Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

  

Quarterly Report Pursuant toreport pursuant to Section 13 or 15(d) of theor 15(d) of the Securities Exchange Act of 1934.of 1934

  

For the quarterly period ended June 30, 20182019

  

ORor

  

Transition Report Pursuant toreport pursuant to Section 13 or 15(d) of theor 15(d) of the Securities Exchange Act ofof 1934

  

For the transition period from __________________ to ____________________.Commission File Number: 1-13661

  

Commission file number                     1-13661               

  

STOCK YARDS BANCORP, INC.YARDSBANCORP, INC.

(Exact name of registrant as specified in its charter)

  

Kentucky

61-1137529

(State or other jurisdiction of

(I.R.S. Employer
incorporation or organization)

(I.R.S. Employer Identification No.)

   

1040 East Main Street, Louisville, Kentucky

40206

(Address of principal executive offices including zip code)offices)

(Zip Code)

Registrant’s telephone number, including area code: (502) 582-2571

Securities registered pursuant to Section 12(b) of the Act: 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, no par value

SYBT

The NASDAQ Stock Market, LLC

(502) 582-2571
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

  ☒ Yes    No     ☐

  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  ☒ Yes  ☑      No

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”,filer,” “accelerated filer”,filer,” “smaller reporting company”,company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:Act.

 

Large accelerated filer ☒ 

Accelerated filer ☐

Non-accelerated filer

Smaller reporting company ☐ 

Non-accelerated filer (Do not check if a smaller reporting Company)Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)Act).

  ☐ Yes   No     ☑

 

The number of shares outstanding of the registrant’s Common Stock, no par value, outstanding as of July 23, 201831, 2019, was 22,747,342.22,723,643.

 

 

Stock Yards Bancorp, inc. and subsidiary

Index

TABLE OF CONTENTS

 

Item

Page

part I – financial information

2
  
  

Item 1.     Financial Statements.

Financial Statements

34
  

The following consolidated financial statements of Stock Yards Bancorp, Inc. and Subsidiary are submitted herewith:

Consolidated Balance Sheets June 30, 2018 (Unaudited) and December 31, 2017

3

Consolidated Statements of Income (Unaudited) for the three and six months ended June 30, 2018 and 2017

4

Consolidated Statements of Comprehensive Income (Unaudited) for the three and six months ended June 30, 2018 and 2017

5

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) for the six months ended June 30, 2018 and 2017

6

Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2018 and 2017

7

Notes to Consolidated Financial Statements (Unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of OperationsOperations.

4752

 

Item 3.     

Quantitative and Qualitative Disclosures about Market RiskRisk.

70

Item 4.   

Controls and Procedures

70

part II – other information

7175
  

Item 4.     Controls and Procedures.

75
 

PART II – OTHER INFORMATION
Item 1.     Legal Proceedings76
Item 2.     

Unregistered Sales of Equity Securities and Use of ProceedsProceeds.

7176
  
Item 6.     Exhibits.77
 

Item 6.  

SIGNATURES

Exhibits

71

 

 

Stock Yards Bancorp, inc. and subsidiary

Index

 

PART I – FINANCIAL INFORMATION

Glossary of Acronyms and Terms

 

The following listing provides a comprehensive reference of common acronyms and terms used throughout the document:

 

Acronym

Definition

Acronym

Definition

AFS

Available for sale

HELOC

Home equity line of credit

Allowance

Allowance for loan and lease losses

HTM

Held to maturity

ASC

Accounting Standards Codification

King

King Bancorp, Inc.

ASU

Accounting Standards Update

KSBT

King Bancorp Statutory Trust I

AUM

Assets under management

LIBOR

London Interbank Offering Rate

Bancorp

Stock Yards Bancorp, Inc.

Loans

Loans and leases

Bank

Stock Yards Bank & Trust CompanyCo.

MSA

Metropolitan statistical area

BOLI

Bank Owned Life Insuranceowned life insurance

MSR

Mortgage servicing right

BPBPS

Basis Pointpoint = 1/100th of one percent

NA

Not applicable

C&D

Construction and development

OAEM

Other assets especially mentioned

C&I

Commercial and industrial

OCI

Other comprehensive income

CECL

Current Expected Credit Losses

OREO

Other real estate owned

CEO

Chief Executive Officer

OTTI

Other than temporarily impaired

COSO

Committee of Sponsoring Organizations

PCI

Purchased credit impaired

CRA

Community Reinvestment Act of 1977

Provision

Provision for loan and lease losses

CRE

Commercial real estate

PSU

Performance stock unit

Dodd-Frank Act

Dodd-Frank Wall Street Reform and Consumer Protection Act

ROA

Return on average assets

EPS

Earnings Per Shareper share

ROE

Return on average equity

EVP

Executive Vice President

RSA

Restricted stock award

FASB

Financial Accounting Standards Board

RSU

Restricted stock unit

FDIC

Federal Deposit Insurance Corporation

SAR

Stock appreciate right

FHA

Federal Housing Administration

FHLB

Federal Home Loan Bank

FHLMChousing Administration

Federal Home Loan Mortgage Corporation

FNMA

Federal National Mortgage Association

GNMA

Government National Mortgage Association

LIBOR

London Interbank Offered Rate

MSR

Mortgage Servicing Right

OAEM

Other Assets Especially Mentioned

OREO

Other Real Estate Owned

PSU

Performance Stock Unit

RSU

Restricted Stock Unit

SAR

Stock Appreciation Right

SEC

Securities and Exchange Commission

FHLB

Federal Home Loan Bank

SSUAR

Securities sold under agreements to repurchase

FHLMC

Federal Home Loan Mortgage Corporation

TBOC

THE Bank of Oldham County

FNMA

Federal National Mortgage Association

TCE

Tangible common equity

FRB

Federal Reserve Bank

TDR

Troubled Debt Restructuring

US GAAP

United StatesU.S. Generally Accepted Accounting Principles

VA

U.S. Department of Veterans Affairs

GNMA

Government National Mortgage Association

WM&T

Wealth Management and Trust

 

Stock Yards Bancorp, inc. and subsidiary

Item 1.   Financial Statements

CONSOLIDATED BALANCE SHEETS

June 30, 2019 (unaudited) and December 31, 2018

(In thousands, except share data)

        
  

June 30,

  

December 31,

 

 

 

2019

  

2018

 
Assets        

Cash and due from banks

 $51,264  $51,892 

Federal funds sold and interest bearing due from banks

  64,775   147,047 

Cash and cash equivalents

  116,039   198,939 

Mortgage loans held for sale

  3,922   1,675 

Securities available for sale

  423,579   436,995 

Federal Home Loan Bank stock, at cost

  11,316   10,370 

Loans and leases

  2,763,880   2,548,171 

Allowance for loan and lease losses

  26,416   25,534 

Net loans and leases

  2,737,464   2,522,637 
         

Premises and equipment, net

  65,069   44,764 

Bank owned life insurance

  32,631   32,273 

Accrued interest receivable

  9,633   8,360 

Goodwill

  12,826   682 

Core deposit intangible

  2,461   1,057 

Other assets

  48,883   45,172 

Total assets

 $3,463,823  $3,302,924 
         

Liabilities

        

Deposits:

        

Non-interest bearing

 $777,652  $711,023 

Interest bearing

  2,105,801   2,083,333 

Total deposits

  2,883,453   2,794,356 
         

Securities sold under agreements to repurchase

  33,809   36,094 

Federal funds purchased

  12,012   10,247 

Federal Home Loan Bank advances

  84,279   48,177 

Accrued interest payable

  1,008   762 

Other liabilities

  59,897   46,788 

Total liabilities

  3,074,458   2,936,424 
         

Commitments and contingent liabilities (note 15)

      
         

Stockholders’ equity

        

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

      

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,721,027 and 22,749,139 shares in 2019 and 2018, respectively

  36,596   36,689 

Additional paid-in capital

  37,776   36,797 

Retained earnings

  313,927   298,156 

Accumulated other comprehensive income (loss)

  1,066   (5,142)

Total stockholders’ equity

  389,365   366,500 

Total liabilities and stockholders’ equity

 $3,463,823  $3,302,924 

See accompanying notes to unaudited consolidated financial statements.

CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

For the three and six months ended June 30, 2019 and 2018

  

Three months ended

  

Six months ended

 

(In thousands, except per share data)

 

June 30,

  

June 30,

 
  

2019

  

2018

  

2019

  

2018

 

Interest income:

                

Loans and leases

 $33,419  $29,456  $64,963  $56,518 

Federal funds sold and interest bearing due from banks

  830   163   1,563   431 

Mortgage loans held for sale

  43   44   80   79 

Securities available for sale

                

Taxable

  2,546   2,105   5,114   4,243 

Tax-exempt

  130   236   277   477 

Total interest income

  36,968   32,004   71,997   61,748 

Interest expense:

                

Deposits

  5,652   2,674   10,718   4,751 

Securities sold under agreements to repurchase

  28   30   53   67 

Federal funds purchased and other short-term borrowing

  64   397   124   483 

Federal Home Loan Bank advances

  424   229   645   464 

Subordinated debentures

  26      26    

Total interest expense

  6,194   3,330   11,566   5,765 

Net interest income

  30,774   28,674   60,431   55,983 

Provision for loan and lease losses

     1,235   600   1,970 

Net interest income after provision

  30,774   27,439   59,831   54,013 

Non-interest income:

                

Wealth management and trust services

  5,662   5,344   11,101   10,844 

Deposit service charges

  1,336   1,447   2,583   2,858 

Debit and credit card income

  2,168   1,689   3,912   3,197 

Treasury management fees

  1,202   1,113   2,359   2,160 

Mortgage banking income

  796   746   1,278   1,322 

Net investment product sales commissions and fees

  364   397   720   801 

Bank owned life insurance

  184   191   362   378 

Other

  551   508   1,010   784 

Total non-interest income

  12,263   11,435   23,325   22,344 

Non-interest expenses:

                

Compensation

  12,715   11,703   24,516   22,673 

Employee benefits

  2,908   2,512   5,550   5,145 

Net occupancy and equipment

  1,976   1,811   3,834   3,629 

Technology and communication

  1,848   1,685   3,621   3,315 

Debit and credit card processing

  631   579   1,218   1,145 

Marketing and business development

  903   805   1,528   1,451 

Postage, printing, and supplies

  410   400   816   791 

Legal and professional

  1,523   504   2,057   997 

FDIC insurance

  248   238   486   480 

Amortization/impairment of investments in tax credit partnerships

  52   58   104   58 

Capital and deposit based taxes

  967   862   1,871   1,714 

Other

  1,283   979   2,502   1,765 

Total non-interest expenses

  25,464   22,136   48,103   43,163 

Income before income tax expense

  17,573   16,738   35,053   33,194 

Income tax expense

  1,030   3,159   2,869   6,211 

Net income

 $16,543  $13,579  $32,184  $26,983 

Net income per share, basic

 $0.73  $0.60  $1.42  $1.19 

Net income per share, diluted

 $0.72  $0.59  $1.40  $1.17 

Weighted average common shares:

                

Basic

  22,689   22,625   22,675   22,601 

Diluted

  22,949   22,967   22,948   22,959 

See accompanying notes to unaudited consolidated financial statements.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

For the three and six months ended June 30, 2019 and 2018

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 
             

Net income

 $16,543  $13,579  $32,184  $26,983 

Other comprehensive income:

                

Change in unrealized gain (loss) on available for sale debt securities

  5,021   (1,618)  8,446   (6,325)

Change in fair value of derivatives used in cash flow hedges

  (321)  99   (530)  491 

Total other comprehensive income (loss), before income tax

  4,700   (1,519)  7,916   (5,834)

Tax effect

  1,121   (319)  1,708   (1,226)

Total other comprehensive income (loss), net of tax

  3,579   (1,200)  6,208   (4,608)

Comprehensive income

 $20,122  $12,379  $38,392  $22,375 

See accompanying notes to unaudited consolidated financial statements.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

For the six months ended June 30, 2019  with quarterly subtotals

                  

Accumulated

     
  

Common stock

  

Additional

      

other

  

Total

 
  

Number of

      

paid-in

  

Retained

  

comprehensive

  

stockholders'

 

(In thousands, except per share data)

 

shares

  

Amount

  

capital

  

earnings

  

income (loss)

  

equity

 
                         

Balance, January 1, 2019

  22,749  $36,689  $36,797  $298,156  $(5,142) $366,500 
                         

Activity for three months ended March 31, 2019:

                     
                         

Net income

           15,641      15,641 
                         

Net change in accumulated other comprehensive income (loss)

              2,629   2,629 
                         

Stock compensation expense

        863         863 
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

  74   245   2,254   (4,452)     (1,953)
                         

Cash dividends declared, $0.25 per share

           (5,686)     (5,686)
                         

Balance, March 31, 2019

  22,823  $36,934  $39,914  $303,659  $(2,513) $377,994 
                         

Activity for three months ended June 30, 2019:

                     
                         

Net income

           16,543      16,543 
                         

Net change in accumulated other comprehensive income (loss)

              3,579   3,579 
                         

Stock compensation expense

        993         993 
                         

Common stock repurchased

  (107)  (357)  (3,308)        (3,665)
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

  5   19   182   (363)     (162)
                         

Cash dividends declared, $0.26 per share

           (5,917)     (5,917)
                         

Shares cancelled

        (5)  5       
                         

Balance, June 30, 2019

  22,721  $36,596  $37,776  $313,927  $1,066  $389,365 

See accompanying notes to unaudited consolidated financial statements.

 

Item 1. Financial Statements

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

For the six months ended June 30, 2018 with quarterly subtotals

 

                  

Accumulated

     
  

Common stock

  

Additional

      

other

  

Total

 
  

Number of

      

paid-in

  

Retained

  

comprehensive

  

stockholders'

 

(In thousands, except per share data)

 

shares

  

Amount

  

capital

  

earnings

  

loss

  

Total

 
                         

Balance, January 1, 2018

  22,679  $36,457  $31,924  $267,193  $(1,930) $333,644 
                         

Activity for three months ended March 31, 2018:

                     
                         

Net income

           13,404      13,404 
                         

Net change in accumulated other comprehensive loss

              (3,408)  (3,408)
                         

Reclassification adjustment under Accounting Standards Update 2018-02

           506   (506)   
                         

Stock compensation expense

        823         823 
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

  52   174   205   (1,914)     (1,535)
                         

Cash dividends declared, $0.23 per share

           (5,226)     (5,226)
                         

Shares cancelled

  (1)  (4)  (35)  39       
                         

Balance, March 31, 2018

  22,730  $36,627  $32,917  $274,002  $(5,844) $337,702 
                         

Activity for three months ended June 30, 2018:

                     
                         

Net income

           13,579      13,579 
                         

Net change in accumulated other comprehensive loss

              (1,200)  (1,200)
                         

Stock compensation expense

        1,212         1,212 
                         

Repurchase of common stock

                  
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

  17   57   618   (1,226)     (551)
                         

Cash dividends declared, $0.23 per share

           (5,227)     (5,227)
                         

Shares cancelled

  (1)  (4)  (32)  36       
                         

Balance, June 30, 2018

  22,746  $36,680  $34,715  $281,164  $(7,044) $345,515 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets

June 30, 2018 (unaudited) and December 31, 2017

(In thousands, except share data)

See accompanying notes to unaudited consolidated financial statements.

 

  

June 30,

  

December 31,

 

 

 

2018

  

2017

 
Assets        
         

Cash and due from banks

 $44,052  $41,982 

Federal funds sold and interest bearing due from banks

  10,948   97,266 

Cash and cash equivalents

  55,000   139,248 

Mortgage loans held for sale

  2,053   2,964 

Securities available-for-sale (amortized cost of $583,777 in 2018 and $577,406 in 2017)

  574,570   574,524 

Federal Home Loan Bank stock

  10,370   7,646 

Loans

  2,577,960   2,409,570 

Less allowance for loan losses

  24,873   24,885 

Net loans

  2,553,087   2,384,685 

Premises and equipment, net

  42,354   41,655 

Bank owned life insurance

  32,427   32,049 

Accrued interest receivable

  8,743   8,369 

Other assets

  45,236   48,506 

Total assets

 $3,323,840  $3,239,646 
         

Liabilities and Stockholders’ Equity

        

Deposits:

        

Non-interest bearing

 $715,974  $674,697 

Interest bearing

  1,824,487   1,903,598 

Total deposits

  2,540,461   2,578,295 

Securities sold under agreements to repurchase

  58,808   70,473 

Federal funds purchased and other short-term borrowing

  286,460   161,352 

Federal Home Loan Bank advances

  48,821   49,458 

Accrued interest payable

  500   232 

Other liabilities

  43,275   46,192 

Total liabilities

  2,978,325   2,906,002 

Stockholders’ equity:

        

Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding

  -   - 

Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 22,746,283 and 22,679,362 shares in 2018 and 2017, respectively

  36,680   36,457 

Additional paid-in capital

  34,715   31,924 

Retained earnings

  281,164   267,193 

Accumulated other comprehensive loss

  (7,044)  (1,930)

Total stockholders’ equity

  345,515   333,644 

Total liabilities and stockholders’ equity

 $3,323,840  $3,239,646 
8

 

CONSOLIDATED STATEMENTS OF CASHFLOWS (Unaudited)

For the six months ended June 30, 2019 and 2018

See accompanying notes to unaudited consolidated financial statements.

(In thousands)

 2019  2018 

Operating activities:

        

Net income

 $32,184  $26,983 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Provision for loan and lease losses

  600   1,970 

Depreciation, amortization and accretion, net

  1,679   2,680 

Deferred income tax (benefit) expense

  (3,959)  40 

Gain on sales of mortgage loans held for sale

  (719)  (769)

Origination of mortgage loans held for sale

  (38,081)  (37,803)

Proceeds from sale of mortgage loans held for sale

  36,553   39,483 

Bank owned life insurance income

  (362)  (378)

Loss (gain) on the disposal of premises and equipment

  6   (14)

Gain on the sale of other real estate

  (63)  (109)

Stock compensation expense

  1,856   2,035 

Excess tax benefits from share-based compensation arrangements

  (392)  (525)

Net change in accrued interest receivable and other assets

  (3,429)  2,236 

Net change in accrued interest payable and other liabilities

  (3,974)  247 

Net cash provided by operating activities

  21,899   36,076 

Investing activities:

        

Purchases of securities available for sale

  (373,761)  (399,911)

Proceeds from sales of securities

  12,427    

Proceeds from maturities and paydowns of securities available for sale

  396,367   392,855 

Purchase of Federal Home Loan Bank stock

     (2,724)

Proceeds from redemptions of Federal Home Loan Bank stock

  591    

Proceeds from redemption of Federal Reserve Bank stock

  490    

Proceeds from redemption of interest bearing due from banks

  1,761    

Net change in loans

  (49,280)  (170,843)

Purchases of premises and equipment

  (3,321)  (2,694)

Proceeds from disposal of premises and equipment

  45   230 

Proceeds from surrender of acquired bank bank owned life insurance

  3,431    

Proceeds from bank owned life insurance mortality benefit

  909    

Other investment activities

  (1,532)  (2,542)

Proceeds from sale of foreclosed assets

  868   2,860 

Cash for acquisition, net of cash acquired

  (24,684)   

Net cash used in investing activities

  (35,689)  (182,769)

Financing activities:

        

Net change in deposits

  (36,464)  (37,834)

Net change in securities sold under agreements to repurchase and federal funds purchased

  (2,086)  113,443 

Proceeds from Federal Home Loan Bank advances

  60,000   60,000 

Repayments of Federal Home Loan Bank advances

  (67,250)  (60,637)

Repayment of acquired bank holding company line of credit

  (2,300)   

Redemption of acquired bank subordinated debentures

  (3,609)   

Common stock repurchases

  (5,780)  (2,086)

Cash dividends paid

  (11,621)  (10,441)

Net cash provided by (used in) financing activities

  (69,110)  62,445 

Net change in cash and cash equivalents

  (82,900)  (84,248)

Cash and cash equivalents at beginning of period

  198,939   139,248 

Cash and cash equivalents at end of period

 $116,039  $55,000 

(continued)

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Income

CONSOLIDATED STATEMENTS OF CASHFLOWS (continued) (Unaudited)

For the three and six months ended June 30, 2018 and 2017

(In thousands, except per share data)

For the six months ended June 30, 2019 and 2018

 

  

For three months ended

  

For six months ended

 
  

June 30,

  

June 30,

 
  

2018

  

2017

  

2018

  

2017

 

Interest income

                

Loans

 $29,456  $24,364  $56,518  $48,446 

Federal funds sold and interest bearing deposits

  163   276   431   410 

Mortgage loans held for sale

  44   53   79   97 

Securities

                

Taxable

  2,105   2,056   4,243   4,170 

Tax-exempt

  236   277   477   558 

Total Interest income

  32,004   27,026   61,748   53,681 

Interest expense

                

Deposits

  2,674   1,481   4,751   2,644 

Securities sold under agreements to repurchase and other short-term borrowings

  427   61   550   115 

Long term debt

  229   239   464   471 

Total interest expense

  3,330   1,781   5,765   3,230 

Net interest income

  28,674   25,245   55,983   50,451 

Provision for loan losses

  1,235   600   1,970   1,500 

Net interest income after provision for loan losses

  27,439   24,645   54,013   48,951 

Non-interest income

                

Wealth management and trust services

  5,344   5,153   10,844   10,247 

Deposit service charges

  1,447   1,516   2,858   3,015 

Debit and credit cards

  1,689   1,514   3,197   2,920 

Treasury management

  1,113   1,082   2,160   2,104 

Mortgage banking

  746   897   1,322   1,599 

Net investment product sales commissions and fees

  397   357   801   743 

Bank owned life insurance

  191   556   378   760 

Other

  508   450   784   759 

Total non-interest income

  11,435   11,525   22,344   22,147 

Non-interest expenses

                

Compensation

  11,703   10,566   22,673   21,235 

Employee benefits

  2,512   2,282   5,145   5,024 

Net occupancy and equipment

  1,811   1,782   3,629   3,689 

Technology and communication

  2,264   2,120   4,460   3,968 

Marketing and business development

  805   687   1,451   1,132 

Postage, printing and supplies

  400   382   791   753 

Legal and professional

  504   642   997   1,071 

FDIC insurance

  238   244   480   474 

Amortization/impairment of investments in tax credit partnerships

  58   615   58   1,231 

Capital and deposit based taxes

  862   766   1,714   1,530 

Other

  979   1,123   1,765   2,097 

Total non-interest expense

  22,136   21,209   43,163   42,204 

Income before income taxes

  16,738   14,961   33,194   28,894 

Income tax expense

  3,159   4,359   6,211   7,501 

Net income

 $13,579  $10,602  $26,983  $21,393 

Net income per share

                

Basic

 $0.60  $0.47  $1.19  $0.95 

Diluted

 $0.59  $0.46  $1.17  $0.93 

Average common shares

                

Basic

  22,625   22,538   22,601   22,515 

Diluted

  22,979   22,996   22,975   22,998 

(In thousands)

 2019  2018 

Supplemental cash flow information:

        

Cash paid during the period for:

        

Income tax payments, net of refunds

 $5,382  $1,800 

Cash paid for interest

  11,320   5,497 

Supplemental non-cash activity:

        

Initital recognition of right-of-use lease assets

 $16,747  $ 

Initital recognition operating lease liabilities

  18,067    

Transfers from loans to real estate acquired in settlement of loans

     471 
         

Liabilities assumed in conjunction with King Bancorp acquisition:

        

Fair value of assets acquired

 $204,613  $ 

Cash paid in acqusition

  28,000    

Liabilities assumed

 $176,613  $ 

 

See accompanying notes to unaudited consolidated financial statements.

See accompanying notes to unaudited consolidated financial statements

 

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income (Unaudited)

For the three and six months ended June 30, 2018 and 2017

(In thousands)

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 
  

2018

  

2017

  

2018

  

2017

 

Net income

 $13,579  $10,602  $26,983  $21,393 

Other comprehensive income (loss), net of tax:

                

Unrealized gains (losses) on securities available for sale:

                

Unrealized (losses) gains arising during the period (net of tax of ($339), $112, (1,328), and $482, respectively)

  (1,279)  206   (4,997)  895 

Unrealized losses on hedging instruments:

                

Unrealized gains (losses) arising during the period (net of tax of $20, ($49), $102, and ($2), respectively)

  79   (90)  389   (5)

Other comprehensive income (loss), net of tax

  (1,200)  116   (4,608)  890 

Comprehensive income

 $12,379  $10,718  $22,375  $22,283 

See accompanying notes to unaudited consolidated financial statements

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the six months ended June 30, 2018 and 2017

(In thousands, except per share data)

                  

Accumulated

     
  

Common stock

  

Additional

      

other

     
  

Number of

      

paid-in

  

Retained

  

comprehensive

     
  

shares

  

Amount

  

capital

  

earnings

  

income (loss)

  

Total

 
                         

Balance December 31, 2016

  22,617   36,250   26,682   252,439   (1,499)  313,872 
                         

Net income

  -   -   -   21,393   -   21,393 
                         

Other comprehensive income, net of tax

  -   -   -   -   890   890 
                         

Stock compensation expense

  -   -   1,342   -   -   1,342 
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

  50   164   1,820   (4,146)  -   (2,162)
                         

Cash dividends, $0.39 per share

  -   -   -   (8,835)  -   (8,835)
                         

Shares cancelled

  (5)  (14)  (91)  105   -   - 
                         

Balance June 30, 2017

  22,662  $36,400  $29,753  $260,956  $(609) $326,500 
                         
                         

Balance December 31, 2017

  22,679   36,457   31,924   267,193   (1,930)  333,644 
                         

Net income

  -   -   -   26,983   -   26,983 
                         

Other comprehensive income, net of tax

  -   -   -   -   (4,608)  (4,608)
                         

Reclassification adjustment under Accounting Standard Update 2018-02

              506   (506)  - 
                         

Stock compensation expense

  -   -   2,035   -   -   2,035 
                         

Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations upon award

  69   231   823   (3,140)  -   (2,086)
                         

Cash dividends, $0.46 per share

  -   -   -   (10,453)  -   (10,453)
                         

Shares cancelled

  (2)  (8)  (67)  75   -   - 
                         

Balance June 30, 2018

  22,746  $36,680  $34,715  $281,164  $(7,044) $345,515 

See accompanying notes to unaudited consolidated financial statements.

STOCK YARDS BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows (Unaudited)

For the three months ended June 30, 2018 and 2017

(In thousands)

  

2018

  2017 

Operating activities:

        

Net income

 $26,983  $21,393 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Provision for loan losses

  1,970   1,500 

Depreciation, amortization and accretion, net

  2,680   4,399 

Deferred income tax provision

  40   (517)

Gain on sales of mortgage loans held for sale

  (769)  (963)

Origination of mortgage loans held for sale

  (37,803)  (49,168)

Proceeds from sale of mortgage loans held for sale

  39,483   50,289 

Bank owned life insurance income

  (378)  (760)

Gain on the disposal of premises and equipment

  (14)  - 

(Gain) loss on the sale of other real estate

  (109)  64 

Stock compensation expense

  2,035   1,342 

Excess tax benefits from share-based compensation arrangements

  (525)  (1,120)

Decrease (increase) in accrued interest receivable and other assets

  2,077   (4,015)

(Decrease) increase in accrued interest payable and other liabilities

  (2,136)  6,883 
         

Net cash provided by operating activities

  33,534   29,327 
         

Investing activities:

        

Purchases of securities available for sale

  (399,911)  (251,196)

Proceeds from maturities of securities available for sale

  392,855   245,010 

Purchases of Federal Home Loan Bank stock

  (2,724)  (1,319)

Net increase in loans

  (170,843)  (4,685)

Purchases of premises and equipment

  (2,694)  (839)

Proceeds from disposal of premises and equipment

  230   207 

Proceeds from mortality benefit of bank owned life insurance

     970 

Proceeds from sale of foreclosed assets

  2,860   1,784 
         

Net cash used in investing activities

  (180,227)  (10,068)
         

Financing activities:

        

Net decrease in deposits

  (37,834)  (42,002)

Net increase in securities sold under agreements to repurchase and federal funds purchased

  113,443   111,518 

Proceeds from Federal Home Loan Bank advances

  60,000   60,000 

Repayments of Federal Home Loan Bank advances

  (60,637)  (60,642)

Repurchase common stock for performance stock units

  (155)  (216)

Common stock repurchases of restricted shares surrendered for taxes

  (1,931)  (1,946)

Cash dividends paid

  (10,441)  (8,819)
         

Net cash provided by financing activities

  62,445   57,893 
         

Net (decrease) increase in cash and cash equivalents

  (84,248)  77,152 

Cash and cash equivalents at beginning of period

  139,248   47,973 
         

Cash and cash equivalents at end of period

 $55,000  $125,125 

Supplemental cash flow information:

        

Income tax payments

 $1,800  $4,473 

Cash paid for interest

  5,497   3,187 

Supplemental non-cash activity:

        

Transfers from loans to other real estate owned

 $471  $- 

See accompanying notes to unaudited consolidated financial statements.

 

Stock Yards Bancorp, inc. and subsidiaryNOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Notes to Consolidated Financial Statements (Unaudited)

 

 

 

(1)(1)

Basis of Presentation and Summary of Significant Accounting Policies

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all information and footnotes required by U.S. generally accepted accounting principles (US GAAP) for complete financial statements. The consolidated unaudited financial statementsBasis of Stock Yards Bancorp, Inc. (“Bancorp”) and its subsidiary reflect all adjustments (consisting only of adjustments of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of financial condition and results of operations for the interim periods.

PresentationThe unaudited consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. (“Holding Company”), and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”). SignificantAll significant inter-company transactions and accounts have been eliminated in consolidation. All companies are collectively referred to as “Bancorp” or the “Company.”

As a result of its acquisition of King, Bancorp, Inc. on May 1, 2019, Bancorp became the 100% successor owner of King Bancorp Statutory Trust I (“KBST”), an unconsolidated finance subsidiary. As permitted under the terms of KBST’s governing documents, Bancorp redeemed the trust-preferred securities at the par amount of approximately $3.6 million on June 17, 2019.

The Bank, chartered in 1904, is a Louisville, Kentucky-based, state-chartered non-member financial institution that provides services in the Louisville, Kentucky, Indianapolis, Indiana and Cincinnati, Ohio Metropolitan Statistical Areas (“MSAs”) through 43 full service banking center locations. 

As of June 30, 2019, Bancorp was divided into two reportable segments: Commercial Banking and Wealth Management & Trust (“WM&T”):

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through commercial lending, retail lending, deposit services, treasury management services, private banking, online banking, mobile banking, merchant services, international banking, correspondent banking and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer. 

WM&T, with over $3 billion in assets under management (“AUM”), provides custom-tailored financial planning, investment management, retirement planning and trust and estate services in all markets in which Bancorp operates.  

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for fair presentation have been included. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31,2019. For further information, refer to the consolidated financial statements and notes thereto included in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2018. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.

Significant Accounting Policies - In preparing the unaudited consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of available-for sale securities, other real estate owned and income tax assets, and estimated liabilities and expense.

A description of other significant accounting policies is presented in the notes to Consolidated Financial StatementsBancorp’s Annual Report on Form 10-K for the year ended December 31, 2017 included in Stock Yards Bancorp, Inc.’s Annual Report on Form 10-K. Certain reclassifications have been made in the prior year financial statements to conform to current year classifications.2018.

 

Interim resultsCritical Accounting Policies - An allowance has been established to provide for probable losses on loans that may not be fully repaid. The allowance is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts continue and future recoveries may occur. Periodically, loans are partially charged off to the six month period ended June 30, 2018 are not necessarily indicativenet realizable value based upon evaluation of the results for the entire year.related underlying collateral, including Bancorp’s expectation of resolution.

 

Critical Accounting Policies

The allowance for loan lossesmethodology is management’s estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

Management has identified the accounting policy related to the allowance and provision for loan losses as critical to the understanding of Bancorp’s results of operations and discussed this conclusion with the Audit Committee of the Board of Directors. Since the application of this policy requires significant management assumptions and estimates, it could result in materially different amounts to be reported if conditions or underlying circumstances were to change. The provision for loan losses reflects an allowance methodology driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. Assumptions include manyThe level of the June 30, 2019 allowance reflected a number of factors, such as changes in borrowers’ financial conditionincluding credit quality metrics which can change quickly or historical loss ratios related to certain loan portfolios which may or may not be indicativewere generally consistent with prior periods, and expansion of future losses. Consistent with Bancorp’s methodology, in the first quarter of 2018, Bancorp extended the historical look-back period usedfrom 32 to capture Bancorp’s historical loss ratios from 28 quarters to 3236 quarters in order to capture the effects March of a full economic cycle.2019. This extensionexpansion of the historical period was applied to all classes and segments of ourthe portfolio. Expansion of the look-back period for historical loss rates used in the quantitative allocation caused review of the overall methodology for qualitative factors to ensure we were appropriately capturing risk not addressed in the quantitative historical loss rate. Management believes the extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio.

By extending Based on the look-back period to 32 quarters to capture historical loss data for a full economic cycle,extension, the allowance level increased approximately $1.3$2.0 million compared with a 28 quarter look-back period asfor 2019. Key indicators of March 31, 2018. The change in look-back period wasloan quality continued to trend at levels consistent with management’s judgment regardingprior periods, however management recognizes that due to the risk in the loan portfolio and consistent with internal analysis showing continued strong asset quality related not only in the Company’s loan portfolio, but the Bank’s peer group as well, validating the continuationcyclical nature of the current economic cycle and thuslending business, these trends will likely normalize over the reasoning to extendlong term. Additional information regarding Bancorp’s methodology for evaluating the look-back period. Management will continue to evaluate the appropriatenessadequacy of the look-back period basedallowance can be read in Bancorp’s Annual Report on Form 10-K.

Accounting Standards Updates (“ASUs”)

The following ASU was issued prior to June 30, 2019 and is considered relevant to Bancorp’s financial statements. Generally, if an issued-but-not-yet-effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.

In June 2016, the statusFinancial Accounting Standards Board (“FASB”) issued ASU 2016-13,Measurement of Credit Losses on Financial Instruments, (“CECL”). This ASU significantly changes the economic cycle. To the extent that management’s assumptions prove incorrect, results from operations could be materially affectedway entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019. Bancorp expects to recognize a higher or lower provision for loan losses. The accounting policy relatedone-time cumulative-effect adjustment to the allowance on January 1, 2020. Interagency guidance issued in December 2018 allows for loan losses is applicablea three year phase-in of the cumulative-effect adjustment for regulatory capital reporting.

