UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 


FORM 10-Q


(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

For the quarterly period ended March 31, 2019

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________.

 

Commission File No.: 000-55242

Sun BioPharma,, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

87-054392287-0543922

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

   

712 Vista Blvd #305, Waconia, Minnesota

(Address of principal executive offices)

 

(952) 479-1196

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑   No ☐ *

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

  

Non-accelerated filer ☐

Smaller reporting company ☑

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☑

 

Securities registered pursuant to Section 12(b) of the Act: None

On November 3, 2018,May 10, 2019, there were 5,060,5945,070,341 shares of the registrant’s common stock, par value $0.001, outstanding.

 

 

 

 

 

Sun BioPharma,, Inc.
Index to Quarterly Report on Form 10-Q

Page

 

Page

PART I – FINANCIAL INFORMATION 
  
Item 1.Financial Statements.3

Item 1.

Financial Statements

  3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.Operations

14

13

Item 3.

Quantitative and Qualitative Disclosure About Market Risk.Risk

19

18

Item 4.

Controls and Procedures.Procedures

19

18

  

PART II – OTHER INFORMATION

 
  

Item 1.

Legal Proceedings.Proceedings

20

18

Item 1A.

Risk Factors.Factors

20

19

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.Proceeds

20

19

Item 3.

Defaults Upon Senior Securities.Securities

20

19

Item 4.

Mine Safety Disclosures.Disclosures

20

19

Item 5.

Other Information.Information

20

19

Item 6.

Exhibits.

Exhibits

21

19

 


 

 

PART I – FINANCIAL INFORMATION

 

Item 1.     Financial Statements.

 

Sun BioPharma, Inc.
Condensed Consolidated Balance Sheets

(In thousands, except share amounts)

 

 

 

September 30, 2018

(Unaudited)

 

December 31, 2017

ASSETS        

Current Assets:

        

Cash

 $239  $152 

Prepaid expenses and other current assets

  115   195 

Income tax receivable

  538   420 

Total current assets

  892   767 

Other noncurrent assets

  53   - 

Total Assets

 $945  $767 

LIABILITITES AND STOCKHOLDERS' DEFICIT

        

Current Liabilities:

        

Accounts payable

 $1,017  $1,196 

Accrued expenses

  140   1,254 

Convertible notes payable, net

  25   1,525 

Term debt, current portion

  300   14 

Accrued interest

  5   181 

Total current liabilities

  1,487   4,170 
         

Long-term liabilities:

        

Term debt, noncurrent portion

  -   286 

Total long-term liabilities

  -   286 
         

Stockholders' deficit:

        

Preferred stock, $0.001 par value; 10,000,000 authorized; no shares issued or outstanding as of September 30, 2018 and December 31, 2017

  -   - 

Common stock, $0.001 par value; 100,000,000 authorized; 5,060,594 and 3,841,652 shares issued and outstanding, as of September 30, 2018 and December 31, 2017, respectively

  5   4 

Additional paid-in capital

  33,612   25,625 

Accumulated deficit

  (34,318)  (29,153)

Accumulated comprehensive income (loss)

  159   (165)

Total stockholders' deficit

  (542)  (3,689)

Total liabilities and stockholders' deficit

 $945  $767 
  

March 31, 2019

  

December 31, 2018

 

 

 

(Unaudited)

     
ASSETS        

Current assets:

        

Cash

 $1,379  $1,405 

Prepaid expenses and other current assets

  73   110 

Income tax receivable

  408   332 

Total current assets

  1,860   1,847 

Other noncurrent assets

  51   51 

Total assets

 $1,911  $1,898 
         

LIABILITITES AND STOCKHOLDERS' EQUITY (DEFICIT)

        

Current liabilities:

        

Accounts payable

 $905  $1,064 

Accrued expenses

  200   212 

Convertible notes payable, net of debt discounts

  1,083   64 

Term debt, current portion

  259   286 

Accrued interest

  52   4 

Total current liabilities

  2,499   1,630 
         

Stockholders' (deficit) equity:

        
         

Preferred stock, $0.001 par value; 10,000,000 authorized; no shares issued or outstanding as of March 31, 2019 and December 31 2018

  -   - 

Common stock, $0.001 par value; 100,000,000 authorized; 5,070,341 and 5,077,483 shares issued and outstanding, as of March 31, 2019 and December 31, 2018, respectively

  5   5 

Additional paid-in capital

  35,795   35,038 

Accumulated deficit

  (36,639)  (35,058)

Accumulated comprehensive income

  251   283 

Total stockholders' (deficit) equity

  (588)  268 

Total liabilities and stockholders' (deficit) equity

 $1,911  $1,898 

 

See accompanying notes to condensed consolidated financial statements.

 


 

Sun BioPharma, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss
(In thousands, except share and per share amounts)

 (Unaudited)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Three Months Ended March 31,

 
 

2018

 

2017

 

2018

 

2017

 

2019

  

2018

 

Operating expenses:

                        

General and administrative

 $467  $515  $1,779  $2,252  $303  $658 

Research and development

  450   530   1,475   1,955   350   580 

Operating loss

  (917)  (1,045)  (3,254)  (4,207)  (653)  (1,238)
                        

Other income (expense):

                

Interest income

  -   1   -   1 

Other (expense) income:

        

Grant income

  29   27   51   110   -   10 

Interest expense

  (3)  (474)  (1,763)  (1,145)  (1,033)  (473)

Loss on induced debt conversions

  -   -   -   (3,696)

Other (expense) income

  (90)  75   (362)  264 

Other(expense) income

  34   (80)

Total other expense

  (64)  (371)  (2,074)  (4,466)  (999)  (543)
                        

Loss before income tax benefit

 $(981) $(1,416) $(5,328) $(8,673)  (1,652)  (1,781)
                        

Income tax benefit

  54   197   163   460   71   28 
                        

Net loss

  (927)  (1,219)  (5,165)  (8,213)  (1,581)  (1,753)

Foreign currency translation adjustment gain (loss)

  255   (62)  324   (246)

Foreign currency translation adjustment

  (32)  69 

Comprehensive loss

 $(672) $(1,281) $(4,841) $(8,459) $(1,613) $(1,684)
                        

Basic and diluted net loss per share

 $(0.18) $(0.33) $(1.14) $(2.33) $(0.31) $(0.45)

Weighted average shares outstanding - basic and diluted

  5,060,594   3,670,443   4,522,606   3,518,839   5,072,397   3,927,296 

 

See accompanying notes to condensed consolidated financial statements.

 


 

Sun BioPharma, Inc.

Condensed Consolidated Statements of Stockholders’ DeficitEquity (Deficit)

(In thousands)

(Unaudited)

 

  

Common Stock

 

Additional

Paid-In

 

Accumulated

 

Accumulated

Other

Comprehensive

 

Total

Stockholders'

  

Shares

 

Amount

 

Capital

 

Deficit

 

Gain (Loss)

 

Deficit

                         

Balances at January 1, 2018

  3,842  $4  $25,625  $(29,153) $(165) $(3,689)

Sale of common stock and warrants, net

  468   -   2,313   -   -   2,313 

Charge for fair market value of beneficial conversion feature

  -   -   121   -   -   121 

Conversion of convertible notes payable and accrued interest into common stock

  104   -   350   -   -   350 

Conversion of convertible notes payable and accrued interest into common stock and warrants

  647   1   2,907   -   -   2,908 

Stock based compensation

  -   -   2,296   -   -   2,296 

Net loss

  -   -   -   (5,165)  -   (5,165)

Foreign currency translation adjustment

  -   -   -   -   324   324 

Balances at September 30, 2018

  5,061  $5  $33,612  $(34,318) $159  $(542)
  

For the Three Months Ended March 31, 2018

 
  

Common Stock

  

Additional

Paid-In

  

Accumulated

  

Accumulated Other Comprehensive

  

Total

Stockholders'

 
  

Shares

  

Amount

  

Capital

  

Deficit

  

Gain (Loss)

  

Equity (Deficit)

 

Balances as of January 1, 2018

  3,842  $4  $25,625  $(29,153) $(165) $(3,689)

Sale of common stock and warrants

  252   -   1,261   -   -   1,261 

Stock-based compensation

  -   -   1,792   -   -   1,792 

Net loss

  -   -   -   (1,753)  -   (1,753)

Foreign currency translation adjustment

  -   -   -   -   69   69 

Balances as of March 31, 2018

  4,094  $4  $28,678  $(30,906) $(96) $(2,320)

 

  

For the Three Months Ended March 31, 2019

 
  

Common Stock

  

Additional

Paid-In

  

Accumulated

  

Accumulated Other Comprehensive

  

Total

Stockholders'

 
  

Shares

  

Amount

  

Capital

  

Deficit

  

Gain (Loss)

  

Equity (Deficit)

 

Balances as of January 1, 2019

  5,077  $5  $35,038  $(35,058) $283  $268 

Beneficial conversion feature on convertible notes payable

  -   -   353   -   -   353 

Warrants issued with sale of convertible notes payable

  -   -   419   -   -   419 

Common stock converted into convertible notes payable

  (7)  -   (25)  -   -   (25)

Stock-based compensation

  -   -   10   -   -   10 

Net loss

  -   -   -   (1,581)  -   (1,581)

Foreign currency translation adjustment

  -   -   -   -   (32)  (32)

Balances at March 31, 2019

  5,070  $5  $35,795  $(36,639) $251  $(588)

See accompanying notes to condensed consolidated financial statements.

