UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended ~~September 30, 2022~~March 31, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-18082

GREAT SOUTHERN BANCORP, INC.

(Exact name of registrant as specified in its charter)

Maryland		43-1524856
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1451 E. Battlefield, Springfield, Missouri		65804
(Address of principal executive offices)		(Zip Code)

(417) 887-4400
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act.


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock,
par value $0.01 per share	GSBC	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ☐	Accelerated filer ☒
Non-accelerated filer ☐	Smaller reporting company ☐
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

The number of shares outstanding of each of the registrant’s classes of common stock: ~~12,214,889~~12,043,886 shares of common stock, par value $.01 per share, outstanding at ~~November~~May 4, ~~2022.~~2023.

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In Thousands, Except Per Share Data)


	SEPTEMBER 30,		DECEMBER 31,		MARCH 31,		DECEMBER 31,
	2022		2021		2023		2022

	(Unaudited)				(Unaudited)
ASSETS
Cash	$	107,617	$	90,008	$	89,682	$	105,262
Interest-bearing deposits in other financial institutions		81,389		627,259		94,994		63,258
Cash and cash equivalents		189,006		717,267		184,676		168,520
Available-for-sale securities		482,807		501,032		493,330		490,592
Held-to-maturity securities		206,485		—		200,427		202,495
Mortgage loans held for sale		4,097		8,735		6,099		4,811
Loans receivable, net of allowance for credit losses of $62,761 – September 2022; $60,754 – December 2021		4,497,109		4,007,500
Loans receivable, net of allowance for credit losses of $64,987 – March 2023; $63,480 – December 2022						4,569,328		4,506,836
Interest receivable		13,787		10,705		17,484		19,107
Prepaid expenses and other assets		64,383		45,176		89,055		69,461
Other real estate owned and repossessions, net		269		2,087		154		233
Premises and equipment, net		139,410		132,733		141,485		141,070
Goodwill and other intangible assets		11,029		6,081		10,702		10,813
Federal Home Loan Bank stock and other interest-earning assets		31,254		6,655		27,658		30,814
Current and deferred income taxes		36,613		11,973		28,322		35,950
Total Assets	$	5,676,249	$	5,449,944	$	5,768,720	$	5,680,702

LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
Deposits	$	4,739,118	$	4,552,101	$	4,799,107	$	4,684,910
Securities sold under reverse repurchase agreements with customers		124,187		137,116		70,654		176,843
Short-term borrowings and other interest-bearing liabilities		99,119		1,839		155,710		89,583
Subordinated debentures issued to capital trust		25,774		25,774		25,774		25,774
Subordinated notes		74,207		73,984		74,356		74,281
Accrued interest payable		2,632		646		4,671		3,010
Advances from borrowers for taxes and insurance		10,134		6,147		8,086		6,590
Accrued expenses and other liabilities		76,829		25,956		62,861		73,808
Liability for unfunded commitments		12,974		9,629		11,990		12,816
Total Liabilities		5,164,974		4,833,192		5,213,209		5,147,615

Stockholders’ Equity:
Capital stock
Serial preferred stock, $.01 par value; authorized 1,000,000 shares; issued and outstanding September 2022 and December 2021 - - 0- shares		—		—
Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding September 2022 – 12,245,593 shares; December 2021 – 13,128,493 shares		123		131
Serial preferred stock, $.01 par value; authorized 1,000,000 shares; issued and outstanding March 2023 and December 2022 - - 0- shares						—		—
Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding March 2023 – 12,133,886 shares; December 2022 – 12,231,290 shares						121		122
Additional paid-in capital		41,515		38,314		42,870		42,445
Retained earnings		527,963		545,548		553,948		543,875
Accumulated other comprehensive income (loss)		(58,326)		32,759		(41,428)		(53,355)
Total Stockholders’ Equity		511,275		616,752		555,511		533,087
Total Liabilities and Stockholders’ Equity	$	5,676,249	$	5,449,944	$	5,768,720	$	5,680,702

See Notes to Consolidated Financial Statements

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Data)


	THREE MONTHS ENDED				THREE MONTHS ENDED
	SEPTEMBER 30,				MARCH 31,
	2022		2021		2023		2022

	(Unaudited)				(Unaudited)
INTEREST INCOME
Loans	$	54,077	$	46,536	$	65,438	$	43,065
Investment securities and other		5,580		3,104		6,025		3,608
TOTAL INTEREST INCOME		59,657		49,640		71,463		46,673

INTEREST EXPENSE
Deposits		4,984		2,925		14,650		2,173
Securities sold under reverse repurchase agreements		45		10		342		10
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities		377		—		1,780		1
Subordinated debentures issued to capital trust		248		111		393		118
Subordinated notes		1,105		1,671		1,106		1,105
TOTAL INTEREST EXPENSE		6,759		4,717		18,271		3,407

NET INTEREST INCOME		52,898		44,923		53,192		43,266
PROVISION (CREDIT) FOR CREDIT LOSSES ON LOANS		2,000		(3,000)
PROVISION FOR UNFUNDED COMMITMENTS		1,315		643
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES AND PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS		49,583		47,280
PROVISION FOR CREDIT LOSSES ON LOANS						1,500		—
PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS						(826)		(193)
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES AND PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS						52,518		43,459

NON-INTEREST INCOME
Commissions		226		325		427		297
Overdraft and insufficient funds fees		2,077		1,845		1,896		1,865
Point-Of-Sale and ATM fee income and service charges		3,874		3,714		3,701		3,964
Net gains on loan sales		601		2,341		389		1,134
Net realized gain on sale of available for sale securities		31		—
Net realized gain on sale of available-for-sale securities						—		7
Late charges and fees on loans		206		481		180		313
Gain on derivative interest rate products		88		45
Gain (loss) on derivative interest rate products						(291)		152
Other income		881		1,047		1,587		1,444
TOTAL NON-INTEREST INCOME		7,984		9,798		7,889		9,176

NON-INTEREST EXPENSE
Salaries and employee benefits		18,976		17,834		19,203		18,080
Net occupancy and equipment expense		7,198		7,244		7,720		6,878
Postage		860		759		828		787
Insurance		803		775		867		794
Advertising		953		997		647		555
Office supplies and printing		236		200		268		218
Telephone		832		848		703		850
Legal, audit and other professional fees		2,239		636		1,981		805
Expense on other real estate and repossessions		84		103		154		163
Acquired intangible asset amortization		216		158		111		158
Other operating expenses		2,361		1,785		1,981		1,980
TOTAL NON-INTEREST EXPENSE		34,758		31,339		34,463		31,268

INCOME BEFORE INCOME TAXES		22,809		25,739		25,944		21,367
PROVISION FOR INCOME TAXES		4,676		5,375		5,488		4,380
NET INCOME	$	18,133	$	20,364	$	20,456	$	16,987

Basic Earnings Per Common Share	$	1.47	$	1.50	$	1.68	$	1.31
Diluted Earnings Per Common Share	$	1.46	$	1.49	$	1.67	$	1.30

Dividends Declared Per Common Share	$	0.40	$	0.36	$	0.40	$	0.36

See Notes to Consolidated Financial Statements

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands, Except Per Share Data)

NINE MONTHS ENDED

SEPTEMBER 30,

2022

2021

(Unaudited)
INTEREST INCOME

Loans

$
143,906

$
141,605
Investment securities and other

15,122

9,120
TOTAL INTEREST INCOME

159,028

150,725

INTEREST EXPENSE

Deposits

9,516

10,604
Securities sold under reverse repurchase agreements

62

29
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

614

—
Subordinated debentures issued to capital trust

525

337
Subordinated notes

3,317

6,060
TOTAL INTEREST EXPENSE

14,034

17,030

NET INTEREST INCOME

144,994

133,695
PROVISION (CREDIT) FOR CREDIT LOSSES ON LOANS

2,000

(3,700)
PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS

3,345

(338)
NET INTEREST INCOME AFTER PROVISION (CREDIT) FOR CREDIT LOSSES AND PROVISION (CREDIT) FOR UNFUNDED COMMITMENTS

139,649

137,733

NON-INTEREST INCOME

Commissions

912

977
Overdraft and insufficient funds fees

5,830

4,817
Point-Of-Sale and ATM fee income and service charges

11,942

11,043
Net gains on loan sales

2,234

7,643
Net realized gain on sale of available-for-sale securities

38

—
Late charges and fees on loans

879

1,141
Gain on derivative interest rate products

385

340
Other income

4,260

3,159
TOTAL NON-INTEREST INCOME

26,480

29,120

NON-INTEREST EXPENSE

Salaries and employee benefits

56,488

52,887
Net occupancy and equipment expense

20,884

21,013
Postage

2,491

2,387
Insurance

2,383

2,294
Advertising

2,383

2,187
Office supplies and printing

662

639
Telephone

2,513

2,597
Legal, audit and other professional fees

4,240

1,814
Expense on other real estate and repossessions

313

473
Acquired intangible asset amortization

552

705
Other operating expenses

6,121

4,856
TOTAL NON-INTEREST EXPENSE

99,030

91,852

INCOME BEFORE INCOME TAXES

67,099

75,001
PROVISION FOR INCOME TAXES

13,755

15,655
NET INCOME

$
53,344

$
59,346

Basic Earnings Per Common Share

$
4.23

$
4.35
Diluted Earnings Per Common Share

$
4.20

$
4.32

Dividends Declared Per Common Share

$
1.16

$
1.04


	THREE MONTHS ENDED
	MARCH 31,
	2023		2022

	(Unaudited)
Net Income	$	20,456	$	16,987

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $2,258 and $(5,966), for 2023 and 2022, respectively		6,915		(20,200)

Unrealized (gain) loss on securities transferred to held-to-maturity, net of taxes (credit) of $(5) and $224 for 2023 and 2022, respectively		(17)		759

Less: reclassification adjustment for gains included in net income, net of taxes of $0 and $2 for 2023 and 2022, respectively		—		(5)

Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $(457) and $(456), for 2023 and 2022, respectively		(1,546)		(1,547)

Change in value of active cash flow hedges, net of taxes (credit) of $2,146 and $(911) for 2023 and 2022, respectively		6,575		(3,083)

Comprehensive Income (Loss)	$	32,383	$	(7,089)

See Notes to Consolidated Financial Statements

~~GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES~~

~~CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME~~

~~(In Thousands, Except Per Share Data)~~

THREE MONTHS ENDED

SEPTEMBER 30,


2022

2021

(Unaudited)
Net Income

$
18,133

$
20,364

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $(6,884) and $(1,011), for 2022 and 2021, respectively

(23,305)

(3,420)

Unrealized loss on securities transferred to held-to-maturity, net of taxes (credit) of $(65) and $-0- for 2022 and 2021, respectively

(220)

—

Less: reclassification adjustment for gains included in net income, net of taxes of $(7) and $-0- for 2022 and 2021, respectively

(24)

—

Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $(467) and $(468), for 2022 and 2021, respectively

(1,580)

(1,580)

Change in value of active cash flow hedges, net of taxes (credit) of $(5,876) and $-0- for 2022 and 2021, respectively

(19,898)

—

Comprehensive Income (Loss)

$
(26,894)

$
15,364

NINE MONTHS ENDED

SEPTEMBER 30,


2022

2021

(Unaudited)
Net Income

$
53,344

$
59,346

Unrealized appreciation (depreciation) on available-for-sale securities, net of taxes (credit) of $(17,965) and $(3,314), for 2022 and 2021, respectively

(60,825)

(11,222)

Unrealized gain on securities transferred to held-to-maturity, net of taxes of $9 and $-0- for 2022 and 2021, respectively

30

—

Less: reclassification adjustment for gains included in net income, net of taxes of $(9) and $-0- for 2022 and 2021, respectively

(29)

—

Amortization of realized gain on termination of cash flow hedge, net of taxes (credit) of $(1,385) and $(1,386), for 2022 and 2021, respectively

(4,691)

(4,690)

Change in value of active cash flow hedges, net of taxes (credit) of $(7,553) and $-0- for 2022 and 2021, respectively

(25,570)

—

Comprehensive Income (Loss)

$
(37,741)

$
43,434

~~See Notes to Consolidated Financial Statements~~

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In Thousands, Except Per Share Data)

THREE MONTHS ENDED SEPTEMBER 30, 2021

Accumulated

Other

Common

Additional

Retained

Comprehensive

Treasury


Stock

Paid-in Capital

Earnings

Income (Loss)

Stock

Total

(Unaudited)
Balance, June 30, 2021

$
137

$
36,880

$
550,301

$
42,239

$
—

$
629,557
Net income

—

—

20,364

—

—

20,364
Stock issued under Stock Option Plan

—

588

—

—

257

845
Common dividends declared, $0.36 per share

—

—

(4,812)

—

—

(4,812)
Other comprehensive loss

—

—

—

(5,000)

—

(5,000)
Purchase of the Company’s common stock

—

—

—

—

(16,313)

(16,313)
Reclassification of treasury stock per Maryland law

(3)

—

(16,053)

—

16,056

—
Balance, September 30, 2021

$
134

$
37,468

$
549,800

$
37,239

$
—

$
624,641


	THREE MONTHS ENDED MARCH 31, 2022
							Accumulated
							Other
	Common		Additional		Retained		Comprehensive		Treasury
	Stock		Paid-in Capital		Earnings		Income (Loss)		Stock		Total

	(Unaudited)
Balance, January 1, 2022	$	131	$	38,314	$	545,548	$	32,759	$	—	$	616,752
Net income		—		—		16,987		—		—		16,987
Stock issued under Stock Option Plan		—		1,690		—		—		1,116		2,806
Common dividends declared, $0.36 per share		—		—		(4,599)		—		—		(4,599)
Change in fair value of cash flow hedges		—		—		—		(4,630)		—		(4,630)
Change in unrealized gain on held-to-maturity securities		—		—		—		759		—		759
Change in unrealized loss on available-for-sale securities		—		—		—		(20,205)		—		(20,205)
Purchase of the Company’s common stock		—		—		—		—		(25,319)		(25,319)
Reclassification of treasury stock per Maryland law		(3)		—		(24,200)		—		24,203		—
Balance, March 31, 2022	$	128	$	40,004	$	533,736	$	8,683	$	—	$	582,551


	THREE MONTHS ENDED SEPTEMBER 30, 2022												THREE MONTHS ENDED MARCH 31, 2023
							Accumulated												Accumulated
							Other												Other
	Common		Additional		Retained		Comprehensive		Treasury				Common		Additional		Retained		Comprehensive		Treasury
	Stock		Paid-in Capital		Earnings		Income (Loss)		Stock		Total		Stock		Paid-in Capital		Earnings		Income (Loss)		Stock		Total

	(Unaudited)												(Unaudited)
Balance, June 30, 2022	$	123	$	40,565	$	522,255	$	(13,299)	$	—	$	549,644
Balance, January 1, 2023													$	122	$	42,445	$	543,875	$	(53,355)	$	—	$	533,087
Net income		—		—		18,133		—		—		18,133		—		—		20,456		—		—		20,456
Stock issued under Stock Option Plan		—		950		—		—		1,355		2,305		—		425		—		—		45		470
Common dividends declared, $0.40 per share		—		—		(4,906)		—		—		(4,906)
Common cash dividends declared, $0.40 per share														—		—		(4,854)		—		—		(4,854)
Change in fair value of cash flow hedges		—		—		—		(21,478)		—		(21,478)		—		—		—		5,029		—		5,029
Change in unrealized loss on transferred held-to-maturity securities		—		—		—		(220)		—		(220)
Change in unrealized gain on held-to-maturity securities														—		—		—		(17)		—		(17)
Change in unrealized loss on available-for-sale securities		—		—		—		(23,329)		—		(23,329)		—		—		—		6,915		—		6,915
Purchase of the Company’s common stock		—		—		—		—		(8,874)		(8,874)		—		—		—		—		(5,575)		(5,575)
Reclassification of treasury stock per Maryland law		—		—		(7,519)		—		7,519		—		(1)		—		(5,529)		—		5,530		—
Balance, September 30, 2022	$	123	$	41,515	$	527,963	$	(58,326)	$	—	$	511,275
Balance, March 31, 2023													$	121	$	42,870	$	553,948	$	(41,428)	$	—	$	555,511

See Notes to Consolidated Financial Statements

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF ~~STOCKHOLDERS’ EQUITY~~CASH FLOWS

(In Thousands, Except Per Share Data)

NINE MONTHS ENDED SEPTEMBER 30, 2021

Accumulated

Other

Common

Additional

Retained

Comprehensive

Treasury


Stock

Paid-in Capital

Earnings

Income (Loss)

Stock

Total

(Unaudited)
Balance, January 1, 2021

$
138

$
35,004

$
541,448

$
53,151

$
—

$
629,741
Net income

—

—

59,346

—

—

59,346
Impact of ASU 2016-13 adoption

—

—

(14,175)

—

—

(14,175)
Stock issued under Stock Option Plan

—

2,464

—

—

1,074

3,538
Common dividends declared, $1.04 per share

—

—

(14,124)

—

—

(14,124)
Other comprehensive loss

—

—

—

(15,912)

—

(15,912)
Purchase of the Company’s common stock

—

—

—

—

(23,773)

(23,773)
Reclassification of treasury stock per Maryland law

(4)

—

(22,695)

—

22,699

—
Balance, September 30, 2021

$
134

$
37,468

$
549,800

$
37,239

$
—

$
624,641


	NINE MONTHS ENDED SEPTEMBER 30, 2022
							Accumulated
							Other						THREE MONTHS ENDED
	Common		Additional		Retained		Comprehensive		Treasury				MARCH 31,
	Stock		Paid-in Capital		Earnings		Income (Loss)		Stock		Total		2023		2022

	(Unaudited)												(Unaudited)
Balance, January 1, 2022	$	131	$	38,314	$	545,548	$	32,759	$	—	$	616,752
CASH FLOWS FROM OPERATING ACTIVITIES
Net income		—		—		53,344		—		—		53,344	$	20,456	$	16,987
Stock issued under Stock Option Plan		—		3,201		—		—		2,773		5,974
Common dividends declared, $1.16 per share		—		—		(14,455)		—		—		(14,455)
Change in fair value of cash flow hedges		—		—		—		(30,261)		—		(30,261)
Change in unrealized gain on transferred held-to-maturity securities		—		—		—		30		—		30
Change in unrealized loss on available-for-sale securities		—		—		—		(60,854)		—		(60,854)
Proceeds from sales of loans held for sale														25,328		33,902
Originations of loans held for sale														(26,465)		(23,872)
Items not requiring (providing) cash:
Depreciation														2,267		2,227
Amortization														198		262
Compensation expense for stock option grants														397		350
Provision for credit losses on loans														1,500		—
Provision (credit) for unfunded commitments														(826)		(193)
Net gain on loan sales														(389)		(1,134)
Net (gain) loss on sale of premises and equipment														(5)		3
Net loss on sale/write-down of other real estate owned and repossessions														76		9
Net gain on sale of available-for-sale investments														—		(7)
Accretion of deferred income, premiums, discounts and other														(1,331)		(1,357)
(Gain) loss on derivative interest rate products														291		(152)
Deferred income taxes														(95)		203
Changes in:
Interest receivable														1,623		(1,753)
Prepaid expenses and other assets														(22,687)		533
Accrued expenses and other liabilities														1,321		2,362
Income taxes refundable/payable														3,783		3,019
Net cash provided by operating activities														5,442		31,389

CASH FLOWS FROM INVESTING ACTIVITIES
Net change in loans														(62,080)		(66,914)
Purchase of loans														(400)		(37,244)
Purchase of premises and equipment														(2,651)		(1,473)
Proceeds from sale of premises and equipment														28		11
Proceeds from sale of other real estate owned and repossessions														41		437
Proceeds from sale of available-for-sale securities														—		4,936
Proceeds from maturities and calls of available-for-sale securities														1,008		750
Principal reductions on mortgage-backed securities														7,490		26,146
Purchase of available-for-sale securities														—		(245,183)
Redemption of Federal Home Loan Bank stock and change in other interest-earning assets														3,156		91
Net cash used in investing activities														(53,408)		(318,443)

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in certificates of deposit														39,355		(62,978)
Net increase in checking and savings deposits														73,728		214
Net increase (decrease) in short-term borrowings														(40,062)		12,006
Advances from borrowers for taxes and insurance														1,496		1,178
Dividends paid														(4,893)		(4,732)
Purchase of the Company’s common stock		—		—		—		—		(59,255)		(59,255)		(5,575)		(25,319)
Reclassification of treasury stock per Maryland law		(8)		—		(56,474)		—		56,482		—
Balance, September 30, 2022	$	123	$	41,515	$	527,963	$	(58,326)	$	—	$	511,275
Stock options exercised														73		2,456
Net cash provided by (used in) financing activities														64,122		(77,175)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS														16,156		(364,229)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD														168,520		717,267
CASH AND CASH EQUIVALENTS, END OF PERIOD													$	184,676	$	353,038

See Notes to Consolidated Financial Statements

~~GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES~~

~~CONSOLIDATED STATEMENTS OF CASH FLOWS~~

~~(In Thousands)~~

NINE MONTHS ENDED

SEPTEMBER 30,

2022

2021

(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$
53,344

$
59,346
Proceeds from sales of loans held for sale

78,776

280,764
Originations of loans held for sale

(70,073)

(265,557)
Items not requiring (providing) cash:

Depreciation

6,369

7,288
Amortization

861

1,330
Compensation expense for stock option grants

1,054

895
Provision (credit) for credit losses on loans

2,000

(3,700)
Provision (credit) for unfunded commitments

3,345

(338)
Net gain on loan sales

(2,234)

(7,643)
Net gain on sale of premises and equipment

(1,071)

(7)
Net gain on sale/write-down of other real estate owned and repossessions

(125)

(86)
Net gain on sale of available-for-sale investments

(38)

—
Accretion of deferred income, premiums, discounts and other

(6,208)

(7,515)
Gain on derivative interest rate products

(385)

(341)
Deferred income taxes

(536)

1,998
Changes in:

Interest receivable

(3,082)

1,503
Prepaid expenses and other assets

(16,534)

8,263
Accrued expenses and other liabilities

5,683

842
Income taxes refundable/payable

2,800

705
Net cash provided by operating activities

53,946

77,747

CASH FLOWS FROM INVESTING ACTIVITIES

Net change in loans

(192,105)

350,917
Purchase of loans

(294,762)

(79,403)
Purchase of premises and equipment

(15,876)

(3,976)
Proceeds from sale of premises and equipment

3,830

453
Proceeds from sale of other real estate owned and repossessions

2,192

1,723
Proceeds from sale of available-for-sale securities

10,095

—
Proceeds from maturities and calls of available-for-sale securities

750

6,330
Principal reductions on mortgage-backed securities

63,539

41,615
Purchase of available-for-sale securities

(342,010)

(80,905)
Redemption (purchase) of Federal Home Loan Bank stock and change in other interest-earning assets

(24,599)

3,151
Net cash provided by (used in) investing activities

(788,946)

239,905

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase (decrease) in certificates of deposit

399,587

(335,031)
Net increase (decrease) in checking and savings deposits

(212,570)

328,324
Net increase in short-term borrowings

84,351

3,276
Advances from borrowers for taxes and insurance

3,987

1,360
Redemption of subordinated notes

—

(75,000)
Dividends paid

(14,281)

(13,988)
Purchase of the Company’s common stock

(59,255)

(23,773)
Stock options exercised

4,920

2,643
Net cash provided by (used in) financing activities

206,739

(112,189)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(528,261)

205,463
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

717,267

563,729
CASH AND CASH EQUIVALENTS, END OF PERIOD

$
189,006

$
769,192

~~See Notes to Consolidated Financial Statements~~

GREAT SOUTHERN BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the “Company” or “Great Southern”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations, changes in stockholders’ equity and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three ~~and nine~~ months ended ~~September 30, 2022~~March 31, 2023 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, ~~2021,~~2022, has been derived from the audited consolidated statement of financial condition of the Company as of that date.

Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2021~~2022 filed with the Securities and Exchange Commission (the “SEC”).

NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS

The Company operates as a one-bank holding company. The Company’s business primarily consists of the operations of Great Southern Bank (the “Bank”), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas. The Bank also originates commercial loans from lending offices in Atlanta; Charlotte, North Carolina; Chicago; Dallas; Denver; Omaha, Nebraska; Phoenix; and Tulsa, Oklahoma. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory agencies.

The Company’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements.

NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides relief for companies preparing for discontinuation of interest rates such as the London Interbank Offered Rate (“LIBOR”). LIBOR is a benchmark interest rate referenced in a variety of agreements that are used by numerous entities. After 2021, certain LIBOR rates may no longer be published. As a result, LIBOR is expected to be discontinued as a reference rate. Other interest rates used globally could also be discontinued for similar reasons. ASU 2020-04 provides optional expedients and exceptions to contracts, hedging relationships and other transactions affected by reference rate reform. The main provisions for contract modifications include optional relief by allowing the modification as a continuation of the existing contract without additional analysis and other optional expedients regarding embedded features. Optional expedients for hedge accounting permit changes to critical terms of hedging relationships and to the designated benchmark interest rate in a fair value hedge and also provide relief for assessing hedge effectiveness for cash flow hedges. ~~Companies are able to apply~~ ASU 2020-04 ~~immediately;~~was effective upon issuance; however, the guidance ~~will~~was originally only be available ~~for a limited time (generally~~generally through December 31, ~~2022).~~2022. Based upon amendments provided in ASU 2022-06 discussed below, provisions of ASU 2020-04 can now generally be applied through December 31, 2024. The application of ASU 2020-04 has not had, and is not expected to have, a material impact on the Company’s consolidated financial statements.

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope. ASU 2021-01 clarifies that certain optional expedients and exceptions in ASC 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ASU 2021-01 also amends the expedients and exceptions in ASC 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. ASU 2021-01 was effective upon ~~issuance and~~issuance; however, the guidance was originally only available generally through December 31, 2022. Based upon amendments provided in ASU 2022-06 discussed below, provisions of ASU 2021-01 can now

generally be applied through December 31, ~~2022.~~2024. ASU 2021-01 has not had, and is not expected to have, a material impact on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU 2022-01, Derivatives and Hedging (Topic 815): Fair Value Hedging – Portfolio Layer Method. ASU 2022-01 further clarifies certain targeted improvements to the optional hedge accounting model that were made under ASU 2017-12. ASU 2022-01 expands the last-of-layer method and renames this method to portfolio layer method to reflect this expansion, as well as expanding the scope of the portfolio layer method to include nonprepayable financial assets. It also specifies eligible hedging instruments and provides additional guidance on the accounting for and disclosure of hedge basis adjustments that are applicable to the portfolio layer method. ASU 2022-01 permits an entity to apply the same portfolio hedging method to both prepayable and nonprepayable financial assets, thereby allowing consistent accounting for similar hedges. ASU 2022-01 is effective for ~~fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early~~the Company on January 1, 2023. The adoption ~~is permitted for any entity that has adopted the amendments in ASU 2017-12 for the corresponding period. The application~~ of ASU 2022-01 isdid not ~~expected to~~ have a material impact on the Company’s consolidated financial statements.

In March 2022, the FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326):Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 eliminates the troubled debt restructuring recognition and measurement guidance and, instead, requires that an entity evaluate whether the loan modification represents a new loan or a continuation of an existing loan. It also enhances existing disclosure requirements and introduces new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. ~~The Company previously adopted ASU 2016-13; therefore,~~ ASU 2022-02 is effective for ~~fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early~~the Company on January 1, 2023. The adoption ~~is permitted for any entity that has adopted the amendments in ASU 2016-13. The application~~ of ASU 2022-02 did not have a material impact on the Company’s consolidated financial statements. The adoption of this ASU does, however, require changes in disclosures related to certain loan modifications.

In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848. ASU 2022-06 extends the period of time entities can utilize the reference rate reform relief guidance provided by ASU 2020-04 and ASU 2021-01, which are discussed above. ASU 2022-06 was effective upon issuance and defers the sunset date of this prior guidance to December 31, 2024, after which entities will no longer be permitted to apply the relief guidance in Topic 848. ASU 2022-06 has not had, and is not expected to have, a material impact on the Company’s consolidated financial statements.

NOTE 4: EARNINGS PER SHARE


	Three Months Ended September 30,				Three Months Ended March 31,
	2022		2021		2023		2022

	(In Thousands, Except Per Share Data)				(In Thousands, Except Per Share Data)
Basic:
Average common shares outstanding		12,304		13,534		12,201		12,971
Net income	$	18,133	$	20,364	$	20,456	$	16,987
Per common share amount	$	1.47	$	1.50	$	1.68	$	1.31

Diluted:
Average common shares outstanding		12,304		13,534		12,201		12,971
Net effect of dilutive stock options – based on the treasury stock method using average market price		99		92		70		117
Diluted common shares		12,403		13,626		12,271		13,088
Net income	$	18,133	$	20,364	$	20,456	$	16,987
Per common share amount	$	1.46	$	1.49	$	1.67	$	1.30

Nine Months Ended September 30,

2022

2021

(In Thousands, Except Per Share Data)
Basic:




Average common shares outstanding

12,616

13,652
Net income

$
53,344

$
59,346
Per common share amount

$
4.23

$
4.35

Diluted:

Average common shares outstanding

12,616

13,652
Net effect of dilutive stock options – based on the treasury stock method using average market price

94

92
Diluted common shares

12,710

13,744
Net income

$
53,344

$
59,346
Per common share amount

$
4.20

$
4.32

Options outstanding at ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ to purchase ~~364,199~~672,368 and ~~448,256~~376,237 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended ~~September 30,~~March 31, 2023 and 2022, and 2021, respectively. Options outstanding at September 30, 2022 and 2021, to purchase 366,699 and 448,256 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the nine month periods because the exercise prices of such options were greater than the average market prices of the common stock for the nine months ended September 30, 2022 and 2021, respectively.

NOTE 5: INVESTMENT SECURITIES

Held-to-maturity securities (“HTM”), which include any security for which the Company has both the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income over the security’s estimated life. Prepayments are anticipated for certain mortgage-backed securities. Premiums on callable securities are amortized to their earliest call date.

Available-for-sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in non-interest income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity. Premiums and discounts are amortized and accreted, respectively, to interest income over the estimated life of the security. Prepayments are anticipated for certain mortgage-backed and Small Business Administration (SBA) securities. Premiums on callable securities are amortized to their earliest call date.

During the three months ended March 31, 2022, the Company transferred, at fair value, $226.5 million of securities from the available-for-sale portfolio to the held-to-maturity portfolio. The related net unrealized gross gains were $1.0 million; ~~$775,000~~ (net of income taxes) remained in accumulated other comprehensive income and will be amortized over the remaining life of the securities. No gains or losses on these securities were recognized at the time of transfer. As of September 30, 2022, the net unrealized gross gains remaining were ~~$39,000; net of income taxes, these unrealized gains were~~ ~~$30,000~~.

~~The amortized cost and fair values of securities were as follows:~~

September 30, 2022

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:

Agency mortgage-backed securities

$
331,657

$
—

$
43,402

$
288,255
Agency collateralized mortgage obligations

81,907

—

11,131

70,776
States and political subdivisions

68,089

11

5,771

62,329
Small Business Administration securities

68,148

—

6,701

61,447

$
549,801

$
11

$
67,005

$
482,807

September 30, 2022

Amortized

Gross

Gross

Amortized

Fair Value

Carrying

Unrealized

Unrealized

Fair

Cost

Adjustment

Value

Gains

Losses

Value

(In Thousands)
HELD-TO-MATURITY SECURITIES:


















Agency mortgage-backed securities

$
74,140

$
3,161

$
77,301

$
—

$
10,353

$
66,948
Agency collateralized mortgage obligations

126,054

(3,107)

122,947

—

14,658

108,289
States and political subdivisions

6,252

(15)

6,237

—

1,063

5,174

$
206,446

$
39

$
206,485

$
—

$
26,074

$
180,411

107

December 31, 2021

Gross

Gross

Amortized

Unrealized

Unrealized

Fair

Cost

Gains

Losses

Value

(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:

Agency mortgage-backed securities

$
219,624

$
10,561

$
744

$
229,441
Agency collateralized mortgage obligations

204,332

2,443

2,498

204,277
States and political subdivisions

38,440

1,618

43

40,015
Small Business Administration securities

26,802

497

—

27,299

$
489,198

$
15,119

$
3,285

$
501,032

NoAvailable-for-sale securities ~~were classified as held-to-maturity~~(“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at ~~December 31, 2021.~~fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in non-interest income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity. Premiums and discounts are amortized and accreted, respectively, to interest income over the estimated life of the security. Prepayments are anticipated for certain mortgage-backed and Small Business Administration (SBA) securities. Premiums on callable securities are amortized to their earliest call date.

The amortized cost and fair ~~value~~values of ~~available-for-sale and held-to-maturity~~ securities at September 30, 2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.were as follows:

Available-for-Sale

Held-to-Maturity

Amortized

Fair

Amortized

Fair


Cost

Value

Carrying Value

Value

(In Thousands)
One year or less

$
—

$
—

$
—

$
—
After one through two years

—

—

—

—
After two through three years

—

—

—

—
After three through four years

—

—

—

—
After four through five years

2,287

2,264

—

—
After five through fifteen years

11,955

11,455

2,577

2,108
After fifteen years

53,847

48,610

3,660

3,066
Securities not due on a single maturity date

481,712

420,478

200,248

175,237

$
549,801

$
482,807

$
206,485

$
180,411


	March 31, 2023
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value

	(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities	$	323,471	$	—	$	36,083	$	287,388
Agency collateralized mortgage obligations		89,673		—		9,914		79,759
States and political subdivisions		59,533		379		2,006		57,906
Small Business Administration securities		74,103		132		5,958		68,277
	$	546,780	$	511	$	53,961	$	493,330

Certain available-for-sale investments in debt securities are reported in the financial statements at an amount less than their amortized cost. Total fair value of these investments at September 30, 2022 and December 31, 2021, was approximately $481.6 million and $173.9 million, respectively, which was approximately 99.7% and 34.7% of the Company’s total available-for-sale investment portfolio. A high percentage of the unrealized losses were related to the Company’s mortgage-backed securities, collateralized mortgage obligations and Small Business Administration (SBA) securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies. The Company’s state and political subdivisions securities are investments in insured fixed rate municipal bonds for which the issuers continue to make timely principal and interest payments under the contractual terms of the securities. Held-to-maturity investments in debt securities are reported in the financial statements at their amortized cost, which was $206.5 million at September 30, 2022. Total fair value of these investments at September 30, 2022 was approximately $180.4 million. There were no held-to-maturity investment securities at December 31, 2021. Held-to-maturity investment securities are evaluated for potential losses under ASU 2016-13.

Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes any declines in fair value for these debt securities are temporary.

	September 30, 2022
	Less than 12 Months				12 Months or More				Total				March 31, 2023
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized						Amortized		Gross		Gross
Description of Securities	Value		Losses		Value		Losses		Value		Losses
													Amortized		Fair Value		Carrying		Unrealized		Unrealized		Fair
													Cost		Adjustment		Value		Gains		Losses		Value

	(In Thousands)												(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities	$	281,226	$	(42,158)	$	7,027	$	(1,244)	$	288,253	$	(43,402)	$	73,612	$	2,870	$	76,482	$	—	$	8,247	$	68,235
Agency collateralized mortgage obligations		38,814		(4,581)		31,962		(6,550)		70,776		(11,131)		120,494		(2,767)		117,727		—		11,735		105,992
States and political subdivisions securities		59,847		(5,564)		1,236		(207)		61,083		(5,771)
Small Business Administration securities		61,447		(6,701)		—		—		61,447		(6,701)
States and political subdivisions														6,226		(8)		6,218		—		592		5,626
													$	200,332	$	95	$	200,427	$	—	$	20,574	$	179,853
	$	441,334	$	(59,004)	$	40,225	$	(8,001)	$	481,559	$	(67,005)


	December 31, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value

	(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities	$	327,266	$	—	$	40,784	$	286,482
Agency collateralized mortgage obligations		90,205		—		11,731		78,474
States and political subdivisions securities		60,667		119		3,291		57,495
Small Business Administration securities		75,076		—		6,935		68,141
	$	553,214	$	119	$	62,741	$	490,592


	December 31, 2022
					Amortized		Gross		Gross
	Amortized		Fair Value		Carrying		Unrealized		Unrealized		Fair
	Cost		Adjustment		Value		Gains		Losses		Value

	(In Thousands)
HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities	$	73,891	$	3,015	$	76,906	$	—	$	9,820	$	67,086
Agency collateralized mortgage obligations		122,247		(2,885)		119,362		—		14,129		105,233
States and political subdivisions		6,239		(12)		6,227		—		781		5,446

	$	202,377	$	118	$	202,495	$	—	$	24,730	$	177,765

118

September 30, 2022

Less than 12 Months

12 Months or More

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized
Description of Securities

Value

Losses

Value

Losses

Value

Losses

(In Thousands)
HELD-TO-MATURITY SECURITIES:












Agency mortgage-backed securities

$
59,095

(8,249)

7,852

(2,104)

66,947

(10,353)
Agency collateralized mortgage obligations

62,540

(6,614)

45,750

(8,044)

108,290

(14,658)
States and political subdivisions securities

1,761

(301)

3,413

(762)

5,174

(1,063)

$
123,396

$
(15,164)

$
57,015

$
(10,910)

$
180,411

$
(26,074)

The amortized cost and fair value of available-for-sale and held-to-maturity securities at March 31, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.


