UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________________________________________________

Form 10-Q

_________________________________________________________



☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, ~~2020~~

2021



☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-32373

_________________________________________________________

LAS VEGAS SANDS CORP.

(Exact name of registration as specified in its charter)

_________________________________________________________



~~Nevada~~		~~27-0099920~~
~~(State or other jurisdiction of~~ ~~incorporation or organization)~~		~~(I.R.S. Employer~~ ~~Identification No.)~~



Nevada						27-0099920
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)


3355 Las Vegas Boulevard South
Las Vegas,	Nevada	89109
(Address of principal executive offices)		(Zip Code)

(~~702~~) (702) 414-1000

(Registrant’s telephone number, including area code)

_________________________________________________________

Securities registered pursuant to Section 12(b) of the Act:



Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock ($0.001 par value)	LVS	New York Stock Exchange

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

☒

Accelerated Filer

☐

Non-accelerated Filer

☐

Smaller Reporting Company

☐

~~Large Accelerated Filer~~

☒

~~Accelerated Filer~~

☐

~~Non-accelerated Filer~~

☐

~~Smaller Reporting Company~~

☐

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date.



Class						Outstanding at April ~~22, 2020~~21, 2021
Common Stock ($0.001 par value)						~~763,729,715~~763,964,648 shares

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

Table of Contents

PART I

FINANCIAL INFORMATION



Item 1.			PART I FINANCIAL INFORMATION

~~Item 1.~~	Financial Statements (unaudited)	3
			Condensed Consolidated Balance Sheets at March ~~31, 2020~~ 3 1 , 202 1 and December 31, ~~2019~~20 20	3
			Condensed Consolidated Statements of Operations for the Three Months Ended March ~~31, 2020~~ 3 1 , 202 1 and ~~2019~~20 20	4
			Condensed Consolidated Statements of Comprehensive ~~Income (Loss)~~Loss for the Three Months Ended March ~~31, 2020~~ 3 1 , 202 1 and ~~2019~~20 20	5
			Condensed Consolidated Statements of Equity for the Three Months Ended March ~~31, 2020~~ 3 1 , 202 1 and ~~2019~~20 20	6
			Condensed Consolidated Statements of Cash Flows for the Three Months Ended March ~~31, 2020~~ 3 1 , 202 1 and ~~2019~~20 20	7
			Notes to Condensed Consolidated Financial Statements	8
Item 2.			~~Management's~~Management’s Discussion and Analysis of Financial Condition and Results of Operations	2025
Item 3.			Quantitative and Qualitative Disclosures about Market Risk	3543
Item 4.			Controls and Procedures	3644

			PART II OTHER INFORMATION

Item 1.			Legal Proceedings	3745
Item 1A.			Risk Factors	3745

Item 6.			Exhibits	3947
Signatures				4049

Table of Contents

PART I FINANCIAL INFORMATION

ITEM 1 — FINANCIAL STATEMENTS

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS


								March 31, 2021		December 31, 2020
	March 31, 2020			December 31, 2019
	(In millions, except par value) (Unaudited)							(In millions, except par value) (Unaudited)
ASSETS	ASSETS						ASSETS
Current assets:							Current assets:
Cash and cash equivalents	$	2,602		$	4,226		Cash and cash equivalents	$	2,074	$	2,082
Restricted cash and cash equivalents	16			16			Restricted cash and cash equivalents	16		16
Accounts receivable, net of provision for credit losses of $271 and $282	653			844
Accounts receivable, net of provision for credit losses of $242 and $255							Accounts receivable, net of provision for credit losses of $242 and $255	205		252
Inventories	36			37			Inventories	23		22
Prepaid expenses and other	186			182			Prepaid expenses and other	119		113
Current assets of discontinued operations held for sale							Current assets of discontinued operations held for sale	3,193		3,222
Total current assets	3,493			5,305			Total current assets	5,630		5,707
Property and equipment, net	14,706			14,844			Property and equipment, net	12,125		12,280

Deferred income taxes, net	279			282			Deferred income taxes, net	327		318
Leasehold interests in land, net	2,169			2,272			Leasehold interests in land, net	2,211		2,256
Intangible assets, net	36			42			Intangible assets, net	20		25
Other assets, net	484			454			Other assets, net	228		221
Total assets	$	21,167		$	23,199		Total assets	$	20,541	$	20,807
LIABILITIES AND EQUITY	LIABILITIES AND EQUITY						LIABILITIES AND EQUITY
Current liabilities:							Current liabilities:
Accounts payable	$	82		$	149		Accounts payable	$	70	$	89
Construction payables	303			334			Construction payables	217		336
Other accrued liabilities	1,693			2,396			Other accrued liabilities	1,307		1,474
Income taxes payable	272			275			Income taxes payable	28		87
Current maturities of long-term debt	69			70			Current maturities of long-term debt	72		75
Current liabilities of discontinued operations held for sale							Current liabilities of discontinued operations held for sale	771		755
Total current liabilities	2,419			3,224			Total current liabilities	2,465		2,816
Other long-term liabilities	521			513			Other long-term liabilities	346		336
Deferred income taxes	169			183			Deferred income taxes	179		188
Deferred amounts related to mall sale transactions	348			350

Long-term debt	12,253			12,422			Long-term debt	14,374		13,929
Total liabilities	15,710			16,692			Total liabilities	17,364		17,269
Commitments and contingencies (Note 7)
Commitments and contingencies (Note 8)							Commitments and contingencies (Note 8)	0		0
Equity:							Equity:
Preferred stock, $0.001 par value, 50 shares authorized, zero shares issued and outstanding	—			—
Preferred stock, $0.001 par value, 50 shares authorized, 0 shares issued and outstanding							Preferred stock, $0.001 par value, 50 shares authorized, 0 shares issued and outstanding	0		0
Common stock, $0.001 par value, 1,000 shares authorized, 833 shares issued, 764 shares outstanding	1			1			Common stock, $0.001 par value, 1,000 shares authorized, 833 shares issued, 764 shares outstanding	1		1
Treasury stock, at cost, 69 shares	(4,481		)	(4,481		)	Treasury stock, at cost, 69 shares	(4,481)		(4,481)
Capital in excess of par value	6,591			6,569			Capital in excess of par value	6,629		6,611
Accumulated other comprehensive loss	(119		)	(3		)
Accumulated other comprehensive income (loss)							Accumulated other comprehensive income (loss)	(11)		29
Retained earnings	2,497			3,101			Retained earnings	535		813
Total Las Vegas Sands Corp. stockholders’ equity	4,489			5,187			Total Las Vegas Sands Corp. stockholders’ equity	2,673		2,973
Noncontrolling interests	968			1,320			Noncontrolling interests	504		565
Total equity	5,457			6,507			Total equity	3,177		3,538
Total liabilities and equity	$	21,167		$	23,199		Total liabilities and equity	$	20,541	$	20,807

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


								Three Months Ended March 31,
	Three Months Ended March 31,							2021		2020
	2020			2019
	(In millions, except per share data) (Unaudited)							(In millions, except per share data) (Unaudited)
Revenues:							Revenues:
Casino	$	1,177		$	2,661		Casino	$	865	$	1,075
Rooms	268			450			Rooms	96		141
Food and beverage	139			232			Food and beverage	56		64
Mall	103			160			Mall	156		103
Convention, retail and other	95			143			Convention, retail and other	23		34
Net revenues	1,782			3,646			Net revenues	1,196		1,417
Operating expenses:							Operating expenses:
Casino	707			1,439			Casino	578		648
Rooms	92			110			Rooms	42		46
Food and beverage	139			178			Food and beverage	71		82
Mall	17			17			Mall	15		17
Convention, retail and other	56			80			Convention, retail and other	22		35
Provision for credit losses	18			4			Provision for credit losses	4		14
General and administrative	319			369			General and administrative	225		229
Corporate	59			152			Corporate	49		59
Pre-opening	5			4			Pre-opening	5		5
Development	6			5			Development	9		6
Depreciation and amortization	290			301			Depreciation and amortization	255		253
Amortization of leasehold interests in land	14			9			Amortization of leasehold interests in land	14		14
Loss on disposal or impairment of assets	5			7			Loss on disposal or impairment of assets	3		3
	1,727			2,675				1,292		1,411
Operating income	55			971
Operating income (loss)							Operating income (loss)	(96)		6
Other income (expense):							Other income (expense):
Interest income	13			20			Interest income	1		13
Interest expense, net of amounts capitalized	(131		)	(141		)	Interest expense, net of amounts capitalized	(154)		(128)
Other income (expense)	37			(21		)	Other income (expense)	(17)		39
Income (loss) before income taxes	(26		)	829

Loss from continuing operations before income taxes							Loss from continuing operations before income taxes	(266)		(70)
Income tax expense	(25		)	(85		)	Income tax expense	(14)		(22)
Net income (loss)	(51		)	744
Net (income) loss attributable to noncontrolling interests	50			(162		)
Net income (loss) attributable to Las Vegas Sands Corp.	$	(1	)	$	582
Earnings per share:
Basic	$	—		$	0.75
Diluted	$	—		$	0.75
Net loss from continuing operations							Net loss from continuing operations	(280)		(92)
Income (loss) from discontinued operations, net of income taxes							Income (loss) from discontinued operations, net of income taxes	(62)		41
Net loss							Net loss	(342)		(51)
Net loss attributable to noncontrolling interests from continuing operations							Net loss attributable to noncontrolling interests from continuing operations	64		50
Net loss attributable to Las Vegas Sands Corp.							Net loss attributable to Las Vegas Sands Corp.	$	(278)	$	(1)
Earnings (loss) per share - basic:							Earnings (loss) per share - basic:
Loss from continuing operations							Loss from continuing operations	$	(0.28)	$	(0.05)
Income (loss) from discontinued operations, net of income taxes							Income (loss) from discontinued operations, net of income taxes	(0.08)		0.05
Net loss attributable to Las Vegas Sands Corp.							Net loss attributable to Las Vegas Sands Corp.	$	(0.36)	$	0
Earnings (loss) per share - diluted:							Earnings (loss) per share - diluted:
Loss from continuing operations							Loss from continuing operations	$	(0.28)	$	(0.05)
Income (loss) from discontinued operations, net of income taxes							Income (loss) from discontinued operations, net of income taxes	(0.08)		0.05
Net loss attributable to Las Vegas Sands Corp.							Net loss attributable to Las Vegas Sands Corp.	$	(0.36)	$	0
Weighted average shares outstanding:							Weighted average shares outstanding:
Basic	764			774			Basic	764		764
Diluted	764			775			Diluted	764		764

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE ~~INCOME (LOSS)~~LOSS

Three Months Ended
March 31,
2020 2019

(In millions)
(Unaudited)
Net income (loss) $ (51 ) $ 744
Currency translation adjustment (111 ) 5
Total comprehensive income (loss) (162 ) 749
Comprehensive (income) loss attributable to noncontrolling interests 45
(159 )
Comprehensive income (loss) attributable to Las Vegas Sands Corp. $ (117 ) $ 590


	Three Months Ended March 31,
	2021		2020

	(In millions) (Unaudited)
Net loss	$	(342)	$	(51)
Currency translation adjustment	(42)		(111)
Total comprehensive loss	(384)		(162)
Comprehensive loss attributable to noncontrolling interests	66		45
Comprehensive loss attributable to Las Vegas Sands Corp.	$	(318)	$	(117)

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY


																					Las Vegas Sands Corp. Stockholders’ Equity
	Las Vegas Sands Corp. Stockholders’ Equity																				Common Stock		Treasury Stock		Capital in Excess of Par Value		Accumulated Other Comprehensive (Income) Loss		Retained Earnings		Noncontrolling Interests		Total
	Common Stock		Treasury Stock			Capital in Excess of Par Value		Accumulated Other Comprehensive Loss			Retained Earnings			Noncontrolling Interests			Total
	(In millions) (Unaudited)
Balance at January 1, 2019	$	1	$	(3,727	)	$	6,680	$	(40	)	$	2,770		$	1,061		$	6,745
Net income	—		—			—		—			582			162			744
Currency translation adjustment	—		—			—		8			—			(3		)	5
Exercise of stock options	—		—			12		—			—			2			14
Stock-based compensation	—		—			8		—			—			1			9
Repurchase of common stock	—		(174		)	—		—			—			—			(174		)
Dividends declared ($0.77 per share) (Note 5)	—		—			—		—			(595		)	(308		)	(903		)
Balance at March 31, 2019	$	1	$	(3,901	)	$	6,700	$	(32	)	$	2,757		$	915		$	6,440
																					(In millions) (Unaudited)
Balance at January 1, 2020	$	1	$	(4,481	)	$	6,569	$	(3	)	$	3,101		$	1,320		$	6,507		Balance at January 1, 2020	$	1	$	(4,481)	$	6,569	$	(3)	$	3,101	$	1,320	$	6,507
Net loss	—		—			—		—			(1		)	(50		)	(51		)	Net loss	—		—		—		—		(1)		(50)		(51)
Currency translation adjustment	—		—			—		(116		)	—			5			(111		)	Currency translation adjustment	—		—		—		(116)		—		5		(111)
Exercise of stock options	—		—			16		—			—			—			16			Exercise of stock options	—		—		16		—		—		0		16
Stock-based compensation	—		—			6		—			—			1			7			Stock-based compensation	—		—		6		—		—		1		7
Dividends declared ($0.79 per share) and noncontrolling interest payments (Note 5)	—		—			—		—			(603		)	(308		)	(911		)

Dividends declared ($0.79 per share) and noncontrolling interest payments																				Dividends declared ($0.79 per share) and noncontrolling interest payments	—		—		—		—		(603)		(308)		(911)
Balance at March 31, 2020	$	1	$	(4,481	)	$	6,591	$	(119	)	$	2,497		$	968		$	5,457		Balance at March 31, 2020	$	1	$	(4,481)	$	6,591	$	(119)	$	2,497	$	968	$	5,457

Balance at January 1, 2021																				Balance at January 1, 2021	$	1	$	(4,481)	$	6,611	$	29	$	813	$	565	$	3,538
Net loss																				Net loss	—		—		—		—		(278)		(64)		(342)
Currency translation adjustment																				Currency translation adjustment	—		—		—		(40)		—		(2)		(42)
Exercise of stock options																				Exercise of stock options	—		—		15		—		—		4		19

Stock-based compensation																				Stock-based compensation	—		—		3		—		—		1		4

Balance at March 31, 2021																				Balance at March 31, 2021	$	1	$	(4,481)	$	6,629	$	(11)	$	535	$	504	$	3,177

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


								Three Months Ended March 31,
	Three Months Ended March 31,							2021		2020
	2020			2019
	(In millions) (Unaudited)							(In millions) (Unaudited)
Cash flows from operating activities:
Net income (loss)	$	(51	)	$	744
Adjustments to reconcile net income (loss) to net cash generated from (used in) operating activities:
Cash flows from operating activities from continuing operations:							Cash flows from operating activities from continuing operations:
Net loss from continuing operations							Net loss from continuing operations	$	(280)	$	(92)
Adjustments to reconcile net loss to net cash used in operating activities:							Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	290			301			Depreciation and amortization	255		253
Amortization of leasehold interests in land	14			9			Amortization of leasehold interests in land	14		14
Amortization of deferred financing costs and original issue discount	10			8			Amortization of deferred financing costs and original issue discount	12		10
Amortization of deferred gain on mall sale transactions	(1		)	(1		)
Loss on disposal or impairment of assets	4			5

(Gain) loss on disposal or impairment of assets							(Gain) loss on disposal or impairment of assets	(3)		2
Stock-based compensation expense	7			9			Stock-based compensation expense	4		7
Provision for credit losses	18			4			Provision for credit losses	4		14
Foreign exchange (gain) loss	(39		)	22			Foreign exchange (gain) loss	16		(39)
Deferred income taxes	(4		)	1			Deferred income taxes	(16)		(4)
Changes in operating assets and liabilities:							Changes in operating assets and liabilities:
Accounts receivable	166			(15		)	Accounts receivable	40		136
Other assets	(48		)	(4		)	Other assets	(11)		(19)

Accounts payable	(66		)	(26		)	Accounts payable	(19)		(66)
Other liabilities	(670		)	(237		)	Other liabilities	(204)		(604)
Net cash generated from (used in) operating activities	(370		)	820
Cash flows from investing activities:

Net cash used in operating activities from continuing operations							Net cash used in operating activities from continuing operations	(188)		(388)
Cash flows from investing activities from continuing operations:							Cash flows from investing activities from continuing operations:
Capital expenditures	(320		)	(240		)	Capital expenditures	(291)		(290)
Proceeds from disposal of property and equipment	1			—			Proceeds from disposal of property and equipment	3		1

Net cash used in investing activities from continuing operations							Net cash used in investing activities from continuing operations	(288)		(289)
Cash flows from financing activities from continuing operations:							Cash flows from financing activities from continuing operations:
Proceeds from exercise of stock options							Proceeds from exercise of stock options	19		16

Dividends paid and noncontrolling interest payments							Dividends paid and noncontrolling interest payments	0		(911)

Proceeds from long-term debt (Note 3)							Proceeds from long-term debt (Note 3)	505		0
Repayments of long-term debt (Note 3)							Repayments of long-term debt (Note 3)	(18)		(16)
Payments of financing costs							Payments of financing costs	(8)		(3)
Net cash generated from (used in) financing activities from continuing operations							Net cash generated from (used in) financing activities from continuing operations	498		(914)
Cash flows from discontinued operations:							Cash flows from discontinued operations:
Net cash generated from (used in) operating activities							Net cash generated from (used in) operating activities	(5)		18
Net cash used in investing activities	(319		)	(240		)	Net cash used in investing activities	(17)		(30)
Cash flows from financing activities:
Proceeds from exercise of stock options	16			14
Repurchase of common stock	—			(174		)
Dividends paid and noncontrolling interest payments	(911		)	(903		)
Repayments of long-term debt	(16		)	(26		)
Payments of financing costs	(3		)	—
Net cash used in financing activities	(914		)	(1,089		)

Net cash used by discontinued operations							Net cash used by discontinued operations	(22)		(12)
Effect of exchange rate on cash, cash equivalents and restricted cash	(21		)	(4		)	Effect of exchange rate on cash, cash equivalents and restricted cash	(12)		(21)
Decrease in cash, cash equivalents and restricted cash	(1,624		)	(513		)	Decrease in cash, cash equivalents and restricted cash	(12)		(1,624)
Cash, cash equivalents and restricted cash at beginning of period	4,242			4,661			Cash, cash equivalents and restricted cash at beginning of period	2,137		4,242
Cash, cash equivalents and restricted cash at end of period	$	2,618		$	4,148		Cash, cash equivalents and restricted cash at end of period	2,125		2,618
Supplemental disclosure of cash flow information:
Less: cash, cash equivalents and restricted cash at end of period for discontinued operations							Less: cash, cash equivalents and restricted cash at end of period for discontinued operations	(35)		(17)
Cash, cash equivalents and restricted cash at end of period for continuing operations							Cash, cash equivalents and restricted cash at end of period for continuing operations	$	2,090	$	2,601
Supplemental disclosure of cash flow information from continuing operations:							Supplemental disclosure of cash flow information from continuing operations:
Cash payments for interest, net of amounts capitalized	$	180		$	159		Cash payments for interest, net of amounts capitalized	$	240	$	180
Cash payments for taxes, net of refunds	$	27		$	40		Cash payments for taxes, net of refunds	$	75	$	27
Change in construction payables	$	(31	)	$	1		Change in construction payables	$	(119)	$	(29)

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 1 — Organization and Business of Company

The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K of Las Vegas Sands Corp. (“LVSC”), a Nevada corporation, and its subsidiaries (collectively the “Company”) for the year ended December 31, ~~2019,~~2020, and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations; however, the Company believes the disclosures herein are adequate to make the information presented not misleading. In the opinion of management, all adjustments and normal recurring accruals considered necessary for a fair statement of the results for the interim period have been included. The interim results reflected in the unaudited condensed consolidated financial statements are not necessarily indicative of expected results for the full year.

COVID-19 ~~Coronavirus~~ Pandemic Update

In early January 2020, an outbreak of a respiratory illness caused by a ~~new strain of~~novel coronavirus was ~~identified. The~~identified and the disease ~~has since~~ spread rapidly across the world causing the World Health Organization to declare the outbreak of a pandemic on March 12, 2020 (the “COVID-19 Pandemic”) ~~on March 12, 2020. Since that time, people across the globe have been advised to avoid non-essential travel. Steps have also been taken by various countries~~. Governments around the world ~~including those in which we operate, to restrict inbound international travel and implement closures of non-essential operations~~mandated actions to contain the spread of the ~~virus.~~virus that included stay-at-home orders, quarantines, capacity limits, closures of non-essential businesses, including entertainment activities, and significant restrictions on travel. The government actions varied based upon the extent and severity of the COVID-19 Pandemic within their respective countries and jurisdictions.

Macao

Visitation to the Macao Special Administrative Region (“Macao”) of the People’s Republic of China has decreased substantially, driven by various government policies limiting travel. As of the ~~outbreak’s strong deterrent effect on~~date of this report, other than people from mainland China who may enter Macao without quarantine subject to them holding the appropriate travel ~~and social activities. The China Individual Visit Scheme to Macao ("China IVS") and group tour schemes to Macao have been suspended~~documents, a negative COVID-19 test result and a green health-code, there remains in place a complete ban on entry or a need to undergo enhanced quarantine requirements depending on the person’s residency and ~~their~~ recent travel ~~history, for any~~ history.

Macao ~~residents, citizens of~~began administering the ~~People’s Republic of China (“PRC”), Hong Kong residents~~COVID-19 vaccine to front-line health workers on February 9, 2021, and ~~Taiwan residents attempting~~to the general population on March 3, 2021.

