Table of Contents



UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

________________


 

Form 10-Q

________________


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the quarterly period ended JuneSeptember 30, 2019

  
 

or

  

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  
 

For the transition period from              to              

 

Commission file number: 001-32347

 

ORMAT TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

88-0326081

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

  
6140 Plumas Street, Reno, Nevada89519-6075
(Address of principal executive offices)(Zip Code)

 

(775) 356-9029

(Registrant’s telephone number, including area code)code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☑     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☑     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer ☑     Accelerated filer ☐     Non-accelerated filer ☐     Smaller reporting company ☐

Large accelerated filer ☑Accelerated filer ☐Non-accelerated filer ☐Smaller reporting company ☐
Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ☐ Yes     ☑ No

 

As of AugustNovember 5, 2019, the number of outstanding shares of common stock, par value $0.001 per share, was 50,862,581.50,993,861.

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock

ORA

NYSE

 



 

 

 

ORMAT TECHNOLOGIES, INC.

 

FORM 10-Q

FOR THE QUARTER ENDED JUNE SEPTEMBER 30, 2019

 

PART I — FINANCIAL INFORMATION

 
   

ITEM 1.

FINANCIAL STATEMENTS

4

   

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND RESULTS OF OPERATIONS

2830

   

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

5256

   

ITEM 4.

CONTROLS AND PROCEDURES

5256

  

PART II — OTHER INFORMATION

 
  

ITEM 1.

LEGAL PROCEEDINGS

5357

   

ITEM 1A.

RISK FACTORS

5357

   

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

5357

   

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

5357

   

ITEM 4.

MINE SAFETY DISCLOSURES

5357

   

ITEM 5.

OTHER INFORMATION

5357

   

ITEM 6.

EXHIBITS

5458

   

SIGNATURES

5559

 

ii

Table of Contents

 

Certain Definitions

 

Unless the context otherwise requires, all references in this quarterly report to “Ormat”, “the Company”, “we”, “us”, “our company”, “Ormat Technologies” or “our” refer to Ormat Technologies, Inc. and its consolidated subsidiaries.

 

iii

Table of Contents

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ITEM 1. FINANCIAL STATEMENTS

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

June 30,

 

December 31,

  

September 30,

 

December 31,

 
 

2019

  

2018

  

2019

 

2018

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

ASSETS

ASSETS

 ASSETS

Current assets:

          

Cash and cash equivalents

 $110,665  $98,802  $97,602  $98,802 

Restricted cash and cash equivalents (primarily related to VIEs)

 70,974  78,693  82,435  78,693 

Receivables:

          

Trade

 135,756  137,581  139,226  137,581 

Other

 19,499  19,393  18,482  19,393 

Inventories

 38,880  45,024  39,324  45,024 

Costs and estimated earnings in excess of billings on uncompleted contracts

 27,352  42,130  43,125  42,130 

Prepaid expenses and other

  9,225   51,441   12,116   51,441 

Total current assets

 412,351  473,064  432,310  473,064 

Investment in an unconsolidated company

 71,047  71,983  73,714  71,983 

Deposits and other

 20,281  18,209  21,078  18,209 

Deferred income taxes

 130,461  113,760  131,820  113,760 

Property, plant and equipment, net ($1,863,523 and $1,859,228 related to VIEs, respectively)

 1,963,086  1,959,578 

Construction-in-process ($134,519 and $104,085 related to VIEs, respectively)

 306,810  261,690 

Operating leases right of use

 58,921   

Finance leases right of use ($8,992 related to VIEs)

 15,469   

Property, plant and equipment, net ($1,860,656 and $1,859,228 related to VIEs, respectively)

 1,962,637  1,959,578 

Construction-in-process ($163,187 and $104,085 related to VIEs, respectively)

 352,013  261,690 

Operating leases right of use ($49,079 related to VIEs)

 58,170   

Finance leases right of use ($9,246 related to VIEs)

 18,046   

Deferred financing and lease costs, net

 1,988  3,242  957  3,242 

Intangible assets, net

 193,142  199,874  188,815  199,874 

Goodwill

  20,225   19,950   19,933   19,950 

Total assets

 $3,193,781  $3,121,350  $3,259,493  $3,121,350 

LIABILITIES AND EQUITY

LIABILITIES AND EQUITY

 LIABILITIES AND EQUITY

Current liabilities:

          

Accounts payable and accrued expenses

 $115,011  $116,362  $137,176  $116,362 

Short term revolving credit lines with banks (full recourse)

 53,100  159,000    159,000 

Commercial paper

 50,000   

Billings in excess of costs and estimated earnings on uncompleted contracts

 14,130  18,402  6,003  18,402 

Current portion of long-term debt:

          

Limited and non-recourse (primarily related to VIEs):

          

Senior secured notes

 37,343  33,493  39,393  33,493 

Other loans

 34,181  29,687  34,135  29,687 

Full recourse

 9,368  5,000  76,572  5,000 

Operating lease liabilities

 9,906    6,253   

Finance lease liabilities

  3,555      3,191    

Total current liabilities

 276,594  361,944  352,723  361,944 

Long-term debt, net of current portion:

          

Limited and non-recourse (primarily related to VIEs):

          

Senior secured notes (less deferred financing costs of $6,869 and $7,434, respectively)

 355,151  375,337 

Other loans (less deferred financing costs of $11,018 and $9,354, respectively)

 334,384  320,242 

Senior secured notes (less deferred financing costs of $6,597 and $7,434, respectively)

 344,924  375,337 

Other loans (less deferred financing costs of $10,797 and $9,354, respectively)

 326,227  320,242 

Full recourse:

          

Senior unsecured bonds (less deferred financing costs of $779 and $758, respectively)

 353,554  303,575 

Other loans (less deferred financing costs of $1,612 and $921, respectively)

 73,336  41,579 

Senior unsecured bonds (less deferred financing costs of $727 and $758, respectively)

 286,401  303,575 

Other loans (less deferred financing costs of $1,564 and $921, respectively)

 73,384  41,579 

Operating lease liabilities

 15,296    17,698   

Finance lease liabilities

 13,000    12,224   

Liability associated with sale of tax benefits

 66,999  69,893  118,811  69,893 

Deferred lease income

 44,040  48,433  43,264  48,433 

Deferred income taxes

 79,837  61,323  86,475  61,323 

Liability for unrecognized tax benefits

 14,478  11,769  15,053  11,769 

Liabilities for severance pay

 18,058  17,994  18,570  17,994 

Asset retirement obligation

 43,094  39,475  44,810  39,475 

Other long-term liabilities

  5,499   16,087   5,400   16,087 

Total liabilities

  1,693,320   1,667,651   1,745,964   1,667,651 

Commitments and contingencies (Note 10)

        
      

Redeemable noncontrolling interest

  8,820   8,603   8,741   8,603 
      

Equity:

          

The Company's stockholders' equity:

          

Common stock, par value $0.001 per share; 200,000,000 shares authorized; 50,862,581 and 50,699,781 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively

 51  51 

Common stock, par value $0.001 per share; 200,000,000 shares authorized; 50,993,861 and 50,699,781 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively

 51  51 

Additional paid-in capital

 906,366  901,363  910,651  901,363 

Retained earnings

 470,880  422,222  480,879  422,222 

Accumulated other comprehensive income (loss)

  (7,736)  (3,799)  (10,848)  (3,799)

Total stockholders' equity attributable to Company's stockholders

 1,369,561  1,319,837  1,380,733  1,319,837 

Noncontrolling interest

  122,080   125,259   124,055   125,259 

Total equity

  1,491,641   1,445,096   1,504,788   1,445,096 

Total liabilities, redeemable noncontrolling interest and equity

 $3,193,781  $3,121,350  $3,259,493  $3,121,350 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4

Table of Contents

 

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

 
 

(Dollars in thousands,

except per share data)

 

(Dollars in thousands,

except per share data)

  

(Dollars in thousands,

except per share data)

 

(Dollars in thousands,

except per share data)

 

Revenues:

                  

Electricity

 $129,079  $122,179  $271,987  $254,668  $123,978  $116,891  $395,965  $371,559 

Product

 52,030  54,915  104,158  103,587  43,037  48,439  147,195  152,026 

Other

  2,956   1,205   6,958   4,067   3,484   1,150   10,442   5,217 

Total revenues

  184,065   178,299   383,103   362,322   170,499   166,480   553,602   528,802 

Cost of revenues:

                  

Electricity

 73,775  81,236  151,318  154,718  80,124  79,845  231,442  234,563 

Product

 41,316  37,573  83,422  71,299  31,073  35,669  114,495  106,968 

Other

  3,827   2,028   9,037   5,471   3,807   2,174   12,844   7,645 

Total cost of revenues

  118,918   120,837   243,777   231,488   115,004   117,688   358,781   349,176 

Gross profit

 65,147  57,462  139,326  130,834  55,495  48,792  194,821  179,626 

Operating expenses:

                  

Research and development expenses

 810  1,251  1,710  2,359  1,062  706  2,772  3,065 

Selling and marketing expenses

 3,276  3,712  7,141  7,411  3,783  8,578  10,924  15,989 

General and administrative expenses

 14,181  15,866  29,870  29,719  11,931  13,606  41,801  43,325 

Write-off of unsuccessful exploration activities

           119            119 

Operating income

 46,880  36,633  100,605  91,226  38,719  25,902  139,324  117,128 

Other income (expense):

                  

Interest income

 420  189  713  302  482  214  1,195  516 

Interest expense, net

 (21,517) (15,846) (42,740) (30,190) (20,076) (18,700) (62,816) (48,890)

Derivatives and foreign currency transaction gains (losses)

 19  (529) 491  (2,128) 205  (383) 696  (2,511)

Income attributable to sale of tax benefits

 4,637  3,556  12,401  10,917  4,056  4,066  16,457  14,983 

Other non-operating income (expense), net

  1,027   7,373   1,118   7,353   244   309   1,362   7,662 

Income from operations before income tax and equity in earnings (losses) of investees

 31,466  31,376  72,588  77,480  23,630  11,408  96,218  88,888 

Income tax (provision) benefit

 3,529  (29,105) (10,510) (2,163) (9,626) (1,184) (20,136) (3,347)

Equity in earnings (losses) of investees, net

  1,202   388   2,249   1,598   1,085   (117)  3,334   1,481 

Net income

 36,197  2,659  64,327  76,915  15,089  10,107  79,416  87,022 

Net income attributable to noncontrolling interest

  (2,259)  (3,002)  (4,443)  (7,750)  516   474   (3,927)  (7,276)

Net income attributable to the Company's stockholders

 $33,938  $(343) $59,884  $69,165  $15,605  $10,581  $75,489  $79,746 

Comprehensive income:

                  

Net income

 36,197  2,659  64,327  76,915  15,089  10,107  79,416  87,022 

Other comprehensive income (loss), net of related taxes:

                  

Change in foreign currency translation adjustments

 482  (2,496) (866) (968) (2,191) (91) (3,057) (1,059)

Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment

 (2,087) 529  (3,232) 3,163  (1,467) 1,012  (4,699) 4,175 

Loss in respect of derivative instruments designated for cash flow hedge

 18  20  40  40  18  20  58  60 

Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge

  (9)  (15)  (17)  (30)  (7)  (14)  (24)  (44)

Comprehensive income

 34,601  697  60,252  79,120  11,442  11,034  71,694  90,154 

Comprehensive income attributable to noncontrolling interest

  (2,443)  (2,428)  (4,305)  (7,546)  1,051   458   (3,254)  (7,088)

Comprehensive income attributable to the Company's stockholders

 $32,158  $(1,731) $55,947  $71,574  $12,493  $11,492  $68,440  $83,066 

Earnings per share attributable to the Company's stockholders:

                  

Basic:

                  

Net income

 $0.67  $(0.01) $1.18  $1.37  $0.31  $0.21  $1.49  $1.58 

Diluted:

                  

Net income

 $0.66  $(0.01) $1.17  $1.36  $0.30  $0.21  $1.48  $1.56 

Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:

                  

Basic

  50,800   50,623   50,757   50,618   50,933   50,645   50,816   50,627 

Diluted

  51,094   50,958   51,058   51,001   51,334   50,963   51,124   50,985 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

Table of Contents

 

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

 

 

The Company's Stockholders' Equity

         

The Company's Stockholders' Equity

        
             

Retained

 

Accumulated

                         

Retained

 

Accumulated

            
         

Additional

 

Earnings

 

Other

                     

Additional

 

Earnings

 

Other

            
 

Common Stock

 

Paid-in

 

(Accumulated

 

Income

     

Noncontrolling

 

Total

  

Common Stock

 

Paid-in

 

(Accumulated

 

Income

     

Noncontrolling

 

Total

 
 

Shares

  

Amount

  

Capital

  

Deficit)

  

(Loss)

  

Total

  

Interest

  

Equity

  

Shares

  

Amount

  

Capital

  

Deficit)

  

(Loss)

  

Total

  

Interest

  

Equity

 
                                  
 

(Dollars in thousands, except per share data)

  

(Dollars in thousands, except per share data)

 
                                  

Balance at December 31, 2017

 50,609  $51  $888,778  $327,255  $(4,706) $1,211,378  $84,322  $1,295,700  50,609  $51  $888,778  $327,255  $(4,706) $1,211,378  $84,322  $1,295,700 

Cumulative effect of changes in accounting principles

              25,635       25,635       25,635               25,635       25,635       25,635 

Adjusted balance as of the beginning of the year

 50,609  51  888,778  352,890  (4,706) 1,237,013  84,322  1,321,335  50,609  51  888,778  352,890  (4,706) 1,237,013  84,322  1,321,335 

Stock-based compensation

     1,707      1,707    1,707      1,707      1,707    1,707 

Exercise of options by employees and directors

 8                8               

Cash paid to noncontrolling interest

             (4,674) (4,674)             (4,674) (4,674)

Cash dividend declared, $0.23 per share

       (11,640)   (11,640)   (11,640)       (11,640)   (11,640)   (11,640)

Net income

       69,508    69,508  4,482  73,990        69,508    69,508  4,482  73,990 

Other comprehensive income (loss), net of related taxes:

                                  

Currency translation adjustment

         1,158  1,158  370  1,528          1,158  1,158  370  1,528 

Loss in respect of derivative instruments designated for cash flow hedge (net of related tax of $13)

         20  20    20          20  20    20 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment (net of related tax of $0)

         2,634  2,634    2,634 

new

                 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment

         2,634  2,634    2,634 

Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (net of related tax of $9)

         (15) (15)   (15)         (15) (15)   (15)
                                                         

Balance at March 31, 2018

  50,617  $51  $890,485  $410,758  $(909) $1,300,385  $84,500  $1,384,885   50,617  $51  $890,485  $410,758  $(909) $1,300,385  $84,500  $1,384,885 
                                  

Balance as of the beginning of the period

 50,617  51  890,485  410,758  (909) 1,300,385  84,500  1,384,885 

Adjusted balance as of the beginning of the year

 50,617  51  890,485  410,758  (909) 1,300,385  84,500  1,384,885 

Stock-based compensation

     2,116      2,116    2,116      2,116      2,116    2,116 

Exercise of options by employees and directors

 13                13               

Cash paid to noncontrolling interest

             (1,703) (1,703)             (1,703) (1,703)

Cash dividend declared, $0.10 per share

       (5,062)   (5,062)   (5,062)       (5,062)   (5,062)   (5,062)

Increase in noncontrolling interest in Guadeloupe

             2,165  2,165              2,165  2,165 

Increase in noncontrolling interest in Tungsten

             996  996              996  996 

Increase in noncontrolling interest in U.S. Geothermal

             34,898  34,898              34,898  34,898 

Net income

       (343)   (343) 2,807  2,464        (343)   (343) 2,807  2,464 

Other comprehensive income (loss), net of related taxes:

                                                

Currency translation adjustment

         (1,922) (1,922) (574) (2,496)         (1,922) (1,922) (574) (2,496)

Loss in respect of derivative instruments designated for cash flow hedge (net of related tax of $11)

         20  20    20          20  20    20 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment (net of related tax of $0)

         529  529    529 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment

         529  529    529 

Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (net of related tax of $9)

         (15) (15)   (15)         (15) (15)   (15)
                                                 

Balance at June 30, 2018

  50,630  $51  $892,601  $405,353  $(2,297) $1,295,708  $123,089  $1,418,797   50,630  $51  $892,601  $405,353  $(2,297) $1,295,708  $123,089  $1,418,797 
                                  
Balance as of the beginning of the period 50,630  51  892,601  405,353  (2,297) 1,295,708  123,089  1,418,797 

Stock-based compensation

     3,559      3,559    3,559 

Cash paid to noncontrolling interest

             (1,525) (1,525)

Cash dividend declared, $0.10 per share

       (5,064)   (5,064)   (5,064)

Increase in noncontrolling interest in Guadeloupe

             3,174  3,174 

Net income

       10,581    10,581  (753) 9,828 

Currency translation adjustment

         (107) (107) 16  (91)

Loss in respect of derivative instruments designated for cash flow hedge (net of related tax of $0)

         20  20    20 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment

         1,012  1,012    1,012 

Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (net of related tax of $0)

         (14) (14)   (14)
                                

Balance at September 30, 2018

  50,630  $51  $896,160  $410,870  $(1,386) $1,305,695  $124,001  $1,429,696 
                                  

Balance at December 31, 2018

 50,700  $51  $901,363  $422,222  $(3,799) $1,319,837  $125,259  $1,445,096  50,700  $51  $901,363  $422,222  $(3,799) $1,319,837  $125,259  $1,445,096 

Cumulative effect of changes in accounting principles

              (58)      (58)      (58)              (58)      (58)      (58)

Adjusted balance as of the beginning of the year

 50,700  51  901,363  422,164  (3,799) 1,319,779  125,259  1,445,038  50,700  51  901,363  422,164  (3,799) 1,319,779  125,259  1,445,038 

Stock-based compensation

     2,360      2,360    2,360      2,360      2,360    2,360 

Exercise of options by employees and directors

 52                52               

Cash paid to noncontrolling interest

             (4,146) (4,146)             (4,146) (4,146)

Cash dividend declared, $0.11 per share

       (5,579)   (5,579)   (5,579)       (5,579)   (5,579)   (5,579)

Net income

       25,946    25,946  1,855  27,801        25,946    25,946  1,855  27,801 

Other comprehensive income (loss), net of related taxes:

                                  

Currency translation adjustment

         (1,026) (1,026) (322) (1,348)         (1,026) (1,026) (322) (1,348)

Loss in respect of derivative instruments designated for cash flow hedge

         22  22    22 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment (net of related tax of $0)

         (1,145) (1,145)   (1,145)

new

                 

Loss in respect of derivative instruments designated for cash flow hedge (net of related tax of $24)

         22  22    22 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment

         (1,145) (1,145)   (1,145)

Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (net of related tax of $6)

         (8) (8)   (8)              (8)  (8)     (8)
                         

Balance at March 31, 2019

  50,752  $51  $903,723  $442,531  $(5,956) $1,340,349  $122,646  $1,462,995   50,752  $51  $903,723  $442,531  $(5,956) $1,340,349  $122,646  $1,462,995 
                                  

