FORM  10-Q

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

FOR THE QUARTERLY PERIOD ENDED:DECEMBER2827, 20145

 

COMMISSION FILE NUMBER:001-7829

 

BOWL AMERICA INCORPORATED

(Exact name of registrant as specified in its charter)

 

MARYLAND

54-0646173

(State of Incorporation)

(I.R.S.Employer Identification No)

 

6446 Edsall Road, Alexandria, Virginia  22312

(Address of principal executive offices)(Zip Code)

 

(703) 941-6300

(Registrant's telephone number including area code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of theSecurities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant wasrequired to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes.

Yes X No __

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or asmaller reporting company. See the definitions of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer __

Accelerated Filer __

Non-Accelerated Filer __

Large Accelerated Filer __    Accelerated Filer __    Non-Accelerated Filer __    Smaller Reporting Company X

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act)

Yes __    NoX

 

Indicate the number of shares outstanding of each of the issuer'sclasses of common stock, as of the latest practicable date:

 

  

Shares Outstanding at

  

January 26, 201528, 2016

Class A Common Stock,

  

$.10 par value

3,746,454

  

  

Class B Common Stock,

  

$.10 par value

1,414,517

  

 

 

 

PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

BOWL AMERICA INCORPORATED AND SUBSIDIARIES

  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

  (Unaudited)

 

 

Thirteen Weeks Ended

  

Twenty-six Weeks Ended

  

Thirteen Weeks Ended

  

Twenty-six Weeks Ended

 
 

December 28,

  

December 29,

  

December 28,

  

December 29,

  

December 27,

  

December 28,

  

December 27,

  

December 28,

 
 

2014

  

2013

  

2014

  

2013

  

2015

  

2014

  

2015

  

2014

 

Operating Revenues:

                                

Bowling and other

 $4,203,410  $4,216,078  $7,504,753  $7,611,304  $4,166,052  $4,203,410  $7,640,085  $7,504,753 

Food, beverage and merchandise sales

  1,766,628   1,750,768   3,094,629   3,105,816   1,839,977   1,766,628   3,286,107   3,094,629 

Total Operating Revenues

  5,970,038   5,966,846   10,599,382   10,717,120   6,006,029   5,970,038   10,926,192   10,599,382 
                                

Operating Expenses:

                                

Employee compensation and benefits

  2,742,256   2,768,185   5,495,483   5,581,908   2,736,556   2,742,256   5,483,101   5,495,483 

Cost of bowling and other services

  1,478,048   1,575,977   3,006,754   3,134,164   1,447,483   1,478,048   2,958,095   3,006,754 

Cost of food, beverage and merchandise sales

  553,436   542,714   988,626   979,515   563,038   553,436   1,032,380   988,626 

Depreciation and amortization

  330,813   366,014   656,205   721,306   338,595   330,813   674,782   656,205 

General and administrative

  235,073   239,280   452,426   445,557   231,588   235,073   463,369   452,426 

Total Operating Expenses

  5,339,626   5,492,170   10,599,494   10,862,450   5,317,260   5,339,626   10,611,727   10,599,494 
                                

Operating Income (loss)

  630,412   474,676   (112

)

  (145,330

)

  688,769   630,412   314,465   (112

)

Interest, dividend and other income

  110,991   90,461   257,298   229,230   94,132   110,991   240,660   257,298 
                                

Earnings from continuing operations beforeprovision for income taxes

  741,403   565,137   257,186   83,900 

Earnings before provision for income taxes

  782,901   741,403   555,125   257,186 
                

Provision for income taxes

  259,500   197,800   90,000   29,400   274,000   259,500   194,300   90,000 
                

Net Earnings from continuing operations

 $481,903  $367,337  $167,186  $54,500 
                

Income (loss) from discontinued operations, net of tax

 $-  $3,604  $-  $(1,949

)

                                

Net Earnings

 $481,903  $370,941  $167,186  $52,551  $508,901  $481,903  $360,825  $167,186 
                                

Earnings per share-basic & diluted

                 $.10  $.09  $.07  $.03 

Continuing operations

 $.09  $.07  $.03  $.01 

Discontinued operations

 $-  $.00  $-  $.00 
                                

NET EARNINGS PER SHARE

 $.09  $.07  $.03  $.01  $.10  $.09  $.07  $.03 
                                

Weighted average shares outstanding

  5,160,971   5,160,971   5,160,971   5,160,971   5,160,971   5,160,971   5,160,971   5,160,971 
                                

Dividends paid

 $877,365  $851,561  $1,754,730  $1,703,122  $877,365  $877,365  $1,754,730  $1,754,730 
                                

Per share, dividends paid, Class A

 $.17  $.165  $.34  $.33  $.17  $.17  $.34  $.34 
                                

Per share, dividends paid, Class B

 $.17  $.165  $.34  $.33  $.17  $.17  $.34  $.34 

 

The operating results for the thirteen (13) and twenty-six (26) week periods ended December 28, 201427, 2015 are not necessarily indicative of results to be expected for the year.  See notes to condensed consolidated financial statements.

