UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

(Mark one)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2017

2018

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ______________.

 

Commission file number: 000-24477

 

DIFFUSION PHARMACEUTICALS INC.

(Exact name of registrant as specified in its charter)

 

Delaware

30-0645032

(State of other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

 

1317 Carlton Avenue, Suite 400200
Charlottesville, VA 22902

(Address of principal executive offices, including zip code)

 

(434) 220-0718

(Registrant’sRegistrant’s telephone number including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  ☒  No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☐ (Do not check if a smaller reporting company)

Smaller reporting company ☒

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).Yes ☐   No ☒

 

The number of shares of common stock outstanding at November 10, 20171, 2018 was 14,521,73050,643,429 shares.

 



 

 

 

 

DIFFUSION PHARMACEUTICALS INC.

FORM 10-Q

SEPTEMBER 30, 2017

2018

 

INDEX

 

 

Page

PART I – FINANCIAL INFORMATION

1

  

ITEM 1.     FINANCIAL STATEMENTS

1

  

ITEM 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2116
  

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

31

26
  

ITEM 4.     CONTROLS AND PROCEDURES

31

26
  

PART II – OTHER INFORMATION

3227

  

ITEM 1.     LEGAL PROCEEDINGS

32

27
  

ITEM 1A.  RISK FACTORS

32

27
  

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

32

27
  

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

32

27
  

ITEM 4.     MINE SAFETY DISCLOSURES

32

27
  

ITEM 5.     OTHER INFORMATION

32

27
  

ITEM 6.     EXHIBITS

32

27

 

Unless the context otherwise requires, in this report, references to the “Company,” “we,” “our” or “us” refer to Diffusion Pharmaceuticals Inc. and its subsidiaries, and references to “common stock” refer to the common stock, par value $0.001 per share, of the Company and references to "Series A convertible preferred stock" refer to the Series A convertible preferred stock, par value $0.001 per share, of the Company. On August 17, 2016, the Company effected a 1-for-10 reverse split of its common stock. Unless noted otherwise, any share or per share amounts in this report, the accompanying unaudited condensed consolidated financial statements and related notes give retroactive effect to this reverse stock split.

 

This report contains the following trademarks, trade names and service marks of ours: Diffusion. All other trade names, trademarks and service marks appearing in this quarterly report on Form 10-Q are the property of their respective owners. We have assumed that the reader understands that all such terms are source-indicating. Accordingly, such terms appear without the trade name, trademark or service mark notice for convenience only and should not be construed as being used in a descriptive or generic sense.

 

i

 

PART I – FINANCIAL INFORMATION

 

ITEM 1.

FINANCIAL STATEMENTS

 

Diffusion Pharmaceuticals Inc.

Condensed Consolidated Balance Sheets

(unaudited)

 

 

September 30,

2017

  

December 31,

2016

  

September 30,

2018

  

December 31,

2017

 

Assets

                

Current assets:

                

Cash and cash equivalents

 $1,216,000  $1,552,852  $11,018,441  $8,896,468 

Certificate of deposit

  10,020,164    

Prepaid expenses, deposits and other current assets

  1,004,361   50,844   551,337   769,946 

Total current assets

  12,240,525   1,603,696   11,569,778   9,666,414 

Property and equipment, net

  479,647   79,755   379,202   460,652 

Intangible asset

  8,639,000   8,639,000   8,639,000   8,639,000 

Goodwill

  6,929,258   6,929,258   2,743,208   6,929,258 

Other assets

  38,813   232,675   263,480   450,491 

Total assets

 $28,327,243  $17,484,384  $23,594,668  $26,145,815 

Liabilities, Convertible Preferred Stock and Stockholders’ Equity

        

Liabilities, Convertible Preferred Stock and Stockholders’ Equity

        

Current liabilities:

                

Current portion of convertible debt

 $550,000  $1,880,000  $  $550,000 

Accounts payable

  409,423   1,684,158   129,057   511,956 

Accrued expenses and other current liabilities

  1,415,707   874,264   816,620   1,628,851 

Common stock warrant liability

  16,316,054    

Total current liabilities

  18,691,184   4,438,422   945,677   2,690,807 

Convertible debt, net of current portion

     550,000 

Deferred income taxes

  3,279,363   3,279,363   1,741,253   2,223,678 

Other liabilities

     31,915      1,386 

Total liabilities

  21,970,547   8,299,700   2,686,930   4,915,871 

Commitments and Contingencies

        

Commitments and Contingencies (Note 8)

        

Convertible preferred stock, $0.001 par value:

             

Series A - 13,750,000 shares authorized, 12,376,329 and 8,324,032 shares issued and outstanding, respectively at September 30, 2017; No shares authorized, issued or outstanding at December 31, 2016 (liquidation value of $16,814,360 at September 30, 2017)

      

Series A - No shares and 13,750,000 shares authorized at September 30, 2018 and December 31, 2017, respectively. No shares and 12,376,329 shares issued at September 30, 2018 and December 31, 2017, respectively. No shares and 8,306,278 shares outstanding at September 30, 2018 and December 31, 2017, respectively.

      

Total convertible preferred stock

            

Stockholders’ Equity:

        

Stockholders’ Equity:

        

Common stock, $0.001 par value:

                

1,000,000,000 shares authorized; 14,503,976 and 10,345,637 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively

  14,504   10,346 

1,000,000,000 shares authorized; 50,572,001 and 14,519,629 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively.

  50,571   14,520 

Additional paid-in capital

  69,686,744   69,363,575   95,210,928   82,770,313 

Accumulated deficit

  (63,344,552

)

  (60,189,237

)

  (74,353,761

)

  (61,554,889

)

Total stockholders' equity

  6,356,696   9,184,684   20,907,738   21,229,944 

Total liabilities, convertible preferred stock and stockholders' equity

 $28,327,243  $17,484,384  $23,594,668  $26,145,815 

 

 See accompanying notes to unaudited interim condensed consolidated financial statements.


Diffusion Pharmaceuticals Inc.

Condensed Consolidated Statements of Operations

(unaudited)

  

Three Months Ended

September 30,

  

Nine Months Ended
September 30,

 
  

2018

  

2017

  

2018

  

2017

 

Operating expenses:

                

Research and development

 $1,169,810  $1,759,305  $4,386,491  $3,946,420 

General and administrative

  1,589,621   1,559,399   4,748,090   4,908,424 

Goodwill impairment

  4,186,050      4,186,050    

Depreciation

  26,723   27,374   81,450   39,767 

Loss from operations

  6,972,204   3,346,078   13,402,081   8,894,611 

Other expense (income):

                

Interest (income) expense, net

  (37,981

)

  (1,318

)

  (120,784

)

  73,290 

Change in fair value of warrant liability

     (8,441,616

)

     (18,909,792

)

Warrant related expenses

           10,225,846 

Other financing expenses

           2,870,226 

(Loss) income from operations before income tax benefit

  (6,934,223

)

  5,096,856   (13,281,297

)

  (3,154,181

)

Income tax benefit

  (214,493

)

     (482,425

)

   

Net (loss) income

 $(6,719,730

)

 $5,096,856  $(12,798,872

)

 $(3,154,181

)

Series A cumulative preferred dividends

     (366,641

)

  (85,993

)

  (912,946

)

Undistributed earnings to participating securities

     (1,838,354

)

      

Deemed dividend related to the make-whole provision for the conversion of Series A convertible preferred stock into common stock

        (8,167,895

)

   

Net (loss) income attributable to common stockholders

 $(6,719,730

)

 $2,891,861  $(21,052,760

)

 $(4,067,127

)

Per share information:

                

Net (loss) income per share of common stock, basic

 $(0.13

)

 $0.21  $(0.44

)

 $(0.35

)

Net (loss) income per share of common stock, diluted

 $(0.13

)

 $0.20  $(0.44

)

 $(1.83

)

Weighted average shares outstanding, basic

  50,572,001   13,937,869   47,777,757   11,709,128 

Weighted average shares outstanding, diluted

  50,572,001   14,714,853   47,777,757   12,525,707 

See accompanying notes to unaudited condensed consolidated financial statements.

 


 

Diffusion Pharmaceuticals Inc.

Condensed Consolidated Statements of Operations

(unaudited)

  

Three Months Ended

September 30,

  

Nine Months Ended
September 30,

 
  

2017

  

2016

  

2017

  

2016

 

Operating expenses:

                

Research and development

 $1,759,305  $1,941,743  $3,946,420  $5,739,456 

General and administrative

  1,559,399   3,852,406   4,908,424   10,070,878 

Depreciation

  27,374   5,822   39,767   19,520 

Loss from operations

  3,346,078   5,799,971   8,894,611   15,829,854 

Other expense (income):

                

Interest (income) expense, net

  (1,318

)

  1,378   73,290   854 

Change in fair value of warrant liability (Note 11)

  (8,441,616

)

     (18,909,792

)

   

Warrant related expenses (Note 8)

        10,225,846    

Other financing expenses

        2,870,226    

Income (loss) from operations before income tax benefit

  5,096,856   (5,801,349

)

  (3,154,181

)

  (15,830,708

)

Income tax benefit

     (364,796

)

     (364,796

)

Net income (loss)

 $5,096,856  $(5,436,553

)

 $(3,154,181

)

 $(15,465,912

)

Per share information:

                

Net income (loss) per share of common stock, basic

 $0.21  $(0.53

)

 $(0.35

)

 $(1.52

)

Net income (loss) per share of common stock, diluted

 $0.20  $(0.53

)

 $(1.83

)

 $(1.52

)

Weighted average shares outstanding, basic

  13,937,869   10,333,898   11,709,128   10,198,491 

Weighted average shares outstanding, diluted

  14,714,853   10,333,898   12,525,707   10,198,491 

See accompanying notes to unaudited condensed consolidated financial statements.


Diffusion Pharmaceuticals Inc.

Condensed Consolidated Statement of Changes in Convertible Preferred Stock and Stockholders' Equity

Nine Months Ended September 30, 20172018

(unaudited)

 

  

Convertible Preferred Stock

  

Stockholders' Equity

 
  

Series A

  

Common Stock

  

Additional

Paid-in

  

Accumulated

  

Total

Stockholders'

 
  

Shares

  

Amount

  

Shares

  

Amount

  Capital  Deficit  Equity 

Balance at January 1, 2017

    $   10,345,637  $10,346  $69,363,575  $(60,189,237

)

 $9,184,684 

Cumulative effect of change in accounting principle(a)

              1,134   (1,134

)

   

Sale of Series A convertible preferred stock and common stock warrants

  12,376,329                   

Common stock issued for advisory services

        17,606   18   49,982      50,000 

Series A cumulative preferred dividend

              (912,946

)

     (912,946

)

Reclassification of accrued dividends upon conversion of Series A

        88,436   88   187,084      187,172 

Conversion of Series A convertible preferred stock to common stock

  (4,052,297

)

     4,052,297   4,052   (4,052

)

      

Beneficial conversion feature for accrued interest of convertible debt

              28,017      28,017 

Stock-based compensation expense

              973,950      973,950 

Net loss

                 (3,154,181

)

  (3,154,181

)

Balance at September 30, 2017

  8,324,032  $   14,503,976  $14,504  $69,686,744  $(63,344,552

)

 $6,356,696 

(a) In 2017, the Company adopted provisions of ASU 2016-09, Improvements to Employee Share Based Payment Accounting, resulting in a cumulative effect adjustment to Accumulated Deficit and Additional Paid-in Capital for previously unrecognized stock-based compensation expense. See Note 3 for further discussion of the impacts of this standard.

