UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


(Mark One)

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

or

[  ]

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

or


[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________


Commission File Number: 001-09370


PWRCOR, INC.

(Exact Name of Registrant as Specified in the Charter)


Delaware

 

13-3186327

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

 

 

60 E. 42nd Street, 46th FloorSuite 4600

 

 

New York, NY

 

10165

(Address of Principal Executive Offices)

 

(Zip Code)


(212) 796-4097

(Registrant’s telephone number, including area code)


(Registrant’s telephone number, including area code)

Receivable Acquisition & Management Corporation

(Former name and former address, if changed since last report)


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [  ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]  No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”filer,” “smaller reporting company,” and “smaller reporting“emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ] (Do

Smaller reporting company

[X]

(Do not check if a smaller reporting company)

Smaller reporting

Emerging growth company [X]

[  ]


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):  Yes [  ]  No [X]


As of May 11, 2017,14, 2018, there were 200,739,432207,662,722 shares of the issuer’sregistrant’s common stock outstanding.





TABLE OF CONTENTS



PART I -I. FINANCIAL INFORMATION

3

Item 1. Financial Statements

3

Balance Sheets As Of March 31, 20172018 (Unaudited) And December 31, 20162017

F-14

Statement of Operations for the Three Months ended March 31, 20172018 and 20162017 (Unaudited)

F-25

Statement of Stockholders’ Equity for the Three Months Ended March 31, 20172018 (Unaudited)

F-36

Statement of Cash Flows for the Three Months Ended March 31, 20172018 and 20162017 (Unaudited)

F-47

Notes to Financial Statements (Unaudited)

F-58

Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations.

413

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

515

Item 4. Controls and Procedures.

615

PART II -II. OTHER INFORMATION

716

Item 1. Legal Proceedings

716

Item 1A. Risk Factors.

716

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

716

Item 3. Defaults Upon Senior Securities

716

Item 4. Mine Safety Disclosure

716

Item 5. Other Information

716

Item 6. Exhibits

717

SIGNATURES

818



























2




PART I -I. FINANCIAL INFORMATION


Item 1. Financial Statements



PwrCor, Inc.


Financial Statements

For the Three Months Ended

March 31, 2017




2018










































3




PwrCor, Inc.


Balance Sheet



March 31,

2017

 

December 31,

2016

(unaudited)

 

 

March 31,

2018

 

December 31,

2017

 

 

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash

$

61,518

 

$

90,764

$

82,995

 

$

114,217

Accounts receivable

 

232,715

 

 

258,151

Accounts receivable, net of allowance for doubtful accounts

 

304,190

 

 

215,993

Prepaid expenses and deposits

 

85,298

 

 

84,670

 

55,450

 

 

54,667

Total Current Assets

 

379,531

 

 

433,585

 

442,635

 

 

384,877

 

 

 

 

 

 

 

 

 

 

Intangible asset - license agreement

 

20,779

 

 

21,094

 

91,125

 

 

94,500

 

 

 

 

 

 

 

 

 

 

Fixed asset - engines, net of accumulated depreciation

 

12,696

 

 

13,754

 

24,690

 

 

22,154

 

 

 

 

 

 

 

 

 

 

Total Assets

$

413,006

 

$

468,433

$

558,450

 

$

501,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

381,157

 

$

336,650

$

549,515

 

$

441,950

Deferred Income

 

4,145

 

 

34,587

Total Liabilities

 

385,302

 

 

371,237

Total Current Liabilities

 

549,515

 

 

441,950

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value: 325,000,000 shares

authorized; 200,739,432 shares issued and outstanding

at March 31, 2017 and December 31, 2016

 

200,739

 

 

200,739

Common stock, $0.001 par value: 325,000,000 shares

authorized; 207,662,722 shares issued and outstanding

at both March 31, 2018 and December 31, 2017

 

207,662

 

 

207,662

Additional paid-in capital

 

311,147

 

 

311,147

 

960,224

 

 

960,224

Retained earnings (deficit)

 

(484,182)

 

 

(414,690)

 

(1,158,951)

 

 

(1,108,305)

Total Stockholders’ Equity

 

27,704

 

 

97,196

 

8,935

 

 

59,581

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

413,006

 

$

468,433

$

558,450

 

$

501,531















See notes to financial statements



F-14




PwrCor, Inc.


