United States
Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period endedSeptember 30, ~~2019~~2020

☐

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission file number: 0-27702

Bank of South Carolina Corporation

(Exact name of registrant issuer as specified in its charter)

South Carolina		57-1021355
(State or other jurisdiction of		(IRS Employer
incorporation or organization)		Identification Number)

256 Meeting Street, Charleston, SC 29401

(Address of principal executive offices)

(843) 724-1500

(Registrant’s telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer ☐	Accelerated filer	☐
Non-accelerated filer☐	Smaller reporting company	☒
(Do not check if a smaller reporting company)	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) of the Exchange Act☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes☐ No☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common stock	BKSC	NASDAQ

As of October 15, ~~2019,~~2020, there were ~~5,530,001~~5,520,469 Common Shares outstanding.

Part I. Financial Information		Page

Item 1.	Financial Statements
Consolidated Balance Sheets – September 30, ~~2019~~2020 and December 31, ~~2018~~2019		3
Consolidated Statements of Income – Three ~~months ended September 30, 2019~~ and ~~2018~~		4
~~Consolidated Statements of Income –~~ Nine months ended September 30, ~~2019~~2020 and ~~2018~~2019		5 4
Consolidated Statements of Comprehensive Income – Three and Nine months ended September 30, ~~2019~~2020 and ~~2018~~2019		6
Consolidated Statements of Shareholders’ Equity – Nine months ended September 30, ~~2019~~2020 and ~~2018~~2019		7
Consolidated Statements of Cash Flows – Nine months ended September 30, ~~2019~~2020 and ~~2018~~2019		8
Notes to Consolidated Financial Statements		9

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	2623
Off-Balance Sheet Arrangements		3027
Liquidity		3028
Capital Resources		3128

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	3129

Item 4.	Controls and Procedures	3129

Part II. Other Information

Item 1.	Legal Proceedings	3330
Item 1A.	Risk Factors	3330
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	3330
Item 3.	Defaults Upon Senior Securities	3330
Item 4.	Mine Safety Disclosure	3330
Item 5.	Other Information	3330
Item 6.	Exhibits	3330

Signatures		3531
Certifications		3632

Part I. Financial Information

Item 1. Financial Statements

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Unaudited) (Audited)
September 30, December 31,
2019 2018
ASSETS
Cash and due from banks $ 7,165,177 $ 6,325,457
Interest-bearing deposits at the Federal Reserve 51,250,282 25,506,784
Investment securities available for sale 98,297,968 119,668,874
Mortgage loans to be sold 4,935,431 1,199,438
Loans 275,527,284 274,664,267
Less: Allowance for loan losses (4,141,415 ) (4,214,331 )
Net loans 271,385,869 270,449,936
Premises, equipment and leasehold improvements, net 3,658,203 2,335,207
Right of use asset 13,325,792 —
Accrued interest receivable 1,351,401 1,561,915
Other assets 1,690,242 2,087,587

Total assets $ 453,060,365 $ 429,135,198

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing demand $ 127,564,403 $ 130,940,138
Interest bearing demand 114,347,461 94,207,731
Money market accounts 87,925,624 87,300,433
Time deposits over $250,000 6,200,799 15,909,991
Other time deposits 17,412,508 18,558,734
Other savings deposits 33,753,552 35,461,361
Total deposits 387,204,347 382,378,388

Accrued interest payable and other liabilities 2,209,735 1,294,249
Lease liability 13,325,792 —
Total liabilities 402,739,874 383,672,637

Shareholders’ equity
Common stock - no par 12,000,000 shares authorized; Issued 5,799,637 shares at September 30, 2019 and 5,777,474 shares at December 31, 2018. Shares outstanding 5,530,001 and 5,510,917 at September 30, 2019 and December 31, 2018, respectively. — —
Additional paid in capital 47,110,889 46,857,734
Retained earnings 4,990,680 2,650,296
Treasury stock: 269,636 and 269,035 shares at September 30, 2019 and December 31, 2018, respectively. (2,325,225 ) (2,268,264 )
Accumulated other comprehensive income (loss), net of income taxes 544,147 (1,777,205 )
Total shareholders’ equity 50,320,491 45,462,561

Total liabilities and shareholders’ equity $ 453,060,365 $ 429,135,198

	(Unaudited)			(Audited)
	September 30,			December 31,
	2020			2019
ASSETS
Cash and due from banks	$	5,740,658		$	9,773,893
Interest-bearing deposits at the Federal Reserve		38,757,226			39,320,526
Investment securities available for sale		135,307,515			100,449,956
Mortgage loans to be sold		12,728,519			5,062,398
Loans		320,752,641			274,072,560
Less: Allowance for loan losses		(4,153,814	)		(4,003,758	)
Net loans		316,598,827			270,068,802
Premises, equipment and leasehold improvements, net		4,127,621			4,290,435
Right of use asset		12,850,962			13,209,217
Accrued interest receivable		1,428,042			1,309,772
Other assets		1,560,720			1,527,521

Total assets	$	529,100,090		$	445,012,520

LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities
Deposits:
Non-interest bearing demand	$	177,951,432		$	125,621,031
Interest bearing demand		131,972,555			125,175,935
Money market accounts		86,752,645			68,964,879
Time deposits over $250,000		3,985,632			5,967,559
Other time deposits		16,509,276			16,215,228
Other savings deposits		41,984,129			37,247,023
Total deposits		459,155,669			379,191,655

Accrued interest payable and other liabilities		2,563,442			1,443,616
Lease liability		12,850,962			13,209,217
Total liabilities		474,570,073			393,844,488

Shareholders’ equity
Common stock - no par 12,000,000 shares authorized; Issued 5,817,725 shares at September 30, 2020 and 5,799,637 shares at December 31, 2019. Shares outstanding 5,519,259 and 5,530,001 at September 30, 2020 and December 31, 2019, respectively.		—			—
Additional paid in capital		47,370,912			47,131,034
Retained earnings		7,896,793			5,879,409
Treasury stock: 298,466 and 269,636 shares at September 30, 2020 and December 31, 2019, respectively.		(2,787,898	)		(2,325,225	)
Accumulated other comprehensive income, net of income taxes		2,050,210			482,814
Total shareholders’ equity		54,530,017			51,168,032

Total liabilities and shareholders’ equity	$	529,100,090		$	445,012,520

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Three Months Ended				Three Months Ended
	September 30,				September 30,
	2019		2018		2020		2019
Interest and fee income
Loans, including fees	$	4,059,536	$	3,905,954	$	3,760,212	$	4,059,536
Taxable securities		369,803		465,180		433,280		369,803
Tax-exempt securities		129,986		171,916		82,550		129,986
Other		268,359		122,536		16,303		268,359
Total interest and fee income		4,827,684		4,665,586		4,292,345		4,827,684

Interest expense
Deposits		213,876		195,434		72,198		213,876
Total interest expense		213,876		195,434		72,198		213,876

Net interest income		4,613,808		4,470,152		4,220,147		4,613,808
Provision for loan losses		10,000		100,000		40,000		10,000
Net interest income after provision for loan losses		4,603,808		4,370,152		4,180,147		4,603,808

Other income
Service charges and fees		295,908		284,046		275,318		295,908
Mortgage banking income		291,082		168,004		694,045		291,082
Gain on sales of securities		—		—
Other non-interest income		9,080		6,643		8,689		9,080
Total other income		596,070		458,693		978,052		596,070

Other expense
Salaries and employee benefits		1,664,631		1,595,706		1,775,498		1,664,631
Net occupancy expense		419,465		389,973		566,949		419,465
Other operating expenses		497,727		797,319		275,468		213,832
Net other real estate owned expenses		—		33,476
Professional fees						158,640		128,426
Data processing fees						158,443		155,469
Total other expense		2,581,823		2,816,474		2,934,998		2,581,823

Income before income tax expense		2,618,055		2,012,371		2,223,201		2,618,055
Income tax expense		603,264		234,218		519,930		603,264

Net income	$	2,014,791	$	1,778,153	$	1,703,271	$	2,014,791

Weighted average shares outstanding
Basic		5,526,233		5,506,649		5,527,696		5,526,233
Diluted		5,595,056		5,589,549		5,696,247		5,595,056

Basic income per common share	$	0.36	$	0.32	$	0.31	$	0.36
Diluted income per common share	$	0.36	$	0.32	$	0.30	$	0.36

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Nine Months Ended
September 30,
2019 2018
Interest and fee income
Loans, including fees $ 12,101,678 $ 11,169,692
Taxable securities 1,256,468 1,406,094
Tax-exempt securities 428,822 575,657
Other 546,894 258,019
Total interest and fee income 14,333,862 13,409,462

Interest expense
Deposits 702,860 444,961
Total interest expense 702,860 444,961

Net interest income 13,631,002 12,964,501
Provision for loan losses 155,000 230,000
Net interest income after provision for loan losses 13,476,002 12,734,501

Other income
Service charges and fees 876,394 875,709
Mortgage banking income 671,123 558,473
Gain on sales of securities 28,897 4,735
Other non-interest income 21,178 22,817
Total other income 1,597,592 1,461,734

Other expense
Salaries and employee benefits 4,985,591 4,744,878
Net occupancy expense 1,233,844 1,195,364
Other operating expenses 1,656,531 2,111,968
Net other real estate owned expenses — 57,613
Total other expense 7,875,966 8,109,823

Income before income tax expense 7,197,628 6,086,412
Income tax expense 1,652,726 969,672

Net income $ 5,544,902 $ 5,116,740

Weighted average shares outstanding
Basic 5,519,337 5,496,346
Diluted 5,588,532 5,579,989

Basic income per common share $ 1.00 $ 0.93
Diluted income per common share $ 0.99 $ 0.92

~~See accompanying notes to consolidated financial statements.~~

~~BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY~~

~~CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)~~

Three Months Ended
September 30,
2019 2018
Net income $ 2,014,791 $ 1,778,153
Other comprehensive income (loss)
Unrealized gain (loss) on securities arising during the period 368,166 (547,867 )
Other comprehensive income (loss) before tax 368,166 (547,867 )
Income tax effect related to items of other comprehensive income (loss) before tax (77,315 ) 115,052
Other comprehensive income (loss) after tax 290,851 (432,815 )
Total comprehensive income $ 2,305,642 $ 1,345,338

Nine Months Ended
September 30,
2019 2018
Net income $ 5,544,902 $ 5,116,740
Other comprehensive income (loss)
Unrealized gain (loss) on securities arising during the period 2,967,317 (2,362,691 )
Reclassification adjustment for securities gains realized in net income (28,897 ) (4,735 )
Other comprehensive income (loss) before tax 2,938,420 (2,367,426 )
Income tax effect related to items of other comprehensive income (loss) before tax (617,068 ) 497,159
Other comprehensive income (loss) after tax 2,321,352 (1,870,267 )
Total comprehensive income $ 7,866,254 $ 3,246,473

	Nine Months Ended
	September 30,
	2020		2019
Interest and fee income
Loans, including fees	$	11,152,378	$	12,101,678
Taxable securities		1,179,712		1,256,468
Tax-exempt securities		289,958		428,822
Other		174,934		546,894
Total interest and fee income		12,796,982		14,333,862

Interest expense
Deposits		242,275		702,860
Total interest expense		242,275		702,860

Net interest income		12,554,707		13,631,002
Provision for loan losses		40,000		155,000
Net interest income after provision for loan losses		12,514,707		13,476,002

Other income
Service charges and fees		801,245		876,394
Mortgage banking income		1,486,247		671,123
Gain on sales of securities		—		28,900
Other non-interest income		21,813		21,175
Total other income		2,309,305		1,597,592

Other expense
Salaries and employee benefits		5,360,111		4,985,591
Net occupancy expense		1,646,790		1,233,844
Other operating expenses		718,881		759,277
Professional fees		449,475		447,208
Data processing fees		486,485		450,046
Total other expense		8,661,742		7,875,966

Income before income tax expense		6,162,270		7,197,628
Income tax expense		1,436,845		1,652,726

Net income	$	4,725,425	$	5,544,902

Weighted average shares outstanding
Basic		5,529,189		5,519,337
Diluted		5,695,614		5,588,532

Basic income per common share	$	0.85	$	1.00
Diluted income per common share	$	0.83	$	0.99

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

	Three Months Ended
	September 30,
	2020			2019
Net income	$	1,703,271		$	2,014,791
Other comprehensive (loss) income
Unrealized (loss) gain on securities arising during the period		(5,467	)		368,166
Other comprehensive (loss) income before tax		(5,467	)		368,166
Income tax effect related to items of other comprehensive (loss) income before tax		1,149			(77,315	)
Other comprehensive (loss) income after tax		(4,318	)		290,851
Total comprehensive income	$	1,698,953		$	2,305,642

	Nine Months Ended
	September 30,
	2020			2019
Net income	$	4,725,425		$	5,544,902
Other comprehensive income
Unrealized gain on securities arising during the period		1,984,046			2,967,317
Reclassification adjustment for securities gains realized in net income		—			(28,897	)
Other comprehensive income before tax		1,984,046			2,938,420
Income tax effect related to items of other comprehensive income before tax		(416,650	)		(617,068	)
Other comprehensive income after tax		1,567,396			2,321,352
Total comprehensive income	$	6,292,821		$	7,866,254

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED ~~SEPTEMBER~~September 30, ~~2019~~2020 AND ~~2018~~2019 (UNAUDITED)

	Shares Outstanding		Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total			Shares Outstanding			Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
December 31, 2018		5,510,917	$	46,857,734	$	2,650,296		$	(2,268,264	)	$	(1,777,205	)	$	45,462,561
December 31, 2019																		5,530,001		$	47,131,034	$	5,879,409		$	(2,325,225	)	$	482,814		$	51,168,032
Net income		—		—		1,689,264			—			—			1,689,264			—			—		1,521,131			—			—			1,521,131
Other comprehensive income		—		—		—			—			991,936			991,936			—			—		—			—			601,016			601,016
Exercise of stock options		5,808		51,265		—			—			—			51,265
Stock option exercises																		362			4,489		—			—			—			4,489
Stock-based compensation expense		—		18,881		—			—			—			18,881			—			16,418		—			—			—			16,418
Cash dividends ($0.16 per common share)		—		—		(882,676	)		—			—			(882,676	)		—			—		(884,859	)		—			—			(884,859	)
March 31, 2019		5,516,725	$	46,927,880	$	3,456,884		$	(2,268,264	)	$	(785,269	)	$	47,331,231
March 31, 2020																		5,530,363		$	47,151,941	$	6,515,681		$	(2,325,225	)	$	1,083,830		$	52,426,227

Net income		—		—		1,840,847			—			—			1,840,847			—			—		1,501,023			—			—			1,501,023
Other comprehensive income		—		—		—			—			1,038,565			1,038,565			—			—		—			—			970,698			970,698
Exercise of stock options		8,553		94,977		—			(45,843	)		—			49,134
Stock option exercises																		9,619			108,757		—			(41,697	)		—			67,060
Stock-based compensation expense		—		18,882					—			—			18,882			—			29,305		—			—			—			29,305
Repurchase of common shares																		(9,300	)		—		—			(148,550	)		—			(148,550	)
Cash dividends ($0.16 per common share)		—		—		(884,044	)		—			—			(884,044	)		—			—		(884,908	)		—			—			(884,908	)
June 30, 2019		5,525,278	$	47,041,739	$	4,413,687		$	(2,314,107	)	$	253,296		$	49,394,615
June 30, 2020																		5,530,682		$	47,290,003	$	7,131,796		$	(2,515,472	)	$	2,054,528		$	53,960,855

Net income		—		—		2,014,791			—			—			2,014,791			—			—		1,703,271			—			—			1,703,271
Other comprehensive income		—		—		—			—			290,851			290,851
Exercise of stock options		4,723		49,005		—			(11,118	)		—			37,887
Other comprehensive loss																		—			—		—			—			(4,318	)		(4,318	)
Stock option exercises																		4,344			56,496		—			(22,108	)		—			34,388
Stock-based compensation expense		—		20,145		—			—			—			20,145			—			24,413		—			—			—			24,413
Cash dividends ($0.26 per common share)		—		—		(1,437,798	)		—			—			(1,437,798	)
September 30, 2019		5,530,001	$	47,110,889	$	4,990,680		$	(2,325,225	)	$	544,147		$	50,320,491
Repurchase of common shares																		(15,767	)		—		—			(250,318	)		—			(250,318	)
Cash dividends ($0.17 per common share)																		—			—		(938,274	)		—			—			(938,274	)
September 30, 2020																		5,519,259		$	47,370,912	$	7,896,793		$	(2,787,898	)	$	2,050,210		$	54,530,017

Shares Outstanding Additional Paid in Capital Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total
December 31, 2017 4,989,279 $ 37,236,566 $ 8,847,164 $ (2,247,415 ) $ (1,071,680 ) $ 42,764,635
Net income — — 1,612,230 — — 1,612,230
Other comprehensive loss — — — — (1,047,998 ) (1,047,998 )
Exercise of stock options 1,600 18,768 — — — 18,768
Stock-based compensation expense — 18,882 — — — 18,882
Cash dividends ($0.15 per common share) — — (749,668 ) — — (749,668 )
Common stock dividend, 10% 499,088 9,334,342 (9,334,342 ) — — —
March 31, 2018 5,489,967 $ 46,608,558 $ 375,384 $ (2,247,415 ) $ (2,119,678 ) $ 42,616,849

