivable, net	$	192,170	$	147,635

The movement in ~~allowance~~“Allowance for expected credit ~~loss~~losses” on customer balances for the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020 and year ended December 31, 2020 was as follows:


		Three months ended				Six months ended				Year ended			Three months ended				Nine months ended				Year ended
		June 30, 2021		June 30, 2020		June 30, 2021		June 30, 2020		December 31, 2020			September 30, 2021		September 30, 2020		September 30, 2021		September 30, 2020		December 31, 2020
Balance at the beginning of the period	Balance at the beginning of the period	$	1,183	$	1,346	$	1,189	$	1,163	$	1,163	Balance at the beginning of the period	$	730	$	1,434	$	1,189	$	1,163	$	1,163
Additions / (Reductions) during the period		(445)		186		(395)		381		300
Charged against allowance		(13)		(100)		(73)		(100)		(269)
Additions / (reductions) during the period												Additions / (reductions) during the period	(19)		(36)		(414)		345		300
Reductions due to write-off of accounts receivable												Reductions due to write-off of accounts receivable	(41)		—		(114)		(100)		(269)
Translation adjustment	Translation adjustment	5		2		9		(10)		(5)		Translation adjustment	1		2		10		(8)		(5)
Balance at the end of the period	Balance at the end of the period	$	730	$	1,434	$	730	$	1,434	$	1,189	Balance at the end of the period	$	671	$	1,400	$	671	$	1,400	$	1,189

5. Earnings Per Share

Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding, adjusted for outstanding shares that are subject to repurchase during each period. Diluted earnings per share is computed using the weighted average number of common shares plus the potentially dilutive effect of common stock equivalents (outstanding stock options, restricted stock and restricted stock units) issued and outstanding at the reporting date, and assumed conversion premium of outstanding convertible notes, using the treasury stock method. Common stock equivalents and the conversion premium of outstanding convertible notes that are anti-dilutive are excluded from the computation of weighted average shares outstanding. The Company includes performance stock unit awards in dilutive potential common shares when they become contingently issuable and have a dilutive impact per authoritative guidance and excludes such awards when they are not contingently issuable.

Diluted weighted-average shares outstanding is affected by the treatment of ~~our~~the Company's 3.5% per annum Convertible Senior Notes due October 1, 2024 (the “Notes”). The Company ~~has~~had a choice to settle the Notes in cash, shares or any combination of the two. The Company ~~presently intends~~intended and ~~has~~had the ability to settle the principal balance of the Notes in cash, and as such, the Company ~~has~~ applied the treasury stock method. The dilution related to the conversion premium, if any, of the Notes is included in the calculation of diluted weighted-average shares outstanding for the portion of the period until actual settlement and to the extent the issuance is dilutive based on the average stock price during the reporting period being greater than the conversion price of $75. During the three months ended September 30, 2021, the Company settled the Notes by electing a combination of cash and shares of the Company’s common stock and as such included the count of shares issued on settlement in the calculation of basic earnings per share for the portion of the period outstanding. Refer to Note 17 - Borrowings to the unaudited consolidated financial statements for further details.

The following table sets forth the computation of basic and diluted earnings per share:

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

~~The following table sets forth the computation of basic and diluted earnings per share:~~


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Numerators:	Numerators:									Numerators:
Net income	Net income	$	28,021	$	8,429	$	59,952	$	30,840	Net income	$	26,507	$	26,418	$	86,459	$	57,258
Denominators:	Denominators:									Denominators:
Basic weighted average common shares outstanding	Basic weighted average common shares outstanding	33,571,074		34,486,202		33,652,146		34,443,884		Basic weighted average common shares outstanding	33,449,311		34,327,477		33,583,791		34,404,798
Dilutive effect of share-based awards	Dilutive effect of share-based awards	330,063		111,486		336,528		215,262		Dilutive effect of share-based awards	440,378		208,572		371,145		213,032
Dilutive effect of conversion premium on convertible notes		488,631		0		364,919		0
Dilutive effect of conversion premium on the Notes										Dilutive effect of conversion premium on the Notes	416,204		—		382,014		—
Diluted weighted average common shares outstanding	Diluted weighted average common shares outstanding	34,389,768		34,597,688		34,353,593		34,659,146		Diluted weighted average common shares outstanding	34,305,893		34,536,049		34,336,950		34,617,830
Earnings per share attributable to ExlService Holdings Inc. stockholders:	Earnings per share attributable to ExlService Holdings Inc. stockholders:									Earnings per share attributable to ExlService Holdings Inc. stockholders:
Basic	Basic	$	0.83	$	0.24	$	1.78	$	0.90	Basic	$	0.79	$	0.77	$	2.57	$	1.66
Diluted	Diluted	$	0.81	$	0.24	$	1.75	$	0.89	Diluted	$	0.77	$	0.76	$	2.52	$	1.65
Weighted average potentially dilutive shares considered anti-dilutive and not included in computing diluted earnings per share	Weighted average potentially dilutive shares considered anti-dilutive and not included in computing diluted earnings per share	1,748		638,318		874		404,315		Weighted average potentially dilutive shares considered anti-dilutive and not included in computing diluted earnings per share	40,384		347,126		14,044		385,252

6. Cash, Cash Equivalents and Restricted Cash

For the purpose of unaudited statements of cash flows, cash, cash equivalents and restricted cash comprise of the following:


		As of							As of
		June 30, 2021		June 30, 2020		December 31, 2020			September 30, 2021		September 30, 2020		December 31, 2020
Cash and cash equivalents	Cash and cash equivalents	$	150,211	$	163,619	$	218,530	Cash and cash equivalents	$	114,581	$	206,423	$	218,530
Restricted cash (current)	Restricted cash (current)	5,065		4,858		4,690		Restricted cash (current)	6,810		7,312		4,690
Restricted cash (non-current)	Restricted cash (non-current)	2,260		2,298		2,299		Restricted cash (non-current)	2,302		2,277		2,299
Cash, cash equivalents and restricted cash	Cash, cash equivalents and restricted cash	$	157,536	$	170,775	$	225,519	Cash, cash equivalents and restricted cash	$	123,693	$	216,012	$	225,519

7. Other Income, net

Other income, net consists of the following:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Gain on sale and mark-to-market of mutual funds	Gain on sale and mark-to-market of mutual funds	$	1,655	$	3,109	$	2,758	$	5,166	Gain on sale and mark-to-market of mutual funds	$	1,233	$	1,965	$	3,991	$	7,131
Interest and dividend income	Interest and dividend income	689		632		1,291		1,164		Interest and dividend income	761		777		2,052		1,941
Others, net	Others, net	(129)		484		(424)		424		Others, net	(273)		(257)		(697)		167
Other income, net	Other income, net	$	2,215	$	4,225	$	3,625	$	6,754	Other income, net	$	1,721	$	2,485	$	5,346	$	9,239

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

8. Property and Equipment, net

Property and equipment, net consists of the following:


		Estimated useful lives	As of					Estimated useful lives	As of
		(Years)	June 30, 2021		December 31, 2020			(Years)	September 30, 2021		December 31, 2020
Owned Assets:	Owned Assets:						Owned Assets:
Network equipment and computers	Network equipment and computers	3-5	$	110,321	$	107,016	Network equipment and computers	3-5	$	113,499	$	107,016
Software	Software	3-5	99,187		99,708		Software	3-5	101,389		99,708
Leasehold improvements	Leasehold improvements	3-8	42,547		48,052		Leasehold improvements	3-8	46,721		48,052
Office furniture and equipment	Office furniture and equipment	3-8	20,276		22,210		Office furniture and equipment	3-8	20,723		22,210
Motor vehicles	Motor vehicles	2-5	619		599		Motor vehicles	2-5	609		599
Buildings	Buildings	30	1,070		1,089		Buildings	30	1,072		1,089
Land	Land	—	700		712		Land	—	701		712
Capital work in progress	Capital work in progress	—	5,766		4,647		Capital work in progress	—	6,164		4,647
			280,486		284,033				290,878		284,033
Less: Accumulated depreciation and amortization	Less: Accumulated depreciation and amortization		(194,377)		(191,629)		Less: Accumulated depreciation and amortization		(207,367)		(191,629)
			$	86,109	$	92,404			$	83,511	$	92,404
Right-of-use assets under finance leases:	Right-of-use assets under finance leases:						Right-of-use assets under finance leases:
Network equipment and computers	Network equipment and computers		$	91	$	93	Network equipment and computers		$	92	$	93
Leasehold improvements	Leasehold improvements		1,126		817		Leasehold improvements		1,128		817
Office furniture and equipment	Office furniture and equipment		725		255		Office furniture and equipment		722		255
Motor vehicles	Motor vehicles		656		688		Motor vehicles		643		688
			2,598		1,853				2,585		1,853
Less: Accumulated depreciation and amortization	Less: Accumulated depreciation and amortization		(2,196)		(1,382)		Less: Accumulated depreciation and amortization		(2,191)		(1,382)
			$	402	$	471			$	394	$	471
Property and equipment, net	Property and equipment, net		$	86,511	$	92,875	Property and equipment, net		$	83,905	$	92,875

Capital work in progress represents advances paid towards acquisition of property and equipment and costs incurred on internally developed software not yet ready to be placed in service.

During the three and ~~six~~nine months ended ~~June~~September 30, 2021, there were no changes in estimated useful lives of property and ~~equipment.~~equipment during the ordinary course of operations.

The depreciation and amortization expense, excluding amortization of acquisition-related intangibles, recognized in the unaudited consolidated statements of income was as follows:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Depreciation and amortization expense $ 8,913 $ 8,975 $ 17,653 $ 17,271


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Depreciation and amortization expense	$	9,283	$	9,012	$	26,936	$	26,283

The effect of foreign exchange gain/(loss) upon settlement of cash flow hedges recorded under depreciation and amortization, was as follows:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Effect of foreign exchange gain/(loss) $ 158 $ (71) $ 323 $ (49)


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Effect of foreign exchange gain/(loss)	$	120	$	18	$	443	$	(31)

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

Internally developed software costs, included under Software, was as follows:


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Cost	Cost	$	18,827	$	18,371	Cost	$	18,827	$	18,371
Less : Accumulated amortization	Less : Accumulated amortization	(8,070)		(5,998)		Less : Accumulated amortization	(9,155)		(5,998)
Internally developed software, net	Internally developed software, net	$	10,757	$	12,373	Internally developed software, net	$	9,672	$	12,373

The amortization expense on internally developed software recognized in the unaudited consolidated statements of income was as follows:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Amortization expense $ 1,055 $ 1,846 $ 2,079 $ 2,677


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Amortization expense	$	1,086	$	1,215	$	3,165	$	3,892

As of ~~June~~September 30, 2021 and December 31, 2020, the Company believes 0no impairment exists because the long-lived asset's future undiscounted net cash flows expected to be generated exceeds its carrying value; however, there can be no assurances that long-lived assets will not be impaired in future periods. Determining whether an impairment has occurred typically requires various estimates and assumptions, including determining which undiscounted cash flows are directly related to the potentially impaired asset, the useful life over which cash flows will occur, their amount, and the asset’s residual value, if any. It is reasonably possible that the judgments and estimates described above could change in future periods. The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on undiscounted cash flows is subject to significant judgment and may cause variability in the Company’s assessment of the existence of any impairment.

9. Goodwill and Intangible Assets

Goodwill

The Company transitioned to new segment reporting structure effective January 1, 2020, which resulted in certain changes to its operating segments and reporting units. The Company reallocated goodwill to its reporting units using a relative fair value approach. In addition, the Company completed an assessment of any potential goodwill impairment for all its reporting units immediately prior to the reallocation and determined that no impairment existed.

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

The following table sets forth details of changes in goodwill by reportable segment of the Company:


		Insurance		Healthcare		Emerging Business		Analytics		Total			Insurance		Healthcare		Emerging Business		Analytics		Total

Balance at January 1, 2021	Balance at January 1, 2021	$	50,499	$	21,953	$	49,348	$	227,288	$	349,088	Balance at January 1, 2021	$	50,499	$	21,953	$	49,348	$	227,288	$	349,088

Currency translation adjustments	Currency translation adjustments	37		0		(377)		(1)		(341)		Currency translation adjustments	(77)		(11)		(301)		—		(389)
Balance at June 30, 2021		$	50,536	$	21,953	$	48,971	$	227,287	$	348,747
Balance at September 30, 2021												Balance at September 30, 2021	$	50,422	$	21,942	$	49,047	$	227,288	$	348,699

During the fourth quarter of 2020, the Company performed its annual impairment test of goodwill for those reporting units that had goodwill recorded. Based on the results, the fair values of each of the Company’s reporting units exceeded their carrying value and the goodwill was not impaired.

As of ~~June~~September 30, 2021, the Company evaluated the continuing effects of COVID-19 and its impact on the global economy on each of the Company’s reporting units to assess whether there was a triggering event during the quarter requiring the Company to perform a goodwill impairment test. The Company considered continued improvements in current and forecasted economic and market conditions and qualitative factors, ~~such as~~for instance, the Company’s performance induring the first ~~and second~~three quarters, business forecasts for the remainder of the year, stock price movements and the Company’s expansion plans.

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

The Company did not identify any triggers or indications of potential impairment for its reporting units as of ~~June~~September 30, 2021.

There can be no assurances that goodwill will not be impaired in future periods. Estimating the fair value of reporting units requires the use of estimates and significant judgments that are based on a number of factors including actual operating results. These estimates and judgements may not be within the control of the Company and accordingly it is reasonably possible that the judgments and estimates described above could change in future periods. The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on cash flows, long-term debt-free net cash flow growth rate in the terminal year and discount rates are subject to significant judgments and may cause variability in the Company’s assessment of existence of any impairment. The Company ~~will continue~~continues to monitor the impacts of COVID-19 on the Company and significant changes in key assumptions that could result in future period impairment charges.

The recoverability of goodwill is dependent upon the continued growth of cash flows from the Company’s business activities. This growth is based on business forecasts and improvement in profitability of its reporting units. The Company continues to maintain its focus on cultivating long-term client relationships as well as attracting new clients.

Intangible Assets

Information regarding the Company’s intangible assets is set forth below:


	As of September 30, 2021
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Finite-lived intangible assets:
Customer relationships	$	71,416	$	(31,180)	$	40,236
Developed technology	23,484		(15,242)		8,242
Trade names and trademarks	1,400		(971)		429
	$	96,300	$	(47,393)	$	48,907
Indefinite-lived intangible assets:
Trade names and trademarks	$	900	$	—	$	900
Total intangible assets	$	97,200	$	(47,393)	$	49,807


	As of December 31, 2020
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Finite-lived intangible assets:
Customer relationships	$	73,357	$	(27,464)	$	45,893
Developed technology	23,510		(11,858)		11,652
Trade names and trademarks	5,100		(3,951)		1,149
	$	101,967	$	(43,273)	$	58,694
Indefinite-lived intangible assets:
Trade names and trademarks	$	900	$	—	$	900
Total intangible assets	$	102,867	$	(43,273)	$	59,594

The amortization expense recognized in the unaudited consolidated statements of income was as follows:


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Amortization expense	$	3,022	$	3,413	$	9,780	$	10,997

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

As of June 30, 2021
Gross
Carrying Amount Accumulated
Amortization Net Carrying
Amount
Finite-lived intangible assets:
Customer relationships $ 71,416 $ (29,341) $ 42,075
Developed technology 23,533 (14,123) 9,410
Trade names and trademarks 5,100 (4,632) 468
$ 100,049 $ (48,096) $ 51,953
Indefinite-lived intangible assets:
Trade names and trademarks $ 900 $ — $ 900
Total intangible assets $ 100,949 $ (48,096) $ 52,853

As of December 31, 2020
Gross Carrying Amount Accumulated Amortization Net Carrying
Amount
Finite-lived intangible assets:
Customer relationships $ 73,357 $ (27,464) $ 45,893
Developed technology 23,510 (11,858) 11,652
Trade names and trademarks 5,100 (3,951) 1,149
$ 101,967 $ (43,273) $ 58,694
Indefinite-lived intangible assets:
Trade names and trademarks $ 900 $ — $ 900
Total intangible assets $ 102,867 $ (43,273) $ 59,594

~~The amortization expense recognized in the unaudited consolidated statements of income was as follows:~~

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Amortization expense $ 3,397 $ 3,430 $ 6,758 $ 7,584

The remaining weighted average life of intangible assets is as follows:


			(in years)
Customer relationships			~~6.5~~6.3
Developed technology			~~2.3~~2.0
Trade names and trademarks (Finite lived)			~~3.3~~3.1


Estimated future amortization expense related to finite-lived intangible assets as of June 30, 2021 was as follows:
2021 (July 1 - December 31)		$	6,018
Estimated future amortization expense related to finite-lived intangible assets as of September 30, 2021 was as follows:				Estimated future amortization expense related to finite-lived intangible assets as of September 30, 2021 was as follows:
2021 (October 1 - December 31)				2021 (October 1 - December 31)	$	2,996
2022	2022	11,347		2022	11,341
2023	2023	9,054		2023	9,049
2024	2024	6,712		2024	6,707
2025	2025	5,960		2025	5,955
2026 and thereafter	2026 and thereafter	12,862		2026 and thereafter	12,859
Total	Total	$	51,953	Total	$	48,907

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

10. Other Current Assets

Other current assets consist of the following:


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Receivables from statutory authorities						Receivables from statutory authorities	$	16,256	$	15,658
Derivative instruments	Derivative instruments	$	7,560	$	9,755	Derivative instruments	7,371		9,755
Advances to suppliers	Advances to suppliers	2,672		3,906		Advances to suppliers	3,634		3,906
Receivables from statutory authorities		16,040		15,658
Deferred contract fulfillment costs						Deferred contract fulfillment costs	1,606		2,888
Contract assets	Contract assets	1,742		1,814		Contract assets	1,516		1,814
Deferred contract fulfillment costs		1,935		2,888
Interest accrued on term deposits	Interest accrued on term deposits	453		169		Interest accrued on term deposits	621		169
Others	Others	3,213		2,919		Others	2,219		2,919
Other current assets	Other current assets	$	33,615	$	37,109	Other current assets	$	33,223	$	37,109

11. Other Assets

Other assets consist of the following:

As of
June 30, 2021 December 31, 2020
Lease deposits $ 9,721 $ 9,788
Derivative instruments 4,631 6,933
Deposits with statutory authorities 6,255 6,341
Term deposits 180 216
Contract assets 1,805 2,623
Deferred contract fulfillment costs 1,759 2,743
Others 3,121 3,455
Other assets $ 27,472 $ 32,099


	As of
	September 30, 2021		December 31, 2020
Lease deposits	$	9,447	$	9,788
Deposits with statutory authorities	6,425		6,341
Derivative instruments	5,390		6,933
Deferred contract fulfillment costs	1,674		2,743
Contract assets	1,371		2,623
Term deposits	184		216
Others	2,663		3,455
Other assets	$	27,154	$	32,099

2221

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

12. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consist of the following:


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Accrued expenses	Accrued expenses	$	42,169	$	39,951	Accrued expenses	$	39,369	$	39,951
Payable to statutory authorities	Payable to statutory authorities	17,850		10,594		Payable to statutory authorities	12,093		10,594
Client liabilities						Client liabilities	6,500		4,740
Accrued capital expenditures	Accrued capital expenditures	4,921		7,857		Accrued capital expenditures	4,758		7,857
Derivative instruments	Derivative instruments	681		435		Derivative instruments	1,819		435
Client liabilities		5,131		4,740
Interest payable	Interest payable	1,398		1,399		Interest payable	377		1,399
Finance lease liabilities						Finance lease liabilities	171		229
Other current liabilities	Other current liabilities	4,080		1,205		Other current liabilities	2,839		1,205
Finance lease liabilities		194		229
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	$	76,424	$	66,410	Accrued expenses and other current liabilities	$	67,926	$	66,410

13. Other Non-Current Liabilities

Other non-current liabilities consist of the following:


		As of					As of
		June 30, 2021		December 31, 2020			September 30, 2021		December 31, 2020
Retirement benefits						Retirement benefits	$	6,073	$	8,940
Derivative instruments	Derivative instruments	$	1,052	$	29	Derivative instruments	2,504		29
Unrecognized tax benefits	Unrecognized tax benefits	907		907		Unrecognized tax benefits	907		907
Retirement benefits		9,332		8,940
Deferred transition revenue	Deferred transition revenue	724		924		Deferred transition revenue	509		924
Finance lease liabilities						Finance lease liabilities	254		281
Accrued capital expenditures	Accrued capital expenditures	0		3,486		Accrued capital expenditures	—		3,486
Other liabilities		3,311		3,568
Finance lease liabilities		255		281
Others						Others	3,282		3,568
Other non-current liabilities	Other non-current liabilities	$	15,581	$	18,135	Other non-current liabilities	$	13,529	$	18,135

14. Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss (“AOCL”) consists of actuarial gain/(loss) on retirement benefits and foreign currency translation adjustments. In addition, the Company enters into foreign currency exchange contracts, which are designated as cash flow hedges and net investment hedges in accordance with ASC 815. Cumulative changes in the fair values of these foreign currency exchange contracts are recognized in AOCL on the Company's unaudited consolidated balance sheets. Upon settlement of foreign exchange contracts designated as cash flow hedges, fair value changes are reclassified from AOCL to net income, whereas such fair value changes related to net investment hedges are included in net income when a foreign operation is disposed or partially disposed. The balances as of ~~June~~September 30, 2021 and ~~June 30,~~ 2020 are as follows:

2322

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)


		Foreign currency translation (loss)/gain		Unrealized gain/(loss) on cash flow hedges		Retirement benefits		Total			Foreign currency translation loss		Unrealized gain/(loss) on cash flow hedges		Retirement benefits		Total
Balance as of January 1, 2021	Balance as of January 1, 2021	$	(86,185)	$	13,799	$	(2,598)	$	(74,984)	Balance as of January 1, 2021	$	(86,185)	$	13,799	$	(2,598)	$	(74,984)
Losses recognized during the period	Losses recognized during the period	(6,686)		(303)		0		(6,989)		Losses recognized during the period	(10,475)		(42)		—		(10,517)
Losses on net investment hedges	Losses on net investment hedges	(1,134)		0		0		(1,134)		Losses on net investment hedges	(1,134)		—		—		(1,134)
Reclassification to net income (1)	Reclassification to net income (1)	0		(5,695)		355		(5,340)		Reclassification to net income (1)	—		(7,845)		533		(7,312)
Income tax effects (2)	Income tax effects (2)	1,229		595		(122)		1,702		Income tax effects (2)	1,859		(15)		(154)		1,690
Accumulated other comprehensive loss as of June 30, 2021		$	(92,776)	$	8,396	$	(2,365)	$	(86,745)
Accumulated other comprehensive (loss)/gain as of September 30, 2021										Accumulated other comprehensive (loss)/gain as of September 30, 2021	$	(95,935)	$	5,897	$	(2,219)	$	(92,257)

Balance as of January 1, 2020	Balance as of January 1, 2020	$	(87,591)	$	4,098	$	(1,399)	$	(84,892)	Balance as of January 1, 2020	$	(87,591)	$	4,098	$	(1,399)	$	(84,892)
Losses recognized during the period		(19,298)		(7,125)		0		(26,423)
Gains / (losses) recognized during the period										Gains / (losses) recognized during the period	(7,983)		5,040		—		(2,943)
Reclassification to net income (1)	Reclassification to net income (1)	0		198		198		396		Reclassification to net income (1)	—		633		296		929
Income tax effects (2)	Income tax effects (2)	4,291		2,106		248		6,645		Income tax effects (2)	2,142		(669)		216		1,689
Accumulated other comprehensive loss as of June 30, 2020		$	(102,598)	$	(723)	$	(953)	$	(104,274)
Accumulated other comprehensive (loss)/gain as of September 30, 2020										Accumulated other comprehensive (loss)/gain as of September 30, 2020	$	(93,432)	$	9,102	$	(887)	$	(85,217)

(1) Refer to Note 16 - Derivatives and Hedge Accounting and Note 19 - Employee Benefit Plans to the unaudited consolidated financial statements for reclassification to net income.

(2) These are income tax effects recognized on cash flow hedges, retirement benefits and foreign currency translation gains / (losses). Refer to Note 21 - Income Taxes to the unaudited consolidated financial statements.

15. Fair Value Measurements

Assets and Liabilities Measured at Fair Value

The following table sets forth the Company’s assets and liabilities that were accounted for at fair value as of ~~June~~

September 30, 2021 and December 31, 2020.

2423

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)


		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Other Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Other Unobservable Inputs
As of June 30, 2021		Level 1		Level 2		Level 3		Total
As of September 30, 2021										As of September 30, 2021	Level 1		Level 2		Level 3		Total
Assets	Assets									Assets
Mutual funds*	Mutual funds*	$	96,481	$	0	$	0	$	96,481	Mutual funds*	$	119,756	$	—	$	—	$	119,756
Derivative financial instruments	Derivative financial instruments	0		12,191		0		12,191		Derivative financial instruments	—		12,761		—		12,761
Total	Total	$	96,481	$	12,191	$	0	$	108,672	Total	$	119,756	$	12,761	$	—	$	132,517
Liabilities	Liabilities									Liabilities
Derivative financial instruments	Derivative financial instruments	$	0	$	1,733	$	0	$	1,733	Derivative financial instruments	$	—	$	4,323	$	—	$	4,323
Total	Total	$	0	$	1,733	$	0	$	1,733	Total	$	—	$	4,323	$	—	$	4,323

		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Other Unobservable Inputs					Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Other Unobservable Inputs
As of December 31, 2020	As of December 31, 2020	Level 1		Level 2		Level 3		Total		As of December 31, 2020	Level 1		Level 2		Level 3		Total
Assets	Assets									Assets
Mutual funds*	Mutual funds*	$	160,441	$	0	$	0	$	160,441	Mutual funds*	$	160,441	$	—	$	—	$	160,441
Derivative financial instruments	Derivative financial instruments	0		16,688		0		16,688		Derivative financial instruments	—		16,688		—		16,688
Total	Total	$	160,441	$	16,688	$	0	$	177,129	Total	$	160,441	$	16,688	$	—	$	177,129
Liabilities	Liabilities									Liabilities
Derivative financial instruments	Derivative financial instruments	$	0	$	464	$	0	$	464	Derivative financial instruments	$	—	$	464	$	—	$	464
Total	Total	$	0	$	464	$	0	$	464	Total	$	—	$	464	$	—	$	464

* Represents those short-term investments, which are carried at the fair value option under ASC 825 "Financial ~~Instruments”.~~Instruments.”

Derivative Financial Instruments: The Company’s derivative financial instruments consist of foreign currency forward exchange contracts. Fair values for derivative financial instruments are based on independent sources including highly rated financial institutions and are classified as Level 2. Refer to Note 16 - Derivatives and Hedge Accounting to the unaudited consolidated financial statements for further details.

Financial instruments not carried at fair value:

The Company’s other financial instruments not carried at fair value consist primarily of cash and cash equivalents, short-term investments (except investments in mutual funds, as disclosed above), restricted cash, accrued interest on term deposits, accrued capital expenditures, accrued expenses and interest payable on borrowings for which fair values approximate their carrying amounts due to their short-term nature. The carrying value of the Company’s outstanding revolving credit facility approximates its fair value because the Company’s interest rate yield is near current market rates for comparable debt instruments.

Convertible Senior Notes:

The Company settled the Notes during the three months ended September 30, 2021. Refer to Note 17 - Borrowings to the unaudited consolidated financial statements for further details.

The total estimated fair value of the Notes as of December 31, 2020 was $152,384. The fair value was determined based on market yields for similar convertible notes as of December 31, 2020. The Company considers the fair value of the Notes to be a Level 2 measurement due to the limited inputs available for its fair valuation.

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

~~Convertible Senior Notes:~~

The total estimated fair value of the convertible senior notes as of June 30, 2021 and December 31, 2020 was $156,121 and $152,384, respectively. The fair value was determined based on the market yields for similar convertible notes as of the June 30, 2021 and December 31, 2020, respectively. The Company considers the fair value of the convertible senior notes to be a Level 2 measurement due to the limited inputs available for its fair valuation.

16. Derivatives and Hedge Accounting

The Company uses derivative instruments and hedging transactions to mitigate exposure to foreign currency fluctuation risks associated with forecasted transactions denominated in certain foreign currencies so as to minimize earnings and cash flow volatility associated with changes in foreign currency exchange rates. The Company’s derivative financial instruments are largely forward foreign exchange contracts that are designated as effective hedges and that qualify as cash flow hedges under ASC 815. The Company had outstanding cash flow hedges totaling ~~$520,560~~$515,850 as of ~~June~~September 30, 2021 and $451,935 as of December 31, 2020.

Changes in the fair value of these cash flow hedges are recorded as a component of accumulated other comprehensive income/(loss), net of tax, until the hedged transactions occurs. The resultant foreign exchange gain/(loss) upon settlement of these cash flow hedges is recorded along with the underlying hedged item in the same line of unaudited consolidated statements of income as ~~either~~ a part of “Cost of revenues,” “General and administrative expenses,” “Selling and marketing ~~expenses”,~~expenses,” “Depreciation and amortization expense,” as applicable.

The Company evaluates hedge effectiveness at the time a contract is entered into as well as on an ongoing basis. For hedging positions that are discontinued because the forecasted transaction is not expected to occur by the end of the originally specified period, any related amounts recorded in equity are reclassified to earnings.

The Company estimates that approximately ~~$6,891~~$5,695 of derivative gains, net, excluding tax effects, included in AOCL, representing changes in the value of cash flow hedges, could be reclassified into earnings within the next twelve months based on exchange rates prevailing as of ~~June~~September 30, 2021. At ~~June~~September 30, 2021, the maximum outstanding term of the cash flow hedges was 45 months.

The Company also enters into foreign currency forward contracts to economically hedge its intercompany balances and other monetary assets and liabilities denominated in currencies other than functional currencies, against the risk of foreign currency fluctuations associated with remeasurement of such assets and liabilities to functional currency. These derivatives do not qualify as fair value hedges under ASC 815. Changes in the fair value of these derivatives are recognized in the unaudited consolidated statements of income and are included in the foreign exchange gain/(loss) line item. The Company’s primary exchange rate exposure is with the Indian rupee, the U.K. pound sterling (GBP) and the Philippine peso. The Company also has exposure to Colombian pesos (COP), Czech koruna, the Euro (EUR), South African ZAR, the Australian dollar (AUD) and other local currencies in which it operates. Outstanding foreign currency forward contracts amounted to USD ~~124,195,~~140,119, GBP ~~6,928,~~5,911, EUR ~~1,425~~1,005 and COP ~~8,172,868~~4,675,248 as of ~~June~~September 30, 2021 and USD 143,394, GBP 6,753, EUR 2,447 and COP 8,287,950 as of December 31, 2020.

The Company uses forward contracts designated as net investment hedges to hedge the foreign currency risks related to our investments in foreign subsidiaries. Gains and losses on these net investment hedges are recognized in AOCL as part of foreign currency translation adjustments.

All of the assets and liabilities related to our foreign exchange forward contracts are subject to master netting arrangements with each individual counterparty. These master netting arrangements generally provide for net settlement of all outstanding contracts with the counterparty in the case of an event of default or a termination event. We have presented all of the assets and liabilities related to our foreign exchange forward contracts on a gross basis, with no offsets, in our unaudited consolidated statements of financial position. There is no financial collateral (including cash collateral) provided or received by us related to our foreign exchange forward contracts.

The following tables set forth the fair value of the foreign currency exchange contracts and their location on the unaudited consolidated financial statements:

2625

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)


Derivatives designated as hedging instruments:	Derivatives designated as hedging instruments:	As of				Derivatives designated as hedging instruments:	As of
Foreign currency exchange contracts	Foreign currency exchange contracts	June 30, 2021		December 31, 2020		Foreign currency exchange contracts	September 30, 2021		December 31, 2020
Other current assets	Other current assets	$	7,472	$	9,740	Other current assets	$	7,247	$	9,740
Other assets	Other assets	$	4,631	$	6,933	Other assets	$	5,390	$	6,933
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	$	581	$	176	Accrued expenses and other current liabilities	$	1,552	$	176
Other non-current liabilities	Other non-current liabilities	$	1,052	$	29	Other non-current liabilities	$	2,504	$	29

Derivatives not designated as hedging instruments:	Derivatives not designated as hedging instruments:	As of				Derivatives not designated as hedging instruments:	As of
Foreign currency exchange contracts	Foreign currency exchange contracts	June 30, 2021		December 31, 2020		Foreign currency exchange contracts	September 30, 2021		December 31, 2020
Other current assets	Other current assets	$	88	$	15	Other current assets	$	124	$	15
Accrued expenses and other current liabilities	Accrued expenses and other current liabilities	$	100	$	259	Accrued expenses and other current liabilities	$	267	$	259

The following tables set forth the effect of foreign currency exchange contracts on the unaudited consolidated statements of income and accumulated other comprehensive loss for the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
Forward Exchange Contracts:	Forward Exchange Contracts:	2021		2020		2021		2020		Forward Exchange Contracts:	2021		2020		2021		2020
Unrealized gain/(loss) recognized in AOCL	Unrealized gain/(loss) recognized in AOCL									Unrealized gain/(loss) recognized in AOCL
Derivatives in cash flow hedging relationships	Derivatives in cash flow hedging relationships	$	(871)	$	7,721	$	(303)	$	(7,125)	Derivatives in cash flow hedging relationships	$	261	$	12,165	$	(42)	$	5,040

Gain/(loss) recognized in consolidated statements of income	Gain/(loss) recognized in consolidated statements of income									Gain/(loss) recognized in consolidated statements of income
Derivatives not designated as hedging instruments	Derivatives not designated as hedging instruments	$	(805)	$	1,897	$	(589)	$	(943)	Derivatives not designated as hedging instruments	$	(464)	$	3,372	$	(1,054)	$	2,429

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)


Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments
	Three months ended September 30,
	2021				2020
	As per unaudited consolidated statements of income		Gain/(loss) on foreign currency exchange contracts		As per unaudited consolidated statements of income		Gain/(loss) on foreign currency exchange contracts
Cash flow hedging relationships
Location in unaudited consolidated statements of income where gain/(loss) was reclassed from AOCL

Cost of revenues	$	177,743	$	1,801	$	152,087	$	(233)
General and administrative expenses	$	36,167	223		$	26,810	(132)
Selling and marketing expenses	$	21,672	11		$	15,290	(4)
Depreciation and amortization expense	$	12,305	115		$	12,425	(66)
Total before tax			2,150				(435)
Income tax (expense)/benefit relating to above			(370)				47
Net of tax			$	1,780			$	(388)

Derivatives not designated as hedging instruments
Location in unaudited consolidated statements of income where gain/(loss) was recognized

Foreign exchange gain/(loss), net	$	1,171	$	(464)	$	716	$	3,372
	$	1,171	$	(464)	$	716	$	3,372

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)


Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments	Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments									Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments
		Three months ended June 30,									Nine months ended September 30,
		2021				2020					2021				2020
		As per unaudited consolidated statements of income		Gain/(loss) on foreign currency exchange contracts		As per unaudited consolidated statements of income		Gain/(loss) on foreign currency exchange contracts			As per unaudited consolidated statements of income		Gain/(loss) on foreign currency exchange contracts		As per unaudited consolidated statements of income		Gain/(loss) on foreign currency exchange contracts
Cash flow hedging relationships	Cash flow hedging relationships									Cash flow hedging relationships
Location in unaudited consolidated statements of income where gain/(loss) was reclassed from AOCL	Location in unaudited consolidated statements of income where gain/(loss) was reclassed from AOCL									Location in unaudited consolidated statements of income where gain/(loss) was reclassed from AOCL

Cost of revenues	Cost of revenues	$	170,701	$	2,418	$	158,401	$	(851)	Cost of revenues	$	507,265	$	6,643	$	473,144	$	(272)
General and administrative expenses	General and administrative expenses	$	36,499	294		$	28,750	(187)		General and administrative expenses	$	103,369	769		$	84,501	(246)
Selling and marketing expenses	Selling and marketing expenses	$	19,724	15		$	13,051	(9)		Selling and marketing expenses	$	59,631	39		$	42,797	(9)
Depreciation and amortization expense	Depreciation and amortization expense	$	12,310	139		$	12,405	(80)		Depreciation and amortization expense	$	36,716	394		$	37,280	(106)
Total before tax	Total before tax			2,866				(1,127)		Total before tax			7,845				(633)
Income tax benefit/(expense) relating to above	Income tax benefit/(expense) relating to above			(427)				124		Income tax benefit/(expense) relating to above			(1,186)				69
Net of tax	Net of tax			$	2,439			$	(1,003)	Net of tax			$	6,659			$	(564)

Derivatives not designated as hedging instruments	Derivatives not designated as hedging instruments									Derivatives not designated as hedging instruments
Location in unaudited consolidated statements of income where gain/(loss) was recognized	Location in unaudited consolidated statements of income where gain/(loss) was recognized									Location in unaudited consolidated statements of income where gain/(loss) was recognized

Foreign exchange gain/(loss), net	Foreign exchange gain/(loss), net	$	1,353	$	(805)	$	1,359	$	1,897	Foreign exchange gain/(loss), net	$	2,958	$	(1,054)	$	3,452	$	2,429
		$	1,353	$	(805)	$	1,359	$	1,897		$	2,958	$	(1,054)	$	3,452	$	2,429

Effect of net investment hedges on accumulated other comprehensive loss:


	Three months ended September 30,				Nine months ended September 30,
	Amount of loss recognized in AOCL				Amount of loss recognized in AOCL
Net investment hedging relationships	2021		2020		2021		2020
Foreign exchange contracts	$	—	$	—	$	1,134	$	—

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

Location and amount of gain/(loss) recognized in unaudited consolidated statements of income for cash flow hedging relationships and derivatives not designated as hedging instruments
Six months ended June 30,
2021 2020
As per unaudited consolidated
statements of
income Gain/(loss) on foreign currency exchange contracts As per unaudited consolidated
statements of
income Gain/(loss)
on foreign currency exchange contracts
Cash flow hedging relationships
Location in unaudited consolidated statements of income where gain/(loss) was reclassed from AOCL
Cost of revenues $ 329,522 $ 4,842 $ 321,057 $ (39)
General and administrative expenses $ 67,202 546 $ 57,691 (114)
Selling and marketing expenses $ 37,959 28 $ 27,507 (5)
Depreciation and amortization expense $ 24,411 279 $ 24,855 (40)
Total before tax 5,695 (198)
Income tax benefit/(expense) relating to above (816) 22
Net of tax $ 4,879 $ (176)
Derivatives not designated as hedging instruments
Location in unaudited consolidated statements of income where gain/(loss) was recognized
Foreign exchange gain /(loss), net $ 1,787 $ (589) $ 2,736 $ (943)
$ 1,787 $ (589) $ 2,736 $ (943)

~~Effect of net investment hedges on accumulated other comprehensive loss:~~

Three months ended June 30, Six months ended June 30,
Amount of loss recognized in AOCL Amount of loss recognized in AOCL
Net investment hedging relationships 2021 2020 2021 2020
Foreign exchange contracts $ 1,134 $ 0 $ 1,134 $ 0

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

17. Borrowings

The following tables summarizes the Company’s debt position as of ~~June~~September 30, 2021 and December 31, 2020.

As of June 30, 2021
Revolving Credit Facility Notes Total
Current portion of long-term borrowings $ 15,000 $ 0 $ 15,000
Long-term borrowings $ 0 $ 150,000 $ 150,000
Unamortized debt discount 0 (9,871) (9,871)
Unamortized debt issuance costs* 0 (697) (697)
Long-term borrowings $ 0 $ 139,432 $ 139,432
Total borrowings $ 15,000 $ 139,432 $ 154,432

As of December 31, 2020
Revolving Credit Facility Notes Total
Current portion of long-term borrowings $ 25,000 $ 0 $ 25,000
Long-term borrowings $ 64,000 $ 150,000 $ 214,000
Unamortized debt discount 0 (11,235) (11,235)
Unamortized debt issuance costs* 0 (804) (804)
Long-term borrowings $ 64,000 $ 137,961 $ 201,961
Total borrowings $ 89,000 $ 137,961 $ 226,961


	As of September 30, 2021				As of December 31, 2020
	Revolving Credit Facility		Total		Revolving Credit Facility		Notes		Total
Current portion of long-term borrowings	$	15,000	$	15,000	$	25,000	$	—	$	25,000

Long-term borrowings	$	170,000	$	170,000	$	64,000	$	150,000	$	214,000
Unamortized debt discount	—		—		—		(11,236)		(11,236)
Unamortized debt issuance costs*	—		—		—		(803)		(803)
Long-term borrowings	$	170,000	$	170,000	$	64,000	$	137,961	$	201,961
Total borrowings	$	185,000	$	185,000	$	89,000	$	137,961	$	226,961

*Unamortized debt issuance costs for the Company’s revolving Credit Facility of ~~$361~~$297 and $490 as of ~~June~~September 30, 2021 and December 31, 2020, respectively, isare presented under “Other current assets” and “Other ~~assets”~~assets,” as applicable in the consolidated balance sheets.

