Table of Contents

UNITED STATESUNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

  

Quarterly Report Pursuant toreport pursuant to Section 13 or 15(d) of theor 15(d) of the Securities Exchange Act of 1934of 1934.

  

For the quarterly period ended September 30 2017, 2019

  

ORor

  

Transition Report Pursuant toreport pursuant to Section 13 or 15(d) of theor 15(d) of the Securities Exchange Act ofof 1934

  

For the transition period from _____________ to _______________.Commission File Number: 1-13661

  

Commission file number      1-13661     

  

STOCK YARDS BANCORP, INC.YARDSBANCORP, INC.

(Exact name of registrant as specified in its charter)

  

Kentucky

61-1137529

(State or other jurisdiction of

(I.R.S. Employer
incorporation or organization)

(I.R.S. Employer Identification No.)

1040 East Main Street, Louisville, Kentucky

40206

(Address of principal executive offices)

(Zip Code)

  

1040 East Main Street, Louisville, Kentucky 40206

(Address of principal executive offices including zip code)

(502) 582-2571


(Registrant’sRegistrant’s telephone number, including area code)code: (502) 582-2571

  

Not ApplicableSecurities registered pursuant to Section 12(b) of the Act: 


(Former name, former address and former fiscal year, if changed since last report)

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, no par value

SYBT

The NASDAQ Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

  ☒ Yes     ☑   ☐ No     ☐

  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes  ☑      No

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”,filer,” “smaller reporting company”,company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:Act.

 

Large accelerated filer ☒ 

Accelerated filer ☐

Non-accelerated filer (Do not check if a smaller reporting Company)

Smaller reporting company

Emerging growth company ☐

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐           

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)Act).

Yes  ☐ Yes  ☒ No     ☑

 

The number of shares outstanding of the registrant’sregistrant’s Common Stock, no par value, outstanding as of October 26, 201731, 2019, was 22,670,610.22,597,716.

 

1


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

 

IndexTABLE OF CONTENTS

 

 

Item

Pagepart I – financial information

  

PART I FINANCIAL INFORMATION

Item 1.      Financial StatementsStatements. 

4
  

The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary are submitted herewith:

Consolidated Balance Sheets September 30, 2017 (Unaudited) and December 31, 2016

3

Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2017 and 2016

4

Consolidated Statements of Comprehensive Income (Unaudited) for the three and nine months ended September 30, 2017 and 2016

5

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2017 and 2016

6

Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2017 and 2016

7

Notes to Consolidated Financial Statements (Unaudited)8

Item 2.

Management’s     Management’s Discussion and Analysis of Financial Condition and Results of OperationsOperations.

4352

 

Item 3.

Quantitative and Qualitative Disclosures about Market RiskRisk.

6876
  

Item 4.

Controls and ProceduresProcedures.

6976
  
  

PARTpart II OTHER INFORMATIONother information

 
  
Item 1.   Legal Proceedings.76
  

Item 2.

Unregistered Sales of Equity Securities and Use of ProceedsProceeds.

6976
  
Item 6.   Exhibits.77
 

Item 6.

SIGNATURES

Exhibits

7078

 

12


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

 

IndexPART I – FINANCIAL INFORMATION

 

 

PART I – FINANCIAL INFORMATION

Glossary of Acronyms and Terms

 

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:


             

ASUACH

Accounting Standards Update

BancorpAutomated Clearing House

Stock Yards Bancorp, Inc.

Bank

Stock Yards Bank & Trust Company

BOLI

Bank Owned Life Insurance

BP

Basis Point = 1/100th of one percent

COSO

Committee of Sponsoring Organizations

CRA

Community Reinvestment Act of 1977

Dodd-Frank Act

Dodd-Frank Wall Street Reform and Consumer Protection Act

EPS

Earnings Per Share

FASB

Financial Accounting Standards Board

FDIC

Federal Deposit Insurance Corporation

FHANM

Federal Housing AdministrationNot Meaningful

FHLBAFS

Available for Sale

FFP

Federal Home Loan Bank

FHLMCFunds Purchased

Federal Home Loan Mortgage Corporation

FNMA

Federal National Mortgage Association

GNMA

Government National Mortgage Association

WM&T

Wealth Management and Trust Department

LIBOR

London Interbank Offered Rate

MSR

Mortgage Servicing Right

OAEM

Other Assets Especially Mentioned

Allowance

Allowance for Loan and Lease Losses

FFS

Federal Funds Sold

OCI

Other Comprehensive Income

AOCI

Accumulated Other Comprehensive Income

FFTR

Federal Funds Target Rate

OREO

Other Real Estate Owned

ASC

Accounting Standards Codification

FHA

Federal Housing Authority

OTTI

Other than Temporary Impairment

ASU

Accounting Standards Update

FHLB

Federal Home Loan Bank of Cincinnati

PCI

Purchased Credit Impaired

AUM

Assets Under Management

FHLMC

Federal Home Loan Mortgage Corporation 

Prime

The Wall Street Journal Prime Interest Rate

Bancorp / the Company

Stock Yards Bancorp, Inc. 

FICA

Federal Insurance Contributions Act

Provision

Provision for Loan and Lease Losses

Bank / SYB&T

Stock Yards Bank & Trust Company 

FNMA

Federal National Mortgage Association

PSU

Performance Stock Unit

BOLI

Bank Owned Life Insurance

FRB

Federal Reserve Bank

ROA

Return on Average Assets

bps

Basis Point - 1/100th of one percent

FTE

Fully Tax Equivalent

ROE

Return on Average Equity

C&D

Construction and Development

GAAP

Generally Accepted Accounting Principles in the United States

RSA

Restricted Stock Award

C&I

Commercial and Industrial

GNMA

Government National Mortgage Association

RSU

Restricted Stock Unit

CD

Certificate of Deposit

HB

House Bill

SAR

Stock Appreciation Right

CECL

Current Expected Credit Loss

HELOC

Home Equity Line of Credit

SEC

Securities and Exchange Commission

TDRsCEO

Chief Executive Officer

KBST

King Bancorp Statutory Trust I

SSUAR

Securities Sold Under Agreements to Repurchase

CFO

Chief Financial Officer

KSB

King Bancorp, Inc. and King Southern Bank

TBOC

THE Bank Oldham County

COSO

Committee of Sponsoring Organizations

LIBOR

London Interbank Offered Rate

TCE

Tangible Common Equity

CRA

Community Reinvestment Act

Loans

Loans and Leases

TDR

Troubled Debt RestructuringsRestructuring

US GAAPCRE

United States Generally Accepted Accounting PrinciplesCommercial Real Estate

MBS

Mortgage Backed Securities

TPS

Trust Preferred Securities

EPS

Earnings Per Share

MSA

Metropolitan Statistical Area

VA

U.S. Department of Veterans Affairs

ETR

Effective Tax Rate

MSRs

Mortgage Servicing Rights

WM&T

Wealth Management and Trust

EVP 

Executive Vice President

NA  

Not Applicable

FASB

Financial Accounting Standards Board

NIM

Net Interest Margin

 

23


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

Item 1.Financial Statements

CONSOLIDATED BALANCE SHEETS

September 30, 2019 (unaudited) and December 31, 2018

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

September 30, 2017 (unaudited) and December 31, 2016

(In thousands, except share data)

 

 

September 30,

  

December 31,

  

September 30,

 

December 31,

 

 

2017

  

2016

  

2019

 

2018

 
Assets         
        

Cash and due from banks

 $47,700  $39,709  $68,107  $51,892 

Federal funds sold and interest bearing deposits

  81,378   8,264 

Federal funds sold and interest bearing due from banks

  68,107   147,047 

Cash and cash equivalents

  129,078   47,973  136,214  198,939 

Mortgage loans held for sale

  5,459   3,213  6,329  1,675 

Securities available-for-sale (amortized cost of $571,953 in 2017 and $571,936 in 2016)

  571,522   570,074 

Federal Home Loan Bank stock and other securities

  7,666   6,347 

Loans

  2,335,120   2,305,375 

Less allowance for loan losses

  24,948   24,007 

Net loans

  2,310,172   2,281,368 

Securities available for sale

 375,601  436,995 

Federal Home Loan Bank stock, at cost

 11,316  10,370 

Loans and leases

 2,856,664  2,548,171 

Allowance for loan and lease losses

  26,877   25,534 

Net loans and leases

 2,829,787  2,522,637 
         

Premises and equipment, net

  41,498   42,384  62,386  44,764 

Bank owned life insurance

  31,854   31,867  32,376  32,273 

Accrued interest receivable

  8,162   6,878  8,581  8,360 

Goodwill

 12,593  682 

Core deposit intangible

 2,373  1,057 

Other assets

  50,502   49,377   56,370   45,172 

Total assets

 $3,155,913  $3,039,481  $3,533,926  $3,302,924 
         
        

Liabilities and Stockholders’ Equity

        

Liabilities

        

Deposits:

             

Non-interest bearing

 $676,824  $680,156  $795,793  $711,023 

Interest bearing

  1,805,142   1,840,392   2,150,520   2,083,333 

Total deposits

  2,481,966   2,520,548  2,946,313  2,794,356 
         

Securities sold under agreements to repurchase

  71,863   67,595  33,172  36,094 

Federal funds purchased and other short-term borrowings

  161,961   47,374 

Federal funds purchased

 9,957  10,247 

Federal Home Loan Bank advances

  50,110   51,075  81,985  48,177 

Accrued interest payable

  212   144  712  762 

Other liabilities

  55,546   38,873   65,676   46,788 

Total liabilities

  2,821,658   2,725,609   3,137,815   2,936,424 
         

Stockholders’ equity:

        

Commitments and contingent liabilities (note 15)

    
 

Stockholders’ equity

        

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

  -   -     

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,669,339 and 22,617,098 shares in 2017 and 2016, respectively

  36,424   36,250 

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,597,000 and 22,749,000 shares in 2019 and 2018, respectively

 36,184  36,689 

Additional paid-in capital

  30,681   26,682  34,607  36,797 

Retained earnings

  267,681   252,439  323,592  298,156 

Accumulated other comprehensive loss

  (531)  (1,499)

Total stockholders’ equity

  334,255   313,872 

Total liabilities and stockholders’ equity

 $3,155,913  $3,039,481 

Accumulated other comprehensive income (loss)

  1,728   (5,142)

Total stockholders’ equity

  396,111   366,500 

Total liabilities and stockholders’ equity

 $3,533,926  $3,302,924 

 

See accompanying notes to unaudited consolidated financial statements.

 

34


Table of Contents

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income  (Unaudited)

For the three and nine months ended September 30, 2017 and 2016

(In thousands, except per share data)

  

For three months ended

  

For the nine months ended

 
  

September 30,

  

September 30,

 
  

2017

  

2016

  

2017

  

2016

 

Interest income:

                

Loans

 $25,401  $23,436  $73,812  $67,992 

Federal funds sold and interest bearing deposits

  388   95   798   395 

Mortgage loans held for sale

  48   66   145   185 

Securities – taxable

  2,003   2,047   6,173   6,325 

Securities – tax-exempt

  271   298   829   907 

Total interest income

  28,111   25,942   81,757   75,804 

Interest expense:

                

Deposits

  1,593   941   4,237   2,916 

Federal funds purchased and other short-term borrowing

  77   19   125   57 

Securities sold under agreements to repurchase

  33   38   100   100 

Federal Home Loan Bank advances

  244   184   715   552 

Total interest expense

  1,947   1,182   5,177   3,625 

Net interest income

  26,164   24,760   76,580   72,179 

Provision for loan losses

  150   1,250   1,650   2,500 

Net interest income after provision for loan losses

  26,014   23,510   74,930   69,679 

Non-interest income:

                

Wealth management and trust services

  5,025   4,800   15,272   14,219 

Service charges on deposit accounts

  2,522   2,544   7,368   6,952 

Bankcard transactions

  1,492   1,455   4,412   4,198 

Mortgage banking

  781   1,072   2,380   2,896 

Gain on call of securities available for sale

  31      31    

Securities brokerage

  551   558   1,584   1,539 

Bank owned life insurance

  204   216   964   657 

Other

  497   713   1,564   1,757 

Total non-interest income

  11,103   11,358   33,575   32,218 

Non-interest expenses:

                

Salaries and employee benefits

  12,983   12,048   39,244   36,214 

Net occupancy

  1,621   1,646   4,765   4,716 

Data processing

  1,920   1,747   5,909   5,172 

Furniture and equipment

  316   277   861   853 

FDIC insurance

  242   356   716   1,035 

Amortization of investments in tax credit partnerships

  616   1,015   1,847   3,046 

Other

  3,619   3,429   10,469   9,215 

Total non-interest expenses

  21,317   20,518   63,811   60,251 

Income before income taxes

  15,800   14,350   44,694   41,646 

Income tax expense

  4,096   3,883   11,597   11,235 

Net income

 $11,704  $10,467  $33,097  $30,411 

Net income per share:

                

Basic

 $0.52  $0.47  $1.47  $1.36 

Diluted

 $0.51  $0.46  $1.44  $1.34 

Average common shares:

                

Basic

  22,542   22,385   22,524   22,325 

Diluted

  22,964   22,803   22,984   22,711 

See accompanying notes to unaudited consolidated financial statements.

4

Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive IncomeCONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

For the three and nine months ended September 30, 20172019 and 20162018

(In thousands)

 

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 
  

2017

  

2016

  

2017

  

2016

 

Net income

 $11,704  $10,467  $33,097  $30,411 

Other comprehensive income, net of tax:

                

Unrealized gains (losses) on securities available for sale:

                
Unrealized gains (losses) arising during the period, net of tax $29, ($616), $512, and $2,213, respectively  56   (1,147)  950   4,110 
Reclassification adjustment for securities (gains) realized in income (net of tax of $(11), $0, $(11), and $0, respectively)  (20)     (20)   

Unrealized losses on hedging instruments:

                
Unrealized gains (losses) arising during the period, net of tax benefit of $23, $74, $21, ($162), respectively  43   137   38   (301)

Other comprehensive income (loss), net of tax

  79   (1,010)  968   3,809 

Comprehensive income

 $11,783  $9,457  $34,065  $34,220 
  

Three months ended

  

Nine months ended

 

(In thousands, except per share data)

 

September 30,

  

September 30,

 
  

2019

  

2018

  

2019

  

2018

 

Interest income:

                

Loans and leases

 $35,022  $30,359  $99,985  $86,877 

Federal funds sold and interest bearing due from banks

  566   373   2,129   804 

Mortgage loans held for sale

  41   42   121   121 

Securities available for sale

                

Taxable

  2,239   2,055   7,353   6,298 

Tax-exempt

  105   192   382   669 

Total interest income

  37,973   33,021   109,970   94,769 

Interest expense:

                

Deposits

  5,316   3,972   16,034   8,723 

Securities sold under agreements to repurchase

  26   55   79   122 

Federal funds purchased and other short-term borrowing

  52   245   176   728 

Federal Home Loan Bank advances

  509   228   1,154   692 

Subordinated debentures

  -      26    

Total interest expense

  5,903   4,500   17,469   10,265 

Net interest income

  32,070   28,521   92,501   84,504 

Provision for loan and lease losses

  400   735   1,000   2,705 

Net interest income after provision

  31,670   27,786   91,501   81,799 

Non-interest income:

                

Wealth management and trust services

  5,738   5,380   16,839   16,224 

Deposit service charges

  1,444   1,482   4,027   4,340 

Debit and credit card income

  2,102   1,759   6,014   4,956 

Treasury management fees

  1,264   1,151   3,623   3,311 

Mortgage banking income

  834   712   2,112   2,034 

Net investment product sales commissions and fees

  400   444   1,120   1,245 

Bank owned life insurance

  487   186   849   564 

Other

  1,035   312   2,045   1,096 

Total non-interest income

  13,304   11,426   36,629   33,770 

Non-interest expenses:

                

Compensation

  12,330   11,607   36,846   34,280 

Employee benefits

  2,908   2,501   8,458   7,646 

Net occupancy and equipment

  2,199   1,914   6,033   5,543 

Technology and communication

  1,841   1,595   5,462   4,910 

Debit and credit card processing

  662   588   1,880   1,733 

Marketing and business development

  732   740   2,260   2,191 

Postage, printing and supplies

  402   370   1,218   1,161 

Legal and professional

  524   501   2,581   1,498 

FDIC insurance

  -   238   486   718 

Amortization/impairment of investments in tax credit partnerships

  137   -   241   58 

Capital and deposit based taxes

  993   738   2,864   2,452 

Other

  1,229   989   3,731   2,754 

Total non-interest expenses

  23,957   21,781   72,060   64,944 

Income before income tax expense

  21,017   17,431   56,070   50,625 

Income tax expense

  3,783   3,555   6,652   9,766 

Net income

 $17,234  $13,876  $49,418  $40,859 

Net income per share, basic

 $0.76  $0.61  $2.18  $1.81 

Net income per share, diluted

 $0.76  $0.60  $2.16  $1.78 

Weighted average common shares:

                

Basic

  22,550   22,636   22,633   22,613 

Diluted

  22,810   22,968   22,901   22,956 

 

See accompanying notes to unaudited consolidated financial statements.

 

5


Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ EquityCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

For the three and nine months ended September 30, 20172019 and 20162018

(In thousands, except per share data)

 

                  

Accumulated

     
  

Common stock

  

Additional

      

other

     
  

Number of

      

paid-in

  

Retained

  

comprehensive

     
  

shares

  

Amount

  

capital

  

earnings

  

income (loss)

  

Total

 
                         

Balance December 31, 2015

  14,919  $10,616  $44,180  $231,091  $632  $286,519 
                         

Net income

  -   -   -   30,411   -   30,411 
                         

Other comprehensive income, net of tax

  -   -   -   -   3,809   3,809 
                         

Stock compensation expense

  -   -   1,646   -   -   1,646 
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax
obligations upon award

  159   527   3,404   (2,903)  -   1,028 
                         

3 for 2 stock split

  7,494   24,956   (24,956)  -   -   - 
                         

Cash dividends, $0.53 per share

  -   -   -   (11,843)  -   (11,843)
                         

Shares cancelled

  (9)  (31)  (224)  255   -   - 
                         

Balance September 30, 2016

  22,563  $36,068  $24,050  $247,011  $4,441  $311,570 
                         

Balance December 31, 2016

  22,617  $36,250  $26,682  $252,439  $(1,499) $313,872 
                         

Net income

  -   -   -   33,097   -   33,097 
                         

Other comprehensive income, net of tax

  -   -   -   -   968   968 
                         

Stock compensation expense

  -   -   2,012   -   -   2,012 
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

  59   198   2,142   (4,669)  -   (2,329)
                         

Cash dividends, $0.59 per share

  -   -   -   (13,365)  -   (13,365)
                         

Shares cancelled

  (7)  (24)  (155)  179   -   - 
                         

Balance September 30, 2017

  22,669  $36,424  $30,681  $267,681  $(531) $334,255 
  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 
                 

Net income

 $17,234  $13,876  $49,418  $40,859 

Other comprehensive income:

                

Change in unrealized gain (loss) on available for sale debt securities

  946   (2,068)  9,392   (8,392)

Change in fair value of derivatives used in cash flow hedges

  (59)  51   (589)  543 

Total other comprehensive income (loss), before income tax

  887   (2,017)  8,803   (7,849)

Tax effect

  225   (425)  1,933   (1,649)

Total other comprehensive income (loss), net of tax

  662   (1,592)  6,870   (6,200)

Comprehensive income

 $17,896  $12,284  $56,288  $34,659 

 

See accompanying notes to unaudited consolidated financial statements.

 

6


Table of Contents

9+

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

Nine months ended September 30, 2019 and 2018 with quarterly subtotals

                  

Accumulated

     
  

Common stock

  

Additional

      

other

  

Total

 
  

Number of

      

paid-in

  

Retained

  

comprehensive

  

stockholders'

 

(In thousands, except per share data)

 

shares

  

Amount

  

capital

  

earnings

  

income (loss)

  

equity

 
                         

Balance, January 1, 2019

  22,749  $36,689  $36,797  $298,156  $(5,142) $366,500 
                         

Activity for three months ended March 31, 2019:

                        

Net income

           15,641      15,641 

Net change in accumulated other comprehensive income

              2,629   2,629 

Stock compensation expense

        863         863 

Stock issued for share-based awards, net of witholdings to satisfy employee tax obligations

  74   245   2,254   (4,452)     (1,953)

Cash dividends declared, $0.25 per share

           (5,686)     (5,686)

Balance, March 31, 2019

  22,823  $36,934  $39,914  $303,659  $(2,513) $377,994 
                         

Activity for three months ended June 30, 2019:

                        
                         

Net income

           16,543      16,543 

Net change in accumulated other comprehensive income

              3,579   3,579 

Stock compensation expense

        993         993 

Common stock repurchased

  (107)  (357)  (3,308)        (3,665)

Stock issued for share-based awards, net of witholdings to satisfy employee tax obligations

  5   19   182   (363)     (162)

Cash dividends declared, $0.26 per share

           (5,917)     (5,917)

Shares cancelled

        (5)  5       

Balance, June 30, 2019

  22,721  $36,596  $37,776  $313,927  $1,066  $389,365 
                         

Activity for three months ended September 30, 2019:

                        
                         

Net income

           17,234      17,234 

Net change in accumulated other comprehensive income

              662   662 

Stock compensation expense

        876         876 

Common stock repurchased

  (152)  (504)  (4,995)        (5,499)

Stock issued for share-based awards, net of witholdings to satisfy employee tax obligations

  29   97   994   (1,744)     (653)

Cash dividends declared, $0.26 per share

           (5,874)     (5,874)

Shares cancelled

  (1)  (5)  (44)  49       

Balance, September 30, 2019

  22,597  $36,184  $34,607  $323,592  $1,728  $396,111 

See accompanying notes to unaudited consolidated financial statements.

(continued)

7

Table of Contents

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARYCONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) (continued)

Consolidated Statements of Cash FlowsNine months ended September 30, 2019 and 2018 with quarterly subtotals

                  

Accumulated

     
  

Common stock

  

Additional

      

other

  

Total

 
  

Number of

      

paid-in

  

Retained

  

comprehensive

  

stockholders'

 

(In thousands, except per share data)

 

shares

  

Amount

  

capital

  

earnings

  

loss

  

Total

 
                         

Balance, January 1, 2018

  22,679  $36,457  $31,924  $267,193  $(1,930) $333,644 
                         

Activity for three months ended March 31, 2018:

                        

Reclassification adjustment under

                        

Accounting Standards Update 2018-02

           506   (506)   

Net income

           13,404      13,404 

Net change in accumulated other comprehensive income

              (3,408)  (3,408)

Stock compensation expense

        823         823 

Stock issued for share-based awards, net of witholdings to satisfy employee tax obligations

  52   174   205   (1,914)     (1,535)

Cash dividends declared, $0.23 per share

           (5,226)     (5,226)

Shares cancelled

  (1)  (4)  (35)  39       

Balance, March 31, 2018

  22,730  $36,627  $32,917  $274,002  $(5,844) $337,702 
                         

Activity for three months ended June 30, 2018:

                        
                         

Net income

           13,579      13,579 

Net change in accumulated other comprehensive income

              (1,200)  (1,200)

Stock compensation expense

        1,212         1,212 

Stock issued for share-based awards, net of witholdings to satisfy employee tax obligations

  17   57   618   (1,226)     (551)

Cash dividends declared, $0.23 per share

           (5,227)     (5,227)

Shares cancelled

  (1)  (4)  (32)  36       

Balance, June 30, 2018

  22,746  $36,680  $34,715  $281,164  $(7,044) $345,515 
                         

Activity for three months ended September 30, 2018:

                        
                         

Net income

           13,876      13,876 

Net change in accumulated other comprehensive income

              (1,592)  (1,592)

Stock compensation expense

        888         888 

Stock issued for share-based awards, net of witholdings to satisfy employee tax obligations

  2   5   56   (84)     (23)

Cash dividends declared, $0.25 per share

           (5,684)     (5,684)

Shares cancelled

  (2)  (7)  (61)  68       

Balance, September 30, 2018

  22,746  $36,678  $35,598  $289,340  $(8,636) $352,980 

See accompanying notes to unaudited consolidated financial statements.

8

Table of Contents

CONSOLIDATED STATEMENTS OF CASHFLOWS (Unaudited)

For the nine months ended September 30, 20172019 and 20162018

(In thousands)

 2019  2018 

Operating activities:

        

Net income

 $49,418  $40,859 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Provision for loan and lease losses

  1,000   2,705 

Depreciation, amortization and accretion, net

  2,969   3,956 

Deferred income tax (benefit) expense

  (4,924)  (490)

Gain on sales of mortgage loans held for sale

  (1,251)  (1,182)

Origination of mortgage loans held for sale

  (69,983)  (58,963)

Proceeds from sale of mortgage loans held for sale

  66,580   60,576 

Bank owned life insurance income

  (849)  (564)

Loss on the disposal of premises and equipment

  6   8 

Income on other investments

  (142)  - 

Gain on the sale of other real estate owned

  (63)  (109)

Stock compensation expense

  2,732   2,923 

Excess tax benefits from share-based compensation arrangements

  (712)  (527)

Net change in accrued interest receivable and other assets

  (7,296)  2,554 

Net change in accrued interest payable and other liabilities

  2,169   (3,466)

Net cash provided by operating activities

  39,654   48,280 

Investing activities:

        

Purchases of securities available for sale

  (442,220)  (599,830)

Proceeds from sales of securities available for sale

  12,427    

Proceeds from maturities and paydowns of securities available for sale

  513,906   614,926 

Purchase of Federal Home Loan Bank stock

     (2,724)

Proceeds from redemption of Federal Home Loan Bank stock

  591    

Proceeds from redemption of Federal Reserve Bank stock

  490    

Proceeds from redemption of interest bearing due from banks

  1,761    

Net change in loans

  (142,108)  (128,996)

Purchases of premises and equipment

  (4,179)  (4,917)

Proceeds from sales of premises and equipment

  2,561   230 

Proceeds from surrender of acquired bank bank owned life insurance

  3,431    

Proceeds from bank owned life insurance mortality benefit

  909    

Other investment activities

  (2,766)  (2,571)

Proceeds from sales of other real estate owned

  868   2,860 

Cash for acquisition, net of cash acquired

  (24,684)   

Net cash used in investing activities

  (79,013)  (121,022)

Financing activities:

        

Net change in deposits

  26,342   19,743 

Net change in securities sold under agreements to repurchase and federal funds purchased

  (4,778)  53,402 

Proceeds from Federal Home Loan Bank advances

  90,000   90,000 

Repayments of Federal Home Loan Bank advances

  (99,620)  (90,958)

Repayment of acquired bank holding company line of credit

  (2,300)   

Redemption of acquired bank subordinated debentures

  (3,609)   

Repurchase of common stock

  (9,164)   

Stock issued for share-based awards, net of witholdings to satisfy employee tax obligations

  (2,768)  (2,109)

Cash dividends paid

  (17,469)  (16,104)

Net cash provided by (used in) financing activities

  (23,366)  53,974 

Net change in cash and cash equivalents

  (62,725)  (18,768)

Cash and cash equivalents at beginning of period

  198,939   139,248 

Cash and cash equivalents at end of period

 $136,214  $120,480 

(continued)

9

Table of Contents

CONSOLIDATED STATEMENTS OF CASHFLOWS (continued) (Unaudited)

(In thousands)For the nine months ended September 30, 2019 and 2018

 

  2017  

2016

 

Operating activities:

        

Net income

 $33,097  $30,411 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Provision for loan losses

  1,650   2,500 

Depreciation, amortization and accretion, net

  6,848   8,016 

Deferred income tax provision

  (1,811)  (320)

Gain on call of securities available for sale

  (31)   

Gain on sales of mortgage loans held for sale

  (1,453)  (1,825)

Origination of mortgage loans held for sale

  (74,857)  (91,195)

Proceeds from sale of mortgage loans held for sale

  74,064   93,861 

Bank owned life insurance income

  (964)  (657)

Loss on the disposal of premises and equipment

  -   163 

(Gain) on the sale of foreclosed assets

  (39)  (382)

Stock compensation expense

  2,012   1,646 

Excess tax benefits from share-based compensation arrangements

  (1,353)  (963)

Decrease in accrued interest receivable and other assets

  (5,651)  (6,145)

Increase in accrued interest payable and other liabilities

  18,062   14,253 

Net cash provided by operating activities

  49,574   49,363 

Investing activities:

        

Purchases of securities available for sale

  (422,190)  (327,711)

Proceeds from sale of securities available for sale

  -   - 

Proceeds from maturities of securities available for sale

  420,179   355,943 

Purchase of Federal Home Loan Bank stock

  (1,319)  - 

Net increase in loans

  (30,454)  (191,793)

Purchases of premises and equipment

  (1,733)  (5,853)

Proceeds from mortality benefit of bank owned life insurance

  970   - 

Proceeds from sale of foreclosed assets

  2,432   1,403 

Net cash used in investing activities

  (32,115)  (168,011)

Financing activities:

        

Net (decrease) increase in deposits

  (38,582)  18,895 

Net increase in securities sold under agreements to repurchase and federal funds purchased

  118,855   56,699 

Proceeds from Federal Home Loan Bank advances

  90,000   199,000 

Repayments of Federal Home Loan Bank advances

  (90,965)  (191,102)

Proceeds (used for) and received from settlement of stock awards

  (216)  1,599 

Excess tax benefits from share-based compensation arrangements

  -   963 

Common stock repurchases

  (2,113)  (1,534)

Cash dividends paid

  (13,333)  (11,812)

Net cash provided by financing activities

  63,646   72,708 

Net increase (decrease) in cash and cash equivalents

  81,105   (45,940)

Cash and cash equivalents at beginning of period

  47,973   103,833 

Cash and cash equivalents at end of period

 $129,078  $57,893 

Supplemental cash flow information:

        

Income tax payments

 $11,063  $9,190 

Cash paid for interest

  5,109   3,636 

Supplemental non-cash activity:

        

Transfers from loans to foreclosed assets

 $-  $1,522 

(In thousands)

 2019  2018 

Supplemental cash flow information:

        

Cash paid during the period for:

        

Income tax payments, net of refunds

 $9,281  $5,512 

Cash paid for interest

  17,519   9,816 

Supplemental non-cash activity:

        

Initital recognition of right-of-use lease assets

 $16,747  $ 

Initital recognition operating lease liabilities

  18,067    

Transfers from loans to real estate acquired in settlement of loans

     1,715 
         

Liabilities assumed in conjunction with King Bancorp acquisition:

        

Fair value of assets acquired

 $204,613  $ 

Cash paid in acqusition

  28,000    

Liabilities assumed

 $176,613  $ 

 

See accompanying notes to unaudited consolidated financial statements.

 

710


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiaryNOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

 

Notes to Consolidated Financial Statements (Unaudited)

(1)(1)

Basis of Presentation and Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements. The consolidated unaudited financial statements

Basis of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

PresentationThe unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). SignificantSYB&T. All significant inter-company transactions and accounts have been eliminated in consolidation. All companies are collectively referred to as “Bancorp” or the “Company.”

The Bank, chartered in 1904, is a Louisville, Kentucky-based, state-chartered non-member financial institution that provides services in the Louisville, Kentucky, Indianapolis, Indiana and Cincinnati, Ohio MSAs through 42 full service banking center locations.

As a result of its acquisition of KSB on May 1, 2019, Bancorp became the 100% successor owner of KBST, an unconsolidated finance subsidiary. As permitted under the terms of KBST’s governing documents, Bancorp redeemed the TPS at the par amount of approximately $4 million on June 17, 2019.

Bancorp is divided into 2 reportable segments: Commercial Banking and WM&T:

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through commercial lending, retail lending, deposit services, treasury management services, private banking, online banking, mobile banking, merchant services, international banking, correspondent banking and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer. 

WM&T provides custom-tailored financial planning, investment management, retirement planning and trust and estate services in all markets in which Bancorp operates. 

The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three and nine months ended September 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31,2019. For further information, refer to the consolidated financial statements and footnotes thereto included in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

Significant Accounting Policies - In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to determination of the allowance for loan losses, valuation of available-for sale securities, other real estate owned and income tax assets, and estimated liabilities and expense.

A description of other significant accounting policies is presented in the notes to Consolidated Financial StatementsBancorp’s Annual Report on Form 10-K for the year ended December 31, 2016 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.2018.

 

Interim resultsCritical Accounting Policies - An allowance has been established to provide for probable losses on loans that may not be fully repaid. The allowance is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts may continue and future recoveries could occur. Periodically, loans are partially charged off to the three and nine-month periods ended September 30, 2017 are not necessarily indicativenet realizable value based upon the evaluation of results for the entire year.related underlying collateral, including Bancorp’s expectation of resolution.

 

11

Table of Contents

Critical Accounting Policies

The allowance for loan lossesmethodology is management’s estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Loan losses are charged against the allowance when management believes uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. The provision for loan losses reflects an allowance methodology driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. Assumptions include manyThe level of the September 30, 2019 allowance reflected a number of factors, such as changes in borrowers’ financial conditionincluding credit quality metrics which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicativewere generally consistent with prior periods, and expansion of future losses. In the first quarter of 2017, Bancorp extended the historical look-back period usedfrom 32 to capture Bancorp’s historical loss ratios from 2436 quarters to 28 quarters.in March of 2019. This extensionexpansion of the historical period was applied to all classes and segments of the portfolio. The expansionExpansion of the look-back period for the historical loss rates used in the quantitative allocation caused management to review of the overall methodology for the qualitative factors to ensure Bancorp waswe were appropriately capturing the risk not addressed in the quantitative historical loss rates used in the quantitative allocation, resulting in the same expansion of the look-back period for the qualitative factors.rate. Management believes the extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. ToBased on the extentlook-back period extension, the allowance level increased approximately $2.0 million for 2019. Key indicators of loan quality continued to trend at levels consistent with prior periods, however management recognizes that management’s assumptions prove incorrect, results from operations could be materially affected by a higher or lower provision for loan losses. The accounting policy relateddue to the cyclical nature of local economies, these trends will likely normalize over the long term. Additional information regarding Bancorp’s methodology for evaluating the adequacy of the allowance can be read in Bancorp’s Annual Report on Form 10-K.

Accounting Standards UpdatesGenerally, if an issued-but-not-yet-effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.