Net income — — 1,726,357 — — 1,726,357
Other comprehensive loss — — — — (389,454 ) (389,454 )
Exercise of stock options 10,649 104,528 — (20,849 ) — 83,679
Stock-based compensation expense — 18,881 — — — 18,881
Cash dividends ($0.15 per common share) — — (831,578 ) — — (831,578 )
June 30, 2018 5,500,616 $ 46,731,967 $ 1,270,163 $ (2,268,264 ) $ (2,509,132 ) $ 43,224,734

Net income — — 1,778,153 — — 1,778,153
Other comprehensive loss — — — — (432,815 ) (432,815 )
Exercise of stock options 91,122 — — — 91,122
Stock-based compensation expense — 15,763 — — — 15,763
Cash dividends ($0.25 per common share) — — (1,377,423 ) — — (1,377,423 )
September 30, 2018 5,500,616 $ 46,838,852 $ 1,670,893 $ (2,268,264 ) $ (2,941,947 ) $ 43,299,534

	Shares Outstanding		Additional Paid in Capital		Retained Earnings			Treasury Stock			Accumulated Other Comprehensive Income (Loss)			Total
December 31, 2018		5,510,917	$	46,857,734	$	2,650,296		$	(2,268,264	)	$	(1,777,205	)	$	45,462,561
Net income		—		—		1,689,264			—			—			1,689,264
Other comprehensive income		—		—		—			—			991,936			991,936
Stock option exercises		5,808		51,265		—			—			—			51,265
Stock-based compensation expense		—		18,881		—			—			—			18,881
Cash dividends ($0.16 per common share)		—		—		(882,676	)		—			—			(882,676	)
March 31, 2019		5,516,725	$	46,927,880	$	3,456,884		$	(2,268,264	)	$	(785,269	)	$	47,331,231

Net income		—		—		1,840,847			—			—			1,840,847
Other comprehensive income		—		—		—			—			1,038,565			1,038,565
Stock option exercises		8,553		94,977		—			(45,843	)		—			49,134
Stock-based compensation expense		—		18,882		—			—			—			18,882
Cash dividends ($0.16 per common share)		—		—		(884,044	)		—			—			(884,044	)
June 30, 2019		5,525,278	$	47,041,739	$	4,413,687		$	(2,314,107	)	$	253,296		$	49,394,615

Net income		—		—		2,014,791			—			—			2,014,791
Other comprehensive income		—		—		—			—			290,851			290,851
Stock option exercises		4,723		49,005		—			(11,118	)		—			37,887
Stock-based compensation expense		—		20,145		—			—			—			20,145
Cash dividends ($0.26 per common share)		—		—		(1,437,798	)		—			—			(1,437,798	)
September 30, 2019		5,530,001	$	47,110,889	$	4,990,680		$	(2,325,225	)	$	544,147		$	50,320,491

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Nine Months Ended						Nine Months Ended
	September 30,						September 30,
	2019			2018			2020			2019
Cash flows from operating activities:
Net income	$	5,544,902		$	5,116,740		$	4,725,425		$	5,544,902
Adjustments to reconcile net income net cash provided by operating activities:
Adjustments to reconcile net income net cash (used in) provided by operating activities:
Depreciation expense		170,690			144,158			316,249			170,690
Gain on sale of investment securities		(28,897	)		(4,735	)		—			(28,897	)
Loss on sale of other real estate owned		—			33,476
Loss on disposal of premises, equipment, and leasehold improvements, net		—			428
Valuation and other adjustments to other real estate owned		—			23,637
Provision for loan losses		155,000			230,000			40,000			155,000
Stock-based compensation expense		57,908			53,526			70,136			57,908
Deferred income taxes		(29,329	)		(166,739	)		(449,849	)		(29,329	)
Net amortization of unearned discounts on investment securities available for sale		200,138			227,847			228,908			200,138
Origination of mortgage loans held for sale		(48,507,050	)		(43,444,865	)		(121,792,079	)		(48,507,050	)
Proceeds from sale of mortgage loans held for sale		44,771,057			42,677,361			114,125,958			44,771,057
Decrease in accrued interest receivable and other assets		20,120			64,902
(Increase) decrease in accrued interest receivable and other assets								(118,270	)		20,120
Increase in accrued interest payable and other liabilities		304,326			486,474			1,066,352			304,326
Net cash provided by operating activities		2,658,865			5,442,210
Net cash (used in) provided by operating activities								(1,787,170	)		2,658,865

Cash flows from investing activities:
Proceeds from calls and maturities of investment securities available for sale		7,423,835			6,599,927			15,158,000			7,423,835
Proceeds from sale of investment securities available for sale		20,317,250			21,434,634			—			20,317,250
Purchase of investment securities available for sale		(3,603,000	)		(9,978,050	)		(48,260,421	)		(3,603,000	)
Proceeds from sale of other real estate owned		—			378,366
Net increase in loans		(1,090,933	)		(4,446,631	)		(46,570,025	)		(1,090,933	)
Purchase of premises, equipment, and leasehold improvements, net		(1,493,686	)		(214,065	)		(153,435	)		(1,493,686	)
Net cash provided by investing activities		21,553,466			13,774,181
Net cash (used in) provided by investing activities								(79,825,881	)		21,553,466

Cash flows from financing activities:
Net increase (decrease) in deposit accounts		4,825,959			(19,847,042	)
Net increase in deposit accounts								79,964,014			4,825,959
Dividends paid		(2,593,358	)		(2,322,116	)		(2,654,567	)		(2,593,358	)
Stock options exercised		138,286			193,569			105,937			138,286
Net cash provided by (used in) financing activities		2,370,887			(21,975,589	)
Net increase (decrease) in cash and cash equivalents		26,583,218			(2,759,198	)
Share repurchases								(398,868	)		—
Net cash provided by financing activities								77,016,516			2,370,887
Net (decrease) increase in cash and cash equivalents								(4,596,535	)		26,583,218
Cash and cash equivalents at the beginning of the period		31,832,241			32,520,219			49,094,419			31,832,241
Cash and cash equivalents at the end of the period	$	58,415,459		$	29,761,021		$	44,497,884		$	58,415,459

Supplemental disclosure of cash flow data:
Cash paid during the period for:
Interest	$	819,131		$	391,972		$	253,785		$	819,131
Income taxes	$	1,152,918		$	963,571		$	500,000		$	1,152,918

Supplemental disclosures for non-cash investing and financing activity:
Change in unrealized gain on securities available for sale, net of income taxes	$	(2,321,352	)	$	1,870,267		$	(1,567,396	)	$	(2,321,352	)
Change in dividends payable	$	611,160		$	636,553		$	53,474		$	611,160
Right of use assets obtained in exchange for lease obligations	$	13,519,027		$	—		$	—		$	13,519,027
Change in right of use assets and lease liabilties	$	(193,235	)	$	—
Change in right of use assets and lease liabilities							$	(358,255	)	$	(193,235	)

See accompanying notes to consolidated financial statements.

BANK OF SOUTH CAROLINA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Nature of Business and Basis of Presentation

Organization

The Bank of South Carolina (the “Bank”) was organized on October 22, 1986 and opened for business as a state-chartered financial institution on February 26, 1987, in Charleston, South Carolina. The Bank was reorganized into a wholly-owned subsidiary of Bank of South Carolina Corporation (the “Company”), effective April 17, 1995. At the time of the reorganization, each outstanding share of the Bank was exchanged for two shares of Bank of South Carolina Corporation Stock.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. In consolidation, all significant intercompany balances and transactions have been eliminated.

References to “we”, “us”, “our”, “the Bank”, or “the Company” refer to the parent and its subsidiary that are consolidated for financial purposes.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or ~~GAAP,~~(“GAAP”), for the interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our interim consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on March ~~4, 2019.~~6, 2020. In the opinion of management, these interim financial statements present fairly, in all material respects, the Company’s consolidated financial position and results of operations for each of the interim periods presented. Results of operations for interim periods are not necessarily indicative of the results of operations that may be expected for a full year or any future period.

Accounting Estimates and Assumptions

The consolidated financial statements are prepared in conformity with GAAP, which require management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ significantly from these estimates and assumptions. Material estimates generally susceptible to significant change are related to the determination of the allowance for loan losses, impaired loans, other real estate owned, deferred tax assets, the fair value of financial instruments and other-than-temporary impairment of investment securities.

Reclassification

Certain amounts in the prior years’ financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications had no effect on shareholders’ equity or ~~the~~ net income as previously reported.

Income per share

Basic income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Dilutive income per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock. Retroactive recognition has been given for the effects of all stock dividends.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. We have reviewed events occurring through the date the financial statements were available to be issued and no subsequent events occurred requiring accrual or disclosure.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements that could impact the accounting, reporting and/or disclosure of financial information by the Company.

In ~~February~~September 2016, the FASB issued ASU ~~2016-02,~~~~Leases (Topic 842),~~~~which revises certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. In July 2018, the FASB issued ASU 2018-10,~~ ~~Codification Improvements to Topic 842 – Leases~~~~. This update clarifies how to apply certain aspects of the new leases standard. In July 2018, the FASB issued ASU 2018-11~~~~, Leases (Topic 842): Targeted Improvements~~~~, which gives entities another option for transition and to provide lessors with a practical expedient. In December 2018, the FASB issued ASU 2018-20,~~ ~~Leases (Topic 842): Narrow-Scope Improvements for Lessors,~~ providing narrow-scope improvements for lessors, that provides relief in the accounting for sales, use and similar taxes, the accounting for other costs paid by a lessee that may benefit a lessor, and variable payments when contracts have lease and non-lease components. The amendments became effective for January 1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. The Bank has chosen to use the effective date, January 1, 2019, as its date of initial application; therefore, the financial information will not be provided for dates or periods prior to January 1, 2019. The Bank considered all relevant contractual provisions, including renewal and termination options, and determined the remaining lease terms of each respective lease. The Bank considered past practices, market area, and contract terms of all leases and assumed all renewal options will be exercised. The weighted average remaining lease term is 18.45 years. To determine the incremental borrowing rate, the Bank used the rate of interest it would pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment, which the Bank determined was 5.50% at the time of implementation. The Bank does not have any finance leases or material subleases or leasing arrangements in which it is the lessor of the property or equipment. The adoption of this standard did not materially affect the change in the Bank's recognition of lease expense in future periods. For the nine months ended September 30, 2019, the Bank had total lease expense of $478,778, of which $46,260 was for a short-term lease. The most significant impact was the recognition of right of use assets and lease liabilities for operating leases of approximately $7.3 million on January 1, 2019. The right of use asset and lease liability related to the North Charleston location of approximately $6.0 million was recognized during the quarter ended September 30, 2019, using an incremental borrowing rate of 3.00%.

~~In June 2016, the FASB issued ASU~~ 2016-13,Financial instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,to change the accounting for credit losses and modify the impairment model for certain debt securities. In May 2019, the FASB issued guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13,Measurement of Credit Losses on Financial Instruments.~~The amendments will be effective for the Company for fiscal years beginning after December 15, 2019.~~ In October 2019, the FASB voted to extend the implementation date for smaller reporting companies, non-SEC public companies, and private companies. The amendment will be effective for the Company for periods beginning after December 15, 2022. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows. It will be influenced by the quality, composition, and characteristics of our loan and investment portfolios, as well as the expected economic conditions and forecasts at the time of enactment and future reporting periods.

~~In March 2017, the FASB issued ASU 2017-08,~~~~Receivables – Nonrefundable Fees and Other Costs~~ ~~(Subtopic 310-20):~~~~Premium Amortization of Purchased Callable Debt Securities~~, which shortens the amortization period for the premium to the earliest call date. The amendment became effective for the Company on January 1, 2019 and did not have a material effect on the financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The amendments remove, modify, and add certain fair value disclosure requirements based on the concepts in the FASB Concepts Statement, Conceptual Framework for Financial Reporting—Chapter 8: Notes to Financial Statements. The ~~amendments are~~amendment became effective for ~~all entities for fiscal years,~~the Company on January 1, 2020 and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. The Company doesdid not ~~expect these amendments to~~ have a material effect on ~~its~~the financial statements.

In August 2018, the FASB issued ASU 2018-15, Intangibles and Goodwill and Other-Internal Use Software (Subtopic 350-40):Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract),which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments will be effective for the Company for fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

~~In October 2018, the FASB issued ASU 2018-16,~~ ~~Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes~~~~, which expands the list of U.S. benchmark interest rates permitted in the application of hedge accounting. The amendments~~amendment became effective for the Company on January 1, ~~2019. The amendment~~2020 and did not have a material effect on the financial statements.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities, determining whether a decision-making fee is a variable interest. The amendments require organizations to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety. The ~~amendments will be~~amendment became effective for the Company ~~for fiscal years beginning after December 15, 2019,~~on January 1, 2020 and interim periods within those fiscal years. Early adoption is permitted. The Company will apply a full retrospective approach in which financial statements for each individual prior period presented and the opening balances of the earliest period presented are adjusted to reflect the period-specific effects of applying the amendments. The Company doesdid not ~~expect these amendments to~~ have a material effect on ~~its~~the financial statements.

In April 2019, the FASB issued guidance that clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement of financial instruments. The amendments related to credit losses will be effective for the Company for the reporting period beginning after December 15, 2019. The amendments related to hedging became effective January 1, 2019. The amendments related to recognition and measurement of financial instruments ~~will be~~became effective for the Company ~~for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company does~~on January 1, 2020 and did not ~~expect these amendments to~~ have a material effect on ~~its~~the financial statements.

In July 2019, the FASB updated various Topics of the ASC to align the guidance in various SEC sections of the Codification with the requirements of certain SEC final rules. The amendments were effective upon issuance and did not have a material effect on the financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which provides guidance to simply accounting for income taxes by removing specific technical exceptions that can produce information investors do not understand. The amendments improve and simplify the application of GAAP for other areas of Topic 740 by clarifying and amending the existing guidance. The amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on the financial statements.

In January 2020, the FASB issued guidance to address accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, including early adoption in an interim period. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2020, the FASB issued guidance to add and amend SEC paragraphs in the Accounting Standards Codification to reflect the issuance of SEC Staff Accounting Bulletin No. 119 related to the new credit losses standard and comments by the SEC staff related to the revised effective date of the new leases standard. The amendments were effective upon issuance. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2020, the FASB issued guidance that makes narrow-scope improvements to various aspects of the financial instrument guidance, including the current expected credit losses (CECL) guidance issued in 2016. The amendments related to conforming amendments. For public business entities, the amendments are effective upon issuance of this final ASU. The effective date of the amendments to ASU 2016-01 is for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For the amendments related to ASU 2016-13, public business entities that meet the definition of an SEC filer, excluding eligible smaller reporting companies (SRCs) as defined by the SEC, should adopt the amendments in ASU 2016-13 during 2020. Early adoption will continue to be permitted. For entities that have not yet adopted the guidance in ASU 2016-13, the effective dates and the transition requirements for these amendments are the same as the effective date and transition requirements in ASU 2016-13. The Company does not expect these amendments to have a material effect on its financial statements.

In March 2020, the FASB issued guidance to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. The amendments are effective as of March 12, 2020 through December 31, 2022. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on our financial position, results of operations or cash flows.

Note 2: Investment Securities

The amortized cost and fair value of investment securities available for sale are summarized as follows:

	September 30, 2019									September 30, 2020
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	28,046,209	$	164,726	$	(1,992	)	$	28,208,943	$	23,047,674	$	460,263	$	—		$	23,507,937
Government-Sponsored Enterprises		45,189,029		417,696		(30,720	)		45,576,005		93,258,966		1,660,766		(43,210	)		94,876,522
Municipal Securities		24,373,937		172,222		(33,139	)		24,513,020		16,405,672		517,384		—			16,923,056

Total	$	97,609,175	$	754,644	$	(65,851	)	$	98,297,968	$	132,712,312	$	2,638,413	$	(43,210	)	$	135,307,515

December 31, 2018

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value

U.S. Treasury Notes $ 32,965,693 $ — $ (609,059 ) $ 32,356,634
Government-Sponsored Enterprises 60,684,878 — (1,315,598 ) 59,369,280
Municipal Securities 28,267,930 112,971 (437,941 ) 27,942,960

Total $ 121,918,501 $ 112,971 $ (2,362,598 ) $ 119,668,874

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

	December 31, 2019
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
U.S. Treasury Notes	$	23,080,465	$	99,735	$	—		$	23,180,200
Government-Sponsored Enterprises		50,139,959		401,336		(43,100	)		50,498,195
Municipal Securities		26,618,375		169,640		(16,454	)		26,771,561
Total	$	99,838,799	$	670,711	$	(59,554	)	$	100,449,956

The amortized cost and estimated fair value of investment securities available for sale as of September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, by contractual maturity are in the following table.

