HANESBRANDS INC.
HANESBRANDS INC.
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
(unaudited)
| | | | | | | | | | | | | | | | | |
| September 26, 2020 | | December 28, 2019 | | September 28, 2019 |
Assets | | | | | |
Cash and cash equivalents | $ | 731,481 | | | $ | 328,876 | | | $ | 317,024 | |
Trade accounts receivable, net | 984,571 | | | 815,210 | | | 1,033,938 | |
Inventories | 2,170,552 | | | 1,905,845 | | | 2,095,035 | |
Other current assets | 210,617 | | | 174,634 | | | 174,172 | |
Total current assets | 4,097,221 | | | 3,224,565 | | | 3,620,169 | |
Property, net | 553,748 | | | 587,896 | | | 581,971 | |
Right-of-use assets | 461,117 | | | 487,787 | | | 475,037 | |
Trademarks and other identifiable intangibles, net | 1,501,161 | | | 1,520,800 | | | 1,493,969 | |
Goodwill | 1,246,113 | | | 1,235,711 | | | 1,223,216 | |
Deferred tax assets | 200,877 | | | 203,331 | | | 213,649 | |
Other noncurrent assets | 99,447 | | | 93,896 | | | 115,821 | |
Total assets | $ | 8,159,684 | | | $ | 7,353,986 | | | $ | 7,723,832 | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Accounts payable | $ | 1,144,190 | | | $ | 959,006 | | | $ | 997,069 | |
Accrued liabilities | 716,590 | | | 531,184 | | | 587,932 | |
Lease liabilities | 156,709 | | | 166,091 | | | 145,055 | |
Notes payable | 5,257 | | | 4,244 | | | 4,275 | |
Accounts Receivable Securitization Facility | 0 | | | 0 | | | 208,604 | |
Current portion of long-term debt | 0 | | | 110,914 | | | 151,909 | |
Total current liabilities | 2,022,746 | | | 1,771,439 | | | 2,094,844 | |
Long-term debt | 3,972,212 | | | 3,256,870 | | | 3,467,591 | |
Lease liabilities - noncurrent | 347,604 | | | 358,281 | | | 364,083 | |
Pension and postretirement benefits | 371,330 | | | 403,458 | | | 348,674 | |
Other noncurrent liabilities | 296,259 | | | 327,343 | | | 330,547 | |
Total liabilities | 7,010,151 | | | 6,117,391 | | | 6,605,739 | |
| | | | | |
Stockholders’ equity: | | | | | |
Preferred stock (50,000,000 authorized shares; $.01 par value) | | | | | |
Issued and outstanding — None | 0 | | | 0 | | | 0 | |
Common stock (2,000,000,000 authorized shares; $.01 par value) | | | | | |
Issued and outstanding — 348,288,056, 362,449,037 and 361,612,383, respectively | 3,483 | | | 3,624 | | | 3,616 | |
Additional paid-in capital | 306,157 | | | 304,395 | | | 310,327 | |
Retained earnings | 1,454,676 | | | 1,546,224 | | | 1,416,109 | |
Accumulated other comprehensive loss | (614,783) | | | (617,648) | | | (611,959) | |
Total stockholders’ equity | 1,149,533 | | | 1,236,595 | | | 1,118,093 | |
Total liabilities and stockholders’ equity | $ | 8,159,684 | | | $ | 7,353,986 | | | $ | 7,723,832 | |
See accompanying notes to Condensed Consolidated Financial Statements.
4
|
| | | | | | | | | | | |
| March 28, 2020 | | December 28, 2019 | | March 30, 2019 |
Assets | | | | | |
Cash and cash equivalents | $ | 1,083,780 |
| | $ | 328,876 |
| | $ | 287,080 |
|
Trade accounts receivable, net | 725,092 |
| | 815,210 |
| | 932,875 |
|
Inventories | 1,963,757 |
| | 1,905,845 |
| | 2,232,719 |
|
Other current assets | 178,244 |
| | 174,634 |
| | 189,012 |
|
Total current assets | 3,950,873 |
| | 3,224,565 |
| | 3,641,686 |
|
Property, net | 571,005 |
| | 587,896 |
| | 601,689 |
|
Right-of-use assets | 473,936 |
| | 487,787 |
| | 484,453 |
|
Trademarks and other identifiable intangibles, net | 1,435,356 |
| | 1,520,800 |
| | 1,547,718 |
|
Goodwill | 1,205,195 |
| | 1,235,711 |
| | 1,240,652 |
|
Deferred tax assets | 188,004 |
| | 203,331 |
| | 213,728 |
|
Other noncurrent assets | 118,890 |
| | 93,896 |
| | 94,233 |
|
Total assets | $ | 7,943,259 |
| | $ | 7,353,986 |
| | $ | 7,824,159 |
|
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
Accounts payable | $ | 925,417 |
| | $ | 959,006 |
| | $ | 1,007,420 |
|
Accrued liabilities | 447,401 |
| | 531,184 |
| | 568,450 |
|
Lease liabilities | 150,568 |
| | 166,091 |
| | 140,435 |
|
Notes payable | 2,170 |
| | 4,244 |
| | 5,753 |
|
Accounts Receivable Securitization Facility | 152,153 |
| | — |
| | 200,000 |
|
Current portion of long-term debt | 111,359 |
| | 110,914 |
| | 276,815 |
|
Total current liabilities | 1,789,068 |
| | 1,771,439 |
| | 2,198,873 |
|
Long-term debt | 4,236,955 |
| | 3,256,870 |
| | 3,615,493 |
|
Lease liabilities - noncurrent | 358,848 |
| | 358,281 |
| | 373,365 |
|
Pension and postretirement benefits | 375,511 |
| | 403,458 |
| | 352,069 |
|
Other noncurrent liabilities | 309,306 |
| | 327,343 |
| | 351,368 |
|
Total liabilities | 7,069,688 |
| | 6,117,391 |
| | 6,891,168 |
|
| | | | | |
Stockholders’ equity: | | | | | |
Preferred stock (50,000,000 authorized shares; $.01 par value) | | | | | |
Issued and outstanding — None | — |
| | — |
| | — |
|
Common stock (2,000,000,000 authorized shares; $.01 par value) | | | | | |
Issued and outstanding — 348,035,310, 362,449,037 and 361,471,010, respectively | 3,480 |
| | 3,624 |
| | 3,615 |
|
Additional paid-in capital | 297,456 |
| | 304,395 |
| | 306,084 |
|
Retained earnings | 1,296,060 |
| | 1,546,224 |
| | 1,191,111 |
|
Accumulated other comprehensive loss | (723,425 | ) | | (617,648 | ) | | (567,819 | ) |
Total stockholders’ equity | 873,571 |
| | 1,236,595 |
| | 932,991 |
|
Total liabilities and stockholders’ equity | $ | 7,943,259 |
| | $ | 7,353,986 |
| | $ | 7,824,159 |
|
HANESBRANDS INC.
Condensed Consolidated Statements of Stockholders’ Equity
(dollars and shares in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | |
Balances at June 27, 2020 | 348,093 | | | $ | 3,481 | | | $ | 302,522 | | | $ | 1,404,326 | | | $ | (631,009) | | | $ | 1,079,320 | |
Net income | — | | | — | | | — | | | 103,278 | | | — | | | 103,278 | |
Dividends ($0.15 per common share) | — | | | — | | | — | | | (52,928) | | | — | | | (52,928) | |
Other comprehensive income | — | | | — | | | — | | | — | | | 16,226 | | | 16,226 | |
Stock-based compensation | — | | | — | | | 4,538 | | | — | | | — | | | 4,538 | |
Net exercise of stock options, vesting of restricted stock units and other | 195 | | | 2 | | | (903) | | | — | | | — | | | (901) | |
Balances at September 26, 2020 | 348,288 | | | $ | 3,483 | | | $ | 306,157 | | | $ | 1,454,676 | | | $ | (614,783) | | | $ | 1,149,533 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | |
Balances at December 28, 2019 | 362,449 | | | $ | 3,624 | | | $ | 304,395 | | | $ | 1,546,224 | | | $ | (617,648) | | | $ | 1,236,595 | |
Net income | — | | | — | | | — | | | 256,585 | | | — | | | 256,585 | |
Dividends ($0.45 per common share) | — | | | — | | | — | | | (160,264) | | | — | | | (160,264) | |
Other comprehensive income | — | | | — | | | — | | | — | | | 2,865 | | | 2,865 | |
Stock-based compensation | — | | | — | | | 13,572 | | | — | | | — | | | 13,572 | |
Net exercise of stock options, vesting of restricted stock units and other | 303 | | | 4 | | | 445 | | | — | | | — | | | 449 | |
Share repurchases | (14,464) | | | (145) | | | (12,255) | | | (187,869) | | | — | | | (200,269) | |
Balances at September 26, 2020 | 348,288 | | | $ | 3,483 | | | $ | 306,157 | | | $ | 1,454,676 | | | $ | (614,783) | | | $ | 1,149,533 | |
See accompanying notes to Condensed Consolidated Financial Statements.
5
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | |
Balances at December 28, 2019 | 362,449 |
| | $ | 3,624 |
| | $ | 304,395 |
| | $ | 1,546,224 |
| | $ | (617,648 | ) | | $ | 1,236,595 |
|
Net loss | — |
| | — |
| | — |
| | (7,874 | ) | | — |
| | (7,874 | ) |
Dividends ($0.15 per common share) | — |
| | — |
| | — |
| | (54,421 | ) | | — |
| | (54,421 | ) |
Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | (105,777 | ) | | (105,777 | ) |
Stock-based compensation | — |
| | — |
| | 4,641 |
| | — |
| | — |
| | 4,641 |
|
Net exercise of stock options, vesting of restricted stock units and other | 50 |
| | 1 |
| | 675 |
| | — |
| | — |
| | 676 |
|
Share repurchases | (14,464 | ) | | (145 | ) | | (12,255 | ) | | (187,869 | ) | | — |
| | (200,269 | ) |
Balances at March 28, 2020 | 348,035 |
| | $ | 3,480 |
| | $ | 297,456 |
| | $ | 1,296,060 |
| | $ | (723,425 | ) | | $ | 873,571 |
|
|
| | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | |
Balances at December 29, 2018 | 361,330 |
| | $ | 3,613 |
| | $ | 284,877 |
| | $ | 1,079,503 |
| | $ | (495,867 | ) | | $ | 872,126 |
|
Net income | — |
| | — |
| | — |
| | 81,088 |
| | — |
| | 81,088 |
|
Dividends ($0.15 per common share) | — |
| | — |
| | — |
| | (54,852 | ) | | — |
| | (54,852 | ) |
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 6,864 |
| | 6,864 |
|
Stock-based compensation | — |
| | — |
| | 5,057 |
| | — |
| | — |
| | 5,057 |
|
Net exercise of stock options, vesting of restricted stock units and other | 141 |
| | 2 |
| | 1,776 |
| | — |
| | — |
| | 1,778 |
|
Modification of deferred compensation plans | — |
| | — |
| | 14,374 |
| | — |
| | — |
| | 14,374 |
|
Cumulative effect of change in adoption of leases standard | — |
| | — |
| | — |
| | 6,556 |
| | — |
| | 6,556 |
|
Stranded tax related to U.S. pension plan | — |
| | — |
| | — |
| | 78,816 |
| | (78,816 | ) | | — |
|
Balances at March 30, 2019 | 361,471 |
| | $ | 3,615 |
| | $ | 306,084 |
| | $ | 1,191,111 |
| | $ | (567,819 | ) | | $ | 932,991 |
|
Condensed Consolidated Statements of Stockholders’ Equity - (Continued)
(in thousands, except per share data)
(unaudited)
HANESBRANDS INC. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited)
|
| | | | | | | |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Operating activities: | | | |
Net income (loss) | $ | (7,874 | ) | | $ | 81,088 |
|
Adjustments to reconcile net income (loss) to net cash from operating activities: | | | |
Depreciation | 22,781 |
| | 22,854 |
|
Amortization of acquisition intangibles | 6,113 |
| | 6,290 |
|
Other amortization | 2,477 |
| | 3,090 |
|
Amortization of debt issuance costs | 2,123 |
| | 2,440 |
|
Stock compensation expense | 4,723 |
| | 5,178 |
|
Deferred taxes | (461 | ) | | (3,854 | ) |
Other | (9,520 | ) | | 4,247 |
|
Changes in assets and liabilities: | | | |
Accounts receivable | 73,694 |
| | (62,278 | ) |
Inventories | (86,785 | ) | | (178,405 | ) |
Other assets | 26,790 |
| | (32,372 | ) |
Accounts payable | (13,605 | ) | | (18,213 | ) |
Accrued pension and postretirement benefits | (21,481 | ) | | (21,978 | ) |
Accrued liabilities and other | (82,191 | ) | | (2,378 | ) |
Net cash from operating activities | (83,216 | ) | | (194,291 | ) |
Investing activities: | | | |
Capital expenditures | (25,759 | ) | | (25,269 | ) |
Proceeds from sales of assets | 66 |
| | 136 |
|
Other | 1,216 |
| | — |
|
Net cash from investing activities | (24,477 | ) | | (25,133 | ) |
Financing activities: | | | |
Borrowings on notes payable | 62,312 |
| | 82,774 |
|
Repayments on notes payable | (64,352 | ) | | (82,759 | ) |
Borrowings on Accounts Receivable Securitization Facility | 227,061 |
| | 106,942 |
|
Repayments on Accounts Receivable Securitization Facility | (74,909 | ) | | (68,550 | ) |
Borrowings on Revolving Loan Facilities | 1,638,000 |
| | 772,500 |
|
Repayments on Revolving Loan Facilities | (688,000 | ) | | (680,500 | ) |
Repayments on Term Loan Facilities | — |
| | (10,625 | ) |
Borrowings on International Debt | 31,222 |
| | 7,141 |
|
Share repurchases | (200,269 | ) | | — |
|
Cash dividends paid | (53,683 | ) | | (54,221 | ) |
Payments to amend and refinance credit facilities | (232 | ) | | (662 | ) |
Taxes paid related to net shares settlement of equity awards | (62 | ) | | (906 | ) |
Other | 426 |
| | 573 |
|
Net cash from financing activities | 877,514 |
| | 71,707 |
|
Effect of changes in foreign exchange rates on cash | (15,061 | ) | | 2,104 |
|
Change in cash, cash equivalents and restricted cash | 754,760 |
| | (145,613 | ) |
Cash, cash equivalents and restricted cash at beginning of year | 329,923 |
| | 455,732 |
|
Cash, cash equivalents and restricted cash at end of period | 1,084,683 |
| | 310,119 |
|
Less restricted cash at end of period | 903 |
| | 23,039 |
|
Cash and cash equivalents per balance sheet at end of period | $ | 1,083,780 |
| | $ | 287,080 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | |
Balances at June 29, 2019 | 361,531 | | | $ | 3,615 | | | $ | 308,555 | | | $ | 1,285,842 | | | $ | (572,626) | | | $ | 1,025,386 | |
Net income | — | | | — | | | — | | | 185,091 | | | — | | | 185,091 | |
Dividends ($0.15 per common share) | — | | | — | | | — | | | (54,824) | | | — | | | (54,824) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (39,333) | | | (39,333) | |
Stock-based compensation | — | | | — | | | 1,467 | | | — | | | — | | | 1,467 | |
Net exercise of stock options, vesting of restricted stock units and other | 81 | | | 1 | | | 305 | | | — | | | — | | | 306 | |
Balances at September 28, 2019 | 361,612 | | | $ | 3,616 | | | $ | 310,327 | | | $ | 1,416,109 | | | $ | (611,959) | | | $ | 1,118,093 | |
Capital expenditures included in accounts payable at March 28, 2020 and December 28, 2019, were $12,807 and $19,327, respectively. At March 28, 2020 and March 30, 2019, right-of-use assets obtained in exchange for lease obligations were $17,551 and $6,192, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | |
Balances at December 29, 2018 | 361,330 | | | $ | 3,613 | | | $ | 284,877 | | | $ | 1,079,503 | | | $ | (495,867) | | | $ | 872,126 | |
Net income | — | | | — | | | — | | | 415,734 | | | — | | | 415,734 | |
Dividends ($0.45 per common share) | — | | | — | | | — | | | (164,500) | | | — | | | (164,500) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (37,276) | | | (37,276) | |
Stock-based compensation | — | | | — | | | 8,506 | | | — | | | — | | | 8,506 | |
Net exercise of stock options, vesting of restricted stock units and other | 282 | | | 3 | | | 2,570 | | | — | | | — | | | 2,573 | |
Modification of deferred compensation plans | — | | | — | | | 14,374 | | | — | | | — | | | 14,374 | |
Cumulative effect of change in adoption of leases standard | — | | | — | | | — | | | 6,556 | | | — | | | 6,556 | |
Stranded tax related to U.S. pension plan | — | | | — | | | — | | | 78,816 | | | (78,816) | | | — | |
Balances at September 28, 2019 | 361,612 | | | $ | 3,616 | | | $ | 310,327 | | | $ | 1,416,109 | | | $ | (611,959) | | | $ | 1,118,093 | |
See accompanying notes to Condensed Consolidated Financial Statements.
6
HANESBRANDS INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| September 26, 2020 | | September 28, 2019 |
Operating activities: | | | |
Net income | $ | 256,585 | | | $ | 415,734 | |
Adjustments to reconcile net income to net cash from operating activities: | | | |
Depreciation | 67,676 | | | 71,612 | |
Amortization of acquisition intangibles | 18,503 | | | 18,709 | |
Other amortization | 8,091 | | | 7,521 | |
Impairment of intangible assets | 20,319 | | | 0 | |
Amortization of debt issuance costs | 8,303 | | | 7,021 | |
Stock compensation expense | 13,801 | | | 8,794 | |
Deferred taxes | 6,853 | | | (3,661) | |
Other | 5,004 | | | 1,662 | |
Changes in assets and liabilities: | | | |
Accounts receivable | (175,879) | | | (170,348) | |
Inventories | (259,367) | | | (56,470) | |
Other assets | (43,359) | | | (26,031) | |
Accounts payable | 189,566 | | | (11,969) | |
Accrued pension and postretirement benefits | (18,965) | | | (14,361) | |
Accrued liabilities and other | 134,091 | | | (3,513) | |
Net cash from operating activities | 231,222 | | | 244,700 | |
Investing activities: | | | |
Capital expenditures | (49,033) | | | (79,950) | |
Proceeds from sales of assets | 331 | | | 3,530 | |
Acquisition of business | 0 | | | (21,360) | |
Other | 7,618 | | | 0 | |
Net cash from investing activities | (41,084) | | | (97,780) | |
Financing activities: | | | |
Borrowings on notes payable | 166,558 | | | 250,712 | |
Repayments on notes payable | (166,108) | | | (252,084) | |
Borrowings on Accounts Receivable Securitization Facility | 227,061 | | | 207,105 | |
Repayments on Accounts Receivable Securitization Facility | (227,061) | | | (160,110) | |
Borrowings on Revolving Loan Facilities | 1,638,000 | | | 2,584,277 | |
Repayments on Revolving Loan Facilities | (1,756,189) | | | (2,585,592) | |
Borrowings on Senior Notes | 700,000 | | | 0 | |
Repayments on Term Loan Facilities | 0 | | | (152,248) | |
Borrowings on International Debt | 31,222 | | | 27,680 | |
Repayments on International Debt | (36,383) | | | (41,424) | |
Share repurchases | (200,269) | | | 0 | |
Cash dividends paid | (158,132) | | | (162,689) | |
Payments of debt issuance costs | (14,938) | | | (1,098) | |
Taxes paid related to net shares settlement of equity awards | (1,615) | | | (1,523) | |
Other | 1,295 | | | 1,378 | |
Net cash from financing activities | 203,441 | | | (285,616) | |
Effect of changes in foreign exchange rates on cash | 9,052 | | | 1,008 | |
Change in cash, cash equivalents and restricted cash | 402,631 | | | (137,688) | |
Cash, cash equivalents and restricted cash at beginning of year | 329,923 | | | 455,732 | |
Cash, cash equivalents and restricted cash at end of period | 732,554 | | | 318,044 | |
Less restricted cash at end of period | 1,073 | | | 1,020 | |
Cash and cash equivalents per balance sheet at end of period | $ | 731,481 | | | $ | 317,024 | |
Capital expenditures included in accounts payable at September 26, 2020 and December 28, 2019, were $8,817 and $19,327, respectively. For the nine months ended September 26, 2020 and September 28, 2019, right-of-use assets obtained in exchange for lease obligations were $39,532 and $54,524, respectively.
See accompanying notes to Condensed Consolidated Financial Statements.