 

 

 

BOWL AMERICA INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (CONTINUED)

(Unaudited)

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

 

 

Thirteen Weeks Ended

  

Twenty-six Weeks Ended

  

Thirteen Weeks Ended

  

Twenty-six Weeks Ended

 
 

December 28,

  

December 29,

  

December 28,

  

December 29,

  

December 27,

  

December 28,

  

December 27,

  

December 28,

 
 

2014

  

2013

  

2014

  

2013

  

2015

  

2014

  

2015

  

2014

 
                                

Net Earnings

 $481,903  $370,941  $167,186  $52,551  $508,901  $481,903  $360,825  $167,186 

Other comprehensive earnings- net of tax

                                

Unrealized (loss) gain on available-for-sale securities net of tax (benefit) of$(74,506) and $13,416 for 13 weeks,and ($100,296) and ($45,338) for 26 weeks

  (121,049

)

  21,787   (162,948

)

  (73,671

)

Unrealized gain (loss) on available-for-sale securities net of tax (benefit) of $89,467 and ($74,506) for 13 weeks, and $91,345 and ($100,296) for 26 weeks

  145,356   (121,049

)

  (148,406

)

  (162,948

)

Reclassification adjustment for gain included in net

           

 

    
Income net of tax of $9,258   -    -   (15,041   - 
                                

Comprehensive earnings (loss)

 $360,854  $392,728  $4,238  $(21,120

)

Comprehensive earnings

 $654,257  $360,854  $197,378  $4,238 


 

The operating results for the thirteen (13) and twenty-six (26) week periods ended December 28, 201427, 2015 are not necessarily indicative of results to be expected for the year.

 

See notes to condensed consolidated financial statements.

 

 

 

BOWL AMERICA INCORPORATED AND SUBSIDIARIES

Condensed  Consolidated Balance Sheets

(Unaudited)

 

 

As of

  

As of

 
 

December 28,

  

June 29,

  

December 27,

  

June 28,

 
 

2014

  

2014

  

2015

  

2015

 

ASSETS

        

ASSETS

 

CURRENT ASSETS:

                

Cash and cash equivalents

 $1,960,794  $842,114  $2,061,395  $778,367 

Short-term investments

  133,572   1,453,326   133,754   133,729 

Inventories

  580,988   520,355   596,645   552,889 

Prepaid expenses and other

  96,621   610,416   189,136   488,212 

Income taxes refundable

  314,856   312,856   58,009   51,309 

TOTAL CURRENT ASSETS

  3,086,831   3,739,067   3,038,939   2,004,506 

LAND, BUILDINGS & EQUIPMENT

                

Net of accumulated depreciation of$39,983,909 and $39,358,295

  20,635,713   20,887,127 

Net of accumulated depreciation of $40,902,232 and $40,237,794

  19,854,951   20,417,454 

OTHER ASSETS:

                

Marketable securities

  8,766,664   8,979,499   7,662,594   8,866,392 

Cash surrender value-life insurance

  677,922   677,922   707,592   707,592 

Other

  80,965   80,165   66,465   66,465 

TOTAL OTHER ASSETS

  9,525,551   9,737,586   8,436,651   9,640,449 

TOTAL ASSETS

 $33,248,095  $34,363,780  $31,330,541  $32,062,409 
                

LIABILITIES AND STOCKHOLDERS' EQUITY

        

LIABILITIES AND STOCKHOLDERS' EQUITY

 

CURRENT LIABILITIES:

                

Accounts payable

 $529,646  $681,509  $536,007  $709,453 

Accrued expenses

  641,585   1,091,098   728,465   1,001,754 

Dividends payable

  877,365   877,365   877,365   877,365 

Other current liabilities

  1,644,547   308,068   1,663,655   290,833 

Current deferred income taxes

  24,705   24,705   9,113   9,113 

TOTAL CURRENT LIABILITIES

  3,717,848   2,982,745   3,814,605   2,888,518 

LONG-TERM DEFERRED COMPENSATION

  34,088   34,088   28,897   28,897 

NONCURRENT DEFERRED INCOME TAXES

  2,267,920   2,368,216   2,070,312   2,170,915 

TOTAL LIABILITIES

  6,019,856   5,385,049   5,913,814   5,088,330 
                

COMMITMENTS AND CONTINGENCIES (Note 3)

