UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

^{___________________________}

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~September 30, 2013~~March 31, 2014

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File No. 001-35674

REALOGY HOLDINGS ~~CORP~~CORP.

(Exact name of registrant as specified in its charter)

20-8050955

(I.R.S. Employer Identification Number)

Commission File No. ~~333-179896~~333-148153

REALOGY GROUP LLC

(Exact name of registrant as specified in its charter)

20-4381990

(I.R.S. Employer Identification Number)

Delaware

(State or other jurisdiction of incorporation or organization)

175 Park Avenue

Madison, NJ 07940

(Address of principal executive offices) (Zip Code)

(973) 407-2000

(Registrants' telephone number, including area code)

^{___________________________}

Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.

Realogy Holdings Corp. Yes þ No ¨ Realogy Group LLC Yes ¨ No þ

Indicate by check mark whether the Registrants have submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrants were required to submit and post such files).

Realogy Holdings Corp. Yes þ No ¨ Realogy Group LLC Yes þ No ¨

Indicate by check mark whether the Registrants are large accelerated filers, accelerated filers, non-accelerated filers, or smaller reporting companies. See the definitions of ~~“large~~"large accelerated filer,~~” “accelerated filer”~~" "accelerated filer" and ~~“smaller~~"smaller reporting ~~company”~~company" in Rule 12b-2 of the Exchange Act.



	Large accelerated filer	Accelerated filer		Non-accelerated filer	Smaller reporting company
			(Do not check if a smaller reporting company)
Realogy Holdings Corp.	¨þ	¨		þ¨	¨
Realogy Group LLC	¨	¨		þ	¨

Indicate by check mark whether the Registrants are a shell company (as defined in Rule 12b-2 of the Exchange Act).

Realogy Holdings Corp. Yes ¨ No þ Realogy Group LLC Yes ¨ No þ

There were ~~146,009,766~~146,121,940 shares of Common Stock, $0.01 par value, of Realogy Holdings Corp. outstanding as of ~~October 31, 2013~~May 1, 2014.

Table of Contents

TABLE OF CONTENTS



	Page
Introductory Note		1
Forward-Looking Statements		2

PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements	4
	Report of Independent Registered Public Accounting Firm for Realogy Holdings Corp.	4
	Report of Independent Registered Public Accounting Firm for Realogy Group LLC	5
	Condensed Consolidated Statements of Operations for the three ~~and nine~~ months ended ~~September 30,~~March 31, 2014 and 2013 ~~and 2012~~	6
	Condensed Consolidated Statements of Comprehensive ~~Income (Loss)~~Loss for the three ~~and nine~~ months ended ~~September 30, 2013~~March 31, 2014 and ~~2012~~2013	7
	Condensed Consolidated Balance Sheets as of ~~September 30, 2013~~March 31, 2014 and December 31, ~~2012~~2013	8
	Condensed Consolidated Statements of Cash Flows for the ~~nine~~three months ended ~~September 30,~~March 31, 2014 and 2013 ~~and 2012~~	9
	Notes to Condensed Consolidated Financial Statements	10
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	2825
Item 3.	Quantitative and Qualitative Disclosures about Market Risks	5243
Item 4.	Controls and Procedures	5344
PART II	OTHER INFORMATION	5445
Item 1.	Legal Proceedings	5445
Item 5.	Other Information	5546
Item 6.	Exhibits	5546
Signatures		5647
Exhibit Index		5748

Table of Contents

INTRODUCTORY NOTE

Except as otherwise indicated or unless the context otherwise requires, the terms ~~“we,” “us,” “our,” “our~~"we," "us," "our," "our company,”" "Realogy," "Realogy Holdings" and the ~~“Company”~~"Company" refer to Realogy Holdings Corp., a Delaware corporation, and its consolidated subsidiaries, including Realogy Intermediate Holdings LLC, a Delaware limited liability company (“("Realogy ~~Intermediate”~~Intermediate"), and Realogy Group LLC, a Delaware limited liability company (“("Realogy ~~Group”~~Group"). Neither Realogy Holdings, the indirect parent of Realogy Group, nor Realogy Intermediate, the direct parent company of Realogy Group, conducts any operations other than with respect to its respective direct or indirect ownership of Realogy Group. As a result, the consolidated financial positions, results of operations and cash flows of Realogy Holdings, Realogy Intermediate and Realogy Group are the same.

Realogy Holdings is not a party to the senior secured credit facility and certain references in this report to our consolidated indebtedness exclude Realogy Holdings with respect to indebtedness under the senior secured credit facility. In addition, while Realogy Holdings is a guarantor of Realogy Group's obligations under its secured and unsecured notes, Realogy Holdings is not subject to the restrictive covenants in the indentures governing such indebtedness.

Table of Contents

FORWARD-LOOKING STATEMENTS

Forward-looking statements included in this report and our other public filings or other public statements that we make from time to time are based on various facts and derived utilizing numerous important assumptions and are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives, as well as projections of macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Statements preceded by, followed by or that otherwise include the words "believes," "expects," "anticipates," "intends," "projects," "estimates," "plans," and similar expressions or future or conditional verbs such as "will," "should," "would," "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important factors could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements:

risks related to general business, economic, employment and political conditions and the U.S. residential real estate markets, either regionally or nationally, including but not limited to:


◦	a lack of improvement or a decline in the number of homesales, stagnant or declining home prices and/or a deterioration in other economic factors that particularly impact the residential real estate market and the business segments in which we operate;


◦	a lack of improvement in consumer confidence;


◦	the impact of recessions, slow economic growth, disruptions in the U.S. government or banking system and high levels of unemployment in the U.S. and abroad;

◦

increasing mortgage rates and down payment requirements and/or constraints on the availability of mortgage financing including but not limited to the ~~potential impact of changes in the policies and programs of the Federal Reserve Board,~~ various provisions of the Dodd-Frank Wall Street Reform and Consumer Protection Act ~~(the “Dodd-Frank Act”~~("Dodd-Frank Act") ~~and regulations that may be promulgated thereunder relating to mortgage financing as well as other factors that tighten underwriting standards;~~;

◦

legislative, tax or regulatory changes that would adversely impact the residential real estate market, including potential reforms of ~~the Federal National Mortgage Association ("~~Fannie ~~Mae"), the Federal Home Loan Mortgage Corporation (“~~Mae and Freddie ~~Mac") and the Federal Housing Administration,~~Mac, and potential tax code reform, which could reduce or eliminate the amount that taxpayers would be allowed to deduct for home mortgage interest;


◦	~~negative trends and/or a negative perception of the market trends in value for residential real estate;~~


◦	~~renewed~~ high levels of foreclosure ~~activity including but not limited to the release of homes already held for sale by financial institutions;~~activity;


◦	insufficient or excessive regional home inventory levels;


◦	a decline in home ownership levels in the U.S.;


◦	the often reported changing attitudes towards home ownership, particularly among potential first-time homebuyers who may delay, or decide not to, purchase a home; and


◦	athe impact of limited or negative equity of current homeowners, as well as the lack of ~~stability in home ownership levels in the U.S.;~~available inventory may limit their proclivity to purchase an alternative home;

our geographic and high-end market concentration, particularly with respect to our company owned brokerage operations;

our inability to enter into franchise agreements with new franchisees or to realize royalty revenue growth from them;

our inability to renew existing franchise agreements or maintain franchisee satisfaction with our brands;

existing franchisees may incur operating losses if sales volume decreases which may impede their ability to grow or continue operations. Additionally, debt incurred by our franchisees during the downturn may hinder long-term growth and their ability to pay back indebtedness;

disputes or issues with entities that license us their trade names for use in our business that could impede our franchising of those brands;

actions by our franchisees that could harm our business or reputation, non-performance of our franchisees, controversies with our franchisees or actions against us by third parties with which our franchisees have business relationships;

competition in our existing and future lines of business whether through traditional competitors or competitors with alternative business models;

~~Table of Contents~~

our failure to comply with laws, regulations and regulatory interpretations and any changes in laws, regulations and regulatory interpretations, including but not limited to state or federal employment laws or regulations that would

Table of Contents

require classification of independent contractor sales associates to employee status, the application of and wage and hour regulations;

~~seasonal fluctuations in the residential real estate brokerage business which could adversely affect our business or financial condition;~~

~~the loss of any of our senior management or key managers or employees or other significant labor or employment issues;~~

the failure or significant disruption of ~~business~~our operations from various causes related to our critical information technologies and ~~systems;~~systems including cybersecurity threats to our data and customer/franchisee data;

adverse effects of natural disasters or environmental ~~catastrophes;~~catastrophes that affect local housing markets in which we operate;

risks related to our international operations;

risks associated with our substantial indebtedness and interest obligations and restrictions contained in our debt ~~agreements;~~agreements, including risks relating to having to dedicate a significant portion of our cash flows from operations to service our debt, risks relating to our ability to refinance our indebtedness and to incur additional debt, interest rate risk and risks relating to an event of default under our outstanding indebtedness;

changes in corporate relocation practices resulting in fewer employee relocations or reduced relocation benefits;

an increase in the claims rate of our title ~~underwriter;~~underwriter and an increase in mortgage rates could adversely impact the revenue stream of our title and settlement services segment;

our inability to securitize certain assets of our relocation business, which would require us to find an alternative source of liquidity that may not be available, or if available, may not be on favorable terms;

risks that could materially adversely impact our equity investment in PHH Home Loans LLC, our joint venture with PHH Corporation ("PHH"), including increases in mortgage interest rates that, among other things, cause decreased refinancing activity and decreases in operating margins, as well as risks associated with the impact of regulatory changes, litigation, investigations and inquiries or a change in control of PHH;

any remaining resolutions or outcomes with respect to ~~Cendant's~~Cendant Corporation's contingent liabilities under the Separation and Distribution Agreement and the Tax Sharing Agreement (each as defined in our Annual Report on Form 10-K for the year ended December 31, 2013),including any adverse impact on our future cash flows;

any adverse resolution of litigation, governmental proceedings or arbitration awards; and

new types of taxes or increases in state, local or federal taxes that could diminish profitability or liquidity.

Other factors not identified above, including those described under the headings ~~“Forward-Looking~~"Forward-Looking Statements,~~” “Risk Factors”~~" "Risk Factors" and ~~“Management's~~"Management's Discussion and Analysis of Financial Condition and Results of ~~Operations”~~Operations" in our Annual Report on Form 10-K for the year ended December 31, ~~2012~~2013 (the ~~“2012~~"2013 Form ~~10-K”~~10-K"), filed with the Securities and Exchange Commission ~~(“SEC”~~("SEC"), may also cause actual results to differ materially from those described in our forward-looking statements. Most of these factors are difficult to anticipate and are generally beyond our control. You should consider these factors in connection with considering any forward-looking statements that may be made by us and our businesses generally.

Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless we are required to do so by law. For any forward-looking statement contained in our public filings or other public statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Realogy Holdings Corp.:

We have reviewed the accompanying condensed consolidated balance sheet of Realogy Holdings Corp. and its subsidiaries as of ~~September 30, 2013~~,March 31, 2014, and the related condensed consolidated statements of operations and comprehensive ~~income (loss)~~loss for the ~~three and nine-month~~three-month periods ended ~~September 30, 2013~~March 31, 2014 and ~~September 30, 2012~~March 31, 2013 and the condensed consolidated statements of cash flows for the ~~nine-month~~three-month periods ended ~~September 30, 2013~~March 31, 2014 and ~~September 30, 2012~~March 31, 2013. These interim financial statements are the responsibility of the Company's management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, ~~2012~~2013, and the related consolidated statements of operations, comprehensive ~~loss,~~income (loss), equity (deficit), and cash flows for the year then ended (not presented herein), and in our report dated February ~~25, 2013,~~27, 2014, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying ~~condensed~~ consolidated balance sheet information as of December 31, ~~2012~~2013, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

/s/ PricewaterhouseCoopers LLP

Florham Park, New Jersey

~~November 4, 2013~~May 5, 2014

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholder of Realogy Group LLC:

We have reviewed the accompanying condensed consolidated balance sheet of Realogy Group LLC and its subsidiaries as of ~~September 30, 2013~~,March 31, 2014, and the related condensed consolidated statements of operations and comprehensive ~~income (loss)~~loss for the ~~three and nine-month~~three-month periods ended ~~September 30, 2013~~March 31, 2014 and ~~September 30, 2012~~March 31, 2013 and the condensed consolidated statements of cash flows for the ~~nine-month~~three-month periods ended ~~September 30, 2013~~March 31, 2014 and ~~September 30, 2012~~March 31, 2013. These interim financial statements are the responsibility of the Company's management.

We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of December 31, ~~2012~~2013, and the related consolidated statements of operations, comprehensive ~~loss,~~income (loss), equity (deficit), and cash flows for the year then ended (not presented herein), and in our report dated February ~~25, 2013,~~27, 2014, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying~~condensed~~ consolidated balance sheet information as of December 31, ~~2012~~2013, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.

/s/ PricewaterhouseCoopers LLP

Florham Park, New Jersey

~~November 4, 2013~~May 5, 2014

Table of Contents

REALOGY HOLDINGS CORP. AND REALOGY GROUP LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share data)

(Unaudited)


	Three Months Ended						Nine Months Ended						Three Months Ended
	September 30,						September 30,						March 31,
	2013			2012			2013			2012			2014			2013
Revenues
Gross commission income	$	1,168		$	939		$	3,013		$	2,528		$	738		$	676
Service revenue	255			231			671			611			165			183
Franchise fees	94			76			242			206			63			57
Other	36			35			117			120			41			41
Net revenues	1,553			1,281			4,043			3,465			1,007			957
Expenses
Commission and other agent-related costs	796			633			2,050			1,697			500			454
Operating	363			336			1,043			979			336			327
Marketing	50			44			149			147			51			50
General and administrative	88			74			248			230			70			67
Former parent legacy costs (benefit), net	1			(1		)	—			(4		)
Restructuring costs	—			2			4			7
Former parent legacy costs, net													1			1
Depreciation and amortization	44			42			130			131			46			42
Interest expense, net	74			187			230			533			70			89
Loss on the early extinguishment of debt	22			—			68			6			10			3
Other (income)/expense, net	—			—			—			1
Total expenses	1,438			1,317			3,922			3,727			1,084			1,033
Income (loss) before income taxes, equity in earnings and noncontrolling interests	115			(36		)	121			(262		)
Income tax expense	9			18			25			33
Equity in earnings of unconsolidated entities	(4		)	(21		)	(26		)	(46		)
Net income (loss)	110			(33		)	122			(249		)
Loss before income taxes, equity in earnings and noncontrolling interests													(77		)	(76		)
Income tax (benefit) expense													(34		)	7
Equity in (earnings) losses of unconsolidated entities													3			(9		)
Net loss													(46		)	(74		)
Less: Net income attributable to noncontrolling interests	(1		)	(1		)	(4		)	(2		)	—			(1		)
Net income (loss) attributable to Realogy Holdings and Realogy Group	$	109		$	(34	)	$	118		$	(251	)
Net loss attributable to Realogy Holdings and Realogy Group													$	(46	)	$	(75	)

Earnings (loss) per share attributable to Realogy Holdings:
Basic earnings (loss) per share:	$	0.75		$	(4.24	)	$	0.81		$	(31.31	)
Diluted earnings (loss) per share:	$	0.74		$	(4.24	)	$	0.81		$	(31.31	)
Loss per share attributable to Realogy Holdings:
Basic loss per share:													$	(0.32	)	$	(0.52	)
Diluted loss per share:													$	(0.32	)	$	(0.52	)
Weighted average common and common equivalent shares of Realogy Holdings outstanding:
Basic:	145.6			8.0			145.3			8.0			145.8			145.1
Diluted:	146.8			8.0			146.5			8.0			145.8			145.1

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

REALOGY HOLDINGS CORP. AND REALOGY GROUP LLC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE ~~INCOME (LOSS)~~LOSS

(In millions)

(Unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2013 2012 2013 2012
Net income (loss) $ 110
$ (33 ) $ 122
$ (249 )
Currency translation adjustment 3
2
(1 ) 3
Defined benefit pension plan - amortization of actuarial loss to periodic pension cost 1
1
2
4
Other comprehensive income, before tax 4
3
1
7
Income tax expense related to other comprehensive income (loss) amounts 1
1
1
2
Other comprehensive income, net of tax 3
2
—
5
Comprehensive income (loss) 113
(31 ) 122
(244 )
Less: comprehensive income attributable to noncontrolling interests (1 ) (1 ) (4 ) (2 )
Comprehensive income (loss) attributable to Realogy Holdings and Realogy Group $ 112
$ (32 ) $ 118
$ (246 )



	Three Months Ended
	March 31,
	2014			2013
Net loss	$	(46	)	$	(74	)
Currency translation adjustment	1			(3		)
Other comprehensive income (loss), before tax	1			(3		)
Income tax expense (benefit) related to other comprehensive income (loss) amounts	—			—
Other comprehensive income (loss), net of tax	1			(3		)
Comprehensive loss	(45		)	(77		)
Less: comprehensive income attributable to noncontrolling interests	—			(1		)
Comprehensive loss attributable to Realogy Holdings and Realogy Group	$	(45	)	$	(78	)

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

REALOGY HOLDINGS CORP. AND REALOGY GROUP LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions, except share data)

(Unaudited)


	September 30, 2013			December 31, 2012			March 31, 2014			December 31, 2013

ASSETS
Current assets:
Cash and cash equivalents	$	173		$	376		$	119		$	236
Trade receivables (net of allowance for doubtful accounts of $40 and $51)	137			122
Trade receivables (net of allowance for doubtful accounts of $32 and $37)							131			121
Relocation receivables	325			324			277			270
Relocation properties held for sale	6			9
Deferred income taxes	54			54			186			186
Other current assets	92			93			105			104
Total current assets	787			978			818			917
Property and equipment, net	191			188			199			205
Goodwill	3,310			3,304			3,359			3,335
Trademarks	732			732			736			732
Franchise agreements, net	1,579			1,629			1,545			1,562
Other intangibles, net	373			399			362			365
Other non-current assets	210			215			208			210
Total assets	$	7,182		$	7,445		$	7,227		$	7,326
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	153		$	148		$	138		$	123
Securitization obligations	247			261			194			252
Due to former parent	68			69			63			63
Revolving credit facilities and current portion of long-term debt	64			110			164			19
Accrued expenses and other current liabilities	410			427			363			454
Total current liabilities	942			1,015			922			911
Long-term debt	3,891			4,256			3,839			3,886
Deferred income taxes	459			444			299			337
Other non-current liabilities	217			211			192			179
Total liabilities	5,509			5,926			5,252			5,313
Commitments and contingencies (Notes 8 and 10)
Commitments and contingencies (Notes 7 and 9)
Equity:
Realogy Holdings preferred stock: $.01 par value; 50,000,000 shares authorized, none issued and outstanding at September 30, 2013 and December 31, 2012.	—			—
Realogy Holdings common stock: $.01 par value; 400,000,000 shares authorized, 146,032,716 shares outstanding at September 30, 2013 and 145,369,453 shares outstanding at December 31, 2012.	1			1
Realogy Holdings preferred stock: $.01 par value; 50,000,000 shares authorized, none issued and outstanding at March 31, 2014 and December 31, 2013.							—			—
Realogy Holdings common stock: $.01 par value; 400,000,000 shares authorized, 146,161,257 shares outstanding at March 31, 2014 and 146,125,337 shares outstanding at December 31, 2013.							1			1
Additional paid-in capital	5,627			5,591			5,644			5,635
Accumulated deficit	(3,927		)	(4,045		)	(3,653		)	(3,607		)
Accumulated other comprehensive loss	(31		)	(31		)	(19		)	(19		)
Total stockholders' equity	1,670			1,516			1,973			2,010
Noncontrolling interests	3			3			2			3
Total equity	1,673			1,519			1,975			2,013
Total liabilities and equity	$	7,182		$	7,445		$	7,227		$	7,326

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

REALOGY HOLDINGS CORP. AND REALOGY GROUP LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)


	Nine Months Ended September 30,						Three Months Ended March 31,
	2013			2012			2014			2013
Operating Activities
Net income (loss)	$	122		$	(249	)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Net loss							$	(46	)	$	(74	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	130			131			46			42
Deferred income taxes	14			25			(38		)	5
Amortization of deferred financing costs and discount on unsecured notes	11			12
Amortization of deferred financing costs and debt discount							4			3
Non-cash portion of the loss on the early extinguishment of debt	14			6			4			3
Equity in earnings of unconsolidated entities	(26		)	(46		)
Equity in (earnings) losses of unconsolidated entities							3			(9		)
Stock-based compensation	55			3			9			3
Other adjustments to net income (loss)	5			8
Other adjustments to net loss							9			2
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:
Trade receivables	(15		)	(24		)	(10		)	3
Relocation receivables and advances	(1		)	(34		)	(7		)	1
Relocation properties held for sale	3			4
Other assets	5			(2		)	(5		)	1
Accounts payable, accrued expenses and other liabilities	(7		)	144			(79		)	(39		)
Due (to) from former parent	1			(6		)	—			1
Dividends received from unconsolidated entities	41			28			—			15
Taxes paid related to the net share settlement for stock-based compensation	(21		)	—
Other, net	(1		)	(1		)
Net cash provided by (used in) operating activities	330			(1		)
Net cash used in operating activities							(110		)	(43		)
Investing Activities
Property and equipment additions	(40		)	(34		)	(13		)	(12		)
Net assets acquired (net of cash acquired) and acquisition-related payments	(5		)	(5		)
Payments for acquisitions, net of cash acquired							(23		)	(2		)
Change in restricted cash	(2		)	(6		)	4			(2		)
Other, net	(3		)	(6		)	(5		)	—
Net cash used in investing activities	(50		)	(51		)	(37		)	(16		)
Financing Activities
Net change in revolving credit facilities	(70		)	(188		)	145			25
Proceeds from amended term loan facility	79			—			—			79
Repayments of term loan credit facility	(5		)	(640		)	(4		)	—
Proceeds from issuance of First Lien Notes	—			593
Proceeds from issuance of First and a Half Lien Notes	—			325
Repurchase of First and a Half Lien Notes	(100		)	—
Proceeds from issuance of Senior Notes	500			—
Redemption of Senior Notes and Senior Subordinated Notes	(821		)	—
Repurchases of First and a Half Lien Notes							(44		)	—
Net change in securitization obligations	(13		)	(18		)	(58		)	(21		)
Debt issuance costs	(28		)	(17		)	(1		)	(22		)
Proceeds from issuance of common stock for stock options	1			—
Proceeds from exercise of stock options							1			—
Other, net	(26		)	(6		)	(9		)	(11		)
Net cash (used in) provided by financing activities	(483		)	49
Net cash provided by financing activities							30			50
Effect of changes in exchange rates on cash and cash equivalents	—			1			—			(1		)
Net decrease in cash and cash equivalents	(203		)	(2		)	(117		)	(10		)
Cash and cash equivalents, beginning of period	376			143			236			376
Cash and cash equivalents, end of period	$	173		$	141		$	119		$	366
Supplemental Disclosure of Cash Flow Information
Interest payments (including securitization interest expense)	$	274		$	415		$	88		$	92
Income tax payments, net	10			5			2			3

See Notes to Condensed Consolidated Financial Statements.

Table of Contents

REALOGY HOLDINGS CORP. AND REALOGY GROUP LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unless otherwise noted, all amounts are in millions)

(Unaudited)


1.	BASIS OF PRESENTATION

Realogy Holdings Corp. (“("Realogy Holdings,”" "Realogy" or the "Company") is a holding company for its consolidated subsidiaries including Realogy Intermediate Holdings LLC (“("Realogy ~~Intermediate”~~Intermediate") and Realogy Group LLC (“("Realogy ~~Group”~~Group"). and its consolidated subsidiaries. Neither Realogy Holdings, the indirect parent of Realogy Group, nor Intermediate, the direct parent company of Realogy Group, conducts any operations other than with respect to its respective direct or indirect ownership of Realogy Group. As a result, the consolidated financial positions, results of operations and cash flows of Realogy Holdings, Realogy Intermediate and Realogy Group are the same.

Realogy Holdings was incorporated on December 14, 2006. On April 10, 2007, Realogy Holdings, then wholly owned by investment funds affiliated with, or co-investment vehicles managed by, Apollo Management VI, L.P., an entity affiliated with Apollo Management, L.P. (collectively referred to as ~~“Apollo”~~"Apollo"), acquired the outstanding shares of Realogy Group (then known as Realogy Corporation, a Delaware corporation) pursuant to a merger of its wholly owned subsidiary Domus Acquisition Corp., with and into Realogy Group ~~(the “Merger”)~~ with Realogy Holdings becoming the indirect parent company of Realogy Group. Prior to the consummation of the Realogy Holdings initial public offering and related transactions in October 2012, Realogy Holdings was owned by Apollo and members of the Company’s management.

~~On April 16, 2013, Apollo sold~~ ~~40.25 million~~ ~~shares of Realogy Holdings common stock at~~ ~~$44.00~~ ~~per share in a public offering. On July 16, 2013, Apollo sold its remaining~~ ~~25.13 million~~ ~~shares of Realogy Holdings' common stock at~~ ~~$47.57~~ ~~per share in a public offering.~~

Realogy is a global provider of residential real estate services. Realogy Group (then Realogy Corporation) was incorporated in January 2006 to facilitate a plan by Cendant Corporation (now known as Avis Budget Group, Inc.) to separate into four independent companies—one for each of Cendant's business units—real estate services or Realogy, travel distribution services ~~(“Travelport”~~("Travelport"), hospitality services, including timeshare resorts (“("Wyndham ~~Worldwide”~~Worldwide"), and vehicle rental (“("Avis Budget ~~Group”~~Group"). On July 31, 2006, the separation ~~(“Separation”~~("Separation") from Cendant became effective.

The accompanying Condensed Consolidated Financial Statements include the financial statements of Realogy Holdings and Realogy Group. Realogy Holdings' only asset is its investment in the common stock of Realogy Intermediate, and Realogy Intermediate's only asset is its investment in Realogy Group. Realogy Holdings' only obligations are its guarantees of certain borrowings and certain franchise obligations of Realogy Group. All expenses incurred by Realogy Holdings and Realogy Intermediate are for the benefit of Realogy Group and have been reflected in Realogy Group's ~~consolidated financial statements.~~ Condensed Consolidated Financial Statements.

The ~~consolidated financial statements of the Company~~Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America and with Article 10 of Regulation S-X. Interim results may not be indicative of full year performance because of seasonal and short-term variations. The Company has eliminated all material intercompany transactions and balances between entities consolidated in these financial statements. In presenting the Condensed Consolidated Financial Statements, management makes estimates and assumptions that affect the amounts reported and the related disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results could differ materially from those estimates.

In management's opinion, the accompanying Condensed Consolidated Financial Statements reflect all normal and recurring adjustments necessary to present fairly the Realogy Holdings and Realogy Group's financial position as of ~~September 30, 2013~~March 31, 2014 and the results of operations and comprehensive ~~income (loss)~~loss for the three ~~and nine~~ months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013 and cash flows for the ~~nine~~three months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013.

As the interim Condensed Consolidated Financial Statements are prepared using the same accounting principles and policies used to prepare the annual consolidated financial statements, they should be read in conjunction with the Consolidated Financial Statements for the year ended December 31, ~~2012~~2013 included in the Annual Report on Form 10-K for the year ended December 31, ~~2012~~2013.

~~Table of Contents~~

Financial Instruments

The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value.

Table of Contents



Level Input:		Input Definitions:

Level I		Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.

Level II		Inputs other than quoted prices included in Level I that are observable for the asset or liability through corroboration with market data at the measurement date.

Level III		Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.

The availability of observable inputs can vary from asset to asset and is affected by a wide variety of factors, including, for example, the type of asset, whether the asset is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level III. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

The fair value of financial instruments is generally determined by reference to quoted market values. In cases where quoted market prices are not available, fair value is based on estimates using present value or other valuation techniques, as appropriate. The fair value of interest rate swaps is determined based upon a discounted cash flow approach.