7
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements
(amounts in thousands, except per share data)
(unaudited)
(1) Basis of Presentation These statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in accordance with those rules and regulations, do not include all information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management believes that the disclosures made are adequate for a fair statement of the results of operations, financial condition and cash flows of Hanesbrands Inc. and its consolidated subsidiaries (the “Company” or “Hanesbrands”). In the opinion of management, the condensed consolidated interim financial statements reflect all adjustments, which consist only of normal recurring adjustments, necessary to state fairly the results of operations, financial condition and cash flows for the interim periods presented herein. The preparation of condensed consolidated interim financial statements in conformity with GAAP requires management to make use of estimates and assumptions that affect the reported amounts and disclosures. The duration and severity of the global novel coronavirus ("COVID-19") pandemic, which is subject to uncertainty, is having a significant impact on the Company’s business. Management's estimates and assumptions have contemplated both current and expected impacts related to COVID-19 based on available information. Actual results may vary from these estimates.
These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2019 Annual Report on Form 10-K. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.
Liquidity and Impact of COVID-19
The Company relies on its cash flows generated fromCOVID-19 pandemic has impacted the Company’s business operations and financial results in 2020. During the borrowing capacity under its credit facilities to meetnine months of 2020, the cash requirements of its business. The primary cash requirements of its business are payments to employees and vendors in the normal course of business, capital expenditures, maturities of debt and related interest payments, business acquisitions, contributions to its pension plans, repurchases of its stock, regular quarterly dividend payments and income tax payments. The rapid expansion of the COVID-19 global pandemic has resulted in a sharp decline in net sales and earnings in the firstCompany’s apparel businesses due to decreased customer traffic and temporary retail store closures worldwide. While most of the Company’s retail stores were temporarily closed for varying periods of time throughout the second quarter, most reopened by the end of 2020, which hasthe second quarter but have experienced, and are expected to continue to experience, reductions in customer traffic and therefore, net sales. In addition, many of the Company’s wholesale customers have also experienced business disruptions, including lower traffic and consumer demand, resulting in decreased shipments to these customers. Sales of personal protective equipment (“PPE”), used to help mitigate the spread of the COVID-19 virus, partially offset the negative impact of the decline in net sales and earnings due to the COVID-19 pandemic on the Company’s financial results. In addition, the Company’s e-commerce sites have remained open in all regions and online sales have grown as consumer spending continued to shift towards online shopping experiences due to the changing retail landscape as a correspondingresult of the COVID-19 pandemic. The Company’s operating results also reflected impairment charges related to intangible assets, charges to reserve for increased excess and obsolete inventory, bad debt charges and charges to re-start the Company’s supply chain following the extended shut-down of parts of its manufacturing network due to the ongoing effects of the COVID-19 pandemic. While many retail stores have reopened and many government restrictions have been removed or lightened, the ultimate impact of the COVID-19 pandemic remains highly uncertain and could continue to have a material adverse impact on the Company’s liquidity. The Company is focused on preserving its liquiditybusiness operations and managing itsfinancial results, including net sales, earnings and cash flow during these unprecedented conditions with preemptive actions to enhance its ability to meet its short-term liquidity needs. Such actions include, butflows for the remainder of 2020, and beyond.
Goodwill and indefinite-lived intangible assets are not limited to, operating manufacturing and distribution facilities on a demand-adjusted basis; reducing discretionary spending suchevaluated for impairment at least annually as media and marketing expenses; focused working capital management; reducing capital expenditures; suspending its share buyback program until further notice; reducing payroll costs, through employee furloughs and pay cuts; drawing down on its Revolving Loan Facility and amending certain existing debt facilities.
In March 2020, in response to the uncertainty of the first day of the third quarter, or more frequently if an event occurs or circumstances surroundingchange that would more likely than not reduce the COVID-19 global pandemic,fair value of a reporting unit or intangible asset below its carrying values. During the second quarter of 2020, the Company drew down $630,000 under the Revolving Loan Facilitycompleted a quantitative impairment analysis for certain indefinite-lived intangible assets as a precautionary measure, to provideresult of the Company with additional financial flexibility to manage its business with a safety-first emphasis during the unknown duration andsignificant impact of the COVID-19 global pandemic. Thepandemic on their performance. Based on this analysis, the Company subsequently repaid $490,000recorded impairment charges of its borrowings under$20,319 on trademarks and other intangible assets which are reflected in the Revolving Loan Facility“Selling, general and administrative expenses” line in April 2020.the Condensed Consolidated Statement of Income.
AsIn connection with the annual goodwill impairment testing performed in the third quarter of March 28, 2020, the Company was in compliance with all financial covenants under its credit facilities and other outstanding indebtedness. In April 2020, givenperformed a quantitative assessment utilizing an income approach to estimate the rapidly changing environment and levelfair value of uncertainty being created byeach reporting unit. The most significant assumptions include the COVID-19 global pandemic and the associated impact on future earnings, the Company amended its Senior Secured Credit Facility (as discussed in Note, “Debt and Notes Payable”) prior to any potential covenant violation in order to modify the financial covenants and to provide operating flexibility during the COVID-19 crisis. After obtaining the debt amendment, which provides relief from certain covenants for a 15-month period and adds additional financial and non-financial covenants, the Company expects to maintain compliance with its covenants for at least one year from the issuanceweighted average cost of these financial statements based on its current expectations and forecasts. If economic conditions caused by the COVID-19 global pandemic worsen and the Company’s earningscapital, revenue growth rate, terminal growth rate and operating cash flows do not startprofit margin, all of which are used to recover as currently estimated by management, this could impactestimate the Company’s ability to maintain compliance with its amended financial covenantsfair value of the reporting units and requireindefinite-lived intangible assets. The tests indicated the Company to seek additional amendments to its Senior Secured Credit Facility. If the Company is not able to obtain such necessary additional amendments, this would lead to an event of default and, if not cured timely, its lenders could require the Company to repay its outstanding debt. Inreporting units had fair values that situation, the Company may not be able to raise sufficient debt or equity capital, or divest assets, to refinance or repay the lenders.
exceeded their carrying values. Certain reporting units, including Hanes
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
Europe Innerwear and U.S. Hosiery, are considered to be at a higher risk for future impairment if any assumptions used in the estimate of the reporting units’ fair values change in the future given their respective fair values exceeded their carrying values by less than 20% and trends in the associated businesses indicate a declining fair value. In particular, as of September 26, 2020, the fair value of the Hanes Europe Innerwear reporting unit is slightly higher than its carrying value. The combined goodwill associated with these reporting units was approximately $120,000. Additionally, in connection with the annual impairment testing, the Company performed a quantitative assessment, utilizing an income approach to estimate the fair value of each indefinite-lived intangible asset. The tests indicated the indefinite-lived intangible assets have fair values that exceeded their carrying values. Certain indefinite-lived trademarks are considered to be at a higher risk for future impairment if any assumptions used in the estimate of the trademarks’ fair value change in the future given their respective fair values exceeded their carrying values by less than 20% and trends in the associated businesses indicate a declining fair value. As of September 26, 2020, the Company considered four trademarks within the Hanes Europe Innerwear business to be at a higher risk for future impairment. The carrying value of these four indefinite-lived trademarks was approximately $80,000. Although the Company determined that no impairment exists for the Company's goodwill or indefinite-lived intangible assets, these assets could be at risk for future impairment should global economic conditions continue to deteriorate beyond current expectations as a result of the COVID-19 pandemic.
Revisions of Previously Issued Consolidated Financial Statements
As previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 28, 2019, during the fourth quarter of 2019 the Company identified tax errors, which originated prior to 2017, in its previously issued 2018 and 2017 annual consolidated financial statements and quarterly condensed consolidated interim financial statements for each of the quarterly periods of 2018 and the first three quarterly periods of 2019. Although the Company assessed the materiality of the errors and concluded that the errors were not material to the previously issued annual or interim financial statements, the Company did revise its previously issued 2018 and 2017 annual financial statements to correct for such tax errors in connection with the filing of its 2019 Annual Report on Form 10-K, and disclosed that it would be revising its 2019 condensed consolidated interim financial statements in connection with the filing of its Quarterly Reports on Form 10-Q during 2020. In connection with such revision, the Company also corrected for certain other immaterial errors. In connection with the filing of this Quarterly Report on Form 10-Q, the Company has revised the accompanying condensed consolidated interim financial statements as of and for the quarter and nine months ended March 30,September 28, 2019 to correct for the impact of such errors, including the impact to retained earnings as of March 30,September 28, 2019 to correct for the errors which originated in periods prior to 2019, which primarily related to the tax errors. The accompanying footnotes have also been corrected to reflect the impact of the revisions of the previously filed condensed consolidated interim financial statements.
Additionally, in connection with the filing of this Quarterly Report on Form 10-Q, the Company has disclosed the impact of the revisions to the condensed consolidated interim financial statements as of and for the periods ended June 29, 2019 and September 28, 2019 to correct for the impact of such errors. The Company will effect the revision of its unaudited condensed consolidated interim financial statements as of and for the periods ended June 29, 2019 and September 28, 2019 with the future filings of its Quarterly Reports on Form 10-Q for the periods ended June 27, 2020 and September 26, 2020. See Note, "Revisions of Previously Issued Condensed Consolidated Interim Financial Statements,"Statements" for reconciliations between as reported and as revised amounts as of and for the periodsquarter and nine months ended March 30, 2019, June 29, 2019 and September 28, 2019.
| |
(2) | Recent Accounting Pronouncements |
(2) Recent Accounting Pronouncements
Financial Instruments - Credit Losses
In June 2016, the FinancialFASB issued Accounting Standards BoardUpdate (“FASB”ASU”) issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” which requires a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. The new accounting rules eliminate the probable initial recognition threshold and, instead, reflect an entity’s current estimate of all expected credit losses. The new accounting rules were effective for the Company in the first quarter of 2020 and appliesapply to its trade receivables.
Under the new accounting rules, trade receivables are now evaluated on a collective (pool) basis and aggregated on the basis of similar risk characteristics. These classifications will be reassessed at each measurement date. A combination of factors, such as industry trends, customers’ financial strength, credit standing and payment and default history are considered in determining the appropriate estimate of expected credit losses. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows.
Goodwill Impairment
In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The new accounting rules simplify how an entity is required to test goodwill for impairment by
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
eliminating Step 2 from the goodwill impairment test which previously measured a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount. The new accounting rules were effective for the Company in the first quarter of 2020. As a result of adopting the new rules, the Company will comparecompared the estimated fair value of its reporting units to their respective carrying values when evaluating the recoverability of goodwill. IfWhen the carrying value of a reporting unit exceeds its fair value, an impairment charge will be recognized for the amount by which its carrying value exceeds the reporting unit’s fair value; however, the loss recognized will not exceed the goodwill allocated to the reporting unit. The adoption of the new accounting rules did not have an impact on the Company’s financial condition, results of operations or cash flows.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
Fair Value
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820),” which modifies the disclosure requirements on fair value measurements. The new accounting rules were effective for the Company in the first quarter of 2020. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows; however, its disclosures were updated upon adoption.
Retirement Benefits
In August 2018, the FASB issued ASU 2018-14, “Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20).” The new accounting rules expand disclosure requirements for employer sponsored defined benefit pension and other retirement plans. The new accounting rules were effective for the Company in the first quarter of 2020. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows; however, expanded disclosures will be required on the Company’s Annual Report on Form 10-K for the year ended January 2, 2021.
Internal-Use Software
In August 2018, the FASB issued ASU 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 340-40),” which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The new accounting rules were effective for the Company in the first quarter of 2020. The adoption of the new accounting rules did not have a material impact on the Company’s financial condition, results of operations or cash flows.
Codification Improvements to Financial Instruments
In March 2020, the FASB issued ASU 2020-03, “Codification Improvements to Financial Instruments.” The new accounting rules clarify guidance around several subtopics by adopting enhanced verbiage to the following subtopics: fair value option disclosures, fair value measurement, investments - debt and equities securities, debt modifications and extinguishments, credit losses, and sales of financial assets. The standard was effective for the Company in the first quarter of 2020. The adoption of the new accounting rules did not have a material impact on the Company’s results of operations or cash flows.
Income Taxes
In December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes.” The new accounting rules reduce complexity by removing specific exceptions to general principles related to intraperiod tax allocations, ownership changes in foreign investments, and interim period income tax accounting for year-to-date losses that exceed anticipated losses. The new accounting rules also simplify accounting for franchise taxes that are partially based on income, transactions with a government that result in a step up in the tax basis of goodwill, separate financial statements of legal entities that are not subject to tax, and enacted changes in tax laws in interim periods. The new accounting rules will be effective for the Company in the first quarter of 2021. The Company is currently indoes not expect the process of evaluating the impact of adoption of the new accounting rules to have a material impact on the Company’s financial condition, results of operations, cash flows andor disclosures.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The new accounting rules provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform. The amendments in this standard can be applied anytime between the first quarter of 2020 and the fourth quarter of 2022. The Company is currently in the process of evaluating the impact of adoption of the new rules on the Company’s financial condition, results of operations, cash flows and disclosures.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
Revenue is recognized when obligations under the terms of a contract with a customer are satisfied, which occurs at a point in time, upon either shipment or delivery to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods, which includes estimates for variable consideration. Variable consideration includes trade discounts, rebates, volume-based incentives, cooperative advertising and product returns, which are offered within contracts between the Company and its customers, employing the practical expedient for contract costs. Incidental items that are immaterial to the context of the contract are recognized as expense at the transaction date.
The following table presents the Company’s revenues disaggregated by the customer’s method of purchase:
|
| | | | | | | |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Third-party brick-and-mortar wholesale | $ | 978,127 |
| | $ | 1,231,423 |
|
Consumer-directed | 338,335 |
| | 356,601 |
|
Total net sales | $ | 1,316,462 |
| | $ | 1,588,024 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarters Ended | | Nine Months Ended |
| September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Third-party brick-and-mortar wholesale | $ | 1,277,261 | | | $ | 1,436,935 | | | $ | 3,600,404 | | | $ | 4,029,352 | |
Consumer-directed | 531,005 | | | 430,032 | | | 1,263,103 | | | 1,186,566 | |
Total net sales | $ | 1,808,266 | | | $ | 1,866,967 | | | $ | 4,863,507 | | | $ | 5,215,918 | |
Revenue Sources
Third-Party Brick-and-Mortar Wholesale Revenue
Third-party brick-and-mortar wholesale revenue is primarily generated by sales of the Company’s products to retailers to support their brick-and-mortar operations. Also included within third-party brick-and-mortar wholesale revenues is royalty revenue from licensing agreements. The Company earns royalties through license agreements with manufacturers of other consumer products that incorporate certain of the Company’s brands. The Company accrues revenue earned under these contracts based upon reported sales from the licensees. Additionally, in the quarter and nine months ended September 26, 2020, third-party brick-and-mortar wholesale revenue includes $4,053 and $645,776 of revenue from contracts with governments generated from the sale of both cloth face coverings and gowns for use to help mitigate the spread of the virus during the COVID-19 pandemic, respectively.
Consumer-Directed Revenue
Consumer-directed revenue is primarily generated through sales driven directly by the consumer through company-operated stores and e-commerce platforms, which include both owned sites and the sites of the Company’s retail customers.
(4) Acquisitions
Bras N Things
On February 12, 2018, the Company acquired 100% of the outstanding equity of BNT Holdco Pty Limited (“Bras N Things”) for a total purchase price of A$498,236 (U.S.$391,572). During 2018, due to the final working capital adjustment, the purchase consideration was reduced by A$3,012 (U.S.$2,367), ultimately resulting in a revised purchase price of A$495,224 (U.S.$389,205), which included a cash payment of A$428,956 (U.S.$337,123), an indemnification escrow of A$31,988 (U.S.$25,140) and debt assumed of A$34,280 (U.S.$26,942). U.S. dollar equivalents are based on acquisition date exchange rates.
The Company funded the acquisition with a combination of short-term borrowings under its existing revolving loan facility (the “Revolving Loan Facility”) and cash on hand. During the third quarter of 2019, A$31,425 (U.S.$21,360) of the
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
indemnification escrow, including interest earned, was paid to the sellers. The remaining indemnification escrow, held in one of the Company’s bank accounts, is recognized and classified as restricted cash, with the balance as of March 28,September 26, 2020 included in the “Other current assets” line of the Condensed Consolidated Balance Sheet.
Since February 12, 2018, goodwill related to the Bras N Things acquisition decreased by $792 as a result of measurement period adjustments, primarily related to working capital adjustments. The purchase price allocation was finalized in the first quarter of 2019.
10(5) Stockholders’ Equity
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
Basic earnings per share (“EPS”) was computed by dividing net income by the number of weighted average shares of common stock outstanding during the period. Diluted EPS was calculated to give effect to all potentially issuable dilutive shares of common stock using the treasury stock method.
The reconciliation of basic to diluted weighted average shares outstanding is as follows:
|
| | | | | |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Basic weighted average shares outstanding | 359,017 |
| | 364,570 |
|
Effect of potentially dilutive securities: | | | |
Stock options | — |
| | 471 |
|
Restricted stock units | — |
| | 254 |
|
Employee stock purchase plan and other | — |
| | 4 |
|
Diluted weighted average shares outstanding | 359,017 |
| | 365,299 |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarters Ended | | Nine Months Ended |
| September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Basic weighted average shares outstanding | 350,703 | | | 364,743 | | | 353,419 | | | 364,650 | |
Effect of potentially dilutive securities: | | | | | | | |
Stock options | 90 | | | 437 | | | 151 | | | 463 | |
Restricted stock units | 809 | | | 412 | | | 380 | | | 361 | |
Employee stock purchase plan and other | 2 | | | 5 | | | 6 | | | 4 | |
Diluted weighted average shares outstanding | 351,604 | | | 365,597 | | | 353,956 | | | 365,478 | |
For the quarterquarters ended MarchSeptember 26, 2020 and September 28, 2019, there were 0 anti-dilutive restricted stock units. For the nine months ended September 26, 2020 all potentially dilutive securitiesand September 28, 2019, there were 499 and 5 restricted stock units excluded from the diluted earnings per share calculation, because the Company incurred a net loss for this period and their inclusion would be anti-dilutive. Anti-dilutive securities excluded from the diluted earnings per share calculation for the quarter ended March 28, 2020 are not material. For the quarter ended March 30, 2019, restricted stock units totaling five were excluded from the diluted earnings per share calculationrespectively, because their effect would be anti-dilutive. For the quarter and nine months ended March 30,September 26, 2020, there were 151 and 50 stock options to purchase shares of common stock excluded from the diluted earnings per share calculation, respectively, because their effect would be anti-dilutive. For the quarter and nine months ended September 28, 2019, there were no anti-dilutive stock options to purchase shares of common stock.
On October 27, 2020, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.15 per share on outstanding shares of common stock to be paid on December 1, 2020 to stockholders of record at the close of business on November 10, 2020.
On February 6, 2020, the Company’s Board of Directors approved a new share repurchase program for up to 40,000 shares to be repurchased in open market transactions, subject to market conditions, legal requirements and other factors. Additionally, management has been granted authority to establish a trading plan under Rule 10b5-1 of the Exchange Act in connection with share repurchases, which will allow the Company to repurchase shares in the open market during periods in which the stock trading window is otherwise closed for the Company and certain of the Company’s officers and employees pursuant to the Company’s insider trading policy. Unless terminated earlier by the Company’s Board of Directors, the new program will expire when the Company has repurchased all shares authorized for repurchase under the new program. The new program replaced the Company’s previous share repurchase program for up to 40,000 shares that was originally approved in 2016. For the quarter ended March 28,September 26, 2020, the Company did not enter into any transactions to repurchase shares under the new program. For the nine months ended September 26, 2020, the Company entered into transactions to repurchase 14,464 shares at a weighted average repurchase price of $13.83 per share under the new program. The shares were repurchased at a total cost of $200,269. The Company did not repurchase any shares under the previous share repurchase program during 2020 through the expiration of the program on February 6, 2020 or during the quarter or nine months ended MarchSeptember 28, 2020 or March 30, 2019. At March 28,September 26, 2020, the remaining repurchase authorization under the current share repurchase program totaled 25,536 shares. The primary objective of the share repurchase program is to utilize excess cash to generate shareholder value.
