UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ Quarterly Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 for the Quarterly Period ended December 31, ~~2021~~2022

☐ Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 for the transition period from ~~_____~~ to ~~_____~~

Commission File Number: 000-54717

Bionik Laboratories Corp.

(Exact name of registrant as specified in its charter)

Delaware		27-1340346
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

80 Coolidge Hill Road, Watertown, MA 02472

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:

(617) 926-4800

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of Exchange on which registered
N/A	N/A	N/A

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of the registrant’s common stock as of February ~~7, 2022~~3, 2023 was ~~5,790,920~~6,878,162 shares.

Table of Contents

BIONIK LABORATORIES CORP.

TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION
Item 1. Interim Financial Statements
Condensed Consolidated Balance Sheets as of December 31, ~~2021~~2022 and March 31, ~~2021~~2022	2
Condensed Consolidated Statements of Operations for the three and nine month periods ended December 31, ~~2021~~2022 and ~~2020~~2021	3
Condensed Consolidated Statements of Comprehensive Loss for the three and nine month periods ended December 31, ~~2021~~2022 and ~~2020~~2021	4
Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, ~~2021~~2022 and ~~2020~~2021	5
Notes to Condensed Consolidated Financial Statements	6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3. Quantitative and Qualitative Disclosures about Market Risk	2725
Item 4. Controls and Procedures	2726
PART II – OTHER INFORMATION
Item 1. Legal Proceedings	2827
Item 1A. Risk Factors	2827
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	2827
Item 3. Defaults Upon Senior Securities	2827
Item 4. Mine Safety Disclosures	2827
Item 5. Other Information	2827
Item 6. Exhibits	2928
SIGNATURES	30

Table of Contents

Part I—Financial Information

Item 1. Interim Financial Statements

Bionik Laboratories Corp.

Condensed Consolidated Balance Sheets


	(unaudited)		March 31,		(unaudited)		March 31,
	December 31, 2021		2021		December 31, 2022		2022
Assets
Current assets
Cash and cash equivalents	$	3,369,992	$	608,348	$	685,202	$	1,991,377
Accounts receivable		129,774		451,905		337,368		274,844
Prepaid expenses and other current assets		1,492,100		1,680,557		909,331		1,127,362
Inventories		929,192		692,163		1,143,580		1,191,020
Total current assets		5,921,058		3,432,973		3,075,481		4,584,603
Equipment		59,043		93,577
Intangible assets, net		—		976,551
Goodwill		—		4,282,984
Equipment (Note 3)						206,249		91,234
Other assets						8,695		—
Operating lease right-of-use assets, non-current (Note 9)						260,178		—
Tradenames and Trademarks (Note 2)						35,000		—
Goodwill (Note 2)						99,552		—
Total assets	$	5,980,101	$	8,786,085	$	3,685,155	$	4,675,837

Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable	$	181,389	$	454,809	$	380,614	$	305,095
Accrued liabilities		933,415		760,026		1,293,055		873,030
PPP loan		0		459,912
Convertible notes		8,740,231		0
Demand loans, current portion		—		2,152,334
Operating leases, current						21,280		—
Deferred revenue, current portion		298,676		268,083		396,719		313,854
Total current liabilities		10,153,711		4,095,164		2,091,668		1,491,979
Operating leases, non-current (Note 9)						240,397		—
Deferred revenue, net of current portion		268,396		303,917		273,677		256,646
Demand loans, net of current portion		0		1,105,974
Convertible notes (Note 5)						1,601,319		—
Total liabilities		10,422,107		5,505,055		4,207,061		1,748,625
Commitments and contingencies (Note 9)
Commitments and contingencies (Note 10)
Stockholders’ Equity
Preferred stock, $0.001 par value; Authorized 5,000,000; Authorized and Issued-1 Special voting preferred stock, $0.001 par value		—		—		—		—
Common stock, $0.001 par value; Authorized – 13,000,000; Issued 5,790,920 and 112,440 Exchangeable Shares (March 31, 2021– 5,589,375 and 112,440 Exchangeable Shares)		5,903		5,702
Common stock, $0.001 par value; Authorized – 13,000,000; Issued 6,768,162 and 111,392 Exchangeable Shares (March 31, 2022– 6,767,114 and 112,440 Exchangeable Shares)						6,879		6,879
Additional paid-in capital		89,220,540		88,227,506		98,433,145		98,294,558
Accumulated deficit		(93,697,073)		(84,994,327)		(98,992,053)		(95,402,321)
Accumulated other comprehensive income		28,624		42,149		30,123		28,096
Total stockholders’ equity		(4,442,006)		3,281,030
Total stockholders’ (deficit) equity						(521,906)		2,927,212
Total liabilities and stockholders’ equity	$	5,980,101	$	8,786,085	$	3,685,155	$	4,675,837

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Bionik Laboratories Corp.

Condensed Consolidated Statements of Operations

(unaudited)

Three months ended December 31,

Nine months ended December 31,


2021

2020

2021

2020
Revenues, net

$
183,262

$
180,409

$
1,082,450

$
730,698
Cost of revenues

50,394

9,581

261,823

142,183
Gross Profit

132,868

170,828

820,627

588,515

Operating expenses

Sales and marketing

567,300

326,342

1,335,730

799,207
Research and development

368,095

460,822

634,147

1,264,647
General and administrative

725,300

1,070,243

2,222,044

3,713,183
Impairment of goodwill & intangible assets

5,200,608

7,182,053

5,200,608

7,182,053
Total operating expenses

6,861,303

9,039,460

9,392,529

12,959,090

Loss from operations

(6,728,435)

(8,868,632)

(8,571,902)

(12,370,575)
Interest expense, net

249,096

79,183

576,576

265,566
Other expense (income), net

6,314

3,066

(445,732)

(50,562)
Total other expense

255,410

82,249

130,844

215,004
Net loss

$
(6,983,845)

$
(8,950,881)

$
(8,702,746)

$
(12,585,579)
Loss per share - basic and diluted

$
(1.18)

$
(1.75)

$
(1.50)

$
(2.45)
Weighted average number of shares outstanding – basic and diluted

5,903,360

5,126,834

5,820,654

5,126,834


	Three months ended December 31,				Nine months ended December 31,
	2022		2021		2022		2021
Revenues, net	$	575,054	$	183,262	$	1,304,088	$	1,082,450
Cost of revenues		304,503		50,394		568,331		261,823
Gross Profit		270,551		132,868		735,757		820,627

Operating expenses
Sales and marketing		446,427		567,300		1,504,887		1,335,730
Research and development		93,617		368,095		697,600		634,147
General and administrative		773,911		725,300		2,061,186		2,222,044
Impairment of goodwill & intangible assets		—		5,200,608		—		5,200,608
Total operating expenses		1,313,955		6,861,303		4,263,673		9,392,529

Loss from operations		(1,043,404)		(6,728,435)		(3,527,916)		(8,571,902)
Interest expense, net		30,435		249,096		52,675		576,576
Other expense (income), net		2,372		6,314		9,141		(445,732)
Total other expense		32,807		255,410		61,816		130,844
Net loss	$	(1,076,211)	$	(6,983,845)	$	(3,589,732)	$	(8,702,746)
Loss per share - basic and diluted	$	(0.16)	$	(1.18)	$	(0.52)	$	(1.50)
Weighted average number of shares outstanding – basic and diluted		6,879,554		5,903,360		6,879,554		5,820,654

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

Bionik Laboratories Corp.

Condensed Consolidated Statements of Comprehensive Loss

(unaudited)


	Three Months Ended December 31,				Nine Months Ended December 31,				Three Months Ended December 31,				Nine Months Ended December 31,
	2021		2020		2021		2020		2022		2021		2022		2021
Net loss	$	(6,983,845)	$	(8,950,881)	$	(8,702,746)	$	(12,585,579)	$	(1,076,211)	$	(6,983,845)	$	(3,589,732)	$	(8,702,746)

Other comprehensive loss components:
Cumulative translation adjustment		720		0		(13,525)		0		65		720		2,027		(13,525)

Total other comprehensive income (loss)		720		0		(13,525)		0
Total other comprehensive loss										65		720		2,027		(13,525)

Comprehensive loss	$	(6,983,125)	$	(8,950,881)	$	(8,716,271)	$	(12,585,579)	$	(1,076,146)	$	(6,983,125)	$	(3,587,705)		(8,716,271)

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

Bionik Laboratories Corp.

Condensed Consolidated Statements of Cash Flows

~~For the nine month periods ended December 31, 2021 and 2020~~

(unaudited)

Nine months ended

Nine months ended

December 31, 2021

December 31, 2020
Operating activities:




Net loss

$
(8,702,746)

$
(12,585,579)
Reconciliation of net loss to net cash from operating activities:

Depreciation and amortization

89,713

119,664
Interest expense

573,965

265,566
Impairment of goodwill & intangible assets

5,200,608

7,182,053
Share based compensation expense

319,005

719,048
Gain on extinguishment of debt

(459,912)

0
Issuance of common shares in lieu of services

33,000

0
Changes in non-cash working capital items

Accounts receivable

322,131

672,660
Prepaid expenses and other current assets

188,373

(25,922)
Net book value of demonstration inventory sold

16,248

0
Due from related parties

0

(2,314)
Inventories

(237,029)

219,910
Accounts payable

(272,570)

(318,480)
Accrued liabilities

166,825

420,139
Deferred revenue

(4,928)

(3,282)
Net cash used in operating activities

(2,767,317)

(3,336,537)
Investing activities:

Purchases of equipment

(12,500)

0
Net cash used in investing activities

(12,500)

0
Financing activities:

Proceeds from convertible loans

5,550,000

1,502,575
Proceeds from PPP loan

0

459,912
Payments on capital lease obligations

(1,437)

0
Net cash provided by financing activities

5,548,563

1,962,487
Effect of exchange rate changes on cash and cash equivalents

(7,102)

0
Net increase (decrease) in cash and cash equivalents

2,761,644

(1,374,050)
Cash and cash equivalents, beginning of the period

608,348

2,269,747
Cash and cash equivalents, end of the period

$
3,369,992

$
895,697

Supplemental noncash financing activities:

Conversion of term loans into option exercises

$
642,153

$
0
Conversion of demand loans into convertible notes

$
3,286,791

$
0


	Nine months ended		Nine months ended
	December 31, 2022		December 31, 2021
Operating activities:
Net loss	$	(3,589,732)	$	(8,702,746)
Reconciliation of net loss to net cash from operating activities:
Depreciation and amortization		43,591		89,713
Interest expense		51,319		573,965
Impairment of goodwill & intangible assets		—		5,200,608
Share based compensation expense		138,587		319,005
Extinguishment of debt		—		(459,912)
Issuance of common shares in lieu of services		—		33,000
Changes in non-cash working capital items
Accounts receivable		(62,525)		322,131
Prepaid expenses and other current assets		217,217		188,373
Net book value of demonstration inventory sold		—		16,248
Inventories		(30,719)		(237,029)
Accounts payable		82,462		(272,570)
Accrued liabilities		419,064		166,735
Operating leases, net		747		—
Deferred revenue		99,618		(4,928)
Net cash used in operating activities		(2,630,371)		(2,767,407)
Investing activities:
Acquisition, (Note 2)		(215,000)		—
Purchase of equipment		—		(12,500)
Other non-current assets		(7,942)		—
Net cash used in investing activities		(222,942)		(12,500)
Financing activities:
Proceeds from convertible loans		1,550,000		5,550,000
Payments on capital lease obligations		—		(1,437)
Net cash provided by financing activities		1,550,000		5,548,563
Effect of exchange rate changes on cash and cash equivalents		(2,862)		(7,012)
Net (decrease) increase in cash and cash equivalents		(1,306,175)		2,761,644
Cash and cash equivalents, beginning of the period		1,991,377		608,348
Cash and cash equivalents, end of the period	$	685,202	$	3,369,992

Supplemental noncash activities:
Conversion of term loans into option exercises	$	—	$	642,153
Conversion of demand loans into convertible notes	$	—	$	3,286,791
Subsidiary purchase of fixed assets	$	50,185	$	—

The accompanying notes are an integral part of these condensed consolidated financial statements.