On March 3, 2021, the negative COVID-19 test requirement to enter Macao is currently in place. Additionally, restrictions required the Company’s ferry operations between Macao and Hong Kong to be suspended until further notice. On February 4, 2020, in response to the outbreak,casinos was removed. Various other health safeguards implemented by the Macao government ~~announced the suspension of all Macao casino operations beginning~~remain in place, including mandatory mask protection, limitation on February 5, 2020. The Company’s Macao casino operations resumed on February 20, 2020, except for casino operations at Sands Cotai Central, which resumed on February 27, 2020. Certain health safeguards, however, such as limiting the number of seats per table game, slot machine spacing and temperature ~~checks, mask protection and health declarations remain in effect at the present time.~~checks. Management is currently unable to determine when ~~these~~the remaining measures will be ~~modified~~eased or cease to be necessary.

~~Some of the Company’s Macao hotel facilities were also closed during the casino suspension in response~~All businesses including non-essential businesses are allowed to the drop in visitation and, with the exception of one of the hotel towers at Sands Cotai Central (which features rooms and suites under the Conrad brand), these hotels were gradually reopened beginning February 20, 2020. The remaining hotel tower at Sands Cotai Central is expected to reopen in line with operational needs and demand, but the timing of this currently cannot be determined. On March 28, 2020, inremain open.

In support of the Macao government’s initiatives to fight the COVID-19 Pandemic, ~~up to~~the Company provided one tower (approximately 2,000 hotel ~~rooms~~rooms) at the Sheraton Grand Macao ~~Hotel, Cotai Strip at Sands Cotai Central were provided~~ to the Macao government to house individuals who returned to Macao for quarantine purposes. ~~A number of~~This tower has been utilized for quarantine purposes on several occasions during 2020 and 2021.

The Company’s Macao operations remained open during the three months ended March 31, 2021, compared to the same period in 2020 when the Company’s Macao operations were suspended from February 5, 2020 to February 20, 2020 due to a government mandate, except for operations at The Londoner Macao, which resumed on February 27, 2020.

Operating hours at restaurants ~~and food outlets~~ across the Company’s Macao properties are continuously being adjusted in ~~Macao are currently closed, as are a number~~line with movements in guest visitation. The majority of retail outlets in the ~~retail~~Company’s various shopping malls ~~and a number~~are open

Table of ~~entertainment amenities. The timing or manner in which these operations will return is currently not able to be determined.~~Contents

The Hong Kong government temporarily closed the Hong Kong China Ferry Terminal in Kowloon beginning on January 30, 2020 and the Hong Kong Macao Ferry Terminal in Hong Kong beginning on February 4, 2020. In response, the Company was forced to immediately suspend its Macao ferry operations between Macao and Hong Kong. The timing and manner in which the Company’s ferry operations will be able to resume is currently unknown.

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

with reduced operating hours. The timing and manner in which these areas will return to full operation are currently unknown.

~~Total~~The Company’s Macao ferry operations between Macao and Hong Kong remain suspended. The timing and manner in which the Company’s ferry operations will be able to resume are currently unknown.

The Company’s operations in Macao have been significantly impacted by the lack of visitation to Macao. The Macao government announced total visitation from mainland China to Macao ~~in February 2020 declined 97%~~decreased 31.8% during the three months ended March 31, 2021, as compared to the same period in ~~2019, according to the Statistics and Census Services of the~~2020. The Macao ~~government.~~

~~Singapore~~

~~For~~government also announced gross gaming revenue decreased 22.5% during the three months ended March 31, ~~2020, the operations at Marina Bay Sands remained open; however, visitation~~2021, as compared to the ~~property declined throughout~~same period in 2020.

Singapore

As of the ~~quarter due~~date of this report, entry into Singapore is largely limited to Singapore citizens and permanent residents, with short-term visits allowed from specified countries subject to certain requirements and health control measures. Additionally, there are no stay-at-home orders or curfews except for certain individuals arriving into Singapore who are subject to quarantine. All operations are currently subject to limited capacities and other social distancing measures.

Singapore started administering the COVID-19 ~~Pandemic. Subsequent~~vaccine on December 30, 2020 to ~~quarter-end,~~front-line health workers and continues to roll-out the vaccine in phases to other groups based on priority.

The Singapore ~~government suspended all casino~~Tourism Board (the “STB”) announced on March 24, 2021, that effective April 24, 2021, business-to-business events, sporting events and ~~non-essential operations, including all operations~~live performances, with as many as 750 people, will be allowed, provided event organizers implement pre-event testing. The date on which nightlife venues may reopen is unknown at ~~Marina Bay Sands, beginning on April 7, 2020 through at least June 1, 2020, which could be extended in~~this time.

As a result of the ~~future.~~

~~Total~~border closures, visitation to Marina Bay Sands ~~per Company data,~~declined. The STB announced for the three months ended March 31, ~~2020, has~~2021, total visitation to Singapore decreased ~~over 36%~~approximately 97.4%, as compared to ~~visitation for~~ the same period in ~~the prior year.~~2020.

Las Vegas

~~Since~~Beginning March 15, 2021, the limit for public events was increased to the lesser of 250 people or 50% of the venue’s capacity, provided social distancing measures and various safety and related protocols are followed. Large gatherings such as meetings, incentives, conventions and exhibitions (“MICE”) for more than 250 people, up to a maximum of 50% of the venue’s capacity, may be held subject to approval. Food and beverage establishments and the gaming floor are subject to a 50% capacity limit, compared to a previous capacity limit of 35%.

On April 13, 2021, the Governor of Nevada announced his goal to have all Nevada counties open to 100% capacity by June 1, 2021. Decisions on social distancing and capacity limits will transition to local authorities in each Nevada county on May 1, 2021. Capacity and mitigation measures for gaming areas within the State of Nevada will remain under the authority of the Nevada Gaming Control Board. The mask requirement is a statewide standard that will continue. Other than the aforementioned restrictions, no stay-at-home orders, curfews or quarantines are in place. All businesses including non-essential businesses are allowed to remain open.

Las Vegas started administering the COVID-19 ~~Pandemic began~~vaccine in ~~January, visitation~~early 2021 and, effective April 5, 2021, all individuals, 16 and older are eligible to receive the vaccine.

During the three months ended March 31, 2021, the Company’s Las Vegas Operating Properties ~~declined steadily. On March 17,~~were open subject to limited capacities. This compares to the same period in 2020 when the ~~Nevada government suspended all casino and non-essential operations, including all operations at the~~Company’s Las Vegas Operating Properties ~~beginning~~operations were suspended due to a government mandate on March 18, 2020, through ~~at least April 30, 2020, which could~~the end of the quarter.

Visitation to the Company’s Las Vegas Operating Properties continues to be ~~extended~~impacted by the effects of the COVID-19 Pandemic. The Las Vegas Convention and Visitors Authority announced for the months ended January and February 2021, visitation to Las Vegas decreased 63.5% and 53.8%, respectively, as compared to the same periods in 2020. The Las Vegas Convention and Visitors Authority also announced for the ~~future.~~months ended January

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

and February 2021, gross gaming revenue for the Las Vegas Strip decreased 43.8% and 41.6%, respectively, as compared to the same periods in 2020.

Summary

The disruptions arising from the COVID-19 Pandemic had a significant adverse impact on the ~~Company's~~Company’s financial condition and operations during the three months ended March 31, ~~2020.~~2021. The duration and intensity of this global health emergency and related disruptions isare uncertain. Given the dynamic nature of these circumstances, the impact on the Company’s consolidated results of operations, cash flows and financial condition in ~~2020~~2021 will be material, but cannot be reasonably estimated at this time as it is unknown when the COVID-19 Pandemic will end, when or how quickly the current travel and operational restrictions will be modified or cease to be necessary and the resulting impact on the Company’s business and the willingness of tourism ~~customers~~patrons to spend on travel and entertainment and business ~~customers~~patrons to spend on ~~meetings, incentives, conventions~~MICE.

While each of the Company’s properties are currently open and ~~exhibitions (“MICE”).~~operating at reduced levels due to lower visitation and the implementation of required safety measures, the current economic and regulatory environment on a global basis and in each of the Company’s jurisdictions continues to evolve. The Company cannot predict the manner in which governments will react as the global and regional impact of the COVID-19 Pandemic changes over time, which could significantly alter the Company’s current operations.

The Company has a strong balance sheet and sufficient liquidity in place, including total cash and cash equivalents balance, excluding restricted cash and cash equivalents, of ~~$2.60~~$2.07 billion and access to $1.50 billion, ~~$2.02~~$2.0 billion and ~~$416~~$440 million of available borrowing capacity from the LVSC Revolving Facility, 2018 SCL Revolving Facility and the 2012 Singapore ~~Credit~~Revolving Facility, respectively, and ~~3.75~~3.69 billion Singapore dollars (“SGD,” approximately ~~$2.63~~$2.74 billion at exchange rates in effect on March 31, ~~2020)~~2021) under the Singapore Delayed Draw Term Facility, exclusively for capital expenditures for the ~~MBS Expansion Project,~~Marina Bay Sands expansion project, as of March 31, ~~2020.~~2021. The Company believes it is able to support continuing operations, complete the major construction projects that are underway and respond to the current COVID-19 Pandemic challenges. The Company has taken various mitigating measures to manage through the current environment, including a cost and capital expenditure reduction program to minimize cash outflow of non-essential items.

Discontinued Operations Held for Sale

On March 2, 2021, the Company entered into definitive agreements to sell its Las Vegas real property and operations, including The Venetian Resort Las Vegas and the Sands Expo and Convention Center (collectively referred to as the “Las Vegas Operations”) for a total enterprise value of $6.25 billion to Pioneer OpCo, LLC, an affiliate of certain funds managed by affiliates of Apollo Global Management, Inc. and VICI Properties L.P. The Company currently anticipates the closing of the transaction in the fourth quarter of 2021, subject to regulatory review and other closing conditions. Additionally, as discussed in more detail in “Note 2 — Held for Sale — Discontinued Operations,” the Company concluded the Las Vegas Operations met the criteria for held for sale and discontinued operations beginning in the first quarter of 2021. As a result, the Las Vegas Operations is presented in the accompanying condensed consolidated statements of operations as a discontinued operation for all periods presented. Current and non-current assets and liabilities of the Las Vegas Operations are presented in the accompanying condensed consolidated balance sheets as current assets and liabilities held for sale for all periods presented.

Unless otherwise noted, amounts and disclosures throughout these Notes to Condensed Consolidated Financial Statements relate to the Company's continuing operations.

Recent Accounting Pronouncements

The Company’s management has evaluated all of the recently issued, but not yet effective, accounting standards that have been issued or proposed by the Financial Accounting Standards Board (“FASB”) or other standards-setting bodies through the filing date of these financial statements and does not believe the future adoption of any such pronouncements will have a material effect on the Company’s financial position, results of operations and cash flows.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

Reclassification

Certain amounts in the accompanying Company’s Condensed Consolidated Financial Statements and accompanying notes have been reclassified to be consistent with the current period presentation. These reclassifications had no effect on net income for the prior periods.

Note 2 — Held for Sale — Discontinued Operations

On March 2, 2021, the Company entered into definitive agreements to sell the Las Vegas Operations for an aggregate purchase price of approximately $6.25 billion (the “Las Vegas Sale”) to Pioneer OpCo, LLC (“OpCo”) an affiliate of certain funds managed by affiliates of Apollo Global Management, Inc and VICI Properties L.P. (“VICI” and together with OpCo, the “Purchasers”). Under the terms of the agreements, OpCo will acquire subsidiaries that hold the operating assets and liabilities of the Las Vegas Operations for approximately $1.05 billion in cash, subject to certain post-closing adjustments, and $1.20 billion in seller financing in the form of a six-year term loan credit and security agreement and VICI will acquire subsidiaries that hold the real estate and real estate-related assets of the Las Vegas Operations for approximately $4.0 billion in cash. The closing of the Las Vegas Sale is subject to customary closing conditions, including regulatory approvals, and is expected to close during the fourth quarter of 2021.

In connection with the closing, the Company and OpCo will enter into a post-closing contingent lease support agreement (the “Contingent Lease Support Agreement”) pursuant to which, among other things, the Company may be required to make certain payments (“Support Payments”) to OpCo. The Support Payments are payable on a monthly basis following closing through the year ending December 31, 2023, based upon the performance of the Las Vegas Operations relative to certain agreed upon target metrics and subject to quarterly and annual adjustments. The target metrics are measured against a benchmark annual EBITDAR (as defined in the Contingent Lease Support Agreement) of the Las Vegas Operations equal to $286 million for 2021 and $500 million for 2022 and 2023 (as it may be adjusted as a result of when the closing occurs). The Company’s payment obligations are subject to an annual cap equal to $250 million, subject to prorated reduction depending on when the closing occurs. Each monthly Support Payment is subject to a prorated cap based on the annual cap (as it may be adjusted as a result of when the closing occurs).

After consideration of the relevant facts, the Company concluded the assets and liabilities of the Las Vegas Operations met the criteria for classification as held for sale. The Company further concluded the proposed disposal activities represented a strategic shift that will have a major effect on the Company’s operations and financial results and qualified for presentation as discontinued operations in accordance with FASB Accounting Standards Codification (“ASC”) 205-20. Accordingly, the financial results of the Las Vegas Operations are presented in the accompanying condensed consolidated statements of operations as discontinued operations for all periods presented.

The Las Vegas Operations are recorded at the carrying value of the assets. The fair value of the assets was determined to be the stated sales price per the agreements, which is greater than the carrying amount of the net assets and consequently no impairment charge was recognized. Depreciation and amortization on the assets held for sale ceased upon entering into the Las Vegas Sale agreements.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

The following table represents summarized balance sheet information of assets and liabilities held for sale:


	March 31, 2021		December 31, 2020

	(In millions)

Cash and cash equivalents	$	35	$	39
Accounts receivable, net of provision for credit losses of $57 and $59	80		86
Inventories	10		10
Prepaid expenses and other	22		23
Property and equipment, net	2,819		2,830

Other assets, net	227		234
Total held for sale assets in the balance sheet(1)	$	3,193	$	3,222


Accounts payable	$	15	$	9
Construction payables	4		6
Other accrued liabilities	259		232
Long-term debt	2		3
Deferred amounts related to mall sale transactions	342		344
Other long-term liabilities	149		161
Total held for sale liabilities in the balance sheet(1)	$	771	$	755

____________________

(1)All assets and liabilities held for sale were classified as current as it is probable the sale of the Las Vegas Operations will be completed within one year.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

The following table represents summarized income statement information of discontinued operations:


	Three Months Ended March 31,
	2021		2020

	(In millions)
Revenues:
Casino	$	53	$	102
Rooms	45		127
Food and beverage	24		74
Convention, retail and other	17		62
Net revenues	139		365
Resort operations expenses	111		182
Provision for credit losses	0		4
General and administrative	75		91

Depreciation and amortization	25		37
Loss on disposal or impairment of assets	2		2
Operating income (loss)	(74)		49

Interest expense	(3)		(3)
Other expense	(1)		(2)
Income (loss) from discontinued operations before income tax	(78)		44
Income tax (expense) benefit	16		(3)
Net income (loss) from discontinued operations presented in the statement of operations	$	(62)	$	41

Adjusted Property EBITDA	$	(47)	$	88

For the three months ended March 31, 2021, the Company’s Las Vegas Operations were classified as a discontinued operation held for sale. The Company applied the intra-period tax allocation rules to allocate the provision for income taxes between continuing operations and discontinued operations using the “with and without” approach. The Company calculated income tax expense from all financial statement components (continuing and discontinued operations), the “with” computation, and compared that to the income tax expense attributable to continuing operations, the “without” computation. The difference between the “with” and “without” computations was allocated to discontinued operations.

The Company’s effective income tax rate from discontinued operations was (20.5)% for the three months ended March 31, 2021. This compares to a 7.0% effective income tax rate from discontinued operations for the three months ended March 31, 2020, which reflects the application of the “with and without” approach consistent with intra-period tax allocation rules. The income tax on discontinued operations reflects a 21% corporate income tax rate on the Company’s Las Vegas Operations.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

Note 3 — Long-Term Debt

Long-term debt consists of the following:

March 31,
2020 December 31,
2019
(In millions)
Corporate and U.S. Related⁽¹⁾:

3.200% Senior Notes due 2024 (net of unamortized original issue discount and deferred financing costs of $14) $ 1,736
$ 1,736
2.900% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $5) 495
495
3.500% Senior Notes due 2026 (net of unamortized original issue discount and deferred financing costs of $11 and $12, respectively) 989
988
3.900% Senior Notes due 2029 (net of unamortized original issue discount and deferred financing costs of $8) 742
742
Macao Related⁽¹⁾:

4.600% Senior Notes due 2023 (net of unamortized original issue discount and deferred financing costs of $10 and $11, respectively, and a positive cumulative fair value adjustment of $11) 1,801
1,800
5.125% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $13 and a positive cumulative fair value adjustment of $11) 1,798
1,798
5.400% Senior Notes due 2028 (net of unamortized original issue discount and deferred financing costs of $18 and $19, respectively, and a positive cumulative fair value adjustment of $11 and $12, respectively) 1,893
1,893
Other 19
17
Singapore Related⁽¹⁾:

2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $49 and $54, respectively) 2,849
3,023
12,322
12,492
Less — current maturities (69 ) (70 )
Total long-term debt $ 12,253
$ 12,422


	March 31, 2021		December 31, 2020

	(In millions)
Corporate and U.S. Related(1):
3.200% Senior Notes due 2024 (net of unamortized original issue discount and deferred financing costs of $11)	$	1,739	$	1,739
2.900% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $4)	496		496
3.500% Senior Notes due 2026 (net of unamortized original issue discount and deferred financing costs of $10)	990		990
3.900% Senior Notes due 2029 (net of unamortized original issue discount and deferred financing costs of $7 and $8, respectively)	743		742



Macao Related(1):
4.600% Senior Notes due 2023 (net of unamortized original issue discount and deferred financing costs of $8 and $9, respectively)	1,792		1,791
5.125% Senior Notes due 2025 (net of unamortized original issue discount and deferred financing costs of $11)	1,789		1,789
3.800% Senior Notes due 2026 (net of unamortized original issue discount and deferred financing costs of $8)	792		792
5.400% Senior Notes due 2028 (net of unamortized original issue discount and deferred financing costs of $16)	1,884		1,884
4.375% Senior Notes due 2030 (net of unamortized original issue discount and deferred financing costs of $9 and $10, respectively)	691		690
2018 SCL Credit Facility — Revolving	503		0
Other	23		21
Singapore Related(1):
2012 Singapore Credit Facility — Term (net of unamortized deferred financing costs of $47 and $50, respectively)	2,955		3,023
2012 Singapore Credit Facility — Delayed Draw Term (net of unamortized deferred financing costs of $1)	45		46

Other	4		1
	14,446		14,004
Less — current maturities	(72)		(75)
Total long-term debt	$	14,374	$	13,929

____________________

~~(1)~~

~~Unamortized deferred financing costs of $94 millionand$100~~

(1)Unamortized deferred financing costs of $92 million and$91 million as of March 31, 2021 and December 31, 2020, ~~and December 31, 2019,~~ respectively, related to the Company’s revolving credit facilities and the undrawn portion of the Singapore Delayed Draw Term Facility are included in other assets, net, in the accompanying condensed consolidated balance sheets.

LVSC Revolving Facility

As of March 31, ~~2020,~~2021, the Company had $1.50 billion of available borrowing capacity under the LVSC Revolving Facility, net of outstanding letters of credit.

~~2018 SCL Credit~~The LVSC Revolving Facility

~~During March 2020, Sands China Ltd. (“SCL”) entered into~~ contains a ~~waiver and amendment request letter (the “Waiver Letter”) with respect to certain provisions~~covenant prohibiting the disposition of Core Facilities (as defined in the agreement), which includes the Las Vegas Operations. The Company is evaluating the treatment of the ~~2018 SCL Credit~~LVSC Revolving Facility ~~pursuant to which lenders (a) waived the requirements for SCL to comply~~in connection with the ~~requirements that SCL ensure~~announced sale of the ~~maximum consolidated leverage ratio does not exceed 4.0x and minimum consolidated interest coverage ratio~~Las Vegas Operations, which may include an amendment or termination of ~~2.5x for any quarterly period ending during~~ the ~~period beginning~~existing facility on ~~and including, January 1, 2020 and ending on, and including, July 1, 2021 (the “Relevant Period”) (other than with respect~~or prior to the ~~financial year ended on December 31, 2019); (b) waived any default that may arise as a result~~closing date of ~~any breach~~the sale. Management believes the resolution of ~~said requirements during~~ the ~~Relevant Period (other than with respect to~~aforementioned covenant will not impact or delay the ~~financial year ended on December 31, 2019); and (c) extended the period~~sale.

Table of ~~time during which SCL may supply the agent with (i)~~Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

2018 SCL Credit Facility

~~its audited consolidated financial statements~~On January 25, 2021, SCL entered into an agreement with lenders to increase commitments under the 2018 SCL Credit Facility by 3.83 billion Hong Kong dollars (“HKD,” approximately $492 million at exchange rates in effect on March 31, 2021). During the three months ended March 31, 2021, SCL drew down $48 million and HKD 3.54 billion (approximately $456 million at exchange rates in effect on March 31, 2021) under the facility for the financial year ended on December 31, 2019, to April 30, 2020; and (ii) its audited consolidated financial statements for the financial year ending on December 31, 2020, to April 30, 2021. Pursuant to the Waiver Letter, SCL agreed to pay a customary fee to the lenders that consented.general corporate purposes.

As of March 31, ~~2020,~~2021, SCL had ~~$2.02~~$2.0 billion of available borrowing capacity under the 2018 SCL Revolving Facility comprised of ~~Hong Kong dollar~~HKD commitments ~~(13.81~~of 14.09 billion ~~Hong Kong dollars or “HKD,” approximately $1.78~~(approximately $1.81 billion at exchange rates in effect on March 31, ~~2020)~~2021) and U.S. dollar commitments ~~($237 million).~~of $189 million.

2012 Singapore Credit Facility

As of March 31, ~~2020, the Company’s wholly owned subsidiary,~~2021, Marina Bay Sands Pte. Ltd. (“MBS”), had SGD ~~592~~593 million (approximately ~~$416~~$440 million at exchange rates in effect on March 31, ~~2020)~~2021) of available borrowing capacity under the 2012 Singapore Revolving Facility, net of outstanding letters of credit, primarily consisting of a banker’s guarantee pursuant to a development agreement for SGD ~~153~~157 million (approximately ~~$107~~$116 millionat exchange rates in effect on March 31, ~~2020)~~2021).