Inventories consisted of Share repurchases are currently prohibited under the following:Senior Secured Credit Facility.
|
| | | | | | | | | | | |
| March 28, 2020 | | December 28, 2019 | | March 30, 2019 |
Raw materials | $ | 89,558 |
| | $ | 83,545 |
| | $ | 118,824 |
|
Work in process | 124,725 |
| | 136,592 |
| | 170,746 |
|
Finished goods | 1,749,474 |
| | 1,685,708 |
| | 1,943,149 |
|
| $ | 1,963,757 |
| | $ | 1,905,845 |
| | $ | 2,232,719 |
|
12
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
(6) Inventories
| |
(7) | Debt and Notes Payable |
Inventories consisted of the following:
| | | | | | | | | | | | | | | | | |
| September 26, 2020 | | December 28, 2019 | | September 28, 2019 |
Raw materials | $ | 90,386 | | | $ | 83,545 | | | $ | 98,374 | |
Work in process | 124,902 | | | 136,592 | | | 137,248 | |
Finished goods | 1,955,264 | | | 1,685,708 | | | 1,859,413 | |
| $ | 2,170,552 | | | $ | 1,905,845 | | | $ | 2,095,035 | |
(7) Debt and Notes Payable
Debt and notes payable consisted of the following:
|
| | | | | | | | | | | |
| Interest Rate as of March 28, 2020 | | Principal Amount | | Maturity Date |
| March 28, 2020 | | December 28, 2019 | |
Senior Secured Credit Facility: | | | | | | | |
Revolving Loan Facility | 1.91% | | $ | 950,000 |
| | $ | — |
| | December 2022 |
Term Loan A | 1.89% | | 625,000 |
| | 625,000 |
| | December 2022 |
Term Loan B | 3.35% | | 300,000 |
| | 300,000 |
| | December 2024 |
Australian Revolving Loan Facility | 1.67% | | 30,817 |
| | — |
| | July 2021 |
4.875% Senior Notes | 4.88% | | 900,000 |
| | 900,000 |
| | May 2026 |
4.625% Senior Notes | 4.63% | | 900,000 |
| | 900,000 |
| | May 2024 |
3.5% Senior Notes | 3.50% | | 556,793 |
| | 558,847 |
| | June 2024 |
European Revolving Loan Facility | 1.50% | | 111,359 |
| | 110,914 |
| | September 2020 |
Accounts Receivable Securitization Facility | 2.20% | | 152,153 |
| | — |
| | March 2021 |
Total debt | | | 4,526,122 |
| | 3,394,761 |
| | |
Notes payable | | | 2,170 |
| | 4,244 |
| | |
Total debt and notes payable | | | 4,528,292 |
| | 3,399,005 |
| | |
Less long-term debt issuance costs | | | 25,655 |
| | 26,977 |
| | |
Less notes payable | | | 2,170 |
| | 4,244 |
| | |
Less current maturities | | | 263,512 |
| | 110,914 |
| | |
Total long-term debt | | | $ | 4,236,955 |
| | $ | 3,256,870 |
| | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Interest Rate as of September 26, 2020 | | Principal Amount | | Maturity Date |
| September 26, 2020 | | December 28, 2019 | |
Senior Secured Credit Facility: | | | | | | | |
Revolving Loan Facility | 0 | | $ | 0 | | | $ | 0 | | | December 2022 |
| | | | | | | |
Term Loan A | 2.10% | | 625,000 | | | 625,000 | | | December 2022 |
Term Loan B | 1.91% | | 300,000 | | | 300,000 | | | December 2024 |
| | | | | | | |
Australian Revolving Loan Facility | 0 | | 0 | | | 0 | | | July 2021 |
5.375% Senior Notes | 5.38% | | 700,000 | | | 0 | | | May 2025 |
4.875% Senior Notes | 4.88% | | 900,000 | | | 900,000 | | | May 2026 |
4.625% Senior Notes | 4.63% | | 900,000 | | | 900,000 | | | May 2024 |
3.5% Senior Notes | 3.50% | | 581,531 | | | 558,847 | | | June 2024 |
European Revolving Loan Facility | 0 | | 0 | | | 110,914 | | | December 2020 |
Accounts Receivable Securitization Facility | 0 | | 0 | | | 0 | | | March 2021 |
Total debt | | | 4,006,531 | | | 3,394,761 | | | |
Notes payable | | | 5,257 | | | 4,244 | | | |
Total debt and notes payable | | | 4,011,788 | | | 3,399,005 | | | |
Less long-term debt issuance costs | | | 34,319 | | | 26,977 | | | |
Less notes payable | | | 5,257 | | | 4,244 | | | |
Less current maturities | | | 0 | | | 110,914 | | | |
Total long-term debt | | | $ | 3,972,212 | | | $ | 3,256,870 | | | |
As of March 28,September 26, 2020, the Company had $45,924$989,097 of borrowing availability under the $1,000,000 Revolving Loan Facility after taking into account $4,076$10,903 of standby and trade letters of credit issued and outstanding under this facility. In March 2020, in response to the uncertainty of the circumstances surrounding the COVID-19 global pandemic, the Company drew down $630,000 under the Revolving Loan Facility as a precautionary measure to provide the Company with additional financial flexibility to manage its business with a safety-first emphasis during the unknown duration and impact of the COVID-19 global pandemic. The Company subsequently repaid $490,000 of its borrowings under the Revolving Loan Facility in April 2020. The remaining outstanding balance on the Revolving Loan Facility was repaid in connection with the issuance of the 5.375% Senior Notes in May 2020 discussed below.
The Company entered into an accounts receivable securitization facility (the “Accounts Receivable Securitization Facility”) in November 2007. The Company’s maximum borrowing capacity under the Accounts Receivable Securitization Facility was $175,000$225,000 as of March 28,September 26, 2020. Borrowings under the Accounts Receivable Securitization Facility are permitted only to the extent that the face of the receivables in the collateral pool, net of applicable reserves and other deductions, exceeds the outstanding loans and also subject to a fluctuating facility limit, not to exceed $225,000. The Company had 0 borrowing availability under the Accounts Receivable Securitization Facility at March 28,September 26, 2020.
The Company had $5,958$42,433 of borrowing availability under the Australian Revolving Loan Facility, 0$116,604 borrowing availability under the European Revolving Loan Facility and $134,716$117,953 of borrowing availability under other international credit
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
facilities after taking into account outstanding borrowings and letters of credit outstanding under the applicable facilities at March 28,September 26, 2020.
In March 2020, the Company amended the Accounts Receivable Securitization Facility. This amendment primarily decreased the fluctuating facility limit to $225,000 (previously $300,000) and extended the maturity date to March 2021. As a result of the COVID-19 pandemic, in May 2020, the Company amended the Accounts Receivable Securitization Facility which changed certain ratios, inserted a floor and raised pricing, as well as removed certain receivables from being pledged as collateral for the facility, increased limits on other receivables pledged as collateral and required the Company to maintain the same minimum liquidity covenant contained in the Senior Secured Credit Facility.
In May 2020, the Company issued $700,000 aggregate principal amount of 5.375% Senior Notes, with interest payable on May 15 and November 15 of each year commencing on November 15, 2020. The 5.375% Senior Notes will mature on May 15, 2025. The sale of the 5.375% Senior Notes resulted in net proceeds of $691,250 which were used to repay all outstanding borrowings under its Revolving Loan Facility, pay related fees and expenses, and for general corporate purposes. The issuance of the 5.375% Senior Notes resulted in $12,223 of capitalized debt issuance costs. Debt issuance costs are amortized to interest expense over the life of the debt instrument.
On and after May 15, 2022, the Company has the right to redeem all or a portion of the 5.375% Senior Notes, at the redemption prices set forth in the indenture governing the 5.375% Senior Notes, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
Prior to May 15, 2022, the Company has the right to redeem all or of a portion of the 5.375% Senior Notes at a redemption price equal to 100% of the principal amount plus a “make-whole” premium and accrued and unpaid interest, if any, to, but excluding, the redemption date. In addition, prior to May 15, 2022, the Company may on any one or more occasions redeem up to 40% of the notes with the net proceeds from certain equity offerings at a redemption price equal to 105.375% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the redemption date.
The 5.375% Senior Notes are senior unsecured obligations of the Company and are fully and unconditionally guaranteed by the Company and each of its domestic subsidiaries that guarantee the Company’s Senior Secured Credit Facility. The indenture governing the 5.375% Senior Notes includes covenants that limit the ability of the Company and its subsidiaries to incur certain liens, enter into certain sale and leaseback transactions and the ability of the Company and the guarantors to consolidate, merge or sell all or substantially all of their assets. The indenture also contains customary events of default which include (subject in certain cases to customary grace and cure periods), among others, nonpayment of principal or interest; breach of other agreements in the indenture; failure to pay certain other indebtedness; certain events of bankruptcy, insolvency or reorganization; failure to pay certain final judgments; and failure of certain guarantees to be enforceable.
In the event of a change of control of the Company and a rating downgrade, the Company will be required to offer to repurchase all outstanding 5.375% Senior Notes at 101% of their principal amount, plus accrued and unpaid interest, if any, to, but excluding, the repurchase date.
The 5.375% Senior Notes were issued in a transaction exempt from registration under the Securities Act and do not require disclosure of separate financial information for the guarantor subsidiaries.
In September 2020, the Company amended the European Revolving Loan Facility primarily to extend the maturity date to December 2020.
As of March 28,September 26, 2020, the Company was in compliance with all financial covenants under its credit facilities and other outstanding indebtedness. The Company continues to monitor its covenant compliance carefully.compliance. Under the terms of its Senior Secured Credit Facility, among other financial and non-financial covenants, the Company is required to maintain a minimum interest coverage ratio and a maximum leverage ratio. The interest coverage ratio covenant is the ratio of the Company’s EBITDA for the preceding four fiscal quarters to its consolidated total interest expense and the maximum leverage ratio covenant is the ratio of the Company’s totalnet debt to EBITDA for the preceding four fiscal quarters. EBITDA is defined as earnings before interest, income taxes, depreciation expense and amortization, as computed pursuant to the Senior Secured Credit Facility.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
In April 2020, given the rapidly changing environment and level of uncertainty being created by the COVID-19 global pandemic and the associated impact on future earnings, the Company amended its Senior Secured Credit Facility prior to any potential covenant violation in order to modify the financial covenants and to provide operating flexibility during the COVID-19 crisis.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
The amendment effects changes to certain provisions and covenants under the Senior Secured Credit Facility during the period beginning with the fiscal quarter endingended June 27, 2020 and continuing through the fiscal quarter ending July 3, 2021 (such period of time, the “Covenant Relief Period”), including: (a) suspension of compliance with the maximum leverage ratio; (b) reduction of the minimum interest coverage ratio from 3.00 to 1.00 to (i) 2.00 to 1.00 for the fiscal quarters ending June 27, 2020 through April 3, 2021 and (ii) 2.25 to 1.00 for the fiscal quarter ending July 3, 2021; (c) a minimum last twelve months EBITDA covenant of $625,000 as of June 27, 2020, $505,000 as of September 26, 2020, $445,000 as of January 2, 2021, $435,000 as of April 3, 2021 and $505,000 as of July 3, 2021; (d) a minimum liquidity covenant of $300,000, increasing to $400,000 upon certain conditions; (e) increased limitations on investments, acquisitions, restricted payments and the incurrence of indebtedness; and (f) anti-cash hoarding provisions. During the Covenant Relief Period, the applicable margin and applicable commitment fee margin will be calculated assuming the leverage ratio is greater than or equal to 4.50 to 1.00. The amendment also permanently amends the definition of “leverage ratio” for purposes of the financial covenant calculation to remove the maximum amount of cash allowed to be netted from the definition of “indebtedness” and to allow for the netting of cash from certain foreign subsidiaries. After obtaining the debt amendment, theThe Company expects to maintain compliance with its covenants for at least one year from the issuancedate of these financial statements based on its current expectations and forecasts. If economic conditions caused by the COVID-19 global pandemic worsen and the Company’s earnings and operating cash flows do not start to recover as currently estimated by management, this could impact the Company’s ability to maintain compliance with its amended financial covenants and require the Company to seek additional amendments to its Senior Secured Credit Facility. If the Company is not able to obtain such necessary additional amendments, this would lead to an event of default and, if not cured timely, its lenders could require the Company to repay its outstanding debt. In that situation, the Company may not be able to raise sufficient debt or equity capital, or divest assets, to refinance or repay the lenders.
| |
(8) | Accumulated Other Comprehensive Loss |
(8) Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss (“AOCI”) are as follows:
|
| | | | | | | | | | | | | | | | | | | |
| Cumulative Translation Adjustment(1) | | Cash Flow Hedges | | Defined Benefit Plans | | Income Taxes | | Accumulated Other Comprehensive Loss |
Balance at December 28, 2019 | $ | (157,138 | ) | | $ | 4,786 |
| | $ | (629,360 | ) | | $ | 164,064 |
| | $ | (617,648 | ) |
Amounts reclassified from accumulated other comprehensive loss | — |
| | (5,017 | ) | | 4,866 |
| | — |
| | (151 | ) |
Current-period other comprehensive income (loss) activity | (117,154 | ) | | 20,080 |
| | — |
| | (8,552 | ) | | (105,626 | ) |
| | | | | | | | | |
Balance at March 28, 2020 | $ | (274,292 | ) | | $ | 19,849 |
| | $ | (624,494 | ) | | $ | 155,512 |
| | $ | (723,425 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cumulative Translation Adjustment(1) | | Cash Flow Hedges | | Defined Benefit Plans | | Income Taxes | | Accumulated Other Comprehensive Loss |
Balance at December 28, 2019 | $ | (157,138) | | | $ | 4,786 | | | $ | (629,360) | | | $ | 164,064 | | | $ | (617,648) | |
Amounts reclassified from accumulated other comprehensive loss | 0 | | | (15,452) | | | 15,717 | | | 241 | | | 506 | |
Current-period other comprehensive income (loss) activity | 1,557 | | | 6,022 | | | (303) | | | (4,917) | | | 2,359 | |
Total other comprehensive income (loss) | 1,557 | | | (9,430) | | | 15,414 | | | (4,676) | | | 2,865 | |
| | | | | | | | | |
Balance at September 26, 2020 | $ | (155,581) | | | $ | (4,644) | | | $ | (613,946) | | | $ | 159,388 | | | $ | (614,783) | |
| |
(1) | Cumulative Translation Adjustment includes translation adjustments and net investment hedges. See Note, “Financial Instruments and Risk Management” for additional disclosures about net investment hedges. |
(1)Cumulative Translation Adjustment includes translation adjustments and net investment hedges. See Note, “Financial Instruments and Risk Management” for additional disclosures about net investment hedges.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
The Company had the following reclassifications out of AOCI:
|
| | | | | | | | | | |
Component of AOCI | | Location of Reclassification into Income | | Amount of Reclassification from AOCI |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Gain on foreign exchange contracts designated as cash flow hedges | | Cost of sales | | $ | 5,017 |
| | $ | 6,017 |
|
| | Income tax | | (1,272 | ) | | (1,521 | ) |
| | Net of tax | | 3,745 |
| | 4,496 |
|
| | | | | | |
Amortization of deferred actuarial loss and prior service cost | | Other expenses | | (4,866 | ) | | (4,602 | ) |
| | Income tax | | 1,272 |
| | 1,205 |
|
| | Net of tax | | (3,594 | ) | | (3,397 | ) |
| | | | | | |
Total reclassifications | | | | $ | 151 |
| | $ | 1,099 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Component of AOCI | | Location of Reclassification into Income | | Amount of Reclassification from AOCI |
| Quarters Ended | | Nine Months Ended |
| September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Gain on foreign exchange contracts designated as cash flow hedges | | Cost of sales | | $ | 7,278 | | | $ | 6,991 | | | $ | 15,452 | | | $ | 21,355 | |
| | Income tax | | (2,082) | | | (1,646) | | | (4,156) | | | (5,054) | |
| | Net of tax | | 5,196 | | | 5,345 | | | 11,296 | | | 16,301 | |
Amortization of deferred actuarial loss and prior service cost | | Other expenses | | (5,428) | | | (4,963) | | | (15,717) | | | (14,529) | |
| | Income tax | | 1,425 | | | 1,358 | | | 3,915 | | | 3,974 | |
| | Net of tax | | (4,003) | | | (3,605) | | | (11,802) | | | (10,555) | |
| | | | | | | | | | |
Total reclassifications | | | | $ | 1,193 | | | $ | 1,740 | | | $ | (506) | | | $ | 5,746 | |
| |
(9) | Financial Instruments and Risk Management |
(9) Financial Instruments and Risk Management
The Company uses forward foreign exchange contracts to manage its exposures to movements in foreign exchange rates. The Company also uses a combination of derivative instruments and long-term debt to manage its exposure to foreign currency risk associated with the Company’s net investment in its European subsidiaries.
As of March 28,September 26, 2020, the notional U.S. dollar equivalent of the Company’s derivative portfolio of forward foreign exchange contracts was $553,575,$599,297, consisting of contracts hedging exposures primarily related to the Euro, Australian dollar, Euro, Canadian dollar and Mexican peso. As of March 28,September 26, 2020, the U.S. dollar equivalent carrying value of long-term debt designated as a partial European net investment hedge was $556,793.$581,531. The notional U.S. dollar equivalent of the Company’s cross-currency swap contracts, which are also designated as partial European net investment hedges, was $335,940 as of March 28,September 26, 2020.
Fair Values of Derivative Instruments
The fair values of derivative financial instruments related to forward foreign exchange contracts and cross-currency swap contracts recognized in the Condensed Consolidated Balance Sheets of the Company were as follows:
|
| | | | | | | | | |
| Balance Sheet Location | | Fair Value |
| March 28, 2020 | | December 28, 2019 |
Derivatives designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Other current assets | | $ | 17,312 |
| | $ | 2,716 |
|
Cross-currency swap contracts | Other current assets | | 2,873 |
| | 926 |
|
Cross-currency swap contracts | Other noncurrent assets | | 18,868 |
| | 2,975 |
|
Derivatives not designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Other current assets | | 15,747 |
| | 5,314 |
|
Total derivative assets | | | 54,800 |
| | 11,931 |
|
| | | | | |
Derivatives designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Accrued liabilities | | (6 | ) | | (2,246 | ) |
Derivatives not designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Accrued liabilities | | (3,263 | ) | | (1,147 | ) |
Total derivative liabilities | | | (3,269 | ) | | (3,393 | ) |
| | | | | |
Net derivative asset | | | $ | 51,531 |
| | $ | 8,538 |
|
| | | | | | | | | | | | | | | | | |
| Balance Sheet Location | | Fair Value |
| September 26, 2020 | | December 28, 2019 |
Derivatives designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Other current assets | | $ | 1,095 | | | $ | 2,716 | |
Cross-currency swap contracts | Other current assets | | 2,706 | | | 926 | |
Cross-currency swap contracts | Other noncurrent assets | | 3,139 | | | 2,975 | |
Derivatives not designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Other current assets | | 6,442 | | | 5,314 | |
Total derivative assets | | | 13,382 | | | 11,931 | |
| | | | | |
Derivatives designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Accrued liabilities | | (5,054) | | | (2,246) | |
Derivatives not designated as hedging instruments: | | | | | |
Forward foreign exchange contracts | Accrued liabilities | | (4,335) | | | (1,147) | |
Total derivative liabilities | | | (9,389) | | | (3,393) | |
| | | | | |
Net derivative asset | | | $ | 3,993 | | | $ | 8,538 | |
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
Cash Flow Hedges
The Company uses forward foreign exchange contracts to reduce the effect of fluctuating foreign currencies on short-term foreign currency-denominated transactions, foreign currency-denominated investments and other known foreign currency exposures. Gains and losses on these contracts are intended to offset losses and gains on the hedged transaction in an effort to reduce the earnings volatility resulting from fluctuating foreign currency exchange rates.
The Company expects to reclassify into earnings during the next 12 months a net gainloss from AOCI of approximately $21,396.$4,295. The Company is hedging exposure to the variability in future cash flows for forecasted transactions over the next 1415 months.
The effect of cash flow hedge derivative instruments on the Condensed Consolidated Statements of Income and AOCI is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Amount of Gain (Loss) Recognized in AOCI on Derivative Instruments |
| Quarters Ended | | Nine Months Ended |
| September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
| | | | | | | |
Foreign exchange contracts | $ | (7,007) | | | $ | 9,970 | | | $ | 6,022 | | | $ | 11,684 | |
| | | | | | | |
|
| | | | | | | |
| Amount of Gain Recognized in AOCI on Derivative Instruments |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Foreign exchange contracts | $ | 20,080 |
| | $ | 440 |
|
|
| | | | | | | | | |
| Location of Gain Reclassified from AOCI into Income | | Amount of Gain Reclassified from AOCI into Income |
| | Quarters Ended |
| | March 28, 2020 | | March 30, 2019 |
Foreign exchange contracts(1) | Cost of sales | | $ | 5,017 |
| | $ | 6,017 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Location of Gain Reclassified from AOCI into Income | | Amount of Gain Reclassified from AOCI into Income |
| | Quarters Ended | | Nine Months Ended |
| | September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
| | | | | | | | | |
| | | | | | | | | |
Foreign exchange contracts(1) | Cost of sales | | $ | 7,278 | | | $ | 6,991 | | | $ | 15,452 | | | $ | 21,355 | |
| | | | | | | | | |
| |
(1) | The Company does not exclude amounts from effectiveness testing for cash flow hedges that would require recognition into earnings based on changes in fair value. |
(1)The Company does not exclude amounts from effectiveness testing for cash flow hedges that would require recognition into earnings based on changes in fair value.
|
| | | | | | | |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Total cost of sales in which the effects of cash flow hedges are recorded | $ | 842,730 |
| | $ | 967,993 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Quarters Ended | | Nine Months Ended |
| | | September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Total cost of sales in which the effects of cash flow hedges are recorded | | | $ | 1,191,553 | | | $ | 1,149,934 | | | $ | 3,140,050 | | | $ | 3,203,331 | |
Net Investment Hedges
In July 2019, the Company entered into 2 pay-fixed rate, receive-fixed rate cross-currency swap contracts with a total notional amount of €300,000 that were designated as hedges of a portion of the beginning balance of the Company’s net investment in its European subsidiaries. These cross-currency swap contracts, which mature on May 15, 2024, swap U.S. dollar-denominated interest payments for Euro-denominated interest payments, thereby economically converting a portion of the Company’s fixed-rate 4.625% Senior Notes to a fixed-rate 2.3215% Euro-denominated obligation.
