UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
|
For the quarterly period endedJune 30 2017, 2018
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number1-31905
CKX Lands, Inc.
(Exact name of registrant as specified in its charter)
Louisiana | 72-0144530 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1508 Hodges Street | ||
Lake Charles, LA | 70601 | |
(Address of principal executive offices) | (Zip Code) | |
(337) 493-2399 | ||
(Registrant’s telephone number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, everyInteractiveevery Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
| ☐ | Accelerated filer | ☐ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | |||
| Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 1,942,495
CKX Lands, Inc.
Form 10-Q
For the Quarter Ended ended June 30 2017, 2018
Table of Contents
Page | |||||
Part I. Financial Information | |||||
Item 1. |
| Financial Statements | |||
| a. | Balance Sheets as of June 30, | 1 | |||
b. |
| ||||
Statements of Income for the | 2 | ||||
c. | Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2018 and 2017 | 3 | |||
d. | Statements of Cash Flows for the six months ended June 30, 2018 and 2017 | 4 | |||
e. | Notes to Financial Statements as of June 30, | 5-7 | |||
| |||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| |||
Item 4. | Controls and Procedures | 10 | |||
Part II.Other Information | |||||
Item 6. | Exhibits | 11 | |||
| Signature | 12 | ||||
|
| ||||
Part I – Financial Information
Item 1. | FINANCIAL STATEMENTS |
CKX Lands, Inc.
Balance Sheets
June 30 2017, 2018 and December 31, 20162017
(Unaudited)
2017 | 2016 | |||||||
Assets | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 1,518,481 | $ | 1,081,188 | ||||
Certificates of deposit | 2,400,000 | 3,370,000 | ||||||
Accounts receivable | 83,617 | 62,403 | ||||||
Prepaid expense and other assets | 107,124 | 23,467 | ||||||
Total current assets | 4,109,222 | 4,537,058 | ||||||
Non-current Assets: | ||||||||
Certificates of deposit | 1,212,890 | 720,000 | ||||||
Property and equipment: | ||||||||
Land | 7,074,846 | 7,075,345 | ||||||
Timber | 2,083,408 | 2,072,368 | ||||||
Building and equipment less accumulated depreciation of$73,841 and $73,374, respectively | 13,086 | 13,553 | ||||||
Total property and equipment, net | 9,171,340 | 9,161,266 | ||||||
Total assets | $ | 14,493,452 | $ | 14,418,324 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities: | ||||||||
Trade payables and accrued expenses | $ | 140,650 | $ | 122,464 | ||||
Income tax payable | 3,085 | 9,993 | ||||||
Total current liabilities | 143,735 | 132,457 | ||||||
Non-current Liabilities: | ||||||||
Deferred income tax payable | 298,919 | 298,919 | ||||||
Total liabilities | 442,654 | 431,376 | ||||||
Stockholders’ Equity: | ||||||||
Common stock, no par value: 3,000,000 shares authorized; 1,942,495 and 1,942,495 shares issued, respectively | 59,335 | 59,335 | ||||||
Retained earnings | 13,991,463 | 13,927,613 | ||||||
Total stockholders’ equity | 14,050,798 | 13,986,948 | ||||||
Total liabilities and stockholders’ equity | $ | 14,493,452 | $ | 14,418,324 | ||||
2018 | 2017 | |||||||
| Assets | ||||||||
Current Assets | ||||||||
Cash | $ | 795,332 | $ | 1,618,583 | ||||
Cash-Restricted | 873,355 | 33,821 | ||||||
Certificates of deposit | 2,140,000 | 2,662,890 | ||||||
Accounts receivable | 93,177 | 113,067 | ||||||
Prepaid expense and other assets | 114,495 | 50,354 | ||||||
Total current assets | 4,016,359 | 4,478,715 | ||||||
Non-current Assets | ||||||||
Certificate of deposit | 2,185,000 | 950,000 | ||||||
Property and equipment: | ||||||||
Land | 7,051,412 | 7,147,100 | ||||||
Timber | 2,134,230 | 2,119,180 | ||||||
Building and equipment less accumulated depreciation of $74,601 and $74,565, respectively | 33,746 | 28,742 | ||||||
Total property and equipment, net | 9,219,388 | 9,295,022 | ||||||
Total assets | $ | 15,420,747 | $ | 14,723,737 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities | ||||||||
Trade payables and accrued expenses | $ | 140,735 | $ | 207,166 | ||||
Income tax payable | 20,821 | 13,346 | ||||||
Total current liabilities | 161,556 | 220,512 | ||||||
Non-current Liabilities | ||||||||
Deferred income tax payable | 187,664 | 187,664 | ||||||
Total liabilities | 349,220 | 408,176 | ||||||
Stockholders’ Equity | ||||||||
Common stock, no par value: 3,000,000 shares authorized;1,942,495 and 1,942,495 shares issued, respectively | 59,335 | 59,335 | ||||||
Retained earnings | 15,012,192 | 14,256,226 | ||||||
Total stockholders’ equity | 15,071,527 | 14,315,561 | ||||||
Total liabilities and stockholders’ equity | $ | 15,420,747 | $ | 14,723,737 | ||||
The accompanying notes are an integral part of these unaudited financial statements.