Credit Agreement

The Company’s $300,000 revolving credit facility pursuant to its credit agreement (the “Credit Agreement”) with certain lenders and Citibank N.A. as Administrative Agent (the “Credit Facility”) carried an effective interest rate as shown below.

Three months ended
June 30, Six months ended
June 30,
2021 2020 2021 2020
Effective Interest Rate 1.8 % 2.2 % 1.9 % 2.6 %


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Effective Interest Rate	2.3	%	1.9	%	2.0	%	2.4	%

As of ~~June~~September 30, 2021 and December 31, 2020, the Company was in compliance with all financial and non-financial covenants listed under the Credit Agreement.

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

Convertible Senior Notes

On October 1, 2018, the Company entered into an investment agreement (the “Investment Agreement”) with Orogen Echo LLC (the “Purchaser”), an affiliate of The Orogen Group LLC, relating to the issuance to the Purchaser of $150,000, in an aggregate principal amount of ~~3.5% per annum Convertible Senior Notes due October 1, 2024 (the “Notes”).~~the Notes. The transactions contemplated by the Investment Agreement, including the issuance of the Notes, closed on October 4, 2018. The Notes ~~bear~~carried interest at a rate of 3.5% per annum, payable semi-annually in arrears in cash on April 1 and October 1 of each year. ~~Until October 4, 2020, under the Investment Agreement, the Purchaser was restricted from transferring the~~The Notes ~~or any~~were convertible at an initial conversion rate of 13.3333 shares of the common stock ~~issuable upon conversion~~per one thousand dollar principal amount of the Notes (which represented an initial conversion price of approximately $75 per share). The Company had the option to redeem the principal amount of the Notes, at its option, in whole but not in part, at a purchase price equal to the principal amount plus accrued and unpaid interest on or ~~entering into any transaction that transfers such interests~~after October 1, 2021, if the closing sale price of the common stock exceeded 150% of the then-current conversion price for 20 or more trading days in the 30 consecutive trading day period preceding the Company’s exercise of this redemption right (including the trading day immediately prior to the date of the notice of redemption). The Company had the option to elect to settle conversions of the Notes by paying or delivering, as the case may be, cash, shares of the Company’s common stock or a ~~third party.~~ combination of cash and shares of the Company’s common stock.

The Notes carried an effective interest rate as shown below:

Three months ended
June 30, Six months ended
June 30,
2021 2020 2021 2020
Effective Interest Rate 3.7 % 3.7 % 3.7 % 3.7 %

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Effective Interest Rate	3.6	%	3.6	%	3.6	%	3.6	%

On August 27, 2021, the Company entered into a Payoff and Termination Agreement (the “Payoff and Termination Agreement”) with the Purchaser, pursuant to which the Company prepaid and settled its outstanding obligations under the Notes for an aggregate consideration of $236,742, excluding accrued and unpaid interest under the Notes calculated through, and including, August 26, 2021, in the form of a combination of cash and shares of the Company’s common stock. As a result, the Company made a cash payment of $200,000 to the Purchaser and satisfied the remainder of the obligation under the Notes by issuing to the Purchaser 310,394 shares of the Company’s common stock calculated at $118.37 per share based on a 20-day volume weighted average price ending on, and including, August 26, 2021. The Company satisfied the cash payment obligation under the Payoff and Termination Agreement by drawing $200,000 from its existing revolving Credit Facility, and the Company’s common stock was issued from its existing treasury shares. Refer to Note 18 - Capital Structure to the unaudited consolidated financial statements for further details.

The aggregate consideration of $236,742 was allocated between the debt and equity components in an amount of $152,742 and $84,000, respectively. The consideration was first allocated to the fair value of debt component and the remaining was allocated to the equity component. The fair value of the debt component was calculated using a discounted cash flow technique, which considered debt issuances with similar features of the Company’s debt, without the conversion feature. The resulting effective interest rate for the Notes was 2.9% per annum at the time of settlement. The portion allocated to the equity component was recorded as additional paid-in capital.

Immediately prior to the settlement of the Notes, the carrying amount of the debt component of the Notes, net of unamortized debt discount and issuance costs, was $139,897. During the three months ended September 30, 2021, the Company recognized a loss on settlement of the Notes of $12,845, representing the difference between the fair value of the consideration allocated to the debt component and the carrying value of the debt component immediately before settlement, and is presented as “Loss on settlement of convertible notes,” in the Company’s unaudited consolidated statements of income.

During the three and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, the Company recognized interest expense and amortization of debt discount, on the Notes as below:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Interest expense on the Notes	Interest expense on the Notes	$	1,312	$	1,312	$	2,625	$	2,625	Interest expense on the Notes	$	817	$	1,313	$	3,442	$	3,938
Amortization of debt discount on the Notes	Amortization of debt discount on the Notes	$	691	$	654	$	1,364	$	1,289	Amortization of debt discount on the Notes	$	431	$	654	$	1,795	$	1,943

~~Payments / maturities~~Expected payments for all of the Company's borrowings as of ~~June~~September 30, 2021 were as follows:

Notes Revolving Credit Facility Total
2021 (July - December) $ 0 $ 15,000 $ 15,000
2022 0 0 0
2023 0 0 0
2024 150,000 0 150,000
Total $ 150,000 $ 15,000 $ 165,000


	Revolving Credit Facility
2021 (October - December)	$	15,000
2022	170,000
Total	$	185,000

Letters of Credit

In the ordinary course of business, the Company provides standby letters of credit to third parties primarily for facility leases. As of ~~June~~September 30, 2021 and December 31, 2020, the Company had outstanding letters of credit of $461, each, that were not recognized in the consolidated balance sheets.

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

18. Capital Structure

Common Stock

The Company has 1 class of common stock outstanding.

The Company purchased shares of common stock from employees in connection with withholding tax payments related to the vesting of restricted stock units and performance-based restricted stock units, as below:

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

Shares repurchased Total consideration
Weighted average purchase price per share (1)
Three months ended June 30, 2021 0 $ 0 $ 0
Three months ended June 30, 2020 0 $ 0 $ 0
Six months ended June 30, 2021 25,450 $ 2,015 $ 79.18
Six months ended June 30, 2020 26,601 $ 2,012 $ 75.63


	Shares repurchased	Total consideration		Weighted average purchase price per share (1)
Three months ended September 30, 2021	—	$	—	$	—
Three months ended September 30, 2020	—	$	—	$	—

Nine months ended September 30, 2021	25,450	$	2,015	$	79.18
Nine months ended September 30, 2020	26,601	$	2,012	$	75.63

On December 16, 2019, the Company’s Board of Directors authorized a $200,000 common stock repurchase program beginning January 1, 2020 through December 31, 2022 (the "2019 Repurchase Program"). Under the 2019 Repurchase Program, shares may be purchased by the Company from time to time from the open market and through private transactions, or otherwise, as determined by the Company’s management as market conditions warrant. Repurchases may be discontinued at any time by the management.

The Company purchased shares of its common stock, including commissions, under the 2019 Repurchase Program, as below:

Shares repurchased Total consideration
Weighted average purchase price per share (1)
Three months ended June 30, 2021 287,044 $ 28,409 $ 98.97
Three months ended June 30, 2020 0 $ 0 $ 0
Six months ended June 30, 2021 600,076 $ 55,409 $ 92.34
Six months ended June 30, 2020 175,765 $ 11,983 $ 68.18


	Shares repurchased	Total consideration		Weighted average purchase price per share (1)
Three months ended September 30, 2021	244,580	$	28,196	$	115.28
Three months ended September 30, 2020	389,575	$	24,906	$	63.93

Nine months ended September 30, 2021	844,656	$	83,605	$	98.98
Nine months ended September 30, 2020	565,340	$	36,889	$	65.25

(1) The weighted average purchase price per share was the closing price of the Company's share of common stock on the Nasdaq Global Select Market on the trading day prior to the vesting date of the shares of restricted stock.

Repurchased shares have been recorded as treasury shares and will be held until the Company’s Board of Directors designates that these shares be retired or used for other purposes.

The 2019 Repurchase Program may be suspended or discontinued at any time.

In connection with the settlement of the Notes, the Company issued to the Purchaser 310,394 shares of the Company's common stock. This common stock was issued from the Company’s existing treasury shares. The excess of issuance price of the Company’s treasury stock over its weighted average cost was recognized in additional paid-in-capital.

19. Employee Benefit Plans

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

The Company’s Gratuity Plan in India (the "India Plan") provides for a lump sum payment to vested employees on retirement or upon termination of employment in an amount based on the respective employee’s salary and years of employment with the Company. In addition, the Company’s subsidiary operating in the Philippines conforms to the minimum regulatory benefit, which provide for lump sum payment to vested employees on retirement from employment in an amount based on the respective employee’s salary and years of employment with the Company (the "Philippines Plan"). Liabilities with regard to the India Plan and the Philippines Plan are determined by actuarial valuation using the projected unit credit method. Current service costs for these Plans are accrued in the year to which they relate. Actuarial gains or losses or prior service costs, if any, resulting from amendments to the plans are recognized and amortized over the remaining period of service of the employees.

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

Components of net periodic benefit costs, were as follows:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Service cost	Service cost	$	885	$	664	$	1,774	$	1,342	Service cost	$	874	$	679	$	2,648	$	2,021
Interest cost	Interest cost	234		237		469		480		Interest cost	231		242		700		722
Expected return on plan assets	Expected return on plan assets	(200)		(157)		(401)		(318)		Expected return on plan assets	(199)		(159)		(600)		(477)
Amortization of actuarial loss, gross of tax	Amortization of actuarial loss, gross of tax	176		97		355		198		Amortization of actuarial loss, gross of tax	178		98		533		296
Net gratuity cost	Net gratuity cost	$	1,095	$	841	$	2,197	$	1,702	Net gratuity cost	$	1,084	$	860	$	3,281	$	2,562

Income tax benefit on amortization of actuarial loss	Income tax benefit on amortization of actuarial loss	(71)		(55)		(122)		(64)		Income tax benefit on amortization of actuarial loss	(32)		(32)		(154)		(96)
Amortization of actuarial loss, net of tax	Amortization of actuarial loss, net of tax	$	105	$	42	$	233	$	134	Amortization of actuarial loss, net of tax	$	146	$	66	$	379	$	200

The India Plan is partially funded whereas the Philippines plan is unfunded. The Company makes annual contributions to the employees' gratuity fund of the India Plan established with Life Insurance Corporation of India and HDFC Standard Life Insurance Company. Fund managers manage these funds and calculate the annual contribution required to be made by the Company and manage the India Plan, including any required payouts. These funds are managed on a cash accumulation basis and interest is declared retrospectively on March 31 of each year. The Company expects to earn a return of approximately ~~7.0%~~6.8% per annum on the India Plan for the year ended December 31, 2021.


Change in Plan Assets
Plan assets at January 1, 2021	$	11,512
Actual return	~~394~~628
Employer contribution	03,375
Benefits paid	~~(774)~~(1,188)
Effect of exchange rate changes	~~(191)~~(204)
Plan assets at ~~June~~September 30, 2021	$	~~10,941~~14,123

The Company maintains several 401(k) plans (the “401(k) Plans”) under Section 401(k) of the Internal Revenue Code of 1986, as amended (the “Code”), covering all eligible employees, as defined in the Code as a defined contribution plan. The Company may make discretionary contributions of up to a maximum of 4.0% of employee compensation within certain limits.

The Company's accrual for contributions to the 401(k) Plans were as follows:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Contribution to the 401(k) Plans $ 753 $ 29 $ 2,052 $ 255


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Contribution to the 401(k) Plans	$	789	$	2,661	$	2,841	$	2,916

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

The Company's contribution for various defined benefit plans on behalf of employees in India, the Philippines, the Czech Republic, South Africa, Colombia, Australia and Singapore were as follows:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Contribution to the defined benefit plans $ 3,418 $ 2,646 $ 6,712 $ 5,624

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Contribution to the defined benefit plans	$	3,580	$	2,758	$	10,617	$	8,382

20. Leases

The Company conducts its operations using facilities leased under operating lease agreements that expire at various dates. The Company finances its use of certain motor vehicles and other equipment under various lease arrangements provided by financial institutions. The lease agreements do not contain any covenants to impose any restrictions except for market-standard practice for similar lease arrangements.

The Company had performed an evaluation of its contracts with suppliers in accordance with Topic 842, Leases, and had determined that, except for leases for office facilities, motor vehicles and other equipment as described above, none of the Company’s contracts contain a lease. In assessment of the lease term, the Company considers the extension option as part of its lease term for those lease arrangements where the Company is reasonably certain of availing the extension option. As part of the Company’s effort to moderate the impact of COVID-19, the Company continued to evaluate its office facilities to determine where it can exit, consolidate, or otherwise optimize its use of office space. During the nine months ended September 30, 2021 and year ended December 31, 2020, the Company changed the lease term for certain of its leases and recognized the resultant amount of the remeasurement of the lease liability as an adjustment to the ROU assets.

The impact of COVID-19 on the economic environment is uncertain and has caused variability in the determination of the incremental borrowing rate and extension option, which have an impact on measurement of lease liabilities and ROU assets.

Supplemental balance sheet information

As of
June 30, 2021 December 31, 2020
Operating Lease
Operating lease right-of-use assets $ 83,280 $ 91,918
Operating lease liabilities - Current $ 18,039 $ 18,894
Operating lease liabilities - Non-current 76,518 84,874
Total operating lease liabilities $ 94,557 $ 103,768
Finance Lease
Property and equipment, gross $ 2,598 $ 1,853
Accumulated depreciation (2,196) (1,382)
Property and equipment, net $ 402 $ 471
Finance lease liabilities - Current $ 194 $ 229
Finance lease liabilities - Non-current 255 281
Total finance lease liabilities $ 449 $ 510

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)


	As of
	September 30, 2021		December 31, 2020
Operating Lease
Operating lease right-of-use assets	$	81,324	$	91,918

Operating lease liabilities - Current	$	18,340	$	18,894
Operating lease liabilities - Non-current	73,939		84,874
Total operating lease liabilities	$	92,279	$	103,768

Finance Lease
Property and equipment, gross	$	2,585	$	1,853
Accumulated depreciation	(2,191)		(1,382)
Property and equipment, net	$	394	$	471

Finance lease liabilities - Current	$	171	$	229
Finance lease liabilities - Non-current	254		281
Total finance lease liabilities	$	425	$	510

Finance lease liabilities are presented as a part of “Accrued expenses and other current liabilities” and “Other non-current liabilities,” as applicable, in the Company’s consolidated balance sheets.

The components of lease cost, which are included in the Company's unaudited consolidated statements of income, are as follows:


Lease cost	Three months ended September 30,				Nine months ended September 30,
Finance lease:	2021		2020		2021		2020
Amortization of right-of-use assets	$	47	$	52	$	149	$	177
Interest on lease liabilities	10		10		49		60
Operating lease(a)	6,380		6,781		20,012		20,484

Total lease cost	$	6,437	$	6,843	$	20,210	$	20,721

(a) Includes short-term leases, which are immaterial.

Supplemental cash flow and other information related to leases are as follows:

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

Lease cost Three months ended June 30, Six months ended June 30,
Finance lease: 2021 2020 2021 2020
Amortization of right-of-use assets $ 50 $ 63 $ 102 $ 125
Interest on lease liabilities 22 20 39 50
Operating lease(a)
6,871 6,850 13,632 13,703
Total lease cost $ 6,943 $ 6,933 $ 13,773 $ 13,878

~~(a) Includes short-term leases, which are immaterial.~~

~~Supplemental cash flow and other information related to leases are as follows:~~


		Six months ended June 30,							Nine months ended September 30,
		2021			2020				2021			2020
Cash payments for amounts included in the measurement of lease liabilities :	Cash payments for amounts included in the measurement of lease liabilities :							Cash payments for amounts included in the measurement of lease liabilities :
Operating cash outflows for operating leases	Operating cash outflows for operating leases	$	13,327		$	12,831		Operating cash outflows for operating leases	$	19,654		$	19,780
Operating cash outflows for finance leases	Operating cash outflows for finance leases	$	39		$	50		Operating cash outflows for finance leases	$	49		$	60
Financing cash outflows for finance leases	Financing cash outflows for finance leases	$	107		$	124		Financing cash outflows for finance leases	$	157		$	180
Right-of-use assets obtained in exchange for new operating lease liabilities	Right-of-use assets obtained in exchange for new operating lease liabilities	$	1,659		$	17,999		Right-of-use assets obtained in exchange for new operating lease liabilities	$	4,647		$	19,900
Right-of-use assets obtained in exchange for new finance lease liabilities	Right-of-use assets obtained in exchange for new finance lease liabilities	$	50		$	75		Right-of-use assets obtained in exchange for new finance lease liabilities	$	79		$	90
Weighted-average remaining lease term (in years)	Weighted-average remaining lease term (in years)							Weighted-average remaining lease term (in years)
Finance lease	Finance lease	1.8			2.1			Finance lease	1.9 years			1.9 years
Operating lease	Operating lease	5.8			6.8			Operating lease	5.9 years			6.4 years
Weighted-average discount rate	Weighted-average discount rate							Weighted-average discount rate
Finance lease	Finance lease	14.1		%	10.2		%	Finance lease	14.3		%	10.3		%
Operating lease	Operating lease	7.4		%	7.4		%	Operating lease	7.3		%	7.5		%

The Company determines the incremental borrowing rate by adjusting the benchmark reference rates, with appropriate financing spreads applicable to the respective geographies where the leases were entered and lease specific adjustments for the effects of collateral.

During the ~~six~~nine months ended ~~June~~September 30, 2021 and year ended December 31, 2020, the Company modified certain of its operating leases, resulting in a reduction of its lease liabilities by ~~$547~~$1,022 and $3,143 respectively, with a corresponding reduction in ROU assets.

As of ~~June~~September 30, 2021, the Company did not have any significant leases that have not yet commenced but that create significant rights and obligations for the Company.

Maturities of lease liabilities as of September 30, 2021 were as follows:


	Operating Leases		Finance Leases
2021 (October 1 - December 31)	$	6,032	$	71
2022	24,371		190
2023	23,091		145
2024	17,643		69
2025	10,727		34
2026 and thereafter	34,698		14
Total lease payments	$	116,562	$	523
Less: Imputed interest	24,283		98
Present value of lease liabilities	$	92,279	$	425

Maturities of lease liabilities as of December 31, 2020 were as follows:

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

~~Maturities of lease liabilities as of June 30, 2021 were as follows:~~

Operating Leases Finance Leases
2021 (July 1 - December 31) $ 12,366 $ 146
2022 24,094 179
2023 22,715 134
2024 17,095 58
2025 9,878 21
2026 and thereafter 33,965 6
Total lease payments $ 120,113 $ 544
Less: Imputed interest 25,556 95
Present value of lease liabilities $ 94,557 $ 449

~~Maturities of lease liabilities as of December 31, 2020 were as follows:~~


		Operating Leases		Finance Leases			Operating Leases		Finance Leases
2021	2021	$	25,829	$	262	2021	$	25,829	$	262
2022	2022	24,316		194		2022	24,316		194
2023	2023	22,066		114		2023	22,066		114
2024	2024	17,084		36		2024	17,084		36
2025	2025	9,749		11		2025	9,749		11
2026 and thereafter	2026 and thereafter	34,334		0		2026 and thereafter	34,334		—
Total lease payments	Total lease payments	$	133,378	$	617	Total lease payments	$	133,378	$	617
Less: Imputed interest	Less: Imputed interest	29,610		107		Less: Imputed interest	29,610		107
Present value of lease liabilities	Present value of lease liabilities	$	103,768	$	510	Present value of lease liabilities	$	103,768	$	510

21. Income Taxes

The Company determines the tax provision for interim periods using an estimate of its annual effective tax rate. Each quarter, the Company updates its estimate of annual effective tax rate, and if its estimated tax rate changes, the Company makes a cumulative adjustment. The impact of COVID-19 on the economic environment is uncertain and may change the annual effective tax rate, which could impact tax expense.

The Company's effective tax rate decreased from ~~32.4%~~24.3% during the three months ended ~~June~~September 30, 2020 to ~~24.0%~~13.7% during the three months ended ~~June~~September 30, 2021. The Company recorded income tax expense of ~~$8,865~~$4,196 and ~~$4,072~~$8,490 for the three months ended ~~June~~September 30, 2021 and 2020, respectively. The decrease in income tax expense was primarily a result of (i) the recording of a one-time deferred tax benefit of $2,400 on settlement of the Notes during the three months ended September 30, 2021, (ii) the recording of excess tax benefits related to stock awards of $528 pursuant to ASU No. 2016-09 during the three months ended September 30, 2021, and (iii) lower profit during the three months ended September 30, 2021, compared to the three months ended September 30, 2020.

