UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended ~~March 31,~~June 30, 2014

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 000-16435

Vermont		03-0284070
(State of Incorporation)		(IRS Employer Identification Number)

4811 US Route 5, Derby, Vermont		05829
(Address of Principal Executive Offices)		(zip code)

Registrant's Telephone Number: (802) 334-7915

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file for such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þNo o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES þNO o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filero	o	Accelerated filer	o
Non-accelerated filer	o ~~(Do~~	Smaller reporting company	þ
(Do not check if a smaller reporting company)				~~Smaller reporting company~~ þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES oNO þ

At ~~May 7,~~August 8, 2014, there were ~~4,883,976~~4,899,872 shares outstanding of the Corporation's common stock.

FORM 10-Q


Index
		Page
PART I	FINANCIAL INFORMATION

Item 1	Financial Statements	3

Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2728

Item 3	Quantitative and Qualitative Disclosures About Market Risk	4346

Item 4	Controls and Procedures	4346

PART II	OTHER INFORMATION

Item 1	Legal Proceedings	4447

Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	4447

Item 6	Exhibits	4548

	Signatures	4649

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements (Unaudited)

The following are the unaudited consolidated financial statements for Community Bancorp. and Subsidiary, "the Company".

Community Bancorp. and Subsidiary

Consolidated Balance Sheets

	March 31,			December 31,			March 31,			June 30,			December 31,			June 30,
	2014			2013			2013			2014			2013			2013
	(Unaudited)						(Unaudited)			(Unaudited)						(Unaudited)
Assets
Cash and due from banks	$	12,611,269		$	11,841,161		$	8,669,614		$	16,321,342		$	11,841,161		$	15,253,825
Federal funds sold and overnight deposits		6,515,899			6,488,828			32,556			21,474			6,488,828			28,489
Total cash and cash equivalents		19,127,168			18,329,989			8,702,170			16,342,816			18,329,989			15,282,314
Securities held-to-maturity (fair value $39,297,000 at 03/31/14
$38,370,000 at 12/31/13 and $42,733,000 at 03/31/13)		38,919,299			37,936,911			42,380,968
Securities held-to-maturity (fair value $23,373,000 at 06/30/14
$38,370,000 at 12/31/13 and $24,468,000 at 06/30/13)											22,966,558			37,936,911			24,105,937
Securities available-for-sale		31,187,390			35,188,602			46,010,313			31,198,958			35,188,602			44,599,702
Restricted equity securities, at cost		3,632,850			3,632,850			3,632,850			3,332,450			3,632,850			3,632,850
Loans held-for-sale		505,600			209,500			1,347,961			670,255			209,500			1,019,119
Loans		452,230,767			439,908,926			417,469,135			450,593,304			439,908,926			424,793,211
Allowance for loan losses		(4,837,578	)		(4,854,915	)		(4,493,384	)		(4,876,816	)		(4,854,915	)		(4,522,179	)
Deferred net loan costs		290,265			300,429			206,969			288,237			300,429			247,624
Net loans		447,683,454			435,354,440			413,182,720			446,004,725			435,354,440			420,518,656
Bank premises and equipment, net		11,599,575			11,723,468			12,172,480			11,516,750			11,723,468			12,102,176
Accrued interest receivable		1,998,301			1,778,305			1,970,615			1,444,775			1,778,305			1,748,237
Bank owned life insurance		4,330,567			4,303,307			4,215,534			4,358,117			4,303,307			4,244,849
Core deposit intangible		1,022,606			1,090,781			1,295,301			954,431			1,090,781			1,227,126
Goodwill		11,574,269			11,574,269			11,574,269			11,574,269			11,574,269			11,574,269
Other real estate owned (OREO)		865,820			1,105,525			879,705			916,820			1,105,525			2,171,621
Other assets		10,680,849			11,439,457			13,015,495			10,960,831			11,439,457			12,417,586
Total assets	$	583,127,748		$	573,667,404		$	560,380,381		$	562,241,755		$	573,667,404		$	554,644,442
Liabilities and Shareholders' Equity
Liabilities
Deposits:
Demand, non-interest bearing	$	80,608,105		$	82,156,154		$	64,660,692		$	81,327,974		$	82,156,154		$	69,212,564
Interest-bearing transaction accounts		112,378,796			126,578,052			114,257,777			104,820,943			126,578,052			106,791,838
Money market funds		84,177,510			81,960,677			94,380,704			67,525,017			81,960,677			72,280,640
Savings		74,187,411			69,906,147			68,232,421			75,556,376			69,906,147			69,841,359
Time deposits, $100,000 and over		57,849,279			46,928,443			45,220,821			54,293,241			46,928,443			49,979,702
Other time deposits		73,406,469			74,023,096			77,509,684			71,541,368			74,023,096			76,353,001
Total deposits		482,607,570			481,552,569			464,262,099			455,064,919			481,552,569			444,459,104

Federal funds purchased and other borrowed funds		12,000,000			0			7,845,000			19,915,000			0			22,055,000
Repurchase agreements		25,885,704			29,644,615			28,623,952			23,583,153			29,644,615			27,397,370
Capital lease obligations		694,315			711,042			759,260			677,251			711,042			743,508
Junior subordinated debentures		12,887,000			12,887,000			12,887,000			12,887,000			12,887,000			12,887,000
Accrued interest and other liabilities		2,429,965			2,736,201			2,151,091			2,723,488			2,736,201			2,724,749
Total liabilities		536,504,554			527,531,427			516,528,402			514,850,811			527,531,427			510,266,731
Shareholders' Equity
Preferred stock, 1,000,000 shares authorized, 25 shares issued
and outstanding ($100,000 liquidation value)		2,500,000			2,500,000			2,500,000			2,500,000			2,500,000			2,500,000
Common stock - $2.50 par value; 10,000,000 shares authorized,
5,091,506 shares issued at 03/31/14, 5,078,707 shares issued
at 12/31/13, and 5,037,828 shares issued at 03/31/13		12,728,765			12,696,768			12,594,570
Common stock - $2.50 par value; 15,000,000 shares authorized,
5,110,096 shares issued at 06/30/14, 5,078,707 shares issued
at 12/31/13, and 5,051,780 shares issued at 06/30/13											12,775,241			12,696,768			12,629,450
Additional paid-in capital		28,754,257			28,612,308			28,177,907			28,975,974			28,612,308			28,320,657
Retained earnings		5,269,524			4,997,144			3,046,163			5,752,161			4,997,144			3,588,526
Accumulated other comprehensive (loss) income		(6,575	)		(47,466	)		156,116
Less: treasury stock, at cost; 210,101 shares at 03/31/14,
12/31/13 and 03/31/13		(2,622,777	)		(2,622,777	)		(2,622,777	)
Accumulated other comprehensive income (loss)											10,345			(47,466	)		(38,145	)
Less: treasury stock, at cost; 210,101 shares at 06/30/14,
12/31/13 and 06/30/13											(2,622,777	)		(2,622,777	)		(2,622,777	)
Total shareholders' equity		46,623,194			46,135,977			43,851,979			47,390,944			46,135,977			44,377,711
Total liabilities and shareholders' equity	$	583,127,748		$	573,667,404		$	560,380,381		$	562,241,755		$	573,667,404		$	554,644,442

The accompanying notes are an integral part of these consolidated financial statements

Community Bancorp. and Subsidiary

Consolidated Statements of Income

(Unaudited)

	For The Quarters Ended March 31,				For The Quarters Ended June 30,
	2014		2013		2014		2013

Interest income
Interest and fees on loans	$	5,270,776	$	5,207,889	$	5,373,903	$	5,444,092
Interest on debt securities
Taxable		66,344		77,202		73,040		85,301
Tax-exempt		256,628		255,547		241,342		258,637
Dividends		23,284		15,079		23,026		15,282
Interest on federal funds sold and overnight deposits		1,244		6,332		2,836		1,537
Total interest income		5,618,276		5,562,049		5,714,147		5,804,849

Interest expense
Interest on deposits		657,255		773,770		642,719		733,372
Interest on federal funds purchased and other borrowed funds		18,686		23,265		20,450		20,671
Interest on repurchase agreements		16,598		36,019		14,385		33,034
Interest on junior subordinated debentures		100,751		101,743		100,442		105,326
Total interest expense		793,290		934,797		777,996		892,403

Net interest income		4,824,986		4,627,252		4,936,151		4,912,446
Provision for loan losses		135,000		206,250		135,000		120,000
Net interest income after provision for loan losses		4,689,986		4,421,002		4,801,151		4,792,446

Non-interest income
Service fees		646,813		558,950		658,972		627,981
Income from sold loans		249,130		387,591		260,330		451,934
Other income from loans		144,400		143,313		122,066		190,376
Net realized gain on sale of securities available-for-sale						21,828		0
Other income		273,158		278,338		274,026		250,567
Total non-interest income		1,313,501		1,368,192		1,337,222		1,520,858

Non-interest expense
Salaries and wages		1,650,000		1,657,185		1,650,000		1,609,601
Employee benefits		631,197		609,289		573,501		622,454
Occupancy expenses, net		684,198		871,904		623,843		613,483
Other expenses		1,746,801		1,450,912		1,641,062		1,972,725
Total non-interest expense		4,712,196		4,589,290		4,488,406		4,818,263

Income before income taxes		1,291,291		1,199,904		1,649,967		1,495,041
Income tax expense		219,726		158,126		365,581		256,697
Net income	$	1,071,565	$	1,041,778	$	1,284,386	$	1,238,344

Earnings per common share	$	0.22	$	0.21	$	0.26	$	0.25
Weighted average number of common shares
used in computing earnings per share		4,872,589		4,816,588		4,889,257		4,831,307
Dividends declared per common share	$	0.16	$	0.14	$	0.16	$	0.14
Book value per share on common shares outstanding at March 31,	$	9.04	$	8.57
Book value per common share outstanding at June 30,					$	9.16	$	8.65

The accompanying notes are an integral part of these consolidated financial statements

Community Bancorp. and Subsidiary

Consolidated Statements of ~~Comprehensive~~ Income

(Unaudited)

For The Quarters Ended March 31,
2014 2013

Net income $ 1,071,565 $ 1,041,778

Other comprehensive gain (loss), net of tax:
  Unrealized holding gain (loss) on available-for-sale securities
    arising during the period 61,956 (23,700 )
Tax effect (21,065 ) 8,058
  Other comprehensive gain (loss), net of tax 40,891 (15,642 )
          Total comprehensive income $ 1,112,456 $ 1,026,136

	For The Six Months Ended June 30,
	2014		2013

Interest income
Interest and fees on loans	$	10,644,679	$	10,651,981
Interest on debt securities
Taxable		139,384		162,503
Tax-exempt		497,970		514,183
Dividends		46,310		30,361
Interest on federal funds sold and overnight deposits		4,080		7,869
Total interest income		11,332,423		11,366,897

Interest expense
Interest on deposits		1,299,974		1,507,142
Interest on federal funds purchased and other borrowed funds		39,136		43,936
Interest on repurchase agreements		30,983		69,053
Interest on junior subordinated debentures		201,193		207,069
Total interest expense		1,571,286		1,827,200

Net interest income		9,761,137		9,539,697
Provision for loan losses		270,000		326,250
Net interest income after provision for loan losses		9,491,137		9,213,447

Non-interest income
Service fees		1,305,785		1,186,932
Income from sold loans		509,460		839,525
Other income from loans		266,466		333,689
Net realized gain on sale of securities available-for-sale		21,828		0
Other income		547,184		528,904
Total non-interest income		2,650,723		2,889,050

Non-interest expense
Salaries and wages		3,300,000		3,266,786
Employee benefits		1,204,698		1,231,744
Occupancy expenses, net		1,308,041		1,311,298
Other expenses		3,387,863		3,597,724
Total non-interest expense		9,200,602		9,407,552

Income before income taxes		2,941,258		2,694,945
Income tax expense		585,307		414,823
Net income	$	2,355,951	$	2,280,122

Earnings per common share	$	0.47	$	0.46
Weighted average number of common shares
used in computing earnings per share		4,880,969		4,823,988
Dividends declared per common share	$	0.32	$	0.28
Book value per common share outstanding at June 30,	$	9.16	$	8.65

The accompanying notes are an integral part of these consolidated financial statements

Community Bancorp. and Subsidiary

Consolidated Statements of ~~Cash Flows~~

Comprehensive Income

(Unaudited)

	For The Quarters Ended June 30,
	2014			2013

Net income	$	1,284,386		$	1,238,344

Other comprehensive income (loss), net of tax:
Unrealized holding gain (loss) on available-for-sale securities
arising during the period		47,464			(294,335	)
Reclassification adjustment for gain realized in income		(21,828	)		0
Net change in unrealized gain (loss)		25,636			(294,335	)
Tax effect		(8,716	)		100,074
Other comprehensive income (loss), net of tax		16,920			(194,261	)
Total comprehensive income	$	1,301,306		$	1,044,083

Community Bancorp. and Subsidiary

For The Quarters Ended March 31,
2014 2013

Cash Flows from Operating Activities:
  Net income $ 1,071,565 $ 1,041,778
  Adjustments to reconcile net income to net cash provided by
   operating activities:
    Depreciation and amortization, bank premises and equipment 246,008 261,932
    Provision for loan losses 135,000 206,250
    Deferred income tax (27,827 ) (144,408 )
    Gain on sale of loans (127,454 ) (219,954 )
    Loss (gain) on sale of OREO 1,840 (9,728 )
    Gain on Trust LLC (79,812 ) (63,594 )
    Amortization of bond premium, net 79,113 120,290
    Proceeds from sales of loans held for sale 4,922,980 8,069,687
    Originations of loans held for sale (5,091,626 ) (7,695,988 )
    Increase in taxes payable 540,800 277,187
    Increase in interest receivable (219,996 ) (219,530 )
    Amortization of FDIC insurance assessment 0 94,105
    Decrease (increase) in mortgage servicing rights 7,384 (36,629 )
    Decrease (increase) in other assets 149,217 (124,301 )
    Increase in cash surrender value of bank owned life insurance (27,260 ) (27,890 )
    Amortization of core deposit intangible 68,175 68,175
    Amortization of limited partnerships 147,780 144,570
    Decrease (increase) in unamortized loan costs 10,164 (37,468 )
    Increase (decrease) in interest payable 1,186 (9,891 )
    Decrease in accrued expenses (424,696 ) (446,324 )
    Increase in other liabilities 15,067 38,046
       Net cash provided by operating activities 1,397,608 1,286,315

Cash Flows from Investing Activities:
  Investments - held-to-maturity
    Maturities and pay downs 3,083,260 4,476,973
    Purchases (4,065,647 ) (4,992,386 )
  Investments - available-for-sale
    Maturities, calls, pay downs and sales 6,000,000 2,000,000
    Purchases (2,015,945 ) (7,268,244 )
  Proceeds from redemption of restricted equity securities 0 388,500
  Decrease in limited partnership contributions payable 0 (527,000 )
  Increase in loans, net (12,490,049 ) (1,128,848 )
  Capital expenditures net of proceeds from sales of bank premises and equipment (122,115 ) (191,092 )
  Proceeds from sales of OREO 237,865 204,728
  Recoveries of loans charged off 15,871 10,215
       Net cash used in investing activities (9,356,760 ) (7,027,154 )

Consolidated Statements of Comprehensive Income

(Unaudited)

	For The Six Months Ended June 30,
	2014			2013


Net income	$	2,355,951		$	2,280,122

Other comprehensive income (loss), net of tax:
Unrealized holding gain (loss) on available-for-sale securities
arising during the period		109,420			(318,035	)
Reclassification adjustment for gain realized in income		(21,828	)		0
Net change in unrealized gain (loss)		87,592			(318,035	)
Tax effect		(29,781	)		108,132
Other comprehensive income (loss), net of tax		57,811			(209,903	)
Total comprehensive income	$	2,413,762		$	2,070,219

The accompanying notes are an integral part of these consolidated financial statements.

Community Bancorp. and Subsidiary

2014 2013
Cash Flows from Financing Activities:
  Net decrease in demand and interest-bearing transaction accounts (15,747,305 ) (22,861,793 )
  Net increase in money market and savings accounts 6,498,097 10,422,592
  Net increase in time deposits 10,304,209 1,204,441
  Net decrease in repurchase agreements (3,758,911 ) (5,525,656 )
  Net increase in short-term borrowings 6,000,000 7,845,000
  Proceeds from long-term borrowings 6,000,000 0
  Repayments on long-term borrowings 0 (6,000,000 )
  Decrease in capital lease obligations (16,727 ) (15,441 )
  Dividends paid on preferred stock (20,313 ) (20,313 )
  Dividends paid on common stock (502,719 ) (487,661 )
       Net cash provided by (used in) financing activities 8,756,331 (15,438,831 )

       Net increase (decrease) in cash and cash equivalents 797,179 (21,179,670 )
  Cash and cash equivalents:
          Beginning 18,329,989 29,881,840
          Ending $ 19,127,168 $ 8,702,170

Supplemental Schedule of Cash Paid During the Period
  Interest $ 792,104 $ 944,688

  Income taxes $ (330,069 ) $ 0

Supplemental Schedule of Noncash Investing and Financing Activities:
  Change in unrealized gain (loss) on securities available-for-sale $ 61,956 $ (23,700 )

Common Shares Dividends Paid
  Dividends declared $ 778,872 $ 673,502
  Increase in dividends payable attributable to dividends declared (102,207 ) (18,758 )
  Dividends reinvested (173,946 ) (167,083 )
$ 502,719 $ 487,661

Consolidated Statements of Cash Flows

(Unaudited)

	For The Six Months Ended June 30,
	2014			2013

Cash Flows from Operating Activities:
Net income	$	2,355,951		$	2,280,122
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization, bank premises and equipment		488,888			515,185
Provision for loan losses		270,000			326,250
Deferred income tax		(75,275	)		(180,802	)
Gain on sale of securities available-for-sale		(21,828	)		0
Gain on sale of loans		(251,370	)		(452,096	)
Loss (gain) on sale of OREO		1,840			(9,728	)
Gain on Trust LLC		(163,260	)		(138,402	)
Amortization of bond premium, net		283,156			236,566
Proceeds from sales of loans held for sale		10,147,291			16,843,986
Originations of loans held for sale		(10,356,676	)		(15,909,303	)
Increase in taxes payable		542,007			544,931
Decrease in interest receivable		333,530			2,848
Amortization of FDIC insurance assessment		0			775,595
Decrease (increase) in mortgage servicing rights		4,366			(126,968	)
Increase in other assets		(154,554	)		(318,581	)
Increase in cash surrender value of bank owned life insurance		(54,810	)		(57,205	)
Amortization of core deposit intangible		136,350			136,350
Amortization of limited partnerships		295,560			289,140
Decrease (increase) in unamortized loan costs		12,192			(78,123	)
Decrease in interest payable		(4,937	)		(17,871	)
(Decrease) increase in accrued expenses		(59,879	)		158,099
(Decrease) increase in other liabilities		(7,032	)		10,182
Net cash provided by operating activities		3,721,510			4,830,175

Cash Flows from Investing Activities:
Investments - held-to-maturity
Maturities and pay downs		23,035,127			26,801,004
Purchases		(8,064,774	)		(9,041,386	)
Investments - available-for-sale
Maturities, calls, pay downs and sales		16,527,429			3,000,000
Purchases		(12,711,520	)		(7,268,244	)
Proceeds from redemption of restricted equity securities		300,400			388,500
Decrease in limited partnership contributions payable		0			(527,000	)
Increase in loans, net		(11,019,180	)		(9,865,963	)
Capital expenditures, net of proceeds from sales of bank premises and equipment		(282,170	)		(374,041	)
Proceeds from sales of OREO		237,865			204,728
Recoveries of loans charged off		35,703			40,133
Net cash provided by investing activities		8,058,880			3,357,731

	2014			2013

Cash Flows from Financing Activities:
Net decrease in demand and interest-bearing transaction accounts		(22,585,289	)		(25,775,860	)
Net decrease in money market and savings accounts		(8,785,431	)		(10,068,534	)
Net increase in time deposits		4,883,070			4,806,639
Net decrease in repurchase agreements		(6,061,462	)		(6,752,238	)
Net increase in short-term borrowings		13,915,000			22,055,000
Proceeds from long-term borrowings		6,000,000			0
Repayments on long-term borrowings		0			(6,000,000	)
Decrease in capital lease obligations		(33,791	)		(31,193	)
Dividends paid on preferred stock		(40,625	)		(40,625	)
Dividends paid on common stock		(1,059,035	)		(980,621	)
Net cash used in financing activities		(13,767,563	)		(22,787,432	)

Net decrease in cash and cash equivalents		(1,987,173	)		(14,599,526	)
Cash and cash equivalents:
Beginning		18,329,989			29,881,840
Ending	$	16,342,816		$	15,282,314

Supplemental Schedule of Cash Paid During the Period
Interest	$	1,576,223		$	1,845,071

Income taxes	$	44,931		$	0

Supplemental Schedule of Noncash Investing and Financing Activities:
Change in unrealized gain (loss) on securities available-for-sale	$	87,592		$	(318,035	)

Loans transferred to OREO	$	51,000		$	1,291,916

Common Shares Dividends Paid
Dividends declared	$	1,560,309		$	1,349,171
Increase in dividends payable attributable to dividends declared		(59,135	)		(23,837	)
Dividends reinvested		(442,139	)		(344,713	)
	$	1,059,035		$	980,621

The accompanying notes are an integral part of these consolidated financial statements.

Notes to Consolidated Financial Statements

Note 1. Basis of Presentation and Consolidation

The interim consolidated financial statements of Community Bancorp. and Subsidiary are unaudited. All significant intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments necessary for the fair presentation of the financial condition and results of operations of the Company contained herein have been made. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2013 contained in the Company's Annual Report on Form 10-K. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full annual period ending December 31, 2014, or for any other interim period.

Certain amounts in the 2013 unaudited consolidated income statements have been reclassified to conform to the 2014 presentation. Reclassifications had no effect on prior period net income or shareholders’ equity.

Note 2. Recent Accounting Developments

In January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-01, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects”. The amendments in this Update permit institutions to make accounting policy elections to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). For those investments in qualified affordable housing projects not accounted for using the proportional amortization method, the ASU requires the investment to be accounted for as an equity method investment or a cost method investment. The amendments in this Update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this ASU are effective for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. Management has reviewed the ASU and does not believe that it will have a material impact on the Company's consolidated financial statements.

In January 2014, FASB issued ASU No. 2014-04, “Receivables – Troubled Debt Restructurings by Creditors (Sub Topic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure”. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure. The amendments in this Update are effective for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Management has reviewed the ASU and does not believe that it will have a material impact on the Company's consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers”. The ASU was issued to clarify the principles for recognizing revenue and to develop a common revenue standard for accounting principles generally accepted in the United States of America (U.S. GAAP) and International Financial Reporting Standards (IFRS). The ASU is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is currently evaluating the potential impact of the ASU on its consolidated financial statements.

In June 2014, the FASB issued ASU No. 2014-11, “Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures”. The ASU was issued to respond to concerns about current accounting and disclosures for repurchase agreements and similar transactions. The concern was that under current accounting guidance there is an unnecessary distinction between the accounting for different types of repurchase agreements. Under current guidance, repurchase-to-maturity transactions are accounted for as sales with forward agreements, whereas repurchase agreements that settle before the maturity of the transferred financial asset are accounted for as secured borrowings. The ASU amendments require new disclosures for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secure borrowings. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The ASU will not have a material impact on the Company's consolidated financial statements.

Note 3. Earnings per Common Share

Earnings per common share amounts are computed based on the weighted average number of shares of common stock issued during the period (retroactively adjusted for stock splits and stock dividends), including Dividend Reinvestment Plan shares issuable upon reinvestment of dividends declared, and reduced for shares held in treasury.

