Table of Contents

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION



 

Washington, D.C. 20549

FORM 10-Q

(Mark One)

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended SeptemberJune 30 30, 2017, 2020

OR

 

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                     to                     

Commission File No. 000-24455

 

CURAEGIS TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

 

New York
(State or other jurisdiction of incorporation or organization)

16-1509512
(I.R.S. Employer Identification No.)

 

1999 Mt. Read Blvd. Building 3,350 Linden Oaks Rochester, New York 1461514625
(Address of principal executive offices and Zip Code)

 

(585) 254-1100
(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large“large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one).

 

Large accelerated filer ☐ 

Accelerated filer ☐ 

Non-accelerated filer

Smaller reporting company 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

N/A

N/A

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’sissuer’s classes of common stock, as of the latest practicable date:

 

Class

 

Number of Shares Outstanding at November 13, 2017August 11, 2020

Common Stock, $0.01 par value

 

48,803,26551,452,810

 



 

CURAEGIS TECHNOLOGIES, INC.

INDEX

 

 

  

Page

PART I – FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

Condensed Consolidated Balance Sheets as of September 30, 2017 (Unaudited) and December 31, 2016

3

  

  

  

 

Condensed Consolidated StatementsBalance Sheets as of June 30, 2020 (Unaudited) and December 31, 2019

3

Condensed Consolidated Statement of Operations – ThreeThree- and Nine MonthSix-Month Periods Ended SeptemberJune 30, 2017 2020 and 2016June 30, 2019 (Unaudited)

4

 

 

 

  

Condensed Consolidated StatementsStatement of Changes in Stockholders’ (Deficiency) EquityStockholders’ Deficiency – Nine Month PeriodThree- andSix-Month Periods Ended SeptemberJune 30 2017, 2020 and June 30, 2019 (Unaudited)

5

 

 

 

 

Condensed Consolidated StatementsStatement of Cash Flows – Nine Three-and Six- Month Periods Ended SeptemberJune 30 2017, 2020 and 2016June 30, 2019 (Unaudited)

6

  

  

 

 

Notes to Condensed Consolidated Financial Statements

7

  

  

 

Item 2.

Management’sManagement’s Discussion and Analysis of Financial Condition and Results of Operations

18

  

  

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2624

  

  

 

Item 4.

Controls and Procedures

2624

  

  

 

PART II - OTHER INFORMATION

  

  

 

Item 1.

Legal Proceedings

2624

  

  

 

Item 1A.

Risk Factors

2624

  

  

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

2624

  

  

 

Item 3.

Defaults Upon Senior Securities

2624

  

�� 

 

Item 4.

Mine Safety Disclosures

26

24

  

  

 

Item 5.

Other Information

26

24

  

  

 

Item 6.

Exhibits

2725

  

  

 

SIGNATURE PAGE

2826

  

  

 

EXHIBITS

 

 

  

 

 

Exhibit 31.1

  

 

Exhibit 31.2

  

 

Exhibit 32

  

 



 

CURAEGIS TECHNOLOGIES, INC.

Condensed Consolidated Balance Sheets

  

September 30,

2017

(Unaudited)

  

December 31,

2016

 

ASSETS

        

Current Assets:

        

Cash

 $180,000  $2,009,000 

Accounts receivable

  1,000   10,000 

Inventory

  76,000   24,000 

Prepaid expenses and other current assets

  34,000   48,000 

Total current assets

  291,000   2,091,000 
         

Software (net)

  491,000   227,000 

Property and equipment (net)

  136,000   117,000 

Total non-current assets

  627,000   344,000 
         

Total Assets

 $918,000  $2,435,000 
         

LIABILITIES AND STOCKHOLDERS' (DEFICIENCY) EQUITY

        

Current Liabilities:

        

Accounts payable

 $283,000  $143,000 

Other current liabilities

  209,000   103,000 

Accrued interest

  120,000   35,000 

Deferred revenue

  12,000   22,000 

Capital lease obligation - current

  2,000   2,000 

Total current liabilities

  626,000   305,000 
         

Capital lease obligation - non-current

  3,000   4,000 

Senior convertible notes (net)

  1,482,000   543,000 
         

Total Liabilities

  2,111,000   852,000 
         

Commitments and Contingencies (Note 11)

  -   - 
         

Stockholders' (Deficiency) Equity:

        

Preferred stock, $.01 par value, 100,000,000 shares authorized

        

Series C, voting, convertible, no dividend, shares issued and outstanding at September 30, 2017 and December 31, 2016: 15,937,500 and 16,000,000, respectively

  159,000   160,000 

Series C-2, voting, convertible, no dividend, shares issued and outstanding at September 30, 2017 and December 31, 2016: 25,000,000 and 25,000,000, respectively

  250,000   250,000 

Series C-3, voting, convertible, no dividend, shares issued and outstanding at September 30, 2017 and December 31, 2016: 3,528,000 and 5,022,000, respectively

  35,000   50,000 

Class A, non-voting, convertible, cumulative dividend $.40 per share per annum, shares issued and outstanding at September 30, 2017 and December 31, 2016: 543,221 and 543,221, respectively

  5,000   5,000 

Class B, non-voting, convertible, cumulative dividend $.50 per share per annum, shares issued and outstanding at September 30, 2017 and December 31, 2016: 67,500 and 67,500, respectively

  1,000   1,000 

Common stock, $.01 par value, 400,000,000 shares authorized; shares issued and outstanding at September 30, 2017 and December 31, 2016: 48,663,265 and 47,066,765, respectively

  487,000   470,000 

Additional paid-in capital

  77,287,000   76,065,000 

Accumulated deficit

  (79,417,000

)

  (75,418,000

)

         

Total Stockholders' (Deficiency) Equity

  (1,193,000

)

  1,583,000 
         

Total Liabilities and Stockholders' (Deficiency) Equity

 $918,000  $2,435,000 

See notes to condensed consolidated financial statements.CONDENSED CONSOLIDATED BALANCE SHEETS

 


  

June 30,
2020

(Unaudited)

  

December 31,

2019

 

ASSETS

        

Current Assets:

        

Cash

 $68,000  $18,000 

Prepaid expenses

  9,000   2,000 

Total current assets

  77,000   20,000 
         

Right to use asset (net)

  169,000   193,000 

Property and equipment (net)

  32,000   38,000 

Total non-current assets

  201,000   231,000 
         

Total Assets

 $278,000  $251,000 
         

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

        

Current Liabilities:

        

Liability for inventory

 $1,740,000  $1,764,000 

Demand notes

  650,000   650,000 

Promissory notes

  425,000   425,000 

Accounts payable

  361,000   420,000 

Accrued interest

  735,000   509,000 

Current right-to-use obligation

  67,000   64,000 

Other current liabilities

  40,000   36,000 

Accrued wages and benefits

  127,000   50,000 

Total current liabilities

  4,145,000   3,918,000 
         

Non-current right-to-use obligation

  99,000   126,000 

Paycheck Protection Program loan

 

228,000

   - 

Senior convertible notes (net)

  9,514,000   8,410,000 

Total Liabilities

  13,986,000   12,454,000 
         

Commitments and other matters

        
         

Stockholders' Deficiency:

        

Preferred stock, $.01 par value, 100,000,000 shares authorized

        

Series C, voting, convertible, no dividend, shares issued and outstanding at June 30, 2020 and December 31, 2019: 15,687,500 and 15,687,500, respectively

  157,000   157,000 

Series C-2, voting, convertible, no dividend, shares issued and outstanding at June 30, 2020 and December 31, 2019: 24,500,000 and 24,500,000, respectively

  245,000   245,000 

Series C-3, voting, convertible, no dividend, shares issued and outstanding at June 30, 2020 and December 31, 2019: 3,238,000 and 3,238,000, respectively

  32,000   32,000 

Class A, non-voting, convertible, cumulative dividend $.40 per share per annum, shares issued and outstanding at June 30, 2020 and December 31, 2019: 468,221 and 468,221, respectively

  5,000   5,000 

Class B, non-voting, convertible, cumulative dividend $.50 per share per annum, shares issued and outstanding at June 30, 2020 and December 31, 2019: 67,500 and 67,500, respectively

  1,000   1,000 

Common stock, $.01 par value, 400,000,000 shares authorized; shares issued and outstanding at June 30, 2020 and December 31, 2019: 51,415,310 and 50,979,964 respectively

  514,000   510,000 

Additional paid-in capital

  78,337,000   78,272,000 

Accumulated deficit

  (92,999,000

)

  (91,425,000

)

Total Stockholders' Deficiency

  (13,708,000

)

  (12,203,000

)

         

Total Liabilities and Stockholders' Deficiency

 $278,000  $251,000 

 

CURAEGIS TECHNOLOGIES, INC.

Condensed Consolidated Statements of Operations

(Unaudited)

  

Three

Months

Ended

September 30,

2017

  

Three

Months

Ended

September 30,

2016

  

Nine

Months

Ended

September 30,

2017

  

Nine

Months

Ended

September 30,

2016

 
                 

Revenue

 $6,000  $14,000  $23,000  $20,000 

Cost of Revenue

  37,000   35,000   111,000   92,000 

Loss on Revenue

  (31,000

)

  (21,000

)

  (88,000

)

  (72,000

)

                 

Operating expenses:

                

Engineering and development:

                

E&D costs, excluding stock-based compensation

  202,000   358,000   1,146,000   1,311,000 

Stock-based compensation

  9,000   7,000   25,000   20,000 

Total engineering and development

  211,000   365,000   1,171,000   1,331,000 

General and administrative:

                

G&A costs, excluding stock-based compensation

  643,000   523,000   2,082,000   1,455,000 

Stock-based compensation

  19,000   17,000   135,000   80,000 

Total general and administrative

  662,000   540,000   2,217,000   1,535,000 
                 

Total operating expenses

  873,000   905,000   3,388,000   2,866,000 

Loss from operations

  (904,000

)

  (926,000

)

  (3,476,000

)

  (2,938,000

)

                 

Interest expense

  (204,000

)

  (20,000

)

  (525,000

)

  (20,000

)

Other income (expense)

  -   (1,000

)

  2,000   1,000 

Non-operating (expense)

  (204,000

)

  (21,000

)

  (523,000

)

  (19,000

)

                 

Loss before income taxes

  (1,108,000

)

  (947,000

)

  (3,999,000

)

  (2,957,000

)

Income taxes

  -   -   -   - 

Net Loss

  (1,108,000

)

  (947,000

)

  (3,999,000

)

  (2,957,000

)

                 

Preferred stock beneficial conversion feature

  -   285,000   -   885,000 

Preferred stock dividends

  62,000   62,000   186,000   186,000 
                 

Net Loss attributable to common stockholders

 $(1,170,000

)

 $(1,294,000

)

 $(4,185,000

)

 $(4,028,000

)

                 

Net Loss per common share attributable to common stockholders

                

Basic and Diluted

 $(0.02

)

 $(0.03

)

 $(0.09

)

 $(0.09

)

                 

Weighted average number of shares of common stock:

                

Basic and Diluted

  48,321,000   46,108,000   47,768,000   45,901,000 

See notes to condensed consolidated financial statements.

 


3

 

CURAEGIS TECHNOLOGIES, INC.

Condensed Consolidated Statements of OperationsCURAEGIS TECHNOLOGIES, INC.

Condensed Consolidated Statements of Changes in Stockholders (Deficiency) Equity

(Unaudited)

 

  

Class C Preferred Stock

  

Class C-2 Preferred Stock

  

Class C-3 Preferred Stock

  

Class A Preferred Stock

  

Class B Preferred Stock

  

Common Stock

  

Additional

  

 

  

Total

 
  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  Paid in Capital  

Accumulated

Deficit

  Stockholders' Equity 

Balance at December 31, 2016

  16,000,000  $160,000   25,000,000  $250,000   5,022,000  $50,000   543,221  $5,000   67,500  $1,000   47,066,765  $470,000  $76,065,000  $(75,418,000) $1,583,000 
                                                             

Conversion of C-3 preferred shares to common

                  (1,494,000)  (15,000)                  1,494,000   15,000           - 

Conversion of C preferred shares to common

  (62,500)  (1,000)                                  62,500   1,000           - 

Exercise of common stock warrant

                                          40,000   1,000   9,000       10,000 

Issuance of warrants with convertible note

                                                  279,000       279,000 

Beneficial conversion feature on convertible note

                                                  774,000       774,000 

Stock-based compensation

                                                  160,000       160,000 

Net Loss

                                                     $(3,999,000)  (3,999,000)
                                                           - 
                                                             

Balance at September 30, 2017

  15,937,500  $159,000   25,000,000  $250,000   3,528,000  $35,000   543,221  $5,000   67,500  $1,000   48,663,265  $487,000  $77,287,000  $(79,417,000) $(1,193,000)
  

For the Three Months

Ended June 30,

  

For the Six Months

Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
                 

Revenue and Cost of revenue:

                

CURA revenue

 $2,000  $2,000  $5,000  $9,000 

Cost of revenue

  12,000   3,000   13,000   9,000 

Loss on revenue

  (10,000

)

  (1,000

)

  (8,000

)

  - 
                 

Costs and expenses:

                

Recovery on inventory reserve

  (7,000

)

  -   (23,000

)

  - 

Engineering and development

  65,000   218,000   156,000   549,000 

General and administrative

  313,000   443,000   656,000   987,000 

Total costs and expenses

  371,000   661,000   789,000   1,536,000 

Loss from operations

  (381,000

)

  (662,000

)

  (797,000

)

  (1,536,000

)

                 

Non-operating expense:

                

Interest expense

  (341,000

)

  (304,000

)

  (678,000

)

  (578,000

)

Other (expense) income

  (99,000

)

  1,000   (99,000

)

  1,000 

Non-operating expense

  (440,000

)

  (303,000

)

  (777,000

)

  (577,000

)

                 

Loss before income taxes

  (821,000

)

  (965,000

)

  (1,574,000

)

  (2,113,000

)

Income taxes

  -   -   -   - 

Net loss

  (821,000

)

  (965,000

)

  (1,574,000

)

  (2,113,000

)

                 

Preferred stock dividends

  55,000   54,000   109,000   108,000 

Net loss attributable to common stockholders

 $(876,000

)

 $(1,019,000

)

 $(1,683,000

)

 $(2,221,000

)

                 

Net loss per common share attributable to common stockholders

                

Basic and Diluted

 $(0.02

)

 $(0.02

)

 $(0.03

)

 $(0.04

)

Weighted average number of shares of common stock

                

Basic and Diluted

  51,379,000   50,478,000   51,263,000   50,456,000 

    

See notes to condensed consolidated financial statements.


4

 

CURAEGIS TECHNOLOGIES, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

CURAEGIS TECHNOLOGIES, INC.