                
                

STOCKHOLDERS' EQUITY

                

Preferred stock, par value $10 a share:Authorized and unissued,2,000,000 shares

  -   - 

Common stock, par value $.10 a share:Authorized, 10,000,000 shares

        

Preferred stock, par value $10 a share:

        

Authorized and unissued, 2,000,000 shares

  -   - 

Common stock, par value $.10 a share:

        

Authorized, 10,000,000 shares

        

Class A issued and outstanding 3,746,454

  374,645   374,645   374,645   374,645 

Class B issued and outstanding 1,414,517

  141,452   141,452   141,452   141,452 

Additional paid-in capital

  7,849,814   7,849,814   7,854,108   7,854,108 

Accumulated other comprehensive earnings-

                

Unrealized gain on available-for-salesecurities, net of tax

  2,429,655   2,592,603 

Unrealized gain on available-for-sale securities, net of tax

  2,289,441   2,452,888 

Retained earnings

  16,432,673   18,020,217   14,757,081   16,150,986 

TOTAL STOCKHOLDERS'EQUITY

  27,228,239   28,978,731   25,416,727   26,974,079 
                

TOTAL LIABILITIES AND STOCKHOLDERS'EQUITY

 $33,248,095  $34,363,780  $31,330,541  $32,062,409 

 

See notes to condensed consolidated financial statements.

 

 

 

BOWL AMERICA INCORPORATED AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS  OF CASH FLOWS

(Unaudited)

 

 

Twenty-six Weeks Ended

  

Twenty-six Weeks Ended

 
 

December 28,

  

December 29,

  

December 27,

  

December 28,

 
 

2014

  

2013

  

2015

  

2014

 

Cash Flows From Operating Activities

                

Net earnings

 $167,186  $52,551  $360,825  $167,186 

Adjustments to reconcile net earningsto net cash provided byoperating activities:

        

Adjustments to reconcile net earnings to net cash provided by operating activities:

        

Depreciation and amortization

  656,205   721,306   674,782   656,205 

Gain on sale of available-for-sale securities

  (24,299

)

  - 

Changes in assets and liabilities

                

Increase in inventories

  (60,633

)

  (73,525

)

  (43,756

)

  (60,633

)

Decrease in prepaid & other

  513,795   287,698   299,076   513,795 

Increase in income taxes refundable

  (2,000

)

  (84,700

)

  (6,700

)

  (2,000

)

(Increase) decrease in other long-term assets

  (800

)

  3,800   -   (800

)

Decrease in accounts payable

  (151,863

)

  (205,046

)

  (173,446

)

  (151,863

)

Decrease in accrued expenses

  (449,513

)

  (303,403

)

  (273,289

)

  (449,513

)

Decrease in income taxes payable

  -   (151,227

)

  -   - 

Increase in other current liabilities

  1,336,479   1,239,710   1,372,822   1,336,479 

Net cash provided byoperating activities

  2,008,856   1,487,164 

Net cash provided by operating activities

  2,186,015   2,008,856 
                

Cash Flows From Investing Activities

                

Expenditures for land, building and equip

  (404,791

)

  (117,231

)

  (112,279

)

  (404,791

)

Net sales & maturities (purchases)of short-termInvestments

  1,319,754   (500,233

)

Net sales & maturities (purchases) of short-term investments

  (25

)

  1,319,754 

Proceeds from sale of available-for-sale securities

  1,000,000   - 

Purchases of marketable securities

  (50,409

)

  (293,978

)

  (35,953

)

  (50,409

)

Net cash provided by (used in)Investing activities

  864,554   (911,442

)

  851,743   864,554 
                

Cash Flows From Financing Activities

                

Payment of cash dividends

  (1,754,730

)

  (1,703,122

)

  (1,754,730

)

  (1,754,730

)

                

Net cash used in financing activities

  (1,754,730

)

  (1,703,122

)

  (1,754,730

)

  (1,754,730

)

                

NetIncrease (decrease)in Cash and Equivalents

  1,118,680   (1,127,400

)

  1,283,028   1,118,680 
                

Cash and Equivalents, Beginning of period

  842,114   3,437,780   778,367   842,114 
                

Cash and Equivalents, End of period

 $1,960,794  $2,310,380  $2,061,395  $1,960,794 
                
                

Supplemental Disclosures of Cash Flow Information

                

Cash Paid During the Period for:

                

Income taxes

 $92,000  $264,227  $201,000  $92,000 

 

See notes to condensed consolidated financial information.