Balance as of the beginning of the period

 50,752  51  903,723  442,531  (5,956) 1,340,349  122,646  1,462,995  50,752  51  903,723  442,531  (5,956) 1,340,349  122,646  1,462,995 

Stock-based compensation

     2,643      2,643    2,643      2,643      2,643    2,643 

Exercise of options by employees and directors

 110                110               

Cash paid to noncontrolling interest

             (2,767) (2,767)             (2,767) (2,767)

Cash dividend declared, $0.11 per share

       (5,589)   (5,589)   (5,589)       (5,589)   (5,589)   (5,589)
Increase in noncontrolling interest in U.S. Geothermal                        

Net income

       33,938    33,938  2,017  35,955        33,938    33,938  2,017  35,955 

Other comprehensive income (loss), net of related taxes:

                                        

Currency translation adjustment

         298  298  184  482          298  298  184  482 

Loss in respect of derivative instruments designated for cash flow hedge

         18  18    18          18  18    18 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment (net of related tax of $0)

         (2,087) (2,087)   (2,087)
0.0                 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment

         (2,087) (2,087)   (2,087)

Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (net of related tax of $6)

         (9) (9)   (9)              (9)  (9)     (9)

Balance at June 30, 2019

  50,862  $51  $906,366  $470,880  $(7,736) $1,369,561  $122,080  $1,491,641 
                                          

Balance at June 30, 2019

  50,862  $51  $906,366  $470,880  $(7,736) $1,369,561  $122,080  $1,491,641 
Balance as of the beginning of the period 50,862  51  906,366  470,880  (7,736) 1,369,561  122,080  1,491,641 

Stock-based compensation

     2,228      2,228    2,228 

Exercise of options by employees and directors

 131    2,057      2,057    2,057 

Cash paid to noncontrolling interest

             (1,326) (1,326)

Cash dividend declared, $0.11 per share

       (5,606)   (5,606)   (5,606)

Increase in noncontrolling interest in McGinness Hills 3

             4,641  4,641 

Net income

       15,605    15,605  (805) 14,800 

Other comprehensive income (loss), net of related taxes:

                        

Currency translation adjustment

         (1,656) (1,656) (535) (2,191)

Loss in respect of derivative instruments designated for cash flow hedge

         18  18    18 

Change in unrealized gains or losses in respect of the Company's share in derivative instruments of unconsolidated investment

         (1,467) (1,467)   (1,467)

Amortization of unrealized gains in respect of derivative instruments designated for cash flow hedge (net of related tax of $6)

              (7)  (7)     (7)

Balance at September 30, 2019

  50,993  $51  $910,651  $480,879  $(10,848) $1,380,733  $124,055  $1,504,788 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6

Table of Contents

 

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Six Months Ended June 30,

  

Nine Months Ended September 30,

 
 

2019

  

2018

  

2019

  

2018

 
  
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Cash flows from operating activities:

                

Net income

 $64,327  $76,915  $79,416  $87,022 

Adjustments to reconcile net income to net cash provided by operating activities:

          

Depreciation and amortization

 73,331  63,580  111,328  98,371 

Accretion of asset retirement obligation

 1,323  1,068  2,015  1,826 

Stock-based compensation

 5,003  3,823  7,231  7,382 

Amortization of deferred lease income

 (1,344) (1,342) (2,014) (2,014)

Income attributable to sale of tax benefits, net of interest expense

 (6,089) (8,303) (7,738) (9,806)

Equity in losses (earnings) of investees

 (2,249) (1,598) (3,334) (1,774)

Mark-to-market of derivative instruments

 (1,579) 1,499  (1,909) 1,202 

Loss on disposal of property, plant and equipment

 1,136  4,942  1,426  5,365 

Write-off of unsuccessful exploration activities

   119    119 

Loss (gain) on severance pay fund asset

 (547) 721  (862) 630 

Deferred income tax provision

 1,534  (5,060) 7,177  (6,612)

Liability for unrecognized tax benefits

 2,709  747  3,284  1,249 

Deferred lease revenues

 (364) (205) (470) (303)

Gain from insurance recoveries

   (7,150)   (7,150)

Changes in operating assets and liabilities, net of businesses acquired:

          

Receivables

 2,200  2,977  (60) (9,704)

Costs and estimated earnings in excess of billings on uncompleted contracts

 14,778  (5,628) (995) (6,866)

Inventories

 4,224  (981) 3,780  (1,728)

Prepaid expenses and other

 6,894  433  4,003  (4,183)

Operating lease right of use asset

 4,176    5,620   

Deposits and other

 (2,284) 6  (2,622) 10 

Accounts payable and accrued expenses

 (6,196) (54,183) 14,237  (50,056)

Billings in excess of costs and estimated earnings on uncompleted contracts

 (4,272) (4,105) (12,399) 1,519 

Liabilities for severance pay

 64  (982) 576  (1,238)

Other long-term liabilities

  (696)  (243)  (6,238)  (105)

Net cash provided by operating activities

  156,079   67,050   201,452   103,156 

Cash flows from investing activities:

                

Capital expenditures

 (114,880) (139,125) (190,530) (200,657)

Cash received from insurance recoveries related to destroyed equipment

   1,488    7,150 

Investment in unconsolidated companies

   (3,800) (3,096) (3,800)

Cash paid for acquisition of controlling interest in a subsidiary, net of cash acquired

   (95,093)   (95,093)

Decrease (increase) in severance pay fund asset, net of payments made to retired employees

  712   340   615   850 

Net cash used in investing activities

  (114,168)  (236,190)  (193,011)  (291,550)

Cash flows from financing activities:

                

Proceeds from sale of membership interests to noncontrolling interest, net of transaction costs

   3,174 

Proceeds from long-term loans, net of transaction costs

 132,847  100,000  132,847  100,000 

Proceeds from the sale of limited liability company interest in Tungsten, net of transaction costs

   32,403 

Proceeds from exercise of options by employees

 2,057   

Proceeds from issuance of senior unsecured notes, net of transaction costs

    

Purchase of Senior unsecured notes

    

Proceeds from the sale of limited liability company interest, net of transaction costs

 58,671  32,403 

Prepayment of loans

 (6,098)   (6,098)  

Proceeds from issuance of commercial paper

 50,000   

Proceeds from revolving credit lines with banks

 1,298,500  1,791,400  1,311,500  2,819,800 

Repayment of revolving credit lines with banks

 (1,404,400) (1,684,300) (1,470,500) (2,661,800)

Cash received from noncontrolling interest

 3,346  4,134  3,346  4,134 

Repayments of long-term debt

 (36,767) (28,264) (52,997) (41,858)

Cash paid to noncontrolling interest

 (7,828) (8,030) (9,399) (9,555)

Payments of finance leases

 (1,713) (972) (2,734) (1,706)

Deferred debt issuance costs

 (4,345) (1,428) (4,566) (3,002)

Cash dividends paid

  (11,168)  (16,702)  (16,774)  (21,766)

Net cash provided by (used in) financing activities

  (37,626)  188,241   (4,647)  219,824 

Effect of exchange rate changes

  (141)     (1,252)   

Net change in cash and cash equivalents and restricted cash and cash equivalents

 4,144  19,101  2,542  31,430 

Restricted cash and cash equivalents acquired in a business combination

     26,993      26,993 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of period

  177,495   96,643   177,495   96,643 

Cash and cash equivalents and restricted cash and cash equivalents at end of period

 $181,639  $142,737  $180,037  $155,066 

Supplemental non-cash investing and financing activities:

                

Increase (decrease) in accounts payable related to purchases of property, plant and equipment

 $6,010  $(6,202) $7,496  $(10,390)

Accrued liabilities related to financing activities

 $4,285  $1,979 
Right of use assets obtained in exchange for new lease liabilities $10,435  $5,864 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7

Table of Contents

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(Unaudited)

 

 

NOTE 1 — GENERAL AND BASIS OF PRESENTATION

 

These unaudited condensed consolidated interim financial statements of Ormat Technologies, Inc. and its subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Accordingly, they do not contain all information and notes required by U.S. GAAP for annual financial statements. In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments, which include normal recurring adjustments, necessary for a fair statement of the Company’s consolidated financial position as of JuneSeptember 30, 2019, the consolidated results of operations and comprehensive income (loss) for the three and sixnine-month periods ended JuneSeptember 30, 2019 and 2018, consolidated statements of cash flows for the sixnine months ended JuneSeptember 30, 2019 and 2018 and consolidated statements of equity for the three months ended September 30, 2019 and 2018,June 30, 2019 and 2018 and March 30,31, 2019 and 2018.

 

The financial data and other information disclosed in the notes to the condensed consolidated financial statements related to these periods are unaudited. The results for the periods presented are not necessarily indicative of the results to be expected for the year.

 

These condensed unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The condensed consolidated balance sheet data as of December 31, 2018 was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2018 but does not include all disclosures required by U.S. GAAP.

 

Dollar amounts, except per share data, in the notes to these financial statements are rounded to the closest $1,000.

 

McGinness Hills 3 tax monetization transaction

On August 14, 2019, one of the Company’s wholly-owned subsidiaries that indirectly owns the 48 MW McGinness Hills phase 3 geothermal power plant entered into a partnership agreement with a private investor. Under the transaction documents, the private investor acquired membership interests in the McGinness Hills phase 3 geothermal power plant for an initial purchase price of approximately $59.3 million and for which it will pay additional installments that are expected to amount to approximately $9 million and can reach up to $22 million based on the actual generation. The Company will continue to consolidate, operate and maintain the power plant and will receive substantially all the distributable cash flow generated by the power plant and the private investor will receive substantially all of the tax attributes.

Pursuant to the transaction documents, prior to December 31, 2027 (“Target Flip Date”), one of the Company’s fully owned subsidiary receives substantially all of the distributable cash flow generated by the McGinness Hills phase 3 power plant, while the private investor receives substantially all of the tax attributes of the project. Following the later of the Target Flip Date and the date in which the private investor reaches its target return, the Company will receive 97.5% of the distributable cash generated by the power plant and 95.0% of the tax attributes, on a going forward basis.

On the Target Flip Date, the Company, through one of its wholly-owned subsidiary, has the option to purchase the private investor’s interests at the then-current fair market value, plus an amount that may be needed to cause the private investor to reach its target return, if needed. If the Company exercises this purchase option, it will become the sole owner of the project again.

Ijen transaction

On July 2, 2019 the Company agreed to acquire 49% in the Ijen geothermal project company from a Medco Power subsidiary (“Medco”), which is holding a Power purchase Agreement ("PPA") and a geothermal license to develop the Ijen project in East Java in Indonesia for a total consideration of approximately $2.7 million. As part of the transaction, Ormat committed to make additional funding for the exploration and development of the project, subject to specific conditions.  Medco retains 51% ownership in the company and Ormat and Medco will develop the project jointly. The Company accounted for its investment in the Ijen geothermal project company under the equity method prescribed by ASC 323 – Investments – Equity Method and Joint Ventures.

8


ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Issuance of short-term commercial paper

On June 27, 2019, the Company entered into a framework agreement for participation in the issuance of  commercial paper (the "Agreement") with Discount Capital Underwriting Ltd. under which the Company allowed the participants to submit proposals for purchasing and to purchase the Company's commercial paper ("Commercial Paper") in accordance with the provisions of the Agreement. On July 3, 2019, the Company completed the issuance of the Commercial Paper in the aggregate amount of $50.0 million. The Commercial Paper was issued for a period of 90 days and extends automatically for additional periods of 90 days each, for up to 5 years, unless the Company notifies the participants otherwise or a notice of termination is provided by the participants in accordance with the provisions of the Agreement. The Commercial Paper bears an annual interest of 3 months LIBOR +0.75% which is paid at the end of each 90 day periods.

Plumstriker Loan 

 

On May 4, 2019, a wholly owned indirect subsidiary of the Company (“Plumstriker”) and its two subsidiaries entered into a $23.5 million loan agreement with a United States (“U.S.”) financing division of a leading global industrial company for the financing of two 20 MW battery energy storage projects located in New Jersey.

On May 30, 2019, Plumstriker completed the drawdown of the full loan amount, bearing interest of three months U.S. Libor plus a 3.5% margin. The loan will be repaid in 29 equal quarterly principal installments of 1.25% of the loan, and additional 14 unequal semi-annual principal payments, commencing June 30, 2019. The final maturity date of the loan is May 30, 2026. Proceeds of the loan were used to refinance investments in the said projects. The debt repayment of the loan is not guaranteed by the Company or any of its other subsidiaries.

 

Société Géneralé Loan

 

On April 9, 2019, an indirect subsidiary of the Company (“Guadeloupe”), entered into a $8.9 million loan agreement with Société Général. On April 29, 2019, Guadeloupe completed the drawdown of the full loan amount of the loan, bearing a fixed interest of 1.52%. The loan will be repaid in 28 quarterly principal installments, commencing July 29, 2019. The final maturity date of the loan is April 29, 2026. The loan has a limited guarantee by one of the Company’s subsidiary.subsidiaries.

 

Bpifrance Loan

 

On April 4, 2019, Guadeloupe, entered into a $8.9 million loan agreement with Banque Publique d’Investissement ("Bpifrance"(“Bpifrance”). On April 29, 2019, Guadeloupe completed the drawdown of the full loan amount, bearing a fixed interest of 1.93%. The loan will be repaid in 20 equal quarterly principal installments, commencing June 30, 2021. The final maturity date of the loan is March 31, 2026. The loan is not guaranteed by the Company or any of its other subsidiaries.

 

8

Table of Contents

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)Puna

 

Puna

On May 3, 2018, the Kilauea volcano located in close proximity to our Puna 38 MW geothermal power plant in the Puna district of Hawaii's Big Island erupted following a significant increase in seismic activity in the area. Before it stopped flowing, the lava covered the wellheads of three geothermal wells, monitoring wells and the substation of the Puna complex and an adjacent warehouse that stored a drilling rig that was also consumed by the lava. The insurance policy coverage for property and business interruption is provided by a consortium of insurers. All the insurers accepted and started paying for the costs to rebuild the destroyed substation, and during the first quarter of 2019, the Company received an additional $1.5$1.5 million of such proceeds. However, only some of the insurers accepted that the business interruption coverage started in May 2018 and during the first, secondfirst and thirdsecond quarters of 2019, the Company received and recorded an additional $8.1$9.3 million of such proceeds which were included under cost of revenues in the condensed consolidated statements of operations and comprehensive income for the ninesix months ended JuneSeptember 30, 2019. The Company is still in discussions to reach an understanding with allhas filed a lawsuit against the insurers to start paying for the business interruption as of that do notMay 2018. accept our claim. The Company is still assessing the damages in the Puna facilities and continues to coordinate with Hawaii Electric Light Company (“HELCO”) and local authorities to bring the power plant back to operation.

As of AugustNovember 2019, the Company continues to make good progress in thereconstruction efforts to resume the operation at the Puna power plant. The Company expects that the plantare on schedule and we expect our refurbishment activities will be completed on schedule by the end of 2019 and that the plant will resume operationsyear, enabling us to deliver energy from the plant. We expect to be able to sell the electricity produced at Puna as soon as the relevant permits required from local permittingauthorities for the operation of the substation and the transmission network upgrades being undertaken by our local utility partnerpartners at Hawaii Electric Light Company (HELCO) are completed in early 2020. Inreceived.  These are expected by the well field area, during work to remove the plugs from the geothermal wells the Company found that twoend of the first quarter of 2020, and we expect to be able to bring the power plant back to operation promptly thereafter. On the field side, we recently reached successfully the production wells were damagedarea and it will have to repair them or drill a new well.already one production well available for the operation of the power plant. In addition, somewe have recovered several injection wells and we continue our recovery work, which includes redrilling of the other productionexisting wells, at the Puna power plant needcleanouts and drilling of new wells. We expect to be cleaned out. Once Puna resumes operation, the Company will gradually increase the power plantplant’s generating capacity as it completeswe complete wellfield drilling work, with a target of regaining full operation of the necessary repairs and drilling.power plant by the end of the second quarter of 2020.

9

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The Company continues to assess the accounting implications of this event on the assets and liabilities on its balance sheet and whether an impairment will be required. Any significant damage to the geothermal resource or continued shut-down following the lava event at the Puna facilities could have an adverse impact on the power plant's electricity generation and availability, which in turn could have a material adverse impact on our business and results of operations. 

DEG 3 Loan

On January 4, 2019, an indirect subsidiary of the Company (“OrPower 4”) entered into an additional $41.5$41.5 million subordinated loan agreement with Deutsche Investitions-und Entwicklungsgesellschaft mbH ("DEG") (the “DEG 3 Loan Agreement”) and on February 28, 2019, OrPower 4 completed a drawdown of the full loan amount, with a fixed interest rate of 6.04% for the duration of the loan (the “DEG 3 Loan”). The DEG 3 Loan will be repaid in 19 equal semi-annual principal installments commencing June 21, 2019, with a final maturity date of June 21, 2028. Proceeds of the DEG 3 Loan were used by OrPower 4 to refinance upgrades to Plant 1 of the Olkaria III Complex, which were originally financed using equity. The DEG 3 Loan is subordinated to the senior loan provided by Overseas Private Investment Corporation (“OPIC”) for Plants 1-3 of the Olkaria III Complex. The DEG 3 Loan is guaranteed by the Company.

Migdal Senior Unsecured Loan

On March 25, 2019, the Company entered into a first addendum (“First Addendum”) to the loan agreement (the "Migdal Loan Agreement") with Migdal Insurance Company Ltd., Migdal Makefet Pension and Provident Funds Ltd. and Yozma Pension Fund of Self-Employed Ltd., all entities within the Migdal Group, a leading insurance company and institutional investor in Israel dated March 22, 2018. The First Addendum provides for an additional loan by the lenders to the Company in an aggregate principal amount of $50.0$50.0 million (the “Additional Migdal Loan”). The Additional Migdal Loan will be repaid in 15 semi-annual payments of $2.1$2.1 million each, commencing on September 15, 2021, with a final payment of $18.5$18.5 million on March 15, 2029. The Additional Migdal Loan bears interest at a fixed rate of 4.6% per annum, payable semi-annually, subject to adjustment in certain circumstances as described below.

The Additional Migdal Loan was entered into under substantially the same terms and conditions of the Migdal Loan Agreement as disclosed in the Company’s Form 10-K for the year ended December 31, 2018.

Write-offs of unsuccessful exploration activitiesUnsuccessful Exploration Activities

There were no write-offs0write-offs of unsuccessful exploration activities for the three and ninesix months ended JuneSeptember 30, 2019. Write-offs of unsuccessful exploration activities for the three and ninesix months ended JuneSeptember 30, 2018 were $0$0 and $0.1$0.1 million, respectively.