~~There were 0 loans borrowed~~As of March 31, 2021, SGD 3.69 billion (approximately $2.74 billion at exchange rates in effect on March 31, 2021) remains available to be drawn under the Singapore Delayed Draw Term ~~Facility as of March 31, 2020.~~Facility.

Debt Covenant Compliance

As of March 31, ~~2020,~~2021, management believes the Company was in compliance with all debt covenants. During the year ended December 31, 2020, the Company amended its credit facilities to, among other things, waive the Company’s requirement to comply with certain financial covenant ratios through December 31, 2021, which include a maximum leverage ratio or net debt to trailing twelve-months adjusted earnings before interest, income taxes, depreciation and amortization, calculated in accordance with the credit agreement, of 4.0x, 4.0x and 4.5x under the LVSC Revolving Facility, 2018 SCL Credit Facility and 2012 Singapore Credit Facility, respectively. The Company’s compliance with its financial covenants for periods beyond December 31, 2021 could be affected by certain factors beyond the Company’s control, such as the impact of the COVID-19 pandemic, including current travel and border restrictions continuing in the future. The Company will pursue additional waivers to meet the required financial covenant ratios for periods beyond December 31, 2021, if deemed necessary. The Company believes it will be successful in obtaining the additional waivers, although no assurance can be provided that such waivers will be granted, which could negatively impact the Company’s ability to be in compliance with its debt covenants for periods beyond December 31, 2021.

Cash Flows from Financing Activities

Cash flows from financing activities related to long-term debt and finance lease obligations are as follows:


	Three Months Ended March 31,
	2021		2020

	(In millions)

Proceeds from 2018 SCL Credit Facility	$	505	$	0


	$	505	$	0


Repayments on 2012 Singapore Credit Facility	$	(16)	$	(15)

Repayments on Other Long-Term Debt	(2)		(1)
	$	(18)	$	(16)

Fair Value of Long-Term Debt

The estimated fair value of the Company’s long-term debt as of March 31, ~~2020~~2021 and December 31, ~~2019,~~2020, was approximately ~~$11.65~~$15.36 billion and ~~$13.21~~$15.15 billion, respectively, compared to its contractual value of ~~$12.40~~$14.56 billion

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

and ~~$12.58~~$14.12 billion, respectively. The estimated fair value of ~~our~~the Company’s long-term debt is based on recent trades, if available, and indicative pricing from market information (level 2 inputs).

Note 34 — Accounts Receivable, Net and Customer Contract Related Liabilities

Accounts Receivable and Provision for Credit Losses

Accounts receivable ~~are~~is comprised of casino, hotel, mall and other receivables, which do not bear interest and are recorded at amortized cost. The Company extends credit to approved casino ~~customers~~patrons following background checks and investigations of creditworthiness. The Company also extends credit to gaming promoters in Macao. These receivables can be offset against commissions payable to the respective gaming promoters. Business or economic conditions, the legal enforceability of gaming debts, foreign currency control measures or other significant events in foreign countries could affect the collectability of receivables from ~~customers~~patrons and gaming promoters residing in these countries.

Accounts receivable primarily ~~consist~~consists of casino receivables. Other than casino receivables, there is no other concentration of credit risk with respect to accounts ~~receivable as the Company has a large number of customers.~~receivable. The Company believes the concentration of its credit risk in casino receivables is mitigated substantially by its credit evaluation process, credit policies, credit control and collection procedures, and also believes there are no concentrations of credit risk for which a provision has not been established. Although management believes the provision is adequate, it is possible the estimated amount of cash collections with respect to accounts receivable could change.

The Company maintains a provision for expected credit losses on casino, hotel and mall receivables and regularly evaluates the balances. The Company applies standard reserve percentages to aged account balances, which are grouped based on shared credit risk characteristics and days past due. The reserve percentages are based on estimated loss rates supported by historical observed default rates over the expected life of the receivable and are adjusted for forward-looking information. The Company also specifically analyzes the collectability of each account with a balance over a specified dollar amount, based upon the age of the account, the ~~customer's~~patron's financial condition, collection history and any other known information and adjusts the aforementioned reserve with the results from the individual reserve analysis. The Company also monitors regional and global economic conditions and forecasts, which include the impact of the COVID-19 Pandemic, in its evaluation of the

~~LAS VEGAS SANDS CORP. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)~~

~~(UNAUDITED)~~

adequacy of the recorded reserves. Account balances are written off against the provision when the Company believes it is probable the receivable will not be recovered.

Credit or marker play was 22.1%, 14.9% and 70.0% of table games play at the Company’s Macao properties, Marina Bay Sands and Las Vegas Operating Properties, respectively, during the period ended March 31, 2020. The Company’s provision for casino credit losses was 34.7% and~~32.3% of gross casino receivables as of March 31, 2020 and December 31, 2019, respectively. The Company’s provision for credit losses from its hotel and other receivables is not material.~~

Accounts receivable, net, consists of the following:

March 31,
2020 December 31,
2019
(In millions)
Casino $ 752
$ 858
Rooms 48
88
Mall 78
93
Other 46
87
924
1,126
Less - provision for credit losses (271 ) (282 )
$ 653
$ 844


	March 31, 2021		December 31, 2020

	(In millions)
Casino	$	376	$	415
Rooms	5		9
Mall	37		49
Other	29		34
	447		507
Less - provision for credit losses	(242)		(255)
	$	205	$	252

The following table shows the movement in the provision for credit losses recognized for accounts ~~receivable that occurred during the period:~~receivable:

March 31,
2020 March 31,
2019
(In millions)
Balance at beginning of year $ 282
$ 324
Current period provision for credit losses 18
4
Write-offs (23 ) (17 )
Recoveries of receivables previously written-off —
1
Exchange rate impact (6 ) 1
Balance at end of period $ 271
$ 313

Table of Contents

~~Impacts of Adoption~~

On January 1, 2020, the Company adopted the guidance under the accounting standard update (“ASU”) issued in June 2016 by the Financial Accounting Standards Board (“FASB”). The ASU revised the methodology for measuring credit losses on financial losses on financial instruments and the timing of when such losses are recorded. The adoption, which was applied on a modified retrospective basis, did not have a material impact on the Company's financial condition and results of operations and therefore did not result in an adjustment to retained earnings as of January 1, 2020.

~~Note 4 — Derivative Instruments~~

In August 2018, the Company entered into interest rate swap agreements (the “IR Swaps”), which qualified and were designated as fair value hedges, swapping fixed-rate for variable-rate interest to hedge changes in the fair value of the SCL Senior Notes. These IR Swaps have a total notional value of
~~$5.50 billion and expire in August 2020~~.

~~The total fair value of the IR Swaps as of March 31, 2020, was $43 million. In the accompanying condensed consolidated balance sheet, $33 million~~was recorded as an asset in prepaid expenses and other with an equal corresponding adjustment recorded against the carrying value of the SCL Senior Notes. The fair value of the IR Swaps was estimated using level 2 inputs from recently reported market forecasts of interest rates. Gains and losses due to changes in fair value of the IR Swaps completely offset changes in the fair value of the hedged portion of the underlying

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


	March 31,
	2021		2020

	(In millions)
Balance at January 1	$	255	$	220
Current period provision for credit losses	4		14
Write-offs	(15)		(16)

Exchange rate impact	(2)		(6)
Balance at March 31	$	242	$	212

~~debt. Additionally,~~Customer Contract Related Liabilities

The Company provides numerous products and services to its patrons. There is often a timing difference between the cash payment by the patrons and recognition of revenue for each of the ~~three months ended~~associated performance obligations. The Company has the following main types of liabilities associated with contracts with customers: (1) outstanding chip liability, (2) loyalty program liability and (3) customer deposits and other deferred revenue for gaming and non-gaming products and services yet to be provided.

The following table summarizes the liability activity related to contracts with customers:


	Outstanding Chip Liability				Loyalty Program Liability				Customer Deposits and Other Deferred Revenue(1)
	2021		2020		2021		2020		2021		2020

	(In millions)
Balance at January 1	$	197	$	510	$	62	$	63	$	633	$	591
Balance at March 31	153		435		62		60		610		619
Increase (decrease)	$	(44)	$	(75)	$	0	$	(3)	$	(23)	$	28

____________________

(1)Of this amount, $152 million as of March 31 and January 1, 2021, and $154 million as of March 31 and January 1, 2020, ~~and 2019, the Company recorded a $14 million and $2 million reduction~~relate to ~~interest expense, respectively, related to the realized amount associated with the IR Swaps.~~mall deposits that are accounted for based on lease terms usually greater than one year.

Note 5 — Equity and Earnings Per Share

Common Stock

Dividends

On ~~March 26, 2020~~, the Company paid a dividend of $0.79 per common share as part of a regular cash dividend program. During the three months ended March 31, 2020, the Company recorded $603 million as a distribution against retained earnings (of which $342 million related to the principal stockholder and his family and the remaining~~$261 million related to all other stockholders).~~

On March 28, 2019, the Company paid a dividend of $0.77 per common share as part of a regular cash dividend program. During the three months ended March 31, 2019, the Company recorded $595 million as a distribution against retained earnings (of which $333 million related to the principal stockholder and his family and the remaining $262 million related to all other shareholders).

In April 2020, the Company suspended the quarterly dividend program due to the impact of the COVID-19 Pandemic.

Noncontrolling Interests

On In February 21~~, 2020, SCL paid a dividend of HKD 0.99 to SCL stockholders (a total of $1.03 billion, of which the Company retained $717 millionduring the three months ended March 31, 2020).~~

~~On February 22, 2019, SCL paid a dividend of HKD 0.99 to SCL stockholders (a total of $1.02 billion, of which the Company retained $716 millionduring the three months ended March 31, 2019)~~.

~~On April 17, 2020,~~2021, SCL announced it will not pay a final dividend for ~~2019~~2020 due to the impact of the COVID-19 Pandemic.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

Earnings (Loss) Per Share

The weighted average number of common and common equivalent shares used in the calculation of basic and diluted earnings (loss) per share consisted of the following:


	Three Months Ended March 31,
	2021	2020

	(In millions)
Weighted-average common shares outstanding (used in the calculation of basic earnings (loss) per share)	764	764
Potential dilution from stock options and restricted stock and stock units	0	0
Weighted-average common and common equivalent shares (used in the calculation of diluted earnings (loss) per share)	764	764

Antidilutive stock options excluded from the calculation of diluted earnings per share	3	3

Three Months Ended
March 31,
2020 2019
(In millions)
Weighted-average common shares outstanding (used in the calculation of basic earnings per share) 764
774
Potential dilution from stock options and restricted stock and stock units —
1
Weighted-average common and common equivalent shares (used in the calculation of diluted earnings per share) 764
775
Antidilutive stock options excluded from the calculation of diluted earnings per share 3
5

Note 6 — Income Taxes

The Company’s effective income tax rate from continuing operations was 5.3%for the three months ended March 31, 2021, compared to 31.4% for the three months ended March 31, 2020. The effective income tax rate for the three months ended March 31, 2021, reflects a 17% statutory tax rate on the Company’s Singapore operations and a 21% corporate income tax rate on its domestic operations. The Company's operations in Macao are subject to a 12% statutory income tax rate, but in connection with the 35% gaming tax, the Company’s subsidiaries in Macao and its peers receive an income tax exemption on gaming operations through June 2022. During the three months ended March 31, 2021, the Company recorded a valuation allowance of $20 million related to certain U.S. foreign tax credits, which it no longer expects to utilize due to lower forecasted U.S. taxable income in years following the sale of the Las Vegas Operations.

Note 7 — Leases

Lessor

Lease revenue for the Company’s mall operations consists of the following:


	Three months ended March 31,
	2021		2020


	(In millions)
Minimum rents	$	131		$	134
Overage rents	17			5
Rent concessions(1)	(20)			(59)
Other(2)	6			0
Total overage rents, rent concessions and other	3			(54)
	$	134		$	80

___________________

(1)Rent concessions were provided for the periods presented to tenants as a result of the COVID-19 Pandemic and the impact on mall operations.

(2)Amount related to a grant provided by the Singapore government to lessors to support small and medium enterprises impacted by the COVID-19 Pandemic in connection with their rent obligations.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

Note ~~6 — Leases~~

~~Lessor~~

~~Lease revenue consists of the following:~~

Three Months Ended March 31,
2020 2019
Mall Other Mall Other
(In millions)
Minimum rents $ 134
$ 3
$ 128
$ 4
Overage rents 5
1
7
1
Rent concessions⁽¹⁾
(59 ) (1 ) —
—
Total overage rents and rent concessions (54 ) —
7
1
$ 80
$ 3
$ 135
$ 5

~~____________________~~


~~(1)~~	~~Rent concessions were provided to tenants as a result of the COVID-19 Pandemic and the impact on mall and other operations.~~

~~Note 7~~8 — Commitments and Contingencies

Litigation

The Company is involved in other litigation in addition to those noted below, arising in the normal course of business. Management has made certain estimates for potential litigation costs based upon consultation with legal counsel. Actual results could differ from these estimates; however, in the opinion of management, such litigation and claims will not have a material effect on the Company’s financial condition, results of operations and cash flows.

Asian American Entertainment Corporation, Limited v. Venetian Macau Limited, et al.

On February 5, 2007, Asian American Entertainment Corporation, Limited (“AAEC” or “Plaintiff”) brought a claim (the “Prior Action”) in the U.S. District Court for the District of Nevada (the “U.S. District Court”) against Las Vegas Sands, Inc. (now known as Las Vegas Sands, LLC (“LVSLLC”)), Venetian Casino Resort, LLC (“VCR”) and Venetian Venture Development, LLC, which are subsidiaries of the Company, and William P. Weidner and David Friedman, who are former executives of the Company. The Prior Action sought damages based on an alleged breach of agreements entered into between AAEC and the aforementioned defendants for their joint presentation of a bid in response to the public tender held by the Macao government for the award of gaming concessions at the end of 2001. The U.S. District Court entered an order dismissing the Prior Action on April 16, 2010.

On January 19, 2012, AAEC filed another claim (the “Macao Action”) with the Macao Judicial Court ~~(Tribunal Judicial de Base)~~ against VML, LVS (Nevada) International Holdings, Inc. (“LVS (Nevada)”), LVSLLC and VCR (collectively, the “Defendants”). The claim was for 3.0 billion patacas (approximately ~~$376~~$375 million at exchange rates in effect on March 31, ~~2020)~~2021). The Macao Action alleges a breach of agreements entered into between AAEC and LVS (Nevada), LVSLLC and VCR (collectively, the “U.S. Defendants”) for their joint presentation of a bid in response to the public tender held by the Macao government for the award of gaming concessions at the end of 2001. On July 4, 2012, the Defendants filed their defense to the Macao Action with the Macao Judicial Court and amended the defense on January 4, 2013.

On March 24, 2014, the Macao Judicial Court issued a ~~Decision (Despacho Seneador)~~decision holding that AAEC’s claim against VML is unfounded and that VML be removed as a party to the proceedings, and the claim should proceed exclusively against the U.S. Defendants. On May 8, 2014, AAEC lodged an appeal against that ~~decision.~~decision and the appeal is currently pending.

On June 5, 2015, the U.S. Defendants applied to the Macao Judicial Court to dismiss the claims against them as res judicata based on the dismissal of the Prior Action. On March 16, 2016, the Macao Judicial Court dismissed the defense of res judicata. An appeal against that decision was lodged by U.S. Defendants on April 7, 2016. As of the end

~~LAS VEGAS SANDS CORP. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)~~

~~(UNAUDITED)~~

of December 2016, all appeals (including VML’s dismissal and the res judicata appeals) were being transferred to the Macao Second Instance Court. On May 11, 2017, the Macao Second Instance Court notified the parties of its decision of refusal to deal with the appeals at the present time. The Macao Second Instance Court ordered the court file be transferred back to the Macao Judicial Court. Evidence gathering by the Macao Judicial Court commenced by letters rogatory, which was completed on March 14, 2019, and the trial of this matter was scheduled for September 2019.

On July 15, 2019, AAEC submitted a request to the Macao Judicial Court to increase the amount of its claim to 96.45 billion patacas (approximately ~~$12.08~~$12.04 billion at exchange rates in effect on March 31, ~~2020)~~2021), allegedly representing lost profits from 2004 to 2018, and reserving its right to claim for lost profits up to 2022 in due course at the enforcement stage. On September 4, 2019, the Macao Judicial Court allowed AAEC’s request to increase the amount of its claim. On September 17, 2019, the U.S. Defendants appealed the decision granting AAEC’s request. On September 26, 2019, the Macao Judicial Court accepted that appeal and it is currently pending before the Macao Second Instance Court.

On September 2, 2019, the U.S. Defendants moved to revoke the legal aid granted to AAEC, which excuses AAEC from paying its share of court costs. On September 4, 2019, the Macao Judicial Court deferred ruling on the U.S. Defendants’ motion regarding legal aid until the entry of final judgment. The U.S. Defendants appealed that

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

deferral on September 17, 2019. On September 26, 2019, the Macao Judicial Court rejected that appeal on procedural ~~grounds;~~grounds. The U.S. Defendants requested clarification of that order on October 29, 2019. By order dated December 4, 2019, the Macao Judicial Court stated it would reconsider the U.S. Defendants’ motion to revoke legal aid and, as part of that reconsideration, it would reanalyze portions of the record, seek an opinion from the Macao Public Prosecutor regarding the propriety of legal aid and consult with the trial court overseeing AAEC’s separate litigation against Galaxy Entertainment Group Ltd., Galaxy Entertainment Group S.A. and ~~Messrs. Weidner and Friedman,~~two of the U.S. defendants’ former executives, individually. The Macao Judicial Court denied the motion to revoke legal aid on January 14, 2020.

On ~~September 4, 2019, the Macao Judicial Court allowed AAEC’s request to increase the amount of its claim. On September 17, 2019,~~June 18, 2020, the U.S. Defendants appealed the decision granting AAEC’s request. On September 26, 2019, the Macao Judicial Court accepted that appeal and it is currently pending before the Macao Second Instance Court. On September 10, 2019, AAEC moved to reschedule the trial, ~~of the Macao Action,~~ which had been scheduled to begin on September ~~12, 2019.~~16, 2020, due to travel disruptions and other extraordinary circumstances resulting from the ongoing COVID-19 Pandemic. The Macao Judicial Court granted that motion and rescheduled the trial to begin on ~~September~~June 16, ~~2020.~~2021.

The Macao Action is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.

The Daniels Family 2001 Revocable Trust v. LVSC, et al.

On October 22, 2020, The Daniels Family 2001 Revocable Trust, a putative purchaser of the Company’s shares, filed a purported class action complaint in the U.S. District Court against LVSC, Sheldon G. Adelson and Patrick Dumont. The complaint asserts violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the “Exchange Act”) and alleges that LVSC made materially false or misleading statements, or failed to disclose material facts, from February 27, 2016 through September 15, 2020, with respect to its operations at the Marina Bay Sands, its compliance with Singapore laws and regulations, and its disclosure controls and procedures. On January 5, 2021, the U.S. District Court entered an order appointing Carl S. Ciaccio and Donald M. DeSalvo as lead plaintiffs (“Lead Plaintiffs”). On March 8, 2021, Lead Plaintiffs filed a purported class action amended complaint against LVSC, Sheldon G. Adelson, Patrick Dumont, and Robert G. Goldstein, alleging similar violations of Sections 10(b) and 20(a) of the Exchange Act over the same time period of February 27, 2016 through September 15, 2020. On March 22, 2021, the U.S. District Court granted Lead Plaintiffs’ motion to substitute Dr. Miriam Adelson, in her capacity as the Special Administrator for the estate of Sheldon G. Adelson, for Sheldon G. Adelson as a defendant in this action. Pursuant to a scheduling order entered by the U.S. District Court, the Company anticipates bringing a motion to dismiss the amended complaint on or before May 7, 2021. All briefings on the motion to dismiss is scheduled to be completed by August 5, 2021. This action is in a preliminary stage and management has determined that based on proceedings to date, it is currently unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.

Turesky v. Sheldon G. Adelson, et al.

On December 28, 2020, Andrew Turesky filed a putative shareholder derivative action on behalf of the Company in the U.S. District Court, against Sheldon G. Adelson, Patrick Dumont, Robert G. Goldstein, Irwin Chafetz, Micheline Chau, Charles D. Forman, Steven L. Gerard, George Jamieson, Charles A. Koppelman, Lewis Kramer and David F. Levi, all of whom are current or former directors and/or officers of LVSC. The complaint asserts claims for breach of fiduciary duty, unjust enrichment, waste of corporate assets, abuse of control, gross mismanagement, violations of Sections 10(b), 14(a) and 20(a) of the Exchange Act and for contribution under Sections 10(b) and 21D of the Exchange Act. On February 24, 2021, the U.S. District Court entered an order granting the parties’ stipulation to stay this action in light of the Daniels Family 2001 Revocable Trust putative securities class action (the “Securities Action”). Subject to the terms of the parties’ stipulation, this action is stayed until 30 days after the final resolution of the motion to dismiss in the Securities Action. On March 11, 2021, the U.S. District Court granted the plaintiff’s motion to substitute Dr. Miriam Adelson, in her capacity as the Special Administrator for the estate of Sheldon G. Adelson, for Sheldon G. Adelson as a defendant in this action. This action is in a preliminary stage and management has determined that based on proceedings to date, it is currently

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

unable to determine the probability of the outcome of this matter or the range of reasonably possible loss, if any. The Company intends to defend this matter vigorously.