 

 

 

BOWL AMERICA INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Thirteen and Twenty-six Weeks Ended

December 28, 201427, 2015

(Unaudited)

 

1.  Basis for Presentation

 

The accompanying unaudited condensed consolidated financial statements of Bowl America Incorporated and subsidiaries (the "Company"), have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.  The condensed consolidated balance sheet as of June 29, 201428, 2015 has been derived from the Company's audited financial statements.  Certain information and note disclosures normally included in the annual financial statements, prepared in accordance with accounting principles generally accepted in the United States of America, have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information presented not misleading.

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments and reclassifications (all of which are of a normal, recurring nature) that are necessary for the fair presentation of the Company’s financial position and results of operations for the periods presented.  It is suggested that theseThese condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended June 29, 2014.28, 2015.

 

2.  Investments

 

     The Company’s investments are categorized as available-for-sale. Short-term investments consist of certificates of deposits with maturities of generally three months to one year. Equity securities consist primarily of telecommunications stocks. Mutual funds consist of federal agency mortgage backed securities (Ginnie Mae). The fair value of the Company’s investments at December 28, 201427, 2015 and June 29, 201428, 2015 were as follows:

 

 

December 28, 2014       Unrealized Gain/ 

Description

 

Fair Value

  

Cost basis

  

(loss)

 

December 27, 2015

Description

 

Fair Value

  

Cost basis

  

Unrealized Gain/

(loss)

 

Short-term investments

 $133,572  $133,572  $-  $133,754  $133,754  $- 

Equity securities

 $5,087,022  $1,285,759  $3,801,263  $4,932,251  $1,285,759  $3,646,492 

Mutual funds

 $3,679,642  $3,555,796  $123,846  $2,730,343  $2,678,243  $52,100 
June29, 2014       Unrealized Gain 

Description

 

Fair Value

  

Cost basis

  

(loss)

 

June28, 2015

Description

 

Fair Value

  

Cost basis

  

Unrealized Gain

(loss)

 

Short-term investments

 $1,453,326  $1,453,326  $-  $133,729  $133,729  $- 

Equity securities

 $5,373,986  $1,285,759  $4,088,227  $5,190,387  $1,285,759  $3,904,628 

Mutual funds

 $3,605,513  $3,505,388  $100,125  $3,676,005  $3,617,991  $58,014 

  

 

 

The fair values of the Company’s investments were determined as follows:

 

December 28, 2014

 

Quoted

Price for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 
Description (Level 1)  (Level 2)  (Level 3) 

December 27, 2015

Description

 

Quoted

Price for

Identical Assets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
                        

Certificates of deposits

 $-  $133,572  $-  $-  $133,754  $- 

Equity securities

  5,087,022   -   -   4,932,251   -   - 

Mutual funds

  3,679,642   -   -   2,730,343   -   - 
                        

Total

 $8,766,664  $133,572  $-  $7,662,594  $133,754  $- 

June 29, 2014

 

Quoted

Price for Identical Assets

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

 
Description (Level 1)  (Level 2)  (Level 3) 

June 28, 2015

Description

 

Quoted

Price for

Identical Assets

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
                        

Certificates of deposits

 $-  $1,453,326  $-  $-  $133,729  $- 

Equity securities

  5,373,986   -   -   5,190,387   -   - 

Mutual funds

  3,605,513   -   -   3,676,005   -   - 
                        

Total

 $8,979,499  $1,453,326  $-  $8,866,392  $133,729  $- 

  

The stocksshares of common stock included in the equity securities portfolio as of December 28, 201427, 2015 were:

 

82,112AT&T shares

 shares of AT&T82,112 

2,520Manulife shares

 shares of Manulife2,520 

412DexMedia shares

 shares of DexMedia412 

774NCR shares

 shares of NCR774 

774Teradata shares

 shares of Teradata774 

6,471Vodafone shares

 shares of Vodafone6,471 

4,398CenturyLink shares

 shares of CenturyLink4,398 

4,508Frontier Communications shares

 shares of Frontier Communications4,508 

40,000Sprint shares

 shares of Sprint40,000 

31,904Verizon shares

 shares of Verizon31,904 

4,079Windstream shares

679 

CSAL shares of Windstream

815 

 

The Mutual fund included in the table above is Vanguard GNMA Admiral Shares #536 fund. The fair value of certificates of deposits is estimated using present value techniques and comparing the values derived from those techniques to certificates with similar values.

 

3. Commitments and Contingencies

 

The Company’s purchase commitments at December 28, 201427, 2015 are for materials, supplies, services and equipment as part of the normal course of business.

 

4.  Employee benefit plans

 

The Company has two defined contribution plans with Company contributions determined by the Board of Directors.  The Company has no defined benefit plan or other postretirement plan.