Table of Contents

BIONIK LABORATORIES CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three- and nine- month periods ending December 31, 2022 and 2021

(unaudited)

1. Interim Condensed Consolidated Financial Statements

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. It is recommended that these financial statements be read in conjunction with the consolidated financial statements and related notes that appear in the Annual Report on Form 10-K of Bionik Laboratories Corp. (“Bionik” or the “Company”) for the fiscal year ended March 31, ~~2021~~2022 filed with the SEC on June ~~24, 2021.~~9, 2022. In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of December 31, ~~2021,~~2022, and its results of operations for the three and nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, and cash flows for the nine months ended December 31, ~~2021~~2022 and ~~2020.~~2021. The condensed consolidated balance sheet at March 31, ~~2021~~2022 was derived from audited annual ~~consolidated~~ financial statements, but does not contain all of the footnote disclosures from the annual ~~consolidated~~ financial statements. Results of operations for the three and nine months ended December 31, ~~2021~~2022 are not necessarily indicative of the results for the year ending March 31, ~~2022~~2023 or any period thereafter.

~~Reclassifications~~

For comparability purposes, certain prior period amounts in the condensed consolidated financial statements have been reclassified to conform to the current period’s presentation within the condensed consolidated statements of operations and comprehensive loss.

Management Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures at the date of the financial statements during the reporting period. Significant estimates are used for, but are not limited to, revenue recognition, allowance for doubtful accounts, inventory reserves, ~~impairment analysis of goodwill and intangibles including their useful lives,~~ research and development accruals, deferred tax assets, liabilities and valuation allowances, and fair value of stock options. The Company assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to the Company ~~and the unknown future impacts of COVID-19~~ as of December 31, ~~2021~~2022 and through the date of this report filing. On an ongoing basis, management evaluates its estimates and actual results could differ from those estimates.

All adjustments, consisting only of normal recurring items, considered necessary for fair presentation have been included in these consolidated financial statements.

Critical Accounting Policies

The following accounting policies have been updated and adopted asin conjunction with the acquisition of ~~April 1, 2021~~the Company’s physical therapy clinic on September 7, 2022 which differ from the accounting policies disclosed in the Company’s Annual report on Form 10-K for the fiscal year ended March 31, ~~2021,~~2022, filed with the SEC on June ~~24, 2021:~~9, 2022:

~~Property~~Revenue Recognition

Revenues from the operations of the Company’s clinic which is included in Revenue, net in the Condensed Consolidated Statements of Operations are recognized in the period in which services are rendered. Net patient revenue consists of revenue for physical therapy, pre-and post-operative care and ~~Equipment~~

~~Property~~treatment for orthopedic-related disorders, sports-related injuries, preventative care, rehabilitation of injured workers and ~~equipment are recorded~~neurological-related injuries. Net patient revenue (patient revenue less estimated contractual adjustments) is recognized at ~~cost less accumulated depreciation. Depreciation is computed using the straight-line method over~~ the estimated ~~useful lives~~net realizable amounts from third-party payors, patients and others in exchange for services rendered when obligations under the terms of the ~~assets as compared to the double-declining the method~~contract are satisfied. There is an implied contract between the Company ~~had~~(or its applicable subsidiary) and the patient upon each patient visit. Generally, this occurs as the Company (or its applicable subsidiary) provides physical therapy services, as each service provided is distinct and future services rendered are not dependent on previously used. Assets under capital leases and leasehold improvements are amortized using the straight-line method over the shorter of the estimated useful life of the asset or the respective lease term. Included in property and equipment are certain robotsrendered services. The Company (or its applicable subsidiary) has agreements with third-party payors that ~~are used~~provide for ~~demonstration purposes. Maintenance and repairs are charged~~payments to ~~expense as incurred.~~it at amounts different from its established rates.

Table of Contents

Bionik continually evaluates whether events or circumstances have occurred that indicate that the estimated remaining useful life of its long-lived assets may warrant revision or that the carrying value of these assets may be impaired. Bionik evaluates the realizability of its long-lived assets based on profitability and cash flow expectations for the related asset. Any write-downs are treated as permanent reductions in the carrying amount of the assets. Based on this evaluation, Bionik believes that, as of each of the balance sheet dates presented, none of Bionik’s long-lived assets were impaired.

~~The useful lives for property and equipment is as follows:~~


		~~Useful Life (in years)~~
~~Computers and electronics~~		3
~~Furniture and fixtures~~		5
~~Demonstration equipment~~		3
~~Manufacturing equipment~~		5
~~Tools and parts~~		3
~~Assets under capital lease~~		~~Life of lease~~

~~Foreign Currency Translation~~

A portion of Bionik’s operations is conducted through operations in countries other than the United States. Since the Company conduct its business in U.S. dollars, the main exposure, if any, results from changes in the exchange rate between the Canadian dollar and the U.S. dollar. Bionik’s functional currency is the U.S. dollar. The Company’s policy is to reduce exposure to exchange rate fluctuations by having most of Bionik’s assets and liabilities, as well as most of Bionik’s revenues and expenditures, in U.S. dollars, or U.S. dollar linked. The Company has not historically engaged in hedging activities relating to its non-U.S. dollar operations. The Company may incur negative foreign currency conversion charges as a result of changes in currency exchange rates.

The remainder of Bionik’s critical accounting policies and the related judgments and estimates affecting the preparation of its condensed consolidated financial statements are included in our Annual Report on Form 10-K for the year ended March 31, 2021. There have been no other material changes to the Company’s critical accounting policies as of December 31, 2021.

Going Concern

At December 31, ~~2021,~~2022, cash and cash equivalents were ~~$3.4~~$0.7 million. At December 31, ~~2021,~~2022, the Company had a working capital ~~deficit~~surplus of ~~$4.2~~$1.0 million and at March 31, ~~2021,~~2022, the Company had a working capital ~~deficit~~surplus of ~~$0.7~~$3.1 million. At December 31, ~~2021~~2022 and March 31, ~~2021,~~2022, the Company has accumulated deficits of ~~$93.7~~$99.0 million and ~~$85.0~~$95.4 million, respectively. The Company has incurred a net loss and comprehensive loss for the three months ended December 31, 2022 and 2021 ~~and 2020~~ of ~~$7.0~~$1.1 million and ~~$9.0~~$7.0 million, respectively, and for the nine months ended December 31, 2022 and 2021 of $3.6 million and ~~2020 of~~ $8.7 million, ~~and $12.6 million,~~ respectively.

On July 15, 2021, the Company commenced a refinancing of its existing indebtedness and launched a new secured convertible promissory note offering of up to $10.0 million. As of December 31, 2021, the Company issued an aggregate of $8.3 million in principal of convertible notes of which an aggregate of $5.0 million was purchased for cash and the remainder was issued as a result of consolidating existing debt. Refer to Note 5- Loans & PPP Loans, for more information.

The Company’s future funding requirements depend on a number of factors, including the rate of market acceptance of its current and future products and the resources the Company devotes to developing and supporting the ~~same.~~same, as well as the number of, and cost for the, planned acquisitions of physical therapy clinics as part of its new business strategy. There is no certainty that the Company will be successful in generating sufficient cash flow from operations or achieving and maintaining profitable operations in the future to enable it to meet its obligations as they come due and consequently continue as a going concern.

The Company will require additional financing to fund its operations and overall growth strategy, and it is currently working on securing ~~additional~~this funding through corporate collaborations, public or private equity offerings or debt financings. Sales of additional equity securities by the Company would result in the dilution of the interests of existing stockholders. There can be no assurance that financing will be available when required. In the event that the necessary additional financing is not obtained, the Company would reduce its discretionary overhead costs substantially or otherwise curtail operations.

~~Table of Contents~~

The Company ~~expects~~is continuing its efforts to raise additional funds to meet the Company’s anticipated cash requirements for the next 12 months; however, these conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying ~~condensed~~ consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

2. ~~Goodwill~~Business Combination

On September 7, 2022, the Company completed the acquisition of the assets of Dearman & Dearman PT LLC (“Dearman LLC”), a physical therapy practice, for a cash purchase price of $215,000. The Company is rebranding the physical therapy clinic (“Tower Aquatic”) as a specialized neuro-recovery center to showcase Bionik’s technology and ~~Intangible Assets~~solutions by providing treatment to patients with stroke, brain and spinal cord injuries, among its current service offerings.

~~Goodwill represents the excess of~~The acquisition qualified for purchase accounting treatment under Accounting Standards Codification (“ASC”) Topic 805, Business Combinations, whereby the purchase price ~~over~~was provisionally allocated to the ~~fair value of~~ assets acquired and liabilities assumed ~~in a business combination.~~ based upon their estimated fair values on the acquisition date of September 7, 2022:


	Tower Aquatic
	Acquisition
Total consideration paid	$	215,000

Estimated fair value of assets acquired:
Property and Equipment		79,448
ROU Asset		267,429
Lease Liability		(267,429)
Tradename and Trademarks, net		36,000
Goodwill		99,552
	$	215,000

The Company ~~does not amortize its goodwill, but instead tests for impairment annually~~incurred $52,000 of acquisition-related costs to complete the transaction including legal, valuation and closing fees. These expenses are included in the ~~fourth quarter and more frequently whenever events or changes in circumstances indicate that the fair value~~Condensed Consolidated Statements of ~~the asset may be less than the carrying value of the asset.~~

Due to the continued impact of the COVID-19 pandemic, we experienced a slowdown in business during the three-month period ended December 31, 2021, and we determined there are events and changes in circumstances that indicate our goodwill and other intangible assets are impaired. Accordingly, at December 31, 2021, we evaluated the fair value of the goodwill and other intangible assets. Based on this evaluation, we determined that certain intangible assets were fully impaired and recorded an impairment charge of $918,000 in the three months ended December 31, 2021. Further, we determined that the goodwill with the carrying value of $4.3 million was fully impaired and recorded an impairment charge of $4.3 million.

As noted in our significant accounting policies, we have 1 reporting unit and its carrying value was compared to its estimated fair value. At December 31, 2021, the Company considered various valuation approaches to estimate its fair value, including an income approach and an asset approach.

The income approach is based on the present value of future cash flows, which are derived from long term financial forecasts, and requires significant assumptions and judgement including among others, a discount rate and a terminal value. Fair values were based on expected future cash flows using Level 3 inputs under ASC 820. The cash flows are those expected to be generated by the market participants, discounted at the weighted average cost of capital. The present value of future cash flows was determined by discounting estimated future cash flows, which included long-term growth rate of 3%, at a weighted average cost of capital (discount rate) of 25%, which considered the risk of achieving the projected cash flows, including the risk applicable to the reporting unit, industry and market as a whole.

The adjusted book value method, a form of the asset approach, was used to estimate the fair value by subtracting the market value of the non-debt liabilities from the market value of the assets. Since the value indication we derived from the income approach was below the value indicated from the asset approach, the Company relied on the asset approach to determine the fair valueOperations for ~~the goodwill and intangible asset impairment test.~~

~~Changes to goodwill during~~ the nine months ended December 31, ~~2021 were~~2022 as ~~follows:~~

Total
Balance—March 31, 2021

$
4,282,984
Impairment charge to goodwill

(4,282,984)
Balance— December 31, 2021

$
0

~~Intangible assets consist~~general and administrative operating expenses. The Relief from Royalty Method was relied upon to value the Trade Names and Trademarks. Because of the ~~following at December 31, 2021 and March 31, 2021:~~licensing appeal of this asset, the benefit of ownership as the “relief” from the royalty expense was estimated, that would be incurred in the absence of ownership. Unaudited proforma consolidated financial information for the acquisition have not been included as this acquisition is not significant.

Patents &











Exclusive

License

Customer

Non-Compete

Assembled


Agreement

Trademark

Relationships

Agreement

Workforce

Total
Useful Life

9.74 years

Indefinite

10 years

2 years

1 year



Gross carrying amount

$
1,306,031

$
2,505,907

$
1,431,680

$
61,366

$
275,720

$
5,580,704
Impairment

(634,012)

(2,505,907)

(857,298)

—

—

(3,997,217)
Accumulated amortization

(672,019)

—

(574,382)

(61,366)

(275,720)

(1,583,487)
Balance—December 31, 2021

$
—

$
—

$
—

$
—

$
—

$
—

Table of Contents

Patents &

Exclusive

License

Customer

Non-Compete

Assembled

Agreement

Trademark

Relationships

Agreement

Workforce

Total
Useful Life

9.74 years

Indefinite

10 years

2 years

1 year


Gross carrying amount

$
1,306,031

$
2,505,907

$
1,431,680

$
61,366

$
275,720

$
5,580,704
Impairment

(316,388)

(1,905,907)

(857,298)

—

—

(3,079,593)
Accumulated amortization

(613,092)

—

(574,382)

(61,366)

(275,720)

(1,524,560)
Balance—March 31, 2021

$
376,551

$
600,000

$
—

$
—

$
—

$
976,551

Amortization for the three months ended December 31, 2021 and December 31, 2020 was $20,000 and $24,000, respectively. Amortization expense for the nine months ended December 31, 2021 and December 31, 2020 was $59,000 and $71,000, respectively. Amortization expense is classified as a component of general and administrative expenses in the accompanying condensed consolidated statements of operations.