CKX Lands, Inc.
Statements of Income
Quarter anQuartersd and Six Months Ended June 30 2017, 2018 and 20162017
(Unaudited)
Quarter Ended June30, | Six Months Ended June30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues: | ||||||||||||||||
Oil and gas | $ | 151,693 | $ | 116,478 | $ | 333,362 | $ | 208,199 | ||||||||
Timber | 8,966 | 8,033 | 8,966 | 120,868 | ||||||||||||
Surface | 236,346 | 15,137 | 253,448 | 98,889 | ||||||||||||
Total revenues | 397,005 | 139,648 | 595,776 | 427,956 | ||||||||||||
Costs, Expenses and (Gains): | ||||||||||||||||
Oil and gas | 15,483 | 13,115 | 33,049 | 25,254 | ||||||||||||
Timber | 3,167 | 5,121 | 6,107 | 18,662 | ||||||||||||
Surface | 7,990 | 15,347 | 24,848 | 38,525 | ||||||||||||
General and administrative | 115,377 | 127,750 | 250,233 | 229,615 | ||||||||||||
Depreciation | 233 | -- | 467 | 1,751 | ||||||||||||
Gain on sale of land | -- | -- | (2,891 | ) | -- | |||||||||||
Total cost, expenses and (gains) | 142,250 | 161,333 | 311,813 | 313,807 | ||||||||||||
Income (loss) from operations | 254,755 | (21,685 | ) | 283,963 | 114,149 | |||||||||||
Other Income: | ||||||||||||||||
Interest income | 10,363 | 7,006 | 20,575 | 18,351 | ||||||||||||
Net other income | 10,363 | 7,006 | 20,575 | 18,351 | ||||||||||||
Income (loss) before income taxes | 265,118 | (14,679 | ) | 304,538 | 132,500 | |||||||||||
Federal and State Income Taxes: | ||||||||||||||||
Current | 51,638 | (18,249 | ) | 46,438 | 30,136 | |||||||||||
Total income taxes | 51,638 | (18,249 | ) | 46,438 | 30,136 | |||||||||||
Net Income | $ | 213,480 | $ | 3,570 | $ | 258,100 | $ | 102,364 | ||||||||
Per Common Stock, basic and diluted | ||||||||||||||||
Net Income | $ | 0.11 | $ | 0.00 | $ | 0.13 | $ | 0.05 | ||||||||
Dividends | $ | 0.00 | $ | 0.00 | $ | 0.10 | $ | 0.00 | ||||||||
Weighted Average Common Shares Outstanding, basic and diluted | 1,942,495 | 1,942,495 | 1,942,495 | 1,942,495 | ||||||||||||
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenues: | ||||||||||||||||
Oil and gas | $ | 161,678 | $ | 151,693 | $ | 286,255 | $ | 333,362 | ||||||||
Timber | 176,559 | 8,966 | 355,008 | 8,966 | ||||||||||||
Surface | 52,493 | 198,013 | 87,006 | 215,115 | ||||||||||||
Surface – related party | 3,303 | 38,333 | 12,459 | 38,333 | ||||||||||||
Total revenues | 394,033 | 397,005 | 740,728 | 595,776 | ||||||||||||
Costs, Expenses and (Gains): | ||||||||||||||||
Oil and gas | 13,287 | 20,083 | 29,943 | 33,049 | ||||||||||||
Timber | 14,784 | 6,107 | 35,378 | 6,107 | ||||||||||||
Surface | 7,513 | 15,237 | 14,503 | 24,848 | ||||||||||||
General and administrative | 133,748 | 100,590 | 266,309 | 250,233 | ||||||||||||
Depreciation | 234 | 233 | 467 | 467 | ||||||||||||