  

Nine Months

Ended

September 30,

2017

  

Nine Months

Ended

September 30,

2016

 
         

Cash flows from operating activities:

        

Net loss

 $(3,999,000

)

 $(2,957,000

)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Depreciation and amortization

  136,000   129,000 

Amortization of discount reported as interest

  373,000   14,000 

Stock-based compensation

  160,000   100,000 

Changes in working capital items:

        

Accounts receivable

  9,000   - 

Inventory

  (52,000

)

  (6,000

)

Prepaid expenses and other current assets

  14,000   (16,000

)

Accounts payable and other accrued expenses

  332,000   14,000 

Deferred revenue

  (10,000

)

  137,000 

Net cash used in operating activities

  (3,037,000

)

  (2,585,000

)

         

Cash flows from investing activities:

        

Investment in property, equipment and software

  (419,000

)

  (68,000

)

Net cash used in investing activities

  (419,000

)

  (68,000

)

         

Cash flows from financing activities:

        

Net proceeds from issuance of convertible notes

  1,617,000   983,000 

Net proceeds from sales of preferred stock

  -   1,498,000 

Proceeds from exercise of common stock warrant

  10,000   - 

Net cash provided by financing activities

  1,627,000   2,481,000 
         

Net (decrease) in cash 

  (1,829,000

)

  (172,000

)

         

Cash at beginning of period

  2,009,000   1,241,000 
         

Cash at end of period

 $180,000  $1,069,000 
         
         

Supplemental Disclosures:

        

Cash used for payment of interest 

 $66,000  $- 
Debt discount related to warrants and beneficial conversion feature $1,050,000  $990,000 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIENCY

(Unaudited) 

                  

For the Three and Six Months Ended June 30. 2020

                         
                                                             
                                                             
  

Class C Preferred Stock

  

Class C-2 Preferred Stock

  

Class C-3 Preferred Stock

  

Class A Preferred Stock

  

Class B Preferred Stock

  

Common Stock

  

Additional Paid

  

Accumulated

  

Total Stockholders'

 
  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  

Shares

  

Amount

  in Capital  Deficit  Deficiency 
                                                             

Balance At December 31, 2019

  15,687,500  $157,000   24,500,000  $245,000   3,238,000  $32,000   468,221  $5,000   67,500  $1,000   50,979,964  $510,000  $78,272,000  $(91,425,000) $(12,203,000)
                                                             

Stock-based compensation

                                                 $39,000       39,000 

Common shares issued for interest

                                          94,772  $1,000  $16,000       17,000 

Common shares issued with convertible notes

                                          112,500  $1,000  $9,000       10,000 

Net Loss

                                                     $(753,000)  (753,000)
                                                             

Balance at March 31, 2020

  15,687,500   157,000   24,500,000   245,000   3,238,000   32,000   468,221   5,000   67,500   1,000   51,187,236   512,000   78,336,000   (92,178,000)  (12,890,000)
                                                             

Stock-based compensation

                                                  (28,000)      (28,000)

Common shares issued for interest

                                          123,074   1,000   20,000       21,000 

Common shares issued with convertible notes

                                          105,000   1,000   9,000       10,000 

Net Loss

                                                      (821,000)  (821,000)
                                                             

Balance at June 30, 2020

  15,687,500  $157,000   24,500,000  $245,000   3,238,000  $32,000   468,221  $5,000   67,500  $1,000   51,415,310  $514,000  $78,337,000  $(92,999,000) $(13,708,000)
                                                             
                  

For the Three and Six Months Ended June 30, 2019

                         
                                                             

Balance At December 31, 2018

  15,687,500  $157,000   24,500,000  $245,000   3,268,000  $33,000   468,221  $5,000   67,500  $1,000   50,364,549  $504,000  $77,725,000  $(87,149,000) $(8,479,000)
                                                             

Stock-based compensation

                                                 $59,000       59,000 

Common shares issued for interest

                                          35,996      $8,000       8,000 

Warrants issued with convertible note

                                                 $63,000       63,000 

Net Loss

                                                     $(1,148,000)  (1,148,000)
                                                             

Balance at March 31, 2019

  15,687,500   157,000   24,500,000   245,000   3,268,000   33,000   468,221   5,000   67,500   1,000   50,400,545   504,000   77,855,000   (88,297,000)  (9,497,000)
                                                             

Stock-based compensation

                                                  45,000       45,000 

Common shares issued for interest

                                          39,156       10,000       10,000 

Common shares issued with convertible notes

                                          90,000   1,000   11,000       12,000 

Warrants issued with convertible note

                                                  2,000       2,000 

Net Loss

                                                      (965,000)  (965,000)
                                                             

Balance at June 30, 2019

  15,687,500  $157,000   24,500,000  $245,000   3,268,000  $33,000   468,221  $5,000   67,500  $1,000   50,529,701  $505,000  $77,923,000  $(89,262,000) $(10,393,000)

See notes to condensed consolidated financial statements.

 


5

CURAEGIS TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

  

For the Six Months Ended June 30,

 
  

2020

  

2019

 

Cash flows from operating activities:

        

Net loss

 $(1,574,000

)

 $(2,113,000

)

Adjustments to reconcile net loss to net cash used in operating activities:

        

Amortization of debt discount reported as interest

  400,000   351,000 

Depreciation and amortization

  39,000   72,000 

Stock-based compensation

  11,000   104,000 

Interest paid in shares

  38,000   18,000 

Changes in working capital items:

        

Prepaid expenses

  (7,000

)

  21,000 

Liability for inventory

  (24,000

)

  15,000 

Accounts payable

  (55,000

)

  134,000 

Accrued interest

  188,000   144,000 

Other current liabilities

  4,000   - 

Accrued wages and benefits

  77,000   12,000 

Net cash used in operating activities

  (903,000

)

  (1,242,000

)

         

Cash flows from financing activities:

        

Proceeds from issuance of senior convertible notes

  725,000   800,000 

Proceeds from Paycheck Protection Program loan

  228,000   - 

Proceeds from issuance of unsecured promissory notes

  -   425,000 

Net cash provided by financing activities

  953,000   1,225,000 
         

Net increase (decrease) in cash

  50,000   (17,000

)

Cash at January 1

  18,000   53,000 

Cash at June 30

 $68,000  $36,000 
         

Supplemental Disclosures:

        
         

Cash used for payment of interest expense

 $13,000  $64,000 

Debt discount related to issuance of convertible notes

 $21,000  $65,000 

Common shares issued in payment of interest expense

 $38,000  $18,000 

Right to used asset

 $-  $257,000 

See notes to condensed consolidated financial statements.

6

 

CURAEGIS TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial StatementsNOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1 - THE COMPANY AND BASIS OF PRESENTATION

 

CurAegis Technologies, Inc. (“CurAegis”, “the Company”) was incorporated as a New York business corporation onin September 25, 1996 under the name Torvec, Inc. The Company’s name was changed to CurAegis Technologies, Inc. in September 2016 in connection with the establishment of its two business divisions. The CURA division is engaged in the fatigue management business and the Aegis division is engaged in the development of technologies for the power and hydraulic business.industry.

 

The Company develops and markets advanced technologies in the areas of safety, wellness and power.The Company is focused on the commercialization of a wellness and safety system (the CURA system and the myCadian watch)System) and a uniquely designed hydraulic pump that will be smaller, lighter, less expensive and more efficient than current technology. The Company has not had any significant revenue-producing operations.  

  

The Company has created the CURA systemapp to marketoffer products that reduce fatigue risk in the workplace and help individuals manage their sleep and improve alertness. The CURA system will includeSystem consists of a real-time alertness measurement and the following functions:Z-Coach wellness program. 

the myCadian watch and app,

real-time alertness monitoring,

the Group Wellness Index, and

the Z-Coach wellness program.

 

Our goal with theThe Aegis hydraulic pump technology is to bringbrings to the marketplacehydraulic industry a unique concept in hydraulictechnology that is: smaller, lighter and less expensive, and more efficient than conventional pumps and motorsmotors. During 2019, the Company initiated discussions with investment advisors and certain hydraulics companies to evaluate the possible monetization of the Aegis technologies.  On April 8, 2020, the Company reported that will be:it had initiated a temporary suspension of this evaluation process. This decision was linked to the COVID-19 pandemic which adversely impacted and is expected to continue to adversely impact the Company’s ability to generate industry interest in the Aegis technologies. Recent updates with interested parties have indicated that companies in the hydraulics industry are currently focused on internal processes, technology, and employees.

smaller and lighter than conventional pumps and motors,

more efficient,

as reliable,

price competitive, and

unique in its ability to scale larger, allowing more powerful pumps and motors.

 

It is important to note regarding both the CURA and Aegis products, that the cycle time from the initiation of the sales process to revenue realization can be highly variable especially as a start-up entity. In addition to the activities to be undertaken to implement our plan of operations, we may expand and/or refocus our activities depending upon future circumstances and developments.developments.

 

Current Cash Outlook and Management Plans

As of SeptemberJune 30, 2017,2020, we havehad cash on hand of $180,000,$68,000, negative working capital deficit of $335,000, a deficit in stockholders’ equity of $1,193,000 and$4,296,000, an accumulated deficit of $79,417,000.$92,999,000 and a stockholders' deficiency of $13,708,000. During the ninesix months ended SeptemberJune 30, 2017,2020 we raised gross$725,000 in proceeds of $1,625,500 through the issuance of 6% senior convertible notes and warrants. These$235,000 from the Paycheck Protection Program (PPP) loan and US Small Business Administration - Economic Injury Disaster Loans (SBA EIDL) grant. The proceeds from these sources have been used to support the ongoing development and marketing of our core technologies and product initiatives.

 

Management estimates that the 20172020 cash needs will range from $4.0 to $4.6 million.run between $1.7 and $2 million, based upon the cash used in operations in the six months ended June 30, 2020. As of SeptemberJune 30, 2017,2020, the Company’s cash on hand is not sufficient to cover the Company’s future working capital requirements. This raises substantial doubt as to the Company’s ability to continue as a going concern. Management continueswill continue to use its best efforts to develop financing opportunities to fund the development and commercialization of the CURA and Aegis products.

During 2017, the board of directors authorized the issuance of up to $4 million in 6% Senior Convertible Promissory Notes and Warrants (the “2017 Convertible Notes”) in connection with the May 31, 2017 Securities Purchase Agreement (the “2017 SPA”). The 2017 Convertible Notes have a five year maturity and a fixed annual interest rate of 6%. The offering is available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act of 1933. During the nine month period ended September 30, 2017, the Company issued $1,625,500 in 2017 Convertible Notes.

 

Since inception, we have financed our operations by the sale of our securities and debt financings. We need to raise additional funds to meet our working capital needs, to fund expansion of our business, to complete development, testing and marketing of our products, or to make strategic acquisitions or investments. No assurance can be given that necessary funds will be available for us to finance our development on acceptable terms, if at all. Furthermore, such additional financings maywill involve dilution to our shareholders or may require that we relinquish rights to certain of our technologies or products. In addition, we maywill experience operational difficulties and delays due to working capital restrictions. If adequate funds are not available from additional sources of financing, we will have to delay or scale back our growth plans. 

 


The Company’sCompany’s ability to fund its current and future commitments out offrom its available cash depends on the Company’sits ability to launch and generate sales from the CURA division.app. If this factor is not met, the Company cannot generate revenue from the CURA app, it would need to raise funds in order to meet its working capital needs and pursue its growth strategy. Although there can be no such assurances, management believes that sources for these additional funds will be available through either current or future investors.   

7

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation:The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U. S. GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8-03 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments considered necessary for a fair presentation (consisting of normal recurring adjustments) have been included. The results for interim periods are not necessarily indicative of what the results will be for the fiscal year. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 20162019 contained in the Company’s 20162019 Annual Report on Form 10-K filed with the SEC.

Consolidation: The condensed consolidated financial statements include the accounts of the Company, our wholly-ownedwholly owned subsidiary Iso-Torque Corporation, and our majority-owned subsidiary, Ice Surface Development, Inc. (56% owned at September 30, 2017)owned). As of SeptemberJune 30, 2017,2020, each of the subsidiaries is non-operational.

 

Use of Estimates: The preparation of financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. These estimates are subject to a high degree of judgment and potential change. Actual results could differ from those estimates.  

 

Reclassifications: Certain reclassifications may have been made to prior year balances to conform to the current year’s presentation.

 

Cash: We maintain cash at financial institutions that periodically may exceed federally insured amounts. We have a corporate credit card program through our primary financial institution, JPMorgan Chase Bank, N.A. In connection with this, the Company granted a security interest to the bank in our money market account to act as collateral for the activity within the corporate card program, up to $25,000.$5,000. 

 

Inventory: Inventory is stated at the lower of cost or marketnet realizable value with cost determined underusing the average cost method. We record provisions for excess, obsolete or slow-moving inventory basedInventory on changes in customer demand, technology developments or other economic factors. The allowance for excess, obsolete or slow-moving inventory was zerohand at SeptemberJune 30, 20172020 and December 31, 2016.2019 has been fully reserved. 

  

Accounts ReceivableDepreciation and amortization: : We carry our accounts receivable at invoice amount less an allowanceDepreciation and amortization are computed using the straight-line method.   Depreciation and amortization expense for doubtful accounts.  On a periodic basis, we evaluate our accounts receivablethe three and establish an allowance for doubtful accounts, based on a history of past write-offssix months ended June 30, 2020 and collections and current credit conditions.  We do not accrue interest on past due invoices.  The allowance for doubtful accounts was zero at September 30, 2017 and December 31, 2016.2019 are as follows:

 

  

For the Three Months Ended
June 30,

  

For the Six Months Ended
June 30,

 
  

2020

  

2019

  

2020

  

2019

 

Right-to use building

 $17,000  $25,000  $33,000  $52,000 

Software amortization

  -   2,000   -   6,000 

Property and equipment

  3,000   7,000   6,000   14,000 
  $20,000  $34,000  $39,000  $72,000 

Right to use building asset: ASU No. 2016-02, “Leases,” requires a lessee to recognize on its balance sheet the assets and liabilities related to long-term leases that were classified as operating leases under previous guidance. An asset is recognized when the Company can retain the economic benefits and control of the underlying asset. A corresponding liability is recognized related to the Company's obligation to make lease payments over the term of the lease. The standard became effective for the Company on January 1, 2019. The Company utilized the modified retrospective approach to measure the right to use operating lease agreement associated with the office building used for our business operations. The adoption of this accounting standard did not impact our consolidated loss from operations and had no impact on cash flows.

Software, Property and Equipment: Capitalized software, property and equipment are stated at cost. Estimated useful lives are as follows: 

Software (in years)

 

 

3

 

 

Office equipment (in years)

 

 5

-

7

 

Leasehold improvements

 

lesser of useful life or lease term

 


Depreciationfor capitalized software is 3 years and amortization are computed using the straight-line method.for property and equipment is 5 to 7 years. Betterments, renewals and significant repairs that extend the life of the assets are capitalized. Other repairs and maintenance costs are expensed when incurred. When disposed, the cost and accumulated depreciation applicable to assets retired are removed from the accounts and the gain or loss on disposition is recognized in othernon-operating income (expense). Depreciation and software amortization expense for the three months ended September 30, 2017 and 2016 amounted to $44,000 and $45,000, respectively. Depreciation and software amortization expense for the nine months ended September 30, 2017 and 2016 amounted to $136,000 and $129,000, respectively.

  

Whenever events or circumstances indicate, our long-lived assets including any intangible assets with finite useful lives are tested for impairment by using the estimated future cash flows directly associated with, and that are expected to arise as a direct result of, the use of the assets. If the carrying amount exceeds the estimated undiscounted cash flows, impairment may be indicated. The carrying amount is compared to the estimated discounted cash flows and if there is an excess such amount is recorded as impairment. During the nine months ended September 30, 2017 and 2016, we recorded no impairment charges.

 

Fair Value of Financial Instruments: As defined by U.S. GAAP, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A hierarchy for ranking the quality and reliability of the information is used to determine fair values. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:  

Level 1: Quoted market prices in active markets for identical assets or liabilities

Level 2: Observable market basedmarket-based inputs or unobservable inputs that are corroborated by market data

Level 3: Unobservable inputs that are not corroborated by market data  

8

 

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Financial Accounting Standards Board’s (“FASB”) guidance for the disclosure about fair value of financial instruments requires disclosure of an estimate of the fair value of certain financial instruments. The fair value of financial instruments pursuant to FASB’s guidance for the disclosure about fair value of financial instruments approximated their carrying values at SeptemberJune 30, 2017.2020 and December 31, 2019. The carrying amount of cash, prepaid expenses, and other current assets, accounts payable, and accrued expenses, demand and promissory notes approximates their fair value due to their short maturity. The carrying amount of capital lease obligationssenior convertible and notes payable approximates fair value because stated or implied interest rates approximate current interest rates that are available for debt with similar terms. The 6% senior convertibledemand notes can be converted into common stock which hadwith an underlying value of $9,393,000$3,345,000 as of June 30, 2020 based on the trading price on September 30, 2017. that date. 

 

Revenue Recognition and Deferred Revenue:The Company began offeringaccounts for revenue in accordance with FASB ASC 606, "Revenue from Contracts with Customers" and all related amendments. For contracts where performance obligations are satisfied at a point in time, the Company recognizes revenue when the product is shipped to the customer. For contracts where the performance obligation is satisfied over time, as in the Z-Coach Aviation programsales, the Company recognizes revenue over the subscription period.  Revenue from the sale of the Company's products is recognized net of cash discounts, sales returns and allowances. 

The Company's revenue is derived primarily from domestic customers. For the three- and six-month periods ended June 30, 2020 net revenue from products transferred over time amounted to $2,000 and $5,000 respectively. One customer accounted for 100% of total Z-Coach subscription sales made during the three- and six-month periods ended June 30, 2020. Our collection terms provide customers standard terms of net 30 days. Future performance obligations are reflected in deferred revenue.

CURA revenue is recognized (a) upon receipt of payment at the first quarterpoint of 2016.sale of the CURA app, (b) upon the delivery of myCadian products and (c) upon the Company’s performance of all obligations as described in customer agreements. The Z-Coach program provides fatigue safety training over aan annual subscription period of twelve months. The Z-Coach programmonths and allows the user unlimited access during the annual subscription period. Customers are billed at the acceptance of the subscription, and revenue is recognized ratably over the subscription period as our performance obligations are satisfied and when collection is reasonably assured. Our collection terms provide customers standard terms of net 30 days. Future performance obligations are reflected in deferred revenue.

 

Engineering and Development and Patents:Development: Engineering and development costs includingand patent expenses are charged to operations as incurred. Engineering and development includesinclude personnel-related costs, materials and supplies, depreciation and consulting services. After technology feasibility has been achieved, software development costs are capitalized until the product is ready for release to customers.