In July 2019, the Company also designated its 3.5% Senior Notes with a carrying value of €500,000, which is a nonderivative financial instrument, as a hedge of a portion of the beginning balance of the Company’s European net investment.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
The amount of after-tax gains (losses) included in AOCI in the Condensed Consolidated Balance Sheets related to derivative instruments and nonderivative financial instruments designated as net investment hedges and the amount of gains included in the “Interest expense, net” line in the Condensed Consolidated Statements of Income related to amounts excluded from the assessment of hedge effectiveness for derivative instruments designated as net investment hedges are as follows:
| | | | Amount of Gain Recognized in AOCI | | Amount of Gain (Loss) Recognized in AOCI |
| | Quarters Ended | | Quarters Ended | | Nine Months Ended |
| | March 28, 2020 | | March 30, 2019 | | September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Euro-denominated long-term debt | Euro-denominated long-term debt | | $ | 2,658 |
| | $ | — |
| Euro-denominated long-term debt | | $ | (13,815) | | | $ | 9,845 | | | $ | (15,353) | | | $ | 9,845 | |
Cross-currency swap contracts | Cross-currency swap contracts | | 11,732 |
| | — |
| Cross-currency swap contracts | | (10,611) | | | 6,436 | | | 117 | | | 6,436 | |
Total | Total | | $ | 14,390 |
| | $ | — |
| Total | | $ | (24,426) | | | $ | 16,281 | | | $ | (15,236) | | | $ | 16,281 | |
|
| | | | | | | | | |
| Location of Gain Recognized in Income | | Amount of Gain Recognized in Income (Amount Excluded from Effectiveness Testing) |
| | Quarters Ended |
| | March 28, 2020 | | March 30, 2019 |
Cross-currency swap contracts | Interest expense, net | | $ | 1,947 |
| | $ | — |
|
| | | | | |
| | | | | |
| | | Quarters Ended |
| | | March 28, 2020 | | March 30, 2019 |
Total interest expense, net in which the amounts excluded from effectiveness testing for net investment hedges are recorded | | $ | 36,849 |
| | $ | 48,059 |
|
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Location of Gain Recognized in Income | | Amount of Gain Recognized in Income (Amount Excluded from Effectiveness Testing) |
| | Quarters Ended | | Nine Months Ended |
| | September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Cross-currency swap contracts | Interest expense, net | | $ | 1,805 | | | $ | 1,672 | | | $ | 5,772 | | | $ | 1,672 | |
| | | | | | | | | |
| | | | | | | | | |
| | | Quarters Ended | | Nine Months Ended |
| | | September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Total interest expense, net in which the amounts excluded from effectiveness testing for net investment hedges are recorded | | $ | 43,868 | | | $ | 43,091 | | | $ | 122,376 | | | $ | 137,672 | |
Mark to Market Hedges
A derivative used as a hedging instrument whose change in fair value is recognized to act as a hedge against changes in the values of the hedged item is designated as a mark to market hedge. The Company uses foreign exchange derivative contracts as hedges against the impact of foreign exchange fluctuations on existing accounts receivable and payable balances and intercompany lending transactions denominated in foreign currencies. Foreign exchange derivative contracts are recorded as mark to market hedges when the hedged item is a recorded asset or liability that is revalued in each accounting period. These contracts are not designated as hedges under the accounting standards and are recorded at fair value in the Condensed Consolidated Balance Sheets. Any gains or losses resulting from changes in fair value are recognized directly into earnings. Gains or losses on these contracts largely offset the net remeasurement gains or losses on the related assets and liabilities.
The effect of derivative contracts not designated as hedges on the Condensed Consolidated Statements of Income is as follows:
|
| | | | | | | | | |
| Location of Gain (Loss) Recognized in Income on Derivatives | | Amount of Gain (Loss) Recognized in Income |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Foreign exchange contracts | Cost of sales | | $ | 6,121 |
| | $ | (9,397 | ) |
Foreign exchange contracts | Selling, general and administrative expenses | | (1,031 | ) | | (659 | ) |
Total | | | $ | 5,090 |
| | $ | (10,056 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Location of Gain (Loss) Recognized in Income on Derivatives | | Amount of Gain (Loss) Recognized in Income |
| Quarters Ended | | Nine Months Ended |
| September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Foreign exchange contracts | Cost of sales | | $ | (1,611) | | | $ | (3,055) | | | $ | (14,594) | | | $ | (21,813) | |
Foreign exchange contracts | Selling, general and administrative expenses | | 3,718 | | | 2,546 | | | 4,646 | | | 1,625 | |
Total | | | $ | 2,107 | | | $ | (509) | | | $ | (9,948) | | | $ | (20,188) | |
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
| |
(10) | Fair Value of Assets and Liabilities |
As of March 28,September 26, 2020, the Company held certain financial assets and liabilities that are required to be measured at fair value on a recurring basis. These consisted of the Company’s derivative instruments related to forward foreign exchange derivative contracts, cross-currency swap derivative contracts and deferred compensation plan liabilities. The fair values of forward foreign exchange derivative contracts are determined using the cash flows of the forward contracts, discount rates to account for the passage of time and current foreign exchange market data which are all based on inputs readily available in public markets and are categorized as Level 2. The fair values of cross-currency swap derivative contracts are determined using the cash flows of the swap contracts, discount rates to account for the passage of time, current foreign exchange and interest rate market data and credit risk, which are all based on inputs readily available in public markets and are categorized as Level 2. The fair value of deferred compensation plans is based on readily available current market data and is categorized as Level 2. The Company’s defined benefit pension plan investments are not required to be measured at fair value on a quarterly recurring basis.
There were no changes during the quarter and nine months ended March 28,September 26, 2020 to the Company’s valuation techniques used to measure asset and liability fair values on a recurring basis. As of and during the quarter and nine months ended March 28,September 26, 2020, the Company did not have any non-financial assets or liabilities that were required to be measured at fair value on a recurring or non-recurring basis.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities accounted for at fair value on a recurring basis.
| | | Assets (Liabilities) at Fair Value as of March 28, 2020 | | Assets (Liabilities) at Fair Value as of September 26, 2020 |
| Total | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Forward foreign exchange contracts - assets | $ | 33,059 |
| | $ | — |
| | $ | 33,059 |
| | $ | — |
| Forward foreign exchange contracts - assets | $ | 7,537 | | | $ | 0 | | | $ | 7,537 | | | $ | 0 | |
Cross-currency swap contracts - assets | 21,741 |
| | — |
| | 21,741 |
| | — |
| Cross-currency swap contracts - assets | 5,845 | | | 0 | | | 5,845 | | | 0 | |
Forward foreign exchange contracts - liabilities | (3,269 | ) | | — |
| | (3,269 | ) | | — |
| Forward foreign exchange contracts - liabilities | (9,389) | | | 0 | | | (9,389) | | | 0 | |
| 51,531 |
| | — |
| | 51,531 |
| | — |
| | 3,993 | | | 0 | | | 3,993 | | | 0 | |
Deferred compensation plan liability | (17,490 | ) | | — |
| | (17,490 | ) | | — |
| Deferred compensation plan liability | (19,890) | | | 0 | | | (19,890) | | | 0 | |
Total | $ | 34,041 |
| | $ | — |
| | $ | 34,041 |
| | $ | — |
| Total | $ | (15,897) | | | $ | 0 | | | $ | (15,897) | | | $ | 0 | |
|
| | | | | | | | | | | | | | | |
| Assets (Liabilities) at Fair Value as of December 28, 2019 |
| Total | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Forward foreign exchange contracts - assets | $ | 8,030 |
| | $ | — |
| | $ | 8,030 |
| | $ | — |
|
Cross-currency swap contracts - assets | 3,901 |
| | — |
| | 3,901 |
| | — |
|
Forward foreign exchange contracts - liabilities | (3,393 | ) | | — |
| | (3,393 | ) | | — |
|
| 8,538 |
| | — |
| | 8,538 |
| | — |
|
Deferred compensation plan liability | (31,221 | ) | | — |
| | (31,221 | ) | | — |
|
Total | $ | (22,683 | ) | | $ | — |
| | $ | (22,683 | ) | | $ | — |
|
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Assets (Liabilities) at Fair Value as of December 28, 2019 |
| Total | | Quoted Prices In Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Forward foreign exchange contracts - assets | $ | 8,030 | | | $ | 0 | | | $ | 8,030 | | | $ | 0 | |
Cross-currency swap contracts - assets | 3,901 | | | 0 | | | 3,901 | | | 0 | |
Forward foreign exchange contracts - liabilities | (3,393) | | | 0 | | | (3,393) | | | 0 | |
| 8,538 | | | 0 | | | 8,538 | | | 0 | |
Deferred compensation plan liability | (31,221) | | | 0 | | | (31,221) | | | 0 | |
Total | $ | (22,683) | | | $ | 0 | | | $ | (22,683) | | | $ | 0 | |
Fair Value of Financial Instruments
The carrying amounts of cash and cash equivalents, trade accounts receivable, notes receivable and accounts payable approximated fair value as of March 28,September 26, 2020 and December 28, 2019. The carrying amount of trade accounts receivable included allowance for doubtful accounts, chargebacks and other deductions of $46,079$55,786 and $33,228 as of March 28,September 26, 2020 and December 28, 2019, respectively. The fair value of debt, which is classified as a Level 2 liability, was $4,408,038$4,151,986 and $3,560,623 as of March 28,September 26, 2020 and December 28, 2019, respectively. Debt had a carrying value of $4,526,122$4,006,531 and $3,394,761 as of March 28,September 26, 2020 and December 28, 2019, respectively. The fair values were estimated using quoted market prices as provided in secondary markets, which consider the Company’s credit risk and market related conditions. The carrying amount of the Company’s notes payable, which is classified as a Level 2 liability, approximated fair value as of March 28,September 26, 2020 and December 28, 2019, primarily due to the short-term nature of these instruments.
(11) Income Taxes
The Company’s effective income tax rate was 14.5%17.6% and 13.9%14.3% for the quarters ended March 28,September 26, 2020 and March 30,September 28, 2019, respectively. The Company’s effective income tax rate was 17.5% and 14.3% for the nine months ended September 26, 2020 and September 28, 2019, respectively. The higher effective tax rate was lower for the quarter and nine months ended March 30, 2019September 26, 2020 was primarily due to the inclusionchange in jurisdictional mix of a net discrete benefitincome attributable to the economic impacts of $3,026.COVID-19.
The Company is subject to taxation in the U.S., as well as in various U.S. state and foreign jurisdictions. During the quarternine months ended March 28,September 26, 2020, the Internal Revenue Service closed theits examination of the Company’s U.S. federal income tax returns for the years ended January 2, 2016 and December 31, 2016. The examination resulted in an immaterial adjustment which had been previously accrued for as an uncertainunrecognized tax benefit in a prior period. The Company remains subject to examinations in otherthe U.S., U.S. state and foreign jurisdictions and believes that it maintains appropriate accruals for unrecognized tax benefits related to uncertain tax benefit reserves,positions, which are re-evaluatedevaluated each quarter. During the quarter ended
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
September 26, 2020, the Company’s liability for unrecognized tax benefits, including interest and penalties, decreased by $18,731, of which $4,295 impacted the effective income tax rate. The decrease was related to expirations of statutes of limitations and certain filings with income tax authorities. Management believes it is reasonably possible that the amount of uncertainunrecognized tax benefits may decrease by approximately $25,318$28,352 in the next twelve12 months based on approvals of certain filings by income tax authorities with approximately $15,261and expirations of statutes of limitations, of which $27,505 of the reduction impactingmay impact the Company’s effective income tax rate.
The Company continually reviews its assessments as to the realizability of its deferred tax assets on a more-likely-than-not basis and maintains valuation allowances against deferred tax assets that are not realizable. It is reasonably possible, that a portion of the Company’s valuation allowance may decrease in future periods due to sufficient positive evidence, including future profitability.
As a result of the COVID-19 pandemic, governments are offering various relief mechanisms to taxpayers to assist with the business disruption. The measures vary by jurisdiction, but often include the ability to delay certain income tax payments. The Company intends to use these provisions where eligible. As of March 28,September 26, 2020, the Company does not expect the COVID-19 relief measures do notto have a material impact on theits financial results, including on its annual estimated effective tax rate or other income tax accounts, including income taxes payable.on liquidity.
| |
(12) | Business Segment Information |
(12) Business Segment Information
The Company’s operations are managed and reported in 3 operating segments, each of which is a reportable segment for financial reporting purposes: Innerwear, Activewear and International. These segments are organized principally by product category and geographic location. Each segment has its own management team that is responsible for the operations of the segment’s businesses, but the segments share a common supply chain and media and marketing platforms. Other consists of the Company’s U.S. value-based (“outlet”)U.S.-based outlet stores and U.S. hosiery business.
The types of products and services from which each reportable segment derives its revenues are as follows:
•Innerwear includes sales of basic branded apparel products that are replenishment in nature under the product categories of men’s underwear, women’s panties, children’s underwear and socks, and intimate apparel, which includes bras and shapewear. Beginning in 2020, Innerwear also includes sales of PPE including products such as cloth face coverings and gowns.
•Activewear includes sales of basic branded products that are primarily seasonal in nature to both retailers and wholesalers, as well as licensed sports apparel and licensed logo apparel in collegiate bookstores, mass retailers and other channels.
| |
• | •International includes sales of products in all of the Company’s categories, including PPE in 2020, outside the United States, primarily in Europe, Australia, Asia, Latin America and Canada. |
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
The Company evaluates the operating performance of its segments based upon segment operating profit, which is defined as operating profit before general corporate expenses, restructuring and other action-related charges and amortization of intangibles. The accounting policies of the segments are consistent with those described in Note, “Summary of Significant Accounting Policies” to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 28, 2019.
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarters Ended | | Nine Months Ended |
September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Net sales: | | | | | | | |
Innerwear | $ | 792,600 | | | $ | 578,453 | | | $ | 2,309,816 | | | $ | 1,733,002 | |
Activewear | 324,921 | | | 548,117 | | | 781,300 | | | 1,401,734 | |
International | 632,117 | | | 663,525 | | | 1,644,893 | | | 1,878,568 | |
Other | 58,628 | | | 76,872 | | | 127,498 | | | 202,614 | |
Total net sales | $ | 1,808,266 | | | $ | 1,866,967 | | | $ | 4,863,507 | | | $ | 5,215,918 | |
|
| | | | | | | |
| Quarters Ended |
March 28, 2020 | | March 30, 2019 |
Net sales: | | | |
Innerwear | $ | 422,402 |
| | $ | 475,945 |
|
Activewear | 288,000 |
| | 405,340 |
|
International | 555,901 |
| | 646,180 |
|
Other | 50,159 |
| | 60,559 |
|
Total net sales | $ | 1,316,462 |
| | $ | 1,588,024 |
|
HANESBRANDS INC.
|
| | | | | | | |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
Segment operating profit: | | | |
Innerwear | $ | 81,551 |
| | $ | 104,626 |
|
Activewear | 8,108 |
| | 43,593 |
|
International | 52,018 |
| | 99,773 |
|
Other | (6,125 | ) | | 754 |
|
Total segment operating profit | 135,552 |
| | 248,746 |
|
Items not included in segment operating profit: | | | |
General corporate expenses | (63,633 | ) | | (68,349 | ) |
Restructuring and other action-related charges | (29,199 | ) | | (21,373 | ) |
Amortization of intangibles | (8,590 | ) | | (9,380 | ) |
Total operating profit | 34,130 |
| | 149,644 |
|
Other expenses | (6,490 | ) | | (7,451 | ) |
Interest expense, net | (36,849 | ) | | (48,059 | ) |
Income (loss) before income tax expense | $ | (9,209 | ) | | $ | 94,134 |
|
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Quarters Ended | | Nine Months Ended |
| September 26, 2020 | | September 28, 2019 | | September 26, 2020 | | September 28, 2019 |
Segment operating profit: | | | | | | | |
Innerwear | $ | 172,000 | | | $ | 121,467 | | | $ | 558,075 | | | $ | 375,623 | |
Activewear | 29,568 | | | 97,314 | | | 31,925 | | | 209,686 | |
International | 96,076 | | | 107,168 | | | 227,218 | | | 288,019 | |
Other | 1,006 | | | 9,643 | | | (17,389) | | | 16,429 | |
Total segment operating profit | 298,650 | | | 335,592 | | | 799,829 | | | 889,757 | |
Items not included in segment operating profit: | | | | | | | |
General corporate expenses | (62,222) | | | (49,954) | | | (177,934) | | | (173,293) | |
Restructuring and other action-related charges | (52,569) | | | (9,937) | | | (145,064) | | | (43,919) | |
Amortization of intangibles | (9,288) | | | (8,630) | | | (26,594) | | | (26,230) | |
Total operating profit | 174,571 | | | 267,071 | | | 450,237 | | | 646,315 | |
Other expenses | (5,309) | | | (8,066) | | | (16,849) | | | (23,766) | |
Interest expense, net | (43,868) | | | (43,091) | | | (122,376) | | | (137,672) | |
Income before income tax expense | $ | 125,394 | | | $ | 215,914 | | | $ | 311,012 | | | $ | 484,877 | |
For the quarter ended March 28,September 26, 2020, the Company incurred pre-tax restructuring and other action-related charges of $29,199,$52,569, of which $21,813$47,636 is reported in the “Cost of sales” line and $7,386$4,933 is reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statement of Income. For the quarter ended March 30,September 28, 2019, the Company incurred pre-tax restructuring and other action-related charges of $21,373,$9,937, of which $17,692$9,424 is reported in the “Cost of sales” line and $3,681$513 is reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statement of Income.
For the nine months ended September 26, 2020, the Company incurred pre-tax restructuring and other action-related charges of $145,064, of which $95,983 is reported in the “Cost of sales” line and $49,081 is reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statement of Income. For the nine months ended September 28, 2019, the Company incurred pre-tax restructuring and other action-related charges of $43,919, of which $39,714 is reported in the “Cost of sales” line and $4,205 is reported in the “Selling, general and administrative expenses” line in the Condensed Consolidated Statement of Income.
As of December 28, 2019, the Company had an accrual of $7,120 for expected benefit payments related to actions taken in prior years. During the quarternine months ended March 28,September 26, 2020, the Company approved actions related to corporate workforce reductions and incurred charges of $5,258$9,420 for employee termination and other benefits for employees affected by separation programs allwith $2,500 and $6,920 of which arecharges reflected in the “Cost of sales” and “Selling, general and administrative expenses” linelines, respectively, in the Condensed Consolidated Statement of Income. During quarterthe nine months ended March 28,September 26, 2020, benefit payments, other accrual adjustments and foreign currency adjustments of $2,616$7,128 have been made, resulting in an ending accrual of $9,762,$9,412, of which $8,741$8,979 and $1,021$433 is included in the “Accrued liabilities” and “Other noncurrent liabilities” lines of the Condensed Consolidated Balance Sheet, respectively.
