Washington, D.C. 20549
LIVE NATION ENTERTAINMENT, INC.
LIVE NATION ENTERTAINMENT, INC.
Item 1. Financial Statements
LIVE NATION ENTERTAINMENT, INC.
LIVE NATION ENTERTAINMENT, INC.
LIVE NATION ENTERTAINMENT, INC.
LIVE NATION ENTERTAINMENT, INC.
LIVE NATION ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1—BASIS OF PRESENTATION AND OTHER INFORMATION
Preparation of Interim Financial Statements
The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, they include all normal and recurring accruals and adjustments necessary to present fairly the results of the interim periods shown.
The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2016our 2021 Annual Report on Form 10-K filed with the SEC on February 23, 2017, as amended by the Form 10-K/A filed with the SEC on June 23, 2017.2022.
Seasonality
Due to the seasonal nature of shows at outdoor amphitheaters and festivals, which primarily occur from May through October, theOur Concerts and Sponsorship & Advertising segments typically experience higher revenue duringand operating income in the second and third quarters. Thequarters as our outdoor venues and festivals are primarily used in or occur from May through October in certain major markets. In addition, the timing of when tickets are sold and the tours of top-grossing acts can impact comparability of quarterly results year over year, although annual results may not be impacted. Our Ticketing segment’ssegment revenue is impacted by fluctuations in the availability of events for sale to the public, which vary depending upon scheduling by itsour clients. The Company’s
Cash flows from our Concerts segment typically have a slightly different seasonality as payments are often made for artist performance fees and production costs for tours in advance of the date the related event tickets go on sale. These artist fees and production costs are expensed when the event occurs. Once tickets for an event go on sale, we generally begin to receive payments from ticket sales in advance of when the event occurs. In the United States, this cash is largely associated with events in our owned or operated venues, notably amphitheaters, festivals, theaters and clubs. Internationally, this cash is from a combination of both events in our owned or operated venues, as well as events in third-party venues associated with our promoter’s share of tickets in allocation markets. We record these ticket sales as revenue when the event occurs. Our seasonality also results in higher balances in cash and cash equivalents, accounts receivable, prepaid expenses, accrued expenses and deferred revenue at different times in the year. Therefore,
We expect our seasonality trends to return to normal in 2022 as events in our major markets resumed late in the results to date are not necessarily indicativesecond quarter of the results expected for the full year.2021.
Cash, Cash Equivalents and Restricted Cash
Cash and Cash Equivalentscash equivalents include all highly liquid investments with an original maturity of three months or less. Our cash and cash equivalents include domestic and foreign bank accounts as well as interest-bearing accounts consisting primarily of bank deposits and money market accounts managed by third-party financial institutions. These balances are stated at cost, which approximates fair value.
Included in the September 30, 2017March 31, 2022 and December 31, 20162021 cash and cash equivalents balance is $639.9 million$1.5 billion and $591.0 million,$1.3 billion, respectively, of cash received that includes the face value of tickets sold on behalf of our ticketing clients and their share of service charges (“client cash”), which amounts are to be remitted to these clients. We generally do not utilize client cash for our own financing or investing activities as the clients.amounts are payable to our clients on a regular basis. These amounts due to our clients are included in accounts payable, client accounts.
AcquisitionsRestricted cash primarily consists of cash held in escrow accounts to fund capital improvements of certain leased or operated venues. The cash is held in these accounts pursuant to the related lease or operating agreement.
DuringCash held in interest-bearing operating accounts in many cases exceeds the first nine monthsFederal Deposit Insurance Corporation insurance limits. To reduce our credit risk, we monitor the credit standing of 2017, the Company completed several acquisitionsfinancial institutions that werehold our cash and cash equivalents; however, these balances could be impacted in the future if the underlying financial institutions fail. To date, we have experienced no loss or lack of access to our cash or cash equivalents; however, we can provide no assurances that access to our cash and cash equivalents will not be impacted in the future by adverse conditions in the financial markets.
Nonconsolidated Affiliates
In general, nonconsolidated investments in which we own more than 20% of the common stock or otherwise exercise significant influence over an affiliate are accounted for as business combinations under the acquisitionequity method. We review the value of equity method of accounting. These acquisitions were not significant either on an individual basis orinvestments and record impairment charges in the aggregate.statements of operations for any decline in value that is determined to be other-than-temporary. If we obtain control of a nonconsolidated affiliate through the purchase of additional ownership interest or changes in the governing agreements, we remeasure our investment to fair value first and then apply the accounting guidance for business combinations. Any gain or loss resulting from the remeasurement to fair value is recorded as a component of other expense (income), net in the statements of operations. At March 31, 2022 and December 31, 2021, we had investments in nonconsolidated affiliates of $318.1 million and $293.6 million, respectively, included in other long-term assets on our consolidated balance sheets.
Income Taxes
Each reporting period, the Company evaluateswe evaluate the realizability of all of itsour deferred tax assets in each tax jurisdiction. As of September 30, 2017, the CompanyMarch 31, 2022, we continued to maintain a full valuation allowance against itsour net deferred tax assets in certain jurisdictions due to cumulative pre-tax losses. As a result of the valuation allowances, no tax benefits have been recognized for losses incurred, if any, in those tax jurisdictions for the first ninethree months of 2017 and 2016.2022.
Accounting Pronouncements - Recently Adopted
In March 2016,August 2020, the FASB issued guidance clarifying that simplifies the assessmentaccounting for convertible instruments and its application of whetherthe derivatives scope exception for contracts in an entity’s own equity. The new guidance reduces the number of accounting models that require separating embedded contingent put or call option is clearlyconversion features from convertible instruments. As a result, only conversion features accounted for under the substantial premium model and closely related tothose that require bifurcation will be accounted for separately. For contracts in an entity’s own equity, the debt instrument only requires an analysis pursuant tonew guidance eliminates some of the four-step decision sequence outlinedcurrent requirements for equity classification. The guidance also addresses how convertible instruments are accounted for in the guidance for embedded derivatives. The guidance should be applied to existing debtdiluted earnings per share calculation and requires enhanced disclosures about the terms of convertible instruments using a modified retrospective method as of the beginning of the period of adoption. The Companyand contracts in an entity’s own equity. We adopted this guidance on January 1, 2017,2022, using the modified retrospective method and recorded a cumulative-effect adjustment of $60.5 million as a reduction to accumulated deficit in the consolidated balance sheets. The impact of adoption did not have an impact on its financial position or resultsalso resulted in a reduction of operations.
In October 2016,additional paid-in capital of $96.0 million and increased our current portion of long-term debt, net and long-term debt, net by $14.7 million and $20.8 million, respectively, as a result of reversal of the FASB issued guidance that requires a single decision maker evaluating whether it isseparation of the primary beneficiary of a variable interest entity to consider its indirect interests held by related parties that are under common control on a proportionate basis as opposed to considering those interests in their entirety as required by current guidance.convertible debt between debt and equity. The guidance should be applied retrospectively. The Company adopted this guidance on January 1, 2017, and the adoption did not have an impact on its financial position or results of operations.
In December 2016, the FASB issued guidance making technical corrections and improvements, which includes an update clarifying how to account for arrangements that include a license to use internal-use software acquired from third parties. The guidance for this specific technical correction should be applied prospectively. The Company adopted this guidance on January 1, 2017, and the adoption did not have a material effect on its financial positionour consolidated statements of operations or resultsconsolidated statements of operations.cash flows.
Accounting Pronouncements - Not Yet AdoptedNOTE 2—BUSINESS ACQUISITIONS
Revenue Recognition
In May 2014,During December 2021, we completed the FASB issued a comprehensive new revenue recognition standard that will supersede nearly all existing revenue recognition guidance under GAAP. The new standard provides a five-step analysisacquisition of transactions to determine when and how revenue is recognized. The core principle of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customersan aggregate 51% interest in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchangeOCESA. This acquisition was accounted for those goods or services. The FASB continues to issue important guidance clarifying certain guidelines of the standard including (1) reframing the indicators in the principal versus agent guidance to focus on evidence that a company is acting as a principal rather than agent and (2) identifying performance obligations and licensing. The standard is effective for annual periods beginning after December 15, 2017 and interim periods within that year. Early adoption of the standard is only permitted for annual periods beginning after December 15, 2016 and interim periods within that year. The guidance should be applied retrospectively, either to each prior period presented in the financial statements, or only to the most current reporting period presented in the financial statements with a cumulative-effect adjustment as of the date of adoption.
To assess the impact of the standard, the Company has dedicated certain of its personnel to lead the implementation effort and has supplemented them with additional external resources. These personnel reviewed the amended guidance and subsequent clarifications and attended multiple training sessions in order to understand the potential impact the new standard could have on the Company’s revenue streams. Surveys were sent to and completed by divisional finance managers in order to obtain a more detailed understanding of the contracts within each division and follow-up meetings with these divisions were then conducted. Based on the results of these surveys and meetings, the Company judgmentally selected a sample of contracts based on size and complexity and ensuring all major revenue streams were represented. The Company has completed its review of all the selected contracts and has compiled and summarized the results for its final review and analysis.
Based on the procedures performed to date, the Company believes it has identified all material contract types and costs that may be impacted by the new guidance and it is nearing the completion of its assessment. The Concerts segment, representing approximately 70% of the Company’s 2016 consolidated revenue, is not expected to experience a change in its revenue recognition as the Company believes this revenue should continue to be deferred until the event datebusiness combination under the new standard. For the Ticketing segment, representing approximately 22%acquisition method of 2016 consolidated revenue, the Company has concluded that it will no longer present payments to certain third parties as an expense and will begin reflecting these payments as a reduction of revenue. The Company is reviewing the payments that will be reflected as a reduction of revenue and expects to finalize the impact this change will have on both the Company's consolidated revenue and its Ticketing segment's revenue in the fourth quarter of 2017. The timing of revenue recognition is not expected to change for the Ticketing business. The remaining revenue streams of the Company are not expected to be impacted by the new guidance.
The Company will finalize its conclusions in 2017 and ensure that it can produce the data necessary for the required disclosures along with assessing changes to internal controls and processes that may be required to comply with the new revenue recognition and disclosure requirements. The Company will adopt this standard on January 1, 2018, applying it retrospectively to each prior period presented in the financial statements.
Other Pronouncements
In January 2016, the FASB issued amendments for the recognition, measurement, presentation and disclosure of financial instruments. Among other things, the guidance requires equity investments that do not result in consolidation and are not accounted for under the equity method to be measured at fair value with any change in fair value recognized in net income unless the investments do not have readily determinable fair values. The amendments are effective for annual periods beginning after December 15, 2017 and interim periods within that year. Early adoption is not permitted for most of the amendments. The amendments are to be applied through a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption withaccounting. With the exception of OCESA, all other acquisitions were not material on an individual basis or in the aggregate.
OCESA Acquisition
Description of Transaction
On December 6, 2021, we completed our acquisition of an aggregate 51% of the capital stock of OCESA (the “Acquisition”) for $431.9 million, subject to certain adjustments. Upon closing of the Acquisition, we and Corporación Interamericana de Entretenimiento, S.A.B. de C.V. terminated the then pending International Chamber of Commerce arbitration in connection with the earlier termination of the purchase agreements, and any related litigation was also dismissed.
One of the most prominent live event businesses globally, OCESA has a robust business portfolio in ticketing, sponsorship, concession, merchandise, and venue operation across Mexico and Latin America. As part of the Acquisition, we also acquired an equity investments without readily determinableinterest in OcesaSeitrack, OCESA’s booking and artist management joint venture; ICREA, one of Mexico’s special and corporate event specialists; and Centro Citibanamex, an exhibition and convention center in Mexico City. We expect the Acquisition to add value and growth to our Concerts, Ticketing and Sponsorship & Advertising segments.
Recording of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary acquisition-date fair values, whichvalue of the identifiable assets acquired, liabilities assumed and noncontrolling interests including goodwill:
| | | | | |
| Initial Allocation |
| (in thousands) |
Fair value of consideration transferred | $ | 431,943 | |
Fair value of redeemable noncontrolling interests | 280,000 | |
Fair value of noncontrolling interests | 7,000 | |
Fair value of pre-existing investment in nonconsolidated affiliates | 50,000 | |
| |
Less: Preliminary recognized amounts of identifiable assets acquired and liabilities assumed | |
Cash and cash equivalents | 105,118 | |
Accounts receivable | 85,586 | |
Prepaid expenses | 33,060 | |
Other current assets | 658 | |
Property, plant and equipment | 25,318 | |
Operating lease assets | 67,142 | |
Intangible assets | 340,000 | |
Investments in nonconsolidated affiliates | 30,000 | |
Other long-term assets | 36,525 | |
Accounts payable, client accounts | (12,566) | |
Accounts payable | (13,344) | |
Accrued expenses | (59,120) | |
Deferred revenue | (144,557) | |
Current portion of operating lease liabilities | (9,209) | |
| |
Long-term operating lease liabilities | (57,984) | |
Long-term deferred income taxes | (102,279) | |
| |
Goodwill | $ | 444,595 | |
Goodwill represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. The goodwill arising from the Acquisition consists largely of cost savings and new opportunities expected from combining the operations of Live Nation and OCESA. The anticipated synergies primarily relate to growth in promotion and festivals as well as sponsorship opportunities. Of the total amount of preliminary goodwill recognized in connection with the Acquisition, NaN will be applied prospectively. The Company will adopt this guidance on January 1, 2018,deductible for tax purposes. Preliminary goodwill of $45.7 million, $160.8 million and does not expect$238.1 million has been allocated to the adoption to have a material impact on its financial positionConcerts, Ticketing and results of operations.
In February 2016, the FASB issued guidance that requires lessees to recognize most leases on their balance sheetSponsorship & Advertising segments, respectively, as a lease liabilityresult of the Acquisition.
Below is a summary of the methodologies and a right-of-use asset,significant assumptions used in estimating the fair value of intangible assets and to disclose key information about leasing arrangements. The guidance is effective for annual periods beginning after December 15, 2018 and interim periods within that year, and early adoption is permitted. The guidance should be applied on a modified retrospective basis. The Company expects to adopt this guidance on January 1, 2019, andnoncontrolling interests.
Intangible assets — the preliminary fair value of the acquired intangible assets is currently evaluating the impact that this guidance will have on its financial position and results of operations.
being evaluated using commonly used valuation techniques. In October 2016, the FASB issued guidance that requires companies to recognize the income tax effects of intercompany sales and transfers of assets, other than inventory, in the period in which the transfer occurs. That is a change from current guidance which requires companies to defer the income tax effects of intercompany transfers of assets until the asset has been
sold to an outside party or otherwise recognized. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within that year, and early adoption is permitted. The guidance should be applied on a modified retrospective basis. The Company expects to adopt this guidance on January 1, 2018, and the adoption will not impact its financial position or results of operations.
In January 2017, the FASB issued guidance that changes the definition of a business to assist entities with evaluating when a set of transferred assets and activities is a business. The guidance requires an entity to evaluate if substantially all ofestimating the fair value of the grossacquired intangible assets, we utilized the valuation
methodology determined to be most appropriate for the individual intangible asset being valued. The acquired definite-lived intangible assets include the following:
| | | | | | | | |
| Preliminary Estimated Fair Value | Preliminary Estimated Useful Lives (1) |
| (in thousands) | (years) |
Client/vendor relationships | $ | 102,000 | | 5 to 10 |
Revenue-generating contracts | 90,000 | | 4 to 10 |
Venue management and leaseholds | 107,000 | | 10 |
Trademarks and naming rights | 41,000 | | 5 to 10 |
Total acquired intangible assets | $ | 340,000 | | |
_____________________
(1) Determination of the preliminary estimated useful lives of the individual categories of intangible assets was based on the nature of the applicable intangible asset and the expected future cash flows to be derived from the intangible asset. Amortization of intangible assets with definite lives is concentrated in a single identifiable assetrecognized over the shorter of the respective lives of the agreement or a group of similar identifiable assets; if so, the set of transferred assets and activities is not a business. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs. The guidance is effective for annual periods beginning after December 15, 2017 and interim periods within that year, and early adoption is permitted. The guidance should be applied prospectively to any transactions occurring within the period of adoption.time the assets are expected to contribute to future cash flows.
Some of the more significant estimates and assumptions inherent in determining the fair value of the identifiable intangible assets are associated with forecasting cash flows and profitability. The Company expectsprimary assumptions used were generally based upon the present value of anticipated cash flows discounted at rates ranging from 12% to adopt this guidance13%. Estimated years of projected earnings generally follow the range of estimated remaining useful lives for each intangible asset class.
Noncontrolling interests — The preliminary fair value of the redeemable noncontrolling interests and noncontrolling interests of $280.0 million and $7.0 million, respectively, were estimated by applying the market approach. The fair value estimates are based on fair value of consideration transferred, adjustment of 20% to account for acquisition premium and adjustments of 10% to 20%to account for lack of marketability that market participants would consider when estimating the fair value of the individual noncontrolling interests.