The following ASU was issued prior to September 30, 2019 and is considered relevant to Bancorp’s financial statements.

In June 2016, FASB issued ASU 2016-13,CECL. This ASU significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The guidance is effective for loan losses is applicableannual and interim reporting periods beginning after December 15, 2019. Bancorp expects to recognize a one-time cumulative-effect adjustment to the commercial bankingallowance. Interagency guidance issued in December 2018 allows for a three year phase-in of the cumulative-effect adjustment for regulatory capital reporting.

As a result of this ASU, Bancorp expects to increase its allowance. Bancorp has formed a committee to oversee its transition to the CECL methodology. Bancorp has devoted internal resources and purchased a third party software solution to analyze, compute and report upon the CECL disclosure requirements. In addition, Bancorp has analyzed loan-level data and is determining its CECL loan segmentation and initial segment calculation methodologies. Bancorp continues to analyze forecast scenarios and stress test the volatility of Bancorp.the model. The Company expects to quantify the approximate January 1, 2020 impact and any associated risks related toof this policy on Bancorp’s business operations are discussedASU upon its consolidated financial statements in the “Allowancefiling of its 2019 Annual Report on Form 10-K.

Recently Adopted Accounting Standards - Bancorp adopted ASU 2016-02,Leases and related amendments using an alternative transition method, effective January 1, 2019 and upon adoption recorded $17 million in right-of-use lease assets and $18 million of operating lease liabilities on its balance sheet. Prior periods have not been restated. The right-of-use lease asset and operating lease liability are recorded in premises and equipment and other liabilities on the consolidated balance sheet. Bancorp elected all applicable practical expedients, including the option to expense short-term leases, which are defined as leases with a term of one year or less. Bancorp also elected not to separate lease components from non-lease components.

The adoption of this ASU did not have a meaningful impact on Bancorp's performance metrics, including regulatory capital ratios and ROA. Additionally, Bancorp does not believe that the adoption of this ASU by its clients will have a significant impact on Bancorp's ability to underwrite credit when client financial statements are presented inclusive of the requirements of this ASU. See the Footnote titled “Leases for Loan Losses” section below.additional information on lease activities.

 

(2)

Acquisition of King Bancorp, Inc. and its wholly-owned subsidiary King Southern Bank

On May 1, 2019, Bancorp completed its acquisition of KSB, for $28 million in cash. The acquisition expands the Company’s market area into nearby Nelson County, Kentucky, while growing its customer base in Louisville, Kentucky.

8
12

Table of Contents

 

Stock Yards

The following table provides a summary of the assets acquired and liabilities assumed as recorded by KSB, the previously reported preliminary fair value adjustments necessary to adjust those acquired assets and assumed liabilities to fair value, recast adjustments to those previously reported preliminary fair values, and the fair values of those assets and liabilities as recorded by the Bancorp. As provided for under GAAP, management has up to 12 months following the date of acquisition to finalize the fair values of the acquired assets and assumed liabilities. The preliminary fair value adjustments and the preliminary resultant fair values shown in the following table continue to be evaluated by management and may be subject to further recast adjustments.

Acquisition of King Bancorp, Inc.

Summary of Assets Aquired and Liabilities Assumed

  

May 1, 2019

 
  

As Recorded

  

Fair Value

   

Recast

   

As Recorded

 

(In thousands)

 

by King

  

Adjustments (1)

   

Adjustments (1)

   

by Bancorp

 

Assets aquired:

                  
                   

Cash and due from banks

 $3,316  $   $   $3,316 

Interest bearing due from banks

  1,761           1,761 

Available for sale securities

  12,404   23 

a

      12,427 

Loans

  165,744   (1,597)

b

  (118)

b

  164,029 

Allowance for loan and lease losses

  (1,812)  1,812 

b

       

Loans, net

  163,932   215    (118)   164,029 

Federal Home Loan Bank stock, at cost

  1,517           1,517 

Federal Reserve Bank stock, at cost

  490           490 

Premises and equipment, net

  4,358   (1,328)

c

  351 

c

  3,381 

Core deposit intangible

     1,519 

d

      1,519 

Bank owned life insurance

  3,431           3,431 

Other real estate owned

  325   (325)

e

       

Other assets and accrued interest receivable

  867   (36)

f

      831 
                   

Total assets acquired

 $192,401  $68   $233   $192,702 
                   

Liabilities assumed:

                  
                   

Deposits

                  

Non-interest bearing

 $24,939  $   $   $24,939 

Interest bearing

  100,839   (252)

g

      100,587 

Total deposits

  125,778   (252)       125,526 
                   

Federal funds purchased

  1,566           1,566 

Federal Home Loan Bank advances

  43,718   (419)

h

      43,299 

Subordinated Note

  3,609           3,609 

Holding Company line of credit

  2,300           2,300 

Other liabilities and accrued interest payable

  313           313 
                   

Total liabilities assumed

  177,284   (671)       176,613 
                   

Net assets acquired

 $15,117  $739   $233   $16,089 
                   

Cash consideration paid

                (28,000)
                   

Goodwill

               $11,911 

(1) - Bancorp’s acquisition of KSB closed on May 1, 2019. The fair value adjustments reported are preliminary estimates based on information obtained subsequent to May 1, 2019 and through September 30, 2019. Management is continuing to evaluate each of its estimates and may provide additional recast adjustments in future periods based on this continuing evaluation. To the extent that additional recast adjustments are posted in future periods, the resultant fair values and the amount of goodwill recorded by Bancorp inc. and subsidiary will change.

13

Table of Contents

Explanation of preliminary fair value adjustments:

a.

Reflects the fair value adjustment based on Bancorp’s evaluation of the acquired investment portfolio.

b.

Reflects the fair value adjustment based on Bancorp’s evaluation of the acquired loan portfolio and to eliminate KSB’s recorded allowance.

c.

Reflects the fair value adjustment based on Bancorp’s evaluation of the premises and equipment acquired.

d.

Reflects the fair value adjustment for the core deposit intangible asset recorded as a result of the acquisition.

e.

Reflects the fair value adjustment based upon Bancorp’s evaluation of the foreclosed real estate acquired.

f.

Reflects the write-off of a miscellaneous other asset.

g.

Reflects the fair value adjustment based on the Company’s evaluation of the assumed time deposits.

h.

Reflects the fair value adjustment based upon Bancorp’s evaluation of the assumed FHLB advances.

 

 

Bancorp’s allowance calculation includes allocationsGoodwill of approximately $12 million, which is the excess of the acquisition consideration over the fair value of net assets acquired, is expected to loan portfolio segments at be recorded in the KSB acquisition and is the result of expected operational synergies and other factors. This goodwill is all attributable to Bancorp’s Commercial Banking segment and is not expected to be deductible for tax purposes. To the extent that management revises any of the above fair value adjustments as a result of its continuing evaluation, the amount of goodwill recorded in the KSB acquisition will change.

Based upon the proximity to existing branch locations, Bancorp closed three acquired full service branch locations in the third quarter of 2019, while retaining the associated customer relationships. The sale of two of these locations was consummated prior to September 30, 20172019 with a recast to Goodwill posted. The remaining building is considered held for qualitative factors including, among other factors, local economic and business conditions in eachsale as of our primary markets, quality and experience of lending staff and management, exceptionsSeptember 30, 2019.

Prior year pro-forma financial statements are not presented due to lending policies, levels of and trends in past due loans and loan classifications, concentrations of credit such as collateral type, trends in portfolio growth, changes in value of underlying collateral for collateral-dependent loans, effect of other external factors such as the national economic and business trends, quality and depthimmateriality of the loan review function,transaction. Revenue (defined as net interest income and management’s judgement of current trendsnon-interest income) attributed to KSB totaled $1.5 million and potential risks. Bancorp utilizes$2.6 million for the sum of all allowance amounts derived as described above as the appropriate level of allowance for loanthree and lease losses. Changes in criteria used in this evaluation or availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan losses based on their judgments and estimates.nine months ended September 30, 2019.

 

14

Table of Contents

(2)(3)

Securities Available for Sale

 

The amortizedAll of Bancorp’s securities are classified as AFS. Amortized cost, unrealized gains and losses, and fair value of securities available-for-sale follow:

 

(in thousands)

 

Amortized

  

Unrealized

  

 

 

September 30, 2017

 cost  

Gains

  

Losses

  Fair value 
                 

Government sponsored enterprise obligations

 $372,596  $846  $778  $372,664 

Mortgage-backed securities - government agencies

  147,604   697   1,581   146,720 

Obligations of states and political subdivisions

  51,100   611   89   51,622 

Corporate equity securities

  653   -   137   516 
                 

Total securities available for sale

 $571,953  $2,154  $2,585  $571,522 
                 

December 31, 2016

                

U.S. Treasury and other U.S. Government obligations

 $74,997  $1  $-  $74,998 

Government sponsored enterprise obligations

  268,784   800   1,494   268,090 

Mortgage-backed securities - government agencies

  170,344   735   2,236   168,843 

Obligations of states and political subdivisions

  57,158   682   396   57,444 

Corporate equity securities

  653   46   -   699 
                 

Total securities available for sale

 $571,936  $2,264  $4,126  $570,074 

(In thousands)

 

Amortized

  

Unrealized

  

Fair

 

September 30, 2019

 cost  

Gains

  

Losses

  value 
                 

Government sponsored enterprise obligations

 $212,315  $2,239  $(189) $214,365 

Mortgage backed securities - government agencies

  142,518   1,233   (749)  143,002 

Obligations of states and political subdivisions

  18,123   113   (2)  18,234 
                 

Total securities available for sale

 $372,956  $3,585  $(940) $375,601 
                 

December 31, 2018

                
                 

Government sponsored enterprise obligations

 $264,234  $156  $(3,351) $261,039 

Mortgage backed securities - government agencies

  149,748   282   (3,753)  146,277 

Obligations of states and political subdivisions

  29,760   107   (188)  29,679 
                 

Total securities available for sale

 $443,742  $545  $(7,292) $436,995 

 

Corporate equityAt September 30, 2019 and December 31, 2018, there were no holdings of debt securities consist of common stockany one issuer, other than the U.S. government and its agencies, in a publicly-traded business development company.an amount greater than 10% of stockholders’ equity.

 

There were no0 gains or losses on sales or calls of securities classified as held to maturity as of September 30, 2017 or December 31, 2016.

9

Table of Contents

Stock Yards Bancorp, inc.for the three-month and subsidiary

Bancorp sold no securities during the three or nine month periods ending September 30, 20162019 and 2018. Securities acquired from KSB, totaling $12 million, were sold immediately following the acquisition with 0 gain or 2017. One security was called prior to maturityloss realized in the third quarter of 2017 resulting in the receipt of a pre-payment penalty. The penalty income was classified as a realized gain on the call of available for sale securities.statement.

 

A summary of the available-for-sale investment securities AFS by contractual maturity groupings as of September 30, 2017 is shown below.follows:

 

(in thousands)

 

 

  

 

 

Securities available-for-sale

 Amortized cost    Fair value   
         

Due within 1 year

 $216,651  $216,696 

Due after 1 but within 5 years

  74,383   74,529 

Due after 5 but within 10 years

  14,085   14,031 

Due after 10 years

  118,577   119,030 

Mortgage-backed securities - government agencies

  147,604   146,720 

Corporate equity securities

  653   516 
         

Total securities available-for-sale

 $571,953  $571,522 

(In thousands)

 

Amortized cost

  

Fair value

 
         

Due within 1 year

 $99,584  $99,577 

Due after 1 year but within 5 years

  33,234   33,288 

Due after 5 years but within 10 years

  6,174   6,245 

Due after 10 years

  91,446   93,489 

Mortgage backed securities - government agencies

  142,518   143,002 

Total securities available for sale

 $372,956  $375,601 

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations. In addition to equity securities, theobligations with or without prepayment penalties. The investment portfolio includes agency mortgage-backed securities,MBSs, which are guaranteed by agencies such as the FHLMC, FNMA, and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of certain wealth management and trust accounts, and securities sold under agreements to repurchase. TheSecurities with a carrying value of these$295 million and $355 million were pledged securities was approximately $329.7 million at September 30, 2017 2019 and $380.4 million at December 31, 2016.2018, to secure accounts of commercial depositors in cash management accounts, public deposits, and uninsured cash balances for WM&T accounts.

 

10
15

Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

Securities with unrealized losses at September 30, 2017 2019 and December 31, 2016, not recognized2018, aggregated by investment category and length of time securities have been in the statements of income are asa continuous unrealized loss position follows:

 

(in thousands)

 

Less than 12 months

  

12 months or more

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 

September 30, 2017

 

value

  

losses

  

value

  

losses

  

value

  

losses

 
                         

Government sponsored enterprise obligations

 $190,462  $135  $70,176  $643  $260,638  $778 

Mortgage-backed securities - government agencies

  13,227   117   65,781   1,464   79,008   1,581 

Obligations of states and political subdivisions

  9,307   13   6,287   76   15,594   89 

Corporate equity securities

  516   137   -   -   516   137 
                         

Total temporarily impaired securities

 $213,512  $402  $142,244  $2,183  $355,756  $2,585 
                         

December 31, 2016

                        

Government sponsored enterprise obligations

 $154,951  $1,344  $3,485  $150  $158,436  $1,494 

Mortgage-backed securities - government agencies

  115,374   1,873   9,914   363   125,288   2,236 

Obligations of states and political subdivisions

  29,893   380   1,478   16   31,371   396 
                         

Total temporarily impaired securities

 $300,218  $3,597  $14,877  $529  $315,095  $4,126 

(In thousands)

 

Less than 12 months

  

12 months or more

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 

September 30, 2019

 

value

  

losses

  

value

  

losses

  

value

  

losses

 
                         

Government sponsored enterprise obligations

 $10,347  $(48) $51,559  $(141) $61,906  $(189)

Mortgage-backed securities - government agencies

  28,937   (247)  40,290   (502)  69,227   (749)

Obligations of states and political subdivisions

  4,276   (2)  135   -   4,411   (2)
                         

Total temporarily impaired securities

 $43,560  $(297) $91,984  $(643) $135,544  $(940)
                         

December 31, 2018

                        

Government sponsored enterprise obligations

 $96,740  $(38) $149,320  $(3,313) $246,060  $(3,351)

Mortgage-backed securities - government agencies

  3,108   (5)  120,848   (3,748)  123,956   (3,753)

Obligations of states and political subdivisions

  814   (1)  17,639   (187)  18,453   (188)
                         

Total temporarily impaired securities

 $100,662  $(44) $287,807  $(7,248) $388,469  $(7,292)

 

Applicable dates for determining when securities are in an unrealized loss position are September 30, 2017 2019 and December 31, 2016. 2018. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “investments with an unrealized loss of less“Less than 12 months” category above.

Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in value below amortized cost is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for the anticipated credit losses.

 

Unrealized losses on Bancorp’sBancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consist of 52 and 117 separate investment positions as of September 30, 2019 and December 31, 2018. Because management does not intend to sell the investments,securities, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost, bases, which may be at maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at September 30, 2017.2019.

 

FHLB stock and other securities are investmentsrepresents an investment held by Bancorp which are is not readily marketable and areis carried at cost. This category includes Federal Home Loan Bankcost adjusted for identified impairment. Impairment is evaluated on an annual basis in the fourth quarter. No impairment has been recorded in the past and not future impairment is expected. Holdings of Cincinnati (FHLB)FHLB stock which isare required for access to FHLB borrowing.advances.

 

1116


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

(3)(4)

Loans and leases

 

CompositionComposition of loans, net of deferred fees and costs, by primary loan portfolio class follows:

 

(in thousands)

 

September 30, 2017

  

December 31, 2016

 

Commercial and industrial

 $750,728  $736,841 

Construction and development, excluding undeveloped land

  174,310   192,348 

Undeveloped land

  20,989   21,496 
         

Real estate mortgage:

        

Commercial investment

  576,810   538,886 

Owner occupied commercial

  397,804   408,292 

1-4 family residential

  261,707   249,498 

Home equity - first lien

  51,925   55,325 

Home equity - junior lien

  63,416   67,519 

Subtotal: Real estate mortgage

  1,351,662   1,319,520 
         

Consumer

  37,431   35,170 
         

Total loans

 $2,335,120  $2,305,375 

12

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

The following table presents the balance of the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of September 30, 2017 and December 31, 2016.

(in thousands)

 

Type of loan

     
      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

September 30, 2017

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Loans

 $750,728  $174,310  $20,989  $1,351,662  $37,431  $2,335,120 
                         

Loans collectively evaluated for impairment

 $748,591  $173,573  $20,515  $1,348,774  $37,375  $2,328,828 
                         

Loans individually evaluated for impairment

 $2,137  $737  $474  $2,403  $56  $5,807 
                         

Loans acquired with deteriorated credit quality

 $-  $-  $-  $485  $-  $485 

      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         
  

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 

Allowance for loan losses

                        

At December 31, 2016

 $10,483  $1,923  $684  $10,573  $344  $24,007 

Provision (credit)

  1,518   9   (85)  54   154   1,650 

Charge-offs

  (770)  -   -   (45)  (418)  (1,233)

Recoveries

  128   -   -   98   298   524 

At September 30, 2017

 $11,359  $1,932  $599  $10,680  $378  $24,948 
                         

Allowance for loans collectively evaluated for impairment

 $10,705  $1,932  $599  $10,668  $322  $24,226 
                         

Allowance for loans individually evaluated for impairment

 $654  $-  $-  $12  $56  $722 
                         

Allowance for loans acquired with deteriorated credit quality

 $-  $-  $-  $-  $-  $- 

13

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

(in thousands)

 

Type of loan

     
      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

December 31, 2016

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Loans

 $736,841  $192,348  $21,496  $1,319,520  $35,170  $2,305,375 
                         

Loans collectively evaluated for impairment

 $734,139  $191,810  $21,022  $1,316,400  $35,111  $2,298,482 
                         

Loans individually evaluated for impairment

 $2,682  $538  $474  $2,516  $59  $6,269 
                         

Loans acquired with deteriorated credit quality

 $20  $-  $-  $604  $-  $624 

      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         
  

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 

Allowance for loan losses

                        

At December 31, 2015

 $8,645  $1,760  $814  $10,875  $347  $22,441 

Provision (credit)

  2,775   275   (130)  (68)  148   3,000 

Charge-offs

  (1,216)  (133)  -   (576)  (568)  (2,493)

Recoveries

  279   21   -   342   417   1,059 

At December 31, 2016

 $10,483  $1,923  $684  $10,573  $344  $24,007 
                         

Allowance for loans collectively evaluated for impairment

 $9,276  $1,923  $683  $10,573  $285  $22,740 
                         

Allowance for loans individually evaluated for impairment

 $1,207  $-  $1  $-  $59  $1,267 
                         

Allowance for loans acquired with deteriorated credit quality

 $-  $-  $-  $-  $-  $- 

The considerations by Bancorp in computing its allowance for loan losses are determined based on various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

(In thousands)

 

September 30, 2019

  

December 31, 2018

 
         

Commercial and industrial

 $876,127  $833,524 

Construction and development, excluding undeveloped land(1)

  248,296   225,050 

Undeveloped land

  35,169   30,092 
         

Real estate mortgage:

        

Commercial investment

  727,531   588,610 

Owner occupied commercial

  470,678   426,373 

1-4 family residential

  331,747   276,017 

Home equity - first lien

  51,015   49,500 

Home equity - junior lien

  72,533   70,947 

Subtotal: Real estate mortgage

  1,653,504   1,411,447 
         

Consumer

  43,568   48,058 

Total loans(2)

 $2,856,664  $2,548,171 

 

Commercial and industrial loans: Loans in this category are made to businesses. Generally these loans are secured by assets(1) Consists of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on credit quality in this loan category.

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and development projects. In most cases, construction loans require interest only during construction. Upon completion or stabilization, the construction loan may convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing, to the extent such permanent financing is not being provided by Bancorp.

14

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strengthplace.

(2) Total loans are presented inclusive of the borrower,premiums, discounts, and can be affected by market conditionsnet loan origination fees and time to develop land for ultimate sale. Credit risk is also affected by availability of development financing to the extent such financing is not being provided by Bancorp.  

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential and commercial real estate and income-producing investment properties. For owner occupied residential and commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants and to a lesser extent, the borrower. Underlying properties are generally located in Bancorp's primary market areas. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy that may cause increased vacancy rates, which in turn, could have an effect on credit quality. Overall health of the economy, including real estate prices, has an effect on credit quality in this loan category.

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates, could have a significant effect on credit quality in this loan category.costs. 

 

Bancorp hasLoans to directors and their related interests, including loans that were acquiredto companies for which there was, at acquisition, evidencedirectors are principal owners and executive officers totaled $45 million and $53 million, as of deterioration of credit quality since origination and for which it was probable that all contractually required payments would not be collected. The carrying amount of those loans is included in the balance sheet amounts of loans at September 30, 2017 2019 and December 31, 2016. Changes in the fair value adjustment for acquired impaired loans are shown in the following table:2018.

 

(in thousands)

 

Accretable

discount

  

Non-

accretable

discount

 

Balance at December 31, 2015

 $3  $189 
         

Accretion

  (3)  (41)

Reclassifications from (to) non-accretable discount

  -   - 

Disposals

  -   - 

Balance at December 31, 2016

 $-  $148 
         

Accretion

  -   - 

Reclassifications from (to) non-accretable discount

  -   - 

Disposals

  -   - 

Balance at September 30, 2017

 $-  $148 

15

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

The following tables present loans individually evaluated for impairment as of September 30, 2017 and December 31, 2016.

      

Unpaid

      

Average

 

(in thousands)

 

Recorded

  

principal

  

Related

  

recorded

 

September 30, 2017

 

investment

  

balance

  

allowance

  

investment

 
                 

Loans with no related allowance recorded:

             

Commercial and industrial

 $350  $540  $-  $228 

Construction and development, excluding undeveloped land

  737   907   -   533 

Undeveloped land

  474   506   -   413 
                 

Real estate mortgage

                

Commercial investment

  55   55   -   124 

Owner occupied commercial

  1,470   1,908   -   1,264 

1-4 family residential

  785   785   -   759 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  81   81   -   224 

Subtotal: Real estate mortgage

  2,391   2,829   -   2,371 
                 

Consumer

  -   17   -   - 

Subtotal

 $3,952  $4,799  $-  $3,545 
                 

Loans with an allowance recorded:

                

Commercial and industrial

 $1,787  $2,321  $654  $2,343 

Construction and development, excluding undeveloped land

  -   -   -   - 

Undeveloped land

  -   -   -   60 
                 

Real estate mortgage

                

Commercial investment

  -   -   -   - 

Owner occupied commercial

  -   -   -   - 

1-4 family residential

  12   12   12   3 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  -   -   -   - 

Subtotal: Real estate mortgage

  12   12   12   3 
                 

Consumer

  56   56   56   58 

Subtotal

 $1,855  $2,389  $722  $2,464 
                 

Total:

                

Commercial and industrial

 $2,137  $2,861  $654  $2,571 

Construction and development, excluding undeveloped land

  737   907   -   533 

Undeveloped land

  474   506   -   473 
                 

Real estate mortgage

                

Commercial investment

  55   55   -   124 

Owner occupied commercial

  1,470   1,908   -   1,264 

1-4 family residential

  797   797   12   762 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  81   81   -   224 

Subtotal: Real estate mortgage

  2,403   2,841   12   2,374 
                 

Consumer

  56   73   56   58 

Total

 $5,807  $7,188  $722  $6,009 

16

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

      

Unpaid

      

Average

 

(in thousands)

 

Recorded

  

principal

  

Related

  

recorded

 

December 31, 2016

 

investment

  

balance

  

allowance

  

investment

 
                 

Loans with no related allowance recorded:

                

Commercial and industrial

 $322  $465  $-  $1,947 

Construction and development, excluding undeveloped land

  538   708   -   108 

Undeveloped land

  233   265   -   76 
                 

Real estate mortgage

                

Commercial investment

  107   107   -   193 

Owner occupied commercial

  1,042   1,479   -   1,356 

1-4 family residential

  895   896   -   962 

Home equity - first lien

  -   -   -   3 

Home equity - junior lien

  472   472   -   333 

Subtotal: Real estate mortgage

  2,516   2,954   -   2,847 
                 

Consumer

  -   -   -   18 

Subtotal

 $3,609  $4,392  $-  $4,996 
                 

Loans with an allowance recorded:

                

Commercial and industrial

 $2,360  $2,835  $1,207  $1,619 

Construction and development, excluding undeveloped land

  -   -   -   182 

Undeveloped land

  241   241   1   149 
                 

Real estate mortgage

                

Commercial investment

  -   -   -   - 

Owner occupied commercial

  -   -   -   554 

1-4 family residential

  -   -   -   - 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  -   -   -   - 

Subtotal: Real estate mortgage

  -   -   -   554 
                 

Consumer

  59   59   59   63 

Subtotal

 $2,660  $3,135  $1,267  $2,567 
                 

Total:

                

Commercial and industrial

 $2,682  $3,300  $1,207  $3,566 

Construction and development, excluding undeveloped land

  538   708   -   290 

Undeveloped land

  474   506   1   225 
                 

Real estate mortgage

  -   -   -   - 

Commercial investment

  107   107   -   193 

Owner occupied commercial

  1,042   1,479   -   1,910 

1-4 family residential

  895   896   -   962 

Home equity - first lien

  -   -   -   3 

Home equity - junior lien

  472   472   -   333 

Subtotal: Real estate mortgage

  2,516   2,954   -   3,401 
                 

Consumer

  59   59   59   81 

Total

 $6,269  $7,527  $1,267  $7,563 

Differences between recorded investment amounts and unpaid principal balance amounts are due to partial charge-offs and interest paid on non-accrual loans which have occurred over the life of loans. Unpaid principal balance is reduced by these items to arrive at the recorded investment in the loan.

17

Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

Impaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (TDRs), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest. Bancorp had loans totaling $261 thousand past due more than 90 days and still accruing interest at September 30, 2017, compared with $438 thousand at December 31, 2016.

The following table presentssummarizes loans acquired in the recorded investment in non-accrual loansCompany’s May 1, 2019 KSB acquisition, recasted as of September 30, 2017 and December 31, 2016.2019.

 

(in thousands)

 

September 30, 2017

  

December 31, 2016

 
         

Commercial and industrial

 $1,256  $1,767 

Construction and development, excluding undeveloped land

  737   538 

Undeveloped land

  474   474 
         

Real estate mortgage

        

Commercial investment

  55   107 

Owner occupied commercial

  1,470   1,042 

1-4 family residential

  785   984 

Home equity - first lien

  -   - 

Home equity - junior lien

  81   383 

Subtotal: Real estate mortgage

  2,391   2,516 
         

Consumer

  -   - 

Total

 $4,858  $5,295 
  

May 1, 2019

 
  

Contractual

  

Non-accretable

  

Accretable

  

Acquisition-day

 

(In thousands)

 

receivable

  

amount

  

amount

  

fair value

 
                 

Commercial and industrial

 $8,249  $  $(23) $8,226 

Construction and development

  10,764      43   10,807 

Raw Land

  7,974      43   8,017 

Real estate mortgage:

                

Commercial real estate

  84,219      (456)  83,763 

1-4 family residential

  50,556      322   50,878 

Home equity - first lien

  196      3   199 

Home equity - junior lien

  679      5   684 

Subtotal: Real estate mortgage

  135,650      (126)  135,524 
                 

Consumer

  1,528      (73)  1,455 
                 

Total loans ASC 310-20

  164,165      (136)  164,029 
                 

Commercial and industrial

                

Construction and development

            

Raw Land

            

Real estate mortgage:

                

Commercial real estate

  1,351   (1,351)      

1-4 family residential

  228   (228)      

Home equity - first lien

            

Home equity - junior lien

            

Subtotal: Real estate mortgage

  1,579   (1,579)      
                 

Consumer

            
                 

Total loans ASC 310 purchased- credit-impaired loans

  1,579   (1,579)      
                 

Total loans

 $165,744  $(1,579) $(136) $164,029 


In the course of working with borrowers, Bancorp may elect to restructure contractual terms of certain loans. Troubled debt restructurings (TDRs) occur when, for economic or legal reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider.

Purchased Credit Impaired Loans

 

At September The Bank acquired PCI loans on May 1, 2019 related to the KSB acquisition and also during 2013 associated with the TBOC acquisition. PCI loans are accounted for under ASC 310-30, 2017 Bancorp had $949 thousandLoans and Debt Securities Acquired with Deteriorated Credit Quality. As provided for under GAAP, management has up to 12 months following the date of acquisition to finalize the fair values of the acquired assets.

Management utilized the following criteria in determining which loans were classified as TDRs, all of which were accruing interest consistent with their modified terms. One residential real estate loan with a recorded investment of $12 thousand was modified and classified as a TDR in the three-month period ended September 30, 2017. Interest due and unpaid was capitalized into the principal balance resulting in the TDR classification. A specific reserve was establishedPCI loans for the entire recorded investment of this loan. One additional loan, a commercial loan with a recorded investment of $35 thousand at September 30, 2017, was modified and classified as a TDR previously in the nine-month period ended September 30, 2017. The pre and post-modification balance for this loan was $39 thousand. The monthly payment amount of this loan was modified to enable the borrower to fulfill the loan agreement. A specific reserve was established for the entire recorded investment of this loan.its KSB acquisition:

 

18

Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

Loans for which management assigned a non-accretable mark

 

●     Loans classified by management as substandard, doubtful or loss

At September 30, 2016 Bancorp had $999 thousand of accruing loans●     Loans classified as TDR. Bancorp did not modifynon-accrual when acquired

●     Loans past due 90 days or classify any additional loans as TDR during the three or nine month periods ended September 30, 2016.more when acquired

 

No loans classifiedThe following table reconciles the contractually required and reported as TDRs within the twelve months prior to September 30, 2017 defaulted during the three or nine-month periods ended September 30, 2017. Likewise, no loans classified and reported as troubled debt restructured within the twelve months prior to September 30, 2016 defaulted during the three-month or nine-month periods ended September 30, 2016. Loans accounted for as TDRs include modifications from original terms such as those due to bankruptcy proceedings, certain modificationscarrying amounts of amortization periods or extended suspension of principal payments due to customer financial difficulties. Loans accounted for as TDRs are individually evaluated for impairment and, at September 30, 2017, had a total allowance allocation of $142 thousand, compared with $207 thousand at December 31, 2016.all PCI loans:

 

At September 30, 2017 and December 31, 2016, Bancorp did not have any outstanding commitments to lend additional funds to borrowers whose loans have been modified as TDRs.

At September 30, 2017 formal foreclosure proceedings were in process on two loans with a total recorded investment of $75 thousand.

In thousands

 

September 30, 2019

  

December 31, 2018

 
         

Contractually-required principal

 $1,575  $432 

Non-accretable amount

  (1,575)   

Accretable amount

  -   (68)

Carrying value of loans

 $-  $364 

 

The following table presents aginga rollforward of the recorded investment in loans as of September 30, 2017 and December 31, 2016.accretable amount on all PCI loans:

 

                          

Recorded

 

(in thousands)

             

90 or more

          

investment

 
              

days past

          

> 90 days

 
      

30-59 days

  

60-89 days

  

due (includes

  

Total

  

Total

  

and

 

September 30, 2017

 

Current

  

past due

  

past due

  

non-accrual)

  

past due

  

loans

  

accruing

 
                             

Commercial and industrial

 $747,316  $2,149  $7  $1,256  $3,412  $750,728  $- 

Construction and development, excluding undeveloped land

  173,573   -   -   737   737   174,310   - 

Undeveloped land

  20,515   -   -   474   474   20,989   - 
                             

Real estate mortgage

                            

Commercial investment

  574,088   2,667   -   55   2,722   576,810   - 

Owner occupied commercial

  395,924   47   363   1,470   1,880   397,804   - 

1-4 family residential

  259,729   330   602   1,046   1,978   261,707   261 

Home equity - first lien

  51,836   89   -   -   89   51,925   - 

Home equity - junior lien

  62,892   165   278   81   524   63,416   - 

Subtotal: Real estate mortgage

  1,344,469   3,298   1,243   2,652   7,193   1,351,662   261 
                             

Consumer

  37,196   226   9   -   235   37,431   - 

Total

 $2,323,069  $5,673  $1,259  $5,119  $12,051  $2,335,120  $261 
                             

December 31, 2016

                            
                             

Commercial and industrial

 $734,682  $84  $290  $1,785  $2,159  $736,841  $18 

Construction and development, excluding undeveloped land

  191,810   -   -   538   538   192,348   - 

Undeveloped land

  21,022   -   -   474   474   21,496   - 
                             

Real estate mortgage

                            

Commercial investment

  537,998   631   64   193   888   538,886   86 

Owner occupied commercial

  406,726   342   -   1,224   1,566   408,292   182 

1-4 family residential

  246,730   1,174   576   1,018   2,768   249,498   34 

Home equity - first lien

  55,027   231   21   46   298   55,325   46 

Home equity - junior lien

  66,911   99   126   383   608   67,519   72 

Subtotal: Real estate mortgage

  1,313,392   2,477   787   2,864   6,128   1,319,520   420 
                             

Consumer

  34,965   28   105   72   205   35,170   - 

Total

 $2,295,871  $2,589  $1,182  $5,733  $9,504  $2,305,375  $438 

19

Table of Contents
  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 
                 

Balance, beginning of period

 $(62) $(95) $(68) $(106)

Transfers between non-accretable and accretable

            

Net accretion into interest income on loans, including loan fees

  62   10   68   21 

Balance, end of period

 $-  $(85) $-  $(85)

 

Stock Yards Bancorp, inc. and subsidiary

Credit Quality Indicators

 

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans included all risk-rated loans other than those classified as other assets especially mentioned,OAEM, substandard, and doubtful, which are defined below:

 

 

Other assets especially mentioned (“OAEM”):OAEM: Loans classified as OAEM have potential weaknesses that deserverequiring management's closeheightened attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

 

 

Substandard: Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

 

 

Substandard non-performing: Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings.TDRs. Loans are placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more. While on non-accrual status, payments of interest are applied to reduce the recorded investment in the loan.