 

5. New Accounting Standards

 

      In April 2014,There were no new accounting pronouncements during the Financial Accounting Standards Board (“FASB”) issued accounting guidance amendingquarter that would impact the requirements for reporting discontinued operations. This guidance limits the requirement for discontinued operations treatmentto the disposal of a component of an entity, or a group of components of an entity, that represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.  The Company has adopted the guidance effective for interim periods beginning on or after December 15, 2014.Company.

 

 

 

        In May 2014, the FASB issued a new standard related to revenue recognition. Under the new standard, recognition of revenue occurs when a customer obtains control of promised goods or services in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard will be effective for the Company beginning July 1, 2017 and early adoption is not permitted. We are currently evaluating the impact this standard will have on our consolidated financial statements.

6. Subsequent Events

 

      The Company has evaluated subsequent events through the time of filing these financial statements with the Securities and Exchange Commission on February 10, 2015,9, 2016, and has determined that no material subsequent events have occurred.

 

7.  Reclassifications

 

Certain previous year amounts have been reclassified to conform with current year presentation.

 

 

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements concerning our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition that are subject to risks and uncertainties. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q are forward-looking statements. These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business, our sales and the industry in which we operate and our management’s beliefs and assumptions. These statements are not guarantees of future performance or development and involve risks, uncertainties and other factors that are in some cases beyond our control. The forward-looking statements included in this Quarterly Report on Form 10-Q are made as the date hereof. We are under no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company views a strong financial position as a major benefit to shareholders and emphasizes payment of dividends as part of its financial plan.  A portion of earnings has consistently been invested to create a reserve to protect the Company in downturns in business, to capitalize on opportunities for expansion and modernization and to provide a secure source of income.  For these reasons, the Company prefers a conservative approach to investing rather than taking greater risk for possible rapid growth.  The Company balances market volatility by using both fixed income and equity investments in managing its reserve funds. Any equity security is subject to price fluctuation, however, the stocks held by the Company have relatively low volatility. The Company has long been invested in a Government National Mortgage Association (“Ginnie Mae”) fund and domestically domiciled stocks with the perceived potential of appreciation, primarily telecommunications stocks. The Company considers that this diversity also provides a measure of safety of principal.

 

With the exception of 13,120 shares of Verizon, the common stocks in our portfolio have come from spin-offs, mergers and acquisitions of AT&T and United Telecommunications (now Sprint) purchased in 1979 and 1984 and from one insurance company acquired at no cost when that company demutualized. The Company purchased a total of 10,000 shares of Verizon during previous periods at a cost of approximately $430,000 and 3,120 shares of Verizon were received as a special dividend from Vodafone. While notNot all stocks in the portfolio are domestic American companies any longer, sincelonger. Since the original purchases at an approximate cost of $630,000, we have received approximately $967,000 from mergers and sales, and over $3,900,000$4,151,000 in dividends, the majority of which arereceive favorable tax favoredtreatment in the form of exclusiona dividends received deduction from federal taxable income. The dividends received deduction continues into this fiscal year. These marketableequity securities are carried at their fair value on the last day of each reporting period. The fair value of the securities on December 28, 201427, 2015 was approximately $5,100,000.$4,900,000.

 

The Company’s original investment in the Vanguard GNMA bond fund began in 1988 with purchases of shares in the fund totaling approximately $1,400,000. Except for a one time saleIn August 2015, $1,000,000 of approximately $666,000 in 1991, all earnings have been reinvested.this fund was redeemed to meet the August 2015 dividend payment. The fund is carried at fair value on the last day of the reporting period. At December 28, 2014,27, 2015, the value was approximately $3,680,000.$2,730,000.

 

Short-term investments consisting mainly of Certificates of Deposits, and cash and cash equivalents totaled $2,094,000$2,195,000 at the end of the fiscal second quarter of 20152016 compared to $2,295,000$912,000 at June 29, 2014.28, 2015.

 

The Company’s position in all the above investments is a source of capital for possible expansion. Potential volatility in the trading prices of the marketable securities held by the Company could impact the Company’s opportunities for expansion. The Board of Directors reviews the portfolio weekly and any use of this reserve at its quarterly meetings.

 

In the six-month period ended December 28, 2014,27, 2015, the Company expended approximately $405,000$112,000 for the purchase of building, entertainment and restaurant equipment. The Company has no long-term debt and has made no application for third party funding as cash and cash flows are sufficient to finance all contemplated purchases and to meet short-term purchase commitments and operating lease commitments.