The following tables illustrate the calculation of earnings per common share for the periods ~~ended March 31,~~presented, as adjusted for the cash dividends declared on the preferred stock:

For The Quarters Ended March 31,	2014		2013
					For The Quarters Ended June 30,
					2014		2013

Net income, as reported	$	1,071,565	$	1,041,778	$	1,284,386	$	1,238,344
Less: dividends to preferred shareholders		20,313		20,313		20,312		20,312
Net income available to common shareholders	$	1,051,252	$	1,021,465	$	1,264,074	$	1,218,032
Weighted average number of common shares
used in calculating earnings per share		4,872,589		4,816,588		4,889,257		4,831,307
Earnings per common share	$	0.22	$	0.21	$	0.26	$	0.25

	For The Six Months Ended June 30,
	2014		2013

Net income, as reported	$	2,355,951	$	2,280,122
Less: dividends to preferred shareholders		40,625		40,625
Net income available to common shareholders	$	2,315,326	$	2,239,497
Weighted average number of common shares
used in calculating earnings per share		4,880,969		4,823,988
Earnings per common share	$	0.47	$	0.46

Note 4. Investment Securities

Securities available-for-sale (AFS) and held-to-maturity (HTM) as of the balance sheet dates consisted of the following:

			Gross		Gross						Gross		Gross
	Amortized		Unrealized		Unrealized		Fair		Amortized		Unrealized		Unrealized		Fair
Securities AFS	Cost		Gains		Losses		Value		Cost		Gains		Losses		Value

March 31, 2014
June 30, 2014
U.S. Government sponsored enterprise (GSE) debt securities	$	25,648,701	$	105,874	$	124,214	$	25,630,361	$	15,950,885	$	80,833	$	73,657	$	15,958,061
U.S. Government securities		5,548,652		11,188		2,811		5,557,029		5,518,770		14,716		480		5,533,006
Agency mortgage-backed securities (Agency MBS)										9,713,629		3,847		9,585		9,707,891
	$	31,197,353	$	117,062	$	127,025	$	31,187,390	$	31,183,284	$	99,396	$	83,722	$	31,198,958

December 31, 2013
U.S. GSE debt securities	$	29,220,333	$	114,102	$	195,521	$	29,138,914	$	29,220,333	$	114,102	$	195,521	$	29,138,914
U.S. Government securities		6,040,188		10,955		1,455		6,049,688		6,040,188		10,955		1,455		6,049,688
	$	35,260,521	$	125,057	$	196,976	$	35,188,602	$	35,260,521	$	125,057	$	196,976	$	35,188,602

March 31, 2013
June 30, 2013
U.S. GSE debt securities	$	38,706,702	$	238,027	$	25,471	$	38,919,258	$	37,599,138	$	134,273	$	194,686	$	37,538,725
U.S. Government securities		7,067,072		24,401		418		7,091,055		7,058,360		9,107		6,490		7,060,977
	$	45,773,774	$	262,428	$	25,889	$	46,010,313	$	44,657,498	$	143,380	$	201,176	$	44,599,702

Gross Gross
Amortized Unrealized Unrealized Fair
Securities HTM Cost Gains Losses Value*

March 31, 2014
States and political subdivisions $ 38,919,299 $ 377,701 $ 0 $ 39,297,000

December 31, 2013
States and political subdivisions $ 37,936,911 $ 433,089 $ 0 $ 38,370,000

March 31, 2013
States and political subdivisions $ 42,380,968 $ 352,032 $ 0 $ 42,733,000

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
Securities HTM	Cost		Gains		Losses		Value*

June 30, 2014
States and political subdivisions	$	22,966,558	$	406,442	$	0	$	23,373,000

December 31, 2013
States and political subdivisions	$	37,936,911	$	433,089	$	0	$	38,370,000

June 30, 2013
States and political subdivisions	$	24,105,937	$	362,063	$	0	$	24,468,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

The scheduled maturities of debt securities AFS were as follows:

	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
March 31, 2014
June 30, 2014
Due in one year or less	$	6,631,624	$	6,657,510	$	2,025,196	$	2,030,578
Due from one to five years		24,565,729		24,529,880		19,444,459		19,460,489
	$	31,197,353	$	31,187,390
Agency MBS*						9,713,629		9,707,891
					$	31,183,284	$	31,198,958

December 31, 2013
Due in one year or less	$	4,508,181	$	4,510,923	$	4,508,181	$	4,510,923
Due from one to five years		30,752,340		30,677,679		30,752,340		30,677,679
	$	35,260,521	$	35,188,602	$	35,260,521	$	35,188,602

March 31, 2013
June 30, 2013
Due in one year or less	$	8,184,431	$	8,205,591	$	9,667,950	$	9,683,707
Due from one to five years		35,339,343		35,565,694		32,739,548		32,737,439
Due from five to ten years		2,250,000		2,239,028		2,250,000		2,178,556
	$	45,773,774	$	46,010,313	$	44,657,498	$	44,599,702

*Because the actual maturities of Agency MBS usually differ from their contractual maturities due to the right of borrowers to prepay the underlying mortgage loans, usually without penalty, those securities are not presented in the table by contractual maturity date.

The scheduled maturities of debt securities HTM were as follows:

	Amortized		Fair		Amortized		Fair
	Cost		Value*		Cost		Value*
March 31, 2014
June 30, 2014
Due in one year or less	$	28,961,980	$	28,962,000	$	12,616,400	$	12,616,000
Due from one to five years		3,739,065		3,834,000		4,239,436		4,341,000
Due from five to ten years		2,445,740		2,540,000		2,381,853		2,484,000
Due after ten years		3,772,514		3,961,000		3,728,869		3,932,000
	$	38,919,299	$	39,297,000	$	22,966,558	$	23,373,000

December 31, 2013
Due in one year or less	$	27,615,731	$	27,616,000	$	27,615,731	$	27,616,000
Due from one to five years		3,939,950		4,048,000		3,939,950		4,048,000
Due from five to ten years		2,592,045		2,700,000		2,592,045		2,700,000
Due after ten years		3,789,185		4,006,000		3,789,185		4,006,000
	$	37,936,911	$	38,370,000	$	37,936,911	$	38,370,000

March 31, 2013
June 30, 2013
Due in one year or less	$	33,501,248	$	33,501,000	$	14,946,438	$	14,946,000
Due from one to five years		3,641,743		3,730,000		3,855,882		3,947,000
Due from five to ten years		1,898,484		1,986,000		2,008,416		2,099,000
Due after ten years		3,339,493		3,516,000		3,295,201		3,476,000
	$	42,380,968	$	42,733,000	$	24,105,937	$	24,468,000

*Method used to determine fair value of HTM securities rounds values to nearest thousand.

There were no debt securities HTM in an unrealized loss position as of the balance sheet ~~date.~~dates. Debt securities AFS with unrealized losses as of the balance sheet dates are presented in the table below.

	Less than 12 months				12 months or more				Total				Less than 12 months				12 months or more				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Loss		Value		Loss		Value		Loss		Value		Loss		Value		Loss		Value		Loss
March 31, 2014
June 30, 2014
U.S. GSE debt securities	$	8,003,111	$	27,981	$	5,160,370	$	96,233	$	13,163,481	$	124,214	$	0	$	0	$	5,176,343	$	73,657	$	5,176,343	$	73,657
U.S. Government securities		1,544,061		2,811		0		0		1,544,061		2,811		1,490,193		480		0		0		1,490,193		480
Agency MBS														4,937,780		9,585		0		0		4,937,780		9,585
	$	9,547,172	$	30,792	$	5,160,370	$	96,233	$	14,707,542	$	127,025	$	6,427,973	$	10,065	$	5,176,343	$	73,657	$	11,604,316	$	83,722

December 31, 2013
U.S. GSE debt securities	$	11,094,830	$	194,188	$	1,004,235	$	1,333	$	12,099,065	$	195,521	$	11,094,830	$	194,188	$	1,004,235	$	1,333	$	12,099,065	$	195,521
U.S. Government securities		1,034,336		1,455		0		0		1,034,336		1,455		1,034,336		1,455		0		0		1,034,336		1,455
	$	12,129,166	$	195,643	$	1,004,235	$	1,333	$	13,133,401	$	196,976	$	12,129,166	$	195,643	$	1,004,235	$	1,333	$	13,133,401	$	196,976

March 31, 2013
June 30, 2013
U.S. GSE debt securities	$	11,398,359	$	25,471	$	0	$	0	$	11,398,359	$	25,471	$	14,208,511	$	194,686	$	0	$	0	$	14,208,511	$	194,686
U.S. Government securities		2,051,016		418		0		0		2,051,016		418		2,040,234		6,490		0		0		2,040,234		6,490
	$	13,449,375	$	25,889	$	0	$	0	$	13,449,375	$	25,889	$	16,248,745	$	201,176	$	0	$	0	$	16,248,745	$	201,176

Debt securities in the table above consisted of 13five U.S. GSE debt securities, ~~and~~ two U.S. Government securities and five mortgage-backed securities at ~~March 31,~~June 30, 2014, 12 U.S. GSE debt securities and one U.S. Government security at December 31, 2013, and 1114 U.S. GSE debt securities and two U.S. Government securities at ~~March 31,~~June 30, 2013. The unrealized losses for all periods presented were principally attributable to changes in prevailing interest rates for similar types of securities and not deterioration in the creditworthiness of the issuer.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions, or adverse developments relating to the issuer, warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than the carrying value, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer's financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies or other adverse developments in the status of the securities have occurred, and the results of reviews of the issuer's financial condition. As of ~~March 31,~~June 30, 2014, there were no declines in the fair value of any of the securities reflected in the table above that were deemed by management to be other than temporary.

Note 5. Loans, Allowance for Loan Losses and Credit Quality

The composition of net loans as of the balance sheet dates was as follows:

	March 31,			December 31,			March 31,			June 30,			December 31,			June 30,
	2014			2013			2013			2014			2013			2013

Commercial & industrial	$	60,728,808		$	55,619,285		$	51,044,490		$	64,475,384		$	55,619,285		$	57,608,840
Commercial real estate		167,369,628			156,935,803			138,784,472			164,302,843			156,935,803			138,664,212
Residential real estate – 1st lien		171,561,880			172,847,074			172,031,283
Residential real estate - 1st lien											169,367,709			172,847,074			173,883,158
Residential real estate - Jr lien		44,528,723			45,687,405			45,912,846			44,564,026			45,687,405			45,145,675
Consumer		8,041,728			8,819,359			9,696,044			7,883,342			8,819,359			9,491,326
		452,230,767			439,908,926			417,469,135			450,593,304			439,908,926			424,793,211
Deduct (add):
Allowance for loan losses		4,837,578			4,854,915			4,493,384			4,876,816			4,854,915			4,522,179
Deferred net loan costs		(290,265	)		(300,429	)		(206,969	)		(288,237	)		(300,429	)		(247,624	)
		4,547,313			4,554,486			4,286,415			4,588,579			4,554,486			4,274,555
Net Loans	$	447,683,454		$	435,354,440		$	413,182,720		$	446,004,725		$	435,354,440		$	420,518,656

The following is an age analysis of past due loans (including non-accrual), by portfolio segment:

			90 Days		Total						Non-Accrual		90 Days or More														90 Days or
March 31, 2014	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing
																	90 Days		Total						Non-Accrual		More
June 30, 2014															30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing

Commercial & industrial	$	1,134,539	$	289,474	$	1,424,013	$	59,304,795	$	60,728,808	$	477,572	$	0	$	373,363	$	605,406	$	978,769	$	63,496,615	$	64,475,384	$	1,347,748	$	102,961
Commercial real estate		1,936,831		128,428		2,065,259		165,304,369		167,369,628		1,299,476		5,313		1,378,654		94,609		1,473,263		162,829,580		164,302,843		1,661,324		5,313
Residential real estate - 1st lien		4,664,185		1,368,469		6,032,654		165,529,226		171,561,880		2,047,423		557,640
Residential real estate - 1st lien																2,542,507		991,146		3,533,653		165,834,056		169,367,709		1,943,475		231,085
Residential real estate - Jr lien		355,723		135,033		490,756		44,037,967		44,528,723		460,590		79,722		228,014		110,451		338,465		44,225,561		44,564,026		453,304		57,241
Consumer		106,929		0		106,929		7,934,799		8,041,728		0		0		54,479		17,927		72,406		7,810,936		7,883,342		0		17,927
Total	$	8,198,207	$	1,921,404	$	10,119,611	$	442,111,156	$	452,230,767	$	4,285,061	$	642,675	$	4,577,017	$	1,819,539	$	6,396,556	$	444,196,748	$	450,593,304	$	5,405,851	$	414,527

													90 Days or
			90 Days		Total						Non-Accrual		More
December 31, 2013	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing

Commercial & industrial	$	1,060,971	$	310,669	$	1,371,640	$	54,247,645	$	55,619,285	$	527,105	$	21,902
Commercial real estate		713,160		215,507		928,667		156,007,136		156,935,803		1,403,541		5,313
Residential real estate - 1st lien		5,184,457		1,655,950		6,840,407		166,006,667		172,847,074		2,203,106		817,109
Residential real estate - Jr lien		533,134		289,169		822,303		44,865,102		45,687,405		593,125		56,040
Consumer		136,922		7,784		144,706		8,674,653		8,819,359		0		7,784
Total	$	7,628,644	$	2,479,079	$	10,107,723	$	429,801,203	$	439,908,926	$	4,726,877	$	908,148

90 Days Total Non-Accrual 90 Days or More
December 31, 2013 30-89 Days or More Past Due Current Total Loans Loans and Accruing

Commercial & industrial $ 1,060,971 $ 310,669 $ 1,371,640 $ 54,247,645 $ 55,619,285 $ 527,105 $ 21,902
Commercial real estate 713,160 215,507 928,667 156,007,136 156,935,803 1,403,541 5,313
Residential real estate - 1st lien
5,184,457 1,655,950 6,840,407 166,006,667 172,847,074 2,203,106 817,109
Residential real estate - Jr lien 533,134 289,169 822,303 44,865,102 45,687,405 593,125 56,040
Consumer 136,922 7,784 144,706 8,674,653 8,819,359 0 7,784
Total $ 7,628,644 $ 2,479,079 $ 10,107,723 $ 429,801,203 $ 439,908,926 $ 4,726,877 $ 908,148

90 Days Total Non-Accrual 90 Days or More
March 31, 2013 30-89 Days or More Past Due Current Total Loans Loans and Accruing

Commercial & industrial $ 1,487,049 $ 303,881 $ 1,790,930 $ 49,253,560 $ 51,044,490 $ 558,874 $ 0
Commercial real estate 923,865 1,396,401 2,320,266 136,464,206 138,784,472 2,222,566 186,792
Residential real estate - 1st lien
3,085,496 719,177 3,804,673 168,226,610 172,031,283 1,769,150 164,472
Residential real estate - Jr lien 211,168 104,255 315,423 45,597,423 45,912,846 368,827 53,446
Consumer 93,842 0 93,842 9,602,202 9,696,044 0 0
Total $ 5,801,420 $ 2,523,714 $ 8,325,134 $ 409,144,001 $ 417,469,135 $ 4,919,417 $ 404,710

													90 Days or
			90 Days		Total						Non-Accrual		More
June 30, 2013	30-89 Days		or More		Past Due		Current		Total Loans		Loans		and Accruing

Commercial & industrial	$	572,834	$	29,329	$	602,163	$	57,006,677	$	57,608,840	$	497,287	$	0
Commercial real estate		1,251,943		213,084		1,465,027		137,199,185		138,664,212		1,165,336		45,653
Residential real estate - 1st lien		1,933,003		1,143,585		3,076,588		170,806,570		173,883,158		1,660,626		596,814
Residential real estate - Jr lien		292,954		41,068		334,022		44,811,653		45,145,675		348,815		5,951
Consumer		75,781		0		75,781		9,415,545		9,491,326		0		0
Total	$	4,126,515	$	1,427,066	$	5,553,581	$	419,239,630	$	424,793,211	$	3,672,064	$	648,418

For all loan segments, loans over 30 days past due are considered delinquent.

Allowance for loan losses

The allowance for loan losses is established through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance. No changes in the Company’s policies or methodology pertaining to the allowance for loan losses were made during the first ~~quarter~~six months of 2014.

Unsecured loans, primarily consumer loans, are charged off when they become uncollectible and no later than 120 days past due. Unsecured loans to customers who subsequently file bankruptcy are charged off within 30 days of receipt of the notification of filing or by the end of the month in which the loans become 120 days past due, whichever occurs first. For secured loans, both residential and commercial, the potential loss on impaired loans is carried as a loan loss reserve specific allocation; the loss portion is charged off when collection of the full loan appears unlikely. The unsecured portion of a real estate loan is that portion of the loan exceeding the "fair value" of the collateral less the estimated cost to sell. Value of the collateral is determined in accordance with the Company’s appraisal policy. The unsecured portion of an impaired real estate secured loan is charged off by the end of the month in which the loan becomes 180 days past due.

As described below, the allowance consists of general, specific and unallocated components. However, the entire allowance is available to absorb losses in the loan portfolio, regardless of specific, general and unallocated components considered in determining the amount of the allowance.

General component

The general component of the allowance for loan losses is based on historical loss experience, adjusted for qualitative factors and stratified by the following loan segments: commercial and industrial, commercial real estate, residential real estate first (“1st”) lien, residential real estate junior (“Jr”) lien and consumer loans. The Company does not disaggregate its portfolio segments further into classes. Loss ratios are calculated by loan segment for one year, two year and five year look back periods. The highest loss ratio among these look-back periods is then applied against the respective segment. Management uses an average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels of and trends in delinquencies and non-performing loans, levels of and trends in loan risk groups, trends in volumes and terms of loans, effects of any changes in loan related policies, experience, ability and the depth of management, documentation and credit data exception levels, national and local economic trends, external factors such as competition and regulation and lastly, concentrations of credit risk in a variety of areas, including portfolio product mix, the level of loans to individual borrowers and their related interests, loans to industry segments, and the geographic distribution of commercial real estate loans. This evaluation is inherently subjective as it requires estimates that are susceptible to revision as more information becomes available.

The qualitative factors are determined based on the various risk characteristics of each loan segment. The Company has policies, procedures and internal controls that management believes are commensurate with the risk profile of each of these segments. Major risk characteristics relevant to each portfolio segment are as follows:

Commercial & Industrial – Loans in this segment include commercial and industrial loans and to a lesser extent loans to finance agricultural production. Commercial loans are made to businesses and are generally secured by assets of the business, including trade assets and equipment. While not the primary collateral, in many cases these loans may also be secured by the real estate of the business. Repayment is expected from the cash flows of the business. A weakened economy, soft consumer spending, unfavorable foreign trade conditions and the rising cost of labor or raw materials are examples of issues that can impact the credit quality in this segment.

Commercial Real Estate – Loans in this segment are principally made to businesses and are generally secured by either owner-occupied, or non-owner occupied commercial real estate. A relatively small portion of this segment includes farm loans secured by farm land and buildings. As with commercial and industrial loans, repayment of owner-occupied commercial real estate loans is expected from the cash flows of the business and the segment would be impacted by the same risk factors as commercial and industrial loans. The non-owner occupied commercial real estate portion includes both residential and commercial construction loans, vacant land and real estate development loans, multi-family dwelling loans and commercial rental property loans. Repayment of construction loans is expected from permanent financing takeout; the Company generally requires a commitment or eligibility for the take-out financing prior to construction loan origination. Real estate development loans are generally repaid from the sale of the subject real property as the project progresses. Construction and development lending entail additional risks, including the project exceeding budget, not being constructed according to plans, not receiving permits, or the pre-leasing or occupancy rate not meeting expectations. Repayment of multi-family loans and commercial rental property loans is expected from the cash flow generated by rental payments received from the individuals or businesses occupying the real estate. Commercial real estate loans are impacted by factors such as competitive market forces, vacancy rates, cap rates, net operating incomes, lease renewals and overall economic demand. In addition, loans in the recreational and tourism sector can be affected by weather conditions, such as unseasonably low winter snowfalls. Commercial real estate lending also carries a higher degree of environmental risk than other real estate lending.

Residential Real Estate - 1st Lien – All loans in this segment are collateralized by first mortgages on 1 – 4 family owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Residential Real Estate – Jr Lien – All loans in this segment are collateralized by junior lien mortgages on 1 – 4 family residential real estate and repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, has an impact on the credit quality of this segment.

Consumer – Loans in this segment are made to individuals for consumer and household purposes. This segment includes both loans secured by automobiles and other consumer goods, as well as loans that are unsecured. This segment also includes overdrafts, which are extensions of credit made to both individuals and businesses to cover temporary shortages in their deposit accounts and are generally unsecured. The Company maintains policies restricting the size and term of these extensions of credit. The overall health of the economy, including unemployment rates, has an impact on the credit quality of this segment.

Specific component

The specific component of the allowance for loan losses relates to loans that are impaired. Impaired loans are loan(s) to a borrower that in the aggregate are greater than $100,000 and that are in non-accrual status or are troubled debt restructurings (“TDR”) regardless of amount. A specific allowance is established for an impaired loan when its estimated impaired basis is less than the carrying value of the loan. For all loan segments, except consumer loans, a loan is considered impaired when, based on current information and events, in management’s estimation it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant or temporary payment delays and payment shortfalls generally are not classified as impaired. Management evaluates the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length and frequency of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis, by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Impaired loans also include troubled loans that are restructured. A TDR occurs when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that would otherwise not be granted. TDRs may include the transfer of assets to the Company in partial satisfaction of a troubled loan, a modification of a loan’s terms, or a combination of the two.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment evaluation, unless such loans are subject to a restructuring agreement.