Note 89 — Segment Information

The Company’s principal operating and developmental activities occur in ~~three~~two geographic areas: Macao ~~Singapore~~ and ~~the U.S.~~Singapore. The Company reviews the results of operations and construction and development activities for each of its operating segments: The Venetian Macao; ~~Sands Cotai Central;~~The Londoner Macao; The Parisian Macao; The Plaza Macao and Four Seasons ~~Hotel~~ Macao; Sands Macao; and Marina Bay ~~Sands; Las Vegas Operating Properties; and, through May 30, 2019, Sands Bethlehem.~~Sands. The Company has included Ferry Operations and Other (comprised primarily of the Company’s ferry operations and various other operations that are ancillary to its properties in Macao) and Corporate and Other to reconcile to the condensed consolidated results of operations and financial condition. The ~~Company has included Corporate and Other (which includes~~operations that comprised the Company’s former Las Vegas ~~Condo Tower~~Operating Properties reportable business segment were classified as discontinued operations and ~~corporate activities~~the information below for the three months ended March 31, 2021 and 2020, excludes these results.

Table of ~~the Company) to reconcile to the condensed consolidated financial condition.~~Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

The Company’s segment information ~~as of March 31, 2020 and December 31, 2019, and~~ for the three months ended March 31, ~~2020~~2021 and ~~2019~~2020 is as follows:


																Casino		Rooms		Food and Beverage		Mall		Convention, Retail and Other		Net Revenues

																(In millions)
Three Months Ended March 31, 2021															Three Months Ended March 31, 2021
Macao:															Macao:
The Venetian Macao															The Venetian Macao	$	266	$	19	$	6	$	46	$	3	$	340
The Londoner Macao															The Londoner Macao	91		19		7		14		6		137
The Parisian Macao															The Parisian Macao	59		12		5		10		1		87
The Plaza Macao and Four Seasons Macao															The Plaza Macao and Four Seasons Macao	115		11		4		39		1		170
Sands Macao															Sands Macao	31		3		1		0		0		35
Ferry Operations and Other															Ferry Operations and Other	0		0		0		0		8		8
																562		64		23		109		19		777
Marina Bay Sands															Marina Bay Sands	303		32		33		47		11		426
Intercompany royalties(1)															Intercompany royalties(1)	0		0		0		0		25		25

Intercompany eliminations(2)															Intercompany eliminations(2)	0		0		0		0		(32)		(32)
Total net revenues															Total net revenues	$	865	$	96	$	56	$	156	$	23	$	1,196
	Casino		Rooms		Food and Beverage		Mall		Convention, Retail and Other			Net Revenues
Three Months Ended March 31, 2020	(In millions)														Three Months Ended March 31, 2020
Macao:															Macao:
The Venetian Macao	$	251	$	21	$	5	$	29	$	9		$	315		The Venetian Macao	$	251	$	21	$	5	$	29	$	9	$	315
Sands Cotai Central	123		27		8		9		3			170
The Londoner Macao															The Londoner Macao	123		27		8		9		3		170
The Parisian Macao	115		13		5		6		2			141			The Parisian Macao	115		13		5		6		2		141
The Plaza Macao and Four Seasons Hotel Macao	83		4		3		17		—			107
The Plaza Macao and Four Seasons Macao															The Plaza Macao and Four Seasons Macao	83		4		3		17		0		107
Sands Macao	64		2		2		—		1			69			Sands Macao	64		2		2		0		1		69
Ferry Operations and Other	—		—		—		—		12			12			Ferry Operations and Other	0		0		0		0		12		12
	636		67		23		61		27			814				636		67		23		61		27		814
Marina Bay Sands	439		74		41		42		16			612			Marina Bay Sands	439		74		41		42		16		612
Las Vegas Operating Properties	102		127		75		—		96			400
Intercompany eliminations⁽¹⁾	—		—		—		—		(44		)	(44		)
Intercompany royalties(1)															Intercompany royalties(1)	0		0		0		0		35		35

Intercompany eliminations(2)															Intercompany eliminations(2)	0		0		0		0		(44)		(44)
Total net revenues	$	1,177	$	268	$	139	$	103	$	95		$	1,782		Total net revenues	$	1,075	$	141	$	64	$	103	$	34	$	1,417

Three Months Ended March 31, 2019
Macao:
The Venetian Macao	$	740	$	57	$	22	$	56	$	22		$	897
Sands Cotai Central	445		84		26		16		6			577
The Parisian Macao	387		32		18		12		5			454
The Plaza Macao and Four Seasons Hotel Macao	173		10		9		31		1			224
Sands Macao	139		4		7		1		1			152
Ferry Operations and Other	—		—		—		—		30			30
	1,884		187		82		116		65			2,334
Marina Bay Sands	544		102		53		43		25			767
United States:
Las Vegas Operating Properties	113		157		90		—		111			471
Sands Bethlehem⁽²⁾	120		4		7		1		5			137
	233		161		97		1		116			608
Intercompany eliminations⁽¹⁾	—		—		—		—		(63		)	(63		)
Total net revenues	$	2,661	$	450	$	232	$	160	$	143		$	3,646

____________________


~~(1)~~	~~Intercompany eliminations include royalties and other intercompany services.~~


~~(2)~~	~~The Company completed the sale of Sands Bethlehem on May 31, 2019.~~

(1)Royalties earned from foreign operations, which were previously included in the Las Vegas Operating Properties and will continue post-closing of the sale.

(2)Intercompany eliminations include royalties and other intercompany services.

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)


	Three Months Ended March 31,
	2021		2020

	(In millions)
Intersegment Revenues
Macao:
The Venetian Macao	$	1	$	1
Ferry Operations and Other	5		7
	6		8
Marina Bay Sands	1		1
Intercompany royalties	25		35
Total intersegment revenues	$	32	$	44


	Three Months Ended March 31,
	2021		2020

	(In millions)
Adjusted Property EBITDA
Macao:
The Venetian Macao	$	82	$	49
The Londoner Macao	(23)		0
The Parisian Macao	(8)		(3)
The Plaza Macao and Four Seasons Macao	70		28
Sands Macao	(18)		(1)
Ferry Operations and Other	(3)		(6)
	100		67
Marina Bay Sands	144		282
Consolidated adjusted property EBITDA(1)	244		349
Other Operating Costs and Expenses
Stock-based compensation(2)	(5)		(3)
Corporate	(49)		(59)
Pre-opening	(5)		(5)
Development	(9)		(6)
Depreciation and amortization	(255)		(253)
Amortization of leasehold interests in land	(14)		(14)
Loss on disposal or impairment of assets	(3)		(3)
Operating income (loss)	(96)		6
Other Non-Operating Costs and Expenses
Interest income	1		13
Interest expense, net of amounts capitalized	(154)		(128)
Other income (expense)	(17)		39

Income tax expense	(14)		(22)
Net loss from continuing operations	$	(280)	$	(92)

____________________

(1)Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income (loss) from continuing operations before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well

Three Months Ended
March 31,
2020 2019
(In millions)
Intersegment Revenues
Macao:
The Venetian Macao $ 1
$ 1
Ferry Operations and Other 7
6
8
7
Marina Bay Sands 1
1
Las Vegas Operating Properties⁽¹⁾
35
55
Total intersegment revenues $ 44
$ 63

Table of Contents

~~____________________~~


~~(1)~~	~~Primarily consists of royalties from the Company’s international operations.~~

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(UNAUDITED)

Three Months Ended
March 31,
2020 2019
(In millions)
Adjusted Property EBITDA
Macao:
The Venetian Macao $ 49
$ 361
Sands Cotai Central —
212
The Parisian Macao (3 ) 163
The Plaza Macao and Four Seasons Hotel Macao 28
85
Sands Macao (1 ) 40
Ferry Operations and Other (6 ) (3 )
67
858
Marina Bay Sands 282
423
United States:
Las Vegas Operating Properties 88
138
Sands Bethlehem⁽¹⁾
—
33
88
171
Consolidated adjusted property EBITDA⁽²⁾
437
1,452
Other Operating Costs and Expenses
Stock-based compensation⁽³⁾
(3 ) (3 )
Corporate (59 ) (152 )
Pre-opening (5 ) (4 )
Development (6 ) (5 )
Depreciation and amortization (290 ) (301 )
Amortization of leasehold interests in land (14 ) (9 )
Loss on disposal or impairment of assets (5 ) (7 )
Operating income 55
971
Other Non-Operating Costs and Expenses
Interest income 13
20
Interest expense, net of amounts capitalized (131 ) (141 )
Other income (expense) 37
(21 )
Income tax expense (25 ) (85 )
Net income (loss) $ (51 ) $ 744

~~____________________~~


~~(1)~~	~~The Company completed the sale of Sands Bethlehem on May 31, 2019.~~

~~(2)~~

Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income/loss before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain on sale of Sands Bethlehem, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should

~~LAS VEGAS SANDS CORP. AND SUBSIDIARIES~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)~~

~~(UNAUDITED)~~

as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The Company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments and income taxes, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by the Company may not be directly comparable to similarly titled measures presented by other companies.

(2)During the three months ended March 31, 2021 and 2020, the Company recorded stock-based compensation expense of $7 million and $7 million, respectively, of which $2 million and $4 million, respectively, was included in corporate expense in the accompanying condensed consolidated statements of operations.


	Three Months Ended March 31,
	2021		2020

	(In millions)
Capital Expenditures
Corporate and Other	$	0	$	3
Macao:
The Venetian Macao	22		23
The Londoner Macao	238		131
The Parisian Macao	1		4
The Plaza Macao and Four Seasons Macao	5		82
Sands Macao	2		1

	268		241
Marina Bay Sands	23		46
Total capital expenditures	$	291	$	290





~~(3)~~			During the three months ended March 31, 2020 and 2019, the Company recorded stock-based compensation expense of $7 million and $9 million, respectively, of which $4 million and $6 million, respectively, was included in corporate expense in the accompanying condensed consolidated statements of operations.

Three Months Ended
March 31,
2020
2019
(In millions)
Capital Expenditures
Corporate and Other $ 3
$ 23
Macao:
The Venetian Macao 23
24
Sands Cotai Central 131
64
The Parisian Macao 4
8
The Plaza Macao and Four Seasons Hotel Macao 82
30
Sands Macao 1
2
241
128
Marina Bay Sands 46
49
United States:
Las Vegas Operating Properties 30
38
Sands Bethlehem⁽¹⁾
—
2
30
40
Total capital expenditures $ 320
$ 240

~~____________________~~


~~(1)~~			~~The Company completed the sale of Sands Bethlehem on May 31, 2019.~~

March 31,
2020 December 31,
2019
(In millions)
Total Assets
Corporate and Other $ 1,041
$ 1,390
Macao:
The Venetian Macao 2,370
3,243
Sands Cotai Central 3,954
4,504
The Parisian Macao 2,287
2,351
The Plaza Macao and Four Seasons Hotel Macao 1,272
1,239
Sands Macao 283
324
Ferry Operations and Other 150
156
10,316
11,817
Marina Bay Sands 5,521
5,880
Las Vegas Operating Properties 4,289
4,112
Total assets $ 21,167
$ 23,199

Table of Contents

LAS VEGAS SANDS CORP. AND SUBSIDIARIES

ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial statements and the notes thereto, and other financial information included in this Form 10-Q. Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking statements. See “Special Note Regarding Forward-Looking Statements.”

COVID-19 Pandemic

In early January 2020, an outbreak of a respiratory illness caused by a novel coronavirus was identified and the disease has since spread rapidly across the world causing the World Health Organization to declare the outbreak of a pandemic on March 12, 2020 (the “COVID-19 Pandemic”). ~~Since that time, people across the globe have been advised to avoid non-essential travel. Steps have also been taken by various countries~~Governments around the world ~~including those in which we operate, to restrict inbound international travel and implement closures of non-essential operations~~mandated actions to contain the spread of the ~~virus.~~virus that included stay-at-home orders, quarantines, capacity limits, closures of non-essential businesses and significant restrictions on travel. The government actions varied based upon the extent and severity of the COVID-19 Pandemic within their respective countries and jurisdictions.

~~The~~Visitation to the Macao Special Administrative Region (“Macao”) of the People’s Republic of China ~~Individual Visit Scheme~~has decreased substantially, driven by various government policies limiting travel. As of the date of this report, other than people from mainland China who may enter Macao without quarantine subject to ~~Macao ("China IVS") and group tour schemes to Macao have been suspended~~them holding the appropriate travel documents, a negative COVID-19 test result and a green health-code, there remains in place a complete ban on entry or a need to undergo enhanced quarantine requirements depending on the person’s residency and ~~their~~ recent travel ~~history, for any~~ history.

Macao ~~residents, citizens~~began administering the COVID-19 vaccine to front-line health workers on February 9, 2021, and to the general population on March 3, 2021.

On March 3, 2021, the negative COVID-19 test requirement to enter casinos was removed. Various other health safeguards implemented by the Macao government remain in place, including mandatory mask protection, limitation on the number of seats per table game, slot machine spacing and temperature checks. Management is currently unable to determine when the remaining measures will be eased or cease to be necessary.

All businesses including non-essential businesses are allowed to remain open.

In support of the ~~People’s Republic of China (“PRC”), Hong Kong residents and Taiwan residents attempting~~Macao government’s initiatives to ~~enter~~fight the COVID-19 Pandemic, we provided one tower (approximately 2,000 hotel rooms) at the Sheraton Grand Macao ~~is currently in place. The Hong Kong~~to the Macao government ~~temporarily closed the Hong Kong China Ferry Terminal in Kowloon beginning~~to house individuals who returned to Macao for quarantine purposes. This tower has been utilized for quarantine purposes on ~~January 30,~~several occasions during 2020 and 2021.

During the ~~Hong Kong~~three months ended March 31, 2021, our Macao ~~Ferry Terminal~~operations remained open. This compared to the same period in ~~Hong Kong beginning~~2020 when our Macao operations were suspended from February 5, 2020 to February 20, 2020 due to a government mandate, except for operations at The Londoner Macao, which resumed on February 4,27, 2020.

Operating hours at restaurants across our Macao properties are continuously being adjusted in line with movements in guest visitation. The majority of retail outlets in our Macao shopping malls are open with reduced operating hours. The timing and manner in which these areas will return to full operation are currently unknown.

Our Macao ferry operations between Macao and Hong Kong remain suspended. The timing and manner in which our normal ferry operations will be able to resume are currently unknown.

During the three months ended March 31, 2020 our Macao casino operations were suspended from February 5, 2020 to February 20, 2020 due to a government mandate, except for operations at The Londoner Macao, which resumed on February 27, 2020. Our Macao operations have been ~~suspended until further notice.~~significantly impacted by the lack of visitation to Macao. The Macao government ~~has~~ announced ~~publicly that~~ total visitation from mainland China to Macao decreased ~~by 14.9% in January 2020 (with an 83% decrease in visitation over~~31.8% during the ~~first seven days of Chinese New Year) and 97.2% in February 2020~~three months ended March 31, 2021, as compared to the same ~~periods~~period in ~~2019. It has~~2020. The Macao government also announced ~~that monthly~~ gross gaming revenue decreased 22.5% during the three months ended March 31, 2021, as compared to the same period in 2020.

Table of Contents

As of the date of this report, entry into Singapore is largely limited to Singapore citizens and permanent residents, with short-term visits allowed from specified countries subject to certain requirements and health control measures. Additionally, there are no stay-at-home orders or curfews except for certain individuals arriving into Singapore who are subject to quarantine. All operations are currently subject to limited capacities and other social distancing measures.

Singapore started administering the COVID-19 vaccine on December 30, 2020 to front-line health workers and continues to roll-out the vaccine in phases to other groups based on priority.

The Singapore Tourism Board (the “STB”) announced on March 24, 2021, that effective April 24, 2021, business-to-business events, sporting events and live performances, with as many as 750 people, will be allowed, provided event organizers implement pre-event testing. The date on which nightlife venues may reopen is unknown at this time.

As a result of the border closures, visitation to Marina Bay Sands declined. The STB announced for the three months ended March 31, 2021, total visitation to Singapore decreased approximately 97.4%, as compared to the same period in 2020.

In Las Vegas, beginning March 15, 2021, the limit for public events was increased to the lesser of 250 people or 50% of the venue’s capacity, provided social distancing measures and various safety and related protocols are followed. Large gatherings such as meetings, incentives, conventions and exhibitions (“MICE”) for more than 250 people, up to a maximum of 50% of the venue’s capacity, may be held subject to approval. Food and beverage establishments and the gaming floor are subject to a 50% capacity limit, compared to a previous capacity limit of 35%.

On April 13, 2021, the Governor of Nevada announced his goal to have all Nevada counties open to 100% capacity by ~~11.3%, 87.8%~~June 1, 2021. Decisions on social distancing and ~~79.7%~~capacity limits will transition to local authorities in each Nevada county on May 1, 2021. Capacity and mitigation measures for gaming areas within the State of Nevada will remain under the authority of the Nevada Gaming Control Board. The mask requirement is a statewide standard that will continue. Other than the aforementioned restrictions, no stay-at-home orders, curfews or quarantines are in place. All businesses including non-essential businesses are allowed to remain open.

Las Vegas started administering the COVID-19 vaccine in early 2021 and, effective April 5, 2021, all individuals, 16 and older are eligible to receive the vaccine.

During the three months ended March 31, 2021, our Las Vegas Operating Properties were open subject to limited capacities. This compares to the same period in 2020 when our Las Vegas Operating Properties operations were suspended due to a government mandate on March 18, 2020 through the end of the quarter.

Visitation to our Las Vegas Operating Properties has declined during the three months ended March 31, 2021. The Las Vegas Convention and Visitors Authority announced for the months ended January and February 2021, visitation to Las Vegas decreased 63.5% and ~~March 2020,~~53.8%, respectively, as compared to the same periods in ~~2019.~~

2020. The ~~Macao government suspended all~~Las Vegas Convention and Visitors Authority also announced for the months ended January and February 2021, gross gaming operations beginning on February 5, 2020, and allowed them to reopen on February 20, 2020. Under temporary guidelines implemented by the Gaming Inspection and Coordination Bureau in Macao, casinos are to be run at half of normal capacity in order to adhere to social distancing measures, including leaving open seats between patrons playing at tables and slot machines and banning patrons from placing bets while standing behind the tables.

We closed some of our hotel facilities during the casino closure in response to the drop in visitation and, with the exception of one of the hotel towers at Sands Cotai Central (which features rooms and suites under the Conrad brand), these hotels were gradually reopened beginning on February 20, 2020. We expect to reopen the remaining tower at Sands Cotai Central in line with operational needs and demand, but are currently unable to determine that timing.

~~On March 17, 2020, the Nevada government suspended all casino and non-essential operations, including all operations at~~revenue for the Las Vegas ~~Operating Properties, beginning on March 18, 2020 through at least April 30,~~Strip decreased 43.8% and 41.6%, respectively, as compared to the same periods in 2020. The Singapore government suspended all casino and non-essential operations, including all operations at Marina Bay Sands, beginning on April 7, 2020 through at least June 1, 2020. The government mandated closures could be extended beyond these dates.

In connection with ~~reopening~~ the Singapore and Las Vegas properties, we ~~anticipate~~are adhering to social distancing requirements, ~~will~~which include reduced seating at table games and a decreased number of active slot machines on the casino floor. Additionally, there is uncertainty around the impact the COVID-19 Pandemic will continue to have on operations in the months that follow reopening. For example, there have been a number of group cancellations through October 2020 and there may be additional restrictions placed on our other services, such as nightclubs and entertainment venues.

future periods. If our Integrated Resorts ~~in Las Vegas and Singapore~~ are not permitted to resume normal operations, travel restrictions such as those related to the China ~~IVS~~Individual Visit Scheme and other global restrictions on inbound travel from other countries are not modified or eliminated or the global response to contain the COVID-19 Pandemic escalates or is unsuccessful, our operations, cash flows and financial condition will be further materially impacted.

While each of our properties are currently open and operating at reduced levels due to lower visitation and the implementation of required safety measures as described above, the current economic and regulatory environment on a global basis and in each of our jurisdictions continues to evolve. We cannot predict the manner in which governments will react as the global and regional impact of the COVID-19 Pandemic changes over time, which could significantly alter our current operations.

Table of Contents

We have a strong balance sheet and sufficient liquidity in place, including total cash and cash equivalents balance, excluding restricted cash and cash equivalents, of ~~$2.60~~$2.07 billion and access to $1.50 billion, ~~$2.02~~$2.00 billion and ~~$416~~

$440 million of available borrowing capacity from our LVSC Revolving Facility, 2018 SCL Revolving Facility and the 2012 Singapore ~~Credit~~Revolving Facility, respectively, and ~~3.75~~3.69 billion Singapore dollars (“SGD,” approximately ~~$2.63~~$2.74 billion at exchange rates in effect on March 31, ~~2020)~~2021) under our Singapore Delayed Draw Term Facility, exclusively for capital expenditures for the ~~MBS Expansion Project,~~Marina Bay Sands expansion project, as of March 31, ~~2020.~~2021. We believe we are able to support continuing operations, complete the major construction projects that are underway and respond to the current COVID-19 Pandemic challenges. We have taken various mitigating measures to manage through the current environment, including a cost and capital expenditure reduction program to minimize cash outflow of non-essential items.

Operations

We view each of our Integrated Resort properties as an operating segment. Our operating segments in ~~the~~ Macao ~~Special Administrative Region (“Macao”) of the People’s Republic of China~~ consist of The Venetian Macao; ~~Sands Cotai Central;~~The Londoner Macao; The Parisian Macao; The Plaza Macao and Four Seasons ~~Hotel~~ Macao; and the Sands Macao. Our operating segment in Singapore is Marina Bay Sands. ~~Our operating segment in the U.S. is the~~

On March 2, 2021, we entered into definitive agreements to sell our Las Vegas ~~Operating Properties, which includes~~real property and operations, including The Venetian Resort Las Vegas and the Sands Expo and Convention Center,. for a total enterprise value of $6.25 billion to Pioneer OpCo, LLC, an affiliate of certain funds managed by affiliates of Apollo Global Management, Inc, and VICI Properties L.P, a subsidiary of VICI Properties Inc. The closing of the transaction is subject to regulatory review and other closing conditions.

Critical Accounting Policies and Estimates

For a discussion of our significant accounting policies and estimates, please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented in our ~~2019~~2020 Annual Report on Form 10-K filed on February ~~7, 2020.~~5, 2021.

