UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________

FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarter Ended September 30, 2017March 31, 2021

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 814-00899

______________________

BLACKROCK TCP CAPITAL CORP.

(Exact Name of Registrant as Specified in Charter)

______________________

Delaware

56-2594706

(State or Other Jurisdiction of Incorporation)

(IRS Employer Identification No.)

2951 28th Street, Suite 1000

Santa Monica, California

90405

(Address of Principal Executive Offices)

(Zip Code)

(310) 566-1000

(Registrant’s telephone number, including area code (310) 566-1000


code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, par value $0.001 per share

TCPC

NASDAQ Global Select Market

(Title of each class)

(Trading Symbol(s) )

(Name of each exchange where registered)

Securities registered pursuant to Section 12(g) of the Act: None

______________________

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filerx

Accelerated filer¨

Non-accelerated filer¨

Smaller Reporting company¨

Emerging growth company

Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ¨ No x


The number of shares of the Registrant’s common stock, $0.001 par value, outstanding as of November 6, 2017May 5, 2021 was 58,792,364.

57,767,264.



BLACKROCK TCP CAPITAL CORP.


FORM 10-Q


FOR THE NINETHREE MONTHS ENDED SEPTEMBER 30, 2017


MARCH 31, 2021

TABLE OF CONTENTS

Part I.

Financial Information

Item 1.

Consolidated Schedule of Investments as of September 30, 2017March 31, 2021 (unaudited) and December 31, 20162020

Consolidated Statements of Operations for the three and nine months ended September 30, 2017March 31, 2021 (unaudited) and September 30, 2016March 31, 2020 (unaudited)

20

Consolidated Statements of Changes in Net Assets for the ninethree months ended September 30, 2017March 31, 2021 (unaudited) and year ended DecemberMarch 31, 20162020 (unaudited)

21

Consolidated Statements of Cash Flows for the ninethree months ended September 30, 2017March 31, 2021 (unaudited) and September 30, 2016March 31, 2020 (unaudited)

22

Notes to Consolidated Financial Statements (unaudited)

23

Consolidated Schedule of Changes in Investments in Affiliates for the ninethree months ended September 30, 2017March 31, 2021 (unaudited) and year ended December 31, 20162020

45

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers as of September 30, 2017March 31, 2021 (unaudited) and December 31, 20162020

49

Item 2.

51

Item 3.

63

Item 4.

65

Part II.

Other Information

Item 1.

66

Item 1A.

66

Item 2.

66

Item 3.

66

Item 4.

66

Item 5.

66

Item 6.

67

1



BlackRock TCP Capital Corp.


Consolidated Statements of Assets and Liabilities

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

(unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Investments, at fair value:

 

 

 

 

 

 

 

 

Companies less than 5% owned (cost of $1,567,141,129 and $1,473,322,720, respectively)

 

$

1,562,681,963

 

 

$

1,461,610,769

 

Companies 5% to 25% owned (cost of $64,426,152 and $63,114,875, respectively)

 

 

78,029,033

 

 

 

68,927,182

 

Companies more than 25% owned (cost of $133,198,968 and $136,332,302, respectively)

 

 

94,680,469

 

 

 

99,026,531

 

Total investments (cost of $1,764,766,249 and $1,672,769,897, respectively)

 

 

1,735,391,465

 

 

 

1,629,564,482

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

14,254,843

 

 

 

20,006,580

 

Accrued interest income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

17,487,324

 

 

 

15,557,669

 

Companies 5% to 25% owned

 

 

368

 

 

 

368

 

Companies more than 25% owned

 

 

13,611

 

 

 

13,611

 

Receivable for investments sold

 

 

28,013,848

 

 

 

278,737

 

Deferred debt issuance costs

 

 

4,694,912

 

 

 

4,984,388

 

Prepaid expenses and other assets

 

 

2,015,670

 

 

 

1,581,320

 

Total assets

 

 

1,801,872,041

 

 

 

1,671,987,155

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs of $7,624,815 and $6,308,172, respectively

 

 

982,981,862

 

 

 

850,016,199

 

Payable for investments purchased

 

 

18,485,554

 

 

 

33,275,348

 

Management and advisory fees payable

 

 

5,870,930

 

 

 

5,753,347

 

Incentive compensation payable

 

 

4,691,455

 

 

 

5,020,794

 

Interest payable

 

 

3,684,843

 

 

 

9,886,085

 

Reimbursements due to the Advisor

 

 

1,312,863

 

 

 

1,344,756

 

Accrued expenses and other liabilities

 

 

1,703,313

 

 

 

1,704,048

 

Total liabilities

 

 

1,018,730,820

 

 

 

907,000,577

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

783,141,221

 

 

$

764,986,578

 

 

 

 

 

 

 

 

 

 

Composition of net assets applicable to common shareholders

 

 

 

 

 

 

 

 

Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and 57,767,264

   shares issued and outstanding as of March 31, 2021 and December 31, 2020, respectively

 

$

57,767

 

 

$

57,767

 

Paid-in capital in excess of par

 

 

979,973,202

 

 

 

979,973,202

 

Distributable earnings (loss)

 

 

(196,889,748

)

 

 

(215,044,391

)

Net assets

 

$

783,141,221

 

 

$

764,986,578

 

 

 

 

 

 

 

 

 

 

Net assets per share

 

$

13.56

 

 

$

13.24

 

 September 30, 2017 December 31, 2016
 (unaudited)  
Assets   
Investments, at fair value:   
Companies less than 5% owned (cost of $1,378,833,997 and $1,174,421,611, respectively)$1,389,967,667
 $1,175,097,468
Companies 5% to 25% owned (cost of $86,080,592 and $75,508,585, respectively)74,735,725
 69,355,808
Companies more than 25% owned (cost of $95,435,060 and $96,135,623, respectively)64,047,095
 70,516,594
Total investments (cost of $1,560,349,649 and $1,346,065,819, respectively)1,528,750,487
 1,314,969,870
    
Cash and cash equivalents71,929,885
 53,579,868
Accrued interest income:   
Companies less than 5% owned17,600,493
 12,713,025
Companies 5% to 25% owned2,237,834
 953,561
Companies more than 25% owned11,763
 25,608
Receivable for investments sold13,414,257
 
Deferred debt issuance costs3,664,315
 3,828,784
Prepaid expenses and other assets4,506,089
 1,527,745
Total assets1,642,115,123
 1,387,598,461
    
Liabilities   
Debt, net of unamortized issuance costs of $8,417,444 and $8,247,426, respectively665,378,107
 571,658,862
Payable for investments purchased85,545,089
 12,348,925
Incentive allocation payable5,513,546
 4,716,834
Interest payable4,526,655
 5,013,713
Payable to the Advisor1,094,249
 325,790
Unrealized depreciation on swaps470,202
 
Accrued expenses and other liabilities2,190,308
 2,598,346
Total liabilities764,718,156
 596,662,470
    
Commitments and contingencies (Note 5)   
    
Net assets applicable to common shareholders$877,396,967
 $790,935,991
    
Composition of net assets applicable to common shareholders   
Common stock, $0.001 par value; 200,000,000 shares authorized, 58,792,364 and 53,041,900 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively$58,792
 $53,042
Paid-in capital in excess of par1,038,026,254
 944,426,650
Accumulated net investment income17,896,625
 12,533,289
Accumulated net realized losses(146,500,724) (134,960,267)
Accumulated net unrealized depreciation(32,083,980) (31,116,723)
Net assets applicable to common shareholders$877,396,967
 $790,935,991
    
Net assets per share$14.92
 $14.91

See accompanying notes to the consolidated financial statements.

2


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unanet, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

5/31/2024

 

$

5,127,551

 

 

$

5,076,107

 

 

$

5,127,551

 

 

 

0.29

%

 

N

Unanet, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

5/31/2024

 

$

19,897,959

 

 

 

19,759,936

 

 

 

19,897,959

 

 

 

1.14

%

 

N

Unanet, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

5/31/2024

 

$

2,448,980

 

 

 

2,432,898

 

 

 

2,448,980

 

 

 

0.14

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,268,941

 

 

 

27,474,490

 

 

 

1.57

%

 

 

Airlines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Epic Aero, Inc

 

Unsecured Note

 

Fixed

 

 

0.00

%

 

 

2.00

%

 

 

2.00

%

 

12/31/2022

 

$

6,467,143

 

 

 

6,467,143

 

 

 

6,156,721

 

 

 

0.35

%

 

N

Mesa Airlines, Inc.

 

Aircraft Acquisition Incremental Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

9/27/2023

 

$

1,770,080

 

 

 

1,755,678

 

 

 

1,754,150

 

 

 

0.10

%

 

N

Mesa Airlines, Inc.

 

Aircraft Acquisition Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

6/5/2023

 

$

13,939,383

 

 

 

13,836,868

 

 

 

13,869,687

 

 

 

0.79

%

 

N

One Sky Flight, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

12/27/2024

 

$

18,500,000

 

 

 

18,205,645

 

 

 

18,685,000

 

 

 

1.07

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,265,334

 

 

 

40,465,558

 

 

 

2.31

%

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALCV Purchaser, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

7.75

%

 

2/25/2026

 

$

9,092,214

 

 

 

8,955,831

 

 

 

8,955,831

 

 

 

0.51

%

 

N

ALCV Purchaser, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

7.75

%

 

2/25/2026

 

$

-

 

 

 

(9,945

)

 

 

(9,945

)

 

 

 

 

K/N

Autoalert Acquisition Co, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.25

%

 

 

8.75

%

 

 

10.00

%

 

1/1/2023

 

$

41,207,522

 

 

 

41,143,452

 

 

 

38,611,448

 

 

 

2.21

%

 

N

Autoalert Acquisition Co, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.25

%

 

 

8.75

%

 

 

10.00

%

 

1/1/2023

 

$

16,307,846

 

 

 

16,254,541

 

 

 

15,280,452

 

 

 

0.87

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,343,879

 

 

 

62,837,786

 

 

 

3.59

%

 

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dodge Data & Analytics, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

6/1/2021

 

$

804,530

 

 

 

804,269

 

 

 

804,530

 

 

 

0.05

%

 

N

Dodge Data & Analytics, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

6/1/2021

 

$

32,544,408

 

 

 

32,498,120

 

 

 

32,544,408

 

 

 

1.86

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,302,389

 

 

 

33,348,938

 

 

 

1.91

%

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HighTower Holding, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

15,080,645

 

 

 

14,793,416

 

 

 

15,080,645

 

 

 

0.86

%

 

N

HighTower Holding, LLC

 

Second Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,169,355

 

 

 

6,080,503

 

 

 

6,169,355

 

 

 

0.35

%

 

N

HighTower Holdings

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,249,999

 

 

 

6,136,341

 

 

 

6,249,999

 

 

 

0.36

%

 

N

Pico Quantitative Trading, LLC

 

First Lien Term Loan (1.0% Exit Fee)

 

LIBOR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

8.75

%

 

2/7/2025

 

$

21,791,007

 

 

 

21,014,790

 

 

 

22,008,917

 

 

 

1.26

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48,025,050

 

 

 

49,508,916

 

 

 

2.83

%

 

 

Commercial Services and Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan A

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

1,419,935

 

 

 

1,408,444

 

 

 

1,434,134

 

 

 

0.08

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

370,180

 

 

 

354,558

 

 

 

389,764

 

 

 

0.02

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

6,454,248

 

 

 

6,407,365

 

 

 

6,518,791

 

 

 

0.37

%

 

N

Team Software, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.75

%

 

9/17/2023

 

$

7,220,080

 

 

 

7,150,978

 

 

 

7,263,401

 

 

 

0.42

%

 

N

Team Software, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.75

%

 

9/17/2023

 

$

1,053,363

 

 

 

1,027,066

 

 

 

1,053,363

 

 

 

0.06

%

 

N

Team Software, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.75

%

 

9/17/2023

 

$

13,167,038

 

 

 

13,063,120

 

 

 

13,246,040

 

 

 

0.76

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,411,531

 

 

 

29,905,493

 

 

 

1.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Jersey Limited (United Kingdom)

 

1.25 Lien Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

240,021

 

 

 

240,021

 

 

 

240,021

 

 

 

0.01

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Delayed Draw Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

1,415,763

 

 

 

1,415,763

 

 

 

1,415,763

 

 

 

0.08

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

329,723

 

 

 

318,977

 

 

 

329,723

 

 

 

0.02

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.125 Lien Term Loan

 

Fixed

 

 

0.00

%

 

12.50% PIK

 

 

 

12.50

%

 

6/30/2022

 

$

763,304

 

 

 

763,304

 

 

 

763,304

 

 

 

0.04

%

 

H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr New Money Initial Note

 

Fixed

 

 

0.00

%

 

9.00% PIK

 

 

 

 

 

10/1/2022

 

$

1,592,934

 

 

 

1,591,586

 

 

 

603,722

 

 

 

0.03

%

 

C/E/G/H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr Second-Priority PIK Toggle Note

 

Fixed

 

 

0.00

%

 

9.00% PIK

 

 

 

 

 

10/1/2022

 

$

4,064,721

 

 

 

4,064,219

 

 

 

1,540,529

 

 

 

0.09

%

 

C/E/G/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,393,870

 

 

 

4,893,062

 

 

 

0.27

%

 

 


September 30, 2017

Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments   (A)               
          
Advertising, Public Relations and Marketing

  
  
  
   
Foursquare Labs, Inc. First Lien Delayed Draw Term Loan (5.0% Exit Fee) LIBOR (M) 
 8.81% 10.19% 6/1/2020 $18,750,000
 $18,383,852
 $18,334,875
 1.15% L/N
InMobi, Inc. (Singapore) First Lien Delayed Draw Tranche 1 Term Loan (4.00% Exit Fee) LIBOR (M) 1.37% 8.13% 9.50% 12/31/2019 $24,897,542
 24,372,226
 24,353,215
 1.52% H/L/N
Videology Media Technologies, LLC First Lien UK Revolver (2.0% Exit Fee) LIBOR (M) 1.00% 10.00% 11.32% 1/10/2020 $8,170,996
 8,170,996
 8,170,996
 0.51% L/N
Videology Media Technologies, LLC First Lien US Revolver (2.0% Exit Fee) LIBOR (M) 1.00% 8.50% 9.82% 1/10/2020 $2,647,385
 2,647,385
 2,647,385
 0.17% L/N
                53,574,459
 53,506,471
 3.35%  
Air Transportation                     
  
  
   
Mesa Air Group, Inc. Acquisition Loan LIBOR (M) 
 7.25% 8.63% 7/15/2022 $12,478,783
 12,326,601
 12,728,359
 0.80% N
Mesa Airlines, Inc. Engine Acquisition Delayed Draw Term Loan A LIBOR (M) 
 7.25% 8.50% 12/14/2021 $15,025,436
 14,800,541
 15,029,944
 0.94% N
Mesa Airlines, Inc. Engine Acquisition Delayed Draw Term Loan B LIBOR (M) 
 7.25% 8.50% 2/28/2022 $8,723,671
 8,589,297
 8,680,488
 0.54% N
Mesa Airlines, Inc. Engine Acquisition Delayed Draw Term Loan C LIBOR (M) 
 7.25% 8.50% 7/31/2022 $3,621,731
 3,566,306
 3,578,814
 0.22% N
Mesa Airlines, Inc. Engine Acquisition Delayed Draw Term Loan C-1 LIBOR (M) 
 7.25% 8.50% 9/30/2022 $5,560,909
 5,463,631
 5,466,652
 0.34% N
                44,746,376
 45,484,257
 2.84%   
Amusement and Recreation                      
  
  
   
VSS-Southern Holdings, LLC First Lien Term Loan LIBOR (Q) 1.00% 6.50% Cash+2.00% PIK
 9.83% 11/3/2020 $24,342,738
 23,968,373
 24,707,879
 1.54% N
VSS-Southern Holdings, LLC Sr Secured Revolver LIBOR (Q) 1.00% 6.50% Cash+2.00% PIK
 N/A
 11/3/2020 $
 (13,214) 12,842
 
 K/N
                23,955,159
 24,720,721
 1.54%   
Apparel Manufacturing                    
  
  
   
Broder Bros., Co. First Lien Term Loan (First Out) LIBOR (Q) 1.25% 5.75% 7.05% 6/3/2021 $8,957,976
 8,836,152
 9,047,555
 0.57% N
Broder Bros., Co. First Lien Term Loan B (Last Out) LIBOR (Q) 1.25% 12.25% 13.55% 6/3/2021 $9,305,317
 9,190,600
 9,463,507
 0.59% N
                18,026,752
 18,511,062
 1.16%   
Building Equipment Contractors                    
  
  
   
Hylan Datacom & Electrical, LLC First Lien Term Loan LIBOR (Q) 1.00% 7.50% 8.74% 7/25/2021 $13,805,441
 13,635,230
 13,915,884
 0.87% N
                       
Business Support Services                      
  
  
   
Enerwise Global Technologies, Inc. Sr Secured Revolving Loan LIBOR (Q) 0.23% 8.52% N/A
 11/30/2018 $
 (3,251) (18,600) 
 K/N
Enerwise Global Technologies, Inc. Sr Secured Term Loan (3.77% Exit Fee) LIBOR (Q) 0.23% 9.27% 10.57% 11/30/2019 $23,000,000
 22,776,712
 22,893,050
 1.43% L/N
STG-Fairway Acquisitions, Inc. (First Advantage) Second Lien Term Loan LIBOR (Q) 1.00% 9.25% 10.57% 6/30/2023 $31,000,000
 30,624,810
 29,267,100
 1.83% N
                53,398,271
 52,141,550
 3.26%   
Chemicals                   
  
  
  
   
Anuvia Plant Nutrients Holdings, LLC Sr Secured Term Loan (8.0% Exit Fee) LIBOR (M) 
 10.63% 12.00% 2/1/2018 $2,824,919
 2,829,948
 2,824,919
 0.18% L/N
Green Biologics, Inc. Convertible Note Fixed 
 10.00% PIK
 10.00% 6/30/2019 $7,500,000
 7,355,902
 5,853,750
 0.37% E/N
Green Biologics, Inc. Sr Secured Term Loan (12.4 % Exit Fee) Fixed 
 10.00% PIK
 10.00% 12/31/2020 $8,106,004
 7,940,893
 6,376,993
 0.40% L/N
iGM RFE1 B.V. (Netherlands) First Lien Delayed Draw Term Loan LIBOR (Q) 
 8.00% 9.33% 10/12/2021 $877,431
 872,110
 927,444
 0.06% H/N
iGM RFE1 B.V. (Netherlands) First Lien Term Loan LIBOR (Q) 
 8.00% 9.33% 10/12/2021 $3,792,122
 3,768,558
 4,008,273
 0.25% H/N
iGM RFE1 B.V. (Netherlands) First Lien Term Loan EURIBOR (Q) 
 8.00% 8.00% 10/12/2021 6,418,239
 7,011,284
 8,014,710
 0.50% D/H/N
Nanosys, Inc. First Lien Delayed Draw Term Loan (3.5% Exit Fee) LIBOR (Q) 
 9.81% 11.19% 4/1/2019 $10,000,000
 9,604,298
 9,828,000
 0.61% L/N
                39,382,993
 37,834,089
 2.37%   
Communications Equipment Manufacturing                     
  
  
   
Globecomm Systems, Inc. First Lien Term Loan LIBOR (Q) 1.25% 7.63% 9.05% 12/11/2018 $14,442,682
 14,298,255
 13,409,308
 0.84% B/N
                       
                       

3


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)


September 30, 2017


Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)          
Credit (Nondepository)        
Auto Trakk SPV, LLC First Lien Delayed Draw Term Loan LIBOR (M) 0.50% 9.50% 10.73% 12/21/2021 $32,392,942
 $31,954,106
 $32,602,257
 2.04% N
Caliber Home Loans, Inc. First Lien Delayed Draw Term Loan LIBOR (M) 1.00% 6.50% 7.74% 6/30/2020 $15,555,556
 15,399,451
 15,735,556
 0.98% N
Caribbean Financial Group (Cayman Islands) Sr Secured Notes Fixed 
 11.50% 11.50% 11/15/2019 $28,678,000
 28,593,384
 29,538,340
 1.85% E/G/H/N
                75,946,941
 77,876,153
 4.87%  
Credit Related Activities        
Pacific Union Financials, LLC First Lien Term Loan LIBOR (M) 1.00% 7.50% 8.74% 4/21/2022 $25,000,000
 24,765,887
 25,108,750
 1.57% N
Pegasus Business Intelligence, LP (Onyx Centersource) First Lien Term Loan LIBOR (Q) 1.00% 6.75% 8.09% 12/20/2021 $14,659,047
 14,532,703
 14,644,388
 0.91% N
Pegasus Business Intelligence, LP (Onyx Centersource) Revolver LIBOR (Q) 1.00% 6.75% 8.09% 12/20/2021 $89,514
 83,765
 88,843
 0.01% N
                39,382,355
 39,841,981
 2.49%  
Computer Systems Design and Related Services                     
  
  
   
Aptos Inc. (Canada) First Lien Incremental Term Loan LIBOR (Q) 1.00% 6.75% 8.08% 9/1/2022 $7,969,241
 7,849,702
 7,849,702
 0.49% H/N
Aptos Inc. (Canada) First Lien Term Loan LIBOR (Q) 1.00% 6.75% 8.08% 9/1/2022 $9,900,000
 9,731,240
 9,751,500
 0.61% H/N
Bracket Intermediate Holding Corp. Second Lien Term Loan LIBOR (Q) 1.00% 9.00% 10.32% 3/14/2024 $10,925,551
 10,612,225
 10,696,115
 0.67% N
Dealersocket, Inc. First Lien Term Loan LIBOR (M) 1.00% 10.00% 11.37% 2/10/2021 $15,750,000
 15,285,565
 15,750,000
 0.98% N
Fidelis Acquisitionco, LLC First Lien Bridge Term Loan LIBOR (M) 1.00% 6.00% Cash+2.00% PIK
 9.38% 10/13/2017 $3,182,143
 3,163,821
 3,182,143
 0.20% N
Fidelis Acquisitionco, LLC First Lien Term Loan LIBOR (Q) 1.00% 6.00% Cash+2.00% PIK
 9.32% 11/4/2019 $43,214,417
 42,779,942
 39,178,191
 2.45% N
Fidelis Acquisitionco, LLC Sr Secured Revolver LIBOR (Q) 1.00% 8.00% 9.32% 11/4/2019 $3,182,143
 3,182,143
 2,884,931
 0.18% N
Marketo, Inc. First Lien Term Loan LIBOR (Q) 1.00% 9.50% 10.83% 8/16/2021 $23,295,455
 22,722,018
 23,295,455
 1.46% N
Marketo, Inc. Senior Secured Revolver LIBOR (Q) 1.00% 9.50% N/A
 8/16/2021 $
 (39,766) 
 
 K/N
OnX Enterprise Solutions, Ltd. (Canada) First Lien Term Loan B LIBOR (Q) 
 8.00% 9.32% 9/3/2018 $2,296,200
 2,296,200
 2,296,200
 0.14% H/N
OnX Enterprise Solutions, Ltd. (Canada) First Lien Term Loan LIBOR (Q) 
 8.00% 9.32% 9/3/2018 $10,240,000
 10,210,950
 10,240,000
 0.64% H/N
OnX USA, LLC First Lien Term Loan B LIBOR (Q) 
 8.00% 9.32% 9/3/2018 $3,702,400
 3,702,400
 3,702,400
 0.23% N
OnX USA, LLC First Lien Term Loan LIBOR (Q) 
 8.00% 9.32% 9/3/2018 $3,120,000
 3,121,990
 3,120,000
 0.19% N
                134,618,430
 131,946,637
 8.24%   
Data Processing and Hosting Services                     
  
  
   
Applause App Quality, Inc. First Lien Term Loan LIBOR (M) 1.00% 6.50% 7.74% 9/20/2022 $22,647,306
 22,197,368
 22,194,361
 1.39% N
Applause App Quality, Inc. First Revolver LIBOR (M) 1.00% 6.50% N/A
 9/20/2022 $
 (30,014) 
 
 K/N
DigiCert Holdings, Inc. Second Lien Term Loan LIBOR (Q) 1.00% 8.00% 9.00% 9/20/2025 $10,578,112
 10,525,221
 10,694,947
 0.67%  
Internap Corporation First Lien Term Loan LIBOR (M) 1.00% 7.00% 8.24% 4/3/2022 $8,184,324
 8,069,799
 8,286,628
 0.52% J
IO Data Centers, USA, LLC First Lien Term Loan Fixed 
 9.00% 9.00% 1/15/2020 $15,000,000
 15,000,000
 15,000,000
 0.94% N
Pulse Secure, LLC First Lien Term Loan LIBOR (Q) 1.00% 7.00% 8.30% 5/1/2022 $12,022,227
 11,852,990
 11,895,993
 0.74% N
Pulse Secure, LLC Revolver LIBOR (Q) 1.00% 7.00% N/A
 5/1/2022 $
 (18,491) (14,096) 
 K/N
TierPoint, LLC Second Lien Term Loan LIBOR (M) 1.00% 7.25% 8.49% 5/5/2025 $9,675,000
 9,608,020
 9,872,564
 0.62%  
                77,204,893
 77,930,397
 4.88%  
Educational Support Services                     
  
  
   
Edmentum, Inc. Jr Revolving Facility Fixed 
 5.00% 5.00% 6/9/2020 $
 
 
 
 B/N
Edmentum Ultimate Holdings, LLC Sr PIK Notes Fixed 
 8.50% 8.50% 6/9/2020 $3,033,675
 3,033,675
 3,033,675
 0.19% B/N
Edmentum Ultimate Holdings, LLC Jr PIK Notes Fixed 
 10.00% 10.00% 6/9/2020 $14,054,482
 13,646,311
 11,173,317
 0.70% B/N
                16,679,986
 14,206,992
 0.89%   
Electronic Component Manufacturing                      
  
  
   
Soraa, Inc. Tranche A Term Loan (3.0% Exit Fee) LIBOR (M) 0.44% 9.33% 10.71% 3/1/2018 $7,570,571
 7,488,052
 7,394,555
 0.46% L/N
Soraa, Inc. Tranche B Term Loan LIBOR (M) 0.44% 9.33% 10.71% 3/1/2018 $1,603,779
 1,579,327
 1,567,373
 0.10% N
                9,067,379
 8,961,928
 0.56%   
Equipment Leasing                      
  
  
   
36th Street Capital Partners Holdings, LLC Senior Note Fixed 
 12.00% 12.00% 11/1/2020 $21,696,871
 21,696,871
 21,696,871
 1.36% E/F/N
Essex Ocean, LLC (Solexel) Sr Secured Term Loan Fixed 
 8.00% 8.00% 8/15/2018 $1,696,898
 1,696,898
 
 
 C/N
                23,393,769
 21,696,871
 1.36%   

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hylan Datacom & Electrical, LLC

 

First Lien Incremental Term Loan

 

LIBOR(M)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

2,678,352

 

 

$

2,672,121

 

 

$

2,390,697

 

 

 

0.14

%

 

N

Hylan Datacom & Electrical, LLC

 

First Lien Term Loan (3.15% Exit Fee)

 

LIBOR(M)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

14,824,817

 

 

 

14,815,348

 

 

 

13,232,632

 

 

 

0.76

%

 

L/N

Sunland Asphalt & Construction, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

1/13/2026

 

$

2,200,594

 

 

 

2,158,289

 

 

 

2,163,184

 

 

 

0.12

%

 

N

Sunland Asphalt & Construction, LLC

 

First Lien Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

1/13/2022

 

$

598,684

 

 

 

577,283

 

 

 

575,680

 

 

 

0.03

%

 

N

Sunland Asphalt & Construction, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

1/13/2026

 

$

6,544,518

 

 

 

6,419,769

 

 

 

6,433,262

 

 

 

0.37

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,642,810

 

 

 

24,795,455

 

 

 

1.42

%

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto Trakk SPV, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.50

%

 

 

6.50

%

 

 

7.00

%

 

12/21/2021

 

$

18,086,042

 

 

 

18,038,471

 

 

 

18,086,042

 

 

 

1.03

%

 

N

Barri Financial Group, LL

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

10/23/2024

 

$

15,370,923

 

 

 

15,084,127

 

 

 

15,524,632

 

 

 

0.89

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,122,598

 

 

 

33,610,674

 

 

 

1.92

%

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

19,295,062

 

 

 

18,881,595

 

 

 

19,057,732

 

 

 

1.09

%

 

N

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

1,179,906

 

 

 

1,148,961

 

 

 

1,165,393

 

 

 

0.07

%

 

N

Spark Networks, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

-

 

 

 

(19,958

)

 

 

(9,556

)

 

 

 

 

K/N

Thras.io, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

-

 

 

 

(241,682

)

 

 

198,795

 

 

 

0.01

%

 

K/N

Thras.io, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

15,022,590

 

 

 

14,658,984

 

 

 

15,323,042

 

 

 

0.88

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,427,900

 

 

 

35,735,406

 

 

 

2.05

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2-10 Holdco, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

6.00

%

 

 

6.75

%

 

3/26/2026

 

$

8,997,996

 

 

 

8,947,145

 

 

 

8,863,026

 

 

 

0.51

%

 

N

2-10 Holdco, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.75

%

 

 

6.00

%

 

 

6.75

%

 

3/26/2026

 

 

 

 

 

(5,628

)

 

 

(15,030

)

 

 

 

 

K/N

36th Street Capital Partners Holdings, LLC

 

Senior Note

 

Fixed

 

 

0.00

%

 

 

12.00

%

 

 

12.00

%

 

11/30/2025

 

$

40,834,419

 

 

 

40,834,419

 

 

 

40,834,419

 

 

 

2.33

%

 

E/F/N

Aretec Group, Inc. (Cetera)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

8.25

%

 

 

8.36

%

 

10/1/2026

 

$

27,105,263

 

 

 

26,886,208

 

 

 

26,876,630

 

 

 

1.54

%

 

G

Credit Suisse AG (Cayman Islands)

 

Asset-Backed Credit Linked Notes

 

LIBOR(Q)

 

 

0.00

%

 

 

9.50

%

 

 

9.69

%

 

4/12/2025

 

$

38,000,000

 

 

 

38,000,000

 

 

 

31,122,000

 

 

 

1.78

%

 

H/I/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Delayed Term Loan B

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

18,740,726

 

 

 

18,462,499

 

 

 

18,717,492

 

 

 

1.07

%

 

H/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Term Loan A

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

814,489

 

 

 

802,725

 

 

 

812,942

 

 

 

0.05

%

 

H/N

Oasis Financial, LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

7/5/2026

 

$

17,633,544

 

 

 

17,298,358

 

 

 

17,386,674

 

 

 

0.99

%

 

N

Worldremit Group Limited (United Kingdom)

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

9.25

%

 

 

10.25

%

 

2/12/2025

 

$

43,629,951

 

 

 

42,788,034

 

 

 

41,884,753

 

 

 

2.39

%

 

N/H

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

194,013,760

 

 

 

186,482,906

 

 

 

10.66

%

 

 

Diversified Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aventiv Technologies, Inc. (Securus)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.25

%

 

 

9.25

%

 

11/1/2025

 

$

25,846,154

 

 

 

25,683,077

 

 

 

21,567,065

 

 

 

1.23

%

 

 

Telarix, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

7,350,000

 

 

 

7,284,009

 

 

 

7,223,580

 

 

 

0.41

%

 

N

Telarix, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

-

 

 

 

(2,927

)

 

 

(6,143

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,964,159

 

 

 

28,784,502

 

 

 

1.64

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia & ME Pte. Ltd (Singapore)

 

First Lien Term Loan

 

Fixed

 

 

0.00

%

 

 

 

 

 

 

 

6/30/2021

 

$

2,110,141

 

 

 

2,110,140

 

 

 

1,235,487

 

 

 

0.07

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Bank Guarantee Credit Facility

 

Fixed

 

 

0.00

%

 

 

 

 

 

 

 

12/31/2021

 

$

6,578,877

 

 

 

6,578,877

 

 

 

203,287

 

 

 

0.01

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Revolving Credit Facility

 

Fixed

 

 

0.00

%

 

 

 

 

 

 

 

12/31/2021

 

$

5,535,517

 

 

 

5,535,517

 

 

 

2,101,836

 

 

 

0.12

%

 

D/F/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,224,534

 

 

 

3,540,610

 

 

 

0.20

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

6.25

%

 

 

6.50

%

 

12/31/2024

 

$

519,554

 

 

 

514,234

 

 

 

523,763

 

 

 

0.03

%

 

N

TCFI Amteck Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

6.25

%

 

 

6.50

%

 

12/31/2024

 

$

8,613,045

 

 

 

8,523,773

 

 

 

8,682,811

 

 

 

0.50

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,038,007

 

 

 

9,206,574

 

 

 

0.53

%

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sphera Solutions, Inc. (Diamondback)

 

First Lien FILO Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

6/14/2023

 

$

23,317,958

 

 

 

23,088,114

 

 

 

23,457,866

 

 

 

1.34

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAREATC, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

8,448,895

 

 

$

8,340,026

 

 

$

8,533,384

 

 

 

0.49

%

 

N

CAREATC, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

-

 

 

 

(7,321

)

 

 

 

 

 

 

 

K/N

Edifecs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

9/21/2026

 

$

1,388,889

 

 

 

1,357,056

 

 

 

1,427,778

 

 

 

0.08

%

 

N

Sandata Technologies, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

6.00

%

 

 

6.25

%

 

7/23/2024

 

$

20,250,000

 

 

 

20,034,311

 

 

 

20,128,500

 

 

 

1.15

%

 

N

Sandata Technologies, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

0.00

%

 

 

6.00

%

 

 

6.25

%

 

7/23/2024

 

$

-

 

 

 

(23,052

)

 

 

(13,500

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,701,020

 

 

 

30,076,162

 

 

 

1.72

%

 

 

Healthcare Providers and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEAM Services Group

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

11/13/2028

 

$

25,000,000

 

 

 

24,222,118

 

 

 

24,937,500

 

 

 

1.43

%

 

N

Tempus (Epic Staffing)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

2/5/2027

 

$

-

 

 

 

(15,758

)

 

 

(15,811

)

 

 

 

 

K/N

Tempus (Epic Staffing)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

2/5/2027

 

$

3,557,432

 

 

 

3,476,068

 

 

 

3,475,743

 

 

 

0.20

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,682,428

 

 

 

28,397,432

 

 

 

1.63

%

 

 

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.00

%

 

 

9.75

%

 

 

10.00

%

 

1/26/2022

 

$

26,270,501

 

 

 

26,144,468

 

 

 

15,630,948

 

 

 

0.89

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

5,634,101

 

 

 

5,738,761

 

 

 

4,828,425

 

 

 

0.28

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

13,473,657

 

 

 

13,705,443

 

 

 

11,546,924

 

 

 

0.66

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

671,356

 

 

 

682,956

 

 

 

575,352

 

 

 

0.03

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,271,628

 

 

 

32,581,649

 

 

 

1.86

%

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AmeriLife Holdings, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

21,356,400

 

 

 

20,966,452

 

 

 

21,270,975

 

 

 

1.22

%

 

N

AmeriLife Holdings, LLC

 

Second Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

7,454,593

 

 

 

7,330,107

 

 

 

7,424,774

 

 

 

0.42

%

 

N

IT Parent

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

4,364,063

 

 

 

4,284,402

 

 

 

4,385,883

 

 

 

0.25

%

 

N

IT Parent

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

-

 

 

 

(11,534

)

 

 

 

 

 

 

 

K/N

IT Parent, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

556,388

 

 

 

545,333

 

 

 

559,170

 

 

 

0.03

%

 

N

Peter C. Foy & Associates Insurance Services, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

3/31/2026

 

$

-

 

 

 

(79,156

)

 

 

(80,000

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,035,604

 

 

 

33,560,802

 

 

 

1.92

%

 

 

Internet and Catalog Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Live Auctioneers LLC

 

First Lien Last Out B-2 Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

13,784,980

 

 

 

13,574,893

 

 

 

13,867,690

 

 

 

0.79

%

 

N

Live Auctioneers LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

5,384,635

 

 

 

5,284,589

 

 

 

5,416,943

 

 

 

0.31

%

 

N

Syndigo, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

8.00

%

 

 

8.75

%

 

12/14/2028

 

$

12,141,870

 

 

 

11,966,484

 

 

 

12,202,579

 

 

 

0.70

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,825,966

 

 

 

31,487,212

 

 

 

1.80

%

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquia Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

16,648,997

 

 

 

16,381,522

 

 

 

16,898,731

 

 

 

0.97

%

 

N

Acquia Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

144,303

 

 

 

116,670

 

 

 

144,303

 

 

 

0.01

%

 

K/N

Domo, Inc.

 

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

5.50% Cash + 2.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

53,799,090

 

 

 

53,688,367

 

 

 

54,283,281

 

 

 

3.10

%

 

L/N

Domo, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

9.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

2,628,420

 

 

 

138,542

 

 

 

2,652,076

 

 

 

0.15

%

 

N

FinancialForce.com, Inc.

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

LIBOR(M)

 

 

2.75

%

 

 

6.75

%

 

 

9.50

%

 

2/1/2024

 

$

28,000,000

 

 

 

27,658,845

 

 

 

28,252,000

 

 

 

1.61

%

 

L/N

FinancialForce.com, Inc.

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

LIBOR(M)

 

 

2.75

%

 

 

6.75

%

 

 

9.50

%

 

2/1/2024

 

$

-

 

 

 

(88,407

)

 

 

85,500

 

 

 

 

 

K/L/N

Foursquare Labs, Inc.

 

First Lien Term Loan (5.0% Exit Fee)

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

33,750,000

 

 

 

33,584,749

 

 

 

33,817,500

 

 

 

1.93

%

 

L/N

Foursquare Labs, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

7,500,000

 

 

 

7,316,879

 

 

 

7,477,500

 

 

 

0.43

%

 

N

Foursquare

 

First Lien Term Loan

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

5/1/2023

 

$

2,500,000

 

 

 

2,478,639

 

 

 

2,547,500

 

 

 

0.15

%

 

N

Metricstream, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

9/28/2024

 

$

23,104,483

 

 

 

22,703,185

 

 

 

22,711,707

 

 

 

1.30

%

 

N

Metricstream, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

9/28/2024

 

$

3,554,536

 

 

 

3,483,546

 

 

 

3,494,109

 

 

 

0.20

%

 

N

Persado, Inc.

