UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(Mark One)


	☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended ~~December~~March 31, ~~2022~~2023


	☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File No. 1-34155

First Savings Financial Group, Inc.

(Exact name of registrant as specified in its charter)

Indiana		37-1567871
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification Number)

702 North Shore Drive, Suite 300, Jeffersonville, Indiana 47130

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code 1-812-283-0724

(Former name, former address and former fiscal year, if changed since last report)

Securities Registered pursuant to Section 12(b) of the Act:


Common stock, $0.01 par value per share	FSFG	The NASDAQ Stock Market, LLC
(Title of each class)	(Trading Symbol)	(Name of each exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


	Large Accelerated Filer ☐	Accelerated Filer ☒

	Non-accelerated Filer ☐	Smaller Reporting Company ☒

	Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of the registrant’s common stock as of ~~February~~May 2, 2023 was ~~6,917,921.~~6,865,921.

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

INDEX

Part I	Financial Information	Page

	Item 1. Financial Statements

	Condensed Consolidated Balance Sheets as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022 (unaudited)	3

	Condensed Consolidated Statements of Income for the three and six months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 (unaudited)	4

	Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 (unaudited)	5

	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 (unaudited)	6

	Condensed Consolidated Statements of Cash Flows for the ~~three~~six months ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 (unaudited)	7

	Notes to Condensed Consolidated Financial Statements (unaudited)	~~8-50~~8-52

	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	~~51-55~~53-61

	Item 3. Quantitative and Qualitative Disclosures About Market Risk	~~56-57~~62-63

	Item 4. Controls and Procedures	5864

Part II	Other Information

	Item 1. Legal Proceedings	6066

	Item 1A. Risk Factors	6067

	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	6068

	Item 3. Defaults Upon Senior Securities	6068

	Item 4. Mine Safety Disclosures	6068

	Item 5. Other Information	6168

	Item 6. Exhibits	6168

Signatures		6269

-2-

Table of Contents

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

December 31,

September 30,
(In thousands, except share and per share data)

2022

2022
ASSETS




Cash and due from banks

$
25,226

$
18,312
Interest-bearing deposits with banks

13,052

23,353
Total cash and cash equivalents

38,278

41,665

Interest-bearing time deposits

1,854

1,613
Securities available for sale, at fair value

329,163

316,517
Securities held to maturity

1,520

1,558

Loans held for sale, residential mortgage, at fair value

20,675

38,579
Loans held for sale, Small Business Administration

23,606

21,883
Loans, net of allowance for loan losses of $16,080 at December 31, 2022 and $15,360 at September 30, 2022

1,582,940

1,474,544
Federal Reserve Bank and Federal Home Loan Bank stock, at cost

21,564

20,004
Premises and equipment, net

27,297

27,100
Other real estate owned, held for sale

203

203
Accrued interest receivable:

Loans

6,346

5,379
Securities

4,090

2,953
Cash surrender value of life insurance

45,370

45,145
Goodwill

9,848

9,848
Core deposit intangibles

721

775
Residential mortgage loan servicing rights, at fair value

62,165

63,263
Nonresidential mortgage loan servicing rights

132

141
SBA loan servicing rights

3,301

3,790
Other assets

17,846

18,765

Total Assets

$
2,196,919

$
2,093,725

LIABILITIES

Deposits:

Noninterest-bearing

$
315,390

$
340,172
Interest-bearing

1,222,451

1,175,662
Total deposits

1,537,841

1,515,834

Federal Home Loan Bank borrowings

377,643

307,303
Other borrowings

95,458

88,206
Accrued interest payable

1,984

1,302
Advance payments by borrowers for taxes and insurance

695

1,207
Accrued expenses and other liabilities

23,154

28,308
Total Liabilities

2,036,775

1,942,160

STOCKHOLDERS' EQUITY




Preferred stock of $.01 par value per share; authorized 1,000,000 shares; none issued

—

—
Common stock of $.01 par value per share;authorized 20,000,000 shares; issued 7,779,271 shares (7,757,271 at September 30, 2022); outstanding 6,917,921 shares (6,970,631 shares at September 30, 2022)

78

78
Additional paid-in capital

27,347

26,770
Retained earnings - substantially restricted

163,890

161,927
Accumulated other comprehensive loss

(19,000)

(27,079)
Unearned stock compensation

(1,361)

(969)
Less treasury stock, at cost - 861,350 shares (786,640 shares at September 30, 2022)

(10,810)

(9,162)
Total Stockholders’ Equity

160,144

151,565

Total Liabilities and Stockholders’ Equity

$
2,196,919

$
2,093,725

*~~All share amounts have been adjusted to reflect the~~ ~~three-for-one stock split effective September 15, 2021.~~


	March 31,		September 30,
(In thousands, except share and per share data)	2023		2022
ASSETS
Cash and due from banks	$	17,955	$	18,312
Interest-bearing deposits with banks		23,855		23,353
Total cash and cash equivalents		41,810		41,665

Interest-bearing time deposits		1,626		1,613
Debt securities available for sale, at fair value		334,889		316,517
Debt securities held to maturity		1,428		1,558

Loans held for sale, residential mortgage, at fair value		36,257		38,579
Loans held for sale, Small Business Administration		12,526		21,883
Loans, net of allowance for loan losses of $16,458 at March 31, 2023 and $15,360 at September 30, 2022		1,598,440		1,474,544
Federal Reserve Bank and Federal Home Loan Bank stock, at cost		23,589		20,004
Premises and equipment, net		27,632		27,100
Other real estate owned, held for sale		203		203
Accrued interest receivable:
Loans		6,537		5,379
Securities		3,336		2,953
Cash surrender value of life insurance		45,637		45,145
Goodwill		9,848		9,848
Core deposit intangibles		668		775
Residential mortgage loan servicing rights, at fair value		61,194		63,263
Nonresidential mortgage loan servicing rights		124		141
SBA loan servicing rights		3,727		3,790
Other assets		30,135		18,765

Total Assets	$	2,239,606	$	2,093,725

LIABILITIES
Deposits:
Noninterest-bearing	$	318,869	$	340,172
Interest-bearing		1,224,013		1,175,662
Total deposits		1,542,882		1,515,834

Federal Home Loan Bank borrowings		437,795		307,303
Other borrowings		50,330		88,206
Accrued interest payable		2,654		1,302
Advance payments by borrowers for taxes and insurance		1,093		1,207
Accrued expenses and other liabilities		37,954		28,308
Total Liabilities		2,072,708		1,942,160

STOCKHOLDERS' EQUITY
Preferred stock of $.01 par value per share; authorized 1,000,000 shares; none issued		—		—
Common stock of $.01 par value per share;authorized 20,000,000 shares; issued 7,777,271 shares (7,757,271 at September 30, 2022); outstanding 6,865,921 shares (6,970,631 shares at September 30, 2022)		78		78
Additional paid-in capital		27,365		26,770
Retained earnings - substantially restricted		166,652		161,927
Accumulated other comprehensive loss		(14,199)		(27,079)
Unearned stock compensation		(1,211)		(969)
Less treasury stock, at cost - 911,350 shares (786,640 shares at September 30, 2022)		(11,787)		(9,162)
Total Stockholders’ Equity		166,898		151,565

Total Liabilities and Stockholders’ Equity	$	2,239,606	$	2,093,725

See notes to condensed consolidated financial statements.

-3-

Table of Contents

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

Three Months Ended

December 31,
(In thousands, except share and per share data)

2022

2021

INTEREST INCOME

Loans, including fees

$
20,185

$
14,002
Securities:

Taxable

955

405
Tax-exempt

1,979

1,192
Dividend income

220

149
Interest-bearing deposits with banks

144

14
Total interest income

23,483

15,762

INTEREST EXPENSE

Deposits

4,158

811
Federal Home Loan Bank borrowings

1,919

730
Other borrowings

1,145

318
Total interest expense

7,222

1,859

Net interest income

16,261

13,903
Provision for loan losses

984

526

Net interest income after provision for loan losses

15,277

13,377

NONINTEREST INCOME

Service charges on deposit accounts

558

434
ATM and interchange fees

739

679
Net unrealized gain on equity securities

14

16
Other than temporary impairment loss on securities

(28)

—
Net gain on sales of loans, Small Business Administration

775

1,636
Net gain on sales of loans, single tenant net lease

—

162
Mortgage banking income

2,496

12,744
Increase in cash surrender value of life insurance

225

254
Commission income

128

188
Real estate lease income

117

148
Income from tax credit investment

—

10
Other income

164

320
Total noninterest income

5,188

16,591

NONINTEREST EXPENSE

Compensation and benefits

10,685

17,291
Occupancy and equipment

1,860

2,113
Data processing

777

633
Advertising

418

792
Professional fees

793

1,189
FDIC insurance premiums

308

115
Other operating expenses

2,670

2,719
Total noninterest expense

17,511

24,852
Income before income taxes

2,954

5,116
Income tax expense

83

811
Net Income

$
2,871

$
4,305

Net income per share:

Basic

$
0.42

$
0.60
Diluted

$
0.41

$
0.60

Weighted average shares outstanding:

Basic

6,915,909

7,116,790
Diluted

6,972,055

7,207,210

Dividends per share

$
0.13

$
0.12

*


Three Months Ended

Six Months Ended

March 31,

March 31,
(In thousands, except share and per share data)

2023

2022

2023

2022

INTEREST INCOME

Loans, including fees

$
21,297

$
13,981

$
41,482

$
27,983
Securities:

Taxable

957

420

1,912

825
Tax-exempt

2,001

1,241

3,980

2,433
Dividend income

364

146

584

295
Interest-bearing deposits with banks

192

13

336

27
Total interest income

24,811

15,801

48,294

31,563

INTEREST EXPENSE

Deposits

6,265

738

10,423

1,549
Federal Home Loan Bank borrowings

2,915

681

4,834

1,411
Other borrowings

719

369

1,864

687
Total interest expense

9,899

1,788

17,121

3,647

Net interest income

14,912

14,013

31,173

27,916
Provision (credit) for loan losses

372

(30)

1,356

496

Net interest income after provision for loan losses

14,540

14,043

29,817

27,420

NONINTEREST INCOME

Service charges on deposit accounts

471

433

1,029

867
ATM and interchange fees

586

594

1,325

1,273
Net unrealized gain (loss) on equity securities

21

(16)

35

—
Other than temporary impairment loss on securities

—

—

(28)

—
Net gain on sales of loans, Small Business Administration

907

1,327

1,682

2,963
Net gain on sales of loans, single tenant net lease

—

557

—

719
Mortgage banking income

4,149

16,254

6,645

28,998
Increase in cash surrender value of life insurance

266

251

491

505
Commission income

189

157

317

345
Real estate lease income

117

148

234

296
Net gain on premises and equipment

29

—

29

—
Income from tax credit investment

—

—

—

10
Other income

781

367

945

687
Total noninterest income

7,516

20,072

12,704

36,663

NONINTEREST EXPENSE

Compensation and benefits

10,407

17,476

21,092

34,767
Occupancy and equipment

1,920

2,079

3,780

4,192
Data processing

983

645

1,760

1,278
Advertising

519

1,002

937

1,794
Professional fees

778

1,374

1,571

2,563
FDIC insurance premiums

369

110

677

225
Other operating expenses

3,023

2,775

5,693

5,494
Total noninterest expense

17,999

25,461

35,510

50,313
Income before income taxes

4,057

8,654

7,011

13,770
Income tax expense

333

1,619

416

2,430
Net Income

$
3,724

$
7,035

$
6,595

$
11,340

Net income per share:

Basic

$
0.54

$
0.99

$
0.96

$
1.60
Diluted

$
0.54

$
0.98

$
0.95

$
1.58

Weighted average shares outstanding:

Basic

6,842,897

7,076,355

6,879,805

7,086,739
Diluted

6,881,496

7,156,229

6,926,277

7,173,710

Dividends per share

$
0.14

$
0.13

$
0.27

$
0.25

~~All share and per share amounts have been adjusted to reflect the~~ ~~three-for-one stock split effective September 15, 2021.~~

See notes to condensed consolidated financial statements.

-4-

Table of Contents

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

Three Months Ended

December 31,
(In thousands)

2022

2021

Net Income

$
2,871

$
4,305

OTHER COMPREHENSIVE INCOME, NET OF TAX

Unrealized gains on securities available for sale:

Unrealized holding gains arising during the period

10,199

404
Income tax expense

(2,142)

(85)
Net of tax amount

8,057

319

Less: reclassification adjustment for other-than-temporary impairment loss on securities included in net income

28

—
Income tax benefit

(6)

—
Net of tax amount

22

—

Other Comprehensive Income

8,079

319

Comprehensive Income

$
10,950

$
4,624


	Three Months Ended				Six Months Ended
	March 31,				March 31,
(In thousands)	2023		2022		2023		2022

Net Income	$	3,724	$	7,035	$	6,595	$	11,340

OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
Unrealized gains (losses) on securities available for sale:
Unrealized holding gains (losses) arising during the period		6,077		(13,361)		16,276		(12,957)
Income tax (expense) benefit		(1,276)		2,806		(3,418)		2,721
Net of tax amount		4,801		(10,555)		12,858		(10,236)

Less: reclassification adjustment for other-than-temporary impairment loss on securities included in net income		—		—		28		—
Income tax benefit		—		—		(6)		—
Net of tax amount		—		—		22		—

Other Comprehensive Income (Loss)		4,801		(10,555)		12,880		(10,236)

Comprehensive Income (Loss)	$	8,525	$	(3,520)	$	19,475	$	1,104

See notes to condensed consolidated financial statements.

-5-

Table of Contents

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

Accumulated









Other

Unearned

Common

Additional

Retained

Comprehensive

Stock

Treasury

(In thousands, except share and per share data)

Stock

Paid-in Capital

Earnings

Income/(Loss)

Compensation

Stock

Total

Balances at October 1, 2021

$
78

$
25,721

$
150,185

$
8,900

$
(138)

$
(4,369)

$
180,377

Net income

—

—

4,305

—

—

—

4,305

Other comprehensive income

—

—

—

319

—

—

319

Common stock dividends - $0.12 per share

—

—

(860)

—

—

—

(860)

Restricted stock grants - 45,750 shares

—

1,222

—

—

(1,222)

—

—

Stock compensation expense

—

52

—

—

75

—

127

Purchase of 1,812 treasury shares

—

—

—

—

—

(48)

(48)

Balances at December 31, 2021

$
78

$
26,995

$
153,630

$
9,219

$
(1,285)

$
(4,417)

$
184,220

Balances at October 1, 2022

$
78

$
26,770

$
161,927

$
(27,079)

$
(969)

$
(9,162)

$
151,565

Net income

—

—

2,871

—

—

—

2,871

Other comprehensive income

—

—

—

8,079

—

—

8,079

Common stock dividends - $0.13 per share

—

—

(908)

—

—

—

(908)

Restricted stock grants - 22,000 shares

—

495

—

—

(495)

—

—

Stock compensation expense

—

82

—

—

103

—

185

Purchase of 74,710 treasury shares

—

—

—

—

—

(1,648)

(1,648)

Balances at December 31, 2022

$
78

$
27,347

$
163,890

$
(19,000)

$
(1,361)

$
(10,810)

$
160,144

*	~~All share and per share amounts have been adjusted to reflect the~~ ~~three-for-one stock split effective September 15, 2021.~~


							Accumulated
							Other		Unearned
	Common		Additional		Retained		Comprehensive		Stock		Treasury
(In thousands, except share and per share data)	Stock		Paid-in Capital		Earnings		Income (Loss)		Compensation		Stock		Total

Three Months Ended March 31, 2022:
Balances at January 1, 2022	$	78	$	26,995	$	153,630	$	9,219	$	(1,285)	$	(4,417)	$	184,220

Net income		—		—		7,035		—		—		—		7,035

Other comprehensive loss		—		—		—		(10,555)		—		—		(10,555)

Common stock dividends - $0.13 per share		—		—		(933)		—		—		—		(933)

Stock compensation expense		—		81		—		—		105		—		186

Balances at March 31, 2022	$	78	$	27,076	$	159,732	$	(1,336)	$	(1,180)	$	(4,417)	$	179,953

Three Months Ended March 31, 2023:
Balances at January 1, 2023	$	78	$	27,347	$	163,890	$	(19,000)	$	(1,361)	$	(10,810)	$	160,144

Net income		—		—		3,724		—		—		—		3,724

Other comprehensive income		—		—		—		4,801		—		—		4,801

Common stock dividends - $0.14 per share		—		—		(962)		—		—		—		(962)

Restricted stock forfeitures - 2,000 shares		—		(53)		—		—		53		—		—

Stock compensation expense		—		71		—		—		97				168

Purchase of 50,000 treasury shares		—		—		—		—		—		(977)		(977)

Balances at March 31, 2023	$	78	$	27,365	$	166,652	$	(14,199)	$	(1,211)	$	(11,787)	$	166,898

Six Months Ended March 31, 2022:
Balances at October 1, 2021	$	78	$	25,721	$	150,185	$	8,900	$	(138)	$	(4,369)	$	180,377

Net income		—		—		11,340		—		—		—		11,340

Other comprehensive loss		—		—		—		(10,236)		—		—		(10,236)

Common stock dividends - $0.25 per share		��		—		(1,793)		—		—		—		(1,793)

Restricted stock forfeitures - 45,750 shares		—		1,222		—		—		(1,222)		—		—

Stock compensation expense		—		133		—		—		180		—		313

Purchase of 1,812 treasury shares		—		—		—		—		—		(48)		(48)

Balances at March 31, 2022	$	78	$	27,076	$	159,732	$	(1,336)	$	(1,180)	$	(4,417)	$	179,953

Six Months Ended March 31, 2023:
Balances at October 1, 2022	$	78	$	26,770	$	161,927	$	(27,079)	$	(969)	$	(9,162)	$	151,565

Net income		—		—		6,595		—		—		—		6,595

Other comprehensive income		—		—		—		12,880		—		—		12,880

Common stock dividends - $0.27 per share		—		—		(1,870)		—		—		—		(1,870)

Restricted stock grants - 22,000 shares		—		495		—		—		(495)		—		—

Restricted stock forfeitures - 2,000 shares		—		(53)		—		—		53		—		—

Stock compensation expense		—		153		—		—		200		—		353

Purchase of 124,710 treasury shares		—		—		—		—		—		(2,625)		(2,625)

Balances at March 31, 2023	$	78	$	27,365	$	166,652	$	(14,199)	$	(1,211)	$	(11,787)	$	166,898

See notes to condensed consolidated financial statements.

-6-

Table of Contents

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Three Months Ended

December 31,
(In thousands)

2022

2021

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$
2,871

$
4,305
Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Provision for loan losses

984

526
Depreciation and amortization

633

606
Amortization of premiums and accretion of discounts on securities, net

184

233
Amortization and accretion of fair value adjustments on loans, net

(374)

(408)
Loans originated for sale

(90,390)

(561,427)
Proceeds on sales of loans

107,337

610,090
Net realized and unrealized gain on loans held for sale

(419)

(2,224)
Capitalization of loan servicing rights

(340)

(4,850)
Net change in value of loan servicing rights

1,936

(311)
Other than temporary impairment loss on securities

28

—
Increase in cash surrender value of life insurance

(225)

(254)
Net gain on equity securities

(14)

(16)
Income from tax credit investment

—

(10)
Deferred income taxes

(1,532)

1,261
Stock compensation expense

185

127
Increase in accrued interest receivable

(2,104)

(594)
Increase (decrease) in accrued interest payable

682

(7)
Change in other assets and liabilities, net

(2,683)

(6,282)
Net Cash Provided by Operating Activities

16,759

40,765

CASH FLOWS FROM INVESTING ACTIVITIES

Investment in interest-bearing time deposits

(490)

—
Proceeds from maturities of interest-bearing time deposits

245

245
Purchase of securities available for sale

(6,073)

(15,720)
Proceeds from maturities of securities available for sale

1,923

2,022
Proceeds from maturities of securities held to maturity

35

30
Principal collected on securities available for sale

1,525

1,435
Net increase in loans

(109,441)

(67,075)
Proceeds from redemption of Federal Reserve Bank and Federal Home Loan Bank stock

15

—
Purchase of Federal Reserve Bank and Federal Home Loan Bank stock

(1,575)

—
Proceeds from life insurance

—

575
Purchase of premises and equipment

(719)

(71)
Investment in partnership interests

(2,035)

(240)
Net Cash Used In Investing Activities

(116,590)

(78,799)

CASH FLOWS FROM FINANCING ACTIVITIES

Net increase in deposits

22,007

39,455
Net increase in Federal Home Loan Bank line of credit

5,340

8,377
Proceeds from Federal Home Loan Bank advances

1,570,000

75,000
Repayment of Federal Home Loan Bank advances

(1,505,000)

(75,000)
Net increase in other borrowings

7,195

—
Net decrease in advance payments by borrowers for taxes and insurance

(512)

(871)
Taxes paid on stock award shares for employees

(30)

(48)
Purchase of treasury shares

(1,648)

—
Dividends paid on common stock

(908)

(1,715)
Net Cash Provided By Financing Activities

96,444

45,198

Net Increase (Decrease) in Cash and Cash Equivalents

(3,387)

7,164

Cash and cash equivalents at beginning of period

41,665

33,428

Cash and Cash Equivalents at End of Period

$
38,278

$
40,592


	Six Months Ended
	March 31,
(In thousands)	2023		2022

CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	6,595	$	11,340
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		1,356		496
Depreciation and amortization		1,262		1,236
Amortization of premiums and accretion of discounts on securities, net		351		470
Amortization and accretion of fair value adjustments on loans, net		(758)		(791)
Loans originated for sale		(209,395)		(1,079,928)
Proceeds on sales of loans		223,271		1,139,507
Net realized and unrealized (gain) loss on loans held for sale		(1,689)		2,955
Capitalization of loan servicing rights		(898)		(8,670)
Net change in value of residential mortgage loan servicing rights		2,507		(6,231)
Net change in value of SBA and nonresidential mortgage loan servicing rights		539		660
Other than temporary impairment loss on securities		28		—
Increase in cash surrender value of life insurance		(491)		(505)
Net gain on equity securities		(35)		—
Net gain on sale of premises and equipment		(29)		—
Income from tax credit investments		—		(10)
Deferred income taxes		(1,381)		3,497
Stock compensation expense		353		313
Increase in accrued interest receivable		(1,541)		(30)
Increase in accrued interest payable		1,352		24
Change in other assets		(9,840)		(6,022)
Change in other liabilities		9,646		11,968
Net Cash Provided By Operating Activities		21,203		70,279

CASH FLOWS FROM INVESTING ACTIVITIES
Investment in interest-bearing time deposits		(490)		—
Proceeds from maturities of interest-bearing time deposits		470		445
Purchase of securities available for sale		(11,273)		(100,138)
Proceeds from maturities of securities available for sale		6,338		7,505
Proceeds from maturities of securities held to maturity		124		142
Principal collected on securities available for sale		2,498		2,915
Net increase in loans		(124,988)		(51,262)
Proceeds from redemption of Federal Reserve Bank and Federal Home Loan Bank stock		15		592
Purchase of Federal Reserve Bank and Federal Home Loan Bank stock		(3,600)		—
Proceeds from life insurance		—		575
Purchase of premises and equipment		(1,623)		(215)
Investement in partnership interests		(3,441)		(240)
Net Cash Used In Investing Activities		(135,970)		(139,681)

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits		27,048		(6,391)
Net increase in Federal Home Loan Bank line of credit		492		6,592
Proceeds from Federal Home Loan Bank advances		5,890,000		160,000
Repayment of Federal Home Loan Bank advances		(5,760,000)		(120,000)
Net proceeds from subordinated note		—		30,258
Net decrease in other borrowings		(37,989)		—
Net decrese in advance payments by borrowers for taxes and insurance		(114)		(684)
Taxes paid on stock award shares for employees		(30)		(48)
Purchase of treasury shares		(2,625)		—
Dividends paid on common stock		(1,870)		(2,648)
Net Cash Provided By Financing Activities		114,912		67,079

Net Increase (Decrease) in Cash and Cash Equivalents		145		(2,323)

Cash and cash equivalents at beginning of year		41,665		33,428

Cash and Cash Equivalents at End of Period	$	41,810	$	31,105

Supplemental Disclosures of Cash Flow Information
Cash payments for:
Interest	$	15,769	$	3,623
Income taxes (net of refunds received)		(114)		48

See notes to condensed consolidated financial statements.