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
(13) Revisions of Previously Issued Condensed Consolidated Interim Financial Statements
| |
(13) | Revisions of Previously Issued Condensed Consolidated Interim Financial Statements |
As described in Note, "Basis of Presentation," the following tables set forth the impact of error corrections on the Company’s condensed consolidated interim financial statements as of and for the periodsquarter and nine months ended March 30, 2019, June 29, 2019 and September 28, 2019 by financial statement line item.
| | | | | | | | | | | | | | | | | |
| Quarter Ended September 28, 2019 |
Condensed Consolidated Statement of Income Line Item | As Previously Reported | | Adjustments | | As Revised |
| | | | | |
Cost of sales | $ | 1,154,629 | | | $ | (4,695) | | | $ | 1,149,934 | |
Gross profit | 712,338 | | | 4,695 | | | 717,033 | |
Selling, general and administrative expenses | 442,582 | | | 7,380 | | | 449,962 | |
Operating profit | 269,756 | | | (2,685) | | | 267,071 | |
| | | | | |
| | | | | |
Income before income tax expense | 218,599 | | | (2,685) | | | 215,914 | |
| | | | | |
Net income | 187,776 | | | (2,685) | | | 185,091 | |
| | | | | |
Earnings per share: | | | | | |
Basic | $ | 0.51 | | | $ | (0.01) | | | $ | 0.51 | |
Diluted | $ | 0.51 | | | $ | (0.01) | | | $ | 0.51 | |
|
| | | | | | | | | | | |
| Quarter Ended March 30, 2019 |
Condensed Consolidated Statement of Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Cost of sales | $ | 967,148 |
| | $ | 845 |
| | $ | 967,993 |
|
Gross profit | 620,876 |
| | (845 | ) | | 620,031 |
|
Selling, general and administrative expenses | 472,838 |
| | (2,451 | ) | | 470,387 |
|
Operating profit | 148,038 |
| | 1,606 |
| | 149,644 |
|
Income before income tax expense | 92,528 |
| | 1,606 |
| | 94,134 |
|
Net income | 79,482 |
| | 1,606 |
| | 81,088 |
|
| | | | | |
Earnings per share: | | | | | |
Basic | $ | 0.22 |
| | $ | 0.00 |
| | $ | 0.22 |
|
Diluted | $ | 0.22 |
| | $ | 0.00 |
| | $ | 0.22 |
|
| | | | | | | | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Income Line Item | As Previously Reported | | Adjustments | | As Revised |
| | | | | |
Cost of sales | $ | 3,208,025 | | | $ | (4,694) | | | $ | 3,203,331 | |
Gross profit | 2,007,893 | | | 4,694 | | | 2,012,587 | |
Selling, general and administrative expenses | 1,356,082 | | | 10,190 | | | 1,366,272 | |
Operating profit | 651,811 | | | (5,496) | | | 646,315 | |
| | | | | |
| | | | | |
Income before income tax expense | 490,373 | | | (5,496) | | | 484,877 | |
| | | | | |
Net income | 421,230 | | | (5,496) | | | 415,734 | |
| | | | | |
Earnings per share: | | | | | |
Basic | $ | 1.16 | | | $ | (0.02) | | | $ | 1.14 | |
Diluted | $ | 1.15 | | | $ | (0.02) | | | $ | 1.14 | |
| | | | | | | | | | | | | | | | | |
| Quarter Ended September 28, 2019 |
Condensed Consolidated Statement of Comprehensive Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Net income | $ | 187,776 | | | $ | (2,685) | | | $ | 185,091 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Comprehensive income | 148,443 | | | (2,685) | | | 145,758 | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Comprehensive Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Net income | $ | 421,230 | | | $ | (5,496) | | | $ | 415,734 | |
| | | | | |
Translation adjustments | (33,738) | | | (7,075) | | | (40,813) | |
| | | | | |
| | | | | |
Total other comprehensive loss | (30,201) | | | (7,075) | | | (37,276) | |
Comprehensive income | 391,029 | | | (12,571) | | | 378,458 | |
|
| | | | | | | | | | | |
| Quarter Ended March 30, 2019 |
Condensed Consolidated Statement of Comprehensive Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Net income | $ | 79,482 |
| | $ | 1,606 |
| | $ | 81,088 |
|
Translation adjustments | 14,461 |
| | (7,075 | ) | | 7,386 |
|
Total other comprehensive income | 13,939 |
| | (7,075 | ) | | 6,864 |
|
Comprehensive income | 93,421 |
| | (5,469 | ) | | 87,952 |
|
|
| | | | | | | | | | | |
| March 30, 2019 |
Condensed Consolidated Balance Sheet Line Item | As Previously Reported | | Adjustments | | As Revised |
Inventories | $ | 2,235,809 |
| | $ | (3,090 | ) | | $ | 2,232,719 |
|
Other current assets | 166,123 |
| | 22,889 |
| | 189,012 |
|
Total current assets | 3,621,887 |
| | 19,799 |
| | 3,641,686 |
|
Deferred tax assets | 257,393 |
| | (43,665 | ) | | 213,728 |
|
Total assets | 7,848,025 |
| | (23,866 | ) | | 7,824,159 |
|
Accrued liabilities | 552,012 |
| | 16,438 |
| | 568,450 |
|
Total current liabilities | 2,182,435 |
| | 16,438 |
| | 2,198,873 |
|
Other noncurrent liabilities | 286,625 |
| | 64,743 |
| | 351,368 |
|
Total liabilities | 6,809,987 |
| | 81,181 |
| | 6,891,168 |
|
Retained earnings | 1,296,158 |
| | (105,047 | ) | | 1,191,111 |
|
Total stockholders’ equity | 1,038,038 |
| | (105,047 | ) | | 932,991 |
|
Total liabilities and stockholders’ equity | 7,848,025 |
| | (23,866 | ) | | 7,824,159 |
|
|
| | | | | | | | | | | |
| Quarter Ended March 30, 2019 |
Condensed Consolidated Statement of Stockholders’ Equity Line Item | As Previously Reported | | Adjustments | | As Revised |
Balance at December 29, 2018 | $ | 970,283 |
| | $ | (98,157 | ) | | $ | 872,126 |
|
Net income | 79,482 |
| | 1,606 |
| | 81,088 |
|
Other comprehensive income | 13,939 |
| | (7,075 | ) | | 6,864 |
|
Cumulative effect of change in adoption of leases standard | 7,977 |
| | (1,421 | ) | | 6,556 |
|
Balance at March 30, 2019 | 1,038,038 |
| | (105,047 | ) | | 932,991 |
|
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | |
| September 28, 2019 |
Condensed Consolidated Balance Sheet Line Item | As Previously Reported | | Adjustments | | As Revised |
| | | | | |
| | | | | |
| | | | | |
Inventories | $ | 2,108,281 | | | $ | (13,246) | | | $ | 2,095,035 | |
Other current assets | 166,727 | | | 7,445 | | | 174,172 | |
Total current assets | 3,625,970 | | | (5,801) | | | 3,620,169 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Deferred tax assets | 257,314 | | | (43,665) | | | 213,649 | |
| | | | | |
Total assets | 7,773,298 | | | (49,466) | | | 7,723,832 | |
| | | | | |
| | | | | |
| | | | | |
Accrued liabilities | 589,992 | | | (2,060) | | | 587,932 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Total current liabilities | 2,096,904 | | | (2,060) | | | 2,094,844 | |
| | | | | |
| | | | | |
| | | | | |
Other noncurrent liabilities | 265,804 | | | 64,743 | | | 330,547 | |
Total liabilities | 6,543,056 | | | 62,683 | | | 6,605,739 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Retained earnings | 1,528,258 | | | (112,149) | | | 1,416,109 | |
| | | | | |
Total stockholders’ equity | 1,230,242 | | | (112,149) | | | 1,118,093 | |
Total liabilities and stockholders’ equity | 7,773,298 | | | (49,466) | | | 7,723,832 | |
| | | | | | | | | | | | | | | | | |
| Quarter Ended September 28, 2019 |
Condensed Consolidated Statement of Stockholders’ Equity Line Item | As Previously Reported | | Adjustments | | As Revised |
Balance at June 29, 2019 | $ | 1,134,850 | | | $ | (109,464) | | | $ | 1,025,386 | |
Net income | 187,776 | | | (2,685) | | | 185,091 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Balance at September 28, 2019 | 1,230,242 | | | (112,149) | | | 1,118,093 | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Stockholders’ Equity Line Item | As Previously Reported | | Adjustments | | As Revised |
Balance at December 29, 2018 | $ | 970,283 | | | $ | (98,157) | | | $ | 872,126 | |
Net income | 421,230 | | | (5,496) | | | 415,734 | |
| | | | | |
Other comprehensive loss | (30,201) | | | (7,075) | | | (37,276) | |
| | | | | |
| | | | | |
| | | | | |
Cumulative effect of change in adoption of leases standard | 7,977 | | | (1,421) | | | 6,556 | |
Balance at September 28, 2019 | 1,230,242 | | | (112,149) | | | 1,118,093 | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Cash Flows Line Item | As Previously Reported | | Adjustments | | As Revised |
Operating activities: | | | | | |
Net income | $ | 421,230 | | | $ | (5,496) | | | $ | 415,734 | |
Adjustments to reconcile net income to net cash from operating activities: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Other | 8,737 | | | (7,075) | | | 1,662 | |
Changes in assets and liabilities: | | | | | |
| | | | | |
Inventories | (72,096) | | | 15,626 | | | (56,470) | |
Other assets | (40,732) | | | 14,701 | | | (26,031) | |
| | | | | |
| | | | | |
Accrued liabilities and other | 14,243 | | | (17,756) | | | (3,513) | |
Net cash from operating activities | 244,700 | | | 0 | | | 244,700 | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
|
| | | | | | | | | | | |
| Quarter Ended March 30, 2019 |
Condensed Consolidated Statement of Cash Flows Line Item | As Previously Reported | | Adjustments | | As Revised |
Operating activities: | | | | | |
Net income | $ | 79,482 |
| | $ | 1,606 |
| | $ | 81,088 |
|
Adjustments to reconcile net income to net cash from operating activities: | | | | | |
Other | 11,322 |
| | (7,075 | ) | | 4,247 |
|
Changes in assets and liabilities: | | | | | |
Inventories | (183,875 | ) | | 5,470 |
| | (178,405 | ) |
Other assets | (31,629 | ) | | (743 | ) | | (32,372 | ) |
Accrued liabilities and other | (3,120 | ) | | 742 |
| | (2,378 | ) |
Net cash from operating activities | (194,291 | ) | | — |
| | (194,291 | ) |
|
| | | | | | | | | | | |
| Quarter Ended June 29, 2019 |
Condensed Consolidated Statement of Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Cost of sales | $ | 1,086,248 |
| | $ | (844 | ) | | $ | 1,085,404 |
|
Gross profit | 674,679 |
| | 844 |
| | 675,523 |
|
Selling, general and administrative expenses | 440,662 |
| | 5,261 |
| | 445,923 |
|
Operating profit | 234,017 |
| | (4,417 | ) | | 229,600 |
|
Income before income tax expense | 179,246 |
| | (4,417 | ) | | 174,829 |
|
Net income | 153,972 |
| | (4,417 | ) | | 149,555 |
|
| | | | | |
Earnings per share: | | | | | |
Basic | $ | 0.42 |
| | $ | (0.01 | ) | | $ | 0.41 |
|
Diluted | $ | 0.42 |
| | $ | (0.01 | ) | | $ | 0.41 |
|
|
| | | | | | | | | | | |
| Six Months Ended June 29, 2019 |
Condensed Consolidated Statement of Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Cost of sales | $ | 2,053,396 |
| | $ | 1 |
| | $ | 2,053,397 |
|
Gross profit | 1,295,555 |
| | (1 | ) | | 1,295,554 |
|
Selling, general and administrative expenses | 913,500 |
| | 2,810 |
| | 916,310 |
|
Operating profit | 382,055 |
| | (2,811 | ) | | 379,244 |
|
Income before income tax expense | 271,774 |
| | (2,811 | ) | | 268,963 |
|
Net income | 233,454 |
| | (2,811 | ) | | 230,643 |
|
| | | | | |
Earnings per share: | | | | | |
Basic | $ | 0.64 |
| | $ | (0.01 | ) | | $ | 0.63 |
|
Diluted | $ | 0.64 |
| | $ | (0.01 | ) | | $ | 0.63 |
|
|
| | | | | | | | | | | |
| Quarter Ended June 29, 2019 |
Condensed Consolidated Statement of Comprehensive Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Net income | $ | 153,972 |
| | $ | (4,417 | ) | | $ | 149,555 |
|
Comprehensive income | 149,165 |
| | (4,417 | ) | | 144,748 |
|
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
|
| | | | | | | | | | | |
| Six Months Ended June 29, 2019 |
Condensed Consolidated Statement of Comprehensive Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Net income | $ | 233,454 |
| | $ | (2,811 | ) | | $ | 230,643 |
|
Translation adjustments | 11,259 |
| | (7,075 | ) | | 4,184 |
|
Total other comprehensive income | 9,132 |
| | (7,075 | ) | | 2,057 |
|
Comprehensive income | 242,586 |
| | (9,886 | ) | | 232,700 |
|
|
| | | | | | | | | | | |
| June 29, 2019 |
Condensed Consolidated Balance Sheet Line Item | As Previously Reported | | Adjustments | | As Revised |
Inventories | $ | 2,233,760 |
| | $ | (10,561 | ) | | $ | 2,223,199 |
|
Other current assets | 152,925 |
| | 23,371 |
| | 176,296 |
|
Total current assets | 3,656,442 |
| | 12,810 |
| | 3,669,252 |
|
Deferred tax assets | 264,592 |
| | (43,665 | ) | | 220,927 |
|
Total assets | 7,876,892 |
| | (30,855 | ) | | 7,846,037 |
|
Accrued liabilities | 547,306 |
| | 13,866 |
| | 561,172 |
|
Total current liabilities | 2,069,817 |
| | 13,866 |
| | 2,083,683 |
|
Other noncurrent liabilities | 277,742 |
| | 64,743 |
| | 342,485 |
|
Total liabilities | 6,742,042 |
| | 78,609 |
| | 6,820,651 |
|
Retained earnings | 1,395,306 |
| | (109,464 | ) | | 1,285,842 |
|
Total stockholders’ equity | 1,134,850 |
| | (109,464 | ) | | 1,025,386 |
|
Total liabilities and stockholders’ equity | 7,876,892 |
| | (30,855 | ) | | 7,846,037 |
|
|
| | | | | | | | | | | |
| Quarter Ended June 29, 2019 |
Condensed Consolidated Statement of Stockholders’ Equity Line Item | As Previously Reported | | Adjustments | | As Revised |
Balance at March 30, 2019 | $ | 1,038,038 |
| | $ | (105,047 | ) | | $ | 932,991 |
|
Net income | 153,972 |
| | (4,417 | ) | | 149,555 |
|
Balance at June 29, 2019 | 1,134,850 |
| | (109,464 | ) | | 1,025,386 |
|
|
| | | | | | | | | | | |
| Six Months Ended June 29, 2019 |
Condensed Consolidated Statement of Stockholders’ Equity Line Item | As Previously Reported | | Adjustments | | As Revised |
Balance at December 29, 2018 | $ | 970,283 |
| | $ | (98,157 | ) | | $ | 872,126 |
|
Net income | 233,454 |
| | (2,811 | ) | | 230,643 |
|
Other comprehensive income | 9,132 |
| | (7,075 | ) | | 2,057 |
|
Cumulative effect of change in adoption of leases standard | 7,977 |
| | (1,421 | ) | | 6,556 |
|
Balance at June 29, 2019 | 1,134,850 |
| | (109,464 | ) | | 1,025,386 |
|
|
| | | | | | | | | | | |
| Six Months Ended June 29, 2019 |
Condensed Consolidated Statement of Cash Flows Line Item | As Previously Reported | | Adjustments | | As Revised |
Operating activities: | | | | | |
Net income | $ | 233,454 |
| | $ | (2,811 | ) | | $ | 230,643 |
|
Adjustments to reconcile net income to net cash from operating activities: | | | | | |
Other | 12,550 |
| | (7,075 | ) | | 5,475 |
|
Changes in assets and liabilities: | | | | | |
Inventories | (178,453 | ) | | 12,941 |
| | (165,512 | ) |
Other assets | (27,354 | ) | | (1,225 | ) | | (28,579 | ) |
Accrued liabilities and other | (23,405 | ) | | (1,830 | ) | | (25,235 | ) |
Net cash from operating activities | (57,363 | ) | | — |
| | (57,363 | ) |
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
|
| | | | | | | | | | | |
| Quarter Ended September 28, 2019 |
Condensed Consolidated Statement of Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Cost of sales | 1,154,629 |
| | (4,695 | ) | | $ | 1,149,934 |
|
Gross profit | 712,338 |
| | 4,695 |
| | 717,033 |
|
Selling, general and administrative expenses | 442,582 |
| | 7,380 |
| | 449,962 |
|
Operating profit | 269,756 |
| | (2,685 | ) | | 267,071 |
|
Income before income tax expense | 218,599 |
| | (2,685 | ) | | 215,914 |
|
Net income | 187,776 |
| | (2,685 | ) | | 185,091 |
|
| | | | | |
Earnings per share: | | | | | |
Basic | $ | 0.51 |
| | $ | (0.01 | ) | | $ | 0.51 |
|
Diluted | $ | 0.51 |
| | $ | (0.01 | ) | | $ | 0.51 |
|
|
| | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Cost of sales | $ | 3,208,025 |
| | $ | (4,694 | ) | | $ | 3,203,331 |
|
Gross profit | 2,007,893 |
| | 4,694 |
| | 2,012,587 |
|
Selling, general and administrative expenses | 1,356,082 |
| | 10,190 |
| | 1,366,272 |
|
Operating profit | 651,811 |
| | (5,496 | ) | | 646,315 |
|
Income before income tax expense | 490,373 |
| | (5,496 | ) | | 484,877 |
|
Net income | 421,230 |
| | (5,496 | ) | | 415,734 |
|
| | | | | |
Earnings per share: | | | | | |
Basic | $ | 1.16 |
| | $ | (0.02 | ) | | $ | 1.14 |
|
Diluted | $ | 1.15 |
| | $ | (0.02 | ) | | $ | 1.14 |
|
|
| | | | | | | | | | | |
| Quarter Ended September 28, 2019 |
Condensed Consolidated Statement of Comprehensive Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Net income | $ | 187,776 |
| | $ | (2,685 | ) | | $ | 185,091 |
|
Comprehensive income | 148,443 |
| | (2,685 | ) | | 145,758 |
|
|
| | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Comprehensive Income Line Item | As Previously Reported | | Adjustments | | As Revised |
Net income | $ | 421,230 |
| | $ | (5,496 | ) | | $ | 415,734 |
|
Translation adjustments | (33,738 | ) | | (7,075 | ) | | (40,813 | ) |
Total other comprehensive loss | (30,201 | ) | | (7,075 | ) | | (37,276 | ) |
Comprehensive income | 391,029 |
| | (12,571 | ) | | 378,458 |
|
HANESBRANDS INC.
Notes to Condensed Consolidated Financial Statements — (Continued)
(amounts in thousands, except per share data)
(unaudited)
|
| | | | | | | | | | | |
| September 28, 2019 |
Condensed Consolidated Balance Sheet Line Item | As Previously Reported | | Adjustments | | As Revised |
Inventories | $ | 2,108,281 |
| | $ | (13,246 | ) | | $ | 2,095,035 |
|
Other current assets | 166,727 |
| | 7,445 |
| | 174,172 |
|
Total current assets | 3,625,970 |
| | (5,801 | ) | | 3,620,169 |
|
Deferred tax assets | 257,314 |
| | (43,665 | ) | | 213,649 |
|
Total assets | 7,773,298 |
| | (49,466 | ) | | 7,723,832 |
|
Accrued liabilities | 589,992 |
| | (2,060 | ) | | 587,932 |
|
Total current liabilities | 2,096,904 |
| | (2,060 | ) | | 2,094,844 |
|
Other noncurrent liabilities | 265,804 |
| | 64,743 |
| | 330,547 |
|
Total liabilities | 6,543,056 |
| | 62,683 |
| | 6,605,739 |
|
Retained earnings | 1,528,258 |
| | (112,149 | ) | | 1,416,109 |
|
Total stockholders’ equity | 1,230,242 |
| | (112,149 | ) | | 1,118,093 |
|
Total liabilities and stockholders’ equity | 7,773,298 |
| | (49,466 | ) | | 7,723,832 |
|
|
| | | | | | | | | | | |
| Quarter Ended September 28, 2019 |
Condensed Consolidated Statement of Stockholders’ Equity Line Item | As Previously Reported | | Adjustments | | As Revised |
Balance at June 29, 2019 | $ | 1,134,850 |
| | $ | (109,464 | ) | | $ | 1,025,386 |
|
Net income | 187,776 |
| | (2,685 | ) | | 185,091 |
|
Balance at September 28, 2019 | 1,230,242 |
| | (112,149 | ) | | 1,118,093 |
|
|
| | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Stockholders’ Equity Line Item | As Previously Reported | | Adjustments | | As Revised |
Balance at December 29, 2018 | $ | 970,283 |
| | $ | (98,157 | ) | | $ | 872,126 |
|
Net income | 421,230 |
| | (5,496 | ) | | 415,734 |
|
Other comprehensive income | (30,201 | ) | | (7,075 | ) | | (37,276 | ) |
Cumulative effect of change in adoption of leases standard | 7,977 |
| | (1,421 | ) | | 6,556 |
|
Balance at September 28, 2019 | 1,230,242 |
| | (112,149 | ) | | 1,118,093 |
|
|
| | | | | | | | | | | |
| Nine Months Ended September 28, 2019 |
Condensed Consolidated Statement of Cash Flows Line Item | As Previously Reported | | Adjustments | | As Revised |
Operating activities: | | | | | |
Net income | $ | 421,230 |
| | $ | (5,496 | ) | | $ | 415,734 |
|
Adjustments to reconcile net income to net cash from operating activities: | | | | | |
Other | 8,737 |
| | (7,075 | ) | | 1,662 |
|
Changes in assets and liabilities, net of acquisition of businesses: | | | | | |
Inventories | (72,096 | ) | | 15,626 |
| | (56,470 | ) |
Other assets | (40,732 | ) | | 14,701 |
| | (26,031 | ) |
Accrued liabilities and other | 14,243 |
| | (17,756 | ) | | (3,513 | ) |
Net cash from operating activities | 244,700 |
| | — |
| | 244,700 |
|
|
| | | | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
This management’s discussion and analysis of financial condition and results of operations, or MD&A, contains forward-looking statements that involve risks and uncertainties. Please see “Forward-Looking Statements” in this Quarterly Report on Form 10-Q for a discussion of the uncertainties, risks and assumptions associated with these statements. This discussion should be read in conjunction with our historical financial statements and related notes thereto and the other disclosures contained elsewhere in this Quarterly Report on Form 10-Q. The unaudited condensed interim consolidated financial statements and notes included herein should be read in conjunction with our audited consolidated financial statements and notes for the year ended December 28, 2019, which were included in our Annual Report on Form 10-K filed with the SEC. The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods, and our actual results may differ materially from those discussed in the forward-looking statements as a result of various factors, including but not limited to those included in the “Risk Factors” section and elsewhere in this Quarterly Report on Form 10-Q and those included in the “Risk Factors” section and elsewhere in our Annual Report on Form 10-K for the year ended December 28, 2019. and in our Quarterly Report on Form 10-Q for the quarter ended March 28, 2020. In particular, statements with respect to trends associated with our business, our future financial performance and the potential effects of the global COVID-19novel coronavirus ("COVID-19") pandemic included in this Quarterly Report on Form 10-Q specifically appearing under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” include forward-looking statements. The unaudited condensed consolidated interim financial statements for the quarter and nine months ended March 30,September 28, 2019 have been revised to correct prior period errors as discussed in Note, “Basis of Presentation” and Note, “Revisions of Previously Issued Condensed Consolidated Interim Financial Statements” to our unaudited condensed consolidated interim financial statements included in this Quarterly Report on Form 10-Q. Accordingly, this MD&A reflects the impact of those revisions.
