UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

For the Quarterly Period Ended September 30, 20212022

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-18082

GREAT SOUTHERN BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland

    

43-1524856

(State or other jurisdiction of incorporation

or organization)

(I.R.S. Employer Identification No.)

1451 E. Battlefield, Springfield, Missouri

���

65804

(Address of principal executive offices)

(Zip Code)

(417) 887-4400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act.

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock,

par value $0.01 per share

GSBC

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes    No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes    No

The number of shares outstanding of each of the registrant’s classes of common stock: 13,338,56312,214,889 shares of common stock, par value $.01 per share, outstanding at November 3, 2021.4, 2022.

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands, except number of shares)

    

SEPTEMBER 30, 

    

DECEMBER 31, 

2021

2020

(Unaudited)

ASSETS

Cash

 

$

89,263

 

$

92,403

Interest-bearing deposits in other financial institutions

679,929

471,326

Cash and cash equivalents

769,192

563,729

Available-for-sale securities

432,938

414,933

Mortgage loans held for sale

10,809

17,780

Loans receivable, net of allowance for credit losses of $63,629 – September 2021; net of allowance for loan losses of $55,743 - December 2020

4,025,686

4,296,804

Interest receivable

11,290

12,793

Prepaid expenses and other assets

43,120

58,889

Other real estate owned and repossessions, net

1,242

1,877

Premises and equipment, net

134,813

139,170

Goodwill and other intangible assets

6,239

6,944

Federal Home Loan Bank stock and other interest-earning assets

6,655

9,806

Current and deferred income taxes

9,851

3,695

Total Assets

 

$

5,451,835

 

$

5,526,420

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Deposits

 

$

4,510,196

 

$

4,516,903

Securities sold under reverse repurchase agreements with customers

167,295

164,174

Short-term borrowings and other interest-bearing liabilities

1,673

1,518

Subordinated debentures issued to capital trust

25,774

25,774

Subordinated notes

73,910

148,397

Accrued interest payable

1,730

2,594

Advances from borrowers for taxes and insurance

8,896

7,536

Accrued expenses and other liabilities

29,368

29,783

Liability for unfunded commitments

8,352

Total Liabilities

4,827,194

4,896,679

Stockholders’ Equity:

Capital stock

Serial preferred stock - $.01 par value; authorized 1,000,000 shares; issued and outstanding September 2021 and December 2020 - - 0- shares

Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding September 2021 – 13,366,737 shares; December 2020 – 13,752,605 shares

134

138

Additional paid-in capital

37,468

35,004

Retained earnings

549,800

541,448

Accumulated other comprehensive income

37,239

53,151

Total Stockholders’ Equity

624,641

629,741

Total Liabilities and Stockholders’ Equity

 

$

5,451,835

 

$

5,526,420

See Notes to Consolidated Financial Statements

1

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)Thousands, Except Per Share Data)

    

THREE MONTHS ENDED

SEPTEMBER 30, 

2021

    

2020

(Unaudited)

INTEREST INCOME

Loans

 

$

46,536

 

$

50,476

Investment securities and other

3,104

3,123

TOTAL INTEREST INCOME

49,640

53,599

INTEREST EXPENSE

Deposits

2,925

7,094

Short-term borrowings and repurchase agreements

10

8

Subordinated debentures issued to capital trust

111

128

Subordinated notes

1,671

2,201

TOTAL INTEREST EXPENSE

4,717

9,431

NET INTEREST INCOME

44,923

44,168

PROVISION (CREDIT) FOR CREDIT LOSSES ON LOANS

(3,000)

4,500

PROVISION FOR UNFUNDED COMMITMENTS

643

NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES AND PROVISION FOR UNFUNDED COMMITMENTS

47,280

39,668

NON-INTEREST INCOME

Commissions

325

318

Overdraft and insufficient funds fees

1,845

1,635

Point-Of-Sale and ATM fee income and service charges

3,714

3,057

Net gains on loan sales

2,341

2,878

Late charges and fees on loans

481

352

Gain on derivative interest rate products

45

89

Other income

1,047

1,137

TOTAL NON-INTEREST INCOME

9,798

9,466

NON-INTEREST EXPENSE

Salaries and employee benefits

17,834

18,701

Net occupancy and equipment expense

7,244

7,147

Postage

759

748

Insurance

775

753

Advertising

997

757

Office supplies and printing

200

271

Telephone

848

987

Legal, audit and other professional fees

636

582

Expense on other real estate and repossessions

103

199

Acquired deposit intangible asset amortization

158

289

Other operating expenses

1,785

1,554

TOTAL NON-INTEREST EXPENSE

31,339

31,988

INCOME BEFORE INCOME TAXES

25,739

17,146

PROVISION FOR INCOME TAXES

5,375

3,692

NET INCOME AND NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

 

$

20,364

 

$

13,454

Basic Earnings Per Common Share

 

$

1.50

 

$

0.96

Diluted Earnings Per Common Share

 

$

1.49

 

$

0.96

Dividends Declared Per Common Share

 

$

0.36

 

$

0.34

    

SEPTEMBER 30, 

    

DECEMBER 31, 

2022

2021

(Unaudited)

ASSETS

Cash

 

$

107,617

 

$

90,008

Interest-bearing deposits in other financial institutions

81,389

627,259

Cash and cash equivalents

189,006

717,267

Available-for-sale securities

482,807

501,032

Held-to-maturity securities

206,485

Mortgage loans held for sale

4,097

8,735

Loans receivable, net of allowance for credit losses of $62,761 – September 2022; $60,754 – December 2021

4,497,109

4,007,500

Interest receivable

13,787

10,705

Prepaid expenses and other assets

64,383

45,176

Other real estate owned and repossessions, net

269

2,087

Premises and equipment, net

139,410

132,733

Goodwill and other intangible assets

11,029

6,081

Federal Home Loan Bank stock and other interest-earning assets

31,254

6,655

Current and deferred income taxes

36,613

11,973

Total Assets

 

$

5,676,249

 

$

5,449,944

LIABILITIES AND STOCKHOLDERS’ EQUITY

Liabilities:

Deposits

 

$

4,739,118

 

$

4,552,101

Securities sold under reverse repurchase agreements with customers

124,187

137,116

Short-term borrowings and other interest-bearing liabilities

99,119

1,839

Subordinated debentures issued to capital trust

25,774

25,774

Subordinated notes

74,207

73,984

Accrued interest payable

2,632

646

Advances from borrowers for taxes and insurance

10,134

6,147

Accrued expenses and other liabilities

76,829

25,956

Liability for unfunded commitments

12,974

9,629

Total Liabilities

5,164,974

4,833,192

Stockholders’ Equity:

Capital stock

Serial preferred stock, $.01 par value; authorized 1,000,000 shares; issued and outstanding September 2022 and December 2021 - - 0- shares

Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding September 2022 – 12,245,593 shares; December 2021 – 13,128,493 shares

123

131

Additional paid-in capital

41,515

38,314

Retained earnings

527,963

545,548

Accumulated other comprehensive income (loss)

(58,326)

32,759

Total Stockholders’ Equity

511,275

616,752

Total Liabilities and Stockholders’ Equity

 

$

5,676,249

 

$

5,449,944

See Notes to Consolidated Financial Statements

21

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)Thousands, Except Per Share Data)

    

NINE MONTHS ENDED

SEPTEMBER 30, 

2021

    

2020

 

(Unaudited)

INTEREST INCOME

Loans

$

141,605

$

155,453

Investment securities and other

 

9,120

 

9,631

TOTAL INTEREST INCOME

 

150,725

 

165,084

INTEREST EXPENSE

 

 

  

Deposits

 

10,604

 

26,712

Short-term borrowings and repurchase agreements

 

29

 

667

Subordinated debentures issued to capital trust

 

337

 

511

Subordinated notes

 

6,060

 

4,633

TOTAL INTEREST EXPENSE

 

17,030

 

32,523

NET INTEREST INCOME

 

133,695

 

132,561

PROVISION (CREDIT) FOR CREDIT LOSSES ON LOANS

 

(3,700)

 

14,371

CREDIT FOR UNFUNDED COMMITMENTS

 

(338)

 

NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES AND CREDIT FOR UNFUNDED COMMITMENTS

 

137,733

 

118,190

NON-INTEREST INCOME

Commissions

 

977

 

760

Overdraft and insufficient funds fees

 

4,817

 

4,712

Point-Of-Sale and ATM fee income and service charges

 

11,043

 

8,878

Net gains on loan sales

 

7,643

 

5,308

Late charges and fees on loans

 

1,141

 

1,175

Gain (loss) on derivative interest rate products

 

340

 

(424)

Net realized gains on sales of available-for-sale securities

 

 

78

Other income

 

3,159

 

4,606

TOTAL NON-INTEREST INCOME

 

29,120

 

25,093

NON-INTEREST EXPENSE

Salaries and employee benefits

 

52,887

 

53,699

Net occupancy and equipment expense

 

21,013

 

20,619

Postage

 

2,387

 

2,294

Insurance

 

2,294

 

1,668

Advertising

 

2,187

 

1,814

Office supplies and printing

 

639

 

806

Telephone

 

2,597

 

2,904

Legal, audit and other professional fees

 

1,814

 

1,844

Expense on other real estate and repossessions

 

473

 

946

Acquired deposit intangible asset amortization

 

705

 

866

Other operating expenses

 

4,856

 

4,691

TOTAL NON-INTEREST EXPENSE

 

91,852

 

92,151

INCOME BEFORE INCOME TAXES

 

75,001

 

51,132

PROVISION FOR INCOME TAXES

 

15,655

 

9,607

NET INCOME AND NET INCOME AVAILABLE TO COMMON STOCKHOLDERS

$

59,346

$

41,525

Basic Earnings Per Common Share

$

4.35

$

2.94

Diluted Earnings Per Common Share

$

4.32

$

2.93

Dividends Declared Per Common Share

$

1.04

$

2.02

See Notes to Consolidated Financial Statements

3

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, except per share data)

    

THREE MONTHS ENDED

SEPTEMBER 30, 

2021

    

2020

(Unaudited)

Net Income

$

20,364

$

13,454

Unrealized depreciation on available-for-sale securities, net of taxes (credit) of $(1,011) and $(531), for 2021 and 2020, respectively

(3,420)

(1,796)

Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $(468) and $(467), for 2021 and 2020, respectively

(1,580)

(1,581)

Comprehensive Income

$

15,364

$

10,077

    

NINE MONTHS ENDED

SEPTEMBER 30, 

    

2021

    

2020

 

(Unaudited)

Net Income

$

59,346

$

41,525

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $(3,314) and $4,482, for 2021 and 2020, respectively

 

(11,222)

 

15,177

Reclassification adjustment for gains included in net income, net of taxes of $0 and $18, for 2021 and 2020, respectively

 

 

(60)

Change in fair value of cash flow hedge, net of taxes of $0 and $3,519, for 2021 and 2020, respectively

 

 

11,914

Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $(1,386) and $(1,075), for 2021 and 2020, respectively

 

(4,690)

 

(3,643)

Comprehensive Income

$

43,434

$

64,913

See Notes to Consolidated Financial Statements

4

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except per share data)

THREE MONTHS ENDED SEPTEMBER 30, 2020

Accumulated

Other

 

Common

 

Additional

 

Retained

 

Comprehensive

 

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

 

(Unaudited)

Balance, June 30, 2020

 

$

141

 

$

34,230

 

$

533,346

 

$

59,011

 

$

 

$

626,728

Net income

13,454

13,454

Stock issued under Stock Option Plan

309

37

346

Common dividends declared, $0.34 per share

(4,790)

(4,790)

Other comprehensive loss

(3,377)

(3,377)

Purchase of the Company’s common stock

(7,718)

(7,718)

Reclassification of treasury stock per Maryland law

(2)

(7,679)

7,681

Balance, September 30, 2020

 

$

139

 

$

34,539

 

$

534,331

 

$

55,634

 

$

 

$

624,643

THREE MONTHS ENDED SEPTEMBER 30, 2021

���

Accumulated

Other

 

Common

 

Additional

 

Retained

 

Comprehensive

 

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

 

(Unaudited)

Balance, June 30, 2021

$

137

$

36,880

$

550,301

$

42,239

$

$

629,557

Net income

 

 

 

20,364

 

 

 

20,364

Stock issued under Stock Option Plan

 

 

588

 

 

 

257

 

845

Common dividends declared, $0.36 per share

 

 

 

(4,812)

 

 

 

(4,812)

Other comprehensive loss

 

 

 

 

(5,000)

 

 

(5,000)

Purchase of the Company’s common stock

 

 

 

 

 

(16,313)

 

(16,313)

Reclassification of treasury stock per Maryland law

 

(3)

 

 

(16,053)

 

 

16,056

 

Balance, September 30, 2021

$

134

$

37,468

$

549,800

$

37,239

$

$

624,641

See Notes to Consolidated Financial Statements

5

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands, except per share data)

    

NINE MONTHS ENDED SEPTEMBER 30, 2020

Accumulated

Other

Common

Additional

Retained

Comprehensive

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

(Unaudited)

Balance, January 1, 2020

$

143

$

33,510

$

537,167

$

32,246

$

$

603,066

Net income

 

 

 

41,525

 

 

 

41,525

Stock issued under Stock Option Plan

 

 

1,029

 

 

 

133

 

1,162

Common dividends declared, $2.02 per share

 

 

 

(28,631)

 

 

 

(28,631)

Other comprehensive gain

 

 

 

 

23,388

 

 

23,388

Purchase of the Company’s common stock

 

 

 

 

 

(15,867)

 

(15,867)

Reclassification of treasury stock per Maryland law

 

(4)

 

 

(15,730)

 

 

15,734

 

Balance, September 30, 2020

$

139

$

34,539

$

534,331

$

55,634

$

$

624,643

    

NINE MONTHS ENDED SEPTEMBER 30, 2021

Accumulated

Other

Common

Additional

Retained

Comprehensive

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

(Unaudited)

Balance, January 1, 2021

$

138

$

35,004

$

541,448

$

53,151

$

$

629,741

Net income

 

 

 

59,346

 

 

 

59,346

Impact of ASU 2016-13 adoption

 

 

 

(14,175)

 

 

 

(14,175)

Stock issued under Stock Option Plan

 

 

2,464

 

 

 

1,074

 

3,538

Common dividends declared, $1.04 per share

 

 

 

(14,124)

 

 

 

(14,124)

Other comprehensive loss

 

 

 

 

(15,912)

 

 

(15,912)

Purchase of the Company’s common stock

 

 

 

 

 

(23,773)

 

(23,773)

Reclassification of treasury stock per Maryland law

 

(4)

 

 

(22,695)

 

 

22,699

 

Balance, September 30, 2021

$

134

$

37,468

$

549,800

$

37,239

$

$

624,641

    

THREE MONTHS ENDED

SEPTEMBER 30, 

2022

    

2021

(Unaudited)

INTEREST INCOME

Loans

 

$

54,077

 

$

46,536

Investment securities and other

5,580

3,104

TOTAL INTEREST INCOME

59,657

49,640

INTEREST EXPENSE

Deposits

4,984

2,925

Securities sold under reverse repurchase agreements

45

10

Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

377

Subordinated debentures issued to capital trust

248

111

Subordinated notes

1,105

1,671

TOTAL INTEREST EXPENSE

6,759

4,717

NET INTEREST INCOME

52,898

44,923

PROVISION (CREDIT) FOR CREDIT LOSSES ON LOANS

2,000

(3,000)

PROVISION FOR UNFUNDED COMMITMENTS

1,315

643

NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES AND PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS

49,583

47,280

NON-INTEREST INCOME

Commissions

226

325

Overdraft and insufficient funds fees

2,077

1,845

Point-Of-Sale and ATM fee income and service charges

3,874

3,714

Net gains on loan sales

601

2,341

Net realized gain on sale of available for sale securities

31

Late charges and fees on loans

206

481

Gain on derivative interest rate products

88

45

Other income

881

1,047

TOTAL NON-INTEREST INCOME

7,984

9,798

NON-INTEREST EXPENSE

Salaries and employee benefits

18,976

17,834

Net occupancy and equipment expense

7,198

7,244

Postage

860

759

Insurance

803

775

Advertising

953

997

Office supplies and printing

236

200

Telephone

832

848

Legal, audit and other professional fees

2,239

636

Expense on other real estate and repossessions

84

103

Acquired intangible asset amortization

216

158

Other operating expenses

2,361

1,785

TOTAL NON-INTEREST EXPENSE

34,758

31,339

INCOME BEFORE INCOME TAXES

22,809

25,739

PROVISION FOR INCOME TAXES

4,676

5,375

NET INCOME

 

$

18,133

 

$

20,364

Basic Earnings Per Common Share

 

$

1.47

 

$

1.50

Diluted Earnings Per Common Share

 

$

1.46

 

$

1.49

Dividends Declared Per Common Share

 

$

0.40

 

$

0.36

See Notes to Consolidated Financial Statements

62

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWSINCOME

(In thousands)Thousands, Except Per Share Data)

    

NINE MONTHS ENDED

SEPTEMBER 30, 

2022

    

2021

 

(Unaudited)

INTEREST INCOME

Loans

$

143,906

$

141,605

Investment securities and other

 

15,122

 

9,120

TOTAL INTEREST INCOME

 

159,028

 

150,725

INTEREST EXPENSE

 

 

Deposits

 

9,516

 

10,604

Securities sold under reverse repurchase agreements

 

62

 

29

Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

 

614

 

Subordinated debentures issued to capital trust

 

525

 

337

Subordinated notes

3,317

6,060

TOTAL INTEREST EXPENSE

 

14,034

 

17,030

NET INTEREST INCOME

 

144,994

 

133,695

PROVISION (CREDIT) FOR CREDIT LOSSES ON LOANS

 

2,000

 

(3,700)

PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS

 

3,345

 

(338)

NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES AND PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS

 

139,649

 

137,733

NON-INTEREST INCOME

Commissions

 

912

 

977

Overdraft and insufficient funds fees

 

5,830

 

4,817

Point-Of-Sale and ATM fee income and service charges

 

11,942

 

11,043

Net gains on loan sales

 

2,234

 

7,643

Net realized gain on sale of available-for-sale securities

 

38

 

Late charges and fees on loans

 

879

 

1,141

Gain on derivative interest rate products

 

385

 

340

Other income

 

4,260

 

3,159

TOTAL NON-INTEREST INCOME

 

26,480

 

29,120

NON-INTEREST EXPENSE

Salaries and employee benefits

 

56,488

 

52,887

Net occupancy and equipment expense

 

20,884

 

21,013

Postage

 

2,491

 

2,387

Insurance

 

2,383

 

2,294

Advertising

 

2,383

 

2,187

Office supplies and printing

 

662

 

639

Telephone

 

2,513

 

2,597

Legal, audit and other professional fees

 

4,240

 

1,814

Expense on other real estate and repossessions

 

313

 

473

Acquired intangible asset amortization

 

552

 

705

Other operating expenses

 

6,121

 

4,856

TOTAL NON-INTEREST EXPENSE

 

99,030

 

91,852

INCOME BEFORE INCOME TAXES

 

67,099

 

75,001

PROVISION FOR INCOME TAXES

 

13,755

 

15,655

NET INCOME

$

53,344

$

59,346

Basic Earnings Per Common Share

$

4.23

$

4.35

Diluted Earnings Per Common Share

$

4.20

$

4.32

Dividends Declared Per Common Share

$

1.16

$

1.04

See Notes to Consolidated Financial Statements

3

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands, Except Per Share Data)

    

THREE MONTHS ENDED

SEPTEMBER 30, 

    

2022

    

2021

(Unaudited)

Net Income

$

18,133

$

20,364

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $(6,884) and $(1,011), for 2022 and 2021, respectively

(23,305)

(3,420)

Unrealized loss on securities transferred to held-to-maturity, net of taxes (credit) of $(65) and $-0- for 2022 and 2021, respectively

(220)

Less: reclassification adjustment for gains included in net income, net of taxes of $(7) and $-0- for 2022 and 2021, respectively

(24)

Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $(467) and $(468), for 2022 and 2021, respectively

(1,580)

(1,580)

Change in value of active cash flow hedges, net of taxes (credit) of $(5,876) and $-0- for 2022 and 2021, respectively

(19,898)

Comprehensive Income (Loss)

$

(26,894)

$

15,364

    

NINE MONTHS ENDED

SEPTEMBER 30, 

    

2022

    

2021

 

(Unaudited)

Net Income

$

53,344

$

59,346

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $(17,965) and $(3,314), for 2022 and 2021, respectively

 

(60,825)

 

(11,222)

Unrealized gain on securities transferred to held-to-maturity, net of taxes of $9 and $-0- for 2022 and 2021, respectively

 

30

 

Less: reclassification adjustment for gains included in net income, net of taxes of $(9) and $-0- for 2022 and 2021, respectively

 

(29)

 

Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $(1,385) and $(1,386), for 2022 and 2021, respectively

(4,691)

(4,690)

Change in value of active cash flow hedges, net of taxes (credit) of $(7,553) and $-0- for 2022 and 2021, respectively

 

(25,570)

 

Comprehensive Income (Loss)

$

(37,741)

$

43,434

See Notes to Consolidated Financial Statements

4

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In Thousands, Except Per Share Data)

THREE MONTHS ENDED SEPTEMBER 30, 2021

Accumulated

Other

 

Common

 

Additional

 

Retained

 

Comprehensive

 

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

 

(Unaudited)

Balance, June 30, 2021

 

$

137

 

$

36,880

$

550,301

$

42,239

 

$

 

$

629,557

Net income

20,364

20,364

Stock issued under Stock Option Plan

588

257

845

Common dividends declared, $0.36 per share

(4,812)

(4,812)

Other comprehensive loss

(5,000)

(5,000)

Purchase of the Company’s common stock

(16,313)

(16,313)

Reclassification of treasury stock per Maryland law

(3)

(16,053)

16,056

Balance, September 30, 2021

 

$

134

 

$

37,468

$

549,800

$

37,239

 

$

 

$

624,641

NINE MONTHS ENDED

    

SEPTEMBER 30, 

2021

    

2020

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

 

$

59,346

$

41,525

Proceeds from sales of loans held for sale

280,764

220,910

Originations of loans held for sale

(265,557)

(228,836)

Items not requiring (providing) cash:

Depreciation

7,288

7,478

Amortization

1,330

1,344

Compensation expense for stock option grants

895

837

Provision (credit) for credit losses on loans

(3,700)

14,371

Provision (credit) for unfunded commitments

(338)

Net gains on loan sales

(7,643)

(5,308)

Net realized gains on sales of available-for-sale securities

(78)

Net (gains) losses on sale of premises and equipment

(7)

19

Net (gains) losses on sale/write-down of other real estate owned and repossessions

(86)

31

Accretion of deferred income, premiums, discounts and other

(7,515)

(4,076)

Loss (gain) on derivative interest rate products

(341)

424

Deferred income taxes

1,998

(12,400)

Changes in:

Interest receivable

1,503

(984)

Prepaid expenses and other assets

8,263

311

Accrued expenses and other liabilities

842

(1,912)

Income taxes refundable/payable

705

2,124

Net cash provided by operating activities

77,747

35,780

CASH FLOWS FROM INVESTING ACTIVITIES

Net change in loans

350,917

(268,313)

Purchase of loans and loan participations

(79,403)

(3,675)

Purchase of premises and equipment

(3,976)

(6,609)

Proceeds from sale of premises and equipment

453

527

Proceeds from sale of other real estate owned and repossessions

1,723

3,461

Capitalized costs on other real estate owned

(126)

Proceeds from termination of interest rate derivative

45,864

Proceeds from sales of available-for-sale securities

19,236

Proceeds from maturities and calls of available-for-sale securities

6,330

26,940

Principal reductions on mortgage-backed securities

41,615

19,650

Purchase of available-for-sale securities

(80,905)

(118,296)

Redemption of Federal Home Loan Bank stock and change in other interest-earning assets

3,151

2,437

Net cash provided by (used in) investing activities

239,905

(278,904)

CASH FLOWS FROM FINANCING ACTIVITIES

Net decrease in certificates of deposit

(335,031)

(210,626)

Net increase in checking and savings deposits

328,324

694,288

Net increase (decrease) in short-term borrowings

3,276

(156,064)

Advances from borrowers for taxes and insurance

1,360

4,357

Proceeds from issuance of subordinated notes

73,513

Redemption of subordinated notes

(75,000)

Dividends paid

(13,988)

(28,691)

Purchase of the Company’s common stock

(23,773)

(15,867)

Stock options exercised

2,643

325

Net cash provided by (used in) financing activities

(112,189)

361,235

INCREASES IN CASH AND CASH EQUIVALENTS

205,463

118,111

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

563,729

220,155

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

769,192

$

338,266

THREE MONTHS ENDED SEPTEMBER 30, 2022

Accumulated

Other

 

Common

 

Additional

 

Retained

 

Comprehensive

 

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

 

(Unaudited)

Balance, June 30, 2022

$

123

$

40,565

$

522,255

$

(13,299)

$

$

549,644

Net income

18,133

18,133

Stock issued under Stock Option Plan

 

950

1,355

2,305

Common dividends declared, $0.40 per share

 

(4,906)

(4,906)

Change in fair value of cash flow hedges

 

(21,478)

(21,478)

Change in unrealized loss on transferred held-to-maturity securities

 

(220)

(220)

Change in unrealized loss on available-for-sale securities

 

(23,329)

(23,329)

Purchase of the Company’s common stock

 

(8,874)

(8,874)

Reclassification of treasury stock per Maryland law

 

(7,519)

7,519

Balance, September 30, 2022

$

123

$

41,515

$

527,963

$

(58,326)

$

$

511,275

See Notes to Consolidated Financial Statements

5

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In Thousands, Except Per Share Data)

    

NINE MONTHS ENDED SEPTEMBER 30, 2021

Accumulated

Other

Common

Additional

Retained

Comprehensive

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

(Unaudited)

Balance, January 1, 2021

$

138

$

35,004

$

541,448

$

53,151

$

$

629,741

Net income

 

 

 

59,346

 

 

 

59,346

Impact of ASU 2016-13 adoption

 

 

 

(14,175)

 

 

 

(14,175)

Stock issued under Stock Option Plan

 

 

2,464

 

 

 

1,074

 

3,538

Common dividends declared, $1.04 per share

 

 

 

(14,124)

 

 

 

(14,124)

Other comprehensive loss

(15,912)

(15,912)

Purchase of the Company’s common stock

 

 

 

 

 

(23,773)

 

(23,773)

Reclassification of treasury stock per Maryland law

 

(4)

 

 

(22,695)

 

 

22,699

 

Balance, September 30, 2021

$

134

$

37,468

$

549,800

$

37,239

$

$

624,641

    

NINE MONTHS ENDED SEPTEMBER 30, 2022

Accumulated

Other

Common

Additional

Retained

Comprehensive

Treasury

    

Stock

    

Paid-in Capital

    

Earnings

    

Income (Loss)

    

Stock

    

Total

(Unaudited)

Balance, January 1, 2022

$

131

$

38,314

$

545,548

$

32,759

$

$

616,752

Net income

 

 

 

53,344

53,344

Stock issued under Stock Option Plan

 

 

3,201

 

 

 

2,773

5,974

Common dividends declared, $1.16 per share

 

 

 

(14,455)

(14,455)

Change in fair value of cash flow hedges

 

 

 

 

(30,261)

 

 

(30,261)

Change in unrealized gain on transferred held-to-maturity securities

 

 

 

 

30

 

 

30

Change in unrealized loss on available-for-sale securities

(60,854)

(60,854)

Purchase of the Company’s common stock

 

 

 

 

 

(59,255)

 

(59,255)

Reclassification of treasury stock per Maryland law

 

(8)

 

 

(56,474)

 

 

56,482

 

Balance, September 30, 2022

$

123

$

41,515

$

527,963

$

(58,326)

$

$

511,275

See Notes to Consolidated Financial Statements

6

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

NINE MONTHS ENDED

    

SEPTEMBER 30, 

2022

    

2021

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

 

$

53,344

$

59,346

Proceeds from sales of loans held for sale

78,776

280,764

Originations of loans held for sale

(70,073)

(265,557)

Items not requiring (providing) cash:

Depreciation

6,369

7,288

Amortization

861

1,330

Compensation expense for stock option grants

1,054

895

Provision (credit) for credit losses on loans

2,000

(3,700)

Provision (credit) for unfunded commitments

3,345

(338)

Net gain on loan sales

(2,234)

(7,643)

Net gain on sale of premises and equipment

(1,071)

(7)

Net gain on sale/write-down of other real estate owned and repossessions

(125)

(86)

Net gain on sale of available-for-sale investments

(38)

Accretion of deferred income, premiums, discounts and other

(6,208)

(7,515)

Gain on derivative interest rate products

(385)

(341)

Deferred income taxes

(536)

1,998

Changes in:

Interest receivable

(3,082)

1,503

Prepaid expenses and other assets

(16,534)

8,263

Accrued expenses and other liabilities

5,683

842

Income taxes refundable/payable

2,800

705

Net cash provided by operating activities

53,946

77,747

CASH FLOWS FROM INVESTING ACTIVITIES

Net change in loans

(192,105)

350,917

Purchase of loans

(294,762)

(79,403)

Purchase of premises and equipment

(15,876)

(3,976)

Proceeds from sale of premises and equipment

3,830

453

Proceeds from sale of other real estate owned and repossessions

2,192

1,723

Proceeds from sale of available-for-sale securities

10,095

Proceeds from maturities and calls of available-for-sale securities

750

6,330

Principal reductions on mortgage-backed securities

63,539

41,615

Purchase of available-for-sale securities

(342,010)

(80,905)

Redemption (purchase) of Federal Home Loan Bank stock and change in other interest-earning assets

(24,599)

3,151

Net cash provided by (used in) investing activities

(788,946)

239,905

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase (decrease) in certificates of deposit

399,587

(335,031)

Net increase (decrease) in checking and savings deposits

(212,570)

328,324

Net increase in short-term borrowings

84,351

3,276

Advances from borrowers for taxes and insurance

3,987

1,360

Redemption of subordinated notes

(75,000)

Dividends paid

(14,281)

(13,988)

Purchase of the Company’s common stock

(59,255)

(23,773)

Stock options exercised

4,920

2,643

Net cash provided by (used in) financing activities

206,739

(112,189)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(528,261)

205,463

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

717,267

563,729

CASH AND CASH EQUIVALENTS, END OF PERIOD

$

189,006

$

769,192

See Notes to Consolidated Financial Statements

7

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the “Company” or “Great Southern”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations, changes in stockholders’ equity and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three and nine months ended September 30, 20212022 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2020,2021, has been derived from the audited consolidated statement of financial condition of the Company as of that date. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on net income.

Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 20202021 filed with the Securities and Exchange Commission (the “SEC”).

NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS

The Company operates as a one-bank holding company. The Company’s business primarily consists of the operations of Great Southern Bank (the “Bank”), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas. The Bank also originates commercial loans from lending offices in Atlanta, Ga., Chicago, Ill., Dallas, Texas, Denver, Colo.,Atlanta; Charlotte, North Carolina; Chicago; Dallas; Denver; Omaha, Neb.Nebraska; Phoenix; and Tulsa, Okla.Oklahoma. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory agencies.

The Company’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.

NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS

In June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments – Credit Losses (Topic 326). The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The Update affects entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. The Update affects loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The Update was set to be effective for the Company on January 1, 2020. During March 2020, pursuant to the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and guidance from the SEC and FASB, we elected to delay adoption of the new accounting standard under the Update, which is referred to as the current expected credit loss (“CECL”) methodology. In December 2020, additional legislation was enacted that amended certain provisions of the CARES Act. One of the provisions that was affected by this additional legislation allowed for the election to further delay the adoption of the CECL accounting standard to January 1, 2022. An adoption date of January 1, 2021, was also an acceptable option and we elected January 1, 2021 as our adoption date for the CECL standard. As a result, our 2020 financial statements were prepared under the incurred loss methodology standard for accounting for loan losses.

8

The adoption of the CECL model during the first quarter of 2021 required us to recognize a one-time cumulative adjustment to our allowance for credit losses and a liability for potential losses related to the unfunded portion of our loans and commitments in order to fully transition from the incurred loss model to the CECL model. Upon initial adoption, we increased the balance of our allowance for credit losses related to outstanding loans by $11.6 million and created a liability for potential losses related to the unfunded portion of our loans and commitments of $8.7 million. The after-tax effect of these adjustments decreased our retained earnings by $14.2 million.

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides relief for companies preparing for discontinuation of interest rates such as the London Interbank Offered Rate (“LIBOR”). LIBOR is a benchmark interest rate referenced in a variety of agreements that are used by numerous entities. After 2021, certain LIBOR rates may no longer be published. As a result, LIBOR is expected to be discontinued as a reference rate. Other interest rates used globally could also be discontinued for similar reasons. ASU 2020-04 provides optional expedients and exceptions to contracts, hedging relationships and other transactions affected by reference rate reform. The main provisions for contract modifications include optional relief by allowing the modification as a continuation of the existing contract without additional analysis and other optional expedients regarding embedded features. Optional expedients for hedge accounting permitspermit changes to critical terms of hedging relationships and to the designated benchmark interest rate in a fair value hedge and also providesprovide relief for assessing hedge effectiveness for cash flow hedges. Companies are able to apply ASU 2020-04 immediately; however, the guidance will only be available for a limited time (generally through December 31, 2022). The application of ASU 2020-04 has not had, and is not expected to have, a material impact on the Company’s consolidated financial statements.

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope. ASU 2021-01 clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. ASU 2021-01 was effective upon issuance and generally can be applied through December 31, 2022. ASU 2021-01 has not had, and is not expected to have, a material impact on the Company’s consolidated financial statements.

8

In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method. ASU 2022-01 further clarifies certain targeted improvements to the optional hedge accounting model that were made under ASU 2017-12. ASU 2022-01 expands the last-of-layer method and renames this method to portfolio layer method to reflect this expansion, as well as expanding the scope of the portfolio layer method to include nonprepayable financial assets. It also specifies eligible hedging instruments and provides additional guidance on the accounting for and disclosure of hedge basis adjustments that are applicable to the portfolio layer method. ASU 2022-01 permits an entity to apply the same portfolio hedging method to both prepayable and nonprepayable financial assets, thereby allowing consistent accounting for similar hedges. ASU 2022-01 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted for any entity that has adopted the amendments in ASU 2017-12 for the corresponding period. The application of ASU 2022-01 is not expected to have a material impact on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326):Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the troubled debt restructuring recognition and measurement guidance and, instead, requires that an entity evaluate whether the loan modification represents a new loan or a continuation of an existing loan. It also enhances existing disclosure requirements and introduces new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. The Company previously adopted ASU 2016-13; therefore, ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted for any entity that has adopted the amendments in ASU 2016-13. The application of ASU 2022-02 is not expected to have a material impact on the Company’s consolidated financial statements.

NOTE 4: EARNINGS PER SHARE

    

Three Months Ended September 30, 

    

Three Months Ended September 30, 

2021

    

2020

2022

    

2021

(In Thousands, Except Per Share Data)

(In Thousands, Except Per Share Data)

Basic:

Average common shares outstanding

 

13,534

 

14,053

 

12,304

 

13,534

Net income and net income available to common stockholders

 

$

20,364

 

$

13,454

Net income

 

$

18,133

 

$

20,364

Per common share amount

 

$

1.50

 

$

0.96

 

$

1.47

 

$

1.50

Diluted:

Average common shares outstanding

13,534

14,053

12,304

13,534

Net effect of dilutive stock options – based on the treasury stock method
using average market price

92

32

99

92

Diluted common shares

13,626

14,085

12,403

13,626

Net income and net income available to common stockholders

 

$

20,364

 

$

13,454

Net income

 

$

18,133

 

$

20,364

Per common share amount

 

$

1.49

 

$

0.96

 

$

1.46

 

$

1.49

    

Nine Months Ended September 30, 

2022

    

2021

(In Thousands, Except Per Share Data)

Basic:

  

 

  

Average common shares outstanding

12,616

 

13,652

Net income

$

53,344

$

59,346

Per common share amount

$

4.23

$

4.35

Diluted:

 

 

Average common shares outstanding

 

12,616

 

13,652

Net effect of dilutive stock options – based on the treasury stock method using average market price

 

94

 

92

Diluted common shares

 

12,710

 

13,744

Net income

$

53,344

$

59,346

Per common share amount

$

4.20

$

4.32

9

    

Nine Months Ended September 30, 

2021

    

2020

(In Thousands, Except Per Share Data)

Basic:

  

 

  

Average common shares outstanding

13,652

 

14,119

Net income and net income available to common stockholders

$

59,346

$

41,525

Per common share amount

$

4.35

$

2.94

Diluted:

 

  

 

  

Average common shares outstanding

 

13,652

 

14,119

Net effect of dilutive stock options – based on the treasury stock method
using average market price

 

92

 

46

Diluted common shares

 

13,744

 

14,165

Net income and net income available to common stockholders

$

59,346

$

41,525

Per common share amount

$

4.32

$

2.93

Options outstanding at September 30, 20212022 and 2020,2021, to purchase 448,256364,199 and 654,369448,256 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended September 30, 20212022 and 2020,2021, respectively. Options outstanding at September 30, 20212022 and 2020,2021, to purchase 448,256366,699 and 650,869448,256 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the nine month periods because the exercise prices of such options were greater than the average market prices of the common stock for the nine months ended September 30, 20212022 and 2020,2021, respectively.

NOTE 5: INVESTMENT SECURITIES

Held-to-maturity securities (“HTM”), which include any security for which the Company has both the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income over the security’s estimated life. Prepayments are anticipated for certain mortgage-backed securities. Premiums on callable securities are amortized to their earliest call date.

Available-for-sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in non-interest income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity. Premiums and discounts are amortized and accreted, respectively, to interest income over the estimated life of the security. Prepayments are anticipated for certain mortgage-backed and Small Business Administration (SBA) securities. Premiums on callable securities are amortized to their earliest call date.

During the three months ended March 31, 2022, the Company transferred, at fair value, $226.5 million of securities from the available-for-sale portfolio to the held-to-maturity portfolio. The related net unrealized gross gains were $1.0 million; $775,000 (net of income taxes) remained in accumulated other comprehensive income and will be amortized over the remaining life of the securities. No gains or losses on these securities were recognized at the time of transfer. As of September 30, 2022, the net unrealized gross gains remaining were $39,000; net of income taxes, these unrealized gains were $30,000.

The amortized cost and fair values of securities classified as available-for-sale were as follows:

    

September 30, 2021

    

September 30, 2022

Gross

Gross

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Amortized

Unrealized

Unrealized

Fair

 

Cost

    

Gains

    

Losses

    

Value

 

Cost

    

Gains

    

Losses

    

Value

 

(In Thousands)

 

(In Thousands)

AVAILABLE-FOR-SALE SECURITIES:

Agency mortgage-backed securities

 

$

157,316

 

$

12,402

 

$

898

 

$

168,820

 

$

331,657

 

$

 

$

43,402

 

$

288,255

Agency collateralized mortgage obligations

203,680

3,688

1,637

205,731

81,907

11,131

70,776

States and political subdivisions

38,571

1,582

116

40,037

68,089

11

5,771

62,329

Small Business Administration securities

17,781

569

18,350

68,148

6,701

61,447

 

$

417,348

 

$

18,241

 

$

2,651

 

$

432,938

 

$

549,801

 

$

11

 

$

67,005

 

$

482,807

    

December 31, 2020

September 30, 2022

Gross

Gross

Amortized

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Amortized

Fair Value

Carrying

Unrealized

Unrealized

Fair

 

Cost

    

Gains

    

Losses

    

Value

Cost

Adjustment

Value

Gains

Losses

Value

 

(In Thousands)

(In Thousands)

AVAILABLE-FOR-SALE SECURITIES:

HELD-TO-MATURITY SECURITIES:

    

  

    

  

    

  

    

  

    

  

    

  

Agency mortgage-backed securities

 

$

151,106

 

$

19,665

 

$

831

 

$

169,940

$

74,140

$

3,161

$

77,301

$

$

10,353

$

66,948

Agency collateralized mortgage obligations

168,472

8,524

375

176,621

 

126,054

 

(3,107)

 

122,947

 

 

14,658

 

108,289

States and political subdivisions

45,196

2,135

6

47,325

 

6,252

 

(15)

 

6,237

 

 

1,063

 

5,174

Small Business Administration securities

20,033

1,014

21,047

 

$

384,807

 

$

31,338

 

$

1,212

 

$

414,933

$

206,446

$

39

$

206,485

$

$

26,074

$

180,411

10

    

December 31, 2021

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

 

Cost

    

Gains

    

Losses

    

Value

 

(In Thousands)

AVAILABLE-FOR-SALE SECURITIES:

Agency mortgage-backed securities

 

$

219,624

 

$

10,561

 

$

744

 

$

229,441

Agency collateralized mortgage obligations

204,332

2,443

2,498

204,277

States and political subdivisions

38,440

1,618

43

40,015

Small Business Administration securities

26,802

497

27,299

 

$

489,198

 

$

15,119

 

$

3,285

 

$

501,032

No securities were classified as held-to-maturity at December 31, 2021.

The amortized cost and fair value of available-for-sale and held-to-maturity securities at September 30, 2021,2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available-for-Sale

Held-to-Maturity

    

Amortized

    

Fair

Amortized

Fair

Amortized

    

Fair

Cost

Value

     

Cost

     

Value

     

Carrying Value

     

Value

(In Thousands)

(In Thousands)

One year or less

 

$

 

$

$

$

$

 

$

After one through five years

1,002

1,045

After five through ten years

9,202

9,882

After ten years

28,367

29,110

After one through two years

After two through three years

After three through four years

After four through five years

2,287

2,264

After five through fifteen years

11,955

11,455

2,577

2,108

After fifteen years

53,847

48,610

3,660

3,066

Securities not due on a single maturity date

378,777

392,901

481,712

420,478

200,248

175,237

 

$

417,348

 

$

432,938

$

549,801

$

482,807

$

206,485

 

$

180,411

There were 0 securities classified as held to maturity at September 30, 2021 or December 31, 2020.