 

General and Administrative:Patent costs for the three months ended SeptemberJune 30, 20172020 and 20162019 amounted to $46,000$14,000 and $31,000,$11,000 respectively and are included in general and administrative expenses. Patent costs for ninethe six months ended SeptemberJune 30, 20172020 and 20162019 amounted to $120,000$17,000 and $55,000,$21,000 respectively and are included in general and administrative expenses.

 

Stock-based Compensation: FASB Accounting Standards Codification (“ASC”) 718-10 requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the service period (generally the vesting period) in the consolidated financial statements based on theirthe fair valuesvalue on the grant date. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized. The realization of tax benefits in excess of amounts recognized for financial reporting purposes will beare recognized as a financing activity in accordance with ASC 718-10. No tax benefits were attributed to the stock-based compensation expense because a valuation allowance was maintained for substantially all net deferred tax assets.   

FASB ASC 505-50, “Equity-Based Payments to Non-Employees,” requires all share-based payments to non-employees, including grants of stock options, to be recognized in the consolidated financial statements as compensation expense generally over the service period of the consulting arrangement or until performance conditions are expected to be met. Using a Black-Scholes valuation model, we quarterly revalue the fair value of non-employee options until service conditions are met, which generally aligns with the vesting period of the options, and we adjust the expense recognized in the consolidated financial statements accordingly.


FASB ASC 718-20 requires that modifications of the terms or conditions of equity awards be treated as an exchange of the original award for a new award.  Incremental compensation cost is measured as the excess, if any, of the fair value of the modified award over the fair value of the original award immediately before its terms are modified. 

 

Income Taxes: We account for income taxes using the asset and liability method, the objective of which is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting and the tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. A valuation allowance related to deferred tax assets is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized.  

 

We account for uncertain tax positions using a more-likely-than-not recognition threshold based on the technical merits of the tax position taken. Tax benefits that meet the more-likely-than-not recognition threshold should be measured as the largest amount of tax benefits, determined on a cumulative probability basis, which is more likely than not to be realized upon ultimate settlement in the financial statements. It is our policy to recognize interest and penalties related to income tax matters as general and administrative expenses. As of SeptemberJune 30, 2017,2020, and December 31, 2016,2019, there were no accrued interest or penalties related to uncertain tax positions.

 

Loss per Common Share: FASB’s ASC 260-10 (“Earnings Per Share”) requires the presentation of basic earnings per share, which is based on weighted average common stock outstanding, and dilutive earnings per share, which gives effect to options, warrants and convertible securities in periods when they are dilutive. At SeptemberJune 30, 20172020 and 2016,2019, we excluded 74,645,000111,296,260 and 60,268,00099,159,056 potential common shares, respectively, relating to convertible preferred stock, convertible notes, future share rights issued with the demand notes, options and warrants outstanding from the diluted net loss per common share calculation because their inclusion would be anti-dilutive. In addition, weWe excluded 625,000 warrants from the diluted net loss per common share calculation at SeptemberJune 30, 20172020 and 20162019 as the conditions for their vesting are not time-based.  

9

NOTE 3 – INVENTORY AND VENDOR LIABILITY

  

June 30,

2020

  

December 31,

2019

 

Raw materials

 $1,641,000  $1,665,000 

Finished goods

  69,000   69,000 
   1,710,000   1,734,000 

Less: Reserve

  (1,710,000

)

  (1,734,000

)

Inventory (net)

 $-  $- 
         

Liability for inventory

 $1,740,000  $1,764,000 

During 2017, the Company initiated a purchase order with a third-party vendor to manufacture and assemble the myCadian watch. In connection with this agreement, the Company agreed to a cancellation charge for products purchased on behalf of the Company in the instance that the purchase order is subsequently modified, delayed or cancelled. The Company has recorded a reserve for all inventory and components.

Recent Accounting Pronouncements:  

FASB Accounting Pronouncements RelatedDuring the three-and six-month periods ended June 30, 2020, the Company recovered $17,000 and $24,000 respectively, upon the sale of certain raw material and component parts. Management will continue to Revenueevaluate this reserve in future reporting periods.

NOTE 4 - DEMAND NOTE

On July 23, 2019, the Company entered into a credit facility with a commercial bank for up to $1,500,000 in advances to support working capital needs of the business. The demand notes issued in connection with this commercial bank are supported by individual co-borrowing agreements from Contractscertain accredited investors. In connection with Customers (Topic 606)this credit agreement, the Company entered into a general security agreement that provides the bank a continuing security interest in all the Company's personal property and fixtures. 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers” which supersedes nearly all existing revenue recognition guidance under U.S. GAAP.

The core principleco-borrowers participating in this credit facility received 30,000 common shares for each $100,000 in principal co-borrowed. The fair market value of ASU 2014-09 recognizes revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP.In May 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers” extendingthese shares was estimated on the date of implementationthe note issuance and is reflected as debt issuance costs. The co-borrowers were also granted the right to purchase common shares up to the amount co-borrowed, at a price per share determined based on the closing price of this guidancethe Company’s common stock one day prior to the agreement. The fair market value of these future rights is reflected as debt issuance costs in the results of operations. The price per share for public companiesthese future share purchase rights is fixed at the higher of the closing price of the Company’s common stock one day prior to reporting periods beginningthe co-borrowing arrangement or $0.15 per share. Each co-borrower has the right to purchase these common shares until the indebtedness is paid in full or within five business days after December 15, 2017. In April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers" to further clarify identifying performance obligations and licensing in Topic 606.  In May, 2016,consummation of the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers” to addressed narrow-scope improvements and practical expedients relative to certain aspectssale of Topic 606. the Company’s Aegis division.

 

These standards are effective for annual periods beginning after December 15, 2017,As of June 30, 2020, the Company had issued $650,000 in demand notes and interim periods therein, using eitherissued 195,000 shares of the following transition methods: (i) a full retrospective approach reflecting the application of the standardcommon stock in each prior reporting periodconnection with the option to elect certain practical expedients, or (ii) a retrospective approachco-borrowing demand notes. The common shares issued in connection with the cumulative effect recognizedco-borrowing demand notes were valued at $21,000 on the date of adoption (which includes additional footnote disclosures). The Company continues to evaluate the impact of the adoption of FASB accounting pronouncements related to revenue from Contracts with Customers (Topic 606)issuance and believes this pronouncement will not have a material effect on our consolidated financial statements and related disclosures.

Other FASB Accounting Pronouncements

In May 2017, the FASB issued ASU No. 2017-09 Compensation -Stock Compensation (Topic 718) "Scope of Modification Accounting." This update provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. This amendment is effective for annual periods beginning after December 15, 2017 and interim periods within those fiscal years. The Company believes this pronouncement will not have a material effect on our consolidated financial statements and related disclosures.

In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows: “Classification of Certain Cash Receipts and Cash Payments (Topic 230).” There is diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. This pronouncement addresses eight specific cash flow issueswere reported as debt issuance costs. Coincident with the objectiveissuance of reducing the existing diversity in practice. The amendments are effective for public entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company believes this pronouncement will not have a material effect on our consolidated financial statements and related disclosures.


In September 2016, the FASB issued ASU No. 2016-13 Financial Instruments - Credit Losses (Topic 326) “Measurement of Credit Losses on Financial Instruments.” The pronouncement affects entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets that have the contractual right to receive cash. This pronouncement will affect an entity to varying degrees depending on the credit quality of the assets held, their duration, and how the entity applies current GAAP. The standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company believes this pronouncement will not have a material effect on our consolidated financial statements and related disclosures.

On February 25, 2016, the FASB issued ASU No. 2016-02, “Leases,” a comprehensive new lease standard which will supersede previous lease guidance. The standard requires a lessee to recognize in its balance sheet assets and liabilities related to long-term leases that were classified as operating leases under previous guidance. An asset will be recognized related tothese notes, these co-borrowers also received the right to use the underlying asset and a liability will be recognized relatedpurchase up to the obligation to make lease payments over the term4,333,333 shares of the lease.Company’s common stock at a fixed price of $0.15 per share. The standard also requires expanded disclosures surrounding leases. The standard is effective for fiscal periods beginning after December 15, 2018,fair market value of these future share rights was estimated at $276,000 on the date of the issuance of the notes utilizing the Black Scholes valuation model and requires modified retrospective adoption,were reported as debt issuance costs.  

Advances drawn under this facility have been issued as demand notes with early adoption permitted.an adjustable interest rate set at the bank’s prime rate, which was 3.25% as of June 30, 2020. The Company believes this pronouncement will not have a material effectrecognized $5,000 in interest expense on our consolidated financial statements and related disclosures.

NOTE 3 - 6% SENIOR CONVERTIBLE NOTES AND WARRANTSthe demand notes during the three months ended June 30, 2020. The Company recognized $13,000 in interest expense on the demand notes during the six months ended June 30, 2020.

 

The followingcommon shares issued with these demand notes are being offered and sold in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933 (“Securities Act”), as amended, and Rule 506 of Regulation D as promulgated by the United States Securities and Exchange Commission thereunder. The shares of the Company’s Common Stock will not be registered under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements.

NOTE 5 PAYCHECK PROTECTION PROGRAM LOAN

On April 20, 2020 the Company received a $227,700 loan under the Small Business Administration (SBA) Paycheck Protection Program (the “PPP”). The note was issued under the Coronavirus Aid, Relief, and Economic Security (CARES) Act which, according to guidance from the SBA and U.S. Department of Treasury, provides for certain loan forgiveness based on a calculation of the Company’s payroll expenses and qualified rent and utilities payments made within twenty-four weeks after the disbursement of the loan. The loan has an interest rate of 1% per annum and payments of interest and principal begin 6 months after the date of disbursement. The term of the note is 24 months.

NOTE 6 - SENIOR CONVERTIBLE NOTES

At June 30, 2020, the Company had $11,035,000 in convertible notes outstanding which have been presented net of unamortized debt discounts of $1,521,000, resulting in a summarycarrying value of Senior Convertible Notes outstanding.$9,514,000. As of December 31, 2019, the Company had $10,310,000 in convertible notes outstanding, presented net of unamortized debt discounts of $1,900,000 resulting in a carrying value of $8,410,000.

 

  

September 30,

2017

  

December 31,

2016

 
         

2016 Convertible Notes

 $3,000,000  $3,000,000 

2017 Convertible Notes

  1,625,000   - 

Debt Discount at issuance

  (3,611,000

)

  (2,551,000

)

Amortization of debt discount (cumulative)

  468,000   94,000 

6% Senior Convertible Notes (net)

 $1,482,000  $543,000 
10

 

Scheduled maturities on the Company’s convertible notes is as follows: $2,990,000 in the twelve months ending December 31, 2021, $2,775,000 in the twelve months ending in December 31, 2022; $3,395,000 in the twelve months ending December 31, 2023, $1,150,000 in the twelve months ending December 31, 2024 and $725,000 thereafter.

  

During 2017,Included in the face value of convertible notes outstanding at June 30, 2020 and December 31, 2019, is $2,402,000 and $2,477,000 respectively in convertible notes payable to various directors of the Company. Also included in the face value of the convertible notes are $1,795,000 and $1,170,000 as of June 30, 2020 and December 31, 2019, respectively, in convertible notes payable to an investor that is deemed an affiliate.

  

Total

 

  

2019

6%

Notes

  

JULY

2018

Notes

  

2018

Notes

  

2017

6%

Notes

  

2016

6%

Notes

 

Face value December 31, 2019

 $10,310,000  $650,000  $1,675,000  $625,000  $4,370,000  $2,990,000 

Notes issued

  725,000   725,000   -   -   -   - 

Face value June 30, 2020

 $11,035,000  $1,375,000  $1,675,000  $625,000  $4,370,000  $2,990,000 
                         

Debt discount December 31, 2019

 $(1,900,000

)

 $(3,000

)

 $(353,000

)

 $(185,000

)

 $(362,000

)

 $(997,000

)

Debt discount issued

  (21,000

)

  (21,000

)

  -   -   -   - 

Amortization reported as interest

  400,000   13,000   41,000   23,000   55,000   268,000 

Debt discount June 30, 2020

 $(1,521,000

)

 $(11,000

)

 $(312,000

)

 $(162,000

)

 $(307,000

)

 $(729,000

)

                         

Senior Convertible Notes (net)

 $9,514,000  $1,364,000  $1,363,000  $463,000  $4,063,000  $2,261,000 

2019 Convertible Notes

In April 2019, the board of directors authorized the issuance of up to $4$2.5 million in 6% Convertible Promissory Notes (the “2019 Convertible Notes”) in connection with the May 28, 2019 Securities Purchase Agreement (the “2019 SPA”). The 2019 Convertible Notes mature on the earlier of: five days after the sale of substantially all the assets of the Aegis division or five years from the date of issuance.

The conversion rate of the notes is fixed at the greater of: $0.15 per share and the closing market price of the Company’s common stock on the trading day immediately prior to the issuance of the note. Investors receive 30,000 shares of common stock for each $100,000 investment in the 2019 Convertible Notes. The notes were offered in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933 as amended (the "Securities Act") and Rule 506(c) of Regulation D as promulgated by the Securities and Exchange Commission. The offering was available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act.  

During the three- and six- month periods ended June 30, 2020, the Company issued $165,000 and $725,000, respectively, in new notes and allocated $5,000 and $21,000, respectively, of the proceeds to debt discount based on the estimated fair value of the common shares issued on the date of investment. During the three- and six-month periods ended June 30, 2020, the Company recorded $24,000 and $46,000 in interest expense which includes amortization of debt discount. During the three- and six-month periods ended June 30, 2019; the Company recorded $23,000 and $46,000, respectively which includes amortization of debt discount.

JULY 2018 Convertible Notes

In July 2018, the board of directors authorized the issuance of up to $2.5 million in non-interest bearing Senior Convertible Promissory Notes and Warrants (the “2017“JULY 2018 Convertible Notes”) in connection with the May 31, 2017July 24, 2018 Securities Purchase Agreement (the “2017“JULY 2018 SPA”). The 2017JULY 2018 Convertible Notes have a five year maturity andfive-year maturity. In April 2019, the Company’s board approved a fixed annual interest rate of 6%. The initial year of interest expense will be paidresolution to the note holders on the first anniversary of each note's issuance and quarterly thereafter. Principal is due in full on each note's maturity date. complete this offering.

The conversion rate of the notes was fixed at $0.50$0.25 per share as determined at the close of business on May 31, 2017. Investments of $500,000 or greater areJuly 24, 2018. Investors in this offering were granted warrants to purchase common shares equal to 10% or 25% of the number of shares issuable upon the conversion of the notes. Investments below this threshold are granted warrants equal to 10% of the number of shares issuablenotes based upon the conversionamount of the notes.their investment. The warrants have a fixed exercise price of $0.50$0.25 and a ten-year term from the date of issuance. The notes were offered in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1934,1933 as amended (the "Securities Act") and Rule 506(c) of Regulation D as promulgated by the Securities and Exchange Commission. The offering iswas available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act of 1933.Act.   

 

During the three and six month periodperiods ended SeptemberJune 30, 2017, the Company issued $1,225,000 in 2017 Convertible Notes and 395,100 warrants. During the nine month period ended September 30, 2017, the Company issued $1,625,000 in 2017 Convertible Notes and 475,100 warrants.

The Company allocated $1,060,000 of the proceeds from the 2017 SPA to debt discount based on the computed fair value of the warrants issued, the beneficial conversion feature and the debt issuance costs. During the three months ended September 30, 20172020 the Company recorded $15,000$21,000 and $41,000 respectively in interest expense andwhich reflects the amortization of debt discount of $28,000.discount.  During the nine monthsthree- and six-month periods ended SeptemberJune 30, 20172019 the Company recorded $16,000$19,000 and $32,000 respectively in interest expense andwhich reflects the amortization of debt discount of $34,000 related to the 2017 Convertible Notes.  

As of September 30, 2017, the 2017 Convertible Notes have a face value of $1,625,000 and are presented net of unamortized debt discount related to warrants, beneficial conversion feature and debt issuance costs resulting in a carrying value of $599,000.discount.  

 


11

 

During 2016,2018 Convertible Notes

In May 2018, the board of directors authorized the issuance of up to $1 million in non-interest bearing Senior Convertible Promissory Notes and Warrants (the “2018 Convertible Notes”) in connection with the May 8, 2018 Securities Purchase Agreement (the “2018 SPA”). The 2018 Convertible Notes have five-year maturity. On July 19, 2018, the Company’s board approved a resolution to complete this offering.

The conversion rate of the notes was fixed at $0.25 per share as determined at the close of business on May 8, 2018. Investors in this offering were granted warrants to purchase common stock equal to 10% or 25% of the number of shares issuable upon the conversion of the notes based upon the amount of their investment. The warrants have a fixed exercise price of $0.25 and a ten-year term from the date of issuance. The notes were offered in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1933 as amended (the "Securities Act") and Rule 506(c) of Regulation D as promulgated by the Securities and Exchange Commission. The offering was available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act.  

