UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended ~~March 31,~~September 30, 2023

or
☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to_______

Commission File Number 001-33166

Allegiant Travel Company

(Exact Name of Registrant as Specified in Its Charter)


Nevada		20-4745737

(State or Other Jurisdiction of Incorporation or Organization)		(IRS Employer Identification No.)

1201 North Town Center Drive
Las Vegas,	Nevada	89144
(Address of Principal Executive Offices)		(Zip Code)

Registrant’s Telephone Number, Including Area Code: (702) 851-7300

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common stock, par value $0.001

ALGT

NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~April 24,~~October 23, 2023, the registrant had ~~18,429,004~~18,401,180 shares of common stock, $0.001 par value per share, outstanding.

ALLEGIANT TRAVEL COMPANY

FORM 10-Q

TABLE OF CONTENTS


PART I.	FINANCIAL INFORMATION

ITEM 1.	Consolidated Financial Statements	3

ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2122

ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	2935

ITEM 4.	Controls and Procedures	2935

PART II.	OTHER INFORMATION

ITEM 1.	Legal Proceedings	3036

ITEM 1A.	Risk Factors	3036

ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3036

ITEM 3.	Defaults Upon Senior Securities	3036

ITEM 4.	Mine Safety Disclosures	3036

ITEM 5.	Other Information	3036

ITEM 6.	Exhibits	3137

	Signatures	3238

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

ALLEGIANT TRAVEL COMPANY

CONSOLIDATED BALANCE SHEETS

(in thousands)


		March 31, 2023		December 31, 2022			September 30, 2023		December 31, 2022
		(unaudited)					(unaudited)
CURRENT ASSETS	CURRENT ASSETS					CURRENT ASSETS
Cash and cash equivalents	Cash and cash equivalents	$	317,573	$	229,989	Cash and cash equivalents	$	284,213	$	229,989
Restricted cash	Restricted cash	17,157		15,457		Restricted cash	22,475		15,457
Short-term investments	Short-term investments	690,593		725,063		Short-term investments	651,213		725,063
Accounts receivable	Accounts receivable	57,798		106,578		Accounts receivable	43,957		106,578
Expendable parts, supplies and fuel, net	Expendable parts, supplies and fuel, net	35,086		35,546		Expendable parts, supplies and fuel, net	38,381		35,546

Prepaid expenses and other current assets	Prepaid expenses and other current assets	181,893		161,636		Prepaid expenses and other current assets	103,253		161,636

TOTAL CURRENT ASSETS	TOTAL CURRENT ASSETS	1,300,100		1,274,269		TOTAL CURRENT ASSETS	1,143,492		1,274,269
Property and equipment, net	Property and equipment, net	2,946,941		2,810,693		Property and equipment, net	3,328,122		2,810,693
Long-term investments	Long-term investments	68,801		63,318		Long-term investments	71,582		63,318
Deferred major maintenance, net	Deferred major maintenance, net	162,221		157,410		Deferred major maintenance, net	166,086		157,410
Operating lease right-of-use assets, net	Operating lease right-of-use assets, net	106,999		111,679		Operating lease right-of-use assets, net	105,663		111,679
Deposits and other assets	Deposits and other assets	95,359		93,928		Deposits and other assets	97,391		93,928
TOTAL ASSETS:	TOTAL ASSETS:	$	4,680,421	$	4,511,297	TOTAL ASSETS:	$	4,912,336	$	4,511,297
CURRENT LIABILITIES	CURRENT LIABILITIES					CURRENT LIABILITIES
Accounts payable	Accounts payable	$	65,936	$	58,335	Accounts payable	55,476		58,335
Accrued liabilities	Accrued liabilities	225,510		226,276		Accrued liabilities	272,719		226,276
Current operating lease liabilities	Current operating lease liabilities	20,200		19,973		Current operating lease liabilities	20,663		19,973
Air traffic liability	Air traffic liability	479,530		379,459		Air traffic liability	395,836		379,459
Loyalty program liability	Loyalty program liability	36,417		32,888		Loyalty program liability	39,022		32,888
Current maturities of long-term debt and finance lease obligations, net of related costs	Current maturities of long-term debt and finance lease obligations, net of related costs	289,669		152,900		Current maturities of long-term debt and finance lease obligations, net of related costs	265,979		152,900
TOTAL CURRENT LIABILITIES	TOTAL CURRENT LIABILITIES	1,117,262		869,831		TOTAL CURRENT LIABILITIES	1,049,695		869,831
Long-term debt and finance lease obligations, net of current maturities and related costs	Long-term debt and finance lease obligations, net of current maturities and related costs	1,816,151		1,944,078		Long-term debt and finance lease obligations, net of current maturities and related costs	2,020,019		1,944,078
Deferred income taxes	Deferred income taxes	348,334		346,388		Deferred income taxes	366,641		346,388
Noncurrent operating lease liabilities	Noncurrent operating lease liabilities	89,903		94,972		Noncurrent operating lease liabilities	87,689		94,972
Loyalty program liability	Loyalty program liability	23,216		23,612		Loyalty program liability	32,786		23,612
Other noncurrent liabilities	Other noncurrent liabilities	14,158		11,718		Other noncurrent liabilities	12,361		11,718
TOTAL LIABILITIES:	TOTAL LIABILITIES:	3,409,024		3,290,599		TOTAL LIABILITIES:	$	3,569,191	$	3,290,599
SHAREHOLDERS' EQUITY	SHAREHOLDERS' EQUITY					SHAREHOLDERS' EQUITY
Common stock, par value $0.001	Common stock, par value $0.001	25		25		Common stock, par value $0.001	26		25
Treasury shares	Treasury shares	(672,493)		(660,023)		Treasury shares	(672,644)		(660,023)
Additional paid in capital	Additional paid in capital	714,506		709,471		Additional paid in capital	734,132		709,471
Accumulated other comprehensive income, net	Accumulated other comprehensive income, net	3,242		1,257		Accumulated other comprehensive income, net	3,195		1,257
Retained earnings	Retained earnings	1,226,117		1,169,968		Retained earnings	1,278,436		1,169,968
TOTAL EQUITY:	TOTAL EQUITY:	1,271,397		1,220,698		TOTAL EQUITY:	1,343,145		$	1,220,698
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY:	TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY:	$	4,680,421	$	4,511,297	TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY:	$	4,912,336	$	4,511,297

The accompanying notes are an integral part of these consolidated financial statements.

ALLEGIANT TRAVEL COMPANY

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022				2023		2022		2023		2022
OPERATING REVENUES:	OPERATING REVENUES:						OPERATING REVENUES:
Passenger	Passenger	$	609,277	$	463,961		Passenger	$	516,251	$	516,476	$	1,768,274	$	1,573,041
Third party products	Third party products	26,037		22,480			Third party products	30,944		27,132		85,886		77,399
Fixed fee contracts	Fixed fee contracts	14,117		13,386			Fixed fee contracts	17,741		15,881		43,599		38,186
Other	Other	256		282			Other	423		836		1,096		1,654
Total operating revenues	Total operating revenues	649,687		500,109			Total operating revenues	565,359		560,325		1,898,855		1,690,280
OPERATING EXPENSES:	OPERATING EXPENSES:						OPERATING EXPENSES:
Aircraft fuel	Aircraft fuel	189,546		164,137			Aircraft fuel	167,861		208,175		520,018		629,600
Salaries and benefits	Salaries and benefits	159,623		134,010			Salaries and benefits	163,004		137,336		499,798		411,027
Station operations	Station operations	61,520		65,744			Station operations	64,630		66,302		192,864		198,954
Depreciation and amortization	Depreciation and amortization	54,680		46,343			Depreciation and amortization	55,816		50,092		164,430		145,618
Maintenance and repairs	Maintenance and repairs	26,442		27,820			Maintenance and repairs	35,477		32,177		95,553		91,120
Sales and marketing	Sales and marketing	26,928		22,350			Sales and marketing	28,468		25,815		85,265		75,462
Aircraft lease rentals	Aircraft lease rentals	7,092		6,132			Aircraft lease rentals	5,906		5,905		18,973		17,489
Other	Other	30,643		26,202			Other	29,432		30,292		91,757		83,137

Special charges		(1,612)		142
Special charges, net of recoveries							Special charges, net of recoveries	32,648		35,142		19,828		35,426
Total operating expenses	Total operating expenses	554,862		492,880			Total operating expenses	583,242		591,236		1,688,486		1,687,833
OPERATING INCOME		94,825		7,229
OPERATING INCOME (LOSS)							OPERATING INCOME (LOSS)	(17,883)		(30,911)		210,369		2,447
OTHER (INCOME) EXPENSES:	OTHER (INCOME) EXPENSES:						OTHER (INCOME) EXPENSES:
Interest expense	Interest expense	35,708		19,791			Interest expense	39,233		34,242		112,707		78,530
Capitalized interest	Capitalized interest	(5,180)		(1,216)			Capitalized interest	(14,888)		(4,296)		(28,949)		(7,594)
Interest income	Interest income	(10,128)		(773)			Interest income	(12,444)		(4,918)		(34,418)		(7,909)

Other, net	Other, net	7		(6)			Other, net	135		223		185		318
Total other expenses	Total other expenses	20,407		17,796			Total other expenses	12,036		25,251		49,525		63,345
INCOME (LOSS) BEFORE INCOME TAXES	INCOME (LOSS) BEFORE INCOME TAXES	74,418		(10,567)			INCOME (LOSS) BEFORE INCOME TAXES	(29,919)		(56,162)		160,844		(60,898)
INCOME TAX PROVISION (BENEFIT)	INCOME TAX PROVISION (BENEFIT)	18,269		(2,686)			INCOME TAX PROVISION (BENEFIT)	(4,853)		(9,703)		41,292		(10,916)
NET INCOME (LOSS)	NET INCOME (LOSS)	$	56,149	$	(7,881)		NET INCOME (LOSS)	$	(25,066)	$	(46,459)	$	119,552	$	(49,982)
Earnings (loss) per share to common shareholders:	Earnings (loss) per share to common shareholders:						Earnings (loss) per share to common shareholders:
Basic	Basic	$	3.09	$	(0.44)		Basic	$	(1.44)	$	(2.58)	$	6.44	$	(2.78)
Diluted	Diluted	$	3.09	$	(0.44)		Diluted	$	(1.44)	$	(2.58)	$	6.43	$	(2.78)
Shares used for computation:	Shares used for computation:						Shares used for computation:
Basic	Basic	17,766		17,954			Basic	17,721		18,014		17,879		17,985
Diluted	Diluted	17,769		17,954			Diluted	17,721		18,014		17,913		17,985

Cash dividends declared per share:		$	—	$	—

The accompanying notes are an integral part of these consolidated financial statements.

ALLEGIANT TRAVEL COMPANY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022				2023		2022		2023		2022
NET INCOME (LOSS)	NET INCOME (LOSS)	$	56,149	$	(7,881)		NET INCOME (LOSS)	$	(25,066)	$	(46,459)	$	119,552	$	(49,982)
Other comprehensive income:	Other comprehensive income:						Other comprehensive income:
Change in available for sale securities, net of tax	Change in available for sale securities, net of tax	1,985		3,355			Change in available for sale securities, net of tax	556		(1,590)		1,938		(902)

Total other comprehensive income (loss)	Total other comprehensive income (loss)	1,985		3,355			Total other comprehensive income (loss)	556		(1,590)		1,938		(902)
TOTAL COMPREHENSIVE INCOME (LOSS)	TOTAL COMPREHENSIVE INCOME (LOSS)	$	58,134	$	(4,526)		TOTAL COMPREHENSIVE INCOME (LOSS)	$	(24,510)	$	(48,049)	$	121,490	$	(50,884)

The accompanying notes are an integral part of these consolidated financial statements.