Certain available-for-sale investments in debt securities are reported in the financial statements at an amount less than their historicalamortized cost. Total fair value of these investments at September 30, 20212022 and December 31, 2020,2021, was approximately $99.0$481.6 million and $24.2$173.9 million, respectively, which iswas approximately 22.9%99.7% and 5.8%34.7% of the Company’s total available-for-sale investment portfolio, respectively.portfolio. A high percentage of the unrealized losses were related to the Company’s mortgage-backed securities, collateralized mortgage obligations and Small Business Administration (SBA) securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies. The Company’s state and political subdivisions securities are investments in insured fixed rate municipal bonds for which the issuers continue to make timely principal and interest payments under the contractual terms of the securities. Held-to-maturity investments in debt securities are reported in the financial statements at their amortized cost, which was $206.5 million at September 30, 2022. Total fair value of these investments at September 30, 2022 was approximately $180.4 million. There were no held-to-maturity investment securities at December 31, 2021. Held-to-maturity investment securities are evaluated for potential losses under ASU 2016-13.

Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes any declines in fair value for these debt securities are temporary.

The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2021 and December 31, 2020:

September 30, 2022

Less than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Description of Securities

     

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

 

(In Thousands)

AVAILABLE-FOR-SALE SECURITIES:

Agency mortgage-backed securities

 

$

281,226

 

$

(42,158)

 

$

7,027

 

$

(1,244)

 

$

288,253

 

$

(43,402)

Agency collateralized mortgage obligations

38,814

(4,581)

31,962

(6,550)

70,776

(11,131)

States and political subdivisions securities

59,847

(5,564)

1,236

(207)

61,083

(5,771)

Small Business Administration securities

61,447

(6,701)

61,447

(6,701)

 

$

441,334

 

$

(59,004)

 

$

40,225

 

$

(8,001)

 

$

481,559

 

$

(67,005)

September 30, 2021

Less than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Description of Securities

     

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

 

(In Thousands)

Agency mortgage-backed securities

 

$

10,084

 

$

(898)

 

$

 

$

 

$

10,084

 

$

(898)

Agency collateralized mortgage obligations

67,941

(963)

12,418

(674)

80,359

(1,637)

States and political subdivisions securities

8,578

(116)

8,578

(116)

 

$

86,603

 

$

(1,977)

 

$

12,418

 

$

(674)

 

$

99,021

 

$

(2,651)

11

    

December 31, 2020

Less than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Description of Securities

     

Value

    

Losses

     

Value

    

Losses

    

Value

    

Losses

 

(In Thousands)

Agency mortgage-backed securities

 

$

10,279

 

$

(831)

 

$

 

$

 

$

10,279

 

$

(831)

Agency collateralized mortgage obligations

12,727

(375)

12,727

(375)

Small Business Administration securities

States and political subdivisions securities

1,164

(6)

1,164

(6)

 

$

24,170

 

$

(1,212)

 

$

 

$

 

$

24,170

 

$

(1,212)

September 30, 2022

Less than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Description of Securities

    

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

 

(In Thousands)

HELD-TO-MATURITY SECURITIES:

  

  

  

  

  

  

Agency mortgage-backed securities

$

59,095

(8,249)

7,852

(2,104)

66,947

(10,353)

Agency collateralized mortgage obligations

 

62,540

 

(6,614)

 

45,750

 

(8,044)

 

108,290

 

(14,658)

States and political subdivisions securities

 

1,761

 

(301)

 

3,413

 

(762)

 

5,174

 

(1,063)

$

123,396

$

(15,164)

$

57,015

$

(10,910)

$

180,411

$

(26,074)

    

December 31, 2021

Less than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

Description of Securities

     

Value

    

Losses

     

Value

    

Losses

    

Value

    

Losses

 

(In Thousands)

AVAILABLE-FOR-SALE SECURITIES:

Agency mortgage-backed securities

$

47,769

$

(388)

$

10,583

$

(356)

$

58,352

$

(744)

Agency collateralized mortgage obligations

92,727

(1,588)

16,298

(910)

109,025

(2,498)

States and political subdivisions securities

6,537

(43)

6,537

(43)

 

$

147,033

$

(2,019)

 

$

26,881

$

(1,266)

 

$

173,914

$

(3,285)

Available-for-sale securities totaling $5.1 million were sold during the three months ended September 30, 2022, resulting in the recognition of a $31,000 gain during the period. Available-for-sale securities totaling $10.2 million were sold during the nine months ended September 30, 2022, resulting in the recognition of a $38,000 gain during the period. There were 0no sales of available-for-sale securities during the three or nine months ended September 30, 2021. There were 0 sales of available-for-sale securities during the three months ended September 30, 2020.Gross gains of $78,000 resulting from sales of available-for-sale securities were realized during the nine months ended September 30, 2020. Gains and losses on sales of securities are determined on the specific-identification method.

11

Allowance for Credit LossesLosses. On January 1, 2021, the Company began evaluating all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments. All of the mortgage-backed, collateralized mortgage, and SBA securities held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company has not experienced historical losses on these types of securities. Accordingly, 0no allowance for credit losses has been recorded for these securities.

Regarding securities issued by state and political subdivisions, management considers the following when evaluating these securities: (i) current issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) updated financial information of the issuer, (v) internal forecasts and (vi) whether such securities provide insurance or other credit enhancement or are pre-refunded by the issuers. These securities are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company historically has not experienced historical losses on these types of securities. Accordingly, no allowance for credit losses has been recorded for these securities.

Amounts Reclassified Out of Accumulated Other Comprehensive Income. There were 0 amounts reclassified from accumulated other comprehensive income during the three or nine months ended September 30, 2021 and 2020.

NOTE 6: LOANS AND ALLOWANCE FOR CREDIT LOSSES

The Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective January 1, 2021. The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credits, financial guarantees, and other similar instruments. The Company adopted ASC 326 using the modified retrospective method for loans and off-balance sheet credit exposures. The Company recorded a one-time cumulative-effect adjustment to the allowance for credit losses of $11.6 million. This adjustment brought the balance of the allowance for credit losses to $67.3 million as of January 1, 2021. In addition, the Company recorded an $8.7 million liability for unfunded commitments as of January 1, 2021. The after-tax effect decreased retained earnings by $14.2 million. The adjustment was based upon the Company’s analysis of then-current conditions, assumptions and economic forecasts at January 1, 2021.

12

The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (PCD) that were previously classified as purchased credit impaired (PCI) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January 1, 2021, the amortized cost basis of the PCD assets were adjusted to reflect the addition of $1.9 million of theto allowance for credit losses.

Results for reporting periods after December 31, 2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. Under the incurred loss model, the Company delayed recognition of losses until it was probable that a loss was incurred. The allowance for loan losses was established as losses were estimated to have occurred through a provision for loan losses charged to earnings. Loan losses were charged against the allowance when management believed the uncollectability of a loan balance was confirmed. The allowance for loan losses was evaluated on a regular basis by management and was based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. The allowance consisted of allocated and general components. The allocated component relates to loans that are classified as impaired. For loans classified as impaired, an allowance is established when the present value of expected future cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Results for reporting periods after December 31, 2020 include loans acquired and accounted for under ASC 310-30 net of discount within the loan classes, while for reporting periods prior to January 1, 2021 the loans acquired and accounted for under ASC 310-30 are separate.

12

Beginning on January 1, 2021, the allowance for credit losses is measured using an average historical loss model whichthat incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics, including borrower type, collateral and repayment types and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily classified and/or TDR loans with a balance greater than or equal to $100,000, are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given economic forecasts of key macroeconomic variables including, but not limited to, unemployment rate, GDP, disposable incomegross domestic product (“GDP”), commercial real estate price index, consumer sentiment and market volatility.construction spending. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting to historical averages using a straight-line method.averages. The forecast-adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring (“TDR”) will be executed. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecasts such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.

ASU 2016-13 requires an allowance for off balance sheet credit exposures;exposures: unfunded lines of credit, undisbursed portions of loans, written residential and commercial commitments, and letters of credit. To determine the amount needed for allowance purposes, a utilization rate is determined either by the model or internally for each pool. Our loss model calculates the reserve on unfunded commitments based upon the utilization rate multiplied by the average loss rate factors in each pool with unfunded and committed balances. The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans; however, the liability for unfunded lending commitments incorporates assumptions for the portion of unfunded commitments that are expected to be funded.

13

Classes of loans at September 30, 20212022 and December 31, 20202021 were as follows:

    

September 30, 

    

December 31, 

 

2021

2020

 

(In Thousands)

 

One- to four-family residential construction

 

$

47,317

 

$

42,793

Subdivision construction

9,532

30,894

Land development

47,857

54,010

Commercial construction

1,371,227

1,212,837

Owner occupied one- to four-family residential

554,886

470,436

Non-owner occupied one- to four-family residential

120,275

114,569

Commercial real estate

1,528,425

1,553,677

Other residential

794,572

1,021,145

Commercial business

295,696

370,898

Industrial revenue bonds

14,369

14,003

Consumer auto

55,294

86,173

Consumer other

39,012

40,762

Home equity lines of credit

117,977

114,689

Loans acquired and accounted for under ASC 310-30, net of discounts (1)

98,643

4,996,439

5,225,529

Undisbursed portion of loans in process

(898,005)

(863,722)

Allowance for credit losses

(63,629)

(55,743)

Deferred loan fees and gains, net

(9,119)

(9,260)

 

$

4,025,686

 

$

4,296,804

Weighted average interest rate

4.30

%

4.29

%

(1)Loans acquired and accounted for under ASC 310-30 of $79.5 million have been included in the totals by loan class as of September 30, 2021. At the date of CECL adoption, the Company did not reassess whether PCI loans met the criteria of PCD loans.

    

September 30, 

    

December 31, 

 

2022

2021

 

(In Thousands)

 

One- to four-family residential construction

 

$

31,982

 

$

28,302

Subdivision construction

32,977

26,694

Land development

42,871

47,827

Commercial construction

583,074

617,505

Owner occupied one- to four-family residential

765,511

561,958

Non-owner occupied one- to four-family residential

117,713

119,635

Commercial real estate

1,576,529

1,476,230

Other residential

914,693

697,903

Commercial business

295,476

280,513

Industrial revenue bonds

13,036

14,203

Consumer auto

39,912

48,915

Consumer other

35,542

37,902

Home equity lines of credit

121,783

119,965

4,571,099

4,077,552

Allowance for credit losses

(62,761)

(60,754)

Deferred loan fees and gains, net

(11,229)

(9,298)

 

$

4,497,109

 

$

4,007,500

Weighted average interest rate

4.92

%

4.26

%

The following tables present the classes of loans by aging. Loans originally acquired and accounted for under ASC 310-30 of $79.5 million have been included in the totals by loan class as of September 30, 2021.

    

September 30, 2021

    

September 30, 2022

Total Loans

Total Loans

Over 90

Total

> 90 Days Past

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

(In Thousands)

One- to four-family residential construction

 

$

1

 

$

 

$

 

$

1

 

$

47,316

 

$

47,317

 

$

 

$

$

$

$

$

31,982

$

31,982

 

$

Subdivision construction

9,532

9,532

32,977

32,977

Land development

16

468

484

47,373

47,857

468

468

42,403

42,871

Commercial construction

1,371,227

1,371,227

583,074

583,074

Owner occupied one- to four-family residential

223

49

2,946

3,218

551,668

554,886

281

292

821

1,394

764,117

765,511

Non-owner occupied one- to four-family residential

59

59

120,216

120,275

117,713

117,713

Commercial real estate

2,598

2,598

1,525,827

1,528,425

1,618

1,618

1,574,911

1,576,529

Other residential

794,572

794,572

914,693

914,693

Commercial business

114

111

225

295,471

295,696

52

52

295,424

295,476

Industrial revenue bonds

14,369

14,369

13,036

13,036

Consumer auto

306

45

58

409

54,885

55,294

96

17

13

126

39,786

39,912

Consumer other

188

19

72

279

38,733

39,012

278

12

65

355

35,187

35,542

Home equity lines of credit

39

669

708

117,269

117,977

308

308

121,475

121,783

848

152

6,981

7,981

4,988,458

4,996,439

Less: FDIC-assisted acquired loans

218

 

41

 

1,938

 

2,197

 

77,336

 

79,533

 

Total

 

$

630

 

$

111

 

$

5,043

 

$

5,784

 

$

4,911,122

 

$

4,916,906

 

$

$

707

$

321

$

3,293

$

4,321

$

4,566,778

$

4,571,099

$

14

    

December 31, 2020

    

December 31, 2021

Total Loans

Total Loans

Over 90

Total

> 90 Days Past

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

Past Due

    

Past Due

    

Past Due

    

Due

    

Current

    

Receivable

    

Still Accruing

(In Thousands)

(In Thousands)

One- to four-family residential construction

 

$

1,365

 

$

 

$

 

$

1,365

 

$

41,428

 

$

42,793

 

$

 

$

$

$

$

$

28,302

$

28,302

 

$

Subdivision construction

30,894

30,894

26,694

26,694

Land development

20

20

53,990

54,010

29

15

468

512

47,315

47,827

Commercial construction

1,212,837

1,212,837

617,505

617,505

Owner occupied one- to four-family residential

1,379

113

1,502

2,994

467,442

470,436

843

2

2,216

3,061

558,897

561,958

Non-owner occupied one- to four-family residential

69

69

114,500

114,569

119,635

119,635

Commercial real estate

79

587

666

1,553,011

1,553,677

2,006

2,006

1,474,224

1,476,230

Other residential

1,021,145

1,021,145

697,903

697,903

Commercial business

114

114

370,784

370,898

1,404

1,404

279,109

280,513

Industrial revenue bonds

14,003

14,003

14,203

14,203

Consumer auto

364

119

169

652

85,521

86,173

229

31

34

294

48,621

48,915

Consumer other

443

7

94

544

40,218

40,762

126

28

63

217

37,685

37,902

Home equity lines of credit

153

111

508

772

113,917

114,689

636

636

119,329

119,965

Loans acquired and accounted for under ASC 310-30, net of discounts

1,662

641

3,843

6,146

92,497

98,643

5,386

1,070

6,886

13,342

5,212,187

5,225,529

Less: Loans acquired and accounted for under ASC 310-30, net of discounts

1,662

641

3,843

6,146

92,497

98,643

Total

 

$

3,724

$

429

 

$

3,043

 

$

7,196

 

$

5,119,690

 

$

5,126,886

 

$

$

2,631

$

76

$

5,423

$

8,130

$

4,069,422

$

4,077,552

$

Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.

Non-accruing loans are summarized as of December 31, 2020 shown below exclude $3.8 million in loans acquired and accounted for under ASC 310-30, while the non-accruing loans as of September 30, 2021 shown below include $1.9 million in loans acquired through various FDIC-assisted transactions in the loan classes listed.follows:

    

September 30, 

    

December 31, 

    

September 30, 

    

December 31, 

2021

2020

2022

2021

(In Thousands)

(In Thousands)

One- to four-family residential construction

$

$

$

$

Subdivision construction

Land development

468

468

468

Commercial construction

Owner occupied one- to four-family residential

2,946

1,502

821

2,216

Non-owner occupied one- to four-family residential

59

69

Commercial real estate

2,598

587

1,618

2,006

Other residential

Commercial business

111

114

Industrial revenue bonds

Consumer auto

58

169

13

34

Consumer other

72

94

65

63

Home equity lines of credit

669

508

308

636

Total non-accruing loans

6,981

$

3,293

$

5,423

Less: FDIC-assisted acquired loans

1,938

Total non-accruing loans net of FDIC-assisted acquired loans

 

$

5,043

 

$

3,043

No interest income was recorded on these loans for the three and nine months ended September 30, 20212022 and 2020,2021, respectively.

Nonaccrual loans for which there is no related allowance for credit losses as of September 30, 20212022 had an amortized cost of $2.7$2.4 million. These loans are individually assessed and do not require an allowance due to being adequately collateralized under the collateral-dependent valuation method. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified by either a classified risk rating or TDR status and a loan balance equal to or greater than $100,000, including, but not limited to, any loan in process of foreclosure or repossession.

15

provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified by either a classified risk rating or TDR status and a loan balance equal to or greater than $100,000, including, but not limited to, any loan in process of foreclosure or repossession.

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2022 and 2021. On January 1, 2021, the Company adopted the CECL methodology, which added $11.6 million to the total Allowance for Credit Loss, including $1.9 million of remaining discount on loans that were previously accounted for as PCI. During the three months ended September 30, 2021,2022, the Company recorded a credit (negative expense)provision expense of $3.0$2.0 million on its portfolio of outstanding loans, compared to a $4.5 millionnegative provision expense recorded forof $3.0 million during the quarterthree months ended September 30, 2020.2021. During the nine months ended September 30, 2021,2022, the Company recorded a credit (negative expense)provision expense of $3.7$2.0 million on its portfolio of outstanding loans, compared to a $14.4 millionnegative provision expense recorded forof $3.7 million during the nine months ended September 30, 2020.2021.

One- to Four-

 

One- to Four-

 

Family

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

Residential and

Other

Commercial

Commercial

Commercial

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

(In Thousands)

Allowance for credit losses

Balance, June 30, 2021

$

9,209

$

15,299

$

30,507

$

2,215

$

3,932

$

5,440

$

66,602

$

9,209

$

15,299

$

30,507

$

2,215

$

3,932

$

5,440

$

66,602

Provision (credit) charged to expense

(3,000)

(3,000)

(3,000)

(3,000)

Losses charged off

(37)

(3)

(446)

(486)

(37)

(3)

(446)

(486)

Recoveries

45

6

6

52

404

513

45

6

6

52

404

513

Balance, September 30, 2021

$

9,217

$

15,299

$

27,513

$

2,221

$

3,981

$

5,398

$

63,629

$

9,217

$

15,299

$

27,513

$

2,221

$

3,981

$

5,398

$

63,629

Allowance for credit losses

Balance, December 31, 2020

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

CECL adoption

4,533

5,832

(2,531)

(1,165)

1,499

3,427

11,595

Balance, January 1, 2021

9,069

15,207

31,176

2,356

3,889

5,641

67,338

Balance, June 30, 2022

$

9,434

$

10,612

$

28,604

$

2,797

$

4,365

$

5,246

$

61,058

Provision (credit) charged to expense

(3,700)

(3,700)

1,076

881

(1,105)

265

1,302

(419)

2,000

Losses charged off

(179)

(154)

(60)

(1,647)

(2,040)

(50)

(571)

(621)

Recoveries

327

92

37

19

152

1,404

2,031

20

1

15

288

324

Balance, September 30, 2021

$

9,217

$

15,299

$

27,513

$

2,221

$

3,981

$

5,398

$

63,629

Balance, September 30, 2022

$

10,530

$

11,493

$

27,500

$

3,062

$

5,632

$

4,544

$

62,761

The following table presents the activity in the allowance for unfunded commitments by portfolio segment for the three and nine months ended September 30, 2021. On January 1, 2021, the Company adopted the CECL methodology, which created an $8.7 million allowance for unfunded commitments. The provision for losses on unfunded commitments for the three and nine months ended September 30, 2021 was a provision expense of $643,000 and a credit (negative expense) of $338,000, respectively, as the level and mix of unfunded commitments resulted in a decrease in the required reserve for such potential losses in the nine-month period.

One- to Four-

 

One- to Four-

 

Family

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

Residential and

Other

Commercial

Commercial

Commercial

 

Construction

Residential

Real Estate

Construction

Business

Consumer

Total

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

(In Thousands)

Allowance for unfunded commitments

Balance, June 30, 2021

$

760

$

4,972

$

417

$

354

$

821

$

385

$

7,709

Provision (credit) charged to expense

5

188

(79)

534

(5)

643

Balance, September 30, 2021

$

765

$

5,160

$

338

$

354

$

1,355

$

380

$

8,352

Allowance for unfunded commitments

Allowance for credit losses

Balance, December 31, 2020

$

$

$

$

$

$

$

$

4,536

$

9,375

$

33,707

$

3,521

$

2,390

$

2,214

$

55,743

CECL adoption

 

917

5,227

354

910

935

347

8,690

4,533

5,832

(2,531)

(1,165)

1,499

3,427

11,595

Balance, January 1, 2021

 

917

5,227

354

910

935

347

8,690

9,069

15,207

31,176

2,356

3,889

5,641

67,338

Provision (credit) charged to expense

 

(152)

(67)

(16)

(556)

420

33

(338)

(3,700)

(3,700)

Losses charged off

(179)

(154)

(60)

(1,647)

(2,040)

Recoveries

327

92

37

19

152

1,404

2,031

Balance, September 30, 2021

$

765

$

5,160

$

338

$

354

$

1,355

$

380

$

8,352

$

9,217

$

15,299

$

27,513

$

2,221

$

3,981

$

5,398

$

63,629

Allowance for credit losses

Balance, January 1, 2022

$

9,364

$

10,502

$

28,604

$

2,797

$

4,142

$

5,345

$

60,754

Provision (credit) charged to expense

 

1,076

881

(1,105)

265

1,302

(419)

2,000

Losses charged off

 

(38)

(50)

(1,403)

(1,491)

Recoveries

 

128

110

1

238

1,021

1,498

Balance, September 30, 2022

$

10,530

$

11,493

$

27,500

$

3,062

$

5,632

$

4,544

$

62,761

16

The following table presentstables present the activity in the allowance for loan lossesunfunded commitments by portfolio segment for the three and nine months ended September 30, 2020, prepared using2022 and 2021. The provision for losses on unfunded commitments for the previous GAAP incurred loss method priorthree months ended September 30, 2022 was $1.3 million, compared to $643,000 for the adoptionthree months ended September 30, 2021. The provision for losses on unfunded commitments for the nine months ended September 30, 2022 was $3.3 million, compared to a credit (negative expense) of ASU 2016-13.$338,000 for the nine months ended September 30, 2021. In the 2022 periods, the Company experienced increases in its unfunded commitments, resulting in an increase in its required reserves for such potential losses. The level and mix of unfunded commitments resulted in a decrease in the required reserve for such potential losses in the 2021 nine month period presented.

One- to Four-

Family

Residential and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

    

(In Thousands)

Allowance for loan losses

Balance, July 1, 2020

$

4,492

$

9,064

$

28,905

$

2,793

$

1,817

$

2,730

$

49,801

Provision (credit) charged to expense

(127)

(344)

3,686

1,222

55

8

4,500

Losses charged off

(1)

(685)

(686)

Recoveries

67

11

2

12

35

496

623

Balance, September 30, 2020

$

4,432

$

8,731

$

32,593

$

4,027

$

1,906

$

2,549

$

54,238

Allowance for loan losses

Balance, January 1, 2020

$

4,339

$

5,153

$

24,334

$

3,076

$

1,355

$

2,037

$

40,294

Provision charged to expense

 

17

3,401

8,217

918

424

1,394

14,371

Losses charged off

 

(40)

(1)

(10)

(2,538)

(2,589)

Recoveries

 

116

177

42

34

137

1,656

2,162

Balance, September 30, 2020

$

4,432

$

8,731

$

32,593

$

4,027

$

1,906

$

2,549

$

54,238

One- to Four-

Family

Residential and

Other

Commercial

Commercial

Commercial

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

    

(In Thousands)

Allowance for unfunded commitments

Balance, June 30, 2021

$

760

$

4,972

$

417

$

354

$

821

$

385

$

7,709

Provision (credit) charged to expense

5

188

(79)

534

(5)

643

Balance, September 30, 2021

$

765

$

5,160

$

338

$

354

$

1,355

$

380

$

8,352

Allowance for unfunded commitments

Balance, June 30, 2022

$

1,138

$

7,419

$

501

$

695

$

1,406

$

500

$

11,659

Provision (credit) charged to expense

 

(401)

967

17

553

146

33

1,315

Balance, September 30, 2022

$

737

$

8,386

$

518

$

1,248

$

1,552

$

533

$

12,974

The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2020, prepared using the previous GAAP incurred loss method prior to the adoption of ASU 2016-13.

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for loan losses

Individually evaluated for impairment

 

$

90

$

$

445

$

$

14

$

164

$

713

Collectively evaluated for impairment

 

$

4,382

$

9,282

$

32,937

$

3,378

$

2,331

$

2,040

$

54,350

Loans acquired and accounted for under ASC 310-30

 

$

64

$

93

$

325

$

143

$

45

$

10

$

680

Loans

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

 

$

3,546

$

$

3,438

$

$

167

$

1,897

$

9,048

Collectively evaluated for impairment

 

$

655,146

$

1,021,145

$

1,550,239

$

1,266,847

$

384,734

$

239,727

$

5,117,838

Loans acquired and accounted for under ASC 310-30

 

$

57,113

$

6,150

$

24,613

$

2,551

$

2,549

$

5,667

$

98,643

One- to Four-

 

Family

 

Residential and

Other

Commercial

Commercial

Commercial

 

    

Construction

    

Residential

    

Real Estate

    

Construction

    

Business

    

Consumer

    

Total

(In Thousands)

Allowance for unfunded commitments

Balance, December 31, 2020

$

$

$

$

$

$

$

CECL adoption

917

5,227

354

910

935

347

8,690

Balance, January 1, 2021

 

917

5,227

354

910

935

347

8,690

Provision (credit) charged to expense

 

(152)

(67)

(16)

(556)

420

33

(338)

Balance, September 30, 2021

 

$

765

$

5,160

$

338

$

354

$

1,355

$

380

$

8,352

Allowance for unfunded commitments

 

 

Balance, January 1, 2022

 

$

687

$

5,703

$

367

$

908

$

1,582

$

382

$

9,629

Provision (credit) charged to expense

 

50

2,683

151

340

(30)

151

3,345

Balance, September 30, 2022

 

$

737

$

8,386

$

518

$

1,248

$

1,552

$

533

$

12,974

The portfolio segments used in the preceding tables correspond to the loan classes used in all other tables in Note 6 as follows:

The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes.
The other residential segment corresponds to the other residential class.
The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes.
The commercial construction segment includes the land development and commercial construction classes.
The commercial business segment corresponds to the commercial business class.
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes.

17

The following table presents the amortized cost basis of collateral-dependent loans by class of loansloans:

September 30, 2022

    

December 31, 2021

Principal

    

Specific

Principal

Specific

    

Balance

    

Allowance

    

Balance

    

Allowance

(In Thousands)

One- to four-family residential construction

$

$

$

$

Subdivision construction

 

Land development

 

468

468

Commercial construction

 

Owner occupied one- to four- family residential

 

1,695

35

1,980

18

Non-owner occupied one- to four-family residential

 

Commercial real estate

 

1,805

112

2,217

397

Other residential

 

Commercial business

 

Industrial revenue bonds

 

Consumer auto

 

Consumer other

 

159

80

160

80

Home equity lines of credit

 

138

377

Total

$

4,265

$

227

$

5,202

$

495

TDRs by class are presented below as of September 30, 2021:2022 and December 31, 2021.

    

September 30, 2021

Principal

    

Specific

Balance

Allowance

(In Thousands)

One- to four-family residential construction

$

$

Subdivision construction

 

 

Land development

 

468

 

Commercial construction

 

 

Owner occupied one- to four- family residential

 

2,732

 

21

Non-owner occupied one- to four-family residential

 

 

Commercial real estate

 

4,481

 

1,440

Other residential

 

 

Commercial business

 

 

Industrial revenue bonds

 

 

Consumer auto

 

 

Consumer other

 

 

Home equity lines of credit

 

381

 

Total

$

8,062

$

1,461

September 30, 2022

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

$

$

$

One- to four-family residential

 

12

1,005

3

103

15

1,108

Other residential

 

Commercial real estate

 

2

1,609

2

1,609

Commercial business

 

Consumer

 

14

220

7

49

21

269

 

26

$

1,225

12

$

1,761

38

$

2,986

December 31, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

    

Balance

(In Thousands)

Construction and land development

 

1

$

15

$

1

$

15

One- to four-family residential

 

10

579

12

1,059

22

1,638

Other residential

 

Commercial real estate

 

1

85

1

1,726

2

1,811

Commercial business

 

Consumer

 

26

323

13

64

39

387

 

38

$

1,002

26

$

2,849

64

$

3,851

The following table presents information pertaining to impairedtables present newly restructured loans, aswhich were considered TDRs, during the three and nine months ended September 30, 2022 and 2021, respectively, by type of December 31, 2020, in accordance with previous GAAP prior to the adoption of ASU 2016-13. A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include not only nonperforming loans or classified loans, but also loans modified in TDRs where concessions have been granted to borrowers experiencing financial difficulties.modification:

At or for the Year Ended December 31, 2020

Average

Unpaid

Investment

Interest

Recorded

Principal

Specific

in Impaired

Income

    

Balance

    

Balance

    

Allowance

    

Loans

    

Recognized

(In Thousands)

One- to four-family residential construction

$

$

$

$

$

Subdivision construction

 

20

 

20

 

 

115

 

3

Land development

 

 

 

 

 

Commercial construction

 

 

 

 

 

Owner occupied one- to four- family residential

 

3,457

 

3,776

 

90

 

2,999

 

169

Non-owner occupied one- to four-family residential

 

69

 

106

 

 

309

 

18

Commercial real estate

 

3,438

 

3,472

 

445

 

3,736

 

135

Other residential

 

 

 

 

 

Commercial business

 

166

 

551

 

14

 

800

 

34

Industrial revenue bonds

 

 

 

 

 

Consumer auto

 

865

 

964

 

140

 

932

 

91

Consumer other

 

403

 

552

 

19

 

298

 

47

Home equity lines of credit

 

630

 

668

 

5

 

550

 

36

Total

$

9,048

$

10,109

$

713

$

9,739

$

533

Three Months Ended September 30, 2022

Total

Interest Only

Term

Combination

Modification

(In Thousands)

Commercial real estate

$

$

$

$

Consumer

$

$

$

$

18

    

Three Months Ended September 30, 2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

 

(In Thousands)

One- to four-family residential

$

$

$

134

$

134

Consumer

 

10

 

10

$

$

$

144

$

144

September 30, 2020

Unpaid

Recorded

Principal

Specific

    

Balance

    

Balance

    

Allowance

(In Thousands)

One- to four-family residential construction

$

$

$

Subdivision construction

 

22

 

22

 

Land development

 

 

 

Commercial construction

 

 

 

Owner occupied one- to four- family residential

 

3,342

 

3,460

 

78

Non-owner occupied one- to four-family residential

 

238

 

238

 

Commercial real estate

 

3,056

 

3,056

 

466

Other residential

 

 

 

Commercial business

 

197

 

210

 

15

Industrial revenue bonds

 

 

 

Consumer auto

 

1,024

 

1,040

 

166

Consumer other

 

333

 

355

 

17

Home equity lines of credit

 

553

 

558

 

4

Total

$

8,765

$

8,939

$

746

Nine Months Ended September 30, 2022

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Commercial real estate

$

$

$

247

$

247

Consumer

 

 

4

 

3

 

7

$

$

4

$

250

$

254

    

Three Months Ended

    

Nine Months Ended

September 30, 2020

September 30, 2020

Average

    

Average

    

Investment

Interest

Investment

Interest

in Impaired

Income

in Impaired

Income

Loans

Recognized

Loans

Recognized

 

(In Thousands)

One- to four-family residential construction

$

$

$

$

Subdivision construction

 

22

 

 

147

 

3

Land development

 

 

 

 

Commercial construction

 

 

 

 

Owner occupied one- to four-family residential

 

3,146

 

44

 

2,850

 

124

Non-owner occupied one- to four-family residential

 

267

 

 

372

 

11

Commercial real estate

 

3,829

 

30

 

3,946

 

97

Other residential

 

 

 

 

Commercial business

 

538

 

5

 

1,008

 

30

Industrial revenue bonds

 

 

 

 

Consumer auto

 

889

 

37

 

945

 

77

Consumer other

 

293

 

17

 

281

 

33

Home equity lines of credit

 

528

 

7

 

535

 

26

Total

$

9,512

$

140

$

10,084

$

401

At December 31, 2020, $4.8 million of impaired loans had specific valuation allowances totaling $713,000.

19

TDRs by class are presented below as of September 30, 2021 and December 31, 2020. The December 31, 2020 table excludes $1.7 million of FDIC-assisted acquired loans accounted for under ASC 310-30, while the September 30, 2021 table includes the loans acquired through various FDIC-assisted transactions in the loan classes listed.

September 30, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans

    

Number

    

Balance

    

Number

    

Balance

    

Number

��   

Balance

(In Thousands)

Construction and land development

 

1

$

16

 

$

 

1

$

16

One- to four-family residential

 

8

 

546

 

10

 

1,052

 

18

 

1,598

Other residential

 

 

 

 

 

 

Commercial real estate

 

2

 

1,813

 

 

 

2

 

1,813

Commercial business

 

 

 

1

 

52

 

1

 

52

Consumer

 

29

 

212

 

15

 

78

 

44

 

290

 

40

$

2,587

 

26

$

1,182

 

66

$

3,769

December 31, 2020

Restructured

Troubled Debt

Accruing

Restructured

    

Non-accruing

    

Interest

    

Troubled Debt

(In Thousands)

Commercial real estate

$

$

646

$

646

One- to four-family residential

 

778

 

1,121

 

1,899

Other residential

 

 

 

Construction

 

 

20

 

20

Commercial

 

75

 

52

 

127

Consumer

 

118

 

511

 

629

$

971

$

2,350

$

3,321

The following tables present newly restructured loans, which were considered TDRs, during the three and nine months ended September 30, 2021 and 2020, respectively, by type of modification:

    

Three Months Ended September 30, 2021

Total

Interest Only

    

Term

    

Combination

    

Modification

 

(In Thousands)

One- to four-family residential

$

$

$

134

$

134

Consumer

 

 

 

10

 

10

$

$

$

144

$

144

20

    

Three Months Ended September 30, 2020

Total

    

Interest Only

    

Term

    

Combination

    

Modification

 

(In Thousands)

One- to four-family residential

$

$

$

647

$

647

Commercial real estate

559

559

Commercial business

22

22

Consumer

1,771

1,771

$

$

$

2,999

$

2,999

Nine Months Ended September 30, 2021

Total

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

Commercial real estate

$

1,768

$

$

$

1,768

One- to four-family residential

157

134

291

Consumer

 

 

100

 

10

 

110

$

1,768

$

257

$

144

$

2,169

Nine Months Ended September 30, 2020

Nine Months Ended September 30, 2021

Total

Total

    

Interest Only

    

Term

    

Combination

    

Modification

    

Interest Only

    

Term

    

Combination

    

Modification

(In Thousands)

(In Thousands)

Commercial real estate

$

1,768

$

$

$

1,768

One- to four-family residential

$

$

$

777

$

777

157

134

291

Commercial real estate

559

559

Commercial business

22

22

Consumer

 

 

16

 

1,847

 

1,863

 

100

10

110

$

$

16

$

3,205

$

3,221

$

1,768

$

257

$

144

$

2,169

At September 30, 2021,2022, of the $3.8$3.0 million in TDRs, $2.9$1.8 million were classified as substandard using the Company’s internal grading system, which is described below. The Company had no TDRs that were modified in the previous 12 months and subsequently defaulted during the ninethree months ended September 30, 2021.2022.

At December 31, 2020,2021, of the $3.3$3.9 million in TDRs, $1.6$2.9 million were classified as substandard using the Company’s internal grading system. The Company had no TDRs that were modified in the previous 12 months and subsequently defaulted during the year ended December 31, 2020.2021.

During the three and nine months ended September 30, 2022, $66,000 and $578,000 of loans, respectively, met the criteria for placement back on accrual status. During the three and nine months ended September 30, 2021, $96,000 and $433,000 of loans, respectively, met the criteria for placement back on accrual status. The criteria areis generally a minimum of six months of consistent and timely payment performance under original or modified terms. During the three and nine months ended September 30, 2020, one $155,000 one- to four-family loan designated as a TDR met the criteria for placement back on accrual status.

In addition to the above loans considered TDRs, at September 30, 2021, the Company had remaining eight modified commercial loans with an aggregate principal balance outstanding of $38.2 million and 16 modified consumer and mortgage loans with an aggregate principal balance outstanding of $1.6 million. At September 30, 2021, the largest total modified loans by collateral type were in the following categories: healthcare - $11.6 million; hotel/motel - $10.9 million; retail - $7.7 million; office - $6.9 million.

At December 31, 2020, the Company had remaining 65 modified commercial loans with an aggregate principal balance outstanding of $232.4 million and 581 modified consumer and mortgage loans with an aggregate principal balance outstanding of $18.2 million.

The loan modifications discussed in the preceding two paragraphs are within the guidance provided by the CARES Act and subsequent legislation, the federal banking regulatory agencies, the SEC and the FASB; therefore, they are not considered TDRs. A portion of the loans modified at September 30, 2021, may be further modified, and new loans may be modified, within the guidance provided by the CARES Act (and subsequent legislation enacted in December 2020), the federal banking regulatory agencies, the SEC and the FASB if a more severe or lengthier deterioration in economic conditions occurs in future periods.

The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment. The analysis of the borrower’s ability to repay considers specific information,

21

including but not limited to current financial information, historical payment experience, industry information, collateral levels and collateral types. A risk rating is assigned at loan origination and then monitored throughout the contractual term for possible risk rating changes.

Satisfactory loans range from Excellent to Moderate Risk, but generally are loans supported by strong recent financial statements. CharacterThe character and capacity of the borrower are strong, including reasonable project performance, good industry experience, liquidity and/or net worth. ProbabilityThe probability of financial deterioration seems unlikely. Repayment is expected from approved sources over a reasonable period of time.

Watch loans are identified when the borrower has capacity to perform according to terms; however, elements of uncertainty exist. Margins of debt service coverage may be narrow, historical patterns of financial performance may be erratic, collateral margins may be diminished and the borrower may be a new and/or thinly capitalized company. Some management weakness may also exist, the borrower may have somewhat limited access to other financial institutions, and that abilityaccess may diminish in difficult economic times.

Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects or the Bank’s credit position at some future date. It is a transitional grade that is closely monitored for improvement or deterioration.

19

The Substandard rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

Doubtful loans have all the weaknesses inherent to those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans considered loss are uncollectable and no longer included as an asset.

All loans are analyzed for risk rating updates regularly. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Special Mention, Substandard or Doubtful are subject to quarterly review and monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by the credit review department, which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.

2220

The following tablestable present a summary of loans by risk category and past due statusrisk rating separated by origination and loan class as of September 30, 2021. The first table, which is as of September 30, 2021, was prepared using the CECL methodology and includes $79.5 million in FDIC-assisted acquired loans included in the loan class categories. The remaining accretable discount of $606,000 has not been included in this table. See Note 7 for further discussion of the FDIC-assisted acquired loans and related discount. The undisbursed portions of loans in process have been netted against the gross loan balances for presentation in this table. The second table, which is as of December 31, 2020, was prepared using the previous GAAP incurred loss methodology prior to the adoption of ASU 2016-13. The $98.6 million in FDIC-assisted acquired loans are shown as a total, not within the loan class categories.2022.