Unallocated component

An unallocated component of the allowance for loan losses is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component reflects management’s estimate of the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

The following summarizes changes in the allowance for loan losses and select loan information, by portfolio segment:

For the quarter ended ~~March 31,~~June 30, 2014

Residential Residential
Commercial Commercial Real Estate Real Estate
& Industrial Real Estate
1st Lien
Jr Lien Consumer Unallocated Total
Allowance for loan losses
Beginning balance $ 516,382 $ 2,143,398 $ 1,452,184 $ 366,471 $ 105,279 $ 271,201 $ 4,854,915
  Charge-offs (16,680 ) (100,000 ) 0 0 (51,528 ) 0 (168,208 )
  Recoveries 112 0 9,373 60 6,326 0 15,871
  Provision (credit) 56,409 129,280 (64,623 ) (17,793 ) 40,309 (8,582 ) 135,000
Ending balance $ 556,223 $ 2,172,678 $ 1,396,934 $ 348,738 $ 100,386 $ 262,619 $ 4,837,578

Allowance for loan losses
Evaluated for impairment
  Individually $ 24,000 $ 29,000 $ 92,700 $ 52,500 $ 0 $ 0 $ 198,200
  Collectively 532,223 2,143,678 1,304,234 296,238 100,386 262,619 4,639,378
     Total $ 556,223 $ 2,172,678 $ 1,396,934 $ 348,738 $ 100,386 $ 262,619 $ 4,837,578

Loans evaluated for impairment
  Individually $ 348,376 $ 1,269,644 $ 1,499,533 $ 349,152 $ 0 $ 3,466,705
  Collectively 60,380,432 166,099,984 170,062,347 44,179,571 8,041,728 448,764,062
     Total $ 60,728,808 $ 167,369,628 $ 171,561,880 $ 44,528,723 $ 8,041,728 $ 452,230,767

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance	$	556,223		$	2,172,678		$	1,396,934		$	348,738		$	100,386		$	262,619	$	4,837,578
Charge-offs		(70,534	)		(30,819	)		0			0			(14,241	)		0		(115,594	)
Recoveries		2,124			0			1,725			60			15,923			0		19,832
Provision (credit)		199,603			13,879			(61,648	)		(54,184	)		(17,953	)		55,303		135,000
Ending balance	$	687,416		$	2,155,738		$	1,337,011		$	294,614		$	84,115		$	317,922	$	4,876,816

For the six months ended June 30, 2014

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated		Total
Allowance for loan losses
Beginning balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201	$	4,854,915
Charge-offs		(87,214	)		(130,819	)		0			0			(65,769	)		0		(283,802	)
Recoveries		2,236			0			11,098			120			22,249			0		35,703
Provision (credit)		256,012			143,159			(126,271	)		(71,977	)		22,356			46,721		270,000
Ending balance	$	687,416		$	2,155,738		$	1,337,011		$	294,614		$	84,115		$	317,922	$	4,876,816

Allowance for loan losses
Evaluated for impairment
Individually	$	99,300		$	18,900		$	100,600		$	13,100		$	0		$	0	$	231,900
Collectively		588,116			2,136,838			1,236,411			281,514			84,115			317,922		4,644,916
Total	$	687,416		$	2,155,738		$	1,337,011		$	294,614		$	84,115		$	317,922	$	4,876,816

Loans evaluated for impairment
Individually	$	1,233,885		$	1,558,186		$	1,374,851		$	370,775		$	0				$	4,537,697
Collectively		63,241,499			162,744,657			167,992,858			44,193,251			7,883,342					446,055,607
Total	$	64,475,384		$	164,302,843		$	169,367,709		$	44,564,026		$	7,883,342				$	450,593,304

1416

For the year ended December 31, 2013

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien			Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	428,381		$	1,536,440		$	1,563,576		$	332,556		$	138,699		$	312,428		$	4,312,080
Charge-offs		(83,344	)		(124,849	)		(56,430	)		(56,797	)		(67,009	)		0			(388,429	)
Recoveries		2,953			185,791			15,819			21,277			35,424			0			261,264
Provision (credit)		168,392			546,016			(70,781	)		69,435			(1,835	)		(41,227	)		670,000
Ending balance	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915

Allowance for loan losses
Evaluated for impairment
Individually	$	27,500		$	147,700		$	99,700		$	76,500		$	0		$	0		$	351,400
Collectively		488,882			1,995,698			1,352,484			289,971			105,279			271,201			4,503,515
Total	$	516,382		$	2,143,398		$	1,452,184		$	366,471		$	105,279		$	271,201		$	4,854,915

Loans evaluated for impairment
Individually	$	373,696		$	1,386,477		$	1,788,793		$	559,250		$	0					$	4,108,216
Collectively		55,245,589			155,549,326			171,058,281			45,128,155			8,819,359						435,800,710
Total	$	55,619,285		$	156,935,803		$	172,847,074		$	45,687,405		$	8,819,359					$	439,908,926

For the quarter ended ~~March 31,~~June 30, 2013

Residential Residential
Commercial Commercial Real Estate Real Estate
& Industrial Real Estate
1st Lien
Jr Lien Consumer Unallocated Total
Allowance for loan losses
Beginning balance $ 428,381 $ 1,536,440 $ 1,563,576 $ 332,556 $ 138,699 $ 312,428 $ 4,312,080
  Charge-offs (17,935 ) 0 0 0 (17,226 ) 0 (35,161 )
  Recoveries 200 0 5,626 60 4,329 0 10,215
  Provision (credit) 25,743 226,597 (58,063 ) 53,454 (6,770 ) (34,711 ) 206,250
Ending balance $ 436,389 $ 1,763,037 $ 1,511,139 $ 386,070 $ 119,032 $ 277,717 $ 4,493,384

Allowance for loan losses
Evaluated for impairment
  Individually $ 0 $ 104,500 $ 116,300 $ 47,400 $ 0 $ 0 $ 268,200
  Collectively 436,389 1,658,537 1,394,839 338,670 119,032 277,717 4,225,184
     Total $ 436,389 $ 1,763,037 $ 1,511,139 $ 386,070 $ 119,032 $ 277,717 $ 4,493,384

Loans evaluated for impairment
  Individually $ 323,486 $ 2,054,265 $ 1,490,005 $ 340,340 $ 0 $ 4,208,096
  Collectively 50,721,004 136,730,207 170,541,278 45,572,506 9,696,044 413,261,039
     Total $ 51,044,490 $ 138,784,472 $ 172,031,283 $ 45,912,846 $ 9,696,044 $ 417,469,135

							Residential			Residential
	Commercial			Commercial			Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien		Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	436,389		$	1,763,037		$	1,511,139		$	386,070	$	119,032		$	277,717		$	4,493,384
Charge-offs		(1,352	)		(107,936	)		(3,052	)		0		(8,783	)		0			(121,123	)
Recoveries		792			0			3,010			60		26,056			0			29,918
Provision (credit)		79,415			42,939			16,865			28,031		(20,057	)		(27,193	)		120,000
Ending balance	$	515,244		$	1,698,040		$	1,527,962		$	414,161	$	116,248		$	250,524		$	4,522,179

For the six months ended June 30, 2013

							Residential			Residential
	Commercial			Commercial		��	Real Estate			Real Estate
	& Industrial			Real Estate			1st Lien			Jr Lien		Consumer			Unallocated			Total
Allowance for loan losses
Beginning balance	$	428,381		$	1,536,440		$	1,563,576		$	332,556	$	138,699		$	312,428		$	4,312,080
Charge-offs		(19,287	)		(107,936	)		(3,052	)		0		(26,009	)		0			(156,284	)
Recoveries		992			0			8,636			120		30,385			0			40,133
Provision (credit)		105,158			269,536			(41,198	)		81,485		(26,827	)		(61,904	)		326,250
Ending balance	$	515,244		$	1,698,040		$	1,527,962		$	414,161	$	116,248		$	250,524		$	4,522,179

Allowance for loan losses
Evaluated for impairment
Individually	$	0		$	29,000		$	121,700		$	91,100	$	0		$	0		$	241,800
Collectively		515,244			1,669,040			1,406,262			323,061		116,248			250,524			4,280,379
Total	$	515,244		$	1,698,040		$	1,527,962		$	414,161	$	116,248		$	250,524		$	4,522,179

Loans evaluated for impairment
Individually	$	305,425		$	1,068,160		$	1,366,685		$	348,815	$	0					$	3,089,085
Collectively		57,303,415			137,596,052			172,516,473			44,796,860		9,491,326						421,704,126
Total	$	57,608,840		$	138,664,212		$	173,883,158		$	45,145,675	$	9,491,326					$	424,793,211

1517

Impaired loans, by ~~segments~~portfolio segment, were as follows:

	As of March 31, 2014								As of June 30, 2014
			Unpaid				Average				Unpaid				Average		Average
	Recorded		Principal		Related		Recorded		Recorded		Principal		Related		Recorded		Recorded
	Investment		Balance		Allowance		Investment(1)		Investment		Balance		Allowance		Investment(1)		Investment(2)

With no related allowance recorded
Commercial & industrial	$	285,339	$	339,849	$	0	$	299,925	$	819,016	$	884,377	$	0	$	552,178	$	472,955
Commercial real estate		1,159,450		1,249,304		0		1,052,148		1,337,570		1,431,199		0		1,248,510		1,147,288
Residential real estate - 1st lien		1,252,528		1,509,290		0		1,303,480
Residential real estate - 1st lien										832,008		905,092		0		1,042,268		1,146,323
Residential real estate - Jr lien		96,266		110,220		0		130,202		269,912		316,506		0		183,089		176,772

With an allowance recorded
Commercial & industrial		63,037		63,037		24,000		61,112		414,869		415,759		99,300		238,953		179,031
Commercial real estate		110,194		188,009		29,000		275,913		220,616		231,221		18,900		165,405		257,481
Residential real estate - 1st lien		247,005		275,939		92,700		340,683
Residential real estate - 1st lien										542,843		579,363		100,600		394,924		408,070
Residential real estate - Jr lien		252,886		283,853		52,500		324,000		100,863		109,217		13,100		176,875		249,621

Total
Commercial & industrial	$	348,376	$	402,885	$	24,000	$	361,037	$	1,233,885	$	1,300,136	$	99,300	$	791,131	$	651,986
Commercial real estate	$	1,269,644	$	1,437,313	$	29,000	$	1,328,061	$	1,558,186	$	1,662,420	$	18,900	$	1,413,915	$	1,404,769
Residential real estate - 1st lien	$	1,499,533	$	1,785,229	$	92,700	$	1,644,163
Residential real estate - 1st lien									$	1,374,851	$	1,484,455	$	100,600	$	1,437,192	$	1,554,393
Residential real estate - Jr lien	$	349,152	$	394,074	$	52,500	$	454,202	$	370,775	$	425,723	$	13,100	$	359,964	$	426,393

Total	$	3,466,705	$	4,019,500	$	198,200	$	3,787,463	$	4,537,697	$	4,872,734	$	231,900	$	4,002,202	$	4,037,541

(1) For the quarter ended ~~March 31,~~June 30, 2014

(2) For the six months ended June 30, 2014

	As of December 31, 2013						2013
			Unpaid				Average
	Recorded		Principal		Related		Recorded
	Investment		Balance		Allowance		Investment

With no related allowance recorded
Commercial & industrial	$	314,510	$	363,618	$	0	$	339,519
Commercial real estate		944,845		1,021,143		0		1,325,504
Residential real estate - 1st lien		1,354,432		1,654,023		0		1,088,631
Residential real estate - Jr lien		164,137		228,134		0		64,606

With an allowance recorded
Commercial & industrial		59,186		59,186		27,500		11,837
Commercial real estate		441,632		446,963		147,700		272,174
Residential real estate - 1st lien		434,361		474,496		99,700		515,685
Residential real estate - Jr lien		395,113		429,167		76,500		380,855

Total
Commercial & industrial	$	373,696	$	422,804	$	27,500	$	351,356
Commercial real estate	$	1,386,477	$	1,468,106	$	147,700	$	1,597,678
Residential real estate - 1st lien	$	1,788,793	$	2,128,519	$	99,700	$	1,604,316
Residential real estate - Jr lien	$	559,250	$	657,301	$	76,500	$	445,461

Total	$	4,108,216	$	4,676,730	$	351,400	$	3,998,811

1618

	As of March 31, 2013								As of June 30, 2013
			Unpaid				Average				Unpaid				Average		Average
	Recorded		Principal		Related		Recorded		Recorded		Principal		Related		Recorded		Recorded
	Investment		Balance		Allowance		Investment(1)		Investment		Balance		Allowance		Investment (1)		Investment (2)

With no related allowance recorded
Commercial & industrial	$	323,486	$	360,385	$	0	$	379,326
Commercial & Industrial									$	305,425	$	348,569	$	0	$	314,456	$	354,692
Commercial real estate		1,749,415		2,123,371		0		1,756,015		971,245		1,030,645		0		1,360,330		1,494,425
Residential real estate - 1st lien		1,010,777		1,230,873		0		1,017,687
Residential real estate – 1st lien										897,190		1,122,551		0		953,984		977,522
Residential real estate - Jr lien		15,694		77,545		0		15,694		24,591		32,254		0		20,143		18,660

With an allowance recorded~~(2)~~
Commercial & Industrial										0		0		0		0		0
Commercial real estate		304,850		304,850		104,500		152,425		96,915		96,915		29,000		200,883		133,922
Residential real estate - 1st lien		479,228		540,698		116,300		548,295
Residential real estate – 1st lien										469,495		539,218		121,700		474,361		522,028
Residential real estate - Jr lien		324,646		352,498		47,400		309,279		324,224		349,871		91,100		324,436		314,261

Total
Commercial & industrial	$	323,486	$	360,385	$	0	$	379,326
Commercial & Industrial									$	305,425	$	348,569	$	0	$	314,456	$	354,692
Commercial real estate	$	2,054,265	$	2,428,221	$	104,500	$	1,908,440	$	1,068,160	$	1,127,560	$	29,000	$	1,561,213	$	1,628,347
Residential real estate - 1st lien	$	1,490,005	$	1,771,571	$	116,300	$	1,565,982
Residential real estate – 1st lien									$	1,366,685	$	1,661,769	$	121,700	$	1,428,345	$	1,499,550
Residential real estate - Jr lien	$	340,340	$	430,043	$	47,400	$	324,973	$	348,815	$	382,125	$	91,100	$	344,579	$	332,921

Total	$	4,208,096	$	4,990,220	$	268,200	$	4,178,721	$	3,089,085	$	3,520,023	$	241,800	$	3,648,593	$	3,815,510

~~(1) For the quarter ended March 31, 2013~~
~~(2) There were no commercial & industrial loans with an allowance recorded for the period presented.~~

(1) For the quarter ended June 30, 2013

(2) For the six months ended June 30, 2013

Interest income recognized on impaired loans was immaterial for all periods presented.

For all ~~loans~~loan segments, the accrual of interest is discontinued when a loan is specifically determined to be impaired or when the loan is delinquent 90 days and management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is considered by management to be doubtful. Any unpaid interest previously accrued on those loans is reversed from income. Interest income is generally not recognized on specific impaired loans unless the likelihood of further loss is considered by management to be remote. Interest payments received on impaired loans are generally applied as a reduction of the loan principal balance. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are considered by management to be reasonably assured.

As of the balance sheet dates, the Company was not contractually committed to lend additional funds to debtors with impaired, non-accrual or restructured loans.

Credit Quality Grouping

In developing the allowance for loan losses, management uses credit quality grouping to help evaluate trends in credit quality. The Company groups credit risk into Groups A, B and C. The manner the Company utilizes to assign risk grouping is driven by loan purpose. Commercial purpose loans are individually risk graded while the retail portion of the portfolio is generally grouped by delinquency pool.

Group A loans - Acceptable Risk – are loans that are expected to perform as agreed under their respective terms. Such loans carry a normal level of risk that does not require management attention beyond that warranted by the loan or loan relationship characteristics, such as loan size or relationship size. Group A loans include commercial purpose loans that are individually risk rated and retail loans that are rated by pool. Group A retail loans include both performing consumer and residential real estate loans. Residential real estate loans are loans to individuals secured by 1-4 family homes, including first mortgages, home equity and home improvement loans. Loan balances fully secured by deposit accounts or that are fully guaranteed by the Federal Government are considered acceptable risk.

Group B loans – Management Involved - are loans that require greater attention than the acceptable loans in Group A. Characteristics of such loans may include, but are not limited to, borrowers that are experiencing negative operating trends such as reduced sales or margins, borrowers that have exposure to adverse market conditions such as increased competition or regulatory burden, or borrowers that have had unexpected or adverse changes in management. These loans have a greater likelihood of migrating to an unacceptable risk level if these characteristics are left unchecked. Group B is limited to commercial purpose loans that are individually risk rated.

Group C loans – Unacceptable Risk – are loans that have distinct shortcomings that require a greater degree of management attention. Examples of these shortcomings include a borrower's inadequate capacity to service debt, poor operating performance, or insolvency. These loans are more likely to result in repayment through collateral liquidation. Group C loans range from those that are likely to sustain some loss if the shortcomings are not corrected, to those for which loss is imminent and non-accrual treatment is warranted. Group C loans include individually rated commercial purpose loans, and retail loans adversely rated in accordance with the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification Policy. Group C retail loans include 1-4 family residential real estate loans and home equity loans past due 90 days or more with loan-to-value ratios greater than 60%, home equity loans 90 days or more past due where the bank does not hold first mortgage, irrespective of loan-to-value, loans in bankruptcy where repayment is likely but not yet established, and lastly consumer loans that are 90 days or more past due.

Commercial purpose loan ratings are assigned by the commercial account officer; for larger and more complex commercial loans, the credit rating is a collaborative assignment by the lender and the credit analyst. The credit risk rating is based on the borrower's expected performance, i.e., the likelihood that the borrower will be able to service its obligations in accordance with the loan terms. Credit risk ratings are meant to measure risk versus simply record history. Assessment of expected future payment performance requires consideration of numerous factors. While past performance is part of the overall evaluation, expected performance is based on an analysis of the borrower's financial strength, and historical and projected factors such as size and financing alternatives, capacity and cash flow, balance sheet and income statement trends, the quality and timeliness of financial reporting, and the quality of the borrower’s management. Other factors influencing the credit risk rating to a lesser degree include collateral coverage and control, guarantor strength and commitment, documentation, structure and covenants and industry conditions. There are uncertainties inherent in this process.

Credit risk ratings are dynamic and require updating whenever relevant information is received. The risk ratings of larger or more complex loans, and Group B and C rated loans, are assessed at the time of their respective annual reviews, during quarterly updates, in action plans or at any other time that relevant information warrants update. Lenders are required to make immediate disclosure to the Chief Credit Officer of any known increase in loan risk, even if considered temporary in nature.

The risk ratings within the loan portfolio, by ~~segments~~segment, as of the balance sheet dates were as follows:

As of ~~March 31,~~June 30, 2014

Residential Residential
Commercial Commercial Real Estate Real Estate
& Industrial Real Estate
1st Lien
Jr Lien Consumer Total

Group A $ 56,637,600 $ 157,395,642 $ 168,645,904 $ 43,890,056 $ 8,041,728 $ 434,610,930
Group B 2,759,619 4,697,830 214,558 148,881 0 7,820,888
Group C 1,331,589 5,276,156 2,701,418 489,786 0 9,798,949
Total $ 60,728,808 $ 167,369,628 $ 171,561,880 $ 44,528,723 $ 8,041,728 $ 452,230,767

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total

Group A	$	60,373,539	$	155,124,213	$	166,345,054	$	43,883,107	$	7,865,415	$	433,591,328
Group B		2,730,275		3,586,566		598,381		147,531		0		7,062,753
Group C		1,371,570		5,592,064		2,424,274		533,388		17,927		9,939,223
Total	$	64,475,384	$	164,302,843	$	169,367,709	$	44,564,026	$	7,883,342	$	450,593,304

As of December 31, 2013

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total

Group A	$	51,740,744	$	148,516,895	$	169,771,357	$	44,739,736	$	8,800,365	$	423,569,097
Group B		2,824,169		3,292,200		160,468		460,844		0		6,737,681
Group C		1,054,372		5,126,708		2,915,249		486,825		18,994		9,602,148
Total	$	55,619,285	$	156,935,803	$	172,847,074	$	45,687,405	$	8,819,359	$	439,908,926

1820

As of ~~March 31,~~June 30, 2013

					Residential		Residential
	Commercial		Commercial		Real Estate		Real Estate
	& Industrial		Real Estate		1st Lien		Jr Lien		Consumer		Total

Group A	$	55,985,055	$	131,939,691	$	171,245,755	$	44,215,183	$	9,489,361	$	412,875,045
Group B		567,569		2,321,844		178,847		461,445		0		3,529,705
Group C		1,056,216		4,402,677		2,458,556		469,047		1,965		8,388,461
Total	$	57,608,840	$	138,664,212	$	173,883,158	$	45,145,675	$	9,491,326	$	424,793,211

Residential Residential
Commercial Commercial Real Estate Real Estate
& Industrial Real Estate
1st Lien
Jr Lien Consumer Total

Group A $ 49,335,387 $ 129,675,041 $ 168,993,626 $ 44,989,095 $ 9,693,695 $ 402,686,844
Group B 501,888 4,282,500 183,678 431,348 0 5,399,414
Group C 1,207,215 4,826,931 2,853,979 492,403 2,349 9,382,877
Total $ 51,044,490 $ 138,784,472 $ 172,031,283 $ 45,912,846 $ 9,696,044 $ 417,469,135

Modifications of Loans and TDRs

A loan is classified as a TDR if, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider.

The Company is deemed to have granted such a concession if it has modified a troubled loan in any of the following ways:

●	Reduced accrued ~~interest~~interest;

●	Reduced the original contractual interest rate to a rate that is below the current market rate for the borrower;

●	Converted a variable-rate loan to a fixed-rate loan;

●	Extended the term of the loan beyond an insignificant delay;

●	Deferred or forgiven principal in an amount greater than three months of payments; or

●	Performed a refinancing and deferred or forgiven principal on the original loan.

An insignificant delay or insignificant shortfall in the amount of payments typically would not require the loan to be accounted for as a TDR. However, pursuant to regulatory guidance, any payment delay longer than three months is generally not considered insignificant. ~~The~~Management’s assessment of whether a concession has been granted also takes into account payments expected to be received from third parties, including third-party guarantors, provided that the third party has the ability to perform on the guarantee.

The Company’s TDRs are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only, on a limited basis, reduced interest rates for borrowers below the current market rate for the borrower. The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings, nor has it converted variable rate terms to fixed rate terms. However, the Company evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession.

~~There were no loans modified as TDR’s during the three month period ended March 31, 2013. TDR’s~~TDRs, by portfolio segment, for the ~~other~~ periods presented were as follows:

For the quarter ended March 31, 2014
Pre- Post-
Modification Modification
Outstanding Outstanding
Number of Recorded Recorded
Contracts Investment Investment

Residential real estate - 1st lien 3 $ 262,569 $ 273,647

	For the quarter ended June 30, 2014					For the 6 months ended June 30, 2014
	Number of Contracts	Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Contracts	Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Residential real estate - 1st lien	3	$	218,330	$	237,090	6	$	480,899	$	510,737

1921

	For the year ended December 31, 2013
		Pre-		Post-
		Modification		Modification
		Outstanding		Outstanding
	Number of	Recorded		Recorded
	Contracts	Investment		Investment

Residential real estate - 1st lien	4	$	321,406	$	330,266
Residential real estate - Jr lien	1		23,425		23,425
Total	5	$	344,831	$	353,691

	For the quarter and the six months ended June 30, 2013
		Pre-		Post-
		Modification		Modification
		Outstanding		Outstanding
	Number of	Recorded		Recorded
	Contracts	Investment		Investment

Residential real estate - Jr lien	1	$	23,425	$	23,425

There were no TDRs for which there was a payment default under the restructured terms during the twelve month period ended ~~March 31,~~June 30, 2013. The TDR’s for which there was a payment default during the twelve month period ended ~~March 31,~~June 30, 2014 were as follows:

Number of Recorded
Contracts Investment

Residential real estate - 1st lien
5 $ 446,668

	Number of	Recorded
	Contracts	Investment

Residential real estate - 1st lien	5	$	441,679

TDRs are treated as other impaired loans and carry individual specific reserves with respect to the calculation of the allowance for loan losses. These loans are categorized as non-performing, may be past due, and are generally adversely risk rated. The TDRs that have defaulted under their restructured terms are generally in collection status and their reserve is typically calculated using the fair value of collateral method. ~~At March 31, 2014, December 31, 2013, and March 31, 2013, the~~The allowance related to TDRs was ~~approximately~~$88,300 at June 30, 2014, $5,800 at December 31, 2013, and $0 ~~$5,800 and $12,000, respectively.~~at June 30, 2013.

At ~~March 31,~~June 30, 2014, the Company did not have any commitments to lend additional funds to borrowers with loans classified as TDRs.

Note 6. Goodwill and Other Intangible Assets

As a result of the merger with LyndonBank on December 31, 2007, the Company recorded goodwill amounting to $11,574,269. The goodwill is not amortizable and is not deductible for tax purposes.

The Company also recorded $4,161,000 of acquired identified intangible assets representing the core deposit intangible which is subject to amortization as a non-interest expense over a ten year period. The accumulated amortization expense was ~~$3,138,394~~$3,206,569 and ~~$2,865,699~~$2,933,874 as of ~~March 31,~~June 30, 2014 and 2013, respectively.

Amortization expense for the core deposit intangible for the first ~~three~~six months of 2014 and 2013 was ~~$68,175.~~$136,350. As of ~~March 31,~~June 30, 2014, the remaining annual amortization expense related to the core deposit intangible, absent any future impairment, is expected to be as follows:

2014	$	204,520	$	136,345
2015		272,695		272,695
2016		272,695		272,695
2017		272,696		272,696
Total remaining core deposit intangible	$	1,022,606	$	954,431

Management evaluates goodwill for impairment annually and the core deposit intangible for impairment if conditions warrant. As of the date of the most recent evaluation (December 31, 2013), management concluded that no impairment existed in either category.

Note 7. Fair Value

Certain assets and liabilities are recorded at fair value to provide additional insight into the Company’s quality of earnings. The fair values of some of these assets and liabilities are measured on a recurring basis while others are measured on a ~~nonrecurring~~non-recurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available-for-sale are recorded at fair value on a recurring basis. Other assets, such as mortgage servicing rights, loans held-for-sale, and impaired loans, are recorded at fair value on a ~~nonrecurring~~non-recurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.