During the three and six month periods ended June 30, 2020 the Company recorded $12,000 and $23,000 respectively in interest expense which reflects the amortization of debt discount. During the three-and six-month periods ended June 30, 2019 the Company recorded $11,000 and $22,000 respectively in interest expense which reflects the amortization of debt discount.

2017 Convertible Notes

The board of directors authorized the issuance of up to $5 million in 6% Senior Convertible Promissory Notes and Warrants (the “2017 Convertible Notes”) in connection with the May 31, 2017 Securities Purchase Agreement (as amended, the “2017 SPA”). The 2017 Convertible Notes have a five-year maturity and a fixed annual interest rate of 6%. Investors in this offering were granted warrants to purchase warrants equal to 10% or 25% of the number of shares issuable upon the conversion of the notes based upon the amount of their investment. 

The conversion rate of the 2017 Notes was originally set at $0.50 per share and subsequently modified in November 2018 to $0.333 per share. The exercise price of related warrants issued in connection with the 2017 Notes was also subsequently modified in November 2018 to $0.333 per share. The 2017 Convertible Notes were offered in a private placement exempt from registration under Section 4(a)(2) of the Securities Act and Rule 506(c) of Regulation D as promulgated by the Securities and Exchange Commission. The offering was available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act.

During the three-and six- month periods ended June 30, 2020 the Company recorded $93,000 and $185,000, respectively, in interest expense including amortization of debt discount. During the three-and six- month periods ended June 30, 2019 the Company recorded $91,000 and $171,000, respectively, in interest expense including amortization of debt discount. 

2016 Convertible Notes

During 2016, the board of directors authorized, and the Company issued, $3 million in 6% Senior Convertible Promissory Notes and Warrants (the “2016 Convertible Notes”) in connection with the August 25, 2016 Securities Purchase Agreement (the “2016 SPA”). The 2016 Convertible Notes have five year five-year maturity dates ranging from August 2021 through December 2021 and a fixed annual interest rate of 6%. The initial year of interest expense will be paid to the note holders on the first anniversary of each note's issuance and quarterly thereafter. Principal is due in full on each note's maturity date.

The conversion rate of the notes was fixed at $0.25 per share as determined at the close of business on August 25, 2016. The investors were granted warrants to purchase an aggregate number of shares of common stock equal to 10% of the number of shares issuable upon the conversion of the notes. The warrants have a fixed exercise price of $0.25 and a ten-year term from the date of issuance. The notes were offered in a private placement exempt from registration under Section 4(a)(2) of the Securities Act of 1934, as amended and Rule 506(c) of Regulation D as promulgated by the Securities and Exchange Commission. The offering was available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act of 1933.  

 

During the three-and six- month periods ended June 30, 2020 the Company recorded $180,000 and $357,000, respectively, in interest expense including amortization of debt discount. During the three-and six- month periods ended June 30, 2019 the Company recorded $172,000 and $342,000, respectively, in interest expense including amortization of debt discount. 

NOTE 7 - UNSECURED SUBORDINATED PROMISSORY NOTES

The Company allocated $2,551,000had $425,000 in unsecured subordinated promissory notes payable to a board member as of June 30, 2020 and December 31, 2019. These notes bear interest at a rate of 6% per annum and have a maturity date of October 15, 2020. During the three- and six- months ended June 30, 2020, the Company recognized interest expense of $6,000 and $12,000, respectively, on these notes. During the three- and six- months ended June 30, 2019, the Company recognized interest expense of $6,000 and $7,000, respectively, on these notes. Interest accrued and outstanding on the promissory notes was $27,000 and $15,000 as of June 30, 2020 and December 31, 2019, respectively.   

12

NOTE 8 - RIGHT TO USE BUILDING ASSET

The FASB issued ASU No. 2016-02, “Leases,” which requires a lessee to recognize in its balance sheet the assets and liabilities related to long-term leases that were classified as operating leases under previous guidance. An asset is recognized related to the right to use the underlying asset and a liability is recognized related to the obligation to make lease payments over the term of the proceedslease. The standard became effective for the Company January 1, 2019.  As of January 1, 2019, the Company utilized the modified retrospective approach to measure the right to use operating lease agreement associated with the office building. The adoption of this accounting standard did not impact our consolidated loss from operations and had no impact on cash flows.

Upon adoption, the 2016 SPA to debt discount based onCompany determined the computed fairpresent value of future lease costs at $257,000, which included monthly rental, common area costs, and taxes. The Company assumed an incremental borrowing rate of 6% as the warrants issued, the beneficial conversion feature and the debt issuance costs. During the three months endedbuilding lease agreement did not include an implicit rate. On September 30, 20171, 2019, the Company recorded $46,000 in interest expensevacated this property at the request of the landlord and amortization of debt discount of $115,000. Duringrelocated to a new office. The Company terminated the nine months ended September 30, 2017lease obligation without penalty or liability for unused periods associated with the original lease obligation and as such, the Company recorded $136,000did not incur an impairment as a result of this change in interest expenselease term. Operating lease costs for the three-and six- month periods ended June 30, 2019 for the terminated lease obligation was $30,000 and amortization of debt discount of $339,000.$60,000, respectively.

 

As of September 30, 2017,On August 1, 2019, the 2016 Convertible Notes have a faceCompany entered into an operating lease obligation for office space located at 350 Linden Oaks in Rochester New York. The Company determined the present value of $3,000,000 and are presented net of unamortized debt discount related to warrants, beneficial conversion feature and debt issuancefuture lease costs resulting in a carrying value of $883,000.

NOTE 4 - CAPITAL LEASE OBLIGATION

In 2015, we entered into a capital lease for a copy machine over a 5 year term, with a fair market value buyout option. The capitalized valueat the inception of the lease was approximately $9,000 and$212,000. The Company assumed an incremental borrowing rate of 6% as the monthly payment is approximately $170 withbuilding lease agreement did not include an implicit rate. The lease has a termination date of December 30, 2022. Operating lease costs for the three- and six-month periods ended June 30, 2020 were $15,000 and $31,000, respectively. Future maturing lease obligations as follows: $35,000 for the remainder of 2020; $66,000 in 2021 and $66,000 in 2022. Total future lease payments are $179,000 including imputed interest rate of 5.3%. Future payments remaining under this lease agreement are less than $2,000 per year through the lease expiration date in 2020.$13,000.

  

NOTE 5 - SOFTWARE

The Company has invested in software for the CURA System and these assets are amortized over an estimated useful life of 3 years. Amortization expense recognized for the three months ended September 30, 2017 and 2016 was $31,000 and $29,000, respectively. Amortization expense recognized for the nine months ended September 30, 2017 and 2016 was $94,000 and $85,000, respectively. Future amortization expense is expected to be $31,000 in 2017, $92,000 in 2018, $10,000 in 2019, and $4,000 thereafter. 

During the second quarter of 2017, the Company reached technological feasibility on the CURA System and as such began capitalizing engineering and related software development costs. As of September 30, 2017, the Company had capitalized $358,000 in such software development costs. These costs will continue to accumulate until the CURA System is available for general release.

NOTE 69 - PROPERTY AND EQUIPMENT

 

At SeptemberJune 30, 20172020 and December 31, 20162019 property and equipment consist of the following:

  

September 30,

2017

  

December 31,

2016

 

Office equipment

 $247,000  $244,000 

Shop equipment

  231,000   173,000 

Leasehold improvements

  253,000   253,000 
   731,000   670,000 

Less accumulated depreciation

  595,000   553,000 

Net property and equipment

 $136,000  $117,000 

Depreciation expense for the three months ended September 30, 2017 and 2016 was $13,000 and $15,000 respectively.  Depreciation expense for the nine months ended September 30, 2017 and 2016 was $42,000 and $43,000 respectively.

 


  

June 30,

2020

  

December 31,

2019

 

Office equipment

 $199,000  $199,000 

Shop equipment

  132,000   132,000 

Gross Property and equipment

  331,000   331,000 

Less accumulated depreciation

  (299,000

)

  (293,000

)

Net property and equipment

 $32,000  $38,000 

 

NOTE 7-10 - BUSINESS SEGMENTS

 

The Company has two operating business segments. The CURA business operates in the fatigue management industry and the Aegis business is focused in the power and hydraulic industry.

 

Segment information for the three months ended Septemberending June 30, 20 30, 201720 for the Company’s business segments follows: 

 

 

CURA

  

Aegis

  

Corporate

  

Total

  

CURA

  

Aegis

  

Corporate

  

Total

 
                                

Revenue

 $6,000  $-  $-  $6,000  $2,000  $-  $-  $2,000 

Loss on revenue

  (31,000)  -   -   (31,000)  (10,000

)

  -   -   (10,000

)

Total operating expenses

  381,000   134,000   358,000   873,000 

Total costs and expenses

  129,000   (13,000

)

  255,000   371,000 

Loss from operations

  (412,000)  (134,000)  (358,000)  (904,000)  (139,000

)

  13,000   (255,000

)

  (381,000

)

Other (expense)

  -   -   (204,000

)

  (204,000)

Non-operating expense

  -   -   (440,000

)

  (440,000

)

Net loss

 $(412,000) $(134,000) $(562,000) $(1,108,000) $(139,000

)

 $13,000  $(695,000

)

 $(821,000

)

                                

Stock compensation expense

 $2,000  $2,000  $24,000  $28,000 

Stock based compensation

 $17,000  $(37,000

)

 $(8,000

)

 $(28,000

)

Depreciation and amortization

 $38,000  $4,000  $2,000  $44,000  $-  $2,000  $18,000  $20,000 

Capital expenditures

 $263,000  $14,000  $-  $277,000 

Assets at September 30, 2017

 $609,000  $80,000  $229,000  $918,000 

Assets at June 30, 2020

 $-  $32,000  $246,000  $278,000 

 

Segment information for the ninesix months ending June 30, 20 months ended 20September 30, 2017 for the Company’s business segments follows: 

 

  

CURA

  

Aegis

  

Corporate

  

Total

 
                 

Revenue

 $5,000  $-  $-  $5,000 

Loss on revenue

  (8,000)  -   -   (8,000

)

Total costs and expenses

  183,000   52,000   554,000   789,000 

Loss from operations

  (191,000

)

  (52,000

)

  (554,000

)

  (797,000

)

Non-operating expense

  -   -   (777,000

)

  (777,000

)

Net loss

 $(191,000

)

 $(52,000

)

 $(1,331,000

)

 $(1,574,000

)

                 

Stock based compensation

 $40,000  $(33,000

)

 $3,000  $11,000 

Depreciation and amortization

 $-  $5,000  $34,000  $39,000 

Assets at June 30, 2020

 $-  $32,000  $246,000  $278,000 

 

  

CURA

  

Aegis

  

Corporate

  

Total

 
                 

Revenue

 $23,000  $-  $-  $23,000 

Loss on revenue

  (88,000)  -   -   (88,000)

Total operating expenses

  1,807,000   402,000   1,179,000   3,388,000 

Loss from operations

  (1,895,000)  (402,000)  (1,179,000)  (3,476,000)

Other (expense)

  -   -   (523,000)  (523,000)

Net loss

 $(1,895,000) $(402,000) $(1,702,000

)

 $(3,999,000)
                 

Stock compensation expense

 $80,000  $6,000  $74,000  $160,000 

Depreciation and amortization

 $113,000  $15,000  $8,000  $136,000 

Capital expenditures

 $372,000  $47,000  $-  $419,000 

Assets at September 30, 2017

 $609,000  $80,000  $229,000  $918,000 
13

 

Segment information for the three months ended Septemberending June 30, 201 30, 20169 for the Company’s business segments follows: 

 

  

CURA

  

Aegis

  

Corporate

  

Total

 
                 

Revenue

 $14,000   -   -  $14,000 

Loss on revenue

  (21,000

)

  -   -   (21,000

)

Total operating expenses

  407,000  $136,000   362,000   905,000 

Loss from operations

  (428,000

)

  (136,000)  (362,000

)

  (926,000

)

Other (expense)

  -   -   (21,000   (21,000

)

Net loss

 $(428,000) $(136,000) $(383,000) $(947,000)
                 

Stock compensation expense

 $6,000  $6,000  $12,000  $24,000 

Depreciation and amortization

 $32,000  $10,000  $3,000  $45,000 

Capital expenditures

 $33,000  $-  $-  $33,000 

Assets at September 30, 2016

 $289,000  $86,000  $1,155,000  $1,530,000 


  

CURA

  

Aegis

  

Corporate

  

Total

 
                 

Revenue

 $2,000  $-  $-  $2,000 

Loss on revenue

  (1,000

)

  -   -   (1,000

)

Total costs and expenses

  (176,000

)

  (150,000

)

  (335,000

)

  (661,000

)

Loss from operations

  (177,000

)

  (150,000

)

  (335,000

)

  (662,000

)

Non-operating expense

  -   -   (303,000

)

  (303,000

)

Net loss

 $(177,000

)

 $(150,000

)

 $(638,000

)

 $(965,000

)

                 

Stock based compensation

 $6,000  $5,000  $34,000  $45,000 

Depreciation and amortization

 $3,000  $5,000  $26,000  $34,000 

Assets at June 30, 2019

 $6,000  $45,000  $246,000  $297,000 

 

Segment information for the ninesix months ending June 30, 20 months ended 19September 30, 2016 for the Company’s business segments follows:

 

  

CURA

  

Aegis

  

Corporate

  

Total

 
                 

Revenue

 $20,000   -   -  $20,000 

Loss on revenue

  (72,000

)

  -   -   (72,000

)

Total operating expenses

  1,324,000  $512,000   1,030,000   2,866,000 

Loss from operations

  (1,396,000)  (512,000)  (1,030,000)  (2,938,000)

Other (expense)

  -   -   (19,000

)

  (19,000

)

Net loss

 $(1,396,000) $(512,000) $(1,049,000) $(2,957,000)
                 

Stock compensation expense

 $11,000  $9,000  $80,000  $100,000 

Depreciation and amortization

 $90,000  $31,000  $8,000  $129,000 

Capital expenditures

 $60,000  $-  $8,000  $68,000 

Assets at September 30, 2016

 $289,000  $86,000  $1,155,000  $1,530,000 
  

CURA

  

Aegis

  

Corporate

  

Total

 
                 

Revenue

 $9,000  $-  $-  $9,000 

Margin (loss on revenue)

  -   -   -   - 

Total costs and expenses

  (515,000

)

  (319,000

)

  (702,000

)

  1,536,000 

Loss from operations

  (515,000

)

  (319,000

)

  (702,000

)

  (1,536,000

)

Non-operating expense

  -   -   (577,000

)

  (577,000

)

Net loss

 $(515,000

)

 $(319,000

)

 $(1,279,000

)

 $(2,113,000

)

                 

Stock based compensation

 $14,000  $13,000  $77,000  $104,000 

Depreciation and amortization

 $9,000  $10,000  $53,000  $72,000 

Assets at June 30, 2019

 $6,000  $45,000  $246,000  $297,000 

 

NOTE 811 - PREFERRED and COMMON STOCK

Common Stock 

We have authorized 400,000,000 shares of common stock, with a par value of $0.01 per share. 

 

During the nine monthsthree- and six-month periods ended SeptemberJune 30, 2017 we2020 the Company issued 1,494,000123,074 and 217,846 shares of common stock in connection with conversion notices received from Series C-3 convertible preferred shareholders, 62,500payment of interest on the Company’s 2016, 2017 and 2019 Convertible Notes. During the three- and six-month periods ended June 30, 2019 the Company issued 39,156 and 75,152 shares of common stock in connection with a conversion notice received from a Series C preferred shareholderpayment of interest on the Company’s 2016, 2017 and 40,000 shares of common upon the exercise of a common stock warrant. During the nine months ended September 30, 2016, the Company issued 760,000 shares of common stock in connection with conversion notices received from Series C-3 convertible preferred shareholders.2019 Convertible Notes. 

  

Preferred Stock 

Our certificate of incorporation permits the Company to issue up to 100,000,000 shares of $.01 par value preferred stock.

 

Class A Preferred Stock    

At SeptemberJune 30, 20172020 and December 31, 2016,2019 there were 543,221468,221 outstanding shares of Class A Preferred stock, of which 8,709 shares resulted from the settlement of dividends due to conversion, and those shares no longer accrue dividends. The value of dividends payable upon the conversion of the remaining 534,521459,512 outstanding shares of Class A Preferred stock was $2,699,000$2,805,000 at SeptemberJune 30, 20172020 and $2,538,000$2,713,000 at December 31, 2016.  2019.  