Term Loans by Origination Year

    

    

    

    

Term Loans by Origination Year

    

    

    

    

Revolving

Revolving

    

2021 YTD

    

2020

    

2019

    

2018

    

2017

    

Prior

    

 Loans

    

Total

    

2022 YTD

    

2021

    

2020

    

2019

    

2018

    

Prior

    

 Loans

    

Total

(In Thousands)

(In Thousands)

One- to four-family residential construction

Satisfactory (1-4)

$

16,340

$

6,655

$

724

$

0

$

0

$

5

$

0

$

23,724

$

18,381

$

10,834

$

2,551

$

$

$

216

$

$

31,982

Watch (5)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Total

 

16,340

 

6,655

 

724

 

0

 

0

 

5

 

0

 

23,724

 

18,381

 

10,834

 

2,551

 

 

 

216

 

 

31,982

Subdivision construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

4,928

 

1,005

 

237

 

193

 

791

 

1,018

 

0

 

8,172

 

4,240

 

26,362

 

757

 

204

 

142

 

608

 

664

 

32,977

Watch (5)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

0

 

0

 

0

 

16

 

0

 

16

 

 

 

 

 

 

 

 

Total

 

4,928

 

1,005

 

237

 

193

 

791

 

1,034

 

0

 

8,188

 

4,240

 

26,362

 

757

 

204

 

142

 

608

 

664

 

32,977

Land development construction

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

4,139

 

19,792

 

11,203

 

2,609

 

3,025

 

6,069

 

555

 

47,392

 

15,441

 

6,579

 

5,451

 

8,280

 

771

 

5,285

 

596

 

42,403

Watch (5)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

0

 

0

 

0

 

0

 

468

 

468

 

 

 

 

 

 

 

468

 

468

Total

 

4,139

 

19,792

 

11,203

 

2,609

 

3,025

 

6,069

 

1,023

 

47,860

 

15,441

 

6,579

 

5,451

 

8,280

 

771

 

5,285

 

1,064

 

42,871

Other Construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Other construction

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

74,248

 

304,277

 

161,445

 

41,036

 

0

 

0

 

0

 

581,006

 

83,318

 

318,197

 

161,223

 

20,336

 

 

 

 

583,074

Watch (5)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Total

 

74,248

 

304,277

 

161,445

 

41,036

 

0

 

0

 

0

 

581,006

 

83,318

 

318,197

 

161,223

 

20,336

 

 

 

 

583,074

One- to four-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

186,774

 

183,093

 

104,687

 

56,016

 

15,203

 

123,625

 

1,745

 

671,143

 

309,787

 

220,044

 

131,304

 

74,776

 

41,077

 

101,610

 

803

 

879,401

Watch (5)

 

0

 

0

 

1,364

 

132

 

0

 

270

 

72

 

1,838

 

 

 

 

181

 

89

 

1,301

 

60

 

1,631

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

136

 

0

 

195

 

1,740

 

89

 

2,160

 

 

 

 

 

 

2,108

 

84

 

2,192

Total

 

186,774

 

183,093

 

106,187

 

56,148

 

15,398

 

125,635

 

1,906

 

675,141

 

309,787

 

220,044

 

131,304

 

74,957

 

41,166

 

105,019

 

947

 

883,224

Other residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

30,316

 

59,009

 

174,613

 

289,348

 

137,820

 

80,015

 

8,707

 

779,828

 

77,919

 

137,890

 

236,600

 

171,455

 

134,426

 

127,677

 

25,366

 

911,333

Watch (5)

 

0

 

0

 

0

 

0

 

0

 

3,457

 

0

 

3,457

 

 

 

 

 

 

3,360

 

 

3,360

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Total

 

30,316

 

59,009

 

174,613

 

289,348

 

137,820

 

83,472

 

8,707

 

783,285

 

77,919

 

137,890

 

236,600

 

171,455

 

134,426

 

131,037

 

25,366

 

914,693

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

48,732

 

136,508

 

229,604

 

233,465

 

216,067

 

573,099

 

27,692

 

1,465,167

 

204,359

 

174,769

 

112,680

 

214,892

 

201,908

 

610,957

 

31,602

 

1,551,167

Watch (5)

 

0

 

379

 

582

 

0

 

11,555

 

25,666

 

0

 

38,182

 

 

 

 

 

 

23,548

 

 

23,548

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

0

 

0

 

0

 

4,266

 

0

 

4,266

 

 

 

 

 

 

1,814

 

 

1,814

Total

 

48,732

 

136,887

 

230,186

 

233,465

 

227,622

 

603,031

 

27,692

 

1,507,615

 

204,359

 

174,769

 

112,680

 

214,892

 

201,908

 

636,319

 

31,602

 

1,576,529

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

58,592

 

26,976

 

27,366

 

16,937

 

25,110

 

58,475

 

46,223

 

259,679

 

30,491

 

66,722

 

40,232

 

15,906

 

9,853

 

65,411

 

79,849

 

308,464

Watch (5)

 

0

 

0

 

0

 

0

 

0

 

77

 

0

 

77

 

 

 

 

 

 

48

 

 

48

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

0

 

0

 

0

 

0

 

52

 

59

 

111

 

 

 

 

 

 

 

 

Total

 

58,592

 

26,976

 

27,366

 

16,937

 

25,110

 

58,604

 

46,282

 

259,867

 

30,491

 

66,722

 

40,232

 

15,906

 

9,853

 

65,459

 

79,849

 

308,512

Consumer

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

16,323

 

13,106

 

8,724

 

11,403

 

5,349

 

28,451

 

128,133

 

211,489

 

18,712

 

12,761

 

6,700

 

3,526

 

4,146

 

18,424

 

132,025

 

196,294

Watch (5)

 

0

 

0

 

0

 

22

 

6

 

15

 

29

 

72

 

 

30

 

 

8

 

 

161

 

100

 

299

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

17

 

0

 

14

 

59

 

327

 

377

 

794

 

 

5

 

13

 

 

5

 

233

 

388

 

644

Total

 

16,323

 

13,123

 

8,724

 

11,439

 

5,414

 

28,793

 

128,539

 

212,355

 

18,712

 

12,796

 

6,713

 

3,534

 

4,151

 

18,818

 

132,513

 

197,237

Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

 

440,392

 

750,421

 

718,603

 

651,007

 

403,365

 

870,757

 

213,055

 

4,047,600

 

762,648

 

974,158

 

697,498

 

509,375

 

392,323

 

930,188

 

270,905

 

4,537,095

Watch (5)

 

0

 

379

 

1,946

 

154

 

11,561

 

29,485

 

101

 

43,626

 

 

30

 

 

189

 

89

 

28,418

 

160

 

28,886

Special Mention (6)

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

 

 

 

 

 

 

 

Classified (7-9)

 

0

 

17

 

136

 

14

 

254

 

6,401

 

993

 

7,815

 

 

5

 

13

 

 

5

 

4,155

 

940

 

5,118

Total

$

440,392

$

750,817

$

720,685

$

651,175

$

415,180

$

906,643

$

214,149

$

4,099,041

$

762,648

$

974,193

$

697,511

$

509,564

$

392,417

$

962,761

$

272,005

$

4,571,099

2321

December 31, 2020

Special

    

Satisfactory

    

Watch

    

Mention

    

Substandard

    

Doubtful

    

Total

(In Thousands)

One- to four-family residential construction

$

41,428

$

1,365

$

0

$

$

0

$

42,793

Subdivision construction

 

30,874

 

 

0

 

20

 

0

 

30,894

Land development

 

54,010

 

 

0

 

 

0

 

54,010

Commercial construction

 

1,212,837

 

 

0

 

 

0

 

1,212,837

Owner occupied one- to-four-family residential

 

467,855

 

216

 

0

 

2,365

 

0

 

470,436

Non-owner occupied one- to-four-family residential

 

114,176

 

324

 

0

 

69

 

0

 

114,569

Commercial real estate

 

1,498,031

 

52,208

 

0

 

3,438

 

0

 

1,553,677

Other residential

 

1,017,648

 

3,497

 

0

 

 

0

 

1,021,145

Commercial business

 

363,681

 

7,102

 

0

 

115

 

0

 

370,898

Industrial revenue bonds

 

14,003

 

 

0

 

 

0

 

14,003

Consumer auto

 

85,657

 

5

 

0

 

511

 

0

 

86,173

Consumer other

 

40,514

 

2

 

0

 

246

 

0

 

40,762

Home equity lines of credit

 

114,049

 

39

 

0

 

601

 

0

 

114,689

Loans acquired and accounted for under ASC 310‑30, net of discounts

 

98,633

 

 

0

 

10

 

0

 

98,643

Total

$

5,153,396

$

64,758

$

0

$

7,375

$

0

$

5,225,529

The following table presents a summary of loans by category and risk rating separated by origination and loan class as of December 31, 2021. The remaining accretable discount of $429,000 has not been included in this table.

Term Loans by Origination Year

Revolving

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Loans

    

Total

(In Thousands)

One- to four-family residential construction

 

 

 

 

 

 

 

Satisfactory (1-4)

$

23,081

$

4,453

$

763

$

$

$

5

$

$

28,302

Watch (5)

Special Mention (6)

Classified (7-9)

Total

23,081

4,453

763

5

28,302

 

 

 

 

 

 

 

 

Subdivision construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

24,129

949

224

160

252

965

26,679

Watch (5)

Special Mention (6)

Classified (7-9)

15

15

Total

24,129

949

224

160

252

980

26,694

 

 

 

 

 

 

 

 

Construction and land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

9,968

15,965

11,115

2,591

3,013

4,184

527

47,363

Watch (5)

Special Mention (6)

Classified (7-9)

468

468

Total

9,968

15,965

11,115

2,591

3,013

4,184

995

47,831

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

145,991

298,710

130,502

42,302

617,505

Watch (5)

Special Mention (6)

Classified (7-9)

Total

 

145,991

 

298,710

 

130,502

 

42,302

 

 

617,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

237,498

169,765

93,648

49,618

14,707

113,059

1,662

679,957

Watch (5)

132

267

69

468

Special Mention (6)

Classified (7-9)

144

50

1,223

83

1,500

Total

237,498

169,765

93,792

49,750

14,757

114,549

1,814

681,925

 

 

 

 

 

 

 

 

Other residential

 

 

 

 

 

 

 

 

Satisfactory (1-4)

117,029

96,551

115,418

179,441

104,053

70,438

11,605

694,535

Watch (5)

3,417

3,417

Special Mention (6)

Classified (7-9)

Total

 

117,029

 

96,551

 

115,418

 

179,441

 

104,053

73,855

11,605

 

697,952

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Satisfactory (1-4)

141,868

113,226

220,580

231,321

196,166

521,545

22,785

1,447,491

Watch (5)

410

582

25,742

26,734

Special Mention (6)

Classified (7-9)

2,006

2,006

Total

141,868

113,636

221,162

231,321

196,166

549,293

22,785

1,476,231

 

 

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

67,049

28,743

23,947

16,513

24,126

58,116

76,187

294,681

Watch (5)

58

58

Special Mention (6)

Classified (7-9)

Total

67,049

28,743

23,947

16,513

24,126

58,174

76,187

294,739

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

20,140

11,138

7,154

9,065

4,175

24,280

130,111

206,063

Watch (5)

20

4

10

29

63

Special Mention (6)

Classified (7-9)

2

16

32

280

347

677

Total

20,140

11,140

7,154

9,101

4,211

24,570

130,487

206,803

 

 

 

 

 

 

 

 

Combined

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Satisfactory (1-4)

786,753

739,500

603,351

531,011

346,492

792,592

242,877

4,042,576

Watch (5)

 

 

410

 

582

 

152

 

4

29,494

98

 

30,740

Special Mention (6)

 

 

 

 

 

 

Classified (7-9)

 

 

2

 

144

 

16

 

82

3,524

898

 

4,666

Total

786,753

$

739,912

$

604,077

$

531,179

$

346,578

$

825,610

$

243,873

$

4,077,982

22

NOTE 7: FDIC-ASSISTED ACQUIRED LOANS

On March 20, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and acquire certain assets of TeamBank, N.A., a full service commercial bank headquartered in Paola, Kansas. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, 0no goodwill was recorded.

On September 4, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Vantus Bank, a full service thrift headquartered in Sioux City, Iowa. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, 0no goodwill was recorded.

On October 7, 2011, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Sun Security Bank, a full service bank headquartered in Ellington, Missouri. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, 0no goodwill was recorded.

On April 27, 2012, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Inter Savings Bank, FSB (“InterBank”), a full service bank headquartered in Maple Grove, Minnesota. The related loss sharing agreement was terminated early, effective June 9, 2017, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, 0no goodwill was recorded.

On June 20, 2014, Great Southern Bank entered into a purchase and assumption agreement with the FDIC to purchase a substantial portion of the loans and investment securities, as well as certain other assets, and assume all of the deposits, as well as certain other liabilities, of Valley Bank, a full-service bank headquartered in Moline, Illinois, with significant operations in Iowa. This transaction did not include a loss sharing agreement. Based upon the acquisition date fair values of the net assets acquired, 0no goodwill was recorded.

24

The following table presents the balances of the acquired loans related to the various FDIC-assisted transactions at September 30, 20212022 and December 31, 2020.2021.

Sun Security

Sun Security

    

TeamBank

    

Vantus Bank

    

Bank

    

InterBank

    

Valley Bank

    

TeamBank

    

Vantus Bank

    

Bank

    

InterBank

    

Valley Bank

(In Thousands)

(In Thousands)

September 30, 2021

 

  

 

  

 

  

 

  

 

  

September 30, 2022

 

  

 

  

 

  

 

  

 

  

Gross loans receivable

$

4,273

$

5,972

$

9,760

$

34,812

$

25,322

$

2,783

$

4,410

$

7,525

$

26,253

$

17,637

Balance of accretable discount due to change in expected losses

 

(71)

(22)

(80)

(157)

(276)

 

Net carrying value of loans receivable

$

4,202

$

5,950

$

9,680

$

34,655

$

25,046

$

2,783

$

4,410

$

7,525

$

26,253

$

17,637

December 31, 2020

 

  

 

  

 

  

 

  

 

  

December 31, 2021

 

  

 

  

 

  

 

  

 

  

Gross loans receivable

$

5,393

$

8,052

$

13,395

$

44,215

$

31,515

$

3,613

$

5,304

$

9,405

$

32,645

$

23,632

Balance of accretable discount due to change in expected losses

 

(97)

 

(35)

 

(180)

 

(1,079)

 

(612)

 

(65)

 

(19)

 

(63)

 

(58)

 

(224)

Expected loss remaining

 

(30)

 

(13)

 

(104)

 

(1,079)

 

(699)

Net carrying value of loans receivable

$

5,266

$

8,004

$

13,111

$

42,057

$

30,204

$

3,548

$

5,285

$

9,342

$

32,587

$

23,408

Fair Value and Expected Cash Flows. At the times of these acquisitions, the Company determined the fair value of the loan portfolios based on several assumptions. Factors considered in the valuations were projected cash flows for the loans, type of loan and related collateral, classification status, fixed or variable interest rate, term of loan, current discount rates and whether or not the loan was amortizing. Loans were grouped together according to similar characteristics and were treated in the aggregate when applying various valuation techniques. Management also estimated the amount of credit losses that were expected to be realized for the loan portfolios. The discounted cash flow approach was used to value each pool of loans. For non-performing loans, fair value was estimated by calculating the present value of the recoverable cash flows using a discount rate based on comparable corporate bond rates.

The amount of the estimated cash flows expected to be received from the acquired loan pools in excess of the fair values recorded for the loan pools is referred to as the accretable yield. The accretable yield is recognized as interest income over the estimated lives of the loans. Because the balance of these adjustments to accretable yield will be recognized generally over the remaining lives of the loan pools, they will impact future periods as well. As of January 1, 2021, we adopted the new accounting standard related to accounting for credit losses. With the adoption of this standard, discounts are no longer reclassified from non-accretable to accretable. All adjustments made prior to January 1, 2021 will continue to be accreted to interest income. As of September 30, 2021, the remaining accretable yield adjustment that will affect interest income was $606,000. Of the remaining adjustments affecting interest income, we expect to recognize approximately $178,000 of interest income during the remainder of 2021.

The impact of these adjustments on the Company’s financial results is shown below:

    

Three Months Ended

    

Three Months Ended

September 30, 2021

September 30, 2020

(In Thousands, Except Per Share Data and Basis Points Data)

Impact on net interest income/

 

  

 

  

 

  

 

  

net interest margin (in basis points)

$

279

 

2 bps

$

1,229

 

9 bps

Net impact to pre-tax income

$

279

$

1,229

 

  

Net impact net of taxes

$

215

$

949

 

  

Impact to diluted earnings per share

$

0.02

$

0.07

 

  

    

Nine Months Ended

    

Nine Months Ended

September 30, 2021

September 30, 2020

(In Thousands, Except Per Share Data and Basis Points Data)

Impact on net interest income/

 

  

 

  

 

  

 

  

net interest margin (in basis points)

$

1,398

 

3 bps

$

4,632

 

12 bps

Net impact to pre-tax income

$

1,398

 

  

$

4,632

 

  

Net impact net of taxes

$

1,079

 

  

$

3,576

 

  

Impact to diluted earnings per share

$

0.08

 

  

$

0.25

 

  

2523

NOTE 8: OTHER REAL ESTATE OWNED AND REPOSSESSIONS

Major classifications of other real estate owned were as follows:

    

September 30, 

    

December 31, 

    

September 30, 

    

December 31, 

2021

2020

2022

2021

(In Thousands)

(In Thousands)

Foreclosed assets held for sale and repossessions

 

  

 

  

 

  

 

  

One- to four-family construction

$

$

$

$

Subdivision construction

 

 

263

 

 

Land development

 

 

250

 

 

315

Commercial construction

 

 

 

 

One- to four-family residential

 

 

111

 

 

183

Other residential

 

 

 

 

Commercial real estate

 

 

 

 

Commercial business

 

 

 

 

Consumer

 

152

 

153

 

86

 

90

 

152

 

777

 

 

Foreclosed assets acquired through FDIC-assisted transactions, net of discounts

 

805

 

446

Foreclosed assets held for sale and repossessions, net

 

957

 

1,223

Foreclosed assets held for sale and repossessions

 

86

 

588

Other real estate owned not acquired through foreclosure

 

285

 

654

 

183

 

1,499

Other real estate owned and repossessions

$

1,242

$

1,877

$

269

$

2,087

At September 30, 20212022, other real estate owned not acquired through foreclosure included 3two properties, allboth of which were branch locations that were closed and held for sale. At December 31, 2020,2021, other real estate owned not acquired through foreclosure included 7four properties, all of which were branch locations that were closed and held for sale.

At September 30, 2022, residential mortgage loans totaling $480,000 were in the process of foreclosure. At December 31, 2021, residential mortgage loans totaling $39,000$125,000 were in the process of foreclosure, none of which were acquired loans related to FDIC-assisted transactions. Pursuant to Section 4022 of the CARES Act, the Company suspended all foreclosure proceedings. Under this provision, no mortgage servicer of any federally-backed mortgage loan was permitted to initiate any foreclosure process, whether judicial or non-judicial, move for a foreclosure judgment or order of sale, or execute a foreclosure- related eviction or foreclosure sale for a 60-day period, beginning March 18, 2020. This provision’s foreclosure moratorium was subsequently extended through July 31, 2021, and its eviction moratorium was subsequently extended through September 30, 2021. At December 31, 2020, residential mortgage loans totaling $602,000 were in the process of foreclosure, $518,000 of which were acquired loans related to FDIC-assisted transactions.foreclosure.

Expenses applicable to other real estate owned and repossessions included the following:

Three Months Ended

    

Three Months Ended

September 30, 

September 30, 

    

2021

    

2020

2022

    

2021

(In Thousands)

(In Thousands)

Net gains on sales of other real estate owned and repossessions

$

(1)

 

$

(348)

$

(5)

$

(1)

Valuation write-downs

 

 

269

 

 

Operating expenses, net of rental income

 

104

 

278

 

89

 

104

$

103

$

199

$

84

$

103

    

Nine Months Ended

Nine Months Ended

September 30, 

September 30, 

2021

    

2020

    

2022

    

2021

(In Thousands)

(In Thousands)

Net gains on sales of other real estate owned and repossessions

$

(169)

$

(450)

$

(148)

 

$

(169)

Valuation write-downs

 

83

 

482

 

23

 

83

Operating expenses, net of rental income

 

559

 

914

 

438

 

559

$

473

$

946

$

313

$

473

2624

NOTE 9: PREMISES AND EQUIPMENT

Major classifications of premises and equipment, stated at cost, were as follows:

September 30, 

December 31, 

September 30, 

December 31, 

    

2021

    

2020

    

2022

    

2021

(In Thousands)

(In Thousands)

Land

    

$

40,224

$

40,652

    

$

39,615

$

39,440

Buildings and improvements

 

101,318

 

100,187

 

104,023

 

101,207

Furniture, fixtures and equipment

 

58,129

 

59,226

 

65,175

 

57,982

Operating leases right of use asset

 

7,937

 

8,536

 

7,645

 

7,715

 

207,608

 

208,601

Less accumulated depreciation

 

72,795

 

69,431

$

134,813

$

139,170

 

216,458

 

206,344

Less: accumulated depreciation

 

77,048

 

73,611

$

139,410

$

132,733

Leases. The Company adopted ASU 2016-02,2016 02, Leases (Topic 842), on January 1, 2019, using the modified retrospective transition approach whereby comparative periods were not restated. The Company also elected certain relief options under the ASU, including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). Adoption of this ASU resulted in the Company initially recognizing a right of use asset and corresponding lease liability of $9.5$9.5 million as of January 1, 2019.2019. The amount of the right of use asset and corresponding lease liability will fluctuate based on the Company’s lease terminations, new leases and lease modifications and renewals. As of September 30, 2022, the lease right of use asset value was $7.6 million and the corresponding lease liability was $7.8 million. As of December 31, 2021, the lease right of use asset value was $7.9$7.7 million and the corresponding lease liability was $8.1$7.9 million. AsAt September 30, 2022, expected lease terms ranged from 0.5 years to 16.2 years with a weighted-average lease term of December 31, 2020,8.4 years. The weighted-average discount rate at September 30, 2022 was 3.42%.

For the three months ended September 30, 2022 and 2021, lease right of use asset valueexpense was $8.5 million$408,000 and the corresponding lease liability was $8.7 million.

All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore were previously not recognized on the Company’s consolidated statements of financial condition. With the adoption of ASU 2016-02, these operating leases are now included as a right of use asset in the premises and equipment line item on the Company’s consolidated statements of financial condition. The corresponding lease liability is included in the accrued expenses and other liabilities line item on the Company’s consolidated statements of financial condition. Because these leases are classified as operating leases, the adoption$386,000, respectively. For each of the new standard did not have a material effect onnine months ended September 30, 2022 and 2021, lease expense on the Company’s consolidated statements of income.

ASU 2016-02 provides a number of optional practical expedients in transition. The Company has elected the “package of practical expedients,” which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the lease’s inception. The practical expedient pertaining to land easements is not applicable to the Company.

ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. Right of use assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases.was $1.2 million. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended September 30, 2022 and 2021 was $80,000 and 2020 was $79,000, and $76,000, respectively. The total lease expense related to ATMs for the nine months ended September 30, 2022 and 2021 was $228,000 and 2020, was $230,000, and $202,000, respectively.

27

The calculated amounts of the right of use assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was the FHLBank borrowing rate for the term corresponding to the expected term of the lease. The remaining expected lease terms range from 1.5 years to 17.2 years with a weighted-average lease term of 9.5 years. The weighted-average discount rate was 3.44%.

At or For the Three Months Ended

    

September 30, 2021

    

September 30, 2020

(In Thousands)

Statement of Financial Condition

  

    

  

Operating leases right of use asset

$

7,937

$

8,758

Operating leases liability

$

8,098

$

8,869

Statement of Income

 

 

Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)

$

386

$

397

Supplemental Cash Flow Information

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

Operating cash flows from operating leases

$

375

$

391

Right of use assets obtained in exchange for lease obligations:

 

 

Operating leases

74

At or For the Nine Months Ended

September 30, 2021

    

September 30, 2020

(In Thousands)

Statement of Financial Condition

 

Operating leases right of use asset

$

7,937

$

8,758

Operating leases liability

$

8,098

$

8,869

Statement of Income

Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)

$

1,153

$

1,182

Supplemental Cash Flow Information

 

Cash paid for amounts included in the measurement of lease liabilities:

 

Operating cash flows from operating leases

$

1,117

$

1,149

Right of use assets obtained in exchange for lease obligations:

 

Operating leases

 

74

$

972

28

For the three months ended September 30, 2021 and 2020, lease expense was $386,000 and $397,000, respectively. For both the nine months ended September 30, 2021 and 2020, lease expense was $1.2 million. At September 30, 2021, future expected lease payments for leases with terms exceeding one year were as follows (In Thousands):

2021

$

284

2022

 

1,116

2023

 

1,088

2024

 

1,005

2025

 

979

2026

912

Thereafter

 

4,015

Future lease payments expected

 

9,399

Less interest portion of lease payments

 

(1,301)

Lease liability

$

8,098

The Company does not sublease any of its leased facilities; however, it does lease to other parties portions of facilities that it owns. In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases. In the three months ended September 30, 20212022 and 2020,2021, income recognized from these lessorlease agreements was $323,000$300,000 and $294,000,$323,000, respectively, and was included in occupancy and equipment expense. In the nine months ended September 30, 20212022 and 2020,2021, income recognized from these lessorlease agreements was $903,000$890,000 and $864,000,$903,000, respectively, and was included in occupancy and equipment expense.

    

September 30, 2022

    

December 31, 2021

(In Thousands)

Statement of Financial Condition

 

Operating leases right of use asset

$

7,645

$

7,715

Operating leases liability

$

7,839

$

7,886

    

For the Three Months Ended

September 30, 2022

    

September 30, 2021

(In Thousands)

Statement of Income

Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)

$

408

$

386

Supplemental Cash Flow Information

 

Cash paid for amounts included in the measurement of lease liabilities:

 

Operating cash flows from operating leases

$

400

$

375

Right of use assets obtained in exchange for lease obligations:

 

Operating leases

 

618

74

25

For the Nine Months Ended

    

September 30, 2022

    

September 30, 2021

(In Thousands)

Statement of Income

 

 

Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)

$

1,166

$

1,153

Supplemental Cash Flow Information

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

Operating cash flows from operating leases

$

1,141

$

1,117

Right of use assets obtained in exchange for lease obligations:

 

 

Operating leases

618

74

At September 30, 2022, future expected lease payments for leases with terms exceeding one year were as follows (In Thousands):

2022

    

$

303

2023

 

1,199

2024

 

1,146

2025

 

1,126

2026

 

1,063

2027

987

Thereafter

 

3,206

Future lease payments expected

 

9,030

Less: interest portion of lease payments

 

(1,191)

Lease liability

$

7,839

NOTE 10: DEPOSITS

September 30, 

December 31, 

September 30, 

December 31, 

    

2021

    

2020

    

2022

    

2021

(In Thousands)

(In Thousands)

Time Deposits:

  

    

  

  

    

  

0.00% - 0.99%

$

881,699

$

803,737

$

433,398

$

825,217

1.00% - 1.99%

 

97,480

 

425,061

 

351,890

 

73,563

2.00% - 2.99%

 

64,392

 

143,417

 

500,334

 

55,509

3.00% and above

 

12,189

 

18,577

Total time deposits (weighted average rate 0.66% and 1.00%)

 

1,055,760

 

1,390,792

3.00% - 3.99%

 

74,516

 

6,780

4.00% and above

519

Total time deposits (weighted average rate 1.54% and 0.60%)

 

1,360,657

 

961,069

Non-interest-bearing demand deposits

 

1,055,640

 

984,798

 

1,112,344

 

1,209,822

Interest-bearing demand and savings deposits (Weighted average rate 0.13% and 0.22%)

 

2,398,796

 

2,141,313

Interest-bearing demand and savings deposits (weighted average rate 0.39% and 0.12%)

 

2,266,117

 

2,381,210

Total Deposits

$

4,510,196

$

4,516,903

$

4,739,118

$

4,552,101

At September 30, 2022 and December 31, 2021, total time deposits included $361.6 million and $67.4 million, respectively, of brokered deposits, and $78.3 million and $203.8 million, respectively, of national time deposits initiated through internet channels.

NOTE 11: ADVANCES FROM FEDERAL HOME LOAN BANK

At September 30, 20212022 and December 31, 2020,2021, there were 0no outstanding term advances from the Federal Home Loan Bank of Des Moines (FHLBank advances). There were 0 overnight funds borrowed from the Federal Home Loan Bank of Des Moines as of September 30, 2021 or2022, which are included below in Note 12. There were no overnight funds borrowed from the Federal Home Loan Bank of Des Moines as of December 31, 2020.2021.

26

NOTE 12: SECURITIES SOLD UNDER REVERSE REPURCHASE AGREEMENTS AND SHORT-TERM BORROWINGS

    

September 30, 

    

December 31, 

    

September 30, 

    

December 31, 

2021

2020

2022

2021

(In Thousands)

(In Thousands)

Notes payable – Community Development Equity Funds

    

$

1,183

    

$

1,518

    

$

1,119

    

$

1,449

Other interest bearing liabilities

 

490

 

Other interest-bearing liabilities

 

 

390

Securities sold under reverse repurchase agreements

 

167,295

 

164,174

 

124,187

 

137,116

Overnight borrowings from the Federal Home Loan Bank

98,000

$

168,968

$

165,692

$

223,306

$

138,955

29

The Bank enters into sales of securities under agreements to repurchase (reverse repurchase agreements). Reverse repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the statements of financial condition. The dollar amount of securities underlying the agreements remains in the asset accounts. Securities underlying the agreements are being held by the Bank during the agreement period. All agreements are written on a term of one month or less.

At December 31, 2021, other interest-bearing liabilities consisted of cash collateral held by the Company to satisfy minimum collateral posting thresholds with its derivative dealer counterparties representing the termination value of derivatives, which at such time were in a net asset position. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements.

The following table represents the Company’s securities sold under reverse repurchase agreements, by collateral type and remaining contractual maturity.

September 30, 2021

December 31, 2020

September 30, 2022

December 31, 2021

Overnight and

Overnight and

Overnight and

Overnight and

    

Continuous

    

Continuous

    

Continuous

    

Continuous

(In Thousands)

(In Thousands)

Mortgage-backed securities – GNMA, FNMA, FHLMC

$

167,295

    

$

164,174

$

124,187

    

$

137,116

NOTE 13: SUBORDINATED NOTES

On August 8, 2016, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes were due August 15, 2026 and had a fixed interest rate of 5.25% until August 15, 2021, at which time the rate was to become floating at a rate equal to three-month LIBOR plus 4.087%. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs of approximately $1.5 million were deferred and amortized over the five-year expected life of the notes.

On August 15, 2021, in accordance with the terms of the notes, the Company redeemed all $75.0 million aggregate principal amount of the notes at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest.

On June 10, 2020, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes are due June 15, 2030, and have a fixed interest rate of 5.50% until June 15, 2025, at which time the rate becomes floating at a rate expected to be equal to three-month term Secured Overnight Financing Rate (SOFR) plus 5.325%. The Company may call the notes at par beginning on June 15, 2025, and on any scheduled interest payment date thereafter. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs of approximately $1.5 million were deferred and are being amortized over the expected life of the notes, which is five years.

Amortization of the debt issuance costs during the three months ended September 30, 20212022 and 20202021 of both subordinated notesnote offerings, to the extent applicable, totaled $146,000$74,000 and $186,000,$146,000, respectively. Amortization of the debt issuance costs during the nine months ended September 30, 2022 and 2021 of both subordinated notes offerings, to the extent applicable, totaled $223,000 and 2020 totaled $512,000, and $428,000, respectively. Amortization of the debt issuance costs is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of 5.98%.5.96% on the 2020 issuance.

27

At September 30, 20212022 and December 31, 2020,2021, subordinated notes are summarized as follows:

    

September 30, 2021

    

December 31, 2020

    

September 30, 2022

    

December 31, 2021

(In Thousands)

(In Thousands)

Subordinated notes

$

75,000

$

150,000

$

75,000

$

75,000

Less: unamortized debt issuance costs

 

1,090

 

1,603

 

793

 

1,016

$

73,910

$

148,397

$

74,207

$

73,984

30

NOTE 14: INCOME TAXES

Reconciliations of the Company’s effective tax rates to the statutory corporate tax rates were as follows:

    

Three Months Ended September 30, 

 

    

Three Months Ended September 30, 

 

2021

2020

 

2022

2021

 

Tax at statutory rate

21.0

%

21.0

%

 

21.0

%  

21.0

%

Nontaxable interest and dividends

 

(0.3)

(0.6)

 

(0.6)

 

(0.3)

Tax credits

 

(1.5)

(3.8)

 

(1.7)

 

(1.5)

State taxes

 

1.4

5.0

 

1.6

 

1.4

Other

 

0.3

0.1

 

0.2

 

0.3

 

20.9

%

21.5

%

 

20.5

%  

20.9

%

    

Nine Months Ended September 30, 

 

    

Nine Months Ended September 30, 

 

2021

2020

 

2022

2021

 

Tax at statutory rate

 

21.0

%  

21.0

%

21.0

%

21.0

%

Nontaxable interest and dividends

 

(0.3)

 

(0.5)

 

(0.5)

(0.3)

Tax credits

 

(1.6)

 

(3.9)

 

(1.7)

(1.6)

State taxes

 

1.5

 

1.6

 

1.7

1.5

Other

 

0.3

 

0.6

 

0.3

 

20.9

%  

18.8

%

 

20.5

%

20.9

%

The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS). As a result, federal tax years through December 31, 20162017 are now closed.

The Company was previously under State of Missouri income and franchise tax examinations for its 2014 and 2015 tax years. The examinations concluded with one unresolved issue related to the exclusion of certain income in the calculation of Missouri income tax. The Missouri Department of Revenue denied the Company’s administrative protest regarding the 2014 and 2015 tax years’ examinations. In June 2021, the Company filed a formal protest with the Missouri Administrative Hearing Commission (MAHC), which has special jurisdiction to hear tax matters and is similar to a trial court, to continue defending the Company’s rights and associated tax position. The Company has engaged legal and tax advisors and continues to believe it will ultimately prevail on the issue; however, if the Company does not prevail, the tax obligation to the State of Missouri could be up to a total of $4.0 million.million for these tax years and additional amounts could be levied for certain subsequent tax years. The MAHC has received documents from each party but no hearings have occurred to date.

The State of Illinois Department of Revenue recently completed a tax examination of the Company’s Illinois Business Income Tax for the 2018 and 2019 tax years. There were no proposed material changes to the returns.

28

NOTE 15: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs.

31

Financial instruments are broken down by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.

Recurring Measurements

The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at September 30, 20212022 and December 31, 2020:2021:

Fair value measurements using

Fair value measurements using

Quoted prices

Quoted prices

in active

in active

markets

Other

Significant

markets

Other

Significant

for identical

observable

unobservable

for identical

observable

unobservable

assets

inputs

inputs

assets

inputs

inputs

    

Fair value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In Thousands)

(In Thousands)

September 30, 2021

  

  

  

  

September 30, 2022

  

  

  

  

Available-for-sale securities

Agency mortgage-backed securities

$

168,820

$

$

168,820

$

$

288,255

$

$

288,255

$

Agency collateralized mortgage obligations

 

205,731

 

 

205,731

 

 

70,776

 

 

70,776

 

States and political subdivisions securities

 

40,037

 

 

40,037

 

 

62,329

 

 

65,362

 

Small Business Administration securities

 

18,350

 

 

18,350

 

 

61,447

 

 

66,642

 

Interest rate derivative asset

 

3,707

 

 

3,707

 

 

11,627

 

 

11,627

 

Interest rate derivative liability

 

(3,758)

 

 

(3,758)

 

 

(11,321)

 

 

(11,321)

 

December 31, 2020

 

  

 

  

 

  

 

  

December 31, 2021

 

  

 

  

 

  

 

  

Available-for-sale securities

Agency mortgage-backed securities

$

169,940

$

$

169,940

$

$

229,441

$

$

229,441

$

Agency collateralized mortgage obligations

 

176,621

 

 

176,621

 

 

204,277

 

 

204,277

 

States and political subdivisions securities

 

47,325

 

 

47,325

 

 

40,015

 

 

40,015

 

Small Business Administration securities

 

21,047

 

 

21,047

 

 

27,299

 

 

27,299

 

Interest rate derivative asset

 

5,062

 

 

5,062

 

 

2,816

 

 

2,816

 

Interest rate derivative liability

 

(5,454)

 

 

(5,454)

 

 

(2,895)

 

 

(2,895)

 

29

The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at September 30, 20212022 and December 31, 2020,2021 as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the nine-month period ended September 30, 2021.2022. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Available-for-Sale Securities. Investment securities available for saleavailable-for-sale are recorded at fair value on a recurring basis. The fair values used by the Company are obtained from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, LIBORLIBOR/SOFR yield curve, credit spreads and prices from market makers and live trading systems. Recurring Level 2 securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments. Inputs used for valuing Level 2 securities include observable data that may include dealer quotes, benchmark yields, market spreads, live trading levels and market consensus prepayment speeds, among other things. Additional inputs include indicative values derived from the independent pricing service’s proprietary computerized models. There were 0no recurring Level 3 securities at September 30, 20212022 or December 31, 2020.2021.

Interest Rate Derivatives. The fair value is estimated using forward-looking interest rate curves and is determined using observable market rates and, therefore, are classified within Level 2 of the valuation hierarchy.

32

Nonrecurring Measurements

The following table presents the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair valuesuch measurements fall at September 30, 20212022 and December 31, 2020:2021:

Fair Value Measurements Using

Fair Value Measurements Using

Quoted prices

Quoted prices

in active

in active

markets

Other

Significant

markets

Other

Significant

for identical

observable

unobservable

for identical

observable

unobservable

assets

inputs

inputs

assets

inputs

inputs

    

Fair value

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Fair value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In Thousands)

(In Thousands)

September 30, 2021

  

  

  

  

September 30, 2022

  

  

  

  

Collateral-dependent loans

$

$

$

$

$

256

$

$

$

256

Foreclosed assets held for sale

$

$

$

$

$

$

$

$

December 31, 2020

 

  

 

  

 

  

 

  

Impaired loans

$

1,759

$

$

$

1,759

December 31, 2021

 

  

 

  

 

  

 

  

Collateral-dependent loans

$

1,712

$

$

$

1,712

Foreclosed assets held for sale

$

945

$

$

$

945

$

315

$

$

$

315

The following is a description of valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Loans Held for Sale. Mortgage loans held for sale are recorded at the lower of carrying value or fair value. The fair value of mortgage loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies mortgage loans held for sale as Nonrecurring Level 2. Write-downs to fair value typically do not occur as the Company generally enters into commitments to sell individual mortgage loans at the time the loan is originated to reduce market risk. The Company typically does not have commercial loans held for sale. At September 30, 20212022 and December 31, 2020,2021, the aggregate fair value of mortgage loans held for sale was not materially different than their cost. Accordingly, no mortgage loans held for sale were marked down and reported at fair value.

30

Impaired

Collateral-Dependent Loans. Prior to January 1, 2021, a loan was considered to be impaired when it was probable that all of the principal and interest due may not be collected according to its contractual terms. Generally, when a loan was considered impaired, the amount of reserve required under FASB ASC 310, Receivables, was measured based on the fair value of the underlying collateral. The Company made such measurements on all material loans deemed impaired using the fair value of the collateral for collateral-dependent loans. The fair value of collateral used by the Company was determined by obtaining an observable market price or by obtaining an appraised value from an independent, licensed or certified appraiser, using observable market data. This data included information such as selling price of similar properties and capitalization rates of similar properties sold within the market, expected future cash flows or earnings of the subject property based on current market expectations, and other relevant factors. All appraised values were adjusted for market-related trends based on the Company’s experience in sales and other appraisals of similar property types as well as estimated selling costs. Each quarter, management reviewed all collateral-dependent impaired loans on a loan-by-loan basis to determine whether updated appraisals were necessary based on loan performance, collateral type and guarantor support. At times, the Company measured the fair value of collateral-dependent impaired loans using appraisals with dates more than one year prior to the date of review. These appraisals were discounted by applying current, observable market data about similar property types such as sales contracts, estimations of value by individuals familiar with the market, other appraisals, sales or collateral assessments based on current market activity until updated appraisals are obtained. Depending on the length of time since an appraisal was performed and the data provided through our reviews, these appraisals were typically discounted 10-40%. The policy described above was the same for all types of collateral-dependent impaired loans. Subsequent to December 31, 2020, these loans are no longer considered impaired.

The Company records collateral-dependent loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for credit losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the nine months ended September 30, 2022 or the year ended December 31, 2020,2021, are shown in the table above (net of reserves).

33

Foreclosed Assets Held for Sale. Foreclosed assets held for sale are initially recorded at fair value less estimated cost to sell at the date of foreclosure. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy. The foreclosed assets represented in the table above have been re-measured during the nine months ended September 30, 20212022 or the year ended December 31, 2020,2021, subsequent to their initial transfer to foreclosed assets.

Fair Value of Financial Instruments

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value.

Cash and Cash Equivalents and Federal Home Loan Bank Stock. The carrying amount approximates fair value.

Held-to-Maturity Securities. Fair values for held-to-maturity securities are estimated based on quoted market prices of similar securities. For these securities, the Company obtains fair value measurements from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, LIBOR/SOFR yield curve, credit spreads and prices from market makers and live trading systems. These securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments.

Loans and Interest Receivable. The fair value of loans is estimated on an exit price basis incorporating contractual cash flows, prepayments, discount spreads, credit losses and liquidity premiums. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying amount of accrued interest receivable approximates its fair value.

Deposits and Accrued Interest Payable. The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date, i.e., their carrying amounts. The fair value of fixed maturity certificates of deposit is estimated through a discounted cash flow calculation using the average advances yield curve from 11 districts of the FHLB for the as of date. The carrying amount of accrued interest payable approximates its fair value.

Short-Term Borrowings. The carrying amount approximates fair value.

Subordinated Debentures Issued to Capital Trusts. The subordinated debentures have floating rates that reset quarterly. The carrying amount of these debentures approximates their fair value.

Subordinated Notes. The fair values used by the Company are obtained from independent sources and are derived from quoted market prices of the Company’s subordinated notes and quoted market prices of other subordinated debt instruments with similar characteristics.

Commitments to Originate Loans, Letters of Credit and Lines of Credit. The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

3431

The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value on the statements of financial condition. The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.

September 30, 2021

    

    

December 31, 2020

September 30, 2022

    

    

December 31, 2021

Carrying

Fair

Hierarchy

Carrying

Fair

Hierarchy

Carrying

Fair

Hierarchy

Carrying

Fair

Hierarchy

    

Amount

    

Value

    

Level

    

Amount

    

Value

    

Level

    

Amount

    

Value

    

Level

    

Amount

    

Value

    

Level

(In Thousands)

(In Thousands)

Financial assets

  

 

  

  

  

  

  

  

 

  

  

  

  

  

Cash and cash equivalents

$

769,192

$

769,192

 

1

$

563,729

$

563,729

 

1

$

189,006

$

189,006

 

1

$

717,267

$

717,267

 

1

Held-to-maturity securities

206,485

180,411

2

2

Mortgage loans held for sale

 

10,809

 

10,809

 

2

 

17,780

 

17,780

 

2

 

4,097

 

4,097

 

2

 

8,735

 

8,735

 

2

Loans, net of allowance for credit losses

 

4,025,686

 

4,023,358

 

3

 

4,296,804

 

4,303,909

 

3

 

4,497,109

 

4,422,371

 

3

 

4,007,500

 

4,001,362

 

3

Interest receivable

 

11,290

 

11,290

 

3

 

12,793

 

12,793

 

3

 

13,787

 

13,787

 

3

 

10,705

 

10,705

 

3

Investment in FHLBank stock and other interest-earning assets

 

6,655

 

6,655

 

3

 

9,806

 

9,806

 

3

Investment in FHLBank stock and other assets

 

31,254

 

31,254

 

3

 

6,655

 

6,655

 

3

Financial liabilities

 

 

 

 

 

 

  

 

 

 

 

 

 

Deposits

 

4,510,196

 

4,512,586

 

3

 

4,516,903

 

4,523,586

 

3

 

4,739,118

 

4,721,574

 

3

 

4,552,101

 

4,552,202

 

3

Short-term borrowings

 

168,968

 

168,968

 

3

 

165,692

 

165,692

 

3

 

223,306

 

223,306

 

3

 

138,955

 

138,955

 

3

Subordinated debentures

 

25,774

 

25,774

 

3

 

25,774

 

25,774

 

3

 

25,774

 

25,774

 

3

 

25,774

 

25,774

 

3

Subordinated notes

 

73,910

 

81,563

 

2

 

148,397

 

157,032

 

2

 

74,207

 

72,188

 

2

 

73,984

 

81,000

 

2

Interest payable

 

1,730

 

1,730

 

3

 

2,594

 

2,594

 

3

 

2,632

 

2,632

 

3

 

646

 

646

 

3

Unrecognized financial instruments (net of contractual value)

 

 

 

 

 

 

  

 

 

 

 

 

 

Commitments to originate loans

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

3

Letters of credit

 

64

 

64

 

3

 

84

 

84

 

3

 

47

 

47

 

3

 

50

 

50

 

3

Lines of credit

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

3

NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company’s assets or liabilities and are not designated in a qualifying hedging relationship. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. In addition, the Company has interest rate derivatives that are designated in a qualified hedging relationship.

