UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)



☒	Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended ~~December 31, 2022.~~June 30, 2023.

Energy Services of America Corporation

(Exact Name of Registrant as Specified in Its Charter)


Delaware		20-4606266
(State or Other Jurisdiction of Incorporation or Organization)		(I.R.S. Employer Identification Number)


75 West 3^rd Ave., Huntington, West Virginia		25701
(Address of Principal Executive Office)		(Zip Code)

(304) 522-3868

(Registrant’s Telephone Number Including Area Code)

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class		Trading Symbols		Name of Each Exchange On Which Registered
Common Stock, Par Value $0.0001		ESOA		The Nasdaq Stock Market LLC

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days. YES ☒ NO ☐.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, or an “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☒	Smaller reporting company	☒

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒

As of ~~February 13,~~June 11, 2023 there were ~~16,667,185~~16,567,185 outstanding shares of the Registrant’s Common Stock.

Table of Contents


Part 1: Financial Information

Item 1. Financial Statements (Unaudited):

Consolidated Balance Sheets		1

Consolidated Statements of Income		2

Consolidated Statements of Cash Flows		3

Consolidated Statements of Changes in Shareholders’ Equity		4

Notes to Unaudited Consolidated Financial Statements		5

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		1719

Item 3. Quantitative and Qualitative Disclosures About Market Risk		3237

Item 4. Controls and Procedures		3237

Part II: Other Information

Item 1. Legal Proceedings		3339

Item 1A. Risk Factors		3339

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		3340

Item 6. Exhibits		3441

Signatures		3542

Table of Contents

Part 1. Financial Information

Item 1. Financial Statements (Unaudited):

Energy Services of America Corporation

Consolidated Balance Sheets

Unaudited


							As Restated
	December 31,		September 30,		June 30,		September 30,
	2022		2022		2023		2022
Assets
Current assets
Cash and cash equivalents	$	7,530,907	$	7,427,474	$	9,038,562	$	7,427,474
Accounts receivable-trade		35,357,058		38,525,223		47,875,592		38,525,223
Allowance for doubtful accounts		(55,538)		(70,310)		(51,063)		(70,310)
Retainages receivable		4,989,451		4,443,679		7,324,964		4,443,679
Other receivables		13,699		10,866		567,031		10,866
Contract assets		14,397,681		16,109,593		12,198,918		16,109,593
Prepaid expenses and other		3,170,481		3,945,968		4,849,731		3,945,968
Total current assets		65,403,739		70,392,493		81,803,735		70,392,493

Property, plant and equipment, at cost		75,859,708		73,736,433		82,131,349		73,736,433
less accumulated depreciation		(42,647,308)		(41,074,646)		(45,933,846)		(41,074,646)
Total property and equipment, net		33,212,400		32,661,787		36,197,503		32,661,787

Right-of-use assets-operating lease		1,478,781		1,611,321		3,674,455		1,611,321
Intangible assets, net		3,740,910		3,873,690		3,472,469		3,873,690
Goodwill		4,087,554		4,087,554		4,087,554		4,087,554
Total assets	$	107,923,384	$	112,626,845	$	129,235,716	$	112,626,845

Liabilities and shareholders’ equity
Current liabilities
Current maturities of long-term debt	$	4,575,060	$	4,060,016	$	4,858,795	$	4,060,016
Lines of credit and short-term borrowings		12,500,000		13,080,320		28,248,900		23,164,851
Current maturities of operating lease liabilities		506,606		588,653		1,213,496		588,653
Accounts payable		14,984,022		20,314,408		18,833,990		20,314,408
Accrued expenses and other current liabilities		8,814,256		11,266,008		10,318,491		11,266,008
Contract liabilities		8,611,883		6,027,578		16,576,181		6,027,578
Total current liabilities		49,991,827		55,336,983		80,049,853		65,421,514

Long-term debt, less current maturities		14,444,751		13,494,084		12,731,183		13,494,084
Long-term operating lease liabilities, less current maturities		965,012		1,015,624		2,431,780		1,015,624
Deferred tax liability		4,033,201		4,455,079		5,155,011		4,455,079
Total liabilities		69,434,791		74,301,770		100,367,827		84,386,301

Shareholders’ equity


Common stock, $.0001 par value Authorized 50,000,000 shares, 17,885,615 issued and 16,667,185 outstanding at December 31, 2022 and September 30, 2022		1,789		1,789

Treasury stock, 1,218,430 shares at December 31, 2022 and September 30, 2022		(122)		(122)

Common stock, $.0001 par value Authorized 50,000,000 shares, 17,885,615 issued and 16,567,185 outstanding at June 30, 2023 and 17,885,615 issued and 16,667,185 outstanding at September 30, 2022						1,789		1,789
Treasury stock, 1,318,430 shares at June 30, 2023 and 1,218,430 shares at September 30, 2022						(132)		(122)
Additional paid in capital		60,508,350		60,508,350		60,288,745		60,508,350
Retained deficit		(22,021,424)		(22,184,942)		(31,422,513)		(32,269,473)

Total shareholders’ equity		38,488,593		38,325,075		28,867,889		28,240,544

Total liabilities and shareholders’ equity	$	107,923,384	$	112,626,845	$	129,235,716	$	112,626,845

The Accompanying Notes are an Integral Part of These Financial Statements

Table of Contents

Energy Services of America Corporation

Consolidated Statements of Income

Unaudited

Three Months Ended

Three Months Ended

December 31,

December 31,


2022

2021

Revenue

$
60,042,585

$
42,659,125

Cost of revenues

54,056,323

37,350,752

Gross profit

5,986,262

5,308,373

Selling and administrative expenses

5,316,138

3,632,595

Income from operations

670,124

1,675,778

Other income (expense)

Interest income

72

576

Other nonoperating expense

(80,663)

(153,428)

Interest expense

(474,284)

(197,559)

(Loss) gain on sale of equipment

(31,343)

339,896

(586,218)

(10,515)

Income before income taxes

83,906

1,665,263

Income tax (benefit) expense

(79,612)

494,283

Net income

$
163,518

$
1,170,980

Weighted average shares outstanding-basic

16,667,185

16,247,898

Weighted average shares-diluted

16,667,185

16,247,898

Earnings per share-basic

$
0.01

$
0.07

Earnings per share-diluted

$
0.01

$
0.07


			As Restated				As Restated
	Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended
	June 30,		June 30,		June 30,		June 30,
	2023		2022		2023		2022
Revenue	$	85,529,892	$	51,171,939	$	199,245,920	$	129,223,642

Cost of revenues		74,650,897		44,754,346		178,480,010		114,632,057

Gross profit		10,878,995		6,417,593		20,765,910		14,591,585

Selling and administrative expenses		5,283,617		3,821,043		16,487,502		10,870,677
Income from operations		5,595,378		2,596,550		4,278,408		3,720,908

Other income (expense)
Interest income		—		—		196		576
Other nonoperating expense		(72,338)		(174,957)		(163,525)		(438,195)
Interest expense		(639,888)		(231,265)		(1,713,862)		(623,498)
Gain on sale of equipment		30,136		58,311		47,073		418,103
		(682,090)		(347,911)		(1,830,118)		(643,014)

Income before income taxes		4,913,288		2,248,639		2,448,290		3,077,894

Income tax expense		1,497,742		651,396		767,970		945,216

Net income	$	3,415,546	$	1,597,243	$	1,680,320	$	2,132,678



Weighted average shares outstanding-basic		16,602,556		16,449,829		16,659,169		16,270,499

Weighted average shares-diluted		16,602,556		16,449,829		16,659,169		16,270,499

Earnings per share-basic	$	0.21	$	0.10	$	0.10	$	0.13

Earnings per share-diluted	$	0.21	$	0.10	$	0.10	$	0.13

The Accompanying Notes are an Integral Part of These Financial Statements

Table of Contents

Energy Services of America Corporation

Consolidated Statements of Cash Flows

Unaudited

Three Months Ended

Three Months Ended

December 31,

December 31,


2022

2021
Cash flows from operating activities:





Net income

$
163,518

$
1,170,980
Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation expense

1,762,322

1,304,496
Loss (gain) on sale of equipment

31,343

(339,896)
Deferred income tax benefit

(421,878)

(367,010)
Amortization of intangible assets

132,780

119,456
Accreted interest on notes payable

10,599

—
Decrease (increase) in accounts receivable

3,153,393

(4,265,751)
Increase in retainage receivable

(545,772)

(551,585)
(Increase) decrease in other receivables

(2,833)

494,771
Decrease in contract assets

1,711,912

2,815,751
Decrease in prepaid expenses and other

775,487

750,846
(Decrease) increase in accounts payable

(5,330,386)

58,226
(Decrease) increase in accrued expenses and other current liabilities

(2,451,871)

837,579
Increase in contract liabilities

2,584,305

4,375,775
Net cash provided by operating activities

1,572,919

6,403,638


Cash flows from investing activities:

Investment in property and equipment

(2,348,901)

(942,703)
Proceeds from sales of property and equipment

92,815

463,862
Net cash used in investing activities

(2,256,086)

(478,841)


Cash flows from financing activities:

Preferred stock redemption

—

(1,262,750)
Borrowings on lines of credit and short-term debt, net of (repayments)

(580,320)

(540,250)
Proceeds from long-term debt

3,100,000

—
Principal payments on long-term debt

(1,733,080)

(1,215,390)
Net cash provided by (used in) financing activities

786,600

(3,018,390)
Increase in cash and cash equivalents

103,433

2,906,407
Cash and cash equivalents beginning of period

7,427,474

8,226,739
Cash and cash equivalents end of period

$
7,530,907

$
11,133,146

Supplemental schedule of noncash investing and financing activities:

Purchases of property & equipment under financing agreements

$
88,192

$
240,145
Par value of common stock issued from preferred stock conversion

$
—

$
263

Supplemental disclosures of cash flows information:

Cash paid during the year for:

Interest

$
472,960

$
186,580


			As Restated
	Nine Months Ended		Nine Months Ended
	June 30,		June 30,
	2023		2022
Cash flows from operating activities:
Net income	$	1,680,320	$	2,132,678

Adjustments to reconcile net income to net cash provided by operating activities:
Accreted interest on PPP Loans		74,613		74,613
Depreciation expense		5,356,166		4,006,663
Gain on sale of equipment		(47,073)		(418,103)
Provision for deferred taxes		699,932		845,216
Amortization of intangible assets		401,221		307,698
Accreted interest on notes payable		31,200		27,326
Increase in accounts receivable		(9,369,616)		(3,086,194)
Increase in retainage receivable		(2,881,285)		(2,221,588)
(Increase) decrease in other receivables		(556,165)		489,771
Decrease (increase) in contract assets		3,910,675		(3,206,678)
Decrease in prepaid expenses and other		2,907,881		2,424,047
(Decrease) increase in accounts payable		(1,480,418)		4,050,532
(Decrease) increase in accrued expenses and other current liabilities		(969,652)		2,229,419
Increase in contract liabilities		10,548,603		2,961,585
Net cash provided by operating activities		10,306,402		10,616,985

Cash flows from investing activities:
Investment in property and equipment		(8,498,746)		(4,671,687)
Proceeds from sales of property and equipment		546,672		643,603
Net cash used in investing activities		(7,952,074)		(4,028,084)

Cash flows from financing activities:
Preferred stock redemption		—		(1,210,525)
Dividends on common stock		(833,360)		—
Treasury stock purchased		(219,615)		—
Borrowings on lines of credit and short-term debt, net of (repayments)		1,197,792		(4,884,880)
Proceeds from long-term debt		3,100,000		—
Principal payments on long-term debt		(3,988,057)		(3,324,838)
Net cash used in financing activities		(743,240)		(9,420,243)
Increase (decrease) in cash and cash equivalents		1,611,088		(2,831,342)
Cash and cash equivalents beginning of period		7,427,474		8,226,739
Cash and cash equivalents end of period	$	9,038,562	$	5,395,397

Supplemental schedule of noncash investing and financing activities:
Purchases of property & equipment under financing agreements	$	892,735	$	461,784
Prepaid insurance premiums financed	$	3,811,644	$	3,352,971
Debt assumed in acquisitions for equipment	$	—	$	390,445
Sellers’ note Tri-State Paving acquisition	$	—	$	936,000
Note payable to finance Tri-State Paving acquisition	$	—	$	7,500,000
Common stock issued to finance Tri-State Paving acquisition	$	—	$	1,048,218
Par value of common stock issued from preferred stock conversion	$	—	$	263
Operating lease right-of-use assets acquired in exchange for operating lease liabilities	$	2,618,530	$	365,379

Supplemental disclosures of cash flows information:
Cash paid during the year for:
Interest	$	1,636,404	$	548,885
Income taxes	$	—	$	6,706

The Accompanying Notes are an Integral Part of These Financial Statements

Table of Contents

Energy Services of America Corporation

Consolidated Statements of Changes in Shareholders’ Equity

For the three and nine months ended ~~December 31,~~June 30, 2023 and 2022 ~~and 2021~~

Unaudited

Total

Common Stock

Additional Paid

Retained

Treasury

Shareholders’


Shares

Amount

in Capital

Deficit

Stock

Equity

Balance at September 30, 2022

16,667,185

$
1,789

$
60,508,350

$
(22,184,942)

$
(122)

$
38,325,075

Net income

—

—

—

163,518

—

163,518

Balance at December 31, 2022

16,667,185

$
1,789

$
60,508,350

$
(22,021,424)

$
(122)

$
38,488,593

Total

Common Stock

Additional Paid

Retained

Treasury

Shareholders’


Shares

Amount

in Capital

Deficit

Stock

Equity
Balance at September 30, 2021

13,621,406

$
1,484

$
60,670,699

$
(26,035,015)

$
(122)

$
34,637,046

Net income

—

—

—

1,170,980

—

1,170,980

Preferred share redemption, net of accrued dividends at September 30, 2021

—

—

(1,210,525)

—

—

(1,210,525)

Preferred share conversion

2,626,492

263

—

—

—

263

Balance at December 31, 2021

16,247,898

$
1,747

$
59,460,174

$
(24,864,035)

$
(122)

$
34,597,764


										Total
	Common Stock			Additional Paid		Retained		Treasury		Shareholders’
	Shares	Amount		in Capital		Deficit		Stock		Equity

Balance at September 30, 2022, as restated	16,667,185	$	1,789	$	60,508,350	$	(32,269,473)	$	(122)	$	28,240,544

Net income, as restated	—		—		—		138,374		—		138,374

Balance at December 31, 2022, as restated	16,667,185	$	1,789	$	60,508,350	$	(32,131,099)	$	(122)	$	28,378,918

Net loss	—		—		—		(1,873,600)		—		(1,873,600)

Dividends on common stock ($0.05 per share on 16,667,185 shares)	—		—		—		(833,360)		—		(833,360)

Treasury stock purchased by company	(32,181)		—		(71,652)		—		(3)		(71,655)

Balance at March 31, 2023	16,635,004	$	1,789	$	60,436,698	$	(34,838,059)	$	(125)	$	25,600,303

Net income	—		—		—		3,415,546		—		3,415,546

Treasury stock purchased by company	(67,819)		—		(147,953)		—		(7)		(147,960)
Balance at June 30, 2023	16,567,185	$	1,789	$	60,288,745	$	(31,422,513)	$	(132)	$	28,867,889


										Total
	Common Stock			Additional Paid		Retained		Treasury		Shareholders’
	Shares	Amount		in Capital		Deficit		Stock		Equity
Balance at September 30, 2021, as restated	13,621,406	$	1,484	$	60,670,699	$	(36,019,788)	$	(122)	$	24,652,273

Net income, as restated	—		—		—		1,145,836		—		1,145,836

Preferred share redemption, net of accrued dividends at September 30, 2021	—		—		(1,210,525)		—		—		(1,210,525)

Preferred share conversion	2,626,492		263		—		—		—		263
Balance at December 31, 2021, as restated	16,247,898	$	1,747	$	59,460,174	$	(34,873,952)	$	(122)	$	24,587,847

Net loss, as restated	—		—		—		(610,401)		—		(610,401)

Balance at March 31, 2022, as restated	16,247,898	$	1,747	$	59,460,174	$	(35,484,353)	$	(122)	$	23,977,446

Net income, as restated	—		—		—		1,597,243		—		1,597,243

Shares issued for Tri-State Paving acquisition	419,287		42		1,048,176		—		—		1,048,218
Balance at June 30, 2022, as restated	16,667,185	$	1,789	$	60,508,350	$	(33,887,110)	$	(122)	$	26,622,907

The Accompanying Notes are an Integral Part of These Financial Statements

Table of Contents

ENERGY SERVICES OF AMERICA CORPORATION

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION

Energy Services of America Corporation (“Energy Services” or the “Company”), formed in 2006, is a contractor and service company that operates primarily in the mid-Atlantic and central regions of the United States and provides services to customers in the natural gas, petroleum, water distribution, automotive, chemical, and power industries. For the gas industry, the Company is primarily engaged in the construction, replacement and repair of natural gas pipelines and storage facilities for utility companies and private natural gas companies. Energy Services is involved in the construction of both interstate and intrastate pipelines, with an emphasis on the latter. For the oil industry, the Company provides a variety of services relating to pipeline, storage facilities and plant work. For the power, chemical, and automotive industries, the Company provides a full range of electrical and mechanical installations and repairs including substation and switchyard services, site preparation, equipment setting, pipe fabrication and installation, packaged buildings, transformers, and other ancillary work with regards thereto. Energy Services’ other services include liquid pipeline construction, pump station construction, production facility construction, water and sewer pipeline installations, various maintenance and repair services and other services related to pipeline construction. The Company has also added the ability to install residential, commercial, and industrial solar systems and perform civil and general contracting services.