Gain on sale of land and equipment | (3,334 | ) | -- | (881,654 | ) | (2,891 | ) | |||||||||
Total cost, expenses and (gains) | 166,232 | 142,250 | (535,054 | ) | 311,813 | |||||||||||
Income from operations | 227,801 | 254,755 | 1,275,782 | 283,963 | ||||||||||||
Other Income: | ||||||||||||||||
Interest income | 12,954 | 10,363 | 25,876 | 20,575 | ||||||||||||
Net other income | 12,954 | 10,363 | 25,876 | 20,575 | ||||||||||||
Income before income taxes | 240,755 | 265,118 | 1,301,658 | 304,538 | ||||||||||||
Federal and State Income Taxes: | ||||||||||||||||
Current | 89,051 | 51,638 | 312,593 | 46,438 | ||||||||||||
Deferred | -- | -- | -- | -- | ||||||||||||
Total income taxes | 89,051 | 51,638 | 312,593 | 46,438 | ||||||||||||
Net Income | $ | 151,704 | $ | 213,480 | $ | 989,065 | $ | 258,100 | ||||||||
Per Common Stock, basic and diluted | ||||||||||||||||
Net Income | $ | 0.08 | $ | 0.11 | $ | 0.51 | $ | 0.13 | ||||||||
Dividends | $ | 0.00 | $ | 0.00 | $ | 0.12 | $ | 0.10 | ||||||||
Weighted Average Common Shares Outstanding, basic and diluted | 1,942,495 | 1,942,495 | 1,942,495 | 1,942,495 | ||||||||||||
The accompanying notes are an integral part of these unaudited financial statements.
CKX Lands, Inc.
Statements of Changes inStockholders’ Equity
Six Months Months EndedJune 30 2017, 2018 and 20162017
(Unaudited)
Total | Retained | Capital | ||||||||||
Six Months Ended June 30, 2017 | ||||||||||||
December 31, 2016 Balance | $ | 13,986,948 | $ | 13,927,613 | $ | 59,335 | ||||||
Net income | 258,100 | 258,100 | -- | |||||||||
Dividends Paid | (194,250 | ) | (194,250 | ) | -- | |||||||
June 30, 2017 Balance | $ | 14,050,798 | $ | 13,991,463 | $ | 59,335 | ||||||
Six Months Ended June 30, 2016 | ||||||||||||
December 31, 2015 Balance | $ | 13,809,767 | $ | 13,750,432 | $ | 59,335 | ||||||
Net income | 102,364 | 102,364 | -- | |||||||||
Dividends Reversion | 6,507 | 6,507 | -- | |||||||||
June 30, 2016 Balance | $ | 13,918,638 | $ | 13,859,303 | $ | 59,335 | ||||||
Total | Retained | Capital | ||||||||||
Six Months Ending June 30, 2018 | ||||||||||||
December 31, 2017 Balance | $ | 14,315,561 | $ | 14,256,226 | $ | 59,335 | ||||||
Net income | 989,065 | 989,065 | -- | |||||||||
Dividends declared | (233,099 | ) | (233,099 | ) | -- | |||||||
June 30, 2018 Balance | $ | 15,071,527 | $ | 15,012,192 | $ | 59,335 | ||||||
Six Months Ending June 30, 2017 | ||||||||||||
December 31, 2016 Balance | $ | 13,986,948 | $ | 13,927,613 | $ | 59,335 | ||||||
Net income | 258,100 | 258,100 | -- | |||||||||
Dividends declared | (194,250 | ) | (194,250 | ) | -- | |||||||
June 30, 2017 Balance | $ | 14,050,798 | $ | 13,991,463 | $ | 59,335 | ||||||
The accompanying notes are an integral part of these unaudited financial statements.
CKX Lands, Inc.