The following table summarizes fair value measurements by level at March 31, 2014 for assets/liabilities measured at fair value on a recurring basis:



	Level I		Level II		Level III		Total
Interest rate swaps (included in other non-current liabilities)	$	—	$	23	$	—	$	23
Deferred compensation plan assets (included in other non-current assets)	2		—		—		2

The following table summarizes fair value measurements by level at ~~September 30,~~December 31, 2013 for assets/liabilities measured at fair value on a recurring basis:


	Level I		Level II		Level III		Total		Level I		Level II		Level III		Total
Interest rate swaps (included in other non-current liabilities)	$	—	$	25	$	—	$	25	$	—	$	18	$	—	$	18
Deferred compensation plan assets (included in other non-current assets)	1		—		—		1		2		—		—		2

~~The following table summarizes fair value measurements by level at~~ ~~December 31, 2012~~ ~~for assets/liabilities measured at fair value on a recurring basis:~~

Level I Level II Level III Total
Interest rate swaps (included in other non-current liabilities) $ —
$ 29
$ —
$ 29
Deferred compensation plan assets
(included in other non-current assets)
1
—
—
1

~~Table of Contents~~

The following table summarizes the carrying amount of the Company’s indebtedness compared to the estimated fair value, primarily determined by quoted market values, at:


	September 30, 2013				December 31, 2012				March 31, 2014				December 31, 2013
Debt	Carrying Amount		Estimated Fair Value (a)		Carrying Amount		Estimated Fair Value (a)		Carrying Amount		Estimated Fair Value (a)		Carrying Amount		Estimated Fair Value (a)
Senior Secured Credit Facility:
Revolving credit facility	$	40	$	40	$	110	$	110	$	145	$	145	$	—	$	—
Term loan facility	1,897		1,906		1,822		1,831		1,884		1,889		1,887		1,906
7.625% First Lien Notes	593		663		593		673		593		658		593		664
7.875% First and a Half Lien Notes	700		768		700		763		685		737		700		765
9.00% First and a Half Lien Notes	225		262		325		366		196		224		225		260
3.375% Senior Notes	500		501		—		—		500		501		500		504
11.50% Senior Notes	—		—		489		527
12.00% Senior Notes	—		—		129		140
12.375% Senior Subordinated Notes	—		—		188		192
13.375% Senior Subordinated Notes	—		—		10		11
Securitization obligations	247		247		261		261		194		194		252		252

_______________


(a)	The fair value of the Company's indebtedness is categorized as Level I.

Table of Contents

Investment in PHH Home Loans and Transactions with PHH Corporation

The Company owns 49.9% of PHH Home Loans, which was created for the purpose of originating and selling mortgage loans primarily sourced through the Company’s real estate brokerage and relocation businesses. PHH Corporation ("PHH") owns the other 50.1%. The Company has an agreement with PHH and PHH Home Loans regarding the operation of the venture and a marketing agreement with PHH whereby PHH is the recommended provider of mortgage products and services promoted by the Company to its independently owned and operated franchisees. The Company also entered into a license agreement with PHH whereby PHH Home Loans was granted a license to use certain of the Company’s real estate brand names. The Company also maintains a relocation agreement with PHH whereby PHH outsources its employee relocation function to the Company and the Company subleases office space to PHH Home Loans. In connection with these agreements, the Company recorded net revenues of $1 million for the three months ended March 31, 2014 and 2013. In addition, the Company recorded equity losses related to its investment in PHH Home Loans of $3 million for the three months ended March 31, 2014 and equity earnings related to its investment in PHH Home Loans of $9 million for the three months ended March 31, 2013. The Company received no cash dividend from PHH Home Loans during the three months ended March 31, 2014 and $15 million of cash dividends from PHH Home Loans during the three months ended March 31, 2013.

Income Taxes

~~Income tax expense~~ ~~for the nine months endedSeptember 30, 2013~~ ~~was~~ ~~$25 million. This expense included~~ ~~$19 million~~ ~~for an increase in deferred tax liabilities associated with indefinite-lived intangible assets and~~ ~~$6 million~~ ~~for foreign and state income taxes for certain jurisdictions.~~ The Company's provision for income taxes in interim periods is computed by applying its estimated annual effective tax rate against the income (loss) before income taxes for the period. In addition, non-recurring or discrete items ~~including the increase in deferred tax liabilities associated with indefinite-lived intangibles,~~ are recorded during the period in which they occur. NoThe provision for income taxes was a benefit of $34 millionfor the three months endedMarch 31, 2014 compared to an expense of $7 million for the three months endedMarch 31, 2013. In 2013, the Company did not record a federal income tax ~~expense was recognized for the current period~~benefit due to ~~the recognition of~~ a full valuation allowance for domestic operations.

~~In September~~At December 31, 2013, the Internal Revenue Service released final tangible property regulations regarding the deduction and capitalization of expenditures related to tangible property. Also released were proposed regulations regarding dispositions of tangible property. The regulations are effective beginning January 1, 2014, however, early adoption is allowed. The Company ~~does not believe the regulations will have a material impact on the Company's financial statements when they are adopted.~~

~~Management continues to evaluate~~evaluated all available evidence, both positive and negative, to determine the appropriate timing to release the valuation allowance recorded against the net definite-lived deferred tax asset balance for our domestic operations. The factors considered include our historical cumulative operating losses in recent years, the significant reductions in our indebtedness and related cash interest due to the Company's initial public offering and related transactions in the fourth quarter of 2012 and subsequent note redemptions during the first nine months of 2013, as well as the long term sustainability of the ongoing recovery in the domestic residential real estate market and overall macroeconomic environment. The Company also continues to closely monitor its improvement in recent operating results and its long term projected taxable income as part of its determination of the appropriate amount of valuation allowance recorded at each respective period end. The weight given by management to both the positive and negative evidence ~~noted above is commensurate with~~and determined that substantially all of the extent to which the evidence may be objectively verified. Although the Company continues to be in a historical cumulative loss position, management is encouraged by recent profitable quarterly results and the overall favorable trends in the domestic residential real estate market over the past year as potential indicators of a sustained improvement in the Company's ability to generate sufficient operating profit in the foreseeable future. If these recent positive trends continue, absent any other factors to the contrary, management may be in a position to release a substantial portion of its recorded valuation allowance ~~in the relative near term.~~

~~Table of Contents~~

~~As a result of the Company's~~associated with U.S. federal and certain state deferred tax assets ~~from net operating losses, the subsequent reduction in earnings will have a limited impact on the Company's cash outflows until such time as the net operating losses are fully utilized.~~should be reversed.

Derivative Instruments

The Company uses foreign currency forward contracts largely to manage its exposure to changes in foreign currency exchange rates associated with its foreign currency denominated receivables and payables. The Company primarily manages its foreign currency exposure to the Euro, ~~British Pound,~~Swiss Franc, Canadian Dollar and ~~Swiss Franc.~~British Pound. The Company has elected not to utilize hedge accounting for these forward contracts; therefore, any change in fair value is recorded in the Condensed Consolidated Statements of Operations. However, the fluctuations in the value of these forward contracts generally offset the impact of changes in the value of the underlying risk that they are intended to economically hedge. As of ~~September 30, 2013~~,March 31, 2014, the Company had outstanding foreign currency forward contracts with a fair value of less than $1 million and a notional value of $3421 million. As of December 31, ~~2012~~2013, the Company had outstanding foreign currency forward contracts with a fair value of less than $1 million and a notional value of $28 million.

The Company also enters into interest rate swaps to manage its exposure to changes in interest rates associated with its variable rate borrowings. The Company has five interest rate swaps with an aggregate notional value of $1,025 million to offset the variability in cash flows resulting from the term loan facility. The first swap, with a notional value of $225 million, commenced in July 2012 and expires in February 2018 and the second swap, with a notional value of $200 million, commenced in January 2013 and expires in February 2018. In the third quarter of 2013, the Company entered into three ~~new~~forward starting interest rate swaps, each with a notional value of ~~$200~~$200 million,, to commence in August 2015 and expire in August 2020. The Company has elected not to utilize hedge accounting for these interest rate swaps; therefore, any change in fair value is recorded in the Condensed Consolidated Statements of Operations.

The fair value of derivative instruments was as follows:

Liability Derivatives

Fair Value

Liability Derivatives

Fair Value

Not Designated as Hedging Instruments

Balance Sheet Location

September 30,
2013

December 31,
2012

Balance Sheet Location

March 31, 2014

December 31, 2013

Interest rate swap contracts

Other non-current liabilities

Table of Contents

The effect of derivative instruments on earnings is as follows:


Derivative Instruments Not Designated as Hedging Instruments	Location of (Gain) or Loss Recognized for Derivative Instruments	(Gain) or Loss Recognized on Derivatives								Location of (Gain) or Loss Recognized for Derivative Instruments	(Gain) or Loss Recognized on Derivatives
		Three Months Ended September 30,				Nine Months Ended September 30,					Three Months Ended March 31,
		2013		2012		2013		2012			2014		2013
Interest rate swap contracts	Interest expense	$	8	$	3	$	2	$	13	Interest expense	$	8	$	2
Foreign exchange contracts	Operating expense	$	1	$	1	$	—	$	1	Operating expense	—		(1		)

Restricted Cash

Restricted cash primarily relates to amounts specifically designated as collateral for the repayment of outstanding borrowings under the Company’s securitization facilities. Such amounts approximated $1110 million and $914 million at ~~September 30, 2013~~March 31, 2014 and December 31, ~~2012~~2013, respectively and are primarily included within Other current assets on the Company’s Condensed Consolidated Balance Sheets.

Supplemental Cash Flow Information

~~Significant non-cash transactions~~ ~~for~~For the ~~nine~~three months ended ~~September 30, 2013~~ ~~included the issuance of common stock of~~ ~~$22 million~~ ~~for stock-based compensation. In addition, during the~~ ~~nine months endedSeptember 30,~~March 31, 2013, the Company recorded ~~$11~~$5 million ~~in capital lease additions and~~ ~~$6 million~~ in related to tenant improvements ~~primarily related to~~on the new ~~corporate~~ headquarters ~~both of~~ which resulted in non-cash accruals to fixed assets and other long-term liabilities.

~~For the nine months endedSeptember 30, 2012, the Company recorded~~ ~~$4 million~~ ~~in capital lease additions which resulted in non-cash accruals to fixed assets and other long-term liabilities.~~

~~Table of Contents~~

Defined Benefit Pension Plan

The net periodic pension cost for the three months ended~~September 30, 2013~~ March 31, 2014 was less than $1 million and was comprised of interest cost and amortization of actuarial loss of $2 million offset by a benefit of $2 million for the expected return on assets. The net periodic pension cost for the three months ended ~~September 30, 2012~~March 31, 2013 was less than $1 million and was comprised of interest cost and amortization of actuarial loss of $32 million offset by a benefit of $2 million for the expected return on assets.

~~The net periodic pension cost~~ ~~for the nine months endedSeptember 30, 2013~~ ~~was~~ ~~$1 million~~ ~~and was comprised of interest cost and amortization of actuarial loss of~~ ~~$6 million~~ ~~offset by a benefit of~~ ~~$5 million~~ ~~for the expected return on assets. The net periodic pension cost~~ ~~for the nine months endedSeptember 30, 2012~~ ~~was~~ ~~$4 million~~ ~~and was comprised of interest cost and amortization of actuarial loss of~~ ~~$9 million~~ ~~offset by a benefit of~~ ~~$5 million~~ ~~for the expected return on assets.~~

~~Reclassifications from Accumulated Other Comprehensive Income~~

The Company adopted FASB's amended guidance for comprehensive income, which requires new footnote disclosures related to reclassifications out of accumulated other comprehensive income to net income. These reclassifications include the amortization of actuarial loss to periodic pension cost of ~~$1 million~~ ~~and~~ ~~$2 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2013, respectively, and~~ ~~$1 million~~ ~~and~~ ~~$4 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2012, respectively. These amounts were reclassified from accumulated other comprehensive income to the general and administrative expenses line on the statement of operations.~~

Recently Adopted ~~Accounting Pronouncements~~

In July 2012, the FASB amended the guidance on impairment testing for indefinite-lived intangible assets that allows an entity to elect to qualitatively assess whether it is necessary to perform the current two step impairment test. If the qualitative assessment determines that it is not more-likely-than-not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, then performing the two step test is unnecessary. If the entity elects to bypass the qualitative assessment for any indefinite-lived intangible asset and proceed directly to Step One of the test and validate the conclusion by measuring fair value, it can resume performing the qualitative assessment in any subsequent period. The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012, however early adoption is permitted. The Company will consider utilizing the new qualitative analysis for its annual impairment test to be performed in the fourth quarter of 2013.

In February 2013, the FASB amended guidance requiring new footnote disclosures related to reclassifications out of accumulated other comprehensive income to net income. Companies are required to present either in a single note or parenthetically on the face of the financial statements, the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line items affected by reclassification. A company would not need to show the income statement line item affected for certain components that are not required to be reclassified in their entirety to net income. If the component is not required to be reclassified to net income it its entirety, companies would instead cross reference that amount to the related footnote where additional details about the effect of the reclassification are disclosed. The Company disclosed the reclassifications for the ~~three and nine months endedSeptember 30, 2013~~ ~~and~~ ~~2012~~.

~~Recently Issued~~ Accounting Pronouncements

In July 2013, the FASB amended guidance requiring companies to present in the statement of financial position, an unrecognized tax benefit, or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward. To the extent that a net operating loss carryforward or tax credit carryforward at the reporting date is not available under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, the unrecognized tax benefit would be presented in the statement of financial position as a liability. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The Company ~~currently~~ presents unrecognized tax benefits in accordance with the amended guidance and therefore the new standard ~~will have~~had no impact on the Company's financial statement presentation.

~~Table of Contents~~


2.	ACQUISITIONS

~~2013~~2014 ~~ACQUISITIONS~~Acquisitions

During the ~~nine~~three months ended~~September 30, 2013~~, March 31, 2014, the Company acquired ~~nine~~five real estate brokerage operations through its wholly owned subsidiary, NRT, for cash consideration of $523 million and established $314 million of liabilities related to contingent consideration. These acquisitions resulted in goodwill of $624 million, trademarks of $4 million, pendings and listings of $2 million and other intangibles of $7 million that ~~was~~were assigned to the Company Owned Brokerage Services segment.

None of the ~~2013~~2014 acquisitions were significant to the Company’s results of operations, financial position or cash flows individually or in the aggregate.

~~2012~~2013 ~~ACQUISITIONS~~Acquisitions

During the year ended December 31, ~~2012~~2013, the Company acquired ~~seven~~fifteen real estate brokerage operations through its wholly owned subsidiary, NRT, for cash consideration of $332 million and established $24 million of liabilities related to contingent consideration. These acquisitions resulted in goodwill of $531 million and pendings and listings and other intangibles of $5 million that ~~was~~were assigned to the Company Owned Brokerage Services segment.

Table of Contents

None of the ~~2012~~2013 acquisitions were significant to the Company’s results of operations, financial position or cash flows individually or in the aggregate.


3.	INTANGIBLE ASSETS

Goodwill by segment and changes in the carrying amount are as follows:

Real Estate
Franchise
Services

Company
Owned
Brokerage
Services

Relocation
Services

Title and
Settlement
Services

Total
Company
Gross goodwill as of December 31, 2012 $ 3,264
$ 788
$ 641
$ 397
$ 5,090
Accumulated impairment losses (1,023 ) (158 ) (281 ) (324 ) (1,786 )
Balance at December 31, 2012 2,241
630
360
73
3,304
Goodwill acquired —
6
—
—
6
Balance at September 30, 2013 $ 2,241
$ 636
$ 360
$ 73
$ 3,310



	Real Estate Franchise Services			Company Owned Brokerage Services			Relocation Services			Title and Settlement Services			Total Company
Gross goodwill as of December 31, 2013	$	3,264		$	819		$	641		$	397		$	5,121
Accumulated impairment losses	(1,023		)	(158		)	(281		)	(324		)	(1,786		)
Balance at December 31, 2013	2,241			661			360			73			3,335
Goodwill acquired	—			24			—			—			24
Balance at March 31, 2014	$	2,241		$	685		$	360		$	73		$	3,359

Intangible assets are as follows:


	As of September 30, 2013						As of December 31, 2012						As of March 31, 2014						As of December 31, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount		Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Amortizable—Franchise agreements (a)	$	2,019	$	440	$	1,579	$	2,019	$	390	$	1,629	$	2,019	$	474	$	1,545	$	2,019	$	457	$	1,562
Unamortizable—Trademarks (b)	$	732			$	732	$	732			$	732	$	736			$	736	$	732			$	732
Other Intangibles
Amortizable—License agreements (c)	$	45	$	6	$	39	$	45	$	5	$	40	$	45	$	6	$	39	$	45	$	6	$	39
Amortizable—Customer relationships (d)	529		210		319		529		182		347		529		228		301		529		219		310
Unamortizable—Title plant shares (e)	10				10		10				10		10				10		10				10
Amortizable—Other (f)	10		5		5		6		4		2
Amortizable—Pendings and listings (f)													2		2		—		2		1		1
Amortizable—Other (g)													16		4		12		9		4		5
Total Other Intangibles	$	594	$	221	$	373	$	590	$	191	$	399	$	602	$	240	$	362	$	595	$	230	$	365

_______________

(a) Generally amortized over a period of 30 years.


(b)	Relates to the Century 21, Coldwell Banker, ERA, The Corcoran Group, Coldwell Banker Commercial and Cartus tradenames, which are expected to generate future cash flows for an indefinite period of time.


(c)	Relates to the Sotheby’s International Realty and Better Homes and Gardens Real Estate agreements which are being amortized over 50 years (the contractual term of the license agreements).


(d)	Relates to the customer relationships at the Title and Settlement Services segment and the Relocation Services segment. These relationships are being amortized over a period of 5 to 20 years.

~~Table of Contents~~


(e)	Primarily related to the Texas American Title Company title plant shares. Ownership in a title plant is required to transact title insurance in certain states. The Company expects to generate future cash flows for an indefinite period of time.


(f)	Generally amortized over a period of 5 months.


(g)	Generally amortized over periods ranging from 2 to 10 years.

Intangible asset amortization expense is as follows:


	Three Months Ended September 30,				Nine Months Ended September 30,				Three Months Ended March 31,
	2013		2012		2013		2012		2014		2013
Franchise agreements	$	17	$	17	$	50	$	51	$	17	$	16
License agreement	—		—		1		1
Customer relationships	10		10		28		29		9		9
Other	—		—		1		2
Pendings and listings									3		—
Total	$	27	$	27	$	80	$	83	$	29	$	25

Based on the Company’s amortizable intangible assets as of ~~September 30, 2013~~,March 31, 2014, the Company expects related amortization expense for the remainder of ~~2013~~,2014, the four succeeding years and thereafter to approximate $2779 million, $~~106~~98 million, $9596 million, $9593 million, $91 million and ~~1,528~~$1,440 million, respectively.

Table of Contents


4.	ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities consisted of:


	September 30, 2013		December 31, 2012		March 31, 2014		December 31, 2013
Accrued payroll and related employee costs	$	137	$	80	$	83	$	146
Accrued volume incentives	26		22		25		31
Accrued commissions	23		22		23		21
Restructuring accruals	5		11		4		6
Deferred income	65		69		69		73
Accrued interest	39		87		36		63
Other	115		136		123		114
	$	410	$	427	$	363	$	454

5. SHORT AND LONG-TERM DEBT

Total indebtedness is as follows:


	September 30, 2013		December 31, 2012		March 31, 2014		December 31, 2013
Senior Secured Credit Facility:
Revolving credit facility	$	40	$	110	$	145	$	—
Term loan facility	1,897		1,822		1,884		1,887
7.625% First Lien Notes	593		593		593		593
7.875% First and a Half Lien Notes	700		700		685		700
9.00% First and a Half Lien Notes	225		325		196		225
3.375% Senior Notes	500		—		500		500
11.50% Senior Notes	—		489
12.00% Senior Notes	—		129
12.375% Senior Subordinated Notes	—		188
13.375% Senior Subordinated Notes	—		10
Total Short Term & Long Term Debt					4,003		3,905
Securitization Obligations:
Apple Ridge Funding LLC	229		235		177		229
Cartus Financing Limited	18		26		17		23
	$	4,202	$	4,627
Total Securitization Obligations					$	194	$	252

~~Table of Contents~~

Indebtedness Table

As of ~~September 30, 2013~~,March 31, 2014, the total capacity, outstanding borrowings and available capacity under the Company’s borrowing arrangements were as follows:


	Interest Rate	Expiration Date	Total Capacity		Outstanding Borrowings		Available Capacity		Interest Rate	Expiration Date	Total Capacity		Outstanding Borrowings		Available Capacity
Senior Secured Credit Facility:
Revolving credit facility (1)	(2)	March 2018	$	475	$	40	$	435	(2)	March 2018	$	475	$	145	$	305
Term loan facility	(3)	March 2020	1,915		1,897		—		(3)	March 2020	1,901		1,884		—
First Lien Notes	7.625%	January 2020	593		593		—		7.625%	January 2020	593		593		—
First and a Half Lien Notes	7.875%	February 2019	700		700		—		7.875%	February 2019	685		685		—
First and a Half Lien Notes	9.00%	January 2020	225		225		—		9.00%	January 2020	196		196		—
Senior Notes	3.375%	May 2016	500		500		—		3.375%	May 2016	500		500		—
Securitization obligations: (4)
Securitization Obligations: (4)
Apple Ridge Funding LLC		September 2014	325		229		96			September 2014	325		177		148
Cartus Financing Limited (5)		Various	65		18		47			Various	67		17		50
			$	4,798	$	4,202	$	578			$	4,742	$	4,197	$	503

_______________


(1)	The available capacity under this facility was reduced by $25 million of outstanding letters of credit. On ~~October 31, 2013~~,May 1, 2014, the Company had $40100 million outstanding on the revolving credit facility and $25 million outstanding letters of credit on such facility, leaving $~~410~~350 million of available capacity.


(2)	Interest rates with respect to revolving loans under the senior secured credit facility are based on, at Realogy Group’s option, (a) adjusted LIBOR plus 2.75% or (b) JPMorgan Chase Bank, N.A.'s prime rate ("ABR") plus 1.75% in each case subject to reductions based on the attainment of certain leverage ratios.

Table of Contents

(3)

Consists of a $~~1,915~~1,901 million term loan, less a discount of $1817 million. There is 1% per annum amortization of principal. The interest rate with respect to the term loan under the senior secured credit facility is based on, at Realogy Group’s option, (a) adjusted LIBOR plus ~~3.50%~~3.00% (with a LIBOR floor of ~~1.00%~~0.75%) or (b) JPMorgan Chase Bank, N.A.’s prime rate (“("ABR”") plus ~~2.50%~~2.00% (with an ABR floor of ~~2.0%~~1.75%).


(4)	Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.


(5)	Consists of a £35 million facility which expires in August 2015 and a £5 million annual working capital facility which expires in August 2014.

Maturities Table

As of March 31, 2014, the combined aggregate amount of maturities for long-term borrowings, excluding securitizations, for the remainder of 2014 and each of the next four years is as follows:



Year	Amount
Remaining 2014 (a)	$	159
2015	19
2016	519
2017	19
2018	19

_______________


(a)	Outstanding borrowings of $145 million under the Company’s revolving credit facility expire in March 2018, but are classified on the balance sheet as current due to the revolving nature of the facility.

Senior Secured Credit Facility

On March 5, 2013, Realogy Group entered into an amended and restated senior secured credit agreement (the ~~“Amended~~"Amended and Restated Credit ~~Agreement”~~Agreement"). The Amended and Restated Credit Agreement replaces the agreement that had been entered into on April 10, 2007 and refinances the prior term loan facility and prior revolving credit facility.

The Amended and Restated Credit Agreement provides for (a) a seven-year, $1,920 million term loan facility issued at 99% of par with a maturity date of March 5, 2020, the proceeds of which were utilized to pay off the $1,822 million principal amount of the existing term loan borrowings under the prior facility, plus accrued and unpaid interest, and to pay the fees and expenses incurred in connection with the refinancing and for general corporate purposes; and (b) a five-year, $475 million revolving credit facility with a maturity date of March 5, 2018, which includes (i) a $250 million letter of credit subfacility and (ii) a swingline loan subfacility. Initial borrowings under the new revolving credit facility were used to repay the outstanding indebtedness under the prior revolving credit facility.

On March 10, 2014, Realogy Group entered into a first amendment (the “First Amendment”) to its Amended and Restated Credit Agreement, dated as of March 5, 2013. The First Amendment repriced the remaining $1,905 million of term loan issued under the Credit Agreement through a refinancing of the existing term loan with a new term loan. The interest rate with respect to the new term loan is based on, at Realogy Group's option, adjusted LIBOR plus ~~3.50%~~3.00% (with a LIBOR floor of ~~1.00%~~0.75%) or ABR plus ~~2.50%~~2.00% (with an ABR floor of ~~2.0%~~1.75%). The interest rate with respect to revolving loans under the revolving credit facility is based on, at Realogy Group's option, adjusted LIBOR plus 2.75% or ABR plus 1.75%. The maturity date for the new term loan remains March 5, 2020, and all other material provisions under the Credit Agreement remain unchanged.

The Amended and Restated Credit Agreement ~~also~~ retained a~~$155 million~~ synthetic letter of credit facility of which~~$36 million~~ ~~matured on October 10, 2013 and the balance~~ matures on October 10, 2016.

The synthetic letter of credit facility may be utilized for general corporate purposes, including the support of Realogy Group’s obligations with respect to Cendant contingent and other liabilities assumed under the Separation and Distribution Agreement. As of ~~September 30, 2013~~,March 31, 2014, the $119 million capacity under the facility was being utilized for a $53 million letter of credit with Cendant for potential contingent obligations and $8559 million of letters of credit for other general corporate purposes.

~~The Amended and Restated Credit Agreement permits the Company to obtain up to~~ ~~$500 million~~ ~~of additional credit facilities from lenders reasonably satisfactory to the administrative agent and us, without the consent of the existing lenders~~

~~Table of Contents~~

~~under the new senior secured credit facility, plus an unlimited amount if Realogy Group's senior secured leverage ratio is less than~~ ~~3.50~~ to ~~1.0~~ ~~on a pro forma basis. Subject to certain restrictions, the Amended and Restated Credit Agreement also permits us to issue senior secured or unsecured notes in lieu of any incremental facility.~~

The term loan facility provides for quarterly amortization payments totaling 1% per annum of the ~~original principal amount~~$1,905 million of ~~the~~ term loan ~~facility, which~~principal issued under the First Amendment. Payments commenced on June 30, 2013, with the balance payable upon the final maturity date. The synthetic letter of credit facility provides for quarterly amortization payments totaling 1% per annum of the principal amount of the synthetic letter of credit facility outstanding with the balance payable upon the final maturity date.

Table of Contents

The obligations under the Amended and Restated Credit Agreement are secured to the extent legally permissible by substantially all of the assets of Realogy Group, Realogy Intermediate and all of their domestic subsidiaries, other than certain excluded subsidiaries.

Realogy Group’s senior secured credit facility contains financial, affirmative and negative covenants and requires Realogy Group to maintain a senior secured leverage ratio, in certain circumstances, not to exceed 4.75 to ~~1.0~~1.00. ~~This~~Maintenance of this ratio is required if the amount of borrowings outstanding under the revolving credit facility together with the amount of letters of credit issued under the revolving credit facility at the end of the quarter, exceed 25% of the revolving credit facility capacity. In this report, the Company refers to the term ~~“Adjusted EBITDA”~~"Adjusted EBITDA" to mean EBITDA as so defined for purposes of determining compliance with the senior secured leverage covenant. The senior secured leverage ratio measured at any applicable quarter end is Realogy Group's total senior secured net debt divided by the trailing twelve month adjusted EBITDA. Total senior secured net debt does not include the First and a Half Lien Notes, other indebtedness secured by a lien that is pari passu or junior in priority to the First and a Half Lien Notes, unsecured indebtedness, including the 3.375% Senior Notes or securitization obligations. At ~~September 30, 2013~~,March 31, 2014, Realogy Group’s borrowings and outstanding letters of credit issued under the revolving credit facility ~~did not exceed~~exceeded 25% of the revolving credit facility ~~capacity; however, the Company has continued to calculate~~capacity and therefore the senior secured leverage ~~ratio.~~ratio computation was required. At ~~September 30, 2013~~,March 31, 2014, Realogy Group’s senior secured leverage ratio was ~~3.03~~3.32 to ~~1.0~~1.00. and the Company was in compliance with the senior secured leverage ratio covenant.