 

 

 

The six-month decreases in the categories of Prepaid expenses and other, Accounts Payable and Accrued Expenses are primarily due to seasonal timing of payments including compensation, insurance and taxes and for contributions to benefit plans.

 

Current liabilities generally increase during the first three quarters of the fiscal year as leagues deposit prize fund monies with the Company throughout the league season. These funds are returned to the leagues at the end of the bowling season, generally in the fourth quarter. At December 28, 2014,27, 2015, league deposits of approximately $1,451,000$1,449,000 were included in the current liabilities category.

 

Cash flow provided by operating activities in the twenty-six weeks ended December 28, 201427, 2015 was $2,009,000$2,186,000 which, along with cash on hand, and short-term investments,redemption of a portion of the Vanguard GNMA fund, mentioned above, was sufficient to meet day-to-day cash needs and pay dividends. Cash dividends of approximately $877,000, or $.17 per share, were paid to shareholders during the quarter ended December 28, 2014,27, 2015, and the six months total was approximately $1,754,000 or $.34 per share.   In December 20142015 the Company declared a regular quarterly dividend of $.17 per share, payable February 11, 201510, 2016 to shareholders of record on January 9, 2015.14, 2016. The economic climate is part of the consideration at the Directors’ quarterly reviews of future estimates of cash flows. The Board of Directors decides the amount and timing of any dividend at its quarterly meeting based on its appraisal of the state and trends of the business and estimate of future opportunities at such time.

 

OVERVIEW

 

The Company is in the entertainment business which, by its nature, has ups and downs based on consumer tastes and whims.preferences.  Generally, promotional and open play bowling which depends on the public’s discretionary budget dollars and their choices, accounts for more than half of our business. An unstable economy can lead many to participate inentertainmentin entertainment that is close to home and relatively inexpensive.  Bowling has those advantages.  However the longer the economy remains unstable,unsteady, the less willing people are to spend on other than necessities.  Weather is also a factor,especially for casual bowlers.  While extreme heat or rainy weather promptsprompt people to look for indoor activities, heavy snow storms can keep customers from reaching the centers. Postponed league games are made up later in the season, but lost open play income is never recovered.  The Company operates primarily in the Washington, DC area where its business is vulnerable to decreases in government spending or other downsizing of the federal government. Current economic conditions continue to create challenging times but our response will be helped by having the resources to be able to promote the sport.

 

RESULTS OF OPERATIONS

 

The following tables set forth the items in our consolidated summary of operations for the fiscal quarterquarters and year-to-date periods ended December 28, 2014,27, 2015, and December 29, 2013,28, 2014, and the dollar and percentage changes therein.

 

 

Thirteen weeks ended

  

Thirteen weeks ended

 
 

December 28, 2014 and December 29, 2013

  

December 27, 2015 and December 28, 2014

 
 

Dollars in thousands

  

Dollars in thousands

 
 

2014

  

2013

  

Change

  

% Change

  

2015

  

2014

  

Change

  

% Change

 

Operating Revenues:

                                

Bowling and other

 $4,203  $4,216  $(13

)

  (0.3

)

 $4,166  $4,203  $(37

)

  (0.9

)

Food, beverage and merchandise sales

  1,767   1,751   16   0.9   1,840   1,767   73   4.1 

Total Operating Revenue

  5,970 �� 5,967   3   0.1   6,006   5,970   36   0.6 

Operating Expenses:

                                

Employee Compensation and benefits

  2,742   2,768   (26

)

  (0.9

)

  2,736   2,742   (6

)

  (0.2

)

Cost of bowling and other services

  1,478   1,576   (98

)

  (6.2

)

  1,447   1,478   (31

)

  (2.1

)

Cost of food, beverage and merchandise sales

  554   543   11   2.0   563   554   9   1.6 

Depreciation and amortization

  331   366   (35

)

  (9.6

)

  339   331   8   (2.4

)

General and administrative

  235   239   (4

)

  (1.7

)

  232   235   (3

)

  (1.3

)

Total Operating Expenses

  5,340   5,492   (152

)

  (2.8

)

  5,317   5,340   (23

)

  (.4

)

                                

Operating Income from continuing operations

  630   475   155   32.6 

Operating Income

  689   630   59   9.4 

Interest, dividend and other income

  111   90   21   24.3   94   111   (17

)

  (15.3

)

                                

Earnings from continuing operations before taxes

  741   565   176   31.2 

Earnings before taxes

  783   741   42   5.7 

Income taxes

  259   198   61   30.8   274   259   15   5.8 

Income from continuing operations

  482   367   115   31.3 

Income (loss) from discontinued operations, net of tax

  -   4   (4

)

  (100.0

)

Net Earnings

 $482  $371  $111   29.9  $509   482   27   5.6 

 