	December 31, 2021												Available-for-Sale				Held-to-Maturity
	Less than 12 Months				12 Months or More				Total				Amortized		Fair		Amortized		Fair
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized		Cost		Value		Carrying Value		Value
Description of Securities	Value		Losses		Value		Losses		Value		Losses

	(In Thousands)												(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities	$	47,769	$	(388)	$	10,583	$	(356)	$	58,352	$	(744)
Agency collateralized mortgage obligations		92,727		(1,588)		16,298		(910)		109,025		(2,498)
States and political subdivisions securities		6,537		(43)		—		—		6,537		(43)
One year or less													$	—	$	—	$	—	$	—
After one through two years														—		—		—		—
After two through three years														—		—		—		—
After three through four years														245		246		—		—
After four through five years														927		952		—		—
After five through fifteen years														6,390		6,200		3,251		2,952
After fifteen years														51,971		50,508		2,967		2,674
Securities not due on a single maturity date														487,247		435,424		194,209		174,227
													$	546,780	$	493,330	$	200,427	$	179,853
	$	147,033	$	(2,019)	$	26,881	$	(1,266)	$	173,914	$	(3,285)

~~Available-for-sale~~Certain available-for-sale investments in debt securities ~~totaling $5.1 million were sold during the three months ended September 30, 2022, resulting~~are reported in the ~~recognition~~financial statements at an amount less than their amortized cost. Total fair value of ~~a $31,000~~ ~~gain during~~these investments at March 31, 2023 and December 31, 2022, was approximately $467.7 million and $472.0 million, respectively, which is approximately 94.8% and 96.2% of the ~~period. Available-for-sale~~Company’s total available-for-sale investment portfolio. A high percentage of the unrealized losses were related to the Company’s mortgage-backed securities, ~~totaling $10.2 million were sold during~~collateralized mortgage obligations and SBA securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies. The Company’s state and political subdivisions securities are investments in insured fixed rate municipal bonds for which the ~~nine months ended September 30, 2022, resulting~~issuers continue to make timely principal and interest payments under the contractual terms of the securities. Held-to-maturity investments in debt securities are reported in the ~~recognition~~financial statements at their amortized cost at March 31, 2023 and December 31, 2022, which was $200.4 million and $202.5 million, respectively. Total fair value of these investments at March 31, 2023 and December 31, 2022 was approximately $179.9 million and $177.8 million, respectively. Held-to-maturity investment securities are evaluated for potential losses under ASU 2016-13. The Company continually assesses its liquidity sources, both on-balance sheet and off-balance sheet, and believes at March 31, 2023, that it has ample liquidity sources to fund its ongoing operations. The Company has the intent and ability to hold these held-to-maturity securities until they are fully repaid.

The following table shows the Company’s available-for-sale and held-to-maturity securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a $continuous unrealized loss position at March 31, 2023 and December 31, 2022:


	March 31, 2023
	Less than 12 Months				12 Months or More				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses

	(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities	$	28,167	$	(2,019)	$	259,221	$	(34,064)	$	287,388	$	(36,083)
Agency collateralized mortgage obligations		20,534		(826)		59,226		(9,088)		79,760		(9,914)
States and political subdivisions securities		18,117		(597)		22,548		(1,409)		40,665		(2,006)
Small Business Administration securities		18,507		(1,245)		41,407		(4,713)		59,914		(5,958)
	$	85,325	$	(4,687)	$	382,402	$	(49,274)	$	467,727	$	(53,961)

HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities	$	—	$	—	$	68,235	$	(8,247)	$	68,235	$	(8,247)
Agency collateralized mortgage obligations		—		—		105,992		(11,735)		105,992		(11,735)
States and political subdivisions securities		—		—		5,626		(592)		5,626		(592)
	$	—	$	—	$	179,853	$	(20,574)	$	179,853	$	(20,574)

~~38,000~~

~~gain during the period.~~


	December 31, 2022
	Less than 12 Months				12 Months or More				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Losses		Value		Losses		Value		Losses

	(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities	$	221,562	$	(27,597)	$	64,918	$	(13,187)	$	286,480	$	(40,784)
Agency collateralized mortgage obligations		28,537		(3,262)		40,642		(8,469)		69,179		(11,731)
States and political subdivisions securities		60,473		(5,224)		7,667		(1,711)		68,140		(6,935)
Small Business Administration securities		44,455		(2,913)		3,753		(378)		48,208		(3,291)
	$	355,027	$	(38,996)	$	116,980	$	(23,745)	$	472,007	$	(62,741)

HELD-TO-MATURITY SECURITIES:
Agency mortgage-backed securities	$	59,218	$	(7,766)	$	7,868	$	(2,054)	$	67,086	$	(9,820)
Agency collateralized mortgage obligations		61,055		(6,411)		44,178		(7,718)		105,233		(14,129)
States and political subdivisions securities		900		(101)		4,546		(680)		5,446		(781)
	$	121,173	$	(14,278)	$	56,592	$	(10,452)	$	177,765	$	(24,730)

There were no sales of available-for-sale securities during the three ~~or nine~~ months ended ~~September 30, 2021.~~March 31, 2023. Available-for-sale securities totaling $4.9 million were sold during the three months ended March 31, 2022, resulting in the recognition of a $7,000 gain during the period. Gains and losses on sales of securities are determined on the specific-identification method.

Allowance for Credit Losses. On January 1, 2021, the Company began evaluating all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments. All of the mortgage-backed, collateralized mortgage, and SBA securities held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company has not experienced historical losses on these types of securities. Accordingly, no allowance for credit losses has been recorded for these securities.

Regarding securities issued by state and political subdivisions, management considers the following when evaluating these securities: (i) current issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) updated financial information of the issuer, (v) internal forecasts and (vi) whether such securities provide insurance or other credit enhancement or are pre-refunded by the issuers. These securities are highly rated by major rating agencies and have a long history of no credit losses. Likewise, the Company historically has not experienced losses on these types of securities. Accordingly, no allowance for credit losses has been recorded for these securities.

NOTE 6: LOANS AND ALLOWANCE FOR CREDIT LOSSES

The Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective January 1, 2021. The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the CECL methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables. It also applies to off-balance sheet credit exposures not accounted for as insurance, including loan commitments, standby letters of credits, financial guarantees, and similar instruments. The Company adopted ASC 326 using the modified retrospective method for loans and off-balance sheet credit exposures. The Company recorded a one-time cumulative-effect adjustment to the allowance for credit losses of $11.6 million. This adjustment brought the balance of the allowance for credit losses to $67.3 million as of January 1, 2021. In addition, the Company recorded an $8.7 million liability for unfunded commitments as of January 1, 2021. The after-tax effect decreased retained earnings by $14.2 million. The adjustment was based upon the Company’s analysis of then-current conditions, assumptions and economic forecasts at January 1, 2021.

The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (PCD) that were previously classified as purchased credit impaired (PCI) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January 1, 2021, the amortized cost basis of the PCD assets were adjusted to reflect the addition of $1.9 million to allowance for credit losses.

~~The~~ allowance for credit losses is measured using an average historical loss model that incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics, including borrower type, collateral and repayment types and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily classified ~~and/or TDR~~ loans with a balance greater than or equal to $100,000, are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given economic forecasts of key macroeconomic variables including, but not limited to, unemployment rate, gross domestic product (“GDP”), commercial real estate price index, consumer sentiment and construction spending. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting to historical averages. The forecast-adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives,

adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and ~~modifications unless there is a reasonable expectation that a troubled debt restructuring (“TDR”) will be executed.~~modifications. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecasts such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.

ASU 2016-13 requires an allowance for off balance sheet credit exposures: unfunded lines of credit, undisbursed portions of loans, written residential and commercial commitments, and letters of credit. To determine the amount needed for allowance purposes, a utilization rate is determined either by the model or internally for each pool. Our loss model calculates the reserve on unfunded commitments based upon the utilization rate multiplied by the average loss rate factors in each pool with unfunded and committed balances. The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans; however, the liability for unfunded lending commitments incorporates assumptions for the portion of unfunded commitments that are expected to be funded.

Classes of loans at March 31, 2023 and December 31, 2022 were as follows:


	March 31,			December 31,
	2023			2022

	(In Thousands)
One- to four-family residential construction	$	34,508		$	33,849
Subdivision construction		31,424			32,067
Land development		48,160			41,613
Commercial construction		696,735			757,690
Owner occupied one- to four-family residential		779,574			778,533
Non-owner occupied one- to four-family residential		125,741			124,870
Commercial real estate		1,560,427			1,530,663
Other residential		885,472			781,761
Commercial business		287,028			293,228
Industrial revenue bonds		12,539			12,852
Consumer auto		34,289			37,281
Consumer other		32,924			33,732
Home equity lines of credit		115,829			123,242
		4,644,650			4,581,381
Allowance for credit losses		(64,987)			(63,480)
Deferred loan fees and gains, net		(10,335)			(11,065)
	$	4,569,328		$	4,506,836

Weighted average interest rate		5.81	%		5.54	%

The following tables present the classes of loans by aging as of the dates indicated.


	March 31, 2023
													Total Loans
					Over 90						Total		> 90 Days Past
	30-59 Days		60-89 Days		Days		Total Past				Loans		Due and
	Past Due		Past Due		Past Due		Due		Current		Receivable		Still Accruing

	(In Thousands)
One- to four-family residential construction	$	—	$	—	$	—	$	—	$	34,508	$	34,508	$	—
Subdivision construction		—		—		—		—		31,424		31,424		—
Land development		—		—		384		384		47,776		48,160		—
Commercial construction		—		—		—		—		696,735		696,735		—
Owner occupied one- to four-family residential		1,101		105		625		1,831		777,743		779,574		—
Non-owner occupied one- to four-family residential		551		—		—		551		125,190		125,741		—
Commercial real estate		—		—		1,526		1,526		1,558,901		1,560,427		—
Other residential		—		—		—		—		885,472		885,472		—
Commercial business		—		—		16		16		287,012		287,028		—
Industrial revenue bonds		—		—		—		—		12,539		12,539		—
Consumer auto		85		9		21		115		34,174		34,289		—
Consumer other		262		12		101		375		32,549		32,924		—
Home equity lines of credit		120		87		309		516		115,313		115,829		—

Total	$	2,119	$	213	$	2,982	$	5,314	$	4,639,336	$	4,644,650	$	—

1311

~~Classes~~


	December 31, 2022
													Total Loans
					Over 90						Total		> 90 Days Past
	30-59 Days		60-89 Days		Days		Total Past				Loans		Due and
	Past Due		Past Due		Past Due		Due		Current		Receivable		Still Accruing

	(In Thousands)
One- to four-family residential construction	$	—	$	—	$	—	$	—	$	33,849	$	33,849	$	—
Subdivision construction		—		—		—		—		32,067		32,067		—
Land development		—		—		384		384		41,229		41,613		—
Commercial construction		—		—		—		—		757,690		757,690		—
Owner occupied one- to four-family residential		2,568		462		722		3,752		774,781		778,533		—
Non-owner occupied one- to four-family residential		—		63		—		63		124,807		124,870		—
Commercial real estate		196		—		1,579		1,775		1,528,888		1,530,663		—
Other residential		—		—		—		—		781,761		781,761		—
Commercial business		8		—		586		594		292,634		293,228		—
Industrial revenue bonds		—		—		—		—		12,852		12,852		—
Consumer auto		100		34		14		148		37,133		37,281		—
Consumer other		288		114		111		513		33,219		33,732		—
Home equity lines of credit		234		38		274		546		122,696		123,242		—

Total	$	3,394	$	711	$	3,670	$	7,775	$	4,573,606	$	4,581,381	$	—

Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at ~~September 30, 2022 and December 31, 2021 were~~specified delinquency dates consistent with regulatory guidelines.

Non-accruing loans are summarized as follows:


	September 30,			December 31,			March 31,		December 31,
	2022			2021			2023		2022

	(In Thousands)						(In Thousands)
One- to four-family residential construction	$	31,982		$	28,302		$	—	$	—
Subdivision construction		32,977			26,694			—		—
Land development		42,871			47,827			384		384
Commercial construction		583,074			617,505			—		—
Owner occupied one- to four-family residential		765,511			561,958			625		722
Non-owner occupied one- to four-family residential		117,713			119,635			—		—
Commercial real estate		1,576,529			1,476,230			1,526		1,579
Other residential		914,693			697,903			—		—
Commercial business		295,476			280,513			16		586
Industrial revenue bonds		13,036			14,203			—		—
Consumer auto		39,912			48,915			21		14
Consumer other		35,542			37,902			101		111
Home equity lines of credit		121,783			119,965			309		274
		4,571,099			4,077,552
Allowance for credit losses		(62,761)			(60,754)
Deferred loan fees and gains, net		(11,229)			(9,298)
	$	4,497,109		$	4,007,500

Weighted average interest rate		4.92	%		4.26	%
Total non-accruing loans							$	2,982	$	3,670

~~The following tables present~~No interest income was recorded on these loans for the ~~classes~~three months ended March 31, 2023 and 2022, respectively.

Nonaccrual loans for which there is no related allowance for credit losses as of March 31, 2023 had an amortized cost of $1.7 million. These loans are individually assessed and do not require an allowance due to being adequately collateralized under the collateral-dependent valuation method. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified primarily by ~~aging.~~

September 30, 2022

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

Past Due

Past Due

Due

Current

Receivable

Still Accruing

(In Thousands)
One- to four-family residential construction

$
—

$
—

$
—

$
—

$
31,982

$
31,982

$
—
Subdivision construction

—

—

—

—

32,977

32,977

—
Land development

—

—

468

468

42,403

42,871

—
Commercial construction

—

—

—

—

583,074

583,074

—
Owner occupied one- to four-family residential

281

292

821

1,394

764,117

765,511

—
Non-owner occupied one- to four-family residential

—

—

—

—

117,713

117,713

—
Commercial real estate

—

—

1,618

1,618

1,574,911

1,576,529

—
Other residential

—

—

—

—

914,693

914,693

—
Commercial business

52

—

—

52

295,424

295,476

—
Industrial revenue bonds

—

—

—

—

13,036

13,036

—
Consumer auto

96

17

13

126

39,786

39,912

—
Consumer other

278

12

65

355

35,187

35,542

—
Home equity lines of credit

—

—

308

308

121,475

121,783

—

Total

$
707

$
321

$
3,293

$
4,321

$
4,566,778

$
4,571,099

$
—

a classified risk rating with a loan balance equal to or greater than $100,000, including, but not limited to, any loan in process of foreclosure or repossession.

1412

December 31, 2021

Total Loans

Over 90

Total

> 90 Days Past

30-59 Days

60-89 Days

Days

Total Past

Loans

Due and

Past Due

Past Due

Past Due

Due

Current

Receivable

Still Accruing

(In Thousands)
One- to four-family residential construction

$
—

$
—

$
—

$
—

$
28,302

$
28,302

$
—
Subdivision construction

—

—

—

—

26,694

26,694

—
Land development

29

15

468

512

47,315

47,827

—
Commercial construction

—

—

—

—

617,505

617,505

—
Owner occupied one- to four-family residential

843

2

2,216

3,061

558,897

561,958

—
Non-owner occupied one- to four-family residential

—

—

—

—

119,635

119,635

—
Commercial real estate

—

—

2,006

2,006

1,474,224

1,476,230

—
Other residential

—

—

—

—

697,903

697,903

—
Commercial business

1,404

—

—

1,404

279,109

280,513

—
Industrial revenue bonds

—

—

—

—

14,203

14,203

—
Consumer auto

229

31

34

294

48,621

48,915

—
Consumer other

126

28

63

217

37,685

37,902

—
Home equity lines of credit

—

—

636

636

119,329

119,965

—

Total

$
2,631

$
76

$
5,423

$
8,130

$
4,069,422

$
4,077,552

$
—

Loans are placed on nonaccrual status at 90 days past due and interest is considered a loss unless the loan is well secured and in the process of collection. Payments received on nonaccrual loans are applied to principal until the loans are returned to accrual status. Loans are returned to accrual status when all payments contractually due are brought current, payment performance is sustained for a period of time, generally six months, and future payments are reasonably assured. With the exception of consumer loans, charge-offs on loans are recorded when available information indicates a loan is not fully collectible and the loss is reasonably quantifiable. Consumer loans are charged-off at specified delinquency dates consistent with regulatory guidelines.

~~Non-accruing loans are summarized as follows:~~

September 30,

December 31,

2022

2021

(In Thousands)
One- to four-family residential construction

$
—

$
—
Subdivision construction

—

—
Land development

468

468
Commercial construction

—

—
Owner occupied one- to four-family residential

821

2,216
Non-owner occupied one- to four-family residential

—

—
Commercial real estate

1,618

2,006
Other residential

—

—
Commercial business

—

—
Industrial revenue bonds

—

—
Consumer auto

13

34
Consumer other

65

63
Home equity lines of credit

308

636
Total non-accruing loans

$
3,293

$
5,423

~~No interest income was recorded on these loans for the three and nine months ended September 30, 2022 and 2021, respectively.~~

Nonaccrual loans for which there is no related allowance for credit losses as of September 30, 2022 had an amortized cost of $2.4 million. These loans are individually assessed and do not require an allowance due to being adequately collateralized under the collateral-dependent valuation method. A collateral-dependent loan is a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company’s assessment as of the reporting date. Collateral-dependent loans are identified by either a classified risk rating or TDR status and a loan balance equal to or greater than $100,000, including, but not limited to, any loan in process of foreclosure or repossession.

The following ~~tables present~~table presents the activity in the allowance for credit losses by portfolio segment for the three ~~and nine~~ months ended ~~September 30, 2022~~March 31, 2023 and ~~2021.~~2022. During the three months ended ~~September 30, 2022,~~March 31, 2023, the Company recorded provision expense of ~~$2.0~~$1.5 million on its portfolio of outstanding ~~loans, compared to a negative provision expense of $3.0 million during~~loans. During the three months ended ~~September 30, 2021. During the nine months ended September 30,~~March 31, 2022, the Company ~~recorded~~did not record a provision expense ~~of $2.0 million~~ on its portfolio of outstanding loans ~~compared to a negative provision expense of $3.7 million during the nine months ended September 30, 2021.~~


	One- to Four-														One- to Four-
	Family														Family
	Residential and		Other		Commercial		Commercial		Commercial						Residential and		Other		Commercial		Commercial		Commercial
	Construction		Residential		Real Estate		Construction		Business		Consumer		Total		Construction		Residential		Real Estate		Construction		Business		Consumer		Total

	(In Thousands)														(In Thousands)
Allowance for credit losses
Balance, June 30, 2021	$	9,209	$	15,299	$	30,507	$	2,215	$	3,932	$	5,440	$	66,602
Balance, January 1, 2022															$	9,364	$	10,502	$	28,604	$	2,797	$	4,142	$	5,345	$	60,754
Provision (credit) charged to expense		—		—		(3,000)		—		—		—		(3,000)		—		—		—		—		—		—		—
Losses charged off		(37)		—		—		—		(3)		(446)		(486)		(36)		—		—		—		—		(401)		(437)
Recoveries		45		—		6		6		52		404		513		54		—		—		—		20		406		480
Balance, September 30, 2021	$	9,217	$	15,299	$	27,513	$	2,221	$	3,981	$	5,398	$	63,629
Balance, March 31, 2022															$	9,382	$	10,502	$	28,604	$	2,797	$	4,162	$	5,350	$	60,797

Allowance for credit losses
Balance, June 30, 2022	$	9,434	$	10,612	$	28,604	$	2,797	$	4,365	$	5,246	$	61,058
Balance, January 1, 2023															$	11,171	$	12,110	$	27,096	$	2,865	$	5,822	$	4,416	$	63,480
Provision (credit) charged to expense		1,076		881		(1,105)		265		1,302		(419)		2,000		647		1,079		(1,590)		(363)		1,851		(124)		1,500
Losses charged off		—		—		—		—		(50)		(571)		(621)		(31)		—		—		—		—		(434)		(465)
Recoveries		20		—		1		—		15		288		324		10		—		—		—		148		314		472
Balance, September 30, 2022	$	10,530	$	11,493	$	27,500	$	3,062	$	5,632	$	4,544	$	62,761
Balance, March 31, 2023															$	11,797	$	13,189	$	25,506	$	2,502	$	7,821	$	4,172	$	64,987

One- to Four-

Family

Residential and

Other

Commercial

Commercial

Commercial


Construction

Residential

Real Estate

Construction

Business

Consumer

Total

(In Thousands)
Allowance for credit losses

Balance, December 31, 2020

$
4,536

$
9,375

$
33,707

$
3,521

$
2,390

$
2,214

$
55,743
CECL adoption

4,533

5,832

(2,531)

(1,165)

1,499

3,427

11,595
Balance, January 1, 2021

9,069

15,207

31,176

2,356

3,889

5,641

67,338
Provision (credit) charged to expense

—

—

(3,700)

—

—

—

(3,700)
Losses charged off

(179)

—

—

(154)

(60)

(1,647)

(2,040)
Recoveries

327

92

37

19

152

1,404

2,031
Balance, September 30, 2021

$
9,217

$
15,299

$
27,513

$
2,221

$
3,981

$
5,398

$
63,629

Allowance for credit losses

Balance, January 1, 2022

$
9,364

$
10,502

$
28,604

$
2,797

$
4,142

$
5,345

$
60,754
Provision (credit) charged to expense

1,076

881

(1,105)

265

1,302

(419)

2,000
Losses charged off

(38)

—

—

—

(50)

(1,403)

(1,491)
Recoveries

128

110

1

—

238

1,021

1,498
Balance, September 30, 2022

$
10,530

$
11,493

$
27,500

$
3,062

$
5,632

$
4,544

$
62,761

The following ~~tables present~~table presents the activity in the allowance for unfunded commitments by portfolio segment for the three ~~and nine~~ months ended ~~September 30, 2022~~March 31, 2023 and ~~2021.~~2022. The provision for losses on unfunded commitments for the three months ended ~~September 30, 2022~~March 31, 2023 was ~~$1.3 million, compared to $643,000 for the three months ended September 30, 2021. The provision for losses on unfunded commitments for the nine months ended September 30, 2022 was $3.3 million,~~a credit (negative expense) of $826,000, compared to a credit (negative expense) of ~~$338,000~~$193,000 for the ~~nine~~three months ended ~~September 30, 2021. In the 2022 periods, the Company experienced increases in its unfunded commitments, resulting in an increase in its required reserves for such potential losses.~~March 31, 2022. The level and mix of unfunded commitments resulted in a decrease in the required reserve for such potential losses in the ~~2021 nine~~three month ~~period~~periods presented.

One- to Four-

Family

Residential and

Other

Commercial

Commercial

Commercial


Construction

Residential

Real Estate

Construction

Business

Consumer

Total


(In Thousands)
Allowance for unfunded commitments

Balance, June 30, 2021

$
760

$
4,972

$
417

$
354

$
821

$
385

$
7,709
Provision (credit) charged to expense

5

188

(79)

—

534

(5)

643
Balance, September 30, 2021

$
765

$
5,160

$
338

$
354

$
1,355

$
380

$
8,352

Allowance for unfunded commitments

Balance, June 30, 2022

$
1,138

$
7,419

$
501

$
695

$
1,406

$
500

$
11,659
Provision (credit) charged to expense

(401)

967

17

553

146

33

1,315
Balance, September 30, 2022

$
737

$
8,386

$
518

$
1,248

$
1,552

$
533

$
12,974


	One- to Four-														One- to Four-
	Family														Family
	Residential and		Other		Commercial		Commercial		Commercial						Residential and		Other		Commercial		Commercial		Commercial
	Construction		Residential		Real Estate		Construction		Business		Consumer		Total		Construction		Residential		Real Estate		Construction		Business		Consumer		Total

	(In Thousands)														(In Thousands)
Allowance for unfunded commitments
Balance, December 31, 2020	$	—	$	—	$	—	$	—	$	—	$	—	$	—
CECL adoption		917		5,227		354		910		935		347		8,690
Balance, January 1, 2021		917		5,227		354		910		935		347		8,690
Balance, January 1, 2022															$	687	$	5,703	$	367	$	908	$	1,582	$	382	$	9,629
Provision (credit) charged to expense		(152)		(67)		(16)		(556)		420		33		(338)		512		(1,003)		56		161		36		45		(193)
Balance, September 30, 2021	$	765	$	5,160	$	338	$	354	$	1,355	$	380	$	8,352
Balance, March 31, 2022															$	1,199	$	4,700	$	423	$	1,069	$	1,618	$	427	$	9,436

Allowance for unfunded commitments
Balance, January 1, 2022	$	687	$	5,703	$	367	$	908	$	1,582	$	382	$	9,629
Balance, January 1, 2023															$	736	$	8,624	$	416	$	802	$	1,734	$	504	$	12,816
Provision (credit) charged to expense		50		2,683		151		340		(30)		151		3,345		96		(566)		29		89		(471)		(3)		(826)
Balance, September 30, 2022	$	737	$	8,386	$	518	$	1,248	$	1,552	$	533	$	12,974
Balance, March 31, 2023															$	832	$	8,058	$	445	$	891	$	1,263	$	501	$	11,990

The portfolio segments used in the preceding tables correspond to the loan classes used in all other tables in Note 6 as follows:

●

The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes.

●

The other residential segment corresponds to the other residential class.

●

The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes.

●

The commercial construction segment includes the land development and commercial construction classes.

●

The commercial business segment corresponds to the commercial business class.

●

The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes.

1713

The following table presents the amortized cost basis of collateral-dependent loans by class of loans:


	September 30, 2022				December 31, 2021				March 31, 2023				December 31, 2022
	Principal		Specific		Principal		Specific		Principal		Specific		Principal		Specific
	Balance		Allowance		Balance		Allowance		Balance		Allowance		Balance		Allowance

	(In Thousands)								(In Thousands)
One- to four-family residential construction	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Subdivision construction		—		—		—		—		—		—		—		—
Land development		468		—		468		—		384		192		384		—
Commercial construction		—		—		—		—		—		—		—		—
Owner occupied one- to four- family residential		1,695		35		1,980		18		504		2		1,637		40
Non-owner occupied one- to four-family residential		—		—		—		—		—		—		—		—
Commercial real estate		1,805		112		2,217		397		1,519		—		1,571		—
Other residential		—		—		—		—		—		—		—		—
Commercial business		—		—		—		—		—		—		586		125
Industrial revenue bonds		—		—		—		—		—		—		—		—
Consumer auto		—		—		—		—		—		—		—		—
Consumer other		159		80		160		80		—		—		160		80
Home equity lines of credit		138		—		377		—		135		—		135		—

Total	$	4,265	$	227	$	5,202	$	495	$	2,542	$	194	$	4,473	$	245

Adoption of this amendment did not have a material impact on the Company’s results of operations, financial position or liquidity, but resulted in additional disclosure requirements related to gross charge offs by vintage year and the removal of troubled debt restructuring (“TDR”) disclosures, replaced by additional disclosures on the types of modifications of loans to borrowers experiencing financial difficulties. The Corporation has adopted this update prospectively.

Under ASU 2022-02, effective January 1, 2023, loan modifications are reported if concessions have been granted to borrowers that are experiencing financial difficulty. Information on these loan modifications originated after the effective date is presented according to the new accounting guidance. Reporting periods prior to the adoption of ASU 2022-02 present information on TDRs ~~by class are presented below as of September 30, 2022 and December 31, 2021.~~

September 30, 2022

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans


Number

Balance

Number

Balance

Number

Balance

(In Thousands)
Construction and land development

—

$
—

—

$
—

—

$
—
One- to four-family residential

12

1,005

3

103

15

1,108
Other residential

—

—

—

—

—

—
Commercial real estate

—

—

2

1,609

2

1,609
Commercial business

—

—

—

—

—

—
Consumer

14

220

7

49

21

269

26

$
1,225

12

$
1,761

38

$
2,986

December 31, 2021

Accruing TDR Loans

Non-accruing TDR Loans

Total TDR Loans


Number

Balance

Number

Balance

Number

Balance

(In Thousands)
Construction and land development

1

$
15

—

$
—

1

$
15
One- to four-family residential

10

579

12

1,059

22

1,638
Other residential

—

—

—

—

—

—
Commercial real estate

1

85

1

1,726

2

1,811
Commercial business

—

—

—

—

—

—
Consumer

26

323

13

64

39

387

38

$
1,002

26

$
2,849

64

$
3,851

under the previous disclosure requirements.

The following tables ~~present newly restructured loans, which were considered TDRs,~~show the composition of loan modifications made to borrowers experiencing financial difficulty by the loan portfolio and type of concessions granted during the three ~~and nine~~ months ended ~~September 30, 2022 and 2021, respectively, by type~~March 31, 2023. Each of ~~modification:~~the types of concessions granted comprised less than 2.5% of their respective classes of loan portfolios at March 31, 2023.

~~Three Months Ended September 30, 2022~~

~~Total~~

~~Interest Only~~

~~Term~~

~~Combination~~

~~Modification~~

~~(In Thousands)~~

~~Commercial real estate~~

—

~~Consumer~~

—


	Amortized Cost Basis at March 31, 2023
	Interest Rate		Term				Total
	Reduction		Extension		Combination		Modification

		(In Thousands)
Construction and land development	$	—	$	—	$	1,301	$	1,301
One- to four-family residential		—		145		—		145
Other residential		—		21,679		—		21,679
Commercial real estate		—		—		21,181		21,181
Commercial business		—		—		—		—
Consumer		7		—		—		7
	$	7	$	21,824	$	22,482	$	44,313

1814

Three Months Ended September 30, 2021

Total


Interest Only

Term

Combination

Modification

(In Thousands)
One- to four-family residential

$
—

$
—

$
134

$
134
Consumer

—

—

10

10

$
—

$
—

$
144

$
144

Nine Months Ended September 30, 2022

Total


Interest Only

Term

Combination

Modification

(In Thousands)
Commercial real estate

$
—

$
—

$
247

$
247
Consumer

—

4

3

7

$
—

$
4

$
250

$
254

Nine Months Ended September 30, 2021

Total


Interest Only

Term

Combination

Modification

(In Thousands)
Commercial real estate

$
1,768

$
—

$
—

$
1,768
One- to four-family residential

—

157

134

291
Consumer

—

100

10

110

$
1,768

$
257

$
144

$
2,169

~~At September 30, 2022, of the $3.0 million in TDRs, $1.8 million were classified as substandard using the Company’s internal grading system, which is described below.~~ The Company ~~had no TDRs~~closely monitors the performance of loans to borrowers experiencing financial difficulty that are modified to understand the effectiveness of its modification efforts. The following table depicts the performance at March 31, 2023 of loans that were modified ~~in the previous 12 months and subsequently defaulted~~ during the three months ended ~~September 30,~~March 31, 2023:


	March 31, 2023
			30-89 Days		Over 90 Days
	Current		Past Due		Past Due		Total

		(In Thousands)
Construction and land development	$	1,301	$	—	$	—	$	1,301
One- to four-family residential		145		—		—		145
Other residential		21,679		—		—		21,679
Commercial real estate		21,181		—		—		21,181
Commercial business		—		—		—		—
Consumer		7		—		—		7
	$	44,313	$	—	$	—	$	44,313

TDRs by class are presented below as of December 31, 2022.


	December 31, 2022
	Accruing TDR Loans			Non-accruing TDR Loans			Total TDR Loans
	Number	Balance		Number	Balance		Number	Balance

	(In Thousands)
Construction and land development	—	$	—	—	$	—	—	$	—
One- to four-family residential	13		1,028	3		98	16		1,126
Other residential	—		—	—		—	—		—
Commercial real estate	—		—	2		1,571	2		1,571
Commercial business	—		—	—		—	—		—
Consumer	13		210	5		42	18		252
	26	$	1,238	10	$	1,711	36	$	2,949

The following table presents newly restructured loans, which were considered TDRs, during the three months ended March 31, 2022, by type of modification:


	Three Months Ended March 31, 2022
							Total
	Interest Only		Term		Combination		Modification

		(In Thousands)
Commercial real estate	$	—	$	—	$	247	$	247
Consumer		—		4		3		7
	$	—	$	4	$	250	$	254

At December 31, ~~2021,~~2022, of the ~~$3.9~~$2.9 million in TDRs, ~~$2.9~~$1.7 million were classified as substandard using the Company’s internal grading system. The Company had no TDRs that were modified in the previous 12 months and subsequently defaulted during the year ended December 31, ~~2021.~~2022.

During the three ~~and nine~~ months ended ~~September 30,~~March 31, 2022, ~~$66,000 and $578,000~~$221,000 of loans ~~respectively, met the criteria for placement back on accrual status. During the three and nine months ended September 30, 2021, $96,000 and $433,000 of loans, respectively,~~ met the criteria for placement back on accrual status. The criteria iswas generally a minimum of six months of consistent and timely payment performance under original or modified terms.

The nature and extent of impairments of modified loans, including those which have experienced a subsequent payment default, are considered in the determination of an appropriate level of the allowance for credit losses. The Company utilizes an internal risk rating system comprised of a series of grades to categorize loans according to perceived risk associated with the expectation of debt repayment. The analysis of the borrower’s ability to repay considers specific information, including but not limited to current financial information, historical payment experience, industry information, collateral levels and collateral types. A risk rating is assigned at loan origination and then monitored throughout the contractual term for possible risk rating changes.

Satisfactory loans range from Excellent to Moderate Risk, but generally are loans supported by strong recent financial statements. The character and capacity of the borrower are strong, including reasonable project performance, good industry experience, liquidity and/or net worth. The probability of financial deterioration seems unlikely. Repayment is expected from approved sources over a reasonable period of time.

Watch loans are identified when the borrower has capacity to perform according to terms; however, elements of uncertainty exist. Margins of debt service coverage may be narrow, historical patterns of financial performance may be erratic, collateral margins may be diminished and the borrower may be a new and/or thinly capitalized company. Some management weakness may also exist, the borrower may have somewhat limited access to other financial institutions, and that access may diminish in difficult economic times.

Special Mention loans have weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects or the Bank’s credit position at some future date. It is a transitional grade that is closely monitored for improvement or deterioration.

The Substandard rating is applied to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists. Loans are placed on “non-accrual” when management does not expect to collect payments consistent with acceptable and agreed upon terms of repayment.

Doubtful loans have all the weaknesses inherent to those classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans considered loss are uncollectable and no longer included as an asset.

All loans are analyzed for risk rating updates regularly. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant monitoring or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Special Mention, Substandard or Doubtful are subject to quarterly review and monitoring processes. In addition to the regular monitoring performed by the lending personnel and credit committees, loans are subject to review by the credit review department, which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.

2016

The following table ~~present~~presents a summary of loans by category and risk rating separated by origination and loan class as of ~~September 30, 2022.~~March 31, 2023.


	Term Loans by Origination Year																Term Loans by Origination Year
													Revolving																Revolving
	2022 YTD		2021		2020		2019		2018		Prior		Loans		Total		2023 YTD		2022		2021		2020		2019		Prior		Loans		Total

	(In Thousands)																(In Thousands)
One- to four-family residential construction
Satisfactory (1-4)	$	18,381	$	10,834	$	2,551	$	—	$	—	$	216	$	—	$	31,982	$	4,125	$	20,949	$	4,457	$	585	$	—	$	—	$	4,392	$	34,508
Watch (5)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Total		18,381		10,834		2,551		—		—		216		—		31,982		4,125		20,949		4,457		585		—		—		4,392		34,508

Subdivision construction
Satisfactory (1-4)		4,240		26,362		757		204		142		608		664		32,977		116		4,304		25,820		285		201		698		—		31,424
Watch (5)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Total		4,240		26,362		757		204		142		608		664		32,977		116		4,304		25,820		285		201		698		—		31,424

Construction and land development
Satisfactory (1-4)		15,441		6,579		5,451		8,280		771		5,285		596		42,403		7,781		16,653		5,622		5,181		7,353		4,546		640		47,776
Watch (5)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		468		468		—		—		—		—		—		—		384		384
Total		15,441		6,579		5,451		8,280		771		5,285		1,064		42,871		7,781		16,653		5,622		5,181		7,353		4,546		1,024		48,160

Other construction
Satisfactory (1-4)		83,318		318,197		161,223		20,336		—		—		—		583,074		15,105		182,060		380,792		98,086		20,692		—		—		696,735
Watch (5)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Total		83,318		318,197		161,223		20,336		—		—		—		583,074		15,105		182,060		380,792		98,086		20,692		—		—		696,735

One- to four-family residential
Satisfactory (1-4)		309,787		220,044		131,304		74,776		41,077		101,610		803		879,401		15,054		340,941		217,309		124,132		71,252		133,381		683		902,752
Watch (5)		—		—		—		181		89		1,301		60		1,631		—		—		—		—		178		1,216		54		1,448
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		2,108		84		2,192		—		—		—		155		—		960		—		1,115
Total		309,787		220,044		131,304		74,957		41,166		105,019		947		883,224		15,054		340,941		217,309		124,287		71,430		135,557		737		905,315

Other residential
Satisfactory (1-4)		77,919		137,890		236,600		171,455		134,426		127,677		25,366		911,333		11,844		84,799		194,701		232,307		141,040		211,284		6,197		882,172
Watch (5)		—		—		—		—		—		3,360		—		3,360		—		—		—		—		—		3,300		—		3,300
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Total		77,919		137,890		236,600		171,455		134,426		131,037		25,366		914,693		11,844		84,799		194,701		232,307		141,040		214,584		6,197		885,472

Commercial real estate
Satisfactory (1-4)		204,359		174,769		112,680		214,892		201,908		610,957		31,602		1,551,167		12,161		236,837		229,792		108,522		191,067		739,662		27,532		1,545,573
Watch (5)		—		—		—		—		—		23,548		—		23,548		—		—		—		—		—		13,328		—		13,328
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		1,814		—		1,814		—		—		—		—		—		1,526		—		1,526
Total		204,359		174,769		112,680		214,892		201,908		636,319		31,602		1,576,529		12,161		236,837		229,792		108,522		191,067		754,516		27,532		1,560,427

Commercial business
Satisfactory (1-4)		30,491		66,722		40,232		15,906		9,853		65,411		79,849		308,464		6,830		59,972		50,760		38,277		14,874		67,547		61,272		299,532
Watch (5)		—		—		—		—		—		48		—		48		—		—		—		—		—		19		—		19
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—		—		16		—		—		—		—		—		16
Total		30,491		66,722		40,232		15,906		9,853		65,459		79,849		308,512		6,830		59,988		50,760		38,277		14,874		67,566		61,272		299,567

Consumer
Satisfactory (1-4)		18,712		12,761		6,700		3,526		4,146		18,424		132,025		196,294		4,647		18,556		9,767		4,869		2,075		17,045		125,257		182,216
Watch (5)		—		30		—		8		—		161		100		299		—		—		26		—		6		160		76		268
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		5		13		—		5		233		388		644		—		—		8		8		5		228		309		558
Total		18,712		12,796		6,713		3,534		4,151		18,818		132,513		197,237		4,647		18,556		9,801		4,877		2,086		17,433		125,642		183,042

Combined
Satisfactory (1-4)		762,648		974,158		697,498		509,375		392,323		930,188		270,905		4,537,095		77,663		965,071		1,119,020		612,244		448,554		1,174,163		225,973		4,622,688
Watch (5)		—		30		—		189		89		28,418		160		28,886		—		—		26		—		184		18,023		130		18,363
Special Mention (6)		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Classified (7-9)		—		5		13		—		5		4,155		940		5,118		—		16		8		163		5		2,714		693		3,599
Total	$	762,648	$	974,193	$	697,511	$	509,564	$	392,417	$	962,761	$	272,005	$	4,571,099	$	77,663	$	965,087	$	1,119,054	$	612,407	$	448,743	$	1,194,900	$	226,796	$	4,644,650

2117

The following table presents a summary of loans by category and risk rating separated by origination and loan class as of December 31, ~~2021. The remaining accretable discount of $429,000 has not been included in this table.~~2022.