Statements of Cash Flows
Six Months Months EndedJune 30 2017, 2018 and 20162017
(Unaudited)
2017 | 2016 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net Income | $ | 258,100 | $ | 102,364 | ||||
Less non-cash expenses included in net income: | ||||||||
Depreciation, depletion and amortization | 467 | 1,751 | ||||||
Gain on sale of land | (2,891 | ) | -- | |||||
Change in operating assets and liabilities: | ||||||||
Increase in current assets | (104,871 | ) | (86,066 | ) | ||||
Increase in current liabilities | 11,278 | 97,324 | ||||||
Net cash provided from operating activities | 162,083 | 115,373 | ||||||
Cash Flows from Investing Activities: | ||||||||
Certificates of deposit: | ||||||||
Purchases | (1,212,890 | ) | (730,000 | ) | ||||
Maturity proceeds | 1,690,000 | 1,200,000 | ||||||
Land, timber, equipment, and other assets: | ||||||||
Purchases | (11,040 | ) | (326,254 | ) | ||||
Sales proceeds | 3,390 | -- | ||||||
Net cash provided from investing activities | 469,460 | 143,746 | ||||||
Cash Flows from Financing Activities: | ||||||||
Dividends reversion (paid) | (194,250 | ) | 6,507 | |||||
Net cash from (used in) financing activities | (194,250 | ) | 6,507 | |||||
Net increase in cash and cash equivalents | 437,293 | 265,626 | ||||||
Cash and cash equivalents: | ||||||||
Beginning | 1,081,188 | 2,767,424 | ||||||
Ending | $ | 1,518,481 | $ | 3,033,050 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash payments (refunds) for: | ||||||||
Interest | $ | -- | $ | -- | ||||
Income taxes | $ | 55,000 | $ | 9,920 | ||||
2018 | 2017 | |||||||
| Cash Flows Provided From Operating Activities: | ||||||||
Net Income | $ | 989,065 | $ | 258,100 | ||||
Less non-cash and non-operating (income) expenses included in net income: | ||||||||
Depreciation, depletion and amortization | 15,180 | 467 | ||||||
Gain on sale of land and equipment | (881,654 | ) | (2,891 | ) | ||||
Change in operating assets and liabilities: | ||||||||
Increase in current assets | (58,503 | ) | (104,871 | ) | ||||
Increase in current liabilities | (58,956 | ) | 11,278 | |||||
Net cash provided from operating activities | 5,132 | 162,083 | ||||||
Cash Flows Provided From (Used In) Investing Activities: | ||||||||
Certificates of deposit: | ||||||||
Purchases | (2,905,000 | ) | (1,212,890 | ) | ||||
Maturity proceeds | 2,192,890 | 1,690,000 | ||||||
Land, equipment, and other assets: | ||||||||
Purchases | (10,371 | ) | -- | |||||
Sales proceeds | 996,494 | 3,390 | ||||||
Timber: | ||||||||
Purchases | (29,763 | ) | (11,040 | ) | ||||
Net cash provided from investing activities | 244,250 | 469,460 | ||||||
Cash Flows Used In Financing Activities: | ||||||||
Dividends paid | (233,099 | ) | (194,250 | ) | ||||
Net cash used in financing activities | (233,099 | ) | (194,250 | ) | ||||
Net increase in cash and cash-restricted | 16,283 | 437,293 | ||||||
Cash and cash-restricted: | ||||||||
Beginning | 1,652,404 | 1,081,188 | ||||||
Ending | $ | 1,668,687 | $ | 1,518,481 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash payments for: | ||||||||
Interest | $ | -- | $ | -- | ||||
Income taxes | $ | 308,387 | $ | 55,000 | ||||
The accompanying notes are an integral part of these unaudited financial statements.
CKX Lands, Inc.
Notes to Financial Statements
June 30 2017, 2018
(Unaudited)
| Note 1.Basis of Presentation |
The accompanying unaudited financial statements of CKX Lands, Inc. (“Company”) have been prepared in accordance with United States generally accepted accounting principles for interim financial information. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. Except as described herein, there has been no material change in the information disclosed in the notes to the financial statements included in our financial statements as of and for the year ended December 31, 2016. 2017. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the accompanying financial statements. Certain amounts have been reclassified to conform to the current period’s presentation, including oil and gas, timber, and surface, from general and administrative costs and expenses on the statements of income.
In May 2014, the FASB issued ASU 2014-09,Revenue from Contracts with Customers(Topic 606), which supersedes most current revenue recognition guidance, including industry-specific guidance. Subsequently, the FASB has issued updates which provide additional implementation guidance. The new guidance requires companies to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services. We adopted this guidance in the first quarter of 2018 applying the modified retrospective approach. We have completed our review of all revenue sources in scope for the new standard, and stumpage agreements are within this scope. In accordance with the new standard, the basis for determining revenue and expenses allocable to stumpage agreements (timber revenue) was not modified. There was no net cumulative effect adjustment for this change as of January 1, 2018.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230), which provides guidance requiring companies to report net cash provided or used by operating, investing and financing activities and the net effect of those flows on the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents during the period. The statement of cash flows shall report that information in a manner that reconciles beginning and ending totals of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The companies shall also disclose information about the nature of the restrictions on restricted cash and restricted cash equivalents. We adopted this guidance in the first quarter of 2018. In accordance with the new standard, no modification to our presentation for restricted cash was made.