September 30, 2019 December 31, 2018
Amortized
Cost Estimated Fair
Value Amortized
Cost Estimated Fair
Value
Due in one year or less $ 6,916,533 $ 6,921,489 $ 4,246,325 $ 4,249,570
Due in one year to five years 82,032,178 82,637,994 99,753,174 97,915,185
Due in five years to ten years 8,660,464 8,738,485 17,504,456 17,128,425
Due in ten years and over — — 414,546 375,694
Total $ 97,609,175 $ 98,297,968 $ 121,918,501 $ 119,668,874

	September 30, 2020				December 31, 2019
	Amortized Cost		Estimated Fair Value		Amortized Cost		Estimated Fair Value
Due in one year or less	$	25,221,775	$	25,554,095	$	9,185,615	$	9,191,226
Due in one year to five years		50,073,562		51,630,597		77,261,123		77,815,119
Due in five years to ten years		47,416,975		48,166,033		13,392,061		13,443,611
Due in ten years and over		10,000,000		9,956,790		—		—
Total	$	132,712,312	$	135,307,515	$	99,838,799	$	100,449,956

Securities pledged to secure deposits at both September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, had a fair value of ~~$37.7~~$42.6 million and ~~$41.5~~$37.6 million, respectively.

The tables below summarize gross unrealized losses on investment securities and the fair market value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, ~~2019~~2020 and December 31, ~~2018.~~2019. We believe that all unrealized losses have resulted from temporary changes in the interest rate market and not as a result of credit deterioration. We do not intend to sell and it is not likely that we will be required to sell any of the securities referenced in the table below before recovery of their amortized cost.

	Less Than 12 Months						12 Months or Longer						Total						September 30, 2020
September 30, 2019 Available for sale	#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss
																			Less Than 12 Months							12 Months or Longer						Total
																			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss		#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes	1	$	2,998,008	$	(1,992	)	—	$	—	$	—		1	$	2,998,008	$	(1,992	)		—	$	—	$	—			—	$	—	$	—		—	$	—	$	—
Government-Sponsored Enterprises	—		—		—		1		5,094,065		(30,720	)	1		5,094,065		(30,720	)		1		9,956,790		(43,210	)		—		—		—		1		9,956,790		(43,210	)
Municipal Securities	19		7,027,097		(29,702	)	1		330,563		(3,437	)	20		7,357,660		(33,139	)		—		—		—			—		—		—		—		—		—
Total	20	$	10,025,105	$	(31,694	)	2	$	5,424,628	$	(34,157	)	22	$	15,449,733	$	(65,851	)		1	$	9,956,790	$	(43,210	)		—	$	—	$	—		1	$	9,956,790	$	(43,210	)

	Less Than 12 Months						12 Months or Longer						Total						December 31, 2019
December 31, 2018 Available for sale	#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss			#	Fair Value		Gross Unrealized Loss
																			Less Than 12 Months							12 Months or Longer							Total
Available for sale																			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss			#		Fair Value		Gross Unrealized Loss
U.S. Treasury Notes	—	$	—	$	—		7	$	32,356,634	$	(609,059	)	7	$	32,356,634	$	(609,059	)		—	$	—	$	—			—	$	—	$	—			—	$	—	$	—
Government-Sponsored Enterprises	2		9,967,000		(14,302	)	11		49,402,280		(1,301,296	)	13		59,369,280		(1,315,598	)		1		5,039,550		(43,100	)		—		—		—			1		5,039,550		(43,100	)
Municipal Securities	2		1,362,286		(7,547	)	31		11,840,912		(430,394	)	33		13,203,198		(437,941	)		9		3,199,517		(13,335	)		1		330,880		(3,119	)		10		3,530,397		(16,454	)
Total	4	$	11,329,286	$	(21,849	)	49	$	93,599,826	$	(2,340,749	)	53	$	104,929,112	$	(2,362,598	)		10	$	8,239,067	$	(56,435	)		1	$	330,880	$	(3,119	)		11	$	8,569,947	$	(59,554	)

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

The tables below show the proceeds from sales of securities available for sale and gross realized gains and losses.

Three Months Ended
September 30,
2019 2018

Gross proceeds $ 5,364,750 $ —
Gross realized gains 14 —
Gross realized losses (14 ) —

	Nine Months Ended
	September 30,						Three Months Ended
	2019			2018			September 30,
							2020		2019
Gross proceeds	$	20,317,250		$	21,434,634		$	—	$	5,364,750
Gross realized gains		59,523			104,634			—		14
Gross realized losses		(30,626	)		(99,899	)		—		(14	)

	Nine Months Ended
	September 30,
	2020		2019
Gross proceeds	$	—	$	20,317,250
Gross realized gains		—		59,523
Gross realized losses		—		(30,626	)

There was no tax provision related to gains for the three and nine months ended September 30, 2020. There was no tax provision related to gains for the three months ended September 30, ~~2019 and 2018. For~~2019. The tax provision related to these sales was $6,069 for the nine months ended September 30, ~~2019 and 2018, the tax provision related to these gains was $6,068 and $994, respectively.~~2019.

Note 3: Loans and Allowance for Loan Losses

Major classifications of loans (net of deferred loan fees and costs of ~~$156,287~~$958,107 at September 30, ~~2019~~2020 and ~~$156,309~~$155,697 at December 31, ~~2018)~~2019, respectively) are as follows:

	September 30, 2019			December 31, 2018			September 30, 2020			December 31, 2019
Commercial	$	51,362,787		$	54,829,078		$	49,137,293		$	52,848,455
Commercial real estate:
Construction		11,058,317			7,304,300			14,208,936			12,491,078
Other		146,677,103			143,703,401			145,848,405			143,821,990
Consumer:
Real estate		61,031,686			63,787,411			70,225,264			59,533,045
Other		5,397,391			5,040,077			4,610,569			5,377,992
Paycheck Protection Program								36,722,174			—
		275,527,284			274,664,267			320,752,641			274,072,560
Allowance for loan losses		(4,141,415	)		(4,214,331	)		(4,153,814	)		(4,003,758	)
Loans, net	$	271,385,869		$	270,449,936		$	316,598,827		$	270,068,802

We had ~~$92.0~~$58.2 million and ~~$101.9~~$85.2 million of loans pledged as collateral to secure funding with the Federal Reserve Bank (“FRB”) Discount Window at September 30, ~~2019~~2020 and at December 31, ~~2018,~~2019, respectively.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, which established the Paycheck Protection Program (“PPP”) and allocated $349.0 billion of loans to be issued by financial institutions. Under the program, the Small Business Administration (“SBA”) will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for Paycheck and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of two years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank received a processing fee ranging from 1% to 5% based on the size of the loan from the SBA. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. The Bank received $1.4 million of processing fees and has recognized $0.3 million during the nine months ended September 30, 2020. The Paycheck Protection Program and Health Care Enhancement Act (“PPP/ HCEA Act”) was signed into law on April 24, 2020. The PPP/HCEA Act authorized additional funding under the CARES Act of $310.0 billion for PPP loans to be issued by financial institutions through the SBA. The Bank has provided $37.8 million in funding to 266 customers through the PPP as of September 30, 2020. Because these loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve.

Our portfolio grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled. Our internal credit risk grading system is based on experience with similarly graded loans, industry best practices, and regulatory guidance. Our portfolio is graded in its ~~entirety.~~entirety, with the exception of the PPP loans.

Our internally assigned grades pursuant to the Board-approved lending policy are as follows:

●

Excellent (1) The borrowing entity has more than adequate cash flow, unquestionable strength, strong earnings and capital and, where applicable, no overdrafts.

●

Good(2) The borrowing entity has dependable cash flow, better than average financial condition, good capital and usually no overdrafts.

●

Satisfactory(3) The borrowing entity has adequate cash flow, satisfactory financial condition, and explainable overdrafts (if any).

●

Watch (4) The borrowing entity has generally adequate, yet inconsistent cash flow, cyclical earnings, weak capital, loan to/from stockholders, and infrequent overdrafts. The borrower has consistent yet sometimes unpredictable sales and growth.

●

OAEM (5) The borrowing entity has marginal cash flow, occasional past dues, and frequent and unexpected working capital needs.

●

Substandard (6) The borrowing entity has a cash flow barely sufficient to service debt, deteriorated financial condition, and bankruptcy is possible. The borrowing entity has declining sales, rising costs, and may need to look for secondary source of repayment.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

●

Doubtful (7) The borrowing entity has negative cash flow. Survival of the business is at risk, full repayment is unlikely, and there are frequent and unexplained overdrafts. The borrowing entity shows declining trends and no operating profits.

●

Loss (8) The borrowing entity has negative cash flow with no alternatives. Survival of the business is unlikely.

The following tables illustrate credit quality by class and internally assigned grades at September 30, ~~2019~~2020 and December 31, ~~2018.~~2019. “Pass” includes loans internally graded as excellent, good and satisfactory.

September 30, 2019
September 30, 2020													September 30, 2020
	Commercial		Commercial Real Estate Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total			Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Pass	$	47,353,253	$	10,567,442	$	140,204,499	$	56,969,235	$	4,988,881	$	260,083,310		$	42,305,036	$	13,223,424	$	121,750,858	$	68,448,332	$	4,299,844	$	—	$	250,027,494
Watch		1,992,952		490,875		4,338,999		2,665,466		348,693		9,836,985			3,724,838		985,512		18,032,014		866,450		220,303		—		23,829,117
OAEM		467,044		—		655,956		517,232		4,645		1,644,877			1,041,844		—		3,987,438		623,226		48,526		—		5,701,034
Sub-standard		1,549,538		—		1,477,649		879,753		55,172		3,962,112
Substandard															2,065,575		—		2,078,095		287,256		41,896		—		4,472,822
Doubtful		—		—		—		—		—		—			—		—		—		—		—		—		—
Loss		—		—		—		—		—		—			—		—		—		—		—		—		—
Unrated															—		—		—		—		—		36,722,174		36,722,174
Total	$	51,362,787	$	11,058,317	$	146,677,103	$	61,031,686	$	5,397,391	$	275,527,284		$	49,137,293	$	14,208,936	$	145,848,405	$	70,225,264	$	4,610,569	$	36,722,174	$	320,752,641

	December 31, 2018
December 31, 2019													December 31, 2019
	Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total			Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Pass	$	50,663,356	$	7,304,300	$	136,804,420	$	60,480,317	$	4,726,494	$	259,978,887		$	48,098,936	$	12,005,834	$	137,641,011	$	56,034,247	$	4,966,615	$	—	$	258,746,643
Watch		1,973,675		—		4,938,711		2,077,341		226,117		9,215,844			2,303,568		485,244		3,758,220		2,096,445		315,375		—		8,958,852
OAEM		157,300		—		590,294		350,000		—		1,097,594			460,551		—		649,039		522,600		44,232		—		1,676,422
Sub-standard		2,034,747		—		1,369,976		879,753		87,466		4,371,942
Substandard															1,985,400		—		1,773,720		879,753		51,770		—		4,690,643
Doubtful		—		—		—		—		—		—			—		—		—		—		—		—		—
Loss		—		—		—		—		—		—			—		—		—		—		—		—		—
Unrated															—		—		—		—		—		—		—
Total	$	54,829,078	$	7,304,300	$	143,703,401	$	63,787,411	$	5,040,077	$	274,664,267		$	52,848,455	$	12,491,078	$	143,821,990	$	59,533,045	$	5,377,992	$	—	$	274,072,560

The following tables include an aging analysis of the recorded investment in loans segregated by class.

September 30, 2019
30-59 Days Past Due 60-89 Days Past Due Greater than
90 Days Total Past Due Current Total Loans Receivable Recorded Investment ≥
90 Days and Accruing
Commercial $ 48,963 $ 501,278 $ 9,348 $ 559,589 $ 50,803,198 $ 51,362,787 $ —
Commercial Real Estate - Construction — — — — 11,058,317 11,058,317 —
Commercial Real Estate - Other 273,190 349,842 582,419 1,205,451 145,471,652 146,677,103 —
Consumer Real Estate 416,967 — 779,998 1,196,965 59,834,721 61,031,686 149,999
Consumer Other 2,042 — — 2,042 5,395,349 5,397,391 —
Total $ 741,162 $ 851,120 $ 1,371,765 $ 2,964,047 $ 272,563,237 $ 275,527,284 $ 149,999

	December 31, 2018
September 30, 2020															September 30, 2020
	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment > 90 Days and Accruing			30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	266,567	$	17,492	$	229,395	$	513,454	$	54,315,624	$	54,829,078	$	—		$	25,809	$	7,845	$	—	$	33,654	$	49,103,639	$	49,137,293	$	—
Commercial Real Estate - Construction		—		—		—		—		7,304,300		7,304,300		—
Commercial Real Estate - Other		35,000		215,049		571,292		821,341		142,882,060		143,703,401		—
Commercial Real Estate Construction																	—		—		—		—		14,208,936		14,208,936		—
Commercial Real Estate Other																	805,548		—		643,711		1,449,259		144,399,146		145,848,405		—
Consumer Real Estate		—		—		—		—		63,787,411		63,787,411		—			—		—		37,407		37,407		70,187,857		70,225,264		—
Consumer Other		24,621		—		—		24,621		5,015,456		5,040,077		—			26,449		—		—		26,449		4,584,120		4,610,569		—
Paycheck Protection Program																	—		—		—		—		36,722,174		36,722,174		—
Total	$	326,188	$	232,541	$	800,687	$	1,359,416	$	273,304,851	$	274,664,267	$	—		$	857,806	$	7,845	$	681,118	$	1,546,769	$	319,205,872	$	320,752,641	$	—

December 31, 2019
	30-59 Days Past Due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loans Receivable		Recorded Investment ≥ 90 Days and Accruing
Commercial	$	39,329	$	—	$	178,975	$	218,304	$	52,630,151	$	52,848,455	$	—
Commercial Real Estate Construction		—		—		—		—		12,491,078		12,491,078		—
Commercial Real Estate Other		620,837		300,240		582,419		1,503,496		142,318,494		143,821,990		—
Consumer Real Estate		—		2,965		629,999		632,964		58,900,081		59,533,045		—
Consumer Other		32,842		—		—		32,842		5,345,150		5,377,992		—
Paycheck Protection Program		—		—		—		—		—		—		—
Total	$	693,008	$	303,205	$	1,391,393	$	2,387,606	$	271,684,954	$	274,072,560	$	—

There ~~was one loan~~were no loans over 90 days past due and still accruing as of September 30, ~~2019. The loan is in the process of being refinanced. There were no loans as of~~2020 and December 31, ~~2018 over 90 days past due and still accruing.~~ 2019.

The following table summarizes the balances of non-accrual loans:

Loans Receivable on Non-Accrual
September 30, 2019 December 31, 2018

Commercial $ 188,324 $ 251,219
Commercial Real Estate - Construction — —
Commercial Real Estate - Other 855,609 571,292
Consumer Real Estate 629,999 —
Consumer Other — 1,023
Total $ 1,673,932 $ 823,534

	Loans Receivable on Non-Accrual
	September 30, 2020		December 31, 2019
Commercial	$	189,492	$	178,975
Commercial Real Estate Construction		—		—
Commercial Real Estate Other		917,638		857,327
Consumer Real Estate		37,407		629,999
Consumer Other		12,847		—
Paycheck Protection Program		—		—
Total	$	1,157,384	$	1,666,301

The following tables set forth the changes in the allowance for loan losses and an allocation of the allowance for loan losses by loan category for the three and nine months ended September 30, ~~2019~~2020 and ~~2018.~~2019. The allowance for loan losses consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current economic factors.