  

Convertible Preferred Stock

  

Stockholders' Equity

 
  

Series A

  

Common Stock

  

Additional

Paid-in

  

Accumulated

  

Total

Stockholders'

 
  

Shares

  

Amount

  

Shares

  

Amount

  Capital  Deficit  Equity 

Balance at January 1, 2018

  8,306,278  $   14,519,629  $14,520  $82,770,313  $(61,554,889

)

 $21,229,944 

Conversion of Series A convertible preferred stock to common stock

  (8,306,278

)

     8,306,278   8,306   (8,306

)

      

Issuance of common stock to Series A convertible preferred stockholders under make-whole adjustment feature

        11,668,421   11,668   (11,668

)

      

Issuance of common stock related to accrued dividends

        1,032,219   1,032   1,147,275      1,148,307 

Series A cumulative preferred dividend

              (85,993

)

     (85,993

)

Issuance of common stock and warrants, net of issuance costs

        15,000,000   15,000   10,402,520      10,417,520 

Common stock issued for advisory services

          45,454   45   24,955       25,000 

Stock-based compensation expense

              971,832      971,832 

Net loss

                 (12,798,872

)

  (12,798,872

)

Balance at September 30, 2018

    $   50,572,001  $50,571  $95,210,928  $(74,353,761

)

 $20,907,738 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 


 

Diffusion Pharmaceuticals Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

Nine Months Ended September 30,

  

Nine Months Ended September 30,

 
 

2017

  

2016

  

2018

  

2017

 

Operating activities:

                

Net loss

 $(3,154,181

)

 $(15,465,912

)

 $(12,798,872

)

 $(3,154,181

)

Adjustments to reconcile net loss to net cash used in operating activities:

                

Depreciation

  39,767   19,520   81,450   39,767 

Loss on sale or disposal of assets

     6,761 

Stock-based compensation expense

  973,950   1,121,990   971,832   973,950 

Common stock issued for advisory services

  50,000   1,409,363   25,000   50,000 

Warrant related expense, change in fair value, and other financing expenses

  (5,813,720

)

        (5,813,720

)

Abandonment of in-process research and development intangible asset

     951,000 

Change in deferred income taxes

     (364,796

)

  (482,425

)

   

Settlement of litigation matter

     2,500,000 

Non-cash interest expense, net

  11,967   7,067 

Goodwill impairment

  4,186,050    

Non-cash interest expense

     11,967 

Changes in operating assets and liabilities:

                

Prepaid expenses, deposits and other assets

  (661,675

)

  50,918   405,620   (661,675

)

Accounts payable, accrued expenses and other liabilities

  (1,496,150

)

  410,014   (134,202

)

  (1,496,150

)

Net cash used in operating activities

  (10,050,042

)

  (9,354,075

)

  (7,745,547

)

  (10,050,042

)

                

Cash flows (used in) provided by investing activities:

        

Cash flows used in investing activities:

        

Purchases of property and equipment

  (438,604

)

  (2,331

)

     (438,604

)

Purchase of certificate of deposit

  (10,000,000

)

        (10,000,000

)

Cash received in reverse merger transaction

     8,500,602 

Net cash (used in) provided by investing activities

  (10,438,604

)

  8,498,271 

Net cash used in investing activities

     (10,438,604

)

        

Cash flows provided by financing activities:

                

Proceeds from the sale of Series A convertible preferred stock and warrants, net

  22,129,774    

Payment of offering costs for Series B

  (97,980

)

   

Repayment of convertible debt

  (1,880,000

)

    

Proceeds from the issuance of convertible debt

     1,880,000 

Repayment of convertible debt principal

  (550,000

)

  (1,880,000

)

Proceeds from the sale of common stock

  10,846,062    

Proceeds from the sale of Series A convertible preferred stock, net

     22,129,774 

Payment of offering costs

  (428,542

)

  (97,980

)

Net cash provided by financing activities

  20,151,794   1,880,000   9,867,520   20,151,794 

Net (decrease) increase in cash and cash equivalents

  (336,852

)

  1,024,196 
        

Net increase (decrease) in cash and cash equivalents

  2,121,973   (336,852

)

Cash and cash equivalents at beginning of period

  1,552,852   1,997,192   8,896,468   1,552,852 

Cash and cash equivalents at end of period

 $1,216,000  $3,021,388  $11,018,441  $1,216,000 

Supplemental disclosure of cash flow information:

        
        

Supplemental disclosure of cash flow information

        

Cash paid for interest

 $112,800  $  $40,142  $112,800 

Supplemental disclosure of non-cash investing and financing activities:

                

Reclassification of accrued dividends related to the issuance of common stock to Series A convertible preferred stock holders

 $1,148,307  $ 

Series A cumulative preferred dividends

 $(912,946

)

 $  $(85,993

)

 $(912,946

)

Conversion of accrued dividends related to convertible preferred stock

 $187,172  $ 

Conversion of convertible notes and related accrued interest into common stock

 $  $711,495 

Consideration in connection with RestorGenex Corporation merger transaction

 $  $21,261,000 

Conversion of accrued dividends related to Series A convertible preferred stock

 $  $187,172 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 


 

DIFFUSION PHARMACEUTICALS INC.

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSSTATEMENTS

 

 

1.

Organization and Description of Business

 

Diffusion Pharmaceuticals Inc. (“Diffusion” or the “Company”), a Delaware corporation, is a clinical stage biotechnology company focused on extending the life expectancy of cancer patients by improving the effectiveness of current standard-of-care treatments, including radiation therapy and chemotherapy. The Company is developing its lead product candidate, trans sodium crocetinate (“TSC”) for use in many cancer types in which tumor oxygen deprivation ("hypoxia") is known to diminish the effectiveness of current treatments. TSC is designed to target the cancer’scancer’s hypoxic micro-environment, re-oxygenating treatment-resistant tissue and making the cancer cells more susceptible to the therapeutic effects of standard-of-care radiation therapy and chemotherapy. The U.S. Food and Drug Administration (“FDA”) provided Diffusion with final protocol guidance for a Phase 3 trialOther possible uses of TSC in newly diagnosed inoperable GBM patientsinclude the treatment of hypoxic conditions such as stroke, cardiovascular disease, neurodegenerative disease and the Company plans to begin the trial by the end of 2017.emergency medicine.

 

On January 8, 2016, the Company completed a reverse merger (the “Merger”) with RestorGenex Corporation (“RestorGenex”) whereby the Company was considered the acquirer for accounting purposes. The operational activity of RestorGenex is included in the Company’s consolidated financial statements from the date of acquisition. Accordingly, all comparative period information presented in these unaudited condensed consolidated financial statements from January 1, 2016 through January 7, 2016 exclude any activity related to RestorGenex.

2.

Liquidity

 

The Company has not generated any revenues from product sales and has funded operations primarily from the proceeds of private placements of its membership units (prior to the Merger),public offerings, convertible notesdebt and convertible preferred stock. Substantial additional financing will be required by the Company to continue to fund its research and development activities. No assurance can be given that any such financing will be available when needed or that the Company’sCompany’s research and development efforts will be successful.

 

The Company regularly explores alternative means of financing its operations and seeks funding through various sources, including public and private securities offerings, collaborative arrangements with third parties and other strategic alliances and business transactions. In March 2017,On January 22, 2018, the Company completed a $25.0 million private placementclosed an underwritten public offering of 15,000,000 shares of the Company’s common stock, par value $0.001 per share (“Common Stock”) and warrants to purchase 15,000,000 shares of Common Stock. At the closing, the Company also issued warrants to purchase an additional 1,970,625 shares of Common Stock pursuant to the underwriter’s partial exercise of its securities byoverallotment option. The shares of Common Stock and warrants were sold at a combined public offering units consistingprice of one$0.80 per share and warrant for total proceeds of approximately $10.8 million. The warrants have an exercise price of $0.80 per share and a term of five years from the date of issuance. In addition, at the closing, the Company issued to designees of the underwriter of the offering warrants to purchase up to 750,000 shares of Common Stock. The underwriter’s warrants have an exercise price of $1.00, a term of five years from the date of issuance and otherwise substantially similar terms to the form of investor warrant. As a result of the offering, all outstanding shares of the Company's Series A convertible preferred stock and a warrant to purchase one share of common stock for each share of Series A convertible preferred stock purchased in the offering. The Company sold 12,376,329 units and received approximately $22.1 million in aggregate net cash proceeds from the private placement, after deducting commissions and other expenses of approximately $2.9 million. In addition, the Company granted to its placement agent in the offering warrants to purchase an aggregate 1,179,558converted into 21,006,918 shares of common stock as compensation for its services.Common Stock (including accrued dividends paid-in-kind and issuance of shares in respect of the “make-whole” adjustment feature thereof).

 

The Company currently does not have any commitments to obtain additional funds and may be unable to obtain sufficient funding in the future on acceptable terms, if at all. On March 2, 2018, the Company received a written notice from the staff of the Listing Qualifications Department of the Nasdaq Stock Market LLC (the "Staff") indicating the Company was not in compliance with Nasdaq Listing Rule 5550(a)(2) (the "Minimum Bid Price Rule") because the bid price for the Company’s common stock had closed below $1.00 per share for the previous 30 consecutive business days. In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company had 180 calendar days from the date of such notice, or until August 29, 2018, to regain compliance with the minimum bid price requirement. To regain compliance, the bid price for the Company’s Common Stock must close at $1.00 per share or more for a minimum of 10 consecutive business days. On August 30, 2018, the Company received a written notice from the Staff providing that, although the Company had not regained compliance with the Minimum Bid Price Rule by August 29, 2018, in accordance with Nasdaq Listing Rule 5810(c)(3)(F), the Staff had determined that the Company is eligible for an additional 180 calendar days from the date of such notice, or until February 25, 2019, to regain compliance with the Minimum Bid Price Rule.


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In the event the Company is unable to regain compliance, it could adversely affect the Company’s ability to obtain future funding. If the Company cannot obtain the necessary funding, it will need to delay, scale back or eliminate some or all of its research and development programs or enter into collaborations with third parties toto; commercialize potential products or technologies that it might otherwise seek to develop or commercialize independently,independently; consider other various strategic alternatives, including a merger or sale of the Company,Company; or cease operations. If the Company engages in collaborations, it may receive lower consideration upon commercialization of such products than if it had not entered into such arrangements or if it entered into such arrangements at later stages in the product development process.

On May 26, 2017, At the Company receivedCompany’s 2018 Annual Meeting of Stockholders on June 14, 2018, the Company’s stockholders approved an amendment to the Company’s certificate of incorporation to effect a written notice from NASDAQ indicating the Company was not in compliance with Nasdaq Listing Rule 5550(b)(2) because the market valuereverse stock split of the Company’s listed securities had been below $35.0 million forshares of the previous 30 consecutive business days. NASDAQ also noted that asCompany’s common stock at a ratio of such datenot less than 1-to-2 and not greater than 1-to-15, with the Company also did not meetexact ratio and effective time of the alternative requirements under Nasdaq Listing Rule 5550(b)(1), duereverse stock split to be determined by the Company's failure to maintain stockholders' equityCompany’s Board of Directors, if at least $2.5 million, or Nasdaq Listing Rule 5550(b)(3), due to the Company's failure to generate net income from continuing operations during its last fiscal year or during two of its last three fiscal years. See Note 12 for further details.


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSall.

 

The Company has prepared its financial statements assuming that it will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred net losses since inception and it expects to generate losses from operations for the foreseeable future primarily due to research and development costs for its potential product candidates, which raises substantial doubt about the Company’s ability to continue as a going concern. VariousThe Company currently has no sources of revenue and its ability to continue as a going concern is dependent on its ability to raise capital to fund its future business plans. Additionally, volatility in the capital markets and general economic conditions in the United States may be a significant obstacle to raising the required funds. These factors raise substantial doubt about its ability to continue as a going concern. The financial statements included herein do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis were not appropriate for these financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used.

Operations of the Company are subject to certain risks and uncertainties including various internal and external factors that will affect whether and when the Company’s product candidates become approved drugs and the extent ofhow significant their market share. The regulatory approval and market acceptanceshare will be, some of which are outside of the Company’s proposed future products (if any),control. The length of time and cost of developing and commercializing these product candidates and/or failure of them at any stage of the drug approval process will materially affect the Company’s financial condition and future operations. The Company believes its cash and cash equivalents and certificate of deposit at September 30, 20172018 are sufficient to fund operations through June 2018. in to September 2019.

 

3.

Basis of Presentation and Summary of Significant Accounting Policies

 

The Summary of Significant Accounting Policies included in the Company's Form 10-K for the year ended December 31, 2016,2017, filed with the Securities and Exchange Commission on March 31, 2017April 2, 2018 have not materially changed, except as set forth below.

 


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Basis of Presentation

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as found in the Accounting Standard Codification (“ASC”) and Accounting Standards Updates (“ASUs”) of the Financial Accounting Standards Board (“FASB”), and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements of the Company include all normal and recurring adjustments (which consist primarily of accruals, estimates and assumptions that impact the unaudited interim condensed consolidated financial statements) considered necessary to present fairly the Company’s financial position as of September 30, 2017,2018, its results of operations for the three and nine months ended September 30, 20172018 and 20162017 and cash flows for the nine months ended September 30, 20172018 and 2016.2017. Operating results for the nine months ended September 30, 20172018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.2018. The unaudited interim condensed consolidated financial statements presented herein do not contain the required disclosures under GAAP for annual financial statements. The accompanying unaudited interim condensed consolidated financial statements should be read in conjunction with the annual audited financial statements and related notes as of and for the year ended December 31, 20162017 filed with the SEC on Form 10-K on March 31, 2017.


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSApril 2, 2018.

 

Use of Estimates

 

The preparation of the unaudited interim condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of assets and liabilities at the date the financial statements and reported amounts of expense during the reporting period. Actual results could differ from those estimates. Due to the uncertainty of factors surrounding the estimates or judgments used in the preparation of the unaudited interim condensed consolidated financial statements, actual results may materially vary from these estimates. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the unaudited interim condensed consolidated financial statements in the period they are deemed necessary.

 

Cash and Cash Equivalents and Certificate of Deposit

The Company considers any highly liquid investments, such as money market funds, with an original maturity of three months or less to be cash and cash equivalents. The Company's certificate of deposit has a maturity greater than three months but within one year of the date of purchase. This certificate of deposit is classified as held-to-maturity, and the estimated fair value of the investment approximates its amortized cost.

Fair Value of Financial Instruments

 

The carrying amounts of the Company’sCompany’s financial instruments, including cash equivalents, certificate of deposit, accounts payable, and accrued expenses approximate fair value due to the short-term nature of those instruments. As of September 30, 2017, the fair value of the Company's outstanding Series B convertible note was approximately $0.5 million. As of December 31, 2016,2017, the fair value of the Company’s outstanding 2016 convertible note and Series B convertible notedebt was approximately $2.0 million and $0.6 million, respectively. The 2016 convertible note was paid in full during the three month period ended September 30, 2017.million. The fair value of the convertible notes isdebt was determined using a binomial lattice model that utilizes certain unobservable inputs that fall within Level 3 of the fair value hierarchy.