Term Loans by Origination Year

Revolving


2021

2020

2019

2018

2017


Prior


Loans

Total

(In Thousands)
One- to four-family residential construction

Satisfactory (1-4)

$
23,081

$
4,453

$
763

$
—

$
—

$
5

$
—

$
28,302
Watch (5)

—

—

—

—

—

—

—

—
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

—

—

—

—

—

—
Total

23,081

4,453

763

—

—

5

—

28,302

Subdivision construction

Satisfactory (1-4)

24,129

949

224

160

252

965

—

26,679
Watch (5)

—

—

—

—

—

—

—

—
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

—

—

—

15

—

15
Total

24,129

949

224

160

252

980

—

26,694

Construction and land development

Satisfactory (1-4)

9,968

15,965

11,115

2,591

3,013

4,184

527

47,363
Watch (5)

—

—

—

—

—

—

—

—
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

—

—

—

—

468

468
Total

9,968

15,965

11,115

2,591

3,013

4,184

995

47,831

Other construction

Satisfactory (1-4)

145,991

298,710

130,502

42,302

—

—

—

617,505
Watch (5)

—

—

—

—

—

—

—

—
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

—

—

—

—

—

—
Total

145,991

298,710

130,502

42,302

—

—

—

617,505

One- to four-family residential

Satisfactory (1-4)

237,498

169,765

93,648

49,618

14,707

113,059

1,662

679,957
Watch (5)

—

—

—

132

—

267

69

468
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

144

—

50

1,223

83

1,500
Total

237,498

169,765

93,792

49,750

14,757

114,549

1,814

681,925

Other residential

Satisfactory (1-4)

117,029

96,551

115,418

179,441

104,053

70,438

11,605

694,535
Watch (5)

—

—

—

—

—

3,417

—

3,417
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

—

—

—

—

—

—
Total

117,029

96,551

115,418

179,441

104,053

73,855

11,605

697,952

Commercial real estate

Satisfactory (1-4)

141,868

113,226

220,580

231,321

196,166

521,545

22,785

1,447,491
Watch (5)

—

410

582

—

—

25,742

—

26,734
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

—

—

—

2,006

—

2,006
Total

141,868

113,636

221,162

231,321

196,166

549,293

22,785

1,476,231

Commercial business

Satisfactory (1-4)

67,049

28,743

23,947

16,513

24,126

58,116

76,187

294,681
Watch (5)

—

—

—

—

—

58

—

58
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

—

—

—

—

—

—

—
Total

67,049

28,743

23,947

16,513

24,126

58,174

76,187

294,739

Consumer

Satisfactory (1-4)

20,140

11,138

7,154

9,065

4,175

24,280

130,111

206,063
Watch (5)

—

—

—

20

4

10

29

63
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

2

—

16

32

280

347

677
Total

20,140

11,140

7,154

9,101

4,211

24,570

130,487

206,803

Combined

Satisfactory (1-4)

786,753

739,500

603,351

531,011

346,492

792,592

242,877

4,042,576
Watch (5)

—

410

582

152

4

29,494

98

30,740
Special Mention (6)

—

—

—

—

—

—

—

—
Classified (7-9)

—

2

144

16

82

3,524

898

4,666
Total

786,753

$
739,912

$
604,077

$
531,179

$
346,578

$
825,610

$
243,873

$
4,077,982


	Term Loans by Origination Year
													Revolving
	2022		2021		2020		2019		2018		Prior		Loans		Total

	(In Thousands)
One- to four-family residential construction
Satisfactory (1-4)	$	21,885	$	7,265	$	1,391	$	—	$	—	$	—	$	3,308	$	33,849
Watch (5)		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—
Total		21,885		7,265		1,391		—		—		—		3,308		33,849

Subdivision construction
Satisfactory (1-4)		4,478		25,864		800		203		134		588		—		32,067
Watch (5)		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—
Total		4,478		25,864		800		203		134		588		—		32,067

Construction and land development
Satisfactory (1-4)		16,746		6,914		4,866		7,338		762		3,990		613		41,229
Watch (5)		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		384		384
Total		16,746		6,914		4,866		7,338		762		3,990		997		41,613

Other construction
Satisfactory (1-4)		113,512		446,125		176,340		21,713		—		—		—		757,690
Watch (5)		—		—		—		—		—		—		—		—
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—
Total		113,512		446,125		176,340		21,713		—		—		—		757,690

One- to four-family residential
Satisfactory (1-4)		340,886		219,504		128,509		73,162		39,685		97,236		687		899,669
Watch (5)		—		—		—		179		88		1,341		57		1,665
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		158		—		—		1,832		79		2,069
Total		340,886		219,504		128,667		73,341		39,773		100,409		823		903,403

Other residential
Satisfactory (1-4)		83,822		133,648		168,232		142,630		122,614		123,538		3,939		778,423
Watch (5)		—		—		—		—		—		3,338		—		3,338
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		—		—		—
Total		83,822		133,648		168,232		142,630		122,614		126,876		3,939		781,761

Commercial real estate
Satisfactory (1-4)		221,341		171,484		109,939		203,426		185,682		577,216		36,658		1,505,746
Watch (5)		—		—		—		—		—		23,338		—		23,338
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		1,579		—		1,579
Total		221,341		171,484		109,939		203,426		185,682		602,133		36,658		1,530,663

Commercial business
Satisfactory (1-4)		45,349		66,258		39,645		15,505		9,309		65,307		64,088		305,461
Watch (5)		—		—		—		—		—		34		—		34
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		—		—		—		—		394		191		585
Total		45,349		66,258		39,645		15,505		9,309		65,735		64,279		306,080

Consumer
Satisfactory (1-4)		21,309		11,168		5,711		2,708		3,263		16,380		132,792		193,331
Watch (5)		—		28		—		7		—		160		100		295
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		11		9		—		2		248		359		629
Total		21,309		11,207		5,720		2,715		3,265		16,788		133,251		194,255

Combined
Satisfactory (1-4)		869,328		1,088,230		635,433		466,685		361,449		884,255		242,085		4,547,465
Watch (5)		—		28		—		186		88		28,211		157		28,670
Special Mention (6)		—		—		—		—		—		—		—		—
Classified (7-9)		—		11		167		—		2		4,053		1,013		5,246
Total		869,328	$	1,088,269	$	635,600	$	466,871	$	361,539	$	916,519	$	243,255	$	4,581,381

2218

NOTE 7: FDIC-ASSISTED ACQUIRED LOANS

On March 20, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and acquire certain assets of TeamBank, N.A., a full service commercial bank headquartered in Paola, Kansas. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.

On September 4, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Vantus Bank, a full service thrift headquartered in Sioux City, Iowa. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.

On October 7, 2011, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Sun Security Bank, a full service bank headquartered in Ellington, Missouri. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.

On April 27, 2012, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Inter Savings Bank, FSB (“InterBank”), a full service bank headquartered in Maple Grove, Minnesota. The related loss sharing agreement was terminated early, effective June 9, 2017, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.

On June 20, 2014, Great Southern Bank entered into a purchase and assumption agreement with the FDIC to purchase a substantial portion of the loans and investment securities, as well as certain other assets, and assume all of the deposits, as well as certain other liabilities, of Valley Bank, a full-service bank headquartered in Moline, Illinois, with significant operations in Iowa. This transaction did not include a loss sharing agreement. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded.

The following table presents the balances of acquired loans related to the various FDIC-assisted transactions at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021.~~2022.

Sun Security


TeamBank

Vantus Bank

Bank

InterBank

Valley Bank

(In Thousands)
September 30, 2022










Gross loans receivable

$
2,783

$
4,410

$
7,525

$
26,253

$
17,637
Balance of accretable discount due to change in expected losses

—

—

—

—

—
Net carrying value of loans receivable

$
2,783

$
4,410

$
7,525

$
26,253

$
17,637

December 31, 2021










Gross loans receivable

$
3,613

$
5,304

$
9,405

$
32,645

$
23,632
Balance of accretable discount due to change in expected losses

(65)

(19)

(63)

(58)

(224)
Net carrying value of loans receivable

$
3,548

$
5,285

$
9,342

$
32,587

$
23,408


					Sun Security
	TeamBank		Vantus Bank		Bank		InterBank		Valley Bank

	(In Thousands)
March 31, 2023
Carrying value of loans receivable	$	2,617	$	3,638	$	6,874	$	23,099	$	12,426

December 31, 2022
Carrying value of loans receivable	$	2,703	$	3,983	$	7,221	$	24,402	$	12,750

2319

NOTE 8: OTHER REAL ESTATE OWNED AND REPOSSESSIONS

Major classifications of other real estate owned were as follows:


	September 30,		December 31,		March 31,		December 31,
	2022		2021		2023		2022

	(In Thousands)				(In Thousands)
Foreclosed assets held for sale and repossessions
One- to four-family construction	$	—	$	—	$	—	$	—
Subdivision construction		—		—		—		—
Land development		—		315		—		—
Commercial construction		—		—		—		—
One- to four-family residential		—		183		—		—
Other residential		—		—		—		—
Commercial real estate		—		—		—		—
Commercial business		—		—		—		—
Consumer		86		90		45		50

Foreclosed assets held for sale and repossessions		86		588		45		50

Other real estate owned not acquired through foreclosure		183		1,499		109		183

Other real estate owned and repossessions	$	269	$	2,087	$	154	$	233

At ~~September 30,~~March 31, 2023 and December 31, 2022, other real estate owned not acquired through foreclosure included two properties, both of which were branch locations that were closed and held for sale.

At March 31, 2023 and December 31, ~~2021, other real estate owned not acquired through foreclosure included four properties, all of which were branch locations that were closed and held for sale.~~

~~At September 30,~~ 2022, residential mortgage loans totaling ~~$480,000 were in the process of foreclosure. At December 31, 2021, residential mortgage loans totaling $125,000~~$38,000 and $173,000, respectively, were in the process of foreclosure.

Expenses applicable to other real estate owned and repossessions included the following:

Three Months Ended

September 30,

2022

2021

(In Thousands)
Net gains on sales of other real estate owned and repossessions

$
(5)

$
(1)
Valuation write-downs

—

—
Operating expenses, net of rental income

89

104

$
84

$
103


	Nine Months Ended				Three Months Ended
	September 30,				March 31,
	2022		2021		2023		2022

	(In Thousands)				(In Thousands)
Net gains on sales of other real estate owned and repossessions	$	(148)	$	(169)
Net loss (gains) on sales of other real estate owned and repossessions					$	3	$	(6)
Valuation write-downs		23		83		74		15
Operating expenses, net of rental income		438		559		77		154
	$	313	$	473	$	154	$	163

NOTE 9: PREMISES AND EQUIPMENT

Major classifications of premises and equipment, stated at cost, were as follows:


	March 31,		December 31,
	2023		2022

	(In Thousands)
Land	$	39,617	$	39,622
Buildings and improvements		105,572		105,096
Furniture, fixtures and equipment		68,493		67,505
Operating leases right of use asset		7,452		7,397
		221,134		219,620
Less: accumulated depreciation		79,649		78,550
	$	141,485	$	141,070

Leases. In 2019, the Company adopted ASU 2016 02, Leases (Topic 842). Adoption of this ASU resulted in the Company initially recognizing a right of use asset and corresponding lease liability of $9.5 million. The amount of the right of use asset and

2420

~~NOTE 9: PREMISES AND EQUIPMENT~~

~~Major classifications of premises and equipment, stated at cost, were as follows:~~

September 30,

December 31,


2022

2021

(In Thousands)
Land

$
39,615

$
39,440
Buildings and improvements

104,023

101,207
Furniture, fixtures and equipment

65,175

57,982
Operating leases right of use asset

7,645

7,715

216,458

206,344
Less: accumulated depreciation

77,048

73,611

$
139,410

$
132,733

~~Leases.~~ ~~The Company adopted ASU 2016 02,~~ ~~Leases (Topic 842)~~, on January 1, 2019, using the modified retrospective transition approach whereby comparative periods were not restated. The Company also elected certain relief options under the ASU, including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). Adoption of this ASU resulted in the Company initially recognizing a right of use asset and corresponding lease liability of $9.5 million as of ~~January 1, 2019. The amount of the right of use asset and~~ corresponding lease liability will fluctuate based on the Company’s lease terminations, new leases and lease modifications and renewals. As of ~~September 30,~~March 31, 2023, the lease right of use asset value was $7.5 million and the corresponding lease liability was $7.7 million. As of December 31, 2022, the lease right of use asset value was ~~$7.6~~$7.4 million and the corresponding lease liability was ~~$7.8 million. As of December 31, 2021, the lease right of use asset value was $7.7 million and the corresponding lease liability was~~ ~~$7.9~~$7.6 million. At ~~September 30, 2022,~~March 31, 2023, expected lease terms ranged from ~~0.5~~1.1 years to ~~16.2~~15.7 years with a weighted-average lease term of ~~8.4~~7.4 years. The weighted-average discount rate at ~~September 30, 2022~~March 31, 2023 was ~~3.42%~~3.75%.

For the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ lease expense was ~~$408,000~~$411,000 and ~~$386,000,~~$369,000, respectively. ~~For each of the nine months ended September 30, 2022 and 2021, lease expense was $1.2 million.~~ The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended ~~September 30,~~March 31, 2023 and 2022 was $72,000 and ~~2021 was $80,000 and $79,000,~~$69,000, respectively. ~~The total lease expense related to ATMs for the nine months ended September 30, 2022 and 2021 was $228,000 and $230,000, respectively.~~

The Company does not sublease any of its leased facilities; however, it does lease to other parties portions of facilities that it owns. In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases. In the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ income recognized from these lease agreements was ~~$300,000~~$324,000 and $323,000, respectively, and was included in occupancy and equipment expense. In the nine months ended September 30, 2022 and 2021, income recognized from these lease agreements was $890,000 and $903,000,$294,000, respectively, and was included in occupancy and equipment expense.


	September 30, 2022		December 31, 2021		March 31, 2023		December 31, 2022

	(In Thousands)				(In Thousands)
Statement of Financial Condition
Operating leases right of use asset	$	7,645	$	7,715	$	7,452	$	7,397
Operating leases liability	$	7,839	$	7,886	$	7,660	$	7,599

	For the Three Months Ended				For the Three Months Ended
	September 30, 2022		September 30, 2021		March 31, 2023		March 31, 2022

	(In Thousands)				(In Thousands)
Statement of Income
Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)	$	408	$	386	$	411	$	369

Supplemental Cash Flow Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	400	$	375	$	405	$	360
Right of use assets obtained in exchange for lease obligations:
Operating leases		618		74		296		—

At March 31, 2023, future expected lease payments for leases with terms exceeding one year were as follows (In Thousands):


2023	$	1,006
2024		1,313
2025		1,297
2026		1,241
2027		1,173
2028		900
Thereafter		1,899

Future lease payments expected		8,829

Less: interest portion of lease payments		(1,169)

Lease liability	$	7,660

2521

For the Nine Months Ended

September 30, 2022

September 30, 2021

(In Thousands)
Statement of Income

Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)

$
1,166

$
1,153

Supplemental Cash Flow Information

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$
1,141

$
1,117
Right of use assets obtained in exchange for lease obligations:

Operating leases

618

74

~~At September 30, 2022, future expected lease payments for leases with terms exceeding one year were as follows (In Thousands):~~

2022

$
303
2023

1,199
2024

1,146
2025

1,126
2026

1,063
2027

987
Thereafter

3,206

Future lease payments expected

9,030

Less: interest portion of lease payments

(1,191)

Lease liability

$
7,839

NOTE 10: DEPOSITS


	September 30,		December 31,		March 31,		December 31,
	2022		2021		2023		2022

	(In Thousands)				(In Thousands)
Time Deposits:
0.00% - 0.99%	$	433,398	$	825,217	$	194,831	$	280,784
1.00% - 1.99%		351,890		73,563		105,228		125,951
2.00% - 2.99%		500,334		55,509		356,672		381,547
3.00% - 3.99%		74,516		6,780		289,646		228,131
4.00% and above		519		—
Total time deposits (weighted average rate 1.54% and 0.60%)		1,360,657		961,069
4.00% - 4.99%						89,851		4,883
5.00% and above						—		—
Total time deposits (weighted average rate 2.31% and 1.93%)						1,036,228		1,021,296
Non-interest-bearing demand deposits		1,112,344		1,209,822		991,527		1,063,588
Interest-bearing demand and savings deposits (weighted average rate 0.39% and 0.12%)		2,266,117		2,381,210
Interest-bearing demand and savings deposits (weighted average rate 1.09% and 0.65%)						2,234,323		2,188,535
Brokered deposits (weighted average rate 4.69% and 4.03%)						537,029		411,491
Total Deposits	$	4,739,118	$	4,552,101	$	4,799,107	$	4,684,910

~~At September 30, 2022~~The Bank utilizes brokered deposits as an additional funding source. The aggregate amount of brokered deposits was approximately $537.0 million and $411.5 million at March 31, 2023 and December 31, ~~2021, total time~~2022, respectively. At March 31, 2023 and December 31, 2022, brokered deposits included ~~$361.6~~$250.0 million and ~~$67.4~~$150.0 million, respectively, of purchased funds through the IntraFi Financial network. These IntraFi Financial deposits have a rate of interest that floats daily with an index of effective federal funds rate plus a spread. At March 31, 2023, there were additional brokered deposits totaling $149.5 million that had variable rates of interest that reset monthly or quarterly and ~~$78.3~~there were other brokered deposits totaling $137.5 million ~~and $203.8 million, respectively,~~that had fixed rates of ~~national time~~interest but are currently callable at the Bank’s discretion. At March 31, 2023, approximately 14% of the Company’s total deposits ~~initiated through internet channels.~~were uninsured.

NOTE 11: ADVANCES FROM FEDERAL HOME LOAN BANK

At ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, there were no outstanding term advances from the Federal Home Loan Bank of Des ~~Moines (FHLBank advances). There~~Moines. At March 31, 2023 and December 31, 2022, there were outstanding overnight ~~funds borrowed~~borrowings from the Federal Home Loan Bank of Des Moines, ~~as of September 30, 2022,~~ which are included in Short-Term Borrowings below in Note 12. ~~There were no overnight funds borrowed from the Federal Home Loan Bank of Des Moines as of December 31, 2021.~~

NOTE 12: SECURITIES SOLD UNDER REVERSE REPURCHASE AGREEMENTS AND SHORT-TERM BORROWINGS


	September 30,		December 31,		March 31,		December 31,
	2022		2021		2023		2022

	(In Thousands)				(In Thousands)
Notes payable – Community Development Equity Funds	$	1,119	$	1,449	$	1,210	$	1,083
Other interest-bearing liabilities		—		390
Securities sold under reverse repurchase agreements		124,187		137,116		70,654		176,843
Overnight borrowings from the Federal Home Loan Bank		98,000		—		154,500		88,500
	$	223,306	$	138,955	$	226,364	$	266,426

The Bank enters into sales of securities under agreements to repurchase (reverse repurchase agreements). Reverse repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the statements of financial condition. The dollar amount of securities underlying the agreements remains in the asset accounts. Securities underlying the agreements are being held by the Bank during the agreement period. All agreements are written on a term of one month or less.

At December 31, 2021, other interest-bearing liabilities consisted of cash collateral held by the Company to satisfy minimum collateral posting thresholds with its derivative dealer counterparties representing the termination value of derivatives, which at such time were in a net asset position. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements.

The following table represents the Company’s securities sold under reverse repurchase agreements, by collateral type and remaining contractual maturity.

September 30, 2022

December 31, 2021

March 31, 2023

December 31, 2022

Overnight and

Overnight and

Continuous

Continuous

(In Thousands)

Mortgage-backed securities – GNMA, FNMA, FHLMC

124,187

137,116

70,654

176,843

NOTE 13: SUBORDINATED NOTES

On August 8, 2016, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes were due August 15, 2026 and had a fixed interest rate of 5.25% until August 15, 2021, at which time the rate was to become floating at a rate equal to three-month LIBOR plus 4.087%. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs of approximately $1.5 million were deferred and amortized over the five-year expected life of the notes.

On August 15, 2021, in accordance with the terms of the notes, the Company redeemed all $75.0 million aggregate principal amount of the notes at a redemption price equal to 100% of their principal amount, plus accrued and unpaid interest.

On June 10, 2020, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes are due June 15, 2030, and have a fixed interest rate of 5.50% until June 15, 2025, at which time the rate becomes floating at a rate expected to be equal to three-month term Secured Overnight Financing Rate (SOFR) plus 5.325%. The Company may call the notes at par beginning on June 15, 2025, and on any scheduled interest payment date thereafter. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs of approximately $1.5 million were deferred and are being amortized over the expected life of the notes, which is five years.

Amortization of the debt issuance costs during the three months ended ~~September 30,~~March 31, 2023 and 2022, totaled $75,000 and ~~2021 of both subordinated note offerings, to the extent applicable, totaled~~ $74,000, and $146,000, respectively. Amortization of the debt issuance costs during the nine months ended September 30, 2022 and 2021 of both subordinated notes offerings, to the extent applicable, totaled $223,000 and $512,000, respectively. Amortization of the debt issuance costs is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of ~~5.96% on the 2020 issuance.~~5.95%.

At ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, subordinated notes are summarized as follows:


	September 30, 2022		December 31, 2021		March 31, 2023		December 31, 2022

	(In Thousands)				(In Thousands)
Subordinated notes	$	75,000	$	75,000	$	75,000	$	75,000
Less: unamortized debt issuance costs		793		1,016		644		719
	$	74,207	$	73,984	$	74,356	$	74,281

NOTE 14: INCOME TAXES

Reconciliations of the Company’s effective tax rates to the statutory corporate tax rates were as follows:

Three Months Ended September 30,

2022

2021

Tax at statutory rate

21.0
%
21.0
%
Nontaxable interest and dividends

(0.6)

(0.3)

Tax credits

(1.7)

(1.5)

State taxes

1.6

1.4

Other

0.2

0.3

20.5
%
20.9
%


	Nine Months Ended September 30,				Three Months Ended March 31,
	2022		2021		2023		2022
Tax at statutory rate	21.0	%	21.0	%	21.0	%	21.0	%
Nontaxable interest and dividends	(0.5)		(0.3)		(0.5)		(0.4)
Tax credits	(1.7)		(1.6)		(2.2)		(1.7)
State taxes	1.7		1.5		1.7		1.5
Other	—		0.3		1.2		0.1
	20.5	%	20.9	%	21.2	%	20.5	%

The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS). As a result, federal tax years through December 31, ~~2017~~2018 are now closed.

The Company was previously under State of Missouri income and franchise tax examinations for its 2014 and 2015 tax years. The examinations concluded with one unresolved issue related to the exclusion of certain income in the calculation of Missouri income tax. The Missouri Department of Revenue denied the Company’s administrative protest regarding the 2014 and 2015 tax years’ examinations. In June 2021, the Company filed a formal protest with the Missouri Administrative Hearing Commission (MAHC), which has special jurisdiction to hear tax matters and is similar to a trial court, to continue defending the Company’s rights and associated tax position. The Company has engaged legal and tax advisors and continues to believe it will ultimately prevail on the issue; however, if the Company does not prevail, the tax obligation to the State of Missouri could be up to a total of $4.0 million for these tax years and additional amounts could be levied for ~~certain~~ subsequent tax years. The MAHC has received documents from each party but no hearings have occurred to date.

The State of Illinois Department of Revenue recently completed a tax examination of the Company’s Illinois Business Income Tax for the 2018 and 2019 tax years. There were no proposed material changes to the returns.

2823

NOTE 15: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

●

Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

●

Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.

●

Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs.

Financial instruments are broken down by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period.

Recurring Measurements

The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021:~~2022:


			Fair value measurements using								Fair value measurements using
			Quoted prices								Quoted prices
			in active								in active
			markets		Other		Significant				markets		Other		Significant
			for identical		observable		unobservable				for identical		observable		unobservable
			assets		inputs		inputs				assets		inputs		inputs
	Fair value		(Level 1)		(Level 2)		(Level 3)		Fair value		(Level 1)		(Level 2)		(Level 3)

	(In Thousands)								(In Thousands)
September 30, 2022
March 31, 2023
Available-for-sale securities
Agency mortgage-backed securities	$	288,255	$	—	$	288,255	$	—	$	287,388	$	—	$	287,388	$	—
Agency collateralized mortgage obligations		70,776		—		70,776		—		79,759		—		79,759		—
States and political subdivisions securities		62,329		—		65,362		—		57,906		—		57,906		—
Small Business Administration securities		61,447		—		66,642		—		68,277		—		68,277		—
Interest rate derivative asset		11,627		—		11,627		—		9,992		—		9,992		—
Interest rate derivative liability		(11,321)		—		(11,321)		—		(31,469)		—		(31,469)		—

December 31, 2021
December 31, 2022
Available-for-sale securities
Agency mortgage-backed securities	$	229,441	$	—	$	229,441	$	—	$	286,482	$	—	$	286,482	$	—
Agency collateralized mortgage obligations		204,277		—		204,277		—		78,474		—		78,474		—
States and political subdivisions securities		40,015		—		40,015		—		57,495		—		57,495		—
Small Business Administration securities		27,299		—		27,299		—		68,141		—		68,141		—
Interest rate derivative asset		2,816		—		2,816		—		11,061		—		11,061		—
Interest rate derivative liability		(2,895)		—		(2,895)		—		(42,097)		—		(42,097)		—

2924

The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021~~2022 as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the ~~nine-month~~three-month period ended ~~September 30, 2022.~~March 31, 2023. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Available-for-Sale Securities. Investment securities available-for-sale are recorded at fair value on a recurring basis. The fair values used by the Company are obtained from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, LIBOR/SOFR yield curve, credit spreads and prices from market makers and live trading systems. Recurring Level 2 securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments. Inputs used for valuing Level 2 securities include observable data that may include dealer quotes, benchmark yields, market spreads, live trading levels and market consensus prepayment speeds, among other things. Additional inputs include indicative values derived from the independent pricing service’s proprietary computerized models. There were no recurring Level 3 securities at ~~September 30, 2022~~March 31, 2023 or December 31, ~~2021.~~2022.

Interest Rate Derivatives. The fair value is estimated using forward-looking interest rate curves and is determined using observable market rates and, therefore, are classified within Level 2 of the valuation hierarchy.

Nonrecurring Measurements

The following table presents the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the hierarchy in which such measurements ~~fall~~fell at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021:~~2022:


			Fair Value Measurements Using								Fair Value Measurements Using
			Quoted prices								Quoted prices
			in active								in active
			markets		Other		Significant				markets		Other		Significant
			for identical		observable		unobservable				for identical		observable		unobservable
			assets		inputs		inputs				assets		inputs		inputs
	Fair value		(Level 1)		(Level 2)		(Level 3)		Fair value		(Level 1)		(Level 2)		(Level 3)

	(In Thousands)								(In Thousands)
September 30, 2022
March 31, 2023
Collateral-dependent loans	$	256	$	—	$	—	$	256	$	194	$	—	$	—	$	194

Foreclosed assets held for sale	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

December 31, 2021
December 31, 2022
Collateral-dependent loans	$	1,712	$	—	$	—	$	1,712	$	785	$	—	$	—	$	785

Foreclosed assets held for sale	$	315	$	—	$	—	$	315	$	—	$	—	$	—	$	—

The following is a description of valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Loans Held for Sale. Mortgage loans held for sale are recorded at the lower of carrying value or fair value. The fair value of mortgage loans held for sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Company classifies mortgage loans held for sale as Nonrecurring Level 2. Write-downs to fair value typically do not occur as the Company generally enters into commitments to sell individual mortgage loans at the time the loan is originated to reduce market risk. The Company typically does not have commercial loans held for sale. At ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, the aggregate fair value of mortgage loans held for sale was not materially different than their cost. Accordingly, no mortgage loans held for sale were marked down and reported at fair value.

3025

Collateral-Dependent Loans. The Company records collateral-dependent loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for credit losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 or the year ended December 31, ~~2021,~~2022, are shown in the table above (net of reserves).

Foreclosed Assets Held for Sale. Foreclosed assets held for sale are initially recorded at fair value less estimated cost to sell at the date of foreclosure. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell. Foreclosed assets held for sale are classified within Level 3 of the fair value hierarchy. The foreclosed assets represented in the table above have been re-measured during the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 or the year ended December 31, ~~2021,~~2022, subsequent to their initial transfer to foreclosed assets.

Fair Value of Financial Instruments

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value.

Cash and Cash Equivalents and Federal Home Loan Bank Stock. The carrying amount approximates fair value.

Held-to-Maturity Securities. Fair values for held-to-maturity securities are estimated based on quoted market prices of similar securities. For these securities, the Company obtains fair value measurements from an independent pricing service, which represent either quoted market prices for the identical asset or fair values determined by pricing models, or other model-based valuation techniques, that consider observable market data, such as interest rate volatilities, LIBOR/SOFR yield curve, credit spreads and prices from market makers and live trading systems. These securities include U.S. government agency securities, mortgage-backed securities, state and municipal bonds and certain other investments.

Loans and Interest Receivable. The fair value of loans is estimated on an exit price basis incorporating contractual cash flows, prepayments, discount spreads, credit losses and liquidity premiums. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying amount of accrued interest receivable approximates its fair value.

Deposits and Accrued Interest Payable. The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date, i.e., their carrying amounts. The fair value of fixed maturity certificates of deposit is estimated through a discounted cash flow calculation using the average advances yield curve from 11 districts of the FHLB for the as of date. The carrying amount of accrued interest payable approximates its fair value.

Short-Term Borrowings. The carrying amount approximates fair value.

Subordinated Debentures Issued to Capital Trusts. The subordinated debentures have floating rates that reset quarterly. The carrying amount of these debentures approximates their fair value.

Subordinated Notes. The fair values used by the Company are obtained from independent sources and are derived from quoted market prices of the Company’s subordinated notes and quoted market prices of other subordinated debt instruments with similar characteristics.

Commitments to Originate Loans, Letters of Credit and Lines of Credit. The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

3126

The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value on the statements of financial condition. The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate.


	September 30, 2022						December 31, 2021				March 31, 2023						December 31, 2022
	Carrying		Fair		Hierarchy	Carrying		Fair		Hierarchy	Carrying		Fair		Hierarchy	Carrying		Fair		Hierarchy
	Amount		Value		Level	Amount		Value		Level	Amount		Value		Level	Amount		Value		Level

	(In Thousands)										(In Thousands)
Financial assets
Cash and cash equivalents	$	189,006	$	189,006	1	$	717,267	$	717,267	1	$	184,676	$	184,676	1	$	168,520	$	168,520	1
Held-to-maturity securities		206,485		180,411	2		—		—	2		200,427		179,853	2		202,495		177,765	2
Mortgage loans held for sale		4,097		4,097	2		8,735		8,735	2		6,099		6,099	2		4,811		4,811	2
Loans, net of allowance for credit losses		4,497,109		4,422,371	3		4,007,500		4,001,362	3		4,569,328		4,440,904	3		4,506,836		4,391,084	3
Interest receivable		13,787		13,787	3		10,705		10,705	3		17,484		17,484	3		19,107		19,107	3
Investment in FHLBank stock and other assets		31,254		31,254	3		6,655		6,655	3		27,658		27,658	3		30,814		30,814	3

Financial liabilities
Deposits		4,739,118		4,721,574	3		4,552,101		4,552,202	3		4,799,107		4,784,469	3		4,684,910		4,672,913	3
Short-term borrowings		223,306		223,306	3		138,955		138,955	3		226,364		226,364	3		266,426		266,426	3
Subordinated debentures		25,774		25,774	3		25,774		25,774	3		25,774		25,774	3		25,774		25,774	3
Subordinated notes		74,207		72,188	2		73,984		81,000	2		74,356		70,500	2		74,281		72,000	2
Interest payable		2,632		2,632	3		646		646	3		4,671		4,671	3		3,010		3,010	3

Unrecognized financial instruments (net of contractual value)
Commitments to originate loans		—		—	3		—		—	3		—		—	3		—		—	3
Letters of credit		47		47	3		50		50	3		67		67	3		73		73	3
Lines of credit		—		—	3		—		—	3		—		—	3		—		—	3

NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company’s assets or liabilities and are not designated in a qualifying hedging relationship. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. In addition, the Company has interest rate derivatives that are designated in a qualified hedging relationship.

Nondesignated Hedges

The Company has interest rate swaps that are not designated as qualifying hedging relationships. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers, which the Company began offering during 2011. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

3227

As part of the Valley Bank FDIC-assisted acquisition, the Company acquired seven loans with related interest rate swaps. Valley’s swap program differed from the Company’s in that Valley did not have back to back swaps with the customer and a counterparty. All seven acquired loans with interest rate swaps have now paid off. The aggregate notional amount of the remaining Valley swaps was $482,000 at DecemberAt March 31, ~~2021. At September 30, 2022,~~2023, the Company had seven interest rate swaps and one interest rate cap totaling ~~$104.6~~$111.1 million in notional ~~notional~~amount ~~amount~~ with commercial customers, and seven interest rate swaps and one interest rate cap with the same aggregate notional amount with third parties related to its program. In addition, the Company has one participation loan purchased totaling ~~$8.9~~$8.8 million, in which the lead institution has an interest rate swap with its customer and the economics of the counterparty swap are passed along to the Company through the loan participation. At December 31, ~~2021, excluding the Valley Bank swaps,~~2022, the Company had 11six interest rate swaps and one interest rate cap totaling ~~$93.9~~$107.0 million in notional ~~notional~~amount ~~amount~~ with commercial customers, and 11six interest rate swaps and one interest rate cap with the same notional amount with third parties related to its program. In addition, at December 31, 2022, the Company had one participation loan purchased totaling $8.8 million, in which the lead institution has an interest rate swap with their customer and the economics of the counterparty swap are passed along to the Company through the loan participation. During the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ the Company recognized net losses of $291,000 and net gains of ~~$88,000 and $45,000,~~$152,000, respectively, in non-interest income related to changes in the fair value of these swaps. ~~During~~

Fair Value Hedges

Interest Rate Swaps. As a strategy to maintain acceptable levels of exposure to the ~~nine months ended September 30, 2022 and 2021,~~risk of changes in future cash flows due to interest rate fluctuations, in February 2023, the Company ~~recognized~~entered into interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of certain of its fixed rate brokered deposits. The total notional amount of the swaps was $95 million with a termination date of February 28, 2025. Under the terms of the swaps, the Company receives a fixed rate of interest of 4.65% and pays a floating rate of interest equal to USD-SOFR-COMPOUND plus a spread. The floating rate resets monthly and net ~~gains~~settlements of ~~$385,000~~interest due to/from the counterparty also occurs monthly. To the extent that the fixed rate of interest exceeds USD-SOFR-COMPOUND plus the spread, the Company receives net interest settlements which are recorded as a reduction of deposit interest expense. If USD-SOFR-COMPOUND plus the spread exceeds the fixed rate of interest, the Company is required to pay net settlements to the counterparty and ~~$340,000 during, respectively, in non-interest income related to changes in the fair value of these swaps.~~record those net payments as interest expense on deposits.

Cash Flow Hedges

Interest Rate Swaps. As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flows due to interest rate fluctuations, in October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a termination date of October 6, 2025. Under the terms of the swap, the Company received a fixed rate of interest of 3.018% and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate was reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. To the extent that the fixed rate of interest exceeded one-month USD-LIBOR, the Company received net interest settlements which were recorded as loan interest income. If USD-LIBOR exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans.

In March 2020, the Company and its swap counterparty mutually agreed to terminate the $400 million interest rate swap prior to its contractual maturity. The Company was paid $45.9 million from its swap counterparty as a result of this termination. This $45.9 million, less the accrued interest portion and net of deferred income taxes, is reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and a portion of it will be accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This has the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period. At ~~September 30, 2022,~~March 31, 2023, the Company expected to have a sufficient amount of eligible variable rate loans to continue to accrete this interest income on the terminated swap in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly.

In ~~February~~March 2022, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap is $300 million, with ~~an effective date of March 1, 2022 and~~ a termination date of March 1, 2024. Under the terms of the swap, the Company ~~will receive~~receives a fixed rate of interest of 1.6725% and ~~will pay~~pays a floating rate of interest equal to one-month USD-LIBOR (or the equivalent replacement rate if USD-LIBOR rate is not available). The floating rate ~~will be reset~~resets monthly and net settlements of interest due to/from the counterparty ~~will~~ also occur monthly. The floating rate of interest was ~~2.553%~~4.66943% as of ~~September 30, 2022. The Company will receive net interest settlements, which will be recorded as loan interest income, to~~March 31, 2023. To the ~~extent that~~extend the ~~fixed~~floating rate of interest ~~exceeds one-month USD-LIBOR. If USD-LIBOR~~ exceeds the fixed rate of interest, ~~in future periods,~~ the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans. If the fixed rate of interest exceeds the floating rate of interest, the Company will receive net interest settlements, which will be recorded as loan interest income. On ~~October~~April 1, ~~2022,~~2023, the floating rate of interest reset to ~~3.14271%~~4.85771%.

In July 2022, the Company entered into two additional interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of each swap is $200 million with an effective date of May 1, 2023 and a termination date of May 1, 2028. Under the terms of one swap, beginning in May 2023, the Company will receive a fixed rate of interest of 2.628% and will pay a floating rate of interest equal to one-month USD-SOFR OIS. Under the terms of the other swap, beginning in May 2023, the Company will receive a fixed rate of interest of 5.725% and will pay a floating rate of interest equal to one-month USD-Prime. In each case, the floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. To the extent the fixed rate of interest exceeds the floating rate of interest, the Company will receive net interest settlements, which will be recorded as loan interest income. If the floating rate of interest exceeds the fixed rate of interest, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans. At March 31, 2023, the USD-Prime rate was 8.00% and the one-month USD-SOFR OIS rate was 4.62101%.