  

In the event of a liquidation, dissolution and winding up of the Company, and subject to the liquidation rights and privileges of our Class C Preferred shareholders,stockholders, Class A Preferred shareholdersstockholders and Class B stockholders have a liquidation preference with respect to all accumulated and unsettled dividends. The value of the Class A Preferred shareholdersstockholders’ liquidation preference was $2,699,000$2,805,000 and $2,538,000$2,713,000 at SeptemberJune 30, 20172020 and December 31, 2016,2019, respectively. In the event of liquidation, dissolution or winding up of the Company, unpaid accumulated dividends on the Class A Preferred are payable in Class A Preferred at a rate of 1 share of Class A Preferred for each $4.00 of dividends. 

14

 

Class B Preferred Stock  

At SeptemberJune 30, 20172020 and December 31, 2016,2019, there were 67,500 outstanding shares of Class B Preferred stock. The value of dividends payable upon the conversion of the outstanding shares of Class B Preferred stock was $412,000$504,000 at SeptemberJune 30, 20172020 and $386,000$488,000 at December 31, 2016.  2019.  

 

In the event of liquidation, dissolution and winding up of the Company, and subject to the liquidation rights and privileges of our Class C Preferred shareholders andstockholders, our Class A Preferred shareholders,stockholders and our Class B Preferred shareholdersstockholders have a liquidation preference with respect to all accumulated and unsettled dividends. The value of the Class B Preferred shareholders’ liquidation preference was $412,000 and $386,000 at September 30, 2017 and December 31, 2016, respectively. In the event of a liquidation, dissolution or winding up of the Company, unpaid accumulated dividends on the Class B Preferred are payable in Class B Preferred shares at a rate of 1 share of Class B Preferred for each $5.00 of dividends. 

  

Series C Preferred Stock  

At SeptemberJune 30, 20172020 and December 31, 2016,2019, there were 15,937,500 and 16,000,00015,687,500 shares of Series C Preferred stock outstanding, respectively. During 2017, one Series C Preferred shareholder converted 62,500 shares of Series C Preferred into common stock.outstanding. The value of the Series C Preferred shareholders’stockholders’ liquidation preference was $6,375,000$6,275,000 at SeptemberJune 30, 20172020 and $6,400,000 at December 31, 2016.2019.

 

The Series C Preferred shares have a liquidation preference at their stated value per share of $0.40 that is senior to our common stock, and the Company’sCompany’s Class A Non-Voting Cumulative Convertible Preferred Shares and Class B Non-Voting Cumulative Convertible Preferred Shares. The liquidation preference is payable upon a liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, or upon a deemed liquidation of the Company.


 

The Series C Preferred shares have no right to receive dividends and have no redemption right. The Series C Preferred shares vote with the common stock on an as-converted basis.

 

Series C-2C-2 Preferred Stock   

At SeptemberJune 30, 20172020 and December 31, 2016,2019, there were 25,000,00024,500,000 shares of Preferred C-2 stock outstanding. The value of the Series C-2 Preferred shareholders’stockholders’ liquidation preference was $5,000,000$4,900,000 at SeptemberJune 30, 20172020 and December 31, 2016.  2019. 

  

The Series C-2 Preferred Shares are not entitled to receive preferred dividends and have no redemption right, but are entitled to participate, on an as converted basis; with holders of outstanding shares of common stock in dividends and distributions on liquidation after all preferred shares have received payment in full of any preferred dividends or liquidation preferences. The Series C-2 Preferred Shares vote with the common stock on an as-converted basis. We may not, without approval of the holders of at least two-thirds of the Series C-2 Preferred Shares, (i) create any class or series of stock that is pari passu or senior to the Series C-2 Preferred Shares, (ii) create any class or series of stock that would share in the liquidation preference of the Series C-2 Preferred Shares or that is entitled to dividends payable other than in common stock or Series C-2 Preferred Shares of its own series, (iii) acquire any equity security or pay any dividend, except dividends on a class or series of stock that is junior to the Series C Preferred Shares, payable in such junior stock, (iv) reissue any Series C-2 Preferred Shares, (v) declare or pay any dividend that would impair the payment of the liquidation preference of the Series C-2 Preferred Shares, (vi) authorize or issue any additional Preferred Shares, (vii) change the Certificate of Incorporation to adversely affect the rights of the holders of the Series C-2 Preferred Shares, or (viii) authorize, commit to or consummate any liquidation, dissolution or winding up in which the liquidation preference of the Series C-2 Preferred Shares would not be paid in full.   

 

Series C-3C-3 Preferred Stock

During 2016, the Company issued a total of 6,042,000At June 30, 2020 and December 31, 2019, there were 3,238,000 shares of SeriesPreferred C-3 Voting Convertible Preferred Stock in a private placement transaction, generating net proceeds of $1,495,000 after related legal costs. stock outstanding.

     

In connection with the issuance of the Series C-3 Preferred stock, we computed the value of the non-cash beneficial conversion feature associated with the right to convert the shares into common stock on a one-for-one basis. We compared the fair value of our common stock on the date of issuance with the effective conversion price, and determined that the value of the non-cash beneficial conversion feature, for the nine months ended September 30, 2016, was $600,000, and is reflected in our condensed consolidated statements of operations as an adjustment to arrive at the net loss attributable to common stockholders.

During the nine months ended September 30, 2017 we issued 1,494,000 shares of common stock in connection with conversion notices received from Series C-3 convertible preferred shareholders.  During the nine months ended September 30, 2016, the Company issued 760,000 shares of common stock in connection with conversion notices received from Series C-3 convertible preferred shareholders.

NOTE 9 12 - STOCK OPTIONS 

20162011 and 2016 Stock Option Plan

The shareholders approved the 2016 Stock Option Plan (the “2016 Plan”) which provides for the grant of up to 3,000,000 common stock options asto provide equity incentives to directors, officers, employees and consultants. Two types of options may be granted under the 2016 Plan: non-qualified stock options and incentive stock options. NoAs of June 30, 2020, there are 342,500 options have been grantedavailable for future grant under the 2016 plan as of September 30, 2017.Plan.

  

2011 Stock Option PlanThe shareholders approved the 2011 Stock Option Plan (the “2011 Plan”) which provides for the grant of up to 3,000,000 common stock options asto provide equity incentives to directors, officers, employees and consultants. Two types of options may be granted under the 2011 Plan: non-qualified stock options and incentive stock options.

On occasion, we have granted non-qualified stock options to certain officers, directors and employees that have been outside of established Company Stock Option Plans. All such option grants have been authorized by shareholder approval.  

During the nine months ended September 30, 2017, we granted a total of 235,000 stock options to new and existing employees and advisors. The options granted had exercise prices ranging from $0.65 to $1.00 per share, exercisable for 10 years. These options vest in four tranches at a rate of 25% per year on each of the four anniversary dates from the date of grant.

As of SeptemberJune 30, 2017,2020, there were 2,782,000 stockare 316,000 options outstanding under the 2011 Plan, 1,611,500 of which were vested. At September 30, 2017, there were 218,000 options remaining available for future grant under the 2011 Plan. No

Under the 2016 and 2011 Stock Option Plans, non-qualified stock options expired or were cancelled duringmay be granted to our officers, directors, employees and outside consultants. Incentive stock options may be granted only to our employees, including officers and directors who are also employees. In the nine monthcase of incentive stock options, the exercise price may not be less than such fair market value and in the case of an employee who owns more than 10% of our common stock, the exercise price may not be less than 110% of such market price. Options generally are exercisable for ten years from the date of grant, except that the exercise period ended September 30, 2017. During the nine month period ended September 30, 2016, 3,000 options were cancelled.for an incentive stock option granted to an employee who owns more than 10% of our stock may not be greater than five years.


15

 

The expense recognized for options that are granted to consultants (i.e., non-employees) reflect fair value, based on updated valuation assumptions usingDuring the Black-Scholes valuation model at each measurement period. Such expense is apportioned over the requisite service period of the consultant, which is concurrent with the vesting dates of the various tranches.

As of September 30, 2017, there were a total of 6,900,000 non-plan options outstanding, of which 4,750,000 were fully vested. In the ninesix months ended SeptemberJune 30, 2017 and 2016, no non-plan2020 the Company granted 2,100,000 stock options to certain employees, board members and a consultant. No stock option grants were vested, cancelled, or forfeited.made during the six months ended June 30, 2019.

 

Summary   For the threethree- month period ended June 30, 2020, the Company recognized a net credit to stock compensation of $28,000 and for the six months ended SeptemberJune 30, 20172020, the Company recognized stock compensation expense of $11,000. The Company recorded $80,000 in forfeitures in the second quarter of 2020 and 2016, compensation cost related to all stock options amounted to $28,000 and $24,000, respectively. For$106,000 in forfeitures during the ninesix months ended SeptemberJune 30, 2017 and 2016, compensation cost related to all stock options amounted to $160,000 and $100,000, respectively. 2020 reflecting employee turnover during these periods.

As of SeptemberJune 30, 2017,2020, there was $306,000$154,000 of total unrecognized compensation costs related to outstanding stock options, which are expected to be recognized over a weighted average 1.4of 1 year.

 

The weighted average grant date fair value of all stock options grantedissued during the ninesix months ended SeptemberJune 30, 2017 and 20162020 was $0.76 and $0.44, respectively.$0.10 per share. The totalweighted average grant date fair value of stock options vested during the ninesix months ended SeptemberJune 30, 20172020 and 2016June 30, 2019 was $3,000$64,000 and $39,000,$74,000, respectively.  

 

The fair value of optionseach option granted during the nine months ended September 30, 2017 and 2016 were measuredwas estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

  

2017

  

2016

 

Expected Term (years)

  6.6%  5.1%

Expected forfeiture rate

  0.0%  0.0%

Risk-free rate

  2.1%  2.1%

Volatility

  130%  132%

Dividend yield

  0.0%  0.0%

Included in the 2016 assumptions above, is the impact of 327,000 stock options that were granted under the 2011 Plan, that will vest based on certain market conditions, specifically these options will fully vest upon the first day the trading price of the common stock of the Company shall be $5.00 per share.

  

2020

  

2019

 

Expected term (years)

  6.3   - 

Expected forfeiture rate

  0%  - 

Risk-free rate

  1.3%  - 

Volatility

  179%  - 

Dividend yield

  0.0%  - 

 

The average risk-free interest rate is based on the U.S. treasury security rate in effect as of the grant date. We determined expected volatility using the historical closing stock price. The expected life was generally determined using the simplified method as we do not believe we have sufficientenough historical stock option exercise experience on which to base the expected term.

 

The following summarizes the activity of all of our outstanding stock options for the ninesix months ended SeptemberJune 30, 2017: 2020:

 

         

Average

          

Weighted

  

Average

     
     

Weighted

  

Remaining

          

Average

  

Remaining

  

Aggregate

 
     

Average

  

Contractual

  

Aggregate

      

Exercise

  

Contractual

  

Intrinsic

 
 

Shares

  

Exercise

Price

  

Term

(years)

  

Intrinsic

Value

  

Shares

  

Price

  

Term (years)

  

Value

 

Outstanding at January 1, 2017

  9,447,000  $.53   4.8  $2,016,000 
                

Outstanding at January 1, 2020

  10,740,500  $0.50   2.6  $- 

Granted

  235,000   .76           2,100,000   .10         

Exercised

  -   -           -   -         

Canceled or expired

  -   -           (1,099,000

)

  .57         
                                

Outstanding at September 30, 2017

  9,682,000  $.54   4.2  $1,832,000 

Outstanding at June 30, 2020

  11,741,500  $0.42   3.1  $- 
                                

Exercisable at September 30, 2017

  6,361,500  $.61   3.7  $942,000 

Exercisable at June 30, 2020

  7,415,000  $0.52   2.3  $- 

 

During the six months ended June 30, 2020, 1,099,000 options were canceled due to employee turnover, no options expired unexercised and no options were exercised. During the six months ended June 30, 2019, no options expired unexercised, and no options were canceled, or exercised. As of SeptemberJune 30, 2017,2020, the exercise prices of allon outstanding stock options ranged from $.20$.07 per share to $5.00$1.58 per share.

   


16

 

NOTE 1013 - WARRANTS

 

The following table summarizes the activity of theour outstanding warrants as of Septemberfor the six months ended June 30, 2017:2020:

 

           

Weighted

     
      

Weighted

   

Average

     
      

Average

   

Remaining

  

Aggregate

 
      

Exercise

   

Contractual

  

Intrinsic

 
  

Shares

  

Price

   

Term

  

Value

 
                  

Outstanding at January 1, 2017

  4,218,500  $.95 

(a)

  6.1 (b)     

Granted

  475,100   .50          

Exercised

  (40,000

)

 $.25          

Expired

  (150,000

)

 $5.00          

Outstanding at September 30, 2017

  4,503,600  $.66 

(a)

  6.2  (d)  $804,000 
                  

Exercisable at September 30, 2017

  3,878,600  $.63 

(d)

  6.0  (c)  $802,000 
  

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

  

Aggregate

Intrinsic

Value

 
                 

Outstanding at January 1, 2020

  7,731,707   0.45

(A)

  6.2

(B)

 $33,000 

Granted

  -   -         

Exercised

  -   -         

Canceled or expired

  (100,000

)

  2.50         
                 

Outstanding at June 30, 2020

  7,631,707   0.42

(A)

  6.1

(B)

 $41,000 
                 

Exercisable at June 30, 2020

  7,006,707  $0.46   6.1

(C)

 $40,000 

 

(a)(A)

The weighted average exercise price for warrants outstanding as of SeptemberJune 30, 20172020 and 2019 excludes 1,750,000 warrants in each period with no determined exercise price.

(b)(B)

The weighted average remaining contractual term for warrants outstanding as of SeptemberJune 30, 20172020 and 2019 excludes 743,500 warrants with no expiration date.

(c)(C)

The weighted average remaining contractual term for warrants exercisable as of SeptemberJune 30, 20172020, and 2019 excludes 118,500 warrants with no expiration date.

(d)

The weighted average exercise price for warrants exercisable as of September 30, 2017 excludes 1,625,000 warrants with no determined exercise price.

   

NOTE 11 14 - RELATED PARTY TRANSACTIONS AND COMMITMENTS

DuringAs of June 30, 2020, and December 31, 2019, the three months ended September 30, 2017, we soldCompany had $2,402,000 and issued $725,000$2,477,000, respectively, in principal amounts of 2017 Convertible Notes and issued 295,000 in warrants in a private placement transaction, to twosenior convertible notes outstanding that were held by various members of our board of directors. (See Note 3).These notes represent 9,338,228 of potential shares of common stock at June 30, 2020 and 9,388,378 of potential shares of common stock at December 31, 2019. Underlying warrants issued and outstanding in connection with these notes represent 1,184,273 and 1,239,288 of potential shares of common stock at June 30, 2020 and December 31, 2019. The Company had $191,000 and $164,000 at June 30, 2020 and December 31, 2019, respectively in accrued interest on convertible notes due to board members. 

 

We occupy a leased facility for our corporate headquarters building, located in Rochester, New York, which consistsAs of both executive officesJune 30, 2020 and manufacturing space. The facility is owned by a partnership, with which one of our directors, is associated. In 2014, we extended our lease for a three-year renewal term through May 31, 2018. The current rental rate is $6,000 per month ($75,000 per annum) for the remainder of the current lease term. In addition, we are required to pay a proportionate share of yearly real estate taxes and yearly common area operating costs. The lease agreement has a three-year renewal option that includes a 9% rate increase at the renewal period that includes the period from September 2018 through May 2021.  Rent expense for the nine months ended September 30, 2017 and 2016 was $56,000 in each period. Future rent payments required under the lease for the years ending December 31, 20172019, the Company had outstanding $1,795,000 and 2018$1,170,000, respectively, in principal amount of a senior convertible note held by an investor that is deemed an affiliate.  These notes represent 8,846,667 of potential shares of common stock at June 30, 2020 and 4,680,000 of potential shares at December 31, 2019.  Underlying warrants issued and outstanding in connection with these notes represent 468,000 of potential shares of common stock at June 30, 2020 and at December 31, 2019.  The Company had $131,000 and $88,000, respectively in accrued interest on convertible notes due to $19,000this investor at June 30, 2020 and $31,000, respectively.   December 31, 2019.

 

During the first quarterAs of 2017,June 30, 2020 and December 31, 2019, the Company initiatedhad unsecured subordinated promissory notes outstanding of $425,000 payable to a purchase order with a third party vendor to manufacture and assemble the myCadian watch. In connection with this agreement,board member. As of June 30, 2020, the Company agreed tohad $27,000 in accrued interest on the promissory notes. These notes earn interest at 6% per annum and have a cancellation charge for products purchased on behalfmaturity date of the Company in the instance that the purchase order is subsequently modified or cancelled. The Company estimates that approximately $1,450,000 in components have been purchased by the vendor on our behalf as of September 30, 2017.October 15, 2020.   