Reconciliation of Cash and cash equivalentsCash Equivalents and Restricted cash and cash equivalents

The following table provides a reconciliation of Cash and cash equivalents and Restricted cash and cash equivalents as reported on the balance sheet to the total of the same amounts shown on the statement of cash flows:

 

June 30,

 

December 31,

 

June 30,

  

September 30,

 

December 31,

 

September 30,

 
 

2019

  

2018

  

2018

  

2019

  

2018

  

2018

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Cash and cash equivalents

 $110,665  $98,802  $66,696  $97,602  $98,802  $71,965 

Restricted cash and cash equivalents

  70,974   78,693   76,041   82,435   78,693   83,101 

Total Cash and cash equivalents and restricted cash and cash equivalents

 $181,639  $177,495  $142,737  $180,037  $177,495  $155,066 

9
10


 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


(Unaudited)

 

Concentration of credit risk

Financial instruments that potentially subject the Company to a concentration of credit risk consist principally of temporary cash investments and accounts receivable.

The Company places its temporary cash investments with high credit quality financial institutions located in the United States (“U.S.”) and in foreign countries. At JuneSeptember 30, 2019 and December 31, 2018, the Company had deposits totaling $44.1$47.3 million and $31.3$31.3 million, respectively, in ten U.S. financial institutions that were federally insured up to $250,000 per account. At JuneSeptember 30, 2019 and December 31, 2018, the Company’s deposits in foreign countries amounted to approximately $79.4$74.2 million and $93.9$93.9 million, respectively.

At JuneSeptember 30, 2019 and December 31, 2018, accounts receivable related to operations in foreign countries amounted to approximately $107.4$109.6 million and $102.0$102.0 million, respectively. At JuneSeptember 30, 2019 and December 31, 2018, accounts receivable from the Company’s primary customers amounted to approximately 56%59% and 56% of the Company’s accounts receivable, respectively.

Sierra Pacific Power Company and Nevada Power Company (subsidiaries of NV Energy, Inc.) accounted for 16.5%15.1% and 17.0%13.6% of the Company’s total revenues for the three months ended JuneSeptember 30, 2019 and 2018, respectively, and 17.3%16.7% and 16.7%15.7% of the Company’s total revenues for the ninesix months ended JuneSeptember 30, 2019 and 2018, respectively.

Southern California Public Power Authority (“SCPPA”) accounted for 17.2%16.4% and 14.9%13.7% of the Company’s total revenues for the three months ended JuneSeptember 30, 2019 and 2018, respectively, and 18.3%17.7% and 15.6%14.9% of the Company’s total revenues for the ninesix months ended JuneSeptember 30, 2019 and 2018, respectively.

Kenya Power and Lighting Co. Ltd. ("KPLC") accounted for 16.6%18.0% and 16.6%18.6% of the Company’s total revenues for the three months ended JuneSeptember 30, 2019 and 2018, respectively, and 16.0%16.6% and 15.8%16.7% of the Company’s total revenues for the ninesix months ended JuneSeptember 30, 2019 and 2018, respectively.

The Company has historically been able to collect on substantially all of its receivable balances. As of JuneSeptember 30, 2019, the amount overdue from KPLC in Kenya was $34.5$41.1 million of which $10.5$10.8 million was paid in July 2019 and $5.9 million in AugustOctober 2019. These amounts represent an average of 5460 days overdue. In Honduras, we continue to seethere has been a deterioration in the collection from Empresa Nacional de Energía Eléctrica (“ENEE”) and as of JuneSeptember 30, 2019, the amount overdue is $20.1$20.1 million,none of which $3.1 million was paid in August 2019. to date. These amounts represent an average of 108181 days, an increase of 1873 days from March 31,June 30, 2019. Due to obligations of the Honduran government to support the Company, the Company believes it will be able to collect all past due amounts, and therefore no provision for doubtful accounts has been recorded.

Additionally, Pacific Gas and Electric Corporation (“PG&E Corporation”) and its subsidiary Pacific Gas and Electric Company (“PG&E”), which accounts for 1.0%2.2% and 1.2%1.4% of our total revenues for the three and ninesix months ended JuneSeptember 30, 2019, are facing extraordinary challenges relating to a series of catastrophic wildfires that occurred in Northern California in 2017 and 2018. As a result, on January 29,2019, PG&E Corporation and its subsidiary, PG&E, voluntarily filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code. The Company is closely monitoring its PG&E balance to ensure cash receipts are received timely each month.

1011

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)


(Unaudited)

 

Revenues from Contracts with Customers

Contract assets related to our Product segment reflect revenue recognized andperformanceobligations satisfied in advance of customer billing. Contract liabilities related to the Company’s Product segment reflect payments received in advanceof the satisfaction of performance under the contract. The Company receives payments from customers based on the terms established in the contracts. Total contract assets and contract liabilities as of JuneSeptember 30, 2019 and December 31, 2018 are as follows:

 

June 30,

 

December 31,

  

September 30,

 

December 31,

 
 

2019

  

2018

  

2019

  

2018

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Contract assets (*)

 $27,352  $42,130  $43,125  $42,130 

Contract liabilities (*)

  (14,130)  (18,402)  (6,003)  (18,402)

Contract assets, net

 $13,222  $23,728  $37,122  $23,728 

(*) Contract assets and contract liabilities are presented as "Costs and estimated earnings in excess of billings on uncompleted contracts" and "Billings in excess of costs and estimated earnings on uncompleted contracts", respectively, on the consolidated balance sheets.

On JuneSeptember 30, 2019, the Company had approximately $182.3$167.4 million of remaining performance obligations not yet satisfied or partly satisfied related to our Product segment. The Company expects to recognize approximately 100% of this amount as Product revenues during the next 24 months.

 

 

NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS

 

New accounting pronouncements effective in the sixnine-month period ended JuneSeptember 30, 2019

 

Leases

 

 In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This new standard introduced a number of changes and simplified previous guidance, primarily the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases. The new standard retained the distinction between finance leases and operating leases and the classification criteria between the two types remains substantially similar. Also, lessor accounting remained largely unchanged from previous guidance. However, key aspects of the new standard were aligned with the revenue recognition guidance in Topic 606. Additionally, the new standard defined a lease as a contract, or part of a contract, that conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control over the use of the identified asset means that the customer has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset. The Company adopted this new standard as of January 1, 2019 using the modified retrospective approach and accordingly recognized a cumulative-effect adjustment to the opening balance of retained earnings, which was an immaterial amount, with no restatement of comparative information.

 

In accordance with the new standard, for agreements in which the Company is the lessee, the Company applies a unified accounting model by which it recognizes a right-of-use asset ("ROU") and a lease liability at the commencement date of the lease contract for all the leases in which the Company has a right to control identified assets for a specified period of time. The classification of the lease as a finance lease or an operating lease determines the subsequent accounting for the lease arrangement.

 

Upon the adoption of the new standard the Company, both as a lessee and as a lessor, chose to apply the following permitted practical expedients:

 

 

1.

Not reassess whether any existing contracts are or contain a lease;

 

 

2.

Not reassess the classification of leases that commenced before the effective date (for example, all existing leases that were classified as operating leases in accordance with Topic 840 will continue to be classified as operating leases, and all existing leases that were classified as capital leases in accordance with Topic 840 will continue to be classified as finance leases);

 

 

3.

Exclude initial direct costs from measurement of the ROU asset at the date of initial application;

 

 

4.

Applying the practical expedient (for a lessor) to not separate non-lease components accounted for under Topic 606 from lease components and, instead, to account for each separate lease component and the non-lease components associated with that lease component as a single component. If the non-lease components are the predominant components, the Company will account for the combined component as a single performance obligation entirely in accordance with Topic 606. Otherwise, the combined component will be accounted as an operating lease entirely in accordance with the new standard.

 

1112


 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

 

5.

Applying the practical expedient (for a lessee) regarding the recognition and measurement of short-term leases, for leases for a period of up to 12 months from the commencement date. Instead, the company will continue to recognize the lease payments for those leases in profit or loss on a straight-line basis over the lease term.

 

Since the Company elected to apply the practical expedients above, it applied the new standard to all contracts entered into before January 1, 2019 and identified as leases in accordance with Topic 840.

 

The new significant accounting policies regarding leases that were applied as from January 1, 2019 following the application of the new standard are as follows:

 

1.     Determining whether an arrangement contains a lease

 

On the inception date of the lease, the Company determines whether the arrangement is a lease or contains a lease, while examining if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

 

2.     The Company as a lessee

 

a. Lease classification:classification

 

At the commencement date, a lease is a finance lease if it meets any one of the criteria below; otherwise the lease is an operating lease:

 

 

The lease transfers ownership of the underlying asset to the lessee by the end of the lease term.

 

 

The lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise.

 

 

The lease term is for the major part of the remaining economic life of the underlying asset.

 

 

The present value of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all of the fair value of the underlying asset.

 

 

The underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of lease term.

 

 

b.

Leased assets and lease liabilities - initial recognition

 

Upon initial recognition, the Company recognizes a liability at the present value of the lease payments to be made over the lease term, and concurrently recognizes a ROU asset at the same amount of the liability, adjusted for any prepaid or accrued lease payments, plus initial direct costs incurred in respect of the lease.

 

Since the interest rate implicit in the lease is not readily determinable, the incremental borrowing rate of the Company is used. The subsequent measurement depends of whether the lease is classified as a finance lease or an operating lease.

 

c.     The lease term

 

The lease term is the non-cancellable period of the lease plus periods covered by an extension or termination option if it is reasonably certain that the Company will exercise the option.

 

d.     Subsequent measurement of operating leases

 

After lease commencement, the Company measures the lease liability at the present value of the remaining lease payments using the discount rate determined at lease commencement (as long as the discount rate hasn’t been updated as a result of a reassessment event).

 

The Company subsequently measures the ROU asset at the present value of the remaining lease payments, adjusted for the remaining balance of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term and any unamortized initial direct costs.

 

Further, the Company will recognize lease expense on a straight-line basis over the lease term.

 

1213

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

e.     Subsequent measurement of finance leases

 

After lease commencement, the Company measures the lease liability by increasing the carrying amount to reflect interest on the lease liability and reducing the carrying amount to reflect the lease payments made during the period. The Company shall determine the interest on the lease liability in each period during the lease term as the amount that produces a constant periodic discount rate on the remaining balance of the liability, taking into consideration the reassessment requirements.

 

After lease commencement, the Company measures the ROU assets at cost less any accumulated amortization and any accumulated impairment losses, taking into consideration the reassessment requirements. The Company amortizes the ROU asset on a straight-line basis, unless another systematic basis better represents the pattern in which the Company expects to consume the ROU asset’s future economic benefits. The ROU asset is amortized over the shorter of the lease term or the useful life of the ROU asset as follows:

 

  

(in years)

 

Land

 1-35 

Automobiles

  5  

Building

  15  

 

The total periodic expensecost (the sum of interest and amortization expense) of a finance lease is typically higher in the early periods and lower in the later periods.

 

f.      Variable lease payments:

Variable lease payments that depend on an index or a rate

 

On the commencement date, the lease payments shall include variable lease payments that depend on an index or a rate (such as the Consumer Price Index or a market interest rate), initially measured using the index or rate at the commencement date.

The Company does not remeasure the lease liability for changes in future lease payments arising from changes in an index or rate unless the lease liability is remeasured for another reason. Therefore, after initial recognition, such variable lease payments are recognized in profit or loss as they are incurred.

 

Other variable lease payments:payments

 

Variable payments that depends on performance or use of the underlying asset are not included in the lease payments. Such variable payments are recognized in profit or loss in the period in which the event or condition that triggers the payment occurs.

 

3.     The Company as a lessor

 

At lease commencement, the Company as a lessor classifies leases as either finance or operating leases. Finance leases are further classified as a sales-type lease or as a direct financing lease.

Under an operating lease, the Company recognizes the lease payment as income over the lease term, generally on a straight-line basis or as earned.

 

1314

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

4. Impact of the new standard

 

 

a)

Effects of the initial application of the new standard on the Company's consolidated balance sheets statement as of January 1, 2019:

 

 

According

to the

previous

accounting

policy

  

The change

  

As

presented

according

to Topic

842

  

According to the

previous accounting policy

  

The change

  

As presented

according to Topic

842

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 
  

As of January 1, 2019:

                        
  

Prepaid expenses and other

 $51,441  $(35,385) $16,056  $51,441  $(35,385) $16,056 

Deferred financing and lease costs, net

 3,242  (1,659) 1,583  3,242  (1,659) 1,583 

Property, plant and equipment, net

 1,959,578  (12,855) 1,946,723  1,959,578  (12,855) 1,946,723 

Operating leases right of use

 -  62,244  62,244  -  62,244  62,244 

Finance leases right of use

 -  13,476  13,476  -  13,476  13,476 
  

Accounts payable and accrued expenses

 116,362  (2,860) 113,502  116,362  (2,860) 113,502 

Current maturity of operating lease liabilities

 -  7,532  7,532  -  7,532  7,532 

Current maturity of finance lease liabilities

 -  2,841  2,841  -  2,841  2,841 
  

Other long-term liabilities

 16,087  (9,970) 6,117  16,087  (9,970) 6,117 

Long term portion of operation lease liabilities

 -  17,668  17,668 

Long term portion of operating lease liabilities

 -  17,668  17,668 

Long term portion of finance lease liabilities

 -  10,668  10,668  -  10,668  10,668 
  

Retained earnings

 422,222  (58) 422,164  422,222  (58) 422,164 

 

The Operating leases right of use is higher than the related lease liabilities as a result of prepayments of leases, including the Puna lease and deferred financing lease costs.

 

b) A weighted-average nominal incremental interest rate of 5% and 7% was used to discount future lease payments in the calculation of the lease liabilities in respect of operating leases and in respect of finance leases, respectively.

 

Derivatives and Hedging

 

In August 2017, the FASB issued ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities. The amendments in this update better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. To meet that objective, the amendments expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. The amendments in this update are effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of this guidance did not have an impact on the Company’s consolidated financial statements.

 

Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

 

In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220). The amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 (the “Tax Act”). The guidance is effective for the fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. The adoption of this guidance did not have an impact on the Company’s consolidated financial statements.

 

15

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)
(Unaudited)

New accounting pronouncements effective in future periods

 

Financial Instruments—Credit Losses

 

In June 2016, the FASB issued ASU 2016-13 “Financial Instruments—Credit Losses—Measurement of Credit Losses on Financial Instruments.” This guidance replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The guidance will be effective beginning on January 1, 2020, including interim periods within that year. The Company is currently evaluating the potential effect on its consolidated financial statements. 

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

NOTE 3 — INVENTORIES

 

Inventories consist of the following:

 

 

June 30,

  

December 31,

  

September 30,

  

December 31,

 
 

2019

  

2018

  

2019

  

2018

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Raw materials and purchased parts for assembly

 $26,761  $26,914  $30,108  $26,914 

Self-manufactured assembly parts and finished products

  12,119   18,110   9,216   18,110 

Total

 $38,880  $45,024  $39,324  $45,024 

 

15
16

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

 

NOTE 4 — LEASES

 

A.     Leases in which the Company is a lessee

 

The table below presents the effects on the amounts relating to a lessee’s total lease cost:

 

 

Three Months Ended

June 30, 2019

  

Six Months Ended

June 30, 2019

  

Three Months Ended September 30, 2019

  

Nine Months Ended September 30, 2019

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Lease cost

                

Finance lease cost:

          

Amortization of right-of-use assets

 $699  $1,486  $938  $2,424 

Interest on lease liabilities

 320  626  375  1,001 

Operating lease cost

 1,792  3,926  2,070  5,996 

Variable lease cost

  112   390   133   523 

Total lease cost

 $2,923  $6,428  $3,516  $9,944 
  

Other information

                

Cash paid for amounts included in the measurement of lease liabilities:

          

Operating cash flows for finance leases

 $  $  $  $ 

Operating cash flows for operating leases

 232  1,244  5,483  6,727 

Financing cash flows for finance leases

 946  1,713  1,021  2,734 

Right-of-use assets obtained in exchange for new finance lease liabilities

 2,131  4,285  901  5,186 

Right-of-use assets obtained in exchange for new operating lease liabilities

 598  598  4,652  5,250 

 

  

JuneSeptember 30,

 
  

2019

 

Weighted-average remaining lease term — finance leases (in years)

  4.0 

Weighted-average remaining lease term — operating leases (in years)

  5.46.0 

 

Future minimum lease payments under non-cancellable leases as of JuneSeptember 30, 2019 were as follows:

 

 

Operating Leases

  

Finance Leases

  

Operating Leases

  

Finance Leases

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 
  

Year ending December 31,

                

2019 (excluding the six months ended June 30, 2019)

 7,193  3,575 

2019 (excluding the nine months ended September 30, 2019)

 2,282  1,100 

2020

 3,989  4,098  5,162  4,402 

2021

 3,279  3,130  4,412  3,966 

2022

 2,345  2,860  2,921  3,862 

2023

 1,530  2,304  1,544  2,739 

Thereafter

  12,289   2,935   13,734   5,010 

Total future minimum lease payments

 30,625  18,902  30,055  21,079 

Less imputed interest

  5,423   2,347   6,104   5,664 

Total

 $25,202  $16,555  $23,951  $15,415 

 

1617

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

Future minimum lease payments under non-cancellable leases as of December 31, 2018, under ASC 840, Leases were as follows:

 

  

(Dollars in thousands)

 

Year ending December 31,

    

2019

 $10,889 

2020

  7,515 

2021

  5,758 

2022

  4,415 

2023

  2,910 

Thereafter

  9,292 

Total

 $40,779 

  

B.     Leases in which the Company is a lessor

 

The table below presents the lease income recognized for lessors:

 

 

Three Months Ended

June 30, 2019

  

Six Months Ended

June 30, 2019

  

Three Months Ended September 30, 2019

  

Nine Months Ended September 30, 2019

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Lease income relating to lease payments of operating leases

 $116,138  $242,046  $110,461  $351,953 

Lease income relating to variable lease payments not included in the measurement of the lease

            

Total

 $116,138  $242,046  $110,461  $351,953 

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)
(Unaudited)

 

 

NOTE 5— FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received upon selling an asset or paid upon transferring a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the fair value measurement guidance are described below:

 

Level 1 — Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.

 

17

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

Level 2 — Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

 

The following table sets forth certain fair value information at JuneSeptember 30, 2019 and December 31, 2018 for financial assets and liabilities measured at fair value by level within the fair value hierarchy, as well as cost or amortized cost. As required by the fair value measurement guidance, assets and liabilities are classified in their entirety based on the lowest level of inputs that is significant to the fair value measurement.