The Company's effective tax rate decreased from 24.3% during the nine months ended September 30, 2020 to 20.3% during the nine months ended September 30, 2021. The Company recorded income tax expense of $22,019 and $18,416 for the nine months ended September 30, 2021 and 2020, respectively. The increase in the income tax expense was primarily as a result of higher profit during the ~~three~~nine months ended ~~June~~September 30, 2021, compared to the ~~three~~nine months ended ~~June~~September 30, 2020, and the recording of higher excess tax benefits related to stock awards of $1,874 pursuant to ASU No. 2016-09 during the nine months ended September 30, 2020, compared to $1,556 during the nine months ended September 30, 2021, partially offset by (i) the recording of a one-time deferred tax benefit of $2,400 on settlement of the Notes during the nine months ended September 30, 2021, and (ii) the recording of a one-time tax expense of $1,320 due to election of a new tax regime, during the ~~three~~nine months ended ~~June~~September 30, 2020, for two of the Company's Indian subsidiaries that provides for a lower tax rate on earnings in exchange for foregoing certain tax credits, including minimum alternative tax credits.

The Company's effective tax rate decreased from 24.3% during the six months ended June 30, 2020 to 22.9% during the six months ended June 30, 2021. The Company recorded income tax expense of $17,823 and $9,927 for the six months ended June 30, 2021 and 2020, respectively. The increase in the income tax expense was primarily as a result of higher profit during the six months ended June 30, 2021, compared to the six months ended June 30, 2020, which was partially offset by (i) recording of a one-time tax expense of $1,320 due to election of a new tax regime, during the six months ended June 30, 2020, for two of the Company's Indian subsidiaries that provides for a lower tax rate on earnings in exchange for foregoing certain tax credits, including minimum alternative tax credits and (ii) recording of higher excess tax benefits related to stock awards of $1,822 pursuant to ASU No. 2016-09 during the six months ended June 30, 2020, compared to $1,028 during the six months ended June 30, 2021.

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

During the three months ended ~~June~~September 30, 2021, the Company repatriated to the United States ~~$49,000~~$17,000 (net of ~~$2,586~~$908 withholding taxes) from India. During the nine months ended September 30, 2021, the Company repatriated to the United States $66,000 (net of $3,494 withholding taxes) from India and $42,500 (net of $7,494 withholding taxes) from the ~~Philippines and $17,000 (net of $908 withholding taxes) from India in July 2021.~~Philippines. As of ~~June~~September 30, 2021, the Company accrued withholding taxes of $10,988 associated with these distributions and increased the Company’s deferred tax assets. These distributions do not constitute a change in the Company’s permanent reinvestment assertion. The Company bases its decision to continue to indefinitely reinvest earnings in India and the Philippines on its estimate of the working capital required to support its operations in these geographies and periodically reviews its capital initiatives to support and expand the Company’s global operations, as well as an economically viable rate of return on its investments made in India and the Philippines as compared to those made in the United States.

Income tax (deferred) recognized in “Other comprehensive income / (loss)” were as follows:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Deferred taxes benefit / (expense) recognized on:
Unrealized gain / (loss) on cash flow hedges $ 177 $ (2,578) $ (221) $ 2,128
Reclassification adjustment for cash flow hedges 427 (124) 816 (22)
Reclassification adjustment for retirement benefits (71) (55) (122) (64)
Effect of tax rate changes on retirement benefits 0 312 0 312
Foreign currency translation loss 945 57 1,229 4,291
Total Income tax benefit recognized in other comprehensive income / (loss) $ 1,478 $ (2,388) $ 1,702 $ 6,645

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Deferred taxes benefit / (expense) recognized on:
Unrealized loss on cash flow hedges	$	(980)	$	(2,728)	$	(1,201)	$	(600)
Reclassification adjustment for cash flow hedges	370		(47)		1,186		(69)
Reclassification adjustment for retirement benefits	(32)		(32)		(154)		(96)
Effect of tax rate changes on retirement benefits	—		—		—		312
Foreign currency translation gain/(loss)	630		(2,149)		1,859		2,142
Total income tax benefit / (expense) recognized in other comprehensive income / (loss)	$	(12)	$	(4,956)	$	1,690	$	1,689

22. Stock-Based Compensation

The following costs related to the Company’s stock-based compensation plan are included in the unaudited consolidated statements of income:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
Cost of revenues	Cost of revenues	$	1,854	$	1,624	$	3,390	$	3,042	Cost of revenues	$	2,198	$	1,723	$	5,588	$	4,765
General and administrative expenses	General and administrative expenses	4,608		3,112		7,906		4,680		General and administrative expenses	4,431		3,358		12,337		8,038
Selling and marketing expenses	Selling and marketing expenses	3,608		2,990		6,606		4,782		Selling and marketing expenses	4,265		3,265		10,871		8,047
Total	Total	$	10,070	$	7,726	$	17,902	$	12,504	Total	$	10,894	$	8,346	$	28,796	$	20,850

As of ~~June~~September 30, 2021, the Company had ~~1,892,706~~1,732,630 shares available for grant under the 2018 Omnibus Incentive Plan.

Stock Options

Stock option activity under the Company’s stock-based compensation plans is shown below:


	Number of Options	Weighted-Average Exercise Price		Aggregate Intrinsic Value		Weighted-Average Remaining Contractual Life (Years)
Outstanding at December 31, 2020	31,265	$	25.43	$	1,866	1.9
Granted	—	—		—		—
Exercised	(28,172)	25.19		2,475		—
Forfeited	—	—		—		—
Outstanding at September 30, 2021	3,093	$	27.62	$	295	2.3
Vested and exercisable at September 30, 2021	3,093	$	27.62	$	295	2.3

Restricted Stock Units

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

~~June~~September 30, 2021

(In thousands, except share and per share amounts)

Number of
Options Weighted-Average
Exercise
Price Aggregate
Intrinsic
Value Weighted-Average
Remaining
Contractual
Life (Years)
Outstanding at December 31, 2020 31,265 $ 25.43 $ 1,866 1.9
  Granted 0 0 — —
  Exercised (7,016) 24.77 467 —
  Forfeited 0 0 — —
Outstanding at June 30, 2021 24,249 $ 25.63 $ 1,955 1.6
Vested and exercisable at June 30, 2021 24,249 $ 25.63 $ 1,955 1.6

~~Restricted Stock Units~~

Restricted stock unit activity under the Company’s stock-based compensation plans is shown below:


		Restricted Stock				Restricted Stock
		Number	Weighted Average Fair Value			Number	Weighted Average Fair Value
Outstanding at December 31, 2020*	Outstanding at December 31, 2020*	903,666	$	67.84	Outstanding at December 31, 2020*	903,666	$	67.84
Granted	Granted	356,177	84.59		Granted	547,866	96.28
Vested	Vested	(327,689)	63.74		Vested	(334,905)	63.69
Forfeited	Forfeited	(31,491)	71.32		Forfeited	(63,104)	73.21
Outstanding at June 30, 2021*		900,663	$	75.83
Outstanding at September 30, 2021*					Outstanding at September 30, 2021*	1,053,523	$	83.63

* As of ~~June~~September 30, 2021 and December 31, 2020 restricted stock units vested for which the underlying common stock is yet to be issued was 200,542 and 181,638 respectively.

As of ~~June~~September 30, 2021, unrecognized compensation cost of ~~$57,540~~$70,370 is expected to be expensed over a weighted average period of ~~2.8~~2.7 years.

Performance Based Stock Awards

Under the 2018 Plan, the Company grants performance-based restricted stock units (“PRSUs”) to executive officers and other specified employees. During the ~~six~~nine months ended ~~June~~September 30, 2021, the Company granted PRSUs that cliff vest at the end of a three year period based on a market condition that is contingent on the Company's meeting the total shareholder return relative to a group of peer companies specified under the program measured over a three-year performance period. The award recipient may earn up to two hundred percent (200%) of the PRSUs granted based on the actual achievement of targets.

Performance restricted stock unit activity under the Company’s stock plans is shown below:


		Revenue Based PRSUs			Market Condition Based PRSUs				Revenue Based PRSUs			Market Condition Based PRSUs
		Number	Weighted Average Fair Value		Number	Weighted Average Fair Value			Number	Weighted Average Fair Value		Number	Weighted Average Fair Value
Outstanding at December 31, 2020	Outstanding at December 31, 2020	105,892	$	72.32	105,868	$	97.85	Outstanding at December 31, 2020	105,891	$	72.33	105,869	$	97.84
Granted	Granted	0	0		121,180	119.80		Granted	—	—		121,180	119.80
Vested	Vested	0	0		0	0		Vested	—	—		—	—
Forfeited	Forfeited	(157)	78.34		(157)	102.10		Forfeited	(157)	78.34		(157)	102.10
Outstanding at June 30, 2021		105,735	$	72.31	226,891	$	109.57
Outstanding at September 30, 2021								Outstanding at September 30, 2021	105,734	$	72.32	226,892	$	109.57

As of ~~June~~September 30, 2021, unrecognized compensation cost of ~~$18,481~~$15,264 is expected to be expensed over a weighted average period of ~~2.1~~1.9 years.

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

The impact of COVID-19 on the economic environment is uncertain and has caused variability in the estimation of number of performance based restricted stock units that will eventually vest and the related compensation cost to be recognized in the unaudited consolidated statements of income.

23. Related Party Disclosures

On October 1, 2018, the Company entered into the Investment Agreement with the Purchaser relating to the issuance to the Purchaser of $150,000 aggregate principal amount of the Notes. In connection with the investment, Vikram S. Pandit, Chairman and CEO of The Orogen Group LLC (an affiliate of the Purchaser), was appointed to Company’s Board of Directors. The Company settled the Notes on August 27, 2021. Refer to Note 17 - Borrowings to the unaudited consolidated financial statements for further details.

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

The ~~Company had outstanding Notes with a~~ principal amount ~~of $150,000 each~~outstanding for the Notes was nil as of ~~June~~September 30, 2021 and $150,000 as of December 31, 2020, and interest accrued of ~~$1,312~~nil and $1,313 as of ~~June~~September 30, 2021 and December 31, 2020, respectively, related to the Investment Agreement.

The following transactions with the Purchaser were recognized by the Company ~~recognized interest expense on~~in connection with the ~~Notes related to the Investment Agreements as below. Refer to Note 17 – Borrowings to the unaudited consolidated financial statements for details.~~Notes:

Three months ended June 30, Six months ended June 30,
2021 2020 2021 2020
Interest expense on Notes $ 1,312 $ 1,312 $ 2,625 $ 2,625


	Three months ended September 30,				Nine months ended September 30,
	2021		2020		2021		2020
Repayment of the Notes in cash	$	200,000	$	—	$	200,000	$	—
Issuance of shares of the Company's common stock	$	36,742	$	—	$	36,742	$	—
Interest expense on the Notes	$	817	$	1,313	$	3,442	$	3,938

24. Commitments and Contingencies

Capital Commitments

At ~~June~~September 30, 2021, the Company had committed to spend approximately ~~$7,100~~$5,200 under agreements to purchase property and equipment. This amount is net of capital advances paid which are recognized in the unaudited consolidated balance sheets as “Capital work in progress” under “Property and equipment, net”.

Other Commitments

Certain units of the Company’s Indian subsidiaries were established as 100% Export-Oriented units or under the Software Technology Parks of India or Special Economic Zone scheme promulgated by the Government of India. These units are exempt from customs, central excise duties, and levies on imported and indigenous capital goods, stores, and spares. The Company has undertaken to pay custom duties, service taxes, levies, and liquidated damages payable, if any, in respect of imported and indigenous capital goods, stores and spares consumed duty free, in the event that certain terms and conditions are not fulfilled. The Company believes, however, that these units have in the past satisfied and will continue to satisfy the required conditions.

The Company’s operations centers in the Philippines are registered with the Philippine Economic Zone Authority. The registration provides the Company with certain fiscal incentives on the import of capital goods and local purchase of services and materials and requires ExlService Philippines, Inc. to meet certain performance and investment criteria. The Company believes that these centers have in the past satisfied and will continue to satisfy the required criteria.

Contingencies

Transfer pricing regulations generally require that any controlled intercompany transactions involving related entities be at an arm’s-length price. Accordingly, the Company determines the appropriate transfer prices for transactions among its related entities on the basis of a detailed functional and economic analysis involving benchmarking against transactions among entities that are unrelated. Tax authorities have jurisdiction to review transfer pricing results, and in the event that they determine that the transfer price applied was not appropriate, the Company may incur additional tax, interest and penalties. The Company is currently involved in transfer pricing disputes with Indian tax authorities regarding transactions with some of its related entities.

~~Table of Contents~~

~~EXLSERVICE HOLDINGS, INC.~~

~~NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)~~

~~June 30, 2021~~

~~(In thousands, except share and per share amounts)~~

Further, the Company and a U.S. subsidiary are engaged in tax litigation with Indian tax authorities regarding a permanent establishment matter. For the United States, the Philippines and India, tax year 2016 and subsequent tax years remain open for examination by the tax authorities as of ~~June~~September 30, 2021.

The aggregate amount demanded by Indian tax authorities (net of advance payments, if any) from the Company related to its transfer pricing and other corporate tax issues for tax years 2003 to 2019 and its permanent establishment issues for tax years 2003 to 2006 as of ~~June~~September 30, 2021 and December 31, 2020 is ~~$26,180~~$34,399 and $16,748, respectively. The Company has made payments and/or provided bank guarantees against these demands in the amounts of ~~$8,003~~$8,014 and $8,120, respectively. Amounts paid as deposits in respect of such assessments aggregating to ~~$6,221~~$6,229 and $6,307 as of ~~June~~September 30, 2021 and December 31, 2020, respectively, are included in “Other assets” and amounts deposited for bank guarantees aggregating to ~~$1,782~~$1,785 and $1,813

Table of Contents

EXLSERVICE HOLDINGS, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)

September 30, 2021

(In thousands, except share and per share amounts)

as of ~~June~~September 30, 2021 and December 31, 2020, respectively, are included in “Restricted cash” in the non-current assets section of the Company’s unaudited and audited consolidated balance ~~sheets.~~sheets, respectively.

Based on the facts underlying the Company’s position and its experience with these types of assessments, the Company believes that its position will more likely than not be sustained upon final examination by the tax authorities based on its technical merits as of the reporting date and accordingly has not accrued any amount with respect to these matters in its unaudited consolidated financial statements. The Company does not expect any impact from these assessments on its future income tax expense. It is possible that the Company might receive similar orders or assessments from tax authorities for subsequent years. Accordingly, even if these disputes are resolved, the Indian tax authorities may still serve additional orders or assessments.

In February 2019, there was a judicial pronouncement in India with respect to defined social security contribution benefits payments interpreting certain statutory defined contribution obligations of employees and employers. Currently some of the Company's subsidiaries in India are undergoing assessment with the statutory authorities. As of the reporting date, it is unclear whether the interpretation set out in the pronouncement has retrospective application. If applied retrospectively, the interpretation may result in a significant increase in contributions payable by the Company for past periods for certain of its India-based employees. There are numerous interpretative challenges concerning the retrospective application of the judgment. Due to such challenges and a lack of interpretive guidance, and based on legal advice, the Company believes it is currently impracticable to reliably estimate the timing and amount of any payments the Company may be required to make. The Company will continue to monitor and evaluate its position based on future events and developments in this matter for the implications on the financial statements, if any.

In September 2020, the Indian Parliament passed various consolidating labor codes, including the Code on Social Security, 2020 (the “Indian Social Security Code”) which aims to rationalize labor laws. The Indian Social Security Code has implications on defined social security contribution plans, provision of certain benefits or facilities to employees at employer’s costs and post-retirement benefits. Most specifically, it broadens the definition of an employee and wages and liberalizes the definition of “continuous period” for the purpose of determining employee benefits, amongst others. However, the rules for the Indian Social Security Code are yet to be published and the effective date from which these changes are applicable is yet to be notified. The Company will complete its evaluation once the subject rules are notified and will give appropriate impact in the financial statements in the period in which, the Indian Social Security Code becomes effective and the related rules to determine the financial impact are published.

From time to time, the Company, its subsidiaries, and/or their present officers or directors, on individual basis, may be or have been, named as a defendant in litigation matters, including employment-related claims. The plaintiffs in those cases seek damages, including, where applicable, compensatory damages, punitive damages and attorney’s fees. With respect to pending litigation matters as of the reporting date, the Company believes that the damages amounts claimed in such cases are not meaningful indicators of the potential liabilities of the Company, that these matters are without merit, and that the Company intends to vigorously defend each of them.

The outcomes of legal actions are unpredictable and subject to significant uncertainties, and thus it is inherently difficult to determine the likelihood of the Company incurring a material loss or quantification of any such loss. With respect to pending litigation matters as of the reporting date, based on information currently available, including the Company’s assessment of the facts underlying each matter and advice of counsel, the amount or range of reasonably possible losses, if any, cannot be reasonably estimated. Based on the Company’s assessment, including the availability of insurance recoveries, the Company’s management does not believe that currently pending litigation, individually or in aggregate, will have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows.

Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion in connection with our unaudited consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020. Some of the statements in the following discussion are forward looking statements. ~~Dollar amounts within Item 2 are presented as actual, rounded, dollar amounts.~~

We have described in this Quarterly Report on Form 10-Q, the impact of the global Coronavirus Disease 2019 pandemic (“COVID-19”) on our financial results for the three months ended ~~June~~September 30, 2021. See "Cautionary Note Regarding Forward-Looking Statements" below, Item 1A -“Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 for further information regarding risks and uncertainties relating to COVID-19.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995. You should not place undue reliance on these statements because they are subject to numerous uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. These statements often include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions. These statements are based on assumptions that we have made in light of our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. As you read and consider this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. Many of the following risks, uncertainties and other factors identified below have been, and will be, amplified by the COVID-19 pandemic (“COVID-19”). These factors include but are not limited to:

•the impact of COVID-19 and related response measures on our business, results of operations and financial condition, including the impact of governmental lockdowns and other restrictions on our operations and processes and those of our clients and suppliers;

•our dependence on a limited number of clients in a limited number of industries;

•worldwide political, economic or business conditions;

•negative public reaction in the U.S. or elsewhere to offshore outsourcing;

•fluctuations in our earnings;

•our ability to attract and retain clients including in a timely manner;

•our ability to successfully consummate or integrate strategic acquisitions;

•our ability to accurately estimate and/or manage the costs and/or timing of winding down businesses;

•restrictions on immigration;

•our ability to hire and retain enough sufficiently trained employees to support our operations;

•our ability to grow our business or effectively manage growth and international operations;

•any changes in the senior management team;

•increasing competition in our industry;

•telecommunications or technology disruptions or breaches, natural or other disasters, or medical epidemics or pandemics;

•our ability to withstand the loss of a significant customer;

•our ability to realize the entire book value of goodwill and other intangible assets from acquisitions;

Table of Contents

•our ability to make accurate estimates and assumptions in connection with the preparation of our consolidated financial statements;

•regulatory, legislative and judicial developments, including changes to or the withdrawal of governmental fiscal incentives;

•changes in tax laws or decisions regarding repatriation of funds held abroad;

•ability to service debt or obtain additional financing on favorable terms;

•legal liability arising out of customer contracts;

•technological innovation;

•political or economic instability in the geographies in which we operate;

•operational and information security failures arising as a result of remote work solutions adopted due to COVID-19;

•cyber security incidents, data breaches, or other unauthorized disclosure of sensitive or confidential client and customer data; and

•adverse outcome of our disputes with the Indian tax authorities.

These and other factors are more fully discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020. These and other risks could cause actual results to differ materially from those implied by forward-looking statements in this Quarterly Report on Form 10-Q.

The forward-looking statements made by us in this Quarterly Report on Form 10-Q, or elsewhere, speak only as of the date on which they were made. New risks and uncertainties come up from time to time, and it is impossible for us to predict those events or how they may affect us. We have no obligation to update any forward-looking statements in this Quarterly Report on Form 10-Q after the date of this Quarterly Report on Form 10-Q, except as required by federal securities laws.