-7-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.	Presentation of Interim Information

First Savings Financial Group, Inc. (the “Company”) is a financial holding company and the parent of First Savings Bank (the “Bank”) and First Savings Insurance Risk Management, Inc. (the “Captive”).

The Bank, which is a wholly-owned Indiana-chartered commercial bank subsidiary of the Company, provides a variety of banking services to individuals and business customers through 16 locations in southern Indiana. The Bank attracts deposits primarily from the general public and uses those funds, along with other borrowings, primarily to originate commercial mortgage, residential mortgage, construction, commercial business and consumer loans, and to a lesser extent, to invest in mortgage-backed securities, municipal bonds and other investment securities. The Bank has three wholly-owned subsidiaries: Q2 Business ~~Captial,~~Capital, LLC(“Q2”), an Indiana limited liability company that specializes in the origination and servicing of U.S. Small Business Administration (“SBA”) loans, First Savings Investments, Inc., a Nevada corporation that manages a securities portfolio, and Southern Indiana Financial Corporation, which is currently inactive.

The Captive, which is a wholly-owned insurance subsidiary of the Company, is a Nevada corporation that provides property and casualty insurance to the Company, the Bank and the Bank’s active subsidiaries. In addition, the Captive provides reinsurance to 11 other third-party insurance captives for which insurance may not be currently available or economically feasible in the insurance marketplace.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments considered necessary to present fairly the financial position as of ~~December~~March 31, ~~2022,~~2023, the results of operations for the three- ~~month~~and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021,~~2022, and the cash flows for the ~~three-month~~six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022. All of these adjustments are of a normal, recurring nature. Such adjustments are the only adjustments included in the unaudited condensed consolidated financial statements. Interim results are not necessarily indicative of results for a full year.

The unaudited condensed consolidated financial statements and notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements, conform to general practices within the banking industry and are presented as permitted by the instructions to Form 10-Q. Accordingly, they do not contain certain information included in the Company’s audited consolidated financial statements and related notes for the year ended September 30, 2022 included in the Company’s Annual Report on Form ~~10-K/A.~~10-K, as amended.

The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation.

Loans and Allowance for Loan Losses

Loans Held for Investment

Loans are stated at unpaid principal balances, less net deferred loan fees and the allowance for loan losses. Loan origination and commitment fees, as well as certain direct costs of underwriting and closing loans, are deferred and amortized as a yield adjustment to interest income over the lives of the related loans using the interest method. Amortization of deferred loan fees is discontinued when a loan is placed on nonaccrual status.

Nonaccrual Loans

The recognition of income on a loan is discontinued and previously accrued interest is reversed when interest or principal payments become 90 days past due unless, in the opinion of management, the outstanding interest remains collectible. Past due status is determined based on contractual terms. Generally, by applying the cash receipts method, interest income on nonaccrual loans is subsequently recognized only as received until the loan is returned to accrual status.

-8-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The cash receipts method is used when the likelihood of further loss on the loan is remote. Otherwise, the Company applies the cost recovery method and applies all payments as a reduction of the unpaid principal balance until the loan qualifies for return to accrual status. Interest income on impaired loans is recognized using the cost recovery method, unless the likelihood of further loss is considered remote.

A loan is restored to accrual status when all principal and interest payments are brought current and the borrower has demonstrated the ability to make future payments of principal and interest as scheduled, which generally requires that the borrower demonstrate a period of performance of at least six consecutive months.

Loan Charge-Offs

For portfolio segments other than consumer loans, the Company’s practice is to charge-off any loan or portion of a loan when the loan is determined by management to be uncollectible due to the borrower’s failure to meet repayment terms, the borrower’s deteriorating or deteriorated financial condition, depreciation of the underlying collateral, the loan’s classification as a loss by regulatory examiners, or for other reasons. A partial charge-off is recorded on a loan when the uncollectibility of a portion of the loan has been confirmed, such as when a loan is discharged in bankruptcy, the collateral is liquidated, a loan is restructured at a reduced principal balance, or other identifiable events that lead management to determine the full principal balance of the loan will not be repaid. A specific reserve is recognized as a component of the allowance for estimated losses on loans individually evaluated for impairment. Partial charge-offs of loans are included in the Company’s historical loss experience used to estimate the general component of the allowance for loan losses as discussed below.

Consumer loans not secured by real estate are typically charged off at 90 days past due, or earlier if deemed uncollectible, unless the loans are in the process of collection. Overdrafts are charged off after 45 days past due. Charge-offs are typically recorded on loans secured by real estate when the property is foreclosed upon when the carrying value of the loan exceeds the property’s fair value, less estimated costs to sell.

Allowance for Loan Losses

The allowance for loan losses reflects management’s judgment of probable incurred loan losses at the balance sheet date. Additions to the allowance for loan losses are made by the provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The Company evaluates the allowance for loan losses on a quarterly basis based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components. The specific component relates to loans that are individually evaluated for impairment. A specific reserve is established when the underlying discounted collateral value (or present value of estimated future cash flows) of the impaired loan is lower than the carrying value of that loan.

The general component covers loans not considered to be impaired. Such loans are pooled by segment and losses are modeled using annualized historical loss experience adjusted for qualitative factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent 60-month period with the exception of the SBA loan portfolio which uses lookback periods of 24 to 48 months.

-9-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The Company’s historical loss experience is then adjusted for qualitative factors that are reviewed on a quarterly basis based on the risks present for each portfolio segment. Management considers changes and trends in the following qualitative loss factors: levels of and trends in delinquencies and impaired loans; trends in the volume and term of new loan originations; national and local economic trends and conditions; changes in lending policies, procedures and practices; changes in the experience and ability of lending management and other staff; changes in the quality and depth of the Company’s loan review system; trends in collateral valuation in the Company’s lending area; the existence and effect of any concentrations of credit and other factors as determined by management including peer data and ~~the~~prevailing economic ~~uncertainties surrounding the coronavirus (“COVID-19”) pandemic.~~conditions. Each qualitative factor is evaluated and a qualitative factor adjustment is applied to the actual historical loss factors in determining the adjusted loss factors used in management’s allowance for loan losses adequacy calculation.

At ~~December~~March 31, ~~2022,~~2023, the Company’s allowance for loan losses totaled ~~$16.1~~$16.5 million, of which ~~$14.1~~$14.3 million related to qualitative factor adjustments. At September 30, 2022, the Company’s allowance for loan losses totaled $15.4 million, of which $13.4 million related to qualitative factor adjustments.

Management exercises significant judgment in evaluating the relevant historical loss experience and the qualitative factors. Management also monitors the differences between estimated and actual incurred loan losses for loans considered impaired in order to evaluate the effectiveness of the estimation process and make any changes in the methodology as necessary.

The following portfolio segments are considered in the allowance for loan loss analysis: residential real estate, commercial real estate (including single tenant net lease and loans originated through SBA programs), multi-family residential real estate, construction, land and land development, commercial business (including loans originated through SBA programs) and consumer.

Residential real estate loans (including first-lien home equity lines of credit) primarily consist of loans to individuals for the purchase or refinance of their primary residence, with a small portion of the segment secured by non-owner-occupied residential investment properties. The risks associated with residential real estate loans are closely correlated to the local housing market and general economic conditions, as repayment of the loans is primarily dependent on the borrower’s or tenant’s personal cash flow and employment status.

Commercial real estate loans include the single tenant net lease loans and loans originated through SBA programs in addition to the Company’s core commercial loans, and are comprised of loans secured by various types of collateral including office buildings, warehouses, retail space and mixed use buildings located in the Company’s primary lending area and in other states. Risks related to commercial real estate lending are related to the market value of the property taken as collateral, the underlying cash flows and general economic conditions. Repayment of these loans is generally dependent on the ability of the borrower to attract tenants at lease rates that provide for adequate debt service and can be impacted by general economic conditions, which impact vacancy rates. The Company generally obtains loan guarantees from financially capable parties for commercial real estate loans.

Multi-family residential real estate loans primarily consist of loans secured by apartment buildings and other multi-tenant developments generally located in the Company’s primary lending area. Repayment of these loans is primarily dependent on the borrower’s ability to attract tenants and collect rents that provide for adequate debt service. The risks associated with these loans are closely correlated to the local housing market and general economic conditions.

Construction loans consist of single-family residential properties, multi-family properties and commercial projects, and include both owner-occupied and speculative investment properties. Risks inherent in construction lending are related to the market value of the property held as collateral, the cost and timing of constructing or improving a property, the borrower’s ability to use funds generated by a project to service a loan until a project is completed, movements in interest rates and the real estate market during the construction phase, and the ability of the borrower to obtain permanent financing.

-10-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Land and land development loans primarily consist of loans secured by farmland and vacant land held for long-term investment or development. The risks associated with land and land development loans are related to the market value of the property taken as collateral and the underlying cash flows for loans secured by farmland, and general economic conditions.

Commercial business loans include loans originated through SBA programs and lines of credit to businesses, term loans and letters of credit secured by business assets such as equipment, accounts receivable, inventory, or other assets excluding real estate and are generally made to finance capital expenditures or fund operations. Commercial loans contain risks related to the value of the collateral securing the loan and the repayment is primarily dependent upon the financial success and viability of the borrower. As with commercial real estate loans, the Company generally obtains loan guarantees from financially capable parties for commercial business loans. In addition, in an effort to support our communities during the pandemic, the Company participated in the Paycheck Protection Program (“PPP”) and the majority of the Company’s SBA clients applied for participation in the SBA’s PPP loan program. All PPP loans are 100% guaranteed by the SBA.

Consumer loans consist primarily of home equity lines of credit and other loans secured by junior liens on the borrower’s personal residence, home improvement loans, automobile and truck loans, boat loans, mobile home loans, loans secured by savings deposits and other personal loans. The risks associated with these loans are related to the local housing market and local economic conditions including the unemployment level.

There were no significant changes to the Company’s accounting policies or methodology used to estimate the allowance for loan losses during the ~~three-month~~six-month period ended ~~December~~March 31, ~~2022.~~2023.

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Values for collateral dependent loans are generally based on appraisals obtained from independent licensed real estate appraisers, with adjustments applied for estimated costs to sell the property, estimated costs to complete unfinished or repair damaged property, and other known defects. New appraisals are generally obtained for all significant properties when a loan is identified as impaired. Generally, a property is considered significant if the value of the property is estimated to exceed $250,000. Subsequent appraisals are obtained as needed or if management believes there has been a significant change in the market value of a collateral property securing an impaired loan. In instances where it is not deemed necessary to obtain a new appraisal, management would base its impairment and allowance for loan loss analysis on the original appraisal with adjustments for current conditions based on management’s assessment of market factors and management’s inspection of the property.

-11-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Troubled Debt Restructurings

The modification of a loan is considered to be a troubled debt restructuring (“TDR”) if the debtor is experiencing financial difficulties and the Company grants a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession. The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date or reduction of the face amount of the debt. A concession will be granted when, as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers the individual facts and circumstances surrounding each modification.

A TDR can involve a loan remaining on nonaccrual, moving to nonaccrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Generally, a nonaccrual loan that is restructured in a TDR remains on nonaccrual status for a period of at least six months following the restructuring in order to ensure that the borrower performs in accordance with the restructured terms, including consistent and timely payments of at least six consecutive months according to the restructured terms.

2.	Investment Securities

U.S. agency bonds and notes, agency mortgage-backed securities and agency collateralized mortgage obligations (“CMO”) include treasury notes issued by the U.S. government; securities issued by the Government National Mortgage Association (“GNMA”), a U.S. government agency; and securities issued by the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”) and the Federal Home Loan Bank (“FHLB”), which are U.S. government sponsored enterprises. The Company holds municipal bonds issued by municipal governments within the U.S. The Company also holds pass-through asset-backed securities guaranteed by the SBA representing participating interests in pools of long term debentures issued by state and local development companies certified by the SBA. Privately issued CMO and asset-backed securities (“ABS”) are complex securities issued by non-government special purpose entities that are collateralized by residential mortgage loans and residential home equity loans. The Company also holds subordinated debt of a regional financial institution.

Investment securities have been classified according to management’s intent.

-12-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Securities Available for Sale and Held to Maturity

The amortized cost of securities available for sale and held to maturity and their approximate fair values are as follows:


			Gross		Gross						Gross		Gross
	Amortized		Unrealized		Unrealized		Fair		Amortized		Unrealized		Unrealized		Fair
	Cost		Gain		Losses		Value		Cost		Gain		Losses		Value

	(In thousands)								(In thousands)
December 31, 2022:
Securities available for sale:
March 31, 2023:
Debt securities available for sale:

U.S. Treasury bills and notes	$	31,327	$	—	$	3,419	$	27,908	$	31,365	$	—	$	2,683	$	28,682
Agency mortgage-backed		30,139		3		2,981		27,161		29,708		5		2,528		27,185
Agency CMO		14,924		—		1,004		13,920		14,719		—		867		13,852
Privately-issued CMO		457		3		31		429		442		3		36		409
Privately-issued ABS		519		16		8		527		494		14		4		504
SBA certificates		12,094		—		306		11,788		11,829		—		229		11,600
Municipal bonds		263,754		917		17,241		247,430		262,305		1,639		13,287		250,657
Other										2,000		—		—		2,000

Total securities available for sale	$	353,214	$	939	$	24,990	$	329,163
Total debt securities available for sale									$	352,862	$	1,661	$	19,634	$	334,889

Securities held to maturity:
Debt securities held to maturity:

Agency mortgage-backed	$	42	$	—	$	—	$	42	$	39	$	—	$	—	$	39
Municipal bonds		1,478		28		—		1,506		1,389		30		—		1,419

Total securities held to maturity	$	1,520	$	28	$	—	$	1,548
Total debt securities held to maturity									$	1,428	$	30	$	—	$	1,458

-13-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)


			Gross		Gross						Gross		Gross
	Amortized		Unrealized		Unrealized		Fair		Amortized		Unrealized		Unrealized		Fair
	Cost		Gain		Losses		Value		Cost		Gain		Losses		Value

	(In thousands)								(In thousands)
September 30, 2022:
Securities available for sale:
Debt securities available for sale:

U.S. Treasury bills and notes	$	30,809	$	—	$	3,514	$	27,295	$	30,809	$	—	$	3,514	$	27,295
Agency mortgage-backed		30,786		3		3,289		27,500		30,786		3		3,289		27,500
Agency CMO		15,562		—		741		14,821		15,562		—		741		14,821
Privately-issued CMO		495		4		29		470		495		4		29		470
Privately-issued ABS		561		16		8		569		561		16		8		569
SBA certificates		12,255		1		244		12,012		12,255		1		244		12,012
Municipal bonds		260,326		167		26,643		233,850		260,326		167		26,643		233,850

Total securities available for sale	$	350,794	$	191	$	34,468	$	316,517
Total debt securities available for sale									$	350,794	$	191	$	34,468	$	316,517

Securities held to maturity:
Debt securities held to maturity:

Agency mortgage-backed	$	45	$	—	$	—	$	45	$	45	$	—	$	—	$	45
Municipal bonds		1,513		35		—		1,548		1,513		35		—		1,548

Total securities held to maturity	$	1,558	$	35	$	—	$	1,593
Total debt securities held to maturity									$	1,558	$	35	$	—	$	1,593

The amortized cost and fair value of investment securities as of ~~December~~March 31, ~~2022~~2023 by contractual maturity are shown below. CMO, ABS, SBA certificates, and mortgage-backed securities which do not have a single maturity date are shown separately.


	Available for Sale				Held to Maturity				Available for Sale				Held to Maturity
	Amortized		Fair		Amortized		Fair		Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value		Cost		Value		Cost		Value

	(In thousands)								(In thousands)
Due within one year	$	11,725	$	11,694	$	249	$	252	$	9,522	$	9,497	$	251	$	255
Due after one year through five years		23,467		23,408		755		769		22,958		22,973		729		743
Due after five years through ten years		70,249		66,736		474		485		80,101		77,523		409		421
Due after ten years		189,640		173,500		—		—		183,089		171,346		—		—
CMO		15,381		14,349		—		—		15,161		14,261		—		—
ABS		519		527		—		—		494		504		—		—
SBA certificates		12,094		11,788		—		—		11,829		11,600		—		—
Mortgage-backed securities		30,139		27,161		42		42		29,708		27,185		39		39

	$	353,214	$	329,163	$	1,520	$	1,548	$	352,862	$	334,889	$	1,428	$	1,458

-14-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Information pertaining to investment securities with gross unrealized losses at ~~December~~March 31, ~~2022~~2023 and September 30, 2022, aggregated by investment category and the length of time that individual securities have been in a continuous loss position, follows:


	Number of			Gross		Number of			Gross
	Investment	Fair		Unrealized		Investment	Fair		Unrealized
	Positions	Value		Losses		Positions	Value		Losses

	(Dollars in thousands)					(Dollars in thousands)
December 31, 2022:
Securities available for sale:
March 31, 2023:
Debt securities available for sale:
Continuous loss position less than twelve months:
U.S. Treasury bills and notes	8	$	27,668	$	3,419	9	$	19,913	$	1,667
Agency mortgage-backed	12		23,650		2,236	10		14,418		923
Agency CMO	11		11,709		626	3		6,284		264
Privately-issued CMO	1		405		31	1		388		36
SBA certificates	2		10,749		285	2		10,573		212
Municipal bonds	201		159,011		15,620	80		85,082		2,745

Total less than twelve months	235		233,192		22,217	105		136,658		5,847

Continuous loss position more than twelve months:
U.S. Treasury bills and notes						1		8,770		1,016
Agency mortgage-backed	1		3,056		745	6		12,288		1,605
Agency CMO	4		2,211		378	12		7,568		603
Privately-issued ABS	1		262		8	1		252		4
SBA certificates	2		1,039		21	1		1,014		17
Municipal bonds	9		6,830		1,621	83		54,706		10,542

Total more than twelve months	17		13,398		2,773	104		84,598		13,787

Total securities available for sale	252	$	246,590	$	24,990
Total debt securities available for sale						209	$	221,256	$	19,634

September 30, 2022:
Securities available for sale:
Debt securities available for sale:
Continuous loss position less than twelve months:
U.S. Treasury bills and notes	7	$	27,295	$	3,514	7	$	27,295	$	3,514
Agency mortgage-backed	14		24,987		2,749	14		24,987		2,749
Agency CMO	12		8,896		551	12		8,896		551
Privately-issued CMO	2		424		20	2		424		20
SBA certificates	1		10,775		225	1		10,775		225
Municipal bonds	259		193,002		24,922	259		193,002		24,922

Total less than twelve months	295		265,379		31,981	295		265,379		31,981

Continuous loss position more than twelve months:
Agency mortgage-backed	1		2,169		540	1		2,169		540
Agency CMO	2		1,199		190	2		1,199		190
Privately-issued CMO	1		19		9	1		19		9
Privately-issued ABS	1		283		8	1		283		8
SBA certificates	2		1,202		19	2		1,202		19
Municipal bonds	7		6,263		1,721	7		6,263		1,721

Total more than twelve months	14		11,135		2,487	14		11,135		2,487

Total securities available for sale	309	$	276,514	$	34,468
Total debt securities available for sale						309	$	276,514	$	34,468

-15-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

At ~~December~~March 31, ~~2022~~2023 and September 30, ~~2021,~~2022, the Company did not have any securities held to maturity with an unrealized loss.

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

The total available for sale debt securities in loss positions at ~~December~~March 31, ~~2022,~~2023, which consisted of U.S. Treasury bills and notes, agency mortgage-backed securities, agency CMOs, privately-issued CMOs, privately-issued ABS, municipal bonds and SBA certificates, had a fair value as a percentage of amortized cost of ~~90.0%~~90.3%. The municipal securities are issued by municipal governments, and are generally secured by municipal project revenues or general obligations of the municipality. The total available for sale debt securities in a loss position at September 30, 2022 had a fair value as a percentage of amortized cost of 88.9%.

The Company evaluates the existence of a potential credit loss component related to the decline in fair value of the privately issued CMO and ABS portfolios each quarter using an independent third party analysis. At ~~December~~March 31, ~~2022,~~2023, the Company held four privately-issued CMO and ABS securities, acquired in a 2009 bank merger, with an aggregate amortized cost of ~~$345,000~~$330,000 and fair value of ~~$341,000~~$330,000 that have been downgraded to a substandard regulatory classification due to the ~~security’s~~securities credit quality rating by various rating agencies.

At ~~December~~March 31, ~~2022, five~~2023, one privately-issued CMO ~~securities~~security and one privately-issued ABS were in a loss position, and had depreciated approximately ~~5.52%~~5.92% from the Company’s carrying value and were collateralized by residential mortgage loans. These securities had a total fair value of ~~$667,000~~$640,000 and a total unrealized loss of ~~$39,000~~$40,000 at ~~December~~March 31, ~~2022.~~2023. Based on the independent third party analysis of the expected cash flows, ~~management determined that $28,000 of other-than-temporary~~no other-than temporary impairment was ~~required to be~~ recognized onduring the ~~privately issued CMO and ABS portfolios at December~~three months ended March 31, ~~2022.~~2023. An other-than temporary impairment charge of $28,000 was taken in the six months ended March 31, 2023. While the Company does not anticipate additional credit-related impairment losses at ~~December~~March 31, ~~2022,~~2023, additional deterioration in market and economic conditions may have an adverse impact on the credit quality of the portfolio, and therefore, require a credit related impairment charge in the future.