Three Months Ended September 30, 2020
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate			Consumer Other			Paycheck Protection Program		Total
Allowance for Loan Losses:
Beginning balance	$	1,018,550	$	150,807	$	1,477,019	$	883,300		$	580,954		$	—	$	4,110,630
Charge-offs		—		—		—		—			—			—		—
Recoveries		—		—		—		—			3,184			—		3,184
Provisions		197,766		28,766		312,806		(35,302	)		(464,036	)		—		40,000
Ending balance	$	1,216,316	$	179,573	$	1,789,825	$	847,998		$	120,102		$	—	$	4,153,814

Nine Months Ended September 30, 2020
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other			Paycheck Protection Program		Total
Allowance for Loan Losses:
Beginning balance	$	1,429,917		$	109,235	$	1,270,445	$	496,221	$	697,940		$	—	$	4,003,758
Charge-offs		—			—		—		—		(116,002	)		—		(116,002	)
Recoveries		87,011			—		99,801		—		39,246			—		226,058
Provisions		(300,612	)		70,338		419,579		351,777		(501,082	)		—		40,000
Ending balance	$	1,216,316		$	179,573	$	1,789,825	$	847,998	$	120,102		$	—	$	4,153,814

Three Months Ended September 30, 2019
	Commercial			Commercial Real Estate Construction			Commercial Real Estate Other			Consumer Real Estate			Consumer Other		Paycheck Protection Program		Total
Allowance for Loan Losses:
Beginning balance	$	1,539,652		$	97,987		$	1,332,803		$	528,529		$	631,577	$	—	$	4,130,548
Charge-offs		—			—			—			—			—		—		—
Recoveries		—			—			—			—			867		—		867
Provisions		(494,762	)		(1,281	)		(39,630	)		(27,382	)		573,055		—		10,000
Ending balance	$	1,044,890		$	96,706		$	1,293,173		$	501,147		$	1,205,499	$	—	$	4,141,415

Nine Months Ended September 30, 2019
	Commercial			Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other			Paycheck Protection Program		Total
Allowance for Loan Losses:
Beginning balance	$	1,665,413		$	63,876	$	1,292,346	$	386,585	$	806,111		$	—	$	4,214,331
Charge-offs		(229,395	)		—		—		—		(8,342	)		—		(237,737	)
Recoveries		6,000			—		—		—		3,821			—		9,821
Provisions		(397,128	)		32,830		827		114,562		403,909			—		155,000
Ending balance	$	1,044,890		$	96,706	$	1,293,173	$	501,147	$	1,205,499		$	—	$	4,141,415

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Three Months Ended September 30, 2019
Commercial Commercial Real
Estate -
Construction Commercial Real
Estate - Other Consumer Real
Estate Consumer
Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,539,652 $ 97,987 $ 1,332,803 $ 528,529 $ 631,577 $ 4,130,548
Charge-offs — — — — — —
Recoveries — — — — 867 867
Provisions (494,762 ) (1,281 ) (39,630 ) (27,382 ) 573,055 10,000
Ending Balance $ 1,044,890 $ 96,706 $ 1,293,173 $ 501,147 $ 1,205,499 $ 4,141,415

Nine Months Ended September 30, 2019
Commercial Commercial Real
Estate -
Construction Commercial Real
Estate - Other Consumer Real
Estate Consumer
Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,665,413 $ 63,876 $ 1,292,346 $ 386,585 $ 806,111 $ 4,214,331
Charge-offs (229,395 ) — — — (8,342 ) (237,737 )
Recoveries 6,000 — — — 3,821 9,821
Provisions (397,128 ) 32,830 827 114,562 403,909 155,000
Ending Balance $ 1,044,890 $ 96,706 $ 1,293,173 $ 501,147 $ 1,205,499 $ 4,141,415

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Three Months Ended September 30, 2018
Commercial Commercial Real
Estate - Construction Commercial Real
Estate -
Other Consumer
Real
Estate Consumer Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,343,760 $ 29,091 $ 972,038 $ 589,051 $ 1,073,524 $ 4,007,464
Charge-offs — — — — (12,794 ) (12,794 )
Recoveries 11,000 — — — 260 11,260
Provisions 146,752 4,404 10,334 (84,365 ) 22,875 100,000
Ending Balance $ 1,501,512 $ 33,495 $ 982,372 $ 504,686 $ 1,083,865 $ 4,105,930

Nine Months Ended September 30, 2018
Commercial Commercial Real Estate - Construction Commercial Real Estate - Other Consumer Real Estate Consumer Other Total
Allowance for Loan Losses:
Beginning Balance $ 1,403,588 $ 23,638 $ 1,549,755 $ 796,918 $ 101,499 $ 3,875,398
Charge-offs (31,250 ) — — — (84,637 ) (115,887 )
Recoveries 13,500 — 56,827 45,412 680 116,419
Provisions 115,674 9,857 (624,210 ) (337,644 ) 1,066,323 230,000
Ending Balance $ 1,501,512 $ 33,495 $ 982,372 $ 504,686 $ 1,083,865 $ 4,105,930

The following tables present, by portfolio segment and reserving methodology, the allocation of the allowance for loan losses and the gross investment in loans, for the periods indicated.

September 30, 2019
Commercial Commercial Real Estate - Construction Commercial Real Estate - Other Consumer Real Estate Consumer Other Total
Allowance for Loan Losses
Individually evaluated for impairment $ 178,975 $ — $ 1,782 $ — $ 135 $ 180,892
Collectively evaluated for impairment 865,915 96,706 1,291,391 501,147 1,205,364 3,960,523
Total Allowance for Loan Losses $ 1,044,890 $ 96,706 $ 1,293,173 $ 501,147 $ 1,205,499 $ 4,141,415
Loans Receivable
Individually evaluated for impairment $ 1,638,910 $ — $ 1,385,118 $ 879,753 $ 55,172 $ 3,958,953
Collectively evaluated for impairment 49,723,877 11,058,317 145,291,985 60,151,933 5,342,219 271,568,331
Total Loans Receivable $ 51,362,787 $ 11,058,317 $ 146,677,103 $ 61,031,686 $ 5,397,391 $ 275,527,284

September 30, 2020
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	650,270	$	—	$	35,116	$	5,625	$	41,896	$	—	$	732,907
Collectively evaluated for impairment		566,046		179,573		1,754,709		842,373		78,206		—		3,420,907
Total Allowance for Loan Losses	$	1,216,316	$	179,573	$	1,789,825	$	847,998	$	120,102	$	—	$	4,153,814
Loans Receivable
Individually evaluated for impairment	$	2,680,487	$	—	$	5,361,814	$	287,257	$	41,896	$	—	$	8,371,454
Collectively evaluated for impairment		46,456,806		14,208,936		140,486,591		69,938,007		4,568,673		36,722,174		312,381,187
Total Loans Receivable	$	49,137,293	$	14,208,936	$	145,848,405	$	70,225,264	$	4,610,569	$	36,722,174	$	320,752,641

December 31, 2018
Commercial
Commercial Real Estate -
Construction

Commercial
Real Estate - Other
Consumer Real
Estate
Consumer
Other
Total
Allowance for Loan Losses
Individually evaluated for impairment $ 1,132,805 $ — $ 37,416 $ — $ 21,324 $ 1,191,545
Collectively evaluated for impairment 532,608 63,876 1,254,930 386,585 784,787 3,022,786
Total Allowance for Loan Losses $ 1,665,413 $ 63,876 $ 1,292,346 $ 386,585 $ 806,111 $ 4,214,331
Loans Receivable
Individually evaluated for impairment $ 1,996,579 $ — $ 1,280,890 $ 879,753 $ 21,324 $ 4,178,546
Collectively evaluated for impairment 52,832,499 �� 7,304,300 142,422,511 62,907,658 5,018,753 270,485,721
Total Loans Receivable $ 54,829,078 $ 7,304,300 $ 143,703,401 $ 63,787,411 $ 5,040,077 $ 274,664,267

December 31, 2019
	Commercial		Commercial Real Estate Construction		Commercial Real Estate Other		Consumer Real Estate		Consumer Other		Paycheck Protection Program		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	683,278	$	—	$	1,782	$	—	$	90	$	—	$	685,150
Collectively evaluated for impairment		746,639		109,235		1,268,663		496,221		697,850		—		3,318,608
Total Allowance for Loan Losses	$	1,429,917	$	109,235	$	1,270,445	$	496,221	$	697,940	$	—	$	4,003,758
Loans Receivable
Individually evaluated for impairment	$	2,065,732	$	—	$	1,679,872	$	879,753	$	51,770	$	—	$	4,677,127
Collectively evaluated for impairment		50,782,723		12,491,078		142,142,118		58,653,292		5,326,222		—		269,395,433
Total Loans Receivable	$	52,848,455	$	12,491,078	$	143,821,990	$	59,533,045	$	5,377,992	$	—	$	274,072,560

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

As of September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, loans individually evaluated and considered impaired are presented in the following table.

Impaired Loans as of
September 30, 2019 December 31, 2018
Unpaid Principal Balance Recorded Investment Related Allowance Unpaid Principal Balance Recorded Investment Related Allowance
With no related allowance recorded:
Commercial $ 1,459,935 $ 1,459,935 $ — $ 115,983 $ 115,983 $ —
Commercial Real Estate - Construction — — — — — —
Commercial Real Estate - Other 1,138,234 1,138,234 — 974,249 974,249 —
Consumer Real Estate 879,753 879,753 — 879,753 879,753 —
Consumer Other — — — — — —
Total 3,477,922 3,477,922 — 1,969,985 1,969,985 —

With an allowance recorded:
Commercial 178,975 178,975 178,975 1,880,596 1,880,596 1,132,805
Commercial Real Estate - Construction — — — — — —
Commercial Real Estate - Other 346,685 246,884 1,782 406,442 306,641 37,416
Consumer Real Estate — — — — — —
Consumer Other 55,172 55,172 135 21,324 21,324 21,324
Total 580,832 481,031 180,892 2,308,362 2,208,561 1,191,545

Total
Commercial 1,638,910 1,638,910 178,975 1,996,579 1,996,579 1,132,805
Commercial Real Estate - Construction — — — — — —
Commercial Real Estate - Other 1,484,919 1,385,118 1,782 1,380,691 1,280,890 37,416
Consumer Real Estate 879,753 879,753 — 879,753 879,753 —
Consumer Other 55,172 55,172 135 21,324 21,324 21,324
Total $ 4,058,754 $ 3,958,953 $ 180,892 $ 4,278,347 $ 4,178,546 $ 1,191,545

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

	Impaired Loans as of
	September 30, 2020						December 31, 2019
		Unpaid Principal Balance		Recorded Investment		Related Allowance		Unpaid Principal Balance		Recorded Investment		Related Allowance
With no related allowance recorded:
Commercial	$	1,409,220	$	1,409,220	$	—	$	1,355,875	$	1,355,875	$	—
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		5,020,362		5,020,362		—		1,432,988		1,432,988		—
Consumer Real Estate		249,850		249,850		—		879,753		879,753		—
Consumer Other		—		—		—		—		—		—
Paycheck Protection Program		—		—		—		—		—		—
Total		6,679,432		6,679,432		—		3,668,616		3,668,616		—

With an allowance recorded:
Commercial		1,271,267		1,271,267		650,270		709,857		709,857		683,278
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		341,452		341,452		35,116		346,685		246,884		1,782
Consumer Real Estate		37,407		37,407		5,625		—		—		—
Consumer Other		41,896		41,896		41,896		51,770		51,770		90
Paycheck Protection Program		—		—		—		—		—		—
Total		1,692,022		1,692,022		732,907		1,108,312		1,008,511		685,150


Commercial		2,680,487		2,680,487		650,270		2,065,732		2,065,732		683,278
Commercial Real Estate Construction		—		—		—		—		—		—
Commercial Real Estate Other		5,361,814		5,361,814		35,116		1,779,673		1,679,872		1,782
Consumer Real Estate		287,257		287,257		5,625		879,753		879,753		—
Consumer Other		41,896		41,896		41,896		51,770		51,770		90
Paycheck Protection Program		—		—		—		—		—		—
Total	$	8,371,454	$	8,371,454	$	732,907	$	4,776,928	$	4,677,127	$	685,150

The following table presents average impaired loans and interest income recognized on those impaired loans, by class segment, for the periods indicated.

Three Months Ended September 30,
2019 2018
Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized
With no related allowance recorded:
Commercial $ 1,475,751 $ 23,707 $ 128,953 $ 2,178
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 1,136,872 11,832 984,499 10,378
Consumer Real Estate 879,753 4,041 879,753 8,562
Consumer Other — — — —
3,492,376 39,580 1,993,205 21,118

With an allowance recorded:
Commercial 178,975 — 1,702,976 26,195
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 346,685 — 411,107 2,739
Consumer Real Estate — — — —
Consumer Other 57,540 898 24,518 329
583,200 898 2,138,601 29,263
Total
Commercial 1,654,726 23,707 1,831,929 28,373
Commercial Real Estate - Construction — — — —
Commercial Real Estate - Other 1,483,557 11,832 1,395,606 13,117
Consumer Real Estate 879,753 4,041 879,753 8,562
Consumer Other 57,540 898 24,518 329
$ 4,075,576 $ 40,478 $ 4,131,806 $ 50,381

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

	Nine Months Ended September 30,								Three Months Ended September 30,
	2019				2018				2020				2019
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,519,222	$	73,276	$	137,445	$	6,551	$	1,420,335	$	19,891	$	1,475,751	$	23,707
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,239,519		40,709		983,516		29,724
Commercial Real Estate Construction										—		—		—		—
Commercial Real Estate Other										5,024,801		56,189		1,136,872		11,832
Consumer Real Estate		879,753		26,676		879,753		37,847		249,850		2,676		879,753		4,041
Consumer Other		—		—		—		—		—		—		—		—
Paycheck Protection Program										—		—		—		—
		3,638,494		140,661		2,000,714		74,122		6,694,986		78,756		3,492,376		39,580

With an allowance recorded:
Commercial		178,976		5,779		1,742,743		81,553		1,299,038		26,910		178,975		—
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		246,884		—		419,231		8,209
Commercial Real Estate Construction										—		—		—		—
Commercial Real Estate Other										335,664		—		346,685		—
Consumer Real Estate		—		—		—		—		36,449		2,197		—		—
Consumer Other		61,089		2,644		27,469		1,084		41,896		686		57,540		898
Paycheck Protection Program										—		—		—		—
		486,949		8,423		2,189,443		90,846		1,713,047		29,793		583,200		898
Total
Commercial		1,698,198		79,055		1,880,188		88,104		2,719,373		46,801		1,654,726		23,707
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		1,486,403		40,709		1,402,747		37,933
Commercial Real Estate Construction										—		—		—		—
Commercial Real Estate Other										5,360,465		56,189		1,483,557		11,832
Consumer Real Estate		879,753		26,676		879,753		37,847		286,299		4,873		879,753		4,041
Consumer Other		61,089		2,644		27,469		1,084		41,896		686		57,540		898
Paycheck Protection Program										—		—		—		—
	$	4,125,443	$	149,084	$	4,190,157	$	164,968	$	8,408,033	$	108,549	$	4,075,576	$	40,478

~~BANK OF SOUTH CAROLINA CORPORATION~~

	Nine Months Ended September 30,
	2020				2019
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	1,442,248	$	55,882	$	1,519,222	$	73,276
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		5,043,047		175,862		1,239,519		40,709
Consumer Real Estate		249,801		9,148		879,753		26,676
Consumer Other		—		—		—		—
Paycheck Protection Program		—		—		—		—
		6,735,096		240,892		3,638,494		140,661

With an allowance recorded:
Commercial		1,401,247		63,338		178,976		5,779
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		335,578		—		246,884		—
Consumer Real Estate		35,460		—		—		—
Consumer Other		42,154		1,931		61,089		2,644
Paycheck Protection Program		—		—		—		—
		1,814,439		65,269		486,949		8,423
Total
Commercial		2,843,495		119,220		1,698,198		79,055
Commercial Real Estate - Construction		—		—		—		—
Commercial Real Estate - Other		5,378,625		175,862		1,486,403		40,709
Consumer Real Estate		285,261		9,148		879,753		26,676
Consumer Other		42,154		1,931		61,089		2,644
Paycheck Protection Program		—		—		—		—
	$	8,549,535	$	306,161	$	4,125,443	$	149,084

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

In general, the modification or restructuring of a loan is considered a troubled debt restructuring (“TDR”) if we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower that we would not otherwise consider. ~~There was one TDR~~As of ~~$43,095~~September 30, 2020, there were 13 TDRs with a balance of $5.5 million compared to 3 TDRs with a balance of $573,473 as of December 31, 2019. These TDRs were granted extended payment terms with no principal reduction. The structure of two of the loans changed to interest only. All TDRs were performing as agreed as of September 30, 2019 and none as of December 31, 2018. The monthly payments on this TDR were reduced. As of March 31, 2019, there was one TDR with a balance of $2,185. During the quarter ended June 30, 2019, a loan in the amount of $2,008 was charged-off and the Bank received a recovery of $439.2020. No ~~other~~ TDRs defaulted during the three and nine months ended September 30, ~~2019~~2020 and ~~2018,~~2019, which were modified within the previous twelve months.

Regulatory agencies, as set forth in the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (initially issued on March 22, 2020 and revised on April 7, 2020), have encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In this statement, the regulatory agencies expressed their view of loan modification programs as positive actions that may mitigate adverse effects on borrowers due to COVID-19 and that the agencies will not criticize institutions for working with borrowers in a safe and sound manner. Moreover, the revised statement provides that eligible loan modifications related to COVID-19 may be accounted for under section 4013 of the CARES Act or in accordance with ASC 310-40. Under Section 4013 of the CARES Act, banks may elect not to categorize loan modifications as TDRs if the modifications are related to COVID-19, executed on a loan that was not more than 30 days past due as of December 31, 2019, and executed between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the date of termination of the National Emergency. All short term loan modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. The Bank processed approximately $0.7 million in principal deferments to 84 customers, with an aggregate loan of $29.7 million, during the nine months ended September 30, 2020. The principal deferments represent 0.22% of our total loan portfolio as of September 30, 2020. The Bank has examined the payment accommodations granted to borrowers in response to COVID-19 and classified 8 loans, with an aggregate loan balance of $3.9 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. All other borrowers were current prior to relief, were not experiencing financial difficulty prior to COVID-19, and the Bank determined they were not considered TDRs. Additionally, of the 76 customers that received payment accommodations that are not classified as TDRs, 5 customers, with an aggregate loan balance of $0.3 million, have paid their loan in full, 8 customers, with an aggregate loan balance of $2.3 million, are past due, and 63 customers, with an aggregate loan balance of $23.2 million, have commenced paying as agreed. The Bank will continue to examine payment accommodations periodically.

Note 4: Leases

As of September 30, 2020 and December 31, 2019, the Company had operating right of use (“ROU”) assets of $12.9 million and $13.2 million, respectively, and operating lease liabilities of $12.9 million and $13.2 million, respectively. The Company maintains operating leases on land, branch facilities, and parking. Most of the leases include one or more options to renew, with renewal terms extending up to 20 years. Leases with an initial term of 12 months or less are not recorded on the balance sheet and are recognized in lease expense.

The weighted average remaining lease term is 17.31 years. The weighted average incremental borrowing rate is 4.35%.

The table below shows lease expense components for the three months ended September 30, 2020.

Lease Expense Components
Operating lease expense	$	243,298
Short-term lease expense		—
Total lease expense	$	243,298

The table below shows lease expense components for the nine months ended September 30, 2020.