ALLEGIANT TRAVEL COMPANY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(in thousands)

(unaudited)


		Three Months Ended March 31, 2023														Three Months Ended September 30, 2023
		Common stock outstanding	Par value		Additional paid-in capital		Accumulated other comprehensive income (loss)		Retained earnings		Treasury shares		Total shareholders' equity			Common stock outstanding	Par value		Additional paid-in capital		Accumulated other comprehensive income		Retained earnings		Treasury shares		Total shareholders' equity
Balance at December 31, 2022		18,128	$	25	$	709,471	$	1,257	$	1,169,968	$	(660,023)	$	1,220,698
Balance at June 30, 2023															Balance at June 30, 2023	18,450	$	26	$	727,534	$	2,639	$	1,314,586	$	(671,224)	$	1,373,561
Share-based compensation	Share-based compensation	(5)	—		5,035		—		—		—		5,035		Share-based compensation	(23)	—		6,598		—		—		—		6,598
Shares repurchased by the Company and held as treasury shares	Shares repurchased by the Company and held as treasury shares	(125)	—		—		—		—		(12,470)		(12,470)		Shares repurchased by the Company and held as treasury shares	(16)	—		—		—		—		(1,420)		(1,420)

Cash dividends, $0.60 per share															Cash dividends, $0.60 per share	—	—		—		—		(11,084)		—		(11,084)

Other comprehensive income	Other comprehensive income	—	—		—		1,985		—		—		1,985		Other comprehensive income	—	—		—		556		—		—		556

Net income		—	—		—		—		56,149		—		56,149
Balance at March 31, 2023		17,998	$	25	$	714,506	$	3,242	$	1,226,117	$	(672,493)	$	1,271,397
Net loss															Net loss	—	—		—		—		(25,066)		—		(25,066)
Balance at September 30, 2023															Balance at September 30, 2023	18,411	$	26	$	734,132	$	3,195	$	1,278,436	$	(672,644)	$	1,343,145

Three Months Ended March 31, 2022
Common stock outstanding Par value Additional paid-in capital Accumulated other comprehensive income (loss) Retained earnings Treasury shares Total shareholders' equity
Balance at December 31, 2021 18,111 $ 25 $ 692,053 $ 2,056 $ 1,167,475 $ (638,057) $ 1,223,552
Share-based compensation 8 — 3,270 — — — 3,270
Other comprehensive income — — — 3,355 — — 3,355
Net (loss) — — — — (7,881) — (7,881)
Balance at March 31, 2022 18,119 $ 25 $ 695,323 $ 5,411 $ 1,159,594 $ (638,057) $ 1,222,296


	Nine Months Ended September 30, 2023
	Common stock outstanding	Par value		Additional paid-in capital		Accumulated other comprehensive income		Retained earnings		Treasury shares		Total shareholders' equity
Balance at December 31, 2022	18,128	$	25	$	709,471	$	1,257	$	1,169,968	$	(660,023)	$	1,220,698
Share-based compensation	415	1		24,661		—		—		—		24,662
Shares repurchased by the Company and held as treasury shares	(173)	—		—		—		—		(16,853)		(16,853)

Stock issued under employee stock purchase plan	41	—		—		—		—		4,232		4,232
Cash dividends, $0.60 per share	—	—		—		—		(11,084)		—		(11,084)
Other comprehensive income	—	—		—		1,938		—		—		1,938

Net income	—	—		—		—		119,552		—		119,552
Balance at September 30, 2023	18,411	$	26	$	734,132	$	3,195	$	1,278,436	$	(672,644)	$	1,343,145


	Three Months Ended September 30, 2022
	Common stock outstanding	Par value		Additional paid-in capital		Accumulated other comprehensive income (loss)		Retained earnings		Treasury shares		Total shareholders' equity
Balance at June 30, 2022	18,180	$	25	$	698,982	$	2,744	$	1,163,952	$	(633,332)	$	1,232,371
Share-based compensation	122	—		4,651		—		—		—		4,651



Other comprehensive loss	—	—		—		(1,590)		—		—		(1,590)

Net loss	—	—		—		—		(46,459)		—		(46,459)
Balance at September 30, 2022	18,302	$	25	$	703,633	$	1,154	$	1,117,493	$	(633,332)	$	1,188,973


	Nine Months Ended September 30, 2022
	Common stock outstanding	Par value		Additional paid-in capital		Accumulated other comprehensive income (loss)		Retained earnings		Treasury shares		Total shareholders' equity
Balance at December 31, 2021	18,111	$	25	$	692,053	$	2,056	$	1,167,475	$	(638,057)	$	1,223,552
Share-based compensation	161	—		11,580		—		—		—		11,580

Stock issued under employee stock purchase plan	30	—		—		—		—		4,725		4,725

Other comprehensive loss	—	—		—		(902)		—		—		(902)

Net loss	—	—		—		—		(49,982)		—		(49,982)
Balance at September 30, 2022	18,302	$	25	$	703,633	$	1,154	$	1,117,493	$	(633,332)	$	1,188,973

ALLEGIANT TRAVEL COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)


		Three Months Ended March 31,					Nine Months Ended September 30,
		2023		2022			2023		2022
Cash flows from operating activities:	Cash flows from operating activities:					Cash flows from operating activities:
Net income (loss)	Net income (loss)	$	56,149	$	(7,881)	Net income (loss)	$	119,552	$	(49,982)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:	Adjustments to reconcile net income (loss) to net cash provided by operating activities:					Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	Depreciation and amortization	54,680		46,343		Depreciation and amortization	164,430		145,618
Special charges		(1,835)		142
Special charges, net of recoveries						Special charges, net of recoveries	19,400		35,426
Other adjustments	Other adjustments	1,592		6,155		Other adjustments	31,281		9,206
Changes in certain assets and liabilities:	Changes in certain assets and liabilities:					Changes in certain assets and liabilities:
Air traffic liability	Air traffic liability	100,071		145,169		Air traffic liability	16,377		122,471

Other - net	Other - net	4,743		(13,927)		Other - net	18,418		(40,917)
Net cash provided by operating activities	Net cash provided by operating activities	215,400		176,001		Net cash provided by operating activities	369,458		221,822
Cash flows from investing activities:	Cash flows from investing activities:					Cash flows from investing activities:
Purchase of investment securities	Purchase of investment securities	(251,937)		(302,161)		Purchase of investment securities	(668,234)		(968,064)
Proceeds from maturities of investment securities	Proceeds from maturities of investment securities	288,591		311,332		Proceeds from maturities of investment securities	753,094		1,024,861
Aircraft pre-delivery deposits	Aircraft pre-delivery deposits	(33,516)		(46,694)		Aircraft pre-delivery deposits	(255,195)		(88,500)
Purchase of property and equipment	Purchase of property and equipment	(129,883)		(71,659)		Purchase of property and equipment	(407,225)		(304,956)

Other investing activities	Other investing activities	12,506		(572)		Other investing activities	40,123		1,037
Net cash (used in) investing activities		(114,239)		(109,754)
Net cash used in investing activities						Net cash used in investing activities	(537,437)		(335,622)
Cash flows from financing activities:	Cash flows from financing activities:					Cash flows from financing activities:

Cash dividends paid to shareholders						Cash dividends paid to shareholders	(11,084)		—
Proceeds from the issuance of debt and finance lease obligations	Proceeds from the issuance of debt and finance lease obligations	59,516		—		Proceeds from the issuance of debt and finance lease obligations	480,875		745,800
Repurchase of common stock	Repurchase of common stock	(12,470)		—		Repurchase of common stock	(16,853)		—
Principal payments on debt and finance lease obligations	Principal payments on debt and finance lease obligations	(51,492)		(37,335)		Principal payments on debt and finance lease obligations	(292,890)		(666,046)
Debt issuance costs	Debt issuance costs	(877)		(308)		Debt issuance costs	(4,929)		(12,681)

Sunseeker construction financing disbursements (deposits)						Sunseeker construction financing disbursements (deposits)	69,869		(87,500)
Other financing activities	Other financing activities	(6,554)		—		Other financing activities	4,233		4,725
Net cash (used in) financing activities		(11,877)		(37,643)
Net cash provided by (used in) financing activities						Net cash provided by (used in) financing activities	229,221		(15,702)
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH	NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH	89,284		28,604		NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH	61,242		(129,502)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD	CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD	245,446		400,701		CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD	245,446		400,701
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD	CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD	$	334,730	$	429,305	CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD	$	306,688	$	271,199

CASH PAYMENTS FOR:	CASH PAYMENTS FOR:					CASH PAYMENTS FOR:
Interest paid, net of amount capitalized	Interest paid, net of amount capitalized	$	41,645	$	18,007	Interest paid, net of amount capitalized	$	113,977	$	60,452
Income tax payments	Income tax payments	14		17		Income tax payments	359		36
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:	SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:					SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:

Right-of-use (ROU) assets acquired						Right-of-use (ROU) assets acquired	$	8,320	$	—
Flight equipment acquired under finance leases	Flight equipment acquired under finance leases	—		68,211		Flight equipment acquired under finance leases	—		172,507
Purchases of property and equipment in accrued liabilities	Purchases of property and equipment in accrued liabilities	69,240		37,083		Purchases of property and equipment in accrued liabilities	75,001		82,359

The accompanying notes are an integral part of these consolidated financial statements.

ALLEGIANT TRAVEL COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1 — Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of Allegiant Travel Company (the “Company”) and its majority-owned operating subsidiaries. The Company's investments in unconsolidated affiliates, which are 50 percent or less owned, are accounted for under the equity or cost method, and are insignificant to the consolidated financial statements. All intercompany balances and transactions have been eliminated.

These unaudited consolidated financial statements reflect all normal recurring adjustments which management believes are necessary to present fairly the financial position, results of operations, and cash flows of the Company for the respective periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission for Form 10-Q. These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company and notes thereto included in the annual report of the Company on Form 10-K for the year ended December 31, 2022 and filed with the Securities and Exchange Commission.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from these estimates.

The Company has reclassified certain prior period amounts to conform to the current period presentation.

Note 2 — ~~Sunseeker~~ Special Charges

As a result of Hurricane Ian's direct hit on the southwest coast of Florida on September 28, 2022, the construction site of Sunseeker Resort at Charlotte Harbor (the "Resort" or "Sunseeker Resort") was damaged. Additionally in the fourth quarter of 2022, there was another weather-related event and a fire that caused additional damage. Based on the Company’s assessment of these damages and the anticipated future restoration costs, an estimated loss of $52.1 million was recorded as a special charge in 2022, which was offset by $18.1 million of recorded insurance recoveries during 2022. The Company recorded an additional $4.1 million and $4.4 million of estimated loss related to Hurricane Ian during the three and nine months ended September 30, 2023.

During third quarter 2023, the Sunseeker Resort construction site incurred additional damages related to Hurricane Idalia. Based on the Company’s assessment of these damages and the anticipated future restoration costs, an estimated loss of $13.8 million was recorded as a special charge in third quarter 2023. The estimate is preliminary and subject to change as the damage assessment by the Company and the insurance providers continues.

During the three and nine months ended ~~March 31,~~September 30, 2023, the Company recorded ~~$1.8~~$0.5 million and $13.6 million of insurance ~~recoveries.~~recoveries respectively. The recoveries are offset by ~~$0.2~~$17.9 million and $18.2 million of additional losses recorded during the ~~quarter,~~three and nine months ended September 30, 2023 respectively, resulting in a special ~~charge~~charges net of ~~$(1.6) million.~~recoveries of $17.4 million and $4.6 million, respectively. To date, the Company has recorded insurance recoveries of ~~$19.9~~$31.7 million related to Hurricane Ian and subsequent insurance events. We anticipate that additional insurance recoveries related to the losses incurred in third and fourth quarters 2022 and in third quarter 2023 will be recorded in future periods.

Due to the heavy maintenance needs on certain aging Airbus airframes and capacity constraints at the maintenance, repair, and overhaul contractors, the Company reevaluated its fleet plan and identified 21 airframes for early retirement to coincide with 737 MAX aircraft deliveries as scheduled under an amendment to the Company's agreement with The Boeing Company signed in September 2023. Two airframes were fully retired in September 2023 and the remaining airframes are to be retired between January 2024 and September 2025. The accelerated depreciation on these airframes resulting from a change in the estimated useful life is recorded as a special charge of $15.2 million during third quarter 2023.

Special Charges

The table below summarizes special charges recorded during the three and nine months ended September 30, 2023, and 2022.


	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands)	2023		2022		2023		2022
Sunseeker weather and related events	$	17,915	$	35,000	$	18,232	$	35,000
Sunseeker weather and related events, insurance recoveries	(483)		—		(13,634)		—
Accelerated depreciation on airframes identified for early retirement	15,216		142		15,230		426
Total special charges	$	32,648	$	35,142	$	19,828	$	35,426

910

Note 3 — Revenue Recognition

Passenger Revenue

Passenger revenue is the most significant category in the Company's reported operating revenues, as outlined below:


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands)	(in thousands)	2023		2022			(in thousands)	2023		2022		2023		2022
Scheduled service	Scheduled service	$	311,728	$	223,854		Scheduled service	$	231,757	$	254,545	$	862,823	$	775,740
Ancillary air-related charges	Ancillary air-related charges	283,902		229,464			Ancillary air-related charges	273,091		252,080		866,728		765,096
Loyalty redemptions	Loyalty redemptions	13,647		10,643			Loyalty redemptions	11,403		9,851		38,723		32,205
Total passenger revenue	Total passenger revenue	$	609,277	$	463,961		Total passenger revenue	$	516,251	$	516,476	$	1,768,274	$	1,573,041

Sales of passenger tickets not yet flown are recorded in air traffic liability. Passenger revenue is recognized when ~~transportation~~the underlying service is provided. As of ~~March 31,~~September 30, 2023, the air traffic liability balance was ~~$479.5~~$395.8 million, of which approximately ~~$425.3~~$347.1 million was related to forward bookings, with the remaining ~~$54.2~~$48.7 million related to credit vouchers for future travel.

The normal contract term of passenger tickets is 12 months and passenger revenue associated with future travel will principally be recognized within this time frame. Of the $379.5 million that was recorded in the air traffic liability balance as of December 31, 2022, approximately ~~68.8~~87.2 percent was recognized into passenger revenue during the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

In 2020, the Company announced that credit vouchers issued for canceled travel beginning in January 2020 would have an extended expiration date of two years from the original booking date. This policy continued for vouchers issued through June 30, 2021. Effective July 1, 2021, vouchers issued have an expiration date of one year from the original booking date.

The Company periodically evaluates the estimated amount of credit vouchers expected to expire unused and any adjustment is removed from air traffic liability and included in passenger revenue in the period in which the evaluation is complete. Estimates of passenger revenue to be recognized from air traffic liability for credit voucher breakage may be subject to variability and differ from historical experience due to the change in contract duration (for vouchers issued in 2020 and in the first half of 2021) and uncertainty regarding demand for future air travel.

Loyalty redemptions

In relation to the travel component of the Allways® Allegiant co-branded credit card contract with Bank of America, the Company has a performance obligation to provide cardholders with points to be used for future travel award redemptions. Therefore, consideration received from Bank of America related to the travel component is deferred based on its relative selling price and is recognized into passenger revenue when the points are redeemed and the underlying service is provided. Similarly, in relation to the Allways Rewards program, points earned through the program are deferred based on the stand-alone selling price and recognized into passenger revenue when the points are redeemed and the underlying service ~~has been~~is provided.