 

 

 

Twenty-six weeks ended

  

Twenty-six weeks ended

 
 

December 28, 2014 and December 29, 2013

  

December 27, 2015 and December 28, 2014

 
 

Dollars in thousands

  

Dollars in thousands

 
 

2014

  

2013

  

Change

  

% Change

  

2015

  

2014

  

Change

  

% Change

 

Operating Revenues:

                                

Bowling and other

 $7,505  $7,611  $(106

)

  (1.4

)

 $7,640  $7,505  $135   1.8 

Food, beverage and merchandise sales

  3,094   3,106   (12

)

  (0.4

)

  3,286   3,094   192   6.2 

Total Operating Revenues

  10,599   10,717   (118

)

  (1.1

)

  10,926   10,599   327   3.1 

Operating Expenses:

                                

Employee Compensation and benefits

  5,495   5,582   (87

)

  (1.6

)

  5,483   5,495   (12

)

  (0.2

)

Cost of bowling and other services

  3,007   3,134   (127

)

  (4.1

)

  2,958   3,007   (49

)

  (1.6

)

Cost of food, beverage and merchandise sales

  989   979   10   1.0   1,033   989   44   4.4 

Depreciation and amortization

  656   721   (65

)

  (9.0

)

  675   656   19   2.9 

General and administrative

  452   446   6   1.3   463   452   11   2.4 

Total Operating Expenses

  10,599   10,862   (263

)

  (2.4

)

  10,612   10,599   13   .1 
                                

Operating (Loss) income from continuing operations

  0   (145

)

  145   100.0 

Operating income

  314   0   314   100.0 

Interest, dividend and other income

  257   229   28   12.2   241   257   (16

)

  6.2 
                                

Earnings from continuing operations before taxes

  257   84   173   206.0 

Earnings before taxes

  555   257   298   116.0 

Income taxes

  90   29   61   210.3   194   90   104   115.6 

Income from continuing operations

  167   55   112   203.6 

Loss from discontinued operations, net of tax

  -   (2

)

  2   100.0 

Net Earnings

 $167  $53  $114   215.1  $361  $167  $194   116.2 

 

 

Earnings were $481,903$508,901 or $.09$.10 per share for the thirteen week period and $167,186$360,825 or $.03$.07 per share for the twenty-six week period ended December 28, 2014. Including discontinued operations, for27, 2015. For the thirteen-week and twenty-six periods ended December 29, 2013,28, 2014, net earnings were $370,941or $.07$481,903 or $.09 per share and $52,551$167,186 or $.01$.03 per share, respectively. In the prior fiscal year snow storms in December 2013 caused postponements of league bowling to later quarters of that fiscal year. Management believes that the continuing uncertainty of an economic recovery and the consequences of federal tax and spending provisions are influencing the public’s view of discretionary spending. The operating results for fiscal 20152016 periods included in this report are not necessarily indicative of results to be expected for the year.

 

The information included in Operating Revenues and Operating Expenses below relate to the eighteen centers that were in operation for both the fiscal periods ended December 28, 2014 and the prior year periods ended December 29, 2013.

Operating Revenues

 

Total operating revenues increased $3,000$36,000 to $5,970,000$6,006,000 in the most recent quarter compared to a decreasean increase of $163,000$3,000 to $5,967,000$5,970,000 in the three-month period ended December 29, 2013.  For the28, 2014.  The current fiscal six-month period operating revenues were down $118,000up $327,000 versus a decrease of $523,000$118,000 in the comparable six-month period a year ago.  Bowling and other revenue declined $13,000decreased $37,000 in the quarter and $106,000increased $135,000 year-to-date for the periods ended December 27, 2015 versus a decline of $13,000 in the quarter and a decrease of $106,000 for the six-month period ended December 28, 2014. Prior year comparable three and six month period revenues showed decreases of $104,000 and $327,000, respectively.

 

Food, beverage and merchandise sales increased $16,000$73,000 or 1%4% in the current year quarter and were down $12,000up $192,000 in the six-month period.  Cost of sales increased 2% in the current fiscal three month period and 1%4% for the six month period ended December 28, 2014.27, 2015.

 

 Operating Expenses

 

Operating expenses were down $23,000 in the current three month period and were up $13,000 in six-month period or less than 1%, respectively, versus decreases of  $152,000 or 3% and $263,000 or 2% in the current three and six-month periods, respectively, versus decreases of  $32,000 or less than 1% and $245,000 or 2% each in the three and six month periods, respectively, last year.  Employee compensation and benefits for the three and six month periods were down $26,000$6,000 and $12,000 or less than 1% and $87,000 or 2%, respectively, in the periods ended December 28, 2014, partially as a result of lower state unemployment tax rates.27, 2015. Group health insurance costs decreased slightly10% as a result of changes in plan offerings and lower premiums and fewer participants.premiums. In the prior year comparable periods employee compensation and benefits expenses were down $97,000$26,000 or 1% and $186,000$87,000 or 3%2%, respectively.