As a result of this ASU, Bancorp could experience an increase in its allowance. Bancorp has formed a committee to oversee its transition to the commercial bankingCECL methodology. Bancorp has devoted internal resources and purchased a third party software solution to analyze, compute and report upon the CECL disclosure requirements. In addition, Bancorp has analyzed loan-level data and is determining its CECL loan segmentation and initial segment calculation methodologies.  Bancorp is currently exploring regression techniques and has begun to run forecasting scenarios.

Recently Adopted Accounting Standards

Bancorp adopted ASU 2016-02,Leases and related amendments using an alternative transition method, effective January 1, 2019 and upon adoption recorded $17 million of Bancorp.right-of-use lease assets and $18 million of operating lease liabilities on its balance sheet as of June 30, 2019. Prior periods have not been restated. The right-of-use lease asset and operating lease liability are recorded in premises and equipment and other liabilities, respectively, on the consolidated balance sheet. Bancorp elected all applicable practical expedients, including the option to expense short-term leases, which are defined as leases with a term of one year or less. Bancorp also elected not to separate lease components from non-lease components.

The adoption of this ASU did not have a meaningful impact on Bancorp's performance metrics, including regulatory capital ratios and any associated risks relatedreturn on average assets.  Additionally, Bancorp does not believe that the adoption of this ASU by its clients will have a significant impact on Bancorp's ability to underwrite credit when client financial statements are presented inclusive of the requirements of this policyASU. See the note titled “Leases” for additional information on Bancorp’s business operations are discussed in the “Allowance for Loan Losses” section below.lease activities.

 

 

Stock Yards Bancorp, inc. and subsidiary

(2)

Acquisition of King Bancorp, Inc.

 

Bancorp’s allowance calculation includes allocations to loan portfolio segments at June 30, 2018On May 1, 2019, Bancorp completed its acquisition of King Bancorp, Inc, and its wholly-owned subsidiary King Southern Bank (“King”), for qualitative factors including, among other factors, local economic and business conditions$28 million in each of our primary markets, quality and experience of lending staff and management, exceptions to lending policies, levels of and trendscash. The acquisition expands the Company’s market area into nearby Nelson County, Kentucky, while growing its customer base in past due loans and loan classifications, concentrations of credit such as collateral type, trends in portfolio growth, trends in value of underlying collateral for collateral-dependent loans, effect of other external factors such as the national economic and business trends, quality and depth of the loan review function, and management’s judgement of current trends and potential risks. Bancorp utilizes the sum of all allowance amounts derived as described above as the appropriate level of allowance for loan and lease losses. Changes in criteria used in this evaluation or availability of new information could cause the allowance to be increased or decreased in future periods. In addition, bank regulatory agencies, as part of their examination process, may require adjustments to the allowance for loan and lease losses based on their judgments and estimates.Louisville, Kentucky.

(2)

Securities

 

The amortizedfollowing table provides a summary of the fair value of the assets acquired and liabilities assumed by Bancorp as of the acquisition date. As provided for under GAAP, management has up to 12 months following the date of acquisition to finalize the fair values of the acquired assets and assumed liabilities. The preliminary fair value adjustments and the preliminary fair values shown in the following table continue to be evaluated by management and may be subject to further adjustment.

Acquisition of King Bancorp, Inc.

Summary of Assets Aquired and Liabilities Assumed

  

May 1, 2019

 
  

As Recorded

  

Fair Value

   

As Recorded

 

(In thousands)

 

by King

  

Adjustments (1)

   

by Bancorp

 

Assets aquired:

             
              

Cash and due from banks

 $3,316  $   $3,316 

Interest bearing due from banks

  1,761       1,761 

Available for sale securities

  12,404   23 

a

  12,427 

Loans

  165,744   (1,597)

b

  164,147 

Allowance for loan and lease losses

  (1,812)  1,812 

b

  - 

Loans, net

  163,932   215    164,147 

Federal Home Loan Bank stock, at cost

  1,517       1,517 

Federal Reserve Bank stock, at cost

  490       490 

Premises and equipment, net

  4,358   (1,328)

c

  3,030 

Core deposit intangible

     1,519 

d

  1,519 

Bank owned life insurance

  3,431       3,431 

Other real estate owned

  325   (325)

e

   

Other assets and accrued interest receivable

  867   (36)

f

  831 
              

Total assets acquired

 $192,401  $68   $192,469 
              

Liabilities assumed:

             
              

Deposits

             

Non-interest bearing

 $24,939  $   $24,939 

Interest bearing

  100,839   (252)

g

  100,587 

Total deposits

  125,778   (252)   125,526 
              

Federal funds purchased

  1,566       1,566 

Federal Home Loan Bank advances

  43,718   (419)

h

  43,299 

Subordinated Note

  3,609       3,609 

Holding Company line of credit

  2,300       2,300 

Other liabilities and accrued interest payable

  313       313 
              

Total liabilities assumed

  177,284   (671)   176,613 
              

Net assets acquired

 $15,117  $739   $15,856 
              

Cash consideration paid

           (28,000)
              

Goodwill

          $12,144 

(1)

Bancorp’s acquisition of King closed on May 1, 2019. Accordingly, the fair value adjustments shown are preliminary estimates of the purchase accounting adjustments. Management is continuing to evaluate each of these fair value adjustments and may revise one or more of such fair value adjustments in future periods based on this continuing evaluation. To the extent that any of these preliminary fair value adjustments are revised in future periods, the resultant fair values and the amount of goodwill recorded by the Company will change.

Explanation of fair value adjustments

a.

Reflects the fair value adjustment based on Bancorp’s evaluation of the acquired investment portfolio.

b.

Reflects the fair value adjustment based on Bancorp’s evaluation of the acquired loan portfolio and to eliminate King’s recorded allowance. 

c.

Reflects the fair value adjustment based on Bancorp’s evaluation of the premises and equipment acquired.

d.

Reflects the fair value adjustment for the core deposit intangible asset recorded as a result of the acquisition.

e.

Reflects the fair value adjustment based upon Bancorp’s evaluation of the foreclosed real estate acquired.

f.

Reflects the write-off of a miscellaneous other asset.

g.

Reflects the fair value adjustment based on the Company’s evaluation of the assumed time deposits.

h.

Reflects the fair value adjustment based upon Bancorp’s evaluation of the assumed FHLB advances.

Goodwill of approximately $12 million, which is the excess of the acquisition consideration over the fair value of net assets acquired, is expected to be recorded in the King acquisition and is the result of expected operational synergies and other factors. This goodwill is all attributable to the Company’s Commercial Banking segment and is not expected to be deductible for tax purposes. To the extent that management revises any of the above fair value adjustments as a result of its continuing evaluation, the amount of goodwill recorded in the King acquisition will change. As a result of the King transaction, and based upon the proximity to existing branch locations, Bancorp expects to sell three acquired branch buildings in the third quarter of 2019, while retaining the associated customer relationships. These branches are considered held available for sale as of June 30, 2019. If consummated, goodwill will be adjusted in that period.

Revenue attributed to King totaled $1.6 million for the three and six months ended June 30, 2019. Prior year pro-forma financial statements were not presented due to the immateriality of the transaction.

(3)

Securities

All of Bancorp’s securities are classified as available for sale. Amortized cost, unrealized gains and losses, and fair value of securities available-for-sale follows:follow:

 

(In thousands)

 

Amortized

  

Unrealized

  

Fair

  

Amortized

  

Unrealized

    

June 30, 2018

  cost  

Gains

  

Losses

  value 

June 30, 2019

 cost  

Gains

  

Losses

  Fair value  
                 

Government sponsored enterprise obligations

 $392,833  $31  $(4,268) $388,596  $266,579  $1,755  $(319) $268,015 

Mortgage-backed securities - government agencies

  148,068   110   (5,043)  143,135 

Mortgage backed securities - government agencies

 131,447  938  (787) 131,598 

Obligations of states and political subdivisions

  42,876   202   (239)  42,839   23,854   118   (6)  23,966 
                 

Total securities available for sale

 $583,777  $343  $(9,550) $574,570  $421,880  $2,811  $(1,112) $423,579 
                                

December 31, 2017

                
         

U.S. Treasury and other U.S. Government obligations

 $149,996  $-  $(12) $149,984 

December 31, 2018

                

Government sponsored enterprise obligations

  214,852   474   (1,482)  213,844  264,234  156  (3,351) 261,039 

Mortgage-backed securities - government agencies

  163,571   383   (2,447)  161,507 

Mortgage backed securities - government agencies

 149,748  282  (3,753) 146,277 

Obligations of states and political subdivisions

  48,987   365   (163)  49,189   29,760   107   (188)  29,679 
                 

Total securities available for sale

 $577,406  $1,222  $(4,104) $574,524  $443,742  $545  $(7,292) $436,995 

At June 30, 2019 and December 31, 2018, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

There were no gains or losses on sales or calls of securities classified as held to maturity as of June 30, 2018 or December 31, 2017.

Bancorp sold no securities duringfor the three or -month and six month periods ending June 30, 2018 2019 or 2017.

Stock Yards Bancorp, inc. and subsidiary

2018. Securities owned by King, totaling $12.4 million, were sold immediately following the acquisition with no gain or loss realized in the income statement.

 

A summary of the available-for-sale investment securities available for sale by contractual maturity groupings as of June 30, 2018 is shown below.follows:

 

(In thousands)      

Securities available-for-sale

 

Amortized cost

  

Fair value

 
         

Due within 1 year

 $221,824  $221,798 

Due after 1 but within 5 years

  95,466   93,884 

Due after 5 but within 10 years

  9,722   9,434 

Due after 10 years

  108,697   106,319 

Mortgage-backed securities – government agencies

  148,068   143,135 
         

Total securities available-for-sale

 $583,777  $574,570 

(In thousands)

 

Amortized cost

  

Fair value

 
         

Due within 1 year

 $132,158  $132,133 

Due after 1 year but within 5 years

  56,040   56,033 

Due after 5 years but within 10 years

  7,157   7,232 

Due after 10 years

  95,078   96,583 

Mortgage backed securities - government agencies

  131,447   131,598 

Total securities available for sale

 $421,880  $423,579 

 

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations.obligations with or without prepayment penalties. The investment portfolio includes agency mortgage-backedmortgage backed securities, which are guaranteed by agencies such as the FHLMC, FNMA,Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”), and GNMA.Government National Mortgage Association (“GNMA”). These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

 

Bancorp pledges portions of its investment securities portfolio to secure public fund deposits, cash balances of uninsured portions of wealth management and trust accounts, and securities sold under agreements to repurchase. TheSecurities with a carrying value of these$336.5 million and $355.1 million were pledged securities was approximately $326.2 million at June 30, 2018 2019 and $384.7 million at December 31, 2017.2018, respectively, to secure accounts of commercial depositors in cash management accounts, public deposits, and uninsured cash balances for WM&T accounts.

 

Securities with unrealized losses at June 30, 2018 2019 and December 31, 2017, not recognized2018, aggregated by investment category and length of time securities have been in the statements of income are asa continuous unrealized loss position follows:

 

(In thousands)

 

Less than 12 months

  

12 months or more

  

Total

  

Less than 12 months

  

12 months or more

  

Total

 
 

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

              

June 30, 2018

 

value

  

losses

  

value

  

losses

  

value

  

losses

 
 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

June 30, 2019

 

value

  

losses

  

value

  

losses

  

value

  

losses

 
 

Government sponsored enterprise obligations

 $338,170  $(3,061) $41,051  $(1,207) $379,221  $(4,268) $  $  $57,505  $(319) $57,505  $(319)

Mortgage-backed securities - government agencies

  75,738   (1,952)  60,124   (3,091)  135,862   (5,043)     82,088  (787) 82,088  (787)

Obligations of states and political subdivisions

  19,840   (165)  5,243   (74)  25,083   (239)        6,485   (6)  6,485   (6)
                         

Total temporarily impaired securities

 $433,748  $(5,178) $106,418  $(4,372) $540,166  $(9,550) $  $  $146,078  $(1,112) $146,078  $(1,112)
                         

December 31, 2017

                        

U.S. Treasury and U.S. obligations

 $149,984  $(12) $-  $-  $149,984  $(12)

December 31, 2018

                        

Government sponsored enterprise obligations

  95,139   (586)  49,870   (896)  145,009   (1,482) 96,740  (38) 149,320  (3,313) 246,060  (3,351)

Mortgage-backed securities - government agencies

  69,290   (440)  67,047   (2,007)  136,337   (2,447) 3,108  (5) 120,848  (3,748) 123,956  (3,753)

Obligations of states and political subdivisions

  22,366   (107)  5,064   (56)  27,430   (163)  814   (1)  17,639   (187)  18,453   (188)
                         

Total temporarily impaired securities

 $336,779  $(1,145) $121,981  $(2,959) $458,760  $(4,104) $100,662  $(44) $287,807  $(7,248) $388,469  $(7,292)

 

Applicable dates for determining when securities are in an unrealized loss position are June 30, 2018 2019 and December 31, 2017. 2018. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past twelve months, but is not in the “Investments with an Unrealized Loss of less“Less than 12 months” category above.

 

Unrealized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is due to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach their maturity date and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consist of 13261 and 117 separate investment positions as of June 30, 2018 2019 and December 31, 2017, 2018, respectively. Because management does not intend to sell the investments,securities, and it is not likely that Bancorp will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Bancorp does not consider these securities to be other-than-temporarily impaired at June 30, 2018.2019.

 

FHLBThe term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for the anticipated credit losses.

Federal Home Loan Bank of Cincinnati (“FHLB”) stock is an investment held by Bancorp which is not readily marketable and is carried at cost adjusted for identified impairment. No impairment was indicated as of June 30, 2018.Impairment is evaluated on an annual basis in the fourth quarter. Holdings of Federal Home Loan Bank of Cincinnati (FHLB)FHLB stock are required for access to FHLB borrowing.advances.

 

 

Stock Yards Bancorp, inc. and subsidiary

 

(3)(4)

Loans and leases

 

Composition of loans, net of deferred fees and costs, by primary loan portfolio class follows:

 

(In thousands)

 

June 30, 2018

  

December 31, 2017

 

Commercial and industrial

 $855,015  $779,014 

Construction and development, excluding undeveloped land

  216,068   195,912 

Undeveloped land

  22,156   18,988 
         

Real estate mortgage:

        

Commercial investment

  622,777   594,902 

Owner occupied commercial

  420,999   398,685 

1-4 family residential

  277,735   262,110 

Home equity - first lien

  53,257   57,110 

Home equity - junior lien

  66,323   63,981 

Subtotal: Real estate mortgage

  1,441,091   1,376,788 
         

Consumer

  43,630   38,868 
         

Total loans

 $2,577,960  $2,409,570

 

Stock Yards Bancorp, inc. and subsidiary

The following table presents the balance in the recorded investment in loans and allowance for loan losses by portfolio segment and based on impairment evaluation method as of June 30, 2018 and December 31, 2017.

(In thousands)

 

Type of loan

     
      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

June 30, 2018

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Loans

 $855,015  $216,068  $22,156  $1,441,091  $43,630  $2,577,960 
                         

Loans collectively evaluated for impairment

 $852,566  $215,688  $21,682  $1,437,155  $43,630  $2,570,721 
                         

Loans individually evaluated for impairment

 $2,449  $380  $474  $3,936  $-  $7,239 
                         

Loans acquired with deteriorated credit quality

 $-  $-  $-  $-  $-  $- 

      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         
  

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 

Allowance for loan losses

                        

At December 31, 2017

 $11,276  $1,724  $521  $11,012  $352  $24,885 

Provision (credit)

  2,769   214   (20)  (1,104)  111   1,970 

Charge-offs

  (1,939)  -   -   -   (236)  (2,175)

Recoveries

  12   -   -   6   175   193 

At June 30, 2018

 $12,118  $1,938  $501  $9,914  $402  $24,873 
                         

Allowance for loans collectively evaluated for impairment

 $11,769  $1,938  $501  $9,586  $402  $24,196 
                         

Allowance for loans individually evaluated for impairment

 $349  $-  $-  $328  $-  $677 
                         

Allowance for loans acquired with deteriorated credit quality

 $-  $-  $-  $-  $-  $- 

Stock Yards Bancorp, inc. and subsidiary

(In thousands)

 

Type of loan

     
      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

December 31, 2017

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Loans

 $779,014  $195,912  $18,988  $1,376,788  $38,868  $2,409,570 
                         

Loans collectively evaluated for impairment

 $777,838  $195,248  $18,514  $1,371,246  $38,868  $2,401,714 
                         

Loans individually evaluated for impairment

 $1,176  $664  $474  $5,066  $-  $7,380 
                         

Loans acquired with deteriorated credit quality

 $-  $-  $-  $476  $-  $476 

      

Construction

                 
      

and development

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         
  

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 

Allowance for loan losses

                        

At December 31, 2016

 $10,483  $1,923  $684  $10,573  $344  $24,007 

Provision (credit)

  2,373   (199)  (163)  383   156   2,550 

Charge-offs

  (1,782)  -   -   (98)  (549)  (2,429)

Recoveries

  202   -   -   154   401   757 

At December 31, 2017

 $11,276  $1,724  $521  $11,012  $352  $24,885 
                         

Allowance for loans collectively evaluated for impairment

 $11,242  $1,724  $521  $10,998  $352  $24,837 
                         

Allowance for loans individually evaluated for impairment

 $34  $-  $-  $14  $-  $48 
                         

Allowance for loans acquired with deteriorated credit quality

 $-  $-  $-  $-  $-  $- 

The considerations by Bancorp in computing its allowance for loan losses are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

(In thousands)

 

June 30, 2019

  

December 31, 2018

 
         

Commercial and industrial

 $860,085  $833,524 

Construction and development, excluding undeveloped land(1)

  222,632   225,050 

Undeveloped land

  35,169   30,092 
         

Real estate mortgage:

        

Commercial investment

  696,421   588,610 

Owner occupied commercial

  452,719   426,373 

1-4 family residential

  338,957   276,017 

Home equity - first lien

  46,012   49,500 

Home equity - junior lien

  67,948   70,947 

Subtotal: Real estate mortgage

  1,602,057   1,411,447 
         

Consumer

  43,937   48,058 

Total loans(2)

 $2,763,880  $2,548,171 

 

Commercial and industrial loans: Loans in this category are made to businesses. Generally these loans are secured by assets(1) Consists of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during construction. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing, to the extent such permanent financing is not being provided by Bancorp.

Stock Yards Bancorp, inc. and subsidiary

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strengthplace.

(2) Total loans are presented inclusive of the borrower, but can also be affected by market conditionspremiums, discounts, and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.  

net loan origination fees and costs.

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Underlying properties are generally located in Bancorp's primary market area. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected in increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category.

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates as well as home and securities prices, will have a significant effect on credit quality in this loan category.

Stock Yards Bancorp, inc. and subsidiary

 

 

The following tables presentLoans to directors and their related interests, including loans individually evaluatedto companies for impairmentwhich directors are principal owners and executive officers totaled $53.7 million and $52.7 million, as of June 30, 2018 2019 and December 31, 2017.

(In thousands)

     

Unpaid

      

Average

 
  

Recorded

  

principal

  

Related

  

recorded

 

June 30, 2018

 

investment

  

balance

  

allowance

  

investment

 
                 

Loans with no related allowance recorded:

             

Commercial and industrial

 $238  $321  $-  $531 

Construction and development, excluding undeveloped land

  380   550   -   571 

Undeveloped land

  474   506   -   474 
                 

Real estate mortgage

                

Commercial investment

  -   -   -   17 

Owner occupied commercial

  1,232   1,690   -   2,667 

1-4 family residential

  1,107   1,128   -   1,446 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  5   5   -   22 

Subtotal: Real estate mortgage

  2,344   2,823   -   4,152 
                 

Consumer

  -   -   -   30 

Subtotal

 $3,436  $4,200  $-  $5,758 
                 

Loans with an allowance recorded:

                

Commercial and industrial

 $2,211  $3,389  $349  $2,061 

Construction and development, excluding undeveloped land

  -   -   -   - 

Undeveloped land

  -   -   -   32 
                 

Real estate mortgage

                

Commercial investment

  -   -   -   - 

Owner occupied commercial

  1,578   1,578   314   1,097 

1-4 family residential

  14   14   14   14 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  -   -   -   - 

Subtotal: Real estate mortgage

  1,592   1,592   328   1,111 
                 

Consumer

  -   -   -   - 

Subtotal

 $3,803  $4,981  $677  $3,204 
                 

Total:

                

Commercial and industrial

 $2,449  $3,710  $349  $2,592 

Construction and development, excluding undeveloped land

  380   550   -   571 

Undeveloped land

  474   506   -   506 
                 

Real estate mortgage

                

Commercial investment

  -   -   -   17 

Owner occupied commercial

  2,810   3,268   314   3,764 

1-4 family residential

  1,121   1,142   14   1,460 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  5   5   -   22 

Subtotal: Real estate mortgage

  3,936   4,415   328   5,263 
                 

Consumer

  -   -   -   30 

Total

 $7,239  $9,181  $677  $8,962 

Stock Yards Bancorp, inc. and subsidiary2018, respectively.

 

(In thousands)

     

Unpaid

      

Average

 
  

Recorded

  

principal

  

Related

  

recorded

 

December 31, 2017

 

investment

  

balance

  

allowance

  

investment

 
                 

Loans with no related allowance recorded:

             

Commercial and industrial

 $1,142  $2,202  $-  $411 

Construction and development, excluding undeveloped land

  664   834   -   559 

Undeveloped land

  474   506   -   425 
                 

Real estate mortgage

                

Commercial investment

  52   53   -   110 

Owner occupied commercial

  3,332   3,789   -   1,678 

1-4 family residential

  1,637   1,657   -   935 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  31   31   -   186 

Subtotal: Real estate mortgage

  5,052   5,530   -   2,909 
                 

Consumer

  -   -   -   - 

Subtotal

 $7,332  $9,072  $-  $4,304 
                 

Loans with an allowance recorded:

                

Commercial and industrial

 $34  $34  $34  $1,882 

Construction and development, excluding undeveloped land

  -   -   -   - 

Undeveloped land

  -   -   -   48 
                 

Real estate mortgage

                

Commercial investment

  -   -   -   - 

Owner occupied commercial

  -   -   -   - 

1-4 family residential

  14   14   14   5 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  -   -   -   - 

Subtotal: Real estate mortgage

  14   14   14   5 
                 

Consumer

  -   -   -   46 

Subtotal

 $48  $48  $48  $1,981 
                 

Total:

                

Commercial and industrial

 $1,176  $2,236  $34  $2,293 

Construction and development, excluding undeveloped land

  664   834   -   559 

Undeveloped land

  474   506   -   473 
                 

Real estate mortgage

  -   -   -   - 

Commercial investment

  52   53   -   110 

Owner occupied commercial

  3,332   3,789   -   1,678 

1-4 family residential

  1,651   1,671   14   940 

Home equity - first lien

  -   -   -   - 

Home equity - junior lien

  31   31   -   186 

Subtotal: Real estate mortgage

  5,066   5,544   14   2,914 
                 

Consumer

  -   -   -   46 

Total

 $7,380  $9,120  $48  $6,285 

Differences between recorded investment amounts and unpaid principal balance amounts less related allowance are due to partial charge-offs which have occurred over the life of certain loans.

Impaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (TDRs), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest. Bancorp had $134 thousand past due more than 90 days and still accruing interest at June 30, 2018, compared with $2 thousand at December 31, 2017, and $231 thousand at June 30, 2017.

Stock Yards Bancorp, inc. and subsidiary

The following table presents the recorded investment in non-accrual loans as of June 30, 2018 and December 31, 2017.

(In thousands)

 

June 30, 2018

  

December 31, 2017

 
         

Commercial and industrial

 $1,646  $321 

Construction and development, excluding undeveloped land

  380   664 

Undeveloped land

  474   474 
         

Real estate mortgage

        

Commercial investment

  -   52 

Owner occupied commercial

  2,809   3,332 

1-4 family residential

  1,108   1,637 

Home equity - first lien

  -   - 

Home equity - junior lien

  5   31 

Subtotal: Real estate mortgage

  3,922   5,052 
         

Consumer

  -   - 
         

Total

 $6,422  $6,511 


In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. Troubled debt restructurings (TDRs) occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider.

At June 30, 2018 and December 31, 2017, Bancorp had $817 thousand and $869 thousand of accruing loans classified as TDRs, respectively. Bancorp did not modify and classify any additional loans as TDRs during the three-month or six-month periods ended June 30, 2018. No loans were modified and classified as TDRs during the three-month period ended June 30, 2017. One commercial loan, with a recorded investment of $37,000 at June 30, 2017 was modified and classified as a TDR in the six-month period ended June 30, 2017. The pre and post-modification balance for this loan was $39,000. The monthly payment amount of this loan was modified to enable the borrower to fulfill the loan agreement. A specific reserve was established for the entire recorded investment of this loan.

No loans classified and reported as troubled debt restructured within the twelve months prior to June 30, 2018 defaulted during the three or six month periods ended June 30, 2018. Loans accounted for as TDRs include modifications from original terms such as those due to bankruptcy proceedings, certain modifications of amortization periods or extended suspension of principal payments due to customer financial difficulties. Loans accounted for as TDRs are individually evaluated for impairment and, at June 30, 2018, had a total allowance allocation of $83 thousand, compared with $48 thousand at December 31, 2017.

At June 30, 2018 and December 31, 2017, Bancorp did not have any outstanding commitments to lend additional funds to borrowers whose loans have been modified as TDRs.

 

Stock Yards Bancorp, inc. and subsidiary

At June 30, 2018 formal foreclosure proceedings were in process on five consumer mortgage loans with a total recorded investment of $551 thousand, all secured by residential real estate properties. The recorded investments for these properties ranged from $30 thousand to $350 thousand, and these loans were reported as non-accrual as of June 30, 2018. As of December 31, 2017, formal foreclosure proceedings were in process for two loans with a total recorded investment of $62 thousand.

The following table presentssummarizes loans acquired in the aging ofKing acquisition based upon valuation method:

  

May 1, 2019

 
  

Contractual

  

Non-accretable

  

Accretable

  

Acquisition-day

 

(In thousands)

 

receivable

  

amount

  

amount

  

fair value

 
                 

Commercial and industrial

 $8,249  $  $(23) $8,226 

Construction and development

  10,764      43   10,807 

Raw Land

  7,974      43   8,017 

Real estate mortgage:

                

Commercial real estate

  84,219      (408)  83,811 

1-4 family residential

  50,556      322   50,878 

Home equity - first lien

  196      3   199 

Home equity - junior lien

  679      5   684 

Subtotal: Real estate mortgage

  135,650      (78)  135,572 
                 

Consumer

  1,528      (3)  1,525 
                 

Total loans ASC 310-20

  164,165      (18)  164,147 
                 

Commercial and industrial

                

Construction and development

            

Raw Land

            

Real estate mortgage:

                

Commercial real estate

  1,351   (1,351)      

1-4 family residential

  228   (228)      

Home equity - first lien

            

Home equity - junior lien

            

Subtotal: Real estate mortgage

  1,579   (1,579)      
                 

Consumer

            
                 

Total loans ASC 310 purchased- credit-impaired loans

  1,579   (1,579)      
                 

Total loans

 $165,744  $(1,579) $(18) $164,147 

Purchased-Credit-Impaired (“PCI”) Loans

The Bank acquired PCI loans on May 1, 2019 in its King acquisition and during the recorded investment in loans as of June 30, 2018 and year ended December 31, 2017.2012 in the TBOC acquisition. PCI loans are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality.

Management utilized the following PCI criteria for the May 1, 2019 King acquisition:

●     Loans assigned a non-accretable mark

●     Loans classified as substandard, doubtful or loss

●     Loans classified as non-accrual when acquired

●     Loans past due 90 days or more when acquired

 

                          

Recorded

 

(In thousands)

             

90 or more

          

investment

 
              

days past

          

> 90 days

 
      

30-59 days

  

60-89 days

  

due (includes)

  

Total

  

Total

  

and

 

June 30, 2018

 

Current

  

past due

  

past due

  

non-accrual)

  

past due

  

loans

  

accruing

 
                             

Commercial and industrial

 $852,845  $524  $-  $1,646  $2,170  $855,015  $- 

Construction and development, excluding undeveloped land

  215,688   -   -   380   380   216,068   - 

Undeveloped land

  21,682   -   -   474   474   22,156   - 
                             

Real estate mortgage

                            

Commercial investment

  619,370   3,407   -   -   3,407   622,777   - 

Owner occupied commercial

  417,474   716   -   2,809   3,525   420,999   - 

1-4 family residential

  274,980   954   559   1,242   2,755   277,735   134 

Home equity - first lien

  53,015   242   -   -   242   53,257   - 

Home equity - junior lien

  65,978   241   99   5   345   66,323   - 

Subtotal: Real estate mortgage

  1,430,817   5,560   658   4,056   10,274   1,441,091   134 
                             

Consumer

  43,626   1   3   -   4   43,630   - 
                             

Total

 $2,564,658  $6,085  $661  $6,556  $13,302  $2,577,960  $134 
                             

December 31, 2017

                            
                             

Commercial and industrial

 $776,118  $2,571  $4  $321  $2,896  $779,014  $- 

Construction and development, excluding undeveloped land

  194,936   -   312   664   976   195,912   - 

Undeveloped land

  18,514   -   -   474   474   18,988   - 
                             

Real estate mortgage

                            

Commercial investment

  594,242   608   -   52   660   594,902   - 

Owner occupied commercial

  394,623   455   275   3,332   4,062   398,685   - 

1-4 family residential

  259,994   172   307   1,637   2,116   262,110   - 

Home equity - first lien

  56,938   172   -   -   172   57,110   - 

Home equity - junior lien

  63,667   87   194   33   314   63,981   2 

Subtotal: Real estate mortgage

  1,369,464   1,494   776   5,054   7,324   1,376,788   2 
                             

Consumer

  38,699   86   83   -   169   38,868   - 
                             

Total

 $2,397,731  $4,151  $1,175  $6,513  $11,839  $2,409,570  $2 

 

Stock Yards Bancorp, inc.

The following table reconciles the contractually required and subsidiarycarrying amounts of all PCI loans:

In thousands

 

June 30, 2019

  

December 31, 2018

 
         

Contractually-required principal

 $1,864  $432 

Non-accretable amount

  (1,577)   

Accretable amount

  (57)  (68)

Carrying value of loans

 $230  $364 

The following table presents a rollforward of the accretable amount on all PCI loans:

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 
                 

Balance, beginning of period

 $(62) $(95) $(68) $(106)

Transfers between non-accretable and accretable

            

Net accretion into interest income on loans, including loan fees

  5   10   11   21 

Generated from acquisition of King

            

Balance, end of period

 $(57) $(85) $(57) $(85)

 

 

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans included all risk-rated loans other than those classified as other assets especially mentioned, substandard, and doubtful, which are defined below:

 

 

Other assets especially mentioned (“OAEM”): Loans classified as OAEM have potential weaknesses that deserve management's close attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

 

 

Substandard: Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

 

 

Substandard non-performing: Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status or have been accounted for as troubled debt restructurings. Loans are placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more. While on non-accrual status, payments of interest are applied to reduce the recorded investment in the loan.

 

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as doubtful have allsubstandard, with the added characteristic that the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

 

Stock Yards Bancorp, inc. and subsidiary

As of June 30, 2018 and December 31, 2017, the internallyInternally assigned risk grades of loans by loan portfolio class classification category were as follows:

 

(In thousands)

             

Substandard

      

Total

              

Substandard

     

Total

 

June 30, 2018

 

Pass

  

OAEM

  

Substandard

  

non-performing

  

Doubtful

  

loans

 

June 30, 2019

 

Pass

  

OAEM

  

Substandard

  

non-performing

  

Doubtful

  

loans

 
                         

Commercial and industrial

 $818,660  $21,166  $12,740  $2,449  $-  $855,015  $817,645  $23,907  $18,241  $292  $  $860,085 

Construction and development, excluding undeveloped land

  215,688   -   -   380   -   216,068  222,632          222,632 

Undeveloped land

  21,652   -   30   474   -   22,156  35,169          35,169 
                         

Real estate mortgage

                        

Real estate mortgage:

             

Commercial investment

  619,939   2,715   123   -   -   622,777  687,304  4,202  4,213  702    696,421 

Owner occupied commercial

  403,998   12,453   1,738   2,810   -   420,999  429,070  17,757  4,228  1,664    452,719 

1-4 family residential

  273,792   1,858   830   1,255   -   277,735  336,312  1,686  159  800    338,957 

Home equity - first lien

  53,257   -   -   -   -   53,257  46,012          46,012 

Home equity - junior lien

  65,843   100   375   5   -   66,323   67,236   224   18   470      67,948 

Subtotal: Real estate mortgage

  1,416,829   17,126   3,066   4,070   -   1,441,091  1,565,934  23,869  8,618  3,636    1,602,057 
                         

Consumer

  43,523   107   -   -   -   43,630  43,937          43,937 
                                     

Total

 $2,516,352  $38,399  $15,836  $7,373  $-  $2,577,960  $2,685,317  $47,776  $26,859  $3,928  $  $2,763,880 
                         
                         

December 31, 2017

                        

December 31, 2018

                        
                         

Commercial and industrial

 $751,628  $12,032  $14,178  $1,176  $-  $779,014  $803,073  $11,516  $18,703  $232  $  $833,524 

Construction and development, excluding undeveloped land

  195,248   -   -   664   -   195,912  220,532  4,200    318    225,050 

Undeveloped land

  18,484   -   30   474   -   18,988  29,618      474    30,092 
                         

Real estate mortgage

                        

Real estate mortgage:

             

Commercial investment

  591,232   3,599   19   52   -   594,902  586,543  1,815  15  237    588,610 

Owner occupied commercial

  383,455   8,683   3,215   3,332   -   398,685  411,722  9,030  4,500  1,121    426,373 

1-4 family residential

  256,968   2,477   1,014   1,651   -   262,110  273,537  1,544  162  774    276,017 

Home equity - first lien

  57,110   -   -   -   -   57,110  49,500          49,500 

Home equity - junior lien

  63,471   247   230   33   -   63,981   70,437   249   19   242      70,947 

Subtotal: Real estate mortgage

  1,352,236   15,006   4,478   5,068   -   1,376,788  1,391,739  12,638  4,696  2,374    1,411,447 
                         

Consumer

  38,747   117   4   -   -   38,868  48,058          48,058 
                                     

Total

 $2,356,343  $27,155  $18,690  $7,382  $-  $2,409,570  $2,493,020  $28,354  $23,399  $3,398  $  $2,548,171 

 

 

Stock Yards Bancorp, inc. and subsidiary

The following table presents the activity in the allowance by loan portfolio class:

  

Type of loan

     
      

Construction

                 
      

and development,

                 

Three months ended

 

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, April 1, 2019

 $11,762  $1,884  $662  $12,001  $155  $26,464 

Provision (credit)

  92   (74)  (61)  10   33   - 

Charge-offs

           (13)  (148)  (161)

Recoveries

  4         32   77   113 

Balance, June 30, 2019

 $11,858  $1,810  $601  $12,030  $117  $26,416 

 

 

      

Construction

                 
      

and development,

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, April 1, 2018

 $10,638  $2,020  $482  $10,707  $356  $24,203 

Provision (credit)

  2,008   (82)  19   (795)  85   1,235 

Charge-offs

  (530)           (117)  (647)

Recoveries

  2         2   78   82 

Balance, June 30, 2018

 $12,118  $1,938  $501  $9,914  $402  $24,873 

  

Type of loan

     
      

Construction

                 
      

and development,

                 

Six months ended

 

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, January 1, 2019

 $11,965  $1,760  $752  $10,681  $376  $25,534 

Provision (credit)

  (210)  (153)  (151)  1,310   (196)  600 

Charge-offs

  (3)        (13)  (244)  (260)

Recoveries

  106   203      52   181   542 

Balance, June 30, 2019

 $11,858  $1,810  $601  $12,030  $117  $26,416 

      

Construction

                 
      

and development,

                 
  

Commercial

  

excluding

                 
  

and

  

undeveloped

  

Undeveloped

  

Real estate

         

(In thousands)

 

industrial

  

land

  

land

  

mortgage

  

Consumer

  

Total

 
                         

Balance, January 1, 2018

 $11,276  $1,724  $521  $11,012  $352  $24,885 

Provision (credit)

  2,769   214   (20)  (1,104)  111   1,970 

Charge-offs

  (1,939)           (236)  (2,175)

Recoveries

  12         6   175   193 

Balance, June 30, 2018

 $12,118  $1,938  $501  $9,914  $402  $24,873 

The considerations by Bancorp in computing its allowance are determined based on the various risk characteristics of each loan segment. Relevant risk characteristics are as follows:

(4)

GoodwillCommercial and Intangible Assetsindustrial: Loans in this category are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from cash flows of the business. A decline in the strength of the business or a weakened economy and resultant decreased consumer and/or business spending may have an effect on the credit quality in this loan category.