Statement of Operations

(Unaudited)



 

Three Months Ended

March 31

 

2017

 

2016

 

 

 

 

 

 

INCOME

 

 

 

 

 

Project Management

$

231,602

 

$

228,702

Engine Business

 

30,442

 

 

-

 

 

 

 

 

 

Total Income

 

262,044

 

 

228,702

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Consulting fees

 

167,717

 

 

181,436

Engine Production

 

42,193

 

 

-

General and Administrative

 

44,576

 

 

40,267

Legal and other professional  fees

 

77,050

 

 

27,658

 

 

 

 

 

 

Total Expenses

 

331,536

 

 

249,361

 

 

 

 

 

 

Net Income (Loss)

$

(69,492)

 

$

(20,659)

 

 

 

 

 

 

Net Income (Loss) per

Common Share

$

(0.00)

 

$

(0.00)

 

 

 

 

 

 

Weighted Average Common

Shares Outstanding

 

200,739,432

 

 

200,512,159


 

Three Months Ended

March 31

 

2018

 

2017

 

 

 

 

 

 

REVENUE

 

 

 

 

 

Project Management

$

276,761

 

$

231,602

Heat Conversion Technology

 

47,852

 

 

30,442

 

 

 

 

 

 

Total Revenue

 

324,613

 

 

262,044

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Consulting fees

 

208,820

 

 

167,717

Engine Production

 

41,247

 

 

42,193

General and Administrative

 

59,740

 

 

44,576

Legal and other professional  fees

 

65,452

 

 

77,050

 

 

 

 

 

 

Total Expenses

 

375,259

 

 

331,536

 

 

 

 

 

 

Net (Loss)

$

(50,646)

 

$

(69,492)

 

 

 

 

 

 

Net (Loss) per Common Share

$

(0.00)

 

$

(0.00)

 

 

 

 

 

 

Weighted Average Common

Shares Outstanding

 

207,662,722

 

 

200,739,432


















See notes to financial statements



F-25




PwrCor, Inc.


Statement of Stockholders’ Equity

For the Three Months Ended March 31, 20172018


(Unaudited)



 

 

Common Stock

 

Additional

 

Retained

 

Total

 

 

Number of

Shares

 

Amount

 

Paid-in

Capital

 

Earnings

(Deficit)

 

Stockholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

200,739,432

$

200,739

$

311,147

$

(414,690)

$

97,196

Shares issued

 

-

 

-

 

-

 

-

 

-

Net Income (Loss)

 

-

 

-

 

-

 

(69,492)

 

(69,492)

Balance, March 31, 2017

 

200,739,432

$

200,739

$

311,147

$

(484,182)

$

27,704

 

 

Common Stock

 

Additional

 

Retained

 

Total

 

 

Number of

Shares

 

Amount

 

Paid-in

Capital

 

Earnings

(Deficit)

 

Stockholders’

Equity

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2017

 

207,662,722

$

207,662

$

960,224

$

(1,108,305)

$

59,581

Net (Loss)

 

-

 

-

 

-

 

(50,646)

 

(50,646)

Balance, March 31, 2018

 

207,662,722

$

207,662

$

960,224

$

(1,158,951)

$

8,935



































See notes to financial statements



F-36




PwrCor, Inc.


Statement of Cash Flows

(Unaudited)



 

Three Months Ended

March 31

 

2017

 

2016

 

 

 

 

 

 

NET INCOME (LOSS)

$

(69,492)

 

$

(20,659)

Adjustments to reconcile net income (loss) to net cash

  provided (used) by operating activities

 

 

 

 

 

Depreciation and amortization

 

1,710

 

 

4,496

Changes in Assets and Liabilities

 

 

 

 

 

    Decrease (increase) in accounts receivable

 

25,436

 

 

133,209

    Increase (decrease) in accounts payable and accrued expenses

 

44,508

 

 

(172,963)

    Decrease (increase) in prepaid expenses and deposits

 

(966)

 

 

(2,619)

    Decrease (increase) in deferred revenue

 

(30,442)

 

 

-

      Total Adjustments

 

40,246

 

 

(37,877)

 

 

 

 

 

 

      Net Cash (Used) by Operating Activities

 

(29,246)

 

 

(58,536)

 

 

 

 

 

 

Net increase (decrease) in cash

 

(29,246)

 

 

(58,536)

 

 

 

 

 

 

Cash, beginning of period

 

90,764

 

 

119,167

 

 

 

 

 

 

Cash, end of period

$

61,518

 

$

60,631












 

Three Months Ended

March 31

 

2018

 

2017

 

 

 

 

 

 

NET (LOSS)

$

(50,646)

 

$

(69,492)

Adjustments to reconcile net (loss) to net cash

  provided (used) by operating activities

 

 

 

 

 

Depreciation and amortization

 

5,322

 

 

1,710

Bad debt expense

 

58,704

 

 

-

Changes in Assets and Liabilities

 

 

 

 

 

    Decrease (increase) in accounts receivable

 

(146,901)

 

 

25,436

    Increase (decrease) in accounts payable and accrued expenses

 

118,350

 

 

44,508

    Decrease (increase) in prepaid expenses and deposits

 

(783)

 

 

(966)

    Decrease (increase) in contract liabilities

 

-

 

 

(30,442)

    Decrease (increase) in accrued engine development costs

 

(10,786)

 

 

-

      Total Adjustments

 

23,907

 

 

40,246

 

 

 

 

 

 

      Net Cash (Used) by Operating Activities

 

(26,739)

 

 

(29,246)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Purchase of fixed assets

 

(4,483)

 

 

-

      Net Cash (Used) in Investing Activities

 

(4,483)

 

 

-

 

 

 

 

 

 

Net increase (decrease) in cash

 

(31,222)

 

 

(29,246)

 

 

 

 

 

 

Cash, beginning of period

 

114,217

 

 

90,764

 

 

 

 

 

 

Cash, end of period

$

82,995

 

$

61,518













See notes to financial statements



F-47




PwrCor, Inc.