 

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

19

Table of Contents

Internally assigned risk grades of loans by loan portfolio class classification category follows:

(In thousands)

             

Substandard

      

Total

 

September 30, 2019

 

Pass

  

OAEM

  

Substandard

  

non-performing

  

Doubtful

  

loans

 
                         

Commercial and industrial

 $838,507  $13,924  $23,488  $208  $  $876,127 

Construction and development, excluding undeveloped land

  248,296               248,296 

Undeveloped land

  35,169               35,169 
                         

Real estate mortgage:

                        

Commercial investment

  715,432   1,835   8,690   1,574      727,531 

Owner occupied commercial

  456,106   6,825   6,338   1,409      470,678 

1-4 family residential

  329,678   1,690   157   222      331,747 

Home equity - first lien

  51,015               51,015 

Home equity - junior lien

  72,034   213   18   268      72,533 

Subtotal: Real estate mortgage

  1,624,265   10,563   15,203   3,473      1,653,504 
                         

Consumer

  43,568               43,568 
                         

Total

 $2,789,805  $24,487  $38,691  $3,681  $  $2,856,664 
                         
                         

December 31, 2018

                        
                         

Commercial and industrial

 $803,073  $11,516  $18,703  $232  $  $833,524 

Construction and development, excluding undeveloped land

  220,532   4,200      318      225,050 

Undeveloped land

  29,618         474      30,092 
                         

Real estate mortgage:

                        

Commercial investment

  586,543   1,815   15   237      588,610 

Owner occupied commercial

  411,722   9,030   4,500   1,121      426,373 

1-4 family residential

  273,537   1,544   162   774      276,017 

Home equity - first lien

  49,500               49,500 

Home equity - junior lien

  70,437   249   19   242      70,947 

Subtotal: Real estate mortgage

  1,391,739   12,638   4,696   2,374      1,411,447 
                         

Consumer

  48,058               48,058 
                         

Total

 $2,493,020  $28,354  $23,399  $3,398  $  $2,548,171 

20

Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

The following table presents the activity in the allowance by loan portfolio class:

 

  

Type of loan

     
      

Construction

                 
      

and development,

                 

Three months ended

 

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, July 1, 2019

 $11,858  $1,810  $601  $12,030  $117  $26,416 

Provision (credit)

  32   (108)  195   269   12   400 

Charge-offs

  (91)           (139)  (230)

Recoveries

  154         46   91   291 

Balance, September 30, 2019

 $11,953  $1,702  $796  $12,345  $81  $26,877 

 

As of September 30, 2017 and December 31, 2016, the internally assigned risk grades of loans by category were as follows:

      

Construction

                 
      

and development,

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, July 1, 2018

 $12,118  $1,938  $501  $9,914  $402  $24,873 

Provision (credit)

  (628)  31   81   1,211   40   735 

Charge-offs

  (451)        (14)  (96)  (561)

Recoveries

  62         51   62   175 

Balance, September 30, 2018

 $11,101  $1,969  $582  $11,162  $408  $25,222 

 

(in thousands)

             

Substandard

      

Total

 

September 30, 2017

 

Pass

  

OAEM

  

Substandard

  

non-performing

  

Doubtful

  

loans

 
                         

Commercial and industrial

 $726,194  $7,464  $14,197  $2,873  $-  $750,728 

Construction and development, excluding undeveloped land

  174,310   -   -   -   -   174,310 

Undeveloped land

  20,485   -   30   474   -   20,989 
                         

Real estate mortgage

                        

Commercial investment

  575,339   761   420   290   -   576,810 

Owner occupied commercial

  383,387   10,313   2,869   1,235   -   397,804 

1-4 family residential

  256,458   3,018   1,172   1,059   -   261,707 

Home equity - first lien

  51,923   2   -   -   -   51,925 

Home equity - junior lien

  63,029   73   233   81   -   63,416 

Subtotal: Real estate mortgage

  1,330,136   14,167   4,694   2,665   -   1,351,662 
                         

Consumer

  37,269   102   4   56   -   37,431 

Total

 $2,288,394  $21,733  $18,925  $6,068  $-  $2,335,120 
                         
                         

December 31, 2016

                        
                         

Commercial and industrial

 $714,025  $14,266  $5,850  $2,700  $-  $736,841 

Construction and development, excluding undeveloped land

  191,455   -   355   538   -   192,348 

Undeveloped land

  21,022   -   -   474   -   21,496 
                         

Real estate mortgage

                        

Commercial investment

  538,688   -   5   193   -   538,886 

Owner occupied commercial

  396,997   7,960   2,111   1,224   -   408,292 

1-4 family residential

  247,888   -   592   1,018   -   249,498 

Home equity - first lien

  55,279   -   -   46   -   55,325 

Home equity - junior lien

  66,710   -   426   383   -   67,519 

Subtotal: Real estate mortgage

  1,305,562   7,960   3,134   2,864   -   1,319,520 
                         

Consumer

  35,039   -   -   131   -   35,170 

Total

 $2,267,103  $22,226  $9,339  $6,707  $-  $2,305,375 
  

Type of loan

     
      

Construction

                 
      

and development,

                 

Nine months ended

 

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, January 1, 2019

 $11,965  $1,760  $752  $10,681  $376  $25,534 

Provision (credit)

  (178)  (261)  44   1,579   (184)  1,000 

Charge-offs

  (94)        (13)  (383)  (490)

Recoveries

  260   203      98   272   833 

Balance, September 30, 2019

 $11,953  $1,702  $796  $12,345  $81  $26,877 

 

      

Construction

                 
      

and development,

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, January 1, 2018

 $11,276  $1,724  $521  $11,012  $352  $24,885 

Provision (credit)

  2,141   245   61   107   151   2,705 

Charge-offs

  (2,390)        (14)  (332)  (2,736)

Recoveries

  74         57   237   368 

Balance, September 30, 2018

 $11,101  $1,969  $582  $11,162  $408  $25,222 

21

Table of Contents

 

Stock Yards

The considerations by Bancorp inc.in computing its allowance are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

C&I: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

C&D, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment C&D loans and commercial development projects. In most cases, C&D loans require only interest to be paid during the construction period. Upon completion or stabilization, C&D loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing; to the extent such permanent financing is not being provided by Bancorp.

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. Underlying properties are generally located in Bancorp's primary market areas.

For owner occupied residential and subsidiaryowner-occupied CRE, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected by increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this overall loan category.

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates, as well as home and securities prices, will have a significant effect on credit quality in this loan category.

Impaired loans include non-accrual loans and loans past due 90 days-or-more accruing interest in addition to a nominal amount TDRs, which also continue to accrue interest.

22

Table of Contents

The following table presents the recorded investment in non-accrual and loans past due 90-days-or-more and still accruing interest:

          

Past Due 90-Days-or-More

 
  

Non-accrual

  

and Still Accruing Interest

 

(In thousands)

 

September 30, 2019

  

December 31, 2018

  

September 30, 2019

  

December 31, 2018

 
                 

Commercial and industrial

 $186  $192  $-  $12 

Construction and development, excluding undeveloped land

     318       

Undeveloped land

     474       
                 

Real estate mortgage:

                

Commercial investment

  741   138   396   99 

Owner occupied commercial

  1,409   586      535 

1-4 family residential

  137   760   72    

Home equity - first lien

            

Home equity - junior lien

  249   143   19   99 

Subtotal: Real estate mortgage

  2,536   1,627   487   733 

Consumer

            

Total loans

 $2,722  $2,611  $487  $745 

In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. TDRs occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider. Bancorp did not recognize new TDRs, nor did any TDRs default, in the three and nine months periods ended September 30, 2019 and 2018. Detail of outstanding TDRs included in total non-performing loans follows:

  

September 30, 2019

  

December 31, 2018

 

(In thousands)

     

Specific

  

Additional

      

Specific

  

Additional

 
      

reserve

  

commitment

      

reserve

  

commitment

 

TDRs

 

Balance

  

allocation

  

to lend

  

Balance

  

allocation

  

to lend

 
                         

Commercial and industrial

 $22  $22  $  $28  $28  $ 

1-4 family residential

  13   13      14   14    
                         

Total TDRs

 $35  $35  $  $42  $42  $ 

As of September 30, 2019 formal foreclosure proceedings were in process on 1-4 family residential mortgage loans with a total recorded investment of $140,000, as compared with $528,000 as of December 31, 2018.

23

Table of Contents

The following tables present the balance in the recorded investment in loans and by portfolio loan class and based on impairment evaluation method:

(In thousands)

 

Loans

  

Allowance

 

September 30, 2019

 

Loans individually evaluated for impairment

  

Loans collectively evaluated for impairment

  

Loans acquired with deteriorated credit quality

  

Total loans

  

Loans individually evaluated for impairment

  

Loans collectively evaluated for impairment

  

Loans acquired with deteriorated credit quality

  

Total allowance

 
                                 

Commercial and industrial

 $208  $875,919  $  $876,127  $22  $11,931  $  $11,953 

Construction and development, excluding undeveloped land

     248,296      248,296      1,702      1,702 

Undeveloped land

     35,169      35,169      796      796 

Real estate mortgage

  2,549   1,650,955      1,653,504   13   12,332      12,345 

Consumer

     43,568      43,568      81      81 
                                 

Total

 $2,757  $2,853,907  $  $2,856,664  $35  $26,842  $  $26,877 

(In thousands)

 

Loans

  

Allowance

 

December 31, 2018

 

Loans individually evaluated for impairment

  

Loans collectively evaluated for impairment

  

Loans acquired with deteriorated credit quality

  

Total loans

  

Loans individually evaluated for impairment

  

Loans collectively evaluated for impairment

  

Loans acquired with deteriorated credit quality

  

Total allowance

 
                                 

Commercial and industrial

 $220  $833,304  $  $833,524  $28  $11,937  $  $11,965 

Construction and development, excluding undeveloped land

  318   224,732      225,050      1,760      1,760 

Undeveloped land

  474   29,618      30,092      752      752 

Real estate mortgage

  1,641   1,409,806      1,411,447   14   10,667      10,681 

Consumer

     48,058      48,058      376      376 
                                 

Total

 $2,653  $2,545,518  $  $2,548,171  $42  $25,492  $  $25,534 

24

Table of Contents

The following table’s present loans individually evaluated for impairment by loan portfolio class:

  

As of

  

Three months ended

  

Nine months ended

 
  

September 30, 2019

  

September 30, 2019

  

September 30, 2019

 
                             
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

principal

  

Related

  

recorded

  

income

  

recorded

  

income

 

(In thousands)

 

investment

  

balance

  

allowance

  

investment

  

recognized

  

investment

  

recognized

 
                             

Impaired loans with no related allowance:

                            

Commercial and industrial

 $186  $176  $  $136  $  $164  $ 

Construction and development, excluding undeveloped land

                 80    

Undeveloped land

                 119    
                             

Real estate mortgage

                            

Commercial investment

  741   741      524      376    

Owner occupied commercial

  1,409   1,847      1,427      1,226    

1-4 family residential

  137   137      426      614    

Home equity - first lien

                     

Home equity - junior lien

  249   249      359      329    

Subtotal: Real estate mortgage

  2,536   2,974      2,736      2,545    
                             

Consumer

                     

Subtotal

 $2,722  $3,150  $  $2,872  $  $2,908  $ 
                             

Impaired loans with an allowance:

                            

Commercial and industrial

 $22  $22  $22  $28  $  $27  $ 

Construction and development, excluding undeveloped land

                     

Undeveloped land

                     
                             

Real estate mortgage

                            

Commercial investment

                     

Owner occupied commercial

                     

1-4 family residential

  13   13   13   14      14    

Home equity - first lien

                     

Home equity - junior lien

                     

Subtotal: Real estate mortgage

  13   13   13   14      14    
                             

Consumer

                     

Subtotal

 $35  $35  $35  $42  $  $41  $ 
                             

Total:

                            

Commercial and industrial

 $208  $198  $22  $164  $  $191  $ 

Construction and development, excluding undeveloped land

                 80    

Undeveloped land

                 119    
                             

Real estate mortgage

                            

Commercial investment

  741   741      524      376    

Owner occupied commercial

  1,409   1,847      1,427      1,226    

1-4 family residential

  150   150   13   440      628    

Home equity - first lien

           -      -    

Home equity - junior lien

  249   249      359      329    

Subtotal: Real estate mortgage

  2,549   2,987   13   2,750      2,559    
                             

Consumer

                     

Total impaired loans

 $2,757  $3,185  $35  $2,914  $  $2,949  $ 

25

Table of Contents

  

As of

  

Three months ended

  

Nine months ended

 
  

December 31, 2018

  

September 30, 2018

  

September 30, 2018

 
                             
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

principal

  

Related

  

recorded

  

income

  

recorded

  

income

 

(In thousands)

 

investment

  

balance

  

allowance

  

investment

  

recognized

  

investment

  

recognized

 
                             

Impaired loans with no related allowance:

                            

Commercial and industrial

 $192  $707  $  $119  $  $398  $ 

Construction and development, excluding undeveloped land

  318   489      380      524    

Undeveloped land

  474   506      474      474    
                             

Real estate mortgage

                            

Commercial investment

  138   138            13    

Owner occupied commercial

  586   1,023      996      2,190    

1-4 family residential

  760   760      1,307      1,461    

Home equity - first lien

     -      -      -    

Home equity - junior lien

  143   143      60      45    

Subtotal: Real estate mortgage

  1,627   2,064      2,363      3,709    
                             

Consumer

                 23    

Subtotal

 $2,611  $3,766  $  $3,336  $  $5,128  $ 
                             

Impaired loans with an allowance:

                            

Commercial and industrial

 $28  $28  $28  $1,720  $  $1,853  $ 

Construction and development, excluding undeveloped land

                     

Undeveloped land

                 24    
                             

Real estate mortgage

                            

Commercial investment

                     

Owner occupied commercial

           937      897    

1-4 family residential

  14   14   14   14      14    

Home equity - first lien

                     

Home equity - junior lien

                     

Subtotal: Real estate mortgage

  14   14   14   951      911    
                             

Consumer

                     

Subtotal

 $42  $42  $42  $2,671  $  $2,788  $ 
                             

Total:

                            

Commercial and industrial

 $220  $735  $28  $1,839  $  $2,251  $ 

Construction and development, excluding undeveloped land

  318   489      380      524    

Undeveloped land

  474   506      474      498    
                             

Real estate mortgage

                            

Commercial investment

  138   138            13    

Owner occupied commercial

  586   1,023      1,933      3,087    

1-4 family residential

  774   774   14   1,321      1,475    

Home equity - first lien

                     

Home equity - junior lien

  143   143      60      45    

Subtotal: Real estate mortgage

  1,641   2,078   14   3,314      4,620    
                             

Consumer

                 23    

Total impaired loans

 $2,653  $3,808  $42  $6,007  $  $7,916  $ 

26

Table of Contents

Differences between recorded investment amounts and unpaid principal balance amounts less related allowance are due to partial charge-offs which have occurred over the lives of certain loans.

 

The following table presents the aging of the recorded investment in loans by portfolio class:

(In thousands)

             

90 or more

         
              

days past due

         
      

30-59 days

  

60-89 days

  

(includes all

  

Total

  

Total

 

September 30, 2019

 

Current

  

past due

  

past due

  

non-accrual)

  

past due

  

loans

 
                         

Commercial and industrial

 $874,576  $465  $900  $186  $1,551  $876,127 

Construction and development, excluding undeveloped land

  248,296               248,296 

Undeveloped land

  35,169               35,169 
                         

Real estate mortgage:

                        

Commercial investment

  723,028   3,352   14   1,137   4,503   727,531 

Owner occupied commercial

  468,699   478   92   1,409   1,979   470,678 

1-4 family residential

  329,140   2,159   239   209   2,607   331,747 

Home equity - first lien

  50,881   134         134   51,015 

Home equity - junior lien

  72,216   49      268   317   72,533 

Subtotal: Real estate mortgage

  1,643,964   6,172   345   3,023   9,540   1,653,504 
                         

Consumer

  43,522   46         46   43,568 
                         

Total

 $2,845,527  $6,683  $1,245  $3,209  $11,137  $2,856,664 
                         

December 31, 2018

                        
                         

Commercial and industrial

 $832,923  $197  $200  $204  $601  $833,524 

Construction and development, excluding undeveloped land

  224,732         318   318   225,050 

Undeveloped land

  29,552   66      474   540   30,092 
                         

Real estate mortgage:

                        

Commercial investment

  586,884   1,382   107   237   1,726   588,610 

Owner occupied commercial

  421,143   2,732   1,377   1,121   5,230   426,373 

1-4 family residential

  274,547   374   336   760   1,470   276,017 

Home equity - first lien

  49,321   179         179   49,500 

Home equity - junior lien

  70,467   182   56   242   480   70,947 

Subtotal: Real estate mortgage

  1,402,362   4,849   1,876   2,360   9,085   1,411,447 
                         

Consumer

  48,058               48,058 
                         

Total

 $2,537,627  $5,112  $2,076  $3,356  $10,544  $2,548,171 


Table of Contents

(4)(5)

Goodwill and Intangible Assets

 

US Goodwill, recorded on the acquisition date of an entity, represents $11.9 million related to the May 1, 2019 KSB acquisition and $682,000 related to the 1996 purchase of a bank in southern Indiana. As provided for under GAAP, management has up to 12 months following the date of acquisition to finalize the fair values of the acquired assets and assumed liabilities. During this measurement period, Bancorp may record subsequent recast adjustments to goodwill for provisional amounts recorded at the acquisition date.

GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Evaluations have resulted in no indicationImpairment exists when a reporting unit’s carrying value of impairment.goodwill exceeds its fair value. Bancorp’s annual goodwill impairment test is conducted as of December 31 of each year or more often as situations dictate. The goodwill balance at September 30, 2019 relates entirely to the Commercial Banking segment of Bancorp. At December 31, 2018, Bancorp’s Commercial Banking reporting unit had positive equity and Bancorp currently has goodwillelected to perform a qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting unit exceeded its fair value. Therefore, Bancorp did not complete the two-step impairment test as of December 31, 2018.

Changes in the amountcarrying value of $682 thousand from the 1996 acquisition of an Indiana bank. This goodwill is assigned to the commercial banking segment of Bancorp.follows:

 

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Balance at beginning of period

 $12,826  $682  $682  $682 

Goodwill acquired

        12,144    

Recast adjustments

  (233)     (233)   

Impairment

            

Balance at end of period

 $12,593  $682  $12,593  $682 

Bancorp

The Company recorded a gross core deposit intangible totalingassets of $1.5 million and $2.5 million as a resultin association with its May 1, 2019 KSB and 2013 TBOC acquisitions. See the Footnote titled “Acquisition of its 2013 acquisitionKing Bancorp, Inc.” for further details.

Changes in the net carrying amount of THE BANCorp, Inc. This intangible is being amortized over the expected life of the underlying deposits to which the intangible is attributable. At September 30, 2017, the unamortized core deposit intangible was $1.3 million, as compared to $1.4 million at December 31, 2016.intangibles follow:

 

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Balance at beginning of period

 $2,461  $1,139  $1,056  $1,225 

Core deposit intangible acquired

        1,519    

Amortization

  (88)  (41)  (202)  (127)

Balance at end of period

 $2,373  $1,098  $2,373  $1,098 

Mortgage servicing rights (MSRs)

MSRs, a component of other assets, are initially recognized at fair value when mortgage loans are sold with servicing retained. The MSRs are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing carrying value to fair value. Estimated fair values of MSRs at both September 30, 2017 2019 and December 31, 2016 2018 were $2.7$3 million and $4 million.

28

Changes in the net carrying amount of MSRs follows:

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Balance at beginning of period

 $1,168  $898  $1,022  $875 

Additions for mortgage loans sold

  124   125   338   220 

Amortization

  (40)  (40)  (108)  (112)

Balance at end of period

 $1,252  $983  $1,252  $983 

Total outstanding principal balances of loans serviced for others were $350.1$324 million and $372.2$328 million at September 30, 2017, 2019, and December 31, 2016, respectively.2018.

(6)

Income Taxes

In March 2019, the Kentucky Legislature passed HB354 requiring financial institutions to transition from a capital based franchise tax to the Kentucky corporate income tax beginning in 2021. Historically, the franchise tax, a component of non-interest expenses, was assessed at 1.1% of net capital and averaged $2.5 million annually over the prior two year-end periods. The Kentucky corporate income tax will be assessed at 5% of Kentucky taxable income and will be included as a component of current and deferred state income tax expense. Associated with this change, during the first quarter of 2019, Bancorp established a Kentucky state deferred tax asset related to existing temporary differences estimated to reverse after the effective date of the law change. Bancorp recorded a corresponding state tax benefit, net of federal impact of $1.3 million, or approximately $0.06 per diluted share for the first quarter 2019. While this is positive in the short-term, Bancorp anticipates an unfavorable impact of approximately $200,000 per year beginning in 2021.

 

ChangesIn April 2019, the Kentucky legislature passed HB458 allowing banks and their holding companies to be combined together for Kentucky tax return filings. The combined filing will allow Bancorp’s holding company net operating losses to offset against net revenue generated by the Bank and reduce Bancorp’s tax liability. Bancorp recorded a state tax benefit associated with this change of $2.4 million in the net carrying amountsecond quarter of MSRs2019, or approximately $0.11 per diluted share for the nine months ended September 30, 2017 and 2016 are shown in the following table:second quarter of 2019.

 

  

For the nine months

 
  

ended September 30,

 

(in thousands)

 

2017

  

2016

 

Balance at beginning of period

 $921  $1,018 

Additions for mortgage loans sold

  143   105 

Amortization

  (222)  (192)

Balance at end of period

 $842  $931 

Components of income tax expense (benefit) from operations follow:

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Current income tax expense:

                

Federal

 $4,524  $3,888  $11,022  $9,750 

State

  224   196   554   506 

Total current income tax expense

  4,748   4,084   11,576   10,256 
                 

Deferred income tax expense (benefit) :

                

Federal

  (768)  (502)  21   (456)

State

  (201)  (27)  (4,969)  (34)

Total deferred income tax expense

  (969)  (529)  (4,948)  (490)

Change in valuation allowance

  4      24    

Total income tax expense

 $3,783  $3,555  $6,652  $9,766 

 

22
29

Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

(5)

Income Taxes

Components of income tax expense from operations were as follows:

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2017

  

2016

  

2017

  

2016

 

Current income tax expense

                

Federal

 $5,211  $4,363  $12,936  $10,958 

State

  179   287   472   597 

Total current income tax expense

  5,390   4,650   13,408   11,555 
                 

Deferred income tax (benefit) expense

                

Federal

  (1,583)  (692)  (2,240)  (302)

State

  (44)  (75)  (30)  (18)

Total deferred income tax expense (benefit)

  (1,627)  (767)  (2,270)  (320)

Change in valuation allowance

  333   -   459   - 

Total income tax expense

 $4,096  $3,883  $11,597  $11,235 

An analysis of the difference between statutory and effective income tax rates for the nine months ended September 30, 2017 and 2016 follows:

 

 

Three months ended

 

Nine months ended

 
 

Nine months ended September 30,

  

September 30,

 

September 30,

 
 

2017

  

2016

  

2019

 

2018

 

2019

 

2018

 

U.S. federal statutory income tax rate

  35.0

%

  35.0

%

 21.0

%

 21.0

%

 21.0

%

 21.0

%

Kentucky state income tax enactments

 (0.7)   (6.9)  

Excess tax benefits from stock-based compensation arrangements

 (1.5)   (1.2) (1.0)

Increase in cash surrender value of life insurance

 (0.8) (0.7) (0.9) (0.6)

Tax credits

  (4.6)  (9.4) (0.5) (0.2) (0.6) (0.4)

Excess tax benefits from share-based compensation arrangements

  (3.0)  - 

Increase in cash surrender value of life insurance

  (1.4)  (0.9)

Tax exempt interest income

  (1.1)  (1.3) (0.3) (0.4) (0.3) (0.5)

State income taxes, net of federal benefit

  0.7   0.9  0.7  0.8  0.7  0.7 

Other, net

  0.3   2.7   (0.1)  (0.1)  0.1   0.1 

Effective income tax rate

  25.9

%

  27.0

%

  17.9

%

  20.4

%

  11.9

%

  19.3

%

 

StateCurrently, state income tax expense represents taxes owed into the state of Indiana. State income taxes in Kentucky and Ohio state bank taxes are currently based on capital levels, and are recorded as other non-interest expense.See preceding section regarding 2019 changes in Kentucky tax law.

 

Bancorp’s results for the first nine months of 2017 reflect implementation of Accounting Standards Update 2016-09, which provides guidance for the recognition of excess tax benefits or deficiencies related to share-based payment awards. Effective for fiscal years beginning after December 15, 2016, ASU 2016-09 changes the way these benefits and deficiencies are recorded. Prior to 2017 they were recorded in additional paid-in capital, and therefore did not affect earnings. Beginning in 2017, these amounts are being recorded as tax expense or benefit in the income statement. For the three and nine month periods ending September 30, 2017 Bancorp recorded benefits of $241 thousand and $1.4 million, respectively, within the provision for income tax expense for such awards.

23

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

US GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’smanagement’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of September 30, 2017 2019 and December 31, 2016, 2018, the gross amount of unrecognized tax benefits was immaterial to the consolidated financial statements of the Company. Federal and state income tax returns are subject to examination for the years after 2012.2015.

 

(6)(7)

Deposits

 

The composition of the Bank’s deposits outstanding at September 30, 2017 (unaudited) and December 31, 2016 is as follows:

 

(In thousands)

 

September 30, 2019

  

December 31, 2018

 
 

September 30,

  

December 31,

  
 

2017

  

2016

 

(in thousands)

        

Non-interest bearing demand

 $676,824  $680,156 

Non-interest bearing demand deposits

 $795,793  $711,023 
         

Interest bearing deposits:

             

Interest bearing demand

  725,368   768,139  854,175  892,867 

Savings

  149,596   140,030  168,067  155,007 

Money market

  698,198   682,421  698,318  688,744 
         

Time deposits of more than $250,000

  33,270   40,427 

Other time deposits

  198,710   209,375 

Time deposits of $250 thousand or more

 69,210  55,182 

Other time deposits(1)

  360,750   291,533 

Total time deposits

  231,980   249,802  429,960  346,715 
         

Total interest bearing deposits

  1,805,142   1,840,392  2,150,520  2,083,333 
             

Total deposits

 $2,481,966  $2,520,548  $2,946,313  $2,794,356 

(1)

Includes $29.8 million in brokered deposits as of both September30, 2019 and December 31, 2018.

 

Maturities of time deposits of more than $250,000, outstanding at September 30, 2017, are summarized as follows:Deposits totaling $125.5 million were acquired on May 1, 2019, associated with the KSB acquisition.

 

(in thousands)

 

Amount

 
     

3 months or less

 $11,463 

Over 3 through 6 months

  3,938 

Over 6 through 12 months

  10,942 

Over 1 through 3 years

  6,410 

Over 3 years

  517 

Total

 $33,270 

 

2430


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

(7)(8)

Securities Sold Under Agreements to Repurchase

 

Securities sold under agreements to repurchase, whichSSUAR represent excess funds froma funding source of Bancorp and are primarily used by commercial customers as part of ain conjunction with collateralized corporate cash management service, totaled $71.9 millionaccounts. Such repurchase agreements are considered financing agreements and $67.6 million at mature within one business day from the transaction date. At September 30, 2017 and December 31, 2016, respectively. Bancorp enters into sales of securities under agreement to repurchase at a specified future date. At September 30, 2017, 2019, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities which were owned and controlled by and under the control of Bancorp.

 

Information concerning SSUAR follows:

(Dollars in thousands)

 

September 30, 2019

  

December 31, 2018

 

Outstanding balance at end of period

 $33,172  $36,094 

Weighted average interest rate at end of period

  0.24

%

  0.24

%

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(Dollars in thousands)

 

2019

  

2018

  

2019

  

2018

 
                 

Average outstanding balance during the period

 $37,705  $67,381  $38,402  $66,869 

Average interest rate during the period

  0.27

%

  0.32

%

  0.28

%

  0.24

%

Maximum outstanding at any month end during the period

 $38,362  $73,057  $43,160  $74,725 

31

Table of Contents

(8)(9)

Federal Home Loan Bank Advances

 

Bancorp had outstanding borrowings 57 separate advances totaling $50.1$82 million and $51.1 million at as of September 30, 2017 and 2019, as compared with 14 separate advances totaling $48 million as of December 31, 2016, respectively, via 14 separate fixed-rate advances.2018. As a result of the KSB acquisition, Bancorp assumed 46 advances totaling $43 million, with maturities ranging from 2019 to 2028. These advances were discounted to fair value as of the acquisition date. See the Footnote titled “Acquisition of King Bancorp, Inc.” for further details. As of September 30, 2017, 2019, for two15 advances totaling $30$50 million, bothall of which are non-callable, interest payments are due monthly, with principal due at maturity. For the remaining advances, totaling $20.1 million, principal and interest payments are due monthly based on an amortization schedule.

 

The following is a summary of the contractual maturities and average effective rates of outstanding advances:

 

(In thousands)

 

September 30, 2017

  

December 31, 2016

  

September 30, 2019

  

December 31, 2018

 

Maturity

     

Weighted average

     

Weighted average

 

Year

 

Advance

  

Fixed Rate

  

Advance

  

Fixed Rate

  

Advance

  

Fixed Rate

  

Advance

  

Fixed Rate

 

2017

 $30,000   1.24

%

 $30,000   0.70

%

2019

 $29,926  2.09

%

 $30,000  2.54

%

2020

  1,753   2.23   1,790   2.23  20,218  2.38  1,691  2.23 

2021

  306   2.12   359   2.12  2,481  2.49  215  2.12 

2023

 489  1.00     

2024

  2,505   2.36   2,661   2.36  2,077  2.36  2,240  2.36 

2025

  5,615   2.43   6,025   2.43  3,896  2.41  4,626  2.42 

2026

  8,658   1.99   8,936   1.99  8,358  1.95  8,185  1.99 

2027

 8,346  1.75     

2028

  1,273   1.48   1,304   1.48   6,194  2.38   1,220  1.49 
                         

Total

 $50,110   1.61

%

 $51,075   1.30

%

 $81,985  2.16

%

 $48,177  2.39

%

 

In addition to fixed-rateFHLB advances listed above, at September 30, 2017 Bancorp had a $150 million cash management advance from the FHLB. This advance matured in the first week of October, 2017 and was used to manage Bancorp’s overall cash position. Due to the short term of the advance, it was recorded on the consolidated balance sheet within Federal funds purchased and other short-term borrowings.

Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral pledge agreement and FHLB stock. Bancorp at times utilizesviews these borrowingsadvances to matchbe an effective alternative to brokered deposits to fund long-term fixed rate loans.loan growth. At September 30, 2017, 2019, and December 31, 2018, the amount of available credit from the FHLB totaled $367.3$511 million and $537 million. The Company also had $105 million in FFP lines available from correspondent banks at both September 30, 2019, and December 31, 2018.

 

2532


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

(9)(10)

Other Comprehensive Income (Loss)

 

The following table illustratestables illustrate activity within the balances of accumulated other comprehensive incomein AOCI by component, and is shown for the nine months ended September 30, 2017 and 2016.component:

 

  

Net unrealized

  

Net unrealized

  

Minimum

     
  

gains on

  

gains (losses)

  

pension

     
  

securities

  

on cash

  

liability

     

(in thousands)

 

available-for-sale

  

flow hedges

  

adjustment

  

Total

 
                 

Balance at December 31, 2015

 $965  $(60) $(273) $632 
                 

Net current period other comprehensive gain (loss)

  4,110   (301)  -   3,809 

Balance at September 30, 2016

 $5,075  $(361) $(273) $4,441 
                 
                 

Balance at December 31, 2016

 $(1,211) $(16) $(272) $(1,499)
                 

Net current period other comprehensive income gain

  950   38   -   988 

Amounts reclassified from other comprehensive income

  (20)  -   -   (20)

Net current-period other comprehensive income

  930   38   -   968 

Balance at September 30, 2017

 $(281) $22  $(272) $(531)
  

Net unrealized

  

Net unrealized

  

Minimum

     
  

gains (losses)

  

gains (losses)

  

pension

     

Three months ended September 30, 2019

 

on securities

  

on cash

  

liability

     

(In thousands)

 

available for sale

  

flow hedges

  

adjustment

  

Total

 
                 

Balance, beginning of period

 $1,291  $(14) $(211) $1,066 

Net current period other comprehensive income (loss)

  719   (55)  (2)  662 

Balance, end of period

 $2,010  $(69) $(213) $1,728 
                 

Three months ended September 30, 2018

                

Balance, beginning of period

 $(7,274) $623  $(393) $(7,044)

Net current period other comprehensive income (loss)

  (1,632)  40      (1,592)

Balance, end of period

 $(8,906) $663  $(393) $(8,636)

  

Net unrealized

  

Net unrealized

  

Minimum

     
  

gains (losses)

  

gains (losses)

  

pension

     

Nine months ended September 30, 2019

 

on securities

  

on cash

  

liability

     

(In thousands)

 

available for sale

  

flow hedges

  

adjustment

  

Total

 
                 

Balance, beginning of period

 $(5,330) $408  $(220) $(5,142)

Net current period other comprehensive income (loss)

  7,340   (477)  7   6,870 

Balance, end of period

 $2,010  $(69) $(213) $1,728 
                 

Nine months ended September 30, 2018

                

Balance, beginning of period

 $(1,781) $193  $(342) $(1,930)

Net current period other comprehensive income (loss)

  (6,629)  429      (6,200)

Reclassification adjustment for adoption of ASU 2018-02

  (496)  41   (51)  (506)

Balance, end of period

 $(8,906) $663  $(393) $(8,636)

 

(10)(11)

Preferred Stock

 

Bancorp has a class of preferred stock (no(0 par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of which or any series within the class will be determined by the Board of Directors prior to any issuance. NoneNaN of this stock has been issued to date.