 

     

June 30, 2019

      

September 30, 2019

 
     

Fair Value

      

Fair Value

 
 

Carrying

Value at

June 30,

2019

  

Total

  

Level 1

  

Level 2

  

Level 3

  

Carrying

Value at

September 30,

2019

  

Total

  

Level 1

  

Level 2

  

Level 3

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Assets:

                       

Current assets:

                       

Cash equivalents (including restricted cash accounts)

 $25,933  $25,933  $25,933  $  $  $27,100  $27,100  $27,100  $  $ 

Derivatives:

                       

Contingent receivable (1)

 103  103      103  99  99      99 

Currency forward contracts (2)

  539   539      539      869   869      869    

Liabilities:

                       

Current liabilities:

                       

Derivatives:

                       

Contingent payables (1)

  (3,399)  (3,399)        (3,399)  (3,261)  (3,261)        (3,261)
 $23,176  $23,176  $25,933  $539  $(3,296) $24,807  $24,807  $27,100  $869  $(3,162)

 

1819

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued) (Continued)
(Unaudited)

(Unaudited)

 

      

December 31, 2018

 
      

Fair Value

 
  

Carrying

Value at

December

31, 2018

  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(Dollars in thousands)

 

Assets

                    

Current assets:

                    

Cash equivalents (including restricted cash accounts)

 $18,787  $18,787  $18,787  $  $ 

Derivatives:

                    

Contingent receivable (1)

  104   104         104 

Liabilities:

                    

Current liabilities:

                    

Derivatives:

                    

Contingent payables (1)

  (3,424)  (3,424)        (3,424)

Currency forward contracts (2)

  (1,040)  (1,040)     (1,040)   
  $14,427  $14,427  $18,787  $(1,040) $(3,320)

      

December 31, 2018

 
      

Fair Value

 
  

Carrying

Value at

December 31,

2018

  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

(Dollars in thousands)

 

Assets

                    

Current assets:

                    

Cash equivalents (including restricted cash accounts)

 $18,787  $18,787  $18,787  $  $ 

Derivatives:

                    

Contingent receivable (1)

  104   104         104 

Liabilities:

                    

Current liabilities:

                    

Derivatives:

                    

Contingent payables (1)

  (3,424)  (3,424)        (3,424)

Currency forward contracts (2)

  (1,040)  (1,040)     (1,040)   
  $14,427  $14,427  $18,787  $(1,040) $(3,320)

 

(1)

These amounts relate to contingent receivables and payables and warrants relating to acquisition of the Guadeloupe power plant, valued primarily based on unobservable inputs and are included within “Prepaid expenses and other”, “Accounts payable and accrued expenses” and “Other long-term liabilities” on JuneSeptember 30, 2019 and December 31, 2018 in the consolidated balance sheets with the corresponding gain or loss being recognized within Derivatives and foreign currency transaction gains (losses) in the consolidated statement of operations and comprehensive income.

 

(2)

These amounts relate to currency forward contracts valued primarily based on observable inputs, including forward and spot prices for currencies, net of contracted rates and then multiplied by notional amounts, and are included within “Prepaid expenses and other” and “Accounts payable and accrued expenses”, as applicable, on JuneSeptember 30, 2019 and December 31, 2018, in the consolidated balance sheet with the corresponding gain or loss being recognized within “Derivatives and foreign currency transaction gains (losses)” in the consolidated statement of operations and comprehensive income.

 

The amounts set forth in the tables above include investments in debt instruments and money market funds (which are included in cash equivalents). Those securities and deposits are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices in an active market. 

 

19
20

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

The following table presents the amounts of gain (loss) recognized in the consolidated statements of operations and comprehensive income on derivative instruments not designated as hedges (in thousands):

 

   

Amount of recognized gain (loss)

    

Amount of recognized gain (loss)

 

Derivatives not designated as hedging instruments

 

Location of recognized gain (loss)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

  Location of recognized gain (loss) 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 
   

2019

  

2018

  

2019

  

2018

    

2019

  

2018

  

2019

  

2018

 
                      
           

Currency forward contracts

 

Derivative and foreign currency and transaction gains (losses)

  616   (911)  1,699   (1,457) Derivative and foreign currency transaction gains (losses)  941   (198)  2,640   (1,655)
   $616  $(911) $1,699  $(1,457)   $941  $(198) $2,640  $(1,655)

 

The foregoing forward transactions were not designated as hedge transactions and are marked to market with the corresponding gains or losses recognized within “Derivatives and foreign currency transaction gains (losses)”.

 

There were no transfers of assets or liabilities between Level 1, Level 2 and Level 3 during the sixnine months ended JuneSeptember 30, 2019.

 

The fair value of the Company’s long-term debt approximates its carrying amount, except for the following:

 

 

Fair Value

  

Carrying Amount

  

Fair Value

  

Carrying Amount

 
 

June 30, 2019

  

December 31,

2018

  

June 30, 2019

  

December 31,

2018

  

September 30, 2019

  

December 31,

2018

  

September 30, 2019

  

December 31,

2018

 
 

(Dollars in millions)

 

(Dollars in millions)

  

(Dollars in millions)

 

(Dollars in millions)

 

Olkaria III Loan - OPIC

 $210.3  $211.8  $201.6  $210.6  208.0  211.8  197.1  210.6 

Olkaria IV Loan - DEG 2

 46.2  47.2  45.0  47.5  47.3  47.2  45.0  47.5 

Olkaria IV Loan - DEG 3

 41.0    39.3    41.8    39.3   

Platanares Loan - OPIC

 119.3  119.1  108.6  112.7  118.6  119.1  106.5  112.7 

Amatitlan Loan

 28.2  29.9  28.0  29.8  27.3  29.9  27.1  29.8 

Senior Secured Notes:

                  

OrCal Geothermal Inc. ("OrCal")

 

 

19.5 

 

19.0  18.7  18.7  15.4  19.0  15.0  18.7 

OFC 2 LLC ("OFC 2")

 215.8  214.5  209.5  217.8  216.9  214.5  207.1  217.8 

Don A. Campbell 1 ("DAC 1")

 79.7  78.8  80.3  83.3  80.6  78.8  79.6  83.3 

USG Prudential - NV

 30.8  29.4  27.6  27.8  31.4  29.4  27.5  27.8 

USG Prudential - ID

 18.6  18.6  18.4  18.9  18.4  18.6  18.3  18.9 

USG DOE

 45.9  48.3  46.4  51.4  45.1  48.3  44.9  51.4 

Senior Unsecured Bonds

 204.5  199.4  204.3  204.3  203.4  199.4  204.3  204.3 

Senior Unsecured Loan

 160.2  102.2  150.0  100.0  160.9  102.2  150.0  100.0 

Plumstriker

 23.4    23.2    23.7    23.2   

Other long-term debt

 16.9  5.4  18.2  6.2  16.1  5.4  17.1  6.2 

 

2021

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

The fair value of the long-term debt and commercial paper is determined by a valuation model, which is based on a conventional discounted cash flow methodology and utilizes assumptions of current borrowing rates. The fair value of revolving lines of credit is determined using a comparison of market-based price sources that are reflective of similar credit ratings to those of the Company.

 

The carrying value of financial instruments such as revolving lines of credit, commercial paper and deposits approximates fair value.

 

The following table presents the fair value of financial instruments as of JuneSeptember 30, 2019:

 

 

Level 1

  

Level 2

  

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

  

Total

 
 

(Dollars in millions)

  

(Dollars in millions)

 

Olkaria III - OPIC

 $  $  $210.3  $210.3      208.0  208.0 

Olkaria IV - DEG 2

     46.2  46.2      47.3  47.3 

Olkaria IV - DEG 3

     41.0  41.0      41.8  41.8 

Platanares Loan - OPIC

     119.3  119.3      118.6  118.6 

Amatitlan Loan

   28.2    28.2    27.3    27.3 

Senior Secured Notes:

                  

OrCal Senior Secured Notes

     19.5  19.5      15.4  15.4 

OFC 2 Senior Secured Notes

     215.8  215.8      216.9  216.9 

DAC 1 Senior Secured Notes

     79.7  79.7      80.6  80.6 

USG Prudential - NV

     30.8  30.8      31.4  31.4 

USG Prudential - ID

     18.6  18.6      18.4  18.4 

USG DOE

     45.9  45.9      45.1  45.1 

Senior Unsecured Bonds

     204.5  204.5      203.4  203.4 

Senior Unsecured Loan

     160.2  160.2      160.9  160.9 

Plumstriker

   23.4    23.4    23.7    23.7 

Other long-term debt

     16.9  16.9      16.1  16.1 

Revolving lines of credit

   53.1    53.1 

Commercial paper

   50.1    50.1 

Deposits

 11.8      11.8  12.1      12.1 

 

21
22

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

The following table presents the fair value of financial instruments as of December 31, 2018:

 

  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(Dollars in millions)

 

Olkaria III Loan - OPIC

        211.8   211.8 

Olkaria IV - DEG 2

        47.2   47.2 

Platanares Loan - OPIC

        119.1   119.1 

Amatitlan Loan

     29.9      29.9 

Senior Secured Notes:

                

OrCal Senior Secured Notes

        19.0   19.0 

OFC 2 Senior Secured Notes

        214.5   214.5 

DAC 1 Senior Secured Notes

        78.8   78.8 

USG Prudential - NV

        29.4   29.4 

USG Prudential - ID

        18.6   18.6 

USG DOE

        48.3   48.3 

Senior Unsecured Bonds

        199.4   199.4 

Senior Unsecured Loan

        102.2   102.2 

Other long-term debt

        5.4   5.4 

Revolving lines of credit

     159.0      159.0 

Deposits

  12.0         12.0 

 

 

NOTE 6 — STOCK-BASED COMPENSATION

 

NoNaN material grants were provided under the 2018 Incentive Plan during the sixnine months ended JuneSeptember 30, 2019.

 

 

 

NOTE 7 — INTEREST EXPENSE, NET

The components of interest expense are as follows:

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2019

  

2018

  

2019

  

2018

 
  

(Dollars in thousands)

 

Interest related to sale of tax benefits

 $3,155  $1,761  $6,816  $3,170 

Interest expense

  18,821   15,421   36,383   28,727 

Less — amount capitalized

  (459)  (1,336)  (459)  (1,707)
  $21,517  $15,846  $42,740  $30,190 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2019

  

2018

  

2019

  

2018

 
  

(Dollars in thousands)

 

Interest related to sale of tax benefits

 $2,671  $2,916  $9,487  $6,086 

Interest expense

  17,924   16,571   54,307   45,298 

Less — amount capitalized

  (519)  (787)  (978)  (2,494)
  $20,076  $18,700  $62,816  $48,890 

 

 

NOTE 8 — EARNINGS PER SHARE

 

Basic earnings per share attributable to the Company’s stockholders is computed by dividing net income or loss attributable to the Company’s stockholders by the weighted average number of shares of common stock outstanding for the period. The Company does not have any equity instruments that are dilutive, except for employee stock-based awards.

 

23

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)
(Unaudited)

The table below shows the reconciliation of the number of shares used in the computation of basic and diluted earnings per share (in thousands):

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

  

Three Months Ended September 30,

 

Nine Months Ended September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

 
          

Weighted average number of shares used in computation of basic earnings per share

 50,800  50,623  50,757  50,618  50,933  50,645  50,816  50,627 

Add:

                  

Additional shares from the assumed exercise of employee stock options

  294   335   301   383   401   318   308   358 
          

Weighted average number of shares used in computation of diluted earnings per share

  51,094   50,958   51,058   51,001   51,334   50,963   51,124   50,985 

 

The number of stock-based awards that could potentially dilute future earnings per share and that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive was 174,3342,495 and 232,925388,193 for the three months ended JuneSeptember 30, 2019 and 2018, respectively, and 228,775172,153 and 223,708205,990 for the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively.

 

22

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

NOTE 9 — BUSINESS SEGMENTS

 

The Company has three3 reporting segments: the Electricity segment, the Product segment and the Other segment. These segments are managed and reported separately as each offers different products and serves different markets. The Electricity segment is engaged in the sale of electricity from the Company’s power plants pursuant to PPAs. The Product segment is engaged in the manufacture, including design and development, of turbines and power units for the supply of electrical energy and in the associated construction of power plants utilizing the power units manufactured by the Company to supply energy from geothermal fields and other alternative energy sources. The Other segment is engaged in management of curtailable customer loads under contracts with U.S. retail energy providers and directly with large commercial and industrial customers as well as battery storage as a service ("BSAAS"). Under this segment, we provide energy storage, demand response and energy management related services through our Viridity Energy Solutions Inc. ("Viridity") business.

 

Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.

 

24

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)
(Unaudited)

Summarized financial information concerning the Company’s reportable segments is shown in the following tables:

 

 

Electricity

 

 

 

 

 

 

Product

 

 

 

 

 

 

Other

 

 

 

 

 

 

Consolidated

  

Electricity

  

Product

  

Other

  

Consolidated

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 
  

Three Months Ended June 30, 2019:

                

Three Months Ended September 30, 2019:

                

Revenues from external customers:

                  

United States (1)

 $76,931  $12,532  $2,956  $92,419  $71,916  $4,816  $3,484  $80,216 

Foreign (2)

  52,148   39,498      91,646   52,062   38,221      90,283 

Net revenue from external customers

 129,079  52,030  2,956  184,065  123,978  43,037  3,484  170,499 

Intersegment revenue

   19,167    19,167    20,831    20,831 

Operating income

 43,475  5,307  (1,902) 46,880 

Operating income (loss)

 32,362  6,826  (469) 38,719 

Segment assets at period end (3) (*)

 2,992,891  128,524  72,366  3,193,781  3,050,971  125,762  82,760  3,259,493 

* Including unconsolidated investments

 71,047      71,047  73,714      73,714 
  

Three Months Ended June 30, 2018:

                

Three Months Ended September 30, 2018:

                

Revenues from external customers:

                  

United States (1)

 $73,139  $27  $1,205  $74,371  $64,905  $281  $1,150  $66,336 

Foreign (2)

  49,040   54,888      103,928   51,986   48,158      100,144 

Net revenue from external customers

 122,179  $54,915  1,205  178,299  116,891  $48,439  1,150  166,480 

Intersegment revenue

   11,453    11,453    9,236    9,236 

Operating income

 27,462  10,761  (1,590) 36,633 

Operating income (loss)

 20,150  7,300  (1,548) 25,902 

Segment assets at period end (3) (*)

 2,805,182  125,572  63,395  2,994,149  2,859,354  125,881  74,348  3,059,583 

* Including unconsolidated investments

 66,551      66,551  67,739      67,739 
  

Six Months Ended June 30, 2019:

                

Nine Months Ended September 30, 2019:

                

Revenues from external customers:

                  

United States (1)

 $168,459  $23,775  $6,958  $199,192  $240,375  $28,591  $10,442  $279,408 

Foreign (2)

  103,528   80,383      183,911   155,590   118,604      274,194 

Net revenues from external customers

 271,987  104,158  6,958  383,103  395,965  147,195  10,442  553,602 

Intersegment revenues

   37,428    37,428    58,259    58,259 

Operating income (loss)

 95,026  9,559  (3,980) 100,605  127,388  16,385  (4,449) 139,324 

Segment assets at period end (3) (*)

 2,992,891  128,524  72,366  3,193,781  3,050,971  125,762  82,760  3,259,493 

* Including unconsolidated investments

 71,047      71,047  73,714      73,714 
  

Six Months Ended June 30, 2018:

                

Nine Months Ended September 30, 2018:

                

Revenues from external customers:

                  

United States (1)

 $156,822  $221  $4,067  $161,110  $221,727  $502  $5,217  $227,446 

Foreign (2)

  97,846   103,366      201,212   149,832   151,524      301,356 

Net revenues from external customers

 254,668  103,587  4,067  362,322  371,559  152,026  5,217  528,802 

Intersegment revenues

   36,280    36,280    45,516    45,516 

Operating income

 73,874  20,314  (2,962) 91,226 

Operating income (loss)

 94,024  27,614  (4,510) 117,128 

Segment assets at period end

 2,805,182  125,572  63,395  2,994,149  2,859,354  125,881  74,348  3,059,583 

* Including unconsolidated investments

 66,551      66,551  67,739      67,739 

 

23

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

(Unaudited)

 

(1)

Electricity segment revenues in the United States are all accounted under ASC 842, Leases, except for $12.9$13.5 million and $29.9$44.0 million in the three and sixnine months ended JuneSeptember 30, 2019 that are accounted under ASC 606. For the three and sixnine months ended JuneSeptember 30, 2018, Electricity segment revenues in the United States are all accounted under ASC 840, Leases, except for $5.3$5.8 million and $11.9$17.7 million that are accounted under ASC 606. 

 

(2)

For the three and sixnine months ended JuneSeptember 30, 2019, Electricity segment revenues in foreign countries are all accounted under ASC 842, Leases, and Product revenues in foreign countries are accounted under ASC 606. For the three and sixnine months ended JuneSeptember 30, 2018, Electricity segment revenues in foreign countries are all accounted under ASC 840, Leases, and Product revenues in foreign countries are accounted under ASC 606.

 

(3)

Electricity segment assets include goodwill in the amount of $20.2$19.9 million and $26.7 million as of JuneSeptember 30, 2019 and 2018, respectively. Other segment assets include goodwill in the amount of $13.5 million as of JuneSeptember 30, 2018. NoNaN goodwill is included in the Other segmentssegment assets as of JuneSeptember 30, 2019.

 

25

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)
(Unaudited)

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
 

 

2019

 

2018

 

2019

 

2018

  

2019

 

2018

 

2019

 

2018

 
          
          

Revenue:

                  

Total segment revenue

 $184,065  $178,299  $383,103  $362,322  $170,499  $166,480  $553,602  $528,802 

Intersegment revenue

 19,167  11,453  37,428  36,280  20,831  9,236  58,259  45,516 

Elimination of intersegment revenue

  (19,167)  (11,453)  (37,428)  (36,280)  (20,831)  (9,236)  (58,259)  (45,516)
 

Total consolidated revenue

 $184,065  $178,299  $383,103  $362,322  $170,499  $166,480  $553,602  $528,802 
          

Operating income:

                  

Operating income

 $46,880  $36,633  $100,605  $91,226  $38,719  $25,902  $139,324  $117,128 

Interest income

 420  189  713  302  482  214  1,195  516 

Interest expense, net

 (21,517) (15,846) (42,740) (30,190) (20,076) (18,700) (62,816) (48,890)

Derivatives and foreign currency transaction gains (losses)

 19  (529) 491  (2,128) 205  (383) 696  (2,511)

Income attributable to sale of tax benefits

 4,637  3,556  12,401  10,917  4,056  4,066  16,457  14,983 

Other non-operating income (expense), net

  1,027   7,373   1,118   7,353   244   309   1,362   7,662 

Total consolidated income before income taxes and equity in income of investees

 $31,466  $31,376  $72,588  $77,480  $23,630  $11,408  $96,218  $88,888 

 

24
26

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

 

NOTE 10 — COMMITMENTS AND CONTINGENCIES

 

 

 

On May 21, 2018, a motion to certify a class action was filed in Tel Aviv District Court in Israel against Ormat Technologies, Inc. and 11 officers and directors.  The alleged class is defined as "All persons who purchased Ormat shares on the Tel Aviv Stock Exchange between August 3, 2017 and May 13, 2018". The motion alleges that the Company violated  Sections 31(a)(1) and 38C of the Israeli Securities Law because it allegedly: (1) misled investors by stating in its financial statements that it maintains effective internal controls over its accounting policies and procedures, however the Company's internal controls had material weaknesses which led to erroneous accounting in its 2017 unaudited quarterly reports that had to be restated, including adjustments to the Company’s net income and shareholders’ equity; and (2) failed to issue an immediate report in Israel until May 16, 2018, analogous to the report that was released in the United States on May 11, 2018 stating, inter alia, that the errors in its financial reports affected its balance sheet and would be remedied in its 2017 annual report. The Company filed an agreed motion to the Tel Aviv District Court to stay the proceedings in Israel until a final decision in the USU.S. case (Mac Costas) is adjudicated.