The unrealized losses on U.S. Treasury bills and notes, agency mortgage-backed securities, agency CMOs, SBA certificates and municipal bonds relate principally to changes in current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. As management has the intent and ability to hold debt securities to maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other-than-temporary.

During the ~~three-month~~three and six month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021,~~2022, the Company did not realize any gross gains or losses on sales of available for sale securities.

At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, available for sale debt securities with a total fair value of ~~$57.6~~$58.3 million and $58.6 million, respectively, were pledged to secure FHLB borrowings.

-16-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

3.	Loans and Allowance for Loan Losses

Loans at ~~December~~March 31, ~~2022~~2023 and September 30, 2022 consisted of the following:



	December 31,		September 30,		March 31,		September 30,
	2022		2022		2023		2022

		(In thousands)				(In thousands)
Real estate mortgage:
1-4 family residential	$	413,015	$	368,211	$	446,082	$	368,211
Commercial		178,770		169,861		184,992		169,861
Single tenant net lease		733,134		674,567		705,607		674,567
SBA (1)		52,917		59,379		48,178		59,379
Multifamily residential		32,489		32,411		42,075		32,411
Residential construction		21,224		18,261		14,755		18,261
Commercial construction		4,612		5,938		4,680		5,938
Land and land development		11,054		11,880		11,219		11,880
Commercial business		92,025		90,010		99,436		90,010
SBA commercial business ~~(2)~~(1)		20,353		20,282		19,159		20,282
Consumer		38,367		38,052		37,734		38,052
Total loans		1,597,960		1,488,852		1,613,917		1,488,852

Deferred loan origination fees and costs, net ~~(3)~~		1,060		1,052		981		1,052
Allowance for loan losses		(16,080)		(15,360)		(16,458)		(15,360)

Loans, net	$	1,582,940	$	1,474,544	$	1,598,440	$	1,474,544

(1)

Includes discounts on SBA loans of ~~$4.1~~$4.0 million and ~~$4.3~~$4.3 million at ~~December~~March 31, ~~2022 and September 30, 2022, respectively.~~

~~(2)~~

~~Includes $591,000 and $650,000 of loans originated under the SBA’s Paycheck Protection Program (“PPP”) at December 31, 2022 and September 30, 2022, respectively.~~

~~(3)~~

~~Includes $10,000 and $11,000 of net deferred loan fees related to PPP loans as of December 31, 2022~~2023 and September 30, 2022, respectively.

During the ~~three-month~~six-month period ended ~~December~~March 31, ~~2022,~~2023, there were no significant changes in the Company’s lending activities or the methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form ~~10-K/A~~10-K, as amended, for the year ended September 30, 2022.

At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the Company did not own any residential real estate properties where physical possession has been obtained. At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the recorded investment in consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure was ~~$206,000~~$75,000 and $204,000, respectively.

-17-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following table provides the components of the recorded investment in loans as of ~~December~~March 31, ~~2022:~~2023:


	Principal		Accrued		Net Deferred		Recorded		Principal		Net Deferred		Recorded
	Loan		Interest		Loan Origination		Investment		Loan		Loan Origination		Investment
Recorded Investment in Loans:	Balance		Receivable		Fees and Costs		in Loans		Balance		Fees and Costs		in Loans

	(In thousands)								(In thousands)
Residential real estate	$	413,015	$	2,035	$	143	$	415,193	$	446,082	$	170	$	446,252
Commercial real estate		178,770		572		(328)		179,014		184,992		(332)		184,660
Single tenant net lease		733,134		2,188		108		735,430		705,607		139		705,746
SBA commercial real estate		52,917		672		1,048		54,637		48,178		1,014		49,192
Multifamily		32,489		64		(39)		32,514		42,075		(44)		42,031
Residential construction		21,224		45		(89)		21,180		14,755		(192)		14,563
Commercial construction		4,612		12		(28)		4,596		4,680		(20)		4,660
Land and land development		11,054		24		(11)		11,067		11,219		(12)		11,207
Commercial business		92,025		374		30		92,429		99,436		50		99,486
SBA commercial business		20,353		212		246		20,811		19,159		230		19,389
Consumer		38,367		148		(20)		38,495		37,734		(22)		37,712
	$	1,597,960	$	6,346	$	1,060	$	1,605,366	$	1,613,917	$	981	$	1,614,898


	Individually		Collectively		Recorded		Individually		Collectively		Recorded
	Evaluated for		Evaluated for		Investment in		Evaluated for		Evaluated for		Investment in
Recorded Investment in Loans as Evaluated for Impairment:	Impairment		Impairment		Loans		Impairment		Impairment		Loans

	(In thousands)						(In thousands)
Residential real estate	$	2,967	$	412,226	$	415,193	$	3,689	$	442,563	$	446,252
Commercial real estate		881		178,133		179,014		915		183,745		184,660
Single tenant net lease		—		735,430		735,430		—		705,746		705,746
SBA commercial real estate		7,445		47,192		54,637		7,621		41,571		49,192
Multifamily		346		32,168		32,514		335		41,696		42,031
Residential construction		—		21,180		21,180		—		14,563		14,563
Commercial construction		—		4,596		4,596		—		4,660		4,660
Land and land development		—		11,067		11,067		—		11,207		11,207
Commercial business		904		91,525		92,429		790		98,696		99,486
SBA commercial business		1,249		19,562		20,811		1,224		18,165		19,389
Consumer		311		38,184		38,495		321		37,391		37,712
	$	14,103	$	1,591,263	$	1,605,366	$	14,895	$	1,600,003	$	1,614,898

-18-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following table provides the components of the recorded investment in loans as of September 30, 2022:


					Net Deferred
			Accrued		Loan		Recorded				Net Deferred			Recorded
	Principal Loan		Interest		Origination		Investment		Principal Loan		Loan Origination			Investment
Recorded Investment in Loans:	Balance		Receivable		Fees and Costs		in Loans		Balance		Fees and Costs			in Loans

	(In thousands)								(In thousands)

Residential real estate	$	368,211	$	1,701	$	136	$	370,048	$	368,211	$	136		$	368,347
Commercial real estate		169,861		533		(304)		170,090		169,861		(304)			169,557
Single tenant net lease		674,567		1,979		47		676,593		674,567		47			674,614
SBA commercial real estate		59,379		486		1,108		60,973		59,379		1,108	��		60,487
Multifamily		32,411		62		(40)		32,433		32,411		(40)			32,371
Residential construction		18,261		27		(89)		18,199		18,261		(89)			18,172
Commercial construction		5,938		11		(25)		5,924		5,938		(25)			5,913
Land and land development		11,880		18		(26)		11,872		11,880		(26)			11,854
Commercial business		90,010		278		48		90,336		90,010		48			90,058
SBA commercial business		20,282		163		218		20,663		20,282		218			20,500
Consumer		38,052		121		(21)		38,152		38,052		(21)			38,031
	$	1,488,852	$	5,379	$	1,052	$	1,495,283	$	1,488,852	$	1,052		$	1,489,904


	Individually		Collectively		Recorded		Individually		Collectively		Recorded
	Evaluated for		Evaluated for		Investment in		Evaluated for		Evaluated for		Investment in
Recorded Investment in Loans as Evaluated for Impairment:	Impairment		Impairment		Loans		Impairment		Impairment		Loans

	(In thousands)						(In thousands)

Residential real estate	$	2,248	$	367,800	$	370,048	$	2,243	$	366,104	$	368,347
Commercial real estate		907		169,183		170,090		905		168,652		169,557
Single tenant net lease		—		676,593		676,593		—		674,614		674,614
SBA commercial real estate		7,725		53,248		60,973		7,725		52,762		60,487
Multifamily		354		32,079		32,433		353		32,018		32,371
Residential construction		—		18,199		18,199		—		18,172		18,172
Commercial construction		—		5,924		5,924		—		5,913		5,913
Land and land development		—		11,872		11,872		—		11,854		11,854
Commercial business		1,007		89,329		90,336		998		89,060		90,058
SBA commercial business		1,091		19,572		20,663		1,091		19,409		20,500
Consumer		238		37,914		38,152		238		37,793		38,031
	$	13,570	$	1,481,713	$	1,495,283	$	13,553	$	1,476,351	$	1,489,904

-19-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022:


		Individually		Collectively				Individually		Collectively
		Evaluated for		Evaluated for		Ending		Evaluated for		Evaluated for		Ending
		Impairment		Impairment		Balance		Impairment		Impairment		Balance

		(In thousands)						(In thousands)
December 31, 2022:
March 31, 2023:
Residential real estate		$	—	$	3,100	$	3,100	$	—	$	3,537	$	3,537
Commercial real estate			—		1,751		1,751		—		1,783		1,783
Single tenant net lease			—		3,804		3,804		—		3,726		3,726
SBA commercial real estate			83		2,315		2,398		394		2,213		2,607
Multifamily			—		252		252		—		326		326
Residential construction			—		367		367		—		246		246
Commercial construction			—		83		83		—		83		83
Land and land development			—		200		200		—		198		198
Commercial business			28		1,227		1,255		21		1,301		1,322
SBA commercial business			714		1,624		2,338		654		1,434		2,088
Consumer			—		532		532		—		542		542

		$	825	$	15,255	$	16,080	$	1,069	$	15,389	$	16,458

September 30, 2022:
Residential real estate	��	$	—	$	2,716	$	2,716	$	—	$	2,716	$	2,716
Commercial real estate			—		1,590		1,590		—		1,590		1,590
Single tenant net lease			—		3,838		3,838		—		3,838		3,838
SBA commercial real estate			290		2,288		2,578		290		2,288		2,578
Multifamily			—		251		251		—		251		251
Residential construction			—		305		305		—		305		305
Commercial construction			—		107		107		—		107		107
Land and land development			—		212		212		—		212		212
Commercial business			—		1,193		1,193		—		1,193		1,193
SBA commercial business			674		1,448		2,122		674		1,448		2,122
Consumer			—		448		448		—		448		448

		$	964	$	14,396	$	15,360	$	964	$	14,396	$	15,360

-20-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended ~~December~~March 31, ~~2022~~2023 and 2021:


	Beginning Balance		Provisions (Credits)		Charge-Offs		Recoveries		Ending Balance		Beginning Balance		Provisions (Credits)		Charge-Offs		Recoveries		Ending Balance

		(In thousands)										(In thousands)
December 31, 2022:
March 31, 2023:
Residential real estate	$	2,716	$	382	$	—	$	2	$	3,100	$	3,100	$	424	$	—	$	13	$	3,537
Commercial real estate		1,590		161		—		—		1,751		1,751		32		—		—		1,783
Single tenant net lease		3,838		(34)		—		—		3,804		3,804		(78)		—		—		3,726
SBA commercial real estate		2,578		(106)		(74)		—		2,398		2,398		212		(3)		—		2,607
Multifamily		251		1		—		—		252		252		74		—		—		326
Residential construction		305		62		—		—		367		367		(121)		—		—		246
Commercial construction		107		(24)		—		—		83		83		—		—		—		83
Land and land development		212		(12)		—		—		200		200		(2)		—		—		198
Commercial business		1,193		32		—		30		1,255		1,255		37		—		30		1,322
SBA commercial business		2,122		390		(190)		16		2,338		2,338		(262)		—		12		2,088
Consumer		448		132		(65)		17		532		532		56		(56)		10		542
	$	15,360	$	984	$	(329)	$	65	$	16,080	$	16,080	$	372	$	(59)	$	65	$	16,458

December 31, 2021:
March 31, 2022:
Residential real estate	$	1,438	$	(82)	$	(23)	$	3	$	1,336	$	1,336	$	6	$	—	$	3	$	1,345
Commercial real estate		2,806		(295)		—		—		2,511		2,511		(60)		—		—		2,451
Single tenant net lease		2,422		345		—		—		2,767		2,767		(148)		—		—		2,619
SBA commercial real estate		3,475		267		(20)		—		3,722		3,722		(70)		(19)		—		3,633
Multifamily		518		(77)		—		—		441		441		(88)		—		—		353
Residential construction		191		18		—		—		209		209		24		—		—		233
Commercial construction		63		17		—		—		80		80		(13)		—		—		67
Land and land development		235		(14)		—		—		221		221		22		—		—		243
Commercial business		1,284		(44)		—		—		1,240		1,240		4		—		59		1,303
SBA commercial business		1,346		401		—		22		1,769		1,769		281		(284)		9		1,775
Consumer		523		(10)		(38)		9		484		484		12		(52)		9		453
	$	14,301	$	526	$	(81)	$	34	$	14,780	$	14,780	$	(30)	$	(355)	$	80	$	14,475

-21-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- CONTINUED

(Unaudited)

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended March 31, 2023 and 2022:


	Beginning		Provisions						Ending
	Balance		(Credits)		Charge-Offs		Recoveries		Balance

March 31, 2023:		(In thousands)
Residential real estate	$	2,716	$	806	$	—	$	15	$	3,537
Commercial real estate		1,590		193		—		—		1,783
Single tenant net lease		3,838		(112)		—		—		3,726
SBA commercial real estate		2,578		106		(77)		—		2,607
Multifamily		251		75		—		—		326
Residential construction		305		(59)		—		—		246
Commercial construction		107		(24)		—		—		83
Land and land development		212		(14)		—		—		198
Commercial business		1,193		69		—		60		1,322
SBA commercial business		2,122		128		(190)		28		2,088
Consumer		448		188		(121)		27		542
	$	15,360	$	1,356	$	(388)	$	130	$	16,458

March 31, 2022:
Residential real estate	$	1,438	$	(76)	$	(23)	$	6	$	1,345
Commercial real estate		2,806		(355)		—		—		2,451
Single tenant net lease		2,422		197		—		—		2,619
SBA commercial real estate		3,475		197		(39)		—		3,633
Multifamily		518		(165)		—		—		353
Residential construction		191		42		—		—		233
Commercial construction		63		4		—		—		67
Land and land development		235		8		—		—		243
Commercial business		1,284		(40)		—		59		1,303
SBA commercial business		1,346		682		(284)		31		1,775
Consumer		523		2		(90)		18		453
	$	14,301	$	496	$	(436)	$	114	$	14,475

The following table presents impaired loans individually evaluated for impairment as of March 31, 2023 and for the three and six-months ended March 31, 2023 and 2022. The Company did not recognize any interest income on impaired loans using the cash receipts method during the three and six-month periods ended March 31, 2023 and 2022.

-22-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following table presents impaired loans individually evaluated for impairment as of December 31, 2022 and for the three months ended December 31, 2022 and 2021. The Company did not recognize any interest income on impaired loans using the cash receipts method during the three-month periods ended December 31, 2022 and 2021.

At December 31, 2022

Three Months Ended December 31,

2022

2022

2021

2021




Unpaid



Average

Interest

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

(In thousands)

Loans with no related allowance recorded:

Residential real estate

$
2,967

$
3,257

$
—

$
2,891

$
15

$
3,444

$
16
Commercial real estate

881

959

—

971

7

1,079

7
Single tenant net lease

—

—

—

—

—

—

—
SBA commercial real estate

6,881

8,115

—

7,033

—

8,102

—
Multifamily

346

389

—

393

5

428

—
Residential construction

—

—

—

—

—

—

—
Commercial construction

—

—

—

—

—

—

—
Land and land development

—

—

—

—

—

—

—
Commercial business

856

946

—

1,068

12

1,511

2
SBA commercial business

293

982

—

757

—

502

—
Consumer

88

72

—

77

—

87

—

$
12,312

$
14,720

$
—

$
13,190

$
39

$
15,153

$
25

Loans with an allowance recorded:














Residential real estate

$
—

$
—

$
—

$
—

$
—

$
253

$
—
Commercial real estate

—

—

—

—

—

—

—
Single tenant net lease

—

—

—

—

—

—

—
SBA commercial real estate

564

587

83

1,665

—

1,025

—
Multifamily

—

—

—

—

—

—

—
Residential construction

—

—

—

—

—

—

—
Commercial construction

—

—

—

—

—

—

—
Land and land development

—

—

—

—

—

—

—
Commercial business

48

135

28

67

—

—

—
SBA commercial business

956

1,214

714

1,267

—

219

—
Consumer

223

223

—

184

—

138

—

$
1,791

$
2,159

$
825

$
3,183

$
—

$
1,635

$
—

Total:














Residential real estate

$
2,967

$
3,257

$
—

$
2,891

$
15

$
3,697

$
16
Commercial real estate

881

959

—

971

7

1,079

7
Single tenant net lease

—

—

—

—

—

—

—
SBA commercial real estate

7,445

8,702

83

8,698

—

9,127

—
Multifamily

346

389

—

393

5

428

—
Residential construction

—

—

—

—

—

—

—
Commercial construction

—

—

—

—

—

—

—
Land and land development

—

—

—

—

—

—

—
Commercial business

904

1,081

28

1,135

12

1,511

2
SBA commercial business

1,249

2,196

714

2,024

—

721

—
Consumer

311

295

—

261

—

225

—

$
14,103

$
16,879

$
825

$
16,373

$
39

$
16,788

$
25


	At March 31, 2023						Three Months Ended March 31,								Six Months Ended March 31,
							2023		2023		2022		2022		2023		2023		2022		2022
			Unpaid				Average		Interest		Average		Interest		Average		Interest		Average		Interest
	Recorded		Principal		Related		Recorded		Income		Recorded		Income		Recorded		Income		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized		Investment		Recognized		Investment		Recognized		Investment		Recognized

	(In thousands)

Loans with no related allowance recorded:
Residential real estate	$	3,689	$	3,929	$	—	$	3,591	$	30	$	3,467	$	29	$	3,236	$	30	$	3,412	$	29
Commercial real estate		915		978		—		969		13		1,051		14		973		13		1,065		14
Single tenant net lease		—		—		—		—		—		—		—		—		—		—		—
SBA commercial real estate		6,249		7,529		—		7,822		—		7,244		—		7,199		—		7,798		—
Multifamily		335		380		—		384		10		419		2		389		10		423		2
Residential construction		—		—		—		—		—		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—		—		—		—		—		—
Land and land development		—		—		—		—		—		—		—		—		—		—		—
Commercial business		741		842		—		895		24		1,353		8		993		24		1,422		8
SBA commercial business		275		926		—		954		—		476		—		813		—		484		—
Consumer		90		71		—		72		—		100		1		75		—		97		1
	$	12,294	$	14,655	$	—	$	14,687	$	77	$	14,110	$	54	$	13,678	$	77	$	14,701	$	54

Loans with an allowance recorded:
Residential real estate	$	—	$	—	$	—	$	—	$	—	$	380	$	—	$	—	$	—	$	254	$	—
Commercial real estate		—		—		—		—		—		—		—		—		—		—		—
Single tenant net lease		—		—		—		—		—		—		—		—		—		—		—
SBA commercial real estate		1,372		1,457		394		1,022		—		797		—		1,596		—		854		—
Multifamily		—		—		—		—		—		—		—		—		—		—		—
Residential construction		—		—		—		—		—		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—		—		—		—		—		—
Land and land development		—		—		—		—		—		—		—		—		—		—		—
Commercial business		49		135		21		135		—		—		—		90		—		—		—
SBA commercial business		949		1,244		654		1,229		—		477		—		1,259		—		325		—
Consumer		231		223		—		223		—		139		—		197		—		138		—
	$	2,601	$	3,059	$	1,069	$	2,609	$	—	$	1,793	$	—	$	3,142	$	—	$	1,571	$	—

Total:
Residential real estate	$	3,689	$	3,929	$	—	$	3,591	$	30	$	3,847	$	29	$	3,236	$	30	$	3,666	$	29
Commercial real estate		915		978		—		969		13		1,051		14		973		13		1,065		14
Single tenant net lease		—		—		—		—		—		—		—		-		—		—		—
SBA commercial real estate		7,621		8,986		394		8,844		—		8,041		—		8,795		—		8,652		—
Multifamily		335		380		—		384		10		419		2		389		10		423		2
Residential construction		—		—		—		—		—		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—		—		—		—		—		—
Land and land development		—		—		—		—		—		—		—		—		—		—		—
Commercial business		790		977		21		1,030		24		1,353		8		1,083		24		1,422		8
SBA commercial business		1,224		2,170		654		2,183		—		953		—		2,072		—		809		—
Consumer		321		294		—		295		—		239		1		272		—		235		1
	$	14,895	$	17,714	$	1,069	$	17,296	$	77	$	15,903	$	54	$	16,820	$	77	$	16,272	$	54

~~-22-~~-23-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following table presents impaired loans individually evaluated for impairment as of September 30, 2022.