 

2633


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

(11)(12)

Net Income Per Share

 

The following table reflects for the three and nine months ended September 30, 2017 and 2016, net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

 

 

Three months ended

  

Nine months ended

  

Three months ended

 

Nine months ended

 

(in thousands, except per share data)

 

September 30,

  

September 30,

 
 

2017

  

2016

  

2017

  

2016

  

September 30,

  

September 30,

 

(In thousands, except per share data)

 

2019

  

2018

  

2019

  

2018

 

Net income

 $11,704  $10,467  $33,097  $30,411  $17,234  $13,876  $49,418  $40,859 

Average basic shares outstanding

  22,542   22,385   22,524   22,325 
 

Weighted average shares outstanding - basic

 22,550  22,636  22,633  22,613 

Dilutive securities

  422   418   460   386   260   332   268   343 
                

Average shares outstanding including dilutive securities including dilutive securities

  22,964   22,803   22,984   22,711 

Weighted average shares outstanding- diluted

  22,810   22,968   22,901   22,956 
                 

Net income per share, basic

 $0.52  $0.47  $1.47  $1.36  $0.76  $0.61  $2.18  $1.81 

Net income per share, diluted

 $0.51  $0.46  $1.44  $1.34  0.76  0.60  2.16  1.78 

 

Certain SARs that were excluded from the EPS calculation because their impact was antidilutive follows:

  

Three months ended

  

Nine months ended

 

(In thousands)

 

September 30,

  

September 30,

 
  

2019

  

2018

  

2019

  

2018

 

Antidilutive SARs

  199   94   199   94 

These shares while antidilutive, could however, be dilutive to EPS in the future.

(12)(13)

Defined Benefit Retirement Plan

 

Bancorp sponsors an unfunded, non-qualified, defined benefit retirement plan for three3 key officers (two(1 current and one2 retired), and has no plans to increase the number of or benefits to participants. Benefits vest based on 25 years of service. All three officersparticipants are fully vested as of September 2017.vested. Actuarially determined pension costs are expensed and accrued over the service period, and benefits are paid from Bancorp’s assets. Bancorp maintains life insurance policies, for which it is the beneficiary, for the defined benefit plan participants. Income from these policies is utilized to offset costs of benefits. Net periodic benefits costs, which include interestbenefit cost and amortization of net losses, totaled $34 thousand and $33 thousandwas immaterial for the three-month periods ended September 30, 2017 and 2016, respectively. For the nine months ended September 30, 2017 and 2016, the net periodic benefit costs totaled $103 thousand and $100 thousand, respectively.all respective periods.

 

(13)(14)

Stock-Based Compensation

 

The fair value of all stock-based awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.

 

Bancorp currently has one stock-based compensation plan. At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. NoIn 2018 shareholders approved an additional 500,000 shares were made available.for issuance under the plan. As of September 30, 2017, 2019, there were 285,133795,000 shares available for future awards.

34

Table of Contents

Stock OptionsBancorp had 0 stock options outstanding as of September 30, 2019 and December 31, 2018.

 

Options, which have not beenSARs SARs granted since 2007, had a vesting schedule of 20% per year and as of February 2017; all options have been exercised or expired. Stock appreciation rights (“SARs”) have a vesting schedule of 20% per year. SARsyear and expire ten years after the grant date unless unvested grants are forfeited due to employment termination. SARs granted under the 2005 plan expire as late as 2025.

 

RestrictedFair values of SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating such value. This model requires the input of assumptions, changes to which can materially affect the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

  

2019

  

2018

 
         

Dividend yield

  2.54%  2.56%

Expected volatility

  20.39%  20.17%

Risk free interest rate

  2.52%  2.96%

Expected life of SARs (years)

  7.2   7.0 

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of SARs granted. Expected volatility is the volatility of the underlying shares for the expected term on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the awards. The expected life of SARs is based on past experience of similar-life SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

RSA Grants– RSAs granted to officers vest over five years. All restricted shares have been granted at a price equal to the market value of common stock at the time of grant. For all grants prior to 2015, grantees wereare entitled to dividend payments during the vesting period. For grants in 2015 and after,forward, forfeitable dividends are deferred until shares are vested.

27

Table Fair value of Contents

Stock Yards Bancorp, inc. and subsidiaryRSAs is equal to the market value of the shares on the date of grant.

 

PSU Grants of performance stock units (“PSUs”)– PSUs vest based upon service and a three-yearthree-year performance period, which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the fairmarket value of the underlying shares on the date of grant, adjusted for non-payment of dividends. Beginning in 2015, grantsGrants require a one year post-vesting holding period. For 2015, 2016period and 2017, the fair value of such grants incorporates a liquidity discount of 4.80%, 4.50% and 5.12%, respectively, related to the holding period.period of 4.1%, 4.3% and 5.1% for 2019,2018, and 2017.

 

RSU Grants of restricted stock units (“RSUs”)– RSUs are only granted to non-employee directors, are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, fair value of the RSUs is equal to the fairequals market value of underlying shares on the date of grant.

 

Bancorp has recognized stock-based compensation expense, within salaries and employee benefits for employees, and within other non-interest expense for directors, in the consolidated statements of income as follows: 

  

For three months ended

  

For nine months ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2017

  

2016

  

2017

  

2016

 

Stock-based compensation expense before income taxes

 $670  $573  $2,012  $1,646 

Less: deferred tax benefit

  (235)  (200)  (704)  (576)

Reduction of net income

 $435  $373  $1,308  $1,070 

Bancorp’s net income for the three and nine-month periods ended September 30, 2017 reflected the implementation of ASU 2016-09 which changed the way excess tax benefits and deficiencies related to share-based compensation are recorded. Prior to 2017 these were recorded directly to additional paid-in capital and, thus did not affect earnings. Beginning in 2017 these are recorded as a tax expense or benefit in the income statement. For the three and nine months ended September 30, 2017 these benefits resulted in a $241 thousand and a $1.4 million increase in net income, respectively. This tax benefit is not reflected in the table above.

Bancorp expects to record an additional $679 thousand of stock-based compensation expense in 2017 for equity grants outstanding as of September 30, 2017. As of September 30, 2017, Bancorp has $4.9 million of unrecognized stock-based compensation expense that is expected to be recorded as compensation expense over the next five years as awards vest. Bancorp usedutilized cash of $216 thousand$272,000 during the firstnine months of 20172019 for the purchase of shares upon the vesting of restricted stock units, net of cash received for options exercised.RSUs. This compares towith cash receivedused of $1.6 million$154,000 during the firstnine months of 20162018 for similar activity.the purchase of shares.

 

In the first quarter of 2019, Bancorp awarded 9,834 RSUs to non-employee directors of Bancorp with a grant date fair value of $330,000.

2835

Table of Contents

 

Stock Yards

Bancorp inc.has recognized stock-based compensation expense for SARs, RSAs, and subsidiaryPSUs within compensation expense, and RSUs for directors within other non-interest expense, as follows:

 

  

Three months ended September 30, 2019

 

(In thousands)

 

Stock Appreciation Rights

  

Restricted Stock Awards

  

Restricted Stock Units

  

Performance Stock Units

  

Total

 
                     

Expense

 $88  $292  $82  $414  $876 

Deferred tax benefit

  (18)  (65)  (17)  (109)  (209)

Total net expense

 $70  $227  $65  $305  $667 

 

Fair values of Bancorp’s SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options and SARs. This model requires input of assumptions, changes to which can materially affect the fair value estimate. Fair value of restricted shares is equal to Bancorp’s closing stock price on the date of grant. The following assumptions were used in SAR valuations at the grant date in each year:

  

Three months ended September 30, 2018

 

(In thousands)

 

Stock Appreciation Rights

  

Restricted Stock Awards

  

Restricted Stock Units

  

Performance Stock Units

  

Total

 
                     

Expense

 $79  $280  $62  $467  $888 

Deferred tax benefit

  (16)  (59)  (13)  (103)  (191)

Total net expense

 $63  $221  $49  $364  $697 

 

  

2017

  

2016

 
         

Dividend yield

  2.72%  2.94%

Expected volatility

  19.47%  19.31%

Risk free interest rate

  2.29%  1.70%

Expected life of SARs (in years)

  7.0   7.3 
  

Nine months ended September 30, 2019

 

(In thousands)

 

Stock Appreciation Rights

  

Restricted Stock Awards

  

Restricted Stock Units

  

Performance Stock Units

  

Total

 
                     

Expense

 $258  $891  $246  $1,337  $2,732 

Deferred tax benefit

  (54)  (186)  (52)  (281)  (573)

Total net expense

 $204  $705  $194  $1,056  $2,159 

 

Dividend yield and expected volatility are based on historical information for Bancorp for time periods corresponding to the expected life of options and SARs granted. Expected volatility is the price volatility of the underlying shares for the expected term measured on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the award. The expected life of SARs is based on actual experience of past like-term SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

  

Nine months ended September 30, 2018

 

(In thousands)

 

Stock Appreciation Rights

  

Restricted Stock Awards

  

Restricted Stock Units

  

Performance Stock Units

  

Total

 
                     

Expense

 $229  $831  $186  $1,677  $2,923 

Deferred tax benefit

  (48)  (175)  (39)  (356)  (618)

Total net expense

 $181  $656  $147  $1,321  $2,305 

 

29
36

Table of Contents

 

Stock Yards

As of September 30, 2019, Bancorp inc. and subsidiaryhas $5.8 million of unrecognized stock-based compensation expense estimated to be recorded as follows:

 

(In thousands)

Year ended

 

Stock Appreciation Rights

  

Restricted Stock Awards

  

Restricted Stock Units

  

Performance Stock Units

  

Total

 
                     

Remainder of 2019

 $88  $296  $83  $381  $848 

2020

  306   1,037   2   853   2,198 

2021

  248   819      462   1,529 

2022

  193   550         743 

2023

  118   304         422 

2024

  11   24         35 

Total estimated expense

 $964  $3,030  $85  $1,696  $5,775 

 

A summary of stock option andThe following table summarizes SARs activity and related information for the twelve month period ended December 31, 2016 and the nine month period ended September 30, 2017 follows:information:

 

                       

Weighted

                       

Weighted

 
           

Weighted

  

Aggregate

  

Weighted

  

average

           

Weighted

     

Weighted

 

average

 
 

Options

        

average

  

intrinsic

  

average

  

remaining

           

average

 

Aggregate

 

average

 

remaining

 
 

and SARs

  

Exercise

  

exercise

  

value

  

fair

  

contractual

      

Exercise

 

exercise

 

intrinsic

 

fair

 

contractual

 

(In thousands, except per share data)

 

SARs

  

price

  

price

  

value(1)

  

value

  

life (in years)

 
 

(in thousands)

  

price

  

price

  

(in thousands)

  

value

  

life (in years)

                
                          

At December 31, 2015

                          

Vested and exercisable

  656  $14.02- 19.44  $15.75  $6,191  $3.39   3.7 

Unvested

  266   15.24-24.55   18.66   1,733   3.29   7.7 

Total outstanding

  922   14.02-24.55   16.59   7,924   3.36   4.8 
                          
                          

Outstanding, January 1, 2018

 704  $14.02-$40.00  $19.51  $12,923  $3.47  5.1 

Granted

  88   25.76-33.08   25.84   1,866   3.56      100  35.90-39.32  37.75    6.07    

Exercised

  (272)  14.02-17.89   16.38   4,155   3.73      (73) 14.02-19.37  15.32  1,654  3.43    

Forfeited

  (3)  14.02-15.84   15.18   60   2.94          -   -        

Outstanding, December 31, 2018

  731  $14.02-$40.00  $22.42  $8,422  $3.83  5.2 
                                         

At December 31, 2016

                          

Vested and exercisable

  475   14.02-24.56   15.72   14,820   3.16   4.3 

Unvested

  260   15.24-33.08   21.53   6,623   3.43   7.8 

Total outstanding

  735   14.02-33.08   17.78   21,443   3.26   5.5 
                          
                          

Outstanding, January 1, 2019

 731  $14.02-$40.00  $22.42  $8,422  $3.83    

Granted

  46   40.00-40.00   40.00   -   6.34      53  36.65-38.18  37.01  2  6.24    

Exercised

  (47)  14.02-17.89   15.52   1,168   3.27      (125) 14.02-22.96  16.05  2,574  3.53    

Forfeited

  -    -    -   -   -          -   -        

Outstanding, September 30, 2019

  659  $14.02-$40.00  $24.80  $8,146  $4.08  5.4 
                                         

At September 30, 2017

                          

Vested and exercisable

  519   14.02-25.76   16.39   11,218   3.15   4.3  447  $14.02-$40.00  $19.89  $7,575  $3.36  4.1 

Unvested

  215   15.24-40.00   26.45   2,567   4.17   7.9   212  22.96-40.00  35.15   571  5.58  8.2 

Total outstanding

  734   14.02-40.00   19.17  $13,785   3.45   5.3 

Outstanding, September 30, 2019

  659  $14.02-$40.00  $24.80  $8,146  $4.08  5.4 
                                         

Vested year-to-date

  92  $15.24-25.76  $19.34  $1,723  $3.18     

Vested at September 30, 2019

  80  $19.37 -$40.00  $27.41  $780  $4.55    

 

Intrinsic(1) - Intrinsic value for stock options and SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grantprice.46,410 shares had an intrinsic value of zero because the exercise price for those shares exceeded the current market price at September 30, 2017. There are no options outstanding as of September 30, 2017; all have been exercised or have expired.

 

30
37

Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

The following table summarizes activity for RSAs granted to officers:

 

      

Grant date

 
      

weighted

 

(In thousands, except per share data)

 

RSAs

  

average cost

 
         

Unvested at January 1, 2018

  119  $27.62 

Shares awarded

  40   35.89 

Restrictions lapsed and shares released

  (44)  23.62 

Shares forfeited

  (5)  31.35 

Unvested at December 31, 2018

  110  $32.09 
         

Unvested at January 1, 2019

  110  $32.09 

Shares awarded

  40   34.88 

Restrictions lapsed and shares released

  (40)  28.72 

Shares forfeited

  (2)  35.37 

Unvested at September 30, 2019

  108  $34.30 

 

A summary of activityShares expected to be awarded for restricted shares of common stockPSUs granted to officers for the periods ending December 31, 2016 and September 30, 2017 is outlined in the following table:

      

Grant date

 
      

weighted-

 
  

Number

  

average cost

 

Unvested at December 31, 2015

  155,858  $18.98 
         

2016 activity:

        

Shares awarded

  51,122   25.78 

Restrictions lapsed and shares released

  (49,265)  17.98 

Shares forfeited

  (12,480)  20.69 

Unvested at December 31, 2016

  145,235  $21.57 
         

2017 activity:

        

Shares awarded

  28,625   44.85 

Restrictions lapsed and shares released

  (46,220)  19.76 

Shares forfeited

  (7,154)  25.03 

Unvested at September 30, 2017

  120,486  $27.59 

Bancorp awarded PSUs to executive officers of Bancorp, the three-yearthree-year performance period for which began January 1 of the award year. Shares awarded in 2017 under the 2014 grant totaled 50,022. Shares awarded in 2016 under the 2013 grant totaled 55,188.year are as follows:

 

The following table outlines outstanding PSU grants:

  

Vesting

      

Expected

 

Grant

 

period

  

Fair

  

shares to

 

year

 

in years

  

value

  

be awarded

 

2015

  3  $20.02   51,910 

2016

  3   22.61   58,786 

2017

  3   35.66   24,756 

In the first quarter of 2017, Bancorp awarded 4,680 RSUs to directors of Bancorp with a grant date fair value of $220 thousand. No awards were made in the second or third quarters of 2017.

  

Vesting

      

Expected

 

Grant

 

period

  

Fair

  

shares to

 

year

 

in years

  

value

  

be awarded

 

2017

  3  $35.66   61,893 

2018

  3   31.54   50,352 

2019

  3   32.03   43,603 

(14)

Stock Split

In April 2016 Bancorp declared a 3 for 2 stock split effected as a 50% stock dividend payable in May 2016. Share and per share information has been adjusted for this split.

31

 

Stock Yards Bancorp, inc. and subsidiary

(15)(15)

Commitments and Contingent Liabilities

 

As of September 30, 2017, 2019 and December 31, 2018, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letterssuch as unused commitments or lines of credit and commitments made to extend credit,lend in the future, which are properly not reflected in the consolidated financial statements. In management’s opinion, at September 30, 2017Total off balance sheet commitments to extend credit of $709.7 million, including standby letters of credit of $17.6 million, represent normal banking transactions. Commitments to extend credit were $628.3 million, including letters of credit of $15.6 million, as of December 31, 2016. follows:

(In thousands)

 

September 30, 2019

  

December 31, 2018

 

Commercial and industrial

 $384,038  $309,920 

Construction and development

  251,984   179,364 

Home equity

  151,800   147,907 

Credit cards

  25,606   20,003 

Overdrafts

  22,083   21,751 

Letters of credit

  22,827   20,891 

Other

  43,910   33,369 

Future loan commitments

  179,843   101,399 
         

Total off balance sheet commitments to extend credit

 $1,082,091  $834,604 

Commitments to extend credit are an agreement to lend to a customer as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are mainly comprised of commercial lines of credit, construction and home equity credit lines and credit cards issued to commercial customers. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained if any, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, securities, equipment, and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments. At September 30, 2017, 2019 and December 31, 2018, Bancorp had accrued $350 thousand$350,000 in other liabilities for its estimate of inherent risks related to unfunded credit commitments.

 

38

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party. party beneficiary. Those guarantees are primarily issued to supportcustomer commercial transactions. Standby letters of credit generally have maturities of one to two years.

 

As part of the normal course of business Bancorp entered into an agreement to purchase 29 automatic teller machines (ATMs) over the next three years at a total price of $1.2 million. Management was able to secure favorable pricing by contractually committing to purchase the machines.

Also, as of September 30, 2017, 2019, in the normal course of business, there were pending legal actions and administrative proceedings in which claims for damages are asserted and/asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or losses could be incurred. We record a liability for these matters if an unfavorable outcome is probable and the amountresults of loss can be reasonably estimated, including expected insurance coverage. For proceedings where the reasonable estimateoperations of loss is a range, we record a best estimate of loss within the range. At September 30, 2017 we have recorded a liability of $266 thousand for such matters.Bancorp.

 

(16)(16)

Assets and Liabilities Measured and Reported at Fair Value

 

Bancorp followsFair value represents the provisions of authoritative guidance for fair value measurements. This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by US GAAP. The guidance also prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in US GAAP.

Authoritative guidance defines fair value as theexchange price that would be received to sellfor an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants aton the measurement date. The guidance also establishes a hierarchy to group assets and liabilities carried at fair value in There are three levels based upon the markets in which the assets and liabilities trade and the source of assumptionsinputs that may be used to determinemeasure fair value. These levels are:values:

 

 

Level 1: Valuation is based upon quoted (unadjusted) prices for identical instruments traded in active markets.

 

32

Stock Yards Bancorp, inc. and subsidiary

 

Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

 

Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect internal estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.

 

Authoritative guidance requires maximummaximization of use of observable inputs and minimumminimization of use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

 

Bancorp’s investmentBancorp’s AFS securities available-for-saleportfolio and interest rate swaps are recorded at fair value on a recurring basis. Other accounts including mortgage servicing rights, impaired loans and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

 

The portfolio of investment securities available-for-sale is comprised of U.S. Treasury and other U.S. government obligations, debt securities of U.S. government-sponsored corporations (including mortgage-backed securities), obligations of state and political subdivisions and corporate equity securities. U.S. Treasury and publicly traded corporate equity securities are priced using quoted prices of identical securities in an active market. These measurements are classified as Level 1 in the hierarchy above. All otherAFS securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for similar instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.2.

 

Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements generallyfor interest rate swaps are based on benchmark forward yield curves and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to a counterparty’scounterparty’s inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2017.the reporting period. Interest rate swaps are valued using primarily Level 2 inputs.

MSRs, impaired loans and OREO are recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

 

33
39

 

Stock Yards Bancorp, inc. and subsidiary

Below are the carryingCarrying values of assets measured at fair value on a recurring basis.basis follows:

 

(in thousands)

 

Fair value at September 30, 2017

 

(In thousands)

 

Fair value at September 30, 2019

 

Assets

 

Total

  

Level 1

  

Level 2

  

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 

Investment securities available-for-sale

                

Securities available for sale:

                
 

Government sponsored enterprise obligations

 $372,664  $-  $372,664  $-  $214,365  $  $214,365  $ 

Mortgage-backed securities - government agencies

  146,720   -   146,720   - 

Mortgage backed securities - government agencies

 143,002    143,002   

Obligations of states and political subdivisions

  51,622   -   51,622   -  18,234    18,234   

Corporate equity securities

  516   516   -   - 
                         
                 

Total investment securities available-for-sale

  571,522   516   571,006   - 

Total Securities available for sale

  375,601      375,601    
                 

Interest rate swaps

  182   -   182   -   3,708      3,708    
                 

Total assets

 $571,704  $516  $571,188  $-  $379,309  $  $379,309  $ 
                 

Liabilities

                                
                 

Interest rate swaps

 $148  $-  $148  $-  $3,802  $  $3,802  $ 

(In thousands)

 

Fair value at December 31, 2018

 

Assets

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Securities available for sale:

                

Government sponsored enterprise obligations

 $261,039  $  $261,039  $ 

Mortgage backed securities - government agencies

  146,277      146,277    

Obligations of states and political subdivisions

  29,679      29,679    
                 
                 

Total Securities available for sale

  436,995      436,995    
                 

Interest rate swaps

  1,035      1,035    
                 

Total assets

 $438,030  $  $438,030  $ 
                 

Liabilities

                
                 

Interest rate swaps

 $543  $  $543  $ 

 

(in thousands)

 

Fair value at December 31, 2016

 

Assets

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Investment securities available-for-sale

                

U.S. Treasury and other U.S. government obligations

 $74,998  $74,998  $-  $- 

Government sponsored enterprise obligations

  268,090   -   268,090   - 

Mortgage-backed securities - government agencies

  168,843   -   168,843   - 

Obligations of states and political subdivisions

  57,444   -   57,444   - 

Corporate equity securities

  699   699   -   - 
                 
                 

Total investment securities available-for-sale

  570,074   75,697   494,377   - 
                 

Interest rate swaps

  203   -   203   - 
                 

Total assets

 $570,277  $75,697  $494,580  $- 
                 

Liabilities

                
                 

Interest rate swaps

 $178  $-  $178  $- 

For the securities portfolio, Bancorp monitors the valuation technique used by pricing agencies to ascertain when transfers between levels have occurred. The nature of other assets and liabilities measured at fair value is such that transfers in and out of any level are expected to be rare. For the three and nine months ended September 30, 2019, there were no transfers between Levels 1,2, or 3.

 

Bancorp had no0 financial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at September 30, 2017 2019 or December 31, 2016.2018.

 

34
40

 

Stock Yards Bancorp, inc. and subsidiary

MSRs are recordedDiscussion of assets measured at fair value upon capitalization,on a non-recurring basis follows:

MSRs – On at least a quarterly basis, MSRs are amortized to correspond with estimated servicing income, and are periodically assessedevaluated for impairment based onupon the fair value atof the reporting date.MSRs as compared to carrying amount. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3. At September 30, 2017 2019 and December 31, 2016 2018, there was no0 valuation allowance for MSRs, as the mortgage servicing rights, as fair value exceeded the cost. Accordingly, the MSRs are not included in either table belowthe following tabular disclosure for September 30, 2017 2019 or December 31, 2016. See Note 4 for more information regarding MSRs.2018.

 

ForImpaired loans – Collateral-dependent impaired loans in the table below, fair value is calculated as carrying value of loans with a specific valuation allowance, less the specific allowance, and the carrying value of collateral dependentgenerally include loans that have been charged downreceived partial charge-downs or specific reserve allocations needed to theirrecord the loan at fair value.value. Fair value is commonly based on recent real estate appraisals or other sources of valuations based upon the underlying collateral. Fair value of impaired loans was primarily measured based on the value of the collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. Bancorp typically determines the value of real estate collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. For other assets, Bancorp relies on both internal and third party assessments of asset value, based on information provided by the borrower, following methodologies similar to those described for real estate. As of September 30, 2017, 2019, total impaired collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance were $3.2 million,$383,000 and the specific allowance totaled $722 thousand,$35,000, resulting in a fair value of $2.5 million,$348,000, compared with total collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance of $4.2 million,$967,000, and the specific allowance allocation totaling $1.3 million,$42,000, resulting in a fair value of $2.9 million$925,000 at December 31, 2016.  2018. Losses represent charge offs and changes in specific allowances for the periodperiods indicated.

 

Other real estate owned (“OREO”), which is carriedOREO – Assets acquired through or instead of loan foreclosure are initially recorded at thefair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value is periodically assessed for impairment based on fair value at the reporting date.less estimated costs to sell. Fair value is commonly based on recent real estate appraisals or valuations performed by internal or external parties which use judgments and assumptions that are property-specific and sensitive to changes in the overall economic environment. Appraisals may be further discounted based on management’smanagement’s historical knowledge and/or changes in market conditions from the date of the most recent appraisal. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3. For OREO in the following table, below, fair value is the carrying value of only parcels of OREO which have a carrying value equal to appraised value. Losses represent write-downs which occurred during the period indicated. At September 30, 2017 2019 and December 31, 2016, 2018, carrying value of all other real estate ownedOREO was $2.6 million$563,000 and $5.0 million, respectively.$1.0 million.

 

35
41

 

Stock Yards Bancorp, inc. and subsidiary

Below are the carrying values of assets measured at fair value on a non-recurring basis.  Impaired loan amounts reported represent only those impaired loans with specific valuation allowances and collateral dependent impaired loans charged down to their carrying value.

 

(in thousands)

 

Fair value at September 30, 2017

  

Losses for 9 month

 

(In thousands)

 

Fair value at September 30, 2019

  

Losses recorded:

 
                 

Three months

 

Nine months

 
                 

period ended

                  

ended

 

ended

 
 

Total

  

Level 1

  

Level 2

  

Level 3

  

September 30, 2017

  

Total

  

Level 1

  

Level 2

  

Level 3

  

September 30, 2019

  

September 30, 2019

 

Impaired loans

 $2,530  $-  $-  $2,530  $(280) $348  $  $  $348  $  $ 

Other real estate owned

  2,640   -   -   2,640   (171) 239      239     
                    

Total

 $5,170  $-  $-  $5,170  $(451)

 

(in thousands)

 

Fair value at December 31, 2016

  

Losses for 9 month

 

(In thousands)

 

Fair value at December 31, 2018

  

Losses recorded:

 
                 

Three months

 

Nine months

 
                 

period ended

                  

ended

 

ended

 
 

Total

  

Level 1

  

Level 2

  

Level 3

  

September 30, 2016

  

Total

  

Level 1

  

Level 2

  

Level 3

  

September 30, 2018

  

September 30, 2018

 

Impaired loans

 $2,933  $-  $-  $2,933  $(1,612) $925  $  $  $925  $  $874 

Other real estate owned

  4,488   -   -   4,488   (62) 239      239     
                    

Total

 $7,421  $-  $-  $7,421  $(1,674)

 

For the securities portfolio, Bancorp monitors the valuation technique used by pricing agencies to ascertain when transfers between levels have occurred. The nature of other assets and liabilities measured at fair value is such that transfers in and out of any level are expected to be rare. For the nine months ended September 30, 2017, there were no transfers between Levels 1, 2, or 3. For Level 3 assets measured at fair value on a non-recurring basis, as of September 30, 2017,the significant unobservable inputs used in the fair value measurements are presented below.

 

September 30, 2019

  

Fair

 

Valuation

 

Unobservable

 

(weighted

 

(Dollars in thousands)

 

value

 

technique

 

inputs

 

average)

 
            

Impaired loans - collateral dependent

 $348 

Appraisal

 

Appraisal discounts

  10.0

%

Other real estate owned

  239 

Appraisal

 

Appraisal discounts

  22.0 

 

December 31, 2018

December 31, 2018

 
      

Significant

 

Weighted

  

Fair

 

Valuation

 

Unobservable

 

(weighted

 
 

Fair

 

Valuation

 

unobservable

 

average of

 

(dollars in thousands)

 

Value

 

technique

 

input

 

input

 

(Dollars in thousands)

 

value

 

technique

 

inputs

 

average)

 
                    

Impaired loans - collateral dependent

 $2,530 

Appraisal

 

Appraisal discounts

  15.0

%

 $925 

Appraisal

 

Appraisal discounts

 9.9

%

Other real estate owned

  2,640 

Appraisal

 

Appraisal discounts

  23.4  239 

Appraisal

 

Appraisal discounts

 22.0 

 

3642


 

Stock Yards Bancorp, inc. and subsidiary

(17)(17)

Disclosure of Financial Instruments Not Reported at Fair Value

 

US GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. Carrying amounts, estimated fair values, and placement in the fair value hierarchy of Bancorp’sBancorp’s financial instruments are as follows:

 

(in thousands)

 

Carrying

                 

September 30, 2017

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Financial assets

                    

Cash and short-term investments

 $129,078  $129,078  $129,078  $-  $- 

Mortgage loans held for sale

  5,459   6,005   -   6,005   - 

Federal Home Loan Bank stock and other securities

  7,666   7,666   -   7,666   - 

Loans, net

  2,310,172   2,302,466   -   -   2,302,466 

Accrued interest receivable

  8,162   8,162   8,162   -   - 
                     

Financial liabilities

                    

Deposits

  2,481,966   2,480,641   -   -   2,480,641 

Short-term borrowings

  233,824   233,824   -   233,824   - 

FHLB advances

  50,110   50,070   -   50,070   - 

Secured borrowings

  18,351               18,210 

Accrued interest payable

  212   212   212   -   - 

(In thousands)

 

Carrying

                 

September 30, 2019

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Assets

                    

Cash and cash equivalents

 $136,214  $136,214  $136,214  $  $ 

Mortgage loans held for sale

  6,329   6,464      6,464    

Federal Home Loan Bank stock

  11,316   11,316      11,316    

Loans, net

  2,829,787   2,841,414         2,841,414 

Accrued interest receivable

  8,581   8,581   8,581       
                     

Liabilities

                    

Non-interest bearing deposits

 $795,793  $795,793  $795,793  $  $ 

Transaction deposits

  1,720,560   1,720,560      1,720,560    

Time deposits

  429,960   433,232      433,232    

Securities sold under agreement to repurchase

  33,172   33,172      33,172    

Federal funds purchased

  9,957   9,957      9,957    

FHLB advances

  81,985   83,505      83,505    

Accrued interest payable

  712   712   712       

 

(in thousands)

 

Carrying

                 

December 31, 2016

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Financial assets

                    

Cash and short-term investments

 $47,973  $47,973  $47,973  $-  $- 

Mortgage loans held for sale

  3,213   3,481   -   3,481   - 

Federal Home Loan Bank stock and other securities

  6,347   6,347   -   6,347   - 

Loans, net

  2,281,368   2,284,569   -   -   2,284,569 

Accrued interest receivable

  6,878   6,878   6,878   -   - 
                     

Financial liabilities

                    

Deposits

  2,520,548   2,519,725   -   -   2,519,725 

Short-term borrowings

  114,969   114,969   -   114,969   - 

FHLB advances

  51,075   50,806   -   50,806   - 

Secured borrowings

  15,814               15,731 

Accrued interest payable

  144   144   144   -   - 

(In thousands)

 

Carrying

                 

December 31, 2018

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Assets

                    

Cash and cash equivalents

 $198,939  $198,939  $198,939  $  $ 

Mortgage loans held for sale

  1,675   1,743      1,743    

Federal Home Loan Bank stock

  10,370   10,370      10,370    

Loans, net

  2,522,637   2,508,587         2,508,587 

Accrued interest receivable

  8,360   8,360   8,360       
                     

Liabilities

                    

Non-interest bearing deposits

 $711,023  $711,023  $711,023  $  $ 

Transaction deposits

  1,736,618   1,736,618      1,736,618    

Time deposits

  346,715   345,273      345,273    

Securities sold under agreement to repurchase

  36,094   36,094      36,094    

Federal funds purchased

  10,247   10,247      10,247    

FHLB advances

  48,177   47,227      47,227    

Accrued interest payable

  762   762   762       

 

37
43

 

Stock Yards Bancorp, inc. and subsidiary

Management used the following methods and assumptions to estimate the fair value of each class of financial instrument for which it is practicable to estimate the value.

Cash, short-term investments, accrued interest receivable/payable and short-term borrowings

For these short-term instruments, carrying amount is a reasonable estimate of fair value.

Mortgage loans held for sale

Mortgage loans held for sale are initially recorded at the lower of cost or market value. The portfolio is comprised of residential real estate loans and fair value is determined by market quotes for similar loans based on loan type, term, rate, size and the borrower’s credit score.

Federal Home Loan Bank stock and other securities

For these securities without readily available market values, carrying amount is a reasonable estimate of fair value as it equals the amount due from FHLB or other issuer at upon redemption.

Loans, net

US GAAP prescribes the exit price concept for estimating fair value of loans. Because there is not an active market (exit price) for trading virtually all types of loans in Bancorp’s portfolio, fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (entrance price).

Deposits

Fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. Fair value of fixed-rate certificates of deposits is estimated by discounting future cash flows using the rates currently offered for deposits of similar remaining maturities.

Federal Home Loan Bank advances

Fair value of FHLB advances is estimated by discounting future cash flows using estimates of current market rate for instruments with similar terms and remaining maturities.

Secured BorrowingsSecured borrowings represent sold participation loans for which Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their share of the loan without permission from Bancorp. US GAAP requires the participated portion of these loans to be recorded as secured borrowings. Secured borrowings are included in other liabilities on the consolidated balance sheets.

Commitments to extend credit and standby letters of credit

Fair values of commitments to extend credit are estimated using fees currently charged to enter into similar agreements and creditworthiness of customers. Fair values of standby letters of credit are based on fees currently charged for similar agreements or estimated cost to terminate them or otherwise settle obligations with counterparties at the reporting date.

Limitations

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’sBancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly affect estimates.

 

38

Stock Yards Bancorp, inc. and subsidiary

(18)(18)

Derivative Financial Instruments

 

Periodically, Bancorp enters into an interest rate swap transactiontransactions with a borrower,borrowers who desiresdesire to hedge their exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the consolidated balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition are expected to have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements for the first nine months of 2017 were offsetting and therefore had no net effect on Bancorp’s earnings or cash flows.

 

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments, and the value of the derivative are based. Notional amounts do not represent direct credit exposure.exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of nonperformance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, limits, collateral, and monitoring procedures, and does not expect any counterparties to fail their obligations.obligations.