There were no newly identified significant accounting estimates during the three months ended March 31, ~~2020,~~2021, nor were there any material changes to the critical accounting policies and estimates discussed in our ~~2019~~2020 Annual Report.

Recent Accounting Pronouncements

See related disclosure at “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 31 — ~~Accounts Receivable, Net.~~Organization and Business of Company — Recent Accounting Pronouncements.”

Operating Results

Key Operating Revenue Measurements

Operating revenues at The Venetian Macao, ~~Sands Cotai Central,~~The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons ~~Hotel~~ Macao, Marina Bay Sands and our Las Vegas Operating Properties are dependent upon the volume of ~~customers~~patrons who stay at the hotel, which affects the price charged for hotel rooms and our gaming volume. Operating revenues at Sands Macao are principally driven by the volume of gaming patrons who visit the property on a daily basis.

Management utilizes the following volume and pricing measures in order to evaluate past performance and assist in forecasting future revenues. The various volume measurements indicate our ability to attract ~~customers~~patrons to our Integrated Resorts. In casino operations, win and hold percentages indicate the amount of revenue to be expected based on volume. In hotel operations, average daily rate and revenue per available room indicate the demand for rooms and our ability to capture that demand. In mall operations, base rent per square foot indicates our ability to attract and maintain profitable tenants for our leasable space.

The following are the key measurements we use to evaluate operating revenues:

Casino revenue measurements for Macao and Singapore: Macao and Singapore table games are segregated into two groups: Rolling Chip play (composed of VIP players) and Non-Rolling Chip play (mostly non-VIP players). The volume measurement for Rolling Chip play is non-negotiable gaming chips wagered and lost. The volume measurement for Non-Rolling Chip play is table games drop (“drop”), which is net markers issued (credit

Table of Contents

instruments), cash deposited in the table drop boxes and gaming chips purchased and exchanged at the cage. Rolling Chip and Non-Rolling Chip volume measurements are not comparable as they are two distinct measures of volume. The amounts wagered and lost for Rolling Chip play are substantially higher than the amounts dropped for Non-Rolling Chip play. Slot handle, also a volume measurement, is the gross amount wagered for the period cited.

We view Rolling Chip win as a percentage of Rolling Chip volume, Non-Rolling Chip win as a percentage of drop and slot hold (amount won by the casino) as a percentage of slot handle. Win or hold percentage represents the percentage of Rolling Chip volume, Non-Rolling Chip drop or slot handle that is won by the casino and recorded as

casino revenue. Our win and hold percentages are calculated before discounts, commissions, deferring revenue associated with our loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. Our Rolling Chip table games are expected to produce a win percentage of 3.15% to 3.45% in Macao and Singapore, and our Non-Rolling Chip table games have produced a trailing 12-month win percentage of~~25.6%~~ 25.7%, ~~22.3%~~22.5%, ~~23.2%~~22.7%, ~~25.0%~~22.5%, ~~18.6%~~16.3% and ~~20.3%~~18.4% at The Venetian Macao, ~~Sands Cotai Central,~~The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons ~~Hotel~~ Macao, Sands Macao and Marina Bay Sands, respectively. Our slot machines have produced a trailing 12-month hold percentage of ~~4.7%~~4.0%, ~~4.3%~~4.1%, 3.8%, ~~6.3%~~9.0%, ~~3.2%~~3.3% and ~~4.5%~~4.4% at The Venetian Macao, ~~Sands Cotai Central,~~The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons ~~Hotel~~ Macao, Sands Macao and Marina Bay Sands, respectively. Actual win and hold percentages may vary from our expected win percentage and the trailing 12-month win and hold percentages. Generally, slot machine play is conducted on a cash basis. In Macao and Singapore, ~~22.1%~~15.9% and ~~14.9%~~12.1%, respectively, of our table games play was conducted on a credit basis for the three months ended March 31, ~~2020.~~2021.

Casino revenue measurements for the U.S.: The volume measurements in the U.S. are slot handle, as previously described, and table games drop, which is the total amount of cash and net markers issued (credit instruments) deposited in the table drop box. We view table games win as a percentage of drop and slot hold as a percentage of slot handle. Our win and hold percentages are calculated before discounts, commissions, deferring revenue associated with our loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. Based upon our mix of table games, our table games are expected to produce a win percentage of 18% to 26% for Baccarat and 16% to 24% for non-Baccarat. Our slot machines have produced a trailing 12-month hold percentage of ~~8.2% at our Las Vegas Operating Properties.~~8.0%. Actual win and hold percentages may vary from our expected win percentage and the trailing 12-month win and hold percentages. Similar to Macao and Singapore, slot machine play is generally conducted on a cash basis. Approximately ~~70.0%~~62.7% of our table games play at our Las Vegas Operating Properties, for the three months ended March 31, ~~2020,~~2021, was conducted on a credit basis.

Hotel revenue measurements: Performance indicators used are occupancy rate (a volume indicator), which is the average percentage of available hotel rooms occupied during a period and average daily room rate (“ADR,” a price indicator), which is the average price of occupied rooms per day. Available rooms exclude those rooms unavailable for occupancy during the period due to renovation, development or other requirements (such as government mandated closure, lodging for team members and usage by the Macao ~~government~~and Singapore governments for quarantine measures). The calculations of the occupancy rate and ADR include the impact of rooms provided on a complimentary basis. Revenue per available room (“RevPAR”) represents a summary of hotel ADR and occupancy. Because not all available rooms are occupied, ADR is normally higher than RevPAR. Reserved rooms where the guests do not show up for their stay and lose their deposit, or where guests check out early, may be re-sold to walk-in guests.

Mall revenue measurements: Occupancy, base rent per square foot and tenant sales per square foot are used as performance indicators. Occupancy represents gross leasable occupied area (“GLOA”) divided by gross leasable area (“GLA”) at the end of the reporting period. GLOA is the sum of: (1) tenant occupied space under lease and (2) tenants no longer occupying space, but paying rent. GLA does not include space currently under development or not on the market for lease. Base rent per square foot is the weighted average base or minimum rent charge in effect at the end of the reporting period for all tenants that would qualify to be included in occupancy. Tenant sales per square foot is the ~~sum of~~ reported comparable sales for the trailing 12 months divided by the comparable square footage for the same period. Only tenants that have been open for a minimum of 12 months are included in the tenant sales per square foot calculation.

Table of Contents

Three Months Ended March 31, ~~2020~~2021 Compared to the Three Months Ended March 31, ~~2019~~2020

Summary Financial Results

Our financial results were adversely impacted by decreased visitation at our properties due to the COVID-19 Pandemic, ~~which resulted in the temporary closure of~~as well as by our ~~Las Vegas Operating Properties beginning on March 18, 2020 and certain portions of our Macao Integrated Resorts, including all casino operations~~properties temporarily operating at a reduced capacity due to social distancing measures. See “COVID-19 Pandemic” for ~~a period of 15 days (22 days at Sands Cotai Central) during February, and international travel restrictions to all of the jurisdictions in which we operate.~~further information. Net revenues for the three months ended March 31, ~~2020,~~2021, decreased ~~51.1%~~15.6% to ~~$1.78~~$1.20 billion, compared to ~~$3.65~~$1.42 billion for the three months ended March 31, ~~2019, and operating income decreased 94.3% to $55~~2020. Operating loss was $96 million compared to ~~$971~~operating income of $6 million for the three months ended March 31, ~~2019.~~2020. Net loss was ~~$51~~$280 million for the three months ended March 31, ~~2020,~~2021, compared to net ~~income~~loss of ~~$744~~$92 million for the three months ended March 31, ~~2019.~~2020.

Operating Revenues

Our net revenues consisted of the following:


								Three Months Ended March 31,
	Three Months Ended March 31,							2021		2020		Percent Change
	2020		2019		Percent Change
	(Dollars in millions)							(Dollars in millions)
Casino	$	1,177	$	2,661	(55.8	)%	Casino	$	865	$	1,075	(19.5)	%
Rooms	268		450		(40.4	)%	Rooms	96		141		(31.9)	%
Food and beverage	139		232		(40.1	)%	Food and beverage	56		64		(12.5)	%
Mall	103		160		(35.6	)%	Mall	156		103		51.5	%
Convention, retail and other	95		143		(33.6	)%	Convention, retail and other	23		34		(32.4)	%
Total net revenues	$	1,782	$	3,646	(51.1	)%	Total net revenues	$	1,196	$	1,417	(15.6)	%

Consolidated net revenues were ~~$1.78~~$1.20 billion for the three months ended March 31, ~~2020,~~2021, a decrease of ~~$1.86 billion~~$221 million compared to ~~$3.65~~$1.42 billion for the three months ended March 31, ~~2019.~~2020. The decrease was ~~primarily attributable to~~across our jurisdictions and properties with decreases of ~~$1.52 billion~~$186 million and ~~$155~~$35 million ~~in Macao and~~at Marina Bay Sands and our Macao operations, respectively. These decreases were driven by the COVID-19 Pandemic described ~~above. Additionally, there was a $137 million decrease~~above and the related reduction in visitation due to ~~the sale of Sands Bethlehem on May 31, 2019.~~travel restrictions and our properties operating at a reduced capacity due to social distancing measures.

Net casino revenues decreased ~~$1.48 billion~~$210 million compared to the three months ended March 31, ~~2019.~~2020. The change was driven by a ~~$1.25 billion~~$136 million decrease at ~~our Macao operations,~~Marina Bay Sands due to decreases in Non-Rolling Chip drop and Rolling Chip volume. ~~Additionally, Marina Bay Sands~~Casino revenues at our Macao operations decreased ~~$105~~$74 million ~~mainly~~ due to decreases in Rolling Chip volume, Non-Rolling Chip drop ~~and win percentage~~ and slot handle. These decreases were driven by lower visitation across our properties due the impact of the COVID-19 Pandemic described above. ~~Additionally, there was a $120 million decrease attributable to the sale of Sands Bethlehem on May 31, 2019.~~ The following table summarizes the results of our casino activity:


	Three Months Ended March 31,
	2021			2020			Change

	(Dollars in millions)
Macao Operations:
The Venetian Macao
Total net casino revenues	$	266		$	251		6.0	%
Non-Rolling Chip drop	$	908		$	817		11.1	%
Non-Rolling Chip win percentage	27.4		%	27.0		%	0.4	pts
Rolling Chip volume	$	1,231		$	2,270		(45.8)	%
Rolling Chip win percentage	4.43		%	3.03		%	1.40	pts
Slot handle	$	462		$	438		5.5	%
Slot hold percentage	4.0		%	4.5		%	(0.5)	pts

Table of Contents


										Three Months Ended March 31,
	Three Months Ended March 31,									2021			2020			Change
	2020			2019			Change
	(Dollars in millions)									(Dollars in millions)
Macao Operations:
The Venetian Macao
The Londoner Macao									The Londoner Macao
Total net casino revenues	$	251		$	740		(66.1	)%	Total net casino revenues	$	91		$	123		(26.0)	%
Non-Rolling Chip drop	$	817		$	2,266		(63.9	)%	Non-Rolling Chip drop	$	408		$	556		(26.6)	%
Non-Rolling Chip win percentage	27.0		%	28.5		%	(1.5	)pts	Non-Rolling Chip win percentage	21.7		%	22.0		%	(0.3)	pts
Rolling Chip volume	$	2,270		$	7,501		(69.7	)%	Rolling Chip volume	$	523		$	167		213.2	%
Rolling Chip win percentage	3.03		%	2.89		%	0.14	pts	Rolling Chip win percentage	3.71		%	5.85		%	(2.14)	pts
Slot handle	$	438		$	891		(50.8	)%	Slot handle	$	197		$	367		(46.3)	%
Slot hold percentage	4.5		%	5.0		%	(0.5	)pts	Slot hold percentage	3.9		%	4.4		%	(0.5)	pts
The Parisian Macao									The Parisian Macao
Total net casino revenues									Total net casino revenues	$	59		$	115		(48.7)	%
Non-Rolling Chip drop									Non-Rolling Chip drop	$	300		$	390		(23.1)	%
Non-Rolling Chip win percentage									Non-Rolling Chip win percentage	23.0		%	23.8		%	(0.8)	pts
Rolling Chip volume									Rolling Chip volume	$	114		$	1,890		(94.0)	%
Rolling Chip win percentage									Rolling Chip win percentage	(3.01)		%	2.49		%	(5.50)	pts
Slot handle									Slot handle	$	223		$	432		(48.4)	%
Slot hold percentage									Slot hold percentage	3.4		%	3.5		%	(0.1)	pts
The Plaza Macao and Four Seasons Macao									The Plaza Macao and Four Seasons Macao
Total net casino revenues									Total net casino revenues	$	115		$	83		38.6	%
Non-Rolling Chip drop									Non-Rolling Chip drop	$	256		$	210		21.9	%
Non-Rolling Chip win percentage									Non-Rolling Chip win percentage	24.1		%	29.9		%	(5.8)	pts
Rolling Chip volume									Rolling Chip volume	$	1,436		$	1,626		(11.7)	%
Rolling Chip win percentage									Rolling Chip win percentage	5.93		%	2.84		%	3.09	pts
Slot handle									Slot handle	$	4		$	37		(89.2)	%
Slot hold percentage									Slot hold percentage	10.8		%	4.7		%	6.1	pts
Sands Macao									Sands Macao
Total net casino revenues									Total net casino revenues	$	31		$	64		(51.6)	%
Non-Rolling Chip drop									Non-Rolling Chip drop	$	122		$	250		(51.2)	%
Non-Rolling Chip win percentage									Non-Rolling Chip win percentage	15.1		%	20.1		%	(5.0)	pts
Rolling Chip volume									Rolling Chip volume	$	484		$	507		(4.5)	%
Rolling Chip win percentage									Rolling Chip win percentage	4.34		%	4.37		%	(0.03)	pts
Slot handle									Slot handle	$	158		$	276		(42.8)	%
Slot hold percentage									Slot hold percentage	3.4		%	3.0		%	0.4	pts
Singapore Operations:									Singapore Operations:
Marina Bay Sands									Marina Bay Sands
Total net casino revenues									Total net casino revenues	$	303		$	439		(31.0)	%
Non-Rolling Chip drop									Non-Rolling Chip drop	$	674		$	1,077		(37.4)	%
Non-Rolling Chip win percentage									Non-Rolling Chip win percentage	19.1		%	19.8		%	(0.7)	pts
Rolling Chip volume									Rolling Chip volume	$	1,512		$	6,639		(77.2)	%
Rolling Chip win percentage									Rolling Chip win percentage	5.59		%	3.53		%	2.06	pts
Slot handle									Slot handle	$	3,745		$	2,870		30.5	%
Slot hold percentage									Slot hold percentage	4.2		%	4.3		%	(0.1)	pts

Three Months Ended March 31,
2020 2019 Change
(Dollars in millions)
Sands Cotai Central
Total net casino revenues $ 123
$ 445
(72.4 )%
Non-Rolling Chip drop $ 556
$ 1,699
(67.3 )%
Non-Rolling Chip win percentage 22.0 % 23.8 % (1.8 )pts
Rolling Chip volume $ 167
$ 1,944
(91.4 )%
Rolling Chip win percentage 5.85 % 4.69 % 1.16 pts
Slot handle $ 367
$ 1,063
(65.5 )%
Slot hold percentage 4.4 % 4.1 % 0.3 pts
The Parisian Macao
Total net casino revenues $ 115
$ 387
(70.3 )%
Non-Rolling Chip drop $ 390
$ 1,140
(65.8 )%
Non-Rolling Chip win percentage 23.8 % 23.1 % 0.7 pts
Rolling Chip volume $ 1,890
$ 3,917
(51.7 )%
Rolling Chip win percentage 2.49 % 4.63 % (2.14 )pts
Slot handle $ 432
$ 1,124
(61.6 )%
Slot hold percentage 3.5 % 3.3 % 0.2 pts
The Plaza Macao and Four Seasons Hotel Macao
Total net casino revenues $ 83
$ 173
(52.0 )%
Non-Rolling Chip drop $ 210
$ 356
(41.0 )%
Non-Rolling Chip win percentage 29.9 % 25.1 % 4.8 pts
Rolling Chip volume $ 1,626
$ 4,488
(63.8 )%
Rolling Chip win percentage 2.84 % 3.36 % (0.52 )pts
Slot handle $ 37
$ 149
(75.2 )%
Slot hold percentage 4.7 % 4.9 % (0.2 )pts
Sands Macao
Total net casino revenues $ 64
$ 139
(54.0 )%
Non-Rolling Chip drop $ 250
$ 663
(62.3 )%
Non-Rolling Chip win percentage 20.1 % 17.8 % 2.3 pts
Rolling Chip volume $ 507
$ 1,201
(57.8 )%
Rolling Chip win percentage 4.37 % 1.86 % 2.51 pts
Slot handle $ 276
$ 615
(55.1 )%
Slot hold percentage 3.0 % 3.5 % (0.5 )pts
Singapore Operations:
Marina Bay Sands
Total net casino revenues $ 439
$ 544
(19.3 )%
Non-Rolling Chip drop $ 1,077
$ 1,343
(19.8 )%
Non-Rolling Chip win percentage 19.8 % 21.2 % (1.4 )pts
Rolling Chip volume $ 6,639
$ 7,128
(6.9 )%
Rolling Chip win percentage 3.53 % 3.13 % 0.40 pts
Slot handle $ 2,870
$ 3,560
(19.4 )%
Slot hold percentage 4.3 % 4.6 % (0.3 )pts
Las Vegas Operating Properties
Total net casino revenues $ 102
$ 113
(9.7 )%
Table games drop $ 446
$ 419
6.4 %
Table games win percentage 19.9 % 22.8 % (2.9 )pts
Slot handle $ 603
$ 668
(9.7 )%
Slot hold percentage 8.2 % 8.4 % (0.2 )pts

~~____________________~~Table of Contents


~~Note:~~	~~We completed the sale of Sands Bethlehem on May 31, 2019.~~


	Three Months Ended March 31,
	2021			2020			Change

	(Dollars in millions)
U.S. Operations:
Las Vegas Operating Properties(1)
Total net casino revenues	$	53		$	102		(48.0)	%
Table games drop	$	335		$	446		(24.9)	%
Table games win percentage	9.3		%	19.9		%	(10.6)	pts
Slot handle	$	625		$	603		3.6	%
Slot hold percentage	8.1		%	8.2		%	(0.1)	pts

__________________________

(1) The Las Vegas Operating Properties are classified as a discontinued operation held for sale.

In our experience, average win percentages remain fairly consistent when measured over extended periods of time with a significant volume of wagers, but can vary considerably within shorter time periods as a result of the statistical variances associated with games of chance in which large amounts are wagered.

Table of Contents

Room revenuesdecreased ~~$182~~$45 million compared to the three months ended March 31, ~~2019.~~2020. The decrease was primarily ~~as a result of the COVID-19 Pandemic described above, specifically from the temporary closures of certain towers within Sands Cotai Central and Four Seasons in Macao and~~due to reduced room rates driven by lower visitation across our ~~Las Vegas Operating Properties.~~properties. The following table summarizes the results of our room activity:


	Three Months Ended March 31,
	2021			2020			Change

	(Room revenues in millions)
Macao Operations:
The Venetian Macao
Total room revenues	$	19		$	21		(9.5)	%
Occupancy rate	47.2		%	39.2		%	8.0	pts
Average daily room rate (ADR)	$	157		$	238		(34.0)	%
Revenue per available room (RevPAR)	$	74		$	93		(20.4)	%
The Londoner Macao
Total room revenues	$	19		$	27		(29.6)	%
Occupancy rate	35.5		%	38.1		%	(2.6)	pts
Average daily room rate (ADR)	$	173		$	175		(1.1)	%
Revenue per available room (RevPAR)	$	61		$	67		(9.0)	%
The Parisian Macao
Total room revenues	$	12		$	13		(7.7)	%
Occupancy rate	46.7		%	40.3		%	6.4	pts
Average daily room rate (ADR)	$	118		$	169		(30.2)	%
Revenue per available room (RevPAR)	$	55		$	68		(19.1)	%
The Plaza Macao and Four Seasons Macao
Total room revenues	$	11		$	4		175.0	%
Occupancy rate	43.7		%	48.4		%	(4.7)	pts
Average daily room rate (ADR)	$	432		$	329		31.3	%
Revenue per available room (RevPAR)	$	189		$	159		18.9	%
Sands Macao
Total room revenues	$	3		$	2		50.0	%
Occupancy rate	71.5		%	59.8		%	11.7	pts
Average daily room rate (ADR)	$	138		$	179		(22.9)	%
Revenue per available room (RevPAR)	$	99		$	107		(7.5)	%
Singapore Operations:
Marina Bay Sands
Total room revenues	$	32		$	74		(56.8)	%
Occupancy rate	63.0		%	81.0		%	(18.0)	pts
Average daily room rate (ADR)	$	228		$	417		(45.3)	%
Revenue per available room (RevPAR)	$	143		$	338		(57.7)	%
U.S. Operations:
Las Vegas Operating Properties(1)
Total room revenues	$	45		$	127		(64.6)	%
Occupancy rate	42.6		%	87.2		%	(44.6)	pts
Average daily room rate (ADR)	$	185		$	266		(30.5)	%
Revenue per available room (RevPAR)	$	79		$	232		(65.9)	%

__________________________

(1) The Las Vegas Operating Properties are classified as a discontinued operation held for sale.