3. Balance Sheet Accounts

Prepaid Expenses and Other Current Assets


	December 31,		March 31,		December 31,		March 31,
	2021		2021		2022		2022
Prepaid inventory	$	1,222,255	$	1,466,466	$	709,503	$	956,743
Prepaid insurance		132,593		52,573		141,389		77,553
Other prepaid expenses		137,252		161,518		58,439		93,066
	$	1,492,100	$	1,680,557	$	909,331	$	1,127,362

Equipment

Equipment consisted of the following at December 31, ~~2021~~2022 and March 31, ~~2021:~~2022:


	December 31, 2021						March 31, 2021						December 31, 2022						March 31, 2022
	Accumulated						Accumulated						Accumulated						Accumulated
	Cost		Depreciation		Net		Cost		Depreciation		Net		Cost		Depreciation		Net		Cost		Depreciation		Net
Computers and electronics	$	315,837	$	304,379	$	11,458	$	303,337	$	303,337	$	—	$	315,837	$	308,545	$	7,292	$	315,837	$	305,420	$	10,417
Furniture and fixtures		36,795		36,795		—		36,795		36,795		—		36,795		36,795		—		36,795		36,795		—
Demonstration equipment		123,736		76,151		47,585		170,386		76,809		93,577		204,447		122,461		81,986		168,691		87,874		80,817
Manufacturing equipment		88,742		88,742		—		88,742		88,742		—
Equipment														130,563		90,833		39,730		88,742		88,742		—
Leasehold Improvements														79,448		2,207		77,241		—		—		—
Tools and parts		11,422		11,422		—		11,422		11,422		—		11,422		11,422		—		11,422		11,422		—
Assets under capital lease		68,453		68,453		—		68,453		68,453		—		68,453		68,453		—		68,453		68,453		—
	$	644,985	$	585,942	$	59,043	$	679,135	$	585,558	$	93,577	$	846,965	$	640,716	$	206,249	$	689,940	$	598,706	$	91,234

Depreciation expense for the three months ended December 31, ~~2021~~2022 and December 31, ~~2020~~2021 was ~~$11,000~~$19,000 and ~~$15,000,~~$11,000, respectively. Depreciation expense for the nine months ended December 31, ~~2021~~2022 and December 31, ~~2020~~2021 was $43,000 and $31,000, ~~and $49,000,~~ respectively.

~~Table of Contents~~

Accrued ~~Expenses~~Liabilities

Accrued ~~expenses~~liabilities consist of the following at December 31, ~~2021~~2022 and March 31, ~~2021:~~2022:


	December 31,		March 31,		December 31,		March 31,
	2021		2021		2022		2022
Accrued personnel costs	$	292,260	$	371,886	$	208,564	$	115,992
Accrued director fees		373,172		50,672		823,334		480,672
Accrued commissions		6,717		51,080		14,278		22,924
Accrued professional fees		138,661		127,211		98,433		81,100
Accrued warranty costs		12,540		45,936		24,554		8,885
Accrued other		110,065		113,241		123,892		163,457
	$	933,415	$	760,026	$	1,293,055	$	873,030

The Company provides a one-year warranty as part of its normal sales offering. When products are sold, the Company provides warranty reserves, which, based on the historical experience of the Company are sufficient to cover warranty claims. Accrued warranty costs are included in accrued liabilities on the condensed consolidated interim balance sheets and amounted to ~~$13,000~~$25,000 at December 31, ~~2021~~2022 and ~~$46,000~~$9,000 at March 31, ~~2021.~~2022.

Table of Contents

4. Inventories

Bionik states all inventories at the lower of cost or net realizable value, determined on a first-in, first-out method. Inventory includes finished goods at actual costs from its outsourced manufacturing partners.


	December 31,		March 31,
	2021		2021		December 31,		March 31,
					2022		2022
Finished goods		929,192		692,163		942,002		1,083,718
Raw Materials						201,578		107,302
	$	929,192	$	692,163	$	1,143,580	$	1,191,020

5. ~~Loans~~Notes Payable & PPP Loans

~~Refinancing~~Convertible Loan – Q3 Working Capital Loans

On each of November 14, 2022 and ~~2021 Convertible Promissory~~December 14, 2022, the Company issued a convertible promissory note (each, a “Q3 Working Capital Note” and together, the “Q3 Working Capital Notes”) in the amount of $400,000, for an aggregate of $800,000 in borrowings, from an affiliate of Remi Gaston-Dreyfus, a director (the “Holder”). The Company used the net proceeds from the Q3 Working Capital Notes for the Company’s working capital and general corporate purposes. Each Q3 Working Capital Note ~~Offering~~bears interest at a fixed rate of 1% per month, computed based on a 360-day year of twelve 30-day months and will be payable, along with the principal amount, in shares on the two-year anniversary of the applicable issue date (the “Q3 Working Capital Loan Maturity Date”).

~~During~~Each Q3 Working Capital Note will be convertible into equity of the Company upon the following events on the following terms: (a) on the applicable Q3 Working Capital Loan Maturity Date without any action on the part of the Holder, the outstanding principal and accrued and unpaid interest under such Q3 Working Capital Note will be converted into shares of common stock at a conversion price equal to the closing price of the Company’s common stock on the applicable Q3 Working Capital Loan Maturity Date and (b) upon the consummation of the next equity or equity linked round of financing of the Company for cash proceeds (the “Qualified Financing”), without any action on the part of the Holder, the outstanding principal and accrued and unpaid interest under the applicable Q3 Working Capital Note will be converted into the securities (or units of securities if more than one security are sold as a unit) issued by the Company in one or more tranches in the context of the Qualified Financing, based upon the issuance (or conversion) price of such securities.

Interest expense associated with these loans for the three and nine months ended December 31, ~~2021,~~2022 was $8,000. There was no interest expense associated with these loans for the three and nine months ended December 31, 2021.

Convertible Loan – Acquisition Loan

On September 2, 2022, the Company borrowed $250,000 (the “Acquisition Loan”) from an affiliate of Remi Gaston-Dreyfus, a director of the Company. The Acquisition Loan is evidenced by a Secured Convertible Promissory Note (the “Acquisition Note”) and is further subject to a related Collateral Pledge Agreement. The Company used the proceeds from the Acquisition Loan to finance the acquisition of the assets of Dearman LLC and pay related costs and expenses. See Note 2, above. The Acquisition Note bears interest at a fixed rate of 1% per month, computed based on a 360-day year of twelve 30-day months and will be payable, along with the principal amount, on the two year anniversary of the Issue Date (the “Maturity Date”).

The Acquisition Note will be convertible into equity of the Company upon the following events on the following terms: (a) On the Acquisition Loan Maturity Date, the outstanding principal and accrued and unpaid interest under the Acquisition Note will be converted into shares of common stock at a conversion price equal to the closing price of the Company’s common stock on the Acquisition Loan Maturity Date; and (b) Upon the consummation of the next equity or equity linked round of financing of the Company for cash proceeds (the “Qualified Financing”), the outstanding principal and accrued and unpaid interest under the Acquisition Note will be converted into the securities (or units of securities if more than one security are sold as a unit) issued by the Company in one or more tranches in the context of the Qualified Financing, based upon the issuance (or conversion) price of such securities.

Table of Contents

Interest expense associated with the Acquisition Loan for the three and nine months ended December 31, 2022 was $8,000 and $10,000 respectively. There was no interest expense associated with the Acquisition Loan for the three and nine months ended December 31, 2021.

Convertible Loan – Q1 Working Capital Loan

Between June 9, 2022, and June 10, 2022, the Company issued convertible promissory notes (each, a “Q1 Working Capital Note” and collectively, the “Q1 Working Capital Notes”) and borrowed an aggregate of $500,000 from an affiliate of Mr. Gaston-Dreyfus ($200,000); an affiliate of André-Jacques Auberton-Hervé, the Chairman of the Board of Directors of the Company ($100,000); and an existing investor and shareholder of the Company ($200,000) (collectively, the “Holders”). The Company used the net proceeds from the Q1 Working Capital Notes for the Company’s working capital and general corporate purposes. Each Q1 Working Capital Note bears interest at a fixed rate of 1% per month, computed based on a 360-day year of twelve 30-day months and will be payable, along with the principal amount, in shares on the two-year anniversary of the applicable issue date (the “Q1 Working Capital Loan Maturity Date”).

Each Q1 Working Capital Note will be convertible into equity of the Company upon the following events on the following terms: (a) on the applicable Q1 Working Capital Loan Maturity Date without any action on the part of the Holders, the outstanding principal and accrued and unpaid interest under such Q1 Working Capital Notes will be converted into shares of common stock at a conversion price equal to the closing price of the Company’s common stock on the applicable Q1 Working Capital Loan Maturity Date and (b) upon the consummation of the next Qualified Financing, without any action on the part of the Holders, the outstanding principal and accrued and unpaid interest under the applicable Q1 Working Capital Note will be converted into the securities (or units of securities if more than one security are sold as a unit) issued by the Company in one or more tranches in the context of the Qualified Financing, based upon the issuance (or conversion) price of such securities.

Interest expense associated with these loans for the three and nine months ended December 31, 2022 was $15,000 and $33,000, respectively. There was no interest expense associated with these loans for the three and nine months ended December 31, 2021.

Refinancing Loan

During the year ended March 31, 2022, the Company commenced a refinancing of its existing indebtedness and launched a new secured convertible promissory note offering of up to $10.0 million (the “2021 Offering”). Pursuant to the terms of the 2021 Offering, the Company ~~is offering~~offered for sale up to $10.0 million in convertible promissory notes (the “2021 Notes”) to accredited investors and non-U.S. persons. As a result, the Company issued an aggregate of $8.3 million in principal of 2021 Notes of which an aggregate of $5.0 million was purchased for cash and the remainder was issued as a result of consolidating existing debt.

Under the Company’s ~~existing~~then-existing term loan and security agreement as well as the existing shareholder loan as mentioned below, a portion of the outstanding principal and unpaid interest were used as consideration to acquire 2021 Notes in the 2021 Offering and, as a result and with the option exercises described below, the term loan agreement and the existing shareholder loan were deemed paid in full and terminated. Accordingly, an aggregate of $1.1 million in outstanding principal and accrued unpaid interest under the term loan agreement was used to purchase a like amount of 2021 Notes in the 2021 Offering and an aggregate of $2.2 million in outstanding principal and accrued and unpaid interest under the shareholder loan was used to purchase a like amount of 2021 Notes in the 2021 Offering. The remaining $0.6 million of the outstanding principal and accrued and unpaid interest under the term loan agreement was applied towards the purchase price to exercise outstanding options of certain debtholders.

~~Table of Contents~~

Pursuant to the terms of the 2021 Offering, the Company issued an aggregate of $5.0 million in principal of additional 2021 Notes, which was purchased for cash. The Company ~~intends to use~~used the net cash proceeds from the 2021 Offering for the Company’s working capital requirements. The 2021 Notes ~~bear~~bore interest at a fixed rate of 1% per month, computed based on a 360-day year of twelve 30-day months and ~~will~~would be payable, along with the principal amount, on the earlier ~~of (the “Maturity Date”):~~of: (a) March 31, 2022 and (b) the consummation of the 2021 Offering, provided that the Company raises in one or more tranches aggregate gross proceeds of no less than $10,000,000.

On March 31, 2022 the 2021 Notes were converted into 946,194 shares of common stock of the Company in accordance with their terms.

Table of Contents

There was no interest expense associated with the 2021 Notes for the three and nine months ended December 31, 2022. Interest expense associated with the 2021 Notes for the three and nine months ended December 31, 2021 was $0.2 million and $0.5 million respectively.

The 2021 Note will be convertible either on the Maturity Date without any action on the part of the Lender into shares of common stock at a conversion price of $9.50 per share (the “Conversion Price”), or upon a change of control transaction prior to the Maturity Date at the election of the holders of a majority of the outstanding principal of the 2021 Notes under the 2021 Offering, be either (i) payable upon demand as of the closing of such change of control transaction or (ii) convertible into shares of the Company’s common stock immediately prior to such change of control transaction at a price per share equal to the lesser of (x) the Conversion Price, or (y) the per share consideration to be received by the holders of the common stock in such change of control transaction.