 

First Lien Delayed Term Loan (4.25% Exit Fee)

 

LIBOR(M)

 

 

1.80

%

 

 

7.00

%

 

 

8.80

%

 

2/1/2025

 

$

8,782,078

 

 

 

8,714,848

 

 

 

8,685,475

 

 

 

0.50

%

 

L/N

Quartz Holding Company (Quick Base)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

8.00

%

 

 

8.11

%

 

4/2/2027

 

$

9,903,019

 

 

 

9,737,470

 

 

 

9,816,367

 

 

 

0.56

%

 

N

ResearchGate GmBH (Germany)

 

First Lien Term Loan (4.0% Exit Fee)

 

EURIBOR(Q)

 

 

0.00

%

 

 

8.55

%

 

 

8.55

%

 

10/1/2022

 

$

6,714,000

 

 

 

8,058,149

 

 

 

8,573,814

 

 

 

0.49

%

 

H/L/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193,973,004

 

 

 

199,439,863

 

 

 

11.40

%

 

 


September 30, 2017


Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)                    
      
Facilities Support Services        
NANA Development Corp. First Lien Term Loan B LIBOR (Q) 1.25% 6.75% 8.08% 3/15/2018 $233,324
 $230,588
 $230,990
 0.01% N
                       
Grocery Stores      
  
  
    
  
  
  
   
Bashas, Inc. First Lien FILO Term Loan LIBOR (M) 1.50% 8.80% 10.30% 10/8/2019 $5,727,386
 5,705,475
 5,727,386
 0.36% N
         
Hospitals        
KPC Healthcare, Inc. First Lien Term Loan LIBOR (Q) 1.00% 9.00% 10.45% 2/6/2020 $14,792,003
 14,707,122
 14,939,923
 0.93% N
Pacific Coast Holdings Investment, LLC (KPC Healthcare) First Lien Term Loan LIBOR (M) 1.00% 7.50% 8.74% 2/14/2021 $29,288,064
 28,909,527
 29,280,742
 1.83% N
                43,616,649
 44,220,665
 2.76%  
Insurance                      
  
  
   
Alera Group Intermediate Holdings, Inc. First Lien Delayed Draw Term Loan LIBOR (Q) 1.00% 5.50% 6.74% 12/30/2022 $124,583
 116,283
 126,249
 0.01% N
Alera Group Intermediate Holdings, Inc. First Lien Revolver LIBOR (Q) 1.00% 5.50% N/A
 12/30/2021 $
 (7,558) 
 
 K/N
Alera Group Intermediate Holdings, Inc. First Lien Term Loan LIBOR (Q) 1.00% 5.50% 6.74% 12/30/2022 $3,390,085
 3,360,563
 3,396,866
 0.21% N
Association Member Benefits Advisors, LLC Second Lien Term Loan LIBOR (M) 1.00% 8.75% 9.99% 6/8/2023 $8,277,983
 8,130,115
 8,257,288
 0.52% N
US Apple Holdco, LLC (Ventiv Technology) First Lien FILO Term Loan LIBOR (Q) 0.50% 13.62% 14.91% 8/29/2019 $20,060,606
 19,698,428
 20,060,606
 1.25% N
US Apple Holdco, LLC (Ventiv Technology) First Lien Incremental Tranche B FILO Term Loan LIBOR (Q) 0.50% 13.62% 14.97% 8/29/2019 $4,320,000
 4,245,257
 4,320,000
 0.27% N
                35,543,088
 36,161,009
 2.26%   
Lessors of Nonfinancial Licenses                      
  
  
   
ABG Intermediate Holdings 2, LLC Second Lien Term Loan LIBOR (M) 1.00% 7.75% 8.99% 9/29/2025 $15,000,000
 14,887,500
 15,150,000
 0.95%  
Kenneth Cole Productions, Inc. First Lien FILO Term Loan LIBOR (M) 1.00% 9.65% 10.90% 3/21/2022 $33,544,709
 33,232,910
 33,199,199
 2.07% N
                48,120,410
 48,349,199
 3.02%   
Management, Scientific, and Technical Consulting Services                     
  
  
   
Asentinel, LLC (Tangoe) First Lien Last Out Term Loan LIBOR (M) 1.00% 10.77%Cash +0.50%PIK
 12.60% 6/16/2022 $24,259,932
 23,339,619
 23,495,744
 1.47% N
Dodge Data & Analytics, LLC First Lien Term Loan LIBOR (Q) 1.00% 8.75% 10.06% 10/31/2019 $23,297,434
 23,037,915
 23,297,434
 1.45% N
                46,377,534
 46,793,178
 2.92%  
Motion Picture and Video Industries                       
  
  
   
NEG Holdings, LLC (CORE Entertainment) First Lien Term Loan LIBOR (Q) 1.00% 8.00% PIK
 9.33% 10/17/2022 $1,548,210
 1,548,210
 1,548,210
 0.10% N
                       
Other Information Services                      
  
  
   
Asset International, Inc. Delayed Draw Term Loan LIBOR (Q) 1.00% 8.50% 9.84% 7/31/2020 $1,251,626
 1,231,645
 1,246,933
 0.08% N
Asset International, Inc. Revolver Loan LIBOR (Q) 1.00% 8.50% 9.84% 7/31/2020 $491,303
 482,070
 489,092
 0.03% N
Asset International, Inc. First Lien Term Loan LIBOR (Q) 1.00% 8.50% 9.83% 7/31/2020 $15,213,518
 15,042,452
 15,179,287
 0.95% N
Discoverorg, LLC Second Lien Term Loan LIBOR (M) 1.00% 8.50% 9.74% 2/26/2024 $12,839,252
 12,712,038
 12,710,859
 0.79% N
                29,468,205
 29,626,171
 1.85%  
Other Manufacturing                      
  
  
   
AGY Holding Corp. Sr Secured Term Loan Fixed 
 12.00% 12.00% 9/15/2018 $4,869,577
 4,869,577
 4,869,577
 0.30% B/N
AGY Holding Corp. Second Lien Notes Fixed 
 11.00% 11.00% 11/15/2018 $9,268,000
 7,586,317
 9,268,000
 0.58% B/E/N
AGY Holding Corp. Delayed Draw Term Loan Fixed 
 12.00% 12.00% 9/15/2018 $1,049,146
 1,049,146
 1,049,146
 0.06% B/N
                13,505,040
 15,186,723
 0.94%   
Other Publishing                      
  
  
   
Bisnow, LLC First Lien Revolver LIBOR (Q) 
 9.00% N/A
 4/29/2021 $
 (24,000) 
 
 K/N
Bisnow, LLC First Lien Term Loan LIBOR (Q) 
 9.00% 10.31% 4/29/2021 $8,247,890
 8,121,791
 8,313,875
 0.52% N
Contextmedia Health, LLC First Lien Term Loan B LIBOR (M) 1.00% 6.50% 7.75% 12/23/2021 $13,125,000
 11,957,589
 13,075,781
 0.82%  
Patient Point Network Solutions, LLC First Lien Second Out Term Loan LIBOR (M) 1.00% 7.50% 8.74% 6/26/2022 $7,003,544
 6,916,582
 6,916,000
 0.43% N
Patient Point Network Solutions, LLC Revolver LIBOR (M) 1.00% 7.50% N/A
 6/26/2022 $
 (5,366) (5,506) 
 K/N
                26,966,596
 28,300,150
 1.77%   

5


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)


September 30, 2017


Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)      
Pharmaceuticals        
Nephron Pharmaceuticals Corporation First Lien FILO Term Loan LIBOR (M) 1.00% 8.75% 9.99% 8/7/2019 $44,047,447
 $42,913,836
 $43,122,451
 2.69% N
                       
Other Real Estate Activities             
Associations, Inc. First Lien FILO Term Loan LIBOR (Q) 1.00% 8.96% 10.29% 12/23/2019 $12,794,670
 12,703,330
 12,794,670
 0.80% N
Greystone Select Holdings, LLC First Lien Term Loan LIBOR (Q) 1.00% 8.00% 9.26% 4/17/2024 $25,202,549
 24,954,120
 25,782,207
 1.61% N
                37,657,450
 38,576,877
 2.41%  
Other Telecommunications                       
  
  
   
Securus Technologies, Inc. Second Lien Term Loan LIBOR (M) 1.25% 7.75% 9.00% 4/30/2021 $4,516,129
 4,470,968
 4,542,458
 0.28% N
Securus Technologies, Inc. Second Lien Term Loan LIBOR (Q) 1.00% 8.25% 9.25% 6/20/2025 $25,846,154
 25,620,000
 26,120,769
 1.63% N
                30,090,968
 30,663,227
 1.91%  
Plastics Manufacturing                         
  
  
   
Iracore International, Inc. First Lien Term Loan LIBOR (M) 1.00% 9.00% 10.25% 4/13/2021 $1,900,733
 1,900,733
 1,900,733
 0.12% B/N
                       
Radio and Television Broadcasting                     
  
  
   
NEP/NCP Holdco, Inc. Second Lien Term Loan LIBOR (M) 1.00% 7.00% 8.23% 1/23/2023 $11,536,391
 11,508,154
 11,644,545
 0.73% G
                        
Real Estate Leasing                         
Daymark Financial Acceptance, LLC First Lien Delayed Draw Term Loan LIBOR (Q) 
 9.50% 10.74% 1/12/2020 $14,000,000
 13,879,590
 13,748,000
 0.86% N
Home Partners of America, Inc. First Lien Term Loan LIBOR (M) 1.00% 7.00% 8.23% 10/13/2022 $5,000,000
 4,913,427
 5,100,000
 0.32% N
                18,793,017
 18,848,000
 1.18%  
Restaurants                      
  
  
  
RM OpCo, LLC (Real Mex) Convertible Second Lien Term Loan Tranche B-1 Fixed 
 8.50% 8.50% 3/30/2018 $2,072,771
 2,072,771
 1,705,683
 0.11% B/N
RM OpCo, LLC (Real Mex) First Lien Term Loan Tranche A Fixed 
 7.00% 7.00% 3/30/2018 $4,892,097
 4,608,710
 4,892,097
 0.30% B/N
RM OpCo, LLC (Real Mex) Second Lien Term Loan Tranche B Fixed 
 8.50% 8.50% 3/30/2018 $10,327,904
 10,327,904
 
 
 B/C/N
RM OpCo, LLC (Real Mex) Second Lien Term Loan Tranche B-1 Fixed 
 8.50% 8.50% 3/30/2018 $3,252,610
 3,237,187
 2,676,572
 0.17% B/N
RM OpCo, LLC (Real Mex) Sr Convertible Second Lien Term Loan B Fixed 
 8.50% 8.50% 3/30/2018 $6,490,093
 6,490,093
 6,490,103
 0.40% B/N
                26,736,665
 15,764,455
 0.98%   
Retail                    
  
  
  
   
Bon-Ton, Inc. First Lien Tranche A-1 Revolver LIBOR (Q) 1.00% 9.50% 10.81% 3/15/2021 $4,432,934
 4,361,693
 4,399,687
 0.27% N
USR Parent, Inc. (Staples) First Lien FILO Term Loan LIBOR (M) 1.00% 8.84% 10.07% 9/12/2022 $11,149,443
 10,871,171
 10,870,707
 0.68% N
                15,232,864
 15,270,394
 0.95%   
Satellite Telecommunications                        
  
  
   
Avanti Communications Group, PLC (United Kingdom) Sr New Money Initial Note Fixed 
 10.00% 10.00% 10/1/2021 $1,273,204
 1,240,014
 1,062,330
 0.07% E/G/H/N
Avanti Communications Group, PLC (United Kingdom) Sr Second-Priority PIK Toggle Note Fixed 
 10.00% 10.00% 10/1/2021 $3,248,857
 3,166,787
 2,710,765
 0.17% E/G/H/N
Avanti Communications Group, PLC (United Kingdom) Sr Secured Third-Priority Note Fixed 
 12.00% 12.00% 10/1/2023 $6,729,804
 3,428,151
 1,716,100
 0.11% E/G/H/N
                7,834,952
 5,489,195
 0.35%   
Scientific Research and Development Services        
Envigo Holdings, Inc. (BPA Laboratories, Inc.) First Lien Term Loan LIBOR (Q) 
 2.50% 3.81% 4/29/2020 $1,857,267
 1,671,540
 1,798,456
 0.11%  
Envigo Holdings, Inc. (BPA Laboratories, Inc.) Second Lien Term Loan LIBOR (Q) 
 2.50% 3.81% 4/29/2020 $4,189,589
 2,787,440
 4,084,849
 0.25%  
Envigo Holdings, Inc. (BPA Laboratories, Inc.) First Lien Term Loan LIBOR (Q) 1.00% 8.50% 9.80% 11/3/2021 $34,930,560
 34,339,828
 35,017,889
 2.19% G
                38,798,808
 40,901,194
 2.55%  
Textile Furnishings Mills                    
  
  
   
Lexmark Carpet Mills, Inc. First Lien Term Loan (1.5% Exit Fee) LIBOR (Q) 1.00% 10.00%Cash+1.00% PIK
 12.30% 12/19/2019 $21,061,727
 21,061,727
 20,988,011
 1.31% L/N
Lexmark Carpet Mills, Inc. First Lien Term Loan B (1.5% Exit Fee) LIBOR (Q) 1.00% 10.00%Cash+1.00% PIK
 12.30% 12/19/2019 $7,224,662
 7,124,139
 7,199,375
 0.45% L/N
                28,185,866
 28,187,386
 1.76%   

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Idera, Inc

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

6.75

%

 

 

7.50

%

 

2/4/2029

 

$

-

 

 

$

 

 

$

 

 

 

 

 

 

Puppet, Inc.

 

First Lien Term Loan (3.0% Exit Fee)

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

6/19/2023

 

$

13,930,936

 

 

 

13,642,195

 

 

 

13,735,903

 

 

 

0.79

%

 

L/N

Xactly Corporation

 

First Lien Incremental Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

4,996,644

 

 

 

4,952,859

 

 

 

4,996,644

 

 

 

0.29

%

 

N

Xactly Corporation

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

2,726,918

 

 

 

2,709,005

 

 

 

2,726,918

 

 

 

0.16

%

 

N

Xactly Corporation

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

6,948,120

 

 

 

6,907,320

 

 

 

6,948,120

 

 

 

0.40

%

 

N

Xactly Corporation

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

-

 

 

 

(4,584

)

 

 

 

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,206,795

 

 

 

28,407,585

 

 

 

1.64

%

 

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Star Sports Holdings, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

57,420

 

 

 

56,764

 

 

 

55,330

 

 

 

 

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

114,869

 

 

 

113,600

 

 

 

110,688

 

 

 

0.01

%

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

1,598,296

 

 

 

1,579,946

 

 

 

1,540,118

 

 

 

0.09

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,750,310

 

 

 

1,706,136

 

 

 

0.10

%

 

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sonny's Enterprises, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

3,782,074

 

 

 

3,708,361

 

 

 

3,732,907

 

 

 

0.21

%

 

K

Sonny's Enterprises, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

4,322,371

 

 

 

4,146,902

 

 

 

4,202,807

 

 

 

0.24

%

 

K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,855,263

 

 

 

7,935,714

 

 

 

0.45

%

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Khoros, LLC (Lithium)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

7,131,905

 

 

 

7,066,378

 

 

 

7,060,586

 

 

 

0.40

%

 

N

Khoros, LLC (Lithium)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

20,884,731

 

 

 

20,732,876

 

 

 

20,675,884

 

 

 

1.18

%

 

N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

-

 

 

 

(10,757

)

 

 

(15,281

)

 

 

 

 

K/N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

-

 

 

 

(3,985

)

 

 

(4,552

)

 

 

 

 

K/N

NEP II, Inc.

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

7.00

%

 

 

7.11

%

 

10/19/2026

 

$

27,000,000

 

 

 

26,440,209

 

 

 

24,986,205

 

 

 

1.43

%

 

G

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

0.00

%

 

10.10% PIK

 

 

 

10.10

%

 

5/1/2024

 

$

126,926

 

 

 

126,926

 

 

 

126,418

 

 

 

0.01

%

 

L/N

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

0.00

%

 

 

10.10

%

 

 

10.10

%

 

5/1/2022

 

$

12,692,602

 

 

 

12,545,601

 

 

 

12,679,910

 

 

 

0.72

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,897,248

 

 

 

65,509,170

 

 

 

3.74

%

 

 

Metal and Mining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Neenah Foundry Company

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

12/13/2022

 

$

6,100,933

 

 

 

5,861,489

 

 

 

6,100,933

 

 

 

0.35

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore International, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

4/13/2021

 

$

1,324,140

 

 

 

1,324,140

 

 

 

1,324,140

 

 

 

0.08

%

 

B/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

13,403,873

 

 

 

13,182,555

 

 

 

13,430,681

 

 

 

0.77

%

 

N

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

5,138,023

 

 

 

5,090,524

 

 

 

5,148,299

 

 

 

0.29

%

 

N

Olaplex, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2025

 

 

 

 

 

(20,715

)

 

 

 

 

 

 

 

K/N

Paula's Choice Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

11/17/2025

 

$

19,875,000

 

 

 

19,358,706

 

 

 

19,477,500

 

 

 

1.11

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,611,070

 

 

 

38,056,480

 

 

 

2.17

%

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applause App Quality, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

$

20,720,375

 

 

 

20,583,640

 

 

 

20,720,375

 

 

 

1.18

%

 

N

Applause App Quality, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

$

-

 

 

 

(8,927

)

 

 

 

 

 

 

 

K/N

CIBT Solutions, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

 

 

6/1/2025

 

$

7,875,338

 

 

 

7,607,370

 

 

 

4,134,552

 

 

 

0.24

%

 

C/G

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

16,863,724

 

 

 

16,577,767

 

 

 

17,032,362

 

 

 

0.97

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

2,224,716

 

 

 

2,183,387

 

 

 

2,246,964

 

 

 

0.13

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

3,622,733

 

 

 

3,511,596

 

 

 

3,731,415

 

 

 

0.21

%

 

N

Dude Solutions Holdings, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

-

 

 

 

(35,419

)

 

 

 

 

 

 

 

K/N

iCIMS, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

121,678

 

 

 

120,266

 

 

 

120,474

 

 

 

0.01

%

 

K/N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

2,351,073

 

 

 

2,318,048

 

 

 

2,327,798

 

 

 

0.13

%

 

N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

353,250

 

 

 

346,835

 

 

 

349,753

 

 

 

0.02

%

 

N

Jobandtalent USA, Inc (United Kingdom)

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

2/17/2025

 

$

7,969,804

 

 

 

7,814,993

 

 

 

7,937,925

 

 

 

0.45

%

 

N/H

Jobandtalent USA, Inc (United Kingdom)

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

2/17/2025

 

$

23,909,413

 

 

 

23,449,239

 

 

 

23,813,776

 

 

 

1.36

%

 

N/H

RigUp, Inc.

 

First Delayed Draw Term Loan (3.5% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

 

7.00

%

 

 

8.50

%

 

3/1/2024

 

$

29,000,000

 

 

 

28,561,209

 

 

 

29,725,000

 

 

 

1.70

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,030,004

 

 

 

112,140,394

 

 

 

6.40

%

 

 

6


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Management and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Space Midco, Inc. (Archibus)

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

12/5/2023

 

$

4,444,444

 

 

$

4,392,880

 

 

$

4,435,556

 

 

 

0.25

%

 

N

Space Midco, Inc. (Archibus)

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.00

%

 

 

6.25

%

 

 

6.38

%

 

12/5/2023

 

$

-

 

 

 

(3,107

)

 

 

(556

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,389,773

 

 

 

4,435,000

 

 

 

0.25

%

 

 

Road and Rail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalTranz Enterprises LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.00

%

 

 

8.25

%

 

 

8.36

%

 

5/15/2027

 

$

19,382,324

 

 

 

19,056,112

 

 

 

17,889,885

 

 

 

1.02

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certify, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

3,188,631

 

 

 

3,153,605

 

 

 

3,177,152

 

 

 

0.18

%

 

N

Certify, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

23,383,293

 

 

 

23,324,584

 

 

 

23,299,113

 

 

 

1.33

%

 

N

Certify, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

265,719

 

 

 

250,546

 

 

 

261,893

 

 

 

0.01

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,732,500

 

 

 

1,708,794

 

 

 

1,741,163

 

 

 

0.10

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

14,728,518

 

 

 

14,520,452

 

 

 

14,802,160

 

 

 

0.85

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

5/2/2025

 

$

590,882

 

 

 

573,920

 

 

 

590,882

 

 

 

0.03

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

815,728

 

 

 

804,424

 

 

 

819,806

 

 

 

0.05

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,281,602

 

 

 

1,264,044

 

 

 

1,288,010

 

 

 

0.07

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

280,293

 

 

 

272,235

 

 

 

283,797

 

 

 

0.02

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.00% Cash + 3.00% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

385,419

 

 

 

378,276

 

 

 

387,346

 

 

 

0.02

%

 

N

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2027

 

$

-

 

 

 

(23,255

)

 

 

(23,266

)

 

 

 

 

H/K/N

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2027

 

$

10,469,484

 

 

 

10,260,176

 

 

 

10,260,094

 

 

 

0.59

%

 

H/N

SEP Vulcan Acquisition, Inc (Canada)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/16/2027

 

$

7,836,483

 

 

 

7,680,425

 

 

 

7,679,753

 

 

 

0.44

%

 

H/N

SEP Vulcan Acquisition, Inc (Canada)

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/16/2027

 

$

-

 

 

 

(22,231

)

 

 

(22,390

)

 

 

 

 

H/K/N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

10,373,317

 

 

 

10,236,069

 

 

 

10,580,783

 

 

 

0.60

%

 

N

Snow Software AB

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

11,543,865

 

 

 

11,375,395

 

 

 

11,774,743

 

 

 

0.67

%

 

N

Snow Software AB

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

-

 

 

 

(54,935

)

 

 

 

 

 

 

 

K/N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

 

2.00

%

 

 

6.00

%

 

 

8.00

%

 

4/21/2021

 

$

4,477,328

 

 

 

4,469,672

 

 

 

4,566,875

 

 

 

0.26

%

 

N

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

0.00

%

 

 

7.00

%

 

 

10.25

%

 

8/31/2026

 

$

-

 

 

 

(28,368

)

 

 

 

 

 

 

 

K/N

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

0.00

%

 

 

7.00

%

 

 

10.25

%

 

8/31/2027

 

$

8,798,209

 

 

 

8,597,811

 

 

 

9,062,156

 

 

 

0.52

%

 

N

Syntellis Performance Solutions, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

8/2/2027

 

$

21,348,659

 

 

 

20,755,277

 

 

 

21,775,632

 

 

 

1.24

%

 

N

Winshuttle, LLC

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.75

%

 

 

9.42

%

 

8/9/2024

 

$

13,832,414

 

 

 

13,569,424

 

 

 

14,039,900

 

 

 

0.80

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

133,066,340

 

 

 

136,345,602

 

 

 

7.78

%

 

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

0.00

%

 

 

5.50

%

 

 

5.69

%

 

2/12/2025

 

$

586,165

 

 

 

558,370

 

 

 

549,530

 

 

 

0.03

%

 

N

Calceus Acquisition, Inc. (Cole Haan)

 

Sr Secured Notes

 

Fixed

 

 

0.00

%

 

 

9.75

%

 

 

9.75

%

 

2/19/2025

 

$

20,000,000

 

 

 

19,482,878

 

 

 

21,486,000

 

 

 

1.23

%

 

N

USR Parent, Inc. (Staples)

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.84

%

 

 

9.84

%

 

9/12/2022

 

$

4,031,501

 

 

 

3,997,465

 

 

 

4,071,816

 

 

 

0.23

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,038,713

 

 

 

26,107,346

 

 

 

1.49

%

 

 

Textiles, Apparel and Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenneth Cole Productions, Inc.

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.75

%

 

 

10.50

%

 

12/28/2023

 

$

17,941,278

 

 

 

17,868,945

 

 

 

17,815,689

 

 

 

1.02

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien FILO II Term Loan

 

PRIME

 

 

0.00

%

 

 

7.25

%

 

 

10.50

%

 

10/12/2023

 

$

10,793,402

 

 

 

10,621,610

 

 

 

10,793,399

 

 

 

0.62

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

10/12/2023

 

$

35,685,684

 

 

 

35,128,877

 

 

 

36,328,026

 

 

 

2.10

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.51

%

 

 

8.51

%

 

12/31/2025

 

$

7,903,889

 

 

 

7,825,850

 

 

 

7,919,697

 

 

 

0.45

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.51

%

 

 

8.51

%

 

12/31/2025

 

$

27,664,640

 

 

 

27,441,398

 

 

 

27,719,969

 

 

 

1.58

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.51

%

 

 

8.51

%

 

12/31/2025

 

$

5,307,692

 

 

 

5,262,546

 

 

 

5,318,308

 

 

 

0.30

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104,149,226

 

 

 

105,895,088

 

 

 

6.07

%

 

 

Thrifts and Mortgage Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greystone Select Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

4/17/2024

 

$

24,518,077

 

 

 

24,424,858

 

 

 

24,518,077

 

 

 

1.40

%

 

N

Home Partners of America, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/13/2022

 

$

2,857,143

 

 

 

2,840,045

 

 

 

2,857,143

 

 

 

0.16

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,264,903

 

 

 

27,375,220

 

 

 

1.56

%

 

 

Tobacco Related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Juul Labs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

8/2/2023

 

$

26,365,495

 

 

 

26,201,339

 

 

 

26,180,936

 

 

 

1.50

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt Investments - 198.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,582,725,251

 

 

 

1,555,000,985

 

 

 

88.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


September 30, 2017


Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)                 
        
Traveler Arrangement        
CIBT Solutions, Inc. Second Lien Term Loan LIBOR (Q) 1.00% 7.75% 9.08% 6/1/2025 $7,611,914
 $7,536,412
 $7,726,092
 0.48% N
         
Software Publishing                     
  
  
   
Acronis International GmbH (Switzerland) First Lien Term Loan LIBOR (Q) 1.00% 13.00%Cash+2.00%PIK
 16.31% 7/16/2018 $17,446,997
 17,452,145
 17,446,997
 1.09% H/N
Actifio, Inc. First Lien Term Loan (2.0% Exit Fee) LIBOR (M) 1.00% 7.50% Cash+1.00% PIK
 9.88% 11/1/2020 $35,204,503
 34,711,491
 34,708,120
 2.17% L/N
ArcServe (USA), LLC Second Lien Term Loan LIBOR (Q) 0.50% 8.50% Cash+1.25% PIK
 11.00% 1/31/2020 $30,534,114
 30,242,898
 30,089,843
 1.88% N
Autoalert, LLC First Lien Term Loan LIBOR (Q) 0.25% 5.75% Cash+3.00% PIK
 10.06% 3/31/2019 $36,505,910
 36,256,859
 36,816,210
 2.30% N
Bond International Software, Inc. (United Kingdom) First Lien Term Loan LIBOR (M) 1.00% 10.00% 11.24% 11/4/2021 $26,358,696
 25,825,375
 25,939,592
 1.62% H/N
ECI Macola/Max Holding, LLC Second Lien Term Loan LIBOR (Q) 1.00% 8.00% 9.33% 9/19/2025 $24,325,623
 24,082,367
 24,386,437
 1.52% N
Fishbowl, Inc. First Lien Term Loan LIBOR (Q) 
 2.80% Cash+8.45% PIK
 12.63% 1/26/2022 $19,316,029
 18,756,824
 18,947,092
 1.18% N
Mapp Digital US, LLC First Lien Term Loan LIBOR (Q) 
 9.50% 10.80% 12/31/2017 $5,621,605
 5,607,200
 5,613,173
 0.35% N
Newscycle Solutions, Inc. Second Lien Term Loan LIBOR (Q) 
 13.00% 14.32% 9/10/2021 $11,513,362
 11,235,273
 11,789,683
 0.74% N
Newscycle Solutions AB (Sweden) Second Lien Term Loan B LIBOR (Q) 
 13.00% 14.32% 9/10/2021 $11,513,362
 11,235,273
 11,789,683
 0.74% H/N
Tradeshift Holdings, Inc. First Lien Delayed Draw Term Loan (7.0% Exit Fee) LIBOR (M) 
 8.88% 10.25% 9/1/2020 $14,529,322
 13,826,524
 13,876,940
 0.87% L/N
Utilidata, Inc. First Lien Delayed Draw Term Loan (1.0% Exit Fee) LIBOR (M) 0.62% 9.88% 11.25% 1/1/2019 $2,255,976
 2,210,023
 2,224,505
 0.14% L/N
Xactly Corporation First Lien Term Loan LIBOR (M) 1.00% 7.25% 8.49% 7/31/2022 $16,397,517
 16,077,665
 16,069,567
 1.00% N
Xactly Corporation Revolver LIBOR (M) 1.00% 7.25% N/A
 7/31/2022 $
 (27,167) (28,110) 
 K/N
                247,492,750
 249,669,732
 15.6%  
Utility System Construction                      
  
  
   
GlassPoint Solar, Inc. First Lien Term Loan (5.0% Exit Fee) LIBOR (M) 
 11.44% 12.81% 8/1/2020 $3,912,604
 3,585,789
 3,804,828
 0.24% L/N
GlassPoint Solar, Inc. First Lien Delay Draw Term Loan A LIBOR (M) 
 11.44% N/A
 8/1/2020 $
 
 
 
 N
GlassPoint Solar, Inc. First Lien Delay Draw Term Loan B LIBOR (M) 
 11.44% N/A
 8/1/2020 $
 
 
 
 N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) Bank Guarantee Credit Facility Fixed 
 8.00% PIK
 9.34% 7/2/2018 $17,471,897
 17,471,897
 16,700,513
 1.04% F/H/N
Kawa Solar Holdings Limited (Conergy) (Cayman Islands) Revolving Credit Facility LIBOR (Q) 
 
 
 7/2/2018 $6,072,441
 6,072,441
 6,072,441
 0.38% C/F/H/N
                27,130,127
 26,577,782
 1.66%   
Wholesalers                       
  
  
   
NILCO, LLC First Lien Term Loan LIBOR (Q) 1.00% 9.50% 10.74% 9/1/2021 $20,224,763
 19,723,119
 20,629,259
 1.29% N
                       
Wired Telecommunications Carriers                      
  
  
   
Alpheus Communications, LLC First Lien Delayed Draw FILO Term Loan LIBOR (M) 1.00% 7.42% 8.73% 5/31/2018 $325,447
 322,212
 325,252
 0.02% N
Alpheus Communications, LLC First Lien Delayed Draw FILO Term Loan LIBOR (M) 1.00% 7.42% 8.51% 5/31/2018 $1,321,328
 1,315,866
 1,320,321
 0.08% N
Alpheus Communications, LLC First Lien FILO Term Loan LIBOR (M) 1.00% 7.42% 8.72% 5/31/2018 $7,110,607
 7,039,918
 7,106,340
 0.44% N
                8,677,996
 8,751,913
 0.54%   
Wireless Telecommunications Carriers                     
  
  
   
Gogo, LLC Sr Secured Notes Fixed 
 12.50% 12.50% 7/1/2022 $10,000,000
 10,000,000
 11,443,750
 0.71% E/G
                       
Total Debt Investments                     1,468,606,760
 1,463,294,967
 91.42%   
       
       
       
       
       
       

7


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)


September 30, 2017


Issuer Instrument Ref Floor Spread Total Coupon Maturity Shares Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Equity Securities       
Advertising, Public Relations and Marketing                            
Foursquare Labs, Inc. Warrants to Purchase Series E Preferred Stock           1,125,000
 $185,450
 $177,750
 0.01% C/E/N
InMobi, Inc. (Singapore) Warrants to Purchase Common Stock           995,902
 159,270
 159,245
 0.01% C/E/H/N
InMobi, Inc. (Singapore) Warrants to Purchase Series E Preferred Stock           1,049,996
 276,492
 486,148
 0.03% C/E/H/N
                621,212
 823,143
 0.05%  
Air Transportation                            
  
  
Aircraft Leased to United Airlines, Inc.            
  
  
  
  
United N659UA-767, LLC (N659UA) Trust Beneficial Interests           683
 2,979,575
 2,983,358
 0.19% E/F/N
United N661UA-767, LLC (N661UA) Trust Beneficial Interests           688
 3,088,529
 3,057,259
 0.19% E/F/N
Epic Aero, Inc. (One Sky) Warrants to Purchase Common Stock           1,843
 855,313
 3,451,916
 0.22% C/E/N
                6,923,417
 9,492,533
 0.60%   
Business Support Services                           
  
   
Findly Talent, LLC Membership Units           708,229
 230,938
 143,133
 0.01% C/E/N
STG-Fairway Holdings, LLC (First Advantage) Class A Units           803,961
 325,432
 604,016
 0.04% C/E/N
                556,370
 747,149
 0.05%   
Chemicals                           
  
   
Green Biologics, Inc. Warrants to Purchase Stock           909,300
 272,807
 1,546
 
 C/E/N
Nanosys, Inc. Warrants to Purchase Preferred Stock           800,000
 605,266
 806,400
 0.05% C/E/N
                878,073
 807,946
 0.05%   
Communications Equipment Manufacturing                              
   
Wasserstein Cosmos Co-Invest, L.P. (Globecomm) Limited Partnership Units           5,000,000
 5,000,000
 500
 
 B/C/E/N
                       
Data Processing and Hosting Services  
  
   
Anacomp, Inc. Class A Common Stock           1,255,527
 26,711,049
 1,255,527
 0.08% C/E/F/N
                       
Educational Support Services  
  
   
Edmentum Ultimate Holdings, LLC Class A Common Units           159,515
 680,226
 1,595
 
 B/C/E/N
                       
Electrical Equipment Manufacturing  
  
   
NEXTracker, Inc. Series B Preferred Stock           558,884
 
 480,640
 0.03% E/N
NEXTracker, Inc. Series C Preferred Stock           17,640
 
 15,170
 
 E/N
                
 495,810
 0.03%   
Electronic Component Manufacturing                       
  
   
Soraa, Inc. Warrants to Purchase Common Stock           3,071,860
 478,899
 1,843
 
 C/E/N
                       
Equipment Leasing                   
  
   
36th Street Capital Partners Holdings, LLC Membership Units           7,082,618
 7,082,618
 9,445,380
 0.59% C/E/F/N
Essex Ocean II, LLC Membership Units           199,430
 103,398
 
 
 C/E/F/N
                7,186,016
 9,445,380
 0.59%   
Financial Investment Activities                          
GACP I, LP Membership Units           16,607,783
 16,697,588
 17,159,258
 1.07% E/I/N
                       
Metal and Mineral Mining                                
EPMC HoldCo, LLC Membership Units           1,312,720
 
 210,035
 0.01% B/E/N
                       
Other Information Services      
SoundCloud, Ltd. (United Kingdom) Warrants to Purchase Preferred Stock           946,498
 79,082
 45,621
 
 C/E/H/N
                       
                       

March 31, 2021

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Autoalert Acquisition Co, LLC

 

Warrants to Purchase LLC Interest

 

 

 

 

 

 

 

 

 

6/28/2030

 

 

7

 

 

$

2,910,423

 

 

$

2,211,832

 

 

 

0.13

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading, LLC

 

Warrants to Purchase Membership Units (144A)

 

 

 

 

 

 

 

 

 

2/7/2030

 

 

287

 

 

 

645,121

 

 

 

697,010

 

 

 

0.04

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Holding Corp.

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,786,785

 

 

 

485,322

 

 

 

278,719

 

 

 

0.02

%

 

D/E/N

AGY Holding Corp.

 

Series B Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,250,749

 

 

 

 

 

 

 

 

 

 

 

D/E/N

AGY Holding Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

982,732

 

 

 

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,322

 

 

 

278,719

 

 

 

0.02

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Group, PLC (United Kingdom)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

26,576,710

 

 

 

4,902,674

 

 

 

 

 

 

 

 

D/H/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TVG-Edmentum Holdings, LLC

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

28,431,892

 

 

 

28,431,892

 

 

 

31,236,431

 

 

 

1.79

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-1 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,904,323

 

 

 

13,904,323

 

 

 

15,187,277

 

 

 

0.87

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-2 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,421,162

 

 

 

13,421,162

 

 

 

15,187,277

 

 

 

0.87

%

 

B/D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,757,377

 

 

 

61,610,985

 

 

 

3.53

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

22,199,416

 

 

 

22,199,416

 

 

 

32,092,000

 

 

 

1.81

%

 

E/F/N

Conventional Lending TCP Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

19,000,869

 

 

 

19,000,869

 

 

 

18,000,000

 

 

 

1.02

%

 

E/F/I/N

GACP I, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

460,486

 

 

 

460,486

 

 

 

968,930

 

 

 

0.06

%

 

E/I/N

GACP II, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

14,214,380

 

 

 

14,214,380

 

 

 

14,491,280

 

 

 

0.83

%

 

E/I/N

Worldremit Group Limited (United Kingdom)

 

Warrants to Purchase Series D Stock

 

 

 

 

 

 

 

 

 

2/11/2031

 

 

34,820

 

 

 

 

 

 

695,704

 

 

 

0.04

%

 

D/E/N/H

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,875,151

 

 

 

66,247,914

 

 

 

3.76

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited (United Kingdom)

 

Class B Shares

 

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

 

 

 

 

 

D/E/F/H/N

Conergy Asia Holdings Limited (United Kingdom)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

3,333

 

 

 

7,833,333

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

2,332,594

 

 

 

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

93,023

 

 

 

1,395,349

 

 

 

 

 

 

 

 

D/E/F/H/N

Utilidata, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

29,094

 

 

 

216,336

 

 

 

 

 

 

 

 

D/E

Utilidata, Inc.

 

Series C Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

257,369

 

 

 

153,398

 

 

 

207,000

 

 

 

0.01

%

 

D/E

Utilidata, Inc.

 

Series CC Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

500,000

 

 

 

12,000

 

 

 

 

 

D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,098,416

 

 

 

219,000

 

 

 

0.01

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

8,840,179

 

 

 

8,330,746

 

 

 

9,207,907

 

 

 

0.53

%

 

N

TCFI Amteck Holdings, LLC

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

 

362,513

 

 

 

395,336

 

 

 

10,164,865

 

 

 

0.58

%

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,726,082

 

 

 

19,372,772

 

 

 

1.11

%

 

 

Electronic Equipment, Instruments and Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soraa, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

8/29/2024

 

 

3,071,860

 

 

 

478,899

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint Solar

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

9/12/2029

 

 

16

 

 

 

275,200

 

 

 

275,200

 

 

 

0.02

%

 

D/E/N

8


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)

March 31, 2021

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domo, Inc.

 

Warrants to Purchase Class B Common Stock

 

 

 

 

 

 

 

 

 

8/7/2023

 

 

49,792

 

 

$

1,543,054

 

 

$

2,802,792

 

 

 

0.16

%

 

D/E

FinancialForce.com, Inc.

 

Warrants to Purchase Series C Preferred Stock

 

 

 

 

 

 

 

 

 

1/30/2029

 

 

1,125,000

 

 

 

287,985

 

 

 

562,059

 

 

 

0.03

%

 

D/E/N

Foursquare Labs, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

5/4/2027

 

 

2,062,500

 

 

 

508,805

 

 

 

883,929

 

 

 

0.05

%

 

D/E/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

8/15/2027

 

 

1,327,869

 

 

 

212,360

 

 

 

1,057,869

 

 

 

0.06

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred  Stock (Strike Price $20.01)

 

 

 

 

 

 

 

 

 

9/18/2025

 

 

1,049,996

 

 

 

276,492

 

 

 

1,029,835

 

 

 

0.06

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

 

 

 

 

 

 

 

 

 

10/3/2028

 

 

1,511,002

 

 

 

93,407

 

 

 

445,059

 

 

 

0.03

%

 

D/E/H/N

ResearchGate Corporation (Germany)

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

10/30/2029

 

 

333,370

 

 

 

202,001

 

 

 

120,000

 

 

 

0.01

%

 

D/E/H/N/O

Snaplogic, Inc.

 

Warrants to Purchase Series Preferred Stock

 

 

 

 

 

 

 

 

 

3/19/2028

 

 

1,860,000

 

 

 

377,722

 

 

 

5,300,000

 

 

 

0.30

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,501,826

 

 

 

12,201,543

 

 

 

0.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelis (SVC), LLC

 

Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

657,932

 

 

 

2,001,384

 

 

 

73,761

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences Tools and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envigo RMS Holdings Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

36,413

 

 

 

 

 

 

245,424

 

 

 

0.01

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

2,720,392

 

 

 

2,772,807

 

 

 

8,138,580

 

 

 

0.47

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

343,387

 

 

 

196,086

 

 

 

526,290

 

 

 

0.03

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class B Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

346,794

 

 

 

198,032

 

 

 

531,511

 

 

 

0.03

%

 

B/D/E/N

Quora, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

4/11/2029

 

 

507,704

 

 

 

65,245

 

 

 

137,588

 

 

 

0.01

%

 

D/E/N

SoundCloud, Ltd. (United Kingdom)

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

4/29/2025

 

 

946,498

 

 

 

79,082

 

 

 

45,143

 

 

 

 

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,311,252

 

 

 

9,379,112

 

 

 

0.54

%

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore Investments Holdings, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

16,207

 

 

 

4,177,710

 

 

 

5,897,527

 

 

 

0.34

%

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anacomp, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,255,527

 

 

 

26,711,048

 

 

 

213,440

 

 

 

0.01

%

 

D/E/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nanosys, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

3/29/2023

 

 

800,000

 

 

 

605,266

 

 

 

962,482

 

 

 

0.06

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradeshift, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

3/26/2027

 

 

1,712,930

 

 

 

577,847

 

 

 

503,759

 

 

 

0.03

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Securities - 23.0% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182,040,998

 

 

 

180,390,480

 

 

 

10.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments - 221.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,764,766,249

 

 

$

1,735,391,465

 

 

 

99.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 1.8% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,254,843

 

 

 

0.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Investments  - 223.4% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,749,646,308

 

 

 

100.00

%

 

M


September 30, 2017


Issuer Instrument Ref Floor Spread Total Coupon Maturity Shares Cost Fair
Value
 % of Total
Cash and
Investments
 Notes
Equity Securities (continued)                 
        
Motion Picture and Video Industries      
NEG Parent, LLC (Core Entertainment, Inc.) Class A Units           2,720,392
 $2,772,807
 $3,319,966
 0.21% C/E/N
NEG Parent, LLC (Core Entertainment, Inc.) Class A Warrants to Purchase Class A Units           343,387
 196,086
 51,714
 
 C/E/N
NEG Parent, LLC (Core Entertainment, Inc.) Class B Warrants to Purchase Class A Units           346,794
 198,032
 52,227
 
 C/E/N
NEG Parent, LLC (Core Entertainment, Inc.) Litigation Trust Units           407
 
 1,201,138
 0.08% C/N
                3,166,925
 4,625,045
 0.29%  
       
Other Manufacturing                           
  
   
AGY Holding Corp. Common Stock           1,333,527
 
 
 
 B/C/E/N
KAGY Holding Company, Inc. Series A Preferred Stock           9,778
 1,091,200
 11,021,542
 0.69% B/C/E/N
                1,091,200
 11,021,542
 0.69%   
Plastics Manufacturing                      
Iracore Investments Holdings, Inc. Class A Common Stock           16,207
 4,177,710
 3,033,842
 0.19% B/C/E/N
                       
Radio and Television Broadcasting                          
  
   
Fuse Media, LLC Warrants to Purchase Common Stock           233,470
 300,322
 
 
 C/E/N
                       
Restaurants                            
  
   
RM Holdco, LLC (Real Mex) Equity Participation           24
 
 
 
 B/C/E/N
RM Holdco, LLC (Real Mex) Membership Units           13,161,000
 2,010,777
 
 
 B/C/E/N
                2,010,777
 
 
   
Retail                               
Shop Holding, LLC (Connexity) Class A Units           507,167
 480,048
 
 
 C/E/N
                       
Satellite Telecommunications      
Avanti Communications Group, PLC (United Kingdom) Common Stock           245,368
 3,086
 26,300
 
 C/D/H
                       
Scientific Research and Development Services      
Lions Holdings, Inc. (BPA) Series A Warrants to Purchase Common Stock           10,287
 
 
 
 C/E/N
Lions Holdings, Inc. (BPA) Series B Warrants to Purchase Common Stock           16,494
 
 
 
 C/E/N
                
 
 
  
Software Publishing  
  
  
Actifio, Inc. Warrants to Purchase Series F Preferred Stock           1,052,651
 188,770
 196,319
 0.01% C/E/N
Blackline, Inc. Common Stock           1,797
 4,449
 61,313
 
 C/J
Tradeshift, Inc. Warrants to Purchase Series D Preferred Stock           1,712,930
 577,842
 528,097
 0.03% C/E/N
Utilidata, Inc. Warrants to Purchase Preferred Stock           719,998
 216,335
 373,319
 0.02% C/E/N
                987,396
 1,159,048
 0.06%   
Utility System Construction        
Conergy Asia Holdings Limited (United Kingdom) Class B Shares           1,000,000
 1,000,000
 1,007,900
 0.06% C/E/F/H/N
Conergy Asia Holdings Limited (United Kingdom) Ordinary Shares           3,333
 7,833,333
 1,827,603
 0.12% C/E/F/H/N
GlassPoint Solar, Inc. Warrants to Purchase Series C-1 Preferred Stock           1,100,000
 248,555
 290,730
 0.02% C/E/N
Kawa Solar Holdings Limited (Cayman Islands) Ordinary Shares           2,332,594
 
 
 
 C/E/F/H/N
Kawa Solar Holdings Limited (Cayman Islands) Series B Preferred Shares           93,023
 1,395,349
 243
 
 C/E/F/H/N
                10,477,237
 3,126,476
 0.20%  

9


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Unaudited) (Continued)


September 30, 2017


Issuer Instrument Ref Floor Spread Total Coupon Maturity Shares Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Equity Securities (continued)                 
         
Wired Telecommunications Carriers       
V Telecom Investment S.C.A. (Vivacom) (Luxembourg) Common Shares           1,393
 $3,236,256
 $1,976,927
 0.12% C/D/E/H/N
                       
Total Equity Securities  
 91,742,889
 65,455,520
 4.08%   
         
Total Investments $1,560,349,649
 $1,528,750,487
  
   
                       
Cash and Cash Equivalents  
  
  
   
Cash Held on Account at Various Institutions                
  
 64,929,885
 4.06%   
Wells Fargo Government Money Market Fund               4,000,000
 0.25%  
Wells Fargo Treasury Plus Government Money Market Fund             3,000,000
 0.19%  
Cash and Cash Equivalents 71,929,885
 4.50%   
       
Total Cash and Investments  $1,600,680,372
 100.00% M

March 31, 2021

Notes to Consolidated Schedule of Investments:


(A)

(A)Investments

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(B)

(B)

Non-controlled affiliate – as defined under the Investment Company Act of 1940 (ownership of between 5% and 25% of the outstanding voting  securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(C)

(C)Non-income producing security.

Non-accruing debt investment.

(D)

(D)Investment denominated in foreign currency.  Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

Other non-income producing investment.

(E)

(E)Restricted

Restricted security. (See Note 2)

(F)

(F)

Controlled issuer – as defined under the Investment Company Act of 1940 (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary.  See Consolidated Schedule of Changes in Investments in Affiliates.

(G)

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(H)

(H)

Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(I)

(I)

Deemed an investment company under Section 3(c) of the Investment Company Act and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act.  Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(J)

(J)

Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(K)

(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(L)

(L)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(M)

(M)

All cash and investments, except those referenced in Notes G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(N)

(N)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.


(O)

Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $652,394,259$182,585,090 and $434,061,754,$95,732,133, respectively, for the ninethree months ended September 30, 2017.March 31, 2021. Aggregate acquisitions includes investment assets received as payment in kind.  Aggregate dispositions includes principal paydowns on and maturities of debt investments.  The total value of restricted securities and bank debt as of September 30, 2017March 31, 2021 was $1,527,461,735$ 1,663,410,693.00 or 95.4%95.1% of total cash and investments of the Company.  As of September 30, 2017,March 31, 2021, approximately 12.6%11% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

Options and Swaps at September 30, 2017 were as follows:          
               
 Receive Pay Counter Party Maturity  Notional Amount  Fair Value Upfront payments/receipts Unrealized appreciation/depreciation
Interest at LIBOR plus 8.68% on USD 7,270,250 Interest at 8.00% on EUR 6,500,000 Wells Fargo Bank, N.A. 5/31/2019 USD 7,270,250/ EUR 6,500,000 $(470,202) $
 $(470,202)


See accompanying notes to the consolidated financial statements.

10


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments


December 31, 20162020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

 

Cash and

 

 

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Value

 

 

Investments

 

 

Notes

Debt Investments (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace and Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unanet, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

5/31/2024

 

$

5,127,551

 

 

$

5,072,277

 

 

$

5,005,102

 

 

 

0.30

%

 

N

Unanet, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

5/31/2024

 

$

19,897,959

 

 

19,747,253

 

 

19,579,592

 

 

 

1.19

%

 

N

Unanet, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

5/31/2024

 

$

2,448,980

 

 

2,431,281

 

 

2,409,796

 

 

 

0.15

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,250,811

 

 

26,994,490

 

 

 

1.64

%

 

 

Airlines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mesa Airlines, Inc.

 

Aircraft Acquisition Incremental Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

9/27/2023

 

$

1,947,089

 

 

1,929,445

 

 

1,888,676

 

 

 

0.11

%

 

N

Mesa Airlines, Inc.