Notes to Financial Statements

March 31, 20172018

(Unaudited)



1. Organization and Nature of Business


PwrCor, Inc. (the “Company” or “PwrCor”) was until the first quarter of 2017 named Receivable Acquisition and& Management Corporation (“RAMCO”) and doing business as Cornerstone Sustainable Energy. RAMCO, a public reporting entity, was in the business to purchase, manage and collect defaulted consumer receivables.  RAMCO ceased investments in distressed consumer credit portfolios in September 2007 and since then was in the process of running off existing portfolios.


Sustainable Energy LLC (“Sustainable LLC”) is a New York limited liability company formed on July 26, 2010. Sustainable LLC is involved in developing and improving the efficiency of energy infrastructure using a combination of traditional and advanced technologies. On March 29, 2013, Sustainable LLC contributed certain assets and liabilities into a newly formed entity, Sustainable Energy Industries, Inc. (“Sustainable”). At the time, Sustainable LLC had a license agreement with a third party involving manufacturing and licensing, and limited assets, liabilities and operations.


Cornerstone Program Advisors LLC (“Cornerstone”) is, a Delaware limited liability company, formed on January 5, 2009. Cornerstone is an energy infrastructure project management company focused on healthcare and higher learning institutions.


Sustainable Energy Industries, Inc. (��Sustainable”) is a New York corporation involved in developing and improving the efficiency of energy infrastructure using advanced proprietary technologies.  As a result of a reverse merger acquisition (the “Merger”) between the Company,RAMCO, Cornerstone, and Sustainable during 2013, the Company adopted a business plan to build on the businessesbusiness of Cornerstone and Sustainable in energy infrastructure and alternative energy.


In January 2017, the Company’s shareholders approved a name change to PwrCor, Inc., which became effective inon March 3, 2017.


Note 2. Significant Accounting Policies


Basis of Presentation and Use of Estimates


The Company prepares its financial statements in conformity with accounting principles generally accepted in the United States of America which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the more significant estimates required to be made by management include recognition of incomerevenue for work completed and unbilled to customers, the allowance for doubtful accounts, and the valuation of the License Agreement.accounts. Actual results could differ from those estimates.


The Company believes that funds generated from operations, together with existing cash and cash infusions by major stockholders will be sufficient to finance its operations for the next twelve months, but are likely to be insufficient to fund any possiblesignificant growth.  The Company raised $665,000 in gross capital during the second half of 2017 and, over time, expects to seek additional capital to cover any working capital needs, and its contractual obligations, and to fund growth initiatives in its identified markets.  However, there can be no assurance that any new debt or equity financing arrangement will be available to the Company when needed on acceptable terms, if at all.  The continued operations of the Company are dependent on its ability to raise funds, collect accounts receivable, and generate revenue.





F-5



PwrCor, Inc.


Notes to Financial Statements

March 31, 2017

(Unaudited)



2. Significant Accounting Policies (cont’d)


Unaudited Financial Statements


The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. The unaudited financial statements should be read in conjunction with those financial statements included in the Company’s Form 10-K for the year ended December 31, 2016.2017.  In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three months ended March 31, 20172018, are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.2018.


Cash


The Company continually monitors its positions with, and the credit quality of, the financial institutions it invests with. From time to time, however briefly, the Company maintains balances in operating accounts in excess of federally insured limits.



8



PwrCor, Inc.


Notes to Financial Statements

March 31, 2018

(Unaudited)


2. Significant Accounting Policies (continued)


Accounts Receivable


Receivables are stated at the amount management expects to collect from outstanding balances. Management provides for probable uncollectible amounts through a charge to earnings and a credit to a valuation allowance based on its assessment of the current status of individual accounts. At March 31, 2018, and December 31, 2017, noan allowance for doubtful accounts has been provided.was made totaling $58,704 and $63,270, respectively, to provide for the possibility of a revenue shortfall from the project in Modoc County, and is reflected in the accounts receivable balance on the balance sheet in the accompanying financial statements.  


IncomeRevenue Recognition


The Company’s revenue is recognized when the Company recognizes incomesatisfies its performance obligation(s) under the contract (either implicit or explicit) by transferring the promised product or service to its customer either when (or as) its customer obtains control of the product or service. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of the Company’s contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.


Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances, customer discounts, and incentives. Sales, value add, and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis.


The Company’s performance obligations under its engine business are generally satisfied as over time. Revenue from products or services transferred to its customer over time accounted for approximately 14.7% and 11.6% of revenue for the salethree months ended March 31, 2018 and 2017, respectively. Revenue under this contract is generally recognized over time using an input measure based upon the proportion of servicesactual costs incurred to estimated total project costs, which is a method used to best depict the Company’s performance to date under the terms of the contract.