Level 1

Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasury, other U.S. Government debt securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2

Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes mortgage servicing rights, impaired loans and OREO.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The following methods and assumptions were used by the Company in estimating its fair value measurements and disclosures:

Cash and cash equivalents: The carrying amounts reported in the balance sheet for cash and cash equivalents approximate their fair values. As such, the Company classifies these financial instruments as Level 1.

Securities Available-for-Sale and Held-to-Maturity: Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds and default rates. Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include federal agency securities and securities of local municipalities.

Restricted equity securities: Restricted equity securities are comprised of Federal Reserve Bank of Boston (FRBB) stock and Federal Home Loan Bank of Boston (FHLBB) stock. These securities are carried at cost, which is believed to approximate fair value, based on the redemption provisions of the FRBB and the FHLBB. The stock is nonmarketable, and redeemable at par value, subject to certain conditions. As such the Company classifies these securities as Level 2.

Loans and loans held-for-sale: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. The fair values for other loans (for example, fixed rate residential, commercial real estate, and rental property mortgage loans, and commercial and industrial loans) are estimated using discounted cash flow analyses, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. Loan impairment is deemed to exist when full repayment of principal and interest according to the contractual terms of the loan is no longer probable. Impaired loans are reported based on one of three measures: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent. If the fair value is less than an impaired loan’s recorded investment, an impairment loss is recognized as part of the allowance for loan losses. Accordingly, certain impaired loans may be subject to measurement at fair value on a non-recurring basis. Management has estimated the fair values of these assets using Level 2 inputs, such as the fair value of collateral based on independent third-party appraisals for collateral-dependent loans. All other loans are valued using Level 3 inputs.

The fair value of loans held-for-sale is based upon an actual purchase and sale agreement between the Company and an independent market participant. The sale is executed within a reasonable period following quarter end at the stated fair value.

Mortgage servicing rights: Mortgage servicing rights represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method. In evaluating the carrying values of mortgage servicing rights, the Company obtains third party valuations based on loan level data including note rate, and the type and term of the underlying loans. As such, the Company classifies mortgage servicing rights as ~~nonrecurring~~non-recurring Level 2.

OREO: Real estate acquired through or in lieu of foreclosure and bank properties no longer used as bank premises are initially recorded at fair value. The fair value of OREO is based on property appraisals and an analysis of similar properties currently available. As such, the Company records OREO as ~~nonrecurring~~non-recurring Level 2.

Deposits, federal funds purchased and borrowed funds: The fair values disclosed for demand deposits (for example, checking accounts, savings accounts and repurchase agreements) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The fair values for certificates of deposit and borrowed funds are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates and indebtedness to a schedule of aggregated contractual maturities on such time deposits and indebtedness. As such the Company classifies deposits, federal funds purchased and borrowed funds as Level 2.

Capital lease obligations: Fair value is determined using a discounted cash flow calculation using current rates. Based on current rates, carrying value approximates fair value. As such the Company classifies these obligations as Level 2.

Junior subordinated debentures: Fair value is estimated using current rates for debentures of similar maturity. As such the Company classifies these instruments as Level 2.

Accrued interest: The carrying amounts of accrued interest approximate their fair values. As such the Company classifies accrued interest as Level 2.

Off-balance-sheet credit related instruments: Commitments to extend credit are evaluated and fair value is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit-worthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.

FASB Accounting Standards Codification (ASC) Topic 825 “Financial Instruments”, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

2224

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets measured at fair value on a recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

March 31, 2014	Level 1		Level 2		Total
June 30, 2014							Level 1		Level 2		Total
Assets: (market approach)
U.S. GSE debt securities	$	0	$	25,630,361	$	25,630,361	$	0	$	15,958,061	$	15,958,061
U.S. Government securities		5,557,029		0		5,557,029		5,533,006		0		5,533,006
Agency MBS								0		9,707,891		9,707,891

December 31, 2013
Assets: (market approach)
U.S. GSE debt securities	$	0	$	29,138,914	$	29,138,914	$	0	$	29,138,914	$	29,138,914
U.S. Government securities		6,049,688		0		6,049,688		6,049,688		0		6,049,688

March 31, 2013
June 30, 2013
Assets: (market approach)
U.S. GSE debt securities	$	0	$	38,919,258	$	38,919,258	$	0	$	37,538,725	$	37,538,725
U.S. Government securities		7,091,055		0		7,091,055		7,060,977		0		7,060,977

There were no transfers between Levels 1 and 2 for the periods presented. There were no Level 3 assets or liabilities measured on a recurring basis as of the balance sheet dates presented.

Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis

The following table includes assets measured at fair value on a non-recurring basis that have had a fair value adjustment since their initial recognition. Impaired loans measured at fair value only include impaired loans with a related specific allowance for loan losses and are presented net of specific allowances as disclosed in Note 5.

Assets measured at fair value on a non-recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy, are summarized below:

March 31, 2014	Level 2
June 30, 2014			Level 2
Assets: (market approach)
Residential mortgage servicing rights	$	1,321,695	$	1,324,713
Impaired loans, net of related allowance		474,922		1,047,291
OREO		865,820		916,820

December 31, 2013
Assets: (market approach)
Residential mortgage servicing rights	$	1,329,079	$	1,329,079
Impaired loans, net of related allowance		978,892		978,892
OREO		1,105,525		1,105,525

March 31, 2013
June 30, 2013
Assets: (market approach)
Residential mortgage servicing rights	$	1,046,252	$	1,136,592
Impaired loans, net of related allowance		840,524		648,834
OREO		879,705		2,171,621

There were no Level 1 or Level 3 assets or liabilities measured on a non-recurring basis as of the balance sheet dates presented.

2325

The estimated fair values of commitments to extend credit and letters of credit were immaterial as of the dates presented in the tables below. The estimated fair values of the Company's financial instruments were as follows:

March 31, 2014 Fair Fair Fair Fair
Carrying Value Value Value Value
Amount Level 1 Level 2 Level 3 Total
(Dollars in Thousands)
Financial assets:
Cash and cash equivalents $ 19,127 $ 19,127 $ 0 $ 0 $ 19,127
Securities held-to-maturity 38,919 0 39,297 0 39,297
Securities available-for-sale 31,187 5,557 25,630 0 31,187
Restricted equity securities 3,633 0 3,633 0 3,633
Loans and loans held-for-sale
  Commercial & industrial 60,138 0 324 61,035 61,359
  Commercial real estate 165,100 0 1,241 168,597 169,838
  Residential real estate - 1st lien 170,571 0 1,407 173,511 174,918
  Residential real estate - Jr lien 44,154 0 296 44,799 45,095
  Consumer 7,937 0 0 8,321 8,321
Mortgage servicing rights 1,322 0 1,608 0 1,608
Accrued interest receivable 1,998 0 1,998 0 1,998

Financial liabilities:
Deposits
  Other deposits 454,295 0 455,151 0 455,151
  Brokered deposits 28,313 0 28,319 0 28,319
Federal funds purchased and short term-borrowings 6,000 0 6,000 0 6,000
Long-term borrowings 6,000 0 6,000 0 6,000
Repurchase agreements 25,886 0 25,886 0 25,886
Capital lease obligations 694 0 694 0 694
Subordinated debentures 12,887 0 12,881 0 12,881
Accrued interest payable 77 0 77 0 77

June 30, 2014

			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	16,343	$	16,343	$	0	$	0	$	16,343
Securities held-to-maturity		22,967		0		23,373		0		23,373
Securities available-for-sale		31,199		5,533		25,666		0		31,199
Restricted equity securities		3,332		0		3,332		0		3,332
Loans and loans held-for-sale
Commercial & industrial		63,742		0		1,135		64,023		65,158
Commercial real estate		162,031		0		1,539		165,635		167,174
Residential real estate - 1st lien		168,582		0		1,274		172,278		173,552
Residential real estate - Jr lien		44,238		0		358		44,839		45,197
Consumer		7,793		0		0		8,167		8,167
Mortgage servicing rights		1,325		0		1,523		0		1,523
Accrued interest receivable		1,445		0		1,445		0		1,445

Financial liabilities:
Deposits
Other deposits		428,186		0		428,924		0		428,924
Brokered deposits		26,879		0		26,884		0		26,884
Federal funds purchased and short-term borrowings		7,915		0		7,915		0		7,915
Long-term borrowings		6,000		0		6,000		0		6,000
Repurchase agreements		23,583		0		23,583		0		23,583
Capital lease obligations		677		0		677		0		677
Subordinated debentures		12,887		0		12,869		0		12,869
Accrued interest payable		70		0		70		0		70

December 31, 2013

			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	18,330	$	18,330	$	0	$	0	$	18,330
Securities held-to-maturity		37,937		0		38,370		0		38,370
Securities available-for-sale		35,189		6,050		29,139		0		35,189
Restricted equity securities		3,633		0		3,633		0		3,633
Loans and loans held-for-sale
Commercial & industrial		55,069		0		346		56,035		56,381
Commercial real estate		154,696		0		1,239		157,843		159,082
Residential real estate - 1st lien		171,498		0		1,689		174,776		176,465
Residential real estate - Jr lien		45,292		0		483		45,785		46,268
Consumer		8,708		0		0		9,130		9,130
Mortgage servicing rights		1,329		0		1,608		0		1,608
Accrued interest receivable		1,778		0		1,778		0		1,778

Financial liabilities:
Deposits
Other deposits		463,160		0		464,220		0		464,220
Brokered deposits		18,393		0		18,401		0		18,401
Repurchase agreements		29,645		0		29,645		0		29,645
Capital lease obligations		711		0		711		0		711
Subordinated debentures		12,887		0		12,880		0		12,880
Accrued interest payable		75		0		75		0		75

2426

December 31, 2013 Fair Fair Fair Fair
Carrying Value Value Value Value
Amount Level 1 Level 2 Level 3 Total
(Dollars in Thousands)
Financial assets:
Cash and cash equivalents $ 18,330 $ 18,330 $ 0 $ 0 $ 18,330
Securities held-to-maturity 37,937 0 38,370 0 38,370
Securities available-for-sale 35,189 6,050 29,139 0 35,189
Restricted equity securities 3,633 0 3,633 0 3,633
Loans and loans held-for-sale
  Commercial & industrial 55,069 0 346 56,035 56,381
  Commercial real estate 154,696 0 1,239 157,843 159,082
  Residential real estate - 1st lien
171,498 0 1,689 174,776 176,465
  Residential real estate - Jr lien 45,292 0 483 45,785 46,268
  Consumer 8,709 0 0 9,130 9,130
Mortgage servicing rights 1,329 0 1,608 0 1,608
Accrued interest receivable 1,778 0 1,778 0 1,778

Financial liabilities:
Deposits
  Other deposits 463,160 0 464,220 0 464,220
  Brokered deposits 18,393 0 18,401 0 18,401
Repurchase agreements 29,645 0 29,645 0 29,645
Capital lease obligations 711 0 711 0 711
Subordinated debentures 12,887 0 12,880 0 12,880
Accrued interest payable 75 0 75 0 75
June 30, 2013

March 31, 2013 Fair Fair Fair Fair
Carrying Value Value Value Value
Amount Level 1 Level 2 Level 3 Total
(Dollars in Thousands)
Financial assets:
Cash and cash equivalents $ 8,702 $ 8,702 $ 0 $ 0 $ 8,702
Securities held-to-maturity 42,381 0 42,733 0 42,733
Securities available-for-sale 46,010 7,091 38,919 0 46,010
Restricted equity securities 3,633 0 3,633 0 3,633
Loans and loans held-for-sale
  Commercial & industrial 50,575 0 323 51,347 51,670
  Commercial real estate 136,929 0 1,949 137,425 139,374
  Residential real estate - 1st lien
171,753 0 1,374 177,405 178,779
  Residential real estate - Jr lien 45,496 0 293 46,250 46,543
  Consumer 9,571 0 0 10,090 10,090
Mortgage servicing rights 1,046 0 1,046 0 1,046
Accrued interest receivable 1,971 0 1,971 0 1,971

Financial liabilities:
Deposits
  Other deposits 446,782 0 448,797 0 448,797
  Brokered deposits 17,480 0 17,492 0 17,492
Federal funds purchased and short term-borrowings 7,845 0 7,845 0 7,845
Repurchase agreements 28,624 0 28,624 0 28,624
Capital lease obligations 759 0 759 0 759
Subordinated debentures 12,887 0 12,880 0 12,880
Accrued interest payable 83 0 83 0 83

			Fair		Fair		Fair		Fair
	Carrying		Value		Value		Value		Value
	Amount		Level 1		Level 2		Level 3		Total
	(Dollars in Thousands)
Financial assets:
Cash and cash equivalents	$	15,282	$	15,282	$	0	$	0	$	15,282
Securities held-to-maturity		24,106		0		24,468		0		24,468
Securities available-for-sale		44,600		7,061		37,539		0		44,600
Restricted equity securities		3,633		0		3,633		0		3,633
Loans and loans held-for-sale
Commercial & industrial		57,060		0		305		57,740		58,045
Commercial real estate		136,884		0		1,039		137,558		138,597
Residential real estate -1st lien		173,272		0		1,245		177,208		178,453
Residential real estate - Jr lien		44,705		0		258		45,370		45,628
Consumer		9,369		0		0		9,851		9,851
Mortgage servicing rights		1,137		0		1,137		0		1,137
Accrued interest receivable		1,748		0		1,748		0		1,748

Financial liabilities:
Deposits
Other deposits		423,076		0		424,397		0		424,397
Brokered deposits		21,383		0		21,392		0		21,392
Federal funds purchased and short-term borrowings		22,055		0		22,055		0		22,055
Repurchase agreements		27,397		0		27,397		0		27,397
Capital lease obligations		744		0		744		0		744
Subordinated debentures		12,887		0		12,874		0		12,874
Accrued interest payable		75		0		75		0		75

Note 8. Loan Servicing

The following table shows the changes in the carrying amount of the mortgage servicing rights, included in other assets on the consolidated balance sheets, for the periods indicated:

	March 31,			December 31,			March 31,			June 30,			December 31,			June 30,
	2014			2013			2013			2014			2013			2013

Balance at beginning of year	$	1,329,079		$	1,009,623		$	1,009,623		$	1,329,079		$	1,009,623		$	1,009,623
Mortgage servicing rights capitalized		46,636			274,253			74,507			112,601			274,253			153,106
Mortgage servicing rights amortized		(57,818	)		(317,865	)		(104,557	)		(122,727	)		(317,865	)		(186,145	)
Change in valuation allowance		3,798			363,068			66,679			5,760			363,068			160,008
Balance at end of period	$	1,321,695		$	1,329,079		$	1,046,252		$	1,324,713		$	1,329,079		$	1,136,592

Note 9. Legal Proceedings

In the normal course of business the Company and its subsidiary are involved in litigation that is considered incidental to their business. Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

Note 10. Subsequent Event

The Company has evaluated events and transactions through the date that the financial statements were issued for potential recognition or disclosure in these financial statements, as required by GAAP. On ~~March 11,~~June 10, 2014, the Company declared a cash dividend of $0.16 per common share payable ~~May~~August 1, 2014 to shareholders of record as of ~~April~~July 15, 2014. This dividend, amounting to ~~$778,872,~~$781,436, was accrued at ~~March 31,~~June 30, 2014.

2627

ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

for the Period Ended ~~March 31,~~June 30, 2014

The following discussion analyzes the consolidated financial condition of Community Bancorp. (the “Company”) and its wholly-owned subsidiary, Community National Bank (the “Bank”), as of ~~March 31,~~June 30, 2014, December 31, 2013 and ~~March 31,~~June 30, 2013, and its consolidated results of operations for the two interim periods presented. The Company is considered a “smaller reporting company” under applicable regulations of the Securities and Exchange Commission (“SEC”) and is therefore eligible for relief from certain disclosure requirements. In accordance with such provisions, the Company has elected to provide its interim consolidated statements of income, comprehensive income, and cash flows for two, rather than three, years.

The following discussion should be read in conjunction with the Company’s audited consolidated financial statements and related notes contained in its 2013 Annual Report on Form 10-K filed with the SEC.

FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Financial Condition and Results of Operations contains certain forward-looking statements about the results of operations, financial condition and business of the Company and its subsidiary. Words used in the discussion below such as "believes," "expects," "anticipates," "intends," "estimates," "plans," "predicts," or similar expressions, indicate that management of the Company is making forward-looking statements.

Forward-looking statements are not guarantees of future performance. They necessarily involve risks, uncertainties and assumptions. Future results of the Company may differ materially from those expressed in these forward-looking statements. Examples of forward looking statements included in this discussion include, but are not limited to, estimated contingent liability related to assumptions made within the asset/liability management process, management's expectations as to the future interest rate environment and the Company's related liquidity level, credit risk expectations relating to the Company's loan portfolio and its participation in the Federal Home Loan Bank of Boston (“FHLBB”) Mortgage Partnership Finance (“MPF”) program, and management's general outlook for the future performance of the Company or the local or national economy. Although forward-looking statements are based on management's current expectations and estimates, many of the factors that could influence or determine actual results are unpredictable and not within the Company's control. Readers are cautioned not to place undue reliance on such statements as they speak only as of the date they are made. The Company does not undertake, and disclaims any obligation, to revise or update any forward-looking statements to reflect the occurrence or anticipated occurrence of events or circumstances after the date of this Report, except as required by applicable law. The Company claims the protection of the safe harbor for forward-looking statements provided in the Private Securities Litigation Reform Act of 1995.

Factors that may cause actual results to differ materially from those contemplated by these forward-looking statements include, among others, the following possibilities: (1) general economic conditions, either nationally, regionally or locally continue to deteriorate, resulting in a decline in credit quality or a diminished demand for the Company's products and services; (2) competitive pressures increase among financial service providers in the Company's northern New England market area or in the financial services industry generally, including competitive pressures from non-bank financial service providers, from increasing consolidation and integration of financial service providers, and from changes in technology and delivery systems; (3) interest rates change in such a way as to reduce the Company's margins; (4) changes in laws or government rules, including the rules of the federal Consumer Financial Protection Bureau, or the way in which courts or government agencies interpret or implement those laws or rules, increase our costs of doing business causing us to limit or change our product offerings or pricing, or otherwise adversely affect the Company's business; (5) changes in federal or state tax policy; (6) changes in the level of nonperforming assets and charge-offs; (7) changes in estimates of future reserve requirements based upon relevant regulatory and accounting requirements; (8) changes in consumer and business spending, borrowing and savings habits; (9) the effect of changes to the calculation of the Company’s regulatory capital ratios under the recently adopted Basel III capital framework which, among other things, will require additional regulatory capital, and change the framework for risk-weighting of certain assets; (10) the effect of and changes in the United States monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board (“FRB”) and its regulation of the money supply; and (11) adverse changes in the credit rating of U.S. government debt.

NON-GAAP FINANCIAL MEASURES

Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with generally accepted accounting principles in the United States (“US GAAP” or “GAAP”) must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure. The SEC has exempted from the definition of non-GAAP financial measures certain commonly used financial measures that are not based on GAAP. However, two non-GAAP financial measures commonly used by financial institutions, namely tax-equivalent net interest income and tax-equivalent net interest margin (as presented in the tables in the section labeled Interest Income Versus Interest Expense (Net Interest Income), have not been specifically exempted by the SEC, and may therefore constitute non-GAAP financial measures under Regulation G. We are unable to state with certainty whether the SEC would regard those measures as subject to Regulation G.

2728

Management believes that these non-GAAP financial measures are useful in evaluating the Company’s financial performance and facilitate comparisons with the performance of other financial institutions. However, that information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP.

OVERVIEW

The Company’s consolidated assets on ~~March 31,~~June 30, 2014 were ~~$583,127,748, an increase~~$562,241,755, a decrease of ~~$9,460,344,~~$11,425,649 or ~~1.65%~~2.0% from December 31, 2013, and an increase of ~~$22,747,367,~~$7,597,313 or ~~4.06%~~1.4% from ~~March 31,~~June 30, 2013. The ~~growth in assets was due to an increase~~most significant changes in the loan portfolio of $12,329,014, or 2.83% and $34,500,734, or 8.35% in the two comparison periods. The increase in loans was driven primarily by growth in commercial loans, predominantly in the central Vermont market. The increasebalance sheet from year ~~to year was partially funded with a combination of a decrease in the investment portfolio of $14,822,923 and an increase in deposits of $18,345,471. Contributing~~end are attributable to the ~~year-over-year increase~~annual municipal finance cycle, as short-term municipal loans, recorded as held-to-maturity securities, generally mature at the end of the second quarter and are not replaced until after the start of the third quarter. Municipal loans totaling $16.3 million matured on June 30, 2014, with renewals and new municipal loans of approximately $21 million recorded in ~~deposits was an increase in core non-interest bearing business and personal checking~~July, 2014. Deposit account balances related to these loans decreased simultaneously in the amount of ~~$11,065,116 and $4,343,842, respectively, from March 31, 2013~~$14.1 million as of June 30, 2014. The balances in these accounts have since increased by $16 million as the new loans were booked in July. Another $24.8 million in municipal operating accounts ran off as the municipalities spend down tax dollars. These decreases in deposit balances contributed to ~~March 31, 2014. During~~ the ~~first quarter of 2014, loan demand remained strong, while demand deposits decreased by $15,747,305; therefore the Company borrowed $12,000,000 from the FHLBB to fund the loan growth. A~~$26,487,650 or 5.50% decrease in ~~non-maturing~~total deposits ~~is typical for the Company in the first quarter of the year and is mostly due to cyclical fluctuations in the balances of municipal customer accounts, as account balances typically increase~~ during the ~~second~~six months ended June 30, 2014. Funding, to offset these cyclical decreases in deposit balances, came from an increase in borrowed funds of $19,915,000 and ~~third quarters~~purchased deposits of $8,727,500 obtained through the year and then run off during the first half of the following year. To help offset the seasonal fluctuations in non-maturing account balances in the first quarter of 2014, the Company purchased $10,000,000 in short-term certificates of deposits through Certificate of Deposit Account Registry Service (CDARS) of Promontory Interfinancial ~~Network.~~Network during the second quarter of 2014. These funds purchased through CDARS are included in time deposits, $100,000 and over, accounting for all of the increase in time deposits during the first six months of 2014, which more than offset a decrease in customer deposits of $1,362,702. Loans increased by $11,145,133 or 2.6% during the first six months of 2014.

In the year over year comparison, deposits increased $10,605,815 or 2.4%, with increases in non-maturing deposits and purchased deposits mentioned above, while balances in time deposits with customers have decreased. The ~~Company’s net income~~decrease in customer time deposits is a trend that has been prevalent for several years while rates have been at all-time lows. Management believes that the ~~first~~low interest rates being paid on certificates of deposit and other investment products is likely causing some depositors to place their money in non-maturing products such as demand and savings accounts while awaiting an improvement in interest rates and market conditions. Loans increased, year over year by $25,451,229 or 6.0%, with increases in commercial, including commercial real estate, while 1-4 family residential loans decreased. Applications for commercial loans remained strong, while applications for 1-4 family residential loans were down significantly at quarter ~~of 2014 of $1,071,565 or $0.22 per share compares favorably~~end due to ~~$1,041,778 or $0.21 per share for~~ the ~~first quarter of 2013.~~ increase in mortgage rates.