Nondesignated Hedges

The Company has interest rate swaps that are not designated as qualifying hedging relationships. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers, which the Company began offering during 2011. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

3532

As part of the Valley Bank FDIC-assisted acquisition, the Company acquired 7seven loans with related interest rate swaps. Valley’s swap program differed from the Company’s in that Valley did not have back to back swaps with the customer and a counterparty. NaN of the 7All seven acquired loans with interest rate swaps have now paid off. The aggregate notional amount of the 2 remaining Valley swaps was $508,000 and $584,000$482,000 at September 30, 2021 and December 31, 2020, respectively.2021. At September 30, 2021, excluding the Valley Bank swaps,2022, the Company had 15seven interest rate swaps and one interest rate cap totaling $124.0$104.6 million in notional amount with commercial customers, and 15seven interest rate swaps and one interest rate cap with the same aggregate notional amount with third parties related to its program. In addition, the Company has 4one participation loansloan purchased totaling $27.3$8.9 million, in which the lead institution has an interest rate swap with its customer and the economics of the counterparty swap are passed along to the Company through the loan participation. At December 31, 2020,2021, excluding the Valley Bank swaps, the Company had 1911 interest rate swaps and one interest rate cap totaling $142.8$93.9 million in notional amount with commercial customers, and 1911 interest rate swaps and one interest rate cap with the same notional amount with third parties related to its program. During the three months ended September 30, 2022 and 2021, the Company recognized net gains of $88,000 and $45,000, compared to net gains of $89,000 during the three months ended September 30, 2020,respectively, in noninterestnon-interest income related to changes in the fair value of these swaps. During the nine months ended September 30, 2022 and 2021, the Company recognized net gains of $385,000 and $340,000 compared to net losses of $424,000 during, the nine months ended September 30, 2020,respectively, in noninterestnon-interest income related to changes in the fair value of these swaps.

Cash Flow Hedges

Interest Rate SwapSwaps. As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flows due to interest rate fluctuations, in October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a termination date of October 6, 2025. Under the terms of the swap, the Company received a fixed rate of interest of 3.018% and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate was reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. To the extent that the fixed rate of interest exceeded one-month USD-LIBOR, the Company received net interest settlements which were recorded as loan interest income. If USD-LIBOR exceeded the fixed rate of interest, in future periods, the Company was required to pay net settlements to the counterparty and recordedrecord those net payments as a reduction of interest income on loans.

OnIn March 2, 2020, the Company and its swap counterparty mutually agreed to terminate the $400 million interest rate swap effective on that date.prior to its contractual maturity. The Company received a payment ofwas paid $45.9 million including accrued but unpaid interest, from its swap counterparty as a result of this termination. This $45.9 million, less the accrued interest portion and net of deferred income taxes, wasis reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and a portion of it is beingwill be accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This has the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period. At September 30, 2022, the Company expected to have a sufficient amount of eligible variable rate loans to continue to accrete this interest income in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly.

In each quarterly period, commencingFebruary 2022, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap is $300 million with the quarter ended June 30, 2020, until the original contractan effective date of March 1, 2022 and a termination date of March 1, 2024. Under the terms of the swap, the Company expectswill receive a fixed rate of interest of 1.6725% and will pay a floating rate of interest equal to recordone-month USD-LIBOR (or the equivalent replacement rate if USD-LIBOR rate is not available). The floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. The floating rate of interest was 2.553% as of September 30, 2022. The Company will receive net interest settlements, which will be recorded as loan interest income, related to thisthe extent that the fixed rate of interest exceeds one-month USD-LIBOR. If USD-LIBOR exceeds the fixed rate of interest in future periods, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans. On October 1, 2022, the floating rate of interest reset to 3.14271%.

In July 2022, the Company entered into two interest rate swap transactiontransactions as part of approximately $2.0its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of each swap is $200 million based onwith an effective date of May 1, 2023 and a termination date of May 1, 2028. Under the termination valueterms of one swap, beginning in May 2023, the Company will receive a fixed rate of interest of 2.628% and will pay a floating rate of interest equal to one-month USD-SOFR OIS. Under the terms of the swap. As such,other swap, beginning in May 2023, the Company will receive a fixed rate of interest of 5.725% and will pay a floating rate of interest equal to one-month USD-Prime. In each case, the floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. To the extent the fixed rate of interest exceeds the floating rate of interest, the Company will receive net interest settlements, which will be recorded as loan interest income. If the floating rate of interest exceeds the fixed rate of interest, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans.

33

The Company recorded loan interest income of $2.0 million and $2.0 million on thisthe terminated interest rate swap during each of the three months ended September 30, 20212022 and 2020, respectively.2021. The Company recorded loan interest income of $6.1 million and $5.6 million on this interest rate swap during each of the nine months ended September 30, 20212022 and 2020, respectively.2021. The Company recorded negative loan interest income of $428,000 and loan interest income of $610,000, related to the February 2022 interest rate swap during the three and nine months ended September 30, 2022, respectively.The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affected earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. During each of the three and nine months ended September 30, 20212022 and 2020,2021, the Company recognized 0 noninterestno non-interest income related to changes in the fair value of this derivative. Thethese derivatives. At September 30, 2022, the Company currently expectsexpected to have an amount of eligible variable rate loans to continue to accrete this interest income in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition:

    

Location in

    

Fair Value

Consolidated Statements

September 30, 

December 31, 

of Financial Condition

2022

2021

(In Thousands)

Derivatives designated as hedging instruments

Active interest rate swap

Accrued expenses and other liabilities

$

33,123

$

Total derivatives designated as hedging instruments

$

33,123

$

Derivatives not designated as hedging instruments

Asset Derivatives

 

  

 

Interest rate products

 

Prepaid expenses and other assets

$

11,627

$

2,816

Total derivatives not designated as hedging instruments

$

11,627

$

2,816

Liability Derivatives

  

 

Interest rate products

Accrued expenses and other liabilities

$

11,321

$

2,895

Total derivatives not designated as hedging instruments

$

11,321

$

2,895

The following table presents the effect of cash flow hedge accounting through accumulated other comprehensive income on the statements of comprehensive income:

Amount of Gain (Loss)

Recognized in AOCI

Three Months Ended September 30, 

Cash Flow Hedges

    

2022

    

2021

 

(In Thousands)

Terminated interest rate swap, net of income taxes

$

(1,580)

$

(1,580)

Active interest rate swaps, net of income taxes

(19,898)

$

(21,478)

$

(1,580)

    

Amount of Gain (Loss)

Recognized in AOCI

Nine Months Ended September 30, 

Cash Flow Hedges

 

2022

 

2021

 

(In Thousands)

Terminated interest rate swap, net of income taxes

$

(4,691)

$

(4,690)

Active interest rate swaps, net of income taxes

(25,570)

$

(30,261)

$

(4,690)

3634

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition:

    

Location in

    

Fair Value

Consolidated Statements

September 30, 

December 31, 

of Financial Condition

2021

2020

(In Thousands)

Derivatives not designated as hedging instruments

Asset Derivatives

 

  

 

  

 

  

Interest rate products

 

Prepaid expenses and other assets

$

3,707

$

5,062

Total derivatives not designated as hedging instruments

$

3,707

$

5,062

Liability Derivatives

  

 

 

  

Interest rate products

Accrued expenses and other liabilities

$

3,758

$

5,454

Total derivatives not designated as hedging instruments

$

3,758

$

5,454

The following table presents the effect of cash flow hedge accounting on the statements of comprehensive income:

Amount of Gain (Loss)

Recognized in AOCI

Three Months Ended September 30, 

Cash Flow Hedges

    

2021

    

2020

 

(In Thousands)

Interest rate swap, net of income taxes

$

(1,580)

$

(1,581)

    

Amount of Gain (Loss)

Recognized in AOCI

Nine Months Ended September 30, 

Cash Flow Hedges

 

2021

 

2020

 

(In Thousands)

Interest rate swap, net of income taxes

$

(4,690)

$

8,271

The following table presents the effect of cash flow hedge accounting on the statements of income:

    

Three Months Ended September 30, 

Three Months Ended September 30, 

Cash Flow Hedges

2021

2020

 

2022

 

2021

Interest

Interest

Interest

Interest

 

Interest

 

Interest

 

Interest

 

Interest

    

Income

    

Expense

    

Income

    

Expense

    

Income

    

Expense

    

Income

    

Expense

(In Thousands)

 

(In Thousands)

Interest rate swap

$

2,048

$

$

2,047

$

Total Interest Income

$

59,657

$

$

49,640

$

Total Interest Expense

6,759

4,717

$

59,657

$

6,759

$

49,640

$

4,717

Terminated interest rate swap

$

2,047

$

$

2,048

$

Active interest rate swaps

(428)

$

1,619

$

$

2,048

$

    

Nine Months Ended September 30, 

    

Nine Months Ended September 30, 

Cash Flow Hedges

 

2021

 

2020

2022

2021

 

Interest

 

Interest

 

Interest

 

Interest

Interest

Interest

Interest

Interest

 

Income

 

Expense

 

Income

 

Expense

    

Income

    

Expense

    

Income

    

Expense

 

(In Thousands)

(In Thousands)

Interest rate swap

$

6,076

$

$

5,629

$

Total Interest Income

$

159,028

$

$

150,725

$

Total Interest Expense

14,034

17,030

$

159,028

$

14,034

$

150,725

$

17,030

Terminated interest rate swap

$

6,076

$

$

6,076

$

Active interest rate swaps

610

$

6,686

$

$

6,076

$

Agreements with Derivative Counterparties

The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occurred,occur, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level.

37

At September 30, 2021,2022, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers)customers and active interest rate swaps to hedge risk related to the Company’s variable rate loans) in an overall net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $689,000.$21.7 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At September 30, 2021,2022, the Company’s activity with one of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral totaling $1.2 million to the derivative counterparty to satisfy the loan level agreements. In addition, as of September 30, 2021, the activity with one of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be received by the Company) and the derivative counterparty had given cash collateral to one derivative counterparty of $490,000$20.8 million to the Company to satisfy the loan level agreements.cover its fair value position.

At December 31, 2020,2021, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $391,000.$437,000. Additionally, the Company’s activity with twoone of its derivative counterparties met the level at which the Company’s minimum collateral posting thresholds take effect (collateral(requiring collateral to be given by the Company) and the Company had posted collateral of $5.3$1.2 million to the derivative counterpartiescounterparty to satisfy the loan level agreements. Also at December 31, 2021, the Company had received cash collateral from another derivative counterparty of $390,000 to cover its fair value position with us.

If the Company had breached any of these provisions at September 30, 20212022 or December 31, 2020,2021, it could have been required to settle its obligations under the agreements at the termination value. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements.

3835

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-looking Statements

When used in this Quarterly Report and in other documents filed or furnished by Great Southern Bancorp, Inc. (the “Company”) with the Securities and Exchange Commission (the “SEC”), in the Company’s press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases “may,” “might,” “could,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “believe,” “estimate,” “project,” “intends” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives, expectations or consequences of announced transactions, known trends and statements about future performance, operations, products and services of the Company. The Company’s ability to predict results or the actual effects of future plans or strategies is inherently uncertain, and the Company’s actual results could differ materially from those contained in the forward-looking statements. The novel coronavirus disease, or COVID-19, pandemic has adversely affected the Company, its customers, counterparties, employees, and third-party service providers, and the ultimate extent of the impacts on the Company’s business, financial position, results of operations, liquidity, and prospects is uncertain. While general business and economic conditions have recently improved, increases in unemployment rates, labor shortages, or turbulence in domestic or global financial markets could adversely affect the Company’s revenues and the values of its assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to, COVID-19, could affect the Company in substantial and unpredictable ways.

Other factors that could cause or contribute to such differences include, but are not limited to: (i) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Company’s merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, and labor shortages might be greater than expected; (ii) changes in economic conditions, either nationally or in the Company’s market areas; (iii) fluctuations in interest rates;rates and the effects of inflation, a potential recession or slower economic growth caused by changes in energy prices or supply chain disruptions; (iv) the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; (v) the possibility of realized or unrealized losses on securities held in the Company'sCompany’s investment portfolio; (vi) the Company’s ability to access cost-effective funding; (vii) fluctuations in real estate values and both residential and commercial real estate market conditions; (viii) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the marketplace; (ix) the possibility that security measures implemented might not be sufficient to mitigate the risk of a cyber-attack or cyber theft, and that such security measures might not protect against systems failures or interruptions; (x) legislative or regulatory changes that adversely affect the Company’s business, including, without limitation, the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and its implementing regulations, the overdraft protection regulations and customers’ responses thereto and the Tax Cut and Jobs Act;business; (xi) changes in accounting policies and practices or accounting standards; (xii) monetary and fiscal policies of the Federal Reserve Board and the U.S. Government and other governmental initiatives affecting the financial services industry; (xiii) results of examinations of the Company and Great Southern Bank by their regulators, including the possibility that the regulators may, among other things, require the Company to limit its business activities, change its business mix, increase its allowance for credit losses, write-down assets or increase its capital levels, or affect its ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; (xiv) costs and effects of litigation, including settlements and judgments; (xv) competition; (xvi) uncertainty regarding the future of LIBOR and potential replacement indexes; and (xvii) natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates. The Company wishes to advise readers that the factors listed above and other risks described from time to time in documents filed or furnished by the Company with the SEC could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

3936

Critical Accounting Policies, Judgments and Estimates

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and general practices within the financial services industry. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.

Allowance for Credit Losses and Valuation of Foreclosed Assets

The Company believes that the determination of the allowance for credit losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for credit losses is calculated with the objective of maintaining an allowance level believed by management to be sufficient to absorb estimated credit losses. The allowance for credit losses is measured using an average historical loss model whichthat incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics, including borrower type, collateral and repayment types and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily classified and/or TDR loans with a balance greater than or equal to $100,000 which are classified or restructured troubled debt, are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given economic forecasts of key macroeconomic variables including, but not limited to, unemployment rate, GDP, disposable income and market volatility. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting back to historical averages using a straight-line method. The forecast adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and modifications unless there is a reasonable expectation that a troubled debt restructuring will be executed. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecast such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.

See Note 6 “Loans and Allowance for Credit Losses” included in Item 1of the accompanying financial statements for additional information regarding the allowance for credit losses. Inherent in this process is the evaluation of individual significant credit relationships. From time to time certain credit relationships may deteriorate due to payment performance, cash flow of the borrower, value of collateral, or other factors. In these instances, management may revise its loss estimates and assumptions for these specific credits due to changing circumstances. In some cases, additional losses may be realized; in other instances, the factors that led to the deterioration may improve or the credit may be refinanced elsewhere and allocated allowances may be released from the particular credit.

Significant changes were made to management’s overall methodology for evaluating the allowance for credit losses during the periods presented in the financial statements of this reportbeginning on January 1, 2021 due to the adoption of ASU 2016-13.

On January 1, 2021, the Company adopted the new accounting standard related to the Allowance for Credit Losses. For assets held at amortized cost basis, this standard eliminates the probable initial recognition threshold in GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. See Note 6 of the accompanying financial statements for additional information.

In addition, the Company considers that the determination of the valuations of foreclosed assets held for sale involves a high degree of judgment and complexity. The carrying value of foreclosed assets reflects management’s best estimate of the amount to be realized from the sales of the assets. While the estimate is generally based on a valuation by an independent appraiser or recent sales of similar properties, the amount that the Company realizes from the sales of the assets could differ materially from the carrying value reflected in the financial statements, resulting in losses that could adversely impact earnings in future periods.

4037

Goodwill and Intangible Assets

Goodwill and intangible assets that have indefinite useful lives are subject to an impairment test at least annually and more frequently if circumstances indicate their value may not be recoverable. Goodwill is tested for impairment using a process that estimates the fair value of each of the Company’s reporting units compared with its carrying value. The Company defines reporting units as a level below each of its operating segments for which there is discrete financial information that is regularly reviewed. As of September 30, 2021,2022, the Company had one reporting unit to which goodwill has been allocated – the Bank. If the fair value of a reporting unit exceeds its carrying value, then no impairment is recorded. If the carrying value exceeds the fair value of a reporting unit, further testing is completed comparing the implied fair value of the reporting unit’s goodwill to its carrying value to measure the amount of impairment, if any. Intangible assets that are not amortized will be tested for impairment at least annually by comparing the fair values of those assets to their carrying values. At September 30, 2021,2022, goodwill consisted of $5.4 million at the Bank reporting unit, which included goodwill of $4.2 million that was recorded during 2016 related to the acquisition of 12 branches and the assumption of related deposits in the St. Louis Mo., market.market from Fifth Third Bank. Other identifiable deposit intangible assets that are subject to amortization are amortized on a straight-line basis over a period of seven years.

In April 2022, the Company, through its subsidiary Great Southern Bank, entered into a naming rights agreement with Missouri State University related to the main arena on the university’s campus in Springfield, Missouri. The terms of the agreement provide the naming rights to Great Southern Bank for a total cost of $5.5 million, to be paid over a period of seven years. The Company expects to amortize the intangible asset through non-interest expense over a period not to exceed 15 years.

At September 30, 2021,2022, the amortizable intangible assets consisted ofincluded core deposit intangibles of $843,000,$211,000 and the arena naming rights of $5.4 million, which are reflected in the table below. These amortizable intangible assets are reviewed for impairment if circumstances indicate their value may not be recoverable based on a comparison of fair value.

Our regular annual impairment assessment occurs in the third quarter of each year. At September 30, 2021,2022, the Company performed this annual review and concluded that no impairment of its goodwill or intangible assets had occurred at September 30, 2021.2022. While the Company believes no impairment of its goodwill or other intangible assets existed at September 30, 2021,2022, different conditions or assumptions used to measure fair value of reporting units, or changes in cash flows or profitability, if significantly negative or unfavorable, could have a material adverse effect on the outcome of the Company’s impairment evaluation in the future.

For purposes of testing goodwill for impairment, the Company used a market approach to value its reporting unit. The market approach applies a market multiple, based on observed purchase transactions for each reporting unit, to the metrics appropriate for the valuation of the operating unit. Significant judgment is applied when goodwill is assessed for impairment. This judgment may include developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables and incorporating general economic and market conditions.

A summary of goodwill and intangible assets is as follows:

September 30,

December 31,

September 30,

December 31,

2021

2020

2022

2021

(In Thousands)

(In Thousands)

Goodwill – Branch acquisitions

    

$

5,396

    

$

5,396

    

$

5,396

    

$

5,396

Deposit intangibles

 

  

 

  

 

  

 

  

Boulevard Bank (March 2014)

 

 

31

Valley Bank (June 2014)

 

 

200

Fifth Third Bank (January 2016)

 

843

 

1,317

 

211

 

685

 

843

 

1,548

 

 

Arena Naming Rights (April 2022)

5,422

$

6,239

$

6,944

$

11,029

$

6,081

38

Current Economic Conditions

Changes in economic conditions could cause the values of assets and liabilities recorded in the financial statements to change rapidly, resulting in material future adjustments in asset values, the allowance for credit losses, or capital that could negatively impactaffect the Company’s ability to meet regulatory capital requirements and maintain sufficient liquidity. Following the housing and mortgage crisis and correction beginning in mid-2007, the United States entered an economic downturn. Unemployment rose from 4.7% in November 2007 to peak at 10.0% in October 2009. Economic conditions improved in the subsequent years, as indicated by higher consumer confidence levels, increased economic activity and lowerlow unemployment levels. The U.S. economy continued to operate at historically strong levels until the impact of the COVID-19 pandemic began to take its toll in March 2020. While U.S. economic trends later rebounded, a new COVID variant emerged2020, which severely affected tourism, labor markets, business travel, immigration and the severity and extent of the coronavirus on the global national and regional economies is still uncertain. Any long-term impact on the performance of the financial sector remains indeterminable.

supply chain among other areas. The economy plunged into recession in the first quarter of 2020, as efforts to contain the spread of the coronavirus forced all but essential business activity, or any work that could not be done from home, to stop, shuttering factories, restaurants, entertainment, sports events, retail shops, hotels, personal services, and more. Currently, the pandemic continues to recede and is thus becoming less disruptive to the U.S. and global economies. While there are likely to be future waves of the virus, governments, households and businesses are increasingly adept at adjusting to the virus.

41

More than 22 million jobs were lost in March and April 2020 as businesses closed their doors or reduced their operations, sending employees home on furlough or layoffs. Hunkered down at home with uncertain incomes and limited buying opportunities, consumer spending plummeted. As a result, gross domestic product (GDP), the broadest measure of the nation'snation’s economic output, plunged. Improvements in consumer spending, GDP,The Coronavirus Aid, Relief, and employment have occurred since then, significantly supported by the actions discussed below.

The Economic Security Act (“CARES Act,Act”), a fiscal relief bill passed by Congress and signed by the President in March 2020, injected approximately $3 trillion into the economy through direct payments to individuals and grantsloans to small businesses that would help keep employees on their payrolls,payroll, fueling a historic bounce-back in economic activity.

The “AmericanTotal fiscal support to the economy throughout the pandemic, including the CARES Act passed into law in March 2020, the American Rescue Plan” an economic relief of March 2021, and several smaller fiscal measurepackages, totaled well over $5 trillion. The amount of this support was equal to almost 25% of pre-pandemic 2019 GDP and approximately $1.9 trillion with an emphasis on vaccination, individual and small business relief, was passed early in 2021. The “Build Back Better” recovery package is being pursued with an emphasis on infrastructure, research and development, education and green energy transition.three times that provided during the global financial crisis of 2007-2008.

Also, as the crisis unfolded,Additionally, the Federal Reserve acted decisively employing a wide arsenal of tools includingby slashing its benchmark interest rate to near zero and ensuring credit availability to businesses, households, and municipal governments. The Fed’sFederal Reserve’s efforts have largely insulated the financial system from the problems in the economy, a significant difference from the financial crisis of 2007-2008. The Federal Reserve continues to maintain a highly accommodative monetary policy by maintaining short-term rates firmly at the zero lower bound and purchasingPurchases of Treasury and agency mortgage-backed securities totaling $120 billion each month by the Federal Reserve commenced shortly after the pandemic began. In November 2021, the Federal Reserve began to keep long-term interest rates down. With consumer interest rates at record lows and 30-year fixed-rate mortgages below 3%, the housing market has boomed. Home sales have been above their pre-pandemic levels, and construction activity has picked up in response.

The Fed'staper its quantitative easing (QE), winding down its bond purchases with its final open market purchase conducted on March 9, 2022.

While initiatives by the Federal Reserve and Congress significantly improved consumer spending, GDP, and employment, economic momentum began to level off in first quarter of 2022 with a slowdown in inventory growth and a decline in net exports. Real gross domestic product (GDP) increased at an annual rate of 2.6% in the third quarter of 2022 according to the “advance” estimate released by the Bureau of Economic Analysis. In the second quarter 2022, real GDP decreased 0.6%. The third quarter 2022 increase in real GDP reflected increases in net exports, consumer spending, nonresidential fixed investment, federal government spending, and state and local government spending that were partly offset by decreases in residential fixed investment and private inventory investment.

Prompting the Fed to take a more aggressive policy stance in 2022 is the surge in inflation to a 40-year high, fueled in part by Russia’s invasion of Ukraine and causing oil and other commodity prices to spike. This has also fanned already uncomfortably high inflation expectations. Adding to the pressure to act more quickly is the strong economy, the rapid growth in jobs, and the decline in unemployment. As of September 30, 2022, the economy was on track to return to full employment in the next few months with unemployment around 3.5%. In response to rising prices and the high inflation rate, the Federal Reserve has engaged in an aggressive monetary tightening program, raising the federal funds rate by 300 basis points thus far in 2022. The forecast is for a 75-basis point rate hike at the November 2022 Federal Open Market Committee meeting. This is expected to begin taperingbe followed by rate hikes of 50 basis points in December 2022 and 25 basis points in early 2023 per Moody’s Analytics.

Fears of a coming recession continue as the Federal Reserve raises interest rates to rein in inflation that is spiraling higher at decades-long record rates. At October 31, 2022, while the zero-interest-rate policy is expected to remain in place until the economy is near full employmentUS Index of Consumer Sentiment was at 59.90, up 2.22% from 58.60 at September 30, 2022 and inflation is firmly above the Fed's 2% inflation target, which is currently not expected until early 2023.down 16.46% from 71.70 one year ago.

To help our customers navigate through the pandemic situation, we offered and supplied Paycheck Protection Program (PPP) loans and short-term modifications to loan terms. PPP loans and modifications were made in accordance with guidance from banking regulatory authorities. These modifications did not result in loans being classified as troubled debt restructurings, potential problem loans or non-performing loans. More severely impacted industries in our loan portfolio included retail, hotel and restaurants.

While the U.S. economic recovery began with a robust rebound from the pandemic-induced recession, challenges remain with the emergenceFollowing Russia’s invasion of the new COVID-19 variant, which caused a resurgence of cases and renewed pressure on the healthcare industry. With the increase in cases, the re-instatement of mask mandates and social distancing occurred in a number of areas of the country.

Employment

September 2021 saw just 194,000 jobs added in the U.S., down from 366,000 in August 2021 and far below the increase of more than one million in July 2021, before the Delta variant led to a spike in COVID-19 cases across much of the country. Leisure and hospitality business, added fewer than 100,000 jobs for the second straight month. The national unemployment rate edged down to 4.8%, or 7.7 million unemployed individuals. These measures are down considerably from their highs in April 2020 but remain well above their levels prior to the COVID-19 pandemic (3.5% unemployment rate and 5.7 million unemployed individualsUkraine in February 2020).2022, global oil prices began to rise and were trading over $100 per barrel by summer 2022. OPEC’s recent decision to cut its production quotas has pushed oil prices back up near $100 per barrel. Prices had slumped below $90 per barrel on a weaker global economy and oil demand, the strong U.S. dollar, and the European Union’s slow implementation of sanctions on its imports of Russian oil.

4239

EmploymentPersistent shortages of materials and labor and snags in professionalsupply chains have caused prices to vault higher for months. Inflation as measured by the consumer price index (CPI) decreased by 0.1% in September 2022 when compared to August 2022.

The Fed reduced its securities holdings by up to a total of $47.5 billion each month from June 2022 through August 2022, and business services, retail trade, transportation and warehousing, information, social assistance, manufacturing, construction, mining, and wholesale trade industries rosesince September 2022, the maximum monthly reduction has been $95 billion. The Fed will reinvest any maturing amounts above the monthly caps by buying at auctions for Treasury securities or by purchasing securities in the secondary market in the case of agency MBS.

Ten-year Treasury yields are currently close to 4%, as well; however,global bond investors digest the employment rates in these industriesimplications of the Fed’s aggressive monetary actions. Yields are still below February 2020 levelsconsistent with their estimated long-run equilibrium, which is consistent with the exceptionestimate of transportationnominal potential GDP growth of 4%.

The recently passed Inflation Reduction Act raises nearly $750 billion over the next decade through higher taxes on large corporations and warehousing, whichwealthy individuals and lower Medicare prescription drug costs, to pay for nearly $450 billion in tax credits and deductions and additional government spending to address climate change and lower health insurance premiums for Americans who benefit from the Affordable Care Act. The remaining more than $300 billion goes to reducing future budget deficits. Broadly, the legislation is up 72,000 from its pre-pandemic level.intended to address climate change, lower healthcare costs for lower-income households and seniors, and reduce future budget deficits.

The federal government posted a deficit of $2.8 trillion in fiscal 2021 and is on track to post a deficit of $1 trillion in fiscal 2022. The publicly traded debt-to-GDP ratio has surged to near 95%. Lawmakers were appropriately not focused on deficits during early stages of the pandemic given the need to respond to the crisis, but addressing the nation’s fragile fiscal situation remains critical.

Employment

The national unemployment rate in September 2022 edged down to 3.5%. The number of unemployed individuals remained essentially unchanged at 5.8 million, recovering close to pre-pandemic levels as of February 2020, at which time the unemployment rate was 3.5% and unemployed persons notnumbered 5.7 million. In the U.S., monthly job growth has averaged 420,000 thus far in the labor force who currently want a job was 6.0 million2022, compared to an average of 562,000 per month in September 2021, little changed from previous numbers.

2021. In September 2021,2022, notable job gains occurred in leisure, hospitality, and healthcare.

In September 2022, private sector non-farm employment had increased by 263,000. This milestone happened years earlier than in prior recoveries. Sectors with the U.S.fastest recoveries occurred in industrial production sectors and consumer spending on goods, particularly e-commerce. By contrast, sectors that became higher risk during the pandemic due to their in-person work requirements and potentially lower wages, have not fully recovered. Job cuts in technology and housing have occurred in recent months due to concerns of a recession as the Federal Reserve aggressively tightens monetary policy to quell inflation.

As of September 2022, the labor force participation rate (the share of working-age Americans employed or actively looking for a job) was unchanged fromremained little changed at 62.3%. Based on September 2022 information, the previous quarter at 61.6% and has remained within a range of 61.4% to 61.7% since September 2020. The unemployment rate for the Midwest, where the Company conducts most of its business, has decreased from 5.7% in December 2020 to 4.7%4.3% in September 2021.2021 to 3.4% in September 2022. Unemployment rates for September 2021August 2022 in the states where the Company has a branch or loan production offices were Arizona at 4.2%, Arkansas at 4.0%3.5%, Colorado at 5.9%3.3%, Georgia at 3.2%3.1%, Illinois at 6.8%4.8%, Iowa at 4.0%2.9%, Kansas at 3.9%3.1%, Minnesota at 3.7%2.1%, Missouri at 3.8%3.0%, Nebraska at 2.0%2.2%, North Carolina at 3.9%, Oklahoma at 3.0%3.4%, and Texas at 5.6%4.2%. Of the metropolitan areas in which the Company does business, most are below the national unemployment rate of 4.8%3.5% for September 2021.2022, with the major outlier being Chicago leads our markets with a higher unemployment rate of 7.1%, followed by Denver and Dallas at 5.6% and 4.7% respectively as of the end of August 2021.4.9%.

Single Family Housing

Sales of new single-family homeshouses in September 20212022 were at a seasonally adjusted annual rate of 800,000,603,000, according to U.S. Census Bureau and Department of Housing and Urban Development estimates. This is 17.6 percent10.9% below the revised August 2022 rate of 677,000 and 17.6% below the September 20202021 estimate of 971,000. 732,000. In September 2022, U.S. single-family housing starts fell to their lowest level in more than two years, dropping 8.1% to a seasonally adjusted annual rate of 1.4 million from the August 2022 rate of 1.6 million and registered 7.7% below the September 2021 rate of 1.6 million. Single-family housing starts in September 2022 were at a rate of 892,000, which was a 4.7% drop from August 2022 at 936,000.

40

The median sales price of new houses sold in September 20212022 was $408,800,$470,600, up from $344,400 a year earlier, and the$413,200 in September 2021. The average sales price in September 2022 of $451,700$517,700 was up from $405,100 a year ago$470,600 in September 2020.2021. The inventory of new homes for sale, at an estimate of 379,000estimated 468,000 at the end of September 2021,2022, would support a 5.7 months’ supply9.5 months of sales at the current sales rate, up from 3.5 months6.5 months’ supply at the end of September 2020.2021.

Existing-homeNational existing-home sales rebounded in September 2021 after seeing sales wane2022 declined for the previouseighth consecutive month according to the National Association of Realtors. Total existing-home sales grew 7% from August 2021 to a seasonally adjusted annual rate of 6.29 million in4.71 million. Sales were down 1.5% from August 2022 and 23.8% from September 2021.

The median existing home price for all housing types in September 2021 was $352,800, up 13.3% from $311,500 in September 2020, as prices increased in every region of the U.S. September’s national price jump marks the 115th straight month of year-over-year increases. Existing Existing–home sales in the Midwest rose 5.1%slid 1.7% from August 2022 to an annual rate of 1,440,0001.14 million in September 2022, falling 19.7% from September 2021 a 2.7% dropsales of 1.42 million.

The median existing-home sales price nationally as of September 30, 2022 climbed 8.4% to $385,000 from a year ago.$355,000 as of September 2021. This marked 127 consecutive months of year-over-year increases, the longest running streak on record. The median price in the Midwest was $282,000, up 6.9% from the prior year median price of $263,000.

Nationally, properties typically on average remained on the market for 19 days in September 20212022, up from 16 days in August 2022 and 17 days in September 2021. Of homes sold in September 2022, 70% were on the market for less than a month. All-cash sales represented 23% of transactions in September 2022, down from 24% in August 2022 and 23% in September 2021.

The inventory of unsold existing homes at the end of September 2022 was $265,300, a 9.1% increase1.25 million which was down 2.3% from August 2022 and 0.8% from September 2020. 2021. Unsold inventory in September 2022 represents 3.2 months’ supply at the current monthly sales pace, unchanged from August 2022 and up from 2.4 months in September 2021.

The housing market is feeling the impact of sharply rising mortgage rates and higher inflation on housing affordability. If consumer price inflation continues to remain at current levels, mortgage rates can be expected to move higher. Additionally, while home prices have consistently increased due to tight supply, prices may decline as available inventory increases due to lower demand.

First-time buyers accounted for 28%29% of sales in September 2021, down2022, unchanged from 29% in August 2021 and 31%2022 but slightly higher than 28% in September 2020.

Nationally, the inventory of homes actively for sale in September 2021 decreased by 22.2% over the past year, Homes are being quickly snapped up as demand remains elevated. Underbuilding over the last 20 years and a shrinking inventory of existing homes for sales has led to a significant housing shortage. At the same time, industry-wide materials scarcity, price increases and labor shortages have hit builders hard and made them struggle to finish projects on time and as planned.2021.

According to Freddie Mac, the average commitment rate for a 30-year, conventional, fixed-rate mortgage was 2.90%6.11% in September 2021,2022, up slightly from 2.84%5.22% in August 2021.2022. The average commitment rate for all of 20202021 was 3.11%, down from 4.54% for 2018.2.96%.

Other Residential (Multi-Family) Housing and Commercial Real Estate Other Than Housing

CoStar indicatesAfter years of unprecedented demand for apartments totaled roughly 600,000apartment units through the first nine months of 2021, nearly matching full-year totals for both 2020 and 2019 with the national apartmentresulting in vacancy rate plummeting to a two-decade low of 4.5%. Both suburban and downtown areas are recording strong gains across a wide range of diverse markets. Apartment rents rose nearly 7% in the first half of the year. The use of concessions has come back down to normal levels, although many downtown properties continue to utilize them to attract tenants. With demand and rent growth indicators surging, investors have renewed confidence in the sector, and sales volume has returned to more normal levels. Values are back on the rise with investors gravitating toward Sun Belt markets and increased sales volume observed in metros like Dallas-Fort Worth, Atlanta, and Phoenix.

As ofrates hitting historic lows at the end of 2021, the 127,000 new units delivered during the quarter ending September 2021,30, 2022 has contributed to the current oversupply situation and pushed the national apartment vacancy rates had recoveredrate up from an all-time low of 4.7% just a year ago to pre-COVID levels at 4.6% compared to 6.2% as of December 2019. Our market areas reflected the following vacancy levels5.5% as of September 30, 2021: Springfield, Mo.2022.

Overall, absorption during 2022 of constructed units did not keep pace with a diminished demand caused by rising inflation cutting into renter household budgets. Additionally, consumer concerns regarding a possible recession has likely put a hold on a number of potential household formations

CoStar projects that national year-over-year rent growth will moderate further from its current 5.7% pace to 3.8% at 3.0%,the end of the 2022. Midwest and gateway markets fared the best over the past 3 months with rent growth slipping only slightly. St. Louis at 6.4%,and Kansas City at 6.1%registered third quarter annual rent growth of 7.3%, Minneapolis at 5.2%, Tulsa, Okla. at 5.8%, Dallas-Fort Worth at 5.7%, Chicago at 5.6%, Atlanta at 5.2%,which remains significantly higher than their 5-year prepandemic average.

Investment capital continued to pour into the multifamily sector during the third quarter, as multifamily transaction activity topped the four major real estate sectors. Investors still see rent growth remaining above the long-term average despite the moderation in rents experienced so far in 2022. Furthermore, sales activity in the third quarter of 2022 stood well above pre-pandemic levels.

The combination of rising interest rates, more expensive debt and Denver at 5.4%.lower pro-forma rents led to 4- and 5- Star cap rates rising during the summer. With the 10-year treasury rate rising, upward pressure on cap rates will most likely continue. Some investors have already moved to the sidelines as they await further signaling on the direction of economic growth and the Federal Reserve's inflation fighting. Transaction activity may slow during the fourth quarter of 2022 as the market awaits more clarity.

4341

Even beforeAs of September 30, 2022, national multifamily market vacancy rates increased to 5.5%. Our market areas reflected the disruption caused by the COVID-19 pandemic, the trendfollowing apartment vacancy levels as of slowing growthSeptember 2022: Springfield, Missouri at 2.7%, St. Louis at 8.8%, Kansas City at 5.7%, Minneapolis at 6.3%, Tulsa, Oklahoma at 6.5%, Dallas-Fort Worth at 7.2 %, Chicago at 4.9%, Atlanta at 7.7%, Phoenix at 8.4%, Denver at 6.6% and Charlotte, North Carolina at 7.3%. Five of our market areas, Atlanta, Dallas-Fort Worth, Denver, Minneapolis, and Phoenix, were in the markettop ten metropolitan areas for current construction and 12-month deliveries to market.

Demand for office space was expectedis weakening once again, with net absorption falling back into negative territory and the pool of available sublease space expanding. Uncertainty remains the prevailing theme, as firms continue to continue in 2020debate workplace schedules and linger throughout 2021. The office demand losses that characterized muchassess real estate requirements. With the additional risk of last year have carried into 2021. Office-using employment remained nearly one million jobs lower than the peak levelrecession rising amid high inflation and aggressive Fed policy, a full recovery in the first quarteroffice market is likely a longer-term proposition.

Rent growth as of 2020. Even though tenants continueSeptember 30, 2022 is now positive on a year-over-year basis in most major markets, although it remains modest in many. The current oversupply of available space, both existing and forthcoming, points to downsizedownside risk.

Multiple factors could weigh on both activity and adoptpricing in the office market going forward, including higher interest rates and subsequent cost of debt, slowing economic growth, and continued shift to remote and hybrid work models, typical office-using job sectors are projected to regain their pre-pandemic peak by the end of 2021.workplace schedules.

As of the end of September 2021,30, 2022, national office vacancy rates remained about the same at 12.2% quarter-over-quarter12.5% compared to June 30, 2022, while our market areas reflected the following vacancy levels at September 30, 2022: Springfield, Missouri at 4.9%, St. Louis at 10.7%, Kansas City at 10%, Minneapolis at 10.5%, Tulsa, Oklahoma at 12.1%, Dallas-Fort Worth at 17.2%, Chicago at 14.9%, Atlanta at 14.3%, Denver at 14.9%, Phoenix at 14.9% and Charlotte, North Carolina at 11.2%.

The retail sector remains in expansion mode despite growing headwinds from inflation and rising interest rates. Overall, consumers continue to spend at a very healthy clip, though the increased cost of necessities such as food, gas, and housing are starting to weigh on the real growth of spending for non-essential goods. Leasing activity for smaller spaces is being overwhelmingly driven by growth in quick service restaurants and cellular service retailers. While demand for retail space is on the rise, construction activity continues to fall. Most recent construction activity has consisted of single-tenant build-to-suits or smaller ground floor spaces in mixed-use developments. Due to growing demand and minimal new supply, vacancy rates declined across most retail segments in the third quarter of 2022. While rents increased at 4.2% over the most recent 12-month period, inflation expectations will likely restrain the real rate of rental growth and keep it in line with or slightly below the average growth rate seen during the five years preceding the pandemic.

During the third quarter of 2022, national retail vacancy rates remained level at 4.4% while our market areas reflected the following vacancy levels: Springfield, Mo.Missouri at 3.8%3.1%, St. Louis at 8.3%5.7%, Kansas City at 9.4%4.3%, Minneapolis at 9.9%3.3%, Tulsa, Okla.Oklahoma at 12.0%3.2%, Dallas-Fort Worth at 17.8%4.8%, Chicago at 14.6%5.8%, Atlanta at 13.8% and4.0%, Phoenix at 5.3%, Denver at 14.3%.4.3%, and Charlotte, North Carolina at 3.7 %.

Retail sales activity surgedThe U.S. has been in the first nine monthsmidst of a historic boom in household spending on retail goods (both online and in store), all of which need to be stored in logistics properties across the country before reaching the end consumer. U.S. industrial leasing has held up remarkably well despite rising interest rates and stubbornly high inflation rates eroding household purchasing power, which has resulted in a decline in consumer goods spending from high levels recorded during early 2021 as focuswhen the final round of stimulus checks were issued. Even when adjusted for recent inflation, monthly goods spending still continues at the latter part of 2022, to come in about 6% higher than levels that likely would have been recorded, had spending not spiked in recent years and simply continued to rise in line with its pre-pandemic growth trend.

Risks that industrial leasing will moderate back down toward levels that are more normal in 2023 are accumulating. Leading indicators of U.S. economic growth including housing permitting, the yield curve, and consumer expectations for business conditions have been flashing warning signs since the Federal Reserve began raising interest rates during early 2022.

Amazon, which accounted for 15%-20% of North American industrial absorption during 2020–21 by CoStar estimates, has clearly pumped the brakes on coordinated vaccineits distribution network expansion, canceling a range of development projects and supporting strong consumer confidence bolstered leasing activity and overall economic growth. While e-commerceeven putting more than 6 million SF worth of existing distribution centers back on the market, either through sublease or by letting leases expire. So far, Amazon has disproportionately shed its smaller, older distribution space in locations where the firm has recently leased larger, more modern distribution centers nearby.