 

Offering CostsConvertible Debt

 

Offering costs are either expensed upon completion or abandonmentUpon maturity of the related financing or offset against the proceeds of the offering, depending upon the accounting treatment of the offering. Offering costs consist principally of legal costs incurred through the balance sheet date related to the Company’s private placement financings and are recognized in other assets on the consolidated balance sheet. During the three months ended September 30, 2017, management decided to not move forward with the Series B financing, which was originally contemplatedconvertible debt during the second quarter of 2018, the Company repaid the outstanding principal and disclosed ininterest of approximately $0.6 million and $40,000, respectively. As such, the Company's definitive proxy statement filed with the Securities and Exchange Commission on May 1, 2017, and expensed $98,000Company does not have any debt outstanding as of previously capitalized offering costs related to the financing.September 30, 2018.

 


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Intangible AssetsAsset and Goodwill

 

In connection with the Merger, the Company acquired indefinite-lived In-Process ResearchGoodwill and Development Assets (“IPR&D”) RES-529 and RES-440, with estimated fair values of $8.6 million and $1.0 million, respectively, and recognized $6.9 million in goodwill. In the third quarter of 2016, the IPR&D asset associated with RES-440 was abandoned and written downintangible assets deemed to $0. RES-529 and goodwillhave indefinite lives are assessednot amortized but rather are tested at least annually for impairment, on each of October 1or when circumstances indicate that the carrying amount of the Company’sasset may not be recoverable. If the carrying value of the reporting unit exceeds fair value, goodwill is considered impaired. In January 2017, the FASB issued revised guidance that simplifies the test for goodwill impairment, effective for fiscal year or more frequentlyyears beginning after December 15, 2019, with early adoption permitted. Under the revised guidance, if a reporting unit’s carrying value exceeds its fair value, an impairment indicators exist.charge will be recorded to reduce the reporting unit to fair value. Prior to the revised guidance, the amount of the impairment was the difference between the carrying value of the goodwill and the "implied" fair value, which was calculated as if the reporting unit had just been acquired and accounted for as a business combination. The Company has a single reporting unit and all goodwill relates to that reporting unit. The Company's RES-529 intangible asset and goodwill are assessed for impairment annually on October 1 of the Company’s fiscal year or more frequently if impairment indicators exist. There werewas no impairment indicatorsto the Company’s RES-529 intangible asset recognized during the three or impairmentsnine months ended September 30, 2018 and 2017. During the three months ended September 30, 2018, the Company recorded a non-cash goodwill impairment of $4.2 million (see Note 5).

Income Taxes

On December 22, 2017 the President of the United States signed into law the Tax Cuts and Jobs Act ("The 2017 Tax Act"), which resulted in significant changes from previous tax law. Among other things, the 2017 Tax Act reduced the federal corporate income tax rate to RES-529 or goodwill21% from 34% effective January 1, 2018 and also changed the net operating loss carryforwards’ period such that all net operating losses generated in 2018 and into the future now have an indefinite life. As a result of the change in net operating loss carryforward period, during the three and nine months ended September 30, 2017.2018, the Company recognized an income tax benefit of $0.2 million and $0.5 million, respectively, to reflect the adjustment allowed by the 2017 Tax Act to utilize indefinite deferred tax liabilities as a source of income against indefinite lived portions of the Company’s deferred tax assets.


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Net (Loss) Income (Loss) Per Common Share

 

For the three and nine months ended September 30, 2017, the Company used the two-class method to compute basic net income per common share because the Company hashad issued securities ("Series(Series A convertible preferred stock")stock) that entitleentitled the holder to participate in dividends and earnings of the Company. Under this method, net income is reduced by any dividends earned during the period. The remaining earnings ("undistributed earnings") are(undistributed earnings) were allocated to common stock and the Series A convertible preferred stock to the extent that the Series A convertible preferred stock maywas entitled to share in earnings. In periodsearnings as if all of net loss, losses are not allocated to participating securities as the holders of such securities have no obligation to fund losses.earnings for the period had been distributed. The total earnings allocated to common stock is then divided by the weighted average commonnumber of outstanding shares outstandingto which the earnings are allocated to determine the basic earnings per share. The two-class method is not applicable during periods with a net loss, as the holders of the convertible preferred stock would have no obligation to fund losses.

Diluted net (loss) income per common share is computed under the two-class method by using the weighted-average number of shares of common stock outstanding, plus, for periods with net income attributable to common stockholders, the potential dilutive effects of stock options, unvested restricted stock, warrants, and convertible debt. In addition, the Company analyzed the potential dilutive effect of the previously outstanding Series A convertible preferred stock under the “if-converted” method when calculating diluted earnings per share, in which it was assumed that the previously outstanding convertible preferred stock converted into common stock at the beginning of the period or when issued, if later. The Company would report the more dilutive of the approaches (two class or “if-converted”) as its diluted net (loss) income per share during the period.

For the periods in which the Company reported a net loss, there was no dilutive effect under either the two-class or “if-converted” method. For the three months ended September 30, 2017, the Company presented diluted net income per common share using the two-class method, which was more dilutive than the “if-converted” method.

 

For purposes of calculating diluted loss per common share, the denominator includes both the weighted average common shares outstanding and the number of common stock equivalents if the inclusion of such common stock equivalents would be dilutive. Dilutive common stock equivalents potentially include stock options, unvested restricted stock awards and warrants using the treasury stock method. The diluted loss per common share calculation is further affected by an add-back of change in fair value of warrant liability to the numerator under the assumption that the change in fair value of warrant liability would not have been incurred if the warrants had been converted into common stock. In addition, the Company considers the potential dilutive impact of its convertible debt instruments using the "if-converted" method. In addition, the Company considers the potential dilutive impact of its convertible preferred shares using the “if-converted” method if more dilutive than the two-class method. For convertible preferred shares, the two-class method was more dilutive than the “if-converted” method for the three months ended September 30, 2017.

 


 

DIFFUSION PHARMACEUTICALS INC.

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSSTATEMENTS

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 

2017

  

2016

  

2017

  

2016

  

2018

  

2017

  

2018

  

2017

 

Basic net income (loss) per common share calculation:

                

Net income (loss)

 $5,096,856  $(5,436,553

)

 $(3,154,181

)

 $(15,465,912

)

Basic net (loss) income per common share calculation:

                

Net (loss) income

 $(6,719,730

)

 $5,096,856  $(12,798,872

)

 $(3,154,181

)

Accretion of Series A cumulative preferred dividends

  (366,641

)

     (912,946

)

        (366,641

)

  (85,993

)

  (912,946

)

Undistributed earnings to participating securities

  (1,838,354

)

         

Net income (loss) attributable to common stockholders

 $2,891,861  $(5,436,553

)

 $(4,067,127

)

 $(15,465,912

)

Undistributed earnings allocated to participating securities

     (1,838,354

)

        

Deemed dividend related to the make-whole provision for the conversion of Series A preferred stock into common

        (8,167,895

)

   

Net (loss) income attributable to common

  (6,719,730

)

  2,891,861   (21,052,760

)

  (4,067,127

)

                                

Weighted average shares outstanding, basic

  13,937,869   10,333,898   11,709,128   10,198,491 

Net income (loss) per share of common, basic

 $0.21  $(0.53

)

 $(0.35

)

 $(1.52

)

Weighted average common shares outstanding, basic

  50,572,001   13,937,869   47,777,757   11,709,128 

Net (loss) income per share of common, basic

 $(0.13

)

 $0.21  $(0.44

)

 $(0.35

)

                         

Diluted net income (loss) per common share calculation:

                                

Net income (loss) attributable to common stockholders

  2,891,861   (5,436,553

)

  (4,067,127

)

  (15,465,912

)

Net income (loss) attributable to common

  (6,719,730

)

  2,891,861   (21,052,760

)

  (4,067,127

)

Change in fair value of warrant liability

        (18,909,792

)

               (18,909,792

)

Interest on convertible debt

  28,891               28,891       

Diluted net loss

  2,920,752   (5,436,553

)

  (22,976,919

)

  (15,465,912

)

  (6,719,730

)

  2,920,752   (21,052,760

)

  (22,976,919

)

Weighted average common shares outstanding, basic

  13,937,869   10,333,898   11,709,128   10,198,491   50,572,001   13,937,869   47,777,757   11,709,128 

Common stock equivalents arising from stock options

  20,608               20,608       

Common stock equivalents arising from warrants

        816,579               816,579 

Common stock equivalents arising from convertible debt

  756,376               756,376       

Common stock equivalents

  14,714,853   10,333,898   12,525,707   10,198,491   50,572,001   14,714,853   47,777,757   12,525,707 

Net income (loss) per share of common stock, diluted

 $0.20  $(0.53

)

 $(1.83

)

 $(1.52

)

Diluted net loss per share of common

 $(0.13

)

 $0.20  $(0.44

)

 $(1.83

)

 

The following potentially dilutive securities outstanding as of September 30, 20172018 and 20162017 have been excluded from the computation of diluted weighted average shares outstanding, as they would be anti-dilutive:

 

 

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 

2017

  

2016

  

2017

  

2016

  

2018

  

2017

  

2018

  

2017

 

Convertible debt

     749,280   213,879   749,280            213,879 

Common stock warrants

  14,003,608   460,721   447,721   460,721   31,303,012   14,003,608   31,303,012   447,721 

Stock options

  2,521,605   2,010,409   2,545,989   2,010,409   3,213,797   2,521,605   3,213,797   2,545,989 

Unvested restricted stock awards

  4,599   10,738   4,599   10,738      4,599      4,599 
  16,529,812   3,231,148   3,212,188   3,231,148   34,516,809   16,529,812   34,516,809   3,212,188 


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Amounts in the table reflect the common stock equivalents of the noted instruments.

 

As a result of the offering of its common stock consummated in January 2018, all outstanding shares of the Company's Series A convertible preferred stock converted into shares common stock. See Note 6 of these unaudited interim condensed consolidated statements for further details.

Recent Accounting Pronouncements

In August 2018, the FASB issued ASU 2018-03, Disclosure Framework- Changes to the Disclosure Requirements for Fair Value Measurements, which changes the fair value measurement disclosure requirements of ASC 820. The goal of the ASU is to improve the effectiveness of ASC 820's disclosure requirements. The guidance is applicable to public business entities for fiscal years beginning after December 15, 2019 and interim periods within those years. The Company is currently evaluating the potential impact of the adoption of this standard on its related disclosures.

In June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Accounting, which simplifies the accounting for share-based payments granted to nonemployees for goods and services. The ASU supersedes ASC 505-50 and expands the scope of ASC 718 to include all share-based payment arrangements related to the acquisition of goods and services from both nonemployees and employees. As a result, most of the guidance in ASC 718 associated with employee share-based payments, including most of its requirements related to classification and measurement, applies to nonemployee share-based payment arrangements.  ASU 2018-07 generally requires an entity to use a modified retrospective transition approach, with a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption, for all (1) liability-classified nonemployee awards that have not been settled as of the adoption date and (2) equity-classified nonemployee awards for which a measurement date has not been established. The guidance is applicable to public business entities for fiscal years beginning after December 15, 2019 and interim periods within those years. The Company is currently evaluating the potential impact of the adoption of this standard on its consolidated results of operations, financial position and cash flows and related disclosures.

 

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The first part of this update addresses the complexity of accounting for certain financial instruments with down round features and the second part addresses the complexity of distinguishing liabilities from equity. The guidance is applicable to public business entities for fiscal years beginning after December 15, 2018 and interim periods within those years. The Company is currently evaluating the potential impact of the adoption of this standard on its consolidated results of operations, financial position and cash flows and related disclosures.


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

In MayJanuary 2017, the FASB issued ASU No. 2017-09, 2017-04, Modification Accounting for Share-Based Payment ArrangementsIntangibles-Goodwill and Other (Topic 350), which amends the scope of modification accounting for share-based payment arrangements. The ASU provides guidance on the types of changes to the terms or conditions of share-based payment awards to which an entity would be required to apply modification accounting under ASC 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. The guidance is applicable to public business entities for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted, including adoption in any interim period. The Company does not expect this new guidance to have a material impact on its condensed consolidated financial statements.

In March 2016, the FASB issued ASU 2016-09, Compensation – Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for employee share-based payment transactions includinggoodwill impairments by eliminating step 2 from the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classificationgoodwill impairment test. Instead, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss shall be recognized in an amount equal to that excess, limited to the statementtotal amount of cash flows. The guidance is applicablegoodwill allocated to public business entities for fiscal years beginning after December 15, 2016 and interim periods within those years. The Company adopted this standard in 2017 by electing to account for forfeitures in the period that they occur. Under ASU 2016-09, accounting changes adopted using the modified retrospective method must be calculated as of the beginning of the period adopted and reported as a cumulative-effect adjustment. As a result, the Company recognized cumulative-effect adjustment of approximately $1,000 on January 1, 2017.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The FASB issued the update to require the recognition of lease assets and liabilities on the balance sheet of lessees.reporting unit. The standard will be effective for fiscal years beginning after December 15, 2018,2019, including interim periods within such fiscal years. The ASU requires a modified retrospective transition method with the option to elect a package of practical expedients. Early adoption is permitted.allowed for all entities as of January 1, 2017, for annual and any interim impairment tests occurring on or after January 1, 2017. The Company is currently evaluatingearly adopted this standard in the potential impactthird quarter of 2018. See Note 5 for further discussion of the adoption of this standard on its consolidated results of operations, financial position and cash flows and related disclosures.