The Company recorded loan interest income of $2.0 million on the terminated interest rate swap during each of the three months ended ~~September 30, 2022~~March 31, 2023 and ~~2021. The Company recorded loan interest income of $6.1 million on this interest rate swap during each of the nine months ended September 30, 2022 and 2021.~~2022. The Company recorded negative loan interest income of ~~$428,000~~$2.2 million and loan interest income of ~~$610,000,~~$370,000, related to the ~~February~~March 2022 interest rate swap during the three ~~and nine~~ months ended ~~September 30,~~March 31, 2023 and March 31, 2022, ~~respectively.The~~respectively. The effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affected earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. During each of the ~~three~~three-months ended March 31, 2023 and ~~nine months ended September 30,~~ 2022, ~~and 2021,~~ the Company recognized no non-interest income related to changes in the fair value of these derivatives. At ~~September 30, 2022,~~March 31, 2023, the Company expected to have an amount of eligible variable rate loans to continue to accrete this interest income on the terminated swap in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly.

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition:

Location in

Fair Value

Consolidated Statements

September 30,

December 31,

of Financial Condition

2022

2021

(In Thousands)
Derivatives designated as hedging instruments

Active interest rate swap

Accrued expenses and other liabilities

$
33,123

$
—

Total derivatives designated as hedging instruments

$
33,123

$
—

Derivatives not designated as hedging instruments

Asset Derivatives



Interest rate products

Prepaid expenses and other assets

$
11,627

$
2,816

Total derivatives not designated as hedging instruments

$
11,627

$
2,816

Liability Derivatives



Interest rate products

Accrued expenses and other liabilities

$
11,321

$
2,895

Total derivatives not designated as hedging instruments

$
11,321

$
2,895

~~The following table presents the effect of cash flow hedge accounting through accumulated other comprehensive income on the statements of comprehensive income:~~

Amount of Gain (Loss)

Recognized in AOCI

Three Months Ended September 30,
Cash Flow Hedges

2022

2021

(In Thousands)
Terminated interest rate swap, net of income taxes

$
(1,580)

$
(1,580)
Active interest rate swaps, net of income taxes

(19,898)

—

$
(21,478)

$
(1,580)


					Location in	Fair Value
	Amount of Gain (Loss)				Consolidated Statements	March 31,		December 31,
	Recognized in AOCI				of Financial Condition	2023		2022
	Nine Months Ended September 30,
Cash Flow Hedges	2022		2021

	(In Thousands)					(In Thousands)
Terminated interest rate swap, net of income taxes	$	(4,691)	$	(4,690)
Active interest rate swaps, net of income taxes		(25,570)		—
Derivatives designated as hedging instruments
Active interest rate swap					Accrued expenses and other liabilities	$	22,557	$	31,277
	$	(30,261)	$	(4,690)
Total derivatives designated as hedging instruments						$	22,557	$	31,277

Derivatives not designated as hedging instruments
Asset Derivatives
Interest rate products					Prepaid expenses and other assets	$	9,992	$	11,061

Total derivatives not designated as hedging instruments						$	9,992	$	11,061

Liability Derivatives
Interest rate products					Accrued expenses and other liabilities	$	8,912	$	10,820

Total derivatives not designated as hedging instruments						$	8,912	$	10,820

3429

The following table presents the effect of cash flow hedge accounting through accumulated other comprehensive income on the statements of comprehensive income:


	Amount of Gain (Loss)
	Recognized in AOCI
	Three Months Ended March 31,
Cash Flow Hedges	2023		2022

	(In Thousands)
Terminated interest rate swap, net of income taxes	$	(1,546)	$	(1,547)
Active interest rate swaps, net of income taxes		6,575		(3,083)
	$	5,029	$	(4,630)

The following table presents the effect of cash flow hedge accounting on the statements of income:

Three Months Ended September 30,
Cash Flow Hedges

2022

2021

Interest

Interest

Interest

Interest


Income

Expense

Income

Expense

(In Thousands)
Total Interest Income

$
59,657

$
—

$
49,640

$
—
Total Interest Expense

—

6,759

—

4,717

$
59,657

$
6,759

$
49,640

$
4,717

Terminated interest rate swap

$
2,047

$
—

$
2,048

$
—
Active interest rate swaps

(428)

—

—

—

$
1,619

$
—

$
2,048

$
—


	Nine Months Ended September 30,								Three Months Ended March 31,
Cash Flow Hedges	2022				2021				2023				2022
	Interest		Interest		Interest		Interest		Interest		Interest		Interest		Interest
	Income		Expense		Income		Expense		Income		Expense		Income		Expense

	(In Thousands)								(In Thousands)
Total Interest Income	$	159,028	$	—	$	150,725	$	—	$	71,463	$	—	$	46,673	$	—
Total Interest Expense		—		14,034		—		17,030		—		18,271		—		3,407
	$	159,028	$	14,034	$	150,725	$	17,030	$	71,463	$	18,271	$	46,673	$	3,407

Terminated interest rate swap	$	6,076	$	—	$	6,076	$	—	$	2,003	$	—	$	2,003	$	—
Active interest rate swaps		610		—		—		—		(2,154)		—		370		—
	$	6,686	$	—	$	6,076	$	—	$	(151)	$	—	$	2,373	$	—

Agreements with Derivative Counterparties

The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occur, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level.

At ~~September 30, 2022,~~March 31, 2023, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers and an active interest rate ~~swaps~~swap to hedge risk related to the Company’s variable rate loans) in an overall net ~~liability~~asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was ~~$21.7 million.~~$183,000. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At ~~September 30, 2022,~~March 31, 2023, the Company had given cash collateral to one derivative counterparty of ~~$20.8~~$14.6 million to cover its net fair value position. This counterparty position included collateral from the counterparty of $9.0 million for commercial lending swaps, collateral from the counterparty of $894,000 for swaps related to brokered deposits and collateral from the Company of $23.3 million for interest rate swaps related to variable rate loans.

At December 31, ~~2021,~~2022, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net ~~liability~~asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was ~~$437,000.~~$242,000. Additionally, the Company’s activity with one of its derivative counterparties met the level at which the ~~Company’s~~ minimum collateral posting thresholds take effect ~~(requiring collateral~~(collateral to be given by the Company) and the Company had posted collateral of ~~$1.2~~$20.7 million to the derivative counterparty to satisfy the loan level agreements. Also at December 31, 2021, the Company had received cash collateral from another derivative counterparty of $390,000 to cover its fair value position with us.counterparty.

If the Company had breached any of these provisions at ~~September 30, 2022~~March 31, 2023 or December 31, ~~2021,~~2022, it could have been required to settle its obligations under the agreements at the termination value. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements.

3530

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-looking Statements

When used in this Quarterly Report and in other documents filed or furnished by Great Southern Bancorp, Inc. (the “Company”) with the Securities and Exchange Commission (the “SEC”), in the Company’s press releases or other public or stockholder communications, and in oral statements made with the approval of an authorized executive officer, the words or phrases “may,” “might,” “could,” “should,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “believe,” “estimate,” “project,” “intends” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives, expectations or consequences of announced transactions, known trends and statements about future performance, operations, products and services of the Company. The Company’s ability to predict results or the actual effects of future plans or strategies is inherently uncertain, and the Company’s actual results could differ materially from those contained in the forward-looking statements. The novel coronavirus disease, or COVID-19, pandemic has adversely affected the Company, its customers, counterparties, employees, and third-party service providers, and the ultimate extent of the impacts on the Company’s business, financial position, results of operations, liquidity, and prospects is uncertain. While general business and economic conditions have improved, increases in unemployment rates, labor shortages, or turbulence in domestic or global financial markets could adversely affect the Company’s revenues and the values of its assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to, COVID-19, could affect the Company in substantial and unpredictable ways.

~~Other factors~~Factors that could cause or contribute to such differences include, but are not limited to: (i) expected revenues, cost savings, earnings accretion, synergies and other benefits from the Company’s merger and acquisition activities might not be realized within the anticipated time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, and labor shortages might be greater than expected; (ii) changes in economic conditions, either nationally or in the Company’s market areas; (iii) the remaining effects of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic; (iv) fluctuations in interest rates and the effects of inflation, a potential recession or slower economic growth caused by changes in energy prices or supply chain disruptions; ~~(iv)~~(v) the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; ~~(v)~~(vi) the possibility of realized or unrealized losses on securities held in the Company’s investment portfolio; ~~(vi)~~(vii) the Company’s ability to access cost-effective ~~funding; (vii)~~funding and maintain sufficient liquidity; (viii) fluctuations in real estate values and both residential and commercial real estate market conditions; ~~(viii)~~(ix) the ability to adapt successfully to technological changes to meet customers’ needs and developments in the marketplace; ~~(ix)~~(x) the possibility that security measures implemented might not be sufficient to mitigate the risk of a cyber-attack or cyber theft, and that such security measures might not protect against systems failures or interruptions; ~~(x)~~(xi) legislative or regulatory changes that adversely affect the Company’s business; ~~(xi)~~(xii) changes in accounting policies and practices or accounting standards; ~~(xii)~~(xiii) results of examinations of the Company and Great Southern Bank by their regulators, including the possibility that the regulators may, among other things, require the Company to limit its business activities, change its business mix, increase its allowance for credit losses, write-down assets or increase its capital levels, or affect its ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; (xiv) costs and effects of litigation, including settlements and judgments; (xv) competition; (xvi) uncertainty regarding the future of LIBOR and potential replacement indexes; and (xvii) natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates. The Company wishes to advise readers that the factors listed above and other risks described from time to time in documents filed or furnished by the Company with the SEC could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake-and specifically declines any obligation- to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies, Judgments and Estimates

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and general practices within the financial services industry. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.

Allowance for Credit Losses and Valuation of Foreclosed Assets

The Company believes that the determination of the allowance for credit losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for credit losses is calculated with the objective of maintaining an allowance level believed by management to be sufficient to absorb estimated credit losses. The allowance for credit losses is measured using an average historical loss model that incorporates relevant information about past events (including historical credit loss

experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics, including borrower type, collateral and repayment types and expected credit loss patterns. Loans that do not share similar risk characteristics, primarily classified ~~and/or TDR~~ loans with a balance greater than or equal to $100,000, ~~which are classified or restructured troubled debt,~~ are evaluated on an individual basis.

For loans evaluated for credit losses on a collective basis, average historical loss rates are calculated for each pool using the Company’s historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a lookback period. Lookback periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. In certain loan pools, if the Company’s own historical loss rate is not reflective of the loss expectations, the historical loss rate is augmented by industry and peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given economic forecasts of key macroeconomic variables including, but not limited to, unemployment rate, GDP, disposable income and market volatility. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for a reasonable and supportable period before reverting back to historical averages using a straight-line method. The forecast adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals and ~~modifications unless there is a reasonable expectation that a troubled debt restructuring will be executed.~~modifications. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecast such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.

See Note 6 “Loans and Allowance for Credit Losses” of the accompanying financial statements for additional information regarding the allowance for credit losses. Inherent in this process is the evaluation of individual significant credit relationships. From time to time certain credit relationships may deteriorate due to payment performance, cash flow of the borrower, value of collateral, or other factors. In these instances, management may revise its loss estimates and assumptions for these specific credits due to changing circumstances. In some cases, additional losses may be realized; in other instances, the factors that led to the deterioration may improve or the credit may be refinanced elsewhere and allocated allowances may be released from the particular credit.

~~Significant changes were made~~On January 1, 2021, the Company adopted the new accounting standard related to ~~management’s overall methodology for evaluating~~ the allowance for credit ~~losses beginning on January 1, 2021 due to the adoption of ASU 2016-13.~~losses. For assets held at amortized cost basis, this standard eliminates the probable initial recognition threshold in GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. See Note 6 of the accompanying financial statements for additional information.

In addition, the Company considers that the determination of the valuations of foreclosed assets held for sale involves a high degree of judgment and complexity. The carrying value of foreclosed assets reflects management’s best estimate of the amount to be realized from the sales of the assets. While the estimate is generally based on a valuation by an independent appraiser or recent sales of similar properties, the amount that the Company realizes from the sales of the assets could differ materially from the carrying value reflected in the financial statements, resulting in losses that could adversely impact earnings in future periods.

Goodwill and Intangible Assets

Goodwill and intangible assets that have indefinite useful lives are subject to an impairment test at least annually and more frequently if circumstances indicate their value may not be recoverable. Goodwill is tested for impairment using a process that estimates the fair value of each of the Company’s reporting units compared with its carrying value. The Company defines reporting units as a level below each of its operating segments for which there is discrete financial information that is regularly reviewed. As of ~~September 30, 2022,~~March 31, 2023, the Company had one reporting unit to which goodwill has been allocated – the Bank. If the fair value of a reporting unit exceeds its carrying value, then no impairment is recorded. If the carrying value exceeds the fair value of a reporting unit, further testing is completed comparing the implied fair value of the reporting unit’s goodwill to its carrying value to measure the amount of impairment, if any. Intangible assets that are not amortized will be tested for impairment at least annually by comparing the fair values of those assets to their carrying values. At ~~September 30, 2022,~~March 31, 2023, goodwill consisted of $5.4 million at the Bank reporting unit, which included goodwill of $4.2 million that was recorded during 2016 related to the acquisition of 12 branches and the assumption of related deposits in the St. Louis market from Fifth Third Bank. Other identifiable deposit intangible assets that are subject to amortization are amortized on a straight-line basis over a period of seven years.

In April 2022, the Company, through its subsidiary Great Southern Bank, entered into a naming rights agreement with Missouri State University related to the main arena on the university’s campus in Springfield, Missouri. The terms of the agreement provide the naming rights to Great Southern Bank for a total cost of $5.5 million, to be paid over a period of seven years. The Company expects to amortize the intangible asset through non-interest expense over a period not to exceed 15 years.

At ~~September 30, 2022,~~March 31, 2023, the amortizable intangible assets included ~~core deposit intangibles of $211,000 and~~ the arena naming rights of ~~$5.4~~$5.3 million, which are reflected in the table below. These amortizable intangible assets are reviewed for impairment if circumstances indicate their value may not be recoverable based on a comparison of fair value.

Our regular annual impairment assessment occurs in the third quarter of each year. At September 30, 2022, the Company performed this annual review and concluded that no impairment of its goodwill or intangible assets had occurred at September 30, 2022. While the Company believes no impairment of its goodwill or other intangible assets existed at September 30, 2022, different conditions or assumptions used to measure fair value of reporting units, or changes in cash flows or profitability, if significantly negative or unfavorable, could have a material adverse effect on the outcome of the Company’s impairment evaluation in the future.

For purposes of testing goodwill for impairment, the Company ~~used~~uses a market approach to value its reporting unit. The market approach applies a market multiple, based on observed purchase transactions for each reporting unit, to the metrics appropriate for the valuation of the operating unit. Significant judgment is applied when goodwill is assessed for impairment. This judgment may include developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables and incorporating general economic and market conditions.

Management does not believe any of the Company’s goodwill or other intangible assets were impaired as of March 31, 2023. While management believes no impairment existed at March 31, 2023, different conditions or assumptions used to measure fair value of the reporting unit, or changes in cash flows or profitability, if significantly negative or unfavorable, could have a material adverse effect on the outcome of the Company’s impairment evaluation in the future.

A summary of goodwill and intangible assets is as follows:


	September 30,		December 31,		March 31,		December 31,
	2022		2021		2023		2022

	(In Thousands)				(In Thousands)
Goodwill – Branch acquisitions	$	5,396	$	5,396	$	5,396	$	5,396
Deposit intangibles
Fifth Third Bank (January 2016)		211		685		—		53
Arena Naming Rights (April 2022)						5,306		5,364
Goodwill – Branch acquisitions						5,306		5,417
					$	10,702	$	10,813
Arena Naming Rights (April 2022)		5,422		—
	$	11,029	$	6,081

Current Economic Conditions

Changes in economic conditions could cause the values of assets and liabilities recorded in the financial statements to change rapidly, resulting in material future adjustments in asset values, the allowance for credit losses, or capital that could negatively affect the Company’s ability to meet regulatory capital requirements and maintain sufficient liquidity. Following the housing and mortgage crisis and correction beginning in mid-2007, the United States entered an economic downturn. Unemployment rose from 4.7% in November 2007 to peak at 10.0% in October 2009. Economic conditions improved in the subsequent years, as indicated by higher consumer confidence levels, increased economic activity and low unemployment levels. The U.S. economy continued to operate at historically strong levels until the COVID-19 pandemic in March 2020, which severely affected tourism, labor markets, business travel, immigration and the global supply chain among other areas. The economy plunged into recession in the first quarter of 2020, as efforts to contain the spread of the coronavirus forced all but essential business activity, or any work that could not be done from home, to stop, shuttering factories, restaurants, entertainment, ~~sports~~sporting events, retail shops, personal services, and more. ~~Currently, the~~The pandemic ~~continues to recede and is thus becoming less~~has not been disruptive to the U.S. and global ~~economies. While there are likely to be future waves of the virus,~~economies for several months now, with governments, households and businesses ~~are~~ increasingly adept at ~~adjusting to~~making adjustments for the virus.

More than 22 million jobs were lost in March and April 2020 as businesses closed their doors or reduced their operations, sending employees home on furlough or layoffs. Hunkered down at home with uncertain incomes and limited buying opportunities, consumer spending plummeted. As a result, gross domestic product (GDP), the broadest measure of the nation’s economic output, plunged. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), a fiscal relief bill passed by Congress and signed by the President in March 2020, injected approximately $3 trillion into the economy through direct payments to individuals and loans to small businesses that would help keep employees on their payroll, fueling a historic bounce-back in economic activity.

Total fiscal support to the economy throughout the pandemic, including the CARES Act, ~~passed into law in March 2020,~~ the American Rescue Plan of ~~March~~ 2021, and several smaller fiscal packages, totaled well over $5 trillion. The amount of this support was equal to almost 25% of pre-pandemic 2019 GDP and approximately three times that provided during the global financial crisis of 2007-2008.

Additionally, the Federal Reserve acted decisively by slashing its benchmark interest rate to near zero and ensuring credit availability to businesses, households, and municipal governments. The Federal Reserve’s efforts largely insulated the financial system from the problems in the economy, a significant difference from the financial crisis of 2007-2008. Purchases of Treasury and agency mortgage-backed securities totaling $120 billion each month by the Federal Reserve commenced shortly after the pandemic began. In November

2021, the Federal Reserve began to taper its quantitative easing (QE), winding down its bond purchases with its final open market purchase conducted on March 9, 2022.

~~While initiatives by the~~The Federal Reserve continues to aggressively tighten monetary policy by increasing rates and ~~Congress significantly improved consumer spending, GDP,~~allowing its balance sheet to shrink through quantitative tightening. The federal government deficit was $2.8 trillion in fiscal 2021, close to $1.38 trillion in fiscal 2022, and ~~employment, economic momentum began~~is expected to ~~level off~~be $1.4 trillion in ~~first quarter of 2022 with a slowdown in inventory growth~~fiscal 2023. The publicly traded debt-to-GDP ratio is near 95%, up from 80% prior to the pandemic and ~~a decline in net exports.~~35% prior to the global financial crisis. Lawmakers were appropriately not focused on deficits during the pandemic, but as the pandemic fades, addressing the fragile fiscal situation becomes critical. Real gross domestic product (GDP) increased at an annual rate of ~~2.6%~~2.9% in the ~~third~~fourth quarter of 2022 according to the “advance” estimate released by the Bureau of Economic Analysis. In the ~~second~~third quarter of 2022, real GDP ~~decreased 0.6%~~increased 3.2%. The ~~third~~fourth quarter 2022 increase ~~in real GDP~~primarily reflected increases in ~~net exports,~~inventory investment and consumer ~~spending, nonresidential fixed investment, federal government spending, and state and local government~~ spending that were partly offset by ~~decreases~~a decrease in ~~residential fixed investment and private inventory~~housing investment.

Prompting the Fed to take such a ~~more aggressive~~hawkish policy stance ~~in 2022~~ is the ~~surge in~~painfully high inflation, resulting largely from pandemic-related disruptions to ~~a 40-year high, fueled in part by~~global supply chains and labor markets, and Russia’s invasion of Ukraine, ~~and causing~~which pushed up oil and other commodity ~~prices to spike. This has also fanned already uncomfortably high inflation expectations.~~prices. Adding to the pressure to act ~~more quickly~~ is the ~~strong economy, the rapid~~resilient growth in jobs, low unemployment in the mid-3s (consistent with full employment), and overly strong wage growth. The unemployment rate returned to its post-pandemic low of 3.5%, and it did so even as the labor force expanded by 439,000 and the ~~decline~~participation rate edged higher to 62.3%. The unemployment rate was down or unchanged across most major demographic groups. However, the least educated workers saw an increase in ~~unemployment. As of September 30, 2022,~~joblessness from 4.4% to 5%. The Fed increased the economy was on track to return to full employment in the next few months with unemployment around 3.5%. In response to rising prices and the high inflation rate, the Federal Reserve has engaged in an aggressive monetary tightening program, raising the federalfed funds rate by ~~300~~50 basis points ~~thus far in 2022. The forecast is for a 75-basis point rate hike~~ at the ~~November~~December 2022 meeting of the Federal Open Market Committee ~~meeting. This is expected to be followed by rate hikes of 50 basis points in December 2022~~ and 25 basis points in ~~early~~each of February 2023 ~~per Moody’s Analytics.~~

~~Fears of a coming recession continue as~~and March 2023. This brings the ~~Federal Reserve raises interest rates~~funds rate target to ~~rein in inflation that is spiraling higher at decades-long record rates. At October 31, 2022,~~5.00%. The Fed also continues to allow the ~~US Index of Consumer Sentiment was at 59.90, up 2.22% from 58.60 at September 30, 2022 and down 16.46% from 71.70 one year ago.~~

Following Russia’s invasion of Ukraine in February 2022, global oil prices began to rise and were trading over $100 per barrel by summer 2022. OPEC’s recent decision to cut its production quotas has pushed oil prices back up near $100 per barrel. Prices had slumped below $90 per barrel on a weaker global economy and oil demand, the strong U.S. dollar, and the European Union’s slow implementation of sanctionsassets on its ~~imports of Russian oil.~~

~~Persistent shortages of materials~~balance sheet, including more than $8.3 trillion remaining in Treasury and ~~labor~~mortgage-backed securities, to mature and ~~snags in supply chains have caused prices to vault higher for months. Inflation as measured by the consumer price index (CPI) decreased by 0.1% in September 2022 when compared to August 2022.~~prepay.

The Fed reduced its securities holdings by up to a total of $47.5 billion each month from June 2022 through August 2022, and since September 2022, the maximum monthly reduction has been $95 billion. The Fed will reinvest any maturing amounts above the monthly caps by buying at auctions for Treasury securities or by purchasing securities in the secondary market in the case of agency MBS.

Ten-year Treasury yields are currently close to 4%, as global bond investors digest the implications of the Fed’s aggressive monetary actions. Yields are consistent with their estimated long-run equilibrium, which is consistent with the estimate of nominal potential GDP growth of 4%.

~~The recently passed~~ Inflation Reduction Act was enacted in August 2022, which raises nearly $750 billion over the next decade through higher taxes on large corporations and wealthy individuals and lower Medicare prescription drug costs, to pay for nearly $450 billion in tax credits and deductions and additional government spending to address climate change and lower health insurance premiums for Americans who benefit from the Affordable Care Act. The remaining more than $300 billion goes to reducing future budget deficits. ~~Broadly,~~

In April 2023, global oil prices hovered near $80 per barrel. This reflects the ~~legislation~~graceful implementation of the European Union’s sanctions on Russian oil and a price cap on Russian oil imposed by Western nations led by the U.S. Chinese oil demand has picked up with its economy, but there has been enough supply, at least so far. The estimated long-run equilibrium price of oil is ~~intended to address climate change, lower healthcare costs for lower-income households and seniors, and reduce future budget deficits.~~near $70 per barrel.

~~The federal government posted a deficit of $2.8 trillion in fiscal 2021 and is on track to post a deficit of $1 trillion in fiscal 2022. The publicly traded debt-to-GDP ratio has surged~~Ten-year Treasury yields have fallen back to near ~~95%. Lawmakers were appropriately not focused on deficits during early stages of the pandemic~~3.5% given the ~~need~~angst created by recent bank failures and global investors’ flight to ~~respond~~quality. Yields are consistent with Moody’s Analytics’ estimate of nominal potential GDP growth of 4% (2% long-run inflation plus 2% real potential GDP growth). Moody’s expects yields to hover near 4% for the ~~crisis, but addressing the nation’s fragile fiscal situation remains critical.~~foreseeable future.

Employment

The national unemployment rate remained unchanged at 3.5% in ~~September 2022 edged down to 3.5%.~~March 2023. The number of unemployed individuals ~~remained essentially unchanged at~~increased slightly to 5.8 million ~~recovering close~~in March 2023. Both measures have shown little net movement since early 2022. Total employment increased by 236,000 in March 2023, compared with the average monthly gain of 334,000 over the prior 6 months. In March 2023, employment continued to trend up in leisure and hospitality, government, professional and business services, and health care. Unemployment levels have recovered to pre-pandemic levels as of February 2020 ~~at which time~~when the unemployment rate ~~was~~registered at 3.5% and there were 5.8 million unemployed ~~persons numbered 5.7 million. In the U.S., monthly job growth has averaged 420,000 thus far in 2022, compared to an average of 562,000 per month in 2021. In September 2022, notable job gains~~individuals.

Job cuts occurred in ~~leisure, hospitality,~~technology, warehousing and ~~healthcare.~~

In September 2022, private sector non-farm employment had increased by 263,000. This milestone happened years earlier than in prior recoveries. Sectors with the fastest recoveries occurred in industrial production sectorsstorage, building material, garden equipment, supplies dealers, furniture, home furnishings, electronics, and consumer spending on goods, particularly e-commerce. By contrast, sectors that became higher risk during the pandemic due to their in-person work requirements and potentially lower wages, have not fully recovered. Job cuts in technology and housing have occurred in recent months due to concerns of a recession as the Federal Reserve aggressively tightens monetary policy to quell inflation.appliance retailers.

As of ~~September 2022,~~March 2023, the labor force participation rate (the share of working-age Americans employed or actively looking for a job) remained little changed at ~~62.3%~~62.6%. Based on ~~September 2022~~March 2023 information, the unemployment rate for the Midwest, where the Company conducts most of its business, has decreased from ~~4.3%~~3.6% in ~~September 2021~~March 2022 to 3.4% in ~~September 2022.~~March 2023. Unemployment rates for ~~August 2022~~March 2023 in the states where the Company has a branch or a loan production ~~offices~~office were Arizona at ~~4.2%~~3.5%, Arkansas at ~~3.5%~~3.0%, Colorado at ~~3.3%~~2.8%, Georgia at 3.1%, Illinois at ~~4.8%~~4.4%, Iowa at ~~2.9%~~2.8%, Kansas at ~~3.1%~~2.9%, Minnesota at ~~2.1%~~2.8%, Missouri at ~~3.0%~~2.5%, Nebraska at ~~2.2%~~2.1%, North Carolina at ~~3.9%~~3.5%, Oklahoma at ~~3.4%~~3.0%, and Texas at ~~4.2%~~4.0%. Of the metropolitan areas in which the Company does business, most are below the national unemployment rate of 3.5% for ~~September 2022,~~March 2023, with the major outlier being Chicago at ~~4.9%~~4.4%.

Single Family Housing

Sales of new single-family houses in ~~September 2022~~March 2023 were at a seasonally adjusted annual rate of ~~603,000,~~683,000, according to the estimates released jointly by the U.S. Census Bureau and Department of Housing and Urban ~~Development estimates.~~Development. This is ~~10.9%~~9.6% above the revised February 2023 rate of 623,000 but is 3.4% below the ~~revised August~~March 2022 ~~rate of 677,000 and 17.6% below the September 2021~~ estimate of 732,000. In September 2022, U.S. single-family housing starts fell to their lowest level in more than two years, dropping 8.1% to a seasonally adjusted annual rate of 1.4 million from the August 2022 rate of 1.6 million and registered 7.7% below the September 2021 rate of 1.6 million. Single-family housing starts in September 2022 were at a rate of 892,000, which was a 4.7% drop from August 2022 at 936,000.

707,000.

The median sales price of new houses sold in ~~September 2022~~March 2023 was ~~$470,600,~~$449,800, up from ~~$413,200~~$435,900 in ~~September 2021.~~March 2022. The average sales price in ~~September 2022~~March 2023 of ~~$517,700~~$511,800 was up from ~~$470,600~~$540,000 in ~~September 2021.~~March 2022. The ~~inventory~~seasonally‐adjusted estimate of new ~~homes~~houses for sale ~~at an estimated 468,000~~ at the end of ~~September 2022, would support 9.5~~March was 432,000. This represents a supply of 7.6 months ~~of sales~~ at the current sales ~~rate, up from 6.5 months’ supply at the end of September 2021.~~rate.

National existing-home sales fell 2.4% in ~~September 2022 declined for the eighth consecutive month~~March 2023 to a seasonally adjusted annual rate of ~~4.71~~4.44 million. ~~Sales were down 1.5%~~Year-over-year, sales waned 22.0% (down from ~~August 2022 and 23.8% from September 2021.~~5.69 million in March 2022). Existing–home sales in the Midwest ~~slid 1.7%~~retracted 5.5% from ~~August 2022~~Febraury 2023 to an annual rate of ~~1.14~~1.03 million in ~~September 2022,~~March 2023, falling ~~19.7%~~17.6% from ~~September 2021 sales of 1.42 million.~~the previous year.

The median existing-home sales price nationally as of ~~September 30,~~March 2023 was $375,700, a decline of 0.9% from March 2022 ~~climbed 8.4% to $385,000 from $355,000 as of September 2021. This marked 127 consecutive months of year-over-year increases, the longest running streak on record.~~($379,300). The median price in the Midwest was ~~$282,000,~~$273,400, up ~~6.9%~~1.7% from ~~the prior year median price of $263,000.~~March 2022.

Nationally, properties ~~typically~~ on average remained on the market for 1929 days in ~~September 2022,~~March 2023, down from 34 days in February 2023 but up from ~~16 days in August 2022 and~~ 17 days in ~~September 2021. Of~~March 2022. Sixty-five percent of homes sold in ~~September 2022, 70%~~March 2023 were on the market for less than a month. ~~All-cash sales represented 23% of transactions in September 2022, down from 24% in August 2022 and 23% in September 2021.~~

~~The inventory of unsold existing homes at the end of September 2022 was 1.25 million which was down 2.3% from August 2022 and 0.8% from September 2021.~~ Unsold inventory ~~in September 2022 represents 3.2 months’~~sits at a 2.6-month supply at the current ~~monthly~~ sales pace for March 2023, unchanged from ~~August 2022 and~~February 2023 but up from ~~2.4~~2.0 months in ~~September 2021.~~March 2022.

~~The housing market is feeling the impact of sharply rising mortgage rates and higher inflation on housing affordability. If~~Once overall consumer price inflation ~~continues~~calms and rents decelerate from robust apartment construction, the Federal Reserve’s monetary policy may shift from tightening to ~~remain at current levels, mortgage rates can be expected~~neutral to ~~move higher. Additionally, while home prices have consistently increased due to tight supply, prices may decline as available inventory increases due to lower demand.~~possibly loosening over the next 12 months.

First-time ~~buyers~~homebuyers accounted for ~~29%~~28% of sales in ~~September 2022, unchanged~~March 2023, up from ~~August 2022~~27% in February 2023 but ~~slightly higher than 28%~~down from 30% in ~~September 2021.~~March 2022.

According to Freddie Mac, the average commitment rate for a 30-year, ~~conventional,~~ fixed-rate mortgage was ~~6.11% in September 2022,~~6.27% as of April 13, 2023 which is down from 6.28% from the prior week but up from ~~5.22% in August 2022. The average for all of 2021 was 2.96%.~~5% one year ago.

Other Residential (Multi-Family) Housing and Commercial Real Estate

~~After years~~The multi-family trend of ~~unprecedented~~supply outpacing demand continued for ~~apartment units resulting~~the sixth quarter in ~~vacancy rates hitting historic lows~~a row to start off 2023. Net absorption rebounded into positive territory after turning negative at the end of ~~2021, the 127,000~~2022, with 42,000 units absorbed. However, with 109,000 new units delivered during the first quarter ~~ending September 30, 2022 has contributed to the current oversupply situation and pushed the national vacancy rate up from an all-time low~~ of ~~4.7% just a year ago to 5.5% as of September 2022.~~

Overall, absorption during 2022 of constructed units did not keep pace with a diminished demand caused by rising inflation cutting into renter household budgets. Additionally, consumer concerns regarding a possible recession has likely put a hold on a number of potential household formations

~~CoStar projects that national year-over-year~~2023, rent growth ~~will moderate further~~nationally decelerated once again, going from ~~its current 5.7% pace to~~ 3.8% at the end of ~~the 2022.~~ 2022 to 2.2% at March 2023.

Midwest and ~~gateway~~Northeast markets fared the best over the past 312 months, with rent growth ~~slipping only slightly. St. Louis and Kansas City registered third quarter annual~~down marginally. Sun Belt markets have seen significant pull back in rents over the past 12 months. Phoenix has gone from rent growth rates of ~~7.3%, which remains significantly higher than their 5-year prepandemic average.~~17% to -1.9%. The downward movement of rents nationally is expected to continue for the rest of 2023, as the risk of recession hangs over the economy and many markets are experiencing oversupply conditions.

~~Investment capital continued to pour into~~The supply/demand imbalance has pushed the multifamily sector during the third quarter, as multifamily transaction activity topped the four major real estate sectors. Investors still see rent growth remaining above the long-term average despite the moderation in rents experienced so far in 2022. Furthermore, sales activitynational vacancy rate up 200 basis points from an all-time low of 4.7% in the third quarter of ~~2022 stood well above~~2021 to 6.7% as of March 31, 2023. CoStar’s current forecast is for the national vacancy rate to finish this year in the mid 7% range, which would be 100 basis points higher than pre-pandemic levels. As indicated above, absorption in the first quarter of 2023 registered just 42,000 units, which is well below the five-year pre-pandemic average of 82,000. Tempering of multi-family demand has come from higher costs due to elevated inflation. Significant rent increases in 2021 and 2022 also are forcing some renter households to find alternative housing situations, such as returning home to their parents or finding a roommate. Plus, economic uncertainty continues to hold back household formation, which is dampening middle market demand.

When demand in the multi-family market spiked in the first year of the pandemic, developers accelerated plans for new projects. Now two years later, a good number of those developments are set to deliver in 2023. The national forecast sits at 519,000 new units to be delivered in 2023, the most new supply to hit the market since the mid-1980s.

The ~~combination of~~ rising interest ~~rates, more expensive debt and lower pro-forma rents~~rate environment, combined with a pullback in construction lending, has led some developers nationwide to ~~4- and 5- Star cap rates rising during~~not move forward on proposed projects. With fewer projects moving forward, there could be a meaningful pause in deliveries towards the summer. With the 10-year treasury rate rising, upward pressure on cap rates will most likely continue. Some investors have already moved to the sidelines as they await further signaling on the direction of economic growth and the Federal Reserve's inflation fighting. Transaction activity may slow during the fourth quarter of 2022 as the market awaits more clarity.

4135

end of 2024 and into 2025. This pause would be very helpful in allowing many overbuilt Sun Belt markets to soak up the current supply overhang and return to equilibrium quicker.

Multi-family continued to be the most sought-after asset type in 2022 despite a pullback in transaction activity. On the heels of a record-breaking 2021, sales decreased to $227 billion, representing the second-best year on record. However, this activity occurred primarily in the first half of 2022 with the second half of 2022 weakening, posting a 25% decline over the prior six months.

As of ~~September 30, 2022,~~March 31, 2023, national ~~multifamily~~multi-family market vacancy rates increased to ~~5.5%~~6.7%. Our market areas reflected the following apartment vacancy levels as of ~~September 2022:~~March 2023: Springfield, Missouri at ~~2.7%~~3.7%, St. Louis at ~~8.8%~~8.9%, Kansas City at ~~5.7%~~7.8%, Minneapolis at ~~6.3%~~7.3%, Tulsa, Oklahoma at ~~6.5%~~8.2%, Dallas-Fort Worth at ~~7.2~~8.7 %, Chicago at ~~4.9%~~5.6%, Atlanta at ~~7.7%~~9.6%, Phoenix at ~~8.4%~~9.1%, Denver at ~~6.6%~~7.4% and Charlotte, North Carolina at ~~7.3%~~9.4%. ~~Five of our market areas, Atlanta, Dallas-Fort Worth, Denver, Minneapolis, and Phoenix, were in the top ten metropolitan areas for current construction and 12-month deliveries to market.~~

Demand for office market space ~~is weakening once again, with~~continues its decline. Tenants gave back another 20 million square feet during the first quarter, bringing total net absorption ~~falling back into negative territory and~~since the ~~pool~~end of ~~available sublease space expanding. Uncertainty remains~~2019 to a staggering -140 million square feet. This propelled vacancy to a record 12.9%, eclipsing its peak from the ~~prevailing theme, as firms~~Great Recession. There is every indication that vacancies will continue to ~~debate workplace schedules and assess real estate requirements. With~~ rise, especially with 60 million square feet of new supply—the ~~additional risk~~most in a calendar year since 2009—projected to come online by the end of ~~recession rising amid high inflation and aggressive Fed policy, a full recovery in the office market is likely a longer-term proposition.~~

Rent growth as of September 30, 2022 is now positive on a year-over-year basis in most major markets, although it remains modest in many. The current oversupply of available space, both existing and forthcoming, points to downside risk.

Multiple factors could weigh on both activity and pricing in the office market going forward, including higher interest rates and subsequent cost of debt, slowing economic growth, and continued shift to remote and hybrid workplace schedules.2023.