U.S. industrial rent growth at 11.4% year over year continues to expand, consumers have continuedaccelerate as the slowing economy has yet to visit physical stores for both their basic needs and discretionary purchases. Pockets of strength inmove the retail industry include discounters such as Dollar General, Dollar Tree, TJ Maxx, and Ross Dress for Less; general merchandisers such as Target and Walmart; pharmacies such as Walgreens; pet stores; and home improvement/tool retailers.industrial space market in tenants' favor.

While these essential-oriented tenant types remain a positive source of demand, several areas of the retail sector remain under financial strain. Mall vacancy rates rose most significantly throughout 2020. In addition, ongoing capacity restraints for service-oriented retailers such as restaurants, together with reduced foot traffic for various indoor malls and retailers, continues to contribute to both bankruptcies and store closure announcements particularly concentrated throughout the restaurant, apparel and department store subtypes.42

At September 30, 2021,2022, national retailindustrial vacancy rates remained level at 4.7%a record low of 4.0% while our market areas reflected the following vacancy levels: Springfield, Mo.Missouri at 3.7%1.2%, St. Louis at 4.8%3.7%, Kansas City at 5.5%3.9%, Minneapolis at 3.3%2.9%, Tulsa, Okla.Oklahoma at 3.7%3.9%, Dallas-Fort Worth at 5.6%, Chicago at 6.0%4.1%, Atlanta at 4.7% and3.5%, Phoenix at 3.8%, Denver at 5.0%.

The unprecedented rise in online shopping5.5% and quick delivery demands brought on by the pandemic have propelled industrial demand to all-time highs.

Leasing activity in the industrial sector improved throughout the first nine months of 2021, primarily led by commitments from Amazon, power-grocers Walmart and Target, smaller healthcare and medical-oriented supply companies, food and beverage producers and manufacturers.

Strong demand from a wide variety of business types and segments was enough to offset new supply and decreased vacancy rates. Persistent demand from e-commerce and third-party logistics (3PLs) companies continues to drive demand. Investors continue to aggressively pursue industrial acquisitions.

At September 30, 2021, national industrial vacancy rates decreased slightly to 4.6% while our market areas reflected the following vacancy levels: Springfield, Mo.Charlotte, North Carolina at 1.9%, St. Louis at 3.8%, Kansas City at 4.6%, Minneapolis at 3.5%, Tulsa, Okla. at 3.1%, Dallas-Fort Worth at 5.7%, Chicago at 5.2%, Atlanta at 3.9% and Denver at 6.4%5.1%.

Our management will continue to monitor regional, national, and global economic indicators such as unemployment, GDP, housing starts and prices, consumer sentiment, commercial real estate price index and commercial real estate occupancy, absorption and rental rates, as these could significantly affect customers in each of our market areas.

COVID-19 Impact to Our Business and Response

Great Southern is actively monitoringcontinues to monitor and respondingrespond to the effects of the COVID-19 pandemic, including the administration of vaccines in our local markets.pandemic. As always, the health, safety and well-being of our customers, associates and communities, while maintaining uninterrupted service, are the Company’s top priorities. Centers for Disease Control and Prevention (CDC) guidelines, as well as directives from federal, state and local officials, are being closely followed to make informed operational decisions.decisions, if necessary.

The Company continues to work diligently with its nearly 1,200 associates to enforce the most current health, hygiene and social distancing practices. Teams in nearly every operational department have been split, with part of each team working at an off-site disaster recovery facility to promote social distancing and to avoid service disruptions. To date, there have been no service disruptions or reductions in staffing. With the advent of COVID-19 vaccinations in the Company’s markets, plans are being considered to allow associates working from home or other sites to return to their normal workplace beginning in the fourth quarter of 2021, dependent on health and safety conditions.

44

As always, customersCustomers can conduct their banking business using theour banking center network, online and mobile banking services, ATMs, Telephone Banking, and online account opening services. As health conditions

COVID-19 infection rates currently are relatively low in our markets and the CDC has relaxed most restrictions that were previously in place. In some cases those restrictions have been replaced with recommendations. Also, states and local markets dictate, Great Southern banking center lobbies are open following social distancing and health protocols. Great Southern continuesmunicipalities may restrict certain activities from time to work with customers experiencing hardships caused bytime. Our business is currently operating normally, similar to operations prior to the pandemic. As a resource to customers, a COVID-19 information center continues to be available on the Company’s website, www.GreatSouthernBank.com. General information about the Company’s pandemic response, how to receive assistance, and how to avoid COVID-19 scams and fraud are included.

Impacts to Our Business Going Forward: The magnitude of the impact on the Companyonset of the COVID-19 pandemic continuespandemic. We continue to evolve and will ultimately depend on the remaining length and severity of the economic downturn brought on by the pandemic. Some positive economic signs have occurred in 2021, such as lower unemploymentmonitor infection rates improving gross domestic product (“GDP”) levels and other measures of the economyhealth and increased vaccination rates. The Company expects that the COVID-19 pandemic could still impact our business in one or more of the following ways, among others. Each of these factors could, individually or collectively, result in reduced net income ineconomic indicators to ensure we are prepared to respond to future periods.challenges, should they arise.

Consistently low market interest rates for a significant period of time may have a negative impact on our variable and fixed rate loans, resulting in reduced net interest income
Certain fees for deposit and loan products may be waived or reduced
Non-interest expenses may increase as we continue to deal with the effects of the COVID-19 pandemic, including cleaning costs, supplies, equipment and other items
Banking center lobbies have been closed at various times, and may close again in future periods if the pandemic situation worsens again
Additional loan modifications may occur and borrowers may default on their loans, which may necessitate further increases to the allowance for credit losses
A contraction in economic activity may reduce demand for our loans and for our other products and services

Paycheck Protection Program Loans

Great Southern has actively participated in the PPPPaycheck Protection Program (“PPP”) through the SBA. The PPP has been met with very high demand throughout the country, resulting in a second round of funding in 2021 through an amendment to the Coronavirus Aid, Relief, and Economic Security Act (CARES Act). In the first round of the PPP,total, we originated approximately 1,6003,250 PPP loans, totaling approximately $121$179 million. As of September 30, 2021,SBA forgiveness was approved and processed, and full forgivenessrepayment proceeds have beenwere received from the SBAby us, for almostvirtually all of these PPP loans.

On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits and Venues Act authorized the reopening of the PPP for eligible first-draw and second-draw borrowers which began on January 19,loans during 2021 and had an original expiration date of March 31, 2021. On March 30, 2021, the PPP Extension Act of 2021 was signed, extending the PPP an additional two months to May 31, 2021, along with an additional 30-day period for the SBA to process applications that were still pending as of May 31, 2021. In the second round of the PPP, we funded approximately 1,650 PPP loans, totaling approximately $58 million. As of October 25, 2021, full forgiveness proceeds have been received from the SBA for 911 of these PPP loans, totaling approximately $28 million.early 2022.

Great Southern receivesreceived fees from the SBA for originating PPP loans based on the amount of each loan. At September 30, 2021,2022, remaining net deferred fees related to PPP loans totaled $2.1 million.$8,000, and we expect these remaining net deferred fees will accrete to interest income during the fourth quarter of 2022. The fees, net of origination costs, are deferred in accordance with standard accounting practices and will be accreted to interest income on loans over the contractual life of each loan. These remaining loans generally have a contractual maturityIn the three months ended September 30, 2022 and 2021, Great Southern recorded approximately $28,000 and $1.6 million, respectively, of up to five years from origination date, but may be repaid or forgiven (by the SBA) sooner. If these loans are repaid or forgiven prior to their contractual maturity date, the remaining deferred fee for such loans will be accreted to interest income immediately. We expect a significant portion of these remaining net deferred fees will accrete toin interest income during the remainder of 2021, with little of this income being recognized in 2022 or beyond.on PPP loans. In the three and nine months ended September 30, 2022 and 2021, Great Southern recorded approximately $1.6 million$497,000 and $3.9 million, respectively, of net deferred fees in interest income on PPP loans.

Loan ModificationsGeneral

At September 30, 2021, the Company had remaining eight modified commercial loans with an aggregate principal balance outstanding of $38.2 million and 16 modified consumer and mortgage loans with an aggregate principal balance outstanding of $1.6 million. These balances have decreased from $232.4 million and $18.2 million, respectively, for these loan categories at December 31, 2020. The loan modifications are within the guidance provided by the CARES Act, the federal banking regulatory agencies, the SEC and the FASB; therefore, they are not considered TDRs. At September 30, 2021, the largest total modified loans by collateral type were in the following categories: healthcare - $11.6 million; hotel/motel - $10.9 million; retail - $7.7 million; office - $6.9 million.

45

A portion of the loans modified at September 30, 2021, may be further modified, and new loans may be modified, within the guidance provided by the CARES Act (and subsequent legislation enacted in December 2020), the federal banking regulatory agencies, the SEC and the FASB if a more severe or lengthier deterioration in economic conditions occurs in future periods.

General

The profitability of the Company and, more specifically, the profitability of its primary subsidiary, the Bank, depend primarily on net interest income, as well as provisions for credit losses and the level of non-interest income and non-interest expense. Net interest income is the difference between the interest income the Bank earns on its loans and investment portfolios, and the interest it pays on interest-bearing liabilities, which consists mainly of interest paid on deposits and borrowings. Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on these balances. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income.

Great Southern’s total assets decreased $74.6increased $226.3 million, or 1.3%4.2%, from $5.53$5.45 billion at December 31, 2020,2021, to $5.45$5.68 billion at September 30, 2021.2022. Details of the current period changes in total assets are provided in the “Comparison of Financial Condition at September 30, 20212022 and December 31, 2020”2021” section of this Quarterly Report on Form 10-Q.

43

Loans. Net outstanding loans decreased $271.1increased $489.6 million, or 6.3%12.2%, from $4.30$4.01 billion at December 31, 2020,2021, to $4.03$4.50 billion at September 30, 2021.2022. The net decrease in loans included reductions of $19.1 million in the FDIC-assisted acquired loan portfolios. The decreaseincrease was primarily in other residential (multi-family) loans, commercial business loans, commercial real estate loans and consumer auto loans. These decreases were partially offset by increases in one- to four family residential loans and commercial real estate loans. These increases were partially offset by a decrease in construction loans. Excluding FDIC-assisted acquired loans and mortgage loans held for sale, total gross loans decreased $210.0 million, or 4.1%, from December 31, 2020 to September 30, 2021. As loan demand is affected by a variety of factors, including general economic conditions, and because of the competition we face and our focus on pricing discipline and credit quality, no assurances canwe cannot be made regardingassured that our future loan growth. We currently expect minimal net loan growth forwill match or exceed the foreseeable future due to uncertainty resulting from the higheraverage level of loan repayments we have experiencedgrowth achieved in 2021. New loan origination volumes have been strong and are consistent with levels seen in the past couple ofprior years. The Company’s strategy continues to be focused on maintaining credit risk and interest rate risk at appropriate levels.

Recent growth has occurred in some loan types, primarily construction loans,other residential (multi-family), commercial real estate and one- to four family residential real estate, and in most of Great Southern’s primary lending locations, including Springfield, St. Louis, Kansas City, Des Moines and Minneapolis, as well as our loan production offices in Atlanta, Charlotte, Chicago, Dallas, Denver, Omaha, Phoenix and Tulsa. Certain minimum underwriting standards and monitoring help assure the Company’s portfolio quality. Great Southern’s loan committee reviews and approves all new loan originations in excess of lender approval authorities. Generally, the Company considers commercial construction, consumer, other residential (multi-family) and commercial real estate loans to involve a higher degree of risk compared to some other types of loans, such as first mortgage loans on one- to four-family, owner-occupied residential properties. For other residential (multi-family), commercial real estate, commercial business and construction loans, the credits are subject to an analysis of the borrower’s and guarantor’s financial condition, credit history, verification of liquid assets, collateral, market analysis and repayment ability. It has been, and continues to be, Great Southern’s practice to verify information from potential borrowers regarding assets, income or payment ability and credit ratings as applicable and as required by the authority approving the loan. To minimize construction risk, projects are monitored as construction draws are requested by comparison to budget and with progress verified through property inspections. The geographic and product diversity of collateral, equity requirements and limitations on speculative construction projects help to mitigate overall risk in these loans. Underwriting standards for all loans also include loan-to-value ratio limitations which vary depending on collateral type, debt service coverage ratios or debt payment to income ratio guidelines, where applicable, credit histories, use of guaranties and other recommended terms relating to equity requirements, amortization, and maturity. Consumer loans, other than home equity loans, are primarily secured by new and used motor vehicles and these loans are also subject to certain minimum underwriting standards to assure portfolio quality. In 2019, the Company made the decision to discontinuediscontinued indirect auto loan originations.

While our policy allows us to lend up to 95% of the appraised value on one-to four-family residential properties, originations of loans with loan-to-value ratios at that level are minimal. Private mortgage insurance is typically required for loan amounts above the 80% level. Few exceptions occur and would be based on analyses which determined minimal transactional risk to be involved. We consider these lending practices to be consistent with or more conservative than what we believe to be the norm for banks our size. At September 30, 2022 and December 31, 2021, 0.2% and 0.3%, respectively, of our owner occupied one-to four-family residential loans had loan-to-value ratios above 100% at origination. At December 31, 2020, none of our owner occupied one- to four-family residential loans had loan-to-value ratios above 100% at origination. Atboth September 30, 20212022 and December 31, 2020,2021, an estimated 0.6%0.2% of total non-owner occupied one- to four-family residential loans had loan-to-value ratios above 100% at origination.

46

At September 30, 2021,2022, TDRs including FDIC-assisted acquired loans, totaled $3.8$3.0 million, or 0.09%0.07% of total loans, an increasea decrease of $448,000$865,000 from $3.3$3.9 million, or 0.08%0.1% of total loans, at December 31, 2020. The December 31, 2020 amount excludes $1.7 million of FDIC-assisted acquired loans accounted for under ASC 310-30.2021. Concessions granted to borrowers experiencing financial difficulties may include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. For TDRs occurring during the nine months ended September 30, 2021,2022, none were restructured into multiple new loans. For TDRs occurring during the year ended December 31, 2020, five loans2021, one loan totaling $107,000 were$45,000 was restructured into multiple new loans. For further information on TDRs, see Note 6 of the Notes to Consolidated Financial Statements contained in this report. In accordance with the CARES Act and guidance from the banking regulatory agencies, we made certain short-term modifications to loan terms to help our customers navigate through the current pandemic situation. Although loan modifications were made, they did not result in these loans being classified as TDRs, potential problem loans or non-performing loans. As of September 30, 2021, $38.2 million of commercial loans and $1.6 million of residential and consumer loans were subject to such modifications. If more severe or lengthier negative impacts of the COVID-19 pandemic occur or the effects of the SBA loan programs and other loan and stimulus programs do not enable companies and individuals to completely recover financially, this could result in more and/or longer-term modifications, which may be deemed to be TDRs, additional potential problem loans and/or additional non-performing loans.

The level of non-performing loans and foreclosed assets affects our net interest income and net income. We generally do not accrue interest income on these loans and do not recognize interest income until the loans are repaid or interest payments have been made for a period of time sufficient to provide evidence of performance on the loans. Generally, the higher the level of non-performing assets, the greater the negative impact on interest income and net income.

The Company continues its preparation for discontinuation of use of interest rates such as LIBOR. LIBOR is a benchmark interest rate referenced in a variety of agreements used by the Company, but by far the most significant area impacted by LIBOR is related to commercial and residential mortgage loans. After 2021, certain LIBOR rates may no longer be published and it is expected to eventually be discontinued as a reference rate.rate by June 2023. Other interest rates used globally could also be discontinued for similar reasons.

44

The Company has been regularly monitoring its portfolio of loans tied to LIBOR since 2019, with specific groups of loans identified. The Company implemented robust LIBOR fallback language for all commercial loan transactions beginning near the end of 2018, with such language utilized for all newcommercial loan originations and renewed/modified commercial loansrenewals/modifications since that time. The Company is particularly monitoring the remaining group of loans that were originated prior to the fourth quarter of 2018, and have not been renewed or modified and do not mature prior to December 31, 2021. Thissince that time. At September 30, 2022, this represented approximately 7034 commercial loans totaling approximately $249$63 million; however, only 3124 of those loans, totaling $39$23 million, mature after June 2023 (the date upon which the LIBOR indices used by the Company are expected to no longer be available). The Company also has a portfolio of residential mortgage loans tied to LIBOR indices with standard index replacement language included (approximately $430 million)$364 million at September 30, 2022), and that portfolio is being monitored for potential changes that may be facilitated by the mortgage industry. As described, theThe vast majority of the loan portfolio tied to LIBOR now includes robust LIBOR replacement language whichthat identifies appropriate “trigger” events for the cessation of LIBOR and the steps that the Company will take upon the occurrence of one or more of those events, including adjustments to any rate margin to ensure that the replacement interest rate on the loan is substantially similar to the previous LIBOR-based rate.

Available-for-sale Securities. In the nine months ended September 30, 2021,2022, available-for-sale securities increased $18.0decreased $18.2 million, or 4.3%3.6%, from $414.9$501.0 million at December 31, 2020,2021, to $432.9$482.8 million at September 30, 2021.2022. The increasedecrease was primarily due to $226.5 million in available-for-sale securities being transferred to held-to-maturity during the purchase of U.S. Government agency fixed-rate multi-family mortgage-backed securitiesperiod and collateralized mortgage obligation securities, partially offset by calls of municipal securities and normal monthly payments received related to the portfolio of these U.S. Government agency securities.mortgage-backed securities and collateralized mortgage obligations. In determining securities that were elected to be transferred to the held-to-maturity category, the Company reviewed all of its investment securities purchased prior to 2022 and determined that certain of those securities, for various reasons, would likely be held to their maturity or full repayment prior to contractual maturity. The decrease was mostly offset with purchases of U.S. Government agency fixed-rate single-family and multi-family mortgage-backed securities and collateralized mortgage obligations. The Company used increased depositsexcess liquid funds and loan repayments to fund this increase in investment securities.

47Held-to-maturity Securities. In the nine months ended September 30, 2022, as noted above, available-for-sale securities of $226.5 million were transferred to held-to-maturity. This transfer included $220.2 million of mortgage-backed securities and collateralized mortgage obligations and $6.3 million in municipal securities. At September 30, 2022 the balance of held-to-maturity securities was $206.5 million.

Deposits. The Company attracts deposit accounts through its retail branch network, correspondent banking and corporate services areas, and brokered deposits. The Company then utilizes these deposit funds, along with FHLBank advances and other borrowings, to meet loan demand or otherwise fund its activities. In the nine months ended September 30, 2021,2022, total deposit balances decreased $6.7increased $187.0 million, or 0.1%4.1%. TransactionCompared to December 31, 2021, transaction account balances increased $328.3decreased $212.6 million, or 10.5%5.9%, to $3.45$3.38 billion at September 30, 2021,2022, while retail certificates of deposit decreased $243.7increased $105.4 million, or 19.8%11.8%, to $988.4$999.1 million at September 30, 2021.2022. The increasesdecrease in transaction accounts werewas primarily a result of increasesa decrease in non-interest-bearing accounts, IntraFi Network Reciprocal Deposits and various money market accounts, as small businesses and NOWindividuals appear to be drawing down their balances to pay for goods and services. Interest-bearing transaction account balances were also negatively impacted by one large customer that experienced net outflows of balances, which the Company had been made aware of and anticipated and which had accumulated in 2020 and 2021 during the height of the COVID-19 pandemic. Their deposit accounts.balances are returning to pre-COVID-19 levels. Retail certificates of deposit decreasedtime deposits increased due to a decreasean increase in retail certificates generated through the banking center network, andpartially offset by decreases in national CDstime deposits initiated through internet channels. CDsTime deposits initiated through internet channels experienced a planned decrease ($125.5 million in the nine months ended September 30, 2022) due to increases in overall liquidity levels in 2021 and to reduce the Company’s cost of funds. Customer deposits at September 30, 2021 and December 31, 2020, totaling $41.5 million and $39.4 million, respectively, were part of the IntraFi Network Deposits program, which allows customers to maintain balances in an insured manner that would otherwise exceed the FDIC deposit insurance limit. Brokered deposits including IntraFi Funding deposits, were $361.6 million and $67.4 million at September 30, 2021, a decrease of $91.3 million from $158.7 million at2022 and December 31, 2020.2021, respectively. The Company uses brokered deposits were allowedof select maturities from time to mature without replacement as other deposit categories increasedtime to supplement its various funding channels and to reduce the Company’s cost of funds.manage interest rate risk.

Our deposit balances may fluctuate depending on customer preferences and our relative need for funding. We do not consider our retail certificates of deposit to be guaranteed long-term funding because customers can withdraw their funds at any time with minimal interest penalty. When loan demand trends upward, we can increase rates paid on deposits to attract more deposits and utilize brokered deposits to provideobtain additional funding. The level of competition for deposits in our markets is high. It is our goal to gain deposit market share, particularly checking accounts, in our branch footprint. To accomplish this goal, increasing rates to attract deposits may be necessary, which could negatively impact the Company’s net interest margin.

45

Our ability to fund growth in future periods may also depend on our abilitycontinued access to continue to access brokered deposits and FHLBank advances. In times when our loan demand has outpaced our generation of new deposits, we have utilized brokered deposits and FHLBank advances to fund these loans. These funding sources have been attractive to us because we can create either fixed or variable rate funding, as desired, which more closely matches the interest rate nature of much of our loan portfolio. It also gives us greater flexibility in increasing or decreasing the duration of our funding. While we do not currently anticipate that our ability to access these sources will be reduced or eliminated in future periods, if this should happen, the limitation on our ability to fund additional loans could have a material adverse effect on our business, financial condition and results of operations.

Securities sold under reverse repurchase agreements with customers. Securities sold under reverse repurchase agreements with customers increased $3.1decreased $12.9 million from $164.2$137.1 million at December 31, 20202021 to $167.3$124.2 million at September 30, 2021.2022. These balances fluctuate over time based on customer demand for this product.

Short-term borrowings and other interest-bearing liabilities. Short-term borrowings and other interest-bearing liabilities increased $97.3 million from $1.8 million at December 31, 2021 to $99.1 million at September 30, 2022. At September 30, 2022, $98.0 million of this total was overnight borrowings from the FHLBank, which were utilized to fund growth in outstanding loans.

Net Interest Income and Interest Rate Risk Management. Our net interest income may be affected positively or negatively by changes in market interest rates. A large portion of our loan portfolio is tied to one-month LIBOR, three-month LIBOR or the “prime rate” and adjusts immediately or shortly after the index rate adjusts (subject to the effect of contractual interest rate floors on some of the loans, which are discussed below). We monitor our sensitivity to interest rate changes on an ongoing basis (see “Item 3. Quantitative and Qualitative Disclosures About Market Risk”). In addition, our net interest income has been impacted by changes in the cash flows expected to be received from acquired loan pools. As described in Note 7 of the Notes to the Consolidated Financial Statements contained in this report, the Company’s evaluation of cash flows expected to be received from acquired loan pools has been on-going and increases in cash flow expectations have been recognized as increases in accretable yield through interest income. Decreases in cash flow expectations have been recognized as impairments through the allowance for credit losses.

The current level and shape of the interest rate yield curve poses challenges for interest rate risk management. Prior to its increase of 0.25% on December 16, 2015, the FRB had last changed interest rates on December 16, 2008. This was the first rate increase since September 29, 2006. The FRB also implemented rate change increases of 0.25% on eight additional occasions beginning December 14, 2016 and through December 31, 2018, with the Federal Funds rate reaching as high as 2.50%. After December 2018, the FRB paused its rate increases and, in July, September and October 2019, implemented rate change decreases of 0.25% on each of those occasions. At December 31, 2019, the Federal Funds rate stood at 1.75%. In response to the COVID-19 pandemic, the FRB decreased interest rates on two occasions in March 2020, a 0.50% decrease on March 3 and a 1.00% decrease on March 16. In 2022 to date, the FRB increased interest rates on six separate occasions, 0.25% on March 17, 0.50% on May 5, 0.75% on June 16, 0.75% on July 27, 0.75% on September 22 and 0.75% on November 2. At September 30, 2021,2022, the Federal Funds rate stood at 0.25%3.25% and today stands at 4.00%. The FRB metFinancial markets are anticipating further increases in September 2021interest rates in the remainder of 2022 and indicated they plan to keep the rates steady.beginning of 2023, with 0.75-1.00% of additional cumulative rate hikes currently anticipated. A substantial portion of Great Southern’s loan portfolio ($1.801.08 billion at September 30, 2021)2022) is tied to the one-month or three-month LIBOR index and will be subject to adjustment at least once within 90 days after September 30, 2021.2022. Of these loans, $1.78$1.07 billion had interest rate floors. Great Southern’s loan portfolio also includes loans ($357 million at September 30, 2022) tied to various SOFR indexes that will be subject to adjustment at least once within 90 days after September 30, 2022. Of these loans, $357 million had interest rate floors. Great Southern also has a portfolio of loans ($533.8724 million at September 30, 2021)2022) tied to a “prime rate” of interest andthat will adjust immediately with changesor within 90 days of a change to the “prime rate” of interest. Of these loans, $503.6$665 million had interest rate floors at various rates. At September 30, 2021, $1.3 billion in LIBOR2022, nearly all of these LIBOR/SOFR and “prime rate” loans had fully-indexed rates that were at their floor rate. If interest rates were to

48

increase 25 basis points, loans of $284.6 million would moveor above their floor rate. Ifrate and so are expected to move fully with future market interest rates were to increase 50 basis points, an additional $344.8 million in loans would move above their floor rate.rate increases.

A rate cut by the FRB generally would have an anticipated immediate negative impact on the Company’s net interest income due to the large total balance of loans tied to the one-month or three-month LIBOR index, SOFR indices or the “prime rate” index and will be subject to adjustment at least once within 90 days or loans which generally adjust immediately as the Federal Funds rate adjusts. Interest rate floors may at least partially mitigate the negative impact of interest rate decreases. Loans at their floor rates are, however, subject to the risk that borrowers will seek to refinance elsewhere at the lower market rate. Because the Federal Funds rate is again very low, thereThere may also be a negative impact on the Company’s net interest income due toif the Company’s inabilityis unable to significantly lower its funding costs in the currentdue to a highly competitive rate environment, although interest rates on assets may decline further. Conversely, market interest rate increases would normally result in increased interest rates on our LIBOR-based, SOFR-based and prime-based loans.

46

As of September 30, 2021,2022, Great Southern’s interest rate risk models indicate that, generally, rising interest rates are expected to have a positive impact on the Company'sCompany’s net interest income, while declining interest rates are expected to have a negative impact on net interest income. We model various interest rate scenarios for rising and falling rates, including both parallel and non-parallel shifts in rates. The results of our modeling indicate that net interest income is not likely to be significantly affected either positively or negatively in the first twelve months following a rate change, regardless of anyrelatively minor changes in market interest rates because our portfolios are relatively well-matched in a twelve-month horizon. In a situation where market interest rates increase significantly in a short period of time, our net interest margin increase may be more pronounced in the very near term (first one to three months), due to fairly rapid increases in LIBOR interest rates, SOFR interest rates and “prime” interest rates. In a situation where market interest rates decrease significantly in a short period of time, as they did in March 2020, our net interest margin decrease may be more pronounced in the very near term (first one to three months), due to fairly rapid decreases in LIBOR interest rates, SOFR interest rates and “prime” interest rates. In the subsequent months we expect that the net interest margin would stabilize and begin to improve, as renewal interest rates on maturing time deposits are expected to decrease compared to the current rates paid on those products. During 2020, we did experience some compression of our net interest margin percentage due to 2.25% of Federal Fund rate cuts totaling 2.25% during the nine month period of July 2019 through March 2020. Margin compression primarily resulted from changes in the asset mix, mainly the addition of lower-yielding assets and the issuance of subordinated notes during 2020.2020 and the net interest margin remained lower than our historical average in 2021. LIBOR interest rates decreased significantly in 2020 and have remained very low so far in 2021, putting pressure on loan yields, and strong pricing competition for loans and deposits remains in most of our markets. Beginning in March 2022, market interest rates, including LIBOR interest rates and “prime” interest rates, began to increase rapidly. This has resulted in increasing loan yields and expansion of our net interest income and net interest margin in 2022. For further discussion of the processes used to manage our exposure to interest rate risk, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk – How We Measure the Risks to Us Associated with Interest Rate Changes.”

Non-Interest Income and Non-Interest (Operating) Expenses. The Company'sCompany’s profitability is also affected by the level of its non-interest income and operating expenses. Non-interest income consists primarily of service charges and ATM fees/fees, POS interchange fees, late charges and prepayment fees on loans, gains on sales of loans and available-for-sale investments and other general operating income. Non-interest income may also be affected by the Company'sCompany’s interest rate derivative activities, if the Company chooses to implement derivatives. See Note 16 “Derivatives and Hedging Activities” in the Notes to Consolidated Financial Statements included in this report.

Operating expenses consist primarily of salaries and employee benefits, occupancy-related expenses, expenses related to foreclosed assets, postage, FDIC deposit insurance, advertising and public relations, telephone, professional fees, office expenses and other general operating expenses. Details of the current period changes in non-interest income and non-interest expense are provided in the “Results of Operations and Comparison for the Three and Nine Months Ended September 30, 20212022 and 2020”2021” section of this report.

Effect of Federal Laws and Regulations

General. Federal legislation and regulation significantly affect the operations of the Company and the Bank, and have increased competition among commercial banks, savings institutions, mortgage banking enterprises and other financial institutions. In particular, the capital requirements and operations of regulated banking organizations such as the Company and the Bank have been and will be subject to changes in applicable statutes and regulations from time to time, which changes could, under certain circumstances, adversely affect the Company or the Bank.

Dodd-Frank Act. In 2010, sweeping financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act implemented far-reaching changes across the financial regulatory landscape. Certain aspects of the Dodd-Frank Act have been affected by the more recently enacted Economic Growth Act, as defined and discussed below under “-Economic Growth Act.”

Capital Rules. The federal banking agencies have adopted regulatory capital rules that substantially amend the risk-based capital rules applicable to the Bank and the Company. The rules implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. “Basel III” refers to various documents released by the Basel Committee on Banking Supervision. For the

49

Company and the Bank, the general effective date of the rules was January 1, 2015, and, for certain provisions, various phase-in periods and later effective dates apply. The chief features of these rules are summarized below.

47

The rules refine the definitions of what constitutes regulatory capital and add a new regulatory capital element, common equity Tier 1 capital. The minimum capital ratios are (i) a common equity Tier 1 (“CET1”) risk-based capital ratio of 4.5%; (ii) a Tier 1 risk-based capital ratio of 6%; (iii) a total risk-based capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. In addition to the minimum capital ratios, the rules include a capital conservation buffer, under which a banking organization must have CET1 more than 2.5% above each of its minimum risk-based capital ratios in order to avoid restrictions on paying dividends, repurchasing shares, and paying certain discretionary bonuses. The capital conservation buffer requirement began phasing in on January 1, 2016 when a buffer greater than 0.625% of risk-weighted assets was required, which amount increased an equal amount each year until the buffer requirement of greater than 2.5% of risk-weighted assets became fully implemented on January 1, 2019.

Effective January 1, 2015, these rules also revised the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels show signs of weakness. Under the revised prompt corrective action requirements, insured depository institutions are required to meet the following in order to qualify as “well capitalized:” (i) a common equity Tier 1CET1 risk-based capital ratio of at least 6.5%, (ii) a Tier 1 risk-based capital ratio of at least 8%, (iii) a total risk-based capital ratio of at least 10% and (iv) a Tier 1 leverage ratio of 5%, and must not be subject to an order, agreement or directive mandating a specific capital level.

Economic Growth Act. In May 2018, the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Economic Growth Act”), was enacted to modify or eliminate certain financial reform rules and regulations, including some implemented under the Dodd-Frank Act. While the Economic Growth Act maintains most of the regulatory structure established by the Dodd-Frank Act, it amends certain aspects of the regulatory framework for small depository institutions with assets of less than $10 billion and for large banks with assets of more than $50 billion. Many of these amendments could result in meaningful regulatory changes.

The Economic Growth Act, among other matters, expands the definition of qualified mortgages which may be held by a financial institution and simplifies the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion by instructing the federal banking regulators to establish a single “Community Bank Leverage Ratio” (“CBLR”) of between 8 and 10 percent. Any qualifying depository institution or its holding company that exceeds the “Community Bank Leverage Ratio”CBLR will be considered to have met generally applicable leverage and risk-based regulatory capital requirements and any qualifying depository institution that exceeds the new ratio will be considered “well-capitalized” under the prompt corrective action rules. Effective January 1, 2020,Currently, the Community Bank Leverage Ratio wasCBLR is 9.0%. In April 2020, pursuant to the CARES Act, the federal bank regulatory agencies announced the issuance of two interim final rules, effective immediately, to provide temporary relief to community banking organizations. Under the interim final rules, the Community Bank Leverage Ratio requirement is a minimum of 8.5% for calendar year 2021, and 9% thereafter. The Company and the Bank have chosen to not utilize the new Community Bank Leverage RatioCBLR due to the Company’s size and complexity, including its commercial real estate and construction lending concentrations and significant off-balance sheet funding commitments.

In addition, the Economic Growth Act includes regulatory relief in the areas of examination cycles, call reports, mortgage disclosures and risk weights for certain high-risk commercial real estate loans.

50

Business Initiatives

TheOn October 17, 2022, the Company’s banking center network continues to evolve. In late September 2021 in the Joplin, Missouri, market, the Company opened a new banking center in Kimberling City, Missouri, opened for business. This newly-constructed building replaced the Company’s former facility located on the same property at 2801 E. 32nd Street, replacing14309 Highway 13. Customers were served from a nearby leased office. The newtemporary building on the property during the demolition and construction period. Including this office, provides customers more convenient access and has a fresh, modern design facilitating an enhanced customer experience. Thethe Company currently has twooperates three banking centers serving the Joplin market.

After a thorough evaluation, the Company announced that it will consolidate one banking center in the St. Louis region. The Westfall PlazaBranson Tri-Lakes area of southwest Missouri.

In the first quarter of 2023, a high-transaction-volume banking center located at 8013 W. Florissant1615 West Sunshine Street in Springfield, Missouri, is expected to be consolidated into a nearby Great Southern office at 10385 W. Florissant, less than three miles away.razed to make way for an Express Banking facility, utilizing only interactive teller machine (ITM) technology to serve customers. The Westfall Plaza office is scheduled to close after business hours on November 5, 2021, whichmodern four-lane drive-up center will leavebe the Company with 18 banking centers serving the greater St. Louis area.

Linton J. Thomason, Vice President and Chief Information Officer, intends to retire at the end of 2021. Mr. Thomason is primarily responsible for information services and technology for Great Southern. He announced his intention to retire more than a year in advance to assure an orderly leadership transition. A succession plan is in place. With more than 40 yearsfirst-of-its-kind in the banking industry, Mr. Thomason joined Great SouthernSpringfield market. ITMs, also known as video remote tellers, offer an ATM-like interface, but with the enhancement of a video screen that allows customers to speak directly to a service representative in 1997. He has beenreal time and in a highly personal manner. Nearly any teller transaction that can be performed in the traditional drive-thru can be performed at an integral part ofITM, including cashing a check to the Bank’s growthpenny. ITMs provide convenience and successenhanced access for customers, while creating greater operational efficiencies for the last 24 years.Bank.

Comparison of Financial Condition at September 30, 20212022 and December 31, 20202021

During the nine months ended September 30, 2021,2022, the Company’s total assets decreasedincreased by $74.6$226.3 million to $5.45$5.68 billion. The decreaseincrease was primarily in net loans and wasinvestment securities, partially offset by an increasea decrease in cash equivalents.

Cash and cash equivalents were $769.2$189.0 million at September 30, 2021, an increase2022, a decrease of $205.5$528.3 million, or 36.4%73.6%, from $563.7$717.3 million at December 31, 2020. These additional2021. Excess funds were held at the Federal Reserve Bank andat December 31, 2021 were primarily were the result of increases in net loan repayments throughout 2021. In 2022, these excess funds were used to purchase new investment securities and originate loans.

48

The Company'sCompany’s available-for-sale securities increased $18.0decreased $18.2 million, or 4.3%3.6%, compared to December 31, 2020.2021. The increasedecrease was primarily duerelated to the purchasetransfer of U.S. Government agency fixed-rate multi-family mortgage-backed$226.5 million in available-for-sale securities to held-to-maturity during 2022 and collateralized mortgage obligation securities, partially offset by calls of municipal securities and normal monthly payments received related to the portfolio of thesemortgage-backed securities and collateralized mortgage obligations. This decrease was mostly offset by the purchase of U.S. Government agency securities.fixed-rate single-family or multi-family mortgage-backed securities and collateralized mortgage obligations. The available-for-sale securities portfolio was 7.9%8.5% and 7.5%9.2% of total assets at September 30, 20212022 and December 31, 2020,2021, respectively.

Held-to-maturity securities were $206.5 million at September 30, 2022. As indicated above, during the nine months ended September 30, 2022, $226.5 million in available-for-sale securities were transferred to held-to-maturity. This included $220.2 million of mortgage-backed securities and collateralized mortgage obligations and $6.3 million in municipal securities. In determining securities that were elected to be transferred to the held-to-maturity category, the Company reviewed all of its investment securities purchased prior to 2022 and determined that certain of those securities, for various reasons, would likely be held to their maturity or full repayment prior to contractual maturity. The held-to-maturity securities portfolio was 3.6% of total assets at September 30, 2022.

Net loans decreased $271.1increased $489.6 million from December 31, 2020,2021, to $4.03$4.50 billion at September 30, 2021. Excluding FDIC-assisted acquired loans and mortgage loans held for sale, total gross loans (including the undisbursed portion of loans) decreased $210.0 million, or 4.1%, from December 31, 2020 to September 30, 2021.2022. This decreaseincrease was primarily in other residential (multi-family) loans ($233217 million decrease)increase), commercial business loans ($77 million decrease), commercial real estate loans ($45 million decrease) and consumer auto loans ($31 million decrease). These decreases were partially offset by increases in construction loans ($135 million increase) and one- to four-family residential loans ($44202 million increase) and commercial real estate loans ($100 million increase). These increases were partially offset by a decrease in construction loans ($29 million decrease). Loan origination volume in the nine months ended September 30, 2022 was similar to loan origination volume that occurred in 2020 and 2021; however, the pace of loan payoffs prior to maturity has slowed in 2022 due to the increase in market rates of interest.

Total liabilities decreased $69.5increased $331.8 million, from $4.90$4.83 billion at December 31, 20202021 to $4.83$5.16 billion at September 30, 2021. The2022, primarily due to increases in short-term borrowings from FHLBank and brokered deposits. This was partially offset by a reduction in non-interest bearing checking accounts and national time deposits initiated through internet channels. Time deposits initiated through internet channels experienced a planned decrease was primarily attributable toas part of the redemption of $75 million of subordinated notes during the 2021 period.Company’s balance sheet management between funding sources.

Total deposits decreased $6.7increased $187.0 million, or 0.1%4.1%, to $4.51$4.74 billion at September 30, 2021.2022. Transaction account balances increased $328.3decreased $212.6 million, from $3.59 billion at December 31, 2021 to $3.45$3.38 billion at September 30, 2021, while retail2022. Retail certificates of deposit decreased $243.7increased $105.4 million compared to December 31, 2020,2021, to $988.4$999.1 million at September 30, 2021. The increase2022. Changes in transaction accounts wasaccount balances were primarily a result of increasesdue to decreases in NOW deposit accounts, money market accounts and IntraFi Network Deposits.Reciprocal Deposits and non-interest-bearing checking accounts. Total interest-bearing checking accounts increased $257.5 million whileand demand deposit accounts increased $70.8 million.decreased $115.1 million and $97.5 million, respectively. Customer retail certificates of deposittime deposits initiated through our banking center network decreased $111.8increased $237.1 million and certificates of deposittime deposits initiated through our national internet network decreased $134.0$125.5 million. The increase in customer retail time deposits initiated through the banking center network was primarily due to targeted promotions that started in late June 2022. Customer deposits at September 30, 20212022 and December 31, 20202021 totaling $41.5$35.6 million and $39.4$41.7 million, respectively, were part of the IntraFi Network Deposits program, which allows customers to maintain balances in an insured manner that would otherwise exceed the FDIC deposit insurance limit. Brokered deposits including IntraFi Funding deposits, were $67.4increased $294.2 million to $361.6 million at September 30, 2021, a decrease of $91.3 million from $158.72022, compared to $67.4 million at December 31, 2020.2021. Brokered deposits were utilized to fund growth in outstanding loans and to offset reductions in balances in other deposit categories. The Company has the capacity to further expand its use of brokered deposits were allowedif it chooses to mature without replacement as other deposit categories increased.do so.

Securities sold under reverse repurchase agreements with customers increased $3.1decreased $12.9 million from $164.2$137.1 million at December 31, 20202021 to $167.3$124.2 million at September 30, 2021.2022. These balances fluctuate over time based on customer demand for this product.

51

Total stockholders' equity decreased $5.1Short-term borrowings and other interest-bearing liabilities increased $97.3 million from $629.7$1.8 million at December 31, 20202021 to $624.6$99.1 million at September 30, 2021. The Company recorded net2022. At September 30, 2022, $98.0 million of this total was overnight borrowings from the FHLBank, used to fund loans.

Total stockholders’ equity decreased $105.5 million, from $616.8 million at December 31, 2021 to $511.3 million at September 30, 2022. Accumulated other comprehensive income of $59.3decreased $91.1 million forduring the nine months ended September 30, 2021. In addition, stockholders’ equity increased $3.5 million due to stock option exercises. Accumulated other comprehensive income decreased $15.9 million2022, primarily due to decreases in the fair value of available-for-sale investment securities and the terminationfair value of the cash flow hedges, as a result of increased market interest rate swap.rates. Stockholders’ equity also decreased due to dividends declared on common stock of $14.1 million and repurchases of the Company’s common stock totaling $23.8$59.2 million and dividends declared on common stock of $14.5 million. The Company recorded net income of $53.3 million for the nine months ended September 30, 2022. In addition, the initial adoption of the CECL accounting standard for credit losses on January 1, 2021, resulted in a decrease in stockholders’ equity of $14.2 million.increased $6.0 million due to stock option exercises.