 

At September 30, 2017 and December 31, 2016, Bancorp had outstanding undesignated interest rate swap contracts as follows:

 

(dollar amounts in thousands)

 

Receiving

  

Paying

 
  

September 30,

  

December 31,

  

September 30,

  

December 31,

 
  

2017

  

2016

  

2017

  

2016

 

Notional amount

 $53,214  $43,986  $53,214  $43,986 

Weighted average maturity (years)

  8.9   9.9   8.9   9.9 

Fair value

 $148  $(178) $(148) $178 

(Dollars in thousands)

 

Receiving

  

Paying

 
  

September 30,

  

December 31,

  

September 30,

  

December 31,

 
  

2019

  

2018

  

2019

  

2018

 

Notional amount

 $83,144  $55,505  $83,144  $55,505 

Weighted average maturity (years)

  7.9   8.0   7.9   8.0 

Fair value

 $3,708  $519  $3,729  $543 

 

In 2015, Bancorp entered into an interest rate swap to hedge cash flows of a $20 million rolling fixed-rate three-month FHLB borrowing. The swap began December 9, 2015 and matures December 6, 2020. In 2016, Bancorp entered into an interest rate swap to hedge cash flows of a $10 million rolling fixed-rate three-monththree-month FHLB borrowing. The swap began December 6, 2016 and ends December 6, 2021. In 2015, Bancorp entered into an interest rate swap to hedge cash flows of a $20 million rolling fixed-rate three-month FHLB borrowing. The swap began December 9, 2015 and matures December 6, 2020. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities. Interest rate swaps involve exchange of Bancorp’sBancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated, and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of gains or losses is reported as a component of other comprehensive income,OCI, and is subsequently reclassified into earnings as an adjustment to interest expense in periods in which the hedged forecasted transaction affects earnings.

 

39
44

 

Stock Yards Bancorp, inc. and subsidiary

The following table details Bancorp’sBancorp’s derivative position designated as a cash flow hedges,hedge, and the fair values as of September 30, 2017 2019 and December 31, 2016.2018.

 

(dollars in thousands)

            
                 

(Dollars in thousands)

(Dollars in thousands)

            
          

Fair value

           

Fair value

 

Notional

Notional

 

Maturity

 

Receive (variable)

 

Pay fixed

  

assets (liabilities)

 

Notional

 

Maturity

 

Receive (variable)

 

Pay fixed

 

assets (liabilities)

 

amount

amount

 

date

 

index

 

swap rate

  

September 30, 2017

  

December 31, 2016

 

amount

 

date

 

index

 

swap rate

  

September 30, 2019

  

December 31, 2018

 
$10,000 

12/6/2021

 

US 3 Month LIBOR

  1.89% $26  $16 10,000 

12/6/2021

 

US 3 Month LIBOR

 1.89% $(65) $193 
20,000 

12/6/2020

 

US 3 Month LIBOR

  1.79%  8   9 20,000 

12/6/2020

 

US 3 Month LIBOR

  1.79%  (8)  323 
$30,000      1.82% $34  $25 30,000      1.82% $(73) $516 

 

(19)(19)

Regulatory Matters

 

Bancorp and the Bank are subject to variouscapital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, prescribed by banking regulations and administered by state and federal banking agencies. The final rules implementingin part, dependent on the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (Basel III rules) became effective on January 1, 2015 with full compliance with allindividual risk profiles of the requirements being phased in over a multi-year schedule, and fully phased in by January 1, 2019. Thefinancial institutions. Failure to meet minimum capital level requirements applicable to bankscan initiate certain mandatory and bank holding companies subject topossibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and the rules are:

a total risk-based capital ratio of 8%

a common equity tier 1 capital ratio of 4.5%

a tier 1 risk-based capital ratio of 6%

a tier 1 leverage ratio of 4%

Under these requirements, Bancorpregulatory framework for prompt corrective action, the Holding Company and the Bank must meet minimumspecific capital guidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and percentages of Tier 1 capital, common equity Tier 1 capital, and total capital to risk weighted assets, and Tier 1 capital to average assets. Risk weighted assetsclassification are determined by applying certain risk weightings prescribed by regulation to various categories of assets and off-balance sheet commitments. Capital and risk weighted assets may be furtheralso subject to qualitative judgments by the regulators as toregarding components, risk weightingweightings and other factors. Failure to meet capital requirements can result in certain mandatory, and possibly discretionary, corrective actions prescribed by regulation or determined to be necessary by regulators, which could materially affect the unaudited consolidated financial statements.

 

TheBanking regulators have categorized the Bank as well-capitalized. For prompt corrective action, the regulations in accordance with Basel III rules also establisheddefine “well capitalized” as a 6.5% Common Equity Tier 1 Risk-Based Capital ratio, an 8.0% Tier 1 Risk-Based Capital ratio, a 10.0% Total Risk-Based Capital ratio and a 5.0% Tier 1 Leverage ratio. Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and Bank must hold a capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above their minimum risk-based capital requirements. The capital conservation buffer phased in from 2016 to 2019 on the following schedule: a capital conservation buffer of 2.5%, to be phased in over three years through December 31, 2018, above the regulatory minimum risk-based capital ratios. When0.625% effective January 1, 2016; 1.25% effective January 1, 2017; 1.875% effective January 1, 2018; and a fully phased in capital conservation buffer of 2.5% on January 1, 2019.

Bancorp continues to exceed the buffer will resultregulatory requirements for Total Risk Based Capital, Common Equity Tier I Risk Based, Tier I Risk Based Capital and Tier I Leverage Capital. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the following minimum ratios:Capital Conservation Buffer.

 

a common equity tier 1 risk-based capital ratio of 7.0%,

a tier 1 risk-based capital ratio of 8.5%, and

a total risk-based capital ratio of 10.5%.

The rules allowed banks and their holding companies with less than $250 billion in assets a one-time opportunity to opt-out of a requirement to include unrealized gains and losses in accumulated other comprehensive income in their capital calculation. Bancorp opted out of this requirement.

4045

 

Stock Yards Bancorp, inc. and subsidiary

As of September 30, 2017, Bancorp meets the requirements to be considered well capitalized under the rules, and is not subject to limitations due to the capital conservation buffer.

The following tables set sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios as of September 30, 2017 and December 31, 2016.ratios:

 

(Dollars in thousands)

 

Actual

  

Minimum for adequately

capitalized

  

Minimum for well

capitalized

 

September 30, 2019

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

Total risk-based capital (1)

                        

Consolidated

 $407,160   12.53

%

 $259,900   8.00

%

  0   0 

Bank

  385,910   11.91   259,300   8.00  $324,125   10.00

%

                         

Common equity tier 1 risk-based capital

                        

Consolidated

  379,933   11.69   146,194   4.50   0   0 

Bank

  358,683   11.07   145,856   4.50   210,861   6.50 
                         

Tier 1 risk-based capital (1)

                        

Consolidated

  379,933   11.69   194,925   6.00   0   0 

Bank

  358,683   11.07   194,475   6.00   259,300   8.00 
                         

Leverage (2)

                        

Consolidated

  379,933   10.90   139,437   4.00   0   0 

Bank

  358,683   10.60   135,316   4.00   169,145   5.00 

 

(dollars in thousands)

 

Actual

  

Minimum for adequately

capitalized

  

Minimum for well

capitalized

 

September 30, 2017

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

Total risk-based capital (1)

                        

Consolidated

 $358,610   13.64

%

 $210,328   8.00

%

 

NA

  

NA

 

Bank

  346,040   13.20   209,721   8.00  $262,152   10.00%
                         

Common equity tier 1 risk-based capital

                        

Consolidated

  333,312   12.67   118,382   4.50  

NA

  

NA

 

Bank

  320,742   12.23   118,016   4.50   157,355   6.00 
                         

Tier 1 risk-based capital (1)

                        

Consolidated

  333,312   12.67   157,843   6.00  

NA

  

NA

 

Bank

  320,742   12.23   157,355   6.00   157,355   6.00 
                         

Leverage (2)

                        

Consolidated

  333,312   11.02   120,984   4.00  

NA

  

NA

 

Bank

  320,742   10.61   120,921   4.00   151,151   5.00 

(dollars in thousands)

 

Actual

  

Minimum for adequately

capitalized

  

Minimum for well

capitalized

 

December 31, 2016

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

Total risk-based capital (1)

                        

Consolidated

 $338,525   13.04

%

 $207,684   8.00

%

 

NA

  

NA

 

Bank

  325,630   12.57   207,243   8.00  $259,053   10.00

%

                         

Common equity tier 1 risk-based capital

                        

Consolidated

  314,147   12.10   116,832   4.50  

NA

  

NA

 

Bank

  301,252   11.63   116,564   4.50   155,418   6.00 
                         

Tier 1 risk-based capital (1)

                        

Consolidated

  314,147   12.10   155,775   6.00  

NA

  

NA

 

Bank

  301,252   11.63   155,418   6.00   155,418   6.00 
                         

Leverage (2)

                        

Consolidated

  314,147   10.54   119,221   4.00  

NA

  

NA

 

Bank

  301,252   10.11   119,190   4.00   148,987   5.00 

(Dollars in thousands)

 

Actual

  

Minimum for adequately

capitalized

  

Minimum for well

capitalized

 

December 31, 2018

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

Total risk-based capital (1)

                        

Consolidated

 $396,019   13.91

%

 $227,714   8.00

%

  0   0 

Bank

  385,637   13.56   227,462   8.00  $284,327   10.00

%

                         

Common equity tier 1 risk-based capital

                        

Consolidated

  370,135   13.00   128,089   4.50   0   0 

Bank

  359,753   12.65   127,947   4.50   184,813   6.50 
                         

Tier 1 risk-based capital (1)

                        

Consolidated

  370,135   13.00   170,785   6.00   0   0 

Bank

  359,753   12.65   170,596   6.00   227,462   8.00 
                         

Leverage (2)

                        

Consolidated

  370,135   11.33   130,698   4.00   0   0 

Bank

  359,753   11.02   130,569   4.00   163,211   5.00 

 

 

(1)(1)

Ratio is computed in relation to risk-weighted assets.

 (2)

(2)

Ratio is computed in relation to average assets.

NANot applicable. Regulatory framework does not define well capitalized for holding companies.


41


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

(20)(20)

Segments

 

Bancorp’sBancorp’s principal activities include commercial banking and wealth management and trust (WM&T).WM&T. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes Bancorp’s mortgage origination and securities brokerageinvestment products sales activity. WM&T provides financial management services including investment management, trust and estate administration, and retirement plan services.

 

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax exempt activity. All tax exempt activity and provision for loan losses have been allocated fully to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segmentssegments’ operations if they were independent entities.

 

Principally, all of the net assets of Stock Yards Bancorp Inc. are involved in the commercial banking segment. Bancorp has goodwillGoodwill of $12.6 million, of which $682,000 relatedrelates to a bank acquisition in 1996 which and $11.9 million related to the May 2019 KSB acquisition, has been assigned to the commercial banking segment. Assets assigned to WM&T primarily consist of net premises and equipment, net of accumulated depreciation.equipment.

 

Selected financial information by business segment for the three and nine month periods ended September 30, 2017 and 2016 follows:

 

     

Wealth

          

Wealth

    
 

Commercial

  

management

      

Commercial

 

Management

    

(in thousands)

 

banking

  

and trust

  

Total

 

(In thousands)

 

Banking

  

and Trust

  

Total Company

 
             

Three months ended September 30, 2017

            

Three months ended September 30, 2019

            

Net interest income

 $26,089  $75  $26,164  $31,995  $75  $32,070 

Provision for loan losses

  150   -   150 

Provision

 400    400 

Wealth management and trust services

  -   5,025   5,025    5,738  5,738 

All other non-interest income

  6,078   -   6,078  7,566    7,566 

Non-interest expense

  18,491   2,826   21,317 

Income before income taxes

  13,526   2,274   15,800 

Non-interest expenses

  20,822   3,135   23,957 

Income before income tax expense

 18,339  2,678  21,017 

Income tax expense

  3,284   812   4,096   3,202   581   3,783 

Net income

 $10,242  $1,462  $11,704  $15,137  $2,097  $17,234 
             

Segment assets

 $3,153,886  $2,027  $3,155,913  $3,530,198  $3,728  $3,533,926 
             

Three months ended September 30, 2016

            

Three months ended September 30, 2018

            

Net interest income

 $24,690  $70  $24,760  $28,462  $59  $28,521 

Provision for loan losses

  1,250   -   1,250 

Provision

 735    735 

Wealth management and trust services

  -   4,800   4,800    5,380  5,380 

All other non-interest income

  6,558   -   6,558  6,046    6,046 

Non-interest expense

  17,722   2,796   20,518 

Income before income taxes

  12,276   2,074   14,350 

Non-interest expenses

  18,774   3,007   21,781 

Income before income tax expense

 14,999  2,432  17,431 

Income tax expense

  3,142   741   3,883   3,027   528   3,555 

Net income

 $9,134  $1,333  $10,467  $11,972  $1,904  $13,876 
             

Segment assets

 $2,936,542  $2,123  $2,938,665  $3,320,838  $3,959  $3,324,797 

 

42
47

Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

      

Wealth

     
  

Commercial

  

management

     

(In thousands)

 

Banking

  

and Trust

  

Total Company

 
             

Nine months ended September 30, 2019

            

Net interest income

 $92,266  $235  $92,501 

Provision

  1,000      1,000 

Wealth management and trust services

     16,839   16,839 

All other non-interest income

  19,790      19,790 

Non-interest expenses

  62,725   9,335   72,060 

Income before income tax expense

  48,331   7,739   56,070 

Income tax expense

  4,973   1,679   6,652 

Net income

 $43,358  $6,060  $49,418 
             

Segment assets

 $3,530,198  $3,728  $3,533,926 
             

Nine months ended September 30, 2018

            

Net interest income

 $84,312  $192  $84,504 

Provision

  2,705      2,705 

Wealth management and trust services

     16,224   16,224 

All other non-interest income

  17,546      17,546 

Non-interest expenses

  55,572   9,372   64,944 

Income before income tax expense

  43,581   7,044   50,625 

Income tax expense

  8,237   1,529   9,766 

Net income

 $35,344  $5,515  $40,859 
             

Segment assets

 $3,320,838  $3,959  $3,324,797 


Table of Contents

(21)

Revenue from Contracts with Customers

All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The table below presents Bancorp’s sources of non-interest income with items outside the scope of ASC 606 noted as such:

 

      

Wealth

     
  

Commercial

  

management

     

(in thousands)

 

banking

  

and trust

  

Total

 
             

Nine months ended September 30, 2017

            

Net interest income

 $76,350  $230  $76,580 

Provision for loan losses

  1,650   -   1,650 

Wealth management and trust services

  -   15,272   15,272 

All other non-interest income

  18,303   -   18,303 

Non-interest expense

  54,756   9,055   63,811 

Income before income taxes

  38,247   6,447   44,694 

Income tax expense

  9,295   2,302   11,597 

Net income

 $28,952  $4,145  $33,097 
             

Segment assets

 $3,153,886  $2,027  $3,155,913 
             

Nine months ended September 30, 2016

            

Net interest income

 $71,985  $194  $72,179 

Provision for loan losses

  2,500   -   2,500 

Wealth management and trust services

  -   14,219   14,219 

All other non-interest income

  17,999   -   17,999 

Non-interest expense

  51,914   8,337   60,251 

Income before income taxes

  35,570   6,076   41,646 

Income tax expense

  9,064   2,171   11,235 

Net income

 $26,506  $3,905  $30,411 
             

Segment assets

 $2,936,542  $2,123  $2,938,665 
  

Three months ended September 30, 2019

  

Three months ended September 30, 2018

 
                         

(Dollars in thousands)

 

Commercial

  

WM&T

  

Total

  

Commercial

  

WM&T

  

Total

 

Wealth management and trust services

 $  $5,738  $5,738  $  $5,380  $5,380 

Deposit service charges

  1,444      1,444   1,482      1,482 

Debit and credit card income

  2,102      2,102   1,759      1,759 

Treasury management fees

  1,264      1,264   1,151      1,151 

Mortgage banking income(1)

  834      834   712      712 

Net investment product sales commissions and fees

  400      400   444      444 

Bank owned life insurance(1)

  487      487   186      186 

Other(2)

  1,035      1,035   312      312 

Total non-interest income

 $7,566  $5,738  $13,304  $6,046  $5,380  $11,426 

  

Nine months ended September 30, 2019

  

Nine months ended September 30, 2018

 
                         

(Dollars in thousands)

 

Commercial

  

WM&T

  

Total

  

Commercial

  

WM&T

  

Total

 

Wealth management and trust services

 $  $16,839  $16,839  $  $16,224  $16,224 

Deposit service charges

  4,027      4,027   4,340      4,340 

Debit and credit card income

  6,014      6,014   4,956      4,956 

Treasury management fees

  3,623      3,623   3,311      3,311 

Mortgage banking income(1)

  2,112      2,112   2,034      2,034 

Gain on sale of securities

                  

Net investment product sales commissions and fees

  1,120      1,120   1,245      1,245 

Bank owned life insurance(1)

  849      849   564      564 

Other(2)

  2,045      2,045   1,096      1,096 

Total non-interest income

 $19,790  $16,839  $36,629  $17,546  $16,224  $33,770 

(1) Outside of the scope of ASC 606.

(2) Outside of the scope of ASC 606, with the exception of safe deposit fees which were nominal for all periods.

 

Revenue sources within the scope of ASC 606 are discussed below:

Bancorp earns fees from its deposit customers for transactions-based, account management, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments fees, and ACH fees, are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Overdraft fees are recognized at the point in time that the overdraft occurs. Deposit service charges are withdrawn from customer’s account balances.

Treasury management transaction fees are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customer’s account balances.

49

Table of Contents

WM&T provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Incentive compensation related to WM&T activities is considered a cost of obtaining the contract. Contracts between WM&T and clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based. Trust fees receivable as of September 30, 2019 were $2.1 million compared with $1.9 million as of December 31, 2018.

Investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market value and are assessed, collected, and recognized on a quarterly basis. Because the Bank acts as an agent in arranging the relationship between the customer and third party provider, and does not control the services rendered, investment product sales commissions and fees are reported net of related costs, including nominal incentive compensation, and trading activity charges of $391,000 and $403,000 for the nine month periods ended September 30, 2019 and 2018.

Debit and credit card revenue primarily consists of debit and credit card interchange income. Interchange income represents fees assessed within the payment card system for acceptance of card based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

Bancorp did not establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during 2019.

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing, and extent of cash flows are affected by economic factors.

(22)

Leases

Bancorp has operating leases for various branch locations with terms remaining from three months to 14 years, some of which include options to extend the leases in five year increments. Options reasonably expected to be exercised are included in determination of the right of use asset. Bancorp elected the practical expedient to expense short-term lease expense associated with leases with original terms 12 months or less. Bancorp elected not to separate non-lease components from lease components for its operating leases. The right-of-use lease asset and operating lease liability are recorded in premises and equipment and other liabilities on the consolidated balance sheet.

50

Table of Contents

Balance sheet, income statement, and cash flow detail regarding operating leases follows:

(In thousands)

     
      

Balance Sheet

 

September 30, 2019

  
      

Operating lease right-of-use assets

 $15,741 

included in premises and equipment

Operating lease liabilities

  17,060 

included in other liabilities

      

Weighted average remaining lease term (yrs)

  11.88  

Weighted average discount rate

  3.61% 
      

Maturities of lease liabilities:

     

One year or less

 $1,974  

Year 2

  1,917  

Year 3

  1,920  

Year 4

  1,968  

Year 5

  1,858  

Greater than 5 years

  11,454  

Total lease payments

 $21,091  

Less imputed interest

  4,031  

Total

 $17,060  

(In thousands)

 

Three months ended

  

Nine months ended

 

Income Statement

 

September 30, 2019

  

September 30, 2019

 

Components of lease expense:

        

Operating lease cost

 $501  $1,498 

Variable lease cost

  38   101 

Less sublease income

  14   41 

Total lease cost

 $525  $1,558 

(In thousands)

     

Nine months ended

 

Cash flow Statement

     

September 30, 2019

 

Supplemental cash flow information:

        

Operating cash flows from operating leases

     $1,051 

As of September 30, 2019 Bancorp had not entered into any lease agreements that had yet to commence.

51

Table of Contents

 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations



This item discusses the results ofand operations for Stock Yards Bancorp, Inc. (“Bancorp” or “Company”), and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”)SYB&T for the three and nine months ended September 30, 20172019 and compares these periods with the same periods of the previous year. Unless otherwise indicated, all referencesAll significant inter-company transactions and accounts have been eliminated in this discussionconsolidation. All companies are collectively referred to as “Bancorp” or the “Company.”

Stock Yards Bancorp, Inc. is a financial holding company headquartered in Louisville, Kentucky.

The Bank, include Bancorp. In addition, the discussion describes changeschartered in 1904, is a state-chartered non-member financial institution that provides services in the financial conditionLouisville, Kentucky, Indianapolis, Indiana and Cincinnati, Ohio MSAs through 42 full service banking center locations.

As a result of its acquisition of KSB on May 1, 2019, Bancorp became the 100% successor owner of KBST, an unconsolidated finance subsidiary. As permitted under the terms of KBST’s governing documents, Bancorp redeemed the TPS at the par amount of approximately $4 million on June 17, 2019.

Management’s Discussion and the Bank that have occurred during the first nine monthsAnalysis of 2017 compared with same period in 2016. This discussionFinancial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and accompanying notesFootnotes presented in Part 1 Item 1 of this report.Financial Statements.”

 

This report contains forward-lookingforward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes assumptions underlying forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in markets in which Bancorp and the Bank operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; and other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

Acquisition of King Bancorp, Inc.and its wholly-owned subsidiary King Southern Bank

On May 1, 2019, Bancorp completed its acquisition of KSB, for $28 million in cash. The acquisition expands the Company’s market area into nearby Nelson County, Kentucky, while expanding the customer base in Louisville, Kentucky. At May 1, 2019, KSB reported approximately $192 million in total assets, approximately $164 million in loans, and approximately $126 million in deposits. As a result of the acquisition, goodwill totaling $12 million was recorded during the second quarter of 2019 with nominal recast adjustments posted during the third quarter.

As a result of the completion of the acquisition, Bancorp incurred pre-tax transaction charges totaling $1.3 million during the second quarter of 2019. Net income from the KSB acquisition is expected to be accretive to Bancorp’s overall operating results on a quarterly basis going forward.

Issued but Not Yet Effective Accounting Standards Updates

For disclosure regarding the impact to Bancorp’s financial statements of issued-but-not-yet-effective ASUs, see the Footnote titled “Basis of Presentation and Summary of Significant Accounting Policies” of Part I Item 1 “Financial Statements.”

 

4352


Table of Contents

 

Business Segment Overview

Stock Yards

Bancorp inc.is divided into two reportable segments: Commercial Banking and subsidiaryWM&T:

 

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through commercial lending, retail lending, deposit services, treasury management services, private banking, online banking, mobile banking, merchant services, international banking, correspondent banking and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer. 

Overview

WM&T provides custom-tailored financial planning, investment management, retirement planning and trust and estate services in all markets in which Bancorp operates. The magnitude of 2017 throughWM&T revenue distinguishes Bancorp from other community banks of similar asset size.

Overview - Three and Nine Months Ended September 30, 2019 Compared to the Same Periods in the Prior Year

Three months ended September 30, (In thousands, except per share data)

 

2019

  

2018

  

$ Change

  

% Change

 
                 

Net income

 $17,234  $13,876  $3,358   24%

Diluted earnings per share

 $0.76  $0.60  $0.16   27%

Annualized return on average assets

  1.95%  1.75%  20 bps   11%

Annualized return on average equity

  17.41%  15.67%  174 bps   11%

General highlights for the quarter ended September 30, 2017

Bancorp completed2019 compared to the first nine months of 2017 with net income of $33.1 million, an 8.8% increase over the comparablesame period in 2016. The increase is primarily due to higher net interest income, higher non-interest income, and a reduction in provision for loan losses. These increases were partially offset by higher non-interest expense. Diluted earnings per share for the first nine months of 2017 were $1.44, compared with $1.34 for the first nine months of 2016. Bancorp's performance for the first nine months of 2017 reflected several positive factors, including:2018:

 

NIM improved 7 bps to 3.86% for the three months ended September 30, 2019 compared to the same period in 2018.

The continued positive effect of solid loan growth overFRB lowered the past 12 months, which has increased Bancorp’s netFFTR 25 bps on two separate occasions effective August 1st and September 19th with Prime ending the period at 5.00%.

Net interest income nearly 6% comparedincreased $3.5 million, or 12%, for the three months ended September 30, 2019.

Consistent with that forthe lowering of Prime, Bancorp lowered the stated rate of most interest-bearing deposit account types during the third quarter of 2016;2019.

A six basis point increaseAverage loans increased $260 million, or 10%, for the three months ended September 30, 2019 compared to the same period in net interest margin sequentially2018. The benefit of the first full quarter from the second quarter of 2017;May 1st KSB acquisition was complemented by strong organic loan production and net loan growth.

A reductionAverage deposits increased $322 million, or 12%, for the three months ended September 30, 2019 compared to the same period in the provision for loan losses as credit quality remained excellent;2018.

Steady growthSustained sound credit metrics and minimal net charge-offs led to a low provision of $400,000 for the three months ended September 30, 2019 compared to $735,000 for the same period in fee income from the Wealth Management and Trust Group;2018.

A tax benefit from the wind-downThe allowance to total loans was 0.94% as of a tax-credit partnership;September 30, 2019 compared to 1.00% at both September 30, 2018 and December 31, 2018.

Solid returnsNon-interest income increased $1.9 million, or 16%, for the three months ended September 30, 2019 compared to 2018 based on average assetsthe following:

o

Strong market returns, new business generation, and equity.growth in corporate retirement plans led to higher WM&T income.

o

Debit and credit card revenue continues to benefit from increasing transaction volumes and incentives paid by card processors.

o

Other non-interest income benefited from non-recurring swap fees collected, gain on sale of Visa Class B common stock and proceeds received from a life insurance policy.

Non-interest expenses increased $2.2 million, or 10%, for the three months ended September 30, 2019 compared to 2018 based on the following:

o

Compensation reflects increases for both the KSB acquisition and full time equivalent employee additions.

o

In addition to the full time equivalent employee additions mentioned above, employee benefits expense also reflects higher health insurance claims experienced and increased 401(k) expense.

 

53

Table of Contents

As is the case with most banks, Bancorp’s primary revenue sources are net interest income and fee income from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. Loan and deposit volumes are influenced by competition, new account acquisition efforts and economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.

The ETR decreased from 20.39% for the three months ended September 30, 2018 to 18.00% for the same period in 2019.

Nine months ended September 30, (In thousands, except per share data)

 

2019

  

2018

  

$ Change

  

% Change

 
                 

Net income

 $49,418  $40,859  $8,559   21%

Diluted earnings per share

 $2.16  $1.78  $0.38   21%

Annualized return on average assets

  1.94%  1.75%  19 bps   11%

Annualized return on average equity

  17.31%  15.92%  139 bps   9%

 

Net interest income increased $4.4 million, or 6.1%,General highlights for the first nine months of 2017,ended September 30, 2019 compared withto the same period in 2016. Net interest margin increased to 3.63% for the first nine months of 2017, compared with 3.60% for the same period of 2016.2018:

 

For the nine-month period ended September 30, 2017, Bancorp recorded a $1.7 million provision for loan losses, compared to $2.5 million for the same period in 2016. The provision for loan losses represents a charge to earnings necessary to establish an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for the inherent losses on outstanding loans.

NIM improved 3 bps to 3.85% for the nine months ended September 30, 2019 compared to the same period in 2018.

The FRB lowered the FFTR on two separate occasions by 25 bps twice during with Prime ending the period at 5.00%.

Net interest income increased $8.0 million, or 9%, for the nine months ended September 30, 2019.

Consistent with the lowering of Prime, Bancorp lowered the stated rate of most interest-bearing deposit account types during 2019.

Average loans increased $164 million, or 7%, for the nine months ended September 30, 2019 compared to the same period in 2018. Bancorp benefited from the May 1st KSB acquisition in addition to strong organic loan production and net loan growth.

Average deposits increased $275 million, or 11%, for the nine months ended September 30, 2019 compared to same period in 2018.

Sustained sound credit metrics, including net loan loss recoveries for the first nine months of 2019, lead to reduced provision of $1.0 million compared with $2.7 million for the same period in 2018.

Non-interest income increased $2.9 million, or 8%, for the nine months ended September 30, 2019 compared to 2018 based on the following:

o

Strong market returns, new business generation, and growth in corporate retirement plans led to higher WM&T income.

o

Debit and credit card revenue continues to benefit from increasing transaction volumes and incentives paid by card processors.

o

Other non-interest income benefited from non-recurring swap fees collected, gain on sale of Visa Class B common stock and proceeds received from a life insurance policy.

Non-interest expenses increased $7.1 million, or 11%, for the nine months ended September 30, 2019 compared to 2018 based on the following:

o

Compensation reflects increases for both the KSB acquisition and full time equivalent employee additions.

o

In addition to the full time equivalent employee additions mentioned above, employee benefits expense also reflects higher health insurance claims experienced and increased 401(k) expense.

Bancorp's efficiency ratio, calculated on a FTE basis, in the first nine months of 2019 was 55.7% compared with 54.8% in the same period in 2018.

The ETR decreased from 19.29% for the nine months ended September 30, 2018 to 11.86% for the same period in 2019 primarily due to two Kentucky state tax law changes that occurred during the first six months of 2018.

 

Total non-interest income in the first nine monthsstockholder’s equity to total assets was 11.21% as of 2017 increased $1.4 million, or 4.2%, compared with the same period in 2016, and comprised 30.0% of total revenues, asSeptember 30, 2019 compared to 31.6% for the same period in 2016. Continuing the trends of 2016, Bancorp’s wealth management11.10% at December 31, 2018 and trust department (WM&T) led the increase with a 7.4%, or $1.110.62% at September 30, 2018. Total equity increased $30 million increase over the same period in 2016.

Total non-interest expense in the first nine months of 2017 increased $3.6 million, or 5.9%, compared with the same period in 2016, primarily due to increases in salaries and employee benefits, as well as expenses related to the Bancorp’s continued growth and improvements in technology infrastructure. Amortization expenses for investments in tax-credit partnerships, which had a significant impact on earnings in 2016, decreased by $1.2 million, or 39.4%, in the first nine months of 20172019, as compared to the same periodnet income of $49 million was offset by dividends declared of $17 million, stock repurchases totaling $9 million, changes in 2016. Bancorp's efficiency ratio in the first nine months of 2017 was 57.6% compared to 57.4% in the same period in 2016. Excluding amortization of the investments in tax credit partnerships, the adjusted efficiency ratio, a non-GAAP measure, would have been 55.9%AOCI and 54.5% for the first nine months of 2017 and 2016, respectively. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures.

44

Table of Contents

Stock Yards Bancorp, inc. and subsidiaryvarious stock based compensation.

 

Bancorp’s effective tax rate decreased to 25.9% in 2017 from 27.0% in 2016. In 2017 Bancorp adopted ASU 2016-09 “Compensation – Stock Compensation Improvements to Employee Share-Based Payment Accounting”. The new standard requires excess tax benefits and deficiencies related to share-based payment awards to be reflected in the statement of operations as a component of the provision for income taxes. For the nine months ended September 30, 2017 Bancorp recorded a benefit of $1.4 million for such tax benefits against the provision for income tax expense. Prior to adoption of ASU 2016-09 these tax benefits were recorded directly to additional paid-in capital.

The ratio of shareholder’s equity to total assets was 10.59% as of September 30, 2017 compared with 10.33% at December 31, 2016. Tangible common equity (TCE), a non-GAAP measure,TCE is a measure of a company's capital which is useful in evaluating the quality and adequacy of capital. TheBancorp’s ratio of tangible common equityTCE to total tangible assets was 10.54%10.83% as of September 30, 2017,2019, compared with 10.26%11.05% at December 31, 2016.2018, and 10.57% at September 30, 2018, with the decline attributable to the second quarter KSB acquisition. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures.

 

In April 2016 Bancorp declared a 3 for 2 stock split effected as a 50% stock dividend payable in May 2016. Share and per share information has been adjusted for this dividend.

54

Table of Contents

 

The following sections provide more details on Bancorp’s financial condition and results of operation.subjects presented in this overview.

 

a)

Results Ofof Operations - Three and Nine Months Ended September 30, 2019 Compared to September 30, 2018

 

Net income of $11.7 million for the three months ended September 30, 2017 increased $1.2 million, or 11.8%, from $10.5 million for the comparable 2016 period. Basic net income per share was $0.52 for the third quarter of 2017, an increase of 10.6% from the $0.47 for the third quarter of 2016. Net income per share on a diluted basis was $0.51 for the third quarter of 2017, as compared to $0.46 for the same period in 2016. See Note 11 for additional information related to net income per share.

Annualized return on average assets and annualized return on average stockholders’ equity were 1.53% and 14.03%, respectively, for the third quarter of 2017, compared with 1.44% and 13.47%, respectively, for the same period in 2016.

Net income of $33.1 million for the nine months ended September 30, 2017 increased $2.7 million, or 8.8%, from $30.4 million for the comparable 2016 period. Basic net income per share was $1.47 for the first nine months of 2017, an increase of 8.1% from the $1.36 for the period in 2016. Net income per share on a diluted basis was $1.44 for the first nine months of 2017, an increase of 7.5% from the $1.34 for the same period in 2016. See Note 11 for additional information related to net income per share.

Annualized return on average assets and annualized return on average stockholders’ equity were 1.47% and 13.65%, respectively, for the first nine months of 2017, compared with 1.42% and 13.51%, respectively, for the same period in 2016.

45

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

Net Interest Income

 

The following table presents average balance sheets forAs is the three and nine month periods ended September 30, 2017 and 2016 alongcase with the related calculation of tax-equivalentmost banks, Bancorp’s primary revenue sources are net interest income netand fee income from various financial services provided to customers. Net interest marginincome is the difference between interest income earned on loans, investment securities and netother interest spread forearning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. New business volume is influenced by economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the related periods. See the notes following the tables for further explanation.marketplace.