C.J. Hughes Construction Company, Inc. (“C.J. Hughes”), a wholly owned subsidiary of the Company, is a general contractor primarily engaged in pipeline construction for utility companies. Contractors Rental Corporation (“Contractors Rental”), a wholly owned subsidiary of C.J. Hughes, provides union building trade employees for projects managed by C.J. Hughes.

Nitro Construction Services, Inc. (“~~Nitro”~~NCS”), a wholly owned subsidiary of C.J. Hughes, provides electrical, mechanical, HVAC/R, ~~solar installation,~~ and fire protection services to customers primarily in the automotive, chemical, and power industries. Revolt Energy, LLC ~~and~~(“Revolt”), a wholly owned subsidiary of NCS, performs residential solar installation projects. Nitro Electric Company, LLC ~~are newly formed,~~(“Nitro Electric”), a wholly owned ~~subsidiaries~~subsidiary of ~~Nitro.~~NCS, performs industrial electrical work and is a satellite office registered in Michigan. Pinnacle Technical Solutions, Inc. (“Pinnacle”), a wholly owned subsidiary of ~~Nitro,~~NCS, operates as a data storage facility within Nitro’s office building. Pinnacle is supported by ~~Nitro~~NCS and has no employees of its own. NCS and its subsidiaries will collectively be referred to “Nitro”.

All C.J. Hughes, Nitro, and Contractors Rental construction personnel are union members of various related construction trade unions and are subject to collective bargaining agreements that expire at varying time intervals.

West Virginia Pipeline, Inc. (“West Virginia Pipeline” or “WVP”), a wholly owned subsidiary of Energy Services, operates as a gas and water distribution contractor primarily in southern West Virginia. The employees of West Virginia Pipeline are non-union and are managed independently ~~from~~of the Company’s union subsidiaries.

SQP Construction Group, Inc. (“SQP”), a wholly owned subsidiary of Energy Services, operates as a general contractor primarily in West Virginia. SQP engages in the construction and renovation of buildings and other civil construction projects for state and local government agencies and commercial customers. As a general contractor, SQP manages the overall construction project and subcontracts most of the work. The employees of SQP are non-union and are managed independently ~~from~~of the Company’s union subsidiaries.

Tri-State Paving & Sealcoating, Inc. (“TSP” or “Tri-State Paving”), a wholly owned subsidiary of Energy Services, completed the acquisition of substantially all of the assets of Tri-State Paving & Sealcoating, LLC (“Tri-State Paving, LLC”) on April 29, 2022. Tri-State Paving provides utility paving services to water distribution customers in the Charleston, West Virginia, Lexington, Kentucky, and Chattanooga, Tennessee markets. The employees of TSP are non-union and are managed independently ~~from~~of the Company’s union subsidiaries.

Ryan Construction Services Inc. (“Ryan Construction” or “RCS”), a wholly owned subsidiary of Energy Services, formed in August 2022 in connection with the acquisition of substantially all of the assets of Ryan Environmental, LLC and Ryan Environmental Transport, LLC (collectively “Ryan Environmental”), provides directional drilling services for broadband service providers along with offering natural gas distribution services, cathodic protection and corrosion prevention services, and civil construction services. Ryan Construction operates primarily in West Virginia and Pennsylvania. The employees of RCS are non-union and are managed independently ~~from~~of the Company’s union subsidiaries.

Table of Contents

Interim Financial Statements

The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the Company’s audited consolidated financial statements and footnotes thereto for the years ended September 30, 2022, and 2021 included in the Company’s Amendment No. 1 to the Company’s Annual Report on Form ~~10-K~~10-K/A filed with the SEC on ~~December 22, 2022.~~May 31, 2023. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been omitted pursuant to the interim financial reporting rules and regulations of the SEC. The financial statements reflect all adjustments (consisting primarily of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the Company’s financial position and results of operations. The operating results for the three and nine months ended ~~December 31,~~June 30, 2023 and 2022 ~~and 2021~~ are not necessarily indicative of the results to be expected for the full year or any other interim period.

Principles of Consolidation

The consolidated financial statements of Energy Services include the accounts of Energy Services, its wholly owned subsidiaries West Virginia Pipeline, SQP, Ryan Construction, Tri-State Paving and C.J. Hughes and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in the consolidation. Unless the context requires otherwise, references to Energy Services include Energy Services, West Virginia Pipeline, SQP, Ryan Construction, Tri-State Paving and C.J. Hughes and its subsidiaries.

Use of Estimates and Assumptions

The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and loss during the reporting period. Actual results could differ materially from those estimates.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Please refer to Note 2 “Summary of Significant Accounting Policies” of the Consolidated Financial Statements in ~~our~~the Company’s Amendment No. 1 to the Company’s Annual Report on Form ~~10-K~~10-K/A for the year ended September 30, 2022 for a more detailed discussion of our significant accounting policies. There were no material changes to these significant accounting policies during the three and nine months ended ~~December 31, 2022.~~June 30, 2023.

3. RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

On May 12, 2023, the audit committee of the Board of Directors of Energy Services, after considering the recommendation of management, concluded: that (a) the Company’s previously issued audited consolidated financial statements for the fiscal years ended September 30, 2022 and 2021 included in the Company’s annual reports on Form 10-K for the fiscal years ended September 30, 2022 and 2021, and (b) the Company’s unaudited consolidated financial statements for the periods ended June 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and December 31, 2022 as reported in the Company’s quarterly reports on Form 10-Q for those periods (together, the “Reports”) should no longer be relied upon and have been restated.

Due to the economic uncertainties created by COVID-19 and limited operating funds available, the Company applied for loans under the Paycheck Protection Program (“PPP”). On April 15, 2020, the Company and its subsidiaries, C.J. Hughes, Contractors Rental, and Nitro, entered into separate PPP notes effective April 7, 2020, with United Bank as the lender (“Lender”) in an aggregate principal amount of $13.1 million pursuant to the PPP (collectively, the “PPP Loans”). In a special meeting held on April 27, 2020, the Board of Directors of the Company unanimously voted to return $3.3 million of the PPP Loans after discussing the financing needs of the Company and subsidiaries. That left the Company and subsidiaries with $9.8 million in PPP Loans to fund operations. During fiscal year 2021, the Company received notice that the Small Business Administration (the “SBA”) had granted forgiveness of the $9.8 million of PPP Loans and the SBA repaid the Lender in full. The forgiveness was recorded as other income for the fiscal year ended September 30, 2021.

Table of Contents

During July 2023, management received notification from the SBA that two additional forgiveness applications related to the PPP Loans were under review. As part of the review, the SBA requested information regarding the ability of the Company’s affiliates to meet SBA size standards and/or PPP corporate maximum limits. The requested information was subsequently provided to the SBA through the Lender.

Tables for the income statement impact “As previously reported” and “restated” for Paycheck Protection Program loan forgiveness and interest expense for the three and nine months ended June 30, 2022 are below:


	Three Months Ended June 30, 2022
	As Previously
	Reported		Restated		Change
Interest expense	$	206,394	$	231,265	$	24,871
Net income		1,622,114		1,597,243		(24,871)


	Nine Months Ended June 30, 2022
	As Previously
	Reported		Restated		Change
Interest expense	$	548,885	$	623,498	$	74,613
Net income		2,207,291		2,132,678		(74,613)

A table for the balance sheet impact “As previously reported” and “restated” for Paycheck Protection Program loan forgiveness and interest expense at September 30, 2022 is below:


	September 30, 2022
	As Previously
	Reported		Restated		Change
Lines of credit and short-term borrowings	$	13,080,320	$	23,164,851	$	10,084,531
Shareholders' equity		38,325,075		28,240,544		(10,084,531)

4. REVENUE RECOGNITION

Our revenue is primarily derived from construction contracts that can span several quarters. We recognize revenue in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers (“ASC 606” or “Topic 606”) which provides for a five-step model for recognizing revenue from contracts with customers as follows:

●

Identify the contract

●

Identify performance obligations

●

Determine the transaction price

●

Allocate the transaction price

●

Recognize revenue

The accuracy of our revenue and profit recognition in a given period depends on the accuracy of our estimates of the cost to complete each project. We believe our experience allows us to create materially reliable estimates. There are a number of factors that can contribute to changes in estimates of contract cost and profitability. The most significant of these include:

●

the completeness and accuracy of the original bid;

●

costs associated with scope changes;

●

changes in costs of labor and/or materials;

Table of Contents

●

extended overhead and other costs due to owner, weather and other delays;

●

subcontractor performance issues;

~~Table of Contents~~

●

changes in productivity expectations;

●

site conditions that differ from those assumed in the original bid;

●

changes from original design on design-build projects;

●

the availability and skill level of workers in the geographic location of the project;

●

a change in the availability and proximity of equipment and materials;

●

our ability to fully and promptly recover on affirmative claims and back charges for additional contract costs; and

●

the customer’s ability to properly administer the contract.

The foregoing factors, as well as the stage of completion of contracts in process and the mix of contracts at different margins may cause fluctuations in gross profit from period to period. Significant changes in cost estimates, particularly in our larger, more complex projects, could have a significant effect on our profitability.

Our contract assets include cost and estimated earnings in excess of billings that represent amounts earned and reimbursable under contracts, including claim recovery estimates, but have a conditional right for billing and payment such as achievement of milestones or completion of the project. With the exception of customer affirmative claims, generally, such unbilled amounts will become billable according to the contract terms and generally will be billed and collected over the next three months. Settlement with the customer of outstanding affirmative claims is dependent on the claims resolution process and could extend beyond one year. Based on our historical experience, we generally consider the collection risk related to billable amounts to be low. When events or conditions indicate that it is probable that the amounts outstanding become unbillable, the transaction price and associated contract asset is reduced.

Our contract liabilities consist of provisions for losses and billings in excess of costs and estimated earnings. Provisions for losses, if incurred, are recognized in the consolidated statements of income at the uncompleted performance obligation level for ~~the amount of~~ total estimated losses in the period that evidence indicates that the estimated total cost of a performance obligation exceeds its estimated total revenue. Billings in excess of costs and estimated earnings are billings to customers on contracts in advance of work performed, including advance payments negotiated as a contract condition. Generally, unearned project-related costs will be earned over the next twelve months.

4.5. DISAGGREGATION OF REVENUE

The Company disaggregates revenue based on the following lines of service: (1) Gas & Water Distribution, (2) Gas & Petroleum Transmission, and (3) Electrical, Mechanical, & General services and construction. Our contract types are: Lump Sum, Unit Price, Cost Plus and Time and Materials (“T&M”). The following tables present our disaggregated revenue for the three and nine months ended ~~December 31, 2022~~June 30, 2023 and ~~2021:~~2022:


	Three Months Ended December 31, 2022								Three Months Ended June 30, 2023
					Electrical,								Electrical,
	Gas & Water		Gas & Petroleum		Mechanical,		Total revenue		Gas & Water		Gas & Petroleum		Mechanical, and		Total revenue
	Distribution		Transmission		and General		from contracts		Distribution		Transmission		General		from contracts
Lump sum contracts	$	—	$	—	$	17,186,157	$	17,186,157	$	—	$	—	$	29,132,537	$	29,132,537
Unit price contracts		12,389,558		16,840,150		1,537,438		30,767,146		17,906,005		28,488,329		1,568,962		47,963,296
Cost plus and T&M contracts		—		—		12,089,282		12,089,282		—		—		8,434,059		8,434,059
Total revenue from contracts	$	12,389,558	$	16,840,150	$	30,812,877	$	60,042,585	$	17,906,005	$	28,488,329	$	39,135,558	$	85,529,892

Earned over time	$	4,878,647	$	16,840,150	$	29,890,148	$	51,608,945	$	7,738,419	$	28,488,329	$	35,991,934	$	72,218,682
Earned at point in time		7,510,911		—		922,729		8,433,640		10,167,586		—		3,143,624		13,311,210
Total revenue from contracts	$	12,389,558	$	16,840,150	$	30,812,877	$	60,042,585	$	17,906,005	$	28,488,329	$	39,135,558	$	85,529,892

Table of Contents

Three Months Ended December 31, 2021

Electrical,

Gas &Water

Gas & Petroleum

Mechanical,

Total revenue


Distribution

Transmission

and General

from contracts
Lump sum contracts

$
—

$
—

$
10,939,201

$
10,939,201
Unit price contracts

11,962,034

11,238,517

—

23,200,551
Cost plus and T&M contracts

—

—

8,519,373

8,519,373
Total revenue from contracts

$
11,962,034

$
11,238,517

$
19,458,574

$
42,659,125








Earned over time

$
7,919,922

$
11,238,517

$
18,819,986

$
37,978,425
Earned at point in time

4,042,112

—

638,588

4,680,700
Total revenue from contracts

$
11,962,034

$
11,238,517

$
19,458,574

$
42,659,125


	Three Months Ended June 30, 2022
					Electrical,
	Gas &Water		Gas & Petroleum		Mechanical, and		Total revenue
	Distribution		Transmission		General		from contracts
Lump sum contracts	$	—	$	—	$	13,033,786	$	13,033,786
Unit price contracts		13,667,005		15,443,917		—		29,110,922
Cost plus and T&M contracts		—		—		9,027,231		9,027,231
Total revenue from contracts	$	13,667,005	$	15,443,917	$	22,061,017	$	51,171,939

Earned over time	$	3,315,407	$	15,443,917	$	21,269,782	$	40,029,106
Earned at point in time		10,351,598		—		791,235		11,142,833
Total revenue from contracts	$	13,667,005	$	15,443,917	$	22,061,017	$	51,171,939


	Nine Months Ended June 30, 2023
					Electrical,
	Gas & Water		Gas & Petroleum		Mechanical, and		Total revenue
	Distribution		Transmission		General		from contracts
Lump sum contracts	$	—	$	—	$	68,633,633	$	68,633,633
Unit price contracts		43,825,957		50,718,004		4,368,041		98,912,002
Cost plus and T&M contracts		—		—		31,700,285		31,700,285
Total revenue from contracts	$	43,825,957	$	50,718,004	$	104,701,959	$	199,245,920

Earned over time	$	21,328,177	$	50,718,004	$	97,618,445	$	169,664,626
Earned at point in time		22,497,780		—		7,083,514		29,581,294
Total revenue from contracts	$	43,825,957	$	50,718,004	$	104,701,959	$	199,245,920


	Nine Months Ended June 30, 2022
					Electrical,
	Gas & Water		Gas & Petroleum		Mechanical, and		Total revenue
	Distribution		Transmission		General		from contracts
Lump sum contracts	$	—	$	—	$	32,918,955	$	32,918,955
Unit price contracts		36,282,234		35,217,113		—		71,499,347
Cost plus and T&M contracts		—		—		24,805,340		24,805,340
Total revenue from contracts	$	36,282,234	$	35,217,113	$	57,724,295	$	129,223,642

Earned over time	$	17,263,257	$	35,217,113	$	55,768,374	$	108,248,744
Earned at point in time		19,018,977		—		1,955,921		20,974,898
Total revenue from contracts	$	36,282,234	$	35,217,113	$	57,724,295	$	129,223,642

5.6. CONTRACT BALANCES

The Company’s accounts receivable consists of amounts that have been billed to customers and collateral is generally not required. Most of the Company’s contracts have monthly billing terms; however, billing terms for some are based on project completion. Payment terms are generally within 30 to 45 days after invoices have been issued. The Company attempts to negotiate two-week billing terms and 15-day payment terms on larger projects. The timing of billings to customers may generate contract assets or contract liabilities.

During the three and nine months ended ~~December 31, 2022,~~June 30, 2023, we recognized revenue of ~~$4.5~~$100,000 and $5.7 million, respectively, that was included in the contract liability balance at September 30, 2022.

Table of Contents

Accounts receivable-trade, net of allowance for doubtful accounts, contract assets and contract liabilities consisted of the following:


	December 31, 2022		September 30, 2022		Change		June 30, 2023		September 30, 2022		Change

Accounts receivable-trade, net of allowance for doubtful accounts	$	35,301,520	$	38,454,913	$	(3,153,393)	$	47,824,529	$	38,454,913	$	9,369,616

Contract assets
Cost and estimated earnings in excess of billings	$	14,397,681	$	16,109,593	$	(1,711,912)	$	12,198,918	$	16,109,593	$	(3,910,675)

Contract liabilities
Billings in excess of cost and estimated earnings	$	8,611,883	$	6,027,578	$	2,584,305	$	16,576,181	$	6,027,578	$	10,548,603

6.7. PERFORMANCE OBLIGATIONS

For the three and nine months ended ~~December 31, 2022,~~June 30, 2023, there was no revenue recognized as a result of changes in contract transaction price related to performance obligations that were satisfied prior to September 30, 2022. Changes in contract transaction price can result from items such as executed or estimated change orders, and unresolved contract modifications and claims.

At ~~December 31, 2022,~~June 30, 2023, the Company had ~~$155.9~~$157.0 million in remaining unsatisfied performance obligations, in which revenue is expected to be recognized over the next twelve months.

~~Table of Contents~~

7.8. UNCOMPLETED CONTRACTS

Costs, estimated earnings, and billings on uncompleted contracts as of ~~December 31, 2022,~~June 30, 2023 and September 30, 2022, are summarized as follows:


	December 31, 2022		September 30, 2022		June 30, 2023		September 30, 2022
Costs incurred on contracts in progress	$	110,656,030	$	192,957,145	$	165,370,815	$	192,957,145
Estimated earnings, net of estimated losses		16,806,651		28,150,060		19,220,491		28,150,060
		127,462,681		221,107,205		184,591,306		221,107,205
Less billings to date		121,676,883		211,025,190		188,968,569		211,025,190
	$	5,785,798	$	10,082,015	$	(4,377,263)	$	10,082,015

Costs and estimated earnings in excess of billed on uncompleted contracts	$	14,397,681	$	16,109,593	$	12,198,918	$	16,109,593

Less billings in excess of costs and estimated earnings on uncompleted contracts		8,611,883		6,027,578		16,576,181		6,027,578
	$	5,785,798	$	10,082,015
					$	(4,377,263)	$	10,082,015

Backlog at ~~December 31, 2022,~~June 30, 2023 and September 30, 2022, was ~~$206.9~~$185.9 million and $142.3 million, respectively.