As of ~~September 30, 2022,~~March 31, 2023, national office vacancy rates ~~remained about the same at 12.5% compared~~increased to ~~June 30,~~12.8% from 12.7% as of December 31, 2022, while our market areas reflected the following vacancy levels at ~~September 30, 2022:~~March 31, 2023: Springfield, Missouri at ~~4.9%~~4.2%, St. Louis at ~~10.7%~~10.2%, Kansas City at ~~10%~~11.6%, Minneapolis at ~~10.5%~~11.0%, Tulsa, Oklahoma at ~~12.1%~~11.8%, Dallas-Fort Worth at ~~17.2%~~18.0%, Chicago at ~~14.9%~~15.4%, Atlanta at ~~14.3%~~14.1%, Denver at ~~14.9%~~14.8%, Phoenix at ~~14.9%~~15.2% and Charlotte, North Carolina at ~~11.2%~~12.6%.

U.S. retail tenants signed for over 230 million square feet (SF) of retail space in 2022, which was the second-highest total for any year since 2017. At the same time, tenants closed just 20 million SF of retail space during 2022, which was the lowest total recorded since before the Great Recession and a fraction of the prior five-year average for retail space closed of 114.6 million SF. The ~~retail sector remains~~combination of strong leasing volumes and the significant reduction in ~~expansion mode despite growing headwinds from inflation~~move-outs drove net absorption to its highest level in six years in 2022, at 74 million SF.

Fundamental tightening and rising ~~interest rates. Overall, consumers continue to spend~~retail sales pushed retail asking rents upward at their fastest clip in over a decade in 2022 at 4.1%, with average triple net asking rents across the U.S. finishing the year at a ~~very healthy clip, though~~record high of $24.00/SF. However, growth has slowed in each of the ~~increased cost of necessities such as food, gas,~~past two quarters and ~~housing are starting~~is forecast to decelerate further over the coming quarters, while above-average inflation is expected to continue to weigh on the real growth of spending for non-essential goods. Leasing activity for smaller spaces is being overwhelmingly driven by growth in quick service restaurants and cellular service retailers. While demand for retail space is on the rise, construction activity continues to fall. Most recent construction activity has consisted of single-tenant build-to-suits or smaller ground floor spaces in mixed-use developments. Due to growing demand and minimal new supply, vacancy rates declined across most retail segments in the third quarter of 2022. While rents increased at 4.2% over the most recent 12-month period, inflation expectations will likely restrain the real rate of ~~rental~~rent growth, ~~and keep~~keeping it ~~in line with or slightly~~ below historical norms for the ~~average growth rate seen during the five years preceding the pandemic.~~foreseeable future.

During the ~~third~~first quarter of ~~2022,~~2023, national retail vacancy rates remained ~~level~~steady at ~~4.4%~~4.2% while our market areas reflected the following vacancy levels: Springfield, Missouri at ~~3.1%~~3.4%, St. Louis at ~~5.7%~~5.0%, Kansas City at ~~4.3%~~4.2%, Minneapolis at ~~3.3%~~3.1%, Tulsa, Oklahoma at ~~3.2%~~3.0%, Dallas-Fort Worth at ~~4.8%~~4.6%, Chicago at ~~5.8%~~5.4%, Atlanta at ~~4.0%~~3.7%, Phoenix at ~~5.3%~~5.0%, Denver at ~~4.3%~~4.1%, and Charlotte, North Carolina at ~~3.7 %.~~

The U.S. has been in the midst of a historic boom in household spending on retail goods (both online and in store), all of which need to be stored in logistics properties across the country before reaching the end consumer. U.S. industrial leasing has held up remarkably well despite rising interest rates and stubbornly high inflation rates eroding household purchasing power, which has resulted in a decline in consumer goods spending from high levels recorded during early 2021 when the final round of stimulus checks were issued. Even when adjusted for recent inflation, monthly goods spending still continues at the latter part of 2022, to come in about 6% higher than levels that likely would have been recorded, had spending not spiked in recent years and simply continued to rise in line with its pre-pandemic growth trend.

Risks that industrial leasing will moderate back down toward levels that are more normal in 2023 are accumulating. Leading indicators of U.S. economic growth including housing permitting, the yield curve, and consumer expectations for business conditions have been flashing warning signs since the Federal Reserve began raising interest rates during early 2022.

Amazon, which accounted for 15%-20% of North American industrial absorption during 2020–21 by CoStar estimates, has clearly pumped the brakes on its distribution network expansion, canceling a range of development projects and even putting more than 6 million SF worth of existing distribution centers back on the market, either through sublease or by letting leases expire. So far, Amazon has disproportionately shed its smaller, older distribution space in locations where the firm has recently leased larger, more modern distribution centers nearby.3.2%.

U.S. industrial market performance is slowing down heading into mid-2023. While the national vacancy rate is expected to remain below its 20-year average of 7.3%, the next six to 12 months could still prove to be one of the more challenging periods for the market over the next five years.

Oncoming new supply is all but certain to push the national vacancy rate up during 2023. CoStar is tracking 619 million SF of projects under construction, most of which are unleased and set to be completed in 2023. The national vacancy rate has already begun to inch up in recent quarters and rent growth is slowing from the peak of 3% quarterly growth reached in mid-2022. Further deceleration in rent growth seems unavoidable in 2023, given that landlords will be contending with a record amount of speculative development, at ~~11.4% year over year continues to accelerate as~~a time when 2022’s sharp interest rate increases will likely still be weighing on the ~~slowing economy has yet to move the retail industrial space market in tenants' favor.~~macro economy.

At ~~September 30, 2022,~~March 31, 2023, national industrial vacancy rates ~~remained at a record low~~increased to 4.5% from 4.2% as of ~~4.0% while our~~December 31, 2022. Our market areas reflected the following vacancy levels: Springfield, Missouri at 1.2%, St. Louis at ~~3.7%~~4.4%, Kansas City at ~~3.9%~~3.8%, Minneapolis at 2.9%, Tulsa, Oklahoma at ~~3.9%~~4.0%, Dallas-Fort Worth at ~~5.6%~~6.4%, Chicago at ~~4.1%~~4.0%, Atlanta at ~~3.5%~~4.3%, Phoenix at ~~3.8%~~4.1%, Denver at ~~5.5%~~6.7% and Charlotte, North Carolina at ~~5.1%~~4.8%.

Our management will continue to monitor regional, national, and global economic indicators such as unemployment, GDP, housing starts and prices, consumer sentiment, commercial real estate price index and commercial real estate occupancy, absorption and rental rates, as these could significantly affect customers in each of our market areas.

COVID-19 Impact to Our Business and Response

Great Southern continues to monitor and respond to the effects of the COVID-19 pandemic. As always, the health, safety and well-being of our customers, associates and communities, while maintaining uninterrupted service, are the Company’s top priorities. Centers for Disease Control and Prevention (CDC) guidelines, as well as directives from federal, state and local officials, are being closely followed to make informed operational decisions, if necessary.

Customers can conduct their banking business using our banking center network, online and mobile banking services, ATMs, Telephone Banking, and online account opening services.

COVID-19 infection rates currently are relatively low in our markets and the CDC has relaxed most restrictions that were previously in place. In some cases those restrictions have been replaced with recommendations. Also, states and local municipalities may restrict certain activities from time to time. Our business is currently operating normally, similar to operations prior to the onset of the COVID-19 pandemic. We continue to monitor infection rates and other health and economic indicators to ensure we are prepared to respond to future challenges, should they arise.

~~Paycheck Protection Program Loans~~

Great Southern actively participated in the Paycheck Protection Program (“PPP”) through the SBA. In total, we originated approximately 3,250 PPP loans, totaling approximately $179 million. SBA forgiveness was approved and processed, and full repayment proceeds were received by us, for virtually all of these PPP loans during 2021 and early 2022.

Great Southern received fees from the SBA for originating PPP loans based on the amount of each loan. At September 30, 2022, remaining net deferred fees related to PPP loans totaled $8,000, and we expect these remaining net deferred fees will accrete to interest income during the fourth quarter of 2022. The fees, net of origination costs, are deferred in accordance with standard accounting practices and accreted to interest income on loans over the contractual life of each loan. In the three months ended September 30, 2022 and 2021, Great Southern recorded approximately $28,000 and $1.6 million, respectively, of net deferred fees in interest income on PPP loans. In the nine months ended September 30, 2022 and 2021, Great Southern recorded approximately $497,000 and $3.9 million, respectively, of net deferred fees in interest income on PPP loans.

General

The profitability of the Company and, more specifically, the profitability of its primary subsidiary, the Bank, ~~depend~~depends primarily on its net interest income, as well as provisions for credit losses and the level of non-interest income and non-interest expense. Net interest income is the difference between the interest income the Bank earns on its loans and investment portfolios, and the interest it pays on interest-bearing liabilities, which consists mainly of interest paid on deposits and borrowings. Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities and the interest rates earned or paid on these balances. When interest-earning assets approximate or exceed interest-bearing liabilities, any positive interest rate spread will generate net interest income.

Great Southern’s total assets increased ~~$226.3~~$88.0 million, or ~~4.2%~~1.5%, from ~~$5.45~~$5.68 billion at December 31, ~~2021,~~2022, to ~~$5.68~~$5.77 billion at ~~September 30, 2022.~~March 31, 2023. Details of the current period changes in total assets are provided ~~in the~~below, under “Comparison of Financial Condition at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021” section of this Quarterly Report on Form 10-Q.~~

2022.”

Loans. Net outstanding loans increased ~~$489.6~~$62.5 million, or ~~12.2%~~1.4%, from ~~$4.01~~$4.51 billion at December 31, ~~2021,~~2022, to ~~$4.50~~$4.57 billion at ~~September 30, 2022.~~March 31, 2023. The increase was primarily in other residential (multi-family) ~~loans, one- to four family residential~~ loans and commercial real estate loans. These increases were partially offset by a decrease in construction loans. As loan demand is affected by a variety of factors, including general economic conditions, and because of the competition we face and our focus on pricing discipline and credit quality, we cannot be assured that our loan growth will match or exceed the average level of growth achieved in prior years. The Company’s strategy continues to be focused on maintaining credit risk and interest rate risk at appropriate levels.

Recent growth has occurred in some loan types, primarily other residential (multi-family), commercial real estate and one- to four family residential real estate, and in most of Great Southern’s primary lending locations, including Springfield, St. Louis, Kansas City, Des Moines and Minneapolis, as well as our loan production offices in Atlanta, Charlotte, Chicago, Dallas, Denver, Omaha, Phoenix and Tulsa. Certain minimum underwriting standards and monitoring help assure the Company’s portfolio quality. All new loan originations that exceed lender approval authorities are subject to review and approval by Great Southern’s loan ~~committee reviews and approves all new loan originations in excess of lender approval authorities.~~committee. Generally, the Company considers commercial construction, consumer, other residential (multi-family) and commercial real estate loans to involve a higher degree of risk compared to some other types of loans, such as first mortgage loans on one- to four-family, owner-occupied residential properties. For other residential (multi-family), commercial real estate, commercial business and construction loans, the credits are subject to an analysis of the borrower’s and guarantor’s financial condition, credit history, verification of liquid assets, collateral, market analysis and repayment ability. It has been, and continues to be, Great Southern’s practice to verify information from potential borrowers regarding assets, income or payment ability and credit ratings as applicable and as required by the authority approving the loan. To minimize construction risk, projects are monitored as construction draws are requested by comparison to budget and with progress verified through property inspections. The geographic and product diversity of collateral, equity requirements and limitations on speculative construction projects help to mitigate overall risk in these loans. Underwriting standards for all loans also include loan-to-value ratio limitations which vary depending on collateral type, debt service coverage ratios or debt payment to income ratio guidelines, where applicable, credit histories, use of guaranties and other recommended terms relating to equity requirements, amortization, and maturity. Consumer loans, other than home equity loans, are primarily secured by new ~~and~~or used motor vehicles and these loans are also subject to certain minimum underwriting standards to assure portfolio quality. In 2019, the Company discontinued indirect auto loan originations.

While our policy allows us to lend up to 95% of the appraised value on one-to four-family residential properties, originations of loans with loan-to-value ratios at that level are minimal. Private mortgage insurance is typically required for loan amounts above the 80% level. Few exceptions occur and would be based on analyses which determined minimal transactional risk to be involved. We consider these lending practices to be consistent with or more conservative than what we believe to be the norm for banks our size. At ~~September 30, 2022~~both March 31, 2023 and December 31, ~~2021,~~2022, 0.2% ~~and 0.3%, respectively,~~ of our owner occupied one-to four-family residential loans had loan-to-value ratios above 100% at ~~origination. At both September 30, 2022~~origination and ~~December 31, 2021,~~ an estimated 0.2% of total non-owner occupied one- to four-family residential loans had loan-to-value ratios above 100% at origination.

At September 30, 2022, TDRs totaled $3.0 million, or 0.07% of total loans, a decrease of $865,000 from $3.9 million, or 0.1% of total loans, at December 31, 2021. Concessions granted to borrowers experiencing financial difficulties may include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. For TDRs occurring during the nine months ended September 30, 2022, none were restructured into multiple new loans. For TDRs occurring during the year ended December 31, 2021, one loan totaling $45,000 was restructured into multiple new loans. For further information on TDRs, see ~~Note 6~~ ~~of the Notes to Consolidated Financial Statements contained in this report.~~

The level of non-performing loans and foreclosed assets affects our net interest income and net income. We generally do not accrue interest income on these loans and do not recognize interest income until the loans are repaid or interest payments have been made for a period of time sufficient to provide evidence of performance on the loans. Generally, the higher the level of non-performing assets, the greater the negative impact on interest income and net income.

The Company continues its preparation for discontinuation of use of interest rates such as LIBOR. LIBOR is a benchmark interest rate referenced in a variety of agreements used by the Company, but by far the most significant area impacted by LIBOR is related to commercial and residential mortgage loans. ~~After 2021, certain~~Certain LIBOR rates ~~may~~are no longer be published and it is expected ~~to eventually~~that all LIBOR rates will be discontinued as a reference ~~rate~~rates by June 30, 2023. Other interest rates used globally could be discontinued for similar reasons.

The Company has been regularly monitoring its portfolio of loans tied to LIBOR since 2019, with specific groups of loans identified. The Company implemented LIBOR fallback language for all commercial loan transactions near the end of 2018, with such language utilized for all commercial loan originations and renewals/modifications since that time. The Company is monitoring the remaining group of loans that were originated prior to the fourth quarter of 2018, and have not been renewed or modified since that time. At ~~September 30, 2022,~~March 31, 2023, this represented approximately 3423 commercial loans totaling approximately ~~$63~~$21 million; however, only 2414 of those loans, totaling ~~$23 million,~~$860 thousand, mature after June 2023 (the date upon which the LIBOR indices used by the Company are expected to no longer be available). The Company also has a portfolio of residential mortgage loans tied to LIBOR indices with standard index replacement language included (approximately ~~$364~~$351 million at ~~September 30, 2022)~~March 31, 2023), and that portfolio is being monitored for potential changes that may be facilitated by the mortgage industry. The vast majority of the loan portfolio tied to LIBOR now includes LIBOR replacement language that identifies “trigger” events for the cessation of LIBOR and the steps that the Company will take upon the occurrence of one or more of those events, including adjustments to any rate margin to ensure that the replacement interest rate on the loan is substantially similar to the previous LIBOR-based rate.

Available-for-sale Securities. In the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, available-for-sale securities ~~decreased $18.2~~increased $2.7 million, or ~~3.6%~~0.6%, from ~~$501.0~~$490.6 million at December 31, ~~2021,~~2022, to ~~$482.8~~$493.3 million at September 30, 2022. The decrease was primarily due to $226.5 million in available-for-sale securities being transferred to held-to-maturity during the period and calls of municipal securities and normal monthly payments received related to the portfolio of U.S. Government agency mortgage-backed securities and collateralized mortgage obligations. In determining securities that were elected to be transferred to the held-to-maturity category, the Company reviewed all of its investment securities purchased prior to 2022 and determined that certain of those securities, for various reasons, would likely be held to their maturity or full repayment prior to contractual maturity. The decrease was mostly offset with purchases of U.S. Government agency fixed-rate single-family and multi-family mortgage-backed securities and collateralized mortgage obligations. The Company used excess liquid funds and loan repayments to fund this increase in investment securities.March 31, 2023.

Held-to-maturity Securities. In the ~~nine~~three months ended September 30, 2022, as noted above, available-for-sale securities of $226.5 million were transferred to held-to-maturity. This transfer included $220.2 million of mortgage-backed securities and collateralized mortgage obligations and $6.3 million in municipal securities. At September 30, 2022 the balance ofMarch 31, 2023, held-to-maturity securities ~~was $206.5 million.~~decreased $2.1 million, or 1.0%, from $202.5 million at December 31, 2022, to $200.4 million at March 31, 2023.

Deposits. The Company attracts deposit accounts through its retail branch network, correspondent banking and corporate services areas, internet channels and brokered deposits. The Company then utilizes these deposit funds, along with FHLBank advances and other borrowings, to meet loan demand or otherwise fund its activities. In the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, total deposit balances increased ~~$187.0~~$114.2 million, or ~~4.1%~~2.4%. Compared to December 31, ~~2021,~~2022, transaction account balances decreased ~~$212.6~~$26.3 million, or ~~5.9%~~0.8%, to ~~$3.38~~$3.23 billion at ~~September 30, 2022,~~March 31, 2023, while retail certificates of deposit increased ~~$105.4~~$14.9 million, or ~~11.8%~~1.5%, to ~~$999.1 million~~$1.04 billion at ~~September 30, 2022.~~March 31, 2023. The decrease in transaction accounts was primarily a result of a decrease in non-interest-bearing accounts ~~IntraFi Network Reciprocal Deposits~~ and various ~~money market~~NOW accounts, as small businesses and individuals appear to be drawing down their balances to pay for goods and services. Interest-bearing transaction account balances were also negatively impacted by one large customer that experienced net outflows of balances, which the Company had been made aware of and anticipated and which had accumulated in 2020 and 2021 during the height of the COVID-19 pandemic. Their deposit balancesservices, or are ~~returning to pre-COVID-19 levels.~~seeking a higher-yielding alternative. Retail time deposits increased due to an increase in retail certificates generated through the banking center network, partially offset by decreases in national time deposits initiated through internet channels. Time deposits initiated through internet channels ~~experienced~~are no longer a ~~planned decrease ($125.5 million in the nine months ended September 30, 2022) due to increases in overall liquidity levels in 2021 and to reduce~~significant part of the Company’s ~~cost of funds.~~total deposits. Brokered deposits, including IntraFi program purchased funds, were ~~$361.6~~$537.0 million and ~~$67.4~~$411.5 million at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, respectively. The Company uses brokered deposits of select maturities from time to time to supplement its various funding channels and to manage interest rate risk.

Our deposit balances may fluctuate depending on customer preferences and our relative need for funding. We do not consider our retail certificates of deposit to be guaranteed long-term funding because customers can withdraw their funds at any time with minimal interest penalty. When loan demand trends upward, we can increase rates paid on deposits to attract more deposits and utilize brokered deposits to obtain additional funding. The level of competition for deposits in our markets is high. It is our goal to gain deposit market share, particularly checking accounts, in our branch footprint. To accomplish this goal, increasing rates to attract deposits may be necessary, which could negatively impact the Company’s net interest margin.

4538

Our ability to fund growth in future periods may also depend on our ~~continued~~ability to continue to access to brokered deposits and FHLBank advances. In times when our loan demand has outpaced our generation of new deposits, we have utilized brokered deposits and FHLBank advances to fund these loans. These funding sources have been attractive to us because we can create either fixed or variable rate funding, as desired, which more closely matches the interest rate nature of much of our loan portfolio. It also gives us greater flexibility in increasing or decreasing the duration of our funding. While we do not currently anticipate that our ability to access these sources will be reduced or eliminated in future periods, if this should happen, the limitation on our ability to fund additional loans could have a material adverse effect on our business, financial condition and results of operations. See “Results of Operations and Comparison for the Three Months Ended March 31, 2023 and 2022 – Liquidity” below for further information on funding sources.

Securities sold under reverse repurchase agreements with customers. Securities sold under reverse repurchase agreements with customers decreased ~~$12.9~~$106.1 million from ~~$137.1~~$176.8 million at December 31, ~~2021~~2022 to ~~$124.2~~$70.7 million at ~~September 30, 2022.~~March 31, 2023. These balances fluctuate over time based on customer demand for this product.

Short-term borrowings and other interest-bearing liabilities. ~~Short-term~~The Company’s FHLBank term advances were $-0- at both March 31, 2023 and December 31, 2022. At March 31, 2023 there were $154.5 million in overnight borrowings from the FHLBank, which are included in short term borrowings. At December 31, 2022 there were $88.5 million in overnight borrowings from the FHLBank.

Short term borrowings and other interest-bearing liabilities increased ~~$97.3~~$66.1 million from ~~$1.8~~$89.6 million at December 31, ~~2021~~2022 to ~~$99.1~~$155.7 million at ~~September 30, 2022. At September 30, 2022, $98.0 million of this total was~~March 31, 2023. The Company may utilize both overnight borrowings ~~from the~~and short-term FHLBank ~~which were utilized to fund growth in outstanding loans.~~advances depending on relative interest rates.

Net Interest Income and Interest Rate Risk Management. Our net interest income may be affected positively or negatively by changes in market interest rates. A large portion of our loan portfolio is tied to one-month ~~LIBOR,~~LIBOR/SOFR, three-month LIBOR or the “prime rate” and adjusts immediately or shortly after the index rate adjusts (subject to the effect of contractual interest rate floors on some of the loans, which are discussed below). We monitor our sensitivity to interest rate changes on an ongoing basis (see “Item 3. Quantitative and Qualitative Disclosures About Market Risk”).

The current level and shape of the interest rate yield curve poses challenges for interest rate risk management. Prior to its increase of 0.25% on December 16, 2015, the FRB had last changed interest rates on December 16, 2008. This was the first rate increase since September 29, 2006. The FRB also implemented rate change increases of 0.25% on eight additional occasions beginning December 14, 2016 and through December 31, 2018, with the Federal Funds rate reaching as high as 2.50%. After December 2018, the FRB paused its rate increases and, in July, September and October 2019, implemented rate decreases of 0.25% on each of those occasions. At December 31, 2019, the Federal Funds rate stood at 1.75%. In response to the COVID-19 pandemic, the FRB decreased interest rates on two occasions in March 2020, a 0.50% decrease on March 3 and a 1.00% decrease on March 16. At December 31, 2021, the Federal Funds rate was 0.25%. In 2022, ~~to date,~~ the FRB ~~increased interest rates on six separate occasions,~~implemented rate increases of 0.25% on, 0.50%, 0.75%, 0.75%, 0.75%, 0.75% and 0.50% in March, ~~17, 0.50% on~~ May, ~~5, 0.75% on~~ June, ~~16, 0.75% on~~ July, ~~27, 0.75% on~~ September, 22November and ~~0.75% on November 2.~~December 2022, respectively. At ~~September 30,~~December 31, 2022, the Federal Funds rate ~~stood at 3.25%~~was 4.50%. In 2023, the FRB implemented rate increases of 0.25% and ~~today stands at 4.00%~~0.25% in February and March 2023, respectively. At March 31, 2023 the Federal Funds rate was 5.00%. Financial markets ~~are anticipating~~expect the possibility of further increases in Federal Funds interest rates in the ~~remainder of 2022 and the beginning~~first half of 2023, with ~~0.75-1.00%~~0.25-0.50% of additional cumulative rate hikes currently anticipated. A substantial portion of Great Southern’s loan portfolio ($~~1.08 billion~~868.8 million at ~~September 30, 2022)~~March 31, 2023) is tied to the one-month or three-month LIBOR index and will be subject to adjustment at least once within 90 days after ~~September 30, 2022.~~March 31, 2023. Of these loans, ~~$1.07 billion~~$868.5 million had interest rate floors. Great Southern’s loan portfolio also includes loans ($~~357~~693.4 million at ~~September 30, 2022)~~March 31, 2023) tied to various SOFR indexes that will be subject to adjustment at least once within 90 days after ~~September 30, 2022.~~March 31, 2023. Of these loans, ~~$357~~$693.4 million had interest rate floors. Great Southern also has a portfolio of loans ($~~724~~738.6 million at ~~September 30, 2022)~~March 31, 2023) tied to a “prime rate” of interest that will adjust immediately or within 90 days of a change to the “prime rate” of interest. Of these loans, ~~$665~~$725.8 million had interest rate floors at various rates. Great Southern also has a portfolio of loans ($6.7 million at March 31, 2023) tied to an AMERIBOR index that will adjust immediately or within 90 days of a change to the “prime rate” of interest. Of these loans, $6.7 million had interest rate floors at various rates. At ~~September 30, 2022,~~March 31, 2023, nearly all of these LIBOR/SOFR and “prime rate” loans had fully-indexed rates that were at or above their floor rate and so are expected to move fully with future market interest rate increases.

A rate cut by the FRB generally would have an anticipated immediate negative impact on the Company’s net interest income due to the large total balance of loans tied to the one-month or three-month LIBOR index, SOFR indices or the “prime rate” index and will be subject to adjustment at least once within 90 days or loans which generally adjust immediately as the Federal Funds rate adjusts. Interest rate floors may at least partially mitigate the negative impact of interest rate decreases. Loans at their floor rates are, however, subject to the risk that borrowers will seek to refinance elsewhere at the lower market rate. There may also be a negative impact on the Company’s net interest income if the ~~Company’s~~Company is unable to significantly lower its funding costs due to a highly competitive rate environment, although interest rates on assets may decline further. Conversely, market interest rate increases would normally result in increased interest rates on our LIBOR-based, SOFR-based and prime-based loans.

As of ~~September 30, 2022,~~March 31, 2023, Great Southern’s interest rate risk models indicate that, generally, rising interest rates are expected to have a positive impact on the Company’s net interest income, while declining interest rates are expected to have a negative impact on net interest income. We model various interest rate scenarios for rising and falling rates, including both parallel and non-parallel shifts in rates. The results of our modeling indicate that net interest income is not likely to be significantly affected either positively or negatively in the first twelve months following relatively minor changes in market interest rates because our portfolios are relatively well-matched in a twelve-month horizon.

In a situation where market interest rates increase significantly in a short period of time, our net interest margin increase may be more pronounced in the very near term (first one to three months), due to fairly rapid increases in LIBOR interest rates, SOFR interest rates and “prime” interest rates. In a situation where market interest rates decrease significantly in a short period of time, as they did in March 2020, our net interest margin decrease may be more pronounced in the very near term (first one to three months), due to fairly rapid decreases in LIBOR interest rates, SOFR interest rates and “prime” interest rates. In the subsequent months, we expect that the net interest margin would stabilize and begin to improve, as renewal interest rates on maturing time deposits are expected to decrease compared to the current rates paid on those products.

During 2020, we did experience some compression of our net interest margin percentage due to 2.25% of Federal Fund rate cuts during the nine month period of July 2019 through March 2020. Margin compression primarily resulted from changes in the asset mix, mainly the addition of lower-yielding assets and the issuance of subordinated notes during 2020 and the net interest margin remained lower than our historical average in 2021. LIBOR interest rates decreased significantly in 2020 and remained very low in 2021, putting pressure on loan yields, and strong pricing competition for loans and deposits remains in most of our markets.

Beginning in March 2022, market interest rates, including LIBOR interest rates, SOFR interest rates and “prime” interest rates, began to increase rapidly. This has resulted in increasing loan yields and expansion of our net interest income and net interest ~~margin~~margin. In 2023, market interest rate increases have moderated and loan yield increases have also moderated in ~~2022.~~line with market rates. However, there has been increased competition for deposits and other sources of funding, resulting in higher costs for those funds. This has been especially true since early March 2023. For further discussion of the processes used to manage our exposure to interest rate risk, see “Item 3. Quantitative and Qualitative Disclosures About Market Risk – How We Measure the Risks to Us Associated with Interest Rate Changes.”

Non-Interest Income and Non-Interest (Operating) Expenses. The Company’s profitability is also affected by the level of its non-interest income and operating expenses. Non-interest income consists primarily of service charges and ATM fees, POS interchange fees, late charges and prepayment fees on loans, gains on sales of loans and available-for-sale investments and other general operating income. Non-interest income may also be affected by the Company’s interest rate derivative activities, if the Company chooses to implement derivatives. See Note 16 “Derivatives and Hedging Activities” in the Notes to Consolidated Financial Statements included in this report.

Operating expenses consist primarily of salaries and employee benefits, occupancy-related expenses, expenses related to foreclosed assets, postage, FDIC deposit insurance, advertising and public relations, telephone, professional fees, office expenses and other general operating expenses. Details of the current period changes in non-interest income and non-interest expense are provided ~~in the~~below, under “Results of Operations and Comparison for the Three ~~and Nine~~ Months Ended ~~September 30, 2022~~March 31, 2023 and ~~2021” section of this report.~~2022.”

Effect of Federal Laws and Regulations

General. Federal legislation and regulation significantly affect the operations of the Company and the Bank, and have increased competition among commercial banks, savings institutions, mortgage banking enterprises and other financial institutions. In particular, the capital requirements and operations of regulated banking organizations such as the Company and the Bank have been and will be subject to changes in applicable statutes and regulations from time to time, which changes could, under certain circumstances, adversely affect the Company or the Bank.

Dodd-Frank Act. In 2010, sweeping financial regulatory reform legislation entitled the “Dodd-Frank Wall Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law. The Dodd-Frank Act implemented far-reaching changes across the financial regulatory landscape. Certain aspects of the Dodd-Frank Act have been affected by the more recently enacted Economic Growth Act, as defined and discussed below under “-Economic Growth Act.”

Capital Rules. The federal banking agencies have adopted regulatory capital rules that substantially amend the risk-based capital rules applicable to the Bank and the Company. The rules implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act. “Basel III” refers to various documents released by the Basel Committee on Banking Supervision. For the Company and the Bank, the general effective date of the rules was January 1, 2015, and, for certain provisions, various phase-in periods and later effective dates apply. The chief features of these rules are summarized below.

The rules refine the definitions of what constitutes regulatory capital and add a new regulatory capital element, common equity Tier 1 capital. The minimum capital ratios are (i) a common equity Tier 1 (“CET1”) risk-based capital ratio of 4.5%; (ii) a Tier 1 risk-based capital ratio of 6%; (iii) a total risk-based capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. In addition to the minimum capital ratios, the rules include a capital conservation buffer, under which a banking organization must have CET1 more than 2.5% above each of its minimum risk-based capital ratios in order to avoid restrictions on paying dividends, repurchasing shares, and paying certain discretionary bonuses. The capital conservation buffer became fully implemented on January 1, 2019.

~~Effective January 1, 2015, these~~These rules also revised the prompt corrective action framework, which is designed to place restrictions on insured depository institutions if their capital levels show signs of weakness. Under the revised prompt corrective action requirements, insured depository institutions are required to meet the following in order to qualify as “well capitalized:” (i) ~~CET1~~a common equity Tier 1 risk-based capital ratio of at least 6.5%, (ii) a Tier 1 risk-based capital ratio of at least 8%, (iii) a total risk-based capital ratio of at least 10% and (iv) a Tier 1 leverage ratio of 5%, and must not be subject to an order, agreement or directive mandating a specific capital level.

Economic Growth Act. In May 2018, the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Economic Growth Act”), was enacted to modify or eliminate certain financial reform rules and regulations, including some implemented under the Dodd-Frank Act. While the Economic Growth Act maintains most of the regulatory structure established by the Dodd-Frank Act, it amends certain aspects of the regulatory framework for small depository institutions with assets of less than $10 billion and for large banks with assets of more than $50 billion. Many of these amendments could result in meaningful regulatory changes.

The Economic Growth Act, among other matters, expands the definition of qualified mortgages which may be held by a financial institution and simplifies the regulatory capital rules for financial institutions and their holding companies with total consolidated assets of less than $10 billion by instructing the federal banking regulators to establish a single “Community Bank Leverage Ratio” (“CBLR”) of between 8 and 10 percent. Any qualifying depository institution or its holding company that exceeds the CBLR will be considered to have met generally applicable leverage and risk-based regulatory capital requirements and any qualifying depository institution that exceeds the new ratio will be considered “well-capitalized” under the prompt corrective action rules. Currently, the CBLR is 9.0%. The Company and the Bank have chosen to not utilize the new CBLR due to the Company’s size and complexity, including its commercial real estate and construction lending concentrations and significant off-balance sheet funding commitments.

In addition, the Economic Growth Act includes regulatory relief in the areas of examination cycles, call reports, mortgage disclosures and risk weights for certain high-risk commercial real estate loans.

Business Initiatives

On October 17, 2022, the Company’s new banking center in Kimberling City, Missouri, opened for business. This newly-constructed building replaced the Company’s former facility located on the same property at 14309 Highway 13. Customers were served from a temporary building on the property during the demolition and construction period. Including this office, the Company operates three banking centers in the Branson Tri-Lakes area of southwest Missouri.

In ~~the first quarter of~~January 2023, a high-transaction-volume banking center located at 1615 West Sunshine Street in Springfield, Missouri, ~~is expected to be~~was razed to make way for ana new Express ~~Banking facility, utilizing~~Center, which will use only interactive teller machine (ITM) technology to serve customers. The modern four-lane drive-up center is expected to open during the third quarter of 2023 and will be the first-of-its-kind in the Springfield market. ITMs, also known as video remote tellers, offer an ATM-like interface, but with the enhancement of a video screen that allows customers to speak directly to a service representative in real time and in a highly personal manner. Nearly any teller transaction that can be performed in the traditional drive-thru can be performed at an ITM, including cashing a check to the penny. ITMs provide convenience and enhanced access for customers, while creating greater operational efficiencies for the Bank.

A leased banking center office at 1232 S. Rangeline Road in Joplin, Missouri, was consolidated into a nearby office at 2801 E. 32nd Street. The leased office was closed at the end of the business day on March 17, 2023, leaving one banking center serving the Joplin market.

During 2023, the Great Southern team is preparing to convert to a new core banking platform and ancillary systems, delivered by a third party vendor. This upgrade in the operational platform is expected to provide new and advanced tools and access to more meaningful information to better serve customers. The migration to the new system is expected to occur in mid-2024. As significant preliminary work was completed in 2022 and early 2023, it was determined to extend the conversion timeline from third quarter 2023

to allow for further system testing related to some of our more highly-customized applications and products and to accommodate certain functionality enhancements to the platform.

The Company announced that its 2023 Annual Meeting of Stockholders, to be held at 10 a.m. Central Time on May 10, 2023, will be a virtual meeting over the internet and will not be held at a physical location. Stockholders will be able to attend the Annual Meeting via a live webcast. Holders of record of Great Southern Bancorp, Inc. common stock at the close of business on the record date, March 1, 2023, may vote during the live webcast of the Annual Meeting or by proxy. Please see the Company’s Notice of Annual Meeting and Proxy Statement available on the Company’s website, www.GreatSouthernBank.com, (click “About” then “Investor Relations”) for additional information about the virtual meeting.

Comparison of Financial Condition at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021~~2022

During the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, the Company’s total assets increased by ~~$226.3~~$88.0 million to ~~$5.68~~$5.77 billion. The increase was primarily in loans and ~~investment securities, partially offset by a decrease~~interest-bearing deposits in ~~cash equivalents.~~other financial institutions.

Cash and cash equivalents were ~~$189.0~~$184.7 million at ~~September 30, 2022, a decrease~~March 31, 2023, an increase of ~~$528.3~~$16.2 million, or ~~73.6%~~9.6%, from ~~$717.3~~$168.5 million at December 31, 2021. Excess funds held at the Federal Reserve Bank at December 31, 2021 were primarily the result of increases in net loan repayments throughout 2021. In 2022, these excess funds were used to purchase new investment securities and originate loans.2022.

The Company’s available-for-sale securities ~~decreased $18.2~~increased $2.7 million, or ~~3.6%~~0.6%, compared to December 31, ~~2021.~~2022. The ~~decrease~~increase was primarily ~~related~~due to an increase in the ~~transfer~~market value of ~~$226.5 million in~~these available-for-sale securities, ~~to held-to-maturity during 2022 and~~partially offset by ~~calls of municipal securities and~~ normal monthly payments received related to the portfolio of mortgage-backed securities and collateralized mortgage obligations. ~~This decrease was mostly offset by the purchase of U.S. Government agency fixed-rate single-family or multi-family mortgage-backed securities and collateralized mortgage obligations.~~ The available-for-sale securities portfolio was ~~8.5% and 9.2%~~8.6% of total assets at ~~September 30, 2022~~both March 31, 2023 and December 31, ~~2021, respectively.~~2022.

Held-to-maturity securities were ~~$206.5~~$200.4 million at ~~September 30,~~March 31, 2023, a decrease of $2.1 million, or 1.0%, from $202.5 million at December 31, 2022. As indicated above, during the nine months ended September 30, 2022, $226.5 million in available-for-sale securities were transferred to held-to-maturity. This included $220.2 million of mortgage-backed securities and collateralized mortgage obligations and $6.3 million in municipal securities. In determining securities that were elected to be transferred to the held-to-maturity category, the Company reviewed all of its investment securities purchased prior to 2022 and determined that certain of those securities, for various reasons, would likely be held to their maturity or full repayment prior to contractual maturity. The held-to-maturity securities portfolio was 3.5% and 3.6% of total assets at ~~September 30, 2022.~~March 31, 2023 and December 31, 2022, respectively.

Net loans increased ~~$489.6~~$62.5 million from December 31, ~~2021,~~2022, to ~~$4.50~~$4.57 billion at ~~September 30, 2022.~~March 31, 2023. This increase was primarily in other residential (multi-family) loans ($~~217 million increase), one- to four-family residential loans ($202~~104 million increase) and commercial real estate loans ($~~100~~30 million increase). These increases were partially offset by a decrease in commercial construction loans ($2961 million decrease). Loan origination volume in the ~~nine~~three months ended ~~September 30, 2022 was similar~~March 31, 2023 significantly decreased compared to ~~loan~~the origination volume that occurred in ~~2020~~2021 and ~~2021;~~most of 2022; however, the pace of loan payoffs prior to maturity has slowed in the latter half of 2022 and into 2023 due to the significant increase in market rates of interest.

Total liabilities increased ~~$331.8~~$65.6 million, from ~~$4.83~~$5.15 billion at December 31, ~~2021~~2022 to ~~$5.16~~$5.21 billion at ~~September 30, 2022,~~March 31, 2023, primarily due to increases in brokered deposits and short-term borrowings from ~~FHLBank and brokered deposits.~~FHLBank. This was partially offset by a reduction in non-interest bearing checking accounts and national time deposits initiated through internet channels. Time deposits initiated through internet channels experienced a planned decrease as part of the Company’s balance sheet management between funding sources. In addition, securities sold under reverse repurchase agreements decreased $106 million in the three months ended March 31, 2023.