Overview
Hanesbrands Inc. (collectively with its subsidiaries, “we,” “us,” “our,” or the “Company”) is a socially responsible leading marketer of everyday basic innerwear and activewear apparel in the Americas, Europe, Australia and Asia/Pacific under some of the world’s strongest apparel brands, including Hanes, Champion, Bonds, DIM, Maidenform, Bali, Playtex, Lovable, Bras N Things, Nur Die/Nur Der, Alternative, L’eggs, JMS/Just My Size, Wonderbra, Berlei and Gear for Sports. We design, manufacture, source and sell a broad range of basic apparel such as T-shirts, bras, panties, men’sshapewear, underwear, children’s underwear,socks, hosiery and activewear, socks and hosiery.produced in our low-cost global supply chain. Our brands hold either the number one or number two market position by units sold in many of the product categories and geographies in which we compete.
Our operations are managed and reported in three operating segments, each of which is a reportable segment for financial reporting purposes: Innerwear, Activewear and International. These segments are organized principally by product category and geographic location. Each segment has its own management team that is responsible for the operations of the segment’s businesses, but the segments share a common supply chain and media and marketing platforms. Other consists of our U.S. value-based (“outlet”)U.S.-based outlet stores and U.S. hosiery business.
Impact of COVID-19 on Our Business
On March 11, 2020,As the World Health Organization declaredglobal impact of COVID-19 continues, our priority has been to protect the novel strainhealth and safety of coronavirus (COVID-19) a global pandemicour employees and recommended containmentcustomers around the world. To help mitigate the spread of the COVID-19 virus and mitigationin response to health advisories and governmental actions and regulations, we have modified our business practices and have implemented health and safety measures worldwide. The pandemicthat are designed to protect employees in our corporate, retail, distribution and these containment and mitigation measures have led to adverse impacts onmanufacturing facilities around the U.S. and global economies. world.
The COVID-19 pandemic has impacted our business operations and financial results of operations for the firstthird quarter and nine months of 2020 as described in more detail under “Condensed Consolidated Results of Operations - FirstThird Quarter Ended March 28,September 26, 2020 Compared with FirstThird Quarter Ended March 30,September 28, 2019” and “Condensed Consolidated Results of Operations - Nine Months Ended September 26, 2020 Compared with Nine Months Ended September 28, 2019” below, due to decreased customer traffic and temporary retail store closures worldwide. The evolvingWhile most of our retail stores were temporarily closed for varying periods of time throughout the second quarter, most reopened by the end of the second quarter but have experienced, and are expected to continue to experience, reductions in customer traffic and therefore, net sales. In addition, many of our wholesale customers have also experienced business disruptions, including lower traffic and consumer demand, resulting in decreased shipments to these customers. Sales of personal protective equipment (“PPE”), used to help mitigate the spread of the COVID-19 virus, partially offset the negative impact of the decline in net sales and earnings due to the COVID-19 pandemic could continue to have an adverse impact on our results of operationsfinancial results. Our e-commerce sites have remained open in all regions and liquidity;online sales have grown as consumer spending continued to shift towards online shopping experiences due to the operations of our suppliers, vendors and customers; and on our employeeschanging retail landscape as a result of quarantines, facility closures,the COVID-19 pandemic. While many retail stores have reopened and travel and logistics restrictions. Whilegovernment restrictions have been removed or lightened, the ultimate health and economic impact of the COVID-19 pandemic isremains highly uncertain we expect that and could continue to have a material adverse impact on
our business operations and financial results, of operations, including our net sales, earnings and cash flows will be materially impacted for at least the balanceremainder of 2020, and beyond, as a result of:
•quarantines, facility closures, event cancellations and other restrictions;
•risk of future additional temporary closureclosures of our ownedretail stores and operated retail stores;stores in which our products are sold;
•decreased customer traffic in our retail stores;stores and retail stores in which our products are sold;
•changes in consumer confidence and consumer spending habits, including spending for the merchandise that we sell and negative trends in consumer purchasing patterns due to changes in consumers’ disposable income, credit availability and debt levels;
decreased discretionary consumer-directed channel spending independent of store closures;
•decreased wholesale channel sales and increased likelihood of wholesale customer bankruptcy or financial distress, including requests for extended payment terms or potential payment defaults;
•disruption to our global supply chain including the manufacturing, supply, distribution, transportation and delivery of our products; and
decreased productivity due to travel bans, work-from-home policies or shelter-in-place orders; and
•a slowdown in the U.S. and global economies, and an uncertain global economic outlook or a potential credit crisis.
The extent to whichIn the COVID-19 pandemic impacts our business operations, financial results, and liquidity will depend on numerous evolving factors thatnine months ended September 26, 2020, we may not be able to accurately predict or assess, including the duration and scoperecorded $11 million of the pandemic; our response to and ability to mitigate the impact of the pandemic; the negative impact it has on global and regional economies and economic activity, including the duration and magnitude of its impact on unemployment rates and consumer discretionary spending; its short- and longer-term impact on the levels of consumer confidence; the ability of our suppliers, vendors and customers to successfully address the impacts of the pandemic; actions governments, businesses and individuals take in response to the pandemic; and how quickly economies recover after the COVID-19 pandemic subsides.
We expect the negative impact of the COVID-19 pandemic to lead to continued net sales decreases due to our retail store closures and reduced net sales and earningsbad debt charges for our wholesale customers, some of which may experience financial distress or declare bankruptcy. Reduced retail sales or additional customer store closures and customer bankruptcies, could reduce or eliminate our anticipated income and cash flows, which would negatively affect our results$20 million of operations and liquidity. Even if customers do not declare bankruptcy, they may seekcharges to extend payment terms or be unable or unwilling to pay us amounts that we are entitled to on a timely basis or at all, which would adversely affect our sales and liquidity. Also, we could be required to recordreserve for increased excess and obsolete inventory reserves duerelated primarily to decreased net sales or noncashcanceled orders of seasonal inventory and $20 million of charges for the impairment of intangible assets primarily as a result of the COVID-19 pandemic. In the quarter ended September 26, 2020, we recorded $49 million of supply chain re-start up charges primarily related to our intangible assets or goodwill dueincremental costs incurred, such as freight and sourcing premiums, to reduced cash flows. Additionally, our retail stores and manyexpedite product to meet customer demand following the extended shut-down of parts of our manufacturing facilitiesnetwork as a result of the COVID-19 pandemic.
In connection with the annual goodwill impairment testing performed in the third quarter of 2020, we performed a quantitative assessment utilizing an income approach to estimate the fair value of each reporting unit. The most significant assumptions include the weighted average cost of capital, revenue growth rate, terminal growth rate and operating profit margin, all of which are closed. Accordingly, these operationsused to estimate the fair value of the reporting units and indefinite-lived intangible assets. The tests indicated the reporting units had fair values that exceeded their carrying values. Certain reporting units, including Hanes Europe Innerwear and U.S. Hosiery, are not generating sales sufficientconsidered to offset fixed operating expenses, which is adversely affecting our income and couldbe at a higher risk for future impairment if any assumptions used in the estimate of the reporting units’ fair values change in the future adversely affectgiven their respective fair values exceeded their carrying values by less than 20% and trends in the associated businesses indicate a declining fair value. In particular, as of September 26, 2020, the fair value of the Hanes Europe Innerwear reporting unit is slightly higher than its carrying value. The combined goodwill associated with these reporting units was approximately $120 million. Additionally, in connection with the annual impairment testing, we performed a quantitative assessment, utilizing an income approach to estimate the fair value of each indefinite-lived intangible asset. The tests indicated the indefinite-lived intangible assets have fair values that exceeded their carrying values. Certain indefinite-lived trademarks are considered to be at a higher risk for future impairment if any assumptions used in the estimate of the trademarks’ fair value change in the future given their respective fair values exceeded their carrying values by less than 20% and trends in the associated businesses indicate a declining fair value. As of September 26, 2020, we considered four trademarks within the Hanes Europe Innerwear business to be at a higher risk for future impairment. The carrying value of these four indefinite-lived trademarks was approximately $80 million. Although we determined that no impairment exists for our owned and leased properties, potentially requiring usgoodwill or indefinite-lived intangible assets, these assets could be at risk for future impairment should global economic conditions continue to recognize significant noncash impairment charges.deteriorate beyond current expectations as a result of the COVID-19 pandemic.
We have been taking steps to mitigate the potential risks to us posed by the spread and related circumstances and impacts of COVID-19. We are focused on addressing these recent challenges presented by the COVID-19 global pandemic by preserving our liquidity and managing our cash flow with preemptive actions designed to enhance our ability to meet our short-term liquidity needs. Such actions include,have included, but are not limited to, focusing on channels that continue to generate sales, including mass retail and online; developing a product line of masksselling PPE, such as cloth face coverings and other personal protective garments;gowns; operating our manufacturing and distribution facilities on a demand-adjusted basis; reducing our discretionary spending such as certain media and marketing expenses; focused working capital management; reducing capital expenditures; suspending our share buybackrepurchase program until further notice;notice which is currently prohibited under the Senior Secured Credit Facility; reducing payroll costs through temporary employee furloughs and pay cuts; drawing down onworking globally to maximize our Revolving Loan Facilityparticipation in all eligible government or other initiatives available to businesses or employees impacted by the COVID-19 pandemic; engaging with landlords to negotiate rent deferrals or other rent concessions; issuing new debt and amending certain existing debt facilities. These efforts may not be enough to offset anticipated declines in net sales and earnings and we may not be able to access sufficient additional working capital to meet our liquidity needs. See “The novel
coronavirus disease (COVID-19) global pandemic has had and is expected to continue to have an adverse impact on our business.” in Part II, Item 1A. Risk Factors of this Quarterly Report on Form 10-Q.
Outlook for 2020
Our outlook reflects the continued uncertainty due to the COVID-19 pandemic. Our outlook is based on the current business environment, which among other items, reflects the lockdowns and curfews recently put in place in Europe. Our outlook does not reflect any potential impact to the consumer or operating environments should governments or businesses institute additional lockdowns and store closings. Our fiscal year ending January 2, 2021, includes a 53rd week in the fourth quarter. We issued first-quarter and full-yearestimate our fourth quarter 2020 guidance on February 7, 2020,as follows:
•Net sales of $1.60 billion to $1.66 billion including approximately $50 million of PPE sales, approximately $10 million of foreign exchange benefit and an approximately $40 million contribution from the 53rd week;
•Unfavorable manufacturing variances and higher selling, general and administrative expenses are expected to cause year-over-year operating margin pressure and we expect operating profit of $154 million to $174 million;
•Pre-tax restructuring and other action-related charges of approximately $6 million reflected in operating profit;
•Interest expense and other expenses of approximately $50 million combined;
•An annual effective tax rate of approximately 17.5%;
•Earnings per share from $0.24 to $0.29; and
•Cash flow from operating activities of $70 million to $170 million, which excluded anyincludes the impact from the spread of the COVID-19 global pandemic. Due to the uncertainty and rapidly changing environment relating to the pandemic, on March 25, 2020, we withdrew the guidance for the first quarter and full year and are not providing an updated outlook at this time.higher-than-anticipated PPE inventory.
Seasonality and Other Factors
Absent the effects of the COVID-19 global pandemic, our operating results are typically subject to some variability due to seasonality and other factors. For instance, we have historically generated higher sales during the back-to-school and holiday shopping seasons and during periods of cooler weather, which benefits certain product categories such as fleece. Sales levels in any period are also impacted by customer decisions to increase or decrease their inventory levels in response to anticipated consumer demand. Our customers may cancel orders, change delivery schedules or change the mix of products ordered with minimal notice to us. Media, advertising and promotion expenses may vary from period to period during a fiscal year depending on the timing of our advertising campaigns for retail selling seasons and product introductions. We expect the duration and scope of the COVID-19 global pandemic to alter these patterns duringat least through the remainder of 2020.
Although the majority of our products are replenishment in nature and tend to be purchased by consumers on a planned, rather than on an impulse, basis, our sales are impacted by discretionary consumer spending by consumers.trends. Discretionary spending is affected by many factors that are outside our control, including, among others, general business conditions, interest rates, inflation, consumer debt levels, the availability of consumer credit, currency exchange rates, taxation, energy prices, unemployment trends and other matters that influence consumer confidence and spending. Consumers’ purchases of discretionary items, including our products, could decline during periods when disposable income is lower, when prices increase in response to rising costs, or in periods of actual or perceived unfavorable economic conditions. In addition, the COVID-19 global pandemic may continue to result in decreased consumer confidence and lower consumer spending. As a result, consumers may choose to purchase fewer of our products, to purchase lower-priced products of our competitors in response to higher prices for our products, or may choose not to purchase our products at prices that reflect our price increases that become effective from time to time.
Changes in product sales mix can impact our gross profit as the percentage of our sales attributable to higher margin products, such as intimate apparel and men’s underwear, and lower margin products, such as seasonal and replenishable activewear, fluctuate from time to time. In addition, sales attributable to higher and lower margin products within the same product category fluctuate from time to time. Our customers may change the mix of products ordered with minimal notice to us, which makes trends in product sales mix difficult to predict. However, certain changes in product sales mix are seasonal in nature, as sales of socks, hosiery and fleece products generally have higher sales during the last two quarters (July to December) of each fiscal year as a result of cooler weather, back-to-school shopping and holidays, while other changes in product mix may be attributable to consumers’ preferences and discretionary spending.
The COVID-19 global pandemic adversely impacted our business operations and results of operations for the first quarter of 2020. Prior to the pandemic’s late-first quarter disruption of economies around the world, we experienced strong net sales and profit trends. As the COVID-19 virus spread around the world in March, net sales and profits across all our segments decreased dramatically.
Key financial results are as follows:
Total net sales in the first quarter of 2020 were $1.3 billion, compared with $1.6 billion in the same period of 2019, representing a 17% decrease.
Operating profit decreased 77% to $34 million in the first quarter of 2020, compared with $150 million in the same period of 2019. As a percentage of sales, operating profit was 2.6% in the first quarter of 2020 compared to 9.4% in the same period of 2019. Included within operating profit were restructuring and other action-related charges of $29 million and $21 million for the quarters ended March 28, 2020 and March 30, 2019, respectively.
We estimate the impact of the COVID-19 global pandemic reduced net sales by approximately $181 million, operating profit by approximately $86 million and diluted earnings per share by approximately $0.20.
| |
• | Operating cash flows increased $111 million in the first quarter of 2020 compared to the first quarter of 2019.
|
As part of our cash deployment strategy, prior to the global expansion of COVID-19, we entered into transactions to repurchase approximately 14.5 million shares at a weighted average repurchase price of $13.83 per share. The shares were repurchased at a total cost of $200 million.
In March 2020, in response to the uncertainty of the circumstances surrounding the COVID-19 global pandemic and as a precautionary measure to further strengthen our cash position, we drew down $630 million under the Revolving Loan Facility to provide us with additional financial flexibility to manage our business with a safety-first emphasis during the unknown duration and impact of the COVID-19 global pandemic. We subsequently repaid $490 million of this borrowing in April 2020.
Condensed Consolidated Results of Operations — FirstThird Quarter EndedMarch 28, September 26, 2020 Compared with FirstThird Quarter EndedMarch 30, September 28, 2019
| | | Quarters Ended | | | | | | Quarters Ended | |
| March 28, 2020 | | March 30, 2019 | | Higher (Lower) | | Percent Change | | September 26, 2020 | | September 28, 2019 | | Higher (Lower) | | Percent Change |
| (dollars in thousands) | | (dollars in thousands) |
Net sales | $ | 1,316,462 |
| | $ | 1,588,024 |
| | $ | (271,562 | ) | | (17.1 | )% | Net sales | $ | 1,808,266 | | | $ | 1,866,967 | | | $ | (58,701) | | | (3.1) | % |
Cost of sales | 842,730 |
| | 967,993 |
| | (125,263 | ) | | (12.9 | ) | Cost of sales | 1,191,553 | | | 1,149,934 | | | 41,619 | | | 3.6 | |
Gross profit | 473,732 |
| | 620,031 |
| | (146,299 | ) | | (23.6 | ) | Gross profit | 616,713 | | | 717,033 | | | (100,320) | | | (14.0) | |
Selling, general and administrative expenses | 439,602 |
| | 470,387 |
| | (30,785 | ) | | (6.5 | ) | Selling, general and administrative expenses | 442,142 | | | 449,962 | | | (7,820) | | | (1.7) | |
Operating profit | 34,130 |
| | 149,644 |
| | (115,514 | ) | | (77.2 | ) | Operating profit | 174,571 | | | 267,071 | | | (92,500) | | | (34.6) | |
Other expenses | 6,490 |
| | 7,451 |
| | (961 | ) | | (12.9 | ) | Other expenses | 5,309 | | | 8,066 | | | (2,757) | | | (34.2) | |
Interest expense, net | 36,849 |
| | 48,059 |
| | (11,210 | ) | | (23.3 | ) | Interest expense, net | 43,868 | | | 43,091 | | | 777 | | | 1.8 | |
Income (loss) before income tax expense | (9,209 | ) | | 94,134 |
| | (103,343 | ) | | (109.8 | ) | |
Income tax expense (benefit) | (1,335 | ) | | 13,046 |
| | (14,381 | ) | | (110.2 | ) | |
Net Income (loss) | $ | (7,874 | ) | | $ | 81,088 |
| | $ | (88,962 | ) | | (109.7 | )% | |
Income before income tax expense | | Income before income tax expense | 125,394 | | | 215,914 | | | (90,520) | | | (41.9) | |
Income tax expense | | Income tax expense | 22,116 | | | 30,823 | | | (8,707) | | | (28.2) | |
Net income | | Net income | $ | 103,278 | | | $ | 185,091 | | | $ | (81,813) | | | (44.2) | % |
|
Net Sales
Through mid-March, we saw strong net sales and profit performance across our businesses, particularly within the Innerwear and Activewear segments. Shipments slowed nearly to a halt worldwide in the final two weeks of March as we and our retail customers closed stores and customer orders were canceled in response to the global expansion of COVID-19 and netNet sales and profit trends across all segments decreased dramatically.certain of our apparel businesses continue to be adversely affected by the COVID-19 pandemic. Most of our retail stores were reopened by the end of the second quarter but have experienced and are expected to continue to experience reductions in traffic and therefore, net sales. Our online sales increased in the third quarter of 2020 as consumer spending continued to shift towards online shopping experiences due to the changing retail landscape as a result of the COVID-19 pandemic. During the third quarter of 2020, we sold PPE globally to governments, large organizations, business-to-business customers and consumers for use to help mitigate the spread of the COVID-19 virus.
Net sales decreased 17%3% during the firstthird quarter of 2020 primarily due to the following:
•The disruption of certain of our U.S. and International apparel businesses related to the negative effects of the COVID-19 pandemic; and
•The exit of our C9 Champion mass program and the DKNY intimate apparel license in 2019 which, together, represented approximately $119 million of net sales in the third quarter of 2019;
Partially offset by:
•Net sales of PPE of $179 million in the third quarter of 2020;
•Increased net sales in certain of our apparel businesses resulting from retailers replenishing inventory levels as stores re-opened after temporary closures due to the COVID-19 pandemic; and
•The favorable impact from foreign exchange rates in our International business of approximately $14 million.