49

Results of Operations and Comparison for the Three and Nine Months Ended September 30, 20212022 and 20202021

General

Net income was $18.1 million for the three months ended September 30, 2022 compared to $20.4 million for the three months ended September 30, 2021 compared to $13.5 million for the three months ended September 30, 2020.2021. This increasedecrease of $6.9$2.3 million, or 51.4%11.0%, was primarily due to a decreasean increase in the provision for credit losses on loans and unfunded commitments of $6.9$5.7 million, or 152.4%240.6%, an increase in non-interest expense of $3.4 million, or 10.9%, and a decrease in non-interest income of $1.8 million, or 18.5%, partially offset by an increase in net interest income of $755,000,$8.0 million, or 1.7%, an increase in noninterest income of $332,000, or 3.5%17.8%, and a decrease in noninterest expense of $649,000, or 2.0%, partially offset by an increase in income tax expense of $1.7 million,$699,000, or 45.6%13.0%.

Net income was $53.3 million for the nine months ended September 30, 2022 compared to $59.3 million for the nine months ended September 30, 2021 compared to $41.5 million for the nine months ended September 30, 2020.2021. This increasedecrease of $17.8$6.0 million, or 42.9%10.1%, was primarily due to a decreasean increase in thenon-interest expense of $7.2 million, or 7.8%, an increase in provision for credit losses on loans and unfunded commitments of $18.4$9.4 million, or 128.1%232.4%, and a decrease in non-interest income of $2.6 million, or 9.1%, partially offset by an increase in net interest income of $1.1$11.3 million, or 0.9%, an increase in noninterest income of $4.0 million, or 16.0%8.5%, and a decrease in noninterest expense of $299,000, or 0.3%, partially offset by an increase in income tax expense of $6.0$1.9 million, or 63.0%12.1%.

Total Interest Income

Total interest income decreased $4.0increased $10.0 million, or 7.4%20.2%, during the three months ended September 30, 20212022 compared to the three months ended September 30, 2020.2021. The decreaseincrease was due to a $3.9$2.5 million decreaseincrease in interest income on loansinvestment securities and other interest-earning assets and a $19,000 decrease$7.5 million increase in interest income on loans. Interest income from investment securities and other interest-earning assets increased during the three months ended September 30, 2022 compared to the same period in 2021 due to higher average balances of investment securities and higher average rates of interest on investment securities and other interest-earning assets. Interest income on loans decreasedincreased for the three months ended September 30, 20212022 compared to the same period in 2020,2021, due to higher average loan balances and higher average rates of interest.

Total interest income increased $8.3 million, or 5.5%, during the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. The increase was due to a $6.0 million increase in interest income on investment securities and other interest-earning assets and a $2.3 million increase in interest income on loans. Interest income on loans increased for the nine months ended September 30, 2022 compared to the same period in 2021, primarily due to higher average rates of interest on loans, partially offset by lower average loan balances, but also due to lower average rates of interest.balances. Interest income from investment securities and other interest-earning assets decreasedincreased during the nine months ended September 30, 2022 compared to the same period in 2021, due to higher average balances of investment securities combined with higher average rates of interest on investment securities and other interest-earning assets.

Interest Income – Loans

During the three months ended September 30, 2022 compared to the three months ended September 30, 2021, interest income on loans increased $4.8 million due to higher average interest rates on loans. The average yield on loans increased from 4.35% during the three months ended September 30, 2021, to 4.79% during the three months ended September 30, 2022. This increase was primarily due to the repricing of floating rates in 2022 as market interest rates began to increase significantly. Interest income on loans also increased $2.7 million as the result of higher average loan balances, which increased from $4.24 billion during the three months ended September 30, 2021, to $4.48 billion during the three months ended September 30, 2022. The Company continued to originate loans at a pace similar to prior periods, but overall loan repayments slowed in 2022 compared to the same periodlevel of repayments in 2020 primarily due2021.

During the nine months ended September 30, 2022 compared to lower average ratesthe nine months ended September 30, 2021, interest income on loans increased $3.3 million as a result of interest, partially offset by higher average balances of investment securities and other interest-earning assets.

Total interest income decreased $14.4 million, or 8.7%,rates on loans. The average yield on loans increased from 4.36% during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. The decrease was due to a $13.8 million decrease in interest income on loans and a $511,000 decrease in interest income on investment securities and other interest-earning assets. Interest income on loans decreased for the nine months ended September 30, 2021 compared to the same period in 2020, due primarily to lower average rates of interest on loans. Interest income from investment securities and other interest-earning assets decreased4.46% during the nine months ended September 30, 2021 compared to the same period in 20202022. This increase was primarily due to lowerincreased yields as market interest rates began to increase significantly in 2022. Partially offsetting that increase was a decrease in average rates of interest, partially offset by higher average balances of investment securities and other interest-earning assets.

52

loan balances. Interest Income – Loans

During the three months ended September 30, 2021 compared to the three months ended September 30, 2020, interest income on loans decreased $2.8$1.0 million as the result of lower average loan balances, which decreased from $4.51$4.34 billion during the threenine months ended September 30, 2020,2021, to $4.24$4.31 billion during the threenine months ended September 30, 2021.2022. The lower average balances were primarily due to higher loan repayments during the 2021 period. Interestlatter half of 2021.

Additionally, the Company’s interest income on loans also decreased $1.1 million as a resultincluded accretion of lower averagenet deferred fees related to PPP loans originated in 2020 and 2021. Net deferred fees recognized in interest rates on loans. The average yield on loans decreased from 4.46% duringincome were $28,000 and $497,000 in the three and nine months ended September 30, 2020,2022, respectively, compared to 4.35% during the three months ended September 30, 2021. This decrease was primarily due to decreased yields in most loan categories as a result of decreased LIBOR$1.6 million and Federal Funds interest rates. In addition, new loans (excluding one- to four-family mortgage loans) originated$3.9 million in the three months ended September 30, 2021, had an average contractual interest rate of 3.87%, compared to an average contractual interest rate of about 3.89% for the portfolio (excluding one- to four-family mortgage loans) at September 30, 2021. Commercial real estate loans (including multifamily loans and construction loans) originated in the three months ended September 30, 2021, had contractual interest rates averaging 3.65-3.75%, compared to an average contractual interest rate of about 3.85% for the portfolio of these loan types at September 30, 2021.

During the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, interest income on loans decreased $12.6 million as a result of lower average interest rates on loans. The average yield on loans decreased from 4.74% during the nine months ended September 30, 2020, to 4.36% during the nine months ended September 30, 2021. This decrease was primarily due to decreased yields in most loan categories as a result of decreased LIBOR and Federal Funds interest rates. Interest income on loans also decreased $1.3 million as the result of lower average loan balances, which decreased from $4.38 billion during the nine months ended September 30, 2020, to $4.34 billion during the nine months ended September 30, 2021. The lower average balances were primarily due to higher loan repayments during the 2021 period.respectively.

50

On an on-going basis, the Company has estimated the cash flows expected to be collected from FDIC-assisted acquired loan pools. For each of the loan portfolios acquired, the cash flow estimates have increased, based on the payment histories and the collection of certain loans, thereby reducing loss expectations of certain loan pools, resulting in adjustments to be spread on a level-yield basis over the remaining expected lives of the loan pools. The entire amount of the discount adjustment has been and will be accreted to interest income over time. For the three months ended September 30, 2021 and 2020, the adjustments increased interest income by $279,000 and $1.2 million, respectively. For the nine months ended September 30, 2021 and 2020, the adjustments increased interest income by $1.4 million and $4.6 million, respectively.

As of September 30, 2021, the remaining accretable yield adjustment that will affect interest income was $606,000. Of the remaining adjustments affecting interest income, we expect to recognize approximately $178,000 of interest income during the fourth quarter of 2021. As discussed in Note 6 of the Notes to Consolidated Financial Statements contained in this report, we adopted the new accounting standard related to accounting for credit losses as of January 1, 2021. With the adoption of this standard, there is no further reclassification of discounts from non-accretable to accretable subsequent to December 31, 2020. All adjustments made prior to January 1, 2021, will continue to be accreted to interest income. Apart from the yield accretion, the average yield on loans was 4.33% during the three months ended September 30, 2021, compared to 4.35% during the three months ended September 30, 2020. Apart from the yield accretion, the average yield on loans was 4.32% during the nine months ended September 30, 2021, compared to 4.60% during the nine months ended September 30, 2020, as a result of lower current market rates on adjustable rate loans and new loans originated during the past year.

In October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a contractual termination date in October 2025. Under the terms of the swap,As previously disclosed by the Company, received a fixed rate of interest of 3.018% and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. To the extent that the fixed rate exceeded one-month USD-LIBOR, the Company received net interest settlements, which were recorded as interest income on loans. If one-month USD-LIBOR exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans.

Inin March 2020, the Company and its swap counterparty mutually agreed to terminate the $400 million notional interest rate swap prior to its contractual maturity. The Company received a payment ofwas paid $45.9 million from its swap counterparty as a result of this termination. This $45.9 million, less the accrued to date interest portion and net of deferred income taxes, is reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and is being accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This has the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period. In each quarterly period, until the original contract termination date, the Company expects to record loan interest income related to this swap transaction of approximately $2.0 million,

53

based on the termination values of the swap.periods. The Company recorded interest income related to the interest rate swap of $2.0 million and $2.0 million, respectively, in each of the three months ended September 30, 20212022 and 2020.the three months ended September 30, 2021. The Company recorded interest income related to the interest rate swap of $6.1 million and $5.6 million, respectively, in each of the nine months ended September 30, 20212022 and 2020. Thethe nine months ended September 30, 2021. At September 30, 2022, the Company currently expectsexpected to have a sufficient amount of eligible variable rate loans to continue to accrete this interest income ratably in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly.

In February 2022, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap is $300 million with an effective date of March 1, 2022 and a termination date of March 1, 2024. Under the terms of the swap, the Company will receive a fixed rate of interest of 1.6725% and will pay a floating rate of interest equal to one-month USD-LIBOR (or the equivalent replacement rate if USD-LIBOR rate is not available). The floating rate resets monthly and net settlements of interest due to/from the counterparty also occur monthly. The initial floating rate of interest was set at 0.2414%. To the extent that the fixed rate of interest exceeds one-month USD-LIBOR, the Company will receive net interest settlements, which will be recorded as loan interest income. If one-month USD-LIBOR exceeds the fixed rate of interest in future periods, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans. The Company recorded a reduction in loan interest income related to this swap transaction of $428,000 in the three months ended September 30, 2022 and interest income of $610,000 in the nine months ended September 30, 2022. At October 1, 2022, the one-month USD-LIBOR rate was 3.14271%.

In July 2022, the Company entered into two interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of each swap is $200 million with an effective date of May 1, 2023 and a termination date of May 1, 2028. Under the terms of one swap, beginning in May 2023, the Company will receive a fixed rate of interest of 2.628% and will pay a floating rate of interest equal to one-month USD-SOFR OIS. Under the terms of the other swap, beginning in May 2023, the Company will receive a fixed rate of interest of 5.725% and will pay a floating rate of interest equal to one-month USD-Prime. In each case, the floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. To the extent the fixed rate of interest exceeds the floating rate of interest, the Company will receive net interest settlements, which will be recorded as loan interest income. If the floating rate of interest exceeds the fixed rate of interest, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans. At September 30, 2022, the USD-Prime rate was 6.25% and the one-month USD-SOFR OIS rate was 2.49208%.

Interest Income – Investments and Other Interest-earning Assets

Interest income on investments decreased $183,000increased $2.3 million in the three months ended September 30, 20212022 compared to the three months ended September 30, 2020.2021. Interest income decreased $210,000 as a result of lower average interest rates from 2.71% during the three months ended September 30, 2020, to 2.52% during the three month period ended September 30, 2021. Partially offsetting that decrease was an increase in interest income of $27,000increased $1.9 million as a result of an increase in average balances from $449.4 million during the three months ended September 30, 2020, to $453.3 million during the three months ended September 30, 2021, to $734.5 million during the three months ended September 30, 2022. Average balances of securities increased primarily due to purchases of agency multi-family mortgage-backed securities which have a fixed rate of interest with expected lives of four to ten years, which fits with the Company’s current asset/liability management strategies. Interest income increased $313,000 as a result of higher average interest rates from 2.52% during the three months ended September 30, 2021, to 2.77% during the three month period ended September 30, 2022.

Interest income on investments increased $5.6 million in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Interest income increased $4.8 million as a result of an increase in average balances from $442.8 million during the nine months ended September 30, 2021, to $670.7 million during the nine months ended September 30, 2022. Average balances of securities increased primarily due to purchases of agency multi-family mortgage-backed securities which have a fixed rate of interest with expected lives of four to ten years. These purchased securities fit with the Company’s current asset/liability management strategies.

InterestIn addition, interest income on investments decreased $571,000 inincreased $816,000 as a result of higher average interest rates from 2.61% during the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020. Interest income decreased $992,000 as a result of lower average interest rates from 2.92%2.84% during the nine months ended September 30, 2020, to 2.61% during the nine month period ended September 30, 2021. Partially offsetting that decrease was an increase in interest income of $421,000 as a result of an increase in average balances from $422.7 million2022. Also, during the nine months ended September 30, 2020, to $442.8 million during2022, the nine months ended September 30, 2021. Average balancesCompany recorded interest income of securities increased primarily$812,000 received due to the early repayment of one investment purchases described above.security.

51

Interest income on other interest-earning assets increased $164,000$224,000 in the three months ended September 30, 20212022 compared to the three months ended September 30, 2020.2021. Interest income increased $110,000$240,000 as a result of an increase inhigher average balancesinterest rates from $270.5 million0.15% during the three months ended September 30, 2020,2021, to 2.11% during the three month period ended September 30, 2022. Partially offsetting that increase, interest income decreased $16,000 as a result of a decrease in average balances from $604.0 million during the three months ended September 30, 2021. Excess liquidity, after repayment of FHLBank borrowings, has been maintained2021, to $84.8 million during the three months ended September 30, 2022. The increase in the average interest rates was due to the increase in the rate paid on funds held at the Federal Reserve Bank as a result ofBank. This rate was increased in March, May, June, July and September 2022 in conjunction with the significant increase in deposits since March 31, 2020 and significant loan repaymentsthe Federal Funds target interest rate.

Interest income on other interest-earning assets increased $397,000 in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Interest income increased $54,000$479,000 as a result of higher average interest rates from 0.09%0.12% during the three months ended September 30, 2020, to 0.15% during the three month period ended September 30, 2021.

Interest income on other interest-earning assets increased $60,000 in the nine months ended September 30, 2021, compared to 0.53% during the nine monthsmonth period ended September 30, 2020.2022. Interest income increased $329,000decreased $82,000 as a result of an increasea decrease in average balances from $227.5 million during the nine months ended September 30, 2020, to $513.4 million during the nine months ended September 30, 2021. Excess liquidity, after repayment of FHLBank borrowings, has been maintained at the Federal Reserve Bank as a result of the significant increase in deposits since March 31, 2020 and significant loan repayments in 2021. Partially offsetting this increase, interest income decreased $269,000 as a result of a decrease in average interest rates2021, to 0.12%$218.3 million during the nine months ended September 30, 2021 compared to 0.24% during2022. The increase in the nine months ended September 30, 2020. Marketaverage interest rates earnedwas due to the increase in the rate paid on balancesfunds held at the Federal Reserve Bank, were significantly lower in the 2021 period due to significant reductions in the federal funds rate of interest.as noted above.

Total Interest Expense

Total interest expense decreased $4.7increased $2.0 million, or 50.0%43.3%, during the three months ended September 30, 2021,2022, when compared with the three months ended September 30, 2020,2021, due to a decreasean increase in interest expense on deposits of $4.2$2.1 million, or 58.8%70.4%, an increase in interest expense on short-term borrowings of $377,000, an increase in interest expense on subordinated debentures issued to capital trusts of $137,000, or 123.4%, and an increase in interest expense on securities sold under reverse repurchase agreements of $35,000, or 350.0%, partially offset by a decrease in interest expense on subordinated notes of $530,000,$566,000, or 24.1% and a decrease in interest expense on subordinated debentures issued to capital trust of $17,000, or 13.3%33.9%.

Total interest expense decreased $15.5$3.0 million, or 47.6%17.6%, during the nine months ended September 30, 2021,2022, when compared with the nine months ended September 30, 2020,2021, due to a decrease in interest expense on depositssubordinated notes of $16.1$2.7 million, or 60.3%, a decrease in interest expense on short-term borrowings and repurchase agreements of $638,000, or 95.7%45.3%, and a decrease in interest expense on subordinated debentures issued to capital trustdeposits of $174,000,$1.1 million, or 34.1%10.3%, partially offset by an increase in interest expense on short-term borrowings of $614,000, or 182.2%, an increase in interest expense on subordinated notesdebentures issued to capital trusts of $1.4 million,$188,000, or 30.8%55.8%, and an increase in interest expense on securities sold under reverse repurchase agreements of $33,000, or 113.8%.

54

Interest Expense – Deposits

Interest expense on demand deposits decreased $1.0 millionincreased $420,000 due to average rates of interest that decreasedincreased from 0.33% in the three months ended September 30, 2020 to 0.15% in the three months ended September 30, 2021.2021 to 0.23% in the three months ended September 30, 2022. Interest rates paid on demand deposits were significantly lowerhigher in the 20212022 period due to significant reductions in the federal funds rate of interest and other market interest rates.rates in 2020 and 2021 that are now increasing. Partially offsetting this decrease,increase, interest expense on demand deposits increased $288,000,decreased $22,000, due to an increasea decrease in average balances from $1.96 billion during the three months ended September 30, 2020 to $2.36 billion during the three months ended September 30, 2021.2021 to $2.30 billion during the three months ended September 30, 2022. The Company experienced increaseddecreased balances in various types of money market accounts, and certain types of NOW accounts.accounts and IntraFi Network Reciprocal Deposits.

Interest expense on demand deposits decreased $3.7 million$319,000 due to average rates of interest that decreased from 0.42% in the nine months ended September 30, 2020 to 0.18% in the nine months ended September 30, 2021.2021 to 0.17% in the nine months ended September 30, 2022. Interest rates paid on demand deposits were significantly lower in the 20212022 period due to significant reductions in the federal funds rate of interest and other market interest rates.rates since 2020, although those market interest rates have been increasing significantly since May 2022. Partially offsetting this decrease, interest expense on demand deposits increased $1.3 million$92,000, due to an increase in average balances from $1.79 billion during the nine months ended September 30, 2020 to $2.29 billion during the nine months ended September 30, 2021.2021 to $2.36 billion during the nine months ended September 30, 2022. The Company experienced increased balances in various types of money market accounts, and certain types of NOW accounts.accounts and IntraFi Network Reciprocal Deposits.

Interest expense on time deposits decreased $2.1increased $1.5 million as a result of a decreasean increase in average rates of interest from 1.35% during the three months ended September 30, 2020, to 0.71% during the three months ended September 30, 2021.2021, to 1.22% during the three months ended September 30, 2022. Interest expense on time deposits also decreased $1.3 millionincreased $153,000 due to a decreasean increase in average balances of time deposits from $1.60$1.11 billion during the three months ended September 30, 20202021 to $1.11$1.20 billion in the three months ended September 30, 2021.2022. A large portion of the Company’s certificate of deposit portfolio matures within six to twelve months and therefore reprices fairly quickly; this is consistent with the portfolio over the past several years. Older certificates of deposit that renewed or were replaced with new deposits generally resulted in the Company paying a lowerhigher rate of interest due to increases in market interest rates throughout 2022 and targeted promotions during the three months ended September 30, 2022. The increase in average balances of time deposits was primarily a result of increases in retail customer time deposits obtained through the banking center network and increases in brokered time deposits. On-line channel deposits were actively reduced by the Company during 2021 and 2022 as other deposit sources increased.

52

Interest expense on time deposits decreased $1.3 million due to a decrease in average balances of time deposits from $1.21 billion during the nine months ended September 30, 2021 to $1.02 billion in the nine months ended September 30, 2022. Interest expense on time deposits increased $458,000 as a result of an increase in average rates of interest from 0.82% during the nine months ended September 30, 2021, to 0.87% during the nine months ended September 30, 2022. A large portion of the Company’s certificate of deposit portfolio matures within six to twelve months and therefore reprices fairly quickly; this is consistent with the portfolio over the past several years. Older certificates of deposit that renewed or were replaced with new deposits generally resulted in the Company paying a higher rate decreases throughout 2020. Marketof interest due to rates increasing during the nine months ended September 30, 2022 due to increases in market interest rates remained low during the first nine months of 2021.and targeted promotions. The decrease in average balances of time deposits was primarily a result of decreases in retail customer time deposits obtained through the banking center network and retail customer time deposits obtained through on-line channels and decreases in brokered deposits. Brokered and on-linechannels. On-line channel deposits were actively reduced by the Company during 2021 and 2022, as other deposit sources increased.

Interest expense on time deposits decreased $8.6 million as a result of a decrease in average rates of interest from 1.66% during the nine months ended September 30, 2020, to 0.82% during the nine months ended September 30, 2021. Interest expense on time deposits also decreased $5.0 million due to a decrease in average balances of time deposits from $1.70 billion during the nine months ended September 30, 2020 to $1.21 billion in the nine months ended September 30, 2021.

Interest Expense – FHLBank Advances,Advances; Short-term Borrowings, and Repurchase Agreements and Other Interest-bearing Liabilities; Subordinated Debentures Issued to Capital Trusts and Subordinated Notes

FHLBank advances and overnight borrowings from the FHLBank were not utilized during the three orand nine months ended September 30, 20212022 and 2020.2021.

Interest expense on short-term borrowings andreverse repurchase agreements increased $2,000$35,000 during the three months ended September 30, 20212022 when compared to the three months ended September 30, 2020.2021. The average rate of interest was 0.02%0.13% for both the three months ended September 30, 2021 and2022 compared to 0.03% for the three months ended September 30, 2020.2021. The average balance of short-term borrowings and repurchase agreements decreased $8.1$15.1 million from $159.4$150.0 million in the three months ended September 30, 20202021 to $151.3$134.9 million in the three months ended September 30, 2022, which was due to changes in customers’ need for this product, which can fluctuate.

Interest expense on reverse repurchase agreements increased $33,000 during the nine months ended September 30, 2022 when compared to the nine months ended September 30, 2021. The average rate of interest was 0.06% for the nine months ended September 30, 2022, compared to 0.03% during the nine months ended September 30, 2021. The average balance of repurchase agreements decreased $12.6 million from $145.5 million in the nine months ended September 30, 2021 to $132.9 million in the nine months ended September 30, 2022.

Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased $278,000 during the three months ended September 30, 2022 when compared to the three months ended September 30, 2021 due to higher average balances. The average balance of short-term borrowings and other interest-bearing liabilities increased $68.8 million from $1.2 million in the three months ended September 30, 2021 to $70.0 million in the three months ended September 30, 2022, which was primarily due to changes in the Company’s funding needs and the mix of funding, which can fluctuate.

Most of this increase was due to the utilization of overnight borrowings from the FHLBank. Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and repurchase agreements decreased $638,000other interest-bearing liabilities increased $99,000 during the three months ended September 30, 2022 when compared to the three months ended September 30, 2021 due to higher average rates of interest. The average rate of interest was 2.14% for the three months ended September 30, 2022, compared to 0.00% for the three months ended September 30, 2021.

Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased $413,000 during the nine months ended September 30, 20212022 when compared to the nine months ended September 30, 2020. Interest expense decreased $505,0002021 due to a decrease inhigher average ratesbalances. The average balance of short-term borrowings and other interest-bearing liabilities increased $47.7 million from 0.46%$1.5 million in the nine months ended September 30, 20202021 to 0.03%$49.2 million in the nine months ended September 30, 2021. The decrease was due to a decrease in market interest rates during the period. Interest expense on short-term borrowings and repurchase agreements also decreased $133,000 due to a decrease in average balances from $195.5 million during the nine months ended September 30, 2020 to $147.0 million during the nine months ended September 30, 2021,2022, which was primarily due to changes in the Company’s funding needs and the mix of funding.funding, which can fluctuate. Most of this increase was due to the utilization of overnight borrowings from the FHLBank. Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased $201,000 during the nine months ended September 30, 2022 when compared to the nine months ended September 30, 2021 due to higher average rates of interest. The average rate of interest was 1.67% for the nine months ended September 30, 2022, compared to 0.00% for the nine months ended September 30, 2021.

During the three months ended September 30, 2021,2022, compared to the three months ended September 30, 2020,2021, interest expense on subordinated debentures issued to capital trusts decreased $17,000increased $137,000 due to lowerhigher average interest rates. The average interest rate was

55

3.82% in the three months ended September 30, 2022 compared to 1.71% in the three months ended September 30, 2021 compared to 1.98% in the three months ended September 30, 2020.2021. The subordinated debentures are variable-rate debentures which bear interest at an average rate of three-month LIBOR plus 1.60%, adjusting quarterly, which was 1.73%4.38% at September 30, 2022. There was no change in the average balance of the subordinated debentures between the 2021 and 2022 periods.

53

During the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, interest expense on subordinated debentures issued to capital trusts increased $188,000 due to higher average interest rates. The average interest rate was 2.72% in the nine months ended September 30, 2022 compared to 1.75% in the nine months ended September 30, 2021. There was no change in the average balance of the subordinated debentures between the 20202021 and 20212022 periods.

During the nine months ended September 30, 2021, compared to the nine months ended September 30, 2020, interest expense on subordinated debentures issued to capital trusts decreased $174,000 due to lower average interest rates. The average interest rate was 1.75% in the nine months ended September 30, 2021 compared to 2.65% in the nine months ended September 30, 2020. There was no change in the average balance of the subordinated debentures between the 2020 and 2021 periods.

In August 2016, the Company issued $75.0 million of 5.25% fixed-to-floating rate subordinated notes due August 15, 2026. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions and other issuance costs, of approximately $73.5 million. In June 2020, the Company issued $75.0 million of 5.50% fixed-to-floating rate subordinated notes due June 15, 2030. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions and other issuance costs, of approximately $73.5 million. In both cases, these issuance costs are amortized over the expected life of the notes, which is five years from the issuance date, impacting the overall interest expense on the notes. On August 15, 2021, the Company completed the redemption of $75.0 million aggregate principal amount of its 5.25% subordinated notes due August 15, 2026. The notes were redeemed for cash by the Company at 100% of their principal amount, plus accrued and unpaid interest. During the three months ended September 30, 2021,2022, compared to the three months ended September 30, 2020,2021, interest expense on subordinated notes decreased $597,000$516,000 due to lower average balances during the three months ended September 30, 20212022 resulting from the redemption of the 5.25% subordinated notes due August 15, 2026. The average balance of subordinated notes was $148.1$74.2 million in the three months ended September 30, 20202022 compared to $108.9 million in the three months ended September 30, 2021. Interest expense on subordinated notes increased $67,000decreased $50,000 due to slightly higherlower weighted average interest rates. The average interest rate was 5.91% in the three months ended September 30, 2022 compared to 6.09% in the three months ended September 30, 2021 compared to 5.91% in the three months ended September 30, 2020.2021.

During the nine months ended September 30, 2021,2022, compared to the nine months ended September 30, 2020,2021, interest expense on subordinated notes increased $1.4decreased $2.7 million due to higherlower average balances, resulting fromfor the issuance of new notes inreasons discussed above. There was no change to the three months ended June 30, 2020, slightly offset by the redemption of the subordinated notes maturing in 2026 during the three months ended September 30, 2021. The average interest rate increased slightly from 5.94% in the nine months ended September 30, 20202022 compared to 5.99% in the nine months ended September 30, 2021. Interest expense on subordinated notes increased $44,000 due to higher average balances. The average balance was $104.3 million in the nine months ended September 30, 2020 compared to $135.2 million in the nine months ended September 30, 2021.

Net Interest Income

Net interest income for the three months ended September 30, 20212022 increased $755,000$8.0 million to $44.9$52.9 million compared to $44.2$44.9 million for the three months ended September 30, 2020.2021. Net interest margin was 3.36%3.96% in both the three months ended September 30, 2021 and the three months ended September 30, 2020. In both three month periods, the Company’s net interest income and margin were positively impacted by the increases in expected cash flows from the FDIC-assisted acquired loan pools and the resulting increase2022, compared to accretable yield, which were previously discussed in Note 7 of the Notes to Consolidated Financial Statements. The positive impact of these changes3.36% in the three months ended September 30, 2021, and 2020 werean increase of 60 basis points, or 17.9%. The Company experienced increases in interest income of $279,000on both loans and $1.2 million, respectively, andinvestment securities. The Company experienced increases in net interest margin of two basis pointsexpense on deposits, short-term borrowings and nine basis points, respectively. Excluding the positive impact of the additional yield accretion, netsubordinated debentures issued to capital trust, and experienced a decrease in interest margin was 3.34% in the three months ended September 30, 2021 compared to 3.27% in the three months ended September 30, 2020.expense on subordinated notes.

Net interest income for the nine months ended September 30, 20212022 increased $1.1$11.3 million to $133.7$145.0 million compared to $132.6$133.7 million for the nine months ended September 30, 2020.2021. Net interest margin was 3.73% in the nine months ended September 30, 2022, compared to 3.37% in the nine months ended September 30, 2021, compared to 3.52% in the nine months ended September 30, 2020, a decreasean increase of 1536 basis points, or 4.3%10.7%. In both nine month periods, the Company’s net interest income and margin were positively impacted by the increases in expected cash flows from the FDIC-assisted acquired loan pools and the resulting increase to accretable yield, which were previously discussed in Note 7 of the Notes to Consolidated Financial Statements. The positive impact of these changes in the nine months ended September 30, 2021 and 2020 wereCompany experienced increases in interest income of $1.4 millionon both loans and $4.6 million, respectively,investment securities. The Company experienced decreases in interest expense on subordinated notes and increasesdeposits, and experienced an increase in net interest margin of three basis pointsexpense on short-term borrowings and 12 basis points, respectively. Excluding the positive impact of the additional yield accretion, in the nine months ended September 30, 2021, net interest margin decreased six basis points when comparedsubordinated debentures issued to the year-ago nine-month period. Excluding the positive impact of the additional yield accretion, net interest margin was 3.34% in the nine months ended September 30, 2021 compared to 3.40% in the nine months ended September 30, 2020. Most of the net interest margin decrease resulted from changes in the asset mix, with average other interest earning assets increasing $286 million and average investment securities increasing $20 million. capital trust.

The average yield on other interest earning assets decreased 12 basis points between the 2021 and 2020 nine-month periods. Also in

56

comparing the 2021 and 2020 nine-month periods, the average yield on loans decreased 38 basis points while the average rate on deposits declined 61 basis points.

The Company'sCompany’s overall average interest rate spread increased 1054 basis points, or 3.2%16.8%, from 3.12% during the three months ended September 30, 2020 to 3.22% during the three months ended September 30, 2021.2021 to 3.76% during the three months ended September 30, 2022. The increase was due to a 4674 basis point decreaseincrease in the weighted average yield on interest-earning assets and a 20 basis point increase in the weighted average rate paid on interest-bearing liabilities, partially offset by a 36 basis point decrease in the weighted average yield on interest-earning assets.liabilities. In comparing the two periods, the yield on loans decreased 11increased 44 basis points, the yield on investment securities increased 25 basis points and the yield on investment securities decreased 19other interest-earning assets increased 196 basis points. The rate paid on deposits decreased 46increased 23 basis points, the rate paid on subordinated debentures issued to capital trusts decreased 27increased 211 basis points, the rate paid on reverse repurchase agreements increased 11 basis points and the rate paid on subordinated notes increaseddecreased 18 basis points. In addition, the Company had outstanding overnight borrowings in the 2022 period, which had an average interest rate of 214 basis points compared to none in the 2021 period.

54

The Company'sCompany’s overall average interest rate spread decreased fourincreased 38 basis points, or 1.2%11.9%, from 3.24% during the nine months ended September 30, 2020 to 3.20% during the nine months ended September 30, 2021.2021 to 3.58% during the nine months ended September 30, 2022. The decreaseincrease was due to a 5829 basis point decreaseincrease in the weighted average yield on interest-earning assets partially offset byand a 54nine basis point decrease in the weighted average rate paid on interest-bearing liabilities. In comparing the two periods, the yield on loans decreased 38increased ten basis points, the yield on investment securities decreased 31increased 23 basis points and the yield on other interest-earning assets decreased 12increased 41 basis points. The rate paid on deposits decreased 61three basis points, the rate paid on short-term borrowings and repurchase agreements decreased 43 basis points, and the rate paid on subordinated debentures issued to capital trusts decreased 90increased 97 basis points.points, the rate paid on reverse repurchase agreements increased three basis points and the rate paid on subordinated notes was unchanged. In addition, the Company had outstanding overnight borrowings in the 2022 period, which had an average interest rate of 167 basis points compared to none in the 2021 period.

For additional information on net interest income components, refer to the “Average Balances, Interest Rates and Yields” tables in this Quarterly Report on Form 10-Q.

Provision for and Allowance for Credit Losses

The Company adopted ASU 2016-13, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective January 1, 2021. The CECL methodology replacesreplaced the incurred loss methodology with a lifetime “expected credit loss” measurement objective for loans, held-to-maturity debt securities and other receivables measured at amortized cost at the time the financial asset is originated or acquired. This standard requires the consideration of historical loss experience and current conditions adjusted for reasonable and supportable economic forecasts. Our 2020 financial statements were prepared under the incurred loss methodology standard. Upon adoption of the CECL accounting standard, we increased the balance of our allowance for credit losses related to outstanding loans by $11.6 million and created a liability for potential losses related to the unfunded portion of our loans and commitments of approximately $8.7 million. The after-tax effect reduced our retained earnings by approximately $14.2 million. The adjustment was based upon the Company’s analysis of current conditions, assumptions and economic forecasts at January 1, 2021. ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of a company’s portfolio.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmentaleconomic conditions, such as changes in the national unemployment rate, commercial real estate price index, housing price index, consumer sentiment, gross domestic product (GDP) and national retail sales index.construction spending.

Worsening economic conditions from the COVID-19 pandemic,and subsequent variant outbreaks or similar events, higher inflation or interest rates, or other factors may lead to increased losses in the portfolio and/or requirements for an increase in provision expense. Management maintains various controls in an attempt to identify and limit future losses, such as a watch list of problem loans and potential problem loans, documented loan administration policies and loan review staff to review the quality and anticipated collectability of the portfolio. Additional procedures provide for frequent management review of the loan portfolio based on loan size, loan type, delinquencies, financial analysis, on-going correspondence with borrowers and problem loan work-outs. Management determines which loans are potentially uncollectible, or represent a greatercollateral-dependent, evaluates risk of loss and makes additional provisions to expense, if necessary, to maintain the allowance at a satisfactory level.

During the three months ended September 30, 2021,2022, the Company recorded a negative provision expense of $3.0$2.0 million on its portfolio of outstanding loans, compared to a $4.5 millionnegative provision expense of $3.0 million recorded for the three months ended September 30, 2020.2021. During the nine months ended September 30, 2021,2022, the Company recorded a negative provision expense of $3.7$2.0 million on its portfolio of outstanding loans, compared to a $14.4negative provision of $3.7 million provision expense recorded for the nine months ended September 30, 2020.2021. The negative provision for credit losses in the 2021 periods reflected decreased outstanding total loans and continued positive trends in asset quality metrics, combined with an improved economic forecast. DuringThe positive trends in asset quality metrics continued in the 2022 periods. The provision recorded during the three months ended September 30, 2021, the national unemployment rate continued2022 was primarily due to decrease and many measures of economic growth improved.loan growth. In the three months ended

57

September 30, 2022 and 2021, the Company experienced net charge-offs of $297,000 and 2020,net recoveries of $27,000, respectively. In the nine months ended September 30, 2022 and 2021, the Company experienced net recoveries of $27,000$7,000 and net charge-offs of $63,000, respectively. Total net charge-offs were $9,000, and $427,000 for the nine months ended September 30, 2021 and 2020, respectively. The provision for losses on unfunded commitments for the three months ended September 30, 20212022 was $1.3 million, compared to a provision of $643,000 for the three months ended September 30, 2021. The provision for losses on unfunded commitments for the nine months ended September 30, 2022 was $3.3 million, compared to a negative provision expense of $338,000 for the nine months ended September 30, 2021. In the nine-month period, theThe level and mix of unfunded commitments resulted in a decreasean increase in the required reserve for such potential losses. General market conditions and unique circumstances related to specific industries and individual projects contributedcontribute to the level of provisions and charge-offs. Collateral and repayment evaluations of all assets categorized as potential problem loans, non-performing loans or foreclosed assets were completed with corresponding charge-offs or reserve allocations made as appropriate. In 2020, due to the COVID-19 pandemic and its effects on the overall economy and unemployment, the Company increased its provision for credit losses and increased its allowance for credit losses, even though actual realized net charge-offs were very low.

All FDIC-assisted acquired loans were grouped into pools based on common characteristics and were recorded at their estimated fair values, which incorporated estimated credit losses at the acquisition date. These loan pools have been systematically reviewed by the Company to determine the risk of losses that may exceed those identified at the time of the acquisition. Techniques used in determining risk of loss are similar to those used to determine the risk of loss for the legacy Great Southern Bank portfolio, with mostprimary focus being placed on those loan pools which include the larger loan relationships and those loan pools which exhibit higher risk characteristics. Review of the acquired loan portfolio also includes review of financial information, collateral valuations and customer interaction to determine if additional reserves are warranted.

55

The Bank’s allowance for credit losses as a percentage of total loans was 1.56%1.38% and 1.32%1.49% at September 30, 20212022 and December 31, 2020,2021, respectively. Prior to January 1, 2021, the ratio excluded the FDIC-assisted acquired loans. Management considers the allowance for credit losses adequate to cover losses inherent in the Bank’s loan portfolio at September 30, 2021,2022, based on recent reviews of the Bank’s loan portfolio and current economic conditions. If challenging economic conditions were to last longer than anticipatedcontinue or deteriorate, further or if management’s assessment of the loan portfolio were to change, additional loan loss provisions could be required, thereby adversely affecting the Company’s future results of operations and financial condition.

Non-performing Assets

As a result of changes in balances and composition of the loan portfolio, changes in economic and market conditions and other factors specific to a borrower’s circumstances, the level of non-performing assets will fluctuate.

Prior to adoption of the CECL accounting standard on January 1, 2021, FDIC-assisted acquired non-performing assets, including foreclosed assets and potential problem loans, were not included in the totals or in the discussion of non-performing loans, potential problem loans and foreclosed assets. These assets were initially recorded at their estimated fair values as of their acquisition dates and accounted for in pools. The loan pools were analyzed rather than the individual loans. The performance of the loan pools acquired in each of the Company’s five FDIC-assisted transactions has been better than expectations as of the acquisition dates. In the tables below, FDIC-assisted acquired assets are included in their particular collateral categories and then the total FDIC-assisted acquired assets are subtracted from the total balances.

At September 30, 2021,2022, non-performing assets including FDIC-assisted acquired assets, were $7.9$3.4 million, a decrease of $171,000$2.6 million from $8.1$6.0 million at December 31, 2020.2021. Non-performing assets as a percentage of total assets were 0.15%0.06% at both September 30, 2021 and December 31, 2020. At September 30, 2021, non-performing assets, excluding all FDIC-assisted acquired assets, were $5.2 million, an increase of $1.4 million from $3.8 million2022, compared to 0.11% at December 31, 2020. Excluding all FDIC-assisted acquired assets, non-performing assets as a percentage of total assets were 0.10% at September 30, 2021, compared to 0.07% at December 31, 2020.2021.

Compared to December 31, 2020, and excluding all FDIC-assisted acquired loans,2021, non-performing loans increased $2.0decreased $2.1 million, to $5.0$3.3 million at September 30, 2021,2022, and foreclosed and repossessed assets decreased $625,000,$502,000, to $152,000$86,000 at September 30, 2021. Including all FDIC-assisted acquired loans, when compared to December 31, 2020, non-performing loans increased $95,000, to $7.0 million at September 30, 2021, and foreclosed and repossessed assets decreased $266,000, to $957,000 at September 30, 2021.2022. Non-performing one- to four-family residentialcommercial real estate loans comprised $3.0$1.6 million, or 43.0%49.2%, of the total non-performing loans at September 30, 2021,2022, a decrease of $1.5 million$388,000 from December 31, 2020. The majority of the non-performing FDIC-assisted acquired loans are in the2021. Non-performing one- to four-family category. Non-performing commercial real estateresidential loans comprised $2.6 million,$821,000, or 37.2%24.9%, of the total non-performing loans at September 30, 2021, an increase2022, a decrease of $1.7$1.4 million from December 31, 2020.2021. Non-performing consumerconstruction and land development loans comprised $799,000,$468,000, or 11.5%14.2%, of the total non-performing loans at September 30, 2021, a decrease of $469,0002022, unchanged from December 31, 2020.2021. Non-performing construction and land developmentconsumer loans comprised $468,000,$386,000, or 6.7%11.7%, of the total non-performing loans at September 30, 2021, an increase2022, a decrease of $468,000$347,000 from December 31, 2020. Non-performing commercial business loans comprised $111,000, or 1.6%, of the total non-performing loans at September 30, 2021, a decrease of $3,000 from December 31, 2020.2021.