Interim results are not necessarily indicative of results for a full year. These financial statements and accompanying notes should be read in conjunction with the Company’s Form 10-K10-K for the year ended December 31, 2016 2017 and Form 10-Q10-Q for the quarterquarterly period ended June 30, 2017.2018.
| Note 2.Income Taxes |
In accordance with generally accepted accounting principles, the Company has analyzed its filing positions in federal and state income tax returns for the tax years that remain subject to examination, generally three3 years after filing. The Company believes that all filing positions are highly certain and that all income tax filing positions and deductions would be sustained upon a taxing jurisdiction’s audit. Therefore, no reserve for uncertain tax positions is required. No interest or penalties have been levied against the Company and none are anticipated.
| Note 3.Company Operations |
The Company’s operations are classified into three principal operating segments that are all located in the United States: oil and gas, timber and surface. The Company’s reportable business segments are strategic business units that offer income from different products all of which are derived from the Company lands.products. They are managed separately due to the unique aspects of each area.
CKX Lands, Inc.
Notes to Financial Statements
June 30, 2018
(Unaudited)
Following is a summary of segmented operations information for the six months ended June 30, 2017 2018 and 2016,2017, respectively:
2017 | 2016 | |||||||
Revenues: | ||||||||
Oil and Gas | $ | 333,362 | $ | 208,199 | ||||
Timber | 8,966 | 120,868 | ||||||
Surface | 253,448 | 98,889 | ||||||
Total | 595,776 | 427,956 | �� | |||||
Cost and Expenses: | ||||||||
Oil and Gas | 33,049 | 25,254 | ||||||
Timber | 6,107 | 18,662 | ||||||
Surface | 24,848 | 38,525 | ||||||
Total | 64,004 | 82,441 | ||||||
Income from Operations: | ||||||||
Oil and Gas | 300,313 | 182,945 | ||||||
Timber | 2,859 | 102,206 | ||||||
Surface | 228,600 | 60,364 | ||||||
Total | 531,772 | 345,515 | ||||||
2018 | 2017 | |||||||
Revenues | ||||||||
Oil and Gas | $ | 286,255 | $ | 333,362 | ||||
Timber | 355,008 | 8,966 | ||||||
Surface | 99,465 | 253,448 | ||||||
Total | 740,728 | 595,776 | ||||||
Cost and Expenses | ||||||||
Oil and Gas | 29,943 | 33,049 | ||||||
Timber | 35,378 | 6,107 | ||||||
Surface | 14,506 | 24,848 | ||||||
Total | 79,824 | 64,004 | ||||||
Income from Operations | ||||||||
Oil and Gas | 256,312 | 300,313 | ||||||
Timber | 319,630 | 2,859 | ||||||
Surface | 84,962 | 228,600 | ||||||
Total | 660,904 | 531,772 | ||||||
Other Income (Expense) before Income Taxes | 328,161 | (273,672 | ) | |||||
Income before Income Taxes | 989,065 | 258,100 | ||||||
Identifiable Assets, net of accumulated depreciation and depletion | ||||||||
Oil and Gas | -- | -- | ||||||
Timber | 2,134,230 | 2,119,180 | ||||||
Surface | -- | -- | ||||||
General Corporate Assets | 13,286,517 | 12,604,557 | ||||||
Total | 15,420,747 | 14,723,737 | ||||||
Capital Expenditures | ||||||||
Oil and Gas | -- | -- | ||||||
Timber | 29,763 | 11,040 | ||||||
Surface | -- | -- | ||||||
General Corporate Assets | 10,371 | -- | ||||||
Total | 40,134 | 11,040 | ||||||
Depreciation and Depletion | ||||||||
Oil and Gas | -- | -- | ||||||
Timber | 14,713 | -- | ||||||
Surface | -- | -- | ||||||
General Corporate Assets | 467 | 467 | ||||||
Total | $ | 15,180 | $ | 467 | ||||
CKX Lands, Inc.