The following table presents the activity of the point liability for the periods indicated:


		Three Months Ended March 31,					Nine Months Ended September 30,
(in thousands)	(in thousands)	2023		2022		(in thousands)	2023		2022
Points balance at January 1	Points balance at January 1	$	56,541	$	40,490	Points balance at January 1	$	56,500	$	40,490
Points awarded (deferral of revenue)	Points awarded (deferral of revenue)	16,739		16,957		Points awarded (deferral of revenue)	54,031		54,678
Points redeemed (recognition of revenue)	Points redeemed (recognition of revenue)	(13,647)		(10,643)		Points redeemed (recognition of revenue)	(38,723)		(32,205)
Points balance at March 31		$	59,633	$	46,804
Points balance at September 30						Points balance at September 30	$	71,808	$	62,963

The current portion of the loyalty program liability represents the estimate of revenue to be recognized in the next 12 months based on historical trends, with the remaining balance reflected in noncurrent liabilities expected to be recognized into revenue in periods thereafter.

1011

Note 4 — Property and Equipment

The following table summarizes the Company's property and equipment as of the dates indicated:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Flight equipment, including pre-delivery deposits	Flight equipment, including pre-delivery deposits	$	3,000,824	$	2,937,767	Flight equipment, including pre-delivery deposits	$	3,268,840	$	2,937,767
Computer hardware and software	Computer hardware and software	230,034		209,808		Computer hardware and software	264,002		209,808
Land and buildings/leasehold improvements	Land and buildings/leasehold improvements	62,157		62,227		Land and buildings/leasehold improvements	62,197		62,227
Other property and equipment	Other property and equipment	100,213		95,156		Other property and equipment	105,988		95,156
Sunseeker Resort	Sunseeker Resort	406,192		320,572		Sunseeker Resort	563,716		320,572
Total property and equipment	Total property and equipment	3,799,420		3,625,530		Total property and equipment	4,264,743		3,625,530
Less accumulated depreciation and amortization	Less accumulated depreciation and amortization	(852,479)		(814,837)		Less accumulated depreciation and amortization	(936,621)		(814,837)
Property and equipment, net	Property and equipment, net	$	2,946,941	$	2,810,693	Property and equipment, net	$	3,328,122	$	2,810,693

Accrued capital expenditures as of ~~March 31,~~September 30, 2023 and December 31, 2022 were ~~$69.2~~$75.0 million and $54.6 million, respectively.

1112

Note 5 — Long-Term Debt

The following table summarizes the Company's long-term debt and finance lease obligations, net of related costs, as of the dates indicated:


(in thousands)	(in thousands)	March 31, 2023		December 31, 2022		(in thousands)	September 30, 2023		December 31, 2022
Fixed-rate debt and finance lease obligations due through 2032	Fixed-rate debt and finance lease obligations due through 2032	$	1,719,077	$	1,720,998	Fixed-rate debt and finance lease obligations due through 2032	$	1,971,579	$	1,720,998
Variable-rate debt due through 2029	Variable-rate debt due through 2029	386,743		375,980		Variable-rate debt due through 2029	314,419		375,980
Total debt and finance lease obligations, net of related costs		2,105,820		2,096,978
Less current maturities, net of related costs		289,669		152,900
Long-term debt and finance lease obligations, net of current maturities and related costs		$	1,816,151	$	1,944,078
Total debt and finance lease obligations						Total debt and finance lease obligations	2,285,998		2,096,978
Less current maturities						Less current maturities	265,979		152,900
Long-term debt and finance lease obligations, net of current maturities						Long-term debt and finance lease obligations, net of current maturities	$	2,020,019	$	1,944,078

Weighted average fixed-interest rate on debt	Weighted average fixed-interest rate on debt	6.4%		6.5%		Weighted average fixed-interest rate on debt	6.6%		6.5%
Weighted average variable-interest rate on debt	Weighted average variable-interest rate on debt	6.6%		6.1%		Weighted average variable-interest rate on debt	7.7%		6.1%


					Interest Rate(s) Per Annum at				March 31, 2023					December 31, 2022										Interest Rate(s) Per Annum at						As of
(in thousands)	(in thousands)	Maturity Dates			March 31, 2023						(in thousands)		Maturity Dates									September 30, 2023					September 30, 2023			December 31, 2022
Senior secured notes	Senior secured notes	2024	—	2027	7.25	%	—	8.50%			$	700,000						$	700,000		Senior secured notes	2024	—	2027			7.25	%	—	8.50%		$	700,000	$	700,000
Consolidated variable interest entities	Consolidated variable interest entities	2024	—	2029	2.92	%	—	4.10%	103,966					79,453		Consolidated variable interest entities	2024			—		2029		2.92	%	—	4.09%			98,198		79,453
Revolving credit facilities	Revolving credit facilities	2024	—	2027	7.32%				62,844					30,327		Revolving credit facilities	2024			—		2027		7.93%						195,098		30,327
Debt secured by aircraft, engines, other equipment and real estate	Debt secured by aircraft, engines, other equipment and real estate	2023	—	2029	1.87	%	—	7.45%	438,282					466,335		Debt secured by aircraft, engines, other equipment and real estate	2025			—		2031		1.87	%	—	8.11%			503,731		466,335
Finance leases	Finance leases	2028	—	2032	4.44	%	—	7.00%	473,339					494,328		Finance leases	2028			—		2032		4.44	%	—	7.01%			461,364		494,328
Construction loan agreement	Construction loan agreement	2028			5.75%				350,000					350,000		Construction loan agreement	2028							5.75%						350,000		350,000

Total debt	Total debt								$	2,128,431				$	2,120,443	Total debt														$	2,308,391	$	2,120,443
Related costs	Related costs								(22,611)					(23,465)		Related costs														(22,393)		(23,465)
Total debt net of related costs	Total debt net of related costs								$	2,105,820				$	2,096,978	Total debt net of related costs														$	2,285,998	$	2,096,978

Maturities of long term debt as of ~~March 31,~~September 30, 2023, for the next five years and thereafter, in the aggregate, are:


(in thousands)	(in thousands)	As of March 31, 2023		(in thousands)	As of September 30, 2023
Remaining in 2023	Remaining in 2023	$	104,631	Remaining in 2023	$	28,587
2024	2024	365,058		2024	469,017
2025	2025	161,775		2025	176,767
2026	2026	155,579		2026	171,890
2027	2027	709,921		2027	704,870
2028	2028	278,929		2028	309,815
Thereafter	Thereafter	329,927		Thereafter	425,052
Total debt and finance lease obligations, net of related costs	Total debt and finance lease obligations, net of related costs	$	2,105,820	Total debt and finance lease obligations, net of related costs	$	2,285,998

Secured Term Loan

On September 27, 2023, the Company, through a wholly owned subsidiary, entered into a Credit Agreement with BNP Paribas and JSA International U.S. Holdings, LLC, under which the Company is entitled to borrow up to $412.1 million. On September 29, 2023, the Company received funding of $196.4 million under the facility, which is collateralized by seven Airbus A320 aircraft. The proceeds were used in part to pay off $112.8 million of existing debt previously collateralized by the same aircraft. The $196.4 million loans funded on September 29, 2023 bear interest at a fixed rate, are to be paid in quarterly installments of principal and interest, and mature on September 29, 2031. The remaining undrawn balance of the facility will be funded upon delivery of, and collateralized by, four 737 MAX aircraft currently on order from Boeing. Future draws collateralized by 737 MAX aircraft will bear interest at a rate determined at the time of drawdown, and will have a term of twelve years.

Revolving Credit ~~Facility~~Facilities

In February 2023, the Company, through a wholly owned subsidiary, entered into a credit agreement with Credit Agricole Corporate and Investment Bank, under which the Company is entitled to borrow up to $100.0 million. This revolving credit facility replaced a revolving credit facility with the same lender which was to expire in March 2023. The revolving credit facility has a maturity date of March 31, 2026 and the borrowing ability is based on the value of aircraft and engines placed into the collateral pool. The notes under the facility bear interest at a floating rate based on SOFR. As of ~~March 31,~~September 30, 2023, the facility remains undrawn.

During the nine months ended September 30, 2023, the Company received $164.8 million in advances on a pre-delivery payment (PDP) credit facility secured by the Company's Boeing aircraft purchase rights. The notes under the facility bear interest at a floating interest rate based on SOFR and mature on December 31, 2024 or upon delivery of the applicable aircraft.

Consolidated Variable Interest Entities

In February 2023, the Company, through a wholly owned subsidiary, entered into agreements with a trust to borrow $27.0 million secured by one Airbus A320 series aircraft. The trust was funded on inception. The borrowing bears interest at a fixed rate ~~of 2.92 percent~~ and is payable in monthly installments through February 2029, at which time the Company will have a purchase option at a fixed amount.

Other Secured Debt

In May 2023, the Company borrowed $92.7 million under a loan agreement secured by six Airbus A320 series aircraft. The notes bear interest at a fixed rate, payable in quarterly installments maturing in May 2028.

Debt Extinguishment

In June 2023, the Company made a $61.0 million prepayment to extinguish an aircraft-secured debt facility. The facility bore interest at a floating rate and had a maturity date of June 2024.

In September 2023, the Company made a payment of $112.8 million to voluntarily pay off several debt instruments collateralized by aircraft. These debt instruments were all floating rate instruments with original maturity dates between May and October 2027.

Note 6 — Income Taxes

The Company recorded ~~an $18.3~~a $4.9 million income tax ~~expense~~benefit at an effective tax rate of ~~24.5~~16.3 percent and a ~~$2.7~~$9.7 million income tax benefit at a ~~25.4~~17.3 percent effective tax rate for the three months ended ~~March 31,~~September 30, 2023 and 2022, respectively. The effective tax rate for the three months ended ~~March 31,~~September 30, 2023 differed from the statutory Federal income tax rate of 21.0 percent primarily due to state income taxes and the impact of permanent tax differences. While the Company expects its effective tax rate to be fairly consistent in the near term, it will vary depending on recurring items such as the amount of income earned in each state and the state tax rate applicable to such income. Discrete items during interim periods may also affect the Company's tax rates.

The Company recorded a $41.3 million income tax expense at an effective tax rate of 25.7 percent and a $10.9 million income tax benefit at a 17.9 percent effective tax rate for the nine months ended September 30, 2023 and 2022, respectively. The effective tax rate for the nine months ended September 30, 2023 differed from the statutory Federal income tax rate of 21.0 percent primarily due to state income taxes and the impact of permanent tax differences, none of which are individually significant.

Note 7 — Fair Value Measurements

The Company utilizes the market approach to measure the fair value of its financial assets. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. The assets classified as Level 2 primarily utilize quoted market prices or alternative pricing sources including transactions involving identical or comparable assets and models utilizing market observable inputs for valuation of these securities. No changes in valuation techniques or inputs occurred during the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

Financial instruments measured at fair value on a recurring basis:


		As of March 31, 2023						As of December 31, 2022							As of September 30, 2023						As of December 31, 2022
(in thousands)	(in thousands)	Total		Level 1		Level 2		Total		Level 1		Level 2		(in thousands)	Total		Level 1		Level 2		Total		Level 1		Level 2
Cash equivalents	Cash equivalents													Cash equivalents
Money market funds	Money market funds	$	105,574	$	105,574	$	—	$	88,073	$	88,073	$	—	Money market funds	$	165,196	$	165,196	$	—	$	88,073	$	88,073	$	—
Commercial paper	Commercial paper	70,727		—		70,727		50,791		—		50,791		Commercial paper	9,940		—		9,940		50,791		—		50,791
Municipal debt securities	Municipal debt securities	7,593		—		7,593		8,599		—		8,599		Municipal debt securities	7,867		—		7,867		8,599		—		8,599

Total cash equivalents	Total cash equivalents	183,894		105,574		78,320		147,463		88,073		59,390		Total cash equivalents	183,003		165,196		17,807		147,463		88,073		59,390
Short-term	Short-term													Short-term
Commercial paper	Commercial paper	373,285		—		373,285		421,279		—		421,279		Commercial paper	266,653		—		266,653		421,279		—		421,279
Federal agency debt securities														Federal agency debt securities	196,634		—		196,634		107,222		—		107,222
Corporate debt securities														Corporate debt securities	151,610		—		151,610		166,136		—		166,136
US Treasury Bonds	US Treasury Bonds	23,457		—		23,457		—		—		—		US Treasury Bonds	23,578		—		23,578		—		—		—
Corporate debt securities		133,273		—		133,273		166,136		—		166,136
Municipal debt securities	Municipal debt securities	12,157		—		12,157		30,426		—		30,426		Municipal debt securities	12,738		—		12,738		30,426		—		30,426
Federal agency debt securities		148,421		—		148,421		107,222		—		107,222
Total short-term	Total short-term	690,593		—		690,593		725,063		—		725,063		Total short-term	651,213		—		651,213		725,063		—		725,063
Long-term	Long-term													Long-term
Federal agency debt securities	Federal agency debt securities	38,261		—		38,261		20,050		—		20,050		Federal agency debt securities	30,994		—		30,994		20,050		—		20,050
Corporate debt securities	Corporate debt securities	22,904		—		22,904		35,688		—		35,688		Corporate debt securities	27,093		—		27,093		35,688		—		35,688

Municipal debt securities	Municipal debt securities	7,636		—		7,636		7,580		—		7,580		Municipal debt securities	13,495		—		13,495		7,580		—		7,580

Total long-term	Total long-term	68,801		—		68,801		63,318		—		63,318		Total long-term	71,582		—		71,582		63,318		—		63,318
Total financial instruments	Total financial instruments	$	943,288	$	105,574	$	837,714	$	935,844	$	88,073	$	847,771	Total financial instruments	$	905,798	$	165,196	$	740,602	$	935,844	$	88,073	$	847,771

None of the Company's debt is publicly held and as a result, the Company has determined the estimated fair value of these notes to be Level 3. Certain inputs used to determine fair value are unobservable and, therefore, could be sensitive to changes in inputs. The Company utilizes the discounted cash flow method to estimate the fair value of Level 3 debt.