 


 

Sun BioPharma, Inc.

Condensed Consolidated Statements of Cash Flows
(In thousands)

(Unaudited)

 

 

Nine Months Ended September 30,

 

Three Months Ended March 31,

 
 

2018

 

2017

 

2019

  

2018

 

Cash flows from operating activities:

                

Net loss

 $(5,165) $(8,213) $(1,581) $(1,753)

Adjustments to reconcile net loss to net cash used in operating activities:

                

Loss on induced debt conversions

  -   3,696 

Stock-based compensation

  1,202   1,167   10   698 

Amortization of debt discount

  1,687   961   974   427 

Amortization of debt issuance costs

  9   53   6   2 

Non-cash interest expense

  6   87   48   43 

Changes in operating assets and liabilities:

                

Income tax receivable

  (157)  9   (74)  (36)

Prepaid expenses and other current assets

  23   (131)  38   (15)

Accounts payable

  186   (654)  (193)  111 

Accrued liabilities

  (16)  406   (11)  (65)

Net cash used in operating activities

  (2,225)  (2,619)  (783)  (588)
                

Cash flows from financing activities:

                

Net proceeds from the sale of convertible promissory notes

  -   3,059 

Net proceeds from sale of common stock and warrants

  2,314   - 

Proceeds from the exercise of stock options

  -   28 

Proceeeds from exercise of stock purchase warrants

  -   19 

Proceeds from the sale of convertible promissory notes, net of debt issuance costs of $7

  810   - 

Proceeds from sale of common stock and warrants, net of offering costs of $152

  -   1,261 

Deposits received for possible future stock sales

  -   350 

Repayment of demand note

  (25)  - 

Repayments of term debt

  (27)  - 

Net cash provided by financing activities

  2,314   3,106   758   1,611 
                

Effect of exchange rate changes on cash

  (2)  18   (1)  (6)
                

Net increase in cash

  87   505 

Net change in cash

  (26)  1,017 

Cash at beginning of period

  152   438   1,405   152 

Cash at end of period

 $239  $943  $1,379  $1,169 
                

Supplemental disclosure of cash flow information:

                

Cash paid during period for interest

 $61  $5  $5  $21 
                

Supplemental disclosure of non-cash transactions:

                

Conversion of convertible notes payable and accrued interest into common stock

 $350  $2,888 

Conversion of convertible notes payable and accrued interest into common stock and warrants

 $2,908  $- 

Intrinsic value of beneficial conversion feature in convertible notes

 $121  $2,954 

Conversion of demand notes into common stock

 $-  $250 

Beneficial conversion feature on convertible notes

 $353  $- 

Warrants issued with convertible notes

 $419  $- 

Common stock converted into convertible notes payable

 $25     

Options granted in exchange for release from contingent payment obligations

 $1,094  $-  $-  $1,094 

 

See accompanying notes to condensed consolidated financial statements.

 


 

Sun BioPharma, Inc.
Notes to Condensed Consolidated Financial Statements

 

 

1.

1.     Business

 

Sun BioPharma, Inc. and its wholly-owned subsidiary Sun BioPharma Australia Pty Ltd. (collectively “we,” “us,” “our,” and the “Company”) existexists for the primary purpose of advancing the commercial development of a proprietary polyamine analogue for the treatment of patients with pancreatic cancer and for a second indication infor the treatment of patients with chronic and recurrent acute pancreatitis. We have exclusively licensed the worldwide rights to this compound, which has been designated as SBP-101, from the University of Florida Research Foundation, Inc. (“UFRF”).

Effective November 7, 2017, we implemented a 1-for-10 reverse split of our common stock. All references to share and per share amounts included in these Condensed Consolidated Financial Statements have been retroactively restated to reflect the reverse split.

 

 

2.

2.     Risks and Uncertainties

 

The Company operates in a highly regulated and competitive environment. The development, manufacturing and marketing of pharmaceutical products require approval from, and are subject to ongoing oversight by, the Food and Drug Administration (“FDA”) in the United States, the Therapeutic Goods Administration (“TGA”) in Australia, the European Medicines Agency (“EMA”) in the European Union, and comparable agencies in other countries. Obtaining approval for a new pharmaceutical product is never certain, may take many years, and is normally expected to involve substantial expenditures.

 

We have incurred losses of $34.3$36.6 million since our inception in 2011. For the ninethree months ended September 30, 2018,March 31, 2019, we incurred a net loss of $5.2$1.6 million, which includes the amortization of discount on debt of $1.7$1.0 million. We also incurred negative cash flows from operating activities of $2.2$0.8 million for this period. During this same period, we raised $2.3$0.8 million from the sale of equity securities, and had a non-cash conversion ofconvertible promissory notes intoand warrants to purchase common stock, totaling $3.3 millionas discussed in principalNote 4 titled “Liquidity and accrued interest. WeBusiness Plan”. As we continue to pursue development activities and seek commercialization of our initial product candidate, SBP-101, we expect to incur substantial losses, for the foreseeable future, which will typicallyare likely to generate negative net cash flows from operating activities, as we continue to pursue development activities and seek to commercialize our initial product candidate, SBP-101.. As of September 30, 2018,March 31, 2019, we had cash of $0.2$1.4 million, working capital deficit of $0.6$1.7 million (current assets less current liabilities excluding unamortized debt discount of $1.1 million), and stockholders’ deficit of $0.5$0.6 million. The Company’s principal sources of cash have historically included the issuance of convertible debt and equity securities.

 

The accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustments relating to the recoverability or classification of assets or the amounts of liabilities that might result from the outcome of these uncertainties. Our current independent registered public accounting firm included a paragraph emphasizing this going concern uncertainty in their audit report regarding our 20172018 financial statements dated March 21, 2018.22, 2019. Our ability to continue as a going concern, realize the carrying value of our assets and discharge our liabilities in the ordinary course of business is dependent upon a number of factors, including our ability to obtain additional financing, the success of our development efforts, our ability to obtain marketing approval for our SBP-101 product candidate in the United States, Australia, the European Union or other markets and ultimately our ability to market and sell our SBP-101 product candidate. These factors, among others, raise substantial doubt about our ability to continue operations as a going concern. See Note 4 titled “Liquidity and Management’s Plans.Business Plan.

 

 

3.Basis of Presentation

Basis of Presentation

 

We have prepared the accompanying interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. These interim condensed consolidated financial statements reflect all adjustments consisting of normal recurring accruals, which, in the opinion of management, are necessary to present fairly our consolidated financial position, consolidated results of operations and consolidated cash flows for the periods and as of the dates presented. Our fiscal year ends on December 31. The condensed consolidated balance sheet as of December 31, 20172018 was derived from audited consolidated financial statements but does not include all disclosures required by U.S. GAAP. These interim condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and the notes thereto included in our most recent filed Annual Report on Form 10-K and our othersubsequent filings with the SEC. The nature of our business is such that the results of any interim period may not be indicative of the results to be expected for the entire year.

 


 

Recently Adopted Accounting Pronouncements

 

In May 2014,June 2018, the Financial Accounting Standards Board (“FASB”(the “FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,2018-07, “Compensation – Stock Compensation (Topic 718).which supersedesASU 2018-07 simplifies the revenue recognition requirements of Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition” and most industry-specific guidanceaccounting for nonemployee stock-based payment transactions. This ASU was adopted by the Company effective for the fiscal year beginning January 1, 2019. Historically, the ultimate stock-based compensation related to non-employee common stock options would fluctuate based on revenue recognition throughoutchanges in the ASC. The new standard is principles-based and provides a five-stepunderlying option pricing model to determine when and how revenue is recognized. The core principle ofas the awards vest.  Under the new standardguidance, the total compensation cost of non-employee options is that revenue should be recognized when a company transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard also requires disclosure of qualitative and quantitative information surrounding the amount, nature, timing and uncertainty of revenues and cash flows arising from contracts with customers.determined at grant date. The Company has evaluated the impact of this revisednew guidance on its financial statements and has determined that it had no material impact.