Lease Expense Components
Operating lease expense	$	727,379
Short-term lease expense		—
Total lease expense	$	727,379

Total rental expense was $243,298 and $160,919 for the three months ended September 30, 2020 and 2019, respectively, and $727,379 and $478,778 for the nine months ended September 30, 2020 and 2019, respectively, and was included in net occupancy expense within the consolidated statements of income.

As of September 30, 2020 and December 31, 2019, we did not maintain any finance leases, and we determined that the number and dollar amount of equipment leases was immaterial. As of September 30, 2020 and December 31, 2019, we have no additional operating leases that have not yet commenced.

Note 4:5: Disclosure Regarding Fair Value of Financial Statements

Fair value measurements apply whenever GAAP requires or permits assets or liabilities to be measured at fair value either on a recurring or nonrecurring basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities; it is not a forced transaction. The fair value standard establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs. Observable inputs, which are developed based on market data we have obtained from independent sources, are ones that market participants would use in pricing an asset or liability. Unobservable inputs, which are developed based on the best information available in the circumstances, reflect our estimate of assumptions that market participants would use in pricing an asset or liability.

The fair value hierarchy gives the highest priority to unadjusted quoted market prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The fair value hierarchy is broken down into three levels based on the reliability of inputs as follows:

	●	Level 1: valuation is based upon unadjusted quoted market prices for identical instruments traded in active markets.

	●	Level 2: valuation is based upon quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by market data.

	●	Level 3: valuation is derived from other valuation methodologies, including discounted cash flow models and similar techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in determining fair value.

Fair value estimates are made at a specific point of time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale our entire holdings of a particular financial instrument. Because no active market exists for a significant portion of our financial instruments, fair value estimates are based on judgements regarding future expected loss experience, current economic conditions, current interest rates and prepayment trends, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in any of these assumptions used in calculating fair value also would affect significantly the estimates. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis.

Investment Securities Available for Sale

Investment securities are recorded at fair value on a recurring basis and are based upon quoted prices if available. If quoted prices are not available, fair value is measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the counter markets. Level 2 securities include mortgage backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Derivative Instruments

Derivative instruments include interest rate lock commitments and forward sale commitments. These instruments are valued based on the change in the value of the underlying loan between the commitment date and the end of the period. We classify these instruments as Level 3.

We had no embedded derivative instruments requiring separate accounting treatment. We had freestanding derivative instruments consisting of fixed rate conforming loan commitments as interest rate locks and commitments to sell fixed rate conforming loans on a best efforts basis. We do not currently engage in hedging activities. Based on short term fair value of the mortgage loans held for sale (derivative contract), our derivative instruments were immaterial to our consolidated financial statements as of September 30, ~~2019~~2020 and December 31, ~~2018.~~2019.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Assets and liabilities measured at fair value on a recurring basis at September 30, ~~2019~~2020 and December 31, ~~2018~~2019 are as follows:

	September 30, 2019								September 30, 2020
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	28,208,943	$	—	$	—	$	28,208,943	$	23,507,937	$	—	$	—	$	23,507,937
Government-Sponsored Enterprises		—		45,576,005		—		45,576,005		—		94,876,522		—		94,876,522
Municipal Securities		—		16,433,843		8,079,177		24,513,020		—		10,888,485		6,034,571		16,923,056
Total	$	28,208,943	$	62,009,848	$	8,079,177	$	98,297,968	$	23,507,937	$	105,765,007	$	6,034,571	$	135,307,515

	December 31, 2018								December 31, 2019
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
U.S. Treasury Notes	$	32,356,634	$	—	$	—	$	32,356,634	$	23,180,200	$	—	$	—	$	23,180,200
Government-Sponsored Enterprises		—		59,369,280		—		59,369,280		—		50,498,195		—		50,498,195
Municipal Securities		—		21,701,005		6,241,955		27,942,960		—		14,817,110		11,954,451		26,771,561
Total	$	32,356,634	$	81,070,285	$	6,241,955	$	119,668,874	$	23,180,200	$	65,315,305	$	11,954,451	$	100,449,956

There were no liabilities recorded at fair value on a recurring basis as of September 30, ~~2019~~2020 or December 31, ~~2018.~~2019.

The following table reconciles the changes in assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, ~~2019~~2020 and ~~2018:~~2019:

Three Months Ended
September 30, Nine Months Ended
September 30,
2019 2018 2019 2018
Beginning balance $ 4,534,517 $ 7,096,356 $ 6,241,955 $ 11,458,889
Total gains or (losses) (realized/unrealized)
Included in earnings — — — —
Included in other comprehensive income 11,660 52,254 113,057 119,721
Purchases, issuances, and settlements net of maturities 3,533,000 (604,927 ) 1,724,165 (5,034,927 )
Transfers in and/or out of level 3 — — — —
Ending balance $ 8,079,177 $ 6,543,683 $ 8,079,177 $ 6,543,683

	Three Months Ended September 30,					Nine Months Ended September 30,
	2020			2019		2020		2019
Beginning balance	$	6,086,342		$	4,534,517	$	11,954,451	$	6,241,955
Total gains or (losses) (realized/unrealized)
Included in other comprehensive income		18,229			11,660		128,120		113,057
Purchases, issuances, and settlements net of maturities		(70,000	)		3,533,000		6,048,000		1,724,165
Ending balance	$	6,034,571		$	8,079,177	$	6,034,571	$	8,079,177

There were no transfers between fair value levels during the three and nine months ended September 30, ~~2019~~2020 or ~~2018.~~2019.

The following paragraphs describe the valuation methodologies used for assets and liabilities recorded at fair value on a nonrecurring basis.

Other Real Estate Owned (“OREO”)

Loans secured by real estate are adjusted to the lower of the recorded investment in the loan or the fair value of the real estate upon transfer to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral, or our estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraisal, we record the asset as nonrecurring Level 2. When an appraised value is not available or we determine the fair value of the collateral is further impaired below the appraised value and there is no observable market price, we record the asset as nonrecurring Level 3.

The Bank did not have any OREO as of September 30, 2020 or December 31, 2019.

Impaired Loans

Impaired loans are carried at the lower of recorded investment or fair value. The fair value of the collateral less estimated costs to sell is the most frequently used method. Typically, we review the most recent appraisal and if it is over 12 to 18 months old, we may request a new third party appraisal. Depending on the particular circumstances surrounding the loan, including the location of the collateral, the date of the most recent appraisal and the value of the collateral relative to the recorded investment in the loan, we may order an independent appraisal immediately or, in some instances, may elect to perform an internal analysis. Specifically, as an example, in situations where the collateral on a nonperforming commercial real estate loan is out of our primary market area, we would typically order an independent appraisal immediately, at the earlier of the date the loan becomes nonperforming or immediately following the determination that the loan is impaired. However, as a second example, on a nonperforming commercial real estate loan where we are familiar with the property and surrounding areas and where the original appraisal value far exceeds the recorded investment in the loan, we may perform an internal analysis whereby the previous appraisal value would be reviewed considering recent current conditions, and known recent sales or listings of similar properties in the area, and any other relevant economic trends. This analysis may result in the call for a new appraisal. These valuations are reviewed and updated on a quarterly basis.

In accordance with ASC 820,Fair Value Measurement, impaired loans, where an allowance is established based on the fair value of collateral, require classification in the fair value hierarchy. These impaired loans are classified as Level 3. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

Mortgage Loans to be Sold

Mortgage loans to be sold are carried at the lower of cost or market value. The fair values of mortgage loans to be sold are based on current market rates from investors within the secondary market for loans with similar characteristics. Carrying value approximates fair value. These loans are classified as Level 2.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

The following table presents information about certain assets ~~and liabilities~~ measured at fair value on a nonrecurring basis at September 30, ~~2019~~2020 and December 31, ~~2018:~~2019:

September 30, 2019
Level 1 Level 2 Level 3 Total
Impaired loans $ — $ — $ 2,362,890 $ 2,362,890
Other real estate owned — — — —
Loans held for sale — 4,935,431 — 4,935,431
Total $ — $ 4,935,431 $ 2,362,890 $ 7,298,321

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

	September 30, 2020
	Level 1		Level 2		Level 3		Total
Impaired loans	$	—	$	—	$	5,339,863	$	5,339,863
Mortgage loans to be sold		—		12,728,519		—		12,728,519
Total	$	—	$	12,728,519	$	5,339,863	$	18,068,382

	December 31, 2018
									December 31, 2019
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Impaired loans	$	—	$	—	$	2,223,028	$	2,223,028	$	—	$	—	$	2,657,644	$	2,657,644
Other real estate owned		—		—		—		—
Loans held for sale		—		1,199,438		—		1,199,438
Mortgage loans to be sold										—		5,062,398		—		5,062,398
Total	$	—	$	1,199,438	$	2,223,028	$	3,422,466	$	—	$	5,062,398	$	2,657,644	$	7,720,042

There were no liabilities measured at fair value on a nonrecurring basis as of September 30, ~~2019~~2020 or December 31, ~~2018.~~2019.

The following table provides information describing the unobservable inputs used in Level 3 fair value measurements at September 30, ~~2019~~2020 and December 31, ~~2018:~~2019:

Accounting standards require disclosure of fair value information for all of our assets and liabilities that are considered financial instruments, whether or not recognized on the balance sheet, for which it is practicable to estimate fair value.

Under the accounting standard, fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of the assets and liabilities that are not financial instruments. Accordingly, the aggregate fair value amounts of existing financial instruments do not represent the underlying value of those instruments on our books.

The following paragraphs describe the methods and assumptions we use in estimating the fair values of financial instruments:

a.~~Cash and due from banks, interest-bearing deposits at the Federal Reserve~~

Cash and due from banks, interest-bearing deposits at the Federal Reserve

The carrying value approximates fair value. All mature within 90 days and do not present unanticipated credit concerns.

b.~~Investment securities available for sale~~

Investment securities available for sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions.

c.~~Loans, net~~

Loans, net

The fair value of the Company’s loan portfolio includes a credit risk assumption in the determination of the fair value of its loans. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk as described above. However, under the new guidance, the Company believes a further credit risk discount must be applied through the use of a discounted cash flow model to compensate for illiquidity risk, based on certain assumptions included within the discounted cash flow model, primarily the use of discount rates that better capture inherent credit risk over the lifetime of a loan. Additionally, in accordance with ASU 2016-01,Recognition and Measurement of Financial Assets and Liabilities, this consideration of enhanced credit risk provides an estimated exit price for the Company’s loan portfolio.

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated based on the fair value of the underlying collateral. Impaired loans measured using discounted future cash flows are not deemed to be measured at fair value.

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

d.~~Deposits~~

Deposits

The estimated fair value of deposits with no stated maturity is equal to the carrying amount. The fair value of time deposits is estimated by discounting contractual cash flows, using interest rates currently being offered on the deposit products. The fair value estimates for deposits do not include the benefit that results from the low cost funding provided by the deposit liabilities as compared to the cost of alternative forms of funding (deposit base intangibles).

e.~~Accrued interest receivable and payable~~

Accrued interest receivable and payable

Since these financial instruments will typically be received or paid within ~~six~~three months, the carrying amounts of such instruments are deemed to be a reasonable estimate of fair value.

f. ~~Loan commitments~~

Loan commitments

Estimates of the fair value of these off-balance sheet items are not made because of the short-term nature of these arrangements and the credit standing of the counterparties.

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of our financial instruments as of September 30, ~~2019~~2020 and December 31, ~~2018.~~2019.

	Fair Value Measurements at September 30, 2020
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	5,740,658	$	5,740,658	$	5,740,658	$	—	$	—
Interest-bearing deposits at the Federal Reserve		38,757,226		38,757,226		38,757,226		—		—
Investment securities available for sale		135,307,515		135,307,515		23,507,937		105,765,007		6,034,571
Mortgage loans to be sold		12,728,519		12,728,519		—		12,728,519		—
Loans, net		316,598,827		308,959,704		—		—		308,959,704
Accrued interest receivable		1,428,042		1,428,042		—		1,428,042		—
Financial Liabilities:
Demand deposits		438,660,761		438,660,761		—		438,660,761		—
Time deposits		20,494,908		20,423,255		—		20,423,255		—
Accrued interest payable		27,238		27,238		—		27,238		—

Fair Value Measurements at September 30, 2019
Carrying
Amount Estimated
Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 7,165,177 $ 7,165,177 $ 7,165,177 $ — $ —
Interest-bearing deposits at the Federal Reserve 51,250,282 51,250,282 51,250,282 — —
Investment securities available for sale 98,297,968 98,297,968 28,208,943 62,009,848 8,079,177
Mortgage loans to be sold 4,935,431 4,935,431 — 4,935,431 —
Loans, net 271,385,869 265,538,907 — — 265,538,907
Accrued interest receivable 1,351,401 1,351,401 — 1,351,401 —
Financial Liabilities:
Demand deposits 363,591,040 363,591,040 — 363,591,040 —
Time deposits 23,613,307 30,292,232 — 30,292,232 —
Accrued interest payable 47,605 47,605 — 47,605 —

Fair Value Measurements at December 31, 2018
Carrying
Amount
Estimated
Fair Value
Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $ 6,325,457 $ 6,325,457 $ 6,325,457 $ — $ —
Interest-bearing deposits at the Federal Reserve 25,506,784 25,506,784 25,506,784 — —
Investment securities available for sale 119,668,874 119,668,874 32,356,634 81,070,285 6,241,955
Mortgage loans to be sold 1,199,438 1,199,438 — 1,199,438 —
Loans, net 270,449,936 263,780,751 — — 263,780,751
Accrued interest receivable 1,561,915 1,561,915 — 1,561,915 —
Financial Liabilities:
Demand deposits 347,909,663 347,909,663 — 347,909,663 —
Time deposits 34,468,725 38,747,898 — 38,747,898 —
Accrued interest payable 163,876 163,876 — 163,876 —

~~BANK OF SOUTH CAROLINA CORPORATION~~

~~NOTES TO CONSOLIDATED FINANCIAL STATEMENTS~~

	Fair Value Measurements at December 31, 2019
	Carrying Amount		Estimated Fair Value		Level 1		Level 2		Level 3
Financial Assets:
Cash and due from banks	$	9,773,893	$	9,773,893	$	9,773,893	$	—	$	—
Interest-bearing deposits at the Federal Reserve		39,320,526		39,320,526		39,320,526		—		—
Investment securities available for sale		100,449,956		100,449,956		23,180,200		65,315,305		11,954,451
Mortgage loans to be sold		5,062,398		5,062,398		—		5,062,398		—
Loans, net		270,068,802		271,736,572		—		—		271,736,572
Accrued interest receivable		1,309,772		1,309,772		—		1,309,772		—
Financial Liabilities:
Demand deposits		357,008,868		357,008,868		—		357,008,868		—
Time deposits		22,182,787		21,962,039		—		21,962,039		—
Accrued interest payable		38,748		38,748		—		38,748		—

Note 5:6: Income Per Common Share

Basic income per share is computed by dividing net income by the weighted-average number of common shares ~~outstanding, after giving retroactive effect to a stock dividend payable May 31, 2018.~~outstanding. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and potential common shares outstanding. Potential common shares consist of dilutive stock options determined using the treasury stock method and the average market price of common stock.

The following table is a summary of the reconciliation of weighted average shares outstanding for the three months ended September 30:

	2019		2018		2020		2019
Net income	$	2,014,791	$	1,778,153	$	1,703,271	$	2,014,791

Weighted average shares outstanding		5,526,233		5,506,649		5,527,696		5,526,233
Effect of dilutive shares		68,823		82,900		168,551		68,823
Weighted average shares outstanding - diluted		5,595,056		5,589,549		5,696,247		5,595,056

Earnings per share - basic	$	0.36	$	0.32	$	0.31	$	0.36
Earnings per share - diluted	$	0.36	$	0.32	$	0.30	$	0.36

The following table is a summary of the reconciliation of weighted average shares outstanding for the nine months ended September 30:

	2019		2018		2020		2019
Net income	$	5,544,902	$	5,116,740	$	4,725,425	$	5,544,902

Weighted average shares outstanding		5,519,337		5,496,346		5,529,189		5,519,337
Effect of dilutive shares		69,195		83,643		166,425		69,195
Weighted average shares outstanding - diluted		5,588,532		5,579,989		5,695,614		5,588,532

Earnings per share - basic	$	1.00	$	0.93	$	0.85	$	1.00
Earnings per share - diluted	$	0.99	$	0.92	$	0.83	$	0.99

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of ~~Operation.~~Operations

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1934. We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1996 and are including this statement for the express purpose of availing the Company of protections of such safe harbor with respect to all “forward-looking statements” contained in this Form 10-Q. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors that are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitations, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, ~~2018~~2019 as filed with the SEC and the following:

●

Risk from changes in economic, monetary policy, and industry conditions

●

Changes in interest rates, shape of the yield curve, deposit rates, the net interest margin and funding sources

●

Market risk (including net income at risk analysis and economic value of equity risk analysis) and inflation

●

Risk inherent in making loans including repayment risks and changes in the value of collateral

●

Loan growth, the adequacy of the allowance for loan losses, provisions for loan losses, and the assessment of problem loans

●

Level, composition, and re-pricing characteristics of the securities portfolio

●

Deposit growth, change in the mix or type of deposit products and services

●

Continued availability of senior management and ability to attract and retain key personnel

●

Technological changes

●

Ability to control expenses

●

Changes in compensation

●

Risks associated with income taxes including potential for adverse adjustments

●

Changes in accounting policies and practices

●

Changes in regulatory actions, including the potential for adverse adjustments

	●	Recently enacted or proposed legislation
	●	Reputational risk
	● ● ●	Pandemic risk, including COVID-19, and related quarantine and/or stay-at home policies and restrictions Impact of COVID-19 on the collectability of loans Changes in legislation as related to PPP loans
	●	Risks related to litigation related to processing PPP loans
	●	Credit risks, determination of deficiency, or complete loss if SBA denies PPP loans

We will undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events. In addition, certain statements in future filings with the SEC, in our press releases, and in oral and written statements, which are not statements of historical fact, constitute forward-looking statements.