Interest rates have ~~remained~~been at historically low levels for several years, causing erosion of yields on earning ~~assets; however the combined effect~~assets. Maintaining asset yields continues to be a challenge; growth of the ~~increase in average interest-earning assets~~loan portfolio has helped to maintain a respectable level of ~~$7.2 million combined with a decrease in the Company’s average cost of funds of 11 basis points has resulted in an increase in tax-equivalent net~~ interest income ~~of $198,291, generating an increase in net interest margin of eleven basis points.~~

~~One of the components of non-interest income is income generated from selling~~as yields decline. Also, yields on commercial loans in the secondary market. In recent years, the Federal Reserve’s stimulus program has kept mortgage interest rates low providing several refinancing cycles which continued somewhat into 2013. However the pace of refinancings has continuedtend to decline resulting in originations of $5,091,626 during the first quarter of 2014 compared to $7,695,988 for the first quarter of 2013 and providing points and premiums from the sales of these mortgages of $111,928 and $199,870, respectively. These decreases were partially offset by an increase in service fees in 2014 of $87,863 and a decrease in the provision for loan losses of $71,250 compared to the same period last year. Operating expenses for the quarter were relatively stable resulting in an increase of 2.86% over the first quarter of 2013. Please refer to the Non-interest Expense section for more information.

be higher than consumer loans, including 1-4 family residential loans. The loan growth is in line with the Company’s strategic plan to increase its concentration in commercial loans while maintaining ~~the~~a sizeable residential loan portfolio. While commercial loans inherently carry more risk, the Company has dedicated significant resources in the credit administration department to mitigate the additional risk. The opportunities for growth have come primarily from the Central Vermont market where the economic activity is supported by several construction projects, in both the municipal and private sectors. Furthermore, Central Vermont’s small but diverse base of manufacturing companies continues to be the economic leaders reporting stable employment levels throughout the region. ~~Technology, financial services and light manufacturing, particularly of specialty artisan foods, continue to be the economic leaders throughout Vermont.~~

~~The Company was able to maintain an allowance to average total loans coverage ratio~~While interest income decreased in the second quarter of ~~1.09% on March 31,~~ 2014 compared to ~~1.08%~~the second quarter of 2013, that decrease was more than offset by a larger decrease in interest expense. The lower interest expense was attributed to a combination of the decrease in interest paid on ~~March 31,~~deposits and a decrease in interest paid on borrowings. The decrease in interest paid on deposits is attributable to a decrease in the average rate paid on interest bearing liabilities, as customer funds shift out of higher yielding CDs to lower yielding demand and savings accounts. The combined effects of these changes resulted in an increase of $213,088 in tax-equivalent net interest income for the six months ended June 30, 2014 compared to the same period last year. Current reports from the Fed Chairman continue to indicate that policy makers are likely to keep short-term interest rates low through sometime in 2015, combined with an increase in the longer term rates results in a steeper yield curve than what we have seen in recent years.

Net income for the second quarter of 2014 was $1,284,386 or $0.26 per common share, compared to $1,238,344 or $0.25 per common share for the same period in 2013, ~~while reducing the provision for loan losses to $135,000 in~~an increase of 2.6%. Total non-interest income decreased during the first quarter of 2014 compared to ~~$206,250~~the second quarter 2013. One of the components of non-interest income is income generated from selling loans in the secondary market. For several years, the Federal Reserve’s efforts to stimulate the real estate market by keeping mortgage interest rates low provided for several refinancing cycles. The mortgage business slowed during 2013 and continued to decline during the first six months of 2014, resulting in decreases in the Company’s fee income from the sale of residential loans in the secondary market for the second quarter of 2014 in the amount of $191,604 or 42.4% and $330,065 or 39.3% for the first six months of 2014, compared to the same periods last year. During the second quarter of 2014 mortgage activity resulted in originations of $5,265,050 compared to $8,213,315 for the second quarter of 2013, providing points and premiums from the sales of these mortgages of $123,222 and $207,110, respectively. Contributing to the decrease in non-interest income was the fair value adjustment to the impairment reserve for the mortgage servicing rights for the first six months of 2014 of $1,962 versus an adjustment of $93,329 in 2013, resulting in net gains from the sales of mortgages of $260,330 for the second quarter of 2014 compared to $451,934 for the second quarter of 2013. Operating expenses for 2014 decreased by 6.3% for the quarter and 2.2% year to date when compared to the same period in 2013. ~~The lower provision~~Contributing most to the decreases in both periods was ~~possible~~a decrease in ~~spite of the increase in the loan portfolio,~~postage and statement processing due to ~~improving trends~~the shift to electronic delivery of statements, a decrease in ~~past dues~~expenses related to the collection of non-performing loans, and ~~non-performing assets. The Company continues~~a decrease in losses related to ~~practice conservative credit standards~~debit card fraud. Please refer to the Non-interest Income and ~~believes that the reserve is sufficient to cover losses that are probable and estimable.~~Expense sections for more information.

The regulatory environment continues to increase operating costs and place extensive burden on personnel resources to comply with a myriad of legal requirements, including those under the Dodd-Frank Act of 2010, and the numerous rulemakings it has spawned, the Sarbanes-Oxley Act of 2002, the USA Patriot Act, the Bank Secrecy Act, the Real Estate Settlement Procedures Act and the Truth in Lending Act, as well as the new Basel III capital framework. It is unlikely that these administrative costs and burdens will moderate in the future.

On ~~March 11,~~June 10, 2014, the Company's Board of Directors declared a quarterly cash dividend of $0.16 per common share, payable on ~~May~~August 1, 2014 to shareholders of record on ~~April~~July 15, 2014. The Company is ~~committed~~focused on increasing the profitability of the balance sheet, and prudently managing operating expenses and risk, particularly credit risk, in order to ~~remaining~~remain a well-capitalized ~~community~~ bank ~~working to meet the needs of our customers, while providing a fair return to our shareholders.~~in this challenging economic environment.

CRITICAL ACCOUNTING POLICIES

The Company’s significant accounting policies, which are described in Note 1 (Significant Accounting Policies) to the Company’s audited consolidated financial statements in its 2013 Annual Report on Form 10-K, are fundamental to understanding the Company’s results of operations and financial condition because they require management to use estimates and assumptions that may affect the value of the Company’s assets or liabilities and financial results. These policies are considered by management to be critical because they require subjective and complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. The Company’s critical accounting policies govern:

●~~the allowance for loan losses;~~

	●	the allowance for loan losses;
	●	other real estate owned (OREO);
	●	valuation of residential mortgage servicing rights (MSRs);
	●	other than temporary impairment of investment securities; and
	●	the carrying value of goodwill.

●~~other real estate owned (OREO);~~

●~~valuation of residential mortgage servicing rights (MSRs);~~

●~~other than temporary impairment of investment securities; and~~

●~~the carrying value of goodwill.~~

These policies are described further in the Company’s 2013 Annual Report on Form 10-K in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” and in Note 1 (Significant Accounting Policies) to the audited consolidated financial statements. There have been no material changes in the critical accounting policies described in the 2013 Annual Report on Form 10-K.

RESULTS OF OPERATIONS

The Company’s net income for the ~~first~~second quarter of 2014 was ~~$1,071,565,~~$1,284,386, representing an increase of ~~$29,787~~$46,042 or ~~2.9%~~3.7% over net income of ~~$1,041,778~~$1,238,344 for the ~~first~~second quarter of 2013. This resulted in earnings per common share of ~~$0.22~~$0.26 and ~~$0.21,~~$0.25, respectively. Net income for the first six months of 2014 was $2,355,951 compared to $2,280,122 for the first six months of 2013, representing an increase of $75,829 or 3.3%. Core earnings (net interest income) for the ~~first~~second quarter of 2014 increased ~~$197,734~~$23,705 or ~~4.3%~~0.5%, compared to the ~~first~~second quarter of ~~2013. Despite~~2013, while the six month comparison periods revealed a more significant increase with figures of $9,761,137 for 2014 compared to $9,539,697 for 2013 which translates to an increase of $221,440 or 2.3%. In light of the continued pressure on the net interest margin and spread in this persistently low interest rate environment, the Company is pleased with these increases. To help offset this pressure, the Company shifted assets from lower yielding taxable investments to ~~loans. Interest~~loans, and beginning in the second quarter of 2014 is now investing in higher yielding agency mortgage-backed securities (Agency MBS) within its available-for-sale portfolio. Despite this shift in investments, the Company’s interest income ~~increased $56,227~~still decreased $90,702 or ~~1.0%~~1.6% for the ~~first~~second quarter of 2014 compared to 2013 ~~reflecting growth~~and $34,474 or 0.3% for the first six months of 2014 compared to the same period in 2013. However, the ~~loan portfolio. Although total deposits increased $18,345,471 or 4.0% year over year,~~decrease in interest expense was far greater in both comparison periods, accounting for the overall increase in net interest income. Interest expense on deposits, which is the major component of total interest expense, decreased ~~$116,515~~$90,653 or ~~15.1%~~12.4% for the ~~first~~second quarter of 2014 compared to the second quarter of 2013 and decreased $207,168 or 13.8% for the first ~~quarter~~six months of 2014 compared to the first six months of 2013. This decrease is attributable to a decrease in the rates paid on interest-bearing deposit accounts, as rates paid on deposits continued to drop throughout the period. The rate change on the Company’s junior subordinated debentures has now been in effect for a full year, resulting in comparable debenture interest expense figures for both periods, with a decrease of ~~$992~~$4,884 or ~~1.0% between periods.~~4.6%, for the second quarter of 2014 compared to the same quarter of 2013 and $5,876 or 2.8%, for the first six months of 2014 compared to the first six months of 2013. The rate paid on these debentures repriced from a fixed rate of 7.56% through December 15, 2012, to a quarterly adjustable floating rate equal to the 3-month London Interbank Offered Rate (LIBOR) plus 2.85%, or ~~3.093%~~3.08% for the ~~first~~second quarter of 2014 compared to ~~3.158%~~3.13% for the ~~first~~second quarter of 2013. The Company recorded a provision for loan losses of $135,000 for the ~~first~~second quarter of 2014 compared to ~~$206,250~~$120,000 for the ~~first~~second quarter of 2013, ~~resulting in a decrease~~to end the first six months with total provisions of ~~$71,250 or 34.6%.~~$270,000 and $326,250, respectively, for 2014 and 2013. Non-interest income decreased ~~$54,691~~$183,636 or ~~4.0%~~12.1% for the ~~first~~second quarter of 2014 compared to the ~~first~~second quarter of ~~2013. Non-interest expense increased $122,906~~2013 and $238,327 or ~~2.7%, from $4,589,290~~8.3% for the first six months of 2014 compared to the first six months of 2013, primarily due to a lower pace of residential loan sales. Non-interest expense decreased $329,857 or 6.9%, for the second quarter inof 2014 compared to the second quarter of 2013 ~~to $4,712,196~~and $206,950 or 2.2% for the first ~~quarter in 2014.~~six months of 2014 compared to the same period of 2013. The section below labeled Non-Interest Income and Non-Interest Expense provides a more detailed discussion on the significant components of these two items.

Return on average assets, which is net income divided by average total assets, measures how effectively a corporation uses its assets to produce earnings. Return on average equity, which is net income divided by average shareholders' equity, measures how effectively a corporation uses its equity capital to produce earnings.

The following table shows these ratios annualized for the comparison periods.

~~For The Quarters Ended March 31,~~

	For The Quarters Ended June 30,
	2014			2013
Return on Average Assets		0.90	%		0.88	%
Return on Average Equity		10.91	%		11.23	%

2014 2013
Return on Average Assets 0.76 % 0.75 %
Return on Average Equity 9.37 % 9.71 %

	For The Six Months Ended June 30,
	2014			2013
Return on Average Assets		0.83	%		0.81	%
Return on Average Equity		10.15	%		10.48	%

The following table summarizes the earnings performance and certain balance sheet data of the Company for the periods presented.

SELECTED FINANCIAL DATA (Unaudited)

Balance Sheet Data

Balance Sheet Data	March 31,		December 31,
	2014		2013		June 30,		December 31,		June 30,
					2014		2013		2013
Net loans	$	447,683,454	$	435,354,440	$	446,004,725	$	435,354,440	$	420,518,656
Total assets		583,127,748		573,667,404		562,241,755		573,667,404		554,644,442
Total deposits		482,607,570		481,552,569		455,064,919		481,552,569		444,459,104
Borrowed funds		12,000,000		0		19,915,000		0		22,055,000
Total liabilities		536,504,554		527,531,427		514,850,811		527,531,427		510,266,731
Total shareholders' equity		46,623,194		46,135,977		47,390,944		46,135,977		44,377,711

	Three Months Ended March 31,
	2014		2013		Six Months Ended June 30,
					2014		2013
Operating Data
Total interest income	$	5,618,276	$	5,562,049	$	11,332,423	$	11,366,897
Total interest expense		793,290		934,797		1,571,286		1,827,200
Net interest income		4,824,986		4,627,252		9,761,137		9,539,697

Provision for loan losses		135,000		206,250		270,000		326,250
Net interest income after provision for loan losses		4,689,986		4,421,002		9,491,137		9,213,447

Non-interest income		1,313,501		1,368,192		2,650,723		2,889,050
Non-interest expense		4,712,196		4,589,290		9,200,602		9,407,552
Income before income taxes		1,291,291		1,199,904		2,941,258		2,694,945
Applicable income tax expense (1)		219,726		158,126
Applicable income tax expense(1)						585,307		414,823

Net Income	$	1,071,565	$	1,041,778	$	2,355,951	$	2,280,122

Per Common Share Data

Earnings per common share (2)	$	0.22	$	0.21	$	0.47	$	0.46
Dividends declared per common share	$	0.16	$	0.14	$	0.32	$	0.28
Book value per common share outstanding, period end	$	9.04	$	8.57	$	9.16	$	8.65
Weighted average number of common shares outstanding		4,872,589		4,816,588		4,880,969		4,823,988
Number of common shares outstanding, period end		4,881,405		4,827,727		4,899,995		4,841,679

(1) Applicable income tax expense assumes a 34% tax rate.

(2) Computed based on the weighted average number of common shares outstanding during the periods presented.

INTEREST INCOME VERSUS INTEREST EXPENSE (NET INTEREST INCOME)

The largest component of the Company’s operating income is net interest income, which is the difference between interest earned on loans and investments versus the interest paid on deposits and other sources of funds (i.e. other borrowings). The Company’s level of net interest income can fluctuate over time due to changes in the level and mix of earning assets, and sources of funds (volume) and from changes in the yield earned and costs of funds (rate). A portion of the Company’s income from municipal investments is not subject to income taxes. Because the proportion of tax-exempt items in the Company's portfolio varies from year-to-year, to improve comparability of information, the non-taxable income shown in the tables below has been converted to a tax equivalent basis. Because the Company’s corporate tax rate is 34%, to equalize tax-free and taxable income in the comparison, we divide the tax-free income by 66%, with the result that every tax-free dollar is equivalent to $1.52 in taxable income.

The Company’s tax-exempt interest income is derived from municipal investments, which comprised the entire held-to-maturity portfolio of ~~$38,919,299~~$22,966,558 at ~~March 31,~~June 30, 2014, and ~~$42,380,968~~$24,105,937 at ~~March 31,~~June 30, 2013.

The following table shows the reconciliation between reported net interest income and tax equivalent, net interest income for the quarterly comparison periods ~~of 2014 and 2013.~~presented.

For the Three Months Ended March 31,	2014		2013
					For the Quarter Ended June 30,
					2014		2013

Net interest income as presented	$	4,824,986	$	4,627,252	$	4,936,151	$	4,912,446
Effect of tax-exempt income		132,202		131,645		124,328		133,237
Net interest income, tax equivalent	$	4,957,188	$	4,758,897	$	5,060,479	$	5,045,683

The following ~~table presents~~tables present average earning assets and average interest-bearing liabilities supporting earning assets. Interest income (excluding interest on non-accrual loans) and interest expense are both expressed on a tax equivalent basis, both in dollars and as a rate/yield for the ~~2014 and 2013~~ comparison ~~periods.~~

For the Three Months Ended March 31,
2014 2013
Average Average
Average Income/ Rate/ Average Income/ Rate/
Balance Expense Yield Balance Expense Yield
Interest-Earning Assets

Loans (1) $ 445,692,728 $ 5,270,776 4.80 % $ 417,364,812 $ 5,207,889 5.06 %
Taxable investment securities 32,313,919 66,344 0.83 % 42,498,605 77,202 0.74 %
Tax-exempt investment securities 38,747,966 388,830 4.07 % 42,489,415 387,192 3.70 %
Sweep and interest earning accounts 1,928,158 1,244 0.26 % 8,859,076 6,332 0.29 %
Other investments (2) 4,019,850 23,284 2.35 % 4,317,700 15,079 1.42 %
     Total $ 522,702,621 $ 5,750,478 4.46 % $ 515,529,608 $ 5,693,694 4.48 %

Interest-Bearing Liabilities

Interest-bearing transaction accounts $ 117,104,159 $ 63,432 0.22 % $ 120,349,667 $ 85,969 0.29 %
Money market accounts 83,504,107 211,428 1.03 % 93,554,420 258,784 1.12 %
Savings deposits 72,259,754 22,633 0.13 % 66,821,316 25,878 0.16 %
Time deposits 122,080,087 359,762 1.20 % 122,246,215 403,139 1.34 %
Federal funds purchased and
  other borrowed funds 7,742,000 4,474 0.23 % 2,161,256 7,767 1.46 %
Repurchase agreements 27,451,077 16,598 0.25 % 31,103,735 36,019 0.47 %
Capital lease obligations 700,225 14,212 8.12 % 764,486 15,498 8.11 %
Junior subordinated debentures 12,887,000 100,751 3.17 % 12,887,000 101,743 3.20 %
     Total $ 443,728,409 $ 793,290 0.73 % $ 449,888,095 $ 934,797 0.84 %

Net interest income $ 4,957,188 $ 4,758,897
Net interest spread (3) 3.73 % 3.64 %
Net interest margin (4) 3.85 % 3.74 %
periods presented.

(1) Included in gross loans are non-accrual loans with an average balance of $4,502,878 and $4,901,781 for the three months ended March 31, 2014 and 2013, respectively. Loans are stated before deduction of unearned discount and allowance for loans losses.

	For the Quarter Ended June 30,
	2014							2013
					Average							Average
	Average		Income/		Rate/			Average		Income/		Rate/
	Balance		Expense		Yield			Balance		Expense		Yield
Interest-Earning Assets

Loans (1)	$	450,294,322	$	5,373,903		4.79	%	$	423,291,799	$	5,444,092		5.16	%
Taxable investment securities		30,894,207		73,040		0.95	%		45,233,154		85,301		0.76	%
Tax-exempt investment securities		39,420,328		365,670		3.72	%		42,433,110		391,874		3.70	%
Sweep and interest earning accounts		4,215,122		2,836		0.27	%		1,607,223		1,537		0.38	%
Other investments (2)		3,821,784		23,026		2.42	%		4,019,850		15,282		1.52	%
Total	$	528,645,763	$	5,838,475		4.43	%	$	516,585,136	$	5,938,086		4.61	%

Interest-Bearing Liabilities

Interest-bearing transaction accounts	$	110,063,106	$	57,926		0.21	%	$	111,441,921	$	69,798		0.25	%
Money market accounts		82,360,369		209,803		1.02	%		92,272,194		244,489		1.06	%
Savings deposits		75,552,538		23,674		0.13	%		68,861,949		25,538		0.15	%
Time deposits		129,584,072		351,315		1.09	%		127,230,089		393,547		1.24	%
Federal funds purchased and
other borrowed funds		12,350,604		6,576		0.21	%		7,666,538		5,484		0.29	%
Repurchase agreements		23,917,037		14,385		0.24	%		29,128,056		33,034		0.45	%
Capital lease obligations		683,027		13,875		8.13	%		748,956		15,187		8.11	%
Junior subordinated debentures		12,887,000		100,442		3.13	%		12,887,000		105,326		3.28	%
Total	$	447,397,753	$	777,996		0.70	%	$	450,236,703	$	892,403		0.80	%

Net interest income			$	5,060,479						$	5,045,683
Net interest spread (3)						3.73	%						3.81	%
Net interest margin (4)						3.84	%						3.92	%

(2) Included in other investments is the Company’s FHLBB Stock with an average balance of $3,044,700 and $3,342,550, respectively, for the three months of 2014 and 2013, and dividend payout rates of approximately 1.49% and 0.37%, respectively, per quarter.

~~(3)~~

(1)	Included in gross loans are non-accrual loans with average balances of $5,228,954 and $3,834,563 for the quarters ended June 30, 2014 and 2013, respectively. Loans are stated before deduction of unearned discount and allowance for loans losses.

(2)	Included in other investments is the Company’s FHLBB Stock with average balances of $2,846,634 and $3,044,700 for the quarters ended June 30, 2014 and 2013, respectively, and dividend payout rates of approximately 1.49% and 0.40%, respectively, per quarter.

(3)	Net interest spread is the difference between the average yield on average interest-earning assets and the average rate paid on average interest-bearing liabilities.

(4)	Net interest margin is net interest income divided by average earning assets.

The average volume of interest-earning assets increased $12,060,627 or 2.3% for the second quarter of 2014 compared to the same period of 2013, while the average yield decreased 18 basis points. The average volume of loans increased $27,002,523 or 6.4%, while the average yield decreased 37 basis points. Interest earned on the loan portfolio equaled approximately 92.0% of total interest income for the second quarter of 2014 and 91.7% for the same quarter of 2013. The increase in the average volume of loans for the second quarter was offset in part by a decrease of $14,338,947 or 31.7% in the average volume of the taxable investment portfolio (classified as available-for-sale) along with a decrease of $3,012,782 or 7.1% in the average volume of the tax-exempt investment portfolio (classified as held-to-maturity) for the same period.

In comparison, the average volume of interest-bearing liabilities for the second quarter of 2014 decreased $2,838,950 or 0.6% over the 2013 comparison period, and the average rate paid on these liabilities decreased 10 basis points. The largest decrease of $9,911,825 or 10.7% was noted in the average volume of money market funds, followed by a decrease of $5,211,019 or 17.9% in the average volume of repurchase agreements and a decrease of $1,378,815 or 1.2% in the average volume of interest-bearing ~~liabilities.~~transaction accounts. All three of these interest-bearing deposit account categories experienced a decrease in the average rate paid with repurchase agreements having the largest decrease of 21 basis points. Offsetting a portion of these decreases were increases of $6,690,589 or 9.7% in the average volume of savings deposits, followed by an increase of $4,684,066 or 61.1% in the average volume of federal funds purchased and other borrowed funds. Time deposits accounted for the smallest increase of $2,353,983 or 1.9%. These interest-bearing deposit accounts also experienced decreases in the average rate paid, with time deposits topping the decreases at 15 basis points.

The following table shows the reconciliation between reported net interest income and tax equivalent, net interest income for the comparison periods presented.

	For the Six Months Ended June 30,
	2014		2013

Net interest income as presented	$	9,761,137	$	9,539,697
Effect of tax-exempt income		256,530		264,882
Net interest income, tax equivalent	$	10,017,667	$	9,804,579

	For the Six Months Ended June 30,
	2014							2013
					Average							Average
	Average		Income/		Rate/			Average		Income/		Rate/
	Balance		Expense		Yield			Balance		Expense		Yield
Interest-Earning Assets

Loans (1)	$	448,006,236	$	10,644,679		4.79	%	$	419,786,238	$	10,651,981		5.12	%
Taxable investment securities		31,600,140		139,384		0.89	%		43,873,434		162,503		0.75	%
Tax-exempt investment securities		39,086,004		754,500		3.89	%		42,461,107		779,065		3.70	%
Sweep and interest earning accounts		3,077,958		4,080		0.27	%		5,213,117		7,869		0.30	%
Other investments (2)		3,920,270		46,310		2.38	%		4,167,952		30,361		1.47	%
Total	$	525,690,608	$	11,588,953		4.45	%	$	515,501,848	$	11,631,779		4.55	%

Interest-Bearing Liabilities

Interest-bearing transaction accounts	$	113,564,182	$	121,358		0.22	%	$	115,871,187	$	155,767		0.27	%
Money market accounts		82,929,078		421,232		1.02	%		92,909,765		503,272		1.09	%
Savings deposits		73,915,242		46,307		0.13	%		67,847,270		51,416		0.15	%
Time deposits		125,852,809		711,077		1.14	%		124,751,920		796,686		1.29	%
Federal funds purchased and
other borrowed funds		10,059,033		11,049		0.22	%		4,929,105		13,252		0.54	%
Repurchase agreements		25,674,294		30,983		0.24	%		30,110,438		69,053		0.46	%
Capital lease obligations		691,579		28,087		8.12	%		756,678		30,685		8.11	%
Junior subordinated debentures		12,887,000		201,193		3.15	%		12,887,000		207,069		3.24	%
Total	$	445,573,217	$	1,571,286		0.71	%	$	450,063,363	$	1,827,200		0.82	%

Net interest income			$	10,017,667						$	9,804,579
Net interest spread (3)						3.74	%						3.73	%
Net interest margin (4)						3.84	%						3.84	%

~~(4)~~

(1)	Included in gross loans are non-accrual loans with average balances of $4,865,916 and $4,368,172 for the six months ended June 30, 2014 and 2013, respectively. Loans are stated before deduction of unearned discount and allowance for loans losses.