First Lien Notes

The $593 million of First Lien Notes are senior secured obligations of Realogy Group and mature on January 15, 2020. The First Lien Notes bear interest at a rate of 7.625% per annum and interest is payable semiannually on January 15 and July 15 of each year. The First Lien Notes are guaranteed on a senior secured basis by Realogy Intermediate and each domestic subsidiary of Realogy Group that is a guarantor under the Senior Secured Credit Facility or certain of Realogy Group's outstanding debt securities. The First Lien Notes are also guaranteed by Realogy Holdings, on an unsecured senior subordinated basis. The First Lien Notes are secured by the same collateral as the Company’s existing secured obligations under its Senior Secured Credit Facility and the First and a Half Lien Notes. The priority of the collateral liens securing the First Lien Notes is (i) equal to the collateral liens securing the Company's first lien obligations under the Senior Secured Credit Facility and (ii) senior to the collateral liens securing the Company’s other secured obligations not secured by a first priority lien, including the First and a Half Lien Notes.

First and a Half Lien Notes

The First and a Half Lien Notes are senior secured obligations of Realogy Group. The 7.875% First and a Half Lien Notes mature in February 2019 and interest is payable semiannually on February 15 and August 15 of each year. The 9.00% First and a Half Lien Notes mature in January 2020 and interest is payable semiannually on January 15 and July 15 of each year. The First and a Half Lien Notes are guaranteed on a senior secured basis by Realogy Intermediate and each domestic subsidiary of Realogy Group that is a guarantor under the Senior Secured Credit Facility or certain of Realogy Group's outstanding debt securities. The First and a Half Lien Notes are also guaranteed by Realogy Holdings, on an unsecured senior subordinated basis. The First and a Half Lien Notes are secured by the same collateral as the Company’s existing secured obligations under its Senior Secured Credit Facility and the First Lien Notes. The priority of the collateral liens securing the First and a Half Lien Notes is junior to the collateral liens securing the Company’s first lien obligations under its Senior Secured Credit Facility and the First Lien Notes. The priority of the collateral liens securing each series of the First and a Half Lien Notes is equal to one another.

During the third quarter of 2013, the Company repurchased $100 million of its 9.00% First and a Half Lien Notes through open market purchases for an aggregate purchase price of ~~$120~~$120 million,, including $2$2 million of accrued interest and a premium of $18 million.~~$18 million~~.

~~Table of Contents~~

~~Unsecured Notes~~

~~On April 16, 2013, Realogy Group utilized~~ ~~$201~~During the first quarter of 2014, the Company repurchased $29 million ~~of the remaining~~ ~~$218 million~~ of net proceeds from the Company's initial public offering to redeem all of the outstanding Senior Subordinated Notes. On April 23, 2013, Realogy Group utilized the remaining net proceeds from the Company's initial public offering, cash on hand and borrowings under its revolving credit facility to redeem all of the ~~$130 million~~ of its ~~12.00%~~9.00% ~~Senior~~First and a Half Lien Notes atthrough open market purchases for an aggregate purchase price of $35 million, including $1 million of accrued interest and a premium of $5 million. Additionally, the Company repurchased $15 million of its 7.875% First and a Half Lien Notes through open market purchases for an aggregate purchase price of $16 million, including a premium of ~~106%~~$1 million.

Unsecured Notes

~~On April 26, 2013, Realogy Group issued~~ ~~$500 million~~ of ~~3.375%~~ ~~senior notes due 2016 (the "3.375%~~ ~~Senior Notes"). Realogy Group used the net proceeds from the offering of the~~ ~~3.375%~~ ~~Senior Notes of~~ ~~$494 million, along with borrowings under its revolving credit facility, to redeem all~~ ~~$492 million~~ ~~of its~~ ~~11.50%~~ ~~Senior Notes at a redemption premium of~~ ~~106%, plus accrued interest on the redemption date of May 28, 2013.~~ The 3.375% Senior Notes are unsecured senior obligations of Realogy Group that mature on May 1, 2016. Interest on the 3.375% Senior Notes ~~will be~~is payable semiannually on May 1 and November 1 of each ~~year, commencing November 1, 2013.~~year. The 3.375% Senior Notes are guaranteed on an unsecured senior basis by each domestic subsidiary of Realogy Group that is a guarantor under the senior

Table of Contents

secured credit facility, the First Lien Notes and the First and a Half Lien Notes. The 3.375% Senior Notes are guaranteed by Realogy Holdings on an unsecured senior subordinated basis.

On April 7, 2014, Realogy Group issued $450 million of 4.50% Senior Notes (the "4.50% Senior Notes") in a private offering. The Company used a portion of the net proceeds from the offering to repurchase $354 million of the Company's 7.875% First and a Half Lien Notes. See Note 11, "Subsequent Events" for additional information.

Securitization Obligations

Realogy Group has secured obligations through Apple Ridge Funding LLC, a securitization program with a borrowing capacity of $325 million and an expiration date of September 2014.

Realogy Group, through a special purpose entity known as Cartus Financing Limited, has agreements providing for a £35 million revolving loan facility which expires in August 2015 and a £5 million annual working capital facility which expires in August 2014. These Cartus Financing Limited facilities are secured by the relocation assets of a U.K. government contract in this special purpose entity and are therefore classified as permitted securitization financings as defined in Realogy Group’s senior secured credit facility and the indentures governing the 3.375% Senior Notes and the First and a Half Lien Notes.

The Apple Ridge entities and the Cartus Financing Limited entity are consolidated special purpose entities that are utilized to securitize relocation receivables and related assets. These assets are generated from advancing funds on behalf of clients of Realogy Group’s relocation business in order to facilitate the relocation of their employees. Assets of these special purpose entities are not available to pay Realogy Group’s general obligations. Under the Apple Ridge program, provided no termination or amortization event has occurred, any new receivables generated under the designated relocation management agreements are sold into the securitization program and as new eligible relocation management agreements are entered into, the new agreements are designated to the program. The Apple Ridge program has restrictive covenants and trigger events, including performance triggers linked to the age and quality of the underlying assets, foreign obligor limits, multicurrency limits, financial reporting requirements, restrictions on mergers and change of control, any uncured breach of Realogy Group’s senior secured leverage ratio under Realogy Group’s senior secured credit facility, and cross-defaults to Realogy Group’s material indebtedness. The occurrence of a trigger event under the Apple Ridge securitization facility could restrict our ability to access new or existing funding under this facility or result in termination of the facility, either of which would adversely affect the operation of our relocation business.

Certain of the funds that Realogy Group receives from relocation receivables and related assets must be utilized to repay securitization obligations. These obligations were collateralized by $~~314~~281 million and $~~309~~276 million of underlying relocation receivables and other related relocation assets at ~~September 30, 2013~~March 31, 2014 and December 31, ~~2012~~2013, respectively. Substantially all relocation related assets are realized in less than twelve months from the transaction date. Accordingly, all of Realogy Group's securitization obligations are classified as current in the accompanying Condensed Consolidated Balance Sheets.

Interest incurred in connection with borrowings under these facilities amounted to $~~2 million~~ ~~and~~ $51 million for the three ~~and nine~~ months ended~~September 30, 2013, respectively~~ March 31, 2014 and $2 million ~~and~~ ~~$7 million~~for the three ~~and nine~~ months ended ~~September 30, 2012~~March 31, 2013~~, respectively.~~. This interest is recorded within net revenues in the accompanying Condensed Consolidated Statements of Operations as related borrowings are utilized to fund Realogy Group's relocation business where interest is generally earned on such assets. These securitization obligations represent floating rate debt for which the average weighted interest rate was ~~3.1%~~2.9% and ~~3.4%~~3.1% for the ~~nine~~three months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013, respectively.

~~Table of Contents~~

Loss on the Early Extinguishment of Debt and Write-Off of Deferred Financing Costs

As a result of ~~refinancing transactions, note redemptions~~the term loan First Amendment transaction and ~~note~~the first quarter 2014 repurchases of First and a Half Lien Notes, the Company recorded a loss on the early extinguishment of debt of $6810 million ~~and wrote off financing costs of~~ ~~$2 million~~ ~~to interest expense~~ during the ~~nine~~three months ended March 31, 2014.

For the three months ended ~~September 30,~~March 31, 2013.


6.	~~RESTRUCTURING COSTS~~

~~2013~~ ~~Corporate Headquarters Relocation~~

~~During the second quarter of 2013,~~portion that qualified for debt extinguishment. In addition, the Company ~~completed the relocation~~wrote off deferred financing costs of ~~its corporate headquarters from Parsippany, NJ~~$2 million to ~~Madison, NJ. As a result of this relocation, the Company has recognized a~~ ~~$4 million~~ ~~restructuring charge~~ interest expense for the ~~nine months endedSeptember 30, 2013~~ ~~which is primarily comprised of lease payments on the former corporate headquarters through October 2013. During the~~ ~~nine months endedSeptember 30, 2013, the Company utilized all~~ ~~$4 million~~ ~~of the restructuring accrual.~~

~~2012~~ ~~Restructuring Program~~

~~During~~ ~~2012~~, the Company committed to various initiatives targeted principally at reducing costs, enhancing organizational efficiencies and consolidating existing facilities. The Company incurred restructuring charges of ~~$12 million~~ ~~for the year ended December 31,~~ ~~2012. The Company Owned Real Estate Brokerage Services segment recognized~~ ~~$3 million~~ ~~of facility related expenses,~~ ~~$3 million~~ ~~of personnel related expenses and~~ ~~$1 million~~ ~~of expenses related to asset impairments. The Relocation Services segment recognized~~ ~~$3 million~~ ~~of facility related expenses. The Title and Settlement Services segment recognized~~ ~~$2 million~~ ~~of facility related expenses. During the~~ ~~nine months endedSeptember 30, 2013, the Company utilized~~ ~~$2 million~~ ~~of the remaining accrual resulting in~~portion that qualified as a ~~remaining liability of~~ ~~$3 million~~ at ~~September 30, 2013~~.

~~Prior Restructuring Programs~~

~~The Company committed to restructuring activities targeted principally at reducing personnel related costs and consolidating facilities during 2006 through 2011. At~~ ~~December 31, 2012, the remaining liability was~~ ~~$11 million. During the~~ ~~nine months endedSeptember 30, 2013, the Company utilized~~ ~~$6 million~~ ~~of the remaining accrual resulting in a remaining liability of~~ ~~$5 million~~ ~~related to future lease payments.~~debt modification.

2018

Table of Contents


7.6.	STOCK-BASED COMPENSATION

The Company has stock-based compensation plans available under which non-qualified stock options, rights to purchase shares of common stock, restricted stock, restricted stock units, performance share units and other awards settleable in, or based upon, Realogy Holdings common stock may be issued to employees, consultants or directors of Realogy.

The number of shares authorized for issuance under the Realogy 2007 Stock Incentive Plan and the 2012 Long Term Incentive Plan are 2.8 million shares and 6.8 million shares, respectively. As of ~~September 30, 2013~~,March 31, 2014, the total number of shares available for future grant under the 2007 Stock Incentive Plan and the 2012 Long Term Incentive Plan was 0.1 million shares and ~~3.9~~3.0 million shares, respectively.

The 2014 long-term incentive plan was adopted in February 2014 and includes a mix of options, restricted stock units and performance share units granted under the 2012 Long-Term Incentive Plan. The 2014 performance share unit awards ("PSUs") are incentives that reward grantees based upon the Company's performance over a three-year performance period ending December 31, 2016. The number of shares that may be issued under the PSU is variable and based upon the extent to which the performance goals are achieved over the performance period (with a range of payout from 0% to 200% of the target award). The shares earned will be distributed in early 2017.

The 2014 PSUs contain two performance metrics: (1) improvement in the Company's net debt leverage ratio measured as of December 31, 2016, defined as the ratio of the Company's net debt at December 31, 2016 to Adjusted EBITDA (as defined under the senior secured credit facility) for the year ending December 31, 2016, and (2) improvement in the Company's operating margin defined as Adjusted EBITDA divided by net revenues, each for the year ending December 31, 2016.

Incentive Equity Awards Granted by Realogy Holdings

A summary of option, restricted ~~share, and~~stock, restricted stock unit ~~activity~~and performance share unit activities is presented below (number of shares in millions):


	Options		Weighted Average Exercise Price		Restricted Stock		Weighted Average Grant Date Fair Value		Restricted Stock Units	Weighted Average Grant Date Fair Value		Options		Weighted Average Exercise Price		Restricted Stock	Weighted Average Grant Date Fair Value		Restricted Stock Units	Weighted Average Grant Date Fair Value		Performance Share Units	Weighted Average Grant Date Fair Value
Outstanding at January 1, 2013	3.27		$	26.32	0.29		$	27.09	—	$	—
Outstanding at January 1, 2014												3.22		$	28.04	0.31	$	35.21	0.43	$	43.72	0.04	$	43.93
Granted	0.24		44.51		0.14		45.37		0.48	43.55		0.14		47.49		—	—		0.47	47.53		0.31	47.49
Exercised (a) (b)	(0.08	)	18.48									(0.03	)	23.71
Vested(a)					—		—		—	—						—	—		—	—		—	—
Cancelled/Expired	(0.06	)	23.97		(0.03	)	27.00		—	—		—		—		—	—		—	—		—	—
Outstanding at September 30, 2013 (c)	3.37		$	27.84	0.40		$	33.45	0.48	$	43.54
Outstanding at March 31, 2014 (c)												3.33		$	28.91	0.31	$	35.32	0.90	$	45.70	0.35	$	47.09

______________


(a)	The intrinsic value of options exercised and shares vested during the ~~nine~~three months ended~~September 30, 2013~~ March 31, 2014 was $~~2.4~~0.8 million. and $0.1 million, respectively.


(b)	Cash received from options exercised during the ~~nine~~three months ended~~September 30, 2013~~ March 31, 2014 was $~~1.4~~0.8 million.


(c)	Options outstanding at ~~September 30, 2013~~March 31, 2014 had an intrinsic value of $6058 million and have a weighted average remaining contractual life of ~~8.5~~8.1 years.

The fair value of the options was estimated on the date of grant using the Black-Scholes option-pricing model utilizing the following assumptions. Expected volatility was based on historical volatilities of comparable companies. The expected term of the options granted represents the period of time that options were expected to be ~~outstanding.~~outstanding and is based on the "simplified method" in accordance with accounting guidance. The Company utilizes the simplified method to determine the expected life of options as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The risk-free interest rate was based on the U.S. Treasury yield curve in effect at the time of the grant, which corresponds to the expected term of the options.

Table of Contents


	2013 Options			2014 Options
Grant date fair value	$	19.78		$	20.60
Expected volatility	43.6		%	42.1		%
Expected term (years)	6.25			6.25
Risk-free interest rate	1.7		%	1.8		%
Dividend yield	—			—

Stock-Based Compensation Expense

As of ~~September 30, 2013~~,March 31, 2014, there was $5273 million of unrecognized compensation cost related to options, restricted stock, restricted stock units, and ~~restricted~~performance stock units under the plans. Unrecognized compensation costs for the options, restricted stock and restricted stock units will be recorded in future periods as compensation expense and have a remaining weighted average period of ~~2.6~~2.1 years. The Company recorded stock-based compensation expense related to the incentive equity awards of $69 million and $133 million~~, as well as,~~ ~~$17 million~~ ~~and~~ ~~$42 million~~ ~~related to the issuance of common stock under the Phantom Value Plan~~ for the three ~~and nine~~ months ended~~September 30, 2013, respectively. The Company recorded stock-based compensation expense related to the incentive equity awards of~~ ~~$1 million~~ March 31, 2014 and ~~$2 million~~ ~~related to incentive equity awards for the~~ ~~three and nine months endedSeptember 30, 2012~~2013, respectively.

~~Table of Contents~~

Phantom Value Plan

On January 5, 2011, the Board of Directors of Realogy Group approved the Realogy Group LLC Phantom Value Plan (the “Phantom Value Plan”), which was intended to provide certain of the Company's executive officers, with an incentive (the “Incentive Award”) to remain in the service of the Company, increase interest in the success of Realogy and create the opportunity to receive compensation based upon Realogy’s success. On January 5, 2011, the Board of Directors of Realogy Group made initial grants of Incentive Awards in an aggregate amount of ~~$22~~$22 million to certain executive officers of the Company. ~~The amount of the Incentive Awards granted to certain of the Company's executive officers was determined by the sum of (1) the shares of common stock purchased by the executives at~~ ~~$250.00~~ ~~per share in April 2007 (representing an aggregate purchase price of~~ ~~$19 million) and (2) the implied~~ ~~$250.00~~ ~~per share grant date value in April 2007 of the executive's restricted stock grant (representing an aggregate of~~ ~~$3 million~~).

~~Incentive Awards under the Phantom Value Plan~~

Under the Phantom Value Plan, each participant was eligible to receive a cash payment ~~based upon~~in the same proportion to his or her Incentive Award as the cash received by RCIV Holdings ("RCIV"), an affiliate of Apollo, upon the ~~transfer or~~ sale of ~~the~~ ~~57.46 million~~shares of ~~Common Stock~~common stock bore to $1.338 billion (the ~~"RCIV Shares") that RCIV received in connection with the Company's initial public offering upon conversion~~face amount of the ~~$1.3 billion~~ ~~of Convertible Notes that had been purchased by~~Realogy Group convertible debt issued to RCIV in January 2011 ~~(the "RCIV Notes")~~ in exchange for ~~unsecured notes of the Company that~~debt it held. Each participant was eligible to receive a payment with respect to his or her Incentive Award at such time that RCIV received cash upon the transfer or exchange of RCIV Shares, including any third party sale. Each payment was based on an amount which bore the same ratio to the dollar amount of the Incentive Award as (i) the aggregate amount of cash received by RCIV at such time for the transfer or exchange of all or a portion of the RCIV Shares to (ii) ~~$1.3 billion, representing the amount of the RCIV Notes on the date of issuance.~~

For payments made with respect to an Incentive Award, a participant was able to elect to receive, in lieu of the cash payment, unrestricted shares of common stock with a fair market value, as determined in good faith by the Compensation Committee, equal to the dollar amount of such Incentive Award, plus restricted shares of such common stock with a fair market value, as determined in good faith by the Compensation Committee, equal to the amount then due multiplied by ~~0.15~~had previously purchased).

~~On April 16, 2013, as part of a secondary public offering, in which affiliates of Apollo sold~~ ~~40.25 million~~ ~~shares of Realogy Holdings common stock at a public offering price of~~ ~~$44.00~~ ~~per share, RCIV sold~~ ~~35.38 million~~ ~~shares for gross proceeds of~~ ~~$1.56 billion. On July 16, 2013, as part of a secondary public offering, in which affiliates of Apollo sold the remaining~~ ~~25.13 million~~ ~~shares of Realogy Holdings common stock at~~ ~~$47.57~~ ~~per share, RCIV sold its remaining~~ ~~22.08 million~~ ~~shares for~~ ~~$1.05 billion. The Company did not receive any proceeds from these offerings.~~ The sale of shares by RCIV in the second and third quarter of 2013 triggered ~~a payment in April and a final payment in July~~payments under the Phantom Value ~~Plan, which in the aggregate entitled the participants to an aggregate cash payment equal to approximately~~ Plan.

~~two~~ ~~times their Incentive Award amounts.~~ All of the participants ~~in the Phantom Value Plan~~ elected to receive their ~~payment~~payments in shares of common stock and therefore received unrestricted shares of common stock equal to the dollar amount then due, plus restricted shares of such common stock equal to the amount then due multiplied by ~~0.15~~.0.15. The restricted shares of common stock ~~will~~ vest based on the participants' continued employment, on the first anniversary of issuance. ~~In total, the~~The Company ~~issued~~ ~~0.94 million~~ ~~shares of common stock and granted~~ ~~0.14 million~~ ~~restricted shares of common stock to such executive officers and~~ recognized stock compensation expense of ~~$42~~$25 million and $17 million for the three months ended June 30, 2013 and September 30, 2013, respectively, related to the issuance of common ~~stock and~~stock. The Company also recognized $35 million related to the issuance of restricted shares of common stock during the ~~nine~~year ended December 31, 2013. The Company recognized expense of $1 million during the three months ended~~September 30, 2013. The Company~~ March 31, 2014 and will recognize ~~expense of~~ ~~$2 million~~ ~~in each of the next~~ ~~two~~ ~~quarters and~~ $1 million in the ~~subsequent~~next quarter as restricted shares ~~vest. The issuance of common stock and restricted stock under the Phantom Value Plan~~continue to these participants represented substantially all of the equity compensation awarded to them from April 2007 through September 2012 while the Company was privately owned. The payouts in 2013 are consistent with private equity executive compensation models of requiring executives to make equity investments in the portfolio company and to realize a return on their investment concurrently with the private equity sponsor's realization of its investment (in the Company's case, more than ~~six~~ ~~years after the initial Apollo equity investment).~~vest.

~~Table of Contents~~


8.7.	~~SEPARATION ADJUSTMENTS,~~ TRANSACTIONS WITH FORMER PARENT AND SUBSIDIARIES ~~AND RELATED PARTIES~~

Transfer of Cendant Corporate Liabilities and Issuance of Guarantees to Cendant and Affiliates

The Company has certain guarantee commitments with Cendant (pursuant to the assumption of certain liabilities and the obligation to indemnify Cendant, Wyndham Worldwide and Travelport for such liabilities). These guarantee arrangements primarily relate to certain contingent litigation liabilities, contingent tax liabilities, and other corporate liabilities, of which the Company assumed and is generally responsible for 62.5%. Upon separation from Cendant, the liabilities assumed by the Company were comprised of certain Cendant corporate liabilities which were recorded on the historical books of Cendant as well as additional liabilities which were established for guarantees issued at the date of Separation related to certain unresolved contingent matters that could arise during the guarantee period. Regarding the guarantees, if any of the companies responsible for all or a portion of such liabilities were to default in its payment of costs or expenses related to any such liability, the Company would be responsible for a portion of the defaulting party or parties’ obligation. To the extent such recorded liabilities are in excess or are not adequate to cover the ultimate payment amounts, such excess or deficiency will be reflected in the results of operations in future periods.

The due to former parent balance was $~~68 million~~ ~~and~~ ~~$69~~63 million at ~~September 30, 2013~~March 31, 2014 and December 31, ~~2012, respectively. At~~ ~~September 30,~~ 2013,. At March 31, 2014, the due to former parent balance was comprised of the Company’s portion of the following: (i) Cendant’s remaining state and foreign contingent tax liabilities, (ii) accrued interest on contingent tax liabilities, (iii) potential liabilities related to Cendant’s terminated or divested businesses, and (iv) potential liabilities related to the residual portion of accruals for Cendant operations.

~~Transactions with PHH Corporation~~

~~In January 2005, Cendant completed the spin-off of its former mortgage, fleet leasing and appraisal businesses in a tax free distribution of~~ ~~100%~~ of the common stock of PHH Corporation ("PHH") to its stockholders. In connection with the spin-off, the Company entered into a venture, PHH Home Loans, with PHH for the purpose of originating and selling mortgage loans primarily sourced through the Company’s real estate brokerage and relocation businesses. The Company owns ~~49.9%~~ of the venture. In connection with the venture, the Company entered into an agreement with PHH and PHH Home Loans regarding the operation of the venture and a marketing agreement with PHH whereby PHH is the recommended provider of mortgage products and services promoted by the Company to its independently owned and operated franchisees. The Company also entered into a license agreement with PHH whereby PHH Home Loans was granted a license to use certain of the Company’s real estate brand names. The Company also maintains a relocation agreement with PHH whereby PHH outsources its employee relocation function to the Company and the Company subleases office space to PHH Home Loans. In connection with these agreements, the Company recorded net revenues of ~~$1 million~~ ~~and~~ ~~$4 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2013, respectively and~~ ~~$1 million~~ ~~and~~ ~~$4 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2012, respectively. In addition, the Company recorded equity earnings of~~ ~~$3 million~~ ~~and~~ ~~$24 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2013, respectively and~~ ~~$20 million~~ ~~and~~ ~~$45 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2012, respectively. The Company received cash dividends from PHH Home Loans of~~ ~~$40 million~~ ~~and~~ ~~$26 million~~ ~~during the~~ ~~nine months endedSeptember 30, 2013~~ ~~and~~ ~~2012, respectively.~~

2320

Table of Contents

9.8. EARNINGS (LOSS) PER SHARE

Earnings (loss) per share attributable to Realogy Holdings

Basic earnings (loss) per share is computed based on net income (loss) available to Realogy Holdings stockholders divided by the basic weighted-average shares outstanding during the period. Dilutive earnings per share is computed consistently with the basic computation while giving effect to all dilutive potential common shares and common share equivalents that were outstanding during the period. Realogy Holdings uses the treasury stock method to reflect the potential dilutive effect of unvested stock awards and unexercised options.

The ~~following table sets forth~~Company was in a net loss position for three months ended March 31, 2014 and 2013, and therefore the impact of stock options, restricted stock, restricted stock units and performance share units were excluded from the computation of ~~basic~~dilutive loss per share as the inclusion of such amounts would be anti-dilutive. At March 31, 2014 and ~~diluted earnings (loss) per share:~~

Three Months Ended Nine Months Ended
(in millions, except share and per share data) September 30,
2013 September 30,
2012 September 30,
2013 September 30,
2012
Net income (loss) attributable to Realogy Holdings shareholders $ 109
$ (34 ) $ 118
$ (251 )
Basic weighted average shares 145,578,589
8,018,311
145,338,180
8,017,493
Stock options, restricted stock and RSUs (a) 1,187,613
—
1,182,361
—
Weighted average diluted shares 146,766,202
8,018,311
146,520,541
8,017,493

Earnings (loss) per share:
Basic $ 0.75
$ (4.24 ) $ 0.81
$ (31.31 )
Diluted $ 0.74
$ (4.24 ) $ 0.81
$ (31.31 )

2013, the number of shares of common stock issuable for stock options, restricted stock, restricted stock units, and performance stock units was ~~_______________~~4.9 million and 3.3 million, respectively.


~~(a)~~	~~Excludes~~ ~~3.1 million~~ ~~of stock options, restricted stock and restricted stock units ("RSUs") for the~~ ~~three and nine months endedSeptember 30, 2013~~ ~~that are anti-dilutive to the diluted earnings per share computation.~~


~~10.~~9.	COMMITMENTS AND CONTINGENCIES

Litigation

The Company is involved in claims, legal proceedings and governmental inquiries related to alleged contract disputes, business practices, intellectual property and other commercial, employment, regulatory and tax matters. Examples of such matters include but are not limited to allegations:

that the Company is vicariously liable for the acts of franchisees under theories of actual or apparent agency;

by former franchisees that franchise agreements were breached including improper terminations;

that residential real estate sales associates engaged by NRT—in certain states—are potentially employees instead of independent contractors, and therefore may bring claims against NRT for breach of contract, wrongful discharge and negligent supervision and obtain benefits, indemnification and expense reimbursement available to employees;

concerning claims for alleged RESPA or state real estate law violations including but not limited to claims challenging the validity of sales associates indemnification, administrative fees and ~~administrative fees;~~penalties related to classification practices;

concerning claims generally against the company owned brokerage operations for negligence or breach of fiduciary duty in connection with the performance of real estate brokerage or other professional services; and

concerning claims generally against the title company contending that, as the escrow company, the company knew or should have known that a transaction was fraudulent or concerning other title defects or settlement errors.

Real Estate Business Litigation

~~Table of Contents~~

The amended complaint also asserts ~~a Section 17200~~an Unfair Business Practices claim for misclassifying the sales associates. The Plaintiff, on behalf of a purported class, seeks the benefit of the California labor laws for expenses ~~wages~~ and other sums, plus asserted penalties, attorneys’ fees and interest. The Company believes that CBRBC has properly classified the sales associates as independent contractors and that it has and continues to operate in a manner consistent with applicable law, and longstanding, widespread industry practice for many decades.