In April 2016,would affect how the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance ObligationsCompany will record stock-based compensation related to common stock options and Licensing.” ASU 2016-10 clarifies the implementation guidance on identifying performance obligations. These ASUs applyother equity-based compensation, if any, granted to all companies that enter into contracts with customers to transfer goods or services. This ASU is effective for public entities for interim and annual reporting periods beginning after December 15, 2017. The Company has evaluated the impact of this revised guidance on its financial statements and determined it had no material impact.

Recently Issued Accounting Pronouncementsnon-employees.

 

In February 2016, the FASB issued ASU 2016-02, “Leases,” which created a new Topic, ASCAccounting Standards Codification (“ASC”) Topic 842 and established the core principle that a lessee should recognize the assets, representing rights-of-use, and liabilities to make lease payments, that arise from leases.  For leases with a term of 12 months or less, a lessee is permitted to make an election under which such assets and liabilities would not be recognized, and lease expense would be recognized generally on a straight-line basis over the lease term.  This standard is effectivewas adopted by the Company for the Companyyear beginning in 2019, and early application is permitted.January 1, 2019. The Company has evaluated the potential impact of this revised guidance on its financial statements and does not believedetermined it will have ahad no material impact, onas the Company’s financial statements.Company has no leasing arrangements with terms greater than one year.

 

In June 2018, the FASB issued (“ASU”) 2018-07, “Compensation – Stock Compensation (Topic 718).” ASU 2018-07 simplifies the accounting for nonemployee stock-based payment transactions. This ASU is effective for public entities for interim and annual reporting periods beginning after December 15, 2018. The Company is currently evaluating the potential impact of this guidance and at this time does not believe that it will have a material impact on the Company’s financial statements

 

4.Liquidity and Management Plans

Liquidity and Business Plan

 

We will need to obtain additional funds to continue our operations and execute our current business plans. We may seek to raise additional funds through various sources, such as equity and debt financings, or through strategic collaborations and license agreements. We can give no assurances that we will be able to secure additional sources of funds to support our operations, or if such funds are available to us, that such additional financing will be sufficient to meet our needs or on terms acceptable to us. This risk would increase if our clinical data is inconclusive or not positive or economic conditions worsen in the market as a whole or in the pharmaceutical or biotechnology markets individually.

 

Between March 1, 2016 and September 30, 2017, we accrued a portion of cash base salaries for all senior employees in an effort to conserve cash. In lieu of a portion of base salary, the affected employees were entitled to receive a cash payment in an amount equal to the foregone salary. The cash payment would have become due upon a change of control or the issuance of equity securities resulting in cash gross proceeds of $10 million or more. As of December 31, 2017, the contingent payments under these arrangements totaled $1.1 million. On February 27, 2018, each of the affected employees agreed to waive their rights to receive the contingent payments in exchange for common stock options. See Note 6, titled “Employment agreement amendments and waiver of contingent payment rights.”


On February 20, 2018, we entered into a Securities Purchase Agreement (the “2018 Purchase Agreement”) with certain accredited investors and completed an initial closing on the same date. Pursuant to the initial closing, we sold a total of 168,000 shares of common stock and warrants to purchase an aggregate of up to the same number of additional shares of common stock. The warrants issued under the 2018 Purchase Agreement will be exercisable for a period of three years from the date of issuance at an exercise price of $5.00 per share. On March 16, 2018 and May 16, 2018, we completed additional closings under the 2018 Purchase Agreement, resulting in the sale of an additional 84,200 and 216,000, respectively, shares of common stock and warrants to purchase up to the same number of additional shares of common stock. We have received aggregate gross proceeds totaling $2.3 million pursuant to private placements under the 2018 Purchase Agreement, of which $125,000 was received from directors and officers of the Company or its subsidiary.

On May 16, 2018, as the result of receiving aggregate gross proceeds exceeding $2.0 million for the sale equity securities, under terms of the convertible debt, the Company completed the conversion of previously outstanding debt. Debt totaling $330,500 and accrued interest totaling approximately $19,500 was converted into 104,463 shares of common stock. Debt totaling approximately $2.7 million and accrued interest totaling approximately $163,500 was converted into 646,279 units (each consisting of a share of common stock and a warrant to purchase one additional share of common stock). The units were available through the 2018 Purchase Agreement.

To further preserve funds, effective November 1, 2018 the Company’s Board of Directors and management team implemented temporary salary reductions for all employees. After the resignation of the Company’s President and CEO, the Company consolidated this position with that of our Executive Chairman as of the same date. There was no impactSalaries were restored to the condensed consolidated financial statements as a result of these reductionscontracted levels as of September 30,February 1, 2019.  These reductions in salaries and the number of employees resulted in estimated cost savings of $80,000 during the quarter ended March 31, 2019.

As previously reported, in closings occurring on December 21 and 31, 2018, the Company sold $1,334,000 principal amount of unsecured convertible promissory notes (the “Notes”) and warrants (the “Warrants”) to purchase up to 762,076 shares of common stock in a private placement to certain investors pursuant to a Securities Purchase Agreement. In closings occurring on January 14, 25 and 31, 2019, the Company sold $842,000 aggregate principal amount of additional Notes and Warrants to purchase up to an aggregate of 481,422 additional shares of common stock, resulting in additional gross proceeds of $817,000 million. In January, a previous issuance of 7,142 shares was cancelled and the value of $25,000 was converted into the Notes. See Note 6 titled “Indebtedness” for a detailed discussion of the three- and nine-month periods then ended. It is expected thatmaterial terms of the future savings associated with both changes will beNotes.  The Warrants are exercisable for a period of five years from the date of issuance at an exercise price of $4.50. The Warrants issued in January 2019 had a fair market value of approximately $250,000 per full calendar quarter.$838,000 upon issuance.

 

If we are unable to obtain additional financing when needed, we believe that will need to reduce our operations by taking actions that may include, among other things, reducing use of outside professional service providers, reducing staff or further reducing staff compensation, significantly modifying or delaying the development of our SBP-101 product candidate, licensing rights to third parties, including the right to commercialize our SBP-101 product candidate for pancreatic cancer, recurrent acute and/or chronic pancreatitis or other applications that we would otherwise seek to pursue, or discontinuing operations entirely.

 

Our future success is dependent upon our ability to obtain additional financing, the success of our development efforts, our ability to obtain marketing approval for our SBP-101 product candidate in the United States or other markets and ultimately our ability to market and sell our SBP-101 product candidate. If we are unable to obtain additional financing when needed, if our clinical trials are not successful or if we are unable to obtain marketing approval, we would not be able to continue as a going concern and would be forced to cease operations and liquidate our company.

 

There can be no assurances that we will be able to obtain additional financing on commercially reasonable terms, or at all. The sale of additional convertible debt or equity securities would likely result in dilution to our current stockholders.

 


 

5.

5.     Summary of Significant Accounting Policies

 

Principles of consolidation

 

The accompanying condensed consolidated financial statements include the assets, liabilities and expenses of Sun BioPharma, Inc. and our wholly-owned subsidiary, Sun BioPharma Australia Pty Ltd.the Company. All significant intercompany transactions and balances have been eliminated in consolidation.

 

Use of estimates

 

The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of expenses during the reporting period. Actual results could differ from those estimates.

 

Beneficial conversion feature

 

For convertible debt where the rate of conversion is below fair market value for our common stock, the Company records a "beneficial conversion feature" ("BCF") and related debt discount that is presented as a direct deduction from the carrying amount of the related debt and as an increase to additional paid-in capital. The debt discount is amortized through interest expense over the life of the related debt.


 

Debt issuance costs

 

Costs associated with the issuance of debt instruments are capitalized and presented as a direct deduction from the carrying amount of the related debt liability. These costs are amortized through interest expense over the life of the related debt.

 

Research and development costs

 

Research and development costs include expenses incurred in the conduct of our second Phase 1 human clinical trial, for third-party service providers performing various testing and accumulating data related to our preclinical studies; sponsored research agreements; developing and scaling the manufacturing process necessary to produce sufficient amounts of the SBP-101 compound for use in our pre-clinical studies and human clinical trials; consulting resources with specialized expertise related to execution of our development plan for our SBP-101 product candidate; personnel costs, including salaries, benefits and share-based compensation; and costs to license and maintain our licensed intellectual property.

