Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY Report PURSUANT TO Section 13 or 15(d) of the Securities Exchange Act of 1934

  For the quarterly period ended September 30, 20182019

or

 

Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  For the transition period from __________ to ____________

 

Commission File No. 001-33407

 

ISORAY, INC.

(Exact name of registrant as specified in its charter)

 

MinnesotaDelaware

41-1458152

(State or other jurisdiction of incorporation or
organization)

(I.R.S. Employer
Identification No.)

 

 

350 Hills St., Suite 106, Richland, Washington

99354

(Address of principal executive offices)

(Zip Code)

 

 

Registrant's telephone number, including area code: (509) 375-1202

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.001 par value

ISR

NYSE American

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

 

Number of shares outstanding of each of the issuer's classes of common equity as of the latest practicable date:

 

Class

Outstanding as of November 911, 20182019

Common stock, $0.001 par value

67,331,14767,388,047

 

 

i

 

 

ISORAY, INC.

 

Table of Contents

 

PART I

FINANCIAL INFORMATION

 

 

 

 

Item 1

Consolidated Unaudited Financial Statements

1

 

 

 

 

Consolidated Balance Sheets

1

 

 

 

 

Consolidated Statements of Operations (Unaudited)

2

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited)

3

Consolidated Statements of Changes in Shareholders' Equity (Unaudited)4

 

 

 

 

Notes to the Consolidated Unaudited Financial Statements

45

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1113

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

1618

 

 

 

Item 4

Controls and Procedures

1618

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

Item 1

Legal Proceedings

1719

 

 

 

Item 1A

Risk Factors

1719

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

1719

 

 

 

Item 3

Defaults Upon Senior Securities

1719

 

 

 

Item 4

Mine Safety Disclosures

1719

 

 

 

Item 5

Other Information

1719

 

 

 

Item 6

Exhibits

1820

 

 

 

Signatures

 

1921

 

ii

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1 – FINANCIAL STATEMENTS 

IsoRay,Isoray, Inc. and Subsidiaries 

Consolidated Balance Sheets (Unaudited) 

(In thousands, except shares) 

 

 

September 30,

  

June 30,

  

September 30,

  

June 30,

 
 

2018

  

2018

  

2019

  

2019

 

ASSET

                

Current assets:

                

Cash and cash equivalents

 $2,193  $2,600  $4,575  $5,326 

Short-term investments (Note 3)

  7,000   825 

Accounts receivable, net of allowance for doubtful accounts of $26 and $26, respectively

  1,071   1,192 

Accounts receivable, net

  1,521   1,154 

Inventory

  487   494   501   530 

Prepaid expenses and other current assets

  517   335   209   305 
                

Total current assets

  11,268   5,446   6,806   7,315 
                

Property and equipment, net

  1,394   1,311   1,669   1,609 
Right of use asset, net (Note 10) 1,172  - 

Restricted cash

  181   181   181   181 

Inventory, non-current

  316   319   145   155 

Other assets, net of accumulated amortization

  185   198   151   162 
                

Total assets

 $13,344  $7,455  $10,124  $9,422 
                

LIABILITIES AND SHAREHOLDERS' EQUITY

                
                

Current liabilities:

                

Accounts payable and accrued expenses

 $1,167  $1,391  $984  $683 
Lease liability (Note 10) 225  - 

Accrued protocol expense

  125   77   25   133 

Accrued radioactive waste disposal

  45   37   83   74 

Accrued payroll and related taxes

  125 �� 155   194   89 

Accrued vacation

  175   175   155   142 
                

Total current liabilities

  1,637   1,835   1,666   1,121 

Long-term liabilities:

                
Lease liability, non-current (Note 10)  948   - 

Asset retirement obligation

  598   590   555   621 
                

Total liabilities

  2,235   2,425   3,169   1,742 

Commitments and contingencies (Note 8)

        

Commitments and contingencies (Note 7)

        
                

Shareholders' equity:

                

Preferred stock, $.001 par value; 7,001,671 shares authorized:

        

Series A: 1,000,000 shares allocated; no shares issued and outstanding

  -   - 

Preferred stock, $.001 par value; 7,000,000 shares authorized:

        

Series B: 5,000,000 shares allocated; 59,065 shares issued and outstanding

  -   -   -   - 

Series C: 1,000,000 shares allocated; no shares issued and outstanding

  -   - 

Series D: 1,671 shares allocated; no shares issued and outstanding

  -   - 

Common stock, $.001 par value; 192,998,329 shares authorized; 67,331,147 and 56,331,147 shares issued and outstanding

  67   56 

Common stock, $.001 par value; 200,000,000 shares authorized; 67,388,047 shares issued and outstanding

  67   67 

Additional paid-in capital

  91,898   84,322   92,196   92,105 

Accumulated deficit

  (80,856)  (79,348)  (85,308)  (84,492)
                

Total shareholders' equity

  11,109   5,030   6,955   7,680 
                

Total liabilities and shareholders' equity

��$13,344  $7,455  $10,124  $9,422 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1

Table of Contents

 

 

IsoRay,Isoray, Inc. and Subsidiaries 

Consolidated Statements of Operations  (Unaudited) 

(Dollars and shares in thousands, except for per-share amounts) 

 

 

Quarter ended September 30,

  

Quarter ended September 30,

 
 

2018

  

2017

  

2019

  

2018

 
                

Product sales, net

 $1,562  $1,211 

Cost of product sales

  1,038   946 

Sales, net

 $2,315  $1,562 

Cost of sales

  1,079   1,038 

Gross profit

  524   265   1,236   524 
                

Operating expenses:

        

Operating expenses (income):

        

Research and development

                

Propriety research and development

  394   287 

Proprietary research and development

  233   394 

Collaboration arrangement, net of reimbursement

  26   75   -   26 

Total research and development

  420   362   233   420 

Sales and marketing

  649   614   815   649 

General and administrative

  973   841   1,097   973 

Total operating expenses

  2,042   1,817 
Gain on change in estimate of asset retirement obligation (Note 10)  (73)  - 

Total operating expenses (income)

  2,072   2,042 
                

Operating loss

  (1,518)  (1,552)  (836)  (1,518)
                

Non-operating income:

                

Interest income, net

  10   6   20   10 

Non-operating income, net

  10   6   20   10 
                

Net loss

  (1,508)  (1,546)  (816)  (1,508)

Preferred stock dividends

  (3)  (3)  (3)  (3)
                

Net loss applicable to common shareholders

  (1,511)  (1,549)  (819)  (1,511)
                

Basic and diluted loss per share

 $(0.02) $(0.03) $(0.01) $(0.02)
                

Weighted average shares used in computing net loss per share:

                

Basic and diluted

  66,147   55,017   67,388   66,147 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2

Table of Contents

 

 

IsoRay,Isoray, Inc. and Subsidiaries 

Consolidated Statements of Cash Flows  (Unaudited) 

(In thousands) 

 

 

Quarter ended September 30,

  

Quarter ended September 30,

 
 

2018

  

2017

  

2019

  

2018

 
                

CASH FLOWS FROM OPERATING ACTIVITIES:

                

Net loss

 $(1,508) $(1,546) $(816) $(1,508)

Adjustments to reconcile net loss to net cash used by operating activities:

                

Depreciation expense

  32   18   38   32 

Amortization of other assets

  12   13   11   12 

Accretion of asset retirement obligation

  8   7   7   8 
Gain on change in estimate of asset retirement obligation (73) - 

Share-based compensation

  93   90   91   93 

Changes in operating assets and liabilities:

                

Accounts receivable, gross

  121   (17)  (367)  121 

Inventory

  10   (44)  39   10 

Prepaid expenses and other current assets

  (182)  (143)  97   (182)

Accounts payable and accrued expenses

  (224)  181   301   (224)

Accrued protocol expense

  48   (10)  (108)  48 

Accrued radioactive waste disposal

  9   (114)  9   9 

Accrued payroll and related taxes

  (30)  (104)  105   (30)

Accrued vacation

  (1)  8   13   (1)
                

Net cash used by operating activities

  (1,612)  (1,661)  (653)  (1,612)
                

CASH FLOWS FROM INVESTING ACTIVITIES:

                

Additions to property and equipment

  (114)  (54)  (98)  (114)