Carrying value and estimated fair value of long-term debt, excluding finance leases, including current maturities and without reduction for related costs, are as follows:


		As of March 31, 2023				As of December 31, 2022						As of September 30, 2023				As of December 31, 2022
(in thousands)	(in thousands)	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value		Hierarchy Level	(in thousands)	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value		Hierarchy Level
Non-publicly held debt		$	1,655,092	$	1,636,067	$	1,626,114	$	1,561,939	3
Fair Value of Notes Payable											Fair Value of Notes Payable	$	1,847,028	$	1,747,427	$	1,626,114	$	1,561,939	3

Due to their short-term nature, the carrying amounts of cash, restricted cash, accounts receivable and accounts payable approximate fair value.

1516

Note 8 — Earnings (Loss) per Share

Basic and diluted earnings (loss) per share are computed pursuant to the two-class method. Under this method, the Company attributes net income (loss) to two classes: common stock and unvested restricted stock. Unvested restricted stock awards granted to employees under the Company’s Long-Term Incentive Plan are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock.

Diluted net income per share is calculated using the more dilutive of the two methods. Under both methods, the exercise of employee stock options is assumed using the treasury stock method. The assumption of vesting of restricted stock, however, differs:

1.Assume vesting of restricted stock using the treasury stock method.

2.Assume unvested restricted stock awards are not vested, and allocate earnings to common shares and unvested restricted stock awards using the two-class method.

For ~~the three months ended March 31, 2022,~~certain periods presented, basic and diluted loss per share are the same because of the loss position.

The following table sets forth the computation of net income (loss) per share, on a basic and diluted basis, for the periods indicated (share count and dollar amounts other than per-share amounts in the table are in thousands):


		Three Months Ended March 31,				Three Months Ended September 30,				Nine Months Ended September 30,
		2023		2022				2023		2022		2023		2022
Basic:	Basic:						Basic:
Net income (loss)	Net income (loss)	$	56,149	$	(7,881)		Net income (loss)	$	(25,066)	$	(46,459)	$	119,552	$	(49,982)
Less income allocated to participating securities	Less income allocated to participating securities	(1,254)		—			Less income allocated to participating securities	(452)		—		(4,397)		—
Net income (loss) attributable to common stock	Net income (loss) attributable to common stock	$	54,895	$	(7,881)		Net income (loss) attributable to common stock	$	(25,518)	$	(46,459)	$	115,155	$	(49,982)
Earnings (loss) per share, basic	Earnings (loss) per share, basic	$	3.09	$	(0.44)		Earnings (loss) per share, basic	$	(1.44)	$	(2.58)	$	6.44	$	(2.78)
Weighted-average shares outstanding	Weighted-average shares outstanding	17,766		17,954			Weighted-average shares outstanding	17,721		18,014		17,879		17,985
Diluted:	Diluted:						Diluted:
Net income (loss)	Net income (loss)	$	56,149	$	(7,881)		Net income (loss)	$	(25,066)	$	(46,459)	$	119,552	$	(49,982)
Less income allocated to participating securities	Less income allocated to participating securities	(1,254)		—			Less income allocated to participating securities	(452)		—		(4,389)		—
Net income (loss) attributable to common stock	Net income (loss) attributable to common stock	$	54,895	$	(7,881)		Net income (loss) attributable to common stock	$	(25,518)	$	(46,459)	$	115,163	$	(49,982)
Earnings (loss) per share, diluted	Earnings (loss) per share, diluted	$	3.09	$	(0.44)		Earnings (loss) per share, diluted	$	(1.44)	$	(2.58)	$	6.43	$	(2.78)
Weighted-average shares outstanding	Weighted-average shares outstanding	17,766		17,954			Weighted-average shares outstanding	17,721		18,014		17,879		17,985
Dilutive effect of stock options and restricted stock	Dilutive effect of stock options and restricted stock	104		—			Dilutive effect of stock options and restricted stock	—		—		238		—
Adjusted weighted-average shares outstanding under treasury stock method	Adjusted weighted-average shares outstanding under treasury stock method	17,870		17,954			Adjusted weighted-average shares outstanding under treasury stock method	17,721		18,014		18,117		17,985
Participating securities excluded under two-class method	Participating securities excluded under two-class method	(101)		—			Participating securities excluded under two-class method	—		—		(204)		—
Adjusted weighted-average shares outstanding under two-class method	Adjusted weighted-average shares outstanding under two-class method	17,769		17,954			Adjusted weighted-average shares outstanding under two-class method	17,721		18,014		17,913		17,985

1617

Note 9 — Contingencies

The Company is subject to certain legal and administrative actions it considers routine to its business activities. The Company believes the ultimate outcome of any potential and pending legal or administrative matters will not have a material adverse impact on its financial position, liquidity or results of operations.

1718

Note 10 — Segments

Operating segments are components of a company for which separate financial and operating information is regularly evaluated and reported to the Chief Operating Decision Maker ("CODM"), and is used to allocate resources and analyze performance. The Company's CODM is the executive leadership team, which reviews information about the Company's two operating segments: Airline and Sunseeker Resort.

Airline Segment

The Airline segment operates as a single business unit and includes all scheduled service air transportation, ancillary air-related products and services, third party products and services, fixed fee contract air transportation and other airline-related revenue. The CODM evaluation includes, but is not limited to, route and flight profitability data, ancillary and third party product and service offering statistics, and fixed fee contract information when making resource allocation decisions with the goal of optimizing consolidated financial results.

Sunseeker Resort Segment

The Sunseeker Resort segment represents activity related to the development and construction of Sunseeker Resort in Southwest Florida, as well as the renovation of Aileron Golf Course (formerly known as Kingsway Golf Course). Plans for the resort include a 500-room hotel and two towers offering more than 180 one, two and three-bedroom suites, bar and restaurant options, and other amenities. The golf course is a short drive from the resort and is considered, from a planning and strategic perspective, to be an additional resort amenity. The construction of Sunseeker Resort is an extension of the Company's leisure travel focus and it is expected that many customers flying to Southwest Florida on Allegiant will elect to stay at this resort and enjoy its amenities.

Selected information for the Company's segments and the reconciliation to the consolidated financial statement amounts are as follows:


(in thousands)	(in thousands)	Airline		Sunseeker Resort		Consolidated		(in thousands)	Airline		Sunseeker Resort		Consolidated
Three Months Ended March 31, 2023
Three Months Ended September 30, 2023								Three Months Ended September 30, 2023
Operating revenue:	Operating revenue:							Operating revenue:
Passenger	Passenger	$	609,277	$	—	$	609,277	Passenger	$	516,251	$	—	$	516,251
Third party products	Third party products	26,037		—		26,037		Third party products	30,944		—		30,944
Fixed fee contracts	Fixed fee contracts	14,117		—		14,117		Fixed fee contracts	17,741		—		17,741
Other	Other	251		5		256		Other	419		4		423
Operating income (loss)	Operating income (loss)	97,574		(2,749)		94,825		Operating income (loss)	5,814		(23,697)		(17,883)
Interest expense, net		18,741		1,695		20,436
Interest expense, net(1)								Interest expense, net(1)	20,654		5,535		26,189
Capitalized interest								Capitalized interest	(8,224)		(6,664)		(14,888)
Depreciation and amortization	Depreciation and amortization	54,622		58		54,680		Depreciation and amortization	55,730		86		55,816
Capital expenditures	Capital expenditures	92,432		85,620		178,052		Capital expenditures	157,579		78,254		235,833
Three Months Ended March 31, 2022
Three Months Ended September 30, 2022								Three Months Ended September 30, 2022
Operating revenue:	Operating revenue:							Operating revenue:
Passenger	Passenger	$	463,961	$	—	$	463,961	Passenger	$	516,476	$	—	$	516,476
Third party products	Third party products	22,480		—		22,480		Third party products	27,132		—		27,132
Fixed fee contracts	Fixed fee contracts	13,386		—		13,386		Fixed fee contracts	15,881		—		15,881
Other	Other	281		1		282		Other	836		—		836
Operating income (loss)	Operating income (loss)	10,176		(2,947)		7,229		Operating income (loss)	6,844		(37,755)		(30,911)
Interest expense, net		15,828		1,974		17,802
Interest expense, net(1)								Interest expense, net(1)	20,197		4,115		24,312
Capitalized interest								Capitalized interest	(1,315)		(2,981)		(4,296)
Depreciation and amortization	Depreciation and amortization	46,341		2		46,343		Depreciation and amortization	50,064		28		50,092
Capital expenditures	Capital expenditures	142,178		63,781		205,959		Capital expenditures	165,814		91,076		256,890


(in thousands)	Airline		Sunseeker Resort		Consolidated
Nine Months Ended September 30, 2023
Operating revenue:
Passenger	$	1,768,274	$	—	$	1,768,274
Third party products	85,886		—		85,886
Fixed fee contracts	43,599		—		43,599
Other	1,088		8		1,096
Operating income (loss)	230,894		(20,525)		210,369
Interest expense, net(1)	61,157		16,326		77,483
Capitalized interest	(13,143)		(15,806)		(28,949)
Depreciation and amortization	164,196		234		164,430
Capital expenditures	425,996		260,892		686,888
Nine Months Ended September 30, 2022
Operating revenue:
Passenger	$	1,573,041	$	—	$	1,573,041
Third party products	77,399		—		77,399
Fixed fee contracts	38,186		—		38,186
Other	1,654		—		1,654
Operating income (loss)	44,902		(42,455)		2,447
Interest expense, net(1)	54,857		10,752		65,609
Capitalized interest	(2,746)		(4,848)		(7,594)
Depreciation and amortization	145,573		45		145,618
Capital expenditures	404,015		228,452		632,467

(1) Excludes losses (net of gains) on debt extinguishment of $600 thousand and $806 thousand for quarter-to-date and year-to-date 2023 respectively. During the third quarter 2022, the Company recognized a loss on debt extinguishment of $5.0 million in relation to the prepayment of its Term Loan B.

Total assets were as follows as of the dates indicated:


(in thousands)	(in thousands)	As of March 31, 2023		As of December 31, 2022		(in thousands)	As of September 30, 2023		As of December 31, 2022
Airline	Airline	$	4,130,023	$	4,047,134	Airline	$	4,283,299	$	4,047,134
Sunseeker Resort	Sunseeker Resort	550,398		464,163		Sunseeker Resort	629,037		464,163

Consolidated	Consolidated	$	4,680,421	$	4,511,297	Consolidated	$	4,912,336	$	4,511,297

1920

Note 11 — Subsequent Events

~~In April,~~On November 2, 2023, the Company ~~received advances~~repaid all amounts due under its $150.0 million senior secured notes due February 2024.

On October 25, 2023, the Company, through a wholly owned subsidiary, entered into agreements with a trust to borrow $9 million secured by one CFM engine. The trust was funded on inception and the borrowing bears interest at a fixed imputed rate and is payable in monthly installments through October 2028, at which time the Company will have a purchase option at a fixed amount.

On October 31, 2023, the Company, through a wholly owned subsidiary, entered into agreements with a trust to borrow $27 million secured by one Airbus A320 series aircraft. The trust was funded on inception and the borrowing bears interest at a fixed imputed rate and is payable in monthly installments through October 2028, at which time the Company will have a purchase option at a fixed amount.

On October 31, 2023, the Company, through a wholly owned subsidiary, extended the term of ~~$55.9 million under the $200 million~~its August 2022 revolving credit facility ~~used~~with MUFG Bank by two years to ~~fund pre-delivery deposits for~~August 2025. All other terms of the agreement remain the same and the facility remains undrawn as of September 30, 2023.

On November 1, 2023, the Company, through a variable interest entity, entered into agreements with Carlyle Aviation Group to borrow $158 million secured by the Company's purchase rights for eight Boeing ~~order.~~737 aircraft. The facility bears a floating interest rate based on SOFR and is due upon delivery of each aircraft or no later than June 30, 2025.

2021

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis presents factors that had a material effect on our results of operations during the three and nine months ended ~~March 31,~~September 30, 2023 and 2022. Also discussed is our financial position as of ~~March 31,~~September 30, 2023 and December 31, 2022. You should read this discussion in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this Form 10-Q and our consolidated financial statements appearing in our annual report on Form 10-K for the year ended December 31, 2022. This discussion and analysis contains forward-looking statements. Please refer to the section below entitled “Cautionary Note Regarding Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements.