 

Included in this category of expense are contributions to our two benefit plans, both of which are defined contribution plans. There is no additional obligation beyond the current year contribution.

 


Cost of bowling and other services decreased $49,000 or 2% and decreased $127,000 or 4% and increased $25,000 or 1% in the six-month periods ended December 28, 201427, 2015 and December 29, 2013,28, 2014, respectively. In the twenty-six weeks ended December 29, 2013,27, 2015, maintenance and repairandrepair costs were up $13,000declined $14,000 or 3% in part due to sewer repairs at one location.. Advertising costs during the current year twenty-six week period ended December 28, 2014,27, 2015, were down $92,000.flat. For the fiscal six month period ended December 28, 201427, 2015 utility costs were down $25,000 or 3%. In the period ended2% primarily a result of lower gas expense as November and December 29, 2013 utility costs were up $14,000 or 2% due primarily to higher heating costs as the prior year period was colder than the current year.unseasonably mild. Supplies and services expenses were down $11,000up $9,000 or 3%2% in the current year six-month period and were flatdown $11,000 or 3% in the six-month period in the prior year. The timing of purchases and lower costs of some supplies werewas the primary reasonsreason for the decrease.fluctuations in both years.

 

Insurance expense excluding health insurance decreased 1%10% in the current year-to-date period versus a decrease of 6%1% in last year’s comparable period.

 

Depreciation and amortization expense was down 9%up 3% in the current six-month period and 7%down 9% in the prior year six-month period.

 

As a result of the above, the currentfirst six-month period of fiscal 2015 showed2016 resulted in operating income of $167,000$314,000 compared to $55,000 from continuing operationsan operating loss of $112 in the prior year comparable six-month period.

 

Interest,Dividend and Other Income

 

Interest, dividend and other income decreased $16,000 in the fiscal 2016 six-month period and increased $28,000 in the fiscalcomparable 2015 six-month period and decreased $21,000 in the comparable 2014 year-to-date period, respectively. The current year increasedecrease relates primarily to ancillary income.

 

CRITICAL ACCOUNTING POLICIES

 

Management has identified accounting for marketable investment securities as a critical accounting policy due to the significance of the amounts included in the Company’s balance sheet under the captions of Short-term investments and Marketable securities.  The Company exercises judgment in determining the classification of its investment securities as available-for-sale and in determining their fair value.  The Company records these investments at their fair value with the unrealized gain or loss recorded in accumulated other comprehensive earnings, a component of stockholders’ equity, net of deferred taxes.  Additionally, from time to time the Company must assess whether write-downs are necessary for other than temporary declines in value.

 

Management has identified accounting for the impairment of long-lived assets as a critical accounting policy due to the significance of the amounts included in the Company’s balance sheet under the caption of Land, Buildings and Equipment.  The Company reviews long-lived assets whenever events or changes indicate that the carrying amount of an asset may not be recoverable.  In making such evaluations, the Company compares the expected future cash flows to the carrying amount of the assets.  An impairment loss equal to the difference between the assets’ fair value and carrying value is recognized when the estimated future cash flows are less than the carrying amount.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

The Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective based on their evaluation of such controls and procedures as of December 28, 2014.27, 2015. There was no change in the Company’s internal control over financial reporting identified in connection with the evaluation that occurred during the quarter ended December 28, 2014,27, 2015, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

BOWL AMERICA INCORPORATED AND SUBSIDIARIES

S.E.C. FORM 10-Q

 

PART II - OTHER INFORMATION

 

 

Item 6.  Exhibits.

 

20

Press release issued February 10, 20159, 2016 (furnished herewith)

  

  

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act filed herewith

  

  

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act filed herewith

  

  

32

Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. 1350 filed herewith

  

101

Interactive data files for the thirteen and twenty six weeks ended December 28, 201427, 2015 in eXtensible BusinessReporting Language

 

 

 

Pursuant to the requirements of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  

Bowl America Incorporated

  

(Registrant)

  

  

Date: February 10, 20159, 2016

By:

By:/s/ Leslie H Goldberg

  

Leslie H. Goldberg, President

  

  

  

  

Date: February 10, 20159, 2016

By: 

By: /s/ Cheryl A Dragoo  

  

Cheryl A. Dragoo, ControllerCFO

 

 

14

14