  

NOTE 1215 - SUBSEQUENT EVENTS

 

Issuance of 2019 Convertible Notes & Shares

Subsequent to SeptemberJune 30, 2017,2020, the Company issued 140,000$125,000 in 2019 convertible notes and 37,500 shares of common stock to an investor in connection with three conversion notices received from Series C3 convertible preferred shareholders.  

Subsequent to September 30, 2017,their investment in the Company issued $525,000 in new 20172019 Convertible Notes and 105,000 warrants. Included in this amount are $175,000 of 2017 Convertible Notes and 35,000 in warrants issued to two of our board of directors. (See Note 3).Notes.

On November 10, 2017, the Company's Board of Directors approved an amendment to the 2017 SPA, dated May 31, 2017, to modify the conversion price of the debt and the exercise price on the warrants to $0.333 per share.

 


17

 

ItemITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with the Company’s condensed consolidated balance sheets as of September 30, 2017 and December 31, 2016 and the related condensed consolidated statements of operations for the three and nine months ended September 30, 2017 and 2016 and the related condensed consolidated statements of cash flows for the nine months ended September 30, 2017 and 2016, included elsewhere in this report. This discussion contains forward-looking statements, the accuracy of which involves risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons including, but not limited to, those discussed under the heading "Safe Harbor" below and elsewhere in this report. We disclaim any obligation to update information contained in any forward-looking statements.

Safe Harbor

The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. This report contains certain forward-looking statements that are based on the beliefs of management as well as assumptions made by and information currently available to management. The statements contained in this report relating to matters that are not historical facts are forward-looking statements that involve risks and uncertainties, including, but not limited to, future demand for our products and services, the successful commercialization of our products, general domestic and global economic conditions, government and environmental regulations, competition and customer strategies, changes in our business strategy or development plans, capital deployment, business disruptions, including those caused by fires, raw material supplies, technical failures, environmental regulations, and other risks and uncertainties, certain of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those forward-looking statements set forth herein. When used in this report, the words “anticipate”, “believe”, “estimate” or “expect” or words of similar import are intended to identify forward-looking statements. For further discussion of certain of the matters described above and other risks and uncertainties, see "Risk Factors"below and in “Risk Factors” in Item 1A of our periodic2019 annual report on Form 8K filed with the Securities and Exchange Commission on October 18, 2017.10-K.

 

Undue reliance should not be placed on our forward-looking statements. Except as required by law, we disclaim any obligation to update any factors or to publicly announce the results of any revisions to any of the forward-looking statements contained in this quarterly report on Form 10-Q to reflect new information, future events or other developments.

 

The following discussion and analysis should be read in conjunction with the accompanying condensed consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q.

Impact of COVID-19 Outbreak

During the first quarter of 2020, the World Health Organization declared a novel coronavirus (COVID-19) outbreak as a public health emergency.  There have been mandates from international, federal, state and local authorities requiring forced closures of various businesses, schools and other facilities and organizations.  While the closures and limitations on movement, domestically and internationally, are expected to be temporary, if the outbreak continues on its current trajectory the duration of the supply chain disruption could reduce the availability, or result in delays, of material or supplies to or from the Company, which in turn could materially interrupt the Company's business operations.  Given the speed and frequency of continuously evolving developments with respect to this pandemic, the Company cannot reasonably estimate the magnitude of the impacts to its results of operations.

Overall Business Strategy  

CurAegis Technologies, Inc. (“CurAegis”, “the Company”) was incorporated as a New York business corporation in September 1996 under the name Torvec, Inc. The Company’s name was changed to CurAegis Technologies, Inc. in September 2016 in connection with the establishment of itsCompany has two business divisions. Thedivisions; the CURA (Circadian User Risk Assessment) division which is engaged in the fatigue management business and the Aegis division which is engaged in the development of technologies in the power and hydraulic business.

The Company develops and markets advanced technologies in the areas of safety, wellness and power.industry. The Company is focused on the commercialization of a wellness and safety system (the CURA System and the myCadian watch)system) and a uniquely designed hydraulic pump that will be smaller, lighter, less expensive and more efficient than current technology. The Company has not had any significant revenue-producing operations.  

The Company has created the CURA System to market products that reduce fatigue risk in the workplace and help individuals manage their sleep and improve alertness. The CURA System will include the following functions:

the myCadian watch and app,

real-time alertness monitoring,

the Group Wellness Index, and

the Z-Coach Wellness Program. 

The Aegis hydraulic pump technology has been designed to bring to the marketplace a unique concept in hydraulic pumps and motors that will be:

smaller with greater power density,

more efficient,

as reliable,

price competitive, and

unique in its ability to scale larger, allowing more powerful pumps and motors.


 

It is important to note, regarding both the CURA and Aegis products, that the cycle time from the initiation of the sales process to revenue realization can be highly variable especially foras a start-up entity. In addition to the activities to be undertaken to implement our plan of operations, we may expand and/or refocus our activities depending upon future circumstances and developments.

CURA Division: the myCadian system

The Company’s CURA division has developed a proprietary technology and algorithms designed to (i) identify and measure a user's individual circadian rhythm and (ii) to provide users with actionable information on alertness, wellness and overall health.  The myCadian system will enable the user to anticipate and avert undesired or disastrous situations caused by usthe degradation of alertness. With the information provided from the software analytics, users can work with Z-Coach our proprietary sleep training and education solution to correct sleep issues and improve overall wellness.   

The myCadian platform is designed to predict and detect a degradation of alertness in a user. The myCadian platform initially supports IOS devices and over time will be expanded to include android based devices. The myCadian system will include:

a risk assessment that identifies the degradation of alertness that may affect a wearer’s ability to perform tasks,

predictive reporting for a user to act when alertness begins to wane, before fatigue becomes dangerous,

flexible settings to provide employers a customized tool using their defined safety criteria and to create protocols for action and

the Z-Coach wellness program.

18

Aegis Division: Hydraulic Pump

During 2019, the Company initiated discussions with investment advisors to evaluate the possible monetization of the Aegis technologies.  On April 8, 2020, the Company reported that it had initiated a temporary suspension of this evaluation process. This decision was linked to the COVID-19 pandemic which adversely impacted and is expected to continue to adversely impact the Company’s ability to generate industry interest in the Aegis technologies. Recent updates with interested parties have indicated that companies in the hydraulics industry are currently focused on internal processes, technology, and employees.

The Aegis hydraulic pump technology brings to the hydraulic pumps and motors industry a unique technology that is: smaller, lighter and less expensive, is more efficient and as reliable as conventional pumps and motors. The Company has completed a production prototype and had achieved significant milestones in the design and testing of this prototype. We have filed for patent protection for our novel non-rotating group pump concept.  

In addition to the activities to be undertaken to implement our plan of operation detailed below,above, we may expand and/or refocus our marketing activities depending upon future circumstances and developments.

Information regarding the Company and all of our inventions, including regular updates on technological and business developments, can be found on our website, www.curaegis.com.www.CurAegis.com. The website and its contents are not incorporated by reference into this report.

CURA Division: the myCadian ™ watch, the CURA System, and Z-Coach e-learning

The Company’s CURA division is developing a proprietary technology and suite of products designed to (i) measure the decrease in a person’s alertness and (ii) train individuals on how to improve alertness levels. The CURA System and the myCadian watch is designed to enable the user and third parties to anticipate, identify and avert undesired or disastrous situations caused by the degradation of alertness. With the information provided from the CURA software analytics, employees can work with Z-Coach, our proprietary sleep training and education solution, to correct sleep issues and improve overall wellness.  

CurAegis has engaged a Scientific Advisory Board including sleep experts and neurologists to assist with the analysis and validation of our new technologies. The Company believes a solutions approach can be created to indicate a “degradation of alertness” and thus give immediate and important information to the user and other parties. Action taken upon a warning of a change in alertness will lead to a better and safer environment. The myCadian watch paired with the CURA software is designed to be a real time alertness system that addresses sleep and fatigue management solutions. This is especially important when an individual’s alertness is essential in properly performing tasks, fulfilling responsibilities and averting disasters.  The Company has filed for patent protection for these inventions.    

The myCadian watch is a wearable device developed using physiological monitoring hardware and our proprietary CURA (Circadian User Risk Assessment) software and is designed to predict and detect a degradation of alertness in a user and reveal sleep and fatigue problems.  The CURA System will include:

a proprietary tool that combines signal processing and pattern recognition to guide users and third parties about the alertness of the wearer,

a risk assessment that identifies the degradation of alertness potentially affecting the wearer’s ability to perform tasks,

a comprehensive assessment for alertness, sleep and overall wellness,

real-time reporting that distills complex data into actionable information on mobile and desktop platforms,

predictive reporting for a user to take action when alertness begins to wane - before fatigue becomes dangerous,

flexible settings to provide employers a customized tool within existing safety definitions and to create protocols for a unique environment, and

pricing that makes it affordable across a broad-based workforce.

The Company has nine pilots scheduled for fourth quarter shipment in multiple industry verticals including: Trucking, Aviation, and Mining. Management will monitor the customer experience throughout the 30-60 day pilot program with the intent to convert the pilot experiences to sales upon the completion of the pilot. The initiation of these pilot programs is dependent on the Company's product testing and functionality.

The Company has invested in controlled clinical studies at the Sleep and Chronobiology Laboratory at the University of Colorado-Boulder and at the University of Rochester Medical Center. These studies have been used to validate our actigraphy data collection as well as calibrate our proprietary technologies and algorithms. 

The Z-Coach e-learning tool is a critical component of the CURA System and was originally created by highly respected fatigue management scientists. We acquired the Z-Coach e-learning tool in September 2015.  Z-Coach learning topics include: Risks and Costs of Fatigue, Fundamentals of Sleep, Fatigue Mitigation and Countermeasures. Z-Coach participants gain an awareness of the dangers inherent in the lack of sleep and learn to utilize lifestyle tools to make changes to improve their health, mood, productivity and safety.

The first Z-Coach e-learning module, Z-Coach Aviation, was originally designed for aviation professionals, from flight and ground crews, to scheduling, dispatch, administration and management. Z-Coach Aviation was offered for sale in the first quarter of 2016.  During 2016, the Company completed the design of the Z-Coach Pro module which will be marketed to a broad range of industries for fatigue learning and mitigation including modules tailored to the trucking and busing industry. Industry-specific Z-Coach modules will be included in the launch of the CURA™ System and the myCadian watch.  


Aegis Division: Hydraulic Pumps and Motors

The Aegis engineers did significant internal testing on the fixed displacement hydraulic motor/pump during the third quarter which will continue throughout the fourth quarter of 2017. We are designing specifications for a variable displacement pump which we hope will be ready by mid-2018. Our current plan is to license our technology to a major manufacturer. We anticipate scheduling meetings with these manufacturers in the first quarter of 2018.

The development of our hydraulic pump has taken on added significance in light of U.S. government emissions regulations for off road diesel engines. To help achieve these standards, companies are attempting to run diesel engines, and their hydraulic pumps, at lower rotational speeds. This requires larger displacement hydraulic pumps to be installed to compensate for the decrease in rotational speed. Among other advantages, the Aegis hydraulic pump technology allows a larger displacement pump to fit into the same or smaller footprint than that of existing pumps (“power density”). This enables manufacturers to keep the current equipment layout without the need for expensive modifications to accommodate larger hydraulic pumps.  

We have invested in software, test equipment and personnel to enhance our development efforts and began a design of the hydraulic pump to improve the overall performance while maintaining the advantages we have in size and weight. We have built our own testing facility, which would have otherwise taken place at a third party testing facility. Our engineer and design team has progressively made adjustments to the sealing technology and each change has resulted in an improvement in the measured efficiency of the pump. We have filed for patent protection for our novel non-rotating group pump concept, and we are also working on additional patents as a result of engineering breakthroughs in our design process.   

 

Results of Operations for the three months ended SeptemberJune 30, 30, 20172020 and 20162019

 

Revenue, Cost of Revenue and Gross Margin (Loss)

 

 

For the three months ended

September 30,

  

 

Variance

  

For the three months ended

June 30,

  

 

Variance

 
 

2017

  

2016

      

2020

  

2019

  

Incr (decr)

 

Revenue

 $6,000  $14,000  $(8,000

)

CURA revenue

 $2,000  $2,000  $- 

Cost of revenue

  37,000   35,000   2,000   12,000   3,000   9,000 

Loss on revenue

 $(31,000

)

 $(21,000

)

 $(10,000

)

 $(10,000

)

 $(1,000

)

 $9,000 

 

The Company recorded $6,000zero and $1,000 in Z-Coach sales during the three months ended June 30, 2020 and 2019, respectively resulting in revenue of $2,000 in each period. As of each of June 30, 2020, and December 31, 2019, the Company has deferred revenue of $4,000 attributed to Z-Coach subscription revenue that will be recognized ratably as our performance obligations are satisfied. The 2019 cost of revenue recorded for three-month period included software amortization, which is fully amortized and no longer expensed. The 2020 cost of revenue recorded for the quarter ended September 30, 2017 reflecting revenue from subscription sales of thethree-month period includes $1,000 for Z-Coach Aviation program.and $12,000 related to promotion and design for app development. The Z-Coach training module provides fatigue safety training over a twelve monthtwelve-month subscription period. Theperiod and the user has unlimited access to this e-learningthe tool during the subscription period. Customers are billed at the acceptance of the subscription and revenue is recognized ratably over the subscription period as our performance obligations are satisfied and when collection is reasonably assured. 

During the quarter ended September 30, 2017 thirty-six Z-Coach Aviation subscriptions were sold to three customers resulting in total customer sales of $6,000. As of September 30, 2017, and December 31, 2016, the Company has deferred revenue of $12,000 and $22,000, respectively attributed to Z-Coach subscription revenue that will be recognized ratably as our performance obligations are satisfied.

The Company recorded $37,000 and $35,000 in cost of revenue during the quarters ended September 30, 2017 and September 30, 2016, respectively, related to Z-Coach Aviation subscriptions. The costs of revenue include software amortization and hosting fees incurred to provide the Z-Coach product to subscribers. Software amortization is based upon the straight-line amortization of the capitalized software over an estimated useful life of 36 months.

 

Engineering and Development Costs and Expenses

 

  

For the three months ended

September 30,

  

Variance

 
  

2017

  

2016

  

Incr (decr)

 

Wages and benefits

 $98,000  $212,000  $(114,000

)

Professional fee and advisors

  4,000   115,000   (111,000

)

Computer and software maintenance

  16,000   8,000   8,000 

Depreciation and amortization

  11,000   13,000   (2,000

)

Parts, supplies and other costs 

  73,000   10,000   63,000 
   202,000   358,000   (156,000

)

Stock compensation expense

  9,000   7,000   2,000 

Total Engineering and Development

 $211,000  $365,000  $(154,000

)


  

For the three months ended

June 30,

  

Variance

 
  

2020

  

2019

  

Incr (decr)

 

Wages and benefits

 $90,000  $165,000  $(75,000

)

Professional fee and advisors

  -   34,000   (34,000

)

Facilities

  8,000   -   8,000 

Computer and software maintenance

  1,000   5,000   (4,000

)

Depreciation and amortization

  3,000   6,000   (3,000

)

   102,000   210,000   (108,000

)

Stock based compensation

  (37,000

)

  8,000   (45,000

)

Total Engineering and Development

 $65,000  $218,000  $(153,000

)

 

Engineering and development expenses fordecreased during the quarterthree months ended SeptemberJune 30, 2017 amounted to $211,000 as2020 compared to $365,000the three months ended June 30, 2019 reflecting the reduction in the quarter ended September 30, 2016. Non-cash stock-based compensation expense attributable to stock options for the quarter ended September 30, 2017 was $9,000, compared with $7,000 for the quarter ended September 30, 2016.  During the third quarter of 2017, the Company capitalized $264,000 of engineering laborheadcount, professional fees, and computer and software development costsexpenses. These cost reductions reflect the temporary suspension of the Company’s efforts to monetize the Aegis technologies, as management deemed that technological feasibility has been achieved forpreviously reported, as a result of the CURA System. Covid-19 pandemic. Engineering headcount was six and seven professionals as of June 30, 2020 and June 30, 2019, respectively.