Actual and Pro Forma Impact of Acquisition
The revenue, loss from continuing operations and net loss of OCESA that are included in our consolidated statements of operations are not material for the year ended December 31, 2021 since the Acquisition closed on December 6, 2021. Pro forma results of operations, assuming that OCESA had been acquired on January 1, 2018,2020, for the years ended December 31, 2021 and will apply it prospectively2020 were not material to acquisitions occurringour consolidated statements of operations.
We incurred a cumulative total of $12.5 million of acquisition transaction expenses relating to the Acquisition, of which $0.2 million and $0.6 million are included in selling, general and administrative expenses within our consolidated statements of operations for the three months ended March 31, 2022 and 2021, respectively.
We are in the process of completing our purchase accounting in accordance with GAAP, whereby the purchase price is allocated to the assets acquired and liabilities assumed based upon their estimated fair values on or after January 1, 2018.
In January 2017, the FASB issued guidance that eliminatesacquisition date. As we completed the requirementAcquisition in the last month of the year ended December 31, 2021 and given the size of the Acquisition, the purchase accounting should be considered preliminary and is subject to calculate the impliedrevision based on final determinations of fair value and allocations of goodwillpurchase price to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excessidentifiable assets and liabilities acquired.
NOTE 2—3—LONG-LIVED ASSETS
Property, Plant and Equipment, Net
Property, plant and equipment, net, consisted of the following: | | | | | | | | | | | | | | |
| | March 31, 2022 | | December 31, 2021 |
| | (in thousands) |
Land, buildings and improvements | | $ | 1,353,171 | | | $ | 1,324,278 | |
Computer equipment and capitalized software | | 885,573 | | | 910,581 | |
Furniture and other equipment | | 446,734 | | | 411,403 | |
Construction in progress | | 123,978 | | | 173,865 | |
| | 2,809,456 | | | 2,820,127 | |
Less: accumulated depreciation | | 1,723,149 | | | 1,728,198 | |
| | $ | 1,086,307 | | | $ | 1,091,929 | |
Definite-lived Intangible Assets
The following table presents the changes in the gross carrying amount and accumulated amortization of definite-lived intangible assets for the ninethree months ended September 30, 2017:March 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Client / vendor relationships | | Revenue- generating contracts | | Venue management and leaseholds | | Trademarks and naming rights | | Technology | | Other (1) | | Total |
| (in thousands) |
Balance as of December 31, 2021: | | | | | | | | | | | | |
Gross carrying amount | $ | 576,930 | | | $ | 593,258 | | | $ | 232,856 | | | $ | 180,865 | | | $ | 37,335 | | | $ | 10,414 | | | $ | 1,631,658 | |
Accumulated amortization | (178,725) | | | (275,909) | | | (46,929) | | | (79,349) | | | (18,375) | | | (6,033) | | | (605,320) | |
Net | 398,205 | | | 317,349 | | | 185,927 | | | 101,516 | | | 18,960 | | | 4,381 | | | 1,026,338 | |
Gross carrying amount: | | | | | | | | | | |
Acquisitions—current year | 1,003 | | | — | | | 9,978 | | | — | | | — | | | — | | | 10,981 | |
Acquisitions—prior year | (2) | | | — | | | — | | | — | | | — | | | — | | | (2) | |
| | | | | | | | | | | | | |
Foreign exchange | 4,416 | | | 7,307 | | | 2,518 | | | 3,729 | | | (10) | | | 12 | | | 17,972 | |
Other (2) | — | | | — | | | — | | | — | | | (5,612) | | | (540) | | | (6,152) | |
Net change | 5,417 | | | 7,307 | | | 12,496 | | | 3,729 | | | (5,622) | | | (528) | | | 22,799 | |
Accumulated amortization: | | | | | | | | | | |
Amortization | (18,106) | | | (17,218) | | | (6,046) | | | (4,556) | | | (2,959) | | | (824) | | | (49,709) | |
| | | | | | | | | | | | | |
Foreign exchange | (35) | | | (759) | | | 269 | | | (788) | | | 5 | | | 185 | | | (1,123) | |
Other (2) | — | | | — | | | (7) | | | 2 | | | 5,706 | | | 440 | | | 6,141 | |
Net change | (18,141) | | | (17,977) | | | (5,784) | | | (5,342) | | | 2,752 | | | (199) | | | (44,691) | |
Balance as of March 31, 2022: | | | | | | | | | | | | |
Gross carrying amount | 582,347 | | | 600,565 | | | 245,352 | | | 184,594 | | | 31,713 | | | 9,886 | | | 1,654,457 | |
Accumulated amortization | (196,866) | | | (293,886) | | | (52,713) | | | (84,691) | | | (15,623) | | | (6,232) | | | (650,011) | |
Net | $ | 385,481 | | | $ | 306,679 | | | $ | 192,639 | | | $ | 99,903 | | | $ | 16,090 | | | $ | 3,654 | | | $ | 1,004,446 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenue- generating contracts | | Client / vendor relationships | | Trademarks and naming rights | | Non-compete agreements | | Technology | | Venue management and leaseholds | | Other | | Total |
| (in thousands) |
Balance as of December 31, 2016: | | | | | | | | | | | | |
Gross carrying amount | $ | 760,398 |
| | $ | 402,009 |
| | $ | 94,338 |
| | $ | 65,992 |
| | $ | 53,078 |
| | $ | 54,001 |
| | $ | 4,014 |
| | $ | 1,433,830 |
|
Accumulated amortization | (316,800 | ) | | (213,785 | ) | | (23,724 | ) | | (22,099 | ) | | (13,637 | ) | | (29,664 | ) | | (2,090 | ) | | (621,799 | ) |
Net | 443,598 |
| | 188,224 |
| | 70,614 |
| | 43,893 |
| | 39,441 |
| | 24,337 |
| | 1,924 |
| | 812,031 |
|
Gross carrying amount: | | | | | | | | | | | | | | |
Acquisitions— current year | — |
| | 22,635 |
| | — |
| | — |
| | 12,037 |
| | 820 |
| | — |
| | 35,492 |
|
Acquisitions— prior year | (6,724 | ) | | — |
| | 35,464 |
| | — |
| | 1,120 |
| | — |
| | — |
| | 29,860 |
|
Foreign exchange | 21,823 |
| | 9,069 |
| | 1,402 |
| | 2,229 |
| | 2,170 |
| | 2,513 |
| | 22 |
| | 39,228 |
|
Other(1) | (5,027 | ) | | (3,009 | ) | | — |
| | (1 | ) | | (305 | ) | | — |
| | (247 | ) | | (8,589 | ) |
Net change | 10,072 |
| | 28,695 |
| | 36,866 |
| | 2,228 |
| | 15,022 |
| | 3,333 |
| | (225 | ) | | 95,991 |
|
Accumulated amortization: | | | | | | | | | | | | | | |
Amortization | (63,368 | ) | | (45,688 | ) | | (10,008 | ) | | (10,407 | ) | | (9,860 | ) | | (3,524 | ) | | (540 | ) | | (143,395 | ) |
Foreign exchange | (8,966 | ) | | (3,868 | ) | | (499 | ) | | (984 | ) | | (718 | ) | | (1,385 | ) | | (6 | ) | | (16,426 | ) |
Other(1) | 5,067 |
| | 2,969 |
| | 10 |
| | 8 |
| | 312 |
| | — |
| | 342 |
| | 8,708 |
|
Net change | (67,267 | ) | | (46,587 | ) | | (10,497 | ) | | (11,383 | ) | | (10,266 | ) | | (4,909 | ) | | (204 | ) | | (151,113 | ) |
Balance as of September 30, 2017: | | | | | | | | | | | | |
Gross carrying amount | 770,470 |
| | 430,704 |
| | 131,204 |
| | 68,220 |
| | 68,100 |
| | 57,334 |
| | 3,789 |
| | 1,529,821 |
|
Accumulated amortization | (384,067 | ) | | (260,372 | ) | | (34,221 | ) | | (33,482 | ) | | (23,903 | ) | | (34,573 | ) | | (2,294 | ) | | (772,912 | ) |
Net | $ | 386,403 |
| | $ | 170,332 |
| | $ | 96,983 |
| | $ | 34,738 |
| | $ | 44,197 |
| | $ | 22,761 |
| | $ | 1,495 |
| | $ | 756,909 |
|
______________(1) Other primarily includes intangible assets for non-compete agreements.
(1) (2) Other primarily includes netdowns of fully amortized or impaired assets.
Included in the current year acquisitions amounts above are definite-lived intangible assets primarily associated with the acquisitions
Included in the prior year acquisitions amounts above are changes primarily associated with the acquisitions of festival promotion businesses located in the United States and Australia.
The 20172022 additions to definite-lived intangible assets from acquisitions have weighted-average lives as follows:
| | | | | |
| Weighted- Average Life (years) |
| |
Client/vendor relationships | 3 |
| |
| |
| Weighted-
Average
Life (years)
|
Client/vendor relationships | 6 |
Technology | 4 |
Venue management and leaseholds | 330 |
| |
| |
All categories | 528 |
Amortization of definite-lived intangible assets for the three months ended September 30, 2017March 31, 2022 and 20162021 was $53.4$49.7 million and $47.8 million for each respective period, and for the nine months ended September 30, 2017 and 2016 was $143.4 million and $133.0$51.9 million, respectively. Amortization related to nonrecoupable ticketing contract advances for the three months ended September 30, 2017 and 2016 was $20.1 million and $20.5 million, respectively, and for the nine months ended September 30, 2017 and 2016 was $54.9 million and $57.0 million, respectively.
As acquisitions and dispositions occur in the future and the valuations of intangible assets for recent acquisitions are completed, amortization maywill vary.
Goodwill
In 2016, the Company’s reportable segments were Concerts, Sponsorship & Advertising, Ticketing and Artist Nation. Beginning in 2017, the Company no longer presents Artist Nation as a reportable segment and now includes the business previously reported in the Artist Nation segment in the Concerts segment. See further discussion of the segment change in Note 6—Segment Data. The Company’s reporting units reviewed for goodwill impairment remain unchanged.
The following table presents the changes in the carrying amount of goodwill in each of the Company’sour reportable segments for the ninethree months ended September 30, 2017:March 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Concerts | | Ticketing | | Sponsorship & Advertising | | | | Total |
| (in thousands) |
Balance as of December 31, 2021: | | | | | | | | | |
Goodwill | $ | 1,390,451 | | | $ | 930,064 | | | $ | 705,717 | | | | | $ | 3,026,232 | |
Accumulated impairment losses | (435,363) | | | — | | | — | | | | | (435,363) | |
Net | 955,088 | | | 930,064 | | | 705,717 | | | | | 2,590,869 | |
| | | | | | | | | |
Acquisitions—current year | 3,086 | | | — | | | — | | | | | 3,086 | |
Acquisitions—prior year | 6,164 | | | 5,864 | | | (9,788) | | | | | 2,240 | |
| | | | | | | | | |
Dispositions | (1,792) | | | — | | | — | | | | | (1,792) | |
Foreign exchange | (4,227) | | | 3,127 | | | 11,508 | | | | | 10,408 | |
| | | | | | | | | |
Balance as of March 31, 2022: | | | | | | | | | |
Goodwill | 1,393,682 | | | 939,055 | | | 707,437 | | | | | 3,040,174 | |
Accumulated impairment losses | (435,363) | | | — | | | — | | | | | (435,363) | |
Net | $ | 958,319 | | | $ | 939,055 | | | $ | 707,437 | | | | | $ | 2,604,811 | |
|
| | | | | | | | | | | | | | | |
| Concerts | | Sponsorship & Advertising | | Ticketing | | Total |
| (in thousands) |
Balance as of December 31, 2016: | | | | | | | |
Goodwill | $ | 1,017,020 |
| | $ | 395,826 |
| | $ | 739,105 |
| | $ | 2,151,951 |
|
Accumulated impairment losses | (404,863 | ) | | — |
| | — |
| | (404,863 | ) |
Net | 612,157 |
| | 395,826 |
| | 739,105 |
| | 1,747,088 |
|
Acquisitions—current year | 8,259 |
| | — |
| | 11,239 |
| | 19,498 |
|
Acquisitions—prior year | (22,095 | ) | | (9,821 | ) | | 882 |
| | (31,034 | ) |
Foreign exchange | 9,765 |
| | 9,573 |
| | 9,622 |
| | 28,960 |
|
Balance as of September 30, 2017: | | | | | | | |
Goodwill | 1,012,949 |
| | 395,578 |
| | 760,848 |
| | 2,169,375 |
|
Accumulated impairment losses | (404,863 | ) | | — |
| | — |
| | (404,863 | ) |
Net | $ | 608,086 |
| | $ | 395,578 |
| | $ | 760,848 |
| | $ | 1,764,512 |
|
Included in the current year acquisitions amounts above is goodwill associated with the acquisitions of various ticketing businesses located in the United States, an artist management business located in the United States and a concert promotion business located in Italy.
Included in the prior year acquisitions amounts aboveWe are changes primarily associated with the acquisitions of festival promotion businesses located in the United States and Australia.
The Company is in various stages of finalizing itsour acquisition accounting for recent acquisitions, which may include the use of external valuation consultants, and the completion of this accounting could result in a change to the associated purchase price allocations, including goodwill and itsour allocation between segments.
Investments in Nonconsolidated Affiliates
During the three months ended March 31, 2021, we sold certain investments in nonconsolidated affiliates for $60.3 million in cash plus $6.8 million in deferred purchase price consideration resulting in a gain on sale of investments in nonconsolidated affiliates of $55.9 million. During the three months ended March 31, 2022, there were no significant sales of investments in nonconsolidated affiliates.
NOTE 3—4—LEASES
The significant components of operating lease expense are as follows:
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | | (in thousands) |
Operating lease cost | | | | | $ | 63,761 | | | $ | 55,299 | |
Variable and short-term lease cost | | | | | 18,032 | | | 9,453 | |
Sublease income | | | | | (970) | | | (2,282) | |
Net lease cost | | | | | $ | 80,823 | | | $ | 62,470 | |
Many of our leases contain contingent rent obligations based on revenue, tickets sold or other variables, while others include periodic adjustments to rent obligations based on the prevailing inflationary index or market rental rates. Contingent rent obligations are not included in the initial measurement of the lease asset or liability and are recorded as rent expense in the period that the contingency is resolved.
Supplemental cash flow information for our operating leases is as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (in thousands) |
Cash paid for amounts included in the measurement of lease liabilities | $ | 66,232 | | | $ | 58,914 | |
Lease assets obtained in exchange for lease obligations, net of terminations | $ | 157,244 | | | $ | 6,771 | |
Future maturities of our operating lease liabilities at March 31, 2022 are as follows:
| | | | | |
| (in thousands) |
April 1 - December 31, 2022 | $ | 166,639 | |
2023 | 247,013 | |
2024 | 232,688 | |
2025 | 216,901 | |
2026 | 205,071 | |
Thereafter | 1,689,663 | |
Total lease payments | 2,757,975 | |
Less: Interest | 910,315 | |
Present value of lease liabilities | $ | 1,847,660 | |
The weighted average remaining lease term and weighted average discount rate for our operating leases are as follows:
| | | | | | | | | | | | |
| March 31, 2022 | | December 31, 2021 | |
Weighted average remaining lease term (in years) | 13.8 | | 13.2 | |
Weighted average discount rate | 5.94 | % | | 6.10 | % | |
As of March 31, 2022, we have additional operating leases that have not yet commenced, with total lease payments of $184.2 million. These operating leases, which are not included on our consolidated balance sheets, have commencement dates ranging from April 2022 to June 2030, with lease terms ranging from 2 to 27 years.
NOTE 5—FAIR VALUE MEASUREMENTS
Recurring
The following table shows the fair value of the Company’sour significant financial assets that are required to be measured at fair value on a recurring basis, which are classified on the consolidated balance sheets as cash and cash equivalents:equivalents.
| | | Fair Value Measurements at | | Estimated Fair Value |
| September 30, 2017 | | December 31, 2016 | | March 31, 2022 | | December 31, 2021 |
| Level 1 | | Level 1 | | Level 2 | | Total | | Level 1 | | Level 2 | | Total |
| (in thousands) | | (in thousands) |
Assets: | | | | Assets: | |
Cash equivalents | $ | 109,722 |
| | $ | 55,081 |
| Cash equivalents | $ | 852,653 | | | $ | — | | | $ | 852,653 | | | $ | 620,980 | | | $ | — | | | $ | 620,980 | |
The Company has cash
Cash equivalents which consist of money market funds. Fair values for cash equivalents are based on quoted prices in an active market which are considered to be Level 1 inputs as defined in the FASB guidance.market.
The Company’sOur outstanding debt held by third-party financial institutions is carried at cost, adjusted for any discounts or debt issuance costs. The Company’sOur debt is not publicly traded and the carrying amounts typically approximate fair value for debt that accrues interest at a variable rate, which are considered to be Level 2 inputs as defined in the FASB guidance.