Notes to Financial Statements - continued
June 30, 2017
(Unaudited)
|
|
Other Expense before Income Taxes: | $ | (227,234 | ) | $ | (213,015 | ) | ||
Income before Income Taxes | 304,538 | 132,500 | ||||||
Identifiable Assets, net of accumulated depreciation: | ||||||||
Oil and Gas | -- | -- | ||||||
Timber | 2,083,408 | 1,598,058 | ||||||
Surface | -- | -- | ||||||
General Corporate Assets | 12,410,044 | 12,765,073 | ||||||
Total | 14,493,452 | 14,363,131 | ||||||
Capital Expenditures: | ||||||||
Oil and Gas | -- | -- | ||||||
Timber | 11,040 | 53,721 | ||||||
Surface | -- | -- | ||||||
General Corporate Assets: | -- | 272,533 | ||||||
Total | 11,040 | 326,254 | ||||||
Depreciation and Depletion: | ||||||||
Oil and Gas | -- | -- | ||||||
Timber | -- | 1,751 | ||||||
Surface | -- | -- | ||||||
General Corporate Assets | 467 | -- | ||||||
Total | $ | 467 | $ | 1,751 |
There are no intersegment sales reported in the accompanying income statements. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Company’s Form 10-K10-K for the year ended December 31, 2016. 2017. The Company evaluates performance based on income or loss from operations before income taxes excluding any nonrecurring gains and losses on securities held available-for-sale. Income before income tax represents net revenues less costs and expenses less other income and expenses of a general corporate nature. Identifiable assets by segment are those assets used solely in the Company's operations within that segment.
CKX Lands, Inc.
Notes to Financial Statements
June 30, 2018
(Unaudited)
Note 3. Company Operations (continued)
Revenue from customers representing 5% or more of total revenue for the six months ended June 30, 2017 2018 and 2016,2017, respectively are:
Count | 2017 | 2016 | 2018 | 2017 | ||||||||||||||
| 1 | $ | 179,292 | $ | 112,835 | $ | 250,334 | $ | 179,292 | ||||||||||
| 2 | 80,210 | 97,135 | 77,137 | 80,210 | ||||||||||||||
| 3 | 54,154 | 63,449 | 73,110 | 54,154 | ||||||||||||||
| 4 | 42,513 | 52,063 | 47,567 | 42,513 | ||||||||||||||
| 5 | 38,333 | 51,020 | 38,333 | 38,333 | ||||||||||||||
| 6 | -- | 47,666 | ||||||||||||||||
Note 4. Cash – Restricted
During the first quarter of 2018, the company closed on the sale of four parcels of land all of which were structured as a “deferred exchange using a qualified intermediary” pursuant to Paragraph 1031 of the Internal Revenue Code (1031 Exchange) for income tax purposes. The net proceeds from these transactions of $993,160 of which $873,355 remained in the Cash-Restricted amount at June 30, 2018. Subsequent to March 31, 2018, identified properties for the purposes of the 1031 Exchange were deemed not acceptable after preliminary due diligence. The 1031 Exchange will not be completed. The related tax expense on the gain from these sales has been accrued at June 30, 2018.
The following table provides a reconciliation of cash and cash-restricted reported within the balance sheet that sum to the total of the same such amounts shown in the statement of cash flows.
June 30, 2018 | ||||
Cash | $ | 795,332 | ||
Cash-restricted | 873,355 | |||
Cash and cash-restricted | $ | 1,668,687 | ||
Note 5. Dividend Declaration
CKX Lands, Inc.
Notes to Financial Statements - continued
June 30, 2017
(Unaudited)
|
|
On March 22, 2018, the Company declared a dividend of twelve ($0.12) cents per common share payable to shareholders of record date as of April 5, 2018 and payment date of April 12, 2018.
Note 6. Related Party Transactions
On April 17, 2017, the Company entered into an option to lease agreement (“OTL”) with Stream Wetlands Services, LLC (“Stream”). Under the terms of the OTL, Stream paid the Company $38,333 $38,333 during the quarter ended March 31, 2018 for an extension of an exclusive right to evaluate and market certain lands owned by the Company to their client for beneficial use purposes to compensate for wetlands impact through February 28, 2018. 2019. Stream may extend the OTL for up to three (3)two (2) successive periods of twelve (12) (12) months. If Stream is chosen to perform their client’s project, the Company has agreed to put forth its best efforts to negotiate and enter into a mutually acceptable lease form. Due to the uncertainty of the contract award and project scope, we are unable to estimate the potential financial benefit, if any, to the Company. William Gray Stream, a prior Company Director, is the president of Stream Wetlands Services, LLC.