~~First~~Third Quarter 2023 Review

~~First~~Third quarter 2023 highlights include:

–~~Earnings per share of $3.09~~

–~~Operating income of $94.8 million, yielding an operating margin of 14.6 percent~~

–•Total operating revenue was ~~$649.7~~$565.4 million, up ~~29.9~~0.9 percent over the prior year and the highest third quarter total in company history

–•Total fixed fee contracts revenue of ~~$14.1~~$17.7 million, ~~the highest first-quarter total in company history~~

–~~Total revenue per available seat mile or TRASM of 13.89 cents,~~ up ~~28.8~~11.7 percent year-over-year

–•~~Load~~TRASM (total passenger revenue per scheduled service available seat mile) of 12.78 cents, up 1.4 percent year-over-year on scheduled service capacity decrease of 0.8 percent year-over-year

•Controllable completion factor of ~~85.8 percent, a 6.9 point improvement year-over-year~~99.7%

–•Total average fare of ~~$154.12,~~$129.23, up ~~17.5~~2.6 percent year-over-year ~~the highest quarterly average fare in company history~~

–•~~Total average~~Average ancillary ~~revenue per passenger, including third party products,~~fare of ~~$75.19,~~$64.50, up ~~10.7~~10.4 percent ~~as compared to first quarter 2022 driven by overall strength in core products and the Allegiant Extra rollout~~year-over-year

–•~~Acquired over 46~~Airline special charges of $15.2 million from accelerated depreciation on aircraft retirement plan

•Allways Rewards program enrolled 478 thousand new ~~Allways rewards credit card holders~~members during the quarter, ~~the highest quarterly acquisition in program history~~bringing total members to 16.7 million

–•~~Received $28~~$88 million in remuneration received from ~~the~~our co-branded credit card ~~during the quarter~~year-to-date

–•~~Allegiant recently named~~Announced a collaboration with global entertainment icon Carrie Underwood in support of the company's Allways Rewards Visa® card and loyalty program

•Entered into $412.1 million financing arrangement and borrowed $196.4 million collateralized by seven A320 aircraft, with the remaining undrawn balance to ~~the Forbes' America's Best Midsize Employers for~~be used in 2024 to fund four 737 MAX aircraft

•Sunseeker Resort nears completion - announced December 15, 2023 ~~Newsweek's America's Greatest Workplaces for Diversity 2023,~~opening date

•Sunseeker special charges of $17.4 million, net of recoveries, from hurricane and ~~Fortune's America's Most Innovative Companies 2023 lists~~other weather-related events

AIRCRAFT

The following table sets forth the aircraft in service and operated by us as of the dates indicated:


		March 31, 2023	December 31, 2022		September 30, 2023	December 31, 2022
A319	A319	35	35	A319	35	35
A320(1)	A320(1)	89	86	A320(1)	92	86
Total	Total	124	121	Total	127	121

(1)~~Does~~December 31, 2022 figure does not include ~~two~~five aircraft of which we have taken delivery, ~~as of March 31, 2023,~~ but were not yet in service as of that date.

On September 29, 2023, we entered into agreements with The Boeing Company ("Boeing") to amend our 2021 agreement to acquire 50 newly manufactured Boeing 737 MAX aircraft. The amended agreements include a revised delivery schedule for the initial 50 aircraft to now extend through late 2025.

Due to the heavy maintenance needs on certain aging Airbus airframes and capacity constraints at the maintenance, repair, and overhaul contractors constraining fleet utilization, we reevaluated our fleet plan and identified 21 aging airframes for early retirement to coincide with the delivery schedule for our 737 MAX aircraft provided in an amendment to our Boeing purchase agreement signed on September 29, 2023. Two airframes were retired in September 2023 and the remaining airframes are to be retired between January 2024 and September 2025. The retirements are coordinated with the revised delivery schedule for the 737 MAX aircraft to provide us with opportunities for fleet renewal and replacement. The accelerated depreciation on these airframes resulting from a change in the estimated useful life is recorded as a special charge of $15.2 million during third quarter 2023. We plan to retain the engines associated with these airframes in our spare engine pool and use the substantial remaining life on these engines to offset future overhaul costs.

As of ~~March 31,~~September 30, 2023, we ~~are~~were party to forward purchase agreements for 5352 aircraft. One aircraft ~~with five deliveries~~was delivered in October 2023 and one is expected ~~in 2023, 24 in 2024 and the remainder thereafter. Two of the aircraft scheduled for delivery in 2023 are the initial aircraft under our Boeing contract, which are scheduled~~ to be delivered in ~~fourth quarter~~December 2023. We currently expect deliveries of 24 737 MAX aircraft in 2024 and 26 thereafter.

NETWORK

As of ~~March 31,~~September 30, 2023, we were selling ~~574~~549 routes versus ~~617~~583 as of the same date in 2022. As discussed below, growth in overall capacity and the number of routes served have been reduced as a result of efforts to ~~preserve systemwide~~balance the demand environment and prevailing fuel prices with system wide operational reliability. We expect route count to remain below 2022 levels throughout the rest of the year as we focus on our core markets during our busiest travel periods. We have identified as many as 1,400 incremental domestic nonstop routes as opportunities for future network growth, of which over ~~80%~~75% currently have no current non-stop service. Our total active number of origination cities and leisure destinations were 9391 and ~~32,~~33, respectively, as of ~~March 31,~~September 30, 2023.

Our unique model is predicated around expanding and contracting capacity to meet seasonal travel demands.

TRENDS

~~COVID-19~~

The COVID-19 pandemic significantly impacted our operating results in 2020 and 2021 and we suffered numerous cancellations due to the effect of the Omicron variant on flight crews into first quarter 2022. Although legislation has been passed to end the national emergency from the pandemic, future outbreaks of COVID-19 or other similar diseases may impact our operations into the future. We believe that demand in the foreseeable future could vary in response to fluctuations in COVID-19 cases, variants

~~of the virus, hospitalizations, deaths, treatment efficacy, the availability of vaccines, CDC recommendations, and government restrictions.~~

~~Strong~~ Demand Momentum

~~As concerns over COVID-19 have declined, we have seen significant increases~~We continue to see strong demand across both peak and off-peak periods relative to pre-pandemic. While peak period demand has persisted meaningfully higher, the performance of off-peak periods in ~~load factors and average total fare per passenger beginning in March 2022, and continuing~~relation to ~~date.~~current peaks has normalized according to typical leisure seasonality.

Aircraft Fuel

The cost of fuel is volatile, as it is subject to many economic and geopolitical factors we can neither control nor predict. Significant increases in fuel costs could materially affect our operating results and profitability. We have not sought to use financial derivative products to hedge our exposure to fuel price volatility, nor do we have any plans to do so in the future.

~~The cost per gallon of fuel began to increase significantly~~Despite a 19.7 percent decrease in ~~2021 and the increases were exacerbated by the geopolitical impact of the war in Ukraine. As a result, the average~~ fuel cost per gallon ~~increased by 11.4 percent in first~~during the third quarter 2023 ~~over first quarter 2022. Fuel~~compared to the same period in 2022, attributable to lower crude oil prices ~~reached a peak in the second quarter of 2022,~~ and ~~have declined by approximately 22 percent since~~refining margins, we anticipate that ~~time as we have seen refinery~~our overall costs ~~decline by~~ ~~15 percent~~ ~~year over year. Fuel costs remain significantly higher than prior periods. We expect high fuel costs~~and operating results will continue to be affected by persistently high and volatile fuel prices. This is primarily due to ongoing geopolitical and economic tensions in the Middle East and Ukraine, which continue to impact ~~our total costs and operating results.~~the global market.

Boeing Agreement

In ~~December 2021,~~September 2023, we signed an agreement with The Boeing Company to amend our 2021 agreement to purchase 50 newly manufactured ~~737MAX~~737 MAX aircraft. Under the amended agreements, the mix of 737 MAX-8200 and 737 MAX-7 aircraft ~~scheduled~~have been altered so that there will be more 737 MAX-8200 aircraft and fewer 737 MAX-7 aircraft. The amended agreements also reflect a revised delivery schedule for the initial 50 aircraft to ~~be delivered in 2023 to~~deliver through late 2025 ~~with~~and options to ~~purchase an~~acquire as many as 80 additional ~~50 737’s.~~737 MAX aircraft. We believe this new aircraft purchase is complementary with our low cost strategy based on our intent to retain ownership of the aircraft, the longer useful life for depreciation purposes, reduced maintenance costs in the early periods of ownership, expected fuel savings and operational reliability from the use of these new aircraft.

Operations

Delays for aircraft in heavy maintenance, ~~pilot constraints,~~ airport construction disruption, weather, and air traffic control delays in certain markets continue to impact our operations and we have ~~further~~ pulled back some of our capacity growth in 2023 and into 2024 as a result. We believe these issues are not unique to Allegiant nor do we believe they are systemic.

Union Negotiations

The collective bargaining agreement with our pilots is currently ~~amendable~~amendable. We and the ~~parties have~~International Brotherhood of Teamsters ("IBT”) jointly requested the ~~involvement~~mediation services of the National Mediation Board ("NMB") in January 2023 to assist with the negotiations. The mediation process with the NMB ~~has begun. We are also in~~is continuing, with dates for negotiation sessions currently scheduled through March of 2024.

Separately from the process of negotiating a new contract with the union representing our flight attendants. Further, we have reached a tentative agreement with the union for our flight dispatchers which will increase pay rates and extend the term of thatongoing collective bargaining agreement negotiations, to begin to address retention and pilot pay issues, effective in May 2023, we began recognizing a retention bonus for pilots who continue employment with us until a new labor agreement is approved.The amount is 35 percent of current hourly pay rates, except for the first year first officers for whom the percentage is 82 percent, calculated at a minimum of 85 pay credit hours per month. IBT concurred with this approach. Since its inception, pilot attrition rates have declined and we are increasing the number of pilots employed.

For the three and nine months ended September 30, 2023, we recorded estimated pilot retention bonus accruals of $18.7 million and $30.4 million, respectively. The bonus will be paid to all pilots remaining employed with us upon ratification of a new collective bargaining agreement.

The collective bargaining agreement with our flight attendants is also currently amendable. We and the Transportation Workers Union (“TWU”) representing this group reached an initial tentative agreement in May 2023. That initial tentative agreement was not ratified by ~~two years.~~the flight attendant membership, and the parties have reengaged in negotiations for an amended contract.

The terms of any new collective bargaining agreement will impact our costs over the term of the contract.

~~Pilot Scarcity~~

The supply of pilots necessary for airline industry growth may be a limiting factor. The pandemic resulted in more than 3,000 early pilot retirements across U.S. mainline and cargo carriers and the pipeline for new pilots does not appear at the present time to be sufficiently robust to replace retired pilots and to allow for projected industry growth. The ability to hire and retain pilots will be critical to our and the industry’s growth.

Engagement of Schneider Electric as ESG Consultant

We are continuing our partnership with Schneider Electric to help us develop our Environmental, Social and Governance (ESG) program. During 2023, we expect to establish ESG goals and environmental goal achievement plans and will continue to provide carbon emissions reporting of Scope 1, 2, and 3 greenhouse gas (GHG) emissions.

VivaAerobus Alliance

In December 2021, we announced plans for a fully-integrated commercial alliance agreement with VivaAerobus, designed to expand options for nonstop leisure air travel on transborder flights between United States and Mexico. We and VivaAerobus have submitted a joint application to the DOT requesting approval of and antitrust immunity for the alliance. ~~In January 2023,~~Due to recent actions undertaken by Mexico affecting U.S. operations at Mexico City's Benito Juarez International Airport, our application's procedural schedule set by the DOT ~~declared our application substantially complete, but we have yet to receive a final ruling from the DOT. Allegiant and VivaAerobus have received~~has been temporarily suspended. This will delay approval ~~from the Mexican Federal Economic Competition Commission to proceed with the alliance.~~for an undetermined period of time.

We and VivaAerobus ~~currently~~ expect to offer new routes under the alliance ~~in late 2023,~~ pending U.S. governmental approval of the applications. The approval of the applications ~~and~~was also subject to the return of Mexico to a Category 1 status under the FAA’s International Aviation Safety Assessment (“IASA”) program. The Category 1 status allows foreign airlines to expand their services to U.S. destinations and enter into codeshare partnerships with U.S. airlines. ~~The FAA and Mexican Authorities currently anticipate an upgrade to~~Mexico has now been approved for Category ~~1 this summer pending successful completion of the final steps of the process.~~

I status.

Sunseeker Resort

Construction of Sunseeker Resort Charlotte Harbor is ~~continuing~~nearing completion and we expect to open the ~~resort in October~~Resort on December 15, 2023. The Resort is receiving bookings from transient customers and group sales and has hired substantially all of the initial staff needed to open the Resort.

2325

RESULTS OF OPERATIONS

Comparison of three months ended ~~March 31,~~September 30, 2023 to three months ended ~~March 31,~~September 30, 2022

As comparisons of our first quarter 2023 results to the first quarter of 2022 reflect changes due to the continued impact of the COVID-19 pandemic on air travel during the first quarter of 2022, year-over-year comparisons below are not necessarily indicative of expected full year-over-year results.

Operating Revenue

Passenger revenue. For ~~the first~~third quarter 2023, passenger revenue ~~increased 31.3 percent~~remained consistent compared to the same period in 2022 on relatively flat capacity, ~~year over year, with~~as scheduled service available seat miles (ASMs) ~~increasing~~decreased by ~~1.4~~0.8 percent. ~~Stronger passenger demand drove~~A 10.4 percentincrease in average ancillary air-related fare, excluding third party products was offset by a ~~24.8~~6.3 percent ~~increase~~decrease in average base fare and a ~~6.9 percentage point increase~~1.9% decrease in number of scheduled service ~~load factor. An 11.3 percent increase in ancillary air-related revenue per passenger, excluding third party products, also contributed to the increase in passenger revenue.~~passengers.

The increase in average ancillary air-related ~~revenue per passenger over the same period in~~fare compared to third quarter 2022 was primarily driven by overall strength in core products and the Allegiant Extra rollout.