(2)	Included in other investments is the Company’s FHLBB Stock with average balances of $2,945,120 and $3,192,802, respectively, for the first six months of 2014 and 2013, and dividend payout rates of approximately 1.49% and 0.40%, respectively, per quarter.

(3)	Net interest spread is the difference between the average yield on average interest-earning assets and the average rate paid on average interest-bearing liabilities.

(4)	Net interest margin is net interest income divided by average earning assets.

3133

The average volume of interest-earning assets for the first ~~three~~six months of 2014 increased ~~$7,173,013~~$10,188,760 or ~~1.4%~~2.0% compared to the same period of 2013, while the average yield decreased ~~two~~10 basis points. The average volume of loans increased ~~$28,327,916~~$28,819,998 or ~~6.8%~~6.7%, while the average yield decreased 2633 basis points. Interest earned on the loan portfolio equaled ~~91.7%~~91.9% of total interest income for the first ~~three~~six months of 2014 and ~~91.5%~~91.6% for the 2013 comparison period. The average volume of the taxable investment portfolio (classified as available-for-sale) decreased ~~$10,184,686~~$12,273,294 or ~~24.0%~~28.0% for the same period, while the average yield increased ~~nine~~14 basis points. Sales and maturities within the Company’s taxable investment portfolio helped fund loan growth throughout 2013 and into 2014, accounting for the decrease in these ~~funds.~~funds for both the second quarter and six month average volumes. The average volume of the tax-exempt investment portfolio (classified as held-to-maturity) decreased ~~$3,741,449~~$3,375,103 or ~~8.8%~~8.0% between periods, while the average tax equivalent yield increased 3719 basis points. During the first quarter of 2014, the Company changed its pricing strategy on municipal investments, accounting for this increase in the average yield but also causing a decrease in the average volume of tax-exempt investments as well as in the associated deposit product. The average volume of sweep and interest-earning accounts, which is primarily made up of the interest-earning deposit account at the Federal Reserve Bank of Boston (FRBB), decreased $2,135,159 or 41.0%. These funds were also used to fund loan growth in 2014 accounting for the decrease year over year.

In comparison, the average volume of interest-bearing liabilities for the first ~~three~~six months of 2014 decreased ~~$6,159,686~~$4,490,146 or ~~1.4%~~1.0% over the 2013 comparison period, and the average rate paid on these liabilities decreased 11 basis points. The average volume of interest-bearing transaction accounts decreased ~~$3,245,508~~$2,307,005 or ~~2.7%~~2.0% and the average volume of money market funds decreased ~~$10,050,313~~$9,980,687 or 10.7%, and the average rate paid decreased ~~seven~~five basis points on interest-bearing transaction accounts and ~~nine~~seven basis points on money market funds. The average volume carried in the Company’s money market product, an insured cash sweep account (ICS) offered through Promontory Interfinancial Network, increased ~~$1,628,647~~$1,348,693 or ~~10.3%~~8.5% year over year from ~~$15,824,969~~$15,822,153 in 2013 to ~~$17,453,616~~$17,170,846 in 2014, while the average volume in the Company’s non-arbitrage borrowing account offered to municipal customers decreased ~~$8,802,708~~$8,583,023 or ~~29.4%~~29.2%. The decrease in these municipal deposits is due in part to a change in the pricing strategy mentioned above. ~~The~~Offsetting these decreases were increases in three of the Company’s interest-bearing liability accounts with the largest increase of $6,067,972 or 8.9% noted in the average volume of savings accounts, followed by federal funds purchased and other borrowed funds with an increase of $5,129,928 or 104.1% and then time deposits ~~decreased $166,128~~with a modest increase of $1,100,889 or ~~0.14%, and~~0.9% in the average volume for the first six months of 2014 compared to the first six months of 2013. Decreases are noted in the average rate paid on ~~time deposits decreased 14~~these interest-bearing deposit accounts with federal funds purchased and other borrowed funds reporting the biggest decrease of 32 basis points. Interest paid on time deposits comprised ~~45.4%~~45.34% and ~~43.1%~~43.61%, respectively, of total interest expense for the first ~~three~~six months of 2014 and 2013. Increases are noted in the average volume of savings deposits, and of federal funds purchased and other borrowed funds with increases of $5,438,438 and $5,580,744, respectively, for the first three months of 2014 compared to the same period in 2013, while the average rate paid decreased three basis points on savings deposits and 123 basis points on federal funds purchased and other borrowed funds for the first three months of 2014 compared to the same period in 2013. The increase in the average volume of savings deposits is primarily due to a shift in customer deposits, as it appears that customers may be waiting for more favorable rates from other interest-bearing accounts. The Company drew down FHLBB advances totaling ~~$15,000,000~~$17,000,000 in both short-term and long-term categories in February and June, 2014, and as of ~~March 31,~~June 30, 2014, ~~$12,000,000~~$19,915,000 remained outstanding, including an overnight advance of $2,915,000, accounting for the increase in the average balance of these ~~funds.~~funds in both the second quarter and six month comparison periods.

The prolonged low interest rate environment has resulted in continued pressure on the Company’s net interest spread and margin. The Company’s earning assets are being replaced and repricing to lower interest rates, while the opportunity to reduce rates further on non-maturing interest-bearing deposits is more limited, given the already low rates paid on deposits. Between the ~~three month~~second quarter comparison periods of 2014 and 2013 the average yield onin interest-earning assets decreased ~~two~~18 basis points, ~~and~~while the average rate paid on interest-bearing liabilities decreased only 10 basis points and in the six month comparison periods of 2014 and 2013, decreases of 10 basis points and 11 basis points. The decrease in interest expense was attributable to decreases in the average volume of most components of interest-bearing liabilities, with money market funds and time deposits noting the largest decrease in interest expense and together accounting for the largest portion of interest expense.points, respectively, were noted. The cumulative results of all these changes were ~~increases~~decreases of ~~nine~~eight basis points in the net interest spread and ~~eleven basis points in~~ net interest ~~margin.~~

margin for the second quarter comparison periods of 2014 and 2013, and an increase of one basis point in the net interest spread and no change in the net interest margin for the six month comparison periods of 2014 and 2013.

The following table summarizes the variances in interest income and interest expense on a fully tax-equivalent basis for the ~~first three months of~~periods presented for 2014 and 2013 resulting from volume changes in average assets and average liabilities and fluctuations in average rates earned and paid.

Changes in Interest Income and Interest Expense

	For the quarter ended June 30									For the six months ended June 30
	Variance			Variance						Variance			Variance
	Due to			Due to			Total			Due to			Due to			Total
	Rate (1)			Volume (1)			Variance			Rate (1)			Volume (1)			Variance
Average Interest-Earning Assets
Loans	$	(417,567	)	$	347,378		$	(70,189	)	$	(723,796	)	$	716,494		$	(7,302	)
Taxable investment securities		21,701			(33,962	)		(12,261	)		31,048			(54,167	)		(23,119	)
Tax-exempt investment securities		1,738			(27,942	)		(26,204	)		40,541			(65,106	)		(24,565	)
Sweep and interest earning accounts		(1,172	)		2,471			1,299			(930	)		(2,859	)		(3,789	)
Other investments		8,939			(1,195	)		7,744			18,872			(2,923	)		15,949
Total	$	(386,361	)	$	286,750		$	(99,611	)	$	(634,265	)	$	591,439		$	(42,826	)

Average Interest-Bearing Liabilities
Interest-bearing transaction accounts	$	(11,150	)	$	(722	)	$	(11,872	)	$	(31,892	)	$	(2,517	)	$	(34,409	)
Money market accounts		(9,480	)		(25,206	)		(34,686	)		(31,557	)		(50,483	)		(82,040	)
Savings deposits		(4,366	)		2,502			(1,864	)		(9,623	)		4,514			(5,109	)
Time deposits		(49,509	)		7,277			(42,232	)		(92,651	)		7,042			(85,609	)
Federal funds purchased and
other borrowed funds		(2,295	)		3,387			1,092			(15,940	)		13,737			(2,203	)
Repurchase agreements		(15,531	)		(3,118	)		(18,649	)		(32,790	)		(5,280	)		(38,070	)
Capital lease obligations		24			(1,336	)		(1,312	)		23			(2,621	)		(2,598	)
Junior subordinated debentures		(4,884	)		0			(4,884	)		(5,876	)		0			(5,876	)
Total	$	(97,191	)	$	(17,216	)	$	(114,407	)	$	(220,306	)	$	(35,608	)	$	(255,914	)

Changes in net interest income	$	(289,170	)	$	303,966		$	14,796		$	(413,959	)	$	627,047		$	213,088

Variance Variance
Due to Due to Total
Rate (1) Volume (1) Variance
Average Interest-Earning Assets
Loans $ (290,552 ) $ 353,439 $ 62,887
Taxable investment securities 9,986 (20,844 ) (10,858 )
Tax-exempt investment securities 39,186 (37,548 ) 1,638
Sweep and interest earning accounts (645 ) (4,443 ) (5,088 )
Other investments 9,931 (1,726 ) 8,205
     Total $ (232,094 ) $ 288,878 $ 56,784

Average Interest-Bearing Liabilities
Interest-bearing transaction accounts $ (20,776 ) $ (1,761 ) $ (22,537 )
Money market accounts (21,831 ) (25,525 ) (47,356 )
Savings deposits (5,391 ) 2,146 (3,245 )
Time deposits (42,885 ) (492 ) (43,377 )
Federal funds purchased and  other borrowed funds (23,384 ) 20,091 (3,293 )
Repurchase agreements (17,169 ) (2,252 ) (19,421 )
Capital lease obligations 1 (1,287 ) (1,286 )
Junior subordinated debentures (992 ) 0 (992 )
     Total $ (132,427 ) $ (9,080 ) $ (141,507 )

       Changes in net interest income $ (99,667 ) $ 297,958 $ 198,291

(1)	Items which have shown a year-to-year increase in volume have variances allocated as follows:
	Variance due to rate = Change in rate x new volume
	Variance due to volume = Change in volume x old rate
	Items which have shown a year-to-year decrease in volume have variances allocated as follows:
	Variance due to rate = Change in rate x old volume
	Variances due to volume = Change in volume x new rate

NON-INTEREST INCOME AND NON-INTEREST EXPENSE

Non-interest Income

The components of non-interest income for the periods presented are as follows:

	Quarter Ended										Quarter Ended										Six Months Ended
	March 31,				Change						June 30,				Change						June 30,				Change
	2014		2013		$			%			2014		2013		$			%			2014		2013		$			%

Service fees	$	646,813	$	558,950	$	87,863			15.72	%	$	658,972	$	627,981	$	30,991			4.94	%	$	1,305,785	$	1,186,932	$	118,853			10.01	%
Income from sold loans		249,130		387,591		(138,461	)		-35.72	%		260,330		451,934		(191,604	)		-42.40	%		509,460		839,525		(330,065	)		-39.32	%
Other income from loans		144,400		143,313		1,087			0.76	%		122,066		190,376		(68,310	)		-35.88	%		266,466		333,689		(67,223	)		-20.15	%
Net realized gain on sale of
securities available-for-sale												21,828		0		21,828			100.00	%		21,828		0		21,828			100.00	%
Income from CFSG Partners		79,811		63,595		16,216			25.50	%		83,449		74,807		8,642			11.55	%		163,260		138,402		24,858			17.96	%
Rental income on OREO properties		48,537		38,650		9,887			25.58	%
Exchange income		28,500		23,000		5,500			23.91	%		36,500		26,000		10,500			40.38	%		65,000		49,000		16,000			32.65	%
SERP fair value adjustment		16,048		52,561		(36,513	)		-69.47	%		28,689		10,118		18,571			183.54	%		44,738		62,679		(17,942	)		-28.62	%
Other income		100,262		100,532		(270	)		-0.27	%		125,388		139,642		(14,254	)		-10.21	%		274,186		278,823		(4,636	)		-1.66	%
Total non-interest income	$	1,313,501	$	1,368,192	$	(54,691	)		-4.00	%	$	1,337,222	$	1,520,858	$	(183,636	)		-12.07	%	$	2,650,723	$	2,889,050	$	(238,327	)		-8.25	%

Total non-interest income decreased ~~$54,691~~$183,636 for the ~~first~~second quarter of 2014 versus the same ~~period~~quarter last year, and $238,327 for the first six months of 2014 compared to the first six months of 2013, with significant changes noted in the following:

●

Service fees increased ~~$87,863~~$30,991 for the quarter and $118,853 year over year as a result of a change in the structure of various demand deposit ~~accounts, including~~accounts. The implementation of a paper statement fee late in the first half of 2013 ~~accounting~~accounted for ~~$75,133~~$24,324 of ~~this~~the quarterly increase and $99,457 of the year to date increase.

●

Income from sold loans decreased ~~$138,461~~$191,604 for the quarter and $330,065 year over year which is attributable to a decrease in secondary market sales, as the pace of refinancing continued to slow. Proceeds from sale of loans held-for-sale amounted to ~~$8,069,687~~$16,843,986 for the first ~~three~~six months of 2013 compared to ~~$4,922,980~~$10,147,291 for the first ~~three~~six months of 2014.

●

Other income from loans decreased $68,310 for the quarter and $67,223 year over year due primarily to a decrease in residential loan documentation fees. Residential mortgage loan activity has been very slow during the first six months of 2014, generating less income from the document fee process and resulting in a decrease of $43,049 or 62.3% quarter over quarter and $77,839 or 58.7% year over year. Commercial loan documentation fee income increased $15,943 or 13.0% year over year, offsetting a small portion of the decrease in the residential fee income.

●

Income from the Company’s trust and investment management affiliate, Community Financial Services Group (CFSG Partners) increased ~~$16,216~~$8,642 for the quarter and $24,858 year to date due in part to an increase in the ~~customer~~client base and assets under management, as well as an increase in the market value for various ~~investments~~

●

~~Rental income on OREO properties increased $9,887. While rental of OREO properties~~investments. CFSG Partners is ~~not a normal practice for the Company, it was deemed appropriate on a condominium unit in Stowe, Vermont to help offset expenses associated with this property while it is~~compensated chiefly through fees based on the ~~market for sale. The bountiful snowfall this past winter season generated more of a demand for rental of this condominium unit.~~assets under management from its clients.

●

The ~~SERP~~Supplemental Employee Retirement Program (SERP) fair value adjustment increased $18,571 for the quarter but decreased ~~$36,513 due to a~~$17,942 year over year. A decrease in the market value of the Company’s ~~Supplemental Employee Retirement Program (SERP)~~SERP investment ~~account.~~account was recognized during the first quarter of 2014; however an increase during the second quarter helped boost income during that period and offset the decrease from the first quarter.

Non-interest Expense

The components of non-interest expense for the periods presented are as follows:

	Quarter Ended										Quarter Ended											Six Months Ended
	March 31,				Change						June 30,					Change						June 30,					Change
	2014		2013		$			%			2014			2013		$			%			2014			2013		$			%

Salaries and wages	$	1,650,000	$	1,657,185	$	(7,185	)		-0.43	%	$	1,650,000		$	1,609,601	$	40,399			2.51	%	$	3,300,000		$	3,266,786	$	33,214			1.02	%
Employee benefits		631,197		609,289		21,908			3.60	%		573,501			622,454		(48,953	)		-7.86	%		1,204,698			1,231,744		(27,046	)		-2.20	%
Occupancy expenses, net		684,198		871,904		(187,706	)		-21.53	%		623,843			613,483		10,360			1.69	%		1,308,041			1,311,298		(3,257	)		-0.25	%
Other expenses
Computer outsourcing		104,055		0		104,055			100.00	%		105,533			24,381		81,153			332.86	%		209,588			24,381		185,208			759.65	%
Service contracts - administrative		109,114		0		109,114			100.00	%		116,614			155,062		(38,448	)		-24.80	%		225,728			313,246		(87,517	)		-27.94	%
Telephone expense												82,479			79,536		2,943			3.70	%		163,718			194,920		(31,201	)		-16.01	%
Loss on limited partnerships		110,958		119,223		(8,265	)		-6.93	%		110,958			119,223		(8,265	)		-6.93	%		221,916			238,446		(16,530	)		-6.93	%
FDIC Insurance		103,567		102,669		898			0.87	%
Telephone expense		81,239		115,384		(34,145	)		-29.59	%
Collections & non-accruing
loan expense												(26,469	)		66,950		(93,419	)		-139.54	%		(4,826	)		56,499		(61,325	)		-108.54	%
OREO expense												7,563			52,526		(44,963	)		-85.60	%		48,563			82,052		(33,489	)		-40.81	%
Debit Cards/ATM Cards Losses												10,759			33,057		(22,298	)		-67.45	%		16,628			66,660		(50,033	)		-75.06	%
ATM Fees		93,736		107,902		(14,166	)		-13.13	%		92,334			100,211		(7,877	)		-7.86	%		186,069			208,113		(22,043	)		-10.59	%
State Deposit Tax												135,794			198,165		(62,371	)		-31.47	%		271,063			329,381		(58,317	)		-17.71	%
Other miscellaneous expenses		1,144,132		1,005,734		138,398			13.76	%		1,005,497			1,143,615		(138,118	)		-12.08	%		2,049,416			2,084,027		(34,612	)		-1.66	%
Total non-interest expense	$	4,712,196	$	4,589,290	$	122,906			2.68	%	$	4,488,406		$	4,818,263	$	(329,857	)		-6.85	%	$	9,200,602		$	9,407,552	$	(206,950	)		-2.20	%

During the first quarter of 2014 the Company re-categorized some of its expense accounts for service contracts from occupancy expense to other expenses, which is reflected in the increase in other expense between periods. Had the re-categorization been in effect during the first quarter of 2013, $180,000 would have shifted from occupancy expense to other expenses for the first quarter of 2013, which would have resulted in minimal change in occupancy expense between periods. This would then have decreased the change in other expenses to approximately $100,000.

Total non-interest expense ~~increased $122,906~~decreased $329,857 for the ~~first~~second quarter of 2014 compared to the ~~first~~second quarter of 2013 and $206,950 for the first six months of 2014 compared to the same period in 2013 with ~~other~~ significant changes noted in the following:

●

Computer outsourcing increased ~~$104,055.~~$81,153 for the quarter and $185,208 year over year. The Company began outsourcing its data processing operations at the end of the fourth quarter of 2012, but due to incentive credits received for various functions, the Company did not incur data processing expenses until late in the second quarter of 2013. Outsourcing of the core processing function has provided the opportunity for the existing information technology staff to take on additional duties and roles in response to regulatory and industry changes.

●

Service contracts – administrative ~~increased $109,114 which was a direct result~~decreased $38,448 or 24.8% for the quarter and $87,517 or 27.9% year over year. Our service contract with our core processor decreased upon implementation of the ~~re-categorization mentioned above.~~computer outsourcing accounting for the decreases in both comparison periods.

●	Telephone expense increased $2,943 for the quarter but decreased ~~$34,145~~$31,201 year over year as the result of entering into a contract with a new vendor during the first quarter of 2014.

●	Collections & non-accruing loan expense decreased $93,419 for the quarter and $61,325 year over year. The Company was reimbursed for some expenses during the first and second quarter of 2014 accounting for the decrease in both comparison periods.

Losses related to limited partnership investments ~~for the first quarter of 2014 and 2013~~ are included in other expenses in the table above and amounted to $110,958 and $119,223 for the second quarters of 2014 and 2013, respectively and $221,916 and $238,446 for the first six months of 2014 and 2013, respectively. These investments provide tax benefits, including tax credits, and are designed to provide an effective yield between 8% and 10%. Losses relating to the Company’s New Market Tax Credit (NMTC) investment for the ~~first~~second quarter of 2014 ~~were recorded as~~amounted to $36,822 compared to $25,347 for the ~~first~~second quarter of 2013, with tax credits amounting to ~~$33,809~~$33,810 and $28,173, respectively. NMTC losses amounted to $73,644 for the first six months of 2014 and $50,694 for the first six months of 2013, with tax credits of $67,620 and $56,346, respectively. The Company amortizes these investments under the effective yield method.

APPLICABLE INCOME TAXES

The provision for income taxes increased ~~$61,600~~$108,884 or ~~39.0%~~42.4% for the ~~first~~second quarter of 2014 compared to the ~~first~~second quarter of 2013 ~~due~~with provisions of $365,581 and $256,697, respectively and an increase of $170,484 or 41.1% is noted for the first six months of 2014 compared to anthe first six months of 2013 with provisions totaling $585,307 and $414,823, respectively. An increase in income before taxes as well as a decrease in tax credits ~~with a provision of $219,726 and $158,126, respectively. Net income~~both contributed to the increase in both comparison periods. Income before taxes was ~~$1,291,291~~$1,649,967 for the ~~first~~second quarter of 2014 and ~~$1,199,904~~$1,495,041 for the ~~first~~second quarter of 2013, with tax credits ~~totaling $195,751~~$161,940 and $185,181, respectively and income before taxes amounted to $2,941,258 for the first six months of 2014 compared to $2,694,945 for the first six months of 2013 with tax credits totaling $323,880 and $370,362, respectively.