4.

Acquisition

Reverse Merger with RestorGenex

On January 8, 2016, the Company completed a reverse merger transaction with RestorGenex. The Company entered into the Merger transaction in an effort to provide improved access to the capital markets in order to obtain the resources necessary to accelerate development of TSC in multiple clinical programs and continue to build an oncology-focused company.

The purchase price was calculated as follows:

Fair value of RestorGenex shares outstanding

 $19,546,000 

Estimated fair value of RestorGenex stock options outstanding

  1,321,000 

Estimated fair value of RestorGenex warrants outstanding

  384,000 

CVRs – RES-440 product candidate

  10,000 

Total purchase price

 $21,261,000 


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The Merger transaction has been accounted for using the acquisition method of accounting, which requires thatCompany's intangible assets, acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The valuation technique utilized to value the IPR&D was the cost approach.

The following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date:

Cash and cash equivalents

 $8,500,602 

Prepaid expenses and other assets

  195,200 

Property and equipment

  57,531 

Intangible assets

  9,600,000 

Goodwill

  6,929,258 

Accrued liabilities

  (377,432

)

Deferred tax liability

  (3,644,159

)

Net assets acquired

 $21,261,000 

Qualitative factors supporting the recognition of goodwill due to the Merger transaction include the Company’s anticipated enhanced ability to secure additional capital and gain access to capital market opportunities as a public company and the potential value created by having a more well-rounded clinical development portfolio by adding the earlier stage products acquired in the reverse merger transaction to the Company’s later stage product portfolio. The goodwill is not deductible for income tax purposes.

Pro Forma Financial Information (Unaudited)

The following pro forma financial information reflects the condensed consolidated results of operations of the Company as if the acquisition of RestorGenex had taken place on January 1, 2016. The pro forma financial information is not necessarily indicative of the results of operations as they would have been had the transactions been effected on the assumed date.

  

Nine Months Ended September 30, 2016

 
     

Net revenues

 $ 

Net loss

  (13,900,691

)

Basic and diluted loss per share

 $(1.36

)

Non-recurring pro forma transaction costs directly attributable to the Merger were $1.6 million for the nine months ended September 30, 2016 and have been deducted from the net loss presented above. The costs deducted from the nine months ended September 30, 2016 period includes a success fee of $1.1 million and approximately 46,000 shares of common stock with a fair market value of $0.5 million paid to a financial adviser upon the closing of the Merger on January 8, 2016. Additionally, RestorGenex incurred approximately $3.0 million in severance costs as a result of resignations of executive officers immediately prior to the Merger and approximately $2.7 million in share based compensation expense as a result of the acceleration of vesting of stock options at the time of the Merger. These costs are excluded from the pro forma financial information for the nine months ended September 30, 2016. No such costs were recorded in the three and nine months ended September 30, 2017 or in the three months ended September 30, 2016.including goodwill.

 


 

DIFFUSION PHARMACEUTICALS INC.

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSSTATEMENTS

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which supersedes the guidance in ASC 840, Leases. ASC 842 will be effective for the Company on January 1, 2019, and the Company expects to apply the practical expedients allowed by the standard. See Note 8 for details of the Company's current lease arrangement. While the Company continues to evaluate the provisions of ASC 842 to determine how it will be impacted, the primary effect of adopting the new standard will be to record assets and obligations for current operating leases. The adoption of ASC 842 is not expected to have a material impact on the Company's results of operations or cash flows.

5.4.

Prepaid expenses, deposits and other current assets

Prepaid expenses, deposits and other current assets consisted of the following:

  

September 30,

2017

  

December 31,

2016

 

Prepaid research and development expense

 $844,521  $12,725 

Prepaid insurance expense

  126,733   9,731 

Prepaid other

  33,107   28,388 

Total

 $1,004,361  $50,844 

 6.

Other Accrued Expenses and Other Current Liabilities

 

Other accruedAccrued expenses and other current liabilities consisted of the following:

 

 

September 30,

2017

  

December 31,

2016

  

September 30, 2018

  

December 31, 2017

 

Accrued interest payable

 $36,029  $29,359  $  $37,415 

Accrued Series A dividends

  725,774         1,062,314 

Accrued payroll and payroll related expenses

  398,859   399,740   618,131   312,221 

Accrued professional fees

  114,268   72,855   80,051   122,711 

Accrued clinical studies expenses

  88,175   220,978   47,688   63,350 

Other accrued expenses

  52,602   151,332   70,750   30,840 

Total

 $1,415,707  $874,264  $816,620  $1,628,851 

 

7.5.

Convertible DebtGoodwill and Intangible Assets

 

Goodwill is the excess of the cost of an acquired entity over the net amounts assigned to tangible and intangible assets acquired and liabilities assumed. The componentsCompany applies ASC 350 “Goodwill and Other Intangible Assets,” which requires testing goodwill for impairment on an annual basis. The Company evaluates goodwill on a consolidated basis as the Company is organized as a single reporting unit. The Company completes its annual impairment test on October 1 each year, or more frequently if triggering events indicate a possible impairment. The Company considers certain triggering events when evaluating whether an interim goodwill impairment analysis is warranted. Among these would be a significant long-term decrease in the market capitalization of debtthe Company. The Company’s market capitalization was below the carrying value of equity throughout the third quarter and as a result, management concluded that the carrying value of goodwill may not be recoverable and that a triggering event requiring an interim assessment of goodwill impairment had occurred during the three months ended September 30, 2018.

Management performed the goodwill impairment assessment using a market approach to estimate the fair value of the Company using the Company's market capitalization. This fair value was derived by multiplying the Company's shares outstanding by the average daily close prices of the Company's stock during the third quarter. The carrying value of the Company's net equity exceeded its fair value, and accordingly, the Company recognized a $4.2 million non-cash impairment charge to goodwill that reduced the carrying value to fair value. The following table shows the changes in the carrying value of goodwill during the nine months ended September 30, 2018:

Carrying value of goodwill at December 31, 2017:

 $6,929,258 

Impairment of goodwill

  (4,186,050)

Carrying value of goodwill at September 30, 2018:

 $2,743,208 


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSc

The Company has an indefinite-lived In-Process Research and Development Asset (IPR&D) called RES-529, which has a balance of $8.6 million at both September 30, 20172018 and December 31, 2016 are as follows:

  

September 30,

2017

  

December 31,

2016

 

2016 Convertible notes

 $  $1,880,000 

Series B convertible notes

  550,000   550,000 
   550,000   2,430,000 

Less current portion

  (550,000

)

  (1,880,000

)

Long-term debt, net of current portion

 $  $550,000 

Upon maturity of the 2016 Convertible Notes during the third quarter of 2017, the Company repaid the outstanding principal and interest of $1.9 million and $0.1 million, respectively. The accrued interest related2017. RES-529 is a PI3K/Akt/mTOR pathway inhibitor in preclinical development for oncology. There was no impairment to the Company’s Series B Convertible Note is included within accrued expenses and other current liabilities withinRES-529 intangible asset recognized during the unaudited condensed consolidated balance sheets. As ofthree or nine months ended September 30, 2017, the Company had accrued interest of approximately $36,000.2018 or 2017.

 

8.6.

Convertible Preferred Stock, Common Stock and Common Stock Warrants

 

In contemplation of completing the private placement described below, the Company amended and restated its articles of incorporation and authorized 13,750,000 shares of Series A convertible preferred stock. The Company has classified its Series A convertible preferred stock outside of stockholders’ equity because the shares contain deemed liquidation rights that are contingent redemption features not solely within the control of the Company.


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Series A Convertible Preferred2018 Common Stock TransactionOffering

 

In March 2017,January 2018, the Company completed a $25.0 million private placemententered into an Underwriting Agreement (the “Agreement”) pursuant to which it issued 15,000,000 shares of its securities in which the Company offeredCommon Stock and sold units consisting of one share of the Company’s Series A convertible preferred stock and a warrantwarrants to purchase one share of common stock for each share of Series A convertible preferred stock purchased in the offering. Each share of Series A convertible preferred stock entitles the holder to an 8.0% cumulative dividend payable in15,000,000 shares of our common stock on a semi-annual basis. The holders may, at their option, convert each share of Series A convertible preferred stock into one share of the Company’s common stock based on the initial conversion price of $2.02 per share, subject to adjustment. Each warrant entitles the holder to purchase one share of common stock atCommon Stock with an initial exercise price of $2.22, subject to adjustment and expires on the fifth anniversary of their original issuance date.

The Company sold 12,376,329 units in the private placement and received approximately $22.1 million in aggregate net$0.80 per share for cash proceeds after deducting commissions and other expenses of approximately $2.9$10.8 million. In addition, as compensation for its services, the Company granted to its placement agentthe underwriter in the offeringtransaction an option (the “Over-Allotment Option”) to purchase, in the aggregate, 2,250,000 shares of Common Stock (the “Option Shares”) and warrants to purchase an aggregate of 1,179,558up to 2,250,000 shares of common stock atCommon Stock (the “Option Warrants”). The underwriter exercised its right to purchase a portion of the Option Warrants and received an additional 1,970,625 warrants to purchase Common Stock with an initial exercise price $0.80 per share.

 In addition, at the closing, the Company issued to designees of $2.22the underwriter warrants to purchase up to 750,000 shares of Common Stock. The underwriter’s warrants have an exercise price of $1.00 per share, which expire ona term of five years from the fifth anniversarydate of their original issuance date.and otherwise substantially similar terms to the form of the investor warrant.

 

During its evaluation of equity classification for the common stockCommon Stock warrants, the Company considered the conditions as prescribed within ASC 815-40, Derivatives and Hedging, Contracts in an Entity’s own Equity (“ASC 815-40”). The conditions within ASC 815-40 are not subject to a probability assessment. The warrants do not fall under the liability criteria within ASC 480 Distinguishing Liabilities from Equity as they are not puttable and do not represent an instrument that has a redeemable underlying security. The warrants do meet the definition of a derivative instrument under ASC 815, but are eligible for the scope exception as they are indexed to the Company’s own stock and would be classified in permanent equity if freestanding.

As a result of the Company is obligated to issue a variable numberCompany's Common Stock offering in January 2018, all outstanding shares of shares to settle the cumulative dividends on theCompany's Series A convertible preferred stock the Company cannot assert there will be sufficient authorizedconverted into 21,006,918 shares available to settle the warrantsof Common Stock of which (i) 8,306,278 shares were issued in connection with the Series A offering. Accordingly, these warrants are classified as liabilities. The Company will continue to classify such warrants as liabilities until they are exercised, expire, or are no longer required to be classified as liabilities.

As the fair value of the warrants upon issuance was in excess of the proceeds of the Series A offering, there are no proceeds allocated to the Series A convertible preferred stock. The excess fair value of the warrants over the gross proceeds of the Series A offering and the fair value of the warrants granted to its placement agent was $10.2 million in the aggregate and was recorded as warrant related expenses in the statement of operations for the nine months ended September 30, 2017.

Dividends

The Company shall pay a cumulative preferential dividend on each share of the Series A convertible preferred stock outstanding at a rate of 8.0% per annum, payable only in shares of common stock, semi-annually in arrears on April 1 and October 1 of each year commencing on October 1, 2017. This cumulative preferential dividend is not subject to declaration. The Company recognized approximately $0.4 million and $0.9 million in dividends, respectively, for the three and nine months ended September 30, 2017. 

Voting

Subject to certain preferred stock class votes specified in the Certificate of Designation of Preferences, Rights and Limitations of the Series A Convertible Preferred Stock (the “Certificate of Designation”) or as required by law, the holders of the Series A convertible preferred stock votes together with the holders of common stock as a single class on an adjusted as-converted basis. In accordance with NASDAQ listing rules, in any matter voted on by the holders of our common stock, each shareautomatic conversion of Series A convertible preferred stock entitles(ii) 1,032,219 shares were issued upon settlement of accrued dividends and (iii) 11,668,421 shares were issued for the holder thereof to a number of votes based upon the closing price of our common stock on the NASDAQ Capital Market on the date of issuance of such shares of Series A convertible preferred stock. Accordingly, shares of Series A convertible preferred stock issued in the initial closingsettlement of the private placement on March 14, 2017 are entitled to 0.84874 votes per share and shares“make-whole” adjustment feature. A deemed dividend of Series A Preferred Stock issued in$8.2 million was recognized for the final closingvalue of the private placement on March 31, 2017 are entitled to 0.50627 votes per share, in each case, subject tocommon shares issued for the settlement of the make-whole adjustment as described in the Certificate of Designation.feature.

 


 

DIFFUSION PHARMACEUTICALS INC.

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Liquidation Preference

The Series A convertible preferred stock is senior to the common stock. In the event of a liquidation, dissolution or winding up of the Company, either voluntary or involuntary, or in the event of a deemed liquidation event, which includes a sale of the Company as defined in the Certificate of Designation, the holders of the Series A convertible preferred stock shall be entitled to receive their original investment amount. If upon the occurrence of such event, the assets and funds available for distribution are insufficient to pay such holders the full amount to which they are entitled, then the entire remaining assets and funds legally available for distribution shall be distributed ratably among the holders of the Series A convertible preferred stock in proportion to the full amounts to which they would otherwise be entitled.