Operating Profit
Operating profit as a percentage of net sales was 9.7%, representing a decrease from 14.3% in the prior year. Decreased operating profit was the result of lower sales, increased inventory reserves and unfavorable manufacturing variances, partially offset by lower selling, general and administrative expenses driven by ongoing cost controls and temporary cost savings initiatives implemented in response to the COVID-19 pandemic. Included in operating profit in the third quarter of 2020 and 2019 were restructuring and other action-related charges of $53 million and $10 million, respectively, including supply chain re-start up charges primarily related to incremental costs incurred, such as freight and sourcing premiums, to expedite product to meet customer demand following the extended shut-down of parts of our manufacturing network as a result of the COVID-19 pandemic in 2020.
Other Highlights
Other Expenses – Other expenses decreased $3 million in the third quarter of 2020 compared to the third quarter of 2019 due to lower pension expense and lower funding fees for sales of accounts receivable to financial institutions in 2020.
Interest Expense – Interest expense was higher by $1 million in the third quarter of 2020 compared to the third quarter of 2019 driven by higher outstanding debt balances and higher amortization of debt issuance costs, partially offset by a lower weighted average interest rate on our borrowings during the quarter. Our weighted average interest rate on our outstanding debt was 4.04% for the third quarter of 2020, compared to 4.10% for the third quarter of 2019.
Income Tax Expense – Our effective income tax rate was 17.6% and 14.3% for the third quarters of 2020 and 2019, respectively. The higher effective tax rate for the quarter ended September 26, 2020 was primarily due to the change in jurisdictional mix of income attributable to the economic impacts of COVID-19.
Operating Results by Business Segment — Third Quarter Ended September 26, 2020 Compared with Third Quarter Ended September 28, 2019
| | | | | | | | | | | | | | | | | | | | | | | |
| Net Sales | | | | |
| Quarters Ended | | | | |
| September 26, 2020 | | September 28, 2019 | | Higher (Lower) | | Percent Change |
| (dollars in thousands) |
Innerwear | $ | 792,600 | | | $ | 578,453 | | | $ | 214,147 | | | 37.0 | % |
Activewear | 324,921 | | | 548,117 | | | (223,196) | | | (40.7) | |
International | 632,117 | | | 663,525 | | | (31,408) | | | (4.7) | |
Other | 58,628 | | | 76,872 | | | (18,244) | | | (23.7) | |
Total | $ | 1,808,266 | | | $ | 1,866,967 | | | $ | (58,701) | | | (3.1) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Profit and Margin | | | | |
| Quarters Ended | | | | |
| September 26, 2020 | | September 28, 2019 | | Higher (Lower) | | Percent Change |
| (dollars in thousands) |
Innerwear | $ | 172,000 | | | 21.7 | % | | $ | 121,467 | | | 21.0 | % | | $ | 50,533 | | | 41.6 | % |
Activewear | 29,568 | | | 9.1 | | | 97,314 | | | 17.8 | | | (67,746) | | | (69.6) | |
International | 96,076 | | | 15.2 | | | 107,168 | | | 16.2 | | | (11,092) | | | (10.4) | |
Other | 1,006 | | | 1.7 | | | 9,643 | | | 12.5 | | | (8,637) | | | (89.6) | |
Corporate | (124,079) | | | NM | | (68,521) | | | NM | | (55,558) | | | (81.1) | |
Total | $ | 174,571 | | | 9.7 | % | | $ | 267,071 | | | 14.3 | % | | $ | (92,500) | | | (34.6) | % |
Innerwear
Innerwear net sales increased 37% compared to the third quarter of 2019 driven by $166 million of net sales of PPE and by an 11% and a 5% increase in net sales in our basics and intimate apparel businesses, respectively, primarily as a result of retailers replenishing inventory levels as stores re-opened after temporary closures due to the COVID-19 pandemic. In our basics business, we experienced growth in each product category. In our intimate apparel business, the increase in bra sales more than offset the decline in shapewear sales, which is a category that continues to be negatively impacted by the COVID-19 pandemic. Excluding $13 million and $3 million of net sales in the third quarter of 2019 from the exited C9 Champion mass program and the DKNY intimate apparel license, net sales in our basics and intimate apparel business increased 15% and 7%, respectively.
Innerwear operating margin was 21.7%, an increase from 21.0% in the same period a year ago. Operating margin enhancement resulted primarily from fixed cost leverage from higher sales and temporary cost reduction initiatives.
Activewear
Activewear net sales decreased 41% compared to the third quarter last year primarily as a result of the negative impact of the COVID-19 pandemic on our sports apparel business due to school closures and event cancellations and COVID-19 related service issues in our Champion business. In addition, the exit of the C9 Champion massprogram in 2019 represented approximately $103 million of the net sales decrease in the third quarter of 2020 compared to the third quarter of 2019.
Activewear operating margin decreased as a result of lower sales, including the exit of the C9 Champion mass program, unfavorable manufacturing variances, increased inventory reserves on non-Champion brands and higher selling, general and administrative expenses as a percentage of net sales. Lower variable costs as a result of decreased net sales and temporary cost savings initiatives implemented in response to the COVID-19 pandemic reduced selling, general and administrative costs, but not at the same rate as the decline in sales.
International
Net sales in the International segment decreased 5% as a result of the negative impact of the COVID-19 pandemic partially offset by the favorable impact of foreign currency exchange rates of approximately $14 million. International net sales on a constant currency basis, defined as net sales excluding the impact of foreign currency, decreased 7%. The impact of foreign exchange rates is calculated by applying prior period exchange rates to the current year financial results. Excluding the impact from foreign exchange rates, we experienced growth in our Americas and Champion Europe businesses. This growth was more than offset by declines in our European innerwear, Asia and Australia businesses, where COVID-19 related challenges have slowed the retail recovery. Sales of PPE increased International segment net sales by $13 million in the third quarter of 2020.
International operating margin was 15.2%, a decrease from 16.2% in the same period a year ago, resulting from lower sales volume, which was partially offset by continued selling, general and administrative cost management.
Other
Other net sales decreased as a result of continued declines in hosiery sales in the United States and decreased traffic at our retail outlets during the third quarter of 2020 as a result of the COVID-19 pandemic. Operating margin decreased due to the decrease in sales volume.
Corporate
Corporate expenses included certain administrative costs including restructuring and other action-related charges. Corporate expenses were higher in the third quarter of 2020 compared to the third quarter of 2019 due to higher restructuring and other action-related charges, higher bad debt expense and higher variable compensation costs. Included in restructuring and other action-related charges in the third quarter of 2020 were $49 million of supply chain re-start up charges primarily related to incremental costs incurred, such as freight and sourcing premiums, to expedite product to meet customer demand following the extended shut-down of parts of our manufacturing network as a result of the COVID-19 pandemic. Supply chain actions include actions to reduce overhead costs. Program exit charges are costs associated with exiting the C9 Champion mass program and the DKNY intimate apparel license. Other restructuring costs include action-related costs such as workforce reductions, as well as acquisition and integration charges for smaller acquisitions in 2019.
| | | | | | | | | | | |
| Quarters Ended |
| September 26, 2020 | | September 28, 2019 |
| (dollars in thousands) |
Restructuring and other action-related charges included in operating profit: | | | |
Supply chain actions - 2019 | $ | 934 | | | $ | 9,424 | |
Supply chain actions - 2020 | 1,201 | | | — | |
Program exit costs | 356 | | | — | |
Other restructuring costs | 1,185 | | | 513 | |
COVID-19 related charges: | | | |
Supply chain re-startup | 48,893 | | | — | |
Total restructuring and other action-related charges included in operating profit | $ | 52,569 | | | $ | 9,937 | |
Condensed Consolidated Results of Operations — Nine Months Ended September 26, 2020 Compared with Nine Months Ended September 28, 2019
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | |
| September 26, 2020 | | September 28, 2019 | | Higher (Lower) | | Percent Change |
| (dollars in thousands) |
Net sales | $ | 4,863,507 | | | $ | 5,215,918 | | | $ | (352,411) | | | (6.8) | % |
Cost of sales | 3,140,050 | | | 3,203,331 | | | (63,281) | | | (2.0) | |
Gross profit | 1,723,457 | | | 2,012,587 | | | (289,130) | | | (14.4) | |
Selling, general and administrative expenses | 1,273,220 | | | 1,366,272 | | | (93,052) | | | (6.8) | |
Operating profit | 450,237 | | | 646,315 | | | (196,078) | | | (30.3) | |
Other expenses | 16,849 | | | 23,766 | | | (6,917) | | | (29.1) | |
Interest expense, net | 122,376 | | | 137,672 | | | (15,296) | | | (11.1) | |
Income before income tax expense | 311,012 | | | 484,877 | | | (173,865) | | | (35.9) | |
Income tax expense | 54,427 | | | 69,143 | | | (14,716) | | | (21.3) | |
Net income | $ | 256,585 | | | $ | 415,734 | | | $ | (159,149) | | | (38.3) | % |
| | | | | | | |
| | | | | | | |
Net Sales
Net sales decreased 7% during the nine months of 2020 primarily due to the following:
•The disruption of our U.S. and International apparel businesses related to the negative effects of the COVID-19 pandemic, including temporary closures of retail stores owned and operated by us, as well as canceled orders from our wholesale brick- and-mortar customers, decreasedbrick-and-mortar customers;
•The exit of our C9 Champion mass program and the DKNY intimate apparel license in 2019 which, together, represented approximately $332 million of net sales an estimated $181 million;in the nine months of 2019; and
| |
• | The exit of our C9 Champion program at Target and the DKNY Intimates license in 2019 which, together, represented approximately $94 million of net sales in the first quarter of 2019; and
|
The unfavorable impact from foreign exchange rates in our International business of approximately $20 million.
ExcludingPartially offset by:
•Net sales of PPE of $931 million in the negative impactnine months of the COVID-19 global pandemic, the exited programs and foreign exchange rates, total constant-currency net sales for the first quarter of 2020 would have increased 1.6%.2020.
Operating Profit
Operating profit as a percentage of net sales was 2.6%9.3%, representing a decrease from 9.4%12.4% in the prior year. Decreased operating profit was the result of lower sales volume in our apparel businesses including the exit of our C9 Champion mass program in 2019, higher manufacturing variances as a result of decreases in manufacturing facility production levels in our global supply chain due to the business disruption caused by the COVID-19 global pandemic, increased inventory reserves and higher bad debt expense, as well as the exit of our C9 Champion program at Target in 2019.expense. These decreases were partially offset by lower variable selling, general and administrative expenses as a result of decreased sales volume.driven by ongoing cost controls and temporary cost savings initiatives implemented in response to the COVID-19 pandemic. Included in operating profit in the first quarternine months of 2020 and 2019 were charges of $29 million and $21 million, respectively, related to restructuring and other action-related charges.charges of $145 million and $44 million, respectively, including supply chain restructuring charges, asset write-down charges recorded as a result of the on-going effects of the COVID-19 pandemic and supply chain re-start up charges primarily related to incremental costs incurred, such as freight and sourcing premiums, to expedite product to meet customer demand following the extended shut-down of parts of our manufacturing network as a result of the COVID-19 pandemic in 2020.
Other Highlights
Other Expenses – Other expenses decreased $1$7 million in the first quarternine months of 2020 compared to the first quarter ofsame period in 2019 primarily due to lower pension expense and lower funding fees for sales of accounts receivable to financial institutions in 2020.
Interest Expense– Interest expense was lower by $11$15 million in the first quarternine months of 2020 compared to the first quarter ofsame period in 2019, primarily driven by the impact of the cross-currency swap contracts entered into in July 2019 lower outstanding debt balances during the quarter and a lower weighted average interest rate on our borrowings.borrowings partially offset by higher outstanding debt balances. Our weighted average interest rate on our outstanding debt was 3.85%3.71% for the first quarternine months of 2020, compared to 4.17%4.13% for the first quarternine months of 2019.
Income Tax Expense – Our effective income tax rate was 14.5%17.5% and 13.9%14.3% for the first quartersnine months of 2020 and 2019, respectively. The higher effective tax rate was lower for the quarternine months ended March 30, 2019September 26, 2020 was primarily due to the inclusionchange in jurisdictional mix of a net discrete benefitincome attributable to the economic impacts of $3 million.COVID-19. During the quarternine months ended March 28,September 26, 2020, the Internal Revenue Service closed the examination of the income tax years ended January 2, 2016 and December 31, 2016. The examination resulted in an immaterial adjustment which had been accrued as an uncertain tax benefit in a prior period.
Operating Results by Business Segment — First QuarterNine Months EndedMarch 28, September 26, 2020 Compared with First QuarterNine Months EndedMarch 30, September 28, 2019
| | | | | | | | | | | | | | | | | | | | | | | |
| Net Sales | | | | |
| Nine Months Ended | | | | |
| September 26, 2020 | | September 28, 2019 | | Higher (Lower) | | Percent Change |
| (dollars in thousands) |
Innerwear | $ | 2,309,816 | | | $ | 1,733,002 | | | $ | 576,814 | | | 33.3 | % |
Activewear | 781,300 | | | 1,401,734 | | | (620,434) | | | (44.3) | |
International | 1,644,893 | | | 1,878,568 | | | (233,675) | | | (12.4) | |
Other | 127,498 | | | 202,614 | | | (75,116) | | | (37.1) | |
Total | $ | 4,863,507 | | | $ | 5,215,918 | | | $ | (352,411) | | | (6.8) | % |
| | | Net Sales | | | | | | Operating Profit and Margin | |
| Quarters Ended | | | | | | Nine Months Ended | |
| March 28, 2020 | | March 30, 2019 | | Higher (Lower) | | Percent Change | | September 26, 2020 | | September 28, 2019 | | Higher (Lower) | | Percent Change |
| (dollars in thousands) | | (dollars in thousands) |
Innerwear | $ | 422,402 |
| | $ | 475,945 |
| | $ | (53,543 | ) | | (11.2 | )% | Innerwear | $ | 558,075 | | | 24.2 | % | | $ | 375,623 | | | 21.7 | % | | $ | 182,452 | | | 48.6 | % |
Activewear | 288,000 |
| | 405,340 |
| | (117,340 | ) | | (28.9 | ) | Activewear | 31,925 | | | 4.1 | | | 209,686 | | | 15.0 | | | (177,761) | | | (84.8) | |
International | 555,901 |
| | 646,180 |
| | (90,279 | ) | | (14.0 | ) | International | 227,218 | | | 13.8 | | | 288,019 | | | 15.3 | | | (60,801) | | | (21.1) | |
Other | 50,159 |
| | 60,559 |
| | (10,400 | ) | | (17.2 | ) | Other | (17,389) | | | (13.6) | | | 16,429 | | | 8.1 | | | (33,818) | | | (205.8) | |
Corporate | | Corporate | (349,592) | | | NM | | (243,442) | | | NM | | (106,150) | | | (43.6) | |
Total | $ | 1,316,462 |
| | $ | 1,588,024 |
| | $ | (271,562 | ) | | (17.1 | )% | Total | $ | 450,237 | | | 9.3 | % | | $ | 646,315 | | | 12.4 | % | | $ | (196,078) | | | (30.3) | % |
|
| | | | | | | | | | | | | | | | | | | | |
| Operating Profit and Margin | | | | |
| Quarters Ended | | | | |
| March 28, 2020 | | March 30, 2019 | | Higher (Lower) | | Percent Change |
| (dollars in thousands) |
Innerwear | $ | 81,551 |
| | 19.3 | % | | $ | 104,626 |
| | 22.0 | % | | $ | (23,075 | ) | | (22.1 | )% |
Activewear | 8,108 |
| | 2.8 |
| | 43,593 |
| | 10.8 |
| | (35,485 | ) | | (81.4 | ) |
International | 52,018 |
| | 9.4 |
| | 99,773 |
| | 15.4 |
| | (47,755 | ) | | (47.9 | ) |
Other | (6,125 | ) | | (12.2 | ) | | 754 |
| | 1.2 |
| | (6,879 | ) | | (912.3 | ) |
Corporate | (101,422 | ) | | NM |
| | (99,102 | ) | | NM |
| | (2,320 | ) | | (2.3 | ) |
Total | $ | 34,130 |
| | 2.6 | % | | $ | 149,644 |
| | 9.4 | % | | $ | (115,514 | ) | | (77.2 | )% |
Innerwear
Innerwear net sales decreased 11%increased 33% compared to the first quarternine months of 2019 driven by $779 million of net sales of PPE. This increase was partially offset by a 15%7% and 9%a 23% decline in net sales in our basics and intimate apparel and basics businesses, respectively, primarily as a result of the negative impact of the COVID-19 global pandemic. The rapid expansion of COVID-19 in March resulted in a sharp decline in net sales and obscured the turnaround underway in our Innerwear segment as our basics business innovations and intimate apparel business revitalization plans began to show strength across channels through mid-March. In addition, net sales in our Innerwear segment decreased as a result of the exit of the C9 Champion mass program at Targetand the DKNY intimate apparel license in 2019.
Innerwear operating margin was 19.3%24.2%, representing a decreasean increase from 22.0%21.7% in the same period a year ago as a result of lowerago. Operating margin enhancement resulted primarily from fixed cost leverage from higher sales volume, sales mix and higher manufacturing variances caused by decreases in manufacturing facility production levels in our global supply chain due to the business disruption caused by the COVID-19 global pandemic. These decreases were slightly offset by price increases implemented in 2019 and lower variable selling, general and administrative expenses as a result of decreased volume.temporary cost reduction initiatives.
Activewear
Activewear net sales decreased 29%44% compared to the first quarternine months last year primarily as a result of the negative impact of the COVID-19 global pandemic. In addition, the exit of the C9 Champion mass program at Target in 2019 represented approximately $85$285 million of the net sales decrease in the first quarternine months of 2020 compared to the first quarternine months of 2019.
Activewear operating margin was 2.8%4.1%, representing a decrease from 10.8%15.0% in the same period a year ago. The decrease was a result of lower sales, volume decreases including the exit of the C9 Champion mass program, at Target, sales mixunfavorable manufacturing variances, increased inventory reserves and higher manufacturing variances as a result of decreases in manufacturing facility production levels in our global supply chain due to the business disruption caused by the COVID-19 global pandemic. These decreases were partially offset by lower variable selling, general and administrative expenses as a percentage of net sales. Lower variable costs as a result of decreased net sales and temporary cost savings initiatives implemented in response to the COVID-19 pandemic reduced selling, general and administrative costs, but not at the same rate as the decline in sales.
International
Net sales in the International segment decreased 14%12% as a result of the negative impact of the COVID-19 global pandemic and the unfavorable impact of foreign currency exchange rates of approximately $20 million. SalesInternational net sales on a constant currency basis, defined as net sales excluding the impact of foreign currency, decreased 11%. The impact of foreign exchange rates is calculated by applying prior period exchange rates to the current year financial results. Sales of PPE increased International segment net sales by $152 million in the nine months of 2020.
International operating margin was 9.4%13.8%, a decrease from 15.4%15.3% in the same period a year ago, primarily due to decreased sales volume particularly in the Asiapartially offset by various temporary cost reduction initiatives and Europe activewear businesses where operating margins have historically been higher than in other international businessesselling, general and regions.administrative cost management.
Other
Other net sales were lowerdecreased as a result of decreased traffic at our retail outlets due to temporary store closures late induring the first quarternine months of 2020 as a result of the COVID-19 global pandemic and continued declines in hosiery sales in the United States. Operating margin decreased due to the decrease in sales volume at our retail outlets.volume.