19

 

General and Administrative Costs and Expenses

 

For the three months ended

September 30,

  

Variance

  

For the three months ended

June 30,

  

Variance

 
 

2017

  

2016

  

Incr (decr)

  

2020

  

2019

  

Incr (decr)

 

Wages and benefits

 $418,000  $356,000  $62,000  $134,000  $235,000  $(101,000

)

Professional fee and advisors

  111,000   60,000   51,000 

Professional fees and advisors

  57,000   55,000   2,000 

Facilities and occupancy

  40,000   8,000   32,000   20,000   38,000   (18,000

)

Insurance

  22,000   20,000   2,000   23,000   23,000   - 

Conferences and travel

  34,000   16,000   18,000 

Sales and marketing

  41,000   -   41,000 

Patents

  14,000   11,000   3,000 

Computer and software maintenance

  5,000   5,000   - 

Shareholder

  10,000   8,000   2,000   4,000   5,000   (1,000

)

Depreciation and amortization

  2,000   3,000   (1,000

)

Travel

  -   9,000   (9,000

)

Other costs and expenses

  6,000   52,000   (46,000

)

  7,000   25,000   (18,000

)

  643,000   523,000   120,000   305,000   406,000   (101,000

)

Stock compensation expense

  19,000   17,000   2,000 

Stock based compensation

  8,000   37,000   (29,000

)

Total General and Administrative

 $662,000  $540,000  $122,000  $313,000  $443,000  $(130,000

)

 

General and administrative expense fordecreased during the quarterthree months ended SeptemberJune 30, 2017 amounted to $662,0002020 compared to $540,000 during the three months ended June 30, 2019 primarily due to staff reductions and the recognition of stock compensation forfeitures related to employee turnover. The second quarter ended September 30, 2016. Non-cash stock-based compensation expense forof 2020 includes $41,000 in outside marketing efforts related to the quarter ended September 30, 2017 was $19,000 compared to $17,000 forsoftware development of the quarter ended September 30, 2016. Excluding the non-cash stock-based compensation expense, generalfatigue management product. General and administrative expense for the quarter ended Septemberheadcount was three and eight at June 30, 2017 amounted to $643,000 compared to $523,000 in 2016. The increase of $120,000 of spending in 2017 is attributed to headcount increases in our sales2020 and operations teams and increases in professional fees and advisors reflecting the growth of the company. 2019, respectively.

 

Other Income andNon-operating Expense

 

 

For the three months ended

September 30,

  

Variance

  

For the three months ended

June 30,

  

Variance

 
 

2017

  

2016

  

Incr (decr)

  

2020

  

2019

  

Incr (decr)

 

Interest expense

 $(204,000

)

 $(20,000

)

 $184,000  $(341,000

)

 $(304,000

)

 $37,000 

Accrued severance

  (106,000

)

  -   106,000 

Other income

  -   (1,000

)

  (1,000)  7,000   1,000   6,000 
 $(204,000

)

 $(21,000

)

 $183,000  $(440,000

)

 $(303,000

)

 $137,000 

 

Interest expense increased by $37,000 for the three months ended June 30, 2020 compared to the prior year quarter. The Company has $11,035,000 in face value of convertible notes outstanding compared to $10,310,000 at December 31, 2019. During the third quarter of 2017,three months ended June 30, 2020, the Company recognized $61,000$341,000 in interest expense on the 6%convertible, demand and promissory notes which includes $200,000 of amortization on debt discount that is classified as interest expense. The increase in interest expense since 2019 reflects $725,000 of new 2019 convertible notes with an interest rate of 6% per annum, interest on $650,000 of demand notes with a variable interest rate of 3.25% that were issued in the third quarter of 2019, and $143,000amortization of debt discount amortization related toon the 2018 and July 2018 convertible notes issued during 2016 and 2017. (See Note 3.)in the first half of 2019. The 2020 interest expense also reflects $6,000 in interest recognized on 6% unsecured promissory notes. During the three months ended June 30, 2019 the Company recognized $304,000 in interest expense on the convertible notes including $186,000 of amortization on debt discount classified as interest expense related to the convertible notes.

In accordance with ASC 420, the Company recognized accrual for one-time termination benefit costs in connection with two employees whose employment with the Company will terminate at the beginning of third quarter of 2020. These costs will be paid over the coming six-month period through January 2021.

Net Loss Attributed to Common Shareholdersfor the three months ended June 30, 2020 and 2019September 30, 2017 and 2016

The net loss for the quarterthree months ended SeptemberJune 30, 20172020 was $1,108,000,$821,000, compared with a net loss in the quarterthree months ended SeptemberJune 30, 20162019 of $947,000.

Preferred stock dividends amounted to $62,000 in each of the quarters ended September 30, 2017 and 2016. During 2016, in connection with the issuance of Series C-3 Preferred stock, the Company valued the non-cash beneficial conversion feature associated with the right to convert the shares into common stock on a one-for-one basis. The fair value of our common stock on the date of issuance was compared to the effective conversion price, and in order to measure the value of the non-cash beneficial conversion feature inherent to the convertible preferred shares. This beneficial conversion feature of $285,000 is reflected in the condensed consolidated statements of operations for the quarter ended September 30, 2016.  

$965,000. The net loss attributable to common stockholders for the second quarter ended September 30, 2017of 2020 was $1,170,000$876,000 as compared to a net loss attributable to common stockholders of $1,294,000$1,019,000 for the second quarter ended September 30, 2016. of 2019.

The weighted average basic and diluted common shares outstanding for the three month periods ended June 30, 2020 and 2019 amounted to 48,321,00051,379,000 and 46,108,000 for each of the quarters ended September 30, 2017 and 2016,50,478,000, respectively.

Basic and diluted loss per common share for each of the quartersthree-month periods ended SeptemberJune 30, 20172020 and 20162019 was $0.02 in each period. Preferred stock dividends of $55,000 and $0.03,$54,000 was recorded in the three-month periods ended June 30, 2020 and 2019, respectively.

 


20

 

Results of Operations for the ninesix months ended June 30, 2020 and 2019September 30, 2017 and 2016

 

Revenue, Cost of Revenue and Gross Margin (Loss)

 

 

For the nine months ended

September 30,

  

 

Variance

  

For the six months ended

June 30,

  

 

Variance

 
 

2017

  

2016

      

2020

  

2019

  

Incr (decr)

 

Revenue

 $23,000  $20,000  $3,000 

CURA revenue

 $5,000  $9,000  $(4,000

)

Cost of revenue

  111,000   92,000   19,000   13,000   9,000   4,000 

Loss on revenue

 $(88,000

)

 $(72,000

)

 $16,000  $(8,000

)

 $-  $(8,000

)

 

The Company recorded $23,000$5,000 and $1,000 in Z-Coach sales during the six months ended June 30, 2020 and 2019, respectively resulting in revenue duringof $5,000 and $9,000, respectively. The 2019 cost of revenue recorded for three-month period included software amortization, which is fully amortized and no longer expensed. The 2020 cost of revenue recorded for the nine months ended September 30, 2017.three-month period includes $1,000 for Z-Coach and $12,000 related to promotion and design for app development. The Company began offering the Z-Coach Aviation program in the first quarter of 2016. Z-Coachtraining module provides fatigue safety training over a twelve monthtwelve-month subscription period. Theperiod and the user has unlimited access to this e-learningthe tool during the subscription period. Customers are billed at the acceptance of the subscription and revenue is recognized ratably over the subscription period as our performance obligations are satisfied and when collection is reasonably assured. 

During the nine months ended September 30, 2017, one hundred and forty seven Z-Coach Aviation subscriptions were sold to eight customers resulting in total customer sales of $23,000. As of September 30, 2017, and December 31, 2016, the Company has deferred revenue of $12,000 and $22,000, respectively attributed to Z-Coach subscription revenue that will be recognized ratably as our performance obligations are satisfied.

The Company recorded $111,000 and $92,000 in cost of revenue during the quarters ended September 30, 2017 and September 30, 2016, respectively related to Z-Coach Aviation subscriptions. The costs of revenue include software amortization and hosting fees incurred to provide the Z-Coach product to subscribers. Software amortization is based upon the straight-line amortization of the capitalized software over an estimated useful life of 36 months.

 

Engineering and Development Costs and Expenses

 

 

For the nine months ended

September 30,

  

Variance

  

For the six months ended

June 30,

  

Variance

 
 

2017

  

2016

  

Incr (decr)

  

2020

  

2019

  

Incr (decr)

 

Wages and benefits

 $595,000  $645,000  $(50,000

)

 $162,000  $330,000  $(168,000

)

Professional fee and advisors

  213,000   373,000   (160,000

)

  1,000   163,000   (162,000

)

Parts and shop supplies

  245,000   168,000   77,000 

Facilities

  16,000       16,000 

Computer and software maintenance

  44,000   32,000   12,000   4,000   12,000   (8,000

)

Depreciation and amortization

  34,000   44,000   (10,000

)

  6,000   13,000   (7,000

)

Other costs and expenses

  15,000   49,000   (34,000

)

  -   12,000-   (12,000

)

  1,146,000   1,311,000   (165,000

)

  189,000   530,000   (341,000

)

Stock compensation expense

  25,000   20,000   5,000 

Stock based compensation

  (33,000

)

  19,000   (52,000

)

Total Engineering and Development

 $1,171,000  $1,331,000  $(160,000

)

 $156,000  $549,000  $(393,000

)

 

Engineering and development expenses fordecreased during the ninesix months ended SeptemberJune 30, 2017 amounted to $1,171,000 as2020 compared to $1,331,000 in the ninesix months ended SeptemberJune 30, 2016. Non-cash stock-based compensation expense attributable2019 primarily due to stock options for the nine months ended September 30, 2017 was $25,000, compared to $20,000 for the nine months ended September 30, 2016.  The Company continues to investdecrease in the CURAheadcount, professional fees, and Aegis product development efforts in 2017. During the nine months ended September 30, 2017, the Company capitalized $358,000 of engineering laborcomputer and software development costs,expenses. These cost reductions reflect the temporary suspension of the Company’s efforts to monetize the Aegis technologies, as management deemed that technological feasibility has been achieved forpreviously reported, as a result of the CURA System.

Covid-19 pandemic.  Engineering headcount was six and seven professionals as of June 30, 2020 and June 30, 2019, respectively.

 

General and Administrative Costs and Expenses

  

For the nine months ended

September 30,

  

Variance

 
  

2017

  

2016

  

Incr (decr)

 

Wages and benefits

 $1,230,000  $864,000  $366,000 

Professional fee and advisors

  427,000   233,000   194,000 

Facilities and occupancy

  114,000   83,000   31,000 

Insurance

  59,000   53,000   6,000 

Conferences and travel

  104,000   63,000   41,000 

Shareholder

  61,000   64,000   (3,000

)

Depreciation and amortization

  8,000   8,000   - 

Other costs and expenses

  79,000   87,000   (8,000)
   2,082,000   1,455,000   627,000 

Stock compensation expense

  135,000   80,000   55,000 

Total General and Administrative

 $2,217,000  $1,535,000  $682,000 


  

For the six months ended

June 30,

  

Variance

 
  

2020

  

2019

  

Incr (decr)

 

Wages and benefits

 $298,000  $485,000  $(187,000

)

Professional fees and advisors

  142,000   142,000   - 

Facilities and occupancy

  42,000   79,000   (37,000

)

Insurance

  41,000   43,000   (2,000

)

Sales and marketing

  41,000   62,000   (21,000

)

Patents

  17,000   21,000   (4,000

)

Travel

  6,000   16,000   (10,000

)

Computer and software maintenance

  10,000   13,000   (3,000

)

Shareholder

  10,000   11,000   (1,000

)

Other costs and expenses

  6,000   30,000   (24,000

)

   613,000   902,000   (289,000

)

Stock based compensation

  43,000   85,000   (42,000

)

Total General and Administrative

 $656,000  $987,000  $(331,000

)

 

General and administrative expense fordecreased during the nine-monthssix months ended SeptemberJune 30, 2017 amounted to $2,217,0002020 compared to $1,535,000the six months ended June 30, 2019 primarily due to: headcount decreases, lower facility costs resulting from the relocation of office space in the nine months ended September 30, 2016. Non-cash stock-based compensation expensethird quarter of 2019 and reduced spending for patent and travel costs. The first half of 2019 included $62,000 in outside marketing efforts related to the nine months ended September 30, 2017 was $135,000 compared to $80,000 for the nine months ended September 30, 2016. Excluding the non-cash stock-based compensation expense, generalCURA product. General and administrative expense for the nine months ended Septemberheadcount was three and eight at June 30, 2017 amounted to $2,082,000 compared to $1,455,000 in the nine month period ended September 30, 2016. The increase2020 and 2019, respectively.

21

 

Other Income andNon-operating Expense

 

 

For the nine months ended

September 30,

  

Variance

  

For the six months ended

June 30,

  

Variance

 
 

2017

  

2016

  

Incr (decr)

  

2020

  

2019

  

Incr (decr)

 

Interest expense

 $(525,000

)

 $(20,000

)

 $(505,000)  $(678,000

)

 $(578,000

)

 $100,000

 

Accrued severance

  (106,000

)

  -   106,000 

Other income

  2,000   1,000   1,000   7,000   1,000   6,000 
 $(523,000

)

 $(19,000

)

 $(504,000)   (777,000

)

  (577,000)  (200,000)

 

Interest expense increased by $100,000 for the six months ended June 30, 2020 compared to the prior year period. The Company has $11,035,000 in face value of convertible notes outstanding compared to $10,310,000 at December 31, 2019. During the ninesix months ended SeptemberJune 30, 2017,2020, the Company recognized $151,000$678,000 in interest expense on the 6%convertible, demand and promissory notes which includes $400,000 of amortization on debt discount that is classified as interest expense. The increase in interest expense since 2019 reflects the issuance of $725,000 face value of new 2019 convertible notes with an interest rate of 6% per annum, interest on $650,000 of demand notes with a variable interest rate of 3.25% at quarter-end which were issued in the third quarter of 2019, and $374,000amortization of debt discount amortization related to convertibleon the 2019 and July 2018 notes issued in the secondfirst half of 2016.2019. The 2020 interest expense includes $13,000 in interest recognized on 6% unsecured promissory notes. During the six months ended June 30, 2019 the Company recognized $304,000 in interest expense on the convertible notes including $186,000 of amortization on debt discount classified as interest expense related to the convertible notes.

In accordance with ASC 420, as of June 30, 2020 the Company recognized accrual for one-time termination benefits costs in connection with two employees whose employment with the Company will terminate at the beginning of third quarter of 2020. These costs will be paid over the coming six-month period through January 2021.

Net Loss Attributed to Common Shareholdersfor the ninesix months ended SeptemberJune 30, 30, 20172020 and 20162019

The net loss for the ninesix months ended SeptemberJune 30, 20172020 was $3,999,000,$1,574,000, compared with a net loss in the ninesix months ended SeptemberJune 30, 20162019 of $2,957,000.$2,113,000. The net loss attributable to common stockholders for the nine months ended September 30, 2017first half of 2020 was $4,185,000$1,683,000 as compared to $4,028,000$2,221,000 for the nine months ended September 30, 2016. first half of 2019.

The weighted average basic and diluted common shares outstanding for the six months ended June 30, 2020 amounted to 47,768,00051,263,000 and 45,901,000 for each of the nine-month periods ended September 30, 2017 and 2016,50,456,000, respectively.

Basic and diluted loss per common share for each of the quarterssix-month periods ended SeptemberJune 30, 20172020 and 20162019 was $0.03 and $0.09 in each period.

$0.04, respectively. Preferred stock dividends amounted to $186,000of $109,000 and $108,000 was recorded in each of the nine monthsix-month periods ended SeptemberJune 30, 20172020 and 2016.

During the nine months ended September 30, 2016, in connection with the issuance of the 6,042,000 shares of Series C-3 Preferred stock, the Company valued the non-cash beneficial conversion feature associated with the right to convert the shares into common stock on a one-for-one basis. The fair value of our common stock on the date of issuance was compared to the effective conversion price, and in order to measure the value of the non-cash beneficial conversion feature inherent to the convertible preferred shares. This beneficial conversion feature of $885,000 is reflected in the condensed consolidated statements of operations for the nine months ended September 30, 2016. 2019, respectively.

 

Liquidity and Capital Resources   

As of September 30, 2017, cash totaled $180,000, a net decrease of $1,829,000 since the beginning of the year. During the ninesix months ended SeptemberJune 30, 20172020 we used $3,037,000$903,000 of cash in operating activities. A net loss of $3,999,000$1,574,000 was adjusted for $669,000$488,000 in non-cash expenses forfor: amortization of debt discount, depreciation and amortization, andthe non-cash expense recognized for stock-based compensation and $293,000common shares issued in connection with interest expense associated with convertible notes issued in the quarter. The Company reported $168,000 in changes in working capital components.components during the six months ended June 30, 2020.  The changedecrease in cash used in operations in 2017the first half of 2020 compared to 2016the first half of 2019 was driven primarily by the increasedecrease in the net loss. In 2016, the net loss of $2,957,000 was adjusted for $243,000 in non-cash expenses for depreciation, amortization and stock-based compensation and $129,000 in changes in components of working capital.