Accounting for over time contracts involves the use of various techniques to estimate total revenue and products when persuasive evidencecosts. The Company estimates profit on such contracts as the difference between total estimated revenue and expected costs to complete a contract and recognizes that profit over the life of an arrangementthe contract. Contract estimates are based on various assumptions to project the outcome of future events that may span several years. These assumptions include, among other things, labor productivity, costs and availability of materials. The nature of these long-term agreements may give rise to several types of variable consideration, such as claims, awards and incentive fees. These amounts of variable consideration are not expected to be significant. Additionally, contract estimates may include additional revenue for submitted contract modifications if there exists services have been rendered or delivery has occurred,and enforceable right to the feemodification, the amount can be reasonably estimated and its realization is fixed or determinableprobable. These estimates are based on historical collection experience, anticipated performance, and the collectabilityCompany’s best judgment at the time. These amounts are generally included in the contract’s transaction price and are allocated over the remaining performance obligations. Changes in judgments on these above estimates could impact the timing and amount of revenue recognized with a resulting impact on the related income is reasonably assured.timing and amount of associated income.


The Company principally derives incomemay receive payments from fees for services generated on a project-by-project basis. Prior to the commencement of a project, the Company reaches agreement with the client on rates for servicescustomers based upon contractual billing schedules; accounts receivable are recorded when the scoperight to consideration becomes unconditional. In the event a contract loss becomes known, the entire amount of the project, staffing requirements and the level of client involvement. Itestimated loss is the Company’s policy to obtain written agreements from new clients prior to performing services. In these agreements, the clients acknowledge that they will pay based upon the amount of time spent on the project or an agreed upon fee structure. Income for services rendered is recognized on a time and materials basis or on a fixed-fee or capped-fee basis in accordance with accounting and disclosure requirements for income recognition.


Fees for services that have been performed, but for which the Company has not invoiced the customers are recorded as unbilled receivables.


Income for time and materials contracts are recognized based on the number of hours worked by the Company’s subcontractors at an agreed upon rate per hour, and are recognized in the period in which services are performed. Income for time and materials contracts is billed monthly or in accordance with the specific contractual termsStatement of each project.



Operations.



F-69



PwrCor, Inc.


Notes to Financial Statements

March 31, 20172018

(Unaudited)



2. Significant Accounting Policies (cont’d)(continued)


IncomeThe majority of the Company’s revenue is from engine sales contracts is recognized underproducts and services transferred to customers at a point in time and was approximately 85.3% and 88.4% of revenue for the percentage of completion method, measured bythree months ended March 31, 2018 and 2017, respectively. The Company recognizes revenue at the percentage of total costs incurred to date to estimated total costs for each contract.  This method is used because management considers expended costs to be the best available measure of progress on these contracts.  Provisions for estimated losses on uncompleted contracts are madepoint in the periodtime in which the losses are determined.  Changescustomer obtains control of the product or service, which is generally when product title passes to the customer upon shipment.  


The timing of revenue recognition, billings and cash collections results in job performance, job conditions, and estimated profitability may result in revisions tobilled receivables, costs and income and are recognized in the period in which the revisions are determined.  Deferred income represents the net amount due, or received, under contract terms in excess of billings (contract assets), and billings in excess of costs (contract liabilities, previously deferred revenue) on the work completed to date.Balance Sheet. Contract liabilities additionally include customer advances or prepayments. Costs in excess of billings and billings in excess of costs associated with over time contracts were not significant at March 31, 2018 or 2017. Revenue recognized during the three months ended March 31, 2018 and 2017 that was included in contract liabilities at the beginning of the period was $0 and $34,587, respectively.   


On March 31, 2018, the Company had no remaining performance obligations.


Fixed Assets


Fixed assets are being depreciated on the straight line basis over a period of five years.


License Agreement


The cost of the license agreement (see Note 4) is being amortized on a straight-line basis over 20 years. The license agreement is tested annually for impairment or earlier if an indication of impairment exists.  The Company believes that the license agreement has not been impaired.


Income Taxes


The Company recognizes the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by the tax authorities. Management has analyzed the Company’s tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years (2012(2013 - 2015)2016).


Basic and Diluted Net Income (Loss) per Share


The Company computes income (loss) per share in accordance with “ASC-260”, “Earnings per Share” which requires presentation of both basic and diluted income (loss) per share on the face of the statement of operations. Basic income (loss) per share is computed by dividing net income available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive income (loss) per share excludes all potential common shares if their effect is anti-dilutive.


The Company has no potential dilutive instrumentsCompany’s outstanding warrants are anti-dilutive, and accordingly basic income (loss) and diluted income (loss) per share are the same.