 

We charge research and development costs, including clinical trial costs, to expense when incurred. Our human clinical trials are, and will be, performed at clinical trial sites and are administered jointly by us with assistance from contract research organizations (“CROs”). Costs of setting up clinical trial sites are accrued upon execution of the study agreement. Expenses related to the performance of clinical trials generally are accrued based on contracted amounts and the achievement of agreed upon milestones, such as patient enrollment, patient follow-up, etc. We monitor levels of performance under each significant contract, including the extent of patient enrollment and other activities through communications with the clinical trial sites and CROs, and adjust the estimates, if required, on a quarterly basis so that clinical expenses reflect the actual effort expended at each clinical trial site and by each CRO.

 

All material CRO contracts are terminable by us upon written notice and we are generally only liable for actual effort expended by the CROs and certain non-cancelable expenses incurred at any point of termination.

 

We expense costs associated with obtaining licenses for patented technologies when it is determined there is no alternative future use of the intellectual property subject to the license.

 

Stock-based compensation

 

In accounting for stock-based incentive awards, we measure and recognize the cost of employee and non-employee services received in exchange for awards of equity instruments based on the fair value of those awards on the grant date. Calculating stock-based compensation expense requires the input of highly subjective assumptions, which represent our best estimates and involve inherent uncertainties and the application of management’s judgment. Compensation cost is recognized ratably using the straight-line attribution method over the vesting period, which is considered to be the requisite service period. The performance date for non-employee awards is generally not met until the individual award vests. Accordingly, we re-measure the current fair value each quarter until the award vests. Compensation expense for performance-based stock option awards is recognized when “performance” has occurred or is probable of occurring.


 

The fair value of stock-based awards is estimated at the date of grant using the Black-Scholes option pricing model. The determination of the fair value of stock-based awards is affected by our stock price, as well as assumptions regarding a number of complex and subjective variables. Risk free interest rates are based upon U.S. Treasury rates appropriate for the expected term of each award. Expected volatility rates are based primarily on the volatility rates of a set of guideline companies, which consist of public and recently public biotechnology companies. The assumed dividend yield is zero, as we do not expect to declare any dividends in the foreseeable future. The expected term of options granted is determined using the “simplified” method. Under this approach, the expected term is presumed to be the mid-point between the average vesting date and the end of the contractual term.

 

Foreign currency translation adjustments

 

The functional currency of Sun BioPharma Australia Pty Ltd is the Australian Dollar (“AUD”).Dollar. Accordingly, assets and liabilities, and equity transactions of Sun BioPharma Australia Pty Ltd are translated into U.S. dollars at period-end exchange rates. Revenues and expenses are translated at the average exchange rate in effect for the period. The resulting translation gains and losses are recorded as a component of accumulated comprehensive loss presented within the stockholders’ equity (deficit). During the nine-monththree-month periods ended September 30,March 31, 2019 and 2018, and 2017, any reclassification adjustments from accumulated other comprehensive loss to operations were inconsequential.


 

Comprehensive loss

 

Comprehensive loss consists of our net loss and the effects of foreign currency translation.

 

Net loss per share

 

Basic net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is based on the weighted-averageweighted average of common shares outstanding during the period plus dilutive potential common shares calculated using the treasury stock method. Such potentially dilutive shares are excluded when the effect would be anti-dilutive or reduce a net loss per share. The Company’s potential dilutive shares, which include convertible debt, outstanding common stock options, and warrants, have not been included in the computation of diluted net loss per share for all periods as the result would be anti-dilutive.

 

The following table sets forth the potential shares of common stock that were not included in the calculation of diluted net loss per share as their effects would have been anti-dilutive as of September 30:of:

 

  

2018

 

2017

         

Employee and non employee stock options

  1,130,710   683,960 

Common shares issuable upon conversion of notes payable and accrued interest

  2,222   315,356 

Common shares issuable under common stock purchase warrants

  1,265,979   351,550 
  

March 31,

 
  

2019

  

2018

 

Employee and non-employee stock options

  1,032,211   1,097,960 

Estimated common shares issuable upon conversion of notes payable and accrued interest

  636,234   322,947 

Common stock issuable under common stock purchase warrants

  2,509,477   403,700 
   4,177,922   1,824,607 

6.     Employment agreement amendments and waiver of contingent payment rights

Effective February 27, 2018, we entered into waivers and third amendments (collectively, the “Amendments”) to the previously disclosed employment agreements, as amended (the “Agreements”), with our Executive Chairman, Michael T. Cullen, M.D., M.B.A., our former President and Chief Executive Officer, David B. Kaysen, and our former Chief Financial Officer, Scott Kellen, each of whom was an executive officer of the Company (collectively, the “Executives”), and our Chief Medical Officer, Suzanne Gagnon, M.D. (together with the Executives, the “Employees”). Dr. Cullen, Mr. Kaysen and Dr. Gagnon are also current members of the Company’s Board of Directors.

For each of the Employees, the Amendments waived the contingent cash payment and/or equity payments that had been established by the amendments to the Agreements dated October 1, 2017, each of which could have become due upon a change of control or the Company’s completion of an underwritten public offering of its common stock before June 30, 2018. The potential payments waived by the Employees totaled $1.1 million at the time of the amendments and was recorded as a reduction in salary expense. The Amendments also entitled Dr. Cullen, Mr. Kaysen, Mr. Kellen and Dr. Gagnon to grants of new non-qualified stock options to purchase up to 100,000 shares, 50,000 shares, 25,000 shares and 95,000 shares of Company common stock, respectively, at an exercise price equal to fair market value as of the date of grant. These options vested upon grant and have option terms of 10 years. The options were granted under the Company’s 2016 Omnibus Incentive Plan effective as of February 27, 2018 and had a fair value of approximately $1.3 million which was recorded as stock-based compensation expense.

 


 

 

 

6.

Indebtedness

7Notes.     Stockholders’ Deficit

 

Private Placement

During the nine months ended September 30, 2018,In January 2019 we issued an aggregate of 468,200 shares of oursold convertible promissory notes (the “Notes”) and Warrants to purchase common stock for gross proceeds $0.8 million.  As of March 31, 2019, we had $2.2 million aggregate principal amount of Notes outstanding. The  Notes  have a mandatory conversion of all principal and warrantsaccrued interest into common stock on the earlier of (1) June 30, 2019 or (2) the date the Company receives gross proceeds of at least $6.0 million from the sale of equity securities (subject to certain exclusions) and bear interest at a rate of 10.0% per year. In addition to the Notes sold; investors received a warrant to purchase an aggregate of up to the same number of additionaltwo shares of common stock pursuantfor every $3.50 principal amount of Notes purchased. In total, warrants to closings under the 2018 Purchase Agreement. Total proceeds from the sale of common stock and warrants was $2.3 million. Pursuantpurchase up to the 2018 Purchase Agreement, we may be required to file a registration statement with the SEC covering the resale of the shares issued and/or warrant shares issuable thereunder. See Note 4, titled “Liquidity and Management’s Plans.”

Debt Conversion

During the nine months ended September 30, 2018, the Company issued 104,463481,422 shares of common stock aswere issued with the resultNotes sold in January. In January, common stock totaling 7,142 shares were cancelled and the value of $25,000 was converted into the Notes, no gain or loss occurred on this conversion. The warrants issued in January 2019 had a fair market value of $0.8 million upon issuance. After assigning the relative value of the warrants to the proceeds of the notes it was determined that the Notes sold in January 2019 contained a beneficial conversion feature with an intrinsic value of previously outstandingapproximately $0.3 million. Both the relative value of the warrants and the beneficial conversion feature were recorded as a debt totaling $330,500 and accrueddiscount which is presented as a direct deduction from the carrying value of the Notes. The discount is being amortized through interest totaling approximately $19,500. Also, duringexpense over the nine months ended September 30,life of the 2018 Notes.

Term debt

Effective April 5, 2019 the Company issued 646,279 units (each consistingterms of a shareour unsecured loan (the “Term Debt”)  payable to the Institute for Commercialization of common stock andPublic Research, Inc. (the “Institute”) were amended to extend the maturity date from May 1, 2019 to December 31, 2019.  The Institute agreed to the amendment in exchange for a warrant to purchase one additional share) as the result5,555 shares of common stock at an exercise price of $4.50. The warrant expires five years from issuance. The fair market value of the conversionwarrant is nominal and as such has not been given any accounting treatment. The amendment requires the continuation of previously outstanding debt totaling approximately $2.7 millionmonthly payments of principal and accrued interest totaling approximately $163,500.$10,000. The units were issued to note holders selecting an alternative conversion from units made available under the 2018 Purchase Agreement. The conversion occurred under the original terms of the convertible debt.unpaid principal balance at March 31, 2019 was $259,000.