58

Non-performing Loans. Activity in the non-performing loans category during the nine months ended September 30, 20212022 was as follows:

Transfers to

Transfers to

Transfers to

Transfers to

Beginning

Additions

Removed

Potential

Foreclosed

Ending

Beginning

Additions

Removed

Potential

Foreclosed

Ending

Balance,

to Non-

from Non-

Problem

Assets and

Charge-

Balance,

Balance,

to Non-

from Non-

Problem

Assets and

Charge-

Balance,

January 1

Performing

Performing

Loans

Repossessions

Offs

Payments

September 30

    

January 1

    

Performing

    

Performing

    

Loans

    

Repossessions

    

Offs

    

Payments

    

September 30

 

(In Thousands)

 

(In Thousands)

One- to four-family construction

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

$

$

$

$

$

$

$

$

Subdivision construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land development

 

 

622

 

 

 

 

(154)

 

 

468

 

468

 

 

 

 

 

 

 

468

Commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

4,465

 

908

 

(876)

 

 

(182)

 

(71)

 

(1,239)

 

3,005

 

2,216

 

292

 

(90)

 

(279)

 

 

(36)

 

(1,282)

 

821

Other residential

 

190

 

 

(185)

 

 

 

 

(5)

 

 

 

 

 

 

 

 

 

Commercial real estate

 

849

 

2,556

 

(88)

 

 

(191)

 

 

(528)

 

2,598

 

2,006

 

58

 

 

 

 

 

(446)

 

1,618

Commercial business

 

114

 

20

 

 

 

 

 

(23)

 

111

 

 

 

 

 

 

 

 

Consumer

 

1,268

 

321

 

(232)

 

 

(69)

 

(184)

 

(305)

 

799

 

733

 

96

 

 

(73)

 

(9)

 

(54)

 

(307)

 

386

Total non-performing loans

 

6,886

 

4,427

 

(1,381)

 

 

(442)

 

(409)

 

(2,100)

 

6,981

$

5,423

$

446

$

(90)

$

(352)

$

(9)

$

(90)

$

(2,035)

$

3,293

Less: FDIC-assisted acquired loans

 

3,843

 

85

 

(934)

 

 

(373)

 

(94)

 

(589)

 

1,938

Total non-performing loans net of FDIC-assisted acquired loans

$

3,043

$

4,342

$

(447)

$

$

(69)

$

(315)

$

(1,511)

$

5,043

FDIC-assisted acquired loans included above

$

1,736

$

204

$

$

$

$

$

(1,339)

$

601

At September 30, 2021,2022, the non-performing one- to four-family residential category included 45 loans, four of which were added during 2021. The largest relationship in the category was added during 2021 and totaled $351,000, or 11.7% of the total category. The non-performing commercial real estate category included three loans, twoone of which werewas added during 2021.the nine months ended September 30, 2022. The largest relationship in the category, was added during 2021 andwhich totaled $2.4$1.4 million, or 90.7%83.6% of the total category. Itcategory, was transferred from potential problem loans during the fourth quarter of 2021, and is collateralized by an office building in the Chicago, Ill., area.a mixed-use commercial retail building. The non-performing consumerone- to four-family residential category included 3824 loans, ninefour of which were added during the nine months ended September 30, 2022. The largest relationship in 2021.the category totaled $204,000, or 24.8% of the category. The non-performing one- to four-family residential category experienced $1.3 million in repayments during the nine months ended September 30, 2022, of which $752,000 related to a note sale of six non-performing loans during the three months ending September 30, 2022. The non-performing land development category consisted of one loan added during the first quarter of 2021, which totaled $468,000 and is collateralized by unimproved zoned vacant ground in southern Illinois. The non-performing consumer category included 25 loans, nine of which were added during the nine months ended September 30, 2022.

56

In the table above, loans that were modified under the guidance provided by the CARES Act are not non-performing loans as they are current under their modified terms. For additional information about these loan modifications, see the “Loan Modifications” section of this report.

Potential Problem Loans.Compared to December 31, 2020, and excluding all FDIC-assisted acquired loans,2021, potential problem loans decreased $1.6 million,$155,000, or 7.8%, to $2.8$1.8 million at September 30, 2021. Compared to December 31, 2020, potential problem loans, including the FDIC-assisted acquired loans, decreased $2.0 million, or 35.1%, to $3.8 million at September 30, 2021.2022. Potential problem loans are loans which management has identified through routine internal review procedures as having possible credit problems that may cause the borrowers difficulty in complying with the current repayment terms. These loans are not reflected in non-performing assets.

Due to the impact on economic conditions from COVID-19, it is possible that we could experience an increase in potential problem loans in the remainder of 2021. As noted, we experienced an increased level of loan modifications in late March through June 2020; however, total loan modifications were much lower at December 31, 2020, and decreased further through September 30, 2021. In accordance with the CARES Act and guidance from the banking regulatory agencies, we made certain short-term modifications to loan terms to help our customers navigate through the current pandemic situation. Although loan modifications were made, they did not automatically result in these loans being classified as TDRs, potential problem loans or non-performing loans. If more severe or lengthier negative impacts of the COVID-19 pandemic occur or the effects of the SBA loan programs and other loan and stimulus programs do not enable companies and individuals to completely recover financially, this could result in longer-term modifications, which may be deemed to be TDRs, additional potential problem loans and/or additional non-performing loans. Further actions on our part, including additions to the allowance for credit losses, could result.

59

Activity in the potential problem loans categories during the nine months ended September 30, 2021,2022, was as follows:

    

    

    

Removed

    

    

Transfers to

    

    

    

    

    

    

Removed

    

    

Transfers to

    

    

    

Beginning

Additions

from

Transfers to

Foreclosed

Ending

Beginning

Additions

from

Transfers to

Foreclosed

Ending

Balance,

to Potential

Potential

Non-

Assets and

Charge-

Balance,

Balance,

to Potential

Potential

Non-

Assets and

Charge-

Balance,

January 1

Problem

Problem

Performing

Repossessions

Offs

Payments

September 30

    

January 1

    

Problem

    

Problem

    

Performing

    

Repossessions

    

Offs

    

Payments

    

September 30

(In Thousands)

(In Thousands)

One- to four-family construction

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

$

Subdivision construction

 

21

 

 

 

 

 

 

(5)

 

16

 

15

 

 

 

 

 

 

(15)

 

Land development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

2,157

 

 

(314)

 

(52)

 

 

 

(330)

 

1,461

 

1,432

 

279

 

(275)

 

 

 

 

(66)

 

1,370

Other residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

3,080

 

 

(1,070)

 

 

 

 

(69)

 

1,941

 

210

 

 

 

 

 

 

(14)

 

196

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

588

 

134

 

(22)

 

(1)

 

(74)

 

(67)

 

(181)

 

377

 

323

 

151

 

(58)

 

(37)

 

(14)

 

(9)

 

(97)

 

259

Total potential problem loans

 

5,846

 

134

 

(1,406)

 

(53)

 

(74)

 

(67)

 

(585)

 

3,795

$

1,980

$

430

$

(333)

$

(37)

$

(14)

$

(9)

$

(192)

$

1,825

Less: FDIC-assisted acquired loans

 

1,523

 

 

(314)

 

 

 

 

(186)

 

1,023

Total potential problem loans net of FDIC-assisted acquired loans

$

4,323

$

134

$

(1,092)

$

(53)

$

(74)

$

(67)

$

(399)

$

2,772

FDIC-assisted acquired loans included above

$

1,004

$

$

$

$

$

$

(55)

$

949

At September 30, 2021,2022, the commercial real estate category of potential problem loans included two loans, neither of which were added during 2021. The largest relationship in this category (added during 2018), which totaled $1.7 million, or 88.9% of the total category, is collateralized by a mixed use commercial retail building in St. Louis, Mo. Payments under the original loan term were current on this relationship at September 30, 2021. Two loans that totaled $1.1 million in the commercial real estate category of potential problem loans (both added during 2020) were upgraded and removed from the potential problem loans category after six months of consecutive payments. The one- to four-family residential category of potential problem loans included 2722 loans, noneone of which werewas added during 2021.the nine months ended September 30, 2022. The largest relationship in this category totaled $173,000,$161,000, or 11.9%11.8% of the total category. A single loan of $314,000 in the one- to four- family residentialThe commercial real estate category of potential problem loans included one loan, which was upgraded and removed from the potential problem loans.added in a previous period. The consumer category of potential problem loans included 3128 loans, six18 of which were added during 2021.the nine months ended September 30, 2022.

Other Real Estate Owned and Repossessions.Of the total $1.2 million$269,000 of other real estate owned and repossessions at September 30, 2021, $285,0002022, $183,000 represents properties which were not acquired through foreclosure.

Activity in other real estate ownedforeclosed assets and repossessions during the nine months ended September 30, 2021,2022, was as follows:

Beginning

Ending

Beginning

Ending

Balance,

Capitalized

Write-

Balance,

Balance,

Capitalized

Write-

Balance,

January 1

Additions

Sales

Costs

Downs

September 30

January 1

Additions

Sales

Costs

Downs

September 30

 

(In Thousands)

 

(In Thousands)

One- to four-family construction

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

    

$

Subdivision construction

 

263

 

 

(169)

 

 

(94)

 

 

 

 

 

 

 

Land development

 

682

 

 

(250)

 

 

 

432

 

315

 

 

(300)

 

 

(15)

 

Commercial construction

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

125

 

183

 

(125)

 

 

 

183

 

183

 

 

(175)

 

 

(8)

 

Other residential

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

190

 

 

 

 

190

 

 

 

 

 

 

Commercial business

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

153

 

611

 

(612)

 

 

 

152

 

90

 

227

 

(231)

 

 

 

86

Total foreclosed assets and repossessions

 

1,223

 

984

 

(1,156)

 

 

(94)

 

957

$

588

$

227

$

(706)

$

$

(23)

$

86

Less: FDIC-assisted acquired assets

 

446

 

373

 

(14)

 

 

 

805

Total foreclosed assets and repossessions net of FDIC-assisted acquired assets

$

777

$

611

$

(1,142)

$

$

(94)

$

152

FDIC-assisted acquired assets included above

$

498

$

$

(475)

$

$

(23)

$

60

At September 30, 2021,The one remaining property in the land development category of foreclosed assets consisted of one propertywas sold during the three months ended March 31, 2022. The two remaining properties in central Iowa (this was an FDIC-assisted acquired asset), which was added prior to 2021. Thethe one- to four-family residential category of foreclosed assets consisted of two properties (both of which were FDIC-assisted acquired assets), both of which were addedsold during 2021.the three months ended June 30, 2022. The amount of additions and sales in the consumer category arewere due to the volume of repossessions of automobiles, which generally are subject to a shorter repossession process.

57

Loans Classified “Watch”

The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.” Loans classified as “Watch” are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard. In the nine months ended September 30, 2021,2022, loans classified as “Watch” decreased $21.2$1.9 million, from $64.8$30.7 million at December 31, 20202021 to $43.6$28.9 million at September 30, 2021. This decrease was2022 primarily due to loans being upgraded out of the “watch”“Watch” category, which primarily included one $14.3 million relationship collateralizedpartially offset by a shopping center, one $10.6 million relationship collateralized by recreational facilities and other real estate and business assets, and one $3.9 million relationship collateralized by a shopping center and other real estate and business assets. One $10.3 million relationship collateralized by a healthcare facility in the Dallas, Texas area wasloans being downgraded and added to the “Watch” category. See Note 6 for further discussion of the Company’s loan grading system.

Non-interest Income

For the three months ended September 30, 2021,2022, non-interest income increased $332,000decreased $1.8 million to $9.8$8.0 million when compared to the three months ended September 30, 2020,2021, primarily as a result of the following items:

Point-of-sale and ATM fees: Point-of-sale and ATM fees increased $657,000 compared to the prior year period. This increase was primarily due to a reduction in customer usage in the three months ended September 30, 2020 as the COVID-19 pandemic caused many businesses to close and large portions of the U.S. population were required to stay at home for a period of time. In the three months ended September 30, 2021, debit card and ATM usage by customers was back to normal levels, and in some cases, saw increased levels of activity.

Overdraft and insufficient funds fees: Overdraft and insufficient funds fees increased $210,000 compared to the prior year period. This increase was primarily due to reduced fees in the 2020 period. This was due to both a reduction in usage by customers and a decision in March 2020 to waive (through August 31, 2020) certain fees for customers in response to the COVID-19 pandemic. The effects of that decision were felt during March through September 2020.item:

Net gains on loan sales: Net gains on loan sales decreased $537,000$1.7 million compared to the prior year period. The decrease was due to a decrease in originations of fixed-rate single-family mortgage loans during the 20212022 period compared to the 20202021 period. Fixed-rateFixed rate single-family mortgage loans originated are generally subsequently sold in the secondary market. These loan originations increased substantially when market interest rates decreased to historically low levels in 2020.2020 and 2021. As a result of the significant volume of refinance activity in recent periods,2020 and 2021, and as market interest rates have moved a bit higher beginning in the three months ended September 30, 2021,second quarter of 2022, mortgage refinance volume has decreased and fixed rate loan originations and related gains on sales of these loans have returneddecreased substantially. The lower level of originations is expected to levels more similar to historic averages.continue as long as market rates remain elevated.

For the nine months ended September 30, 2021,2022, non-interest income increased $4.0decreased $2.6 million to $29.1$26.5 million when compared to the nine months ended September 30, 2020,2021, primarily as a result of the following items:

61

Net gains on loan sales: Net gains on loan sales increased $2.3decreased $5.4 million compared to the prior year period. The increasedecrease was due to an increasea decrease in originations of fixed-rate single-family mortgage loans during the 20212022 period compared to the 2020 period. As2021 period for the same reasons noted above, these loan originations increased substantially when market interest rates decreased to historically low levels in the latter half of 2020 and the first half of 2021.above.

Point-of-sale and ATM fees: Point-of-sale and ATM fees increased $2.2 million$899,000 compared to the prior year period. This increase was mainly due to increased customer debit card transactions in the same conditions as noted above.

Gain (loss) on derivative interest rate products:2022 period compared to the 2021 period. In the latter half of 2021 period,and through the Company recognized a gainfirst three quarters of $340,000 on2022, debit card usage by customers rebounded and was back to historical levels, and in many cases, increased levels of activity.

Overdraft and insufficient funds fees: Overdraft and Insufficient funds fees increased $1.0 million compared to the changeprior year period. It appears that consumers have continued to spend significantly in fair value of its back-to-back interest rate swaps related to commercial loans. In the2022, but some may have lower account balances as prices for goods and services have increased and government stimulus payments received by consumers in 2020 period, the Company recognized a loss of $424,000 on the change in fair value of its back-to-back interest rate swaps related to commercial loans. Generally, as market interest rates increase, this creates a net increase in the fair value of these instruments. This is a non-cash item as there was no required settlement of this amount between the Company and its swap counterparties.2021 have been exhausted.

Other income: Other income decreased $1.4increased $1.1 million compared to the prior year period. In the 20202022 period, a gain of $1.1 million was recognized on sales of fixed assets. Also in the 2022 period, the Company recognized approximately $1.2 millionrecorded a one-time bonus of fee income$500,000 from its card processor for achieving certain benchmarks related to newly-originated interest rate swaps in the Company’s back-to-back swap program with loan customers and swap counterparties, with fewer of these transactions and related fee income generated in the current period. The Company also recognized approximately $541,000 in income related to the exit of certain tax credit partnerships during the nine months ended September 30, 2020, with no similar activity during the 2021 period.debit card activity.

Non-interest Expense

For the three months ended September 30, 2021,2022, non-interest expense decreased $649,000increased $3.5 million to $31.3$34.8 million when compared to the three months ended September 30, 2020, primarily as a result of the following item:

Salaries and employee benefits: Salaries and employee benefits decreased $867,000 from the prior year period. In the 2020 period, the Company paid a special cash bonus to all employees totaling $1.1 million in response to the ongoing impacts of the COVID-19 pandemic. This bonus was not repeated in the third quarter of 2021.

For the nine months ended September 30, 2021, non-interest expense decreased $299,000 to $91.9 million when compared to the nine months ended September 30, 2020, primarily as a result of the following items:

Salaries and employee benefits: Salaries and employee benefits decreased $812,000increased $1.1 million from the prior year quarter. A portion of this increase related to normal annual merit increases in various lending and operations areas. In 2022, many of these increases were larger than in previous years due to the current employment environment. In addition, the Phoenix loan office was opened in the first quarter of 2022 and the Charlotte, North Carolina loan office was opened in the second quarter of 2022. The operation of these offices added approximately $200,000 of expense in the 2022 quarter.

58

Legal, Audit and Other Professional Fees: Legal, audit and other professional fees increased $1.6 million from the prior year quarter, to $2.2 million. In the 2022 period, the Company expensed a total of $1.1 million related to training and implementation costs for the upcoming core systems conversion and professional fees to consultants engaged to support the Company’s transition of core and ancillary software and information technology systems. Also in the 2022 period, the Company expensed $372,000 in fees related to the interest rate swaps initiated in July 2022.

Other operating expenses: Other operating expenses increased $576,000 from the prior year quarter, to $2.4 million. Of this increase, $142,000 related to business development, $152,000 related to deposit account fraud losses and $90,000 related to charitable contributions.

For the nine months ended September 30, 2022, non-interest expense increased $7.1 million to $99.0 million when compared to the nine months ended September 30, 2021, compared toprimarily as a result of the following items:

Salaries and employee benefits: Salaries and employee benefits increased $3.6 million from the prior year period. In 2020,period, for the same reasons noted above. Also, in the second quarter of 2022, the Company approved twopaid a special cash bonusesbonus to all employees totaling $2.2$1.1 million in response to the COVID-19 pandemic. These bonuses were not repeatedrapid and significant increases in the nine months ended September 30, 2021.prices for many goods and services.

Expense onLegal, Audit and Other Professional Fees: Legal, audit and other real estate owned and repossessions: Expense on other real estate owned and repossessions decreased $473,000 compared toprofessional fees increased $2.4 million from the prior year period, primarily due to sales$4.2 million, with $1.6 million related to training and implementation costs for the upcoming core systems conversion and professional fees to consultants engaged to support the Company’s transition of most foreclosed assetscore and a smaller amount of repossessed automobilesancillary software and information technology systems. Also in the current2022 period, plus higher valuation write-downs of certain foreclosed assets duringthe Company expensed $492,000 in fees related to the interest rate swaps initiated at various times in 2022.

Other operating expenses: Other operating expenses increased $1.3 million from the prior year period. During the 2020 period, salesto $6.1 million. Of this increase, $353,000 related to business development, $278,000 related to deposit account fraud losses and valuation write-downs of certain foreclosed assets totaled a net expense of $136,000, while sales and valuation write-downs in the 2021 period totaled a net gain of $29,000.$188,000 related to charitable contributions.

Insurance: Insurance expense increased $626,000 compared to the prior year period. This increase was primarily due to an increase in FDIC deposit insurance premiums. In 2020, the Company had a credit with the FDIC for a portion of premiums previously paid to the deposit insurance fund. The remaining deposit insurance fund credit was utilized in 2020 in addition to $522,000 in premiums being due for the nine months ended September 30, 2020, while the premium expense was $1.1 million in the nine months ended September 30, 2021.

The Company’s efficiency ratio for the three months ended September 30, 2021,2022, was 57.27%57.09% compared to 59.64%57.27% for the same period in 2020.2021. The Company’s efficiency ratio for the nine months ended September 30, 2021,2022, was 56.42%57.75% compared to 58.45%56.42% for the same period in 2020.2021. In the three- and nine-month periodsthree-month period ended September 30, 2021,2022, the improvedimprovement in the efficiency ratio was primarily due to an increase in net interest income, as a result of increased loan and investment balances and increased market interest rates compared to the three-month period ended September 30, 2021, partially offset by increased non-interest expense. In the nine-month period ended September 30, 2022, the higher efficiency ratio was primarily due to an increase in non-interest income and a decrease in non-interest expense.expense, for the reasons noted above. The Company’s ratio of non-interest expense to average assets was 2.27%2.49% and 2.34%2.27% for the three months ended September 30, 20212022 and 2020,2021, respectively. The Company’s ratio of non-interest expense to average assets was 2.22%2.42% and 2.33%2.22% for the nine months ended September 30, 20212022 and 2020,2021, respectively. Average assets for the three months ended September 30, 2021, increased $62.82022, decreased $50.0 million, or 1.1%0.9%, from the three months ended September 30, 2020,2021, primarily due to increasesa decrease in investment securities and interest bearing cash equivalents, partially offset by a decreasean increase in net loans receivable.receivable and investment securities. Average assets for the nine months ended September 30, 2021, increased $249.32022, decreased $74.4 million,

62

or 4.7%1.3%, from the nine months ended September 30, 2020,2021, primarily due to increasesa decrease in investment securities and interest bearing cash equivalents and net loans receivable, partially offset by a decreasean increase in net loans receivable.investment securities.

Provision for Income Taxes

For the three months ended September 30, 2022 and 2021, and 2020, the Company'sCompany’s effective tax rate was 20.9%20.5% and 21.5%20.9%, respectively. For the nine months ended September 30, 2022 and 2021, and 2020, the Company'sCompany’s effective tax rate was 20.9%20.5% and 18.8%20.9%, respectively. These effective rates were at or below the statutory federal tax rate of 21%, due primarily to the utilization of certain investment tax credits and tothe Company’s tax-exempt investments and tax-exempt loans, which reduced the Company’s effective tax rate. The Company’s effective tax rate may fluctuate in future periods as it is impacted by the level and timing of the Company’s utilization of tax credits, the level of tax-exempt investments and loans, the amount of taxable income in various state jurisdictions and the overall level of pre-tax income. In 2020, the Company’s state income tax expenses were higher than normal in various states due to the recognition of income for tax purposes related to the gain recognized on the termination of the interest rate swap. State tax expense estimates have evolved throughout 2021continually evolve as taxable income and apportionment between states have beenis analyzed. Higher effective tax rates in the 2021 periods were due to higher overall income, lower levels of low income housing tax credits and less tax-exempt interest income compared to prior periods. The Company'sCompany’s effective income tax rate is currently generally expected to remain at or belownear the statutory federal tax rate due primarily to the factors noted above. The Company currently expects its effective tax rate (combined federal and state) will be approximately 20.0%20.5% to 21.0%21.5% in future periods.

6359

Average Balances, Interest Rates and Yields

The following tables present, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of non-accrual loans for each period. Interest income on loans includes interest received on non-accrual loans on a cash basis. Interest income on loans also includes the amortization of net loan fees which were deferred in accordance with accounting standards. Net fees included in interest income were $2.9$1.6 million and $1.7$2.9 million for the three months ended September 30, 20212022 and 2020,2021, respectively. Net fees included in interest income were $7.9$4.7 million and $4.4$7.9 million for the nine months ended September 30, 20212022 and 2020,2021, respectively. Tax-exempt income was not calculated on a tax equivalent basis. The table does not reflect any effect of income taxes.

September 30,

Three Months Ended

Three Months Ended

 

2021(2)

September 30, 2021

September 30, 2020

 

Yield/

Average

Yield/

Average

Yield/

 

Rate

Balance

Interest

Rate

Balance

Interest

Rate

 

(Dollars in Thousands)

 

Interest-earning assets:

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Loans receivable:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

 

3.35

%  

$

687,899

$

6,333

 

3.65

%  

$

680,452

$

7,379

 

4.31

%

Other residential

 

4.20

 

934,727

 

10,456

 

4.44

 

989,574

 

11,301

 

4.54

Commercial real estate

 

4.14

 

1,537,874

 

16,477

 

4.25

 

1,545,358

 

16,850

 

4.34

Construction

 

4.02

 

596,747

 

6,686

 

4.44

 

649,985

 

7,450

 

4.56

Commercial business

 

4.36

 

257,324

 

3,932

 

6.06

 

356,505

 

3,663

 

4.09

Other loans

 

4.78

 

212,828

 

2,484

 

4.63

 

270,136

 

3,645

 

5.37

Industrial revenue bonds(1)

 

4.43

 

14,402

 

168

 

4.63

 

15,345

 

188

 

4.87

Total loans receivable

 

4.30

 

4,241,801

 

46,536

 

4.35

 

4,507,355

 

50,476

 

4.46

Investment securities(1)

 

2.64

 

453,304

 

2,877

 

2.52

 

449,383

 

3,060

 

2.71

Other interest-earning assets

 

0.15

 

603,956

 

227

 

0.15

 

270,509

 

63

 

0.09

Total interest-earning assets

 

3.61

 

5,299,061

 

49,640

 

3.72

 

5,227,247

 

53,599

 

4.08

Non-interest-earning assets:

 

  

 

 

  

 

  

 

 

  

 

  

Cash and cash equivalents

 

101,818

 

  

 

  

 

92,244

 

  

 

  

Other non-earning assets

 

128,448

 

  

 

  

 

147,084

 

  

 

  

Total assets

$

5,529,327

 

  

 

  

$

5,466,575

 

  

 

  

Interest-bearing liabilities:

 

  

 

 

  

 

  

 

  

 

  

 

  

Interest-bearing demand and savings

 

0.13

$

2,360,755

 

922

 

0.15

$

1,962,023

 

1,650

 

0.33

Time deposits

 

0.66

 

1,114,995

 

2,003

 

0.71

 

1,602,981

 

5,444

 

1.35

Total deposits

 

0.29

 

3,475,750

 

2,925

 

0.33

 

3,565,004

 

7,094

 

0.79

Short-term borrowings, repurchase agreements and other interest-bearing liabilities

 

0.02

 

151,260

 

10

 

0.02

 

159,373

 

8

 

0.02

Subordinated debentures issued to capital trusts

 

1.73

 

25,774

 

111

 

1.71

 

25,774

 

128

 

1.98

Subordinated notes

 

5.98

 

108,913

 

1,671

 

6.09

 

148,113

 

2,201

 

5.91

Total interest-bearing liabilities

 

0.40

 

3,761,697

 

4,717

 

0.50

 

3,898,264

 

9,431

 

0.96

Non-interest-bearing liabilities:

 

  

 

 

 

 

 

 

Demand deposits

 

1,085,781

 

  

 

  

 

888,568

 

  

 

  

Other liabilities

 

46,319

 

  

 

  

 

45,123

 

  

 

  

Total liabilities

 

4,893,797

 

  

 

  

 

4,831,955

 

  

 

  

Stockholders’ equity

 

635,530

 

  

 

  

 

634,620

 

  

 

  

Total liabilities and stockholders’ equity

$

5,529,327

 

  

 

  

$

5,466,575

 

  

 

  

Net interest income:

 

  

 

 

  

 

  

 

  

 

  

 

  

Interest rate spread

 

3.21

%  

$

44,923

 

3.22

%  

$

44,168

 

3.12

%  

Net interest margin*

 

3.36

%  

 

  

 

  

 

3.36

%  

Average interest-earning assets to average interest- bearing liabilities

 

140.9

%  

 

  

 

  

 

134.1

%  

 

  

 

  

September 30,

Three Months Ended

Three Months Ended

 

2022

September 30, 2022

September 30, 2021

 

Yield/

Average

Yield/

Average

Yield/

 

    

Rate

    

Balance

    

Interest

    

Rate

    

Balance

    

Interest

    

Rate

 

(Dollars in Thousands)

 

Interest-earning assets:

    

  

    

  

    

  

    

  

    

  

    

  

    

  

Loans receivable:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

One- to four-family residential

 

3.34

%  

$

872,243

$

7,532

 

3.43

%  

$

687,899

$

6,333

 

3.65

%

Other residential

 

5.37

 

885,883

 

11,836

 

5.30

 

934,727

 

10,456

 

4.44

Commercial real estate

 

4.90

 

1,584,249

 

19,368

 

4.85

 

1,537,874

 

16,477

 

4.25

Construction

 

5.34

 

635,811

 

9,116

 

5.69

 

596,747

 

6,686

 

4.44

Commercial business

 

5.06

 

293,529

 

3,734

 

5.05

 

257,324

 

3,932

 

6.06

Other loans

 

5.15

 

197,070

 

2,309

 

4.65

 

212,828

 

2,484

 

4.63

Industrial revenue bonds(1)

 

5.14

 

13,100

 

182

 

5.52

 

14,402

 

168

 

4.63

Total loans receivable

 

4.92

 

4,481,885

 

54,077

 

4.79

 

4,241,801

 

46,536

 

4.35

Investment securities(1)

 

2.70

 

734,518

 

5,129

 

2.77

 

453,304

 

2,877

 

2.52

Interest-earning deposits in other banks

 

3.08

 

84,797

 

451

 

2.11

 

603,956

 

227

 

0.15

Total interest-earning assets

 

4.63

 

5,301,200

 

59,657

 

4.46

 

5,299,061

 

49,640

 

3.72

Non-interest-earning assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

101,307

 

 

 

101,818

 

 

Other non-earning assets

 

176,768

 

 

 

128,448

 

 

Total assets

$

5,579,275

 

 

$

5,529,327

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Interest-bearing demand and savings

 

0.39

$

2,303,579

 

1,320

 

0.23

$

2,360,755

 

922

 

0.15

Time deposits

 

1.54

 

1,196,452

 

3,664

 

1.22

 

1,114,995

 

2,003

 

0.71

Total deposits

 

0.83

 

3,500,031

 

4,984

 

0.56

 

3,475,750

 

2,925

 

0.33

Securities sold under reverse repurchase agreements

0.69

134,917

45

0.13

150,054

10

0.02

Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

 

3.29

 

69,956

 

377

 

2.14

 

1,206

 

 

Subordinated debentures issued to capital trusts

 

4.38

 

25,774

 

248

 

3.82

 

25,774

 

111

 

1.71

Subordinated notes

 

5.96

 

74,165

 

1,105

 

5.91

 

108,913

 

1,671

 

6.09

Total interest-bearing liabilities

 

1.00

 

3,804,843

 

6,759

 

0.70

 

3,761,697

 

4,717

 

0.50

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

Demand deposits

 

1,146,542

 

 

 

1,085,781

 

 

Other liabilities

 

70,566

 

 

 

46,319

 

 

Total liabilities

 

5,021,951

 

 

 

4,893,797

 

 

Stockholders’ equity

 

557,324

 

 

 

635,530

 

 

Total liabilities and stockholders’ equity

$

5,579,275

 

 

$

5,529,327

 

 

Net interest income:

 

 

 

 

 

 

 

Interest rate spread

 

3.63

%  

$

52,898

 

3.76

%  

$

44,923

 

3.22

%

Net interest margin*

 

3.96

%  

 

 

 

3.36

%

Average interest-earning assets to average interest- bearing liabilities

 

139.3

%  

 

 

 

140.9

%  

 

 

* Defined as the Company’s net interest income divided by total average interest-earning assets.

(1)Of the total average balances of investment securities, average tax-exempt investment securities were $63.4 million and $40.8 million for the three months ended September 30, 2022 and 2021, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $16.2 million and $17.6 million for the three months ended September 30, 2022 and 2021, respectively. Interest income on tax-exempt assets included in this table was $628,000 and $397,000 for the three months ended September 30, 2022 and 2021, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $604,000 and $389,000 for the three months ended September 30, 2022 and 2021, respectively.

60

September 30,

Nine Months Ended

Nine Months Ended

 

2022

September 30, 2022

September 30, 2021

 

Yield/ 

Average 

    

Yield/ 

Average 

    

    

Yield/ 

 

    

Rate

    

Balance

    

Interest

    

Rate

    

Balance

    

Interest

    

Rate

 

(Dollars in Thousands)

 

Interest-earning assets:

Loans receivable:

One- to four-family residential

 

3.34

%

$

782,592

$

20,107

3.44

%

$

676,093

$

19,211

 

3.80

%

Other residential

 

5.37

 

832,641

 

29,890

4.80

 

983,564

 

32,599

 

4.43

Commercial real estate

 

4.90

 

1,550,445

 

51,834

4.47

 

1,560,208

 

49,917

 

4.28

Construction

 

5.34

 

642,264

 

24,367

5.07

 

593,774

 

19,946

 

4.49

Commercial business

 

5.06

 

290,420

 

10,431

4.80

 

290,643

 

11,365

 

5.23

Other loans

 

5.15

 

200,014

 

6,770

4.53

 

224,020

 

8,019

 

4.79

Industrial revenue bonds(1)

 

5.14

 

13,472

 

507

5.03

 

14,610

 

548

 

5.02

Total loans receivable

 

4.92

 

4,311,848

 

143,906

4.46

 

4,342,912

 

141,605

 

4.36

Investment securities(1)

 

2.70

 

670,700

 

14,260

2.84

 

442,794

 

8,655

 

2.61

Interest-earning deposits in other banks

 

3.08

 

218,263

 

862

0.53

 

513,364

 

465

 

0.12

Total interest-earning assets

 

4.63

 

5,200,811

 

159,028

4.09

 

5,299,070

 

150,725

 

3.80

Non-interest-earning assets:

Cash and cash equivalents

 

 

95,943

 

 

98,482

 

 

Other non-earning assets

 

 

156,577

 

 

130,179

 

 

Total assets

$

5,453,331

 

$

5,527,731

 

 

Interest-bearing liabilities:

Interest-bearing demand and savings

0.39

$

2,355,937

 

2,927

0.17

$

2,287,969

 

3,154

 

0.18

Time deposits

1.54

 

1,015,003

 

6,589

0.87

 

1,212,605

 

7,450

 

0.82

Total deposits

0.83

 

3,370,940

 

9,516

0.38

 

3,500,574

 

10,604

 

0.41

Securities sold under reverse repurchase agreements

0.69

 

132,930

 

62

0.06

 

145,525

 

29

 

0.03

Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

3.29

 

49,217

 

614

1.67

 

1,487

 

 

Subordinated debentures issued to capital trusts

4.38

 

25,774

 

525

2.72

 

25,774

 

337

 

1.75

Subordinated notes

5.96

74,094

3,317

5.99

135,223

6,060

5.99

 

 

 

 

 

Total interest-bearing liabilities

1.00

 

3,652,955

 

14,034

0.51

 

3,808,583

 

17,030

 

0.60

Non-interest-bearing liabilities:

 

 

 

 

 

Demand deposits

 

1,165,125

 

 

1,047,157

 

 

Other liabilities

 

55,287

 

 

44,545

 

 

Total liabilities

 

4,873,367

 

 

4,900,285

 

 

Stockholders’ equity

579,964

 

627,446

 

 

Total liabilities and stockholders’ equity

$

5,453,331

$

5,527,731

Net interest income:

 

 

Interest rate spread

3.63

%

 

$

144,994

 

3.58

%

 

$

133,695

 

3.20

%

Net interest margin*

 

 

 

3.73

%

 

 

 

3.37

%

Average interest-earning assets to average interest-bearing liabilities

142.4

%

139.1

%

*    Defined as the Company’s net interest income divided by total average interest-earning assets.

(1)Of the total average balances of investment securities, average tax-exempt investment securities were $40.8$51.4 million and $67.8$42.3 million for the threenine months ended September 30, 20212022 and 2020,2021, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $17.6$16.3 million and $19.8$18.1 million for the threenine months ended September 30, 20212022 and 2020,2021, respectively. Interest income on tax-exempt assets included in this table was $397,000$1.5 million and $570,000$1.2 million for the threenine months ended September 30, 20212022 and 2020,2021, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $389,000 and $537,000 for the three months ended September 30, 2021 and 2020, respectively.
(2)The yield on loans at September 30, 2021 does not include the impact of the accretable yield (income) on loans acquired in the FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the three months ended September 30, 2021.

64

    

September 30, 

    

Nine Months Ended 

    

Nine Months Ended 

 

2021(2)

September 30, 2021

September 30, 2020

 

Yield/ 

Average 

    

Yield/ 

Average 

    

    

Yield/ 

 

Rate

Balance

Interest

Rate

Balance

Interest

Rate

 

(Dollars in Thousands)

 

Interest-earning assets:

Loans receivable:

One- to four-family residential

 

3.35

%

$

676,093

$

19,211

3.80

%  

$

645,662

$

21,949

 

4.54

%

Other residential

 

4.20

 

983,564

 

32,599

4.43

 

917,778

 

32,997

 

4.80

Commercial real estate

 

4.14

 

1,560,208

 

49,917

4.28

 

1,522,825

 

52,820

 

4.63

Construction

 

4.02

 

593,774

 

19,946

4.49

 

665,567

 

24,785

 

4.97

Commercial business

 

4.36

 

290,643

 

11,365

5.23

 

318,657

 

10,215

 

4.28

Other loans

 

4.78

 

224,020

 

8,019

4.79

 

293,582

 

12,068

 

5.49

Industrial revenue bonds(1)

 

4.43

 

14,610

 

548

5.02

 

15,453

 

619

 

5.35

Total loans receivable

 

4.30

 

4,342,912

 

141,605

4.36

 

4,379,524

 

155,453

 

4.74

Investment securities(1)

 

2.64

 

442,794

 

8,655

2.61

 

422,696

 

9,226

 

2.92

Other interest-earning assets

 

0.15

 

513,364

 

465

0.12

 

227,506

 

405

 

0.24

Total interest-earning assets

 

3.61

 

5,299,070

 

150,725

3.80

 

5,029,726

 

165,084

 

4.38

Non-interest-earning assets:

Cash and cash equivalents

 

 

98,482

 

 

93,493

 

 

Other non-earning assets

 

 

130,179

 

 

155,233

 

 

Total assets

$

5,527,731

 

$

5,278,452

 

 

Interest-bearing liabilities:

Interest-bearing demand and savings

0.13

$

2,287,969

 

3,154

0.18

$

1,792,492

 

5,629

 

0.42

Time deposits

0.66

 

1,212,605

 

7,450

0.82

 

1,701,383

 

21,083

 

1.66

Total deposits

0.29

 

3,500,574

 

10,604

0.41

 

3,493,875

 

26,712

 

1.02

Short-term borrowings, repurchase agreements and other interest-bearing liabilities

0.02

 

147,012

 

29

0.03

 

195,459

 

667

 

0.46

Subordinated debentures issued to capital trusts

1.73

 

25,774

 

337

1.75

 

25,774

 

511

 

2.65

Subordinated notes

5.98

 

135,223

 

6,060

5.99

 

104,256

 

4,633

 

5.94

Total interest-bearing liabilities

0.40

 

3,808,583

 

17,030

0.60

 

3,819,364

 

32,523

 

1.14

Non-interest-bearing liabilities:

 

 

 

 

 

Demand deposits

 

1,047,157

 

 

799,594

 

 

Other liabilities

 

44,545

 

 

39,983

 

 

Total liabilities

 

4,900,285

 

 

4,658,941

 

 

Stockholders’ equity

 

627,446

 

 

619,511

 

 

Total liabilities and stockholders’ equity

$

5,527,731

 

$

5,278,452

 

 

Net interest income:

Interest rate spread

3.21

%  

$

133,695

3.20

%

 

$

132,561

 

3.24

%

Net interest margin*

 

 

  

 

3.37

%

 

 

  

 

3.52

%  

Average interest-earning assets to average interest- bearing liabilities

 

139.1

%  

 

  

 

  

 

131.7

%  

 

  

 

  

*    Defined as the Company’s net interest income divided by total average interest-earning assets.

(1)Of the total average balances of investment securities, average tax-exempt investment securities were $42.3$1.4 million and $54.8$1.2 million for the nine months ended September 30, 20212022 and 2020, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $18.1 million and $20.4 million for the nine months ended September 30, 2021, and 2020, respectively. Interest income on tax-exempt assets included in this table was $1.2 million and $1.6 million for the nine months ended September 30, 2021 and 2020, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $1.2 million and $1.5 million for the nine months ended September 30, 2021 and 2020, respectively.
(2)The yield on loans at September 30, 2021 does not include the impact of the accretable yield (income) on loans acquired in the FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the nine months ended September 30, 2021.

61

Rate/Volume Analysis

The following tables present the dollar amounts of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the periods shown. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in rate (i.e., changes in rate multiplied by old volume) and (ii) changes in volume (i.e., changes in volume multiplied by old rate). For purposes of this table, changes attributable to both rate and

65

volume, which cannot be segregated, have been allocated proportionately to volume and rate. Tax-exempt income was not calculated on a tax equivalent basis.

Three Months Ended September 30,

Three Months Ended September 30,

2021 vs. 2020

2022 vs. 2021

Increase (Decrease)

Total

Increase (Decrease)

Total

Due to

Increase

Due to

Increase

Rate

Volume

(Decrease)

Rate

Volume

(Decrease)

(Dollars in Thousands)

(Dollars in Thousands)

Interest-earning assets:

    

  

    

  

    

  

    

  

    

  

    

  

Loans receivable

$

(1,107)

$

(2,833)

$

(3,940)

$

4,812

$

2,729

$

7,541

Investment securities

 

(210)

 

27

 

(183)

 

313

 

1,939

 

2,252

Other interest-earning assets

 

54

 

110

 

164

Interest-earning deposits in other banks

 

240

 

(16)

 

224

Total interest-earning assets

 

(1,263)

 

(2,696)

 

(3,959)

 

5,365

 

4,652

 

10,017

Interest-bearing liabilities:

 

 

 

 

 

 

Demand deposits

 

(1,016)

 

288

 

(728)

 

420

 

(22)

 

398

Time deposits

 

(2,093)

 

(1,348)

 

(3,441)

 

1,508

 

153

 

1,661

Total deposits

 

(3,109)

 

(1,060)

 

(4,169)

 

1,928

 

131

 

2,059

Short-term borrowings

 

2

 

 

2

Securities sold under reverse repurchase agreements

36

(1)

35

Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

 

99

 

278

377

Subordinated debentures issued to capital trust

 

(17)

 

 

(17)

 

137

 

 

137

Subordinated notes

 

67

 

(597)

 

(530)

 

(50)

 

(516)

 

(566)

Total interest-bearing liabilities

 

(3,057)

 

(1,657)

 

(4,714)

 

2,150

 

(108)

 

2,042

Net interest income

$

1,794

$

(1,039)

$

755

$

3,215

$

4,760

$

7,975

    

Nine Months Ended September 30,

    

Nine Months Ended September 30,

2021 vs. 2020

2022 vs. 2021

Increase (Decrease)

    

Total

Increase (Decrease)

    

Total

Due to

Increase

Due to

Increase

Rate

    

Volume

(Decrease)

Rate

    

Volume

(Decrease)

(Dollars in Thousands)

(Dollars in Thousands)

Interest-earning assets:

 

  

 

  

 

  

 

  

 

  

 

  

Loans receivable

$

(12,546)

$

(1,302)

$

(13,848)

$

3,303

$

(1,002)

$

2,301

Investment securities

 

(992)

 

421

 

(571)

 

816

 

4,789

 

5,605

Other interest-earning assets

 

(269)

 

329

 

60

Interest-earning deposits in other banks

 

479

 

(82)

 

397

Total interest-earning assets

 

(13,807)

 

(552)

 

(14,359)

 

4,598

 

3,705

 

8,303

Interest-bearing liabilities:

 

 

 

 

 

 

Demand deposits

 

(3,740)

 

1,265

 

(2,475)

 

(319)

 

92

 

(227)

Time deposits

 

(8,682)

 

(4,951)

 

(13,633)

 

458

 

(1,319)

 

(861)

Total deposits

 

(12,422)

 

(3,686)

 

(16,108)

 

139

 

(1,227)

 

(1,088)

Short-term borrowings

 

(505)

 

(133)

 

(638)

Securities sold under reverse repurchase agreements

35

(2)

33

Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

 

201

 

413

 

614

Subordinated debentures issued to capital trust

 

(174)

 

 

(174)

 

188

 

 

188

Subordinated notes

 

44

 

1,383

 

1,427

 

(6)

 

(2,737)

 

(2,743)

Total interest-bearing liabilities

 

(13,057)

 

(2,436)

 

(15,493)

 

557

 

(3,553)

 

(2,996)

Net interest income

$

(750)

$

1,884

$

1,134

$

4,041

$

7,258

$

11,299

62

Liquidity

Liquidity is a measure of the Company'sCompany’s ability to generate sufficient cash to meet present and future financial obligations in a timely manner through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. These obligations include the credit needs of customers, funding deposit withdrawals, and the day-to-day operations of the Company. Liquid assets include cash, interest-bearing deposits with financial institutions and certain investment securities and loans. As a result of the Company’s management of the ability to generate liquidity primarily through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors'depositors’ requirements and meet its borrowers’ credit needs. At

66

September 30, 2021,2022, the Company had commitments of approximately $191.9$112.6 million to fund loan originations, $1.26$2.02 billion of unused lines of credit and unadvanced loans, and $15.9$15.7 million of outstanding letters of credit.