Three Months Ended March 31,
2020 2019 Change
(Room revenues in millions)
Macao Operations:
The Venetian Macao
Total room revenues $ 21
$ 57
(63.2 )%
Occupancy rate 39.2 % 96.8 % (57.6 )pts
Average daily room rate (ADR) $ 238
$ 228
4.4 %
Revenue per available room (RevPAR) $ 93
$ 221
(57.9 )%
Sands Cotai Central
Total room revenues $ 27
$ 84
(67.9 )%
Occupancy rate 38.1 % 97.3 % (59.2 )pts
Average daily room rate (ADR) $ 175
$ 157
11.5 %
Revenue per available room (RevPAR) $ 67
$ 153
(56.2 )%
The Parisian Macao
Total room revenues $ 13
$ 32
(59.4 )%
Occupancy rate 40.3 % 98.6 % (58.3 )pts
Average daily room rate (ADR) $ 169
$ 158
7.0 %
Revenue per available room (RevPAR) $ 68
$ 156
(56.4 )%
The Plaza Macao and Four Seasons Hotel Macao
Total room revenues $ 4
$ 10
(60.0 )%
Occupancy rate 48.4 % 89.7 % (41.3 )pts
Average daily room rate (ADR) $ 329
$ 335
(1.8 )%
Revenue per available room (RevPAR) $ 159
$ 300
(47.0 )%
Sands Macao
Total room revenues $ 2
$ 4
(50.0 )%
Occupancy rate 59.8 % 99.9 % (40.1 )pts
Average daily room rate (ADR) $ 179
$ 178
0.6 %
Revenue per available room (RevPAR) $ 107
$ 177
(39.5 )%
Singapore Operations:
Marina Bay Sands
Total room revenues $ 74
$ 102
(27.5 )%
Occupancy rate 81.0 % 98.1 % (17.1 )pts
Average daily room rate (ADR) $ 417
$ 454
(8.1 )%
Revenue per available room (RevPAR) $ 338
$ 446
(24.2 )%
Las Vegas Operating Properties
Total room revenues $ 127
$ 157
(19.1 )%
Occupancy rate 87.2 % 94.9 % (7.7 )pts
Average daily room rate (ADR) $ 266
$ 263
1.1 %
Revenue per available room (RevPAR) $ 232
$ 250
(7.2 )%

~~____________________~~Table of Contents


~~Note:~~	~~We completed the sale of Sands Bethlehem on May 31, 2019.~~

Food and beverage revenues decreased ~~$93~~$8 million compared to the three months ended March 31, ~~2019.~~2020. The decrease was ~~primarily~~ due to ~~decreases of $59~~an $8 million ~~and $15 million~~decrease at ~~our Macao operating properties and our Las Vegas Operating Properties, respectively,~~Marina Bay Sands as a result of the COVID-19 Pandemic described above. ~~Additionally, there was a $7 million decrease related to the sale of Sands Bethlehem on May 31, 2019.~~

Mall revenues ~~decreased $57~~increased $53 millioncompared to the three months ended March 31, ~~2019.~~2020. The ~~decrease~~increase was primarily due to a decrease of $45 million in rent concessions granted to our mall tenants in Macao ~~in response~~and Singapore compared to the ~~COVID-19 Pandemic described above for the~~three months ~~of February~~ended March 31, 2020, ~~and March 2020.~~as well as a $12 million increase in turnover rents.

For further information related to the financial performance of our malls, see “Additional Information Regarding our Retail Mall Operations.” The following table summarizes the results of our malls on the Cotai Strip in Macao and in Singapore:


										Three Months Ended March 31,
	Three Months Ended March 31,									2021			2020			Change
	2020			2019			Change
	(Mall revenues in millions)									(Mall revenues in millions)
Macao Operations:									Macao Operations:
Shoppes at Venetian									Shoppes at Venetian
Total mall revenues	$	29		$	56		(48.2	)%	Total mall revenues	$	46		$	29		58.6	%
Mall gross leasable area (in square feet)	812,934			813,416			(0.1	)%	Mall gross leasable area (in square feet)	812,936			812,934			—	%
Occupancy	90.5		%	90.8		%	(0.3	)pts	Occupancy	79.9		%	90.5		%	(10.6)	pts
Base rent per square foot	$	281		$	265		6.0	%	Base rent per square foot	$	301		$	281		7.1	%
Tenant sales per square foot⁽¹⁾	$	1,460		$	1,732		(15.7	)%	Tenant sales per square foot(1)	$	940		$	1,460		(35.6)	%
Shoppes at Cotai Central⁽²⁾
Shoppes at Londoner(2)									Shoppes at Londoner(2)
Total mall revenues	$	9		$	16		(43.8	)%	Total mall revenues	$	14		$	9		55.6	%
Mall gross leasable area (in square feet)	525,247			519,666			1.1	%	Mall gross leasable area (in square feet)	515,958			525,247			(1.8)	%
Occupancy	88.3		%	92.2		%	(3.9	)pts	Occupancy	81.0		%	88.3		%	(7.3)	pts
Base rent per square foot	$	103		$	108		(4.6	)%	Base rent per square foot	$	102		$	103		(1.0)	%
Tenant sales per square foot⁽¹⁾	$	780		$	880		(11.4	)%	Tenant sales per square foot(1)	$	576		$	780		(26.2)	%
Shoppes at Parisian									Shoppes at Parisian
Total mall revenues	$	6		$	12		(50.0	)%	Total mall revenues	$	10		$	6		66.7	%
Mall gross leasable area (in square feet)	295,920			295,915			—		Mall gross leasable area (in square feet)	296,145			295,920			0.1	%
Occupancy	87.9		%	89.6		%	(1.7	)pts	Occupancy	79.8		%	87.9		%	(8.1)	pts
Base rent per square foot	$	148		$	150		(1.3	)%	Base rent per square foot	$	151		$	148		2.0	%
Tenant sales per square foot⁽¹⁾	$	687		$	640		7.3	%	Tenant sales per square foot(1)	$	422		$	687		(38.6)	%
Shoppes at Four Seasons									Shoppes at Four Seasons
Total mall revenues	$	17		$	31		(45.2	)%	Total mall revenues	$	39		$	17		129.4	%
Mall gross leasable area (in square feet)	242,425			241,548			0.4	%	Mall gross leasable area (in square feet)	244,104			242,425			0.7	%
Occupancy	93.2		%	99.3		%	(6.1	)pts	Occupancy	94.0		%	93.2		%	0.8	pts
Base rent per square foot	$	552		$	458		20.5	%	Base rent per square foot	$	543		$	552		(1.6)	%
Tenant sales per square foot⁽¹⁾	$	4,781		$	4,420		8.2	%	Tenant sales per square foot(1)	$	3,665		$	4,781		(23.3)	%
Singapore Operations:									Singapore Operations:
The Shoppes at Marina Bay Sands									The Shoppes at Marina Bay Sands
Total mall revenues	$	42		$	43		(2.3	)%	Total mall revenues	$	47		$	42		11.9	%
Mall gross leasable area (in square feet)	593,756			601,226			(1.2	)%	Mall gross leasable area (in square feet)	620,297			593,756			4.5	%
Occupancy	96.4		%	95.5		%	0.9	pts	Occupancy	98.9		%	96.4		%	2.5	pts
Base rent per square foot	$	264		$	266		(0.8	)%	Base rent per square foot	$	264		$	264		—	%
Tenant sales per square foot⁽¹⁾	$	1,917		$	1,918		(0.1	)%	Tenant sales per square foot(1)	$	1,048		$	1,917		(45.3)	%

__________________________


~~Note:~~	~~This table excludes the results of mall operations at Sands Macao and Sands Bethlehem.~~


~~(1)~~	~~Tenant sales per square foot is the sum of reported comparable sales for the trailing 12 months divided by the comparable square footage for the same period.~~

Note: This table excludes the results of our mall operations at Sands Macao.


~~(2)~~	The Shoppes at Cotai Central will feature up to approximately 600,000 square feet of gross leasable area upon completion of all phases of Sands Cotai Central’s renovation, rebranding and expansion to The Londoner Macao.

(1) Tenant sales per square foot is the sum of reported comparable sales for the trailing 12 months divided by the comparable square footage for the same period.

Table of Contents

(2) The Shoppes at Londoner will feature up to an estimated 600,000 square feet of gross leasable area upon completion of all phases of the renovation, rebranding and expansion to The Londoner Macao.

Convention, retail and other revenues decreased ~~$48~~$11 million compared to the three months ended March 31, ~~2019,~~2020, primarily driven by a decrease of $18 million related to our ferry operations, due to the temporary closure of the Hong Kong China Ferry Terminal in late January 2020 and the Hong Kong Macao Ferry Terminal in early February 2020 in response to the COVID-19 Pandemic. Additionally, there were decreases of ~~$15~~$5 million and ~~$13~~$4 million at Marina Bay Sands and our ~~Las Vegas Operating~~Macao properties, ~~and The Venetian Macao,~~ respectively, as a result of decreased visitation across our properties and the cancellation of MICE events due to the COVID-19 Pandemic described ~~above.~~above.

Operating Expenses

Our operating expenses consisted of the following:


								Three Months Ended March 31,
	Three Months Ended March 31,							2021		2020		Percent Change
	2020		2019		Percent Change
	(Dollars in millions)							(Dollars in millions)
Casino	$	707	$	1,439	(50.9	)%	Casino	$	578	$	648	(10.8)	%
Rooms	92		110		(16.4	)%	Rooms	42		46		(8.7)	%
Food and beverage	139		178		(21.9	)%	Food and beverage	71		82		(13.4)	%
Mall	17		17		—	%	Mall	15		17		(11.8)	%
Convention, retail and other	56		80		(30.0	)%	Convention, retail and other	22		35		(37.1)	%
Provision for credit losses	18		4		350.0	%	Provision for credit losses	4		14		(71.4)	%
General and administrative	319		369		(13.6	)%	General and administrative	225		229		(1.7)	%
Corporate	59		152		(61.2	)%	Corporate	49		59		(16.9)	%
Pre-opening	5		4		25.0	%	Pre-opening	5		5		—	%
Development	6		5		20.0	%	Development	9		6		50.0	%
Depreciation and amortization	290		301		(3.7	)%	Depreciation and amortization	255		253		0.8	%
Amortization of leasehold interests in land	14		9		55.6	%	Amortization of leasehold interests in land	14		14		—	%
Loss on disposal or impairment of assets	5		7		(28.6	)%	Loss on disposal or impairment of assets	3		3		—	%
Total operating expenses	$	1,727	$	2,675	(35.4	)%	Total operating expenses	$	1,292	$	1,411	(8.4)	%

Operating expenses were ~~$1.73~~$1.29 billion for the three months ended March 31, 2021, a decrease of $119 million compared to $1.41 billion for the three months ended March 31, 2020, ~~a decrease of $948 million compared to $2.68 billion for the three months ended March 31, 2019. The decrease in operating expense was~~primarily driven by ~~decreases of $732 million~~a decrease in casino expenses of $70 million. Additionally, convention, retail and ~~$50~~other expenses decreased $13 million ~~in general~~ and ~~administrative expenses. These~~food and beverage expenses decreased $11 million. The decreases were mainly driven by decreased visitation due to the COVID-19 Pandemic described above. ~~The decrease was also~~Although management has implemented certain cost reduction programs, operating margins in each business segment were negatively impacted due to ~~a $93 million decrease in corporate expenses due to a nonrecurring legal settlement in March 2019.~~employee and other costs incurred during this period of decreased visitation and property closures. We have maintained our staffing levels across our jurisdictions through significantly reduced visitation. We have also implemented payroll cost saving initiatives across each of our properties, including utilization of paid time off and voluntary unpaid leave.

Casino expenses decreased ~~$732~~$70 million compared to the three months ended March 31, ~~2019.~~2020. The decrease was primarily attributable to a ~~$623~~$59 million decrease in gaming taxes resulting from decreased casino revenues, as previously described. ~~Additionally, the sale of Sands Bethlehem in May 2019 resulted in a $75 million decrease.~~

~~Room~~Food and beverage expenses decreased ~~$18~~$11 million compared to the three months ended March 31, ~~2019. The decrease was primarily driven by a decrease~~2020, due to decreases of ~~$14~~$6 million and $5 million at Marina Bay Sands and our Macao ~~operating~~ properties, ~~which is~~respectively. These decreases are consistent with the ~~decrease~~reduction in ~~room revenue.~~

~~Food~~food and beverage revenues.

Convention, retail and other expenses decreased ~~$39~~$13 million compared to the three months ended March 31, ~~2019, due~~2020, primarily driven by an $8 million decrease in ferry expenses resulting from the suspension of ferry operations between Macao and Hong Kong, which began on January 30, 2020 and continues to ~~a $29 million decrease~~remain suspended in response to the COVID-19 Pandemic. Additionally, expenses at our Macao ~~operating~~ properties ~~which is~~decreased $6 million, consistent with the decrease in ~~food and beverage revenues. Additionally, a decrease of $6 million is attributable to the sale of Sands Bethlehem on May 31, 2019.~~

~~Convention,~~convention, retail and other ~~expenses~~revenues discussed above.

Provision for credit losses decreased ~~$24~~$10 million compared to the three months ended March 31, ~~2019, primarily driven by a decrease of $16 million in ferry expenses resulting from the closure of the ferry terminals in response to the COVID-19 Pandemic and 20% reduction in sailings in January~~ 2020, ~~prior to the closure, as compared to the prior year.~~

~~Provision for credit losses increased $14 million compared to the three months ended March 31, 2019,~~ primarily due to the ~~recovery~~collection of previously reserved ~~amounts for the three months ended March 31, 2019.~~patron balances. The amount of this provision can vary over short periods of time because of factors specific to the ~~customers~~patrons who owe us money from

gaming activities. We

Table of Contents

believe the amount of our provision for credit losses in the future will depend upon the state of the economy, our credit standards, our risk assessments and the judgment of our employees responsible for granting credit.

~~General and administrative~~Corporate expenses decreased ~~$50~~$10 million compared to the three months ended March 31, ~~2019~~2020, due to decreases of ~~$25~~$8 million atin payroll expense and $2 million in travel expenses.

Pre-opening expenses represent personnel and other costs incurred prior to the opening of new ventures, which are expensed as incurred. Development expenses include the costs associated with our ~~Macao operating properties, primarily driven by decreases in marketing, payroll~~evaluation and ~~property operations costs, and $18 million resulting from the sale~~pursuit of ~~Sands Bethlehem in May 2019.~~new business opportunities, which are also expensed as incurred.

Segment Adjusted Property EBITDA

The following table summarizes information related to our segments (see “Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 89 — Segment Information” for ~~discussion of our operating segments and~~ a reconciliation of consolidated adjusted property EBITDA to net income/loss):


										Three Months Ended March 31,
	Three Months Ended March 31,									2021		2020		Percent Change
	2020			2019			Percent Change
	(Dollars in millions)									(Dollars in millions)
Macao:									Macao:
The Venetian Macao	$	49		$	361		(86.4	)%	The Venetian Macao	$	82	$	49	67.3	%
Sands Cotai Central	—			212			(100.0	)%
The Londoner Macao									The Londoner Macao	(23)		—		N.M.
The Parisian Macao	(3		)	163			(101.8	)%	The Parisian Macao	(8)		(3)		166.7	%
The Plaza Macao and Four Seasons Hotel Macao	28			85			(67.1	)%
The Plaza Macao and Four Seasons Macao									The Plaza Macao and Four Seasons Macao	70		28		150.0	%
Sands Macao	(1		)	40			(102.5	)%	Sands Macao	(18)		(1)		1,700.0	%
Ferry Operations and Other	(6		)	(3		)	N.M.		Ferry Operations and Other	(3)		(6)		(50.0)	%
	67			858			(92.2	)%		100		67		49.3	%
Marina Bay Sands	282			423			(33.3	)%	Marina Bay Sands	144		282		(48.9)	%
United States:
Las Vegas Operating Properties	88			138			(36.2	)%
Sands Bethlehem⁽¹⁾	—			33			N.M.
	88			171			(48.5	)%
Consolidated adjusted property EBITDA ⁽²⁾	$	437		$	1,452		(69.9	)%
Consolidated adjusted property EBITDA (1)									Consolidated adjusted property EBITDA (1)	$	244	$	349	(30.1)	%

Las Vegas Operating Properties(2)									Las Vegas Operating Properties(2)	(47)		88		(153.4)	%

__________________________

N.M. -Not Meaningful

(1) Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is used by management as the primary measure of the operating performance of our segments. Consolidated adjusted property EBITDA is net income (loss) from continuing operations before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not ~~meaningful~~relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. We have significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments and income taxes, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, our presentation of consolidated adjusted property EBITDA may not be directly comparable to similarly titled measures presented by other companies.


~~(1)~~	~~We completed the sale of Sands Bethlehem on May 31, 2019.~~

~~(2)~~

Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is used by management as the primary measure of the operating performance of our segments. Consolidated adjusted property EBITDA is net income/loss before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain on sale of Sands Bethlehem, gain or loss on modification or early retirement of debt and income taxes. Consolidated adjusted property EBITDA is a supplemental non-GAAP financial measure used by management, as well as industry analysts, to evaluate operations and operating performance. In particular, management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands Corp., have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. We have significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments and income taxes, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, our presentation of consolidated adjusted property EBITDA may not be directly comparable to similarly titled measures presented by other companies.

(2)The Las Vegas Operating Properties are classified as a discontinued operation held for sale.

Adjusted property EBITDA at our Macao operations ~~decreased $791~~increased $33 million compared with the three months ended March 31, ~~2019,~~2020, primarily due to an increase in revenue from mall operations, as well as decreased payroll

Table of Contents

costs driven by the implementation of payroll cost saving initiatives noted above, partially offset by decreased casino and room revenues driven by ~~the casino closures~~decreased visitation at our properties ~~in February 2020 and overall reduced visitation since late January 2020 resulting from~~due to the COVID-19 Pandemic.

Adjusted property EBITDA at Marina Bay Sands decreased ~~$141~~$138 million compared to the three months ended March 31, ~~2019,~~2020, primarily due to decreased casino revenues, driven by ~~decreases in Non-Rolling Chip drop and win percentage. While Marina Bay Sands remained open during the three months ended March 31, 2020, the~~decreased visitation at our property ~~experienced reduced visitation~~ due to ~~government mandated social distancing measures and other travel restrictions as a result of~~ the COVID-19 Pandemic.

Discontinued Operations

Adjusted property EBITDA at our Las Vegas Operating Properties decreased ~~$50~~$135 million compared to the three months ended March 31, ~~2019,~~2020, primarily due to no MICE events during the three months ended March 31, 2021, and decreased room and casino revenues, driven by ~~a decrease in occupancy leading up~~decreased visitation to ~~the closure~~our property and State of ~~the property~~Nevada mandated limits on ~~March 18, 2020, as a result of~~public gatherings due to the COVID-19 Pandemic.

Interest Expense

The following table summarizes information related to interest expense:


								Three Months Ended March 31,
	Three Months Ended March 31,							2021			2020
	2020			2019
	(Dollars in millions)							(Dollars in millions)
Interest cost	$	132		$	138		Interest cost	$	158		$	132
Add — imputed interest on deferred proceeds from sale of The Shoppes at The Palazzo	3			4

Less — capitalized interest	(4		)	(1		)	Less — capitalized interest	(4)			(4)
Interest expense, net	$	131		$	141		Interest expense, net	$	154		$	128

Weighted average total debt balance	$	12,483		$	12,103		Weighted average total debt balance	$	14,340		$	12,483
Weighted average interest rate	4.2		%	4.6		%	Weighted average interest rate	4.4		%	4.2		%

Interest cost ~~decreased $6~~increased $26 million compared to the three months ended March 31, ~~2019,~~2020, resulting ~~primarily~~ from a decrease in our weighted average interest rate, due to the issuance of the 2024, 2026, and 2029 LVSC Senior Notes on July 31, 2019, which carried a lower interest rate than the 2013 U.S. Credit Facility. This was partially offset by an increase in ~~the~~our weighted average total debt balance due to the issuance of the ~~2025 LVSC~~2026 and 2030 SCL Senior Notes issued on ~~November 25, 2019.~~June 4, 2020, and a draw on the SCL revolver during the three months ended March 31, 2021. The weighted average interest rate also increased to 4.4% for the three months ended March 31, 2021, compared to 4.2% for the three months ended March 31, 2020.

Other Factors Affecting Earnings

Other ~~income~~expense was ~~$37~~$17 million for the three months ended March 31, ~~2020,~~2021, compared to other ~~expense~~income of ~~$21~~$39 million for the three months ended March 31, ~~2019. The increase was due to~~2020. Other expense during the three months ended March 31, 2021, consisted primarily of $16 million of foreign transaction losses, driven by U.S. dollar-denominated debt held by SCL. Other income during the three months ended March 31, 2020, consisted primarily of $38 million of foreign currency transaction gains primarily driven by the ~~impact of foreign currency exchange rate changes on~~ U.S. ~~dollar denominated~~dollar-denominated debt held by ~~Sands China Ltd. (“SCL”)~~SCL and Singapore ~~dollar denominated~~dollar-denominated intercompany debt reported in U.S. dollars.

Our income tax expense was ~~$25~~$14 million on a loss before income taxes of $266 million for the three months ended March 31, ~~2020, despite~~2021, resulting in a ~~loss before~~5.3% effective income ~~taxes of $26 million during the period.~~tax rate. This compares to a ~~10.3%~~31.4% effective income tax rate for the three months ended March 31, ~~2019.~~2020. The income tax expense for the three months ended March 31, ~~2020,~~2021, reflects a 17% statutory tax rate on our Singapore operations and a 21% corporate income tax on our domestic operations. Our operations ~~and~~in Macao are subject to a ~~zero percent~~12% statutory income tax rate, onbut in connection with the 35% gaming tax, our subsidiaries in Macao ~~gaming operations due to our~~and their peers receive an income tax exemption ~~in Macao. The income tax expense is due to the mix of earnings during~~on gaming operations through June 2022. During the three months ended March 31, ~~2020. Our Singapore operations generated pre-tax~~2021, we recorded a valuation allowance of $20 million related to certain U.S. foreign tax credits, which we no longer expect to utilize due to lower forecasted U.S. taxable income ~~during~~in years following the ~~period, which was offset by pre-tax losses from our Macao and domestic operations.~~sale of the Las Vegas Operations.

The net loss attributable to our noncontrolling interests was $64 million for the three months ended March 31, 2021, compared to $50 million for the three months ended March 31, ~~2020, compared to a net income attributable to our noncontrolling interests of $162 million for the three months ended March 31, 2019.~~2020. These amounts ~~primarily~~are related to the noncontrolling interest of SCL.