Third party products revenue. Third party products revenue for ~~the first~~third quarter 2023 increased ~~15.8~~14.0 percent compared to ~~the first~~third quarter 2022. The increase from 2022 is primarily the result of a ~~$2.8 million, or 23.6~~41.5 percent increase in the marketing component of co-branded credit card ~~revenues.~~revenues, offset by a decrease in hotel and rental car revenue.

Fixed fee contract revenue. Fixed fee contract revenue for ~~the first~~third quarter 2023 increased ~~5.5~~11.7 percent compared to the same period in 2022 ~~on stronger than expected performance during March Madness.The~~as a result of a 30 percent increase ~~was also driven by increased fuel per gallon pass throughs, which are accounted for as~~in fixed fee ~~contract revenue. Fixed fee departures were relatively flat year over year.~~departures.

Operating Expenses

We primarily evaluate our expense management by comparing our costs per available seat mile (ASM) across different periods, which enables us to assess trends in each expense category. The following table presents unit costs on a per ASM basis, or CASM, for the indicated periods. Excluding fuel on a per ASM basis provides management and investors the ability to measure and monitor our cost performance absent fuel price volatility. Both the cost and availability of fuel are subject to many economic and political factors beyond our control.


		Three Months Ended March 31,				Percent Change	Three Months Ended September 30,						Percent Change
Unitized costs (in cents)	Unitized costs (in cents)	2023		2022				YoY		Unitized costs (in cents)	2023			2022		YoY
Aircraft fuel	Aircraft fuel	4.05	¢	3.55	¢			14.1	%	Aircraft fuel	3.79	¢		4.68	¢	(19.0)	%
Salaries and benefits	Salaries and benefits	3.41		2.90				17.6		Salaries and benefits	3.68			3.09		19.1
Station operations	Station operations	1.32		1.42				(7.0)		Station operations	1.46			1.49		(2.0)
Depreciation and amortization	Depreciation and amortization	1.17		1.00				17.0		Depreciation and amortization	1.26			1.13		11.5
Maintenance and repairs	Maintenance and repairs	0.57		0.60				(5.0)		Maintenance and repairs	0.80			0.72		11.1
Sales and marketing	Sales and marketing	0.58		0.48				20.8		Sales and marketing	0.64			0.58		10.3
Aircraft lease rentals	Aircraft lease rentals	0.15		0.13				15.4		Aircraft lease rentals	0.13			0.13		—
Other	Other	0.64		0.59				8.5		Other	0.65			0.67		(3.0)

Special charges		(0.03)		—				NM
Special charges, net of insurance recoveries										Special charges, net of insurance recoveries	0.74			0.79		(6.3)
CASM	CASM	11.86	¢	10.67	¢			11.2		CASM	13.15			13.28		(1.0)
Operating CASM, excluding fuel	Operating CASM, excluding fuel	7.81	¢	7.12	¢			9.7		Operating CASM, excluding fuel	9.36			8.60		8.8
Airline special charges CASM										Airline special charges CASM	0.34			—		NM
Sunseeker Resort CASM	Sunseeker Resort CASM	0.06		0.06				—		Sunseeker Resort CASM	0.53			0.85		(37.6)
Operating CASM, excluding fuel and Sunseeker Resort activity		7.75	¢	7.06	¢			9.8
Operating CASM, excluding fuel, airline special charges and Sunseeker Resort activity										Operating CASM, excluding fuel, airline special charges and Sunseeker Resort activity	8.49	¢		7.75	¢	9.5

NM - Not meaningful

Operating CASM, excluding fuel, airline special charges, and Sunseeker Resort activity. Operating CASM, excluding fuel, airline special charges and Sunseeker Resort activity, increased by 9.5 percent to 8.49 ¢ for third quarter 2023 from 7.75 ¢ in third quarter 2022. The CASM-ex increase is attributable to an 18.7 percent increase in salaries and benefits and a 10.3% increase in sales and marketing expense in third quarter 2023 over third quarter 2022 (for the reasons described in the expense line item discussion below) with a 0.4 percent decrease in capacity as we intentionally reduced capacity growth in light of higher fuel costs and to protect operational integrity. This is reflected in the reduced utilization of our aircraft as average block hours per aircraft per day decreased by 9.4 percent in the quarter compared to third quarter 2022.

Aircraft fuel expense. Aircraft fuel expense ~~increased $25.4~~decreased $40.3 million, or ~~15.5~~19.4 percent, for ~~the first~~third quarter 2023 compared to ~~first~~third quarter 2022. This is primarily due to ~~an 11.4~~a 19.7 percent ~~increase~~decrease in average fuel cost per ~~gallon and~~gallon. The decrease in fuel cost was partially offset by a ~~3.7~~0.5 percent increase in fuel gallons consumed.

Salaries and benefits expense. Salaries and benefits expense increased ~~$25.6~~$25.7 million, or ~~19.1~~18.7 percent, for ~~the first~~third quarter 2023 when compared to ~~the same period in~~third quarter 2022. The increase is ~~primarily~~ due in part to a ~~17.1~~10.5 percent increase in the average number of full time equivalent employees from ~~the first~~third quarter ~~2022.~~

2022, which includes newly hired Sunseeker team members. Higher salaries and

2426

benefits expense was also driven by increased crew pay, including an $18.7 million accrual for pilot retention bonuses, increased rates for maintenance technicians that took effect in August 2023, and annual merit increases for team members not subject to a collective bargaining agreement.

Station operations expense. Station operations expense for ~~the first~~third quarter 2023 decreased ~~$4.2~~$1.7 million, or ~~6.4~~2.5 percent compared to third quarter 2022, as scheduled service departures also decreased by 1.4 percent. A reduction in customer compensation for irregular operations, as compared to the same period in 2022, ~~due to an 86.5 percent decrease in customer compensation related to irregular operations~~was offset by ~~a 2.3 percent increase~~inflationary pressure on costs in ~~departures and continued inflationary pressures on landing fees, ground handling, and other stations related expense.~~general.

Depreciation and amortization expense. Depreciation and amortization expense for ~~the first~~third quarter 2023 increased by ~~18.0~~11.4 percent as compared to ~~the first~~third quarter 2022 driven by ~~a 12.1~~an 11.1 percent increase in the average number of aircraft owned and in service ~~as well as an increase in the amortization of major~~and increased deferred heavy maintenance ~~costs.~~expense.

Maintenance and repairs expense. Maintenance and repairs expense for ~~the first~~third quarter 2023 ~~decreased $1.4~~increased $3.3 million, or ~~5.0~~10.3 percent, compared to third quarter 2022, as the ~~same period in 2022, primarily due to~~result of a ~~higher volume of repairs~~10.2 percent increase in the ~~prior year quarter.~~average number of aircraft in service.

Sales and marketing expense. Sales and marketing expense for ~~the first~~third quarter 2023 increased by ~~20.5~~10.3 percent compared to the same period in 2022, primarily due to ~~an increase in credit card fees as~~ a ~~result of~~cobrand relaunch campaign and a ~~31.3 percent increase in passenger revenue year-over-year.~~Sunseeker advertising campaign.

Other operating expense. Other operating expense ~~increased $4.4~~decreased $0.9 million or ~~16.9~~2.8 percent for ~~the first~~third quarter 2023 compared to ~~the first~~third quarter 2022 attributable to incremental ~~increases~~decreases in ~~outsourced labor~~legal affairs and ~~software support associated with ongoing IT initiatives.~~crew travel expense.

Special charges. During ~~first~~third quarter 2023, we recorded ~~$(1.6)~~$32.6 million of special charges including $15.2 million in accelerated depreciation from planned early retirement of 21 airframes from 2023 through 2025 pursuant to a revised fleet plan. In addition, we recognized $17.9 million in additional losses related to 2023 and 2022 weather events in third quarter 2023 as ~~recognition of $1.8~~compared to $35.0 million of ~~insurance recoveries were offset by $0.2 million of additional~~special charges ~~during the quarter.~~related to Hurricane Ian recorded in third quarter 2022.

Interest Expense and Income

Interest expense for the quarter ended ~~March 31,~~September 30, 2023 increased by ~~$15.9~~$5.0 million, or ~~80.4~~14.6 percent over ~~first~~third quarter 2022, ~~due~~attributable primarily to ~~new fixed rate debt and finance lease transactions entered into since first quarter 2022 as well as~~ a ~~3.5~~3.2 percentage point increase in the weighted average variable interest rate year-over-year due to increases in the ~~indexes.~~ indices.The increase in interest expense was partially offset by a ~~$9.4~~$7.5 million increase in interest income compared to ~~first~~third quarter 2022, due to higher yields on investments in debt securities.

Income Tax Expense

We recorded ~~an $18.3~~a $4.9 million income tax ~~expense~~benefit at an effective tax rate of ~~24.5~~16.3 percent and a ~~$2.7~~$9.7 million income tax benefit at a ~~25.4~~17.3 percent effective tax rate for the three months ended ~~March 31,~~September 30, 2023 and 2022, respectively. The effective tax rate for the three months ended ~~March 31,~~September 30, 2023 differed from the statutory Federal income tax rate of 21.0 percent primarily due to state income taxes and the impact of permanent tax differences.

2527

Comparison of nine months ended September 30, 2023 to nine months ended September 30, 2022

As comparisons of our 2023 results to 2022 reflect changes due to the continued impact of the COVID-19 pandemic on air travel during the nine months ended September 30, 2022, and early in 2022 in particular, year-over-year comparisons below are not necessarily indicative of expected full year-over-year results.

Operating Revenue

Passenger revenue. For the nine months ended September 30, 2023, passenger revenue increased 12.4 percent compared with the same period in 2022. Scheduled service passengers were up 2.7 percent and the average scheduled service base fare increased by 8.7 percent due to stronger leisure demand. The increase in passenger revenue was also driven by a 10.3 percent increase in average ancillary air-related fare, excluding third party products. The increase in average ancillary air-related fare over the same period in 2022 was primarily driven by overall strength in core products and the Allegiant Extra rollout.

Third party products revenue. Third party products revenue for the nine months ended September 30, 2023 increased 11.0 percent over the same period in 2022.The increase from 2022 is primarily the result of increased Allways® Rewards Program revenues.

Fixed fee contract revenue. Fixed fee contract revenue for the nine months ended September 30, 2023 increased 14.2 percent compared to the same period in 2022 as a result of a 24.6 percent increase in fixed fee departures.

Operating Expenses

The following table presents unit costs on a per ASM basis, defined as Operating CASM, for the indicated periods:


	Nine Months Ended September 30,				Percent Change
Unitized costs (in cents)	2023		2022			YoY
Aircraft fuel	3.67	¢	4.48	¢		(18.1)	%
Salaries and benefits	3.53		2.92			20.9
Station operations	1.36		1.41			(3.5)
Depreciation and amortization	1.16		1.04			11.5
Maintenance and repairs	0.67		0.65			3.1
Sales and marketing	0.60		0.54			11.1
Aircraft lease rentals	0.13		0.12			8.3
Other	0.66		0.59			11.9

Special charges, net of insurance recoveries	0.14		0.25			(44.0)
CASM	11.92		12.00			(0.7)
Operating CASM, excluding fuel (2)	8.25		7.52			9.7
Airline special charges CASM	0.11		—			NM
Sunseeker Resort CASM	0.14		0.30			(53.3)
Operating CASM, excluding fuel, airline special charges and Sunseeker Resort activity	8.00	¢	7.22	¢		10.8

NM - Not meaningful

Operating CASM, excluding fuel, airline special charges, and Sunseeker Resort activity.

Operating CASM, excluding fuel, airline special charges and Sunseeker Resort activity, increased by 10.8 percent to 8.00 ¢ for the nine months ended September 30, 2023 from 7.22 ¢ in the same period in 2022. The CASM-ex increase is attributable to an increase in non-fuel airline costs, in the first nine months of 2023 over the same period in 2022 (for the reasons described in the expense line item discussion below) with only a 0.7 percent increase in total system capacity as we intentionally reduced capacity growth to protect operational integrity. This is reflected in the reduced utilization of our aircraft as average block hours per aircraft per day decreased by 8.7 percent in the period compared to the first nine months of 2022.

Aircraft fuel expense. Aircraft fuel expense decreased $109.6 million, or 17.4 percent, for the nine months ended September 30, 2023 compared to the same period in 2022. This is primarily driven by a 19.1 percent decrease in average fuel cost per gallon. The decrease in fuel cost was partially offset by a 1.9 percent increase in fuel gallons consumed on a 0.7 percent increase in total available seat miles.

Salaries and benefits expense. Salaries and benefits expense increased $88.8 million, or 21.6 percent, for the nine months ended September 30, 2023 compared to the same period in 2022. The increase is due in part to a 10.5 percent increase in the

average number of full time equivalent employees from the same period in 2022, which increase includes newly hired Sunseeker team members.

On a per ASM basis, salaries and benefits expense increased 20.9 percent. The cost increases primarily relate to increases in crew pay, including a $30.4 million accrual for pilot retention bonuses, increased rates for maintenance technicians that took effect in August 2023, and annual merit increases for team members not subject to a collective bargaining agreement.

Station operations expense. Station operations expense for the nine months ended September 30, 2023 decreased $6.1 million or 3.1 percent mostly due to decreased costs associated with irregular operations compared to the prior year period. Reductions in irregular operations costs were offset by inflationary pressure on costs in general.

Depreciation and amortization expense. Depreciation and amortization expense for the nine months ended September 30, 2023 increased $18.8 million or 12.9 percent as compared to the same period in 2022 due primarily to an 11.1 percent increase in the average number of aircraft owned and in service and increased amortization of deferred heavy maintenance.