Average Balances and Interest Rates - Taxable Equivalent Basis

  

Three months ended September 30,

 
  

2017

  

2016

 
  

Average

      

Average

  

Average

      

Average

 

(Dollars in thousands)

 

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

 

Earning assets:

                        

Federal funds sold and interest bearing deposits

 $120,927  $388   1.27

%

 $72,673  $95   0.52

%

Mortgage loans held for sale

  3,515   48   5.42   5,070   66   5.18 

Securities:

                        

Taxable

  387,696   1,920   1.96   406,481   1,984   1.94 

Tax-exempt

  51,905   388   2.97   59,981   426   2.83 

FHLB stock and other securities

  7,666   83   4.30   6,347   63   3.95 

Loans, net of unearned income

  2,289,435   25,484   4.42   2,171,772   23,511   4.31 

Total earning assets

  2,861,144   28,311   3.93   2,722,324   26,145   3.82 
                         

Less allowance for loan losses

  25,434           23,634         
   2,835,710           2,698,690         

Non-earning assets:

                        

Cash and due from banks

  41,550           41,682         

Premises and equipment

  41,395           42,665         

Accrued interest receivable and other assets

  108,433           100,109         
                         

Total assets

 $3,027,088          $2,883,146         
                         

Interest bearing liabilities:

                        

Deposits:

                        

Interest bearing demand deposits

 $725,822  $418   0.23

%

 $698,874  $232   0.13

%

Savings deposits

  150,332   55   0.15   136,292   11   0.03 

Money market deposits

  691,726   741   0.43   655,912   346   0.21 

Time deposits

  232,773   379   0.65   247,237   352   0.57 

Securities sold under agreements to repurchase

  73,806   33   0.18   68,835   38   0.22 

Federal funds purchased and other short term borrowings

  27,535   77   1.11   23,471   19   0.32 

FHLB advances

  50,221   244   1.93   44,194   184   1.66 
                         

Total interest bearing liabilities

  1,952,215   1,947   0.40   1,874,815   1,182   0.25 
                         

Non-interest bearing liabilities:

                        

Non-interest bearing demand deposits

  697,815           656,689         

Accrued interest payable and other liabilities

  46,194           42,597         

Total liabilities

  2,696,224           2,574,101         
                         

Stockholders’ equity

  330,864           309,045         
                         

Total liabilities and stockholdersequity

 $3,027,088          $2,883,146         

Net interest income

     $26,364          $24,963     

Net interest spread

          3.53

%

          3.57

%

Net interest margin

          3.66

%

          3.65

%

 

4655


Table of Contents

 

Stock Yards Bancorp, inc.Total Company Average Balance Sheets and subsidiaryInterest Rates - Three Month Comparison

 

Average Balances and Interest Rates - Taxable Equivalent Basis

 

Nine months ended September 30,

  

Three months ended September 30,

 
 

2017

  

2016

  

2019

  

2018

 
 

Average

      

Average

  

Average

      

Average

  

Average

     

Average

 

Average

     

Average

 

(Dollars in thousands)

 

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

  

balance

  

Interest

  

rate

  

balance

  

Interest

  

rate

 

Earning assets:

                        

Federal funds sold and interest bearing deposits

 $97,543  $798   1.09

%

 $100,653  $395   0.52

%

Interest earning assets:

                        

Federal funds sold and interest bearing due from banks

 $98,569  $566  2.28

%

 $73,196  $373  2.02

%

Mortgage loans held for sale

  3,656   145   5.30   4,918   185   5.02  3,887  41  4.18  2,980  42  5.59 

Securities:

                        

Securities available for sale:

             

Taxable

  406,476   5,944   1.96   413,508   6,135   1.98  376,186  2,113  2.23  337,707  1,922  2.26 

Tax-exempt

  53,568   1,186   2.96   61,417   1,298   2.82  20,500  125  2.42  34,544  230  2.64 

FHLB stock and other securities

  6,801   229   4.50   6,347   190   4.00 

Federal Home Loan Bank stock

 11,317  126  4.42  10,370  133  5.09 

Loans, net of unearned income

  2,275,320   74,055   4.35   2,113,744   68,238   4.31   2,791,389   35,063   4.98   2,531,604   30,390   4.76 
                  

Total earning assets

  2,843,364   82,357   3.87   2,700,587   76,441   3.78 
                  

Total interest earning assets

 3,301,848   38,034   4.57  2,990,401   33,090   4.39 

Less allowance for loan losses

  24,891           23,057           27,168        25,124      
  2,818,473           2,677,530          3,274,680       2,965,277      

Non-earning assets:

                                                

Cash and due from banks

  40,547           40,097          45,343       43,599      

Premises and equipment

  41,798           41,500         

Premises and equipment, net

 64,573       43,137      

Bank Owned Life Insurance

 32,697       32,492      

Accrued interest receivable and other assets

  106,035           94,263           84,974        68,901      
                

Total assets

 $3,006,853          $2,853,390          $3,502,267       $3,153,406      
                         

Interest bearing liabilities:

                                                

Deposits:

                                     

Interest bearing demand deposits

 $739,295  $1,076   0.19

%

 $710,417  $735   0.14

%

 $837,796  $1,207  0.57

%

 $776,770  $1,168  0.60

%

Savings deposits

  147,471   123   0.11   134,004   35   0.03  170,300  65  0.15  156,471  98  0.25 

Money market deposits

  693,656   1,968   0.38   652,406   1,060   0.22  687,794  1,763  1.02  642,013  1,612  1.00 

Time deposits

  239,250   1,070   0.60   254,172   1,086   0.57   431,879   2,281   2.10   299,599   1,094   1.45 

Total interest bearing deposits

 2,127,769  5,316  0.99  1,874,853  3,972  0.84 
 

Securities sold under agreements to repurchase

  67,556   100   0.20   60,438   100   0.22  37,705  26  0.27  67,381  55  0.32 

Federal funds purchased and other short term borrowings

  20,581   125   0.81   25,021   57   0.30 

FHLB advances

  50,541   715   1.89   43,533   552   1.69 

Federal funds purchased

 10,671  52  1.93  48,906  245  1.99 

Federal Home Loan Bank advances

 83,386  509  2.42  48,612  228  1.86 

Subordinated debt

                  
 
                         

Total interest bearing liabilities

  1,958,350   5,177   0.35   1,879,991   3,625   0.26  2,259,531   5,903   1.04  2,039,752   4,500   0.88 
                  

Non-interest bearing liabilities:

                                                

Non-interest bearing demand deposits

  680,831           637,812          784,862       715,303      

Accrued interest payable and other liabilities

  43,437           34,844           65,034        46,975      

Total liabilities

  2,682,618           2,552,647          3,109,427       2,802,030      
                  

Stockholders’ equity

  324,235           300,743         
                

Total liabilities and stockholdersequity

 $3,006,853          $2,853,390         

Stockholders’ equity

  392,840        351,376      

Total liabilities and stockholder's equity

 $3,502,267       $3,153,406      

Net interest income

     $77,180          $72,816         $32,131       $28,590    

Net interest spread

          3.52

%

          3.52

%

       3.53

%

       3.51

%

Net interest margin

          3.63

%

          3.60

%

       3.86

%

       3.79

%

 

4756


Table of Contents

 

Stock Yards Bancorp, inc.Total Company Average Balance Sheets and subsidiaryInterest Rates - Nine Month Comparison

 

  

Nine months ended September 30,

 
  

2019

  

2018

 
  

Average

      

Average

  

Average

      

Average

 

(Dollars in thousands)

 

balance

  

Interest

  

rate

  

balance

  

Interest

  

rate

 

Interest earning assets:

                        

Federal funds sold and interest bearing due from banks

 $119,210  $2,129   2.39

%

 $60,463  $804   1.78

%

Mortgage loans held for sale

  3,144   121   5.15   2,687   121   6.02 

Securities available for sale:

                        

Taxable

  398,617   6,919   2.32   356,423   5,946   2.23 

Tax-exempt

  24,465   462   2.52   40,520   813   2.68 

Federal Home Loan Bank stock

  10,704   434   5.42   9,004   352   5.23 

Loans, net of unearned income

  2,660,328   100,077   5.03   2,496,267   86,980   4.66 

Total interest earning assets

  3,216,468   110,142   4.58   2,965,364   95,016   4.28 

Less allowance for loan losses

  26,832           24,874         
   3,189,636           2,940,490         

Non-earning assets:

                        

Cash and due from banks

  43,664           41,410         

Premises and equipment, net

  63,586           42,347         

Bank Owned Life Insurance

  32,690           32,303         

Accrued interest receivable and other assets

  74,504           69,275         

Total assets

 $3,404,080          $3,125,825         
                         

Interest bearing liabilities:

                        

Deposits:

                        

Interest bearing demand deposits

 $847,443  $4,019   0.63

%

 $795,361  $2,630   0.44

%

Savings deposits

  165,794   270   0.22   156,553   214   0.18 

Money market deposits

  685,124   5,816   1.13   661,817   3,772   0.76 

Time deposits

  398,384   5,929   1.99   257,815   2,107   1.09 

Total interest bearing deposits

  2,096,745   16,034   1.02   1,871,546   8,723   0.62 
                         

Securities sold under agreements to repurchase

  38,402   79   0.28   66,869   122   0.24 

Federal funds purchased

  11,288   176   2.08   54,531   728   1.78 

Federal Home Loan Bank advances

  68,075   1,154   2.27   48,927   692   1.89 

Subordinated debt

  643   26   5.41          
                         
                         

Total interest bearing liabilities

  2,215,153   17,469   1.05   2,041,873   10,265   0.67 

Non-interest bearing liabilities:

                        

Non-interest bearing demand deposits

  745,105           695,791         

Accrued interest payable and other liabilities

  62,079           44,913         

Total liabilities

  3,022,337           2,782,577         

Stockholders’ equity

  381,743           343,248         

Total liabilities and stockholder's equity

 $3,404,080          $3,125,825         

Net interest income

     $92,673          $84,751     

Net interest spread

          3.53

%

          3.61

%

Net interest margin

          3.85

%

          3.82

%

57

Table of Contents

 

Notes to the average balanceTotal Company Average Balance Sheets and interest rate tables:Interest Rates - Supplemental Information

 

 

Average loan balances include the principal balance of non-accrual loans, as well as all loan premiums, discounts, fees and costs, and exclude participation loans accounted for as secured borrowings.Participation loans averaged $9 million and $16 million for the three month periods ended September 30, 2019 and 2018, and $10 million and $17 million for the nine month periods ended September 30, 2019 and 2018.

Interest income on a FTE basis includes additional amounts of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and tax-exempt loanshas been calculated on a FTE basis using a federal income tax rate of 21% for 2019 and 2018. Approximate tax equivalent adjustments to interest income were $61,000 and $69,000 for the three month periods ended September 30, 2019 and 2018, and $172,000 and $247,000 for the nine month periods ended September 30, 2019 and 2018.

Interest income includes loan fees of $481,000 and $184,000 for the three months ended September 30, 2019, and 2018 and $1.3 million and $722,000 for the nine month periods ended September 30, 2019 and 2018.

Net interest income, the most significant component of the Bank's earnings is represents total interest income less total interest expense. The level of net interest income is determined by mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

 

Net interest spread is the difference between taxable equivalent rates earned earned on interest earning assets less the rate expensed on cost of interest bearing liabilities.

 

Net interest marginNIM represents net interest income on a taxable equivalent basis as a percentage of average interest earningearning assets. Net interest marginNIM is affectedimpacted by both interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholdersstockholders’ equity.

Interest income on a fully tax equivalent basis includes additional amounts of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and tax-exempt loans has been calculated on a fully tax equivalent basis using a federal income tax rate of 35%. Approximate tax equivalent adjustments to interest income were $199 thousand and $203 thousand, respectively, for the three month periods ended September 30, 2017 and 2016 and $599 thousand and $637 thousand, respectively, for the nine month periods ended September 30, 2017 and 2016.

Average balances for loans include the principal balance of non-accrual loans and exclude participation loans accounted for as secured borrowings. These participation loans averaged $19.4 million and $16.3 million, respectively, for the three month periods ended September 30, 2017 and 2016 and $18.9 million and $11.2 million, respectively, for the nine month periods ended September 30, 2017 and 2016.

 

Fully taxable equivalent

58

Table of Contents

Net Interest Income – Overview

During the third quarter of 2019, the FRB lowered the FFTR 25 bps twice; effective on August 1st and later during the quarter effective September 19th. At September 30, 2019, Prime was 5.00% compared to 5.50% at December 31, 2018 and 5.25% at September 30, 2018. In response to the August FFTR reduction, Bancorp immediately lowered the stated rate of most interest-bearing deposit account types, in addition to lowering all CD offering rates. With regard to the September FFTR reduction, Bancorp immediately lowered stated rates on most personal money market and larger sweep customers in addition to CD offering rates. Bancorp was able to fully offset the loss in revenue, with the first FFTR move not impacting overall NIM. As discussed throughout, future FFTR declines would likely result in margin compression, as additional reductions in deposit rates may not be sufficient to offset the potential loss in revenue.

Beginning in the second quarter of 2019, with the flattening/inverting of the treasury curve, Bancorp began to experience loan pricing pressure. In addition to continued intense loan pricing competition, protracted yield curve inversion is a concern, with recent fixed rate loan production at yields closer to 4.50%, while the overall portfolio yielded 4.98% for the three months ended September 30, 2019.

In the first half of 2018, Bancorp raised stated rates paid on money market accounts in addition to launching a targeted CD marketing campaign within its Louisville market to support loan growth in addition to increasing liquidity. The campaign generated over $100 million in CD growth in 2018. In addition, the deposit portfolio assumed from KSB in the second quarter was and remains concentrated in higher costing time deposits. While the Company has not aggressively pursued deposits since mid-2018, nor has it significantly raised rates, deposit balances have continued to migrate from non-interest bearing accounts to interest bearing accounts during the period.

In general, net interest income and NIM have been favorably impacted by elevated loan prepayment fees collected in 2019 with a much lighter impact experienced in the prior year. Also, the KSB portfolio mix of $26.4earning assets and interest bearing liabilities added during 2019 has slightly impacted NIM in a negative manner.

Net Interest Income – Three months ended September 30, 2019 compared to September 30, 2018

Net interest spread and NIM increased to 3.53% and 3.86%, for the three months ended September 30, 2019 compared to 3.51% and 3.79% for the same periods in 2018. Net interest income (FTE) of $32.1 million for the three months ended September 30, 20172019 increased $1.4$3.5 million, or 5.6%12%, from $25.0$28.6 million for the same period in 2016. Bancorp recognized positive effects of increased average balances on loans, resulting from loan growth in 2016, and increased rates on all2018 led by earning asset categories following rate increases by the Federal Reserve, were partially offset by the negative effect of increased rates for all funding sources, and increasedgrowth, primarily loans. Total average balances for all funding sources except certificate of deposit accounts. To date in 2017 the Federal Reserve twice raised the target Fed Funds rate with 25 basis point increases in both March and June. Management increased rates paid on retail deposits accounts in conjunction with the March rate hike. Those deposit customers had not seen a rate increase on their accounts in over ten years. The June increase resulted in most of the variable rate loan portfolio breaking through applicable floor rates which will enhance margin going forward. Net interest spread and net interest margin were 3.53% and 3.66%, respectively, for the third quarter of 2017 and 3.57% and 3.65%, respectively, for the third quarter of 2016. Heightened competition on pricing, effects of liquidity and a flattening yield curve contributed to pressure on net interest margin.

Fully taxable equivalent net interest income of $77.2 million for the nine months ended September 30, 2017 increased $4.4 million, or 6.0%, from $72.8 million for the same period in 2016. Positive effects of increased average balances on loans, resulting from loan growth in 2016, and increased rates on other earning assets, were partially offset by the negative effect of increasing rates and average balances for all funding sources except certificates of deposits. Average rates on loans increased period to period while the rates on taxable securities decreased. Net interest spread and net interest margin were 3.52% and 3.63%, respectively, for the first nine months of 2017 and 3.52% and 3.60%, respectively, for the first nine months of 2016.

48

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

Average earning assets increased $138.8$311 million, or 5.1%10%, to $2.9$3.3 billion for the three month period ended September 30, 2017 as compared to the same time period in 2016, reflecting growth in the loan portfolio and to a lesser extent fed funds sold. Average interest bearing liabilities increased $77 million or 4.1% for the third quarter of September 30, 2017 as compared to the third quarter of 2016. A decrease in volume of time deposits partially offset increases in all other interest bearing deposit and borrowing categories. Average earning assets increased $142.8 million or 5.3%, to $2.8 billion for the first nine months of 2017 as compared with 2016, reflecting increases in the loan portfolio, the majority of which was garnered in 2016. Average interest bearing liabilities increased $78.4 million, or 4.1%, to $1.95 billion for the first nine months of 2017,2019, as compared with the same period in 2016. Increases2018, with the average rate earned on earnings assets increasing 18 bps to 4.57%. Average loans increased $260 million, or 10%, for the three months ended September 30, 2019 compared to the same period in 2018, with the KSB acquisition contributing $156 million, or 60% of the total increase. The remaining increase stemmed from strong organic loan production experienced across all markets. Average balances of FFS and interest bearing due from banks and taxable securities increased $64 million in total for the third quarter of 2019, as compared with 2018, as excess liquidity was deployed into short-term investments earning higher period over period yields.

Total interest income (FTE) increased $4.9 million, or 15%, for the third quarter of 2019, as compared with the third quarter of 2018, to $38.0 million. Approximately $4.7 million of the total increase related to the increased interest income on loans (FTE), with changes in volume driving most of the increase.

Total average interest bearing liabilities increased $220 million, or 11%, to $2.3 billion for the three month period ended September 30, 2019, as compared with the same period in 2018, with the average cost increasing 16 bps to 1.04%. Interest bearing liabilities assumed in the volumeKSB acquisition (deposits and FHLB advances) represented $122 million, or 56%, of the total increase. Average interest bearing demand deposits savingsincreased $253 million, or 13%, for the three months ended September 30, 2019 compared to the same period in 2018, with time deposits representing 52% of the increase. KSB assumed interest bearing liabilities represented $86 million of the third quarter 2019 average interest bearing deposit balance and concentrated in the time deposit category.

Total interest expense increased $1.4 million, or 31%, for the three months ended September 30, 2019 compared to 2018 with the vast majority of the increase associated with total interest bearing deposits – predominantly time deposits. The cost of time deposits increased from 1.45% for the three months ended September 30, 2018 to 2.10% for the same period in 2019, while the average balance increased $132 million, or 44%. The change in time deposits was impacted equally by both changes in rates and volume. The average balance of SSUAR decreased $30 million, or 44%, for the three months ended September 30, 2019 as compared to the same period in 2018, as a significant number of commercial customers migrated from lower yielding collateralized products to higher yielding non-collateralized deposits. Average FHLB advances increased $35 million, or 72%, for the three months ended September 30, 2019 compared to 2018 based on advances assumed from the KSB acquisition. These advances were retained by Bancorp based upon favorable rates and terms in the overall execution of the Company’s asset liability management strategy.

59

Net Interest Income – Nine months ended September 30, 2019 compared to September 30, 2018

Net interest spread and NIM were 3.53% and 3.85%, for the nine months ended September 30, 2019 compared to 3.61% and 3.82% for the same periods in 2018. Net interest income (FTE) of $92.7 million for the nine months ended September 30, 2019 increased $7.9 million, or 9%, from $84.8 million for the same period in 2018, led by growth in average interest earning assets, primarily loans. Total average earning assets increased $251 million, or 8%, to $3.2 billion for the nine month period ended September 30, 2019, as compared with the same period in 2018, with the average rate earned on earnings assets increasing 30 bps to 4.58%. Average loans increased $164 million, or 7%, for the nine months ended September 30, 2019 compared to the same period in 2018, with the KSB acquisition contributing $89 million, or 54% of the total average increase. The remaining increase stemmed from record year to date organic loan production experienced across all markets. Average balances of FFS, interest bearing due from banks and taxable securities increased $101 million in total for the nine month period ended September 30, 2019, as compared with 2018, as excess liquidity was deployed into short-term investments earning higher period over period yields.

Total interest income (FTE) increased $15.1 million, or 16%, for the nine months ended September 30, 2019, as compared with the same period in 2018, to $110.1 million. Approximately $100.1 million of the total increase related to loans (FTE), with changes in rate driving just over half of the increase.

Total average interest bearing liabilities increased $173 million, or 8%, to $2.2 billion for the nine month period ended September 30, 2019, as compared with the same period in 2018, with the average cost increasing 38 bps to 1.05%. Interest bearing liabilities assumed in the KSB acquisition (deposits and FHLB advances) represented $71 million, or 41%, of the total increase. Average interest bearing deposits increased $225 million, or 12%, for the nine months ended September 30, 2019 compared to the same period in 2018, with approximately $50 million attributable to the KSB acquisition and concentrated in the time deposits category.

Total interest expense increased $7.2 million, or 70%, for the nine months ended September 30, 2019 compared to the same period in 2018 and was concentrated within interest bearing deposits. Approximately 75% of the combined time deposits, money market deposit accounts securities sold under agreementsand demand deposits change was attributable to repurchase, andrate with fluctuations as follows:

The cost of time deposits increased from 1.09% to 1.99%, while the average balance increased $141 million, or 55%

The cost of money markets increased from 0.76% to 1.13%, while the average balance increased $23 million, or 4%

The cost of demand deposits increased from 0.44% 0.63%, while the average balance increased $52 million, or 7%.

The average balance of SSUAR decreased $28 million, or 43%, for the nine months ended September 30, 2019 compared to the same period in 2018, as a significant number of commercial customers migrated from lower yielding collateralized products to higher yielding non-collateralized deposits. Average FHLB advances increased $19 million, or 39%, for nine months ended September 30, 2019 compared to 2018 based on advances assumed from the KSB acquisition. These advances were partially offsetretained by decreasesBancorp based upon favorable rates and terms in volumethe overall execution of time deposits, and other short term borrowing products.the Company’s asset liability management strategy. As a result of the KSB acquisition, Bancorp assumed a $4 million subordinated note that was redeemed at par prior to the end of the second quarter of 2019.

60

Table of Contents

 

Asset/Liability Management and Interest Rate Risk

 

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity with the goal of optimizing net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

 

Interest Rate Simulation Sensitivity Analysis

 

Bancorp uses an earnings simulation model to estimate and evaluate the impact of an immediate change in interest rates on earnings in a one year forecast. The simulation model is designed to reflect dynamics of interest earning assets and interest bearing liabilities and off-balance sheet financial instruments.liabilities. By estimating effects of interest rate increases and decreases,fluctuations, the model can reveal approximate interest rate risk exposure. This simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and may not indicate actual or expected results.

 

The September 30, 20172019 simulation analysis, which shows minimal interest rate sensitivity, indicates that Bancorp is asset sensitive as increases in interest rates of 100 to 200 basis pointsBPs would have a positive effect on net interest income, and decreases of 100 to 200 BPs in interest rates would have a negative effect on net interest income. If rates raise 200 basis points,The mix of assets and liabilities acquired in the KSB transaction slightly increased Bancorp’s exposure to falling rates. The overall increase in net interest income would increase 2.12%. The excess liquidity held in interest bearing deposit accounts and other short-term investments along withthe rising rate scenarios is primarily due to variable rate loans now at or above their floors gives Bancorp significant assets that will reprice as rates move. Those sameand short-term investments repricing more quickly than deposits and short-term borrowings. Asset balances subject to immediate repricing cause an estimated decline in net interest income in a down 100 basis pointand 200 BP rate scenario.scenarios, as rates on non-maturity deposits cannot be lowered sufficiently to offset declining interest income. These estimates are summarized below.

 

Net

interest

income %

change

Increase 200 bp

2.12

Increase 100 bp

1.03

Decrease 100 bp

(4.27)

Decrease 200 bp

(11.10)

  

Change in Rates

 
  -200  -100  

+100

  

+200

 
  

Basis Points

  

Basis Points

  

Basis Points

  

Basis Points

 

% Change from base net interest income at September 30, 2019

  -8.45%  -3.27%  2.56%  5.19%

 

Approximately 61%60% of Bancorp’sBancorp’s loan portfolio has fixed rates and 39% of its loan portfolio iswith 40% priced at variable rates. With the Prime rate currently at 4.25%, and after the .25% increase in Prime in June of 2017, the majority of Bancorp’s variable rate loans now have interest rates at orare above their floors.   

49

Table of Contents

Stock Yards Bancorp, inc.floors and subsidiary

will reprice as rates change.

 

Undesignated derivative instruments, as described in Note 18 to Bancorp’s consolidated financial statementsthe Footnote titled “Disclosure of Financial Instruments Not Reported at Fair Value, are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded in other non-interest income.income as interest rates fluctuate. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings, and are therefore not included in the simulation analysis results above.

 

Derivatives designated as cash flow hedges as described in Note 18 to Bancorp’s consolidated financial statementsthe Footnote titled “Derivative Financial Instruments,” are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded net of tax in other comprehensive income.OCI.

61

Table of Contents

 

Provision for Loan and Lease Losses

 

The provision for loan losses represents a charge to earnings necessary to establish an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for inherent losses on outstanding loans. The allowance for loan losses is calculated after considering credit quality factors, and ultimately relies on an overall internal analysisreflects results of risk in the loan portfolio. The provision reflects an allowance methodology that is driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. The provision represents a charge to earnings necessary to maintain an allowance that, in management’s evaluation, is adequate to provide coverage for the firstinherent losses on outstanding loans. The provision reflects many factors including trends in the portfolio, as well as changes in quantitative and qualitative factors.

Bancorp recorded provision of $400,000 and $1.0 million for the three and nine month periods ended September 30, 2019, as compared with $735,000 and $2.7 million for the same periods in 2018. Continued strong credit metrics and net recoveries of $61,000 and $343,000 for the three and nine months ended September 30, 2019 resulted in an allowance to total loans of 2017,0.94% as of September 30, 2019, compared with 1.00% as of both December 31, 2018 and September 30, 2018. The loans acquired in the resulting allowance level, reflected a numberKSB acquisition were marked to market on the acquisition date and as such did not receive an allowance.

Key indicators of factors, including stableloan quality remained consistent with the prior year with the exception of increased classified balances, defined as OAEM, Substandard, and acceptable credit quality metrics, modestnon-performing loans, which increased $11 million as of September 30, 2019, as compared with December 31, 2018. While classified loan growth duringlevels remained historically low, Substandard loans increased approximately $15 million in 2019 primarily due to the period, and an expansiondowngrade of three commercial relationships.

Consistent with Bancorp’s methodology, the historical look-back period was extended from 2432 to 36 quarters to 28 quarters. This expansionin the first quarter of the look-back period was applied2019 to all classes and segments of the portfolio. TheManagement believes the expansion of the look-back period for the historical loss rates used in the quantitative allocation caused management to review the overall methodology for the qualitative factors to ensure Bancorp was appropriately capturing the risk not addressed in the historical loss rates used in the quantitative allocation, resulting in the same expansion of the look-back period for the qualitative factors. Management believes the extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. Key indicators of loan quality continued to show improvement during 2017, with levels of non-performing loans continuing a five year downward trend. Classified assets, after experiencing a slight elevation the prior quarter stabilized in the third quarter. Bancorp recorded provision for loan losses of $150 thousand and $1.7 million for the first three and nine month periods of 2017, respectively, as compared to $1.3 million and $2.5 million for the same periods in 2016.

Management uses loan grading procedures which result in specific allowance allocations for estimated inherent risk of loss. For all loans graded, but not individually reviewed for allowance purposes, a general allowance allocation is computed using historical data based on actual loss experience. Specific and general allocations plus consideration of qualitative factors represent management’s best estimate of probable losses contained in the loan portfolio, atand captures the evaluation date. Althougheffects of a full economic cycle. Based on the look-back period extension, the allowance level increased approximately $2.0 million during the first quarter of 2019. Additional information regarding Bancorp’s methodology for evaluating the adequacy of the allowance can be read in the Company’s Annual Report on Form 10-K.

Non-performing loans, consisting of TDRs, non-accrual loans, and loans over 90 days past due still accruing, declined to $3.2 million at September 30, 2019 from $3.4 million at December 31, 2018 and $5.0 million at September 30, 2018. Bancorp considers the present asset quality metrics to be exceptional; however, recognizing the cyclical nature of local economies, this trend is expected to normalize over the long-term.

Bancorp’s loan lossesportfolio is compriseddiversified with no significant concentrations of specificcredit. Geographically, most loans are extended to borrowers in the MSAs of Louisville, Indianapolis and general allocations,Cincinnati. The adequacy of the entire allowance is availablemonitored on an ongoing basis and it is the opinion of management that the balance of the allowance at September 30, 2019 is adequate to absorb any credit losses. Based on this detailed analysis of credit risk, management considers the allowance for loan losses adequate to cover probable losses inherent in the loan portfolio at September 30, 2017.as of the financial statement date.

 

5062


Table of Contents

Stock Yards Bancorp, inc. and subsidiary

 

An analysis of the changes in the allowance for loan losses and selected ratios for the three and nine month periods ended September 30, 2017 and 2016 follows:

 

(dollars in thousands)

 

Three months ended September 30,

  

Nine months ended September 30,

 
  

2017

  

2016

  

2017

  

2016

 
                 

Balance at the beginning of the period

 $25,115  $23,141  $24,007  $22,441 

Provision for loan losses

  150   1,250   1,650   2,500 

Loan charge-offs, net of recoveries

  (317)  (22)  (709)  (572)

Balance at the end of the period

 $24,948  $24,369  $24,948  $24,369 

Average loans, net of unearned income

 $2,289,436  $2,188,089  $2,275,320  $2,124,921 

Provision for loan losses to average loans (1)

  0.01%  0.06%  0.07%  0.12%

Net loan charge-offs to average loans (1)

  0.01%  0.00%  0.03%  0.03%

Allowance for loan losses to average loans

  1.09%  1.11%  1.09%  1.15%

Allowance for loan losses to period-end loans

  1.07%  1.10%  1.07%  1.10%
                 

(1) Amounts not annualized

                
  

Three months ended

  

Nine months ended

 

(Dollars in thousands)

 

September 30,

  

September 30,

 
  

2019

  

2018

  

2019

  

2018

 
                 

Balance at the beginning of the period

 $26,416  $24,873  $25,534  $24,885 

Provision

  400   735   1,000   2,705 

Total charge-offs

  (230)  (561)  (490)  (2,736)

Total recoveries

  291   175   833   368 

Total net loan charge-offs (recoveries)

  61   (386)  343   (2,368)

Balance at the end of the period

 $26,877  $25,222  $26,877  $25,222 

Average loans, net of unearned income

 $2,791,389  $2,531,604  $2,660,328  $2,496,267 

Provision to average loans (1)

  0.01%  0.03%  0.04%  0.11%

Net loan charge-offs (recoveries) to average loans (1)

  0.00%  -0.02%  0.01%  -0.09%

Allowance to average loans

  0.96%  1.00%  1.01%  1.01%

Allowance to total loans

  0.94%  1.00%  0.94%  1.00%

(1) Amounts not annualized

 

Loans are charged off when deemed uncollectible and a loss is identified or after underlying collateral has been liquidated; however, collection efforts may continue and future recoveries may occur. Periodically, loans are partially charged off to net realizable value based upon collateral analysis and collection status. One significant C&I loan relationship totaling $1.3 million was charged off to its net realizable value in the first quarter of 2018, which resulted in increased net charge offs for the nine month period ending September 30, 2018.

 

An analysis of net charge-offs (recoveries) by loan category for the three and nine month periods ended September 30, 2017 and 2016portfolio segment follows:

 

(in thousands)

 

Three months

  

Nine months

 
  

ended September 30,

  

ended September 30,

 

Net loan charge-offs (recoveries)

 

2017

  

2016

  

2017

  

2016

 
                 

Commercial and industrial

 $280  $18  $642  $375 

Construction and development, excluding undeveloped land

  -   (11)  -   (21)

Undeveloped land

  -   -   -   - 

Real estate mortgage - commercial investment

  (16)  (67)  (52)  (226)

Real estate mortgage - owner occupied commercial

  -   (9)  -   305 

Real estate mortgage - 1-4 family residential

  (1)  64   (5)  63 

Home equity

  (5)  (34)  4   (34)

Consumer

  59   61   120   110 

Total net loan charge-offs (recoveries)

 $317  $22  $709  $572 

  

Three months ended

  

Nine months ended

 

(In thousands)

 

September 30,

  

September 30,

 
  

2019

  

2018

  

2019

  

2018

 
                 

Commercial and industrial

 $(63) $389  $(166) $2,316 

Construction and development, excluding undeveloped land

        (203)   

Undeveloped land

            

Real estate mortgage - commercial investment

  (3)  (1)  (4)  (3)

Real estate mortgage - owner occupied commercial

     14   (20)  14 

Real estate mortgage - 1-4 family residential

  (42)     (59)   

Home equity

  (1)  (50)  (2)  (54)

Consumer

  48   34   111   95 

Total net loan charge-offs (recoveries)

 $(61) $386  $(343) $2,368 

 

5163


Table of Contents

 

Stock Yards Bancorp, inc.Non-interest Income and subsidiaryNon-interest Expenses

 

  

Three months ended September 30,

  

Nine months ended September 30,

 

(Dollars in thousands)

 

2019

  

2018

  

$ Change

  

% Change

  

2019

  

2018

  

$ Change

  

% Change

 

Non-interest income:

                                

Wealth management and trust services

 $5,738  $5,380  $358   7

%

 $16,839  $16,224  $615   4

%

Deposit service charges

  1,444   1,482   (38)  (3)  4,027   4,340   (313)  (7)

Debit and credit card income

  2,102   1,759   343   19   6,014   4,956   1,058   21 

Treasury management fees

  1,264   1,151   113   10   3,623   3,311   312   9 

Mortgage banking income

  834   712   122   17   2,112   2,034   78   4 

Net investment product sales commissions and fees

  400   444   (44)  (10)  1,120   1,245   (125)  (10)

Bank owned life insurance

  487   186   301   162   849   564   285   51 

Other

  1,035   312   723   232   2,045   1,096   949   87 

Total non-interest income

 $13,304  $11,426  $1,878   16

%

 $36,629  $33,770  $2,859   8

%

                                 

Non-interest expenses:

                                

Compensation

 $12,330  $11,607  $723   6

%

 $36,846  $34,280  $2,566   7

%

Employee benefits

  2,908   2,501   407   16   8,458   7,646   812   11 

Net occupancy and equipment

  2,199   1,914   285   15   6,033   5,543   490   9 

Technology and communication

  1,841   1,595   246   15   5,462   4,910   552   11 

Debit and credit card processing

  662   588   74   13   1,880   1,733   147   8 

Marketing and business development

  732   740   (8)  (1)  2,260   2,191   69   3 

Postage, printing, and supplies

  402   370   32   9   1,218   1,161   57   5 

Legal and professional

  524   501   23   5   2,581   1,498   1,083   72 

FDIC insurance

     238   (238)  (100)  486   718   (232)  (32)

Amortization/impairment of investment in tax credit partnerships

  137      137   100   241   58   183   316 

Capital and deposit based taxes

  993   738   255   35   2,864   2,452   412   17 

Other

  1,229   989   240   24   3,731   2,754   977   35 

Total non-interest expenses

 $23,957  $21,781  $2,176   10

%

 $72,060  $64,944  $7,116   11

%

 

Non-interest I Income and Expensesncome

 

The following table sets forth major components of non-interest income and expenses for the three and nine month periods ended September 30, 2017 and 2016.