The following table presents the estimated fair values of the Company’s 5.375%our senior secured notes, 4.875% senior notes and 2.5% convertible senior notes were $260.5 million, $596.4 million and $364.3 million, respectively, at September 30, 2017. The estimated fair values of the 5.375% senior notes, 4.875% senior notes and 2.5% convertible senior notes were $259.7 million, $578.5 million and $294.6 million, respectively, at December 31, 2016. notes:
| | | | | | | | | | | |
| Estimated Fair Value at |
| March 31, 2022 | | December 31, 2021 |
| Level 2 |
| (in thousands) |
6.5% Senior Secured Notes due 2027 | $ | 1,278,408 | | | $ | 1,315,284 | |
3.75% Senior Secured Notes due 2028 | $ | 471,290 | | | $ | 498,380 | |
4.75% Senior Notes due 2027 | $ | 927,134 | | | $ | 978,358 | |
4.875% Senior Notes due 2024 | $ | 578,404 | | | $ | 582,952 | |
5.625% Senior Notes due 2026 | $ | 305,865 | | | $ | 310,284 | |
2.5% Convertible Senior Notes due 2023 | $ | 972,725 | | | $ | 996,369 | |
2.0% Convertible Senior Notes due 2025 | $ | 518,376 | | | $ | 531,040 | |
The estimated fair value of the Company’sour third-party fixed-rate debt is based on quoted market prices in active markets for the same or similar debt, which are considered to be Level 2 inputs. The Company had fixed-rate debt held by noncontrolling interest partners with a face value of $37.5 million and $35.7 million at September 30, 2017 and December 31, 2016, respectively. The Company is unable to determine a fair value for this debt.
NOTE 4—6—COMMITMENTS AND CONTINGENT LIABILITIES
In December 2015, a company called SongkickLitigation
Consumer Class Actions
The following putative class action lawsuits were filed an antitrust lawsuit against Live Nation and/or Ticketmaster in Canada: Thompson-Marcial and Smith v. Ticketmaster L.L.C.Canada Holdings ULC (Ontario Superior Court of Justice, filed September 2018); McPhee v. Live Nation Entertainment, Inc., et al. (Superior Court of Quebec, District of Montreal, filed September 2018); Crystal Watch v. Live Nation Entertainment, Inc., et al. (Court of Queen’s Bench for Saskatchewan, by amendments filed September 2018); and Gomel v. Live Nation Entertainment, Inc., et al. (Supreme Court of British Columbia, Vancouver Registry, filed October 2018). Similar putative class actions were filed in the U.S. District Court forUnited States during the Central Districtsame time period, but as of California. November 2020, each of the lawsuits filed in the United States has been dismissed with prejudice.
The suit alleged, among other complaints,Canadian lawsuits make similar factual allegations that the defendants monopolized certain markets and engaged in certain exclusionary and anticompetitive conduct, ultimately causing harm to Songkick in a product market that it refers to as “artist presale ticketing services.” In the spring of 2016, Live Nation and/or Ticketmaster engage in conduct that is intended to encourage the resale of tickets on secondary ticket exchanges at elevated prices. Based on these allegations, each plaintiff asserts violations of different provincial and Ticketmaster L.L.C. prevailedfederal laws. Each plaintiff also seeks to represent a class of individuals
who purchased tickets on a secondary ticket exchange, as defined in each plaintiff’s complaint. The Watch complaint also makes claims related to Ticketmaster’s fee display practices on the primary market. The complaints seek a partial motionvariety of remedies, including unspecified compensatory damages, punitive damages, restitution, injunctive relief and attorneys’ fees and costs.
The McPhee matter is stayed pending the outcome of the Watch matter, and the Thompson-Marcial, Watch, and Gomel cases are in the class certification phase. In April 2021, the court in the Gomel lawsuit refused to dismiss,certify all claims other than those pled under British Columbia’s Business Practices and Consumer Protection Act and claims for punitive damages, but the court did certify a class of British Columbia residents who purchased tickets to an event in Canada on any secondary market exchange from June 30, 2015 through April 15, 2021 that were initially purchased on Ticketmaster.ca. We filed a notice of appeal of the class certification ruling in May 2021, and the plaintiff filed a cross-appeal shortly thereafter asserted counterclaims against Songkick, alleging that Songkick tortiously interfered with Ticketmaster’s venue contracts. In February 2017, Songkick filed an amended complaint, adding claimsthereafter. The appeals have been fully briefed, and we are awaiting the scheduling of trade secret misappropriation, statutory violations and related causes of action, arising from certain alleged conduct by a former Songkick employee who had gonehearing date.
Based on information presently known to work for Ticketmaster.
In October 2017, the Court granted in part Live Nation’s motion to prevent Songkick’s damages expert from testifying, but declined to grant Live Nation’s motion for summary judgement. Following those rulings, Songkick is solely left with an antitrust claim (subject to treble damages) for lost profits, tort claims seeking the same lost profits, and a claim for unjust enrichment damages arising from alleged trade secret misappropriation. Trial has been set for January 2018. While the Company remains confident in its case and doesmanagement, we do not believe that a loss is probable of occurring at this time, and we believe that the potential liability, if any, will not have a material adverse effect on our financial position, cash flows or results of operations. Further, we do not currently believe that the Company is ultimately unsuccessful onclaims asserted in these lawsuits have merit, and considerable uncertainty exists regarding any or all claims,monetary damages that will be asserted against us. We continue to vigorously defend these actions.
Astroworld Litigation
On November 5, 2021, the amounts at stake could be material. The Company isAstroworld music festival was held in Houston, Texas. During the course of the festival, ten members of the audience sustained fatal injuries and others suffered non-fatal injuries. Following these events, approximately 450 civil lawsuits have been filed against Live Nation Entertainment, Inc. and related entities, asserting insufficient crowd control and other theories, seeking compensatory and punitive damages. Pursuant to a February 14, 2022 order of the state Multidistrict Litigation Panel, matter 21-1033, the civil cases have been assigned to Judge Kristen Hawkins of the 11th District Court of Harris County, Texas, for oversight of pretrial matters under Texas’s rules governing multidistrict litigation.
We are currently unable to estimatereliably predict the possible lossdevelopments in, outcome of, and economic costs and other consequences of pending or future litigation related to these matters. We will continue to investigate the factual and legal defenses, and evaluate these matters based on subsequent events, new information and future circumstances. We currently expect that liability insurance can provide sufficient coverage, but at this time there are no assurances of such coverage. Given that these cases are in the early stages and in light of the uncertainties surrounding them, we do not currently possess sufficient information to determine a range of loss for this matter becausereasonably possible liability. Notwithstanding the foregoing, and without admitting liability or wrongdoing, we may incur material liabilities from the 2021 Astroworld event, which could have a material impact on our business, financial condition, results of the uncertainty regarding the outcome of the claims and damages asserted against the Company.operations and/or cash flows.
NOTE 5—7—EQUITY
The following table shows the reconciliation of the carrying amount of stockholders’ equity attributable to Live Nation, equity attributable to noncontrolling interests, total equity and also redeemable noncontrolling interests for the nine months ended September 30, 2017:
|
| | | | | | | | | | | | | | | |
| Live Nation Stockholders’ Equity | | Noncontrolling Interests | | Total Equity | | Redeemable Noncontrolling Interests |
| (in thousands) | | (in thousands) |
Balance at December 31, 2016 | $ | 1,126,016 |
| | $ | 223,500 |
| | $ | 1,349,516 |
| | $ | 347,068 |
|
Non-cash compensation expense | 23,921 |
| | — |
| | 23,921 |
| | — |
|
Common stock issued under stock plans, net of shares withheld for employee taxes | (5,329 | ) | | — |
| | (5,329 | ) | | — |
|
Exercise of stock options | 44,746 |
| | — |
| | 44,746 |
| | — |
|
Acquisitions | — |
| | 6,036 |
| | 6,036 |
| | (1,985 | ) |
Purchases of noncontrolling interests | (1,402 | ) | | (1,594 | ) | | (2,996 | ) | | (1,329 | ) |
Redeemable noncontrolling interests fair value adjustments | (52,811 | ) | | — |
| | (52,811 | ) | | 52,811 |
|
Contributions received | — |
| | 7,971 |
| | 7,971 |
| | — |
|
Cash distributions | — |
| | (8,226 | ) | | (8,226 | ) | | (14,222 | ) |
Other | 114 |
| | 477 |
| | 591 |
| | (1,339 | ) |
Comprehensive income (loss): | | | | |
| | |
Net income (loss) | 184,878 |
| | 7,404 |
| | 192,282 |
| | (10,727 | ) |
Foreign currency translation adjustments | 58,761 |
| | — |
| | 58,761 |
| |
|
|
Other | 80 |
| | — |
| | 80 |
| | — |
|
Balance at September 30, 2017 | $ | 1,378,974 |
| | $ | 235,568 |
| | $ | 1,614,542 |
| | $ | 370,277 |
|
Accumulated Other Comprehensive Loss
The following table presents changes in the components of AOCI, net of taxes, for the ninethree months ended September 30, 2017:
|
| | | | | | | | | | | |
| Foreign Currency Items | | Other | | Total |
| (in thousands) |
Balance at December 31, 2016 | $ | (176,246 | ) | | $ | (461 | ) | | $ | (176,707 | ) |
Other comprehensive income before reclassifications | 58,761 |
| | 80 |
| | 58,841 |
|
Net other comprehensive income | 58,761 |
| | 80 |
| | 58,841 |
|
Balance at September 30, 2017 | $ | (117,485 | ) | | $ | (381 | ) | | $ | (117,866 | ) |
March 31, 2022: | | | | | | | | | | | | | | | | | |
| Cash Flow Hedge | | Foreign Currency Items | | Total |
| (in thousands) |
Balance at December 31, 2021 | $ | (8,558) | | | $ | (139,406) | | | $ | (147,964) | |
Other comprehensive income before reclassifications | 23,969 | | | 37,752 | | | 61,721 | |
Amount reclassified from AOCI | 1,902 | | | — | | | 1,902 | |
Net other comprehensive income | 25,871 | | | 37,752 | | | 63,623 | |
Balance at March 31, 2022 | $ | 17,313 | | | $ | (101,654) | | | $ | (84,341) | |
Earnings Per Share
Basic net income (loss)loss per common share is computed by dividing the net income (loss)loss available to common stockholders by the weighted average number of common shares outstanding during the period. The calculation of diluted net income (loss)loss per common share includes the effects of the assumed exercise of any outstanding stock options, the assumed vesting of shares of restricted and deferred stock awards and the assumed conversion of theour convertible senior notes, where dilutive.
The following table sets forth For the computation ofthree months ended March 31, 2022 and 2021, there were no reconciling items to the weighted average common shares outstanding:outstanding in the calculation of diluted net loss per common share.
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Weighted average common shares—basic | 205,287,843 |
| | 202,118,412 |
| | 204,574,742 |
| | 201,904,305 |
|
Effect of dilutive securities: | | | | | | | |
Stock options and restricted stock | 9,914,361 |
| | 7,641,823 |
| | 9,311,710 |
| | 6,951,096 |
|
Convertible senior notes | 7,929,982 |
| | 7,929,982 |
| | — |
| | — |
|
Weighted average common shares—diluted | 223,132,186 |
| | 217,690,217 |
| | 213,886,452 |
| | 208,855,401 |
|
The following table shows securities excluded from the calculation of diluted net income (loss)loss per common share because such securities are anti-dilutive: | | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
Options to purchase shares of common stock | | | | | 6,705,816 | | | 8,334,027 | |
Restricted stock and deferred stock—unvested | | | | | 3,805,686 | | | 3,066,145 | |
| | | | | | | |
Conversion shares related to the convertible senior notes | | | | | 11,864,035 | | | 11,864,035 | |
Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding | | | | | 22,375,537 | | | 23,264,207 | |
|
| | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Options to purchase shares of common stock | 8,000 |
| | 1,726,732 |
| | 810,796 |
| | 5,309,138 |
|
Restricted stock awards—unvested | 196,484 |
| | 316,810 |
| | 219,084 |
| | 319,310 |
|
Conversion shares related to the convertible senior notes | — |
| | — |
| | 7,929,982 |
| | 7,929,982 |
|
Number of anti-dilutive potentially issuable shares excluded from diluted common shares outstanding | 204,484 |
| | 2,043,542 |
| | 8,959,862 |
| | 13,558,430 |
|
NOTE 6—8—REVENUE RECOGNITION
The global COVID-19 pandemic significantly impacted revenue for our Concerts, Ticketing and Sponsorship & Advertising segments during 2021. Late in the second quarter of 2021 we began to see the positive impacts of successful vaccination rollouts in many of our key markets, mainly the United States and United Kingdom, with social distancing restrictions easing and live events resuming. In the third quarter of 2021, we saw a meaningful restart of our operations with outdoor amphitheater events and festivals taking place in both the United States and United Kingdom. As we moved into 2022, more of our larger markets began resuming shows with the exception of some of our Asia-Pacific markets who continued to experience disruptions from COVID-19 variants.
Concerts
Concerts revenue, including intersegment revenue, for the three months ended March 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | | (in thousands) |
Total Concerts Revenue | | | | | $ | 1,207,825 | | | $ | 239,416 | |
Percentage of consolidated revenue | | | | | 67.0 | % | | 82.4 | % |
Our Concerts segment generates revenue from the promotion or production of live music events and festivals in our owned or operated venues and in rented third-party venues, artist management commissions and the sale of merchandise for music artists at events. As a promoter and venue operator, we earn revenue primarily from the sale of tickets, concessions, merchandise, parking, ticket rebates or service charges on tickets sold by Ticketmaster or third-party ticketing agreements, and rental of our owned or operated venues. As an artist manager, we earn commissions on the earnings of the artists and other clients we represent, primarily derived from clients’ earnings for concert tours. Over 95% of Concerts’ revenue, whether related to promotion, venue operations, artist management or artist event merchandising, is recognized on the day of the related event. The majority of consideration for our Concerts segment is collected in advance of, or on the day, of the event. Consideration received in advance of the event is recorded as deferred revenue or in other long-term liabilities if the event is more than twelve months from the balance sheet date. Any consideration not collected by the day of the event is typically received within three months after the event date.
Ticketing
Ticketing revenue, including intersegment revenue, for the three months ended March 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | | (in thousands) |
Total Ticketing Revenue | | | | | $ | 480,399 | | | $ | 28,322 | |
Percentage of consolidated revenue | | | | | 26.6 | % | | 9.7 | % |
Ticket fee revenue is generated from convenience and order processing fees, or service charges, charged at the time a ticket for an event is sold in either the primary or secondary markets. Our Ticketing segment is primarily an agency business that sells tickets for events on behalf of its clients, which include venues, concert promoters, professional sports franchises and
leagues, college sports teams, theater producers and museums. Our Ticketing segment records revenue arising from the portion of convenience and order processing fees it retains, regardless of whether these fees are related to tickets sold in the primary or secondary market, and regardless of whether these fees are associated with our concert events or third-party clients’ concert events. Our Ticketing segment does not record the face value of the tickets as revenue. Ticket fee revenue is recognized when the ticket is sold for third-party clients and secondary market sales, as we have no further obligation to our client’s customers following the sale of the ticket. For our concert events where our concert promoters control ticketing, ticket fee revenue is recognized when the event occurs because we also have the obligation to deliver the event to the fan. The delivery of the ticket to the fan is not considered a distinct performance obligation for our concert events because the fan cannot receive the benefits of the ticket unless we also fulfill our obligation to deliver the event. The majority of ticket fee revenue is collected within the month of the ticket sale. Revenue received from the sale of tickets in advance of our concert events is recorded as deferred revenue or in other long-term liabilities if the date of the event is more than twelve months from the balance sheet date. Reported revenue is net of any refunds made or committed to and also the impact of any cancellations of events that occurred during the period.
Ticketing contract advances, which can be either recoupable or non-recoupable, represent amounts paid in advance to our clients pursuant to ticketing agreements and are reflected in prepaid expenses or in long-term advances if the amount is expected to be recouped or recognized over a period of more than twelve months. Recoupable ticketing contract advances are generally recoupable against future royalties earned by the client, based on the contract terms, over the life of the contract. Royalties are typically earned by the client when tickets are sold. Royalties paid to clients are recorded as a reduction to revenue when the tickets are sold and the corresponding service charge revenue is recognized. Non-recoupable ticketing contract advances, excluding those amounts paid to support clients’ advertising costs, are fixed additional incentives occasionally paid by us to certain clients to secure the contract and are typically amortized over the life of the contract on a straight-line basis as a reduction to revenue.
At March 31, 2022 and December 31, 2021, we had ticketing contract advances of $87.6 million and $90.5 million, respectively, recorded in prepaid expenses and $97.5 million and $86.5 million, respectively, recorded in long-term advances on the consolidated balance sheets. We amortized $18.5 million and $10.6 million for the three months ended March 31, 2022 and 2021, respectively, related to non-recoupable ticketing contract advances.