8.9. FAIR VALUE MEASUREMENTS

The fair value measurement guidance of the Financial Accounting Standards Board (“FASB”) ASC defines fair value, establishes a framework for measuring fair value in accordance with ~~accounting principles generally accepted in the United States of America (“~~U.S. ~~GAAP”)~~GAAP and specifies disclosures about fair value measurements.

Under the FASB’s authoritative guidance on fair value measurements, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement guidance of the FASB ASC establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

Level 1 — Quoted prices for identical assets and liabilities traded in active exchange markets, such as the New York Stock Exchange.

Table of Contents

Level 2 — Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data. Level 2 also includes derivative contracts whose value is determined using a pricing model with observable market inputs or can be derived principally from or corroborated by observable market data.

Level 3 — Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs for nonbinding single dealer quotes not corroborated by observable market data.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The carrying amount for borrowings under the Company’s revolving credit facility approximates fair value because of the variable market interest rate charged to the Company for these borrowings. The fair value of the Company’s long term fixed-rate debt was estimated using a discounted cash flow analysis and a yield rate that was estimated based on the borrowing rates currently available to the Company for bank loans with similar terms and maturities. The fair value of the aggregate principal amount of the Company’s fixed-rate debt of ~~$16.0~~$27.2 million at ~~December 31, 2022~~June 30, 2023 was ~~$15.0~~$25.3 million. The fair value of the aggregate principal amount of the Company’s fixed-rate debt of ~~$15.0~~$25.1 million, as restated, at September 30, 2022 was ~~$14.5 million.~~$24.3 million, as restated.

All other current assets and liabilities are carried at a net realizable value which approximates fair value because of their short duration to maturity.

~~Table of Contents~~

~~9. EARNINGS PER SHARE~~

~~The amounts used to compute the earnings per share for the three months ended December 31, 2022 and 2021 are summarized below.~~

Three Months Ended

Three Months Ended

December 31,

December 31,

2022

2021
Net income

$
163,518

$
1,170,980

Weighted average shares outstanding-basic

16,667,185

16,247,898

Weighted average shares-diluted

16,667,185

16,247,898

Earnings per share-basic

$
0.01

$
0.07

Earnings per share-diluted

$
0.01

$
0.07

10. ~~INCOME TAXES~~EARNINGS PER SHARE

The ~~components of income taxes~~amounts used to compute the earnings per share for the three and nine months ended June 30, 2023 and 2022 are ~~as follows:~~summarized below.

Three Months Ended


December 31, 2022

December 31, 2021
Federal




Current

$
266,966

$
671,808
Deferred

(329,064)

(286,268)
Total

(62,098)

385,540

State

Current

75,299

189,485
Deferred

(92,813)

(80,742)
Total

(17,514)

108,743

Total income tax (benefit) expense

$
(79,612)

$
494,283


			As Restated				As Restated
	Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended
	June 30,		June 30,		June 30,		June 30,
	2023		2022		2023		2022
Net income, as restated	$	3,415,546	$	1,597,243	$	1,680,320	$	2,132,678

Weighted average shares outstanding-basic		16,602,556		16,449,829		16,659,169		16,270,499

Weighted average shares-diluted		16,602,556		16,449,829		16,659,169		16,270,499

Earnings per share-basic	$	0.21	$	0.10	$	0.10	$	0.13

Earnings per share-diluted	$	0.21	$	0.10	$	0.10	$	0.13

The effective income tax rate for the three months ended December 31, 2022, was (94.9)%, as compared to 29.7% for the same period in 2021. Effective income tax rates are estimates and may vary from period to period due to changes in the amount of taxable income and non-deductible expenses.

~~Major items that can affect the effective tax rate include amortization of goodwill and non-deductible amounts for per diem expenses.~~

1011

Table of Contents

11. INCOME TAXES

The components of income taxes are as follows:

The effective income tax rate for the three and nine months ended June 30, 2023 was 30.5% and 31.4%, respectively, as compared to 29.0% as restated, and 30.7%, as restated, for the same periods in fiscal year 2022. Effective income tax rates are estimates and may vary from period to period due to changes in the amount of taxable income and non-deductible expenses. Major items that can affect the effective tax rate include state taxes, amortization of goodwill, and non-deductible amounts for per diem expenses.


	Three Months Ended
	June 30, 2023		June 30, 2022
Federal
Current	$	68,038	$	100,000
Deferred		1,104,844		408,087
Total		1,172,882		508,087

State
Current		—		—
Deferred		324,860		143,309
Total		324,860		143,309
Total income tax expense	$	1,497,742	$	651,396


	Nine Months Ended
	June 30, 2023		June 30, 2022
Federal
Current	$	68,038	$	100,000
Deferred		542,938		637,268
Total		610,976		737,268

State
Current		—		—
Deferred		156,994		207,948
Total		156,994		207,948
Total income tax expense	$	767,970	$	945,216

The income tax effects of temporary differences giving rise to the deferred tax assets and liabilities are as follows:


	December 31,		September 30,		June 30,		September 30,
	2022		2022		2023		2022
Deferred tax liabilities
Property and equipment	$	7,155,494	$	7,686,064	$	7,940,727	$	7,686,064
Other		530,806		7,632		564,978		7,632
Total deferred tax liabilities	$	7,686,300	$	7,693,696	$	8,505,705	$	7,693,696

Deferred income tax assets
Other	$	913,479	$	404,093	$	879,717	$	404,093
Net operating loss carryforward		2,739,620		2,834,524		2,470,977		2,834,524
Total deferred tax assets	$	3,653,099	$	3,238,617	$	3,350,694	$	3,238,617

Total net deferred tax liabilities	$	4,033,201	$	4,455,079	$	5,155,011	$	4,455,079

Deferred income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, which will result in taxable or deductible amounts in the future. A valuation allowance is established when necessary to reduce deferred tax assets to the amount expected to be realized. At ~~December 31, 2022,~~June 30, 2023, the Company expects all net operating loss carryforwards to be realized in the near future.

Table of Contents

The Company does not believe that it has any unrecognized tax benefits included in its consolidated financial statements that require recognition. The Company has not had any settlements in the current period with taxing authorities, nor has it recognized tax benefits as a result of a lapse of the applicable statute of limitations. The Company recognizes interest and penalties accrued related to unrecognized tax benefits, if applicable, in general and administrative expenses.

The Company and all subsidiaries file a consolidated federal and various state income tax returns on a fiscal year basis. With few exceptions, the Company is no longer subject to U.S. federal, state, or local income tax examinations for years ended prior to September 30, 2018.

~~11.~~12. SHORT-TERM AND LONG-TERM DEBT

~~Short-term debt consists~~Operating Line of ~~the following:~~Credit

On July 13, 2022, the Company received a one-year extension on its $15.0 million operating line of credit effective June 28, 2022. The interest rate on the line of credit is the “Wall Street Journal” Prime Rate (the index) with a floor of 4.99%. ~~The interest rate at December 31, 2022, was 7.75%. The interest rate at September 30, 2022, was 5.5%.~~

~~The line of credit has a $12.5 million component and a $2.5 million component with additional borrowing requirements.~~ Based on ~~the~~a borrowing base calculation, the Company had borrowed all $12.5 million available on the line of credit as of ~~December 31, 2022 and~~ September 30, 2022. The ~~Company did not meet the requirements to borrow any from the $2.5 million component.~~interest rate at September 30, 2022, was 5.5%.

On January 19, 2023, the Company received an amendment to the agreement which increased the line of credit to $30.0 ~~million. The~~million with a maturity date ~~remains~~of June 28, 2023. On June 1, 2023, ~~with~~the agreement was renewed through June 28, 2024. The line of credit is limited to a borrowing base calculation, which was approximately $24.4 million at June 30, 2023. The outstanding balance on the line of credit was $16.2 million at June 30, 2023. The line of credit has a variable interest rate equal to the ~~“Wall~~“Wall Street Journal” Prime Rate with a floor of 4.5%., which was 9.25% at June 30, 2023.

The modified financial covenants for the quarter ended ~~December 31, 2022,~~June 30, 2023, and all subsequent quarters, are below:

●

Minimum tangible net worth of $28.0 million,

●

Minimum traditional debt service coverage of 1.50x on a rolling twelve- month basis,

●

Minimum current ratio of 1.20x,

●

Maximum debt to tangible net worth ratio (“TNW”) of 2.75x,

●

Each ratio and covenant shall be determined, tested, and measured as of each calendar quarter beginning ~~December 31, 2022,~~June 30, 2023,

●

~~Borrower~~The Company shall maintain a ratio of Maximum Senior Funded Debt ~~("SFD"~~(“SFD”) to Earnings before Interest, Taxes, Depreciation and Amortization ~~("EBDITA"~~(“EBDITA”) equal to or less than 3.5:1. SFD shall mean any funded debt or lease of ~~Borrower,~~the Company, other

~~Table of Contents~~

than subordinated debt. The covenant shall be tested quarterly, ~~as of~~at the end of each fiscal quarter, with EBITDA based on the preceding four quarters.

The Company was not in compliance with all covenants at ~~December 31, 2022, and~~June 30, 2023; however, a waiver was received from the Company’s lender. The Company projects to meet all covenant requirements for the next twelve months.

Insurance Premiums Financed

The Company also finances insurance policy premiums on a short-term basis through a financing company. These insurance policies include workers’ compensation, general liability, automobile, umbrella, and equipment policies. The Company makes a down payment in January and finances the remaining premium amount over eleven monthly payments. At ~~December 31, 2022~~June 30, 2023 and September 30, 2022, ~~respectively,~~ the remaining balance of the insurance premiums was $0$1.9 million and ~~$580,000.~~$580,000, respectively.

1213

Table of Contents

Paycheck Protection Program Loans

Due to the economic uncertainties created by COVID-19 and limited operating funds available, the Company applied for loans under the PPP. On April 15, 2020, the Company and its subsidiaries, C.J. Hughes, Contractors Rental and Nitro, entered into separate PPP notes effective April 7, 2020, with its Lender in an aggregate principal amount of $13.1 million pursuant to the PPP Loans. In a special meeting held on April 27, 2020, the Board of Directors of the Company unanimously voted to return $3.3 million of the PPP Loans after discussing the financing needs of the Company and subsidiaries. That left the Company and subsidiaries with $9.8 million in PPP Loans to fund operations. During fiscal year 2021, the Company received notice that the SBA had granted forgiveness of the $9.8 million of PPP Loans and the SBA repaid the Lender in full. The forgiveness was recorded as other income for the fiscal year ended September 30, 2021.

Table of Contents

A summary of short-term and long-term debt as of ~~December 31, 2022,~~June 30, 2023 and September 30, 2022 is as follows:


	December 31,		September 30,				As Restated
	2022		2022		June 30,		September 30,
Line of credit payable to bank, monthly interest at 7.75%, final payment due by June 28, 2023, guaranteed by certain directors of the Company.	$	12,500,000	$	12,500,000
					2023		2022
Term note payable to United Bank, WV Pipeline acquisition, due in monthly installments of $64,853 fixed interest at 4.25%, final payment due by March 25, 2026, secured by receivables and equipment, guaranteed by certain directors of the Company.		2,361,701		2,529,421
Line of credit payable to bank, monthly interest at 9.25%, final payment due by June 28, 2024, guaranteed by certain directors of the Company.					$	16,200,000	$	12,500,000

Notes payable to finance companies, due in monthly installments totaling $32,000 at December 31, 2022 and $60,000 at September 30, 2022, including interest ranging from 0.00% to 6.03%, final payments due January 2023 through August 2026, secured by equipment.		776,551		889,165
Equipment line of credit payable to United Bank, $9.3 million available with no borrowings at June 30, 2023. All borrowings between June 1, 2023 and December 1, 2023 have a fixed interest rate of 7.25%. After December 1, 2023, the line of credit turns into a fifty-four-month term note with a fixed interest rate of 7.25%, final payment due June 1, 2028.						—		—

Note payable to finance company for insurance premiums financed, due in monthly installments totaling $282,000 in FY 2022 and $272,000 in FY 2021, including interest rate at 3.50%, final payment due November 2022.		—		580,320
Paycheck Protection Program loans from Small Business Administration, 1.0% simple interest, initially forgiven in the fiscal year ended September 30, 2021. Final forgiveness decision has not been determined.						10,159,144		10,084,531

Notes payable to bank, due in monthly installments totaling $7,848, including interest at 4.82%, final payment due November 2034 secured by building and property.		854,087		867,383
Term note payable to United Bank, WV Pipeline acquisition, due in monthly installments of $64,853, including interest at 4.25%, final payment due by March 25, 2026, secured by receivables and equipment, guaranteed by certain directors of the Company.						1,963,324		2,529,421

Notes payable to bank, due in monthly installments totaling $12,464, including interest at 8.75%, final payment due November 2025 secured by building and property, guaranteed by certain directors of the Company.		374,201		412,917
Notes payable to finance companies, due in monthly installments totaling $48,000 at June 30, 2023 and $60,000 at September 30, 2022, including interest ranging from 0.00% to 5.50%, final payments due July 2023 through August 2026, secured by equipment.						1,324,858		889,165

Notes payable to bank, due in monthly installments totaling $59,932, including fixed interest at 6.0%, final payment due October 2027 secured by receivables and equipment, guaranteed by certain directors of the Company.		3,011,436		—
Note payable to finance company for insurance premiums financed, due in monthly installments totaling $327,000 in FY 2023 and $282,000 in FY 2022, including interest at 3.27%, final payment due November 2023.						1,889,756		580,320

Notes payable to David Bolton and Daniel Bolton, due in annual installments totaling $500,000, including fixed interest at 3.25%, final payment due December 31, 2026, unsecured.		1,637,500		2,380,000
Notes payable to bank, due in monthly installments totaling $7,848, including interest at 4.82%, final payment due November 2034, secured by building and property.						827,019		867,383

Notes payable to bank, due in monthly installments totaling $68,073, including interest at 8.75%, beginning February 2022 with final payment due September 2026, secured by equipment, guaranteed by certain directors of the Company.		2,391,154		2,549,281
Notes payable to bank, due in monthly installments totaling $11,602, including interest at 4.25%, final payment due November 2025, secured by building and property, guaranteed by certain directors of the Company.						324,941		412,917

Term note payable to United Bank, Tri-State Paving acquisition, due in monthly installments of $140,000, fixed interest at 4.50%, final payment due by June 1, 2027, secured by receivables and equipment, guaranteed by certain directors of the Company.		6,666,246		6,982,097
Notes payable to bank, due in monthly installments totaling $59,932, including fixed interest at 6.0%, final payment due October 2027, secured by receivables and equipment, guaranteed by certain directors of the Company.						2,739,910		—

Notes payable to Corns Enterprises, due in annual installments totaling $250,000, including fixed interest at 3.50%, final payment due April 29, 2026, unsecured.		946,935		943,836
Notes payable to David Bolton and Daniel Bolton, due in annual installments totaling $500,000, including interest at 3.25%, final payment due December 31, 2026, unsecured						1,652,500		2,380,000

Notes payable to bank, interest at 4.25% of outstanding balance due in monthly installments between January 2021 and January 2022. Note payments due in monthly installments totaling $68,150, including interest at 9.25%, with final payment due September 2026, secured by equipment, guaranteed by certain directors of the Company.						2,030,636		2,549,281

Term note payable to United Bank, Tri-State Paving acquisition, due in monthly installments of $129,910, including interest at 4.25%, final payment due by June 1, 2027, secured by receivables and equipment, guaranteed by certain directors of the Company.						6,024,254		6,982,097

Notes payable to Corns Enterprises, $1,000,000 with fair value of $936,000, due in annual installments totaling $250,000, including interest at 3.50%, final payment due April 29, 2026, unsecured						702,536		943,836

Total debt	$	31,519,811	$	30,634,420	$	45,838,878	$	40,718,951

Less current maturities		17,075,060		17,140,336		33,107,695		27,224,867

Total long-term debt	$	14,444,751	$	13,494,084
Total long term debt					$	12,731,183	$	13,494,084

1315

Table of Contents

~~12.~~13. GOODWILL AND INTANGIBLE ASSETS

The Company follows the guidance of ASC Topic 350, Intangibles-Goodwill and Other, which requires a company to record an impairment charge based on the excess of a reporting unit’s carrying amount of goodwill over its fair value. Under the current guidance, companies can first choose to assess any impairment based on qualitative factors (Step 0). If a company fails this test or decides to bypass this step, it must proceed with a quantitative assessment of goodwill impairment. The Company did not have a goodwill impairment at ~~December 31, 2022~~June 30, 2023 or September 30, 2022.