CHANGES IN FINANCIAL CONDITION

The following table reflects the composition of the Company's major categories of assets and liabilities as a percentage of total assets or liabilities and shareholders’ equity, as the case may be, as of the dates indicated:

	March 31, 2014				December 31, 2013				March 31, 2013				June 30, 2014				December 31, 2013				June 30, 2013
Assets
Loans	$	452,230,767	77.55	%	$	439,908,926	76.68	%	$	417,469,135	74.50	%	$	450,593,304	80.14	%	$	439,908,926	76.68	%	$	424,793,211	76.59	%
Securities available-for-sale		31,187,390	5.35	%		35,188,602	6.13	%		46,010,313	8.21	%		31,198,958	5.55	%		35,188,602	6.13	%		44,599,702	8.04	%
Securities held-to-maturity		38,919,299	6.67	%		37,936,911	6.61	%		42,380,968	7.56	%		22,966,558	4.08	%		37,936,911	6.61	%		24,105,937	4.35	%

Liabilities
Time deposits	$	131,255,748	22.51	%	$	120,951,539	21.08	%	$	122,730,505	21.90	%	$	125,834,609	22.38	%	$	120,951,539	21.08	%	$	126,332,703	22.78	%
Savings deposits		74,187,411	12.72	%		69,906,147	12.19	%		68,232,421	12.18	%		75,556,376	13.44	%		69,906,147	12.19	%		69,841,359	12.59	%
Demand deposits		80,608,105	13.82	%		82,156,154	14.32	%		64,660,692	11.54	%		81,327,974	14.46	%		82,156,154	14.32	%		69,212,564	12.48	%
Interest-bearing transaction accounts		112,378,796	19.27	%		126,578,052	22.06	%		114,257,777	20.39	%		104,820,943	18.64	%		126,578,052	22.06	%		106,791,838	19.25	%
Money market accounts		84,177,510	14.44	%		81,960,677	14.29	%		94,380,704	16.84	%		67,525,017	12.01	%		81,960,677	14.29	%		72,280,640	13.03	%
Federal funds purchased		0	0.00	%		0	0.00	%		7,845,000	1.40	%		2,915,000	0.52	%		0	0.00	%		22,055,000	3.98	%
Short-term advances		6,000,000	1.03	%		0	0.00	%		0	0.00	%		11,000,000	1.96	%		0	0.00	%		0	0.00	%
Long-term advances		6,000,000	1.03	%		0	0.00	%		0	0.00	%		6,000,000	1.07	%		0	0.00	%		0	0.00	%

The Company's loan portfolio increased throughout the comparison periods with increases of ~~$12,321,841~~$10,684,378 or ~~2.8%~~2.4%, from December 31, 2013 to ~~March 31,~~June 30, 2014, and ~~$34,761,632~~$25,800,093 or ~~8.3%~~6.1%, year over year. This increase is due to strong commercial loan growth during 2013 and into the first ~~three~~six months of ~~2014, primarily in commercial & industrial loans.~~2014. The Company set goals to increase its commercial loan portfolio, and with the help of a seasoned commercial lending team with a strong presence in the small business community, these goals are becoming a reality. Most of the growth in the commercial loan portfolio has occurred in the Company’s Washington County (Central Vermont) market. Securities available-for-sale decreased ~~$4,001,212~~$3,989,644 or ~~11.4%~~11.3% from December 31, 2013 to ~~March 31,~~June 30, 2014, and ~~$14,822,923~~$13,400,744 or ~~32.2%~~30.1% year over year. During 2013 and continuing throughout the first six months of 2014 as loan demand increased, the Company used sales, calls and maturities from its available-for-sale portfolio to help fund this loan growth, contributing to the decrease in both periods. Securities held-to-maturity ~~increased $982,388~~decreased $14,970,353 or ~~2.6%~~39.5% during the first ~~three~~six months of 2014, ~~but decreased $3,461,669~~and $1,139,379 or ~~8.2%~~4.7% year over year. Held-to-maturity securities are made up of investments from the Company’s municipal customers in its service areas. The decrease year to date is cyclical in nature due to the municipal investments that mature on June 30th which is the end of the annual municipal finance cycle in Vermont. The Company changed its pricing strategy during the first quarter of 2014, and as a result attracted fewer municipal ~~accounts.~~accounts, accounting for the decrease year over year.

Total deposits ~~increased $1,055,001~~decreased $26,487,650 or ~~0.2%~~5.5% from December 31, 2013 to ~~March 31,~~June 30, 2014 ~~and $18,345,471~~but increased $10,605,815 or ~~4.0%~~2.4% year over year. Time deposits increased ~~$10,304,209~~$4,883,070 or ~~8.5%~~4.0% from December 31, 2013 to ~~March 31,~~June 30, 2014 ~~and $8,525,243 or 7.0% year to year~~ due to a one-way CDARS balance at quarter end, but decreased $498,094 or 0.4% year to year. The Company tends to purchase one-way CDARS funds during the first half of ~~$10,000,140 at quarter-end.~~the year in order to supplement the reduction in other deposit accounts caused by the annual finance cycle of the municipal customers. Savings deposits increased ~~throughout the~~in both comparison ~~period,~~periods with increases of ~~$4,281,264~~$5,650,229 or ~~6.1%~~8.1% year to date and ~~$5,954,990~~$5,715,017 or ~~8.7%~~8.2% year to year. Demand deposits decreased ~~$1,548,049~~$828,180 or ~~1.9%~~1.0% during the first ~~three~~six months of 2014, but increased ~~$15,947,413~~$12,115,410 or ~~24.7% year to year. Interest-bearing transaction accounts decreased $14,199,256 or 11.2% during the first three months of 2014, and $1,878,981 or 1.6%~~17.5% year to year. Business demand deposits increased ~~$11,065,116~~$7,725,842 or ~~29.8%~~18.7% year to year, which coincides with the increase in commercial loans during the same period. ~~The Company believes at least a portion of the decrease in interest-bearing~~Interest-bearing transaction accounts ~~is attributable~~decreased $21,757,109 or 17.2% during the first six months of 2014, and $1,970,895 or 1.9% year to ~~customers shifting their funds into higher yielding time deposits, which accounts for a portion of the increase in those funds.~~year. A decrease in government agency accounts in the amount of ~~$16,553,150~~$24,840,202 or ~~40.7% and an increase of $3,547,206 or 19.6% in the account held by the Company’s affiliate, CFSG, accounted~~61.1% accounts for ~~most of~~ the decrease in interest-bearing transaction accounts during the first ~~three~~six months of 2014. Money market accounts ~~increased $2,216,833~~decreased $14,435,660 or ~~2.7%~~17.6% for the first ~~three~~six months of 2014 ~~but decreased $10,203,194~~and $4,755,623 or ~~10.8% from March 31, 2013~~6.6% year to ~~March 31, 2014.~~year. The municipal money market accounts ~~increased $847,392~~decreased $14,056,669 or ~~4.3%~~70.7% for the first ~~three~~six months of 2014 ~~but decreased $9,538,258~~and $4,336,023 or ~~31.5%~~42.6% year to year, in conjunction with a decrease in municipal investments classified as held-to-maturity securities. Beginning late in the first quarter of 2013, the Company borrowed overnight funds to help fund loan growth, resulting in a balance of ~~$7,845,000~~$22,055,000 as of ~~March 31,~~June 30, 2013, but as the year progressed these borrowings decreased and there were no balances outstanding as of December 31, 2013. The substantial loan activity, together with the decrease in deposits during the first ~~three~~six months of 2014 caused the Company to seek alternate funding sources, resulting in FHLBB advances and overnight borrowings totaling ~~$12,000,000~~$19,915,000 as of ~~March 31,~~June 30, 2014.

3537

RISK MANAGEMENT

Interest Rate Risk and Asset and Liability Management - Management actively monitors and manages the Company’s interest rate risk exposure and attempts to structure the balance sheet to maximize net interest income while controlling its exposure to interest rate risk. The Company's Asset/Liability Management Committee (ALCO) is made up of the Executive Officers and all the Vice Presidents of the Bank. The ALCO formulates strategies to manage interest rate risk by evaluating the impact on earnings and capital of such factors as current interest rate forecasts and economic indicators, potential changes in such forecasts and indicators, liquidity and various business strategies. The ALCO meets at least quarterly to review financial statements, liquidity levels, yields and spreads to better understand, measure, monitor and control the Company’s interest rate risk. In the ALCO process, the committee members apply policy limits set forth in the Asset Liability, Liquidity and Investment policies approved and periodically reviewed by the Company’s Board of Directors. The ALCO's methods for evaluating interest rate risk include an analysis of the effects of interest rate changes on net interest income and an analysis of the Company's interest rate sensitivity "gap", which provides a static analysis of the maturity and repricing characteristics of the entire balance sheet. The ALCO Policy also includes a contingency funding plan to help management prepare for unforeseen liquidity restrictions, including hypothetical severe liquidity crises.

Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change, the interest income and expense streams associated with the Company’s financial instruments also change, thereby impacting net interest income (NII), the primary component of the Company’s earnings. Fluctuations in interest rates can also have an impact on liquidity. The ALCO uses an outside consultant to perform rate shock simulations to the Company's net interest income, as well as a variety of other analyses. It is the ALCO’s function to provide the assumptions used in the modeling process. Assumptions used in prior period simulation models are regularly tested by comparing projected NII with actual NII. The ALCO utilizes the results of the simulation model to quantify the estimated exposure of NII and liquidity to sustained interest rate changes. The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest-earning assets and interest-bearing liabilities reflected on the Company’s balance sheet. The model also simulates the balance sheet’s sensitivity to a prolonged flat rate environment. All rate scenarios are simulated assuming a parallel shift of the yield curve; however further simulations are performed utilizing non-parallel changes in the yield curve. The results of this sensitivity analysis are compared to the ALCO policy limits which specify a maximum tolerance level for NII exposure over a 1-year horizon, assuming no balance sheet growth, given a 200 basis point (bp) shift upward and a 100 bp shift downward in interest rates.

Under the Company’s rate sensitivity modeling, in the current flat rate environment, NII levels are projected to be flat as the downward pressure on asset yields is projected to slow down as cash flow is replaced at equal yields. Funding costs are expected to provide slight relief as longer-term funding is retired and replaced at current rates. In a rising rate environment, NII is expected to trend upward as the short-term asset base (cash and adjustable rate loans) quickly cycle upward while the retail funding base (deposits) lags the market. If rates paid on deposits have to be increased more than projected, the expected benefit to rising rates would be reduced. In a falling rate environment, NII is expected to trend in-line with the current rate environment scenario for the first year of the simulation as asset yield erosion is offset by decreasing funding costs. Thereafter, net interest income is projected to experience sustained downward pressure as funding costs reach their assumed floors and asset yields continue to replace and reprice into the lower rate environment.

The following table summarizes the estimated impact on the Company's NII over a twelve month period, assuming a gradual parallel shift of the yield curve beginning ~~March 31,~~June 30, 2014:

Rate Change		Percent Change in NII

Down 100 basis points		~~-.80%~~-.60%

Up 200 basis points		~~6.20%~~4.67%

The amounts shown in the table are well within the ALCO Policy limits. However, those amounts do not represent a forecast and should not be relied upon as indicative of future results. While assumptions used in the ALCO process, including the interest rate simulation analyses, are developed based upon current economic and local market conditions, and expected future conditions, the Company cannot provide any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change.

Credit Risk - As a financial institution, one of the primary risks the Company manages is credit risk, the risk of loss stemming from borrowers’ failure to repay loans or inability to meet other contractual obligations. The Company’s Board of Directors prescribes policies for managing credit risk, including Loan, Appraisal and Environmental policies. These policies are supplemented by comprehensive underwriting standards and procedures. The Company maintains a Credit Administration ~~department~~Department whose function includes credit analysis and monitoring of and reporting on the status of the loan portfolio, including delinquent and non-performing loan trends. The Company also monitors concentration of credit risk in a variety of areas, including portfolio mix, the level of loans to individual borrowers and their related interest, loans to industry segments, and the geographic distribution of commercial real estate loans. Loans are reviewed periodically by an independent loan review firm in order to assure accuracy of the Company's internal risk ratings and compliance with various internal policies and procedures and regulatory guidance.

The residential mortgage portfolio, including first mortgages and junior liens, accounts for ~~47.8%~~47.6% of the Company’s loan portfolio, down from ~~52.2%~~51.6% a year ago. Post-recession, these segments saw the greatest degree of collection, foreclosure and loss activity. Delinquencies and losses, however, were not experienced to the extent of national peers as the Company maintains a mortgage loan portfolio of traditional mortgage products and had not engaged in higher risk loans such as option adjustable rate mortgage products, high loan-to-value products, interest only mortgages, subprime loans and products with deeply discounted teaser rates. While real estate values had declined in the Company’s market area, the sound underwriting standards historically employed by the Company mitigated the trends in defaults and property surrenders experienced elsewhere. Residential mortgages with loan-to-values exceeding 80% are generally covered by private mortgage insurance (“PMI”). A 90% loan-to-value residential mortgage product without PMI is only available to borrowers with excellent credit and low debt-to-income ratios and has not been widely originated. Junior lien home equity products make up approximately 21% of the residential mortgage portfolio with maximum loan-to-value ratios (including prior liens) of 80%. The residential mortgage portfolio has had satisfactory performance in light of the depth of the latest recession and the slow recovery; portfolio performance improved throughout 2013 and ~~into~~has been stable thus far in 2014.

Risk in the Company’s commercial & industrial and commercial real estate loan portfolios is mitigated in part by government guarantees issued by federal agencies such as the U.S. Small Business Administration and USDA Rural Development. At ~~March 31,~~June 30, 2014, the Company had ~~$24,935,592~~$24,725,030 in guaranteed loans with guaranteed balances of ~~19,799,898,~~$19,491,555, compared to $25,150,175 in guaranteed loans with guaranteed balances of $20,044,091 at December 31, 2013 and ~~$26,733,172~~$26,196,517 in guaranteed loans with guaranteed balances of ~~$21,394,673~~$20,833,772 at ~~March 31,~~June 30, 2013.

The Company’s strategy is to continue growing the commercial & industrial and commercial real estate portfolios. Consistent with the strategic focus on commercial lending, both segments saw solid growth during 2013 that has continued into 2014. Commercial & industrial and commercial real estate loans together comprised ~~45.5%~~46.2% of the Company’s loan portfolio at ~~March 31,~~June 30, 2013, growing to 48.3% at December 31, 2013 and ~~50.4%~~50.7% at ~~March 31,~~June 30, 2014. The increase in the size of the commercial loan portfolio has also improved geographic diversification, with much of the growth in commercial loans occurring in central Vermont, the Company’s newest market.

The following table reflects the composition of the Company's loan portfolio, by portfolio segment, as a percentage of total loans as of the dates indicated:

	March 31, 2014					December 31, 2013					March 31, 2013					June 30, 2014					December 31, 2013					June 30, 2013

Commercial & industrial	$	60,728,808		13.43	%	$	55,619,285		12.64	%	$	51,044,490		12.23	%	$	64,475,384		14.31	%	$	55,619,285		12.64	%	$	57,608,840		13.56	%
Commercial real estate		167,369,628		37.01	%		156,935,803		35.67	%		138,784,472		33.24	%		164,302,843		36.46	%		156,935,803		35.67	%		138,664,212		32.64	%
1 - 4 family residential - 1st lien		171,561,880		37.94	%		172,847,074		39.30	%		172,031,283		41.21	%		169,367,709		37.59	%		172,847,074		39.30	%		173,883,158		40.93	%
1 - 4 family residential - Jr lien		44,528,723		9.84	%		45,687,405		10.39	%		45,912,846		11.00	%		44,564,026		9.89	%		45,687,405		10.39	%		45,145,675		10.63	%
Consumer		8,041,728		1.78	%		8,819,359		2.00	%		9,696,044		2.32	%		7,883,342		1.75	%		8,819,359		2.00	%		9,491,326		2.24	%
Total loans		452,230,767		100.00	%		439,908,926		100.00	%		417,469,135		100.00	%		450,593,304		100.00	%		439,908,926		100.00	%		424,793,211		100.00	%
Deduct (add):
Allowance for loan losses		4,837,578					4,854,915					4,493,384					4,876,816					4,854,915					4,522,179
Unearned loan fees		(290,265	)				(300,429	)				(206,969	)				(288,237	)				(300,429	)				(247,624	)
		4,547,313					4,554,486					4,286,415					4,588,579					4,554,486					4,274,555
Net loans	$	447,683,454				$	435,354,440				$	413,182,720				$	446,004,725				$	435,354,440				$	420,518,656

The Company works actively with customers early in the delinquency process to help them to avoid default and foreclosure. With the economic recovery continuing, the levels of both Group B (Management Involved) and Group C (Unacceptable Risk) loans (as defined in Note 5 to the Company’s unaudited interim consolidated financial statements) showed gradual improvement ~~through~~throughout 2012 and into 2013 and thus the loan loss reserve factors for trends in delinquency and non-accrual loans and criticized and classified loans were gradually decreased. ~~Alternatively,~~However, qualitative factors ~~have been~~were increased principally to account for growth in the commercial and commercial real estate segments of the loan portfolio. During 2013 and into 2014, lower loan losses were offset by strong commercial loan volume, the deterioration of several commercial and commercial real estate loans and the migration of some past due residential loans to later stage delinquency, resulting in increases in the associated loan loss reserve qualitative factors.

Commercial and commercial real estate loans are generally placed on non-accrual status when there is deterioration in the financial position of the borrower, payment in full of principal and interest is not expected, and/or principal or interest has been in default for 90 days or more. However, such a loan need not be placed on non-accrual status if it is both well secured and in the process of collection. Residential mortgages and home equity loans are considered for non-accrual status at 90 days past due and are evaluated on a case-by-case basis. The Company obtains current property appraisals or market value analyses and considers the cost to carry and sell collateral in order to assess the level of specific allocations required. Consumer loans are generally not placed in non-accrual but are charged off by the time they reach 120 days past due. When a loan is placed in non-accrual status, the Company's policy is to reverse the accrued interest against current period income and to discontinue the accrual of interest until the borrower clearly demonstrates the ability and intention to resume normal payments, typically demonstrated by regular timely payments for a period of not less than six months. Interest payments received on non-accrual or impaired loans are generally applied as a reduction of the loan principal balance. Deferred taxes are calculated monthly, based on interest amounts that would have accrued through the normal accrual process.

The Company’s non-performing assets decreased ~~$946,994~~$3,352 or ~~14.1%~~0.05% during the first ~~three~~six months of 2014. The ~~improvement~~year-to-date decrease in residential non-performing loans ~~resulted in part~~resulting principally from ~~improved performance~~loan payoffs has been largely offset with the transfer of ~~three loans that were removed from~~one commercial loan relationship into non-accrual status ~~a short sale resolution to one real estate loan, and a $100,000 partial charge off of a commercial real estate loan.~~during the second quarter. Claims receivable on related government guarantees were ~~$222,836~~$365,146 at ~~March 31,~~June 30, 2014 compared to ~~$402,339~~$334,483 at ~~March 31, 2013.~~June 30, 2013, with a $74,872 guaranty payment subsequently received on July 3, 2014.

3740

The following table reflects the composition of the ~~consolidated balance sheet dates,~~Company's non-performing assets, ~~were made up~~by portfolio segment, as a percentage of total non-performing assets as of the ~~following:~~dates indicated:

	June 30, 2014				December 31, 2013				June 30, 2013

Loans past due 90 days or
more and still accruing
Commercial & industrial	$	102,961	1.53	%	$	21,902	0.32	%	$	0	0.00	%
Commercial real estate		5,313	0.08	%		5,313	0.08	%		45,653	0.71	%
Residential real estate - 1st lien		231,085	3.43	%		817,109	12.12	%		596,814	9.19	%
Residential real estate - Jr lien		57,241	0.85	%		56,040	0.83	%		5,951	0.09	%
Consumer		17,927	0.27	%		7,784	0.12	%		0	0.00	%
Total		414,527	6.16	%		908,148	13.47	%		648,418	9.99	%

Non-accrual loans (1)
Commercial & industrial		1,347,748	20.00	%		527,105	7.82	%		497,287	7.66	%
Commercial real estate		1,661,324	24.66	%		1,403,541	20.82	%		1,165,336	17.95	%
Residential real estate - 1st lien		1,943,475	28.84	%		2,203,106	32.69	%		1,660,626	25.58	%
Residential real estate - Jr lien		453,304	6.73	%		593,125	8.80	%		348,815	5.37	%
Total		5,405,851	80.23	%		4,726,877	70.13	%		3,672,064	56.56	%

Other real estate owned		916,820	13.61	%		1,105,525	16.40	%		2,171,621	33.45	%

Total	$	6,737,198	100.00	%	$	6,740,550	100.00	%	$	6,492,103	100.00	%

March 31, 2014 December 31, 2013
Percent Percent
Balance of Total Balance of Total
Loans past due 90 days or more and still accruing
Commercial & industrial $ 0 0.00 % $ 21,902 0.32 %
Commercial real estate 5,313 0.09 % 5,313 0.08 %
Residential real estate - 1st lien 557,640 9.63 % 817,109 12.12 %
Residential real estate - Jr lien 79,722 1.38 % 56,040 0.83 %
Consumer 0 0.00 % 7,784 0.12 %
Total 642,675 11.10 % 908,148 13.47 %

Non-accrual loans (1)
Commercial & industrial 477,572 8.24 % 527,105 7.82 %
Commercial real estate 1,299,476 22.43 % 1,403,541 20.82 %
Residential real estate - 1st lien 2,047,423 35.34 % 2,203,106 32.69 %
Residential real estate - Jr lien 460,590 7.95 % 593,125 8.80 %
Total 4,285,061 73.96 % 4,726,877 70.13 %

Other real estate owned 865,820 14.94 % 1,105,525 16.40 %

Total $ 5,793,556 100.00 % $ 6,740,550 100.00 %

(1) No consumer loans were in non-accrual status as of the consolidated balance sheet dates.

As of the balance sheet dates, the Company was not contractually committed to lend additional funds to debtors with impaired, non-accrual or modified loans.

The Company’s ~~TDRs~~Troubled Debt Restructurings (TDRs) are principally a result of extending loan repayment terms to relieve cash flow difficulties. The Company has only ~~on a limited basis,~~infrequently reduced interest rates for borrowers below the current market ~~rate for the borrower.~~rate. The Company has not forgiven principal or reduced accrued interest within the terms of original restructurings, nor has it converted variable rate terms to fixed rate terms. ~~However, the Company~~Management evaluates each TDR situation on its own merits and does not foreclose the granting of any particular type of concession. The Non-Performing Assets table above includes ~~TDR’s~~15 TDRs totaling $2,021,140 that ~~are~~were past due 90 days or more or in non-accrual ~~status.~~status as of June 30, 2014, compared to 12 TDRs totaling $1,847,266 as of December 31, 2013 and 10 TDRs totaling $1,833,914 as of June 30, 2013. The remainder of the Company’s ~~TDR’s~~TDRs consist of 1314 residential mortgage loans ~~two~~and one commercial real estate ~~loans and three commercial & industrial loans~~loan totaling ~~$1,561,342~~$1,214,617 at ~~March 31,~~June 30, 2014 compared to 10 residential mortgage loans, two commercial real estate loans and three commercial & industrial loans totaling $1,312,260 at December 31, 2013 and eight residential loans, two commercial real estate loans, and three commercial & industrial loans totaling $1,230,208 at June 30, 2013.

The Company’s OREO portfolio at ~~March 31,~~June 30, 2014 consisted of three properties acquired through the normal foreclosure ~~process. At December 31, 2013,~~process and one vacant property the Company ~~held~~is in control of, compared to three residential and two commercial properties ~~in its OREO portfolio~~at December 31, 2013 and three residential and four commercial properties at June 30, 2013. During 2014 the Company took control of one vacant residential property and sold one of the commercial properties taken into the portfolio during the fourth quarter of 2013 and one of the residential properties that the Bank has owned since 2012, resulting in a decrease in OREO of ~~$239,705,~~$188,705, to end the ~~first~~second quarter of 2014 with an OREO portfolio of ~~$865,820.~~$916,820.

Allowance for loan losses and provisions - The Company maintains an allowance for loan losses (allowance) at a level that management believes is appropriate to absorb losses inherent in the loan portfolio as of the measurement date (See Critical Accounting Policies). Although the Company, in establishing the allowance, considers the inherent losses in individual loans and pools of loans, the allowance is a general reserve available to absorb all credit losses in the loan portfolio. No part of the allowance is segregated to absorb losses from any particular loan or segment of loans.

When establishing the allowance each quarter the Company applies a combination of historical loss factors and qualitative factors to loan segments, including residential first and junior lien mortgages, commercial real estate, commercial & industrial, and consumer loan portfolios. No changes were made to the allowance methodology during the first ~~three~~six months of 2014. The Company will shorten or lengthen its look back period for determining average portfolio historical loss rates as the economy either contracts or expands; during a period of economic contraction a shortening of the look back period may more conservatively reflect the current economic climate. The highest loss rates experienced for the look back period are applied to the various segments in establishing the allowance.

3841

The Company then applies numerous qualitative factors to each of these segments of the loan portfolio. Those factors include the levels of and trends in delinquencies and non-accrual loans, criticized and classified assets, volumes and terms of loans, and the impact of any loan policy changes. Experience, ability and depth of lending personnel, levels of policy and documentation exceptions, national and local economic trends, the competitive environment, and concentrations of credit are also factors considered.

The adequacy of the allowance is reviewed quarterly by the risk management committee of the Board of Directors and then presented to the full Board of Directors for approval.