Sponsorship & Advertising
Sponsorship & Advertising revenue, including intersegment revenue, for the three months ended March 31, 2022 and 2021 are as follows:
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | | (in thousands) |
Total Sponsorship & Advertising Revenue | | | | | $ | 115,689 | | | $ | 22,647 | |
Percentage of consolidated revenue | | | | | 6.4 | % | | 7.8 | % |
Our Sponsorship & Advertising segment generates revenue from sponsorship and marketing programs that provide its sponsors with strategic, international, national and local opportunities to reach customers through our venue, concert and ticketing assets, including advertising on our websites. These programs can also include custom events or programs for the sponsors’ specific brands, which are typically experienced exclusively by the sponsors’ customers. Sponsorship agreements may contain multiple elements, which provide several distinct benefits to the sponsor over the term of the agreement, and can be for a single or multi-year term. We also earn revenue from exclusive access rights provided to sponsors in various categories such as ticket pre-sales, beverage pouring rights, venue naming rights, media campaigns, signage within our venues, and advertising on our websites. Revenue from sponsorship agreements is allocated to the multiple elements based on the relative stand-alone selling price of each separate element, which are determined using vendor-specific evidence, third-party evidence or our best estimate of the fair value. Revenue is recognized over the term of the agreement or operating season as the benefits are provided to the sponsor unless the revenue is associated with a specific event, in which case it is recognized when the event occurs. Revenue is collected in installment payments during the year, typically in advance of providing the benefit or the event. Revenue received in advance of the event or the sponsor receiving the benefit is recorded as deferred revenue or in other long-term liabilities if the date of the event is more than twelve months from the balance sheet date.
At March 31, 2022, we had contracted sponsorship agreements with terms greater than one year that had approximately $1.2 billion of revenue related to future benefits to be provided by us. We expect to recognize, based on current projections, approximately 39%, 22%, 19% and 20% of this revenue in the remainder of 2022, 2023, 2024 and thereafter, respectively.
Deferred Revenue
The majority of our deferred revenue is typically classified as current and is shown as a separate line item on the consolidated balance sheets. Deferred revenue that is not expected to be recognized within the next twelve months is classified as long-term and reflected in other long-term liabilities on the consolidated balance sheets. We had current deferred revenue of $2.8 billion and $1.8 billion at December 31, 2021 and 2020, respectively.
The table below summarizes the amount of the preceding December 31 current deferred revenue recognized during the three months ended March 31, 2022 and 2021:
| | | | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2022 | | 2021 |
| | | | (in thousands) |
Concerts | | | | | $ | 278,546 | | | $ | 37,824 | |
Ticketing | | | | | 23,043 | | | 4,421 | |
Sponsorship & Advertising | | | | | 34,239 | | | 5,583 | |
| | | | | | | |
| | | | | $ | 335,828 | | | $ | 47,828 | |
NOTE 9—SEGMENT DATA
The Company’sOur reportable segments are Concerts, Ticketing and Sponsorship & Advertising and Ticketing. Prior to 2017, the Company reported an Artist Nation segment, which is now included in its Concerts segment based on the Company’s belief that the strategy behind artist management is to provide a full range of services related to concert promotion and to expand the Concerts line of business. In connection with this, there has been a change in the way the chief operating decision maker, as defined in the FASB guidance, makes decisions around allocations of resources and management responsibilities for this business.
TheAdvertising. Our Concerts segment involves the promotion of live music events globally in the Company’sour owned or operated venues and in rented third-party venues, the production of music festivals, the operation and management of music venues, the creation or streaming of associated content and the provision of management and other services to artists. TheOur Ticketing segment involves the management of our global ticketing operations, including providing ticketing software and services to clients, and consumers with a marketplace, both online and mobile, for tickets and event information, and is responsible for our primary ticketing website, www.ticketmaster.com. Our Sponsorship & Advertising segment manages the development of strategic sponsorship programs in addition to the sale of international, national and local sponsorships and the placement of advertising such as signage, promotional programs, rich media offerings, including advertising associated with live streaming and music-related original content, and ads across the Company’sour distribution network of venues, events and websites. The Ticketing segment involves the management of the Company’s global ticketing operations, including providing ticketing software and services to clients, ticket resale services and online access for customers relating to ticket and event information, and is responsible for the Company’s primary ticketing website, www.ticketmaster.com.
Revenue and expenses earned and charged between segments are eliminated in consolidation. The Company’sOur capital expenditures below include accruals for amounts incurred but not yet paid for, but are not reduced by reimbursements received from outside parties such as landlords and noncontrolling interest partners or replacements funded by insurance proceeds.
The Company manages itsWe manage our working capital on a consolidated basis. Accordingly, segment assets are not reported to, or used by, the Company’sour management to allocate resources to or assess performance of theour segments, and therefore, total segment assets have not been presented.
The following table presents the results of operations for the Company’sour reportable segments for the three and nine months ended September 30, 2017March 31, 2022 and 2016:2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Concerts | | Ticketing | | Sponsorship & Advertising | | Other | | Corporate | | Eliminations | | Consolidated |
| (in thousands) |
| | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Three Months Ended March 31, 2022 | | | | | | | |
Revenue | $ | 1,207,825 | | | $ | 480,399 | | | $ | 115,689 | | | $ | 813 | | | $ | — | | | $ | (1,918) | | | $ | 1,802,808 | |
Direct operating expenses | 910,277 | | | 150,306 | | | 12,357 | | | — | | | — | | | (1,918) | | | 1,071,022 | |
Selling, general and administrative expenses | 384,118 | | | 147,456 | | | 36,100 | | | 2,508 | | | — | | | — | | | 570,182 | |
Depreciation and amortization | 61,163 | | | 28,052 | | | 8,225 | | | 51 | | | 2,978 | | | — | | | 100,469 | |
Loss (gain) on disposal of operating assets | 1,868 | | | (203) | | | — | | | — | | | — | | | — | | | 1,665 | |
Corporate expenses | — | | | — | | | — | | | — | | | 32,410 | | | — | | | 32,410 | |
Operating income (loss) | $ | (149,601) | | | $ | 154,788 | | | $ | 59,007 | | | $ | (1,746) | | | $ | (35,388) | | | $ | — | | | $ | 27,060 | |
Intersegment revenue | $ | 652 | | | $ | 1,266 | | | $ | — | | | $ | — | | | $ | — | | | $ | (1,918) | | | $ | — | |
Capital expenditures | $ | 31,993 | | | $ | 11,503 | | | $ | 1,752 | | | $ | — | | | $ | 1,241 | | | $ | — | | | $ | 46,489 | |
| | | | | | | | | | | | | |
Three Months Ended March 31, 2021 | | | | | | | |
Revenue | $ | 239,416 | | | $ | 28,322 | | | $ | 22,647 | | | $ | 815 | | | $ | — | | | $ | (591) | | | $ | 290,609 | |
Direct operating expenses | 113,904 | | | 17,832 | | | 2,821 | | | — | | | — | | | (591) | | | 133,966 | |
Selling, general and administrative expenses | 207,847 | | | 94,668 | | | 19,103 | | | 1,235 | | | — | | | — | | | 322,853 | |
Depreciation and amortization | 62,886 | | | 36,478 | | | 7,164 | | | 11 | | | 2,337 | | | — | | | 108,876 | |
Loss on disposal of operating assets | 138 | | | — | | | — | | | — | | | — | | | — | | | 138 | |
Corporate expenses | — | | | — | | | — | | | — | | | 27,948 | | | — | | | 27,948 | |
Operating loss | $ | (145,359) | | | $ | (120,656) | | | $ | (6,441) | | | $ | (431) | | | $ | (30,285) | | | $ | — | | | $ | (303,172) | |
Intersegment revenue | $ | 591 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | (591) | | | $ | — | |
Capital expenditures | $ | 6,653 | | | $ | 9,675 | | | $ | 1,160 | | | $ | — | | | $ | 1,449 | | | $ | — | | | $ | 18,937 | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Concerts | | Sponsorship & Advertising | | Ticketing | | Other | | Corporate | | Eliminations | | Consolidated |
| (in thousands) |
Three Months Ended September 30, 2017 | | | | | | | |
Revenue | $ | 2,939,387 |
| | $ | 157,981 |
| | $ | 532,285 |
| | $ | 6,545 |
| | $ | — |
| | $ | (76,780 | ) | | $ | 3,559,418 |
|
Direct operating expenses | 2,497,234 |
| | 23,371 |
| | 283,236 |
| | 4,477 |
| | — |
| | (75,392 | ) | | 2,732,926 |
|
Selling, general and administrative expenses | 305,494 |
| | 21,320 |
| | 144,622 |
| | 4,428 |
| | — |
| | — |
| | 475,864 |
|
Depreciation and amortization | 52,344 |
| | 6,601 |
| | 50,318 |
| | 115 |
| | 1,362 |
| | (1,388 | ) | | 109,352 |
|
Loss (gain) on disposal of operating assets | (21 | ) | | — |
| | 58 |
| | — |
| | — |
| | — |
| | 37 |
|
Corporate expenses | — |
| | — |
| | — |
| | — |
| | 39,892 |
| | — |
| | 39,892 |
|
Operating income (loss) | $ | 84,336 |
| | $ | 106,689 |
| | $ | 54,051 |
| | $ | (2,475 | ) | | $ | (41,254 | ) | | $ | — |
| | $ | 201,347 |
|
Intersegment revenue | $ | 73,494 |
| | $ | — |
| | $ | 3,286 |
| | $ | — |
| | $ | — |
| | $ | (76,780 | ) | | $ | — |
|
Three Months Ended September 30, 2016 | | | | | | | |
Revenue | $ | 2,644,151 |
| | $ | 136,087 |
| | $ | 456,443 |
| | $ | 2,138 |
| | $ | — |
| | $ | (68,403 | ) | | $ | 3,170,416 |
|
Direct operating expenses | 2,247,976 |
| | 15,510 |
| | 231,979 |
| | 149 |
| | — |
| | (67,611 | ) | | 2,428,003 |
|
Selling, general and administrative expenses | 265,638 |
| | 20,667 |
| | 124,007 |
| | 4,100 |
| | — |
| | — |
| | 414,412 |
|
Depreciation and amortization | 52,188 |
| | 4,448 |
| | 47,113 |
| | 1,153 |
| | 752 |
| | (792 | ) | | 104,862 |
|
Loss (gain) on disposal of operating assets | 241 |
| | — |
| | 13 |
| | — |
| | (1 | ) | | — |
| | 253 |
|
Corporate expenses | — |
| | — |
| | — |
| | — |
| | 31,600 |
| | — |
| | 31,600 |
|
Operating income (loss) | $ | 78,108 |
| | $ | 95,462 |
| | $ | 53,331 |
| | $ | (3,264 | ) | | $ | (32,351 | ) | | $ | — |
| | $ | 191,286 |
|
Intersegment revenue | $ | 64,676 |
| | $ | — |
| | $ | 3,727 |
| | $ | — |
| | $ | — |
| | $ | (68,403 | ) | | $ | — |
|
Nine Months Ended September 30, 2017 | | | | | | | | |
Revenue | $ | 6,052,515 |
| | $ | 346,532 |
| | $ | 1,510,574 |
| | $ | 13,259 |
| | $ | — |
| | $ | (131,588 | ) | | $ | 7,791,292 |
|
Direct operating expenses | 5,057,567 |
| | 60,516 |
| | 805,964 |
| | 5,759 |
| | — |
| | (128,506 | ) | | 5,801,300 |
|
Selling, general and administrative expenses | 804,562 |
| | 62,989 |
| | 411,336 |
| | 14,670 |
| | — |
| | — |
| | 1,293,557 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Concerts | | Sponsorship & Advertising | | Ticketing | | Other | | Corporate | | Eliminations | | Consolidated |
| (in thousands) |
Depreciation and amortization | 144,917 |
| | 19,512 |
| | 140,881 |
| | 327 |
| | 3,262 |
| | (3,082 | ) | | 305,817 |
|
Loss (gain) on disposal of operating assets | (609 | ) | | — |
| | 65 |
| | — |
| | 37 |
| | — |
| | (507 | ) |
Corporate expenses | — |
| | — |
| | — |
| | — |
| | 97,711 |
| | — |
| | 97,711 |
|
Operating income (loss) | $ | 46,078 |
| | $ | 203,515 |
| | $ | 152,328 |
| | $ | (7,497 | ) | | $ | (101,010 | ) | | $ | — |
| | $ | 293,414 |
|
Intersegment revenue | $ | 122,455 |
| | $ | — |
| | $ | 9,133 |
| | $ | — |
| | $ | — |
| | $ | (131,588 | ) | | $ | — |
|
Capital expenditures | $ | 83,612 |
| | $ | 4,753 |
| | $ | 69,667 |
| | $ | 66 |
| | $ | 26,195 |
| | $ | — |
| | $ | 184,293 |
|
Nine Months Ended September 30, 2016 | | | | | | | | |
Revenue | $ | 5,080,877 |
| | $ | 288,923 |
| | $ | 1,305,577 |
| | $ | 4,485 |
| | $ | — |
| | $ | (122,472 | ) | | $ | 6,557,390 |
|
Direct operating expenses | 4,219,599 |
| | 44,711 |
| | 673,990 |
| | 149 |
| | — |
| | (120,555 | ) | | 4,817,894 |
|
Selling, general and administrative expenses | 701,093 |
| | 50,540 |
| | 363,336 |
| | 11,483 |
| | — |
| | — |
| | 1,126,452 |
|
Depreciation and amortization | 146,013 |
| | 13,777 |
| | 132,789 |
| | 2,053 |
| | 2,526 |
| | (1,917 | ) | | 295,241 |
|
Loss (gain) on disposal of operating assets | (162 | ) | | — |
| | 44 |
| | — |
| | 117 |
| | — |
| | (1 | ) |
Corporate expenses | — |
| | — |
| | — |
| | — |
| | 85,649 |
| | — |
| | 85,649 |
|
Operating income (loss) | $ | 14,334 |
| | $ | 179,895 |
| | $ | 135,418 |
| | $ | (9,200 | ) | | $ | (88,292 | ) | | $ | — |
| | $ | 232,155 |
|
Intersegment revenue | $ | 115,762 |
| | $ | — |
| | $ | 6,710 |
| | $ | — |
| | $ | — |
| | $ | (122,472 | ) | | $ | — |
|
Capital expenditures | $ | 51,353 |
| | $ | 1,318 |
| | $ | 64,513 |
| | $ | 777 |
| | $ | 5,454 |
| | $ | — |
| | $ | 123,415 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
“Live Nation” (which may be referred to as the “Company,” “we,” “us” or “our”) means Live Nation Entertainment, Inc. and its subsidiaries, or one of our segments or subsidiaries, as the context requires. You should read the following discussion of our financial condition and results of operations together with the unaudited consolidated financial statements and notes to the financial statements included elsewhere in this quarterly report.
Special Note About Forward-Looking Statements
Certain statements contained in this quarterly report (or otherwise made by us or on our behalf from time to time in other reports, filings with the SEC, news releases, conferences, internet postings or otherwise) that are not statements of historical fact constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended, notwithstanding that such statements are not specifically identified. Forward-looking statements include, but are not limited to, statements about our financial position, business strategy, competitive position, potential growth opportunities, potential operating performance improvements, the effects of competition, the effects of future legislation or regulations and plans and objectives of our management for future operations. We have based our forward-looking statements on our beliefs and assumptions considering the information available to us at the time the statements are made. Use of the words “may,” “should,” “continue,” “plan,” “potential,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “outlook,” “could,���” “target,” “project,” “seek,” “predict,” or variations of such words and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to, those set forth below under Part II II—Other Information—Item 1A.—Risk Factors, in Part I I—Item IA.—Risk Factors of our 20162021 Annual Report on Form 10-K as well as other factors described herein or in our annual, quarterly and other reports we file with the SEC (collectively, “cautionary statements”). Based upon changing conditions, should any risk or uncertainty that has already materialized, such as, for example, the risks and uncertainties posed by the global COVID-19 pandemic, worsen in scope, impact or duration, or should one or more of thesethe currently unrealized risks or uncertainties materialize, or should any underlying assumptions prove incorrect, actual results may vary materially from those described in any forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the applicable cautionary statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We do not intend to update these forward-looking statements, except as required by applicable law.
Executive Overview
In the third
The first quarter of 2017,2022 was a record start to the year for our totalcompany, a remarkable feat considering our position one year ago and the fact that many of our markets remained closed for at least some portion of the quarter. Despite some disruption caused by COVID-19 variants, the general trend has been towards re-opening business and re-starting shows as the prevalence of COVID-19 shifts from pandemic to endemic in our larger markets. Fan demand has never been stronger, which led to a record first quarter for our Ticketing segment and sets us up for a strong year across all three of our segments.
Even with the challenges associated with the pandemic, the conflict in Eastern Europe, supply chain issues, labor shortages and inflationary pressures, the supply and demand dynamic with artists and fans continues to strengthen. Live shows offer a unique and uplifting experience for people of all ages – perhaps even more powerful in these times than ever before. The appeal of live concerts and sporting events is evidenced by the ticket sales we have seen so far this year. The first quarter of 2022 was our second highest quarter ever for transacted GTV and two of our top three transacted volume months occurred in the first quarter.