 

Aircraft Acquisition Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

7.00

%

 

6/5/2023

 

$

15,488,204

 

 

15,358,100

 

 

15,116,487

 

 

 

0.92

%

 

N

One Sky Flight, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

12/27/2024

 

$

19,000,000

 

 

18,679,830

 

 

19,190,000

 

 

 

1.16

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,967,375

 

 

36,195,163

 

 

 

2.19

%

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AutoAlert, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

0.25

%

 

 

10.75

%

 

 

11.00

%

 

1/1/2022

 

$

41,207,522

 

 

41,207,522

 

 

38,776,278

 

 

 

2.35

%

 

N

AutoAlert, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.25

%

 

 

10.75

%

 

 

11.00

%

 

1/1/2022

 

$

16,307,846

 

 

16,307,846

 

 

15,345,683

 

 

 

0.93

%

 

N

DealerFX, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

6.25% Cash + 2.00% PIK

 

 

 

9.25

%

 

2/1/2023

 

$

16,520,125

 

 

16,365,326

 

 

16,404,484

 

 

 

0.99

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73,880,694

 

 

70,526,445

 

 

 

4.27

%

 

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dodge Data & Analytics, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2021

 

$

819,552

 

 

819,552

 

 

819,552

 

 

 

0.05

%

 

N

Dodge Data & Analytics, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

3/31/2021

 

$

33,152,046

 

 

33,152,046

 

 

33,152,046

 

 

 

2.01

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,971,598

 

 

33,971,598

 

 

 

2.06

%

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HighTower Holding, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

15,080,645

 

 

14,774,280

 

 

15,080,645

 

 

 

0.91

%

 

N

HighTower Holding, LLC

 

Second Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,169,355

 

 

6,073,309

 

 

6,169,355

 

 

 

0.37

%

 

N

HighTower Holdings

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.75

%

 

 

9.75

%

 

1/31/2026

 

$

6,249,999

 

 

6,128,534

 

 

6,249,999

 

 

 

0.38

%

 

N

Pico Quantitative Trading, LLC

 

First Lien Term Loan (1.0% Exit Fee)

 

LIBOR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

8.75

%

 

2/7/2025

 

$

21,791,007

 

 

20,969,685

 

 

21,594,888

 

 

 

1.31

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,945,808

 

 

49,094,887

 

 

 

2.97

%

 

 

Commercial Services and Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan A

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

1,423,529

 

 

1,411,012

 

 

1,437,765

 

 

 

0.09

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Delayed Draw Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

371,111

 

 

354,609

 

 

390,705

 

 

 

0.02

%

 

N

Kellermeyer Bergensons Services, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

11/7/2026

 

$

6,470,588

 

 

6,419,832

 

 

6,535,294

 

 

 

0.40

%

 

N

Team Software, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.81

%

 

9/17/2023

 

$

7,220,080

 

 

7,142,178

 

 

7,183,980

 

 

 

0.44

%

 

N

Team Software, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.81

%

 

9/17/2023

 

$

1,053,363

 

 

1,024,123

 

 

1,035,807

 

 

 

0.06

%

 

N

Team Software, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.81

%

 

9/17/2023

 

$

13,167,038

 

 

13,050,648

 

 

13,101,203

 

 

 

0.79

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,402,402

 

 

29,684,754

 

 

 

1.80

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Jersey Limited (United Kingdom)

 

1.25 Lien Term Loan

 

Fixed

 

 

 

 

12.5% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

232,780

 

 

232,780

 

 

232,780

 

 

 

0.01

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Delayed Draw Term Loan

 

Fixed

 

 

 

 

12.5% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

1,373,054

 

 

1,373,054

 

 

1,373,054

 

 

 

0.08

%

 

H/N

Avanti Communications Jersey Limited (United Kingdom)

 

1.5 Lien Term Loan

 

Fixed

 

 

 

 

12.5% PIK

 

 

 

12.50

%

 

5/24/2021

 

$

319,776

 

 

294,921

 

 

319,776

 

 

 

0.02

%

 

H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr New Money Initial Note

 

Fixed

 

 

 

 

9% PIK

 

 

 

 

 

10/1/2022

 

$

1,592,934

 

 

1,591,586

 

 

637,174

 

 

 

0.04

%

 

C/E/G/H/N

Avanti Communications Group, PLC (United Kingdom)

 

Sr Second-Priority PIK Toggle Note

 

Fixed

 

 

 

 

9% PIK

 

 

 

 

 

10/1/2022

 

$

4,064,721

 

 

4,064,219

 

 

1,625,888

 

 

 

0.10

%

 

C/E/G/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,556,560

 

 

4,188,672

 

 

 

0.25

%

 

 


Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments   (A)
      
Activities Related to Credit Intermediation      
Pegasus Business Intelligence, LP (Onyx Centersource) First Lien Term Loan LIBOR (Q) 1.00% 6.75% 7.75% 12/20/2021 $14,769,821
 $14,623,499
 $14,622,123
 1.07 % M
Pegasus Business Intelligence, LP (Onyx Centersource) Revolver LIBOR (Q) 1.00% 6.75% N/A
 12/20/2021 $
 (6,669) (6,713) 
 J/M
iPayment, Inc. First Lien Term Loan B2 LIBOR (Q) 1.50% 5.25% 6.75% 5/8/2017 $11,289,051
 11,134,310
 10,893,934
 0.80 % M
                25,751,140
 25,509,344
 1.87 %  
Activities Related to Real Estate                            
Associations, Inc. First Lien FILO Term Loan LIBOR (Q) 1.00% 8.96% 9.96% 12/23/2019 $12,891,845
 12,773,127
 12,898,291
 0.94 % M
Advertising and Public Relations Services                            
InMobi, Inc. (Singapore) First Lien Delayed Draw Tranche 1 Term Loan (1.25% Exit Fee) LIBOR (M) 0.33% 10.17% 10.98% 9/1/2018 $15,000,000
 14,772,946
 14,704,508
 1.07 % H/K/M
InMobi, Inc. (Singapore) First Lien Delayed Draw Tranche 2 Term Loan LIBOR (M) 0.33% 10.17% N/A
 9/1/2018 $
 
 
 
 H/M
InMobi, Inc. (Singapore) First Lien Delayed Draw Tranche 3 Term Loan LIBOR (M) 0.33% 10.17% N/A
 9/1/2018 $
 
 
 
 H/M
                14,772,946
 14,704,508
 1.07 %   
Air Transportation                              
Mesa Air Group, Inc. Acquisition Loan LIBOR (M) 
 7.25% 8.00% 7/15/2022 $14,042,971
 13,839,296
 14,323,830
 1.05 % M
Mesa Airlines, Inc. Engine Acquisition Delayed Draw Term Loan A LIBOR (M) 
 7.25% 8.00% 12/14/2021 $16,546,652
 16,259,013
 16,257,105
 1.19 % M
Mesa Airlines, Inc. Engine Acquisition Delayed Draw Term Loan B LIBOR (M) 
 7.25% N/A
 2/28/2022 $
 
 
 
 M
Mesa Airlines, Inc. Engine Acquisition Delayed Draw Term Loan C LIBOR (M) 
 7.25% N/A
 12/31/2022 $
 
 
 
 M
                30,098,309
 30,580,935
 2.24 %   
Amusement and Recreation                            
AP Gaming I, LLC First Lien Revolver LIBOR (M) 
 8.25% N/A
 12/20/2018 $
 (1,655,756) (937,500) (0.07)% J/M
VSS-Southern Holdings, LLC First Lien Term Loan LIBOR (Q) 1.00% 6.50% Cash+2.00% PIK
 9.50% 11/3/2020 $24,220,291
 23,755,180
 23,735,885
 1.73 % M
VSS-Southern Holdings, LLC Sr Secured Revolver LIBOR (Q) 1.00% 6.50% Cash+2.00% PIK
 N/A
 11/3/2020 $
 (16,444) (17,123) 
 J/M
                22,082,980
 22,781,262
 1.66 %   
Apparel Manufacturing                       
  
   
Broder Bros., Co. First Lien Term Loan (First Out) LIBOR (Q) 1.25% 5.75% 7.00% 6/3/2021 $9,700,000
 9,541,402
 9,700,000
 0.71 % M
Broder Bros., Co. First Lien Term Loan B (Last Out) LIBOR (Q) 1.25% 12.25% 13.50% 6/3/2021 $9,800,000
 9,646,339
 9,800,000
 0.72 % M
JH Apparel Holdings, LLC First Lien FILO Term Loan LIBOR (M) 1.00% 9.60% 10.60% 4/8/2019 $2,714,632
 2,705,143
 2,741,779
 0.20 % M
                21,892,884
 22,241,779
 1.63 %   
Building Equipment Contractors                             
Hylan Datacom & Electrical, LLC First Lien Delayed Draw Term Loan LIBOR (Q) 1.00% 7.50% 8.50% 7/25/2021 $
 
 
 
 M
Hylan Datacom & Electrical, LLC First Lien Term Loan LIBOR (Q) 1.00% 7.50% 8.50% 7/25/2021 $14,295,589
 14,092,734
 14,188,374
 1.04 % M
                14,092,734
 14,188,374
 1.04 %  
Business Support Services                           
Enerwise Global Technologies, Inc. Sr Secured Revolving Loan LIBOR (Q) 0.23% 8.52% N/A
 11/30/2018 $
 (17,798) 70,000
 0.01 % J/M
Enerwise Global Technologies, Inc. Sr Secured Term Loan (1.0% Exit Fee) LIBOR (Q) 0.23% 9.27% 10.12% 11/30/2019 $23,937,500
 23,867,666
 24,356,406
 1.78 % K/M
STG-Fairway Acquisitions, Inc. (First Advantage) Second Lien Term Loan LIBOR (Q) 1.00% 9.25% 10.25% 6/30/2023 $31,000,000
 30,588,757
 30,336,600
 2.22 % M
                54,438,625
 54,763,006
 4.01 %   

11


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20162020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Fair

 

 

Cash and

 

 

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Value

 

 

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hylan Datacom & Electrical, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

2,658,374

 

 

$

2,645,763

 

 

$

2,261,479

 

 

 

0.14

%

 

N

Hylan Datacom & Electrical, LLC

 

First Lien Term Loan (3.15% Exit Fee)

 

LIBOR(Q)

 

 

1.00

%

 

5.50% Cash + 4.50% PIK

 

 

 

11.00

%

 

7/25/2021

 

$

14,714,236

 

 

14,689,002

 

 

12,517,400

 

 

 

0.76

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,334,765

 

 

14,778,879

 

 

 

0.90

%

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto Trakk SPV, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.50

%

 

 

6.50

%

 

 

7.00

%

 

12/21/2021

 

$

21,708,042

 

 

21,627,288

 

 

21,708,042

 

 

 

1.32

%

 

N

Barri Financial Group, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

10/23/2024

 

$

16,386,623

 

 

16,058,193

 

 

16,550,489

 

 

 

1.00

%

 

N

Open Lending, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

3/11/2027

 

$

4,906,250

 

 

4,766,726

 

 

4,893,984

 

 

 

0.30

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,452,207

 

 

43,152,515

 

 

 

2.62

%

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spark Networks, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

 

 

 

(22,151

)

 

 

(12,272

)

 

 

 

 

K/N

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

19,848,972

 

 

19,372,272

 

 

19,551,237

 

 

 

1.19

%

 

N

Spark Networks, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.50

%

 

 

8.00

%

 

 

9.50

%

 

7/1/2023

 

$

1,207,065

 

 

1,171,712

 

 

1,188,959

 

 

 

0.07

%

 

N

Thras.io, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

 

 

 

(248,494

)

 

 

(248,494

)

 

 

(0.02

)%

 

K/N

Thras.io, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

12/18/2026

 

$

15,060,241

 

 

14,683,735

 

 

14,683,735

 

 

 

0.89

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,957,074

 

 

35,163,165

 

 

 

1.19

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Senior Note

 

Fixed

 

 

 

 

12.00

%

 

 

12.00

%

 

11/30/2025

 

$

40,834,419

 

 

40,834,419

 

 

40,834,419

 

 

 

2.48

%

 

E/F/N

Aretec Group, Inc. (Cetera)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

8.25

%

 

 

8.40

%

 

10/1/2026

 

$

27,105,263

 

 

26,876,000

 

 

25,478,947

 

 

 

1.54

%

 

G/N

Credit Suisse AG (Cayman Islands)

 

Asset-Backed Credit Linked Notes

 

LIBOR(Q)

 

 

 

 

9.50

%

 

 

11.50

%

 

4/12/2025

 

$

38,000,000

 

 

38,000,000

 

 

30,856,000

 

 

 

1.87

%

 

H/I/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Delayed Term Loan B

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

18,788,475

 

 

18,490,655

 

 

18,675,561

 

 

 

1.13

%

 

H/N

GC Agile Holdings Limited (Apex) (England)

 

First Lien Term Loan A

 

LIBOR(Q)

 

 

1.25

%

 

 

7.00

%

 

 

8.25

%

 

6/15/2025

 

$

816,583

 

 

803,983

 

 

809,070

 

 

 

0.05

%

 

H/N

RSB-160, LLC (Lat20)

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

7/20/2022

 

$

1,533,333

 

 

1,518,675

 

 

1,533,333

 

 

 

0.09

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126,523,732

 

 

118,187,330

 

 

 

7.16

%

 

 

Diversified Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aventiv Technologies, Inc. (Securus)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.25

%

 

 

9.25

%

 

11/1/2025

 

$

25,846,154

 

 

25,679,341

 

 

21,237,009

 

 

 

1.30

%

 

 

Telarix, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

7,368,750

 

 

7,295,192

 

 

7,242,008

 

 

 

0.44

%

 

N

Telarix, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

11/19/2023

 

$

 

 

 

(3,204

)

 

 

(6,143

)

 

 

 

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,971,329

 

 

28,472,874

 

 

 

1.74

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia & ME Pte. Ltd (Singapore)

 

First Lien Term Loan

 

Fixed

 

 

 

 

 

 

 

 

 

 

6/30/2021

 

$

2,110,141

 

 

2,110,141

 

 

1,154,036

 

 

 

0.07

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Bank Guarantee Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2021

 

$

6,578,877

 

 

6,578,877

 

 

3,336,148

 

 

 

0.20

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Revolving Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2021

 

$

8,668,850

 

 

8,668,850

 

 

2,114,333

 

 

 

0.13

%

 

D/F/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,357,868

 

 

6,604,517

 

 

 

0.40

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

 

 

 

6.25

%

 

 

6.56

%

 

12/31/2024

 

$

526,131

 

 

520,301

 

 

526,131

 

 

 

0.03

%

 

N

TCFI Amteck Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

6.25

%

 

 

6.56

%

 

12/31/2024

 

$

8,722,052

 

 

8,624,256

 

 

8,722,052

 

 

 

0.53

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,144,557

 

 

9,248,183

 

 

 

0.56

%

 

 



Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)               
        
Chemicals                             
Anuvia Plant Nutrients Holdings, LLC Sr Secured Term Loan (8.0% Exit Fee) LIBOR (Q) 
 10.63% 11.63% 2/1/2018 $7,563,676
 $7,995,360
 $8,250,457
 0.60 % K/M
Green Biologics, Inc. Sr Secured Delayed Draw Term Loan (12.4% Exit Fee) Prime Rate 
 7.75% 11.50% 6/30/2019 $15,000,000
 15,468,439
 14,905,500
 1.09 % K/M
iGM RFE1 B.V. (Netherlands) First Lien Delayed Draw Term Loan LIBOR (Q) 
 8.00% 9.00% 10/12/2021 $253,581
 245,565
 251,684
 0.02 % H/M
iGM RFE1 B.V. (Netherlands) First Lien Term Loan LIBOR (Q) 
 8.00% 9.00% 10/12/2021 $3,864,583
 3,836,083
 3,835,599
 0.28 % H/M
Nanosys, Inc. First Lien Delayed Draw Term Loan (3.5% Exit Fees) LIBOR (Q) 
 9.81% 10.75% 4/1/2019 $10,000,000
 9,526,456
 9,712,000
 0.71 % K/M
                37,071,903
 36,955,240
 2.70 %   
Communications Equipment Manufacturing                           
Globecomm Systems, Inc. First Lien Term Loan LIBOR (Q) 1.25% 7.63% 8.88% 12/11/2018 $14,480,001
 14,335,200
 14,480,002
 1.06 % B/M
Triangle Acquisition Co. (Polycom) First Lien Term Loan LIBOR (Q) 1.00% 6.50% 7.50% 9/27/2023 $4,835,417
 4,646,389
 4,877,727
 0.36 % M
                18,981,589
 19,357,729
 1.42 %   
Computer Systems Design and Related Services                         
Aptos Inc. (Canada) First Lien Term Loan LIBOR (Q) 1.00% 6.75% 7.75% 9/1/2022 $9,975,000
 9,784,353
 9,875,250
 0.72 % HM
Dealersocket, Inc. Senior Secured 1st Lien Term Loan LIBOR (M) 1.00% 10.00% 11.00% 2/10/2021 $17,500,000
 16,884,459
 17,291,750
 1.26 % M
MSC Software Corporation Second Lien Term Loan LIBOR (M) 1.00% 7.50% 8.50% 5/29/2021 $6,993,035
 6,953,617
 7,001,777
 0.51 % M
Marketo, Inc. First Lien Term Loan LIBOR (Q) 1.00% 9.50% 10.50% 8/16/2021 $23,295,455
 22,630,922
 22,887,784
 1.67 % M
Marketo, Inc. Senior Secured Revolver LIBOR (Q) 1.00% 9.50% 10.50% 8/16/2021 $
 (47,341) 21,307
 
 J/M
OnX Enterprise Solutions, Ltd. (Canada) First Lien Term Loan B LIBOR (Q) 
 8.00% 8.90% 9/3/2018 $2,314,000
 2,314,000
 2,314,000
 0.17 % H/M
OnX Enterprise Solutions, Ltd. (Canada) First Lien Term Loan LIBOR (Q) 
 8.00% 8.90% 9/3/2018 $10,320,000
 10,268,787
 10,320,000
 0.75 % H/M
OnX USA, LLC First Lien Term Loan B LIBOR (Q) 
 8.00% 8.90% 9/3/2018 $3,738,000
 3,738,000
 3,738,000
 0.27 % M
OnX USA, LLC First Lien Term Loan LIBOR (Q) 
 8.00% 8.90% 9/3/2018 $3,160,000
 3,151,013
 3,160,000
 0.23 % M
Waterfall International, Inc. First Lien Delayed Draw Term Loan (3.0% Exit Fee) LIBOR (Q) 
 11.67% 12.48% 9/1/2018 $4,800,000
 4,827,231
 4,970,640
 0.36 % K/M
                80,505,041
 81,580,508
 5.94 %   
Data Processing and Hosting Services                          
IO Data Centers, USA, LLC First Lien Term Loan Fixed 
 9.00% 9.00% 1/15/2020 $6,876,756
 6,876,756
 6,876,756
 0.50 % M
                       
Electric Power Generation, Transmission and Distribution                      
  
  
Holocene Renewable Energy Fund 3, LLC (Conergy) First Lien Term Loan Fixed 
 9.00% Cash+1.00% PIK
 10.00% 9/10/2017 $7,518,173
 7,491,471
 7,442,991
 0.54 % M
                       
Electronic Component Manufacturing                        
  
   
Soraa, Inc. Tranche A Term Loan (3.0% Exit Fee) LIBOR (Q) 0.44% 9.33% 10.15% 3/1/2018 $15,666,296
 15,483,478
 15,471,251
 1.13 % K/M
Soraa, Inc. Tranche B Term Loan LIBOR (Q) 0.44% 9.33% 10.15% 9/1/2017 $1,603,779
 1,556,152
 1,563,204
 0.11 % M
                17,039,630
 17,034,455
 1.24 %  
Equipment Leasing               
36th Street Capital Partners Holdings, LLC Senior Note Fixed 
 12.00% 12.00% 11/1/2020 $29,203,304
 29,203,304
 29,203,304
 2.13 % E/F/M
Essex Ocean, LLC (Solexel) Sr Secured Term Loan Fixed 
 8.00% 8.00% 8/15/2018 $1,685,289
 1,685,289
 1,718,994
 0.13 % M
                30,888,593
 30,922,298
 2.26 %   
Facilities Support Services                              
  
  
  
NANA Development Corp. First Lien Term Loan B LIBOR (M) 1.25% 6.75% 8.00% 3/15/2018 $879,513
 834,963
 853,128
 0.06 % M
                       
Financial Investment Activities                                  
  
  
  
Magnolia Finance V plc (Cayman Islands) Asset-Backed Credit Linked Notes Fixed 
 13.13% 13.13% 8/2/2021 $15,000,000
 15,000,000
 14,994,000
 1.10 % E/H/M
                       
Grocery Stores                                  
  
  
   
Bashas, Inc. First Lien FILO Term Loan LIBOR (M) 1.50% 8.80% 10.30% 10/8/2019 $9,333,235
 9,297,529
 9,426,567
 0.69 % M

12


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20162020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint Solar, Inc.

 

First Lien Incremental Term Loan (4.0% Exit Fee)

 

LIBOR(M)

 

 

2.00

%

 

 

8.50

%

 

 

 

 

8/31/2021

 

$

4,245,365

 

 

$

4,234,930

 

 

$

1,018,888

 

 

 

0.06

%

 

C/L/N

GlassPoint Solar, Inc.

 

First Lien Incremental Term Loan A

 

LIBOR(M)

 

 

2.00

%

 

 

8.50

%

 

 

10.50

%

 

8/31/2021

 

$

210,986

 

 

210,986

 

 

210,986

 

 

 

0.01

%

 

N

GlassPoint Solar, Inc.

 

First Lien Term Loan (5.0% Exit Fee)

 

LIBOR(M)

 

 

 

 

 

11.44

%

 

 

 

 

8/31/2021

 

$

2,324,588

 

 

2,283,788

 

 

557,901

 

 

 

0.03

%

 

C/L/N

Sphera Solutions, Inc. (Diamondback)

 

First Lien FILO Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

10.76

%

 

6/14/2023

 

$

23,377,259

 

 

23,115,634

 

 

23,073,355

 

 

 

1.40

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,845,338

 

 

24,861,130

 

 

 

1.50

%

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAREATC, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

8,502,033

 

 

8,381,928

 

 

8,587,053

 

 

 

0.52

%

 

N

CAREATC, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

3/14/2024

 

$

-

 

 

 

(7,938

)

 

 

 

 

 

 

 

K/N

Edifecs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

9/21/2026

 

$

1,388,889

 

 

1,355,499

 

 

1,397,222

 

 

 

0.08

%

 

N

Patient Point Network Solutions, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

6/26/2022

 

$

-

 

 

 

(1,824

)

 

 

 

 

 

 

 

K/N

Patient Point Network Solutions, LLC

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/26/2022

 

$

1,172,178

 

 

1,166,548

 

 

1,172,178

 

 

 

0.07

%

 

N

Patient Point Network Solutions, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/26/2022

 

$

6,081,798

 

 

6,058,408

 

 

6,081,798

 

 

 

0.37

%

 

N

Sandata Technologies, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

6.00

%

 

 

6.31

%

 

7/23/2024

 

$

20,250,000

 

 

20,016,127

 

 

19,723,500

 

 

 

1.20

%

 

N

Sandata Technologies, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

 

 

 

6.00

%

 

 

6.31

%

 

7/23/2024

 

$

-

 

 

 

(24,784

)

 

 

(58,500

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,943,964

 

 

36,903,251

 

 

 

2.24

%

 

 

Healthcare Providers and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TEAM Services Group

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

11/13/2028

 

$

25,000,000

 

 

24,190,557

 

 

24,812,500

 

 

 

1.50

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

9.75

%

 

 

10.06

%

 

1/26/2022

 

$

25,990,088

 

 

25,818,817

 

 

14,944,301

 

 

 

0.91

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

5,648,822

 

 

5,753,482

 

 

4,818,445

 

 

 

0.29

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

13,510,298

 

 

13,732,711

 

 

11,524,284

 

 

 

0.70

%

 

N

Pegasus Business Intelligence, LP (Onyx Centersource)

 

Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

9.25

%

 

12/20/2021

 

$

671,356

 

 

682,522

 

 

572,666

 

 

 

0.03

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,987,532

 

 

31,859,696

 

 

 

1.93

%

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2-10 Holdco, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

10/31/2024

 

$

3,741,667

 

 

3,689,786

 

 

3,741,667

 

 

 

0.23

%

 

N

2-10 Holdco, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

7.00

%

 

10/31/2024

 

$

-

 

 

 

(5,341

)

 

 

 

 

 

 

 

K/N

AmeriLife Holdings, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

21,356,400

 

 

20,952,696

 

 

21,228,262

 

 

 

1.29

%

 

N

AmeriLife Holdings, LLC

 

Second Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

3/18/2028

 

$

7,454,593

 

 

7,324,604

 

 

7,409,865

 

 

 

0.45

%

 

N

IT Parent

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

4,375,000

 

 

4,290,457

 

 

4,353,125

 

 

 

0.26

%

 

N

IT Parent

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

10/1/2026

 

$

500,000

 

 

488,014

 

 

496,875

 

 

 

0.03

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36,740,216

 

 

37,229,794

 

 

 

1.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet and Catalog Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Live Auctioneers LLC

 

First Lien Last Out B-2 Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

13,820,056

 

 

13,598,260

 

 

13,571,295

 

 

 

0.82

%

 

N

Live Auctioneers LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.76

%

 

 

7.76

%

 

5/21/2025

 

$

5,398,131

 

 

5,290,496

 

 

5,300,964

 

 

 

0.32

%

 

N

Syndigo, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

8.00

%

 

 

8.75

%

 

12/14/2028

 

$

12,141,870

 

 

11,959,742

 

 

11,959,742

 

 

 

0.73

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,848,498

 

 

30,832,001

 

 

 

3.08

%

 

 



Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)               
        
Hospitals                     
  
  
   
KPC Healthcare, Inc. First Lien Term Loan LIBOR (Q) 1.00% 9.25% 10.51% 8/28/2020 $12,071,083
 $11,857,665
 $12,375,878
 0.90% M
Pacific Coast Holdings Investment, LLC Senior Secured 1st Lien Delayed Draw Term Loan LIBOR (M) 2.00% 9.70% 11.70% 10/23/2019 $10,828,233
 10,806,929
 10,828,233
 0.79% M
                22,664,594
 23,204,111
 1.69%   
Insurance               
Alera Group Intermediate Holdings, Inc. First Lien Delayed Draw Term Loan Prime 
 4.50% 8.25% 12/30/2022 $
 (8,333) 
 
 J/M
Alera Group Intermediate Holdings, Inc. First Lien Revolver Prime 
 4.50% 8.25% 12/30/2021 $
 (7,595) 
 
 J/M
Alera Group Intermediate Holdings, Inc. First Lien Term Loan Prime 
 4.50% 8.25% 12/30/2022 $3,407,121
 3,373,050
 3,373,050
 0.25% M
Association Member Benefits Advisors, LLC Second Lien Term Loan LIBOR (M) 1.00% 8.75% 9.75% 6/8/2023 $8,277,983
 8,112,882
 8,112,423
 0.59% M
JSS Holdings, Inc. First Lien Term Loan LIBOR (Q) 1.00% 6.50% 7.50% 8/31/2021 $3,750,000
 3,689,740
 3,731,250
 0.27% M
US Apple Holdco, LLC (Ventiv Technology) First Lien Term Loan LIBOR (Q) 0.50% 13.62% 14.49% 8/29/2019 $20,015,152
 19,533,393
 20,015,152
 1.46% M
                34,693,137
 35,231,875
 2.57%  
Lessors of Nonfinancial Licenses                        
ABG Intermediate Holdings 2, LLC Second Lien Term Loan LIBOR (Q) 1.00% 8.50% 9.50% 5/27/2022 $16,573,588
 16,434,441
 16,739,324
 1.22% M
ABG Intermediate Holdings 2, LLC Second Lien Incremental Term Loan LIBOR (Q) 1.00% 8.50% 9.50% 5/27/2022 $3,426,412
 3,396,918
 3,460,676
 0.25% M
                19,831,359
 20,200,000
 1.47%   
Management, Scientific, and Technical Consulting Services                      
Dodge Data & Analytics, LLC First Lien Term Loan LIBOR (Q) 1.00% 8.75% 9.75% 10/31/2019 $23,995,511
 23,613,049
 23,699,166
 1.73% M
                       
Motion Picture and Video Industries                   
  
  
   
NEG Holdings, LLC (CORE Entertainment) First Lien Term Loan LIBOR (Q) 1.00% 8.00% PIK
 9.00% 10/17/2022 $1,445,592
 1,445,592
 1,387,712
 0.10% M
                       
Nondepository Credit Intermediation                    
  
  
   
Auto Trakk SPV, LLC First Lien Delayed Draw Term Loan LIBOR (M) 0.50% 9.50% 10.24% 12/21/2021 $32,392,942
 31,888,166
 31,939,467
 2.33% M
Caliber Home Loans, Inc. First Lien Delayed Draw Term Loan LIBOR (M) 1.00% 6.50% 7.50% 6/30/2020 $13,333,333
 13,136,017
 13,133,333
 0.96% M
Caribbean Financial Group (Cayman Islands) Sr Secured Notes Fixed 
 11.50% 11.50% 11/15/2019 $28,678,000
 28,568,148
 29,108,170
 2.13% E/G/H/M
Daymark Financial Acceptance, LLC First Lien Delayed Draw Term Loan LIBOR (M) 
 9.50% 10.27% 1/12/2020 $17,500,000
 17,300,337
 16,992,500
 1.24% M
Greystone Select Holdings, LLC First Lien Term Loan LIBOR (Q) 1.00% 8.00% 9.00% 3/26/2021 $16,062,731
 15,912,928
 16,207,296
 1.18% M
Trade Finance Funding I, Ltd. (Cayman Islands) Secured Class B Notes Fixed 
 10.75% 10.75% 11/13/2018 $15,084,000
 15,084,000
 14,857,740
 1.09% E/H/M
                121,889,596
 122,238,506
 8.93%   
Other Information Services                           
Asset International, Inc. Delayed Draw Term Loan LIBOR (M) 1.00% 8.50% 9.50% 7/31/2020 $1,251,626
 1,227,886
 1,231,183
 0.09% M
Asset International, Inc. Revolver Loan LIBOR (M) 1.00% 8.50% 9.50% 7/31/2020 $491,303
 480,225
 481,674
 0.04% M
Asset International, Inc. First Lien Term Loan LIBOR (M) 1.00% 8.50% 9.50% 7/31/2020 $15,408,563
 15,204,465
 15,257,559
 1.11% M
Simmons Research, LLC First Lien Term Loan LIBOR (Q) 0.50% 10.50% 11.38% 12/11/2020 $4,936,601
 4,853,985
 4,973,625
 0.36% M
SoundCloud Ltd. (United Kingdom) Sr Secured Term Loan (2.0% Exit Fee) LIBOR (M) 0.28% 10.72% 11.60% 10/1/2018 $31,550,000
 31,632,236
 32,510,698
 2.38% H/K/M
TCH-2 Holdings, LLC (TravelClick) Second Lien Term Loan LIBOR (M) 1.00% 7.75% 8.75% 11/6/2021 $19,988,392
 19,769,829
 19,663,581
 1.44% G/M
                73,168,626
 74,118,320
 5.42%   
Other Manufacturing                          
AGY Holding Corp. Sr Secured Term Loan Fixed 
 12.00% 12.00% 9/15/2018 $4,869,577
 4,869,577
 4,869,710
 0.36% B/M
AGY Holding Corp. Second Lien Notes Fixed 
 11.00% 11.00% 11/15/2018 $9,268,000
 7,586,317
 9,268,000
 0.68% B/E/M
AGY Holding Corp. Delayed Draw Term Loan Fixed 
 12.00% 12.00% 9/15/2018 $1,049,146
 1,049,146
 1,049,147
 0.08% B/M
Bioventus, LLC Second Lien Term Loan LIBOR (M) 1.00% 6.25% 7.25% 11/15/2021 $5,000,000
 4,900,613
 5,000,000
 0.37% M
Boomerang Tube, LLC Subordinated Notes LIBOR (M) 
 17.50% N/A
 2/1/2021 $1,030,741
 1,030,740
 107,200
 0.01% C/M
                19,436,393
 20,294,057
 1.50%   

13


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20162020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquia Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

16,648,997

 

 

$

16,366,935

 

 

$

16,898,731

 

 

 

1.02

%

 

N

Acquia Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

11/1/2025

 

$

-

 

 

 

(29,118

)

 

 

 

 

 

 

 

K/N

Domo, Inc.

 

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

5.50% Cash + 2.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

53,464,245

 

 

53,435,610

 

 

54,640,458

 

 

 

3.31

%

 

L/N

Domo, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

 

 

9.5% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

2,566,973

 

 

77,095

 

 

2,618,312

 

 

 

0.16

%

 

N

FinancialForce.com, Inc.

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

LIBOR(M)

 

 

2.75

%

 

 

6.75

%

 

 

9.50

%

 

2/1/2024

 

$

28,000,000

 

 

27,623,116

 

 

28,336,000

 

 

 

1.72

%

 

L/N

Foursquare Labs, Inc.

 

First Lien Term Loan (5.0% Exit Fee)

 

LIBOR(M)

 

2.19%

 

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

33,750,000

 

 

33,546,196

 

 

33,817,500

 

 

 

2.05

%

 

L/N

Foursquare Labs, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(M)

 

 

2.19

%

 

 

7.25

%

 

 

9.44

%

 

10/1/2022

 

$

7,500,000

 

 

7,286,941

 

 

7,477,500

 

 

 

0.45

%

 

N

Foursquare

 

First Lien Term Loan

 

LIBOR(M)

 

2.19%

 

 

 

7.25

%

 

 

9.44

%

 

5/1/2023

 

$

2,500,000

 

 

2,475,000

 

 

2,555,000

 

 

 

0.15

%

 

N

Metricstream, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

9/28/2024

 

$

23,104,483

 

 

22,670,625

 

 

22,642,394

 

 

 

1.37

%

 

N

Persado, Inc.

 

First Lien Delayed Term Loan (4.25% Exit Fee)

 

LIBOR(M)

 

1.80%

 

 

 

7.00

%

 

 

8.80

%

 

2/1/2025

 

$

8,782,078

 

 

8,708,373

 

 

8,694,258

 

 

 

0.53

%

 

L/N

Quartz Holding Company (Quick Base)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

8.00

%

 

 

8.15

%

 

4/2/2027

 

$

9,903,019

 

 

9,729,081

 

 

9,816,367

 

 

 

0.60

%

 

N

ResearchGate GmBH (Germany)

 

First Lien Term Loan (4.0% Exit Fee)

 

EURIBOR (Q)

 

 

 

 

 

8.55

%

 

 

8.55

%

 

10/1/2022

 

$

6,714,000

 

 

8,020,121

 

 

8,882,973

 

 

 

0.54

%

 

H/L/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189,909,975

 

 

196,379,493

 

 

 

11.90

%

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puppet, Inc.

 

First Lien Term Loan (3.0% Exit Fee)

 

LIBOR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

9.50

%

 

6/19/2023

 

$

13,930,936

 

 

13,609,649

 

 

13,680,179

 

 

 

0.83

%

 

L/N

Web.com Group Inc.

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

7.75

%

 

 

7.90

%

 

10/11/2026

 

$

19,277,823

 

 

19,075,749

 

 

18,498,710

 

 

 

1.12

%

 

G/J

Xactly Corporation

 

First Lien Incremental Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

4,996,644

 

 

4,943,694

 

 

4,986,650

 

 

 

0.30

%

 

N

Xactly Corporation

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

2,726,918

 

 

2,705,045

 

 

2,721,464

 

 

 

0.16

%

 

N

Xactly Corporation

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

6,948,120

 

 

6,898,077

 

 

6,934,224

 

 

 

0.42

%

 

N

Xactly Corporation

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

8.25

%

 

7/31/2022

 

$

-

 

 

 

(5,443

)

 

 

(1,710

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,226,771

 

 

46,819,517

 

 

 

2.83

%

 

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Star Sports Holdings, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2.00% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

57,122

 

 

56,426

 

 

53,397

 

 

 

 

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Revolver

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2.00% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

114,289

 

 

112,927

 

 

106,837

 

 

 

0.01

%

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 2.00% PIK

 

 

 

8.75

%

 

6/15/2024

 

$

1,569,444

 

 

1,550,003

 

 

1,467,116

 

 

 

0.09

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,719,356

 

 

1,627,350

 

 

 

0.10

%

 

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sonny's Enterprises, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

3,791,553

 

 

3,715,824

 

 

3,715,722

 

 

 

0.23

%

 

K

Sonny's Enterprises, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

8.00

%

 

8/5/2026

 

$

-

 

 

 

(183,811

)

 

 

(184,161

)

 

 

(0.01

)%

 

K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,532,013

 

 

3,531,561

 

 

 

0.22

%

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

509,379

 

 

496,840

 

 

474,231

 

 

 

0.03

%

 

N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

151,743

 

 

147,099

 

 

141,272

 

 

 

0.01

%

 

N

Khoros, LLC (Lithium)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

7,131,905

 

 

7,054,572

 

 

6,967,871

 

 

 

0.42

%

 

N

Khoros, LLC (Lithium)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

10/3/2022

 

$

20,884,731

 

 

20,704,358

 

 

20,404,382

 

 

 

1.24

%

 

N

NEP II, Inc.

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

7.00

%

 

 

7.15

%

 

10/19/2026

 

$

27,000,000

 

 

26,418,396

 

 

23,409,000

 

 

 

1.42

%

 

G

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

 

 

 

10.10

%

 

 

10.10

%

 

5/1/2022

 

$

12,692,602

 

 

12,582,602

 

 

12,768,758

 

 

 

0.77

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,403,867

 

 

64,165,514

 

 

 

3.89

%

 

 

Metal and Mining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Neenah Foundry Company

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

12/13/2022

 

$

6,151,857

 

 

5,905,998

 

 

5,382,875

 

 

 

0.33

%

 

N



Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)                    
      
Other Publishing                            
Bisnow, LLC First Lien Revolver LIBOR (Q) 
 9.00% N/A
 4/29/2021 $
 $(24,000) $15,000
 
 J/M
Bisnow, LLC First Lien Term Loan LIBOR (Q) 
 9.00% 9.88% 4/29/2021 $8,614,356
 8,459,058
 8,549,749
 0.62% M
Contextmedia Health, LLC First Lien Term Loan B LIBOR (M) 1.00% 6.50% 7.50% 12/23/2021 $13,636,364
 12,272,727
 12,477,273
 0.91%  
                20,707,785
 21,042,022
 1.53%   
Other Telecommunications                          
Securus Technologies, Inc. Second Lien Term Loan LIBOR (Q) 1.25% 7.75% 9.00% 4/30/2021 $4,516,129
 4,470,968
 4,407,177
 0.32%   
                       
Pharmaceuticals                     
  
  
   
Lantheus Medical Imaging, Inc. First Lien Term Loan LIBOR (M) 1.00% 6.00% 7.00% 6/30/2022 $8,642,604
 8,199,514
 8,664,210
 0.63%   
                       
Plastics Manufacturing               
Iracore International, Inc. Sr Secured Notes Fixed 
 9.50% 9.50% 6/1/2018 $13,600,000
 14,246,000
 4,503,640
 0.33% C/E/G/M
                       
Radio and Television Broadcasting         
  
  
  
Fuse, LLC Sr Secured Notes Fixed 
 10.38% 10.38% 7/1/2019 $7,312,000
 7,312,000
 4,435,972
 0.32% E/G
NEP/NCP Holdco, Inc. Second Lien Term Loan LIBOR (M) 1.25% 8.75% 10.00% 7/22/2020 $15,981,496
 15,727,220
 16,141,311
 1.18%  
                23,039,220
 20,577,283
 1.50%   
Real Estate Leasing         
  
  
   
Home Partners of America, Inc. First Lien Term Loan LIBOR (Q) 1.00% 7.00% 8.00% 10/13/2022 $5,000,000
 4,902,332
 5,000,000
 0.37% M
                       
Restaurants  
  
  
   
RM OpCo, LLC (Real Mex) Convertible Second Lien Term Loan Tranche B-1 Fixed 
 8.50% 8.50% 3/30/2018 $1,943,371
 1,943,371
 1,943,371
 0.14% B/M
RM OpCo, LLC (Real Mex) First Lien Term Loan Tranche A Fixed 
 7.00% 7.00% 3/30/2018 $4,871,284
 4,587,898
 4,871,284
 0.36% B/M
RM OpCo, LLC (Real Mex) Second Lien Term Loan Tranche B Fixed 
 8.50% 8.50% 3/30/2018 $9,683,150
 9,683,150
 3,154,770
 0.23% B/M
RM OpCo, LLC (Real Mex) Second Lien Term Loan Tranche B-1 Fixed 
 8.50% 8.50% 3/30/2018 $3,049,554
 3,034,132
 3,049,555
 0.22% B/M
RM OpCo, LLC (Real Mex) Sr Convertible Second Lien Term Loan B Fixed 
 8.50% 8.50% 3/30/2018 $4,251,368
 4,251,368
 4,251,368
 0.31% B/M
                23,499,919
 17,270,348
 1.26%   
Retail                         
Bon-Ton, Inc. First Lien Tranche A-1 Revolver LIBOR (Q) 1.00% 9.50% 10.50% 3/15/2021 $4,432,934
 4,348,162
 4,388,605
 0.32% M
Gander Mountain Company Second Lien Term Loan LIBOR (M) 
 9.50% 10.44% 6/15/2018 $14,740,910
 14,618,096
 14,749,754
 1.08% M
The Gymboree Corporation First Lien Term Loan LIBOR (Q) 
 10.25% 11.18% 9/24/2020 $12,857,349
 12,618,039
 13,050,209
 0.95% M
Kenneth Cole Productions, Inc. First Lien FILO Term Loan LIBOR (M) 1.00% 8.50% 9.50% 9/25/2020 $20,672,789
 20,491,699
 20,879,517
 1.53% M
                52,075,996
 53,068,085
 3.88%   
Satellite Telecommunications                       
Avanti Communications Group, PLC (United Kingdom) Sr Secured Notes Fixed 
 10.00% 10.00% 10/1/2019 $9,393,000
 9,393,000
 5,665,153
 0.41% E/G/H
                       
Scientific Research and Development Services               
  
  
   
Envigo Holdings, Inc. First Lien Term Loan LIBOR (Q) 1.00% 8.50% 9.50% 11/3/2021 $35,192,124
 34,499,517
 34,796,212
 2.54%   

14


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 2016



Issuer Instrument Ref Floor Spread Total Coupon Maturity Principal Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Debt Investments (continued)       
        
Software Publishing                 
  
  
   
Acronis International GmbH (Switzerland) First Lien Term Loan LIBOR (Q) 1.00% 11.50% 12.50% 6/9/2017 $28,336,513
 $28,329,478
 $28,165,077
 2.06% H/M
ArcServe (USA), LLC Second Lien Term Loan LIBOR (Q) 0.50% 8.50% Cash+1.25% PIK
 10.75% 1/31/2020 $30,222,833
 29,851,330
 28,893,029
 2.11% M
Autoalert, LLC First Lien Term Loan LIBOR (Q) 0.25% 5.75% Cash+3.00% PIK
 9.63% 3/31/2019 $35,627,947
 35,263,561
 35,538,877
 2.60% M
Mapp Digital US, LLC First Lien Term Loan LIBOR (Q) 
 9.50% 10.35% 12/31/2017 $5,837,798
 5,754,455
 5,823,203
 0.43% M
Edmentum, Inc. Jr Revolving Facility Fixed 
 5.00% 5.00% 6/9/2020 $
 
 
 
 B/M
Edmentum Ultimate Holdings, LLC Sr PIK Notes Fixed 
 8.50% 8.50% 6/9/2020 $2,846,243
 2,846,243
 2,846,246
 0.21% B/M
Edmentum Ultimate Holdings, LLC Jr PIK Notes Fixed 
 10.00% 10.00% 6/9/2020 $13,040,391
 12,539,980
 12,101,483
 0.88% B/M
Fidelis Acquisitionco, LLC First Lien Term Loan LIBOR (Q) 1.00% 6.00% Cash+2.00% PIK
 9.00% 11/4/2019 $42,565,572
 41,986,034
 42,991,228
 3.14% M
Fidelis Acquisitionco, LLC Sr Secured Revolver LIBOR (Q) 1.00% 8.00% 9.00% 11/4/2019 $3,182,143
 3,182,143
 3,213,964
 0.24% M
Newscycle Solutions, Inc. Second Lien Term Loan LIBOR (Q) 
 13.00% 13.95% 9/10/2021 $11,513,361
 11,196,782
 11,334,905
 0.83% M
Newscycle Solutions AB (Sweden) Second Lien Term Loan B LIBOR (Q) 
 13.00% 13.95% 9/10/2021 $11,513,362
 11,196,782
 11,334,905
 0.83% H/M
Soasta, Inc. Senior Secured 1st Lien Term Loan (4.0% Exit Fee) LIBOR (M) 
 9.56% 10.50% 4/1/2019 $17,880,435
 17,783,558
 19,037,299
 1.39% K/M
Soasta, Inc. Convertible Promissory Note Fixed 
 10.00% 10.00% 12/16/2017 $2,282,609
 2,282,609
 5,504,054
 0.40% M
Utilidata, Inc. First Lien Delayed Draw Term Loan (1.0% Exit Fee) LIBOR (M) 0.62% 9.88% 10.69% 1/1/2019 $3,200,000
 3,135,670
 3,080,000
 0.23% K/M
                205,348,625
 209,864,270
 15.35%   
Textile Furnishings Mills                           
Lexmark Carpet Mills, Inc. First Lien Term Loan LIBOR (Q) 1.00% 10.00% 11.00% 12/19/2019 $22,804,525
 22,804,525
 22,827,329
 1.67% M
Lexmark Carpet Mills, Inc. First Lien Term Loan B LIBOR (Q) 1.00% 10.00% 11.00% 12/19/2019 $7,822,482
 7,681,925
 7,830,304
 0.57% M
                30,486,450
 30,657,633
 2.24%   
Utility System Construction                            
Kawa Solar Holdings Limited (Cayman Islands) Bank Guarantee Credit Facility Fixed 
 8.20% Cash+3.50% PIK
 11.70% 7/2/2017 $21,276,420
 21,276,420
 21,276,653
 1.56% F/H/M
Kawa Solar Holdings Limited (Cayman Islands) Revolving Credit Facility Fixed 
 8.20% 8.20% 7/2/2017 $4,000,000
 4,000,000
 4,000,000
 0.29% F/H/M
                25,276,420
 25,276,653
 1.85%   
Wholesalers                          
NILCO, LLC First Lien Term Loan LIBOR (Q) 1.00% 9.50% 10.50% 9/1/2021 $21,023,109
 20,424,799
 21,601,245
 1.58% M
                       
Wired Telecommunications Carriers                   
  
  
   
Alpheus Communications, LLC First Lien Delayed Draw FILO Term Loan LIBOR (M) 1.00% 7.42% 8.53% 5/31/2018 $332,044
 328,743
 326,682
 0.02% M
Alpheus Communications, LLC First Lien Delayed Draw FILO Term Loan LIBOR (M) 1.00% 7.42% 8.66% 5/31/2018 $1,355,968
 1,346,859
 1,328,296
 0.10% M
Alpheus Communications, LLC First Lien FILO Term Loan LIBOR (M) 1.00% 7.42% 8.42% 5/31/2018 $7,255,721
 7,183,589
 7,139,992
 0.52% M
Integra Telecom Holdings, Inc. Second Lien Term Loan LIBOR (Q) 1.25% 8.50% 9.75% 2/22/2020 $13,231,193
 13,084,285
 13,313,989
 0.97% G
U.S. TelePacific Corp. First Lien Notes LIBOR (Q) 1.00% 8.50% 9.50% 2/24/2021 $10,000,000
 9,715,362
 10,000,000
 0.73% M
                31,658,838
 32,108,959
 2.34%   
Wireless Telecommunications Carriers                         
Gogo, LLC Sr Secured Notes Fixed 
 12.50% 12.50% 7/1/2022 $10,000,000
 10,000,000
 10,900,000
 0.80% E/G
                       
Total Debt Investments 1,254,861,949
 1,248,887,808
 91.25%  
2020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore International, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

9.00

%

 

 

10.00

%

 

4/13/2021

 

$

1,324,140

 

 

$

1,324,140

 

 

$

1,324,140

 

 

 

0.08

%

 

B/N

Personal Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Olaplex, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2025

 

 

 

 

 

(22,078

)

 

 

(13,400

)

 

 

 

 

K/N

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

13,403,873

 

 

13,168,640

 

 

13,269,835

 

 

 

0.80

%

 

N

Olaplex, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

1/8/2026

 

$

5,170,752

 

 

5,119,044

 

 

5,119,044

 

 

 

0.31

%

 

N

Paula's Choice Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

7.25

%

 

11/17/2025

 

$

20,000,000

 

 

19,452,319

 

 

19,500,000

 

 

 

1.18

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,717,925

 

 

37,875,479

 

 

 

2.30

%

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applause App Quality, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

$

20,772,306

 

 

20,610,750

 

 

20,772,306

 

 

 

1.26

%

 

N

Applause App Quality, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

6.00

%

 

9/20/2022

 

 

 

 

 

(10,443

)

 

 

 

 

 

 

 

K/N

CIBT Solutions, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

 

 

6/1/2025

 

$

8,011,188

 

 

7,956,586

 

 

4,099,044

 

 

 

0.25

%

 

C/G/N

Dude Solutions Holdings, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

 

 

 

 

(37,510

)

 

 

 

 

 

 

 

K/N

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

16,884,883

 

 

16,579,885

 

 

17,222,581

 

 

 

1.04

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

2,227,508

 

 

2,183,489

 

 

2,272,058

 

 

 

0.14

%

 

N

Dude Solutions Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

8.50

%

 

6/13/2025

 

$

3,627,272

 

 

3,510,848

 

 

3,714,327

 

 

 

0.23

%

 

N

iCIMS, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

121,678

 

 

120,176

 

 

119,975

 

 

 

0.01

%

 

K/N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

2,351,073

 

 

2,315,704

 

 

2,318,158

 

 

 

0.14

%

 

N

iCIMS, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

9/12/2024

 

$

353,250

 

 

346,429

 

 

348,305

 

 

 

0.02

%

 

N

Institutional Shareholder Services, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

8.50

%

 

 

8.72

%

 

3/5/2027

 

$

5,820,856

 

 

5,672,120

 

 

5,791,752

 

 

 

0.35

%

 

N

RigUp, Inc.