			Unpaid						Unpaid
	Recorded		Principal		Related		Recorded		Principal		Related
	Investment		Balance		Allowance		Investment		Balance		Allowance

	(In thousands)						(In thousands)
Loans with no related allowance recorded:
Residential real estate	$	2,248	$	2,524	$	—	$	2,243	$	2,524	$	—
Commercial real estate		907		982		—		905		982		—
Single tenant net lease		—		—		—		—		—		—
SBA commercial real estate		5,337		5,952		—		5,337		5,952		—
Multifamily		354		398		—		353		398		—
Residential construction		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—
Land and land development		—		—		—		—		—		—
Commercial business		1,007		1,189		—		998		1,189		—
SBA commercial business		221		532		—		221		532		—
Consumer		93		81		—		93		81		—
	$	10,167	$	11,658	$	—	$	10,150	$	11,658	$	—

Loans with an allowance recorded:
Residential real estate	$	—	$	—	$	—	$	—	$	—	$	—
Commercial real estate		—		—		—		—		—		—
Single tenant net lease		—		—		—		—		—		—
SBA commercial real estate		2,388		2,919		290		2,388		2,919		290
Multifamily		—		—		—		—		—		—
Residential construction		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—
Land and land development		—		—		—		—		—		—
Commercial business		—		—		—		—		—		—
SBA commercial business		870		1,349		674		870		1,349		674
Consumer		145		145		—		145		145		—
	$	3,403	$	4,413	$	964	$	3,403	$	4,413	$	964

Total:
Residential real estate	$	2,248	$	2,524	$	—	$	2,243	$	2,524	$	—
Commercial real estate		907		982		—		905		982		—
Single tenant net lease		—		—		—		—		—		—
SBA commercial real estate		7,725		8,871		290		7,725		8,871		290
Multifamily		354		398		—		353		398		—
Residential construction		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—
Land and land development		—		—		—		—		—		—
Commercial business		1,007		1,189		—		998		1,189		—
SBA commercial business		1,091		1,881		674		1,091		1,881		674
Consumer		238		226		—		238		226		—
	$	13,570	$	16,071	$	964	$	13,553	$	16,071	$	964

~~-23-~~-24-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Nonperforming loans consist of nonaccrual loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming loans at ~~December~~March 31, ~~2022~~2023 and September 30, 2022:


	At December 31, 2022						At September 30, 2022						At March 31, 2023						At September 30, 2022
			Loans 90+						Loans 90+						Loans 90+						Loans 90+
			Days		Total				Days		Total				Days		Total				Days		Total
	Nonaccrual		Past Due		Nonperforming		Nonaccrual		Past Due		Nonperforming		Nonaccrual		Past Due		Nonperforming		Nonaccrual		Past Due		Nonperforming
	Loans		Still Accruing		Loans		Loans		Still Accruing		Loans		Loans		Still Accruing		Loans		Loans		Still Accruing		Loans

	(In thousands)												(In thousands)

Residential real estate	$	1,946	$	—	$	1,946	$	1,213	$	—	$	1,213	$	2,692	$	—	$	2,692	$	1,213	$	—	$	1,213
Commercial real estate		498		—		498		516		—		516		542		—		542		516		—		516
Single tenant net lease		—		—		—		—		—		—		—		—		—		—		—		—
SBA commercial real estate		7,445		—		7,445		7,725		—		7,725		7,621		—		7,621		7,725		—		7,725
Multifamily		—		—		—		—		—		—		—		—		—		—		—		—
Residential construction		—		—		—		—		—		—		—		—		—		—		—		—
Commercial construction		—		—		—		—		—		—		—		—		—		—		—		—
Land and land development		—		—		—		—		—		—		—		—		—		—		—		—
Commercial business		74		—		74		73		—		73		49		—		49		73		—		73
SBA commercial business		1,249		—		1,249		1,091		—		1,091		1,224		—		1,224		1,091		—		1,091
Consumer		311		—		311		238		—		238		321		—		321		238		—		238

Total	$	11,523	$	—	$	11,523	$	10,856	$	—	$	10,856	$	12,449	$	—	$	12,449	$	10,856	$	—	$	10,856

The following table presents the aging of the recorded investment in past due loans at ~~December~~March 31, ~~2022:~~2023:


	30-59 Days		60-89 Days		90+ Days		Total				Total		30-59 Days		60-89 Days		90+ Days		Total				Total
	Past Due		Past Due		Past Due		Past Due		Current		Loans		Past Due		Past Due		Past Due		Past Due		Current		Loans

	(In thousands)												(In thousands)

Residential real estate	$	1,508	$	229	$	715	$	2,452	$	412,741	$	415,193	$	652	$	1,034	$	1,715	$	3,401	$	442,851	$	446,252
Commercial real estate		259		—		498		757		178,257		179,014		181		65		—		246		184,414		184,660
Single tenant net lease		—		—		—		—		735,430		735,430		—		—		—		—		705,746		705,746
SBA commercial real estate		262		6		3,172		3,440		51,197		54,637		413		299		3,213		3,925		45,267		49,192
Multifamily		—		—		—		—		32,514		32,514		—		—		—		—		42,031		42,031
Residential construction		—		—		—		—		21,180		21,180		—		—		—		—		14,563		14,563
Commercial construction		—		—		—		—		4,596		4,596		—		—		—		—		4,660		4,660
Land and land development		—		—		—		—		11,067		11,067		—		—		—		—		11,207		11,207
Commercial business		65		—		47		112		92,317		92,429		377		—		49		426		99,060		99,486
SBA commercial business		—		—		805		805		20,006		20,811		—		—		608		608		18,781		19,389
Consumer		3		—		54		57		38,438		38,495		5		—		55		60		37,652		37,712

Total	$	2,097	$	235	$	5,291	$	7,623	$	1,597,743	$	1,605,366	$	1,628	$	1,398	$	5,640	$	8,666	$	1,606,232	$	1,614,898

~~-24-~~-25-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following table presents the aging of the recorded investment in past due loans at September 30, 2022:


	30-59 Days		60-89 Days		90+ Days		Total				Total		30-59 Days		60-89 Days		90+ Days		Total				Total
	Past Due		Past Due		Past Due		Past Due		Current		Loans		Past Due		Past Due		Past Due		Past Due		Current		Loans

	(In thousands)												(In thousands)

Residential real estate	$	1,169	$	53	$	204	$	1,426	$	368,622	$	370,048	$	1,163	$	53	$	204	$	1,420	$	366,927	$	368,347
Commercial real estate		—		—		516		516		169,574		170,090		—		—		516		516		169,041		169,557
Single tenant net lease		—		—		—		—		676,593		676,593		—		—		—		—		674,614		674,614
SBA commercial real estate		—		—		3,370		3,370		57,603		60,973		—		—		3,370		3,370		57,117		60,487
Multifamily		—		—		—		—		32,433		32,433		—		—		—		—		32,371		32,371
Residential construction		—		—		—		—		18,199		18,199		—		—		—		—		18,172		18,172
Commercial construction		—		—		—		—		5,924		5,924		—		—		—		—		5,913		5,913
Land and land development		—		—		—		—		11,872		11,872		—		—		—		—		11,854		11,854
Commercial business		—		—		73		73		90,263		90,336		—		—		73		73		89,985		90,058
SBA commercial business		231		—		237		468		20,195		20,663		230		—		237		467		20,033		20,500
Consumer		95		—		58		153		37,999		38,152		93		—		58		151		37,880		38,031

Total	$	1,495	$	53	$	4,458	$	6,006	$	1,489,277	$	1,495,283	$	1,486	$	53	$	4,458	$	5,997	$	1,483,907	$	1,489,904

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic conditions and trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance on the Company’s books as an asset is not warranted.

~~-25-~~-26-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The following table presents the recorded investment in loans by risk category as of ~~December~~March 31, ~~2022:~~2023:


			Special												Special
December 31, 2022:	Pass		Mention		Substandard		Doubtful		Loss		Total
March 31, 2023:													Pass		Mention		Substandard		Doubtful		Loss		Total

	(In thousands)												(In thousands)
Residential real estate	$	413,063	$	—	$	1,955	$	175	$	—	$	415,193	$	443,501	$	—	$	2,650	$	101	$	—	$	446,252
Commercial real estate		178,306		—		708		—		—		179,014		183,911		—		749		—		—		184,660
Single tenant net lease		735,430		—		—		—		—		735,430		705,746		—		—		—		—		705,746
SBA commercial real estate		46,070		1,123		5,805		1,639		—		54,637		40,459		1,114		5,963		1,656		—		49,192
Multifamily		32,514		—		—		—		—		32,514		42,031		—		—		—		—		42,031
Residential construction		21,180		—		—		—		—		21,180		14,563		—		—		—		—		14,563
Commercial construction		4,596		—		—		—		—		4,596		4,660		—		—		—		—		4,660
Land and land development		11,067		—		—		—		—		11,067		11,207		—		—		—		—		11,207
Commercial business		92,217		125		87		—		—		92,429		99,332		94		60		—		—		99,486
SBA commercial business		17,248		850		2,669		44		—		20,811		15,921		811		2,617		40		—		19,389
Consumer		38,406		—		89		—		—		38,495		37,622		—		90		—		—		37,712

Total	$	1,590,097	$	2,098	$	11,313	$	1,858	$	—	$	1,605,366	$	1,598,953	$	2,019	$	12,129	$	1,797	$	—	$	1,614,898

The following table presents the recorded investment in loans by risk category as of September 30, 2022:


			Special													Special
September 30, 2022:	Pass		Mention		Substandard		Doubtful		Loss			Total		Pass		Mention		Substandard		Doubtful		Loss		Total

	(In thousands)													(In thousands)
Residential real estate	$	368,377	$	—	$	1,501	$	170	$	—		$	370,048	$	366,677	$	—	$	1,500	$	170	$	—	$	368,347
Commercial real estate		169,363		—		727		—		—			170,090		168,831		—		726		—		—		169,557
Single tenant net lease		676,593		—		—		—		—			676,593		674,614		—		—		—		—		674,614
SBA commercial real estate		51,053		1,143		7,112		1,665		—			60,973		50,581		1,134		7,107		1,665		—		60,487
Multifamily		32,433		—		—		—		—			32,433		32,371		—		—		—		—		32,371
Residential construction		18,199		—		—		—		—			18,199		18,172		—		—		—		—		18,172
Commercial construction		5,924		—		—		—		—			5,924		5,913		—		—		—		—		5,913
Land and land development		11,872		—		—		—		—			11,872		11,854		—		—		—		—		11,854
Commercial business		90,001		250		85		—		—			90,336		89,723		250		85		—		—		90,058
SBA commercial business		17,583		284		2,755		41		—			20,663		17,438		280		2,741		41		—		20,500
Consumer		38,059		—		93		—		—			38,152		37,938		—		93		—		—		38,031

Total	$	1,479,457	$	1,677	$	12,273	$	1,876	$	—	��	$	1,495,283	$	1,474,112	$	1,664	$	12,252	$	1,876	$	—	$	1,489,904

Troubled Debt Restructurings

~~Modification of a loan is considered to be a troubled debt restructuring~~c (“TDR”) if the debtor is experiencing financial difficulties and the Company grants a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession. The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date or reduction of the face amount or maturity amount of the debt. A concession will be granted when, as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers the individual facts and circumstances surrounding each modification.

~~-26-~~-27-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Loans modified in a TDR may be retained on accrual status if the borrower has maintained a period of performance in which the borrower’s lending relationship was not greater than ninety days delinquent at the time of restructuring and the Company determines the future collection of principal and interest is reasonably assured. Loans modified in a TDR that are placed on nonaccrual status at the time of restructuring will continue on nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of at least six consecutive months. TDRs on nonaccrual status are evaluated individually for purposes of calculating an allowance for loan losses while performing TDRs are evaluated collectively.

The following table summarizes the Company’s recorded investment in TDRs at ~~December~~March 31, ~~2022~~2023 and September 30, 2022. There was ~~$125,000~~$111,000 of specific reserve included in the allowance for loan losses related to TDRs at ~~December~~March 31, ~~2022.~~2023. There was $161,000 of specific reserve included in the allowance for loan losses related to TDRs at September 30, 2022.


	Accruing		Nonaccrual		Total		Accruing		Nonaccrual		Total

	(In thousands)						(In thousands)
December 31, 2022:
March 31, 2023:
Residential real estate	$	1,021	$	—	$	1,021	$	997	$	—	$	997
Commercial real estate		383		420		803		373		542		915
SBA commercial real estate		—		1,604		1,604		—		1,623		1,623
Multifamily		346		—		346		335		—		335
Commercial business		830		—		830		741		—		741
SBA commercial business		—		262		262		—		248		248
Total	$	2,580	$	2,286	$	4,866	$	2,446	$	2,413	$	4,859

September 30, 2022:
Residential real estate	$	1,035	$	—	$	1,035	$	1,030	$	—	$	1,030
Commercial real estate		391		430		821		389		430		819
SBA commercial real estate		—		1,627		1,627		—		1,627		1,627
Multifamily		354		—		354		353		—		353
Commercial business		934		—		934		925		—		925
SBA commercial business		—		273		273		—		273		273
Total	$	2,714	$	2,330	$	5,044	$	2,697	$	2,330	$	5,027

There were no TDRs that were restructured during the ~~three- months~~three and six-months ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022.

At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the Company had committed to lend $1,000 to customers with outstanding loans classified as TDRs.

There were principal charge-offs totaling $3,000 as a result of loans previously designated as TDRs during the three-month period ended ~~December~~March 31, ~~2022.~~2023. There were principal charge-offs totaling $6,000 as a result of loans previously designated as TDRs during the six-month period ended March 31, 2023. There were no principal charge-offs recorded as a result of TDRs during the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2021.~~2022. In the event that a TDR subsequently defaults, the Company evaluates the restructuring for possible impairment. As a result, the related allowance for loan losses may be increased or charge-offs may be taken to reduce the carrying amount of the loan.

During the ~~three -month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021,~~2022, the Company did not have any TDRs that were modified within the previous twelve months and for which there was a payment default.

~~-27-~~-28-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

SBA Loan Servicing Rights

The Company originates loans to commercial customers under the SBA 7(a) program and other programs, and sells the guaranteed portion of the SBA loans with servicing rights retained. Loan servicing rights on originated SBA loans that have been sold are initially recorded at fair value. Capitalized SBA servicing rights are then amortized in proportion to and over the period of estimated net servicing income. Impairment of SBA servicing rights is assessed using the present value of estimated future cash flows.

The aggregate fair value of SBA loan servicing rights approximates its carrying value. A valuation model employed by an independent third party calculates the present value of future cash flows and is used to estimate fair value at the date of sale and on a quarterly basis for impairment analysis purposes. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions used to estimate the fair value of the SBA loan servicing rights include the discount rate and prepayment speed assumptions. For purposes of impairment, risk characteristics such as interest rate, loan type, term and investor type are used to stratify the SBA loan servicing rights. Impairment is recognized through a valuation allowance to the extent that fair value is less than the carrying amount. Changes in the valuation allowance are reported in other noninterest income in the consolidated statements of income.

The unpaid principal balance of SBA loans serviced for others was ~~$237.9~~$238.4 million, $238.9 million and ~~$250.5~~$254.9 million at ~~December~~March 31, ~~2022,~~2023, September 30, 2022 and ~~December~~March 31, ~~2021,~~2022, respectively. Contractually specified late fees and ancillary fees earned on SBA loans were ~~$21,000~~$14,000 and ~~$20,000~~$34,000 for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023, respectively. Contractually specified late fees and ~~2021,~~ancillary fees earned on SBA loans were $35,000 and $54,000 for the three- and six-month periods ended March 31, 2022, respectively. Net servicing income (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans was ~~$553,000~~$564,000 and ~~$627,000~~$1.1 million for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023, respectively. Net servicing income (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans was $627,000 and ~~2021,~~$1.3 million for the three- and six-month periods ended March 31, 2022, respectively. Net servicing income and costs related to SBA loans are included in other noninterest income in the consolidated statements of income.

An analysis of SBA loan servicing rights for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 is as follows:


					Three Months Ended				Six Months Ended
					March 31,				March 31,
	2022		2021		2023		2022		2023		2022

	(In thousands)				(In thousands)
Balance, beginning of period	$	3,790	$	4,447	$	3,301	$	4,429	$	3,790	$	4,447
Servicing rights capitalized		198		346		261		314		459		660
Amortization		(195)		(288)		(195)		(264)		(390)		(552)
Direct write-offs		(141)		(35)		(170)		(79)		(311)		(114)
Change in valuation allowance		(351)		(41)		530		47		179		6
Balance, end of period	$	3,301	$	4,429	$	3,727	$	4,447	$	3,727	$	4,447

There was ano valuation allowance related to SBA loan servicing rights at March 31, 2023. A valuation allowance of ~~$530,000 and~~ $179,000 related to SBA loan servicing rights at ~~December 31, 2022 and~~ September 30, ~~2022, respectively.~~2022.

-29-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- CONTINUED

(Unaudited)

Mortgage Servicing Rights (“MSRs”)

The Company originates residential mortgage loans for sale in the secondary market and retains servicing for certain of these loans when they are sold. MSRs retained for originated loans that have been sold are accounted for at fair value. The fair value of MSRs are determined using the present value of estimated expected net servicing income using assumptions about expected mortgage loan prepayment rates, discount rate, servicing costs, and other economic factors, which are determined based on current market conditions. Changes in these underlying assumptions could cause the fair value of MSRs to change significantly in the future. Changes in fair value of MSRs are recorded in mortgage banking income in the accompanying consolidated statements of income. MSRs are subject to changes in value from, among other things, changes in interest rates, prepayments of the underlying loans and changes in the credit quality of the underlying loans.

~~-28-~~

~~Table of Contents~~

~~FIRST SAVINGS FINANCIAL GROUP, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~~~- CONTINUED~~

~~(Unaudited)~~

A valuation model employed by an independent third party calculates the present value of future cash flows and is used to value the MSRs on a monthly basis. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions, which are significant unobservable inputs, used to estimate the fair value of the MSRs at ~~December~~March 31, ~~2022~~2023 and September 30, 2022 were as follows:


	Range of Assumption	Range of Assumption
	(Weighted Average)	(Weighted Average)
Assumption	~~December~~March 31, ~~2022~~2023	September 30, 2022
Discount rate	9.50% to 14.50% (9.52%)	9.50% to 14.50% (9.51%)
Prepayment rate	~~3.75%~~3.72% to ~~85.80% (6.69%~~76.58% (6.78%)	6.01% to 74.89% (6.63%)

The unpaid principal balance of residential mortgage loans serviced for others was ~~$4.82~~$4.77 billion and $4.88 billion at ~~December~~March 31, ~~2022~~2023 and September 30, 2022, respectively. Custodial escrow balances maintained in connection with the foregoing loan servicing and other liabilities were ~~$28.8~~$34.7 million and $46.0 million at ~~December~~March 31, ~~2022~~2023 and September 30, 2022, respectively. Contractually specified servicing fees (net of direct servicing expenses), late fees and other ancillary fees related to residential mortgage loans serviced for others were $2.4 million and ~~$2.1~~$4.8 million for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023, respectively. Contractually specified servicing fees (net of direct servicing expenses), late fees and ~~2021,~~other ancillary fees related to residential mortgage loans serviced for others were $2.2 million and $4.4 million for the three- and six-month periods ended March 31, 2022, respectively. Contractually specified servicing fees are included in mortgage banking income in the consolidated statements of income.

Changes in the carrying value of MSRs accounted for at fair value for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 were as follows:


					Three Months Ended				Six Months Ended
					March 31,				March 31,
	2022		2021		2023		2022		2023		2022

	(In thousands)				(In thousands)

Fair value, beginning of period	$	63,263	$	49,579	$	62,165	$	54,758	$	63,263	$	49,579
Servicing rights capitalized		142		4,504		296		3,346		438		7,850
Changes in fair value related to:
Loan repayments		(1,023)		(2,492)		(1,041)		(1,930)		(2,064)		(4,422)
Change in valuation model inputs or assumptions		(217)		3,167		(226)		7,485		(443)		10,652
Balance, end of period	$	62,165	$	54,758	$	61,194	$	63,660	$	61,194	$	63,660

-30-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- CONTINUED

(Unaudited)

Nonresidential MSRs

The Company also periodically sells single tenant net lease loans with servicing rights retained. Loan servicing rights on these nonresidential mortgage loans are initially recorded at fair value and are then amortized in proportion to and over the period of estimated net servicing income. Impairment of nonresidential MSRs is assessed using the present value of estimated future cash flows. The aggregate fair value of nonresidential MSRs approximates its carrying value. A valuation model employed by management calculates the present value of future cash flows and is used to estimate fair value at the date of sale and on a quarterly basis for impairment analysis purposes. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions used to estimate the fair value of the nonresidential MSRs include the discount rate and prepayment speed assumptions. Impairment is recognized through a valuation allowance to the extent that fair value is less than the carrying amount. Changes in the valuation allowance are reported in other noninterest income in the consolidated statements of income.

The unpaid principal balance of nonresidential mortgage loans serviced for others was $44.0 million and ~~$44.6~~$43.7 million at ~~December~~March 31, ~~2022~~2023 and September 30, 2022, respectively. Contractually specified servicing fees, late fees and other ancillary fees related to nonresidential mortgage loans serviced for others were ~~$9,000~~$5,000 and ~~$11,000~~$14,000 for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, 2023, respectively. Contractually specified servicing fees, late fees and other ancillary fees related to nonresidential mortgage loans serviced for others were $5,000 for the three- and six-month periods ended March 31, 2022. Contractually specified servicing fees on nonresidential mortgage loans serviced for others are included in other noninterest income in the consolidated statements of income.

An analysis of nonresidential MSRs for the three- and six-month periods ended March 31, 2023 and 2022 is as follows:


	Three Months Ended				Six Months Ended
	March 31,				March 31,
	2023		2022		2023		2022

	(In thousands)

Balance, beginning of period	$	132	$	—	$	141	$	—
Servicing rights capitalized		—		160		—		160
Amortization		(8)		—		(17)		—
Direct write-offs		—		—		—		—
Change in valuation allowance		—		—		—		—
Balance, end of period	$	124	$	160	$	124	$	160

There was no valuation allowance related to nonresidential MSRs at March 31, 2023 and September 30, 2022.

~~-29-~~-31-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Deposits

~~An analysis~~Deposits at March 31, 2023 and September 30, 2022 consisted of ~~nonresidential MSRs for~~ the ~~three-month periods ended December 31, 2022 and 2021 is as follows:~~following:

2022

2021

(In thousands)

Balance, beginning of period

$
141

$
—
Servicing rights capitalized

—

—
Amortization

(9)

—
Direct write-offs

—

—
Change in valuation allowance

—

—
Balance, end of period

$
132

$
—


	March 31,		September 30,
	2023		2022

	(In thousands)

Noninterest-bearing demand deposits	$	318,869	$	340,172
NOW accounts		335,791		343,296
Money market accounts		240,460		238,219
Savings accounts		164,149		171,779
Retail time deposits		146,885		129,864
Brokered & reciprocal time deposits		336,728		292,504
Total	$	1,542,882	$	1,515,834

~~There was no valuation allowance related to nonresidential MSRs at December 31, 2022 and September 30, 2022.~~

4.	~~Deposits~~

~~Deposits at December 31, 2022 and September 30, 2022 consisted of the following:~~

December 31,

September 30,

2022

2022

(In thousands)

Noninterest-bearing demand deposits

$
315,390

$
340,172
NOW accounts

345,597

343,296
Money market accounts

243,443

238,219
Savings accounts

170,732

171,779
Retail time deposits

136,515

129,864
Brokered & reciprocal time deposits

326,164

292,504
Total

$
1,537,841

$
1,515,834

~~-30-~~

~~Table of Contents~~

~~FIRST SAVINGS FINANCIAL GROUP, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~~~- CONTINUED~~

~~(Unaudited)~~

5.	Supplemental Disclosure for Net Income Per Share

Net income per share information is presented below for the ~~three -month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022. All share and per share amounts have been adjusted to reflect the three-for-one stock split effective September 15, 2021.