A table of the Company’s goodwill is below:


	December 31,		September 30,		June 30,		September 30,
	2022		2022		2023		2022
Beginning balance	$	4,087,554	$	1,814,317	$	4,087,554	$	1,814,317

Acquired		—		2,273,237		—		2,273,237
Ending balance	$	4,087,554	$	4,087,554	$	4,087,554	$	4,087,554

A table of the Company’s intangible assets subject to amortization at ~~December 31, 2022,~~June 30, 2023 and September 30, 2022 is below:


																			Amortization		Amortization
				Accumulated		Accumulated		Amortization and							Accumulated		Accumulated		and Impairment		and Impairment
	Remaining Life at			Amortization and		Amortization and		Impairment Three		Net Book		Remaining Life			Amortization and		Amortization and		Three Months		Nine Months
	December 31,			Impairment at		Impairment at		Months Ended		Value at		(in months) at			Impairment at		Impairment at		Ended June 30,		Ended June 30,		Net Book Value
Intangible assets:	2022	Original Cost		December 31, 2022		September 30, 2022		December 31, 2022		December 31, 2022		June 30, 2023	Original Cost		June 30, 2023		September 30, 2022		2023		2023		at June 30, 2023
West Virginia Pipeline:
Customer Relationships	96 months	$	2,209,724	$	441,935	$	386,693	$	55,242	$	1,767,789	90	$	2,209,724	$	573,225	$	386,693	$	65,643	$	186,532	$	1,636,499
Tradename	96 months		263,584		52,731		46,136		6,595		210,853	90		263,584		65,909		46,136		6,591		19,773		197,675
Non-competes	0 months		83,203		83,203		72,806		10,397		—	—		83,203		83,203		72,806		—		10,397		—

Revolt Energy:

Employment agreement/non-compete	16 months		100,000		81,946		77,779		4,167		18,054	—		100,000		100,000		77,779		13,887		22,221		—

Tri-State Paving:
Customer Relationships	112 months		1,649,159	$	108,061		66,781	$	41,280		1,541,098	106		1,649,159		190,468		66,781		41,229		123,687		1,458,691
Tradename	112 months		203,213		13,450		8,368		5,082		189,763	106		203,213		23,609		8,368		5,080		15,241		179,604
Non-competes	4 months		39,960		26,607		16,590		10,017		13,353	—		39,960		39,960		16,590		3,390		23,370		—

Total intangible assets		$	4,548,843	$	807,933	$	675,153	$	132,780	$	3,740,910		$	4,548,843	$	1,076,374	$	675,153	$	135,820	$	401,221	$	3,472,469

The amortization on identifiable intangible assets for the three and nine months ended ~~December 31,~~June 30, 2023 was $136,000 and $401,000, respectively. The amortization on identifiable intangible assets for the three and nine months ended June 30, 2022 was $112,000 and ~~2021 was~~ $308,000, respectively.

~~$133,000~~ ~~and~~ ~~$119,000, respectively.~~

Amortization expense associated with the identifiable intangible assets is expected to be as follows:

Amortization Expense
January 2023 to December 2023

$
462,590
January 2024 to December 2024

433,955
January 2025 to December 2025

432,569
January 2026 to December 2026

432,569
January 2027 to December 2027

432,569
After

1,546,657
Total

$
3,740,910


	Amortization Expense
July 2023 to June 2024	$	430,008
July 2024 to June 2025		430,008
July 2025 to June 2026		430,008
July 2026 to June 2027		430,008
July 2027 to June 2028		430,008
After		1,322,429
Total	$	3,472,469

~~13.~~16

Table of Contents

14. LEASE OBLIGATIONS

The Company leases office space for SQP for $1,500 per month. The lease, signed on March 25, 2021, is for a period of two years with five one-year renewals available immediately following the end of the base term. Rental terms for the option periods shall be negotiated and agreed mutually between the parties and shall not exceed five percent increases to rent, if any.

~~Table of Contents~~

The Company has two lease agreements for construction equipment with a combined amount of $160,000. The leases have a term of twenty-two months with a stated interest rate of 0%, combined monthly installment payments of $6,645 and are cancellable at any time without penalty. The Company has the right to purchase the equipment at the expiration of the leases by applying the two-month deposit paid. The related assets and finance lease obligations associated with these lease agreements are included in the consolidated balance sheets within property, plant and equipment and long-term debt.

The Company has two right-of-use operating leases acquired on April 29, 2022, as part of the Tri-State Paving, LLC transaction. The first operating lease, for the Hurricane, WVWest Virginia facility, had a net present value of $236,000 at ~~April 29, 2022,~~inception, and a carrying value of ~~$186,000~~$148,000 at ~~December 31, 2022.~~June 30, 2023. The second operating lease, for the Chattanooga, Tennessee facility, had a net present value of $144,000 at ~~April 29, 2022,~~inception, and a carrying value of ~~$103,000~~$72,000 at ~~December 31, 2022.~~June 30, 2023. The 4.5% interest rate on the operating leases is based on the Company’s incremental borrowing rate at inception.

The Company has a right-of-use operating lease with Enterprise Fleet Management, Inc. acquired on August 11, 2022, as part of the Ryan Environmental acquisition. This lease agreement was initially for 31thirty-one vehicles ~~to be used for Ryan Construction; however, the Company plans to add vehicles as it finds necessary. This lease had~~with a net present value of $1.2 ~~million at inception, and~~million. The Company has subsequently added twenty-six leased vehicles with a net present value of $2.4 million. The right-of-use operating lease has a carrying value of ~~$1.1~~$3.2 million at ~~December 31, 2022.~~June 30, 2023. The 4.5% interest rate on the operating lease is based on the Company’s incremental borrowing rate at inception.

The Company has a right-of-use operating lease with RICA Developers, LLC acquired on August 12, 2022, as part of the Ryan Environmental acquisition. This lease, for the Bridgeport, WVWest Virginia facility, had a net present value of $140,000 at inception and a carrying value of ~~$83,000~~$21,000 at ~~December 31, 2022.~~June 30, 2023. The 4.5% interest rate on the operating lease is based on the Company’s incremental borrowing rate at inception.

The Company has a right-of-use operating lease acquired on March 28, 2023. This lease, for the Winchester, Kentucky facility, had a net present value of $290,000 at inception and a carrying value of $247,000 at June 30, 2023. The 7.75% interest rate on the operating lease is based on the Company’s incremental borrowing rate at inception.

Schedules related to the Company’s operating leases at ~~December 31, 2022~~June 30, 2023 can be found below:

Remaining liability


Years left


December 31, 2022


September 30, 2022

Lease end

Fiscal year end
Operating lease 1


2.3

$
186,427

$
205,267

4/30/2025

2025
Operating lease 2

1.4

103,472

119,032

5/31/2024

2024
Operating lease 3

3.7

1,098,727

1,166,498

8/10/2026

2027
Operating lease 4

0.7

82,992

113,480

8/11/2023

2023

$
1,471,618

$
1,604,277

Weighted average remaining term

3.2 years

Operating Lease Maturity Schedule

January 2023-December 2023

$
559,911
January 2024-December 2024

448,309
January 2025-December 2025

352,397
January 2026-December 2026

216,265

1,576,882
Less amounts representing interest

(105,264)
Present value of operating lease liabilities

$
1,471,618


		Remaining liability
	Years left	June 30, 2023		September 30, 2022		Lease end	Fiscal year end
Operating lease 1	1.8	$	148,107	$	205,267	4/30/2025	2025
Operating lease 2	0.9		72,334		119,032	5/31/2024	2024
Operating lease 3	3.5		3,156,145		1,166,498	8/10/2026	2027
Operating lease 4	0.3		21,214		113,480	8/11/2023	2023
Operating lease 5	2.6		247,476		—	3/31/2026	2026
		$	3,645,276	$	1,604,277

Weighted average remaining term			3.3 years


Operating Lease Maturity Schedule
July 2023 to June 2024	$	1,234,784
July 2024 to June 2025		1,140,516
July 2025 to June 2026		1,016,679
July 2026 to June 2027		545,026
		3,937,005
Less amounts representing interest		(291,729)
Present value of operating lease liabilities	$	3,645,276

1517

Table of Contents


	Three Months Ended		Nine Months Ended		Three Months Ended		Nine Months Ended
Operating Lease Expense	June 30, 2023		June 30, 2023		June 30, 2022		June 30, 2022
Amortization
Operating lease 1	$	19,267	$	57,160	$	12,305	$	12,305
Operating lease 2		15,741		46,698		5,072		5,072
Operating lease 3		160,836		338,521		—		—
Operating lease 4		30,947		92,266		—		—
Operating lease 5		35,880		42,886		—		—
Total amortization		262,671		577,531		17,377		17,377
Interest
Operating lease 1		1,733		5,840		1,695		1,695
Operating lease 2		870		3,135		465		465
Operating lease 3		27,240		59,452		—		—
Operating lease 4		703		2,684		—		—
Operating lease 5		5,016		6,776		—		—
Total interest		35,562		77,887		2,160		2,160
Total amortization and interest	$	298,233	$	655,418	$	19,537	$	19,537


	Three months ended		Three Months Ended		Nine Months Ended		Three Months Ended		Nine Months Ended
	December 31, 2022
Operating Lease Expense
Amortization
Cash Paid for Operating Leases			June 30, 2023		June 30, 2023		June 30, 2022		June 30, 2022
Operating lease 1	$	18,841	$	21,000	$	63,000	$	14,000	$	14,000
Operating lease 2		15,559		16,611		49,833		5,537		5,537
Operating lease 3		68,528		185,942		397,973		—		—
Operating lease 4		29,612		42,180		94,950		—		—
Total amortization		132,540
Interest
Operating lease 1		2,160
Operating lease 2		1,219
Operating lease 3		12,570
Operating lease 4		1,162
Total interest		17,111
Total amortization and interest	$	149,651
Operating lease 5				32,500		49,662		—		—
			$	298,233	$	655,418	$	19,537	$	19,537

The Company rents equipment for use on construction projects with rental agreements being week to week or month to month. Rental expense can vary by reporting period due to equipment requirements on construction projects and the availability of Company owned equipment. Rental expense, which is included in cost of goods sold on the consolidated statements of income was ~~$2.7~~$2.5 million and ~~$1.9~~$1.7 million, respectively, for the three months ended ~~December 31,~~June 30, 2023 and 2022 and ~~2021.~~$6.8 million and $5.3 million, respectively, for the nine months ended June 30, 2023 and 2022.

15. SUBSEQUENT EVENTS

~~On January 18, 2023, the Company’s Board of Directors approved a special cash dividend of $0.05 per common share payable on February 15, 2023 to shareholders of record as of January 31, 2023.~~

On January 19, 2023, the Company received an amendment to increase its line of credit from $15.0 million to $30.0 million. The maturity date remains June 28, 2023, with a variable interest rate equal to the ~~“Wall Street Journal”~~ ~~Prime Rate with a floor of 4.5%.~~

Management has evaluated all subsequent events for accounting and disclosure. There have been no other material events during the period, other than noted above, that would either impact the results reflected in the report or the Company’s results going forward.

1618

Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion of the financial condition and results of operations of Energy Services in conjunction with the “Financial Statements” appearing in this report as well as the historical financial statements and related notes contained elsewhere herein. Among other things, those historical consolidated financial statements include more detailed information regarding the basis of presentation for the following information. The term “Energy Services” refers to the Company, West Virginia Pipeline, SQP, Tri-State Paving, Ryan Construction, and C.J. Hughes and C.J. Hughes’ wholly owned subsidiaries on a consolidated basis.

Restatement

The accompanying information gives effect to certain adjustments made to the previously reported financial statements for the three and nine months ended June 30, 2022, and as of September 30, 2022. Refer to Note 3, “Restatement of Previously Issued Financial Statements” in the accompanying consolidated financial statements for further details related to the restatement and impact on our financial statements.

Forward Looking Statements

Within ~~Energy Services’~~the consolidated financial statements of Energy Services of America Corporation (“Energy Services” or the “Company”) and this discussion and analysis of the financial condition and results of operations, there are included statements reflecting assumptions, expectations, projections, intentions or beliefs about future events that are intended as “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. You can identify these statements by the fact that they do not relate strictly to historical or current facts. They use words such as “anticipate,” “estimate,” “project,” “forecast,” “may,” “will,” “should,” “could,” “expect,” “believe,” “intend” and other words of similar meaning.

These forward-looking statements are not guarantees of future performance and involve or rely on a number of risks, uncertainties, and assumptions that are difficult to predict or beyond Energy Services’ control. Energy Services has based its forward-looking statements on management’s beliefs and assumptions based on information available to management at the time the statements are made. Actual outcomes and results may differ materially from what is expressed, implied and forecasted by forward-looking statements and any or all of Energy Services’ forward-looking statements may turn out to be wrong. The accuracy of such statements can be affected by inaccurate assumptions and by known or unknown risks and uncertainties.

All of the forward-looking statements, whether written or oral, are expressly qualified by these cautionary statements and any other cautionary statements that may accompany such forward-looking statements or that are otherwise included in this report. In addition, Energy Services does not undertake and expressly disclaims any obligation to update or revise any forward-looking statements to reflect events or circumstances after the date of this report or otherwise.

Company Overview

Energy Services, ~~of America Corporation (“Energy Services” or the “Company”),~~ formed in 2006, is a contractor and service company that operates primarily in the mid-Atlantic and central regions of the United States and provides services to customers in the natural gas, petroleum, water distribution, automotive, chemical, and power industries. For the gas industry, the Company is primarily engaged in the construction, replacement and repair of natural gas pipelines and storage facilities for utility companies and private natural gas companies. Energy Services is involved in the construction of both interstate and intrastate pipelines, with an emphasis on the latter. For the oil industry, the Company provides a variety of services relating to pipeline, storage facilities and plant work. For the power, chemical, and automotive industries, the Company provides a full range of electrical and mechanical installations and repairs including substation and switchyard services, site preparation, equipment setting, pipe fabrication and installation, packaged buildings, transformers, and other ancillary work with regards thereto. Energy Services’ other services include liquid pipeline construction, pump station construction, production facility construction, water and sewer pipeline installations, various maintenance and repair services and other services related to pipeline construction. The Company has also added the ability to install residential, commercial, and industrial solar systems and perform civil and general contracting services.

Energy Services’ customers include many of the leading companies in the industries it serves, including:

TransCanada Corporation

NiSource, Inc.

Marathon Petroleum

Table of Contents

Mountaineer Gas

American Electric Power

Toyota Motor Manufacturing

Bayer Chemical

Dow Chemical

Kentucky American Water

West Virginia American Water

Various state, county and municipal public service districts.

~~Table of Contents~~

The majority of the Company’s customers are in West Virginia, Virginia, Ohio, Pennsylvania, and Kentucky. However, the Company also performs work in other states including Alabama, Michigan, Illinois, Tennessee, and Indiana.

Energy Services’ sales force consists of industry professionals with significant relevant sales experience, who utilize industry contacts and available public data to determine how to market the Company’s line of products most appropriately. The Company relies on direct contact between its sales force and customers’ engineering and contracting departments to obtain new business.

The Company’s website address is www.energyservicesofamerica.com.

Table of Contents

Seasonality: Fluctuation of Results

Our revenues and results of operations can and usually are subject to seasonal variations. These variations are the result of weather, customer spending patterns, bidding seasons and holidays. The first quarter of the calendar year is typically the slowest in terms of revenues because inclement weather conditions cause delays in production and customers usually do not plan large projects during that time. While usually better than the first quarter, the second calendar year quarter often has some inclement weather which can cause delays in production, reducing the revenues the Company receives and/or increasing the production costs. The third and fourth calendar year quarters usually are less impacted by weather and usually have the largest number of projects underway. Many projects are

~~Table of Contents~~

completed in the fourth calendar year quarter and revenues are often impacted by customers seeking to either spend their capital budget for the year or scale back projects due to capital budget overruns.

In addition to the fluctuations discussed above, the pipeline industry can be highly cyclical, reflecting variances in capital expenditures in proportion to energy price fluctuations. As a result, our volume of business may be adversely affected by where our customers are in the cycle and thereby their financial condition as to their capital needs and access to capital to finance those needs.