Construction and development, excluding undeveloped land: Loans in this category primarily include owner-occupied and investment construction loans and commercial development projects. In most cases, construction loans require only interest to be paid during the construction period. Upon completion or stabilization, the construction loans generally convert to permanent financing in the real estate mortgage segment, requiring principal amortization. Repayment of development loans is derived from sale of lots or units. Credit risk is affected by construction delays, cost overruns, market conditions and availability of permanent financing; to the extent such permanent financing is not being provided by Bancorp.

Undeveloped land: Loans in this category are secured by land acquired for development by the borrower, but for which no development has yet taken place. Credit risk is primarily dependent upon the financial strength of the borrower, but can also be affected by market conditions and time to sell lots at an adequate price in the future. Credit risk is also affected by availability of permanent financing, including to the end user, to the extent such permanent financing is not being provided by Bancorp.  

Real estate mortgage: Loans in this category are made to and secured by owner-occupied residential real estate, owner-occupied real estate used for business purposes, and income-producing investment properties. Underlying properties are generally located in Bancorp's primary market areas. A decline in the strength of the borrower or a weakened economy may have an effect on the credit quality of this type of loan. For owner occupied residential and owner-occupied commercial real estate, repayment is dependent on financial strength of the borrower. For income-producing investment properties, repayment is dependent on financial strength of tenants, and to a lesser extent the borrowers’ financial strength, once the project is stabilized. Cash flows of income producing investment properties may be adversely impacted by a downturn in the economy as reflected by increased vacancy rates, which in turn, will have an effect on credit quality and property values. Overall health of the economy, including unemployment rates and real estate prices, has an effect on credit quality in this loan category.

Consumer: Loans in this category may be either secured or unsecured and repayment is dependent on credit quality of the individual borrower and, if applicable, adequacy of collateral securing the loan. Therefore, overall health of the economy, including unemployment rates, as well as home and securities prices, will have a significant effect on credit quality in this loan category.

 

USImpaired loans include non-accrual loans and accruing loans accounted for as troubled debt restructurings (“TDRs”), which continue to accrue interest. Non-performing loans include the balance of impaired loans plus any loans over 90 days past due and still accruing interest.

The following table presents the recorded investment in non-accrual loans:

(In thousands)

 

June 30, 2019

  

December 31, 2018

 
         

Commercial and industrial

 $96  $192 

Construction and development, excluding undeveloped land

     318 

Undeveloped land

     474 
         

Real estate mortgage:

        

Commercial investment

  305   138 

Owner occupied commercial

  1,444   586 

1-4 family residential

  715   760 

Home equity - first lien

      

Home equity - junior lien

  470   143 

Subtotal: Real estate mortgage

  2,934   1,627 

Consumer

      

Total non-accrual loans

 $3,030  $2,611 

In the course of working with borrowers, Bancorp may elect to restructure the contractual terms of certain loans. TDRs occur when, for economic, legal, or other reasons related to a borrower’s financial difficulties, Bancorp grants a concession to the borrower that it would not otherwise consider. Bancorp did not recognize new TDRs, nor did any TDRs default, in the three and six months periods ended June 30, 2019 and 2018. Detail of outstanding TDRs follows:

  

June 30, 2019

  

December 31, 2018

 

(In thousands)

     

Specific

  

Additional

      

Specific

  

Additional

 
      

reserve

  

commitment

      

reserve

  

commitment

 

TDRs

 

Balance

  

allocation

  

to lend

  

Balance

  

allocation

  

to lend

 
                         

Commercial and industrial

 $23  $23  $  $28  $28  $ 

1-4 family residential

  14   14      14   14    
                         

Total TDRs

 $37  $37  $  $42  $42  $ 

As of June 30, 2019 formal foreclosure proceedings were in process on 1-4 family residential mortgage loans with a total recorded investment of $795 thousand, as compared with $528 thousand as of December 31, 2018.

The following tables present the balance in the recorded investment in loans and allowance for loans by portfolio loan class and based on impairment evaluation method:

(In thousands)

 

Loans

  

Allowance

 
                         

June 30, 2019

 

Loans individually

evaluated for

impairment

  

Loans collectively

evaluated for

impairment

  

Loans acquired

with deteriorated

credit quality

  

Total loans

  

Loans individually

evaluated for

impairment

  

Loans collectively

evaluated for

impairment

  

Loans acquired

with deteriorated

credit quality

  

Total allowance

 
                                 

Commercial and industrial

 $119  $859,966  $  $860,085  $23  $11,835  $  $11,858 

Construction and development, excluding undeveloped land

     222,632      222,632      1,810      1,810 

Undeveloped land

     35,169      35,169      601      601 

Real estate mortgage

  2,948   1,599,109      1,602,057   14   12,016      12,030 

Consumer

     43,937      43,937      117      117 
                                 

Total

 $3,067  $2,760,813  $  $2,763,880  $37  $26,379  $  $26,416 
                                 

(In thousands)

 

Loans

  

Allowance

 
                         

December 31, 2018

 

Loans individually

evaluated for

impairment

  

Loans collectively

evaluated for

impairment

  

Loans acquired

with deteriorated

credit quality

  

Total loans

  

Loans individually

evaluated for

impairment

  

Loans collectively

evaluated for

impairment

  

Loans acquired

with deteriorated

credit quality

  

Total allowance

 
                                 

Commercial and industrial

 $220  $833,304  $  $833,524  $28  $11,937  $  $11,965 

Construction and development, excluding undeveloped land

  318   224,732      225,050      1,760      1,760 

Undeveloped land

  474   29,618      30,092      752      752 

Real estate mortgage

  1,641   1,409,806      1,411,447   14   10,667      10,681 

Consumer

     48,058      48,058      376      376 
                                 

Total

 $2,653  $2,545,518  $  $2,548,171  $42  $25,492  $  $25,534 

The following tables present loans individually evaluated for impairment by loan portfolio class:

  

As of

  

Three months ended

  

Six months ended

 
  

June 30, 2019

  

June 30, 2019

  

June 30, 2019

 
                             
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

principal

  

Related

  

recorded

  

income

  

recorded

  

income

 

(In thousands)

 

investment

  

balance

  

allowance

  

investment

  

recognized

  

investment

  

recognized

 
                             

Impaired loans with no related allowance:

                            

Commercial and industrial

 $96  $96  $  $144  $  $160  $ 

Construction and development, excluding undeveloped land

                 106    

Undeveloped land

                 158    
                             

Real estate mortgage

                            

Commercial investment

  306   306      311      254    

Owner occupied commercial

  1,444   1,882      1,455      1,165    

1-4 family residential

  715   715      779      773    

Home equity - first lien

     -                

Home equity - junior lien

  469   469      462      356    

Subtotal: Real estate mortgage

  2,934   3,372      3,007      2,548    
                             

Consumer

                     

Subtotal

 $3,030  $3,468  $  $3,151  $  $2,972  $ 
                             

Impaired loans with an allowance:

                            

Commercial and industrial

 $23  $23  $23  $24  $  $26  $1 

Construction and development, excluding undeveloped land

                     

Undeveloped land

                     
                             

Real estate mortgage

                            

Commercial investment

                     

Owner occupied commercial

                     

1-4 family residential

  14   14   14   14      14    

Home equity - first lien

                     

Home equity - junior lien

                     

Subtotal: Real estate mortgage

  14   14   14   14      14    
                             

Consumer

                     

Subtotal

 $37  $37  $37  $38  $  $40  $1 
                             

Total:

                            

Commercial and industrial

 $119  $119  $23  $168  $  $186  $1 

Construction and development, excluding undeveloped land

                 106    

Undeveloped land

                 158    
                             

Real estate mortgage

                            

Commercial investment

  306   306      311      254    

Owner occupied commercial

  1,444   1,882      1,455      1,165    

1-4 family residential

  729   729   14   793      787    

Home equity - first lien

           -      -    

Home equity - junior lien

  469   469      462      356    

Subtotal: Real estate mortgage

  2,948   3,386   14   3,021      2,562    
                             

Consumer

                     

Total impaired loans

 $3,067  $3,505  $37  $3,189  $  $3,012  $1 

  

As of

  

Three months ended

  

Six months ended

 
  

December 31, 2018

  

June 30, 2018

  

June 30, 2018

 
                             
      

Unpaid

      

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

principal

  

Related

  

recorded

  

income

  

recorded

  

income

 

(In thousands)

 

investment

  

balance

  

allowance

  

investment

  

recognized

  

investment

  

recognized

 
                             

Impaired loans with no related allowance:

                            

Commercial and industrial

 $192  $707  $  $225  $  $531  $ 

Construction and development, excluding undeveloped land

  318   489      525      571    

Undeveloped land

  474   506      474      474    
                             

Real estate mortgage

                            

Commercial investment

  138   138      -      17    

Owner occupied commercial

  586   1,023      2,335      2,667    

1-4 family residential

  760   760      1,350      1,446    

Home equity - first lien

     -      -      -    

Home equity - junior lien

  143   143      17      22    

Subtotal: Real estate mortgage

  1,627   2,064      3,702      4,152    
                             

Consumer

           46      30    

Subtotal

 $2,611  $3,766  $  $4,972  $  $5,758  $ 
                             

Impaired loans with an allowance:

                            

Commercial and industrial

 $28  $28  $28  $3,074  $  $2,061  $ 

Construction and development, excluding undeveloped land

                     

Undeveloped land

           48      32    
                             

Real estate mortgage

                            

Commercial investment

                     

Owner occupied commercial

           1,645      1,097    

1-4 family residential

  14   14   14   14      14    

Home equity - first lien

                     

Home equity - junior lien

                     

Subtotal: Real estate mortgage

  14   14   14   1,659      1,111    
                             

Consumer

                     

Subtotal

 $42  $42  $42  $4,781  $  $3,204  $ 
                             

Total:

                            

Commercial and industrial

 $220  $735  $28  $3,299  $  $2,592  $ 

Construction and development, excluding undeveloped land

  318   489      525      571    

Undeveloped land

  474   506      522      506    
                             

Real estate mortgage

                            

Commercial investment

  138   138      -      17    

Owner occupied commercial

  586   1,023      3,980      3,764    

1-4 family residential

  774   774   14   1,364      1,460    

Home equity - first lien

           -      -    

Home equity - junior lien

  143   143      17      22    

Subtotal: Real estate mortgage

  1,641   2,078   14   5,361      5,263    
                             

Consumer

           46      30    

Total impaired loans

 $2,653  $3,808  $42  $9,753  $  $8,962  $ 

Differences between recorded investment amounts and unpaid principal balance amounts less related allowance are due to partial charge-offs which have occurred over the lives of certain loans.

The following table presents the aging of the recorded investment in loans by portfolio class:

                          

Recorded

 

(In thousands)

             

90 or more

          

investment

 
              

days past due

          

> 90 days

 
      

30-59 days

  

60-89 days

  

(includes all

  

Total

  

Total

  

and

 

June 30, 2019

 

Current

  

past due

  

past due

  

non-accrual)

  

past due

  

loans

  

accruing

 
                             

Commercial and industrial

 $858,853  $572  $391  $269  $1,232  $860,085  $173 

Construction and development, excluding undeveloped land

  222,632               222,632    

Undeveloped land

  35,169               35,169    
                             

Real estate mortgage:

                            

Commercial investment

  692,612   1   3,107   701   3,809   696,421   396 

Owner occupied commercial

  450,140   643   272   1,664   2,579   452,719   220 

1-4 family residential

  336,548   749   873   787   2,409   338,957   72 

Home equity - first lien

  45,963   49         49   46,012    

Home equity - junior lien

  67,408   70      470   540   67,948    

Subtotal: Real estate mortgage

  1,592,671   1,512   4,252   3,622   9,386   1,602,057   688 
                             

Consumer

  43,901   9   27      36   43,937    
                             

Total

 $2,753,226  $2,093  $4,670  $3,891  $10,654  $2,763,880  $861 
                             

December 31, 2018

                            
                             

Commercial and industrial

 $832,923  $197  $200  $204  $601  $833,524  $12 

Construction and development, excluding undeveloped land

  224,732         318   318   225,050    

Undeveloped land

  29,552   66      474   540   30,092    
                             

Real estate mortgage:

                            

Commercial investment

  586,884   1,382   107   237   1,726   588,610   99 

Owner occupied commercial

  421,143   2,732   1,377   1,121   5,230   426,373   535 

1-4 family residential

  274,547   374   336   760   1,470   276,017    

Home equity - first lien

  49,321   179         179   49,500    

Home equity - junior lien

  70,467   182   56   242   480   70,947   99 

Subtotal: Real estate mortgage

  1,402,362   4,849   1,876   2,360   9,085   1,411,447   733 
                             

Consumer

  48,058               48,058    
                             

Total

 $2,537,627  $5,112  $2,076  $3,356  $10,544  $2,548,171  $745 

(5)

Goodwill and Intangible Assets

Goodwill, recorded on the acquisition date of an entity, represents $12.1 million related to the May 1, 2019 King acquisition and $682 thousand related to the 1996 purchase of a bank in southern Indiana. As provided for under GAAP, management has up to 12 months following the date of acquisition to finalize the fair values of the acquired assets and assumed liabilities. During this measurement period, Bancorp may record subsequent adjustments to goodwill for provisional amounts recorded at the acquisition date.

The goodwill balance at June 30, 2019 relates entirely to the Commercial Banking segment of Bancorp. GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. Bancorp’s annual goodwill impairment test is conducted as of December 31 of each year or more often as situations dictate. At December 31, 2018, Bancorp’s Commercial Banking reporting unit had positive equity and Bancorp currently has goodwill in the amount of $682 thousand from the 1996 acquisition of an Indiana bank. No impairment charges have been deemed necessary or recordedelected to date, asperform a qualitative assessment to determine if it was more-likely-than-not that the fair value is substantially in excess of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting unit exceeded its fair value. This goodwill is assigned toTherefore, Bancorp did not complete the commercial banking segmenttwo-step impairment test as of Bancorp.December 31, 2018.

 

BancorpChanges in the carrying value of goodwill follows:

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Balance at beginning of period

 $682  $682  $682  $682 

Goodwill acquired

  12,144      12,144    

Impairment

            

Balance at end of period

 $12,826  $682  $12,826  $682 

The Company recorded a gross core deposit intangible totalingassets of $1.5 million and $2.5 million as a resultin association with its May 1, 2019 King and 2013 TBOC acquisitions, respectively.

Details regarding the King acquisition are discussed in the Acquisitions footnote. Changes in the net carrying amount of its 2013 acquisition of THE BANCorp, Inc. This intangible is being amortized over the expected life of the underlying deposits to which the intangible is attributable. At June 30, 2018, the unamortized core deposit intangible was $1.1 million.intangibles follow:

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Balance at beginning of period

 $1,015  $1,182  $1,056  $1,225 

Core deposit intangible acquired

  1,519      1,519    

Amortization

  (73)  (43)  (114)  (86)
                 

Balance at end of period

 $2,461  $1,139  $2,461  $1,139 

 

Mortgage servicing rights (MSRs)(“MSRs”), a component of other assets, are initially recognized at fair value when mortgage loans are sold with servicing retained. The MSRs are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing carrying value to fair value. Estimated fair values of MSRs at June 30, 2018 2019 and December 31, 2017 2018 were $3.5$2.9 million and $3.1$3.6 million, respectively.

Total outstanding principal balances of loans serviced for others were $331.5$325.1 million and $344.5$327.9 million at June 30, 2018, 2019, and December 31, 2017, 2018, respectively.

Changes in the net carrying amount of MSRs follows:

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Balance at beginning of period

 $1,070  $861  $1,022  $875 

Additions for mortgage loans sold

  134   74   214   95 

Amortization

  (36)  (37)  (68)  (72)
                 

Balance at end of period

 $1,168  $898  $1,168  $898 

(6)

Income Taxes

In March 2019, the Kentucky Legislature passed HB354 requiring financial institutions to transition from a capital based franchise tax to the Kentucky corporate income tax beginning in 2021. Historically, the franchise tax, a component of non-interest expenses, was assessed at 1.1% of net capital and averaged $2.5 million annually over the prior two year-end periods. The Kentucky corporate income tax will be assessed at 5% of Kentucky taxable income and will be included as a component of current and deferred state income tax expense. Associated with this change, during the first quarter of 2019, Bancorp established a Kentucky state deferred tax asset related to existing temporary differences estimated to reverse after the effective date of the law change. Bancorp recorded a corresponding state tax benefit, net of federal impact of $1.3 million, or approximately $0.06 per diluted share for the threefirst quarter 2019.  While this is positive in the short-term, Bancorp anticipates an unfavorable impact of approximately $200 thousand per year beginning in 2021.

In April 2019, the Kentucky legislature passed HB458 allowing banks and their holding companies to be combined together for Kentucky tax return filings. The combined filing will allow Bancorp’s holding company net operating losses to offset against net revenue generated by The Bank and reduce Bancorp’s tax liability. Bancorp recorded s state tax benefit associated with this change of $2.4 million in the second quarter of 2019, or approximately $0.11 per diluted share for the three and six months month periods ended June 30, 2018 and 2017 are shown in the following table:2019.

 

  

For the three months

  

For the six months

 
  

ended June 30,

  

ended June 30,

 

(In thousands)

 

2018

  

2017

  

2018

  

2017

 

Balance at beginning of period

 $861  $891  $875  $921 

Additions for mortgage loans sold

  74   51   95   93 

Amortization

  (37)  (73)  (72)  (145)

Balance at end of period

 $898  $869  $898  $869 

Components of income tax expense (benefit) from operations follow:

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 

Current income tax expense:

                

Federal

 $3,772  $3,426  $6,498  $5,862 

State

  189   182   330   310 

Total current income tax expense

  3,961   3,608   6,828   6,172 
                 

Deferred income tax expense (benefit) :

                

Federal

  224   (421)  789   46 

State

  (3,155)  (28)  (4,768)  (7)

Total deferred income tax expense

  (2,931)  (449)  (3,979)  39 

Change in valuation allowance

        20    

Total income tax expense

 $1,030  $3,159  $2,869  $6,211 

 

 

Stock Yards Bancorp, inc. and subsidiary

(5)

Income Taxes

Components of income tax expense from operations were as follows:

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2018

  

2017

  

2018

  

2017

 

Current income tax expense

                

Federal

 $3,426  $4,722  $5,862  $7,725 

State

  182   179   310   293 

Total current income tax expense

  3,608   4,901   6,172   8,018 
                 

Deferred income tax (benefit) expense

                

Federal

  (421)  (631)  46   (657)

State

  (28)  (24)  (7)  14 

Total deferred income tax expense

  (449)  (655)  39   (643)

Change in valuation allowance

  -   113   -   126 

Total income tax expense

 $3,159  $4,359  $6,211  $7,501 

An analysis of the difference between statutory and effective income tax rates for the three and six months ended June 30, 2018 and 2017 follows:

 

 

Three months ended

 

Six months ended

 
 

Three months ended June 30,

  

Six months ended June 30,

  

June 30,

  

June 30,

 
 

2018

  

2017

  

2018

  

2017

  

2019

  

2018

  

2019

  

2018

 

U.S. federal statutory income tax rate

  21.0

%

  35.0

%

  21.0

%

  35.0

%

 21.0

%

 21.0

%

 21.0

%

 21.0

%

Excess tax benefits from share-based compensation arrangements

  (1.2)  (0.7)  (1.5)  (3.8)

Kentucky state income tax enactments

 (14.1)   (10.7)  

Excess tax benefits from stock-based compensation arrangements

 (0.4) (1.2) (1.1) (1.5)

Increase in cash surrender value of life insurance

 (0.6)�� (1.2) (0.9) (0.6)

Tax credits

  (0.7)  (5.1)  (0.5)  (5.3) (0.7) (0.7) (0.7) (0.5)

Tax exempt interest income

  (0.5)  (1.1)  (0.5)  (1.1) (0.3) (0.5) (0.3) (0.5)

Increase in cash surrender value of life insurance

  (1.2)  (1.9)  (0.6)  (1.6)

State income taxes, net of federal benefit

  0.7   0.7   0.7   0.7  0.8  0.7  0.8  0.7 

Other, net

  0.8   2.2   0.1   2.1   0.2   0.8   0.1   0.1 

Effective income tax rate

  18.9

%

  29.1

%

  18.7

%

  26.0

%

  5.9

%

  18.9

%

  8.2

%

  18.7

%

 

 

StateCurrently, state income tax expense represents tax owed into the state of Indiana. Kentucky and Ohio state bank taxes are currently based on capital levels, and are recorded as other non-interest expense. See comment above regarding recent changes in Kentucky tax law.

 

In December 2017 the Tax Cuts and Jobs Act was enacted and, among other matters, it reduced Bancorp’s marginal federal income tax rate from 35% to 21%. Largely offsetting that decrease, the effective tax rate for the three and six month periods ending June 30, 2018 as compared with the year earlier periods were affected by substantially lower benefit from excess tax benefits from share-based compensation arrangements and from tax credits.

Stock Yards Bancorp, inc. and subsidiary

In December 2017, the U.S. Securities and Exchange Commission (“SEC”) released Staff Accounting Bulletin No. 118 (“SAB 118”) to address any uncertainty or diversity of views in practice in accounting for the income tax effects of tax reform in situations where a registrant does not have the necessary information available, prepared or analyzed in reasonable detail to complete this accounting in the reporting period that includes the enactment date. SAB 118 allows a measurement period not to extend beyond one year from the tax reform’s enactment date to complete the necessary accounting.

In two areas, Bancorp recorded provisional amounts of deferred taxes as of December 31, 2017, where the information was not available to complete the accounting: 1) the Company’s deferred tax assets of $565 thousand for temporary differences in certain tax credit investments is awaiting receipt of Schedules K-1 from outside preparers. Management believe the Company used a reasonable estimate to account for this item; however, there may be provisions of the new tax law that could impact the partnerships’ calculation of taxable income, which in effect could affect the Company’s share of taxable income. The final effect will not be known until receipt of Schedules K-1. 2) Bancorp estimated that no reductions are required to deferred tax assets included in the $19 thousand of future deductions for compensation that might be subject to new limitations under Code Sec. 162(m) which, generally, limits to $1 million annual deductions for certain compensation paid to certain executives. There is uncertainty in applying new rules to existing contracts, and Bancorp is seeking clarification before finalizing its analysis. In a third area, the Company recorded no provisional amounts to its deferred tax liability for temporary differences between the tax and financial reporting bases of certain property and equipment items. These cannot be reasonably estimated. Bancorp’s deferred tax liability of $541 thousand for temporary differences between the tax and financial reporting bases of fixed assets is awaiting completion of a cost segregation study to take advantage of additional depreciation deductions available through tax reform. Bancorp will complete and record income tax effects of tax reform during the period the necessary information becomes available. This measurement period will not extend beyond December 22, 2018.

US GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of June 30, 2018 2019 and December 31, 2017, 2018, the gross amount of unrecognized tax benefits was immaterial to the consolidated financial statements of the Company. Federal and state income tax returns are subject to examination for the years after 2013.2015.

 

Stock Yards Bancorp, inc. and subsidiary

 

(6)(7)

Deposits

 

The composition of the Bank’s deposits outstanding at June 30, 2018 (unaudited) and December 31, 2017 is as follows:

 

 

June 30,

  

December 31,

 

(In thousands)

 

2018

  

2017

  

June 30, 2019

  

December 31, 2018

 
         

Non-interest bearing demand

 $715,974  $674,697 

Non-interest bearing demand deposits

 $777,652  $711,023 
         

Interest bearing deposits:

             

Interest bearing demand

  781,460   833,450  824,324  892,867 

Savings

  158,756   152,348  171,471  155,007 

Money market

  633,065   682,226  675,221  688,744 
         

Time deposits of more than $250,000

  38,888   38,439 

Other time deposits

  212,318   197,135 

Time deposits of $250 thousand or more

 71,952  55,182 

Other time deposits(1)

  362,833   291,533 

Total time deposits

  251,206   235,574  434,785  346,715 
         

Total interest bearing deposits

  1,824,487   1,903,598  2,105,801  2,083,333 
             

Total deposits

 $2,540,461  $2,578,295  $2,883,453  $2,794,356 

(1)

Includes $29.8 million in brokered deposits as of both June 30, 2019 and December 31, 2018.

 

Deposits totaling $125.5 million were acquired on May 1, 2019, associated with the King acquisition.

Maturities of time deposits of more than $250,000, outstanding at June 30, 2018, are summarized as follows:

 

(In thousands)

 

Amount

 
     

3 months or less

 $10,874 

Over 3 through 6 months

  5,470 

Over 6 through 12 months

  12,663 

Over 1 through 3 years

  8,409 

Over 3 years

  1,472 

Total

 $38,888 
30

 

 

(7)(8)

Securities Sold Under Agreements to Repurchase

 

Securities sold under agreements to repurchase, whichSSUAR represent excess funds froma funding source of Bancorp and are primarily used by commercial customers as part of ain conjunction with collateralized corporate cash management service, totaled $58.8 millionaccounts. Such repurchase agreements are considered financing agreements and $70.5 million at mature within one business day from the transaction date. At June 30, 2018 and December 31, 2017, respectively. Bancorp enters into sales of securities under agreement to repurchase at a specified future date. At June 30, 2018, 2019, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities which were owned and under the control ofcontrolled by Bancorp.

 

Information concerning SSUAR follows:

(Dollars in thousands)

 

June 30, 2019

  

December 31, 2018

 

Outstanding balance at end of period

 $33,809  $36,094 

Weighted average interest rate at end of period

  0.31

%

  0.24

%

 

Stock Yards Bancorp, inc. and subsidiary

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(Dollars in thousands)

 

2019

  

2018

  

2019

  

2018

 

Average outstanding balance during the period

 $39,969  $61,993  $38,755  $66,609 

Average interest rate during the period

  0.28

%

  0.21

%

  0.28

%

  0.20 

Maximum outstanding at any month end during the period

 $43,160  $60,801  $43,160  $74,725 

 

 

 

(8)(9)

Federal Home Loan Bank Advances

 

Bancorp had outstanding borrowings58 separate advances totaling $48.8$84.3 million and $49.5 million at as of June 30, 2018 and 2019, as compared with 14 separate advances totaling $48.2 million as of December 31, 2017, respectively, via 14 separate fixed-rate advances.2018. As a result of the King acquisition, Bancorp assumed 46 advances totaling $43.3 million, with maturities ranging from 2019 to 2028. These advances were discounted to fair value as of the acquisition date. See the acquisition footnote for details. As of June 30, 2018, 2019, for two16 advances totaling $30$51 million, bothall of which are non-callable, interest payments are due monthly, with principal due at maturity. For the remaining advances, totaling $18.8 million, principal and interest payments are due monthly based on an amortization schedule.

 

The following is a summary of the contractual maturities and average effective rates of outstanding advances:

 

(In thousands)

 

June 30, 2019

  

December 31, 2018

 

Maturity

     

Weighted average

      

Weighted average

 

Year

 

Advance

  

Fixed Rate

  

Advance

  

Fixed Rate

 

2019

 $30,850   2.42

%

 $30,000   2.54

%

2020

  20,390   2.38   1,691   2.23 

2021

  2,561   2.46   215   2.12 

2023

  579   1.01       

2024

  2,131   2.36   2,240   2.36 

2025

  4,192   2.42   4,626   2.42 

2026

  8,470   1.95   8,185   1.99 

2027

  8,771   1.75       

2028

  6,335   2.38   1,220   1.49 
                 

Total

 $84,279   2.28

%

 $48,177   2.39

%

(In thousands)

 

June 30, 2018

  

December 31, 2017

 

Year

 

Advance

  

Fixed Rate

  

Advance

  

Fixed Rate

 

2018

 $30,000   2.13

%

 $30,000   1.48

%

2020

  1,716   2.23   1,741   2.23 

2021

  251   2.12   288   2.12 

2024

  2,348   2.36   2,454   2.36 

2025

  4,889   2.42   5,149   2.42 

2026

  8,376   1.99   8,564   1.99 

2028

  1,241   1.49   1,262   1.49 
                 

Total

 $48,821   2.13

%

 $49,458   1.74

%

 

In addition to fixed-rateFHLB advances listed above, Bancorp had cash management advances from the FHLB of $275 million, and $150 million as of June 30, 2018 and December 31, 2017, respectively. These advances typically have a term of one week. $200 million of the $275 million advances as of June 30, 2018, and all of the $150 million in advances as of December 31, 2017 were part of a quarterly tax minimization strategy and matured in the first week following the end of the quarter. $75 million of the June 30, 2018 advances were used to supplement liquidity as part of Bancorp’s management of its’ overall cash position. Due to the short-term nature of the cash management advances, they were recorded on the consolidated balance sheet within federal funds purchased.

Advances from the FHLB are collateralized by certain commercial and residential real estate mortgage loans under a blanket mortgage collateral pledge agreement and FHLB stock. Bancorp believesviews these borrowingsadvances to be an effective alternative to higher cost timebrokered deposits to manage interest rate risk associated with long-term fixed rate loans.fund loan growth. At June 30, 2019, and December 31, 2018, the amount of available credit from the FHLB totaled $205.8 million.$484.0 million, and $537.0 million, respectively. Bancorp also had $105 million in federal funds lines available from correspondent banks at both June 30, 2019, and December 31, 2018.

 

 

(9)(10)

Other Comprehensive Income (Loss)

 

The following tables illustrate activity within the balances in accumulated other comprehensive income (AOCI)(“OCI”) by component, and is shown for the three and six month periods ended June 30, 2018 and 2017. The tables also include $506 thousand reclassified from AOCI to retained earnings related to the adoption of ASU 2018-02 in the first quarter of 2018. ASU 2018-02 provides for the reclassification of tax effects stranded in other comprehensive income as a result of the 2017 Tax Cuts and Jobs Act into retained earnings. The Tax Reform reduced the US Federal corporate tax rate from 35% to 21% effective January 1, 2018. As a result, Bancorp was required to remeasure its net deferred tax assets at the lower rate and recognize the adjustment through income tax expense in 2017. The adjustment through income tax expense left items presented in AOCI, for which the related income tax effects were originally recognized in other comprehensive income, unadjusted for the new tax rate. The reclassification upon adoption of ASU 2018-02 results in AOCI reflecting the new tax rate.component:

 

 

 

Net unrealized

  

Net unrealized

  

Minimum

     
  

gains (losses)

  

gains (losses)

  

pension

     

Three months ended June 30, 2019

 

on securities

  

on cash

  

liability

     

(In thousands)

 

available for sale

  

flow hedges

  

adjustment

  

Total

 
                 

Balance, beginning of period

 $(2,536) $234  $(211) $(2,513)

Net current period other comprehensive income (loss)

  3,827   (248)     3,579 

Balance, end of period

 $1,291  $(14) $(211) $1,066 
                 

Three months ended June 30, 2018

                

Balance, beginning of period

 $(5,995) $544  $(393) $(5,844)

Net current period other comprehensive income (loss)

  (1,279)  79      (1,200)

Balance, end of period

 $(7,274) $623  $(393) $(7,044)

 

 

Stock Yards Bancorp, inc. and subsidiary

  

Net unrealized

  

Net unrealized

  

Minimum

     
  

gains on

  

gains (losses)

  

pension

     
  

securities

  

on cash

  

liability

     

(in thousands)

 

available-for-sale

  

flow hedges

  

adjustment

  

Total

 
                 

Balance at March 31, 2017

 $(522) $69  $(272) $(725)
                 

Net current period other comprehensive gain (loss)

  206   (90)  -   116 

Balance at June 30, 2017

 $(316) $(21) $(272) $(609)
                 
                 

Balance at March 31, 2018

 $(5,995) $544  $(393) $(5,844)
                 

Net current period other comprehensive income gain (loss)

  (1,279)  79   -   (1,200)

Balance at June 30, 2018

 $(7,274) $623  $(393) $(7,044)

  

Net unrealized

  

Net unrealized

  

Minimum

     
  

gains on

  

gains (losses)

  

pension

     
  

securities

  

on cash

  

liability

     

(in thousands)

 

available-for-sale

  

flow hedges

  

adjustment

  

Total

 
                 

Balance at December 31, 2016

 $(1,211) $(16) $(272) $(1,499)
                 

Net current period other comprehensive gain (loss)

  895   (5)  -   890 

Balance at June 30, 2017

 $(316) $(21) $(272) $(609)
                 
                 

Balance at December 31, 2017 (1)

 $(1,781) $193  $(342) $(1,930)
                 

Net current period other comprehensive income gain (loss)

  (4,997)  389   -   (4,608)

Reclassification adjustment under ASU 2018-02

  (496)  41   (51)  (506)

Balance at June 30, 2018

 $(7,274) $623  $(393) $(7,044)

(1)

December 31, 2017 AOCI component balances reflect a correction of incorrectly reported year-end balances in Note 12 of the 2017 Form 10-K, which were presented as $(2,278), $234, and $(392) for securities available-for-sale, cash flow hedges, and minimum pension liability, respectively.