The following table summarizes the Company's loan loss experience for the ~~three months ended March 31,~~periods presented:

2014 2013

Loans outstanding, end of period $ 452,230,767 $ 417,469,135
Average loans outstanding during period $ 445,692,728 $ 417,364,812
Non-accruing loans, end of period $ 4,285,061 $ 4,919,417
Non-accruing loans, net of government guarantees $ 3,926,162 $ 3,718,022

Allowance, beginning of period $ 4,854,915 $ 4,312,080
Loans charged off(1):
  Commercial & industrial (16,680 ) (17,935 )
  Commercial real estate (100,000 ) 0
  Consumer loans (51,528 ) (17,226 )
       Total loans charged off (168,208 ) (35,161 )
Recoveries(1):
  Commercial & industrial 112 200
  Residential real estate - 1st lien 9,373 5,626
  Residential real estate - Jr lien 60 60
  Consumer loans 6,326 4,329
        Total recoveries 15,871 10,215
Net loans charged off (152,337 ) (24,946 )
Provision charged to income 135,000 206,250
Allowance, end of period $ 4,837,578 $ 4,493,384

Net charge offs to average loans outstanding 0.034 % 0.006 %
Provision charged to income as a percent of average loans 0.030 % 0.049 %
Allowance to average loans outstanding 1.085 % 1.077 %
Allowance to non-accruing loans 112.894 % 91.340 %
Allowance to non-accruing loans net of government guarantees 123.214 % 120.854 %

	For The Six Months Ended June 30,
	2014			2013

Loans outstanding, end of period	$	450,593,304		$	424,793,211
Average loans outstanding during period	$	448,006,236		$	419,786,238
Non-accruing loans, end of period	$	5,405,851		$	3,672,064
Non-accruing loans, net of government guarantees	$	4,449,212		$	3,261,221

Allowance, beginning of period	$	4,854,915		$	4,312,080
Loans charged off:
Commercial & industrial		(87,214	)		(19,287	)
Commercial real estate		(130,819	)		(107,936	)
Residential real estate - 1st lien		0			(3,052	)
Consumer loans		(65,769	)		(26,009	)
Total loans charged off(1)		(283,802	)		(156,284	)
Recoveries:
Commercial & industrial		2,236			992
Residential real estate - 1st lien		11,098			8,636
Residential real estate - Jr lien		120			120
Consumer loans		22,249			30,385
Total recoveries(1)		35,703			40,133
Net loans charged off		(248,099	)		(116,151	)
Provision charged to income		270,000			326,250
Allowance, end of period	$	4,876,816		$	4,522,179

Net charge offs to average loans outstanding		0.055	%		0.028	%
Provision charged to income as a percent of average loans		0.060	%		0.078	%
Allowance to average loans outstanding		1.089	%		1.077	%
Allowance to non-accruing loans		90.214	%		123.151	%
Allowance to non-accruing loans net of government guarantees		109.611	%		138.665	%

(1) There were no residential real estate 1st ~~lien or~~ Jr lien charge offs and there were no commercial real estate loan recoveries during the periods presented.

Net charge-offs increased from 2007 through 2011, peaking at $841,000 in 2011. Given the trend in losses, depth of the last recession and the sluggish recovery, management increased its provisions for loan losses to $1.0 million in each of the years 2010 through 2012, compared to $625,004 for 2009. This increase was directionally consistent with the risk trends and growth of the loan portfolio during the period. Improving loan portfolio trends throughout 2012 and 2013, and several recoveries resulted in a $330,000 or 33.0%, decrease to the provision for 2013, with total provision of $670,000 compared to $1,000,000 for 2012. The Company decreased its provision ~~for~~during the first six months of 2014 resulting in a provision of ~~$135,000~~$270,000 for the ~~first quarter of~~six months ended June 30, 2014 compared to ~~$206,250~~$326,250 for the same period in 2013, a decrease of ~~$71,250~~$56,250 or ~~34.6%~~17.2%. The Company’s allowance coverage of non-accruing loans as of the end of the ~~first~~second quarter of 2014 reflected ~~an increase~~a decrease year over year as did the coverage of non-accruing loans net of government guarantees. The ~~first quarter of~~decrease is attributable largely to the year over year $1.7 million increase in non-accruing loans. The increase in non-accruing loans was more than offset by improving trends in delinquencies and criticized and classified assets justifying a lower provision in 2014 ~~saw the $100,000 partial charge off of a commercial real estate loan, as well as higher than typical consumer loan charge offs.~~compared to 2013. The Company has an experienced collections department that continues to work actively with borrowers to resolve problem loans and manage the OREO portfolio, and management continues to monitor the loan portfolio closely.

Specific allocations to the allowance are made for certain impaired loans. Impaired loans ~~are~~include TDRs regardless of amount and loans to a borrower that in aggregate are greater than $100,000 and that are in non-accrual status. A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due, including interest and principal, according to the contractual terms of the loan agreement. The Company will review all the facts and circumstances surrounding non-accrual loans and on a case-by-case basis may consider loans below the threshold as impaired when such treatment is material to the financial statements. See Note 5 to the accompanying unaudited interim consolidated financial statements for information on the recorded investment in impaired loans and their related allocations. ~~The~~A $100,000 commercial real estate charge off taken during the first quarter of 2014 directly reduced the level of specific allocations carried on impaired ~~loans.~~

loans but was largely offset by allocations for newly impaired loans during the second quarter.

The portion of the allowance termed "unallocated" is established to absorb inherent losses that exist as of the ~~valuation~~measurement date although not specifically identified through management's process for estimating credit losses. While the allowance is described as consisting of separate allocated portions, the entire allowance is available to support loan losses, regardless of category.

Market Risk - In addition to credit risk in the Company’s loan portfolio and liquidity risk in its loan and deposit-taking operations, the Company’s business activities also generate market risk. Market risk is the risk of loss in a financial instrument arising from adverse changes in market prices and rates, foreign currency exchange rates, commodity prices and equity prices. Declining capital markets can result in fair value adjustments necessary to record decreases in the value of the investment portfolio for other-than-temporary-impairment. The Company does not have any market risk sensitive instruments acquired for trading purposes. The Company’s market risk arises primarily from interest rate risk inherent in its lending and deposit taking activities. During times of recessionary periods, a declining housing market can result in an increase in loan loss reserves or ultimately an increase in foreclosures. Interest rate risk is directly related to the different maturities and repricing characteristics of interest-bearing assets and liabilities, as well as to loan prepayment risks, early withdrawal of time deposits, and the fact that the speed and magnitude of responses to interest rate changes vary by product. The prolonged weak economy and disruption in the financial markets in recent years may heighten the Company’s market risk. As discussed above under "Interest Rate Risk and Asset and Liability Management", the Company actively monitors and manages its interest rate risk through the ALCO process.

COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET ARRANGEMENTS

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and risk-sharing commitments on certain sold loans. Such instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. During the first ~~three~~six months of 2014, the Company did not engage in any activity that created any additional types of off-balance sheet risk.

The Company generally requires collateral or other security to support financial instruments with credit risk. The Company's financial instruments whose contract amount represents credit risk were as follows:

	Contract or Notional Amount				Contract or Notional Amount
	March 31, 2014		December 31, 2013		June 30, 2014		December 31, 2013

Unused portions of home equity lines of credit	$	22,108,610	$	21,961,527	$	22,844,534	$	21,961,527
Other commitments to extend credit		42,176,179		41,230,202		43,252,097		41,230,202
Residential construction lines of credit		1,413,471		2,010,417		848,815		2,010,417
Commercial real estate and other construction lines of credit		12,078,640		15,592,702		5,740,616		15,592,702
Standby letters of credit and commercial letters of credit		1,119,945		1,655,469		1,217,545		1,655,469
Recourse on sale of credit card portfolio		276,650		276,650		276,650		276,650
MPF credit enhancement obligation, net of liability recorded		1,544,335		1,543,211		1,544,335		1,543,211

Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company sold its credit card portfolio during the third quarter of 2007, but retained a partial recourse obligation under the terms of the sale, based on total lines, not balances outstanding. Based on historical losses, the Company does not expect any significant losses from this commitment.

In connection with its 2007 trust preferred securities financing, the Company guaranteed the payment obligations under the $12,500,000 of capital securities of its subsidiary, CMTV Statutory Trust I. The source of funds for payments by the Trust on its capital securities is payments made by the Company on its debentures issued to the Trust. The Company's obligation under those debentures is fully reflected in the Company's balance sheet, in the gross amount of $12,887,000 for each of the comparison periods, of which $12,500,000 represents external financing through the issuance to investors of capital securities by CMTV Statutory Trust I.

LIQUIDITY AND CAPITAL RESOURCES

Managing liquidity risk is essential to maintaining both depositor confidence and stability in earnings. Liquidity management refers to the ability of the Company to adequately cover fluctuations in assets and liabilities. Meeting loan demand (assets) and covering the withdrawal of deposit funds (liabilities) are two key components of the liquidity management process. The Company’s principal sources of funds are deposits, amortization and prepayment of loans and securities, maturities of investment securities, sales of loans available-for-sale, and earnings and funds provided from operations. Maintaining a relatively stable funding base, which is achieved by diversifying funding sources, competitively pricing deposit products, and extending the contractual maturity of liabilities, reduces the Company’s exposure to roll over risk on deposits and limits reliance on volatile short-term borrowed funds. Short-term funding needs arise from declines in deposits or other funding sources and from funding requirements for loan commitments. The Company’s strategy is to fund assets to the maximum extent possible with core deposits that provide a sizable source of relatively stable and low-cost funds.

The Company recognizes that, at times, when loan demand exceeds deposit growth or the Company has other liquidity demands, it may be desirable to utilize alternative sources of deposit funding to augment retail deposits and borrowings. One-way deposits purchased through the CDARS provide an alternative funding source when needed. Such deposits are generally considered a form of brokered deposits. During the first ~~quarter~~and second quarters of 2014, the Company utilized one-way CDARS ~~totaling $10,000,140~~purchases with a balance of $8,727,500 as ~~a supplemental funding source. There was~~of June 30, 2014, compared to no one-way CDARS ~~balance~~purchases at ~~either~~ December 31, 2013 ~~or March 31,~~and $5,000,000 as of June 30, 2013. In addition, two-way CDARS deposits allow the Company to provide FDIC deposit insurance to its customers in excess of account coverage limits by exchanging deposits with other CDARS members. At ~~March 31,~~June 30, 2014, the Company reported ~~$1,104,521~~$1,108,246 in two-way CDARS deposits representing exchanged deposits with other CDARS participating banks, compared to $1,103,008 at December 31, 2013 and ~~$1,098,409~~$1,099,927 at ~~March 31,~~June 30, 2013. The balance in ICS deposits was ~~$17,208,334~~$17,043,076 at ~~March 31,~~June 30, 2014, compared to $17,290,435 at December 31, 2013 and ~~$16,382,025~~$15,283,405 at ~~March 31,~~June 30, 2013.

The Company has a Borrower-in-Custody (“BIC”) arrangement with the FRBB secured by eligible commercial loans, commercial real estate loans and home equity loans, resulting in an available credit line of ~~$77,678,850,~~$77,988,919, $74,929,216, and ~~$69,797,730,~~$75,719,554, respectively, at ~~March 31,~~June 30, 2014, December 31, 2013 and ~~March 31,~~June 30, 2013. Credit advances in this FRBB lending program are overnight advances with interest chargeable at the primary credit rate (generally referred to as the discount rate), currently 75 basis points. The Company had no outstanding advances against this credit line during any of the respective comparison periods.

The Company has an unsecured Federal Funds credit line with the FHLBB with an available balance of $500,000 at ~~March 31,~~June 30, 2014, December 31, 2013 and ~~March 31~~June 30, 2013. Interest is chargeable at a rate determined daily, approximately 25 basis points higher than the rate paid on federal funds sold. In addition, at ~~March 31,~~June 30, 2014, December 31, 2013 and ~~March 31,~~June 30, 2013, additional borrowing capacity of approximately ~~$71,201,419,~~$70,071,212, $72,556,030 and ~~$73,807,775,~~$73,446,809, respectively, was available through the FHLBB secured by the Company's qualifying loan portfolio (generally, residential mortgages).

The Company has an unsecured credit line with one of its correspondent banks with an available line of $3,000,000 at ~~March 31,~~June 30, 2014, December 31, 2013 and ~~March 31,~~June 30, 2013. During the first quarter of 2014, the Company established an unsecured credit line with a different correspondent bank with an available line of $4,000,000 as of ~~March 31,~~June 30, 2014. There were no outstanding advances against either of these lines during any of the respective comparison periods.

The following table reflects the Company’s outstanding FHLBB advances against the respective lines as of the dates indicated:

	March 31,		December 31,		March 31,		June 30,		December 31,		June 30,
	2014		2013		2013		2014		2013		2013
Long-Term Advances
FHLBB term borrowing, 0.23% fixed rate, due August 29, 2014	$	6,000,000	$	0	$	0	$	6,000,000	$	0	$	0

Short-Term Advances
FHLBB term advance, 0.19% fixed rate, due May 2, 2014		6,000,000		0		0
FHLBB term advance, 0.19% fixed rate, due July 7, 2014								6,000,000		0		0
FHLBB term advance, 0.23% fixed rate, due September 26, 2014								5,000,000		0		0
								11,000,000		0		0
Overnight Borrowings
Federal funds purchased (FHLBB), 0.35%		0		0		7,845,000
Federal funds purchased (FHLBB), 0.3125% and 0.35%								2,915,000		0		22,055,000

Total Advances and Overnight Borrowings	$	12,000,000	$	0	$	7,845,000	$	19,915,000	$	0	$	22,055,000

The following table illustrates the changes in shareholders' equity from December 31, 2013 to ~~March 31,~~June 30, 2014:

Balance at December 31, 2013 (book value $8.96 per common share)	$	46,135,977		$	46,135,977
Net income		1,071,565			2,355,951
Issuance of stock through the Dividend Reinvestment Plan		173,946			442,139
Dividends declared on common stock		(778,872	)		(1,560,309	)
Dividends declared on preferred stock		(20,313	)		(40,625	)
Change in unrealized gain on available-for-sale securities, net of tax		40,891			57,811
Balance at March 31,2014 (book value $9.04 per common share)	$	46,623,194
Balance at June 30, 2014 (book value $9.16 per common share)				$	47,390,944

The primary objective of the Company’s capital planning process is to balance appropriately the retention of capital to support operations and future growth, with the goal of providing shareholders an attractive return on their investment. To that end, management monitors capital retention and dividend policies on an ongoing basis.

As described in more detail in the Company’s 2013 Annual Report on Form 10-K in Note 20 to the audited consolidated financial statements contained therein and under the caption “LIQUIDITY AND CAPITAL RESOURCES” in the Management’s Discussion and Analysis section of such report, the Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies pursuant to which they must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items. Capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

As of ~~March 31,~~June 30, 2014, the Bank was considered well capitalized under the regulatory capital framework for Prompt Corrective Action and the Company exceeded all applicable consolidated regulatory capital guidelines.

4245

The following table shows the Company’s actual capital ratios and those of its subsidiary, as well as applicable regulatory capital requirements, as of ~~March 31,~~June 30, 2014 and December 31, 2013:

												Minimum																Minimum
							Minimum					To Be Well											Minimum					To Be Well
							For Capital					Capitalized Under											For Capital					Capitalized Under
							Adequacy					Prompt Corrective											Adequacy					Prompt Corrective
		Actual					Purposes					Action Provisions(1)						Actual					Purposes:					Action Provisions:
		Amount		Ratio			Amount		Ratio			Amount		Ratio				Amount		Ratio			Amount		Ratio			Amount		Ratio
		(Dollars in Thousands)																(Dollars in Thousands)
March 31, 2014
June 30, 2014																	June 30, 2014
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)																Total capital (to risk-weighted assets)
Company		$	51,801		12.85	%	$	32,244		8.00	%		N/A		N/A			$	52,660		13.17	%	$	31,984		8.00	%		N/A		N/A
Bank		$	51,278		12.74	%	$	32,209		8.00	%	$	40,261		10.00	%		$	51,933		13.01	%	$	31,943		8.00	%	$	39,929		10.00	%

Tier I capital (to risk-weighted assets)	Tier I capital (to risk-weighted assets)																Tier I capital (to risk-weighted assets)
Company		$	45,704		11.34	%	$	16,122		4.00	%		N/A		N/A			$	46,779		11.70	%	$	15,992		4.00	%		N/A		N/A
Bank		$	46,396		11.52	%	$	16,104		4.00	%	$	24,156		6.00	%		$	47,013		11.77	%	$	15,972		4.00	%	$	23,958		6.00	%

Tier I capital (to average assets)	Tier I capital (to average assets)																Tier I capital (to average assets)
Company		$	45,704		8.20	%	$	22,284		4.00	%		N/A		N/A			$	46,779		8.31	%	$	22,519		4.00	%		N/A		N/A
Bank		$	46,396		8.33	%	$	22,266		4.00	%	$	27,833		5.00	%		$	47,013		8.36	%	$	22,501		4.00	%	$	28,126		5.00	%

December 31, 2013:	December 31, 2013:																December 31, 2013:
Total capital (to risk-weighted assets)	Total capital (to risk-weighted assets)																Total capital (to risk-weighted assets)
Company		$	51,304		13.09	%	$	31,365		8.00	%		N/A		N/A			$	51,304		13.09	%	$	31,365		8.00	%		N/A		N/A
Bank		$	50,765		12.97	%	$	31,314		8.00	%	$	39,143		10.00	%		$	50,765		12.97	%	$	31,314		8.00	%	$	39,143		10.00	%

Tier I capital (to risk-weighted assets)	Tier I capital (to risk-weighted assets)																Tier I capital (to risk-weighted assets)
Company		$	45,027		11.48	%	$	15,682		4.00	%		N/A		N/A			$	45,027		11.48	%	$	15,682		4.00	%		N/A		N/A
Bank		$	45,873		11.72	%	$	15,657		4.00	%	$	23,486		6.00	%		$	45,873		11.72	%	$	15,657		4.00	%	$	23,486		6.00	%

Tier I capital (to average assets)	Tier I capital (to average assets)																Tier I capital (to average assets)
Company		$	45,027		8.04	%	$	22,409		4.00	%		N/A		N/A			$	45,027		8.04	%	$	22,409		4.00	%		N/A		N/A
Bank		$	45,873		8.20	%	$	22,386		4.00	%	$	27,983		5.00	%		$	45,873		8.20	%	$	22,386		4.00	%	$	27,983		5.00	%

(1) Applicable to banks, but not bank holding companies.

The Company's ability to pay dividends to its shareholders is largely dependent on the Bank's ability to pay dividends to the Company. In general, a national bank may not pay dividends that exceed net income for the current and preceding two years regardless of statutory restrictions, as a matter of regulatory policy, banks and bank holding companies should pay dividends only out of current earnings and only if, after paying such dividends, they remain adequately capitalized.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

The Company's management of the credit, liquidity and market risk inherent in its business operations is discussed in Part 1, Item 2 of this report under the captions "RISK MANAGEMENT". “COMMITMENTS, CONTINGENCIES AND OFF-BALANCE-SHEET ARRANGEMENTS” and “LIQUIDITY & CAPITAL RESOURCES”, which are incorporated herein by reference. Management does not believe that there have been any material changes in the nature or categories of the Company's risk exposures from those disclosed in the Company’s 2013 Annual Report on Form 10-K.

ITEM 4. Controls and Procedures

Disclosure Controls and Procedures

Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”). As of ~~March 31,~~June 30, 2014, an evaluation was performed under the supervision and with the participation of management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, management concluded that its disclosure controls and procedures as of ~~March 31,~~June 30, 2014 were effective in ensuring that material information required to be disclosed in the reports it files with the Commission under the Exchange Act was recorded, processed, summarized, and reported on a timely basis.

4346

For this purpose, the term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended ~~March 31,~~June 30, 2014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

In the normal course of business, the Company and its subsidiary are involved in litigation that is considered incidental to their business. Management does not expect that any such litigation will be material to the Company's consolidated financial condition or results of operations.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information as to purchases of the Company’s common stock during the quarter ended ~~March 31,~~June 30, 2014, by the Company and by any affiliated purchaser (as defined in SEC Rule 10b-18):

For the period:

Total Number of Shares Purchased(1)(2)

Average Price Paid Per Share

Total Number of Shares Purchased as Part of Publicly Announced Plan

Maximum Number of Shares That May Yet Be Purchased Under the Plan at the End of the Period

April 1 - April 30

0.00

N/A

May 1 - May 31

1,605

14.25

N/A

June 1 - June 30

7,854

14.44

N/A

Total

9,459

14.40

N/A

Maximum
Number of
Total Number Shares That May
of Shares Yet Be
Purchased Purchased
Total Number Average as Part Under the Plan
of Shares Price Paid of Publicly at the End
For the period: Purchased(1)(2) Per Share Announced Plan of the Period

January 1 - January 31 0 $ 0.00 N/A N/A
February 1 - February 28 1,489 13.75 N/A N/A
March 1 -March 31 407 13.75 N/A N/A
Total 1,896 $ 13.75 N/A N/A

(1) All ~~1,896~~9,459 shares were purchased for the account of participants invested in the Company Stock Fund under the Company’s Retirement Savings Plan by or on behalf of the Plan Trustee, the Human Resources Committee of Community National Bank. Such share purchases were facilitated through CFSG, which provides certain investment advisory services to the Plan. Both the Plan Trustee and CFSG may be considered affiliates of the Company under Rule 10b-18.

(2) Shares purchased during the period do not include fractional shares repurchased from time to time in connection with the participant's election to discontinue participation in the Company's Dividend Reinvestment Plan.

4447

ITEM 6. Exhibits

The following exhibits are filed with this report:

~~Exhibit 31.1 - Certification from the Chief Executive Officer of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002~~

~~Exhibit 31.2 - Certification from the Chief Financial Officer of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002~~

Exhibit 32.1 - Certification from the Chief Executive Officer of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

Exhibit 32.2 - Certification from the Chief Financial Officer of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

Exhibit ~~101-~~No.		Description

3.1		Amended and Restated Articles of Association of the Company, as restated on July 8, 2014

31.1		Certification from the Chief Executive Officer of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification from the Chief Financial Officer of the Company pursuant to section 302 of the Sarbanes-Oxley Act of 2002

32.1		Certification from the Chief Executive Officer of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

32.2		Certification from the Chief Financial Officer of the Company pursuant to 18 U.S.C., Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002*

101		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~March 31,~~June 30, 2014 formatted in eXtensible Business Reporting Language (XBRL): (i) the unaudited consolidated balance sheets, (ii) the unaudited consolidated statements of income for the interim periods ended ~~March 31,~~June 30, 2014 and 2013, (iii) the unaudited consolidated statements of comprehensive income, (iv) the unaudited consolidated statements of cash flows and (v) related notes.*

* This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

4548

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

~~COMMUNITY BANCORP.~~

	COMMUNITY BANCORP.

DATED: ~~May 13,~~August 12, 2014	By:	/s/ Stephen P. Marsh
		Stephen P. Marsh, Chairman, President
		& Chief Executive Officer

DATED: ~~May 13,~~August 12, 2014	By:	/s/ Louise M. Bonvechio
		Louise M. Bonvechio, Treasurer
		(Principal Financial Officer)

	March 31, 2014					December 31, 2013
			Percent					Percent
	Balance		of Total			Balance		of Total
Loans past due 90 days or more and still accruing
Commercial & industrial	$	0		0.00	%	$	21,902		0.32	%
Commercial real estate		5,313		0.09	%		5,313		0.08	%
Residential real estate - 1st lien		557,640		9.63	%		817,109		12.12	%
Residential real estate - Jr lien		79,722		1.38	%		56,040		0.83	%
Consumer		0		0.00	%		7,784		0.12	%
Total		642,675		11.10	%		908,148		13.47	%

Non-accrual loans (1)
Commercial & industrial		477,572		8.24	%		527,105		7.82	%
Commercial real estate		1,299,476		22.43	%		1,403,541		20.82	%
Residential real estate - 1st lien		2,047,423		35.34	%		2,203,106		32.69	%
Residential real estate - Jr lien		460,590		7.95	%		593,125		8.80	%
Total		4,285,061		73.96	%		4,726,877		70.13	%

Other real estate owned		865,820		14.94	%		1,105,525		16.40	%

Total	$	5,793,556		100.00	%	$	6,740,550		100.00	%