 

 

On June 11, 2018, a putative class action was filed by Mac Costas on behalf of alleged shareholders that purchased or acquired the Company's ordinary shares between August 8, 2017 and May 15, 2018 was commenced in the United States District Court for the District of Nevada against the Company and its Chief Executive Officer and Chief Financial Officer.  The complaint asserts claim against all defendants pursuant to Section 10(b) of the Securities Exchange Act of 1934,as amended (the “Exchange Act”), and Rule 10b-5 thereunder and against its officers pursuant to Section 20(a) of the Exchange Act.  The complaint alleges that the Company's Form 10-K for the years ended December 31, 2016 and 2017, and Form 10-Qs for each of the quarters in the nine months ended September 30, 2017 contained material misstatements or omissions, among other things, with respect to the Company’s tax provisions and the effectiveness of its internal control over financial reporting, and that, as a result of such alleged misstatements and omissions, the plaintiffs suffered damages. Following the Mac Costas filing and in accordance with the terms of the Private Securities Litigation Reform Act of 1995 (“PSLRA”), a number of law firms filed applications on behalf of entities purporting to hold shares in the Company, seeking to be appointed as lead plaintiff and lead counsel in the action. On March 12, 2019 the court appointed Phoenix Insurance Company Ltd. (“Phoenix Insurance”) as lead plaintiff and approved their selection of lead counsel. Pursuant to a scheduling stipulation entered between the parties, Phoenix Insurance timely filed its consolidated amended complaint, and the Company has timely filed its motion to dismiss. Under the scheduling stipulation, Phoenix Insurance must file their Opposition byMotion to dismiss was timely filed on July 12, 2019 and has been fully briefed. On August 26, 2019 defendants filed their opposition brief and the Company must file their reply byon September 25, 2019.2019 Thedefendants filed their reply. Oral arguments are scheduled before the court on November 18, 2019.The Company believes that it has valid defenses under law and intends to defend itself vigorously. 

 

 

On September 11, 2018, the Klein derivative action (“Klein Action”) was filed against the Company, our board and our Chief Executive Officer and Chief Financial Officer in the United States District Court for the District of Nevada, and on October 22, 2018, the Matthew derivative action (“Matthew Action”) was filed against the company,Company, certain named present and former board members (Barniv, Beck, Boehm, Clark, Falk, Freedland, Granot, Joyal, Nishigori, Sharir, Stern and Wong) in the USU.S. District Court, District of Nevada.  The Klein complaint asserts four derivative causes of action generally arising from Ormat's restatement of its financial statements: (i) the individual defendants allegedly breached their fiduciary duties by allowing the companyCompany to improperly report its financials; (ii) the individual defendants allegedly were unjustly enriched by being compensated while breaching their fiduciary duties; (iii) the individual defendants allegedly committed corporate waste in paying officers and directors and by incurring legal costs and potential liability; and (iv) the director defendants allegedly breached Section 14(a) of the Exchange Act in connection with the issuance of the 2018 proxy. The Matthew complaint similarly alleges derivatively a breach of fiduciary duties, abuse of control, gross mismanagement, and corporate waste by the named directors. On January 24, 2019, the Nevada Court entered an order consolidating the Klein Action and Matthew Action, and staying all deadlines and hearings in the consolidated action pending entry of an order on the motion to dismiss in the Mac Costas putative class action. Within thirty days of entry of an order on the motion to dismiss in the Mac Costas putative class action, the parties are required to meet and confer and to submit a proposed schedule for further proceedings in the consolidated action.

 

2527

 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

 

Following the announcement of the Company’s acquisition of U.S. Geothermal Inc. (“USG”), a number of putative shareholder class action complaints were initially filed on behalf of USG shareholders between March 8, 2018 and March 30, 2018 against USG and the individual members of the USG board of directors.  All of the purported class action suits filed in Federal Court in Idaho have been voluntarily dismissed.  The single remaining class action complaint is a purported class action filed in the Delaware Chancery Court, entitled Riche v. Pappas, et al., Case No. 2018-0177 (Del. Ch., Mar. 12, 2018). An amended complaint was filed on May 24, 2018 under seal, under a confidentiality agreement that was executed by plaintiff.   The amended Riche complaint alleges state law claims for breach of fiduciary duty against former US GeothermalUSG directors and seeks post-closing damages. On September 9, 2019 the Delaware Chancery Court granted the plaintiff’s application for class certification. The Company believes that it has valid defenses under law and intends to defend itself vigorously.

 

 

On August 5, 2016, George Douvris, Stephanie Douvris, Michael Hale, Cheryl Cacocci, Hillary E. Wilt and Christina Bryan, acting for themselves and on behalf of all other similarly situated residents of the lower Puna District, filed a complaint in the Third Circuit Court for the State of Hawaii seeking certification of a class action for preliminary and permanent injunctive relief, consequential and punitive damages, attorney’s fees and statutory interest against Puna Geothermal Venture (“PGV”) and other presently unknown defendants. HELCO and other parties were later joined as co-defendants. The Parties have reached an amicable settlement which, on April 4, 2019, was recorded by the Third Circuit Court, and the claim dismissed.

 

 

On March 29, 2016, a former local sales representative in Chile, Aquavant, S.A., filed a claim on the basis of unjust enrichment against Ormat’s subsidiaries in the 27th Civil Court of Santiago, Chile. The claim requests that the court order Ormat to pay Aquavant $4.6 million in connection with its activities in Chile, including the EPC contract for the Cerro Pabellon project and various geothermal concessions, plus 3.75% of Ormat geothermal products sales in Chile over the next 10 years. Pursuant to various motions submitted by the defendants and the plaintiffs to various courts, including the Court of Appeals, the case was removed from the original court and then refiled before the 11th Civil Court of Santiago.   The Civil Court has heard oral testimonies and the “factual” stage of the proceedings are completed. The Company believes that it has valid defenses under law and intends to defend itself vigorously.

 

In addition, from time to time, the Company is named as a party to various other lawsuits, claims and other legal and regulatory proceedings that arise in the ordinary course of our business. These actions typically seek, among other things, compensation for alleged personal injury, breach of contract, property damage, punitive damages, civil penalties or other losses, or injunctive or declaratory relief. With respect to such lawsuits, claims and proceedings, the Company accrues reserves when a loss is probable, and the amount of such loss can be reasonably estimated. It is the opinion of the Company’s management that the outcome of these proceedings, individually and collectively, will not be material to the Company’s consolidated financial statements as a whole.

 

26
28


 

ORMAT TECHNOLOGIES, INC. AND SUBSIDIARIES


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
(Continued)

(Continued)
(Unaudited)

 

 

NOTE 11 — INCOME TAXES

 

The Company’s effective tax rate expense (benefit) for the three months ended JuneSeptember 30, 2019 and 2018 was (11.2%)40.7% and 92.8%10.4%, respectively, and 14.5%20.9% and 2.8%3.8% for the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively. The effective rate differs from the federal statutory rate of 21% for the sixnine months ended JuneSeptember 30, 2019 due to: (i) the impact of the recently enacted global intangible low tax income (“GILTI”); (ii) the increase in therelease of a valuation allowance on the deferred tax assets related to the limitation on interest expense under the recently enacted IRC section 163(j);specific income tax attributes; and (iii) withholding taxes related to the rescindment of APB 23 permanent reinvestment assertion; offset by: (iv) increase in foreign tax credit availability and utilization related to converting foreign tax deductions to credits; (v) forecasted generation of production tax credits and (vi) mix of business in various countries with higher and lower statutory tax rates than the federal tax rate.

 

As a result of the Tax Act, the Company is also subject to certain statutory restrictions on its interest deductions under IRC section 163(j) which limits the interest deductions to business interest income plus 30% of adjusted taxable income. Disallowed interest expense does not expire but can only be utilized in future years when an adjusted taxable income provides excess limitation.is carried forward indefinitely. The Company is projectingestimating an $8.9 million interest expense carryforward attribute, which has a full valuation allowance.the Company expects to fully utilize in future periods.

 

AsDuring the second quarter of June 30, 2019,we have revised our assertion to no longer indefinitely reinvest foreign funds held byearnings of our foreign subsidiaries, withsubsidiaries. With the exception of a certain balance held in Israel, and havethe Company has accrued incremental withholding taxes on the incremental foreign withholding taxes.expected remittance of such earnings. Accordingly, during the sixnine months ended JuneSeptember 30, 2019, we included a foreign income tax expense of $6.6 million related to foreign withholding taxes andtaxes. In addition, we recorded an increase to the valuation allowance related to PTC’s of $1.9 million. In addition, amillion and state income tax expense of $ 0.9 million was recorded.$1.2 million.

 

Tax Audit in Kenya

 

On July 30, 2019, the Company received a Letter of Preliminary Findings from the Kenya Revenue Authority (“KRA”) relating to tax years 2013-2017 that were previously audited by the KRA. The letter sets forth a demand for approximately $77 million before any possible interest and penalties. Based on a preliminary reviewDuring the third quarter of2019, the Company responded to the KRA letter,objecting to all the company and its advisors believe it has strong arguments against the preliminary findingsissues raised in the Letter of Preliminary Findings and the KRA letter.is currently assessing the Company’s response. The Company believes its tax positions for the issues raised during the audit period is More-Likely-Than-Not sustainable based on the technical merits under Kenyan tax law.  As of September 30, 2019, the Company has not recorded any tax reserves related to this demand.

 

 

NOTE 12 — SUBSEQUENT EVENTS

 

Cash dividend

 

On August 7,November 6, 2019, the Board of Directors of the Company declared, approved and authorized payment of a quarterly dividend of $5.6 million ($0.11 per share) to all holders of the Company’s issued and outstanding shares of common stock on AugustNovember 20, 2019, payable on August 27,December 4, 2019.

 

Ijen transactionStock based awards

 

On July 2,November 6, 2019, the Company closed a setgranted its directors stock appreciation rights (“SARs”) and Restricted Stock Units (“RSUs”) under the Company’s 2018 Incentive Plan. The exercise price of agreements to acquire from a Medco Power subsidiary 49% ineach SAR will be the Ijen geothermal project company, which is holding a PPA and a geothermal license to develop the Ijen project in East Java in Indonesia for a total consideration of approximately $2.7 million. Under the termsclosing share price on November 7, 2019. The grant date fair value of the agreements, Ormat will acquire 49%award to the chairman of the sharesboard is $180,000 and for each of the Ijen geothermal project companyother directors is $120,000. The SARs and RSUs will vest fully on the first anniversary of the grant date and will commit to additional funding for the project exploration and development, subject to specific conditions.  A subsidiary of Medco Power will retain 51% ownershipexpire in the company. Ormat and Medco will develop the project jointly.six years.

 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Note Regarding Forward-Looking Statements

 

This quarterly report on Form 10-Q includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this quarterly report that address activities, events or developments that we expect or anticipate will or may occur in the future, including such matters as our projections of annual revenues, expenses and debt service coverage with respect to our debt securities, future capital expenditures, business strategy, competitive strengths, goals, development or operation of generation assets, market and industry developments and the growth of our business and operations, are forward-looking statements. When used in this quarterly report on Form 10-Q, the words “may”, “will”, “could”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “projects”, “potential”, or “contemplate” or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions. The forward-looking statements in this quarterly report are primarily located in the material set forth under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Risk Factors”, and “Notes to Condensed Consolidated Financial Statements”, but are found in other locations as well. These forward-looking statements generally relate to our plans, objectives and expectations for future operations and are based upon management’s current estimates and projections of future results or trends. Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives. You should read this quarterly report on Form 10-Q completely and with the understanding that actual future results and developments may be materially different from what we expect attributable to a number of risks and uncertainties, many of which are beyond our control.

 

Specific factors that might cause actual results to differ from our expectations include, but are not limited to:

 

 

significant considerations, risks and uncertainties discussed in this quarterly report;

 

 

geothermal resource risk (such as the heat content, useful life and geological formation of the reservoir);

 

 

operating risks, including equipment failures and the amounts and timing of revenues and expenses;

 

 

financial market conditions and the results of financing efforts;

 

 

weather and other natural phenomena including earthquakes, volcanic eruption, drought and other natural disasters;

 

 

political, legal, regulatory, governmental, administrative and economic conditions and developments in the United States (“U.S.”), Turkey and other countries in which we operate and, in particular, possible import tariffs, possible late payments, the impact of recent and future federal, state and local regulatory proceedings, sanctions and changes, including legislative and regulatory initiatives regarding deregulation and restructuring of the electric utility industry, public policies and government incentives that support renewable energy and enhance the economic feasibility of our projects at the federal and state level in the U.S., Turkey and elsewhere, and carbon-related legislation;

 

 

risks and uncertainty with respect to our internal control over financial reporting, including the identification of a material weakness which, if not timely remediated, may adversely affect the accuracy and reliability of our financial statements;

 

 

the impact of fluctuations in oil and natural gas prices under certain of our power purchase agreements (“PPAs”);

 

 

the competition with other renewable sources or a combination of renewable sources on the energy price component under future PPAs;

 

 

risks and uncertainties with respect to our ability to implement strategic goals or initiatives in segments of the clean energy industry or new or additional geographic focus areas;

 

 

risk and uncertainties associated with our future development of storage projects which may operate as "merchant" facilities without long-term sales agreements, including the variability of revenues and profitability of such projects; 

 

 

 

environmental constraints on operations and environmental liabilities arising out of past or present operations, including the risk that we may not have, and in the future may be unable to procure, any necessary permits or other environmental authorizations;

 

 

construction or other project delays or cancellations;

 

 

the enforceability of long-term PPAs for our power plants;

 

 

contract counterparty risk, including late payments;

 

 

changes in environmental and other laws and regulations to which our company is subject, as well as changes in the application of existing laws and regulations;

 

 

current and future litigation;

 

 

our ability to successfully identify, integrate and complete acquisitions;

 

 

our ability to access the public markets for debt or equity capital quickly;

 

 

competition from other geothermal energy projects and new geothermal energy projects developed in the future, and from alternative electricity producing technologies;

 

 

market or business conditions and fluctuations in demand for energy or capacity in the markets in which we operate;

 

 

when, if and to what extent opportunities under our commercial cooperation agreement with ORIX Corporation may in fact materialize;

 

 

the direct or indirect impact on our Company’s business of various forms of hostilities including the threat or occurrence of war, terrorist incidents or responses to such threatened or actual incidents or attacks, including the effect on the availability of and premiums on insurance;

 

 

the direct or indirect impact on our Company’s business of cyber-attacks including, among others, malware, viruses and attachments to e-mails, and other disruptive activities of individuals and groups;

 

 

our strategic plan to expand our geographic markets, customer base and product and service offerings may not be implemented as currently planned or may not achieve our goals as and when implemented;

 

 

development and construction of solar photovoltaic (“Solar PV”) and energy storage projects, if any, may not materialize as planned; and

 

 

the effect of and changes in current and future land use and zoning regulations, residential, commercial and industrial development and urbanization in the areas in which we operate.

 

Investors are cautioned that these forward-looking statements are inherently uncertain. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein. Other than as required by law, we undertake no obligation to update forward-looking statements even though our situation may change in the future. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

The following discussion and analysis of our financial condition and results of operations should be read together with our condensed consolidated financial statements and related notes included elsewhere in this report and the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Annual Report”) and any updates contained herein as well as those set forth in our reports and other filings made with the Securities and Exchange Commission (the “SEC”).

 

General

 

Overview

 

We are a leading vertically integrated company that is primarily engaged in the geothermal and recovered energy power businesses. We are also operating in the storage, demand response and energy management business.

 

 

We design, develop, build, sell, own, and operate clean, environmentally friendly geothermal, solar PV and recovered energy-based power plants. In the geothermal and recovered energy business we usually usinguse equipment that we design and manufacture. Our objective is to become a leading global provider of renewable energy and we have adopted a strategic plan to focus on several key initiatives to expand our business.

 

Our owned geothermal power plants include both power plants that we have built and power plants that we have acquired. We have built all of our recovered energy-based plants. We currently conduct our business activities in three business segments:

 

 

Electricity Segment. In the Electricity segment we develop, build, own and operate geothermal, solar PV and recovered energy-based power plants in the U.S. and geothermal power plants in other countries around the world and sell the electricity they generate;

 

 

Product Segment.In the Product segment we design, manufacture and sell equipment for geothermal and recovered energy-based electricity generation and remote power units and provide services relating to the engineering, procurement and construction of geothermal, and recovered energy-based power plants; and

 

 

Other Segment. In the Other segment, we provide energy storage, demand response and energy management related services as well as services relating to the engineering, procurement, construction, operation and maintenance of energy storage units through our Viridity Energy Solutions Inc. ("Viridity") business.

 

Our operations are conducted in the U.S. and the rest of the world. Our current generating portfolio includes geothermal power plants in the U.S., Kenya, Guatemala, Honduras, Guadeloupe and Indonesia, as well as recovered energy generation and Solar PV power plants and storage activity in the U.S.

 

Recent Developments

 

The most significant developments in our company and business since January 1, 2019 are described below.

 

 

As ofIn August 2019, we announced that one of our wholly owned subsidiaries that indirectly owns the 48MW McGinness Hills Phase 3 geothermal power plant entered into a partnership agreement with a private investor. Pursuant to the transaction agreement, the private investor acquired membership interests in the project for an initial purchase price of approximately $59.3 million and for which it will pay additional annual installments that are expected to amount to a total of approximately $9 million and can reach up to $22 million based on the actual generation. The Company will continue to make good progress inconsolidate, operate and maintain the efforts to resume the operation at the Puna power plant in Hawaii that was shut down followingand will receive substantially all of the Kilauea volcano eruption last year. Wedistributable cash flow generated by the power plant, and the private investor will receive substantially all of the tax attributes.

As of November 2019, the reconstruction efforts at Puna are on schedule and we expect that our plant refurbishment activities will be completed on schedule by the end of 2019 and that the plant will resume operationsyear, enabling us to deliver energy from the plant. We expect to be able to sell the electricity produced at Puna as soon as the relevant permits required from local permittingauthorities for the operation of the substation and the transmission network upgrades being undertaken by our local utility partnerpartners at Hawaii Electric Light Company ("HELCO") are completed in early 2020. Inreceived.  These are expected by the well field area, during work to remove the plugs from the geothermal wells we found that twoend of the production wells were damagedfirst quarter of 2020, and we willexpect to be able to bring the power plant back to operation promptly thereafter. On the field side, we recently reached successfully the production area and have to repair them or drill a new well.already one production well available for the operation of the power plant. In addition, somewe have recovered several injection wells and we continue our recovery work, which includes redrilling of the other productionexisting wells, at the Puna power plant needcleanouts and drilling of new wells. We expect to be cleaned out. Once Puna resumes operation, we will gradually increase the power plantplant’s generating capacity as we completescomplete wellfield drilling work, with a target of regaining full operation by the necessary repairs and drilling.end of the second quarter of 2020.