 

Shares reservedDeferred financing costs

 

The following table summarizes the deferred financing costs which are presented as a direct reduction of the carrying amount of their related debt liabilities (in thousands):

  

March 31, 2019

  

December 31, 2018

 
  

Convertible Notes

Payable

  

Term Debt

  

Convertible Notes

Payable

  

Term Debt

 

Loan principal Amount

 $2,176  $259  $1,359  $286 

Deferred Financing Costs

  12   37   5   37 

Accumulated Amortization

  (6)  (37)  -   (37)

Unamortized balance

  6   -   5   - 

Discount on Debt

  2,105   -   1,333   - 

Accumulated Amortization

  (1,018)  -   (44)  - 

Unamortized balance

  1,087   -   1,289   - 

Loan carrying amounts, net

 $1,083  $259  $65  $286 

7.

Stockholders’ Deficit

Shares of common stock reserved for future issuance arewere as follows as of September 30, 2018:March 31, 2019:

 

Stock options outstanding

  1,130,7101,032,211

Shares available for grant under equity incentive plan

  663,650732,119
 

Estimated common shares issuable upon conversion of notes payable and accrued interest

  2,222636,234
 

Common shares issuable under outstanding commonscommon stock purchase warrants

  1,265,9792,509,477
   3,062,5614,910,041

 


 

8.

8.Stock-based Compensation

 

2016 Omnibus Incentive Plan

 

The Sun BioPharma, Inc. 2016 Omnibus Incentive Plan (the “2016 Plan”) was adopted by our Board of Directors in March 2016 and approved by our stockholders in May 2016. The 2016 Plan permits the granting of incentive and non-statutory stock options, restricted stock, stock appreciation rights, performance units, performance shares and other stock awards to eligible employees, directors and consultants. We grant options to purchase shares of common stock under the 2016 Plan at no less than the fair market value of the underlying common stock as of the date of grant. Options granted under the 2016 Plan have a maximum term of ten years. Under the 2016 Plan, a total of 1,500,000 shares of common stock were initially reserved for issuance. As of September 30, 2018,March 31, 2019, options to purchase 836,350767,851 shares of common stock were outstanding under the 2016 Plan and 663,650732,149 shares remained available for future awards.

 

2011 Stock Option Plan

 

Our Board of Directors ceased making awards under the Sun BioPharma, Inc. 2011 Stock Option Plan (the “2011 Plan”) upon the receipt of stockholder approval for the 2016 Plan. Awards outstanding under the 2011 Plan remain outstanding in accordance with and pursuant to the terms thereof. Options granted under the 2011 Plan have a maximum term of ten years and generally vest over zero to two years for employees. As of September 30, 2018,March 31, 2019, options to purchase 294,360264,360 shares of common stock remained outstanding under the 2011 Plan.

 

Stock-based Compensation Expense

 

General and administrative (“G&A”) and research and development (“R&D”) expenses include non-cash stock-based compensation expense as a result of our issuance of stock options. The terms and vesting schedules for stock-based awards vary by type of grant and the employment status of the grantee. The awards granted through September 30, 2018March 31, 2019 vest based upon time-based and performance conditions. No awards were granted for the three months ended March 31, 2019. There was approximately $270,000$53,000 unamortized stock-based compensation expense related to options granted to employees as of September 30, 2018.March 31, 2019.


 

Stock-based compensation expense for each of the periods presented is as follows (in thousands):

 

  

Nine Months Ended September 30,

  

2018

 

2017

General and administrative

 $1,404  $938 

Research and development

  892   229 

Total stock based compensation

 $2,296  $1,167 
  

Three Months Ended March 31,

 
  

2019

  

2018

 

General and Administrative

  10   1,065 

Research and Development

  -   727 
   10   1,792 

 

A summary of option activity is as follows:

No options were granted, exercised, cancelled or forfeited during the three months ended March 31, 2019.

  

Shares Available

for Grant

 

Shares Underlying

Options

 

Weighted

Average Exercise

Price per Share

 

Aggregate Intrinsic

Value

Balances at December 31, 2017

  1,060,400   733,960  $9.79  $2,121,985 

Granted

  (404,000)  404,000  $7.40   - 

Excercised

  -   -  $-   - 

Forfeited

  7,250   (7,250) $7.34   - 

Balances at September 30, 2018

  663,650   1,130,710  $8.95  $355,825 

 

Information about stock options outstanding, vested and expected to vest as of September 30, 2018,March 31, 2019, is as follows:

 

      

Outstanding, Vested and Expected to Vest

  

Options Vested and Excercisable

 

Per Share Exercise Price

  

Shares

  

Weighted Average

Remaining Contractual

Life (Years)

  

Weighted Average

Exercise Price

  

Options

Excercisable

  

Weighted Average

Remaining

Contractual Life

(Years)

 
                         

$0.875

-$1.10   38,360   4.08  $1.00   38,360   4.08 

$2.275

-$2.50   42,000   5.37   2.47   42,000   5.37 
 $3.175    214,000   6.42   3.18   214,000   6.42 

$5.75

-$8.10   397,750   8.30   7.42   350,500   8.39 

$10.00

-$10.10   54,000   8.80   10.01   52,000   9.02 
 $15.10    384,600   7.76   15.10   325,589   7.96 

 

Totals    1,130,710   7.53  $8.95   1,022,449   7.59 

Nonemployee stock-based compensation

We account for stock options granted to nonemployees in accordance with FASB Accounting Standards Codification Topic 505. In connection with stock options granted to nonemployees, we recorded $0.3 million and $0.4 million for nonemployee stock-based compensation during the nine months ended September 30, 2018 and 2017, respectively. These amounts were based upon the fair values of the vested portion of the grants. Amounts expensed during the remaining vesting period will be determined based on the fair value at the time of vesting.

Key assumptions

The estimated fair values of the stock options were calculated using the Black-Scholes valuation model, based on the following assumptions for the nine months ended September 30, 2018 and 2017:

  

2018

  

2017

 
Common stock fair value $4.00-$8.10  $10.00-$29.80 

Risk-free interest rate

  2.40%-2.94%   1.43%-1.93% 

Expected dividend yield

  0%    0  

Expected Option life (in years)

  1.50-5.75   2.25-5.0 

Expected stock price volatility

  72.0%    75.0%-78.0% 
    

Outstanding, Vested and Expected to Vest

  

Options Vested and Excercisable

 

Per Share Exercise Price

 

Shares

  

Weighted Average

Remaining

Contractual Life

(Years)

  

Weighted Average

Exercise Price

  

Options

Excercisable

  

Weighted Average

Remaining

Contractual Life

(Years)

 
                       

$0.875

-$1.10  26,360   3.75  $1.029   26,360   3.75 

$2.275

-$2.50  38,000   4.87  $2.464   38,000   4.87 

$3.175

  200,000   5.93  $3.175   200,000   5.93 

$5.75

-$8.10  379,000   7.99  $7.488   349,000   7.90 

$10.00

-$10.10  54,000   8.31  $10.007   54,000   8.31 

$15.10

  334,851   7.19  $15.100   327,851   7.29 
                       

Totals

  1,032,211   7.13  $8.904   995,211   7.10 

 


 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion contains various forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).statements. Although we believe that, in making any such statement, our expectations are based on reasonable assumptions, any such statement may be influenced by factors that could cause actual outcomes and results to be materially different from those projected. When used in the following discussion, the words “anticipates,“anticipates,” “intends,” “believes,” “expects,” “intends,” “plans,” “estimates”“estimates,” “likely,” “may,” “would,” “will,” and similar expressions, as they relate to us or our management, are intended to identify such forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from those anticipated. Factors that could cause actual results to differ materially from those anticipated, certain of which are beyond our control, are set forth herein and in Part I, Item 1A under the caption “Risk Factors” in our most recent Annual Report Report on Form 10-10-K.K.These forward-looking statements are based on current information, which we have assessed and which by its nature is dynamic and subject to rapid and even abrupt changes.

 

Our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking statements. Accordingly, we cannot be certain that any of the events anticipated by forward-looking statements will occur or, if any of them do occur, what impact they will have on us. We caution you to keep in mind the cautions and risks described in this document and to refrain from attributing undue certainty to any forward-looking statements, which speak only as of the date of the document in which they appear. We do not undertake to update any forward-looking statement.statement, other than as may be required by law

 

Overview

 

Sun BioPharma, Inc., and its wholly-owned subsidiary, Sun BioPharma Australia Pty Ltd. (collectively “we,” “us,” “our,” and the “Company”) existThe Company exists for the primary purpose of advancing the commercial development of a proprietary polyamine analogue for pancreatic cancer and for a second indication in chronic and recurrent acute pancreatitis. We have exclusively licensed the worldwide rights to this compound, which has been designated as SBP-101, from the University of Florida Research Foundation, Inc. (“UFRF”).UFRF.