On July 31, 2013, CBRBC filed a Demurrer with the Court ~~related~~seeking to dismiss the amended complaint. The Demurrer asserted that the claims raised by the plaintiff were without basis under California law because the California Business and Professions Code sets ~~forth a~~out the applicable three-part test for classification of real estate sales associates—as independent contractors—and all elements of the test have been satisfied by CBRBC and the affiliated sales associates. Plaintiff filed an Opposition on August 12, 2013 and a hearing was held on August 28, 2013. The Court denied the Demurrer and stated that it would look to the more complex multi-factor common law test to determine whether the plaintiff was misclassified.

Table of Contents

CBRBC filed a Petition for a Writ of Mandate with the California Court of Appeals seeking its discretionary review of that decision on September 30, 2013 and ~~is still awaiting word from~~November 8, 2013, the Court of ~~Appeal on whether it will accept~~Appeals denied the Petition.

~~In the event~~On March 25, 2014, the Court denied plaintiff’s motion to invalidate, for purposes of ~~Appeal denies~~this litigation, binding arbitration clauses in independent contractor agreements executed by putative members of the ~~Petition,~~class following the commencement of the litigation. Accordingly, individuals who executed agreements with arbitration provisions will no longer be members of the putative class, except for those putative class members who, by agreement, expressly opted to preserve the ability to remain in this litigation. Plaintiffs are in the process of filing a Writ of Mandate with the California Court of Appeals seeking its discretionary review of the Court's decision to deny plaintiff's motion for immediate appeal. The case ~~will proceed and~~is now in the discovery ~~on class and other claims will commence.~~ phase, but discovery has been stayed pending resolution of the plaintiff’s Writ of Mandate.

The case raises significant classification claims that potentially apply to the real estate industry in general and ~~for which there is no~~that have not been previously challenged in any significant manner in California ~~case authority.~~or other jurisdictions. As with all class action litigation, the case is inherently complex and subject to many uncertainties. We believe that CBRBC has properly classified the current and former affiliated sales associates. There can be no assurance, however, that if the action continues and a large class is subsequently certified, the plaintiffs will not seek a substantial damage award, penalties and other remedies. Given the early stage of this case, the novel claims and issues presented and the great uncertainties regarding which sales associates, if any, may be part of a class, if one is certified, we cannot estimate a range of reasonably potential losses for this litigation. The Company believes it has complied with all applicable laws and regulations and will vigorously defend this action.

Cendant Corporate Litigation

Pursuant to the Separation and Distribution Agreement dated as of July 27, 2006 among Cendant, Realogy, Wyndham Worldwide and Travelport, each of Realogy, Wyndham Worldwide and Travelport have assumed certain contingent and other corporate liabilities (and related costs and expenses), which are primarily related to each of their respective businesses. In addition, Realogy has assumed 62.5% and Wyndham Worldwide has assumed 37.5% of certain contingent and other corporate liabilities (and related costs and expenses) of Cendant or its subsidiaries, which are not primarily related to any of the respective businesses of Realogy, Wyndham Worldwide, Travelport and/or Cendant’s vehicle rental operations, in each case incurred or allegedly incurred on or prior to the date of the separation of Travelport from Cendant.

* * *

The Company believes that it has adequately accrued for legal matters as appropriate. The Company records litigation accruals for legal matters which are both probable and estimable. For legal proceedings for which (1) there is a reasonable possibility of loss (meaning those losses for which the likelihood is more than remote but less than probable) and (2) the Company is able to estimate a range of reasonably possible loss, the Company estimates the range of reasonably possible losses to be between zero and $106 million at ~~September 30, 2013~~.March 31, 2014.

Litigation and other disputes are inherently unpredictable and subject to substantial uncertainties and unfavorable resolutions could occur. In addition, class action lawsuits can be costly to defend and, depending on the class size and claims, could be costly to settle. As such, the Company could incur judgments or enter into settlements of claims with liability that are materially in excess of amounts accrued and these settlements could have a material adverse effect on the Company’s financial condition, results of operations or cash flows in any particular period.

Tax Matters

The Company is subject to income taxes in the United States and several foreign jurisdictions. Significant judgment is required in determining the worldwide provision for income taxes and recording related assets and liabilities. In the ordinary course of business, there are many transactions and calculations where the ultimate tax determination is uncertain. The Company is regularly under audit by tax authorities whereby the outcome of the audits is uncertain. The Company believes there is appropriate support for positions taken on its tax returns. The liabilities that have been recorded represent the best estimates of the probable loss on certain positions and are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter. However, the outcomes of tax audits are inherently uncertain.

~~Table of Contents~~

Under the Tax Sharing Agreement with Cendant, Wyndham Worldwide and Travelport, the Company is generally responsible for 62.5% of payments made to settle claims with respect to tax periods ending on or prior to December 31, 2006 that relate to income taxes imposed on Cendant and certain of its subsidiaries, the operations (or former operations) of

Table of Contents

which were determined by Cendant not to relate specifically to the respective businesses of Realogy, Wyndham Worldwide, Avis Budget or Travelport.

With respect to any remaining legacy Cendant tax liabilities, the Company and its former parent believe there is appropriate support for the positions taken on Cendant’s tax returns. However, tax audits and any related litigation, including disputes or litigation on the allocation of tax liabilities between parties under the Tax Sharing Agreement, could result in outcomes for the Company that are different from those reflected in the Company’s historical financial statements.

Contingent Liability Letter of Credit

In April 2007, the Company established a standby irrevocable letter of credit for the benefit of Avis Budget Group in accordance with the Separation and Distribution Agreement. The synthetic letter of credit was utilized to support the Company’s payment obligations with respect to its share of Cendant contingent and other corporate liabilities. The stated amount of the standby irrevocable letter of credit is subject to periodic adjustment to reflect the then current estimate of Cendant contingent and other liabilities. The letter of credit was $53 million at ~~September 30, 2013~~March 31, 2014 and~~$70 million~~ at December 31, ~~2012~~2013. The standby irrevocable letter of credit will be terminated if (i) the Company’s senior unsecured credit rating is raised to BB by Standard and Poor’s or Ba2 by Moody’s or (ii) the aggregate value of the former parent contingent liabilities falls below $30 million.

Escrow and Trust Deposits

As a service to the Company’s customers, it administers escrow and trust deposits which represent undisbursed amounts received for the settlement of real estate transactions. With the passage of the Dodd-Frank Act in July 2010, deposits at FDIC-insured institutions are permanently insured up to $250 thousand. These escrow and trust deposits totaled ~~$416~~$439 million and ~~$330~~$271 million at ~~September 30, 2013~~March 31, 2014 and December 31, ~~2012~~2013, respectively. These escrow and trust deposits are not assets of the Company and, therefore, are excluded from the accompanying Condensed Consolidated Balance Sheets. However, the Company remains contingently liable for the disposition of these deposits.


~~11.~~10.	SEGMENT INFORMATION

The reportable segments presented below represent the Company’s operating segments for which separate financial information is available and which is utilized on a regular basis by its chief operating decision maker to assess performance and to allocate resources. In identifying its reportable segments, the Company also considers the nature of services provided by its operating segments. Management evaluates the operating results of each of its reportable segments based upon revenue and EBITDA, which is defined as net income (loss) before depreciation and amortization, interest (income) expense, net (other than Relocation Services interest for secured assets and obligations) and income taxes, each of which is presented in the Company’s Condensed Consolidated Statements of Operations. The Company’s presentation of EBITDA may not be comparable to similar measures used by other companies.


	Revenues (a) (b)												Revenues (a) (b)
	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2013			2012			2013			2012			2014			2013
Real Estate Franchise Services	$	193		$	161		$	521		$	460		$	144		$	135
Company Owned Real Estate Brokerage Services	1,178			948			3,046			2,559			750			686
Relocation Services	127			124			322			321			86			87
Title and Settlement Services	134			114			364			308			81			100
Corporate and Other (c)	(79		)	(66		)	(210		)	(183		)	(54		)	(51		)
Total Company	$	1,553		$	1,281		$	4,043		$	3,465		$	1,007		$	957

_______________

(a)

Revenues for the Real Estate Franchise Services segment include intercompany royalties and marketing fees paid by the Company Owned Real Estate Brokerage Services segment of $7954 million and $~~210~~51 million for the three ~~and nine~~ months ended ~~September 30, 2013, respectively, and~~ ~~$66 million~~March 31, 2014 and ~~$183 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2012~~2013, respectively. Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and Other line.

~~Table of Contents~~

~~respectively. Transactions between segments are eliminated in consolidation. Such amounts are eliminated through the Corporate and Other line.~~

(b)

Revenues for the Relocation Services segment include intercompany referral and relocation fees paid by the Company Owned Real Estate Brokerage Services segment of $147 million and $348 million for the three ~~and nine~~ months ended ~~September 30, 2013~~March 31, 2014~~, respectively,~~ and ~~$12 million~~ ~~and~~ ~~$30 million~~ ~~for the~~ ~~three and nine months endedSeptember 30, 2012~~2013, respectively. Such amounts are recorded as contra-revenues by the Company Owned Real Estate Brokerage Services segment. There are no other material inter-segment transactions.

Table of Contents


(c)	Includes the elimination of transactions between segments.


	EBITDA (a) (b)												EBITDA (a)
	Three Months Ended September 30,						Nine Months Ended September 30,						Three Months Ended March 31,
	2013			2012			2013			2012			2014			2013
Real Estate Franchise Services	$	133		$	107		$	338		$	267		$	79		$	72
Company Owned Real Estate Brokerage Services	91			67			185			128			(20		)	(8		)
Relocation Services	45			45			82			79			7			10
Title and Settlement Services	17			12			41			28			(5		)	4
Corporate and Other	(50		)	(18		)	(143		)	(56		)	(25		)	(15		)
Total Company	$	236		$	213		$	503		$	446		$	36		$	63
Less:
Depreciation and amortization	44			42			130			131			46			42
Interest expense, net	74			187			230			533			70			89
Income tax expense	9			18			25			33
Net income (loss) attributable to Realogy Holdings and Realogy Group	$	109		$	(34	)	$	118		$	(251	)
Income tax (benefit) expense													(34		)	7
Net loss attributable to Realogy Holdings and Realogy Group													$	(46	)	$	(75	)

_______________

(a)

Includes $2210 million related to the loss on early extinguishment of debt, ~~$19~~$1 million related to the Phantom Value Plan and a net cost of $1 million of former parent legacy items for the three months ended ~~September 30, 2013~~March 31, 2014 compared to $2$3 million related to the loss on early extinguishment of ~~restructuring costs, partially offset by~~debt and a net ~~benefit~~cost of $1 million of former parent legacy items for the three months ended ~~September 30, 2012~~March 31, 2013.

~~(b)~~11.

~~Includes~~ ~~$68 million~~ ~~related to the loss on the early extinguishment of debt,~~ ~~$45 million~~ ~~related to the Phantom Value Plan and~~ ~~$4 million~~ ~~of restructuring costs~~ ~~for the nine months endedSeptember 30, 2013~~ ~~compared to~~ ~~$7 million~~ ~~of restructuring costs and a~~ ~~$6 million~~ ~~loss on the early extinguishment of debt, partially offset by a net benefit of~~ ~~$4 million~~ ~~of former parent legacy items~~ ~~for the nine months endedSeptember 30, 2012~~.

SUBSEQUENT EVENTS

April 2014 Issuance of 4.50% Senior Notes and Related Repurchase of 7.875% First and a Half Lien Notes

On April 7, 2014, Realogy Group issued $450 million of 4.50% Senior Notes in a private offering. The Company used a portion of the $444 million of net proceeds from the offering to repurchase $354 million of the 7.875% First and a Half Lien Notes and to pay related premiums of $33 million as well as related fees and expenses. After the first quarter 2014 open market repurchases and the April 2014 repurchases with the net proceeds from the issuance of the 4.50% Senior Notes, there are approximately $331 million of 7.875% First and a Half Lien Notes outstanding. The Company intends to use the remaining net proceeds from the offering of the 4.50% Senior Notes for working capital and general corporate purposes. The Company may also use such proceeds to repay existing secured notes from time to time, through either tender offers, redemptions, purchases in privately negotiated transactions, open market purchases, or a combination thereof, and to pay the fees and expenses related thereto.

The 4.50% Senior Notes are unsecured senior obligations of the Company that will mature on April 15, 2019. The 4.50% Senior Notes bear interest at a rate of 4.50% per annum. Interest on the 4.50% Senior Notes will be payable semiannually to holders of record at the close of business on April 1 or October 1 immediately preceding the interest payment date on April 15 and October 15 of each year, commencing October 15, 2014. The 4.50% Senior Notes are guaranteed on an unsecured senior basis by each domestic subsidiary of Realogy Group that is a guarantor under the senior secured credit facility, the First Lien Notes, the First and a Half Lien Notes and the 3.375% Notes. The 4.50% Senior Notes are guaranteed by Realogy Holdings on an unsecured senior subordinated basis.

2724

Table of Contents

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with our Condensed Consolidated Financial Statements and accompanying notes thereto included elsewhere herein and with our Consolidated Financial Statements and accompanying notes included in the ~~2012~~2013 Form 10-K. Unless otherwise noted, all dollar amounts in tables are in millions. Neither Realogy Holdings, the indirect parent of Realogy Group, nor Realogy Intermediate, the direct parent company of Realogy Group, conducts any operations other than with respect to its respective direct or indirect ownership of Realogy Group. As a result, the condensed consolidated financial positions, results of operations and cash flows of Realogy Holdings, Realogy Intermediate and Realogy Group are the same. This Management's Discussion and Analysis of Financial Condition and Results of Operations contain forward-looking statements. See ~~“Forward-Looking Statements”~~"Forward-Looking Statements" in this report and ~~“Forward-Looking Statements”~~"Forward-Looking Statements" and ~~“Risk Factors”~~"Risk Factors" in our ~~2012~~2013 Form 10-K for a discussion of the uncertainties, risks and assumptions associated with these statements. Actual results may differ materially from those contained in any forward-looking statements.

OVERVIEW

We are a global provider of real estate and relocation services and report our operations in the following four segments:

•

Real Estate Franchise Services (known as Realogy Franchise Group or RFG)—franchises the Century 21^®, Coldwell Banker^®, Coldwell Banker Commercial^®, ERA^®, Sotheby's International Realty^®, and Better Homes and Gardens^® Real Estate brand names. As of ~~September 30, 2013~~,March 31, 2014, our franchise systems had approximately 13,600 franchised and company owned offices and approximately ~~244,000~~247,000 independent sales associates operating under our franchise and proprietary brands in the U.S. and 103 other countries and territories around the world, which included approximately ~~700~~710 of our ~~Company Owned~~company owned and operated brokerage offices with approximately ~~42,100~~42,600 independent sales associates.


•	Company Owned Real Estate Brokerage Services (known as NRT)—operates a full-service real estate brokerage business principally under the Coldwell Banker^®, Corcoran Group^®, Sotheby's International Realty^®, ERA^® and Citi Habitats brand ~~names.~~names in more than 40 of the 100 largest metropolitan areas in the U.S.

Relocation Services (known as Cartus)—primarily offers clients employee relocation services such as homesale assistance, providing home equity advances to transferees (generally guaranteed by the client), home finding and other destination services, expense processing, relocation policy counseling and consulting services, arranging household goods moving services, coordinating visa and immigration support, intercultural and language training and group move management services.

Title and Settlement Services (known as Title Resource Group or TRG)—provides full-service title, settlement and vendor management services to real estate companies, affinity groups, corporations and financial institutions with many of these services provided in connection with the Company's real estate brokerage and relocation services business.

RECENT DEVELOPMENTS

~~Repurchase~~First Amendment to the Senior Secured Credit Facility

On March 10, 2014, the Company entered into the first amendment to its senior secured credit facility. The first amendment repriced the $1,905 million term loan under the senior secured credit facility through a refinancing of the existing term loan with a new term loan. The interest rate with respect to the new term loan is based on, at the Company’s option, adjusted LIBOR plus 3.00% (with a LIBOR floor of 0.75%) or ABR plus 2.00% (with an ABR floor of 1.75%). The maturity date for the new term loan remains March 5, 2020. The interest rate under the new term loan is 75 basis points (assuming LIBOR remains under 0.75%) lower than the rate under the previous term loan and Realogy expects to reduce its annual cash interest expense by approximately $14 million as a result of the repricing.

First Quarter 2014 Purchases of 7.875% First and a Half Lien Notes and 9.00% First and a Half Lien Notes ~~due 2020~~

During the ~~third~~first quarter of ~~2013,~~2014, the Company ~~repurchased~~ ~~$100~~made open market purchases of approximately $29 million of ~~its~~the 9.00% First and a Half Lien Notes ~~due 2020 through open market purchases. The Company recognized a loss on~~and approximately $15 million of the ~~early extinguishment of debt of $22 million for the note repurchases comprised of~~ ~~$18 million~~7.875% ~~of premium payments~~First and a $4Half Lien Notes for an aggregate purchase price of $50 million, ~~write-off of deferred financing costs.~~

~~Interest Rate Swaps~~

~~During~~plus accrued interest to the third quarter of 2013, the Company entered into three additional interest rate swaps to manage a portion of our exposure to changes in interest rates associated with our variable rate borrowings. Each swap has a notional value of ~~$200 million, commences in August 2015 and expires in August 2020.~~purchase dates.

2825

Table of Contents

April ~~2013~~2014 Issuance of 4.50% Senior Notes and ~~July 2013 Secondary Equity Offerings~~Related Repurchase of 7.875% First and a Half Lien Notes

On April ~~16, 2013, Apollo sold~~ ~~40.25~~7, 2014, Realogy Group issued $450 million ~~shares~~ of 4.50% Senior Notes in a private offering. The Company used a portion of the net proceeds from the offering of the 4.50% Senior Notes of $444 million to repurchase $354 million of Realogy ~~Holdings common stock at~~Group's 7.875% First and a ~~public offering price~~Half Lien Notes and to pay related premiums of ~~$44.00~~ ~~per share in an underwritten public offering. On July 16, 2013, Apollo sold~~$33 million as well as related fees and expenses. After the first quarter 2014 open market repurchases and the April 2014 repurchases with the net proceeds from the issuance of the 4.50% Senior Notes, there are approximately $331 million of 7.875% First and a Half Lien Notes outstanding. The Company intends to use the remaining ~~25.13 million~~ ~~shares~~net proceeds from the offering of ~~Realogy Holdings common stock it owned at~~ ~~$47.57~~ ~~per share in an underwritten public offering which triggered~~ the ~~second~~4.50% Senior Notes for working capital and ~~final payment under the Phantom Value Plan.~~general corporate purposes. The Company ~~did not receive any~~may also use such proceeds to repay existing secured notes from ~~these offerings. Pursuant~~time to ~~the terms of the Phantom Value Plan, certain of our executive officers were eligible to receive cash payment, or at their election, shares of the Company's common stock,~~time, through either tender offers, redemptions, purchases in privately negotiated transactions, open market purchases, or a combination thereof, ~~as a result~~and to pay the fees and expenses related thereto.

The 4.50% Senior Notes are unsecured senior obligations of the ~~sale~~Company and will mature on April 15, 2019. The Notes bear interest at a rate of ~~shares of common stock held by RCIV Holdings (one of the selling stockholders in the offering and an affiliate of Apollo). RCIV Holdings sold~~ ~~57.46 million~~ shares in secondary offerings which represented all of their prior ownership interest. All of the participants elected to receive their payment in shares of common stock and therefore will receive unrestricted shares of common stock equal to the dollar amount then due, plus restricted shares of such common stock equal to the amount then due multiplied by ~~0.15. The restricted shares of common stock will vest based~~4.50% per annum. Interest on the ~~participants' continued employment,~~4.50% Senior Notes will be payable semiannually to holders of record at the close of business on April 1 or October 1 immediately preceding the ~~first anniversary~~interest payment date on April 15 and October 15 of ~~issuance. The Company issued~~ ~~0.94 million~~ ~~shares of common stock and granted~~ ~~0.14 million~~ ~~restricted shares of common stock to such executive officers and recognized stock compensation expense of~~ ~~$26 million~~ ~~in the second quarter of 2013 and~~ ~~$19 million~~ ~~in the third quarter of 2013 and will recognize expense of approximately~~ ~~$2 million~~ in each ~~of the next two quarters and~~ ~~$1 million~~ in the subsequent quarter. The issuance of common stock and restricted stock under the Phantom Value Plan to these participants represented substantially all of the equity compensation awarded to them from April 2007 through September 2012 while the Company was privately owned. The payouts in 2013 are consistent with private equity executive compensation models of requiring executives to make equity investments in the portfolio company and to realize a return on their investment concurrently with the private equity sponsor's realization of its investment (in the Company's case, more than six years after the initial Apollo equity investment).year, commencing October 15, 2014.

* * *

~~Current Industry Trends~~CURRENT INDUSTRY TRENDS

Beginning in 2012, the residential real estate industry began a ~~recovery.~~recovery that continued into 2013. We believe that the ~~2012 and 2013 year-to-date~~ improvement ~~in the residential real estate market is~~was reflective of a continuing housing market recovery driven by high affordability of home ownership and demand that ~~had~~has built up during an extended period of economic uncertainty, as well as historically low interest rates, lower home inventory levels leading to increases in homesale prices and a reduction in distressed properties on the market. According to NAR, in 2012 existing homesale transactions increased 9% and average existing homesale price increased 5% compared to 2011. In 2013, existing homesale transactions increased a further 9% and average existing homesale price increased a further 9% compared to 2012. This recovery ~~follows~~followed a lengthy downturn which began in the second half of 2005 and continued through 2011. Based upon data published by NAR from 2005 to 2011, the number of annual U.S. existing homesale units declined by 40% and the median existing homesale price declined by 24%. ~~The Case-Shiller~~

So far in 2014, we have seen an increase in demand at the high end of the housing market coinciding with low inventory levels in those markets causing the average homesale price ~~index reflects~~to increase. At the low end of the market, we believe there has been limited first time buyer activity due to various factors, including a ~~34%~~continuation of difficult mortgage underwriting standards, increased down payment requirements, the impact of a slow growth economy and low inventory levels. These factors have resulted in a shift in the mix of business towards higher-priced homes and a year-over-year decrease in the total number of homesale ~~price decline from 2006 to 2011.~~transactions in the first quarter.

According to NAR, the ~~housing industry improved with~~inventory of existing ~~homesale transaction volume (i.e., the change in median homesale price plus the change~~homes for sale in the ~~number~~U.S. was 2.0 million homes at the end of ~~existing homesale transactions) increasing~~ ~~15%~~March 2014 and is 3% above March 2013. The March 2014 inventory represents a national average supply of 5.2 months at the current homesales pace which represents a lower than normal level of inventory. For the first three months of 2014, NAR reported in ~~2012~~their monthly Realtor Confidence Survey that first time home buyers accounted for 28% of transactions compared to ~~2011. The most recent~~34% for the period from August 2009 (when NAR ~~forecast estimates~~began compiling this information) through December 2013.

For 2014, NAR is forecasting that existing homesale ~~transaction volume~~transactions will decrease 3% and median existing homesale price will increase ~~21%~~6% ~~for 2013~~ compared to ~~2012~~2013, and Fannie Mae is forecasting that existing homesale transactions will decrease 1% and median existing homesale price will increase ~~a further~~ 6%5% in 2014 compared to 2013. ~~The most recent Fannie Mae forecast estimates~~For 2015, NAR is forecasting that existing homesale ~~transaction volume~~transactions will increase ~~21%~~ ~~for 2013 compared to 2012~~7% and median existing homesale price will increase ~~a further~~ ~~10%~~ ~~in 2014 compared to 2013.~~4%, and Fannie Mae is forecasting that existing homesale transactions and median existing homesale price will increase 4% and 5%, respectively.

~~According to~~As reported by NAR, the housing affordability index has continued to be at historically high levels as a result of the cumulative homesale price declines that began in 2007 and historically low interest rates. An index above 100 signifies that a family earning the median income has sufficient income to purchase a median-priced home, assuming a 20 percent down payment and ability to qualify for a mortgage. The annual composite housing affordability index was ~~156~~176 as of February 2014, ~~August~~ 176 for 2013 ~~compared to~~and 197 for 2012 ~~and~~ ~~186~~ ~~for~~ ~~2011~~. The housing affordability index has ~~begun to moderate~~moderated as housing prices have ~~increased;~~increased over the past two years; however, the overall level of this index is still higher than the average of ~~124~~117 for ~~2000~~the period from 1970 through 2005 and could continue to be a favorable factor in the housing recovery. In addition, as rental prices have continued to rise, the cost of owning a home is ~~now~~ lower than the rental of a comparable property in the vast majority of U.S. metropolitan areas.

~~According to NAR, the inventory of existing homes for sale in the U.S. was~~ ~~2.2 million~~ ~~homes at the end of~~ ~~September 2013, which is~~ 2% ~~above the level in~~ ~~June 2013. Inventory levels, which vary significantly across local housing markets, historically increase in the spring and summer months. The~~ ~~September 2013~~ ~~inventory represents a national average supply of~~ 5 ~~months at the current homesales pace and the inventory supply~~ ~~is returning to a more normal historical level. In select areas of the country, however, there is a lack of inventory at certain price points, which has generally had a positive effect on home prices.~~

2926

Table of Contents

Mortgage rates continue to be at low levels by historical standards, which we believe has helped stimulate demand in the residential real estate market. According to Freddie Mac, mortgage rates on commitments for a 30-year, conventional, fixed-rate first mortgage averaged 6.5% for 2000 to 2005, 5.7% for 2006 to 2010 and ~~4.1%~~4.0% for 2011 through ~~2012.~~2013. Although the average mortgage rate ~~has~~ increased ~~1.1%~~ ~~from January~~during 2013, to ~~September 2013~~, the mortgage rate of ~~4.5%~~4.3% at ~~September 2013~~March 2014 continues to be historically low. In addition, consumers have financing alternatives such as adjustable rate mortgages which can be utilized to obtain a lower mortgage rate than a 30 year fixed rate mortgage.

Partially offsetting the positive impact of low mortgage rates are conservative mortgage underwriting standards, increased down payment requirements and certain homeowners having limited or negative equity in ~~homes in certain markets.~~homes. Mortgage credit conditions tightened significantly during the recent housing downturn, with banks limiting credit availability to more creditworthy borrowers and requiring larger down payments, stricter appraisal standards, and more extensive mortgage documentation. Although mortgage credit conditions appear to be easing slightly, mortgages remain less available to some borrowers and it frequently takes longer to close a homesale transaction due to current mortgage and underwriting requirements.

Homesales

According to NAR, homesale transactions for ~~2012~~2013 increased to ~~4.7~~5.1 million homes or 9% compared to ~~2011~~2012 despite ~~challenging~~modest economic ~~conditions~~growth during ~~2012.~~2013. For the three months ended~~September 30, 2013~~, March 31, 2014, RFG and NRT homesale transactions ~~increased~~decreased ~~19%~~3% and ~~17%~~2%, respectively, due to ~~an overall increase~~a decrease in homebuyer activity compared to the ~~third~~first quarter of ~~2012~~2013.; however, the decrease in Company's homesale transactions was less than those reported by NAR and Fannie Mae for the first quarter which we believe is due to mix of business as we sold more higher priced homes as a percentage of our total transactions in the first quarter of 2014 compared to the same period in 2013. The quarterly and annual year over year trends in homesale transactions isare as follows:


				2013 vs. 2012																		2014 vs. 2013
	Full Year 2012 vs. 2011			First Quarter			Second Quarter			Third Quarter			Fourth Quarter Forecast			Full Year 2013 vs. 2012 Forecast			Full Year 2013 vs. 2012			First Quarter			Second Quarter Forecast			Third Quarter Forecast			Fourth Quarter Forecast			Full Year 2014 vs. 2013 Forecast
Number of Homesales
Industry
NAR	9	%	(a)	8	%	(a)	12	%	(a)	15	%	(a)	4	%	(b)	10	%	(b)	9	%	(a)	(7	)%	(a)	(7	)%	(b)	(3	)%	(b)	5	%	(b)	(3	)%	(b)
Fannie Mae (c)	9	%		10	%		12	%		14	%		4	%		10	%		9	%		(7	)%		(2	)%		(2	)%		8	%		(1	)%
Realogy
Real Estate Franchise Services	9	%		6	%		10	%		19	%								10	%		(3	)%
Company Owned Real Estate Brokerage Services	14	%		5	%		12	%		17	%								9	%		(2	)%

_______________


(a)	Historical existing homesale data is as of the most recent NAR ~~existing homesale~~ press release.