Loan commitments and the unfunded portion of loans at the dates indicated were as follows (in thousands)(In Thousands):

September 30,

    

June 30,

    

March 31,

    

December 31,

    

December 31,

    

December 31,

September 30,

    

June 30,

    

March 31,

    

December 31,

    

December 31,

    

December 31,

    

December 31,

2021

2021

2021

2020

2019

2018

2022

2022

2022

2021

2020

2019

2018

Closed non-construction loans with unused available lines

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Secured by real estate (one- to four-family)

$

173,758

$

173,644

$

170,353

$

164,480

$

155,831

$

150,948

$

198,762

$

190,637

$

185,101

$

175,682

$

164,480

$

155,831

$

150,948

Secured by real estate (not one- to four-family)

23,870

 

20,269

 

25,754

 

22,273

 

19,512

 

11,063

 

23,752

 

22,273

 

19,512

 

11,063

Not secured by real estate - commercial business

76,885

 

75,476

 

71,132

 

77,411

 

83,782

 

87,480

96,328

87,556

89,252

 

91,786

 

77,411

 

83,782

 

87,480

Closed construction loans with unused available lines

 

 

 

 

 

 

 

 

 

Secured by real estate (one-to four-family)

68,441

 

63,471

 

52,653

 

42,162

 

48,213

 

37,162

118,429

93,892

75,214

 

74,501

 

42,162

 

48,213

 

37,162

Secured by real estate (not one-to four-family)

866,185

 

847,486

 

812,111

 

823,106

 

798,810

 

906,006

1,455,081

1,331,986

1,089,844

 

1,092,029

 

823,106

 

798,810

 

906,006

Loan commitments not closed

 

 

 

 

 

 

 

 

 

Secured by real estate (one-to four-family)

62,096

 

66,037

 

93,229

 

85,917

 

69,295

 

24,253

36,493

88,153

109,472

 

53,529

 

85,917

 

69,295

 

24,253

Secured by real estate (not one-to four-family)

126,815

 

55,216

 

50,883

 

45,860

 

92,434

 

104,871

132,770

134,600

212,264

 

146,826

 

45,860

 

92,434

 

104,871

Not secured by real estate - commercial business

3,000

 

 

3,119

 

699

 

 

405

45,902

14,335

8,223

 

12,920

 

699

 

 

405

$

1,401,050

$

1,301,599

$

1,279,234

$

1,261,908

$

1,267,877

$

1,322,188

$

2,083,765

$

1,941,159

$

1,769,370

$

1,671,025

$

1,261,908

$

1,267,877

$

1,322,188

The Company’s primary sources of funds are customer deposits, FHLBank advances, other borrowings, loan repayments, unpledged securities, proceeds from sales of loans and available-for-sale securities and funds provided from operations. The Company utilizes particular sources of funds based on the comparative costs and availability at the time. The Company has from time to time chosen not to pay rates on deposits as high as the rates paid by certain of its competitors and, when believed to be appropriate, supplements deposits with less expensive alternative sources of funds.

At September 30, 2022 and December 31, 2021, the Company had these available secured lines and on-balance sheet liquidity:

September 30, 2022

December 31, 2021

Federal Home Loan Bank line

    

$

905.7954.3 million

$

756.5 million

Federal Reserve Bank line

$

396.6316.7 million

$

352.4 million

Cash and cash equivalents

$

769.2189.0 million

Unpledged securities

$

236.4717.3 million

Unpledged securities – Available-for-sale

$

302.1 million

$

406.8 million

Unpledged securities – Held-to-maturity

$

177.3 million

$

67

Statements of Cash Flows.During the nine months ended September 30, 20212022 and 2020,2021, the Company had positive cash flows from operating activities. The Company had negative cash flows from investing activities during the nine months ended September 30, 2022 and positive cash flows from investing activities during the nine months ended September 30, 2021 and negative2021. The Company had positive cash flows from investingfinancing activities during the nine months ended September 30, 2020. The Company had2022 and negative cash flows from financing activities during the nine months ended September 30, 2021 and positive cash flows from financing activities during the nine months ended September 30, 2020.2021.

Cash flows from operating activities for the periods covered by the Statements of Cash Flows have been primarily related to changes in accrued and deferred assets, credits and other liabilities, the provision for credit losses, depreciation and amortization, realized gains on sales of loans and the amortization of deferred loan origination fees and discounts (premiums) on loans and investments, all of which are non-cash or non-operating adjustments to operating cash flows. Net income adjusted for non-cash and non-operating items and the origination and sale of loans held for sale were the primary source of cash flows from operating activities. Operating activities provided cash flows of $77.7$53.9 million and $35.8$77.7 million during the nine months ended September 30, 2022 and 2021, and 2020, respectively.

63

During the nine months ended September 30, 2022 and 2021, investing activities used cash of $788.9 million and provided cash of $239.9 million, respectively. Investing activities in the 2022 period used cash primarily due to the net repaymentpurchase of investment securities, the purchases of loans and the net origination of loans, partially offset by payments received on investment securities. Investing activities in the 2021 period provided cash primarily due to the payments received on investment securities and the net repayments of loans, partially offset by the purchase of investment securities and the purchasepurchases of loans. Investing activities in the 2020 period used cash of $278.9 million, primarily due to the net origination of loans, the purchase of investment securities and the purchase of equipment, partially offset by cash proceeds from the termination of interest rate derivatives, the sale of other real estate owned and payments received on investment securities.

Changes in cash flows from financing activities during the periods covered by the Statements of Cash Flows were due to changes in deposits after interest credited and changes in short-term borrowings, as well as advances from borrowers for taxes and insurance, dividend payments to stockholders, repurchases of the Company’s common stock and the exercise of common stock options. Financing activities used cash of $112.2 million duringDuring the nine months ended September 30, 2022 and 2021, andfinancing activities provided cash of $361.2$206.7 million during the nine months ended September 30, 2020.and used cash of $112.2 million, respectively. In the 2021 nine-month period, financing activities used cash primarily as a result of decreases in time deposits, redemption of subordinated notes, dividends paid to stockholders and the repurchase of the Company’s common stock, partially offset by net increases in checking account balances. In the 2020 nine-month2022 period, financing activities provided cash primarily as a result of net increases in checking account balances,short-term borrowings and increases in time deposits, partially offset by decreases in short-term borrowings,checking and savings deposits, the repurchase of the Company’s common stock and dividends paid to stockholders. In the 2021 period, financing activities used cash primarily as a result of the redemption of subordinated notes, net decreases in time deposits, dividends paid to stockholders and the purchase of the Company’s common stock. Alsostock, partially offset by net increases in the 2020 period, cash was provided by the issuance of subordinated notes.checking and savings account balances.

Capital Resources

Management continuously reviews the capital position of the Company and the Bank to ensure compliance with minimum regulatory requirements, as well as to explore ways to increase capital either by retained earnings or other means.

At September 30, 2021,2022, the Company'sCompany’s total stockholders'stockholders’ equity and common stockholders’ equity were each $624.6$511.3 million, or 11.5%9.0% of total assets, equivalent to a book value of $46.73$41.75 per common share. As of December 31, 2020,2021, total stockholders’ equity and common stockholders’ equity were each $629.7$616.8 million, or 11.4%11.3% of total assets, equivalent to a book value of $45.79$46.98 per common share. At September 30, 2021,2022, the Company’s tangible common equity to tangible assets ratio was 11.4%8.8%, compared to 11.3%11.2% at December 31, 20202021 (See Non-GAAP Financial Measures below).

Included in stockholders’ equity at September 30, 20212022 and December 31, 2020,2021, were unrealized gains (losses) (net of taxes) on the Company’s available-for-sale investment securities totaling $12.0 million$(51.7 million) and $23.3$9.1 million, respectively. This decrease inchange from a net unrealized gainsgain to a net unrealized loss during 2022 primarily resulted from risingincreasing market interest rates throughout 2022, which decreased the fair value of investment securities.

Also included in stockholders’ equity at September 30, 2021,2022, were unrealized gains (net of taxes) totaling $30,000 on the Company’s investment securities that were transferred to the held-to-maturity category. Approximately $227 million of investment securities previously included in available-for-sale were transferred to held-to-maturity during the first quarter of 2022.

In addition, included in stockholders’ equity at September 30, 2022, were realized gains (net of taxes) on the Company’s terminated cash flow hedge (interest rate swap), which was terminated in March 2020, totaling $25.2$18.9 million. This amount, plus associated deferred taxes, is expected to be accreted to interest income over the remaining term of the original interest rate swap contract, which was to end in October 2025. At September 30, 2021,2022, the remaining pre-tax amount to be recorded in interest income was $32.6$24.5 million. The net effect on total stockholders’ equity over time will be no impact, as the reduction of this realized gain will be offset by an increase in retained earnings (as the interest income flows through pre-tax income).

Also included in stockholders’ equity at September 30, 2022, was an unrealized loss (net of taxes) on the Company’s outstanding cash flow hedges (three interest rate swaps) totaling $25.6 million. Anticipated higher market interest rates have caused the fair value of this interest rate swap to decrease.

As noted above, total stockholders’ equity decreased $105.5 million, from $616.8 million at December 31, 2021 to $511.3 million at September 30, 2022. Accumulated other comprehensive income decreased $91.1 million during the nine months ended September 30, 2022, primarily due to decreases in the fair value of available-for-sale investment securities and the fair value of cash flow hedges. Stockholders’ equity also decreased due to repurchases of the Company’s common stock totaling $59.3 million and dividends declared on common stock of $14.5 million. Partially offsetting these decreases were net income of $53.3 million for the nine months ended September 30, 2022 and a $6.0 million increase due to stock option exercises.

64

Banks are required to maintain minimum risk-based capital ratios. These ratios compare capital, as defined by the risk-based regulations, to assets adjusted for their relative risk as defined by the regulations. Under current guidelines, which became effective January 1, 2015, banks must have a minimum common equity Tier 1 capital ratio of 4.50%, a minimum Tier 1 risk-based capital ratio of 6.00%, a minimum total risk-based capital ratio of 8.00%, and a minimum Tier 1 leverage ratio of 4.00%. To be considered “well capitalized,” banks must have a minimum common equity Tier 1 capital ratio of 6.50%, a minimum Tier 1 risk-based capital ratio of 8.00%, a minimum total risk-based capital ratio of 10.00%, and a minimum Tier 1 leverage ratio of 5.00%. On September 30, 2021,2022, the Bank'sBank’s common equity Tier

68

1 capital ratio was 14.7%10.4%, its Tier 1 capital ratio was 14.7%10.8%, its total capital ratio was 15.9%13.4% and its Tier 1 leverage ratio was 11.7%10.6%. As a result, as of September 30, 2021,2022, the Bank was well capitalized, with capital ratios in excess of those required to qualify as such. On December 31, 2020,2021, the Bank'sBank’s common equity Tier 1 capital ratio was 13.7%14.1%, its Tier 1 capital ratio was 13.7%14.1%, its total capital ratio was 14.9%15.4% and its Tier 1 leverage ratio was 11.8%11.9%. As a result, as of December 31, 2020,2021, the Bank was well capitalized, with capital ratios in excess of those required to qualify as such.

The FRB has established capital regulations for bank holding companies that generally parallel the capital regulations for banks. On September 30, 2021,2022, the Company'sCompany’s common equity Tier 1 capital ratio was 13.4%11.8%, its Tier 1 capital ratio was 14.0%11.8%, its total capital ratio was 16.9%13.0% and its Tier 1 leverage ratio was 11.1%11.5%. To be considered well capitalized, a bank holding company must have a Tier 1 risk-based capital ratio of at least 6.00% and a total risk-based capital ratio of at least 10.00%. As of September 30, 2021,2022, the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such. On December 31, 2020,2021, the Company'sCompany’s common equity Tier 1 capital ratio was 12.2%12.9%, its Tier 1 capital ratio was 12.7%13.4%, its total capital ratio was 17.2%16.3% and its Tier 1 leverage ratio was 10.9%11.3%. As of December 31, 2020,2021, the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such.

In addition to the minimum common equity Tier 1 capital ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio, the Company and the Bank have to maintain a capital conservation buffer consisting of additional common equity Tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. At September 30, 2021,2022, the Company and the Bank both had additional common equity Tier 1 capital in excess of the buffer amount.

On August 15, 2021, the Company completed the redemption, at par, of all $75.0 million aggregate principal amount of its 5.25% subordinated notes due August 15, 2026. The Company utilized cash on hand for the redemption payment. The annual combined interest expense and amortization of deferred issuance costs on these subordinated notes was approximately $4.3 million. These subordinated notes were included as capital in the Company’s calculation of its total capital ratio.

For additional information, see “Item 1. Business--Government SupervisionDividends. During the three months ended September 30, 2022, the Company declared a common stock cash dividend of $0.40 per share, or 27% of net income per diluted common share for that three month period, and Regulation-Capital”paid a common stock cash dividend of $0.40 per share (which was declared in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.

DividendsJune 2022). During the three months ended September 30, 2021, the Company declared a common stock cash dividend of $0.36 per share, or 24% of net income per diluted common share for that three month period, and paid a common stock cash dividend of $0.34 per share (which was declared in June 2021). During the threenine months ended September 30, 2020,2022, the Company declared a common stock cash dividend of $0.34dividends totaling $1.16 per share, or 35%28% of net income per diluted common share for that threenine month period, and paid a common stock cash dividenddividends of $0.34$1.12 per share (which($0.36 of which was declared in June 2020)December 2021). During the nine months ended September 30, 2021, the Company declared common stock cash dividends of $1.04 per share, or 24% of net income per diluted common share for that nine month period, and paid common stock cash dividends of $1.02 per share ($0.34 of which was declared in December 2020). During the nine months ended September 30, 2020, the Company declared common stock cash dividends of $2.02 per share, or 69% of net income per diluted common share for that nine month period, and paid common stock cash dividends of $2.02 per share ($0.34 of which was declared in December 2019). The total dividends declared during the nine months ended September 30, 2020, consisted of regular cash dividends of $1.02 per share and a special cash dividend of $1.00 per share. The Board of Directors meets regularly to consider the level and the timing of dividend payments. The $0.36$0.40 per share dividend declared but unpaid as of September 30, 2021,2022, was paid to stockholders in October 2021.2022.

Common Stock Repurchases and Issuances. The Company has been in various buy-back programs since May 1990. During the three months ended September 30, 2022, the Company repurchased 150,271 shares of its common stock at an average price of $59.06 per share and issued 52,415 shares of common stock at an average price of $37.26 per share to cover stock option exercises. During the three months ended September 30, 2021, the Company repurchased 307,059 shares of its common stock at an average price of $53.13 per share and issued 14,439 shares of stock at an average price of $37.87 per share to cover stock option exercises andexercises. During the nine months ended September 30, 2022, the Company repurchased 307,059999,586 shares of its common stock at an average price of $53.13$59.28 per share. During the three months ended September 30, 2020, the Companyshare and issued 2,550116,686 shares of common stock at an average price of $26.53$42.17 per share to cover stock option exercises andexercises. During the nine months ended September 30, 2021, the Company repurchased 206,400449,438 shares of its common stock at an average price of $37.39$52.89 per share. During the nine months ended September 30, 2021, the Companyshare and issued 63,570 shares of stock at an average price of $41.57 per share to cover stock option exercises and repurchased 449,438exercises.

65

On January 19, 2022, the Company’s Board of Directors authorized management to purchase up to one million shares of itsthe Company’s outstanding common stock, at an average priceunder a program of $52.89 per share. Duringopen market purchases or privately negotiated transactions. The authorization of this program became effective during the ninethree months ended September 30, 2020, the Company issued 9,625 shares of stock atMarch 31, 2022 and does not have an average price of $33.76 per share to cover stock option exercises and repurchased 390,107 shares of its common stock at an average price of $40.67 per share.expiration date.

Management has historically utilized stock buy-back programs from time to time as long as management believed that repurchasing the Company’s common stock would contribute to the overall growth of shareholder value. The number of shares of stock that will be repurchased at any particular time and the prices that will be paid are subject to many factors, several of which are outside of the control of the Company. The primary factors typically include the number of shares available in the market from sellers at any given time, the market price of the stock and the projected impact on the Company’s earnings per share and capital.

69

On October 21, 2020, the Company’s Board of Directors authorized management to repurchase up to one million additional shares of the Company’s common stock under a program of open market purchases or privately negotiated transactions. The authorization of this program became effective in November 2020 and does not have an expiration date.

Non-GAAP Financial Measures

This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States (“GAAP”). These non-GAAP financial measures include, specifically, the ratio of tangible common equity to tangible assets.

In calculating the ratio of tangible common equity to tangible assets, we subtract period-end intangible assets from common equity and from total assets. Management believes that the presentation of this measure excluding the impact of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as it provides a method to assess management’s success in utilizing our tangible capital as well as our capital strength. Management also believes that providing a measure that excludes balances of intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers. In addition, management believes that this is a standard financial measure used in the banking industry to evaluate performance.

TheseThis non-GAAP financial measures aremeasurement is supplemental and areis not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to similarly titled measures as calculated by other companies.

Non-GAAP Reconciliation: Ratio of Tangible Common Equity to Tangible Assets

    

September 30, 2021

    

December 31, 2020

  

(Dollars in Thousands)

 

Common equity at period end

$

624,641

$

629,741

Less: Intangible assets at period end

 

6,239

 

6,944

Tangible common equity at period end (a)

$

618,402

$

622,797

Total assets at period end

$

5,451,835

$

5,526,420

Less: Intangible assets at period end

 

6,239

 

6,944

Tangible assets at period end (b)

$

5,445,596

$

5,519,476

Tangible common equity to tangible assets (a) / (b)

 

11.36

%  

 

11.28

%

    

September 30, 2022

    

December 31, 2021

(Dollars in Thousands)

 

Common equity at period end

$

511,275

$

616,752

Less: Intangible assets at period end

 

11,029

 

6,081

Tangible common equity at period end (a)

$

500,246

$

610,671

Total assets at period end

$

5,676,249

$

5,449,944

Less: Intangible assets at period end

 

11,029

 

6,081

Tangible assets at period end (b)

$

5,665,220

$

5,443,863

Tangible common equity to tangible assets (a) / (b)

 

8.83

%  

 

11.22

%

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset and Liability Management and Market Risk

A principal operating objective of the Company is to produce stable earnings by achieving a favorable interest rate spread that can be sustained during fluctuations in prevailing interest rates. The Company has sought to reduce its exposure to adverse changes in interest rates by attempting to achieve a closer match between the periods in which its interest-bearing liabilities and interest-earning assets can be expected to reprice through the origination of adjustable-rate mortgages and loans with shorter terms to maturity and the purchase of other shorter term interest-earning assets.

66

Our Risk When Interest Rates Change

The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

70

How We Measure the Risk to Us Associated with Interest Rate Changes

In an attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor Great Southern’s interest rate risk. In monitoring interest rate risk, we regularly analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities and their sensitivity to actual or potential changes in market interest rates.

The ability to maximize net interest income is largely dependent upon the achievement of a positive interest rate spread that can be sustained despite fluctuations in prevailing interest rates. Interest rate sensitivity is a measure of the difference between amounts of interest-earning assets and interest-bearing liabilities which either reprice or mature within a given period of time. The difference, or the interest rate repricing “gap,” provides an indication of the extent to which an institution'sinstitution’s interest rate spread will be affected by changes in interest rates. A gap is considered positive when the amount of interest-rate sensitive assets exceeds the amount of interest-rate sensitive liabilities repricing during the same period, and is considered negative when the amount of interest-rate sensitive liabilities exceeds the amount of interest-rate sensitive assets during the same period. Generally, during a period of rising interest rates, a negative gap within shorter repricing periods would adversely affect net interest income, while a positive gap within shorter repricing periods would result in an increase in net interest income. During a period of falling interest rates, the opposite would be true. As of September 30, 2021,2022, Great Southern'sSouthern’s interest rate risk models indicate that, generally, rising interest rates are expected to have a positive impact on the Company'sCompany’s net interest income, while declining interest rates are expected to have a negative impact on net interest income. We model various interest rate scenarios for rising and falling rates, including both parallel and non-parallel shifts in rates. The results of our modeling indicate that net interest income is not likely to be significantly affected either positively or negatively in the first twelve months following a rate change, regardless of anyrelatively minor changes in interest rates because our portfolios are relatively well matched in a twelve-month horizon. In a situation where market interest rates increase significantly in a short period of time, our net interest margin increase may be more pronounced in the very near term (first one to three months), due to fairly rapid increases in LIBOR/SOFR interest rates (or their replacement rates) and “prime” interest rates. In a situation where market interest rates decrease significantly in a short period of time, as they did in March 2020, our net interest margin decrease may be more pronounced in the very near term (first one to three months), due to fairly rapid decreases in LIBORLIBOR/SOFR interest rates (or their replacement rates) and “prime” interest rates. In the subsequent months we expect that the net interest margin would stabilize and begin to improve, as renewal interest rates on maturing time deposits are expected to decrease compared to the currentthen-current rates paid on those products. During 2020, we did experience some compression of our net interest margin percentage due to the Federal Fund rate being cut by a total of 2.25% from July 2019 through March 2020. Margin compression primarily resulted from changes in the asset mix, mainly the addition of lower-yielding assets and the issuance of subordinated notes during 2020 and the net interest margin remained lower than our historical average in 2021. LIBOR interest rates decreased in 2020 and remained very low in 2021 and into the first three months of 2022, putting pressure on loan yields, and strong pricing competition for loans and deposits remains in most of our markets. Since March 2022, market interest rates have increased fairly rapidly and are expected to continue to increase through the remainder of 2022 and the beginning of 2023. Market interest rate increases are expected to result in increases to loan yields, net interest income and net interest margin. Subsequent to September 30, 2021,2022, cumulative time deposit maturities are as follows: within three months --$274— $473 million; within six months -- $438— $673 million; and within twelve months -- $795 million.— $1.2 billion. At September 30, 2021,2022, the weighted average interest rates on these various cumulative maturities were 0.61%1.11%, 0.61%1.18% and 0.60%1.53%, respectively.

67

The current level and shape of the interest rate yield curve poses challenges for interest rate risk management. Prior to its increase of 0.25% on December 16, 2015, the FRB had last changed interest rates on December 16, 2008. This was the first rate increase since September 29, 2006. The FRB also implemented rate change increases of 0.25% on eight additional occasions beginning December 14, 2016 and through December 31, 2018, with the Federal Funds rate reaching as high as 2.50%. After December 2018, the FRB paused its rate increases and, in July, September and October 2019, implemented rate decreases of 0.25% on each of those occasions. At December 31, 2019, the Federal Funds rate stood at 1.75%. In response to the COVID-19 pandemic, the FRB decreased interest rates on two occasions in March 2020, a 0.50% decrease on March 3rd and a 1.00% decrease on March 16th. In 2022, the FRB implemented rate increases of 0.25%, 0.50%, 0.75%, 0.75%, 0.75% and 0.75% in March, May, June, July, September and November 2022, respectively. Financial markets are currently anticipating continued increases to market interest rates in 2022 and into the beginning of 2023. If interest rate increases do occur, we anticipate that our net interest income and net interest margin will be positively impacted. At September 30, 2021,2022, the Federal Funds rate stood at 0.25%3.25% and on November 2, 2022 the Federal Funds rate was increased to 4.00%. A substantial portion of Great Southern’s loan portfolio ($1.801.08 billion at September 30, 2021)2022) is tied to the one-month or three-month LIBOR index and will be subject to adjustment at least once within 90 days after September 30, 2021.2022. Of these loans, $1.78$1.07 billion had interest rate floorsfloors. Great Southern’s loan portfolio also includes loans ($357 million at September 30, 2022) tied to various rates.SOFR indexes that will be subject to adjustment at least once within 90 days after September 30, 2022. Of these loans, $357 million had interest rate floors. Great Southern also has a portfolio of loans ($533.8724 million at September 30, 2021)2022) tied to a “prime rate” of interest andthat will adjust immediately with changesor within 90 days of a change to the “prime rate” of interest. Of these loans, $503.6$665 million had interest rate floors at various rates. At September 30, 2021, $1.3 billion in2022, nearly all of these LIBOR, SOFR and “prime rate” loans had fully-indexed rates that were at their floor rate. If rates were to increase 25 basis points, loans of $284.6 million would moveor above their floor rate. If rates wererate and so are expected to increase 50 basis points, an additional $344.8 million in loans would move above their floor rate. During 2020, we experienced some compression of our netfully with future market interest margin due to Federal Fund rate cuts totaling 1.50%. Margin compression primarily resulted from generally slower changing average interest rates on deposits and borrowings and lower yields on loans and other interest-earning assets. LIBOR interest rates decreased further in April and May of 2020, putting pressure on loan yields during most of 2020 and 2021, and strong pricing competition for loans and deposits remains in most of our markets.increases.

Interest rate risk exposure estimates (the sensitivity gap) are not exact measures of an institution’s actual interest rate risk. They are only indicators of interest rate risk exposure produced in a simplified modeling environment designed to allow management to gauge the Bank’s sensitivity to changes in interest rates. They do not necessarily indicate the impact of general interest rate movements on the Bank’s net interest income because the repricing of certain categories of assets and liabilities is subject to competitive and other factors beyond the Bank’s control. As a result, certain assets and liabilities indicated as maturing or otherwise repricing within a stated period may in fact mature or reprice at different times and in different amounts and cause a change, which potentially could be material, in the Bank’s interest rate risk.

71

In order to minimize the potential for adverse effects of material and prolonged increases and decreases in interest rates on Great Southern’s results of operations, Great Southern has adopted asset and liability management policies to better match the maturities and repricing terms of Great Southern’s interest-earning assets and interest-bearing liabilities. Management recommends, and the Board of Directors sets, the asset and liability policies of Great Southern, which are implemented by the Asset and Liability Committee. The Asset and Liability Committee is chaired by the Chief Financial Officer and is comprised of members of Great Southern’s senior management. The purpose of the Asset and Liability Committee is to communicate, coordinate and control asset/liability management consistent with Great Southern’s business plan and board-approved policies. The Asset and Liability Committee establishes and monitors the volume and mix of assets and funding sources, taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk, and profitability goals. The Asset and Liability Committee meets on a monthly basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital positions and anticipated changes in the volume and mix of assets and liabilities. At each meeting, the Asset and Liability Committee recommends appropriate strategy changes based on this review. The Chief Financial Officer or his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors at their monthly meetings.

In order to manage its assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, Great Southern has focused its strategies on originating adjustable rate loans or loans with fixed rates that mature in less than five years, and managing its deposits and borrowings to establish stable relationships with both retail customers and wholesale funding sources.

At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, we may determine to increase our interest rate risk position somewhat in order to maintain or increase our net interest margin.

The Asset and Liability Committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest income and market value of portfolio equity that are authorized by the Board of Directors of Great Southern.

68

In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. In 2011, the Company began executing interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. Because the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. These interest rate derivatives result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.

In October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a contractual termination date of October 6, 2025. Under the terms of the swap, the Company received a fixed rate of interest of 3.018% and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. Due to lower market interest rates, the Company received net interest settlements which were recorded as loan interest income. If USD-LIBOR exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans. The effective portion of the gain or loss on the derivative was reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affected earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.

In March 2020, the Company and its swap counterparty mutually agreed to terminate the $400 million interest rate swap prior to its contractual maturity. The Company received a payment ofwas paid $45.9 million from its swap counterparty as a result of this termination.

The Company’sIn March 2022, the Company entered into another interest rate derivatives and hedging activities are discussed further in Note 16swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the Notesswap is $300 million with an effective date of March 1, 2022 and a termination date of March 1, 2024. Under the terms of the swap, the Company will receive a fixed rate of interest of 1.6725% and will pay a floating rate of interest equal to Consolidated Financial Statements containedone-month USD-LIBOR. The floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. The initial floating rate of interest was set at 0.24143%. The Company will receive net interest settlements which will be recorded as loan interest income, to the extent that the fixed rate of interest exceeds one-month USD-LIBOR. If USD-LIBOR exceeds the fixed rate of interest in this report.future periods, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans.

72

In July 2022, the Company entered into two interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of each swap is $200 million with an effective date of May 1 2023 and a termination date of May 1, 2028. Under the terms of one swap, beginning in May 2023, the Company will receive a fixed rate of interest of 2.628% and will pay a floating rate of interest equal to one-month USD-SOFR OIS. Under the terms of the other swap, beginning in May 2023, the Company will receive a fixed rate of interest of 5.725% and will pay a floating rate of interest equal to one-month USD-Prime. In each case, the floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. To the extent the fixed rate of interest exceeds the floating rate of interest, the Company will receive net interest settlements, which will be recorded as loan interest income. If the floating rate of interest exceeds the fixed rate of interest, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans.

ITEM 4. CONTROLS AND PROCEDURES

We maintain a system of disclosure controls and procedures (as defined in Rule 13(a)-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) that is designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate. An evaluation of our disclosure controls and procedures was carried out as of September 30, 2021,2022, under the supervision and with the participation of our principal executive officer, principal financial officer and several other members of our senior management. Our principal executive officer and principal financial officer concluded that, as of September 30,2021,30, 2022, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the principal executive officer and principal financial officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

69

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2021,2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

We do not expect that our internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In the normal course of business, the Company and its subsidiaries are subject to pending and threatened legal actions, some of which seek substantial relief or damages. While the ultimate outcome of such legal proceedings cannot be predicted with certainty, after reviewing pending and threatened litigation with counsel, management believes at this time that the outcome of such litigation will not have a material adverse effect on the Company’s business, financial condition or results of operations.

Item 1A. Risk Factors

There have been no material changes to the risk factors set forth in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On October 21, 2020, the Company’s Board of Directors authorized management to repurchase up to 1,000,000 shares of the Company’s outstanding common stock, under a program of open market purchases or privately negotiated transactions. This program, which became effective in November 2020 and did not have an expiration date, was completed during the three months ended March 31, 2022.

On January 19, 2022, the Company’s Board of Directors authorized management to repurchase up to 1,000,000 shares of the Company’s outstanding common stock, under a program of open market purchases or privately negotiated transactions. This program does not have an expiration date. The authorization of this program became effective during the three months ended March 31, 2022, upon completion of the repurchase program authorized in October 2020 discussed above.

From time to time, the Company may utilize a pre-arranged trading plan pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934 to repurchase its shares under its repurchase programs.

7370

The following table reflects the Company’s repurchase activity during the three months ended September 30, 2021.2022.

    

    

    

Total Number of

    

Maximum Number

    

    

    

Total Number of

    

Maximum Number

Total Number

Average

Shares Purchased

of Shares that May

Total Number

Average

Shares Purchased

of Shares that May

of Shares

Price

as Part of Publicly

Yet Be Purchased

of Shares

Price

as Part of Publicly

Yet Be Purchased

Purchased

Per Share

Announced Plan

Under the Plan(1)

Purchased

Per Share

Announced Plan

Under the Plan(1)

July 1, 2021 – July 31, 2021

 

65,986

$

52.86

 

65,986

 

728,170

August 1, 2021 – August 31, 2021

 

111,473

 

53.22

 

111,473

 

616,697

September 1, 2021 – September 30, 2021

 

129,600

 

53.18

 

129,600

 

487,097

July 1, 2022 – July 31, 2022

 

67,471

$

59.25

 

67,471

 

304,352

August 1, 2022 – August 31, 2022

 

8,600

 

58.94

 

8,600

 

295,752

September 1, 2022 – September 30, 2022

 

74,200

 

58.89

 

74,200

 

221,552

 

307,059

$

53.13

 

307,059

 

150,271

$

59.06

 

150,271

(1)Amount represents the number of shares available to be repurchased under the currentthen-current program as of the last calendar day of the month shown.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None.

7471

Item 6. Exhibits

a)

Exhibits

Exhibit
No.

Description

(2)

Plan of acquisition, reorganization, arrangement, liquidation, or succession

(i)

The Purchase and Assumption Agreement, dated as of March 20, 2009, among Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paola, Kansas, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no.No. 000-18082) as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on March 26, 2009 is incorporated herein by reference as Exhibit 2.1(i)..

(ii)

The Purchase and Assumption Agreement, dated as of September 4, 2009, among Federal Deposit Insurance Corporation, Receiver of Vantus Bank, Sioux City, Iowa, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no.No. 000-18082) as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on September 11, 2009 is incorporated herein by reference as Exhibit 2.1(ii).

(iii)

The Purchase and Assumption Agreement, dated as of October 7, 2011, among Federal Deposit Insurance Corporation, Receiver of Sun Security Bank, Ellington, Missouri, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no.No. 000-18082) as Exhibit 2.1(iii) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 is incorporated herein by reference as Exhibit 2(iii).

(iv)

The Purchase and Assumption Agreement, dated as of April 27, 2012, among Federal Deposit Insurance Corporation, Receiver of Inter Savings Bank, FSB, Maple Grove, Minnesota, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no.No. 000-18082) as Exhibit 2.1(iv) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 is incorporated herein by reference as Exhibit 2(iv).

(v)

The Purchase and Assumption Agreement All Deposits, dated as of June 20, 2014, among Federal Deposit Insurance Corporation, Receiver of Valley Bank, Moline, Illinois, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no.No. 000-18082) as Exhibit 2.1(v) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 20, 2014 is incorporated herein by reference as Exhibit 2(v).

(3)

Articles of incorporation and Bylaws

(i)

The Registrant’s Charter previously filed with the Commission as Appendix D to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 31, 2004 (File No. 000-18082), is incorporated herein by reference as Exhibit 3.1.

(iA)

The Articles Supplementary to the Registrant’s Charter setting forth the terms of the Registrant’s Senior Non-Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on August 18, 2011, are incorporated herein by reference as Exhibit 3(i).

(ii)

The Registrant’s Bylaws, previously filed with the Commission (File no.No. 000-18082) as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed on October 19, 2007, are incorporated herein by reference as Exhibit 3.2.

(4)

Instruments defining the rights of security holders, including indentures

The Indenture, dated June 12, 2020, between the Registrant and U.S. Bank National Association, as Trustee, previously filed with the Commission (File no.No. 000-18082) as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on June 12, 2020, is incorporated herein by reference as Exhibit 4.1.

7572

The First Supplemental Indenture, dated June 12, 2020, between the Registrant and U.S. Bank National Association, as Trustee (relating to the Registrant’s 5.50% Fixed-to-Floating Rate Subordinated Notes due June 15, 2030), including the form of subordinated note included therein, previously filed with the Commission (File no.No. 000-18082) as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on June 12, 2020, is incorporated herein by reference as Exhibit 4.2.

The Subordinated Indenture, dated as of August 12, 2016, between the Registrant and Wilmington Trust, National Association, as Trustee, previously filed with the Commission (File no. 000-18082) as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on August 12, 2016, is incorporated herein by reference as Exhibit 4.3.

The First Supplemental Indenture, dated as of August 12, 2016, between the Registrant and Wilmington Trust, National Association, as Trustee (relating to the Registrant’s 5.25% Fixed-to-Floating Rate Subordinated Notes due August 15, 2026), including the form of subordinated note included therein, previously filed with the Commission (File no. 000-18082) as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on August 12, 2016, is incorporated herein by reference as Exhibit 4.4.

The Company hereby agrees to furnish the SEC upon request, copies of the instruments defining the rights of the holders of each other issue of the Registrant’s long-term debt.

(9)

Voting trust agreement

Inapplicable.

(10)

Material contracts

The Registrant’s 2003 Stock Option and Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on April 14, 2003, is incorporated herein by reference as Exhibit 10.2.*

The Amended and Restated Employment Agreement, dated November 4, 2019, between the Registrant and William V. Turner previously filed with the Commission (File no.No. 000-18082) as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2019, is incorporated herein by reference as Exhibit 10.3.*

Amendment No. 1, dated as of November 17, 2021, to the Amended and Restated Employment Agreement, dated as of November 4, 2019, between the Registrant and William V. Turner, previously filed with the Commission (File No. 000-18082) as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021, is incorporated herein by reference as Exhibit 10.3A.*

The Amended and Restated Employment Agreement, dated November 4, 2019, between the Registrant and Joseph W. Turner previously filed with the Commission (File no.No. 000-18082) as Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period fiscal year ended September 30, 2019, is incorporated herein by reference as Exhibit 10.4.*

Amendment No. 1, dated as of March 5, 2020, to the Amended and Restated Employment Agreement with Joseph W. Turner previously filed with the Commission (File no.No. 000-18082) as Exhibit 10.4A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 20202021 is incorporated herein by reference as Exhibit 10.4A.*

Amendment No. 2, dated as of November 17, 2021, to the Amended and Restated Employment Agreement, dated as of November 4, 2019, between the Registrant and Joseph W. Turner, previously filed with the Commission (File No. 000-18082) as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021, is incorporated herein by reference as Exhibit 10.4B.*

The form of incentive stock option agreement under the Registrant’s 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File no.No. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.5.*

The form of non-qualified stock option agreement under the Registrant’s 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File no.No. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.6.*

A description of the current salary and bonus arrangements for 20212022 for the Registrant’s executive officers previously filed with the Commission as Exhibit 10.7 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 20202021 is incorporated herein by reference as Exhibit 10.7.*

A description of the current fee arrangements for the Registrant’s directors previously filed with the Commission as Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 20202021 is incorporated herein by reference as Exhibit 10.8.*

7673

Small Business Lending Fund – Securities Purchase Agreement, dated August 18, 2011, between the Registrant and the Secretary of the United States Department of the Treasury, previously filed with the Commission as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on August 18, 2011, is incorporated herein by reference as Exhibit 10.9.

The Registrant’s 2013 Equity Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on April 4, 2013, is incorporated herein by reference as Exhibit 10.10.*

The form of incentive stock option award agreement under the Registrant’s 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant’s Registration Statement on Form S-8 (File no.No. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.11.*

The form of non-qualified stock option award agreement under the Registrant’s 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.3 to the Registrant’s Registration Statement on Form S-8 (File no.No. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.12.*

The Registrant’s 2018 Omnibus Incentive Plan previously filed with the Commission (File No. 000-18082) as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 27, 2018, is incorporated herein by reference as Exhibit 10.15.*

The form of incentive stock option award agreement under the Registrant’s 2018 Omnibus Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant’s Registration Statement on Form S-8 (File no.No. 333-225665) filed on June 15, 2018 is incorporated herein by reference as Exhibit 10.16.*

The form of non-qualified stock option award agreement under the Registrant’s 2018 Omnibus Incentive Plan previously filed with the Commission as Exhibit 10.3 to the Registrant’s Registration Statement on Form S-8 (File no.No. 333-225665) filed on June 15, 2018 is incorporated herein by reference as Exhibit 10.17.*

The Registrant’s 2022 Omnibus Incentive Plan previously filed with the Commission (File No. 000-18082) as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 31, 2022, is incorporated herein by reference as Exhibit 10.18.*

The form of incentive stock option award agreement under the Registrant’s 2022 Omnibus Incentive Plan previously filed with the Commission as Exhibit 99.2 to the Registrant’s Registration Statement on Form S-8 (File No. 333-265683) filed on June 17, 2022 is incorporated herein by reference as Exhibit 10.19.*

The form of non-qualified stock option award agreement under the Registrant’s 2022 Omnibus Incentive Plan previously filed with the Commission as Exhibit 99.3 to the Registrant’s Registration Statement on Form S-8 (File No. 333-265683) filed on June 17, 2022 is incorporated herein by reference as Exhibit 10.20.*

(15)

Letter re unaudited interim financial information

Inapplicable.

(18)

Letter re change in accounting principles

Inapplicable.

(23)

Consents of experts and counsel

Inapplicable.

(24)

Power of attorney

None.

(31.1)

Rule 13a-14(a) Certification of Chief Executive Officer

Attached as Exhibit 31.1

(31.2)

Rule 13a-14(a) Certification of Treasurer

74

Attached as Exhibit 31.2

(32)

Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)

Attached as Exhibit 32.

(99)

Additional Exhibits

77

None.

(101)

Attached as Exhibit 101 are the following financial statements from the Great Southern Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2021,2022, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of income, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of cash flows and (v) notes to consolidated financial statements.

(104)

Cover Page Interactive Data File formatted in Inline XBRL (contained in Exhibit 101).

* Management contract or compensatory plan or arrangement.

7875

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Great Southern Bancorp, Inc.

Date: November 5, 20218, 2022

/s/ Joseph W. Turner

Joseph W. Turner

President and Chief Executive Officer

(Principal Executive Officer)

Date: November 5, 20218, 2022

/s/ Rex A. Copeland

Rex A. Copeland

Treasurer

(Principal Financial and Accounting Officer)

7976