Conversion

The Series A convertible preferred stock is convertible, at the holder’s option, into common stock. At the Company’s option, the Series A convertible preferred stock can be converted into common stock upon (a) the thirty-day moving average of the closing price of the Company’s common stock exceeding $8.00 per share, (b) a financing of at least $10.0 million or (c) upon the majority vote of the voting power of the then outstanding shares of Series A convertible preferred stock. The conversion price of the Series A convertible preferred stock is subject to adjustment as described in the Certificate of Designation.

Upon any conversion, any unpaid dividends shall be payable to the holders of Series A convertible preferred stock. During the three and nine months ended September 30, 2017, 2,125,306 and 4,052,297 shares of Series A convertible preferred stock, respectively, were converted into common stock. During the three and nine months ended September 30, 2017, approximately $0.1 million and $0.2 million in accrued dividends, respectively, were converted into 62,701 and 88,436 shares of common stock, respectively.

Make-Whole Provision

Until March 2020 and subject to certain exceptions, if the Company issues at least $10.0 million of its common stock or securities convertible into or exercisable for common stock at a per share price less than $2.02 (such lower price, the “Make-Whole Price”) while any shares of Series A convertible preferred stock remain outstanding, the Company will be required to issue to these holders of Series A convertible preferred stock a number of shares of common stock equal to the additional number of shares of common stock that such shares of Series A convertible preferred stock would be convertible into if the conversion price of such shares was equal to 105% of the Make-Whole Price (the “Make-Whole Adjustment”). The Make-Whole Adjustment was evaluated and was not required to be bifurcated from the Series A convertible preferred stock.STATEMENTS

 

Common Stock Warrants

 

As of September 30, 2017,2018, the Company had the following warrants outstanding to acquire shares of its common stock:

 

  

Outstanding

  

Range of exercise

price per share

 

Common stock warrants issued prior to Merger

  447,721  $20.00-$750.00 

Common stock warrants issued in Series A

  13,555,887   $2.22  
   14,003,608      


  

Outstanding

  

Range of exercise price per share

 

Expiration dates

Common stock warrants issued prior to 2016

  26,500  $37.50-$49.00 

2018 through 2019

Common stock warrants issued related to Series A convertible preferred stock offering

  13,555,887   $2.22  

March 2022

Common stock warrants issued in 2018 related to the common stock offering

  17,720,625  $0.80-$1.00 

January 2023

   31,303,012       

DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

During the nine months ended September 30, 2017, 13,0002018, 421,221 warrants issued prior to the Merger, expired. These common stockexpired and no warrants will expire periodically through 2019. The common stock warrants issued in connection with the March 2017 Series A private placement expire in March 2022. During the three and nine months ended September 30, 2017, the Company recognized a net gain of $8.4 million and $5.8 million in warrant related charges associated with the Series A private placement, which consisted primarily of the change in fair value of the common stock warrants from issuance and the excess fair value of the common stock warrants over the gross cash proceeds of the Series A offering. were exercised.

 

9.7.

Stock-Based Compensation

 

2015 Equity Plan

 

The Diffusion Pharmaceuticals Inc. 2015 Equity Plan, as amended (the "2015 Equity Plan"), provides for increases to the number of shares reserved for issuance thereunder each January 1, equal to 4.0% of the total shares of the Company’sCompany’s common stock outstanding as of the immediately preceding December 31, unless a lesser amount is stipulated by the Compensation Committee of the Company's Board of Directors. Accordingly, 413,825580,785 shares were added to the reserve as of January 1, 2017,2018, which shares may be issued in connection with the grant of stock-based awards, including stock options, restricted stock, restricted stock units, stock appreciation rights and other types of awards as deemed appropriate, in each case, in accordance with the terms of the 2015 Equity Plan. As of September 30, 2017,2018, there were 114,29127,268 shares of common stock available for future issuance under the 2015 Equity Plan.

 

The Company recorded stock-based compensation expense in the following expense categories of its unaudited interim condensed consolidated statements of operations for the periods indicated:

 

  

Three Months Ended

September 30,

  

Nine Months Ended
September 30,

 
  

2017

  

2016

  

2017

  

2016

 

Research and development

 $14,333  $174,932  $81,737  $601,260 

General and administrative

  278,168   215,425   892,213   520,730 

Total stock-based compensation expense

 $292,501  $390,357  $973,950  $1,121,990 

  

Three Months Ended

September 30,

  

Nine Months Ended
September 30,

 
  

2018

  

2017

  

2018

  

2017

 

Research and development

 $16,202  $14,333  $48,848  $81,737 

General and administrative

  311,194   278,168   922,984   892,213 

Total stock-based compensation expense

 $327,396  $292,501  $971,832  $973,950 

 


 

DIFFUSION PHARMACEUTICALS INC.

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTSSTATEMENTS

 

The following table summarizes the activity related to all stock option grants to employees and non-employees for the nine months ended September 30, 2017:2018:

 

  

Number of

Options

  

Weighted

average

exercise price

per share

  

Weighted

average

remaining

contractual life

(in years)

 

Balance at January 1, 2017

  2,207,409  $8.09     

Granted

  340,041   2.49     

Expired

  (1,461

)

  15.00     

Outstanding at September 30, 2017

  2,545,989  $7.34   7.37 

Exercisable at September 30, 2017

  1,746,809  $8.51   6.62 
  

Number of

Options

  

Weighted

average

exercise price

per share

  

Weighted

average

remaining

contractual life

(in years)

 

Balance at January 1, 2018

  2,555,989  $7.32     

Granted

  660,000   1.02     

Expired

  (2,192

)

  17.10     

Outstanding at September 30, 2018

  3,213,797  $6.02   7.01 

Exercisable at September 30, 2018

  2,361,007  $7.09   6.35 

 

Non-employee Stock Options

 

Non-employee stock options are remeasured to fair value each period using a Black-Scholes option-pricing model until the options vest. DuringThe Company did not grant any stock options to non-employees during the nine months ended September 30, 2017, the Company granted 9,394 stock options to non-employees.2018. The total fair value of non-employee stock options vested during the three months ended September 30, 20172018 and 20162017 was approximately $7,000$1,000 and $0.2 million,$7,000, respectively. The total fair value of non-employee stock options vested during the nine months ended September 30, 20172018 and 20162017 was approximately $83,000$3,000 and $0.7 million,$83,000, respectively. At September 30, 2017,2018, there were 18,5725,166 unvested options subject to remeasurement and approximately $26,000$2,000 of unrecognized compensation expense that will be recognized over a weighted-average period of 1.641.26 years.

 

Employee Stock Options

 

During the nine months ended September 30, 2017,2018, the Company granted 330,647660,000 stock options to employees. The weighted average grant date fair value of stock option awards granted to employees was $2.12$0.86 during the nine months ended September 30, 2017.2018. During the three months ended September 30, 20172018 and 20162017 the Company recognized stock-based compensation expense of $0.3 million and $0.1$0.3 million, respectively. During the nine months ended September 30, 20172018 and 2016,2017, the Company recognized stock-based compensation expense $0.9of $1.0 million and $0.4$0.9 million, respectively. No options were exercised during any of the periods presented. At September 30, 2017,2018, there was $2.8$2.1 million of unrecognized compensation expense that will be recognized over a weighted-average period of 5.335.2 years.

 

Options granted were valued using the Black-Scholes option-pricing model and the weighted average assumptions used to value the options granted during the first nine months ofended September 30, 2018 and 2017 were as follows:

 

Expected term (in years)

  

2018

  

2017

 

Expected term (in years)

  5.57   6.03 

Risk-free interest rate

  2.4%  2.0%

Expected volatility

  114.7%  114.9%

Dividend yield

  %  %


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6.03

Risk-free interest rate

2.0

%

Expected volatility

114.9

%

Dividend yield

%

 

Restricted Stock Awards

 

As of September 30, 2017,2018, there were 4,599no unvested shares of restricted stock. During the threenine months ended September 30, 20172018 and 2016,2017, there were 1,5333,066 and 1,5344,599 shares that vested, respectively and the Company recognized stock-based compensation expense of approximately $3,000 and $3,000, respectively. During the nine months ended September 30, 2017 and 2016, there were 4,599 and 4,603 shares that vested, respectively and the Company recognized stock-based compensation expense of approximately $9,000$6,000 and $9,000, respectively. At September 30, 2017, there was approximately $9,000 of unrecognized compensation expense that will be recognized over a weighted-average period of less than 1.0 year.

 


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

10.8.

Commitments and Contingencies

 

Office Space Lease CommitmentRental

 

The Company leases office and laboratory facilities in Charlottesville, Virginia. On March 31, 2017, the Company entered into a lease for its office and laboratory facilities at a new location in Charlottesville, Virginia. During the nine months ended September 30, 2017, the Company capitalized approximately $0.4 million in leasehold improvements as part of the build out of the new office and laboratory location. Rent expense related to the Company's operating leaseslease for the three months ended September 30, 2018 and 2017 and 2016 was approximately $28,000 and $34,000,$28,000, respectively. Rent expense for the nine months ended September 30, 2018 and 2017 was approximately $84,000 and 2016 was $80,000, and $115,000, respectively. For the new operating lease, lease payments commenced on May 1, 2017 and expire on April 30, 2022. The Company will continue to recognize rent expense on a straight-line basis over the lease period and will accrue for rent expense incurred but not yet paid. Future minimum rental payments under the Company's new non-cancelable operating lease at September 30, 20172018 was as follows:

 

 

Rental

Commitments

  

Rental

Commitments

 

2017

 $27,746 

2018

  112,354  $28,260 

2019

  114,409   114,409 

2020

  116,464   116,464 

2021

  118,519   118,519 

Thereafter

  58,232 

2022

  39,735 

Total

 $547,724  $417,387 

 

Arrangement with Clinical Research Organization

 

On July 5, 2017, the Company entered into a Master Services Agreement ("MSA") with a contract research organization ("CRO") to provide clinical trial services for individual studies and projects by executing individual work orders. The MSA and associated work orders are designed such that quarterly payments are to be made in advance of the work to be performed.  The Company recognized research and development expenses related to this MSA of $0.6$0.4 million forand $1.6 million during the three and nine months ended September 30, 2017.2018. As of September 30, 2017,2018, there was $1.0$0.3 million of prepaid research and development costs that are estimated to be recognized during the fourth quarter of fiscal 2017.2018.

 

Legal Proceedings

 

On August 7, 2014, a complaint was filed in the Superior Court of Los Angeles County, California by Paul Feller, the Company’sCompany’s former Chief Executive Officer under the caption Paul Feller v. RestorGenex Corporation, Pro Sports & Entertainment, Inc., ProElite, Inc. and Stratus Media Group, GmbH (Case No. BC553996). The complaint asserts various causes of action, including, among other things, promissory fraud, negligent misrepresentation, breach of contract, breach of employment agreement, breach of the covenant of good faith and fair dealing, violations of the California Labor Code and common counts. The plaintiff is seeking, among other things, compensatory damages in an undetermined amount, punitive damages, accrued interest and an award of attorneys’ fees and costs. On December 30, 2014, the Company filed a petition to compel arbitration and a motion to stay the action. On April 1, 2015, the plaintiff filed a petition in opposition to the Company’s petition to compel arbitration and a motion to stay the action. After a hearing for the petition and motion on April 14, 2015, the Court granted the Company’s petition to compel arbitration and a motion to stay the action. On January 8, 2016, the plaintiff filed an arbitration demand with the American Arbitration Association. No arbitration hearing has yet been scheduled. A dismissal hearing is scheduled for November 19, 2018. The Company believes this matter is without merit and intends to defend the arbitration vigorously. Because this matter is in an early stage, the Company is unable to predict its outcome and the possible loss or range of loss, if any, associated with its resolution or any potential effect the matter may have on the Company’s financial position. Depending on the outcome or resolution of this matter, it could have a material effect on the Company’s financial position.

 


15

 

DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

11.

Fair Value Measurements

Certain assets and liabilities are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

      Level 1—Quoted prices in active markets for identical assets or liabilities.

      Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.

     Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

The asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Accordingly, transfers between levels within the valuation hierarchy occur when there are significant changes to the inputs, such as increases or decreases in market activity, changes to the availability of current prices, changes to the transparency to underlying inputs, and whether there are significant variances in quoted prices. Transfers in and/or out of any level are assumed to occur at the end of the period.

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis:

  

September 30, 2017

 
  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets

            

Cash and cash equivalents

 $1,216,000  $  $ 

Certificate of deposit

 $10,020,164         
             

Liabilities

            

Common stock warrant liability

 $  $  $16,316,054 


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  

December 31, 2016

 
  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets

            

Cash and cash equivalents

 $1,552,852  $  $ 

The reconciliation of the common stock warrant liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is as follows:

  

Common Stock

Warrant Liability

 

Balance at December 31, 2016

 $ 

Issued in connection with the Series A convertible preferred stock

  35,225,846 

Change in fair value

  (18,909,792

)

Balance at September 30, 2017

 $16,316,054 

The common stock warrants issued in connection with the Series A convertible preferred stock are classified as liabilities on the accompanying balance sheet at September 30, 2017. The liability is marked-to-market each reporting period with the change in fair value recorded as either income or expense in the accompanying statements of operations until the warrants are exercised, expire or other facts and circumstances lead the liability to be reclassified to stockholders’ equity. The fair value of the warrant liability is estimated using the Black-Scholes model and assumptions used to value the warrant liability as of September 30, 2017 were as follows:

Stock price

 $1.66 

Exercise price

 $2.22 

Expected term (in years)

  4.5 

Risk-free interest rate

  1.8

%

Expected volatility

  109.3

%

Dividend yield

   


DIFFUSION PHARMACEUTICALS INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

12.