Maintenance and repairs expense. Maintenance and repairs expense for the nine months ended September 30, 2023 increased by $4.4 million or 4.9 percent compared to the same period in 2022. The increase was driven by a 10.6 percent increase in average aircraft in service offset by a higher volume of repairs in the prior year period compared to the current year.

Sales and marketing expense. Sales and marketing expense for the nine months ended September 30, 2023 increased 13.0 percent compared to the same period in 2022 due to an increase in net credit card fees as a result of a 12.4 percent increase in passenger revenue year-over-year and due to a fee paid to transition our cobrand credit card to the Visa network.

Other operating expense. Other expense for the nine months ended September 30, 2023 increased by $8.6 million, or 10.4 percent year-over-year, due to incremental increases in outsourced labor and software support associated with ongoing IT initiatives, legal and governmental affairs, and crew transportation expense.

Special charges. During the nine months ended September 30, 2023, we recorded $15.2 million of special charges attributable to accelerated depreciation from the planned early retirement of 21 airframes per our revised fleet plan. In addition, we recognized $4.6 million of special charges net of recoveries related to 2023 and 2022 weather events as $18.2 million of additional special charges was offset by the recognition of $13.6 million of insurance recoveries on Sunseeker Resort damages. During the nine months ended September 30, 2022, we recorded $35.0 million of special charges related to Hurricane Ian.

Income Tax Expense

We recorded a $41.3 million income tax expense at an effective rate of 25.7 percent compared to a $10.9 million tax benefit at a 17.9 percent effective tax rate for the nine months ended September 30, 2023 and 2022, respectively. The 25.7 percent effective tax rate for the nine months ended September 30, 2023 differed from the statutory federal income tax rate of 21.0 percent primarily due to state income taxes and the impact of permanent tax differences.

Comparative Airline-Only Operating Statistics

The following tables set forth our airline operating statistics for the periods indicated:


		Three Months Ended March 31,						Percent Change (1)	Three Months Ended September 30,				Percent Change (1)
		2023			2022					YoY			2023			2022			YoY
Airline operating statistics (unaudited):	Airline operating statistics (unaudited):											Airline operating statistics (unaudited):
Total system statistics:	Total system statistics:											Total system statistics:
Passengers	Passengers	4,148,453			3,734,262					11.1	%	Passengers	4,292,031			4,359,417			(1.5)	%
Available seat miles (ASMs) (thousands)	Available seat miles (ASMs) (thousands)	4,677,622			4,620,144					1.2		Available seat miles (ASMs) (thousands)	4,433,767			4,450,595			(0.4)
Airline operating expense per ASM (CASM) (cents)	Airline operating expense per ASM (CASM) (cents)	11.80		¢	10.61		¢			11.2		Airline operating expense per ASM (CASM) (cents)	12.62		¢	12.43		¢	1.5

Fuel expense per ASM (cents)	Fuel expense per ASM (cents)	4.05		¢	3.55		¢			14.1		Fuel expense per ASM (cents)	3.79		¢	4.68		¢	(19.0)
Airline operating CASM, excluding fuel (cents)		7.75		¢	7.06		¢			9.8
Airline special charges per ASM (cents)												Airline special charges per ASM (cents)	0.34		¢	—		¢	NM
Airline operating CASM, excluding fuel and special charges (cents)												Airline operating CASM, excluding fuel and special charges (cents)	8.49		¢	7.75		¢	9.5

Departures	Departures	29,145			28,494					2.3		Departures	29,251			29,432			(0.6)
Block hours	Block hours	71,790			69,655					3.1		Block hours	67,312			67,277			0.1
Average stage length (miles)	Average stage length (miles)	908			920					(1.3)		Average stage length (miles)	858			857			0.1
Average number of operating aircraft during period	Average number of operating aircraft during period	122.7			109.5					12.1		Average number of operating aircraft during period	126.8			115.1			10.2
Average block hours per aircraft per day	Average block hours per aircraft per day	6.5			7.1					(8.5)		Average block hours per aircraft per day	5.8			6.4			(9.4)
Full-time equivalent employees at end of period	Full-time equivalent employees at end of period	5,318			4,692					13.3		Full-time equivalent employees at end of period	5,578			5,285			5.5
Fuel gallons consumed (thousands)	Fuel gallons consumed (thousands)	55,434			53,438					3.7		Fuel gallons consumed (thousands)	54,320			54,044			0.5
ASMs per gallon of fuel	ASMs per gallon of fuel	84.4			86.5					(2.4)		ASMs per gallon of fuel	81.6			82.4			(1.0)
Average fuel cost per gallon	Average fuel cost per gallon	$	3.42		$	3.07				11.4		Average fuel cost per gallon	$	3.09		$	3.85		(19.7)


Scheduled service statistics:	Scheduled service statistics:								Scheduled service statistics:
Passengers	Passengers	4,122,196			3,709,104			11.1	Passengers	4,234,196			4,316,163			(1.9)
Revenue passenger miles (RPMs) (thousands)	Revenue passenger miles (RPMs) (thousands)	3,925,362			3,558,045			10.3	Revenue passenger miles (RPMs) (thousands)	3,744,225			3,820,339			(2.0)
Available seat miles (ASMs) (thousands)	Available seat miles (ASMs) (thousands)	4,573,766			4,512,315			1.4	Available seat miles (ASMs) (thousands)	4,280,034			4,315,984			(0.8)
Load factor	Load factor	85.8		%	78.9		%	6.9	Load factor	87.5		%	88.5		%	(1.0)
Departures	Departures	28,273			27,637			2.3	Departures	28,040			28,436			(1.4)
Block hours	Block hours	70,009			67,829			3.2	Block hours	64,857			65,182			(0.5)
Average seats per departure	Average seats per departure	176.0			175.6			0.2	Average seats per departure	176.8			175.8			0.6
Yield (cents) (2)	Yield (cents) (2)	8.29		¢	6.59		¢	25.8	Yield (cents) (2)	6.49		¢	6.92		¢	(6.2)
Total passenger revenue per ASM (TRASM) (cents)(3)	Total passenger revenue per ASM (TRASM) (cents)(3)	13.89		¢	10.78		¢	28.8	Total passenger revenue per ASM (TRASM) (cents)(3)	12.78		¢	12.60		¢	1.4
Average fare - scheduled service(4)	Average fare - scheduled service(4)	$	78.93		$	63.22		24.8	Average fare - scheduled service(4)	$	57.43		$	61.26		(6.3)
Average fare - air-related charges(4)	Average fare - air-related charges(4)	$	68.87		$	61.87		11.3	Average fare - air-related charges(4)	$	64.50		$	58.40		10.4
Average fare - third party products	Average fare - third party products	$	6.32		$	6.06		4.3	Average fare - third party products	$	7.31		$	6.29		16.2
Average fare - total	Average fare - total	$	154.12		$	131.15		17.5	Average fare - total	$	129.23		$	125.95		2.6
Average stage length (miles)	Average stage length (miles)	915			926			(1.2)	Average stage length (miles)	864			860			0.5
Fuel gallons consumed (thousands)	Fuel gallons consumed (thousands)	54,145			52,110			3.9	Fuel gallons consumed (thousands)	52,491			52,491			—
Average fuel cost per gallon	Average fuel cost per gallon	$	3.42		$	3.01		13.6	Average fuel cost per gallon	$	3.07		$	3.84		(20.1)
Rental car days sold	Rental car days sold	354,426			367,094			(3.5)	Rental car days sold	335,542			364,481			(7.9)
Hotel room nights sold	Hotel room nights sold	68,939			72,539			(5.0)	Hotel room nights sold	54,447			71,205			(23.5)
Percent of sales through website during period	Percent of sales through website during period	95.6		%	96.0		%	(0.4)	Percent of sales through website during period	95.1		%	96.1		%	(1.0)

(1)Except load factor and percent of sales through website during period, which are presented as a percentage point change.

(2)Defined as scheduled service revenue divided by revenue passenger miles.

(3)Various components of this measure do not have a direct correlation to ASMs. This measure is provided on a per ASM basis so as to facilitate comparison with airlines reporting revenues on a per ASM basis.

(4)Reflects division of passenger revenue between scheduled service (base fare) and air-related charges in our booking path.

NM Not Meaningful

Comparative Consolidated Operating Statistics

The following tables set forth our operating statistics for the periods indicated:


	Nine Months Ended September 30,						Percent Change (1)
	2023			2022				YoY
Airline operating statistics (unaudited):
Total system statistics:
Passengers	13,196,465			12,834,078				2.8	%
Available seat miles (ASMs) (thousands)	14,164,936			14,060,825				0.7
Airline operating expense per ASM (CASM) (cents)	11.78		¢	11.70		¢		0.7
Fuel expense per ASM (cents)	3.67		¢	4.48		¢		(18.1)
Airline special charges per ASM (cents)	0.11		¢	—		¢		NM
Airline operating CASM, excluding fuel and special charges (cents)	8.00		¢	7.22		¢		10.8


Departures	90,792			90,064				0.8
Block hours	215,716			212,403				1.6
Average stage length (miles)	883			885				(0.2)
Average number of operating aircraft during period	124.7			112.7				10.6
Average block hours per aircraft per day	6.3			6.9				(8.7)
Full-time equivalent employees at end of period	5,578			5,285				5.5
Fuel gallons consumed (thousands)	170,271			167,070				1.9
ASMs per gallon of fuel	83.2			84.2				(1.2)
Average fuel cost per gallon	$	3.05		$	3.77			(19.1)


Scheduled service statistics:
Passengers	13,076,015			12,736,268			2.7
Revenue passenger miles (RPMs) (thousands)	11,947,986			11,646,212			2.6
Available seat miles (ASMs) (thousands)	13,778,994			13,716,838			0.5
Load factor	86.7		%	84.9		%	1.8
Departures	87,800			87,475			0.4
Block hours	209,468			206,868			1.3
Average seats per departure	176.1			175.7			0.2
Yield (cents) (2)	7.55		¢	6.94		¢	8.8
Total passenger revenue per ASM (TRASM) (cents)(3)	13.46		¢	12.03		¢	11.9
Average fare - scheduled service(4)	$	68.95		$	63.44		8.7
Average fare - air-related charges(4)	$	66.28		$	60.07		10.3
Average fare - third party products	$	6.57		$	6.08		8.1
Average fare - total	$	141.80		$	129.59		9.4
Average stage length (miles)	889			889			—
Fuel gallons consumed (thousands)	165,599			162,933			1.6
Average fuel cost per gallon	$	3.05		$	3.77		(19.1)
Rental car days sold	1,081,483			1,161,579			(6.9)
Hotel room nights sold	193,643			222,334			(12.9)
Percent of sales through website during period	95.3		%	96.2		%	(0.9)

(1)Except load factor and percent of sales through website during period, which are presented as a percentage point change.

(2)Defined as scheduled service revenue divided by revenue passenger miles.

(4)Reflects division of passenger revenue between scheduled service (base fare) and air-related charges in our booking path.

NM Not Meaningful

LIQUIDITY AND CAPITAL RESOURCES

Current liquidity

Cash, cash equivalents and investment securities (short-term and long-term) ~~increased~~decreased slightly to ~~$1.08~~$1.01 billion at ~~March 31,~~September 30, 2023, from $1.02 billion at December 31, 2022. Investment securities represent highly liquid marketable securities which are available-for-sale.

Restricted cash represents escrowed funds under fixed fee contracts ~~escrowed airport project funds~~ and cash collateral against letters of credit required by hotel properties for guaranteed room availability, airports and certain other parties. Under our fixed fee flying contracts, we require our customers to prepay for flights to be provided by us. The prepayments are escrowed until the flight is completed and are recorded as restricted cash with a corresponding amount reflected as air traffic liability.

Our operating cash flows and long-term debt borrowings have allowed us to invest in our fleet transition, return capital to shareholders in the form of recurring regular quarterly dividends and share repurchases, and invest in Sunseeker Resort. Future capital needs are primarily for the acquisition of additional aircraft, including our existing aircraft commitments, as well as planned capital outlay related to Sunseeker Resort.

We believe we have more than adequate liquidity resources through our cash balances, operating cash flows, availability under revolving credit facilities, PDP facilities, and borrowings to meet our future contractual obligations. We will continue to consider raising funds through debt financing ~~on an opportunistic basis.~~as needed to fund capital expenditures.

In addition to our recurring quarterly cash dividend, our current share repurchase authority is $88.2 million. There is no expiration to this program.

Debt

Our debt and finance lease obligations balance, without reduction for related issuance costs, increased slightly from $2.12 billion as of December 31, 2022 to ~~$2.13~~$2.31 billion as of ~~March 31,~~September 30, 2023. Net debt (total debt less unrestricted cash, cash equivalents, and investments) as of ~~March 31,~~September 30, 2023 was ~~$1.03~~$1.28 billion, ~~a decrease~~an increase of ~~$49.8~~$200.4 million from December 31, 2022. During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, we exercised a ~~$15.2~~$15.2 millionpurchase option on one Airbus A320 finance leased aircraft and subsequently refinanced the same aircraft for $27.0 million. We also entered into a revolving credit facility to borrow up to ~~$100~~$100.0 million which remains undrawn. ~~During this period,~~This revolving credit facility is in addition to existing undrawn revolving credit facilities totaling $279.9 million. In addition, we obtained a $92.7 million debt facility secured by Airbus A320 aircraft. For the nine months ended September 30, 2023, we made total principal payments on debt of ~~$51.5 million.~~$292.9 million, including the voluntary repayment of a $61.0 million debt facility secured by 23 Airbus aircraft.