~~2020 Convertible Note Offering~~

During the nine months ended December 31, 2020, the Company received $1.5 million, in addition to $0.1 million previously loaned to the Company, pursuant to a $7.0 million convertible note offering (the “2020 Convertible Note Offering”). The convertible notes issued in the 2020 Convertible Note Offering (the “2020 Convertible Notes”) bear interest at a fixed rate at 1% per month. The 2020 Convertible Notes were converted into common stock of the Company at March 31, 2021 in accordance with the terms of the 2020 Convertible Note Offering.

In the event the Company raises capital through the sale of common stock for cash during the period ending on the three year anniversary of the issuance date of the 2020 Convertible Notes, and the price per share thereof (the “~~Offering Price~~”) minus 20% is less than the original conversion price, then in such event the Company shall issue to all Convertible Noteholders, at no further cost, additional shares of common stock equal to the number of conversion shares the holders would have received upon conversion if the conversion price equaled to a 20% discount to the Offering Price, less the number of conversion shares actually issued on or as of the maturity date of the 2020 Convertible Notes. Since the Company has adopted ASU 2017-11, the anti-dilution protection clause does not contribute to the conversion feature to be a derivative liability.

The Company did not incur interest expense associated with the 2020 Convertible Notes for the three and nine months ended December 31, 2021. For the three and nine months ended December 31, 2020, the Company incurred interest expense associated with the 2020 Convertible Notes of $47,000 and $0.1 million respectively.

Shareholder ~~loan~~Loans

On March 23, 2020, the Company received a $2.0 million loan from an existing shareholder. The promissory note evidencing the loan ~~bears~~bore interest at a fixed rate of 1% per month and ~~has~~had a maturity date of the earlier of (i) March 31, 2022 and (ii) the date of receipt of a minimum of $5.0 million from a “Subsequent Financing.” The accrued interest ~~shall be~~was payable in cash commencing on ~~March 31,~~June 30, 2021 ~~with~~for the ~~quarterly payments~~previous quarter. Half of the interest accrued ~~for~~during the first three payment dates (3-month, 6-month and 9-month anniversaries of the issue date), was rolled into the term loan and ~~then quarterly thereafter.~~security agreement as mentioned above. The remaining half of the interest accrued ~~will~~was to be paid upon the maturity date. ~~The~~As noted above, this debt was consolidated into the Company’s 2021 notes and this loan ~~is repayable or convertible to~~converted into shares of the common ~~shares at~~stock of the ~~loan holder’s option~~Company on March 31, 2022 at a price per share equal to the price per share of the Company’s then most recent capital raise or debt conversion, or any other valuation as agreed in writing between the loan holder and the Company.2022.

On February 24, 2021, and in addition to the shareholder loan above, the Company entered into a term loan and security agreement dated February 12, 2021 where Bionik may borrow up to $3.0 million from lenders from time to time. Pursuant to the terms of the agreement, the loan ~~bears~~bore interest at a fixed rate of 1% per month. The principal amount and interest on the loan ~~will~~would be due and payable on the earlier of (i) February 12, 2023 and (ii) the date of receipt by the Company of a minimum of $3.0 million in equity. ~~During the nine months ended December~~As of March 31, 2021, the Company ~~received~~has taken out $1.0 million against this term ~~loan proceeds totaling $0.6 million.~~

~~Table of Contents~~

Interest expense associated with these loans for the three and nine months ended December 31, 2020 was $0.1 million and $0.2 million respectively. The Company did not incur interest expense on these loans during the three months ended December 31, 2021. Interest expense associated with these loans for the nine months ended December 31, 2021 was $0.1 million.

loan. As noted above, on July 15, 2021, this indebtedness was consolidated into the Company’s 2021 ~~Notes. An~~Notes, pursuant to which an aggregate of $3.3 million in outstanding principal and accrued unpaid interest was used to purchase a like amount of 2021 Notes in the 2021 Offering. The remaining $0.6 million of the outstanding principal and accrued and unpaid interest was applied towards the purchase price to exercise ~~outstanding~~ options ofheld by the debtholders.

There was no interest expense associated with these loans for the three and nine months ended December 31, 2022. The Company did not incur interest expense on these loans during the three months ended December 31, 2021. Interest expense associated with these loans for the nine months ended December 31, 2021 was $0.1 million.

Paycheck Protection Program Loan

In May 2020, the Company signed a promissory note for $0.5 million pursuant to the federal Paycheck Protection Program under the Coronavirus Aid, Relief and Economic Security Act, which is administered by the U.S. Small Business Administration. The loan is unsecured, bears interest of 1% per annum and a deferment period of 6 months. The loan is to be used primarily for payroll related costs, lease, and utility payments. The Company ~~has~~had applied for forgiveness and as such forgiveness was granted in May 2021. The ~~extinguishment~~forgiveness of the PPP loan is recorded in the statement of operations as other ~~income.~~income for the nine months ended December 31, 2021.

Table of Contents

6. Stockholders’ Equity

Common Stock Authorized

December 31, 2021

March 31, 2021


Number of shares

$

Number of shares

$
Exchangeable Shares







Balance beginning of period

112,440

$
113

117,683

$
118
Converted into common shares

0

0

(5,243)

(5)
Balance at end of period

112,440

113

112,440

113
Common Shares

Balance at beginning of the period

5,589,375

5,589

5,009,151

5,008
Shares issued to exchangeable shareholders

0

0

5,243

5
Shares issued on conversion of loans (a)

1,408

1

181,463

182
Shares issued for in lieu of services (b)

20,000

20

397,685

398
Options exercised in conjunction with 2021 Notes (c)

180,137

180

Cancellation of shares by shareholders

0

0

(4,167)

(4)
Balance at end of the period

5,790,920

5,790

5,589,375

5,589
Total Shares

5,903,360

$
5,903

5,701,815

$
5,702


	December 31, 2022			March 31, 2022
	Number of shares	$		Number of shares	$
Exchangeable Shares
Balance beginning of period	112,440	$	113	112,440	$	113
Converted into common shares	(1,048)		(1)	—		—
Balance at end of period	111,392		112	112,440		113
Common Shares
Balance at beginning of the period	6,767,114		6,766	5,589,375		5,589
Shares issued on conversion of loans (a)	—		—	947,602		947
Shares issued for in lieu of services (b)	—		—	50,000		50
Options exercised in conjunction with 2021 Notes (c)	—		—	180,137		180
Exchangeable shares converted into common shares	1,048		1	—		—
Balance at end of the period	6,768,162		6,767	6,767,114		6,766
Total Shares	6,879,554	$	6,879	6,879,554	$	6,879

(a)

During the ~~nine months~~year ended ~~December~~March 31, ~~2021,~~2022, the Company issued ~~the remaining~~ 1,408 shares of the Company’s common stock ~~which were issued~~ to ~~the~~existing noteholders pursuant to the terms of their convertible notes purchased in 2020. Additionally, on March 31, 2022, the ~~2020 Convertible Notes~~2021 notes were converted into 946,194 shares of common stock of the Company as discussed in Note 54 above.

(b)

During the ~~nine-months~~year ended ~~December~~March 31, ~~2021,~~2022, the Company issued ~~20,000~~50,000 shares for expenses to support the Company’s investor relations strategy. The shares were valued based on the trading price of the Company’s common stock on the issuance date.

(c)

With the 2021 Notes as discussed in Note 54 above, in July 2021, $0.6 million of the outstanding principal and accrued and unpaid interest under the term loan agreement was applied towards the purchase price to exercise 180,137 outstanding options of certain debtholders. The outstanding options were valued based on the predetermined exercise price of the stock options.

As approved by the stockholders of the Company at the annual meeting of stockholders held on October 5, 2020, the Company filed a certificate of amendment to its Amended and Restated Certificate of Incorporation, as amended with the Secretary of State of Delaware to decrease the authorized number of shares of (i) common stock of the Company from 500,000,000 to 13,000,000 and (ii) preferred stock of the Company from 10,000,000 to 5,000,000.

~~Table of Contents~~

With the 2020 Convertible Notes, as discussed in Note 5 above, and pursuant to the terms of the 2020 Convertible Notes, the principal and interest of $1.7 million converted into 181,463 shares of the Company’s common stock which were issued to the noteholders. The Company also issued shares in lieu of certain liabilities that it owed of which 262,125 shares of Bionik’s common stock were issued in lieu of paying $0.7 million in director fees to its board of directors and 135,560 shares of common stock were issued for consideration consisting of the forgiveness and satisfaction of an aggregate of $0.3 million of deferred salary and bonus liabilities to two of its executives.

Special Voting Preferred Share

In February 2015, the Company entered into a voting and exchange trust agreement (the “Trust Agreement”). Pursuant to the Trust Agreement, the Company issued one Special Voting Preferred Share to a Trustee, and the parties created a trust for the Trustee to hold the Special Voting Preferred Share for the benefit of the holders of the Exchangeable Shares of a subsidiary of the Company. The Special Voting Preferred Share entitles the Trustee to exercise the number of votes equal to the number of Exchangeable Shares outstanding on a one-for-one basis during the term of the Trust Agreement. The Special Voting Preferred Share is not entitled to receive any dividends or to receive any assets of the Company upon liquidation and is not convertible into shares of common stock of the Company. The voting rights of the Special Voting Preferred Share will terminate pursuant to and in accordance with the Trust Agreement and the Special Voting Preferred Share will be automatically cancelled.

7. Stock-Based Compensation

Total stock-based compensation expense for the three months ended December 31, ~~2021~~2022 and December 31, ~~2020~~2021 was ~~$0.2 million~~$31,000 and ~~$0.1~~$0.2 million, respectively. Total stock-based compensation expense for the nine months ended December 31, ~~2021~~2022 and December 31, ~~2020~~2021 was ~~$0.3~~$0.1 million and ~~$0.7~~$0.3 million, respectively.

Bionik granted options to purchase ~~273,500~~244,000 and ~~76,902~~273,500 shares of common stock to employees during the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively. Stock options granted to employees or non-employees typically vest over a 1-to-5-year period.

~~1 to 5 year period.~~

~~Performance Based Units (“PSUs”) granted to employees vest annually based on time and continued performance and the achievement~~Table of ~~performance goals as determined by the board of directors.~~Contents

The Company uses the Black-Scholes option pricing model to determine the estimated grant date fair values for stock-based awards. The Black-Scholes option pricing model requires the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The Company’s assumptions do not include an estimated forfeiture rate.

The weighted-average grant date fair values of options granted to employees during the nine months ended December 31, 2022 and 2021 were $0.30 and ~~2020 were~~ $2.05, ~~and $1.05,~~ respectively. All grants awarded during the periods presented used the following assumptions:


	Nine Months Ended				Nine Months Ended
	December 31,				December 31,
	2021		2020		2022		2021
Risk free interest rate	1.34	%	0.62	%	3.95	%	1.34	%
Expected term	7 years		7 years		7 years		7 years
Dividend yield	0		0		—		—
Expected volatility	171	%	114	%	197	%	171	%
Forfeiture rate	0	%	0	%	0	%	0	%

Option-pricing models require the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. As it relates to grants previously issued, Bionik’s estimated expected stock price volatility is based on past grants that have been made. Bionik’s expected term of options granted was derived from looking at the Company’s exercise history of its awards granted. The risk-free rate for the expected term of the options is based on the U.S. Treasury yield curve in effect at the time of the grant.

~~Table of Contents~~

As of December 31, ~~2021,~~2022 the total unrecognized compensation cost related to outstanding stock options ~~and PSUs~~ expected to vest was ~~$0.5~~$0.2 million, which the Company expects to recognize over a weighted-average period of ~~2.32~~2 years.

8. Warrants

The following is a continuity schedule of the Company’s common share purchase warrants:


		Weighted		Weighted
		Average		Average
	Number of	Exercise	Number of	Exercise
	Warrants	Price	Warrants	Price
Outstanding and exercisable, March 31, 2020	125,034	20.07
Expired	(2,667)	(37.50)
Outstanding and exercisable, March 31, 2021	122,367	19.69	122,367	$	19.69
Expired	0	0	(42,684)	$	(9.38)
Outstanding and exercisable December 31, 2021	122,367	19.69
Outstanding and exercisable, March 31, 2022			79,683	$	25.22
Expired			(64,025)		(9.38)
Outstanding and exercisable December 31, 2022			15,658	$	90.00

The following is a summary of common share purchase warrants outstanding as of December 31, ~~2021.~~2022.


Exercise	Number of		Number of
Price ($)	Warrants	Expiry Date	Warrants	Expiry Date
90.00	15,658	March 31, 2023	15,658	March 31, 2023
9.375	64,025	August 14, 2022
9.375	42,684	March 31, 2022
	122,367

The weighted-average remaining contractual term of the outstanding warrants was ~~0.57~~0.25 years.