Stock Yards Bancorp, inc. and subsidiary

  

Net unrealized

  

Net unrealized

  

Minimum

     
  

gains (losses)

  

gains (losses)

  

pension

     

Six months ended June 30, 2019

 

on securities

  

on cash

  

liability

     

(In thousands)

 

available for sale

  

flow hedges

  

adjustment

  

Total

 
                 

Balance, beginning of period

 $(5,330) $408  $(220) $(5,142)

Net current period other comprehensive income (loss)

  6,621   (422)  9   6,208 

Balance, end of period

 $1,291  $(14) $(211) $1,066 
                 

Six months ended June 30, 2018

                

Balance, beginning of period

 $(1,781) $193  $(342) $(1,930)

Net current period other comprehensive income (loss)

  (4,997)  389     $(4,608)

Reclassification adjustment for adoption of ASU 2018-02

  (496)  41   (51)  (506)

Balance, end of period

 $(7,274) $623  $(393) $(7,044)

 

 

 

(10)(11)

Preferred Stock

 

Bancorp has a class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of which or any series within the class will be determined by the Board of Directors prior to any issuance. None of this stock has been issued to date.

 

 

(11)(12)

Net Income Per Share

 

The following table reflects, for the three and six months ended June 30, 2018 2019 and 2017,2018, net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

 

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 

(In thousands, except per share data)

 

2019

  

2018

  

2019

  

2018

 

Net income

 $16,543  $13,579  $32,184  $26,983 
                 

Weighted average shares outstanding - basic

  22,689   22,625   22,675   22,601 

Dilutive securities

  260   342   273   358 

Weighted average shares outstanding- diluted

  22,949   22,967   22,948   22,959 
                 

Net income per share, basic

 $0.73  $0.60  $1.42  $1.19 

Net income per share, diluted

  0.72   0.59   1.40   1.17 

  

Three months ended

  

Six months ended

 

(In thousands, except per share data)

 

June 30,

  

June 30,

 
  

2018

  

2017

  

2018

  

2017

 

Net income

 $13,579  $10,602  $26,983  $21,393 

Average shares outstanding

  22,625   22,538   22,601   22,515 

Dilutive securities

  354   458   374   483 
                 

Average shares outstanding including dilutive securities including dilutive securities

  22,979   22,996   22,975   22,998 
                 

Net income per share, basic

 $0.60  $0.47  $1.19  $0.95 

Net income per share, diluted

 $0.59  $0.46  $1.17  $0.93 
33

 

Stock appreciation rights (“SARs”) excluded from the earnings per share calculation because their impact was antidilutive follows:

As of June 30, 2018, SARs totaling 47,410 granted in March 2017 and January 2018 with strike prices of $40 and $38.30, respectively, were not included in the six months ended June 30 EPS calculation, nor were 46,410 issued in March 2017 included in the quarterly calculation as they were antidilutive;

  

Three

  

Six

 
  

months ended

  

months ended

 

(In thousands)

 

June 30,

  

June 30,

 
  

2019

  

2018

  

2019

  

2018

 

Antidilutive SARs

  200   93   200   93 

These shares while antidilutive, could however, they could be dilutive to EPSearnings per share (“EPS”) in the future.

 

 

(12)(13)

Defined Benefit Plan

 

Bancorp sponsors an unfunded, non-qualified, defined benefit retirement plan for three key officers (two(one current and onetwo retired), and has no plans to increase the number of or benefits to participants. Benefits vest based on 25 years of service and allAll participants are fully vested. Actuarially determined pension costs are expensed and accrued over the service period, and benefits are paid from Bancorp’s assets. Information aboutBancorp maintains life insurance policies, for which it is the componentsbeneficiary, on participants and certain former executives. Income from these policies is utilized to offset costs of the netbenefits. Net periodic benefit cost of the defined benefit plan, recorded in compensation expense, is as follows:

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 
  

2018

  

2017

  

2018

  

2017

 

(In thousands)

                

Components of net periodic benefit cost

                

Service cost

 $-  $-  $-  $- 

Interest cost (1)

  20   18   40   36 

Expected return on plan assets

  -   -   -   - 

Amortization of prior service cost

  -   -   -   - 

Amortization of net losses (1)

  18   17   36   33 

Net periodic benefit cost

 $38  $35  $76  $69 

(1) Bancorp elected as a practical expedient to use amounts disclosed in the 2017 consolidated financial statements as a basiswas immaterial for estimating quarterly application of components of defined benefit cost.

Stock Yards Bancorp, inc. and subsidiary

all respective periods.

 

 

(13)(14)

Stock-Based Compensation

 

The fair value of all stock-based awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.

 

Bancorp currently has one stock-based compensation plan. At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. The 2005 Stock Incentive Plan expired in April 2015; however,In 2018 shareholders approved an additional 500 thousand additional shares were made available infor issuance under the second quarter of 2018. SARs granted under this plan expire as late as 2025.plan. As of June 30, 2018, 2019, there were 694,533505 thousand shares available for future awards.

 

Options, which have not been granted since 2007, generallyStock OptionsBancorp had a vesting scheduleno stock options outstanding as of 20%. The last remaining options were exercised in the first quarter of 2017.June 30, 2019 and December 31, 2018.

 

Stock appreciation rights (“SARs”)SARs SARs granted have a vesting schedule of 20% per year and expire ten10 years after the grant date unless forfeited due to employment termination.

 

Restricted shares granted to officers vest over five years. All restricted shares have been granted at a price equal to the market value of common stock at the time of grant. For all grants prior to 2015, grantees are entitled to dividend payments during the vesting period. For grants in 2015 and forward, forfeitable dividends are deferred until shares are vested. Fair value of restricted shares is equal to the market value of the shares on the date of grant.

Grants of performance stock units (“PSUs”) vest based upon a single three-year performance period which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the fair value of the underlying shares on the date of grant, adjusted for non-payment of dividends. Grants require a one year post-vesting holding periods and the fair value of such grants incorporates a liquidity discount related to the holding period of 4.26%, 5.12% and 4.50% for 2018, 2017, and 2016, respectively.

Grants of restricted stock units (“RSUs”) to directors are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, fair value of the RSUs is estimated based on fair value of underlying shares on the date of grant.

Stock Yards Bancorp, inc. and subsidiary

Bancorp has recognized stock-based compensation expense, within salaries and employee benefits for employees, and within other non-interest expense for directors, in the consolidated statements of income as follows: 

  

For three months ended

  

For six months ended

 
  

June 30,

  

June 30,

 

(In thousands)

 

2018

  

2017

  

2018

  

2017

 
                 

Stock-based compensation expense before income taxes

 $1,213  $682  $2,035  $1,342 
                 

Less: deferred tax benefit

  (255)  (239)  (427)  (470)

Reduction of net income

 $958  $443  $1,608  $872 

Bancorp expects to record an additional $1.8 million of stock-based compensation expense in 2018 for equity grants outstanding as of June 30, 2018. As of June 30, 2018, Bancorp has $6.8 million of unrecognized stock-based compensation expense that is expected to be recorded as compensation expense over the next five years as awards vest. Bancorp used cash of $155 thousand during the first six months of 2018 for the purchase of shares upon the vesting of restricted stock units. This compares with cash used of $216 thousand during the first six months of 2017 for the purchase of shares upon the vesting of restricted stock units net of cash received for options exercised.

Fair values of Bancorp’s SARs are estimated at the date of grant using the Black-Scholes option pricing model, a leading formula for calculating the value of stock options and SARs.such value. This model requires usethe input of assumptions, changes to which can materially affect the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

 

  

2019

  

2018

 
         

Dividend yield

  2.54%  2.56%

Expected volatility

  20.39%  20.17%

Risk free interest rate

  2.52%  2.96%

Expected life of SARs (in years)

  7.2   7.0 

 

  

2018

  

2017

 
         

Dividend yield

  2.57%  2.72%

Expected volatility

  20.60%  19.47%

Risk free interest rate

  2.82%  2.29%

Expected life of SARs (in years)

  7.0   7.0 

 

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of options and SARs granted. Expected volatility is the volatility of the underlying shares for the expected term on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the options.awards. The expected life of SARs is based on actualpast experience of past like-termsimilar-life SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

 

2934

Restricted stock awards (“RSAs”) – RSAs granted to officers vest over 5 years. For all grants prior to 2015, grantees are entitled to dividend payments during the vesting period. For grants in 2015 and forward, forfeitable dividends are deferred until shares are vested. Fair value of RSAs is equal to the market value of the shares on the date of grant.

Grants of performance stock units (“PSUs”) – PSUs vest based upon service and a 3-year performance period, which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the market value of the underlying shares on the date of grant, adjusted for non-payment of dividends. Grants require a 1 year post-vesting holding period and the fair value of such grants incorporates a liquidity discount related to the holding period of 4.1%, 4.3% and 5.1% for 2019,2018, and 2017, respectively.

Grants of restricted stock units (“RSUs”) – RSUs are only granted to non-employee directors, are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, fair value of the RSUs equals market value of underlying shares on the date of grant.

Bancorp utilized cash of $272 thousand during the firstsix months of 2019 for the purchase of shares upon the vesting of RSUs. This compares with cash used of $155 thousand during the firstsix months of 2018 for the purchase of shares.

In the first quarter of 2019, Bancorp awarded 9,834 RSUs to non-employee directors of Bancorp with a grant date fair value of $330 thousand.

35

 

Stock Yards Bancorp inc.has recognized stock-based compensation expense for SARs, RSAs, and subsidiaryPSUs within compensation expense, and RSUs for directors within other non-interest expense, as follows:

  

Three months ended June 30, 2019

 

(In thousands)

 

Stock

Appreciation

Rights

  

Restricted

Stock Awards

  

Restricted

Stock Units

  

Performance

Stock Units

  

Total

 
                     

Expense

 $86  $306  $83  $518  $993 

Deferred tax benefit

  (18)  (65)  (17)  (109)  (209)

Total net expense

 $68  $241  $66  $409  $784 

  

Three months ended June 30, 2018

 

(In thousands)

 

Stock

Appreciation

Rights

  

Restricted

Stock Awards

  

Restricted

Stock Units

  

Performance

Stock Units

  

Total

 
                     

Expense

 $77  $275  $62  $798  $1,212 

Deferred tax benefit

  (16)  (58)  (13)  (167)  (254)

Total net expense

 $61  $217  $49  $631  $958 

  

Six months ended June 30, 2019

 

(In thousands)

 

Stock

Appreciation

Rights

  

Restricted

Stock Awards

  

Restricted

Stock Units

  

Performance

Stock Units

  

Total

 
                     

Expense

 $170  $599  $164  $923  $1,856 

Deferred tax benefit

  (36)  (126)  (34)  (194)  (390)

Total net expense

 $134  $473  $130  $729  $1,466 

  

Six months ended June 30, 2018

 

(In thousands)

 

Stock

Appreciation

Rights

  

Restricted

Stock Awards

  

Restricted

Stock Units

  

Performance

Stock Units

  

Total

 
                     

Expense

 $150  $551  $124  $1,210  $2,035 

Deferred tax benefit

  (32)  (116)  (26)  (253)  (427)

Total net expense

 $118  $435  $98  $957  $1,608 

36

As of June 30, 2019, Bancorp has $7.4 million of unrecognized stock-based compensation expense estimated to be recorded as follows:

(In thousands)

Year ended

 

Stock

Appreciation

Rights

  

Restricted

Stock Awards

  

Restricted

Stock Units

  

Performance

Stock Units

  

Total

 
                     

Remainder of 2019

 $175  $599  $166  $999  $1,939 

2020

  306   1,049   2   1,325   2,682 

2021

  248   830      466   1,544 

2022

  193   559         752 

2023

  118   308         426 

2024

  11   25         36 

Total estimated expense

 $1,051  $3,370  $168  $2,790  $7,379 

 

 

A summary of stock option andThe following table summarizes SARs activity and related information for the twelve month period ended December 31, 2017 and the six month period ended June 30, 2018 follows:information:

 

                       

Weighted

                       

Weighted

 
           

Weighted

  

Aggregate

  

Weighted

  

average

           

Weighted

     

Weighted

 

average

 
 

Options

        

average

  

intrinsic

  

average

  

remaining

           

average

 

Aggregate

 

average

 

remaining

 
 

and SARs

  

Exercise

  

exercise

  

value

  

fair

  

contractual

      

Exercise

 

exercise

 

intrinsic

 

fair

 

contractual

 

(In thousands, except per share data)

 

SARs

  

price

  

price

  

value(1)

  

value

  

life (in years)

 
 

(In thousands)

  

price

  

price

  

(In thousands)

  

value

  

life (In years)

                
                          

At December 31, 2016

                          

Vested and exercisable

  475   $14.02-24.56  $15.72  $14,820  $3.16   4.3 

Unvested

  260   15.24-33.08   21.53   6,623   3.43   7.8 

Total outstanding

  735   14.02-33.08   17.78   21,443   3.26   5.5 
                          
                          
Outstanding, January 1, 2018 704 $14.02-$40.00 $19.51 $12,923 $3.47 5.1 

Granted

  46   40.00-40.00   40.00   -   6.34      100  35.90-39.32  37.75    6.07    

Exercised

  (77)  14.02-17.89   15.41   1,855   3.18      (73) 14.02-19.37  15.32  1,654  3.43    

Forfeited

  -    -    -   -   -          -   -        
Outstanding, December 31, 2018  731  $14.02-$40.00  $22.42  $8,422  $3.82  5.2 
                                         

At December 31, 2017

                          

Vested and exercisable

  490   14.02-33.08   16.46   10,408   3.16   4.0 

Unvested

  214   15.26-40.00   26.46   2,515   4.17   7.7 

Total outstanding

  704   14.02-40.00   19.51   12,923   3.47   5.1 
                          
                          
Outstanding, January 1, 2019 731 $14.02-$40.00 $22.42 $8,422 $3.82   

Granted

  46   35.90-38.30   35.95   102   6.66      53  36.65-38.18  37.01    6.24    

Exercised

  (62)  14.02-19.37   15.42   1,459   3.41      (47) 14.02-22.96  17.16  830  3.62    

Forfeited

  -    -    -   -   -          -   -        
Outstanding, June 30, 2019  737  $14.02-$40.00  $23.79  $9,505  $4.01  5.0 
                                         

At June 30, 2018

                          
               

Vested and exercisable

  502   14.02-40.00   17.62   10,331   3.22   4.2  525 $14.02-$40.00 19.20 8,975 3.38 3.5 

Unvested

  186   19.37-40.00   30.08   1,570   4.96   8.0   212  22.96-40.00  35.14   530  5.58  8.5 

Total outstanding

  688   14.02-40.00   20.99   11,901   3.69   5.2 
Outstanding, June 30, 2019  737 $14.02-$40.00 23.79 9,505 4.01 5.0 
                                         

Vested year-to-date

  75   $15.26-40.00  $23.35  $1,123  $3.77     
Vested at June 30, 2019  79 $19.37-$40.00 $27.39 $740 $4.55   

 

 

Intrinsic(1) - Intrinsic value for stock options and SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grantprice.

 

 

Stock Yards Bancorp, inc. and subsidiaryThe following table summarizes activity for RSAs granted to officers:

 

      

Grant date

 
      

weighted

 

(In thousands, except per share data)

 

RSAs

  

average cost

 
         

Unvested at January 1, 2018

  119  $27.62 

Shares awarded

  40   35.89 

Restrictions lapsed and shares released

  (44)  23.62 

Shares forfeited

  (5)  31.35 

Unvested at December 31, 2018

  110  $32.09 
         

Unvested at January 1, 2019

  110  $32.09 

Shares awarded

  39   34.88 

Restrictions lapsed and shares released

  (39)  28.70 

Shares forfeited

      

Unvested at June 30, 2019

  110  $34.32 


 

A summary of activityExpected shares to be awarded for the twelve month period ending December 31, 2017 and the six month period ending June 30, 2018 for restricted shares of common stockPSUs granted to officers is in the following table:

      

Grant date

 
      

weighted-

 
  

Number

  

average cost

 

Unvested at December 31, 2016

  145,235  $21.57 

Shares awarded

  28,625   44.85 

Restrictions lapsed and shares released

  (46,797)  19.79 

Shares forfeited

  (7,691)  25.18 

Unvested at December 31, 2017

  119,372   27.62 
         

Shares awarded

  38,205   36.00 

Restrictions lapsed and shares released

  (44,372)  23.58 

Shares forfeited

  (2,488)  30.35 

Unvested at June 30, 2018

  110,717  $32.07 

Bancorp awarded performance-based restricted stock units (“PSUs”) to executive officers of Bancorp, the single three-yearthree-year performance period for which began January 1 of the award year. The following table outlines the PSU grants.year are as follows:

 

  

Vesting

      

Expected

 

Grant

 

period

  

Fair

  

shares to

 

year

 

in years

  

value

  

be awarded

 

2016

  3  $22.61   69,161 

2017

  3   35.66   61,893 

2018

  3   31.54   50,352 

In the first quarter of 2018, Bancorp awarded 6,525 RSUs to directors of Bancorp with a grant date fair value of $247 thousand.

  

Vesting

      

Expected

 

Grant

 

period

  

Fair

  

shares to

 

year

 

in years

  

value

  

be awarded

 

2017

  3  $35.66   61,893 

2018

  3   31.54   71,932 

2019

  3   32.03   43,602 

 

 

 

(14)(15)

Commitments and Contingent Liabilities

 

As of June 30, 2019 and December 31, 2018, Bancorp had various commitments outstanding that arose in the normal course of business, including standby letterssuch as unused commitments or lines of credit and commitments made to extend credit,lend in the future, which are properly not reflected in the consolidated financial statements. In management’s opinion, at June 30, 2018Total off balance sheet commitments to extend credit of $687.7 million, including standby letters of credit of $18.9 million, represent normal banking transactions. Commitments to extend credit were $688.3 million, including letters of credit of $14.8 million, as of December 31, 2017. follows:

(In thousands)

 

June 30, 2019

  

December 31, 2018

 

Commercial and Industrial

 $381,824  $309,920 

Construction - Commercial

  224,641   163,314 

Construction - Residential

  15,631   16,050 

Home Equity

  154,030   147,907 

Credit Cards

  21,222   20,003 

Overdrafts

  21,777   21,751 

Letters of credit

  23,359   20,891 

Other

  43,572   33,369 

Future loan commitments

  213,687   101,399 
         

Total off balance sheet commitments to extend credit

 $1,099,743  $834,604 

Commitments to extend credit are an agreement to lend to a customer as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Commitments to extend credit are mainly comprised of commercial lines of credit, construction and home equity credit lines and credit cards issued to commercial customers. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, securities, equipment, and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments. At June 30, 2019 and December 31, 2018, Bancorp has recordedhad accrued $350 thousand in other liabilities for inherent risks related to unfunded credit commitments.

 

Stock Yards Bancorp, inc. and subsidiary

 

Standby letters of credit and financial guarantees written are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party. Those guarantees are primarily issued to support customer commercial transactions. Standby letters of credit generally have maturities of one1 to two2 years.

 

As of June 30, 2018, 2019, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

 

 

(15)(16)

Assets and Liabilities Measured and Reported at Fair Value

 

Bancorp followsFair value represents the provisions of authoritative guidance for fair value measurements. This guidance is definitional and disclosure oriented and addresses how companies should approach measuring fair value when required by US GAAP. The guidance also prescribes various disclosures about financial statement categories and amounts which are measured at fair value, if such disclosures are not already specified elsewhere in US GAAP. Bancorp adopted ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, effective January 1, 2018. The most significant change impacting Bancorp was a change in valuation methods for the loan portfolio for fair value reporting. GAAP no longer allows for valuing financial instruments for fair value purposes using an “entrance” pricing methodology. The use of an “exit” price methodology requires greater assumptions regarding life of loan losses and is a more complex calculation, the results of which can be seen below.

Authoritative guidance defines fair value as theexchange price that would be received to sellfor an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants aton the measurement date. The guidance also establishes a hierarchy to group assets and liabilities carried at fair value in There are three levels based upon the markets in which the assets and liabilities trade and the reliability of assumptionsinputs that may be used to determinemeasure fair value. These levels are:values:

 

 

Level 1: Valuation is based upon quoted (unadjusted) prices for identical instruments traded in active markets.

 

 

Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

 

Level 3: Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions would reflect internal estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques could include pricing models, discounted cash flows and other similar techniques.

 

Authoritative guidance requires maximummaximization of use of observable inputs and minimumminimization of use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

 

Stock Yards Bancorp, inc. At June 30, 2019 and subsidiary

December 31, 2018, Bancorp’s investment securities available-for-saleavailable for sale portfolio and interest rate swaps arewere recorded at fair value on a recurring basis. Other accounts including mortgage servicing rights, impaired loans and other real estate owned may be recorded at fair value on a non-recurring basis, generally in the application of lower of cost or market adjustments or write-downs of specific assets.

 

The portfolio of investment securities available-for-sale is comprised of U.S. Treasury and other U.S. government obligations, debt securities of U.S. government-sponsored corporations (including mortgage-backed securities), obligations of state and political subdivisions and corporate equity securities. U.S. Treasury and corporate equity securities are priced using quoted prices of identical securities in an active market. These measurements are classified as Level 1 in the hierarchy above. All otheravailable for sale securities are priced using standard industry models or matrices with various assumptions such as yield curves, volatility, prepayment speeds, default rates, time value, credit rating and market prices for similar instruments. These assumptions are generally observable in the market place and can be derived from or supported by observable data. These measurements are classified as Level 2 in the hierarchy above.2.

 

Interest rate swaps are valued using primarily Level 2 inputs. Fair value measurements generallyfor interest rate swaps are based on benchmark forward yield curves and other relevant observable market data. For purposes of potential valuation adjustments to derivative positions, Bancorp evaluates the credit risk of its counterparties as well as its own credit risk. To date, Bancorp has not realized any losses due to counterparty’s inability to perform and the change in value of derivative assets and liabilities attributable to credit risk was not significant during 2018.the reporting period. Interest rate swaps are valued using primarily Level 2 inputs.

 

BelowMortgage servicing rights, impaired loans and OREO are recorded at fair value on a non-recurring basis, generally in the carryingapplication of lower of cost or market adjustments or write-downs of specific assets.

39

Carrying values of assets measured at fair value on a recurring basis.basis follows:

 

(In thousands)

 

Fair value at June 30, 2018

 

Assets

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Investment securities available-for-sale

                

Government sponsored enterprise obligations

 $388,596  $-  $388,596  $- 

Mortgage-backed securities - government agencies

  143,135   -   143,135   - 

Obligations of states and political subdivisions

  42,839   -   42,839   - 
                 
                 

Total investment securities available-for-sale

  574,570   -   574,570   - 
                 

Interest rate swaps

  2,214   -   2,214   - 
                 

Total assets

 $576,784  $-  $576,784  $- 
                 

Liabilities

                
                 

Interest rate swaps

 $1,461  $-  $1,461  $- 

Stock Yards Bancorp, inc. and subsidiary

(In thousands)

 

Fair value at June 30, 2019

 

Assets

 

Total

  

Level 1

  

Level 2

  

Level 3

 

Securities available for sale:

                

Government sponsored enterprise obligations

 $268,015  $  $268,015  $ 

Mortgage backed securities - government agencies

  131,598      131,598    

Obligations of states and political subdivisions

  23,966      23,966    
                 

Total Securities available for sale

  423,579      423,579    
                 

Interest rate swaps

  1,813      1,813    
                 

Total assets

 $425,392  $  $425,392  $ 
                 

Liabilities

                
                 

Interest rate swaps

 $1,849  $  $1,849  $ 

 

 

(In thousands)

 

Fair value at December 31, 2017

  

Fair value at December 31, 2018

 

Assets

 

Total

  

Level 1

  

Level 2

  

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 

Investment securities available-for-sale

                

U.S. Treasury and other U.S. government obligations

 $149,984  $149,984  $-  $- 

Securities available for sale:

                

Government sponsored enterprise obligations

  213,844   -   213,844   -  $261,039  $  $261,039  $ 

Mortgage-backed securities - government agencies

  161,507   -   161,507   - 

Mortgage backed securities - government agencies

 146,277    146,277   

Obligations of states and political subdivisions

  49,189   -   49,189   -   29,679      29,679    
                 
                

Total investment securities available-for-sale

  574,524   149,984   424,540   - 

Total Securities available for sale

  436,995      436,995    
                 

Interest rate swaps

  579   -   579   -   1,035      1,035    
                 

Total assets

 $575,103  $149,984  $425,119  $-  $438,030  $  $438,030  $ 
                 

Liabilities

                                
                 

Interest rate swaps

 $259  $-  $259  $-  $543  $  $543  $ 

 

For the securities portfolio, Bancorp monitors the valuation technique used by pricing agencies to ascertain when transfers between levels have occurred. The nature of other assets and liabilities measured at fair value is such that transfers in and out of any level are expected to be rare. For the three and six months ended June 30, 2019, there were no transfers between Levels 1,2, or 3.

 

Bancorp had no financialnofinancial instruments classified within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis at June 30, 2018 2019 or December 31, 2017.2018.

 

40

MSRs are recorded

Discussion of assets measured at fair value upon capitalization,on a non-recurring basis follows:

Mortgage Servicing Rights – On at least a quarterly basis, MSRs are amortized to correspond with estimated servicing income, and are periodically assessedevaluated for impairment based onupon the fair value atof the reporting date.MSRs as compared to carrying amount. Fair value is based on a valuation model that calculates the present value of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income. These measurements are classified as Level 3. At June 30, 2018 2019 and December 31, 2017 2018, there was no valuationnovaluation allowance for the mortgage servicing rights, as the fair value exceeded the cost. Accordingly, the MSRs are not included in either table belowthe following tabular disclosure for June 30, 2018 2019 or December 31, 2017. See Note 4 for more information regarding MSRs.

Stock Yards Bancorp, inc. and subsidiary2018.

 

ForImpaired loans - Collateral-dependent impaired loans ingenerally reflect partial charge-downs to their respective fair value, which is commonly based on recent real estate appraisals or other sources of valuations based upon the table below,underlying collateral. Also, fair value is calculated as the carrying value of only loans with a specific valuation allowance, less the specific allowance, and the carrying value of collateral dependent loans that have been charged down to their fair value.valuation allowance. Fair value of impaired loans was primarily measured based on the value of collateral securing these loans. Impaired loans are classified within Level 3 of the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory, and/or accounts receivable. Bancorp determines the value of real estate collateral based on independent appraisals performed by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised values are discounted for costs to sell and may be discounted further based on management’s historical knowledge, changes in market conditions from the date of the most recent appraisal, and/or management’s expertise and knowledge of the customer and the customer’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. For other assets, Bancorp relies on both internal and third party assessments of asset value, based on information provided by the borrower, following methodologies similar to those described for real estate. As of June 30, 2018, 2019, total impaired collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance were $5.4 million,$389 thousand, and the specific allowance totaled $677$37 thousand, resulting in a fair value of $4.7 million,$352 thousand, compared with total collateral dependent loans charged down to their fair value and impaired loans with a valuation allowance of $2.6 million,$967 thousand, and the specific allowance allocation totaling $48$42 thousand, resulting in a fair value of $2.6 million$925 thousand at December 31, 2017. 2018. Losses represent charge offs and changes in specific allowances for the periods indicated.

 

Other real estate owned (“OREO”), which is carried - Assets acquired through or instead of loan foreclosure are initially recorded at thefair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value is periodically assessed for impairment based on fair value at the reporting date.less estimated costs to sell. Fair value is commonly based on recent real estate appraisals performed by external parties which use judgments and assumptions that are property-specific and sensitive to changes in the overall economic environment. Appraisals may be further discounted based on management’s historical knowledge and/or changes in market conditions from the date of the most recent appraisal. Many of these inputs are not observable and, accordingly, these measurements are classified as Level 3. For OREO in the following table, below, fair value is the carrying value of only parcels of OREO which have a carrying value equal to appraised value. Losses represent write-downs which occurred during the period indicated. At June 30, 2018 2019 and December 31, 2017, 2018, carrying value of all other real estate owned was $360$563 thousand and $2.6$1.0 million, respectively.

41

 

Below are the carrying values of assets measured at fair value on a non-recurring basis.

 

(In thousands)

 

Fair value at June 30, 2018

  

Losses for 6 month

  

Fair value at June 30, 2019

  

Losses recorded:

 
                 

period ended

                  

Three months

 

Six months

 
 

Total

  

Level 1

  

Level 2

  

Level 3

  

June 30, 2018

                  

ended

 

ended

 

Collateral dependent impaired loans

 $4,735  $-  $-  $4,735  $(1,419)
 

Total

  

Level 1

  

Level 2

  

Level 3

  

June 30, 2019

  

June 30, 2019

 

Impaired loans

 $352  $  $  $352  $  $ 

Other real estate owned

  360   -   -   360   -  239      239     
                    

Total

 $5,095  $-  $-  $5,095  $(1,419)

 

(in thousands)

 

Fair value at December 31, 2017

  

Losses for 6 month

 
                  

period ended

 
  

Total

  

Level 1

  

Level 2

  

Level 3

  

June 30, 2017

 

Collateral dependent impaired loans

 $2,569  $-  $-  $2,569  $(307)

Other real estate owned

  2,640   -   -   2,640   (171)
                     

Total

 $5,209  $-  $-  $5,209  $(478)

Stock Yards Bancorp, inc. and subsidiary

(In thousands)

 

Fair value at December 31, 2018

  

Losses recorded:

 
                  

Three months

  

Six months

 
                  

ended

  

ended

 
  

Total

  

Level 1

  

Level 2

  

Level 3

  

June 30, 2018

  

June 30, 2018

 

Impaired loans

 $925  $  $  $925  $304  $1,419 

Other real estate owned

  239         239       

 

 

For the securities portfolio, Bancorp monitors the valuation technique used by pricing agencies to ascertain when transfers between levels have occurred. The nature of other assets and liabilities measured at fair value is such that transfers in and out of any level are expected to be rare. For the six months ended June 30, 2018, there were no transfers between Levels 1, 2, or 3. For Level 3 assets measured at fair value on a non-recurring basis as of June 30, 2018 2019 and December 31, 2017, 2018, the significant unobservable inputs used in the fair value measurements are presented below.

 

June 30, 2018

      

Significant

 

Weighted

 

June 30, 2019

June 30, 2019

 
 

Fair

 

Valuation

 

unobservable

 

average of

  

Fair

 

Valuation

 

Unobservable

 

(weighted

 

(Dollars in thousands)

 

value

 

technique

 

input

 

input

  

value

 

technique

 

inputs

 

average)

 
                    

Impaired loans - collateral dependent

 $4,735 

Appraisal

 

Appraisal discounts

  21.5

%

 $352 

Appraisal

 

Appraisal discounts

 10.0

%

Other real estate owned

  360 

Appraisal

 

Appraisal discounts

  10.0  239 

Appraisal

 

Appraisal discounts

 22.0 

December 31, 2018

 
  

Fair

 

Valuation

 

Unobservable

 

(weighted

 

(Dollars in thousands)

 

value

 

technique

 

inputs

 

average)

 
            

Impaired loans - collateral dependent

 $925 

Appraisal

 

Appraisal discounts

  9.9

%

Other real estate owned

  1,018 

Appraisal

 

Appraisal discounts

  12.2 

 

December 31, 2017

      

Significant

 

Weighted

 
  

Fair

 

Valuation

 

unobservable

 

average of

 

(Dollars in thousands)

 

value

 

technique

 

input

 

input

 
            

Impaired loans - collateral dependent

 $2,569 

Appraisal

 

Appraisal discounts

  11.5

%

Other real estate owned

  2,640 

Appraisal

 

Appraisal discounts

  23.4 

Stock Yards Bancorp, inc. and subsidiary

 

 

(16)(17)

Disclosure of Financial Instruments Not Reported at Fair Value

 

US GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. Carrying amounts, estimated fair values, and placement in the fair value hierarchy of Bancorp’s financial instruments are as follows:

 

(In thousands)

 

Carrying

                 

June 30, 2018

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Financial assets

                    

Cash and short-term investments

 $55,000  $55,000  $55,000  $-  $- 

Mortgage loans held for sale

  2,053   2,142   -   2,142   - 

Federal Home Loan Bank stock and other securities

  10,370   10,370   -   10,370   - 

Loans, net

  2,553,087   2,551,409   -   -   2,551,409 

Accrued interest receivable

  8,743   8,743   8,743   -   - 
                     

Financial liabilities

                    

Deposits

  2,540,461   2,538,054   -   -   2,538,054 

Short-term borrowings

  345,268   345,268   -   345,268   - 

FHLB advances

  48,821   47,374   -   47,374   - 

Accrued interest payable

  500   500   500   -   - 

(In thousands)

 

Carrying

                 

June 30, 2019

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Assets

                    

Cash and cash equivalents

 $116,039  $116,039  $116,039  $  $ 

Mortgage loans held for sale

  3,922   4,023      4,023    

Federal Home Loan Bank stock

  11,316   11,316      11,316    

Loans, net

  2,737,464   2,749,157         2,749,157 

Accrued interest receivable

  9,633   9,633   9,633       
                     

Liabilities

                    

Non-interest bearing deposits

  777,652   777,652   777,652       

Transaction deposits

  1,671,016   1,671,016      1,671,016    

Time deposits

  434,785   436,451      436,451    

Securities sold under agreement to repurchase

  33,809   33,809      33,809    

Federal funds purchased

  12,012   12,012      12,012    

FHLB advances

  84,279   84,505      84,505    

Accrued interest payable

  1,008   1,008   1,008       

 

 

(In thousands)

 

Carrying

                 

December 31, 2017

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Financial assets

                    

Cash and short-term investments

 $139,248  $139,248  $139,248  $-  $- 

Mortgage loans held for sale

  2,964   2,964   -   2,964   - 

Federal Home Loan Bank stock and other securities

  7,646   7,646   -   7,646   - 

Loans, net

  2,384,685   2,338,464   -   -   2,338,464 

Accrued interest receivable

  8,369   8,369   8,369   -   - 
                     

Financial liabilities

                    

Deposits

  2,578,295   2,576,385   -   -   2,576,385 

Short-term borrowings

  231,825   231,825   -   231,825   - 

FHLB advances

  49,458   48,642   -   48,642   - 

Accrued interest payable

  232   232   232   -   - 

(In thousands)

 

Carrying

                 

December 31, 2018

 

amount

  

Fair value

  

Level 1

  

Level 2

  

Level 3

 
                     

Assets

                    

Cash and cash equivalents

 $198,939  $198,939  $198,939  $  $ 

Mortgage loans held for sale

  1,675   1,743      1,743    

Federal Home Loan Bank stock

  10,370   10,370      10,370    

Loans, net

  2,522,637   2,508,587         2,508,587 

Accrued interest receivable

  8,360   8,360   8,360       
                     

Liabilities

                    

Non-interest bearing deposits

  711,023   711,023   711,023       

Transaction deposits

  1,736,618   1,736,618      1,736,618    

Time deposits

  346,715   345,273      345,273    

Securities sold under agreement to repurchase

  36,094   36,094      36,094    

Federal funds purchased

  10,247   10,247      10,247    

FHLB advances

  48,177   47,227      47,227    

Accrued interest payable

  762   762   762       

 

Limitations

 

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly affect estimates.