|
|
On July 13, 2017, the Company entered into an Agreement to Purchase and Sell Real Estate (“Agreement”) to purchase approximate 44,000 square feet of rentable commercial real estate located in Sulphur, Louisiana from MAJ of Sulphur, L.L.C. for $2,725,000. The commercial real estate consists of three separate buildings located on two separate parcels of land. The Agreement’s terms and conditions include, but are not limited to:
|
|
|
|
|
|
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONAND RESULTS OF OPERATIONS |
Results of Operations
Revenue
Comparison of revenuesRevenues for the sixthree months ended June 30, 20172018 and 20162017 follows:
2017 | 2016 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | |||||||||||||||||||||||||
Oil and Gas | 333,362 | 208,199 | 125,163 | 60.12 | % | 286,255 | 333,362 | (47,107 | ) | (14.13 | )% | |||||||||||||||||||||
Timber | 8,966 | 120,868 | (111,902 | ) | (92.58 | %) | 355,008 | 8,966 | 346,042 | 3,859.49 | % | |||||||||||||||||||||
Surface | 253,448 | 98,889 | 154,559 | 156.30 | % | 99,465 | 253,448 | (153,983 | ) | (60.76 | )% | |||||||||||||||||||||
Total | 595,776 | 427,956 | 167,820 | 39.21 | % | 740,728 | 595,776 | 144,952 | 24.33 | % | ||||||||||||||||||||||
Oil and Gas
CKX leases its property to oil and gas operators and collects income through its land ownership in the form of oil and gas royalties and lease rentals and geophysical revenues. A breakdown of oil and gas revenues follows:
2017 | 2016 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | |||||||||||||||||||||||||
Oil | 245,441 | 151,935 | 93,506 | 61.54 | % | 230,249 | 245,441 | (15,192 | ) | (6.19 | )% | |||||||||||||||||||||
Gas | 80,254 | 53,942 | 26,312 | 48.78 | % | 51,520 | 80,254 | (28,734 | ) | (35.80 | )% | |||||||||||||||||||||
Lease | 7,667 | 2,322 | 5,345 | 230.19 | % | |||||||||||||||||||||||||||
Lease and Geophysical | 4,486 | 7,667 | (3,181 | ) | (41.49 | )% | ||||||||||||||||||||||||||
Total | 333,362 | 208,199 | 125,163 | 60.12 | % | 286,255 | 333,362 | (47,107 | ) | (14.13 | )% | |||||||||||||||||||||
CKX received oil and/or gas revenues from 9587 and 9995 wells during the six monthsthree-month period ended June 30, 20172018 and 2016,2017, respectively.
The following schedule summarizes barrels and MCF produced and average price per barrel and per MCF.
2017 | 2016 | |||||||
Net oil produced (Bbl)(2) | 4,305 | 4,090 | ||||||
Average oil sales price (per Bbl)(1,2) | $ | 50.40 | $ | 34.33 | ||||
Net gas produced (MCF) | 23,746 | 23,982 | ||||||
Average gas sales price (per MCF)(1) | $ | 3.38 | $ | 2.25 | ||||
2018 | 2017 | |||||||
Net oil produced (Bbl)(2) | 3,247 | 4,305 | ||||||
Average oil sales price (per Bbl)(1,2) | $ | 63.18 | $ | 50.40 | ||||
Net gas produced (MCF) | 15,248 | 23,746 | ||||||
Average gas sales price (per MCF)(1) | $ | 3.38 | $ | 3.38 | ||||
Notes to above schedule:
(1) Before deduction of production costs and severance taxes.
(2) Excludes plant products.
Oil and gasGas revenues increaseddecreased by $125,163$43,926 from 20162017 revenues. As indicated infrom the schedule above the increasenet decrease was due to an increase in oil production as well as an increaseincreases in the average sales prices for bothprice per barrel and decreases in barrels of oil produced, MCF of gas produced, and gasthe average price per MCF.
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued) |
Lease and lower gas production. Increased mineral lease activity resultedgeophysical revenues were $4,486 in increased lease revenue. Oil2018 and gas$7,667 in 2017 amounts. These revenues are dependent on oil and gas producers’ activities, are not predictable and can vary significantly from year to year and quarter to quarter.
|
|
Management believes oil and gas activity is driven by the current and forecasted commodity prices, demand for oil and gas, and upstream and downstream industry activity. Based on available public information, management believes that oil and gas activity which includes oil and gas production as well as lease rentals will continuebe comparable to be improved when compared to 20162017 annual reported amounts.
TimberDuring the first six months of 2018, the Company received $355,008 in timber revenues. In 2017, the Company received 8,966 in timber revenues. We believe the increase in revenues are downis due to our continued marketing of our timber and securing stumpage agreements over the last couple of years and dryer weather. We believe the market will continue to be challenging during 2018.
Surface revenue decreased $153,983 from 2017 revenues primarily due to no harvesting activitiesrevenue related to pipeline right of way agreements were received in 2018. As previously noted by timber companies on outstanding stumpage agreements. We believe that duemanagement, pipeline, utility and other right of ways are not unusual to heavy rains during the quarter, timber harvesting activities have not occurred. Timber revenues are dependent on timber companies’ activities,Company however, these types of revenue are not predictable and can vary significantly from year to year and quarter to quarter.year.