Table of Contents

9. Leases

The Company has an operating lease for the Tower Aquatic clinic. The Company determines if an arrangement is a lease at the inception of a contract. Right-of-use assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent net present value of the Company’s obligation to make lease payments arising from the lease. Right-of-use assets and operating lease liabilities are recognized at commencement date based on the net present value of the fixed lease payments over the lease term. The Company’s lease terms include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. As the Company’s operating lease does not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Operating fixed lease expense is recognized on a straight-line basis over the lease term.

In accordance with ASC 842, the Company records on its consolidated balance sheet leases with a term greater than 12 months. The Company has elected, in compliance with current accounting standards, not to record leases with an initial term of 12 months or less in the consolidated balance sheet. ASC 842 requires the separation of the fixed lease components from the variable lease components. The Company has elected the practical expedient to account for separate lease components of a contract as a single lease cost thus causing all fixed payments to be capitalized. Non-lease and variable cost components are not included in the measurement of the right-of-use assets or operating lease liabilities.

Operating lease cost and variable lease cost were $10,000 and $3,000, for the three- month period ending December 31, 2022. Operating lease cost and variable lease cost were $13,000 and $4,000, for the nine- month period ending December 31, 2022. There was no operating lease cost and variable lease cost for the three- and nine-month period ending December 31, 2021.

The aggregate future lease payments for the Company’s operating lease of December 31, 2022 were as follows:


Fiscal Year	Amount
2023 (excluding the nine months ended December 30, 2022)	$	9,096
2024		36,989
2025		38,202
2026		38,202
2027		38,202
Thereafter		178,274
Total Lease Payments	$	338,965
Less Imputed Interest		77,288
Total operating lease liabilities	$	261,677

10. Commitments and Contingencies

Contingencies

From time to time, the Company may be involved in a variety of claims, suits, investigations and proceedings arising in the ordinary course of our business, collections claims, breach of contract claims, labor and employment claims, tax and other matters. Although claims, suits, investigations and proceedings are inherently uncertain and their results cannot be predicted with certainty, the Company believes that the resolution of current pending matters will not have a material adverse effect on its business, financial position, results of operations or cash flow. Regardless of the outcome, litigation can have an adverse impact on the Company because of legal costs, diversion of management resources and other factors.

Commitments

●

On February 25, 2015, 1,753 common shares were issued to two former lenders connected with a $0.2 million loan received and repaid during fiscal 2013. The common shares were valued at $210,323 based on the value of the concurrent private placement and recorded in stock-based compensation on the consolidated statement of operations and comprehensive loss. As part of the consideration for the initial loan, the Company’s then-CTO and COO had transferred 2,098 common shares to the lenders. For contributing the common shares to the lenders, the Company intends to reimburse the former CTO and COO 2,134 common shares. As of December 31, ~~2021~~2022 these shares have not yet been issued.

●

In May 2020, the Company gave notice to its JV Partner, Ginger Capital Investment Holding, Ltd. that it was terminating the licensing and distribution agreements in accordance with its terms. The China JV was originally established for purposes of strengthening the economic cooperation and technical exchange between the parties and adopting advanced technology and scientific management methods through the distribution and promotion of the Company’s products in the People’s Republic of China, Hong Kong and Macau.

Table of Contents

●

In connection with the Company’s April 2016 acquisition of Interactive Motion Technologies, Inc. the Company acquired a license agreement dated September 8, 2009, with a former director as a co-licensor, pursuant to which the Company is obligated to pay the former director and co-licensor an aggregate royalty of 1% of sales based on patent #8,613,691 Dynamic Lower Limb Rehabilitation Robotic Apparatus and Method of Rehabilitating Human Gait). No sales have been made, as the technology under this patent has not been commercialized.

~~10.~~11. Recent Accounting Pronouncements

Accounting Standards Update 2020-06—Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity: simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted earnings per share (EPS) calculation in certain areas. The amendments in this Update are effective for public business entities that meet the definition of an SEC filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of ASU 2020-06 will have on the Company’s consolidated financial statements and related disclosures.

In December 2019, the FASB issued ASU 2019-12 - Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, an authoritative guidance that simplifies the accounting for income taxes by removing certain exceptions and making simplifications in other areas. It is effective from the first quarter of fiscal year 2022, with early adoption permitted in any interim period. If adopted early, the Company must adopt all the amendments in the same period. The amendments have differing adoption methods including retrospectively, prospectively and/or modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption, depending on the specific change. The Company does not anticipate the new guidance will have a material impact on the consolidated balance sheet and consolidated statement of operations and comprehensive loss.

Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains statements that involve substantial risks and uncertainties and that reflect assumptions, expectations, projections, intentions, or beliefs about future events that are intended as “forward-looking statements”. All statements included or incorporated by reference in this Quarterly Report on Form 10-Q, other than statements of historical fact, that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward- looking statements. These statements appear in several places, including, but not limited to in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. These statements represent our reasonable judgment of the future based on various factors and using numerous assumptions and are subject to known and unknown risks, uncertainties and other factors that could cause our actual results and financial position to differ materially from those contemplated by the statements. You can identify these statements by the fact that they do not relate strictly to historical or current facts, and use words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “may,” “will”, “should,” “plan,” “project” and other words of similar meaning. These forward-looking statements include, among other things, statements about:

●

Our ability to successfully raise capital for ongoing operations, to acquire additional physical therapy clinics and for other business purposes;

●

our ability to identify and penetrate new markets for our products, technology and ~~technology;~~services;

●

our ability to successfully identify, acquire, fund and operate specialized neuro-recovery physical therapy clinics as part of our newly launches business initiative;

●

our estimates regarding expenses, future revenues, capital requirements and needs for additional funding;

●

our ability to obtain and maintain regulatory clearances;

●

our sales and marketing capabilities and strategy in the United States and internationally;

●

our ability to retain key management personnel on whom we depend;

●

our expectations with respect to our acquisition activity;

●

our intellectual property portfolio; and

●

our ability to innovate, develop and commercialize new ~~products.~~products, technologies and services.

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. We have included important factors in the cautionary statements included in this Quarterly Report and in our other public filings with the Securities and Exchange Commission, or the SEC, that could cause actual results or events to differ materially from the forward-looking statements that we make.

You should read this Quarterly Report and the documents that we have filed as exhibits to this Quarterly Report completely and with the understanding that our actual future results may be materially different from what we expect. It is routine for internal projections and expectations to change as the year or each quarter in the year progresses, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations are made as of the date of this Quarterly Report and may change prior to the end of each quarter or the year. While we may elect to update forward-looking statements at some point in the future, we do not undertake any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise, except as required by law.

Table of Contents

The following discussion should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report and the consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K filed with the SEC on June ~~24, 2021.~~9, 2022. Historical results and percentage relationships among any amounts in the financial statements are not necessarily indicative of trends in operating results for any future periods. The discussion and analysis of the financial condition and results of operations are based upon the financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.

~~Table of Contents~~

Company Overview

Bionik Laboratories Corp. is a ~~healthcare~~robotics company ~~focused on improving~~providing neurological functional recovery solutions to improve the quality of life of millions of people with ~~neurological~~functional or mobility impairments by combining artificial intelligence, ~~and~~ innovative ~~robotics~~ technology and data solutions to help individuals ~~from hospital to home to~~ regain mobility, enhance autonomy, and regain ~~self- esteem.~~self-esteem.

The Company uses artificial intelligence and machine learning technologies to make rehabilitation methods and processes smarter and more intuitive to deliver greater recovery for patients with neurological or mobility impairments. These technologies allow large amounts of data to be collected and processed in real-time, enabling appropriately challenging and individualized therapy during every treatment session. This is the foundation of the InMotion^® therapy. The Company’s rehabilitation therapy robots are built on an artificial intelligence platform, measuring the position, the speed, and the acceleration of the patients’ arm 200 times per second. The artificial intelligence platform is designed to adapt in real time to the patient’s needs and progress while providing quantifiable feedback of a patient’s progress and performance, in a way that the Company believes a trained clinician cannot.

Based on this foundational work, the Company has a portfolio of products and solutions focused on upper extremity rehabilitation for stroke and other mobility-impaired individuals, including InMotion robots currently in the market. Additionally, ~~we launched~~ our ~~new~~ software platform, InMotion Connect,^TM which is providing the ability for hospital management to access remotely to management dashboards presenting the utilization data of each of their InMotion robotic devices and their robotic devices productivity. Customized reporting capabilities in the platform focus on facility and organization measurement dashboards to support effective decision making for clinicians and for hospital management.

On September 7, 2022, the Company acquired Tower Aquatic, described further below, which is the first step in our planned national strategic rollout of rehabilitation clinics. The Company intends to rebrand the newly acquired physical therapy clinic as a specialized neuro-recovery center that will showcase and provide continued accessibility to Bionik’s technology and solutions by providing treatment to patients with stroke, brain and spinal cord injuries. The Company plans to acquire a network of neuro recovery centers which will enable us to provide more patients with access to Bionik’s InMotion systems.

Currently, we receive revenues from the sale of our InMotion robots to our customers both in the U.S. and ~~internationally.~~internationally and the operation of our newly acquired rehabilitation center through insurance reimbursements and patient co-payments. We also record revenues associated with our extended warranties that customers will purchase with the sale of our InMotion robots as well as from the sale of the InMotion Connect hardware and the subscription fees associated with the utilization of the InMotion Connect ~~solution.~~Pulse solution in the U.S.

We currently sell our products directly or can introduce customers to a third-party finance company to lease at a monthly fee over the term or other fee structure for our products to hospitals, clinics, distribution companies and/or buying groups that supply those rehabilitation facilities.

Our strategic business focus is on the following key areas:

●

Continuing to expand our distribution channels and commercial footprint in the United States and internationally with an increase in sales and marketing initiatives;

●

Continue to seek out and acquire rehabilitation centers to showcase the Company’s technology and solutions with the goal of building a network of Bionik branded neuro recovery centers which is the catalyst to our data gathering.

●

Continue to improve our data strategy and enhance our InMotion Connect software with solutions that serve clinical rehabilitation providers and their patients; and

Table of Contents

●

Continue to seek out opportunities to enhance our product offering and potentially introduce new ~~technologies.~~technologies

We believe our business provides a platform for growth. We continue to make investments in our enhancements of our existing products and the future development of new products.

We currently hold an intellectual property portfolio that includes 5 issued U.S. patents and 3 U.S. pending patent applications, as well as other patents under development. We may file provisional patent applications from time to time, and may, where deemed advisable pursue non-provisional patent applications within 12 months of the filing date of such provisional patent applications. Additionally, we hold exclusive licenses to three additional patents.

Business Developments

In December 2018, we entered into a Sale of Goods Agreement (the “Agreement”) with CHC Management Services, LLC, or Kindred, pursuant to which, among other things, Kindred agreed to purchase from us our InMotion^® ARM Interactive Therapy Systems - a minimum of one for each of Kindred’s existing and soon-to-open affiliated inpatient rehabilitation hospitals and similar facilities described in the Agreement, and in a second phase a minimum of one InMotion^® ~~ARM Interactive Therapy System for each future inpatient rehabilitation facilities of Kindred, during the four-year minimum term of the Agreement.~~

~~Table of Contents~~

In June 2020, we launched our InMotion Connect platform, which consists of a hardware device connected to the InMotion Robot as well as a subscription to InMotion Connect Pulse. This platform provides anonymized data allowing us to focus activity to increase adoption and utilization of InMotion robotic technologies across healthcare systems.

During 2021, we implemented a machine learning prototype predictive model for the classification of the level of responsiveness of the InMotion^® therapy outcomes. This solution was developed with Bitstrapped, a Toronto-based data engineering firm specializing in machine learning infrastructure through their partnership with Google Cloud Platform. This prototype enables us to continually train the model on anonymized data collected in real-time with InMotion Connect in rehabilitation facilities and track improvements in performance. ~~During the quarter ended December 31, 2021, we continued~~We continue to move this strategy forward by working with our team of data scientists to analyze the data we currently have and start making correlations with the intent to enhance the patient experience. This approach will continue to advance and develop as funds ~~allow.~~permit.

On July 15, 2021, we commenced a refinancing of our existing indebtedness and launched a new secured convertible promissory note offering of up to $10.0 million. Pursuant to the terms of the offering, we were offering for sale up to $10.0 million in convertible notes to accredited investors and non-U.S. persons. As a result, we issued an aggregate of $8.3 million in principal of convertible notes of which an aggregate of $5.0 million was purchased for cash and the remainder was issued as a result of consolidating existing debt. All of these convertible notes were converted on March 31, 2022, into 946,194 shares of our common stock.