 

In August 2015, the U.S. FDA granted an Investigational New Drug (“IND”) approval for our SBP-101 product candidate. From January 2016 through September 2017, we enrolled twenty-nine patients into six cohorts, or groups, in the dose-escalation phase of a Phase 1 safety trial and published results in the Spring of 2018. The Company’s newestsecond trial, a Phase 1a/1b combination of SBP-101 with gemcitabine and nab-paclitaxel in patients previously untreated for metastatic pancreatic ductal adenocarcinoma (PDA)(“PDA”), continued to enroll patients in the quarter ended September 30, 2018.March 31, 2019.  The Phase 1a portion of this study will treat up to 18 PDA patients in three planned cohorts to determine a recommended dose of SBP-101 to be given in combination with standard treatment.  The Phase 1b portion will be an expansion at the recommended dose of SBP-101 and will guide SBP-101’s subsequent development for patients with PDA. We estimate that completion of our current Phase 1 clinical trial in PDA will require additional funding of approximately $6 to $12 million. Additional clinical trials will likely be required for FDA or other similar approvals if the results of the current clinical trial of our SBP-101 product candidate is positive. The cost and timing of additional clinical trials is highly dependent on the nature and size of the trials; however, it is estimated that the next steps in the approval process could cost between $25 and $30 million. TheIn the quarter ended March 31, 2019 the Company is not currently pursuing theinitiated a preclinical study related to a potential second indication for SBP-101, the treatment of patients with chronic and recurrent acute pancreatitis andpancreatitis. The Company has not estimated these incremental costs.

Our board of directors has appointed Michael T. Cullen, M.D., M.B.A.,costs, beyond the current study, to serve as the Company’s Chief Executive Officer and President effective October 31, 2018. Dr. Cullen replaced David Kaysen, who resigned from all positions with the Company, including Chief Executive Officer and President, and as a member of the Board of Directors, effective as of the same date.pursue this indication.

Dr. Cullen has served as Executive Chairman and as a director of our Company and its predecessor since founding it in November 2011 and will continue to serve in those roles. He previously served as our Chief Executive Officer and President from November 2011 to June 2015.


 

Financial Overview 

 

We have incurred losses of $34.3$36.6 million since inception. For the ninethree months ended September 30, 2018,March 31, 2019, we incurred a net loss of $ 5.2$1.6 million. We also incurred negative cash flows from operating activities of $2.2$0.8 million for this period. We expect to continue to incur substantial losses, which will generate negative net cash flows from operating activities, as we continue to pursue research and development activities and commercialize our SBP-101 product candidate.

 

Our cash was $239,000approximately $1.4 million as of September 30, 2018, compared to $152,000 as ofboth March 31, 2019 and December 31, 2017.2018.

 

An increaseA decrease of $87,000$26,000 in cash for the ninethree months ended September 30, 2018March 31, 2019 was primarily due to negative cash flow from operations offset by $0.8 million net proceeds from the sales of shares of equity securities in a private placement to accredited investors pursuant to closings under the Securities Purchase Agreement (the “2018 Purchase Agreement”) dated February 20, 2018 offsetting the negative cash flow from operationsNotes and Warrants.

 

Between March 1, 2016 and September 30, 2017, we accrued a portion of cash base salaries for all senior employees in an effort to conserve cash. As of December 31, 2017, the contingent payments under these arrangements totaled $1.1 million, which was reflected as accrued compensation expense. On February 27, 2018, each of the affected employees agreed to waive their rights to receive the contingent payments in exchange for common stock options.


 

We will need to obtain additional funds to continue our operations and execute our current business plans, including completing our current Phase 1 clinical trial, planning for required future trials and pursuing regulatory approvals in the United States, the European Union and other international markets. We historically have financed our operations principally from the sale of convertible debt and equity securities. While we have been successful in the past in obtaining the necessary capital to support our operations, and have similar future plans to obtain additional financing, there is no assurance that we will be able to obtain additional financing under commercially reasonable terms and conditions, or at all. This risk would increase if our clinical data is inconclusive or not positive or economic conditions worsen in the market as a whole or in the pharmaceutical or biotechnology markets individually.

 

If we are unable to obtain additional financing when needed, we will likely need to reduce our operations by taking actions that may include, among other things, reducing use of outside professional service providers, reducing staff or further reducing staff compensation, significantly modifying or delaying the development of our SBP-101 product candidate, licensing rights to third parties, including the right to commercialize our SBP-101 product candidate for pancreatic cancer, acute pancreatitis or other applications that we would otherwise seek to pursue, or discontinue operations entirely.

 

Results of Operations

 

Comparison of the results of operations (in thousands):

 

 Three Months Ended September 30,     Nine Months Ended September 30,  

Three Months Ended March 31,

     
 

2018

 

2017

 

Percent Change

 

2018

 

2017

 

Percent Change

 

2019

  

2018

  

Percent Change

 

Operating expenses:

                        

Operating Expenses

            

General and administrative

 $467  $515   -9.3% $1,779  $2,252   -21.0% $303  $658   -54.0%

Research and development

  450   530   -15.1%  1,475   1,955   -24.6%  350   580   -39.7%

Total Operating expenses

  917   1,045   -12.2%  3,254   4,207   -22.7%

Total operating expenses

  653   1,238   -47.3%
                                    

Other Income (expenses), net

  (64)  (371)  -82.7%  (2,074)  (4,466)  -53.6%

Other expenses, net

  (999)  (543)  84.0%

Income tax benefit

  54   197   -72.6%  163   460   -64.6%  71   28   153.6%
                                    

Net Loss

 $(927) $(1,219)  -24.0% $(5,165) $(8,213)  -37.1% $(1,581) $(1,753)  -9.8%

 

ResearchR&D and development and general and administrativeG&A expenses include non-cash share-based compensation expense because of our issuance of stock options. We expense the fair value of equity awards over their vesting periods. The terms and vesting schedules for share-based awards vary by type of grant and the employment status of the grantee. The awards granted through September 30, 2018March 31, 2019 vest upon performance and time-based conditions. We expect to record additional non-cash share-based compensation expense in the future, which may be significant.

 


The following table summarizes the stock-based compensation expense in our statements of comprehensive loss for the ninethree months ended September 30,March 31, 2019 and March 31, 2018 and September 30, 2017 (in thousands):

 

  

Nine Months Ended September 30,

  

2018

 

2017

General and administrative

 $1,404  $938 

Research and development

  892   229 

Total

 $2,296  $1,167 
  

Three Months Ended March 31,

 
  

2019

  

2018

 

General and administative

 $10  $1,065 

Research and Development

  -   727 

Total Stock based compensation

 $10  $1,792 

 

General and administrative expense

 

Our general and administrative (“G&A”)&A expenses decreased 9.3%54.0% to $467,000$303,000 in the thirdfirst quarter of 20182019 down from $515,000$658,000 in the thirdfirst quarter of 2017. G&A decreased 21.0% to $1.8 million in the nine months ended September 30, 2018, down from $2.3 million in the nine months ended September 30, 2017.2018. The decrease was associated primarily with lower stock compensation expense, and temporary salary reductions that were in effect for a portion of the quarter ended September 30,March 31, 2019. In the quarter ended March 31, 2018 is primarily associated with lowercertain employees waived potential payments of approximately $709,000, which was recorded as a reduction in salary expense. For the nine months ended September 30, 2018 the decrease is due to a combination of lower salary expense and lower stock compensation expense. The G&A expenses for the nine months ended September 30, 2018 do not reflect temporary salary reductions which were effective November 1, 2018.


 

Research and development expense

 

Our research and development (“R&D”)&D expenses decreased 15.1%39.7% to $450,000$350,000 in the thirdfirst quarter of 20182019 down from $530,000$580,000 in the thirdfirst quarter of 2017. R&D decreased 24.6% to $1.5 million in the nine months ended September 30, 2018, down from $2.0 million in the nine months ended September 30, 2017.2018. The decrease was associated primarily with lower stock compensation expense, and temporary salary reductions that were in effect for a portion of the quarter ended September 30,March 31, 2019. In the quarter ended March 31, 2018 certain employees waived potential payments of approximately $385,000, which was due primarily to decreasedrecorded as a reduction in salary expense.

Other expense, associated with fewer employeesnet

Other expense, net, was $999,000 and other expenses reduced due to$543,000 for the completion of the Company’s dose escalation Phase 1 clinical study in late 2017 offset by modest spending on the Company’s new Phase 1a study. The decrease in the ninethree months ended September 30,March 31, 2019 and 2018, respectively. The increase was due primarily to the reduced clinical and manufacturing study work completed in the quarter versus the same period in the prior year as well as reduced salaries associated with fewer employees. The R&D expenses for the nine months ended September 30, 2018 do not reflect temporary salary reductions which were effective November 1, 2018.