	Three Months Ended				Three Months Ended				Six Months Ended
	December 31,				March 31,				March 31,
(In thousands, except share and per share data)	2022		2021
(Dollars in thousands, except per share data)					2023		2022		2023		2022
Basic:
Earnings:
Net income attributable to First Savings Financial Group, Inc. available to common shareholders	$	2,871	$	4,305
Net income attributable to First Savings Financial Group, Inc.					$	3,724	$	7,035	$	6,595	$	11,340
Shares:
Weighted average common shares outstanding, basic		6,915,909		7,116,790		6,842,897		7,076,355		6,879,805		7,086,739

Net income per common share, basic	$	0.42	$	0.60	$	0.54	$	0.99	$	0.96	$	1.60

Diluted:
Earnings:
Net income attributable to First Savings Financial Group, Inc. available to common shareholders	$	2,871	$	4,305
Net income attributable to First Savings Financial Group, Inc.					$	3,724	$	7,035	$	6,595	$	11,340
Shares:
Weighted average common shares outstanding, basic		6,915,909		7,116,790		6,842,897		7,076,355		6,879,805		7,086,739
Add: Dilutive effect of outstanding options		53,229		81,177
Add: Dilutive effect of outstanding Options						38,599		75,790		46,472		78,506
Add: Dilutive effect of restricted stock		2,917		9,243		—		4,084		—		8,465
Weighted average common shares outstanding, as adjusted		6,972,055		7,207,210		6,881,496		7,156,229		6,926,277		7,173,710

Net income per common share, diluted	$	0.41	$	0.60	$	0.54	$	0.98	$	0.95	$	1.58

Nonvested restricted stock shares are not considered as outstanding for purposes of computing weighted average common shares outstanding.

Stock options for 275,889 and 137,250 shares of common stock were excluded from the calculation of diluted net income per common share for the three -month periods ended December 31, 2022 and 2021, respectively, because their effect was antidilutive. There were no antidilutive restricted stock awards excluded from the calculation of diluted net income per share for the three -month periods ended December 31, 2022 and 2021.

6.	~~Supplemental Disclosures of Cash Flow Information~~

Three Months Ended

December 31,


2022

2021

(In thousands)
Cash payments for:


Interest

$
6,540

$
1,866
Income taxes (net of refunds received)

(117)

(5)

~~-31-~~-32-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Stock options for 273,489 and 269,889 shares of common stock were excluded from the calculation of diluted net income per common share for the three- and six-month periods ended March 31, 2023, respectively, because their effect was antidilutive. Stock options for 137,250 shares of common stock were excluded from the calculation of diluted net income per common share for the three-and six-month periods ended March 31, 2022, because their effect was antidilutive. There were no antidilutive restricted stock awards excluded from the calculation of diluted net income per share for the three- and six-month periods ended March 31, 2023 and 2022.

7.6.	Fair Value Measurements and Disclosures about Fair Value of Financial Instruments

FASB Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements, provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC Topic 820 are described as follows:

Level 1:

Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

Level 2:

Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.

Level 3:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

~~-32-~~-33-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. The tables below present the balances of financial assets and liabilities measured at fair value on a recurring and nonrecurring basis as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022.


	Carrying Value								Carrying Value
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total

	(In thousands)								(In thousands)
December 31, 2022:
March 31, 2023:
Assets Measured – Recurring Basis:
Securities available for sale:
U.S. Treasury bills and notes	$	—	$	27,908	$	—	$	27,908	$	—	$	28,682	$	—	$	28,682
Agency mortgage-backed		—		27,161		—		27,161		—		27,185		—		27,185
Agency CMO		—		13,920		—		13,920		—		13,852		—		13,852
Privately-issued CMO		—		429		—		429		—		409		—		409
Privately-issued ABS		—		527		—		527		—		504		—		504
SBA certificates		—		11,788		—		11,788		—		11,600		—		11,600
Municipal		—		247,430		—		247,430		—		250,657		—		250,657
Subordinated debt										—		2,000		—		2,000
Total securities available for sale	$	—	$	329,163	$	—	$	329,163	$	—	$	334,889	$	—	$	334,889
Residential mortgage loans held for sale	$	—	$	20,675	$	—	$	20,675	$	—	$	36,257	$	—	$	36,257
Derivative assets (included in other assets)	$	—	$	79	$	377	$	456	$	—	$	19	$	1,354	$	1,373
Equity securities (included in other assets)	$	117	$	—	$	—	$	117	$	139	$	—	$	—	$	139
Residential mortgage servicing rights	$	—	$	—	$	62,165	$	62,165	$	—	$	—	$	61,194	$	61,194

Liabilities Measured – Recurring Basis:
Derivative liabilities (included in other liabilities)	$	—	$	95	$	15	$	110	$	—	$	541	$	7	$	548

Assets Measured – Nonrecurring Basis:
Collateral dependent loans:
Residential real estate	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial real estate		—		—		—		—		—		—		—		—
SBA commercial real estate		—		—		2,576		2,576		—		—		—		—
Multifamily		—		—		—		—		—		—		—		—
Commercial business		—		—		20		20		—		—		29		29
SBA commercial business		—		—		389		389		—		—		419		419
Consumer		—		—		—		—		—		—		—		—
Total impaired loans	$	—	$	—	$	2,985	$	2,985	$	—	$	—	$	448	$	448
SBA loan servicing rights	$	—	$	—	$	3,301	$	3,301

~~-33-~~-34-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)


	Carrying Value
	Level 1		Level 2		Level 3		Total

	(In thousands)
September 30, 2022:
Assets Measured – Recurring Basis
Securities available for sale:
U.S. Treasury bills and notes	$	—	$	27,295	$	—	$	27,295
Agency mortgage-backed		—		27,500		—		27,500
Agency CMO		—		14,821		—		14,821
Privately-issued CMO		—		470		—		470
Privately-issued ABS		—		569		—		569
SBA certificates		—		12,012		—		12,012
Municipal bonds		—		233,850		—		233,850
Total securities available for sale	$	—	$	316,517	$	—	$	316,517
Residential mortgage loans held for sale	$	—	$	38,579	$	—	$	38,579
Derivative assets (included in other assets)	$	—	$	872	$	158	$	1,030
Equity securities (included in other assets)	$	103	$	—	$	—	$	103
Residential mortgage servicing rights	$	—	$	—	$	63,263	$	63,263

Liabilities Measured – Recurring Basis
Derivative liabilities (included in other liabilities)	$	—	$	31	$	396	$	427

Assets Measured – Nonrecurring Basis
Collateral dependent loans:
Residential real estate	$	—	$	—	$	—	$	—
Commercial real estate		—		—		—		—
SBA commercial real estate		—		—		2,574		2,574
Multifamily		—		—		—		—
Commercial business		—		—		46		46
SBA commercial business		—		—		290		290
Consumer		—		—		—		—
Total impaired loans	$	—	$	—	$	2,910	$	2,910
SBA loan servicing rights	$	—	$	—	$	3,790	$	3,790

Fair value is based upon quoted market prices where available. If quoted market prices are not available, fair value is based on internally developed models or obtained from third parties that primarily use, as inputs, observable market-based parameters or a matrix pricing model that employs the Bond Market Association’s standard calculations for cash flow and price/yield analysis and observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value, or at the lower of cost or fair value. These adjustments may include unobservable parameters. Any such valuation adjustments have been applied consistently over time.

The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. There have been no changes in the valuation techniques and related inputs used for assets measured at fair value on a recurring and nonrecurring basis during the ~~three-month~~six-month period ended ~~December~~March 31, ~~2022.~~2023.

~~-34-~~-35-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Securities Available for Sale and Equity Securities. Securities classified as available for sale and equity securities are reported at fair value on a recurring basis. These securities are classified as Level 1 of the valuation hierarchy where quoted market prices from reputable third-party brokers are available in an active market. If quoted market prices are not available, the Company obtains fair value measurements from an independent pricing service. These securities are reported using Level 2 inputs and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. For securities where quoted market prices, market prices of similar securities or prices from an independent third party pricing service are not available, fair values are calculated using discounted cash flows or other market indicators and are classified within Level 3 of the fair value hierarchy. Changes in fair value of equity securities are reported in noninterest income. Changes in fair value of securities available for sale are recorded in other comprehensive income, net of income tax effect.

Residential Mortgage Loans Held for Sale. The Company has elected to record its residential mortgage loans held for sale at fair value in accordance with FASB ASC 825-10. The fair value of residential mortgage loans held for sale is based on specific prices of the underlying contracts for sale to investors or current secondary market prices for loans with similar characteristics, and is classified as Level 2 in the fair value hierarchy.

SBA and Single Tenant Net Lease Loans Held for Sale. SBA and single tenant net lease loans held for sale are carried at the lower of cost or market value. At September 30, 2022, the fair value of SBA loans held for sale was obtained from an independent third party pricing firm based on specific prices of the underlying contracts for sale to investors or current secondary market prices for loans with similar characteristics, and was classified as Level 2 in the fair value hierarchy. The fair value of SBA loans held for sale reflects management’s estimate based on the weighted average price of SBA loans sold to investors during the current quarter, and is classified as Level 3 in the fair value hierarchy. At ~~December~~March 31, ~~2022,~~2023, the fair value of single tenant net lease loans held for sale is estimated to approximate carrying value and is classified as Level 3 in the fair value hierarchy. At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the Company did not have any SBA or single tenant net lease loans held for sale measured at fair value on a nonrecurring basis.

Derivative Financial Instruments. Derivative financial instruments consist of mortgage banking interest rate lock commitments and forward mortgage loan sale commitments. The fair value of forward mortgage loan sale commitments is obtained from an independent third party and is based on the gain or loss that would occur if the Company were to pair-off the sales transaction with the investor. The fair value of forward mortgage loan sale commitments is classified as Level 2 in the fair value hierarchy.

The fair value of interest rate lock commitments is also obtained from an independent third party and is based on investor prices for the underlying loans or current secondary market prices for loans with similar characteristics, less estimated costs to originate the loans and adjusted for the anticipated funding probability (pull-through rate). The fair value of interest rate lock commitments is classified as Level 3 in the fair value hierarchy.

~~-35-~~-36-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The table below presents a reconciliation of derivative assets and liabilities (interest rate lock commitments) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the ~~three -month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021:~~2022:


	Three Months Ended				Three Months Ended				Six Months Ended
	December 31,				March 31,				March 31,
(In thousands)	2022		2021		2023		2022		2023		2022

Beginning balance	$	(238)	$	1,567	$	362	$	1,740	$	(238)	$	1,567
Unrealized gains recognized in earnings, net of settlements		600		173
Unrealized gains (losses) recognized in earnings, net of settlements						986		(4,663)		1,586		(4,490)

Ending balance	$	362	$	1,740	$	1,348	$	(2,923)	$	1,348	$	(2,923)

The realized and unrealized gains recognized in earnings in the table above are included in mortgage banking income on the accompanying consolidated statements of income. Gains recognized in earnings for the ~~three-month periods~~six-month period ended ~~December~~March 31, ~~2022 and 2021~~2023 attributable to Level 3 derivative assets and liabilities held at the balance sheet date were ~~$361,000~~$1.3 million. Losses recognized in earnings for the six-month period ended March 31, 2022 attributable to Level 3 derivative assets and ~~$1.7 million, respectively.~~liabilities held at the balance sheet date were $2.9 million.

The table below presents information about significant unobservable inputs (Level 3) used in the valuation of derivative financial instruments measured at fair value on a recurring basis as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022.

Range of Inputs

Significant

(Weighted Average)

Significant

(Weighted Average)

Unobservable

December 31,

September 30,

Unobservable

March 31,

September 30,

Financial Instrument

Inputs

2022

Inputs

2023

2022

Interest rate lock commitments

Pull-through rate

31% - 100% (68%)

50% - 100% (78%)

Pull-through rate

26% - 100% (77%)

50% - 100% (78%)

Direct costs to close

0.00% - 5.10% (0.50%)

0.00% - 4.00% (0.70%)

Direct costs to close

0.00% - 4.00% (1.11%)

0.00% - 4.00% (0.70%)

Residential Mortgage Servicing Rights. The current market for residential MSRs is not sufficiently liquid to provide participants with quoted market prices. Therefore, the Company uses a discounted cash flow valuation model from an independent third party to determine the fair value of residential MSRs. The discounted cash flow model approach consists of projecting expected servicing cash flows and calculating the present value. The key assumptions used in the valuation of residential MSRs include mortgage prepayment speeds, discount rates and loan servicing costs. Due to the nature of the valuation inputs, residential MSRs are classified within Level 3 of the valuation hierarchy. A reconciliation of residential MSRs measured at fair value on a recurring basis using significant unobservable inputs (Level 3) and a summary of the significant unobservable inputs used in the residential MSR valuations is presented in Note 3. Changes in the fair value of residential MSRs are included in mortgage banking income in the accompanying consolidated statements of income.

Collateral Dependent Loans. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. In accordance with accounting standards, only impaired loans for which an allowance for loan loss has been established or a partial charge-off recorded require classification in the fair value hierarchy.

~~-36-~~-37-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The fair value of impaired loans is based on the fair value of the underlying collateral less estimated costs to sell. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable. The fair value of the collateral is generally determined based on real estate appraisals or other independent evaluations by qualified professionals, adjusted for estimated costs to sell the property, costs to complete or repair the property and other factors to reflect management’s estimate of the fair value of the collateral given the current market conditions and the condition of the collateral. The fair value of impaired loans is classified as Level 3 in the fair value hierarchy. At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the significant unobservable inputs used in the fair value measurement of impaired loans ~~included discounts due to marketability from appraised value ranging from 0.0% to 100.0%, for both periods, and estimated costs to sell the collateral ranging from 0.0% to 10.0% for both periods.~~ were as follows:


		Range of Inputs
	Significant	(Weighted Average)	Range of Inputs (Weighted
	Unobservable	March 31,	Average) September 30,
Financial Instrument	Inputs	2023	2022
Impaired loans	Discount from appraised value	0.0% - 50.00% (14.6%)	0.0% - 80.00% (16.4%)
	Estimated costs to sell	0.0% - 6.0% (6.0%)	0.0% - 10.0% (5.9%)

During the ~~three~~three- and six -month periods ended ~~December~~March 31, 2023, the Company recognized provisions for loan losses on impaired loans of $364,000 and $564,000, respectively. During the three- and six-month periods ended March 31, 2022, the Company recognized provisions for loan losses on impaired loans of ~~$200,000~~$457,000 and ~~$691,000,~~$1.1 million, respectively.

SBA and Nonresidential Loan Servicing Rights. SBA loan servicing rights represent the value associated with servicing SBA loans that have been sold. The fair value of SBA loan servicing rights is determined on a quarterly basis by an independent third party valuation model using market-based discount rate and prepayment assumptions, and is classified as Level 3 in the fair value hierarchy. At ~~December~~March 31, ~~2022, the significant unobservable inputs used in the fair value measurement of~~2023, there were no SBA loan servicing rights measured at fair ~~value included discount rates ranging from 14.65% to 25.00% with a weighted average of 17.89% and prepayment speed assumptions ranging from 6.70% to 29.59% with a weighted average rate of 14.69%.~~value. At September 30, 2022, the significant unobservable inputs used in the fair value measurement of SBA loan servicing rights measured at fair value ~~included discount rates ranging from 6.90% to 25.00% with a weighted average of 12.71% and prepayment speed assumptions ranging from 7.08% to 29.26% with a weighted average rate of 15.27%.~~ were as follows:


	Significant	Range of Inputs (Weighted
	Unobservable	Average) September 30,
Financial Instrument	Inputs	2022
SBA loan servicing rights	Discount rate	6.90% - 25.00% (12.71%)
	Prepayment speed	7.08% - 29.26% (15.27%)

Impairment of the SBA loan servicing rights is recognized on a quarterly basis through a valuation allowance to the extent that fair value is less than the carrying amount. The Company ~~recognized~~reversed impairment charges of ~~$351,000~~$530,000 and ~~$41,000~~$179,000 on SBA loan servicing rights for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, 2023 and 2022, respectively. The Company reversed impairment charges of $47,000 and ~~2021,~~$6,000 on SBA loan servicing rights for the three- and six-month periods ended March 31, 2022, respectively.

Nonresidential mortgage loan servicing rights represent the value associated with servicing single tenant net lease loans that have been sold. The fair value of nonresidential mortgage loan servicing rights is determined by management on a quarterly basis using a discounted cash flow model, and is classified as Level 3 in the fair value hierarchy. At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the Company did not have any nonresidential mortgage loan servicing rights measured at fair value on a nonrecurring basis. The Company did not recognize any impairment charges on nonresidential mortgage loan servicing rights for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022.

Other Real Estate Owned. Other real estate owned held for sale is reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. The fair value of other real estate owned is classified as Level 3 in the fair value hierarchy.

-38-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- CONTINUED

(Unaudited)

Other real estate owned is reported at fair value, less estimated costs to dispose of the property. The fair values are determined by real estate appraisals, which are then generally discounted by management in order to reflect management’s estimate of the fair value of the property given current market conditions and the condition of the property. At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the Company did not have any other real estate owned measured at fair value on a nonrecurring basis. The Company did not recognize any charges to write down other real estate owned to fair value for the ~~three~~three- and six -month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022.

There were no transfers into or out of the Company’s Level 3 financial assets of the fair value hierarchy for the ~~three~~three- and six -month period ended ~~December~~March 31, ~~2022.~~2023.

Financial Instruments Recorded Using Fair Value Option. Under FASB ASC 825-10, the Company may elect to report most financial instruments and certain other items at fair value on an instrument-by-instrument basis, with changes in fair value reported in income. The election is made at the acquisition date of an eligible financial asset or financial liability, and may not be revoked once made.

~~-37-~~

~~Table of Contents~~

~~FIRST SAVINGS FINANCIAL GROUP, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~~~- CONTINUED~~

~~(Unaudited)~~

The Company has elected the fair value option for substantially all of its residential mortgage loans held for sale. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loans and in accordance with the Company’s policy on loans held for investment. None of these loans were 90 days or more past due, nor were any on nonaccrual status, as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022.

The table below presents the difference between the aggregate fair value and the aggregate remaining principal balance for residential mortgage loans held for sale for which the fair value option had been elected as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022.

Aggregate

Principal

Aggregate

Principal

Fair Value

Balance

Fair Value

Balance

December 31,

March 31,

(In thousands)

2022

Difference

2023

Difference

Residential mortgage loans held for sale

20,675

20,196

479

36,257

35,402

855


			Aggregate
	Aggregate		Principal
	Fair Value		Balance
	September 30,		September 30,
(In thousands)	2022		2022		Difference

Residential mortgage loans held for sale	$	38,579	$	38,517	$	62

The table below presents gains and losses and interest included in earnings related to financial assets measured at fair value under the fair value option for the three- month periods ended December 31, 2022 and 2021:

Three Months Ended

December 31,
(In thousands)

2022

2021

Gains – included in mortgage banking income

$
668

$
1,623
Interest income

428

994

$
1,096

$
2,617

~~-38-~~-39-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The table below presents gains and losses and interest included in earnings related to financial assets measured at fair value under the fair value option for the three- and six- month periods ended March 31, 2023 and 2022:


	Three Months Ended				Six Months Ended
	March 31,				March 31,
(In thousands)	2023		2022			2023		2022

Gains (losses) – included in mortgage banking income	$	282	$	(2,544)	$	950	$	(921)
Interest income		389		959		817		1,953

	$	671	$	(1,585)	$	1,767	$	1,032

GAAP requires disclosure of fair value information about financial instruments for interim reporting periods, whether or not recognized in the consolidated balance sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The carrying amounts and estimated fair values of the Company’s financial instruments are as follows.


	Carrying		Fair Value Measurements Using:						Carrying		Fair Value Measurements Using:
	Amount		Level 1		Level 2		Level 3		Amount		Level 1		Level 2		Level 3

	(In thousands)								(In thousands)
December 31, 2022:
March 31, 2023:
Financial assets:
Cash and due from banks	$	25,226	$	25,226	$	—	$	—	$	17,955	$	17,955	$	—	$	—
Interest-bearing deposits with banks		13,052		13,052		—		—		23,855		23,855		—		—
Interest-bearing time deposits		1,854		—		1,854		—		1,626		—		1,626		—
Securities available for sale		329,163		—		329,163		—		334,889		—		334,889		—
Securities held to maturity		1,520		—		1,548		—		1,428		—		1,458		—
Residential mortgage loans held for sale		20,675		—		20,675		—		36,257		—		36,257		—
Single tenant net lease loans held for sale		—		—		—		—
SBA loans held for sale		23,606		—		—		25,603		12,526		—		—		13,594
Loans, net		1,582,940		—		—		1,489,154		1,598,440		—		—		1,505,196
FRB and FHLB stock		21,564		N/A		N/A		N/A		23,589		N/A		N/A		N/A
Accrued interest receivable		10,436		—		10,436		—		9,873		—		9,873		—
Residential mortgage loan servicing rights		62,165		—		—		62,165		61,194		—		—		61,194
Nonresidential mortgage loan servicing rights		132		—		—		132		124		—		—		124
SBA loan servicing rights		3,301		—		—		3,301		3,727		—		—		3,944
Derivative assets (included in other assets)		456		—		79		377		1,373		—		19		1,354
Equity securities (included in other assets)		117		117		—		—		139		139		—		—

Financial liabilities:
Deposits		1,537,841		—		—		1,533,129		1,542,882		—		—		1,538,368
Borrowings from FHLB		377,643		—		372,776		—		437,795		—		428,680		—
Subordinated note		50,274		—		48,819		—
Other borrowings		45,184		—		45,184		—
Subordinated notes										50,330		—		49,430		—
Accrued interest payable		1,984		—		1,984		—		2,654		—		2,654		—
Advance payments by borrowers for taxes and insurance		695		—		695		—		1,093		—		1,093		—
Derivative liabilities (included in other liabilities)		110		—		95		15		548		—		541		7

~~-39-~~-40-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)


	Carrying		Fair Value Measurements Using:
	Amount		Level 1		Level 2		Level 3

	(In thousands)
September 30, 2022:
Financial assets:
Cash and due from banks	$	18,312	$	18,312	$	—	$	—
Interest-bearing deposits with banks		23,353		23,353		—		—
Interest-bearing time deposits		1,613		—		1,613		—
Securities available for sale		316,517		—		316,517		—
Securities held to maturity		1,558		—		1,593		—
Residential mortgage loans held for sale		38,579		—		38,579		—
SBA loans held for sale		21,883		—		24,010		—
Loans, net		1,474,544		—		—		1,402,222
FRB and FHLB stock		20,004		N/A		N/A		N/A
Accrued interest receivable		8,332		—		8,332		—
SBA loan servicing rights		3,790		—		—		3,790
Residential mortgage loan servicing rights		63,263		—		—		63,263
Nonresidential mortgage loan servicing rights		141		—		—		141
SBA loan servicing rights		3,790		—		—		3,789
Derivative assets (included in other assets)		1,030		—		872		158
Equity securities (included in other assets)		103		103		—		—

Financial liabilities:
Deposits		1,515,834		—		—		1,510,792
Borrowings from FHLB		307,303		—		302,090		—
Subordinated note		50,217		—		48,685		—
Other borrowings		37,989		—		—		37,989
Accrued interest payable		1,302		—		1,302		—
Advance payments by borrowers for taxes and insurance		1,207		—		1,207		—
Derivative liabilities (included in other liabilities)		427		—		31		396

8.7.	Employee Stock Ownership Plan

On October 6, 2008, the Company established a leveraged employee stock ownership plan (“ESOP”) covering substantially all employees. The ESOP trust acquired 203,363 shares of Company common stock at a cost of $10.00 per share financed by a term loan with the Company. The ESOP loan was repaid in full during the quarter ended December 31, 2015 and all shares have been allocated to participants in the plan; therefore, no compensation expense was recognized for the three- and six- month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022. The ESOP trust held 306,202 shares of Company common stock at ~~December~~March 31, ~~2022~~2023 and September 30, 2022.