Additional Information Regarding our Retail Mall Operations

We own and operate retail malls at our Integrated Resorts at The Venetian Macao, The Plaza Macao and Four Seasons ~~Hotel~~ Macao, ~~Sands Cotai Central,~~The Londoner Macao, The Parisian Macao and Marina Bay Sands. Management believes being in

Table of Contents

the retail mall business and, specifically, owning some of the largest retail properties in Asia will provide meaningful value for us, particularly as the retail market in Asia continues to grow.

Our malls are designed to complement our other unique amenities and service offerings provided by our Integrated Resorts. Our strategy is to seek out desirable tenants that appeal to our ~~customers~~patrons and provide a wide variety of shopping options. We generate our mall revenues primarily from leases with tenants through minimum base rents, overage rents, and reimbursements for common area maintenance (“CAM”) and other expenditures.

The following tables summarize the results of our mall operations on the Cotai Strip and at Marina Bay Sands for the three months ended March 31, ~~2020~~2021 and ~~2019:~~2020:


																	Shoppes at Venetian		Shoppes at Four Seasons		Shoppes at Londoner		Shoppes at Parisian		The Shoppes at Marina Bay Sands
	Shoppes at Venetian			Shoppes at Four Seasons			Shoppes at Cotai Central			Shoppes at Parisian			The Shoppes at Marina Bay Sands
	(In millions)																(In millions)
For the three months ended March 31, 2021																For the three months ended March 31, 2021
Mall revenues:																Mall revenues:
Minimum rents(1)																Minimum rents(1)	$	46	$	31	$	8	$	9	$	37
Overage rents																Overage rents	2		6		4		1		4
Rent concessions(2)																Rent concessions(2)	(9)		—		(2)		(2)		(6)
Other(3)																Other(3)	—		—		—		—		6
Total overage rents, rent concessions and other																Total overage rents, rent concessions and other	(7)		6		2		(1)		4
CAM, levies and direct recoveries																CAM, levies and direct recoveries	7		2		4		2		6
Total mall revenues																Total mall revenues	46		39		14		10		47
Mall operating expenses:																Mall operating expenses:
Common area maintenance																Common area maintenance	3		1		1		1		4
Marketing and other direct operating expenses																Marketing and other direct operating expenses	1		1		1		—		2
Mall operating expenses																Mall operating expenses	4		2		2		1		6
Property taxes(4)																Property taxes(4)	1		—		—		—		2
Recovery of credit losses																Recovery of credit losses	(1)		—		—		—		—
Mall-related expenses(5)																Mall-related expenses(5)	$	4	$	2	$	2	$	1	$	8
For the three months ended March 31, 2020																For the three months ended March 31, 2020
Mall revenues:																Mall revenues:
Minimum rents⁽¹⁾	$	50		$	30		$	10		$	9		$	35		Minimum rents(1)	$	50	$	30	$	10	$	9	$	35
Overage rents	—			1			1			—			3			Overage rents	—		1		1		—		3
Rent concessions⁽²⁾	(29		)	(17		)	(6		)	(5		)	(2		)	Rent concessions(2)	(29)		(17)		(6)		(5)		(2)
Total overage rents and rent concessions	(29		)	(16		)	(5		)	(5		)	1			Total overage rents and rent concessions	(29)		(16)		(5)		(5)		1
CAM, levies and direct recoveries	8			3			4			2			6			CAM, levies and direct recoveries	8		3		4		2		6
Total mall revenues	29			17			9			6			42			Total mall revenues	29		17		9		6		42
Mall operating expenses:																Mall operating expenses:
Common area maintenance	3			1			1			1			4			Common area maintenance	3		1		1		1		4
Marketing and other direct operating expenses	2			1			1			1			2			Marketing and other direct operating expenses	2		1		1		1		2
Mall operating expenses	5			2			2			2			6			Mall operating expenses	5		2		2		2		6
Property taxes⁽³⁾	—			—			—			—			1
Property taxes(4)																Property taxes(4)	—		—		—		—		1
Provision for credit losses	3			1			1			1			—			Provision for credit losses	3		1		1		1		—
Mall-related expenses⁽⁴⁾	$	8		$	3		$	3		$	3		$	7
For the three months ended March 31, 2019
Mall revenues:
Minimum rents⁽¹⁾	$	47		$	27		$	10		$	9		$	34
Overage rents	1			1			2			—			3
CAM, levies and direct recoveries	8			3			4			3			6
Total mall revenues	56			31			16			12			43
Mall operating expenses:
Common area maintenance	4			1			2			1			4
Marketing and other direct operating expenses	1			1			—			1			1
Mall operating expenses	5			2			2			2			5
Property taxes⁽³⁾	—			—			—			—			1
Mall-related expenses⁽⁴⁾	$	5		$	2		$	2		$	2		$	6
Mall-related expenses(5)																Mall-related expenses(5)	$	8	$	3	$	3	$	3	$	7

____________________


~~Note:~~	~~These tables exclude the results of our mall operations at Sands Macao and Sands Bethlehem, which was sold in May 2019.~~


~~(1)~~	~~Minimum rents include base rents and straight-line adjustments of base rents.~~


~~(2)~~	~~Rent concessions were provided to tenants as a result of the COVID-19 Pandemic and the impact on mall operations.~~

~~(3)~~

Commercial property that generates rental income is exempt from property tax for the first six years for newly constructed buildings in Cotai. Each property is also eligible to obtain an additional six-year exemption, provided certain qualifications are met. To date, The Venetian Macao, The Plaza Macao and Four Seasons Hotel

Note: These tables exclude the results of our mall operations at Sands Macao.

(1)Minimum rents include base rents and straight-line adjustments of base rents.

(2)Rent concessions were provided to tenants as a result of the COVID-19 Pandemic and the impact on mall operations.

(3)The amount for Marina Bay Sands of $6 million related to a grant provided by the Singapore government to lessors to support small and medium enterprises impacted by the COVID-19 Pandemic in connection with their rent obligations.

Table of Contents

(4)Commercial property that generates rental income is exempt from property tax for the first six years for newly constructed buildings in Cotai. Each property is also eligible to obtain an additional six-year exemption, provided certain qualifications are met. To date, The Venetian Macao, The Plaza Macao and Four Seasons Macao, The Londoner Macao and The Parisian Macao have obtained a second exemption. The exemption for The Venetian Macao expired in July 2019 and the exemption for The Plaza Macao and Four Seasons Hotel Macao and The Parisian Macao, will be expiring in August 2020 and September 2028, respectively. Under the initial exemption, Sands Cotai Central has a distinct exemption for each hotel tower with expiration

~~dates that range from March 2018 toNovember 2021. We are currently working on obtaining the second~~ exemption for ~~Sands Cotai Central.~~The Venetian Macao and The Plaza Macao and Four Seasons Macao expired in August 2019 and August 2020, respectively, and the exemption for The Londoner Macao and The Parisian Macao will be expiring in December 2027 and September 2028, respectively.


~~(4)~~	Mall-related expenses consist of CAM, marketing fees and other direct operating expenses, property taxes and provision for credit losses, but excludes depreciation and amortization and general and administrative costs.

(5)Mall-related expenses consist of CAM, marketing fees and other direct operating expenses, property taxes and provision for credit losses, but excludes depreciation and amortization and general and administrative costs.

It is common in the mall operating industry for companies to disclose mall net operating income (“NOI”) as a useful supplemental measure of a mall’s operating performance. Because NOI excludes general and administrative expenses, interest expense, impairment losses, depreciation and amortization, gains and losses from property dispositions, allocations to noncontrolling interests and provision for income taxes, it provides a performance measure that, when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact on operations from trends in occupancy rates, rental rates and operating costs.

In the tables above, we believe taking total mall revenues less mall-related expenses provides an operating performance measure for our malls. Other mall operating companies may use different methodologies for deriving mall-related expenses. As such, this calculation may not be comparable to the NOI of other mall operating companies.

Development Projects

We regularly evaluate opportunities to improve our product offerings, such as refreshing our meeting and convention facilities, suites and rooms, retail malls, restaurant and nightlife mix and our gaming areas, as well as other anticipated revenue-generating additions to our Integrated Resorts.

Macao

~~We previously announced~~Our construction work on the ~~renovation, expansion and rebranding~~conversion of Sands Cotai Central into athe new destination Integrated Resort, The Londoner Macao, ~~by adding extensive thematic elements both externally~~is progressing. This project is being delivered in phases, which started in 2020 and ~~internally.~~will continue throughout 2021. Upon completion, The Londoner Macao will feature new attractions and features internally and externally from London, including some of London’s most recognizable landmarks, such as the Houses of Parliament and ~~Big Ben.~~ The ~~expanded retail will be rebranded to the Shoppes at Londoner and we will add new food and beverage venues. We will add approximately 370 luxury suites in~~Elizabeth Tower (commonly known as "Big Ben"). The Londoner ~~Tower Suites, and the prior Holiday Inn-branded rooms and suites are being converted to~~Macao Hotel opened in January 2021 with approximately 600 London-themed suites, ~~referred to as~~including 14 exclusive Suites by David Beckham. The Integrated Resort will also feature the Londoner ~~Macao Hotel. We are utilizing suites as they are completed on a simulation basis for trial and feedback purposes. Construction has commenced~~Court with approximately 370 luxury suites; construction of the Londoner Court is now complete and is ~~being phased~~expected to ~~minimize disruption during~~open in 2021. Our retail offerings will be expanded and rebranded as the ~~property’s peak periods. We expect The Londoner Tower Suites to be completed in late 2020 and The Londoner Macao project to be completed in phases throughout 2020 and 2021.~~

~~We also previously announced the Grand Suites~~Shoppes at Four Seasons, which will feature approximately 290 additional premium quality suites. We have initiated approved gaming operations in this space and are utilizing suites as they are completed on a simulation basis for trial and feedback purposes. We expect the project to be completed in the first half of 2020.Londoner.

We anticipate the total costs associated with ~~these~~The Londoner Macao development projects described above and the recently completed The Grand Suites at Four Seasons to be approximately $2.2 billion. The ultimate costs and completion dates for ~~these projects~~The Londoner Macao development are subject to change as we ~~finalize our planning and design work and~~ complete the ~~projects.~~project.

Singapore

In April 2019, our wholly owned subsidiary, Marina Bay Sands Pte. Ltd. ~~("MBS"~~(“MBS”) and the Singapore Tourism Board (the ~~"STB"~~“STB”) entered into ~~the Development Agreement~~a development agreement (the “Development Agreement”) pursuant to which MBS will construct a development, the MBS Expansion Project, which will include a hotel tower with a rooftop attraction, convention and meeting facilities and a state-of-the-art live entertainment arena with approximately 15,000 seats. The Development Agreement provides for a total project cost of approximately SGD 4.5 billion (approximately ~~$3.2~~$3.3 billion at exchange rates in effect on March 31, ~~2020)~~2021). The amount of the total project cost will be finalized as we complete design and development and begin construction. In connection with the Development Agreement, MBS entered into a lease with the STB for the parcels of land underlying the project. In April 2019 and in connection with the lease, MBS provided various governmental agencies in Singapore the required premiums, deposits, stamp duty, goods and services tax and other fees in an aggregate amount of approximately SGD 1.54 billion (approximately $1.14 billion at exchange rates in effect at the time of the transaction). We amended our 2012 Singapore Credit Facility to provide for the financing of the

development and construction costs, fees and other expenses related to the MBS Expansion Project pursuant to the Development Agreement. On June 18, 2020, we

Table of Contents

further amended the 2012 Singapore Credit Facility, which, among other things, extends to June 30, 2021, the deadline for delivering the construction costs estimate and the construction schedule for the MBS Expansion Project.

Other

We continue to evaluate additional development projects in each of our markets and pursue new development opportunities globally.

Liquidity and Capital Resources

Cash Flows — Summary

Our cash flows consisted of the following:


								Three Months Ended March 31,
	Three Months Ended March 31,							2021		2020
	2020			2019
	(In millions)							(In millions)
Net cash generated from (used in) operating activities	$	(370	)	$	820
Cash flows from investing activities:
Net cash used in operating activities from continuing operations							Net cash used in operating activities from continuing operations	$	(188)	$	(388)
Cash flows from investing activities from continuing operations:							Cash flows from investing activities from continuing operations:
Capital expenditures	(320		)	(240		)	Capital expenditures	(291)		(290)
Proceeds from disposal of property and equipment	1			—			Proceeds from disposal of property and equipment	3		1
Net cash used in investing activities	(319		)	(240		)
Cash flows from financing activities:

Net cash used in investing activities from continuing operations							Net cash used in investing activities from continuing operations	(288)		(289)
Cash flows from financing activities from continuing operations:							Cash flows from financing activities from continuing operations:
Proceeds from exercise of stock options	16			14			Proceeds from exercise of stock options	19		16
Repurchase of common stock	—			(174		)

Dividends paid and noncontrolling interest payments	(911		)	(903		)	Dividends paid and noncontrolling interest payments	—		(911)
Proceeds from long-term debt							Proceeds from long-term debt	505		—
Repayments on long-term debt	(16		)	(26		)	Repayments on long-term debt	(18)		(16)
Payments of financing costs	(3		)	—			Payments of financing costs	(8)		(3)
Net cash used in financing activities	(914		)	(1,089		)
Net cash generated from (used in) financing activities from continuing operations							Net cash generated from (used in) financing activities from continuing operations	498		(914)
Net cash used by discontinued operations							Net cash used by discontinued operations	(22)		(12)
Effect of exchange rate on cash, cash equivalents and restricted cash	(21		)	(4		)	Effect of exchange rate on cash, cash equivalents and restricted cash	(12)		(21)
Decrease in cash, cash equivalents and restricted cash	(1,624		)	(513		)	Decrease in cash, cash equivalents and restricted cash	(12)		(1,624)
Cash, cash equivalents and restricted cash at beginning of period	4,242			4,661			Cash, cash equivalents and restricted cash at beginning of period	2,137		4,242
Cash, cash equivalents and restricted cash at end of period	$	2,618		$	4,148		Cash, cash equivalents and restricted cash at end of period	$	2,125	$	2,618
Less: cash, cash equivalents and restricted cash at end of period for discontinued operations							Less: cash, cash equivalents and restricted cash at end of period for discontinued operations	(35)		(17)
Cash, cash equivalents and restricted cash at end of period from continuing operations							Cash, cash equivalents and restricted cash at end of period from continuing operations	$	2,090	$	2,601

Cash Flows — Operating Activities

Table games play at our properties is conducted on a cash and credit basis, while slot machine play is primarily conducted on a cash basis. Our rooms, food and beverage and other non-gaming revenues are conducted primarily on a cash basis or as a trade receivable, resulting in operating cash flows being generally affected by changes in operating income and accounts receivable. Net cash ~~generated from~~used in operating activities for the three months ended March 31, ~~2020,~~2021, decreased ~~$1.19 billion~~$200 million compared to the three months ended March 31, ~~2019. The main factor driving the decrease in operating~~2020, as a result of net cash flows was the impact of the COVID-19 Pandemic on our operations as described above, which significantly reduced visitation to our properties and caused the temporary shutdown of our Macao operations during February and our Las Vegas Operating Properties from March 18, 2020. This also impacted ouroutflow for working capital ~~which was a cash outflow in~~decreasing, resulting mainly from increases to liabilities, including customer deposits and outstanding chips.

Cash Flows — Investing Activities

Capital expenditures for the three months ended March 31, ~~2020.~~2021, totaled $291 million. Included in this amount was $268 million for construction and development activities in Macao, which consisted primarily of$238 million for The Londoner Macao, $22 million for The Venetian Macao and $5 million for The Plaza Macao and Four Seasons Macao. Additionally, this amount included $23 million at Marina Bay Sands in Singapore.

~~Cash Flows — Investing Activities~~

Table of Contents

Capital expenditures for the three months ended March 31, 2020, totaled ~~$320 million, including~~$290 million. Included in this amount was $241 million for construction and development activities in Macao, which consisted primarily of $131 million for ~~Sands Cotai Central related primarily to~~ The Londoner Macao, $82 million for The Plaza Macao and Four Seasons ~~Hotel~~ Macao related primarily to the Grand Suites at Four Seasons Macao and $23 million for The Venetian Macao; $46 million at Marina Bay Sands in Singapore; ~~$30 million at our Las Vegas Operating Properties~~ and $3 million for corporate and other.

~~Capital expenditures~~Cash Flows — Financing Activities

Net cash flows generated from financing activities were $498 million for the three months ended March 31, ~~2019, totaled $240~~2021, which was primarily attributable to proceeds of $505 million ~~including $128 million for construction and development activities in Macao, which consisted primarily~~received from the draw down of $64 million for Sands Cotai Central, $30 million for The Plaza Macao and Four Seasons Hotel Macao, $24 million for The Venetian Macao and $8 million for The Parisian Macao; $49 million at Marina Bay Sands in Singapore; $38 million at our ~~Las Vegas Operating Properties; and $25 million for corporate and other.~~

~~Cash Flows — Financing Activities~~SCL revolving facility.

Net cash flows used in financing activities were $914 million for the three months ended March 31, 2020, which was primarily attributable to $911 million in dividend payments and net repayments of $16 million on our various credit facilities.

Net cash flows used in financing activities were $1.09 billion for the three months ended March 31, 2019, which was primarily attributable to $903 million in dividend payments, $174 million in common stock repurchases and net repayments of $26 million on our various credit facilities.

Capital Financing Overview

We fund our development projects primarily through borrowings from our debt instruments and operating cash flows.

Our U.S., SCL and Singapore credit facilities, as amended, contain various financial covenants, which include maintaining a maximum leverage ratio or net debt, as defined, to trailing twelve-month adjusted earnings before interest, income taxes, depreciation and amortization, as defined. In September 2020, LVSC entered into an amendment, pursuant to which lenders, among other things, removed LVSC’s requirement to maintain a maximum leverage ratio as of the last day of the fiscal quarter during the period beginning on October 31, 2020, through and including December 31, 2021. In March 2020, SCL entered into a waiver and amendment request letter, pursuant to which lenders, among other things, waived SCL’s requirement to ensure the ~~maximum~~ leverage ratio does not exceed 4.0x and the interest coverage ratio is greater than 2.50x for any period beginning on, and including, January 1, 2020 and ending on, and including, July 1, 2021 (other than with respect to the financial year ended December 31, 2019). AsIn September 2020, SCL entered into a waiver extension and amendment request letter, pursuant to which the aforementioned waiver period was extended to January 1, 2022. In June 2020, MBS entered into an amendment letter, such that MBS will not have to comply with the leverage or interest coverage covenants for the financial quarters ending, and including, September 30, 2020 through, and including, December 31, 2021. Our compliance with our financial covenants for periods beyond December 31, 2021 could be affected by certain factors beyond our control, such as the impact of ~~March 31, 2020, our U.S.~~the COVID-19 pandemic, including current travel and ~~Singapore leverage~~border restrictions continuing in the future. We will pursue additional waivers to meet the required financial covenant ratios, ~~as defined per the respective credit facility agreements, were 1.2x and 2.1x, respectively, compared to the~~which include a maximum leverage ~~ratios allowed~~ratio of 4.0x, 4.0x and 4.5x ~~respectively.~~under our U.S., Macao and Singapore credit facilities, respectively, for periods beyond December 31, 2021, if deemed necessary. We believe we will be successful in obtaining the additional waivers, although no assurance can be provided that such waivers will be granted, which could negatively impact our ability to be in compliance with our debt covenants for periods beyond December 31, 2021.

The LVSC Revolving Facility contains a covenant that prohibits the disposition of Core Facilities (as defined in the agreement), which includes the Las Vegas Operations. We are evaluating the treatment of the LVSC Revolving Facility in connection with the announced sale of the Las Vegas Operations, which may include an amendment or termination of the existing facility on or prior to the closing date.

We held unrestricted cash and cash equivalents of approximately ~~$2.60~~$2.07 billion and restricted cash and cash equivalents of approximately $16 million as of March 31, ~~2020,~~2021, of which approximately ~~$1.25~~$1.30 billion of the unrestricted amount is held by non-U.S. subsidiaries. Of the ~~$1.25~~$1.30 billion, approximately $1.01 billion is available to be repatriated to the U.S. and we do not expect withholding taxes or other foreign income taxes to apply should these earnings be distributed in the form of dividends or otherwise. The remaining unrestricted amounts held by non-U.S. subsidiaries are not available for repatriation primarily due to dividend requirements to third-party public stockholders in the case of funds being repatriated from SCL. We believe the cash on hand and cash flow generated from operations, as well as the ~~$3.93~~$3.94 billion available for borrowing under our U.S., SCL and Singapore revolving credit facilities, net of outstanding letters of credit, and SGD ~~3.75~~3.69 billion (approximately ~~$2.63~~$2.74 billion at exchange rates in effect on March 31, ~~2020)~~2021) under our Singapore Delayed Draw Term Facility as of March 31, ~~2020,~~2021, will be sufficient to maintain compliance with the financial covenants of our credit facilities and fund our working capital

Table of Contents

needs, committed and planned capital expenditures, development opportunities and debt obligations. In the normal course of our activities, we will continue to evaluate global capital markets to consider future opportunities for enhancements of our capital structure.

On ~~February 21~~, During 2020, we entered into an amendment request letter on the 2018 SCL ~~paid a dividend~~Credit Facility, which provides us with the option to increase the total borrowing capacity by an aggregate amount of ~~0.99 Hong Kong dollars (“HKD”)~~up to $1.0 billion. Subsequently on January 25, 2021, we increased the amount available under the SCL ~~stockholders (a total of $1.03~~revolving credit facility by HKD 3.83 billion ~~of which we retained $717~~(approximately $492 million ~~during~~at exchange rates in effect on March 31, 2021) to further enhance our liquidity. During the three months ended March 31, ~~2020).~~

On ~~March 26, 2020, we paid a quarterly dividend of $0.79 per common share as part of a regular cash dividend program~~2021, SCL drew down $48 million and ~~during the three months ended~~HKD 3.54 billion (approximately $456 million at exchange rates in effect on March 31, ~~2020, recorded $603 million as a distribution against retained earnings.~~2021) under this facility for general corporate purposes.

We have suspended our quarterly dividend program and SCL did not pay a final dividend for ~~2019~~2020 due to the impact of the COVID-19 Pandemic.