Total deposits increased ~~$187.0~~$114.2 million, or ~~4.1%~~2.4%, to ~~$4.74~~$4.80 billion at ~~September 30, 2022.~~March 31, 2023. Transaction account balances decreased ~~$212.6~~$26.3 million, from ~~$3.59~~$3.25 billion at December 31, ~~2021~~2022 to ~~$3.38~~$3.23 billion at ~~September 30, 2022.~~March 31, 2023. Retail certificates of deposit increased ~~$105.4~~$14.9 million compared to December 31, ~~2021,~~2022, to ~~$999.1 million~~$1.04 billion at ~~September 30, 2022. Changes in transaction account balances were primarily due to decreases in IntraFi Network Reciprocal Deposits and non-interest-bearing checking accounts.~~March 31, 2023. Total interest-bearing checking ~~and demand deposit~~accounts increased $45.8 million while non-interest-bearing checking accounts decreased ~~$115.1 million and $97.5 million, respectively.~~$72.1 million. Customer retail time deposits initiated through our banking center network increased ~~$237.1~~$36.7 million and time deposits initiated through our national internet network decreased ~~$125.5~~$19.8 million. The increase in customer retail time deposits initiated through the banking center network was primarily due to targeted promotions that started in late June ~~2022. Customer deposits at September 30,~~ 2022 and ~~December 31, 2021 totaling $35.6 million and $41.7 million, respectively, were part~~continued from time to time into the first three months of ~~the IntraFi Network Deposits program, which allows customers to maintain balances in an insured manner that would otherwise exceed the FDIC deposit insurance limit.~~2023. Brokered deposits increased ~~$294.2~~$125.5 million to ~~$361.6~~$537.0 million at ~~September 30, 2022,~~March 31, 2023, compared to ~~$67.4~~$411.5 million at December 31, ~~2021.~~2022. Brokered deposits were utilized to fund growth in outstanding loans and to offset reductions in balances in other deposit categories. The Company has the capacity to further expand its use of brokered deposits if it chooses to do so.

The Company’s term Federal Home Loan Bank advances were $-0- at both March 31, 2023 and December 31, 2022. At March 31, 2023 and December 31, 2022 there were overnight borrowings from the FHLBank, which are included in the short term borrowings category.

Securities sold under reverse repurchase agreements with customers decreased ~~$12.9~~$106.1 million from ~~$137.1~~$176.8 million at December 31, ~~2021~~2022 to ~~$124.2~~$70.7 million at ~~September 30, 2022.~~March 31, 2023. These balances fluctuate over time based on customer demand for this product. In March

2023, some customers elected to move funds from these repurchase accounts into other types of deposit accounts that included deposit insurance coverage through the IntraFi deposit program.

Short-term borrowings and other interest-bearing liabilities increased ~~$97.3~~$66.1 million from ~~$1.8~~$89.6 million at December 31, ~~2021~~2022 to ~~$99.1~~$155.7 million at ~~September 30, 2022.~~March 31, 2023. At ~~September 30, 2022, $98.0~~March 31, 2023, $154.5 million of this total was overnight borrowings from the FHLBank, which was used to fund increases in outstanding loans.

Total stockholders’ equity ~~decreased $105.5~~increased $22.4 million, from ~~$616.8~~$533.1 million at December 31, ~~2021~~2022 to ~~$511.3~~$555.5 million at ~~September 30, 2022.~~March 31, 2023. Accumulated other comprehensive ~~income~~loss decreased ~~$91.1~~$11.9 million during the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, primarily due to ~~decreases~~increases in the fair value of available-for-sale investment securities and the fair value of cash flow hedges, as a result of ~~increased~~decreased market interest rates. ~~Stockholders’~~Stockholders’equity also increased due to net income of $20.5 million for the three months ended March 31, 2023 and a $470,000 increase in stockholders’ equity ~~also decreased~~ due to stock option exercises. Partially offsetting these increases were repurchases of the Company’s common stock totaling ~~$59.2~~$5.6 million and dividends declared on common stock of ~~$14.5~~$4.9 million. ~~The Company recorded net income of $53.3 million for the nine months ended September 30, 2022. In addition, stockholders’ equity increased $6.0 million due to stock option exercises.~~

Results of Operations and Comparison for the Three ~~and Nine~~ Months Ended ~~September 30,~~March 31, 2023 and 2022 ~~and 2021~~

General

Net income was ~~$18.1~~$20.5 million for the three months ended ~~September 30, 2022~~March 31, 2023 compared to ~~$20.4~~$17.0 million for the three months ended ~~September 30, 2021.~~March 31, 2022. This ~~decrease~~increase of ~~$2.3~~$3.5 million, or ~~11.0%~~20.4%, was primarily due to an increase in net interest income of $9.9 million, or 22.9%, partially offset by an increase in non-interest expense of $3.2 million, or 10.2%, a decrease in non-interest income of $1.3 million, or 14.0%, an increase in income tax expense of $1.1 million, or 25.3%, and an increase in provision for credit losses on loans and unfunded commitments of ~~$5.7 million,~~$867,000, or 240.6%, an increase in non-interest expense of $3.4 million, or 10.9%, and a decrease in non-interest income of $1.8 million, or 18.5%, partially offset by an increase in net interest income of $8.0 million, or 17.8%, and a decrease in income tax expense of $699,000, or 13.0%449.2%.

Net income was $53.3 million for the nine months ended September 30, 2022 compared to $59.3 million for the nine months ended September 30, 2021. This decrease of $6.0 million, or 10.1%, was primarily due to an increase in non-interest expense of $7.2 million, or 7.8%, an increase in provision for credit losses on loans and unfunded commitments of $9.4 million, or 232.4%, and a decrease in non-interest income of $2.6 million, or 9.1%, partially offset by an increase in net interest income of $11.3 million, or 8.5%, and a decrease in income tax expense of $1.9 million, or 12.1%.

Total Interest Income

Total interest income increased ~~$10.0~~$24.8 million, or ~~20.2%~~53.1%, during the three months ended ~~September 30, 2022~~March 31, 2023 compared to the three months ended ~~September 30, 2021.~~March 31, 2022. The increase was due to a ~~$2.5~~$22.4 million increase in interest income on loans and a $2.4 million increase in interest income on investment securities and other interest-earning ~~assets and a $7.5 million increase in interest income on loans.~~assets. Interest income from loans, investment securities and other interest-earning assets increased during the three months ended ~~September 30, 2022~~March 31, 2023 compared to the same period in ~~2021~~2022 due to higher average balances of investment securities and higher average rates of interest on investment securities and other interest-earning assets. Interest income on loans increased for the three months ended September 30, 2022 compared to the same period in 2021, due to higher average loan balances and higher average rates of interest.

Total interest income increased $8.3 million, or 5.5%, during the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. The increase was due to a $6.0 million increase in interest income on investment securities and other interest-earning assets and a $2.3 million increase in interest income on loans. Interest income on loans increased for the nine months ended September 30, 2022 compared to the same period in 2021, primarily due to higher average rates of interest on loans, partially offset by lower average loan balances. Interest income from investment securities and other interest-earning assets increased during the nine months ended September 30, 2022 compared to the same period in 2021, due to higher average balances of investment securities combined with higher average rates of interest on investment securities and other interest-earning assets.

Interest Income – Loans

During the three months ended ~~September 30, 2022~~March 31, 2023 compared to the three months ended ~~September 30, 2021,~~March 31, 2022, interest income on loans increased ~~$4.8~~$16.9 million due to higher average interest rates on loans. The average yield on loans increased from ~~4.35%~~4.23% during the three months ended ~~September 30, 2021,~~March 31, 2022, to ~~4.79%~~5.76% during the three months ended ~~September 30, 2022.~~March 31, 2023. This increase was primarily due to the repricing of floating ~~rates~~rate loans in the second half of 2022 and into 2023 as market interest rates ~~began to increase~~increased significantly. Interest income on loans also increased ~~$2.7~~$5.5 million as the result of higher average loan balances, which increased from ~~$4.24~~$4.13 billion during the three months ended ~~September 30, 2021,~~March 31, 2022, to ~~$4.48~~$4.61 billion during the three months ended ~~September 30, 2022.~~March 31, 2023. The Company continued to originate loans at a pace similar to prior periods ~~but~~through the first nine months of 2022, and overall loan repayments slowed in 2022 and 2023 compared to the level of repayments in 2021.

During the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, interest income on loans increased $3.3 million as a result of higher average interest rates on loans. The average yield on loans increased from 4.36% during the nine months ended September 30, 2021, to 4.46% during the nine months ended September 30, 2022. This increase was primarily due to increased yields as market interest rates began to increase significantly in 2022. Partially offsetting that increase was a decrease in average loan balances. Interest income on loans decreased $1.0 million as the result of lower average loan balances, which decreased from $4.34 billion during the nine months ended September 30, 2021, to $4.31 billion during the nine months ended September 30, 2022. The lower average balances were primarily due to higher loan repayments during the latter half of 2021.

Additionally, the Company’s interest income on loans included accretion of net deferred fees related to PPP loans originated in 2020 and 2021. Net deferred fees recognized in interest income were $28,000 and $497,000 in the three and nine months ended September 30, 2022, respectively, compared to $1.6 million and $3.9 million in the three and nine months ended September 30, 2021, respectively.

In October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a contractual termination date in October 2025. As previously disclosed by the Company, in March 2020, the Company and its swap counterparty mutually agreed to terminate the $400 million notional interest rate swap prior to its contractual maturity. The Company was paid $45.9 million from its swap counterparty as a result of this termination. This $45.9 million, less the accrued to date interest portion and net of deferred income taxes, is reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and is being accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This has the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the periods. The Company recorded interest income related to the interest rate swap of $2.0 million in each of the three months ended ~~September 30, 2022~~March 31, 2023 and the three months ended September 30, 2021. The Company recorded interest income related to the interest rate swap of $6.1 million in each of the nine months ended September 30, 2022 and the nine months ended September 30, 2021.2022. At ~~September 30, 2022,~~March 31, 2023, the Company expected to have a sufficient amount of eligible variable rate loans to continue to accrete this interest income ratably in future periods. If this expectation changes and the amount of eligible variable rate loans decreases significantly, the Company may be required to recognize this interest income more rapidly.

termination date of March 1, 2024. Under the terms of the swap, the Company will receive a fixed rate of interest of 1.6725% and will pay a floating rate of interest equal to one-month USD-LIBOR (or the equivalent replacement rate if USD-LIBOR rate is not available). The floating rate resets monthly and net settlements of interest due to/from the counterparty also occur monthly. The initial floating rate of interest was set at 0.2414%. To the extent that the fixed rate of interest exceeds one-month USD-LIBOR, the Company will receive net interest settlements, which will be recorded as loan interest income. If one-month USD-LIBOR exceeds the fixed rate of interest, ~~in future periods,~~ the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans. The Company recorded a reduction in loan interest income related to this swap transaction of ~~$428,000~~$2.2 million in the three months ended ~~September 30, 2022~~March 31, 2023 and loan interest income related to this swap transaction of ~~$610,000~~$370,000 in the ~~nine~~three months ended ~~September 30,~~March 31, 2022. At ~~October~~April 1, ~~2022,~~2023, the one-month USD-LIBOR rate on this interest rate swap was ~~3.14271%~~4.85771%.

In July 2022, the Company entered into two interest rate swap transactions as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of each swap is $200 million with an effective date of May 1, 2023 and a termination date of May 1, 2028. Under the terms of one swap, beginning in May 2023, the Company will receive a fixed rate of interest of 2.628% and will pay a floating rate of interest equal to one-month USD-SOFR OIS. Under the terms of the other swap, beginning in May 2023, the Company will receive a fixed rate of interest of 5.725% and will pay a floating rate of interest equal to one-month USD-Prime. In each case, the floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. To the extent the fixed rate of interest exceeds the floating rate of interest, the Company will receive net interest settlements, which will be recorded as loan interest income. If the floating rate of interest exceeds the fixed rate of interest, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans. At ~~September 30, 2022,~~March 31, 2023, the USD-Prime rate was ~~6.25%~~8.00% and the one-month USD-SOFR OIS rate was ~~2.49208%~~4.62101%.

Interest Income – Investments and Other Interest-earning Assets

Interest income on investments increased ~~$2.3~~$1.6 million in the three months ended ~~September 30, 2022~~March 31, 2023 compared to the three months ended ~~September 30, 2021.~~March 31, 2022. Interest income increased ~~$1.9~~$1.2 million as a result of an increase in average balances from ~~$453.3~~$534.0 million during the three months ended ~~September 30, 2021,~~March 31, 2022, to ~~$734.5~~$706.9 million during the three months ended ~~September 30, 2022.~~March 31, 2023. Average balances of securities increased primarily due to purchases of agency multi-family mortgage-backed securities which have a fixed rate of interest with expected lives of four to ten years, which fits with the Company’s current asset/liability management strategies. Interest income increased ~~$313,000~~$400,000 as a result of higher average interest rates from ~~2.52%~~2.59% during the three months ended ~~September 30, 2021,~~March 31, 2022, to ~~2.77%~~2.87% during the three month period ended ~~September 30, 2022.~~March 31, 2023.

Interest income on ~~investments~~other interest-earning assets increased ~~$5.6 million~~$823,000 in the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 compared to the ~~nine~~three months ended ~~September 30, 2021.~~March 31, 2022. Interest income increased $4.8 million as a result of an increase in average balances from $442.8 million during the nine months ended September 30, 2021, to $670.7 million during the nine months ended September 30, 2022. Average balances of securities increased primarily due to purchases of agency multi-family mortgage-backed securities which have a fixed rate of interest with expected lives of four to ten years. In addition, interest income increased $816,000$850,000 as a result of higher average interest rates from 2.61% during the nine months ended September 30, 2021, to 2.84% during the nine months ended September 30, 2022. Also, during the nine months ended September 30, 2022, the Company recorded interest income of $812,000 received due to the early repayment of one investment security.

Interest income on other interest-earning assets increased $224,000 in the three months ended September 30, 2022 compared to the three months ended September 30, 2021. Interest income increased $240,000 as a result of higher average interest rates from 0.15%0.18% during the three months ended ~~September 30, 2021,~~March 31, 2022, to ~~2.11%~~4.51% during the three ~~month period~~months ended ~~September 30, 2022.~~March 31, 2023. Partially offsetting that increase, interest income decreased ~~$16,000~~$27,000 as a result of a decrease in average balances from ~~$604.0~~$458.6 million during the three months ended ~~September 30, 2021,~~March 31, 2022, to ~~$84.8~~$91.8 million during the three months ended ~~September 30, 2022.~~March 31, 2023. The increase in the average interest rates was due to the increase in the rate paid on funds held at the Federal Reserve Bank. This rate was increased multiple times in ~~March, May, June, July~~2022 and ~~September 2022~~2023 in conjunction with the increase in the Federal Funds target interest rate.

Interest income on other interest-earning assets increased $397,000 in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021. Interest income increased $479,000 as a result of higher average interest rates from 0.12% during the nine months ended September 30, 2021, to 0.53% during the nine month period ended September 30, 2022. Interest income decreased $82,000 as a result of a The decrease in average balances ~~from $513.4 million during the nine months ended September 30, 2021, to $218.3 million during the nine months ended September 30, 2022. The increase in the average interest rates~~ was due to ~~the increase~~utilization of these funds in ~~the rate paid on funds held at the Federal Reserve Bank, as noted above.~~loan originations and securities purchases.

Total Interest Expense

Total interest expense increased ~~$2.0~~$14.9 million, or ~~43.3%~~436.3%, during the three months ended ~~September 30, 2022,~~March 31, 2023, when compared with the three months ended ~~September 30, 2021,~~March 31, 2022, due to an increase in interest expense on deposits of ~~$2.1~~$12.5 million, or ~~70.4%~~574.2%, an increase in interest expense on short-term borrowings of ~~$377,000, an increase in interest expense on subordinated debentures issued to capital trusts of $137,000, or 123.4%, and~~$1.8 million, an increase in interest expense on securities sold under reverse repurchase agreements of ~~$35,000,~~$332,000, or ~~350.0%, partially offset by a decrease in interest expense on subordinated notes of $566,000, or 33.9%.~~

Total interest expense decreased $3.0 million, or 17.6%, during the nine months ended September 30, 2022, when compared with the nine months ended September 30, 2021, due to a decrease in interest expense on subordinated notes of $2.7 million, or 45.3%, and a decrease in interest expense on deposits of $1.1 million, or 10.3%, partially offset by an increase in interest expense on short-term borrowings of $614,000, or 182.2%3320.0%, an increase in interest expense on subordinated debentures issued to capital trusts of ~~$188,000,~~$275,000, or ~~55.8%~~233.1%, and an increase in interest expense on ~~securities sold under reverse repurchase agreements~~subordinated notes of ~~$33,000,~~$1,000, or ~~113.8%~~0.1%.

Interest Expense – Deposits

Interest expense on demand and savings deposits increased ~~$420,000~~$3.6 million due to average rates of interest that increased from ~~0.15%~~0.13% in the three months ended ~~September 30, 2021~~March 31, 2022 to ~~0.23%~~0.81% in the three months ended ~~September 30, 2022.~~March 31, 2023. Interest rates paid on demand deposits were higher in the ~~2022~~2023 period due to significant ~~reductions~~increases in ~~the federal funds rate of interest and other~~overall market ~~interest rates in 2020 and 2021 that are now increasing.~~rates. Partially offsetting this increase, interest expense on demand deposits decreased ~~$22,000,~~$57,000, due to a decrease in average balances from ~~$2.36~~$2.38 billion during the three months ended ~~September 30, 2021~~March 31, 2022 to ~~$2.30~~$2.18 billion during the three months ended ~~September 30, 2022.~~March 31, 2023. The Company experienced decreased balances in various types of money market accounts, certain types of NOW accounts and IntraFi Network Reciprocal Deposits.

Interest expense on demand deposits decreased $319,000 due to average rates of interest that decreased from 0.18% in the nine months ended September 30, 2021 to 0.17% in the nine months ended September 30, 2022. Interest rates paid on demand deposits were lower in the 2022 period due to significant reductions in the federal funds rate of interest and other market interest rates since 2020, although those market interest rates have been increasing significantly since May 2022. Partially offsetting this decrease, interest expense on demand deposits increased $92,000, due to an increase in average balances from $2.29 billion during the nine months ended September 30, 2021 to $2.36 billion during the nine months ended September 30, 2022. The Company experienced increased balances in various types of money market accounts, certain types of NOW accounts and IntraFi Network Reciprocal Deposits.44

Interest expense on time deposits increased ~~$1.5~~$3.7 million as a result of an increase in average rates of interest from ~~0.71%~~0.56% during the three months ended ~~September 30, 2021,~~March 31, 2022, to ~~1.22%~~2.07% during the three months ended ~~September 30, 2022.~~March 31, 2023. Interest expense on time deposits increased ~~$153,000~~$247,000 due to an increase in average balances of time deposits from ~~$1.11 billion~~$863.7 million during the three months ended ~~September 30, 2021~~March 31, 2022 to ~~$1.20~~$1.02 billion in the three months ended ~~September 30, 2022.~~March 31, 2023. A large portion of the Company’s certificate of deposit portfolio matures within six to twelve months and therefore reprices fairly quickly; this is consistent with the portfolio over the past several years. Older certificates of deposit that renewed or were replaced with new deposits generally resulted in the Company paying a higher rate of interest due to increases in market interest rates throughout 2022 and targeted promotions during the latter half of 2022 and the first three months ~~ended September 30, 2022. The~~of 2023.

Interest expense on brokered deposits increased $3.3 million, due to an increase in average balances ~~of time deposits was primarily a result of increases in retail customer time deposits obtained through~~from $67.4 million during the ~~banking center network and increases in brokered time deposits. On-line channel deposits were actively reduced by~~three months ended March 31, 2022 to $456.8 million during the ~~Company during 2021 and 2022 as other deposit sources increased.~~

three months ended March 31, 2023. Interest expense on ~~time~~brokered deposits ~~decreased $1.3~~increased $1.6 million due to a decrease in average balances of time deposits from $1.21 billion during the nine months ended September 30, 2021 to $1.02 billion in the nine months ended September 30, 2022. Interest expense on time deposits increased $458,000 as a result of an increase in average rates of interest that increased from ~~0.82%~~1.17% in the three months ended March 31, 2022 to 4.53% in the three months ended March 31, 2023. Brokered deposits added during the ~~nine~~three months ended ~~September 30, 2021,~~March 31, 2023 were at higher market rates than brokered deposits previously issued. The Company uses brokered deposits of select maturities from time to ~~0.87% during the nine months ended September 30, 2022. A large portion of the Company’s certificate of deposit portfolio matures within six~~time to ~~twelve months~~supplement its various funding channels and therefore reprices fairly quickly; this is consistent with the portfolio over the past several years. Older certificates of deposit that renewed or were replaced with new deposits generally resulted in the Company paying a higherto manage interest rate of interest due to rates increasing during the nine months ended September 30, 2022 due to increases in market interest rates and targeted promotions. The decrease in average balances of time deposits was primarily a result of decreases in retail customer time deposits obtained through the banking center network and retail customer time deposits obtained through on-line channels. On-line channel deposits were actively reduced by the Company during 2021 and 2022, as other deposit sources increased.risk.

Interest Expense – FHLBank Advances; Short-term Borrowings, Repurchase Agreements and Other Interest-bearing Liabilities; Subordinated Debentures Issued to Capital Trusts and Subordinated Notes

FHLBank term advances were not utilized during the three ~~and nine~~ months ended ~~September 30, 2022~~March 31, 2023 and ~~2021.~~2022.

Interest expense on reverse repurchase agreements increased ~~$35,000~~$330,000 due to higher average interest rates during the three months ended ~~September 30, 2022~~March 31, 2023 when compared to the three months ended ~~September 30, 2021.~~March 31, 2022. The average rate of interest was ~~0.13%~~0.94% for the three months ended ~~September 30, 2022~~March 31, 2023 compared to 0.03% for the three months ended ~~September 30, 2021.~~March 31, 2022. The average balance of repurchase agreements ~~decreased $15.1~~increased $18.7 million from ~~$150.0~~$128.3 million in the three months ended ~~September 30, 2021~~March 31, 2022 to ~~$134.9~~$147.0 million in the three months ended ~~September 30, 2022,~~March 31, 2023, which was due to changes in customers’ ~~need~~desire for this product, which can fluctuate.

Interest expense on reverse repurchase agreements increased $33,000 during the nine months ended September 30, 2022 when compared to the nine months ended September 30, 2021. The average rate of interest was 0.06% for the nine months ended September 30, 2022, compared to 0.03% during the nine months ended September 30, 2021. The average balance of repurchase agreements decreased $12.6 million from $145.5 million in the nine months ended September 30, 2021 to $132.9 million in the nine months ended September 30, 2022.

Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased ~~$278,000~~$1.1 million during the three months ended ~~September 30, 2022~~March 31, 2023 when compared to the three months ended ~~September 30, 2021~~March 31, 2022 due to higher average rates of interest. The average rate of interest was 4.75% for the three months ended March 31, 2023, compared to 0.08% for the three months ended March 31, 2022. Short-term market interest rates increased sharply throughout 2022 and into 2023. Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased $722,000 during the three months ended March 31, 2023 when compared to the three months ended March 31, 2022 due to higher average balances. The average balance of short-term borrowings and other interest-bearing liabilities increased ~~$68.8~~$148.2 million from ~~$1.2~~$3.6 million in the three months ended ~~September 30, 2021~~March 31, 2022 to ~~$70.0~~$151.8 million in the three months ended ~~September 30, 2022,~~March 31, 2023, which was primarily due to changes in the Company’s funding needs and the mix of funding, which can fluctuate. Most of this increase was due to the utilization of overnight borrowings from the FHLBank. ~~Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased $99,000 during~~

During the three months ended ~~September 30, 2022 when~~March 31, 2023, compared to the three months ended ~~September 30, 2021 due to higher average rates of interest. The average rate of interest was 2.14% for the three months ended September 30,~~March 31, 2022, ~~compared to 0.00% for the three months ended September 30, 2021.~~

Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased $413,000 during the nine months ended September 30, 2022 when compared to the nine months ended September 30, 2021 due to higher average balances. The average balance of short-term borrowings and other interest-bearing liabilities increased $47.7 million from $1.5 million in the nine months ended September 30, 2021 to $49.2 million in the nine months ended September 30, 2022, which was primarily due to changes in the Company’s funding needs and the mix of funding, which can fluctuate. Most of this increase was due to the utilization of overnight borrowings from the FHLBank. Interest expense on short-term borrowings (including overnight borrowings from the FHLBank) and other interest-bearing liabilities increased $201,000 during the nine months ended September 30, 2022 when compared to the nine months ended September 30, 2021 due to higher average rates of interest. The average rate of interest was 1.67% for the nine months ended September 30, 2022, compared to 0.00% for the nine months ended September 30, 2021.

~~During the three months ended September 30, 2022, compared to the three months ended September 30, 2021,~~ interest expense on subordinated debentures issued to capital trusts increased ~~$137,000~~$275,000 due to higher average interest rates. The average interest rate was ~~3.82%~~6.18% in the three months ended ~~September 30, 2022~~March 31, 2023 compared to ~~1.71%~~1.86% in the three months ended ~~September 30, 2021.~~March 31, 2022. The subordinated debentures are variable-rate debentures which bear interest at an average rate of three-month LIBOR plus 1.60%, adjusting quarterly, which was ~~4.38%~~6.41% at ~~September 30, 2022.~~March 31, 2023. There was no change in the average balance of the subordinated debentures between the ~~2021~~2022 and ~~2022~~2023 periods.

During the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, interest expense on subordinated debentures issued to capital trusts increased $188,000 due to higher average interest rates. The average interest rate was 2.72% in the nine months ended September 30, 2022 compared to 1.75% in the nine months ended September 30, 2021. There was no change in the average balance of the subordinated debentures between the 2021 and 2022 periods.

In August 2016, the Company issued $75.0 million of 5.25% fixed-to-floating rate subordinated notes due August 15, 2026. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions and other issuance costs, of approximately $73.5 million. In June 2020, the Company issued $75.0 million of 5.50% fixed-to-floating rate subordinated notes due June 15, 2030. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions and other issuance costs, of approximately $73.5 million. ~~In both cases, these~~These issuance costs are amortized over the expected life of the notes, which is five years from the issuance date, impacting the overall interest expense on the notes. On August 15, 2021, the Company completed the redemption of $75.0 million aggregate principal amount of its 5.25% subordinated notes due August 15, 2026. The notes were redeemed for cash by the Company at 100% of their principal amount, plus accrued and unpaid interest. During the three months ended ~~September 30, 2022,~~March 31, 2023, compared to the three months ended ~~September 30, 2021,~~March 31, 2022, interest expense on subordinated notes decreased $516,000 due to lower average balances during the three months ended September 30, 2022 resulting from the redemption of the 5.25% subordinated notes due August 15, 2026. The average balance of subordinated notes was $74.2 million in the three months ended September 30, 2022 compared to $108.9 million in the three months ended September 30, 2021. Interest expense on subordinated notes decreased $50,000 due to slightly lower weighted average interest rates. The average interest rate was 5.91% in the three months ended September 30, 2022 compared to 6.09% in the three months ended September 30, 2021.increased $1,000.

During the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021, interest expense on subordinated notes decreased $2.7 million due to lower average balances, for the reasons discussed above. There was no change to the average interest rate in the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021.45

Net Interest Income

Net interest income for the three months ended ~~September 30, 2022~~March 31, 2023 increased ~~$8.0~~$9.9 million to ~~$52.9~~$53.2 million compared to ~~$44.9~~$43.3 million for the three months ended ~~September 30, 2021.~~March 31, 2022. Net interest margin was ~~3.96%~~3.99% in the three months ended ~~September 30, 2022,~~March 31, 2023, compared to ~~3.36%~~3.43% in the three months ended ~~September 30, 2021,~~March 31, 2022, an increase of 6056 basis points, or ~~17.9%~~16.3%. The Company experienced increases in interest income on both loans and investment securities. The Company experienced increases in interest expense on deposits, short-term borrowings and subordinated debentures issued to capital ~~trust, and experienced a decrease in interest expense on subordinated notes.~~trust.

Net interest income for the nine months ended September 30, 2022 increased $11.3 million to $145.0 million compared to $133.7 million for the nine months ended September 30, 2021. Net interest margin was 3.73% in the nine months ended September 30, 2022, compared to 3.37% in the nine months ended September 30, 2021, an increase of 36 basis points, or 10.7%. The Company experienced increases in interest income on both loans and investment securities. The Company experienced decreases in interest expense on subordinated notes and deposits, and experienced an increase in interest expense on short-term borrowings and subordinated debentures issued to capital trust.

The Company’s overall average interest rate spread increased 5422 basis points, or ~~16.8%~~6.6%, from ~~3.22%~~3.31% during the three months ended ~~September 30, 2021~~March 31, 2022 to ~~3.76%~~3.53% during the three months ended ~~September 30, 2022.~~March 31, 2023. The increase was due to a 74166 basis point increase in the weighted average yield on interest-earning assets, ~~and~~partially offset by a 20144 basis point increase in the weighted average rate paid on interest-bearing liabilities. In comparing the two periods, the yield on loans increased 44153 basis points, the yield on investment securities increased 2528 basis points and the yield on other interest-earning assets increased ~~196~~433 basis points. The rate paid on deposits increased 23135 basis points, the rate paid on reverse repurchase agreements increased 91 basis points, the rate paid on short-term borrowings and other interest-bearing liabilities increased 467 basis points the rate paid on subordinated debentures issued to capital trusts increased ~~211~~432 basis ~~points, the rate paid on reverse repurchase agreements increased 11 basis points and the rate paid on subordinated notes decreased 18 basis~~ points. ~~In addition, the Company had outstanding overnight borrowings in the 2022 period, which had an average interest rate of 214 basis points compared to none in the 2021 period.~~

The Company’s overall average interest rate spread increased 38 basis points, or 11.9%, from 3.20% during the nine months ended September 30, 2021 to 3.58% during the nine months ended September 30, 2022. The increase was due to a 29 basis point increase in the weighted average yield on interest-earning assets and a nine basis point decrease in the weighted average rate paid on interest-bearing liabilities. In comparing the two periods, the yield on loans increased ten basis points, the yield on investment securities increased 23 basis points and the yield on other interest-earning assets increased 41 basis points. The rate paid on deposits decreased three basis points, the rate paid on subordinated debentures issued to capital trusts increased 97 basis points, the rate paid on reverse repurchase agreements increased three basis points and the rate paid on subordinated notes was unchanged. In addition, the Company had outstanding overnight borrowings in the 2022 period, which had an average interest rate of 167 basis points compared to none in the 2021 period.

For additional information on net interest income components, refer to the “Average Balances, Interest Rates and Yields” tables in this Quarterly Report on Form 10-Q.

Provision for and Allowance for Credit Losses

The Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, effective January 1, 2021. The CECL methodology replaced the incurred loss methodology with a lifetime “expected credit loss” measurement objective for loans, held-to-maturity debt securities and other receivables measured at amortized cost at the time the financial asset is originated or acquired. This standard requires the consideration of historical loss experience and current conditions adjusted for reasonable and supportable economic forecasts.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in economic conditions, such as changes in the national unemployment rate, commercial real estate price index, housing price index, consumer sentiment, gross domestic product (GDP) and construction spending.

~~Worsening~~Continued challenging or worsening economic conditions from COVID-19 and subsequent variant outbreaks or similar events, higher inflation or interest rates, or other factors may lead to increased losses in the portfolio and/or requirements for an increase in provision expense. Management maintains various controls in an attempt to identify and limit future losses, such as a watch list of problem loans and potential problem loans, documented loan administration policies and loan review staff to review the quality and anticipated collectability of the portfolio. Additional procedures provide for frequent management review of the loan portfolio based on loan size, loan type, delinquencies, financial analysis, on-going correspondence with borrowers and problem loan work-outs. Management determines which loans are collateral-dependent, evaluates risk of loss and makes additional provisions to expense, if necessary, to maintain the allowance at a satisfactory level.

During the three months ended ~~September 30, 2022,~~March 31, 2023, the Company recorded provision expense of ~~$2.0~~$1.5 million on its portfolio of outstanding ~~loans, compared to a negative provision expense of $3.0 million recorded for~~loans. During the three months ended ~~September 30, 2021. During the nine months ended September 30,~~March 31, 2022, the Company ~~recorded~~did not record a provision expense ~~of $2.0 million~~ on its portfolio of outstanding loans, compared to a negative provision of $3.7 million recorded for the nine months ended September 30, 2021. The negative provision for credit losses in the 2021 periods reflected positive trends in asset quality metrics, combined with an improved economic forecast. The positive trends in asset quality metrics continued in the 2022 periods.loans. The provision recorded during the three months ended ~~September 30, 2022~~March 31, 2023 was primarily due to increases in outstanding loan ~~growth.~~balances, combined with a modestly worsening economic forecast. In the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021, the Company experienced net charge-offs of $297,000 and net recoveries of $27,000, respectively. In the nine months ended September 30, 2022 and 2021,~~ the Company experienced net recoveries of $7,000 and ~~net charge-offs of $9,000,~~$43,000, respectively. The provision for losses on unfunded commitments for the three months ended ~~September 30,~~March 31, 2023 and March 31, 2022 was $1.3 million, compared to a provision of $643,000 for the three months ended September 30, 2021. The provision for losses on unfunded commitments for the nine months ended September 30, 2022 was $3.3 million, compared to a negative provision of ~~$338,000 for the nine months ended September 30, 2021.~~$826,000 and $193,000, respectively. The level and mix of unfunded commitments resulted in ~~an increase~~a decrease in the required reserve for such potential losses. General market conditions and unique circumstances related to specific industries and individual projects contribute to the level of provisions and charge-offs.

All FDIC-assisted acquired loans were grouped into pools based on common characteristics and were recorded at their estimated fair values, which incorporated estimated credit losses at the acquisition date. Techniques used in determining risk of loss are similar to those used to determine the risk of loss for the legacy Great Southern Bank portfolio, with primary focus being placed on those loan pools which exhibit higher risk characteristics. Review of the acquired loan portfolio includes review of financial information, collateral valuations and customer interaction to determine if additional reserves are warranted.

The Bank’s allowance for credit losses as a percentage of total loans was ~~1.38%~~1.40% and ~~1.49%~~1.39% at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, respectively. Management considers the allowance for credit losses adequate to cover losses inherent in the Bank’s loan portfolio at ~~September 30, 2022,~~March 31, 2023, based on recent reviews of the Bank’s loan portfolio and current economic conditions. If challenging

economic conditions were to continue or deteriorate, or if management’s assessment of the loan portfolio were to change, additional loan loss provisions could be required, thereby adversely affecting the Company’s future results of operations and financial condition.

Non-performing Assets

As a result of changes in balances and composition of the loan portfolio, changes in economic and market conditions and other factors specific to a borrower’s circumstances, the level of non-performing assets will fluctuate.

At ~~September 30, 2022,~~March 31, 2023, non-performing assets were ~~$3.4~~$3.0 million, a decrease of ~~$2.6 million~~$693,000 from ~~$6.0~~$3.7 million at December 31, ~~2021.~~2022. Non-performing assets as a percentage of total assets were ~~0.06%~~0.05% at ~~September 30, 2022,~~March 31, 2023, compared to ~~0.11%~~0.07% at December 31, ~~2021.~~2022.

Compared to December 31, ~~2021,~~2022, non-performing loans decreased ~~$2.1 million,~~$688,000, to ~~$3.3~~$3.0 million at ~~September 30, 2022,~~March 31, 2023, and foreclosed and repossessed assets decreased ~~$502,000,~~$5,000, to ~~$86,000~~$45,000 at ~~September 30, 2022. Non-performing commercial real estate loans comprised $1.6 million, or 49.2%,~~March 31, 2023. The majority of the ~~total~~decrease in non-performing loans ~~at September 30, 2022, a decrease of $388,000~~was in the commercial business loans category, which decreased $570,000 from December 31, 2021. Non-performing one- to four-family residential loans comprised $821,000, or 24.9%, of the total non-performing loans at September 30, 2022, a decrease of $1.4 million from December 31, 2021. Non-performing construction and land development loans comprised $468,000, or 14.2%, of the total non-performing loans at September 30, 2022, unchanged from December 31, 2021. Non-performing consumer loans comprised $386,000, or 11.7%, of the total non-performing loans at September 30, 2022, a decrease of $347,000 from December 31, 2021.2022.

Non-performing Loans. Activity in the non-performing loans category during the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 was as follows:


							Transfers to		Transfers to														Transfers to		Transfers to
	Beginning		Additions		Removed		Potential		Foreclosed						Ending		Beginning		Additions		Removed		Potential		Foreclosed						Ending
	Balance,		to Non-		from Non-		Problem		Assets and		Charge-				Balance,		Balance,		to Non-		from Non-		Problem		Assets and		Charge-				Balance,
	January 1		Performing		Performing		Loans		Repossessions		Offs		Payments		September 30		January 1		Performing		Performing		Loans		Repossessions		Offs		Payments		March 31

	(In Thousands)																(In thousands)
One- to four-family construction	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Subdivision construction		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Land development		468		—		—		—		—		—		—		468		384		—		—		—		—		—		—		384
Commercial construction		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
One- to four-family residential		2,216		292		(90)		(279)		—		(36)		(1,282)		821		722		—		—		—		—		(30)		(67)		625
Other residential		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Commercial real estate		2,006		58		—		—		—		—		(446)		1,618		1,579		38		—		—		—		—		(91)		1,526
Commercial business		—		—		—		—		—		—		—		—		586		16		—		—		—		—		(586)		16
Consumer		733		96		—		(73)		(9)		(54)		(307)		386		399		89		—		—		—		(23)		(34)		431
Total non-performing loans	$	5,423	$	446	$	(90)	$	(352)	$	(9)	$	(90)	$	(2,035)	$	3,293	$	3,670	$	143	$	—	$	—	$	—	$	(53)	$	(778)	$	2,982

FDIC-assisted acquired loans included above	$	1,736	$	204	$	—	$	—	$	—	$	—	$	(1,339)	$	601	$	428	$	—	$	—	$	—	$	—	$	(31)	$	(50)	$	347

At ~~September 30, 2022,~~March 31, 2023, the non-performing commercial real estate category included three loans, ~~one~~none of which ~~was~~were added during the ~~nine months ended September 30, 2022.~~current period. The largest relationship in the category, which totaled ~~$1.4~~$1.3 million, or ~~83.6%~~82.8% of the total category, was transferred from potential problem loans during ~~the fourth quarter of~~ 2021, and is collateralized by a mixed-use commercial retail building. Although considered non-performing, periodic payments have been received on this relationship. The non-performing one- to four-family residential category included 2420 loans, ~~four~~none of which were added during the ~~nine months ended September 30, 2022.~~current period. The largest relationship in the category totaled ~~$204,000,~~$155,000, or 24.8% of the category. The non-performing one- to four-family residential category experienced $1.3 million in repayments during the nine months ended September 30, 2022, of which $752,000 related to a note sale of six non-performing loans during the three months ending September 30, 2022. The non-performing land development category consisted of one loan added during ~~the first quarter of~~ 2021, which totaled ~~$468,000~~$384,000 and is collateralized by unimproved zoned vacant ground in southern Illinois. The non-performing commercial business category consisted of one loan, which was added during the current period. The balance in this category was reduced by $586,000 due to the repayment in full of the one existing relationship at the beginning of the current period. The non-performing consumer category included 2521 loans, ~~nine~~five of which were added during the ~~nine months ended September 30, 2022.~~current period.