~~-40-~~-41-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

9.8.	Stock Based Compensation Plans

The Company maintains three equity incentive plans under which stock options and restricted stock have been or may be granted, the 2010 Equity Incentive Plan (“2010 Plan”), approved by the Company’s shareholders in February 2010, the 2016 Equity Incentive Plan (“2016 Plan”), approved by the Company’s shareholders in February 2016, and the 2021 Equity Incentive Plan (“2021 Plan”) approved by the Company’s shareholders in February 2021. The aggregate number of shares of the Company’s common stock available for issuance under the 2016 Plan may not exceed 264,000 shares, consisting of 198,000 stock options and 66,000 shares of restricted stock. The aggregate number of shares of the Company’s common stock available for issuance under the 2021 Plan may not exceed 356,058 shares, consisting of 267,043 stock options and 89,015 shares of restricted stock. At ~~December~~March 31, ~~2022,~~2023, there were no remaining shares of the Company’s common stock available for issuance under the 2010 Plan. At ~~December~~March 31, ~~2022,~~2023, 4,560 shares of the Company’s common stock were available for issuance under the 2016 Plan, of which 1,500 shares were available for restricted stock and 3,060 shares were available for stock options. At ~~December~~March 31, ~~2022,~~2023, 85,058 shares of the Company’s common stock were available for issuance under the 2021 Plan, of which 21,265 shares were available for restricted stock and 63,793 shares were available for stock options. The Company generally issues new shares under the 2016 and 2021 Plans from its authorized but unissued shares. The Company accounts for any forfeitures as they occur, and any previously recognized compensation cost for an award is reversed in the period the award is forfeited.

Stock Options

Under the plans, the Company may grant both non-statutory and incentive stock options that may not have a term exceeding ten years. In the case of incentive stock options, the aggregate fair value (determined at the time the incentive stock options are granted) which are first exercisable during any calendar year shall not exceed $100,000. Exercise prices may not be less than the fair market value of the underlying stock at the date of the grant. The terms of the plans also include provisions whereby all unearned options and restricted shares become immediately exercisable and fully vested upon a change in control.

Stock options granted generally vest ratably over five years and are exercisable in whole or in part for a period up to ten years from the date of the grant. Compensation expense is measured based on the fair market value of the options at the grant date and is recognized ratably over the period during which the shares are earned (the vesting period). The fair market value of stock options granted is estimated at the date of grant using a binomial option pricing model. Expected volatilities are based on historical volatility of the Company’s stock. The expected term of options granted represents the period of time that options are expected to be outstanding. The risk free rate for the expected life of the options is based on the U.S. Treasury yield curve in effect at the grant date.

The fair value of options granted during the ~~three-month period~~six-month periods ended ~~December~~March 31, 2023 and 2022 ~~was~~were determined using the following assumptions:


				Six Months Ended
				March 31,
				2023			2022
Expected dividend yield		2.32	%		2.93	%		2.32	%
Risk-free interest rate		1.55	%		3.94	%		1.55	%
Expected volatility		27.0	%		27.7	%		27.0	%
Expected life of options		7.1 years			6.8 years			7.1 years
Weighted average fair value at grant date	$	7.03		$	5.71		$	7.03

~~-41-~~-42-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

A summary of stock option activity as of ~~December~~March 31, ~~2022,~~2023, and changes during the ~~three-month~~six-month period then ended is presented below.


				Weighted						Weighted
				Average						Average
				Remaining						Remaining
		Weighted		Contractual	Aggregate			Weighted		Contractual	Aggregate
	Number of	Average		Term	Intrinsic		Number of	Average		Term	Intrinsic
	Shares	Exercise Price		(Years)	Value		Shares	Exercise Price		(Years)	Value

	(Dollars in thousands, except per share data)						(Dollars in thousands, except per share data)

Outstanding at beginning of period	351,369	$	20.57				351,369	$	20.57
Granted	66,000		22.49				66,000		22.49
Exercised	—		—				—		—
Forfeited or expired	—		—				(6,000)		26.72
Outstanding at end of period	417,369	$	20.87	7.0	$	867	411,369	$	20.79	6.8	$	1,662
Vested and expected to vest	417,369	$	20.87	7.0	$	867	411,369	$	20.79	6.8	$	1,662
Exercisable at end of period	223,830	$	17.77	5.4	$	866	223,830	$	17.77	5.2	$	1,496

There were no stock options exercised during the ~~three-month~~six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022. The Company recognized compensation expense related to stock options of ~~$82,000~~$71,000 and ~~$52,000~~$154,000 for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, 2023, respectively. The Company recognized compensation expense related to stock options of $81,000 and $133,000 for the three- and six-month periods ended March 31, 2022, respectively. At ~~December~~March 31, ~~2022,~~2023, there was ~~$1.2~~$1.0 million of unrecognized compensation expense related to nonvested stock options. The compensation expense is expected to be recognized over a weighted average period of ~~4.20~~3.96 years. There was no cash received or tax benefit from the exercise of stock options during the ~~three-month~~six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022.

Restricted Stock

The vesting period of restricted stock granted under the plans is generally five years beginning one year after the date of grant of the awards. Compensation expense is measured based on the fair market value of the restricted stock at the grant date and is recognized ratably over the vesting period. Compensation expense related to restricted stock recognized for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, 2023 was $96,000 and $199,000, respectively. Compensation expense related to restricted stock recognized for the three- and six-month periods ended March 31, 2022 was $105,000 and ~~2021 was $103,000 and $75,000,~~$181,000, respectively.

A summary of the Company’s nonvested restricted shares activity as of ~~December~~March 31, ~~2022~~2023 and changes during the ~~three-month~~six-month period then ended is presented below.


		Weighted			Weighted
	Number	Average		Number	Average
	of	Grant Date		of	Grant Date
	Shares	Fair Value		Shares	Fair Value
Nonvested at October 1, 2022	51,324	$	26.07	51,324	$	26.07
Granted	22,000	$	22.49	22,000	$	22.49
Vested	(16,408)	$	25.68	(16,408)	$	25.68
Forfeited	—	$	—	(2,000)	$	26.72
Nonvested at December 31, 2022	56,916	$	24.80
Nonvested at March 31, 2023				54,916	$	24.73

~~-42-~~-43-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

There were 16,408 restricted shares vested during the ~~three-month~~six-month period ended ~~December~~March 31, ~~2022~~2023 with a total fair value of $369,000. There were 12,225 restricted shares that vested during the ~~three-month~~six-month period ended ~~December~~March 31, ~~2021~~2022 with a total fair value of $327,000. At ~~December~~March 31, ~~2022,~~2023, there was ~~$1.4~~$1.2 million of unrecognized compensation expense related to nonvested restricted shares. The compensation expense is expected to be recognized over a weighted average period of ~~4.14~~3.91 years.

~~10.~~9.

Derivative Financial Instruments

The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (i.e., rate lock commitment). The Company also enters into forward mortgage loan commitments to sell loans to various investors to protect itself against exposure to various factors and to reduce sensitivity to interest rate movements. Both the interest rate lock commitments and the related forward mortgage loan sales contracts are considered derivatives and are recorded on the accompanying consolidated balance sheets at fair value in accordance with FASB ASC 815, Derivatives and Hedging, with changes in fair value recorded in mortgage banking income in the accompanying consolidated statements of income. All such derivatives are considered stand-alone derivatives and have not been formally designated as hedges by management.

Certain financial instruments, including derivatives, may be eligible for offset in the balance sheet when the “right of setoff” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements. However, the Company has not elected to offset such financial instruments in the consolidated balance sheets. The Company may be required to post margin collateral to derivative counterparties based on agreements with the dealers. At ~~December~~March 31, ~~2022~~2023 and September 30, 2022, the Company had cash collateral posted with certain derivative counterparties of $1.5 million and $2.4 million, respectively, against its derivative obligations. Cash collateral related to derivative contracts is recorded in interest-bearing deposits with banks or other assets in the consolidated balance sheets.

The tables below provide information on the Company’s derivative financial instruments as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022.


	Notional		Asset		Liability		Notional		Asset		Liability
	Amount		Derivatives		Derivatives		Amount		Derivatives		Derivatives
(In thousands)	December 31, 2022		December 31, 2022		December 31, 2022		March 31, 2023		March 31, 2023		March 31, 2023

Interest rate lock commitments	$	42,369	$	377	$	15	$	104,374	$	1,354	$	7
Forward mortgage loan sale contracts		26,500		79		95		81,250		19		541

	$	68,869	$	456	$	110	$	185,624	$	1,373	$	548


	Notional		Asset		Liability
	Amount		Derivatives		Derivatives
	September 30,		September 30,		September 30,
(In thousands)	2022		2022		2022

Interest rate lock commitments	$	48,952	$	158	$	396
Forward mortgage loan sale contracts		60,000		872		31

	$	108,952	$	1,030	$	427

~~-43-~~-44-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

Income (loss) related to derivative financial instruments included in mortgage banking income in the accompanying consolidated statements of income for the ~~three-~~three-and six- month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 is as follows:


	Three Months Ended				Three Months Ended				Six Months Ended
	December 31,				March 31,				March 31,
(In thousands)	2022		2021		2023		2022		2023		2022

Interest rate lock commitments	$	599	$	173	$	986	$	(4,663)	$	1,585	$	(4,490)
Forward mortgage loan sale contracts		(545)		695		(431)		12,311		(976)		13,007

	$	54	$	868	$	555	$	7,648	$	609	$	8,517

~~11.~~10.

Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 and common equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined). The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III rules”) became effective for the Bank on January 1, 2015, with full compliance with all of the requirements being phased in over a multi-year schedule through 2019. Under the Basel III rules, the Bank must hold a conservation buffer above the adequately capitalized risk-based capital ratios disclosed in the table below. The capital conservation buffer was ~~phased in from 0.0% for 2015 to 2.5% by 2019. The capital conservation buffer was~~ 2.50% for ~~2022~~2023 and ~~2021.~~2022. The Bank met all capital adequacy requirements to which it was subject as of ~~December~~March 31, ~~2022~~2023 and September 30, 2022.

As of ~~December~~March 31, ~~2022,~~2023, the most recent notification from the Federal Reserve Bank categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category.

~~-44-~~-45-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The Company’s and Bank’s actual capital amounts and ratios are also presented in the table. The Company is not subject to the Federal Reserve Bank’s consolidated capital requirements because it has less than $3 billion in total consolidated assets. However, management has elected to disclose the Company’s capital amounts and ratios in addition to the Bank’s required disclosures in the table below. No amount was deducted from capital for interest-rate risk at either date.


					To Be Well				Minimum												Minimum To Be Well
					Minimum				Capitalized Under								Minimum				Capitalized Under
					For Capital				Prompt Corrective								For Capital				Prompt Corrective
	Actual				Adequacy Purposes:				Action Provisions:				Actual				Adequacy Purposes:				Action Provisions:
	Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio		Amount		Ratio

	(Dollars in thousands)												(Dollars in thousands)
As of December 31, 2022:										��
As of March 31, 2023:

Total capital (to risk-weighted assets):
Consolidated	$	227,650	12.01	%	$	151,625	8.00	%		N/A	N/A		$	230,902	11.94	%	$	154,762	8.00	%		N/A	N/A
Bank		215,966	11.41			151,418	8.00		$	189,273	10.00	%		220,843	11.43			154,550	8.00		$	193,188	10.00	%

Tier 1 capital (to risk-weighted assets):
Consolidated	$	161,296	8.51	%	$	113,719	6.00	%		N/A	N/A		$	164,114	8.48	%	$	116,071	6.00	%		N/A	N/A
Bank		199,886	10.56			113,564	6.00		$	151,418	8.00	%		204,385	10.58			115,913	6.00		$	154,550	8.00	%

Common equity tier 1 capital (to risk-weighted assets):
Consolidated	$	161,296	8.51	%	$	85,289	4.50	%		N/A	N/A		$	164,114	8.48	%	$	87,054	4.50	%		N/A	N/A
Bank		199,886	10.56			85,173	4.50		$	123,027	6.50	%		204,385	10.58			86,935	4.50		$	125,572	6.50	%

Tier 1 capital (to average adjusted total assets):
Consolidated	$	161,296	7.55	%	$	85,455	4.00	%		N/A	N/A		$	164,114	7.48	%	$	87,741	4.00	%		N/A	N/A
Bank		199,886	9.35			85,505	4.00		$	106,881	5.00	%		204,385	9.31			87,793	4.00		$	109,741	5.00	%

As of September 30, 2022 (As Restated):
As of September 30, 2022:

Total capital (to risk-weighted assets):
Consolidated	$	224,895	12.33	%	$	145,973	8.00	%		N/A	N/A		$	224,895	12.33	%	$	145,973	8.00	%		N/A	N/A
Bank		208,280	11.44			145,713	8.00		$	182,141	10.00	%		208,280	11.44			145,713	8.00		$	182,141	10.00	%

Tier 1 capital (to risk-weighted assets):
Consolidated	$	159,318	8.73	%	$	109,480	6.00	%		N/A	N/A		$	159,318	8.73	%	$	109,480	6.00	%		N/A	N/A
Bank		192,920	10.59			109,285	6.00		$	145,713	8.00	%		192,920	10.59			109,285	6.00		$	145,713	8.00	%

Common equity tier 1 capital (to risk-weighted assets):
Consolidated	$	159,318	8.73	%	$	82,110	4.50	%		N/A	N/A		$	159,318	8.73	%	$	82,110	4.50	%		N/A	N/A
Bank		192,920	10.59			81,963	4.50		$	118,392	6.50	%		192,920	10.59			81,963	4.50		$	118,392	6.50	%

Tier 1 capital (to average adjusted total assets):
Consolidated	$	159,318	7.96	%	$	80,031	4.00	%		N/A	N/A		$	159,318	7.96	%	$	80,031	4.00	%		N/A	N/A
Bank		192,920	9.58			80,555	4.00		$	100,693	5.00	%		192,920	9.58			80,555	4.00		$	100,693	5.00	%

~~-45-~~-46-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

~~12.~~11.

Recent Accounting Pronouncements

The following are summaries of recently issued or adopted accounting pronouncements that impact the accounting and reporting practices of the Company:

In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (Topic 326). The update commonly referred to as the current expected credit loss methodology (“CECL”) replaces the incurred loss methodology for recognizing credit losses under current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Under the new guidance, an entity will measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The expected loss model will apply to loans and leases, unfunded lending commitments, held-to-maturity debt securities and other debt instruments measured at amortized cost. The impairment model for available-for-sale debt securities will require the recognition of credit losses through a valuation allowance when fair value is less than amortized cost, regardless of whether the impairment is considered to be other-than-temporary. For the Company, the amendments in the update ~~were originally~~are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is currently assessing the impact the guidance will have upon adoption. Management expects to recognize a one-time cumulative-effect adjustment to the allowance for loan losses through retained earnings as of the beginning of the first reporting period in which the new standard is effective; however, the magnitude of the adjustment is unknown. In planning for the implementation of ASU 2016-13, management ~~is currently evaluating~~has evaluated software solutions and has identified and selected a vendor. Management is also running a monthly parallel CECL calculation and is continuing to refine data requirements and loss methodologies.

In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. The ASU eliminates the current accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying the recognition and measurement guidance for TDRs, an entity must apply the loan refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan. For public business entities, the ASU also requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. For entities that have not yet adopted the amendments in ASU No. 2016-13, the effective dates for the amendments in the ASU are the same as the effective dates in ASU No. 2016-13. The amendments should generally be applied prospectively, although for the transition method related to the recognition and measurement of TDRs an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. The Company is currently assessing the impact of the guidance, but its adoption is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

In June 2022, the FASB issued ASU No. 2022-03, Fair Value Measurements (Topic 820), Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The ASU clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. It also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. For public business entities, the ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted and the amendments in the ASU should be applied prospectively with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. The adoption of the ASU is not expected to have a material impact on the Company’s consolidated financial position or results of operations.

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on the Company’s consolidated financial statements or do not apply to its operations.

~~-46-~~-47-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

~~13.~~12.

Segment Reporting

The Company’s operations include three primary segments: core banking, SBA lending, and mortgage banking. The core banking segment originates residential, commercial and consumer loans and attracts deposits from its customer base. Net interest income from loans and investments that are funded by deposits and borrowings is the primary revenue for the core banking segment. The SBA lending segment originates loans guaranteed by the SBA, subsequently selling the guaranteed portion to outside investors. Net gains on sales of loans, net servicing income and net interest income are the primary sources of revenue for the SBA lending segment. The mortgage banking segment originates residential mortgage loans and sells them in the secondary market. Net gains on the sales of loans, net servicing income, income from derivative financial instruments and net interest income are the primary sources of revenue for the mortgage banking segment.

The core banking segment is comprised primarily by the Bank and First Savings Investments, Inc., while the SBA lending segment’s revenues are comprised primarily of net interest income and gains on the sales of SBA loans generated by Q2. The mortgage banking segment operates as a separate division of the Bank.

~~-47-~~-48-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

The following segment financial information has been derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of the three segments are the same as those of the Company. The amounts reflected in the “Other” column in the tables below represent combined balances of the Company and the Captive, and are the primary differences between the sum of the segment amounts and consolidated totals, along with amounts to eliminate transactions between segments.


	Core		SBA		Mortgage		Consolidated		Core		SBA		Mortgage		Consolidated
	Banking		Lending		Banking		Totals		Banking		Lending		Banking		Totals

Three Months Ended March 31, 2023:
Net interest income									$	13,632	$	1,093	$	187	$	14,912
Provision (credit) for loan losses										422		(50)		—		372
Net interest income after provision										13,210		1,143		187		14,540
Net gains on sales of loans, SBA										—		907		—		907
Mortgage banking income										2		—		4,147		4,149
Noninterest income										1,733		1,636		4,147		7,516
Noninterest expense										10,651		2,662		4,686		17,999
Income (loss) before taxes										4,292		117		(352)		4,057
Income tax expense (benefit)										401		20		(88)		333
Segment profit (loss)										3,891		97		(264)		3,724
Non-cash items:
Depreciation and amortization										541		6		25		572
Segment assets at March 31, 2023										2,051,149		83,506		104,951		2,239,606
	(In thousands)
Three Months Ended December 31, 2022:

									Core		SBA		Mortgage		Consolidated
									Banking		Lending		Banking		Totals
Six Months Ended March 31, 2023:
Net interest income	$	15,008	$	995	$	258	$	16,261	$	28,640	$	2,088	$	445	$	31,173
Provision for loan losses		701		283		—		984		1,123		233		—		1,356
Net interest income after provision		14,307		712		258		15,277		27,517		1,855		445		29,817
Net gains on sales of loans, SBA		—		775		—		775		—		1,682		—		1,682
Mortgage banking income		(10)		—		2,506		2,496		(8)		—		6,653		6,645
Noninterest income		1,928		754		2,506		5,188		3,661		2,390		6,653		12,704
Noninterest expense		9,797		1,924		5,790		17,511		20,448		4,586		10,476		35,510
Income (loss) before taxes		6,438		(458)		(3,026)		2,954		10,730		(341)		(3,378)		7,011
Income tax expense (benefit)		996		(107)		(756)		83		1,347		(87)		(844)		416
Segment profit (loss)		5,492		(351)		(2,270)		2,871		9,383		(254)		(2,534)		6,595
Non-cash items:
Depreciation and amortization		601		5		27		633		1,199		11		52		1,262
Segment assets at December 31, 2022		2,005,780		100,304		90,835		2,196,919


	Core		SBA		Mortgage		Consolidated
	Banking		Lending		Banking		Totals

	(In thousands)
Three Months Ended December 31, 2021:
Net interest income	$	11,495	$	1,875	$	533	$	13,903
Provision (credit) for loan losses		(144)		670		—		526
Net interest income after provision		11,639		1,205		533		13,377
Net gains on sales of loans, SBA		—		1,636		—		1,636
Mortgage banking income		(4)		—		12,748		12,744
Noninterest income		1,942		1,901		12,748		16,591
Noninterest expense		9,582		2,236		13,134		24,852
Income before taxes		4,099		870		147		5,116
Income tax expense		500		265		46		811
Segment profit		3,599		605		101		4,305
Non-cash items:
Depreciation and amortization		550		8		48		606
Segment assets at December 31, 2021		1,421,680		157,481		185,428		1,764,589
Segment assets at March 31, 2023										2,051,149		83,506		104,951		2,239,606

~~-48-~~-49-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)


	Core		SBA		Mortgage		Consolidated
	Banking		Lending		Banking		Totals
Three Months Ended March 31, 2022:
Net interest income	$	11,847	$	1,602	$	564	$	14,013
Provision (credit) for loan losses		(240)		210		—		(30)
Net interest income (loss) after provision		12,087		1,392		564		14,043
Net gains on sales of loans, SBA		—		1,327		—		1,327
Mortgage banking income		2		—		16,252		16,254
Noninterest income		2,163		1,658		16,251		20,072
Noninterest expense		9,811		2,253		13,397		25,461
Income before taxes		4,439		797		3,418		8,654
Income tax expense		330		240		1,049		1,619
Segment profit		4,109		557		2,369		7,035
Non-cash items:
Depreciation and amortization		580		8		42		630
Segment assets at March 31, 2022		1,510,713		112,618		178,613		1,801,944



	Core		SBA		Mortgage		Consolidated
	Banking		Lending		Banking		Totals
Six Months Ended March 31, 2022:
Net interest income	$	23,342	$	3,477	$	1,097	$	27,916
Provision (credit) for loan losses		(384)		880		—		496
Net interest income after provision		23,726		2,597		1,097		27,420
Net gains on sales of loans, SBA		—		2,963		—		2,963
Mortgage banking income		(2)		—		29,000		28,998
Noninterest income		4,105		3,559		28,999		36,663
Noninterest expense		19,293		4,489		26,531		50,313
Income before taxes		8,538		1,667		3,565		13,770
Income tax expense		830		505		1,095		2,430
Segment profit		7,708		1,162		2,470		11,340
Non-cash items:
Depreciation and amortization		1,130		16		90		1,236
Segment assets at March 31, 2022		1,510,713		112,618		178,613		1,801,944

-50-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- CONTINUED

(Unaudited)

~~14.~~13.