 

First Delayed Draw Term Loan (3.5% Exit Fee)

 

LIBOR(M)

 

1.50%

 

 

 

7.00

%

 

 

8.50

%

 

3/1/2024

 

$

19,333,333

 

 

18,855,629

 

 

18,811,333

 

 

 

1.14

%

 

L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,103,663

 

 

75,469,839

 

 

 

4.58

%

 

 

Real Estate Management and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Space Midco, Inc. (Archibus)

 

First Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

12/5/2023

 

$

4,444,444

 

 

4,387,820

 

 

4,355,556

 

 

 

0.26

%

 

N

Space Midco, Inc. (Archibus)

 

Sr Secured Revolver

 

LIBOR(M)

 

 

 

 

 

6.25

%

 

 

6.44

%

 

12/5/2023

 

 

 

 

 

(3,393

)

 

 

(5,556

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,384,427

 

 

4,350,000

 

 

 

0.26

%

 

 

Road and Rail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlobalTranz Enterprises LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

8.25

%

 

 

8.40

%

 

5/15/2027

 

$

19,382,324

 

 

19,045,353

 

 

16,610,652

 

 

 

1.01

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Certify, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

3,188,631

 

 

3,150,214

 

 

3,161,527

 

 

 

0.19

%

 

N

Certify, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

23,383,293

 

 

23,314,597

 

 

23,184,535

 

 

 

1.41

%

 

N

Certify, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

5.75

%

 

 

6.75

%

 

2/28/2024

 

$

265,719

 

 

250,220

 

 

256,685

 

 

 

0.02

%

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,732,500

 

 

1,707,152

 

 

1,744,628

 

 

 

0.11

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

14,616,458

 

 

14,394,168

 

 

14,719,558

 

 

 

0.89

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

7.50

%

 

5/2/2025

 

$

590,882

 

 

572,713

 

 

590,882

 

 

 

0.04

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

 

 

 

 

(12,010

)

 

5,710

 

 

 

 

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

1,281,602

 

 

1,262,824

 

 

1,290,573

 

 

 

0.08

%

 

N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

 

 

 

 

(8,557

)

 

4,905

 

 

 

 

 

K/N

Rhode Holdings, Inc. (Kaseya)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4% Cash+3% PIK

 

 

 

8.00

%

 

5/2/2025

 

$

385,419

 

 

377,820

 

 

388,117

 

 

 

0.02

%

 

N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

10,373,317

 

 

10,223,498

 

 

10,552,775

 

 

 

0.64

%

 

N

Snow Software AB

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

11,543,865

 

 

11,360,297

 

 

11,743,574

 

 

 

0.71

%

 

N

Snow Software AB

 

Sr Secured Revolver

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/17/2024

 

$

1,308,164

 

 

1,248,629

 

 

1,308,164

 

 

 

0.08

%

 

N

Snow Software AB

 

First Lien Term Loan

 

LIBOR(Q)

 

2.00%

 

 

 

6.00

%

 

 

8.00

%

 

4/21/2021

 

$

4,477,328

 

 

4,435,255

 

 

4,554,786

 

 

 

0.28

%

 

N

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

 

 

 

7.00

%

 

 

10.25

%

 

8/31/2026

 

 

 

 

 

(29,663

)

 

 

 

 

 

 

 

K/N

15


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20162020

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Superman Holdings, LLC

 

Sr Secured Revolver

 

PRIME

 

 

 

 

 

7.00

%

 

 

10.25

%

 

8/31/2027

 

$

8,820,316

 

 

$

8,608,974

 

 

$

8,855,597

 

 

 

0.54

%

 

N

Syntellis Performance Solutions, Inc

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

9.00

%

 

8/2/2027

 

$

21,402,299

 

 

20,783,432

 

 

21,509,310

 

 

 

1.30

%

 

N

Winshuttle, LLC

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.42

%

 

 

9.42

%

 

8/9/2024

 

$

13,867,521

 

 

13,575,211

 

 

14,075,534

 

 

 

0.85

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,214,774

 

 

117,946,860

 

 

 

7.16

%

 

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

5.73

%

 

2/12/2025

 

$

590,021

 

 

560,513

 

 

566,420

 

 

 

0.03

%

 

N

Calceus Acquisition, Inc. (Cole Haan)

 

Sr Secured Notes

 

Fixed

 

 

 

 

 

9.75

%

 

 

9.75

%

 

2/19/2025

 

$

20,000,000

 

 

19,455,896

 

 

21,970,000

 

 

 

1.33

%

 

N

USR Parent, Inc. (Staples)

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

8.84

%

 

 

9.84

%

 

9/12/2022

 

$

4,588,974

 

 

4,542,337

 

 

4,634,863

 

 

 

0.28

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,558,746

 

 

27,171,283

 

 

 

1.64

%

 

 

Textiles, Apparel and Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenneth Cole Productions, Inc.

 

First Lien FILO Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.75

%

 

 

8.75

%

 

12/28/2023

 

$

17,941,278

 

 

17,855,159

 

 

17,941,278

 

 

 

1.09

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien FILO II Term Loan

 

PRIME

 

 

 

 

 

7.25

%

 

 

10.50

%

 

10/12/2023

 

$

10,793,402

 

 

10,603,924

 

 

10,793,402

 

 

 

0.65

%

 

N

PSEB, LLC (Eddie Bauer)

 

First Lien Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

8.00

%

 

 

9.50

%

 

10/12/2023

 

$

37,237,236

 

 

36,598,542

 

 

37,795,794

 

 

 

2.30

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

7.76

%

 

 

9.26

%

 

7/16/2025

 

$

27,664,640

 

 

27,429,571

 

 

27,498,652

 

 

 

1.68

%

 

N

WH Buyer, LLC (Anne Klein)

 

First Lien Incremental Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

7.76

%

 

 

9.26

%

 

7/16/2025

 

$

5,307,692

 

 

5,260,224

 

 

5,275,846

 

 

 

0.32

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97,747,420

 

 

99,304,972

 

 

 

6.04

%

 

 

Thrifts and Mortgage Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greystone Select Holdings, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

1.00%

 

 

 

8.00

%

 

 

9.00

%

 

4/17/2024

 

$

24,579,526

 

 

24,469,428

 

 

24,825,321

 

 

 

1.51

%

 

N

Home Partners of America, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

1.00%

 

 

 

6.25

%

 

 

7.25

%

 

10/13/2022

 

$

2,857,143

 

 

2,836,813

 

 

2,857,143

 

 

 

0.17

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,306,241

 

 

27,682,464

 

 

 

1.68

%

 

 

Tobacco Related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Juul Labs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

1.50%

 

 

 

8.00

%

 

 

9.50

%

 

8/2/2023

 

$

26,452,995

 

 

26,264,571

 

 

26,400,089

 

 

 

1.60

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt Investments - 188.9% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,488,638,125

 

 

1,444,803,932

 

 

 

87.59

%

 

 



Issuer Instrument Ref Floor Spread Total Coupon Maturity Shares Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Equity Securities    
                      
Advertising and Public Relations Services                    
InMobi, Inc. (Singapore) Warrants to Purchase Stock           562,496
 $230,569
 $87,356
 0.01% C/E/H/M
                       
Air Transportation                       
Aircraft Leased to United Airlines, Inc.            
  
  
  
  
United N659UA-767, LLC (N659UA) Trust Beneficial Interests           683
 3,250,956
 3,191,938
 0.23% E/F/M
United N661UA-767, LLC (N661UA) Trust Beneficial Interests           688
 3,376,251
 3,266,101
 0.24% E/F/M
Epic Aero, Inc. (One Sky) Warrants to Purchase Common Stock           1,843
 855,313
 1,909,600
 0.14% C/E/M
                7,482,520
 8,367,639
 0.61%   
Business Support Services                       
Findly Talent, LLC Membership Units           708,229
 230,938
 143,133
 0.01% C/E/M
STG-Fairway Holdings, LLC (First Advantage) Class A Units           841,479
 325,432
 1,112,351
 0.08% C/E/M
                556,370
 1,255,484
 0.09%   
Chemicals                       
Green Biologics, Inc. Warrants to Purchase Stock           909,300
 274,213
 875
 
 C/E/M
Nanosys, Inc. Warrants to Purchase Common Stock           800,000
 605,266
 611,920
 0.05% C/E/M
                879,479
 612,795
 0.05%   
Communications Equipment Manufacturing                       
Wasserstein Cosmos Co-Invest, L.P. (Globecomm) Limited Partnership Units           5,000,000
 5,000,000
 1,530,000
 0.11% B/C/E/M
                       
Computer Systems Design and Related Services                     
Waterfall International, Inc. Series B Preferred Stock           1,428,571
 1,000,000
 1,145,286
 0.08% C/E/M
Waterfall International, Inc. Warrants to Purchase Stock           920,000
 89,847
 175,168
 0.01% C/E/M
                1,089,847
 1,320,454
 0.09%   
Data Processing and Hosting Services                      
Anacomp, Inc. Class A Common Stock           1,255,527
 26,711,048
 1,205,306
 0.09% C/E/F/M
Rightside Group, Ltd. Warrants           498,855
 2,778,622
 366,489
 0.03% C/E/M
                29,489,670
 1,571,795
 0.12%   
Electrical Equipment Manufacturing                    
NEXTracker, Inc. Series B Preferred Stock           558,884
 
 1,727,622
 0.13% E/M
NEXTracker, Inc. Series C Preferred Stock           17,640
 
 54,525
 
 E/M
                
 1,782,147
 0.13%   
Electronic Component Manufacturing                     
Soraa, Inc. Warrants to Purchase Common Stock           3,071,860
 478,899
 5,222
 
 C/E/M
                       
Equipment Leasing                      
36th Street Capital Partners Holdings, LLC Membership Units           6,818,897
 6,818,897
 6,818,897
 0.50% C/E/F/M
Essex Ocean II, LLC Membership Units           199,430
 103,398
 159,045
 0.01% C/E/F/M
                 6,922,295
 6,977,942
 0.51%   
Financial Investment Activities                       
GACP I, LP Membership Units           16,615,951
 16,735,088
 16,866,903
 1.23% C/E/I/M
Marsico Holdings, LLC Common Interest Units           168,698
 172,694
 1,687
 
 C/E/I/M
                16,907,782
 16,868,590
 1.23%   
Metal and Mineral Mining
EPMC HoldCo, LLC Membership Units           1,312,720
 
 210,035
 0.02% B/E/M
                       
                       

16


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 2016



Issuer Instrument Ref Floor Spread Total Coupon Maturity Shares Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Equity Securities (continued)                      
Motion Picture and Video Industries
NEG Parent, LLC Class A Units           1,182,779
 $1,235,194
 $1,292,023
 0.09% C/E/M
NEG Parent, LLC Class P Units           1,537,613
 1,537,613
 1,551,056
 0.11% C/E/M
NEG Parent, LLC Class A Warrants to Purchase Class A Units           343,387
 196,086
 196,086
 0.01% C/E/M
NEG Parent, LLC Class B Warrants to Purchase Class A Units           346,794
 198,032
 198,032
 0.02% C/E/M
                3,166,925
 3,237,197
 0.23%   
Other Information Services   
SoundCloud, Ltd. (United Kingdom) Warrants to Purchase Preferred Stock           946,498
 79,082
 95,502
 0.01% C/E/H/M
                       
Other Manufacturing 
AGY Holding Corp. Common Stock           1,333,527
 
 
 
 B/C/E/M
Boomerang Tube Holdings, Inc. Common Stock           24,288
 243
 
 
 C/E/M
KAGY Holding Company, Inc. Series A Preferred Stock           9,778
 1,091,200
 4,607,246
 0.34% B/C/E/M
                  1,091,443
 4,607,246
 0.34%   
Radio and Television Broadcasting                     
Fuse Media, LLC Warrants to Purchase Common Stock           233,470
 300,322
 
 
 C/E/M
Restaurants               
RM Holdco, LLC (Real Mex) Equity Participation           24
 
 
 
 B/C/E/M
RM Holdco, LLC (Real Mex) Membership Units           13,161,000
 2,010,777
 
 
 B/C/E/M
                  2,010,777
 
 
   
Retail
Shop Holding, LLC (Connexity) Class A Units           507,167
 480,049
 
 
 C/E/M
                       
Software Publishing                  
Blackline Intermediate, Inc. Warrants to Purchase Common Stock           246,546
 522,678
 5,300,373
 0.39% C/E/M
Edmentum Ultimate Holdings, LLC Class A Common Units           159,515
 680,226
 1,123,591
 0.08% B/C/E/M
Soasta, Inc. Warrants to Purchase Series F Preferred Stock           1,251,630
 533,192
 794,535
 0.06% C/E/M
Utilidata, Inc. Warrants to Purchase Stock           719,998
 216,336
 204,983
 0.01% C/E/M
                1,952,432
 7,423,482
 0.54%   
Utility System Construction                         
Kawa Solar Holdings Limited (Cayman Islands) Ordinary Shares           2,332,594
 
 
 
 C/E/F/H/M
Kawa Solar Holdings Limited (Cayman Islands) Series B Preferred Shares           93,023
 1,395,349
 1,395,350
 0.10% C/E/F/H/M
                1,395,349
 1,395,350
 0.10%   
2020

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airlines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Epic Aero, Inc (One Sky)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,842

 

 

$

855,313

 

 

$

11,346,069

 

 

 

0.69

%

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AutoAlert Acquisition Co, LLC

 

Warrants to Purchase LLC Interest

 

 

 

 

 

 

 

 

 

6/28/2030

 

 

7

 

 

 

2,910,423

 

 

 

2,818,737

 

 

 

0.17

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading, LLC

 

Warrants to Purchase Membership Units (144A)

 

 

 

 

 

 

 

 

 

2/7/2030

 

 

287

 

 

 

645,121

 

 

 

697,010

 

 

 

0.04

%

 

D/E/N

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Holding Corp.

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,786,785

 

 

 

485,322

 

 

 

663,166

 

 

 

0.04

%

 

D/N

AGY Holding Corp.

 

Series B Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,250,749

 

 

 

 

 

 

 

 

 

 

 

D/N

AGY Holding Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

982,732

 

 

 

 

 

 

 

 

 

 

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,322

 

 

 

663,166

 

 

 

0.04

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avanti Communications Group, PLC (United Kingdom)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

26,576,710

 

 

 

4,902,674

 

 

 

 

 

 

 

 

D/E/H/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TVG-Edmentum Holdings, LLC

 

Series A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

27,603,779

 

 

 

27,603,779

 

 

 

27,758,980

 

 

 

1.68

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-1 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,421,162

 

 

 

13,421,162

 

 

13,511,732

 

 

 

0.82

%

 

B/E

TVG-Edmentum Holdings, LLC

 

Series B-2 Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

13,421,162

 

 

 

13,421,162

 

 

 

12,868,247

 

 

 

0.78

%

 

B/D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,446,103

 

 

 

54,138,959

 

 

 

3.28

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

22,199,416

 

 

 

22,199,416

 

 

 

33,135,000

 

 

 

2.01

%

 

E/F/N

Conventional Lending TCP Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

19,000,869

 

 

 

19,000,869

 

 

 

18,050,826

 

 

 

1.09

%

 

E/F/I/N

GACP I, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

1,392,896

 

 

 

1,392,896

 

 

 

1,995,210

 

 

 

0.12

%

 

E/I/N

GACP II, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

15,980,492

 

 

 

15,980,492

 

 

 

17,341,570

 

 

 

1.05

%

 

E/I/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58,573,673

 

 

 

70,522,606

 

 

 

4.27

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited (United Kingdom)

 

Class B Shares

 

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

 

 

 

 

 

D/E/F/H/N

Conergy Asia Holdings Limited (United Kingdom)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

3,333

 

 

 

7,833,333

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

2,332,594

 

 

 

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

93,023

 

 

 

1,395,349

 

 

 

 

 

 

 

 

D/E/F/H/N

Utilidata, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

29,094

 

 

 

216,336

 

 

 

 

 

 

 

 

D/E

Utilidata, Inc.

 

Series C Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

257,369

 

 

 

153,398

 

 

 

229,000

 

 

 

0.01

%

 

D/E

Utilidata, Inc.

 

Series CC Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

500,000

 

 

 

23,000

 

 

 

 

 

D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,098,416

 

 

 

252,000

 

 

 

0.01

%

 

 

Electrical Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TCFI Amteck Holdings, LLC

 

Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

8,020,824

 

 

 

7,511,391

 

 

 

8,117,074

 

 

 

0.50

%

 

N

TCFI Amteck Holdings, LLC

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

 

362,513

 

 

 

395,336

 

 

 

8,845,317

 

 

 

0.55

%

 

D/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,906,727

 

 

 

16,962,391

 

 

 

1.05

%

 

 

Electronic Equipment, Instruments and Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soraa, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

8/29/2024

 

 

3,071,860

 

 

 

478,899

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint Solar, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

2/7/2027

 

 

400,000

 

 

 

248,555

 

 

 

 

 

 

 

 

D/E/N

GlassPoint Solar, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

2/7/2027

 

 

2,048,000

 

 

505,450

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

754,005

 

 

 

 

 

 

 

17


BlackRock TCP Capital Corp.


Consolidated Schedule of Investments (Continued)


December 31, 20162020

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair

Value

 

 

% of Total

Cash and

Investments

 

 

Notes

Equity Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domo, Inc.

 

Warrants to Purchase Class B Common Stock

 

 

 

 

 

 

 

 

 

8/7/2023

 

 

49,792

 

 

$

1,543,054

 

 

$

3,175,236

 

 

 

0.19

%

 

D/E

FinancialForce.com, Inc.

 

Warrants to Purchase Series C Preferred Stock

 

 

 

 

 

 

 

 

 

1/30/2029

 

840,000

 

 

287,985

 

 

385,600

 

 

 

0.02

%

 

D/E/N

Foursquare Labs, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

5/4/2027

 

 

2,062,500

 

 

508,805

 

 

1,144,786

 

 

 

0.07

%

 

D/E/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

8/15/2027

 

 

1,327,869

 

 

212,360

 

 

422,705

 

 

 

0.03

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred  Stock (Strike Price $20.01)

 

 

 

 

 

 

 

 

 

9/18/2025

 

 

1,049,996

 

 

276,492

 

 

514,918

 

 

 

0.03

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

 

 

 

 

 

 

 

 

 

10/3/2028

 

 

1,511,002

 

 

93,407

 

 

541,900

 

 

 

0.03

%

 

D/E/H/N

ResearchGate Corporation (Germany)

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

10/30/2029

 

 

333,370

 

 

202,001

 

 

110,000

 

 

 

0.01

%

 

D/E/H/N/O

Snaplogic, Inc.

 

Warrants to Purchase Series Preferred Stock

 

 

 

 

 

 

 

 

 

3/19/2028

 

 

1,860,000

 

 

377,722

 

 

5,200,000

 

 

 

0.32

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,501,826

 

 

11,495,145

 

 

 

0.70

%

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelis (SVC), LLC

 

Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

657,932

 

 

 

2,001,384

 

 

 

75,613

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences Tools and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Envigo RMS Holdings Corp.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

36,413

 

 

 

 

235,228

 

 

 

0.01

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

2,720,392

 

 

2,772,807

 

 

7,401,888

 

 

 

0.45

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class A Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

343,387

 

 

196,086

 

 

438,161

 

 

 

0.03

%

 

B/D/E/N

NEG Parent, LLC (Core Entertainment, Inc.)

 

Class B Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

10/17/2026

 

 

346,794

 

 

198,032

 

 

442,508

 

 

 

0.03

%

 

B/D/E/N

Quora, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

4/11/2029

 

507,704

 

 

65,245

 

 

105,095

 

 

 

0.01

%

 

D/E/N

SoundCloud, Ltd. (United Kingdom)

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

4/29/2025

 

946,498

 

 

79,082

 

 

45,143

 

 

 

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,311,252

 

 

8,432,795

 

 

 

0.52

%

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore Investments Holdings, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

16,207

 

 

4,177,707

 

 

5,181,526

 

 

 

0.31

%

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anacomp, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

1,255,527

 

 

26,711,048

 

 

401,769

 

 

 

0.02

%

 

D/E/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nanosys, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

3/29/2023

 

800,000

 

 

605,266

 

 

962,482

 

 

 

0.06

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actifio, Inc.

 

Warrants to Purchase Series G Preferred Stock

 

 

 

 

 

 

 

 

 

5/5/2027

 

1,052,651

 

 

188,770

 

 

71,292

 

 

 

 

D/E/N

Tradeshift, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

3/26/2027

 

1,712,930

 

 

577,843

 

 

503,762

 

 

 

0.03

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

766,613

 

 

575,054

 

 

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Securities - 24.2% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

184,131,772

 

 

184,760,550

 

 

 

11.20

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments - 213.0% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,672,769,897

 

 

$

1,629,564,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 2.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,006,580

 

 

 

1.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Investments  - 215.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,649,571,062

 

 

 

100.00

%

 

M



Issuer Instrument Ref Floor Spread Total Coupon Maturity Shares Cost 
Fair
Value
 
% of Total
Cash and
Investments
 Notes
Equity Securities (continued)                      
Wired Telecommunications Carriers                           
Integra Telecom, Inc. Common Stock           1,274,522
 $8,433,884
 $6,533,964
 0.48% C/E/M
Integra Telecom, Inc. Warrants           346,939
 19,920
 
 
 C/E/M
V Telecom Investment S.C.A. (Vivacom) (Luxembourg) Common Shares           1,393
 3,236,256
 2,199,862
 0.16% C/D/E/H/M
                11,690,060
 8,733,826
 0.64%   
                       
Total Equity Securities               91,203,870
 66,082,062
 4.83%   
         
Total Investments                $1,346,065,819
 $1,314,969,870
  
   
         
Cash and Cash Equivalents  
  
  
   
Cash Held on Account at Various Institutions                   53,579,868
 3.92%   
Cash and Cash Equivalents                53,579,868
 3.92%   
       
Total Cash and Investments                  $1,368,549,738
 100.00% L

18


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2020

Notes to Consolidated Schedule of Investments:


(A)

(A)Investments

Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.

(B)

(B)

Non-controlled affiliate – as defined under the Investment Company Act of 1940 (ownership of between 5% and 25% of the outstanding voting  securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.

(C)

(C)Non-income producing security.

Non-accruing debt investment

(D)

(D)Investment denominated in foreign currency.  Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

Other non-income producing investment.          

(E)

(E)Restricted

Restricted security. (See Note 2)

(F)

(F)

Controlled issuer – as defined under the Investment Company Act of 1940 (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary.  See Consolidated Schedule of Changes in Investments in Affiliates.

(G)

(G)

Investment has been segregated to collateralize certain unfunded commitments.

(H)

(H)

Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(I)

(I)

Deemed an investment company under Section 3(c) of the Investment Company Act and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act.  Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(J)

Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.

(J)

(K)

Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.

(L)

(K)

In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.

(M)

(L)

All cash and investments, except those referenced in Notes G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.

(N)

(M)

Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.


(O)

Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to US dollars. Foreign currency denominated investments are generally hedged for currency exposure.

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $587,219,129$460,153,100 and $473,457,512,$480,719,625, respectively, for the year ended December 31, 2016.2020. Aggregate acquisitions includes investment assets received as payment in kind. Aggregate dispositions includes principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of December 31, 20162020 was $1,311,625,473$1,548,430,022 or 96.1%93.9% of total cash and investments of the Company.  As of December 31, 2016,2020, approximately 16.4%7.7% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

See accompanying notes to the consolidated financial statements.

19



BlackRock TCP Capital Corp.


Consolidated Statements of Operations (Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Investment income

 

 

 

 

 

 

 

 

Interest income (excluding PIK):

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

$

33,853,312

 

 

$

35,989,337

 

Companies 5% to 25% owned

 

 

26,097

 

 

 

552,275

 

Companies more than 25% owned

 

 

1,650,033

 

 

 

1,676,256

 

PIK income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

1,304,701

 

 

 

1,411,631

 

Companies 5% to 25% owned

 

 

 

 

 

1,002,130

 

Dividend income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

819,355

 

 

 

 

Companies 5% to 25% owned

 

 

1,696,660

 

 

 

 

Companies more than 25% owned

 

 

892,050

 

 

 

428,419

 

Lease income:

 

 

 

 

 

 

 

 

Companies more than 25% owned

 

 

 

 

 

38,136

 

Other income:

 

 

 

 

 

 

 

 

Companies less than 5% owned

 

 

47,118

 

 

 

153,014

 

Companies 5% to 25% owned

 

 

874,576

 

 

 

 

Total investment income

 

 

41,163,902

 

 

 

41,251,198

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Interest and other debt expenses

 

 

10,105,887

 

 

 

10,955,646

 

Management and advisory fees

 

 

5,943,362

 

 

 

6,117,043

 

Incentive fee

 

 

4,691,458

 

 

 

 

Administrative expenses

 

 

539,947

 

 

 

539,947

 

Legal fees, professional fees and due diligence expenses

 

 

290,334

 

 

 

498,410

 

Director fees

 

 

250,000

 

 

 

232,232

 

Insurance expense

 

 

135,000

 

 

 

175,080

 

Custody fees

 

 

59,183

 

 

 

111,667

 

Other operating expenses

 

 

707,345

 

 

 

568,249

 

Total operating expenses

 

 

22,722,516

 

 

 

19,198,274

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

18,441,386

 

 

 

22,052,924

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

Net realized gain:

 

 

 

 

 

 

 

 

Investments in companies less than 5% owned

 

 

2,079,315

 

 

 

4,794,459

 

Investments in companies 5% to 25% owned

 

 

1,028,057

 

 

 

 

Investments in companies more than 25% owned

 

 

 

 

 

162,012

 

Net realized gain

 

 

3,107,372

 

 

 

4,956,471

 

 

 

 

 

 

 

 

 

 

Change in net unrealized appreciation/depreciation

 

 

13,936,064

 

 

 

(96,490,806

)

Net realized and unrealized gain (loss)

 

 

17,043,436

 

 

 

(91,534,335

)

 

 

 

 

 

 

 

 

 

Net increase (decrease) in net assets from operations

 

$

35,484,822

 

 

$

(69,481,411

)

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

 

$

0.61

 

 

$

(1.18

)

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average common shares outstanding

 

 

57,767,264

 

 

 

58,668,432

 

 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Investment income       
Interest income:       
Companies less than 5% owned$39,120,645
 $35,115,862
 $117,016,921
 $99,016,633
Companies 5% to 25% owned1,856,712
 1,848,171
 5,365,553
 4,982,075
Companies more than 25% owned1,363,740
 1,313,034
 4,720,816
 1,915,981
Dividend income:       
Companies less than 5% owned
 
 16,627
 
Lease income:       
Companies more than 25% owned74,457
 71,013
 223,370
 1,496,869
Other income:       
Companies less than 5% owned841,895
 120,910
 1,424,831
 1,241,885
Companies 5% to 25% owned31,486
 
 94,458
 
Total investment income43,288,935
 38,468,990
 128,862,576
 108,653,443
Operating expenses       
Interest and other debt expenses8,213,045
 6,198,850
 23,863,700
 17,577,859
Management and advisory fees5,611,249
 4,816,043
 15,624,277
 13,976,545
Administrative expenses597,232
 429,867
 1,730,638
 1,267,815
Legal fees, professional fees and due diligence expenses288,180
 550,563
 1,127,387
 1,784,174
Director fees114,098
 97,877
 422,108
 295,486
Insurance expense111,585
 78,794
 327,725
 280,575
Custody fees85,035
 75,995
 244,427
 231,846
Other operating expenses700,780
 555,944
 2,036,376
 1,569,986
Total operating expenses15,721,204
 12,803,933
 45,376,638
 36,984,286
        
Net investment income27,567,731
 25,665,057
 83,485,938
 71,669,157
        
Net realized and unrealized gain (loss) on investments and foreign currency    
Net realized gain (loss):       
Investments in companies less than 5% owned(4,663,896) (763,617) (11,540,457) (4,490,140)
Investments in companies 5% to 25% owned
 102,392
 
 417,446
Investments in companies more than 25% owned
 
 
 79,742
Net realized loss(4,663,896) (661,225) (11,540,457) (3,992,952)
        
Change in net unrealized appreciation/depreciation(2,772,338) 869,981
 (967,257) 53,816
Net realized and unrealized gain (loss)(7,436,234) 208,756
 (12,507,714) (3,939,136)
        
Net increase in net assets from operations20,131,497
 25,873,813
 70,978,224
 67,730,021
        
Distributions of incentive allocation to the General Partner from:       
Net investment income(5,513,546) (5,133,010) (16,697,188) (14,333,831)
        
Net increase in net assets applicable to common shareholders resulting from operations$14,617,951
 $20,740,803
 $54,281,036
 $53,396,190
        
Basic and diluted earnings per common share$0.25
 $0.39
 $0.96
 $1.06
        
Basic and diluted weighted average common shares outstanding58,792,204
 52,736,835
 56,390,954
 50,245,035
        

See accompanying notes to the consolidated financial statements.


20


BlackRock TCP Capital Corp.


Consolidated Statements of Changes in Net Assets (Unaudited)

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par Amount

 

 

Paid in Capital

in Excess of Par

 

 

Distributable

earnings (loss)

 

 

Total Net

Assets

 

Balance at December 31, 2019

 

 

58,766,426

 

 

$

58,766

 

 

$

997,379,362

 

 

$

(221,119,742

)

 

$

776,318,386

 

Issuance of common stock from dividend reinvestment plan

 

 

486

 

 

 

1

 

 

 

3,038

 

 

 

 

 

3,039

 

Repurchase of common stock

 

 

(1,000,000

)

 

 

(1,000

)

 

 

(6,099,190

)

 

 

 

 

(6,100,190

)

Net investment income

 

 

 

 

 

 

 

 

22,052,924

 

 

 

22,052,924

 

Net realized and unrealized loss

 

 

 

 

 

 

 

 

(91,534,335

)

 

 

(91,534,335

)

Dividends paid to common shareholders

 

 

 

 

 

 

 

 

(21,155,913

)

 

 

(21,155,913

)

Balance at March 31, 2020

 

 

57,766,912

 

 

$

57,767

 

 

$

991,283,210

 

 

$

(311,757,066

)

 

$

679,583,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par Amount

 

 

Paid in Capital

in Excess of Par

 

 

Distributable

earnings (loss)

 

 

Total Net

Assets

 

Balance at December 31, 2020

 

 

57,767,264

 

 

$

57,767

 

 

$

979,973,202

 

 

$

(215,044,391

)

 

$

764,986,578

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

18,441,386

 

 

 

18,441,386

 

Net realized and unrealized gain

 

 

 

 

 

 

 

 

 

 

 

17,043,436

 

 

 

17,043,436

 

Dividends paid to common shareholders

 

 

 

 

 

 

 

 

 

 

 

(17,330,179

)

 

 

(17,330,179

)

Balance at March 31, 2021

 

 

57,767,264

 

 

$

57,767

 

 

$

979,973,202

 

 

$

(196,889,748

)

 

$

783,141,221

 

  Common Stock 
Paid in Capital
in Excess of Par
 
 Accumulated
 Net Investment
Income
 
 Accumulated
 Net Realized
Losses
 
 Accumulated
 Net Unrealized
Depreciation
 
Total Net
Assets
  Shares Par Amount 
Balance at December 31, 2015 48,834,734
 $48,834
 $878,383,356
 $22,261,793
 $(132,483,593) $(46,233,373) $721,977,017
               
Issuance of common stock in public offering, net 2,336,552
 2,337
 34,956,233
 
 
 
 34,958,570
Issuance of common stock from conversion of convertible debt 2,011,900
 2,012
 30,216,726
 
 
 
 30,218,738
Issuance of common stock from dividend reinvestment plan 610
 
 9,657
 
 
 
 9,657
Equity component of issuance of convertible debt 
 
 3,309,596
 
 
 
 3,309,596
Repurchase of common stock (141,896) (141) (1,879,407) 
 
 
 (1,879,548)
Net investment income 
 
 
 95,253,322
 
 
 95,253,322
Net realized and unrealized gain (loss) 
 
 
 
 (15,002,148) 15,116,650
 114,502
General Partner incentive allocation 
 
 
 (19,050,665) 
 
 (19,050,665)
Regular dividends paid to common shareholders 
 
 
 (73,975,198) 
 
 (73,975,198)
Tax reclassification of stockholders' equity in accordance with generally accepted accounting principles 
 
 (569,511) (11,955,963) 12,525,474
 
 
Balance at December 31, 2016 53,041,900
 $53,042
 $944,426,650
 $12,533,289
 $(134,960,267) $(31,116,723) $790,935,991
               
Issuance of common stock in public offering, net 5,750,000
 5,750
 93,591,750
 
 
 
 93,597,500
Issuance of common stock from dividend reinvestment plan 464
 
 7,854
 
 
 
 7,854
Net investment income 
 
 
 83,485,938
 
 
 83,485,938
Net realized and unrealized gain (loss) 
 
 
 
 (11,540,457) (967,257) (12,507,714)
General Partner incentive allocation 
 
 
 (16,697,188) 
 
 (16,697,188)
Regular dividends paid to common shareholders 
 
 
 (61,425,414) 
 
 (61,425,414)
Balance at September 30, 2017 58,792,364
 $58,792
 $1,038,026,254
 $17,896,625
 $(146,500,724) $(32,083,980) $877,396,967

See accompanying notes to the consolidated financial statements.



21


BlackRock TCP Capital Corp.


Consolidated Statements of Cash Flows (Unaudited)

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Operating activities

 

 

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

35,484,822

 

 

$

(69,481,411

)

Adjustments to reconcile net decrease in net assets resulting from

   operations to net cash used in operating activities:

 

 

 

 

 

 

 

 

Net realized gain

 

 

(3,107,372

)

 

 

(4,956,471

)

Change in net unrealized appreciation/depreciation of investments

 

 

(13,830,631

)

 

 

96,620,032

 

Net amortization of investment discounts and premiums

 

 

(2,036,023

)

 

 

(1,987,612

)

Amortization of original issue discount on debt

 

 

351,555

 

 

 

296,039

 

Interest and dividend income paid in kind

 

 

(1,304,701

)

 

 

(2,413,761

)

Amortization of deferred debt issuance costs

 

 

896,969

 

 

 

897,181

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Purchases of investment securities

 

 

(181,280,389

)

 

 

(140,555,042

)

Proceeds from sales, maturities and pay downs of investments

 

 

95,732,133

 

 

 

76,880,873

 

Increase in accrued interest income - companies less than 5% owned

 

 

(1,929,655

)

 

 

(392,228

)

Decrease (increase) in accrued interest income - companies 5% to 25% owned

 

 

 

 

 

(64,640

)

Decrease (increase) in accrued interest income - companies more than 25% owned

 

 

 

 

 

(44,224

)

Decrease (increase) in receivable for investments sold

 

 

(27,735,111

)

 

 

806,097

 

Increase in prepaid expenses and other assets

 

 

(434,350

)

 

 

(1,904,854

)

Decrease in payable for investments purchased

 

 

(14,789,794

)

 

 

(8,232,446

)

Decrease in incentive compensation payable

 

 

(329,339

)

 

 

(4,753,671

)

Decrease in interest payable

 

 

(6,201,242

)

 

 

(6,412,308

)

Decrease in payable to the Advisor

 

 

(31,893

)

 

 

(247,361

)

Increase in management and advisory fees payable

 

 

117,583

 

 

 

501,214

 

Decrease in accrued expenses and other liabilities

 

 

(735

)

 

 

(441,343

)

Net cash used in operating activities

 

 

(120,428,173

)

 

 

(65,885,936

)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Draws on credit facilities

 

 

218,761,859

 

 

 

118,085,624

 

Repayments of credit facility draws

 

 

(259,120,608

)

 

 

(61,220,304

)

Payments of debt issuance costs

 

 

(1,924,136

)

 

 

 

Dividends paid to common shareholders

 

 

(17,330,179

)

 

 

(21,155,913

)

Repurchase of common shares

 

 

 

 

 

(6,100,190

)

Proceeds from issuance of unsecured notes

 

 

174,289,500

 

 

 

 

Proceeds from shares issued in connection with dividend reinvestment plan

 

 

 

 

 

3,039

 

Net cash provided by financing activities

 

 

114,676,436

 

 

 

29,612,256

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents (including restricted cash)

 

 

(5,751,737

)

 

 

(36,273,680

)

Cash and cash equivalents (including restricted cash) at beginning of period

 

 

20,006,580

 

 

 

44,848,539

 

Cash and cash equivalents (including restricted cash) at end of period

 

$

14,254,843

 

 

$

8,574,859

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Interest payments

 

$

14,655,137

 

 

$

15,823,217

 

Excise tax payments

 

$

 

 

$

 

 Nine Months Ended September 30,
 2017 2016
Operating activities   
Net increase in net assets applicable to common shareholders resulting from operations$54,281,036
 $53,396,190
Adjustments to reconcile net increase in net assets applicable to common shareholders resulting from operations to net cash used in operating activities:   
Net realized loss11,540,457
 3,992,952
Change in net unrealized appreciation/depreciation of investments973,415
 121,178
Net amortization of investment discounts and premiums(10,569,705) (9,263,325)
Amortization of original issue discount on convertible debt763,012
 361,750
Interest and dividend income paid in kind(10,130,140) (5,209,391)
Amortization of deferred debt issuance costs2,646,451
 1,947,472
Accrued interest on convertible debt at conversion
 218,738
Changes in assets and liabilities:   
Purchases of investment securities(642,264,119) (374,607,255)
Proceeds from sales, maturities and pay downs of investments434,061,754
 294,224,143
Increase in accrued interest income - companies less than 5% owned(1,809,544) (2,224,606)
Increase in accrued interest income - companies 5% to 25% owned(1,284,273) (295,458)
Decrease in accrued interest income - companies more than 25% owned13,845
 13,311
Increase in receivable for investments sold(13,414,257) (6,306,581)
Decrease (increase) in prepaid expenses and other assets(2,978,344) 909,421
Increase in payable for investments purchased73,196,164
 2,725,929
Increase (decrease) in incentive allocation payable796,712
 (74,596)
Increase (decrease) in interest payable(487,058) 1,608,964
Increase in payable to the Advisor768,459
 369,532
Decrease in accrued expenses and other liabilities(408,038) (540,927)
Net cash used in operating activities(104,304,173) (38,632,559)
    
Financing activities   
Borrowings321,000,000
 503,700,000
Repayments of debt(352,500,000) (503,500,000)
Payments of debt issuance costs(2,652,000) (4,529,350)
Regular dividends paid to common shareholders(61,425,414) (54,880,168)
Repurchase of common shares
 (1,879,548)
Proceeds from issuances of convertible debt
 170,000,000
Proceeds from issuance of debt124,626,250
 
Proceeds from shares issued in connection with dividend reinvestment plan7,854
 7,147
Proceeds from common shares sold, net of underwriting and offering costs93,597,500
 34,958,570
Net cash provided by financing activities122,654,190
 143,876,651
    
Net increase in cash and cash equivalents18,350,017
 105,244,092
Cash and cash equivalents at beginning of period53,579,868
 35,629,435
Cash and cash equivalents at end of period$71,929,885
 $140,873,527
    
Supplemental cash flow information   
Interest payments$19,746,066
 $12,768,481
Excise tax payments$528,603
 $877,879
    
Non-cash transactions   
Conversion of convertible debt$
 $30,218,738

See accompanying notes to the consolidated financial statements.

22



BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited)

September 30, 2017



March 31, 2021

1. Organization and Nature of Operations


BlackRock TCP Capital Corp. (the “Company”), formerly known as TCP Capital Corp., is a Delaware corporation formed on April 2, 2012 as an externally managed, closed-end, non-diversified management investment company. The Company elected to be treatedregulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. The Company invests primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, the Company may make equity investments directly. The Company was formed through the conversion on April 2, 2012 of the Company’s predecessor, Special Value Continuation Fund, LLC, from a limited liability company to a corporation in a non-taxable transaction, leaving the Company as the surviving entity. On April 3, 2012, the Company completed its initial public offering.


Investment operations are conducted inthrough the Company's wholly-owned subsidiaries, Special Value Continuation Partners LP,LLC, a Delaware limited partnership (the “Operating Company”liability company ("SVCP"), of which the Company owns 100% of the common limited partner interests, or in one of the Operating Company’s wholly owned subsidiaries, TCPC Funding I, LLC, a Delaware limited liability company (“TCPC Funding”), TCPC Funding II, LLC, a Delaware limited liability company ("TCPC Funding II") and TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”). The Operating Company has alsoSVCP was organized as a limited partnership and had elected to be treatedregulated as a BDC under the 1940 Act.Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. The SBIC was organized in June 2013, and, on April 22, 2014, received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958. These consolidated financial statements include the accounts of the Company, the Operating Company,SVCP, TCPC Funding, TCPC Funding II and the SBIC. All significant intercompany transactions and balances have been eliminated in the consolidation.


The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. The Operating Company, TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes.


The general partner of the Operating Company SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018 and thereafter is and will be treated as a disregarded entity.