Executive Overview

We are a leading ~~operations management~~global analytics and ~~analytics~~digital solutions company that helps our clients build and grow sustainable businesses. By ~~orchestrating~~bringing together our deep domain expertise with robust data, powerful analytics, cloud, and ~~digital technology,~~AI, we ~~look deeper to design~~create agile, scalable solutions and ~~manage agile, customer-centric operating models to improve global~~execute complex operations ~~drive profitability, enhance customer satisfaction, increase data-driven insights, and manage risk and compliance. We serve customers~~for the world’s leading corporations in ~~multiple~~ industries including insurance, healthcare, banking and financial services, ~~utilities, travel, transportation and logistics,~~ media, and retail, among others.

We operate in the ~~business process management~~Business Process Management (“BPM”) industry and we provide operations management and analytics services. We manage and report financial information through our four strategic business units: Insurance, Healthcare, Analytics and Emerging Business.

Our global delivery network, which includes highly trained industry and process specialists across the United States, Latin America, South Africa, Europe and Asia (primarily India and the Philippines), is a key asset. We have operations centers in India, the United States, the United Kingdom, the Philippines, Bulgaria, Colombia, South Africa, Romania and the Czech Republic.

Continued impact of COVID-19 on Our Business

The global COVID-19 pandemic continues to materially impact worldwide economic activity and levels of business confidence and has had widespread, rapidly-evolving and unpredictable impacts on global societies, economies, financial markets and business practices. During 2020, COVID-19 materially impacted our business, however during the first ~~half~~nine months of 2021, we saw ~~moderate~~ improvement in key indicators, despite being prevented from conducting business activities as usual from geographies affected by new variants of the COVID-19 virus. Over the course of 2020, and continuing into 2021, our customers, contractors, suppliers, and other partners adapted in order to conduct business activities in a COVID-19 environment. The U.S. economy continued on a path to recovery in the first ~~half~~nine months of 2021 with millions of Americans receiving the COVID-19 vaccine, and states and municipalities increasingly reopening. In addition, the U.S. federal government continued to enact policies to provide fiscal stimulus to the economy and relief to those affected by the pandemic. As the global

~~Table of Contents~~

economy begins to emerge from the impact of COVID-19 in 2021, our clients are focused on receiving personalized customer experiences, optimizing costs and supporting resilient operating models. We remain committed to helping our clients adapt and

Table of Contents

thrive through the ongoing uncertainties caused by COVID-19 and, going forward, to the shifting business environment. Notwithstanding the ~~moderate~~recent improvement in conditions during the first ~~half~~nine months of 2021, the COVID-19 pandemic continues, with temporary shutdowns at our operations centers requested or mandated by governmental authorities, and due to the associated uncertainties, we continue to evaluate the nature and scope of the impact to our business and may take further strategic actions in order to manage our business operations, costs and liquidity in response to the ongoing impacts and changing conditions and markets resulting from COVID-19.

We have a business continuity plan in place and have, since early in the pandemic, adapted delivery to a work from home model, while actively working to understand our clients’ changing requirements, continuing to ensure data security, prioritizing critical processes, adjusting service levels and managing discretionary costs (such as travel costs) and fixed costs (such as non-critical personnel costs). We have made ongoing efforts to reduce our reliance on travel by incorporating into our business model the ability to conduct business using virtual conferencing and collaboration ~~tools.~~tools to enable our employees to stay connected with each other, and our sales, marketing and support teams to continue to engage with and remain responsive to our clients. Our work from home delivery capability steadily improved throughout 2020 and continued to improve during the first ~~half~~nine months of 2021. We estimate that we are able to deliver a significant portion of our clients’ current requirements in a work from home model given the current lockdown restrictions in the locations in which we operate and certain clients not authorizing us to perform the remaining process work remotely due to its sensitive nature. In addition, we have also worked, and continue to work with national, state, and local authorities to comply with applicable rules and regulations related to COVID-19. There continues to be volatility and economic and geopolitical uncertainty in many markets around the world due to the emergence and spread of new variants of COVID-19 across geographies. Despite the efforts described above, there is a risk that if jurisdictions in which we operate reinstate prior restrictions, stagnate in their reopening processes, or implement new restrictions in response to new outbreaks or continued spread, our operations and business could be materially impacted. In late March 2021, a new serious outbreak of the COVID-19 virus began affecting India with an exorbitant spike in the number of COVID patients. The Indian government reinstated lockdowns limiting in certain cases the movement of our employees to offices, however these lockdowns were lifted as the situation in India improved. During the same period, the Philippines also began experiencing a spike in the number of COVID patients. In July 2021, we saw a significant increase in number of COVID-19 cases across the U.S. brought on by the new variant of the COVID-19 virus. Our Indian, Philippines and ~~Philippines~~U.S. operations were not materially affected as we initiated appropriate business continuity procedures, so as to minimize the effects of these new developments, but it is possible that our business and results of operations could nevertheless be materially affected if any further developments, including new variants of the COVID-19 virus, emerge.

We also took actions in response to the pandemic that focused on helping our employees. In the geographies most affected by the recent COVID-19 variants, these actions included healthcare support including securing and administering vaccines for our employees, facilitating our employees’ access to medical equipment, providing ambulance services and online medical consultations, extending medical insurance to our employees’ family members and enhancing the dollar value of such coverage. We also instituted a one-time employee compensation payment to beneficiaries of employees, facilitated voluntary contributions from our clients and employees to support the family members of deceased employees and providing financial support for their children's education. Other actions included disseminating guidance and information to our employees, facilitating work from home, implementing best practices for employees while working from home, periodic CEO messaging, various programs aimed at employee wellness, including a global wellness program, enhanced leave for employees affected by COVID-19, enhanced awareness towards information security, and updated cyber security and data privacy policies, among others. We continue to have broad travel restrictions, and while we expect some level of travel to return, we do not expect it to be at pre-pandemic levels. We are largely operating in virtual-only events for the safety of our employees and our ~~customers.~~customers with some expectations of return to office for selected employees, as and when necessary. We also implemented pandemic-specific protocols for our essential employees whose jobs require them to be on-site or with our customers by implementing additional safety measures at all of our facilities, including increased frequency in cleaning and disinfecting, and enhanced hygiene and social distancing practices.

We continue to incur additional costs in order to ensure the continuity of our operations and support our work from home model. Such costs include purchase of desktops and laptops for our employees, software and internet connectivity devices, technology tools for productivity enhancement, accommodation, meal, overtime, transportation and regular sanitization and cleaning costs of our offices and facilities. We also expect that we will continue to incur additional costs to monitor and improve operational efficiency of our work from home model, implement new information technology solutions and security measures to safeguard against information security risks and protect the health and safety of our employees as they gradually return to the office. We believe that these short-to-medium-term costs may benefit us in the long-term, as these steps have broadened our “remote working” capabilities, which we expect to become a permanent feature in our future delivery model, as well as our business continuity plans.

Table of Contents

In response to certain anticipated impacts from COVID-19, we implemented a series of temporary cost reduction measures in 2020 which continued in the first ~~half~~nine months of 2021 to further preserve financial flexibility. These actions included the postponement of certain discretionary spending including travel and marketing expenses, reevaluating the pace of our capital expenditures, rationalizing certain of our real estate and facilities, deferring non-critical hiring among others.

Certain impacts of COVID-19 on our business, results of operations, financial position and cash flow during the first ~~half~~nine months of 2021 has been described above and below, however the full extent of the impact for the period beyond the first ~~half~~nine months of 2021 is currently uncertain and will depend on many factors that are not within our control, including, but not limited to: the duration and scope of the pandemic; the effectiveness of actions taken to contain or mitigate the pandemic, ~~and~~ prevent or limit any ~~reoccurrence;~~reoccurrence and emergence of new variants of the virus; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic; development and availability of effective treatments and vaccines, ~~and~~ the speed at which such vaccines are ~~administered;~~administered, the extent of vaccine aversion, as well as the effect of emerging targeted vaccine mandates and booster vaccines, and breakthrough infections among the fully vaccinated; significant increases in healthcare costs in the event that a significant number of our personnel become infected with COVID-19 and require medical treatment; general economic uncertainty in key global markets and financial market volatility; global economic conditions and levels of economic growth; and the pace of recovery when COVID-19 subsides. Due to the above circumstances and as described generally in this Quarterly Report on Form 10-Q, our financial results, including but not limited to net revenues, income from operations, net income, cash flow and earnings per share, are not necessarily indicative of the results to be expected for the full fiscal year of 2021. We continue to monitor the implications of COVID-19 on our business, as well as our customers’ and suppliers’ businesses.

For additional information and risks related to COVID-19, see Item 1A - “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q and Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

Revenues

For the three months ended ~~June~~September 30, 2021, we had revenues of ~~$275.1~~$290.3 million compared to revenues of ~~$222.5~~$241.0 million for the three months ended ~~June~~September 30, 2020, an increase of ~~$52.6~~$49.3 million, or ~~23.6%~~20.5%. For the ~~six~~nine months ended ~~June~~September 30, 2021, we had revenues of ~~$536.5~~$826.8 million compared to revenues of ~~$468.5~~$709.5 million for the ~~six~~nine months ended ~~June~~September 30, 2020, an increase of ~~$68.0~~$117.3 million, or ~~14.5%~~16.5%.

We serve clients mainly in the United States and the United Kingdom, with these two regions generating ~~85.5%~~86.0% and 9.4%, respectively, of our total revenues for the three months ended September 30, 2021, and 84.6% and 9.5%, respectively, of our total revenues for the three months ended ~~June 30, 2021, and 85.0% and 8.5%, respectively, of our total revenues for the three months ended June~~September 30, 2020. For the ~~six~~nine months ended ~~June~~September 30, 2021, these two regions generated ~~85.7%~~85.8% and 9.5%, respectively, of our total revenues and 84.7% and ~~9.0%~~9.2%, respectively, of our total revenues for the ~~six~~nine months ended ~~June~~September 30, 2020.

For the three months ended ~~June~~September 30, 2021 and 2020, our total revenues from our top ten clients accounted for ~~37.8% and~~ 38.7% each of our total ~~revenues, respectively.~~revenues. For the ~~six~~nine months ended ~~June~~September 30, 2021 and 2020, our total revenues from our top ten clients accounted for ~~38.5%~~38.6% and ~~37.1%~~37.3% of our total revenues, respectively. Our revenue concentration with our top clients remains largely consistent year-over-year and we continue to develop relationships with new clients to diversify our client base. We believe that the loss of any of our top ten clients could have a material adverse effect on our financial performance.

Our Business

We provide operations management and analytics services. We market our services to our existing and prospective clients through our sales and client management teams, which are aligned by key industry verticals and cross-industry domains such as finance and accounting. Our sales and client management teams operate from the United States, Europe and Australia.

Operations Management Services: We provide our clients with a range of operations management services from our Insurance, Healthcare and Emerging Business operating segments, which typically involve the transfer by our clients to EXL of certain of their business operations, such as claims processing, clinical operations, or financial transaction processing, after which we administer and manage those operations on an ongoing basis. As part of this transfer, we hire and train employees to

Table of Contents

work at our operations centers on the relevant business operations, implement a process migration to these operations centers and then provide services either to the client or directly to the client’s customers. Each client contract has different terms based

~~Table of Contents~~

on the scope, deliverables and complexity of the engagement. We also provide consulting services related to operations management that include industry-specific digital transformational services as well as cross-industry finance and accounting services as part of the Emerging Business operating segment.

We provide our services under contracts with our clients, which typically have terms of three or more years, with some being rolling contracts with no end dates. Typically, our clients can terminate these contracts with or without cause and with short notice periods. These contracts provide us with a relatively predictable revenue base for a substantial portion of our operations management business. However, we have a long selling cycle for our services and the budget and approval processes of prospective clients make it difficult to predict the timing of entering into definitive agreements with new clients. Similarly, new license sales and implementation projects for our technology service platforms and other software-based services have a long selling cycle, however ongoing annual maintenance and support contracts for existing arrangements provide us with a relatively predictable revenue base.

We charge for our services using various pricing models like time-and-material pricing, full-time-equivalent pricing, transaction-based pricing, outcome-based pricing, subscription-based pricing and other alternative pricing models. Outcome-based pricing arrangements are examples of non-linear pricing models where clients link revenues from platforms and solutions and the services we provide to usage or savings rather than the efforts deployed to provide these services. We continue to observe a shift in the industry pricing models toward transaction-based pricing, outcome-based pricing and other alternative pricing models. We believe this trend will continue and we use such alternative pricing models with some of our current clients and are seeking to move certain other clients from a full-time-equivalent pricing model to a transaction-based or other alternative pricing model. These alternative pricing models place the focus on operating efficiency in order to maintain or improve our gross margins.

We have also observed that prospective larger clients are entering into multi-vendor relationships with regard to their outsourcing needs. We believe that the trend toward multi-vendor relationships will continue. A multi-vendor relationship allows a client to seek more favorable pricing and other contract terms from each vendor, which can result in significantly reduced gross margins from the provision of services to such client for each vendor. To the extent our large clients expand their use of multi-vendor relationships and are able to extract more favorable contract terms from other vendors, our gross margins and revenues may be reduced with regard to such clients if we are required to modify the terms of our relationships with such clients to meet competition.

Analytics: Our analytics services focus on driving improved business outcomes for our customers by unlocking deep insights from data and create data-driven solutions across all parts of our customers’ business. We also provide care optimization and reimbursement optimization services, for our clients through our healthcare analytics solutions and services. We also offer integrated solutions to help our clients in cost containment by leveraging technology platforms, customizable and configurable analytics and expertise in healthcare reimbursements to help clients enhance their claim payment accuracy. Our teams deliver predictive and prescriptive analytics in the areas of customer acquisition and lifecycle management, risk underwriting and pricing, operational effectiveness, credit and operational risk monitoring and governance, regulatory reporting, payment integrity and care management and data management. We enhance, modernize and enrich structured and unstructured data and use a spectrum of advanced analytical tools and techniques, including our in-house Machine Learning (“ML”) and Artificial Intelligence (“AI”) capabilities to create insights and improve decision making for our clients. We actively cross-sell and, where appropriate, integrate our Analytics services with other operations management services as part of a comprehensive offering for our clients. Our projects-based analytics services are cyclical and can be significantly affected by variations in business cycles. In addition, our projects-based analytics services are documented in contracts with terms generally not exceeding one year and may not produce ongoing or recurring business for us once the project is completed. These contracts also usually contain provisions permitting termination of the contract after a short notice period. The short-term nature and specificity of these projects could lead to fluctuations and uncertainties in the revenues generated from providing analytics services.

We anticipate that revenues from our analytics services will grow as we expand our service offerings and client base, both organically and through acquisitions.

Critical Accounting Policies and Estimates

Table of Contents

~~Critical Accounting Policies and Estimates~~

There have been no significant changes in our critical accounting policies and estimates, during the three and ~~six~~nine months ended ~~June~~September 30, 2021, as compared to the critical accounting policies and estimates referred in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under “Critical Accounting Policies and Estimates” and Note 2 - Summary of Significant Accounting Policies to our consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

Results of Operations

The following table summarizes our results of operations for the three months and ~~six~~nine months ended ~~June~~September 30, 2021 and 2020:


		Three months ended June 30,				Six months ended June 30,					Three months ended September 30,				Nine months ended September 30,
		2021		2020		2021		2020			2021		2020		2021		2020
		(dollars in millions)				(dollars in millions)					(dollars in millions)				(dollars in millions)
Revenues, net	Revenues, net	$	275.1	$	222.5	$	536.5	$	468.5	Revenues, net	$	290.3	$	241.0	$	826.8	$	709.5
Cost of revenues(1)	Cost of revenues(1)	170.7		158.4		329.5		321.1		Cost of revenues(1)	177.7		152.1		507.2		473.1
Gross profit(1)	Gross profit(1)	104.4		64.1		207.0		147.4		Gross profit(1)	112.6		88.9		319.6		236.4
Operating expenses:	Operating expenses:									Operating expenses:
General and administrative expenses	General and administrative expenses	36.5		28.8		67.2		57.7		General and administrative expenses	36.2		26.8		103.4		84.5
Selling and marketing expenses	Selling and marketing expenses	19.8		13.0		38.0		27.5		Selling and marketing expenses	21.7		15.3		59.7		42.8
Depreciation and amortization expense	Depreciation and amortization expense	12.3		12.4		24.4		24.9		Depreciation and amortization expense	12.3		12.4		36.7		37.3

Total operating expenses	Total operating expenses	68.6		54.2		129.6		110.1		Total operating expenses	70.2		54.5		199.8		164.6
Income from operations	Income from operations	35.8		9.9		77.4		37.3		Income from operations	42.4		34.4		119.8		71.8
Foreign exchange gain, net	Foreign exchange gain, net	1.4		1.4		1.8		2.7		Foreign exchange gain, net	1.2		0.7		3.0		3.5
Interest expense	Interest expense	(2.5)		(2.9)		(5.0)		(6.0)		Interest expense	(1.8)		(2.6)		(6.8)		(8.6)
Other income, net	Other income, net	2.2		4.2		3.6		6.8		Other income, net	1.7		2.5		5.3		9.2
Loss on settlement of convertible notes										Loss on settlement of convertible notes	(12.8)		—		(12.8)		—
Income before income tax expense and earnings from equity affiliates	Income before income tax expense and earnings from equity affiliates	36.9		12.6		77.8		40.8		Income before income tax expense and earnings from equity affiliates	30.7		35.0		108.5		75.9
Income tax expense	Income tax expense	8.9		4.1		17.9		9.9		Income tax expense	4.2		8.5		22.1		18.4
Income before earnings from equity affiliates	Income before earnings from equity affiliates	28.0		8.5		59.9		30.9		Income before earnings from equity affiliates	26.5		26.5		86.4		57.5
Loss from equity-method investment	Loss from equity-method investment	—		0.1		—		0.1		Loss from equity-method investment	—		0.1		—		0.2
Net income attributable to ExlService Holdings, Inc. stockholders	Net income attributable to ExlService Holdings, Inc. stockholders	$	28.0	$	8.4	$	59.9	$	30.8	Net income attributable to ExlService Holdings, Inc. stockholders	$	26.5	$	26.4	$	86.4	$	57.3

(1) Exclusive of depreciation and amortization expense.

Table of Contents

Three Months Ended ~~June~~September 30, 2021 Compared to Three Months Ended ~~June~~September 30, 2020

Revenues.

The following table summarizes our revenues by reportable segments for the three months ended ~~June~~September 30, 2021 and 2020:


		Three months ended June 30,						Percentage change			Three months ended September 30,						Percentage change
		2021		2020		Change					2021		2020		Change
		(dollars in millions)									(dollars in millions)
Insurance	Insurance	$	94.7	$	81.3	$	13.4	16.5	%	Insurance	$	98.0	$	87.8	$	10.2	11.6	%
Healthcare	Healthcare	28.3		25.0		3.3		13.1	%	Healthcare	27.3		25.1		2.2		8.9	%
Emerging Business	Emerging Business	40.7		34.5		6.2		17.8	%	Emerging Business	44.5		37.6		6.9		18.5	%
Analytics	Analytics	111.4		81.7		29.7		36.4	%	Analytics	120.5		90.5		30.0		33.1	%
Total revenues, net	Total revenues, net	$	275.1	$	222.5	$	52.6	23.6	%	Total revenues, net	$	290.3	$	241.0	$	49.3	20.5	%

Revenues for the three months ended ~~June~~September 30, 2021 were ~~$275.1~~$290.3 million, up ~~$52.6~~$49.3 million, or ~~23.6%~~20.5%, compared to the three months ended ~~June~~September 30, 2020.

Revenue growth in Insurance of ~~$13.4~~$10.2 million was primarily driven by expansion of business from our existing clients aggregating to ~~$12.1~~$9.9 million and an increase in revenues of ~~$1.3~~$0.3 million that was mainly attributable to the appreciation of the ~~Australian dollar, the~~ U.K. pound sterling ~~and the South African ZAR~~ against the U.S. dollar during the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020. Insurance revenues were ~~34.4%~~33.8% and ~~36.5%~~36.4% of our total revenues in the three months ended ~~June~~September 30, 2021 and ~~June~~September 30, 2020, respectively.

Revenue growth in Healthcare of ~~$3.3~~$2.2 million was primarily driven by expansion of business from our new clients aggregating to $2.2 million during the three months ended September 30, 2021. Healthcare revenues were 9.4% and 10.4% of our total revenues in the three months ended September 30, 2021 and September 30, 2020, respectively.