Subsequent events

On November 1, 2017 the Company held a Special Shareholders meeting, requesting shareholders, both common and Series A, to approve a proposed amendment to the Company’s Certificate of Incorporation to permit the Company to pay dividends on the Company’s Series A Convertible Preferred Stock in either cash or shares of the Company’s Common Stock, which was approved by the shareholders. As a result of this amendment, the Company is able to assert there will be sufficient authorized shares available to settle the Series A warrants. Upon this assertion, the Series A warrants were reclassified from liabilities to stockholders’ equity. Prior to the amendment, for accounting purposes, the warrants were recorded as a liability under U.S. generally accepted accounting principles. The warrant liability resulted in a reduction of our stockholders’ equity, as of March 31, 2017 and June 30, 2017, below the required level under the Nasdaq Capital Market’s continued listing standards. The Charter Amendment, by permitting the Company to assert share settlement of the warrants, resulted in a reclassification of the warrant liability to stockholders’ equity as of the date of the amendment.

It is therefore the belief of the Company that this fundamental change will allow the Company to regain its NASDAQ compliant status. The following pro-forma information shows adjustments to the September 30, 2017 balances to (i) remove the Series A warrant liability of $16.3 million as of September 30, 2017 from total liabilities, (ii) show the reclassification of the fair value of the Series A warrants of $13.2 million as of November 1, 2017 to APIC, and (iii) to adjust the accumulated deficit balance for the change in fair value of the Series A warrants from September 30, 2017 to November 1, 2017 of $3.2 million.

  

As of September 30, 2017

 
  

Actual

  

Adjustments

   

Pro-forma

 

Total assets

 $28,327,243  $   $28,327,243 

Total liabilities

  21,970,547   (16,316,054

)

(i)

  5,654,493 

Convertible preferred stock

          

Stockholders' equity

             

Common stock

  14,504       14,504 

Additional paid-in-capital

  69,686,744   13,153,524 

(ii)

  82,840,268 

Accumulated deficit

  (63,344,552

)

  3,162,530 

(iii)

  (60,182,022

)

Total stockholders' equity

  6,356,696   16,316,054    22,672,750 

Total liabilities, convertible preferred stock and stockholders' equity

 $28,327,243  $   $28,327,243 


ITEM 2.

MANAGEMENT’SMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion of our financial condition and results of operations together with the unaudited interim condensed consolidated financial statements and the notes thereto included elsewhere in this report and other financial information included in this report. The following discussion may contain predictions, estimates and other forward looking statements that involve a number of risks and uncertainties, including those discussed under “Part I — Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Special Note Regarding Forward Looking Statements” in this report and under “Part I — Item 1A. Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2016.2017. These risks could cause our actual results to differ materially from any future performance suggested below.

 

Business Overview

 

We are a clinical stage biotechnology company focused on extending the life expectancy of cancer patients by improving the effectiveness of current standard-of-care treatments, including radiation therapy and chemotherapy. We are developing our lead product candidate, transcrocetinate sodium, also known as trans sodium crocetinate or TSC, (“TSC”), for use in the many cancer types in which tumor oxygen deprivation (“hypoxia”) is known to diminish the effectiveness of current treatments. TSC is designed to target the cancer’s hypoxic micro-environment, re-oxygenating treatment-resistant tissue and making the cancer cells more susceptible to the therapeutic effects of standard-of-care radiation therapy and chemotherapy. Other possible uses of TSC include the treatment of hypoxic conditions such as stroke, cardiovascular disease, neurogenerative disease and emergency medicine.

 

Our lead development programs target TSC against cancers known to be inherently treatment-resistant, includingwith a focus on brain cancers and pancreatic cancer. A Phase 2 clinical program, completed in the second quarter of 2015, evaluated 59 patients with newly diagnosed glioblastoma multiforme (“GBM”). This open label, historically controlled study demonstrated a favorable safety and efficacy profile for TSC combined with standard of care, including a 37% improvement in overall survival over the control group at two years. A particularly strong efficacy signal was seen in the inoperable patients, where survival of TSC-treated patients at two years was increased by almost four-fold over the controls. The U.S. Food and Drug Administration, or FDA, provided Diffusion with final protocol guidance for aIn December 2017, the Company initiated the INvestigation of TSC Against Cancerous Tumors (INTACT) Phase 3 trial of TSC in the newly diagnosed inoperable GBM patients. The Company has responded to all outstanding points raised by the FDA and plans to begin the trial under the protocol agreed to by the FDA by the end of 2017.patient population. Patient enrollment began in January 2018. The trial will enroll 236 patients in total, with 118 in eachthe treatment arm and 118 in the control arm. DueTSC with concomitant temozolomide is being assigned to the first 8 patients. During their temozolomide-only treatment period, these patients will be assigned TSC at ascending doses over two 28-day cycles, with the Data Safety Monitoring Board examining and reporting on the resultant data.

Using its novel mechanism of action, TSC has been shown to safely re-oxygenatedre-oxygenate a range of tumor types in our preclinical and clinical studies. Diffusion believes its therapeutic potential is not limited to one specific tumors,tumor type, thereby making it potentially useful to improve standard-of-care treatments of other life-threatening cancers. Given TSC'sTSCs safety profile and animal data, we can, with appropriate funding, move directly into Phase 2 studies in metastatic brain cancer or pancreatic cancer.other cancers. We also believe that TSC has potential application in other indications involving hypoxia, such as stroke, cardiovascular disease, neurodegenerative diseases and emergency medicine. For example, our stroke program is nowIn September 2018, we received approval from the U.S. Food and Drug Administration to enroll patients in advanced discussions with doctors from UCLA and the University of Virginia, with whom we have established a joint team dedicated to developing a program to testan ambulance-based Phase 2 clinical trial testing using TSC, infor the treatment of stroke,acute stroke. The trial, named PHAST-TSC (Pre-Hospital Ambulance Stroke Trial-TSC), will involve 23 hospitals across urban, suburban, and rural areas in Los Angeles and Central Virginia, working closely with an in-ambulanceapproximately 150 emergency medical transport groups. The decision on when to commence this trial will be based principally on two factors. The first is driven by timing on key contract negotiations which are expected to continue into early 2019. The second factor is availability of TSC in stroke under consideration. Planning for suchadditional funding either through a trial is on-going.financing or a collaboration partner.

 

In addition to the TSC programs, we are exploring alternatives regarding how best to capitalize upon our product candidate RES-529, which may include possible out-licensing and other options. RES-529 is a novel PI3K/Akt/mTOR pathway inhibitor which has completed two Phase 1 clinical trials for age-related macular degeneration and wasis currently in preclinical development in oncology, specifically GBM. RES-529 has shown activity in both in vitro and in vivo glioblastoma animal models and has been demonstrated to be orally bioavailable and can cross the blood brain barrier.

 


 

Summary of Current Product Candidate Pipeline

The following table, as of September 30, 2017, summarizes the targeted clinical indications for Diffusion’s lead molecule, TSC:

Financial Summary

 

In March 2017,January 2018, we completed a $25.0 million private placementclosed our underwritten public offering of 15,000,000 shares of our securities byCommon Stock, par value $0.001 per share, and warrants to purchase 15,000,000 shares of Common Stock. At the closing, we also issued warrants to purchase an additional 1,970,625 shares of Common Stock pursuant to the underwriter's partial exercise of its overallotment option. The shares of Common Stock and warrants were sold at a combined public offering units consistingprice of one$0.80 per share and warrant for total gross proceeds of our Series A convertible preferred stockapproximately $12.0 million. The warrants have an exercise price of $0.80 per share and a warrant to purchase one shareterm of our common stock for each share of Series A convertible preferred stock purchased in the offering. We sold 12,376,329 units and received approximately $22.1 million in aggregate net cash proceedsfive years from the private placement, after deducting commissions and other expensesdate of approximately $2.9 million.issuance. In addition, we granted our placement agent inat the closing, the Company issued to designees of the underwriter of the offering warrants to purchase an aggregate of 1,179,558up to 750,000 shares of our common stock as compensation for its services.Common Stock. The underwriter’s warrants have an exercise price of $1.00, a term of five years from the date of issuance and otherwise substantially similar terms to the form of investor warrant.

 

At September 30, 2017,2018, we had cash and cash equivalents of $1.2 million and a certificate of deposit of $10.0$11.0 million. We have incurred operating losses since inception, have not generated any product sales revenue and have not achieved profitable operations. We hadincurred net incomelosses of $5.1$6.7 million and incurred a net loss of $3.2$12.8 million for the three and nine months ended September 30, 2017,2018, respectively. Our net income for the three months ended September 30, 2017 was primarily related to the remeasurement of our common stock warrant liability at September 30, 2017 which resulted in a $8.4 million gain (see Notes 8 and 11 to the accompanying unaudited condensed consolidated financial statements). Our accumulated deficit as of September 30, 20172018 was $63.3$74.4 million, and we expect to continue to incur substantial losses in future periods. We anticipate that our operating expenses will increase substantially as we continue to advance our lead, clinical-stage product candidate, TSC. We anticipate that our expenses will substantially increase as we:

 

complete regulatory and manufacturing activities and commence our planned Phase II and III clinical trials for TSC;

 

continue the research, development and scale-up manufacturing capabilities to optimize products and dose forms for which we may obtain regulatory approval;


 

conduct other preclinical and clinical studies to support the filing of a New Drug Application (“NDA”) with the FDA;

 

maintain, expand and protect our global intellectual property portfolio;

 

hire additional clinical, manufacturing, and scientific personnel; and

 

add operational, financial and management information systems and personnel, including personnel to support our drug development and potential future commercialization efforts.

 


We intend to use our existing cash and cash equivalents and certificate of deposit for working capital and to fund the research and development of TSC for use in the treatment of GBM pancreatic cancer, stroke and brain metastases.other hypoxia related indications. We believe that our cash and cash equivalents and our certificate of deposit as of September 30, 20172018 will enable us to fund our operating expenses and capital expenditure requirements through June 2018.in to September 2019. However, we will need to secure additional funding in the future, from one or more equity or debt financings, collaborations, or other sources, in order to carry out all of our planned research and development activities with respect to TSC and our other product candidates.

 

Financial Operations Overview

 

Revenues

 

We have not yet generated any revenue from product sales. We do not expect to generate revenue from product sales for the foreseeable future.

 

Research and Development Expense

 

Research and development costs are charged to expense as incurred. These costs include, but are not limited to, expenses related to third-party contract research arrangements, employee-related expenses, including salaries, benefits, stock-based compensation and travel expense reimbursement, as well as impairment of our in-process research and development, or IPR&D assets.reimbursement. Research and development activities are central to our business model. Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. As we advance our product candidates, we expect the amount of research and development costs will continue to increase for the foreseeable future.

 

General and Administrative Expense

 

General and administrative expenses consist principally of salaries and related costs for executive and other personnel, including stock-based compensation, expenses associated with investment bank and other financial advisory services, and travel expenses. Other general and administrative expenses include costs associated with the Merger, professional fees, that were incurred in connection with preparing to operate and operating as a public company, facility-related costs, communication expenses and professional fees for legal, patent prosecution and maintenance, and consulting and accounting services.

 


Goodwill Impairment Expense

 

Goodwill impairment expense relates to a non-cash impairment charge recognized to write-down goodwill due to the fact the Company's carrying value of equity exceeded its fair value throughout the third quarter of 2018.

Interest (Income) Expense, Net

 

Interest (income) expense, net consists principally of interest earned from our cash and cash equivalents offset by the interest expense recorded in connection with our convertible debt instruments offset by the interest earned from our cash and cash equivalents and certificate of deposit.instruments.

 

Change in Fair Value of Warrant Liabilities, Warrant Related Expenses, and Other Financing Expenses

 

In connection with our Series A convertible preferred stock private placement in March 2017, we recorded warrant expense associated with the change in fair value of the common stock warrants from issuance, the excess fair value of the common stock warrants over the gross cash proceeds from the Series A convertible preferred stocksuch offering, and placement agent commissions and other offering costs. Until their reclassification into stockholders’ equity in November 2017 in connection with the amendment of our certificate of incorporation, the warrants were liability classified and remeasured at each reporting period with changes in fair value recorded through earnings. As a result of the offering of our common stock consummated in January 2018, all outstanding shares of the Company's Series A convertible preferred stock converted into shares common stock.


Income Tax Benefit

Since inception, we had incurred net losses and until 2018, we had not recorded any U.S. federal or state income tax benefits for the losses as they had been offset by valuation allowances. As a result of the change in net operating loss carryforward period associated with the Tax Cuts and Jobs Act ("the 2017 Tax Act"), the Company recognized an income tax benefit to reflect the adjustment allowed by the 2017 Tax Act to utilize indefinite deferred tax liabilities as a source of income against indefinite lived portions of the Company’s deferred tax assets.

 

Results of Operations

Comparison of for Three Months Ended September 30, 2018 Compared to Three Months Ended September 30, 2017 and 2016

 

The following table sets forth our results of operations for the three months ended September 30, 20172018 and 2016.2017.