Other expense, net

Other income and expense, net, was a net expense of $2.1 million and $4.5 million for the nine months ended September 30, 2018 and 2017, respectively. Other expenses in the nine months ended September 30, 2018 were primarily the write off to interest of $0.9 millionamortization of the outstanding debt discount whenon the $3.1$2.2 million of the Company’s convertible promissory notes were converted to equity securities, as well as the amortization of that discount to interest of $0.2 million for the portion of the nine months prior to the conversion. In the nine months ended September 30, 2017 other expense includes a non-cash charge of $3.7 million related to the induced conversions of $2.9 million of convertible promissory notes, including accrued but unpaid interest and $250,000 aggregate principal amount of  demand notes.Notes which were sold in December of 2018 and January of 2019. The discount is being amortized over the life of the Notes.

 

Income tax benefit

 

Income tax benefit decreasedincreased to $54,000$71,000 for the three-monthsthree months ended September 30, 2018 downMarch 31, 2019 up from $197,000$28,000 during the three-months ended September 30, 2017. The income tax benefit for the ninethree months ended September 30, 2018 decreased 64.6% to $163,000 from $460,000 in the period ending September 30, 2017.March 31, 2018. Our income tax benefit is derived primarily from refundable tax credits associated with our R&D activities conducted in Australia and was reducedincreased due to decreasedincreased eligible R&D activities in the first ninethree months of 2018 and a prior year adjustment made after2019 versus the Australian tax return was completed.first three months of 2018.


 

Liquidity and Capital Resources

 

The following table summarizes our liquidity and capital resources as of September 30, 2018March 31, 2019 and December 31, 20172018 and our cash flow data for the ninethree months ended September 30,March 31, 2019 and 2018 and 2017 and is intended to supplement the more detailed discussion that follows (in thousands):

 

Liquidity and Capital Resources

 

September 30, 2018

 

December 31, 2017

         
 

March 31, 2019

  

December 31, 2018

 

Cash

 $239  $152 

Cash

 $1,379  $1,405 

Working capital (deficit)

 $(595) $(3,403)

Working capital deficiency*

Working capital deficiency*

 $(1,726) $(1,073)

 

  

Nine Months Ended September 30,

Cash Flow Data

 

2018

 

2017

Cash (used in) provided by:

        

Operating activities

 $(2,225) $(2,619)

Financing activities

  2,314   3,106 

Effect of exchange rate changes on cash and cash equivalents

  (2)  18 

Net increase in cash

 $87  $505 

* exludes $1,087 and $1,289 of unamortized debt discount, respectively

Cash Flow Data

  

Three Months Ended March 31,

 
   

2019

  

2018

 

Cash Provided by (Used in):

         

Operating Activities

  $(783) $(588)

Investment Activities

   -   - 

Financing Activities

   758   1,611 

Effect of exchange rate changes on cash

   (1)  (6)

Net (decrease) increase in cash

  $(26) $1,017 

 

Working Capital

 

Our total cash was $239,000$1.4 million as of September 30, 2018, compared to $152,000 as ofboth March 31, 2019 and December 31, 2017.2018. We had $1.5$2.5 million in current liabilities and working capital deficit of $0.6$1.7 million (excluding the unamortized debt discount of $1.1 million) as of September 30, 2018,March 31, 2019, compared to $4.2$1.6 million in current liabilities and a working capital deficit of $3.4$1.1 million (excluding $1.3 million of unamortized debt discount) as of December 31, 2017.2018. The reductionincrease in current liabilities iswas due to the conversion into equitysale of$0.8 million aggregate principal amount of Notes during the convertible notes payable that had been outstanding as of Decemberquarter ended March 31, 2017.2019.


 

Cash Flows

 

Net Cash Used in Operating Activities

 

Net cash used in operating activities was $2.2$0.8 million in the ninethree months ended September 30, 2018March 31, 2019 compared to $2.6$0.6 million in the ninethree months ended September 30, 2017.March 31, 2018. The net cash used in each of these periods primarily reflects the net loss for these periods and is partially offset by the effects of changes in operating assets and liabilities. In the nine months ended September 30, 2017, the net loss is also offset by a non-cash charge of $3.7 million related to the induced conversions of $2.9 million of convertible promissory notes, including accrued but unpaid interest, and $250,000 aggregate principal amount of demand notes.

 

Net Cash Provided by Financing Activities

 

Net cash provided by financing activities was $2.3$0.8 million and $3.1$1.6 million for the nine-monthsthree months ended September 30,March 31, 2019 and March 31, 2018, and September 30, 2017, respectively. The cash provided for the three months ended March 31, 2019 represents the gross proceeds from the sale of the Notes during the quarter. The cash provided in the ninethree months ended September 30,March 31, 2018 represents $2.3$1.3 million net proceeds from sales of equity securities and warrants pursuant to the February March and MayMarch closings under the the securities purchase agreements dated as of February 20, 2018 Purchase Agreement. The cash provided in the nine months ended September 30, 2017 primarily represents net proceeds from the sale of 2017 Notes.and March 16, 2018, respectively.

 

Capital Requirements

 

As we continue to pursue our operations and execute our business plan, including the completion of our current Phase 1 clinical trial for our initial product candidate, SBP-101, in pancreatic cancer, planning for required future trials and pursuing regulatory approvals in the United States, the European Union and other international markets, we expect to continue to incur substantial and increasing losses, which will continue to generate negative net cash flows from operating activities.

 


Our future capital uses, and requirements depend on numerous current and future factors. These factors include, but are not limited to, the following:

 

 

the progress of clinical trials required to support our applications for regulatory approvals, including our Phase 11a /1b clinical trial, a human clinical trial in Australia and the United States;

 

 

our ability to demonstrate the safety and effectiveness of our SBP-101 product candidate;

 

 

our ability to obtain regulatory approval of our SBP-101 product candidate in the United States, the European Union or other international markets;

 

 

the cost and delays in product development that may result from changes in regulatory oversight applicable to our SBP-101 product candidate;

the market acceptance and level of future sales of our SBP-101 product candidate;

 

 

the rate of progress in establishing reimbursement arrangements with third-party payors;

 

 

the effect of competing technological and market developments;

the cost and delays in product development that may result from changes in regulatory oversight applicable to our SBP-101 product candidate; and

 

 

the costs involved in filing and prosecuting patent applications and enforcing or defending patent claims.

 

To date, we have used primarily convertible debt and equity financings to fund our ongoing business operations and short-term liquidity needs, and we expect to continue this practice for the foreseeable future.

 

Our cash was $0.2 million as of September 30, 2018 and December 31, 2017. We expect that we will increase our projected expenditures once we have additional capital on hand in order to continue our efforts to grow our business and complete our Phase 1a clinical trial for our SBP-101 product candidate. Accordingly, we expect to make additional expenditures in performing our Phase 1a/1b1a /1b clinical trial and related support activities. With sufficient capital, we also expect to invest in research and developmentadditional R&D efforts of follow-on products or secondary indications. However, we do not have any definitive plans as to the exact amounts or particular uses at this time, and the exact amounts and timing of any expenditure may vary significantly from our current intentions. We will likely need to obtain additional funds to continue our operations and execute our business plans, including completing our current Phase 1 clinical trial, planning for required future trials and pursuing regulatory approvals in the United States, the European Union and other international markets. We historically have financed our operations principally from the sale of convertible debt and equity securities. While we have been successful in the past in obtaining the necessary capital to support our operations, and have similar future plans to obtain additional financing, there is no assurance that we will be able to obtain additional financing under commercially reasonable terms and conditions, or at all. This risk would increase if our clinical data is inconclusive or not positive or economic conditions worsen in the market as a whole or in the pharmaceutical or biotechnology markets individually.

 


As of September 30, 2018,March 31, 2019, we did not have any existing credit facilities under which we could borrow funds. We historically have financed our operations principally from the sale of convertible debt and equity securities.

 

Pursuant to closings under the 2018 Purchase Agreement on February 20, March 16, and May 16, 2018, we have sold a total of 468,200 shares of common stock and warrants to purchase an aggregate of up to the same number of additional shares of common stock for aggregate gross proceeds totaling $2.3 million. The warrants are exercisable for a period of three years from the date of issuance at an exercise price of $5.00 per share.

To further preserve funds, effective November 1, 2018 the Company’s Board of Directors and management team implemented temporary salary reductions for all employees. After the resignation of the Company’s President and CEO, the Company consolidated this position with that of our Executive Chairman as of the same date. There was no impact to the condensed consolidated financial statements as a result of these reductions as of September 30, 2018 and for the three- and nine-month periods then ended. It is expected that the future savings associated with both changes will be approximately $250,000 per full calendar quarter.