Surface revenue increase over 2016 revenues primarily due to a pipeline right of way and an option to lease agreement. As previously noted, these types of agreements are not unusual for the Company; however, revenue from these types of agreements are not predictable and can vary significantly from year to year and quarter to quarter.
Costs and Expenses
Oil and gas costs and expenses, increased by $7,795 in 2017. With the increase in revenues from oil and gas, and lease, the increased costs were expected.
Timber costs and expenses decreasedincreased by $12,555. With$29,271 in 2018 due to the decreaseincreased timbers revenue occurring in timber revenues, this decrease was expected. The remaining timber costs and expenses relate to recurring timber and timberland maintenance.the first six months of 2018.
Surface costs and expenses decreased by $13,677. This decrease is$10,345 in 2018 due to the change in how the Company obtains property management services.lower repair and maintenance cost and no legal contract review.
General and administrative costs and expenses increased by $20,618$16,076 primarily due to increased officer salaries for land disposition administration, increased transfer agent fees and public company fees, increased general and administrative expenses and decreases in legal fees related to SEC reporting increased officer salaries, and increased director fees.
Financial Condition
Current assets totaled $4,109,222$4,016,359 and total current liabilities equaled $143,735$161,556 at June 30, 2017.2018.
In the opinion of management, cash and cash equivalents, and certificates of deposit are adequate for projected operations and possible land acquisitions.
The Company declared and paid a tentwelve cents per common share dividend during the quarter ended March 31, 2017.2018. During the first quarter of each future calendar year, the Company anticipates determining if a dividend will be declared. In determining whether a dividend will be declared, the board of directors will take into account the Company’s prior fiscal year’s cash flows from operations and current economic conditions among other information deemed relevant.
Issues and Uncertainties
This quarterly report contains forward-looking statements. These statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of issues and uncertainties such as those discussed below, which, among others, should be considered in evaluating the Company’s financial outlook.
Revenues from oil and gas provide a significant portion of the Company’s net income and cash flows. These revenues come from wells operated by other companies which CKX Lands, Inc. owns a royalty interest. Consequently, these revenues fluctuate due to changes in oil and gas prices and changes in the operations of these other companies.
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONAND RESULTS OF OPERATIONS (continued) |
The Company’s business and operations are subject to certain risks and uncertainties, including:
Reliance upon Oil and Gas Discoveries
The Company’s most significant risk is its reliance upon others to perform exploration and development for oil and gas on its land. Future income is dependent on others finding new production on the Company’s land to replace present production as it is depleted. Oil and gas prices as well as new technology will affect the possibility of new discoveries.
Commodity Prices
Most of the Company’s operating income comes from the sale of commodities produced from its lands: oil and gas, and timber. Fluctuations in these commodity prices will directly impact net income.
Natural Disasters
The Company has approximately 10,612 net acres of timberland (pine and hardwood) in various stages of growth or age classes. A typical pine timber stand will be harvested after 30 to 35 years of growth with some thinning occurring during this time. A hardwood stand will be harvested after 45 to 50 years of growth. A natural disaster can have a material adverse effect on timber growth, reducing its value. Natural disasters could include a hurricane, tornado, high winds, heavy rains and flooding, and/or fire cause by lightning.
Item 3. | Not applicable. |
Item 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
The Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as of the period covered by this report. Based on the evaluation, performed under the supervision and with the participation of the Company’s management, including the President, concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by the report.
Changes in Internal Control Over Financial Reporting
There were no significant changes with respect to the Company’s internal control over financial reporting or in other factors that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting during the quarter covered by this report.
Part II. Other Information
Item 1 – 5. | Not Applicable |
Item 6. | EXHIBITS |
3.1 | Restated/Articles of Incorporation of the Registrant are incorporated by reference to Exhibit (3)-1 to Form 10 filed April 29, 1981. |
3.2 |
3.3 |
10 |
10.1 |
10.2 | ||
31 |
32 |
101.INS** | XBRL Instance |
101.SCH** | XBRL Taxonomy Extension Schema |
101.CAL** | XBRL Taxonomy Extension Calculation |
101.DEF** | XBRL Taxonomy Extension Definition |
101.LAB** | XBRL Taxonomy Extension Labels |
101.PRE** | XBRL Taxonomy Extension Presentation |
**XBRL | information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. |
************************************
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| CKX Lands, Inc. |
| |
| ||||
| Date: August 2, 2018 | /s/ | |||
| Lee Boyer |
| |||
| President |
| |||
12