Our overall revenue increased by $389nearly $1.5 billion for the quarter. All three of our segments had revenue growth in the quarter with the largest increase coming from our Concerts segment as a result of major markets re-opening for shows, most notably the United States and the United Kingdom. We had operating income of $27 million or 12%, on a reported basis asin the first quarter of 2022 compared to last year, or $353an operating loss of $303 million in the first quarter of 2021, an 11% increase, without theimprovement of $330 million, resulting from shows and sponsorship restarting leading to notably improved ticketing sales. The impact of changes in foreign exchange rates. The revenue increase was largely driven by growth in bothrates did not materially impact our Concerts and Ticketing segments. The Concerts growth was due to an increase in the number of events and fans attending these events which also drove our highest quarterly concert attendance ever. In Ticketing, strong primary and secondary ticket sales drove the increase in revenue. Our operating income for the quarter improved by 5% compared to the third quarter of 2016, once again driven by the strong performance of all of our segments. For the first nine months of 2017, our total revenue grew $1.23 billion, or 19%, on a reported basis as compared to last year, or $1.25 billion, a 19% increase, without the impact of changes in foreign exchange rates. All three of our segments delivered strong revenue increases in the first nine months of the year, underscoring the continued success of our strategic initiatives and the underlying health of the live event, advertising and ticketing businesses. As the leading global live event and ticketing company, we believe that we are well-positioned to provide the best service to artists, teams, fans and venues and therefore drive growth across all our businesses. By leveraging our leadership position in the entertainment industry to reach fans through the live concert experience, we believe that we will sell more tickets and grow our Sponsorship & Advertising segment revenue.year-over-year variances.
Our Concerts segment revenue for the quarter increased by $295$968 million, or 11%, onfrom $239 million in the first quarter of 2021 to $1.2 billion in the first quarter of 2022. The revenue growth was a reported basis asresult of more shows and fans coming back to venues to enjoy their favorite artists. The number of events for the quarter was approximately 6,600 compared to approximately 670 in the first quarter of 2021. The number of fans for the quarter was 10.8 million compared to approximately 0.5 million last year, or $265 year. The growth was largely in the United States and United Kingdom. Concerts operating loss for the quarter increased by $4
million, from a 10%loss of $145 million in the first quarter of 2021 to a loss of $150 million in the first quarter of 2022. While there were more shows and fans in the quarter, this activity was more than offset by the increase withoutin expenses as we ramped up our staffing and infrastructure to prepare for what we expect will be our busiest summer ever. The first quarter is typically our lightest with respect to show count and fans, but even based on the impactlimited activity we have, we saw improvements to profit per show in the arena, theater and club events in the quarter. So while we are seeing increases to some of changesour expenses such as labor and fuel, the ticket pricing and spend per fan has more than offset these cost increases.
Our Ticketing segment revenue for the quarter increased by $452 million, from $28 million in foreign exchange rates. Thisthe first quarter of 2021 to $480 million in the first quarter of 2022. The improvement resulted from an increase in ticket sales, upward pricing momentum due to higher fan demand, and higher ancillary revenue streams. Excluding refunds, we sold 57 million fee-bearing tickets in the first quarter compared to 10 million tickets in the same period of the prior year. The increase was largely due to significant growth in arena and stadium activity in both North America and Europe with shows by artists including U2, Coldplay, Guns N’ Roses, and Metallica. Our onsite initiatives resulted in near double-digit growth in our amphitheater ancillary revenue per fan, which was driven by various programs includingsales in the United States, the United Kingdom and the addition of OCESA. We also started to see sales pick up in some of our enhanced beverage program, increasing our points of sale, and introducing specialty food concepts. We have also seen success in our effort to improve the sell-through priceother major European markets. Pricing on our best availablefee-bearing tickets increased by double-digits, reflecting strong consumer demand, particularly for premium seats in our amphitheaters this season. Our premium and platinum initiatives are growing the event revenueVIP experiences. Platinum sales volumes and we are implementing our pricing strategies with greater precision and greater sensitivity to unique market and tour conditions. Attendance at our international shows was up in the quarter, driven by significant increases in our arena and stadium events. Our Concerts segment operating results for the quarter exceeded last year and this was again largely driven by the high volume of arena and stadium activity as well as our onsite revenue growth initiatives.
For the first nine months, our Concerts segment was the largest contributor to our overall revenue growth, with an increase of $972 million, or 19%, on a reported basis as compared to last year, or $985 million, a 19% increase, without the impact of changes in foreign exchange rates. As in the second quarter, this higher revenue was largely due to an increase in the
number of arena and stadium shows in North America and Europe. For the first nine months of the year, there has been a 16% increase in the overall number of fans attending our shows asGTV have more than doubled compared to the first nine monthsquarter of 2016. Operating2019 this quarter. Our resale business continued its pronounced rebound in the first quarter, with our second highest resale quarter ever, and double our sales from the first quarter of 2019. Ticketing operating income for the quarter improved by $275 million, from a $121 million loss in the first nine monthsquarter of 2021 to income of $155 million in the yearfirst quarter of 2022. The growth in operating results was uplargely driven by increased ticket sales, upward pricing momentum due to the higher number of shows in arenasfan demand and stadiums as well as our ticket pricing and onsite initiatives. We will continue to look for expansion opportunities, both domestically and internationally, as well as ways to market our events more effectively, in order to continue to expand our fan base and geographic reach and to sell more tickets and advertising.higher ancillary revenue streams.
Our Sponsorship & Advertising segment revenue for the quarter was up $22increased by $93 million, or 16%, on a reported basis as compared to last year, or $20from $23 million a 15% increase, without the impact of changes in foreign exchange rates. Higher revenue resulted from new clients and growth in our online business, which also improved our operating income.
For the first nine months, Sponsorship & Advertising revenuequarter of 2021 to $116 million in the first quarter of 2022. The improvement was up $58 million, or 20%,due to higher activations with our marketing partners driven by more events going on a reported basis as comparedsale, venues re-opening and supplying more advertising content to last year, or $59 million, a 20% increase, without the impact of changes in foreign exchange rates. Our focus on building new venue products and expanding our digital reach has generated new opportunities for growth. Our festival apps and podcasts are attracting new fans and giving sponsors additional platforms for reaching consumers. Lastly, we are seeing increases from our Germany market expansion. We believe that our extensive onsite and online reach, global venue distribution network, artist relationships and ticketing operations are the key to securing long-term sponsorship agreements with major brands, and we plan to expand these assets while extending further into new markets internationally.
Our Ticketing segment revenueclients. Operating income for the third quarter increased by $76$65 million, or 17%, onfrom a reported basis as comparedloss of $6 million in the first quarter of 2021 to last year, or $72income of $59 million a 16% increase, withoutin the impactfirst quarter of changes in foreign exchange rates. This increase2022. The improvement was due to growth in fee-bearing ticket sales. We delivered strong growth inmore sponsor and online advertising resulting from the restart of live events and rapidly increasing ticket sales, globally for our Ticketing segmentparticularly in the quarter, driven by high demand for concert tickets and continued positive fan reaction to our integrated ticketing platform. Our improvements to our fan-focused website continued to favorably impact our conversion rates in the third quarter as well.United States.
For the first nine months, Ticketing revenue was up $205 million, or 16%, on a reported basis as compared to last year, or $212 million, a 16% increase, without the impact of changes in foreign exchange rates. We have sold 147 million fee-bearing tickets worldwide for the first nine months, a 10% increase over last year, and our total fee-bearing gross transaction value grew by 14% in the same period. In the first nine months of the year, we continued to see growth in our mobileAs ticket sales and events scale up in key markets, we are balancing our ramp-up with an increase of 34%the cost-savings initiatives we implemented across the organization and mobile now represents over 30% ofare also protecting our total ticket sales. Our international markets had a very strong first nine months of the yearliquidity by managing cash outflows associated with double-digit ticket sales growth across Europe.all our major expenditures: operating expenses, capital expenditures, acquisitions, and advances in both our ticketing and concert businesses. We will continue to implement new features to drive further expansion of mobile ticket transactions and invest in initiatives aimed at improving the ticket search, purchase and transfer process which we expect will attract more ticket buyers and enhance the overall fan and venue client experience.
We continue to beare optimistic about the long-term potential of our company and are focused on the key elements of our business model: expandexpanding our concertconcerts platform driveand improving the on-site experience for our fans, driving conversion of ticket sales through social and mobile channels,development of innovative products to sell more tickets, and developing unique marketing and content programs for top brands.
Impact of the Global COVID-19 Pandemic
The global COVID-19 pandemic significantly impacted the business of our Ticketmaster clients, deliverConcerts, Ticketing and Sponsorship & Advertising segments from mid-March 2020 through the first half of 2021. In the third quarter of 2021, we saw a meaningful restart of our operations with outdoor amphitheater events and festivals taking place in both the United States and United Kingdom. As we moved into 2022, more of our larger markets began resuming shows with the exception of some of our Asia-Pacific markets which continued to experience disruptions from COVID-19 variants. As discussed above and in our fans a fully integrated offeringsegment operating results below, the impact of primary and secondary tickets, grow our sponsorship and onlinethe resumption of shows has resulted in significant improvement in both revenue and drive cost efficiencies.
Our Historyoperating income in the first quarter of 2022 when compared to the same period of the prior year.
We were incorporatedbelieve the measures we took in Delaware on August 2, 2005 in preparation for the contribution2020 and transfer by Clear Channel Communications, Inc. of substantially all of its entertainment assets and liabilities2021 to us. We completed the separation on December 21, 2005, and became a publicly traded company on the New York Stock Exchange trading under the symbol “LYV.”
On January 25, 2010, we merged with Ticketmaster Entertainment LLC and it became a wholly-owned subsidiary of Live Nation. Effectiveexpand our liquidity along with the merger, Live Nation, Inc. changed its namecost-savings initiatives implemented during the global COVID-19 pandemic provided us the flexibility to Live Nation Entertainment, Inc.manage our business through the disruption that we experienced while our operations were shut down. We will continue to evaluate future financing opportunities to further expand liquidity at a reasonable cost as we continue to resume concerts across all our markets and pursue growth opportunities through strategic acquisitions or investments.
Segment Overview
Our reportable segments are Concerts, Ticketing and Sponsorship & Advertising and Ticketing. Prior to 2017, we reported an Artist Nation segment, which is now included in our Concerts segment. See further discussion of the segment change in Item 1.—Financial Statements—Note 6—Segment Data.Advertising.
Concerts
Our Concerts segment principally involves the global promotion of live music events in our owned or operated venues and in rented third-party venues, the operation and management of music venues, the production of music festivals across the world, the creation of associated content and the provision of management and other services to artists. While our Concerts segment operates year-round, we experience higher revenue during the second and third quarters due to the seasonal nature of shows at our outdoor amphitheaters and festivals, which primarily occur from May through October. Revenue and related costs for events are generally deferred and recognized when the event occurs. All advertising costs incurred during the year for shows in future years are expensed at the end of the year.
If a current year event is rescheduled into a future year, all advertising costs incurred to date are expensed in the period when the event is rescheduled.
Concerts direct operating expenses include artist fees, event production costs, show-related marketing and advertising expenses, along with other costs.
To judge the health of our Concerts segment, we primarily monitor the number of confirmed events and fan attendance in our network of owned or operated and third-party venues, talent fees, average paid attendance, market ticket pricing, advance ticket sales and the number of major artist clients represented.under management. In addition, at our owned or operated venues and festivals, we monitor ancillary revenue per fan and premium ticket sales. For business that is conducted in foreign markets, we also compare the operating results from our foreign operations to prior periods without the impact of changes in foreign exchange rates.
Sponsorship & AdvertisingTicketing
Our Sponsorship & Advertising segment employs a sales force that creates and maintains relationships with sponsors through a combination of strategic, international, national and local opportunities that allow businessesRevenue related to reach customers through our concerts, venue, artist relationship and ticketing assets, including advertising on our websites. We drive increased advertising scale to further monetize our concerts platform through rich media offerings including advertising associated with live streaming and music-related original content. We work with our corporate clients to help create marketing programs that drive their business goals and connect their brands directly with fans and artists. We also develop, book and produce custom events or programsservice charges is recognized when the ticket is sold for our clients’ specific brands which are typically experienced exclusively bythird-party clients. For our own events, where our concert promoters control ticketing, revenue is deferred and recognized when the clients’ consumers. These custom events can involve live music events with talent and media, using both online and traditional outlets. We typically experience higher revenue in the second and third quarters, as a large portion of sponsorships are associated with shows at our outdoor amphitheaters and festivals, which primarily occur from May through October.
Direct operating expenses include fulfillment costs related to our sponsorship programs, along with other costs.
To judge the health of our Sponsorship & Advertising segment, we primarily review the revenue generated through sponsorship arrangements, the percentage of expected revenue under contract and online advertising revenue. For business that is conducted in foreign markets, we also compare the operating results from our foreign operations to prior periods without the impact of changes in foreign exchange rates.
Ticketing
Our Ticketing segment is primarily an agency business that sells tickets for events on behalf of its clients and retains a service charge for these services. Gross transaction value, orevent occurs. GTV represents the total amount of the transaction related to a ticket sale and includes the face value of the ticket as well as the service charge. Service chargesWe use GTV to evaluate changes in ticket fee revenue that are generally based on a percentagedriven by the pricing of the face value or a fixed fee. We sell tickets through websites, mobile apps, ticket outlets and telephone call centers. Our ticketing sales are impacted by fluctuations in the availability of events for sale to the public, which may vary depending upon scheduling by our clients. We also offer ticket resale services, sometimes referred to as secondary ticketing, primarily through our integrated inventory platform, league/team platforms and other platforms internationally. Our Ticketing segment manages our online activities including enhancements to our ticketing websites and product offerings. Through our websites, we sell tickets to our own events as well as tickets for our clients and provide event information. Revenue related to ticketing service charges is recognized when the ticket is sold for our outside clients. For our own events, where our concert promoters control ticketing, revenue is deferred and recognized as the event occurs.charges.
Ticketing direct operating expenses include ticketing client royaltiescall center costs and credit card fees, along with other costs.
To judge the health of our Ticketing segment, we primarily review the GTV and the number of tickets sold through our primary and secondary ticketing operations, the number of clients renewed or added and the average royalty rate paid to clients who use our ticketing services. In addition, we review the number of visits to our websites, cost of customer acquisition, the purchase conversion rate, the overall number of customers in our database, the number and percentage of tickets sold via mobile and the number of app installs. For business that is conducted in foreign markets, we also compare the operating results from our foreign operations to prior periods without the impact of changes in foreign exchange rates.
Sponsorship & Advertising
Revenue related to sponsorship and advertising programs is recognized over the term of the agreement or operating season as the benefits are provided to the sponsor unless the revenue is associated with a specific event, in which case it is recognized when the event occurs.
Sponsorship & Advertising direct operating expenses include fulfillment costs related to our sponsorship programs, along with other costs.
To judge the health of our Sponsorship & Advertising segment, we primarily review the revenue generated through sponsorship arrangements and online advertising, and the percentage of expected revenue under contract. For business that is conducted in foreign markets, we also compare the operating results from our foreign operations to prior periods without the impact of changes in foreign exchange rates.
Key Operating Metrics
| | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | Three Months Ended March 31, |
| 2017 | | 2016 | | 2017 | | 2016 | | | 2022 | | 2021 |
| (in thousands except estimated events) | | | (in thousands except estimated events) |
Concerts (1) | | | | | | | | Concerts (1) | | |
Estimated events: | | | | | | | | Estimated events: | | |
North America | 5,275 |
| | 4,950 |
| | 14,207 |
| | 12,835 |
| North America | | 4,716 | | | 304 | |
International | 1,483 |
| | 1,207 |
| | 6,225 |
| | 5,800 |
| International | | 1,891 | | | 364 | |
Total estimated events | 6,758 |
| | 6,157 |
| | 20,432 |
| | 18,635 |
| Total estimated events | | 6,607 | | | 668 | |
Estimated fans: | | | | | | | | Estimated fans: | | | | |
North America | 21,561 |
| | 22,095 |
| | 42,659 |
| | 39,151 |
| North America | | 6,780 | | | 69 | |
International | 7,980 |
| | 5,808 |
| | 22,379 |
| | 16,724 |
| International | | 4,020 | | | 429 | |
Total estimated fans | 29,541 |
| | 27,903 |
| | 65,038 |
| | 55,875 |
| Total estimated fans | | 10,800 | | | 498 | |
Ticketing (2) | | | | | | | | Ticketing (2) | | | | |
Number of fee-bearing tickets sold | 50,196 |
| | 45,944 |
| | 147,304 |
| | 133,925 |
| |
Number of non-fee-bearing tickets sold | 65,304 |
| | 68,102 |
| | 201,088 |
| | 205,193 |
| |
Total tickets sold | 115,500 |
| | 114,046 |
| | 348,392 |
| | 339,118 |
| |
Estimated number of fee-bearing tickets sold | | Estimated number of fee-bearing tickets sold | | 51,380 | | | 6,593 | |
Estimated number of non-fee-bearing tickets sold | | Estimated number of non-fee-bearing tickets sold | | 59,912 | | | 10,558 | |
Total estimated tickets sold | | Total estimated tickets sold | | 111,292 | | | 17,151 | |
AOI margin is a non-GAAP financial measure that we calculate by dividing AOI by revenue. We use AOI margin to evaluate the performance of our operating segments. We believe that information about the AOI margin assists investors by allowing them to evaluate changes in the operating results of our portfolio of businesses separate from non-operational factors that affect net income (loss), thus providing insights into both operations and the other factors that affect reported results. AOI margin is not calculated or presented in accordance with GAAP. A limitation of the use of AOI margin as a performance measure is that it does not reflect the periodic costs of certain amortizing assets used in generating revenue in our business. Accordingly, the AOI margin should be considered in addition to, and not as a substitute for, operating income (loss) margin, net income (loss) margin, and other measures of financial performance reported in accordance with GAAP. Furthermore, this measure may vary among other companies; thus, AOI margin as presented herein may not be comparable to similarly titled measures of other companies.