Proceeds from maturity of certificates of deposit

  575   3,043   -   575 

Purchases of and interest from certificates of deposit and U.S. Treasury Securities

  (6,750)  (3,304)  -   (6,750)
                

Net cash used by investing activities

  (6,289)  (315)  (98)  (6,289)
                

CASH FLOWS FROM FINANCING ACTIVITIES:

                

Proceeds from sales of common stock and warrants, pursuant to registered direct offering, net

  7,494   -   -   7,494 
                

Net cash provided by financing activities

  7,494   -   -   7,494 
                

Net decrease in cash, cash equivalents, and restricted cash

  (407)  (1,976)  (751)  (407)

Cash, cash equivalents, and restricted cash beginning of quarter

  2,781   6,113   5,507   2,781 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF QUARTER

 $2,374  $4,137  $4,756  $2,374 
                

Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets:

                

Cash and cash equivalents

 $2,193  $3,956  $4,575  $2,193 

Restricted cash

  181   181   181   181 

Total cash, cash equivalents, and restricted cash shown on the consolidated statement of cashflows

 $2,374  $4,137  $4,756  $2,374 
                
Non-cash financing activities:        
Non-cash investing and financing activities:        
Recognition of operating lease liability and right of use asset $1,228  $- 
Warrants issued to placement agent of registered direct offering $163  $-  $-  $163 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3

Table of Contents

 

Isoray, Inc. and Subsidiaries 

 Consolidated Statement of Changes in Shareholders' Equity (unaudited) 

 (In thousands, except shares) 

  

Series B
Preferred Stock

  

Common Stock

             
  

Shares

  

Amount

  

Shares

  

Amount

  

Additional Paid-in Capital

  

Accumulated Deficit

  

Total

 
                             

Balances at June 30, 2018

  59,065  $-   56,331,147  $56  $84,322  $(79,348) $5,030 
                             

Issuance of common stock pursuant to registered direct offering, net

          11,000,000   11   7,483       7,494 

Share-based compensation

                  93       93 

Net loss

                      (1,508)  (1,508)
                             

Balances at September 30, 2018

  59,065  $-   67,331,147  $67  $91,898  $(80,856) $11,109 

  

Series B
Preferred Stock

  

Common Stock

             
  

Shares

  

Amount

  

Shares

  

Amount

  

Additional Paid-in Capital

  

Accumulated Deficit

  

Total

 
                             
                             

Balances at June 30, 2019

  59,065  $-   67,388,047  $67  $92,105  $(84,492) $7,680 
                             

Share-based compensation

                  91       91 

Net loss

                      (816)  (816)
                             

Balances at September 30, 2019

  59,065  $-   67,388,047  $67  $92,196  $(85,308) $6,955 

The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents

IsoRay,Isoray, Inc.

Notes to the Unaudited Consolidated Financial Statements

For the three months ended September 30, 20182019 and 20172018

 

 

1.

Basis of Presentation

 

The accompanying unaudited interim consolidated financial statements are those of IsoRay,Isoray, Inc., and its wholly-owned subsidiaries, referred to herein as “IsoRay”“Isoray” or the “Company”. All significant intercompany accounts and transactions have been eliminated in the consolidation. In the opinion of management, all adjustments necessary for the fair presentation of the consolidated financial statements have been included. These unaudited interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and related footnotes as set forth in the Company’s annual report filed on Form 10-K for the year ended June 30, 2018.2019.

 

The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures are adequate for the information not to be misleading.

 

Certain prior period amounts have been reclassified to conform to the current period’s presentation. The results of operations for the periods presented may not be indicative of those which may be expected for a full year.  The Company anticipates that as the result of continuing operating losses and the significant net operating losses available from prior fiscal years, its effective income tax rate for fiscal year 20192020 will be 0%.

 

 

2.

New Accounting Standards

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09   Revenue Recognition, replacing guidance currently codified in Subtopic 605-10 Revenue Recognition-Overall with various SEC Staff Accounting Bulletins providing interpretive guidance. The guidance establishes a new five step principle-based framework in an effort to significantly enhance comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. The standard became effective for the Company in the first quarter of its fiscal year 2019. The Company adopted the new standard in the first quarter of fiscal year 2019 and used the modified retrospective method. The adoption of ASU 2014-09 did not have a material impact on the consolidated financial statements of the Company and did not significantly change the timing of revenue recognition compared to the previous methodology. Updates Adopted

 

In February 2016, the FASB issued ASU 2016-02 Leases (Subtopic 842), which will require lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by most leases. The update is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. The ASU will bebecame effective for, and was adopted by, the Company in the first quarter of the fiscal year ending June 30, 2020. We are currently evaluatingThe Company elected the impact oftransition option to apply the new guidance onat the Company’s consolidated financial statements.effective date without adjusting comparative periods presented.

Accounting Standards Updates to Become Effective in Future Periods

 

In August 2016,November 2018, the FASB issued ASU No. 2016-15 Statement of Cash Flows2018-18, Collaborative Arrangements (Topic 230)808): Classification of Certain Cash ReceiptsClarifying the Interaction Between Topic 808 and Cash Payments. The updateTopic 606, which, among other things, provides guidance on classificationhow to assess whether certain collaborative arrangement transactions should be accounted for cash receipts and payments related to eight specific issues.under Topic 606. The update isamendments in this ASU are effective for fiscal years, beginning after December 15, 2017, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company adopted ASU 2016-15 asis in the process of July 1, 2018. The adoption of ASU 2016-15 did notevaluating the impact the standard will have a material effect on the Company’s consolidatedits financial statements.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash”. ASU 2016-18 is intended to clarify how entities present restricted cash in the statement of cash flows. The guidance requires entities to show the changes in the total of cash and cash equivalents and restricted cash in the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash in the statement of cash flows. When cash and cash equivalents and restricted cash are presented in more than one line item on the balance sheet, the new guidance requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet. This reconciliation can be presented either on the face of the statement of cash flows or in the notes to the financial statements. ASU 2016-18 is effective for fiscal years beginning after December 15, 2017 and is to be applied retrospectively. Early adoption is permitted, including adoption in an interim period. The Company adopted ASU 2016-18 in the first quarter of fiscal 2019. This update resulted in an increase of $181,000 in cash, cash equivalents, and restricted cash at the beginning of the first period presented on the consolidated statement of cash flows.

4

 

Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.

 

5

 

3.

Short-Term Investments

The Company had short-term investments consisting of U.S. Treasury Securities and Certificate of Deposit Account Registry Service (CDARS) as of September 30, 2018 and June 30, 2018 respectively.

CDARS is a system that allows the Company to invest in certificates of deposit through a single financial institution that exceed the $250,000 limit to be fully insured by the Federal Deposit Insurance Corporation (FDIC). That institution utilizes the CDARS system to purchase certificates of deposit at other financial institutions while keeping the investment at each institution fully insured by the FDIC.

Short-term investments held by the Company as of September 30, 2018 and June 30, 2018 mature as follows (in thousands):

  

As of September 30, 2018

 
  

Under 90

  

91 days to

  

Six months to

  

Greater

 
  

Days

  

six months

  

1 year

  

than 1 year

 

U.S. Treasury Securities

 $2,333  $2,333  $2,334  $- 

  

As of June 30, 2018

 
  

Under 90

  

91 days to

  

Six months to

  

Greater

 
  

Days

  

six months

  

1 year

  

than 1 year

 

CDARS

 $825  $-  $-  $- 

4.

Loss per Share

 

Basic and diluted earnings (loss) per share are calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding, and does not include the impact of any potentially dilutive common stock equivalents. At September 30, 20182019 and 2017,2018, the calculation of diluted weighted average shares did not include convertible preferred stock, common stock warrants, or options that are potentially convertible into common stock, as those would be antidilutive due to the Company’s net loss position.

 

Securities not considered in the calculation of diluted weighted average shares, but that could be dilutive in the future as of September 30, 20182019 and 2017,2018, were as follows (in thousands):

 

 

September 30,

  

September 30,

 
 

2018

  

2017

  

2019

  

2018

 

Series B preferred stock

  59   59   59   59 

Common stock warrants

  6,080   -   6,080   6,080 

Common stock options

  3,794   3,395   4,621   3,794 

Total potential dilutive securities

  9,933   3,454   10,760   9,933 

 

56

Table of Contents

 

 

5.4.