Three and Nine Months Ended ~~December 31,~~June 30, 2023 and 2022 ~~and 2021~~ Overview

The following is an overview of results from operations for the three and nine months ended ~~December 31, 2022,~~June 30, 2023 and ~~2021:~~2022:


							As Restated				As Restated
	Three Months Ended		Three Months Ended		Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended
	December 31,		December 31,		June 30,		June 30,		June 30,		June 30,
	2022		2021		2023		2022		2023		2022
Revenue	$	60,042,585	$	42,659,125	$	85,529,892	$	51,171,939	$	199,245,920	$	129,223,642

Cost of revenues		54,056,323		37,350,752		74,650,897		44,754,346		178,480,010		114,632,057

Gross profit		5,986,262		5,308,373		10,878,995		6,417,593		20,765,910		14,591,585

Selling and administrative expenses		5,316,138		3,632,595		5,283,617		3,821,043		16,487,502		10,870,677
Income from operations		670,124		1,675,778		5,595,378		2,596,550		4,278,408		3,720,908

Other income (expense)
Interest income		72		576		—		—		196		576
Other nonoperating expense		(80,663)		(153,428)		(72,338)		(174,957)		(163,525)		(438,195)
Interest expense		(474,284)		(197,559)		(639,888)		(231,265)		(1,713,862)		(623,498)
(Loss) gain on sale of equipment		(31,343)		339,896
Gain on sale of equipment						30,136		58,311		47,073		418,103
		(586,218)		(10,515)		(682,090)		(347,911)		(1,830,118)		(643,014)

Income before income taxes		83,906		1,665,263		4,913,288		2,248,639		2,448,290		3,077,894

Income tax (benefit) expense		(79,612)		494,283
Income tax expense						1,497,742		651,396		767,970		945,216

Net income		163,518		1,170,980	$	3,415,546	$	1,597,243	$	1,680,320	$	2,132,678

Weighted average shares outstanding-basic		16,667,185		16,247,898		16,602,556		16,449,829		16,659,169		16,270,499

Weighted average shares-diluted		16,667,185		16,247,898		16,602,556		16,449,829		16,659,169		16,270,499

Earnings per share-basic	$	0.01	$	0.07	$	0.21	$	0.10	$	0.10	$	0.13

Earnings per share-diluted	$	0.01	$	0.07	$	0.21	$	0.10	$	0.10	$	0.13

Table of Contents

Results of Operations for the Three and Nine Months Ended ~~December 31, 2022,~~June 30, 2023 Compared to the Three and Nine Months Ended ~~December 31, 2021~~June 30, 2022

Revenues. A table comparing the Company’s revenues for the three and nine months ended ~~December 31, 2022,~~June 30, 2023 compared to the three and nine months ended ~~December 31, 2021,~~June 30, 2022, is below:


	Three Months Ended				Three Months Ended								Three Months Ended
	December 31, 2022		% of total		December 31, 2021		% of total		Change		% Change		June 30, 2023		% of total		June 30, 2022		% of total		Change		% Change
Gas & Water Distribution	$	12,487,845	20.8	%	$	11,962,034	28.0	%		525,811	4.4	%	$	17,906,005	20.9	%	$	13,667,006	26.7	%	$	4,238,999	31.0	%
Gas & Petroleum Transmission		16,840,150	28.0	%		11,238,517	26.3	%		5,601,633	49.8	%		28,488,329	33.3	%		15,443,917	30.2	%		13,044,412	84.5	%
Electrical, Mechanical, and General		30,714,590	51.2	%		19,458,574	45.6	%		11,256,016	57.8	%		39,135,558	45.8	%		22,061,016	43.1	%		17,074,542	77.4	%
Total	$	60,042,585	100.0	%	$	42,659,125	100.0	%		17,383,460	40.7	%	$	85,529,892	100.0	%	$	51,171,939	100.0	%	$	34,357,953	67.1	%


	Nine Months Ended
	June 30, 2023		% of total		June 30, 2022		% of total		Change		% Change
Gas & Water Distribution	$	43,825,957	22.00	%	$	36,282,234	28.08	%	$	7,543,723	20.79	%
Gas & Petroleum Transmission		50,718,004	25.45	%		35,217,113	27.25	%		15,500,891	44.02	%
Electrical, Mechanical, and General		104,701,959	52.55	%		57,724,295	44.67	%		46,977,664	81.38	%
Total	$	199,245,920	100.0	%	$	129,223,642	100.0	%	$	70,022,278	54.19	%

Total revenues increased by ~~$17.4~~$34.4 million to ~~$60.0~~$85.5 million for the three months ended ~~December 31, 2022,~~June 30, 2023, as compared to ~~$42.7~~$51.2 million for the three months ended ~~December 31, 2021.~~June 30, 2022. Total revenues increased by $70.0 million to $199.2 million for the nine months ended June 30, 2023, as compared to $129.2 million for the nine months ended June 30, 2022. The ~~increase was~~increases were a result of increased work in all categories of business.

Gas & Water Distribution revenues totaled $17.9 million for the three months ended June 30, 2023, a $4.2 million increase from $13.7 million for the three months ended June 30, 2022. Gas & Water Distribution revenues totaled $43.8 million for the nine months ended June 30, 2023, a $7.5 million increase from $36.3 million for the nine months ended June 30, 2022. The revenue increase for both the three and nine month 2023 periods as compared to the prior year periods was primarily related to paving services performed on water projects.

Gas & Petroleum Transmission revenues totaled $28.5 million for the three months ended June 30, 2023, a $13.0 million increase from $15.4 million for the three months ended June 30, 2022. Gas & Petroleum Transmission revenues totaled $50.7 million for the nine months ended June 30, 2023, a $15.5 million increase from $35.2 million for the nine months ended June 30, 2022. The revenue increase for both the three and nine month 2023 periods as compared to the prior year periods was primarily related to an increase in transmission projects awarded in 2023 as compared to 2022.

Electrical, Mechanical, & General construction services revenues totaled $39.1 million for the three months ended June 30, 2023, a $17.1 million increase from $22.1 million for the three months ended June 30, 2022. Electrical, Mechanical, & General construction services revenues totaled $104.7 million for the nine months ended June 30, 2023, a $47.0 million increase from $57.7 million for the nine months ended June 30, 2022. The revenue increases were primarily related to increased mechanical and electrical maintenance services performed during the three and nine months ended June 30, 2023, as compared to the same period in the prior year and an increase in new construction opportunities.

1922

Table of Contents

Gas & Water Distribution revenues totaled $12.5 million for the three months ended December 31, 2022, a $526,000 increase from $12.0 million for the three months ended December 31, 2021. The revenue increase was primarily related to paving services performed on water projects, partially offset by reduced customer spending on certain blanket contracts.

Gas & Petroleum Transmission revenues totaled $16.8 million for the three months ended December 31, 2022, a $5.6 million increase from $11.2 million for the three months ended December 31, 2021. The revenue increase was primarily related to transmission work that was awarded during the fiscal year ended September 30, 2022 and completed during the first quarter of fiscal year 2023.

Electrical, Mechanical, & General construction services revenues totaled $30.7 million for the three months ended December 31, 2022, an $11.3 million increase from $19.5 million for the three months ended December 31, 2021. The revenue increase was primarily related to an increase in mechanical and electrical services performed during the three months ended December 31, 2022, as compared to the same period in the prior year.

Cost of Revenues. A table comparing the Company’s costs of revenues for the three and nine months ended ~~December 31, 2022,~~June 30, 2023 compared to the three and nine months ended ~~December 31, 2021,~~June 30, 2022, is below:


	Three Months Ended				Three Months Ended								Three Months Ended
	December 31, 2022		% of total		December 31, 2021		% of total		Change		% Change		June 30, 2023		% of total		June 30, 2022		% of total		Change		% Change
Gas & Water Distribution	$	10,672,273	19.7	%	$	9,339,545	25.0	%		1,332,728	14.3	%	$	13,256,617	17.8	%	$	10,887,169	24.3	%	$	2,369,448	21.8	%
Gas & Petroleum Transmission		14,026,448	25.9	%		9,734,489	26.1	%		4,291,959	44.1	%		24,517,102	32.8	%		14,286,300	31.9	%		10,230,802	71.6	%
Electrical, Mechanical, and General		29,061,294	53.8	%		18,106,724	48.5	%		10,954,570	60.5	%		36,627,738	49.1	%		20,432,562	45.7	%		16,195,176	79.3	%
Unallocated Shop Expenses		296,308	0.5	%		169,994	0.5	%		126,314	74.3	%		249,440	0.3	%		(851,685)	(1.9)	%		1,101,125	(129.3)	%
Total	$	54,056,323	100.0	%	$	37,350,752	100.0	%		16,705,571	44.7	%	$	74,650,897	100.0	%	$	44,754,346	100.0	%	$	29,896,551	66.80	%


	Nine Months Ended
	June 30, 2023		% of total		June 30, 2022		% of total		Change		% Change
Gas & Water Distribution	$	34,521,047	19.3	%	$	29,425,050	25.7	%	$	5,095,997	17.32	%
Gas & Petroleum Transmission		44,352,812	24.9	%		31,600,023	27.6	%		12,752,789	40.36	%
Electrical, Mechanical, and General		98,125,733	55.0	%		53,861,256	47.0	%		44,264,477	82.18	%
Unallocated Shop Expenses		1,480,418	0.8	%		(254,272)	(0.2)	%		1,734,690	(682.22)	%
Total	$	178,480,010	100.0	%	$	114,632,057	100.0	%	$	63,847,953	55.70	%

Total cost of revenues increased by ~~$16.7~~$29.9 million to ~~$54.0~~$74.7 million for the three months ended ~~December 31, 2022,~~June 30, 2023, as compared to ~~$37.4~~$44.8 million for the three months ended ~~December 31, 2021.~~June 30, 2022. Total cost of revenues increased by $63.8 million to $178.5 million for the nine months ended June 30, 2023, as compared to $114.6 million for the nine months ended June 30, 2022. The cost of revenues increase was a result of increased work in all categories of business.

Gas & Water Distribution cost of revenues totaled ~~$10.7~~$13.3 million for the three months ended ~~December 31, 2022,~~June 30, 2023, a ~~$1.3~~$2.4 million increase from ~~$9.3~~$10.9 million for the three months ended ~~December 31, 2021.~~June 30, 2022. Gas & Water Distribution cost of revenues totaled $34.5 million for the nine months ended June 30, 2023, a $5.1 million increase from $29.4 million for the nine months ended June 30, 2022. The cost of ~~revenue~~revenues increase for both the three and nine month 2023 periods as compared to the prior year periods was primarily related to paving services performed on water ~~projects, partially offset by reduced customer spending on certain blanket contracts.~~projects.

Gas & Petroleum Transmission cost of revenues totaled ~~$14.0~~$24.5 million for the three months ended ~~December 31, 2022,~~June 30, 2023, a ~~$4.3~~$10.2 million increase from ~~$9.7~~$14.3 million for the three months ended ~~December 31, 2021.~~June 30, 2022. Gas & Petroleum Transmission cost of revenues totaled $44.4 million for the nine months ended June 30, 2023, a $12.8 million increase from $31.6 million for the nine months ended June 30, 2022. The cost of ~~revenue~~revenues increase for both the three and nine month 2023 periods as compared to the prior year periods was primarily related to an increase in transmission ~~work that was~~projects awarded ~~during the fiscal year ended September 30, 2022 and completed during the first quarter of fiscal year 2023.~~in 2023 as compared to 2022.

Electrical, Mechanical, & General construction services cost of revenues totaled ~~$29.0~~$36.6 million for the three months ended ~~December 31, 2022,~~June 30, 2023, a ~~$10.9~~$16.2 million increase from ~~$18.1~~$20.4 million for the three months ended ~~December 31, 2021.~~June 30, 2022. Electrical, Mechanical, & General construction services cost revenues totaled $98.1 million for the nine months ended June 30, 2023, a $44.3 million increase from $53.9 million for the nine months ended June 30, 2022. The cost of ~~revenue increase~~revenues increases was primarily related to ~~an increase in~~increased mechanical and electrical maintenance services performed during the three and nine months ended ~~December 31, 2022,~~June 30, 2023, as compared to the same period in the prior year and an increase in new construction opportunities.

Unallocated shop expenses totaled $249,000 for the three months ended June 30, 2023, a $1.1 million increase from ($852,000) for the three months ended June 30, 2022. Unallocated shop expenses totaled $1.5 million for the nine months ended June 30, 2023, a $1.7 million increase from ($254,000) for the nine months ended June 30, 2022. The increases in unallocated shop expenses were due to decreased internal equipment charges to projects for the three and nine months ended June 30, 2023, as compared to the same period in the prior year.

Unallocated shop expenses totaled $296,000 for the three months ended December 31, 2022, a $126,000 increase from $170,000 for the three months ended December 31, 2021. The increase in unallocated shop expenses was due to decreased internal equipment charges to projects for the three months ended December 31, 2022, as compared to the same period in the prior year.

2023

Table of Contents

Gross ~~Profit~~Profit.. A table comparing the ~~Company's~~Company’s gross profit for the three and nine months ended ~~December 31, 2022,~~June 30, 2023 compared to the three and nine months ended ~~December 31, 2021,~~June 30, 2022, is below:


	Three Months Ended					Three Months Ended									Three Months Ended
	December 31, 2022			% of total		December 31, 2021			% of total		Change		% Change		June 30, 2023		% of revenue		June 30, 2022		% of revenue		Change		% Change
Gas & Water Distribution	$	1,815,572		30.3	%	$	2,622,489		49.4	%		(806,917)	(30.8)	%	$	4,649,388	26.0	%	$	2,779,837	20.3	%	$	1,869,551	67.3	%
Gas & Petroleum Transmission		2,813,702		47.0	%		1,504,028		28.3	%		1,309,674	87.1	%		3,971,227	13.9	%		1,157,617	7.5	%		2,813,610	243.1	%
Electrical, Mechanical, and General		1,653,296		27.6	%		1,351,850		25.5	%		301,446	22.3	%		2,507,820	6.4	%		1,628,454	7.4	%		879,366	54.0	%
Unallocated Shop Expenses		(296,308)		(4.9)	%		(169,994)		(3.2)	%		(126,314)	74.3	%		(249,440)				851,685				(1,101,125)	(129.3)	%
Total	$	5,986,262		100.0	%	$	5,308,373		100.0	%		677,889	12.8	%	$	10,878,995	12.7	%	$	6,417,593	12.5	%	$	4,461,402	69.5	%

Gross profit percentage		10.0	%				12.4	%


	Nine Months Ended
	June 30, 2023			% of revenue		June 30, 2022			% of revenue		Change		% Change
Gas & Water Distribution	$	9,304,910		21.2	%	$	6,857,184		18.9	%	$	2,447,726	35.7	%
Gas & Petroleum Transmission		6,365,192		12.6	%		3,617,090		10.3	%		2,748,102	76.0	%
Electrical, Mechanical, and General		6,576,226		6.3	%		3,863,039		6.7	%		2,713,187	70.2	%
Unallocated Shop Expenses		(1,480,418)					254,272					(1,734,690)	(682.2)	%
Total	$	20,765,910		10.4	%	$	14,591,585		11.3	%	$	6,174,325	42.3	%

Gross profit percentage		10.4	%				11.3	%

Total gross profit increased by ~~$678,000~~$4.5 million to ~~$6.0~~$10.9 million for the three months ended ~~December 31, 2022,~~June 30, 2023, as compared to ~~$5.3~~$6.4 million for the three months ended ~~December 31, 2021.~~June 30, 2022. Total gross profit increased by $6.2 million to $20.8 million for the nine months ended June 30, 2023, as compared to $14.6 million for the nine months ended June 30, 2022.

Gas & Water Distribution gross profit totaled ~~$1.8~~$4.6 million for the three months ended ~~December 31, 2022,~~June 30, 2023, a ~~$807,000 decrease~~$1.9 million increase from ~~$2.6~~$2.8 million for the three months ended ~~December 31, 2021.~~June 30, 2022. Gas & Water Distribution gross profit totaled $9.3 million for the nine months ended June 30, 2023, a $2.4 million increase from $6.9 million for the nine months ended June 30, 2022. The gross profit ~~decrease~~increase for both the three and nine month 2023 periods as compared to the prior year periods was primarily related to ~~less profitable~~paving services performed on water projects. The Company has increased its gross profit percentage on Gas & Water Distribution work due partially to project mix and improved pricing on renewed contracts.

Gas & Petroleum Transmission gross profit totaled $4.0 million for the three months ended June 30, 2023, a $2.8 million increase from $1.2 million for the three months ended June 30, 2022. Gas & Petroleum Transmission gross profit totaled $6.4 million for the nine months ended June 30, 2023, a $2.7 million increase from $3.6 million for the nine months ended June 30, 2022. The gross profit increase for both the three and nine month 2023 periods as compared to the prior year periods was primarily related to an increase in transmission projects awarded in 2023 as compared to 2022. Gross profit percentage in fiscal year 2023 has increased on Gas & Petroleum Transmission projects due to increased production, as compared to fiscal year 2022.

Electrical, Mechanical, & General construction services gross profit totaled $2.5 million for the three months ended June 30, 2023, an $879,000 increase from $1.6 million for the three months ended June 30, 2022. Electrical, Mechanical, & General construction services gross profit totaled $6.6 million for the nine months ended June 30, 2023, a $2.7 million increase from $3.9 million for the nine months ended June 30, 2022. The gross profit increases were primarily related to increased mechanical and electrical maintenance services performed during the three and nine months ended ~~December 31, 2022~~June 30, 2023, as compared to the same period in the prior year and an increase in new construction opportunities.

Gross (loss) profit from unallocated shop expenses totaled ($249,000) for the three months ended June 30, 2023, a $1.1 million decrease from $852,000 for the three months ended June 30, 2022. Gross (loss) profit from unallocated shop expenses totaled ($1.5 million) for the nine months ended June 30, 2023, a $1.7 million decrease from $254,000 for the nine months ended June 30, 2022. The increases in gross loss from unallocated shop expenses were due to decreased internal equipment charges to projects for the three and nine months ended June 30, 2023, as compared to the same period in the prior year.

Gas & Petroleum Transmission gross profit totaled $2.8 million for the three months ended December 31, 2022, a $1.3 million increase from $1.5 million for the three months ended December 31, 2021. The gross profit increase was primarily related to transmission work that was awarded during the fiscal year ended September 30, 2022 and completed during the first quarter

Table of ~~fiscal year 2023.~~Contents

Electrical, Mechanical, & General construction services gross profit totaled $1.7 million for the three months ended December 31, 2022, a $301,000 increase from $1.4 million for the three months ended December 31, 2021. The increase was primarily related to an increase in gross profit generated by mechanical and electrical services performed during the three months ended December 31, 2022, as compared to the same period in the prior year.

Selling and administrative expenses. Total selling and administrative expenses increased by ~~$1.7~~$1.5 million to $5.3 million for the three months ended ~~December 31, 2022,~~June 30, 2023, as compared to ~~$3.6~~$3.8 million for the same period in the prior year. Total selling and administrative expenses increased by $5.6 million to $16.5 million for the nine months ended June 30, 2023, as compared to $10.9 million for the same period in the prior year. Selling and administrative ~~expense for operations acquired after December 31, 2021 totaled $915,000~~expenses increased by $1.0 million and $2.5 million, respectively, for the three and nine months ended ~~December 31,~~June 30, 2023, as compared to the same periods in 2022, for acquired businesses that were not in operation for all fiscal year 2022. The remaining increase was primarily related to additional personnel hired to secure and manage work for expected growth in fiscal year ~~2023.~~2023 and beyond.