Series H of SVOF/MM, LLC which also serves as the administrator of both the Company and the Operating Company (the “Administrator” or the “General Partner”). The managing member of the General PartnerSVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, the Operating Company, TCPC Funding, TCPC Funding II and the SBIC. Most of the equity interests in the General Partner are owned directly or indirectly byOn August 1, 2018, the Advisor merged with and its employees.


into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc., with the Advisor as the surviving entity.

Company management consists of the Advisor and the Company’s board of directors. Operating Company management consists of the General Partner and the Operating Company’s board of directors. The Advisor directs and the General Partner direct and executeexecutes the day-to-day operations of the Company, and the Operating Company, respectively, subject to oversight from the respective board of directors, which sets the broad policies of the respective entity and performs certain functions required by the 1940 Act in the case of the Operating Company. The board of directors of the Operating Company has delegated investment management of the Operating Company’sSVCP’s assets to the Advisor. EachThe board of directors consists of seveneight persons, fivesix of whom are independent.


23


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

2. Summary of Significant Accounting Policies


Basis of Presentation


The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The Company has consolidated the results of its wholly owned subsidiaries in its consolidated financial


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

statements in accordance with ASC Topic 946. The following is a summary of the significant accounting policies of the Company and the Operating Company.

Use of Estimates


The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well the reported amounts of revenues and expenses during the reporting periods presented. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates and such differences could be material.


Investment Valuation


The Company’s investments are generally held by the Operating Company, either directly or through eitherSVCP, TCPC Funding I, TCPC Funding II or the SBIC. Management values investments at fair value in accordance with GAAP, based upon the principles and methods of valuation set forth in policies adopted by the board of directors. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.


All investments are valued at least quarterly based on quotations or other affirmative pricing from independent third-party sources, with the exception of investments priced directly by the Advisor which in the aggregate comprise less than 5% of the capitalization of the Operating Company. Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued using the closing price on the date of valuation.


Investments not listed on a recognized exchange or market quotation system, but for which reliable market quotations are readily available are valued using prices provided by a nationally recognized pricing service or by using quotations from broker-dealers.


Investments for which market quotations are either not readily available or are determined to be unreliable are priced at fair value using affirmative valuations performed by independent valuation services approved by the board of directors or, for investments aggregating less than 5% of the total capitalization of the Operating Company, using valuations determined directly by the Advisor. Such valuations are determined under a documented valuation policy that has been reviewed and approved by the board of directors.


Pursuant to this policy, the Advisor provides recent portfolio company financial statements and other reporting materials to independent valuation firms as applicable, which firms evaluate such materials along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented and discussed with senior management of the Advisor. The audit committee of the board of directors discusses the valuations, and the board of directors approves the fair value of the investments in good faith based on the input of the Advisor, the respective independent valuation firms as applicable, and the audit committee of the board of directors.

Generally, to increase objectivity in valuing the investments, the Advisor will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Advisor’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments are based on available information and do not necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. Such circumstances may include macroeconomic, geopolitical and other events and conditions such as the current COVID-19 pandemic that may significantly impact the profitability or viability of businesses in which the Company is invested, and therefore may significantly impact the return on and realizability of the Company’s investments. The foregoing policies apply to all investments, including any in companies and groups of affiliated companies aggregating more than 5% of the Company’s assets.



TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

Fair valuations of investments in each asset class are determined using one or more methodologies including market quotations, the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. Such information may include observed multiples of earnings and/or revenues at which transactions in securities of comparable companies occur, with appropriate adjustments for differences in company size, operations or other factors affecting comparability.


The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. The discount rates used for such analyses reflect market yields for comparable investments, considering such factors as relative credit quality, capital structure, and other factors.


24


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)

In following these approaches, the types of factors that may be taken into account also include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, comparable costs of capital, the principal market in which the investment trades and enterprise values, among other factors.


Investments may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period.


At September 30, 2017,March 31, 2021, the Company’s investments were categorized as follows:

Level

 

Basis for Determining Fair Value

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

1

 

Quoted prices in active markets for identical

  assets

 

$

 

 

$

 

 

$

2,802,792

 

2

 

Other direct and indirect observable market inputs *

 

 

77,564,452

 

 

 

 

 

 

 

 

3

 

Independent third-party valuation sources that

  employ significant unobservable inputs

 

 

1,381,849,863

 

 

 

95,586,670

 

 

 

175,789,101

 

3

 

Advisor valuations with significant unobservable

   inputs

 

 

 

 

 

 

 

 

1,798,587

 

Total

 

 

 

$

1,459,414,315

 

 

$

95,586,670

 

 

$

180,390,480

 

Level Basis for Determining Fair Value Bank Debt 
Other
Corporate Debt
 
Equity
Securities
1 Quoted prices in active markets for identical assets $
 $
 $87,613
2 Other direct and indirect observable market inputs * 140,288,886
 11,443,750
 
3 Independent third-party valuation sources that employ significant unobservable inputs 1,239,716,175
 71,846,156
 63,217,780
3 Advisor valuations with significant unobservable inputs 
 
 2,150,127
    $1,380,005,061
 $83,289,906
 $65,455,520
______________

*

*

For example, quoted prices in inactive markets or quotes for comparable investments



TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of September 30, 2017March 31, 2021 included the following:

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) †

Bank Debt

 

$

1,260,422,253

 

 

Income approach

 

Discount rate

 

4.7% - 18.3% (9.3%)

 

 

 

70,524,087

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

33,956,054

 

 

Market comparable companies

 

Revenue multiples

 

1.4x - 4.7x (3.1x)

 

 

 

16,947,469

 

 

Market comparable companies

 

EBITDA multiples

 

6.5x  (6.5x)

Other Corporate Debt

 

 

53,680,125

 

 

Income approach

 

Discount rate

 

7.7% - 18.3% (9.8%)

 

 

 

40,834,419

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

1,072,126

 

 

Market comparable companies

 

Revenue multiples

 

4.1x (4.1x)

Equity

 

 

9,207,907

 

 

Income approach

 

Discount rate

 

9.7% - 18.3% (9.7%)

 

 

 

18,348,961

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

15,710,071

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

2.9x - 6.8x (4.2x)

 

 

 

 

 

 

 

 

Implied volatility

 

35.0% - 72.5% (52.0%)

 

 

 

 

 

 

 

 

Term

 

0.8 years - 4.0 years (1.8 years)

 

 

 

711,159

 

 

Market comparable companies

 

Revenue multiples

 

0.7x - 4.1x (1.2x)

 

 

 

86,057,380

 

 

Market comparable companies

 

EBITDA multiples

 

6.5x - 11.5x (10.4x)

 

 

 

32,092,000

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

15,460,210

 

 

Other *

 

N/A

 

N/A

 

 

$

1,655,024,221

 

 

 

 

 

 

 

*

Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

Weighted by fair value

25


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

Asset Type Fair Value Valuation Technique Unobservable Input Range (Weighted Avg.)
Bank Debt $1,116,767,255
 Income approach Discount rate  5.8% - 27.5% (11.9%)
  66,626,635
 Market quotations Indicative bid/ask quotes  1 (1)
  22,867,951
 Market comparable companies Revenue multiples  0.4x - 2.9x (1.1x)
  33,454,334
 Market comparable companies EBITDA multiples  3.4x - 9.5x (6.9x)
Other Corporate Debt 56,724,406
 Market quotations Indicative bid/ask quotes  1 - 11 (7)
  5,853,750
 Market comparable companies Revenue multiples  2.0x (2.0x)
  9,268,000
 Market comparable companies EBITDA multiples  8.0x (8.0x)
Equity 7,557,538
 Income approach Discount rate  4.0% - 19.5% (7.1%)
  30,631,924
 Market quotations Indicative bid/ask quotes  1 (1)
  3,516,942
 Market comparable companies Revenue multiples  0.3x - 4.4x (2.1x)
  23,661,503
 Market comparable companies EBITDA multiples  3.4x - 18.0x (9.0x)
  $1,376,930,238
      

2. Summary of Significant Accounting Policies — (continued)

Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:


Input

Impact to Value if


Input Increases

Impact to Value if


Input Decreases

Discount rate

Decrease

Increase

Revenue multiples

Increase

Decrease

EBITDA multiples

Increase

Decrease

Book value multiples

Increase

Decrease

Implied volatility

Increase

Decrease

Term

Increase

Decrease

Yield

Increase

Decrease


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the three months ended September 30, 2017March 31, 2021 were as follows:

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

Beginning balance

 

$

1,281,636,688

 

 

$

95,923,481

 

 

$

179,525,253

 

Net realized and unrealized gains (losses)

 

 

5,900,644

 

 

 

(363,794

)

 

 

6,257,256

 

Acquisitions *

 

 

173,885,950

 

 

 

16,349

 

 

 

2,405,830

 

Dispositions

 

 

(54,094,472

)

 

 

10,634

 

 

 

(12,399,238

)

Transfers out of Level 3 †

 

 

(25,478,947

)

 

 

-

 

 

 

-

 

Ending balance

 

$

1,381,849,863

 

 

$

95,586,670

 

 

$

175,789,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during

   the period on investments still held at period end (included

   in net realized and unrealized gains/losses, above)

 

$

7,626,942

 

 

$

(363,793

)

 

$

7,902,601

 

 Independent Third-Party Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$1,131,662,534
 $95,645,627
 $65,359,889
Net realized and unrealized gains (losses)(1,698,366) (2,413,331) (539,557)
Acquisitions *
219,258,618
 10,349,086
 11,837,810
Dispositions(109,506,611) (31,735,226) (13,440,362)
Ending balance$1,239,716,175
 $71,846,156
 $63,217,780
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(1,940,418) $(2,413,332) $(2,625,120)
______________

*

*

Includes payments received in kind and accretion of original issue and market discounts



 Advisor Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$
 $
 $2,221,444
Net realized and unrealized gains (losses)
 
 (69,630)
Dispositions
 
 (1,687)
Ending balance$
 $
 $2,150,127
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$
 $
 $(69,630)

There were no transfers between Level 1 and 2 during the three months ended September 30, 2017.


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the nine months ended September 30, 2017 were as follows:

 Independent Third-Party Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$1,036,044,457
 $101,934,853
 $64,521,901
Net realized and unrealized gains (losses)(17,582,409) (3,758,757) 34,522
Acquisitions *
559,544,251
 25,582,996
 28,384,223
Dispositions(307,732,609) (51,912,936) (27,845,217)
Transfers out of Level 3
(30,557,515) 
 
Reclassifications within Level 3

 
 (1,877,649)
Ending balance$1,239,716,175
 $71,846,156
 $63,217,780
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(9,121,109) $(3,393,578) $819,830
______________

*Includes payments received in kind and accretion of original issue and market discounts

Comprised of two investmentsone investment that werewas transferred to Level 2 due to increased observable market activity


 

 

Advisor Valuation

 

 

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

Beginning balance

 

$

 

 

$

 

 

$

2,060,061

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

(194,348

)

Dispositions

 

 

 

 

 

 

 

 

(67,126

)

Ending balance

��

$

 

 

$

 

 

$

1,798,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during

   the period on investments still held at period end (included

   in net realized and unrealized gains/losses, above)

 

$

 

 

$

 

 

$

(190,181

)

Comprised of three investments that were reclassified to Advisor Valuation

 Advisor Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$107,199
 $
 $1,560,161
Net realized and unrealized gains (losses)65,797
 
 (1,285,996)
Acquisitions *
(20,962) 
 
Dispositions(152,034) 
 (1,687)
Reclassifications within Level 3

 
 1,877,649
Ending balance$
 $
 $2,150,127
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$
 $
 $(1,285,996)
______________
*Includes payments received in kind and accretion of original issue and market discounts

Comprised of three investments that were reclassified from Independent Third-Party Valuation

There were no transfers between Level 1 and 2 during the nine months ended September 30, 2017.

26


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

September 30, 2017

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)


At December 31, 2016,2020, the Company’s investments were categorized as follows:

Level

 

Basis for Determining Fair Value

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

1

 

Quoted prices in active markets for identical

   assets

 

$

 

 

$

 

 

$

3,175,236

 

2

 

Other direct and indirect observable market

   inputs *

 

 

67,243,763

 

 

 

 

 

 

 

3

 

Independent third-party valuation sources that

   employ significant unobservable inputs

 

 

1,281,636,688

 

 

 

95,923,481

 

 

 

179,525,253

 

3

 

Advisor valuations with significant unobservable

   inputs

 

 

 

 

 

 

 

 

2,060,061

 

Total

 

 

 

$

1,348,880,451

 

 

$

95,923,481

 

 

$

184,760,550

 

Level Basis for Determining Fair Value Bank Debt 
Other
Corporate Debt
 
Equity
Securities
1 Quoted prices in active markets for identical assets $
 $
 $
2 Other direct and indirect observable market inputs * 89,800,173
 21,001,126
 
3 Independent third-party valuation sources that employ significant unobservable inputs 1,036,044,457
 101,934,853
 64,521,901
3 Advisor valuations with significant unobservable inputs 107,199
 
 1,560,161
Total   $1,125,951,829
 $122,935,979
 $66,082,062
______________

*

*

For example, quoted prices in inactive markets or quotes for comparable investments


Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 20162020 included the following:

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) †

Bank Debt

 

$

1,128,076,031

 

 

Income approach

 

Discount rate

 

5.2% - 18.0% (9.3%)

 

 

 

104,635,137

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

32,822,501

 

 

Market comparable companies

 

Revenue multiples

 

1.4x - 4.5x (3.1x)

 

 

 

16,103,019

 

 

Market comparable companies

 

EBITDA multiples

 

6.0x - 6.9x (6.8x)

Other Corporate Debt

 

 

53,957,531

 

 

Income approach

 

Discount rate

 

7.1% - 18.0% (10.3%)

 

 

 

40,834,419

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

1,131,531

 

 

Market comparable companies

 

Revenue multiples

 

4.3x (4.3x)

Equity

 

 

8,117,073

 

 

Income approach

 

Discount rate

 

9.5% - 18.0% (9.5%)

 

 

 

72,336,690

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

 

14,332,807

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

6.4x (6.4x)

 

 

 

 

 

 

 

 

Implied volatility

 

35.0% - 70.0% (49.5%)

 

 

 

 

 

 

 

 

Term

 

1.5 years - 3.5 years (2.3 years)

 

 

 

1,316,936

 

 

Market comparable companies

 

Revenue multiples

 

0.7x - 4.3x (1.0x)

 

 

 

33,010,028

 

 

Market comparable companies

 

EBITDA multiples

 

6.0x - 9.8x (7.0x)

 

 

 

33,135,000

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

 

19,336,780

 

 

Other *

 

N/A

 

N/A

 

 

$

1,559,145,483

 

 

 

 

 

 

 

*

Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.


Weighted by fair value

Asset Type Fair Value Valuation Technique Unobservable Input Range (Weighted Avg.)
Bank Debt $847,311,244
 Income approach Discount rate 6.9% – 19.4% (12.1%)
  136,116,277
 Market quotations Indicative bid/ask quotes 1 – 2 (1)
  24,851,412
 Market comparable companies Revenue multiples 0.4x – 2.6x (1.0x)
  27,872,723
 Market comparable companies EBITDA multiples 7.3x – 11.0x (8.4x)
Other Corporate Debt 88,163,213
 Market quotations Indicative bid/ask quotes 1(1)
  13,771,640
 Market comparable companies EBITDA multiples 7.6x – 7.8x (7.7x)
Equity 6,617,084
 Income approach Discount rate 7.3% – 26.2% (7.7%)
  41,442,919
 Market quotations Indicative bid/ask quotes 1(1)
  1,767,102
 Market comparable companies Revenue multiples 0.3x – 2.6x (1.6x)
  16,254,957
 Market comparable companies EBITDA multiples 5.0x – 11.0x (7.7x)
  $1,204,168,571
      

27


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

September 30, 2017

2. Summary of Significant Accounting Policies — (continued)


Changes in investments categorized as Level 3 during the three months ended September 30, 2016March 31, 2020 were as follows:

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other

Corporate Debt

 

 

Equity

Securities

 

Beginning balance

 

$

1,312,492,099

 

 

$

85,962,603

 

 

$

111,994,829

 

Net realized and unrealized gains (losses)

 

 

(51,401,936

)

 

 

(9,508,878

)

 

 

(15,833,406

)

Acquisitions *

 

 

115,437,916

 

 

 

10,752

 

 

 

12,517,409

 

Dispositions

 

 

(44,598,972

)

 

 

(10,752

)

 

 

(7,808,196

)

Transfers into Level 3 †

 

 

83,790,120

 

 

 

 

 

 

 

Transfer out of Level 3 ‡

 

 

(7,155,199

)

 

 

 

 

 

 

Ending balance

 

$

1,408,564,028

 

 

$

76,453,725

 

 

$

100,870,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during

   the period on investments still held at period end

   (included in net realized and unrealized gains/losses,

   above)

 

$

(51,186,966

)

 

$

(9,508,879

)

 

$

(15,671,067

)

 Independent Third-Party Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$986,374,365
 $108,247,783
 $53,064,896
Net realized and unrealized gains (losses)185,985
 1,148,520
 (1,782,745)
Acquisitions *
143,164,985
 7,310,415
 5,540,103
Dispositions(102,376,236) 
 (3,007,459)
Transfers out of Level 3 †
 (46,265,760) 
Transfers into Level 3 ‡6,502,839
 
 
Reclassifications within Level 3 §
 
 (320,682)
Ending balance$1,033,851,938
 $70,440,958
 $53,494,113
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$2,587,265
 $1,148,520
 $(1,782,745)
______________

*

*

Includes payments received in kind and accretion of original issue and market discounts

Comprised of two investmentsfive investment that were transferred from Level 2 due to reduced trading volumes

Comprised of one investment that was transferred to Level 2 due to increased observable market activity

Comprised of one investment that transferred from Level 2 due to reduced trading volumes
§Comprised of one investment that reclassified to Advisor Valuation


 

 

Advisor Valuation

 

 

 

Bank Debt

 

 

Other

Corporate

Debt

 

 

Equity

Securities

 

Beginning balance

 

$

 

 

$

 

 

$

2,318,128

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

818,977

 

Dispositions

 

 

 

 

 

 

 

 

(123,940

)

Ending balance

 

$

 

 

$

 

 

$

3,013,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation during the

   period on investments still held at period end (included in

   net realized and unrealized gains/losses, above)

 

$

 

 

$

 

 

$

818,977

 

 Advisor Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$146,365
 $
 $1,855,336
Net realized and unrealized gains (losses)3,093
 
 (319,764)
Dispositions
 
 (102,763)
Reclassifications within Level 3 *

 
 320,682
Ending balance$149,458
 $
 $1,753,491
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$3,093
 $
 $(420,896)
______________
*Comprised of one investment that reclassified from Independent Third-Party Valuation
There were no transfers between Level 1 and 2 during the three months ended September 30, 2016.


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the nine months ended September 30, 2016 were as follows:
 Independent Third-Party Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$907,967,337
 $89,314,530
 $49,956,123
Net realized and unrealized gains (losses)4,677,005
 (1,665,010) (5,662,544)
Acquisitions *
324,878,794
 23,280,718
 19,764,729
Dispositions(249,281,514) 
 (10,238,452)
Transfers out of Level 3 †(5,492,400) (46,265,760) 
Transfers into Level 3 ‡51,102,716
 5,776,480
 
Reclassifications within Level 3 §
 
 (325,743)
Ending balance$1,033,851,938
 $70,440,958
 $53,494,113
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$7,944,054
 $(1,665,010) $(5,637,217)
______________
*Includes payments received in kind and accretion of original issue and market discounts
Comprised of three investments that transferred to Level 2 due to increased observable market activity
Comprised of six investments that transferred from Level 2 due to reduced trading volumes
§Comprised of two investments that reclassified to Advisor Valuation

 Advisor Valuation
 Bank Debt 
Other
Corporate Debt
 
Equity
Securities
Beginning balance$1,124,504
 $
 $2,428,217
Net realized and unrealized gains (losses)(923,349) 
 (582,896)
Acquisitions *
1,050,297
 
 243
Dispositions(1,101,994) 
 (417,816)
Reclassifications within Level 3 †
 
 325,743
Ending balance$149,458
 $
 $1,753,491
      
Net change in unrealized appreciation/depreciation during the period on investments still held at period end (included in net realized and unrealized gains/losses, above)$(881,282) $
 $(999,280)
______________
*Includes payments received in kind and accretion of original issue and market discounts
Comprised of two investments that reclassified from Independent Third-Party Valuation
There were no transfers between Level 1 and 2 during the nine months ended September 30, 2016.

TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

Investment Transactions


Investment transactions are recorded on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of investments sold.


Cash and Cash Equivalents


Cash consists of amounts held in accounts with brokerage firms and the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of generally three months or less. Cash equivalents are carried at amortized cost which approximates fair value. Cash equivalents are classified as Level 1 in the GAAP valuation hierarchy.


There was no restricted cash at March 31, 2021 or December 31, 2020.

28


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)

Restricted Investments


The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These instruments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Consolidated Schedule of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.


Foreign Investments


The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. Foreign currency denominated investments comprised approximately 0.7%0.5% and 0.2%0.6% of total investments at September 30, 2017March 31, 2021 and December 31, 2016,2020, respectively. Such positions were converted at the respective closing foreign exchange rates in effect at September 30, 2017March 31, 2021 and December 31, 20162020 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars based on the foreign exchange rates in effect on the respective dates of such transactions. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.


Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.


Derivatives


In order to mitigate certain currency exchange and interest rate risks, the Operating Company may enter into certain derivative transactions. All derivatives are subject to a master netting agreement and are reported at their gross amounts as either assets or liabilities in the Consolidated Statements of Assets and Liabilities. Transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in interest rates and the value of foreign currencies


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

relative to the U.S. dollar. Certain derivatives may also require the Company to pledge assets as collateral to secure its obligations. The Company was required under the terms of its swap agreement to pledge assets as collateral to secure its obligation. As of September 30, 2017, $0.8 million of cash was held as collateral and was included in cash and cash equivalents in the Consolidated Statements of Assets and Liabilities.

During the ninethree months ended September 30, 2017,March 31, 2021 and 2020, the Company entereddid not enter into a cross currency basis swap with a notional amount of $7.2 million. The cross currency basis swap is reported in the Consolidated Statements of Assets and Liabilities as unrealized depreciation on swaps.  Gains and losses from derivatives during the nine months ended September 30, 2017 were included in net realized and unrealized loss on investments in the Consolidated Statements of Operations as follows:


Instrument 
Realized
Gains
(Losses)
 
Unrealized
Gains
(Losses)
Cross currency basis swap $
 $(470,202)

During the nine months ended September 30, 2016, the Company entered into a GBP put option with a notional amount of £2.7 million.  During the nine months ended September 30, 2016, the Company's interest rate cap with a notional amount of $25.0 million expired and the Company exited a cross currency swap with a notional amount of $16.4 million. Gains and losses from derivatives during the nine months ended September 30, 2016 were included in net realized and unrealized loss on investments in the Consolidated Statements of Operations as follows:

Instrument 
Realized
Gains
(Losses)
 
Unrealized
Gains
(Losses)
Put option $
 $460,972
Cross currency basis swap 2,746,072
 (3,229,442)
Interest rate cap (51,750) 51,750
any derivative transactions nor hold any derivative positions.

Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are classified as Level 2 in the GAAP valuation hierarchy.


Deferred Debt Issuance Costs


Costs of approximately $1.1 million and $1.2 million were

Certain costs incurred during 2017 in connection with extending the TCPC Funding Facilityissuance and/or extension of debt of the Company and placing the Company's 2022 Notes, respectively (see Note 4). Costs of approximately $4.1 millionits subsidiaries were incurred in September 2016 in connection with placing the Company’s 2022 Convertible Notes (see Note 4). Costs of approximately $0.4 million and $1.2 million were incurred during 2017 and 2016, respectively, in connection with placing the SBA Debentures (see Note 4). These costs were deferredcapitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. The impact of utilizing the straight-line amortization method versus the effective-interest method is not material to the operations of the Company.



TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

Revenue Recognition


Interest and dividend income, including income paid in kind, is recorded on an accrual basis.basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.


29


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

2. Summary of Significant Accounting Policies — (continued)

Certain debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.


Income Taxes


The Company intends to comply with the applicable provisionsrequirements of the Internal Revenue Code of 1986, as amended, pertainingapplicable to regulated investment companies, and to make distributionsdistribute substantially all of its taxable income sufficient to relieve it from substantially allits shareholders. Therefore, no U.S. federal income taxes. Accordingly, notax provision for income taxes is required in the consolidated financial statements.required. The income or loss of the Operating Company,SVCP, TCPC Funding I, TCPC Funding II and the SBIC is reported in the respective members' or partners’ income tax returns. In accordance with ASC Topic 740 – Income Taxes, the Company recognizes in its consolidated financial statements the effect of a tax position when it is determined that such position is more likely than not, based on the technical merits, to be sustained upon examination. returns, as applicable.

The tax returns of the Company, the Operating Company,SVCP, TCPC Funding I, TCPC Funding II and the SBIC remain open for examination by tax authorities for a period of three years from the date they are filed. No such examinations are currently pending.


Cost Management has analyzed tax laws and regulations and their application to the Company as of March 31, 2021, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the consolidated financial statements.

The final tax characterization of distributions is determined after the fiscal year and is reported on Form 1099 and in the Company’s annual report to shareholders. Distributions can be characterized as ordinary income, capital gains and/or return of capital. As of December 31, 2020, the Company had non-expiring capital loss carryforwards in the amount of $171,300,137 available to offset future realized capital gains.

As of March 31, 2021 and December 31, 2020, gross unrealized appreciation and depreciation of the Company’sfor investments (including derivatives)and derivatives based on cost for U.S. federal income tax purposes at September 30, 2017 and December 31, 2016 were as follows:

 

 

March 31, 2021

 

 

December 31, 2020

 

Tax basis of investments

 

$

1,764,766,249

 

 

$

1,671,848,321

 

 

 

 

 

 

 

 

 

 

Unrealized appreciation

 

$

69,439,504

 

 

$

76,459,937

 

Unrealized depreciation

 

 

(98,814,288

)

 

 

(118,743,776

)

Net unrealized depreciation

 

$

(29,374,784

)

 

$

(42,283,839

)


 September 30, 2017 December 31, 2016
Unrealized appreciation$41,846,827
 $33,945,996
Unrealized depreciation(73,916,191) (65,041,945)
Net unrealized depreciation$(32,069,364) $(31,095,949)
    
Cost$1,560,349,649
 $1,346,065,819

Recent Accounting Pronouncements


During

In May 2020, the first quarterSEC adopted rule amendments that will impact the requirements of 2016,investment companies, including BDCs, to disclose the financial statements of certain of their portfolio companies or certain acquired funds (the “Final Rules”). The Final Rules adopted a new definition of “significant subsidiary” set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities Act. Rules 3-09 and 4-08(g) of Regulation S-X require investment companies to include separate financial statements or summary financial information, respectively, in such investment company’s periodic reports for any portfolio company that meets the definition of “significant subsidiary.” The Final Rules adopt a new definition of “significant subsidiary” applicable only to investment companies that (i) modifies the investment test and the income test, and (ii) eliminates the asset test currently in the definition of “significant subsidiary” in Rule 1-02(w) of Regulation S-X. The new Rule 1-02(w)(2) of Regulation S-X is intended to more accurately capture those portfolio companies that are more likely to materially impact the financial condition of an investment company. The Company adopted Financial Accounting Standards Board (the “FASB”) Accounting Standards Update (“ASU”) 2015-02, Amendments to the Consolidation Analysis. In particular,Final Rules effective January 1, 2021 and the new pronouncement changed the manner in which a reporting entity evaluates whether 1) an entity is a variable interest entity (“VIE”), 2) fees paid to decision makers or service providers are variable interests in a VIE, and 3) variable interests in a VIE held by related parties require the reporting entity to consolidate the VIE. The pronouncement also introduced a separate consolidation analysis specific to limited partnerships and similar entities. ASU 2015-02 also eliminated the VIE consolidation model based on majority exposure to variability that applied to certain investment companies and similar


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

2. Summary of Significant Accounting Policies — (continued)

entities. The adoption of this pronouncement did not have a material impact on the Company’s consolidated financial statements.

The Company also adopted ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs as well as ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements – Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015. Together, these ASUs required, in most cases, that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. Debt issuance costs incurred in connection with line-of-credit arrangements, however, may continue to be presented as an asset in the balance sheet. As of September 30, 2017 and December 31, 2016, $8.4 million and $8.2 million in debt issuance costs, respectively, were included in debt in the Consolidated Statements of Assets and Liabilities.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Topic 605, Revenue Recognition. Under this new pronouncement, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 applies to all entities and, for public entities, is effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years. Early application is permitted, but no earlier than annual periods beginning after December 15, 2016 and interim periods within that reporting period. The Company does not expect adoption of this pronouncement to have a material impact on its consolidated financial statements.

On January 5, 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall: Recognitionstatements and Measurement of Financial Assets and Financial Liabilities. The more significant changes to the current GAAP model resulting from ASU 2016-01 include 1) elimination of the requirement to disclose the method(s) and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost, 2) requiring public entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and 3) requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or in the accompanying notes to the financial statements. ASU 2016-01 is effective for annual periods beginning after December 15, 2017, including interim periods within those fiscal years. Early application is permitted. The Company does not expect adoption of this pronouncement to have a material impact on its consolidated financial statements.

On March related disclosures.

30 2017, the FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities, which amends the amortization period for certain callable debt securities purchased at a premium, shortening the period to the earliest call date. ASU 2017-08 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Company does not expect the adoption of this pronouncement to have a material impact on the Company’s consolidated financial statements.


In October 2016, the U.S. Securities and Exchange Commission adopted new rules and amended existing rules (together, the “Final Rules”) intended to modernize the reporting and disclosure of information by registered investment companies and business development companies. In part, the Final Rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X was August 1, 2017, and the Company has implemented the applicable requirements into this report, namely the standardized reporting of derivatives in the consolidated schedule of investments, disclosure of investments that had valuations which included certain unobservable inputs that were significant to the valuation as a whole and disclosure of realized gains/(losses) on controlled affiliated investments.


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

September 30, 2017

March 31, 2021

3. Management Fees, Incentive Compensation and Other Expenses


The

On February 8, 2019, the stockholders of the Company approved an amended investment management agreement to be effective on February 9, 2019 between the Company and the Advisor which (i) reduced the management fee on total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company from 1.5% to 1.0%, (ii) reduced the incentive compensation on net investment income and net realized gains (reduced by any net unrealized losses) from 20% to 17.5% and (iii) reduced the cumulative total return hurdle from 8% to 7%.

Accordingly, the Company’s management fee is calculated at an annual rate of 1.5% ofon total assets (excluding cash and cash equivalents) up to an amount equal to 200% of the net asset value of the Company, and 1.0% thereafter. The management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.


Incentive compensation is only paidincurred to the extent the Company’s cumulative total performance of the Companyreturn (after incentive compensation) exceeds a cumulative 8%7% annual return since January 1, 2013 (the “Total Return Hurdle”). Beginning January 1, 2013, therate on daily weighted-average contributed common equity. Subject to that limitation, incentive compensation equals 20% of net investmentis calculated on ordinary income (reduced by preferred dividends)(before incentive compensation) and 20% of net realized gains (reduced by(net of any net unrealized losses), subject todepreciation) at rates of 17.5% on income since the Total Return Hurdle. The incentivefee reduction on February 8, 2019 and 20% previously. Incentive compensation is payable quarterly in arrears as an allocation and distribution to the General Partner and is calculatedcomputed as the difference between cumulative incentive compensation earned and incentive compensation paid, subject to the total return hurdle, on a cumulative basis since January 1, 2013, and cumulativeis payable quarterly in arrears. Accordingly, the incentive compensation for any period may include amounts not earned in prior periods (due to the Company’s cumulative total return falling below the total return hurdle in such period), but subsequently earned when the Company’s cumulative total return again exceeds the total return hurdle (such amount, a “Catchup Amount”). During the three months ended March 31, 2020, the Company incurred a Catchup Amount of approximately $3.9 million, comprised of amounts related to net investment income for the three months ended March 31, 2020 but not paid since January 1, 2013. in such period due to a temporary decline in asset valuations (the “First Quarter Catchup Amount”). However, rather than receiving all incentive compensation earned as of June 30, 2020, the Advisor voluntarily deferred 5/6 of the First Quarter Catchup Amount to subsequent quarters such that 1/6 of the First Quarter Catchup Amount will be paid in each subsequent quarter to the extent that the Company’s cumulative performance exceeds the total return hurdle in such quarter. As of March 31, 2021, the Company's cumulative performance continued to exceed the total return hurdle, and as such the incentive fee for the three months ended March 31, 2021 included $0.6 million, or 1/6 of the First Quarter Catchup Amount.

A reserve for incentive compensation is accrued based on the amount of any additional incentive compensation that would have been distributablepayable to the General PartnerAdvisor assuming a hypothetical liquidation of the Company at net asset value on the balance sheet date. The General Partner’s equity interest in the Operating Company is comprised entirely of such reserve amount, if any. As of September 30, 2017March 31, 2021 and December 31, 2016,2020, no such reserve was accrued.


Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under its limited partnership agreement (the “LPA”). On January 29, 2018, SVCP amended and restated its limited partnership agreement, effective as of January 1, 2018, to convert the existing incentive compensation structure from a profit allocation and distribution to SVCP’s general partner to a fee payable to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.

The Company bears all expenses incurred in connection with its business, including fees and expenses of outside contracted services, such as custodian, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments, and any other transaction costs associated with the purchase and sale of investments.


31


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

4. Leverage


Leverage is comprised of convertible senior unsecured notes due December 2019 issued by the Company (the “2019 Convertible Notes”), convertible senior unsecured notes due March 2022 issued by the Company (the “2022 Convertible Notes”), unsecured notes due August 2022 issued by the Company (the “2022 Notes”), amounts outstanding under a term loanunsecured notes due August 2024 issued by the Operating Company (the “Term Loan”“2024 Notes”) prior to its full repayment on August 9, 2017,, unsecured notes due February 2026 issued by the Company (the “2026 Notes”), amounts outstanding under a senior secured revolving, multi-currency credit facility issued by the Operating CompanySVCP (the “SVCP Revolver” and, together with the Term Loan prior to its full repayment on August 9, 2017, the “SVCP“Operating Facility”), amounts outstanding under a senior secured revolving credit facility issued by TCPC Funding (the “TCPC II (Funding Facility”Facility II”),and debentures guaranteed by the SBA (the “SBA Debentures”), and, prior. Prior to the repurchase and retirement of remaining interestsbeing replaced by Funding Facility II on September 3, 2015, amounts outstandingAugust 4, 2020, leverage included $300.0 million in available debt under a preferred equitysenior secured revolving credit facility issued by the Operating Company (the “Preferred Interests”TCPC Funding (“Funding Facility I”). From April 18, 2016 throughPrior to its conversion to common equitymaturity on June 7, 2016,December 15, 2019, leverage also included a privately placed convertible senior unsecured notenotes due April 2021December 2019 issued by the Company (the “CNO Note”“2019 Convertible Notes”).


Total leverage outstanding and available at September 30, 2017March 31, 2021 was as follows:

 

 

Maturity

 

Rate

 

 

Carrying

Value *

 

 

Available

 

 

Total

Capacity

 

 

Operating Facility

 

2024

 

L+2.00%

 

$

104,095,520

 

 

$

195,904,480

 

 

$

300,000,000

 

Funding Facility II

 

2025

 

L+2.00%

§

 

 

 

 

 

200,000,000

 

 

 

200,000,000

 

**

SBA Debentures

 

2024−2031

 

2.63%

††

 

 

150,000,000

 

 

 

 

 

 

150,000,000

 

 

2022 Convertible Notes ($140 million par)

 

2022

 

4.625%

 

 

 

139,383,415

 

 

 

 

 

 

139,383,415

 

 

2022 Notes ($175 million par)

 

2022

 

4.125%

 

 

 

174,811,471

 

 

 

 

 

 

174,811,471

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

248,007,542

 

 

 

 

 

 

248,007,542

 

 

2026 Notes ($175 million par)

 

2026

 

2.850%

 

 

 

174,308,729

 

 

 

 

 

 

174,308,729

 

 

Total leverage

 

 

 

 

 

 

 

990,606,677

 

 

$

395,904,480

 

 

$

1,386,511,157

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(7,624,815

)

 

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

982,981,862

 

 

 

 

 

 

 

 

 

 

 Maturity Rate 
Carrying Value*
 Available 
Total
Capacity
SVCP Revolver2018 
L+2.50%
 $30,000,000
 $86,000,000
 $116,000,000
2019 Convertible Notes ($108 million par)2019 5.25% 106,893,357
 
 106,893,357
2022 Convertible Notes ($140 million par)2022 4.625% 137,266,488
 
 137,266,488
2022 Notes ($125 million par)2022 4.125% 124,635,706
 
 124,635,706
TCPC Funding Facility2021 
L+2.50%
 200,000,000
 150,000,000
 350,000,000
SBA Debentures 2024−2027 
2.57%§
 75,000,000
 75,000,000
 150,000,000
Total leverage    673,795,551
 $311,000,000
 $984,795,551
Unamortized issuance costs    (8,417,444)    
Debt, net of unamortized issuance costs    $665,378,107
    
______________

TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

4. Leverage — (continued)

*

*

Except for the convertible notes, the 2022 Notes, the 2024 Notes and 2022the 2026 Notes, all carrying values are the same as the principal amounts outstanding.


As of March 31, 2021, $8.7 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $16.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.

Based on either LIBOR or

Facility has a $100 million accordion which allows for expansion of the lender’s cost of funds,facility to up to $400.0 million subject to certain limitationsconsent from the lender and other customary conditions.


§

Or L+2.25% subject

Subject to certain funding requirements


**

Facility has a $50 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

§

††

Weighted-average interest rate on pooled loans, excluding fees of 0.35% or 0.36%. As of March 31, 2021, $12.0 million of the outstanding amount was not yet pooled, and bore interest at a temporary rate of 0.50% plus fees of 0.35% through September 21, 2021, the date of the next SBA pooling.


Total leverage outstanding and available at December 31, 20162020 was as follows:

 

 

Maturity

 

Rate

 

 

Carrying

Value*

 

 

Available

 

 

Total

Capacity

 

 

Operating Facility

 

2024

 

L+2.00%

 

$

120,454,270

 

 

$

179,545,730

 

 

$

300,000,000

 

Funding Facility II

 

2025

 

L+2.00%

§

 

 

36,000,000

 

 

 

164,000,000

 

 

 

200,000,000

 

**

SBA Debentures

 

2024−2029

 

2.63%

††

 

 

138,000,000

 

 

 

12,000,000

 

 

 

150,000,000

 

 

2022 Convertible Notes ($140 million par)

 

2022

 

4.625%

 

 

 

139,219,797

 

 

 

 

 

 

139,219,797

 

 

2022 Notes ($175 million par)

 

2022

 

4.125%

 

 

 

174,778,395

 

 

 

 

 

 

174,778,395

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

247,871,909

 

 

 

 

 

 

247,871,909

 

 

Total leverage

 

 

 

 

 

 

 

856,324,371

 

 

$

355,545,730

 

 

$

1,211,870,101

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(6,308,172

)

 

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

850,016,199

 

 

 

 

 

 

 

 

 

 

 Maturity Rate 
Carrying Value*
 Available 
Total
Capacity
SVCP Facility         
SVCP Revolver2018 
L+2.50%
 $
 $116,000,000
 $116,000,000
Term Loan2018 
L+2.50%
 100,500,000
 
 100,500,000
2019 Convertible Notes ($108 million par)2019 5.25% 106,547,929
 
 106,547,929
2022 Convertible Notes ($140 million par)2022 4.625% 136,858,359
 
 136,858,359
TCPC Funding Facility2020 
L+2.50%
 175,000,000
 175,000,000
 350,000,000
SBA Debentures 2024−2026 
2.58%§
 61,000,000
 89,000,000
 150,000,000
Total leverage    579,906,288
 $380,000,000
 $959,906,288
Unamortized issuance costs    (8,247,426)    
Debt, net of unamortized issuance costs    $571,658,862
    
______________

*

*

Except for the convertible notes, the 2022 Notes and the 2024 Notes, all carrying values are the same as the principal amounts outstanding.


As of December 31, 2020, $9.0 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00%.

Based on either LIBOR or

Facility has a $100 million accordion which allows for expansion of the lender’s cost of funds,facility to up to $400.0 million subject to certain limitationsconsent from the lender and other customary conditions.

32


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

4. Leverage — (continued)


§

Or L+2.25% subject

Subject to certain funding requirements


**

Facility has a $50 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

§

††

Weighted-average interest rate, excluding fees of 0.35% or 0.36%


The combined weighted-average interest rates on total leverage outstanding at September 30, 2017March 31, 2021 and December 31, 20162020 were 4.12%3.48% and 3.95%3.54%, respectively.


Total expenses related to debt include:included the following: 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Interest expense

 

$

8,805,450

 

 

$

9,706,948

 

Amortization of deferred debt issuance costs

 

 

896,969

 

 

 

897,181

 

Commitment fees

 

 

403,468

 

 

 

351,517

 

Total

 

$

10,105,887

 

 

$

10,955,646

 

 Nine Months Ended September 30,
 2017 2016
Interest expense$20,022,020
 $14,739,195
Amortization of deferred debt issuance costs2,646,451
 1,947,472
Commitment fees1,195,229
 891,192
Total$23,863,700
 $17,577,859

TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

4. Leverage — (continued)

Outstanding leverage is carried at amortized cost in the Consolidated Statements of Assets and Liabilities. As of September 30, 2017,March 31, 2021, the estimated fair values of the SVCP Revolver, the TCPCOperating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 20192022 Convertible Notes, the 2022 ConvertibleNotes, the 2024 Notes and the 2026 Notes had estimated fair values of $143.7 million, $181.1 million, $265.3 million and $174.3 million, respectively. As of December 31, 2020, the estimated fair values of the Operating Facility, Funding Facility I and the SBA Debentures approximated their carrying values, and the 2022 Convertible Notes, the 2022 Notes and the 2024 Notes had estimated fair values of $113.6$142.6 million, $145.6$180.4 million and $124.5$261.4 million, respectively. The estimated fair values of the SVCP Revolver, the TCPCOperating Facility, Funding Facility I, Funding Facility II and the SBA Debentures were determined by discounting projected remaining payments using market interest rates for borrowings of the Company and entities with similar credit risks at the measurement date. The estimated fair values of the convertible notes2022 Convertible Notes, 2022 Notes, 2024 Notes and 20222026 Notes were determined using market quotations. At September 30, 2017, theThe estimated fair values of the SVCPOperating Facility, the TCPC Funding Facility I, Funding Facility II, the convertible notes, the 2022 Notes, the 2024 Notes, the 2026 Notes and the SBA Debentures as prepared for disclosure purposes were deemed to be Level 3 in the GAAP valuation hierarchy.


Convertible Unsecured Notes


On June 11, 2014, the Company issued $108.0 million of convertible senior unsecured notes, that maturewhich matured on December 15, 2019, unless previously converted or repurchased in accordance with their terms.2019. The 2019 Convertible Notes arewere general unsecured obligations of the Company, and rankranked structurally junior to the SVCP Facilityrevolving credit facilities and the TCPC Funding Facility. The Company does not have the right to redeem the 2019 Convertible Notes prior to maturity.SBA Debentures. The 2019 Convertible Notes bearbore interest at an annual rate of 5.25%, payable semi-annually. In certain circumstances, the 2019 Convertible Notes will be convertible into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to bewere redeemed in full at the Company’s election), at an initial conversion rate of 50.9100 shares of common stock per one thousand dollar principal amount, which is equivalent to an initial conversion price of approximately $19.64 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 12.5% above the $17.46 per share closing price of the Company’s common stock on June 11, 2014. At September 30, 2017, the principal amount of the 2019 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares have been added to the calculation of diluted earnings per common share and weighted average common shares outstanding.


Prior to the close of business on the business day immediately preceding June 15, 2019, holders may convert their 2019 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2019 Convertible Notes. On or after June 15, 2019 until the close of business on the scheduled trading day immediately preceding December 15, 2019, holders may convert their 2019 Convertible Notes at any time. Upon conversion, the Company will pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture.

maturity.

On August 30, 2016, the Company issued $140.0 million of convertible senior unsecured notes that mature on March 1, 2022, unless previously converted or repurchased in accordance with their terms. The 2022 Convertible Notes are general unsecured obligations of the Company, and rank structurally junior to the SVCP RevolverOperating Facility, Funding Facility II and the TCPC Funding Facility.SBA Debentures. The Company does not have the right to redeem the 2022 Convertible Notes prior to maturity. The 2022 Convertible Notes bear interest at an annual rate of 4.625%, payable semi-annually. In certain circumstances, the 2022 Convertible Notes will be convertible into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to be at the Company’s election), at an initial conversion rate of 54.5019 shares of common stock per one thousand dollar principal amount of the 2022 Convertible Notes, which is equivalent to an initial conversion price of approximately $18.35 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 10.0% above the $16.68 per share closing price of the Company’s common stock on August 30, 2016. At September 30, 2017,March 31, 2021, the principal amount of the 2022 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares have been added to the calculation of diluted earnings per common share and weighted average common shares outstanding.



TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

4. Leverage — (continued)

Prior to the close of business on the business day immediately preceding September 1, 2021, holders may convert their 2022 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2022 Convertible Notes. On or after September 1, 2021 until the close of business on the scheduled trading day immediately preceding March 1, 2022, holders may convert their 2022 Convertible Notes at any time. Upon conversion, the Company will pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture.


33


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

4. Leverage — (continued)

The 2019 Convertible Notes and 2022 Convertible Notes arewere accounted for in accordance with ASC Topic 470-20 – Debt with Conversion and Other Options. Upon conversion of any of the 2019 Convertible Notes or the 2022 Convertible Notes, the Company intends to pay the outstanding principal amount in cash and, to the extent that the conversion value exceeds the principal amount, has the option to pay the excess amount in cash or shares of the Company’s common stock (or a combination of cash and shares), subject to the requirements of the respective indenture. The Company has determined that the embedded conversion options in the 2019 Convertible Notes and 2022 Convertible Notes arewere not required to be separately accounted for as derivatives under GAAP. At the time of issuance the estimated values of the debt and equity components of the 2019 Convertible Notes were approximately 97.7% and 2.3%, respectively. At the time of issuance the estimated values of the debt and equity components of the 2022 Convertible Notes were approximately 97.6% and 2.4%, respectively.


The original issue discounts equal to the equity components of the 2019 Convertible Notes and 2022 Convertible Notes were recorded in “paid-in capital in excess of par” in the accompanying Consolidated Statements of Assets and Liabilities. As a result, the Company records interest expense comprised of both stated interest and amortization of the original issue discounts. At the time of issuance, the equity components of the 2019 Convertible Notes and the 2022 Convertible Notes were $2.5 million and $3.3 million, respectively. As of September 30, 2017March 31, 2021 and December 31, 2016,2020, the components of the carrying valuevalues of the 2019 Convertible Notes and 2022 Convertible Notes were as follows:

 

 

March 31, 2021

 

 

December 31, 2020

 

Principal amount of debt

 

$

140,000,000

 

 

$

140,000,000

 

Original issue discount, net of accretion

 

 

(616,585

)

 

 

(780,203

)

Carrying value of debt

 

$

139,383,415

 

 

$

139,219,797

 

 September 30, 2017 December 31, 2016
 
2019 Convertible
Notes
 
2022 Convertible
Notes
 
2019 Convertible
Notes
 
2022 Convertible
Notes
Principal amount of debt$108,000,000
 $140,000,000
 $108,000,000
 $140,000,000
Original issue discount, net of accretion(1,106,643) (2,733,512) (1,452,071) (3,141,641)
Carrying value of debt$106,893,357
 $137,266,488
 $106,547,929
 $136,858,359

For the ninethree months ended September 30, 2017 and 2016,March 31, 2021, the components of interest expense for the convertible notes were as follows:

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Stated interest expense

 

$

1,618,750

 

 

$

1,618,750

 

Amortization of original issue discount

 

 

163,618

 

 

 

155,544

 

Total interest expense

 

$

1,782,368

 

 

$

1,774,294

 


 Nine Months Ended September 30,
 2017 2016
 
2019
Convertible
Notes
 
2022
Convertible
Notes
 
2019
Convertible
Notes
 
2022
Convertible
Notes
Stated interest expense$4,252,500
 $4,874,236
 $4,252,500
 $431,667
Amortization of original issue discount345,427
 408,129
 326,391
 $35,359
Total interest expense$4,597,927
 $5,282,365
 $4,578,891
 $467,026
The estimated effective interest rate of the debt component of the 2019 Convertible Notes, equal to the stated interest of 5.25% plus the accretion of the original issue discount, was approximately 5.75% for the nine months ended

TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

4. Leverage — (continued)

September 30, 2017 and September 30, 2016.

The estimated effective interest rate of the debt component of the 2022 Convertible Notes, equal to the stated interest of 4.625% plus the accretion of the original issue discount, was approximately 5.125% for the ninethree months ended September 30, 2017March 31, 2021 and September 30, 2016.


2020.

Unsecured Notes


On August 4, 2017, the Company issued $125.0 million of unsecured notes that mature on August 11, 2022, (the "2022 Notes").unless previously repurchased or redeemed in accordance with their terms. On November 3, 2017, the Company issued an additional $50.0 million of the 2022 Notes. The 2022 Notes bear interest at an annual rate of 4.125%, payable semi-annually, and all principal is due upon maturity. The 2022 Notes are general unsecured obligations of the Company and rank structurally junior to the SVCP RevolverOperating Facility, Funding Facility I, Funding Facility II and the TCPC Funding Facility.SBA Debentures, and rank pari passu with the 2022 Convertible Notes, the 2024 Notes and the 2026 Notes. The 2022 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2022 Notes, and any accrued and unpaid interest. The 2022 Notes were issued at a discount to the principal amount.


On February 9, 2021, the Company issued $175.0 million of unsecured notes that mature on February 9, 2026, unless previously repurchased or redeemed in accordance with their terms. The 2026 Notes bear interest at an annual rate of 2.850%, payable semi-annually, and all principal is due upon maturity. The 2026 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2022 Convertible Notes, the 2024 Notes and the 2022 Notes. The 2026 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2026 Notes, and any accrued and unpaid interest. The 2026 Notes were issued at a discount to the principal amount.  

34


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

4. Leverage — (continued)

As of September 30, 2017,March 31, 2021 and December 31, 2020, the components of the carrying value of the 2022 Notes, 2024 Notes and 2026 Notes were as follows:

 

 

March 31, 2021

 

 

December 31, 2020

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

Principal amount of debt

 

$

175,000,000

 

 

$

250,000,000

 

 

$

175,000,000

 

 

$

175,000,000

 

 

$

250,000,000

 

 

N/A

Original issue discount, net of accretion

 

 

(188,529

)

 

 

(1,992,458

)

 

 

(691,271

)

 

 

(221,605

)

 

 

(2,182,091

)

 

N/A

Carrying value of debt

 

$

174,811,471

 

 

$

248,007,542

 

 

$

174,308,729

 

 

$

174,778,395

 

 

$

247,817,909

 

 

N/A

 September 30, 2017
Principal amount of debt$125,000,000
Original issue discount, net of accretion(364,294)
Carrying value of debt$124,635,706

For the ninethree months ended September 30, 2017,March 31, 2021 and 2020, the components of interest expense for the 2022 Notes, 2024 Notes and 2026 Notes were as follows:

 

 

Three Months Ended March 31,

 

 

2021

 

 

2020

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

 

 

2022 Notes

 

 

2024 Notes

 

 

2026 Notes

Stated interest expense

 

$

1,804,688

 

 

$

2,437,500

 

 

$

720,417

 

 

$

1,804,688

 

 

$

1,950,000

 

 

N/A

Amortization of original issue discount

 

 

33,075

 

 

 

135,633

 

 

 

19,229

 

 

 

31,725

 

 

 

108,770

 

 

N/A

Total interest expense

 

$

1,837,763

 

 

$

2,573,133

 

 

$

739,646

 

 

$

1,836,413

 

 

$

2,058,770

 

 

N/A

 Nine Months Ended September 30,
 2017
Stated interest expense$716,146
Amortization of original issue discount9,456
Total interest expense$725,602

SVCP

Operating Facility


The SVCPOperating Facility consists of a revolving, multi-currency credit facility which provides for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions. During the second quarter of 2020, the Operating Facility was amended to extend the maturity date to May 6, 2024 and to increase its capacity from $270.0 million to $300.0 million, subject to consent from the applicable lenders and other customary conditions. On July 31, 2020, the Operating Facility was further amended to include a $100 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. Most of the cash and investments held directly by SVCP, as well as the net assets of TCPC Funding, TCPC Funding II and the SBIC, are included in the collateral for the facility.

Borrowings under the Operating Facility generally bear interest at a rate of LIBOR plus 2.00%. In addition to amounts due on outstanding debt, the Operating Facility accrues commitment fees of 0.50% per annum on the unused portion of the facility, or 2.25% per annum on the unused portion that is greater than 60% of the total facility, if applicable. The Operating Facility may be terminated, and any outstanding amounts thereunder may become due and payable, should SVCP fail to satisfy certain financial or other covenants. As of March 31, 2021, SVCP was in full compliance with such covenants.

Funding Facility I

Funding Facility I was a senior secured revolving credit facility which provided for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions and had a maturity of May 31, 2023. Borrowings under Funding Facility I bore interest at a rate of LIBOR plus either 2.00% or 2.35% per annum, subject to certain funding requirements, plus an administrative fee of 0.25% per annum. In addition to amounts due on outstanding debt, the facility accrued commitment fees of 0.25% per annum on the unused portion of the facility, or 0.50% per annum when the unused portion is greater than 33% of the total facility, plus an administrative fee of 0.25% per annum. The facility was terminated in August 2020 and replaced with Funding Facility II.

Funding Facility II

Funding Facility II is a senior secured revolving credit facility which provides for amounts to be drawn up to $116.0$200.0 million, subject to certain collateral and other restrictions (the "SVCP Revolver")restrictions. The facility contains an accordion feature which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and prior to its full repayment on August 9, 2017, a $100.5 million senior secured term loan.other customary conditions. The SVCP Revolver matures on July 31, 2018. Most of the cash and investments held directly by the Operating Company, as well as the net assets of TCPC Funding and the SBIC,II are included in the collateral for the facility.


Advances

Borrowings under the SVCP RevolverFunding Facility II bear interest at an annuala rate of 2.50% plus either LIBOR or the lender’s cost of funds (subject to a cap of LIBOR plus 20 basis points). In addition2.00% per annum, subject to certain funding requirements, plus a 0.35% fee on drawn amounts dueand an administrative fee of 0.15% per annum on outstanding debt, the SVCP Revolverfacility. The facility also accrues commitment fees of 0.20%0.35% per annum on the unused portion of the facility, or 0.25% per annum when less than $46.4 million in borrowings are outstanding.facility. The SVCP Revolverfacility may be terminated, and any outstanding amounts thereunder may become due and payable, should the Operating CompanyTCPC Funding II fail to satisfy certain financial or other covenants. As of September 30, 2017, the Operating CompanyMarch 31, 2021, TCPC Funding II was in full compliance with such covenants.



35


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

September 30, 2017

March 31, 2021

4. Leverage — (continued)


SBA Debentures


As of September 30, 2017,March 31, 2021, the SBIC is able to issue up to $150.0 million in SBA Debentures, subject to funded regulatory capital and other customary regulatory requirements. As of September 30, 2017, the Operating CompanyMarch 31, 2021, SVCP had committed $75.0$87.5 million of regulatory capital to the SBIC, all of which had been funded. SBA Debentures are non-recourse and may be prepaid at any time without penalty. Once drawn, the SBIC debentures bear an interim interest rate of LIBOR plus 30 basis points. The rate then becomes fixed at the time of SBA pooling, which occurs twice each year, and is set to the then-current 10-year treasury rate plus a spread and an annual SBA charge.


SBA Debentures outstanding as of September 30, 2017March 31, 2021 were as follows:

Issuance Date

 

Maturity

 

Debenture

Amount

 

 

Fixed

Interest

Rate

 

 

SBA

Annual

Charge

 

Pooled loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 24, 2014

 

September 1, 2024

 

$

18,500,000

 

 

 

3.02

%

 

 

0.36

%

March 25, 2015

 

March 1, 2025

 

 

9,500,000

 

 

 

2.52

%

 

 

0.36

%

September 23, 2015

 

September 1, 2025

 

 

10,800,000

 

 

 

2.83

%

 

 

0.36

%

March 23, 2016

 

March 1, 2026

 

 

4,000,000

 

 

 

2.51

%

 

 

0.36

%

September 21, 2016

 

September 1, 2026

 

 

18,200,000

 

 

 

2.05

%

 

 

0.36

%

September 20, 2017

 

September 1, 2027

 

 

14,000,000

 

 

 

2.52

%

 

 

0.36

%

March 21, 2018

 

March 1, 2028

 

 

8,000,000

 

 

 

3.19

%

 

 

0.35

%

September 19, 2018

 

September 1, 2028

 

 

15,000,000

 

 

 

3.55

%

 

 

0.35

%

September 25, 2019

 

September 1, 2029

 

 

40,000,000

 

 

 

2.28

%

 

 

0.35

%

 

 

 

 

 

138,000,000

 

 

 

2.63

%

*

 

 

 

Non-pooled loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 12, 2021

 

September 21, 2021

 

 

4,000,000

 

 

 

0.50

%

 

 

0.35

%

March 26, 2021

 

September 21, 2021

 

 

8,000,000

 

 

 

0.50

%

 

 

0.35

%

 

 

 

 

$

150,000,000

 

 

 

 

 

 

 

 

 


Issuance Date Maturity 
Debenture
Amount
 
Fixed
Interest Rate
 
SBA
Annual Charge
September 24, 2014 September 1, 2024 $18,500,000
 3.02% 0.36%
March 25, 2015 March 1, 2025 9,500,000
 2.52% 0.36%
September 23, 2015 September 1, 2025 10,800,000
 2.83% 0.36%
March 23, 2016 March 1, 2026 4,000,000
 2.51% 0.36%
September 21, 2016 September 1, 2026 18,200,000
 2.05% 0.36%
September 20, 2017 September 1, 2027 14,000,000
 2.52% 0.36%
    $75,000,000
 2.57%* 
_____________

*

*

Weighted-average interest rate on pooled loans


SBA Debentures outstanding as of December 31, 20162020 were as follows:

Issuance Date

 

Maturity

 

Debenture

Amount

 

 

Fixed

Interest

Rate

 

 

SBA

Annual

Charge

 

September 24, 2014

 

September 1, 2024

 

$

18,500,000

 

 

 

3.02

%

 

 

0.36

%

March 25, 2015

 

March 1, 2025

 

 

9,500,000

 

 

 

2.52

%

 

 

0.36

%

September 23, 2015

 

September 1, 2025

 

 

10,800,000

 

 

 

2.83

%

 

 

0.36

%

March 23, 2016

 

March 1, 2026

 

 

4,000,000

 

 

 

2.51

%

 

 

0.36

%

September 21, 2016

 

September 1, 2026

 

 

18,200,000

 

 

 

2.05

%

 

 

0.36

%

September 20, 2017

 

September 1, 2027

 

 

14,000,000

 

 

 

2.52

%

 

 

0.36

%

March 21, 2018

 

March 1, 2028

 

 

8,000,000

 

 

 

3.19

%

 

 

0.35

%

September 19, 2018

 

September 1, 2028

 

 

15,000,000

 

 

 

3.55

%

 

 

0.35

%

September 25, 2019

 

September 1, 2029

 

 

40,000,000

 

 

 

2.28

%

 

 

0.35

%

 

 

 

 

$

138,000,000

 

 

 

2.63

%

*

 

 

 


Issuance Date Maturity 
Debenture
Amount
 
Fixed
Interest Rate
 
SBA
Annual Charge
September 24, 2014 September 1, 2024 $18,500,000
 3.02% 0.36%
March 25, 2015 March 1, 2025 9,500,000
 2.52% 0.36%
September 23, 2015 September 1, 2025 10,800,000
 2.83% 0.36%
March 23, 2016 March 1, 2026 4,000,000
 2.51% 0.36%
September 21, 2016 September 1, 2026 18,200,000
 2.05% 0.36%
    $61,000,000
 2.58%* 
______________

*

*

Weighted-average interest rate


TCPC Funding Facility

The TCPC Funding Facility is a senior secured revolving credit facility which provides for amounts to be drawn up to $350.0 million, subject to certain collateral and other restrictions. The facility matures on April 26, 2021, subject to extension by the lender at the request of TCPC Funding. The facility contains an accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding are included in the collateral for the facility.


36


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

September 30, 2017

4. Leverage — (continued)

Borrowings under the TCPC Funding Facility bear interest at a rate of LIBOR plus either 2.25% or 2.50% per annum, subject to certain funding requirements, plus an administrative fee of 0.25% per annum. In addition to amounts due on outstanding debt, the facility accrues commitment fees of 0.50% per annum on the unused portion of the facility, or 0.75% per annum when the unused portion is greater than 33% of the total facility, plus an administrative fee of 0.25% per annum. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding fail to satisfy certain financial or other covenants. As of September 30, 2017, TCPC Funding was in full compliance with such covenants.

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk


The Operating Company,

SVCP, TCPC Funding, TCPC Funding II and the SBIC conduct business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the San Francisco area.


In the normal course of business, investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the custodian. These activities may expose the Company to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Company, the Operating Company,SVCP, TCPC Funding, TCPC Funding II and the SBIC enter into contracts that contain a variety of indemnifications, and are engaged from time to time in various legal actions. The maximum exposure under these arrangements and activities is unknown. However, management expects the risk of material loss to be remote.



TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)


The Consolidated Schedules of Investments include certain revolving loan facilities and other commitments with unfunded balances at September 30, 2017March 31, 2021 and December 31, 20162020 as follows:

 

 

 

 

Unfunded Balances

 

Issuer

 

Maturity

 

March 31, 2021

 

 

December 31, 2020

 

2-10 Holdco, Inc.

 

10/31/2024

 

$

1,002,004

 

 

$

416,667

 

Acquia Inc.

 

11/1/2025

 

 

1,659,488

 

 

 

1,803,792

 

ALCV Purchaser, Inc. (AutoLenders)

 

2/25/2026

 

 

662,974

 

 

N/A

 

Applause App Quality, Inc.

 

9/20/2022

 

 

1,509,820

 

 

 

1,509,820

 

Auto Trakk SPV, LLC

 

12/21/2021

 

 

3,193,208

 

 

 

3,193,208

 

CAREATC, Inc.

 

3/14/2024

 

 

607,288

 

 

 

607,288

 

Certify, Inc.

 

2/28/2024

 

 

797,158

 

 

 

797,158

 

Dude Solutions Holdings, Inc.

 

6/13/2025

 

 

2,207,896

 

 

 

2,207,896

 

FinancialForce.com, Inc.

 

2/1/2024

 

 

9,500,000

 

 

N/A

 

IT Parent, LLC (Insurance Technologies)

 

10/1/2026

 

 

625,000

 

 

 

125,000

 

Kellermeyer Bergensons Services, LLC

 

11/7/2026

 

 

1,588,235

 

 

 

1,588,235

 

Khoros LLC (Lithium)

 

10/3/2022

 

 

1,983,364

 

 

 

1,322,243

 

Olaplex, Inc.

 

1/8/2025

 

 

1,340,000

 

 

 

1,340,000

 

Patient Point Network Solutions, LLC

 

6/26/2022

 

N/A

 

 

 

528,187

 

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

 

3/11/2026

 

 

4,000,000

 

 

N/A

 

ResearchGate GmBH

 

10/1/2022

 

 

8,286,000

 

 

 

8,286,000

 

Rhode Holdings, Inc. (Kaseya)

 

5/3/2025

 

 

1,035,758

 

 

 

2,243,838

 

RigUp, Inc.

 

3/1/2024

 

N/A

 

 

 

9,666,667

 

Sandata Technologies, LLC

 

7/23/2024

 

 

2,250,000

 

 

 

2,250,000

 

SEP Raptor Acquisition, Inc. (Loopio)

 

3/31/2027

 

 

1,163,276

 

 

N/A

 

SEP Vulcan Acquisition, Inc. (Tasktop)

 

3/15/2027

 

 

1,119,498

 

 

N/A

 

Snow Software AB

 

4/17/2024

 

 

4,360,548

 

 

 

3,052,384

 

Sonny’s Enterprises, LLC

 

8/5/2026

 

 

4,874,854

 

 

 

9,208,057

 

Space Midco, Inc. (Archibus)

 

12/5/2023

 

 

277,778

 

 

 

277,778

 

Spark Networks, Inc.

 

7/1/2023

 

 

1,005,887

 

 

 

1,005,887

 

Sunland Asphalt & Construction, LLC

 

1/13/2022

 

 

754,506

 

 

N/A

 

Superman Holdings, LLC (Foundation Software)

 

8/31/2026

 

 

1,256,026

 

 

 

1,256,026

 

Team Software, Inc.

 

9/17/2023

 

 

2,457,847

 

 

 

2,457,847

 

Telarix, Inc.

 

11/19/2023

 

 

357,143

 

 

 

357,143

 

Tempus, LLC (Epic Staffing)

 

2/5/2027

 

 

1,317,568

 

 

N/A

 

Thras.io, LLC

 

12/18/2026

 

 

9,939,759

 

 

 

9,939,759

 

Unanet, Inc.

 

5/31/2024

 

 

2,525,510

 

 

 

2,525,510

 

Xactly Corporation

 

7/31/2022

 

 

854,898

 

 

 

854,898

 

Total Unfunded Balances

 

 

 

$

74,513,291

 

 

$

68,821,288

 


    Unfunded Balances
Issuer Maturity September 30, 2017 December 31, 2016
Alera Group Intermediate Holdings, Inc. 12/30/2021 $708,333
 $833,333
Alera Group Intermediate Holdings, Inc. 12/30/2022 759,546
 759,547
Alpheus Communications, LLC 5/31/2018 357,419
 357,419
AP Gaming I, LLC 12/20/2018 N/A
 12,500,000
Applause App Quality, Inc. 9/20/2022 1,509,820
 N/A
Asset International, Inc. 7/1/2021 1,325,721
 1,325,721
Auto Trakk SPV, LLC 12/21/2021 3,827,058
 3,827,058
Bisnow, LLC 4/29/2021 1,200,000
 1,200,000
Caliber Home Loans, Inc. 6/30/2020 4,444,444
 6,666,667
Edmentum, Inc. 6/9/2020 3,368,586
 3,368,586
Enerwise Global Technologies, Inc. 11/30/2017 4,000,000
 4,000,000
Foursquare Labs, Inc. 6/1/2020 3,750,000
 N/A
GlassPoint Solar, Inc. 8/1/2020 16,000,000
 N/A
Hylan Datacom & Electrical, LLC 7/25/2016 N/A
 1,247,989
iGM RFE1 B.V. 10/12/2021 N/A
 855,935
InMobi, Inc. 12/31/2019 8,299,181
 7,500,000
Marketo, Inc. 8/16/2021 1,704,545
 1,704,545
Mesa Airlines, Inc. 2/28/2022 N/A
 9,268,182
Mesa Airlines, Inc. 12/31/2022 N/A
 9,731,591
Patient Point Network Solutions, LLC 6/26/2022 440,474
 N/A
Pegasus Business Intelligence, LP (Onyx Centersource) 12/20/2021 581,841
 671,356
Pulse Secure, LLC 5/1/2022 1,342,516
 N/A
RM OpCo, LLC (Real Mex) 3/30/2018 188,903
 N/A
Tradeshift Holdings, Inc. 9/1/2020 9,941,115
 N/A
VSS-Southern Holdings, LLC 11/3/2020 856,164
 856,164
Videology Tech Technologies, LLC 1/10/2020 9,202,379
 N/A
Xactly Corporation 7/31/2022 1,405,501
 N/A
Total Unfunded Balances   $75,213,546
 $66,674,093

37


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

September 30, 2017


March 31, 2021

6. Related Party Transactions


The Company, the Operating Company,SVCP, TCPC Funding, TCPC Funding II, the SBIC, the Advisor the General Partner and their members and affiliates may be considered related parties. From time to time, the Operating CompanySVCP advances payments to third parties on behalf of the Company which are reimbursable through deductions from distributions to the Company. At September 30, 2017March 31, 2021 and December 31, 2016,2020, no such amounts were outstanding. From time to time, the Advisor advances payments to third parties on behalf of the Company and the Operating CompanySVCP and receives reimbursement from the Company and the Operating Company. At September 30, 2017March 31, 2021 and December 31, 2016,2020, amounts reimbursable to the Advisor totaled $1.1$1.3 million and $0.3$1.3 million, respectively, as reflected in the Consolidated Statements of Assets and Liabilities.


Pursuant to an administration agreementsagreement between the Administrator and each of the Company and the Operating Company (the “Administration Agreements”Agreement”), the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to the Company or the Operating Company, as well as costs and expenses incurred by the Administrator or its affiliates relating to any administrative, operating, or other non-investment advisory services provided by the Administrator or its affiliates to the Company or the Operating Company. For the ninethree months ended September 30, 2017March 31, 2021 and 2016,2020, expenses allocated pursuant to the Administration AgreementsAgreement totaled $1.7$0.5 million and $1.3$0.5 million, respectively.


7. Stockholders’ Equity and Dividends


Prior to its discontinuance effective July 7, 2020, the Company had offered an “opt in” dividend reinvestment plan to common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock. The following table summarizes the total shares issued and proceeds received in public offerings of the Company’s common stock net of underwriting discounts and offering costs as well as shares issued in connection with the Company’s dividend reinvestment plan for the ninethree months ended September 30, 2017:


 Shares Issued Price Per Share Net Proceeds
Shares issued from dividend reinvestment plan464
 $16.93
*$7,854
April 25, 2017 public offering5,750,000
 16.84
 93,597,500
______________
*Weighted-average price per share

The following table summarizes the total shares issued and proceeds received in public offerings of the Company’s common stock net of underwriting discounts and offering costs as well as shares issued in connection with the Company’s dividend reinvestment plan for the year ended DecemberMarch 31, 2016:2020:

 

 

 

 

2020

 

Shares Issued

 

 

 

 

486

 

Average Price Per Share

 

 

 

$

6.25

 

Proceeds

 

 

 

$

3,039

 


 Shares Issued Price Per Share Net Proceeds
Shares issued from dividend reinvestment plan610 $15.83
*$9,657
Shares issued from conversion of convertible debt
2,011,900 15.02
 
July 13, 2016 registered direct public offering2,336,552 15.09
 34,958,570
______________
*Weighted-average price per share
Shares issued in connection with the full conversion of the CNO Note


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017

7. Stockholders’ Equity and Dividends — (continued)

The Company’s dividends are recorded on the ex-dividend date. The following table summarizes the Company’s dividends declared and paid for the ninethree months ended September 30, 2017:March 31, 2021:

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 25, 2021

 

March 17, 2021

 

March 31, 2021

 

Regular

 

$

0.30

 

 

$

17,330,179

 

Date Declared Record Date Payment Date Type Amount Per Share Total Amount
February 22, 2017 March 17, 2017 March 31, 2017 Regular $0.36
 $19,095,084
May 9, 2017 June 16, 2017 June 30, 2017 Regular 0.36
 21,165,137
August 3, 2017 September 15, 2017 September 29, 2017 Regular 0.36
 21,165,193
        $1.08
 $61,425,414

The following table summarizes the Company’s dividends declared and paid for the ninethree months ended September 30, 2016:March 31, 2020:

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 26, 2020

 

March 17, 2020

 

March 31, 2020

 

Regular

 

$

0.36

 

 

$

21,155,913

 

Date Declared Record Date Payment Date Type Amount Per Share Total Amount
February 24, 2016 March 17, 2016 March 31, 2016 Regular $0.36
 $17,530,963
May 10, 2016 June 16, 2016 June 30, 2016 Regular 0.36
 18,254,229
August 9, 2016 September 16, 2016 September 30, 2016 Regular 0.36
 19,094,976
        $1.08
 $54,880,168

On February 24, 2015, the Company’s board of directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on November 2, 2017,February 24, 2021, to be in effect through the earlier of two trading days after the Company’s fourthfirst quarter 20172021 earnings release unless further extended or terminated by the Company’s board of directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.


There were no share repurchases for the nine months ended September 30, 2017.

38


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

7. Stockholders’ Equity and Dividends — (continued)

The following table summarizes the total shares repurchased and amounts paid by the Company under the Company Repurchase Plan, including broker fees, for the yearthree months ended DecemberMarch 31, 2016:2020:

 

 

Shares

Repurchased

 

 

Price Per

Share

 

 

Total Cost

 

Company Repurchase Plan

 

 

1,000,000

 

 

$

6.10

 

*

$

6,100,190

 


 Shares Repurchased Price Per Share Total Cost
Company Repurchase Plan141,896 $13.25
$1,879,548
______________

*

*

Weighted-average price per share


TCP Capital Corp.
Notes to Consolidated Financial Statements (Unaudited) (Continued)
September 30, 2017


8. Earnings Per Share


In accordance with ASC 260, Earnings per Share, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, if any, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three and nine months ended September 30, 2017March 31, 2021 and 2016: 2020:

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Net increase (decrease) in net assets from operations

 

$

35,484,822

 

 

$

(69,481,411

)

Weighted average shares outstanding

 

 

57,767,264

 

 

 

58,668,432

 

Earnings (loss) per share

 

$

0.61

 

 

$

(1.18

)

 Three Months Ended September 30, Nine Months Ended September 30,
 2017 2016 2017 2016
Net increase in net assets applicable to common shareholders resulting from operations$14,617,951
 $20,740,803
 $54,281,036
 $53,396,190
Weighted average shares outstanding58,792,204
 52,736,835
 56,390,954
 50,245,035
Earnings per share$0.25
 $0.39
 $0.96
 $1.06

39


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

9. Subsequent Events


On November 2, 2017,April 29, 2021, the Company’s board of directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s fourthsecond quarter 20172021 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.


On November 3, 2017, the Company issued $50 in aggregate principal amount of 4.125% notes due 2022 for proceeds of approximately $49.1 million, net of underwriter discounts and approximately $0.3 million of expenses related to the offering.  The notes are a further issuance to the 2022 Notes that the Company issued on August 11, 2017, and are treated as a single series with the existing 2022 Notes under the indenture.


On November 7, 2017,May 5, 2021, the Company’s board of directors declared a fourthsecond quarter regular dividend of $0.36$0.30 per share payable on December 29, 2017June 30, 2021 to stockholders of record as of the close of business on December 15, 2017.

June 16, 2021.


40


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

September 30, 2017



March 31, 2021

10. Financial Highlights

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Per Common Share

 

 

 

 

 

 

 

 

Per share NAV at beginning of period

 

$

13.24

 

 

$

13.21

 

 

 

 

 

 

 

 

 

 

Investment operations:

 

 

 

 

 

 

 

 

Net investment income

 

 

0.32

 

 

 

0.38

 

Net realized and unrealized gain (loss)

 

 

0.30

 

 

 

(1.56

)

Total from investment operations

 

 

0.62

 

 

 

(1.18

)

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

 

 

 

0.09

 

Dividends to common shareholders

 

 

(0.30

)

 

 

(0.36

)

Per share NAV at end of period

 

$

13.56

 

 

$

11.76

 

 

 

 

 

 

 

 

 

 

Per share market price at end of period

 

$

13.83

 

 

$

6.25

 

 

 

 

 

 

 

 

 

 

Total return based on market value (1), (2)

 

 

25.7

%

 

 

(53.0

)%

Total return based on net asset value (1), (3)

 

 

4.7

%

 

 

(8.3

)%

 

 

 

 

 

 

 

 

 

Shares outstanding at end of period

 

 

57,767,264

 

 

 

57,766,912

 


 Nine Months Ended September 30,
 2017 2016
Per Common Share   
Per share NAV at beginning of period$14.91
 $14.78
    
Investment operations:   
Net investment income1.48
 1.43
Net realized and unrealized losses(0.22) (0.08)
Incentive allocation reserve and distributions(0.30) (0.29)
Total from investment operations0.96
 1.06
    
Issuance of common stock0.13
 0.02
Issuance of convertible debt
 0.06
Distributions to common shareholders from:   
Net investment income(1.08) (1.08)
Per share NAV at end of period$14.92
 $14.84
    
Per share market price at end of period$16.49
 $16.38
    
Total return based on market value (1), (2)
4.0% 25.3%
Total return based on net asset value (1), (3)
7.3% 7.7%
    
Shares outstanding at end of period58,792,364
 53,041,751


41


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

September 30, 2017

March 31, 2021

10. Financial Highlights — (continued)

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Ratios to average common equity: (4)

 

 

 

 

 

 

 

 

Net investment income

 

 

11.5

%

 

 

11.7

%

Expenses before incentive compensation

 

 

9.4

%

 

 

10.2

%

Expenses and incentive compensation

 

 

10.0

%

 

 

10.2

%

 

 

 

 

 

 

 

 

 

Ending common shareholder equity

 

$

783,141,221

 

 

$

679,583,911

 

Portfolio turnover rate

 

 

5.7

%

 

 

4.7

%

Weighted-average leverage outstanding

 

$

928,100,849

 

 

$

934,766,749

 

Weighted-average interest rate on leverage

 

 

3.9

%

 

 

4.7

%

Weighted-average number of common shares

 

 

57,767,264

 

 

 

58,668,432

 

Average leverage per share

 

$

16.07

 

 

$

15.93

 


 Nine Months Ended September 30,
 2017 2016
Ratios to average common equity: (4)
   
Net investment income (5)
11.1% 10.2%
Expenses7.1% 6.6%
Expenses and incentive allocation (6)
9.1% 8.5%
    
Ending common shareholder equity$877,396,967
 $787,107,542
Portfolio turnover rate31.1% 23.8%
Weighted-average leverage outstanding$599,740,024
 $528,593,078
Weighted-average interest rate on leverage4.5% 3.7%
Weighted-average number of common shares56,390,954
 50,245,035
Average leverage per share$10.64
 $10.52
______________

(1)

(1)

Not annualized.


(2)

(2)

Total return based on market value equals the change in ending market value per share during share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.


(3)

(3)

Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share at the beginning of the period.


(4)

(4)

Annualized, except for incentive allocation.compensation.


(5)Net of incentive allocation.

(6)Includes incentive allocation payable to the General Partner and all Company expenses.

42


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

11. Senior Securities

Information about the Company's senior securities is shown in the following table as of the end of each of the last ten fiscal years and the period ended March 31, 2021.  

Class and Year

 

Total Amount

Outstanding(1)

 

 

Asset Coverage

Per Unit(2)

 

 

Involuntary Liquidating

Preference Per Unit(3)

 

 

Average Market

Value Per Unit(4)

Operating Facility

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

104,096

 

 

$

15,580

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

120,454

 

 

 

9,508

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

108,498

 

 

 

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

82,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

57,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

100,500

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

124,500

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

70,000

 

 

 

5,356

 

 

 

 

 

N/A

Fiscal Year 2013

 

 

45,000

 

 

 

8,176

 

 

 

 

 

N/A

Fiscal Year 2012

 

 

74,000

 

 

 

7,077

 

 

 

 

 

N/A

Fiscal Year 2011

 

 

29,000

 

 

 

13,803

 

 

 

 

 

N/A

Preferred Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

N/A

 

 

NA

 

 

N/A

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

NA

 

 

N/A

 

 

N/A

Fiscal Year 2019

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2018

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2017

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2016

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2015

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2014

 

$

134,000

 

 

$

51,592

 

 

$

20,074

 

 

N/A

Fiscal Year 2013

 

 

134,000

 

 

 

68,125

 

 

 

20,075

 

 

N/A

Fiscal Year 2012

 

 

134,000

 

 

 

50,475

 

 

 

20,079

 

 

N/A

Fiscal Year 2011

 

 

134,000

 

 

 

49,251

 

 

 

20,070

 

 

N/A

Funding Facility I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2019

 

$

158,000

 

 

$

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

212,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

175,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

175,000

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

229,000

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

125,000

 

 

 

5,356

 

 

 

 

 

N/A

Fiscal Year 2013

 

 

50,000

 

 

 

8,176

 

 

 

 

 

N/A

Funding Facility II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

 

 

$

15,580

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

36,000

 

 

 

9,508

 

 

 

 

 

N/A

SBA Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

150,000

 

 

$

15,580

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

138,000

 

 

 

9,508

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

138,000

 

 

 

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

98,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

83,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

61,000

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

42,800

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

28,000

 

 

 

5,356

 

 

 

 

 

N/A

2019 Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2019

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2018

 

$

108,000

 

 

$

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

108,000

 

 

 

2,335

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

108,000

 

 

 

2,352

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

108,000

 

 

 

2,429

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

108,000

 

 

 

3,617

 

 

 

 

 

N/A

2022 Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

140,000

 

 

$

1,933

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

140,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

140,000

 

 

 

1,992

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

140,000

 

 

 

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

140,000

 

 

 

2,335

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

140,000

 

 

 

2,352

 

 

 

 

 

N/A

2022 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

175,000

 

 

$

1,933

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

175,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

175,000

 

 

 

1,992

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

175,000

 

 

 

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

175,000

 

 

 

2,335

 

 

 

 

 

N/A

2024 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

250,000

 

 

$

1,933

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

250,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

200,000

 

 

 

1,992

 

 

 

 

 

N/A

2026 Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

$

175,000

 

 

$

1,933

 

 

 

 

 

N/A

43


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

March 31, 2021

11. Senior Securities (continued)

(1)

Total amount of each class of senior securities outstanding at the end of the period presented (in 000’s).

(2)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness.  For the Operating Facility, Funding Facility I and Funding Facility II, the asset coverage ratio with respect to indebtedness is multiplied by $1,000 to determine the Asset Coverage Per Unit.

(3)

The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it.  The “—” in this column indicates that the SEC expressly does not require this information to be disclosed for certain types of senior securities.

(4)

The Company's senior securities are not registered for public trading.

44


BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates(1)(1) (Unaudited)


Nine

Three Months Ended September 30, 2017March 31, 2021

Security

 

Dividends or

Interest (2)

 

 

Fair Value at

December 31,

2020

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

March 31,

2021

 

Edmentum Ultimate Holdings, LLC, Class A Common Units

 

$

867,570

 

 

$

-

 

 

$

1,028,057

 

 

$

-

 

 

$

-

 

 

$

(1,028,057

)

 

$

-

 

Iracore International Holdings, Inc., Senior Secured 1st Lien

   Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21

 

 

33,104

 

 

 

1,324,140

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,324,140

 

Iracore Investments Holdings, Inc., Class A Common Stock

 

 

385,384

 

 

 

5,181,526

 

 

 

-

 

 

 

716,001

 

 

 

-

 

 

 

-

 

 

 

5,897,527

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units

 

 

-

 

 

 

7,401,888

 

 

 

-

 

 

 

736,692

 

 

 

-

 

 

 

-

 

 

 

8,138,580

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A

   Warrants to Purchase Class A Units

 

 

-

 

 

 

438,161

 

 

 

-

 

 

 

88,129

 

 

 

-

 

 

 

-

 

 

 

526,290

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class B

   Warrants to Purchase Class A Units

 

 

-

 

 

 

442,508

 

 

 

-

 

 

 

89,003

 

 

 

-

 

 

 

-

 

 

 

531,511

 

TVG-Edmentum Holdings, LLC, Series A Preferred Units

 

 

828,113

 

 

 

27,758,980

 

 

 

-

 

 

 

2,649,337

 

 

 

828,114

 

 

 

-

 

 

 

31,236,431

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

483,162

 

 

 

13,511,732

 

 

 

-

 

 

 

1,192,384

 

 

 

483,161

 

 

 

-

 

 

 

15,187,277

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

-

 

 

 

12,868,247

 

 

 

-

 

 

 

2,319,030

 

 

 

-

 

 

 

-

 

 

 

15,187,277

 

Total

 

$

2,597,333

 

 

$

68,927,182

 

 

$

1,028,057

 

 

$

7,790,576

 

 

$

1,311,275

 

 

$

(1,028,057

)

 

$

78,029,033

 


Security 
Dividends or Interest (2)
 
Fair Value at
December 31, 2016
 Net realized gain or loss Net increase or decrease in unrealized appreciation or depreciation 
Acquisitions (3)
 
Dispositions (4)
 
Fair Value at
September 30, 2017
36th Street Capital Partners Holdings, LLC, Membership Units $
 $6,818,897
 $
 $2,362,761
 $1,876,574
 $(1,612,852) $9,445,380
36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/20 2,814,491
 29,203,304
 
 
 10,323,288
 (17,829,721) 21,696,871
AGY Holding Corp., Common Stock 
 
 
 
 
 
 
AGY Holding Corp., Senior Secured 2nd Lien Notes, 11%, due 11/15/16 764,610
 9,268,000
 
 
 
 
 9,268,000
AGY Holding Corp., Senior Secured Delayed Draw Term Loan, 12%, due 9/15/18 95,472
 1,049,147
 
 (1) 
 
 1,049,146
AGY Holding Corp., Senior Secured Term Loan, 12%, due 9/15/16 443,133
 4,869,710
 
 (133) 
 
 4,869,577
Anacomp, Inc., Class A Common Stock 
 1,205,306
 
 50,221
 
 
 1,255,527
Conergy Asia Holdings Limited, Class B Shares 0
 0
 
 7,900
 1,000,000
   1,007,900
Conergy Asia Holdings Limited, Ordinary Shares 0
 0
 
 
 7,833,333
 (6,005,729) 1,827,604
Edmentum Ultimate Holdings, LLC, Junior PIK Notes, 10%, due 6/9/20 1,123,796
 12,101,483
 
 (2,034,497) 1,106,331
 
 11,173,317
Edmentum Ultimate Holdings, LLC, Senior PIK Notes, 8.5%, due 6/9/20 190,177
 2,846,246
 
 
 187,429
 
 3,033,675
Edmentum, Inc., Junior Revolving Facility, 5%, due 6/9/20 78,261
 
 
 
 3,368,589
 (3,368,589) 
Edmentum Ultimate Holdings, LLC, Class A Common Units 
 1,123,591
 
 (1,121,996) 
 
 1,595
EPMC HoldCo, LLC, Membership Units 
 210,035
 
 
 
 
 210,035
Essex Ocean II, LLC, Membership Units 
 159,045
 
 (159,045) 
 
 
Globecomm Systems Inc., Senior Secured 1st Lien Term Loan, LIBOR + 7.625%, 1.25% LIBOR Floor, due 12/11/18 973,215
 14,480,002
 
 (1,033,747) 373
 (37,320) 13,409,308
Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21 91,711
 
 
 
 1,900,733
 
 1,900,733
Iracore Investments Holdings, Inc., Class A Common Stock 
 
 
 (1,143,868) 4,177,710
 
 3,033,842
KAGY Holding Company, Inc., Series A Preferred Stock 
 4,607,246
 
 6,414,295
 

 
 11,021,541
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 8.2% Cash + 3.5% PIK, due 7/2/17 1,614,803
 21,276,653
 
 (771,618) 267,919
 (4,072,441) 16,700,513
Kawa Solar Holdings Limited, Revolving Credit Facility, 8.2%, due 7/2/17 291,522
 4,000,000
 
 
 2,072,441
 
 6,072,441
Kawa Solar Holdings Limited, Ordinary Shares 
 
 
 
 
 
 
Kawa Solar Holdings Limited, Series B Preferred Shares 
 1,395,350
 
 (1,395,340) 233
 
 243
RM Holdco, LLC, Equity Participation 
 
 
 
 
 
 
RM Holdco, LLC, Membership Units 94,458
 
 
 
 
 
 
RM OpCo, LLC, Senior Secured 1st Lien Term Loan Tranche A, 7%, due 3/21/16 259,194
 4,871,284
 
 
 20,813
 
 4,892,097
RM OpCo, LLC, Senior Secured 2nd Lien Term Loan Tranche B, 8.5%, due 3/30/18 644,597
 3,154,770
 
 (3,799,525) 644,755
 
 
RM OpCo, LLC, Senior Secured 2nd Lien Term Loan Tranche B-1, 8.5%, due 3/30/18 203,774
 3,049,555
 
 (576,038) 203,055
 
 2,676,572
RM OpCo, LLC, Convertible 2nd Lien Term Loan Tranche B-1, 8.5%, due 3/30/18 129,857
 1,943,371
 
 (367,088) 129,400
 
 1,705,683
RM OpCo, LLC, Senior Convertible 2nd Lien Term Loan B, 8.5%, due 3/30/18 367,755
 4,251,368
 
 
 2,238,735
 
 6,490,103
United N659UA-767, LLC (N659UA) 119,856
 3,191,938
 
 62,801
 

 (271,381) 2,983,358
United N661UA-767, LLC (N661UA) 103,515
 3,266,101
 
 78,880
 

 (287,722) 3,057,259
Wasserstein Cosmos Co-Invest, L.P., Limited Partnership Units 
 1,530,000
 
 (1,529,500) 
 
 500
______________

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of 5% or moreto 25% of the issuers' voting securities.

(2)

(2)

Also includes fee and lease income as applicableapplicable.

(3)

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

(4)

Dispositions include decreases in the cost basis from sales paydowns, mortgage amortizations and aircraft depreciation.paydowns.

45



BlackRock TCP Capital Corp.