Inventory

 

Inventory consisted of the following at September 30, 20182019 and June 30, 20182019 (in thousands):

 

 

September 30,

  

June 30,

  

September 30,

  

June 30,

 
 

2018

  

2018

  

2019

  

2019

 

Raw materials

 $348  $371  $330  $333 

Work in process

  102   96   161   166 

Finished goods

  37   27   10   31 

Total inventory, current

 $487  $494  $501  $530 

 

 

September 30,

  

June 30,

  

September 30,

  

June 30,

 
 

2018

  

2018

  

2019

  

2019

 

Enriched barium, non-current

 $272  $276  $117  $117 

Raw materials, non-current

  44   43   28   38 

Total inventory, non-current

 $316  $319  $145  $155 

 

Inventory, non-current represents raw materials that were ordered in quantities to obtain volume cost discounts which based on current and anticipated sales volumes will not be consumed within an operating cycle and enriched barium.cycle. On August 25, 2017, the Company entered into a Consignment Agreement and related Services Agreement with MedikorPharma-Ural LLC to begin utilizing our enriched barium-130 carbonate inventory. The Company anticipatesoriginally anticipated obtaining enough Cesium-131 under this arrangement to obtain over 4,000 curies of Cesium-131. During the quarterthree months ended September 30, 2018,2019 the Company obtained 23031 curies of Cesium-131 under this agreement which has been used in production. At JuneSeptember 30, 2018,2019, the Company estimatedestimates that the remaining enriched barium will result in at least 2,399 curies: 430894 curies; approximately 60 of which we believe will be obtained in the year ended June 30, 2019,next twelve months and 1,969 of which we believe834 will be obtained after JuneSeptember 30, 2019.2020. There is no assurance as to whether the agreement will be terminated before this full amount is obtained and other supply sources are used, nor is there assurance that the agreements with the third-party Cesium-131 suppliers will be executed.

 

 

6.5.

Property and Equipment

 

Property and equipment consisted of the following at September 30, 20182019 and June 30, 20182019 (in thousands):

 

 

September 30,

  

June 30,

  

September 30,

  

June 30,

 
 

2018

  

2018

  

2019

  

2019

 

Land

 $366  $366  $366  $366 

Equipment

  4,153   4,152   3,872   3,825 

Leasehold improvements

  4,136   4,136   4,143   4,143 

Other1

  437   328   696   645 

Property and equipment

  9,092   8,982   9,077   8,979 

Less accumulated depreciation

  (7,698

)

  (7,671

)

  (7,408

)

  (7,370

)

Property and equipment, net

 $1,394  $1,311  $1,669  $1,609 

 

1.1 Plant and equipment, not placed in service are items that meet the capitalization threshold or which management believes will meet the threshold at the time of completion and which have yet to be placed into service as of the date of the balance sheet, and therefore, no depreciation expense has been recognized. Also included at September 30, 20182019 and June 30, 20182019 are costs associated with advance planning and design work on the Company’s new production facility of $207,000.

 

67

Table of Contents

 

 

7.6.

Share-Based Compensation

 

The following table presents the share-based compensation expense recognized during the three months ended September 30, 20182019 and 20172018 (in thousands): 

 

 

Three Months
ended September 30,

  

Three Months
ended September 30,

 
 

2018

  

2017

  

2019

  

2018

 

Cost of product sales

 $10  $16  $8  $10 

Research and development expenses

  18   19   19   18 

Sales and marketing expenses

  22   17   25   22 

General and administrative expenses

  43   38   39   43 

Total share-based compensation

 $93  $90  $91  $93 

 

As of September 30, 2018,2019, total unrecognized compensation expense related to stock-based options was approximately $615,000$537,000 and the related weighted-average period over which it is expected to be recognized is approximately 1.120.98 years.

 

A summary of stock options within the Company’s share-based compensation plans as of September 30, 20182019 was as follows (in thousands except for exercise prices and terms):

 

         

Weighted

              

Weighted

     
     

Weighted

  

Average

          

Weighted

  

Average

     
 

Number of

  

Exercise

  

Contractual

  

Intrinsic

  

Number of

  

Exercise

  

Contractual

  

Intrinsic

 

As of September 30, 2018

 

Options

  

Price

  

Term (Years)

  

Value

 

As of September 30, 2019

 

Options

  

Price

  

Term (Years)

  

Value

 

Outstanding

  3,787  $0.69   7.55  $128   4,621  $0.64   7.70  $- 

Vested and expected to vest

  3,779  $0.68   7.55  $128   4,621  $0.64   7.70  $- 

Vested and exercisable

  2,082  $0.82   6.15  $78   2,909  $0.74   6.92  $- 

 

There were no stock options exercised during the three months ended September 30, 20182019 and 2017,2018, respectively. The Company’s current policy is to issue new shares to satisfy stock option exercises.

 

There were 82,50010,000 and 75,00082,500 option awards granted with a fair value of approximately $35,000$3,000 and $33,000$35,000 during the three months ended September 30, 20182019 and 2017,2018, respectively.

 

There were 10,0008,250 and no10,000 stock option awards which expired during three months ended September 30, 20182019 and 2017,2018, respectively.

 

There were 38,75026,250 and 59,66638,750 stock option awards forfeited during three months ended September 30, 20182019 and 2017,2018, respectively.

 

 

8.7.

Commitments and Contingencies

 

Isotope Purchase Agreement 

 

In December 2015, the Company completed negotiations with The Open Joint Stock Company (located in Russia) for the purchase of Cesium-131 manufactured by the Institute of Nuclear Materials. The purchase agreement provided the Company with one year’s supply of Cesium-131. The original agreement was due to expire on March 31, 2017, but in December 2016 an addendum was signed extending it until December 31, 2017. On October 23, 2017, the Company, together with The Open Joint Stock Company, signed an addendum to the contract to include Cesium-131 manufactured at the Research Institute of Atomic Reactors ("SSC RIAR")RIAR and extendedextending it until December 31, 2018. On March 19,December 24, 2018, an addendum was signed increasingextending the term of the supply contract through December 31, 2019 and modifying the volume of additional shipments of Cesium-131. Under the addendum, current pricing and volumes for Cesium-131 purchases remained in place until May 31, 2019. On July 11, 2019, another addendum was signed extending the pricing terms until August 4, 2019. On July 30, 2019, a new supply contract was signed with The Open Joint Stock Company for a term of August 2019 to December 2020 as the Company had purchased the maximum amount of Cesium-131 to be provided topermitted under the Company through December 31, 2018.

Research and Development - Collaborative Arrangement

On March 13, 2017, IsoRay Medical, Inc., a wholly owned subsidiary of the Company (“Medical”), entered into a Collaborative Development Agreement (CDA) with GammaTile, LLC to further develop a brachytherapy medical device for the treatment of cancerous tumors in the brain and to seek regulatory approval for the new product. As the project manager, Medical incurs all costs in connection with the collaboration project which will be shared equally by both parties as of November 8, 2016, which is when they informally began the collaboration. The arrangement is accounted for as a collaborative arrangement and related costs are incurred, shared, and separately stated in connection with a collaborative research and development project. These costs are reported on the financial statements under “Research and development: Collaboration arrangements, net of reimbursement.”prior agreement.

 

78

 

During the three months ended September 30, 2018 and 2017, costs incurred in connection with the collaboration agreement were $116,000 and $147,000, respectively.

As of September 30, 2018 and June 30, 2018, the Company had outstanding receivables from GammaTile LLC of $82,000 and $22,000 respectively.

 

9.8.

Fair Value Measurements

 

The following table sets forth the Company’s financial assets and liabilities measured at fair value on a recurring basis by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement (in thousands):

 

  

Fair Value at September 30, 2018

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 

Cash and cash equivalents

 $2,193  $2,193  $-  $- 
  

Fair Value at September 30, 2019

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 

Cash and cash equivalents

 $4,575  $4,575  $-  $- 

 

  

Fair Value at June 30, 2018

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 

Cash and cash equivalents

 $2,600  $2,600  $-  $- 
  

Fair Value at June 30, 2019

 
  

Total

  

Level 1

  

Level 2

  

Level 3

 

Cash and cash equivalents

 $5,326  $5,326  $-  $- 

 

The Company’s cash and cash equivalent instruments are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices.