 

Stock Yards Bancorp, inc. and subsidiary

 

 

(17)(18)

Derivative Financial Instruments

 

Periodically, Bancorp enters into an interest rate swap transactiontransactions with a borrower,borrowers who desiresdesire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements for the firstsix months of 20182019 were offsetting and therefore had no effect on Bancorp’s earnings or cash flows.

 

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments, and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of nonperformance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, limits, collateral, and monitoring procedures, and does not expect any counterparties to fail their obligations.

 

44

At June 30, 2018 2019 and December 31, 2017, 2018, Bancorp had outstanding undesignated interest rate swap contracts as follows:

 

(Dollar amounts in thousands)

 

Receiving

  

Paying

 

(Dollars in thousands)

 

Receiving

  

Paying

 
 

June 30,

  

December 31,

  

June 30,

  

December 31,

  

June 30,

 

December 31,

 

June 30,

 

December 31,

 
 

2018

  

2017

  

2018

  

2017

  

2019

  

2018

  

2019

  

2018

 

Notional amount

 $61,555  $54,964  $61,555  $54,964  $60,607  $55,505  $60,607  $55,505 

Weighted average maturity (years)

  8.5   8.7   8.5   8.7  7.4  8.0  7.4  8.0 

Fair value

 $1,426  $259  $1,461  $283  $1,813  $519  $1,835  $543 

 

 

In 2015, Bancorp entered into an interest rate swap to hedge cash flows of a $20 million rolling fixed-rate three-month FHLB borrowing. The swap began December 9, 2015 and matures December 6, 2020. In 2016, Bancorp entered into an interest rate swap to hedge cash flows of a $10 million rolling fixed-rate three-monththree-month FHLB borrowing. The swap began December 6, 2016 and ends December 6, 2021. In 2015, Bancorp entered into an interest rate swap to hedge cash flows of a $20 million rolling fixed-rate three-month FHLB borrowing. The swap began December 9, 2015 and matures December 6, 2020. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities. Interest rate swaps involve exchange of Bancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated, and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of gains or losses is reported as a component of other comprehensive income, and is subsequently reclassified into earnings as an adjustment to interest expense in periods in which the hedged forecasted transaction affects earnings.

 

Stock Yards Bancorp, inc. and subsidiary

The following table details Bancorp’s derivative position designated as a cash flow hedge, and the fair values as of June 30, 2018 2019 and December 31, 2017.2018.

 

Notional

 

Maturity

 

Receive (variable)

 

Pay fixed

  

assets (liabilities)

 

amount

 

date

 

index

 

swap rate

  

June 30, 2018

  

December 31, 2017

 
$10,000 

12/6/2021

 

US 3 Month LIBOR

  1.89% $311  $106 
 20,000 

12/6/2020

 

US 3 Month LIBOR

  1.79%  477   190 
$30,000      1.82% $788  $296 

(Dollars in thousands)

            
           

Fair value

 

Notional

 

Maturity

 

Receive (variable)

 

Pay fixed

  

assets (liabilities)

 

amount

 

date

 

index

 

swap rate

  

June 30, 2019

  

December 31, 2018

 
$10,000 

12/6/2021

 US 3 Month LIBOR

  1.89% $(37) $193 
 20,000 

12/6/2020

 US 3 Month LIBOR

  1.79%  23   323 
$30,000     1.82% $(14) $516 

 

 

 

(18)(19)

Regulatory Matters

 

Bancorp and the Bank are subject to variouscapital regulations in accordance with Basel III, as administered by banking regulators.  Regulatory agencies measure capital adequacy within a framework that makes capital requirements, prescribedin part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by banking regulationsregulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and administered by state and federal banking agencies. Under these requirements, Bancorpthe regulatory framework for prompt corrective action, the Holding Company and the Bank must meet minimumspecific capital guidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and percentages of Tier 1, common equity Tier 1, and total capital, as defined, to risk weighted assets and Tier 1 capital to average assets. Risk weighted assetsclassification are determined by applying certain risk weightings prescribed by regulation to various categories of assets and off-balance sheet commitments. Capital and risk weighted assets may be furtheralso subject to qualitative judgments by the regulators as toregarding components, risk weightingweightings and other factors. Failure to meet capital requirements can result in certain mandatory, and possibly discretionary, corrective actions prescribed by regulation or determined to be necessary by regulators, which could materially affect the unaudited consolidated financial statements.

 

In 2013,Banking regulators have categorized the Federal Reserve BoardBank as well-capitalized. For prompt corrective action, the regulations in accordance with Basel III define “well capitalized” as a 6.5% Common Equity Tier 1 Risk-Based Capital ratio, an 8.0% Tier 1 Risk-Based Capital ratio, a 10.0% Total Risk-Based Capital ratio and the FDIC approved rules that substantially amended regulatory risk-baseda 5.0% Tier 1 Leverage ratio. Additionally, in order to avoid limitations on capital rules applicabledistributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank. The rules implemented regulatoryBank must hold a capital reformsconservation buffer composed of the Basel Committee on Banking Supervision reflected in "Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems" (Basel III) and changes required by the Dodd-Frank Act. Basel III regulatory capital reforms became effective for Bancorp and the Bank on January Common Equity Tier 1 2015, and include new Risk-Based Capital above their minimum risk-based capital requirements. The capital conservation buffer phased in from 2016 to 2019 on the following schedule: a capital conservation buffer of 0.625% effective January 1, 2016; 1.25% effective January 1, 2017; 1.875% effective January 1, 2018; and leverage ratios. Bancorp and the Bank met alla fully phased in capital requirements to which they were subject asconservation buffer of June 30, 2018.2.5% on January 1, 2019.

 

 

Stock Yards Bancorp inc.continues to exceed the regulatory requirements for Total Risk Based Capital, Common Equity Tier I Risk Based, Tier I Risk Based Capital and subsidiary

Tier I Leverage Capital. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the Capital Conservation Buffer.

 

The following table sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios as of June 30, 2018 and December 31, 2017.ratios:

 

(Dollars in thousands)

 

Actual

  

Minimum for adequately

capitalized

  

Minimum for well

capitalized

  

Actual

 

Minimum for adequately

capitalized

 

Minimum for well

capitalized

 

June 30, 2018

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

June 30, 2019

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

Total risk-based capital (1)

                         

Consolidated

 $376,209   13.06

%

 $230,450   8.00

%

 

NA

  

NA

  $400,314  12.67

%

 $252,821  8.00

%

 

NA

 

NA

 

Bank

  365,470   12.70   230,217   8.00  $287,772   10.00

%

 392,705  12.45  252,265  8.00  $315,331  10.00%
                         

Common equity tier 1 risk-based capital

                         

Consolidated

  350,986   12.18   129,675   4.50  

NA

  

NA

  373,548  11.82  142,212  4.50  

NA

 

NA

 

Bank

  340,247   11.82   129,536   4.50   187,107   6.50  365,939  11.60  141,899  4.50  204,965  6.50 
                         

Tier 1 risk-based capital (1)

                         

Consolidated

  350,986   12.18   172,900   6.00  

NA

  

NA

  373,548  11.82  189,616  6.00  

NA

 

NA

 

Bank

  340,247   11.82   172,714   6.00   230,286   8.00  365,939  11.60  189,198  6.00  252,265  8.00 
                         

Leverage (2)

                         

Consolidated

  350,986   11.19   125,464   4.00  

NA

  

NA

  373,548  10.91  136,955  4.00  

NA

 

NA

 

Bank

  340,247   10.85   125,437   4.00   156,796   5.00  365,939  10.70  136,784  4.00  170,980  5.00 

 

 

(Dollars in thousands)

 

Actual

  

Minimum for adequately

capitalized

  

Minimum for well

capitalized

  

Actual

 

Minimum for adequately

capitalized

 

Minimum for well

capitalized

 

December 31, 2017

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

December 31, 2018

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                            

Total risk-based capital (1)

                                      

Consolidated

 $359,866   13.52

%

 $213,012   8.00

%

 

NA

  

NA

  $396,019  13.91

%

 $227,714  8.00

%

 

NA

 

NA

 

Bank

  347,840   13.07   212,891   8.00  $266,114   10.00

%

 385,637  13.56  227,462  8.00  $284,327   10.00%
                            

Common equity tier 1 risk-based capital

                                      

Consolidated

  334,631   12.57   119,820   4.50  

NA

  

NA

  370,135  13.00  128,089  4.50  

NA

 

NA

 

Bank

  322,605   12.12   212,891   4.50   172,974   6.50  359,753  12.65  127,947  4.50  184,813   6.50 
                            

Tier 1 risk-based capital (1)

                                      

Consolidated

  334,631   12.57   159,760   6.00  

NA

  

NA

  370,135  13.00  170,785  6.00  

NA

 

NA

 

Bank

  322,605   12.12   159,668   6.00   212,891   8.00  359,753  12.65  170,596  6.00  227,462   8.00 
                            

Leverage (2)

                                      

Consolidated

  334,631   10.70   125,122   4.00  

NA

  

NA

  370,135  11.33  130,698  4.00  

NA

 

NA

 

Bank

  322,605   10.32   125,040   4.00   156,300   5.00  359,753  11.02  130,569  4.00  163,211   5.00 

 

 

 

(1)(1)

Ratio is computed in relation to risk-weighted assets.

 

(2)(2)

Ratio is computed in relation to average assets.

 

NA

Not applicable. Regulatory framework does not define well capitalized for holding companies.companies.

 

46

 

 

(19)(20)

Segments

 

Bancorp’s principal activities include commercial banking and wealth management and trust.WM&T. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes Bancorp’s mortgage origination and investment products sales activity. Wealth management and trustWM&T provides financial management services including investment management, trust and estate administration, and retirement plan services.

Stock Yards Bancorp, inc. and subsidiary

 

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax exempt activity. All tax exempt activity and provision for loan losses have been allocated to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

 

Principally, all of the net assets of Stock Yards Bancorp Inc. are involved in the commercial banking segment. Bancorp has goodwillGoodwill of $12.8 million, of which $682 thousand relatedrelates to a bank acquisition in 1996, which and $12.1 million resulted from the King acquisition, has been assigned to the commercial banking segment. Assets assigned to the Wealth Management & Trust Group (WM&T)WM&T primarily consist of net premises and equipment, net of accumulated depreciation.equipment.

 

Selected financial information by business segment for the three and six month periods ended June 30, 2018 2019 and 20172018 follows:

 

     

Wealth

          

Wealth

    
 

Commercial

  

management

      

Commercial

 

Management

    

(In thousands)

 

banking

  

and trust

  

Total

  

Banking

  

and Trust

  

Total Company

 
             

Three months ended June 30, 2018

            

Three months ended June 30, 2019

            

Net interest income

 $28,612  $62  $28,674  $30,690  $84  $30,774 

Provision for loan losses

  1,235   -   1,235 

Provision

      

Wealth management and trust services

  -   5,344   5,344    5,662  5,662 

All other non-interest income

  6,091   -   6,091  6,601    6,601 

Non-interest expense

  18,938   3,198   22,136 

Income before income taxes

  14,530   2,208   16,738 

Non-interest expenses

  22,297   3,167   25,464 

Income before income tax expense

 14,994  2,579  17,573 

Income tax expense

  2,644   515   3,159   471   559   1,030 

Net income

 $11,886  $1,693  $13,579  $14,523  $2,020  $16,543 
             

Segment assets

 $3,321,948  $1,892  $3,323,840  $3,462,105  $1,718  $3,463,823 

Three months ended June 30, 2017

            
 

Three months ended June 30, 2018

            

Net interest income

 $25,165  $80  $25,245  $28,612  $62  $28,674 

Provision for loan losses

  600   -   600 

Provision

 1,235    1,235 

Wealth management and trust services

  -   5,153   5,153    5,344  5,344 

All other non-interest income

  6,372   -   6,372  6,091    6,091 

Non-interest expense

  18,027   3,182   21,209 

Income before income taxes

  12,910   2,051   14,961 

Non-interest expenses

  18,938   3,198   22,136 

Income before income tax expense

 14,530  2,208  16,738 

Income tax expense

  3,626   733   4,359   2,644   515   3,159 

Net income

 $9,284  $1,318  $10,602  $11,886  $1,693  $13,579 
             

Segment assets

 $3,124,522  $2,240  $3,126,762  $3,321,948  $1,892  $3,323,840 

 

 

Stock Yards Bancorp, inc. and subsidiary

      

Wealth

     
  

Commercial

  

management

     

(In thousands)

 

Banking

  

and Trust

  

Total Company

 
             

Six months ended June 30, 2019

            

Net interest income

 $60,271  $160  $60,431 

Provision

  600      600 

Wealth management and trust services

     11,101   11,101 

All other non-interest income

  12,224      12,224 

Non-interest expenses

  41,903   6,200   48,103 

Income before income tax expense

  29,992   5,061   35,053 

Income tax expense

  1,771   1,098   2,869 

Net income

 $28,221  $3,963  $32,184 
             

Segment assets

 $3,462,105  $1,718  $3,463,823 
             

Six months ended June 30, 2018

            

Net interest income

 $55,850  $133  $55,983 

Provision

  1,970      1,970 

Wealth management and trust services

     10,844   10,844 

All other non-interest income

  11,500      11,500 

Non-interest expenses

  36,798   6,365   43,163 

Income before income tax expense

  28,582   4,612   33,194 

Income tax expense

  5,210   1,001   6,211 

Net income

 $23,372  $3,611  $26,983 
             

Segment assets

 $3,321,948  $1,892  $3,323,840 

 

      

Wealth

     
  

Commercial

  

management

     

(In thousands)

 

banking

  

and trust

  

Total

 
             

Six months ended June 30, 2018

            

Net interest income

 $55,850  $133  $55,983 

Provision for loan losses

  1,970   -   1,970 

Wealth management and trust services

  -   10,844   10,844 

All other non-interest income

  11,500   -   11,500 

Non-interest expense

  36,798   6,365   43,163 

Income before income taxes

  28,582   4,612   33,194 

Income tax expense

  5,210   1,001   6,211 

Net income

 $23,372  $3,611  $26,983 
             

Segment assets

 $3,321,948  $1,892  $3,323,840 

Six months ended June 30, 2017

            

Net interest income

 $50,294  $157  $50,451 

Provision for loan losses

  1,500   -   1,500 

Wealth management and trust services

  -   10,247   10,247 

All other non-interest income

  11,900   -   11,900 

Non-interest expense

  35,975   6,229   42,204 

Income before income taxes

  24,719   4,175   28,894 

Income tax expense

  6,010   1,491   7,501 

Net income

 $18,709  $2,684  $21,393 
             

Segment assets

 $3,124,522  $2,240  $3,126,762 
48

 

 

(20)(21)

Revenue from Contracts with Customers

 

Bancorp adopted Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers and all related amendments (ASC 606), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, effective January 1, 2018 using the full retrospective method. Bancorp recognizes revenue upon satisfying a performance obligation as services are rendered to a customer. All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The only impact to financial statement presentation was reclassification from expense to contra income costs incurred to obtain and fulfill contracts associated with investment product sales. All periods presented in these financial statements have been adjusted to reflect the reclassification. The table below presents the Company’sBancorp’s sources of non-interest income for the three and six months ended June 30, 2018 and 2017. Itemswith items outside the scope of ASC 606 are noted as such.such:

 

Stock Yards Bancorp, inc. and subsidiary

  

Three months ended June 30, 2019

  

Three months ended June 30, 2018

 

(Dollars in thousands)

 

Commercial

  

WM&T

  

Total

  

Commercial

  

WM&T

  

Total

 

Wealth management and trust services

 $  $5,662  $5,662  $  $5,344  $5,344 

Deposit service charges

  1,336      1,336   1,447      1,447 

Debit and credit card income

  2,168      2,168   1,689      1,689 

Treasury management fees

  1,202      1,202   1,113      1,113 

Mortgage banking income(1)

  796      796   746      746 

Net investment product sales commissions and fees

  364      364   397      397 

Bank owned life insurance(1)

  184      184   191      191 

Other(2)

  551      551   508      508 

Total non-interest income

 $6,601  $5,662  $12,263  $6,091  $5,344  $11,435 

 

 

  

For the three months ended

  

For the six months ended

 

Revenue by operating segment

 

June 30, 2018

  

June 30, 2018

 

(In thousands)

 

Commercial

  

WM&T

  

Consolidated

  

Commercial

  

WM&T

  

Consolidated

 

Wealth management and trust services

 $-  $5,344  $5,344  $-  $10,844  $10,844 

Deposit service charges

  1,447       1,447   2,858       2,858 

Debit and credit card revenue

  1,689       1,689   3,197       3,197 

Treasury management fees

  1,113       1,113   2,160       2,160 

Mortgage banking revenue (1)

  746       746   1,322       1,322 

Investment product sales commissions and fees

  397       397   801       801 

Bank owned life insurance income (1)

  191       191   378       378 

Other income (2)

  508       508   784       784 

Total non-interest income

 $6,091  $5,344  $11,435  $11,500  $10,844  $22,344 
  

Six months ended June 30, 2019

  

Six months ended June 30, 2018

 

(Dollars in thousands)

 

Commercial

  

WM&T

  

Total

  

Commercial

  

WM&T

  

Total

 

Wealth management and trust services

 $  $11,101  $11,101  $  $10,844  $10,844 

Deposit service charges

  2,583      2,583   2,858      2,858 

Debit and credit card income

  3,912      3,912   3,197      3,197 

Treasury management fees

  2,359      2,359   2,160      2,160 

Mortgage banking income(1)

  1,278      1,278   1,322      1,322 

Net investment product sales commissions and fees

  720      720   801      801 

Bank owned life insurance(1)

  362      362   378      378 

Other(2)

  1,010      1,010   784      784 

Total non-interest income

 $12,224  $11,101  $23,325  $11,500  $10,844  $22,344 

 

(1) Not within(1) Outside of the scope of ASC 606

(2) Includes safe box deposit fees of $46,000 quarterly and $91,000 year-to-date included within the scope of ASC 606

  

For the three months ended

  

For the six months ended

 

Revenue by operating segment

 

June 30, 2017

  

June 30, 2017

 

(In thousands)

 

Commercial

  

WM&T

  

Consolidated

  

Commercial

  

WM&T

  

Consolidated

 

Wealth management and trust services

 $-  $5,153  $5,153  $-  $10,247  $10,247 

Deposit service charges

  1,516       1,516   3,015       3,015 

Debit and credit card revenue

  1,514       1,514   2,920       2,920 

Treasury management fees

  1,082       1,082   2,104       2,104 

Mortgage banking revenue (1)

  897       897   1,599       1,599 

Investment product sales commissions and fees

  357       357   743       743 

Bank owned life insurance income (1)

  556       556   760       760 

Other income (2)

  450       450   759       759 

Total non-interest income

 $6,372  $5,153  $11,525  $11,900  $10,247  $22,147 

(1) Not within the scope of ASC 606

(2) Includes safe box deposit fees of $40,000 quarterly and $85,000 year-to-date included within the scope of ASC 606

 

Revenue sources within the scope of ASC 606 are discussed below.below:

 

The CompanyBancorp earns fees from its deposit customers for transactions-based, account management, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payments fees, and ACH fees, are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Overdraft fees are recognized at the point in time that the overdraft occurs. Deposit service charges are withdrawn from customer’s account balances.

 

Treasury management transaction fees are recognized at the time the transaction is executed as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customer’s account balances.         

 

Stock Yards Bancorp, inc. and subsidiary

The Wealth Management and Trust GroupWM&T provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Incentive compensation related to WM&T activities is considered a cost of obtaining the contract. Contracts between WM&T and clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based. Trust fees receivable as of June 30, 2019 were $2.1 million compared with $1.9 million as of December 31, 2018.

49

 

Investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market value and are assessed, collected, and recognized on a quarterly basis. Variable costs considered costs of obtainingBecause the contracts related toBank acts as an agent in arranging the relationship between the customer and third party provider, and does not control the services rendered, investment product sales activities includecommissions and fees are reported net of related costs, including nominal incentive compensation, expense and trading activity charges. The incentive compensation has been reclassified from compensation expensecharges of $257 and $261 thousand, for the trading activity fees from technology six month periods ended June 30, 2019, and communication in prior years’ presentation to a reduction of income.2018 respectively.

 

Debit and credit card revenue primarily consists of debit and credit card interchange revenueincome. Interchange income represents fees assessed within the payment card system for acceptance of card based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

 

Bancorp did not establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during the firstsix month period ending June 30, 2018. Trust fees receivable as months of June 30, 2018 were $2.2 million compared with $2.2 million as of December 31, 2017.2019.

 

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing, and extent of cash flows are affected by economic factors.

 

 

(21)(22)

Recently Adopted Accounting PronouncementsLeases

 

Accounting Standards Update (ASU) 2014-09, Revenue – RevenueBancorp has operating leases for various branch locations with terms remaining from Contracts3 months to 14 years, some of which include options to extend the leases in 5 year increments. Options reasonably expected to be exercised are included in determination of the right of use asset. Bancorp elected the practical expedient to expense short-term lease expense associated with Customers.leases with original terms 12 months or less. Bancorp adopted ASU 2014-09elected not to separate non-lease components from lease components for its operating leases. The right-of-use lease asset and all related amendments (ASC 606), which creates a single framework for recognizing revenue from contracts with customers that fall within its scope and revises when it is appropriate to recognize a gain (loss) from the transfer of nonfinancialoperating lease liability are recorded in others assets effective January 1, 2018 using the full retrospective method. The great majority of Bancorp’s revenue consists of interest income generated by loans, leases, securities, and other investments, which is outsideliabilities, respectively, on the scope of ASC 606. Significant judgements related to the nature and timing of revenue recognition were not impacted by implementing ASU 2014-09. Existing accrual practices for income earned but not collected proved consistent with the change in guidance to recognize revenue upon satisfying a performance obligation and as such no adjustment to retained earnings was needed. Services within the scope of ASC 606 include deposit service charges, WM&T revenue, investment product sales commissions and fees, interchange income, and the sale of other foreclosed assets. See note 20 for more revenue recognition details.

The only impact to financial statement presentation was reclassification from expense to contra income costs incurred to obtain and fulfill contracts associated with investment product sales. All periods presented in these financial statements have been adjusted to reflect the reclassification, the effect of which can be seen below.consolidated balance sheet.

 

 

Stock Yards Bancorp, inc.Balance sheet, income statement, and subsidiarycash flow detail regarding operating leases follows:

(In thousands)

        
         

Balance Sheet

 

June 30, 2019

     
         

Operating lease right-of-use assets

 $16,056  

included in premises and equipment

 

Operating lease liabilities

  17,373  

included in other liabilities

 
         

Weighted average remaining lease term (in years)

 12.42

     

Weighted average discount rate

  3.61%    
         

Maturities of lease liabilities:

        

One year or less

 $1,949     

Year 2

  1,929     

Year 3

  1,919     

Year 4

  1,955     

Year 5

  1,935     

Greater than 5 years

  11,870     

Total lease payments

 $21,557     

Less imputed interest

  4,184     

Total

 $17,373     

 

 

  

For the three months ended

  

For the three months ended

 
  

June 30, 2018

  

June 30, 2017

 

(In thousands)

 

As

reported

  

Under

legacy

GAAP

  

Impact of

ASC 606

  

As reported

  

Under

legacy

GAAP

  

Impact of

ASC 606

 

Non-interest income

                        

Investment product sales commissions and fees

 $397  $521  $(124) $357  $494  $(137)
                         

Non-interest expense

                        

Compensation

  11,703   11,704   (1)  10,566   10,567   (1)

Technology and communication

  2,264   2,387   (123)  2,120   2,256   (136)
                         

Net impact

         $-          $- 

(In thousands)

 

Three months ended

  

Six months ended

 

Income Statement

 

June 30, 2019

  

June 30, 2019

 
         

Components of lease expense:

        

Operating lease cost

 $489  $997 

Variable lease cost

  24   63 

Less sublease income

  13   27 

Total lease cost

 $500  $1,033 
         

 

 

  

For the six months ended

  

For the six months ended

 
  

June 30, 2018

  

June 30, 2017

 

(In thousands)

 

As

reported

  

Under

legacy

GAAP

  

Impact of

ASC 606

  

As reported

  

Under

legacy

GAAP

  

Impact of

ASC 606

 

Non-interest income

                        

Investment product sales commissions and fees

 $801  $1,063  $(262) $743  $1,033  $(290)
                         

Non-interest expense

                        

Compensation

  22,673   22,674   (1)  21,235   21,237   (2)

Technology and communication

  4,460   4,721   (261)  3,968   4,256   (288)
                         

Net impact

         $-          $- 

(In thousands)

 

Six months ended

     

Cash flow Statement

 

June 30, 2019

     
         

Supplemental cash flow information:

        

Operating cash flows from operating leases

 $694     

 

 

ASU 2016-01, Financial Instruments – Overall: Recognition and MeasurementAs of Financial Assets and Financial Liabilities. June 30, 2019 Bancorp adopted ASU 2016-01 effective January 1, 2018. The most significant impacthad not entered into any lease agreements that had yet to Bancorp was a change in valuation methods for the loan portfolio for fair value reporting. GAAP no longer allows for valuing financial instruments for fair value purposes using an “entrance” pricing methodology. The use of an “exit” price methodology requires greater assumptions regarding life of loan losses and is a more complex calculation, the results of which are documented in note 16.

ASU 2018-02, Income Statement Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. Bancorp adopted ASU 2018-02 in the first quarter of 2018. Stranded items in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017 totaling $506 thousand were reclassified into retained earnings.commence.

 

Stock Yards Bancorp, inc. and subsidiary

(22)

Recently Issued Accounting Pronouncements


In February 2016, FASB issued ASU No. 2016-02, Leases, which requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize on the balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for lease term. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2018. The standard should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. Bancorp has evaluated existing lease commitments and expects to record a right-of-use asset and lease liability of approximately $11 million upon adoption. Bancorp’s financial condition and results of operations are not otherwise expected to be impacted.

In June 2016, FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments, which significantly changes the way entities recognize impairment of many financial assets by requiring immediate recognition of estimated credit losses expected to occur over their remaining life. This standard will likely have a significant impact on the way Bancorp recognizes credit impairment on loans. Under current US GAAP, credit impairment losses are determined using an incurred-loss model, which recognizes credit losses only when it is probable that all contractual cash flows will not be collected. The initial recognition of loss under CECL differs from current US GAAP because recognition of credit losses will not be based on any triggering event. This should generally result in credit impairment being recognized earlier and immediately after the financial asset is originated or purchased. Bancorp continues to evaluate existing accounting processes, internal controls, and technology capabilities to determine what additional changes will be needed to address the new requirements. These processes and controls require significant judgment, collection and analysis of additional data, and use of estimates. Technology and other resources have been upgraded or modified to capture additional data to support the accounting and disclosure requirements. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2019. While the impact of implementing the CECL model cannot be quantified at this time, Bancorp expects to recognize a one-time cumulative-effect adjustment to the allowance in the first quarter of 2020, consistent with interagency guidance issued in 2016.

In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which requires an entity to no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. The changes are effective for public business entities that are SEC filers, for annual and interim periods in fiscal years beginning after December 15, 2019. All entities may early adopt the standard for goodwill impairment tests with measurement dates after January 1, 2017. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815); Targeted Improvements for Accounting for Hedging Activities, which amends the hedge accounting recognition and presentation requirements under ASC 815. This ASU is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption of this standard is permitted upon its issuance. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In February 2018, FASB issued ASU 2018-03, Technical Corrections and Improvements to Financial Instruments – Overall (Subtopic 825-10):Recognition and Measurement of Financial Assets and Financial Liabilities, which makes technical corrections to certain aspects of ASU 2016-01 regarding recognition of financial assets and liabilities. Transition guidance is provided for equity securities without a readily determinable fair value. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal periods. Public business entities with fiscal years beginning between December 15, 2017 and June 15, 2018, are not required to adopt the amendments until the interim period beginning after June 15, 2018. Bancorp does not expect adoption of this standard to have a significant impact on the consolidated financial statements of the Company.

In June 2018, FASB issued ASU 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which expands the scope of topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. Consistent with the accounting for employee share-based payment awards, nonemployee share-based payment awards will be measured at grant-date fair value of the equity instruments obligated to be issued when the good has been delivered or the service rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. This ASU is effective for all entities for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted. Bancorp does not expect adoption of this standard to have a significant impacted on the consolidated financial statements of the company.

Stock Yards Bancorp, inc. and subsidiary

 

 

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations



This item discusses the results ofand operations for Stock Yards Bancorp, Inc. (“Bancorp” or “Company”Holding Company”), and its wholly-owned subsidiary, Stock Yards Bank & Trust Company (“Bank”) for the three and six months ended June 30, 20182019 and compares these periods with the same periods of the previous year. Unless otherwise indicated, all referencesAll significant inter-company transactions and accounts have been eliminated in this discussionconsolidation. All companies are collectively referred to as “Bancorp” or the Bank include Bancorp. In addition,“Company.”

As a result of its acquisition of King, Bancorp, Inc. on May 1, 2019, Bancorp became the discussion describes changes in100% successor owner of King Bancorp Statutory Trust I (“KBST”), an unconsolidated finance subsidiary. As permitted under the financial conditionterms of KBST’s governing documents, Bancorp redeemed the trust-preferred securities at the par amount of approximately $3.6 million on June 17, 2019.

Management’s Discussion and the Bank that have occurred during the first six monthsAnalysis of 2018 compared with the same period in 2017. This discussionFinancial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and accompanying notes presented in Part 1 Item 1 of this report.“Financial Statements.”

Stock Yards Bancorp, Inc. is a financial holding company headquartered in Louisville, Kentucky.

The Bank, chartered in 1904, is a state-chartered non-member financial institution that provides services in the Louisville, Kentucky, Indianapolis, Indiana and Cincinnati, Ohio Metropolitan Statistical Areas (“MSAs”) through 43 full service banking center locations. 

 

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes assumptions underlying forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to the following: economic conditions both generally and more specifically in markets in which Bancorp and the Bank operate; competition for Bancorp’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of Bancorp’s customers; and other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

 

Acquisition of King Bancorp, Inc.and its wholly-owned subsidiary King Southern Bank(“King”)

On May 1, 2019, Bancorp completed its acquisition of King Bancorp Inc., and its wholly-owned subsidiary King Southern Bank (collectively referred to as “King”), for $28 million in cash. The acquisition expands the Company’s market area into nearby Nelson County, Kentucky, while expanding the customer base in Louisville, Kentucky. At May 1, 2019, King reported approximately $192 million in total assets, approximately $164 million in loans, and approximately $126 million in deposits.

As a result of the completion of the acquisition, Bancorp incurred pre-tax transaction charges totaling $1.3 million for the three and six months ended June 30, 2019. Net income from the King acquisition is expected to be accretive to Bancorp’s overall operating results on a quarterly basis going forward.

Issued but Not Yet Effective Accounting Standards Updates (“ASUs”)

For disclosure regarding the impact to Bancorp’s financial statements of issued-but-not-yet-effective ASUs, see Footnote 1 “Basis of Presentation and Summary of Significant Accounting Policies” of Part I Item 1 “Financial Statements.”

Business Segment Overview

As of June 30, 2019, Bancorp was divided into two reportable segments: Commercial Banking and Wealth Management & Trust (“WM&T”):

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through commercial lending, retail lending, deposit services, treasury management services, private banking, online banking, mobile banking, merchant services, international banking, correspondent banking and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer. 

WM&T, with over $3 billion in assets under management (“AUM”), provides custom-tailored financial planning, investment management, retirement planning and trust and estate services in all markets in which Bancorp operates. 

Summary - Three and Six Months Ended June 30, 2019 Compared to the Three and Six Months Ended June 30, 2018

Three months ended June 30, (In thousands, except per share data)

 

2019

  

2018

  

$ Change

  

% Change

 
                 

Net income

 $16,543  $13,579  $2,964   21.8%

Diluted earnings per share

 $0.72  $0.59  $0.13   22.0%

Annualized return on average assets

  1.93%  1.74% 

19 bps

   10.9%

Annualized return on average equity

  17.40%  15.94% 

146 bps

   9.2%

Six months ended June 30, (In thousands, except per share data)

 

2019

  

2018

  

$ Change

  

% Change

 
                 

Net income

 $32,184  $26,983  $5,201   19.3%

Diluted earnings per share

 $1.40  $1.17  $0.23   19.7%

Annualized return on average assets

  1.93%  1.75% 

18 bps

   10.3%

Annualized return on average equity

  17.25%  16.05% 

120 bps

   7.5%

Overview of 2018 throughsix months ended June 30, 2019 compared with same period in 2018

 

Bancorp completed the first six months of 20182019 with record net income of $27.0$32.2 million, a 26.1%19.3% increase over the comparable period in 2017.2018. The increase is primarily due to higher net interest income driven by exceptionalyear-over-year average loan growth, higher non-interest income led by WM&T and higher interest rates,debit and credit card income, and a lower effective income tax rate resulting from Kentucky tax reform.law changes. Diluted earnings per share for the first six months of 20182019 were $1.17,$1.40, compared with $0.93to $1.17 for the first six months of 2017. Bancorp's performance2018.