Revenue growth in Emerging Business of $6.9 million was primarily driven by expansion of business from our new and existing clients aggregating to ~~$3.3 million during the three months ended June 30, 2021. Healthcare revenues were 10.3% and 11.2% of our total revenues in the three months ended June 30, 2021 and June 30, 2020, respectively.~~

~~Revenue growth in Emerging Business of $6.2 million was primarily driven by expansion of business from our new and existing clients aggregating to $5.6~~$6.8 million and an increase in revenues of ~~$0.6~~$0.1 million that was mainly attributable to the appreciation of ~~the Indian rupee and~~ the U.K. pound sterling against the U.S. dollar during the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020. Emerging Business revenues were ~~14.8%~~15.3% and ~~15.5%~~15.6% of our total revenues in the three months ended ~~June~~September 30, 2021 and ~~June~~September 30, 2020, respectively.

Revenue growth in Analytics of ~~$29.7~~$30.0 million was attributable to the higher volumes in our annuity and project-based engagements from our new and existing clients of ~~$28.7~~$29.6 million and an increase in revenues of ~~$1.0~~$0.4 million mainly attributable to the appreciation of the U.K. pound sterling and the South African ZAR against the U.S. dollar during the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020. Analytics revenues were ~~40.5%~~41.5% and ~~36.7%~~37.5% of our total revenues in the three months ended ~~June~~September 30, 2021 and ~~June~~September 30, 2020, respectively.

Table of Contents

Cost of Revenues and Gross Margin: The following table sets forth cost of revenues and gross margin of our reportable segments.


		Cost of Revenues									Gross Margin									Cost of Revenues													Gross Margin
		Three months ended June 30,				Change		Percentage change			Three months ended June 30,						Change			Three months ended September 30,					Change				Percentage change				Three months ended September 30,								Change
		2021		2020						2021			2020			2021					2020							2021					2020
		(dollars in millions)																				(dollars in millions)
Insurance	Insurance	$	59.4	$	59.1	$	0.3	0.5	%		37.3	%		27.3	%		10.0	%	Insurance	$	61.4		$	56.8		$	4.6			8.1		%		37.3		%		35.3		%		2.0		%
Healthcare	Healthcare	17.7		19.6		(1.9)		(9.7)	%		37.4	%		21.4	%		16.0	%	Healthcare	17.1			18.0		(0.9)				(5.0)		%		37.6		%		28.4		%		9.2		%
Emerging Business	Emerging Business	22.3		22.5		(0.2)		(0.9)	%		45.1	%		35.1	%		10.0	%	Emerging Business	23.7			20.8		2.9				13.9		%		46.8		%		44.7		%		2.1		%
Analytics	Analytics	71.3		57.2		14.1		24.7	%		36.0	%		29.9	%		6.1	%	Analytics	75.5			56.5		19.0				33.6		%		37.3		%		37.6		%		(0.3)		%
Total	Total	$	170.7	$	158.4	$	12.3	7.8	%		37.9	%		28.8	%		9.1	%	Total	$	177.7		$	152.1	$	25.6			16.8		%		38.8		%		36.9		%		1.9		%

For the three months ended ~~June~~September 30, 2021, cost of revenues was ~~$170.7~~$177.7 million compared to ~~$158.4~~$152.1 million for the three months ended ~~June~~September 30, 2020, an increase of ~~$12.3~~$25.6 million, or ~~7.8%~~16.8%. Our gross margin for the three months ended ~~June~~September 30, 2021 was ~~37.9%~~38.8% compared to ~~28.8%~~36.9% for the three months ended ~~June~~September 30, 2020, an increase of ~~9.1%~~190 basis points ("bps") primarily driven by higher revenues and operational efficiencies during the three months ended ~~June~~September 30, 2021, compared to ~~the impact of COVID-19 related expenses during the~~ three months ended ~~June~~September 30, 2020.

The increase in cost of revenues in Insurance of ~~$0.3~~$4.6 million for the three months ended ~~June~~September 30, 2021 was primarily due to increases in employee-related costs of $6.0 million, partially offset by lower ~~COVID-19 related expenses.~~travel costs of $1.3 million and foreign exchange gain, net of hedging $0.1 million. Gross margin in Insurance increased by ~~10.0%~~200 bps during the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020, primarily due to operational efficiencies during the three months ended September 30, 2021, compared to the three months ended September 30, 2020.

The decrease in cost of revenues in Healthcare of $0.9 million for the three months ended September 30, 2021 was primarily due to decreases in employee-related costs of $0.5 million and lower technology costs of $0.4 million. Gross margin in Healthcare increased by 920 bps during the three months ended September 30, 2021, compared to the three months ended September 30, 2020, primarily due to higher revenues and operational efficiencies during the three months ended ~~June 30, 2021, compared to the impact of COVID-19 related expenses during the three months ended June 30, 2020.~~

The decrease in cost of revenues in Healthcare of $1.9 million for the three months ended June 30, 2021 was primarily due to decreases in employee-related costs of $1.9 million. Gross margin in Healthcare increased by 16.0% during the three months ended JuneSeptember 30, 2021, compared to the three months ended ~~June 30, 2020, primarily due to higher revenues during the three months ended June 30, 2021, compared to the impact of COVID-19 related expenses during the three months ended June~~September 30, 2020.

The ~~decrease~~increase in cost of revenues in Emerging Business of ~~$0.2~~$2.9 million for the three months ended ~~June~~September 30, 2021 was primarily due to ~~decreases~~increases in employee-related ~~costs.~~costs of $2.5 million and higher technology costs of $0.4 million. Gross margin in Emerging Business increased by ~~10.0%~~210 bps during the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020, primarily due to higher revenues ~~decrease in employee-related costs~~ and operational efficiencies during the three months ended ~~June~~September 30, 2021, compared to the ~~impact of COVID-19 related expenses during the~~ three months ended ~~June~~September 30, 2020.

The increase in cost of revenues in Analytics of ~~$14.1~~$19.0 million for the three months ended ~~June~~September 30, 2021 was primarily due to increases in employee-related costs of ~~$8.5~~$15.8 million and higher other operating costs of ~~$5.2~~$4.1 million, partially offset by lower infrastructure costs of $0.5 million and ~~higher technology costs~~foreign exchange gain, net of hedging $0.4 million. Gross margin in Analytics ~~increased~~decreased by ~~6.1%~~30 bps during the three months ended ~~June~~September 30, 2021, compared to the three months ended ~~June~~September 30, 2020, primarily due to increases in employee-related costs, partially offset by higher revenues and operational efficiencies during the three months ended ~~June~~September 30, 2021, compared to the ~~impact of COVID-19 related expenses during the~~ three months ended ~~June~~September 30, 2020.

Table of Contents

Selling, General and Administrative (“SG&A”) Expenses.


		Three months ended June 30,						Change			Percentage change			Three months ended September 30,							Change		Percentage change
		2021			2020					2021					2020
		(dollars in millions)															(dollars in millions)
General and administrative expenses	General and administrative expenses	$	36.5		$	28.8		$	7.7		26.7	%	General and administrative expenses	$	36.2			$	26.8		$	9.4	35.1	%
Selling and marketing expenses	Selling and marketing expenses	19.8			13.0			6.8			52.3	%	Selling and marketing expenses	21.7				15.3			6.4		41.8	%
Selling, general and administrative expenses	Selling, general and administrative expenses	$	56.3		$	41.8		$	14.5		34.7	%	Selling, general and administrative expenses	$	57.9			$	42.1		$	15.8	37.5	%
As a percentage of revenues	As a percentage of revenues	20.4		%	18.8		%						As a percentage of revenues	19.9		%		17.5		%

The increase in SG&A expenses of ~~$14.5~~$15.8 million was primarily due to higher employee-related costs of ~~$13.0~~$13.5 million, COVID-19-related expenses of ~~$2.2~~$0.7 million primarily related to financial support to family members of deceased employees, ~~and~~ higher other operating costs of ~~$0.6~~$2.6 million and higher travel costs of $0.3 million, partially offset by lower facilities costs of $1.3 million due to optimization of office space.

Depreciation and Amortization.

Three months ended June 30, Change Percentage
change
2021 2020
(dollars in millions)
Depreciation expense $ 8.9 $ 9.0 $ (0.1) (1.1) %
Intangible amortization expense 3.4 3.4 — — %
Depreciation and amortization expense $ 12.3 $ 12.4 $ (0.1) (0.8) %
As a percentage of revenues 4.5 % 5.6 %

The decrease in depreciation expense of $0.1 million was primarily due to lower depreciation on assets related to operating centers closed as a result of optimization of office space and increased reliance on the work from home model, due to the impact of COVID-19 during the three months ended June 30, 2021, compared to the three months ended June 30, 2020.

~~Income from Operations.~~ Income from operations increased by $25.9 million, or 261.6%, from $9.9 million for the three months ended June 30, 2020 to $35.8 million for the three months ended June 30, 2021, primarily due to higher revenues, partially offset by higher cost of revenues and higher SG&A expenses during the three months ended June 30, 2021. As a percentage of revenues, income from operations increased from 4.4% for the three months ended June 30, 2020 to 13.0% for the three months ended June 30, 2021.

~~Foreign Exchange Gain/(Loss).~~ Net foreign exchange gains and losses are primarily attributable to the movement of the U.S. dollar against the Indian rupee, the U.K. pound sterling, the Philippine peso and the South African ZAR during the three months ended June 30, 2021. The average exchange rate of the U.S. dollar against the Indian rupee decreased from 75.41 during the three months ended June 30, 2020 to 73.67 during the three months ended June 30, 2021. The average exchange rate of the U.K. pound sterling against the U.S. dollar increased from 1.24 during the three months ended June 30, 2020 to 1.40 during the three months ended June 30, 2021. The average exchange rate of the U.S. dollar against the Philippine peso decreased from 50.28 during the three months ended June 30, 2020 to 48.20 during the three months ended June 30, 2021. The average exchange rate of the U.S. dollar against the South African ZAR decreased from 17.66 during the three months ended June 30, 2020 to 14.15 during the three months ended June 30, 2021.

~~We recorded a net foreign exchange gain of $1.4 million, each, for the three months ended June 30, 2021 and 2020.~~

~~Interest expens~~e. Interest expense decreased from $2.9 million for the three months ended June 30, 2020 to $2.5 million for the three months ended June 30, 2021, primarily due to lower outstanding borrowings and lower effective interest rates of

~~Table of Contents~~

~~1.8% under our Credit Facility during the three months ended June 30, 2021, compared to 2.2% during the three months ended June 30, 2020.~~

~~Other Income, net.~~

Three months ended June 30, Percentage
change
2021 2020 Change
(dollars in millions)
Gain on sale and mark-to-market of mutual funds $ 1.6 $ 3.1 $ (1.5) (48.4) %
Interest and dividend income 0.7 0.6 0.1 16.7 %
Other, net (0.1) 0.5 (0.6) (120.0) %
Other income, net $ 2.2 $ 4.2 $ (2.0) (47.6) %

Other income, net decreased by $2.0 million, from $4.2 million for the three months ended June 30, 2020 to $2.2 million for the three months ended June 30, 2021, primarily due to lower return on mutual fund investments of $1.5 million, partially offset by increase in interest income of $0.1 million during the three months ended June 30, 2021, compared to the three months ended June 30, 2020.

~~Income Tax Expense.~~ The effective tax rate decreased from 32.4% during the three months ended June 30, 2020 to 24.0% during the three months ended June 30, 2021. We recorded income tax expense of $8.9 million and $4.1 million for the three months ended June 30, 2021 and 2020, respectively. The increase in income tax expense was primarily as a result of higher profit during the three months ended June 30, 2021, compared to the three months ended June 30, 2020, partially offset by recording of a one-time tax expense of $1.3 million due to the election of a new tax regime, during the three months ended June 30, 2020, for two of our Indian subsidiaries that provides for a lower tax rate on earnings in exchange for foregoing certain tax credits, including minimum alternative tax credits.

~~Net Income.~~ Net income increased from $8.4 million for the three months ended June 30, 2020 to $28.0 million for the three months ended June 30, 2021, primarily due to increase in income from operations of $25.9 million, lower interest expense of $0.4 million and lower loss from equity-method investment of $0.1 million, partially offset by higher income tax expense of $4.8 million and lower other income, net of $2.0 million. As a percentage of revenues, net income increased from 3.8% for the three months ended June 30, 2020 to 10.2% for the three months ended June 30, 2021.

~~Table of Contents~~

~~Six Months Ended June 30, 2021 Compared to Six Months Ended June 30, 2020~~

~~Revenues.~~

~~The following table summarizes our revenues by reportable segments for the six months ended June 30, 2021 and 2020:~~

Six months ended June 30, Percentage
change
2021 2020 Change
(dollars in millions)
Insurance $ 185.8 $ 165.0 $ 20.8 12.6 %
Healthcare 58.6 52.0 6.6 12.5 %
Emerging Business 78.4 77.4 1.0 1.3 %
Analytics 213.7 174.1 39.6 22.8 %
Total revenues, net $ 536.5 $ 468.5 $ 68.0 14.5 %

~~Revenues for the six months ended June 30, 2021 were $536.5 million, up $68.0 million, or 14.5%, compared to the six months ended June 30, 2020.~~

Revenue growth in Insurance of $20.8 million was primarily driven by expansion of business from our existing clients aggregating to $18.4 million and an increase in revenues $2.4 million that was mainly attributable to the appreciation of the Australian dollar, the U.K. pound sterling and the South African ZAR against the U.S. dollar during the six months ended June 30, 2021, compared to the six months ended June 30, 2020. Insurance revenues were 34.6% and 35.2% of our total revenues in the six months ended June 30, 2021 and June 30, 2020, respectively.

Revenue growth in Healthcare of $6.6 million was primarily driven by expansion of business from our new and existing clients aggregating to $6.6 million during the six months ended June 30, 2021. Healthcare revenues were 10.9% and 11.1% of our total revenues in the six months ended June 30, 2021 and June 30, 2020, respectively.

Revenue growth in Emerging Business of $1.0 million was primarily driven by expansion of business from our new clients and existing clients aggregating to $0.3 million and an increase in revenues of $0.7 million that was mainly attributable to the appreciation of the Indian rupee and the U.K. pound sterling against the U.S. dollar during the six months ended June 30, 2021 compared to the six months ended June 30, 2020.~~Emerging Business revenues were 14.6% and 16.5% of our total revenues in the six months ended June 30, 2021 and June 30, 2020, respectively.~~

~~Revenue growth in Analytics of $39.6 million was attributable to the higher volumes in our annuity and project based engagements from our new and existing clients~~of $37.9 million and an increase in revenues $1.7 million mainly attributable to the appreciation of the U.K. pound sterling and the South African ZAR against the U.S. dollar during the six months ended June 30, 2021, compared to the six months ended June 30, 2020. Analytics revenues were 39.8% and 37.2% of our total revenues in the six months ended June 30, 2021 and June 30, 2020, respectively.

~~Table of Contents~~

~~Cost of Revenues and Gross Margin~~: ~~The following table sets forth cost of revenues and gross margin of our reportable segments.~~

Cost of Revenues Gross Margin
Six months ended June 30, Percentage change Six months ended June 30, Change
2021 2020 Change 2021 2020
(dollars in millions)
Insurance $ 115.5 $ 118.1 $ (2.6) (2.2) % 37.9 % 28.4 % 9.5 %
Healthcare 35.1 39.2 (4.1) (10.5) % 40.1 % 24.6 % 15.5 %
Emerging Business 43.1 48.0 (4.9) (10.2) % 44.9 % 38.1 % 6.8 %
Analytics 135.8 115.8 20.0 17.3 % 36.5 % 33.5 % 3.0 %
Total $ 329.5 $ 321.1 $ 8.4 2.6 % 38.6 % 31.5 % 7.1 %

For the six months ended June 30, 2021, cost of revenues was $329.5 million compared to $321.1 million for the six months ended June 30, 2020, an increase of $8.4 million, or 2.6%. Our gross margin for the six months ended June 30, 2021 was 38.6% compared to 31.5% for six months ended June 30, 2020, an increase of 7.1% primarily driven by higher revenues and operational efficiencies during the six months ended June 30, 2021, compared to the impact of COVID-19 related expenses during the six months ended June 30, 2020.

The decrease in cost of revenues in Insurance of $2.6 million for the six months ended June 30, 2021 was primarily due to decreases in other operating costs of $4.4 million, due to the impact of COVID-19 related expenses during the six months ended June 30, 2020 and foreign exchange gain, net of hedging of $0.1 million. This was partially offset by higher employee-related costs of $1.9 million. Gross margin in Insurance increased by 9.5% during the six months ended June 30, 2021, compared to the six months ended June 30, 2020, primarily due to higher revenues, expansion in margin in certain existing clients and operational efficiencies during the six months ended June 30, 2021, compared to the impact of COVID-19 related expenses during the six months ended June 30, 2020.

The decrease in cost of revenues in Healthcare of $4.1 million for the six months ended June 30, 2021 was primarily due to decreases in employee-related costs of $4.3 million, partially offset by higher other operating costs of $0.2 million. Gross margin in Healthcare increased by 15.5% during the six months ended June 30, 2021, compared to the six months ended June 30, 2020, primarily due to higher revenues during the six months ended June 30, 2021, compared to the impact of COVID-19 related expenses during the six months ended June 30, 2020.

The decrease in cost of revenues in Emerging Business of $4.9 million for the six months ended June 30, 2021 was primarily due to decreases in employee-related costs of $3.8 million, lower other operating costs of $0.9 million and foreign exchange gain, net of hedging $0.2 million. Gross margin in Emerging Business increased by 6.8% during the six months ended June 30, 2021, compared to the six months ended June 30, 2020, primarily due to higher revenues, decrease in employee-related costs and higher operational efficiencies during the six months ended June 30, 2021, compared to the impact of COVID-19 related expenses during the six months ended June 30, 2020.

The increase in cost of revenues in Analytics of $20.0 million for the six months ended June 30, 2021 was primarily due to increases in employee-related costs of $13.3 million, higher other operating costs of $7.4 million and higher technology costs of $1.2 million, primarily due to increased usage of the work from home model. This was partially offset by lower travel costs of $1.5 million and foreign exchange gain, net of hedging of $0.4 million. Gross margin in Analytics increased by 3.0% during the six months ended June 30, 2021, compared to the six months ended June 30, 2020, primarily due to higher revenues during the six months ended June 30, 2021, compared to the impact of COVID-19 related expenses during the six months ended June 30, 2020.

~~Table of Contents~~

~~Selling, General and Administrative (“SG&A”) Expenses.~~

Six months ended June 30, Percentage change
2021 2020 Change
(dollars in millions)
General and administrative expenses $ 67.2 $ 57.7 $ 9.5 16.5 %
Selling and marketing expenses 38.0 27.5 10.5 38.2 %
Selling, general and administrative expenses $ 105.2 $ 85.2 $ 20.0 23.5 %
As a percentage of revenues 19.6 % 18.2 %

The increase in SG&A expenses of $20.0 million was primarily due to higher employee-related costs of $19.7 million, COVID-19-related expenses of $2.2 million primarily related to financial support to family members of deceased employees, higher other operating costs of $2.0 million, partially offset by lower facilities costs of $2.8 million due to optimization of office space and lower travel costs of $1.1 million due to COVID-19 cost reduction measures.

~~Depreciation and Amortization.~~


		Six months ended June 30,								Percentage change			Three months ended September 30,						Change		Percentage change
		2021			2020			Change					2021			2020
		(dollars in millions)											(dollars in millions)
Depreciation expense	Depreciation expense	$	17.6		$	17.3		$	0.3	1.7	%	Depreciation expense	$	9.3		$	9.0		$	0.3	3.3	%
Intangible amortization expense	Intangible amortization expense	6.8			7.6			(0.8)		(10.5)	%	Intangible amortization expense	3.0			3.4			(0.4)		(11.8)	%
Depreciation and amortization expense	Depreciation and amortization expense	$	24.4		$	24.9		$	(0.5)	(2.0)	%	Depreciation and amortization expense	$	12.3		$	12.4		$	(0.1)	(0.8)	%
As a percentage of revenues	As a percentage of revenues	4.6		%	5.3		%					As a percentage of revenues	4.2		%	5.2		%

The decrease in intangibles amortization expense of ~~$0.8~~$0.4 million was primarily due to end of useful lives for certain intangible assets during the ~~six~~three months ended ~~June~~September 30, 2021, compared to the ~~six~~three months ended ~~June~~September 30, 2020. The increase in depreciation expense of $0.3 million was primarily due to depreciation related to our investments in new operating centers, internally developed software and accelerated depreciation resulting from a reduction in useful lives related to certain operating centers, due to the impact of COVID-19 during the ~~six~~three months ended ~~June~~September 30, 2021, compared to the ~~six~~three months ended ~~June~~September 30, 2020.