Overview

Bank of South Carolina Corporation (the “Company”) is a financial institution holding company headquartered in Charleston, South Carolina, with ~~$453.1~~$529.1 million in assets as of September 30, ~~2019 and net income of $5.5 million for the nine months ended September 30, 2019.~~2020. The Company offers a broad range of financial services through its wholly-owned subsidiary, The Bank of South Carolina (the “Bank”). The Bank is a state-chartered commercial bank which operates primarily in the Charleston, Dorchester and Berkeley counties of South Carolina. The Bank’s original and current concept is to be a ~~full service~~full-service financial institution specializing in personal service, responsiveness, and attention to detail to foster long standing relationships.

We derive most of our income from interest on loans and investments (interest-earning assets). The primary source of funding for making these loans and investments is our interest and ~~non-interest bearing~~non-interest-bearing deposits. Consequently, one of the key measures of our success is the amount of net interest income, or the difference between the income on our interest-earning assets and the expense on our ~~interest bearing~~interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

A consequence of lending activities is that we may incur credit losses. The amount of such losses will vary depending upon the risk characteristics of the loan and lease portfolio as affected by economic conditions such as rising interest rates and the financial performance of borrowers. The reserve for credit losses consists of the allowance for loan losses (the “allowance”) and a reserve for unfunded commitments (the “unfunded reserve”). The allowance provides for probable and estimable losses inherent in our loan portfolio while the unfunded reserve provides for potential losses related to unfunded lending commitments.

In addition to earning interest on loans and investments, we earn income through fees and other expenses we charge to the customer. The various components of non-interest income as well as non-interest expense are described in the following discussion. The discussion and analysis also identify significant factors that have affected our financial position and operating results as of and for the periods ending September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, and should be read in conjunction with the financial statements and the related notes included in this report. In addition, a number of tables have been included to assist in the discussion.

COVID-19

On March 11, 2020, the World Health Organization (“WHO”) declared COVID-19 a pandemic. Due to orders issued by the governor of South Carolina and in an abundance of caution for the health of our customers and employees, on March 23, 2020 the Bank closed lobbies to all 5 offices but remained fully operational.

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, which established the Paycheck Protection Program (“PPP”) and allocated $349.0 billion of loans to be issued by financial institutions. Under the program, the Small Business Administration (“SBA”) will forgive loans, in whole or in part, made by approved lenders to eligible borrowers for Paycheck and other permitted purposes in accordance with the requirements of the program. These loans carry a fixed rate of 1.00% and a term of two years, if not forgiven, in whole or in part. The loans are 100% guaranteed by the SBA and as long as the borrower submits its loan forgiveness application within ten months of completion of the covered period, the borrower is not required to make any payments until the forgiveness amount is remitted to the lender by the SBA. The Bank received a processing fee ranging from 1% to 5% based on the size of the loan from the SBA. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. The Paycheck Protection Program and Health Care Enhancement Act (“PPP/ HCEA Act”) was signed into law on April 24, 2020. The PPP/HCEA Act authorized additional funding under the CARES Act of $310.0 billion for PPP loans to be issued by financial institutions through the SBA. The Bank has provided $37.8 million in funding to 266 customers through the PPP as of September 30, 2020. Because these loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve. The SBA began accepting PPP Forgiveness Applications on August 10, 2020. Borrowers must submit the application within ten months of the completion of the covered period. Once the borrower has submitted the application, the Bank has 60 days to review, issue a lender decision, and submit to the SBA. Once the application is submitted, the SBA has 90 days to review and remit the appropriate forgiveness amount to the Bank plus any interest accrued through the date of payment.

As of September 30, 2020, the Bank has received six PPP Forgiveness applications with a total loan balance of $0.8 million and is in the process of reviewing them. The Bank will recognize the deferred fee income in accordance with ASC 310-20. The Bank received $1.4 million of processing fees and has recognized $0.3 million during the nine months ended September 30, 2020.

Regulatory agencies, as set forth in the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (initially issued on March 22, 2020 and revised on April 7, 2020), have encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations because of the effects of COVID-19. In this statement, the regulatory agencies expressed their view of loan modification programs as positive actions that may mitigate adverse effects on borrowers due to COVID-19 and that the agencies will not criticize institutions for working with borrowers in a safe and sound manner. Moreover, the revised statement provides that eligible loan modifications related to COVID-19 may be accounted for under section 4013 of the CARES Act or in accordance with ASC 310-40. Under Section 4013 of the CARES Act, banks may elect not to categorize loan modifications as TDRs if the modifications are related to COVID-19, executed on a loan that was not more than 30 days past due as of December 31, 2019, and executed between March 1, 2020 and the earlier of December 31, 2020 or 60 days after the date of termination of the National Emergency. All short term loan modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not considered TDRs. Beginning in March 2020, the Bank provided payment accommodations to customers, consisting of 60-day principal deferral to borrowers negatively impacted by COVID-19. The Bank processed approximately $0.7 million in principal deferments to 84 customers, with an aggregate loan balance of $29.7 million, during the nine months ended September 30, 2020. The principal deferments represent 0.22% of our total loan portfolio as of September 30, 2020. In accordance with the FDIC guidance, borrowers who were current prior to becoming affected by COVID-19, that received payment accommodations as a result of the pandemic, generally should not be reported as past due. There were no interest deferments granted and all loans given payment accommodations are still paying interest. The Bank has examined the payment accommodations granted to borrowers in response to COVID-19 and classified 8 loans, with an aggregate loan balance of $3.9 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. All other borrowers were current prior to relief, were not experiencing financial difficulty prior to COVID-19, and the Bank determined they were not considered TDRs. Additionally, of the 76 customers that received payment accommodations that are not classified as TDRs, 5 customers, with an aggregate loan balance of $0.3 million, have paid their loan in full, 8 customers, with an aggregate loan balance of $2.3 million, are past due, and 63 customers, with an aggregate loan balance of $23.2 million, have commenced paying as agreed. The Bank will continue to examine payment accommodations periodically. The Bank is tracking all payment accommodations to customers to identify and quantify any impact they might have on the Bank.

While the effects of COVID-19 have impacted all industries to varying degrees, the Bank believes the retail and/or service, food and beverage, and short term rental industries in our geographic area are considered a higher risk due to the primary source of repayment. These industries are dependent upon the hospitality industry and were affected by the mandates issued by the Governor of South Carolina to limit occupancy or close for a period of time.

The table below shows the total loans receivable for these segments as a percentage of total gross loans as of September 30, 2020.

September 30, 2020
Amount Percent
Retail and/or Service $ 1,793,999 0.56 %
Food and Beverage 1,714,331 0.53 %
Short Term Rental 12,030,774 3.75 %
$ 15,539,104 4.84 %
These loans have been temporarily downgraded to our "Watch" category, the Bank is continuing to monitor the effects of COVID-19 on these segments of our loan portfolio. During the second quarter of 2020, the Bank granted payment accommodations of approximately $6.0 million, or 33.59%, of these loans. As of September 30, 2020, the loans in these segments that received payment accommodations are paying as agreed. The Bank will reevaluate these loans in the fourth quarter of 2020 based on actual performance.
Effects of COVID-19 may negatively impact management assumptions and estimates, such as the allowance for loan losses. However, it is difficult to assess or predict how, and to what extent, COVID-19 will affect the Bank in the future.
Critical Accounting Policies
Our critical accounting policies, which involve significant ~~judgements~~judgments and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in the preparation of the Consolidated Financial Statements as of September 30, ~~2019,~~2020, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, ~~2018.~~2019.

Balance Sheet
Cash and Cash Equivalents
Total cash and cash equivalents ~~increased 83.51%~~decreased 9.37% or ~~$26.6~~$4.6 million to ~~$58.4~~$44.5 million as of September 30, ~~2019,~~2020, from ~~$31.8~~$49.1 million atas of December 31, ~~2018.~~2019. The ~~increase~~decrease in total cash and cash equivalents is due to ~~the sales proceeds~~an increase in investment securities available for sale and proceeds related to maturities and calls of lower yielding investments placed at the Federal Reserve. Funds are placed in interest bearing deposits at the Federal Reserve until opportunities arise for investment in higher yielding assets.loans.

Investment Securities Available for Sale
Our primary objective in managing the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We are required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. We maintain investment balances based on continuing assessment of cash flows, the level of current and expected loan production, current interest rate risk strategies and the assessment of potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income from investment of funds, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds.

As of September 30, ~~2019,~~2020, our available for sale investment portfolio included ~~U. S.~~U.S. Treasury Notes, Government-Sponsored Enterprises and Municipal Securities with a fair market value of ~~$98.3~~$135.3 million and an amortized cost of ~~$97.6~~$132.7 million for a net unrealized gain of approximately ~~$0.7~~$2.6 million. As of September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, our investment securities portfolio represented approximately ~~21.70%~~25.57% and ~~27.89%~~22.57% of our total assets, respectively. The average yield on our investment securities was ~~2.03%~~1.66% and ~~2.08%~~2.00% at September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, respectively.

During the third quarter of 2020, the Bank purchased $30.0 million in Government-Sponsored Enterprise securities. One Goverment-Sponsored Enterprise security in the amount of $5.0 million matured and one Municipal security in the amount of $70,000 was called during the same period. During the second quarter of 2020, three Municipal Securities totaling $1.0 million were called and one Municipal Security totaling $.4 million matured. During the first quarter of 2020, five Municipal Securities totaling $3.4 million were called and five Municipal Securities totaling $5.4 million matured. The Bank purchased $16.7 million in Government-Sponsored Enterprise securities during the second quarter of 2020.

During the first quarter of 2019, five Municipal Securities totaling $3.0 million matured and one Municipal Security in the amount of $0.5 million ~~were~~was called. During the second quarter of 2019, six Municipal Securities totaling $1.4 million were called, two Municipal Securities totaling $0.9 million matured, two Government-Sponsored Enterprise securities were sold for $10.0 million, and one U.S. Treasury Note in the amount of $5.0 ~~million~~ was sold. During the third quarter of 2019, four Municipal Securities totaling $1.6 million were called, one Municipal Security in the amount of $70,000 matured, two Government-Sponsored Enterprise securities were sold for $5.0 million, and one Municipal Security was purchased ~~in the amount of~~for $3.6 million.

Loans
We focus our lending activities on small and middle market businesses, professionals and individuals in our geographic markets. Substantially all of our loans are to borrowers located in our market area of Charleston, Dorchester and Berkeley counties of South Carolina.

Net loans increased ~~$1.0~~$46.5 million, or ~~0.34%~~17.23%, to ~~$271.4~~$316.6 million as of September 30, ~~2019~~2020 from ~~$270.4~~$270.1 million as of December 31, ~~2018.~~2019. The increase ~~in loans~~ is primarily related to ~~improved~~the PPP loans originated by the Bank as well as the growth experienced in Consumer Real Estate lending activity.
In January 2020, the Bank began originating 30-year, fixed rate consumer mortgage loans in excess of the conforming loan ~~demand due to growth~~amount which are held for investment rather than for sale in the ~~local economy.~~ secondary market. Prior to January, all consumer mortgage loans made by the Bank were originated for the purpose of sale and reflected on the consolidated balance sheet as mortgage loans held for sale. This new mortgage product has been well-received by the Bank’s customers, and the associated volume of originations through the year has contributed to the increase in Consumer Real Estate lending.
The following table is a summary of our loan portfolio composition (net of deferred fees and costs of ~~$156,287~~$958,107 at September 30, ~~2019~~2020 and ~~$156,309~~$155,697 at December 31, ~~2018)~~2019, respectively) and the corresponding percentage of total loans as of the dates indicated.

September 30, 2019 December 31, 2018 September 30, 2020 December 31, 2019
Amount Percent Amount Percent Amount Percent Amount Percent
Commercial $ 51,362,787 18.64 % $ 54,829,078 19.96 % $ 49,137,293 15.32 % $ 52,848,455 19.28 %
Commercial Real Estate - Construction 11,058,317 4.01 % 7,304,300 2.66 %
Commercial Real Estate - Other 146,677,103 53.24 % 143,703,401 52.32 %
Commercial Real Estate Construction 14,208,936 4.43 % 12,491,078 4.56 %
Commercial Real Estate Other 145,848,405 45.47 % 143,821,990 52.48 %
Consumer Real Estate 61,031,686 22.15 % 63,787,411 23.23 % 70,225,264 21.89 % 59,533,045 21.72 %
Consumer Other 5,397,391 1.96 % 5,040,077 1.83 % 4,610,569 1.44 % 5,377,992 1.96 %
Paycheck Protection Program 36,722,174 11.45 % — 0.00 %
Total loans 275,527,284 100.00 % 274,664,267 100.00 % 320,752,641 100.00 % 274,072,560 100.00 %
Allowance for loan losses (4,141,415 ) (4,214,331 ) (4,153,814 ) (4,003,758 )
Total loans, net $ 271,385,869 $ 270,449,936 $ 316,598,827 $ 270,068,802
The increase in the deferred fees is directly associated with the processing fees the Bank received from the SBA for the PPP loans. The fees are deferred and amortized over the life of the loans in accordance with ASC 310-20. The Bank received $1.4 million of processing fees and has recognized $0.3 million during the nine months ended September 30, 2020.

Nonperforming Assets
Nonperforming Assets include real estate acquired through foreclosure or deed taken in lieu of foreclosure and loans on nonaccrual ~~status and TDRs.~~status. Generally, a loan is placed on nonaccrual status when it becomes 90 days past due as to principal or interest, or when we believe, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the contractual principal or interest on the loan is doubtful. A payment of interest on a loan that is classified as nonaccrual is recognized as a reduction in principal when received. As of September 30, ~~2019,~~2020, there ~~was one loan~~were no loans 90 days past due still accruing ~~interest that is in the process of being refinanced.~~interest.

We consider a loan to be a TDR when the debtor experiences financial difficulties and we provide concessions such that we will not collect all principal and interest in accordance with the original terms of the agreement. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges. As of September 30, 2019 there was one TDR where monthly payments were reduced; however, there were none as of December 31, 2018.

The following table is a summary of our Nonperforming Assets:

September 30, 2019 December 31, 2018
Commercial $ 188,324 $ 251,219
Commercial Real Estate - Other 855,609 571,292
Consumer Real Estate 629,999 —
Consumer Other — 1,023
Total nonaccruing loans 1,673,932 823,534
Troubled Debt Restructuring 43,095 —
Other real estate owned — —
Total nonperforming assets $ 1,717,027 $ 823,534
September 30, 2020 December 31, 2019
Commercial $ 189,492 $ 178,975
Commercial Real Estate Other 917,638 857,327
Consumer Real Estate 37,407 629,999
Consumer Other 12,847 —
Total nonaccruing loans 1,157,384 1,666,301
Total nonperforming assets $ 1,157,384 $ 1,666,301
On March 18, 2020, in recognition of the difficulties of COVID-19, the Chief Justice of South Carolina declared a statewide moratorium on evictions and foreclosures until directed by subsequent order of the Chief Justice. The South Carolina Supreme Court lifted its moratorium effective May 15, 2020. On August 8, 2020, the President of the United States of America issued an executive order that allows the Secretary of Housing and Urban Development to take action, as appropriate and consistent with applicable law, to promote the ability of renters and homeowners to avoid foreclosure and eviction resulting from financial hardships related to COVID-19. On August 27, 2020, the Federal Housing Finance Authority and Department of Housing and Urban Development announced it would extend its foreclosure and eviction moratorium through the end of 2020, benefiting homeowners who have mortgages guaranteed by Fannie Mae and Freddie Mac.

Allowance for Loan Losses
The allowance for loan losses was ~~$4.1~~$4.2 million as of September 30, ~~2019~~2020 and ~~$4.2~~$4.0 million as of December 31, ~~2018,~~2019, or ~~1.50% and 1.53%~~1.46% of outstanding loans, net of PPP loans, for each respective period. Because PPP loans are 100% guaranteed by the SBA and did not undergo the Bank’s typical underwriting process, they are not graded and do not have an associated reserve. At September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, the allowance for loan losses represented ~~247.41%~~358.90% and ~~511.74%~~240.28% of the total amount of nonperforming loans, respectively. Based on the level of coverage on nonperforming loans and analysis of our loan portfolio, we believe the allowance for loan losses at September 30, ~~2019~~2020 is adequate.