 

 

In July 2019, we commenced commercial operation of our first-ever geothermal and solar hybrid project, a 7MW AC solar expansion of our Tungsten Mountain geothermal project in Churchill County, Nevada. The electricity generated from the Tungsten Solar power plant will be used to offset the equipment’s energy use at the Tungsten geothermal facility, thus increasing the renewable energy delivered by the project under the Southern California Public Power Authority (SCPPA)("SCPPA") portfolio contract. SCPPA and the Los Angeles Department of Water and Power (LADWP) had the vision to enable this development through their innovative portfolio contract, which sought to maximize the output of their renewable facilities and furthering the transition away from coal power while maintaining a reliable power supply for Los Angeles.

 

 

In July 2019 we announced that we signed and closed a set of agreements to acquire 49% of the Ijen geothermal project company, which is holding a PPA and geothermal license to develop the Ijen project in East Java, Indonesia, from  a Medco Power subsidiary. Under the terms of the agreements, Ormat will acquireacquired 49% of the shares of the Ijen geothermal project company and will commitcommitted to make additional funding for the project exploration and development, subject to specific conditions.  A subsidiary of Medco Power will retainretains 51% ownership in the company. Ormat and Medco will develop the project jointly.

 

The Ijen project assets, whose final capacity will be determined after exploration, include a geothermal concession and 30-year PPA for up to 110 MW capacity. The project is ready for exploration and development with some slim holes already drilled.

 

 

In May 2019, we completed the drawdown of $23.5 million under a non-recourse loan agreement with Siemens Financial Services for the financing of Plumsted and Stryker, two 20 MW battery energy storage projects located in New Jersey. The loan bears interest of three months U.S. LiborLIBOR plus 3.5% margin and its final maturity date is December 31, 2025.May 30, 2026.

 

 

In March 2019, we entered into a first addendum (“First Addendum”) to the Migdal Loan Agreement with several entities within the Migdal Group, a leading insurance company and institutional investor in Israel. The First Addendum provides us with an additional loan by the lenders in an aggregate principal amount of $50.0 million that will be repaid in 15 semi-annual payments of $2.1 million each, commencing on September 15, 2021, with a final payment of $18.5 million on March 15, 2029. The $50.0 million loan bears interest at a fixed rate of 4.6% per annum, payable semi-annually.

 

 

In March 2019, we announced the signing of a PPA between one of our subsidiaries and SCPPA. Under the PPA, SCPPA will purchase 16MW of power generated by the expected 30MW Casa Diablo-IV (“CD4”) geothermal project located in Mammoth Lakes, California. SCPPA will resell the output to the City of Colton. The CD4 power plant will be the first geothermal power plant built within the California Independent System Operator (“CAISO”) balancing authority in the last 30 years. The 16MW of energy deliveries under the PPA will begin no later than the end of 2021 with an extension option. The PPA is for a term of 25 years and has a fixed price of $68 per MWh. We intendare in negotiations to sell the balance of 14MW to other offtakers or at the spot market.

 

 

In January 2019, we entered into a $41.5 million subordinated loan agreement with Deutsche Investitions-und Entwicklungsgesellschaft mbH (“DEG”) and on February 28, 2019, we completed a drawdown of the full loan amount, with a fixed interest rate of 6.04% for the duration of the loan. The loan will be repaid in 19 equal semi-annual principal installments commencing June 21, 2019, with a final maturity date of June 21, 2028. Proceeds of the loan were used to refinance upgrades to Plant 1 of the Olkaria III Complex.

 

 

Trends and Uncertainties

 

Different trends, factors and uncertainties may impact our operations and financial condition, including many that we do not or cannot foresee. However, we believe that our results of operations and financial condition for the foreseeable future will be primarily affected by trends, factors and uncertainties discussed in our 2018 Annual Report under “Part II - Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operation” in addition to the information set forth in this report. These trends, factors and uncertainties are from time to time also subject to market cycles:

 

Pacific Gas and Electric Corporation (“PG&E Corporation”) and its subsidiary Pacific Gas and Electric Company (“PG&E”), which accounts for 1.7%1.4% of our total revenues for the sixnine months ended JuneSeptember 30, 2019, are facing extraordinary challenges relating to a series of catastrophic wildfires that occurred in Northern California in 2017 and 2018. If PG&E Corporation and PG&E are found liable for the wildfires, its potential liabilities could exceed $30 billion. As a result, on January 29, 2019, PG&E Corporation and PG&E, voluntarily filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code. We are closely monitoring our PG&E invoices to ensure cash receipts are received timely each month.

 

The impact of threatened or actual U.S. sanctions on the Turkish economy and the straining of U.S.-Turkey diplomatic relations may harm regional demand or price competitiveness for the geothermal equipment and services we provide in the Turkish market, in turn decreasing our Product segment profit margins, cash flows and financial condition. For the three months ended September 30, 2019, we derived 10.6% and 42.0% of our Total revenues and Product revenues, respectively, from our Turkish operations, which stemmed and will continue to stem from geothermal development growth there and local government support for it.

Civil unrest in Chile may adversely affect our operations there. Riots broke out in Chile in October over growing social inequality, which led to the injury or detainment of protesters and the dismissal of members of the Chilean President’s cabinet. For the three months ended September 30, 2019, we derived 4.6% and 18.2% of our Total revenues and Product revenues, respectively, from our Chilean operations. Continued internal turmoil could slow or halt the development of, or otherwise constrain the market for, our geothermal projects in Chile, thus impairing the business and financial condition of our Product Segment.

Revenues

 

For the sixnine months ended JuneSeptember 30, 2019, approximately 98.0%97.6% of our Electricity segment revenues were from PPAs with fixed energy rates, which are not affected by fluctuations in energy commodity prices. We have variable price PPAs in California and Hawaii, which provide for payments based on the local utilities’ avoided cost, which is the incremental cost that the power purchaser avoids by not having to generate such electrical energy itself or purchase it from others, as follows:

 

 

the energy rates under the PPAs in California for each of Heber 2 power plant in the Heber Complex and the G2 power plant in the Mammoth Complex, a total of between 30 megawatts (“MW”) and 40 MW, change primarily based on fluctuations in natural gas prices; and

 

 

the prices paid for the electricity pursuant to the 25 MW PPA for the Puna Complexcomplex in Hawaii change primarily as a result of variations in the price of oil as well as other commodities.

 

To comply with obligations under their respective PPAs, certain of our project subsidiaries are structured as special purpose, bankruptcy remote entities and their assets and liabilities are ring-fenced. Such assets are not generally available to pay our debt, other than debt at the respective project subsidiary level. However, these project subsidiaries are allowed to pay dividends and make distributions of cash flows generated by their assets to us, subject in some cases to restrictions in debt instruments, as described below.

 

Electricity segment revenues are also subject to seasonal variations and can be affected by higher-than-average ambient temperatures, as described below under “Seasonality”.

 

Revenues attributable to our Product segment are based on the sale of equipment, engineering procurement and construction (“EPC”) contracts and the provision of various services to our customers. Product segment revenues may vary from period to period because of the timing of our receipt of purchase orders and the progress of our equipment manufacturing and execution of the relevant project.

 

Revenues attributable to our Other segment are mainly derived from BSAAS systems, demand response and energy management services and may fluctuate period to period. Pricing of such services and products are dependent on market supply and demand trends, market volatility, the need and price for ancillary services and other factors that may change over time.

 

The following table sets forth a breakdown of our revenues for the periods indicated:

 

 

Revenue (Dollars in thousands)

  

Increase (decrease)

  

Revenue (dollars in thousands)

  

Increase (decrease)

 
 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2019

  

2019

  

2018

  

2019

  

2018

  

2019

  

2019

 

Revenues:

                                  

Electricity

 $129,079  $122,179  $271,987  $254,668  $6,900  5.6

%

 $17,319  6.8

%

 $123,978  $116,891  $395,965  $371,559  $7,087  6.1

%

 $24,406  6.6

%

Product

 52,030  54,915  104,158  103,587  (2,885) -5.3  571  0.6  43,037  48,439  147,195  152,026  (5,402) -11.2  (4,831) -3.2 

Other

  2,956   1,205   6,958   4,067   1,751   145.3   2,891   71.1   3,484   1,150   10,442   5,217   2,334   203.0   5,225   100.2 

Total

 $184,065  $178,299  $383,103  $362,322  $5,766   3.2

%

 $20,781   5.7

%

 $170,499  $166,480  $553,602  $528,802  $4,019  2.4

%

 $24,800  4.7

%

 

 

% of Revenue for Period Indicated

  

% of Revenue for Period Indicated

 
 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

 

Revenues:

                  

Electricity

 70.1

%

 68.5

%

 71.0

%

 70.3

%

 72.7

%

 70.2

%

 71.5

%

 70.3

%

Product

 28.3  30.8  27.2  28.6  25.2  29.1  26.6  28.7 

Other

  1.6   0.7   1.8   1.1   2.0   0.7   1.9   1.0 

Total

  100

%

  100

%

  100

%

  100

%

  100

%

  100

%

  100

%

  100

%

 

The following table sets forth the geographic breakdown of the revenues attributable to our Electricity, Product and Other segments for the periods indicated:

 

 

Revenue (Dollars in thousands)

  

Increase (decrease)

  

Revenue (dollars in thousands)

  

Increase (decrease)

 
 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2019

  

2019

  

2018

  

2019

  

2018

  

2019

  

2019

 

Electricity Segment:

                                  

United States

 $76,931  $73,139  $168,459  $156,822  $3,792  5.2

%

 $11,637  7.4

%

 $71,916  $64,905  $240,375  $221,727  $7,011  10.8

%

 $18,648  8.4

%

Foreign

  52,148   49,040   103,528   97,846   3,108   6.3   5,682   5.8   52,062   51,986   155,590   149,832   76   0.1   5,758   3.8 

Total

 $129,079  $122,179  $271,987  $254,668  $6,900   5.6

%

 $17,319   6.8

%

 $123,978  $116,891  $395,965  $371,559  $7,087  6.1

%

 $24,406  6.6

%

                  

Product Segment:

                                  

United States

 $12,532  $27  $23,775  $221  $12,505  46314.8

%

 $23,554  10657.9

%

 $4,816  $281  $28,591  $502  $4,535  1613.9

%

 $28,089  5595.4

%

Foreign

  39,498   54,888   80,383   103,366   (15,390)  (28.0)  (22,983)  (22.2)  38,221   48,158   118,604   151,524   (9,937)  (20.6)  (32,920)  (21.7)

Total

 $52,030  $54,915  $104,158  $103,587  $(2,885)  -5.3

%

 $571   0.6

%

 $43,037  $48,439  $147,195  $152,026  $(5,402) -11.2

%

 $(4,831) -3.2

%

                  

Other Segment:

                                  

United States

 $2,956  $1,205  $6,958  $4,067  $1,751   145.3

%

 $2,891   71.1

%

 $3,484  $1,150  $10,442  $5,217  $2,334   203.0

%

 $5,225   100.2

%

Total

 $2,956  $1,205  $6,958  $4,067  $1,751   145.3

%

 $2,891   71.1

%

 $3,484  $1,150  $10,442  $5,217  $2,334  203.0

%

 $5,225  100.2

%

  

% of Revenue for Period Indicated

 
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2019

  

2018

  

2019

  

2018

 

Electricity Segment:

                

United States

  58.0

%

  55.5

%

  60.7

%

  59.7

%

Foreign

  42.0   44.5   39.3   40.3 

Total

  100

%

  100

%

  100

%

  100

%

                 

Product Segment:

                

United States

  11.2

%

  0.6

%

  19.4

%

  0.3

%

Foreign

  88.8   99.4   80.6   99.7 

Total

  100

%

  100

%

  100

%

  100

%

                 

Other Segment:

                

United States

  100.0

%

  100.0

%

  100.0

%

  100.0

%

Total

  100

%

  100

%

  100

%

  100

%

 

  

% of Revenue for Period Indicated

 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2019

  

2018

  

2019

  

2018

 

Electricity Segment:

                

United States

  59.6

%

  59.9

%

  61.9

%

  61.6

%

Foreign

  40.4   40.1   38.1   38.4 

Total

  100

%

  100

%

  100

%

  100

%

                 

Product Segment:

                

United States

  24.1

%

  0.0

%

  22.8

%

  0.0

%

Foreign

  75.9   100.0   77.2   100.0 

Total

  100

%

  100

%

  100

%

  100

%

                 

Other Segment:

                

United States

  100.0

%

  100.0

%

  100.0

%

  100.0

%

Total

  100

%

  100

%

  100

%

  100

%

 

The contribution of our domestic and foreign operations within our Electricity segment and Product segment to combined pre-tax income differ in a number of ways.

 

In the sixnine months ended JuneSeptember 30, 2019 and 2018, 48%50% and 56%57% of our revenues were derived from international operations, respectively, and our international operations were more profitable than our U.S. operations. A substantial portion of international revenues came from Kenya and Turkey and, to a lesser extent, from Guadeloupe, Guatemala New Zealand, Chile and Honduras and other countries. Our operations in Kenya contributed disproportionately to gross profit and net income.

 

Electricity Segment. Our Electricity segment domestic revenues were approximately 62%61% and 60% of our total Electricity segment for both the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively. However, domesticDomestic operations in our Electricity segment have higher costs of revenues and expenses than the foreign operations in our Electricity segment. Our foreign power plants are located in lower-cost regions, like Kenya, Guatemala, Honduras and Guadeloupe, which favorably impact payroll and well-field maintenance expenses among other items. They are also newer than most of our domestic power plants and therefore tend to have lower maintenance costs and higher availability factors than our domestic power plants. Consequently, in 2019 the international operations of the segment accounted for 49%54% of our total gross profits, 65% of our net income and 47%49% of our EBITDA.

 

Product Segment. Our Product segment foreign revenues were approximately 77%81% and 99% of our total Product segment revenues for the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively. Our Product segment foreign activity also benefits from lower costs of revenues and expenses than Product segment domestic activity such as labor and transportation costs. Accordingly, our Product segment foreign activity contributes more than our Product segment domestic activity to our pre-tax income from operations.

 

Seasonality

 

Electricity generation from some of our geothermal power plants is subject to seasonal variations; in the winter, our power plants produce more energy primarily attributable to the lower ambient temperature, which has a favorable impact on the energy component of our Electricity segment revenues and the prices under many of our contracts are fixed throughout the year with no time-of-use impact. The prices paid for electricity under the PPAs for the Heber 2 power plant in the Heber Complex, the Mammoth Complex and the North Brawley power plant in California, the Raft River power plant in Idaho and the Neal Hot Springs power plant in Oregon, are higher in the months of June through September. The higher payments payable under these PPAs in the summer months partially offset the negative impact on our revenues from lower generation in the summer attributable to a higher ambient temperature. As a result, we expect the revenues in the winter months to be higher than the revenues in the summer months.

 

 Breakdown of Cost of Revenues

 

The principal cost of revenues attributable to our three segments are discussed in our 2018 Annual Report under “Part II - Item 7 – Management Discussion and Analysis of Financial Condition and Results of Operation”.

 

 

Critical Accounting Estimates and Assumptions

 

A comprehensive discussion of our critical accounting estimates and assumptions is included in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section in our 2018 Annual Report.

 

New Accounting Pronouncements

 

See Note 2 to our condensed consolidated financial statements set forth in Item 1 of this quarterly report for information regarding new accounting pronouncements.

 

 

Results of Operations

 

Our historical operating results in dollars and as a percentage of total revenues are presented below. A comparison of the different years described below may be of limited utility due to (i) our recent construction or disposition of power plants and enhancement of acquired power plants; (ii) fluctuation in revenues from our Product segment; and (iii) the impact of the lava eruption on our Puna plant in Hawaii.

 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

 
 

(Dollars in thousands, except per share data)

 

(Dollars in thousands, except per share data)

  

(Dollars in thousands, except per share data)

 

(Dollars in thousands, except per share data)

 

Statements of Operations Historical Data:

                                

Revenues:

                                

Electricity

 $129,079  $122,179  $271,987  $254,668  $123,978  $116,891  $395,965  $371,559 

Product

 52,030  54,915  104,158  103,587  43,037  48,439  147,195  152,026 

Other

  2,956   1,205   6,958   4,067   3,484   1,150   10,442   5,217 
  184,065   178,299   383,103   362,322   170,499   166,480   553,602   528,802 

Cost of revenues:

                                

Electricity

 73,775  81,236  151,318  154,718  80,124  79,845  231,442  234,563 

Product

 41,316  37,573  83,422  71,299  31,073  35,669  114,495  106,968 

Other

  3,827   2,028   9,037   5,471   3,807   2,174   12,844   7,645 
  118,918   120,837   243,777   231,488   115,004   117,688   358,781   349,176 

Gross profit

                                

Electricity

 55,304  40,943  120,669  99,950  43,854  37,046  164,523  136,996 

Product

 10,714  17,342  20,736  32,288  11,964  12,770  32,700  45,058 

Other

  (871)  (823)  (2,079)  (1,404)  (323)  (1,024)  (2,402)  (2,428)
 65,147  57,462  139,326  130,834  55,495  48,792  194,821  179,626 

Operating expenses:

                                

Research and development expenses

 810  1,251  1,710  2,359  1,062  706  2,772  3,065 

Selling and marketing expenses

 3,276  3,712  7,141  7,411  3,783  8,578  10,924  15,989 

General and administrative expenses

 14,181  15,866  29,870  29,719  11,931  13,606  41,801  43,325 

Write-off of unsuccessful exploration activities

           119            119 

Operating income

 46,880  36,633  100,605  91,226  38,719  25,902  139,324  117,128 

Other income (expense):

                                

Interest income

 420  189  713  302  482  214  1,195  516 

Interest expense, net

 (21,517) (15,846) (42,740) (30,190) (20,076) (18,700) (62,816) (48,890)

Derivatives and foreign currency transaction gains (losses)

 19  (529) 491  (2,128) 205  (383) 696  (2,511)

Income attributable to sale of tax benefits

 4,637  3,556  12,401  10,917  4,056  4,066  16,457  14,983 

Other non-operating income (expense), net

  1,027   7,373   1,118   7,353   244   309   1,362   7,662 

Income from operations before income tax and equity in earnings (losses) of investees

 31,466  31,376  72,588  77,480  23,630  11,408  96,218  88,888 

Income tax (provision) benefit

 3,529  (29,105) (10,510) (2,163) (9,626) (1,184) (20,136) (3,347)

Equity in earnings (losses) of investees, net

  1,202   388   2,249   1,598   1,085   (117)  3,334   1,481 

Net income

 36,197  2,659  64,327  76,915  15,089  10,107  79,416  87,022 

Net income attributable to noncontrolling interest

  (2,259)  (3,002)  (4,443)  (7,750)  516   474   (3,927)  (7,276)