  

Three months

  

Nine months

 
  

ended September 30,

  

ended September 30,

 

(In thousands)

 

2017

  

2016

  

% Change

  

2017

  

2016

  

% Change

 
                         

Non-interest income:

                        

Wealth management and trust services

 $5,025  $4,800   4.7

%

 $15,272  $14,219   7.4

%

Service charges on deposit accounts

  2,522   2,544   (0.9)  7,368   6,952   6.0 

Bankcard transactions

  1,492   1,455   2.5   4,412   4,198   5.1 

Mortgage banking

  781   1,072   (27.1)  2,380   2,896   (17.8)

Gain (loss) on calls of securities available for sale

  31   -   0.0   31   -   0.0 

Securities brokerage

  551   558   (1.3)  1,584   1,539   2.9 

Bank owned life insurance

  204   216   (5.6)  964   657   46.7 

Other

  497   713   (30.3)  1,564   1,757   (11.0)

Total non-interest income

 $11,103  $11,358   (2.2

)%

 $33,575  $32,218   4.2

%

                         

Non-interest expenses:

                        

Salaries and employee benefits

 $12,983  $12,048   7.8

%

 $39,244  $36,214   8.4

%

Net occupancy

  1,621   1,646   (1.5)  4,765   4,716   1.0 

Data processing

  1,920   1,747   9.9   5,909   5,172   14.2 

Furniture and equipment

  316   277   14.1   861   853   0.9 

FDIC insurance

  242   356   (32.0)  716   1,035   (30.8)

Amortization of investment in tax credit partnerships

  616   1,015   (39.3)  1,847   3,046   (39.4)

Other

  3,619   3,429   5.5   10,469   9,215   13.6 

Total non-interest expenses

 $21,317  $20,518   3.9

%

 $63,811  $60,251   5.9

%

The largest component of non-interest income is wealth management and trust (“WM&T”) revenue. The magnitude of WM&T revenue distinguishes Bancorp from most other community banks of similar asset size. WM&T assets under management (AUM) totaled $2.7 billion at September 30, 2017, a 12.5% increase compared to $2.4 billion at September 30, 2016. AUM are stated at market value and while the 2017 increase was partially the result of a rising stock market during the period, primarily it represents a continuance of the 2016 trend for new clients added. WM&T revenue, which constitutes an average of 45% ofTotal non-interest income increased $225 thousand, or 4.7% and $1.1$1.9 million, or 7.4%16%, and $2.9 million, or 8%, for the three and nine month periods ended September 30, 2017 respectively,2019 compared to the same periods in 2016. Recurring fees, which generally comprise over 98%2018. Non-interest income comprised 29.3% and 28.3% of the WM&T revenue, increased $340 thousand or 7.4%total revenues, defined as net interest income and $1.4 million, or 10.7%,non-interest income, for the respective three and nine month periods ended September 30, 2017, as2019 compared to 28.6% and 28.5% for the same periods in 2016. 2018. WM&T services comprised 43.1% and 46.0% of Bancorp’s total non-interest income for the three and nine month periods ended September 30, 2019 compared to 47.1% and 48.0% for the same periods in 2018. Debit and credit card income comprised 15.8% and 16.4% of Bancorp’s non-interest income for the three and nine month periods ended September 30, 2019 compared to 15.4% and 14.7% for the same periods in 2018.

The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size. Trust AUM, stated at market value, totaled $3.12 billion at September 30, 2019, a 5% increase compared with $2.97 billion at September 30, 2018, and a 13% increase from $2.77 billion at December 31, 2018. WM&T revenue increased $358,000, or 7%, and $615,000, or 4% for the three and nine month periods ended September 30, 2019, as compared with the same periods in 2018 consistent with increased new business generation, the second consecutive quarter of strong market returns and growth in corporate retirement plans.

64

Recurring fees earned for managing trust accounts are based on a percentage of market value of AUM and are typically assessed on a monthly basis. Some revenuesRecurring fees, which generally comprise over 97% of the WM&T revenue, increased $263,000, or 5%, and $432,000, or 3% for the three and nine month periods ended September 30, 2019, as compared with the same periods in 2018. A portion of the WM&T revenue, most notably executor, insurance, and some employee benefit plan-related fees, are non-recurring in nature and the timing of these revenues corresponds with the related administrative activities, and is also based on the market value of AUM. Total non-recurring fees decreased $115 thousandincreased $95,000, or 72%, and $393 thousand$182,000, or 52%, for the three and nine monthsmonth periods ended September 30, 2017,2019, as compared towith the same periods in 2016, primarily due to a decrease in estate fees period to period.2018. Contracts between WM&T and their clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based. Management believes the WM&T department will continue to factor significantly in Bancorp’s financial results and provide strategic diversity to revenue streams.

52

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

 

The following table provides information regarding AUMDetail of WM&T Service Income by WM&T as of September 30, 2017 and 2016. This table demonstrates that:Account Type:

 

     Approximately 80% of WM&T’s assets are actively managed.

     Corporate retirement plan accounts consist primarily of participant directed assets.

     The amount of custody and safekeeping accounts is insignificant, and

     The majority of WM&T’s managed assets are in personal trust and investment advisory accounts.

Assets Under Management by Account Type

             
  

September 30, 2017

  

September 30, 2016

 
  

Assets

  

Assets

 

(in thousands)

 

Managed

  

Non-

managed

(1)

  

Managed

  

Non-

managed

(1)

 
                 

Personal trust accounts

 $567,222  $96,005  $512,905  $62,221 

Personal investment retirement accounts

  340,159   7,142   311,215   10,024 

Corporate retirement accounts

  56,515   382,803   53,190   335,613 

Investment advisory accounts

  995,769   20,169   867,776   - 

Foundation and endowment accounts

  220,722   -   224,213   - 
                 

Total fiduciary accounts

 $2,180,387  $506,119  $1,969,299  $407,858 

Custody and safekeeping accounts

  -   59,490   -   35,773 
                 

Totals

 $2,180,387  $565,609  $1,969,299  $443,631 

Total managed and non-managed assets

 $2,745,996      $2,412,930     

(1) Non-managed assets represent those for which WM&T does not have investment discretion.

53

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

  

Three months ended September 30,

  

Nine months ended September 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 
                 

Investment advisory

 $2,319  $2,121  $6,696  $6,270 

Personal trust

  1,701   1,730   5,399   5,512 

Personal individual retirement

  978   903   2,799   2,645 

Corporate retirement

  517   353   1,160   1,093 

Foundation and endowment

  143   134   416   419 

Custody and safekeeping

  32   42   93   128 

Brokerage and insurance services

  11   12   49   42 

Other

  37   85   227   115 
                 

Total WM&T services income

 $5,738  $5,380  $16,839  $16,224 

 

The table below presents data regarding WM&T managed assets by class of investment for the periods ending September 30, 2017 and 2016. This table demonstrates that:

Managed assets are invested in instruments for which market values can be readily determined.
The majority of these instruments are sensitive to market fluctuations.

The composition of WM&T’s managed assets is divided approximately 60% in equities and 40% in fixed income securities, and this composition is relatively consistent from year to year, and

No Stock Yards Bank propriety mutual funds exist, and therefore no such investment options are available to WM&T clients.

Managed Assets by Class of Investment

        
  

As of September 30,

 

(in thousands)

 

2017

  

2016

 
         

Interest bearing deposits

 $122,787  $127,570 

US Treasury and government agency obligations

  42,293   50,020 

State, county and municipal obligations

  132,431   126,394 

Money market mutual funds

  8,211   13,718 

Equity mutual funds

  548,972   453,995 

Other mutual funds - fixed, balanced, and municipal

  310,779   319,240 

Other notes and bonds

  120,155   88,463 

Common and preferred stocks

  795,732   688,543 

Real estate mortgages

  373   392 

Real estate

  43,664   44,572 

Other miscellaneous assets (1)

  54,990   56,392 
         

Total managed assets

 $2,180,387  $1,969,299 

(1) Includes rights, warrants, annuities, insurance policies, unit investment trusts, and oil and gas rights.

54

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

The table below provides information regarding fee income earned by Bancorp’s WM&T department for the three and nine-month periods ended September 30, 2017 and 2016. Itabove demonstrates that WM&T fee revenue is earned most significantly fromconcentrated within investment advisory and personal trust and investment advisory accounts. FeesWM&T fees are based on AUM and tailored for individual accounts and/or relationships. WM&T uses arelationships with fee structure that considers and tailorsstructures customized based on account type of account and other factors.factors with larger relationships paying a lower percentage of AUM in fees. For example, fee structures are in place for investment management, irrevocable trusts, revocable trusts, IRA accounts,individual IRAs, and accounts holding only fixed income securities. There are also fee structures for estate settlements, which are non-recurring, and retirement plan services which typically consist of a one-time conversion fee with recurring AUM fees to follow. All fees are based on the market value of each account and are tiered based on account size. Fees are agreed upon at the time the account is opened and these and any subsequent revisions are communicated invia writing to the customer. Fees earned are not performance based nor are they based on investment strategy or transactions.

Wealth Management and Trust Services Income

         
  

Three months

  

Nine months

 
  

ended September 30,

  

ended September 30,

 

(In thousands)

 

2017

  

2016

  

2017

  

2016

 
                 

Personal trust accounts

 $1,691  $1,707  $5,523  $5,427 

Personal retirement accounts

  832   778   2,426   2,229 

Corporate retirement accounts

  373   408   1,161   1,162 

Investment advisory accounts

  1,895   1,681   5,471   4,789 

Foundation and endowment

  135   126   400   364 

Custody and safekeeping

  36   27   119   73 

Brokerage and insurance

  9   13   28   35 

Other

  54   60   144   140 
                 

Total

 $5,025  $4,800  $15,272  $14,219 

 

Other Non-interest IncomeDeposit service charges decreased $38,000, or 3%, and Non-interest Expense

Service charges on deposit accounts decreased $22 thousand$313,000, or 1% while increasing $416 thousand, or 6.0%7%, for the three and nine month periods of 2017, respectively,ended September 30, 2019, as compared with the same periods in 2016. The decline quarter over quarter was driven by a decline in fees assessed on overdrawn checking accounts. This component of2018. Deposit service charge income is generallyprimarily driven by changes in customers and transaction volume which can fluctuate throughoutfrom period to period. Both the year. Cash management services offered to commercial customers through our treasury management area continues to be a growing source of revenue. Treasury generated gross revenue grew 12% overquarterly and year-to-date decreases are consistent with the nine month period ended September 30, 2017, as compared to the same periodgeneral decline in 2016. Fees chargedfees earned on overdrawn checking accounts declined 4% year over year. Managementaccounts. While management expects this source of revenue to slowlycontinue its slow decline due to anticipated changes in customer behavior, including reduced check volume, and ongoing regulatory restrictions. Service charges were further impacted byrestrictions, the introduction of a new checking account productdecline is anticipated to be less significant than what was experienced in the third quarterfirst part of 2016. The product provides2019.

Debit and credit card income consists of interchange income, ancillary services to customers, while carrying a monthly service charge. The income associated with the new checking account product was approximately $641 thousandfees and incentives received from card processors. Debit and credit card revenue increased $343,000, or 19%, and $1.1 million, or 21%, for the firstthree and nine months of 2017, as compared to $198 thousand for the same period in 2016.

Bankcard transaction revenue increased $37 thousand or 2.5% for the third quarter of 2017, and $214 thousand, or 5.1% for the first nine months of 2017, as comparedmonth periods ended September 30, 2019, as compared with the same periods in 2016. Bankcard transaction revenue primarily represents2018. The increases in both comparisons reflected increased volume resulting from continued growth in the customer bases. Total debit card income the Bank derives from customers’ use of debitincreased $86,000, or 6%, and credit cards. Bancorp began offering credit cards to business customers late in 2015. Revenue on credit cards totaled $276 thousand and $795 thousand$467,000, or 12% for the three and nine month periods of 2017, respectively, compared to $206 thousandended September 30, 2019, while credit card income increased $257,000, or 64%, and $520 thousand$591,000, or 55%, for the same periods in 2016. Bancorp expects volume ofperiods. Third quarter 2019 credit card transactions to increase asincome included a $47,000 non-recurring fee from its card processor for reaching activity incentive thresholds. This was the first such payment received since the Bank launched this product in mid-2015. Second quarter 2019 debit card revenue included a similar non-recurring fee of $174,000. No similar non-recurring debit or credit card incentives were received in 2018. Both debit and credit card volume, which is expanded within the commercialdependent on customer base. Interchange income on debit cards declined $35 thousandbehavior and $66 thousand in the three and nine month periods of 2017, respectively, comparednew accounts, is expected to the same periods in 2016. Bancorp expects future decreases in interchange rates on debit cards as merchants structure their technology and processescontinue to take advantage of lower transactional pricing options, which do not favor Bancorp or the banking industry as a whole.increase.

 

5565


Table of Contents

 

Stock YardsTreasury management fees primarily consists of fees earned for cash management services provided to commercial customers. This category has been a growing source of revenue for Bancorp inc.including increases in the third quarter of 2019 of $113,000, or 10%, and subsidiary

$312,000, or 9%, for the first nine months of 2019, as compared with the same periods in 2018. Bancorp anticipates this income category will continue to increase based upon continued customer base growth and the expanding suite of services offered.

 

Mortgage banking revenueincome primarily includes gains on sales of mortgage loans. Bancorp’sBancorp’s mortgage banking department originates residential mortgage loans to be sold in the secondary market.market, primarily to the FNMA. Interest rates on the loans sold to FNMA are locked with the borrower and investor prior to closing the loans, thus Bancorp bears no interest rate risk related to these loans.loans sold. The department offers conventional, VA and FHA financing, for purchases and refinances, as well as programs for first-time home buyers. Changes in interestInterest rates on mortgage loans directly impact the volume of business transacted by the mortgage banking department. Mortgage banking revenue decreased $291 thousandincreased $122,000, or 27.1%17%, and $516 thousand,$78,000, or 17.8%4%, for the respective three and nine month periods ended September 30, 20172019, as compared with the same periods in 2016, primarily due2018. Mortgage transaction volume began to lower transaction volume. In Bancorp’s primary market of Louisville, Kentucky the housing inventory was low, particularlyincrease in the first halfsecond quarter and to a larger extent into the third quarter of 2017, contributing2019, as mortgage rates declined, spurring the increase in refinancing activity. During the third quarter, the ten year treasury rate/ yield curve began a steep decline leading to this decline.the lowest mortgage rates in several years. Bancorp anticipates refinancing activity to remain steady into the fourth quarter, provided mortgage rates continue to remain attractive.

 

Securities brokerageNet investment product sales commissions and fees decreased $7 thousand or 1.3% while increasing $45 thousand, or 2.9%, for the respective three and nine month periods ended September 30, 2017 as compared with the same periods in 2016. Revenue fluctuations correspondare generated primarily to overall brokerage volume. Brokerage commissions and fees earned consist primarily ofon stock, bond and mutual fund sales, as well as wrap fees on brokerage accounts. Wrap fees are charges for investment programs that bundle together a suite of services, such as brokerage, advisory, research and management, and are based on a percentage of assets. Bancorp deploys its brokers primarily through its branch network via an arrangement with a third party broker-dealer, while larger managed accounts are serviced in the Bank’s WM&T department.

Bank Owned Life Insurance (BOLI) income totaled $204 thousand Net investment product sales commissions and fees decreased $44,000, or 10%, and $125,000, or 10%, for the third quarterthree and $964 thousand for the first nine months of 2017,month periods ended September 30, 2019, as compared to $216 thousand and $657 thousand forwith the same periods in 2016. The year to date increase2018. Overall, brokerage volume has been impacted by advisor turnover and market volatility that has somewhat discouraged investment activity in 2017 over 2016, was primarily due to $348 thousand in death benefit proceeds recorded in the second quarter of 2017. 2019.

BOLI assets represent the cash surrender value forof life insurance policies on certain current and priorkey employees who have provided consent for Bancorp to be the beneficiary of a portion of such policies. BOLI income results from theThe related change in cash surrender value and any death benefits received under the policies.policies are recorded as non-interest income. This income helpsserves to offset the cost of various employee benefits.

Other non-interest BOLI income decreased $216 thousand or 30.3%increased $301,000 and $193 thousand, or 11%,$285,000 for the respective three and nine month periods ended September 30, 20172019, as compared with the same time periods in 2016. The primary driver2018, as a result of the decline was swap feelife insurance proceeds received, offset slightly by lower crediting rates on investments.

Other non-interest income which declined $116 thousand in the third quarterincreased $723,000 and $251 thousand$949,000 for the firstthree and nine months ended September 30, 2019, as compared with the same period in 2018 primarily due to the following non-recurring items:

Interest rate swap fees on loans of $374,000 and $483,000 were recognized during the three and nine months ended September 30, 2019 compared to $1,000 and $109,000 for the same periods in 2018.

Approximately $142,000 in life insurance proceeds (outside of the traditional BOLI program) were recognized in the third quarter of 2019. Similarly, $112,000 was recognized in the second quarter of 2018.

Approximately $212,000 was realized during the third quarter of 2019 when Bancorp sold a nominal amount of Visa Class B stock, an illiquid $0 basis investment that was acquired in the TBOC acquisition.

In the first quarter of 2019, Bancorp recognized $126,000 related to banking center re-location incentivization.

In the second quarter of 2019, $130,000 was received related to a historic tax-credit investment tax distribution.

The impact of KSB on non-interest income has been and is expected to continue to be nominal in 2019.

66

Non-interest Expenses

Total non-interest expenses increased $2.2 million, or 10%, and $7.1 million, or 11%, for the three and nine month periods ended September 30, 2019 compared to the same periods in 2018. Salaries and employee benefits comprised 63.6% and 62.9% of Bancorp’s non-interest expenses for the three and nine month periods ended September 30, 2019, compared to 64.8% and 64.6% for the same periods in 2018.

Compensation, which includes salaries, incentives, bonuses, and stock based compensation, increased $723,000, or 6%, and $2.6 million, or 7%, for the three and nine month periods ended September 30, 2019, as compared with the same periods in 2016. These fees are2018. The increase related to an infrequent source of revenue dueoverall increase in full time equivalent employee’s led by the Company’s efforts to add loan production talent to support strategic growth initiatives in addition to the unique natureMay 2019 KSB acquisition. In addition, non-recurring severance and employee retention expense of $487,000 was recorded in the second quarter of 2019 as a result of the transactions. This category contains a variety of other income sources none of which resulted in individually significant variances.KSB acquisition. At September 30, 2019, Bancorp had 622 full time equivalent employees including 25 employees added from the KSB acquisition, as compared with 593 at September 30, 2018.

 

SalariesEmployee benefits consists of all personnel related expense not included in compensation, with the most significant items being health insurance, payroll taxes, and employeeretirement plan contributions. Employee benefits increased $935 thousand$407,000, or 7.8% for the third quarter of 2017,16%, and $3.0 million,$812,000, or 8.4%11%, for the firstthree and nine months of 2017,month periods ended September 30, 2019, as compared with the same periods in 2016. The increases are largely due to2018. Growth in full time equivalent employees, increased 401(k) matching contributions, higher compensation expenses, reflecting addition of personnel and to a lesser extent,health insurance claims, increased health care costs. The additions to staff were driven by expanding market presence in Cincinnati and Indianapolis, alongFICA expense associated with the need for front line lendinggrowth in compensation and loan support staff across all markets. The Bank’shigher employee health insurance is a self-insured plan and related expenses fluctuate with claims experience. At September 30, 2017, Bancorp had 581 full-time equivalent employees compared with 558 at September 30, 2016.recruiting costs resulted in the increases.

 

Net occupancy and equipment expense decreased $25 thousandprimarily includes depreciation, rent, property taxes, utilities and maintenance, variances for which were not individually significant. Costs of capital asset additions flow through the statement of income over the lives of the assets in the form of depreciation expense. Net occupancy increased $285,000, or 1.5%15%, and $490,000, or 9%, for the third quarterthree and increased $49 thousand or 1.0% for the nine monthsmonth periods ended September 30, 2017,2019, as compared with the same periods in 2016. The quarterly decrease was the result of timing of normal maintenance activities. The increase year over year was largely due to increased recurring expenses for multiple bank properties and a decrease in sub-lease rents.

56

Table of Contents

Stock Yards2018. Bancorp inc. and subsidiary

Data processing expense increased $173 thousand or 9.9% inopened one branch location during the third quarter of 20172019 in Mt. Washington, Kentucky and $737 thousand, or 14.2% in the first nine months of 2017, as comparedadded five branch locations associated with the same periodsKSB acquisition during the second quarter. The KSB locations added $175,000 of additional expense for the nine month period ended September 30, 2019. Bancorp closed three of the acquired branch locations in 2016. The increase was primarily a resultLouisville during the third quarter of increases2019 due to their proximity to existing Bancorp branches and two buildings were sold resulting in computer infrastructurepositive adjustments to goodwill.

Technology and maintenance costs.  These expensescommunications expense include ongoing computer software amortization, equipment depreciation, and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security, and internal resources.

Furniture Technology expense increased $246,000, or 15%, and equipment expense increased $39 thousand$552,000, or 14.1% in the third quarter of 2017 and $8 thousand or 0.9%11%, for the firstthree and nine months of 2017,month periods ended September 30, 2019, as compared with the same periods in 2016. Costs of capital asset additions flow through2018 due largely to increases in computer infrastructure upgrades and maintenance costs. KSB related one-time non-recurring expenses totaled $104,000 for the statement of income over the lives of the assets in the form of depreciation expense.nine month period ended September 30, 2019.

 

FDIC insuranceBancorp outsources processing for debit and credit card operations, which generate significant revenue for the Company. These expenses increase as transaction volume increases, offsetting a portion of corresponding revenue growth. Debit and credit card processing expense decreased $114 thousandincreased $74,000, or 32%13%, and $319 thousand,$147,000, or 30.7%8%, for the respective three month and nine month periods of 2017,ended September 30, 2019, as compared with the same periods in 2016.2018, as a result of a growing customer base and increased transaction volume.

Marketing and business development expenses include all costs associated with promoting Bancorp, community support, retaining customers, and acquiring new business. Marketing and business development expenses decreased $8,000, or 1%, in the third quarter of 2019, as compared with the third quarter of 2018 while increasing $69,000, or 3%, for the nine months ended September 30, 2019. The increase for the nine months ended September 30, 2019 compared 2018 was largely due to increased community support expenses, which can fluctuate between periods due to the nature and timing of the expense, assessmentbut is calculated byexpected to trend to historical annual levels over the FDIC on a quarterly basis. During 2016remainder of 2019.

Postage, printing and supplies expenses increased $32,000, or 9%, and $57,000, or 5%, for the FDIC revisedthree and nine month periods ended September 30, 2019, as compared with the assessment criteriasame time periods in 2018, primarily due to more closely alignthe KSB acquisition.

Legal and professional fees increased $23,000, or 5%, and $1.1 million, or 72%, for the three and nine month periods ended September 30, 2019 compared to the same periods in 2018. One-time costs associated with the KSB acquisition totaled nearly $900,000 for the nine months ended September 30, 2019. Additional costs associated with consulting engagements also contributed to the period increases.

67

No FDIC insurance expense with each financial institution’s risk profile. Bancorp benefited from this change.

Amortization of investments in tax credit partnerships decreased $399 thousandwas recorded for the third quarter of 20172019, as the national FDIC Reserve Ratio reached 1.38%, triggering the FDIC to release credits to small institutions (less than $10 billion in total consolidated assets). This change was announced in 2016 and $1.2 millionit took approximately 3 years for the first nine monthsthreshold to be met and the corresponding credits issued. It is also expected that no FDIC insurance expense will be recorded in the fourth quarter of 2017, as compared with the same periods of 2016. This expense reflects amortization of investments in2019.

Tax credit partnerships which generate federal income tax credits, and vary widely depending upon the timing and magnitude of investments and related amortization. Forfor each of Bancorp’s investments in tax credit partnerships, the tax benefit compared with the amortizationrelated expenses results in a positive effect on net income. SeeAmounts of credits and corresponding expenses can vary widely depending upon timing and magnitude of the Income Taxes section below for details on amortization and income tax impact for these credits.investments.

 

Other non-interest expenses increased $190 thousand$240,000, or 5.5% and $1.3 million or 13.6% in24%, for the respective three and nine month periods endingmonths ended September 30, 2017,2019, as compared with the same periods in 2016. The quarterly increase was largelyto 2018 primarily due to recording a $266 thousand liability related to an estimated loss from certain administrative proceedings arising in the course of our business. The increase for the year to date 2017 period was largely due to a combination of numerous items, the largest of which are detailed below:following:

 

 

$382 thousand of net recoveries on sales of foreclosed assets in 2016 compared with a net recovery in 2017 of $39 thousand.Director compensation increased $67,000.

 

Legal and professional fees increased $351 thousand primarily as a result of expensesExpense associated with elevated collection efforts on impaired credits.Bancorp’s growing credit card program, mainly rebates/ rewards increased $117,000.

 

Local Franchise taxes based uponCore deposit balances which Bancorp pays in lieuintangible amortization increased $47,000 as a result of income taxes in Kentucky and Ohio, were up $174 thousand during the nine month period. Deposit growth drove the increased expense.KSB acquisition.

 

Other non-interest expenses increased $977,000, or 35%, for the nine months ended September 30, 2019, as compared to 2018 primarily due to the following:

 

As described above, during 2016 Bancorp introduced a checking product that offers benefits to account owners. The expense associated with the product totaled $145 thousand for the first nine months of 2017 as opposed to $28 thousand for the same period in 2016.Director compensation increased $290,000.

 

Losses relating to check and debitExpense associated with Bancorp’s growing credit card fraudprogram, mainly rebates/ rewards increased $84 thousand for the first nine months of 2017 over the same period in 2016.$256,000.

 

InCore deposit intangible amortization increased $75,000 as a result of the third quarter of 2017 we recorded a $266 thousand liability related to an estimated loss from certain administrative proceedings arising in the course of our business.KSB acquisition.

 

Other non-interest expenses also include other insurance, advertising, printing, mail and telecommunications, noneMiscellaneous losses, most notably fraudulent check losses increased $153,000.

Gain on sales of which had individually significant variances.OREO decreased $46,000.

57

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

 

Income Taxes

 

Bancorp recorded income tax expense of $4.1$3.8 million and $11.6$6.7 million for the three and nine month periods ended September 30, 2017, respectively, as2019, compared with $3.9$3.6 million and $11.2$9.8 million for the same periods in 2016.2018. The effective rateETR for both the corresponding three and nine months ended September 30, 2017, was 25.9%month periods in 2017 as compared to 27.1%2019 were 18.0% and 27.0%11.9% and 20.4% and 19.3% for the three and nine months ended September 30, 2016, respectively. Refersame periods in 2018. The decline in the ETR from 2018 to Footnote 52019 related primarily to the consolidated financial statements for a reconciliation of the statutory and effective incomefollowing two Kentucky state tax rates.

Bancorp invests in certain partnerships with customers that yield federal income tax credits, and these tax credits reduce the effective tax rate. The level of this activity for the first nine months of 2017 was less than that of the comparable period in 2016 as is reflected in the comparable effect on effective tax rates for those periods. Taken as a whole, the tax benefit of these investments exceeds amortization expense associated with them, resulting in a positive impact on net income.

The effective tax rate in 2017 was largely reduced by the result of the adoption of ASU 2016-09 “Compensation – Stock Compensation Improvements to Employee Share-Based Payment Accounting”. The new standard requires excess tax benefits and deficiencies related to share-based payment awards to be reflected in the statement of operations as a component of the provision for income taxes. For the three and nine months ended September 30, 2017 Bancorp recorded a benefit of $241 thousand and $1.4 million, respectively for such excess benefits against the provision for income tax expense. Prior to adoption of ASU 2016-09 these tax benefits were recorded directly to additional paid-in capital. Tax benefits recorded to capital for the three and nine months ended September 30, 2016 were $443 thousand and $963 thousand, respectively.

Commitments

Bancorp uses a variety of financial instruments in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. A discussion of Bancorp’s commitments is included in Note 15.

Other commitments discussed in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2016, have not materially changed since that report was filed, relative to qualitative and quantitative disclosures of fixed and determinable contractual obligations.law changes:

 

b)

In March 2019, the Kentucky Legislature passed HB354 requiring financial institutions to transition from a capital based franchise tax to the Kentucky corporate income tax beginning in 2021. Historically, the franchise tax, a component of non-interest expenses, was assessed at 1.1% of net capital and averaged $2.5 million annually over the prior two year-end periods. The Kentucky corporate income tax will be assessed at 5% of Kentucky taxable income and will be included as a component of current and deferred state income tax expense. Associated with this change, during the first quarter of 2019, Bancorp recorded a state tax benefit, net of federal impact of $1.3 million in the first quarter of 2019, or approximately $0.06 per diluted share for the first nine months of 2019. While this is favorable in the short-term, Bancorp anticipates an unfavorable impact of approximately $200,000 per year beginning in 2021.

In April 2019, the Kentucky Legislature passed HB458 allowing banks and their holding companies to be combined together for Kentucky tax return filings beginning in 2021. The combined filing will allow Bancorp’s Holding Company net operating losses to offset against net revenue generated by the Bank and reduce Bancorp’s tax liability. Bancorp recorded a state tax benefit, net of federal impact of $2.4 million in the second quarter of 2019, or approximately $0.11 per diluted share for the first nine months of 2019. 

68

Table of Contents

Financial Condition

– September 30, 2019 Compared to December 31, 2018

 

Balance Sheet

 

Total assets increased $116.4$231 million, or 3.8%7%, to $3.2$3.5 billion at September 30, 2017 as compared to $3.02019, from $3.3 billion at December 31, 2016. Loans increased $29.72018. In the first nine months of 2019, increases in loans, premises and equipment, and other assets were offset by decreases in cash and cash equivalents, and AFS securities. Bancorp acquired total assets of approximately $192 million on May 1, 2019 in connection with the KSB acquisition and recognized goodwill of approximately $12 million.

Cash and cash equivalents decreased $63 million, or 1.3%32%, periodas excess liquidity was used to period, with increases primarily in commercialfund loan growth and industrial loans, commercial real estate, and to a lesser degree, 1-4 family residential loans. The most significant decrease was seen in commercial construction and development loans, primarily the result of significant loan principal repayments where maturing loans were not replaced with permanent financing. Securities available-for-sale increased by $1.4KSB acquisition. AFS securities decreased $61 million, or 14%, during the first nine months of 2017. The majority2019, as maturing security cash flows were not reinvested but held in the form of this increaseshort-term liquidity. This decline was offset by $9 million of market value improvement in the portfolio, shifting to a $3 million net unrealized gain position at September 30, 2019 from a $6 million unrealized loss position at December 31, 2018.

Premises and equipment increased $18 million, or 39%, primarily the result of short-term investments made at quarter end largely offset by maturities duringestablishing a right of use lease asset upon adopting ASU 2016-02, Leases in the first quarter of 2019 and the addition of KSB branches.

Gross loans increased $308 million, or 12%, including $152 million in loans acquired from KSB. Strong loan production in the second and third quarters of 2019 contributed to non-acquisition, or legacy, loan growth of $156 million, or 6%, for the nine months of 2017. Included in securities available-for-sale are short-term U.S. government sponsored entities. These securities, which totaled $150 million atended September 30, 2017 and $1002019.

Total liabilities increased $201 million, ator 7%, to $3.1 billion as of September 30, 2019, from $2.9 billion as of December 31, 2016, normally have a maturity2018. Bancorp assumed $177 million in liabilities in connection with the KSB acquisition as of less than oneMay 1, 2019.

For the nine month and are purchased at quarter-end as part of a tax minimization strategy. The remaining variance was attributable to reduction in unrealized losses on the securities portfolio to $431 thousand atperiod ending September 30, 20172019, non-interest bearing demand deposits increased $85 million, or 12%, while interest bearing deposits increased $67 million, or 3%. SSUAR decreased $3 million, or 8%, as comparedcustomers continued to unrealized lossesmigrate to higher-yielding, non-collateralized deposits. FHLB advances increased $34 million, or 70%, as Bancorp retained the fixed rate long term advances assumed from KSB. These advances were retained by Bancorp based upon favorable rates and terms in the overall execution of $1.9the Company’s asset liability management strategy. Other liabilities increased $19 million, at December 31, 2016. Funds from maturing available-for-sale investments were held as cash, or invested short term,40%, largely due to fund future loan growth.the adoption of ASU 2016-02, Leases, in the first quarter of 2019.

 

5869


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiaryTrust Assets Under Management

 

Total liabilities increased $96.0 million,Trust AUM (not included on balance sheet) grew from $2.77 billion at December 31, 20162018 to $3.12 billion at September 30, 2017,2019.