Other nonoperating ~~(expense) income~~expense.. Other nonoperating ~~expense~~expenses totaled ~~$81,000~~$72,000 for the three months ended ~~December 31, 2022,~~June 30, 2023, a decrease of ~~$72,000~~$103,000 from ~~$153,000~~$175,000 for the same period in the prior year. Other nonoperating expense totaled $164,000 for the nine months ended June 30, 2023, a decrease of $275,000 from $438,000 for the same period in the prior year.

Interest ~~expense~~expense. . Interest expense totaled ~~$474,000~~$640,000 for the three months ended ~~December 31, 2022,~~June 30, 2023, an increase of ~~$276,000~~$409,000 from ~~$198,000~~$231,000, as restated, for the same period in the prior year. Interest expense totaled $1.7 million for the nine months ended June 30, 2023, an increase of $1.1 million from $623,000, as restated, for the same period in the prior year. The increase in interest expense was primarily due to the financing of ~~the~~ recent acquisitions, an increase in line of credit borrowings due to increased work, and an increase in interest rates.

~~(Loss)~~ Gain on sale of ~~equipment~~equipment. ~~. Loss~~Gain on sale of equipment totaled ~~($31,000)~~$30,000 for the three months ended ~~December 31, 2022,~~June 30, 2023, a decrease of $28,000 from $58,000 for the same period in the prior year. Gain on sale of equipment totaled $47,000 for the nine months ended June 30, 2023, a decrease of $371,000 from ~~a gain on sale of equipment of $340,000~~$418,000 for the same period in the prior year. The Company sold certain underutilized or non-working pieces of equipment at auction during the ~~three~~nine months ended ~~December 31, 2021,~~June 30, 2022, with no comparable sale ~~occuring~~occurring during the three and nine months ended ~~December 31, 2022.~~June 30, 2023.

~~Net income~~. Income before income taxes was ~~$84,000~~$4.9 million for the three months ended ~~December 31, 2022,~~June 30, 2023, compared to ~~$1.7~~$2.2 million for the same period in the prior year. Income before income taxes was $2.4 million for the nine months ended June 30, 2023, compared to an income before tax of $3.1 million for the same period in the prior year. The ~~decrease was~~changes were primarily related to the items mentioned above.

Income tax ~~benefit~~expense for the three months ended ~~December 31, 2022,~~June 30, 2023, was ~~$80,000~~$1.5 million compared to $651,000 for the same period in the prior year. Income tax expense for the nine months ended June 30, 2023, was $768,000 compared to income tax expense of ~~$494,000~~$945,000 for the same period in the prior year. The ~~decrease~~changes in income tax expense ~~was~~were due to the ~~decrease~~changes in taxable income for the three and nine months ended ~~December 31, 2022~~June 30, 2023 as compared to the prior period.

Net income for the three and nine months ended ~~December 31, 2022,~~June 30, 2023 was ~~$164,000,~~$3.4 million and $1.6 million, respectively, as compared to ~~$1.2~~$1.7 million and $2.1 million for the same ~~period~~periods in the prior year.

~~Table of Contents~~

Comparison of Financial Condition at ~~December 31, 2022,~~June 30, 2023 and September 30, 2022

The Company had total assets of ~~$107.9~~$129.2 million at ~~December 31, 2022, a decrease~~June 30, 2023, an increase of ~~$4.7~~$16.6 million from the prior fiscal year end balance of $112.6 million.

Accounts receivable, net of allowance for doubtful accounts, totaled ~~$35.3~~$47.8 million at ~~December 31, 2022, a decrease~~June 30, 2023, an increase of ~~$3.2~~$9.4 million from the prior fiscal year end balance of $38.5 million. The ~~decrease~~increase was primarily due to the timing of cash collections and project invoicing since September 30, 2022.

Contract assets totaled $14.4 million at December 31, 2022, a decrease of $1.7 million from the prior fiscal year end balance of $16.1 million. The decrease was due to a difference in the timing of project billings at December 31, 2022, compared to September 30, 2022.

Prepaid expenses and other totaled $3.2 million at December 31, 2022, a decrease of $775,000 from the prior fiscal year end balance of $3.9 million. The decrease was primarily due to expensing prepaid insurance during the three months ended December 31, 2022.

Intangible assets, net totaled $3.7 million at December 31, 2022, a decrease of $133,000 from the prior fiscal year end balance of $3.9 million. The decrease was due to the amortization of intangible assets during the three months ended December 31, 2022.

Right-of-use assets totaled $1.5 million at December 31, 2022, a decrease of $133,000 from the prior fiscal year end balance of $1.6 million. The decrease was primarily due to the amortization of operating leases during the three months ended December 31, 2022.

The Company had net property, plant and equipment of ~~$33.2~~$36.2 million at ~~December 31, 2022,~~June 30, 2023, an increase of ~~$551,000~~$3.5 million from the prior fiscal year end balance of $32.7 million. The increase was due to ~~$2.3~~an $8.5 million cash investment in ~~asset additions,~~property, plant and equipment and a $893,000 addition of financed equipment, partially offset by ~~$1.7~~$5.4 million in depreciation and net equipment disposals of ~~$124,000.~~$500,000.

Retainage receivable totaled ~~$5.0~~$7.3 million at ~~December 31, 2022,~~June 30, 2023, an increase of ~~$546,000~~$2.9 million from the prior fiscal year end balance of $4.4 million. The increase was primarily due to more current year projects that require retainages to be withheld.

Right-of-use assets totaled $3.7 million at June 30, 2023, an increase of $2.1 million from the prior fiscal year end balance of $1.6 million. The increase was primarily due to $2.6 million in operating lease additions, partially offset by $578,000 in amortization expense, during the nine months ended June 30, 2023.

Table of Contents

Cash and cash equivalents totaled ~~$7.5~~$9.0 million at ~~December 31, 2022,~~June 30, 2023, an increase of ~~$103,000~~$1.6 million from the prior fiscal year end balance of $7.4 million. The increase was primarily due to $3.1 million in proceeds from long-term debt, $1.2 million in net short-term borrowings, and a net ~~$1.6~~$10.3 million provided from operating activities, partially offset by a net ~~$2.3~~$8.0 million investment in equipment, ~~and $2.3~~$4.0 million in ~~net short-term and~~ long-term debt ~~repayments.~~repayments, $833,000 in dividend payments on common stock, and $220,000 paid for treasury stock.

~~Goodwill~~Prepaid expenses and other totaled ~~$4.1~~$4.8 million at ~~December 31, 2022, and September~~June 30, ~~2022.~~2023, an increase of $904,000 from the prior fiscal year end balance of $3.9 million. The increase was primarily due to financed insurance premiums, net of expense, during the nine months ended June 30, 2023.

Other receivables totaled $567,000 at June 30, 2023, an increase of $556,000 from the prior fiscal year end balance of $11,000. The ~~Company had total liabilities of $69.4~~increase was primarily related to an advance payment on a construction project.

Contract assets totaled $12.2 million at ~~December 31, 2022,~~June 30, 2023, a decrease of ~~$4.9~~$3.9 million from the prior fiscal year end balance of ~~$74.3~~$16.1 million. The decrease was primarily due to a difference in the timing of project billings at June 30, 2023, compared to September 30, 2022.

Intangible assets, net totaled $3.5 million at June 30, 2023, a decrease of $401,000 from the prior fiscal year end balance of $3.9 million. The decrease was due to the amortization of intangible assets during the nine months ended June 30, 2023.

Goodwill totaled $4.1 million at June 30, 2023 and September 30, 2022.

The Company had total liabilities of $100.4 million at June 30, 2023, an increase of $16.0 million from the prior fiscal year end balance of $84.4 million.

Contract liabilities totaled $16.6 million at June 30, 2023, an increase of $10.5 million from the prior fiscal year end balance of $6.0 million. The increase was due to a difference in the timing of project billings at June 30, 2023, as compared to September 30, 2022.

Lines of credit and short-term borrowings totaled $28.2 million at June 30, 2023, an increase of $5.1 million from the prior fiscal year end balance of $23.2 million, as restated. The increase was primarily due to the financed insurance premiums, net of repayments and additional line of credit borrowings.

Current and long-term operating lease liabilities totaled $3.6 million at June 30, 2023, an increase of $2.0 million from the prior fiscal year end balance of $1.6 million. The increase was due to operating lease additions of $2.6 million, partially offset by $655,000 in operating lease payments for the nine months ended June 30, 2023.

Deferred tax liabilities totaled $5.2 million at June 30, 2023, an increase of $700,000 from the prior fiscal year end balance of $4.5 million. The increase was primarily related to a decrease in the net operating loss carry forward other tax assets during the nine months ended June 30, 2023.

Long-term debt totaled $17.6 million at June 30, 2023, an increase of $36,000 from the prior fiscal year end balance. The increase in long-term debt was primarily due to $4.0 million in new debt agreements, partially offset by $4.0 million in debt repayments. The new long-term debt was primarily related to the financing of the equipment obtained in the Ryan Construction acquisition, which was a cash transaction at the time of the acquisition.

Accounts payable totaled ~~$15.0~~$18.8 million at ~~December 31, 2022,~~June 30, 2023, a decrease of ~~$5.3~~$1.5 million from the prior fiscal year end balance of $20.3 million. The decrease was due to the timing of accounts payable payments as compared to September 30, 2022.

Accrued expenses and other current liabilities, including income tax payable, totaled ~~$8.8~~$10.3 million at ~~December 31, 2022,~~June 30, 2023, a decrease of ~~$2.5 million~~$948,000 from the prior fiscal year end balance of $11.3 million. The decrease was due to the timing of accrued expense payments, as compared to September 30, 2022.

~~Lines of credit and short-term borrowings totaled $12.5~~Shareholders’ equity was $28.9 million at ~~December 31, 2022, a decrease~~June 30, 2023, an increase of ~~$580,000~~$627,000 from the prior fiscal year end balance of ~~$13.1~~$28.2 million. The ~~decrease~~increase was due to net income of $1.7 million for the ~~repayment of insurance premiums financed.~~

Current and long-term operating lease liabilities totaled $1.5 million at December 31, 2022, a decrease of $133,000 from the prior fiscal year end balance of $1.6 million. The decrease was due to payments made during the threenine months ended ~~December 31, 2022.~~June 30, 2023, partially offset by common stock dividend payments of $833,000, and treasury stock repurchases of $220,000.

2226

Table of Contents

Deferred tax liabilities totaled $4.0 million at December 31, 2022, a decrease of $422,000 from the prior fiscal year end balance of $4.5 million. The decrease was primarily related to the reduction of the net operating loss carry forward during the three months ended December 31, 2022.

Long-term debt totaled $19.0 million at December 31, 2022, an increase of $1.5 million from the prior fiscal year end balance of $17.6 million. The increase in long-term debt was primarily due to $3.2 million in new debt agreements, partially offset by $1.7 million in debt repayments. The new long-term debt primarily related to the financing of the equipment obtained in the Ryan Construction acquisition, which was a cash transaction at the time of the acquisition.

Contract liabilities totaled $8.6 million at December 31, 2022, an increase of $2.6 million from the prior fiscal year end balance of $6.0 million. The increase was due to a difference in the timing of project billings at December 31, 2022, as compared to September 30, 2022.

Shareholders’ equity was $38.5 million at December 31, 2022, an increase of $164,000 from the prior fiscal year end balance of $38.3 million. The increase was due to net income of $164,000 for the three months ended December 31, 2022.

Liquidity and Capital Resources

Operating Line of Credit ~~and Short-Term Borrowings~~

On July 13, 2022, the Company received a one-year extension on its $15.0 million operating line of credit effective June 28, 2022. The interest rate on the line of credit is the “Wall Street Journal” Prime Rate (the index) with a floor of 4.99%. ~~The interest rate at December 31, 2022, was 7.5%. The interest rate at September 30, 2022, was 5.5%.~~

On January 19, 2023, the Company received an amendment to the agreement which increased the line of credit to $30.0 ~~million. The~~million with a maturity date ~~remains~~of June 28, 2023. On June 1, 2023, ~~with~~the agreement was renewed through June 28, 2024. The line of credit is limited to a borrowing base calculation, which was approximately $24.4 million at June 30, 2023. The outstanding balance on the line of credit was $16.2 million at June 30, 2023. The line of credit has a variable interest rate equal to the “Wall Street Journal” Prime Rate with a floor of 4.5%., which was 9.25% at June 30, 2023.

The modified financial covenants for the quarter ended ~~December 31, 2022,~~June 30, 2023, and all subsequent quarters, are below:

●

Minimum tangible net worth of $28.0 million,

●

Minimum traditional debt service coverage of 1.50x on a rolling twelve- month basis,

●

Minimum current ratio of 1.20x,

●

Maximum debt to tangible net worth ratio (“TNW”) of 2.75x,

●

Each ratio and covenant shall be determined, tested, and measured as of each calendar quarter beginning ~~December 31, 2022,~~June 30, 2023,

●

~~Borrower~~The Company shall maintain a ratio of Maximum Senior Funded Debt (“SFD”) to Earnings before Interest, Taxes, Depreciation and Amortization (“EBDITA”) equal to or less than 3.5:1. SFD shall mean any funded debt or lease of ~~Borrower,~~the Company, other than subordinated debt. The covenant shall be tested quarterly, ~~as of~~at the end of each fiscal quarter, with EBITDA based on the preceding four quarters.

Insurance Premiums Financed

Paycheck Protection Program Loans

Due to the economic uncertainties created by COVID-19 and limited operating funds available, the Company applied for loans under the PPP. On April 15, 2020, the Company and its subsidiaries, C.J. Hughes, Contractors Rental and Nitro, entered into separate PPP notes effective April 7, 2020, with the Lender, in an aggregate principal amount of $13.1 million pursuant to the PPP Loans. In a special meeting held on April 27, 2020, the Board of Directors of the Company unanimously voted to return $3.3 million of the PPP Loans after discussing the financing needs of the Company and subsidiaries. That left the Company and subsidiaries with $9.8 million in PPP Loans to fund operations. During fiscal year 2021, the Company received notice that the SBA had granted forgiveness of the $9.8 million of PPP Loans and the SBA repaid the Lender in full. The forgiveness was recorded as other income for the fiscal year ended September 30, 2021.

2327

Table of Contents

During April 2023, management received notification from the SBA that one of the Company’s forgiveness applications related to the PPP Loans was under review. As part of the review, the SBA requested additional payroll information. Additionally, the SBA requested information regarding the ability of the Company’s affiliates to meet SBA size standards and/or PPP corporate maximum limits. The requested information was subsequently provided to the SBA through the Lender. The Company recognizes that there is a possibility that the SBA could reverse its previous determination on the forgiveness of the PPP Loans. As a result of this uncertainty, on May 12, 2023, the audit committee of the Board of Directors of Energy Services, after considering the recommendation of management, concluded: that (a) the Company’s previously issued audited consolidated financial statements for the fiscal years ended September 30, 2022 and 2021, and the related reports of its independent registered public accounting firm, Baker Tilly, included in the Company’s annual reports on Form 10-K for the fiscal years ended September 30, 2022 and 2021, and (b) the Company’s unaudited consolidated financial statements for the periods ended June 30, 2021, December 31, 2021, March 31, 2022, June 30, 2022 and December 31, 2022 as reported in the Company’s quarterly reports on Form 10-Q for those periods should no longer be relied upon and have been restated. The Company has recorded a short-term borrowing due to the SBA inquiry for the full $9.8 million, plus accrued interest for all periods presented.

During July 2023, management received notification from the SBA that two additional forgiveness applications related to the PPP Loans were under review. As part of the review, the SBA requested information regarding the ability of the Company's affiliates to meet SBA size standards and/or PPP corporate maximum limits. The requested information was subsequently provided to the SBA through the Lender.

Borrowers must retain PPP documentation for at least six years after the date the loan is forgiven or paid in full, and the SBA and SBA Inspector General must be granted these files upon request. The SBA could revisit its forgiveness decision and determine that the Company does not qualify in whole or in part for loan forgiveness and demand repayment of the loans. In addition, it is unknown what type of penalties could be assessed against the Company if the SBA disagrees with the Company’s certification. Any penalties in addition to the potential repayment of the PPP Loans could negatively impact the Company’s business, financial condition and results of operations and prospects.

Long-Term Debt

On December 16, 2014, the Company’s Nitro subsidiary entered into a 20-year $1.2 million loan agreement with a bank to purchase the office building and property it had previously been leasing for $6,300 monthly. The interest rate on this loan agreement is 4.82% with monthly payments of $7,800. The interest rate on this note is subject to change from time to time based on changes in the U.S. Treasury yield, adjusted to a constant maturity of three years as published by the Federal Reserve weekly. As of ~~December 31, 2022,~~June 30, 2023, the Company had made principal payments of ~~$346,000.~~$373,000. The loan is collateralized by the building purchased under this agreement. The note is currently held by Peoples Bank, Inc., formerly First Bank of Charleston, Inc. (West Virginia).

On November 13, 2015, the Company entered into a 10-year $1.1 million loan agreement with United Bank to purchase the fabrication shop and property Nitro had previously been leasing for $12,900 each month. The variable interest rate on the loan agreement is ~~8.75%~~9.0% at ~~December 31, 2022~~June 30, 2023 with monthly payments of ~~$12,464.~~$12,500. As of ~~December 31, 2022,~~June 30, 2023, the Company had made principal payments of ~~$746,000.~~$775,000. The loan is collateralized by the building and property purchased under this agreement.