Recent Accounting Pronouncements


In May 2014, the Financial Accounting Standards Board (FASB)FASB issued Accounting Standards Update No. 2014-09:(“ASU”) 2014-09, “Revenue from Contracts with Customers”Customers (Topic 606) (“ASU 2014-09”)., which supersedes the revenue recognition requirements in ASC 605, “Revenue Recognition.” ASU 2014-09 is a comprehensive newbased on the principle that revenue recognition model requiring a company to recognize revenueis recognized to depict the transfer of goods or services to a customer atcustomers in an amount reflectingthat reflects the consideration itto which the entity expects to receivebe entitled in exchange for those goods or services. In adopting ASU 2014-09, companies may use eitherIt also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue, cash flows arising from customer contracts, including significant judgments and changes in judgments, and assets recognized from costs incurred to obtain or fulfill a full retrospective or a modified retrospective approach.contract. ASU 2014-09 is effective for the first interim period within annual reporting periodsfiscal years beginning after December 15, 2017, and early adoption is not permitted. The Company will adopt ASU 2014-09 during the first quarter of fiscal 2018. Management is evaluating the provisions of this statement and has not determined what impact the adoption of ASU 2014-09 will have on the Company's financial position or results of operations.including interim periods within that reporting period.




F-710



PwrCor, Inc.


Notes to Financial Statements

March 31, 20172018

(Unaudited)



2. Significant Accounting Policies (cont’d)(continued)


In August 2014, the FASB issued Accounting Standards Update No. 2014-15: “Presentation of Financial Statements-Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). In connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). Management’s evaluation should be based on relevant conditions and events that are known and reasonably knowable at the date that the financial statements are issued (or at the date that the financial statements are available to be issued when applicable). Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (or available to be issued). The term probable is used consistently with its use in Topic 450, Contingencies. The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. The Company has adopted the provisions of ASU 2014-15, and accordingly management has assessed its ability to meet its obligations2014-09 on January 1, 2018, using the modified retrospective approach. Revenue from the Company’s sale of services are generally recognized either when services are performed (i.e. point in time) or under engine sales contracts, as they become due over the next twelve months.  Based on management’s assessmentCompany transfers control of the product or service to its customers (i.e. over time), which approximates the previously used percentage-of-completion method of accounting. As such, the adoption of ASU 2014-09 had no material impact to the Company’s expected future revenue and expenses, management believesfinancial position or results of operations; however, the Company can continue to operate as a going concern.has now presented the disclosures required by this new standard herein.


All other accounting standards that have been issued or proposed by the FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.


3. Related Party Transactions


Consulting Fees


Certain stockholders of the Company and entities affiliated with management perform services to customers and were compensated at various rates. Total consulting expenses incurred by these entities for the three months ended March 31, 20172018 and 20162017 amounted to $132,795$143,454 and $127,920,$132,795, respectively. Amounts payable to these stockholders and entities at March 31, 2018 and 2017 totaled $144,875 and 2016 totaled $133,548, and $125,573, respectively.


4. License Agreement


From late 2010 through November 15, 2012,At the time of the Merger, Sustainable LLC entered intohad a series of agreements including aan exclusive, renewable 20-year engine technology License Agreementlicense agreement (the “Contracts”“Agreement”) with a third party licensor (the “Licensor”) that had developed engines capable of converting low grade heat into other forms of energy. The agreements were assigned to the Company.  Under the terms of the License Agreement, Sustainable LLC obtained certain exclusive license rights in the engines developedit could be cancelled by the LicensorCompany during the term once the patents upon which would permit Sustainable LLCit was based expired. The newer of two patents expired in August of 2017, and the Company elected at that time to develop, manufacture and integrate such engines intoexercise its projects.right to cancel the Agreement.


The exclusive market rightsthird party licensor had been classified in 2010 as dissolved by the Delaware Division of Corporations, and similarly by the Arizona Corporation Commission, and has not reinstated its charters. Despite this status, during July, 2017, the Company received a demand letter from the principal of that firm claiming that an aggregate total of $1,104,367 was due the firm under the Agreement, and to the principal for consulting work. The Company and its counsel believe that the claims are without merit and would vigorously defend any potential lawsuit. The Company believes it has no outstanding obligation to either party, and took the remaining unamortized asset value of the License Agreement, provide that Sustainable LLC make$20,307, as a cash payment of $200,000 for this exclusivity and issue common stock representing a small minority ownership positioncharge against earnings in the Company, along with periodic quarterly paymentsthird quarter of $25,000 commencing six months after the initial $200,000 payment.  These payments reset to $50,000 per quarter after three payments, and are subject to further resets to up to $100,000 depending on engine sales volume.  Under certain circumstances, engine royalty fees and referral fees can increase the quarterly payment from time to time.  In the event of non-payment, Sustainable retains a non-exclusive license subject to royalty fees.2017.


Subsequently, in December, 2017, the Company entered into an intellectual property license agreement with Thermal Tech Holdings, LLC, a Delaware limited liability company (“TTH”). TTH is an entity owned equally by two entities affiliated, respectively, with two directors of the Company, who also serve in management positions with TTH.