Key factors affecting Bancorp’s results for the first six months of 2018 reflected several positive factors, including:ended June 30, 2019 included:

 

ExceptionalAverage loans increased $115.4 million, or 4.7%, year over year as a result of strong loan production and the May 1, 2019 King acquisition, contributing to a 16.6% increase in interest income. Total average deposits increased 9.8% to support loan growth, which increasedreflecting strong growth in time deposits and the Company’s loan portfolio 7% on a year-to-date basis and 12% year over year;impact of the King acquisition;

A higher netNet interest margin, reflecting bothincome increased rate and volume;$4.4 million or 7.9% for the six months ended June 30, 2019, due largely to a $8.4 million increase in interest income earned on loans;

A continuationNet interest margin rose 1 basis point compared with the same period of historically strong credit quality metrics;2018 as interest income stemming from asset growth offset increased interest expense resulting from deposit rate increases;

Another solid performance byCredit quality metrics remained sound, including net loan loss recoveries for the Wealth Managementfirst six months of 2019, leading to reduced provision for loan and Trust Group; andlease losses (“provision”) of $600 thousand, as compared with $2.0 million for the comparable 2018 period;

The benefit ofWM&T, buoyed by a lower marginal tax rate.strong second quarter market and new business generation, achieved 2.4% revenue growth year over year;

 

As is the case with most banks, Bancorp’s primary revenue sources are net interest income and fee income from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. New business volume is influenced by economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.

Card income and treasury management fees, bolstered by increased volume and usage, continued to stand out as diversifying non-interest revenue streams; and

Bancorp’s effective income tax rate declined to 8.2% for the six months ended June 30, 2019 based on changes made to Kentucky state tax law during the first and second quarters of 2019.  

 

Net interest income increased $5.5$4.4 million, or 11.0%7.9%, for the first six months of 2018,2019, as compared with the same period in 2017.2018. Net interest margin increased to 3.85% for the first six months of 2019, compared with 3.84% for the same period of 2018. Increasing average rates earned on interest earning assets, along with the impact of increased loan balancesvolumes of loans and short-term investments contributed to higher interest income for the first six months of 2018,2019, as interest income increased $8.1$10.2 million, or 15.0%16.6%, over the same period in 2017.2018. Average earning asset growth attributable to the May 1, 2019 King acquisition totaled $56 million for the six-month comparison period. Higher fundinglong-term borrowing costs onassumed in the King acquisition, along with a shift in deposits and borrowingsfrom non-interest bearing accounts to interest bearing accounts resulted in an increase in interest expense of $2.5$5.8 million. Interest paying liabilities assumed as part of the King acquisition contributed $47.1 million of the total $149.6 million average interest bearing liabilities growth for the six month comparison. The average balance of time deposits increased $144.8 million, or 78.5%, year over year. Bancorp benefited61.2% in recent yearsthe first six months of 2019, as compared with the same period in 2018, as a result primarily of targeted marketing campaigns initiated in 2018 to support loan growth and add liquidity to the balance sheet. The corresponding cost of time deposits increased from historically low costs of funding, so that a modest increase in interest expense results in a significant percentage change over prior periods. Net interest margin increased to 3.84%0.86% for the first six months of 2018 compared with 3.62%to 1.93% for the same period of 2017.

Stock Yards Bancorp, inc. and subsidiary

in 2019.

 

For the six-month period ended June 30, 2018,2019, Bancorp recorded a $2.0 million$600 thousand provision, for loan losses, compared with $1.5$2.0 million for the same period in 2017. Key loan quality indicators remained consistent with prior periods.2018. The provision for loan losses represents a charge to earnings necessary to maintain an allowance for loan losses that, in management’s evaluation,estimation, is adequate to provide coverage for the inherent losses on outstanding loans. The provision reflects many factors including trends in the portfolio, as well as changes in quantitative and qualitative factors. Reflecting continued strong credit quality metrics, and net recoveries of $282 thousand in the first six months of 2019, the allowance for loan losses to total loans was 0.96% as of June 30, 2018,2019, compared with 1.09%0.96% as of June 30, 2017. The decline in allowance for loan losses was largely2018. In management’s opinion, the effect of loan growth in the first six months of 2018 and charge offs that had been previously reserved. The allowance remained adequate to cover potential losses inwithin the portfolio, in management’s opinion.portfolio.

 

Total non-interest income infor the first six months of 20182019 increased $197$981 thousand, or 0.9%4.4%, compared with the same period in 2017, and2018. Non-interest income comprised 28.5%27.9% of total revenues, defined as net interest income and non-interest income, as compared with 30.5%28.5% for the same period in 2017. Continuing2018. Bancorp’s WM&T services comprised 47.6% of Bancorp’s non-interest income. Debit and credit card revenue, as a result of increasing transaction volumes and incentives paid by the trendscredit card processor, increased $715 thousand, or 22.4% in the first six months of 2017, Bancorp’s Wealth Management and Trust Group led the increase2019, as compared with a 5.8%, or $597 thousand increase over the same period in 2017. This growth, which reflected2018. Treasury management fees, a steadily growing source of revenue for Bancorp, increased $199 thousand, or 9.2%, in the additionfirst half of new customer relationships2019, as compared with the first half of 2018. These items offset declines of $275 thousand, and stock market performance, is expected to continue at 4%-6%$81 thousand, for deposit service charges and investment product sales commissions and fees, respectively, for the first six months of 2019, as compared with 2018.

 

Total non-interest expense in the first six months of 20182019 increased $959 thousand$4.9 million, or 2.3%11.4%, compared with the same period in 2017.2018. Increases in compensation, technology and communication, legal and marketingprofessional fees, and business developmentother expenses drove the increase. Costs associated with the King acquisition recognized during 2019 totaled $1.3 million approximately, or $0.05 net income per diluted share, and were partially offset by a reduction in amortization/impairment of investment in tax credit partnerships due to the sporadic timing of such opportunities, which can cause corresponding expensesspread primarily between compensation and tax benefits to vary widely.legal and professional fees. Bancorp's efficiency ratio, calculated on a fully tax-equivalent basis,reflecting the one-time transaction costs associated with the King acquisition recognized in the first six months of 20182019 was 55.0%57.36%, as compared with 57.8%54.98% in the same period in 2017. Excluding amortization2018.

Bancorp recorded income tax expense of the investments in tax credit partnerships, the adjusted efficiency ratio, a non-GAAP measure, would have been 54.9%$2.9 million for the first six months of 2018 and 56.1%2019, compared to $6.2 million for the same period in 2017. See2018.  The effective rate for the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures.

Bancorp’s effective tax rate decreased tocorresponding six month periods was 8.2% and 18.7% in 2018 from 26.0% in 2017., respectively.  The decrease in the effective tax rate from 20172018 to 2018 was largely the result2019 related primarily to Kentucky state tax law changes as discussed below:

In March 2019, the Kentucky Legislature passed HB354 requiring financial institutions to transition from a capital based franchise tax to the Kentucky corporate income tax beginning in 2021. Historically, the franchise tax, a component of non-interest expenses, was assessed at 1.1% of net capital and averaged $2.5 million annually over the prior two year-end periods. The Kentucky corporate income tax will be assessed at 5% of Kentucky taxable income and will be included as a component of current and deferred state income tax expense. Associated with this change, during the first quarter of 2019, Bancorp established a Kentucky state deferred tax asset related to existing temporary differences estimated to reverse after the effective date of the law change. Bancorp recorded a corresponding state tax benefit, net of federal impact of $1.3 million, or approximately $0.06 per diluted share for the first six months of 2019.  While this is positive in the short-term, Bancorp anticipates an unfavorable impact of approximately $200 thousand per year beginning in 2021.

In April 2019, the Kentucky legislature passed HB458 allowing banks and their holding companies to be combined together for Kentucky tax return filings beginning in 2021. The combined filing will allow Bancorp’s Holding Company net operating losses to offset against net revenue generated by The Bank and reduce Bancorp’s tax liability. Bancorp recorded a state tax benefit associated with this change of $2.4 million in the second quarter of 2019, or approximately $0.11 per diluted share for the first six months of 2019. 

 

The ratio of shareholder’sstockholder’s equity to total assets was 10.40%11.24% as of June 30, 20182019, as compared with 10.30%11.10% at December 31, 2017. Tangible2018, and 10.40% at June 30, 2018. Total equity increased $22.9 million in the first six months of 2019, as net income of $32.2 million was offset by dividends declared of $11.6 million and stock repurchases totaling $5.8 million. Bancorp’s ratio of tangible common equity (TCE)(“TCE”) to total tangible assets was 10.85% as of June 30, 2019, compared with 11.05% at December 31, 2018, and 10.35% at June 30, 2018, with the decline attributable to the KSB acquisition. TCE, (a non-U.S. Generally Accepted Accounting Principle (“GAAP”) measure), a non-GAAP measure, is a measure of a company's capital which is useful in evaluating the quality and adequacy of capital. See the Non-GAAP Financial Measures section for details on reconcilement to US GAAP measures. The ratio of tangible common equity to total tangible assets was 10.35% as of June 30, 2018, compared with 10.25% at December 31, 2017.

 

The following sections provide more details on subjects presented in this overview.Results of Operations

 

Stock Yards Bancorp, inc. and subsidiary

a)

Results Of Operations

��

Net income of $13.6$16.5 million for the three months ended June 30, 20182019 increased $3.0 million, or 28.1%21.8%, from $10.6$13.6 million for the comparable 20172018 period. Basic net income per share was $0.73 for the second quarter of 2019, an increase of 21.7% from the $0.60 for the second quarter of 2018, an increase of 27.7% from the $0.47 for the same period of 2017.2018. Net income per share on a diluted basis was $0.59$0.72 for the three month period ended June 30, 2018,second quarter of 2019, an increase of 28.3%22.0% from the $0.46$0.59 for the same period in 2017.2018. See Note 1112 for additional information related to net income per share.

 

Annualized return on average assets and annualized return on average stockholders’ equity were 1.74%1.93% and 15.94%17.40%, respectively, for the second quarter of 2018,2019, compared with 1.42%1.74% and 13.12%15.94%, respectively, for the same period in 2017.2018.

 

Net income of $27.0$32.2 million for the six months ended June 30, 20182019 increased $5.6$5.2 million, or 26.1%19.3%, from $21.4$27.0 million for the comparable 20172018 period. Basic net income per share was $1.19$1.42 for the first six months of 2018,2019, an increase of 25.3%19.3% from $0.95the $1.19 for the same period of 2017.2018. Net income per share on a diluted basis was $1.17$1.40 for the six month period ended June 30, 2018,first half of 2019, an increase of 25.8%19.7% from 0.93the $1.17 for the same period in 2017.2018. See Note 1112 for additional information related to net income per share.

 

Annualized return on average assets and annualized return on average stockholders’ equity were 1.75%1.93% and 16.05%17.25%, respectively, for the six months ended June 30, 2018,2019, compared with 1.44%1.75% and 13.45%16.05%, respectively, for the same period in 2017.

2018.

 

 

Stock Yards Bancorp, inc. and subsidiary

Net Interest Income

 

The following tables present average balance sheets for the three and six month periods ended June 30, 20182019 and 20172018 along with the related calculation of tax-equivalent net interest income, net interest margin and net interest spread for the related periods. See the notes following the tables for further explanation.

 

Average Balances and Interest Rates - Taxable Equivalent Basis

 
 

Three months ended June 30,

  

Three months ended June 30,

 
 

2018

  

2017

  

 

2019

  

2018

 
 

Average

      

Average

  

Average

      

Average

  

 

Average

     

Average

 

Average

     

Average

 

(Dollars in thousands)

 

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

 
                           

Earning assets:

                                                

Federal funds sold and interest bearing deposits

 $36,985  $163   1.77

%

 $105,786  $276   1.05

%

Federal funds sold and interest bearing due from banks

 $137,130  $830  2.43

%

 $36,985  $163  1.77

%

Mortgage loans held for sale

  2,975   44   5.93   4,505   53   4.72   3,794  43  4.55  2,975  44  5.93 

Securities:

                        

Securities available for sale:

              

Taxable

  358,637   1,996   2.23   400,935   1,982   1.98   410,201  2,395  2.34  358,637  1,996  2.23 

Tax-exempt

  42,732   288   2.70   53,899   396   2.95   25,190  162  2.58  42,732  288  2.70 

FHLB stock and other securities

  8,925   109   4.90   6,376   74   4.66 

FHLB stock

  10,590  151  5.72  8,925  109  4.90 

Loans, net of unearned income

  2,523,450   29,489   4.69   2,258,710   24,447   4.34   2,658,036   33,442  5.05   2,523,450   29,489  4.69 
                   

Total earning assets

  2,973,704   32,089   4.33   2,830,211   27,228   3.86   3,244,941   37,023  4.58  2,973,704   32,089  4.33 
                   

Less allowance for loan losses

  24,433           24,849           27,190        24,433      
  2,949,271           2,805,362           3,217,751       2,949,271      

Non-earning assets:

                                      

Cash and due from banks

  40,607           39,989           43,955       40,607      

Premises and equipment

  42,000           41,754         

Premises and equipment, net

  64,238       42,000      

Accrued interest receivable and other assets

  100,616           107,104           110,231         100,616       
                  

Total assets

 $3,132,494          $2,994,209          $3,436,175        $3,132,494       
                                      

Interest bearing liabilities:

                                                

Deposits:

                                      

Interest bearing demand deposits

 $792,193  $839   0.42

%

 $736,896  $391   0.21

%

 $843,768  $1,408  0.67

%

 $792,193  $839  0.42

%

Savings deposits

  158,561   61   0.15   148,824   54   0.15   169,883  109  0.26  158,561  61  0.15 

Money market deposits

  657,230   1,206   0.74   688,237   683   0.40   689,954  2,079  1.21  657,230  1,206  0.74 

Time deposits

  238,746   568   0.95   238,333   353   0.59   409,163   2,056  2.02   238,746   568  0.95 

Total interest bearing deposits

  2,112,768  5,652  1.07  1,846,730  2,674  0.58 

Securities sold under agreements to repurchase

  61,993   33   0.21   60,336   32   0.21   39,969  28  0.28  61,993  33  0.21 

Federal funds purchased and other short term borrowings

  88,180   394   1.79   18,451   29   0.63   11,774  64  2.18  88,180  394  1.79 

FHLB advances

  48,929   229   1.88   50,543   239   1.90   72,923  424  2.33  48,929  229  1.88 

Subordinated debt

  1,497   26  6.97         
              
                                      

Total interest bearing liabilities

  2,045,832   3,330   0.65   1,941,620   1,781   0.37   2,238,931   6,194  1.11  2,045,832   3,330  0.65 
                        

Non-interest bearing liabilities:

                                                

Non-interest bearing demand deposits

  701,642           683,966           754,592       701,642      

Accrued interest payable and other liabilities

  43,383           44,609           61,382        43,383      

Total liabilities

  2,790,857           2,670,195           3,054,905       2,790,857      
                                 

Stockholders’ equity

  341,637           324,014           381,270        341,637      

Total liabilities and stockholders’ equity

 $3,132,494          $2,994,209         
              

Total liabilities and stockholder's equity

 $3,436,175       $3,132,494      

Net interest income

     $28,759          $25,447          $30,829       $28,759    

Net interest spread

          3.68

%

          3.49

%

       3.47

%

      3.68

%

Net interest margin

          3.88

%

          3.60

%

       3.81

%

      3.88

%

 

 

Stock Yards Bancorp, inc. and subsidiary

Average Balances and Interest Rates - Taxable Equivalent Basis

 

Six months ended June 30,

  

Six months ended June 30,

 
 

2018

  

2017

  

 

2019

  

2018

 
 

Average

      

Average

  

Average

      

Average

  

 

Average

     

Average

 

Average

     

Average

 

(Dollars in thousands)

 

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

  

balances

  

Interest

  

rate

 
              

Earning assets:

                                    

Federal funds sold and interest bearing deposits

 $53,991  $431   1.61

%

 $85,657  $410   0.97

%

Federal funds sold and interest bearing due from banks

 $129,701  $1,563  2.43

%

 $53,991  $431  1.61

%

Mortgage loans held for sale

  2,539   79   6.27   3,729   97   5.25  2,766  80  5.83  2,539  79  6.27 

Securities:

                        

Securities available for sale:

 

Taxable

  365,935   4,024   2.22   416,022   4,024   1.95  410,018  4,806  2.36  365,935  4,024  2.22 

Tax-exempt

  43,558   583   2.70   54,413   798   2.96  26,480  337  2.57  43,558  583  2.70 

FHLB stock and other securities

  8,310   219   5.31   6,361   146   4.63 

FHLB stock

 10,392  308  5.98  8,310  219  5.31 

Loans, net of unearned income

  2,478,305   56,590   4.60   2,268,146   48,606   4.32   2,593,712   65,014  5.05   2,478,305   56,590  4.60 
                  

Total earning assets

  2,952,638   61,926   4.23   2,834,328   54,081   3.85  3,173,069   72,108  4.58  2,952,638   61,926  4.23 
                  

Less allowance for loan losses

  24,746           24,615           26,662        24,746      
  2,927,892           2,809,713          3,146,407       2,927,892      

Non-earning assets:

                         

Cash and due from banks

  40,298           40,037          42,810       40,298      

Premises and equipment

  41,945           42,003         

Premises and equipment, net

 63,083       41,945      

Accrued interest receivable and other assets

  101,672           104,814           101,872        101,672      
                  

Total assets

 $3,111,807          $2,996,567          $3,354,172       $3,111,807      
                         

Interest bearing liabilities:

                                    

Deposits:

                         

Interest bearing demand deposits

 $804,810  $1,462   0.37

%

 $746,144  $658   0.18

%

 $852,347  $2,811  0.67

%

 $804,810  $1,462  0.37

%

Savings deposits

  156,594   117   0.15   146,016   68   0.09  163,504  205  0.25  156,594  117  0.15 

Money market deposits

  671,883   2,159   0.65   694,636   1,227   0.36  683,767  4,054  1.20  671,883  2,159  0.65 

Time deposits

  236,577   1,013   0.86   242,543   691   0.57   381,358   3,648  1.93   236,577   1,013  0.86 

Total interest bearing deposits

 2,080,976  10,718  1.04  1,869,864  4,751  0.51 

Securities sold under agreements to repurchase

  66,609   67   0.20   64,379   67   0.21  38,755  53  0.28  66,609  67  0.20 

Federal funds purchased and other short term borrowings

  57,391   483   1.70   17,046   48   0.57  11,602  124  2.16  57,391  483  1.70 

FHLB advances

  49,087   464   1.91   50,704   471   1.87  60,512  645  2.15  49,087  464  1.91 

Subordinated debt

  752   26  6.97         
 
                         

Total interest bearing liabilities

  2,042,951   5,765   0.57   1,961,468   3,230   0.33  2,192,597   11,566  1.06  2,042,951   5,765  0.57 
              

Non-interest bearing liabilities:

                                    

Non-interest bearing demand deposits

  685,873           672,199          724,896       685,873      

Accrued interest payable and other liabilities

  43,866           42,034           60,481        43,866      

Total liabilities

  2,772,690           2,675,701          2,977,974       2,772,690      
                                

Stockholders’ equity

  339,117��          320,866           376,198        339,117      

Total liabilities and stockholders’ equity

 $3,111,807          $2,996,567         
 

Total liabilities and stockholder's equity

 $3,354,172       $3,111,807      

Net interest income

     $56,161          $50,851         $60,542       $56,161    

Net interest spread

          3.66

%

          3.52

%

       3.52

%

      3.66

%

Net interest margin

          3.84

%

          3.62

%

       3.85

%

      3.84

%

 

 

Stock Yards Bancorp, inc. and subsidiary

Notes to the average balance and interest rate tables:

 

 

Net interest income,Average balances for loans include the most significant componentprincipal balance of non-accrual loans, as well as all loan premiums, discounts, fees and costs, and exclude participation loans accounted for as secured borrowings. Participation loans averaged $10.0 million and $17.1 million, respectively, for the Bank's earnings is total interest income less total interest expense. The level of net interest income is determined by mixthree month periods ended June 30, 2019 and volume of interest earning assets, interest bearing deposits2018, and borrowed funds,$10.2 million and changes in interest rates.$17.6 million, respectively for the six month periods ended June 30, 2019 and 2018.

 

 

Net interest spread is the difference between taxable equivalent rates earned on interest earning assets less the rate expensed on interest bearing liabilities.

Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets. Net interest margin is affected by both interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders’ equity.

Interest income on a fully tax equivalent basis includes additional amounts of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and tax-exempt loans has been calculated on a fully tax equivalent basis using a federal income tax rate of 21% for 20182019 and 35% for 2017.2018. Approximate tax equivalent adjustments to interest income were $85$55 thousand and $203$85 thousand, respectively, for the three month periods ended June 30, 2019 and 2018, and 2017,$111 thousand and $178 thousand and $400 thousand for the respective six month periods ended June 30, 20182019 and 2017.2018.

 

 

Average balances for loans include the principal balanceInterest income includes loan fees of non-accrual loans$295 thousand and exclude participation loans accounted for as secured borrowings. These participation loans averaged $17.1 million and $21.4 million, respectively,$297 thousand for the three month periodsmonths ended June 30, 2019, and 2018, respectively, and 2017$776 thousand and $17.6 million and $18.7 million, respectively,$514 thousand for the respective six month periods ended June 30, 20182019 and 2017.2018.

Net interest income, the most significant component of the Bank's earnings represents total interest income less total interest expense. The level of net interest income is determined by mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

Net interest spread is the difference between taxable equivalent rates earned on interest earning assets less the cost of interest bearing liabilities.

Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average interest earning assets. Net interest margin is impacted by both interest rate spread and the level of non-interest bearing sources of funds, primarily consisting of demand deposits and stockholders’ equity.

Net interest spread and net interest margin were 3.47% and 3.81%, respectively, for the second quarter of 2019, and 3.68% and 3.88%, respectively, for the second quarter of 2018. Net interest margin was challenged in the second quarter of 2019 primarily due to the following:

While the Company has not aggressively pursued deposits since mid-2018, nor has it significantly raised rates, it has become more rate sensitive as deposit balances have migrated from non-interest bearing accounts to interest bearing accounts.

Asset yields were impacted by the downward trending of the overall rate environment, as fixed rate loan pricing and LIBOR based loans were impacted.

The second quarter 2018 margin was elevated by prepayment fees collected, with a much lighter impact experienced in the second quarter of 2019.

The King portfolio mix of earning assets and interest bearing liabilities had a slightly negative impact on margin overall.

 

Fully taxable equivalent net interest income of $28.8$30.8 million for the three months ended June 201830, 2019 increased $3.3$2.1 million, or 13.1%7.2%, from $25.4$28.8 million for the same period in 2017. Positive effects of2018. Fully taxable equivalent interest income increased average balances on loans, resulting from strong loan growth year over year, and increased interest rates on loans and investments were partially offset by the negative effect of increasing rates on deposit accounts and other funding sources. Net interest spread and net interest margin were 3.68% and 3.88%, respectively,$4.9 million or 15.4% for the second quarter of 2019, as compared with the second quarter of 2018, due primarily to increased average loan balances stemming from loan growth fueled by record loan production and 3.49%the King acquisition, as well as increased rates earned on loans. Wall Street Journal Prime interest rate was 50 to 75 basis points (“bps”) higher for much of the first half of 2019, as compared with 2018, which benefited short-term loan and 3.60%investment pricing. Taxable securities, and federal funds sold and interest bearing due from banks average balances also increased in the first half of 2019, as compared with 2018, as a result of Bancorp deploying excess liquidity into short-term investments, which earned higher yields year over year. In total, average earning assets increased $271.2 million or 9.1% to $3.2 billion for the three month period ended June 30, 2019, as compared with the same period in 2018, with the average rate on earnings assets increasing 25 bps to 4.58%. Earning assets resulting from the King acquisition averaged $119.6 million, and yielded 5.28% for the three months ended June 30, 2019.

Interest expense increased due primarily to rising deposit costs, growth in interest bearing demand deposits and time deposits, and deposits assumed in the King acquisition. While the Company has not aggressively pursued deposits since mid-2018, nor has it significantly raised rates, deposit balances migrated from non-interest bearing accounts to interest bearing accounts during the period. Average interest bearing liabilities increased $193.0 million, or 9.4%, respectively,to $2.2 billion for the three month period ended June 30, 2019, as compared with the same period in 2018. Average interest bearing liabilities resulting from the King acquisition totaled $93.8 million in the second quarter. Growth in average interest bearing deposits was partially offset by declines in securities sold under agreements to repurchase (“SSUARs”). The average cost of interest bearing liabilities increased 46 bps to 1.11% for the second quarter of 2017. Interest expense remained under rate pressure due2019, as compared with the second quarter of 2018. Bancorp increased rates paid on money market accounts in the first half of 2018 in addition to risinglaunching a marketing campaign promoting certificate of deposit costsaccounts. Costs of money market deposit accounts and time deposits increased utilization47 bps, and 107 bps, respectively, in the second quarter of short-term borrowings for liquidity purposes. Management expects deposit rate pressure to continue to increase over2019, as compared with the same period in 2018. The average balance of 2018. Depositors are becoming more rate sensitive, competition is increasing, and Bancorp intendssecurities sold under agreements to grow its deposit baserepurchase (“SSUARs”) decreased $22.0 million, or 35.5%, as customers migrated from lower yielding collateralized products to support loan growth. Raising deposits more aggressively than that of our normal account acquisition strategies will require paying higher rates for deposits. Given these circumstances positive effects of prime rate increases on loans could be offset by higher costs ofyielding non-collateralized deposits.

 

Fully taxable equivalent net interest income of $56.2$60.5 million for the six months ended June 30, 20182019 increased $5.3$4.4 million, or 10.5%7.8%, from $50.8$56.2 million for the same period in 2017.2018. Positive effects of increased average balances on loans, resulting primarily from strong second quarter loan growth coupled with loans added in 2018,the King acquisition, and increased balances and rates on other earning assets, were partially offset by the negative effect of increasing rates and average balances for all funding sources. Interest earning assets and interest bearing liabilities increased $220.4 million, or 7.5%, and $149.6 million, or 7.3%, respectively, for the six month periods ended June 30, 2019 and June 30, 2018. Net interest spread and net interest margin were 3.52% and 3.85%, respectively, for the first six months of 2019 and 3.66% and 3.84%, respectively, for the first six months of 2018 and 3.52% and 3.62%, respectively, for the first six months of 2017.

Stock Yards Bancorp, inc. and subsidiary2018.

 

Going forward, yield curve inversion could pose a significant challenge if loans were to be originated and repriced at a relatively low five-year portion of the treasury yield curve, while deposits and other funding sources priced or re-priced based upon a higher short end of the curve.

Average earning assets increased $143.4 million or 5.1%, to $2.97 billion for

The Federal Reserve Bank (“FRB”) reduced the three month period ended June 30, as comparedfederal funds rate 25 bps in late July, with the same periodprime lending rate experiencing a corresponding 25 bps decrease. Bancorp’s strategy in 2017, reflecting increasesresponse to the rate reduction is to reduce deposit rates in order to fully offset the loan portfolio partiallyloss in revenue. Future rate decreases could have a negative impact on net interest margin, as additional reductions in deposit rates may not be sufficient to offset by decreasesthe potential loss in federal funds sold and available-for-sale investments. Average interest bearing liabilities increased $104.2 million, or 5.4%, to $2.0 billion for the second quarter of 2018, as compared with the same period in 2017, primarily due to increases in the volume of interest bearing demand deposits, savings deposits, and federal funds purchased and other short term borrowings, partially offset by decreases in money market deposits. Average earning assets increased $118.3 million or 4.2%, to $2.95 billion for the first six months of 2018 as compared with 2017, reflecting increases in the loan portfolio partially offset by decreases in federal funds sold and available for sale securities. Average interest bearing liabilities increased $81.5 million, or 4.2%, to $2.0 billion for the first six months of 2018, as compared with the same period in 2017. Increases in the volume of interest bearing demand deposits, savings deposits, and federal funds purchased and other short term borrowings were partially offset by decreases in volume of money markets deposits and time deposits.revenue.

 

Asset/Liability Management and Interest Rate Risk

 

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity with the goal of optimizing net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

 

Interest Rate Simulation Sensitivity Analysis

 

Bancorp uses an earnings simulation model to estimate and evaluate the impact of an immediate change in interest rates on earnings in a one year forecast. The simulation model is designed to reflect dynamics of interest earning assets and interest bearing liabilities. By estimating effects of interest rate increases and decreases,fluctuations, the model can reveal approximate interest rate risk exposure. This simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and may not indicate actual or expected results.

 

The June 30, 20182019 simulation analysis, which shows minimal interest rate sensitivity, indicates that increases in interest rates of 100 to 200 basis points would have a positive effect on net interest income, and decreases of 100 to 200 basis points in interest rates would have a negative effect on net interest income. If rates rise 200 bps, net interest income increases 2.11%. The relatively smallmix of assets and liabilities acquired in the King transaction slightly increased Bancorp’s exposure to falling rates. The overall minimal increase in net interest income forin the rising rate scenarios is primarily due to variable rate loans and short-term investments repricing more quickly than deposits and short-term borrowings. Asset balances subject to immediate repricing cause an estimated decline in net interest income in down 100 and 200 basis point rate scenarios, as rates on non-maturity deposits cannot be lowered sufficiently to offset declining interest income. These estimates are summarized below.

 

Net interest
  

Change in Rates

 
   -200   -100  

+100

  

+200

 
  

Basis Points

  

Basis Points

  

Basis Points

  

Basis Points

 

% Change from base net interest income at June 30, 2019

  -10.14%  -1.37%  3.01%  6.03%

income %

change

Increase 200 bp

2.11

Increase 100 bp

1.06

Decrease 100 bp

(0.94)

Decrease 200 bp

(7.07)

 

Approximately 60% of Bancorp’s loan portfolio has fixed rates andwith 40% of its loan portfolio is priced at variable rates. With the Prime rate currently at 5.00%, virtually all of Bancorp’s variable rate loans now have interest rates at orare above their floors. This effect is captured in the simulation analysis above. Newfloors and renewed fixed-rate loan pricing is subject to competitive conditions and prevailing interest rates. Fixed-rate loan pricing is generally indexed to the five-year treasury rate, andwill reprice as the yield curve continues to flatten, fixed-rate loans may not provide a significant lift in yields.

Stock Yards Bancorp, inc. and subsidiary

rates change.

 

Undesignated derivative instruments described in Note 17 to Bancorp’s consolidated financial statements are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded in other non-interest income.income as interest rates fluctuate. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings, and are therefore not included in the simulation analysis results above.

 

Derivatives designated as cash flow hedges described in Note 1718 to Bancorp’s consolidated financial statements are recognized on the consolidated balance sheet at fair value, with changes in fair value due to changes in prevailing interest rates, recorded net of tax in other comprehensive income.

 

Provision for Loan and Lease Losses

 

The provision for loan losses represents a charge to earnings necessary to maintain an allowance for loan losses that, in management’s evaluation, is adequate to provide coverage for inherent losses on outstanding loans. The allowance for loan losses is calculated after considering credit quality factors, and ultimately relies on an overall internal analysis of risk in the loan portfolio. Based on this analysis, the provision for loan losses is determined and recorded. The provision reflects the results of an allowance methodology that is driven by risk ratings, historical losses, specific loan loss allocations, and qualitative factors. Bancorp recorded provision of $0 and $600 thousand for the three and six month periods ended June 30, 2019, respectively, as compared with $1.2 million and $2.0 million for the same periods in 2018. The provision represents a charge to earnings necessary to maintain an allowance that, in management’s evaluation, is adequate to provide coverage for the inherent losses on outstanding loans. The provision reflects many factors including trends in the portfolio, as well as changes in quantitative and qualitative factors. Continued strong credit metrics and net recoveries of $282 thousand for the first six months of 2018,2019 resulted in an allowance to total loans of 0.96% as of June 30, 2019, compared with 0.96% as of June 30, 2018. In management’s opinion, the allowance remained adequate to cover potential losses within the portfolio.

Key indicators of loan quality remained consistent with the prior year with the exception of increased classified balances, defined as other assets especially mentioned (“OAEM”), substandard, and non-performing loans, which increased $23.4 million during the resulting allowance level, reflected a numberfirst half of factors, including application of qualitative considerations resulting2019, as compared with December 31, 2018. The increase was concentrated in OAEM loans, as two commercial relationships, which were well-secured, moved from exceptional loan growth.the Watch category into OAEM. Consistent with Bancorp’s methodology, the historical look-back period was extended from 2832 to 3236 quarters in the first quarter of 2018 in order to capture the effects of a full economic cycle. This expansion of the look-back period was applied2019 to all classes and segments of the portfolio. Management believes the expansion of the look-back period more accurately represents the current level of risk in the loan portfolio.    By extendingportfolio, and captures the effects of a full economic cycle. Based on the look-back period to 32 quarters to capture historical loss data for a full economic cycle,extension, the allowance level increased approximately $1.3 million compared with a 28 quarter look-back period as of March 31, 2018.

Bancorp recorded loan loss provision of $1.2 million and $2.0 million for 2019. Additional information regarding Bancorp’s methodology for evaluating the threeadequacy of the allowance can be read in the Company’s Annual Report on Form 10-K.

Non-performing loans, consisting of TDRs, non-accrual loans, and six month periods endedloans over 90 days past due still accruing, increased to $3.9 million at June 30, 2019 from $3.4 million at December 31, 2018, respectively, as compared with $600 thousand and $1.5while decreasing $3.5 million for the same periods in 2017. The increases corresponded with significant loan growth experienced in the first six months of 2018 and other qualitative considerations. Key indicators of loan quality remained consistent with prior years.from $7.4 million at June 30, 2018. Bancorp considers the present asset quality metrics to be strong;exceptional; however, recognizing the cyclical nature of the lending business, this trend is expected to normalize over the long term. Non-performing loans, consisting of TDRs, non-accrual loans, and loans over 90 days past due still accruing, decreased to $7.4 million at June 30, 2018 from $9.3 million at June 30, 2017.