On December 31, 2020, West Virginia Pipeline Acquisition Company, later renamed West Virginia Pipeline, Inc., entered into a $3.0 million sellers’ note agreement with David and Daniel Bolton for the remaining purchase price of West Virginia Pipeline, Inc. For the purchase price allocation, the $3.0 million note had a fair value of $2.85 million. As part of the $6.35 million acquisition price, the Company paid $3.5 million in cash in addition to the note. The unsecured five-year term note requires annual payments of at least $500,000 with a fixed interest rate of 3.25% on the $3.0 million sellers’ note, which equates to 5.35% on the carrying value of the note. ~~As of December 31, 2022, the~~The Company ~~had~~has made ~~annual installment~~principal payments of ~~$1,250,000, interest payments~~$1.3 million on this note as of ~~$172,000 and expensed $38,000 in accreted interest.~~June 30, 2023.

On January 4, 2021, the Company entered into a $3.0 million Non-Revolving Note agreement with United Bank. This five-year agreement gave the Company access to a $3.0 million line of credit (“Equipment Line of Credit 2021”), specifically for the purchase of equipment, for a period of twelve months with a variable interest rate initially established at 4.25% as based on the Prime Rate as published by The Wall Street ~~Journal.~~Journal. After twelve months, all borrowings against the Equipment Line of Credit 2021 were converted to a four-year term note agreement with a variable interest rate initially established at 4.25%. The loan is collateralized by the equipment purchased under this agreement. As of ~~December 31, 2022,~~June 30, 2023, the Company borrowed $3.0 million against this line of credit with monthly payments of ~~$68,150~~$68,000 that started in February 2022. The interest rate at ~~December 31, 2022~~June 30, 2023 was ~~8.75%~~9.25%. The Company has made principal payments of ~~$609,000~~$969,000 on this note as of ~~December 31, 2022.~~June 30, 2023.

Table of Contents

On April 2, 2021, the Company entered into a $3.5 million Non-Revolving Note agreement with United Bank. This five-year agreement repaid the outstanding $3.5 million line of credit that was used for the down payment on the West Virginia Pipeline acquisition. This loan has monthly installment payments of ~~$64,853~~$65,000 and has a fixed interest rate of 4.25%. The loan is collateralized by the Company’s equipment and receivables. As of ~~December 31, 2022,~~June 30, 2023, the Company had made principal payments of ~~$1.1~~$1.5 million.

On April 29, 2022, the Company entered into a $7.5 million Non-Revolving Note agreement with United Bank. This five-year agreement was used to finance the purchase of Tri-State Paving and has monthly payments of $129,910 with a fixed interest rate of 4.25%. The Company has made principal payments of ~~$834,000~~$1.5 million on this note as of ~~December 31, 2022.~~

On October 10, 2022, the Company entered into a $3.1 million promissory note agreement with United Bank. This five-year agreement financed the previous cash value of equipment purchased in the Ryan Construction acquisition. This loan has monthly installment payments of $59,932 and has a fixed interest rate of 6.0%. The loan is collateralized by the Company’s equipment and receivables. As of December 31, 2022, the Company had made principal payments of $89,000.June 30, 2023.

On April 29, 2022, the Company entered into a $1.0 million promissory note agreement with Corns Enterprises, a related party, as partial consideration for the purchase of Tri-State Paving. This four-year agreement requires $250,000 principal installment payments on or before the end of each twelve (12) full calendar month period beginning April 29, 2022. Interest payments due shall be calculated on the principal balance remaining and shall be at the stated rate of 3.5% per year. The Company ~~recorded $11,000 in accreted interest and has not~~had made ~~any~~ principal payments of $250,000 on this note as of ~~December 31, 2022.~~June 30, 2023.

On October 10, 2022, the Company entered into a $3.1 million promissory note agreement with United Bank. This five-year agreement financed the previous cash value of equipment purchased in the Ryan Construction acquisition. This loan has monthly installment payments of $60,000 and has a fixed interest rate of 6.0%. The loan is collateralized by the Company’s equipment and receivables. As of June 30, 2023, the Company ~~leases office space~~had made principal payments of $360,000.

On June 1, 2023, the Company entered into a $9.3 million Non-Revolving Note agreement with United Bank. This five-year agreement gave the Company access to a $9.3 million line of credit ("Equipment Line of Credit 2023"), specifically for ~~SQP for $1,500 per month. The lease, signed on March 25, 2021, is~~the purchase of equipment, for a period of ~~two years~~six months with ~~five one-year renewals available immediately following~~a fixed interest rate of 7.25%. After six months, all borrowings against the ~~end~~Equipment Line of Credit 2023 will convert to a fifty-four-month term note agreement with a fixed interest rate of 7.25%. The loan will be collateralized by the ~~base term. Rental terms for~~equipment purchased under this agreement. As of June 30, 2023, the ~~option periods shall be negotiated and agreed mutually between the parties and shall~~Company had not exceed five percent increases to rent, if any. The lease is expensed monthly and not treated as a right-to-use asset as it does not have a material impact on the Company’s consolidated financial statements.

~~Table~~borrowed against this line of ~~Contents~~credit.

~~Operating Leases~~Lease Obligations

Table of Contents

Off-Balance Sheet Arrangements

Due to the nature of our industry, we often enter into certain off-balance sheet arrangements in the ordinary course of business that result in risks not directly reflected in our balance sheets. Though for the most part not material in nature, some of these are:

Rental Agreements

The Company rents equipment for use on construction projects with rental agreements being week to week or month to month. Rental expense can vary by reporting period due to equipment requirements on construction projects and the availability of Company owned equipment. Rental expense, which is included in cost of goods sold on the consolidated statements of income was ~~$2.7~~$2.5 million and ~~$1.9~~$1.7 million, respectively, for the three months ended ~~December 31,~~June 30, 2023 and 2022 and ~~2021, respectively.~~$6.8 million and $5.3 million, respectively, for the nine months ended June 30, 2023 and 2022.

Letters of Credit

Certain customers or vendors may require letters of credit to secure payments that the vendors are making on our behalf or to secure payments to subcontractors and vendors on various customer projects. At ~~December 31, 2022,~~June 30, 2023, the Company did not have any letters of credit outstanding.

Performance Bonds

Some customers, particularly new ones or governmental agencies require the Company to post bid bonds, performance bonds and payment bonds (collectively, performance bonds). These performance bonds are obtained through insurance carriers and guarantee to the customer that we will perform under the terms of a contract and that we will pay subcontractors and vendors. If the Company fails to perform under a contract or to pay subcontractors and vendors, the customer may demand that the insurer make payments or provide services under the bond. The Company must reimburse the insurer for any expenses or outlays it is required to make.

~~Table of Contents~~

Currently, the Company has an agreement with a surety company to provide bonding which will suit the Company’s immediate needs. The ability to obtain bonding for future contracts is an important factor in the contracting industry with respect to the type and value of contracts that can be bid. Depending upon the size and conditions of a particular contract, the Company may be required to post letters of credit or other collateral in favor of the insurer. Posting of these letters or other collateral will reduce our borrowing capabilities. The Company does not anticipate any claims in the foreseeable future. At ~~December 31, 2022,~~June 30, 2023, the Company had ~~$79.0~~$139.8 million in performance bonds outstanding.

Table of Contents

Concentration of Credit Risk

In the ordinary course of business, the Company grants credit under normal payment terms, generally without collateral, to our customers, which include natural gas and oil companies, general contractors, and various commercial and industrial customers located within the United States. Consequently, the Company is subject to potential credit risk related to business and economic factors that would affect these companies. However, the Company generally has certain statutory lien rights with respect to services provided. Under certain circumstances such as foreclosure, the Company may take title to the underlying assets in lieu of cash in settlement of receivables.

Please see the tables below for customers that represent 10.0% or more of the Company’s revenue ~~or accounts receivable, net of retention~~ for the three and nine months ended ~~December 31, 2022,~~June 30, 2023 and ~~2021:~~2022:


	Three Months Ended				Three Months Ended
Revenue	December 31, 2022		December 31, 2021		June 30, 2023		June 30, 2022
NiSource	14.0	%	*		15.5	%	*
TransCanada Corporation	13.6	%	17.6	%	15.1	%	19.1	%
All other	72.4	%	82.4	%	69.4	%	80.9	%
Total	100.0	%	100.0	%	100.0	%	100.0	%

* Less than 10.0% and included in “All other” if applicable


	Nine Months Ended
Revenue	June 30, 2023		June 30, 2022
TransCanada Corporation	11.1	%	16.4	%
NiSource	10.7	%	*
All other	78.2	%	83.6	%
Total	100.0	%	100.0	%

* Less than 10.0% and included in “All other” if applicable

Please see the tables below for customers that represent 10.0% or more of the Company’s accounts receivable, net of retention at June 30, 2023 and September 30, 2022:

at

at

Accounts receivable, net of retention

December 31, 2022

December 31, 2021

NiSource

19.5
%
*

WV American Water

*
%
11.0
%
Kentucky American Water

*
%
10.9
%
All other

80.5
%
78.1
%
Total

100.0
%
100.0
%


Accounts receivable, net of retention	June 30, 2023		September 30, 2022
NiSource	21.5	%	*
TransCanada Corporation	12.2	%	*
All other	66.3	%	100.0	%
Total	100.0	%	100.0	%

* Less than 10.0% and included in “All other” if applicable

Litigation

In February 2018, the Company filed a lawsuit against a former customer (“Defendant”) in the United States District Court for the Western District of Pennsylvania. The lawsuit is related to a dispute over work performed on a pipeline construction project. On November 21, 2022, a Judgment Order was issued, and the Company was awarded $13.1 million, of which $5.8 million was the jury award, $1.6 million was for attorney’s fees, and $5.7 million was for penalties and interest. The amounts awarded by the Judgment Order have not been recognized in the Company’s consolidated financial statements as of ~~December 31, 2022.~~June 30, 2023. The Company’s attorney’s fees have been expensed as incurred. ~~On December 16, 2022,~~The case has been appealed to the ~~Defendant filed a notice~~United States Court of ~~appeal with~~Appeals for the ~~court.~~Third Circuit and is expected to be heard within the next 10 to 12 months.

Table of Contents

On November 12, 2021, the Company received a withdrawal liability claim from a pension plan to which the Company made pension contributions for union construction employees performing covered work in a particular jurisdiction. The Company has not performed covered work in their jurisdiction since 2011; however, the Company disagrees with the withdrawal claim and believes it is covered by an exemption under federal law. The demand called for thirty-four quarterly installment payments of $41,000 starting December 15, 2021. The Company must comply with the demand under federal pension law; however, the Company firmly believes no withdrawal liability exists. The Company is in negotiations with the pension fund to resolve the matter and all future payments have been suspended as part of the negotiation. The Company has expensed all $164,000 in payments made through ~~December 31, 2022~~June 30, 2023 and does not expect any future liabilities related to this claim.

~~Table of Contents~~

Other than described above, at ~~December 31, 2022,~~June 30, 2023, the Company was not involved in any legal proceedings other than in the ordinary course of business. The Company is a party from time to time to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract and/or property damages, punitive damages, civil penalties, or other losses, or injunctive or declaratory relief. With respect to all such lawsuits, claims, and proceedings, we record reserves when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. At ~~December 31, 2022,~~June 30, 2023, the Company does not believe that any of these proceedings, separately or in aggregate, would be expected to have a material adverse effect on our financial position, results of operations or cash flows.

Related Party Transactions

We intend that all transactions between us and our executive officers, directors, holders of 10% or more of the shares of any class of our common stock and affiliates thereof, will be on terms no less favorable than those terms given to unaffiliated third parties and will be approved by a majority of our independent outside directors not having any interest in the transaction.

On December 16, 2014, the Company’s Nitro subsidiary entered into a 20-year $1.2 million loan agreement with First Bank of Charleston, Inc. (West Virginia) to purchase the office building and property it had previously been leasing for $6,300 each month. The interest rate on the loan agreement is 4.82% with monthly payments of $7,800. As of ~~December~~March 31, ~~2022,~~2023, the Company had paid approximately ~~$346,000~~$373,000 in principal and approximately ~~$404,000~~$424,000 in interest since the beginning of the loan. Mr. Douglas Reynolds, President of Energy Services, was a director and secretary of First Bank of Charleston. Mr. Samuel Kapourales, a director of Energy Services, was also a director of First Bank of Charleston. On October 15, 2018, First Bank of Charleston was merged into Premier Bank, Inc., a wholly owned subsidiary of Premier Financial Bancorp, Inc. Mr. Marshall Reynolds, Chairman of the Board of Energy Services, held the same position with Premier Financial Bancorp, Inc. Mr. Douglas Reynolds is the president and a director of Energy Services and was a director of Premier Financial Bancorp, Inc. On September 17, 2021, Peoples Bancorp, Inc., parent company of Peoples Bank, completed an acquisition of Premier Financial Bancorp, Inc. and its wholly owned subsidiaries, Premier Bank and Citizens Deposit Bank & Trust. On October 26, 2021, Mr. Douglas Reynolds was elected a director of Peoples Bancorp, Inc., and its subsidiary Peoples Bank (collectively “Peoples Bank”). On February 21, 2023, Mr. Reynolds resigned from the board of directors of Peoples Bank.

On April 29, 2022, the Company entered into a $1.0 million promissory note agreement with Corns Enterprises as partial consideration for the purchase of Tri-State Paving. This four-year agreement requires $250,000 principal installment payments on or before the end of each twelve (12) full calendar month period beginning April 29, 2022. Interest payments due shall be calculated on the principal balance remaining and shall be at the stated rate of 3.5% per year.

Subsequent to the April 29, 2022 acquisition of Tri-State Paving, the Company entered into an operating lease for facilities in Hurricane, West Virginia with Corns Enterprises. This thirty-six-month lease is treated as a ~~right to use~~right-of-use asset and has payments of $7,000 per month. The total net present value was $236,000 at inception, ~~was $236,000 with~~and had a carrying value of ~~$186,000~~$148,000 at ~~December 31, 2022.~~June 30, 2023.

Table of Contents

SQP made an equity investment of $156,000 in 1030 Quarrier Development, LLC (“Development”) in August 2022. Development is a variable interest entity (“VIE”) that is 75% owned by 1030 Quarrier Ventures, LLC (“Ventures”) and 25% owned by SQP. SQP is not the primary beneficiary of the VIE and therefore, will not consolidate Development into its consolidated financial statements. Instead, SQP will apply the equity method of accounting for its investment in Development. Development, a 1% owner, and United Bank, a 99% owner, formed 1030 Quarrier Landlord, LLC (“Landlord”). Landlord decided to pursue the following development project (the “Project”): a historical building at 1030 Quarrier Street, Charleston, West Virginia as well as associated land (the “Property”) was purchased to be developed/rehabilitated into a commercial project including apartments and commercial space. Upon the completion of development, the Property will be used to generate rental income. SQP has been awarded the construction contract for the Project. United Bank provided $5.0 million in loans to fund the Project. SQP and Ventures ~~has~~have jointly provided an unconditional guarantee for the $5.0 million of obligations associated with the Project. As of June 30, 2023, there is no significant impact on our consolidated financial statements in connection with this investment by SQP.

Other than mentioned above, there were no new material related party transactions entered into during the three months ~~December 31, 2022.~~ended June 30, 2023.

Certain Energy Services subsidiaries routinely engage in transactions in the normal course of business with each other, including sharing employee benefit plan coverage, payment for insurance and other expenses on behalf of other affiliates, and other services incidental to business of each of the affiliates. All revenue and related expense transactions, as well as the related accounts payable and accounts receivable have been eliminated in consolidation.

~~Table of Contents~~

Inflation

Most significant project materials, such as pipe or electrical wire, are provided by the Company’s customers. When possible, the Company attempts to lock in pricing with vendors and include qualifications regarding material costs increases in bids. Where allowed by contract, the Company will address fuel cost increases with customers. Significant inflation or supply chain issues could cause customers to delay or cancel planned projects; however, inflation did not have a significant effect on our results for the ~~three~~nine months ended ~~December 31, 2022~~June 30, 2023 and ~~2021.~~2022.

Critical Accounting Estimates

The discussion and analysis of the Company’s financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United ~~States.~~States of America. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities known to exist at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. We evaluate our estimates on an ongoing basis, based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. There can be no assurance that actual results will not differ from those estimates. Management believes the following accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

Revenues

The Company recognizes revenue as performance obligations are satisfied and control of the promised good and service is transferred to the customer. For Lump Sum and Unit Price contracts, revenue is ordinarily recognized over time as control is transferred to the customers by measuring the progress toward complete satisfaction of the performance obligation(s) using an input (i.e., “cost to cost”) method. For Cost Plus and Time and Material (“T&M”) contracts, revenue is ordinarily recognized over time as control is transferred to the customers by measuring the progress toward satisfaction of the performance obligation(s) using an output method. The Company also does certain T&M service work that is generally completed in a short duration and is recognized at a point in time.

Table of Contents

The most significant of these include:

●

the completeness and accuracy of the original bid;

●

costs associated with scope changes;

●

changes in costs of labor and/or materials;

●

extended overhead and other costs due to owner, weather and other delays;

●

subcontractor performance issues;

●

changes in productivity expectations;

●

site conditions that differ from those assumed in the original bid;

●

changes from original design on design-build projects;

●

the availability and skill level of workers in the geographic location of the project;

●

a change in the availability and proximity of equipment and materials;

●

our ability to fully and promptly recover on affirmative claims and back charges for additional contract costs; and

●

the customer’s ability to properly administer the contract.

~~Table of Contents~~

The foregoing factors, as well as the stage of completion of contracts in process and the mix of contracts at different margins may cause fluctuations in gross profit from period to period. Significant changes in cost estimates, particularly in our larger, more complex projects could have a significant effect on our profitability.

Our contract liabilities consist of provisions for losses and billings in excess of costs and estimated earnings. Provisions for losses are recognized in the consolidated statements of income at the uncompleted performance obligation level for the amount of total estimated losses in the period that evidence indicates that the estimated total cost of a performance obligation exceeds its estimated total revenue. Billings in excess of costs and estimated earnings are billings to customers on contracts in advance of work performed, including advance payments negotiated as a contract condition. Generally, unearned project-related costs will be earned over the next twelve months.