(b)	~~Forecast~~Forecasted existing homesale data, on a seasonally adjusted basis, is as of the most recent NAR forecast.


(c)	Existing homesale data, on a seasonally adjusted basis, is as of the most recent Fannie Mae press release.

As of their most recent releases, NAR is forecasting a 3% decrease and Fannie Mae ~~are each~~is forecasting ~~an increase~~a 1% decrease in existing homesale transactions in ~~2013~~ of ~~10%~~2014 compared to ~~2012~~2013. For ~~2014,~~2015, NAR ~~is forecasting existing homesales to be flat compared to 2013 while~~and Fannie Mae isare forecasting an increase in existing homesale transactions of 3%7% and 4%, respectively, compared to ~~2013~~.2014.

3027

Table of Contents

Homesale Price

In ~~2012~~2013, the percentage change in the average price of homes brokered by ~~our franchisees outperformed~~RFG and NRT increased 9% and 6%, respectively. For the three months ended March 31, 2014 compared to the same period in 2013, average homesale price was up 12% for RFG and 14% for NRT. For RFG and NRT, these increases were higher than the percentage change in ~~median~~ home price reported by Fannie Mae and NAR as both RFG and NRT average sales price are benefiting from increased activity at the high end of the market. RFG’s average sales price increase was largely due to the ~~geographic~~mix of business as the volume of activity for Sotheby’s International Realty franchisees continued to increase. NRT's increase in average sales price is due to NRT's concentration in major metropolitan areas ~~they serve, as well as a greater impact from increased activity in the mid~~ and ~~higher price point segment of the housing market and less distressed homesale activity compared to the prior year.~~ higher-than-average national sales price. We ~~also~~ believe that the continued improvement in price in ~~2012~~2013 and ~~year-to-date in 2013 has been~~early 2014 is due to the low level of home inventory in many ~~markets~~markets as well as the increase in demand noted by the increase in the number of homesale transactions. Homesale price increases were very strong in the fourth quarter of 2012, particularly at our owned brokerage operations, driven in part by the then-impending change in capital gains taxation rates. As a result, the Company experienced a significant increase in the sale of high end homes in the fourth quarter of 2012, which will not repeat in the fourth quarter of 2013.

~~For the~~ ~~three months endedSeptember 30, 2013~~ ~~compared to the same period in~~ ~~2012, average homesale price was up~~ ~~10%~~ ~~for RFG and~~ 8% for NRT. We expect our year-over-year average homesale price growth to continue into the fourth quarter, though at a comparatively slower pace particularly given the impact of tax-induced higher priced homesale transactions in the fourth quarter of 2012.demand. The quarterly and annual year-over-year ~~trend~~trends in the ~~sale~~ price of homes isare as follows:


				2013 vs. 2012																		2014 vs. 2013
	Full Year 2012 vs. 2011			First Quarter			Second Quarter			Third Quarter			Fourth Quarter Forecast			Full Year 2013 vs. 2012 Forecast			Full Year 2013 vs. 2012			First Quarter			Second Quarter Forecast			Third Quarter Forecast			Fourth Quarter Forecast			Full Year 2014 vs. 2013 Forecast
Price of Homes
Industry
NAR	5	%	(a)	9	%	(a)	9	%	(a)	10	%	(a)	9	%	(b)	11	%	(b)	9	%	(a)	7	%	(a)	7	%	(b)	5	%	(b)	5	%	(b)	6	%	(b)
Fannie Mae (c)	7	%		11	%		12	%		13	%		10	%		11	%		11	%		10	%		5	%		4	%		5	%		5	%
Realogy
Real Estate Franchise Services	8	%		9	%		10	%		10	%								9	%		12	%
Company Owned Real Estate Brokerage Services	4	%		6	%		7	%		8	%								6	%		14	%

_______________


(a)	Historical homesale price data is for existing homesale average price and is as of the most recent NAR ~~existing homesale~~ press release.


(b)	~~Forecast~~Forecasted homesale price data is for median price and is as of the most recent NAR forecast.


(c)	Existing homesale price data is for median price and is as of the most recent Fannie Mae press release.

As of their most recent releases, NAR and Fannie Mae are ~~each~~ forecasting an increase in median existing homesale price in ~~2013~~2014 of ~~11%~~6% and 5%, respectively, compared to ~~2012~~2013. For ~~2014,~~2015, NAR and Fannie Mae are forecasting an increase of 6%4% and 7%5%, respectively, in median existing homesale ~~prices~~price compared to ~~2013~~.2014.

~~Recent Legislative and Regulatory Matters~~* * *

~~Dodd-Frank Act.~~ The Dodd-Frank Act ("Dodd-Frank") establishes new standards and practices for mortgage originators, including determining a prospective borrower's ability to repay its mortgage and restricting the fees that mortgage originators may collect. Dodd-Frank regulations scheduled to go into effect in January 2014 include limitations on the amount that a mortgage originator may receive in fees with respect to a "qualified mortgage," including fees received by affiliates of the mortgage originator. Such limitations on fees could adversely affect the fees received by TRG, as provider of title and settlement services, in transactions originated by our joint venture, PHH Home Loans.

In August 2013, federal regulators issued revised proposed Dodd-Frank regulations regarding “qualified residential mortgages.” The revised proposal seeks to revise the more stringent underwriting requirements set forth in the original proposed regulations, by expanding the total debt to income ratio calculation and eliminating the original proposed down payment requirement. The final rule could, however, vary from the revised proposal and could result in increased mortgage costs and, as a result, limit mortgage availability. Dodd-Frank also requires the consolidation of various settlement disclosures into a single document and final regulations on this matter are expected to be issued shortly. If the final regulations move the settlement disclosure obligations from providers of settlement services to lenders, this change could affect the manner in which real estate closings occur in the industry.

~~Table of Contents~~

Other Housing Factors

We believe that long-term demand for housing and the growth of our industry isare primarily driven by the affordability of housing, the economic health of the U.S. economy, positive demographic trends such as population growth, ~~increases~~the increase in ~~the number of U.S. households,~~household formation, historically low interest rates, ~~increases in renters that qualify as homebuyers~~job growth, the inherent attributes of homeownership vs. renting and ~~locally based~~the increasingly influential local housing dynamics ~~such as housing demand~~of supply vs. ~~supply.~~demand. Factors that may negatively affect a sustained housing recovery include:

higher mortgage rates due to increases in long term interest rates as well as reduced availability of mortgage financing;

~~lower unit sales, due to~~ insufficient inventory levels ~~in certain markets, the reluctance of first time~~leading to lower unit sales;

changing attitudes towards home ownership, particularly among potential first-time homebuyers who may delay, or decide not to, purchase ~~due to concerns about investing in a home or changing attitudes on home ownership and move-up buyers having~~homes;

the impact of limited or negative equity inof current homeowners, as well as the lack of available inventory may limit their proclivity to purchase an alternative home;

reduced affordability of homes;

~~lower average homesale price which could lead to more negative equity issues for existing home owners;~~

continuing high levels of unemployment and associated lack of consumer confidence;

unsustainable economic recovery in the U.S. or a weak recovery resulting in only modest economic growth;

economic instability stemming from ongoing high levels of U.S. debt;

a ~~lack of stability~~decline in home ownership levels in the U.S.;

Table of Contents

legislation or additional regulation which curtails Freddie Mac and/or Fannie Mae's activities and/or results in the wind down of these entities could increase mortgage costs, result in more stringent underwriting guidelines imposed by lenders or cause other disruptions in the mortgage industry; and

legislative or regulatory reform, including but not limited to reform that adversely impacts the financing of the U.S. housing market or amends the Internal Revenue Code in a manner that negatively impacts home ownership such as reform that reduces the amount that certain taxpayers would be allowed to deduct for home mortgage interest.

Many of the trends impacting our businesses that derive revenue from homesales also impact our Relocation Services business, which is a global provider of outsourced employee relocation services. In addition to general residential housing trends, key drivers of our Relocation Services business are global corporate spending on relocation services as well as employment trends. There can be no assurance that corporate spending on relocation services will return to previous levels following the economic recovery.

* * *

While data provided by NAR and Fannie Mae are two indicators of the direction of the residential housing market, we believe that homesale statistics will continue to vary between us and NAR and Fannie Mae because they use survey data in their historical reports and forecasting models whereas we use data based on actual reported results. In addition to the differences in calculation methodologies, there are geographical differences and concentrations in the markets in which we operate versus the national market. For instance, comparability is impaired due to NAR’s utilization of seasonally adjusted annualized rates whereas we report actual period over period changes and their use of median price for their forecasts compared to our average price. Additionally, NAR historical data is subject to periodic review and revision and these revisions could be material. NAR and Fannie Mae generally update their forecasts on a monthly basis and a subsequent ~~forecasts~~forecast may change materially from ~~those~~a forecast that was previously issued. While we believe that the industry data presented herein is derived from the most widely recognized sources for reporting U.S. residential housing market statistical data, we do not endorse or suggest reliance on this data alone. We also note that forecasts are inherently uncertain or speculative in nature and actual results for any period could materially differ.

~~Key Drivers of Our Businesses~~KEY DRIVERS OF OUR BUSINESSES

Within our Real Estate Franchise Services segment and our Company Owned Real Estate Brokerage Services segment, we measure operating performance using the following key operating statistics: (i) closed homesale sides, which represents either the ~~“buy”~~"buy" side or the ~~“sell”~~"sell" side of a homesale transaction, (ii) average homesale price, which represents the average selling price of closed homesale transactions, (iii) average homesale broker commission rate, which represents the average commission rate earned on either the ~~“buy”~~"buy" side or ~~“sell”~~"sell" side of a homesale transaction and (iv) net effective royalty rate which represents the average percentage of our franchisees’ commission revenues payable to our Real Estate Franchise Services segment, net of volume incentives achieved.

~~Prior to 2006, the average homesale broker commission rate was declining several basis points per year, the effect of which was more than offset by increases in homesale prices.~~ From 2007 through ~~September~~December 2013,, the average broker commission rate remained fairly stable; however, we expect that over the long term the average brokerage commission rates ~~will~~could modestly ~~decline.~~decline as a result of increases in average homesale prices. A continuing housing recovery should result in an increase in our revenues but could put downward pressure on brokerage commissions, which could negatively impact the rate of revenue growth.

~~Table of Contents~~

In general, most of our ~~third party~~third-party franchisees are entitled to volume incentives. These incentives decrease during times of declining homesale transaction volumes and increase during market recoveries when there is a corresponding increase in homesale transaction volume. These tiered volume incentives only impact the incremental revenues recorded and the calculation of the net effective royalty rate. As a result, the net effective royalty rate may be impacted by the cyclical residential housing market. Over the past five years, the net effective royalty rate has been declining due to several factors including, a consolidation of distressed franchisees into viable affiliates and company owned operations, the termination of certain franchisees who generally were not sizable enough to earn significant rebates, and over the last two years, an increase in overall homesale transaction volume. ~~For the three months ended September 30, 2013, our Real Estate Franchise Services segment third party domestic royalty revenue grew by~~ ~~25%~~ ~~on a year over year basis after taking into consideration the~~ 4% ~~decrease in the net effective royalty rate. For the nine months ended September 30, 2013, the net effective royalty rate was~~ ~~4.50%~~ and we believe the rate will remain unchanged for the year. In addition, we believe that based on our current forecast, a consistent growth rate between the smaller and larger franchisees and other actions we expect to implement, the 2014 full year net effective royalty rate will be about flat compared to 2013.

~~The net effective royalty rate does not include the effect of non-standard incentives granted to some franchisees.~~ Royalty fees are charged to all franchisees pursuant to the terms of the relevant franchise agreements and are included in each of the real estate brands' franchise disclosure documents. Non-standard incentives are occasionally used as consideration for new or renewing franchisees. Due to the limited number of franchisees that receive these non-standard incentives, ~~we believe excluding such incentives~~they are excluded from the calculation of the net effective royalty rate, which we believe provides a more meaningful average for typical franchisees. Had these non-standard incentives been included, the net effective royalty rate would be lower by approximately 16 basis points for the year ended December 31, 2013. We anticipate that as the housing

Table of Contents

market recovers and our franchise revenues increase, the impact of excluding these non-standard incentives onfrom the net effective royalty rate will decrease accordingly. ~~The inclusion of these non-standard incentives would reduce the net effective royalty rate by approximately~~ 16 ~~basis points for the year ended~~ ~~December 31, 2012~~.

Our Company Owned Real Estate Brokerage Services segment has a significant concentration of real estate brokerage offices and transactions in geographic regions where home prices are at the higher end of the U.S. real estate market, particularly the east and west coasts, while our Real Estate Franchise Services segment has franchised offices that are more widely dispersed across the United States. Accordingly, operating results and homesale statistics may differ between our Company Owned Real Estate Brokerage Services segment and our Real Estate Franchise Services segment based upon geographic presence and the corresponding homesale activity in each geographic region. In addition, the share of commissions earned by sales associates directly impacts the margin earned by our Company Owned Real Estate Brokerage Services segment. Such share of commissions earned by sales associates varies by region and can increase as sales associates increase their level of homesale transactions. Commission schedules are generally progressive to incentivize sales associates to achieve higher levels of production. The level of commissions earned by sales associates are generally subject to review and reset on the anniversary of the sales associates' engagement with the ~~broker and we believe the level of commissions earned by sales associates for the three months ended September 30, 2013 will remain consistent for the full year.~~broker.

Within our Relocation Services segment, we measure operating performance using the following key operating statistics: (i) initiations, which represent the total number of new transferees ~~we serve~~and the total number of real estate closings for affinity members and (ii) referrals, which represent the number of referrals from which we earn revenue from real estate brokers.

In our Title and Settlement Services segment, operating performance is evaluated using the following key metrics: (i) purchase title and closing units, which represent the number of title and closing units we process as a result of home purchases, (ii) refinance title and closing units, which represent the number of title and closing units we process as a result of homeowners refinancing their home loans, and (iii) average ~~price~~fee per closing unit, which represents the average fee we earn on purchase title and refinancing title sides. An increase or decrease in homesale transactions will impact the financial results of our Title and Settlement Services segment, however, the financial results are not significantly impacted by a change in homesale price. In addition, an increase in mortgage rates ~~could~~will most likely have a negative impact on refinancing title and closing units.

A decline in the number of homesale transactions and decline in homesale prices could adversely affect our results of operations by: (i) reducing the royalties we receive from our franchisees and company owned brokerages, (ii) reducing the commissions our company owned brokerage operations earn, (iii) reducing the demand for our title and settlement services, (iv) reducing the referral fees we earn in our relocation services business, and (v) increasing the risk of franchisee default due to lower homesale volume. Our results could also be negatively affected by a decline in commission rates charged by brokers.

3330

Table of Contents

The following table presents our drivers for the three ~~and nine~~ months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013. See ~~“Results~~"Results of ~~Operations”~~Operations" below for a discussion as to how these drivers affected our business for the periods presented.


	Three Months Ended September 30,								Nine Months Ended September 30,								For Three Months Ended March 31,
	2013			2012			% Change		2013			2012			% Change		2014			2013			% Change
Real Estate Franchise Services (a)
Closed homesale sides (b)	315,432			265,828			19	%	827,632			737,057			12	%
Closed homesale sides																	203,972			209,779			(3	%)
Average homesale price	$	240,408		$	218,866		10	%	$	231,538		$	210,619		10	%	$	236,711		$	210,919		12	%
Average homesale broker commission rate	2.53		%	2.53		%	—		2.54		%	2.54		%	—		2.53		%	2.56		%	(3) bps
Net effective royalty rate	4.46		%	4.65		%	(19) bps		4.50		%	4.67		%	(17) bps		4.49		%	4.57		%	(8) bps
Royalty per side	$	281		$	268		5	%	$	275		$	261		5	%	$	282		$	258		9	%
Company Owned Real Estate Brokerage Services	Company Owned Real Estate Brokerage Services																Company Owned Real Estate Brokerage Services
Closed homesale sides (b)	93,083			79,383			17	%	244,021			217,424			12	%
Closed homesale sides																	56,685			58,060			(2	%)
Average homesale price	$	475,823		$	442,212		8	%	$	465,335		$	433,994		7	%	$	489,053		$	427,812		14	%
Average homesale broker commission rate	2.49		%	2.50		%	(1) bps		2.50		%	2.50		%	—		2.50		%	2.52		%	(2) bps
Gross commission income per side	$	12,527		$	11,786		6	%	$	12,341		$	11,603		6%		$	13,041		$	11,630		12	%
Relocation Services
Initiations	42,788			38,696			11	%	130,050			124,864			4	%	37,898			35,951			5	%
Referrals	28,406			24,082			18	%	70,341			60,387			16	%	16,496			15,677			5	%
Title and Settlement Services
Purchase title and closing units	33,540			28,927			16	%	89,204			79,465			12	%	20,775			21,506			(3	%)
Refinance title and closing units	17,625			24,168			(27	%)	65,247			63,950			2	%	7,199			24,500			(71	%)
Average price per closing unit	$	1,579		$	1,378		15	%	$	1,469		$	1,360		8	%
Average fee per closing unit																	$	1,715		$	1,322		30	%

_______________


(a)	Includes all franchisees except for our Company Owned Real Estate Brokerage Services segment.

~~(b)~~

~~Assuming all else remains equal, the gain or loss of one business day in the quarter can increase or reduce homesale sides by approximately 2 percentage points at both RFG and NRT. The~~ ~~three months endedSeptember 30, 2013~~ ~~contained one more business day than the~~ ~~three months endedSeptember 30, 2012. There are an equal number of business days for the nine months ended September 30, 2013 and 2012.~~

~~Table of Contents~~

RESULTS OF OPERATIONS

Discussed below are our condensed consolidated results of operations and the results of operations for each of our reportable segments. The reportable segments presented below represent our operating segments for which separate financial information is available and which is utilized on a regular basis by our chief operating decision maker to assess performance and to allocate resources. In identifying our reportable segments, we also consider the nature of services provided by our operating segments. Management evaluates the operating results of each of our reportable segments based upon revenue and EBITDA. EBITDA is defined as net income (loss) before depreciation and amortization, interest (income) expense, net (other than Relocation Services interest for securitization assets and securitization obligations) and income taxes, each of which is presented on our Condensed Consolidated Statements of Operations. Our presentation of EBITDA may not be comparable to similarly-titled measures used by other companies. As discussed above under ~~“Industry~~"Industry Trends,”" our results of operations are significantly impacted by industry and economic factors that are beyond our control.

Three Months Ended~~September 30, 2013~~ March 31, 2014 vs. Three Months Ended ~~September 30, 2012~~
March 31, 2013

Our consolidated results comprised the following:

Three Months Ended September 30,
2013 2012 Change
Net revenues $ 1,553
$ 1,281
$ 272
Total expenses (1) 1,438
1,317
121
Income (loss) before income taxes, equity in earnings and noncontrolling interests 115
(36 ) 151
Income tax expense 9
18
(9 )
Equity in earnings of unconsolidated entities (4 ) (21 ) 17
Net income (loss) 110
(33 ) 143
Less: Net income attributable to noncontrolling interests (1 ) (1 ) —
Net income (loss) attributable to Realogy Holdings and Realogy Group $ 109
$ (34 ) $ 143



	For Three Months Ended March 31,
	2014			2013			Change
Net revenues	$	1,007		$	957		$	50
Total expenses(1)	1,084			1,033			51
Loss before income taxes, equity in earnings and noncontrolling interests	(77		)	(76		)	(1		)
Income tax (benefit) expense	(34		)	7			(41		)
Equity in (earnings) losses of unconsolidated entities	3			(9		)	12
Net loss	(46		)	(74		)	28
Less: Net income attributable to noncontrolling interests	—			(1		)	1
Net loss attributable to Realogy Holdings and Realogy Group	$	(46	)	$	(75	)	$	29

_______________

(1)

Total expenses for the three months ended~~September 30, 2013~~ March 31, 2014 includes $2210 million related to the loss on the early extinguishment of debt, $191 million related to the Phantom Value Plan and $1 million of former parent legacy costs. Total expenses for the three months ended ~~September 30, 2012~~March 31, 2013 includes $23 million related to the loss on the early extinguishment of ~~restructuring costs, partially offset by a net benefit of~~debt and $1 million of former parent legacy ~~items.~~costs.

Net revenues increased $~~272~~50 million (~~21%~~5%) for the three months ended~~September 30, 2013~~ March 31, 2014 compared with the three months ended ~~September 30, 2012~~March 31, 2013, principally due to an increase in revenues for the Real Estate Franchise Services segment and Company Owned Real Estate Brokerage Services segment primarily ~~due to~~driven by an increase in homesale price partially offset by lower refinancing transactions ~~and homesale price as well as an increase in revenues for~~at the Title and Settlement Services ~~segment due to higher resale volume and underwriter volume.~~segment.

Total expenses increased $~~121~~51 million (9%5%) primarily due to:

a $~~163~~46 million increase in commission and other sales associate-related costs, due to ~~increased volume~~the increase in revenue and the impact of ~~top producing sales associates completing~~ a higher proportion of ~~homesale transactions;~~transactions occurring in regions with less favorable commission splits;

a ~~$41~~$12 millionincrease in operating and general and administrative expenses driven by a $9 million increase in employee related costs and $2 million of operating costs primarily related to NRT brokerage acquisitions completed in late 2013 and early 2014; and

a $227 million increase in ~~operating expenses driven by transaction volume increases across~~ the ~~business units and a~~ ~~$19 millionincrease~~ ~~in employee-related costs under the Phantom Value Plan as a result of the secondary equity offerings completed in 2013, partially offset by a~~ ~~$6 million~~ ~~decrease in employee-related costs primarily due to the absence of the two year retention plan implemented in November 2010; and~~

a ~~$22 million~~ loss on the early extinguishment of debt related to the Company's amendment to the term loan and the repurchase of ~~$100 million~~a portion of ~~its~~ ~~9.00%~~the First and a Half Lien Notes through open market ~~purchases. The loss on early extinguishment of debt was comprised of~~ ~~$18 million~~ ~~of premium payments and a $4 million write-off of deferred financing costs;~~purchases;

partially offset by,

a $~~113~~19 million decrease in interest expense for the three months ended~~September 30, 2013~~ March 31, 2014 compared to the three months ended ~~September 30, 2012~~March 31, 2013 as a result of ~~reduced and refinanced indebtedness.~~a reduction in total outstanding indebtedness as well as a lower weighted average interest rate due to refinancing activities.

~~Table of Contents~~

Equity in earnings of unconsolidated entities decreased $1712 million primarily related to lower earnings from our investment in PHH Home Loans as a result of a significant decrease in refinancing transaction volume as well as a decrease in margins in the mortgage origination ~~business and refinancing transaction volume.~~business.

~~Income tax expense~~ ~~for the three months endedSeptember 30, 2013~~ ~~was~~ ~~$9 million. This expense included~~ ~~$6 million~~ ~~for an increase in deferred tax liabilities associated with indefinite-lived intangible assets and~~ ~~$3 million~~ ~~for foreign and state income taxes for certain jurisdictions.~~ The Company's provision for income taxes in interim periods is computed by applying its estimated annual effective tax rate against the income (loss) before income taxes for the period. In addition, non-recurring or discrete items ~~including the increase in deferred tax liabilities associated with indefinite-lived intangibles,~~ are recorded during the period in which they occur. NoThe provision for income taxes was a benefit of $34 millionfor the three months endedMarch 31, 2014 compared to an expense of $7 million for the three months endedMarch 31, 2013. In 2013, the Company did not record a federal income tax ~~expense was recognized for the current period~~benefit due to ~~the recognition of~~ a full valuation allowance for domestic operations.

~~Management continues to evaluate~~ At December 31, 2013, the Company evaluated all available evidence, both positive and negative, to determine the appropriate timing to release the valuation allowance recorded against the net definite-lived deferred tax asset balance for our domestic operations. The factors considered include our historical cumulative operating losses in recent years, the significant reductions in our indebtedness and related cash interest due to the Company's initial public offering and related transactions in the fourth quarter of 2012 and subsequent note redemptions during the first nine months of 2013, as well as the long term sustainability of the ongoing recovery in the domestic residential real estate market and overall macroeconomic environment. The Company also continues to closely monitor its improvement in recent operating results and its long term projected taxable income as part of its determination of the appropriate amount of valuation allowance recorded at each respective period end. The weight given by management to both the positive and negative evidence ~~noted above is commensurate with~~and determined that substantially all of the extent to which the evidence may be objectively verified. Although the Company continues to be in a historical cumulative loss position, management is encouraged by recent profitable quarterly results and the overall favorable trends in the domestic residential real estate market over the past year as potential indicators of a sustained improvement in the Company's ability to generate sufficient operating profit in the foreseeable future. If these recent positive trends continue, absent any other factors to the contrary, management may be in a position to release a substantial portion of its recorded valuation allowance ~~in the relative near term.~~

While the reversal of the allowance will have a material positive effect on the Company’s results of operations in the period in which any reversal is recorded, any reversal will most likely have the effect of reducing the Company’s earnings in subsequent periods as a result of an increase in the provision for income taxes relating to operating results in such periods. As a result of the Company'sassociated with U.S. federal and certain state deferred tax assets ~~from net operating losses, the subsequent reduction in earnings will have a limited impact on the Company's cash outflows until such time as the net operating losses are fully utilized.~~should be reversed.

Following is a more detailed discussion of the results of each of our reportable segments during the three months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013:


	Revenues (a)								EBITDA (b)									Margin						Revenues (a)								EBITDA (b)								Margin
	2013			2012			% Change		2013			2012				% Change		2013		2012		Change		2014			2013			% Change		2014			2013			% Change		2014		2013		Change
Real Estate Franchise Services	$	193		$	161		20	%	$	133		$	107		��	24	%	69	%	66	%	3		$	144		$	135		7	%	$	79		$	72		10	%	55	%	53	%	2
Company Owned Real Estate Brokerage Services	1,178			948			24		91			67				36		8		7		1		750			686			9		(20		)	(8		)	(150	)	(3	)	(1	)	(2	)
Relocation Services	127			124			2		45			45				—		35		36		(1	)	86			87			(1	)	7			10			(30	)	8		11		(3	)
Title and Settlement Services	134			114			18		17			12				42		13		11		2		81			100			(19	)	(5		)	4			(225	)	(6	)	4		(10	)
Corporate and Other	(79		)	(66		)	*		(50		)	(18		)		*								(54		)	(51		)	*		(25		)	(15		)	*
Total Company	$	1,553		$	1,281		21	%	$	236		$	213			11	%	15	%	17	%	(2	)	$	1,007		$	957		5	%	$	36		$	63		(43	)%	4	%	7	%	(3	)
Less: Depreciation and amortization	Less: Depreciation and amortization								44			42												Less: Depreciation and amortization								46			42
Interest expense, net	Interest expense, net								74			187												Interest expense, net								70			89
Income tax expense									9			18
Net income (loss) attributable to Realogy Holdings and Realogy Group									$	109		$	(34	)
Income tax (benefit) expense																								Income tax (benefit) expense								(34		)	7
Net loss attributable to Realogy Holdings and Realogy Group																								Net loss attributable to Realogy Holdings and Realogy Group								$	(46	)	$	(75	)

_______________


*	not meaningful

Table of Contents


(a)	Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by our Company Owned Real Estate Brokerage Services segment of $7954 million and $6651 million during the three months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013, respectively.