Income from Operations. Income from operations increased by ~~$40.1~~$8.0 million, or ~~107.5%~~23.3%, from ~~$37.3~~$34.4 million for the ~~six~~three months ended ~~June~~September 30, 2020 to ~~$77.4~~$42.4 million for the ~~six~~three months ended ~~June~~September 30, 2021, primarily due to higher revenues, partially offset by higher cost of revenues and higher SG&A expenses during the ~~six~~three months ended ~~June~~September 30, 2021. As a percentage of revenues, income from operations increased from ~~8.0%~~14.3% for the ~~six~~three months ended ~~June~~September 30, 2020 to ~~14.4%~~14.6% for the ~~six~~three months ended ~~June~~September 30, 2021.

Foreign Exchange Gain/(Loss). Net foreign exchange gains and losses are primarily attributable to the movement of the U.S. dollar against the Indian rupee, the U.K. pound sterling, the Philippine peso and the South African ZAR during the ~~six~~three months ended ~~June~~September 30, 2021. The average exchange rate of the U.S. dollar against the Indian rupee decreased from ~~74.25~~74.06 during the ~~six~~three months ended ~~June~~September 30, 2020 to ~~73.42~~73.88 during the ~~six~~three months ended ~~June~~September 30, 2021. The average exchange rate of the U.K. pound sterling against the U.S. dollar increased from ~~1.26~~1.31 during the ~~six~~three months ended ~~June~~September 30, 2020 to ~~1.39~~1.37 during the ~~six~~three months ended ~~June~~September 30, 2021. The average exchange rate of the U.S. dollar against the Philippine peso ~~decreased~~increased from ~~50.55~~48.71 during the ~~six~~three months ended ~~June~~September 30, 2020 to ~~48.29~~50.24 during the ~~six~~three months ended ~~June~~September 30, 2021. The average exchange rate of the U.S. dollar against the South African ZAR decreased from ~~16.90~~16.84 during the ~~six~~three months ended ~~June~~September 30, 2020 to ~~14.58~~14.76 during the ~~six~~three months ended ~~June~~September 30, 2021.

We recorded a net foreign exchange gain of ~~$1.8~~$1.2 million for the ~~six~~three months ended ~~June~~September 30, 2021, compared to the net foreign exchange gain of ~~$2.7~~$0.7 million for ~~the six~~three months ended ~~June~~September 30, 2020.

~~Interest expense.~~ ~~Interest expense decreased from $6.0 million for the six months ended June 30, 2020 to $5.0 million for the six months ended June 30, 2021 primarily due tolower outstanding borrowings and lower effective interest rates of 1.9%~~

5349

Table of Contents

Interest expense. Interest expense decreased from $2.6 million for the three months ended September 30, 2020 to $1.8 million for the three months ended September 30, 2021, primarily due to settlement of outstanding obligations under the Notes on August 27, 2021, partially offset by increase in interest expense under our Credit Facility due to higher effective interest rates of 2.3% during the ~~six~~three months ended ~~June~~September 30, 2021, compared to ~~2.6%~~1.9% during the ~~six~~three months ended ~~June~~September 30, 2020.

Other Income, net.

Six months ended June 30, Percentage change
2021 2020 Change
Gain on sale and mark-to-market of mutual funds $ 2.7 $ 5.2 $ (2.5) (48.1) %
Interest and dividend income 1.3 1.2 0.1 8.3 %
Other, net (0.4) 0.4 (0.8) (200.0) %
Other income, net $ 3.6 $ 6.8 $ (3.2) (47.1) %


	Three months ended September 30,						Percentage change
	2021		2020		Change
	(dollars in millions)
Gain on sale and mark-to-market of mutual funds	$	1.2	$	2.0	$	(0.8)	(40.0)	%
Interest and dividend income	0.8		0.8		—		—	%
Other, net	(0.3)		(0.3)		—		—	%
Other income, net	$	1.7	$	2.5	$	(0.8)	(32.0)	%

Other income, net decreased by ~~$3.2~~$0.8 million, from ~~$6.8~~$2.5 million for the ~~six~~three months ended ~~June~~September 30, 2020 to ~~$3.6~~$1.7 million for the ~~six~~three months ended ~~June~~September 30, 2021, primarily due to lower ~~return~~amount invested in mutual funds and lower returns on ~~mutual fund~~such investments of ~~$2.5~~$0.8 million, during the ~~six~~three months ended ~~June~~September 30, 2021, compared to the ~~six~~three months ended ~~June~~September 30, 2020.

Loss on settlement of Notes. On August 27, 2021, we settled our outstanding obligations under the Notes and recognized a loss of $12.8 million during the three months ended September 30, 2021. See Note 17 - Borrowings to our unaudited consolidated financial statements.

Income Tax Expense. The effective tax rate decreased from 24.3% during the ~~six~~three months ended ~~June~~September 30, 2020 to ~~22.9%~~13.7% during the ~~six~~three months ended ~~June~~September 30, 2021. We recorded income tax expense of ~~$17.9~~$4.2 million and ~~$9.9~~$8.5 million for the ~~six~~three months ended ~~June~~September 30, 2021 and 2020, respectively. The decrease in income tax expense was primarily a result of (i) the recording of a one-time deferred tax benefit of $2.4 million on settlement of the Notes during the three months ended September 30, 2021, (ii) the recording of excess tax benefits related to stock awards of $0.5 million pursuant to ASU No. 2016-09 during the three months ended September 30, 2021, and (iii) lower profit during the three months ended September 30, 2021, compared to the three months ended September 30, 2020.

Net Income. Net income increased from $26.4 million for the three months ended September 30, 2020 to $26.5 million for the three months ended September 30, 2021, primarily due to increase in income from operations of $8.0 million, lower income tax expense of $4.3 million, lower interest expense of $0.8 million, higher net foreign exchange gain of $0.5 million and lower loss from equity-method investment of $0.1 million, partially offset by loss on settlement of the Notes of $12.8 million and lower other income, net of $0.8 million . As a percentage of revenues, net income decreased from 11.0% for the three months ended September 30, 2020 to 9.1% for the three months ended September 30, 2021.

Table of Contents

Nine Months Ended September 30, 2021 Compared to Nine Months Ended September 30, 2020

Revenues.

The following table summarizes our revenues by reportable segments for the nine months ended September 30, 2021 and 2020:


	Nine months ended September 30,						Percentage change
	2021		2020		Change
	(dollars in millions)
Insurance	$	283.8	$	252.9	$	30.9	12.3	%
Healthcare	85.9		77.1		8.8		11.3	%
Emerging Business	122.9		114.9		8.0		6.9	%
Analytics	334.2		264.6		69.6		26.3	%
Total revenues, net	$	826.8	$	709.5	$	117.3	16.5	%

Revenues for the nine months ended September 30, 2021 were $826.8 million, up $117.3 million, or 16.5%, compared to the nine months ended September 30, 2020.

Revenue growth in Insurance of $30.9 million was primarily driven by expansion of business from our existing clients aggregating to $28.3 million and an increase in revenues $2.6 million that was mainly attributable to the appreciation of the Australian dollar, the U.K. pound sterling and the South African ZAR against the U.S. dollar during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. Insurance revenues were 34.3% and 35.6% of our total revenues in the nine months ended September 30, 2021 and September 30, 2020, respectively.

Revenue growth in Healthcare of $8.8 million was primarily driven by expansion of business from our new and existing clients aggregating to $8.8 million during the nine months ended September 30, 2021. Healthcare revenues were 10.4% and 10.9% of our total revenues in the nine months ended September 30, 2021 and September 30, 2020, respectively.

Revenue growth in Emerging Business of $8.0 million was primarily driven by expansion of business from our new clients and existing clients aggregating to $7.1 million and an increase in revenues of $0.9 million that was mainly attributable to the appreciation of the U.K. pound sterling and the Indian rupee against the U.S. dollar during the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020.Emerging Business revenues were 14.9% and 16.2% of our total revenues in the nine months ended September 30, 2021 and September 30, 2020, respectively.

Revenue growth in Analytics of $69.6 million was attributable to the higher volumes in our annuity and project based engagements from our new and existing clientsof $67.5 million and an increase in revenues $2.1 million mainly attributable to the appreciation of the U.K. pound sterling and the South African ZAR against the U.S. dollar during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. Analytics revenues were 40.4% and 37.3% of our total revenues in the nine months ended September 30, 2021 and September 30, 2020, respectively.

Table of Contents

Cost of Revenues and Gross Margin: The following table sets forth cost of revenues and gross margin of our reportable segments.


	Cost of Revenues								Gross Margin
	Nine months ended September 30,						Percentage change		Nine months ended September 30,				Change
	2021		2020		Change				2021		2020
	(dollars in millions)
Insurance	$	176.9	$	174.9	$	2.0	1.1	%	37.7	%	30.8	%	6.9	%
Healthcare	52.2		57.2		(5.0)		(8.7)	%	39.3	%	25.8	%	13.5	%
Emerging Business	66.8		68.7		(1.9)		(2.8)	%	45.6	%	40.2	%	5.4	%
Analytics	211.3		172.3		39.0		22.6	%	36.8	%	34.9	%	1.9	%
Total	$	507.2	$	473.1	$	34.1	7.2	%	38.6	%	33.3	%	5.3	%

For the nine months ended September 30, 2021, cost of revenues was $507.2 million compared to $473.1 million for the nine months ended September 30, 2020, an increase of $34.1 million, or 7.2%. Our gross margin for the nine months ended September 30, 2021 was 38.6% compared to 33.3% for nine months ended September 30, 2020, an increase of 530 bps primarily driven by higher revenues, operational efficiencies and lower COVID-19 related expenses during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.

The increase in cost of revenues in Insurance of $2.0 million for the nine months ended September 30, 2021 was primarily due to increases in employee-related costs of $7.9 million and higher technology costs of $0.5 million, partially offset by lower travel costs of $6.1 million and foreign exchange gain, net of hedging of $0.3 million. Gross margin in Insurance increased by 690 bps during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, primarily due to higher revenues, expansion in margin in certain existing clients, operational efficiencies and lower COVID-19 related expenses during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.

The decrease in cost of revenues in Healthcare of $5.0 million for the nine months ended September 30, 2021 was primarily due to decreases in employee-related costs of $4.8 million, lower travel costs of $0.5 million and lower technology costs of $0.2 million, partially offset by higher facility costs of $0.3 million and foreign exchange loss, net of hedging $0.2 million. Gross margin in Healthcare increased by 1,350 bps during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, primarily due to higher revenues, operational efficiencies and lower COVID-19 related expenses during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.

The decrease in cost of revenues in Emerging Business of $1.9 million for the nine months ended September 30, 2021 was primarily due to decreases in employee-related costs of $1.3 million, lower facility costs of $0.5 million, lower travel costs of $0.5 million and foreign exchange gain, net of hedging $0.3 million, partially offset by higher technology costs of $0.7 million, primarily due to increased usage of the work from home model. Gross margin in Emerging Business increased by 540 bps during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, primarily due to higher revenues, operational efficiencies and lower COVID-19 related expenses during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.

The increase in cost of revenues in Analytics of $39.0 million for the nine months ended September 30, 2021 was primarily due to increases in employee-related costs of $29.1 million, higher other operating costs of $11.6 million and higher technology costs of $0.7 million, primarily due to increased usage of the work from home model. This was partially offset by lower travel costs of $1.1 million, lower facility costs of $0.6 million and foreign exchange gain, net of hedging of $0.7 million. Gross margin in Analytics increased by 190 bps during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, primarily due to higher revenues, operational efficiencies and lower COVID-19 related expenses during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.

Table of Contents

Selling, General and Administrative (“SG&A”) Expenses.


	Nine months ended September 30,								Percentage change
	2021			2020			Change
	(dollars in millions)
General and administrative expenses	$	103.4		$	84.5		$	18.9	22.4	%
Selling and marketing expenses	59.7			42.8			16.9		39.5	%
Selling, general and administrative expenses	$	163.1		$	127.3		$	35.8	28.1	%
As a percentage of revenues	19.7		%	17.9		%

The increase in SG&A expenses of $35.8 million was primarily due to higher employee-related costs of $33.4 million, COVID-19-related expenses of $2.9 million primarily related to financial support to family members of deceased employees, higher other operating costs of $4.5 million, partially offset by lower facilities costs of $4.1 million due to optimization of office space and lower travel costs of $0.9 million due to COVID-19 cost reduction measures.

Depreciation and Amortization.


	Nine months ended September 30,								Percentage change
	2021			2020			Change
	(dollars in millions)
Depreciation expense	$	26.9		$	26.3		$	0.6	2.3	%
Intangible amortization expense	9.8			11.0			(1.2)		(10.9)	%
Depreciation and amortization expense	$	36.7		$	37.3		$	(0.6)	(1.6)	%
As a percentage of revenues	4.4		%	5.3		%

The decrease in intangibles amortization expense of $1.2 million was primarily due to end of useful lives for certain intangible assets during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. The increase in depreciation expense of $0.6 million was primarily due to depreciation related to our investments in new operating centers, internally developed software and accelerated depreciation resulting from a reduction in useful lives related to certain operating centers, due to the impact of COVID-19 during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.

Income from Operations. Income from operations increased by $48.0 million, or 66.9%, from $71.8 million for the nine months ended September 30, 2020 to $119.8 million for the nine months ended September 30, 2021, primarily due to higher revenues, partially offset by higher cost of revenues, higher SG&A expenses during the nine months ended September 30, 2021. As a percentage of revenues, income from operations increased from 10.1% for the nine months ended September 30, 2020 to 14.5% for the nine months ended September 30, 2021.

Foreign Exchange Gain/(Loss). Net foreign exchange gains and losses are primarily attributable to the movement of the U.S. dollar against the Indian rupee, the U.K. pound sterling, the Philippine peso and the South African ZAR during the nine months ended September 30, 2021. The average exchange rate of the U.S. dollar against the Indian rupee decreased from 74.18 during the nine months ended September 30, 2020 to 73.57 during the nine months ended September 30, 2021. The average exchange rate of the U.K. pound sterling against the U.S. dollar increased from 1.27 during the nine months ended September 30, 2020 to 1.38 during the nine months ended September 30, 2021. The average exchange rate of the U.S. dollar against the Philippine peso decreased from 49.94 during the nine months ended September 30, 2020 to 48.94 during the nine months ended September 30, 2021. The average exchange rate of the U.S. dollar against the South African ZAR decreased from 16.88 during the nine months ended September 30, 2020 to 14.64 during the nine months ended September 30, 2021.

We recorded a net foreign exchange gain of $3.0 million for the nine months ended September 30, 2021, compared to the net foreign exchange gain of $3.5 million for the nine months ended September 30, 2020.

Interest expense. Interest expense decreased from $8.6 million for the nine months ended September 30, 2020 to $6.8 million for the nine months ended September 30, 2021, primarily due to settlement of outstanding obligations under the Notes

Table of Contents

on August 27, 2021, and lower effective interest rates of 2.0% under our Credit Facility during the nine months ended September 30, 2021, compared to 2.4% during the nine months ended September 30, 2020.

Other Income, net.


	Nine months ended September 30,						Percentage change
	2021		2020		Change
Gain on sale and mark-to-market of mutual funds	$	3.9	$	7.1	$	(3.2)	(45.1)	%
Interest and dividend income	2.1		1.9		0.2		10.5	%
Other, net	(0.7)		0.2		(0.9)		(450.0)	%
Other income, net	$	5.3	$	9.2	$	(3.9)	(42.4)	%

Other income, net decreased by $3.9 million, from $9.2 million for the nine months ended September 30, 2020 to $5.3 million for the nine months ended September 30, 2021, primarily due to lower amount invested in mutual funds and lower returns on such investments of $3.2 million, partially offset by increase in interest income of $0.2 million during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020.

Loss on settlement of Notes. On August 27, 2021, we settled our outstanding obligations under the Notes and recognized loss of $12.8 million during the nine months ended September 30, 2021. See Note 17 - Borrowings to our unaudited consolidated financial statements.

Income Tax Expense. The effective tax rate decreased from 24.3% during the nine months ended September 30, 2020 to 20.3% during the nine months ended September 30, 2021. We recorded income tax expense of $22.1 million and $18.4 million for the nine months ended September 30, 2021 and 2020, respectively. The increase in the income tax expense was primarily as a result of higher profit during the ~~six~~nine months ended ~~June~~September 30, 2021, compared to the ~~six~~nine months ended ~~June~~September 30, 2020, ~~which was~~and the recording of higher excess tax benefits related to stock awards of $1.8 million pursuant to ASU No. 2016-09 during the nine months ended September 30, 2020, compared to $1.6 million during the nine months ended September 30, 2021, partially offset by (i) the recording of a one-time deferred tax benefit of $2.4 million on settlement of the Notes during the nine months ended September 30, 2021, and (ii) the recording of a one-time tax expense of $1.3 million due to the election of a new tax regime, during the ~~six~~nine months ended ~~June~~September 30, 2020, for two of our Indian subsidiaries that provides for a lower tax rate on earnings in exchange for foregoing certain tax credits, including minimum alternative tax credits and (ii) recording of higher excess tax benefits related to stock awards of $1.8 million pursuant to ASU No. 2016-09 during the six months ended June 30, 2020 compared to $1.0 million during the six months ended June 30, 2021.credits.

Net Income. Net income increased from ~~$30.8~~$57.3 million for the ~~six~~nine months ended ~~June~~September 30, 2020 to ~~$59.9~~$86.4 million for the ~~six~~nine months ended ~~June~~September 30, 2021, primarily due to increase in income from operations of ~~$40.1~~$48.0 million, lower interest expense of ~~$1.0~~$1.8 million and lower loss from equity-method investment of ~~$0.1~~$0.2 million, partially offset by ~~higher income tax expense~~loss on settlement of ~~$8.0~~the Notes of $12.8 million, lower other income, net of ~~$3.2~~$3.9 million, higher income tax expense of $3.7 million and lower foreign exchange gain, net of ~~$0.9~~$0.5 million. As a percentage of revenues, net income increased from ~~6.6%~~8.1% for the ~~six~~nine months ended ~~June~~September 30, 2020 to ~~11.2%~~10.5% for the ~~six~~nine months ended ~~June~~September 30, 2021.

Table of Contents

Liquidity and Capital Resources


		Six months ended June 30,					Nine months ended September 30,
		2021		2020			2021		2020
		(dollars in millions)					(dollars in millions)
Opening cash, cash equivalents and restricted cash	Opening cash, cash equivalents and restricted cash	$	225.5	$	127.0	Opening cash, cash equivalents and restricted cash	$	225.5	$	127.0
Net cash provided by operating activities	Net cash provided by operating activities	53.9		58.9		Net cash provided by operating activities	113.8		126.3
Net cash provided by investing activities		11.7		1.1
Net cash (used for)/provided by investing activities						Net cash (used for)/provided by investing activities	(21.5)		11.1
Net cash used for financing activities	Net cash used for financing activities	(131.4)		(13.4)		Net cash used for financing activities	(189.1)		(48.4)
Effect of exchange rate changes	Effect of exchange rate changes	(2.2)		(2.8)		Effect of exchange rate changes	(5.0)		—
Closing cash, cash equivalents and restricted cash	Closing cash, cash equivalents and restricted cash	$	157.5	$	170.8	Closing cash, cash equivalents and restricted cash	$	123.7	$	216.0

As of ~~June~~September 30, 2021 and 2020, we had ~~$294.7~~$284.3 million and ~~$335.6~~$362.6 million, respectively, in cash, cash equivalents and short-term investments, of which $254.2 million and ~~$275.5~~$300.7 million, respectively, is located in foreign jurisdictions that upon distribution may be subject to withholding and other taxes. We periodically evaluate opportunities to distribute cash among our group entities to fund our operations in the United States and other geographies, and as and when we decide to distribute, we may have to accrue, additional taxes in accordance with local tax laws, rules and regulations in the relevant foreign jurisdictions. During the three months ended ~~June~~September 30, 2021, we repatriated to the United States ~~$49.0~~$17.0 million (net of ~~$2.6~~$0.9 million withholding taxes) from India. During the nine months ended September 30, 2021, we repatriated to the United States $66.0 million (net of $3.5 million withholding taxes) from India and $42.5 million (net of $7.5 million withholding taxes) from the ~~Philippines and $17.0 million (net of $0.9 million withholding taxes) from India in July 2021.~~Philippines. These distributions do not constitute a change in our permanent reinvestment assertion. We base our decision to continue to indefinitely reinvest earnings in India and the Philippines on our estimate of the working capital required to support our operations in these geographies and periodically review our capital initiatives to support and expand our global operations, as well as an economically viable rate of return on our investments made in India and the Philippines as compared to those made in the United States.