At September 30, ~~2019,~~2020, impaired loans totaled ~~$4.1~~$8.0 million, for which ~~$0.5~~$1.6 million of these loans had a reserve of approximately ~~$0.2~~$0.7 million allocated in the allowance for loan losses. Included in impaired loans, the Bank classified 8 loans, with an aggregate loan balance of $3.9 million, that were granted payment accommodations as TDRs given the continued financial difficulty of the customer, associated industry risk, and multiple deferral requests. Comparatively, impaired loans totaled ~~$4.2~~$4.7 million at December 31, ~~2018,~~2019, and ~~$2.2~~$1.1 million of these loans had a reserve of approximately ~~$1.2~~$0.7 million allocated in the allowance for loan losses.

During the three months ended September 30, 2020, we recorded no charge-offs and $3,184 of recoveries on loans previously charged-off, for net recoveries of $3,184. Comparatively, we recorded no charge-offs and $867 of recoveries on loans previously charged-off, for net recoveries of $867 for the three months ended September 30, 2019. During the nine months ended September 30, ~~2019,~~2020, we recorded $116,002 of charge-offs and $226,058 of recoveries, for net recoveries of $110,056. Comparatively, we recorded $237,737 of charge-offs and $9,821 of recoveries on loans previously charged-off, for net charge-offs of ~~$227,916. Comparatively, we recorded $115,887 of charge-offs and $116,419 of recoveries on loans previously charged-off, for net recoveries of $532~~$227,916 for the nine months ended September 30, ~~2018.~~2019.

Deposits
Deposits remain our primary source of funding for loans and investments. Average ~~interest bearing~~interest-bearing deposits provided funding for ~~58.93%~~56.62% of average earning assets for the nine months ended September 30, ~~2019,~~2020, and ~~60.26%~~58.93% for the nine months ended September 30, ~~2018.~~2019. The Company encounters strong competition from other financial institutions as well as consumer and commercial finance companies, insurance companies and brokerage firms located in the primary service area of the Bank. However, the percentage of funding provided by deposits has remained stable.

The breakdown of total deposits by type and the respective percentage of total deposits are as follows:

September 30, 2019 December 31, 2018 September 30, 2020 December 31, 2019
Amount Percent Amount Percent Amount Percent Amount Percent
Deposits
Non-interest bearing demand $ 127,564,403 32.94 % $ 130,940,138 34.24 % $ 177,951,432 38.76 % $ 125,621,031 33.13 %
Interest bearing demand 114,347,461 29.53 % 94,207,731 24.64 % 131,972,555 28.74 % 125,175,935 33.01 %
Money market accounts 87,925,624 22.71 % 87,300,433 22.83 % 86,752,645 18.89 % 68,964,879 18.19 %
Time deposits over $250,000 6,200,799 1.60 % 15,909,991 4.16 % 3,985,632 0.87 % 5,967,559 1.57 %
Other time deposits 17,412,508 4.50 % 18,558,734 4.85 % 16,509,276 3.60 % 16,215,228 4.28 %
Other savings deposits 33,753,552 8.72 % 35,461,361 9.28 % 41,984,129 9.14 % 37,247,023 9.82 %
Total deposits $ 387,204,347 100.00 % $ 382,378,388 100.00 % $ 459,155,669 100.00 % $ 379,191,655 100.00 %

Deposits increased ~~1.26%~~21.09% or ~~$4.8~~$80.0 million from December 31, ~~2018~~2019 to September 30, ~~2019 primarily~~2020 due to ~~seasonal fluctuations.~~an increase in deposits driven by a combination of various government stimulus programs and decreased consumer spending.

At September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, deposits with an aggregate deficit balance of ~~$29,672~~$10,665 and ~~$43,118,~~$25,319, respectively, were re-classified as other loans.

Comparison of Three Months Ended September 30, ~~2019~~2020 to Three Months Ended September 30, ~~2018~~2019
Net income ~~increased $236,638~~decreased $0.3 million or ~~13.31%~~15.46% to $1.7 million, or basic and diluted earnings per share of $0.31 and $0.30, respectively, for the three months ended September 30, 2020, from $2.0 million, or basic and diluted earnings per share of $0.36 for the three months ended September 30, ~~2019, from $1.8 million, or basic and diluted earnings per share of $0.32, for the three months ended September 30, 2018.~~2019. Our annualized ~~return~~returns on average assets and average equity for the three months ended September 30, ~~2019~~2020 were ~~1.84%~~1.28% and ~~16.49%~~12.34%, respectively, compared with ~~1.63%~~1.78% and ~~16.19%~~15.76%, respectively, for the three months ended September 30, ~~2018.~~2019.

Net Interest Income
Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of ~~interest bearing~~interest-bearing assets. Net interest income ~~increased $143,656~~decreased $0.4 million or ~~3.21%~~8.53% to $4.2 million for the three months ended September 30, 2020 from $4.6 million for the three months ended September 30, ~~2019 from $4.5 million for the three months ended September 30, 2018.~~2019. This ~~increase~~decrease was primarily due to interest and fee income received on loans tied to changes in variable interest ~~rates.~~rates as a result of the significant decrease in interest rates at the Federal Reserve during the end of the first quarter of 2020, combined with below market interest rates on PPP loans. Average loans increased ~~$2.8~~$43.0 million or ~~1.00%~~15.14% to $326.9 million for the three months ended September 30, 2020, compared to $283.9 million for the three months ended September 30, 2019. The yield on average loans (including fees) was 5.09% and 6.104% for the three months ended September 30, 2020 and September 30, 2019, ~~compared to $281.1~~respectively. Interest income on loans decreased $0.3 million for the three months ended September 30, 2018. The yield on average loans (including fees) was 6.10% and 5.83% for the three months ended September 30, 2019 and September 30, 2018, respectively. Interest income on loans increased $153,582 for the three months ended September 30, 20192020 to ~~$4.1~~$3.8 million from ~~$3.9~~$4.1 million for the three months ended September 30, ~~2018.~~2019.

The average balance of interest bearing deposits at the Federal Reserve increased ~~$25.8~~$10.4 million or ~~109.65%~~21.22% to $59.8 million for the three months ended September 30, 2020, with a yield of 0.11% as compared to $49.4 million for the three months ended September 30, 2019, with a yield of ~~2.18% as compared to $23.6 million for the three months ended September 30, 2018, with a yield of 2.09%~~2.16%. ~~The increase in the average balance of interest bearing deposits is due to the sales proceeds and proceeds related to maturities and calls of lower yielding investments placed at the Federal Reserve.~~

Provision for Loan Losses
We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio and the adequacy of our allowance for loan losses. For the three months ended September 30, ~~2019,~~2020, we had a provision of ~~$10,000~~loan losses of ~~loan losses~~$40,000 compared to a provision of ~~$100,000~~$10,000 for the same period in the prior year. The ~~decrease~~increase in the provision for loan losses was based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income
Other income increased ~~$137,377~~$0.4 million or ~~29.95%~~64.08% to ~~$596,070~~$1.0 million for the three months ended September 30, ~~2019,~~2020, from ~~$458,693~~$0.6 million for the three months ended September 30, ~~2018.~~2019. This increase was primarily due to improved mortgage banking activity. Rates have remained consistently low, fueling demand for refinancing and new home purchases. Accordingly, mortgage banking income increased ~~$123,078~~$0.4 million or ~~73.26%~~138.44% from ~~$168,004~~$0.3 million for the three months ended September 30, ~~2018~~2019 to ~~$291,082~~$0.7 million for the three months ended September 30, ~~2019.~~2020.

26
Non-Interest Expense
Non-interest expense ~~decreased $234,651~~increased $0.3 million or ~~8.33%~~13.68% to $2.9 million for the three months ended September 30, 2020 from $2.6 million for the three months ended September 30, ~~2019 from $2.8~~2019. This increase was primarily driven by salaries, employee benefits, and net occupancy expenses of our new North Charleston office, which opened in the fourth quarter of 2019.
Income Tax Expense
We incurred income tax expense of $0.5 million for the three months ended September 30, ~~2018. This decrease was primarily due~~2020 as compared to ~~a reduction in other operating expenses related to the amortization of the 2018 Federal Historic Renovation Tax Credit~~$0.6 million during the ~~three months ended September 30, 2018 that~~same period in 2019. Our effective tax rate was ~~not incurred during the three months ended September 30, 2019.~~
~~Income Tax Expense~~
~~We incurred income tax expense of $603,264~~23.39% and 23.04% for the three months ended September 30, 2020 and 2019, ~~as compared to $234,218 during the same period in 2018. Our effective tax rate was 23.04% and 11.64% for the three months ended September 30, 2019 and 2018,~~ respectively. ~~The increase in the effective tax rate during the 2019 period is a result of the utilized historic tax credits during 2018.~~

Comparison of Nine Months Ended September 30, ~~2019~~2020 to Nine Months Ended September 30, ~~2018~~2019
Net income ~~increased $428,162~~decreased $0.8 million or ~~8.37%~~14.78% to $4.7 million, or basic and diluted earnings per share of $0.85 and $0.83, respectively, for the nine months ended September 30, 2020, from $5.5 million, or basic and diluted earnings per share of $1.00 and $0.99, respectively, for the nine months ended September 30, ~~2019, from $5.1 million, or basic and diluted earnings per share of $0.93 and $0.92, respectively, for the nine months ended September 30, 2018.~~2019. Our annualized returns on average assets and average equity for the nine months ended September 30, ~~2019~~2020 were ~~1.69%~~1.28% and ~~15.26%~~11.77%, respectively, compared with ~~1.59%~~1.69% and ~~15.72%~~15.26%, respectively, for the nine months ended September 30, ~~2018.~~2019.

Net Interest Income
Net interest income is affected by the size and mix of our balance sheet components as well as the spread between interest earned on assets and interest paid on liabilities. Net interest margin is a measure of the difference between interest income on earning assets and interest paid on interest bearing liabilities relative to the amount of ~~interest bearing~~interest-bearing assets. Net interest income ~~increased $666,501~~decreased $1.0 million or ~~5.14%~~7.90% to $12.6 million for the nine months ended September 30, 2020 from $13.6 million for the nine months ended September 30, ~~2019 from $13.0 million for the nine months ended September 30, 2018.~~2019. This ~~increase~~decrease was primarily due to interest and fee income received on loans tied to changes in variable interest ~~rates.~~rates as a result of the significant decrease in interest rates at the Federal Reserve during the end of the first quarter of 2020, combined with below market interest rates on PPP loans originated in the second quarter. Average loans increased ~~$4.6~~$24.1 million or ~~1.68%~~8.58% to $305.2 million for the nine months ended September 30, 2020, compared to $281.1 million for the nine months ended September 30, ~~2019, compared to $276.5 million for the nine months ended September 30, 2018.~~2019. The yield on average loans (including fees) was ~~6.07%~~5.34% and ~~5.66%~~6.05% for the nine months ended September 30, ~~2019~~2020 and ~~2018,~~September 30, 2019, respectively. Interest income on loans ~~increased~~decreased $0.9 million for the nine months ended September 30, ~~2019~~2020 to ~~$12.1~~$11.2 million from ~~$11.2~~$12.1 million for the nine months ended September 30, ~~2018.~~2019.

The average balance of interest bearing deposits at the Federal Reserve increased ~~$13.3~~$28.0 million or ~~71.09%~~87.78% to $60.0 million for the nine months ended September 30, 2020, with a yield of 0.39% as compared to $31.9 million for the nine months ended September 30, 2019, with a yield of ~~2.29% as compared to $18.7 million for the nine months ended September 30, 2018, with a yield of 1.35%~~2.28%. ~~The increase in the average balance of interest bearing deposits is due to the sales proceeds and proceeds related to maturities and calls of lower yielding investments placed at the Federal Reserve.~~

Provision for Loan Losses
We have established an allowance for loan losses through a provision for loan losses charged as an expense on our consolidated statements of income. We review our loan portfolio periodically to evaluate our outstanding loans and to measure both the performance of the portfolio ~~of loan losses~~ and the adequacy of our allowance for loan losses. For the nine months ended September 30, ~~2019,~~2020, we had a provision of ~~$155,000~~loan losses of $40,000 compared to a provision of ~~$230,000~~$155,000 for the same period in the prior year. The decrease in the provision for loan losses was based on our analysis of the adequacy of the allowance for loan losses.

Non-Interest Income
Other income increased ~~$135,858~~$0.7 million or ~~9.29%~~44.55% to $2.3 million for the nine months ended September 30, 2020, from $1.6 million for the nine months ended September 30, 2019. This increase was primarily due to improved mortgage banking activity. Rates have remained consistently low, fueling demand for refinancing and new home purchases. Accordingly, mortgage banking income increased $0.8 million or 121.46% from $0.7 million for the nine months ended September 30, 2019 ~~from~~to $1.5 million for the nine months ended September 30, ~~2018. This increase was primarily due~~2020.
Non-Interest Expense
Non-interest expense increased $0.8 million or 9.98% to ~~improved mortgage banking income. Accordingly, mortgage banking income increased $112,650 or 20.17% from $558,473~~$8.7 million for the nine months ended September 30, ~~2018 to $671,123 for the nine months ended September 30, 2019.~~
~~Non-Interest Expense~~
~~Non-interest expense decreased $233,857 or 2.88% to~~2020 from $7.9 million for the nine months ended September 30, ~~2019 from $8.1~~2019. This increase was primarily driven by salaries, employee benefits, and net occupancy expenses of our new North Charleston office, which opened in the fourth quarter of 2019.
Income Tax Expense
We incurred income tax expense of $1.4 million for the nine months ended September 30, ~~2018. This decrease was primarily due~~2020 as compared to ~~a reduction in other operating expenses related to the amortization of the 2018 Federal Historic Renovation Tax Credit~~$1.7 million during the ~~nine months ended September 30, 2018 that~~same period in 2019. Our effective tax rate was ~~not incurred during the nine months ended September 30, 2019.~~
~~Income Tax Expense~~
~~We incurred income tax expense of $1.7 million~~23.32% and 22.96% for the nine months ended September 30, 2020 and 2019, ~~as compared to $1.0 during the same period in 2018. Our effective tax rate was 22.96% and 15.93% for the nine months ended September 30, 2019 and 2018,~~ respectively. ~~The increase in the effective tax rate during the 2019 period is a result of the utilized historic tax credits during 2018.~~

Off-Balance Sheet Arrangements
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on our credit evaluation of the borrower. Collateral held varies but may include accounts receivable, negotiable instruments, inventory, property, plant and equipment, and real estate. Commitments to extend credit, including unused lines of credit, amounted to ~~$96.7~~$124.6 million and ~~$96.1~~$105.5 million at September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, respectively.

Standby letters of credit represent our obligation to a ~~third party~~third-party contingent upon the failure of our customer to perform under the terms of an underlying contract with the third party or obligates us to guarantee or stand as surety for the benefit of the third party. The underlying contract may entail either financial or nonfinancial obligations and may involve such things as the shipment of goods, performance of a contract, or repayment of an obligation. Under the terms of a standby letter, generally drafts will be drawn only when the underlying event fails to occur as intended. We can seek recovery of the amounts paid from the borrower. The majority of these standby letters of credit are unsecured. Commitments under standby letters of credit are usually for one year or less. The maximum potential amount of undiscounted future payments related to standby letters of credit at September 30, ~~2019~~2020 and December 31, ~~2018~~2019 was ~~$1.0~~$0.8 million and ~~$1.2~~$1.1 million, respectively.

We originate certain fixed rate residential loans and commit these loans for sale. The commitments to originate fixed rate residential loans and the sales commitments are freestanding derivative instruments. We had forward sales commitments on mortgage loans held for sale totaling ~~$4.9~~$12.7 million and ~~$1.2~~$5.1 million at September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, respectively. The fair value of these commitments was not significant at September 30, ~~2019~~2020 or December 31, ~~2018.~~2019. We had no embedded derivative instruments requiring separate accounting treatment.

27
Once we sell certain fixed rate residential loans, the loans are no longer reportable on our balance sheet. With most of these sales, we have an obligation to repurchase the loan in the event of a default of principal or interest on the loan. This recourse period ranges from three to nine months. Misrepresentation or fraud carries unlimited time for recourse. The unpaid principal balance of loans sold with recourse was ~~$2.1~~$47.2 million at September 30, ~~2019~~2020 and ~~$0.7~~$19.1 million at December 31, ~~2018.~~2019. For the three and nine months ended September 30, ~~2019~~2020 and September 30, ~~2018,~~2019, there were no loans repurchased.

Liquidity
Historically, we have maintained our liquidity at levels believed to be adequate to meet requirements of normal operations, potential deposit outflows and strong loan demand and still allow for optimal investment of funds and return on assets.

We manage our assets and liabilities to ensure there is sufficient liquidity to enable management to fund deposit withdrawals, loan demand, capital expenditures, reserve requirements, operating expenses, dividends, stock repurchases, and to manage daily operations on an ongoing basis. Funds are primarily provided by the Bank through customer deposits, principal and interest payments on loans, mortgage loan sales, the sale or maturity of securities, temporary investments and earnings.