 

 

10.9.

Related Party Transactions

 

There were no related party transactions during the three months ended September 30, 20182019 and 2017.2018.

10.

Leases

The Company maintains a production facility located at Applied Process Engineering Laboratory (APEL) in Richland, Washington. The APEL facility became operational in September 2007. The production facility has over 15,000 square feet and includes space for isotope separation, seed production, order dispensing, a clean room for assembly of our product offerings, and a dedicated shipping area. In 2015, the Company entered into a modification to the production facility lease that modified the requirement to return the facility to ground at the time of exit at Company discretion, exercised an extension in 2017 to increase the lease term to April 30, 2021, and reduced the required notice to terminate the lease early from twelve months to six months. In July 2019, the Company entered into another modification of the production facility lease that extends the term to April 20, 2026, maintains the current rental rate through April 2020, and provides for an eighteen month termination notice with an early termination penalty of up to $40,000 which decreases each year.


Upon the adoption of Topic 842 on July 1, 2019, the Company recognized a right-of-use asset and lease liability of approximately $1.2 million. In determining the amount of the right-of-use asset and lease liability, we assumed the termination of the lease in April 2024 and incurring a termination penalty of $20,000. As of the date of adoption, the operating lease is included on the balance sheet at the present value of the future base payments discounted at a 6% discount rate using the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment as the lease does not provide an implicit discount rate. The weighted average remaining term and discount rate as of September 30, 2019 was 4.5 years and 6%, respectively.

For the three months ended September 30, 2019, our operating lease expense was approximately $73,000. Operating right-of-use asset amortization was approximately $55,000 for the three months ended September 30, 2019. Due to lease expense in excess of payments made, the lease liability decreased approximately $54,000 for the three months ended September 30, 2019.


The following table presents the future operating lease payments and lease liability included on the condensed balance sheet related to the Company’s operating lease as of September 30, 2019 (in thousands):

Year Ending June 30,    
2020 (remaining nine months of the year) $217 
2021  290 
2022  290 
2023  290 
2024  237 
Total  1,324 
Less: Imputed Interest  (151)
Total Lease Liability $1,173 
Less current portion  (225)

9

Asset Retirement Obligation

The Company has an asset retirement obligation (ARO) associated with the facility it currently leases. In connection with the lease modification executed in July 2019, the ARO changed as follows (in thousands):

  Three months ended September 30, 
  2019  2018 
Beginning balance $621  $590 
Accretion of discount  7   8 
Gain on change in ARO estimate due to lease modification  (73)  - 
Ending Balance $555  $598 

The original facility lease was scheduled to expire in the fourth quarter 2016. Upon the end of the original lease term, the initial asset retirement estimate was fully accreted and the related ARO asset was fully amortized. During the three months ended September 30, 2019, the Company extended the lease term an additional five years thus extending the time before asset retirement costs would be incurred. This resulted in a decrease in the ARO balance to a fair value of $555,000 and the Company recognized a gain on change in the estimate of $73,000 for the three months ended September 30, 2019. 

 

 

11.

Concentrations of Credit and Other Risks

One group of customers, facilities or physician practices accounts for revenues that aggregate to greater than 10% of total Company product sales. This group of facilities individually do not aggregate to more than 10% of total Company product sales. They are serviced by the same physician group, one of whom is our Medical Director:

  

Three months ended

 
  

September 30,

  

September 30,

 

Facility

 

2018

  

2017

 

El Camino Hospital of Los Gatos, & other facilities

  25.18%   25.98% 

The Company routinely assesses the financial strength of its customers and provides an allowance for doubtful accounts as necessary.

12.

Stockholders’Shareholders’ Equity

 

On July 11, 2018, the Company completed the closing of a registered direct offering with several institutional and accredited investors (each an “Investor”) for the sale of a total of 11,000,000 shares of common stock of the Company (“Shares”) at a price per share of $0.75, for aggregate gross proceeds to the Company of $8.25 million. Cash expenses relating to this offering were approximately $0.75 million.

 

810

 

In a concurrent private placement, the Company sold to each Investor, at no additional consideration, unregistered warrants to purchase up to the number of shares of common stock of the Company equal to 50% of such Investor’s Shares or a total of 5,500,000 shares, with an exercise price of $0.75 per share, exercisable from January 11, 2019 until January 11, 2024 (the “Investor Warrants”). The Company also issued warrants to purchase up to 330,000 shares of common stock of the Company, at an exercise price of $0.9375, to representatives of H.C. Wainwright & Co., LLC (“Wainwright”), the placement agent for the registered direct offering, as part of its compensation (the “Placement Agent Warrants” and together with the Investor Warrants, the “Warrants”).

 

The aggregate number of shares of our common stock issuable upon the exercise of the Warrants is 5,830,000 shares relating to this offering. We will receive gross proceeds from this offering solely to the extent any Warrants are exercised for cash.

 

 

13.12.

Contracts with Customers

We have adopted ASC 606, Revenue from Contracts with Customers effective July 1, 2018 using the modified retrospective method applied to those contracts which were not substantially completed as of July 1, 2018. These standards provide guidance on recognizing revenue, including a five-step model to determine when revenue recognition is appropriate. The standard requires that an entity recognize revenue to depict the transfer of control of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenues for fiscal year 2019 are reported under ASC 606, while prior period amounts are not adjusted and continue to be reported under ASC 605, Revenue Recognition.

 

We routinely enter into agreements with customers that include general commercial terms and conditions, notification requirements for price increases, shipping terms, and in most cases, prices for the products that we offer. However, these agreements do not obligate us to provide goods to the customer and there is no consideration promised to us at the onset of these arrangements. For customers without separate agreements, we have a standard list price established for all products and our invoices contain standard terms and conditions that are applicable to those customers where a separate agreement is not controlling. Our performance obligations are established when a customer submits a purchase order or e-mail notification (in writing, electronically or verbally) for goods, and we accept the order. We identify performance obligations as the deliverysale of theour products and services as requested product(s) in appropriate quantities and to the location specified in the customer’s e-mail/or purchase order.from our customers. We generally recognize revenue upon the satisfaction of these criteria when control of the product has been transferred to the customer at which time we have an unconditional right to receive payment. Our prices are fixed and are not affected by contingent events that could impact the transaction price. We do not offer price concessions and do not accept payment that is less than the price stated when we accept the purchase order, except in rare credit related circumstances. We do not have any material performance obligations where we are acting as an agent for another entity.

 

Revenues for all products are typically recognized at the time the product is shipped, at which time the title passes to the customer, and there are no further performance obligations.

 

Sources of Revenue

 

We have identified the following revenues disaggregated by revenue source:

 

 

1.

Domestic Physicians – direct sales of products.

products and services.

2.

International – direct sales of products.

products and services.

 

During the three months ended September 30, 2019, the Company did not have any international revenue and a nominal amount during the three months ended September 30, 2018. For the three months ended September 30, 20182019, prostate brachytherapy comprised 90% of our revenue while other revenue comprised 10% compared to 88% and 201712%, respectively, during the Company had revenue from both sources. International revenues in both periods was immaterial.three months ended September 30, 2018.

 

Contract Balances

 

We incur agreement obligations on general customer purchase orders and e-mails that have been accepted but unfulfilled. Due to the short duration of time between order acceptance and delivery of the related product, we have determined that the balance related to these obligations is generally immaterial at any point in time. We monitor the value of orders accepted but unfulfilled at the close of each reporting period to determine if disclosure is appropriate.

 

9

Warranty

 

Our general product warranties do not extend beyond an assurance that the product delivered will be consistent with stated specifications and do not include separate performance obligations.

 

Returns

 

Generally, we allow returns if not implanted and we are notified within a few weeks after satisfying our performance obligations of a return. Returns after shipment may result in a 50% restocking fee.

 

Significant Judgments in the Application of the Guidance in ASC 606

 

There are no significant judgments associated with the satisfaction of our performance obligations. We generally satisfy performance obligations upon deliveryshipment of the product to the customer. This is consistent with the time in which the customer obtains control of the products. Therefore, the value of unsatisfied performance obligations at the end of any reporting period is generally immaterial. We use historical information along with an analysis of the expected value to properly calculate and to consider the need to constrain estimates of variable consideration. Such amounts are included as a reduction to revenue from the sale of products in the periods in which the related revenue is recognized and adjusted in future periods as necessary.