The following table presents our costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings at ~~December 31, 2022~~June 30, 2023 and September 30, 2022:


	December 31, 2022		September 30, 2022		June 30, 2023		September 30, 2022
Costs incurred on contracts in progress	$	110,656,030	$	192,957,145	$	165,370,815	$	192,957,145
Estimated earnings, net of estimated losses		16,806,651		28,150,060		19,220,491		28,150,060
		127,462,681		221,107,205		184,591,306		221,107,205
Less billings to date		121,676,883		211,025,190		188,968,569		211,025,190
	$	5,785,798	$	10,082,015	$	(4,377,263)	$	10,082,015

Costs and estimated earnings in excess of billed on uncompleted contracts	$	14,397,681	$	16,109,593	$	12,198,918	$	16,109,593

Less billings in excess of costs and estimated earnings on uncompleted contracts		8,611,883		6,027,578		16,576,181		6,027,578

	$	5,785,798	$	10,082,015	$	(4,377,263)	$	10,082,015

Table of Contents

Allowance for doubtful accounts

The Company provides an allowance for doubtful accounts when collection of an account is considered doubtful. Inherent in the assessment of the allowance for doubtful accounts are certain judgments and estimates relating to, among others, our customers’ access to capital, our customers’ willingness or ability to pay, general economic conditions and the ongoing relationship with the customers. While most of our customers are large well capitalized companies, should they experience material changes in their revenues and cash flows or incur other difficulties and not be able to pay the amounts owed, this could cause reduced cash flows and losses in excess of our current reserves.

Materially incorrect estimates of bad debt reserves could result in an unexpected loss in profitability for the Company. Additionally, frequently changing reserves could be an indication of risky or unreliable customers. At ~~December 31, 2022,~~June 30, 2023, the management review deemed that the allowance for doubtful accounts was adequate.

~~Table of Contents~~

Please see the allowance for doubtful accounts table below:


	December 31, 2022		September 30, 2022		June 30, 2023		September 30, 2022

Balance at beginning of year	$	70,310	$	70,310
Beginning balance					$	70,310	$	70,310
Charged to expense		—		—		—		—
Deductions for uncollectible receivables written off, net of recoveries		(14,772)		—		19,247		—
Balance at end of year	$	55,538	$	70,310
Ending Balance					$	51,063	$	70,310

Impairment of goodwill and intangible assets

Materially incorrect estimates could cause an impairment to goodwill or intangible assets and result in a loss in profitability for the Company.

A table of the Company’s intangible assets subject to amortization is below:


								Amortization and											Amortization		Amortization
				Accumulated		Accumulated		Impairment Nine							Accumulated		Accumulated		and Impairment		and Impairment
	Remaining Life at			Amortization and		Amortization and		Months Ended			Net Book	Remaining Life			Amortization and		Amortization and		Three Months		Nine Months
	December 31,			Impairment at		Impairment at		December 31,		Value at		(in months) at			Impairment at		Impairment at		Ended June 30,		Ended June 30,		Net Book Value
Intangible assets:	2022	Original Cost		December 31, 2022		September 30, 2022		2022		December 31, 2022		June 30, 2023	Original Cost		June 30, 2023		September 30, 2022		2023		2023		at June 30, 2023

West Virginia Pipeline:
Customer Relationships	96 months	$	2,209,724	$	441,935	$	386,693	$	55,242	$	1,767,789	90	$	2,209,724	$	573,225	$	386,693	$	65,643	$	186,532	$	1,636,499
Tradename	96 months		263,584		52,731		46,136		6,595		210,853	90		263,584		65,909		46,136		6,591		19,773		197,675
Non-competes	0 months		83,203		83,203		72,806		10,397		—	—		83,203		83,203		72,806		—		10,397		—

Revolt Energy:

Employment agreement/non-compete	16 months		100,000		81,946		77,779		4,167		18,054	—		100,000		100,000		77,779		13,887		22,221		—

Tri-State Paving:
Customer Relationships	112 months		1,649,159	$	108,061		66,781	$	41,280		1,541,098	106		1,649,159		190,468		66,781		41,229		123,687		1,458,691
Tradename	112 months		203,213		13,450		8,368		5,082		189,763	106		203,213		23,609		8,368		5,080		15,241		179,604
Non-competes	4 months		39,960		26,607		16,590		10,017		13,353	—		39,960		39,960		16,590		3,390		23,370		—

Total intangible assets		$	4,548,843	$	807,933	$	675,153	$	132,780	$	3,740,910		$	4,548,843	$	1,076,374	$	675,153	$	135,820	$	401,221	$	3,472,469

Table of Contents

Depreciation and Amortization

The purpose of depreciation and amortization is to represent an accurate value of assets on the books. Every year, as assets are used, their values are reduced on the balance sheet and expensed on the income statement. As depreciation and amortization are a noncash expense, the amount must be estimated. Each year a certain amount of depreciation and amortization is written off and the book value of the asset is reduced.

Property and equipment are recorded at cost. Costs which extend the useful lives or increase the productivity of the assets are capitalized, while normal repairs and maintenance that do not extend the useful life or increase productivity of the asset are expensed as incurred. Property and equipment are depreciated principally on the straight-line method over the estimated useful lives of the assets: buildings 39 years; operating equipment and vehicles 5-7 years; and office equipment, furniture and fixtures 5-7 years.

Acquired intangible assets subject to amortization are amortized on a straight-line basis, which approximates the pattern in which the economic benefit of the respective intangible assets is realized, over their respective estimated useful lives. The definite-lived identifiable intangible assets recognized as part of the Company’s business combinations are recorded at their estimated fair value.

~~Table of Contents~~

The Company’s depreciation expense for the ~~three~~nine months ended ~~December 31,~~June 30, 2023 and 2022 ~~and 2021~~ was ~~$1.8~~$5.4 million and ~~$1.3~~$4.0 million, respectively. In general, depreciation is included in “cost of revenues” on the Company’s consolidated statements of income.

The Company’s intangible amortization expense for the ~~three~~nine months ended ~~December 31,~~June 30, 2023 and 2022 was $401,000 and ~~2021 was $133,000 and $119,000,~~$308,000, respectively. In general, amortization is included in “selling and administrative expenses” on the Company’s consolidated statements of income.

Materially incorrect estimates of depreciation and amortization and/or the useful lives of assets could significantly impact the value of long-lived assets on the Company’s consolidated financial statements. A material ~~over valuation~~overvaluation could result in impairment charges and reduced profitability for the Company.

Income Taxes

The Company’s income tax ~~expense~~expenses and deferred tax assets and liabilities reflect management’s best estimate of current and future taxes to be paid. Significant judgments and estimates are required in the determination of the consolidated income tax expense. The Company’s provision for income taxes is computed by applying a federal rate of 21.0% and a state rate of 6.0% (net of federal tax benefit) to taxable income or loss after consideration of non-taxable and non-deductible items.

Permanent income tax differences result in an increase or decrease toin taxable income and impact the Company’s effective tax rates, which were ~~(94.9%)~~30.5% and ~~29.7%~~29.0%, as restated, for the three months ended ~~December 31,~~June 30, 2023, and 2022, ~~and 2021,~~ respectively. The effective income tax rate for the nine months ended June 30, 2023 was 31.4%, as compared to 30.7%, as restated, for the same period in the prior year. Our tax rate is affected by recurring items, such as non-deductible expenses, which we expect to be fairly consistent in the near term.

Deferred income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements, which will result in taxable or deductible amounts in the future. At ~~December 31, 2022,~~June 30, 2023, the Company had a net deferred income tax liability of ~~$4.0~~$5.2 million as compared to $4.5 million at September 30, 2022. The Company’s deferred income tax liabilities at ~~December 31, 2022~~June 30, 2023 totaled ~~$7.7~~$8.5 million and primarily related to depreciation on property and equipment. The Company’s deferred income tax assets at ~~December 31, 2022,~~June 30, 2023, totaled ~~$3.7~~$3.4 million and primarily related to a NOL carryforward. The Company believes that it is more likely than not that all NOL carryforwards will be realized.

Accounting for PPP loans

The Company’s accounting for PPP loans reflects management’s best estimate of current and future amounts to be paid. The Company applies significant judgment regarding the determination of PPP loan forgiveness based on the rules established, and subsequently clarified by the SBA, including rules related to the Company’s affiliations and meeting SBA size standards.

Refer to Note 3 “Restatement of Previously Issued Financial Statements” in the accompanying consolidated financial statements for additional details.

Table of Contents

New Accounting Pronouncements

On October 28, 2021, the Financial Accounting Standards Board (“FASB”) released Accounting Standards Update (“ASU”) 2021-08, ~~“Business~~Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with ~~Customers”~~Customers. The amendments of this ASU require entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. The amendments improve comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. The amendments are effective for public business entities for the fiscal years, including interim periods within those the fiscal years, beginning after December 15, 2022. For all other entities they are effective for the fiscal years, including interim periods within those the fiscal years, beginning after December 15, 2023. Entities should apply the amendments prospectively to business combinations that occur after the effective date. Early adoption is permitted, including in any interim period, for public business entities for periods for which financial statements have not yet been issued, and for all other entities for periods for which financial statements have not yet been made available for issuance. The Company is currently assessing the effect that ASU 2021-08 will have on their results of operations, financial position and cash flows; however, the Company does not expect a significant impact.

The FASB recently issued ASU 2021-10, ~~“Government~~Government Assistance (Topic 832): Disclosures by Business Entities about Government ~~Assistance”~~Assistance, which aims to provide increased transparency by requiring business entities to disclose information about certain types of government assistance they receive in the notes to the financial statements. Entities are required to provide the new disclosures prospectively for all transactions with a government entity that are accounted for under either a grant or a contribution accounting model and are reflected in the financial statements at the date of initially applying the new amendments, and to new transactions entered into after that date. Retrospective application of the guidance is permitted. The guidance in ASU 2021-10 is effective for financial statements of all entities for annual periods beginning after December 15, 2021, with early application ~~permitted.~~permitted.The Company adopted ASU 2021-10 ~~has~~on October 1, 2022, and its adoption did not ~~become effective for the Company; however,~~have a significant impact ~~is not expected.~~on the Company’s consolidated financial statements.

~~Table of Contents~~

Subsequent Events

~~On January 18, 2023, the Company’s Board of Directors approved a special cash dividend of $0.05 per common share payable on February 15, 2023 to shareholders of record as of January 31, 2023.~~

Outlook

The following statements are based on current expectations. These statements are ~~forward looking,~~forward-looking, and actual results may differ materially.

The Company is seeing a significant increase in bid opportunities for natural gas transmission and distribution projects along with electrical, mechanical, and general construction projects. The Company’s backlog at ~~December 31, 2022,~~June 30, 2023 was ~~$206.9~~$185.9 million, as compared to ~~$101.6~~$135.0 million and $142.3 million at ~~December 31, 2021,~~June 30, 2022, and September 30, 2022, respectively. While adding additional projects appears likely, no assurances can be given that the Company will be successful in bidding on projects that become available. Moreover, even if the Company obtains contracts, there can be no guarantee that the projects will go forward.

ITEM 3. Quantitative and Quantitative Disclosures About Market Risk

Not required for a smaller reporting company.

ITEM 4. Controls and Procedures

~~Under~~Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Table of Contents

The Company’s management carried out an evaluation, under the supervision and with the participation of ~~our management, including our~~the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, ~~we evaluated~~of the effectiveness of the design and operation of ~~our~~the disclosure controls and procedures, ~~(as~~as defined in ~~Rule~~Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of ~~1934)~~1934, as of the end of the period covered by this report. Based upon that evaluation, management identified a material weakness in our internal control over financial reporting which was also disclosed in our Amendment No. 1 to the ~~Chief Executive Officer and Chief Financial Officer~~Annual Report on Form 10-K/A. As a result of this material weakness, management concluded that ~~as of the end of the period covered by this report,~~ our disclosure controls and procedures were not effective as of September 30, 2022, March 31, 2023, and June 30, 2023.

Remediation Plan and Status

In response to ~~ensure that information required to be disclosed in~~ the reports that Energy Services of America Corporation files or submits under the Securities Exchange Act of 1934, is (1) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated toidentified material weakness, our management, with the oversight of the Audit Committee of our Board of Directors, has dedicated significant resources, including ~~our Chief Executive Officer~~the involvement of outside advisors, and ~~Chief Financial Officer, as appropriate~~efforts to ~~allow timely decisions regarding required disclosure.~~

~~There has been no change in Energy Services of America Corporation’s~~improve our internal control over financial reporting ~~during Energy Services~~and has taken immediate action to remediate the material weakness identified. Certain remedial actions have been completed including ongoing involvement of ~~America Corporation’s first quarter~~outside advisors to review compliance with the SBA’s rules and regulations for loan forgiveness. The Company will further enhance these controls over the remainder of fiscal year ~~2023~~2023.

Inherent Limitations on Control Systems

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that ~~has~~all control issues and instances of fraud, if any, will be or have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control Over Financial Reporting

Except as noted above, no changes in the Company’s internal control over financial reporting occurred during the Company’s most recently completed fiscal quarter that have materially affected, or isare reasonably likely to materially affect, ~~Energy Services of America Corporation’s~~the Company’s internal control over financial reporting.

3238

Table of Contents

PART II

OTHER INFORMATION

ITEM 1. Legal Proceedings

ITEM 1A. Risk Factors

~~Please see the information disclosed in the “Risk Factors” section of our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on December 22, 2022.~~ There have been no material changes ~~to the~~in our risk factors ~~since the filing~~from those previously disclosed in Item 1A of Part 1 of our Amendment No.1 to the Annual Report on Form ~~10-K.~~10-K/A for the year ended September 30, 2022.

Table of Contents

ITEM 2. Unregistered Sales of Equity Securities, ~~and~~ Use of Proceeds, and Issuer Purchases of Equity Securities

(a)

There have been no unregistered sales of equity securities during the period covered by the report.

(b)

None.

(c)On July 6, 2022, the Company announced a share repurchase program (“Program”), pursuant to which the Company may, from time to time, purchase shares of its common stock for an aggregate repurchase not to exceed 1,000,000 shares, which is approximately 6.0% of its outstanding common stock. The Program has no expiration date.

The repurchases of Energy Services of America Corporation’s shares of its common stock during the three months ended June 30, 2023 was as follows:


				Value of Shares		Maximum Number of
				Purchased as Part of		Shares That May Yet Be
	Total Number of Shares	Average Price		Publicly Announced		Purchased Under the
Period	Purchased	Paid Per Share		Plans or Programs (1)		Plans or Programs
April 1, 2023-April 30, 2023	31,047		2.21	$	68,498	936,772
May 1, 2023-May 30, 2023	36,772		2.16		79,462	900,000
June 1, 2023-June 30, 2023	—		—		—	900,000
Total	67,819	$	2.18	$	147,960

~~(c)~~(1)

On July 6, 2022 the Company announced that the Board of Directors authorized a ~~share~~stock repurchase program ~~(“Program”), pursuant to~~under which the Company ~~may, from time~~would repurchase up to ~~time, purchase shares of its common stock for an aggregate repurchase not to exceed~~ 1,000,000 shares, ~~which is~~or approximately ~~6.0%~~6%, of ~~its~~the Company’s issued and outstanding ~~common~~ stock. The ~~Program~~repurchase program started on August 16, 2022 and has no expiration date. ~~There were no repurchases of Energy Services of America Corporation’s shares of its common stock during the three months ended December 31, 2022.~~

3340

Table of Contents

ITEM 6. Exhibits


31.1		Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32		Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

101.LAB		XBRL Taxonomy Extension Label Linkbase Document

101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

3441

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ENERGY SERVICES OF AMERICA CORPORATION


Date: ~~February 13,~~August 14, 2023	By:	/s/ Douglas V. Reynolds
		Douglas V. Reynolds
		Chief Executive Officer

Date: ~~February 13,~~August 14, 2023	By:	/s/ Charles P. Crimmel
		Charles P. Crimmel
		Chief Financial Officer

3542


	Three Months Ended December 31, 2021
					Electrical,
	Gas &Water		Gas & Petroleum		Mechanical,		Total revenue
	Distribution		Transmission		and General		from contracts
Lump sum contracts	$	—	$	—	$	10,939,201	$	10,939,201
Unit price contracts		11,962,034		11,238,517		—		23,200,551
Cost plus and T&M contracts		—		—		8,519,373		8,519,373
Total revenue from contracts	$	11,962,034	$	11,238,517	$	19,458,574	$	42,659,125

Earned over time	$	7,919,922	$	11,238,517	$	18,819,986	$	37,978,425
Earned at point in time		4,042,112		—		638,588		4,680,700
Total revenue from contracts	$	11,962,034	$	11,238,517	$	19,458,574	$	42,659,125


	Amortization Expense
January 2023 to December 2023	$	462,590
January 2024 to December 2024		433,955
January 2025 to December 2025		432,569
January 2026 to December 2026		432,569
January 2027 to December 2027		432,569
After		1,546,657
Total	$	3,740,910


Operating Lease Maturity Schedule
January 2023-December 2023	$	559,911
January 2024-December 2024		448,309
January 2025-December 2025		352,397
January 2026-December 2026		216,265
		1,576,882
Less amounts representing interest		(105,264)
Present value of operating lease liabilities	$	1,471,618


	at		at
Accounts receivable, net of retention	December 31, 2022		December 31, 2021
NiSource	19.5	%	*
WV American Water	*	%	11.0	%
Kentucky American Water	*	%	10.9	%
All other	80.5	%	78.1	%
Total	100.0	%	100.0	%