Consolidated Schedule of Changes in Investments in Controlled Affiliates(1)(


Year1)(Unaudited)

Three Months Ended DecemberMarch 31, 20162021

Security

 

Dividends

or Interest

(2)

 

 

Fair Value at

December 31,

2020

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

March 31,

2021

 

36th Street Capital Partners Holdings, LLC, Membership

   Units

 

$

892,050

 

 

$

33,135,000

 

 

$

-

 

 

$

(1,043,000

)

 

$

-

 

 

$

-

 

 

$

32,092,000

 

36th Street Capital Partners Holdings, LLC, Senior Note,

   12%, due 11/1/25

 

 

1,225,033

 

 

 

40,834,419

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

40,834,419

 

Anacomp, Inc., Class A Common Stock

 

 

-

 

 

 

401,769

 

 

 

-

 

 

 

(188,329

)

 

 

-

 

 

 

-

 

 

 

213,440

 

Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%,

   due 6/30/21

 

 

-

 

 

 

1,154,036

 

 

 

-

 

 

 

81,451

 

 

 

-

 

 

 

-

 

 

 

1,235,487

 

Conergy Asia Holdings Limited, Class B Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conergy Asia Holdings Limited, Ordinary Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conventional Lending TCP Holdings, LLC,

   Membership Units

 

 

425,000

 

 

 

18,050,826

 

 

 

-

 

 

 

(50,826

)

 

 

-

 

 

 

-

 

 

 

18,000,000

 

Kawa Solar Holdings Limited, Bank Guarantee

   Credit Facility, 0%, due 12/31/21

 

 

-

 

 

 

3,336,148

 

 

 

-

 

 

 

(3,132,861

)

 

 

-

 

 

 

-

 

 

 

203,287

 

Kawa Solar Holdings Limited, Ordinary Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Kawa Solar Holdings Limited, Revolving Credit

   Facility, 0%, due 12/31/21

 

 

-

 

 

 

2,114,333

 

 

 

-

 

 

 

3,120,836

 

 

 

-

 

 

 

(3,133,333

)

 

 

2,101,836

 

Kawa Solar Holdings Limited, Series B Preferred Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

2,542,083

 

 

$

99,026,531

 

 

$

 

 

$

(1,212,729

)

 

$

 

 

$

(3,133,333

)

 

$

94,680,469

 

Security 
Dividends or Interest(2)
 
Fair Value at
December 31,
2015
 Net realized gain or loss Net increase or decrease in unrealized appreciation or depreciation 
Acquisitions(3)
 
Dispositions(4)
 
Fair Value at
December 31,
2016
36th Street Capital Partners Holdings, LLC, Membership Units $
 $225,000
 $
 $
 $6,593,897
 $
 $6,818,897
36th Street Capital Partners Holdings, LLC, Subordinated Promissory Note, 12%, due 11/1/20 1,921,851
 900,000
 
 
 28,303,304
 
 29,203,304
AGY Holding Corp., Senior Secured 2nd Lien Notes, 11%, due 11/15/16 1,019,480
 9,268,000
 
 
 
 
 9,268,000
AGY Holding Corp., Senior Secured Delayed Draw Term Loan, 12%, due 9/15/18 20,074
 
 
 
 1,049,147
 
 1,049,147
AGY Holding Corp., Senior Secured Term Loan, 12%, due 9/15/16 594,088
 4,869,577
 
 
 133
 
 4,869,710
Anacomp, Inc., Class A Common Stock 
 1,581,964
 
 (376,658) 
 
 1,205,306
Edmentum Ultimate Holdings, LLC, Junior PIK Notes, 10%, due 6/9/20 1,381,227
 11,343,490
 
 (605,002) 1,362,995
 
 12,101,483
Edmentum Ultimate Holdings, LLC, Senior PIK Notes, 8.5%, due 6/9/20 236,640
 2,612,408
 
 
 233,838
 
 2,846,246
Edmentum, Inc., Junior Revolving Facility, 5%, due 6/9/20 51,210
 
 
 
 2,762,241
 (2,762,241) 
Edmentum Ultimate Holdings, LLC, Class A Common Units 
 680,218
 
 
 443,373
 
 1,123,591
EPMC HoldCo, LLC, Membership Units 
 682,614
 417,445
 (472,579) 0
 (417,445) 210,035
Essex Ocean II, LLC, Membership Units 
 200,686
 
 54,390
 0
 (96,031) 159,045
Globecomm Systems Inc., Senior Secured 1st Lien Term Loan, LIBOR + 7.625%, 1.25% LIBOR Floor, due 12/11/18 1,316,646
 14,256,233
 
 371,555
 1,493
 (149,279) 14,480,002
KAGY Holding Company, Inc., Series A Preferred Stock 
 6,118,515
 
 (1,511,269) 0
 
 4,607,246
Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 8.2% Cash + 3.5% PIK, due 7/2/17 2,475,897
 25,000,000
 
 
 (3,723,347) 
 21,276,653
Kawa Solar Holdings Limited, Revolving Credit Facility, 8.2%, due 7/2/17 93,425
 
 
 
 4,000,000
 
 4,000,000
Kawa Solar Holdings Limited, Ordinary Shares 
 
 
 
 
 
 
Kawa Solar Holdings Limited, Series B Preferred Shares 
 
 
 
 1,395,350
 
 1,395,350
N659UA Aircraft Secured Mortgage, 12%, due 2/28/16 4,554
 318,980
 
 (5,665) 
 (313,315) 
N661UA Aircraft Secured Mortgage, 12%, due 5/4/16 11,822
 570,303
 
 (12,619) 
 (557,684) 
N913DL Aircraft Secured Mortgage, 8%, due 3/15/17 2,322
 115,617
 
 (1,421) 
 (114,196) 
N918DL Aircraft Secured Mortgage, 8%, due 8/15/18 5,109
 237,494
 
 (4,275) 
 (233,219) 
N954DL Aircraft Secured Mortgage, 8%, due 3/20/19 7,829
 342,734
 
 (6,180) 
 (336,554) 
N955DL Aircraft Secured Mortgage, 8%, due 6/20/19 8,463
 369,162
 
 (6,930) 
 (362,232) 
N956DL Aircraft Secured Mortgage, 8%, due 5/20/19 8,365
 365,197
 
 (6,817) 
 (358,380) 
N957DL Aircraft Secured Mortgage, 8%, due 6/20/19 8,537
 372,392
 
 (6,991) 
 (365,401) 
N959DL Aircraft Secured Mortgage, 8%, due 7/20/19 8,708
 379,522
 
 (7,161) 
 (372,361) 
N960DL Aircraft Secured Mortgage, 8%, due 10/20/19 9,289
 403,869
 
 (7,700) 
 (396,169) 
N961DL Aircraft Secured Mortgage, 8%, due 8/20/19 9,028
 393,115
 
 (7,448) 
 (385,667) 
N976DL Aircraft Secured Mortgage, 8%, due 2/15/18 4,636
 218,321
 
 (3,635) 
 (214,686) 
N913DL Equipment Trust Beneficial Interests 491,371
 107,501
 211,982
 (23,336) 
 (296,147) 
N918DL Equipment Trust Beneficial Interests 8,483
 127,662
 89,515
 (41,618) 
 (175,559) 
N954DL Equipment Trust Beneficial Interests 8,743
 77,850
 (17,833) 17,495
 
 (77,512) 
N955DL Equipment Trust Beneficial Interests 8,278
 108,100
 (40,649) (16,055) 
 (51,396) 
N956DL Equipment Trust Beneficial Interests 8,362
 104,478
 (36,257) (12,484) 
 (55,737) 
N957DL Equipment Trust Beneficial Interests 8,249
 105,329
 (43,849) (12,913) 
 (48,567) 
N959DL Equipment Trust Beneficial Interests 8,139
 106,203
 (51,380) (13,363) 
 (41,460) 
N960DL Equipment Trust Beneficial Interests 7,785
 105,937
 (76,964) (11,434) 
 (17,539) 
N961DL Equipment Trust Beneficial Interests 7,976
 101,487
 (65,354) (7,469) 
 (28,664) 
N976DL Equipment Trust Beneficial Interests 8,635
 100,793
 110,531
 (12,825) 
 (198,499) 
RM Holdco, LLC, Equity Participation 
 
 
 
 
 
 
RM Holdco, LLC, Membership Units 251,887
 
 
 
 
 
 
RM OpCo, LLC, Senior Secured 1st Lien Term Loan Tranche A, 7%, due 3/21/16 328,902
 3,719,155
 
 281,896
 870,233
 
 4,871,284
RM OpCo, LLC, Senior Secured 2nd Lien Term Loan Tranche B, 8.5%, due 3/30/18 804,739
 4,490,993
 
 (2,135,114) 798,891
 
 3,154,770
RM OpCo, LLC, Senior Secured 2nd Lien Term Loan Tranche B-1, 8.5%, due 3/30/18 253,440
 2,797,956
 
 
 251,599
 
 3,049,555
RM OpCo, LLC, Convertible 2nd Lien Term Loan Tranche B-1, 8.5%, due 3/30/18 165,193
 1,783,036
 
 (3,685) 164,020
 
 1,943,371
RM OpCo, LLC, Senior Convertible 2nd Lien Term Loan B, 8.5%, due 3/30/18 248,959
 2,188,233
 
 
 2,063,135
 
 4,251,368
United N659UA-767, LLC (N659UA) 456,168
 3,368,599
 
 (284,572) 
 107,911
 3,191,938
United N661UA-767, LLC (N661UA) 549,091
 3,294,024
 
 (341,679) 
 313,756
 3,266,101
Wasserstein Cosmos Co-Invest, L.P., Limited Partnership Units 
 4,198,500
 
 (2,668,500) 
 
 1,530,000
______________

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:


(1)

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of more than 25% of the issuers' voting securities.

(2)

Also includes fee income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales and paydowns.

46


BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates (1)

Year Ended December 31, 2020

Security

 

Dividends or

Interest (2)

 

 

Fair Value at

December 31,

2019

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

December 31,

2020

 

AGY Holding Corp., Common Stock

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

AGY Holding Corp., Senior Secured 2nd Lien Notes, 11%,

   due 12/15/25

 

 

 

 

 

3,708,428

 

 

 

(8,778,822

)

 

 

5,070,394

 

 

 

 

 

 

 

 

 

 

AGY Holding Corp., Senior Secured Delayed Draw Term

   Loan A, 12%, due 9/15/20

 

 

94,024

 

 

 

 

 

 

 

 

 

 

 

 

1,227,453

 

 

 

(1,227,453

)

 

 

 

AGY Holding Corp., Senior Secured Delayed Draw Term

   Loan, 12%, due 9/15/20

 

 

59,678

 

 

 

1,114,120

 

 

 

(1,174,170

)

 

 

 

 

 

60,050

 

 

 

 

 

 

 

AGY Holding Corp., Senior Secured Term Loan A1, 12%,

   due 9/15/20

 

 

97,185

 

 

 

 

 

 

 

 

 

 

 

 

721,296

 

 

 

(721,296

)

 

 

 

AGY Holding Corp., Senior Secured Term Loan, 12%,

   due 9/15/20

 

 

155,135

 

 

 

5,171,151

 

 

 

(4,589,653

)

 

 

 

 

 

156,858

 

 

 

(738,356

)

 

 

 

Edmentum Ultimate Holdings, LLC, Class A Common

   Units

 

 

2,623,729

 

 

 

1,433,968

 

 

 

4,380,041

 

 

 

(753,742

)

 

 

 

 

 

(5,060,267

)

 

 

 

Edmentum Ultimate Holdings, LLC, Junior PIK Notes,

   10%, due 12/9/21

 

 

1,850,985

 

 

 

17,609,276

 

 

 

 

 

 

(72,760

)

 

 

1,927,179

 

 

 

(19,463,695

)

 

 

 

Edmentum Ultimate Holdings, LLC, Senior PIK Notes,

   8.5%, due 6/9/20

 

 

313,061

 

 

 

3,675,888

 

 

 

 

 

 

 

 

 

327,176

 

 

 

(4,003,064

)

 

 

 

Edmentum Ultimate Holdings, LLC, Warrants to

   Purchase Class A Common Units

 

 

 

 

 

7,084,470

 

 

 

4,947,853

 

 

 

(7,084,469

)

 

 

 

 

 

(4,947,854

)

 

 

 

Edmentum, Inc., Junior Revolving Facility, 5%, due 6/9/20

 

 

266,556

 

 

 

5,235,978

 

 

 

 

 

 

(5

)

 

 

474,037

 

 

 

(5,710,010

)

 

 

 

Edmentum, Inc., Senior Secured 1st Lien Term Loan B,

   8.5%, due 6/9/21

 

 

2,194,392

 

 

 

10,740,023

 

 

 

 

 

 

(1,173,442

)

 

 

1,466,235

 

 

 

(11,032,816

)

 

 

 

Edmentum, Inc., Senior Secured 2nd Lien Term Loan, 7%

   PIK, due 12/8/21

 

 

576,320

 

 

 

8,281,661

 

 

 

 

 

 

(8

)

 

 

603,596

 

 

 

(8,885,249

)

 

 

 

Edmentum, Inc., Senior Secured 2nd Lien Revolver, 5%

   PIK, due 12/9/21

 

 

834,028

 

 

 

 

 

 

 

 

 

 

 

 

5,805,188

 

 

 

(5,805,188

)

 

 

 

Educationcity Limited (Edmentum), Senior Unsecured

   Promissory Note, 10%, due 8/31/20

 

 

329,098

 

 

 

 

 

 

 

 

 

 

 

 

3,707,423

 

 

 

(3,707,423

)

 

 

 

Iracore International Holdings, Inc., Senior Secured 1st Lien

   Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/13/21

 

 

169,286

 

 

 

1,635,903

 

 

 

 

 

 

 

 

 

 

 

 

(311,763

)

 

 

1,324,140

 

Iracore Investments Holdings, Inc., Class A Common Stock

 

 

 

 

 

2,476,881

 

 

 

 

 

 

2,704,645

 

 

 

 

 

 

 

 

 

5,181,526

 

KAGY Holding Company, Inc., Series A Preferred Stock

 

 

 

 

 

 

 

 

(1,091,199

)

 

 

1,091,199

 

 

 

 

 

 

 

 

 

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units

 

 

 

 

 

6,925,848

 

 

 

 

 

 

476,040

 

 

 

 

 

 

 

 

 

7,401,888

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A

   Warrants to Purchase Class A Units

 

 

 

 

 

391,407

 

 

 

 

 

 

46,754

 

 

 

 

 

 

 

 

 

438,161

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class B

   Warrants to Purchase Class A Units

 

 

 

 

 

395,290

 

 

 

 

 

 

47,218

 

 

 

 

 

 

 

 

 

442,508

 

NEG Parent, LLC (CORE Entertainment, Inc.), Litigation

   Trust Units

 

 

 

 

 

 

 

 

45,038

 

 

 

 

 

 

 

 

 

(45,038

)

 

 

 

TVG-Edmentum Holdings, LLC, Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

155,201

 

 

 

27,603,779

 

 

 

 

 

 

27,758,980

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

 

 

 

 

 

 

 

 

 

90,570

 

 

 

13,421,162

 

 

 

 

 

 

13,511,732

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

 

 

 

 

 

 

 

 

 

(552,915

)

 

 

13,421,162

 

 

 

 

 

 

12,868,247

 

Total

 

$

9,563,477

 

 

$

75,880,292

 

 

$

(6,260,912

)

 

$

44,680

 

 

$

70,922,594

 

 

$

(71,659,472

)

 

$

68,927,182

 

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered non-controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of 5% or moreto 25% of the issuers’issuers' voting securities.


(2)

(2)

Also includes fee and lease income as applicable.


(3)

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.


(4)

(4)

Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.

47




BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates (1)

Year Ended December 31, 2020

Security

 

Dividends

or Interest (2)

 

 

Fair Value at

December 31,

2019

 

 

Net realized

gain or loss

 

 

Net increase

or decrease

in unrealized

appreciation

or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at

December 31,

2020

 

36th Street Capital Partners Holdings, LLC, Membership Units

 

$

2,471,415

 

 

$

31,682,859

 

 

$

 

 

$

1,452,141

 

 

$

 

 

$

 

 

$

33,135,000

 

36th Street Capital Partners Holdings, LLC, Senior Note, 12%,

   due 11/1/20

 

 

4,900,130

 

 

 

40,834,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,834,419

 

Anacomp, Inc., Class A Common Stock

 

 

 

 

 

1,167,640

 

 

 

 

 

 

(765,871

)

 

 

 

 

 

 

 

 

401,769

 

Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 10%,

   due 6/30/21

 

 

44,223

 

 

 

1,207,786

 

 

 

 

 

 

(390,084

)

 

 

336,334

 

 

 

 

 

 

1,154,036

 

Conergy Asia Holdings Limited, Class B Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited, Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional Lending TCP Holdings, LLC,

   Membership Units

 

 

1,436,922

 

 

 

14,269,948

 

 

 

 

 

 

(950,043

)

 

 

4,730,921

 

 

 

 

 

 

18,050,826

 

Kawa Solar Holdings Limited, Bank Guarantee

   Credit Facility, 0%, due 12/31/21

 

 

 

 

 

3,289,438

 

 

 

 

 

 

46,710

 

 

 

 

 

 

 

 

 

3,336,148

 

Kawa Solar Holdings Limited, Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kawa Solar Holdings Limited, Revolving Credit

   Facility, 0%, due 12/31/21

 

 

 

 

 

2,208,823

 

 

 

 

 

 

(94,490

)

 

 

 

 

 

 

 

 

2,114,333

 

Kawa Solar Holdings Limited, Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United N659UA-767, LLC (Aircraft Trust Holding Company)

 

 

26,635

 

 

 

2,300,366

 

 

 

(32,062

)

 

 

(134,933

)

 

 

 

 

 

(2,133,371

)

 

 

 

United N661UA-767, LLC (Aircraft Trust Holding Company)

 

 

11,502

 

 

 

2,347,314

 

 

 

162,012

 

 

 

(121,954

)

 

 

 

 

 

(2,387,372

)

 

 

 

Total

 

$

8,890,827

 

 

$

99,308,593

 

 

$

129,950

 

 

$

(958,524

)

 

$

5,067,255

 

 

$

(4,520,743

)

 

$

99,026,531

 

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)

The issuers of the securities listed on this schedule are considered controlled affiliates under the Investment Company Act of 1940 due to the ownership by the Company of more than 25% of the issuers' voting securities.


(2)

Also includes fee and lease income as applicable.

(3)

Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.

(4)

Dispositions include decreases in the cost basis from sales, paydowns, mortgage amortizations and aircraft depreciation.

48


BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers (Unaudited)


September 30, 2017

March 31, 2021

Investment

Acquisition Date

Investment

AutoAlert Acquisition Date

Actifio, Inc.,Co, LLC, Warrants to Purchase Series F Preferred StockLLC Interest

5/5/17

6/30/20

Avanti Communications Group, PLC (144A), Senior New Money Initial Note, 10%9%, due 10/1/2122

1/26/17

Avanti Communications Group, PLC (144A), Senior Second-Priority PIK Toggle Note, 10%9%, due 10/1/2122

1/26/17

Avanti Communications Group, PLC (144A), Senior Secured Third-Priority Note, 12%, due 10/1/231/26/17
Caribbean Financial Group, Senior Secured Notes, 11.5%, due 11/15/1910/19/12
Epic Aero,

Domo, Inc. (One Sky), Warrants to Purchase Class B Common Stock

12/4/135/17

Findly Talent, LLC, Membership Units

Envigo RMS Holding Corp., Common Stock

1/1/14

6/3/19

Fidelis (SVC) LLC, Series C Preferred Units

12/31/19

FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock

1/30/19

Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock

5/4/17

Fuse Media,

GACP I, LP (Great American Capital), Membership Units

10/1/15

GACP II, LP (Great American Capital), Membership Units

1/12/18

GlassPoint Solar, Inc., Warrants to Purchase Series E Preferred Stock

2/7/17

InMobi, Inc., Warrants to Purchase Common Stock

8/22/17

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)

9/18/15

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

10/1/18

Nanosys, Inc., Warrants to Purchase Preferred Stock

3/29/16

Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Common StockMembership Units

8/3/12

2/7/20

Quora, Inc., Warrants to Purchase Series D Preferred Stock

4/12/19

ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock

11/7/19

SnapLogic, Inc., Warrants to Purchase Series Preferred Stock

3/20/18

Soraa, Inc., Warrants to Purchase Common Stock

8/29/14

SoundCloud, Ltd., Warrants to Purchase Preferred Stock

4/30/15

Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock

3/9/17

Utilidata, Inc., Common Stock

7/6/20

Utilidata, Inc., Series C Preferred Stock

7/6/20

Utilidata, Inc., Series CC Preferred Stock

7/6/20

Worldremit Group Limited (United Kingdom), Warrants to Purchase Series D Stock

2/11/21

49


BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers

December 31, 2020

Investment

Acquisition Date

Actifio, Inc., Warrants to Purchase Series F Preferred Stock

5/5/17

AutoAlert Acquisition Co, LLC, Warrants to Purchase LLC Interest

6/30/20

Avanti Communications Group, PLC (144A), Senior New Money Initial Note, 9%, due 10/1/22

1/26/17

Avanti Communications Group, PLC (144A), Senior Second-Priority PIK Toggle Note, 9%, due 10/1/22

1/26/17

Domo, Inc., Warrants to Purchase Common Stock

12/5/17

Envigo RMS Holding Corp., Common Stock

6/3/19

Fidelis (SVC) LLC, Series C Preferred Units

12/31/19

FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock

1/30/19

Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock

5/4/17

GACP I, LP (Great American Capital), Membership Units

10/1/15

GACP II, LP (Great American Capital), Membership Units

1/12/18

GlassPoint Solar, Inc., Warrants to Purchase Series C-1 Preferred Stock

2/7/17

Gogo Intermediate Holdings, LLC, Senior Secured Notes, 12.5%, due 7/1/226/9/16
Green Biologics, Inc., Convertible Note, 10% PIK, due 6/30/197/12/17
Green Biologics,

GlassPoint Solar, Inc., Warrants to Purchase Series D Preferred Stock

12/22/14

3/16/18

InMobi, Inc., Warrants to Purchase Common Stock

8/22/17

InMobi, Inc., Warrants to Purchase Series E Preferred Stock

9/18/15

Lions Holdings,

InMobi, Inc., (BPA), Series A Warrants to Purchase CommonSeries E Preferred Stock (Strike Price $28.58)

7/14/17

10/1/18

Lions Holdings, Inc., (BPA), Series B Warrants to Purchase Common Stock7/14/17

Nanosys, Inc., Warrants to Purchase CommonPreferred Stock

3/29/16

NEG Parent,

Pico Quantitative Trading Holdings, LLC, (CORE Entertainment, Inc.), Class A Units

10/17/16
NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class AMembership Units

10/17/16

2/7/20

NEG Parent, LLC (CORE Entertainment,

Quora, Inc.), Class B Warrants to Purchase Class A UnitsSeries D Preferred Stock

10/17/16

4/12/19

NEXTracker,

ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock

11/7/19

SnapLogic, Inc., Warrants to Purchase Series B Preferred Stock

12/17/14

3/20/18

NEXTracker, Inc., Series C Preferred Stock6/12/15
Shop Holding, LLC (Connexity), Class A Units6/2/11

Soraa, Inc., Warrants to Purchase Common Stock

8/29/14

SoundCloud, Ltd., Warrants to Purchase Preferred Stock

4/30/15

STG-Fairway Holdings, LLC (First Advantage), Class A Units12/30/10

Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock

3/9/17

Utilidata, Inc., Warrants to PurchaseCommon Stock

12/22/15

7/6/20

Utilidata, Inc., Series C Preferred Stock

7/6/20

Utilidata, Inc., Series CC Preferred Stock

7/6/20

V Telecom Investment S.C.A. (Vivacom), Common Shares

11/9/12


TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers

December 31, 2016
InvestmentAcquisition Date
Avanti Communications Group, PLC, Senior Secured Notes, 10%, due 10/1/199/26/13
BlackLine Intermediate, Inc., Warrants to Purchase Common Stock9/25/13
Boomerang Tube Holdings, Inc., Common Stock2/2/16
Caribbean Financial Group, Senior Secured Notes, 11.5%, due 11/15/1910/19/12
Epic Aero, Inc. (One Sky), Warrants to Purchase Common Stock12/4/13
Findly Talent, LLC, Membership Units1/1/14
Fuse Media, LLC, Warrants to Purchase Common Stock8/3/12
Fuse, LLC, Senior Secured Notes, 10.375%, due 7/1/196/18/14
GACP I, LP, Membership Units10/1/15
Gogo Intermediate Holdings, LLC, Senior Secured Notes, 12.5%, due 7/1/226/9/16
Green Biologics, Inc., Warrants to Purchase Stock12/22/14
InMobi, Inc., Warrants to Purchase Stock9/18/15
Integra Telecom, Inc., Common Stock11/19/09
Integra Telecom, Inc., Warrants11/19/09
Iracore International, Inc., Senior Secured Notes, 9.5%, due 6/1/185/8/13
Magnolia Finance V plc, Asset-Backed Credit Linked Notes, 13.125%, due 8/2/218/1/13
Marsico Holdings, LLC, Common Interest Units9/10/12
Nanosys, Inc., Warrants to Purchase Common Stock3/29/16
NEG Parent, LLC, Class A Units10/17/16
NEG Parent, LLC, Class A Warrants to Purchase Class A Units10/17/16
NEG Parent, LLC, Class B Warrants to Purchase Class A Units10/17/16
NEG Parent, LLC, Class P Units10/17/16
NEXTracker, Inc., Series B Preferred Stock12/17/14
NEXTracker, Inc., Series C Preferred Stock6/12/15
Rightside Group, Ltd., Warrants8/6/14
Shop Holding, LLC (Connexity), Class A Units6/2/11
Soasta, Inc., Warrants to Purchase Series F Preferred Stock3/4/16
Soraa, Inc., Warrants to Purchase Common Stock8/29/14
SoundCloud, Ltd., Warrants to Purchase Preferred Stock4/30/15
STG-Fairway Holdings, LLC (First Advantage), Class A Units12/30/10
Trade Finance Funding I, Ltd., Secured Class B Notes, 10.75%, due 11/13/1811/13/13
Utilidata, Inc., Warrants to Purchase Stock12/22/15
V Telecom Investment S.C.A. (Vivacom), Common Shares11/9/12
Waterfall International, Inc., Series B Preferred Stock9/16/15
Waterfall International, Inc., Warrants to Purchase Stock9/16/15

50



TCP Capital Corp.

Consolidating Statement of Assets and Liabilities (Unaudited)

September 30, 2017
 
TCP
Capital Corp.
Standalone
 
Special Value
Continuation
Partners, LP
Consolidated
 Eliminations 
TCP
Capital Corp.
Consolidated
Assets       
Investments, at fair value:       
Companies less than 5% owned$
 $1,389,967,667
 $
 $1,389,967,667
Companies 5% to 25% owned
 74,735,725
 
 74,735,725
Companies more than 25% owned
 64,047,095
 
 64,047,095
Investment in subsidiary1,243,969,860
 
 (1,243,969,860) 
Total investments1,243,969,860
 1,528,750,487
 (1,243,969,860) 1,528,750,487
        
Cash and cash equivalents
 71,929,885
 
 71,929,885
Accrued interest income
 19,850,090
 
 19,850,090
Receivable for investments sold
 13,414,257
 
 13,414,257
Deferred debt issuance costs
 3,664,315
 
 3,664,315
Prepaid expenses and other assets512,789
 3,993,300
 
 4,506,089
Total assets1,244,482,649
 1,641,602,334
 (1,243,969,860) 1,642,115,123
        
Liabilities       
Debt, net of unamortized issuance costs363,128,121
 302,249,986
 
 665,378,107
Payable for investment securities purchased
 85,545,089
 
 85,545,089
Incentive allocation payable
 5,513,546
 
 5,513,546
Interest payable2,921,146
 1,605,509
 
 4,526,655
Payable to the Advisor424,942
 669,307
 
 1,094,249
Unrealized depreciation on swaps
 470,202
 
 470,202
Accrued expenses and other liabilities611,473
 1,578,835
 
 2,190,308
Total liabilities367,085,682
 397,632,474
 
 764,718,156
        
Net assets$877,396,967
 $1,243,969,860
 $(1,243,969,860) $877,396,967
        
Composition of net assets       
Common stock$58,792
 $
 $
 $58,792
Additional paid-in capital1,038,026,254
 1,273,621,817
 (1,273,621,817) 1,038,026,254
Accumulated deficit(160,688,079) (29,651,957) 29,651,957
 (160,688,079)
Net assets$877,396,967
 $1,243,969,860
 $(1,243,969,860) $877,396,967

TCP Capital Corp.

Consolidating Statement of Assets and Liabilities

December 31, 2016
 
TCP
Capital Corp.
Standalone
 
Special Value
Continuation
Partners, LP
Consolidated
 Eliminations 
TCP
Capital Corp.
Consolidated
Assets       
Investments, at fair value:       
Companies less than 5% owned$
 $1,175,097,468
 $
 $1,175,097,468
Companies 5% to 25% owned
 69,355,808
 
 69,355,808
Companies more than 25% owned
 70,516,594
 
 70,516,594
Investment in subsidiary1,031,709,637
 
 (1,031,709,637) 
Total investments1,031,709,637
 1,314,969,870
 (1,031,709,637) 1,314,969,870
        
Cash and cash equivalents
 53,579,868
 
 53,579,868
Accrued interest income
 13,692,194
 
 13,692,194
Deferred debt issuance costs
 3,828,784
 
 3,828,784
Prepaid expenses and other assets371,466
 1,156,279
 
 1,527,745
Total assets1,032,081,103
 1,387,226,995
 (1,031,709,637) 1,387,598,461
        
Liabilities       
Debt, net of unamortized issuance costs237,871,436
 333,787,426
 
 571,658,862
Payable for investment securities purchased
 12,348,925
 
 12,348,925
Interest payable2,298,333
 2,715,380
 
 5,013,713
Incentive allocation payable
 4,716,834
 
 4,716,834
Payable to the Advisor
 325,790
 
 325,790
Accrued expenses and other liabilities975,343
 1,623,003
 
 2,598,346
Total liabilities241,145,112
 355,517,358
 
 596,662,470
        
Net assets$790,935,991
 $1,031,709,637
 $(1,031,709,637) $790,935,991
        
Composition of net assets       
Common stock$53,042
 $
 $
 $53,042
Additional paid-in capital944,426,650
 1,180,024,317
 (1,180,024,317) 944,426,650
Accumulated deficit(153,543,701) (148,314,680) 148,314,680
 (153,543,701)
Net assets$790,935,991
 $1,031,709,637
 $(1,031,709,637) $790,935,991


TCP Capital Corp.

Consolidating Statement of Operations (Unaudited)

Nine Months Ended September 30, 2017
 
TCP
Capital Corp.
Standalone
 
Special Value
Continuation
Partners, LP
Consolidated
 Eliminations 
TCP
Capital Corp.
Consolidated
Investment income       
Interest income:       
Companies less than 5% owned$
 $117,016,921
 $
 $117,016,921
Companies 5% to 25% owned
 5,365,553
 
 5,365,553
Companies more than 25% owned
 4,720,816
 
 4,720,816
Dividend income:       
Companies less than 5% owned
 16,627
 
 16,627
Lease income:       
Companies more than 25% owned
 223,370
 
 223,370
Other income:       
Companies less than 5% owned
 1,424,831
 
 1,424,831
Companies 5% to 25% owned
 94,458
 
 94,458
Total investment income
 128,862,576
 
 128,862,576
Operating expenses
Interest and other debt expenses11,710,817
 12,152,883
 
 23,863,700
Management and advisory fees
 15,624,277
 
 15,624,277
Administration expenses
 1,730,638
 
 1,730,638
Legal fees, professional fees and due diligence expenses434,665
 692,722
 
 1,127,387
Director fees140,292
 281,816
 
 422,108
Insurance expense109,058
 218,667
 
 327,725
Custody fees2,626
 241,801
 
 244,427
Other operating expenses729,707
 1,306,669
 
 2,036,376
Total operating expenses13,127,165
 32,249,473
 
 45,376,638
        
Net investment income (loss)(13,127,165) 96,613,103
 
 83,485,938
        
Net realized and unrealized loss on investments and foreign currency
Net realized loss:       
Investments in companies less than 5% owned
 (11,540,457) 
 (11,540,457)
Net realized loss
 (11,540,457) 
 (11,540,457)
        
Change in net unrealized appreciation/depreciation
 (967,257) 
 (967,257)
Net realized and unrealized loss
 (12,507,714) 
 (12,507,714)
        
Net increase (decrease) in net assets from operations(13,127,165) 84,105,389
 
 70,978,224
        
Interest in earnings of subsidiary67,408,201
 
 (67,408,201) 
Distributions of incentive allocation to the General Partner from net investment income
 
 (16,697,188) (16,697,188)
Net increase in net assets applicable to common equityholders resulting from operations$54,281,036
 $84,105,389
 $(84,105,389) $54,281,036

TCP Capital Corp.

Consolidating Statement of Operations (Unaudited)

Nine Months Ended September 30, 2016
 
TCP
Capital Corp.
Standalone
 
Special Value
Continuation
Partners, LP
Consolidated
 Eliminations 
TCP
Capital Corp.
Consolidated
Investment income       
Interest income:       
Companies less than 5% owned$
 $99,016,633
 $
 $99,016,633
Companies 5% to 25% owned
 4,982,075
 
 4,982,075
Companies more than 25% owned
 1,915,981
 
 1,915,981
Lease income:       
Companies more than 25% owned
 1,496,869
 
 1,496,869
Other income:       
Companies less than 5% owned
 1,241,885
 
 1,241,885
Total investment income
 108,653,443
 
 108,653,443
        
Operating expenses       
Interest and other debt expenses5,819,334
 11,758,525
 
 17,577,859
Management and advisory fees
 13,976,545
 
 13,976,545
Legal fees, professional fees and due diligence expenses973,172
 811,002
 
 1,784,174
Administration expenses
 1,267,815
 
 1,267,815
Director fees97,295
 198,191
 
 295,486
Insurance expense90,345
 190,230
 
 280,575
Custody fees2,625
 229,221
 
 231,846
Other operating expenses708,438
 861,548
 
 1,569,986
Total expenses7,691,209
 29,293,077
 
 36,984,286
        
Net investment income (loss)(7,691,209) 79,360,366
 
 71,669,157
        
Net realized and unrealized gain (loss) on investments and foreign currency
Net realized gain (loss):       
Investments in companies less than 5% owned
 (4,490,140) 
 (4,490,140)
Investments in companies 5% to 25% owned
 417,446
 
 417,446
Investments in companies more than 25% owned
 79,742
 
 79,742
Net realized loss
 (3,992,952) 
 (3,992,952)
        
Change in net unrealized appreciation/depreciation
 53,816
 
 53,816
Net realized and unrealized loss
 (3,939,136) 
 (3,939,136)
        
Net increase (decrease) in net assets from operations(7,691,209) 75,421,230
 
 67,730,021
        
Interest in earnings of subsidiary61,087,399
 
 (61,087,399) 
Distributions of incentive allocation to the General Partner from net investment income
 
 (14,333,831) (14,333,831)
Net increase in net assets applicable to common equityholders resulting from operations$53,396,190
 $75,421,230
 $(75,421,230) $53,396,190

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. Some of the statements in this report (including in the following discussion) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events or the future performance or financial condition of BlackRock TCP Capital Corp. (the “Holding Company”). For simplicity, this report uses the terms “Company,” “we,” “us” andor “our” to include the Holding Company and, where appropriate in the context, Special Value Continuation Partners, LP (the “Operating Company”), on a consolidated basis.formerly known as TCP Capital Corp. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:


our, or our portfolio companies’, future business, operations, operating results or prospects;


the return or impact of current and future investments;


the impact of a protracted decline in the liquidity of credit markets on our business;


the impact of fluctuations in interest rates on our business;


the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;


our contractual arrangements and relationships with third parties;


the general economy and its impact on the industries in which we invest;


the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives;


our expected financings and investments;


the adequacy of our financing resources and working capital;


the ability of our investment adviseradvisor to locate suitable investments for us and to monitor and administer our investments;


the timing of cash flows, if any, from the operations of our portfolio companies;


the timing, form and amount of any dividend distributions; and


our ability to maintain our qualification as a regulated investment company and as a business development company.


We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward looking statements contained in this annualquarterly report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this report.


We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or


through reports that we have filed or in the future may file with the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

The Holding Company is a Delaware corporation formed on April 2, 2012 and is an externally managed, closed-end, non-diversified management investment company. The Holding Company was formed through the conversion of a pre-existing closed-end investment company. The Holding Company elected to be treatedregulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Our investment objective is to seek to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. We invest primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, we may make equity investments directly. InvestmentCertain investment operations are conducted either inthrough the Company’s wholly-owned subsidiaries, Special Value Continuation Partners LP,LLC, a Delaware Limited Partnership (the “Operating Company”limited liability company (“SVCP”), of which the Holding Company owns 100% of the common limited partner interests, or in one of the Operating Company’s wholly-owned subsidiaries, TCPC Funding I, LLC (“TCPC Funding”), TCPC Funding II, LLC ("TCPC Funding II") and TCPC SBIC, LP (the “SBIC”). The Operating Company has alsoSVCP was organized as a limited partnership and had elected to be treatedregulated as a BDC under the 1940 Act. The General PartnerAct through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Operating Company isSecurities Exchange Act of 1934 and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. Series H of SVOF/MM, LLC (“SVOF/MM”), which also serves as the administrator (the “Administrator”) of the Holding Company and the Operating Company. The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Holding Company, the Operating Company, TCPC Funding, TCPC Funding II and the

51


SBIC. The equity interests inOn August 1, 2018, the General Partner areAdvisor merged with and into a wholly owned directly bysubsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc. with the Advisor.Advisor as the surviving entity. The SBIC was organized as a Delaware limited partnership in June 2013. On April 22, 2014, the SBIC received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958.


The Holding Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Holding Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. The Operating Company, TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes.


SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018, and thereafter is and will be treated as a disregarded entity.

Our leverage program is comprised of $116.0$300.0 million in available debt under a senior secured revolving, multi-currency credit facility issued by the Operating CompanySVCP (the “SVCP Revolver”“Operating Facility”), $350.0$200.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding (the “TCPC II (“Funding Facility”), $108.0 million in convertible senior unsecured notes issued by the Holding Company maturing in 2019 (the “2019 Convertible Notes”Facility II”), $140.0 million in convertible senior unsecured notes issued by the Holding Company maturing in 2022 (the “2022 Convertible Notes”), $125.0$175.0 million in senior unsecured notes issued by the Holding Company maturing in 2022 (the “2022 Notes”), $250.0 million in senior unsecured notes issued by the Company maturing in 2024 (the “2024 Notes”), $175.0 million in senior unsecured notes issued by the Company maturing in 2026 (the “2026 Notes”) and $150.0 million in committed leverage from the SBA (the “SBA Program” and, together with the SVCP Revolver, the TCPCOperating Facility, Funding Facility II, the 20192022 Convertible Notes, the 2022 Convertible Notes and the 20222024 Notes, the “Leverage Program”).


Prior to being replaced by Funding Facility II on August 4, 2020, leverage included $300.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding (“Funding Facility I”). Prior to its maturity on December 15, 2019, leverage also included convertible senior unsecured notes due December 2019 issued by the Company (the “2019 Convertible Notes”).

To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders generally at least 90% of our investment company taxable income, as defined by the Internal Revenue Code of 1986, as amended, for each year. Pursuant to this election, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders provided that we satisfy those requirements.


Investments


Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.



As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies, public U.S. operating companies whose securities are not listed on a national securities exchange or registered under the Securities Exchange Act of 1934, as amended, public domestic operating companies having a market capitalization of less than $250.0 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We are also permitted to make certain follow-on investments in companies that were eligible portfolio companies at the time of initial investment but that no longer meet the definition. As of September 30, 2017, 87.4%March 31, 2021, 89.0% of our total assets were invested in qualifying assets.


Revenues


We generate revenues primarily in the form of interest on the debt we hold. We also generate revenue from dividends on our equity interests, capital gains on the disposition of investments, and certain lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Interest on our debt investments is generally payable quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or PIK. Any outstanding principal amount of our debt investments and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of prepayment fees, commitment, origination, structuring or due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment related income.


Expenses


Our primary operating expenses include the payment of a base management fee and, depending on our operating results, incentive compensation, expenses reimbursable under the management agreement, administration fees and the allocable portion of

52


overhead under the administration agreement. The base management fee and incentive compensation remunerates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our administration agreement with Series H of SVOF/MM, LLC (the “Administrator”)the Administrator provides that the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to us under the administration agreement, as well as any costs and expenses incurred by the Administrator or its affiliates relating to any non-investment advisory, administrative or operating services provided by the Administrator or its affiliates to us. We also bear all other costs and expenses of our operations and transactions (and the Holding Company’s common stockholders indirectly bear all of the costs and expenses of the Holding Company, the Operating Company,SVCP, TCPC Funding and the SBIC), which may include those relating to:


our organization;


calculating our net asset value (including the cost and expenses of any independent valuation firms);


interest payable on debt, if any, incurred to finance our investments;


costs of future offerings of our common stock and other securities, if any;


the base management fee and any incentive compensation;


dividends and distributions on our preferred shares, if any, and common shares;


administration fees payable under the administration agreement;

fees payable to third parties relating to, or associated with, making investments;


transfer agent and custodial fees;


registration fees;


listing fees;


taxes;

taxes;

director fees and expenses;


costs of preparing and filing reports or other documents with the SEC;


costs of any reports, proxy statements or other notices to our stockholders, including printing costs;


our fidelity bond;


directors and officers/errors and omissions liability insurance, and any other insurance premiums;


indemnification payments;


direct costs and expenses of administration, including audit and legal costs; and


all other expenses reasonably incurred by us and the Administrator in connection with administering our business, such as the allocable portion of overhead under the administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs.


The investment management agreement provides that the base management fee be calculated at an annual rate of 1.5% of our total assets (excluding cash and cash equivalents) payable quarterly in arrears.arrears; provided, however, that, effective as of February 9, 2019, the base management fee is calculated at an annual rate of 1.0% of our total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company. For purposes of calculating the base management fee, “total assets” is determined without deduction for any borrowings or other liabilities. The base management fee is calculated based on the value of our total assets and net asset value (excluding cash and cash equivalents) at the end of the most recently completed calendar quarter.


Additionally, the investment management agreement and the Amended and Restated Limited Partnership Agreement provideprovides that the Advisor or its affiliates may be entitled to incentive compensation under certain circumstances. According to the terms of such agreements,agreement, no incentive compensation was incurred prior to January 1, 2013. Beginning January 1, 2013,Under the current investment management agreement, dated February 9, 2019, the incentive compensation equals the sum of (1) 20% of all ordinary income since January 1, 2013 through February 8, 2019 and 17.5% thereafter and (2) 20% of all net realized capital gains (net of any net unrealized capital depreciation) since January 1, 2013 with each component being subjectthrough February 8, 2019 and 17.5% thereafter, less ordinary income incentive compensation and capital gains incentive compensation previously paid. However, incentive compensation will only be paid to athe extent the cumulative total return requirement of 8% ofthe Company after incentive compensation and including such payment would equal or exceed a 7% annual return on daily weighted-average contributed common equity annually. The incentive compensation is payable to the General Partner by the Operating Company pursuant to the Amended and Restated Limited Partnership Agreement. If the Operating Company is terminated or for any other reason incentive compensation is not paid by the Operating Company, it would be paid pursuant to the investment management agreement between us and the Advisor.equity. The determination of incentive compensation is subject to limitations under the 1940 Act and the Advisers Act.


53


Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under the LPA. Effective as of January 1, 2018, the LPA was amended to remove the incentive compensation distribution provisions therein, and the incentive compensation became payable as a fee to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.

Critical accounting policies


Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. Management considers the following critical accounting policies important to understanding the financial statements. In addition to the discussion below, our critical accounting policies are further described in the notes to our financial statements.


Valuation of portfolio investments


We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies adopted by our board of directors. Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (i) are independent of us, (ii) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (iii) are able to transact for the asset, and (iv) are willing to transact for the asset or liability (that is, they are motivated but not forced or otherwise compelled to do so).


Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. We generally obtain market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. However, short term debt investments with remainingoriginal maturities within 90 daysof generally three months or less are generally valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of our investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with our documented valuation policy that has been reviewed and approved by our board of directors, who also approve in good faith the valuation of such securities as of the end of each quarter. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of our investments than on the fair values of our investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where we believe that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. Examples of these events could include cases where a security trades infrequently causing a quoted purchase or sale price to become stale, where there is a “forced” sale by a distressed seller, where market quotations vary substantially among market makers, or where there is a wide bid-ask spread or significant increase in the bid-ask spread.