 

11

Commissions and Contract Costs

 

We pay and expense commissions on orders to our sales team upon satisfaction of our performance obligations. We generally do not incur incremental charges associated with securing agreements with customers which would require capitalization and recovery over the life of the agreement.

 

Practical Expedients

 

Our payment terms for sales direct to customers and distributors are substantially less than the one year collection period that falls within the practical expedient in determination of whether a significant financing component exists.

 

Shipping and Handling Charges

 

Fees charged to customers for shipping and handling of products are included as revenue and the costs for shipping and handling of products are included as a component of cost of products.sales.

 

Taxes Collected from Customers

 

As our products are used in another service and are exempt, to this point we have not collected taxes. If we were to collect taxes they would be on the value of transaction revenue and would be excluded from product revenues and cost of sales and would be accrued in current liabilities until remitted to governmental authorities.

 

Effective Date and Transition DisclosuresConcentration of Customers

 

AdoptionOne group of customers, facilities or physician practices has revenues that aggregate to greater than 10% of total Company sales. While the aggregate members of the new standards relatedgroup aggregate to revenue recognition did not have a material impact onmore than 10% of total Company sales, no single member of the group has revenues greater than 10% of total Company sales. These facilities are serviced by the same physician group, one of whom is our consolidated financial statements, and is not expected to have a material impact in future periods.Medical Director:

  

Three Months Ended September 30,

Facility

 

2019
% of
total

revenue

  

2018
% of
total

revenue

 

El Camino, Los Gatos, & other facilities

  

23.64

%

  

25.18

%

 

14.

Subsequent Events

On October 19, 2018, the Company filed a Form S-1 registration statement for the registration of 5,830,000 shares of common stock to be received by the investors and representatives of Wainwright on exercise of Warrants issued in connection with a registered direct offering completed on July 11, 2018 whereby the Company received gross proceeds of $8,250,000. The Company may receive up to $4,434,375 in gross proceeds solely to the extent the Warrants are exercised for cash, but they can't be exercised until January 11, 2019.

On November 7, 2018, the Company entered into an Amendment and Termination of Share Rights Agreement (the “Amendment”) with Computershare Trust Company, N.A. (the “Rights Agent”), which amended that certain Share Rights Agreement (the “Rights Agreement”), dated as of February 1, 2007, as amended, by and between the Company and the Rights Agent.  The Amendment accelerates the expiration date of the Rights Agreement to November 7, 2018, such that, as of 5:00 p.m. Richland, Washington time on November 7, 2018, the Series C Junior Participating Preferred Shares purchase rights expired and are no longer outstanding and the Rights Agreement terminated and is of no further force or effect.

 

1012

 

 

ITEM 2 – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Caution Regarding Forward-Looking Information

 

In addition to historical information, this Form 10-Q contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA). This statement is included for the express purpose of availing IsoRay,Isoray, Inc. of the protections of the safe harbor provisions of the PSLRA.

 

All statements contained in this Form 10-Q, other than statements of historical facts, that address future activities, events or developments are forward-looking statements, including, but not limited to, statements containing the words “believe,” “expect,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” and similar expressions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services, developments or industry rankings; any statements regarding future revenue, economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. These statements are based on certain assumptions and analyses made by us in light of our experience and our assessment of historical trends, current conditions and expected future developments as well as other factors we believe are appropriate under the circumstances. However, whether actual results will conform to the expectations and predictions of management is subject to a number of risks and uncertainties described under Item 1A - Risk Factors beginning on page 1719 below that may cause actual results to differ materially.

 

Consequently, all of the forward-looking statements made in this Form 10-Q are qualified by these cautionary statements and there can be no assurance that the actual results anticipated by management will be realized or, even if substantially realized, that they will have the expected consequences to or effects on our business operations. Readers are cautioned not to place undue reliance on such forward-looking statements as they speak only of the Company’s views as of the date the statement was made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of the Company’s financial condition and results of operations are based upon its consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On an on-going basis, management evaluates past judgments and estimates, including those related to bad debts, inventories, accrued liabilities, derivative liabilities and contingencies. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies and related risks described in the Company’s annual report on Form 10-K as filed with the SEC on September 26, 201827, 2019 are those that depend most heavily on these judgments and estimates. As of September 30, 20182019 there had been no material changes to any of the critical accounting policies contained therein.

 

Overview

 

IsoRayIsoray is a brachytherapy device manufacturer with FDA clearance and CE marking for a single medical device that can be delivered to the physician in multiple configurations as prescribed for the treatment of cancers in multiple body sites. The Company manufactures and sells this product as the Cesium-131 brachytherapy seed.

 

1113

Table of Contents

 

The brachytherapy seed utilizes Cesium-131, with a 9.7 day half-life, as its radiation source. The Company believes that it is the unique combination of the short half-life and the energy of the Cesium-131 isotope that are yielding the beneficial treatment results that have been published in peer reviewed journal articles and presented in various forms at conferences and tradeshows.

 

The Company has distribution agreements outside of the United States through its subsidiary IsoRay International LLC.States. These distributors are responsible for obtaining regulatory clearance to sell the Company’s products in their territories, with the support of the Company. As of the date of this Report, the Company hadhas distributors in Italy, Switzerland, and the Russian Federation and Peru with $18,000 ofno reported revenues in these locations during the quarterthree months ended September 30, 2018.2019.

The Company has a supply agreement with The Open Joint Stock Company <<Isotope>>, a Russian company, for the supply of Cesium-131, which was recently extended by an addendum through December 31, 2019 and the volume was also modified. Under the addendum, current pricing and volumes for Cesium-131 purchases remained in place until May 31, 2019. On July 11, 2019, another addendum was signed extending the pricing terms until August 4, 2019. On July 30, 2019, a new supply contract was signed with The Open Joint Stock Company for a term of August 2019 to December 2020 as the Company had purchased the maximum amount of Cesium-131 permitted under the prior agreement. The Company also has a consignment inventory agreement with MedikorPharma-Ural LLC (“Medikor”) to process the Company’s enriched barium at another nuclear reactor in Russia. The term of this consignment agreement began in November 2017 and is for 10 years. Our source of supply of Cesium-131 from Russia is historically produced using one of two nuclear reactors which supply the irradiation needed for Cesium-131 production. One of the Russian nuclear reactors was shut down from December 2017 until August 2018, and the other Russian nuclear reactor shut down in August 2019 and is scheduled to be shut down into 2020. As a result of these scheduled shutdowns, only one of the Company's historic Russian suppliers of Cesium-131 will be available during these periods.

 

Results of Operations

 

Three months ended September 30, 20182019 and 20172018 (in thousands):

 

 

Three months ended September 30,

  

Three months ended September 30,

 
 

2018

  

2017

  2018 - 2017  

2019

  

2018

  2019 - 2018 
 

Amount

  

% (a)

  

Amount

  

% (a)

  

% Change

  

Amount

  

% (a)

  

Amount

  

% (a)

  

% Change

 

Product sales, net

 $1,562   100  $1,211   100   29 

Cost of product sales

  1,038   66   946   78   10 

Sales, net

 $2,315   100  $1,562   100   48 

Cost of sales

  1,079   47   1,038   66   4 

Gross profit

  524   34   265   22   98   1,236   53   524   34   136 
                                        

Operating expenses:

                                        

Research and development expenses - proprietary

  394   25   287   24   37   233   10   394   25   (41)

Research and development expenses – collaboration agreement, net of reimbursement

  26   2   75   6   (65

)

  -   -   26   2   (100

)

Sales and marketing expenses

  649   42   614   51   6   815   35   649   42   26 

General and administrative expenses

  973   62   841   69   16   1,097   47   973   62   13 
Gain on change in estimate of asset retirement obligation (Note 10)  (73) (3)  -  - - 
                                        

Total operating expenses

  2,042   131   1,817   150   12   2,072   89   2,042   131   1 

Operating loss

  (1,518)  (97)  (1,552)  (128)  (2) $(836)  (36) $(1,518)  (97)  (45)

 

 

(a)

Expressed as a percentage of product sales, net

  

Product Sales

 

Changes in sales personnel and implementation of a revitalized sales and marketing strategy inSales, net for the second quarter of fiscal 2017 has continued to result in ongoing positive sales growth in the first quarter of fiscal 2019 when compared to prior year first quarter. Ongoing training and support of new sales personnel has led to not only new accounts but also reconnecting with and receiving orders from prior accounts.