~~Table of Contents~~

(b)

EBITDA Corporate and Other for the three months ended~~September 30, 2013~~ March 31, 2014 includes $2210 million related to the loss on early extinguishment of debt, $191 million related to the Phantom Value Plan and $1 million of former parent legacy costs. EBITDA Corporate and Other for the three months ended ~~September 30, 2012~~March 31, 2013 includes $2$3 million related to the loss on early extinguishment of ~~restructuring costs, partially offset by a net benefit of~~debt and $1 million of former parent legacy ~~items.~~costs. Excluding the items noted above, the Total Company margin would have been ~~18%~~5% and ~~17%~~7% for the three months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013, respectively.

As described in the aforementioned table, EBITDA margin for ~~“Total Company”~~"Total Company" expressed as a percentage of revenues decreased 23 percentage points to ~~15%~~4% for the three months ended~~September 30, 2013~~ March 31, 2014 compared to the same period in ~~2012~~2013 primarily due to a $2216 milliondecrease in refinancing revenue at our Title and Settlement Services segment, a $12 milliondecrease in earnings from our investment in PHH Home Loans, a $7 million increase in the loss on the early extinguishment of debt related to the Company's amendment to the term loan and repurchase of ~~$100 million~~a portion of ~~its 9.00%~~our First and a Half Lien Notes through open market purchases, ~~and~~ ~~$19 million~~ ~~of expense related to the Phantom Value Plan as a result of the secondary equity offerings,~~ partially offset by improved margins at the Real Estate Franchise Services ~~and Company Owned Real Estate Brokerage Services segments~~segment due to higher homesale ~~transaction volume.~~price.

On a segment basis, the Real Estate Franchise Services segment margin increased 32 percentage points to ~~69%~~55% from ~~66%~~53%. The three months ended ~~September 30, 2013~~March 31, 2014 reflected increases in franchisee royalty revenue due to an increase in homesale ~~transactions and~~ price. The Company Owned Real Estate Brokerage Services segment margin ~~increase~~decreased 12 percentage ~~point~~points to negative 8%3% from negative 7%1% in the prior period due to ~~an increase in the number of homesale transactions and price resulting in a higher gross commission income per side, partially offset by~~ lower PHH Home ~~Loan~~Loans earnings of $1712 million compared to the ~~2012 third~~2013first quarter as a result of the significant decrease in refinancing transaction volume and higher operating expenses primarily as a result of recently completed brokerage operations, partially offset by an increase in homesale transaction volume. The Relocation Services segment margin decreased 13 percentage ~~point~~points to ~~35%~~8% from ~~36%~~11% in the comparable prior period primarily due to ~~an increase in employee related costs related to~~ the ~~Phantom Value Plan and higher~~net impact resulting from foreign currency exchange rate ~~losses.~~losses in the first quarter of 2014 compared to gains in the first quarter of 2013. The Title and Settlement Services segment margin ~~increase~~decreased 210 percentage points to negative ~~13%~~6% from ~~11%~~4% due to ~~increases~~a significant decrease in ~~resale~~refinancing transactions ~~and~~as well as a decrease in underwriter revenue.

Corporate and Other EBITDA for the three months ended~~September 30, 2013~~ March 31, 2014 decreased $3210 million to negative $5025 million primarily due to a $227 million increase in the loss on the early extinguishment of debt related to the Company's amendment to the term loan and the repurchase of ~~$100 million of its 9.00%~~ First and a Half Lien Notes through open market purchases. In addition, the Company recorded a ~~$12~~$2 million ~~charge~~ increase in employee related ~~to the Corporate portion of the expense recognized under the Phantom Value Plan for the secondary equity offering completed in July 2013.~~costs.

Real Estate Franchise Services

Revenues increased $329 million to $~~193~~144 million and EBITDA increased $267 million to $~~133~~79 million for the three months ended~~September 30, 2013~~ March 31, 2014 compared with the same period in ~~2012~~2013.

The increase in revenue was primarily driven by ana $183 million increase in third-party domestic franchisee royalty revenue due to a ~~19%increase~~ ~~in the number of homesale transactions along with a~~ ~~10%~~12% increase in the average homesale price, partially offset by a 4%3%decrease in the number of homesale transactions along with a 2% lower net effective royalty rate driven by our larger affiliates continuing to achieve higher volume levels as well as a shift in volume amongst our brands which operate under different royalty rate ~~arrangements.~~arrangements, and $2 million related to international revenue. Marketing revenue ~~and related expense~~ ~~increase~~decreased $21 million, and marketing expense decreased $2 million, primarily due to ~~higher~~lower advertising spending in the ~~third~~first quarter of ~~2013~~2014 compared with the same period in ~~2012~~2013.

The increase in revenue was also attributable to a $144 million increase in royalties received from our Company Owned Real Estate Brokerage Services segment which pays royalties to our Real Estate Franchise Services segment. These intercompany royalties of $7751 million and $6347 million during the ~~third~~first quarter of ~~2013~~2014 and ~~2012~~2013, respectively, are eliminated in consolidation. See ~~“Company~~"Company Owned Real Estate Brokerage ~~Services”~~Services" for a discussion of the drivers related to this ~~period over period~~period-over-period revenue increase for the Real Estate Franchise Services segment.

The $267 million increase in EBITDA was principally due to the $327 million increase in domestic royalty revenues, $2 million increase in international revenue and the net $1 million impact of marketing activities discussed above, partially offset by a $53 million increase in employee related ~~costs~~costs.

Table of ~~which~~ ~~$2 million~~ ~~relates to the Phantom Value Plan.~~Contents

Company Owned Real Estate Brokerage Services

Revenues increased $~~230~~64 million to $~~1,178~~750 million and EBITDA ~~increase~~decreased $2412 million to negative $9120 million for the three months ended~~September 30, 2013~~ March 31, 2014 compared with the same period in ~~2012~~2013. EBITDA in the first quarter has historically been negative as we usually generate our lowest revenue during the first quarter whereas our operating expenses (other than sales associate commissions and royalties paid to Real Estate Franchise Services) are more evenly spread throughout the year.

The increase in revenues of $~~230~~64 million was due to higher commission income earned on homesale transactions which was primarily driven by a ~~17%increase~~ ~~in the number of homesale transactions and an~~ 8%14% increase in the average price of ~~homes.~~homes, partially offset by a 2%decrease in the number of homesale transactions. The ~~17%increase~~ ~~in homesale transactions was due to higher activity in all of the geographic regions we serve. The~~ 8%14% increase in the average price of homes is benefiting from increased activity at the high end of the market. The 2%decrease in homesale transactions was due to lower ~~than our Real Estate Franchise Services segment and is reflective~~activity in most of ~~a continuation in~~ the ~~shift in sales activity to NRT's lower priced markets and generally reflects a trend that~~geographic regions we ~~have been seeing for the past nine quarters.~~serve. In addition, homesale price in many of our markets is being impacted by the effects of constrained inventory.

EBITDA ~~increase~~decreased $2412 million primarily due to the $~~230~~64 million increase in revenues discussed above, ~~partially~~ offset by:

a $~~163~~46 million increase in commission expenses paid to independent real estate sales associates as a result of the increase in ~~revenues;~~revenues and the impact of a higher proportion of transactions occurring in regions with less favorable commission splits;

a $~~14 millionincrease~~ ~~in royalties paid to the Real Estate Franchise Services segment;~~

~~Table of Contents~~

a $12 ~~millionincrease~~ ~~in employee related costs of which~~ ~~$2 million~~ ~~relates to the Phantom Value Plan; and~~

a ~~$17~~ million decrease in equity earnings related to our investment in PHH Home Loans as a result of a significant decrease in refinancing transaction volume. Rising interest rates have significantly slowed mortgage refinancings, resulting in downward pressure on margins for mortgage ~~lenders. PHH Home Loans is expected~~lenders;

an $8 million increase in other operating expense primarily related to ~~continue to experience downward pressure on its earnings~~acquisitions completed in the fourth quarter of ~~2013.~~

2013 and first quarter of 2014;

Commission expense as a percentage of gross commission income increased compared to the same period in 2012, caused by a continuation of the trend we experienced throughout 2012 whereby our sales associates who command higher commissions completed a higher proportion of the closings this period compared to the prior period. Commission schedules are generally progressive to incentivize sales associates with higher levels of production.

~~Relocation Services~~

~~Revenues~~ ~~increase~~d ~~$3 million~~ to ~~$127 million~~ ~~and EBITDA was flat at~~ ~~$45 millionfor the three months endedSeptember 30, 2013~~ ~~compared with the same quarter in~~ ~~2012~~.

~~The~~ ~~increase~~ ~~in revenues was primarily driven by~~ a $~~4 millionincrease~~ ~~in referral fees due to increased transaction volume and higher home values compared to the same quarter in~~ ~~2012~~. The increase in initiations exceeds the increase in revenue, as we are experiencing growth in referral fees from our affinity business, organizations with established members, and international relocation services; both of which generate lower revenue per initiation than domestic relocation services.

~~EBITDA remained consistent with the same quarter in~~ ~~2012~~ ~~due to the~~ ~~$3 million~~ ~~increase in revenues discussed above offset by a~~ $25 million increase in employee related ~~costs primarily related to the Phantom Value Plan and~~ ~~$1 million~~ ~~of higher foreign currency exchange rate losses in~~ ~~2013~~ ~~compared to the same quarter in~~ ~~2012~~.

~~Title and Settlement Services~~

~~Revenues~~ ~~increase~~d ~~$20 million~~ to ~~$134 million~~ ~~and EBITDA~~ ~~increase~~d ~~$5 million~~ to ~~$17 millionfor the three months endedSeptember 30, 2013~~ ~~compared with the same quarter in~~ ~~2012~~.

~~The~~ ~~increase~~ ~~in revenues was primarily driven by a~~ ~~$10 millionincrease~~ ~~in resale volume, a~~ ~~$13 millionincrease~~ ~~in underwriter revenue, partially offset by a~~ ~~$3 milliondecrease~~ ~~in refinancing transactions. Resale title and closing units~~ ~~increase~~d ~~16%, average price per closing~~ ~~increase~~d ~~15%~~ ~~while refinance title and closing units~~ ~~decrease~~d ~~27%~~ ~~for the quarter ended~~ ~~September 30, 2013~~ ~~compared with the same quarter in~~ ~~2012~~.

~~EBITDA~~ ~~increase~~d ~~$5 million~~ ~~as a result of the~~ ~~$20 millionincrease~~ ~~in revenues discussed above, partially offset by a~~ ~~$13 millionincrease~~ ~~in variable operating costs as a result of the increase in transaction volume.~~

~~Nine Months Ended~~ ~~September 30, 2013~~ ~~vs. Nine Months Ended~~ ~~September 30, 2012~~

~~Our consolidated results comprised the following:~~

Nine Months Ended September 30,
2013 2012 Change
Net revenues $ 4,043
$ 3,465
$ 578
Total expenses (1) 3,922
3,727
195
Income (loss) before income taxes, equity in earnings and noncontrolling interests 121
(262 ) 383
Income tax expense 25
33
(8 )
Equity in earnings of unconsolidated entities (26 ) (46 ) 20
Net income (loss) 122
(249 ) 371
Less: Net income attributable to noncontrolling interests (4 ) (2 ) (2 )
Net income (loss) attributable to Realogy Holdings and Realogy Group $ 118
$ (251 ) $ 369

~~_______________~~

~~(1)~~

~~Total expenses~~ ~~for the nine months endedSeptember 30, 2013~~ ~~includes~~ ~~$68 million~~ ~~related to the loss on the early extinguishment of debt,~~ ~~$45 million~~ ~~related to the Phantom Value Plan and~~ ~~$4 million~~ ~~of restructuring costs. Total expenses~~ ~~for the nine months endedSeptember 30, 2012~~ ~~includes~~ ~~$6 million~~ ~~related to the loss on the early extinguishment of debt and~~ ~~$7 million~~ ~~of restructuring costs, partially offset by a net benefit of~~ ~~$4 million~~ ~~of former parent legacy items.~~

~~Table of Contents~~

~~Net revenues~~ ~~increase~~d ~~$578 million~~ (~~17%~~) ~~for the nine months endedSeptember 30, 2013~~ ~~compared with the~~ ~~nine months endedSeptember 30, 2012~~, principally due to an increase in revenues for the Real Estate Franchise Services segment and Company Owned Real Estate Brokerage Services segment primarily due to an increase in homesale transactions and homesale price as well as an increase in revenues for the Title and Settlement Services segment due to higher resale volume, refinancing volume and underwriter volume.

~~Total expenses~~ ~~increase~~d ~~$195 million~~ (5%~~) primarily due to:~~

a ~~$353 millionincrease~~ in commission and other sales associate-related costs due to the increase in transaction volume and the impact of top producing sales associates completing a higher proportion of homesale transactions;costs;

a $~~82 millionincrease~~ ~~in operating and general and administrative expenses primarily related to a $55 million increase in operating expenses driven by transaction volume increases across the business units, a~~ ~~$45 millionincrease~~ in employee-related costs under the Phantom Value Plan as a result of the secondary equity offerings completed in April 2013 and July 2013 and an $8 million increase in equity compensation expense, partially offset by a ~~$26 million~~ ~~decrease in employee-related costs primarily due to the absence of the two year retention plan implemented in November 2010 and a~~ ~~$15 milliondecrease~~ ~~in legal expenses for the Real Estate Franchise Services segment primarily due to the legal expense and settlement of a legal matter in 2012; and~~

a ~~$62 millionincrease~~ in the loss on early extinguishment of debt related to the redemption of the 11.50% Senior Notes, 12.00% Senior Notes, 12.375% Senior Subordinated Notes and 13.375% Senior Subordinated Notes in the second quarter of 2013 and the repurchase of ~~$100 million~~ of the 9.00% First and a Half Lien Notes through open market purchases in the third quarter of 2013, offset by the loss on early extinguishment of debt related to the 2012 Senior Secured Notes Offering;

~~partially offset by,~~

a ~~$303 milliondecrease~~ ~~in interest expense~~ ~~for the nine months endedSeptember 30, 2013~~ ~~compared to the~~ ~~nine months endedSeptember 30, 2012~~ ~~as a result of reduced and refinanced indebtedness.~~

~~Equity in earnings of unconsolidated entities~~ ~~decrease~~d ~~$20 million~~ ~~primarily related to lower earnings from our investment in PHH Home Loans as a result of a significant decrease in margins in the mortgage origination business and refinancing transaction volume.~~

~~Income tax expense~~ ~~for the nine months endedSeptember 30, 2013~~ ~~was~~ ~~$25 million. This expense included~~ ~~$19 million~~ ~~for an increase in deferred tax liabilities associated with indefinite-lived intangible assets and~~ ~~$6 million~~ for foreign and state income taxes for certain jurisdictions. The Company's provision for income taxes in interim periods is computed by applying its estimated annual effective tax rate against the income (loss) before income taxes for the period. In addition, non-recurring or discrete items, including the increase in deferred tax liabilities associated with indefinite-lived intangibles, are recorded during the period in which they occur. No federal income tax expense was recognized for the current period due to the recognition of a full valuation allowance for domestic operations.

Management continues to evaluate all available evidence, both positive and negative, to determine the appropriate timing to release the valuation allowance recorded against the net definite-lived deferred tax asset balance for our domestic operations. The factors considered include our historical cumulative operating losses in recent years, the significant reductions in our indebtedness and related cash interest due to the Company's initial public offering and related transactions in the fourth quarter of 2012 and subsequent note redemptions during the first nine months of 2013, as well as the long term sustainability of the ongoing recovery in the domestic residential real estate market and overall macroeconomic environment. The Company also continues to closely monitor its improvement in recent operating results and its long term projected taxable income as part of its determination of the appropriate amount of valuation allowance recorded at each respective period end. The weight given by management to both the positive and negative evidence noted above is commensurate with the extent to which the evidence may be objectively verified. Although the Company continues to be in a historical cumulative loss position, management is encouraged by recent profitable quarterly results and the overall favorable trends in the domestic residential real estate market over the past year as potential indicators of a sustained improvement in the Company's ability to generate sufficient operating profit in the foreseeable future. If these recent positive trends continue, absent any other factors to the contrary, management may be in a position to release a substantial portion of its recorded valuation allowance in the relative near term.

~~Table of Contents~~

subsequent periods as a result of an increase in the provision for income taxes relating to operating results in such periods. As a result of the Company's deferred tax assets from net operating losses, the subsequent reduction in earnings will have a limited impact on the Company's cash outflows until such time as the net operating losses are fully utilized.

~~Following is a more detailed discussion of the results of each of our reportable segments during the~~ ~~nine months endedSeptember 30, 2013~~ ~~and~~ ~~2012~~:

Revenues (a) EBITDA (b) Margin
2013 2012
%
Change
2013 2012
%
Change
2013 2012 Change
Real Estate Franchise Services $ 521
$ 460
13 % $ 338
$ 267
27 % 65 % 58 % 7
Company Owned Real Estate Brokerage Services 3,046
2,559
19
185
128
45
6
5
1
Relocation Services 322
321
—
82
79
4
25
25
—
Title and Settlement Services 364
308
18
41
28
46
11
9
2
Corporate and Other (210 ) (183 ) *
(143 ) (56 ) *

Total Company $ 4,043
$ 3,465
17 % $ 503
$ 446
13 % 12 % 13 % (1 )
Less: Depreciation and amortization 130
131

Interest expense, net 230
533

Income tax expense 25
33

Net income (loss) attributable to Realogy Holdings and Realogy Group $ 118
$ (251 )

~~_______________~~


*	~~not meaningful~~


~~(a)~~	~~Includes the elimination of transactions between segments, which consists of intercompany royalties and marketing fees paid by our Company Owned Real Estate Brokerage Services segment of~~ ~~$210 million~~ ~~and~~ ~~$183 million~~ ~~during the~~ ~~nine months endedSeptember 30, 2013~~ ~~and~~ ~~2012, respectively.~~

~~(b)~~

~~EBITDA~~ ~~for the nine months endedSeptember 30, 2013~~ ~~includes~~ ~~$68 million~~ ~~related to the loss on early extinguishment of debt,~~ ~~$45 million~~ ~~related to the Phantom Value Plan and~~ $4 ~~million~~ ~~of restructuring costs. EBITDA~~ ~~for the nine months endedSeptember 30, 2012~~ ~~includes~~ ~~$6 million~~ ~~related to the loss on the early extinguishment of debt and~~ ~~$7 million~~ ~~of restructuring costs, partially offset by a net benefit of~~ ~~$4 million~~ ~~of former parent legacy items. Excluding the items noted above, the Total Company margin would have been~~ ~~15%~~ ~~and~~ ~~13%for the nine months endedSeptember 30, 2013~~ ~~and~~ ~~2012, respectively.~~

~~As described in the aforementioned table, EBITDA margin for “Total Company” expressed as a percentage of revenues~~ ~~decrease~~d 1 ~~percentage point to~~ ~~12%for the nine months endedSeptember 30, 2013~~ ~~compared to the same period in~~ ~~2012. The decrease was primarily due to a~~ ~~$68 million~~ ~~loss on the early extinguishment of debt for the redemption of the Company's Senior Notes and Senior Subordinated Notes in the second quarter of 2013 and the~~ ~~$100 million~~ ~~of the~~ ~~9.00%~~ ~~First and a Half Lien Notes which were repurchased in the third quarter of 2013 as well as~~ ~~$45 million~~ of expense related to the Phantom Value Plan as a result of the secondary equity offerings completed in April 2013 and July 2013, partially offset by improved margins at the Real Estate Franchise Services segment due to higher homesale transaction volume and homesale price.

~~On a segment basis, the Real Estate Franchise Services segment margin~~ ~~increase~~d 7 ~~percentage points to~~ ~~65%~~ ~~from~~ ~~58%~~ in the prior period due to an increase in franchisee royalty revenue driven by an increase in homesale transactions and price along with a decrease in legal expenses. The Company Owned Real Estate Brokerage Services segment margin ~~increase~~d 1 ~~percentage point to~~ 6% ~~from~~ 5% in the prior period due to an increase in the number of homesale transactions and price resulting in a higher gross commission income per side. The Relocation Services segment margin remained consistent at ~~25%. The Title and Settlement Services segment margin~~ ~~increase~~d 2 ~~percentage points to~~ ~~11%~~ ~~from~~ 9% ~~due to increases in refinancing transactions, resale transactions and underwriter revenue.~~

~~Corporate and Other EBITDA~~ ~~for the nine months endedSeptember 30, 2013decrease~~d ~~$87 million~~ to ~~negative$143 million~~ ~~primarily due to a~~ ~~$68 million~~ loss on the early extinguishment of debt related to the redemption of the Company's 11.50% Senior Notes, 12.00% Senior Notes, 12.375% Senior Subordinated Notes and 13.375% Senior Subordinated Notes in the second quarter of 2013 and the repurchase of ~~$100 million~~ ~~of the Company's 9.00% First and a Half Lien Notes in the third quarter of 2013 compared to~~ ~~$6 million~~ ~~as a result of the 2012 Senior Secured Notes Offering completed in the first quarter of 2012. In addition there was a~~ ~~$29 million~~ ~~charge related to the Corporate portion of the expense recognized under the Phantom Value Plan for the secondary equity offerings completed in April 2013 and July 2013.~~

~~Real Estate Franchise Services~~

~~Revenues~~ ~~increase~~d ~~$61 million~~ to ~~$521 million~~ ~~and EBITDA~~ ~~increase~~d ~~$71 million~~ to ~~$338 millionfor the nine months endedSeptember 30, 2013~~ ~~compared with the same period in~~ ~~2012~~.

~~The~~ ~~increase~~ ~~in revenue was driven by a~~ ~~$36 millionincrease~~ ~~in third-party domestic franchisee royalty revenue due to a~~ ~~12%increase~~ ~~in the number of homesale transactions along with a~~ ~~10%increase~~ ~~in the average homesale price, partially offset by a~~ 4% lower net effective royalty rate driven by our larger affiliates continuing to achieve higher volume levels as well as a shift in volume amongst our brands which operate under different royalty rate arrangements. Marketing revenue and related expense ~~decrease~~d ~~$5 million~~ ~~and~~ ~~$6 million, respectively, primarily due to lower advertising spending during~~ ~~the first nine months of~~ ~~2013 compared to the same period in 2012.~~

~~The increase in revenue was also attributable to a~~ ~~$29 millionincrease~~ ~~in royalties received from our Company Owned Real Estate Brokerage Services segment which pays royalties to our Real Estate Franchise Services segment. These intercompany royalties of~~ ~~$201 million~~ ~~and~~ ~~$172 million~~ ~~during~~ ~~the first nine months of2013~~ ~~and~~ ~~2012~~, respectively, are eliminated in consolidation. See “Company Owned Real Estate Brokerage Services” for a discussion of the drivers related to this period over period revenue increase for the Real Estate Franchise Services segment.

~~The~~ ~~$71 millionincrease~~ ~~in EBITDA was principally due to the~~ ~~$65 millionincrease~~ ~~in royalty revenues discussed above and a~~ ~~$15 milliondecrease~~ ~~in legal expenses primarily due to the settlement of a legal matter in 2012, partially offset by a~~ ~~$3 millionincrease~~ ~~in licensing fees related to our agreements to~~ ~~operate and franchise the Sotheby's International Realty and Better Homes and Gardens Real Estate brands~~ ~~and a~~ ~~$4 millionincrease~~ ~~in employee related costs primarily related to the Phantom Value Plan.~~

~~Company Owned Real Estate Brokerage Services~~

~~Revenues~~ ~~increase~~d ~~$487 million~~ to ~~$3,046 million~~ ~~and EBITDA~~ ~~increase~~d ~~$57 million~~ to ~~$185 millionfor the nine months endedSeptember 30, 2013~~ ~~compared with the same period in~~ ~~2012~~.

~~The~~ ~~increase~~ ~~in revenues of~~ ~~$487 million~~ ~~was due to higher commission income earned on homesale transactions which was primarily driven by a~~ ~~12%increase~~ ~~in the number of homesale transactions and a~~ 7%~~increase~~ ~~in the average price of homes. The~~ ~~12%increase~~ ~~in homesale transactions was due to higher activity in all of the geographic regions we serve. The~~ 7%~~increase~~ ~~in the average price of homes is~~ 3% ~~lower than our Real Estate Franchise Services segment and is reflective of a continuation in the shift in sales activity to NRT's lower priced markets and generally reflects a trend that we have been~~

~~Table of Contents~~

~~seeing for the past nine quarters. In addition, homesale price in many of our markets is being impacted by the effects of constrained inventory.~~

~~EBITDA~~ ~~increase~~d ~~$57 million~~ ~~primarily due to the~~ ~~$487 millionincrease~~ ~~in revenues discussed above, partially offset by:~~

a ~~$353 millionincrease~~ ~~in commission expenses paid to independent real estate sales associates as a result of the increase in revenues;~~

a ~~$29~~ million increase in royalties paid to the Real Estate Franchise Services segment;

a ~~$7 millionincrease~~ ~~in other operating expenses;~~

a ~~$19 millionincrease~~ ~~in employee related costs of which~~ ~~$5 million~~ ~~relates to the Phantom Value Plan;~~ and

a ~~$21~~$2 million~~decrease~~ increase in ~~equity earnings related~~marketing expenses primarily due to our investment in PHH Home Loans as a result of a significant decrease in refinancing transaction volume. Rising interest rates have significantly slowed mortgage refinancings, resulting in downward pressure on margins for mortgage lenders. PHH Home Loans is expected to continue to experience downward pressure on its earnings in Q4 2013.

Commission expense as a percentage of gross commission income increased compared to the same period in 2012, caused by a continuation of the trend we experienced throughout 2012 whereby our sales associates who command higher commissions completed a higher proportion of the closings this year compared to last year. Commission schedules are generally progressive to incentivize sales associates with higher levels of production.additional advertising initiatives.

Relocation Services

Revenues ~~increase~~decreased $1 million to $~~322~~86 million and EBITDA decreased $3 million to $7 millionfor the three months ended March 31, 2014 compared with the same quarter in 2013.

The decrease in revenues was primarily driven by a $2 million decrease in relocation revenue due to lower domestic relocation volume and a $1 million decrease in at-risk revenue due to lower transaction volume, partially offset by a $2 million increase in other referral commission fees primarily due to growth in affinity transaction volume.

EBITDA decreased $3 million as a result of a $2 million net impact resulting from foreign currency exchange rate losses in the first quarter of 2014 compared to gains in the first quarter of 2013 and the $1 million decrease in revenues discussed above.

Title and Settlement Services

Revenues decreased $19 million to $81 million and EBITDA ~~increase~~decreased $39 million to negative $825 million for the ~~nine~~three months ended~~September 30, 2013~~ March 31, 2014 compared with the same ~~period~~quarter in ~~2012~~2013.

The ~~increase~~decrease in revenues was primarily driven by a $~~7 millionincrease~~ ~~in referral fees due to increased transaction volume and higher home values and a~~ ~~$2 millionincrease~~ ~~in international revenue due to increased transaction volume, partially offset by a~~ $616 million decrease in ~~relocation~~refinancing revenue ~~due primarily to lower domestic relocation volume~~ and a $2 million decrease in at-risk revenue due to lower at-risk transaction volume. The increase in initiations exceeds the increase in revenue, as we are experiencing growth in referral fees from our affinity business, organizations with established members, and international relocation services; both of which generate lower revenue per initiation than domestic relocation services.

~~EBITDA~~ ~~increase~~d ~~$3 million~~ ~~primarily as a result of the~~ ~~$1 millionincrease~~ ~~in revenue discussed above,~~ ~~$2 million~~ ~~in lower foreign currency exchange rate losses in 2013 compared with 2012 and a~~ ~~$2 million~~ ~~reduction in costs for at-risk transactions, partially offset by a~~ ~~$2 million~~ ~~net~~ ~~increase~~ ~~in costs, primarily employee related including $4 million of expense for the Phantom Value Plan.~~

~~Title and Settlement Services~~

~~Revenues~~ ~~increase~~d ~~$56 million~~ to ~~$364 million~~ ~~and EBITDA~~ ~~increase~~d ~~$13 million~~ to ~~$41 millionfor the nine months endedSeptember 30, 2013~~ ~~compared with the same period in~~ ~~2012~~.