5647

Potential Problem Loans. Compared to December 31, ~~2021,~~2022, potential problem loans decreased ~~$155,000,~~$961,000, or ~~7.8%~~60.9%, to ~~$1.8~~$617,000 at March 31, 2023. The decrease during the period was primarily due to multiple loans totaling $1.0 million ~~at September 30, 2022.~~that were upgraded to a satisfactory risk rating, $117,000 in loan payments and $12,000 in charge offs, partially offset by $174,000 in loans added to potential problem loans. Potential problem loans are loans which management has identified through routine internal review procedures as having possible credit problems that may cause the borrowers difficulty in complying with the current repayment terms. These loans are not reflected in non-performing assets.

Activity in the potential problem loans categories during the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, was as follows:


					Removed				Transfers to												Removed				Transfers to
	Beginning		Additions		from		Transfers to		Foreclosed						Ending		Beginning		Additions		from		Transfers to		Foreclosed				Loan		Ending
	Balance,		to Potential		Potential		Non-		Assets and		Charge-				Balance,		Balance,		to Potential		Potential		Non-		Assets and		Charge-		Advances		Balance,
	January 1		Problem		Problem		Performing		Repossessions		Offs		Payments		September 30		January 1		Problem		Problem		Performing		Repossessions		Offs		(Payments)		March 31

	(In Thousands)																(In thousands)
One- to four-family construction	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Subdivision construction		15		—		—		—		—		—		(15)		—		—		—		—		—		—		—		—		—
Land development		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
One- to four-family residential		1,432		279		(275)		—		—		—		(66)		1,370		1,348		167		(939)		—		—		—		(86)		490
Other residential		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Commercial real estate		210		—		—		—		—		—		(14)		196		—		—		—		—		—		—		—		—
Commercial business		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—		—
Consumer		323		151		(58)		(37)		(14)		(9)		(97)		259		230		7		(64)		(3)		—		(12)		(31)		127
Total potential problem loans	$	1,980	$	430	$	(333)	$	(37)	$	(14)	$	(9)	$	(192)	$	1,825	$	1,578	$	174	$	(1,003)	$	(3)	$	—	$	(12)	$	(117)	$	617

FDIC-assisted acquired loans included above	$	1,004	$	—	$	—	$	—	$	—	$	—	$	(55)	$	949	$	743	$	—	$	(562)	$	—	$	—	$	—	$	(1)	$	180

At ~~September 30, 2022,~~March 31, 2023, the one- to four-family residential category of potential problem loans included 22five loans, two of which were added during the current period. The largest relationship in this category totaled $143,000, or 29.2% of the total category. During the three months ending March 31, 2023, 17 loans, totaling $939,000, met the criteria to be upgraded to a satisfactory risk rating. The consumer category of potential problem loans included 13 loans, one of which was added during the nine months ended September 30, 2022. The largest relationship in this category totaled $161,000, or 11.8% of the total category. The commercial real estate category of potential problem loans included one loan, which was added in a previouscurrent period. ~~The consumer category of potential problem loans included 28 loans, 18 of which were added during the nine months ended September 30, 2022.~~

Other Real Estate Owned and Repossessions. Of the total ~~$269,000~~$154,000 of other real estate owned and repossessions at ~~September 30, 2022, $183,000~~March 31, 2023, $109,000 represents properties which were not acquired through foreclosure.

Activity in foreclosed assets and repossessions during the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, was as follows:


	Beginning										Ending		Beginning				ORE and				ORE and		Ending
	Balance,						Capitalized		Write-		Balance,		Balance,				Repossession		Capitalized		Repossession		Balance,
	January 1		Additions		Sales		Costs		Downs		September 30		January 1		Additions		Sales		Costs		Write-Downs		March 31

	(In Thousands)												(In thousands)
One- to four-family construction	$	—	$	—	$	—	$	—	$	—	$	—
One-to four-family construction													$	—	$	—	$	—	$	—	$	—	$	—
Subdivision construction		—		—		—		—		—		—		—		—		—		—		—		—
Land development		315		—		(300)		—		(15)		—		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—		—		—		—		—		—		—
One- to four-family residential		183		—		(175)		—		(8)		—		—		—		—		—		—		—
Other residential		—		—		—		—		—		—		—		—		—		—		—		—
Commercial real estate		—		—		—		—		—		—		—		—		—		—		—		—
Commercial business		—		—		—		—		—		—		—		—		—		—		—		—
Consumer		90		227		(231)		—		—		86		50		28		(33)		—		—		45
Total foreclosed assets and repossessions	$	588	$	227	$	(706)	$	—	$	(23)	$	86	$	50	$	28	$	(33)	$	—	$	—	$	45

FDIC-assisted acquired assets included above	$	498	$	—	$	(475)	$	—	$	(23)	$	—

The one remaining property in the land development category of foreclosed assets was sold during the three months ended March 31, 2022. The two remaining properties in the one- to four-family residential category of foreclosed assets were sold during the three months ended June 30, 2022. The additions and sales in the consumer category were due to the volume of repossessions of automobiles, which generally are subject to a shorter repossession process.

5748

Loans Classified “Watch”

The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.” Loans classified as “Watch” are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard. In the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, loans classified as “Watch” decreased ~~$1.9~~$10.3 million, from ~~$30.7~~$28.7 million at December 31, ~~2021~~2022 to ~~$28.9~~$18.4 million at ~~September 30, 2022~~March 31, 2023, primarily due to loans being upgraded out of ~~the “Watch” category, partially offset by loans being downgraded to~~ the “Watch” category. See Note 6 for further discussion of the Company’s loan grading system.

Non-interest Income

For the three months ended ~~September 30, 2022,~~March 31, 2023, non-interest income decreased ~~$1.8~~$1.3 million to ~~$8.0~~$7.9 million when compared to the three months ended ~~September 30, 2021,~~March 31, 2022, primarily as a result of the following ~~item:~~items:

Net gains on loan sales: Net gains on loan sales decreased ~~$1.7 million~~$745,000 compared to the prior year period. The decrease was due to a decrease in originations of fixed-rate single-family mortgage loans during the ~~2022~~2023 period compared to the ~~2021~~2022 period. Fixed rate single-family mortgage loans originated are generally subsequently sold in the secondary market. These loan originations increased substantially when market interest rates decreased to historically low levels in 2020 and 2021. As a result of the significant volume of refinance activity in 2020 and 2021, and as market interest rates moved higher beginning in the second quarter of 2022, mortgage refinance volume ~~has~~ decreased and fixed rate loan originations and related gains on sales of these loans ~~have~~ decreased substantially. The lower level of originations is expected to continue as long as market rates remain elevated.

For the nine months ended September 30, 2022, non-interest income decreased $2.6 million to $26.5 million when compared to the nine months ended September 30, 2021, primarily as a result of the following items:

~~Net gains~~Gain (loss) on ~~loan sales~~derivative interest rate products: Net gains on loan sales decreased $5.4 million compared to the prior year period. The decrease was due to a decrease in originations of fixed-rate single-family mortgage loans during the 2022 period compared to the 2021 period for the same reasons noted above.

~~Point-of-sale and ATM fees~~: Point-of-sale and ATM fees increased $899,000 compared to the prior year period. This increase was mainly due to increased customer debit card transactions in the 2022 period compared to the 2021 period. In the ~~latter half~~2023 period, the Company recognized a loss of ~~2021~~$291,000 on the change in fair value of its back-to-back interest rate swaps related to commercial loans and ~~through~~ the ~~first three quarters of 2022, debit card usage by customers rebounded and was back~~change in fair value on interest rate swaps related to ~~historical levels, and in many cases, increased levels of activity.~~

~~Overdraft and insufficient funds fees~~: Overdraft and Insufficient funds fees increased $1.0 million compared to the prior year period. It appears that consumers have continued to spend significantly in 2022, but some may have lower account balances as prices for goods and services have increased and government stimulus payments received by consumers in 2020 and 2021 have been exhausted.

~~Other income: Other income increased $1.1 million compared to the prior year period.~~brokered time deposits. In ~~the 2022 period, a gain of $1.1 million was recognized on sales of fixed assets. Also in~~ the 2022 period, the Company ~~recorded~~recognized a ~~one-time bonus~~gain of ~~$500,000 from~~$152,000 on the change in fair value of its ~~card processor for achieving certain benchmarks~~back-to-back interest rate swaps related to ~~debit card activity.~~commercial loans. Changes in the fair value of these types of swaps generally relate to movements in market interest rates during the period and the cumulative changes in these fair values will ultimately total zero at maturity of the swaps.

Non-interest Expense

For the three months ended ~~September 30, 2022,~~March 31, 2023, non-interest expense increased ~~$3.5~~$3.2 million to ~~$34.8~~$34.5 million when compared to the three months ended ~~September 30, 2021,~~March 31, 2022, primarily as a result of the following items:

~~Salaries and employee benefits~~: Salaries and employee benefits increased $1.1 million from the prior year quarter. A portion of this increase related to normal annual merit increases in various lending and operations areas. In 2022, many of these increases were larger than in previous years due to the current employment environment. In addition, the Phoenix loan office was opened in the first quarter of 2022 and the Charlotte, North Carolina loan office was opened in the second quarter of 2022. The operation of these offices added approximately $200,000 of expense in the 2022 quarter.

Legal, Audit and Other Professional Fees: Legal, audit and other professional fees increased ~~$1.6~~$1.2 million from the prior year ~~quarter,~~period, to ~~$2.2~~$2.0 million. In the ~~2022~~2023 period, the Company expensed a total of ~~$1.1~~$1.3 million related to training and implementation costs for the upcoming core systems conversion and professional fees to consultants engaged to support the Company’s transition of core and ancillary software and information technology systems. ~~Also in the 2022 period, the Company expensed $372,000 in fees related to the interest rate swaps initiated in July 2022.~~

~~Other operating expenses~~: Other operating expenses increased $576,000 from the prior year quarter, to $2.4 million. Of this increase, $142,000 related to business development, $152,000 related to deposit account fraud losses and $90,000 related to charitable contributions.

For the nine months ended September 30, 2022, non-interest expense increased $7.1 million to $99.0 million when compared to the nine months ended September 30, 2021, primarily as a result of the following items:

Salaries and employee benefits: Salaries and employee benefits increased ~~$3.6~~$1.1 million from the prior year period. A portion of this increase related to normal annual merit increases in various lending and operations areas. In the 2023 period, ~~for~~some of these increases were larger than in previous periods due to the ~~same reasons noted above. Also,~~current employment environment. In addition, the Charlotte commercial loan office was opened in the second quarter of 2022 and therefore had no expense in the ~~Company paid a special cash bonus~~first quarter of 2022. The operation of this office added approximately $85,000 of salaries and benefits expense in the three months ended March 31, 2023. In addition, compensation costs related to ~~all employees totaling $1.1 million~~originated loans which are deferred under accounting rules, decreased by $350,000 in ~~response~~the 2023 period compared to the ~~rapid and significant increases in prices for many goods and services.~~2022 period, due to lower origination volumes.

~~Legal, Audit and Other Professional Fees~~Net occupancy expenses: ~~Legal, audit and other professional fees~~Net occupancy expenses increased ~~$2.4 million~~$842,000 from the prior year ~~period, to $4.2 million, with $1.6 million related to training~~period. Various components of computer license and ~~implementation costs for the upcoming core systems conversion and professional fees to consultants engaged to~~ support ~~the Company’s transition of core and ancillary software and information technology systems. Also~~increased by $500,000 in the ~~2022~~2023 period ~~the Company expensed $492,000 in fees related~~compared to the ~~interest rate swaps initiated at~~2022 period. In addition, repairs and maintenance on various ~~times~~buildings and ATMs increased by $250,000 in ~~2022.~~the 2023 period compared to the 2022 period.

~~Other operating expenses~~: Other operating expenses increased $1.3 million from the prior year period, to $6.1 million. Of this increase, $353,000 related to business development, $278,000 related to deposit account fraud losses and $188,000 related to charitable contributions.

The Company’s efficiency ratio for the three months ended ~~September 30, 2022,~~March 31, 2023, was ~~57.09%~~56.42% compared to ~~57.27%~~59.62% for the same period in ~~2021.~~2022. The Company’s efficiency ratio for the nine months ended September 30, 2022, was 57.75% compared to 56.42% for the same period in 2021. In the three-month period ended September 30, 2022, the improvement in theimproved efficiency ratio was primarily due to an increase in net interest income, ~~as a result of increased loan and investment balances and increased market interest rates compared to the three-month period ended September 30, 2021,~~ partially offset by ~~increased non-interest expense. In the nine-month period ended September 30, 2022, the higher efficiency ratio was primarily due to~~ an increase in non-interest ~~expense, for the reasons noted above. The Company’s ratio of non-interest expense to average assets was 2.49% and 2.27% for the three months ended September 30, 2022 and 2021, respectively.~~expense. The Company’s ratio of non-interest expense to average assets was 2.42% and ~~2.22%~~2.34% for the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively. Average assets for the three months ended ~~September 30, 2022, decreased $50.0~~March 31, 2023, increased $358.0 million, or ~~0.9%~~6.7%, from the three months ended ~~September 30, 2021,~~March 31, 2022, primarily due to ~~a decrease in interest bearing cash equivalents, partially offset by~~ an increase in net loans receivable and investment ~~securities. Average assets for the nine months ended September 30, 2022, decreased $74.4 million, or 1.3%, from the nine months ended September 30, 2021, primarily due to~~securities, partially offset by a decrease in interest bearing cash ~~equivalents and net loans receivable, partially offset by an increase in investment securities.~~equivalents.

Provision for Income Taxes

For the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ the Company’s effective tax rate was ~~20.5%~~21.2% and ~~20.9%, respectively. For the nine months ended September 30, 2022 and 2021, the Company’s effective tax rate was~~ 20.5% ~~and 20.9%~~, respectively. These effective rates were atnear or below the statutory federal tax rate of 21%, due primarily to the utilization of certain investment tax credits and the Company’s tax-exempt investments and tax-exempt loans, which reduced the Company’s effective tax rate. The Company’s effective tax rate may fluctuate in future periods as it is impacted by the level and timing of the Company’s utilization of tax credits, the level of tax-exempt investments and loans, the amount of taxable income in various state jurisdictions and the overall level of pre-tax income. State tax expense estimates continually evolve as taxable income and apportionment between states is analyzed. The Company’s effective income tax rate is currently generally expected to remain near the statutory federal tax rate due primarily to the factors noted above. The Company currently expects its effective tax rate (combined federal and state) will be approximately 20.5% to 21.5% in future periods.

5950

Average Balances, Interest Rates and Yields

The following tables present, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. Average balances of loans receivable include the average balances of non-accrual loans for each period. Interest income on loans includes interest received on non-accrual loans on a cash basis. Interest income on loans also includes the amortization of net loan fees which were deferred in accordance with accounting standards. Net loan fees included in interest income were ~~$1.6~~$1.3 million and ~~$2.9~~$1.7 million for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021, respectively. Net fees included in interest income were $4.7 million and $7.9 million for the nine months ended September 30, 2022 and 2021,~~ respectively. Tax-exempt income was not calculated on a tax equivalent basis. The table does not reflect any effect of income taxes.


	September 30,		Three Months Ended							Three Months Ended							March 31,		Three Months Ended							Three Months Ended
	2022		September 30, 2022							September 30, 2021							2023		March 31, 2023							March 31, 2022
	Yield/		Average					Yield/		Average					Yield/		Yield/		Average					Yield/		Average					Yield/
	Rate		Balance			Interest		Rate		Balance			Interest		Rate		Rate		Balance			Interest		Rate		Balance			Interest		Rate

	(Dollars in Thousands)																(Dollars in Thousands)
Interest-earning assets:
Loans receivable:
One- to four-family residential	3.34	%	$	872,243		$	7,532	3.43	%	$	687,899		$	6,333	3.65	%	3.55	%	$	909,672		$	8,165	3.64	%	$	701,330		$	6,041	3.49	%
Other residential	5.37			885,883			11,836	5.30			934,727			10,456	4.44		6.57			785,126			12,684	6.55			759,622			8,417	4.49
Commercial real estate	4.90			1,584,249			19,368	4.85			1,537,874			16,477	4.25		5.83			1,510,516			21,535	5.78			1,489,762			15,346	4.18
Construction	5.34			635,811			9,116	5.69			596,747			6,686	4.44		7.37			920,020			16,206	7.14			668,220			7,529	4.57
Commercial business	5.06			293,529			3,734	5.05			257,324			3,932	6.06		6.01			283,251			4,118	5.90			289,230			3,326	4.66
Other loans	5.15			197,070			2,309	4.65			212,828			2,484	4.63		6.05			189,688			2,506	5.36			204,510			2,244	4.45
Industrial revenue bonds(1)	5.14			13,100			182	5.52			14,402			168	4.63		5.91			12,734			224	7.15			13,983			162	4.69

Total loans receivable	4.92			4,481,885			54,077	4.79			4,241,801			46,536	4.35		5.81			4,611,007			65,438	5.76			4,126,657			43,065	4.23

Investment securities(1)	2.70			734,518			5,129	2.77			453,304			2,877	2.52		2.72			706,894			5,004	2.87			533,976			3,410	2.59
Interest-earning deposits in other banks	3.08			84,797			451	2.11			603,956			227	0.15		4.83			91,821			1,021	4.51			458,643			198	0.18

Total interest-earning assets	4.63			5,301,200			59,657	4.46			5,299,061			49,640	3.72		5.42			5,409,722			71,463	5.36			5,119,276			46,673	3.70
Non-interest-earning assets:
Cash and cash equivalents				101,307							101,818									93,586							90,586
Other non-earning assets				176,768							128,448									201,236							136,701
Total assets			$	5,579,275						$	5,529,327								$	5,704,544						$	5,346,563

Interest-bearing liabilities:
Interest-bearing demand and savings	0.39		$	2,303,579			1,320	0.23		$	2,360,755			922	0.15		1.09		$	2,184,966			4,359	0.81		$	2,375,943			777	0.13
Time deposits	1.54			1,196,452			3,664	1.22			1,114,995			2,003	0.71		2.31			1,016,042			5,185	2.07			863,684			1,201	0.56
Brokered deposits																	4.69			456,817			5,106	4.53			67,401			195	1.17
Total deposits	0.83			3,500,031			4,984	0.56			3,475,750			2,925	0.33		1.93			3,657,825			14,650	1.62			3,307,028			2,173	0.27
Securities sold under reverse repurchase agreements	0.69			134,917			45	0.13			150,054			10	0.02		1.32			147,025			342	0.94			128,264			10	0.03
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities	3.29			69,956			377	2.14			1,206			—	—		5.05			151,847			1,780	4.75			3,628			1	0.08
Subordinated debentures issued to capital trusts	4.38			25,774			248	3.82			25,774			111	1.71		6.41			25,774			393	6.18			25,774			118	1.86
Subordinated notes	5.96			74,165			1,105	5.91			108,913			1,671	6.09		5.95			74,319			1,106	6.04			74,019			1,105	6.06

Total interest-bearing liabilities	1.00			3,804,843			6,759	0.70			3,761,697			4,717	0.50		2.14			4,056,790			18,271	1.83			3,538,713			3,407	0.39
Non-interest-bearing liabilities:
Demand deposits				1,146,542							1,085,781									1,008,006							1,160,013
Other liabilities				70,566							46,319									89,974							37,907
Total liabilities				5,021,951							4,893,797									5,154,770							4,736,633
Stockholders’ equity				557,324							635,530									549,774							609,930
Total liabilities and stockholders’ equity			$	5,579,275						$	5,529,327								$	5,704,544						$	5,346,563

Net interest income:
Interest rate spread	3.63	%				$	52,898	3.76	%				$	44,923	3.22	%	3.28	%				$	53,192	3.53	%				$	43,266	3.31	%
Net interest margin*								3.96	%						3.36	%								3.99	%						3.43	%
Average interest-earning assets to average interest- bearing liabilities				139.3	%						140.9	%								133.3	%						144.7	%

* Defined as the Company’s net interest income divided by total average interest-earning assets.

(1)

Of the total average balances of investment securities, average tax-exempt investment securities were ~~$63.4~~$57.8 million and ~~$40.8~~$37.2 million for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively. In addition, average tax-exempt loans and industrial revenue bonds were ~~$16.2~~$10.7 million and ~~$17.6~~$16.9 million for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively. Interest income on tax-exempt assets included in this table was ~~$628,000~~$637,000 and ~~$397,000~~$459,000 for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively. Interest income net of disallowed interest expense related to tax-exempt assets was ~~$604,000~~$569,000 and ~~$389,000~~$452,000 for the three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively.

September 30,

Nine Months Ended

Nine Months Ended

2022

September 30, 2022

September 30, 2021

Yield/

Average


Yield/

Average



Yield/


Rate

Balance

Interest

Rate

Balance

Interest

Rate

(Dollars in Thousands)

Interest-earning assets:

Loans receivable:

One- to four-family residential

3.34
%
$
782,592

$
20,107

3.44
%
$
676,093

$
19,211

3.80
%
Other residential

5.37

832,641

29,890

4.80

983,564

32,599

4.43

Commercial real estate

4.90

1,550,445

51,834

4.47

1,560,208

49,917

4.28

Construction

5.34

642,264

24,367

5.07

593,774

19,946

4.49

Commercial business

5.06

290,420

10,431

4.80

290,643

11,365

5.23

Other loans

5.15

200,014

6,770

4.53

224,020

8,019

4.79

Industrial revenue bonds(1)

5.14

13,472

507

5.03

14,610

548

5.02

Total loans receivable

4.92

4,311,848

143,906

4.46

4,342,912

141,605

4.36

Investment securities(1)

2.70

670,700

14,260

2.84

442,794

8,655

2.61

Interest-earning deposits in other banks

3.08

218,263

862

0.53

513,364

465

0.12

Total interest-earning assets

4.63

5,200,811

159,028

4.09

5,299,070

150,725

3.80

Non-interest-earning assets:

Cash and cash equivalents

95,943

98,482

Other non-earning assets

156,577

130,179

Total assets

$
5,453,331

$
5,527,731

Interest-bearing liabilities:

Interest-bearing demand and savings

0.39

$
2,355,937

2,927

0.17

$
2,287,969

3,154

0.18

Time deposits

1.54

1,015,003

6,589

0.87

1,212,605

7,450

0.82

Total deposits

0.83

3,370,940

9,516

0.38

3,500,574

10,604

0.41

Securities sold under reverse repurchase agreements

0.69

132,930

62

0.06

145,525

29

0.03

Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

3.29

49,217

614

1.67

1,487

—

—

Subordinated debentures issued to capital trusts

4.38

25,774

525

2.72

25,774

337

1.75

Subordinated notes

5.96

74,094

3,317

5.99

135,223

6,060

5.99

Total interest-bearing liabilities

1.00

3,652,955

14,034

0.51

3,808,583

17,030

0.60

Non-interest-bearing liabilities:

Demand deposits

1,165,125

1,047,157

Other liabilities

55,287

44,545

Total liabilities

4,873,367

4,900,285

Stockholders’ equity

579,964

627,446

Total liabilities and stockholders’ equity

$
5,453,331

$
5,527,731

Net interest income:

Interest rate spread

3.63
%

$
144,994

3.58
%

$
133,695

3.20
%
Net interest margin*

3.73
%

3.37
%
Average interest-earning assets to average interest-bearing liabilities

142.4
%

139.1
%

* Defined as the Company’s net interest income divided by total average interest-earning assets.

~~(1)~~

Of the total average balances of investment securities, average tax-exempt investment securities were $51.4 million and $42.3 million for the nine months ended September 30, 2022 and 2021, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $16.3 million and $18.1 million for the nine months ended September 30, 2022 and 2021, respectively. Interest income on tax-exempt assets included in this table was $1.5 million and $1.2 million for the nine months ended September 30, 2022 and 2021, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $1.4 million and $1.2 million for the nine months ended September 30, 2022 and 2021, respectively.

6151

Rate/Volume Analysis

The following tables present the dollar amounts of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities for the periods shown. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in rate (i.e., changes in rate multiplied by old volume) and (ii) changes in volume (i.e., changes in volume multiplied by old rate). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to volume and rate. Tax-exempt income was not calculated on a tax equivalent basis.

Three Months Ended September 30,

2022 vs. 2021

Increase (Decrease)

Total

Due to

Increase

Rate

Volume

(Decrease)

(Dollars in Thousands)
Interest-earning assets:









Loans receivable

$
4,812

$
2,729

$
7,541
Investment securities

313

1,939

2,252
Interest-earning deposits in other banks

240

(16)

224
Total interest-earning assets

5,365

4,652

10,017
Interest-bearing liabilities:

Demand deposits

420

(22)

398
Time deposits

1,508

153

1,661
Total deposits

1,928

131

2,059
Securities sold under reverse repurchase agreements

36

(1)

35
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities

99

278

377
Subordinated debentures issued to capital trust

137

—

137
Subordinated notes

(50)

(516)

(566)
Total interest-bearing liabilities

2,150

(108)

2,042
Net interest income

$
3,215

$
4,760

$
7,975


	Nine Months Ended September 30,						Three Months Ended March 31,
	2022 vs. 2021						2023 vs. 2022
	Increase (Decrease)				Total		Increase (Decrease)				Total
	Due to				Increase		Due to				Increase
	Rate		Volume		(Decrease)		Rate		Volume		(Decrease)

	(Dollars in Thousands)						(Dollars in Thousands)
Interest-earning assets:
Loans receivable	$	3,303	$	(1,002)	$	2,301	$	16,871	$	5,502	$	22,373
Investment securities		816		4,789		5,605		400		1,194		1,594
Interest-earning deposits in other banks		479		(82)		397		850		(27)		823
Total interest-earning assets		4,598		3,705		8,303		18,121		6,669		24,790
Interest-bearing liabilities:
Demand deposits		(319)		92		(227)		3,639		(57)		3,582
Time deposits		458		(1,319)		(861)		3,737		247		3,984
Brokered deposits								1,628		3,283		4,911
Total deposits		139		(1,227)		(1,088)		9,004		3,473		12,477
Securities sold under reverse repurchase agreements		35		(2)		33		330		2		332
Short-term borrowings, overnight FHLBank borrowings and other interest-bearing liabilities		201		413		614		1,057		722		1,779
Subordinated debentures issued to capital trust		188		—		188		275		—		275
Subordinated notes		(6)		(2,737)		(2,743)		(4)		5		1
Total interest-bearing liabilities		557		(3,553)		(2,996)		10,662		4,202		14,864
Net interest income	$	4,041	$	7,258	$	11,299	$	7,459	$	2,467	$	9,926

6252

Liquidity

Liquidity is a measure of the Company’s ability to generate sufficient cash to meet present and future financial obligations in a timely manner through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. These obligations include the credit needs of customers, funding deposit withdrawals, and the day-to-day operations of the Company. Liquid assets include cash, interest-bearing deposits with financial institutions and certain investment securities and loans. As a result of the Company’s management of ~~the~~its ability to generate liquidity primarily through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and meet its borrowers’ credit needs. At ~~September 30, 2022,~~March 31, 2023, the Company had commitments of approximately ~~$112.6~~$60.2 million to fund loan originations, ~~$2.02~~$1.89 billion of unused lines of credit and unadvanced loans, and ~~$15.7~~$16.6 million of outstanding letters of credit.

Loan commitments and the unfunded portion of loans at the dates indicated were as follows (In Thousands):


	September 30,		June 30,		March 31,		December 31,		December 31,		December 31,		December 31,		March 31,		December 31,		December 31,		December 31,		December 31,
	2022		2022		2022		2021		2020		2019		2018		2023		2022		2021		2020		2019
Closed non-construction loans with unused available lines
Secured by real estate (one- to four-family)	$	198,762	$	190,637	$	185,101	$	175,682	$	164,480	$	155,831	$	150,948	$	205,517	$	199,182	$	175,682	$	164,480	$	155,831
Secured by real estate (not one- to four-family)		—		—		—		23,752		22,273		19,512		11,063		—		—		23,752		22,273		19,512
Not secured by real estate - commercial business		96,328		87,556		89,252		91,786		77,411		83,782		87,480		113,186		104,452		91,786		77,411		83,782

Closed construction loans with unused available lines
Secured by real estate (one-to four-family)		118,429		93,892		75,214		74,501		42,162		48,213		37,162		104,045		100,669		74,501		42,162		48,213
Secured by real estate (not one-to four-family)		1,455,081		1,331,986		1,089,844		1,092,029		823,106		798,810		906,006		1,333,596		1,444,450		1,092,029		823,106		798,810

Loan commitments not closed
Secured by real estate (one-to four-family)		36,493		88,153		109,472		53,529		85,917		69,295		24,253		33,221		16,819		53,529		85,917		69,295
Secured by real estate (not one-to four-family)		132,770		134,600		212,264		146,826		45,860		92,434		104,871		78,384		157,645		146,826		45,860		92,434
Not secured by real estate - commercial business		45,902		14,335		8,223		12,920		699		—		405		37,477		50,145		12,920		699		—

	$	2,083,765	$	1,941,159	$	1,769,370	$	1,671,025	$	1,261,908	$	1,267,877	$	1,322,188	$	1,905,426	$	2,073,362	$	1,671,025	$	1,261,908	$	1,267,877

The Company’s primary sources of funds are customer deposits, FHLBank advances, other borrowings, loan repayments, unpledged securities, proceeds from sales of loans and available-for-sale securities and funds provided from operations. The Company utilizes particular sources of funds based on the comparative costs and availability at the time. The Company has from time to time chosen not to pay rates on deposits as high as the rates paid by certain of its competitors and, when believed to be appropriate, supplements deposits with less expensive alternative sources of funds.

At ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, the Company had ~~these~~the following available secured lines and on-balance sheet liquidity:


	~~September 30, 2022~~March 31, 2023		December 31, ~~2021~~2022
Federal Home Loan Bank line	$	~~954.3~~850.0 million	$	~~756.5~~1,005.1 million
Federal Reserve Bank line	$	~~316.7~~418.4 million	$	~~352.4~~397.0 million
Cash and cash equivalents	$	~~189.0~~184.7 million	$	~~717.3~~168.5 million
Unpledged securities – Available-for-sale	$	~~302.1~~376.3 million	$	~~406.8~~371.8 million
Unpledged securities – Held-to-maturity	$	~~177.3~~176.7 million	$	—202.5 million

Statements of Cash Flows. During the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ the Company had positive cash flows from operating activities. The Company had negative cash flows from investing activities during the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 and ~~positive cash flows from investing activities during the nine months ended September 30, 2021.~~2022. The Company had positive cash flows from financing activities during the ~~nine~~three months ended ~~September 30, 2022~~March 31, 2023 and negative cash flows from financing activities during the ~~nine~~three months ended ~~September 30, 2021.~~March 31, 2022.

Cash flows from operating activities for the periods covered by the Statements of Cash Flows have been primarily related to changes in accrued and deferred assets, credits and other liabilities, the provision for credit losses, depreciation and amortization, realized gains on sales of loans and the amortization of deferred loan origination fees and discounts (premiums) on loans and investments, all of which are non-cash or non-operating adjustments to operating cash flows. Net income adjusted for non-cash and non-operating items

and the origination and sale of loans held for sale were the primary source of cash flows from operating activities. Operating activities provided cash flows of ~~$53.9~~$5.4 million and ~~$77.7~~$31.4 million during the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ respectively.

During the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ investing activities used cash of ~~$788.9~~$53.4 million and ~~provided~~$318.4 million, respectively. Investing activities in the 2023 period used cash primarily due to the net originations of ~~$239.9 million, respectively.~~loans. Investing activities in the 2022 period used cash primarily due to the purchase of investment securities, the purchases of loans and the net origination of loans, partially offset by payments received on investment securities. Investing activities in the 2021 period provided cash primarily due to the payments received on investment securities and the net repayments of loans, partially offset by the purchase of investment securities and the purchases of loans.

Changes in cash flows from financing activities during the periods covered by the Statements of Cash Flows were due to changes in deposits after interest credited and changes in short-term borrowings, as well as advances from borrowers for taxes and insurance, dividend payments to stockholders, repurchases of the Company’s common stock and the exercise of common stock options. During the ~~nine~~three months ended ~~September 30,~~March 31, 2023 and 2022, ~~and 2021,~~ financing activities provided cash of ~~$206.7~~$64.1 million and used cash of ~~$112.2~~$77.2 million, respectively. In the ~~2022~~2023 period, financing activities provided cash primarily as a result of net increases in ~~short-term borrowings~~time deposits and ~~increases in time~~checking and savings deposits, partially offset by decreases in ~~checking and savings deposits,~~short-term borrowings, the repurchase of the Company’s common stock and dividends paid to stockholders. In the ~~2021~~2022 period, financing activities used cash primarily as a result of ~~the redemption of subordinated notes,~~ net decreases in time deposits, dividends paid to stockholders and the purchase of the Company’s common stock, partially offset by net increases in ~~checking and savings account balances.~~short-term borrowings.

Capital Resources

Management continuously reviews the capital position of the Company and the Bank to ensure compliance with minimum regulatory requirements, as well as to explore ways to increase capital either by retained earnings or other means.

At ~~September 30, 2022,~~March 31, 2023, the Company’s total stockholders’ equity and common stockholders’ equity were each ~~$511.3~~$555.5 million, or ~~9.0%~~9.6% of total assets, equivalent to a book value of ~~$41.75~~$45.78 per common share. As of December 31, ~~2021,~~2022, total stockholders’ equity and common stockholders’ equity were each ~~$616.8~~$533.1 million, or ~~11.3%~~9.4% of total assets, equivalent to a book value of ~~$46.98~~$43.58 per common share. At ~~September 30, 2022,~~March 31, 2023, the Company’s tangible common equity to tangible assets ratio was ~~8.8%~~9.5%, compared to ~~11.2%~~9.2% at December 31, ~~2021~~2022 (See Non-GAAP Financial Measures below).

Included in stockholders’ equity at ~~September 30, 2022~~March 31, 2023 and December 31, ~~2021,~~2022, were unrealized ~~gains (losses)~~losses (net of taxes) on the Company’s available-for-sale investment securities totaling ~~$(51.7 million)~~$40.3 million and ~~$9.1~~$47.2 million, respectively. This change ~~from a net unrealized gain to a~~in net unrealized loss during ~~2022~~the three months ended March 31, 2023, primarily resulted from ~~increasing~~decreasing intermediate-term market interest rates, ~~throughout 2022,~~ which ~~decreased~~generally increased the fair value of investment securities. Also included in stockholders’ equity at ~~September 30, 2022,~~March 31, 2023, were unrealized gains (net of taxes) totaling ~~$30,000~~$72,000 on the Company’s investment securities that were transferred to the held-to-maturity category. Approximately $227 million of investment securities previously included in available-for-sale were transferred to held-to-maturity during the first quarter of 2022.

In addition, included in stockholders’ equity at ~~September 30, 2022,~~March 31, 2023, were realized gains (net of taxes) on the Company’s terminated cash flow hedge (interest rate swap), totaling ~~$18.9~~$15.8 million. This amount, plus associated deferred taxes, is expected to be accreted to interest income over the remaining term of the original interest rate swap contract, which was to end in October 2025. At ~~September 30, 2022,~~March 31, 2023, the remaining pre-tax amount to be recorded in interest income was ~~$24.5~~$20.5 million. The net effect on total stockholders’ equity over time will be no impact, as the reduction of this realized gain will be offset by an increase in retained earnings (as the interest income flows through pre-tax income).

Also included in stockholders’ equity at ~~September 30, 2022,~~March 31, 2023, was an unrealized loss (net of taxes) on the Company’s outstanding cash flow hedges ~~(three interest~~(interest rate swaps) totaling ~~$25.6~~$17.0 million. ~~Anticipated higher~~Increases in market interest rates since the inception of these hedges have caused ~~the~~their fair ~~value of this interest rate swap~~values to decrease. However, during the three months ended March 31, 2023, decreasing forward swap rates resulted in increasing fair values of these hedges.

As noted above, total stockholders’ equity ~~decreased $105.5~~increased $22.4 million, from ~~$616.8~~$533.1 million at December 31, ~~2021~~2022 to ~~$511.3~~$555.5 million at ~~September 30, 2022.~~March 31, 2023. Accumulated other comprehensive income ~~decreased $91.1~~increased $11.9 million during the ~~nine~~three months ended ~~September 30, 2022,~~March 31, 2023, primarily due to ~~decreases~~increases in the fair value of available-for-sale investment securities and the fair value of cash flow hedges. Stockholders’ equity also ~~decreased~~increased due to net income of $20.5 million for the three months ended March 31, 2023 and a $470,000 increase due to stock option exercises. Partially offsetting these increases were repurchases of the Company’s common stock totaling ~~$59.3~~$5.6 million and dividends declared on common stock of ~~$14.5~~$4.9 million. ~~Partially offsetting~~

The Company also had unrealized losses on its portfolio of held-to-maturity investment securities, which totaled $20.6 million at March 31, 2023, that were not included in its total capital balance. If these ~~decreases~~held-to-maturity unrealized losses were ~~net income of $53.3 million for the nine months ended September 30, 2022 and a $6.0 million increase due to stock option exercises.~~included in capital

6454

(net of taxes) it would have decreased total stockholder’s equity by $15.5 million at March 31, 2023. This amount was equal to 2.8% of total stockholders’ equity of $555.5 million.