 

 

Three Months Ended September 30, 2017

      

Three Months Ended

September 30, 2018

     
 

2017

  

2016

  

Change

  

2018

  

2017

  

Change

 

Operating expenses:

                        

Research and development

 $1,759,305  $1,941,743  $(182,438

)

 $1,169,810  $1,759,305  $(589,495

)

General and administrative

  1,559,399   3,852,406   (2,293,007

)

  1,589,621   1,559,399   30,222 

Goodwill impairment

  4,186,050      4,186,050 

Depreciation

  27,374   5,822   21,552   26,723   27,374   (651

)

Loss from operations

  3,346,078   5,799,971   (2,453,893

)

  6,972,204   3,346,078   3,626,126 

Other expense (income):

                        

Interest (income) expense, net

  (1,318

)

  1,378   (2,696

)

Interest income, net

  (37,981

)

  (1,318

)

  (36,663

)

Change in fair value of warrant liabilities

  (8,441,616

)

     (8,441,616

)

     (8,441,616

)

  8,441,616 

(Loss) income from operations before income tax benefit

  (6,934,223

)

  5,096,856   (12,031,079

)

Income tax benefit

     (364,796

)

  364,796   (214,493

)

     (214,493

)

Net income (loss)

 $5,096,856  $(5,436,553

)

 $10,533,409 

Net (loss) income

 $(6,719,730

)

 $5,096,856  $(11,816,586

)

 

We recognized $1.8$1.2 million in research and development expenses during the three months ended September 30, 20172018 compared to $1.9$1.8 million during the three months ended September 30, 2016.2017. The decrease in research and development expense was attributable to a $1.0 million impairment charge recognized in the third quarter of 2016, a $0.2$0.3 million decrease in expense associated with animal toxicology studiesrelated to our Phase 3 GMB trial and a $0.1 million decrease in stock-based compensation expense. These amounts were partiallymanufacturing expense of $0.4 million, offset by a $0.9 million increase in costs associated with our GBM trials, a $0.1 million increase in API and drug manufacturing costs and a $0.1 million increase in salary related expenses.and wages expense. The decrease in GBM expense was attributable to the fact that the current 8 patient dose escalation phase of the trial is less costly than the startup and implementation costs that were incurred during the three months ended September 30, 2017.

 

General and administrative expenses were $1.6 million during the three months ended September 30, 20172018 compared to $3.9$1.6 million during the three months ended September 30, 2016. The decrease in2017. Although overall general and administrative expenseexpenses remained flat, there was primarily due to a $2.5$0.2 million decrease in litigation settlementprofessional fees, partially offset by an increase in salary and stock-based compensationwages expense of $0.1$0.2 million.

We recognized a non-cash goodwill impairment charge of $4.2 million and an increaseduring the three months ended September 30, 2018 as a result of a sustained decrease in professional fees of $0.1 million.our market capitalization during the third quarter. There was no such charge during the three months ended September 30, 2017.

 


 

The decreasechange in interest expense,income, net for the three months ended September 30, 20172018 compared to the three months ended September 30, 20162017 is primarily attributable to having a larger cash and cash equivalents balance earning more interest during the three months ended September 30, 2018 compared to the three months ended September 30, 2017. During the three months ended September 30, 2017, we had a higher debt principal balance with a higher interest earned on our certificate of deposit, partially offset by interest expense on our convertible notes that were issuedrate outstanding compared to having no debt outstanding during the same period in September 2016.2018.

 

In connection with the private placement of our Series A convertible preferred stock and common stock warrants in March 2017, we determined the warrants to be classified as liabilities and subject to remeasurement at each reporting period. As a result of the liability classification, during the three months ended September 30, 2017, we recorded a $8.4 million non-cash gain for the change in fair value of our common stock warrant liabilities which was primarily attributable to the decrease in the market price for our common stock. There were no such charges in 2018 as the warrants were reclassified into equity in November of 2017.

 

ComparisonAs a result of the change in net operating loss carryforward period associated with the 2017 Tax Act, the Company recognized an income tax benefit of $0.2 million to reflect the adjustment allowed by the 2017 Tax Act to utilize indefinite deferred tax liabilities as a source of income against indefinite lived portions of the Company’s deferred tax assets.

Results of Operations for Nine Months Ended September 30, 2018 Compared to Nine Months Ended September 30, 2017 and 2016

 

The following table sets forth our results of operations for the Nine Months Endednine months ended September 30, 20172018 and 2016.2017.

 

 

Nine Months Ended
September 30,

      

Nine Months Ended
September 30,

     
 

2017

  

2016

  

Change

  

2018

  

2017

  

Change

 

Operating expenses:

                        

Research and development

 $3,946,420  $5,739,456  $(1,793,036

)

 $4,386,491  $3,946,420  $440,071 

General and administrative

  4,908,424   10,070,878   (5,162,454

)

  4,748,090   4,908,424   (160,334

)

Goodwill impairment

  4,186,050      4,186,050 

Depreciation

  39,767   19,520   20,247   81,450   39,767   41,683 

Loss from operations

  8,894,611   15,829,854   (6,935,243

)

  13,402,081   8,894,611   4,507,470 

Other expense (income):

                        

Interest (income) expense, net

  73,290   854   72,436   (120,784

)

  73,290   (194,074

)

Change in fair value of warrant liabilities

  (18,909,792

)

     (18,909,792

)

     (18,909,792

)

  18,909,792 

Warrant related expenses

  10,225,846      10,225,846      10,225,846   (10,225,846

)

Other financing expenses

  2,870,226      2,870,226      2,870,226   (2,870,226

)

Loss from operations before income tax benefit

  (13,281,297

)

  (3,154,181

)

  (10,127,116

)

Income tax benefit

  (482,425

)

     (482,425

)

Net loss

 $(3,154,181

)

 $(15,465,912

)

 $12,311,731  $(12,798,872

)

 $(3,154,181

)

 $(9,644,691

)

 

We recognized $3.9$4.4 million in research and development expenses during the nine months ended September 30, 20172018 compared to $5.7$3.9 million during the nine months ended September 30, 2016.2017. The decreaseincrease in research and development expense was mainly attributable to a $1.0$1.6 million impairment charge recognized in the third quarter of 2016, a $1.2 million decrease in animal toxicology expenses, a $0.9 million decreaseincrease in expense related to our pancreatic cancer program,Phase 3 GBM trial and an increase in salary and wages expense of $0.2 million, offset by a $0.5$1.3 million decrease in stock-based compensation expense. This decrease was partially offset by a $0.9 million increase in costs related to our GBM trials, $0.5 million increase in API manufacturing costs and a $0.2 million increase in salary related expenses.costs.

 


 

General and administrative expenses were $4.7 million during the nine months ended September 30, 2018 compared to $4.9 million during the nine months ended September 30, 2017 compared to $10.1 million during the nine months ended September 30, 2016.2017. The decrease in general and administrative expense was primarily due to a $2.7$0.8 million decrease in costs attributable to the reverse merger transaction in January 2016, a $2.5 million decrease in legal settlement costs, and a decrease in insurance related expenses of $0.4 million. This decrease wasprofessional fees offset by an increase in salary and stock-based compensationother expense of $0.5$0.6 million.

 

We recognized a non-cash goodwill impairment charge of $4.2 million during the nine months ended September 30, 2018 as a result of a sustained decrease in our market capitalization during the third quarter. There was no such charge during the nine months ended September 30, 2017.

The increasechange in interest (income) expense, net for the nine months ended September 30, 20172018 compared to the nine months ended September 30, 20162017 is primarily attributable to having a larger cash and cash equivalents balance earning more interest during the issuance of our convertible promissory notenine months ended September 30, 2018 compared to the same period in 2017. During the nine months ended September 30, 2017, we had a larger debt principal balance with a notional value of $1.9 millionhigher interest rate outstanding compared to the same period in September 2016.2018.

 

As a result of the liability classification, forFor the nine months ended September 30, 2017, we recorded aan $18.9 million non-cash gain for the change in fair value of our common stock warrant liabilities which was primarily attributable to the decrease in the market price for our common stock. We also recognized $10.2 million in excess fair value of the common stock warrants over the gross proceeds from our private placement and $2.9 million in placement agent commissions and other offering costs. There were no such charges in 2018 as the warrants were reclassified into equity in November of 2017.

As a result of the change in net operating loss carryforward period associated with the 2017 Tax Act, the Company recognized an income tax benefit of $0.5 million to reflect the adjustment allowed by the 2017 Tax Act to utilize indefinite deferred tax liabilities as a source of income against indefinite lived portions of the Company’s deferred tax assets.

 

Liquidity and Capital Resources

 

Working Capital

 

To date, we have funded our operations primarily through the sale and issuance of preferred stock, common stock and convertible promissory notes.debt. In March 2017, we sold 12,376,329 units, consistingJanuary 2018, the Company closed an underwritten public offering of 15,000,000 shares of Series A convertible preferred stockCommon Stock and warrants to purchase 15,000,000 shares of common stock in a private placementCommon Stock and received approximately $22.1$10.6 million in aggregate net cash proceeds, after deducting commissions and other expenses of approximately $2.9 million.proceeds. As of September 30, 2017,2018, we had $1.2$11.0 million in cash and cash equivalents, $10.0 million in a certificate of deposit, working capital deficit of $6.5$10.6 million and an accumulated deficit of $63.3$74.4 million. We expect to continue to incur net losses for the foreseeable future. We intend to use our existing cash and cash equivalents to fund our working capital and research and development of our product candidates.

 

Cash Flows

 

The following table sets forth our cash flows for the nine months ended September 30, 20172018 and 2016:2017:

 

 

Nine Months Ended September 30,

  

Nine Months Ended

September 30,

 
 

2017

  

2016

  

2018

  

2017

 

Net cash (used in) provided by:

                

Operating activities

 $(10,050,042

)

 $(9,354,075

)

 $(7,745,547

)

 $(10,050,042

)

Investing activities

  (10,438,604

)

  8,498,271      (10,438,604

)

Financing activities

  20,151,794   1,880,000   9,867,520   20,151,794 

Net increase in cash and cash equivalents

 $(336,852

)

 $1,024,196 

Net increase (decrease) in cash and cash equivalents

 $2,121,973  $(336,852

)

 


 

Operating Activities

 

Net cash used in operating activities of $7.7 million during the nine months ended September 30, 2018 was primarily attributable to our net loss of $12.8 million and a change in deferred income taxes of $0.5 million. This amount was offset by the recognition of a $4.2 million non-cash impairment charge to goodwill, $1.0 million in stock-based compensation expense, our net change in operating assets and liabilities of $0.3 million and $0.1 million of depreciation expense. The net change in our operating assets and liabilities is primarily attributable to the decrease in our prepaid expenses, deposits and other current assets.

Net cash used in operating activities of $10.1 million during the nine months ended September 30, 2017 was primarily attributable to our net loss of $3.2 million $5.8 million in non-cash warrant related and other financing expenses and our net change in operating assets and liabilities of $2.2 million. This amount was offset by $1.0 million in stock-based compensation expense. The net change in our operating assets and liabilities is primarily attributable to the decrease in our accounts payable due to the timing of payments to our vendors, offset by an increase in accrued expenses due to additional accrued interest and dividends as well as an increase in prepaid expenses, mainly related to prepaid research and development and insurance costs.

Net cash used in operating activities of $9.4 million during the nine months ended September 30, 2016 was primarily attributable to our net loss of $15.5 million the $0.4 reduction in our deferred tax liability that was offset by $6.0 million of non-cash charges and $0.5 million for the net change in our operating assets and liabilities. Noncash charges primarily consisted of stock-based compensation expense of $1.1 million, $1.0 million impairment charge in connection abandoning our future development efforts of RES-440, $2.5 million litigation settlement charge, and the issuance of 148,073 shares of our common stock for advisory services at an estimated fair value of $1.4 million. The net change in our operating assets and liabilities is primarily attributable to the increase in our accounts payable and accrued expenses due to the timing in processing our payroll and payment to our vendors for professional services and costs associated with our clinical and preclinical activities.

 

Investing Activities

 

During the nine months ended September 30, 2017, we purchased a certificate of deposit in the amount of $10.0 million and had approximately $0.4 million$439,000 in fixed asset purchases. During the nine months ended September 30, 2016, net cash provided by investing activities was $8.5 million and was attributable to the cash acquiredWe had no such purchases in connection with the reverse merger transaction with RestorGenex.2018.

 

Financing Activities

 

Net cash provided by financing activities was $9.9 million during the nine months ended September 30, 2018, which was attributable to the $10.8 million in proceeds received upon the sale of our Common Stock, offset by approximately $0.4 million in payments for additional related offering costs. During the nine months ended September 30, 2018, we repaid the outstanding balance of our convertible debt in the amount of approximately $0.6 million. Net cash provided by financing activities was $20.2 million during the nine months ended September 30, 2017, which was attributable to the $22.1 million in proceeds received upon the closing of our Series A private placement offset by approximately $98,000 in payments for Series B offering costs. This amount was further offset by the repayment of our convertible note in the amount of $1.9 million. During the nine months ended September 30, 2016, net cash provided by financing activities was attributable to the $1.9 million in proceeds received from our convertible note borrowings.