Revenue from Contracts with Customers

Substantially all of the Company’s revenue from contracts with customers within the scope of FASB ASC 606 is included in the core banking segment and is recognized within noninterest income. The following table presents the Company’s sources of noninterest income for the three- and six- month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021:~~2022:


	Three Months Ended				Three Months Ended				Six Months Ended
	December 31,				March 31,				March 31,
	2022		2021		2023		2022		2023		2022

	(In thousands)				(In thousand)

In Scope for ASC 606
Service charges on deposit accounts	$	558	$	434	$	471	$	433	$	1,029	$	867
ATM and interchange fees		739		679		586		594		1,325		1,273
Investment advisory income		128		188
Commission income						189		157		317		345
Other		25		24		35		34		60		58
Revenue from contracts with customers subject to ASC 606		1,450		1,325
Revenue from contracts with customers						1,281		1,218		2,731		2,543

Out of Scope for ASC 606
Gain (loss) on securities						21		(16)		35		—
Gain on sale of SBA loans		775		1,636		907		1,327		1,682		2,963
Gain on sale of single tenant net lease loans						—		557		—		719
Mortgage banking income		2,496		12,744		4,149		16,254		6,645		28,998
Increase in cash value of life insurance		225		254		266		251		491		505
Real estate lease income		117		148		117		148		234		296
Other		125		484
Loan servicing and other income						775		333		886		639
Other noninterest income		3,738		15,266		6,235		18,854		9,973		34,120

Total noninterest income	$	5,188	$	16,591	$	7,516	$	20,072	$	12,704	$	36,663

A description of the Company’s revenue streams accounted for under FASB ASC 606 follows:

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as wire fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs.

ATM and Interchange Fees: The Company earns ATM usage fees and interchange fees from debit cardholder transactions conducted through a payment network. ATM fees are recognized when the transaction occurs. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. The costs of related loyalty rewards programs are netted against interchange income as a direct cost of the revenue generating activity.

Investment Advisory Income: The Company earns trust, insurance commissions, brokerage commissions and annuities income from its contracts with customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Company provides the contracted services and are generally assessed based on the market value of assets under management. Fees that are transaction based, including trade execution services, are recognized when the transaction is executed. Other related fees, which are based on a fixed fee schedule, are recognized when the services are rendered.

-51-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- CONTINUED

(Unaudited)

Other Income: Other income from contracts with customers includes check cashing and cashier’s check fees, safe deposit box fees and cash advance fees. This revenue is recognized at the time the transaction is executed or over the period the Company satisfies the performance obligation.

~~-49-~~

~~Table of Contents~~

~~FIRST SAVINGS FINANCIAL GROUP, INC.~~

~~NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS~~~~- CONTINUED~~

~~(Unaudited)~~

~~15.~~14.Mortgage Banking Income

The components of mortgage banking income for the ~~three-month~~three- and six-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022 were as follows:


	Three Months Ended				Three Months Ended				Six Months Ended
	December 31,				March 31,				March 31,
	2022		2021		2023		2022		2023		2022

	(In thousands)				(In thousands)

Origination and sale of mortgage loans (1)	$	732	$	4,655	$	1,885	$	(118)	$	2,617	$	4,537
Mortgage brokerage income		43		331		167		207		210		538
Net change in fair value of loans held for sale and interest rate lock commitments		1,267		(222)		1,268		(7,206)		2,535		(7,428)
Realized and unrealized gains (losses) from forward sales commitments		(545)		695
Realized and unrealized gains (losses) from Forward sales commitments						(431)		12,312		(976)		13,007
Capitalized residential mortgage loan servicing rights		142		4,504		296		3,346		438		7,850
Net change in fair value of residential mortgage loan servicing rights		(1,240)		675		(1,267)		5,556		(2,507)		6,231
Provisions for loan repurchases and indemnifications		(328)		(14)		(161)		(78)		(489)		(92)
Net loan servicing income		2,425		2,120		2,392		2,235		4,817		4,355
Total mortgage banking income	$	2,496	$	12,744	$	4,149	$	16,254	$	6,645	$	28,998

(1)

Includes origination fees and realized gains and losses on the sale of mortgage loans in the secondary market.

~~16.~~15.Loss Contingency

The Bank received notice of a class action lawsuit on March 23, 2021 regarding its policy and practice of assessing customer fees related to items presented on accounts with insufficient funds (NSF items). The Company has reached a verbal settlement agreement with the claimant, and the Company has accrued a loss contingency for this pending settlement at ~~December~~March 31, ~~2022,~~2023, the amount of which had an immaterial effect on the condensed consolidated financial statements.

The Bank is in discussions with the Federal Reserve Board regarding an alleged violation of law or regulation occurring during 2019. These discussions with the Federal Reserve Board regarding the allegation began in March 2023. The Bank is cooperating with the Federal Reserve Board and continues to review this matter internally and with external legal counsel. The foregoing could result in enforcement action against the Bank including civil money penalties and remedial measures. The Bank is unable to estimate a range of potential loss at this time.

~~-50-~~-52-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Safe Harbor Statement for Forward-Looking Statements

This report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather they are statements based on the Company’s current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company’s actual results, performance and achievements being materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, the scope, duration and severity of the COVID-19 pandemic and its effects on our business and operations, our customers, including their ability to make timely payments on loans, our service providers, and on the economy and financial markets, general economic conditions, including the effects of inflation, changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; the quality and composition of the loan and investment securities portfolio; loan demand; deposit flows; competition; and changes in accounting principles and guidelines. Additional factors that may affect our results are discussed herein and in our Annual Report on Form ~~10-K/A~~10-K, as amended, for the year ended September 30, 2022 under “Part II, Item 1A. Risk Factors.” These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company assumes no obligation and disclaims any obligation to update any forward-looking statements.

Critical Accounting Policies; Critical Accounting Estimates

During the ~~three-month~~six-month period ended ~~December~~March 31, ~~2022,~~2023, there was no significant change in the Company’s critical accounting policies or the application of critical accounting policies as disclosed in the Company’s Annual Report on Form ~~10-K/A~~10-K, as amended, for the year ended September 30, 2022.

Comparison of Financial Condition at ~~December~~March 31, ~~2022~~2023 and September 30, 2022

Cash and Cash Equivalents. Cash and cash equivalents ~~decreased $3.4 million~~increased $145,000 from $41.7 million at September 30, 2022 to ~~$38.3~~$41.8 million at ~~December~~March 31, ~~2022.~~2023.

Loans. Net loans receivable increased ~~$108.4~~$123.9 million, from $1.47 billion at September 30, 2022 to ~~$1.58~~$1.60 billion at ~~December~~March 31, ~~2022,~~2023, primarily due to growth in residential mortgage loans, ~~and~~ single tenant net lease commercial real estate loans and other commercial real estate loans, which increased by ~~$44.8~~$77.9 million, $31.0 million, and ~~$58.6~~$15.1 million, respectively.

Loans Held for Sale. Loans held for sale decreased ~~$16.2~~$11.7 million, from $60.5 million at September 30, 2022 to ~~$44.3~~$48.8 million at ~~December~~March 31, ~~2022,~~2023, due to a decrease in residential mortgage loans held for sale of ~~$17.9~~$2.3 million ~~partially offset by an increase~~and a decrease in SBA loans held for sale of ~~$1.7~~$9.4 million. The decreases in residential mortgage loans held for sale and SBA loans held for sale were due to loan sales outpacing originations during the period.

Securities Available for Sale. Securities available for sale increased ~~$12.7~~$18.4 million, from $316.5 million at September 30, 2022 to ~~$329.2~~$334.9 million at ~~December~~March 31, ~~2022,~~2023, due to ~~purchases of $6.1 million and~~ increases in fair value of ~~$10.2~~$16.3 million due to decreases in market interest rates and purchases of $9.3 million, partially offset by calls and maturities of ~~$1.9~~$6.3 million and principal repayments of ~~$1.5~~$2.5 million.

Securities Held to Maturity. Investment securities held to maturity decreased ~~$38,000~~$130,000 from $1.6 million at September 30, 2022 to ~~$1.5~~$1.4 million at ~~December~~March 31, ~~2022,~~2023, due primarily to calls and maturities during the period.

Mortgage Servicing Rights. Residential mortgage loan servicing rights decreased $2.1 million, from $63.3 million at September 30, 2022 to $61.2 million at March 31, 2023, primarily due to changes in fair value related to loan repayments of $2.1 million.

~~-51-~~-53-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

~~Mortgage Servicing Rights.~~ Residential mortgage loan servicing rights decreased $1.1 million, from $63.3 million at September 30, 2022 to $62.2 million at December 31, 2022, primarily due to loan repayments and a $217,000 decrease in the fair value, partially offset by capitalized servicing rights of $142,000.

Deposits. Total deposits increased ~~$22.0~~ $27.0 million, from $1.52 billion at September 30, 2022 to $1.54 billion at ~~December~~March 31, ~~2022,~~2023, primarily due to a ~~$33.7~~$44.2 million increase in brokered deposits, partially offset by a ~~$24.8~~$21.3 million decrease in non-interest bearing deposits during the ~~period.~~period due primarily to customary seasonal outflows of public fund deposits.

FHLB Borrowings. Borrowings from the FHLB increased ~~$70.3~~$130.5 million, from $307.3 million at September 30, 2022 to ~~$377.6~~$437.8 million at ~~December~~March 31, ~~2022.~~2023. The increase in borrowings was primarily used to fund loan growth during the period.

Equity. Stockholders’ equity attributable to the Company increased ~~$8.5~~$15.3 million from $151.6 million at September 30, 2022 to ~~$160.1~~$166.9 million at ~~December~~March 31, ~~2022,~~2023, due primarily to ~~an increase~~a decrease in accumulated other comprehensive ~~income~~loss of ~~$8.1~~$12.9 million due to declining intermediate and longer-term market interest rates during the period and retained net income of ~~$2.0~~$4.7 million.

Results of Operations for the Three Months Ended ~~December~~March 31, ~~2022~~2023 and ~~2021~~2022

Overview. The Company reported net income of ~~$2.9~~$3.7 million, or ~~$0.41~~$0.54 per diluted share, for the three-month period ended ~~December~~March 31, ~~2022~~2023 compared to net income of ~~$4.3~~$7.0 million, or ~~$0.60~~$0.98 per diluted share, for the three-month period ended ~~December~~March 31, ~~2021.~~2022.

Net Interest Income. Net interest income increased ~~$2.4 million,~~$899,000, or ~~17.0%~~6.4%, for the three-month period ended ~~December~~March 31, ~~2022~~2023 as compared to the same period in ~~2021.~~2022. Average interest-earning assets increased ~~$449.5~~$465.3 million and average interest-bearing liabilities increased ~~$415.1~~$449.0 million when comparing the two periods. The tax-equivalent net interest margin was ~~3.41%~~3.06% for ~~2022~~2023 compared to ~~3.73%~~3.68% for ~~2021.~~2022.

Total interest income increased ~~$7.7~~$9.0 million ~~or 49.0%,~~ when comparing the two periods due primarily to an increase in the average balance of interest-earning assets of ~~$449.5~~$465.3 million, from ~~$1.53~~$1.56 billion for ~~2021~~2022 to ~~$1.98~~$2.02 billion for ~~2022,~~2023, and an increase in the average tax equivalent yield on interest-earning assets from ~~4.22%~~4.14% for ~~2021~~2022 to ~~4.87%~~5.01% for ~~2022.~~2023. The increase in the average balance of interest-earning assets was due to increases in the average balance of investment securities and total loans of ~~$152.3~~$139.3 million and ~~$310.2~~$330.1 million, respectively. The increase in the average tax equivalent yield was due primarily to higher market interest rates from investment securities and loans in 2023 as compared to 2022.

Total interest expense increased ~~$5.4~~$8.1 million ~~or 282.3%,~~ due to an increase in the average balance of interest-bearing liabilities of ~~$415.1~~$449.0 million, from ~~$1.20~~$1.23 billion for ~~2021~~2022 to ~~$1.61~~$1.68 billion for ~~2022,~~2023, and an increase in the average cost of interest-bearing liabilities from ~~0.62%~~0.58% for ~~2021~~2022 to ~~1.79%~~2.36% for ~~2022.~~2023. The increase in the average cost of interest-bearing liabilities for ~~2022~~2023 was due primarily to higher rates paid for FHLB borrowings, brokered deposits and money market accounts during the ~~period.~~period primarily due to the increase in short-term market interest rates.

~~-52-~~-54-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Average Balance Sheets. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs for the three-month periods ended ~~December~~March 31, ~~2022~~2023 and ~~2021.~~2022. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances presented are daily averages. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material. Tax exempt income on loans and investment securities have been adjusted to a tax equivalent basis using a federal marginal tax rate of 21%.


	Three Months Ended December 31,												Three Months Ended March 31,
	2022						2021						2023						2022
			Interest						Interest						Interest						Interest
	Average		and		Yield/		Average		and		Yield/		Average		and		Yield/		Average		and		Yield/
	Balance		Dividends		Cost		Balance		Dividends		Cost		Balance		Dividends		Cost		Balance		Dividends		Cost

	(Dollars in thousands)												(Dollars in thousands)
Assets:
Interest-bearing deposits with banks	$	19,379	$	144	2.97	%	$	33,065	$	14	0.17	%	$	27,649	$	192	2.78	%	$	36,029	$	13	0.14	%
Loans, excluding PPP loans		1,582,538		20,219	5.11			1,221,879		13,424	4.39			1,620,589		21,337	5.27			1,268,983		13,745	4.33
PPP loans		644		3	1.86			51,178		595	4.65			558		2	1.43			22,066		258	4.68
Investment securities - taxable		111,936		955	3.41			47,717		405	3.40			110,373		957	3.47			50,165		420	3.35
Investment securities - nontaxable		241,504		2,505	4.15			153,452		1,509	3.93			242,530		2,533	4.18			163,472		1,571	3.84
FRB and FHLB stock		20,063		220	4.39			19,258		149	3.09			23,289		364	6.25			19,021		146	3.07
Total interest-earning assets		1,976,064		24,046	4.87			1,526,549		16,096	4.22			2,024,988		25,385	5.01			1,559,736		16,153	4.14

Noninterest-earning assets		144,887						180,532						163,982						185,969
Total assets	$	2,120,951					$	1,707,081					$	2,188,970					$	1,745,705

Liabilities and equity:
NOW accounts	$	349,363	$	423	0.48	%	$	321,506	$	316	0.39	%	$	339,125	$	511	0.60	%	$	323,728	$	275	0.34	%
Money market deposit accounts		235,188		795	1.35			226,084		212	0.38			235,320		1,125	1.91			230,381		210	0.36
Savings accounts		171,583		27	0.06			163,928		26	0.06			168,026		27	0.06			169,596		26	0.06
Time deposits		457,285		2,913	2.55			201,779		257	0.51			508,609		4,602	3.62			198,432		227	0.46
Total interest-bearing deposits		1,213,419		4,158	1.37			913,297		811	0.36			1,251,080		6,265	2.00			922,137		738	0.32

FHLB borrowings		311,146		1,919	2.47			264,617		730	1.10			374,593		2,915	3.11			280,190		681	0.97
Subordinated debt and other borrowings		88,304		1,145	5.19			19,870		318	6.40			50,293		719	5.72			24,592		369	6.00
Total interest-bearing liabilities		1,612,869		7,222	1.79			1,197,784		1,859	0.62			1,675,966		9,899	2.36			1,226,919		1,788	0.58

Noninterest-bearing deposits		328,208						290,454						313,969						298,101
Other noninterest-bearing liabilities		26,844						36,604						36,321						36,022
Total liabilities		1,967,921						1,524,842						2,026,256						1,561,042

Total stockholders’ equity		153,030						182,239						162,714						184,663

Total liabilities and equity	$	2,120,951					$	1,707,081					$	2,188,970					$	1,745,705
Net interest income (taxable equivalent basis)				16,824						14,237						15,486						14,365
Less: taxable equivalent adjustment				(563)						(334)						(574)						(352)
Net interest income			$	16,261					$	13,903					$	14,912					$	14,013
Interest rate spread (taxable equivalent basis)					3.08	%					3.60	%					2.65	%					3.56	%
Net interest margin (taxable equivalent basis)					3.41	%					3.73	%					3.06	%					3.68	%
Net interest margin, excluding PPP and PPPLF (taxable equivalent basis)					3.41	%					3.70	%
Average interest-earning assets to average interest-bearing liabilities					122.52	%					127.45	%					120.83	%					127.13	%

~~Rate/Volume Analysis.~~ The following table sets forth the effects of changing rates and volumes on our net interest income on a tax equivalent basis for the three-month periods ended December 31, 2022 and 2021. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume

~~-53-~~-55-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

(Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income on a tax equivalent basis for the three-month periods ended March 31, 2023 and 2022. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. Changes attributable to changes in both rate and volume have been allocated proportionally based on the absolute dollar amounts of change in each.


	Three Months Ended December 31, 2022						Three Months Ended March 31, 2023
	Compared to						Compared to
	Three Months Ended December 31, 2021						Three Months Ended March 31, 2022
	Increase (Decrease)						Increase (Decrease)
	Due to						Due to
	Rate		Volume		Net		Rate		Volume		Net
			(In thousands)						(In thousands)
Interest income:
Interest-bearing deposits with banks	$	184	$	(54)	$	130	$	210	$	(31)	$	179
Loans, excluding PPP loans		2,512		4,283		6,795		3,373		4,219		7,592
PPP loans		(181)		(411)		(592)		(92)		(164)		(256)
Investment securities - taxable		3		547		550		24		513		537
Investment securities - nontaxable		107		889		996		169		793		962
FRB and FHLB stock		63		8		71		168		50		218
Total interest-earning assets		2,688		5,262		7,950		3,852		5,380		9,232

Interest expense:
Deposits		2,698		649		3,347		4,573		954		5,527
Borrowings from FHLB		981		208		1,189		1,753		481		2,234
Subordinated debt		(164)		991		827		(27)		377		350
Total interest-bearing liabilities		3,515		1,848		5,363		6,299		1,812		8,111

Net increase (decrease) in net interest income (taxable equivalent basis)	$	(827)	$	3,414	$	2,587	$	(2,447)	$	3,568	$	1,121

Provision for Loan Losses. The Company recognized a provision for loan losses of ~~$984,000~~$372,000 for the three-month period ended ~~December~~March 31, ~~2022,~~2023, primarily due to loan portfolio growth, compared to a ~~provision~~credit for loan losses of ~~$526,000~~$30,000 for the same period in ~~2021.~~2022.

The Company recognized net charge-offs of ~~$264,000~~$6,000 for the three-month period ended ~~December~~March 31, ~~2022~~2023 compared to net charge-offs of ~~$47,000~~$275,000 for the same period in ~~2021.~~2022.

Noninterest Income. Noninterest income decreased ~~$11.4~~$12.6 million for the three-month period ended ~~December~~March 31, ~~2022~~2023 as compared to the same period in ~~2021.~~2022. The decrease was due primarily to decreases in mortgage banking income, net gain on sale of single tenant net lease loans and net gain on sale of SBA loans of ~~$10.2~~$12.1 million, $557,000 and ~~$861,000,~~$420,000, respectively. The decrease in mortgage banking income was primarily due to a ~~$3.9~~$12.7 million decrease in ~~production revenue from lower originations for sale,~~realized and unrealized hedging gains, a ~~$4.4~~$3.1 million decrease in capitalized residential mortgage loan servicing rights, ~~a $1.2 million decrease in realized and unrealized hedging gains in 2022~~ and a ~~$1.2~~$1.3 million decrease in the fair value of the residential mortgage loan servicing rights portfolio in ~~2022~~2023 as compared to a ~~$675,000~~$5.6 million increase in fair value recognized in ~~2021,~~2022, partially offset by a $2.0 million increase in production revenue from originations for sale in 2023 and a $1.3 million increase in the fair value of loans held for sale and interest rate lock commitments in 2023 as compared to a ~~$222,000~~$7.2 million decrease in fair value recognized in ~~2021.~~2022. Mortgage loans originated for sale were ~~$77.6~~$115.0 million in the three months ended ~~December~~March 31, ~~2022~~2023 as compared to ~~$541.1~~$459.4 million for the same period in ~~2021.~~2022. The decrease in net gain on sales of SBA loans was due primarily to decreases in production and sales volume from the SBA lending segment, and lower premiums in the secondary market. There were no sales of single tenant net lease loans during the 2023 period.

-56-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Noninterest Expense. Noninterest expense decreased ~~$7.3~~$7.5 million for the three-month period ended ~~December~~March 31, ~~2022~~2023 as compared to the same period in ~~2021.~~2022. The decrease was due primarily to a decrease in compensation and benefits of ~~$6.6~~$7.1 million. The decrease in compensation and benefits expense was due primarily to a reduction in staff and incentive compensation for the Company’s mortgage banking segment as a result of decreased mortgage banking income.

Income Tax Expense. The Company recognized an income tax expense of $333,000 for the three-month period ended March 31, 2023 as compared to income tax expense of $1.6 million for the same period in 2022. The effective tax rate for 2023 was 8.2%, which was a decrease from the effective tax rate of 18.7% for 2022. The decrease was due to recognition of investment tax credits related to solar projects in 2023 and lower pre-tax income in 2023 as compared to 2022.

Results of Operations for the Six Months Ended March 31, 2023 and 2022

Overview.The Company reported net income of $6.6 million, or $0.95 per diluted share, for the six-month period ended March 31, 2023 compared to net income of $11.3 million, or $1.58 per diluted share, for the six-month period ended March 31, 2022.

Net Interest Income. Net interest income increased $3.3 million, or 11.7%, for the six-month period ended March 31, 2023 as compared to the same period in 2022. Average interest-earning assets increased $457.3 million and average interest-bearing liabilities increased $431.9 million when comparing the two periods. The tax-equivalent net interest margin was 3.23% for 2023 compared to 3.71% for 2022.

Total interest income increased $16.7 million when comparing the two periods due primarily to an increase in the average balance of interest-earning assets of $457.3 million, from $1.54 billion for 2022 to $2.00 billion for 2023, and an increase in the average tax equivalent yield on interest-earning assets from 4.18% for 2022 to 4.94% for 2023. The increase in the average balance of interest-earning assets was due to increases in the average balance of investment securities and total loans of $145.8 million and $320.0 million, respectively. The increase in the average tax equivalent yield was due primarily to higher market interest rates from investment securities and loans in 2023 as compared to 2022.