Banks are required to maintain minimum risk-based capital ratios. These ratios compare capital, as defined by the risk-based regulations, to assets adjusted for their relative risk as defined by the regulations. Under current guidelines, which became effective January 1, 2015, banks must have a minimum common equity Tier 1 capital ratio of 4.50%, a minimum Tier 1 risk-based capital ratio of 6.00%, a minimum total risk-based capital ratio of 8.00%, and a minimum Tier 1 leverage ratio of 4.00%. To be considered “well capitalized,” banks must have a minimum common equity Tier 1 capital ratio of 6.50%, a minimum Tier 1 risk-based capital ratio of 8.00%, a minimum total risk-based capital ratio of 10.00%, and a minimum Tier 1 leverage ratio of 5.00%. On ~~September 30, 2022,~~March 31, 2023, the Bank’s common equity Tier 1 capital ratio was ~~10.4%~~12.3%, its Tier 1 risk-based capital ratio was ~~10.8%~~12.3%, its total risk-based capital ratio was ~~13.4%~~13.5% and its Tier 1 leverage ratio was ~~10.6%~~11.7%. As a result, as of ~~September 30, 2022,~~March 31, 2023, the Bank was well capitalized, with capital ratios in excess of those required to qualify as such. On December 31, ~~2021,~~2022, the Bank’s common equity Tier 1 capital ratio was ~~14.1%~~11.9%, its Tier 1 risk-based capital ratio was ~~14.1%~~11.9%, its total risk-based capital ratio was ~~15.4%~~13.1% and its Tier 1 leverage ratio was ~~11.9%~~11.5%. As a result, as of December 31, ~~2021,~~2022, the Bank was well capitalized, with capital ratios in excess of those required to qualify as such.

The FRB has established capital regulations for bank holding companies that generally parallel the capital regulations for banks. On ~~September 30, 2022,~~March 31, 2023, the Company’s common equity Tier 1 capital ratio was ~~11.8%~~10.9%, its Tier 1 risk-based capital ratio was ~~11.8%~~11.3%, its total risk-based capital ratio was ~~13.0%~~13.9% and its Tier 1 leverage ratio was ~~11.5%~~10.8%. To be considered well capitalized, a bank holding company must have a Tier 1 risk-based capital ratio of at least 6.00% and a total risk-based capital ratio of at least 10.00%. As of ~~September 30, 2022,~~March 31, 2023, the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such. On December 31, ~~2021,~~2022, the Company’s common equity Tier 1 capital ratio was ~~12.9%~~10.6%, its Tier 1 risk-based capital ratio was ~~13.4%~~11.0%, its total risk-based capital ratio was ~~16.3%~~13.5% and its Tier 1 leverage ratio was ~~11.3%~~10.6%. As of December 31, ~~2021,~~2022, the Company was considered well capitalized, with capital ratios in excess of those required to qualify as such.

In addition to the minimum common equity Tier 1 capital ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio, the Company and the Bank have to maintain a capital conservation buffer consisting of additional common equity Tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. At ~~September 30, 2022,~~March 31, 2023, the Company and the Bank both had additional common equity Tier 1 capital in excess of the buffer amount.

On August 15, 2021, the Company completed the redemption, at par, of all $75.0 million aggregate principal amount of its 5.25% subordinated notes due August 15, 2026. The Company utilized cash on hand for the redemption payment. The annual combined interest expense and amortization of deferred issuance costs on these subordinated notes was approximately $4.3 million. These subordinated notes were included as capital in the Company’s calculation of its total capital ratio.

Dividends. During the three months ended ~~September 30, 2022,~~March 31, 2023, the Company declared a common stock cash dividend of $0.40 per share, or ~~27%~~24% of net income per diluted common share for that three month period, and paid a common stock cash dividend of $0.40 per share (which was declared in ~~June~~December 2022). During the three months ended ~~September 30, 2021,~~March 31, 2022, the Company declared a common stock cash dividend of $0.36 per share, or ~~24%~~28% of net income per diluted common share for that three month period, and paid a common stock cash dividend of ~~$0.34~~$0.36 per share (which was declared in June 2021). During the nine months ended September 30, 2022, the Company declared common stock cash dividends totaling $1.16 per share, or 28% of net income per diluted common share for that nine month period, and paid common stock cash dividends of $1.12 per share ($0.36 of which was declared in December 2021). During the nine months ended September 30, 2021, the Company declared common stock cash dividends of $1.04 per share, or 24% of net income per diluted common share for that nine month period, and paid common stock cash dividends of $1.02 per share ($0.34 of which was declared in December 2020). The Board of Directors meets regularly to consider the level and the timing of dividend payments. The $0.40 per share dividend declared but unpaid as of ~~September 30, 2022,~~March 31, 2023, was paid to stockholders in ~~October 2022.~~April 2023.

Common Stock Repurchases and Issuances. The Company has been in various buy-back programs since May 1990. During the three months ended ~~September 30, 2022,~~March 31, 2023, the Company repurchased ~~150,271~~99,121 shares of its common stock at an average price of ~~$59.06~~$55.70 per share and issued ~~52,415~~1,717 shares of common stock at an average price of ~~$37.26~~$43.05 per share to cover stock option exercises. During the three months ended ~~September 30, 2021,~~March 31, 2022, the Company repurchased ~~307,059~~419,215 shares of its common stock at an average price of ~~$53.13~~$60.40 per share and issued 14,439 shares of stock at an average price of $37.87 per share to cover stock option exercises. During the nine months ended September 30, 2022, the Company repurchased 999,586 shares of its common stock at an average price of $59.28 per share and issued 116,68651,694 shares of common stock at an average price of ~~$42.17~~$47.49 per share to cover stock option exercises. During the nine months ended September 30, 2021, the Company repurchased 449,438 shares of its common stock at an average price of $52.89 per share and issued 63,570 shares of stock at an average price of $41.57 per share to cover stock option exercises.

OnIn January ~~19,~~ 2022, the Company’s Board of Directors authorized management to purchase up to one million shares of the Company’s outstanding common stock, under a program of open market purchases or privately negotiated transactions. ~~The authorization of this program became effective during the three months ended~~At March 31, 2023, there were approximately 78,000 shares which could still be purchased under this authorization. In December 2022, ~~and does not have~~the Company’s Board of Directors authorized the purchase of up to an ~~expiration date.~~additional one million shares of the Company’s outstanding common stock, under a program of open market purchases or privately negotiated transactions, resulting in a total of approximately 1.1 million shares available in our stock repurchase authorization as of March 31, 2023.

Management has historically utilized stock buy-back programs from time to time as long as management believed that repurchasing the Company’s common stock would contribute to the overall growth of shareholder value. The number of shares that will be repurchased at any particular time and the prices that will be paid are subject to many factors, several of which are outside of the control of the Company. The primary factors typically include the number of shares available in the market from sellers at any given time, the market price of the stock and the projected impact on the Company’s earnings per share and capital.

Non-GAAP Financial Measures

This document contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States (“GAAP”), specifically, the ratio of tangible common equity to tangible assets.

In calculating the ratio of tangible common equity to tangible assets, we subtract period-end intangible assets from common equity and from total assets. Management believes that the presentation of this measure excluding the impact of intangible assets provides useful supplemental information that is helpful in understanding our financial condition and results of operations, as it provides a method to assess management’s success in utilizing our tangible capital as well as our capital strength. Management also believes that providing a measure that excludes balances of intangible assets, which are subjective components of valuation, facilitates the comparison of our performance with the performance of our peers. In addition, management believes that this is a standard financial measure used in the banking industry to evaluate performance.

This non-GAAP financial measurement is supplemental and is not a substitute for any analysis based on GAAP financial measures. Because not all companies use the same calculation of non-GAAP measures, this presentation may not be comparable to similarly titled measures as calculated by other companies.

Non-GAAP Reconciliation: Ratio of Tangible Common Equity to Tangible Assets


	September 30, 2022			December 31, 2021			March 31, 2023			December 31, 2022

	(Dollars in Thousands)						(Dollars in Thousands)

Common equity at period end	$	511,275		$	616,752		$	555,511		$	533,087
Less: Intangible assets at period end		11,029			6,081			10,702			10,813
Tangible common equity at period end (a)	$	500,246		$	610,671		$	544,809		$	522,274

Total assets at period end	$	5,676,249		$	5,449,944		$	5,768,720		$	5,680,702
Less: Intangible assets at period end		11,029			6,081			10,702			10,813
Tangible assets at period end (b)	$	5,665,220		$	5,443,863		$	5,758,018		$	5,669,889

Tangible common equity to tangible assets (a) / (b)		8.83	%		11.22	%		9.46	%		9.21	%

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset and Liability Management and Market Risk

A principal operating objective of the Company is to produce stable earnings by achieving a favorable interest rate spread that can be sustained during fluctuations in prevailing interest rates. The Company has sought to reduce its exposure to adverse changes in interest rates by attempting to achieve a closer match between the periods in which its interest-bearing liabilities and interest-earning assets can be expected to reprice through the origination of adjustable-rate mortgages and loans with shorter terms to maturity and the purchase of other shorter term interest-earning assets.

Our Risk When Interest Rates Change

The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure the Risk to Us Associated with Interest Rate Changes

In an attempt to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor Great Southern’s interest rate risk. In monitoring interest rate risk, we regularly analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities and their sensitivity to actual or potential changes in market interest rates.

The ability to maximize net interest income is largely dependent upon the achievement of a positive interest rate spread that can be sustained despite fluctuations in prevailing interest rates. Interest rate sensitivity is a measure of the difference between amounts of interest-earning assets and interest-bearing liabilities which either reprice or mature within a given period of time. The difference, or the interest rate repricing “gap,” provides an indication of the extent to which an institution’s interest rate spread will be affected by changes in interest rates. A gap is considered positive when the amount of interest-rate sensitive assets exceeds the amount of interest-rate sensitive liabilities repricing during the same period, and is considered negative when the amount of interest-rate sensitive liabilities exceeds the amount of interest-rate sensitive assets during the same period. Generally, during a period of rising interest rates, a negative gap within shorter repricing periods would adversely affect net interest income, while a positive gap within shorter repricing periods would result in an increase in net interest income. During a period of falling interest rates, the opposite would be true. As of ~~September 30, 2022,~~March 31, 2023, Great Southern’s interest rate risk models indicate that, generally, rising interest rates are expected to have a positive impact on the Company’s net interest income, while declining interest rates are expected to have a negative impact on net interest income. We model various interest rate scenarios for rising and falling rates, including both parallel and non-parallel shifts in rates. The results of our modeling indicate that net interest income is not likely to be significantly affected either positively or negatively in the first twelve months following relatively minor changes in interest rates because our portfolios are relatively well matched in a twelve-month horizon. In a situation where market interest rates increase significantly in a short period of time, our net interest margin increase may be more pronounced in the very near term (first one to three months), due to fairly rapid increases in LIBOR/SOFR interest rates (or their replacement rates) and “prime” interest rates. In a situation where market interest rates decrease significantly in a short period of time, as they did in March 2020, our net interest margin decrease may be more pronounced in the very near term (first one to three months), due to fairly rapid decreases in LIBOR/SOFR interest rates (or their replacement rates) and “prime” interest rates. In the subsequent months we expect that the net interest margin would stabilize and begin to improve, as renewal interest rates on maturing time deposits are expected to decrease compared to the then-current rates paid on those products. During 2020, we did experience some compression of our net interest margin percentage due to the Federal Fund rate being cut by a total of 2.25% from July 2019 through March 2020. Margin compression primarily resulted from changes in the asset mix, mainly the addition of lower-yielding assets and the issuance of subordinated notes during 2020 and the net interest margin remained lower than our historical average in 2021. ~~LIBOR~~LIBOR/SOFR interest rates decreased significantly in 2020 and remained very low in 2021 and into the first three months of 2022, putting pressure on loan yields, and strong pricing competition for loans and deposits ~~remains~~remained in most of our markets. Since March 2022, market interest rates have increased fairly rapidly and ~~are expected to continue to~~may increase ~~through~~further in the ~~remainder~~first half of 2023. This increased loan yields and expanded our net interest income and net interest margin in the latter half of 2022 and the ~~beginning~~first three months of 2023. ~~Market~~While market interest rate increases are expected to result in increases to loan yields, ~~net interest income and net interest margin.~~we expect that much of this benefit will be offset by increased funding costs, including changes in the funding mix, as seen in the first quarter of 2023. In the first three months of 2023, competition for deposits was very intense, resulting in significant increases in rates paid on various deposit types. Subsequent to ~~September 30, 2022,~~March 31, 2023, cumulative time deposit maturities are as follows: within three months ~~— $473~~-- $511 million; within six months ~~— $673~~-- $686 million; and within twelve months ~~— $1.2~~-- $1.04 billion. At ~~September 30, 2022,~~March 31, 2023, the weighted average interest rates on these various cumulative maturities were ~~1.11%~~2.08%, ~~1.18%~~2.17% and ~~1.53%~~2.44%, respectively. Based on time deposit market rates in April 2023, replacement rates for these maturing time deposits are likely to be near or exceed 4.00%.

The current level and shape of the interest rate yield curve poses challenges for interest rate risk management. Prior to its increase of 0.25% on December 16, 2015, the FRB had last changed interest rates on December 16, 2008. This was the first rate increase since September 29, 2006. The FRB also implemented rate change increases of 0.25% on eight additional occasions beginning December 14, 2016 and through December 31, 2018, with the Federal Funds rate reaching as high as 2.50%. After December 2018, the FRB paused its rate increases and, in July, September and October 2019, implemented rate decreases of 0.25% on each of those occasions. At December 31, 2019, the Federal Funds rate stood at 1.75%. In response to the COVID-19 pandemic, the FRB decreased interest rates on two occasions in March 2020, a 0.50% decrease on March 3rd and a 1.00% decrease on March 16th. At December 31, 2021, the Federal Funds rate was 0.25%. In 2022, the FRB implemented rate increases of 0.25%, 0.50%, 0.75%, 0.75%, 0.75%, 0.75% and ~~0.75%~~0.50% in March, May, June, July, September, November and ~~November~~December 2022, respectively. Financial markets are currently anticipating continued increases to market interest rates in 2022 and into the beginning of 2023. If interest rate increases do occur, we anticipate that our net interest income and net interest margin will be positively impacted. At ~~September 30, 2022, the Federal Funds rate stood at 3.25% and on November 2,~~December 31, 2022, the Federal Funds rate was ~~increased to 4.00%~~4.50%. In 2023, the FRB implemented rate increases of 0.25% and 0.25% in February and March 2023, respectively. At March 31, 2023 the Federal Funds rate was 5.00%. Financial markets expect the possibility of further increases in Federal Funds interest rates in the first half of 2023, with 0.25-0.50% of additional cumulative rate hikes currently anticipated. A substantial portion of Great Southern’s loan portfolio ($~~1.08 billion~~868.8 million at ~~September 30, 2022)~~March 31, 2023) is tied to the one-month or three-month LIBOR index and will be subject to adjustment at least once within 90 days after ~~September 30, 2022.~~March 31, 2023. Of these loans, ~~$1.07 billion~~$868.5 million had interest rate floors. Great Southern’s loan portfolio also includes loans ($~~357~~693.4 million at ~~September 30, 2022)~~March 31, 2023) tied to various SOFR indexes that will be subject to adjustment at least once within 90 days after ~~September 30, 2022.~~March 31, 2023. Of these loans, ~~$357~~$693.4 million had interest rate floors. Great Southern also has a portfolio of loans ($~~724~~738.6 million at ~~September 30, 2022)~~March 31, 2023) tied to a “prime rate” of interest that will adjust immediately or within 90 days of a change to the “prime rate” of interest. Of these loans, ~~$665~~$725.8 million had interest rate floors at various rates. Great Southern also has a portfolio of loans ($6.7 million at March 31, 2023) tied to an AMERIBOR index that will adjust immediately or within 90 days of a change to the “prime rate” of interest. Of these loans, $6.7 million had interest rate floors at various rates. At ~~September 30, 2022,~~March 31, 2023, nearly all of these ~~LIBOR,~~ LIBOR/SOFR and “prime rate” loans had fully-indexed rates that were at or above their floor rate and so are expected to move fully with future market interest rate increases.

Interest rate risk exposure estimates (the sensitivity gap) are not exact measures of an institution’s actual interest rate risk. They are only indicators of interest rate risk exposure produced in a simplified modeling environment designed to allow management to gauge the Bank’s sensitivity to changes in interest rates. They do not necessarily indicate the impact of general interest rate movements on the Bank’s net interest income because the repricing of certain categories of assets and liabilities is subject to competitive and other factors beyond the Bank’s control. As a result, certain assets and liabilities indicated as maturing or otherwise repricing within a stated period may in fact mature or reprice at different times and in different amounts and cause a change, which potentially could be material, in the Bank’s interest rate risk.

In order to minimize the potential for adverse effects of material and prolonged increases and decreases in interest rates on Great Southern’s results of operations, Great Southern has adopted asset and liability management policies to better match the maturities and repricing terms of Great Southern’s interest-earning assets and interest-bearing liabilities. Management recommends and the Board of Directors sets the asset and liability policies of Great Southern, which are implemented by the Asset and Liability Committee. The Asset and Liability Committee is chaired by the Chief Financial Officer and is comprised of members of Great Southern’s senior management. The purpose of the Asset and Liability Committee is to communicate, coordinate and control asset/liability management consistent with Great Southern’s business plan and board-approved policies. The Asset and Liability Committee establishes and monitors the volume and mix of assets and funding sources, taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk and profitability goals. The Asset and Liability Committee meets on a monthly basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital positions and anticipated changes in the volume and mix of assets and liabilities. At each meeting, the Asset and Liability Committee recommends appropriate strategy changes based on this review. The Chief Financial Officer or his designee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors at their monthly meetings.

In order to manage its assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, Great Southern has focused its strategies on originating adjustable rate loans or loans with fixed rates that mature in less than five years, and managing its deposits and borrowings to establish stable relationships with both retail customers and wholesale funding sources.

At times, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, we may determine to increase our interest rate risk position somewhat in order to maintain or increase our net interest margin.

The Asset and Liability Committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments, and evaluating such impacts against the maximum potential changes in net interest income and market value of portfolio equity that are authorized by the Board of Directors of Great Southern.

In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. In 2011, the Company began executing interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. Because the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. These interest rate derivatives result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.

In October 2018, the Company entered into an interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap was $400 million with a contractual termination date of October 6, 2025. Under the terms of the swap, the Company received a fixed rate of interest of 3.018% and paid a floating rate of interest equal to one-month USD-LIBOR. The floating rate reset monthly and net settlements of interest due to/from the counterparty also occurred monthly. Due to lower market interest rates, the Company received net interest settlements which were recorded as loan interest income. If USD-LIBOR exceeded the fixed rate of interest, the Company was required to pay net settlements to the counterparty and record those net payments as a reduction of interest income on loans. The effective portion of the gain or loss on the derivative was reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affected earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.

In March 2022, the Company entered into another interest rate swap transaction as part of its ongoing interest rate management strategies to hedge the risk of its floating rate loans. The notional amount of the swap is $300 million with an effective date of March 1, 2022 and a termination date of March 1, 2024. Under the terms of the swap, the Company will receive a fixed rate of interest of 1.6725% and will pay a floating rate of interest equal to one-month USD-LIBOR. The floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. The initial floating rate of interest was set at 0.24143%. The Company will receive net interest settlements, which will be recorded as loan interest income, to the extent that the fixed rate of interest exceeds one-month USD-LIBOR. If USD-LIBOR exceeds the fixed rate of interest in future periods, the Company will be required to pay net settlements to the counterparty and will record those net payments as a reduction of interest income on loans.

ITEM 4. CONTROLS AND PROCEDURES

We maintain a system of disclosure controls and procedures (as defined in Rule 13(a)-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) that is designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate. An evaluation of our disclosure controls and procedures was carried out as of ~~September 30, 2022,~~March 31, 2023, under the supervision and with the participation of our principal executive officer, principal financial officer and several other members of our senior management. Our principal executive officer and principal financial officer concluded that, as of ~~September 30, 2022,~~March 31, 2023, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the principal executive officer and principal financial officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended ~~September 30, 2022,~~March 31, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

We do not expect that our internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

In the normal course of business, the Company and its subsidiaries are subject to pending and threatened legal actions, some of which seek substantial relief or damages. While the ultimate outcome of such legal proceedings cannot be predicted with certainty, after reviewing pending and threatened litigation with counsel, management believes at this time that the outcome of such litigation will not have a material adverse effect on the Company’s business, financial condition or results of operations.

Item 1A. Risk Factors

There have been no material changes to the risk factors set forth in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, ~~2021.~~2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On ~~October 21, 2020,~~January 19, 2022, the Company’s Board of Directors authorized management to repurchase up to 1,000,000 shares of the Company’s outstanding common stock, under a program of open market purchases or privately negotiated transactions. ~~This~~The authorization of this program ~~which~~ became effective in ~~November 2020~~March 2022 and did not have an expiration ~~date, was completed during the three months ended March 31, 2022.~~date.

On ~~January 19,~~December 21, 2022, the Company’s Board of Directors authorized management to repurchase up to 1,000,000 shares of the Company’s outstanding common stock, under a program of open market purchases or privately negotiated transactions. This program does not have an expiration date. The authorization of this program ~~became~~will become effective ~~during the three months ended March 31, 2022,~~ upon completion of the repurchase program authorized in ~~October 2020~~January 2022 discussed above.

From time to time, the Company may utilize a pre-arranged trading plan pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934 to repurchase its shares under its repurchase programs.

The following table reflects the Company’s repurchase activity during the three months ended ~~September 30, 2022.~~March 31, 2023.


				Total Number of	Maximum Number				Total Number of	Maximum Number
	Total Number	Average		Shares Purchased	of Shares that May	Total Number	Average		Shares Purchased	of Shares that May
	of Shares	Price		as Part of Publicly	Yet Be Purchased	of Shares	Price		as Part of Publicly	Yet Be Purchased
	Purchased	Per Share		Announced Plan	Under the Plan(1)	Purchased	Per Share		Announced Plan	Under the Plan(1)

July 1, 2022 – July 31, 2022	67,471	$	59.25	67,471	304,352
August 1, 2022 – August 31, 2022	8,600		58.94	8,600	295,752
September 1, 2022 – September 30, 2022	74,200		58.89	74,200	221,552
January 1, 2023 – January 31, 2023						12,000	$	57.14	12,000	165,334
February 1, 2023 – February 28, 2023						12,121		57.99	12,121	153,213
March 1, 2023 – March 31, 2023						75,000		55.11	75,000	78,213
	150,271	$	59.06	150,271		99,121	$	55.70	99,121

(1)	Amount represents the number of shares available to be repurchased under the then-current program as of the last calendar day of the month shown.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None.

7160

Item 6. Exhibits

Exhibits

Exhibit No.	Description

(2)	Plan of acquisition, reorganization, arrangement, liquidation, or succession

	(i)	The Purchase and Assumption Agreement, dated as of March 20, 2009, among Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paola, Kansas, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File No. 000-18082) as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on March 26, 2009 is incorporated herein by reference as Exhibit 2.1(i).

	(ii)	The Purchase and Assumption Agreement, dated as of September 4, 2009, among Federal Deposit Insurance Corporation, Receiver of Vantus Bank, Sioux City, Iowa, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File No. 000-18082) as Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on September 11, 2009 is incorporated herein by reference as Exhibit 2.1(ii).

	(iii)	The Purchase and Assumption Agreement, dated as of October 7, 2011, among Federal Deposit Insurance Corporation, Receiver of Sun Security Bank, Ellington, Missouri, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File No. 000-18082) as Exhibit 2.1(iii) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 is incorporated herein by reference as Exhibit 2(iii).

	(iv)	The Purchase and Assumption Agreement, dated as of April 27, 2012, among Federal Deposit Insurance Corporation, Receiver of Inter Savings Bank, FSB, Maple Grove, Minnesota, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File No. 000-18082) as Exhibit 2.1(iv) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 is incorporated herein by reference as Exhibit 2(iv).

	(v)	The Purchase and Assumption Agreement All Deposits, dated as of June 20, 2014, among Federal Deposit Insurance Corporation, Receiver of Valley Bank, Moline, Illinois, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File No. 000-18082) as Exhibit 2.1(v) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 20, 2014 is incorporated herein by reference as Exhibit 2(v).

(3)	Articles of incorporation and Bylaws

	(i)	The Registrant’s Charter previously filed with the Commission as Appendix D to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 31, 2004 (File No. 000-18082), is incorporated herein by reference as Exhibit 3.1.

	(iA)	The Articles Supplementary to the Registrant’s Charter setting forth the terms of the Registrant’s Senior Non-Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on August 18, 2011, are incorporated herein by reference as Exhibit 3(i).

	(ii)	The Registrant’s Bylaws, previously filed with the Commission (File No. 000-18082) as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed on October 19, 2007, are incorporated herein by reference as Exhibit 3.2.

(4)	Instruments defining the rights of security holders, including indentures

	The Indenture, dated June 12, 2020, between the Registrant and U.S. Bank National Association, as Trustee, previously filed with the Commission (File No. 000-18082) as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on June 12, 2020, is incorporated herein by reference as Exhibit 4.1.

7261

		The First Supplemental Indenture, dated June 12, 2020, between the Registrant and U.S. Bank National Association, as Trustee (relating to the Registrant’s 5.50% Fixed-to-Floating Rate Subordinated Notes due June 15, 2030), including the form of subordinated note included therein, previously filed with the Commission (File No. 000-18082) as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed on June 12, 2020, is incorporated herein by reference as Exhibit 4.2.

		The Company hereby agrees to furnish the SEC upon request, copies of the instruments defining the rights of the holders of each other issue of the Registrant’s long-term debt.

(9)		Voting trust agreement

		Inapplicable.

(10)		Material contracts

		The Registrant’s 2003 Stock Option and Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on April 14, 2003, is incorporated herein by reference as Exhibit 10.2.*

		The Amended and Restated Employment Agreement, dated November 4, 2019, between the Registrant and William V. Turner previously filed with the Commission (File No. 000-18082) as Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2019, is incorporated herein by reference as Exhibit 10.3.*

		Amendment No. 1, dated as of November 17, 2021, to the Amended and Restated Employment Agreement, dated as of November 4, 2019, between the Registrant and William V. Turner, previously filed with the Commission (File No. 000-18082) as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021, is incorporated herein by reference as Exhibit 10.3A.*

		The Amended and Restated Employment Agreement, dated November 4, 2019, between the Registrant and Joseph W. Turner previously filed with the Commission (File No. 000-18082) as Exhibit 10.4 to the Registrant’s Quarterly Report on Form 10-Q for the quarterly period fiscal year ended September 30, 2019, is incorporated herein by reference as Exhibit 10.4.*

		Amendment No. 1, dated as of March 5, 2020, to the Amended and Restated Employment Agreement with Joseph W. Turner previously filed with the Commission (File No. 000-18082) as Exhibit 10.4A to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2021 is incorporated herein by reference as Exhibit 10.4A.*

		Amendment No. 2, dated as of November 17, 2021, to the Amended and Restated Employment Agreement, dated as of November 4, 2019, between the Registrant and Joseph W. Turner, previously filed with the Commission (File No. 000-18082) as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on November 22, 2021, is incorporated herein by reference as Exhibit 10.4B.*

		The form of incentive stock option agreement under the Registrant’s 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.5.*

		The form of non-qualified stock option agreement under the Registrant’s 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.6.*

		A description of the current salary and bonus arrangements for ~~2022~~2023 for the Registrant’s executive officers previously filed with the Commission as Exhibit 10.7 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, ~~2021~~2022 is incorporated herein by reference as Exhibit 10.7.*

		A description of the current fee arrangements for the Registrant’s directors previously filed with the Commission as Exhibit 10.8 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, ~~2021~~2022 is incorporated herein by reference as Exhibit 10.8.*

7362

		The Registrant’s 2013 Equity Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on April 4, 2013, is incorporated herein by reference as Exhibit 10.10.*

		The form of incentive stock option award agreement under the Registrant’s 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant’s Registration Statement on Form S-8 (File No. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.11.*

		The form of non-qualified stock option award agreement under the Registrant’s 2013 Equity Incentive Plan previously filed with the Commission as Exhibit 10.3 to the Registrant’s Registration Statement on Form S-8 (File No. 333-189497) filed on June 20, 2013 is incorporated herein by reference as Exhibit 10.12.*

		The Registrant’s 2018 Omnibus Incentive Plan previously filed with the Commission (File No. 000-18082) as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 27, 2018, is incorporated herein by reference as Exhibit 10.15.*

		The form of incentive stock option award agreement under the Registrant’s 2018 Omnibus Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant’s Registration Statement on Form S-8 (File No. 333-225665) filed on June 15, 2018 is incorporated herein by reference as Exhibit 10.16.*

		The form of non-qualified stock option award agreement under the Registrant’s 2018 Omnibus Incentive Plan previously filed with the Commission as Exhibit 10.3 to the Registrant’s Registration Statement on Form S-8 (File No. 333-225665) filed on June 15, 2018 is incorporated herein by reference as Exhibit 10.17.*

		The Registrant’s 2022 Omnibus Incentive Plan previously filed with the Commission (File No. 000-18082) as Appendix A to the Registrant’s Definitive Proxy Statement on Schedule 14A filed on March 31, 2022, is incorporated herein by reference as Exhibit 10.18.*

		The form of incentive stock option award agreement under the Registrant’s 2022 Omnibus Incentive Plan previously filed with the Commission as Exhibit 99.2 to the Registrant’s Registration Statement on Form S-8 (File No. 333-265683) filed on June 17, 2022 is incorporated herein by reference as Exhibit 10.19.*

		The form of non-qualified stock option award agreement under the Registrant’s 2022 Omnibus Incentive Plan previously filed with the Commission as Exhibit 99.3 to the Registrant’s Registration Statement on Form S-8 (File No. 333-265683) filed on June 17, 2022 is incorporated herein by reference as Exhibit 10.20.*

(15)		Letter re unaudited interim financial information

		Inapplicable.

(18)		Letter re change in accounting principles

		Inapplicable.

(23)		Consents of experts and counsel

		Inapplicable.

(24)		Power of attorney

		None.

(31.1)		Rule 13a-14(a) Certification of Chief Executive Officer

		Attached as Exhibit 31.1

(31.2)		Rule 13a-14(a) Certification of Treasurer

7463

		Attached as Exhibit 31.2

(32)		Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)

		Attached as Exhibit 32.

(99)		Additional Exhibits

		None.

(101)		Attached as Exhibit 101 are the following financial statements from the Great Southern Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended ~~September 30, 2022,~~March 31, 2023, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of income, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of cash flows and (v) notes to consolidated financial statements.

(104)		Cover Page Interactive Data File formatted in Inline XBRL (contained in Exhibit 101).

		* Management contract or compensatory plan or arrangement.

7564

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Great Southern Bancorp, Inc.

Date: ~~November~~May 8, ~~2022~~2023	/s/ Joseph W. Turner
	Joseph W. Turner President and Chief Executive Officer (Principal Executive Officer)

Date: ~~November~~May 8, ~~2022~~2023	/s/ Rex A. Copeland
	Rex A. Copeland Treasurer (Principal Financial and Accounting Officer)

7665


	THREE MONTHS ENDED SEPTEMBER 30, 2021
							Accumulated
							Other
	Common		Additional		Retained		Comprehensive		Treasury
	Stock		Paid-in Capital		Earnings		Income (Loss)		Stock		Total

	(Unaudited)
Balance, June 30, 2021	$	137	$	36,880	$	550,301	$	42,239	$	—	$	629,557
Net income		—		—		20,364		—		—		20,364
Stock issued under Stock Option Plan		—		588		—		—		257		845
Common dividends declared, $0.36 per share		—		—		(4,812)		—		—		(4,812)
Other comprehensive loss		—		—		—		(5,000)		—		(5,000)
Purchase of the Company’s common stock		—		—		—		—		(16,313)		(16,313)
Reclassification of treasury stock per Maryland law		(3)		—		(16,053)		—		16,056		—
Balance, September 30, 2021	$	134	$	37,468	$	549,800	$	37,239	$	—	$	624,641


	NINE MONTHS ENDED SEPTEMBER 30, 2021
							Accumulated
							Other
	Common		Additional		Retained		Comprehensive		Treasury
	Stock		Paid-in Capital		Earnings		Income (Loss)		Stock		Total

	(Unaudited)
Balance, January 1, 2021	$	138	$	35,004	$	541,448	$	53,151	$	—	$	629,741
Net income		—		—		59,346		—		—		59,346
Impact of ASU 2016-13 adoption		—		—		(14,175)		—		—		(14,175)
Stock issued under Stock Option Plan		—		2,464		—		—		1,074		3,538
Common dividends declared, $1.04 per share		—		—		(14,124)		—		—		(14,124)
Other comprehensive loss		—		—		—		(15,912)		—		(15,912)
Purchase of the Company’s common stock		—		—		—		—		(23,773)		(23,773)
Reclassification of treasury stock per Maryland law		(4)		—		(22,695)		—		22,699		—
Balance, September 30, 2021	$	134	$	37,468	$	549,800	$	37,239	$	—	$	624,641


	September 30, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value

	(In Thousands)
AVAILABLE-FOR-SALE SECURITIES:
Agency mortgage-backed securities	$	331,657	$	—	$	43,402	$	288,255
Agency collateralized mortgage obligations		81,907		—		11,131		70,776
States and political subdivisions		68,089		11		5,771		62,329
Small Business Administration securities		68,148		—		6,701		61,447
	$	549,801	$	11	$	67,005	$	482,807


	Available-for-Sale				Held-to-Maturity
	Amortized		Fair		Amortized		Fair
	Cost		Value		Carrying Value		Value

	(In Thousands)
One year or less	$	—	$	—	$	—	$	—
After one through two years		—		—		—		—
After two through three years		—		—		—		—
After three through four years		—		—		—		—
After four through five years		2,287		2,264		—		—
After five through fifteen years		11,955		11,455		2,577		2,108
After fifteen years		53,847		48,610		3,660		3,066
Securities not due on a single maturity date		481,712		420,478		200,248		175,237
	$	549,801	$	482,807	$	206,485	$	180,411


	September 30, 2022
													Total Loans
					Over 90						Total		> 90 Days Past
	30-59 Days		60-89 Days		Days		Total Past				Loans		Due and
	Past Due		Past Due		Past Due		Due		Current		Receivable		Still Accruing

	(In Thousands)
One- to four-family residential construction	$	—	$	—	$	—	$	—	$	31,982	$	31,982	$	—
Subdivision construction		—		—		—		—		32,977		32,977		—
Land development		—		—		468		468		42,403		42,871		—
Commercial construction		—		—		—		—		583,074		583,074		—
Owner occupied one- to four-family residential		281		292		821		1,394		764,117		765,511		—
Non-owner occupied one- to four-family residential		—		—		—		—		117,713		117,713		—
Commercial real estate		—		—		1,618		1,618		1,574,911		1,576,529		—
Other residential		—		—		—		—		914,693		914,693		—
Commercial business		52		—		—		52		295,424		295,476		—
Industrial revenue bonds		—		—		—		—		13,036		13,036		—
Consumer auto		96		17		13		126		39,786		39,912		—
Consumer other		278		12		65		355		35,187		35,542		—
Home equity lines of credit		—		—		308		308		121,475		121,783		—

Total	$	707	$	321	$	3,293	$	4,321	$	4,566,778	$	4,571,099	$	—


	September 30, 2022
	Accruing TDR Loans			Non-accruing TDR Loans			Total TDR Loans
	Number	Balance		Number	Balance		Number	Balance

	(In Thousands)
Construction and land development	—	$	—	—	$	—	—	$	—
One- to four-family residential	12		1,005	3		103	15		1,108
Other residential	—		—	—		—	—		—
Commercial real estate	—		—	2		1,609	2		1,609
Commercial business	—		—	—		—	—		—
Consumer	14		220	7		49	21		269
	26	$	1,225	12	$	1,761	38	$	2,986


	Three Months Ended September 30, 2021
							Total
	Interest Only		Term		Combination		Modification

	(In Thousands)
One- to four-family residential	$	—	$	—	$	134	$	134
Consumer		—		—		10		10
	$	—	$	—	$	144	$	144


					Sun Security
	TeamBank		Vantus Bank		Bank		InterBank		Valley Bank

	(In Thousands)
September 30, 2022
Gross loans receivable	$	2,783	$	4,410	$	7,525	$	26,253	$	17,637
Balance of accretable discount due to change in expected losses		—		—		—		—		—
Net carrying value of loans receivable	$	2,783	$	4,410	$	7,525	$	26,253	$	17,637

December 31, 2021
Gross loans receivable	$	3,613	$	5,304	$	9,405	$	32,645	$	23,632
Balance of accretable discount due to change in expected losses		(65)		(19)		(63)		(58)		(224)
Net carrying value of loans receivable	$	3,548	$	5,285	$	9,342	$	32,587	$	23,408


	For the Nine Months Ended
	September 30, 2022		September 30, 2021

	(In Thousands)
Statement of Income
Operating lease costs classified as occupancy and equipment expense (includes short-term lease costs and amortization of right of use asset)	$	1,166	$	1,153

Supplemental Cash Flow Information
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	1,141	$	1,117
Right of use assets obtained in exchange for lease obligations:
Operating leases		618		74


	Location in	Fair Value
	Consolidated Statements	September 30,		December 31,
	of Financial Condition	2022		2021

		(In Thousands)
Derivatives designated as hedging instruments
Active interest rate swap	Accrued expenses and other liabilities	$	33,123	$	—

Total derivatives designated as hedging instruments		$	33,123	$	—

Derivatives not designated as hedging instruments
Asset Derivatives
Interest rate products	Prepaid expenses and other assets	$	11,627	$	2,816

Total derivatives not designated as hedging instruments		$	11,627	$	2,816

Liability Derivatives
Interest rate products	Accrued expenses and other liabilities	$	11,321	$	2,895

Total derivatives not designated as hedging instruments		$	11,321	$	2,895