Between June 9, 2022, and June 10, 2022, we issued convertible promissory notes and borrowed an aggregate of $500,000 from an affiliate of Remi Gaston-Dreyfus, a director ($200,000); an affiliate of André-Jacques Auberton-Hervé, the Chairman of the Board of Directors ($100,000); and an existing investor and shareholder ($200,000).

On September 7, 2022, the Company completed the acquisition of the assets of Dearman & Dearman PT LLC (which is doing business as Tower Aquatic & Sports Physical Therapy), a physical therapy practice, for a cash purchase price of $215,000. In relation to such acquisition, on September 2, 2022, we issued a convertible promissory note and borrowed an aggregate of $250,000 from an affiliate of Mr. Gaston-Dreyfus to finance the acquisition of such assets and pay related costs and expenses.

On each of November 14, 2022 and December 14, 2022, we issued a convertible promissory note in the amount of $400,000, for an aggregate of $800,000 in borrowings, from an affiliate of Remi Gaston-Dreyfus, a director.

Covid-19 Pandemic

As a result of extended shutdowns of businesses around the world due to the COVID-19 pandemic, we have seen a slowdown in our business as most of the capital expenditure programs of the healthcare facilities that make up our customer base have been put on hold or has been significantly curtailed. This, along with our typically long sales cycle, has adversely affected our ability to generate revenues dating back to the beginning of the pandemic in ~~recent months.~~2020. As a result, we ~~have taken~~took steps to address the decrease in revenue, ~~as follows:~~

~~Effective April 1, 2020, we furloughed nine employees in~~including the United States and temporarily laid-off one employee in Canada. Additionally, our senior management agreed to a salary deferral of between 30-50%. Our remaining employees in the U.S. received base salary reductions of between 30%-50%. In Canada, our remaining employees received a reduction in base salary and hours of 45%. As a result of obtaining the U.S. and Canadian government’s programs described below U.S. employees with salaries less than $100,000 annually were returned to full salary and with salaries exceeding $100,000 annually were increased to 75% of their normal base salary. Senior managements salaries were restored in December 2020 until March 2021, when certain senior management salaries were reduced between 30%-50% for 3 months.following:

On May 6, 2020, our U.S. subsidiary received funding in the original principal amount of $0.5 million pursuant to the federal Paycheck Protection Program under the Coronavirus Aid, Relief and Economic Security Act, which is administered by the U.S. Small Business Administration. The loan was funded by Bank of America, N.A. pursuant to the terms of a Promissory Note dated as of May 1, 2020. We have used the proceeds from this funding for eligible purposes, including to retain workers and maintain payroll or make mortgage interest payments, lease payments, and utility payments. We applied for forgiveness of this debt with the SBA and as of May 23, 2021, have received forgiveness of the loan and all interest of $0.5 million which is included in other income, net in the condensed consolidated statement of operations.

Our Canada operations secured $84,000 of government financial relief under the Canadian Emergency Wage Subsidy in 2020, which is available monthly until May 2022, which was used to return the salaries of many of our Canadian non-management employees back to their full amount. There was no relief received in the nine months ended December 31, 2021.

~~We cannot predict what the next stages of the COVID-19 pandemic will be, after the Delta and Omicron variants offset gains from increased worldwide vaccinations.~~

●

Table of Contents

●

Our Canada operations secured $84,000 of government financial relief under the Canadian Emergency Wage Subsidy (CEWS), which is available monthly until June 2021, which was used to return the salaries of many of our Canadian non-management employees back to their full amount.

●

The Company has reduced working on its research and development projects to focus on the further enhancements of InMotion Connect^TM, to provide the ability for hospital management to access remotely to management dashboards presenting the utilization data of each of their InMotion robotic devices and their InMotion robotic devices productivity, as well as the artificial intelligence and machine learning analysis based on the data collected by InMotion Connect.

The global outbreak of the COVID-19 coronavirus continues to evolve. The extent to which COVID-19 may continue to impact our business will depend on future developments, which are highly uncertain and cannot be predicted with confidence, such as the duration of the pandemic, the emergence of new variants, travel restrictions and social distancing in the U.S. and other countries, business closures or business disruptions and the effectiveness of actions taken in the U.S. and other countries to contain and treat the disease.

Results of Operations

Three Months Ended December 31, ~~2021~~2022 and ~~2020~~2021

The following table contains selected statement of operations data, which serve as the basis of the discussion of our results of operations for the three months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively:


	Three Months Ended												Three Months Ended
	December 31,												December 31,
	2021				2020								2022				2021
			As a % of				As a % of								As a % of				As a % of
			Total				Total		$		%				Total				Total		$		%
	Amount		Revenues		Amount		Revenues		Change		Change		Amount		Revenues		Amount		Revenues		Change		Change
Revenues, net	$	183,262	100	%	$	180,409	100	%	$	2,853	2	%	$	575,054	100	%	$	183,262	100	%	$	391,792	214	%
Cost of revenues		50,394	27			9,581	5			40,813	426			304,503	53			50,394	27			254,109	504
Gross profit		132,868	73			170,828	95			(37,960)	(22)			270,551	47			132,868	73			137,683	104
Operating expenses
Sales and marketing		567,300	310			326,342	181			240,958	74			446,424	78			567,300	310			(120,873)	(21)
Research and development		368,095	201			460,822	255			(92,727)	(20)			93,617	16			368,095	201			(274,478)	(75)
General and administrative		725,300	396			1,070,243	593			(344,943)	(32)			773,911	135			725,300	396			48,611	7
Impairment of goodwill & intangible assets		5,200,608	2,838			7,182,053	3,981			(1,981,445)	(28)			—	—			5,200,608	2,838			(5,200,608)	(100)
Total operating expenses		6,861,303	3,744			9,039,460	5,011			(2,178,157)	(24)			1,313,955	228			6,861,303	3,744			(5,547,348)	(81)
Loss from operations		(6,728,435)	(3,671)			(8,868,632)	(4,916)			2,140,197	(24)			(1,043,404)	(181)			(6,728,435)	(3,671)			(5,685,031)	(84)
Interest expense, net		249,096	136			79,183	44			169,913	215			30,435	5			249,096	136			(218,661)	(88)
Other expense, net		6,314	3			3,066	2			3,248	106			2,372	—			6,314	3			(3,942)	(62)
Total other expense		255,410	139			82,249	46			173,161	211			32,807	6			255,410	139			(222,603)	(87)
Net loss	$	(6,983,845)	(3,811)	%	$	(8,950,881)	(4,961)	%	$	1,967,036	(22)	%	$	(1,076,211)	(187)	%	$	(6,983,845)	(3,811)	%	$	5,907,634	(85)	%

Table of Contents

Revenues

Total revenues for the three months ended December 31, ~~2021 decreased~~2022 increased by ~~$3,000,~~$0.4 million, or 2%214%, to ~~$183,000,~~$0.6 million, as compared to revenues of ~~$180,000~~$0.2 million for the three months ended December 31, ~~2020.~~2021.


	Three Months Ended								Three Months Ended
	December 31,								December 31,
					$		%						$		%
	2021		2020		Change		Change		2022		2021		Change		Change
Product	$	88,699	$	68,250	$	20,449	30	%	$	405,373	$	88,699	$	316,674	357	%
Subscriptions		51,000		50,250		750	1			64,500		51,000		13,500	26
Service, extended warranty & other		43,563		61,909		(18,346)	(30)			105,181		43,563		61,618	141
Total revenues	$	183,262	$	180,409	$	2,854	2	%	$	575,054	$	183,262	$	391,792	214	%

The change in total revenues was attributable to ~~a number of~~the following factors:

●

~~While one unit was sold in each period, product~~Product revenue increased by $0.3 million due to an increase in the ~~2021~~number of units shipped. In the 2022 period, ~~compared to the 2020 period as our 2021 sale was a direct sale~~five units were shipped as compared to aone unit sale ~~through the distribution model~~ in the ~~2020~~2021 period.

●

Subscription revenue ~~includes InMotion Connect Pulse solutions~~grew by $14,000, or 26%, as we had more subscriptions ~~and remained consistent with~~in the ~~2020~~2022 period as compared to the 2021 period.

●

Our service, extended warranty and other revenues ~~decreased~~increased primarily due to ~~a reduced number~~revenue associated with the acquisition of ~~service calls during~~our first clinic in the ~~2021 period and less units under warranty during the 2021~~current period.

~~Table of Contents~~

Cost of Revenues


	Three Months Ended										Three Months Ended
	December 31 30,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Cost of revenues	$	50,394		$	9,581		$	40,813	426	%	$	304,503		$	50,394		$	254,109	504	%
Cost of revenues (as a percentage of total revenues)		27	%		5	%						53	%		27	%

Total cost of revenues increased ~~$41,000,~~$0.3 million, or ~~426%~~504%, to ~~$50,000~~$0.3 million for the ~~2021~~2022 period, as compared to ~~$10,000~~$50,394 for the ~~2020~~2021 period. The increase is ~~due to an adjustment made~~associated with selling more units in the ~~2020~~2022 period ~~to decrease the warranty reserve in conjunction with less unit sales due~~as compared to the ~~COVID-19 pandemic.~~2021 period and from costs of revenues associated with our clinic in the current period, which tends to carry lower gross margins for patient services.

Sales and Marketing


	Three Months Ended										Three Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Sales and marketing	$	567,300		$	326,342		$	240,958	74	%	$	446,427		$	567,300		$	(120,873)	(21)	%
Sales and marketing (as a percentage of total revenues)		310	%		181	%						78	%		310	%

Sales and marketing expenses ~~increased $0.2~~decreased $0.1 million, or ~~74%~~21%, to $0.4 million for the 2022 period, as compared to $0.6 million for the 2021 period, as compared to $0.3 million for the 2020 period. The increase was due to higher consulting and personnel related expenses related to our commercial and marketing initiatives as we grow our sales pipeline.

~~Research and Development~~

Three Months Ended






December 31,

$

%


2021

2020

Change

Change

Research and development

$
368,095

$
460,822

$
(92,727)

(20)
%
Research and development (as a percentage of total revenues)

201
%

255
%

~~Research and development expenses decreased $0.1 million, or 20%, to $0.4 million for the 2021 period, as compared to $0.5 million for the 2020~~ period. The decrease was due to ~~a $0.1 million decrease in~~lower consulting, personnel related expenses ~~as our research~~ and ~~development headcount was reduced due to~~marketing expenses during the ~~COVID-19 pandemic.~~

~~General and Administrative~~

Three Months Ended






December 31,

$

%


2021

2020

Change

Change

General and administrative

$
725,300

$
1,070,243

$
(344,943)

(32)
%
General and administrative (as a percentage of total revenues)

396
%

593
%

~~General and administrative expenses decreased $0.3 million, or 32%, to $0.7 million for the 2021 period, as compared to $1.1 million for the 2020~~ period. Personnel related expenses decreased by $0.1 million associated with a reduction in our headcount due to the COVID-19 pandemic. Professional service fees were reduced by $0.2 million associated with a decrease in legal fees and other corporate overhead costs as we reduce our general and administrative costs to align to the needs of our business.

Table of Contents

Research and Development


	Three Months Ended
	December 31,
							$		%
	2022			2021			Change		Change
Research and development	$	93,617		$	368,095		$	(274,478)	(75)	%
Research and development (as a percentage of total revenues)		16	%		201	%

Research and development expenses decreased $0.3 million, or 75%, to $0.1 million for the 2022 period, as compared to $0.4 million for the 2021 period. The decrease was due to lower consulting expenses and personnel expenses related to our research and development initiatives, regulatory and quality initiatives.

General and Administrative


	Three Months Ended
	December 31,
							$		%
	2022			2021			Change		Change
General and administrative	$	773,911		$	725,300		$	48,611	7	%
General and administrative (as a percentage of total revenues)		135	%		396	%

General and administrative expenses increased $49,000, or 7%, to $0.8 million for the 2022 period, as compared to $0.7 million for the 2021 period. In the 2022 period our general and administrative costs remain substantially in line with the 2021 period.