Threethree months ended September 30, 2018 and 2017 (2019 increased 48% compared to the three months ended September 30, 2018. The Company’s sales personnel continued to bring on new accounts while also working with existing customers to increase their order volumes. The Blu Build™ loader, while in thousands)a limited market release, also helped to increase revenues during the three months ended September 30, 2019. 

 

  

Three months ended September 30,

 
  

2018

  

2017

  2018 - 2017 
  

Amount

  

% (a)

  

Amount

  

% (a)

  

% Change

 

Prostate brachytherapy

 $1,376   88  $1,084   89   27 

Other brachytherapy

  186   12   127   11   46 

Product sales, net

  1,562   100   1,211   100   29 

The sales breakdown between prostate and non-prostate applications is set forth below.

  

Three months ended September 30,

 
  

2019

  

2018

  2019 - 2018 
  

Amount

  

% (a)

  

Amount

  

% (a)

  

% Change

 

Prostate brachytherapy

 $2,073   90  $1,376   88   51 

Other sales

  242   10   186   12   30 

Sales, net

  2,315   100   1,562   100   48 

 

(a)    Expressed as a percentage of product sales, net

 

 

Prostate Brachytherapy

 

Prostate brachytherapy sales were impacted by changes in sales account managers and bygrowth of approximately 51% during the schedules of some key accounts inthree months ended September 30, 2019 compared to the first quarter of the fiscal year. During the quarterthree months ended September 30, 2018 was achieved due to a sustained focus on acquiring new accounts through physician training programs and marketing campaigns along with continued support of existing customers to help them grow their business. While in a limited market release, the Blu Build™ loader also contributed to prostate revenue growth as it was sold to new customers that desired the intraoperative loader system. The Company had a fullcontinues to update its website and other marketing collateral as well as attending tradeshows to acquire new leads for our sales team in place contributing topersonnel. Also, the increase in sales. Also, website improvements and significant investments in product support literature,along with some social media and public relations are increasingcampaigns have been used to educate patients about the awarenessavailability of the Company in the prostate brachytherapyCesium-131 as a treatment markets providing the Company opportunities to develop new customers and reconnect with past customers.option.

 

Management believes continued growth in prostate brachytherapy revenues will be the result of physicians, payers,payors, and patients increasingly considering overall brachytherapy treatment advantages including costs compared with non-brachytherapy treatments, better treatment outcomes and improvement in the quality of life for patients, when compared with non-brachytherapy treatments.patients. We believe the trend to use brachytherapy in lieu of other options is starting to improve our performance but there is no assurance as to how long this trend will continue.

 

Management believes increased pressure to deliver effective healthcare in both terms of outcome and cost drove treatment options, and accordingly drove the Company’s prostate revenues, induring the quarterthree months ended September 30, 2018.2019.

 

Other BrachytherapySales

 

Other brachytherapysales includes, but is not limited to, brain, lung, head/neck, gynecological treatments, and gynecological treatments.services. Other sales, net increased by 30% for the three months ended September 30, 2019 compared to the three months ended September 30, 2018. Initial applications for these other brachytherapy treatments are primarily used in recurrent cancer treatments or salvage cases that are generally difficult to treat aggressive cancers where other treatment options are either ineffective or unavailable.

 

These otherOther brachytherapy treatments continue to beare subject to the influence of a small pool of innovative physicians who are the early adopters of the technology who also tend to be faculty at teaching hospitals training the next generation of physicians. This causes the revenue created by these types of treatment applications to be more volatile and varyvaries significantly from quarteryear to quarter.year. Additionally, with other brachytherapy surgical procedures there remains inconsistency and uncertainty regarding reimbursement for the procedures. This volatility resultedunreliable reimbursement for these new procedures will remain until specific coding and coverage policies are established, which could take years. Individual centers weigh the value of the procedure with their other treatment priorities on a patient by patient basis. Isoray believes that additional clinical data will begin to build a compelling argument to support reimbursement and increased adoption of the procedures; however, any growth will be inconsistent in the increasenear term.

GammaTile™

For several years the Company has focused on many different applications of its Cesium-131 brachytherapy seeds in the cranial cavity to target many forms of brain cancer. Most recently, the Company has focused on using braided strand configurations and on being a contract manufacturer of GammaTile™ Therapy which is owned by GT  Medical Technologies, Inc. (GT Med Tech).  GammaTile™ Therapy uses biodegradable “tiles” to deliver Cesium-131 brachytherapy seeds into contact with cancerous tumors in the brain.

Currently, GammaTile™ Therapy is cleared for treating recurrent brain cancers.  Recently, GT Med Tech filed a 510k with the FDA on an expanded indication of GammaTile™ Therapy to include newly diagnosed brain tumors. If cleared this could lead to a growing opportunity for the expanded application of Cesium-131. As of September 30, 2019, we understand that GT Med Tech has an expanded indication under active review by the FDA. For the three months ended September 30, 2019, total revenues from sales to GT Med Tech were nominal. There were no sales to GT Med Tech for the prior year.three months ended September 30, 2018 as GT Med Tech began the limited market release of GammaTile™ Therapy in January 2019. While GT Med Tech continues to assure Isoray that its sales and marketing efforts will show steady improvements in sales there is no assurance this will occur.

Cost of sales

 

Cost of product sales

Cost of product sales consists primarily of the costs of manufacturing and distributing the Company’s products.

 

Contributing to the quarters ended September 30, 20182019 and 20172018 comparison were increased isotope and other direct materials purchases as well as increased labor to meet production demand due to improved sales. Also contributingAlthough sales improved dramatically, the increase in cost of sales was only nominal primarily as a result of cost savings in isotope due to the increase are higher depreciationtermination of use of our domestic isotope supplier that occurred in fiscal year 2019 which resulted in lower isotope unit costs compared to the quarter ended September 30, 2018 and more efficient isotope usage driven by the increased revenue that led to lower losses of isotope due to completed automation projects placed into service.decay.

 

Gross Profit

 

Contributing to the three months ended September 30, 20182019 and 20172018 gross profit comparison were increased sales partially offset by increased materials and laborsignificantly lower isotope unit costs compared to meet production demand.the prior year comparable period, continued leverage of the fixed cost components within costs of sales, and more efficient isotope usage. The lower isotope unit costs are related to the previously discussed change in our supply chain made at the end of calendar year 2018.

 

Research and development

 

Total research and development expense decreased 45% as compared to the quarter ended September 30, 2018.

Research and development – proprietary

 

Proprietary research and development consists primarily of employee and third party costs related to research and development activities.

 

Contributing to the quarters ended September 30, 20182019 and 20172018 proprietary research and development comparison were increases associated with participationa decrease in new protocols, as well as deviceprotocol expense primarily relating to a mutually-agreed termination of a grant agreement which resulted in a reversal of the accrual and a reduction in investment in the development activities. These increases were partially offset by decreased legal fees and travel.of the Blu Build™ delivery system for real-time prostate brachytherapy.

 

Research and development – collaborative arrangement

 

Collaboration arrangement related costs are incurred, shared, and separately stated in connection with a collaborative research and development project (see note 8 of the financial statements contained in this filing).project.

 

 

Contributing to the quarters ended September 30, 20182019 and 20172018 comparison were decreased costs due to the fact that payments being made pursuant to the collaborative arrangement with GammaTile, LLC were no longer necessary, at the same level, as the collaborative arrangement primarily related to work involved in obtaining 510(k) clearance, which has now been obtained.

 

Management believes that research and development expenses will return to near historic norms as we do not anticipate accrual reversals in the future and other increases are likely for new projects and collaborations planned in the future.

Sales and marketing expenses

 

Sales and marketing expenses consist primarily of the costs related to the internal and external activities of the Company’s sales, marketing and customer service functions of the Company. As the Company increasingly focuses on improving sales, the cost associated with marketing and additional staffing continues to increase.