 

Capital Requirements

 

We expect to continue to incur substantial expenses and generate significant operating losses as we continue to pursue our business strategy of developing our lead product candidate, TSC, for use in the treatment of GBM pancreatic cancer, stroke and brain metastases.

other hypoxia related indications. Our operations have consumed substantial amounts of cash since inception. We expect to continue to spend substantial amounts of cash to advance the clinical development of our product candidates and to commercialize any product candidates for which we receive regulatory approval. At the current time, the bulk of our cash resources for clinical development is dedicated to the Phase 3 trial for TSC in inoperable GBM. While we believe we have adequate cash resources to continue operations in to September 2019, we will need to raise additional funds in order to complete this trial. To date, we have funded our ongoing business operations and short-term liquidity needs, primarily through the sale and issuance of preferred stock, common stock and convertible promissory notes.debt. We expect to continue this practice for the foreseeable future. We believe our cash and cash equivalents and our certificate of deposit as of September 30, 2017 will be sufficient to fund our planned operations through June 2018.

 

As of September 30, 2017,2018, we did not have credit facilities under which we could borrow funds or any other sources of committed capital. We may seek to raise additional funds through various sources, such as equity and debt financings, or through strategic collaborations and license agreements. We can give no assurances that we will be able to secure additional sources of funds to support our operations, or if such funds are available to us, that such additional financing will be sufficient to meet our needs or be on terms acceptable to us. This risk may increase if economic and market conditions deteriorate. If we are unable to obtain additional financing when needed, we may need to terminate, significantly modify or delay the development of our product candidates and our operations, or we may need to obtain funds through collaborators that may require us to relinquish rights to our technologies or product candidates that we might otherwise seek to develop or commercialize independently. If we are unable to raise any additional capital in the near-term and/or we cannot significantly reduce our expenses and are forced to terminate our operations, investors may experience a complete loss of their investment.

 


 

To the extent that we raise additional capital through the sale of our common stock, the interests of our current stockholders may be diluted. If we issue additional preferred stock or convertible debt securities, it could affect the rights of our common stockholders or reduce the value of our common stock or any outstanding classes of preferred stock. In particular, specific rights granted to future holders of preferred stock or convertible debt securities may include voting rights, preferences as to dividends and liquidation, conversion and redemption rights, sinking fund provisions, and restrictions on our ability to merge with or sell our assets to a third party. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends.

 

On May 26, 2017,March 2, 2018, we received a written notice from NASDAQNASDAQ indicating we were not in compliance with Nasdaq Listing Rule 5550(b)5550(a)(2) (the “Minimum Bid Price Rule”) because the market value of our listed securitiesbid price for the Common Stock had beenclosed below $35.0 million$1.00 per share for the previous 30 consecutive business days. NASDAQ also noted that as of such dateOn August 30, 2018, the Company also didreceived a written notice from NASDAQ providing that, although the Company had not meetregained compliance with the alternative requirements underMinimum Bid Price Rule by August 29, 2018, in accordance with Nasdaq Listing Rule 5550(b)(1)5810(c)(3)(F), duethe Staff had determined that the Company is eligible for an additional 180 calendar days from the date of such notice, or until February 25, 2019, to regain compliance with the Company's failure to maintain stockholders' equity of at least $2.5 million, or Nasdaq Listing Rule 5550(b)(3), due to the Company's failure to generate net income from continuing operations during its last fiscal year or during two of its last three fiscal years.Minimum Bid Price Rule. See Note 122 of our unaudited interim condensed consolidated statements for further details. At the Company’s 2018 Annual Meeting of Stockholders on June 14, 2018, the Company’s stockholders approved an amendment to the Company’s certificate of incorporation to effect a reverse stock split of the shares of the Company’s common stock at a ratio of not less than 1-to-2 and not greater than 1-to-15, with the exact ratio and effective time of the reverse stock split to be determined by the Company’s Board of Directors, if at all.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements, as defined by the rules and regulations of the SEC that have or are reasonably likely to have a material effect on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources. As a result, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these arrangements.

 

Critical Accounting Policies

 

The Critical Accounting Policies included in our Form 10-K for the year ended December 31, 2016,2017, filed with the SEC pursuant to Section 13 or 15(d) under the Securities Act on March 31, 2017,April 2, 2018, as amended to this date, have not changed, except as follows:changed.

 


Estimated fair value of Common Stock Warrants

Common stock warrants issued in conjunction with our Series A convertible preferred stock offering are accounted for as freestanding financial instruments. These warrants are classified as liabilities on our condensed consolidated balance sheet and are recorded at their estimated fair value. At the end of each reporting period, changes in the estimated fair value during the period are recorded in our condensed consolidated statement of operations. On November 1, 2017, we held a Special Shareholders meeting, requesting shareholders, both common and Series A, to approve a proposed amendment to our Certificate of Incorporation to permit us to pay dividends on our Series A Convertible Preferred Stock in either cash or shares of our Common Stock, which was approved by the shareholders. As a result of this amendment, we have asserted there will be sufficient authorized shares available to settle the Series A warrants. Upon this assertion, the Series A warrants were remeasured on November 1, 2017 and reclassified from liabilities to stockholders’ equity. The warrants will no longer be adjusted to fair value after November 1, 2017. The estimated fair value of common stock warrants is determined by using the Black-Scholes option-pricing model.

 

Special Note Regarding Forward-Looking Statements

 

This report includes forward-looking statements. We may, in some cases, use terms such as “believes,” “estimates,” “anticipates,” “expects,” “plans,” “intends,” “may,” “could,” “might,” “will,” “should,” “approximately” or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. Forward-looking statements appear in a number of places throughout this Quarterly Report and include statements regarding our intentions, beliefs, projections, outlook, analyses or current expectations concerning, among other things, our ongoing and planned preclinical development and clinical trials, the timing of and our ability to make regulatory filings and obtain and maintain regulatory approvals for our product candidates, our intellectual property position, the degree of clinical utility of our products, particularly in specific patient populations, our ability to develop commercial functions, expectations regarding clinical trial data, our results of operations, cash needs, financial condition, liquidity, prospects, growth and strategies, the industry in which we operate and the trends that may affect the industry or us.

 

By their nature, forward-looking statements involve risks and uncertainties because they relate to events, competitive dynamics and industry change, and depend on the economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. Although we believe that we have a reasonable basis for each forward-looking statement contained in this Quarterly Report, we caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate may differ materially from the forward-looking statements contained in this Quarterly Report. In addition, even if our results of operations, financial condition and liquidity, and the development of the industry in which we operate are consistent with the forward-looking statements contained in this Quarterly Report, they may not be predictive of results or developments in future periods.

 

Actual results could differ materially from our forward-looking statements due to a number of factors, including risks related to:

 

 

our ability to obtain additional financing, including the overhang and restrictive provisions of the Series A convertible preferred stock and related warrants;financing;

 

 

our estimates regarding expenses, future revenues, capital requirements and needs for additional financing;


our ability to continue as a going concern;

obtaining and maintaining intellectual property protection for our product candidates and our proprietary technology;

 

 

the success and timing of our preclinical studies and clinical trials;

 

 

the difficulties in obtaining and maintaining regulatory approval of our products and product candidates, and the labeling under any approval we may obtain;

our plans and ability to develop and commercialize our product candidates;

 

 

our failure to recruit or retain key scientific or management personnel or to retain our executive officers;

 

 

the accuracy of our estimates of the size and characteristics of the potential markets for our product candidates and our ability to serve those markets;

 

 

regulatory developments in the United States and foreign countries;

 

 

the rate and degree of market acceptance of any of our product candidates;


obtaining and maintaining intellectual property protection for our product candidates and our proprietary technology;

our ability to operate our business without infringing the intellectual property rights of others;

 

 

recently enacted and future legislation regarding the healthcare system;

 

 

our ability to satisfymaintain our listing on the continued listing requirements of the NASDAQNASDAQ Capital Market or any other exchange that our securities may trade on in the future;

our plans and ability to develop and commercialize our product candidates;

the rate and degree of market acceptance of any of our product candidates;Market;

 

 

the success of competing products that are or may become available; and

 

 

the performance of third parties, including contract research organizations and manufacturers.manufacturers; and

the ability of the Company to continue as a going concern.

 

You should also read carefully the factors described in the “Risk Factors” section of our Annual Report on Form 10-K filed with the SEC on March 31, 2017,April 2, 2018, as amended, and elsewhere in our public filings to better understand the risks and uncertainties inherent in our business and underlying any forward-looking statements. As a result of these factors, we cannot assure you that the forward-looking statements in this Quarterly Report on Form 10-Q will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all.

 

Any forward-looking statements that we make in this Quarterly Report speak only as of the date of such statement, and, except as required by applicable law, we undertake no obligation to update such statements to reflect events or circumstances after the date of this Quarterly Report or to reflect the occurrence of unanticipated events. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, unless expressed as such, and should only be viewed as historical data.

 


 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

This Item 3 is not applicable to us as a smaller reporting company and has been omitted.

 

ITEM 4.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) that are designed to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’sSEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and we are required to apply our judgment in evaluating the cost-benefit relationship of possible internal controls. Our management evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered in this report. Based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of such period to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding disclosure.

 

Change in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended) that occurred during the quarter ended September 30, 20172018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 


 

PART II – OTHER INFORMATION

 

ITEM 1.

LEGAL PROCEEDINGS

 

For this item, please refer to Note 10,8, Commitments and Contingencies to the Notes to the Unaudited Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference.

 

ITEM 1A.

RISK FACTORS

 

In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A - “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2016 and our Quarterly Report on Form 10-Q for the period ended March 31, 2017, which could materially affect our business, financial condition or future results.

 

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to the Company’sCompany’s risk factors previously disclosed on Form 10-K for the year ended December 31, 2016 and Form 10-Q for the period ended March 31, 2017.2017, except as set forth below.

 

We have a history of operating losses and expect to continue to incur losses in the forseeable future, which raises substantial doubt about our ability to continue as a going concern.

As discussed further in Note 2 to our unaudited consolidated financial statements included herein, we have a history of operating losses and expect to continue to incur losses in the foreseeable future, which raises substantial doubt regarding our ability to continue as a going concern. We currently have no sources of revenue and our ability to continue as a going concern is dependent on our ability to raise capital to fund our future business plans. Additionally, volatility in the capital markets and general economic conditions in the United States may be a significant obstacle to raising the required funds. These factors raise substantial doubt about our ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. If the going concern basis were not appropriate for these financial statements, adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used.

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Unregistered Sales of Equity Securities

 

None.

 

 Issuer Purchases of Equity Securities

 

None.

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.

OTHER INFORMATION

 

None.On November 8, 2018, Isaac Blech provided notice to the Company of his resignation from the board of directors of the Company (the “Board”) effective immediately. Mr. Blech was not serving as a member of any committee of the Board prior to his resignation. Mr. Blech indicated that his decision to resign was due to his desire to focus on other personal pursuits and was not the result of any disagreement with the Company, the Company’s management or the Board.

 

ITEM 6.

EXHIBITS

 

See attached Exhibit Index.


DIFFUSION PHARMACEUTICALS INC.

QUARTERLY REPORT ON FORM 10-Q

EXHIBIT INDEX

Exhibit

No.

Description

Method of Filing

3.1

Certificate of Incorporation of Diffusion Pharmaceuticals, Inc., as amended

Filed herewith

10.1

Amended and Restated Employment Agreement, dated as of September 21, 2018, by and between William Hornung and Diffusion Pharmaceuticals Inc.

Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed September 27, 2018.

10.2

Separation Letter, effective as of September 26, 2018, by and between Ben L. Shealy and Diffusion Pharmaceuticals Inc.

Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed September 27, 2018.

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and SEC Rule 13a-14(a)

Filed herewith

31.2

Certification of principal financial officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and SEC Rule 13a-14(a)

Filed herewith

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Furnished herewith

32.2

Certification of principal financial officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Furnished herewith

101

The following materials from Diffusion’s quarterly report on Form 10-Q for the quarter ended September 30, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Operations, (iii) the Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit), (iv) the Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial Statements

Filed herewith

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 13, 2017

2018

 

  

DIFFUSION PHARMACEUTICALS INC.

    
    
    
 

By:

/s/ David G. Kalergis

 
  

David G. Kalergis

 
  

Chairman and Chief Executive Officer

 
  

(Principal Executive Officer)

 
    
    
 

By:

/s/ Ben L. ShealyWilliam Hornung

 
  

Ben L. ShealyWilliam Hornung

 
  

Senior Vice President, Finance, Treasurer and SecretaryChief Financial Officer

 
  

(Principal Financial Officer and Principal Accounting Officer)


DIFFUSION PHARMACEUTICALS INC.

QUARTERLY REPORT ON FORM 10-Q

EXHIBIT INDEX

Exhibit

No.

Description

Method of Filing

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and SEC Rule 13a-14(a)

Filed herewith

31.2

Certification of principal financial officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and SEC Rule 13a-14(a)

Filed herewith

32.1

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Furnished herewith

32.2

Certification of principal financial officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Furnished herewith

101

The following materials from Diffusion’s quarterly report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Unaudited Condensed Consolidated Balance Sheets, (ii) the Unaudited Condensed Consolidated Statements of Operations, (iii) the Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit), (iv) the Unaudited Condensed Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Condensed Consolidated Financial Statements

Filed herewith

 

29

34