The Company invested $419,000 in capitalized software and property and equipment in the nine months ended September 30, 2017 compared to the investment of $68,000 in the nine months ended September 30, 2016.from operations. 

  

During the ninesecond quarter of 2020, the Company received the proceeds from two federally funded programs offered to small businesses as a result of the Covid-19 pandemic. On April 20, 2020 the Company received a $227,700 loan under the Small Business Administration Paycheck Protection Program (the “PPP”). The Company also received a $7,000 grant from the U. S. Small Business Administration in connection with its Economic Injury Disaster Loan (EIDL) program.

During the six months ended SeptemberJune 30, 2017,2020, the Company generated $1,627,000 in cash from financing activities resultingreceived proceeds of $725,000 from the issuance of $1,617,000 in 2017senior convertible notes and $10,000 in proceeds received upon the exercise of a common stock warrant.notes. During the nine-monthssix months ended SeptemberJune 30, 2016, net2019, the Company received proceeds of $1,498,000 were generated$800,000 from the issuance of Series C-3senior convertible preferred sharesdebt and $983,000$425,000 in proceeds from the issuance of 2016 Convertible Notes and Warrants.  unsecured promissory notes.


 

Current Cash Outlook and Management Plans    

As of SeptemberJune 30, 2017,2020, we havehad cash on hand of $180,000,$68,000, negative working capital of negative $335,000, a deficit in stockholders’ equity$4,281,000, stockholders' deficiency of $1,193,000$13,708,000 and an accumulated deficit of $79,417,000.$92,999,000. During the ninesix months ended SeptemberJune 30, 2017,2020 we raised gross$725,000 in proceeds of $1,625,000 through the issuance of 6% senior convertible notes and warrants. Thesenotes. The proceeds from these private placements have been used to support the ongoing development and marketing of our core technologies and product initiatives.

22

 

Management estimates that the 20172020 cash needs will run between $1.7 and $2.0 million, based on its current development and product plans, will range from $4.0 to $4.6 million.upon the cash used in operations in the three months ended June 30, 2020. As of SeptemberJune 30, 2017,2020, the Company’s cash and cash equivalents on hand is not sufficient to cover the Company’s future working capital requirements. This raises substantial doubt as to the Company’s ability to continue as a going concern. Management continueswill continue to use its best efforts to develop financing opportunities to fund the development and commercialization of the CURA and Aegis products.

During 2017, the board of directors authorized the issuance of up to $4 million in 6% Senior Convertible Promissory Notes and Warrants (the “2017 Convertible Notes”) in connection with the May 31, 2017 Securities Purchase Agreement (the “2017 SPA”). The 2017 Convertible Notes have a five year maturity and a fixed annual interest rate of 6%. The offering is available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act of 1933. During the nine month period ended September 30, 2017, the Company issued $1,625,000 in 2017 Convertible Notes.

 

Since inception, we have financed our operations by the sale of our securities and debt financings. We need to raise additional funds to meet our working capital needs, to fund expansion of our business, to complete development, testing and marketing of our products, or to make strategic acquisitions or investments. No assurance can be given that necessary funds will be available for us to finance our development on acceptable terms, if at all. Furthermore, such additional financings maywill involve dilution to our shareholders or may require that we relinquish rights to certain of our technologies or products. In addition, we maywill experience operational difficulties and delays due to working capital restrictions. If adequate funds are not available from additional sources of financing, we will have to delay or scale back our growth plans. 

 

The Company’sCompany’s ability to fund its current and future commitments out offrom its available cash depends on the Company’sits ability to launch and generate sales from the CURA division.app. If this is not met, the Company cannot generate revenue from the CURA app, it would need to raise funds in order to meet its working capital needs and pursue its growth strategy. Although there can be no such assurances, management believes that sources for these additional funds will be available through either current or future investors.   

 

Critical Accounting Policies  

 

Revenue Recognition and Deferred Revenue:

The Company began offering the Z-Coach Aviation Wellness Programaccounts for revenue in the first quarter of 2016. The Z-Coach Program provides fatigue safety training over an annual subscription period of twelve months. The Z-Coach Program allows the user unlimited access during the annual subscription period. Customers are billed at the acceptance of the subscription,accordance with FASB ASC 606, "Revenue from Contracts with Customers" and revenue is recognized ratably over the subscription period as ourall related amendments. For contracts where performance obligations are satisfied at a point in time, the Company recognizes revenue when the product is shipped to the customer. For contracts where the performance obligation is satisfied over time, as in the Z-Coach sales, the Company recognizes revenue over the subscription period.  Revenue from the sale of the Company's products is recognized net of cash discounts, sales returns and when collection is reasonably assured.allowances. Our collection terms provide customers standard terms of net 30 days. Future performance obligations are reflected in deferred revenue.

  

Income Taxes

We account for income taxes using the asset and liability method, the objective of which is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting and the tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. A valuation allowance related to deferred tax assets is recorded when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

We account for uncertain tax positions using a more-likely-than-not recognition threshold based on the technical merits of the tax position taken. Tax benefits that meet the more-likely-than-not recognition threshold should be measured as the largest amount of tax benefits, determined on a cumulative probability basis, which is more likely than not to be realized upon ultimate settlement in the financial statements. It is our policy to recognize interest and penalties related to income tax matters as general and administrative expenses. As of SeptemberJune 30, 2017,2020 and December 31, 2016,2019, there were no accrued interest or penalties related to uncertain tax positions.

 

Stock-Based Compensation

FASB ASC 718-10 requires all share-based payments to employees, including grants of employee stock options, to be recognized as compensation expense over the requisite service period (generally the vesting period) in the consolidated financial statements based on their fair values on the grant date. The impact of forfeitures that may occur prior to vesting is also estimated and considered in the amount recognized. In addition, the realization of tax benefits in excess of amounts recognized for financial reporting purposes will be recognized as a financing activity in accordance with FASB ASC 718-10.  

 


No tax benefits were attributed to the stock-based compensation expense because a valuation allowance was maintained for substantially all net deferred tax assets.  We elected to adopt the alternative method of calculating the historical pool of windfall tax benefits as permitted by FASB ASC 718-10-65. This is a simplified method to determine the pool of windfall tax benefits that is used in determining the tax effects of stock compensation in the results of operations and cash flow reporting for awards that were outstanding as of the adoption of FASB ASC 718-10.

FASB ASC 505-50, “Equity-Based Payments to Non-Employees,” requires all share-based payments to non-employees, including grants of stock options, to be recognized in the consolidated financial statements as compensation expense over the service period of the consulting arrangement or until performance conditions are expected to be met. Using a Black-Scholes valuation model, we periodically reassess the fair value of non-employee options until service conditions are met, which generally aligns with the vesting period of the options, and we adjust the expense recognized in the consolidated financial statements accordingly.

FASB ASC 718-20 requires that modifications of the terms or conditions of equity awards be treated as an exchange of the original award for a new award.  Incremental compensation cost is measured as the excess, if any, of the fair value of the modified award over the fair value of the original award immediately before its terms are modified. 

Recent Accounting Pronouncements

See Note 2 to the Company’s condensed consolidated financial statements for discussion of recently issued, but not yet effective, accounting pronouncements.

  

Impact of Inflation

  

Inflation has not had a significant impact on our operations to date and we are currently unable to determine the extent inflation may impact our operations in future periods.  

 

Quarterly Fluctuations

Since we are currently focused on developing our technologies for commercialization and we have not yet engaged in significant revenue producing operations, we do not have any meaningful quarterly fluctuations that impact our financial performance.


23

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not Applicable.

 

Item 4. CONTROLS AND PROCEDURES

 

Disclosure controls and procedures  

Evaluation of Disclosure Controls and Procedures 

Our management evaluated, with the participation of ourThe Chief Executive Officer and our Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded, as of SeptemberJune 30, 2017,2020, that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)"Exchange Act")), as of the end of such period, are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

 

Changes in Internal Control Over Financial Reporting 

There have been no significant changes in our internal control over financial reporting during the quarterthree months ended SeptemberJune 30, 20172020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

    

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings 

None.

   

Item 1A. Risk Factors 

We have updatedIn addition to the riskother information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors previously discloseddiscussed in Part I, Item A of our"Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, which was filed2019.  There have been no material changes in the Company's risk factors from those disclosed in Part I, Item 1A. of the Company's Annual Report on for 10-K for the fiscal year ended December 31, 2019 with the Securitiesexception of the following item:

The results of engineering and Exchange Commission on March 21, 2017, as set forth in Item 1Adevelopment efforts may be uncertain and there can be no assurance of the commercial success of our periodic reporttechnology or future products.

The development of our products and services is complex and costly.  Some products currently under development or future product developments, including specific product features or functions, may not technologically successful.  In addition, the cost and length of our product development may be greater than we anticipate, and we may experience delays in future product development or problems in the design or quality of our products. Unanticipated problems in developing products or services could also divert substantial research and development resources, which may impair our ability to develop products and services and could substantially increase our costs.   If new or enhanced product or service introductions are delayed or not successful, we may not be able to achieve an acceptable return, if any, on Form 8-K filedour product development efforts.  Even if our resulting products are technologically successful, they may not achieve market acceptance or compete effectively with our competitor's products.  Our efforts to develop the SecuritiesCURA software platform, designed to measure a degradation of alertness in a person's ability to perform a task or job, may not be technologically successful.  We continue to design and Exchange Commissionrefine the myCadian software focused on October 18, 2017.optimizing the user experience.

Our efforts to develop and monetize our Aegis hydraulic pump, an innovative hydraulic pump that is smaller, lighter, and more efficient and cost-competitive than other such pumps in the market, may not be successful.  We have experienced and expect to continue to experience a decrease in industry interest in the Aegis technologies as a result of the COVID-19 pandemic, which has caused, among other things, companies in the hydraulics industry to shift focus to their internal processes, technologies, and employees during the pandemic-related pause in the worldwide economy. As a result, we initiated a temporary suspension of our pursuit of the monetization of our Aegis pump and motor technologies.

The timetable for our product development may be longer than we anticipate and we may experience delays in future product development or may elect not to pursue such development.  Even if one or more of our resulting product features is technologically successful, it may not achieve market acceptance or compete effectively with our competitors' technologies. In addition, there can be no assurance that our patent applications will result in patents being issued or that current or additional patents will afford protection against competitors.

  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

The Company issued and sold $1,325,500$125,000 of the 20172019 Convertible Notes during the period from August 10, 2017July 1, 2020 through November 6, 2017.

The 2017 Convertible Notes were offered in a private placement exempt from registration under Section 4(a)(2)the filing of the Securities Act of 1934, as amended and Rule 506(c) of Regulation D as promulgated by the Securities and Exchange Commission. The offering was available only to “accredited investors” as defined in Rule 501(a) of Regulation D under the Securities Act of 1933, as disclosed in the Company's Current Reportthis quarterly report on Form 8K filed with the SEC on July 14, 2017.10-Q. 

 

Item 3. Defaults Upon Senior Securities 

None.

   

Item 4. Mine Safety Disclosures 

Not Applicable.

Item 5. Other Information

Material Contracts

On August 4, 2017, we entered into an amendment to the Securities Purchase Agreement, dated as of May 31, 2017 (the " Securities Purchase Agreement"), by and between us and the investors signatory thereto, increasing the number of warrants to be issued in connection with individual investments in our 2017 Convertible Notes of greater than $500,000 from 10% of the number of shares issuable upon conversion of the 2017 Convertible Notes to 25% of the number of shares issuable upon conversion of the 2017 Convertible Notes.  The foregoing description of the amendment does not purport to be complete and is qualified in its entirety by reference to the complete text of the amendment, which is filed as an exhibit to this Form 10-Q and incorporated by reference in this Item 5 in its entirety.

Compensatory Arrangements of Executive Officers

On November 10, 2017, we entered into an amendment to the Employment Agreement, dated as of October 4, 2010 (the " Employment Agreement"), by and between us and Richard A. Kaplan, our Chief Executive Officer, reducing the base amount of Mr. Kaplan's expense allowance and adding an automobile allowance, with effectiveness retroactive to January 1, 2017.  The other terms and conditions of the Employment Agreement remain unchanged.  The foregoing description of the amendment does not purport to be complete and is qualified in its entirety by reference to the complete text of the amendment, which is filed as an exhibit to this Form 10-Q and incorporated by reference to this Item 5 in its entirety.None.

 


24

 

Item 6. Exhibits

 

The following Exhibits, as applicable, are attached to this Quarterly Report (Form 10-Q). The Exhibit Index is found on the page immediately succeeding the signature page and the Exhibits follow on the pages immediately succeeding the Exhibit Index.

 

3.1

Certificate of Incorporation, incorporated by reference to Form 10-SB/A, Registration Statement, registering Company’s $.01 par value common stock under section 12(g) of the Securities Exchange Act of 1934.

10.1

3.2

Certificate of Amendment to the Certificate of Incorporation dated August 30, 2000, incorporated by reference to Form SB-2 filed October 19, 2000.

3.3

Certificate of Correction dated March 22, 2002, incorporated by reference to Form 10-KSB filed for fiscal year ended December 31, 2002.

3.4

By-laws as amended on January 24, 2002, incorporated by reference to Form 10-KSB filed for fiscal year ended December 31, 2002.

3.5

Certificate of Amendment to the Certificate of Incorporation dated October 21, 2004 setting forth terms and conditions of Class B Preferred, incorporated by reference to Form 10-QSB filed for fiscal quarter ended December 31, 2004.

3.6

Certificate of Amendment to the Certificate of Incorporation dated January 26, 2007 increasing authorized common shares from 40,000,000 to 400,000,000, incorporated by reference to Form 10-K filed for fiscal year ended December 31, 2006.

3.7

Certificate of Amendment to the Certificate of Incorporation dated September 21, 2011 setting forth terms and conditions of Class C Preferred, incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on September 26, 2011.

3.8

Certificate of Amendment to the Certificate of Incorporation of CurAegis, Inc., dated March 28, 2014 setting forth terms and conditions of Series C-2 Preferred, incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on March 28, 2014.

3.9

Certificate of Amendment to the Certificate of Incorporation of CurAegis, Inc., dated February 29, 2016 setting forth terms and conditions of Series C-3 Preferred, incorporated by reference to Exhibit 3.9 of Form 10-K filed for the fiscal year ended December 31, 2015.

10.1

Form of Securities Purchase Agreement dated August 4, 2017, betweenmade and entered into as of May 28, 2019, incorporated by reference to Exhibit 4.1 to CurAegis Technologies, Inc. Current Report on Form 8-K filed with the Securities and the investors listed herein.Exchange Commission on June 3, 2019.

10.2

AmendmentForm of 6% Senior Convertible Promissory Note, incorporated by reference to Employment Agreement, dated November 10, 2017, betweenExhibit 4.2 to CurAegis Technologies, Inc. Current Report on Form 8-K filed with the Securities and Richard A. Kaplan.Exchange Commission on June 3, 2019.

10.3

Employment Letter Agreement, dated March 24, 2020, incorporated by reference to Exhibit 10.1 to CurAegis Technologies, Inc. Current Report on Form 8-K filed with the Securities and Exchange Commission on March 25, 2020.

10.4Consulting Agreement, Outsourced Finance Services, dated June 1, 2020
  

31.1

Rule 13a-14(a)/15d-14(a) Certifications – CEO

 

 

31.2

Rule 13a-14/15d-14 Certifications – CFO

 

 

32

Section 1350 Certifications

 

 

100

XBRL-related documents  

 

None.

 

 

101

The following materials from CurAegis Technologies, Inc.’s Quarterly Report on Form 10-Q for the six month period ended SeptemberJune 30, 2017,2020, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations for the three and ninesix month periods ended SeptemberJune 30, 20172020 and 20162019 (ii) Condensed Consolidated Balance Sheets as of SeptemberJune 30, 20172020 and December 31, 2016,2019, (iii) Condensed Consolidated Statements of Cash Flows for the ninesix month periods ended SeptemberJune 30, 20172020 and 2016,2019, (iv) Condensed Consolidated Statements of Stockholders’ Deficiency for the six month periods ended June 30, 2020 and (iv)2019 and (v) Notes to Condensed Consolidated Financial Statements*  

 

 

 

* Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 


25

 

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

CURAEGIS TECHNOLOGIES, INC.

Dated: August 11, 2020

By:  

/s/ James R. Donnelly  

 

 

Dated: November 13, 2017

By:

/s/ Richard A. Kaplan  

Richard A. Kaplan,

James R. Donnelly  

 

 

Chief Executive Officer 

Dated: August 11, 2020

By:  

/s/ Jason Burke

 

 

Dated: November 13, 2017

By:

/s/ Kathleen A. Browne

Kathleen A. Browne

Jason Burke

 

 

Chief Financial and Accounting Officer

 

 

28

26