Additionally, during the third quarter of 2023, we entered into a credit facility in an amount of up to $412.1 million, of which $196.0 million was funded in September and a portion of the proceeds were used to voluntarily prepay $112.8 million in existing debt. Additionally, $76.3 million was drawn on an existing PDP financing facility during the same period to finance Boeing pre-delivery deposits.

As of ~~March 31,~~September 30, 2023, approximately 8286.2 percent of our debt and finance lease obligations are fixed-rate.

Sources and Uses of Cash

Operating Activities. Operating cash inflows are primarily derived from providing air transportation and related ancillary products and services to customers. During the ~~three~~nine months ended ~~March 31,~~September 30, 2023, our operating activities provided ~~$215.4~~$369.5 million of cash compared to ~~$176.0~~$221.8 million during the same period 2022. This change is ~~mostly~~primarily attributable to a ~~$64.0~~$169.5 million increase in net ~~income offset by changes in current assets and liability accounts.~~income.

Investing Activities. Cash used for investing activities was ~~$114.2~~$537.4 million during the ~~three~~nine months ended ~~March 31,~~September 30, 2023 compared to ~~$109.8~~$335.6 million used for investing activities during the same period in 2022. The change is ~~due~~primarily attributable to a ~~$58.2~~$102.3 million increase in purchases of property and equipment, ~~offset by~~ a ~~decrease of $13.2~~$166.7 million increase in aircraft pre-delivery deposits, and a ~~$27.5~~$28.1 million increase in net of proceeds from maturities of investment securities net of purchases, ~~of investment securities~~ compared to the ~~three~~nine months ended ~~March 31,~~September 30, 2022.

Financing Activities. Cash ~~used for~~provided by financing activities for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 was ~~$11.9~~$229.2 million, compared to ~~$37.6~~$15.7 million ~~for~~of cash used in the same period in 2022. The change was the result of ~~$59.5~~a $264.9 million decrease in proceeds from issuance of debt offset by a $373.2 million decrease in principal payments on long term debt and finance lease obligations and by $69.9 million of cash disbursed to us from funds held in a construction loan deposit trust account during the nine months ended September 30, 2023, compared to $87.5 million of funds deposited into the construction deposit trust account (which are considered to be both cash proceeds from the issuance of debt and cash outflows to the deposit trust account) in the ~~three~~nine months ended ~~March 31,~~September 30, 2022. The funds in the construction deposit trust account consist of proceeds of the Sunseeker construction loan and insurance recoveries and are disbursed to us on approval of construction expenses submitted to the trustee. The net cash provided by these factors in the first nine months of 2023 was offset by $11.1 million used to pay cash dividends and $16.9 million used for repurchases of common stock attributable to open market repurchases and tax withholding on restricted award vestings during the nine months ended September 30, 2023, compared to none in the prior year quarter, which was offset by $12.5 million used for repurchases of common stock in the three months ended March 31, 2023, compared to none in the prior year quarter and by a $14.2 million increase in principal payments of debt and finance lease obligations.year.

2733

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

We have made forward-looking statements in this quarterly report on Form 10-Q, and in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” that are based on our management’s beliefs and assumptions, and on information currently available to our management. Forward-looking statements include our statements regarding the number of contracted aircraft to be placed in service in the future, the timing of aircraft deliveries and retirements, the implementation of a joint alliance with VivaAerobus, the opening date for our Sunseeker Resort, as well as other information concerning future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believe," "expect," "anticipate," "intend," "plan," "estimate," “project,” “hope” or similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements may be found in our periodic reports filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, the impact of Hurricane Ian on our Florida markets and on completion of Sunseeker Resort, the impact and duration of the COVID-19 pandemic on airline travel and the economy, an accident involving, or problems with, our aircraft, public perception of our safety, our reliance on our automated systems, our reliance on third parties to deliver aircraft under contract to us on a timely basis, risk of breach of security of personal data, volatility of fuel costs, labor issues and costs, the ability to obtain regulatory approvals as needed, the effect of economic conditions on leisure travel, debt covenants and balances, the impact of government regulations on the airline industry, the ability to finance aircraft to be acquired, the ability to obtain necessary government approvals to implement the announced alliance with VivaAerobus and to otherwise prepare to offer international service, terrorist attacks, risks inherent to airlines, our competitive environment, our reliance on third parties who provide facilities or services to us, the impact of management changes and the possible loss of key personnel, economic and other conditions in markets in which we operate, the ability to successfully develop a resort in Southwest Florida, increases in maintenance cost, cyclical and seasonal fluctuations in our operating results and the perceived acceptability of our environmental, social, and governance efforts.

Any forward-looking statements are based on information available to us today and we undertake no obligation to publicly update any forward-looking statements, whether as a result of future events, new information or otherwise.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There have been no material changes to our critical accounting estimates during the ~~three~~nine months ended ~~March 31,~~September 30, 2023. For information regarding our critical accounting policies and estimates, see disclosures in the Consolidated Financial Statements and accompanying notes contained in our 2022 Form 10-K, and in Note 1 of Notes to Consolidated Financial Statements (unaudited).

2834

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to certain market risks, including commodity prices (specifically aircraft fuel). The adverse effects of changes in these markets could pose potential losses as discussed below. The sensitivity analysis provided does not consider the effects that such adverse changes may have on overall economic activity, nor does it consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ.

Aircraft Fuel

Our results of operations can be significantly impacted by changes in the price and availability of aircraft fuel. Aircraft fuel expense for the ~~three~~nine months ended ~~March 31,~~September 30, 2023 represented ~~34.2~~30.8 percent of our total operating expenses. Increases in fuel prices, or a shortage of supply, could have a material impact on our operations and operating results. Based on our fuel consumption for the ~~three~~nine months ended ~~March 31,~~September 30, 2023, a hypothetical ten percent increase in the average price per gallon of fuel would have increased fuel expense by approximately~~$18.9~~ $52.1 million. We have not hedged fuel price risk for many years.

Interest Rates

As of ~~March 31,~~September 30, 2023, we had ~~$391.6~~$317.5 million of variable-rate debt, including current maturities and without reduction for ~~$4.9~~$3.1 million in related costs. A hypothetical 100 basis point change in interest rates would have affected interest expense on variable rate debt by approximately ~~$0.9~~$2.9 million for the ~~three~~nine months ended ~~March 31,~~September 30, 2023.

Item 4. Controls and Procedures

As of ~~March 31,~~September 30, 2023, under the supervision and with the participation of our management, including our chief executive officer ("CEO") and chief financial officer (“CFO”), we evaluated the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the “Exchange Act”) as of the end of the period covered by this report. Based on that evaluation, management, including our CEO and CFO, has concluded that our disclosure controls and procedures are designed, and are effective, to give reasonable assurance that the information we are required to disclose is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and is accumulated and communicated to the Company’s management, including the CEO and the CFO, as appropriate to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting that occurred during the quarter ending ~~March 31,~~September 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

2935

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to certain legal and administrative actions we consider routine to our business activities. We believe the ultimate outcome of any pending legal or administrative matters will not have a material adverse impact on our financial position, liquidity or results of operations.

Item 1A. Risk Factors

We have evaluated our risk factors and determined there are no changes to those set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022 and filed with the Commission on February 27, 2023.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Our Repurchases of Equity Securities

The following table reflects the repurchases of our common stock during ~~the first~~third quarter 2023:

Period
Total Number of Shares Purchased (1)
Average Price Paid per Share Total Number of Shares Purchased as Part of our Publicly Announced Plan
Approximate Dollar Value of Shares that May yet be Purchased Under the Plans or Programs (in thousands) (2)
January 7,028 $ 86.02 None
February 84,010 $ 98.94 83,973
March 34,431 $ 103.29 33,681
Total 125,469 $ 99.41 117,654 $ 88,196


Period	Total Number of Shares Purchased (1)	Average Price Paid per Share		Total Number of Shares Purchased as Part of our Publicly Announced Plan	Approximate Dollar Value of Shares that May yet be Purchased Under the Plans or Programs (in thousands) (2)
July	1,339	$	129.46	None
August	2,527	$	121.53	None
September	11,976	$	78.84	None
Total	15,842	$	89.93	—	$	88,196

(1)~~Includes~~Represents shares repurchased from employees who vested a portion of their restricted stock grants. These share repurchases were made at the election of each employee pursuant to an offer to repurchase by us. In each case, the shares repurchased constituted a portion of vested shares necessary to satisfy income tax withholding requirements.

(2)Represents the remaining dollar amount of open market purchases of our common stock which has been authorized by our board under a share repurchase program.

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

~~None~~Securities Trading Plans of Directors and Executive Officers

During the three months ended September 30, 2023, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of the Company's securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

3036

Item 6. Exhibits


3.1			Articles of Incorporation of Allegiant Travel Company. (Incorporated by reference to Exhibit 3.1 to Registration Statement No. 333-134145 filed with the Commission on July 6, 2006).
3.2			Bylaws of Allegiant Travel Company as amended on October 18, 2021. (Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the Commission on July 28, ~~2022~~)2022).
10.1			Separation Agreement between Registrant and ~~Mutual Release~~John Redmond dated September 26, 2023
10.2			Credit Agreement by and among Sunrise Asset Management, LLC, as Borrower, the Lenders party hereto, as Lenders, BNP Paribas, as Administrative Agent, Bank of ~~All Claims~~Utah, as Security Trustee, BNP Paribas and JSA International U.S. Holdings ,LLC as Lead Arrangers, and BNP Paribas, as Sole Structuring Agent dated as of September 27, 2023(1)
10.3			Mortgage and Security Agreement by and among Sunrise Asset Management, LLC, as Mortgagor, Bank of Utah, as Account Bank, and Bank of Utah, not in its individual capacity but solely as Security Trustee, as Mortgagee, dated as of September 27, 2023(1)
10.4			Lessee Consent from Sunrise Asset Management, LLC as Lessor, and Bank of Utah, as Security Trustee, to Allegiant Air, LLC, as Lessee dated September 29, 2023(1)
10.5			Lessee Guarantee Agreement by and between ~~the~~Allegiant Air, LLC, as Guarantor, and Bank of Utah, as Security Trustee dated as of September 27, 2023
10.6			Allegiant Guarantee Agreement by and between Allegiant Travel Company, as Guarantor, and Bank of Utah, as Security Trustee dated as of September 27, 2023
10.7			Table of Contents of Purchase Agreement No. 05130 between The Boeing Company and ~~Scott Sheldon dated January 27, 2023.~~Allegiant Air, LLC(1)
10.8			Supplemental Agreement No. 2 to Purchase Agreement No. 05130 between The Boeing Company and Allegiant Air, LLC(1)
10.9			Table 1A-R2 to Purchase Agreement No. PA-05130 - Aircraft Information Table 737-8 2 00(1)
10.10			Table 1B-R2 to Purchase Agreement No. PA-05130 - Aircraft Information Table Model 737-7(1)
10.11			Aircraft Configuration between The Boeing Company and Allegiant Air Exhibit A1-R1 to Purchase Agreement Number PA-05130(1)
10.12			Aircraft Configuration between The Boeing Company and Allegiant Air Exhibit A2-R1 to Purchase Agreement Number PA-05130(1)
10.13			Buyer Furnished Equipment Variables between The Boeing Company and Allegiant Air, LLC - Supplemental Exhibit BFE1 to Purchase Agreement Number PA-05130(1)
10.14			Letter Agreement WJE-PA-05130-LA-2101477R1 between The Boeing Company and Allegiant Air, LLC(1)
10.15			Attachment A to Letter Agreement No. WJE-PA-05130-LA-2101477(1)
10.16			Attachment B to Letter Agreement No. WJE-PA-05130-LA-2101477(1)
10.17			Letter Agreement WJE-PA-05130-LA-2101479R2 between The Boeing Company and Allegiant Air, LLC(1)
10.18			Letter Agreement WJE-PA-05130-LA-2101488R1 between The Boeing Company and Allegiant Air, LLC(1)
10.19			Letter Agreement WJE-PA-05130-LA-2104982R1 between The Boeing Company and Allegiant Air, LLC(1)
10.20			Letter Agreement WJE-PA-05130-LA-2103930R1 between The Boeing Company and Allegiant Air, LLC(1)
10.21			Letter Agreement WJE-PA-05130-LA-2101482R1 between The Boeing Company and Allegiant Air, LLC(1)
10.22			Letter Agreement WJE-PA-05130-LA-2103907R1 between The Boeing Company and Allegiant Air, LLC(1)
10.23			Letter Agreement WJE-PA-05130-LA-2103908R1 between The Boeing Company and Allegiant Air, LLC(1)
10.24			Attachment A to Letter Agreement No. WJE-PA-05130-LA-2103908R1(1)
31.1			Rule 13a - 14(a) / 15d - 14(a) Certification of Principal Executive Officer
31.2			Rule 13a - 14(a) / 15d - 14(a) Certification of Principal Financial Officer
32			Section 1350 Certifications
101.SCH			XBRL Taxonomy Extension Schema Document
101.CAL			XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF			XBRL Taxonomy Extension Definition Linkbase Document
101.LAB			XBRL Taxonomy Extension Labels Linkbase Document
101.PRE			XBRL Taxonomy Extension Presentation Linkbase Document

(1) Certain confidential information in this agreement has been omitted because it (i) is not material and (ii) would be competitively harmful if publicly disclosed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		ALLEGIANT TRAVEL COMPANY


Date:	~~May~~November 8, 2023	By:	/s/ Robert J. Neal
		Robert J. Neal, as duly authorized officer of the Company (Senior Vice President and Chief Financial Officer) and as Principal Financial Officer

3238