Net income attributable to the Company's stockholders

 $33,938  $(343) $59,884  $69,165  $15,605  $10,581  $75,489  $79,746 

Earnings per share attributable to the Company's stockholders:

                  

Basic:

                      

Net income

 $0.67  $(0.01) $1.18  $1.37  $0.31  $0.21  $1.49  $1.58 

Diluted:

                      

Net income

 $0.66  $(0.01) $1.17  $1.36  $0.30  $0.21  $1.48  $1.56 

Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:

                  

Basic

  50,800   50,623   50,757   50,618   50,933   50,645   50,816   50,627 

Diluted

  51,094   50,958   51,058   51,001   51,334   50,963   51,124   50,985 

 

 

 

Three Months Ended June 30,

  

Six Months Ended June 30,

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

 

Statements of Operations Data:

                                

Revenues:

                                

Electricity

 70.1

%

 68.5

%

  71.0

%

 70.3

%

 72.7

%

 70.2

%

 71.5

%

 70.3

%

Product

 28.3  30.8   27.2  28.6  25.2  29.1  26.6  28.7 

Other

  1.6   0.7   1.8   1.1   2.0   0.7   1.9   1.0 
  100.0   100.0   100.0   100.0   100.0   100.0   100.0   100.0 

Cost of revenues:

                            

Electricity

 57.2  66.5   55.6  60.8  64.6  68.3  58.5  63.1 

Product

 79.4  68.4   80.1  68.8  72.2  73.6  77.8  70.4 

Other

  129.5   168.3   129.9   134.5   109.3   189.0   123.0   146.5 
  64.6   67.8   63.6   63.9   67.5   70.7   64.8   66.0 

Gross profit

                                

Electricity

 42.8  33.5   44.4  39.2  35.4  31.7  41.5  36.9 

Product

 

20.6

  31.6   19.9  31.2  27.8  26.4  22.2  29.6 

Other

  (29.5)  (68.3)  (29.9)  (34.5)  (9.3)  (89.0)  (23.0)  (46.5)
 35.4  32.2   36.4  36.1  32.5  29.3  35.2  34.0 

Operating expenses:

                                

Research and development expenses

 0.4  0.7   0.4  0.7  0.6  0.4  0.5  0.6 

Selling and marketing expenses

 1.8  2.1   1.9  2.0  2.2  5.2  2.0  3.0 

General and administrative expenses

 7.7  8.9   7.8  8.2  7.0  8.2  7.6  8.2 

Write-off of unsuccessful exploration activities

  0.0   0.0   0.0   0.0   0.0   0.0   0.0   0.0 

Operating income

 25.5  20.5   26.3  25.2  22.7  15.6  25.2  22.1 

Other income (expense):

                                

Interest income

 0.2  0.1   0.2  0.1  0.3  0.1  0.2  0.1 

Interest expense, net

 (11.7) (8.9)  (11.2) (8.3) (11.8) (11.2) (11.3) (9.2)

Derivatives and foreign currency transaction gains (losses)

 0.0  (0.3)  0.1  (0.6) 0.1  (0.2) 0.1  (0.5)

Income attributable to sale of tax benefits

 2.5  2.0   3.2  3.0  2.4  2.4  3.0  2.8 

Other non-operating income (expense), net

  0.6   4.1   0.3   2.0   0.1   0.2   0.2   1.4 

Income from operations before income tax and equity in earnings (losses) of investees

 17.1  17.6   18.9  21.4  13.9  6.9  17.4  16.8 

Income tax (provision) benefit

 1.9  (16.3)  (2.7) (0.6) (5.6) (0.7) (3.6) (0.6)

Equity in earnings (losses) of investees, net

  0.7   0.2   0.6   0.4   0.6   (0.1)  0.6   0.3 

Net income

 

19.7

  1.5   16.8  21.2  8.8  6.1  14.3  16.5 

Net income attributable to noncontrolling interest

  (1.2)  (1.7)  (1.2)  (2.1)  0.3   0.3   (0.7)  (1.4)

Net income attributable to the Company's stockholders

  18.4

%

  (0.2)

%

  15.6

%

  19.1

%

  9.2

%

  6.4

%

  13.6

%

  15.1

%

 

 

Comparison of the Three Months Ended JuneSeptember 30, 2019 and the Three Months Ended JuneSeptember 30, 2018 

 

Total Revenues

 

Total revenues for the three months ended JuneSeptember 30, 2019 were $184.1$170.5 million, compared to $178.3$166.5 million for the three months ended JuneSeptember 30, 2018, which represented an 3.2%a 2.4% increase from the prior year period. This increase was attributable to (i) a 5.6%6.1% increase in Electricity segment revenues as compared to the corresponding period in 2018, and (ii) a 5.3% decrease in our Product segment revenues as compared to the corresponding period in 2018, and (iii) a 145.3%203.0% increase in Other segment revenues as compared to the corresponding period in 2018, all as discussed below. The increase was partially offset by an 11.2% decrease in our Product segment revenues compared to the corresponding period in 2018, as discussed below.

 

Electricity Segment

 

Revenues attributable to our Electricity segment for the three months ended JuneSeptember 30, 2019 were $129.1$124.0 million, compared to $122.2$116.9 million for the three months ended JuneSeptember 30, 2018, representing a 5.6%6.1% increase from the prior year period. This increase was primarily attributable to (i) the commencement of commercial operation of the third phase of our McGinness Hills Complex in Nevada, effective December 2018, which generated total Complexcomplex revenues of $22.6$20.0 million for the three months ended JuneSeptember 30, 2019 compared to $15.6$12.8 million for the three months ended JuneSeptember 30, 2018; (ii) the consolidation of USG which was acquired on April 24, 2018, and contributed $7.3 million for the three months ended June 30, 2019 compared to $3.5 million for the three months ended June 30, 2018; and (iii) the commencement of commercial operation of our Plant 1 expansion project in the Olkaria III Complex in Kenya, effective June 2018. The increase was partially offset due to (i) the shutdown of our Puna power plant following the Kilauea volcanic eruption on May 3, 2018 which resulted in a reduction of $4.5 million in revenues compared to the same period last year and (ii) a decrease in generation at some of our other power plants that were taken offline to address maintenance issues.

 

Power generation in our power plants increased by 5.7%4.9% from 1,434,3141,323,701 MWh in the three months ended JuneSeptember 30, 2018 to 1,516,0601,388,001 MWh in the three months ended JuneSeptember 30, 2019 primarily because of an increase in generation due to the commencement of commercial operation of the third phase of our McGinness Hills Complex in Nevada, Plant 1 expansion in Kenya and the acquisition of USG.Nevada. The increase was partially offset by (i)planned outages as a preparation for the shutdown of our Puna power plant followingrepowering work at Ormesa as well as curtailments by the Kilauea Volcanic Eruption and (ii) lower generation at some of our other power plants mainly due to maintenance issuesofftaker in the ordinary course of business.Olkaria complex.

 

Product Segment

 

Revenues attributable to our Product segment for the three months ended JuneSeptember 30, 2019 were $52.0$43.0 million, compared to $54.9$48.4 million for the three months ended JuneSeptember 30, 2018, which represented a 5.3%an 11.2% decrease. The decrease in our Product segment revenues was mainly due to projects in Turkey, which were completed in 2018. The decrease was partially offset by the start of threefour new projects in Turkey, New Zealand and Chile, which provided $24.1$27.6 million in revenue recognized during the three months ended JuneSeptember 30, 2019 and other projects mainly in Turkey and the U.S., which were started in 2018.

 

Other Segment

 

Revenues attributable to our Other segment for the three months ended JuneSeptember 30, 2019 were $3.0$3.5 million compared to $1.2$1.1 million for the three months ended JuneSeptember 30, 2018.  The increase is mainly driven by the start of operation of two storage energy facilities in the PJM Interconnection LLC (PJM) market. The Other segment includes revenues from the provision of energy storage demand response and energy management services.

 

Total Cost of Revenues

 

Total cost of revenues for the three months ended JuneSeptember 30, 2019 was $118.9$115.0 million, compared to $120.8$117.7 million for the three months ended JuneSeptember 30, 2018, which represented a 1.6%2.3% decrease. This decrease was attributable to a decrease of $7.5$4.6 million, or 9.2%12.9%, in cost of revenues from our Product segment, partially offset by an increase of $0.3 million, or 0.3%, in cost of revenues from our Electricity segment partially offset by an increase of $3.7and $1.6 million, or 10.0%, in cost of revenues from our Product segment and $1.8 million, or 88.7%75.1%, in cost of revenues from our Other segment generated by our Viridity business, all as discussed below. As a percentage of total revenues, our total cost of revenues for the three months ended JuneSeptember 30, 2019 decreased to 64.6%67.5% from 67.8%70.7% for the three months ended JuneSeptember 30, 2018. This decrease was attributable to a decrease in cost of revenues as a percentage of total revenues in both our Electricity and Other segments, partially offset by an increase in cost of revenues as a percentage of total revenues in our Product segment.

 

Electricity Segment

 

Total cost of revenues attributable to our Electricity segment for the three months ended JuneSeptember 30, 2019 was $73.8$80.1 million, compared to $81.2$79.8 million for the three months ended JuneSeptember 30, 2018. This decreaseslight increase was primarily attributable to a decrease in cost of revenues at our Puna power plant that was shut down immediately following the Kilauea volcanic eruption on May 3, 2018, as the cost of revenues at our Puna power plant for the three months ended June 30, 2019 includes business interruption recovery of $6.9 million. The decrease was offset partially by an increase due to: (i) additional cost of revenues from the commencement of commercial operation of the third phase of our McGinness Hills Complex plant in Nevada, effective December 2018, (ii) commencement of commercial operation of our Plant 1 expansion projectoffset by lower operating costs in the Olkaria III Complexother power plants mainly in Kenya, effective June 2018 and (iii) the consolidation of USG which was acquired on April 24, 2018.Ormesa. As a percentage of total Electricity revenues, our total cost of revenues attributable to our Electricity segment for the three months ended JuneSeptember 30, 2019 was 57.2%64.6%, compared to 66.5%68.3% for the three months ended JuneSeptember 30, 2018. This decrease was primarily attributable to the increase in gross profit due to the commencement of commercial operation of the third phase of our McGinness Hills Complex, the gross profit from USG, and a business interruption insurance recovery of $6.9 million relating to the Puna power plant in Hawaii.Complex. The Company achieved an increase in gross profit despite recording cost of revenues related to Puna in an amount of $3.8 million with no associated revenues because of the shut-down of the power plant following the Kilauea volcanic eruption in Hawaii on May 3, 2018. The cost of revenues attributable to our international power plants was 24.9%22.7% of our Electricity segment cost of revenues.

 

Product Segment

 

Total cost of revenues attributable to our Product segment for the three months ended JuneSeptember 30, 2019 was $41.3$31.1 million, compared to $37.6$35.7 million for the three months ended JuneSeptember 30, 2018, which represented a 10.0% increase.12.9% decrease. This increasedecrease was primarily attributable to higher competition,the decrease in our Product revenues, as discussed above, and due to a different product scope and different margins in the various sales contracts we entered into in 2019, mainly in Turkey, New Zealand and Chile for the Product segment during these periods.Chile. As a percentage of total Product segment revenues, our total cost of revenues attributable to our Product segment for the three months ended JuneSeptember 30, 2019 was 79.4%72.2%, compared to 68.4%73.6% for the three months ended JuneSeptember 30, 2018.

 

 Other Segment

 

Cost of revenues attributable to our Other segment for the three months ended JuneSeptember 30, 2019 were $3.8 million compared to $2.0$2.2 million for the three months ended JuneSeptember 30, 2018. The Other segment includes cost of revenues related to the provision of energy storage, demand response and energy management services.

 

Research and Development Expenses, Net

 

Research and development expenses for the three months ended JuneSeptember 30, 2019 were $0.8$1.1 million, compared to $1.3$0.7 million for the three months ended JuneSeptember 30, 2018.

 

Selling and Marketing Expenses

 

Selling and marketing expenses for the three months ended JuneSeptember 30, 2019 were $3.3$3.8 million compared to $3.7$8.6 million for the three months ended JuneSeptember 30, 2018. This decrease was primarily due to the $5.0 million termination fee paid to NV Energy, Inc (“NV Energy”) related to the termination of the Galena 2 PPA, in the three months ended September 30, 2018. Selling and marketing expenses for the three months ended JuneSeptember 30, 2019 constituted 1.8%2.2% of total revenues for such period, compared to 2.1%2.2%, excluding the termination fee, for the three months ended JuneSeptember 30, 2018.

 

General and Administrative Expenses

 

General and administrative expenses for the three months ended JuneSeptember 30, 2019 were $14.2$11.9 million compared to $15.9$13.6 million for the three months ended JuneSeptember 30, 2018. The decrease was primarily attributable to (i) costs in the three months ended JuneSeptember 30, 2018 associated withrelated to (i) our identification of a material weakness related to taxes in the fourth quarter of 2017 and the restatement our 2017 financial statements; and (ii) additional work and establishment of new controls to mitigate the material weakness and (iii) the additional workcost related to the restatementacquisition of our second, third and fourth quarter financial statements and our full-year 2017 financial statements.USG. General and administrative expenses for the three months ended JuneSeptember 30, 2019 constituted 7.7%7.0% of total revenues for such period, compared to 8.9%8.2% for the three months ended JuneSeptember 30, 2018.

 

Operating Income

 

Operating income for the three months ended JuneSeptember 30, 2019 was $46.9$38.7 million, compared to $36.6$25.9 million for the three months ended JuneSeptember 30, 2018, which represented a 28.0%49.5% increase. The increase in operating income was primarily attributable to the increase in our Electricity segment gross margin, and the $5.0 million termination fee of the Galena 2 PPA, in the three months ended September 30, 2018, offset partially by a decrease in our Product segment gross margin. Operating income attributable to our Electricity segment for the three months ended JuneSeptember 30, 2019 was $43.5$32.4 million, compared to $27.5$20.2 million for the three months ended JuneSeptember 30, 2018. Operating income attributable to our Product segment for the three months ended JuneSeptember 30, 2019 was $5.3$6.8 million, compared to $10.8$7.3 million for the three months ended JuneSeptember 30, 2018. Operating loss attributable to our Other segment for the three months ended JuneSeptember 30, 2019 was $1.9$0.5 million compared to $1.6$1.5 million for the three months ended JuneSeptember 30, 2018.

 

Interest Expense, Net

 

Interest expense, net for the three months ended JuneSeptember 30, 2019 was $21.5$20.1 million, compared to $15.8$18.7 million for the three months ended JuneSeptember 30, 2018. This increase was primarily due to: (i) $50.0 million of proceeds from a senior unsecured loan received March 25, 2019; (ii) $96.0 million debt as part of the acquisition of USG; (iii) $1.4 million increase in interest related to the sale of tax benefits; (iv) $114.7 million of proceeds from a limited recourse loan received on October 29, 2018 from OPIC for financing the Honduras power plant and (v)(iii) $41.5 million of proceeds from a full recourse loan received on January 4, 2019 from DEG for financing the Kenya power plant, partially offset due to lower interest expense as a result of principal payments of long term debt.

 

DerivativesDerivatives and Foreign Currency Transaction Gains (Losses)

 

Derivatives and foreign currency transaction gains for the three months ended JuneSeptember 30, 2019 were $0.0$0.2 million, compared to losses of $0.5$0.4 million for the three months ended JuneSeptember 30, 2018. Derivatives and foreign currency transaction gains for the three months ended JuneSeptember 30, 2019 were primarily attributable to gains from foreign currency forward contracts which were not accounted for as hedge transactions. Derivatives and foreign currency transaction losses for the three months ended JuneSeptember 30, 2018 were primarily attributable to losses from foreign currency forward contracts which were not accounted for as hedge transactions.

 

Income Attributable to Sale of Tax Benefits

 

Income attributable to the sale of tax benefits for the three months ended JuneSeptember 30, 2019 was $4.6$4.1 million, compared to $3.6$4.1 million for the three months ended JuneSeptember 30, 2018. This income primarily represents the value of PTCs and taxable income or loss generated by certain of our power plants allocated to investors under tax equity transactions in the three months ended June 30, 2019 compared to the value of PTCs and taxable income allocated to the investors in the three months ended June 30, 2018.

     Other Non-Operating Income (Expense), Net

Other non-operating income for the three months ended June 30, 2019 was $1.0 million, compared to $7.4 million for the three months ended June 30, 2018. Other non-operating income for the three months ended June 30, 2019 mainly includes income of $1.0 million from the sale of PG&E receivables relating to January 2019 invoice which was not paid because it occurred before PG&E filed for reorganization under Chapter 11 bankruptcy. Other non-operating income for the three months ended June 30, 2018 mainly includes $7.2 million of income related to our Puna power plant rig insurance settlement, which was damaged by the Kilauea volcanic eruption.transactions.

 

Income Taxes

 

Income tax benefitprovision for the three months ended JuneSeptember 30, 2019 was $3.5$9.6 million compared to income tax provision of $29.1$1.2 million for the three months ended JuneSeptember 30, 2018. Our effective tax rate for the three months ended JuneSeptember 30, 2019 and JuneSeptember 30, 2018, was (11.2)%40.7% and 92.8%10.4%, respectively. Our effective tax rate is primarily based upon the composition of our income in different countries and changes related to valuation allowances for certain countries. Our aggregate effective tax rate for the three months ended JuneSeptember 30, 2019 differs from the 21% U.S. federal statutory tax rate of 21% for the nine months ended September 30, 2019 due to: (i) the impact of the recently enacted global intangible low tax income (“GILTI”); (ii) the increase in the valuation allowance on the deferred tax assets related to the limitation on interest expense under the recently enacted IRC section 163(j);specific tax attributes; and (iii) withholding taxes related to the rescindment of APB 23 permanent reinvestment assertion; offset by: (iv) increase in foreign tax credit availability and utilization related to converting foreign tax deductions to credits ;(v) forecasted generation of production tax credits and (vi) mix of business in various countries with higher and lower statutory tax rates than the federal tax rate.

See Note 11 to our condensed consolidated financial statements for discussion regarding incremental accounting adjustments related to the Tax Act.

 

Equity in Earnings (losses)(Losses) of Investees, Net

 

Equity in earnings of investees, net for the three months ended JuneSeptember 30, 2019 was $1.2$1.1 million, compared to $0.4a loss of $0.1 million for the three months ended JuneSeptember 30, 2018. Equity in earnings of investees, net is primarily derived from our 12.75% share in the earnings or losses in the Sarulla Consortium (“Sarulla”). The increase was mainly attributable to utilization of carryforward losses, offset partially by a decrease in gross margin due to well-field issues in the NIL power plant which resulted in low generation. Sarulla is currently developing a remediation plan with a target to increase generation in the near-term back to previous levels. We are following the remediation plans in Sarulla as well as the accounting impact and its implication on our financial statements and our investment in Sarulla.