We have a strong balance sheet and sufficient liquidity in place, including access to available borrowing capacity under our credit facilities. We believe ~~the Company is~~we are well positioned to support our continuing operations, complete the major construction projects in Macao and Singapore that are underway and respond to the current COVID-19 Pandemic challenges. We have taken various mitigating measures to manage through the current environment, including a cost and capital expenditure reduction program to minimize cash outflow of non-essential items.

Aggregate Indebtedness and Other Contractual Obligations

As of March 31, 2021, there had been no material changes to our aggregated indebtedness and other contractual obligations previously reported in our Annual Report on Form 10-K for the year ended December 31, 2020, with the exception of the draw on the 2018 SCL Revolving Credit Facility of $505 million.

Special Note Regarding Forward-Looking Statements

This report contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the discussions of our business strategies and expectations concerning future operations, margins, profitability, liquidity and capital resources. In addition, in certain portions included in this report, the words: “anticipates,” “believes,” “estimates,” “seeks,” “expects,” “plans,” “intends” and similar expressions, as they relate to our Company or management, are intended to identify

forward-looking statements. Although we believe these forward-looking statements are reasonable, we cannot assure you any forward-looking statements will prove to be correct. These forward-looking statements involve known and unknown risks, uncertainties and other factors beyond our control, which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among others, the risks associated with:

•the uncertainty of the extent, duration and effects of the COVID-19 Pandemic and the response of governments and other third parties, including government-mandated property closures, increased operational regulatory requirements or travel restrictions, ~~and other third parties~~ on our business, results of operations, cash flows, liquidity and development prospects;

•our ability to invest in future growth opportunities;

•the ability to execute our previously announced capital expenditure programs in both Macao and Singapore, and produce future returns;

•the satisfaction of the conditions precedent to the consummation of the proposed sale of our Las Vegas real property and operations, including the Venetian Resort Las Vegas and the Sands Expo and Convention Center (the “Proposed Transaction”), including the receipt of regulatory approvals;

•unanticipated difficulties or expenditures relating to the Proposed Transaction;

•legal proceedings, judgments or settlements that may be instituted in connection with the Proposed Transaction, including those against us, our board of directors and executive officers and others;

•disruptions of current plans and operations caused by the announcement and pendency of the Proposed Transaction;

Table of Contents

•potential difficulties in employee retention due to the announcement and pendency of the Proposed Transaction;

•the response of patrons, suppliers, business partners and regulators to the announcement of the Proposed Transaction;

•general economic and business conditions in the U.S. and internationally, which may impact levels of disposable income, consumer spending, group meeting business, pricing of hotel rooms and retail and mall tenant sales;

•disruptions or reductions in travel ~~as well as disruptions in~~and our operations due to natural or man-made disasters, pandemics, epidemics or outbreaks of infectious or contagious diseases, political instability, civil unrest, terrorist activity or war;

•the uncertainty of consumer behavior related to discretionary spending and vacationing at our Integrated Resorts in Macao, Singapore and Las Vegas;

•the extensive regulations to which we are subject and the costs of compliance or failure to comply with such regulations;

•our ability to maintain our gaming licenses and subconcession in Macao, Singapore and Las Vegas;

•new developments, construction projects and ventures, including our Cotai Strip ~~initiatives~~developments and MBS Expansion Project;

~~fluctuations in currency exchange rates and interest rates;~~

•regulatory policies in China or other countries in which our ~~customers~~patrons reside, or where we have operations, including visa restrictions limiting the number of visits or the length of stay for visitors from China to Macao, restrictions on foreign currency exchange or importation of currency, and the judicial enforcement of gaming debts;

•the ability of our subsidiaries to make distribution payments to us;

•our leverage, debt service and debt covenant compliance, including the pledge of certain of our assets (other than our equity interests in our subsidiaries) as security for our indebtedness and ability to refinance our debt obligations as they come due or to obtain sufficient funding for our planned, or any future, development projects;

•fluctuations in currency exchange rates and interest rates;

•increased competition for labor and materials due to planned construction projects in Macao and Singapore and quota limits on the hiring of foreign workers;

~~our ability to obtain required visas and work permits for management and employees from outside countries to work in Macao, and~~ •our ability to compete for ~~the~~limited management and labor resources in Macao and Singapore, and policies of those governments may also affect our ability to employ imported managers ~~and employees with the skills required to perform the services we offer at our properties;~~or labor from other countries;

•our dependence upon properties primarily in Macao, Singapore and Las Vegas for all of our cash flow;

•the passage of new legislation and receipt of governmental approvals for our operations in Macao and Singapore and other jurisdictions where we are planning to operate;

•our insurance ~~coverage, including the risk we have not obtained sufficient~~ coverage may not be ~~able~~adequate to ~~obtain sufficient coverage~~cover all possible losses that our properties could suffer and our insurance costs may increase in the ~~future, or will only be able to obtain additional coverage at significantly increased rates;~~future;

•our ability to collect gaming receivables from our credit players;

•our relationship with gaming promoters in Macao;

•our dependence on chance and theoretical win rates;

•fraud and cheating;

•our ability to establish and protect our IPintellectual property rights;

•conflicts of interest that arise because certain of our directors and officers are also directors of SCL;

Table of Contents

•government regulation of the casino industry (as well as new laws and regulations and changes to existing laws and regulations), including gaming license regulation, the requirement for certain beneficial owners of our securities to be found suitable by gaming authorities, the legalization of gaming in other jurisdictions and regulation of gaming on the internet;

•increased competition in Macao and Las Vegas, including recent and upcoming increases in hotel rooms, meeting and convention space, retail space, potential additional gaming licenses and online gaming;

•the popularity of Macao, Singapore and Las Vegas as convention and trade show destinations;

•new taxes, changes to existing tax rates or proposed changes in tax legislation and the impact of U.S. tax reform;

•the continued services of our key ~~management and personnel;~~officers;

•any potential conflict between the interests of our ~~principal stockholder~~Principal Stockholders and us;

~~the ability of our subsidiaries to make distribution payments to us;~~

•labor actions and other labor problems;

•our failure to maintain the integrity of our information and information systems ~~that contain legally protected information about people~~or comply with applicable privacy and ~~company~~ data ~~including against past or future cybersecurity attacks,~~security requirements and ~~any litigation or disruption to~~regulations could harm our ~~operations resulting from such loss of data integrity;~~reputation and adversely affect our business;

•the completion of infrastructure projects in Macao;

•our relationship with ~~GGP Limited Partnership~~Brookfield or any successor owner of the Grand Canal Shoppes; and

•the outcome of any ongoing and future litigation.

All future written and verbal forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. Readers are cautioned not to place undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements after the date of this report as a result of new information, future events or developments, except as required by federal securities laws.

Investors and others should note we announce material financial information using our investor relations website (https://investor.sands.com), our company website, SEC filings, investor events, news and earnings releases, public conference calls and webcasts. We use these channels to communicate with our investors and the public about our company, our products and services, and other issues.

In addition, we post certain information regarding SCL, a subsidiary of Las Vegas Sands Corp. with ordinary shares listed on The Stock Exchange of Hong Kong Limited, from time to time on our company website and our investor relations website. It is possible the information we post regarding SCL could be deemed to be material information.

The contents of these websites are not intended to be incorporated by reference into this Quarterly Report on Form 10-Q or in any other report or document we file, and any reference to these websites are intended to be inactive textual references only.

ITEM 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposures to market risk are interest rate risk associated with our long-term debt and ~~interest rate swap contracts and~~ foreign currency exchange rate risk associated with our operations outside the United States, which we may manage through the use of futures, options, caps, forward contracts and similar instruments. We do not hold or issue financial instruments for trading purposes and do not enter into derivative transactions that would be considered speculative positions. ~~Our derivative financial instruments currently consist of interest rate swap contracts on certain fixed-rate long-term debt, which have been designated as hedging instruments for accounting purposes.~~

As of March 31, ~~2020,~~2021, the estimated fair value of our long-term debt was approximately ~~$11.65~~$15.36 billion, compared to its contractual value of ~~$12.40~~$14.56 billion. The estimated fair value of our long-term debt is based on recent trades, if available, and indicative pricing from market information (level 2 inputs). A hypothetical 100 basis

Table of Contents

point change in market rates would cause the fair value of our long-term debt to change by ~~$439~~$519 million. A hypothetical 100 basis point change in LIBOR, HIBOR and ~~SOR~~the Singapore Swap Offer Rate would cause our annual interest cost on our long-term debt to change by approximately ~~$84 million.~~

The total notional amount of our fixed-to-variable interest rate swaps was $5.50 billion as of March 31, 2020. The fair value of the interest rate swaps, on a stand-alone basis, as of March 31, 2020, was an asset of $43 million. A hypothetical 100 basis point change in LIBOR would cause the fair value of the interest rate swaps to change by approximately $20$30 million.

Foreign currency transaction ~~gains~~losses were ~~$38~~$16 million for the three months ended March 31, ~~2020,~~2021, primarily due to U.S. dollar denominated debt issued by SCL and Singapore denominated intercompany debt reported in U.S. dollars.We may be vulnerable to changes in the U.S. dollar/SGD and U.S. dollar/pataca exchange rates. Based on balances as of March 31, ~~2020,~~2021, a hypothetical 10% weakening of the U.S. dollar/SGD exchange rate would cause a foreign currency transaction loss of approximately ~~$50~~$22 million, and a hypothetical 1% weakening of the U.S. dollar/pataca exchange rate would cause a foreign currency transaction loss of approximately ~~$50~~$48 million. The pataca is pegged to the Hong Kong dollar and the Hong Kong dollar is pegged to the U.S. dollar (within a narrow range). We maintain a significant amount of our operating funds in the same currencies in which we have obligations thereby reducing our exposure to currency fluctuations.

ITEM 4 — CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Disclosure controls and procedures are designed to ensure information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. The Company’s Chief Executive Officer and its Chief Financial Officer have evaluated the disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) of the Company as of March 31, ~~2020,~~2021, and have concluded they are effective at the reasonable assurance level.

It should be noted any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that had a material effect, or were reasonably likely to have a material effect, on the Company’s internal control over financial reporting.

Table of Contents

PART II OTHER INFORMATION

ITEM 1 — LEGAL PROCEEDINGS

The Company is party to litigation matters and claims related to its operations. For more information, see the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019,~~2020, and “Part I — Item 1 — Financial Statements — Notes to Condensed Consolidated Financial Statements — Note 78 — Commitments and Contingencies” of this Quarterly Report on Form 10-Q.

ITEM 1A — RISK FACTORS

In addition to the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2019,~~2020, the following risk factor was identified:

~~The COVID-19 Pandemic has adversely affected the~~We are subject to a number of ~~visitors to our facilities~~risks associated with the proposed sale of the Las Vegas Operations, and ~~disrupted~~these risks could adversely impact our operations, ~~resulting~~financial condition and business.

On March 2, 2021, we entered into definitive agreements (the “Agreements”) to sell our Las Vegas real property and operations, including The Venetian Resort Las Vegas and the Sands Expo and Convention Center (the “Las Vegas Operations”), for an aggregate purchase price of approximately $6.25 billion (the “Las Vegas Sale”). We are subject to a number of risks associated with the Las Vegas Sale, including risks associated with:

•the failure to satisfy, on a timely basis or at all, the closing conditions set forth in ~~lower revenues~~the Agreements, including the receipt of regulatory approvals;

•legal proceedings, judgments or settlements, including those that may be instituted against us, our board of directors and ~~cash flows. This adverse impact is anticipated~~executive officers and others;

•the operation of our retained businesses without the Las Vegas Operations;

•issues, delays, complications and/or additional costs associated with the carve-out activities, including the transition of operations, systems, technology infrastructure and data, third-party contracts and personnel, to ~~continue until~~allow the ~~global COVID-19 Pandemic is contained.~~

~~The impact~~Las Vegas Operations to operate as a stand-alone business after the closing, including incurring unanticipated costs to complete such activities, each, as applicable, within the terms of the ~~COVID-19 Pandemic~~Agreements;

•unfavorable reaction to the sale by patrons, competitors, suppliers, other business partners, regulators and ~~measures~~employees;

•the disruption to ~~prevent its spread are expected~~and uncertainty in our business and our relationships with our patrons;

•difficulties in hiring, retaining and motivating key personnel during this process or as a result of uncertainties generated by this process or any developments or actions relating to ~~continue to impact our results, operations, cash flows and liquidity.~~it;

~~We expect~~ •the impact of these disruptions, including the extent of their adverse impact on our financial and operational results, will be dictated by the length of time that such disruptions continue. We cannot predict when anydiversion of our closed properties will be able to reopen, the conditions upon which these reopenings may occur, nor the effects of any such conditions. Even once travel advisories and restrictions are modified or cease to be necessary, demand for integrated resorts may remain weak for a significant length of time and we cannot predict if and when the gaming and non-gaming activities of our properties will return to pre-outbreak levels of volume or pricing. In particular, future demand for integrated resorts may be negatively impacted by the adverse changes in the perceived or actual economic climate, including higher unemployment rates, declines in income levels and loss of personal wealth or reduced business spending for meetings, incentives, conventions and exhibitions (“MICE”) resultingmanagement’s attention away from the ~~impact~~operation of the ~~COVID-19 Pandemic. In addition,~~businesses we ~~cannot predict~~are retaining;

•our incurrence of significant transaction costs in connection with the ~~impact~~ Las Vegas Sale, regardless of whether it is completed;

•the ~~COVID-19 Pandemic will have~~restrictions on ~~our mall tenants in Macao~~ and ~~Singapore.~~

We are a parent company with limited business operations of our own. Our main asset is the capital stock of our subsidiaries. We conduct most of our business operations through our direct and indirect subsidiaries. Accordingly, our primary sources of cash are dividends and distributionsobligations with respect to our ~~ownership interests~~business set forth in the Agreements;

•any required payments of indemnification obligations under the Agreements for retained liabilities and breaches of representations, warranties or covenants;

•fluctuations in our ~~subsidiaries derived from~~market value, including the ~~earnings and cash flow generated by~~depreciation in our ~~operating properties. For example, on April 17, 2020, SCL announced it will not pay a final dividend for 2019 and~~market value if the ~~global response~~Las Vegas Sale is not completed or the failure of the transaction, even if completed, to ~~contain COVID-19 escalates, or is unsuccessful,~~increase our ~~subsidiaries' ability~~market value;

•the amount and timing of payments (if any) required under the post-closing contingent lease support agreement to ~~generate sufficient earnings~~be entered into in connection with the closing of the Las Vegas Sale;

•failure to receive full repayment of the $1.2 billion in seller financing that we anticipate providing at closing; and ~~cash flow~~

•conduct of the Las Vegas Operations under the “Venetian” and “Palazzo” brands and certain other trademarks licensed to ~~pay dividends or distributions~~the Las Vegas Operations pursuant to the Agreements, which could result in

Table of Contents

reputational harm to certain of the ~~future will be negatively impacted.~~

~~Our~~ businesses would also be impacted should the disruptions from the COVID-19 Pandemic lead to prolonged changes in consumer behavior and could impact our current construction projects in Macao and Singapore. There are certain limitations on our ability to mitigate the adverse financial impact of these matters, such as the fixed costs at our properties, the access to construction labor due to immigration restrictions or construction materials due to vendor supply chain delays. The COVID-19 Pandemic also makes it more challenging for management to estimate the future performance of our businesses, particularly over the near to medium term. Any of these events may continue to disrupt our ability to staff our business adequately, could continue to generally disrupt our operations or construction projects and if the global response to contain the COVID-19 Pandemic escalates or is unsuccessful, would have a material adverse effect on our business, financial condition, results of operations and cash flows.

If we are required to raise additional capital in the future, our access to and cost of financing will depend on, among other things, global economic conditions, conditions in the global financing markets, the availability of sufficient amounts of financing, our prospects and our credit ratings. If our credit ratings were to be downgraded, or general market conditions were to ascribe higher risk to our rating levels, our industry, or us, our access to capital and the cost of any debt financing would be further negatively impacted. In addition, the terms of future debt agreements could include more restrictive covenants, or require incremental collateral, which may further restrict our business operations or be unavailable due to our covenant restrictions then in effect. There is no guaranteeretaining that ~~debt financings will be~~

available in the future to fund our obligations, or that they will be available on terms consistent with our expectations. Our current debt service obligations contain a number of restrictive covenants that impose significant operating and financial restrictions on us, and our Macao, Singapore and U.S. credit agreements contain various financial covenants. SCL has entered into a waiver and amendment request letter with its lenders to waive certain of its financial requirements through July 1, 2021.~~While we currently anticipate we~~ will continue to ~~be in compliance with~~operate under such brands if the ~~financial requirements under our Singapore and U.S. credit agreements, we cannot assure you that the impact of the COVID-19 Pandemic will~~Las Vegas Operations does not ~~cause us to no longer be able to comply with the financial covenants, nor can we assure you that we would be able to obtain waivers from our lenders.~~

~~The COVID-19 Pandemic has had and will~~ continue to ~~have an adverse effect on~~operate in accordance with our ~~results~~high standards and applicable law as required under the Agreements.

Table of operations. Given the uncertainty around the extent and timing of the potential future spread or mitigation of the COVID-19 Pandemic and around the imposition or relaxation of protective measures, we cannot reasonably estimate the impact to our future results of operations, cash flows or financial condition.Contents

ITEM 6 — EXHIBITS

List of Exhibits



Exhibit No.						Description of Document
10.12.1						~~Waiver~~Purchase and ~~Amendment Request Letter, dated March 27, 2020, with respect to the Facility~~Sale Agreement dated as of ~~November 20, 2018,~~March 2, 2021, by and among Las Vegas Sands ~~China,~~Corp., Pioneer OpCo, LLC and VICI Properties L.P. (incorporated by reference from Exhibit 2.1 to the Company’s current report on Form 8-K (File No. 001-32373) filed on March 3, 2021).
2.2*						Real Estate Purchase and Sale Agreement dated as ~~borrower, Bank~~ of ~~China Limited, Macau Branch, as agent,~~March 2, 2021, by and between Las Vegas Sands Corp. and VICI Properties L.P. (incorporated by reference from Exhibit 2.2 to the ~~arrangers~~Company’s current report on Form 8-K (File No. 001-32373) filed on March 3, 2021).
10.1*						Form of Post-Closing Contingent Lease Support Agreement, by and ~~lenders party thereto~~among Las Vegas Sands Corp., Pioneer OpCo, LLC and VICI Properties L.P. (incorporated by reference from Exhibit 10.1 to the Company’s current report on Form 8-K (File No. 001-32373) filed on March ~~27, 2020)~~3, 2021).
~~31.1~~10.2*						Form of Term Loan Credit and Security Agreement, by and among Las Vegas Sands Corp., Pioneer OpCo, LLC, Pioneer HoldCo, LLC and the Guarantors party thereto (incorporated by reference from Exhibit 10.2 to the Company’s current report on Form 8-K (File No. 001-32373) filed on March 3, 2021).
10.3+						Terms of Continued Employment, dated March 24, 2021, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Robert G. Goldstein (incorporated by reference from Exhibit 10.1 to the Company’s current report on Form 8-K (File No. 001-32373) filed on March 24 , 2021).
10.4+						Terms of Continued Employment, dated March 24, 2021, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Patrick Dumont (incorporated by reference from Exhibit 10.2 to the Company’s current report on Form 8-K (File No. 001-32373) filed on March 24, 2021).
10.5+						Terms of Continued Employment, dated March 24, 2021, among Las Vegas Sands Corp., Las Vegas Sands, LLC and Randy A. Hyzak (incorporated by reference from Exhibit 10.3 to the Company’s current report on Form 8-K (File No. 001-32373) filed on March 24, 2021).
10.6+						First Amendment to Employment Agreement, dated March 24, 2021, among Las Vegas Sands Corp., Las Vegas Sands, LLC and D. Zachary Hudson (incorporated by reference from Exhibit 10.4 to the Company’s current report on Form 8-K (File No. 001-32373) filed on March 24, 2021).
31.1						Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2						Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1++						Certification of Chief Executive Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2++						Certification of Chief Financial Officer of Las Vegas Sands Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101						The following financial information from the Company’s Quarterly Report on Form 10-Q for the three months ended March 31, ~~2020,~~2021, formatted in Inline Extensible Business Reporting Language (“iXBRL”): (i) Condensed Consolidated Balance Sheets as of March 31, ~~2020~~2021 and December 31, ~~2019,~~2020, (ii) Condensed Consolidated Statements of Operations for the three months ended March 31, ~~2020~~2021 and ~~2019,~~2020, (iii) Condensed Consolidated Statements of Comprehensive ~~Income (Loss)~~Loss for the three months ended March 31, ~~2020~~2021 and ~~2019,~~2020, (iv) Condensed Consolidated Statements of Equity for the three months ended March 31, ~~2020~~2021 and ~~2019,~~2020, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, ~~2020~~2021 and ~~2019,~~2020, and (vi) Notes to Condensed Consolidated Financial Statements.
104						Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document

____________________


*	~~Certain portions of this document that constitute confidential information have been redacted in accordance with Regulation S-K, Item 601(b)(10).~~


+	This exhibit will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

* Certain portions of this document that constitute confidential information have been redacted in accordance with Regulation S-K, Item 601(b)(10).

+ Denotes a management contract or compensatory plan or arrangement.

Table of Contents

++ This exhibit will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

Table of Contents

LAS VEGAS SANDS CORP.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this quarterly report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.


		LAS VEGAS SANDS CORP.

April 23, 2021		~~LAS VEGAS SANDS CORP.~~
By:
~~April 24, 2020~~	~~By:~~	/S/ SR~~HELDON~~OBERT G. AG~~DELSON~~OLDSTEIN
			~~Sheldon~~Robert G. ~~Adelson~~ Goldstein Chairman of the Board and Chief Executive Officer (Principal Executive Officer)

April ~~24, 2020~~23, 2021		By:	/S/ PR~~ATRICK~~ ANDYD H~~UMONT~~YZAK
			~~Patrick Dumont~~ Randy Hyzak Executive Vice President and Chief Financial Officer (Principal Financial Officer)