Constant currency is a non-GAAP financial measure. We calculate currency impacts as the difference between current period activity translated using the current period’s currency exchange rates and the comparable prior period’s currency exchange rates. We present constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations.
Sponsorship & Advertising
Our Sponsorship & Advertising segment operating results were, and discussions of significant variances are, as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Three Months Ended March 31, | | % Change |
| | | | | | | 2022 | | 2021 | | |
| | | | | (in thousands) | | |
Revenue | | | | | | | $ | 115,689 | | $ | 22,647 | | * |
Direct operating expenses | | | | | | | 12,357 | | 2,821 | | * |
Selling, general and administrative expenses | | | | | | | 36,100 | | 19,103 | | 89% |
Depreciation and amortization | | | | | | | 8,225 | | 7,164 | | 15% |
| | | | | | | | | | | |
| | | | | | | | | | | |
Operating income (loss) | | | | | | | $ | 59,007 | | $ | (6,441) | | * |
Operating margin | | | | | | | 51.0 | % | | (28.4) | % | | |
AOI ** | | | | | | | $ | 69,700 | | $ | 3,516 | | * |
AOI margin ** | | | | | | | 60.2 | % | | 15.5 | % | | |
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | % Change | | Nine Months Ended September 30, | | % Change |
| 2017 | | 2016 | | | | 2017 | | 2016 | | |
| (in thousands) | | | | (in thousands) | | |
Revenue | $ | 157,981 |
| | $ | 136,087 |
| | 16% | | $ | 346,532 |
| | $ | 288,923 |
| | 20% |
Direct operating expenses | 23,371 |
| | 15,510 |
| | 51% | | 60,516 |
| | 44,711 |
| | 35% |
Selling, general and administrative expenses | 21,320 |
| | 20,667 |
| | 3% | | 62,989 |
| | 50,540 |
| | 25% |
Depreciation and amortization | 6,601 |
| | 4,448 |
| | 48% | | 19,512 |
| | 13,777 |
| | 42% |
Operating income | $ | 106,689 |
| | $ | 95,462 |
| | 12% | | $ | 203,515 |
| | $ | 179,895 |
| | 13% |
Operating margin | 67.5 | % | | 70.1 | % | | | | 58.7 | % | | 62.3 | % | | |
AOI** | $ | 113,636 |
| | $ | 100,215 |
| | 13% | | $ | 224,055 |
| | $ | 194,667 |
| | 15% |
AOI margin** | 71.9 | % | | 73.6 | % | | | | 64.7 | % | | 67.4 | % | | |
_______
|
| | | | |
* | Percentages are not meaningful. |
** | See “—Non-GAAP Measures” above for the definition and reconciliation of AOI and AOI margin.margin as well as reconciliation of AOI. |
Three Months
Revenue
Sponsorship & Advertising revenue increased $21.9$93.0 million during the three months ended September 30, 2017 as compared to the same period of the prior year. Excluding the increase of $1.6 million related to currency impacts, revenue increased $20.3 million, or 15%, on a constant currency basis. This growth was primarily due to new sponsorship programs globally, higher online advertising in North America and incremental revenue of $8.0 million from the acquisitions of a sponsorship agency and festival promotion businesses.
Operating results
The increase in Sponsorship & Advertising operating income for the three months ended September 30, 2017 was primarily driven by new sponsorship programs, higher online sponsorship activity and lower reserves for bad debt.
Nine Months
Revenue
Sponsorship & Advertising revenue increased $57.6 million during the nine months ended September 30, 2017 as compared to the same period of the prior year. Excluding the decrease of $0.9 million related to currency impacts, revenue increased $58.5 million, or 20%, on a constant currency basis. This increase was primarily due to new sponsorship programs, higher online advertising in North America, increased festival activity internationally and incremental revenue of $18.2 million from the acquisitions of a sponsorship agency and festival promotion businesses.
Operating results
The increase in Sponsorship & Advertising operating income for the nine months ended September 30, 2017 was primarily driven by new sponsorship programs, net of higher fulfillment costs, increased online advertising and festival activity and lower reserves for bad debt partially offset by increased compensation costs associated with higher headcount.
Ticketing
Our Ticketing segment operating results were, and discussions of significant variances are, as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | % Change | | Nine Months Ended September 30, | | % Change |
| 2017 | | 2016 | | | | 2017 | | 2016 | | |
| (in thousands) | | | | (in thousands) | | |
Revenue | $ | 532,285 |
| | $ | 456,443 |
| | 17% | | $ | 1,510,574 |
| | $ | 1,305,577 |
| | 16% |
Direct operating expenses | 283,236 |
| | 231,979 |
| | 22% | | 805,964 |
| | 673,990 |
| | 20% |
Selling, general and administrative expenses | 144,622 |
| | 124,007 |
| | 17% | | 411,336 |
| | 363,336 |
| | 13% |
Depreciation and amortization | 50,318 |
| | 47,113 |
| | 7% | | 140,881 |
| | 132,789 |
| | 6% |
Loss on disposal of operating assets | 58 |
| | 13 |
| | * | | 65 |
| | 44 |
| | * |
Operating income | $ | 54,051 |
| | $ | 53,331 |
| | 1% | | $ | 152,328 |
| | $ | 135,418 |
| | 12% |
Operating margin | 10.2 | % | | 11.7 | % | | | | 10.1 | % | | 10.4 | % | | |
AOI** | $ | 105,769 |
| | $ | 101,701 |
| | 4% | | $ | 298,113 |
| | $ | 271,298 |
| | 10% |
AOI margin** | 19.9 | % | | 22.3 | % | | | | 19.7 | % | | 20.8 | % | | |
_______
|
| |
* | Percentages are not meaningful. |
** | See “—Non-GAAP Measures” above for definition and reconciliation of AOI and AOI margin. |
Three Months
Revenue
Ticketing revenue increased $75.8 million during the three months ended September 30, 2017 as compared to the same period of the prior year. Excluding the increase of $4.2 million related to currency impacts, revenue increased $71.6 million, or 16%, on a constant currency basis, primarily due to increased primary ticket volume and associated ticket fees, driven by concert events, along with higher resale volume driven by concert and theatrical events.
Operating results
The increase in Ticketing operating income for the three months ended September 30, 2017 was primarily due to improved operating results from higher primary and resale ticket sales partially offset by increased compensation costs associated with higher headcount and increased legal costs.
Nine Months
Revenue
Ticketing revenue increased $205.0 million during the nine months ended September 30, 2017 as compared to the same period of the prior year. Excluding the decrease of $6.7 million related to currency impacts, revenue increased $211.7 million, or 16%, on a constant currency basis, primarily due to increased global primary ticket volume and higher associated ticket fees, driven by concert events, along with higher resale ticket volume driven by concert and theatrical events.
Operating results
The increase in Ticketing operating income for the nine months ended September 30, 2017 was primarily due to improved operating results from higher primary and resale ticket sales partially offset by increased compensation costs associated with higher headcount and increased legal costs.
Consolidated Results of Operations
Three Months
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | % Change |
| 2017 | | 2016 | |
| As Reported | | Currency Impacts | | At Constant Currency** | | As Reported | | As Reported | | At Constant Currency** |
| (in thousands) | | | | |
Revenue | $ | 3,559,418 |
| | $ | (36,353 | ) | | $ | 3,523,065 |
| | $ | 3,170,416 |
| | 12% | | 11% |
Operating expenses: | | | | | | | | | | | |
Direct operating expenses | 2,732,926 |
| | (28,689 | ) | | 2,704,237 |
| | 2,428,003 |
| | 13% | | 11% |
Selling, general and administrative expenses | 475,864 |
| | (3,829 | ) | | 472,035 |
| | 414,412 |
| | 15% | | 14% |
Depreciation and amortization | 109,352 |
| | (761 | ) | | 108,591 |
| | 104,862 |
| | 4% | | 4% |
Loss on disposal of operating assets | 37 |
| | 3 |
| | 40 |
| | 253 |
| | * | | * |
Corporate expenses | 39,892 |
| | 1 |
| | 39,893 |
| | 31,600 |
| | 26% | | 26% |
Operating income | 201,347 |
| | $ | (3,078 | ) | | $ | 198,269 |
| | 191,286 |
| | 5% | | 4% |
Operating margin | 5.7 | % | | | | 5.6 | % | | 6.0 | % | | | | |
Interest expense | 26,627 |
| | | | | | 25,249 |
| | | | |
Interest income | (1,471 | ) | | | | | | (625 | ) | | | | |
Equity in losses of nonconsolidated affiliates | 816 |
| | | | | | 17,471 |
| | | | |
Other expense, net | 920 |
| | | | | | 2,606 |
| | | | |
Income before income taxes | 174,455 |
| | | | | | 146,585 |
| | | | |
Income tax expense | 25,685 |
| | | | | | 13,824 |
| | | | |
Net income | 148,770 |
| | | | | | 132,761 |
| | | | |
Net income attributable to noncontrolling interests | 12,377 |
| | | | | | 21,682 |
| | | | |
Net income attributable to common stockholders of Live Nation | $ | 136,393 |
| | | | | | $ | 111,079 |
| | | | |
|
| |
* | Percentages are not meaningful. |
** | See “—Non-GAAP Measures” above for definition of constant currency. |
Equity in losses of nonconsolidated affiliates
Equity in losses of nonconsolidated affiliates for the three months ended September 30, 2016 includes impairment charges of $15.1 million primarily related to investments in a digital content company and an online merchandise company that are located in the United States. There were no significant impairment charges recorded for the three months ended September 30, 2017.
Nine Months
|
| | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | % Change |
| 2017 | | 2016 | |
| As Reported | | Currency Impacts | | At Constant Currency** | | As Reported | | As Reported | | At Constant Currency** |
| (in thousands) | | | | |
Revenue | $ | 7,791,292 |
| | $ | 20,642 |
| | $ | 7,811,934 |
| | $ | 6,557,390 |
| | 19% | | 19% |
Operating expenses: | | | | | | | | | | | |
Direct operating expenses | 5,801,300 |
| | 13,437 |
| | 5,814,737 |
| | 4,817,894 |
| | 20% | | 21% |
Selling, general and administrative expenses | 1,293,557 |
| | 10,583 |
| | 1,304,140 |
| | 1,126,452 |
| | 15% | | 16% |
Depreciation and amortization | 305,817 |
| | 2,545 |
| | 308,362 |
| | 295,241 |
| | 4% | | 4% |
Gain on disposal of operating assets | (507 | ) | | (19 | ) | | (526 | ) | | (1 | ) | | * | | * |
Corporate expenses | 97,711 |
| | 29 |
| | 97,740 |
| | 85,649 |
| | 14% | | 14% |
Operating income | 293,414 |
| | $ | (5,933 | ) | | $ | 287,481 |
| | 232,155 |
| | 26% | | 24% |
Operating margin | 3.8 | % | | | | 3.7 | % | | 3.5 | % | | | | |
Interest expense | 80,564 |
| | | | | | 75,965 |
| | | | |
Interest income | (3,447 | ) | | | | | | (1,831 | ) | | | | |
Equity in losses (earnings) of nonconsolidated affiliates | (2,060 | ) | | | | | | 17,184 |
| | | | |
Other expense (income), net | (5,388 | ) | | | | | | 1,412 |
| | | | |
Income before income taxes | 223,745 |
| | | | | | 139,425 |
| | | | |
Income tax expense | 42,190 |
| | | | | | 26,157 |
| | | | |
Net income | 181,555 |
| | | | | | 113,268 |
| | | | |
Net income (loss) attributable to noncontrolling interests | (3,323 | ) | | | | | | 8,966 |
| | | | |
Net income attributable to common stockholders of Live Nation | $ | 184,878 |
| | | | | | $ | 104,302 |
| | | | |
The following table summarizes the components of depreciation and amortization as reported in each respective period:
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | % Change | | Nine Months Ended September 30, | | % Change |
| 2017 | | 2016 | | | 2017 | | 2016 | |
| (in thousands) | | | | (in thousands) | | |
Depreciation | $ | 35,817 |
| | $ | 36,618 |
| | (2)% | | $ | 107,530 |
| | $ | 104,100 |
| | 3% |
Amortization of intangibles | 53,410 |
| | 47,827 |
| | 12% | | 143,395 |
| | 132,992 |
| | 8% |
Amortization of nonrecoupable ticketing contract advances *** | 20,125 |
| | 20,502 |
| | (2)% | | 54,892 |
| | 56,983 |
| | (4)% |
Amortization of other assets | — |
| | (85 | ) | | * | | — |
| | 1,166 |
| | * |
| $ | 109,352 |
| | $ | 104,862 |
| | 4% | | $ | 305,817 |
| | $ | 295,241 |
| | 4% |
|
| |
* | Percentages are not meaningful. |
** | See “—Non-GAAP Measures” above for definition of constant currency. |
*** | In accounting for the merger between Live Nation and Ticketmaster Entertainment LLC in January 2010, the nonrecoupable ticketing contract advances that existed at the date of the merger were written off in acquisition accounting in accordance with GAAP. Had we continued amortizing the net book value of these nonrecoupable ticketing contract advances, the amortization above would have been $0.4 million and $0.3 million higher for the three months ended September 30, 2017 and 2016, respectively, and $1.2 million and $1.0 million higher for the nine months ended September 30, 2017 and 2016, respectively. |
Corporate expenses
Corporate expenses increased$12.1 million during the nine months ended September 30, 2017March 31, 2022 as compared to the same period of the prior year primarily due to increasesincreased activity in contractual bonus accrualsnational and local sponsorship programs, festival sponsorships and online advertising in North America due to the resumption of concert events and festivals starting in the second quarter of 2021. Sponsorship & Advertising had incremental revenue of $24.0 million during three months ended March 31, 2022 from acquisitions, including OCESA.
Operating results
Sponsorship & Advertising operating income for the three months ended March 31, 2022 was $59.0 million as compared to an operating loss of $6.4 million for the same period of the prior year primarily driven by higher headcount.sponsorship activity discussed above along with incremental operating income from acquisitions including OCESA.
Equity
Consolidated Results of Operations
Three Months | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | % Change |
| 2022 | | 2021 | |
| As Reported | | Currency Impacts | | At Constant Currency** | | As Reported | | As Reported | | At Constant Currency** |
| (in thousands) | | | | |
Revenue | $ | 1,802,808 | | | $ | 14,020 | | | $ | 1,816,828 | | | $ | 290,609 | | | * | | * |
Operating expenses: | | | | | | | | | | | |
Direct operating expenses | 1,071,022 | | | 7,841 | | | 1,078,863 | | | 133,966 | | | * | | * |
Selling, general and administrative expenses | 570,182 | | | 7,310 | | | 577,492 | | | 322,853 | | | 77% | | 79% |
Depreciation and amortization | 100,469 | | | 950 | | | 101,419 | | | 108,876 | | | (8)% | | (7)% |
Loss on disposal of operating assets | 1,665 | | | (2) | | | 1,663 | | | 138 | | | * | | * |
Corporate expenses | 32,410 | | | 20 | | | 32,430 | | | 27,948 | | | 16% | | 16% |
| | | | | | | | | | | |
Operating income (loss) | 27,060 | | | $ | (2,099) | | | $ | 24,961 | | | (303,172) | | | * | | * |
Operating margin | 1.5 | % | | | | 1.4 | % | | * | | | | |
Interest expense | 66,773 | | | | | | | 70,830 | | | | | |
| | | | | | | | | | | |
Interest income | (7,564) | | | | | | | (1,149) | | | | | |
Equity in earnings of nonconsolidated affiliates | (4,288) | | | | | | | (581) | | | | | |
Loss (gain) from sale of investments in nonconsolidated affiliates | 132 | | | | | | | (55,933) | | | | | |
Other expense (income), net | 9,267 | | | | | | | (6) | | | | | |
Loss before income taxes | (37,260) | | | | | | | (316,333) | | | | | |
Income tax expense | 11,696 | | | | | | | 6,389 | | | | | |
Net loss | (48,956) | | | | | | | (322,722) | | | | | |
Net income (loss) attributable to noncontrolling interests | 1,226 | | | | | | | (15,529) | | | | | |
Net loss attributable to common stockholders of Live Nation | $ | (50,182) | | | | | | | $ | (307,193) | | | | | |
____________ | | | | | |
* | Percentages are not meaningful. |
** | See “—Non-GAAP Measures” above for the definition of constant currency. |
Loss (gain) from sale of investments in losses (earnings) of nonconsolidated affiliates
EquityLoss (gain) from sale of investments in losses (earnings) of nonconsolidated affiliates forduring the ninethree months ended September 30, 2016 includes the impairment charges discussed above in “—Consolidated ResultsMarch 31, 2022 was a loss of Operations” for the three-month period. There were no significant impairment charges recorded for the nine months ended September 30, 2017.