Trust Assets Under Managementby Account Type

  

September 30, 2019

  

December 31, 2018

 

(In thousands)

 

Managed

  

Non-managed (1)

  

Managed

  

Non-managed (1)

 

Investment advisory

 $1,258,074  $19,582  $1,077,904  $34,214 

Personal trust

  582,783   89,391   532,254   80,167 

Personal individual retirement

  409,791   2,714   344,900   2,363 

Corporate retirement

  43,625   402,457   47,884   390,619 

Foundation and endowment

  224,572   1,236   187,492   1,020 
                 

Total accounts

 $2,518,845  $515,380  $2,190,434  $508,383 

Custody and safekeeping

     81,348      66,058 
                 
  $2,518,845  $596,728  $2,190,434  $574,441 

Total managed and non-managed assets

 $3,115,573      $2,764,875     

(1) Non-managed assets represent those for which WM&T does not have investment discretion.

As of September 30, 2019, approximately 81% of AUM were actively managed. The majority of managed assets are in investment advisory, personal trust and agency accounts. Corporate retirement plan accounts primarily consist of participant directed asset and the amount of custody and safekeeping accounts are insignificant.

Managed Trust Assets Under Managementby Class of Investment

(In thousands)

 

September 30, 2019

  

December 31, 2018

 
         

Interest bearing deposits

 $113,658  $139,779 

US Treasury and government agency obligations

  48,720   53,513 

State, county and municipal obligations

  138,087   128,057 

Money market mutual funds

  5,755   8,627 

Equity mutual funds

  609,282   485,961 

Other mutual funds - fixed, balanced, and municipal

  326,375   290,352 

Other notes and bonds

  180,799   155,701 

Common and preferred stocks

  969,157   801,690 

Real estate mortgages

  328   352 

Real estate

  49,954   49,840 

Other miscellaneous assets (1)

  76,730   76,562 
         

Total managed assets

 $2,518,845  $2,190,434 

(1) Includes client directed instruments including rights, warrants, annuities, insurance policies, unit investment trusts, and oil and gas rights.

Managed assets are invested in instruments for which market values can be readily determined, the majority of which are sensitive to market fluctuations, and consist of approximately 63% in equities and 37% in fixed income securities. This composition is relatively consistent from $2.7 billion to $2.8 billion, respectively. Federal funds purchased and other short-term borrowing increased $114.6 million, period to period primarily the resultand WM&T has no proprietary mutual funds.

70

Table of $150 million in borrowing for the short-term investments mentioned above. Bancorp uses short-term lines of credit to manage its overall liquidity position. Due to normal cyclical activity total deposits decreased $38.6 million or 1.5%, period to period. Interest bearing demand deposits accounts decreased, $42.7 million, or 5.6%; time deposits, $17.8 million, or 7.1%; and non-interest bearing demand deposit accounts, $3.3 million, or 0.5%. Money market deposit accounts and savings accounts increased, period to period, $15.7 million, or 2.3%, and $9.6 million, or 6.8%, respectively. Securities sold under agreements to repurchase increased $4.3 million, or 6.3%. Other liabilities increased $16.7 million, or 42.9%.Contents

Loan Portfolio Composition

 

ElementsComposition of Loan Portfolioloans, net of deferred fees and costs, by primary loan portfolio class follows:

 

The following table sets forth the major classifications of the loan portfolio.

(in thousands)

        

Loans by Type

 

September 30, 2017

  

December 31, 2016

 

(In thousands)

 

September 30, 2019

  

December 31, 2018

 
         

Commercial and industrial

 $750,728  $736,841  $876,127  $833,524 

Construction and development, excluding undeveloped land

  174,310   192,348 

Undeveloped land (1)

  20,989   21,496 

Construction and development, excluding undeveloped land(1)

 248,296  225,050 

Undeveloped land

 35,169  30,092 
 

Real estate mortgage:

             

Commercial investment

  576,810   538,886  727,531  588,610 

Owner occupied commercial

  397,804   408,292  470,678  426,373 

1-4 family residential

  261,707   249,498  331,747  276,017 

Home equity - first lien

  51,925   55,325  51,015  49,500 

Home equity - junior lien

  63,416   67,519   72,533   70,947 

Subtotal: real estate mortgage

  1,351,662   1,319,520 

Subtotal: Real estate mortgage

 1,653,504  1,411,447 
 

Consumer

  37,431   35,170   43,568   48,058 
        

Total loans(2)

 $2,335,120  $2,305,375  $2,856,664  $2,548,171 

 

(1)

Undeveloped land consists Consists of land acquired for development by the borrower, but for which no development has yet taken place.place.

(2) Total loans are presented inclusive of premiums, discounts, and net loan origination fees and costs. 

59

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

Loan portfolio growth built further on the momentum experienced in the second quarter of 2017, driven by solid loan production that continued to exceed the average pace recorded over the last three years. While all of the Company's markets participated in this growth, Indianapolis, through excellent leadership and a growing lending team, led the way. Still, the conversion of loan production into portfolio growth continued to track below the exceedingly strong rate that characterized 2016 due to several factors, including principal repayments primarily related to commercial construction projects and borrowers who sold collateral or their business. Also, management believes that business owners remain more cautious about the longer-term direction of the economy, awaiting greater clarity on possible tax reform. Considering its loan pipeline, management anticipates continued momentum in net loan growth in the fourth quarter of 2017, although net loan growth could be challenging if loan payoffs persist at high levels.

 

Bancorp occasionally enters into loan participation agreements with other banks to diversify credit risk. For certain sold participation loans sold, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their ownership share of the loan without permission from Bancorp. US GAAP requires the participated portion of these loans to be recorded as secured borrowings. These participated loans are included in the commercialC&I, C&D and industrial and real estateCRE mortgage loan totals above, andportfolio segments with a corresponding liability is recorded in other liabilities. At September 30, 20172019 and December 31, 2016,2018, the total participated portionsportion of loans of this nature were $18.3$9 million and $15.8 million, respectively.$11 million.

 

Allowance for loan lossesLoan and Lease Losses

 

An allowance for loan losses has been established to provide for probable losses on loans that may not be fully repaid. The allowance for loan losses is increased by provisions charged to expense and decreased by charge-offs, net of recoveries, if any.recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts may continue and future recoveries maycould occur. Periodically, loans are partially charged off to the net realizable value based upon the evaluation of related underlying collateral, including Bancorp’s bias forexpectation of resolution.

 

The allowance methodology is driven by risk ratings, historical losses, and qualitative factors. The provision forlevel of the first nine months of 2017, and the resultingSeptember 30, 2019 allowance level, reflected a number of factors, including a slight elevationcredit quality metrics which were generally consistent with those experienced in classified loansthe preceding 12 months, and an expansion of the historical look-back period from 2432 quarters to 2836 quarters. This expansion of the look-backhistorical period was applied to all classes and segments of the portfolio. The expansionExpansion of the look-back period for the historical loss rates used in the quantitative allocation caused management to review of the overall methodology for the qualitative factors to ensure Bancorp waswe were appropriately capturing the risk not addressed in the quantitative historical loss rates used in the quantitative allocation.rate. Management believes the extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. Key indicators of loan quality continued to show improvement during 2017,trend at levels consistent with levelsprior periods, however management recognizes that due to the cyclical nature of non-performing loans continuing a five year downward trend. During its review of qualitative factors inlocal economies, these trends will likely normalize over the first nine months of 2017, Bancorp noted a potential exposure for one pool of classified loans. Due to this potential exposure, Bancorp increased its qualitative allocation for the allowance for the nine month period.

long term. Additional information regarding Bancorp’sBancorp’s methodology for evaluating the adequacy of the allowance for loan loss can be read in the Company’s annual 10K.Bancorp’s Annual Report on Form 10-K.

 

As of The allowance increased $1.3 million from December 31, 2018 to $27 million at September 30, 2017 the allowance for loan loss was $24.9 million, a $900 thousand increase over the December 31, 2016 balance of $24.0 million. For the comparative periods, the allowance as a percent of average loans was 1.09% and 1.11%, respectively.2019. The allowance as a percent of period endtotal loans declined to 0.94% at September 30, 2019 from 1.00% at December 31, 2018, primarily due to the KSB acquisition. The loans acquired in the KSB acquisition were marked to market on the acquisition date and as such did not receive an allowance. The allowance balance is reflective of each period end, was 1.07%continued strong credit metrics and 1.04%, respectively.net recoveries of $343,000 for the first nine months of 2019. As of September 30, 2019, and December 31, 2018, the allowance remained adequate to cover potential losses in the loan portfolio, in management’s opinion.

 

6071


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

Non-performing Loans and Assets

 

Information summarizing non-performing assets, including non-accrual loans follows:

 

(dollars in thousands)

 

September 30, 2017

  

December 31, 2016

 
         

Non-accrual loans (1)

 $4,858  $5,295 

Troubled debt restructuring

  949   974 

Loans past due 90 days or more and still accruing

  261   438 
         

Non-performing loans

  6,068   6,707 
         

Foreclosed real estate

  2,640   5,033 
         

Non-performing assets

 $8,708  $11,740 
         

Non-performing loans as a percentage of total loans

  0.26%  0.29%

Non-performing assets as a percentage of total assets

  0.28%  0.39%

(Dollars in thousands)

 

September 30, 2019

  

December 31, 2018

 
         

Non-accrual loans

 $2,722  $2,611 

Troubled debt restructurings

  35   42 

Loans past due 90 days or more and still accruing

  487   745 
         

Total non-performing loans

  3,244   3,398 
         

Other real estate owned

  563   1,018 
         

Total non-performing assets

 $3,807  $4,416 
         

Non-performing loans to total loans

  0.11%  0.13%

Non-performing assets to total assets

  0.11%  0.13%

Non-performing
In total, non-performing
assets as of September 30, 20172019 were comprised of 33 non-accrual22 loans, ranging in amount from $1$1,000 to $907 thousand, five$500,000, two accruing TDRs, and foreclosed real estate held for sale. Foreclosed real estate held at September 30, 20172019 included properties of three former lending relationships, with a combined value of $2.6 million. At September 30, 2017 there were two properties, with1-4 family residential property and a combined recorded investment of $75 thousand, in the process of foreclosure.CRE property.

(1)

No TDRs previously accruing were moved to non-accrual during the three or nine month periods ending September 30, 2017. No TDRs were non-accrual as of September 30, 2017 or December 31, 2016.

 

The following table sets forth the major classifications of non-accrual loans:

 

Non-accrual loans by type

        

(in thousands)

 

September 30, 2017

  

December 31, 2016

 

Commercial and industrial

 $1,256  $1,767 

Construction and development, excluding undeveloped land

  737   538 

Undeveloped land

  474   474 
         

Real estate mortgage

        

Real estate mortgage - commercial investment

  55   107 

Real estate mortgage - owner occupied commercial

  1,470   1,042 

Real estate mortgage - 1-4 family residential

  785   984 

Home equity

  81   383 

Subtotal: Real estate mortgage

  2,391   2,516 

Home equity and consumer loans

  -   - 

Total loans

 $4,858  $5,295 

(In thousands)

 

September 30, 2019

  

December 31, 2018

 
         

Commercial and industrial

 $186  $192 

Construction and development, excluding undeveloped land

     318 

Undeveloped land

     474 
         

Real estate mortgage

        

Commercial investment

  741   138 

Owner occupied commercial

  1,409   586 

1-4 family residential

  137   760 

Home equity - first lien

      

Home equity - junior lien

  249   143 

Subtotal: Real estate mortgage

  2,536   1,627 

Consumer

      

Total non-accrual loans

 $2,722  $2,611 

Commitments

Bancorp uses a variety of financial instruments in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Other commitments discussed in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018, have not materially changed since that report was filed, relative to qualitative and quantitative disclosures of fixed and determinable contractual obligations.

See the Footnote titled “Commitments and Contingent Liabilities” for additional detail.

 

6172


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiaryLiquidity

c)

Liquidity

 

The role of liquidity management is to ensure funds are available to meet depositorsdepositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of thosesuch funds. Liquidity is provided by short-term liquid assets that can be converted to cash, investmentAFS securities, available-for-sale, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than market rate.

 

Bancorp’sBancorp’s most liquid assets are comprised of cash and due from banks, available-for-saleAFS marketable investment securities, federal funds soldFFS and interest bearing depositsdue from accounts with banks. Federal funds soldFFS and interest bearing depositsdue from bank accounts totaled $81.4$68 million at September 30, 2017.2019. These investments normally have overnight maturities and are used for general daily liquidity purposes. The fair value of the available-for-sale investment portfolio was $571.5

AFS securities totaled $376 million at September 30, 2017. The portfolio includes maturities of approximately $216.72019, with $100 million in securities expected to mature over the next twelve months, including $150 million of short-term securities which matured in October 2017.12 months. Combined with federal funds soldFFS and interest bearing deposits,due from bank accounts, these offer substantial resources to meet either new loan demand or reductions in Bancorp’s deposit funding base. Bancorp pledges portions of its investmentthe securities portfolio to secure public fund deposits, cash balances of certain wealth management and trustWM&T accounts, and securities sold under agreements to repurchase.SSUAR. At September 30, 2017,2019, total investment securities pledged for these purposes comprised 58%79% of the available-for-sale investmentAFS securities portfolio, leaving $241.8approximately $80 million of unpledged securities, including $150 million which matured the first week of October..AFS securities.

 

Bancorp defines corehas a significant base of non-maturity customer deposits, defined as demand, savings, and money market deposit accounts and certificates of deposittime deposits less than or equal to $250,000. $250,000 (excluding brokered deposits). At September 30, 2017,2019, such deposits totaled $2.4$2.8 billion and represented 99%97% of Bancorp’s total deposits, as compared to $2.5with $2.7 billion, or 98%97% of total deposits at December 31, 2016.2018. Because these deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships, they do not put heavysignificant pressure on liquidity.  However, many of Bancorp’s customers’ deposit balances are historically high.Bancorp began adding liquidity to the balance sheet in 2018 through targeted CD marketing campaigns. The campaigns generated over $100 million in CD growth in 2018.

 

As of September 30, 20172019 and December 31, 2018, Bancorp had no brokered deposits. This compares to $498 thousand, or 0.02% of total deposits, in brokered deposits at December 31, 2016.of $30 million.

 

Included in the total deposit balances at September 30, 20172019 is $122.4$140 million of public funds deposits generally comprised of accounts from local government agencies and public school districts in Bancorp’s markets.the markets Bancorp operates within. As a result of property tax collections in the latter part of each year, these accounts provide seasonal excess balances that originate with tax payments and decline leading into the subsequent tax season. While this excess liquidity is maintained in low-yielding short-term investments and consequently negatively impacts NIM, it has a positive impact on net interest income.

 

Other sources of funds available to meet daily needs include the sales of SSUAR and FHLB advances. As a member of the FHLB, of Cincinnati, Bancorp has access to credit products offered by the FHLB. Bancorp views these borrowings as a low cost alternative to other timebrokered deposits. At September 30, 2017,2019 and December 31, 2018, available credit from the FHLB totaled $367.3$511 million and $537 million. Additionally, Bancorp had unsecured available federal funds purchasedFFP lines with correspondent banks totaling $105 million at both September 30, 2017.2019, and December 31, 2018.

 

At September 30, 2017 Bancorp had a $150 million cash management advance from the FHLB. This advance matured in the first week of October, 2017 and was used to manage Bancorp’s overall cash position. Due to the short term of the advance, it was recorded on the consolidated balance sheet within Federal funds purchased and other short-term borrowings.

62

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

Bancorp’s principal source of cash is dividends paid to it as sole shareholder ofreceived from the Bank. The Bank paid the Holding Company an $18.5 million dividend during the third quarter of 2019 to support the share repurchase program. Also, during the second quarter of 2019, the Bank paid the Holding Company a $28 million dividend to consummate the KSB acquisition. At September 30, 2017,2019, the Bank maycould pay up to $70.3$42 million in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank.

 

d)

Capital Resources

Capital Resources

 

At September 30, 2017,2019, stockholders’ equity totaled $334.3$396 million, an increase of $20.4$30 million, or 8%, since December 31, 2016. 2018. See the Consolidated Statement of Changes in Stockholders’ Equity for further detail of the changes in equity since the end of 2015.2018. One component of equity is accumulated other comprehensive incomeAOCI which, for Bancorp, consists of net unrealized gains or losses on AFS securities available-for-sale and hedging instruments, as well as a minimum pension liability, each net of income taxes. Accumulated other comprehensive lossAOCI was $531 thousand$2 million at September 30, 20172019 compared with a loss of $1.5$5 million on December 31, 2016.2018. The $968 thousand positive differencefluctuation in OCI is primarily a reflection of the effectreflective of the changing interest rate environment during 2019 and corresponding impact upon the first nine monthsvaluation of 2017 as short term rates increased slightly, while long term rates decreased, which decreased Bancorp’s unrealized loss onAFS securities available for sale.

As of September 30, 2017, Bancorp meets all requirements to be considered well capitalized under regulatory risk-based capital rules, and is not subject to limitations due to the capital conservation buffer. See Footnote 19 to the consolidated financials for more information regarding Bancorp’s and the Bank’s risk-based capital amounts and ratios as of September 30, 2017 and December 31, 2016.

e)

Non-GAAP Financial Measures

In addition to capital ratios defined by banking regulators, Bancorp considers various ratios when evaluating capital adequacy and overhead, including tangible common equity to tangible assets, tangible common equity per share, and adjusted efficiency ratio, all of which are non-GAAP measures.

Bancorp believes the tangible common equity ratios are important because of their widespread use by investors as means to evaluate capital adequacy, as they reflect the level of capital available to withstand unexpected market conditions. Because US GAAP does not include capital ratio measures, there are no US GAAP financial measures comparable to these ratios.portfolio.

 

6373


Table of Contents

 

Stock Yards Bancorp, inc.The following table sets forth Bancorp’s and subsidiarythe Bank’s risk based capital ratios:

 

  

September 30,

  

December 31,

 
  

2019

  

2018

 
         

Total risk-based capital(1)

        

Consolidated

  12.53

%

  13.91

%

Bank

  11.91   13.56 
         

Common equity tier 1 risk-based capital(1)

        

Consolidated

  11.69   13.00 

Bank

  11.07   12.65 
         

Tier 1 risk-based capital(1)

        

Consolidated

  11.69   13.00 

Bank

  11.07   12.65 
         

Leverage(2)

        

Consolidated

  10.90   11.33 

Bank

  10.60   11.02 

(1)     Under banking agencies risk-based capital guidelines, assets and credit-equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. Weighted values are added together, resulting inBancorp's total risk-weighted assets. These ratios are computed in relation to average assets.

(2)     Ratio is computed in relation to average assets.

Bancorp and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Holding Company and the Bank must meet specific capital guidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.

Banking regulators have categorized the Bank as well-capitalized. For prompt corrective action, the regulations in accordance with Basel III define “well capitalized” as a 6.5% common equity tier 1 risk-based capital ratio, an 8.0% tier 1 risk-based capital ratio, a 10.0% total risk-based capital ratio and a 5.0% leverage ratio. Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and Bank must hold a capital conservation buffer composed of common equity tier 1 risk-based capital above their minimum risk-based capital requirements. The capital conservation buffer phased in from 2016 to 2019 on the following schedule: 0.625% effective January 1, 2016; 1.25% effective January 1, 2017; 1.875% effective January 1, 2018; and a fully phased in capital conservation buffer of 2.5% on January 1, 2019.

Bancorp continues to exceed the regulatory requirements for total risk-based capital, common equity tier I risk-based capital, tier I risk-based capital and leverage capital. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the capital conservation buffer.

74

Table of Contents

Non-GAAP Financial Measures

 

The following table reconcilesprovides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp’s calculation provides the tangible book value per share, a non-GAAP measure, in addition to those defined by banking regulators, because of tangible common equityits widespread use by investors as a means to amounts reported under US GAAP.evaluate capital adequacy.

 

(in thousands, except per share data)

 

September 30, 2017

  

December 31, 2016

 
         

Total equity

 $334,255  $313,872 

Less core deposit intangible

  (1,269)  (1,405)

Less goodwill

  (682)  (682)

Tangible common equity

 $332,304  $311,785 
         

Total assets

 $3,155,913  $3,039,481 

Less core deposit intangible

  (1,269)  (1,405)

Less goodwill

  (682)  (682)

Total tangible assets

 $3,153,962  $3,037,394 
         

Total shareholders' equity to total assets

  10.59

%

  10.33

%

Tangible common equity ratio

  10.54   10.26 
         

Number of outstanding shares

  22,669   22,617 
         

Book value per share

 $14.75  $13.88 

Tangible common equity per share

  14.66   13.79 

In addition to the efficiency ratio normally presented, Bancorp considers an adjusted efficiency ratio. Bancorp believes excluding amortization of investments in tax credit partnerships from non-interest expense in this ratio is important because it provides a meaningful comparison to both prior periods, since amortization expense can fluctuate widely between periods depending upon timing of tax credits, and to other companies who do not invest in these partnerships.

(In thousands, except per share data)

 

September 30, 2019

  

December 31, 2018

 
         

Total stockholders' equity - GAAP

 $396,111  $366,500 

Less: Goodwill

  (12,593)  (682)

Less: Core deposit intangible

  (2,373)  (1,057)

Tangible common equity - Non-GAAP

 $381,145  $364,761 
         

Total assets - GAAP

 $3,533,926  $3,302,924 

Less: Goodwill

  (12,593)  (682)

Less: Core deposit intangible

  (2,373)  (1,057)

Tangible assets - Non-GAAP

 $3,518,960  $3,301,185 
         

Total stockholders' equity to total assets - GAAP

  11.21%  11.10%

Tangible common equity to tangible assets - Non-GAAP

  10.83%  11.05%
         

Total shares outstanding

  22,597   22,749 
         

Book value per share - GAAP

 $17.53  $16.11 

Tangible common equity per share - Non-GAAP

  16.87   16.03 

 

6475


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

The following table reconciles Bancorp’s calculation of adjusted efficiency ratios to the ratio reported under US GAAP.

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(amounts in thousands)

 

2017

  

2016

  

2017

  

2016

 

Non-interest expense

 $21,317  $20,518  $63,811  $60,251 
                 

Net interest income (tax-equivalent)

  26,363   24,963   77,179   72,816 

Non-interest income

  11,103   11,358   33,575   32,218 

Total revenue

 $37,466  $36,321  $110,754  $105,034 
                 

Efficiency ratio

  56.9%  56.5%  57.6%  57.4%

(amounts in thousands)

 

2017

  

2016

  

2017

  

2016

 

Non-interest expense

 $21,317  $20,518  $63,811  $60,251 

Less: amortization of investments in tax credit partnerships

  (616)  (1,015)  (1,847)  (3,046)

Adjusted non-interest expense

  20,701   19,503   61,964   57,205 
                 

Net interest income (tax-equivalent)

  26,363   24,963   77,179   72,816 

Non-interest income

  11,103   11,358   33,575   32,218 

Total revenue

 $37,466  $36,321  $110,754  $105,034 
                 

Adjusted efficiency ratio

  55.3%  53.7%  55.9%  54.5%

f)

Recently Issued Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers, which outlines a single comprehensive model for use in accounting for revenue arising from contracts with customers, and supersedes most current revenue recognition guidance. The ASU was originally effective for fiscal years and interim periods beginning after December 15, 2016. In August 2015, FASB issued ASU 2015-14 which delayed the effective date. The effective date will be annual reporting periods beginning after December 15, 2017, and the interim periods within that year. Bancorp has reviewed existing contractual arrangements and believes the majority of revenue earned is excluded from the scope of the pronouncement and the impact of adoption if any would be minimal. Bancorp continues to evaluate and develop processes and controls for procedural and disclosure requirements of the standard.

The FASB also issued a series of other ASUs, which update ASU 2014-09. The effective dates for ASU 2014-09 have been updated by ASU 2015-14, Deferral of the Effective Date. For public business entities, certain employee benefit plans, and certain not-for-profit entities, ASU 2014-09 is effective for annual and interim periods in fiscal years beginning after December 15, 2017. Earlier application is permitted only as of annual and interim periods in fiscal years beginning after December 15, 2016. Bancorp is including these ASUs in its evaluation and implementation efforts relative to ASU 2014-09.

     ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)

     ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing

65

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

     ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients

     ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers

In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, which requires equity investments to be measured at fair value with changes in fair value recognized in net income. The ASU is effective for fiscal years and interim periods beginning after December 15, 2017. Because Bancorp does not have significant investments in equity securities, the adoption of ASU 2016-01 is not expected to have a significant impact on Bancorp’s operations or financial statements.

In February 2016, FASB issued ASU No. 2016-02, Leases, which requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize on the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for lease term. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2018. The amendment should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. Bancorp has evaluated existing lease commitments and does not expect adoption to significantly impact Bancorp’s financial condition or results of operations.

In June 2016, FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. This standard will likely have a significant impact on the way Bancorp recognizes credit impairment on loans. Under current US GAAP, credit impairment losses are determined using an incurred-loss model, which recognizes credit losses only when it is probable that all contractual cash flows will not be collected. The initial recognition of loss under CECL differs from current US GAAP because recognition of credit losses will not be based on any triggering event. This should generally result in credit impairment being recognized earlier and immediately after the financial asset is originated or purchased. Bancorp continues to evaluate existing accounting processes, internal controls, and technology capabilities to determine what additional changes will be needed to address the new requirements. These processes and controls require significant judgment, collection and analysis of additional data, and use of estimates. Technology and other resources have been upgraded or modified to capture additional data to support the accounting and disclosure requirements. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2019.

In August 2016, FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments, which amends guidance in ASC 230 on the classification of certain cash receipts and payments in the statement of cash flows. The primary purpose of the ASU is to reduce the diversity in practice that has resulted from the lack of consistent principles on this topic. The ASU’s amendments add or clarify guidance on eight cash flow issues. The guidance in the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. Entities must apply the guidance retrospectively to all periods presented but may apply it prospectively from the earliest date practicable if retrospective application would be impracticable. Bancorp does not anticipate that adoption of the ASU will have a significant impact on the consolidated financial statements of the Company.

66

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory, which requires entities to recognize at the transaction date the income tax consequences of inter-company asset transfers other than inventory. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Entities may early adopt the ASU, but only at the beginning of an annual period for which no financial statements (interim or annual) have already been issued or made available for issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires companies to include cash and cash equivalents that have restrictions on withdrawal or use in total cash and cash equivalents on the statement of cash flows. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, adjustments should be reflected at the beginning of the fiscal year that includes that interim period. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which provides a new framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. For all other entities, the ASU is effective for annual periods in fiscal years beginning after December 15, 2018, and interim periods in fiscal years beginning after December 15, 2019. Entities may early adopt the ASU and apply it to transactions that have not been reported in financial statements that have been issued or made available for issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In January 2017, the FASB issued ASU 2017-03, Accounting Changes and Error Corrections (Topic 250) and Investments—Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings (SEC Update), which incorporates into the FASB Accounting Standards Codification recent SEC guidance about disclosing, under SEC SAB Topic 11.M, the effect on financial statements of adopting the revenue, leases, and credit losses standards. The SEC staff had previously announced that registrants should include the disclosures starting with their December 2017 financial statements. Bancorp is evaluating the potential impact of implementation of this standard on the consolidated financial statements of the Company.

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities that are SEC filers, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In February 2017, the FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets, which clarifies the guidance in Subtopic 610-20 on accounting for derecognition of a nonfinancial asset. The ASU also defines in-substance nonfinancial assets and includes guidance on partial sales of nonfinancial assets. An entity is required to apply the amendments in this ASU at the same time that it applies ASU 2014-09. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

67

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

In March 2017, the FASB issued ASU 2017-07, Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, which requires companies to present the service cost component of net benefit cost in the same line items in which they report compensation cost. Companies will present all other components of net benefit cost outside operating income, if this subtotal is presented. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted as of the beginning of an annual period for which financial statements (interim or annual) have not been issued or made available for issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In May 2017, the FASB issued ASU 2017-09, Compensation — Stock Compensation (Topic 718): Scope of Modification Accounting which clarifies what constitutes a modification of a share-based payment award. This ASU is effective for all entities for annual and interim periods in fiscal years beginning after December 15, 2017. Early adoption is permitted as of the beginning of an annual period for which financial statements (interim or annual) have not been issued or made available for issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260),Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815); I. Accounting for Certain Financial Instruments with Down Round Features. II. Replacement of the Indefinite Deferral for Mandatory Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatory Redeemable Noncontrolling Interests with a Scope Exception, which makes limited changes to as to classifying certain financial instruments as either liabilities or equity. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2018.Early adoption is permitted, including adoption in an interim period. Because Bancorp does not have financial instruments with a down round feature, the implementation of ASU 2017-11 is not expected to have a significant impact on the consolidated financial statements of the Company.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815); Targeted Improvements for Accounting for Hedging Activities, which amends the hedge accounting recognition and presentation requirements under ASC 815. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption of this standard is permitted upon its issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

Item 3.Quantitative and Qualitative Disclosures about Market RiskRisk.

 

Information required by this item is included in Part I Item 2, “Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations.Operations.

68

Table of Contents

Stock Yards Bancorp, inc. and subsidiary

 

Item 4.Controls and ProceduresProcedures.

 

Disclosure Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out by Stock Yards Bancorp, maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it filesInc.’s management, with the Securitiesparticipation of its CEO and Exchange Commission (SEC), and to record, process, summarize and disclose this information within the time periods specified in the rulesCFO, of the SEC.

Based on their evaluation of Bancorp’s disclosure controls and procedures, the Chief Executive and Chief Financial Officers have concluded that, becauseeffectiveness of the material weakness described in Management’s Report on Internal Control Over Financial Reporting in our Annual Report on Form 10-K for the year ended December 31, 2016, Bancorp’sCompany’s disclosure controls and procedures (as defined in RulesRule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were not effective as of September 30, 2017. However, based on a number of factors, we believe. Based upon that evaluation, the consolidated financial statements in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial positionCompany’s CEO and results of operation and cash flows for the periods presented in conformity with US GAAP.

Changes in Internal Control over Financial Reporting

With regard to the material weakness, our remediation efforts began during the first quarter of 2017. We continue to strengthen how certain controls are designed, performed and documented. We have increased staffing in the internal loan review department, and engaged a third party to assist with loan review. We must now demonstrate the effectiveness ofCFO concluded that these changes with an appropriate amount of consistency and for a sufficient period of time to conclude that the control is functioning properly. Other than these changes, based on the evaluation of Bancorp’s disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, no change in the Chief Executive and Chief Financial Officers, there were no significant changes during the quarter ended September 30, 2017 in Bancorp’sCompany’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, Bancorp’sthe Company’s internal control over financial reporting.

 

PART II – OTHER INFORMATION

Item 1.      Legal Proceedings.

In the ordinary course of operations, Bancorp and the Bank are defendants in various legal proceedings. There is no proceeding pending or, to the knowledge of management, threatened in which an adverse decision could result in a material adverse change in the business or consolidated financial position of Bancorp or the Bank.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended September 30, 2017.2019.

 

 

Total number of

shares

purchased (1)

  

Average price

paid per share

  

Total number of

shares purchased as

part of publicly

announced plan

  

Maximum number of

shares that may yet be

purchased under the plan

  

Total number of shares purchased(1)

  

Average price paid per share

  

Total number of shares purchased as part of publicly announced plans or programs

  

Average price paid per share

  

Maximum number of shares that may yet be purchased under the plans or programs

 
                 

July 1 - July 31

  -  $-   -   -  1,505  $37.52    $    

August 1 - August 31

  2,280  $35.62   -   -  122,155  36.39  119,814  36.39    

Sep 1 - Sep 30

  2,306  $37.52   -   - 

September 1 - September 30

  45,131   36.53   31,652   35.99     

Total

  4,586  $36.58   -   -   168,791  $36.44   151,466  $36.31   741,196 

(1)

Activity includes 17,325 shares of stock withheld to pay taxes due upon exercise of SARs andvesting of RSUs and PSUs.

 

(1)     Activity representsEffective May 22, 2019, Bancorp’s Board of Directors approved a share repurchase program authorizing the repurchase of 1,000,000 shares, or approximately 4% of stock withheldthe Company’s total common shares outstanding. Stock repurchases are expected to pay taxes due upon exercisebe made from time to time on the open market or in privately negotiated transactions, subject to applicable securities law. The plan, which will expire in two years unless otherwise extended or completed at an earlier date, does not obligate the Company to repurchase any specific dollar amount or number of stock appreciation rights.shares prior to the plan’s expiration. As of September 30, 2019, Bancorp had 741,196 shares that could be repurchased under its current share repurchase program.

There were no equity securities of the registrant sold without registration during the quarter covered by this report.

 

6976


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiary

Item 6.ExhibitsExhibits.

The following exhibits are filed or furnished as a part of this report:

 

Exhibit

Exhibit

Number

Description of exhibit
31.1

CertificationsCertification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman

31.2

CertificationsCertification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis

32

CertificationsCertification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 902 of the Sarbanes-Oxley Act

101

The following financial statementsmaterials from the Stock Yards Bancorp Inc.’s Form 10-Q Report for the quarterly period ended September 30, 2017 Quarterly Report on Form 10-Q, filed on November 3, 2017,2019, formatted in eXtensible Business Reporting Language (XBRL):

(1)

inline XBRL: (i) the Consolidated Balance Sheets,

(2)

(ii) the Consolidated Statements of Income,

(3)

(iii) the Consolidated Statements of Comprehensive Income,

(4)

(iv) the Consolidated StatementsStatements of Changes in Stockholders’Shareholders’ Equity,

(5)

(v) the Consolidated Statements of Cash Flows,

(6)

and (vi) the Notes to Consolidated Financial StatementsStatements.

104

The cover page from Stock Yards Bancorp Inc.’s Form 10-Q Report for the quarterly period ended September 30, 2019, formatted in inline XBRL and contained in Exhibit 101.

 

7077


Table of Contents

 

Stock Yards Bancorp, inc. and subsidiarySignatures

 

Signatures

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

STOCK YARDS BANCORP,, INC.

(Registrant)

  
  

Date: November 3, 20178, 2019

By:         /s/ David P. HeintzmanJames A. Hillebrand

David P. Heintzman, ChairmanJames A. Hillebrand,

and              Chief Executive Officer

Date: November 3, 20178, 2019

By:     /s/ Nancy B. DavisT. Clay Stinnett

Nancy B. Davis,T. Clay Stinnett, Executive Vice President,

Treasurer and Chief Financial Officer (Principal Financial Officer)

 

78

71