~~The~~ ~~increase~~ ~~in revenues was primarily driven by a~~ ~~$24 millionincrease~~ ~~in resale volume, a~~ ~~$9 millionincrease~~ ~~in refinancing transactions and a~~ ~~$23 millionincrease~~ in underwriter revenue. ~~Resale~~Refinance title and closing units ~~increase~~decreased ~~12%~~71%~~, refinance~~ and resale title and closing units ~~increase~~decreased 2%3%~~, and~~ while average price per closing increased 8%30%for the ~~nine months~~quarter ended~~September 30, 2013~~ March 31, 2014 compared with the same ~~period~~quarter in ~~2012~~2013. as a result of a shift in business to resale activities where we earn a higher fee.

EBITDA ~~increase~~decreased $139 million as a result of the $5619 million ~~increase~~decrease in revenues discussed above, partially offset by a $4010 million ~~increase~~decrease in variable operating costs as a result of ~~the increase~~a decrease in ~~transaction volume~~refinancing and a ~~$1 million~~ ~~increase in employee related costs.~~underwriter transactions.

4133

Table of Contents

~~2013~~ ~~Corporate Headquarters Relocation~~

~~During the second quarter of 2013, the Company completed the relocation of its corporate headquarters from Parsippany, NJ to Madison, NJ. As a result of this relocation, the Company has recognized a~~ ~~$4 million~~ ~~restructuring charge~~ ~~for the nine months endedSeptember 30, 2013~~ ~~which is primarily comprised of lease payments on the former corporate headquarters through October 2013. During the~~ ~~nine months endedSeptember 30, 2013, the Company utilized all~~ ~~$4 million~~ ~~of the restructuring accrual.~~

~~2012~~ ~~Restructuring Program~~

~~During~~ ~~2012~~, the Company committed to various initiatives targeted principally at reducing costs, enhancing organizational efficiencies and consolidating existing facilities. The Company incurred restructuring charges of ~~$12 million~~ in ~~2012. The Company Owned Real Estate Brokerage Services segment recognized~~ ~~$3 million~~ ~~of facility related expenses,~~ ~~$3 million~~ ~~of personnel related expenses and~~ ~~$1 million~~ ~~of expenses related to asset impairments. The Relocation Services segment recognized~~ ~~$3 million~~ ~~of facility related expenses. The Title and Settlement Services segment recognized~~ ~~$2 million~~ ~~of facility related expenses. During the~~ ~~nine months endedSeptember 30, 2013, the Company utilized~~ ~~$2 million~~ ~~of the remaining accrual resulting in a remaining liability of~~ ~~$3 million~~ at ~~September 30, 2013~~.

~~Prior Restructuring Programs~~

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

~~FINANCIAL CONDITION~~Financial Condition


	September 30, 2013		December 31, 2012		Change			March 31, 2014		December 31, 2013		Change
Total assets	$	7,182	$	7,445	$	(263	)	$	7,227	$	7,326	$	(99	)
Total liabilities	5,509		5,926		(417		)	5,252		5,313		(61		)
Total equity	1,673		1,519		154			1,975		2,013		(38		)

For the ~~nine~~three months ended~~September 30, 2013~~, March 31, 2014, total assets decreased $~~263~~99 million primarily as a result of a $~~203~~117 million decrease in cash and cash equivalents ~~primarily~~ due to ~~positive cash flows from operations offset by the redemption of Senior Notes and Senior Subordinated Notes, the issuance of Senior Notes and~~ the repurchase of ~~$100~~$44 million of ~~the 9.00%~~ First and a Half Lien Notes through open market ~~purchases.~~purchases, $23 million of acquisition related payments and the payment of 2013 bonuses in the first quarter of 2014. In addition, franchise agreements and other intangibles decreased by $5017 million and $263 million, respectively, due to amortization, partially offset by a ~~$15~~$37 million increase in ~~trade receivables~~goodwill and a ~~$6 million~~ ~~increase in goodwill~~other intangibles from acquisitions by our Company Owned Brokerage Services segment.

Total liabilities decreased $~~417~~61 million due to a ~~$411~~$58 million ~~decrease~~ reduction in total indebtedness primarily related to the redemption of the Company's 11.50% Senior Notes, 12.00% Senior Notes, 12.375% Senior Subordinated Notes and 13.375% Senior Subordinated Notes and the Company's repurchase of ~~$100 million~~ ~~of its 9.00% First and a Half Lien Notes through open market purchases. The decrease was also due to~~securitization obligations, a $1791 million reduction in accrued expenses and other current liabilities primarily due to ~~lower accrued interest as a result~~the payment of ~~reduced indebtedness~~2013 bonuses in the first quarter of 2014 and the repurchase of $44 million of First and a ~~decrease in accrued legal costs,~~Half Lien Notes. These decreases were partially offset by ~~an increase in accrued employee costs and~~ a $515 million increase in accounts ~~payable.~~payable and an increase in revolver borrowings of $145 million.

Total equity ~~increased~~decreased $~~154~~38 million primarily due to the $3646 million net loss for the three months ended March 31, 2014, partially offset by $9 million of additional paid in capital related to stock-based ~~compensation~~compensation.

Liquidity and ~~$118 million~~ ~~due to net income attributable to Realogy Holdings and Realogy Group~~ ~~for the nine months endedSeptember 30, 2013~~.

~~Table of Contents~~

~~LIQUIDITY AND CAPITAL RESOURCES~~Capital Resources

In October 2012, the Company raised net proceeds of approximately ~~$1.2 billion~~$1,176 million in the initial public offering of its common stock. In addition, in connection with the initial public offering, holders of approximately ~~$2.1 billion~~$2,110 million of Convertible Notes converted all of their Convertible Notes into common stock.

After giving effect to the application of net proceeds from the initial public offering, conversion of our Convertible Notes ~~issuance~~and the debt transactions completed during 2013 and the first quarter of ~~$500 million of 3.375% Senior Notes and borrowings under~~ 2014, our ~~revolving credit facility with which we repaid or redeemed our~~ 10.50% Senior Notes, 11.50% Senior Notes, 11.00%/11.75% Senior Toggle Notes, 12.00% Senior Notes, 12.375% Senior Subordinated Notes, 13.375% Senior Subordinated Notes, 13.50% Second Lien Loans, $100 million of Other Bank Indebtedness and ~~$100 million~~ ~~of the 9.00% First and a Half Lien Notes, as well as amending and restating our senior secured credit facility; our~~ outstanding indebtedness has been reduced by approximately $3.2 billion ~~$3.3 billion~~since September 30, 2012. As a result of these transactions, our liquidity position has significantly improved but it continues to be impacted by our remaining interest expense and would be adversely impacted by: (i) a halt in the recovery of the residential real estate market, (ii) an unanticipated increase in LIBOR or ABR, as well as (iii) our inability to access our relocation securitization programs.

Our primary liquidity needs have been to service our debt and finance our working capital and capital expenditures, which we have historically satisfied with cash flows from operations and funds available under our revolving credit facilities and securitization facilities. Given the significant reduction in our indebtedness and annual interest expense that resulted from our October 2012 initial public offering and related transactions, as well as our recent indebtedness repayments and refinancings, we ~~expect to generate~~generated positive cash flows from operations in ~~2013.~~2013 and expect this to continue in 2014. We intend to use ~~such~~future cash flow primarily to further reduce indebtedness. We may from time to time seek to repurchase our outstanding notes, through tender offers, open market purchases, privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors.

We believe that we are experiencing a ~~sustainable~~ recovery in the residential real estate ~~market.~~ ~~As discussed under the heading “Current Industry Trends,” we have experienced an increase in homesale sides and average homesale price at our Company Owned Real Estate Brokerage Services segment and our Real Estate Franchise Services segment;~~market; however, we are not certain of the length, timing or improvement level that may be associated with this recovery. Moreover, if the residential real estate market or the economy as a whole does not continue to improve or ~~deteriorates, we may experience further adverse effects on~~worsens, our business, financial condition and liquidity may be materially adversely affected, including our ability to access capital and grow our business.

Historically, operating results and revenues for all of our businesses have been strongest in the second and third quarters of the calendar year. A significant portion of the expenses we incur in our real estate brokerage operations are related to marketing activities and commissions and therefore, are ~~therefore,~~ variable. However, many of our other expenses, such as interest payments, facilities costs and certain personnel-related costs, are fixed and cannot be reduced during a seasonal slowdown. Consequently, our debt balances are generally at their highest levels at or around the end of the first quarter of every year.

We will continue to evaluate potential refinancing and financing transactions. There can be no assurance as to which, if any, of these alternatives we may pursue as the choice of any alternative will depend upon numerous factors such as market

Table of Contents

conditions, our financial performance and the limitations applicable to such transactions under our existing financing agreements and the consents we may need to obtain under the relevant documents. There can be no assurance that financing will be available to us on acceptable terms or at all.

Cash Flows

At ~~September 30, 2013~~,March 31, 2014, we had $~~173~~119 million of cash and cash equivalents, a decrease of $~~203~~117 million compared to the balance of $~~376~~236 million at December 31, ~~2012~~2013. The following table summarizes our cash flows for the ~~nine~~three months ended~~September 30, 2013~~ March 31, 2014 and ~~2012~~2013:


	Nine Months Ended September 30,									Three Months Ended March 31,
	2013			2012			Change			2014			2013			Change
Cash provided by (used in):
Operating activities	$	330		$	(1	)	$	331		$	(110	)	$	(43	)	$	(67	)
Investing activities	(50		)	(51		)	1			(37		)	(16		)	(21		)
Financing activities	(483		)	49			(532		)	30			50			(20		)
Effects of change in exchange rates on cash and cash equivalents	—			1			(1		)	—			(1		)	1
Net change in cash and cash equivalents	$	(203	)	$	(2	)	$	(201	)	$	(117	)	$	(10	)	$	(107	)

~~Table of Contents~~

For the ~~nine~~three months ended~~September 30, 2013~~, March 31, 2014, $~~331~~67 million more cash was ~~provided~~used by operating activities compared to the same period in ~~2012~~2013. For the ~~nine~~three months ended~~September 30, 2013~~, March 31, 2014, $~~330 million~~ ~~of cash was provided by operating activities primarily due to positive cash flows from operating results of~~ ~~$305 million~~ ~~as well as~~ ~~$41 million~~ ~~of cash dividends received from unconsolidated subsidiaries. This was partially offset by cash used due to an increase of~~ ~~$1 million~~ ~~and~~ ~~$15 million~~ ~~in relocation receivables and trade receivables, respectively.~~ ~~For the nine months endedSeptember 30, 2012~~, $1110 million of cash was used inby operating activities primarily due to negative cash flows from operating results of $~~116~~9 million ~~after~~ ~~$415 million~~ ~~of cash interest payments~~, as well as ~~an increase of~~ ~~$24~~a $79 million ~~and~~ ~~$34 million~~ ~~in trade receivables and relocation receivables, respectively. This was partially offset by an increase of~~ ~~$144 million~~ decrease in accounts payable, accrued expenses and other liabilities primarily due to the payment of the 2013 bonus in the first quarter of 2014, whereas substantially all of the 2012 bonus was paid in December 2012, and an increase of $7 millionand $2810 million in relocation receivables and trade receivables, respectively. In addition, no cash dividends were received from PHH Home Loans for the three months ended March 31, 2014. For the three months ended March 31, 2013, $43 million of cash was used in operating activities primarily due to negative cash flows from operating results of $24 million after $92 million of cash interest payments as well as a decrease in accounts payable, accrued expenses and other liabilities of $39 million primarily due to a decrease in accrued interest as a result of reduced indebtedness following our initial public offering and change in timing of interest payments, partially offset by cash dividends received from ~~unconsolidated subsidiaries~~PHH Home Loans of $15 million. and a decrease in trade receivables of $3 million and relocation properties held for sale of $4 million.

We received no cash dividends from PHH Home Loans of ~~$40 million~~ ~~and~~ ~~$26 million~~during the ~~nine~~three months ended March 31, 2014 and $15 million during the three months ended ~~September 30,~~March 31, 2013 ~~and~~ ~~2012, respectively.~~. We expect that PHH Home Loans will continue to generate annual earnings and will be able to provide corresponding dividends as a continuing source of our cash flows, although the level of future dividends will fluctuate and will be dependent upon the financial results of PHH Home Loans.

For the ~~nine~~three months ended~~September 30, 2013~~, March 31, 2014, we used $121 million ~~less~~more cash for investing activities compared to the same period in ~~2012~~2013. For the ~~nine~~three months ended~~September 30, 2013~~, March 31, 2014, $5037 million of cash was primarily used for $4023 million of acquisition related payments and $13 million of property and equipment additions, partially offset by a $54 million decrease in restricted cash. For the three months ended March 31, 2013, $16 million of cash was used for $12 million of property and equipment additions, $2 million of acquisition related payments and a $2$2 million increase in restricted cash.~~For the nine months endedSeptember 30, 2012~~, ~~$51 million~~ ~~of cash was used for~~ ~~$34 million~~ ~~of property and equipment additions,~~ ~~$5 million~~ ~~of acquisition related payments, a $6 million~~ ~~increase in restricted cash and net purchases of certificates of deposit of $6 million~~.

For the ~~nine~~three months ended~~September 30, 2013, we used~~ March 31, 2014, $~~532~~20 million ~~more~~less cash ~~for~~was provided by financing activities compared to the same period in ~~2012~~2013. For the ~~nine~~three months ended~~September 30, 2013~~, March 31, 2014, $~~483~~30 million of cash was ~~used for:~~

~~the redemption of Realogy Group's 11.50% Senior Notes, 12.00% Senior Notes, 12.375% Senior Subordinated Notes and 13.375% Senior Subordinated Notes~~provided by an increase in net revolver borrowings of $~~821~~145 million;

, partially offset by $58 million of net securitization obligation repayments, the repurchase of ~~$100~~$44 million of ~~the 9.00%~~ First and a Half Lien ~~Notes;~~

~~a decrease in revolver borrowings of~~Notes and $~~70 million~~;

~~payment of~~ ~~$28 million~~ ~~of debt issuance costs; and~~

~~$26~~9 million of other financing related ~~payments;~~

~~partially offset by,~~

~~$500~~payments. For the three months ended March 31, 2013, $50 million of ~~net proceeds from the issuance~~cash was provided as a result of ~~3.375%~~ ~~Senior Notes and~~ ~~$79~~$79 million of additional proceeds from the extension of the term loan ~~facility.~~

~~For the nine months endedSeptember 30, 2012~~, ~~$49~~facility and $25 million ~~of cash was provided by financing activities as a result of the issuance of~~ ~~$593 million~~ ~~of First Lien Notes and~~ ~~$325 million~~ ~~of First and a Half Lien Notes~~ from an increase in revolver borrowings, partially offset by ~~$640~~the payment of $22 million of ~~term loan facility repayments, the repayment of revolver borrowings of~~ ~~$188~~debt issuance costs and $21 million ~~and~~ ~~$18 million~~ of securitization obligation repayments.

Table of Contents

Financial Obligations

Indebtedness Table

As of ~~September 30, 2013~~,March 31, 2014, the total capacity, outstanding borrowings and available capacity under the Company’s borrowing arrangements were as follows:

~~Table of Contents~~


	Interest Rate	Expiration Date	Total Capacity		Outstanding Borrowings		Available Capacity		Interest Rate	Expiration Date	Total Capacity		Outstanding Borrowings		Available Capacity
Senior Secured Credit Facility:
Revolving credit facility (1)	(2)	March 2018	$	475	$	40	$	435	(2)	March 2018	$	475	$	145	$	305
Term loan facility	(3)	March 2020	1,915		1,897		—		(3)	March 2020	1,901		1,884		—
First Lien Notes	7.625%	January 2020	593		593		—		7.625%	January 2020	593		593		—
First and a Half Lien Notes(4)	7.875%	February 2019	700		700		—		7.875%	February 2019	685		685		—
First and a Half Lien Notes	9.00%	January 2020	225		225		—		9.00%	January 2020	196		196		—
Senior Notes	3.375%	May 2016	500		500		—		3.375%	May 2016	500		500		—
Securitization obligations: (4)
Securitization Obligations:(5)
Apple Ridge Funding LLC		September 2014	325		229		96			September 2014	325		177		148
Cartus Financing Limited ~~(5)~~(6)		Various	65		18		47			Various	67		17		50
			$	4,798	$	4,202	$	578			$	4,742	$	4,197	$	503

_______________


(1)	The available capacity under this facility was reduced by $25 million of outstanding letters of credit. On ~~October 31, 2013~~,May 1, 2014, the Company had $40100 million outstanding on the revolving credit facility and $25 million outstanding letters of credit on such facility, leaving $~~410~~350 million of available capacity.


(2)	Interest rates with respect to revolving loans under the senior secured credit facility are based on, at Realogy Group’s option, (a) adjusted LIBOR plus 2.75% or (b) JPMorgan Chase Bank, N.A.'s prime rate ("ABR") plus 1.75% in each case subject to reductions based on the attainment of certain leverage ratios.

(3)


(4)	On April 7, 2014, Realogy Group issued $450 million of 4.50% Senior Notes in a private offering. The Company used the net proceeds from the offering of the Notes of $444 million to repurchase $354 million of the Company's 7.875% First and a Half Lien Notes.


(5)	Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.


~~(5)~~(6)	Consists of a £35 million facility which expires in August 2015 and a £5 million annual working capital facility which expires in August 2014.

Senior Secured Credit Facility

On March 10, 2014, Realogy Group entered into a first amendment (the "First Amendment") to its Amended and Restated Credit Agreement, dated as of March 5, 2013. The First Amendment repriced the remaining $1,905 million of term loan issued under the Credit Agreement through a refinancing of the existing term loan with a new term loan. The interest rate with respect to the new term loan is based on, at Realogy Group's option, adjusted LIBOR plus ~~3.50%~~3.00% (with a LIBOR floor of ~~1.00%~~0.75%) or ABR plus ~~2.50%~~2.00% (with an ABR floor of ~~2.0%~~1.75%). The interest rate with respect to revolving loans under the revolving credit facility is based on, at Realogy Group's option, adjusted LIBOR plus 2.75% or ABR plus 1.75%. The

Table of Contents

maturity date for the new term loan remains March 5, 2020, and all other material provisions under the Credit Agreement remain unchanged.

~~The Amended and Restated Credit Agreement permits the Company to obtain up to~~ ~~$500 million~~ of additional credit facilities from lenders reasonably satisfactory to the administrative agent and us, without the consent of the existing lenders under the new senior secured credit facility, plus an unlimited amount if Realogy Group's senior secured leverage ratio is less than ~~3.50~~ to ~~1.0~~ ~~on a pro forma basis. Subject to certain restrictions, the Amended and Restated Credit Agreement also permits us to issue senior secured or unsecured notes in lieu of any incremental facility.~~

~~Table of Contents~~

First Lien Notes

First and a Half Lien Notes

Table of Contents

its Senior Secured Credit Facility and the First Lien Notes. The priority of the collateral liens securing each series of the First and a Half Lien Notes is equal to one another.

During the first quarter of 2014, the Company repurchased $29 million of its 9.00% First and a Half Lien Notes through open market purchases for an aggregate purchase price of $35 million, including $1 million of accrued interest and a premium of $5 million. Additionally, the Company repurchased $15 million of its 7.875% First and a Half Lien Notes through open market purchases for an aggregate purchase price of $1816 million, including a premium of $1 million.

~~Unsecured Notes~~

On April ~~16, 2013,~~7, 2014, Realogy Group ~~utilized~~ ~~$201~~issued $450 million of 4.50% Senior Notes in a private offering. The Company used a portion of the ~~remaining~~ ~~$218~~$444 million of net proceeds from the ~~Company's initial public~~ offering to ~~redeem all~~repurchase $354 million of the ~~outstanding Senior Subordinated Notes. On April 23, 2013, Realogy~~

~~Table~~Company's 7.875% First and a Half Lien Notes and to pay related premiums of ~~Contents~~

~~Group utilized the remaining net proceeds from the Company's initial public offering, cash on hand~~$33 million as well as related fees and ~~borrowings under its revolving credit facility to redeem all of the~~ ~~$130 million~~ ~~of its~~ ~~12.00%~~ ~~Senior~~expenses.

Unsecured Notes ~~at a premium of~~ ~~106%~~.

On April 7, 2014, Realogy Group issued $450 million of 4.50% Senior Notes in a private offering. As discussed above, the Company used a portion of the net proceeds from the offering of the 4.50% Senior Notes of $444 million to repurchase $354 million of the Company's 7.875% First and a Half Lien Notes and to pay related premiums of $33 million as well as related fees and expenses. The Company intends to use the remaining net proceeds from the offering of the 4.50% Senior Notes for working capital and general corporate purposes. The Company may also use such proceeds to repay existing secured notes from time to time, through either tender offers, redemptions, purchases in privately negotiated transactions, open market purchases, or a combination thereof, and to pay the fees and expenses related thereto.

Securitization Obligations

Realogy Group has secured obligations through Apple Ridge Funding LLC, a securitization program with a borrowing capacity of $325 million and an expiration date of September 2014.

Table of Contents

limits, financial reporting requirements, restrictions on mergers and change of control, any uncured breach of Realogy Group’s senior secured leverage ratio under Realogy Group’s senior secured credit facility, and cross-defaults to Realogy Group’s material indebtedness. The occurrence of a trigger event under the Apple Ridge securitization facility could restrict our ability to access new or existing funding under this facility or result in termination of the facility, either of which would adversely affect the operation of our relocation business.

Loss on the Early Extinguishment of Debt and Write-Off of Deferred Financing Costs

For the three months ended ~~September 30,~~March 31, 2013.

~~Table of Contents~~

As, as a result of the ~~2012 Senior Secured Notes Offering~~March 2013 Amended and ~~the use of proceeds to repay indebtedness,~~Restated Credit Agreement, the Company recorded a loss on the early extinguishment of debt of $6$3 million ~~during~~ for the ~~nine months endedSeptember 30, 2012~~.portion that qualified for debt extinguishment. In addition, the Company wrote off deferred financing costs of $2 million to interest expense for the portion that qualified as a debt modification.

Covenants under the Senior Secured Credit Facility and ~~Certain~~ Indentures

The senior secured credit facility and the indentures governing the First Lien Notes, First and a Half Lien Notes, the 3.375% Senior Notes and the ~~3.375%~~4.50% Senior Notes contain various covenants that limit (subject to certain exceptions) Realogy Group’s ability to, among other things:

incur or guarantee additional ~~debt;~~debt or issue disqualified stock or preferred stock;

pay dividends or make distributions to Realogy Group’s stockholders, including Realogy Holdings;

repurchase or redeem capital ~~stock or subordinated indebtedness;~~stock;

make loans, investments or acquisitions;

incur restrictions on the ability of certain of Realogy Group's subsidiaries to pay dividends or to make other payments to Realogy Group;

enter into transactions with affiliates;

create liens;

merge or consolidate with other companies or transfer all or substantially all of Realogy Group's and its material subsidiaries' assets;

transfer or sell assets, including capital stock of subsidiaries; and

prepay, redeem or repurchase subordinated indebtedness.

As a result of the covenants to which we remain subject, we are limited in the manner in which we conduct our business and we may be unable to engage in favorable business activities or finance future operations or capital needs. In addition, the senior secured credit facility requires us to maintain a senior secured leverage ~~ratio.~~ratio in certain circumstances. See "Financial ~~Obligations -~~ Obligations—Senior Secured Credit Facility" for additional information.

Table of Contents

Non-GAAP Financial Measures

The SEC has adopted rules to regulate the use in filings with the SEC and in public disclosures of ~~“non-GAAP~~"non-GAAP financial measures,”" such as EBITDA and Adjusted EBITDA and the ratios related thereto. These measures are derived on the basis of methodologies other than in accordance with GAAP.

EBITDA is defined by us as net income (loss) before depreciation and amortization, interest expense, net (other than relocation services interest for securitization assets and securitization obligations) and income taxes. Adjusted EBITDA calculated for a twelve-month period is presented to demonstrate our compliance with the senior secured leverage ratio covenant in the senior secured credit facility. Adjusted EBITDA calculated for a twelve-month period corresponds to the definition of ~~“EBITDA,”~~"EBITDA," calculated on a ~~“pro~~"pro forma basis,”" used in the senior secured credit facility to calculate the senior secured leverage ratio. Adjusted EBITDA includes adjustments to EBITDA for restructuring costs, former parent legacy cost (benefit) items, net, ~~IPO related costs for the Convertible Notes,~~ loss on the early extinguishment of debt, non-cash charges, ~~Apollo management fees,~~ fees for the secondary equity offerings and incremental securitization interest costs, as well as pro forma cost savings for restructuring initiatives, the pro forma effect of business optimization initiatives and the pro forma effect of acquisitions and new franchisees, in each case calculated as of the beginning of the twelve-month period. Adjusted EBITDA calculated for a three-month period adjusts for the same items as for a twelve-month period, except that the pro forma effect of cost savings, business optimizations and acquisitions and new franchisees are calculated as of the beginning of the three-month period instead of the twelve-month period.

We present EBITDA and Adjusted EBITDA because we believe EBITDA and Adjusted EBITDA are useful as supplemental measures in evaluating the performance of our operating businesses and provide greater transparency into our results of operations. Our management, including our chief operating decision maker, uses EBITDA as a factor in

~~Table of Contents~~

evaluating the performance of our business. EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for net income or other statement of operations data prepared in accordance with GAAP.

We believe EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations in capital structures (affecting net interest expense), taxation, the age and book depreciation of facilities (affecting relative depreciation expense) and the amortization of intangibles, which may vary for different companies for reasons unrelated to operating performance. We further believe that EBITDA is frequently used by securities analysts, investors and other interested parties in their evaluation of companies, many of which present an EBITDA measure when reporting their results.

EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider EBITDA or Adjusted EBITDA either in isolation or as substitutes for analyzing our results as reported under GAAP. Some of these limitations are:

these measures do not reflect changes in, or cash ~~requirement~~required for, our working capital needs;

these measures do not reflect our interest expense (except for interest related to our securitization obligations), or the cash requirements necessary to service interest or principal payments on our debt;

these measures do not reflect our income tax expense or the cash requirements to pay our taxes;

these measures do not reflect historical cash expenditures or future requirements for capital expenditures or contractual commitments;

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often require replacement in the future, and these measures do not reflect any cash requirements for such replacements; and

other companies may calculate these measures differently so they may not be comparable.

In addition to the limitations described above, Adjusted EBITDA includes pro forma cost savings, the pro forma effect of business optimization initiatives and the pro forma full period effect of acquisitions and new franchisees. These adjustments may not reflect the actual cost savings or pro forma effect recognized in future periods.