Other expense (income), net
Other expense (income), net includes the impact$0.1 million as compared to a gain of net foreign exchange rate gains of $7.3 million and net foreign exchange rate losses of $0.8$55.9 million for the nine months ended September 30, 2017 and 2016, respectively,same period of the prior year primarily from revaluationdue to the sale of certain foreign currency denominated net assets held internationally.cost basis investments during the first three months of 2021.
Income tax expense
For the ninethree months ended September 30, 2017,March 31, 2022, we had a net tax expense of $42.2$11.7 million on incomea loss before income taxes of $223.7$37.3 million compared to a net tax expense of $26.2$6.4 million on incomea loss before income taxes of $139.4$316.3 million for the ninethree months ended September 30, 2016.March 31, 2021. For the ninethree months ended September 30, 2017,March 31, 2022, the income tax expense consisted of $38.0$9.5 million related to foreign entities, $0.5$1.9 million related to United States federal income taxes, and $3.7$0.3 million related to state and local income taxes. The net increase in tax expense of $16.0$5.3 million iswas primarily due primarily to an increase in earningsprofits in certain non-United States jurisdictions.
Net income (loss) attributable to noncontrolling interests
Net income (loss) attributable to noncontrolling interests decreased$12.3 million as compared to the same period
Liquidity and Capital Resources
Our cash is centrally managed on a worldwide basis. Our primary short-term liquidity needs are to fund general working capital requirements, capital expenditures and debt service requirements while our long-term liquidity needs are primarily related to acquisitions and debt repayment. Our primary sources of funds for our short-term liquidity needs will be cash flows from operations and borrowings under our amended senior secured credit facility, while our long-term sources of funds will be from cash flows from operations, long-term bank borrowings and other debt or equity financings. We may from time to time engage in open market purchases of our outstanding debt securities or redeem or otherwise repay such debt.
Our balance sheet reflects cash and cash equivalents of $1.8$5.9 billion at September 30, 2017March 31, 2022 and $1.5$4.9 billion at December 31, 2016.2021. Included in the September 30, 2017March 31, 2022 and December 31, 20162021 cash and cash equivalents balances are $639.9 million$1.5 billion and $591.0 million,$1.3 billion, respectively, of cash received that includes the face value of tickets sold on behalf of our ticketing clients and their share of service charges, thatwhich we refer to as client cash. We generally do not utilize client cash for our own financing or investing activities as the amounts are payable to clients on a regular basis. Our foreign subsidiaries held approximately $733.6 million$1.8 billion in cash and cash equivalents, excluding client cash, at September 30, 2017.March 31, 2022. We generally do not intend to repatriate these funds, but if we did, we would need to accrue and pay United States federal and state income taxes onas well as any future repatriations, net of applicable foreign tax credits.withholding or transaction taxes on future repatriations. We may from time to time enter into borrowings under our revolving credit facility. If the original maturity of these borrowings is 90 days or less, we present the borrowings and subsequent repayments on a net basis in the statement of cash flows to better represent our financing activities. Our balance sheet reflects total net debt of $2.3$5.8 billion and $5.7 billion at September 30, 2017March 31, 2022 and December 31, 2016.2021, respectively. Our weighted-average cost of debt, excluding unamortized debt discounts and debt issuance costs on our term loans and notes, was 3.9%4.3% at September 30, 2017.March 31, 2022.
Our cash and cash equivalents are held in accounts managed by third-party financial institutions and consist of cash in our operating accounts and invested cash. Cash held in non-interest-bearing and interest-bearing operating accounts in many cases exceeds the Federal Deposit Insurance Corporation insurance limits. The invested cash is in interest-bearing funds consisting primarily of bank deposits and money market funds. While we monitor cash and cash equivalents balances in our operating accounts on a regular basis and adjust the balances as appropriate, these balances could be impacted if the underlying financial institutions fail. To date, we have experienced no loss or lack of access to our cash and cash equivalents; however, we can provide no assurances that access to our cash and cash equivalents will not be impacted by adverse conditions in the financial markets.markets, including those resulting from the global COVID-19 pandemic.
For our Concerts segment, we generallyoften receive cash related to ticket revenue at our owned or operated venues in advance of the event, which is recorded in deferred revenue until the event occurs. In the United States, this cash is largely associated with events in our owned or operated venues, notably amphitheaters, festivals, theaters and clubs. Internationally, this cash is from a combination of both events in our owned or operated venues, as well as events in third-party venues associated with our promoter’s share of tickets in allocation markets. With the exception of some upfront costs
and artist deposits,advances, which are recorded in prepaid expenses until the event occurs, we pay the majority of event-related expenses at or after the event. Artists are paid when the event occurs under one of several different formulas, which may include fixed guarantees and/or a percentage of ticket sales or event profits, net of any advance they have received. When an event is cancelled, any cash held in deferred revenue is reclassified to accrued expenses as those funds are typically refunded to the fan within 30 days of event cancellation. When a show is rescheduled, fans have the ability to request a refund if they do not want to attend the event on the new date, although historically we have had low levels of refund requests for rescheduled events.
We view our available cash as cash and cash equivalents, less ticketing-related client cash, less event-related deferred revenue, less accrued expenses due to artists and cash collected on behalf of others, plus event-related prepaid expenses. This is essentially our cash available to, among other things, repay debt balances, make acquisitions, pay artist advances and finance capital expenditures.
Our intra-year cash fluctuations are impacted by the seasonality of our various businesses. Examples of seasonal effects include our Concerts segment, which reports the majority of its revenue in the second and third quarters. Cash inflows and outflows depend on the timing of event-related payments but the majority of the inflows generally occur prior to the event. See “—Seasonality” below. We believe that we have sufficient financial flexibility to fund these fluctuations and to access the global capital markets on satisfactory terms and in adequate amounts, although there can be no assurance that this will be the case, and capital could be less accessible and/or more costly given current economic conditions.conditions, including those resulting from the global COVID-19 pandemic. We expect cash flows from operations and borrowings under our amended senior secured credit facility, along with other financing alternatives, to satisfy working capital requirements, capital expenditures and debt service requirements for at least the succeeding year.
We may need to incur additional debt or issue equity to make other strategic acquisitions or investments. There can be no assurance that such financing will be available to us on acceptable terms or at all. We may make significant acquisitions in the near term, subject to limitations imposed by our financing agreements and market conditions.
The lenders under our revolving loans and counterpartiescounterparty to our interest rate hedge agreements consistagreement consists of banks and other third-party financial institutions. While we currently have no indications or expectations that such lenders and counterparties will be unable to fund their commitments as required, we can provide no assurances that future funding availability will not be impacted by adverse conditions in the financial markets.markets, including those resulting from the global COVID-19 pandemic. Should an individual lender default on its obligations, the remaining lenders would not be required to fund the shortfall, resulting in a reduction in the total amount available to us for future borrowings, but would remain obligated to fund their own commitments. Should anythe counterparty to our interest rate hedge agreementsagreement default on its obligations,obligation, we could experience higher interest rate volatility during the period of any such default.
Sources of Cash
In January 2021, we issued $500 million principal amount of 3.75% senior secured notes due 2028. The proceeds were used to pay fees of $7.7 million and repay $75.0 million aggregate principal amount of our senior secured term loan B facility, leaving approximately $417.3 million for general corporate purposes, including acquisitions and organic investment opportunities.
In September 2021, we elected to draw down the $400 million term loan A under the amended senior secured credit facility prior to expiration of the drawdown period on October 17, 2021. We intend to use the proceeds from the drawdown for general corporate purposes. We also completed the public offering of 5,239,259 shares of common stock. A portion of the gross proceeds of $455.3 million were used to pay fees of $5.7 million, leaving $449.6 million of net proceeds. We used the net proceeds to fund the acquisition of 51% of the capital stock of OCESA and any remaining proceeds for general corporate purposes.
Amended Senior Secured Credit Facility
In June 2017, we amended our term loan B under the senior secured credit facility reducing the applicable interest rate. At September 30, 2017,March 31, 2022, our senior secured credit facility consists of (i) a $190$400 million term loan A facility, (ii) a $970$950 million term loan B facility, and (iii) a $365$500 million revolving credit facility and (iv) a $130 million incremental revolving credit facility. SubjectIn addition, subject to certain conditions, we have the right to increase the facilitysuch facilities by an amount equal to the sum of $625(x) $855 million, and(y) the aggregate principal amount of voluntary prepayments of the term loan A and term loan B loans and permanent reductions of the revolving credit facility commitments, in each case, other than from proceeds of long-term indebtedness, and (z) additional amounts so long as the senior secured leverage ratio calculated on a pro-forma basis (as defined in the agreement) is no greater than 3.25x.3.75x. The combined revolving credit facility providesfacilities provide for borrowingborrowings up to the amount of the facility$630 million with sublimits of up to (i) $150 million for the issuance of letters of credit, (ii) $50 million for swingline loans, (iii) $200$300 million for borrowings in Dollars, Euros andor British Pounds and (iv) $50$100 million for borrowings in those or one or more other approved currencies. The amended senior secured credit facility is secured by (i) a first priority lien on substantially all of ourthe tangible and intangible personal property of ourLNE and LNE’s domestic subsidiaries that are guarantors, and (ii)by a pledge of substantially all of the shares of stock, partnership interests and limited liability company interests of our direct and indirect domestic subsidiaries and 65% of each class of capital stock of any first-tier foreign subsidiaries, subject to certain exceptions.
The interest rates per annum applicable to revolving credit facility loans and the term loan A under the amended senior secured credit facility are, at our option, equal to either LIBOREurodollar plus 2.25% or a base rate plus 1.25%, subject to stepdowns based on our net leverage ratio.. The amended interest rates per annum applicable to the term loan B are, at our option, equal to either LIBOREurodollar plus 2.25%1.75% or a base rate plus 1.25%0.75%. We have an interest rate swap agreement that ensures the interest rate on $500.0 million principal amount of our outstanding term loan B does not exceed 3.397% through October 2026. The interest rates per annum applicable to the incremental revolving credit facility are, at our option, equal to either Eurodollar plus 2.5% or a base rate plus 1.5%. We are required to pay a commitment fee of 0.5% per year on the undrawn portion available under the revolving credit facility subject to a stepdown basedand delayed draw term loan A, 1.75% per year on our net leverage ratio,the undrawn portion available under the incremental revolving credit facility and variable fees on outstanding letters of credit.
For the term loan A, we are required to make quarterly payments increasing over time from $2.4$2.5 million to $28.5$5.0 million with the balance due at maturity in October 2021.2024. For the term loan B, we are required to make quarterly payments of $2.4 million with the balance due at maturity in October 2023. The2026. Both the existing and incremental revolving credit facility maturesfacilities mature in October 2021.2024. We are also required to make mandatory prepayments of the loans under the amended credit agreement, subject to specified exceptions, from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events.
Stock Option ExercisesThere were no borrowings under the revolving credit facilities as of March 31, 2022. Based on our outstanding letters of credit of $66.9 million, $563.1 million was available for future borrowings from revolving credit facilities.
3.75% Senior Secured Notes Due 2028
In January 2021, we issued $500 million principal amount of 3.75% senior secured notes due 2028. Interest on the nine months ended September 30, 2017, we received $44.7 millionnotes is payable semi-annually in cash in arrears on January 15 and July 15 of proceedseach year and began on July 15, 2021, and the notes will mature on January 15, 2028. We may redeem some or all of the notes, at any time prior to January 15, 2024, at a price equal to 100% of the aggregate principal amount, plus any accrued and unpaid interest to the date of redemption, plus a ‘make-whole’ premium. We may redeem up to 35% of the aggregate principal amount of the notes from the exerciseproceeds of certain equity offerings prior to January 15, 2024, at a price equal to 103.75% of the aggregate principal amount, plus accrued and unpaid interest thereon to the date of redemption. In addition, on or after January 15, 2024 we may redeem some or all of the notes at any time at redemption prices specified in the notes indenture, plus any accrued and unpaid interest to the date of redemption.
We must make an offer to redeem the notes at 101% of their aggregate principal amount, plus accrued and unpaid interest to the repurchase date, if we experience certain defined changes of control. The notes are secured by a first priority lien on substantially all of the tangible and intangible personal property of LNE and LNE’s domestic subsidiaries that are guarantors, and by a pledge of substantially all of the shares of stock, options.
partnership interests and limited liability company interests of our direct and indirect domestic subsidiaries.
Debt Covenants
Our amended senior secured credit facility contains a number of covenants and restrictions that, among other things, requiresrequire us to satisfy certaina financial covenantscovenant and restrictsrestrict our and our subsidiaries’ ability to incur additional debt, make certain investments and acquisitions, repurchase our stock and prepay certain indebtedness, create liens, enter into agreements with affiliates, modify the nature of our business, enter into sale-leaseback transactions, transfer and sell material assets, merge or consolidate, and pay dividends and make distributions (with the exception of subsidiary dividends or distributions to the parent company or other subsidiaries on at least a pro-rata basis with any noncontrolling interest partners). Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the credit facility becoming immediately due and payable. The amended senior secured credit facility agreement has one covenant, measured quarterly, that relates to totalnet leverage. The consolidated total leverage covenant requires usWe are required to maintain a ratio of consolidated total fundednet debt to consolidated EBITDA (both as defined in the amended credit agreement) of 5.5x overfor the trailing four consecutive quarters of 6.75x through September 30, 2017. The consolidated total leverage ratio will reduce2022 with step downs to 5.25x6.25x on December 31, 2017, 5.0x2022, 5.75x on December 31, 2018, 4.75x2023, 5.50x on December 31, 20192024 and 4.5x5.25x on December 31, 2020.June 30, 2025 through maturity, except that calculations of consolidated EBITDA (as defined in the agreement) will be substituted with an annualized consolidated EBITDA (as defined in the agreement) through June 30, 2022.
The indentures governing our 6.5% senior secured notes, 3.75% senior secured notes, 4.75% senior notes, 4.875% senior notes and 5.375%5.625% senior notes contain covenants that limit, among other things, our ability and the ability of our restricted subsidiaries to incur certain additional indebtedness and issue preferred stock, make certain distributions, investments and other restricted payments, sell certain assets, agree to any restrictions on the ability of restricted subsidiaries to make payments to us, merge, consolidate or sell all of our assets, create certain liens, and engage in transactions with affiliates on terms that are not on an arms-length basis. Certain covenants, including those pertaining to incurrence of indebtedness, restricted payments, asset sales, mergers, and transactions with affiliates will be suspended during any period in which the notes are rated investment grade by both rating agencies and no default or event of default under the indenture has occurred and is continuing. The 4.875% senior notes and the 5.375% seniorAll of these notes contain two incurrence-based financial covenants, as defined, requiring a minimum fixed charge coverage ratio of 2.0x and a maximum secured indebtedness leverage ratio of 3.5x.
Some of our other subsidiary indebtedness includes restrictions on entering into various transactions, such as acquisitions and disposals, and prohibits payment of ordinary dividends. They also have financial covenants including minimum consolidated EBITDA to consolidated net interest payable, minimum consolidated cash flow to consolidated debt service, and maximum consolidated debt to consolidated EBITDA and minimum liquidity, all as defined in the applicable debt agreements.
As of September 30, 2017,March 31, 2022, we believe we were in compliance with all of our debt covenants.covenants related to our senior secured credit facility and our corporate senior secured notes, senior notes and convertible senior notes. We expect to remain in compliance with all of our debtthese covenants throughout 2017.2022.
Uses of Cash
Acquisitions
When we make acquisitions, the acquired entity may have cash on its balance sheet at the time of acquisition. All amounts related to the use of cash for acquisitions discussed in this section are presented net of any cash acquired. During the ninethree months ended September 30, 2017,March 31, 2022, we used $18.8$14.0 million of cash primarily for the acquisitionsacquisition of ticketing businesses locateda venue management business in the United States, the Czech Republic and Poland, a concert promotion business located in Italy and a controlling interest in an artist management business located in the United States. As of the date of acquisition, the acquired businesses had a total of $8.9 million of cash on their balance sheets, primarily related to deferred revenue for future events.