 

Bancorp’s loan portfolio is diversified with no significant concentrations of credit. Geographically, most loans are extended to borrowers in the metropolitan areas of Louisville, Indianapolis and Cincinnati. The adequacy of the allowance is monitored on an ongoing basis and it is the opinion of management that the balance of the allowance for loan losses at June 30, 20182019 is adequate to absorb probable losses inherent in the loan portfolio as of the financial statement date.

 

Stock Yards Bancorp, inc. and subsidiary

 

 

An analysis of the changes in the allowance for loan losses and selected ratios for the three and six month periods ended June 30, 2018 and 2017 follows:

 

(Dollars in thousands)

 

Three months ended June 30,

  

Six months ended June 30,

 
  

2018

  

2017

  

2018

  

2017

 
                 

Balance at the beginning of the period

 $24,203  $24,481  $24,885  $24,007 

Provision for loan losses

  1,235   600   1,970   1,500 

Loan charge-offs, net of recoveries

  (565)  34   (1,982)  (392)

Balance at the end of the period

 $24,873  $25,115  $24,873  $25,115 

Average loans, net of unearned income

 $2,523,450  $2,280,122  $2,478,305  $2,286,795 

Provision for loan losses to average loans (1)

  0.05%  0.03%  0.08%  0.07%

Net loan charge-offs to average loans (1)

  0.02%  0.00%  0.08%  0.02%

Allowance for loan losses to average loans

  0.99%  1.10%  1.00%  1.10%

Allowance for loan losses to period-end loans

  0.96%  1.09%  0.96%  1.09%

(Dollars in thousands)

 

Three months ended June 30,

  

Six months ended June 30,

 
  

2019

  

2018

  

2019

  

2018

 
                 

Balance at the beginning of the period

 $26,464  $24,203  $25,534  $24,885 

Provision

     1,235   600   1,970 

Total charge-offs

  161   647   260   2,175 

Total recoveries

  (113)  (82)  (542)  (193)

Total net loan charge-offs (recoveries)

  48   565   (282)  1,982 

Balance at the end of the period

 $26,416  $24,873  $26,416  $24,873 

Average loans, net of unearned income

 $2,658,036  $2,523,450  $2,593,712  $2,478,305 
                 

Provision to average loans (1)

  0.00%  0.05%  0.02%  0.08%

Net loan charge-offs (recoveries) to average loans (1)

  0.00%  0.02%  (0.01)%  0.08%

Allowance to average loans

  0.99%  0.99%  1.02%  1.00%

Allowance to total loans

  0.96%  0.96%  0.96%  0.96%

 

(1) Amounts not annualized

 

Loans are charged off when deemed uncollectible and a loss is identified or after underlying collateral has been liquidated; however, collection efforts may continue and future recoveries may occur. Periodically, loans are partially charged off to net realizable value based upon collateral analysis and collection status. The increases in netOne significant commercial and industrial loan charge-offs during 2018 over comparable 2017 periods were attributed primarily to one commercial relationship totaling $1.3 million was charged downoff to its net realizable value.value in the first quarter of 2018, which resulted in increased net charge offs for the six month period ending June 30, 2018. The declineincrease in the allowance in the first six monthssecond quarter of 2019 as compared with the same period in 2018 was mainly due to loan growthqualitative considerations and the commercial loan charge-off that had been previously reserved, and remained adequate to cover potential losses in the loan portfolio, in management’s opinion.

net recoveries of $282 thousand.

 

An analysis of net charge-offs (recoveries) by loan category for the three and six month periods ended June 30, 2018 and 2017portfolio segment follows:

 

 

Three months

 

Six months

 

(In thousands)

 

Three months

  

Six months

  

ended June 30,

  

ended June 30,

 
 

ended June 30,

  

ended June 30,

  

2019

  

2018

  

2019

  

2018

 

Net loan charge-offs (recoveries)

 

2018

  

2017

  

2018

  

2017

 
                 

Commercial and industrial

 $528  $(43) $1,927  $362  $(4) $528  $(103) $1,927 

Construction and development, excluding undeveloped land

  -   -   -   -      (203)  

Undeveloped land

  -   -   -   -         

Real estate mortgage - commercial investment

  -   (34)  (2)  (35) (1)   (1) (2)

Real estate mortgage - owner occupied commercial

  -   -   -   -      (20)  

Real estate mortgage - 1-4 family residential

  -   (3)  -   (4) (17)   (17)  

Home equity

  (2)  -   (4)  9  (1) (2) (1) (4)

Consumer

  39   46   61   60   71   39   63   61 

Total net loan charge-offs

 $565  $(34) $1,982  $392 

Total net loan charge-offs (recoveries)

 $48  $565  $(282) $1,982 

 

5562


 

Stock Yards Bancorp, inc.Non-interest Income and subsidiaryNon-interest Expenses

  

Three months ended June 30,

  

Six months ended June 30,

 
                         

(Dollars in thousands)

 

2019

  

2018

  

$ Change

  

% Change

  

2019

  

2018

  

$ Change

  

% Change

 
                                 

Non-interest income:

                                

Wealth management and trust services

 $5,662  $5,344  $318   6.0

%

 $11,101  $10,844  $257   2.4

%

Deposit service charges

  1,336   1,447   (111)  (7.7)  2,583   2,858   (275)  (9.6)

Debit and credit card income

  2,168   1,689   479   28.4   3,912   3,197   715   22.4 

Treasury management fees

  1,202   1,113   89   8.0   2,359   2,160   199   9.2 

Mortgage banking income

  796   746   50   6.7   1,278   1,322   (44)  (3.3)

Net investment product sales commissions and fees

  364   397   (33)  (8.3)  720   801   (81)  (10.1)

Bank owned life insurance

  184   191   (7)  (3.7)  362   378   (16)  (4.2)

Other

  551   508   43   8.5   1,010   784   226   28.8 

Total non-interest income

 $12,263  $11,435  $828   7.2

%

 $23,325  $22,344  $981   4.4

%

Non-interest expenses:

                                

Compensation

 $12,715  $11,703  $1,012   8.6

%

 $24,516  $22,673  $1,843   8.1

%

Employee benefits

  2,908   2,512   396   15.8   5,550   5,145   405   7.9 

Net occupancy and equipment

  1,976   1,811   165   9.1   3,834   3,629   205   5.6 

Technology and communication

  1,848   1,685   163   9.7   3,621   3,315   306   9.2 

Debit and credit card processing

  631   579   52   9.0   1,218   1,145   73   6.4 

Marketing and business development

  903   805   98   12.2   1,528   1,451   77   5.3 

Postage, printing, and supplies

  410   400   10   2.5   816   791   25   3.2 

Legal and professional

  1,523   504   1,019   202.2   2,057   997   1,060   106.3 

FDIC insurance

  248   238   10   4.2   486   480   6   1.3 

Amortization/impairment of investment in tax credit partnerships

  52   58   (6)  (10.3)  104   58   46   79.3 

Capital and deposit based taxes

  967   862   105   12.2   1,871   1,714   157   9.2 

Other

  1,283   979   304   31.1   2,502   1,765   737   41.8 

Total non-interest expenses

 $25,464  $22,136  $3,328   15.0

%

 $48,103  $43,163  $4,940   11.4

%

 

 

Non-interest income Income and Expenses– WM&T

The following table sets forth major components of non-interest income and expenses for the three and six month periods ended June 30, 2018 and 2017.

  

Three months

  

Six months

 
  

ended June 30,

  

ended June 30,

 

(In thousands)

 

2018

  

2017

  

% Change

  

2018

  

2017

  

% Change

 
                         

Non-interest income:

                        

Wealth management and trust services

 $5,344  $5,153   3.7

%

 $10,844  $10,247   5.8

%

Deposit service charges

  1,447   1,516   (4.6)  2,858   3,015   (5.2)

Debit and credit cards

  1,689   1,514   11.6   3,197   2,920   9.5 

Treasury management

  1,113   1,082   2.9   2,160   2,104   2.7 

Mortgage banking

  746   897   (16.8)  1,322   1,599   (17.3)

Net investment product sales commissions and fees

  397   357   11.2   801   743   7.8 

Bank owned life insurance

  191   556   (65.6)  378   760   (50.3)

Other

  508   450   12.9   784   759   3.3 

Total non-interest income

 $11,435  $11,525   (0.8

%)

 $22,344  $22,147   0.9

%

                         

Non-interest expenses:

                        

Compensation

 $11,703  $10,566   10.8

%

 $22,673  $21,235   6.8

%

Employee benefits

  2,512   2,282   10.1  $5,145   5,024   2.4 

Net occupancy and equipment

  1,811   1,782   1.6   3,629   3,689   (1.6)

Technology and communication

  2,264   2,120   6.8   4,460   3,968   12.4 

Marketing and business development

  805   687   17.2   1,451   1,132   28.2 

Postage, printing, and supplies

  400   382   4.7   791   753   5.0 

Legal and professional

  504   642   (21.5)  997   1,071   (6.9)

FDIC insurance

  238   244   (2.5)  480   474   1.3 

Amortization/impairment of investment in tax credit partnerships

  58   615   (90.6)  58   1,231   (95.3)

Capital and deposit based taxes

  862   766   12.5   1,714   1,530   12.0 

Other

  979   1,123   (12.8)  1,765   2,097   (15.8)

Total non-interest expenses

 $22,136  $21,209   4.4

%

 $43,163  $42,204   2.3

%

56

Stock Yards Bancorp, inc. and subsidiary

Non-interest income

 

The largest component of non-interest income is wealth management and trustWM&T revenue. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size. Trust assets under management totaled $3.07 billion at June 30, 2019, a 7.6% increase compared with $2.85 billion at June 30, 2018, and a 7.9%11.0% increase compared with $2.64from $2.76 billion at June 30, 2017. Assets under managementDecember 31, 2018. AUM are stated at market value and the 2018 increase was the result of both a rising stock market year over year and a continuance of new clients added.value. WM&T revenue, which constitutes an average of 49%represents approximately 46.2% of non-interest income, increased $191$318 thousand, or 3.7%6.0%, and $597$257 thousand, or 5.8%2.4%, respectively, for the three and six month periods ended June 30, 2018 respectively, compared with the same periods in 2017. Recurring fees, which generally comprise over 98% of the WM&T revenue, increased $162 thousand, or 3.2%, and $586 thousand or 5.8% for the respective three and six month periods ended June 30, 2018,2019, as compared with the same periods in 2017. 2018 consistent with increased new business generation and strong market performance for the quarter.

Recurring fees earned for managing accounts are based on a percentage of market value of the assets under managementAUM and are typically assessed on a monthly basis. Recurring fees, which generally comprise over 97% of the WM&T revenue, increased $225 thousand, or 4.3% and $142 thousand or 1.3%, respectively, for the three and six month periods ended June 30, 2019, as compared with the same periods in 2018. Some revenues of the WM&T department, most notably executor, insurance, and some employee benefit plan-related fees, are non-recurring in nature and the timing of these revenues corresponds with the related administrative activities, and is also based on the market value of assets under management.AUM. Total non-recurring fees increased $42$93 thousand or 103.3% and $11$115 thousand or 59.5% for the respective three and six month periods ended June 30, 2018, respectively,2019, as compared with the same time periods in 2017.of 2018. Contracts between WM&T and their clients do not permit performance based fees and accordingly, none of the fees earned by WM&T are performance based. Management believes the WM&T department will continue to factor significantly in Bancorp’s financial results and provide strategic diversity to revenue streams. Management is optimistic that the WM&T department will deliver growth in 2018, but increased market volatility could affect short-term results.

63

Trust Assets Under Management by Account Type

                
  

June 30, 2019

  

June 30, 2018

 

(In thousands)

 

Managed

  

Non-

managed (1)

  

Managed

  

Non-

managed (1)

 

Investment advisory accounts

 $1,263,348  $20,251  $1,118,499  $18,121 

Personal trust accounts

  562,655   89,794   561,701   80,723 

Personal individual retirement acounts

  394,429   2,632   360,046   1,802 

Corporate retirement accounts

  48,073   397,708   49,548   394,067 

Foundation and endowment accounts

  216,789   1,247   196,268   - 
                 

Total accounts

 $2,485,294  $511,632  $2,286,062  $494,713 

Custody and safekeeping accounts

     71,402      70,875 
                 
  $2,485,294  $583,034  $2,286,062  $565,588 

Total managed and non-managed assets

 $3,068,328      $2,851,650     

(1) Non-managed assets represent those for which WM&T does not have investment discretion.

 

The following table above provides information regarding assets under management (AUM)AUM by WM&T&T. This table demonstrates that as of June 30, 2018 and 2017. This table demonstrates that:2019:

 

•     Approximately 80%81% of AUM are actively managed.

•     Non-managed employee benefitCorporate retirement plan accounts consist primarily of participant directed assets.

•     The amount of custody and safekeeping accounts is insignificant, and

•     The majority of managed assets are in investment advisory, personal trust, agency, and investment advisoryagency accounts.

 

Assets Under Management by Account Type

 

June 30, 2018

  

June 30, 2017

 
  

Assets

  

Assets

 

(In thousands)

 

Managed

  

Non-managed (1)

  

Managed

  

Non-managed (1)

 
                 

Personal trust accounts

 $561,701  $80,723  $546,758  $96,142 

Personal individual retirement acounts

  360,046   1,802   325,186   7,019 

Corporate retirement accounts

  49,548   394,067   53,511   364,288 

Investment advisory accounts

  1,118,499   18,121   952,783   20,787 

Foundation and endowment accounts

  196,268   -   212,553   - 
                 

Total fiduciary accounts

 $2,286,062  $494,713  $2,090,791  $488,236 

Custody and safekeeping accounts

  -   70,875   -   63,658 
                 

Totals

 $2,286,062  $565,588  $2,090,791  $551,894 

Total managed and non-managed assets

 $2,851,650      $2,642,685     
  

June 30,

 

(In thousands)

 

2019

  

2018

 
         

Interest bearing deposits

 $129,561  $95,387 

US Treasury and government agency obligations

  56,083   47,574 

State, county and municipal obligations

  134,268   140,372 

Money market mutual funds

  4,461   7,670 

Equity mutual funds

  603,308   580,199 

Other mutual funds - fixed, balanced, and municipal

  307,068   302,400 

Other notes and bonds

  175,014   142,123 

Common and preferred stocks

  949,410   844,004 

Real estate mortgages

  342   361 

Real estate

  50,001   51,124 

Other miscellaneous assets (1)

  75,778   74,848 
         

Total managed assets

 $2,485,294  $2,286,062 

 

(1) Non-managed assets represent those for which WM&T does not haveIncludes client directed instruments including rights, warrants, annuities, insurance policies, unit investment discretion.trusts,and oil and gas rights.

 

5764


 

Stock Yards Bancorp, inc. and subsidiary

The table belowabove presents data regarding WM&T managed assets by class of investment for the periods ending June 30, 2018 and 2017.investment. Managed assets are invested in instruments for which market values can be readily determined, the majority of which are sensitive to market fluctuations. This table demonstrates that:that as of June 30, 2019:

 

• Managed assets are invested in instruments for which market values can be readily determined.
• The majority of these instruments are sensitive to market fluctuations.
 

The composition of managed assets is divided approximately 62% in equities and 38% in fixed income securities, and this composition is relatively consistent from yearperiod to year,period, and

WM&T has no proprietary mutual funds.

The bank has no proprietary mutual funds.

 

Managed Assets by Class of Investment

        
  

As of June 30,

 

(In thousands)

 

2018

  

2017

 
         

Interest bearing deposits

 $95,387  $117,437 

US Treasury and government agency obligations

  47,574   38,001 

State, county and municipal obligations

  140,372   134,091 

Money market mutual funds

  7,670   8,496 

Equity mutual funds

  580,199   509,785 

Other mutual funds - fixed, balanced, and municipal

  302,400   308,493 

Other notes and bonds

  142,123   110,333 

Common and preferred stocks

  844,004   766,796 

Real estate mortgages

  361   378 

Real estate

  51,124   43,974 

Other miscellaneous assets (1)

  74,848   53,007 
         

Total managed assets

 $2,286,062  $2,090,791 

Fiduciary and Related Trust Services Income

             
  

Three months ended June 30,

  

Six months ended June 30,

 

(In thousands)

 

2019

  

2018

  

2019

  

2018

 
                 

Investment advisory accounts

 $2,246  $2,070  $4,377  $4,149 

Personal trust accounts

  1,894   1,864   3,698   3,782 

Personal individual retirement accounts

  931   869   1,821   1,742 

Corporate retirement accounts

  316   361   643   740 

Foundation and endowment accounts

  140   134   273   285 

Custody and safekeeping accounts

  30   30   61   86 

Brokerage and insurance services

  13   7   38   30 

Other

  92   9   190   30 
                 

Total WM&T services

 $5,662  $5,344  $11,101  $10,844 

 

(1) Includes rights, warrants, annuities, insurance policies, unit investment trusts, and oil and gas rights.

 

The table belowabove provides information regarding fee income earned by Bancorp’s WM&T department for the three and six-month periods ended June 30, 2018 and 2017.department. It demonstrates that WM&T fee revenue is earned most significantly from personal trust and investment advisory accounts. Fees are based on AUM and tailored for individual accounts and/or relationships. WM&T uses a fee structure that considers and tailorsis tailored based on account type of account and other factors. For example, fee structures are in place for investment management, irrevocable trusts, revocable trusts, IRAindividual retirement accounts (“IRAs”), and accounts holding only fixed income securities. There are also fee structures for estate settlements, which are non-recurring, and retirement plan services which typically consist of a one-time conversion fee with recurring AUM fees to follow. All fees are based on the market value of each account and are tiered based on account size, with larger relationships paying a lower percentage of AUM in fees. Fees are agreed upon at the time the account is opened and these and any subsequent revisions are communicated in writing to the customer. Fees earned are not performance based nor are they based on investment strategy or transactions.

 

Fiduciary and Related Services Income

                
  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30

 

(In thousands)

 

2018

  

2017

  

2018

  

2017

 
                 

Personal trust accounts

 $1,864  $1,889  $3,782  $3,832 

Personal individual retirement accounts

  869   807   1,742   1,594 

Corporate retirement accounts

  361   389   740   788 

Investment advisory accounts

  2,070   1,828   4,149   3,576 

Foundation and endowment accounts

  134   133   285   265 

Custody and safekeeping acounts

  30   47   86   83 

Brokerage and insurance services

  7   10   30   19 

Other

  9   50   30   90 
                 

Total

 $5,344  $5,153  $10,844  $10,247 

58

Stock Yards Bancorp, inc. and subsidiary

non-interest income

 

Deposit service charges decreased $69$111 thousand, or 4.6%7.7%, and $157$275 thousand, or 5.2%9.6%, respectively, for the first three and six month periods of 2018, respectively,ended June 30, 2019, as compared with the same periods in 2017.2018. Service charge income is driven by transaction volume, which can fluctuate throughout the year.from period to period. Both the quarterly and year-to-date variances reflect declinesdecreases are consistent with the decline in fees earned on overdrawn checking accounts, which decreased by $42 thousand and $98 thousand for the respective three and six month periods ended June 30, 2018. Managementaccounts. While management expects this source of revenue to slowly decline due to anticipated changes in customer behavior, including reduced check volume, and ongoing regulatory restrictions.restrictions, the decline is anticipated to be less significant than what was experienced in the first half of 2019.

 

Debit and credit card revenue increased $175$479 thousand, or 11.6%28.4%, and $277$715 thousand, or 9.5%22.4%, for the respective three and six month periods ended June 30, 2018,2019, as compared with the same periods in 2017. Bankcard transaction revenue primarily represents income2018. The increases in both the Bank derives from customers’ use of debitthree and credit cards. The increase in second quarter and year-to-date revenues primarilysix month comparisons reflected increased volume resulting from commercial credit cards, as this product is stillcontinued growth in its early development at the Company. Commercial credit card income increased $87 thousand or 32.8% and $156 thousand or 29.9% for the respective three and six month periods ended June 30, 2018, compared with the same periods of 2017.customer base. Volume, which is dependent uponon customer behavior and new accounts, is expected to continue to increase. In contrast, interchange income is based on rates set by service providers in a competitive market. DebitCredit card interchange income increased $88$184 thousand, or 7.1%52.17%, and $121debit card interchange and ancillary fees increased $295 thousand or 5.1% for22.0%, in the three and six months periods ended June 30, 2018, respectively,second quarter of 2019, as compared with the same periodsperiod in 2018. Second quarter 2019 debit card revenue included a non-recurring fee of 2017. Bancorp expects a slight decrease$176 thousand from its card processor for reaching activity incentive thresholds. For the first six months of 2019, credit card interchange income increased $328 thousand, or 48.8%, and debit card interchange and ancillary fees increased $387 thousand or 15.3%, as compared with the same period in interchange rates as service providers gravitate to lower cost options within the market, however, growth in accounts is anticipated to offset the decline in rates.2018.

 

Treasury management revenuefees primarily consists of fees earned for cash management services provided to commercial customers. Treasury management fee income increased as a result of higher volumes $31 thousand, or 2.9%, and $56 thousand or 2.7% for the three and six month periods ended June 30, 2018, respectively, as compared with the same periods in 2017. This category has been a growing source of revenue for Bancorp.Bancorp including increases in the second quarter of 2019 of $89 thousand or 8.0%, and $199 thousand, or 9.2%, for the first six months of 2019, as compared with the same periods in 2018. Bancorp continues to expect growth in this income category in 20182019 based upon continued penetration into its large commercialan expanding customer base, as more existing customers take advantage of offeredthese services.

65

 

Mortgage banking revenueincome primarily includes gains on sales of mortgage loans. Bancorp’s mortgage banking department originates residential mortgage loans to be sold in the secondary market.market, primarily to the Federal National Mortgage Association (“FNMA”). Interest rates on the loans sold to FNMA are locked with the borrower and investor prior to closing the loans, thus Bancorp bears no interest rate risk related to these loans.loans sold. The department offers conventional, VAVeterans Administration (“VA”) and FHAFederal Housing Authority (“FHA”) financing, for purchases and refinances, as well as programs for first-time home buyers. Interest rates on mortgage loans directly impact the volume of business transacted by the mortgage banking department. Mortgage banking revenue decreased $151increased $50 thousand, or 16.8%6.7%, and $277while decreasing $44 thousand, or 17.3%3.3%, for the respective three and six month periods ended June 30, 2018,2019, as compared with the same periods in 2017, primarily due to lower transaction volume. Rising interest2018. Transaction volume increased in the second quarter of 2019, as declining mortgage rates in 2018 resulted in a slowing ofincreased refinancing activity. Bancorp anticipates refinancing activity which affected bothto continue to increase into the quarterly and year-to-date results.

59

Stock Yards Bancorp, inc. and subsidiarythird quarter provided mortgage rates continue to decline.

 

InvestmentNet investment product sales commissions and fees net of variable costs increased $40decreased $33 thousand, or 11.2%8.3%, and $58$81 thousand, or 7.8%10.1%, respectively, for the threequarterly and six month periods ended June 30, 2018,2019, as compared with the same periods in 2017.2018. The increases in both periodsdecreases correspond primarily to overall brokerage volume. Investment product salesvolume, as market volatility has somewhat discouraged investment activity in 2019. Brokerage commissions and fees earned consist primarily of stock, bond and mutual fund sales, as well as wrap fees on accounts. Wrap fees are charges for investment programs that bundle together a suite of services, such as brokerage, advisory, research and management, and are based on a percentage of assets. Bancorp deploys its brokers primarily through its branch network via an arrangement with a third party broker-dealer, while larger managed accounts are serviced in the Bank’s WM&T department.

 

Income related to bank-ownedBank owned life insurance (BOLI) decreased $365 thousand or 65.6%, and $382 thousand or 50.3%, respectively, for the three and six months periods ended June 30, 2018, as compared with the same periods in 2017, primarily as a result of receiving death benefit proceeds of $348 thousand in the second quarter of 2017. Decreasing crediting rates received on investments also resulted in reduced revenue in both the three and six month comparisons. BOLI(“BOLI”) assets represent the cash surrender value of life insurance policies on certain key employees who have provided consent for Bancorp to be the beneficiary of a portion of such policies. The related change in cash surrender value and any death benefits received under the policies are recorded as non-interest income. This income helpsserves to offset the cost of various employee benefits.

Other non-interest income increased $58 Income related to BOLI decreased $7 thousand, or 12.9%3.7%, and $25$16 thousand, or 3.3%4.2%, respectively, for the three and six month periods ended June 30, 2018, respectively,2019 as compared with the same time periods in 2017. Death benefit proceeds2018, as a result of $113lower crediting rates on investments.

Other non-interest income increased $43 thousand, or 8.5%, for the second quarter of 2019, as compared with the same period in 2018, and $226 thousand, or 28.8%, for the first six months of 2019, as compared with the same period in 2018. In the first quarter of 2019 Bancorp recognized income of $126 thousand related to incentive received to relocate a banking center location and recorded income of $130 thousand in the second quarter of 2018 from2019 related to a non-BOLI policy resultedhistoric tax-credit investment tax distribution. The impact of King on non-interest income has been and is expected to continue to be nominal in positive variances for both the three and six month comparisons. This category includes a variety of other income sources, none of which resulted in individually significant variances.2019.

 

Non-interest expenses

 

Compensation, which includes salaries, incentives, bonuses, and sharestock based compensation, increased $1.1$1.0 million, or 10.8%8.6%, and $1.4$1.8 million, or 6.8%8.1%, respectively, for the first threequarterly and six monthssix-month periods of 2018, respectively,ended June 30, 2019, as compared with the same periods in 2017. The increase in both2018. Non-recurring severance and employee retention expenses resulting from the King acquisition totaled $437 thousand for the three month and six month period comparisons reflected higher salary as well as increased production and performance based compensation,periods ended June 30, 2019. Personnel additions related to Bancorp’s growth, including stock compensation.the King acquisition drove the remainder of the increase. At June 30, 2018,2019, Bancorp had 581615 full-time equivalent employees including 28 employees added from the King acquisition, as compared with 585581 at June 30, 2017.2018.

 

Employee benefits consists of all personnel related expense not included in compensation, with the two most significant items being health insurance, payroll taxes, and payroll taxes.retirement plan contributions. Employee benefits increased $230$396 thousand, or 10.1%15.8%, and $121$405 thousand, or 2.4%7.9%, respectively for the respective three and six month periods ended June 30, 2018,2019, as compared with the same periods in 2017. Health2018. Increased 401K match contributions, higher health insurance expense increased $176 thousandclaims paid by the Company, and $102 thousandhigher employee recruiting costs resulted in the respective three and six month period comparisons. Bancorp is self-insured, and health insurance costs fluctuate based on levels of claims. Bancorp’s 401K match contribution expense increased $48increases. King acquisition related one-time employee benefit expenses totaled $57 thousand and $92 thousand infor the respective three and six month periods ended June 30, 2018, reflecting a growing employee base, higher salaries and levels of participation.2019.

 

6066


Stock Yards Bancorp, inc. and subsidiary

 

Net occupancy and equipment expense increased $29$165 thousand, or 1.6% in the second quarter, while decreasing $609.1%, and $205 thousand, or 1.6%5.6%, respectively, for the three and six month periodperiods ended June 30, 2018, respectively,2019, as compared with the same periods in 2017. The increase in second quarter expense was due primarily to higher rent of and increased real property taxes. The decrease2018. Bancorp added five branch locations in the firstKing acquisition, which impacted this category beginning in May 2019, adding $80 thousand of additional expense for the three and six monthsmonth periods ended June 30, 2019. Bancorp expect to divest of 2018 wasthree acquired branch locations in Louisville during the third quarter of 2019 due to lower year-to-datetheir proximity to existing Bancorp branches. This category primarily includes rent, of $127 thousand partially offset by increased real property taxesdepreciation, and higher personal property taxes thousand.maintenance, variances for which were not individually significant. Costs of capital asset additions flow through the statement of income over the lives of the assets in the form of depreciation expense.

 

Technology and communications expense increased $144$163 thousand, or 6.8%9.7%, and $492 thousand$306, or 12.4%9.2%, inrespectively, for the first three and six month periods of 2018, respectively,ended June 30, 2019, as compared with the same periods in 2017. The increases were partially a result of2018 due largely to increases in computer infrastructure upgradeupgrades and maintenance costs.  These expenses include ongoing computer software amortization, equipment depreciation, and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security, and internal resources. TechnologyKing related licensingone-time technology and maintenance agreements increased $85communication expenses totaled $104 thousand infor the second quarter of 2018 and $222 thousand in the six month period compared with the same time periods in 2017. Debit and credit card expenses increased $90 thousand and $155 thousand in the respective three and six month periods ended June 30, 2018,2019.    

Bancorp outsources processing for debit and credit card operations, which generate significant revenue for the Company. These expenses increase as transaction volume increases, offsetting a portion of corresponding revenue growth. Debit and credit card processing expense increased $52 thousand, or 9.0%, and $73 thousand, or 6.4%, for the three month and six month periods ended June 30, 2019, respectively, as compared with the same periods in 2017, largely2018, as a result of a growing customer base and increased transaction volume, particularly with the growing commercial credit card portfolio.volume.

 

Marketing and business development expenses include all costs associated with promoting Bancorp, community investment, retaining customers, and acquiring new business. TheseMarketing and business development expenses increased $118$98 thousand, or 17.2%, and $319 thousand, or 28.2%12.2%, in the respective three and six month periods ending June 30, 2018second quarter of 2019, as compared with the samesecond quarter of 2018. Marketing and business development expenses increased $77 thousand, or 5.3%, for the six months ended June 30, 2019. The 2019 increases were largely due to increased community support expenses, which can fluctuate between periods due to the nature and timing of 2017, due largelythe expense, but is expected to a procedural change that ledtrend to timing differenceshistorical annual levels over the remainder of 2019.

Postage, printing and supplies expenses increased $10 thousand, or 2.5%, and $25 thousand, or 3.2%, in recognizing community donation expenses. Donations were $38 thousand and $202 thousand higher for the respective three and six month periods ended June 30, 2018,2019, as compared with the same time periods in 2017. Advertising expenses increased $59 thousand and $60 thousand for the respective three and six month periods,2018, primarily due to costs associated with deposit gathering campaigns implementedthe King acquisition.

Legal and professional fees increased $1.0 million to $1.5 million for the second quarter of 2019 from $504 thousand in the second quarter of 2018.

Postage, printing Legal and supplies expensesprofessional fees increased $18$1.1 million to $2.1 million for the first half of 2019 from $997 thousand or 4.7%, and $38for the first six months of 2018. One-time costs associated with the King acquisition totaled nearly $900 thousand or 5.0%, infor the three and six month periods ended June 30, 2018, respectively, as compared with the same periods in 2017. Expenses related to other mail and messenger services were $16 thousand and $18 thousand higher in the respective three and six month periods. Postage expense was reduced in 2017 by a recovery of previously charged expense.

Legal and professional fees decreased $138 thousand, or 21.5%, and $74 thousand or 6.9%, in the respective three and six month periods ending June 30, 2018, as compared with the same periods in 2017. Legal fees decreased $170 thousand and $136 thousand in the respective three and six month periods due to fluctuations2019. Additional costs associated with consulting engagements also contributed to the normal course of business. Professional and consulting fees increased $32 thousand and $62 thousand for the respective three and six month periods due to increased fees associated with first quarter audit work and tax preparation.period increases.

 

FDIC insurance expense decreased $6 thousand, or 2.5% for the secondwas flat quarter of 2018, while increasing $6 thousand, or 1.3, for the first six months of 2018, as compared with the same periods in 2017.over quarter and year over year. The assessment is calculated by the FDIC, and the increaseany fluctuation in expense is directly related to growthchanges in Bancorp’s balance sheet.

 

Amortization/impairment of investments in tax credit partnerships decreased $557 thousand, or 90.6%, and $1,173, or 95.3%, forwas flat in the three and six month periods ended June 30,second quarter of 2019 as compared with the second quarter of 2018, respectively,while increasing slightly year-to-date as compared with the same periodstime period in 2018. Bancorp did not record any expense in the first quarter of 2017.  This expense reflects amortization/impairment of investments in2018. Tax credit partnerships which generate federal income tax credits, and vary widely depending upon the timing and magnitude of investments and related amortization/impairment. Forfor each of Bancorp’s investments in tax credit partnerships, the tax benefit compared with the amortizationrelated expenses results in a positive effect on net income. Amounts of credits and corresponding expenses can vary widely depending upon timing and magnitude of the investments. See the Income Taxes section below for details on amortization/impairmentamortization and income tax impact for these credits.

61

Stock Yards Bancorp, inc. and subsidiary

 

Other non-interest expenses decreased $144increased $304 thousand, or 12.8%31.1%, and $332,$737 thousand, or 15.8%41.8%, for the respective three and six month periods ended June 30, 2018, as compared with the same periods in 2017. For the three month period ended June 30, reduced losses on other repossessed assets of $63 thousand, decreased losses on bad checks and debit cards of $40 thousand, and reduced MSR amortization of $37 thousand primarily resulted in the overall expense reduction. For the six month period ended June 30, 2018, reduced losses on other repossessed assets of $173 thousand, decreased losses on bad checks and debit cards of $122 thousand, and reduced MSR amortization of $74 thousand drove the overall expense reduction.

Income Taxes

Income tax expense decreased $1.2 million, or 27.5%, and $1.3 million, or 17.2%, for the second quarter and the first six months of 2018, respectively, as compared with the same periods of 2017.  The effective rate for the three and six month periods ended June 30, 2018 was2019, as compared with the same periods in 2018. The quarterly and year-to-date increases were primarily attributed to the following:

Quarterly

o

Director compensation increased $88 thousand.

o

Rewards expense tied to Bancorp’s growing credit card program increased $87 thousand.

o

Core deposit intangible amortization increased $30 thousand as a result of the King acquisition

67

Year-to-date

o

Director compensation increased $221 thousand.

o

Rewards expense tied to Bancorp’s growing credit card program increased $140 thousand.

o

Expense related to bad debt collection increased $80 thousand.

o

Fraud related losses increased $76 thousand

o

Gain on sales of other real estate decreased $45 thousand

o

Core deposit intangible amortization increased $28 thousand as a result of the King acquisition.