Table of Contents

A reconciliation of net income (loss) attributable to Realogy Group to EBITDA and Adjusted EBITDA for the twelve months ended ~~September 30, 2013~~March 31, 2014 is set forth in the following table:

~~Table of Contents~~

Less Equals Plus Equals
Year Ended Nine Months Ended Three Months Ended Nine Months Ended Twelve Months
Ended
December 31,
2012 September 30,
2012 December 31,
2012 September 30,
2013 September 30,
2013
Net income (loss) attributable to Realogy (a) $ (543 ) $ (251 ) $ (292 ) $ 118
$ (174 )
Income tax expense 39
33
6
25
31
Income (loss) before income taxes (504 ) (218 ) (286 ) 143
(143 )
Interest expense, net 528
533
(5 ) 230
225
Depreciation and amortization 173
131
42
130
172
EBITDA (b) 197
446
(249 ) 503
254
Restructuring costs and former parent legacy costs (benefit), net (c) 5
IPO related costs for the Convertible Notes 361
Loss on the early extinguishment of debt 86
Pro forma cost savings for 2013 restructuring initiatives (d) 1
Pro forma cost savings for 2012 restructuring initiatives (e) 1
Pro forma effect of business optimization initiatives (f) 19
Non-cash charges (g) 40
Non-recurring fair value adjustments for purchase accounting (h) 1
Pro forma effect of acquisitions and new franchisees (i) 6
Apollo management fees (j) 28
Fees for secondary equity offerings 2
Incremental securitization interest costs (k) 5
Adjusted EBITDA $ 809
Total senior secured net debt (l) $ 2,452
Senior secured leverage ratio 3.03 x



				Less			Equals			Plus			Equals
	Year Ended			Three Months Ended			Nine Months Ended			Three Months Ended			Twelve Months Ended
	December 31, 2013			March 31, 2013			December 31, 2013			March 31, 2014			March 31, 2014
Net income (loss) attributable to Realogy Group (a)	$	438		$	(75	)	$	513		$	(46	)	$	467
Income tax (benefit) expense	(242		)	7			(249		)	(34		)	(283		)
Income (loss) before income taxes	196			(68		)	264			(80		)	184
Interest expense, net	281			89			192			70			262
Depreciation and amortization	176			42			134			46			180
EBITDA (b)	653			63			590			36			626
Covenant calculation adjustments:
Restructuring costs and former parent legacy benefit, net (c)													—
Loss on the early extinguishment of debt													76
Pro forma effect of business optimization initiatives (d)													12
Non-cash charges (e)													44
Pro forma effect of acquisitions and new franchisees (f)													17
Fees for secondary equity offerings													2
Incremental securitization interest costs (g)													4
Adjusted EBITDA													$	781
Total senior secured net debt (h)													$	2,590
Senior secured leverage ratio													3.32		x

_______________

(a)

Net income (loss) attributable to Realogy consists of: (i) ~~a loss~~income of ~~$292~~$84 million for the ~~fourth~~second quarter of ~~2012,~~2013, (ii) ~~a loss~~income of ~~$75~~$109 million for the ~~first~~third quarter of 2013, (iii) income of ~~$84~~$320 million for the ~~second~~fourth quarter of 2013 and (iv) ~~income~~a loss of ~~$109~~$46 million for the ~~third~~first quarter of ~~2013.~~

2014.


(b)	EBITDA consists of: (i) ~~negative~~ ~~$249~~$204 million for the second quarter of 2013, (ii) $236 million for the third quarter of 2013, (iii) $150 million for the fourth quarter of ~~2012, (ii)~~ ~~$63~~2013 and (iv) $36 million for the first quarter of ~~2013, (iii)~~ ~~$204 million~~ ~~for the second quarter 2013 and (iv)~~ ~~$236 million~~ ~~for the third quarter of 2013.~~ 2014.


(c)	Consists of $94 million of restructuring costs ~~partially~~ offset by a net benefit of $4 million ~~for~~of former parent legacy items.


(d)	Represents ~~incremental costs incurred for the Corporate headquarters that are not expected to recur in subsequent periods.~~

~~(e)~~

Represents actual costs incurred that are not expected to recur in subsequent periods due to restructuring activities initiated during the year ended December 31, 2012. From this restructuring, we expect to reduce our operating costs by approximately ~~$13 million~~ ~~on a twelve-month run-rate basis and estimate that~~ ~~$12 million~~ ~~of such savings were realized from the time they were put in place. The adjustment shown represents the impact the savings would have had on the period from~~ ~~October 1, 2012~~ ~~through the time they were put in place had those actions been effected on~~ ~~October 1, 2012~~.


~~(f)~~	~~Represents~~ the twelve-month pro forma effect of business optimization initiatives including $3$7 million related to business cost cutting initiatives, $2 million related to our Relocation Services integration costs, $3$2 million related to vendor renegotiations and ~~$13~~$1 million ~~related to business cost cutting initiatives.~~ of other items.


~~(g)~~(e)	Represents the elimination of non-cash expenses, including ~~$58~~$67 million of stock-based compensation expense and $3 million of other items less ~~$16~~$26 million for the change in the allowance for doubtful accounts and notes reserves ~~and~~ ~~$2 million~~ ~~of other items~~ from ~~October~~April 1, ~~2012~~2013 through ~~September 30, 2013~~.March 31, 2014.


~~(h)~~	~~Reflects the adjustment for the negative impact of fair value adjustments for purchase accounting at the operating business segments primarily related to deferred rent.~~

~~(i)~~(f)

Represents the estimated impact of acquisitions and new franchisees as if they had been acquired or signed on ~~October~~April 1, ~~2012~~2013. Franchisee sales activity is comprised of new franchise agreements as well as growth acquired by existing franchisees with our assistance. We have made a number of assumptions in calculating such estimate and there can be no assurance that we would have generated the projected levels of EBITDA had we owned the acquired entities or entered into the franchise contracts as of ~~October~~April 1, ~~2012~~.


~~(j)~~	~~Represents the elimination of the expense recognized for the termination of the Apollo management fee agreement for the twelve months ended~~ ~~September 30,~~ 2013.


~~(k)~~(g)	Incremental borrowing costs incurred as a result of the securitization facilities refinancing for the twelve months ended ~~September 30, 2013~~. March 31, 2014.

~~(l)~~(h)

Represents total borrowings under the senior secured credit facility ~~which are~~and borrowings secured by a first priority lien on our assets of $~~2,548~~2,639 million plus $18 million of capital lease obligations less $~~114~~67 million of readily available cash as of ~~September 30, 2013~~.March 31, 2014. Pursuant to the terms of our senior secured credit facility, total senior secured net debt does not include the First and a Half Lien Notes, other indebtedness secured by a lien on our assets that is pari passu or junior in priority to the First and a Half Lien Notes our securitization obligations or unsecured indebtedness, including the 3.375% Senior Notes and the 4.50% Senior Notes.

5041

Table of Contents

~~indebtedness secured by a lien on our assets that is~~ ~~pari passu~~ ~~or junior in priority to the First and a Half Lien Notes our securitization obligations or unsecured indebtedness, including the 3.375% Senior Notes.~~

Set forth in the table below is a reconciliation of net ~~income (loss)~~loss attributable to Realogy Group to Adjusted EBITDA for the three-month periods ended ~~September 30, 2013~~March 31, 2014 and ~~2012~~2013:

Three Months Ended
September 30,
2013 September 30,
2012
Net income (loss) attributable to Realogy $ 109
$ (34 )
Income tax expense 9
18
Income (loss) before income taxes 118
(16 )
Interest expense, net 74
187
Depreciation and amortization 44
42
EBITDA 236
213
Restructuring costs and former parent legacy costs (benefit), net 1
1
Loss on the early extinguishment of debt 22
—
Non-cash charges 20
(2 )
Pro forma cost savings for restructuring initiatives 1
—
Pro forma effect of business optimization initiatives 4
6
Non-recurring fair value adjustments for purchase accounting —
1
Pro forma effect of acquisitions and new franchisees 1
1
Apollo management fees —
4
Incremental securitization interest costs 1
1
Adjusted EBITDA 286
225

~~Liquidity Risks~~

~~Our liquidity position may be negatively affected as a result of the following specific liquidity risks.~~

~~Interest Requirements and Seasonality~~

With the completion of the Company's initial public offering and related transactions in October 2012, as well as our subsequent refinancings and repayment of indebtedness, our interest expense is substantially reduced from its level as of September 30, 2012. Our liquidity position, however, will continue to be negatively impacted by the interest expense on our debt obligations and could be negatively impacted by deterioration in the residential real estate market or the economy as a whole.

Our business segments are also subject to seasonal fluctuations. Historically, operating results and revenues for all of our businesses have been strongest in the second and third quarters of the calendar year. A significant portion of the expenses we incur in our real estate brokerage operations are related to marketing activities and commissions and are, therefore, variable. However, certain of our other expenses, such as facilities costs and certain personnel-related costs are fixed and cannot be reduced during a seasonal slowdown. Consequently, our debt balances are generally at their highest level at or around the end of the first quarter of every year. If there is ~~a halt in the recovery of the residential real estate market, we may be required to seek additional sources of working capital for our future liquidity needs. There can be no assurance that we would be able to obtain financing on acceptable terms or at all.~~

~~Interest Rate Risk~~

Certain of our borrowings, primarily borrowings under the senior secured credit facility and our securitization arrangements, are at variable rates of interest and expose us to interest rate risk. If interest rates increase, our debt service obligations on the variable rate indebtedness would increase even though the amount borrowed remained the same, and our financial results would be negatively impacted. We have entered into interest rate swaps, involving the exchange of floating for fixed rate interest payments, to reduce interest rate volatility for a portion of our floating interest rate debt facilities.

~~Securitization Programs~~

Funding requirements of our relocation business are primarily satisfied through the issuance of securitization obligations to finance relocation receivables and advances. The Apple Ridge program has restrictive covenants, including restrictions on dividends, and trigger events, including performance triggers linked to the age and quality of the underlying assets, foreign obligor limits, multicurrency limits, financial reporting requirements, restrictions on mergers and change of control, breach of Realogy Group’s senior secured leverage ratio under Realogy Group’s senior secured credit facility if uncured, and cross-defaults to Realogy Group’s material indebtedness.



	Three Months Ended
	March 31, 2014			March 31, 2013
Net loss attributable to Realogy	$	(46	)	$	(75	)
Income tax (benefit) expense	(34		)	7
Loss before income taxes	(80		)	(68		)
Interest expense, net	70			89
Depreciation and amortization	46			42
EBITDA	36			63
Former parent legacy costs, net	1			1
Loss on the early extinguishment of debt	10			3
Non-cash charges	2			(2		)
Pro forma effect of business optimization initiatives	2			4
Pro forma effect of acquisitions and new franchisees	1			1
Incremental securitization interest costs	1			1
Adjusted EBITDA	$	53		$	71

Contractual Obligations

The following table summarizes our future contractual obligations as of ~~September 30, 2013~~:March 31, 2014:


	Remaining														Remaining
	2013		2014		2015		2016		2017		Thereafter		Total		2014		2015		2016		2017		2018		Thereafter		Total
Revolving credit facility (a)	$	—	$	—	$	—	$	—	$	—	$	40	$	40	$	—	$	—	$	—	$	—	$	145	$	—	$	145
Term loan facility (b)	10		19		19		19		19		1,829		1,915		14		19		19		19		19		1,811		1,901
First Lien Notes	—		—		—		—		—		593		593		—		—		—		—		—		593		593
7.875% First and a Half Lien Notes	—		—		—		—		—		700		700		—		—		—		—		—		685		685
9.00% First and a Half Lien Notes	—		—		—		—		—		225		225		—		—		—		—		—		196		196
3.375% Senior Notes	—		—		—		500		—		—		500		—		—		500		—		—		—		500
Interest payments on long-term debt (c)	59		234		236		227		206		422		1,384		145		228		223		203		187		198		1,184
Securitized obligations (d)	247		—		—		—		—		—		247		194		—		—		—		—		—		194
Operating leases (e)	25		128		99		61		42		139		494		107		118		78		57		35		132		527
Capital leases (including imputed interest)	2		8		5		3		1		1		20		6		7		5		2		—		—		20
Purchase commitments (f)	24		38		19		13		10		254		358		50		28		14		9		8		248		357
Total (g) (h)	$	367	$	427	$	378	$	823	$	278	$	4,203	$	6,476
Total (g) (h) (i)															$	516	$	400	$	839	$	290	$	394	$	3,863	$	6,302

_______________


(a)	The Company’s senior secured credit facility includes a $475 million revolving facility expiring in March 2018. Outstanding borrowings under this facility are classified on the balance sheet as current due to the revolving nature of the facility.

~~Table of Contents~~


(b)	The Company’s term loan facility matures in March 2020. There is 1% per annum amortization of principal, which commenced on June 30, 2013. ~~The Company has entered into derivative instruments to fix the interest rate over the next twelve months for~~ ~~$425 million~~ ~~of the~~ ~~$1,955 million~~ ~~of variable rate debt.~~


(c)	Interest payments are based on applicable interest rates in effect at ~~September 30, 2013~~March 31, 2014 and include the impact of .derivative instruments designed to fix the interest rate of a portion of the Company's variable rate debt.


(d)	The Apple Ridge securitization facility expires in September 2014 and the Cartus Financing Limited agreements expire in August 2014 and August 2015. These obligations are classified as current on the balance sheet due to the current classification of the underlying assets that collateralize the obligations.


(e)	The operating lease amounts included in the above table do not include variable costs such as maintenance, insurance and real estate taxes.

(f)

Purchase commitments include a minimum licensing fee that the Company is required to pay to Sotheby’s from 2009 through 2054. The annual minimum licensing fee is approximately $2 million. The purchase commitments also include a minimum licensing fee to be paid to Meredith from 2009 through 2058 for the licensing of the Better Homes and Gardens Real Estate brand. The annual minimum fee began at $0.5 million in 2009 and ~~will increase~~has increased to $4 million byin 2014 ~~and~~where it will generally ~~remains the same~~remain thereafter.

Table of Contents


(g)	In April 2007, the Company established a standby irrevocable letter of credit for the benefit of Avis Budget Group Inc. in accordance with the Separation and Distribution Agreement. At ~~September 30, 2013~~,March 31, 2014, the letter of credit was at $53 million. This letter of credit is not included in the contractual obligations table above.


(h)	The contractual obligations table does not include other non-current liabilities such as pension liabilities of $4825 million and unrecognized tax benefits of $112 million as the Company is not able to estimate the year in which these liabilities could be paid.

(i)

The contractual obligations table does not include non-standard incentives offered to some franchisees which are paid at certain points during the franchisee agreement period provided the franchisee maintains a certain level of annual gross commission income and the franchisee is in compliance with the terms of the franchise agreement at the time of payment. If current annual gross commission income levels are maintained by our franchisee's we would pay a total of $6 million over the next three years.

Contractual Obligations Update

On April 7, 2014, Realogy Group issued $450 million of 4.50% Senior Notes that will mature on April 15, 2019, in a private offering. The Company used the net proceeds from the offering of the 4.50% Senior Notes of $444 million to repurchase $354 million of the Company's 7.875% First and a Half Lien Notes and to pay related premiums of $33 million as well as related fees and expenses. After the first quarter 2014 open market repurchases and the April 2014 repurchases with the net proceeds from the issuance of the 4.50% Senior Notes, there are approximately $331 million of 7.875% First and a Half Lien Notes outstanding.

Critical Accounting Policies

In presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavorable change to current conditions, it could result in a material adverse impact to our combined results of operations, financial position and liquidity. We believe that the estimates and assumptions we used when preparing our financial statements were the most appropriate at that time.

These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, ~~2012~~2013, which includes a description of our critical accounting policies that involve subjective and complex judgments that could potentially affect reported results.

Recently Adopted Accounting Pronouncements

See Note 1 of the Notes to the Condensed Consolidated Financial Statements for a discussion of recently adopted accounting pronouncements.

Item 3. Quantitative and Qualitative Disclosures about Market Risks.

We are exposed to market risk from changes in interest rates primarily through our senior secured credit facilities. At ~~September 30, 2013~~,March 31, 2014, our primary interest rate exposure was to interest rate fluctuations, specifically LIBOR, due to its impact on our variable rate borrowings under our revolving and term loan facilities under the senior secured credit agreement. Given that our borrowings under the senior secured credit agreement are generally based upon LIBOR, this rate will be the primary market risk exposure for the foreseeable future. We do not have significant exposure to foreign currency risk nor do we expect to have significant exposure to foreign currency risk in the foreseeable future.

We assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact on earnings, fair values and cash flows based on a hypothetical change (increase and decrease) in interest rates. We exclude the fair values of relocation receivables and advances and securitization borrowings from our sensitivity analysis because we believe the interest rate risk on these assets and liabilities is mitigated as the rate we earn on relocation receivables and advances and the rate we incur on our securitization borrowings are based on similar variable indices.

At ~~September 30, 2013~~,March 31, 2014, we had total variable interest rate long-term debt associated with our outstanding term loan and revolving credit facility primarily based on LIBOR of $~~1,955~~2,046 million (the term loan facility is subject to a LIBOR floor of ~~1.00%~~0.75%), excluding $~~247~~194 million of securitization obligations. The weighted average interest rate on the outstanding term

Table of Contents

loan and revolving credit facility at ~~September 30, 2013~~March 31, 2014 was ~~4.5%~~3.7%. The interest rate with respect to the term loan is based

~~Table of Contents~~

on adjusted LIBOR plus ~~3.50%~~3.00% (with a LIBOR floor of ~~1.00%~~0.75%). At ~~September 30, 2013~~March 31, 2014 the one-month LIBOR rate was ~~0.18%,~~0.15%; therefore we have estimated that a 0.25% increase in LIBOR would have no impact on our annual interest expense due to the ~~1.00%~~0.75% LIBOR floor.

We have entered into five interest rate swaps to manage a portion of our exposure to changes in interest rates associated with our variable rate borrowings. The first swap, with a notional value of $225 million, commenced in July 2012 and expires in February 2018, the second swap, with a notional value of $200 million, commenced in January 2013 and expires in February 2018, and the remaining three swaps each have a notional value of $200 million, commence in August 2015 and expire in August 2020. The five swaps with an aggregate notional value of $1,025 million help to protect our outstanding variable rate borrowings from future interest rate volatility. The fixed interest rates on the swaps range from 2.24% to 2.89%. The Company has recognized a liability of $2523 million for the fair value of the interest rate swaps at ~~September 30, 2013~~.March 31, 2014. The fair value of these interest rate swaps is subject to movements in LIBOR and will fluctuate in future periods. We have estimated that a 0.25% increase in the LIBOR yield curve would increase the fair value of our interest rate swaps by ~~$11~~$10 million and would decrease interest expense. While these results may be used as a benchmark, they should not be viewed as a forecast of future results.

Item 4. Controls and Procedures.

Controls and Procedures for Realogy Holdings Corp.

(a)

Realogy Holdings Corp. (“("Realogy ~~Holdings”~~Holdings") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the ~~“Exchange Act”~~"Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Holdings' management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

(b)

As of the end of the period covered by this quarterly report on Form 10-Q, Realogy Holdings has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Realogy Holdings' disclosure controls and procedures are effective at the ~~“reasonable assurance”~~"reasonable assurance" level.


(c)	There has not been any change in Realogy Holdings' internal control over financial reporting during the period covered by this quarterly report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

Controls and Procedures for Realogy Group LLC

(a)

Realogy Group LLC (“("Realogy ~~Group”~~Group") maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its filings under the Securities Exchange Act of 1934, as amended (the ~~“Exchange Act”~~"Exchange Act"), is recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Realogy Group's management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

(b)

As of the end of the period covered by this quarterly report on Form 10-Q, Realogy Group has carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Realogy Group's disclosure controls and procedures are effective at the ~~“reasonable assurance”~~"reasonable assurance" level.


(c)	There has not been any change in Realogy Group's internal control over financial reporting during the period covered by this quarterly report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, its internal control over financial reporting.

5344

Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

Legal—Real Estate Business

Bararsani v. Coldwell Banker Residential Brokerage Company. On November 15, 2012, plaintiff Ali Bararsani filed a putative class action complaint in Los Angeles Superior Court, California, against Coldwell Banker Residential Brokerage Company ~~(“CBRBC”~~("CBRBC") alleging that CBRBC had misclassified current and former affiliated sales associates as independent contractors when they were actually employees. The complaint, as amended, further alleges that, because of the misclassification, CBRBC has violated several sections of the California Labor Code including ~~Section 2802~~one for failing to reimburse the plaintiff and ~~the~~ purported class for business related expenses and ~~Section 226~~a second for failing to keep proper records. The amended complaint also asserts ~~a Section 17200~~an Unfair Business Practices claim for misclassifying the sales associates. The Plaintiff, on behalf of a purported class, seeks the benefit of the California labor laws for expenses ~~wages~~ and other sums, plus asserted penalties, attorneys’ fees and interest. The Company believes that CBRBC has properly classified the sales associates as independent contractors and that it has and continues to operate in a manner consistent with applicable law and longstanding, widespread industry practice for many decades.

~~We are~~The Company is involved in certain other claims and legal actions arising in the ordinary course of our business. Such litigation and other proceedings may include, but are not limited to, actions relating to intellectual property, commercial arrangements, franchising arrangements, actions against our title company alleging it knew or should have known that others were committing mortgage fraud, standard brokerage disputes like the failure to disclose hidden defects in the property such as mold, vicarious liability based upon conduct of individuals or entities outside of our control, including franchisees and independent sales associates, antitrust claims, general fraud claims, employment law claims, including claims challenging the classification of our sales associates as independent contractors, and claims alleging violations of RESPA or state consumer fraud statutes. While the results of such claims and legal actions cannot be predicted with certainty, we do not believe based on information currently available to us that the final outcome of current proceedings will have a material adverse effect on our consolidated financial position, results of operations or cash flows.

Table of Contents

Legal—Cendant Corporate Litigation

Pursuant to the Separation and Distribution Agreement dated as of July 27, 2006 among Cendant, Realogy Group, Wyndham Worldwide and Travelport, each of Realogy Group, Wyndham Worldwide and Travelport have assumed certain contingent and other corporate liabilities (and related costs and expenses), which are primarily related to each of their respective businesses. In addition, Realogy Group has assumed 62.5% and Wyndham Worldwide has assumed 37.5% of certain contingent and other corporate liabilities (and related costs and expenses) of Cendant or its subsidiaries, which are not primarily related to any of the respective businesses of Realogy Group, Wyndham Worldwide, Travelport and/or

~~Table of Contents~~

Cendant’s vehicle rental operations, in each case incurred or allegedly incurred on or prior to the date of the separation of Travelport from Cendant.

* * *

We also monitor litigation and claims asserted against other industry participants together with new statutory and regulatory enactments for potential impacts to its business. Although we respond, as appropriate, to these developments, such developments may impose costs or obligations that adversely affect the Company’s business operations or financial results. One key area the Company is currently monitoring are actions against other industry participants in various jurisdictions that assert claims relating to the misclassification of sales associates as independent contractors—claims similar to those set forth in the Bararsani litigation. If we or other industry participants are not successful in these actions, we and other industry participants may be required to change the manner in which sales associates are classified.

Item 5. Other Information.

On ~~November 1, 2013, Realogy Group amended~~May 2, 2014, the employment agreement with our Chairman, Chief Executive Officer and President, Richard A. Smith. The amendment eliminates the full excise tax gross-up related to change in control severance and benefits under Section 280G of the Internal Revenue Code of 1986, as amended (the "Code"). The amendment instead provides for a reduction in payments and benefits that would otherwise be subject to an excise tax under Section 280G of the Code if Mr. Smith would be better off on an after-tax basis receiving the maximum amount payable without those payments and benefits being subject to the excise tax. The amendment also includes certain technical amendments relating to compliance with Section 409A of the Code. A copy of the amendment is filed as Exhibit 10.2 hereto and is incorporated herein by reference. The foregoing description of the amendment does not purport to be complete and is qualified in its entirety by reference to the full text of the amendment.

~~At its November 1, 2013 meeting, the Realogy Holdings~~ Board of Directors ~~appointed Michael J. Williams as its Presiding Director. In this capacity, Mr. Williams will lead~~of Realogy Holdings approved changes to the ~~executive sessions~~guidelines governing compensation of the Company’s independent and non-management ~~and independent directors, serve as~~directors. The Board of Directors approved a ~~liaison between~~$10,000 increase in the ~~Chairman and~~Annual Director Retainer (the “Retainer”) to $180,000, by increasing the ~~other members~~equity portion of the ~~Board, coordinate with~~Retainer from $100,000 to $110,000. As disclosed in our 2014 proxy statement, the ~~non-management directors between meetings, and assist the Chairman and Chief Executive Officer in preparing Board meeting agendas and schedules. Mr. Williams also serves as Chair~~equity portion of the ~~Nominating and Corporate Governance Committee.~~ Retainer is payable in the form of restricted stock units settleable in shares of Realogy Holdings common stock that vests in full on the first anniversary following the date of grant. The Board of Directors also modified the compensation guidelines to permit a director to elect to receive cash fees in non-deferred stock units in addition to the existing ability to defer cash fees in the form of deferred stock units.

Item 6. Exhibits.

See Exhibit Index.

5546

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

REALOGY HOLDINGS CORP.

and

REALOGY GROUP LLC

(Registrants)

Date: ~~November 4, 2013~~May 5, 2014

/S/ ANTHONY E. HULL

Anthony E. Hull

Executive Vice President and

Chief Financial Officer

Date: ~~November 4, 2013~~May 5, 2014

/S/ DEA BENSON

Dea Benson

Senior Vice President,

Chief Accounting Officer and

Controller

5647

Table of Contents

EXHIBIT INDEX

Exhibit Description


3.1	Third Amended and Restated Certificate of Incorporation of Realogy Holdings Corp. (Incorporated by reference to Exhibit 3.1 to the Registrants' Current Report on Form 8-K filed with the Securities and Exchange Commission on May 5, 2014).


3.2	Third Amended and Restated Bylaws of Realogy Holdings Corp. (Incorporated by reference to Exhibit 3.2 to the Registrants' Current Report on Form 8-K filed with the Securities and Exchange Commission on May 5, 2014).


4.1*	Indenture, dated as of April 7, 2014, among Realogy Group LLC, as Issuer, Realogy Co-Issuer Corp., as Co-Issuer, Realogy Holdings Corp., the Note Guarantors (as defined therein) listed on the signature pages thereto, and The Bank of New York Mellon Trust Company, N.A., as Trustee, governing the 4.500% Senior Notes due 2019 (the "4.500% Senior Notes Indenture").


4.2*	Form of 4.500% Senior Notes due 2019 (included in the 4.500% Senior Notes Indenture filed as Exhibit 4.1 hereto.

10.1

~~Eighth Omnibus~~First Amendment, dated as of ~~September 11,~~March 10, 2014, to the Amended and Restated Credit Agreement, dated as of March 5, 2013, among ~~Cartus Corporation, Cartus Financial Corporation, Apple Ridge Services Corporation, Apple Ridge Funding~~Realogy Intermediate Holdings LLC, Realogy Group LLC, ~~U.S.~~the lenders from time to time party thereto, JPMorgan Chase Bank, ~~National Association,~~N.A., as administrative agent, and the ~~managing~~other agents ~~party to the Note Purchase Agreement dated December 14, 2011 and Crédit Agricole Corporate and Investment Bank.~~parties thereto (Incorporated by reference to Exhibit 10.1 to the Registrants' Current Report on Form 8-K filed with the Securities and Exchange Commission on ~~September 13, 2013)~~March 10, 2014).


10.2*	~~Amendment to Employment Agreement dated November 1, 2013, between Realogy Group LLC (f/k/a Realogy Corporation) and Richard A. Smith.~~


15.1*	Letter Regarding Unaudited Interim Financial Statements.


31.1*	Certification of the Chief Executive Officer of Realogy Holdings Corp. pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.


31.2*	Certification of the Chief Financial Officer of Realogy Holdings Corp. pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.


31.3*	Certification of the Chief Executive Officer of Realogy Group LLC pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.


31.4*	Certification of the Chief Financial Officer of Realogy Group LLC pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.


32.1*	Certification for Realogy Holdings Corp. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


32.2*	Certification for Realogy Group LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


101.INS ^	XBRL Instance ~~Document~~Document.


101.SCH ^	XBRL Taxonomy Extension Schema ~~Document~~Document.


101.CAL^	XBRL Taxonomy Extension Calculation Linkbase ~~Document~~Document.


101.DEF ^	XBRL Taxonomy Extension Definition Linkbase ~~Document~~Document.


101.LAB ^	XBRL Taxonomy Extension Label Linkbase ~~Document~~Document.


101.PRE ^	XBRL Taxonomy Extension Presentation Linkbase ~~Document~~Document.

______________


*	Filed herewith.


^	Furnished electronically with this report.

5748



	Three Months Ended					Nine Months Ended
(in millions, except share and per share data)	September 30, 2013		September 30, 2012			September 30, 2013		September 30, 2012
Net income (loss) attributable to Realogy Holdings shareholders	$	109	$	(34	)	$	118	$	(251	)
Basic weighted average shares	145,578,589		8,018,311			145,338,180		8,017,493
Stock options, restricted stock and RSUs (a)	1,187,613		—			1,182,361		—
Weighted average diluted shares	146,766,202		8,018,311			146,520,541		8,017,493

Earnings (loss) per share:
Basic	$	0.75	$	(4.24	)	$	0.81	$	(31.31	)
Diluted	$	0.74	$	(4.24	)	$	0.81	$	(31.31	)