During the ninethree months ended September 30, 2016,March 31, 2021, we used $113.1$6.1 million of cash primarily for the acquisitionsacquisition of a concert promoter located in Germany, controlling interests in festival and concert promoters locatedvenue in the United Kingdom and the United States and an artist management business with locations in the United States and Canada. As of the date of acquisition, the acquired businesses had a total of $21.1 million of cash on their balance sheets, primarily related to deferred revenue for future events.Kingdom.
Capital Expenditures
Venue and ticketing operations are capital intensive businesses, requiring continual investment in our existing venues and ticketing systems in order to address fan client and artist expectations, technological industry advances and various federal, state and/or local regulations.
We categorize capital outlays between maintenance capital expenditures and revenue generating capital expenditures. Maintenance capital expenditures are associated with the renewal and improvement of existing venues and technology systems, web development and administrative offices. Revenue generating capital expenditures generally relate to the construction of new venues, major renovations to existing buildings or buildings that are being added to our venue network, the development of new online or ticketing tools and other technology enhancements. Revenue generating capital expenditures can also include smaller projects whose purpose is to increase revenue and/or improve operating income. Capital expenditures typically increase during periods when our venues are not in operation since that is the time that such improvements can be completed.
Our capital expenditures, including accruals for amounts incurred but not yet paid for, but net of expenditures funded by outside parties such as landlords and noncontrolling interest partners or replacementsexpenditures funded by insurance proceeds, consisted of the following:
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2017 | | 2016 |
| (in thousands) |
Maintenance capital expenditures | $ | 82,594 |
| | $ | 58,407 |
|
Revenue generating capital expenditures | 89,398 |
| | 62,229 |
|
Total capital expenditures | $ | 171,992 |
| | $ | 120,636 |
|
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (in thousands) |
Maintenance | $ | 13,761 | | | $ | 5,657 | |
Revenue generating | 33,127 | | | 11,438 | |
Total capital expenditures | $ | 46,888 | | | $ | 17,095 | |
Maintenance capital expenditures during the first ninethree months of 20172022 increased from the same period of the prior year primarily associated with the relocationdue to leasehold improvements of certain office facilities and venue-related projects.
Revenue generating capital expenditures during the first ninethree months of 20172022 increased from the same period of the prior year primarily due to food and beverage and wi-fi enhancements at our amphitheaters, festival site improvementsvenues and higher investmentinvestments in technology.technology-related projects.
We currently expect capital expenditures to be approximately $220$375 million for the full year of 2017.2022.
Cash Flows | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
| (in thousands) |
Cash provided by (used in): | | | |
Operating activities | $ | 1,198,300 | | | $ | 74,574 | |
Investing activities | $ | (114,953) | | | $ | 10,108 | |
Financing activities | $ | (75,041) | | | $ | 417,017 | |
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2017 | | 2016 |
| (in thousands) |
Cash provided by (used in): | | | |
Operating activities | $ | 417,262 |
| | $ | 119,516 |
|
Investing activities | $ | (235,499 | ) | | $ | (260,174 | ) |
Financing activities | $ | (25,663 | ) | | $ | (109,700 | ) |
Operating Activities
Cash provided by operating activities increased $297.7 millionby $1.1 billion for the ninethree months ended September 30, 2017 as compared to the same period of the prior year. During the first nine months of 2017, we delivered higher net income and our accounts payable and accrued liabilities increased based on timing of payments.
Investing Activities
Cash used in investing activities decreased $24.7 million for the nine months ended September 30, 2017March 31, 2022 as compared to the same period of the prior year primarily due to lowerincreases in deferred revenue resulting from the resumption of events in
certain markets starting late in the second quarter of 2021 and continuing into the first quarter of 2022 along with a reduction of net paymentsloss year over year.
Investing Activities
Cash used in investing activities was $115.0 million for acquisitions partially offsetthe three months ended March 31, 2022 as compared to cash provided by investing activities of $10.1 million for the same period of the prior year primarily due to more cash paid for capital expenditures along with higher purchasesproceeds from the sale of property, plant and equipment.investments in nonconsolidated affiliates in 2021 that did not recur in 2022. See “—Uses of Cash” above for further discussion.
Financing Activities
Cash used in financing activities decreased $84.0was $75.0 million for the ninethree months ended September 30, 2017March 31, 2022 as compared to cash provided by financing activities of $417.0 million for the same period of the prior year primarily as a resultdue to higher net proceeds in 2021 from debt issuances. See “—Sources of higher proceeds from the exercise of stock options and fewer purchases of noncontrolling interests.Cash” above for further discussion.
Seasonality
Our ConcertsInformation regarding the seasonality of our business can be found in Part I—Financial Information—Item 1.—Financial Statements—Note 1—Basis of Presentation and Sponsorship & Advertising segments typically experience higher operating income in the second and third quarters as our outdoor venues and festivals are primarily used in or occur from May through October. In addition, the timing of when tickets are sold and the tours of top-grossing acts can impact comparability of quarterly results year over year, although annual results may not be impacted. Our Ticketing segment revenue is impacted by fluctuations in the availability of events for sale to the public, which vary depending upon scheduling by our clients.Other Information.
Cash flows from our Concerts segment typically have a slightly different seasonality as payments are often made for artist performance fees and production costs for tours in advance of the date the related event tickets go on sale. These artist fees and production costs are expensed when the event occurs. Once tickets for an event go on sale, we generally begin to receive payments from ticket sales at our owned or operated venues and festivals in advance of when the event occurs. We record these ticket sales as revenue when the event occurs.
Market Risk
We are exposed to market risks arising from changes in market rates and prices, including movements in foreign currency exchange rates and interest rates.
Foreign Currency Risk
We have operations in countries throughout the world. The financial results of our foreign operations are measured in their local currencies. Our foreign subsidiaries also carry certain net assets or liabilities that are denominated in a currency other than that subsidiary’s functional currency. As a result, our financial results could be affected by factors such as changes in foreign currency exchange rates or weak economic conditions in the foreign markets in which we have operations. Currently, we do not operatehave significant operations in any hyper-inflationary countries. Our foreign operations reported an operating incomeloss of $134.7$45.4 million for the ninethree months ended September 30, 2017.March 31, 2022. We estimate that a 10% change in the value of the United States dollar relative to foreign currencies would change our operating incomeloss for the ninethree months ended September 30, 2017March 31, 2022 by $13.5$4.5 million. As of September 30, 2017,March 31, 2022, our primarymost significant foreign exchange exposure included the Euro, British Pound, Australian Dollar, Canadian Dollar and Canadian Dollar.Mexican Peso. This analysis does not consider the implication such currency fluctuations could have on the overall economic conditions of the United States or other foreign countries in which we operate or on the results of operations of our foreign entities. In addition, the reported carrying value of our assets and liabilities, including the total cash and cash equivalents held by our foreign operations, will also be affected by changes in foreign currency exchange rates.
We primarily use forward currency contracts, in addition to options, to reduce our exposure to foreign currency risk associated with short-term artist fee commitments. We also may enter into forward currency contracts to minimize the risks and/or costs associated with changes in foreign currency rates on forecasted operating income. At September 30, 2017,March 31, 2022, we had forward currency contracts and options outstanding with a notional amount of $124.3$93.0 million.
Interest Rate Risk
Our market risk is also affected by changes in interest rates. We had $2.4$5.8 billion of total debt, excluding unamortized debt discounts and issuance costs, outstanding as of September 30, 2017,March 31, 2022. Of the total amount, we had $5.0 billion of which $1.2 billion was fixed-rate debt and $1.2$0.8 billion wasof floating-rate debt.
Based on the amount of our floating-rate debt as of September 30, 2017,March 31, 2022, each 25-basis point increase or decrease in interest rates would increase or decrease our annual interest expense and cash outlay by approximately $3.0 million when the floor rate is not applicable.$1.9 million. This potential increase or decrease is based on the simplified assumption that the level of floating-rate debt remains constant with an immediate across-the-board increase or decrease as of September 30, 2017March 31, 2022 with no subsequent change in rates for the remainder of the period.
We have oneIn January 2020, we entered into an interest rate capswap agreement with an aggregatethat is designated as a cash flow hedge for accounting purposes to effectively convert a portion of our floating-rate debt to a fixed-rate basis. The swap agreement expires in October 2026, has a notional amount of $5.4$500.0 million at September 30, 2017. The interest rate cap agreementand ensures that a portion of our floating-rate debt does not exceed 4.25% and expires in June 2018. This agreement has not been designated as a hedging instrument. Therefore, any change in fair value is recorded in earnings during the period3.397%.
Ratio of Earnings to Fixed Charges
The ratio of earnings to fixed charges is as follows:
|
| | | | | | | | | | |
Nine months ended September 30, | | Year Ended December 31, |
2017 | | 2016 | | 2016 | | 2015 | | 2014 | | 2013 |
2.63 | | 2.25 | | 1.38 | | 1.03 | | * | | * |
| |
* | For the years ended December 31, 2014 and 2013, fixed charges exceeded earnings before income taxes and fixed charges by $104.0 million and $6.0 million, respectively. |
The ratio of earnings to fixed charges was computed on a total company basis. Earnings represent income before income taxes less equity in undistributed net income (loss) of nonconsolidated affiliates plus fixed charges. Fixed charges represent interest, amortization of debt discount, debt issuance costs and premium and the estimated interest portion of rental charges. Rental charges exclude variable rent expense for events in third-party venues.
Accounting Pronouncements
Information regarding recently issued and adopted accounting pronouncements can be found in Part I — Financial Information—Item 1.—Financial Statements—Note 1—Basis of Presentation and Other Information.
Critical Accounting Policies and Estimates
The preparation of our financial statements in conformity with GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses during the reporting period. On an ongoing basis, we evaluate our estimates that are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. The result of these evaluations forms the basis for making judgments about the carrying values of assets and liabilities and the reported amount of revenue and expenses that are not readily apparent from other sources. Because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such difference could be material.
Management believes that the accounting estimates involved in business combinations, impairment of long-lived assets and goodwill, revenue recognition, and income taxes are the most critical to aid in fully understanding and evaluating our reported financial results, and they require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain. These critical accounting estimates, the judgments and assumptions and the effect if actual results differ from these assumptions are described in Part II II—Financial Information—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 20162021 Annual Report on Form 10-K filed with the SEC on February 23, 2017.2022.
There have been no changes to our critical accounting policies during the ninethree months ended September 30, 2017.March 31, 2022.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Required information is within Part I — Financial Information—Item 2.—Management’s Discussion and Analysis of Financial Condition and Results of Operations—Market Risk.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures to ensure that material information relating to our company, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to other members of senior management and our board of directors.
Based on their evaluation as of September 30, 2017,March 31, 2022, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective to ensure that (1) the information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (2) the information we are required to disclose in such reports is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or internal controls will prevent all possible errors and fraud. Our disclosure controls and procedures are, however, designed to provide reasonable assurance of achieving their objectives, and our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective at that reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There hasWe are in the process of integrating OCESA, which was acquired in December 2021, into our overall internal control over financial reporting process. Other than this integration, there have been no changechanges in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact to our internal controls over financial reporting resulting from the fact that employees are working remotely due to the global COVID-19 pandemic. We are continually monitoring and assessing the impact of the global COVID-19 pandemic on our internal controls to minimize the affects on their design and operating effectiveness.
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding our legal proceedings can be found in Part I I—Financial Information—Item 1. Financial Statements—Note 4—6—Commitments and Contingent Liabilities.
Item 1A. Risk Factors
While we attempt to identify, manage and mitigate risks and uncertainties associated with our business to the extent practical under the circumstances, some level of risk and uncertainty will always be present. Part I Financial Information—I—Item 1A.—Risk Factors of our 20162021 Annual Report on Form 10-K filed with the SEC on February 23, 2017,2022, describes some of the risks and uncertainties associated with our business which have the potential tocould materially and adversely affect our business, financial condition, orcash flows and results of operations.operations, and the trading price of our common stock could decline as a result. We do not believe that there have been any material changes to the risk factors previously disclosed in our 20162021 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.Purchase of Equity Securities
The following table provides information regarding repurchases of our common stock during the three months ended March 31, 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased (1) | | Average Price Paid per Share (1) | | Total Number of Shares Purchased as Part of Publicly Announced Program (2) | | Maximum Fair Value of Shares that May Yet Be Purchased Under the Program (2) |
January 2022 | | 29,489 | | | $113.87 | | | | | |
February 2022 | | 109,091 | | | $119.83 | | | | | |
March 2022 | | 183,618 | | | $109.67 | | | | | |
| | 322,198 | | | | | | | |
| | | | | | | | |
(1) Represents shares of common stock that employees surrendered as part of the default option to satisfy withholding taxes in connection with the vesting of restricted stock awards under our stock incentive plan. Pursuant to the terms of our stock plan, such shares revert to available shares under the plan. |
(2) We do not have a publicly announced program to purchase shares of our common stock. Accordingly, there were no shares purchased as part of a publicly announced program. |
Item 3. Defaults Upon Senior Securities
None.
Item 5. Other Information
None.(a) On May 5, 2022, Live Nation entered into an employment agreement with Brian Capo effective as of January 1, 2022 (the “Capo Agreement”) to serve as Live Nation’s Chief Accounting Officer. The term of the Capo Agreement ends on December 31, 2026. After that date, unless earlier terminated, Mr. Capo’s employment with Live Nation will be on an at-will basis. Mr. Capo’s existing employment agreement was extinguished upon execution of the Capo Agreement.
Under the Capo Agreement, Mr. Capo will receive a base salary of $425,000 per year, and will be eligible to receive annual salary increases at the discretion of the Compensation Committee. Mr. Capo is eligible to receive an annual cash performance bonus with a target equal to 50% of his base salary, with such bonus based 50% on Live Nation achieving its adjusted operating income target for the applicable year, and 50% on the achievement of specific performance targets to be established annually.
If Mr. Capo is terminated by Live Nation without cause or Mr. Capo terminates his employment for good reason, subject to Mr. Capo’s execution of a general release of claims, he will receive a cash payment equal to nine months of his base salary.
The Capo Agreement also contains customary non-disclosure, non-solicitation and non-disparagement provisions. The description of the Capo Agreement set forth above is qualified in its entirety by the Capo Agreement attached as Exhibit 10.1 to this Quarterly Report on Form 10-Q and incorporated herein by reference.
Item 6. Exhibits
The information in the Exhibit Index
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Exhibit Description | | Incorporated by Reference | | Filed Herewith |
Exhibit No. | | Form | | File No. | | Exhibit No. | | Filing Date | | | |
| | | | | | | | | | | | | | |
10.1 § | | | | | | | | | | | | | | X |
31.1 | | | | | | | | | | | | | | X |
31.2 | | | | | | | | | | | | | | X |
32.1 | | | | | | | | | | | | | | X |
32.2 | | | | | | | | | | | | | | X |
101.INS | | XBRL Instance Document - this instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | | | | | | | | | | | | X |
101.SCH | | XBRL Taxonomy Schema Document. | | | | | | | | | | | | X |
101.CAL | | XBRL Taxonomy Calculation Linkbase Document. | | | | | | | | | | | | X |
101.DEF | | XBRL Taxonomy Definition Linkbase Document. | | | | | | | | | | | | X |
101.LAB | | XBRL Taxonomy Label Linkbase Document. | | | | | | | | | | | | X |
101.PRE | | XBRL Taxonomy Presentation Linkbase Document. | | | | | | | | | | | | X |
104 | | Cover Page Interactive Data File (Formatted as Inline XBRL and contained in Exhibit 101) | | | | | | | | | | | | X |
§ Management contract or compensatory plan or arrangement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on November 2, 2017.May 5, 2022.
|
| |
LIVE NATION ENTERTAINMENT, INC. |
| |
By: | /s/ Brian Capo |
| Brian Capo |
| Chief Accounting Officer (Duly Authorized Officer) |
EXHIBIT INDEX
|
| | | | | | | | | | | | |
| | Exhibit Description | | Incorporated by Reference | Filed
Here
with LIVE NATION ENTERTAINMENT, INC. |
Exhibit
No.
| | Form | | File No. | | Exhibit No. | | Filing Date | |
31.1By: | | | | | | | | | | | | X/s/ Brian Capo |
31.2 | | | | | | | | | | | | XBrian Capo |
32.1 | | | | | | | | | | | | X |
32.2 | | | | | | | | | | | | X |
101.INS | | XBRL Instance Document. | | | | | | | | | | X |
101.SCH | | XBRL Taxonomy Schema Document. | | | | | | | | | | X |
101.CAL | | XBRL Taxonomy Calculation Linkbase Document. | | | | | | | | | | X |
101.DEF | | XBRL Taxonomy Definition Linkbase Document. | | | | | | | | | | X |
101.LAB | | XBRL Taxonomy Label Linkbase Document. | | | | | | | | | | X |
101.PRE | | XBRL Taxonomy Presentation Linkbase Document. | | | | | | | | | | XAccounting Officer (Duly Authorized Officer) |