If we are unable to obtain additional financing when needed, we will likely need to reduce our operations by taking actions which may include, among other things, reducing use of outside professional service providers, reducing staff or further reduce staff compensation, significantly modifying or delaying the development of our SBP-101 product candidate, licensing rights to third parties, including the right to commercialize our SBP-101 product candidate for patients with pancreatic cancer, recurrent acute and/or chronic pancreatitis or other applications that we would otherwise seek to pursue, or discontinuing operations entirely.

 

To the extent that we raise additional capital through the sale of equity or convertible debt securities, the interests of our current shareholdersstockholders would be diluted, and the terms may include liquidation or other preferences that adversely affect the rights of our current shareholders.stockholders. If we issue preferred stock, it could affect the rights of our shareholdersstockholders or reduce the value of our common stock. Specific rights granted to future holders of preferred stock may include voting rights, preferences as to dividends and liquidation, conversion and redemption rights, sinking fund provisions, and restrictions on our ability to merge with or sell our assets to a third party. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. Any of these events could adversely affect our ability to achieve our regulatory approvals and commercialization goals and harm our business.

 


Our future success is dependent upon our ability to obtain additional financing, the success of our current Phase 1 clinical trial and required future trials, our ability to obtain marketing approval for our SBP-101 product candidate in the United States, the European Union and other international markets. If we are unable to obtain additional financing when needed, if our Phase 1 clinical trial is not successful, if we do not receive regulatory approval required for future trials or if once these studies are concluded, we do not receive marketing approval for our SBP-101 product candidate, we would not be able to continue as a going concern and would be forced to cease operations. The interim financial statements included in this report have been prepared assuming that we will continue as a going concern and do not include any adjustments relating to the recoverability or classification of assets or the amounts of liabilities that might result from the outcome of these uncertainties.

 

Indebtedness

 

As of September 30, 2018,March 31, 2019, we had $325,000$2.2 million aggregate principal amount of indebtedness outstanding. As of December 31, 2017,2018, the Company had $3.4$1.3 million aggregate principal amount of indebtedness outstanding. The change in the balance was due to the conversionsale of $3.1 million aggregate principal amount of Notes during January of 2019. The balance of $2.2 million bears annual interest at 10% and becomes mandatorily convertible promissoryto common stock on the maturity date of June 30, 2019. The notes (the “2017 Notes”) into equity securities on May 16, 2018 as the result of a qualified financing event that exceeded $2.0 million. Before conversion, the 2017 Notesand accrued interest at 5.0% per year.will convert into approximately 651,700 shares of common stock upon maturity.

 

One $25,000 convertible promissory note (the “2013 Note”) remains outstanding at September 30, 2018. The 2013 Note accrues interest of 5% per year, payable quarterly, and is convertible into common stock at $11.25 per share. It is scheduled to maturewas paid in full on December 31, 2018.January 4, 2019.

 

We also have $300,000$259,000 outstanding in an unsecured loan that accrues interest of 4.125% per year and is scheduled to mature on May 1,December 31, 2019. In accordance with the terms of this loan we commenced with monthly payments of $10,000 on May 1, 2018.

 

Critical Accounting Policies and Estimates

 

Our significant accounting policies are set forth in the notes accompanying the condensed consolidated financial statements included in this document. The accounting policies used in preparing our interim fiscal 20182019 condensed consolidated financial statements are the same as those described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.2018.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4), that have or are reasonably likely to have a material effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources. As a result, we are not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these arrangements.

 


 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk.

 

As a smaller reporting company, we are not required to provide disclosure pursuant to this item.

 

Item 4.

Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. As of the date of this filing, management has not identified any material weaknesses, but believes that it does have a significant deficiency in that it has insufficient personnel resources within the accounting function to fully segregate the duties over financial transaction processing and reporting. Management has mitigated this deficiency primarily through greater involvement in the review and monitoring of financial transaction processing and reporting by executive and senior management.


 

We believe that our internal control system provides reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published financial statements. All internal controls over financial reporting, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention or overriding of controls. Therefore, even effective internal controls over financial reporting can provide only reasonable assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal controls over financial reporting may vary over time.

 

As of the end of the period covered by this quarterly report, wethe Company’s management conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, pursuant to Rules 13a-15 and 15d-15 of the Exchange Act. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2018,March 31, 2019, our disclosure controls and procedures were effective in ensuring that information relating to the Company required to be disclosed in the reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes to Internal Control Over Financial Reporting

 

We have not identified any change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 

 

 

 

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings.

 

None

 


Item 1A.

Risk Factors.

 

There have been no material changes to the risk factors described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.2018.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

 

On January 25 and 31 of 2019, the Company sold approximately $642,000 original principal amount of the Notes and Warrants to purchase up to 367,138 shares of common stock pursuant to Purchase Agreements in the form that had been previously filed with the SEC. The Company expects to use the net proceeds from the sale of the Notes and Warrants for working capital and general corporate purposes.

As a result, the Company received a total of approximately $642,000 in aggregate purchase price in connection with the sale of the Notes and Warrants. As of the date of this report, conversion of the Notes in accordance with their terms would result in the issuance of 191,357 shares of our common stock and exercise of the Warrants would result in the issuance of up to 367,138 shares of common stock for a total exercise price of approximately $1.6 million. 

The Notes and Warrants were issued in reliance on an exemption from registration set forth in Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) to a limited number of persons who were “accredited investors” or “sophisticated investors,” as those terms are defined in Rule 501 of Regulation D of the SEC, without the use of any general solicitations or advertising to market or otherwise offer the securities for sale.

None of the Notes, Warrants or shares of common stock issued or issuable in the transactions described above have been registered under the Securities Act, or applicable state securities laws and none may be offered or sold in the United States absent registration under the Securities Act or an exemption from such registration requirements. Neither this quarterly report on Form 10-Q nor any exhibit attached hereto shall constitute an offer to sell or the solicitation of an offer to buy the Notes, Warrants, or any other securities of the Company.

All other unregistered sales of equity securities during the period covered by this report were reported on a previous current report on Form 8-K.

 

Item 3.

Defaults Upon Senior Securities.

Securities.

 

None.

 

Item 4.

Mine Safety Disclosures.

 

Not applicable.

 

Item 5.

Other Information.

 

None.

 


Item 6.

Exhibits.

 

Unless otherwise indicated, all documents incorporated into this quarterly report on Form 10-Q by reference to a document filed with the SEC pursuant to the Exchange Act are located under SEC file number 000-55242.

 

Exhibit No.

 

Description

 

Manner of Filing

3.1

 

Certificate of Incorporation, as amended through May 12, 2016 (incorporated by reference to Exhibit 3.1 to quarterly report on Form 10-Q for the quarter ended June 30, 2016)

 

Incorporated by Reference

     

3.2

 

Bylaws, as amended through May 12, 2016 (incorporated by reference to Exhibit 3.2 to quarterly report on Form 10-Q for the quarter ended June 30, 2016)

 

Incorporated by Reference

     

10.1

 Amendment to Seed Capital Accelerator Loan Agreement and Seed Capital Loan Note dated October 13, 2017Filed Electronically
10.4  
10.2Consulting agreement with David KaysenSecond Amendment to Seed Capital Accelerator Loan Agreement and Seed Capital Loan Note dated October 31, 2018 (incorporated by reference to exhibit 10.1 to current report on Form 8-K filed November 1, 2018)April 5, 2019 Incorporated by ReferenceFiled Electronically
 
10.3Form of Warrant issued April 2, 2019Filed Electronically
     

31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a) Under the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed Electronically

     

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) Under the Securities Exchange Act of 1934, as Amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed Electronically

     

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Filed Electronically

     

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Filed Electronically

     

101

 

Financial statements from the quarterly report on Form 10-Q of Sun BioPharma, Inc. for the quarter ended September 30, 2018,March 31, 2019, formatted in XBRL: (i) the Balance Sheets, (ii) the Statements of Operations and Comprehensive Loss, (iii) the Statements of Stockholders’ Equity (Deficit), (iv) the Statements of Cash Flows, and (iv)(v) the Notes to Financial Statements.

 

Filed Electronically

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

SUN BIOPHARMA, INC.

  

Date: November 5, 2018May 14, 2019

/s/ Michael T. Cullen, MD

 

Michael T. Cullen

Chief Executive Officer

 

(Duly Authorized Officer)

  

Date: November 5, 2018May 14, 2019

/s/ Susan Horvath 

 

Susan Horvath

Chief Financial Officer

 

(Principal Financial Officer and Principal Accounting Officer)

 

2220