Corporate
Corporate expenses included certain administrative costs including restructuring and other action-related charges. Corporate expenses were lowerhigher in the first quarternine months of 2020 compared to the first quartersame period of 2019 due to lower variable compensation costs partially offset byhigher restructuring and other action-related charges and higher bad debt expense as a result of $11 million of charges for anticipated bankruptcies and higherpartially offset by cost savings initiatives implemented in response to the COVID-19 pandemic. Included in restructuring and other action-related charges.charges in the nine months ended September 26, 2020 were $52 million of asset write-down charges recorded as a result of the ongoing effects of the COVID-19 pandemic and $49 million of supply chain re-start up charges primarily related to incremental costs incurred, such as freight and sourcing premiums, to expedite product to meet customer demand following the extended shut-down of parts of our manufacturing network as a result of the COVID-19 pandemic. Supply chain actions include actions to reduce overhead costs. Program exit charges are costs associated with exiting the C9 Champion business with Targetmass program and the DKNY Intimatesintimate apparel license. Other restructuring costs include action-related costs such as corporate workforce reductions, as well as acquisition and integration charges for smaller acquisitions in 2019.
| | | | | | | | | | | |
| Nine Months Ended |
| September 26, 2020 | | September 28, 2019 |
| (dollars in thousands) |
Restructuring and other action-related charges included in operating profit: | | | |
Supply chain actions - 2019 | $ | 6,632 | | | $ | 39,714 | |
Supply chain actions - 2020 | 14,705 | | | — | |
Program exit costs | 9,856 | | | — | |
Other restructuring costs | 12,799 | | | 4,205 | |
COVID-19 related charges: | | | |
Supply chain re-startup | 48,893 | | | — | |
Bad debt | 11,375 | | | — | |
Inventory | 20,485 | | | — | |
Intangible assets | 20,319 | | | — | |
Total restructuring and other action-related charges included in operating profit | $ | 145,064 | | | $ | 43,919 | |
| | | |
| | | |
| | | |
|
| | | | | | | |
| Quarters Ended |
| March 28, 2020 | | March 30, 2019 |
| (dollars in thousands) |
Restructuring and other action-related charges included in operating profit: |
| | |
Supply chain actions | $ | 14,065 |
| | $ | 17,692 |
|
Program exit costs | 8,215 |
| | — |
|
Other restructuring costs | 6,919 |
| | 3,681 |
|
Total restructuring and other action-related charges included in operating profit | $ | 29,199 |
| | $ | 21,373 |
|
Liquidity and Capital Resources
Cash Requirements and Trends and Uncertainties Affecting Liquidity
We rely on our cash flows generated from operations and the borrowing capacity under our credit facilities to meet the cash requirements of our business. TheOur primary cash requirementsuses of our businesscash are payments to our employees and vendors in the normal course of business, capital expenditures, maturities of debt and related interest payments, business acquisitions, contributions to our pension plans, repurchases of our stock, regular quarterly dividend payments and income tax payments. The rapid expansion of the COVID-19 global pandemic has resulted in a sharp decline in net sales and earnings in the first quarternine months of 2020, which has a corresponding impact on our liquidity. We are focused on preserving our liquidity and managing our cash flow during these unprecedented conditions with preemptive actions to enhance our ability to meet our short-term liquidity needs. Such actions include,have included, but are not limited to,to: selling PPE, such as cloth face coverings and gowns; operating our manufacturing and distribution facilities on a demand-adjusted basis; reducing our discretionary spending such as certain media and marketing expenses; focused working capital management; reducing capital expenditures; suspending our share buybackrepurchase program until further notice;notice which is currently prohibited under the Senior Secured Credit Facility; reducing payroll costs through temporary employee furloughs and pay cuts; drawing down onworking globally to maximize our Revolving Loan Facilityparticipation in all eligible government or other initiatives available to businesses or employees impacted by the COVID-19 pandemic; engaging with landlords to negotiate rent deferrals or other rent concessions; issuing new debt and amending certain existing debt facilities.
In April 2020, given the rapidly changing environment and level of uncertainty being created by the COVID-19 global pandemic and the associated impact on future earnings, we amended our Senior Secured Credit Facility prior to any potential covenant violation in order to modify the financial covenants and to provide operating flexibility during the COVID-19 crisis. The amendment effects changes to certain provisions and covenants under the Senior Secured Credit Facility during the period beginning with the fiscal quarter ending June 27, 2020 and continuing through the fiscal quarter ending July 3, 2021 (such period of time, the “Covenant Relief Period”), including: (a) suspension of compliance with the maximum leverage ratio; (b) reduction of the minimum interest coverage ratio from 3.00 to 1.00 to (i) 2.00 to 1.00 for the fiscal quarters ending June 27, 2020 through April 3, 2021 and (ii) 2.25 to 1.00 for the fiscal quarter ending July 3, 2021; (c) a minimum last twelve months EBITDA covenant of $625 million as of June 27, 2020, $505 million as of September 26, 2020, $445 million as of January 2, 2021, $435 million as of April 3, 2021 and $505 million as of July 3, 2021; (d) a minimum liquidity covenant of $300 million, increasing to $400 million upon certain conditions; (e) increased limitations on investments, acquisitions, restricted payments and the incurrence of indebtedness; and (f) anti-cash hoarding provisions. During the Covenant Relief Period, the applicable margin and applicable commitment fee margin will be calculated assuming the leverage ratio is greater than or equal to 4.50 to 1.00. The amendment also permanently amends the definition of “leverage ratio” for purposes of the financial covenant calculation to remove the maximum amount of cash allowed to be netted from the definition of “indebtedness” and to allow for the netting of cash from certain foreign subsidiaries. After obtaining the debt amendment, weWe expect to maintain compliance with our covenants for at least one year from the issuance of these financial statements based on our current expectations and forecasts. If economic conditions caused by the COVID-19 global pandemic worsen and our earnings and operating cash flows do not start to recover as currently estimated by us, this could impact our ability to maintain compliance with our amended financial covenants and require us to seek additional amendments to our Senior Secured Credit Facility. If we are not able to obtain such necessary additional amendments, this would lead to an event of default and, if not cured timely, our lenders could require us to repay our outstanding debt. In that situation, we may not be able to raise sufficient debt or equity capital, or divest assets, to refinance or repay the lenders.
In May 2020, we issued $700 million aggregate principal amount of 5.375% Senior Notes which will mature on May 15, 2025. The net proceeds from the issuance of $691 million were used to repay all outstanding borrowings under our Revolving Loan Facility, pay related fees and expenses, and for general corporate purposes.
In September 2020, we amended the European Revolving Loan Facility primarily to extend the maturity date to December 2020.
We cannot assure you that our assumptions used to estimate our liquidity requirements will remain accurate due to the unprecedented nature of the disruption to our operations and the unpredictability of the COVID-19 global pandemic. As a consequence, our estimates of the duration of the pandemic and the severity of the impact on our future earnings and cash flows could change and have a material impact on our results of operations and financial condition. We believe we have sufficient cash and available borrowings for at least one year from the issuance of these financial statements based on our foreseeable liquidity needs.current expectations and forecasts.
Our primary sources of liquidity are cash generated from global operations and cash available under our Revolving Loan Facility, our Accounts Receivable Securitization Facility and our international loan facilities, including our Australian Revolving Loan Facility and our European Revolving Loan Facility. In March 2020, we drew down $630 million under our Revolving Loan Facility as a precautionary measure, to provide us with additional financial flexibility to manage our business with a safety-first emphasis during the unknown duration and impact of the COVID-19 global pandemic.
We had the following borrowing capacity and availabilityavailable liquidity under our credit facilities as of March 28,September 26, 2020:
|
| | | | | | | |
| As of March 28, 2020 |
Borrowing Capacity | | Borrowing Availability |
| (dollars in thousands) |
Senior Secured Credit Facility: | | | |
Revolving Loan Facility | $ | 1,000,000 |
| | $ | 45,924 |
|
Australian Revolving Loan Facility | 36,775 |
| | 5,958 |
|
European Revolving Loan Facility | 111,359 |
| | — |
|
Accounts Receivable Securitization Facility(1) | 152,153 |
| | — |
|
Other international credit facilities | 145,924 |
| | 134,716 |
|
Total liquidity from credit facilities | $ | 1,446,211 |
| | $ | 186,598 |
|
Cash and cash equivalents | | | 1,083,780 |
|
Total liquidity |
|
| | $ | 1,270,378 |
|
| | | | | | | | | | | |
| As of September 26, 2020 |
Borrowing Capacity | | Available Liquidity |
| (dollars in thousands) |
Senior Secured Credit Facility: | | | |
Revolving Loan Facility | $ | 1,000,000 | | | $ | 989,097 | |
| | | |
| | | |
Australian Revolving Loan Facility | 42,433 | | | 42,433 | |
| | | |
European Revolving Loan Facility | 116,604 | | | 116,604 | |
Accounts Receivable Securitization Facility(1) | — | | | — | |
Other international credit facilities | 159,525 | | | 117,953 | |
Total liquidity from credit facilities | $ | 1,318,562 | | | $ | 1,266,087 | |
Cash and cash equivalents | | | 731,481 | |
Total liquidity | | | $ | 1,997,568 | |
| |
(1) | Borrowing availability under the Accounts Receivable Securitization Facility is subject to a quarterly fluctuating facility limit, not to exceed $225 million, and permitted only to the extent that the face of the receivables in the collateral pool, net of applicable reserves and other deductions, exceeds the outstanding loans. |
(1)Borrowing availability under the Accounts Receivable Securitization Facility is subject to a quarterly fluctuating facility limit, not to exceed $225 million, and permitted only to the extent that the face of the receivables in the collateral pool, net of applicable reserves and other deductions, exceeds the outstanding loans.
The following have impacted or may impact our liquidity:
•The negative impact of the COVID-19 global pandemic on our business as discussed above under “Impact of COVID-19 on Our Business”.Business.”
•For the quarternine months ended March 28,September 26, 2020 and prior to the expansion of COVID-19, we entered into transactions to repurchase approximately 14.5 million shares of our common stock at a total cost of $200 million. At March 28,September 26, 2020, the remaining repurchase authorization under our current share repurchase program totaled approximately 25.5 million shares. While we may repurchase additional shares of our common stock in the future, the program has been suspended in connection with the amendment to our Senior Secured Credit Facility described above.
•We have historically paid a regular quarterly dividend. The declaration of any future dividends and, if declared, the amount of any such dividends, will be subject to our actual future earnings, capital requirements, regulatory restrictions, debt covenants, other contractual restrictions and to the discretion of our Board of Directors.
•We have principal and interest obligations under our debt and ongoing financial covenants under those debt facilities, even after taking into account recent amendments.
•We have invested in efforts to accelerate worldwide omnichannel and global growth initiatives, as well as marketing and brand building. We anticipate capital expenditures to decrease for the remainder of the year2020 compared to the prior year as we tightly manage spending to help mitigate the potential negative impact of the COVID-19 global pandemic on our business and liquidity.
•We expect to continue to invest in efforts to improve operating efficiencies and lower costs.
We•Although currently prohibited under our Senior Secured Credit Facility, in the future, we may pursue strategic business acquisitions in the future.acquisitions.
•We made a contribution of $25 million to our U.S. pension plan in the quarternine months ended March 28,September 26, 2020. We may also elect to make additional voluntary contributions.
•We may increase or decrease the portion of the current-year income of our foreign subsidiaries that we remit to the United States, which could impact our effective income tax rate. Consistent with our investment strategy as it pertains to our historical foreign earnings as of December 28, 2019, we intend to remit historical foreign earnings totaling approximately $1.0 billion.
•We are obligated to make installment payments over an eight-year period related to our transition tax liability resulting from the implementation of the Tax Act, which began in 2018, in addition to any estimated income taxes due based on current year taxable income. In the quartersnine months ended March 28,September 26, 2020, and March 30, 2019, we made noan installment paymentspayment of $10 million on our transition tax liability andliability. We currently have a remaining balance due of approximately $101$90 million to be paid in installment payments through 2025.
•In MarchMay 2020, we drew down $630issued $700 million aggregate principal amount of 5.375% Senior Notes. The net proceeds from the issuance were used to repay all outstanding borrowings under our Revolving Loan Facility, as a precautionary measurepay related fees and expenses, and for general corporate purposes.
•We have sold $931 million of PPE globally to provide us with additional financial flexibilitygovernments, large organizations, business-to-business customers and consumers for use to manage our business with a safety-first emphasis duringhelp mitigate the unknown duration and impactspread of the COVID-19 global pandemic. We subsequently repaid $490 million of this borrowing in April 2020.virus.
We are making more than 320 million face masks and expect to make more than 20 million medical gowns for the U.S. government. We are also ramping up production to supply masks to large employers seeking to reopen business operations after being closed as a result of the COVID-19 global pandemic.
We expect the employee•Employee furloughs and pay cuts, as well as reductions in discretionary spending such as certain media and marketing expenses, to save approximately $200 million in 2020.have reduced selling, general and administrative costs.
Sources and Uses of Our Cash
The information presented below regarding the sources and uses of our cash flows for the quartersnine months ended March 28,September 26, 2020 and March 30,September 28, 2019 was derived from our condensed consolidated interim financial statements.
| | | Quarters Ended | | Nine Months Ended |
| March 28, 2020 | | March 30, 2019 | | September 26, 2020 | | September 28, 2019 |
| (dollars in thousands) | | (dollars in thousands) |
Operating activities | $ | (83,216 | ) | | $ | (194,291 | ) | Operating activities | $ | 231,222 | | | $ | 244,700 | |
Investing activities | (24,477 | ) | | (25,133 | ) | Investing activities | (41,084) | | | (97,780) | |
Financing activities | 877,514 |
| | 71,707 |
| Financing activities | 203,441 | | | (285,616) | |
Effect of changes in foreign currency exchange rates on cash | (15,061 | ) | | 2,104 |
| Effect of changes in foreign currency exchange rates on cash | 9,052 | | | 1,008 | |
Change in cash, cash equivalents and restricted cash | 754,760 |
| | (145,613 | ) | Change in cash, cash equivalents and restricted cash | 402,631 | | | (137,688) | |
Cash, cash equivalents and restricted cash at beginning of year | 329,923 |
| | 455,732 |
| Cash, cash equivalents and restricted cash at beginning of year | 329,923 | | | 455,732 | |
Cash, cash equivalents and restricted cash at end of period | 1,084,683 |
| | 310,119 |
| Cash, cash equivalents and restricted cash at end of period | 732,554 | | | 318,044 | |
Less restricted cash at end of period | 903 |
| | 23,039 |
| Less restricted cash at end of period | 1,073 | | | 1,020 | |
Cash and cash equivalents per balance sheet at end of period | $ | 1,083,780 |
| | $ | 287,080 |
| Cash and cash equivalents per balance sheet at end of period | $ | 731,481 | | | $ | 317,024 | |
Our overall liquidity has historically been driven by our cash flow provided by operating activities, which is dependent on net income and changes in our working capital, and is subject to certain risks related to the COVID-19 global pandemic. We typically use cash during the first half of the year and generate most of our cash flow in the second half of the year. As compared to the prior year, the lower net cash usedprovided by operating activities was primarily due to lower net income partially offset by improved working capital management, specifically related to inventory and accounts receivable.management. Cash used by operating activities includes a $25 million and a $26 million contribution to our U.S. pension contributionplan made in the first quarter of 2020 and 2019, respectively.
Net cash from financing activities increased primarily as a result of higher borrowings on our Revolving Loan Facilities in the first quarter of 2020 as compared to the same period of 2019.2019 resulting from the issuance of $700 million aggregate principal amount of 5.375% Senior Notes in May 2020. We increased our borrowings in the first quarternine months of 2020 primarily to strengthen our cash position and to provide us with additional financial flexibility to manage our business with a safety-first emphasis during the unknown duration and impact of the COVID-19 global pandemic. Additionally, in the first quarter of 2020, we repurchased shares at a total cost of $200 million.
We believe our financing structure provides a secure base to support our operations and key business strategies. As of March 28,September 26, 2020, we were in compliance with all financial covenants under our credit facilities and other outstanding indebtedness. We continue to monitor our covenant compliance carefully. Under the terms of our Senior Secured Credit Facility, we are required to maintain a minimum interest coverage ratio and a maximum leverage ratio. The interest coverage
ratio covenant is the ratio of our EBITDA for the preceding four fiscal quarters to our consolidated total interest expense and the leverage ratio covenant is the ratio of our totalnet debt to EBITDA for the preceding four fiscal quarters. EBITDA is defined as earnings before interest, income taxes, depreciation expense and amortization, as computed pursuant to the Senior Secured Credit Facility. In April 2020, given the rapidly changing environment and level of uncertainty being created by the COVID-19 global pandemic and the associated impact on future earnings, we amended our Senior Secured Credit Facility prior to any potential covenant violation in order to modify the financial covenants and to provide operating flexibility during the COVID-19 crisis. After obtaining the debt amendment discussed above, weWe expect to maintain compliance with our covenants duringfor at least one year from the Covenant Relief Period,date of these financial statements based on our current expectations and forecasts, however economic conditions or the occurrence of events discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 28, 2019 and in thisour Quarterly Report on Form 10-Q for the quarter ended March 28, 2020 or other SEC filings could cause noncompliance.
We do not have any off-balance sheet arrangements within the meaning of Item 303(a)(4) of SEC Regulation S-K.
We have chosen accounting policies that we believe are appropriate to accurately and fairly report our operating results and financial condition in conformity with accounting principles generally accepted in the United States. We apply these accounting policies in a consistent manner. Our significant accounting policies are discussed in Note, “Summary of Significant Accounting Policies,” to our financial statements included in our Annual Report on Form 10-K for the year ended December 28, 2019.
The application of critical accounting policies requires that we make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures. These estimates and assumptions are based on historical and other factors believed to be reasonable under the circumstances. We evaluate these estimates and assumptions on an ongoing basis and may retain outside consultants to assist in our evaluation. If actual results ultimately differ from previous estimates, the revisions are included in results of operations in the period in which the actual amounts become known. The critical accounting policies that involve the most significant management judgments and estimates used in preparation of our financial statements, or are the most sensitive to change from outside factors, are discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 28, 2019. There have been no material changes in these policies from those described in our Annual Report on Form 10-K for the year ended December 28, 2019.
For a summary of recently issued accounting pronouncements, see Note, “Recent Accounting Pronouncements” to our condensed consolidated interim financial statements included in this Quarterly Report on Form 10-Q.
There have been no significant changes in our market risk exposures from those described in Item 7A of our Annual Report on Form 10-K for the year ended December 28, 2019.
As required by Exchange Act Rule 13a-15(b), our management, including our Chief Executive Officer and Interim Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of March 28,September 26, 2020 due to a material weakness in internal control over financial reporting described in management’s annual report on internal control over financial reporting in our Annual Report on Form 10-K for the year ended December 28, 2019.
Notwithstanding the identified material weakness, management, including our principal executive officer and principal financial officer, have determined, based on the procedures we have performed, that the condensed consolidated interim financial statements included in this Quarterly Report on Form 10-Q fairly represent in all material respects our financial
Management continues to enhance its internal control over financial reporting and to take steps to remediate the material weakness identified during the year ended December 28, 2019 related to income taxes. During the quarter ended March 28,June 27, 2020, we made progress in our remediation of the control deficiency noted above. In order to remediate the material weakness in our internal controls related to accounting for income taxes, management is enhancingenhanced processes and internal controls related to deferred income taxes, effective income tax rate reconciliation and related disclosures. These enhanced controls include documentation evidencing the effective design and operation of annual and quarterly internal controls related to various aspects of deferred taxes and tax rate reconciliation. To assess our remediation progress, during the second quarter of 2020, we plan to test the operating effectiveness of the annual controls by performing our redesigned and enhanced year-end processes using first quarter financial information. These annual and quarterly controls will not be deemed effective until performed effectively for the year ended January 2, 2021.
We believe the measures described above will remediate the control deficiencies we have identified and strengthen our internal control over financial reporting. We are committed to continuing to improve our internal control processes and will continue to review, optimize and enhance our financial reporting controls and procedures. As we continue to evaluate and work to improve our internal control over financial reporting, we may take additional measures to address control deficiencies, or we may modify certain of the remediation measures described above. The material weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
In connection with the evaluation required by Exchange Act Rule 13a-15(d), our management, including our Chief Executive Officer and Interim Chief Financial Officer, concluded that no changes in our internal control over financial reporting occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Although we are subject to various claims and legal actions that occur from time to time in the ordinary course of our business, we are not party to any pending legal proceedings that we believe could have a material adverse effect on our business, results of operations, financial condition or cash flows.
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the risk factors that affect our business and financial results that are discussed in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended December 28, 2019.2019 and in Part II, Item 1A, of our Quarterly Report on Form 10-Q for the quarter ended March 28, 2020. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Other than as set forth below, thereThere have been no material changes to suchthe risk factors.factors set forth in our Form 10-K for the fiscal year ended December 28, 2019, except for the following risk factor which supplements and updates the risk factors previously disclosed in our Quarterly Report on Form 10-Q for the fiscal quarter ended March 28, 2020:
The novel coronavirus disease (COVID-19) global pandemic has had and is expected to continue to have an adverse impact on our business.
The COVID-19 global pandemic has negatively impacted the global economy, disrupted consumer spending and global supply chains, and created significant volatility and disruption of financial markets. We expect the COVID-19 global pandemic to have a material impact on our business, including our results of operations, financial condition and liquidity. The extent of the impact of the COVID-19 global pandemic on our business, including our ability to execute our near-term and long-term business strategies and initiatives in the expected time frame, will depend on future developments, including the duration and scope of the pandemic, which are uncertain and cannot be predicted, including the effect on our suppliers and disruptions to the global supply chain; our ability to sell and provide our products, including as a result of travel restrictions and people working from home; restrictions or disruptions to transportation, including reduced availability of ground or air transport; and the ability of our customers to pay for our services and products.
As a result of the COVID-19 global pandemic, including related guidance or requirements of governmental or other authorities, we also have recently implemented a work from home policy for many of our corporate employees. This policy may negatively impact productivity and cause other disruptions to our business.
The extent of the impact of the COVID-19 global pandemic on our business is highly uncertain and difficult to predict, as information is rapidly evolving with respect to the duration and severity of the pandemic.
None.
Not applicable.
None.