The valuation process approved by our board of directors with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:


The investment professionals of the Advisor provide recent portfolio company financial statements and other reporting materials to independent valuation firms approved by our board of directors.


Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented and discussed with senior management of the Advisor.


The fair value of smaller investments comprising in the aggregate less than 5% of our total capitalization may be determined by the Advisor in good faith in accordance with our valuation policy without the employment of an independent valuation firm.


The audit committee of the board of directors discusses the valuations, and the board of directors approves the fair value of the investments in our portfolio in good faith based on the input of the Advisor, the respective independent valuation firms (to the extent applicable) and the audit committee of the board of directors.


54


Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing aone or more methodologies, including the market approach, anthe income approach, or both approaches,in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation


techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, our principal market (as the reporting entity) and enterprise values.

When valuing all of our investments, we strive to maximize the use of observable inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.


Our investments may be categorized based on the types of inputs used in their valuation. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Investments are classified by GAAP into the three broad levels as follows:


Level 1 — Investments valued using unadjusted quoted prices in active markets for identical assets.


Level 2 — Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.


Level 3 — Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.


As of September 30, 2017, less than 0.1%March 31, 2021, 0.2% of our investments were categorized as Level 1, 9.9%4.5% were categorized as Level 2, 89.9%95.3% were Level 3 investments valued based on valuations by independent third partythird-party sources, and 0.1% were Level 3 investments valued based on valuations by the Advisor.


As of December 31, 2016, none2020, 0.2% of our investments were categorized as Level 1, 8.4%4.1% were categorized as Level 2, 91.5%95.6% were Level 3 investments valued based on valuations by independent third partythird-party sources, and 0.1% were Level 3 investments valued based on valuations by the Advisor.


Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the financial statements.


Revenue recognition


Interest and dividend income, including income paid in kind, is recorded on an accrual basis.basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.



Certain of our debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.


55


Net realized gains or losses and net change in unrealized appreciation or depreciation


We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.


Portfolio and investment activity


During the three months ended September 30, 2017,March 31, 2021, we invested approximately $245.7$182.6 million, comprised of new investments in nine9 new and 6 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $173.7 million, or 95.1% of total acquisitions, were in senior secured loans and $6.5 million (3.5% of total acquisitions) in unsecured notes. The remaining $2.4 million (1.3% of total acquisitions) was comprised of equity investments, including $1.3 million in equity interest in Edmentum. Additionally, we received approximately $95.7 million in proceeds from sales or repayments of investments during the three months ended March 31, 2021.

During the three months ended March 31, 2020, we invested approximately $143.0 million, comprised of new investments in six new and seven existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, 97.6%$134.2 million, or 93.8% of total acquisitions, were in senior secured debt comprised of senior secured loans ($236.3loans. The remaining $8.8 million or 96.2%(6.2% of total acquisitions) and senior secured notes ($3.4was comprised primarily of $4.2 million or 1.4%(2.9% of total acquisitions). The remaining $6.0 in unsecured notes and $4.6 million (2.4%(3.2% of total acquisitions) were comprised ofin equity investments including $2.8comprised primarily of $4.0 million in equity interests in two portfolios of debt and lease assets and warrants$0.6 million in equity positions received in connection with a debt investment.investments. Additionally, we received approximately $158.1$76.9 million in proceeds from sales or repayments of investments during the three months ended September 30, 2017.


During the three months ended September 30, 2016, we invested approximately $146.6 million, comprised of new investments in eight new and five existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, 96.2% were in senior secured debt comprised of senior secured loans ($133.4 million, or 91.0% of total acquisitions) and senior secured notes ($7.7 million, or 5.2% of total acquisitions). The remaining $5.5 million (3.8% of total acquisitions) were comprised of equity interests in two portfolios of debt and lease assets. Additionally, we received approximately $108.2 million in proceeds from sales or repayments of investments during the three months ended September 30, 2016.

During the nine months ended September 30, 2017, we invested approximately $652.4 million, comprised of new investments in 22 new and 17 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, 97.2% were in senior secured debt comprised of senior secured loans ($613.5 million, or 94.0% of total acquisitions) and senior secured notes ($20.8 million, or 3.2% of total acquisitions). The remaining $18.1 million (2.8% of total acquisitions) were comprised of equity investments including $13.9 million in equity interests in two portfolios of debt and lease assets, and warrants received in connection with five debt investments. Additionally, we received approximately $434.1 million in proceeds from sales or repayments of investments during the nine months ended September 30, 2017.

During the nine months ended September 30, 2016, we invested approximately $379.8 million, comprised of new investments in 17 new and 11 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, 95.1% were in senior secured debt comprised of senior secured loans ($313.7 million, or 82.6% of total acquisitions) and senior secured notes ($47.3 million, or 12.5% of total acquisitions). The remaining $18.7 million (4.9% of total acquisitions) were comprised of $17.8 million in equity interests in two portfolios of debt and lease assets, as well as $0.9 million in two warrant positions received in connection with debt investments. Additionally, we received approximately $294.2 million in proceeds from sales or repayments of investments during the nine months ended September 30, 2016.

March 31, 2020.

At September 30, 2017,March 31, 2021, our investment portfolio of $1,528.8$1,735.4 million (at fair value) consisted of 9798 portfolio companies and was invested 95.7%89.6% in debt investments, substantially all of which was in senior secured


debt. In aggregate, our investment portfolio was invested 89.7% in senior secured loans, 6.0% in senior secured notes and 4.3% in equity investments. Our average portfolio company investment at fair value was approximately $15.8 million. Our largest portfolio company investment by value was approximately $45.5 million and our five largest portfolio company investments by value comprised approximately 13.6% of our portfolio at September 30, 2017.

At December 31, 2016, our investment portfolio of $1,315.0 million (at fair value) consisted of 90 portfolio companies and was invested 95.0% in debt investments, substantially all of which wasprimarily in senior secured debt. In aggregate, our investment portfolio was invested 83.7% in senior secured loans, 11.3%5.5% in senior secured notes, 0.4% in junior notes and 5.0%10.4% in equity investments. Our average portfolio company investment at fair value was approximately $14.6$17.7 million. Our largest portfolio company investment by value was approximately $46.2 million4.2% of our portfolio and our five largest portfolio company investments by value comprised approximately 14.1%17.1% of our portfolio at March 31, 2021.

At December 31, 2020, our investment portfolio of $1,629.6 million (at fair value) consisted of 96 portfolio companies and was invested 88.7% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 82.8% in senior secured loans, 5.9% in senior secured notes and 11.3% in equity investments. Our average portfolio company investment at fair value was approximately $17.0 million. Our largest portfolio company investment by value was approximately 4.5% of our portfolio and our five largest portfolio company investments by value comprised approximately 18.0% of our portfolio at December 31, 2016.


2020.

56


The industry composition of our portfolio at fair value at September 30, 2017March 31, 2021 was as follows:

Industry

Percent of

Total

Investments

Diversified Financial Services

14.6

%

Industry

Internet Software and Services

Percent of Total
Investments

12.2

%

Software Publishing

Professional Services

16.4

7.1

%

Computer Systems Design and Related Services

Software

8.6

6.9

%

Data Processing

Textiles, Apparel and Hosting ServicesLuxury Goods

5.2

6.1

%

Credit (Nondepository)

Diversified Consumer Services

5.1

5.6

%

Air Transportation

Media

3.6

4.3

%

Advertising, Public Relations and Marketing

Automobiles

3.6

3.7

%

Business Support Services

Capital Markets

3.5

2.9

%

Lessors of Nonfinancial Licenses

Airlines

3.2

2.3

%

Management, Scientific, and Technical Consulting Services

Personal Products

3.1

2.2

%

Hospitals

IT Services

2.9

2.1

%

Pharmaceuticals

Insurance

2.8

1.9

%

Scientific Research and Development Services

Consumer Finance

2.7

1.9

%

Credit Related Activities

Building Products

2.6

1.9

%

Chemicals

Hotels, Restaurants and Leisure

2.5

1.9

%

Other Real Estate Activities

Internet and Catalog Retail

2.5

1.8

%

Insurance

Diversified Telecommunication Services

2.4

1.7

%

Equipment Leasing

Health Care Technology

2.0

1.7

%

Other Telecommunications

Commercial Services and Supplies

2.0

1.7

%

Utility System Construction

Thrifts and Mortgage Finance

1.9

1.6

%

Other Information Services

Aerospace and Defense

1.9

1.6

%

Other Publishing

Healthcare Providers and Services

1.9

1.6

%

Textile Furnishings Mills

Electrical Equipment

1.8

1.6

%

Other Manufacturing

Specialty Retail

1.7

1.5

%

Amusement and Recreation

Tobacco Related

1.6

1.5

%

Wholesalers

Energy Equipment and Services

1.4

1.4

%

Real Estate Leasing

Construction and Engineering

1.2

1.4

%

Apparel Manufacturing

Road and Rail

1.2

1.0

%

Financial Investment Activities

Other

1.1

2.3

%

Restaurants

Total

1.0

%
Retail

100.0

1.0

%

Educational Support Services0.9%
Building Equipment Contractors0.9%
Communications Equipment Manufacturing0.9%
Other4.9%
Total100.0%

The weighted average effective yield of theour debt securities in our portfolio was 10.95%9.5% at September 30, 2017March 31, 2021 and 10.92%9.6% at December 31, 2016.2020. The weighted average effective yield of our total portfolio was 9.2% at March 31, 2021 and 9.2% at December 31, 2020. At September 30, 2017, 88.8%March 31, 2021, 94.1% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate, and 11.2%5.9% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that bore interest based onwere subject to an interest rate floor was 81.3%83.7% at September 30, 2017.March 31, 2021. Debt investments in two portfolio companies were on non-accrual status as of March 31, 2021, representing 0.4% of the portfolio at fair value and 0.8% at cost. At December 31, 2016, 80.5%2020, 95.4% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime


Rate, and 19.5%4.6% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that bore interest based onwere subject to an interest rate floor was 77.0%79.7% at December 31, 2016.

2020. Debt investments in three portfolio companies were on non-accrual status as of December 31, 2020, representing 0.5% of the portfolio at fair value and 1.2% at cost.

Results of operations


Investment income


Investment income totaled $43.3$41.2 million and $38.5$41.3 million, respectively, for the three months ended September 30, 2017March 31, 2021 and 2016,2020, of which $42.3$36.8 million and $38.3$40.6 million were attributable to interest and fees on our debt investments, $0.1$3.4 million and $0.4 million to dividend income, $0.0 million and $0.1 million to lease income and $0.9 million and $0.1$0.2 million to other income, respectively. Included in interest and fees on our debt investments were $1.8$0.9 million and $3.0$0.6 million of non-recurring income related to prepayments for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively. Included in other income were $0.5 million and $0.0 million in amendment fees during the three months ended March 31, 2021 and 2020, respectively. The increasedecrease in investment income

57


in the three months ended September 30, 2017March 31, 2021 compared to the three months ended September 30, 2016March 31, 2020 primarily reflects an an increasea decrease in interest income due to the larger portfolio sizedecline in LIBOR rates offset by the higher dividend income and other income received during the three months ended September 30, 2017 compared to the three months ended September 30, 2016, and an increase in other income partially offset by a decrease in prepayment income.


Investment income totaled $128.9 million and $108.7 million, respectively, for the nine months ended September 30, 2017 and 2016, of which $127.1 million and $105.9 million were attributable to interest and fees on our debt investments, $0.2 million and $1.5 million to lease income and $1.6 million and $1.3 million to other income, respectively. Included in interest and fees on our debt investments were $13.5 million and $5.9 million of non-recurring income related to prepayments for the nine months ended September 30, 2017 and 2016, respectively. The increase in investment income in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 reflects an increase in interest income due to the increase in prepayment income and the larger portfolio size during the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016, partially offset by a decrease in lease income.

March 31, 2021.

Expenses


Total operating expenses for the three months ended September 30, 2017March 31, 2021 and 20162020 were $15.7$22.7 million and $12.8$19.2 million, respectively, comprised of $8.2$10.1 million and $6.2$11.0 million in interest expense and related fees, $5.6$5.9 million and $4.8$6.1 million in base management and advisory fees, $4.7 million and $0.0 million in incentive fee expense, $0.5 million and $0.5 million in administrative expenses, $0.3 million and $0.6$0.5 million in legal and professional fees, $0.6and $1.2 million and $0.4 million in administrative expenses, and $1.0 million and $0.8$1.1 million in other expenses, respectively. The increase in expenses in the three months ended September 30, 2017March 31, 2021 compared to the three months ended September 30, 2016March 31, 2020 primarily reflects the increase in interest expense and other costsdeferral of incentive fees related to the increasefirst quarter of 2020, partially offset by lower interest expense due to a reduction in outstanding debt, as well as the higher average interest rate following the issuances of the 2022 Convertible Notes and 2022 Notes and the increase in LIBOR rates during the period.


Total operating expenses for the nine months ended September 30, 2017 and 2016 were $45.4 million and $37.0 million, respectively, comprised of $23.9 million and $17.6 million in interest expense and related fees, $15.6 million and $14.0 million in base management fees, $1.7 million and $1.3 million in administrative expenses, $1.1 million and $1.8 million in legal and professional fees, and $3.1 million and $2.3 million in other expenses, respectively. The increase in expenses in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 primarily reflects the increase in interest expense and other costs related to the increase in outstanding debt, as well as the higher average interest rate following the issuance of the 2022 Convertible Notes and 2022 Notes and the increase in LIBOR rates during the period.

rates.

Net investment income


Net investment income was $27.6$18.4 million and $25.7$22.1 million, respectively, for the three months ended September 30, 2017March 31, 2021 and 2016.2020. The increasedecrease in net investment income in the three months ended September 30, 2017March 31, 2021 compared to the three months ended September 30, 2016March 31, 2020 primarily reflects the increase in investment income, partially offset by the increase inlower expenses in the three months ended September 30, 2017.



Net investment income was $83.5 million and $71.7 million, respectively, forMarch 31, 2020 as a result of the nine months ended September 30, 2017 and 2016. The increase in net investment income in the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 primarily reflects the increase in investment income, partially offset by the increase in expenses in the nine months ended September 30, 2017.

incentive fee deferral.

Net realized and unrealized gain or loss


Net realized lossesgain for the three months ended September 30, 2017March 31, 2021 and 2016 were $4.72020 was $3.1 million and $0.7$5.0 million, respectively. Net realized losses duringgain for the three months ended September 30, 2017 wereMarch 31, 2021 was comprised primarily of $2.8an $8.8 million on the expiration of our Rightside warrants and $1.9 million ongain from the disposition of our Fuse notes, respectively. Both positions have generated significant interest and other income. The Rightside warrants were allocated value at acquisitionOne Sky equity position, partially offset by a $7.1 million loss from the disposition of our debt investment in connection with our funding of loans to Rightside at a significant discount to par. The Rightside loans were repaid in full during 2016.


GlassPoint. Net realized lossesgain for the ninethree months ended September 30, 2017 and 2016 were $11.5 million and $4.0 million, respectively. Net realized losses during the nine months ended September 30, 2017 wereMarch 31, 2020 was comprised primarily of a $10.1$4.9 million loss realization on the restructuring of our loan to Iracore, a $3.5 million loss realization on the restructuring of our loan to Avanti Communications Group, the realized losses on Rightside and Fuse Media and a $1.5 million lossgain on the disposition of our investment in Integra Telecom Holdings, partially offset by a $7.0 million gain on the saleSTG-Fairway (First Advantage), exclusive of our equity in Blackline and $1.7 million gain on the sale of our equity in Soasta. The net realized loss during the nine months ended September 30, 2016 was primarily due to the taxable reorganization of our investment in Boomerang Tube, LLC.

prepayment income earned. For the three months ended September 30, 2017March 31, 2021 and 2016,2020, the change in net unrealized appreciation/depreciation was $(2.8)$13.9 million and $0.9$(96.5) million, respectively. The change in net unrealized appreciation/depreciation for the three months ended September 30, 2017March 31, 2021 was primarily duedriven by overall spread tightening and continued recovery related to the market impact of COVID-19, as well as a $6.1 million unrealized gain on our investment in Edmentum and a $2.3$5.7 million markdown on Edmentum, $2.0 million markdown of Kawa, and $2.1 million markdown of Real Mex, partially offset by the reversal of previously recognized unrealized losses.losses on GlassPoint, partially offset by a $10.8 million reversal of previously recognized unrealized gains on One Sky. The change in net unrealized appreciation/depreciation for the three months ended September 30, 2016March 31, 2020 was comprised primarily driven by spread widening and volatility across our portfolio related to the market impact of mark-to-market adjustments resulting from narrower market yield spreads duringCOVID-19.

Incentive compensation

Incentive fees for the quarter.


For the ninethree months ended September 30, 2017March 31, 2021 and 2016, the change in net unrealized appreciation/depreciation was $(1.0)2020 were $4.7 million and $0.0 million, respectively. The changeFor the three months ended March 31, 2021 incentive fees were payable due to our performance exceeding the cumulative total return threshold. Because our incentive compensation is computed on a cumulative basis, the incentive compensation for any period may include amounts not earned in prior periods (due to our cumulative total return falling below the total return hurdle in such period), but subsequently earned when our cumulative total return again exceeds the total return hurdle (such amount, a “Catchup Amount”). Due to portfolio volatility related to the market impact of COVID-19, $3.9 million of incentive fees related to net unrealized appreciation/depreciationinvestment income for the ninefirst quarter of 2020 were deferred (the “First Quarter 2020 Catchup Amount”) and subsequently earned when our performance again exceeded the cumulative total return hurdle during the second quarter of 2020. However, rather than receiving all incentive compensation earned as of June 30, 2020, the Advisor voluntarily deferred 5/6 of the First Quarter Catchup Amount to subsequent quarters such that 1/6 of the First Quarter Catchup Amount will be paid in each subsequent quarter to the extent that the Company’s cumulative performance exceeds the cumulative total return hurdle in such quarter. Accordingly, incentive fees for the three months ended September 30, 2017 was comprised primarilyMarch 31, 2021 included $0.6 million (1/6) of a $8.1 million markdown of Kawa as well as a $4.6 million markdown of Real Mex in line with industry comparables, partially offset by the reversal of previously recognized unrealized losses as well as various market gains resulting from generally tighter spreads.

First Quarter 2020 Catchup Amount.

Income tax expense, including excise tax


The Holding Company has elected to be treated as a RIC under Subchapter M of the Internal Revenue Code (“the Code”(the "Code”) and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Holding Company must, among other things, timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. The Company has made and intends to continue to make the requisite distributions to its stockholders which will generally relieve the Company from U.S. federal income taxes.


58


Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income. Any excise tax expense is recorded at year end as such amounts are known. There was no U.S. federalNo excise tax recorded during the nine months ended September 30, 2017 and 2016.



Incentive compensation

Incentive compensation distributable to the General Partner forwas incurred in the three months ended September 30, 2017March 31, 2021 and 2016 was $5.5 million and $5.1 million, respectively. Incentive compensation for the three months ended September 30, 2017 and 2016 was distributable due to our performance exceeding the total return threshold.

Incentive compensation distributable to the General Partner for the nine months ended September 30, 2017 and 2016 was $16.7 million and $14.3 million, respectively. Incentive compensation for the nine months ended September 30, 2017 and 2016 was distributable due to our performance exceeding the total return threshold.

2020.

Net increase in net assets applicable to common shareholders resulting from operations


The net increase in net assets applicable to common shareholders resulting from operations was $14.6$35.5 million and $20.7$(69.5) million for the three months ended September 30, 2017March 31, 2021 and 2016,2020, respectively. The lower net increase in net assets applicable to common shareholders resulting from operations during the three months ended September 30, 2017 isMarch 31, 2021 was primarily due to the net realized and unrealized lossgains during the three months ended September 30, 2017March 31, 2021 compared to the net realized and unrealized gainlosses in the same period in 2020, partially offset by the lower net investment income during the three months ended September 30, 2016, partially offset by the increase in net investment income after incentive compensation.


The net increase in net assets applicable to common shareholders resulting from operations was $54.3 million and $53.4 million for the nine months ended September 30, 2017 and 2016, respectively. The higher net increase in net assets applicable to common shareholders resulting from operations during the nine months ended September 30, 2017 is primarily due to the higher net investment income during the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 partially offset by the larger net realized and unrealized loss during the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.


March 31, 2021.

Liquidity and capital resources


Since our inception, our liquidity and capital resources have been generated primarily through the initial private placement of common shares of SVCFSpecial Value Continuation Fund, LLC (the predecessor entity) which were subsequently converted to common stock of the Holding Company, the net proceeds from the initial and secondary public offerings of our common stock, amounts outstanding under our Leverage Program, and cash flows from operations, including investments sales and repayments and income earned from investments and cash equivalents. The primary uses of cash have been investments in portfolio companies, cash distributions to our equity holders, payments to service our Leverage Program and other general corporate purposes.


Prior to its discontinuance effective July 7, 2020, we had offered an “opt in” dividend reinvestment plan to our common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock. The following table summarizes the total shares issued and proceeds received in offerings of the Company’s common stock net of underwriting discounts and offering costs as well as shares issued in connection with the Company’s dividend reinvestment plan for the ninethree months ended September 30, 2017.


 Shares Issued Price Per Share
 Net Proceeds
Shares issued from dividend reinvestment plan464
 $16.93
*$7,854
April 25, 2017 public offering5,750,000
 16.84
 93,597,500
______________
*Weighted-average price per share.

The following table summarizes the total shares issued and proceeds received in offerings of the Company’s common stock net of underwriting discounts and offering costs as well as shares issued in connection with the Company’s dividend reinvestment plan for the year ended DecemberMarch 31, 2016.2020:

 

 

 

 

2020

 

Shares Issued

 

 

 

 

486

 

Average Price Per Share

 

 

 

$

6.25

 

Proceeds

 

 

 

$

3,039

 


 Shares Issued Price Per Share
 Net Proceeds
Shares issued from dividend reinvestment plan610
 $15.83
*$9,657
Shares issued from conversion of convertible debt
2,011,900
 15.02
 
July 13, 2016 registered direct public offering2,336,552
 15.09
 34,958,570
______________
*Weighted-average price per share.
On April 18, 2016, the Company issued $30.0 million in aggregate principal amount of a 5.25% convertible senior unsecured note due 2021 to CNO Financial Investments Corp. (the “CNO Note”). On June 7, 2016, the Company issued 2,011,900 shares of its common stock pursuant to the full conversion, at the holder’s option, of the $30.0 million in aggregate principal amount (plus accrued interest) of the CNO Note. The CNO Note was converted at a price of $15.02 per share of common stock. No placement agent or underwriting fees were incurred in connection with the issuance or the conversion of the CNO Note.

On October 3, 2014, we entered into an at-the-market equity offering program (the “ATM Program”) with Raymond James & Associates Inc. through which we may offer and sell, by means of at-the-market offerings from time to time, shares of our common stock having an aggregate offering price of up to $100,000,000.

On February 24, 2015, the Company’s board of directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on November 2, 2017,April 29, 2021, to be in effect through the earlier of two trading days after our thirdsecond quarter 20172021 earnings release, unless further extended or terminated by our board of directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions. There were no share repurchasesThe following table summarizes the total shares repurchased and amounts paid by the Company under the Company Repurchase Plan, including broker fees, for the ninethree months ended September 30, 2017.March 31, 2021 and 2020:

 

 

Three months ended March 31,

 

 

 

2021

 

2020

 

Shares Repurchased

 

N/A

 

 

1,000,000

 

Price Per Share *

 

N/A

 

$

6.10

 

Total Cost

 

N/A

 

$

6,100,190

 

*

Weighted-average price per share

59


Total leverage outstanding and available under the combined Leverage Program at September 30, 2017March 31, 2021 were as follows:

 

 

Maturity

 

Rate

 

 

Carrying

Value *

 

 

Available

 

 

Total

Capacity

 

 

Operating Facility

 

2024

 

L+2.00%

 

$

104,095,520

 

 

$

195,904,480

 

 

$

300,000,000

 

Funding Facility II

 

2025

 

L+2.00%

§

 

 

 

 

 

200,000,000

 

 

 

200,000,000

 

**

SBA Debentures

 

2024−2031

 

2.63%

††

 

 

150,000,000

 

 

 

 

 

 

150,000,000

 

 

2022 Convertible Notes ($140 million par)

 

2022

 

4.625%

 

 

 

139,383,415

 

 

 

 

 

 

139,383,415

 

 

2022 Notes ($175 million par)

 

2022

 

4.125%

 

 

 

174,811,471

 

 

 

 

 

 

174,811,471

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

248,007,542

 

 

 

 

 

 

248,007,542

 

 

2026 Notes ($175 million par)

 

2026

 

2.850%

 

 

 

174,308,729

 

 

 

 

 

 

174,308,729

 

 

Total leverage

 

 

 

 

 

 

 

990,606,677

 

 

$

395,904,480

 

 

$

1,386,511,157

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(7,624,815

)

 

 

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

982,981,862

 

 

 

 

 

 

 

 

 

 

 Maturity Rate Carrying Value* Available Total Capacity
SVCP Revolver2018 
L+2.50%
 $30,000,000
 $86,000,000
 $116,000,000
2019 Convertible Notes ($108 million par)2019 5.25% 106,893,357
 
 106,893,357
2022 Convertible Notes ($140 million par)2022 4.625% 137,266,488
 
 137,266,488
2022 Notes ($125 million par)2022 4.125% 124,635,706
 
 124,635,706
TCPC Funding Facility2021 
L+2.50%
 200,000,000
 150,000,000
 350,000,000
SBA Debentures 2024−2027 
2.57%§
 75,000,000
 75,000,000
 150,000,000
Total leverage    673,795,551
 $311,000,000
 $984,795,551
Unamortized issuance costs    (8,417,444)
   
Debt, net of unamortized issuance costs    $665,378,107
    
______________

*

*

Except for the convertible notes, the 2022 Notes, the 2024 Notes and 2022the 2026 Notes, all carrying values are the same as the principal amounts outstanding.

As of March 31, 2021, $8.7 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $16.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.

Based on either LIBOR or

Facility has a $100 million accordion which allows for expansion of the lender’s cost of funds,facility to up to $400.0 million subject to certain limitationsconsent from the lender and other customary conditions.

§

Or L+2.25% subject

Subject to certain funding requirements

**

Facility has a $50 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.

§

††

Weighted-average interest rate on pooled loans, excluding fees of 0.35% or 0.36%. As of March 31, 2021, $12.0 million of the outstanding amount was not yet pooled, and bore interest at a temporary rate of 0.50% plus fees of 0.35% through September 21, 2021, the date of the next SBA pooling.


Under Section 61(a) of the 1940 Act, prior to March 23, 2018, a BDC was generally not permitted to issue senior securities unless after giving effect thereto the BDC met a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which includes all borrowings of the BDC, of at least 200%. On March 23, 2018, the Small Business Credit Availability Act (“SBCAA”) was signed into law, which among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to BDCs from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement.

Effective November 7, 2018, the Company’s board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of our board of directors, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA (the “Asset Coverage Ratio Election”), which would have resulted (had the Company not received earlier stockholder approval) in our asset coverage requirement applicable to senior securities being reduced from 200% to 150%, effective on November 7, 2019.  On February 8, 2019, the stockholders of the Company approved the Asset Coverage Ratio Election, and, as a result, effective on February 9, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of March 31, 2021, the Company’s asset coverage ratio was 193%.

On July 13, 2015, we obtained exemptive relief from the SEC to permit us to exclude debt outstanding under the SBA ProgramDebentures from our 200% asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 200%150% asset coverage test by permitting the SBIC to borrow up to $150.0 million more than it would otherwise be able to absent the receipt of this exemptive relief.


Net cash used in operating activities during the ninethree months ended September 30, 2017March 31, 2021 was $104.3 million. Our primary use of cash in operating activities during this period consisted$120.4 million, consisting primarily of the settlement of acquisitions of investments (net of dispositions) of $208.2$85.5 million, partially offset by net investment income less incentive allocation (net of non-cash income and expenses) of approximately $103.9$34.9 million.


Net cash provided by financing activities was $122.7$114.7 million during the ninethree months ended September 30, 2017,March 31, 2021, consisting primarily of $124.6$174.3 million ofin net proceeds from the issuance of unsecured debt, on August 11, 2017 and $93.6 million of net proceeds from the public offering of common stock on April 25, 2017, reducedpartially offset by the $61.4$40.4 million in regular dividends paid on common equity, $31.5 million of net repayments of debt and payment of $2.6credit facility draws, $17.3 million in dividends paid to common shareholders and $1.9 million in payments of debt issuance costs.


60


At September 30, 2017,March 31, 2021, we had $71.9$14.3 million in cash and cash equivalents.


The SVCP RevolverOperating Facility and the TCPC Funding Facility II are secured by substantially all of the assets in our portfolio, including cash and cash equivalents, and are subject to compliance with customary affirmative and negative covenants, including the maintenance of a minimum shareholders’ equity, the maintenance of a ratio of not less than 200%150% of total assets (less total liabilities other than indebtedness) to total indebtedness, and restrictions on certain payments and issuance of debt. Unfavorable economic conditions may result in a decrease in the value of our investments, which would affect both the asset coverage ratios and the value of the collateral securing the SVCP RevolverOperating Facility and the TCPC Funding Facility II, and may therefore impact our ability to borrow under the SVCP RevolverOperating Facility and the TCPC Funding Facility.Facility II. In addition to regulatory restrictions that restrict our ability to raise capital, the Leverage Program contains various covenants which, if not complied with, could accelerate repayment of debt, thereby materially and adversely affecting our liquidity, financial condition and results of operations. At September 30, 2017,March 31, 2021, we were in compliance with all financial and operational covenants required by the Leverage Program.


Unfavorable economic conditions, such as those caused by COVID-19, while potentially creating attractive opportunities for us, may decrease liquidity and raise the cost of capital generally, which could limit our ability to renew, extend or replace the Leverage Program on terms as favorable as are currently included therein. If we are unable to renew, extend or replace the Leverage Program upon the various dates of maturity, we expect to have sufficient funds to repay the outstanding balances in full from our net investment income and sales of, and repayments of principal from, our portfolio company investments, as well as from anticipated debt and equity capital raises, among other sources. Unfavorable economic conditions may limit our ability to raise capital or the ability of the companies in which we invest to repay our loans or engage in a liquidity event, such as a sale, recapitalization or initial public offering. The SVCP Revolver, the 2019 Convertible Notes, the 2022 Convertible Notes, the 2022 Notes, the Operating Facility, Funding Facility II, the 2024 Notes and the TCPC Funding Facility2026 Notes, mature in July 2018, December 2019, March 2022, August 2022, May 2024, August 2025, August 2024 and April 2021,February 2026, respectively. Any inability to renew, extend or replace the Leverage Program could adversely impact our liquidity and ability to find new investments or maintain distributions to our stockholders.


Challenges in the market are intensified for us by certain regulatory limitations under the Code and the 1940 Act. To maintain our qualification as a RIC, we must satisfy, among other requirements, an annual distribution requirement to pay out at least 90% of our ordinary income and short-term capital gains to our stockholders. Because we are required to distribute our income in this manner, and because the illiquidity of many of our


investments may make it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. While we anticipate being able to continue to satisfy all covenants and repay the outstanding balances under the Leverage Program when due, there can be no assurance that we will be able to do so, which could lead to an event of default.

Contractual obligations


In addition to obligations under our Leverage Program, we have entered into several contracts under which we have future commitments. Pursuant to an investment management agreement, the Advisor manages our day-to-day operations and provides investment advisory services to us. Payments under the investment management agreement are equal to a percentage of the value of our grosstotal assets (excluding cash and cash equivalents) and an incentive compensation, plus reimbursement of certain expenses incurred by the Advisor. Under our administration agreement, the Administrator provides us with administrative services, facilities and personnel. Payments under the administration agreement are equal to an allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us, and may include rent and our allocable portion of the cost of certain of our officers and their respective staffs. We are responsible for reimbursing the Advisor for due diligence and negotiation expenses, fees and expenses of custodians, administrators, transfer and distribution agents, counsel and directors, insurance, filings and registrations, proxy expenses, expenses of communications to investors, compliance expenses, interest, taxes, portfolio transaction expenses, costs of responding to regulatory inquiries and reporting to regulatory authorities, costs and expenses of preparing and maintaining our books and records, indemnification, litigation and other extraordinary expenses and such other expenses as are approved by the directors as being reasonably related to our organization, offering, capitalization, operation or administration and any portfolio investments, as applicable. The Advisor is not responsible for any of the foregoing expenses and such services are not investment advisory services under the 1940 Act. Either party may terminate each of the investment management agreement and administration agreement without penalty upon not less than 60 days’ written notice to the other.


Distributions


Our quarterly dividends and distributions to common stockholders are recorded on the ex-dividend date. Distributions are declared considering our estimate of annual taxable income available for distribution to stockholders and the amount of taxable income carried over from the prior year for distribution in the current year. We do not have a policy to pay distributions at a specific level and expect to continue to distribute substantially all of our taxable income. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.


61


The following tables summarize dividends declared for the ninethree months ended September 30, 2017March 31, 2021 and 2016:2020:

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 25, 2021

 

March 17, 2021

 

March 31, 2021

 

Regular

 

$

0.30

 

 

$

17,330,179

 


Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount

Per

Share

 

 

Total Amount

 

February 26, 2020

 

March 17, 2020

 

March 31, 2020

 

Regular

 

$

0.36

 

 

$

21,155,913

 

Date Declared Record Date Payment Date Type 
Amount
Per Share
 Total Amount
February 22, 2017 March 17, 2017 March 31, 2017 Regular $0.36
 $19,095,084
May 9, 2017 June 16, 2017 June 30, 2017 Regular 0.36
 21,165,137
August 3, 2017 September 15, 2017 September 29, 2017 Regular 0.36
 21,165,193
        $1.08
 $61,425,414
           
Date Declared Record Date Payment Date Type 
Amount
Per Share
 Total Amount
February 24, 2016 March 17, 2016 March 31, 2016 Regular $0.36
 $17,530,963
May 10, 2016 June 16, 2016 June 30, 2016 Regular 0.36
 18,254,229
August 9, 2016 September 16, 2016 September 30, 2016 Regular 0.36
 19,094,976
        $1.08
 $54,880,168

The following table summarizes the total shares issued in connection with our dividend reinvestment plan for the nine months ended September 30, 2017 and 2016:
 2017 2016
Shares Issued464
 311
Average Price Per Share$16.93
 $15.08
Proceeds$7,854
 $4,691

We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain favorable RIC tax treatment, we must distribute annually to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of:


98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;


98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for the one-year period generally ending on October 31 of the calendar year; and


certain undistributed amounts from previous years on which we paid no U.S. federal income tax.


We may, at our discretion, carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amounts available to be distributed to our stockholders. We will accrue excise tax on estimated taxable income as required. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.


We have adopted an “opt in” dividend reinvestment plan for our common stockholders. As a result, if we declare a dividend or other distribution payable in cash, each stockholder that has not “opted in” to our dividend

reinvestment plan will receive such dividends in cash, rather than having their dividends automatically reinvested in additional shares of our common stock.

We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. Also, we may be limited in our ability to make dividends and distributions due to the asset coverage test applicable to us as a BDC under the 1940 Act and due to provisions in our existing and future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of favorable RIC tax treatment. In addition, in accordance with U.S. generally accepted accounting principles and tax regulations, we include in income certain amounts that we have not yet received in cash, such as PIK interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC and may be subject to an excise tax.


In order to satisfy the annual distribution requirement applicable to RICs, we have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution would be treated as a dividend for U.S. federal income tax purposes.


Related Parties


We have entered into a number of business relationships with affiliated or related parties, including the following:


Each of the Holding Company, the Operating Company, TCPC Funding, and the SBIC has entered into an investment management agreement with the Advisor.


The Administrator provides us with administrative services necessary to conduct our day-to-day operations. For providing these services, facilities and personnel, the Administrator may be reimbursed by us for expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our officers and the Administrator’s administrative staff and providing, at our request and on our behalf, significant managerial assistance to our portfolio companies to which we are required to provide such assistance.


We have entered into a royalty-free license agreement with the Advisor, pursuant to which the Advisor has agreed to grant us a non-exclusive, royalty-free license to use the name “TCP.”

Pursuant to its limited partnership agreement, the general partner of the Operating Company is Series H of SVOF/MM, LLC. SVOF/MM, LLC The Administrator is an affiliate of the Advisor and certain other series and classes of SVOF/MM, LLC serve as the general partner or managing member of certain other funds managed by the Advisor.

62



We have entered into a royalty-free license agreement with BlackRock and the Advisor, pursuant to which each of BlackRock and the Advisor has agreed to grant us a non-exclusive, royalty-free license to use the name "BlackRock" and "TCP."

The Advisor and its affiliates, employees and associates currently do and in the future may manage other funds and accounts. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds or accounts. Accordingly, conflicts may arise regarding the allocation of investments or opportunities among us and those accounts. In general, the Advisor will allocate investment opportunities pro rata among us and the other funds and accounts (assuming the investment satisfies the objectives of each) based on the amount of committed capital each then has available. The allocation of certain investment opportunities in private placements is subject to independent director approval pursuant to the terms of the co-investment exemptive order applicable to us. In certain cases, investment opportunities may be made other than on a pro rata basis. For example, we may desire to retain an asset at the same time that one or more other funds or accounts desire to sell it or we may not have additional capital to invest at a time the other funds or accounts do. If the Advisor is unable to manage our investments effectively, we may be unable to achieve our investment objective. In addition, the Advisor may face


conflicts in allocating investment opportunities between us and certain other entities that could impact our investment returns. While our ability to enter into transactions with our affiliates is restricted under the 1940 Act, we have received an exemptive order from the SEC permitting certain affiliated investments subject to certain conditions. As a result, we may face conflict of interests and investments made pursuant to the exemptive order conditions which could in certain circumstances affect adversely the price paid or received by us or the availability or size of the position purchased or sold by us.

Recent Developments


From OctoberApril 1, 20172021 through November 3, 2017,May 4, 2021, the Operating Company has invested approximately $68.1$100.6 million primarily in four7 senior secured loans with a combined effective yield of approximately 10.0%8.9%.


On November 2, 2017,April 29, 2021, the Company’s board of directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s fourthsecond quarter 20172021 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.


On November 3, 2017, the Company issued $50 in aggregate principal amount of 4.125% notes due 2022 for proceeds of approximately $49.1 million, net of underwriter discounts and approximately $0.3 million of expenses related to the offering.  The notes are a further issuance to the 2022 Notes that the Company issued on August 11, 2017, and are treated as a single series with the existing 2022 Notes under the indenture.


On November 7, 2017,May 5, 2021, the Company’s board of directors declared a fourthsecond quarter regular dividend of $0.36$0.30 per share payable on December 29, 2017June 30, 2021 to stockholders of record as of the close of business on December 15, 2017.

June 16, 2021.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. At September 30, 2017, 88.8%March 31, 2021, 94.1% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, the Federal Funds Rate or the Prime Rate. The interest rates on such investments generally reset by reference to the current market index after one to six months. At September 30, 2017,March 31, 2021, the percentage of floating rate debt investments in our portfolio that bore interest based onwere subject to an interest rate floor was 81.3%83.7%. FloatingFloating rate investments subject to a floor generally reset by reference to the current market index after one to six months only if the index exceeds the floor.


Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We assess our portfolio companies periodically to determine whether such companies will be able to continue making interest payments in the event that interest rates increase. There can be no assurances that the portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.



Based on our September 30, 2017March 31, 2021 balance sheet, the following table shows the annual impact on net investment income (excluding the related incentive compensation impact) of base rate changes in interest rates (considering interest rate floors for variable rate instruments)

63


instruments and the fact that our assets and liabilities may not have the same base rate period as assumed in this table) assuming no changes in our investment and borrowing structure:

Basis Point Change

 

Interest

income

 

 

Interest

Expense

 

 

Net

Investment

Income

 

Up 300 basis points

 

$

31,548,531

 

 

$

(3,122,866

)

 

$

28,425,665

 

Up 200 basis points

 

 

16,476,163

 

 

 

(2,081,910

)

 

 

14,394,253

 

Up 100 basis points

 

 

3,423,477

 

 

 

(1,040,955

)

 

 

2,382,522

 

Down 100 basis points

 

 

(262,424

)

 

 

197,386

 

 

 

(65,038

)

Down 200 basis points

 

 

(262,424

)

 

 

197,386

 

 

 

(65,038

)

Down 300 basis points

 

 

(262,424

)

 

 

197,386

 

 

 

(65,038

)


Basis Point Change Interest income Interest Expense Net Investment Income
Up 300 basis points $45,988,135
 $(9,150,000) $36,838,135
Up 200 basis points 32,119,293
 (6,100,000) 26,019,293
Up 100 basis points 18,250,452
 (3,050,000) 15,200,452
Down 100 basis points (7,085,379) 3,050,000
 (4,035,379)
Down 200 basis points (8,033,856) 4,036,065
 (3,997,791)
Down 300 basis points (8,033,856) 4,036,065
 (3,997,791)


64


Item 4. Controls and Procedures

As of the period covered by this report, we, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on our evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.


65


PART II - Other Information.


Item 1.

Legal Proceedings

Item 1.     Legal Proceedings

Although we may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise, as of September 30, 2017,March 31, 2021, we are currently not a party to any pending material legal proceedings.

Item 1A.

Risk Factors


Item 1A.  Risk Factors

There have been no material changes from the risk factors previously disclosed in our most recent annual report on Form 10-K, as filed with the Securities and Exchange Commission on February 28, 2017.


Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3.     Defaults Upon Senior Securities.

None.

Item 4:     Mine Safety Disclosures.

None.

Item 5:     Other Information.

None.

Item 6.     Exhibits

25, 2021.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3.

Defaults Upon Senior Securities.

None.

Item 4.

Mine Safety Disclosures.

None.

Item 5.

Other Information.

None

66


Item 6.

Exhibits

Number

Description

3.1

3.2

3.3

Amended and Restated Bylaws of the Registrant (2)(3)

31.1

4.1

4.2

Form of Global Note of 3.900% Notes due 2024 (included in Exhibit 4.1) (4)

4.3

Indenture, dated as of June 17, 2014, by and between the Registrant and U.S. Bank National Association, as the Trustee (5)

4.4

Form of Global Note of 5.25% Convertible Senior Notes Due 2019 (included in Exhibit 4.3) (5)

4.5

Indenture, dated as of September 6, 2016, by and between the Registrant and U.S. Bank National Association, as the Trustee (6)

4.6

Form of Global Note of 4.625% Convertible Senior Notes due 2022 (included in Exhibit 4.5) (6)

4.7

Indenture, dated as of August 11, 2017, by and between the Registrant and U.S. Bank National Association, as the Trustee (7)

4.8

First Supplemental Indenture, dated as of August 11, 2017, by and between the Registrant and U.S. Bank National Association, as the Trustee (8)

4.9

Form of Global Note of 4.125% Notes Due 2022 (included in Exhibit 4.8) (8)

4.10

Third Supplemental Indenture, dated as of February 9, 2021, by and between the Registrant and U.S. Bank National Association, as the Trustee (9)

4.11

Form of Global Note of 2.850% due 2026 (included in Exhibit 4.10) (9)

31.1

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*

31.2

32.1

______________

*Filed herewith.

(1)

(1)

Incorporated by reference to Exhibit (a)(2) to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-172669), on Form N-2, filed on May 13, 2011


(2)

(2)

Incorporated by reference to Exhibit (b)(2)99.2 to the Registrant’s Form 8-K, filed on August 2, 2018

(3)

Incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, filed on August 2, 2018

(4)

Incorporated by reference to Exhibit 4.1 to the Registrant's Form 8-K, filed on August 23, 2019

(5)

Incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed on June 17, 2014.

(6)

Incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K filed on September 6, 2016.

(7)

Incorporated by reference to Exhibit (d)(1) to Post-Effective Amendment No. 1 to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-172669)333-216716), on Form N-2, filed on May 13, 2011August 11, 2017.

(8)

Incorporated by reference to Exhibit (d)(4) to Post-Effective Amendment No. 1 to the Registrant's Registration Statement under the Securities Act of 1933 (File No. 333-216716), on Form N-2, filed on August 11, 2017.

(9)

Incorporated by reference to Exhibit 4.1 to the Registrant's Form 8-K filed on February 9, 2021.

67



SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.


BlackRock TCP CAPITAL CORP.


Capital Corp.

Date: November 7, 2017May 5, 2021

By:

/s/ Howard M. Levkowitz

Name:

Howard M. Levkowitz

Title:

Chief Executive Officer

Date: November 7, 2017May 5, 2021

By:

/s/ Paul L. Davis

Name:

Paul L. Davis

Title:

Chief Financial Officer


76

68