Total interest expense increased $13.5 million due to an increase in the average balance of interest-bearing liabilities of $431.9 million, from $1.21 billion for 2022 to $1.64 billion for 2023, and an increase in the average cost of interest-bearing liabilities from 0.60% for 2022 to 2.08% for 2023. The increase in the average cost of interest-bearing liabilities for 2023 was due primarily to higher rates paid for FHLB borrowings, brokered deposits and money market deposit accounts primarily due to the increase in market interest rates.

Average Balance Sheets. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs for the six-month periods ended March 31, 2023 and 2022. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances presented are daily averages. Nonaccrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material. Tax exempt income on loans and investment securities have been adjusted to a tax equivalent basis using a federal marginal tax rate of 21%.

~~-54-~~-57-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS


	Six Months Ended March 31,
	2023						2022
			Interest						Interest
	Average		and		Yield/		Average		and		Yield/
	Balance		Dividends		Cost		Balance		Dividends		Cost
	(Dollars in thousands)
Assets:
Interest-bearing deposits with banks	$	23,468	$	336	2.86	%	$	34,531	$	27	0.16	%
Loans, excluding PPP loans		1,601,355		41,556	5.19			1,245,172		27,169	4.36
PPP loans		601		5	1.66			36,782		853	4.64
Investment securities – taxable		111,164		1,912	3.44			48,927		825	3.37
Investment securities – nontaxable		242,011		5,038	4.16			158,407		3,080	3.89
FRB and FHLB stock		21,658		584	5.39			19,141		295	3.08
Total interest-earning assets		2,000,257		49,431	4.94			1,542,960		32,249	4.18

Noninterest-earning assets		154,330						183,221
Total assets	$	2,154,587					$	1,726,181

Liabilities and equity:
NOW accounts	$	344,300	$	934	0.54	%	$	322,605	$	590	0.37	%
Money market deposit accounts		235,253		1,920	1.63			228,209		422	0.37
Savings accounts		169,824		54	0.06			166,731		52	0.06
Time deposits		482,666		7,515	3.11			200,124		485	0.48
Total interest-bearing deposits		1,232,043		10,423	1.69	��		917,669		1,549	0.34

FHLB borrowings		342,521		4,834	2.82			272,318		1,411	1.04
Subordinated debt and other borrowings		69,507		1,864	5.36			22,205		687	6.19
Total interest-bearing liabilities		1,644,071		17,121	2.08			1,212,192		3,647	0.60

Noninterest-bearing deposits		321,166						294,235
Other noninterest-bearing liabilities		31,531						36,316
Total liabilities		1,996,768						1,524,743

Total stockholders’ equity		157,819						183,438

Total liabilities and equity	$	2,154,587					$	1,726,181
Net interest income (taxable equivalent basis)				32,310						28,602
Less: taxable equivalent adjustment				(1,137)						(686)
Net interest income			$	31,173					$	27,916
Interest rate spread (taxable equivalent basis)					2.86	%					3.58	%
Net interest margin (taxable equivalent basis)					3.23	%					3.71	%
Average interest-earning assets to average interest-bearing liabilities					121.66	%					127.29	%

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income on a tax equivalent basis for the six-month periods ended March 31, 2023 and 2022. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. Changes attributable to changes in both rate and volume have been allocated proportionally based on the absolute dollar amounts of change in each.

-58-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS


		Six Months Ended March 31, 2023
		Compared to
		Six Months Ended March 31, 2022
		Increase (Decrease)
		Due to
		Rate		Volume		Net
	(In thousands)
Interest income:
Interest-bearing deposits with banks		$	393	$	(84)	$	309
Loans, excluding PPP loans			5,883		8,504		14,387
PPP loans			(278)		(570)		(848)
Investment securities – taxable			27		1,060		1,087
Investment securities – nontaxable			275		1,683		1,958
FRB and FHLB stock			236		53		289
Total interest-earning assets			6,536		10,646		17,182

Interest expense:
Deposits			7,279		1,595		8,874
Borrowings from FHLB			2,746		677		3,423
Subordinated debt			(189)		1,366		1,177
Total interest-bearing liabilities			9,836		3,638		13,474

Net increase (decrease) in net interest income (taxable equivalent basis)		$	(3,300)	$	7,008	$	3,708

Provision for Loan Losses. The Company recognized a provision for loan losses of $1.4 million for the six-month period ended March 31, 2023, primarily due to loan portfolio growth, compared to a provision of $496,000 for the same period in 2022.

The Company recognized net charge-offs of $258,000 for the six-month period ended March 31, 2023, of which $238,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $322,000 in 2022, of which $292,000 was related to unguaranteed portions of SBA loans.

Noninterest Income. Noninterest income decreased $24.0 million for the six-month period ended March 31, 2023 as compared to the same period in 2022. The decrease was due primarily to decreases in mortgage banking income, net gain on sale of SBA loans, and net gain on sale of single tenant net lease loans of $22.4 million, $1.3 million, and $719,000, respectively. The decrease in mortgage banking income was primarily due to a $14.0 million decrease in realized and unrealized hedging gains, a $7.4 million decrease in capitalized residential mortgage loan servicing rights, $1.9 million decrease in production revenue, and a $2.5 million decrease in the fair value of the residential mortgage loan servicing rights portfolio in 2023 as compared to a $6.2 million increase in fair value recognized in 2022, partially offset by a $2.5 million increase in the fair value of loans held for sale and interest rate lock commitments in 2023 as compared to a $7.4 million decrease in fair value recognized in 2022. Mortgage loans originated for sale were $192.6 million in the six months ended March 31, 2023 as compared to $1.0 billion in 2022. The decrease in net gain on sales of SBA loans was due primarily to decreases in production and sales volume from the SBA lending segment, and lower premiums in the secondary market. There were no sales of single tenant net lease loans during the 2023 period.

Noninterest Expense. Noninterest expense decreased $14.8 million for the six-month period ended March 31, 2023 as compared to the same period in 2022. The decrease was due primarily to a decrease in compensation and benefits, professional fees and advertising expense of $13.7 million, $992,000 and $857,000, respectively. The decrease in compensation and benefits expense was due primarily to a reduction in staff and incentive compensation for the Company’s mortgage banking segment as a result of decreased mortgage banking income. The decreases in professional fees and advertising expense were related to the reduced activity and loan origination volume of the mortgage banking segment.

-59-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Income Tax ~~Expense~~Expense.. The Company recognized an income tax expense of ~~$83,000~~$416,000 for the ~~three-month~~six-month period ended ~~December~~March 31, ~~2022~~2023 as compared to income tax expense of ~~$811,000~~$2.4 million for the same period in ~~2021.~~2022. The effective tax rate for ~~2022~~2023 was ~~2.8%~~5.9%, which was a decrease from the effective tax rate of ~~15.9%~~17.6% for ~~2021.~~2022. The decrease was due to recognition of ~~solar~~investment tax credits related to solar projects in ~~2022~~2023 and ~~reduction of~~lower pre-tax ~~net~~ income in ~~2022~~2023 as compared to ~~2021.~~2022.

Liquidity and Capital Resources

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. The Bank’s primary sources of funds are customer deposits, proceeds from loan repayments, maturing securities and FHLB borrowings. While loan repayments and maturities are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, general economic conditions and competition. At ~~December~~March 31, ~~2022,~~2023, the Bank had cash and cash equivalents of ~~$38.3~~$41.8 million and securities available-for-sale with a fair value of ~~$329.2 million.~~$334.9 million, including $276.6 million that are unpledged. If the Bank requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB, borrowing capacity on federal funds purchased lines of credit facilities with other financial institutions and additional collateral eligible for repurchase agreements. At March 31, 2023, the Bank had the ability to borrow a total of $576.1 million from the FHLB, of which $437.8 million was borrowed and outstanding. In addition, the Bank had the ability to borrow the lesser of $20 million or 25% of the Bank’s equity capital, excluding reserves, using a federal funds purchased line of credit facility with another financial institution at March 31, 2023. The Bank also had two other federal funds line of credit facilities with other financial institutions from which we had the ability to borrow an additional $22 million and $15 million, respectively. The Bank did not have any outstanding federal funds purchased at March 31, 2023.

The Bank’s primary investing activity is the origination of commercial real estate and one-to-four family mortgage loans and, to a lesser extent, consumer, multi-family, commercial business and residential and commercial real estate construction loans. The Bank also invests in U.S. government agency and sponsored enterprises securities, mortgage-backed securities and collateralized mortgage obligations issued by U.S. government agencies and sponsored enterprises, and municipal bonds.

The Bank must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities. Historically, the Bank has been able to retain a significant amount of its deposits as they mature. If these maturing deposits do not remain with the Bank, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Deposits exceeding the FDIC insurance amount of $250,000 as of March 31, 2023 were not greater than $212.6 million, or 13.8% of total deposits.

The Company is a separate legal entity from the Bank and must provide for its own liquidity to pay its operating expenses and other financial obligations, to pay any dividends and to repurchase any of its outstanding common stock. The Company’s primary source of income is dividends received from the Bank and the Captive. The amount of dividends that the Bank may declare and pay to the Company in any calendar year cannot exceed net income for that year to date plus retained net income (as defined) for the preceding two calendar years. At ~~December~~March 31, ~~2022,~~2023, the Company (unconsolidated basis) had liquid assets of ~~$15.4~~$12.0 million.

Capital Management. The Bank is required to maintain specific amounts of capital pursuant to regulatory requirements. As of ~~December~~March 31, ~~2022,~~2023, the Bank was in compliance with all regulatory capital requirements that were effective as of such date, with Tier 1 capital (to average total assets), common equity Tier 1 capital (to risk-weighted assets), Tier 1 capital (to risk-weighted assets) and total capital (to risk-weighted assets) ratios of ~~9.35%~~9.31%, ~~10.56%~~10.58%, ~~10.56%~~10.58% and ~~11.41%~~11.43%, respectively. The regulatory requirements at that date were 5.0%, 6.5%, 8.0% and 10.0%, respectively, in order to be categorized as “well capitalized” under ~~applicable regulatory guidelines.~~prompt corrective action provisions. At ~~December~~March 31, ~~2022,~~2023, the Bank was considered “well-capitalized” under applicable regulatory guidelines.

-60-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 2

MANAGEMENT’S DISCUSSION AND

ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Off-Balance Sheet Arrangements

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with GAAP, are not recorded on the Company’s financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are primarily used to manage customers’ requests for funding and take the form of loan commitments and letters of credit. A further presentation of the Company’s off-balance sheet arrangements is presented in the Company’s Annual Report on Form 10-K/A for the year ended September 30, 2022.

For the ~~three-month~~six-month period ended ~~December~~March 31, ~~2022,~~2023, the Company did not engage in any off-balance sheet transactions reasonably likely to have a material effect on the Company’s consolidated financial condition, results of operations or cash flows.

~~-55-~~-61-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I – ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES

ABOUT MARKET RISK

Qualitative Aspects of Market Risk. Market risk is the risk that the estimated fair value of our assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that our net income will be significantly reduced by interest rate changes.

The Company’s principal financial objective is to achieve long-term profitability while reducing its exposure to fluctuating market interest rates by operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity. The Company has sought to reduce the exposure of its earnings to changes in market interest rates by attempting to manage the mismatch between asset and liability maturities and interest rates. In order to reduce the exposure to interest rate fluctuations, the Company has developed strategies to manage its liquidity, shorten its effective maturities of certain interest-earning assets and decrease the interest rate sensitivity of its asset base. Management has sought to decrease the average maturity of its assets by emphasizing the origination of short-term residential mortgage, commercial mortgage and commercial business loans, which are retained by the Company for its portfolio, and by generally selling all fixed rate residential mortgage loans in the secondary market. The Company relies on retail deposits as its primary source of funds. Management believes the primary use of retail deposits, complimented with a modest allocation of brokered and reciprocal certificates of deposit and FHLB borrowings, reduce the effects of interest rate fluctuations because they generally represent a more stable source of funds.

Quantitative Aspects of Market Risk. Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from our normal business activities of gathering deposits and extending loans. Many factors affect our exposure to changes in interest rates, such as general economic and financial conditions, customer preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Our earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve Board. Furthermore, the Company does not engage in hedging activities (other than the use of forward mortgage loan sale contracts in connection with our mortgage banking activities) or purchase high-risk derivative instruments, and also is not subject to foreign currency exchange rate risk or commodity price risk.

An element in our ongoing process is to measure and monitor interest rate risk using a Net Interest Income at Risk simulation to model the interest rate sensitivity of the balance sheet and to quantify the impact of changing interest rates on the Company. The model quantifies the effects of various possible interest rate scenarios on projected net interest income over a one-year horizon. The model assumes a semi-static balance sheet and measures the impact on net interest income relative to a base case scenario of hypothetical changes in interest rates over twelve months and provides no effect given to any steps that management might take to counter the effect of the interest rate movements. The scenarios include prepayment assumptions, changes in the level of interest rates, the shape of the yield curve, and spreads between market interest rates in order to capture the impact from re-pricing, yield curve, option, and basis risks.

~~-56-~~-62-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES

ABOUT MARKET RISK

Results of our simulation modeling, which assumes an immediate and sustained parallel shift in market interest rates, project that the Company’s net interest income could change as follows over a one-year horizon, relative to our base case scenario.


	At December 31, 2022				At September 30, 2022				At March 31, 2023				At September 30, 2022
Immediate Change	One Year Horizon				One Year Horizon				One Year Horizon				One Year Horizon
in the Level	Dollar		Percent		Dollar		Percent		Dollar		Percent		Dollar		Percent
of Interest Rates	Change		Change		Change		Change		Change		Change		Change		Change

	(Dollars in thousands)								(Dollars in thousands)
300bp	$	(21,371)	(38.73)	%	$	(15,503)	(27.12)	%	$	(6,962)	(11.86)	%	$	(15,503)	(27.12)	%
200bp		(13,475)	(24.42)			(8,858)	(15.50)			(4,258)	(7.25)			(8,858)	(15.50)
100bp		(6,719)	(12.18)			(3,224)	(5.64)			(2,036)	(3.47)			(3,224)	(5.64)
(100)bp		4,620	8.37			2,819	4.93			1,614	2.75			2,819	4.93
(200)bp		8,272	14.99			5,095	8.91			2,130	3.63			5,095	8.91

At ~~December~~March 31, ~~2022,~~2023, our simulated exposure to an increase in interest rates shows that an immediate and sustained increase in rates of 1.00% will decrease our net interest income by ~~$6.7~~$2.0 million, or ~~12.18%~~3.47%, over a one year horizon compared to a flat interest rate scenario. Furthermore, rate increases of 2.00% and 3.00% would cause net interest income to decrease by ~~24.42%~~7.25% and ~~38.73%~~11.86%, respectively. An immediate and sustained decrease in rates of 1.00% will increase our net interest income by ~~$4.6~~$1.6 million, or ~~8.37%~~2.75%, over a one year horizon compared to a flat interest rate scenario while a rate decrease of 2.00% would cause our net interest income to increase by ~~14.99%~~3.63%.

~~-57-~~-63-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART I - ITEM 4

CONTROLS AND PROCEDURES

Controls and Procedures

Evaluation of Disclosure Controls and Procedures. The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer have concluded that, due to the identification of material weaknesses in internal control over financial reporting, as further described below, the Company’s disclosure controls and procedures were not effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities and Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP.

The Company’s internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

The system of internal control over financial reporting as it relates to the consolidated financial statements is evaluated for effectiveness by management. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Due to the material weaknesses in internal control over financial reporting identified and described below, management has evaluated the effectiveness of the Company’s internal control over financial reporting as of ~~December~~March 31, ~~2022~~2023 and has concluded that the Company’s internal control over financial reporting was not effective as of that date because of the material weaknesses.

As part of the transition of independent registered public accounting firms, management identified material weaknesses in internal control over financial reporting related to the following:

●

Ineffective design and operation of controls over other assets and liabilities. This material weakness occurred due to a failure to design appropriate controls for the evaluation of capitalized professional fees related to the negotiation of a new core processing contract and the accrual of liabilities related to deferred compensation and litigation expenses.

●

Ineffective design and operation of controls over participation loan sales. This material weakness occurred due to a failure to design appropriate controls for the review of participation loan sales contracts, and changes to the provisions therein, to ensure the transfers qualify for sales treatment under U.S. GAAP.

~~-58-~~-64-

Table of Contents

~~FIRST SAVINGS FINANCIAL GROUP, INC.~~

~~PART II~~

~~OTHER INFORMATION~~

During the quarter ~~ending~~ended March 31, 2023, management ~~began~~continued taking steps to remediate the material weaknesses by ~~evaluating~~adding a second level of review by executive management of the ~~Company's policies and practices for and resources allocated to the controls over~~significant other assets and other liabilities account reconciliation process and the review of all changes made to participation loan sales ~~contracts.~~contracts by outside legal counsel. Management also intends to provide additional training and management oversight related to these areas.

Changes in Internal Controls. There have been no changes in our internal controls over financial reporting that occurred during the quarter ended ~~December~~March 31, ~~2022,~~2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

~~-59-~~-65-

Table of Contents

FIRST SAVINGS FINANCIAL GROUP, INC.

PART II

OTHER INFORMATION

Item 1. Legal Proceedings

As previously discussed in Note 15 of the Condensed Consolidated Financial Statements, the Bank received notice of a class action lawsuit on March 23, 2021 regarding its policy and practice of assessment of customer fees related to items presented on accounts with insufficient funds (NSF items).

Other than the matters noted in the paragraphs above, the Company is not a party to any legal proceedings. Periodically, there have been various claims and lawsuits involving the Bank, mainly as a plaintiff, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business. The Bank is not a party to any pending legal proceedings that it believes would have a material adverse effect on its financial condition or results of operations. As previously discussed in Note 17 of the Condensed Consolidated Financial Statements, the Bank received notice of a class action lawsuit on March 23, 2021 regarding its policy and practice of assessment of customer fees related to items presented on accounts with insufficient funds (NSF items).

-66-

Table of Contents

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form ~~10-K/A~~10-K, as amended, for the year ended September 30, 2022 which could materially affect our business, financial condition or future results. There have been no material changes to the risk factors described in our Annual Report on Form ~~10-K/A.~~10-K, as amended. However, these are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or results of operations.

Our stock price may be negatively impacted by recent unrelated bank failures and negative depositor confidence in depository institutions. Further, if we are unable to adequately manage our liquidity, interest rate risk, and capital levels, which have come under greater scrutiny in light of recent bank failures, it may have a material adverse effect on our financial condition and results of operations.

The recent failures of Silicon Valley Bank, Signature Bank and First Republic Bank have led to volatility and declines in the market for bank stocks and questions about depositor confidence in depository institutions. These events have led to a greater focus by investors and bank regulators on financial institutions’ on-balance sheet liquidity and funding sources, deposit composition, including the amount of uninsured deposits, capital levels, and liquidity and interest rate risk management practices. If we are unable to adequately manage our liquidity and interest rate management and capital levels, it may have a material adverse effect on our financial condition and results of operations.

Failure to address the federal debt ceiling in a timely manner, downgrade of the U.S. credit rating, and uncertain credit and financial market conditions may affect the stability of securities issued or guaranteed by the federal government, which may adversely affect the valuation or liquidity of our investment securities portfolio and increase future borrowing costs.

As a result of uncertain political, credit and financial market conditions, including the potential consequences of the federal government defaulting on its obligations for a period of time due to federal debt ceiling limitations or other unresolved political issues, investments in financial instruments issued or guaranteed by the federal government pose credit default and liquidity risks. Downgrades to the U.S. credit rating could affect the stability of securities issued or guaranteed by the federal government and the valuation or liquidity of our portfolio of such investment securities, and could result in our counterparties requiring additional collateral for our borrowings. Further, unless and until U.S. political, credit and financial market conditions have been sufficiently resolved or stabilized, it may increase our future funding costs.

-67-

Table of Contents

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table presents information regarding the Company’s stock repurchase activity during the quarter ended ~~December~~March 31, ~~2022:~~2023:


				(c)	(d)				(c)	(d)
				Total number of shares	Maximum number (or				Total number of shares	Maximum number (or
	(a)	(b)		(or units) purchased as	appropriate dollar value) of	(a)	(b)		(or units) purchased as	appropriate dollar value) of
	Total number of	Average price		part of publicly	shares (or units) that may yet	Total number of	Average price		part of publicly	shares (or units) that may yet
	shares (or units)	paid per share		announced plans or	be purchased under the plans	shares (or units)	paid per share		announced plans or	be purchased under the plans
Period	purchased	(or unit)		programs (1)	or programs	purchased	(or unit)		programs (1)	or programs
October 1, 2022 through October 31, 2022	—	$	—	—	152,258
November 1, 2022 through November 30, 2022	1,318	$	22.49	1,318	150,940
December 1, 2022 through December 31, 2022	73,392	$	22.05	73,392	77,548
January 1, 2023 through January 31, 2023						—	$	—	—	77,548
February 1, 2023 through February 28, 2023						50,000	$	19.55	50,000	27,548
March 1, 2023 through March 31, 2023						—	$	—	—	27,548
Total	74,710	$	22.06	74,710	77,548	50,000	$	19.55	50,000	27,548

(1)

On August 16, 2021, the Company announced that its Board of Directors authorized a stock repurchase program to acquire up to 356,220 shares, or 5.0% of the Company’s outstanding common stock. This replaces the previously existing stock repurchase program announced by the Company on November 16, 2012, which had 346,776 (split-adjusted) remaining for repurchase.

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

~~-60-~~

~~Table of Contents~~

~~FIRST SAVINGS FINANCIAL GROUP, INC.~~

~~PART II~~

~~OTHER INFORMATION~~

Item 5. Other Information

None.

Item 6. Exhibits

31.1		Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

31.2		Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer

32.1		Section 1350 Certification of Chief Executive Officer

32.2		Section 1350 Certification of Chief Financial Officer

101		The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended ~~December~~March 31, ~~2022,~~2023, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) related notes
104		Cover Page Interactive Data File (embedded within the Inline XBRL document)

~~-61-~~-68-

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FIRST SAVINGS FINANCIAL GROUP, INC.
	(Registrant)

Dated ~~February 9,~~May 10, 2023	BY:	/s/ Larry W. Myers
		Larry W. Myers
		President and Chief Executive Officer

Dated ~~February 9,~~May 10, 2023	BY:	/s/ Anthony A. Schoen
		Anthony A. Schoen
		Chief Financial Officer

~~-62-~~-69-