Operating Activities: Net cash provided by operating activities was ~~$53.9~~$113.8 million for the ~~six~~nine months ended ~~June~~September 30, 2021 as compared to net cash provided by operating activities of ~~$58.9~~$126.3 million for the ~~six~~nine months ended ~~June~~September 30, 2020, reflecting higher working capital needs, offset by higher cash earnings. The major drivers contributing to the decrease of ~~$5.0~~$12.5 million year-over-year included the following:

•Changes in accounts receivable, including advance billings, contributed lower cash flow of ~~$71.9~~$78.4 million in the ~~six~~nine months ended ~~June~~September 30, 2021 compared to the ~~six~~nine months ended ~~June~~September 30, 2020. The decrease was a result of higher accounts receivable resulting from revenue growth, change in credit terms for certain clients during the ~~six~~nine months ended ~~June~~September 30, 2021, and advance collections during the three months ended December 31, 2020. ~~This was partially offset~~Lower cash flows were also affected by our accounts receivable days sales outstanding, which ~~improved~~marginally increased to 58 days as of ~~June~~September 30, 2021 from 6357 days as of ~~June~~September 30, 2020.

•Increase in net income of $29.1 million in the ~~six~~nine months ended ~~June~~September 30, 2021 compared to the ~~six~~nine months ended ~~June~~September 30, 2020, primarily due to an increase in income from operations of ~~$40.1~~$48.0 million driven by higher revenues, lower interest expense of $1.8 million, partially offset by loss on settlement of the Notes of $12.8 million, lower other income, net of $3.9 million, and higher income tax expense of ~~$8.0 million and lower other income, net of interest expense of $3.1~~$3.7 million.

•Increase in accrued employee costs, accrued expenses and other liabilities contributed higher cash flow of ~~$51.6~~$56.3 million in the ~~six~~nine months ended ~~June~~September 30, 2021 compared to the ~~six~~nine months ended ~~June~~September 30, 2020. The increase was primarily due to lower payment and higher provisions of annual performance incentives of ~~$23.3~~$37.2 million, higher other employee cost accruals of ~~$4.0~~$2.5 million and higher accrued expenses and other liabilities of ~~$24.3~~$16.6 million, during the ~~six~~nine months ended ~~June~~September 30, 2021 compared to the ~~six~~nine months ended ~~June~~September 30, 2020.

•Other drivers decreasing cash flows during the ~~six~~nine months ended ~~June~~September 30, 2021 compared to the ~~six~~nine months ended ~~June~~September 30, 2020 included: income tax payments, net of refunds, of ~~$13.8~~$19.6 million, primarily due to higher advance income tax payments on ~~account of~~ higher net income.

~~Investing Activities:~~ Cash flows provided by investing activities were $11.7 million for the six months ended June 30, 2021 as compared to cash flows provided by investing activities of $1.1 million for the six months ended June 30, 2020. The increase is mainly due to net redemption of investments of $31.0 million during six months ended June 30, 2021 as compared to

Table of Contents

Investing Activities: Cash flows used for investing activities were $21.5 million for the nine months ended September 30, 2021 as compared to cash flows provided by investing activities of $11.1 million for the nine months ended September 30, 2020. The decrease is mainly due to net redemption of investments of ~~$23.8~~$6.7 million during nine months ended September 30, 2021 as compared to net redemption of investments of $45.8 million during the ~~six~~nine months ended ~~June~~September 30, ~~2020,~~2020. This was partially offset by lower capital expenditures for purchase of long-lived assets, including investments in infrastructure, technology assets, software and product developments of ~~$2.7~~$5.8 million during the ~~six~~nine months ended ~~June~~September 30, 2021 as compared to the ~~six~~nine months ended ~~June~~September 30, 2020 and acquisition of an additional stake in our equity affiliate of $0.7 million during the ~~six~~nine months ended ~~June~~September 30, 2020.

Financing Activities: Cash flows used for financing activities were ~~$131.4~~$189.1 million during the ~~six~~nine months ended ~~June~~September 30, 2021 as compared to cash flows used for financing activities of ~~$13.4~~$48.4 million during the ~~six~~nine months ended ~~June~~September 30, 2020. The increase in cash flows used for financing activities was primarily due to higher net repayment of ~~$73.8~~our borrowings of $94.0 million under our revolving Credit Facility and the Notes and higher purchases of treasury stock by ~~$43.4~~$46.7 million under our share repurchase program ~~and lower proceeds from the exercise of stock options of $0.8 million~~ during the ~~six~~nine months ended ~~June~~September 30, 2021 as compared to the ~~six~~nine months ended ~~June~~September 30, 2020.

We expect to use cash from operating activities to maintain and expand our business by making investments primarily related to new facilities and capital expenditures associated with leasehold improvements to build our facilities, digital capabilities and purchase telecommunications equipment and computer hardware and software in connection with managing client operations.

We incurred ~~$19.9~~$29.0 million of capital expenditures in the ~~six~~nine months ended ~~June~~September 30, 2021. We expect to incur capital expenditures of between $35.0 million and $40.0 million in 2021, primarily to meet our growth requirements, including additions to our facilities as well as investments in technology applications, product development, digital technology, advanced automation, robotics and infrastructure.

In connection with any tax assessment orders that have been issued or may be issued against us or our subsidiaries, we may be required to deposit additional amounts with respect to such assessment orders (see Note 24 - Commitments and Contingencies to our unaudited consolidated financial statements herein for further details). We anticipate that we will continue to rely upon cash from operating activities to finance our working capital needs, capital expenditures and smaller acquisitions. If we have significant growth through acquisitions, we may need to obtain additional financing.

The Coronavirus Aid, Relief, and Economic Security Act, (the “CARES Act”) allows employers to defer the payment of the employer share of Federal Insurance Contributions Act (“FICA”) taxes for the period from April 1, 2020 and ending December 31, 2020. As of ~~June~~September 30, 2021 and December 31, 2020, we deferred our contributions to FICA of $6.3 million each under the CARES Act. The deferred amount will be payable as follows: (1) 50% of the deferred amount will be paid on or before December 31, 2021 and (2) the remaining 50% of the deferred amount will be paid on or before December 31, 2022.

Financing Arrangements (Debt ~~Facility and Notes)~~Facility)

The following tables summarizes our Debt balances as of ~~June~~September 30, 2021 and December 31, ~~2020.~~2020:

As of June 30,2021
(dollars in millions)
Revolving Credit Facility Notes Total
Current portion of long-term borrowings $ 15.0 $ — $ 15.0
Long-term borrowings $ — $ 150.0 $ 150.0
Unamortized debt discount — (9.9) (9.9)
Unamortized debt issuance costs* — (0.7) (0.7)
Long-term borrowings $ — $ 139.4 $ 139.4
Total borrowings $ 15.0 $ 139.4 $ 154.4

Table of Contents

As of December 31,2020
(dollars in millions)
Revolving Credit Facility Notes Total
Current portion of long-term borrowings $ 25.0 $ — $ 25.0
Long-term borrowings $ 64.0 $ 150.0 $ 214.0
Unamortized debt discount — (11.2) (11.2)
Unamortized debt issuance costs* — (0.8) (0.8)
Long-term borrowings $ 64.0 $ 138.0 $ 202.0
Total borrowings $ 89.0 $ 138.0 $ 227.0


	As of September 30, 2021				As of December 31, 2020
	(dollars in millions)				(dollars in millions)
	Revolving Credit Facility		Total		Revolving Credit Facility		Notes		Total
Current portion of long-term borrowings	$	15.0	$	15.0	$	25.0	$	—	$	25.0

Long-term borrowings	$	170.0	$	170.0	$	64.0	$	150.0	$	214.0
Unamortized debt discount	—		—		—		(11.2)		(11.2)
Unamortized debt issuance costs*	—		—		—		(0.8)		(0.8)
Long-term borrowings	$	170.0	$	170.0	$	64.0	$	138.0	$	202.0
Total borrowings	$	185.0	$	185.0	$	89.0	$	138.0	$	227.0

*Unamortized debt issuance costs for our revolving Credit Facility of ~~$0.4~~$0.3 million and $0.5 million as of ~~June~~September 30, 2021 and December 31, 2020, respectively, is presented under “Other current assets” and “Other ~~assets”~~assets,” as applicable in our consolidated balance sheets.

On August 27, 2021, we entered into a Payoff and Termination Agreement (the “Payoff and Termination Agreement”) with the Purchaser, pursuant to which we prepaid and settled its outstanding obligations under the Notes for an aggregate consideration of $236.7 million, excluding accrued and unpaid interest under the Notes calculated through and including, August 26, 2021, in the form of a combination of cash and share of our common stock. As a result, we made a cash payment of $200.0 million to the Purchaser and satisfied the remainder of the obligation under the Notes by issuing to the Purchaser 310,394 shares of our common stock calculated at $118.37 per share based on a 20-day volume weighted average price ending on, and including, August 26, 2021. We satisfied the cash payment obligation under the Payoff and Termination Agreement by drawing $200.0 million from our existing revolving Credit Facility, and our common stock was issued from our existing treasury shares. See Note 17 - Borrowings and Note 18 - Capital Structure to our unaudited consolidated financial statements herein for further ~~details on our debt facilities.~~details.

Off-Balance Sheet Arrangements

In the ordinary course of business, we provide standby letters of credit to third parties primarily for facility leases. As of ~~June~~September 30, 2021 and December 31, 2020, we had outstanding letters of credit of $0.5 million each, that were not recognized in our unaudited and audited consolidated balance sheets, respectively. These are not reasonably likely to have, a current or future material effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. We had no other off-balance sheet arrangements or obligations.

Table of Contents

Contractual Obligations

The following table sets forth our contractual obligations as of ~~June~~September 30, 2021:


		Payment Due by Period											Payment Due by Period
		Less than		1-3		4-5		After					Less than		1-3		4-5		After
		1 year		years		years		5 years		Total			1 year		years		years		5 years		Total
		(dollars in millions)											(dollars in millions)
Finance leases	Finance leases	$	0.2	$	0.3	$	—	$	—	$	0.5	Finance leases	$	0.2	$	0.2	$	0.1	$	—	$	0.5
Operating leases(a)	Operating leases(a)	24.2		44.5		21.5		29.9		120.1		Operating leases(a)	24.3		43.2		20.9		28.2		116.6
Purchase obligations	Purchase obligations	7.1		—		—		—		7.1		Purchase obligations	5.2		—		—		—		5.2
Other obligations(b)	Other obligations(b)	2.8		5.0		3.9		7.0		18.7		Other obligations(b)	2.8		5.0		4.0		7.0		18.8
Borrowings:	Borrowings:											Borrowings:
Principal payments~~(c)~~	Principal payments~~(c)~~	15.0		—		150.0		—		165.0		Principal payments~~(c)~~	15.0		170.0		—		—		185.0
Interest payments~~(d)~~(c)	Interest payments~~(d)~~(c)	5.3		10.5		2.6		—		18.4		Interest payments~~(d)~~(c)	1.9		0.2		—		—		2.1
Total contractual cash obligations~~(e)~~(d)	Total contractual cash obligations~~(e)~~(d)	$	54.6	$	60.3	$	178.0	$	36.9	$	329.8	Total contractual cash obligations~~(e)~~(d)	$	49.4	$	218.6	$	25.0	$	35.2	$	328.2

(a)Represents undiscounted operating lease liabilities payable over the lease term.

(b)Represents estimated employee benefit payments under the Gratuity Plan.

(c)Represents our intent and ability to settle the principal amount of our Notes of $150 million in cash and does not reflect any assumptions about our ability or intent to settle the Notes before their maturity.

~~(d)~~Interest on borrowings is calculated based on the interest rate on the outstanding borrowings as of ~~June~~September 30, ~~2021.~~2021.

~~(e)~~(d)Excludes $0.9 million related to uncertain tax positions, since the extent of the amount and timing of payment is currently not reliably estimable or determinable.

Certain units of our Indian subsidiaries were established as 100% Export-Oriented units under the Software Technology Parks of India or Special Economic Zone scheme promulgated by the Government of India. These units are exempt from customs, central excise duties, and levies on imported and indigenous capital goods, stores, and spares. We have undertaken to pay custom duties, service taxes, levies, and liquidated damages payable, if any, in respect of imported and indigenous capital goods, stores, and spares consumed duty free, in the event that certain terms and conditions are not fulfilled. We believe, however, that these units have in the past satisfied and will continue to satisfy the required conditions.

Our operations centers in the Philippines are registered with the Philippine Economic Zone Authority. The registration provides us with certain fiscal incentives on the import of capital goods and local purchase of services and materials and requires ~~that ExlService~~our Philippines ~~Inc.~~subsidiary to meet certain performance and investment criteria. We believe that these centers have in the past satisfied and will continue to satisfy the required criteria.

Recent Accounting Pronouncements

For a description of recent accounting pronouncements, see Note 2—“Recent Accounting Pronouncements” to the unaudited consolidated financial statements contained herein.

Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

During the three months ended ~~June~~September 30, 2021, there were no material changes in our market risk exposure. For a discussion of our market risk associated with exchange rate risk and interest rate risk, see Part II, Item 7A “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including its Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), to allow timely decisions regarding required disclosure. In connection with the preparation of this Quarterly Report on Form 10-Q, our management carried out an evaluation, under the supervision and with the participation of the CEO and CFO, of the effectiveness and operation of our disclosure controls and procedures as of ~~June~~September 30, 2021. Based upon that evaluation, the CEO and CFO have concluded that our disclosure controls and procedures, as of ~~June~~September 30, 2021, were effective.

Changes in Internal Control over Financial Reporting

During the three months ended ~~June~~September 30, 2021, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. Other Information

ITEM 1. Legal Proceedings

In the course of our normal business activities, various lawsuits, claims and proceedings may be instituted or asserted against us. Although there can be no assurance, we believe that the disposition of matters currently instituted or asserted will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. See Note 24 - Commitments and Contingencies to our unaudited consolidated financial statements contained herein for details.

ITEM 1A. Risk Factors

We have discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 (the “2020 Form 10-K”), supplemented by the disclosure below, a number of risks which may materially affect our business, financial condition or results of operations. You should carefully consider these Risk Factors and other information set forth elsewhere in this Quarterly Report on Form 10-Q. You should be aware that these risk factors and other information may not describe every risk facing our Company. Additional risks and uncertainties not currently known to us may also materially adversely affect our business, financial condition and/or results of operations.

The following constitutes a supplement to the 2020 Form 10-K, Part I, Item 1A “Risk Factors” under “Our business, results of operations and financial condition have been adversely affected, and could in the future be materially adversely affected, by the coronavirus pandemic.”

In late March 2021, a new serious outbreak of COVID-19 virus began affecting India. The outbreak resulted in an exorbitant spike in the number of COVID patients, which overwhelmed the healthcare infrastructure in India. The Indian government reinstated lockdowns limiting in certain cases the movement of our employees to offices. During the same period, the Philippines also began experiencing a spike in the number of COVID patients. ~~Although~~In July 2021, a significant increase in number of COVID-19 cases across the U.S. were brought on by the new variant of the COVID-19 virus. The situation has improved in India, the Philippines and ~~our Indian and Philippines~~the U.S., but we continue to monitor the situation in all of the jurisdictions in which we operate. Our operations were not materially affected in any of these geographies as a result of our appropriate business

Table of Contents

continuity ~~procedures, it~~procedures. It is possible that any further developments, including the emergence of new variants of the COVID-19 virus, could adversely affect our business and results of operations.

~~Table of Contents~~

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Use of Proceeds

None.

Purchases of Equity Securities by the Issuer

During the three months ended ~~June~~September 30, 2021, purchases of common stock were as follows:

Period Total Number of
Shares Purchased
Average Price
Paid per share(1)
Total Number of Shares Purchased as Part of Publicly
Announced Plans or Programs Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
April 1, 2021 through April 30, 2021 85,358 $ 93.72 85,358 $ 87,182,152
May 1, 2021 through May 31, 2021 126,848 $ 98.49 126,848 $ 74,688,547
June 1, 2021 through June 30, 2021 74,838 $ 105.77 74,838 $ 66,772,646
Total 287,044 $ 98.97 287,044 $ —


Period	Total Number of Shares Purchased	Average Price Paid per share(1)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
July 1, 2021 through July 31, 2021	92,782	$	107.78	92,782	$	56,772,723
August 1, 2021 through August 31, 2021	94,890	$	117.99	94,890	$	45,576,588
September 1, 2021 through September 30, 2021	56,908	$	123.00	56,908	$	38,576,664
Total	244,580	$	115.28	244,580	$	—

(1) Average of high and low price of common stock on the trading day prior to the vesting date of the shares of restricted stock.

On December 16, 2019, our Board of Directors authorized a $200.0 million common stock repurchase program beginning January 1, 2020 through December 31, 2022 (the “2019 Repurchase Program”). The shares may be purchased by us from time to time from the open market and through private transactions, or otherwise, as determined by us as market conditions warrant. The 2019 Repurchase Program may be suspended or discontinued at any time.

ITEM 3. Defaults Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

Not applicable.

ITEM 5. Other Information

None.

Table of Contents

ITEM 6. Exhibits

The following exhibits are being filed as part of this Quarterly Report on Form 10-Q:



3.1						Amended and Restated Certificate of Incorporation of the Company, as in effect on the date hereof (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K (File No. 1-33089) filed on October 25, 2006).

3.2						Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Annex A to the Company’s Definitive Proxy Statement on Schedule 14A (File No. 1-33089) filed on April 26, 2019).

3.3						Fifth Amended and Restated By-laws of ExlService Holdings, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K (File No. 1-33089) filed on June 19, 2019)

10.1						Payoff and Termination Agreement between ExlService Holdings, Inc. and Orogen Echo, LLC, dated August 27, 2021 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 1-33089) filed on August 27, 2021).

31.1						Certification of the Chief Executive Officer of ExlService Holdings, pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2						Certification of the Chief Financial Officer of ExlService Holdings, pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1						Certification of the Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2						Certification of the Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS						XBRL Instance Document

101.SCH						XBRL Taxonomy Extension Scheme

101.CAL						XBRL Taxonomy Extension Calculation Linkbase

101.DEF						XBRL Taxonomy Extension Definition Linkbase

101.LAB						XBRL Taxonomy Extension Label Linkbase

101.PRE						XBRL Extension Presentation Linkbase

104						Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date: ~~July 29,~~November 2, 2021	EXLSERVICE HOLDINGS, INC.

	By:	/S/ MAURIZIO NICOLELLI
		MAURIZIO NICOLELLI Chief Financial Officer (Duly Authorized Signatory, Principal Financial and Accounting Officer)


	Six months ended June 30, 2021
	Insurance		Healthcare		Emerging Business		Analytics		Total

Revenues, net	$	185,879	$	58,515	$	78,358	$	213,727	$	536,479
Cost of revenues(1)	115,452		35,076		43,190		135,804		329,522
Gross profit(1)	$	70,427	$	23,439	$	35,168	$	77,923	$	206,957
Operating expenses									129,572
Foreign exchange gain, interest expense and other income, net									418
Income tax expense									17,823
Loss from equity-method investment									28
Net income									$	59,952


	Six months ended June 30, 2020
	Insurance		Healthcare		Emerging Business		Analytics		Total

Revenues, net	$	165,020	$	52,007	$	77,326	$	174,110	$	468,463
Cost of revenues(1)	118,078		39,233		47,898		115,848		321,057
Gross profit(1)	$	46,942	$	12,774	$	29,428	$	58,262	$	147,406
Operating expenses									110,053
Foreign exchange gain, interest expense and other income, net									3,535
Income tax expense									9,927
Loss from equity-method investment									121
Net income									$	30,840


	As of June 30,2021
	(dollars in millions)
	Revolving Credit Facility		Notes		Total
Current portion of long-term borrowings	$	15.0	$	—	$	15.0

Long-term borrowings	$	—	$	150.0	$	150.0
Unamortized debt discount	—		(9.9)		(9.9)
Unamortized debt issuance costs*	—		(0.7)		(0.7)
Long-term borrowings	$	—	$	139.4	$	139.4
Total borrowings	$	15.0	$	139.4	$	154.4


	As of December 31,2020
	(dollars in millions)
	Revolving Credit Facility		Notes		Total
Current portion of long-term borrowings	$	25.0	$	—	$	25.0

Long-term borrowings	$	64.0	$	150.0	$	214.0
Unamortized debt discount	—		(11.2)		(11.2)
Unamortized debt issuance costs*	—		(0.8)		(0.8)
Long-term borrowings	$	64.0	$	138.0	$	202.0
Total borrowings	$	89.0	$	138.0	$	227.0