Proper liquidity management is crucial to ensure that we are able to take advantage of new business opportunities as well as meet the credit needs of our existing customers. Investment securities are an important tool in our liquidity management. Our primary liquid assets are cash and due from banks, interest-bearing deposits in other banks, federal funds sold, investments available for sale, other short-term investments and mortgage loans held for sale. Our primary liquid assets accounted for ~~35.68%~~36.39% and ~~35.58%~~34.74% of total assets at September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, respectively. Securities classified as available for sale, which are not pledged, may be sold in response to changes in interest rates and liquidity needs. All of the securities presently owned are classified as available for sale. Net cash provided by operations and deposits from customers have been the primary sources of liquidity. At September 30, ~~2019,~~2020, we had unused short-term lines of credit totaling approximately $23.0 million (which can be withdrawn at the lender’s option). Additional sources of funds available to us for additional liquidity needs include borrowing on a short-term basis from the Federal Reserve System, increasing deposits by raising interest rates paid and sale of mortgage loans held for sale. We established a Borrower-In-Custody arrangement with the Federal Reserve. This arrangement permits us to retain possession of assets pledged as collateral to secure advances from the Federal Reserve Discount Window. At September 30, ~~2019,~~2020, we could borrow up to ~~$69.5~~$45.0 million. There have been no borrowings under this arrangement.

During the second quarter of 2020, we established an agreement with the Federal Reserve through the Paycheck Protection Program Liquidity Facility ("PPPLF"). Under this facility, the Bank can borrow from this arrangement on a non-recourse basis, using PPP loans as collateral. As of September 30, 2020, we could borrow up to $37.8 million. There have been no borrowings under this arrangement.
Our core deposits consist of ~~non-interest bearing~~non-interest-bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and other large deposits. We maintain a Contingency Funding Plan (“CFP’) that identifies liquidity needs and weighs alternate courses of action designed to address these needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe our liquidity sources are adequate to meet our operating needs and do not know of any trends, events or uncertainties that may result in a significant adverse effect on our liquidity position. At September 30, ~~2019~~2020 and December 31, ~~2018,~~2019, our liquidity ratio was ~~36.82%~~37.75% and ~~34.27%~~36.18%, respectively.

Capital Resources
Our capital needs have been met to date through the $10.6 million in capital raised in our initial offering, the retention of earnings less dividends paid and the exercise of stock options to purchase stock. Total shareholders’ equity as of September 30, ~~2019~~2020 was ~~$50.3~~$54.5 million. The rate of asset growth since our inception has not negatively impacted this capital base.
On March 26, 2020, the Board of Directors of the Company approved a stock repurchase of up to $1.0 million through March 2021.

On July 2, 2013, the Federal Reserve Board approved the final rules implementing the Basel Committee on Banking Supervision’s (“BCBS”) capital guidelines for US banks (“Basel III”). Following the actions by the Federal Reserve, the FDIC also approved regulatory capital requirements on July 9, 2013. The FDIC’s rule is identical in substance to the final rules issued by the Federal Reserve Bank.

Basel III became effective on January 1, 2015. The purpose is to improve the quality and increase the quantity of capital for all banking organizations. The minimum requirements for the quantity and quality of capital were increased. The rule includes a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and requires a minimum leverage ratio of 4%. In addition, the rule also implements strict eligibility criteria for regulatory capital instruments and improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. Full compliance with all of the final rule requirements has been phased in over a multi-year schedule. The Bank’s total risk-based capital ratio at ~~September 30, 2019 and~~ December 31, ~~2018~~2019 was ~~16.39% and 16.69%, respectively.~~16.46%.

AtOn November 4, 2019, the federal banking agencies jointly issued a final rule on an optional, simplified measure of capital adequacy for qualifying community banking organizations called the community bank leverage ratio (“CBLR”) framework effective on January 1, 2020. A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. Additionally, the qualifying community banking institution must be a non-advanced approaches FDIC supervised institution. The final rule adopts Tier 1 capital and existing leverage ratio into the CBLR framework. The Bank adopted this rule as of September 30, ~~2019,~~2020 and will no longer be subject to other capital and leverage requirements. A CBLR bank meeting qualifying criteria is deemed to have met the “well capitalized” ratio requirements and be in appliance with the generally applicable capital rule. The Bank’s CBLR as of September 30, 2020 was 9.99%. As of September 30, 2020, the Company and the Bank were categorized as “well capitalized” under Basel III. To be categorized as “well capitalized” the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital and Tier 1 leverage ratios of 10%, 8.0%, 6.5% and 5%, respectively, and to be categorized as “adequately capitalized,capitalized.” ~~the Company and the Bank must maintain minimum total risk based, Tier 1 risk based, common equity Tier 1 risk based capital, and Tier 1 leverage ratios of 8%, 6%, 4.5%, and 4.0%, respectively.~~

We are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory – and possibly additional discretionary – actions by regulators that, if undertaken, could have a material effect on the financial statements. We must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Current and previous quantitative measures established by regulation to ensure capital adequacy require that we maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets and to average assets. Management expects that the capital and leverage ratios for the Company and the Bank under ~~Basel III~~CBLR will enable each of the Company and the Bank to continue to ~~exceed the well-capitalized minimum capital requirements.~~be categorized as “well capitalized.”

We intend to open a branch in North Charleston in November 2019. The Bank of South Carolina will be the anchor tenant of a two-story building located at 9403 Highway 78, occupying the entire first floor. At this time, we estimate the capital expenditures associated with building the branch to be approximately $2.0 million.28
Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not required.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures and internal controls and procedures for financial reporting

An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities and Exchange Act of 1934 as amended (the “Act”) was carried out as of ~~June~~September 30, ~~2019~~2020 under the supervision and with the participation of the Bank of South Carolina Corporation’s management, including its President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President and several other members of the Company’s senior management. Based upon that evaluation, Bank of South Carolina Corporation’s management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President concluded that, as of September 30, ~~2019,~~2020, the Company’s disclosure controls and procedures were effective in ensuring that the information the Company is required to disclose in the reports filed or submitted under the Act has been (i) accumulated and communicated to management (including the President/Chief Executive Officer and Chief Financial Officer/Executive Vice President) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

The Company’s management is responsible for establishing and maintaining adequate internal controls over financial reporting, as such term is defined in Rule 13a-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with generally accepted accounting principles.

Under the supervision and with the participation of management, including the President/Chief Executive Officer and the Chief Financial Officer/Executive Vice President, the Company’s management has evaluated the effectiveness of its internal control over financial reporting as of September 30, ~~2019,~~2020, based on the 2013 framework established in a report entitled“Internal Control-Integrated Framework”issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of September 30, ~~2019.~~2020. Based on this assessment, management believes that as of September 30, ~~2019,~~2020, the Company’s internal control over financial reporting was effective. There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, ~~2019,~~2020, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The Audit and Compliance Committee, composed entirely of independent Directors, meets periodically with management, the Bank’s Audit and Compliance ~~Officer, Risk Management~~ Officer, and Elliott Davis, LLC (separately and jointly) to discuss audit, financial and related matters. Elliott Davis, LLC ~~the Compliance Officer,~~ and the ~~Risk Management~~Audit and Compliance Officer have direct access to the Audit and Compliance Committee.

29
Part II. Other Information

Item 1. Legal Proceedings
In our opinion, there are no other legal proceedings pending other than routine litigation incidental to our business involving amounts which are not material to our financial condition.

Item 1A. Risk Factors
Not required.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
~~None.~~The Company’s repurchases of its common stock during the third quarter of 2020 were as follows:
Period Total Number of Shares Purchased
Average Price Paid
Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Approximate Value of Shares that May Yet Be Purchased Under the Plans or Programs⁽¹⁾
July 1 - July 31, 2020 5,000 $ 15.65 5,000 982,033
August 1 - August 31, 2020 — $ — — 982,033
September 1 – September 30, 2020 10,767 $ 15.94 10,767 971,266
Total 15,767 $ 15.85 15,767 971,266
(1) On March 26, 2020, the Company adopted a $1.0 million stock repurchase program.

Item 3. Defaults Upon Senior Securities
None.

Item 4. Mine Safety Disclosure
None.

Item 5. Other Information
None.

Item 6. Exhibits
1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.
Page

(1) Consolidated Balance Sheets 3
(2) Consolidated Statements of Income 4-5
(3) Consolidated Statements of Comprehensive Income 6
(4) Consolidated Statements of Shareholders’ Equity 7
(5) Consolidated Statements of Cash Flows 8
(6) Notes to Consolidated Financial Statements 9-25
1. The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.

Page

(1) Consolidated Balance Sheets 3
(2) Consolidated Statements of Income 4-5
(3) Consolidated Statements of Comprehensive Income 6
(4) Consolidated Statements of Shareholders’ Equity 7
(5) Consolidated Statements of Cash Flows 8
(6) Notes to Consolidated Financial Statements 9-22

Exhibits
2.0 Plan of Reorganization (Filed with 1995 10-KSB)
3.0 Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
3.1 By-laws of the Registrant (Filed with 1995 10-KSB)
3.2 Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on ~~June~~September 23, 2011)
4.0 ~~2019~~2020 Proxy Statement (Filed with ~~2018~~2019 10-K)
10.0 Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)
10.1 Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)
10.2 Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)
10.3 Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
10.4 Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with 2010 10-K)
Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with ~~June~~September 30, 2013 10-Q)
10.5 1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)
10.6 Employee Stock Ownership Plan (Filed with 2008 10-K/A)
Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
Employee Stock Ownership Plan, Restated (Filed with 2016 10-K)
10.7 2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)
10.8 Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)
10.9 Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
10.10 First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
10.11 Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
10.12 Extension to Lease Agreement for 256 Meeting Street (Filed with September 30, 2017 10-Q)
10.13 North Charleston Lease Agreement (Filed with ~~June~~September 30, 2017 10-Q)
10.14 Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed with September 30, 2017 10-Q)
10.15 2020 Stock Incentive Plan (Filed with 2020 Proxy Statement)

14.0 Code of Ethics (Filed with 2004 10-KSB)
21.0 List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
31.1 Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
31.2 Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
32.1 Certification pursuant to Section 1350
32.2 Certification pursuant to Section 1350
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

3430

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Bank of South Carolina Corporation

November ~~4, 2019~~2, 2020
By: /s/ Fleetwood S. Hassell
Fleetwood S. Hassell
President/Chief Executive Officer

By: /s/ Eugene H. Walpole, IV
Eugene H. Walpole, IV
Chief Financial Officer/Executive Vice President
35

Three Months Ended September 30, 2019
	Commercial			Commercial Real Estate - Construction			Commercial Real Estate - Other			Consumer Real Estate			Consumer Other		Total
Allowance for Loan Losses:
Beginning Balance	$	1,539,652		$	97,987		$	1,332,803		$	528,529		$	631,577	$	4,130,548
Charge-offs		—			—			—			—			—		—
Recoveries		—			—			—			—			867		867
Provisions		(494,762	)		(1,281	)		(39,630	)		(27,382	)		573,055		10,000
Ending Balance	$	1,044,890		$	96,706		$	1,293,173		$	501,147		$	1,205,499	$	4,141,415

	Three Months Ended September 30, 2018
	Commercial		Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,343,760	$	29,091	$	972,038	$	589,051		$	1,073,524		$	4,007,464
Charge-offs		—		—		—		—			(12,794	)		(12,794	)
Recoveries		11,000		—		—		—			260			11,260
Provisions		146,752		4,404		10,334		(84,365	)		22,875			100,000
Ending Balance	$	1,501,512	$	33,495	$	982,372	$	504,686		$	1,083,865		$	4,105,930

	Nine Months Ended September 30, 2018
	Commercial			Commercial Real Estate - Construction		Commercial Real Estate - Other			Consumer Real Estate			Consumer Other			Total
Allowance for Loan Losses:
Beginning Balance	$	1,403,588		$	23,638	$	1,549,755		$	796,918		$	101,499		$	3,875,398
Charge-offs		(31,250	)		—		—			—			(84,637	)		(115,887	)
Recoveries		13,500			—		56,827			45,412			680			116,419
Provisions		115,674			9,857		(624,210	)		(337,644	)		1,066,323			230,000
Ending Balance	$	1,501,512		$	33,495	$	982,372		$	504,686		$	1,083,865		$	4,105,930

	December 31, 2018
	Commercial			Commercial Real Estate - Construction		Commercial Real Estate - Other		Consumer Real Estate		Consumer Other		Total
Allowance for Loan Losses
Individually evaluated for impairment	$	1,132,805		$	—	$	37,416	$	—	$	21,324	$	1,191,545
Collectively evaluated for impairment		532,608			63,876		1,254,930		386,585		784,787		3,022,786
Total Allowance for Loan Losses	$	1,665,413		$	63,876	$	1,292,346	$	386,585	$	806,111	$	4,214,331
Loans Receivable
Individually evaluated for impairment	$	1,996,579		$	—	$	1,280,890	$	879,753	$	21,324	$	4,178,546
Collectively evaluated for impairment		52,832,499	��		7,304,300		142,422,511		62,907,658		5,018,753		270,485,721
Total Loans Receivable	$	54,829,078		$	7,304,300	$	143,703,401	$	63,787,411	$	5,040,077	$	274,664,267

	September 30, 2020
	Amount		Percent
Retail and/or Service	$	1,793,999		0.56	%
Food and Beverage		1,714,331		0.53	%
Short Term Rental		12,030,774		3.75	%
	$	15,539,104		4.84	%

Period	Total Number of Shares Purchased		Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs		Approximate Value of Shares that May Yet Be Purchased Under the Plans or Programs⁽¹⁾
July 1 - July 31, 2020		5,000	$	15.65		5,000		982,033
August 1 - August 31, 2020		—	$	—		—		982,033
September 1 – September 30, 2020		10,767	$	15.94		10,767		971,266
Total		15,767	$	15.85		15,767		971,266

1.	The Consolidated Financial Statements are included in this Form 10-Q and listed on pages as indicated.
			Page

	(1)	Consolidated Balance Sheets	3
	(2)	Consolidated Statements of Income	4-5
	(3)	Consolidated Statements of Comprehensive Income	6
	(4)	Consolidated Statements of Shareholders’ Equity	7
	(5)	Consolidated Statements of Cash Flows	8
	(6)	Notes to Consolidated Financial Statements	9-25

Exhibits
	2.0	Plan of Reorganization (Filed with 1995 10-KSB)
	3.0	Articles of Incorporation of the Registrant (Filed with 1995 10-KSB)
	3.1	By-laws of the Registrant (Filed with 1995 10-KSB)
	3.2	Amendments to the Articles of Incorporation of the Registrant (Filed with Form S on ~~June~~September 23, 2011)
	4.0	~~2019~~2020 Proxy Statement (Filed with ~~2018~~2019 10-K)
	10.0	Lease Agreement for 256 Meeting Street (Filed with 1995 10-KSB)
	10.1	Sublease Agreement for Parking Facilities at 256 Meeting Street (Filed with 1995 10-KSB)
	10.2	Lease Agreement for 100 N. Main Street, Summerville, SC (Filed with 1995 10-KSB)
	10.3	Lease Agreement for 1337 Chuck Dawley Blvd., Mt. Pleasant, SC (Filed with 1995 10-KSB)
	10.4	Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with 2010 10-K)
		Lease Agreement for 1071 Morrison Drive, Charleston, SC (Filed with ~~June~~September 30, 2013 10-Q)
	10.5	1998 Omnibus Stock Incentive Plan (Filed with 2008 10-K/A)
	10.6	Employee Stock Ownership Plan (Filed with 2008 10-K/A)
		Employee Stock Ownership Plan, Restated (Filed with 2011 Proxy Statement)
		Employee Stock Ownership Plan, Restated (Filed with 2016 10-K)
	10.7	2010 Omnibus Incentive Stock Option Plan (Filed with 2010 Proxy Statement)
	10.8	Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2013 10-K)
	10.9	Assignment and Assumption of Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.10	First Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.11	Second Amendment to Lease Agreement for Highway 78 Ingleside Boulevard North Charleston, SC (Filed with 2015 10-K)
	10.12	Extension to Lease Agreement for 256 Meeting Street (Filed with September 30, 2017 10-Q)
	10.13	North Charleston Lease Agreement (Filed with ~~June~~September 30, 2017 10-Q)
	10.14	Sublease Amendment for Parking Facilities at 256 Meeting Street (Filed with September 30, 2017 10-Q)
	10.15	2020 Stock Incentive Plan (Filed with 2020 Proxy Statement)

	14.0	Code of Ethics (Filed with 2004 10-KSB)
	21.0	List of Subsidiaries of the Registrant (Filed with 1995 10-KSB)
		The Registrant’s only subsidiary is The Bank of South Carolina (Filed with 1995 10-KSB)
	31.1	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Executive Officer
	31.2	Certification pursuant to Rule 13a-14(a)/15d-14(a) by Chief Financial Officer
	32.1	Certification pursuant to Section 1350
	32.2	Certification pursuant to Section 1350
	101.INS	XBRL Instance Document
	101.SCH	XBRL Taxonomy Extension Schema Document
	101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
	101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
	101.LAB	XBRL Taxonomy Extension Label Linkbase Document
	101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

	Bank of South Carolina Corporation

November ~~4, 2019~~2, 2020
	By:	/s/ Fleetwood S. Hassell
		Fleetwood S. Hassell
		President/Chief Executive Officer

	By:	/s/ Eugene H. Walpole, IV
		Eugene H. Walpole, IV
		Chief Financial Officer/Executive Vice President

Valuation Technique

Unobservable Input

General Range of Inputs

Impaired Loans

Appraisal Value/ Comparison Sales/Other Estimates

Appraisals and/or Sales of Comparable Properties

Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs

~~Other Real Estate Owned~~

~~Appraisal Value/ Comparison Sales/Other Estimates~~

~~Appraisals and/or Sales of Comparable Properties~~

~~Appraisals Discounted 10% to 20% for Sales Commissions and Other Holding Costs~~