 

Contributing to the quarters ended September 30, 20182019 and 20172018 comparison was a decreasean increase in travel costs as a tradeshow that occurred in October 2018 occurred in September 2017 did not occur until October 2018. Staffing differences are a major factor in the cost comparison as open positions in2019. Incentive compensation increased for the quarter ended September 30, 2017 were filled2019 in periods prior toconnection with the quarter ended September 30, 2018, thereby increasing personnel costs.increase in revenue.

 

General and administrative expenses

 

General and administrative expenses consist primarily of the costs related to the executive, human resources/training, quality assurance/regulatory affairs, finance, and information technology functions of the Company.

 

Contributing to the quarters ended September 30, 20182019 and 20172018 comparison were various cost increases from the prior year.increases. Those include increase in headcount, salary increases implemented in July 2018,2019, and incentive compensation related to the increase in revenue.

 

Liquidity and capital resources

 

The Company assesses its liquidity in terms of its ability to generate cash to fund its operating, investing and financing activities. The Company has historically financed its operations through selling equity to investors. During the quarters ended September 30, 20182019 and 2017,2018, the Company used existing cash reserves to fund its operations and capital expenditures (in thousands except current ratio):

 

 

Three months

  

Three months

 
 

ended September 30,

  

ended September 30,

 
 

2018

  

2017

  

2019

  

2018

 

Net cash used by operating activities

 $(1,612) $(1,661

)

Net cash (used) by operating activities

 $(653) $(1,612

)

Net cash (used) by investing activities

  (6,289)  (315

)

  (98)  (6,289

)

Net cash provided by financing activities

  7,494   -   -   7,494 

Net (decrease) in cash and cash equivalents

 $(407) $(1,976

)

 $(751) $(407

)

                

Working capital

 $9,631  $7,799  $5,140  $9,631 

Current ratio

  6.88   8.31   4.09   6.88 

 

Cash flows from operating activities

 

Net cash used by operating activities in the three months ended September 30, 2019 was primarily due to a net loss of approximately $809,000, net of approximately $37,000 in adjustments for non-cash activity such as depreciation and amortization expense, share-based compensation, and change in estimate of asset retirement obligation. Changes in operating assets and liabilities provided approximately $90,000 from operating activities; decreases to prepaid expenses and increases to accounts payable and accrued expenses and accrued payroll and related taxes were partially offset by increases in accounts receivable resulting from higher sales as well as a decrease in accrued protocol expense primarily relating to a mutually-agreed termination of a grant agreement.

Net cash used by operating activities in the three months ended September 30, 2018 was primarily due to a net loss of approximately $1.51 million, net of approximately $140,000 in adjustments for non-cash activity such as depreciation and amortization expense, and share-based compensation. Changes in operating assets and liabilities used approximately $249,000 to fund operating activities; increases to prepaid expenses and decreases to accounts payable and accrued expenses and accrued payroll and related taxes were partially offset by decreases in accounts receivable resulting from improved collections as well as an increase in accrued protocol expense.

 

Cash flows from investing activities

 

Investing activities for the three months ended September 30, 2019 consisted of transactions related to the purchase of fixed assets, including automation of production processes and advance planning and design work on the Company’s new production facility, as well as the purchase and subsequent maturity of certificates of deposit.processes. Management will continue to invest in technology and machinery that improves and streamlines production processes and to invest maturing certificates of deposit in low-risk investment opportunities that safeguard assets and provide greater assurance those resources will be liquid and available for business needs as they arise.

 

Investing activities for the three months ended September 30, 2018 consisted of transactions related to the purchase of fixed assets, including automation of production processes, as well as the purchase and subsequent maturity of certificates of deposit.

Cash flows from Financing activities

There were no financing activities in the quarter ended September 30, 2019.

 

Financing activities in the quarter ended September 30, 2018 were due to the sale of common stock through a registered direct offering (see note 12 to the financial statements). There were no financing activities in the quarter ended September 30, 2017.offering.

  

Projected fiscal 20192020 liquidity and capital resources

 

Operating activities

 

Assuming no extraordinary expenses occur (whether operating or capital), if management is successful at implementing its strategy of renewed emphasis on driving the consumer to the prostate market, meets or exceeds its annual growth targets of twenty-five percent increase in revenue in fiscal 20192020 and this annual growth continues, the Company anticipates reaching cashflowcash flow break-even in three to five years.four years. The Company exceeded that target of twenty-five percent increased revenue in the first quarter of fiscal 2019.2020. There is no assurance that targeted sales growth will continue over the next three to fivefour years. However, management is encouraged by the results for the quarter ended September 30, 2018 and by the depth and experience of its restructured sales team.2019.

  

Capital expenditures

 

Management has completed the design of a future production and administration facility. If financing is obtained and the facility constructed, it is believed that the new facility will have non-cash depreciation cost equal to or greater than the monthly rental cost of the current facility.

 

Management is reviewing and implementing changes in all aspects of production operations (including process automation), research and development, sales and marketing, and general and administrative functions to evaluate the most efficient deployment of capital to ensure that the appropriate materials, systems, and personnel are available to support and drive product sales.

 

During the quarterthree months ended September 30, 2018,2019, the Company invested approximately $50,000$72,000 in the automation of thirteenproduction processes. Beginning in fiscal 2017 and continuing through September 30, 2019, the Company has invested approximately $912,000 in the automation of five production processes, four of which have been placed into service. Throughin service as of the end of September 30, 2018, the Company has invested approximately $430,000 in these automation projects, and management is expecting2019. Management expects to invest approximately $215,000$54,000 more over the next 9three months on the remaining projects.automation projects, but there is no assurance that this amount will not be revised. This investment is designed to allow the Company to significantly increase the output of Cs-131Cesium-131 brachytherapy seeds, while allowing the Company to decrease the labor costs related to seed production and also improving the overall safety of our operations.

 

Financing activities

 

There was no material change in the use of proceeds from our public offering as described in our final prospectus supplement filed with the SEC pursuant to Rule 424(b) on March 24, 2014. Through September 30, 2018,2019, the Company had used the net proceeds raised through the March 2014 offering as described in the public offering. No offering expenses were paid directly or indirectly to any of our directors or officers (or their associates) or persons owning ten percent or more of any class of our equity securities or to any other affiliates.

On August 25, 2015, the Company filed a registration statement on Form S-3 to register securities up to $20 million in value for future issuance in our capital raising activities. The registration statement became effective on November 23, 2015, and the SEC file number assigned to the registration statement is 333-206559.affiliates.

 

 

On July 11, 2018, the Company sold 11,000,000 shares of its common stock at a price of $0.75 per share, for aggregate gross proceeds of $8.25 million, pursuant to the registration statement on Form S-3 that became effective on November 23, 2015. The Company has not yet used anyThere was no material change in the use of proceeds from this offering. our public offering as described in our prospectus supplement filed with the SEC pursuant to Rule 424(b) on July 11, 2018. Through September 30, 2019, the Company had used the net proceeds raised through the July 11, 2018 offering as described in the prospectus supplement. No offering expenses were paid directly or indirectly to any of our directors or officers (or their associates) or persons owning ten percent or more of any class of our equity securities or to any other affiliates.

Additionally, the Company issued to the purchasers unregistered warrants to purchase up to 5,500,000 shares of common stock. The warrants have an exercise price of $0.75 per share common stock, are exercisable commencing six months following the issuance date, and expire five and one-half years from the issuance date. If exercised for cash, future exercises of these warrants will provide additional capital to the Company. As a result of this recent capital raise,

On October 19, 2018, the Company does not anticipate the need to finance its operationsfiled a Form S-1 registration statement for the next fiscal year from additional capital raises.registration of 5,830,000 shares of common stock to be received by the investors and representatives of Wainwright on exercise of warrants issued in connection with the registered direct offering completed on July 11, 2018. The Company may receive up to $4,434,375 in gross proceeds solely to the extent the warrants are exercised for cash. The Form S-1 registration statement became effective on December 14, 2018.

 

As of September 30, 2019, the Company had cash and cash equivalents that totaled $4.58 million compared to $5.33 million at the end of fiscal 2019 ended June 30, 2019. The Company has zero long-term debt. Shareholders’ equity at the end of fiscal first quarter 2020 totaled $6.96 million versus $7.68 million at the end of fiscal 2019.