TTH is the owner of certain patent applications as well as the inventions relating to the Company’s proprietary engine technology (the “Licensed Patents and Technical Information”). The Licensed Patents and Technical Information were developed by an independent non-profit research institute (the “Contractor”). All work done by the Contractor was paid for by TTH in order that TTH, rather than the Company, would be at risk if the research, development, engineering and design work were of little or no value. Furthermore, the work performed by the Contractor for TTH was confidential for competitive business reasons.



F-811



PwrCor, Inc.


Notes to Financial Statements

March 31, 20172018

(Unaudited)


4. License Agreement (cont’d)(continued)


On May 15, 2013, in connection withThe Patent License grants the Merger (see Note 1), Sustainable LLC assignedCompany a worldwide non-exclusive license to use the ContractsTechnical Information to Sustainable.make, use or sell any products and/or services which would be covered by these specific Licensed Patents.  However, TTH may not license any Licensed Patents and Technical Information to any competitive entity, or to any other entity without the prior written consent of the Company.


The agreement calls for the Company to pay TTH a royalty equal to five percent (5%) of the Net Revenue (as defined) of all Licensed Products covered by a Licensed Patent sold by the Company and its affiliates, as well as an initial license fee of $135,000.  The Patent License will terminate upon the expiration of all Licensed Patents. The Company after acquiring 100% ownership interest in Sustainable, issued 2,435,430 shares tomay terminate the Licensor which representsagreement on ninety (90) days’ prior written notice. TTH may terminate the small minority position inagreement on ninety (90) days’ prior written notice for uncured defaults (as defined).


The accompanying March 31, 2018 balance sheet presents the Company as required under the terms of the License Agreement. At the time of issuance, these shares were valued at $48,709 representing the faircarrying value of the RAMCO shares.


In addition, during the fiscal year ended December 31, 2013, the Company made paymentslicense fee at $91,125, which is net of $13,000 that were applied against the initial $200,000 cash payment as stated under the termsan unpaid balance of $40,500 and $3,375 in accumulated amortization.  The cost of the Technology Agreement.


At March 31, 2017, the Technology Agreement has been presented on the balance sheet net of accumulated amortization of $40,930.


In the event the Company elects not to pay for exclusivity under the Technology Agreement, no cash payment or periodic increasing payments are due.


In connection with a November 5, 2013, proceeding commenced by the Securities Division of the Arizona Corporation Commission (the “ACC”) the Company learned that the Licensor had been classified as dissolved by the Delaware Division of Corporations after March 1, 2010 for failure to pay franchise taxes to the State of Delaware, and similarly classified by the ACC as of approximately the same time.


In performing due diligence in regard to the status of the Licensor, the Company subsequently also learned that two United States patents that were licensed to the Company under the Agreement have been classified as expired due to the Licensor’s failure to pay maintenance fees thereon.  In conjunction with the Licensor, in April 2015, the Company arranged for the principal United States patent to be reinstated, and itlicense agreement is now again in effect.  In addition, the Company had been informed by Licensor’s management that steps were being taken to have the Delaware dissolution remedied, but may not be successful.


To the best of the Company’s knowledge at present, none of these issues presents a near-term hindrance to the Company’s continued focus on establishing and growing its engine technology business, and the international patent rights remain intact.  However, although the Company has obtained previously described rights to all forms of intellectual property covering the engine technology that is the subject of the Contracts, at this time there can be no assurance that the foregoing matters will not have a material adverse effect on the Company’s operations.


After careful assessment, the Company has concluded that no adjustment to the value of the Technology Agreement or amounts due thereunder should be made as a consequence of the ACC complaint at the current time, but continues to monitor these proceedings.


The Company periodically performs an analysis of its contractual rights and arrangements and establishes asset value based on that analysis.amortized over ten years.


5. Concentrations


The Company grants credit in the normal course of business to its customers.  The Company periodically performs credit analysis and monitors the financial condition of its customers to reduce credit risk.


Two customers accounted for 90.1%92.9% and 9.9%7.1%, respectively, of total project management incomerevenue during the three months ended March 31, 2017,2018, and two customers accounted for 98.1%90.1% and 1.9%9.9%, respectively, during the three months ended March 31, 2016.2017.


Two project management customers accounted for 93.1% and 6.9%, respectively, of total project management accounts receivable at March 31, 2018, and for 90.1% and 9.9%, respectively, of total accounts receivable at March 31, 2017, and for 81.7% and 16.0%, respectively,2017.  Project management accounts receivable constituted 94.2% of receivables at March 31, 2016.



F-9



PwrCor, Inc.2018, but all of receivables as of March 31, 2017.


Notes to Financial Statements

All of the revenue from the Company’s heat conversion technology was from the same customer in the quarters ended March 31, 2017

(Unaudited)


2018 and March 31, 2017.


6. CommitmentsStock Issuance


Engine Agreement


On December 27, 2016,In September and October 2017, the Company entered into an agreement with Modoc County, California,issued 6,650,000 shares of common stock at a per share price of $0.10 to supply its PwrCor™ engine as partthirteen individual investors in return for a capital infusion of $665,000.  Each share issued was accompanied by a demonstration project that will convert ultra low-grade heat into electricity.  The heat will be obtained fromwarrant for one-half share of common stock; the warrants are exercisable at a geothermal hot spring which comes to the surface at temperaturesprice of approximately 190° F.