Impairment of Goodwill & Intangible assets


	Three Months Ended										Three Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Impairment of goodwill & intangible assets	$	5,200,608		$	7,182,053		$	(1,981,445)	(28)	%	$	—		$	5,200,608		$	(5,200,608)	(100)	%
Impairment of goodwill & intangible assets (as a percentage of total revenues)		2,838	%		3,981	%						—	%		2,838	%

~~Due to~~We did not incur any impairment of goodwill & intangible asset charges in the ~~continued impact~~2022 period. Impairment of ~~the COVID-19 pandemic, we experienced a slowdown in business during the three-month period ended December 31, 2021, and we determined there are events and changes in circumstances that indicate our~~ goodwill and ~~other intangible assets are impaired. Accordingly, at December 31, 2021, we evaluated the fair value of the goodwill and other intangible assets. Based on this evaluation, we determined that certain~~ intangible assets were ~~fully impaired and recorded an impairment charge of $918,000~~$5.2 million, in the ~~three months ended December 31, 2021. Further, we determined that the goodwill with the carrying value of $4.3 million was fully impaired and recorded an impairment charge of $4.3 million.~~

~~As noted in our significant accounting policies, we have one reporting unit and its carrying value was compared to its estimated fair value. At December 31,~~ 2021 ~~the Company considered various valuation approaches to estimate its fair value, including an income approach and an asset approach.~~

The adjusted book value method, a form of the asset approach, was used to estimate the fair value by subtracting the market value of the non-debt liabilities from the market value of the assets. Since the value indication we derived from the income approach was below the value indicated from the asset approach, the Company relied on the asset approach to determine the fair value for the goodwill and intangible asset impairment test.

Based on our significant accounting policy we monitor our intangible assets annually and more regularly as factors and other indicators warrant to determine if any impairment of these assets is needed.period.

Interest Expense, net


	Three Months Ended										Three Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Interest expense, net	$	249,096		$	79,183		$	169,913	215	%	$	30,435		$	249,096		$	(218,661)	(88)	%
Interest expense, net (as a percentage of total revenues)		136	%		44	%						5	%		136	%

The interest expense for the three month period ending December 31, ~~2021 increased~~2022 decreased by $0.2 million due to ~~more~~less debt outstanding during the 2022 period ~~leading to more interest expense~~ than in the ~~2020~~2021 period.

Table of Contents

Other expense, ~~(income),~~ net


	Three Months Ended										Three Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Other expense (income), net	$	6,314		$	3,066		$	3,248	106	%
Other expense (income), net (as a percentage of total revenues)		3	%		2	%
Other expense, net											$	2,372		$	6,314		$	(3,942)	(62)	%
Other expense, net (as a percentage of total revenues)												—	%		3	%

Other expense ~~(income) increased~~decreased by ~~$3,000,~~$4,000, or ~~106%~~62%, for the ~~2021~~2022 period as compared to the ~~2020 period due~~2021 period. Other expense, net in both periods consists primarily toof the foreign currency impact of changes in the exchange rate between the Canadian dollar and the US dollar.

Nine Months Ended December 31, ~~2021~~2022 and ~~2020~~2021

The following table contains selected statement of operations data, which serve as the basis of the discussion of our results of operations for the nine months ended December 31, ~~2021~~2022 and ~~2020,~~2021, respectively:


	Nine Months Ended												Nine Months Ended
	December 31,												December 31,
	2021				2020								2022				2021
			As a % of				As a % of								As a % of				As a % of
			Total				Total		$		%				Total				Total		$		%
	Amount		Revenues		Amount		Revenues		Change		Change		Amount		Revenues			Amount	Revenues		Change		Change
Revenues, net	$	1,082,450	100	%	$	730,698	100	%	$	351,752	48	%	$	1,304,088	100	%	$	1,082,450	100	%	$	221,638	20	%
Cost of revenues		261,823	24			142,183	19			119,640	84			568,331	44			261,823	24			306,508	117
Gross profit		820,627	76			588,515	81			232,112	39			735,757	56			820,627	76			(84,870)	(10)
Operating expenses
Sales and marketing		1,335,730	123			799,207	109			536,523	67			1,504,887	115			1,335,730	123			169,157	13
Research and development		634,147	59			1,264,647	173			(630,500)	(50)			697,600	53			634,147	59			63,453	10
General and administrative		2,222,044	205			3,713,183	508			(1,491,139)	(40)			2,061,186	158			2,222,044	205			(160,858)	(7)
Impairment of goodwill & intangible assets		5,200,608	480			7,182,053	983			(1,981,445)	(28)			—	—			5,200,608	480			(5,200,608)	(100)
Total operating expenses		9,392,529	868			12,959,090	1,774			(3,566,561)	(28)			4,263,673	327			9,392,529	868			(5,128,856)	(55)
Loss from operations		(8,571,902)	(792)			(12,370,575)	(1,693)			3,798,673	(31)			(3,527,916)	(271)			(8,571,902)	(792)			(5,043,986)	(59)
Interest expense, net		576,576	53			265,566	36			311,010	117			52,675	4			576,576	53			(523,901)	(91)
Other (income), net		(445,732)	(41)			(50,562)	(7)			(395,170)	782
Other expense (income), net														9,141	1			(445,732)	(41)			454,873	(102)
Total other expense		130,844	12			215,004	29			(84,160)	(39)			61,816	5			130,844	12			(69,028)	(53)
Net loss	$	(8,702,746)	(804)	%	$	(12,585,579)	(1,722)	%	$	3,882,833	(31)	%	$	(3,589,732)	(275)	%	$	(8,702,746)	(804)	%	$	5,113,014	(59)	%

Revenues

Total revenues for the nine months ended December 31, ~~2021~~2022 increased by ~~$0.4~~$0.2 million, or ~~48%~~20%, to ~~$1.1~~$1.3 million, as compared to revenues of ~~$0.7~~$1.1 million for the nine months ended December 31, ~~2020.~~2021.


	Nine Months Ended								Nine Months Ended
	December 31,								December 31,
					$		%						$		%
	2021		2020		Change		Change		2022		2021		Change		Change
Product	$	781,512	$	497,351	$	284,162	57	%	$	894,898	$	781,512	$	113,368	15	%
Subscriptions		163,750		57,000		106,750	187			190,500		163,750		26,750	16
Service, extended warranty & other		137,188		176,347		(39,159)	(22)			218,690		137,188		81,502	59
Total revenues	$	1,082,450	$	730,698	$	351,752	48	%	$	1,304,088	$	1,082,450	$	221,638	20	%

The change in total revenues was attributable to a number of factors:

●

Product revenue increased by ~~$0.3~~$0.1 million or 15% due to 810 units being shipped in the nine months ended December 31, ~~2021~~2022 as compared to 48 units in the nine month period ended December ~~2020.~~31, 2021.

Table of Contents

●

~~The increase~~Subscription revenue grew by $27,000, or 16%, as we had more subscriptions in ~~our subscription sales is due~~the 2022 period as compared to ~~our InMotion Connect Pulse solutions subscriptions that were sold. This product was launched in June 2020.~~the 2021 period.

●

Our service, extended warranty and other revenues ~~decreased~~increased primarily due to ~~less units under warranty during~~revenue from the ~~2021~~acquisition of our first clinic in the current period.

Cost of Revenues


	Nine Months Ended										Nine Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021
Cost of revenues	$	261,823		$	142,183		$	119,640	84	%	$	568,331		$	261,823		$	306,508	117	%
Cost of revenues (as a percentage of total revenues)		24	%		19	%						44	%		24	%

Total cost of revenues increased ~~$0.1~~$0.3 million, or ~~84%~~117%, to $0.6 million for the 2022 period, as compared to $0.3 million for the 2021 ~~period, as compared to $0.1 million for the 2020~~ period. The increase was associated with selling more ~~units~~robots in the 2022 period, costs of revenues associated with our clinic in the 2022 period which carry lower gross margins for patient services, partially offset with selling demonstration inventory in the 2021 period ~~as compared to the 2020 period as well as an adjustment made in the 2020 period to decrease the warranty reserve in conjunction~~which has a lower cost associated with ~~less unit sales due to the COVID-19 pandemic.~~it.

Sales and Marketing


	Nine Months Ended										Nine Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Sales and marketing	$	1,335,730		$	799,207		$	536,523	67	%	$	1,504,887		$	1,335,730		$	169,157	13	%
Sales and marketing (as a percentage of total revenues)		123	%		109	%						115	%		123	%

Sales and marketing expenses increased ~~$0.5~~$0.2 million, or ~~67%~~13%, to $1.5 million for the 2022 period, as compared to $1.3 million for the 2021 ~~period, as compared to $0.8 million for the 2020~~ period. The increase was due to higher consulting, personnel related expenses and ~~personnel~~marketing expenses related to our commercial ~~and marketing~~ initiatives ~~as we~~to grow our sales pipeline.

Research and Development


	Nine Months Ended										Nine Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Research and development	$	634,147		$	1,264,647		$	(630,100)	(50)	%	$	697,600		$	634,147		$	63,453	10	%
Research and development (as a percentage of total revenues)		59	%		173	%						53	%		59	%

Research and development expenses ~~decreased $0.6~~increased $0.1 million, or ~~50%~~10%, to $0.7 million for the 2022 period, as compared to $0.6 million for the 2021 ~~period, as compared to $1.3 million for the 2020~~ period. The ~~decrease~~increase was due to ~~a decrease~~an increase in consulting expenses and personnel expenses related ~~expenses as~~to our research and development, ~~headcount was reduced due to the COVID-19 pandemic.~~regulatory and quality initiatives.

General and Administrative


	Nine Months Ended										Nine Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
General and administrative	$	2,222,044		$	3,713,183		$	(1,491,139)	(40)	%	$	2,061,186		$	2,222,044		$	(160,858)	(7)	%
General and administrative (as a percentage of total revenues)		205	%		508	%						158	%		205	%

General and administrative expenses decreased ~~$1.5~~by $0.2 million, or ~~40%~~7%, to $2.1 million for the 2022 period, as compared to $2.2 million for the 2021 period, as compared to $3.7 million for the 2020 period. Share based compensation expense decreased by $0.5 million associated with a reduction in our headcount due to the COVID-19 pandemic. Personnel related costs decreased by $0.3 million and professional service fees werewe reduced ~~by $0.7 million associated with a decrease in legal fees, consulting, and other~~ corporate overhead ~~costs as we reduce our general and administrative~~ costs to align to the needs of ~~our~~the business.

Table of Contents

Impairment of Goodwill & Intangible assets


	Nine Months Ended										Nine Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2020			Change		Change
Impairment of goodwill & intangible assets	$	5,200,608		$	7,182,053		$	(1,981,445)	(28)	%	$	—		$	5,200,608		$	(5,200,608)	(100)	%
Impairment of goodwill & intangible assets (as a percentage of total revenues)		480	%		983	%						—	%		480	%

As noted in our significant accounting policies, we have one reporting unit and its carrying value was compared to its estimated fair value. At December 31, 2021, the Company considered various valuation approaches to estimate its fair value, including an income approach and an asset approach.

The present value of future cash flows was determined by discounting estimated future cash flows, which included long-term growth rate of 3%, at a weighted average cost of capital (discount rate) of 25%, which considered the risk of achieving the projected cash flows, including the risk applicable to the reporting unit, industry and market as a whole.

The adjusted book value method, a form of the asset approach, was used to estimate the fair value by subtracting the market value of the non-debt liabilities from the market value of the assets. Since the value indication we derived from the income approach was below the value indicated from the asset approach, the Company relied on the asset approach to determine the fair value for the goodwill and intangible asset impairment test.

Interest Expense, net


	Nine Months Ended										Nine Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Interest expense, net	$	576,576		$	265,566		$	311,010	117	%	$	52,675		$	576,576		$	(523,901)	(91)	%
Interest expense, net (as a percentage of total revenues)		53	%		36	%						4	%		53	%

The interest expense for the nine month period ending December 31, ~~2021 increased~~2022 decreased by ~~$0.3~~$0.5 million due to ~~more~~less debt outstanding ~~during~~in the 2022 period ~~leading to more interest expense~~ than in the ~~2020~~2021 period.

~~Table of Contents~~

Other expense (income), net


	Nine Months Ended										Nine Months Ended
	December 31,										December 31,
							$		%								$		%
	2021			2020			Change		Change		2022			2021			Change		Change
Other (income), net	$	(445,732)		$	(50,562)		$	(395,170)	782	%
Other (income), net (as a percentage of total revenues)		(41)	%		(7)	%
Other expense (income), net											$	9,141		$	(445,732)		$	(454,873)	102	%
Other expense (income), net (as a percentage of total revenues)												1	%		(41)	%

~~For~~Other expense (income) for the ~~nine month~~nine-month period ending December 31, ~~2021 other (income) consisted of~~2022 decreased by approximately $0.4 million due primarily to the extinguishment of the PPP loan associated with the forgiveness from the federal government ~~of $0.5 which was partially offset by the foreign currency impact of changes~~ in the exchange rate between the Canadian dollar and US dollar. In the 2020 period, we received Canadian government grants relating to the COVID-19 pandemic, used for payroll in Canada (CEWS) which was partially offset by the foreign currency impact of changes in the exchange rate between the Canadian dollar and US dollar.2021 period.