The Company expects to finance its future cash needs through sales of equity, possible strategic collaborations, debt financing or through other sources that may be dilutive to existing shareholders.stockholders. Management anticipates that if it raises additional financing that it will be at a discount to the market price and it will be dilutive to shareholders.stockholders.

 

Other commitments and contingencies

 

The Company presented its other commitments and contingencies in our Annual Report on Form 10-K for the fiscal year ended June 30, 2018.2019. There have been no material changes outside of the ordinary course of business in those obligations during the quarter ended September 30, 20182019 other than those previously disclosed in note 87 of to the financial statements contained in this filing.

 

Off-balance sheet arrangements

 

The Company has no off-balance sheet arrangements.

 

Critical accounting policies and estimates

 

The discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as revenue and expenses during the reporting periods. The Company evaluates its estimates and judgments on an ongoing basis. The Company bases its estimates on historical experience and on various other factors the Company believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities. Actual results could therefore differ materially from those estimates if actual conditions differ from our assumptions.

 

During the quarter ended September 30, 2018,2019, there have been no changes to the critical accounting policies and estimates discussed in Part II, Item 7 of our Form 10-K for the year ended June 30, 2018.2019.

  

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes to the disclosure in the “Quantitative and Qualitative Disclosures about Market Risk Factors” section of our annual report on Form 10-K for the year ended June 30, 2018, which is incorporated herein by reference.2019.

 

ITEM 4 – CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principalco-principal financial officer,officers, we conducted an evaluation of the design and operation of our disclosure controls and procedures, as such term is defined under Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of September 30, 2018.2019. Based on that evaluation, our principal executive officer and our principalco-principal financial officerofficers concluded that the design and operation of our disclosure controls and procedures were effective. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. However, management believes that our system of disclosure controls and procedures are designed to provide a reasonable level of assurance that the objectives of the system will be met.

 

Changes in Internal Control over Financial Reporting

 

There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II - OTHER INFORMATION

 

ITEM 1 – LEGAL PROCEEDINGS

 

Nothing to disclose.

 

ITEM 1A – RISK FACTORS

 

A description of the risk factors associated with our business is included under “Risk Factors” contained in Part I, Item 1A of our annual report on Form 10-K for the year ended June 30, 2018, and is incorporated herein by reference.2019. There have been no material changes in our risk factors since such filing, except for the following:

 

We Rely Heavily on Five Customers

 

For the three months ended September 30, 20182019 approximately 48% of the Company’s revenues were dependent on five customers with approximately 25%24% being generated by one group of customers. The loss of any of these customers would have a material adverse effect on the Company’s revenues that may not be replaced by other customers particularly as these customers are in the prostate sector which is facing substantial competition from other treatments.

We May Need Additional Capital In The Future To Maintain Our NYSE American Listing.

Our Common Stock is currently listed on the NYSE American stock exchange which will consider delisting a company’s securities if, among other things, the company fails to maintain minimum stockholder’s equity. Although we previously believed we would need to raise capital sooner, with our recent positive quarterly results, we now believe that with our existing cash reserves we will not be able to maintain our listing on the NYSE American unless we raise capital in the next nine to twelve months assuming we maintain our projected budgeted expenses and contemplated level of revenues. In the event that our common stock is delisted from the NYSE American, trading, if any, in the common stock would be conducted in the over-the-counter market. As a result, our shareholders would likely find it more difficult to dispose of, or to obtain accurate quotations as to the market value of, our common stock.

 

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On July 11, 2018, the Company completed the closing of a registered direct offering with several institutional and accredited investors (each an “Investor”) for the sale of a total of 11,000,000 shares of common stock of the Company (“Shares”) at a price per share of $0.75, for aggregate gross proceeds to the Company of $8.25 million.None

In a concurrent private placement, the Company sold to each Investor, at no additional consideration, unregistered warrants to purchase up to the number of shares of common stock of the Company equal to 50% of such Investor’s Shares or a total of 5,500,000 shares, with an exercise price of $0.75 per share, exercisable from January 11, 2019 until January 11, 2024 (the “Investor Warrants”). The Company also issued warrants to purchase up to 330,000 shares of common stock of the Company, at an exercise price of $0.9375, to representatives of Wainwright, the placement agent for the registered direct offering, as part of its compensation (the “Placement Agent Warrants” and together with the Investor Warrants, the “Warrants”).

The aggregate number of shares of our common stock issuable upon the exercise of the Warrants is 5,830,000 shares. The offer and sale of the Warrants was made without registration in reliance on the exemption provided in Section 4(a)(2) under the Securities Act and Rule 506 promulgated thereunder. We will receive gross proceeds from this offering solely to the extent any Warrants are exercised for cash.

The Company has not yet used any proceeds from our sale of 11,000,000 shares of common stock on July 11, 2018.

Although we have identified some of the potential uses of the proceeds from this offering, we have and reserve broad discretion in the application of these proceeds. Accordingly, we reserve the right to use these proceeds for different purposes or uses which we have not listed above, particularly if there is a change in demand for certain applications of our Cesium-131 and other products which may require increased investment in protocols and research studies and the hiring of additional sales staff

 

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4 - MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5 – OTHER INFORMATION

 

None

 

 

ITEM 6. EXHIBITS

 

Exhibits:

 

 

4.1

3.1

Amendment, dated July 9, 2018, to the Share Rights Agreement, dated asCertificate of February 1, 2007, between IsoRay, Inc. and Computershare Trust Company, N.A., as Rights Agent,Incorporation, incorporated by reference to Exhibit A of the Form Def 14A filed on November 9, 2018.

3.2Bylaws, incorporated by reference to Exhibit C of the Form Def 14A filed on November 9, 2018.
10.1Addendum No. 9 to Contract between Isoray Medical, Inc. and Joint Stock Company «Isotope», dated July 11, 2019, incorporated by reference to Exhibit 10.41 of the Form 10-K filed on September 27, 2019.
10.2Amended and Restated Employment Agreement between Isoray Inc. and Jennifer Streeter, dated effective July 19, 2019, incorporated by reference to Exhibit 10.1 of the Form 8-K filed on July 12, 2018.24, 2019.

10.1 

10.3Letter Agreement between IsoRay, Inc. and H.C. Wainwright & Co., LLCSupply Contract, dated July 9, 2018,30, 2019, between Isoray Medical, Inc., and Joint Stock Company «Isotope» (confidential portions of the exhibit have been omitted), incorporated by reference to Exhibit 10.1 of the Form 8-K filed on July 11, 2018.August 5, 2019.

10.2 Form of Securities Purchase Agreement, incorporated by reference to the Form 8-K filed on July 11, 2018.
10.3

Form of Warrant, incorporated by reference to the Form 8-K filed on July 11, 2018.

10.4 Professional Services Agreement, datedContract Modification, entered into on August 15, 2018,19, 2019 with an effective date of July 3, 2019, to Contract No. X-40403 between IsoRayEnergy Northwest and Isoray Medical, Inc. and J. Squared Partners, Inc., DBA Global IR Group,Inc, incorporated by reference to Exhibit 10.45 of the Form 8-K10-K filed on September 25, 2018.27, 2019.
10.5

Services Agreement, dated August 13, 2018, between IsoRay Medical, Inc. and Schultz Public Relations, LLC, incorporated by reference to the Form 8-K filed on September 25, 2018.

   

31.1*

 

Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer

 

 

 

31.2*

 

Rule 13a-14(a)/15d-14(a) Certification of PrincipalCo-Principal Financial Officer

31.3*Rule 13a-14(a)/15d-14(a) Certification of Co-Principal Financial Officer

 

 

 

32*32.1**

 

Section 1350 Certifications

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document

 

* Filed herewith

** Furnished herewith

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: November 9, 201813, 2019

 

 

 

 

ISORAY,ISORAY, INC., a MinnesotaDelaware corporation 

 

 

 

 

 

 /s/ Lori A. Woods

 

 

Lori A. Woods

 

 

Interim Chief Executive Officer
(Principal Executive Officer)

 

 

 

 

 

/s/ Jonathan Hunt

 

 

Jonathan Hunt

Chief Financial Officer

(Co-Principal Financial Officer)

 

 

/s/ Mark J. Austin

 

 

Mark J. Austin

 

 

Controller
(PrincipalCo-Principal Financial and Principal Accounting Officer)

 

 

 

1921