Funding was arranged by Modoc County via a grant from the California Energy Commission with the Company entitled to revenues of up to $123,624.$0.30 per share.  The Company has estimated thatclaims an exemption from registration pursuant to Section 4(a)(2) of the total costs to be incurredSecurities Act of 1933, as amended, and Rule 506(b) of Regulation D promulgated thereunder.  No commissions were paid and no underwriter or placement agent was involved in connection with this contract will be $135,375, thus resulting in an $11,751 loss.  This total loss amount has been recognized in the accompanying statementtransaction. The proceeds of operationsthis transaction were used for the quarter ended March 31, 2017.  The project will be managed by Warner Mountain Energy, which specified the PwrCor™ engine,Company’s working capital and is expected to be completed by the fall of 2017.general corporate purposes.


7. Subsequent Events


Management has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements were available to be issued, and determined there were none to report.













* * * * *
















issued.




F-1012




Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations.


The following management’s discussion and analysis should be read in conjunction with the Company’s historical consolidated financial statements and the related notes thereto included in our audited financial statements for the year ended December 31, 2016,2017, and the notes thereto.  The management’s discussion and analysis contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements in this quarterly report. The Company’s actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors. The Company does not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this quarterly report.


Overview


On May 15, 2013, Receivable Acquisition & Management Corporation, a Delaware corporation completed the acquisition of Cornerstone Program Advisors LLC, a Delaware limited liability company (“Cornerstone”) and Sustainable Energy Industries, Inc., a Delaware corporation (“Sustainable”), and the Company assumed the operations of each of these entities (the “Merger”).  Receivable Acquisition & Management Corporation had operated as a business purchasing and collecting upon defaulted consumer receivables; those operations were ceased and collections on any remaining receivables are being run off.  Cornerstone has been in the business of managing energy infrastructure projects, specializing in the non-profit marketplace.  Sustainable is in the business of developing, marketing, and implementing clean tech technologies.  The Company has refocused on managing energy infrastructure projects and developing applications for an environmentally benign heat conversion technology with particular focus on the geothermal and waste-heat-to-energy production markets.


Shareholders approved a name change to PwrCor, Inc. at the shareholder meeting in January, 2017.2017, by a large majority of shareholder votes.  The Company has refocusedcorporate name change in Delaware to “PwrCor, Inc.” was effective on managing energy infrastructure projects and developing applications for a licensed environmentally benign heat engine with particular focus on the geothermal and independent power production markets.March 3, 2017.


Results of Operations


During the three month period ended March 31, 2017,2018, the Company had a net (loss) of ($50,646) on revenues of $324,613, versus a net (loss) of ($69,492) on revenues of $262,044 versus a net (loss) of ($20,659) on revenues of $228,702 in the three month period ended March 31, 2016.2017.  The results in the first fiscal quarter of 2017 showed2018 reflected the winding down of expenses on the engine project in California and reduced shareholder-related expenses, as well as an increaseimprovement in the loss due primarily to increased expenditures on shareholder activities including an annual meeting and investor relations.project management revenues.


Revenue


Revenues from the Company’s major customer showed an increase of approximately 24%, largely attributable to some increased activity with the customer. The margin of project management revenue over the corresponding cost of subcontracted consultants for such projects has remained approximately steady from 2017 to 2018. This gross profit for the three month period ended March 31, 2018, was 17% of revenues, versus 18% for the corresponding period in 2017.


In the three month period ended March 31, 2017,2018, revenues showed a 14.6%23.9% increase as compared to the corresponding period in 2016.2017.  The revenue increase for the period is primarily a consequence of income from engine sales contractsrevenue from the previously announced engine project in California.California as well as higher project management billings.






13



Operating Expenses


Total operating expenses for the three month period ended March 31, 20172018 were $331,536,$375,259, versus $249,361$331,536 during the three month period ended March 31, 2016.2017. The 13.2% increase in operating expenses in the three month period in 20172018 against the corresponding period in 20162017 was principallyalmost entirely due to higher consulting fees associated with the increased expenditures on shareholder activities noted above and from expenses related to the engine project.higher project management activity.


Consulting Expenses


The Company outsources a significant portion of its project management, oversight and advisory activities to a carefully selected group of small firms, individuals and subcontractors with expertise specific to the projects underway. As of the quarter ended March 31, 2017,2018, the Company was using six such consulting resources. Consulting expenses consistently constitute the bulk of operating costs for the project advisory and management business activities of the Company, and accordingly generally track revenue.



4




Liquidity and Capital Resources


As of March 31, 2017,2018, the Company had a working capital deficit (that is, total current assets minus total current liabilities) of ($5,771)106,880) versus working capital of $62,348($57,073) as of year ended December 31, 2016.2017. This change is principallydeficit increase was due primarily to a declinegrowth in cash and accounts receivable.accrued expenses that exceeded the growth in accrued receivables.