Liquidity and Capital Resources

We have funded operations through the issuance of capital stock, loans, grants, and investment tax credits and forgivable loans received from the U.S. and Canada governments. We require cash to pay our operating expenses, including research and development activities, fund working capital needs and make capital expenditures. At December 31, ~~2021,~~2022, our cash and cash equivalents were ~~$3.4~~$0.7 million. Our cash and cash equivalents are predominantly cash in operating accounts.

On July 15, 2021, we commenced a refinancing of its existing indebtedness and launched a new secured convertible promissory note offering of up to $10.0 million. Pursuant to the terms of the offering, we are offering for sale up to $10.0 million in convertible notes to accredited investors and non-U.S. persons. As a result, we issued an aggregate of $8.3 million in principal of convertible notes of which an aggregate of $5.0 million was purchased for cash and the remainder was issued as a result of consolidating existing debt.

Under our then-existing term loan and security agreement as well as the then existing shareholder loan, a portion of the outstanding principal and unpaid interest were used as consideration to acquire new convertible promissory notes in the July 2021 offering and, as a result and with the option exercises described below, the term loan agreement and the existing shareholder loan were deemed paid in full and terminated. Accordingly, an aggregate of $1.1 million in outstanding principal and accrued unpaid interest under the term loan agreement was used to purchase a like amount of convertible notes in the July 2021 offering and an aggregate of $2.2 million in outstanding principal and accrued and unpaid interest under the shareholder loan was used to purchase a like amount of convertible notes in the July 2021 offering. The remaining $0.6 million of the outstanding principal and accrued and unpaid interest under the term loan agreement was applied towards the purchase price to exercise outstanding options held by certain of the debtholders.

Based on our current burn rate, we need to raise additional capital to fund operations, hire necessary employees we lost as a result of COVID-19 related furloughs and other terminations, and meet expected future liquidity requirements. We are continuously in discussions to raise additional capital, which may include or be a combination of convertible or term loans and equity which, if successful, will enable us to continue operations based on our current burn rate, for the next 12 months; however, we cannot give any assurance at this time that we will successfully raise all or some of such capital or any other capital.

There can be no assurance that necessary debt or equity financing will be available, or will be available on terms acceptable to us, in which case we may be unable to meet our obligations or fully implement our business plan, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments to reflect the possible future effects on recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

2524

Table of Contents

Additionally, we will need additional funds to respond to business opportunities including potential acquisitions of complementary technologies, additional purchases of physical therapy clinics to expand our base of specialized neuro-recovery centers, protect our intellectual property, develop new lines of business, and enhance our operating infrastructure. While we may need to seek additional funding for any such purposes, we may not be able to obtain financing on acceptable terms, or at all. In addition, the terms of our financings may be dilutive to, or otherwise adversely affect, holders of our common stock. We ~~will~~may also seek additional funds through arrangements with collaborators or other third parties. However, ~~the recent COVID-19 pandemic has presented unprecedented challenges to businesses and the investing landscape around the world. Therefore,~~ there can be no assurance that our plans will be successful. We may not be able to negotiate any such arrangements on acceptable terms, if at all. If we are unable to obtain additional funding on a timely basis, we may be required to curtail or terminate some or all of our product lines, services, business initiatives or our operations.

Cash Flows

Net cash used in operating activities was $2.6 million for the nine months ended December 31, 2022 and resulted primarily from $3.6 million in net loss offset by $0.2 million in depreciation, interest expense and stock-based compensation expense for the period. Net changes in working capital items increased cash from operating activities by approximately $0.7 million, primarily related to an increase in accrued expenses and a decrease in prepaid expenses and other assets. Net cash used in investing activities for the 2022 period was $0.2 million related to the Tower Aquatic clinic purchase. Net cash provided by financing activities during the nine months ended December 31, 2022 was $1.6 million, related to proceeds received from issuing convertible promissory notes.

Net cash used in operating activities was $2.8 million for the nine months ended December 31, 2021, and resulted primarily from $8.7 million in net loss and $0.5 million relating to the extinguishment of the PPP loan offset by $5.2 million in impairment expense and approximately $1.0 million in depreciation and amortization, interest expense and stock-based compensation expense. Net changes in working capital items increased cash from operating activities by approximately $0.2 million, primarily related to a decrease in accounts receivable due to cash collection efforts. Net cash used in investing activities was $13,000 for the nine months ended December 31, 2021 related to the purchase of equipment. Net cash provided by financing activities during the nine months ended December 31, 2021 was $5.5 million, related to proceeds received from the 2021 notes and term loan.

Net cash used in operating activities was $3.3 million for the nine months ended December 31, 2020, and resulted primarily from $12.6 million in net loss offset by approximately $1.1 million in depreciation and amortization, interest expense and stock-based compensation expense as well as a $7.2 million in impairment of our goodwill and intangible assets for the period. Net changes in working capital items increased cash from operating activities by approximately $1.0 million, primarily related to decreases in accounts receivable associated with payments collected from our customers and a decrease in our inventory associated with product shipments during the period. There was no net cash used in or provided by investing activities for the 2020 period. Net cash provided by financing activities during the nine months ended December 31, 2020 was $2.0 million, related to proceeds received from the convertible loans and PPP loans.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations set forth above are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, we evaluate our estimates and judgments, including those described in our Annual Report on Form 10-K for the year ended March 31, ~~2021.~~2022. We base our estimates on historical experience and on various assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities, and the reported amounts of revenues and expenses, that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

~~The following accounting policies have been updated and adopted as of April 1, 2021:~~

~~Property and Equipment~~

Property and equipment are recorded at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets as compared to the double-declining the method the Company had previously used. Assets under capital leases and leasehold improvements are amortized using the straight-line method over the shorter of the estimated useful life of the asset or the respective lease term. Included in property and equipment are certain robots that are used for demonstration purposes. Maintenance and repairs are charged to expense as incurred. Bionik continually evaluates whether events or circumstances have occurred that indicate that the estimated remaining useful life of its long-lived assets may warrant revision or that the carrying value of these assets may be impaired. Bionik evaluates the realizability of its long-lived assets based on profitability and cash flow expectations for the related asset. Any write-downs are treated as permanent reductions in the carrying amount of the assets. Based on this evaluation, Bionik believes that, as of each of the balance sheet dates presented, none of Bionik’s long-lived assets were impaired.

~~Table of Contents~~

~~Foreign Currency Translation~~

A portion of our operations is conducted through operations in countries other than the United States. Since we conduct our business in U.S. dollars, the main exposure, if any, results from changes in the exchange rate between the Canadian dollar and the U.S. dollar. Our functional currency is the U.S. dollar. Our policy is to reduce exposure to exchange rate fluctuations by having most of our assets and liabilities, as well as most of our revenues and expenditures, in U.S. dollars, or U.S. dollar linked. We have not historically engaged in hedging activities relating to our non-U.S. dollar operations. We may incur negative foreign currency conversion charges as a result of changes in currency exchange rates.

The remainder of our critical accounting policies and the related judgments and estimates affecting the preparation of our condensed consolidated financial statements are included in our Annual Report on Form 10-K for the year ended March 31, 2021. There have been no other material changes to our critical accounting policies as of December 31, 2021.

A discussion of our critical accounting policies and the related judgments and estimates affecting the preparation of our consolidated financial statements is included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2021. There have been no material changes to our critical accounting policies as of December 31, 2021.

Recent Accounting Pronouncements

See Note 1011 to our condensed consolidated interim financial statements included in this Quarterly Report for information regarding recent accounting pronouncements that are of significance or potential significance to us.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable for smaller reporting companies.

Table of Contents

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

We maintain “disclosure controls and procedures” as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

As of the end of the period covered by this Quarterly Report, we carried out an evaluation, under the supervision and with the participation of our ~~interim~~ Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15(b) and 15d-15(b). Based upon this evaluation, our ~~interim~~ Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Quarterly Report were effective.

Changes in Internal Control over Financial Reporting

During the three months ended December 31, ~~2021,~~2022, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

2726

Table of Contents

Part II- OTHER INFORMATION

Item 1. Legal Proceedings

None

Item 1A. Risk Factors

Not applicable for smaller reporting companies

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities.

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None

2827

Table of Contents

Item 6. Exhibits

The following exhibits, which are numbered in accordance with Item 601 of Regulation S-K, are filed herewith or, as noted, incorporated by reference herein.

	Exhibit Number		Description of Exhibits

3.1		Amended and Restated Certificate of Incorporation dated February 10, 2015 (incorporated by reference to the Company’s Current Report on Form 8-K, filed on March 4, 2015)
3.2		~~31.1~~Amended and Restated By-Laws (incorporated by reference to the Company’s Current Report on Form 8-K filed on March 4, 2015)
3.3		Certificate of Amendment of the Certificate of Incorporation, dated November 8, 2017 (incorporated by reference to the Company’s Current Report on Form 8-K, filed on November 8, 2017).
3.4		Certificate of Amendment of the Certificate of Incorporation, dated June 11, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on June 13, 2018).
3.5		Certificate of Amendment of the Certificate of Incorporation, dated October 26, 2018 (incorporated by reference to the Company’s Current Report on Form 8-K filed on October 29, 2018).
3.6		Certificate of Amendment to Amended and Restated Certificate Of Incorporation, as amended, dated October 6, 2020 (incorporated by reference to the Company’s Current Report on Form 8-K, filed on October 8, 2020)
4.1		Certificate of Designation of Preferences, Rights and Limitations of Special Voting Preferred Stock of Bionik Laboratories Corp. (incorporated by reference to the Company’s Current Report on Form 8-K, filed on March 4, 2015)
4.2		Schedule A to Articles of Amendment of Bionik Laboratories Inc., relating to the Exchangeable Shares of Bionik Laboratories Inc. (incorporated by reference to the Company’s Current Report on Form 8-K, filed on March 4, 2015)
4.3		Form of Warrant (incorporated by reference to the Company’s Annual Report on Form 10-K for the Fiscal Year ended March 31, 2017, filed with the Commission on June 29, 2017)
4.4		Form of Common Stock Purchase Warrant (incorporated by reference to the Company’s Current Report on Form 8-K, filed on September 20, 2017)
4.5		Allonge to Common Stock Purchase Warrants (incorporated by reference to the Company’s Current Report on Form 8-K, filed on April 3, 2018)
4.6		Description of the Company’s Securities (incorporated by reference to the Company’s Annual Report on Form 10-K for the Fiscal Year ended March 31, 2020, filed with the Commission on June 29, 2020)
10.1		Subscription Agreement dated November 14, 2022 (incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on November 17, 2022)
10.2		Convertible Promissory Note dated November 14, 2022 (incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on November 17, 2022)
10.3		Subscription Agreement dated December 14, 2022
10.4		Convertible Promissory Note dated December 14, 2022
10.5		Amendment Agreement with Rich Russo Jr. (incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on October 13, 2022)
10.6		Employment Agreement with Dan Gonsalves (incorporated by reference from the Company’s Current Report on Form 8-K filed with the SEC on October 13, 2022)
31.1		Certificate of Chief Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

	31.2		Certificate of Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

	32.1		Certification of Chief Executive Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

	32.2		Certification of Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

	101.INS		Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

	101.SCH		Inline XBRL Taxonomy Extension Schema Document

	101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

	101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document

	101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

Table of Contents


	101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

	104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: February ~~9, 2022~~8, 2023

	Bionik Laboratories Corp.

	By:	/s/ Rich Russo Jr.
		Rich Russo Jr.
		Chief ~~Financial Officer and Interim Chief~~ Executive Officer
		(Principal Executive ~~Officer~~Officer)


	By:	/s/ Dan Gonsalves
		Dan Gonsalves
		Executive Vice President & Chief Financial Officer
		(Principal Financial and Accounting Officer)


	Total
Balance—March 31, 2021	$	4,282,984
Impairment charge to goodwill		(4,282,984)
Balance— December 31, 2021	$	0


	Patents &
	Exclusive
	License				Customer		Non-Compete		Assembled
	Agreement		Trademark		Relationships		Agreement		Workforce		Total
Useful Life	9.74 years		Indefinite		10 years		2 years		1 year
Gross carrying amount	$	1,306,031	$	2,505,907	$	1,431,680	$	61,366	$	275,720	$	5,580,704
Impairment		(634,012)		(2,505,907)		(857,298)		—		—		(3,997,217)
Accumulated amortization		(672,019)		—		(574,382)		(61,366)		(275,720)		(1,583,487)
Balance—December 31, 2021	$	—	$	—	$	—	$	—	$	—	$	—