Income Taxes

Bancorp recorded income tax expense of $1.0 million and $2.9 million, respectively, for the three and six month periods ended June 30, 2019, compared with $3.2 million and $6.2 million for the same periods in 2018.  The effective rate for the corresponding three and six month periods in 2019 were 5.9% and 8.2%, respectively, and 18.9% and 18.7%, respectively, as compared with 29.1% and 26.0%, respectively, for the same periods in 2017.2018  The decrease in the effective tax rate from 20172018 to 20182019 related primarily to two Kentucky state tax law changes. 

In March 2019, Kentucky State legislation was dueenacted requiring financial institutions to transition from a bank franchise tax to the decreaseKentucky corporate income tax beginning in 2021.  In April 2019,  an additional Kentucky tax law change was enacted allowing banks and their holding companies to be combined together for Kentucky tax return filings also beginning in 2021.  The combined filing will allow Bancorp’s Holding Company net operating losses to offset against net revenue generated by the Bank and reduce Bancorp’s tax liability. Bancorp recorded significant tax benefits associated with these changes in the federalfirst and second quarters of 2019.  During the first six months of 2019, Bancorp recognized a state deferred tax rate from 35% to 21% effective January 1, 2018, as a result of the Tax Cutsasset and Jobs Act enacted on December 22, 2018.  The 2017 effective tax rate was significantly decreased by the positive effects of stock-based compensation and federalcorresponding state income tax credits.  Bancorp invests in certain partnerships that yield federal income tax credits. These tax credits provided a greater reduction of 2017 tax expense and effective tax rate than 2018. Taken as a whole, the tax benefit of these investments exceeds amortization expense associated with them, resulting in a positive impact on net income.$3.8 million, or approximately $0.16 per diluted share. See the income taxes footnote for more detail.

 

Commitments

 

As detailed in the Commitments footnote, Bancorp uses a variety of financial instruments in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. A discussion of Bancorp’s commitments is included in Note 14.

 

Other commitments discussed in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2017,2018, have not materially changed since that report was filed, relative to qualitative and quantitative disclosures of fixed and determinable contractual obligations.

 

68

 

b)

Financial Condition

Financial Condition

 

Balance Sheet

 

Total assets increased $160.9 million to $3.3$3.5 billion as of June 30, 2018 compared with $3.2 billion2019, from $3.3 million at December 31, 2017.2018. Bancorp acquired assets totaling approximately $192 million on May 1, 2019 in connection with the King acquisition. In the first six months of 2018 an increase2019 increases in loans, waspremises and equipment, and other assets were offset by decreases in cash and cash equivalents, and available for sale securities. Gross loans increased $215.7 million, or 8.5%, including $160.5 million in loans acquired from King. Strong loan production in the second quarter and first six months of 2019 contributed to non-acquisition, or legacy, loan growth of $51.6 million or 2.0% for the six months ended June 30, 2019. Cash and cash equivalents decreased cash held and invested short term$82.9 million or 41.7%, as those funds wereexcess liquidity was used to fund loan growth. Loans increased $168growth and the King acquisition.  Securities available for sale decreased $13.4 million, or 7.0%3.1%, with the organic loan production and net growth occurring across all markets and in most loan categories. Loan growth reflected ongoing expansion in key lending categories such as commercial and industrial lending and commercial real estate lending. Bancorp has remained well under regulatory guidelines for commercial real estate. Securities available-for-sale increased only by $46 thousand over the first six months of 2018. The increase2019, as maturing security cash flows were not reinvested but held in the form of short-term liquidity.  This decline was net ofoffset somewhat by market value changesimprovement in the portfolio with net unrealized lossesgains at June 30, 20182019 of $9.2$1.7 million as compared with net unrealized losses of $2.9$6.7 million at December 31, 2017. Included2018. Premises and equipment increased $20.3 million or 45.4%, primarily the result establishing a right of use lease asset upon adopting ASU 2016-02, Leases in securities available-for-sale are short term obligationsthe first quarter of U.S. Treasury2019 and the addition of five King branches. Other assets increased $17.3 million or U.S. government sponsored entities. These securities, which totaled $200 million at36.8% as of June 30, 2018 and $150 million at2019, as compared with December 31, 2017, normally have a maturity2018 due primarily to the recognition of less than one month, and are purchased at quarter-end as part of a tax minimization strategy. Funds from other maturing available-for-sale investments were used$12.1 million in goodwill related to fund loan growth. Federal Home Loan Bank stock increased $2.7 million or 35.6% to facilitate additional borrowing activity.

62

Stock Yards Bancorp, inc. and subsidiary

the King acquisition.

 

Total liabilities increased $73$138.0 million or 4.7% to $2.98$3.1 billion as of June 30, 2018, compared with $2.912019, from $2.9 billion atas of December 31, 2017.2018. Liabilities assumed in the King acquisition totaled $176.6 million. Total deposits decreased $37.8increased $89.1 million, or 1.5%3.2%, with increasesas $125.5 million in deposits assumed from the King transaction offset expected seasonal decreases in Bancorp’s non-interest bearing deposit accounts, $41.3 million or 6.1%.; savings accounts, $6.4 million, or 4.2%;deposits, and time deposits, $15.6 million or 6.6%. Interestinterest bearing demand deposit accounts decreased $52.0accounts.  For the six month period ending June 30, 2019, non-interest bearing demand deposits increased $66.6 million, or 6.2%9.4%, as did money market deposit accounts, $49.2while interest bearing deposits increased $22.5 million, or 7.2%1.1%. Securities sold under agreements to repurchase (“SSUAR”) decreased $11.7$2.3 million, or 16.6%6.3%, due to normal cyclical activity.activity, and the continuation of customers migrating to higher-yielding, non-collateralized deposits. Federal funds purchased and other short-term borrowing increased $125.1$1.8 million, or 77.5%17.2%, period to period.period, as Bancorp uses short-term lines of credit to manage its overall liquidity position. Federal Home Loan Bank (“FHLB”) advances increased $36.1 million, or 74.9%, as Bancorp retained the fixed rate long term advances that were held at King in connection with overall balance sheet funding. Other liabilities decreased $2.9increased $13.1 million, or 6.3%28.0%, largely due to a decreasethe adoption of ASU 2016-02, Leases, in taxes payable.the first quarter of 2019.

69

Loan Portfolio Composition

 

ElementsComposition of Loan Portfolioloans, net of deferred fees and costs, by primary loan portfolio class follows:

 

The following table sets forth the major classifications of the loan portfolio.

(in thousands)

        

Loans by Type

 

June 30, 2018

  

December 31, 2017

 

(In thousands)

 

June 30, 2019

  

December 31, 2018

 
         

Commercial and industrial

 $855,015  $779,014  $860,085  $833,524 

Construction and development, excluding undeveloped land

  216,068   195,912 

Undeveloped land (1)

  22,156   18,988 

Construction and development, excluding undeveloped land(1)

 222,632  225,050 

Undeveloped land

 35,169  30,092 
 

Real estate mortgage:

             

Commercial investment

  622,777   594,902  696,421  588,610 

Owner occupied commercial

  420,999   398,685  452,719  426,373 

1-4 family residential

  277,735   262,110  338,957  276,017 

Home equity - first lien

  53,257   57,110  46,012  49,500 

Home equity - junior lien

  66,323   63,981   67,948   70,947 

Subtotal: real estate mortgage

  1,441,091   1,376,788 

Subtotal: Real estate mortgage

 1,602,057  1,411,447 
 

Consumer

  43,630   38,868   43,937   48,058 
        

Total loans(2)

 $2,577,960  $2,409,570  $2,763,880  $2,548,171 

 

 

(1)

Undeveloped land consistsConsists of land acquired for development by the borrower, but for which no development has yet taken place.place.

(2)

Unaccreted discounts include accretable and non-accretable discounts and primarily relate to Bancorp's TBOCand King acquisitions in 2012,and 2019, respectively.

 

Bancorp occasionally enters into loan participation agreements with other banks to diversify credit risk.  For certain sold participation loans sold, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their ownership share of the loan without permission from Bancorp. US  GAAP requires the participated portion of these loans to be recorded as secured borrowings.  These participated loans are included in the commercial and industrial and real estate mortgage loan totals above, andportfolio segments with a corresponding liability is recorded in other liabilities.  At June 30, 20182019 and December 31, 2017,2018, the total participated portions of loans of this nature were $16.6$9.9 million and $18.2$10.5 million, respectively.

63

Stock Yards Bancorp, inc. and subsidiary

 

Allowance for loan lossesLoan and Lease Losses

 

An allowance for loan losses has been established to provide for probable losses on loans that may not be fully repaid. The allowance for loan losses is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are typically charged off when management deems them uncollectible and after underlying collateral has been liquidated; however, collection efforts continue and future recoveries may occur. Periodically, loans are partially charged off to the net realizable value based upon evaluation of related underlying collateral, including Bancorp’s proclivity for resolution.

 

The allowance methodology is driven by risk ratings, historical losses, and qualitative factors. The level of the June 30, 20182019 allowance for loan losses reflected a number of factors, primarily qualitative considerations, loan growth,including credit quality metrics which were generally consistent with those experienced in the preceding 12 months, and expansion of the historical look-back period from 2832 quarters to 3236 quarters. This expansion of the historical period was applied to all classes and segments of ourthe portfolio. The expansionExpansion of the look-back period for the historical loss rates used in the quantitative allocation caused us to review of the overall methodology for the qualitative factors to ensure we were consistentlyappropriately capturing the risk not addressed in the quantitative historical loss rates used in the quantitative allocation.rate. Management believes the extension of the look-back period is appropriate to ensure capture of the impact of a full economic cycle and more accurately represents the current level of risk inherent in the loan portfolio. Key indicators of loan quality continued to trend at levels consistent with prior periods, however management recognizes that due to the cyclical nature of the lending business, these trends will likely normalize over the long term. Additional information regarding Bancorp’s methodology for evaluating the adequacy of the allowance for loan loss can be read in the Company’s annual 10K.Bancorp’s Annual Report on Form 10-K.

70

 

As of June 30, 20182019 the allowance for loan loss was $24.9$26.4 million, virtually even witha $882 thousand increase from the December 31, 20172018 balance of $24.9$25.5 million.  For the comparative periods, the allowance as a percent of year-to-date average loans was 1.00%1.02% and 1.07%1.01%, respectively.  The allowance as a percent of period end loans, as of each period end, 0.96% and 1.03%1.00%, respectively. The decline inallowance balance is reflective of continued strong credit metrics and net recoveries of $282 thousand for the first six months of 2019.  As of June 30, 2019, and December 31, 2018, was mainly due to loan growth and charge-offs that had been previously reserved, andthe allowance remained adequate to cover potential losses in the loan portfolio, in management’s opinion.

 

Non-performing Loans and Assets

 

Information summarizing non-performing assets, including non-accrual loans follows:

 

(Dollars in thousands)

 

June 30, 2018

  

December 31, 2017

 
         

Non-accrual loans (1)

 $6,422  $6,511 

Troubled debt restructuring

  817   869 

Loans past due 90 days or more and still accruing

  134   2 
         

Non-performing loans

  7,373   7,382 
         

Foreclosed real estate

  360   2,640 
         

Non-performing assets

 $7,733  $10,022 
         

Non-performing loans as a percentage of total loans

  0.29%  0.31%

Non-performing assets as a percentage of total assets

  0.23%  0.31%

(Dollars in thousands)

 

June 30, 2019

  

December 31, 2018

 
         

Non-accrual loans(1)

 $3,030  $2,611 

Troubled debt restructurings

  37   42 

Loans past due 90 days or more and still accruing

  861   745 
         

Total non-performing loans

  3,928   3,398 
         

Other real estate owned

  563   1,018 
         

Total non-performing assets

 $4,491  $4,416 
         

Non-performing loans as a percentage of total loans

  0.14%  0.13%

Non-performing assets as a percentage of total assets

  0.13%  0.13%


Two lending relationship totaling $4.3 million combined, account for 67% of total
(1) No TDRs previously accruing were transferred to non-accrual loansduring the three and six month periods ending June 30, 2019. No TDRs were on non-accrual as of June 30, 2019 or December 31, 2018.

In total, non-performing assets as of June 30, 20182019 were comprised of 30 non-accrual26 loans, ranging in amount from $5$1 thousand to $1.3 million, four$528 thousand, two accruing TDRs, and foreclosed real estate held for sale. Foreclosed real estate held at June 30, 20182019 included raw landa 1-4 family residential property and a commercial building lot.

(1)

No TDRs previously accruing were moved to non-accrual during the three or six month periods ending June 30, 2018. No TDRs were on non-accrual as of June 30, 2018 or December 31, 2017.

64

Stock Yards Bancorp, inc. and subsidiaryreal estate property.

 

 

The following table sets forth the major classifications of non-accrual loans:

 

Non-accrual loans by type

(In thousands)

 

June 30, 2019

  

December 31, 2018

 
         

Commercial and industrial

 $96  $192 

Construction and development, excluding undeveloped land

     318 

Undeveloped land

     474 
         

Real estate mortgage

        

Commercial investment

  305   138 

Owner occupied commercial

  1,444   586 

1-4 family residential

  715   760 

Home equity - first lien

      

Home equity - junior lien

  470   143 

Subtotal: Real estate mortgage

  2,934   1,627 

Consumer

      
         

Total non-accrual loans

 $3,030  $2,611 

 

(In thousands)

 

June 30, 2018

  

December 31, 2017

 

Commercial and industrial

 $1,646  $321 

Construction and development, excluding undeveloped land

  380   664 

Undeveloped land

  474   474 
         

Real estate mortgage

        

Real estate mortgage - commercial investment

  -   52 

Real estate mortgage - owner occupied commercial

  2,809   3,332 

Real estate mortgage - 1-4 family residential

  1,108   1,637 

Home equity

  5   31 

Subtotal: Real estate mortgage

  3,922   5,052 

Consumer loans

  -   - 

Total loans

 $6,422  $6,511 
71

 

c)

Liquidity

Liquidity

 

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of thosesuch funds. Liquidity is provided by short-term liquid assets that can be converted to cash, investment securities available-for-sale,available for sale, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits.  Management believes it has the ability to increase deposits at any time by offering rates slightly higher than market rate.

 

Bancorp’s most liquid assets are comprised of cash and due from banks, available-for-saleavailable for sale marketable investment securities, federal funds sold and interest bearing depositsdue from accounts with banks.  Federal funds sold and interest bearing depositsdue from bank accounts totaled $10.9$64.8 million at June 30, 2018.2019. These investments normally have overnight maturities and are used for general daily liquidity purposes. The fair value of the available-for-sale investment portfolio was $574.6

Available for sale securities totaled $423.6 million, at June 30, 2018. The portfolio includes maturities of approximately $221.82019, with $132.1 million in securities expected to mature over the next twelve months, including $200 million of short-term securities which matured in July 2018.12 months.  Combined with federal funds sold and interest bearing deposits,due from bank accounts, these offer substantial resources to meet either new loan demand or reductions in Bancorp’s deposit funding base. Bancorp pledges portions of its investmentthe securities portfolio to secure public fund deposits, cash balances of certain wealth management and trustWM&T accounts, and securities sold under agreements to repurchase.SSUAR. At June 30, 2018,2019, total investment securities pledged for these purposes comprised 57%79.4% of the available-for-saleavailable for sale investment portfolio, leaving $248.4approximately $87.1 million of unpledged securities.

 

65

Stock Yards Bancorp, inc. and subsidiary

Bancorp has a largesignificant base of corenon-maturity customer deposits, defined as demand, savings, money market deposit accounts and time deposits less than or equal to $250,000.$250,000 (excluding brokered deposits). At June 30, 2018,2019, such deposits totaled $2.5$2.8 billion and represented 98%96.5% of Bancorp’s total deposits, as compared with $2.6$2.7 billion, or 99%97.0% of total deposits at December 31, 2017.2018.  Because these deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships they do not put heavysignificant pressure on liquidity.  However, many of Bancorp’s customers’ deposit account balances are historically high.  As market conditions continue to improve, these balances may decrease, putting some strainplacing pressure on Bancorp’s liquidity position.  To offset tightening liquidity resulting from loan growth experienced by Bancorp the past four quarters, the Company has begun to addbegan adding liquidity to the balance sheet by implementing ain 2018 sheet through targeted certificate of deposit gathering campaign targeting CDmarketing campaigns.  The campaigns generated over $100 million in certificate of deposit growth within Bancorp’s markets.  Bancorp has also begun adding brokered deposits as a secondary source of funding.  Bancorp had $4.8 million brokered deposits asin 2018. 

As of June 30, 2019, and December 31, 2018, compared with noBancorp had brokered deposits as of December 31, 2017.$29.8 million.

 

Included in the total deposit balances at June 30, 20182019 is $163.2$157.4 million of public funds deposits generally comprised of operating accounts from local government agencies and public school districts in ourthe markets as opposed toBancorp operates within. As a result of property tax collections in the latter part of each year these accounts provide seasonal more volatile deposits.excess balances that originate with tax payments and decline leading into the subsequent tax season.  While this excess liquidity is maintained in low-yielding short-term investments and consequently negatively impacts net interest margin, it has a positive impact on net interest income.

 

Other sources of funds available to meet daily needs include the sales of securities under agreement to repurchase.SSUAR.  As a member of the FHLB of Cincinnati, Bancorp has access to credit products offered by the FHLB.  Bancorp views these borrowings as a low cost alternative to brokered deposits.  At June 30, 2018,2019, available credit from the FHLB totaled $205.8 million.$484.0 million, as compared with $537.0 million as of December 31, 2018.  Additionally, Bancorp had available federal funds purchased lines with correspondent banks totaling $105$105.0 million at both June 30, 2019, and December 31, 2018.  Bancorp also is eligible to borrow from the Federal Reserve Bank of St. Louis based upon value of posted collateral.

At June 30, 2018, Bancorp had a total of $275 million of outstanding cash management advances from the FHLB, including a $200 million advance which matured in the first week of July 2018 and was used to manage Bancorp’s overall cash position. Additionally, Bancorp began using additional cash management advances totaling $75 million with weekly maturities during the second quarter to meet short term liquidity needs and supplement the deposit gathering strategy. These additional advances will be added to or reduced as needed to meet short term liquidity needs. Due to the short terms of the advances, they were recorded on the consolidated balance sheet within federal funds purchased and other short-term borrowings.

 

Bancorp’s principal source of cash is dividends paid to it as sole shareholder of the Bank.  At June 30, 2018,2019, the Bank could pay up to $65.0$49.7 million in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank.  The Bank paid the Holding Company a $28 million dividend in April, 2019, to consummate the acquisition of King and this did not significantly hamper the Bank’s ability to pay future dividends.

 

d)

Capital Resources

Capital Resources

 

At June 30, 2018,2019, stockholders’ equity totaled $345.5$389.4 million, an increase of $11.9$22.9 million, or 6.2%, since December 31, 2017.2018.  See the Consolidated Statement of Changes in Stockholders’ Equity for further detail of the changes in equity since the end of 2017.2018.  One component of equity is accumulated other comprehensive lossincome (loss) which, for Bancorp, consists of net unrealized gains or losses on securities available-for-saleavailable for sale and hedging instruments, as well as a minimum pension liability, each net of income taxes. Accumulated other comprehensive lossincome was $7.0$1.1 million at June 30, 20182019 compared with a loss of $1.9$5.1 million on December 31, 2017.2018. The $5.1 million fluctuation in other comprehensive income is primarily a reflection of the effectreflective of the changing interest rate environment during the first six months of 2018 on2019 and corresponding impact upon the valuation of Bancorp’s portfolio ofavailable for sale securities available-for-sale.   Bancorp adopted ASU 2018-02, Income Statement Reporting Comprehensive Income (Topic 220), Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income in the first quarter of 2018. Accordingly, stranded items in accumulated other comprehensive income resulting from the Tax Cuts and Jobs Act enacted on December 22, 2017 totaling $506 thousand were reclassified into retained earnings.portfolio.

 

6672


Stock Yards Bancorp, inc. and subsidiary

 

The following table sets forth Bancorp’s and the Bank’s risk based capital ratios as of June 30, 2018 and December 31, 2017.ratios:

 

  

June 30,

  

December 31,

 
  

2018

  

2017

 
         

Total risk-based capital (1)

        

Consolidated

  13.06

%

  13.52

%

Bank

  12.70   13.07 
         

Common equity tier 1 risk-based capital (1)

     

Consolidated

  12.18   12.57 

Bank

  11.82   12.12 
         

Tier 1 risk-based capital (1)

        

Consolidated

  12.18   12.57 

Bank

  11.82   12.12 
         

Leverage (2)

        

Consolidated

  11.19   10.70 

Bank

  10.85   10.32 

  

June 30,

  

December 31,

 
  

2019

  

2018

 
         

Total risk-based capital(1)

        

Consolidated

  12.67

%

  13.91

%

Bank

  12.45   13.56 
         

Common equity tier 1 risk-based capital(1)

        

Consolidated

  11.82   13.00 

Bank

  11.60   12.65 
         

Tier 1 risk-based capital(1)

        

Consolidated

  11.82   13.00 

Bank

  11.60   12.65 
         

Leverage(2)

        

Consolidated

  10.91   11.33 

Bank

  10.70   11.02 

 

 

(1)

Under the banking agencies risk-based capital guidelines, assets and credit-equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weightedWeighted values are added together, resulting in the Bancorp's total risk-weighted assets. These ratios are computed in relation to average assets.

 

 

(2)

Ratio is computed in relation to average assets.assets.

 

In 2013, the Federal Reserve BoardBancorp and the FDIC approved rulesBank are subject to capital regulations in accordance with Basel III, as administered by banking regulators.  Regulatory agencies measure capital adequacy within a framework that substantially amendedmakes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and the regulatory risk-basedframework for prompt corrective action, the Holding Company and the Bank must meet specific capital rules applicableguidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to Bancorp and Bank. The rules implemented the regulatory capital reforms of the Basel Committee on Banking Supervision reflected in "Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems" (Basel III) and changes requiredqualitative judgments by the Dodd-Frank Act. Theregulators regarding components, risk weightings and other factors.

Banking regulators have categorized the Bank as well-capitalized. For prompt corrective action, the regulations in accordance with Basel III regulatory capital reforms became effective for Bancorp and Bank on January 1, 2015, and included new minimum risk-based capital and leverage ratios. The minimum capital level requirements applicable to bank holding companies and banks subject to the rules are:

define “well capitalized” as a common equity tier 1 capital ratio of 4.5%,

a tier 1 risk-based capital ratio of 6% (increased from 4%),

a total risk-based capital ratio of 8% (unchanged from current rules), and

a tier 1 leverage ratio of 4% for all institutions.

The rules also established a "capital conservation buffer" of 2.5%, to be phased in over three years through December 31, 2018, above the new regulatory minimum risk-based capital ratios, and will result in the following minimum ratios once the capital conservation buffer is fully phased in:

a6.5% common equity tier 1 risk-based capital ratio, of 7.0%,

aan 8.0% tier 1 risk-based capital ratio, of 8.5%, and

a 10.0% total risk-based capital ratio and a 5.0% leverage ratio. Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and Bank must hold a capital conservation buffer composed of 10.5%.

common equity tier 1 risk-based capital above their minimum risk-based capital requirements. The rules allowed bankscapital conservation buffer phased in from 2016 to 2019 on the following schedule: 0.625% effective January 1, 2016; 1.25% effective January 1, 2017; 1.875% effective January 1, 2018; and their holding companies with less than $250 billiona fully phased in assetscapital conservation buffer of 2.5% on January 1, 2019.

Bancorp continues to exceed the regulatory requirements for total risk-based capital, common equity tier I risk-based capital, tier I risk-based capital and leverage capital. Bancorp and the Bank intend to maintain a one-time opportunitycapital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to opt-out of a requirement to include unrealized gains and losses in accumulated other comprehensive income in theirthe capital calculation. Bancorp opted out of this requirement.conservation buffer.

 

6773


 

Stock Yards Bancorp, inc. and subsidiaryNon-GAAP Financial Measures

 

AsThe following table provides a reconciliation of June 30, 2018,total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp meetsprovides the requirements to be considered well capitalized under the rules, and is not subject to limitations due to the capital conservation buffer.

e)

Non-GAAP Financial Measures

Intangible book value per share, a non-GAAP measure, in addition to capital ratiosthose defined by banking regulators, Bancorp considers various ratios when evaluating capital adequacy and overhead, including tangible common equity to tangible assets, tangible common equity per share, and adjusted efficiency ratio, all of which are non-GAAP measures.

Bancorp believes the tangible common equity ratios are important because of theirits widespread use by investors as a means to evaluate capital adequacy, as they reflect the level of capital available to withstand unexpected market conditions. Because US GAAP does not include capital ratio measures, there are no US GAAP financial measures comparable to these ratios.adequacy.

 

The following table reconciles Bancorp’s calculation of tangible common equity to amounts reported under US GAAP.GAAP:

 

(In thousands, except per share data)

 

June 30, 2018

  

December 31, 2017

 
         

Total equity

 $345,515  $333,644 

Less core deposit intangible

  (1,139)  (1,225)

Less goodwill

  (682)  (682)

Tangible common equity

 $343,694  $331,737 
         

Total assets

 $3,323,840  $3,239,646 

Less core deposit intangible

  (1,139)  (1,225)

Less goodwill

  (682)  (682)

Total tangible assets

 $3,322,019  $3,237,739 
         

Total shareholders' equity to total assets

  10.40

%

  10.30

%

Tangible common equity ratio

  10.35   10.25 
         

Number of outstanding shares

  22,746   22,679 
         

Book value per share

 $15.19  $14.71 

Tangible common equity per share

  15.11   14.63 

68

Stock Yards Bancorp, inc. and subsidiary

(In thousands, except per share data)

 

June 30, 2019

  

December 31, 2018

 
         

Total stockholders' equity - GAAP

 $389,365  $366,500 

Less: Goodwill

  (12,826)  (682)

Less: Core deposit intangible

  (2,461)  (1,057)

Tangible common equity - Non-GAAP

 $374,078  $364,761 
         

Total assets - GAAP

 $3,463,823  $3,302,924 

Less: Goodwill

  (12,826)  (682)

Less: Core deposit intangible

  (2,461)  (1,057)

Tangible assets - Non-GAAP

 $3,448,536  $3,301,185 
         

Total stockholders' equity to total assets - GAAP

  11.24

%

  11.10

%

Tangible common equity to tangible assets - Non-GAAP

  10.85   11.05 
         

Total shares outstanding

  22,721   22,749 
         

Book value per share - GAAP

 $17.14  $16.11 

Tangible common equity per share - Non-GAAP

  16.46   16.03 

 

 

In addition to the efficiency ratio normally presented, Bancorp considers an adjusted efficiency ratio. Bancorp believes excluding amortization of investments in tax credit partnerships from non-interest expense in this ratio is important because it provides a meaningful comparison to both prior periods, since amortization expense can fluctuate widely between periods depending upon timing of tax credits, and to other companies who do not invest in these partnerships.

 

74

The following table reconciles Bancorp’s calculation of adjusted efficiency ratios to the ratio reported under US GAAP.GAAP:

 

 

Three months ended

  

Six months ended

  

Three months ended

 

Six months ended

 
 

June 30,

  

June 30

  

June 30,

  

June 30,

 

(Amounts in thousands)

 

2018

  

2017

  

2018

  

2017

 

Non-interest expense

 $22,136  $21,209  $43,163  $42,204 

(Dollars in thousands)

 

2019

  

2018

  

2019

  

2018

 

Non-interest expenses

 $25,464  $22,136  $48,103  $43,163 
                 

Net interest income (tax-equivalent)

  28,759   25,447   56,161   50,851  30,829  28,759  60,542  56,161 

Non-interest income

  11,435   11,525   22,344   22,147   12,263   11,435   23,325   22,344 

Total revenue

 $40,194  $36,972  $78,505  $72,998  $43,092  $40,194  $83,867  $78,505 
                 

Efficiency ratio

  55.1%  57.4%  55.0%  57.8%

Efficiency ratio - GAAP

 59.09% 55.07% 57.36% 54.98%

 

(amounts in thousands)

 

2018

  

2017

  

2018

  

2017

 

Non-interest expense

 $22,136  $21,209  $43,163  $42,204 

Less: amortization of investments in tax credit partnerships

  (58)  (615)  (58)  (1,231)

Adjusted non-interest expense

  22,078   20,594   43,105   40,973 
                 

Net interest income (tax-equivalent)

  28,759   25,447   56,161   50,851 

Non-interest income

  11,435   11,525   22,344   22,147 

Total revenue

 $40,194  $36,972  $78,505  $72,998 
                 

Adjusted efficiency ratio

  54.9%  55.7%  54.9%  56.1%

69

Stock Yards Bancorp, inc. and subsidiary

  

Three months ended

  

Six months ended

 
  

June 30,

  

June 30,

 
  

2019

  

2018

  

2019

  

2018

 

Non-interest expenses

 $25,464  $22,136  $48,103  $43,163 

Less: amortization of investments in tax credit partnerships

  (52)  (58)  (104)  (58)

Adjusted non-interest expense

  25,412   22,078   47,999   43,105 
                 

Net interest income (tax-equivalent)

  30,829   28,759   60,542   56,161 

Non-interest income

  12,263   11,435   23,325   22,344 

Total revenue

 $43,092  $40,194  $83,867  $78,505 
                 

Adjusted efficiency ratio - Non-GAAP

  58.97%  54.93%  57.23%  54.91%

 

 

ItemItem 3.      Quantitative and Qualitative Disclosures about Market RiskRisk.

 

Information required by this item is included in Part I Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 4.      Controls and ProceduresProcedures.

 

Disclosure ControlsAs of the end of the period covered by this report, an evaluation was carried out by Stock Yards Bancorp, Inc.’s management, with the participation of its Chief Executive Officer and Procedures

Bancorp maintainsChief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose(as defined in the reports it files withRule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Company’s Chief Executive Officer and Exchange Commission (SEC), and to record, process, summarize and disclose this information within the time periods specified in the rules of the SEC. Based on their evaluation of Bancorp’sChief Financial Officer concluded that these disclosure controls and procedures were effective as of the Chief Executive and Chief Financial Officers believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and discloseend of the information it is required to discloseperiod covered by this report. In addition, no change in reports it files with the SEC within the required time periods.

Changes in Internal Control over Financial Reporting

Based on the evaluation of Bancorp’s disclosure controls and procedures by the Chief Executive and Chief Financial Officers, there were no significant changes during the quarter ended June 30, 2018 in Bancorp’sCompany’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, Bancorp’sthe Company’s internal control over financial reporting.

 

7075


Stock Yards Bancorp, inc. and subsidiary

 

PART II – OTHER INFORMATION

 

Item 1.      Legal Proceedings.

In the ordinary course of operations, Bancorp and the Bank are defendants in various legal proceedings. There is no proceeding pending or threatened litigation, to the knowledge of management, in which an adverse decision could result in a material adverse change in the business or consolidated financial position of Bancorp or the Bank.

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds   

 

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended June 30, 2018.2019.

  

Total number

of shares

purchased(1)

  

Average

price paid

per share

  

Total number of shares

purchased as part of

publicly announced

plans or programs

  

Average

price

paid per

share

  

Maximum number of

shares that may yet be

purchased under the

plans or programs

 
                     
                     

Apr 1 - April 30

  110  $34.35           

May 1 - May 31

  26,260   33.83   26,260   33.83     

June 1 - June 30

  83,770   34.29   81,078   34.25     

Total

  110,140  $34.18   107,338   34.15   892,662 

 

 

  

Total number of

shares

purchased (1)

  

Average price

paid per share

  

Total number of

shares purchased as

part of publicly

announced plan

  

Maximum number of

shares that may yet be

purchased under the plan

 

Apr 1 - Apr 30

  1,607  $39.90       

May 1 - May 31

  1,753   38.42       

June 1 - June 30

  10,523   39.94       
                 

Total

  13,883  $39.74       

(1)

Activity includes 2,802 shares of stock withheld to pay taxes due upon exercise of stock appreciation rights, vesting of restricted stock, and vesting of performance stock units.

 

Effective May 22, 2019, Bancorp’s Board of Directors approved a share repurchase program authorizing the repurchase of 1,000,000 shares or approximately 4% of the Company’s total common shares outstanding. Stock repurchases are expected to be made from time to time on the open market or in privately negotiated transactions, subject to applicable securities law. The plan, which will expire in two years unless otherwise extended or completed at an earlier date, does not obligate the Company to repurchase any specific dollar amount or number of shares prior to the plan’s expiration. As of June 30, 2019, Bancorp had 892,662 shares that could be repurchased under its current share repurchase program.

 

(1)     Activity represents sharesThere were no equity securities of stock withheld to pay taxes due upon exercise of stock appreciation rights, vesting of restricted stock, and vesting of performance stock units.the registrant sold without registration during the quarter covered by this report.

 

76

 

Item 6.      ExhibitsExhibits.

 

The following exhibits are filed or furnished as a part of this report:

 

Exhibit

 

Number

Description of exhibit

31.1

CertificationsCertification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman

31.2

CertificationsCertification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis

32

CertificationsCertification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 902 of the Sarbanes-Oxley Act

 

101

The following financial statements from the Stock Yards Bancorp, Inc. June 30, 2018 2019
Quarterly Report on Form 10-Q, filed on August __, 2018,6, 2019, formatted in eXtensible Inline Extensible
Business Reporting Language (XBRL)(iXBRL):

 

(1)

(1)Consolidated Balance Sheets

Consolidated Balance Sheets

 

(2)

Consolidated Statements of Income

(3)

Consolidated Statements of Comprehensive Income

 

(3)(4)

Consolidated Statements of Comprehensive IncomeChanges in Stockholders’ Equity

 

(4)(5)

Consolidated Statements of Changes in Stockholders’ EquityCash Flows

 

(5)(6)

Notes to Consolidated Financial Statements of Cash Flows

(6)

Notes to Consolidated Financial Statements

 

7177


 

Stock Yards Bancorp, inc. and subsidiary

Signatures

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

STOCK YARDS BANCORP,, INC.

 
(Registrant) 

Date: August 3, 2018

By:

/s/ David P. Heintzman

David P. Heintzman, Chairman

and Chief Executive Officer

   

Date: August 3, 20186 , 2019

By:

/s/ James A. Hillebrand

James A. Hillebrand,

Chief Executive Officer

Date: August 6 , 2019/s/ Nancy B. Davis

Nancy B. Davis,T. Clay Stinnett

T. Clay Stinnett, Executive Vice President,

Treasurer and Chief Financial Officer

(Principal Financial Officer)

 

72

78