As of March 31, 2017,2018, the Company had net cash of $61,518$82,995 versus $90,764$114,217 at December 31, 2016.2017. For the three months ended March 31, 2017,2018, net cash (used) by operating activities was ($29,246)26,739) versus ($58,536)29,246) for the three months ended March 31, 2016.2017. The change in net cash used by operating activities for the three month period in 20162017 to net cash used by operating activities in the recent three month period resulted largely from changes in working capital accounts.accounts related to the conclusion of the project in California.


For the three month periods ended March 31, 20172018 and March 31, 2016,2017, no cash was expended or provided by financing activities.  Cash was used in the quarter ended March 31, 2018 in investing activities or by financing activities.for the purchase of capital equipment in the amount of $4,483, while none was used in the comparable 2017 period.


The Company believes that funds generated from operations, together with existing cash and cash infusions by major stockholders will be sufficient to finance its operations for the next twelve months, but are likely to be insufficient to fund any possiblesignificant growth. The Company has been exploring options and alternatives for raising additional capital to cover any working capital needs and its contractual obligation, and to fund growth initiatives in its identified markets. However, there can be no assurance that any new debt or equity financing arrangementthe Company will be availableable to the Company when neededraise sufficient capital on acceptable terms, if at all.terms. The continued operations of the Company are dependent on its ability to collect its receivables and increase revenues.


Income Taxes


The Company did not record any income tax provision for the three month period ended March 31, 2017,2018, and does not expect any material income tax liability for the period.


Critical Accounting Policy & Estimates


Our Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.


On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.



14



Actual results may differ from these estimates under different assumptions and conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the condensed consolidated financial statements included in this quarterly report.


Off-Balance Sheet Arrangements


The Company has no off-balance sheet arrangements.


Item 3. Quantitative and Qualitative Disclosures about Market Risk.


The Issuer is not required to provide the information called for in this item due to its status as a Smaller Reporting Company.





5




Item 4. Controls and Procedures.


Evaluation of disclosure controls and procedures


The term “disclosure controls and procedures” is defined in Rules 13(a)-15e and 15(d) - 15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company’s principal executive officer and principal financial officer has evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2017.2018. He has concluded that, as of March 31, 2017,2018, our disclosures, controls and procedures were effective to ensure that:


(1)

Information required to be disclosed by the Company in reports that it files or submits under the act is recorded, processed, summarized and reported, within the time periods specified in the Commissions’ rules and forms; and


(2)

Controls and procedures are designed by the Company to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management including the principal executive and principal financial officers or persons performing similar functions, as appropriate to allow timely decisions regarding financial disclosure.


This term refers to the controls and procedures of a Company that are designed to ensure that information required to be disclosed by a Company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within the required time periods. Management continues to take steps to improve its controls and procedures, and expects, further, that the growing scale of the business will enable the Company to obtain additional resources to assist in that effort.


Changes in Internal Control over Financial Reporting


There were no changes in the Company’s internal control over financial reporting or in any other factors that could significantly affect these controls during the quarter ended March 31, 2017,2018, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.




























615




PART II -II. OTHER INFORMATION


Item 1. Legal Proceedings


The Company is not a party to any material pending legal proceedings or a proceeding being contemplated by a governmental authority nor is any of the Company’s property the subject of any pending legal proceedings or a proceeding being contemplated by a governmental authority except as set forth in our Annual Report on Form 10-K for December 31, 20162017 from which there have been no material changes.


Item 1A. Risk Factors.


The Issuer is not required to provide the information called for in this item due to its status as a Smaller Reporting Company.None.



Item 2. Unregistered Sale of Equity Securities and Use of Proceeds


None.


Item 3. Defaults Upon Senior Securities


None.



Item 4. Mine Safety Disclosure


Not Applicable.



Item 5. Other Information


None.



















16




Item 6. Exhibits


Exhibit

Number

 

Exhibit Title

31.131

 

Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.132

 

Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS *

 

XBRL Instance Document

101.SCH *

 

XBRL Taxonomy Schema

101.CAL *

 

XBRL Taxonomy Calculation Linkbase

101.DEF *

 

XBRL Taxonomy Definition Linkbase

101.LAB *

 

XBRL Taxonomy Label Linkbase

101.PRE *

 

XBRL Taxonomy Presentation Linkbase


In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.


* Furnished herewith. XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.


































717




SIGNATURES


In accordance with the requirements of the Exchange Act, the Company has caused this report to be signed by the undersigned, thereunto duly authorized.


 

 

PWRCOR, INC.

 

 

 

Date:  May 12, 201714, 2018

By:

/s/ Thomas Telegades

 

Name:

Thomas Telegades

 

Title:

Chief Executive Officer

 

 

Interim Chief Financial Officer

 

 

(Principal Executive Officer, Interim Principal Financial Officer

and Principal Accounting Officer)









































818