 

Net Income

 

Net income for the three months ended JuneSeptember 30, 2019 was $36.2$15.1 million, compared to $2.7$10.1 million for the three months ended JuneSeptember 30, 2018, which represents an increase of $33.5$5.0 million. This increase in net income was primarily attributable to a decrease in income tax provision of $32.1 million, and an increase of $10.2$12.8 million in operating income partially offset by a decreasean increase of $6.3$8.5 million in other non-operating income and $5.7 million in interest expense, net,tax provision, as discussed above.

 

Net Income Attributable to the Company’s Stockholders

 

Net income attributable to the Company’s stockholders for the three months ended JuneSeptember 30, 2019 was $33.9$15.6 million, compared to net loss attributable to the Company’s Stockholders of $0.3$10.6 million for the three months ended JuneSeptember 30, 2018, which represents an increase of $34.3$5.0 million. This increase was attributable to the increase in net income of $33.5$5.0 million and a decrease of $0.7 million in net income attributable to noncontrolling interest mainly due to the shutdown of the Puna power plant in Hawaii, all as discussed above.

 

Comparison of the SixNine Months Ended JuneSeptember 30, 2019 and the SixNine Months Ended JuneSeptember 30, 2018 

 

Total Revenues

 

Total revenues for the sixnine months ended JuneSeptember 30, 2019 were $383.1$553.6 million, compared to $362.3$528.8 million for the sixnine months ended JuneSeptember 30, 2018, which represented a 5.7%4.7% increase from the prior year period. This increase was attributable to (i) a 6.8%6.6% increase in Electricity segment revenues as compared to the corresponding period in 2018, and (ii) a 0.6% increase in our Product segment revenues as compared to the corresponding period in 2018, and (iii) a 71.1%100.2% increase in Other segment revenues as compared to the corresponding period in 2018. The increase was partially offset by a 3.2% decrease in our Product segment revenues compared to the corresponding period in 2018, all as discussed below.

 

Electricity Segment

 

Revenues attributable to our Electricity segment for the sixnine months ended JuneSeptember 30, 2019 were $272.0$396.0 million, compared to $254.7$371.6 million for the sixnine months ended JuneSeptember 30, 2018, representing a 6.8%6.6% increase from the prior year period. This increase was primarily attributable to (i) the commencement of commercial operation of the third phase of our McGinness Hills Complex in Nevada, effective December 2018, which generated total Complexcomplex revenues of $50.2$70.2 million for the sixnine months ended JuneSeptember 30, 2019 compared to $33.8$46.5 million for the sixnine months ended JuneSeptember 30, 2018; (ii) the consolidation of USG which was acquired on April 24, 2018, and contributed $16.6$24.1 million for the threenine months ended JuneSeptember 30, 2019, compared to $3.5$10.7 million for the sixnine months ended JuneSeptember 30, 2018; and (iii) the commencement of commercial operation of our Plant 1 expansion project in the Olkaria III Complex in Kenya, effective June 2018. The increase was partially offset due to (i) the shutdown of our Puna power plant following the Kilauea volcanic eruption on May 3, 2018 which resulted in a reduction of $15.5 million in revenues compared to the same period last year and (ii) a decrease in generation at some of our other power plants that were taken offline to address maintenance issues in the ordinary course of business.

 

Power generation in our power plants increased by 8.4%4.3% from 2,957,2794,280,980 MWh in the sixnine months ended JuneSeptember 30, 2018 to 3,205,9034,464,401 MWh in the sixnine months ended JuneSeptember 30, 2019 primarily because of an increase in generation due to the commencement of commercial operation of the third phase of our McGinness Hills Complex in Nevada, Plant 1 expansion in Kenya and the acquisition of USG. The increase was partially offset by (i) the shutdown of our Puna power plant following the Kilauea Volcanic Eruption and (ii) lower generation at some of our other power plants mainly due to maintenance issues in the ordinary course of business.

 

Product Segment

 

Revenues attributable to our Product segment for the sixnine months ended JuneSeptember 30, 2019 were $104.2$147.2 million, compared to $103.6$152.0 million for the sixnine months ended JuneSeptember 30, 2018, which represented a 0.6% increase.3.2% decrease. The increasedecrease in our Product segment revenues was mainly due to projects in Turkey, which were completed in 2018 partially offset due to the start of threefour new projects in Turkey, New Zealand and Chile, which provided $38.2$65.8 million in revenue recognized during the sixnine months ended JuneSeptember 30, 2019 and other projects mainly in Turkey and the U.S., which were started in 2018. The increase was partially offset by other projects in Turkey, which were completed in 2018.

 

Other Segment

 

Revenues attributable to our Other segment for the sixnine months ended JuneSeptember 30, 2019 were $7.0$10.4 million compared to $4.1$5.2 million for the sixnine months ended JuneSeptember 30, 2018.  The increase is mainly driven by the start of operation of 2 storage energy facilities in the PJM market. The Other segment includes revenues from the provision of energy storage demand response and energy management services.

 

Total Cost of Revenues

 

Total cost of revenues for the sixnine months ended JuneSeptember 30, 2019 was $243.8$358.8 million, compared to $231.5$349.2 million for the sixnine months ended JuneSeptember 30, 2018, which represented a 5.3%2.8% increase. This increase was attributable to an increase of $12.1$7.5 million, or 17.0%7.0%, in cost of revenues from our Product segment and $3.6$5.2 million, or 65.2%68.0%, in cost of revenues from our Other segment generated by our Viridity business, offset partially by a decrease of $3.4$3.1 million, or 2.2%1.3%, in cost of revenues from our Electricity segment, all as discussed below. As a percentage of total revenues, our total cost of revenues for the sixnine months ended JuneSeptember 30, 2019 decreased to 63.6%64.8% from 63.9%66.0% for the sixnine months ended JuneSeptember 30, 2018. This slight decrease was attributable to a decrease in cost of revenues as a percentage of total revenues in both our Electricity and Other segments, partially offset by an increase in cost of revenues as a percentage of total revenues in our Product segment.

 

Electricity Segment

 

Total cost of revenues attributable to our Electricity segment for the sixnine months ended JuneSeptember 30, 2019 was $151.3$231.4 million, compared to $154.7$234.6 million for the sixnine months ended JuneSeptember 30, 2018. This decrease was primarily attributable to a decrease in cost of revenues at our Puna power plant that was shut down immediately following the Kilauea volcanic eruption on May 3, 2018. The cost of revenues at our Puna power plant for the sixnine months ended JuneSeptember 30, 2019, include a business interruption recovery of $8.1$9.3 million. The decrease in cost of revenues was offset partially by an increase due to: (i) additional cost of revenues from the commencement of commercial operation of the third phase of our McGinness Hills Complex plant in Nevada, effective December 2018 and (ii) commencement of commercial operation of our Plant 1 expansion project in the Olkaria III Complex in Kenya, effective June 2018. As a percentage of total Electricity revenues, our total cost of revenues attributable to our Electricity segment for the sixnine months ended JuneSeptember 30, 2019 was 55.6%58.5%, compared to 60.8%63.1% for the sixnine months ended JuneSeptember 30, 2018. This decrease was primarily attributable to the increase in gross profit due to the commencement of commercial operation of the third phase of our McGinness Hills Complex and the gross profit from USG,U.S. Geothermal Inc. (“USG”), offset partially by the Puna power plant in Hawaii, for which we recorded cost of revenues with no associated revenues due to the shut-down of the power plant following the Kilauea volcanic eruption in May 3, 2018. The cost of revenues attributable to our international power plants was 24.7%24.0% of our Electricity segment cost of revenues.

 

Product Segment

 

Total cost of revenues attributable to our Product segment for the sixnine months ended JuneSeptember 30, 2019 was $83.4$114.5 million, compared to $71.3$107.0 million for the sixnine months ended JuneSeptember 30, 2018, which represented a 17.0%7.0% increase. This increase was primarily attributable to the to higher competition, different product scope and different margins in the various sales contracts we entered into for the Product segment during these periods, specifically related to two large but lower margin contracts in Turkey that had an impact on revenue and related cost of revenues in the sixnine months ended JuneSeptember 30, 2019. As a percentage of total Product segment revenues, our total cost of revenues attributable to our Product segment for the sixnine months ended JuneSeptember 30, 2019 was 80.1%77.8%, compared to 68.8%70.4% for the sixnine months ended JuneSeptember 30, 2018.

 

Other Segment

 

Cost of revenues attributable to our Other segment for the sixnine months ended JuneSeptember 30, 2019 were $9.0$12.8 million compared to $5.5$7.6 million for the sixnine months ended JuneSeptember 30, 2018. The Other segment includes cost of revenues related to the provision of energy storage, demand response and energy management services.

 

Research and Development Expenses, Net

 

Research and development expenses for the sixnine months ended JuneSeptember 30, 2019 were $1.7$2.8 million, compared to $2.4$3.1 million for the sixnine months ended JuneSeptember 30, 2018.

 

Selling and Marketing Expenses

 

Selling and marketing expenses for the sixnine months ended JuneSeptember 30, 2019 were $7.1$10.9 million compared to $7.4$16.0 million for the sixnine months ended JuneSeptember 30, 2018. This decrease was primarily due to the $5.0 million termination fee paid to NV Energy related to the termination of the Galena 2 PPA, in the nine months ended September 30, 2018. Selling and marketing expenses for the sixnine months ended JuneSeptember 30, 2019 constituted 1.9%2.0% of total revenues for such period, compared to 2.0%2.1%, excluding the termination fee, for the sixnine months ended JuneSeptember 30, 2018.

 

General and Administrative Expenses

 

General and administrative expenses for the sixnine months ended JuneSeptember 30, 2019 were $29.9$41.8 million compared to $29.7$43.3 million for the sixnine months ended JuneSeptember 30, 2018. The decrease was primarily attributable to costs in the nine months ended September 30, 2018 related to (i) our identification of a material weakness related to taxes in the fourth quarter of 2017 and the restatement of 2017 financial statements; (ii) cost related to the acquisition of USG; and (iii) a decrease in professional fees. General and administrative expenses for the sixnine months ended JuneSeptember 30, 2019 constituted 7.8%7.6% of total revenues for such period, compared to 8.2% for the sixnine months ended JuneSeptember 30, 2018.

 

Operating Income

 

Operating income for the sixnine months ended JuneSeptember 30, 2019 was $100.6$139.3 million, compared to $91.2$117.1 million for the sixnine months ended JuneSeptember 30, 2018, which represented an 10.3%a 19.0% increase. The increase in operating income was attributable to the increase in our Electricity segment gross margin, as discussed above, and the $5.0 million termination fee of the Galena 2 PPA, in the nine months ended September 30, 2018, partially offset by a decrease in our Product segment gross margin. Operating income attributable to our Electricity segment for the sixnine months ended JuneSeptember 30, 2019 was $95.0$127.4 million, compared to $73.9$94.0 million for the sixnine months ended JuneSeptember 30, 2018. Operating income attributable to our Product segment for the sixnine months ended JuneSeptember 30, 2019 was $9.6$16.4 million, compared to $20.3$27.6 million for the sixnine months ended JuneSeptember 30, 2018. Operating loss attributable to our Other segment for the sixnine months ended JuneSeptember 30, 2019 was $4.0$4.4 million compared to $3.0$4.5 million for the sixnine months ended JuneSeptember 30, 2018.

 

Interest Expense, Net

 

Interest expense, net for the sixnine months ended JuneSeptember 30, 2019 was $42.7$62.8 million, compared to $30.2$48.9 million for the sixnine months ended JuneSeptember 30, 2018. This increase was primarily due to (i) $100.0 million and $50.0 million of proceeds from a senior unsecured loan received on March 22, 2018 and March 25, 2019, respectively; (ii) $96.0 million debt as part of the acquisition of USG; (iii) $3.6$3.4 million increase in interest related to the sale of tax benefits; (iv) $114.7 million of proceeds from a limited recourse loan received on October 29, 2018 from OPIC for financing the Honduras power plant; and (v) $41.5 million of proceeds from a full recourse loan received on January 4, 2019 from DEG for financing the Kenya power plant, partially offset due to lower interest expense as a result of principal payments of long term debt.

 

Derivatives and Foreign Currency Transaction Gains (Losses)

 

Derivatives and foreign currency transaction gains for the sixnine months ended JuneSeptember 30, 2019 were $0.5$0.7 million, compared to losses of $2.1$2.5 million for the sixnine months ended JuneSeptember 30, 2018. Derivatives and foreign currency transaction gains for the sixnine months ended JuneSeptember 30, 2019 were primarily attributable to gains from foreign currency forward contracts which were not accounted for as hedge transactions. Derivatives and foreign currency transaction losses for the sixnine months ended JuneSeptember 30, 2018 were primarily attributable to losses from foreign currency forward contracts which were not accounted for as hedge transactions.

 

Income Attributable to Sale of Tax Benefits

 

Income attributable to the sale of tax benefits for the sixnine months ended JuneSeptember 30, 2019 was $12.4$16.5 million, compared to $10.9$15.0 million for the sixnine months ended JuneSeptember 30, 2018. This income primarily represents the value of PTCs and taxable income or loss generated by certain of our power plants allocated to investors under tax equity transactions in the six months ended June 30, 2019 compared to the value of PTCs and taxable income allocated to the investors in the six months ended June 30, 2018.transactions.

 

Other Non-Operating Income (Expense), Net

 

Other non-operating income for the sixnine months ended JuneSeptember 30, 2019 was $1.1$1.4 million, compared to $7.4$7.7 million for the sixnine months ended JuneSeptember 30, 2018. Other non-operating income for the sixnine months ended JuneSeptember 30, 2019 mainly includes an income of $1.0 million from the sale of PG&E receivables relating to the January 2019 monthly invoice which was not paid as it occurred before PG&E filed for reorganization under Chapter 11 bankruptcy. Other non-operating income for the sixnine months ended JuneSeptember 30, 2018 mainly includes an income of $7.2 million insurance settlement of our Puna power plant rig which was damaged by the Kilauea volcanic eruption.

 

Income Taxes

 

Income tax provision for the sixnine months ended JuneSeptember 30, 2019 was $10.5$20.1 million compared to $2.2$3.3 million for the sixnine months ended JuneSeptember 30, 2018. Our effective tax rate for the sixnine months ended JuneSeptember 30, 2019 and JuneSeptember 30, 2018, was 14.5%20.9% and 2.8%3.8%, respectively. Our effective tax rate is primarily based upon the composition of our income in different countries and changes related to valuation allowances for certain countries. Our aggregate effective tax rate for the sixnine months ended JuneSeptember 30, 2019 differs from the 21% U.S. federal statutory tax rate due to (i) the impact of the recently enacted global intangible low tax income (“GILTI”); (ii) the increase in the valuation allowance on the deferred tax assets related to the limitation on interest expense under the recently enacted IRC section 163(j);specific tax attributes and (iii) withholding taxes on future dividend distributions; (iv) mix of business in various countries with higher and lower statutory rates than the federal rate; partially offset by forecasted generation of production tax credits and adjustments to previously recorded tax attributes.

See Note 11 to our condensed consolidated financial statements for discussion regarding incremental accounting adjustments related to the Tax Act.rate.

 

Equity in Earnings (losses) of Investees, Netinvestees, net

 

Equity in earnings of investees, net for the sixnine months ended JuneSeptember 30, 2019 was $2.2$3.3 million, compared to $1.6$1.5 million for the sixnine months ended JuneSeptember 30, 2018. Equity in earnings of investees, net is primarily derived from our 12.75% share in the earnings or losses in Sarulla. The increase was mainly attributable to utilization of carryforward losses, offset partially by a decrease in gross margin due well-field issues in the NIL power plant which resulted in low generation. Sarulla is currently developing a remediation plan with a target to increase generation in the near-term back to previous levels. We are following the remediation plans in Sarulla as well as the accounting impact and its implication on our financial statements and our investment in Sarulla.

 

Net Income

 

Net income for the sixnine months ended JuneSeptember 30, 2019 was $64.3$79.4 million, compared to $76.9$87.0 million for the sixnine months ended JuneSeptember 30, 2018, which represents a decrease of $12.6$7.6 million. This decrease in net income was primarily attributable to an increase in income tax provision of $8.3$16.8 million, an increase of $12.6$13.9 million in interest expense, net and a decrease of $6.2$6.3 million in other non-operating income, partially offset by an increase of $9.4$22.2 million in operating income and an increase of $2.6$3.2 million in derivatives and foreign currency transaction gains, as discussed above.

 

Net Income attributable to the Company’s Stockholders

 

Net income attributable to the Company’s stockholders for the sixnine months ended JuneSeptember 30, 2019 was $59.9$75.5 million, compared to $69.2$79.7 million for the sixnine months ended JuneSeptember 30, 2018, which represents a decrease of $9.3$4.3 million. This decrease was attributable to the decrease in net income of $12.6$7.6 million, offset partially by a decrease of $3.3 million in net income attributable to noncontrolling interest mainly due to the shutdown of the Puna power plant in Hawaii, all as discussed above.

 

Liquidity and Capital Resources

 

Our principal sources of liquidity have been derived from cash flows from operations, proceeds from third party debt such as borrowings under our credit facilities, private offerings and issuances of debt securities, project financing, tax monetization transactions, short term borrowing under our lines of credit, and proceeds from the sale of equity interests in one or more of our projects. We have utilized this cash to develop and construct power plants, fund our acquisitions, pay down existing outstanding indebtedness, and meet our other cash and liquidity needs.

 

As of JuneSeptember 30, 2019, we had access to (i) $110.7$97.6 million in cash and cash equivalents, of which $97.4$83.7 million is held by our foreign subsidiaries; and (ii) $155.9$154.9 million of unused corporate borrowing capacity under existing lines of credit with different commercial banks.

 

Our estimated capital needs for the remainder of 2019 include between $186.0 million and $206.0approximately $90.0 million for capital expenditures on new projects under development or construction, exploration activity, storage activity, investment in our manufacturing facility and operating projects, as well as the cost of new drilling in our Puna power plant that is required to resume operation at its original 38MW generating capacity, with some of these costs to be offset by insurance proceeds. In addition, $79.6$84.8 million will be needed for debt repayment including $38.1$50.0 million repayment of short-term revolving lines of credit that we assume will be renewed.commercial paper.

 

As of JuneSeptember 30, 2019, $227.8$226.6 million in the aggregate was outstanding under credit agreements with several banks as described below under “Credit Agreements”.

 

We expect to finance these requirements with: (i) the sources of liquidity described above; (ii) positive cash flows from our operations; and (iii) future project financings and re-financings (including construction loans and tax equity). Management believes that, based on the current stage of implementation of our strategic plan, the sources of liquidity and capital resources described above will address our anticipated liquidity, capital expenditures, and other investment requirements.

 

As of June 30,During 2019, we have revised our assertion to no longer indefinitely reinvest foreign funds held by our foreign subsidiaries, with the exception of a certain balance held in Israel and have accrued the incremental foreign withholding taxes. Accordingly, during the sixnine months ended JuneSeptember 30, 2019, we included a foreign income tax expense of $6.6 million related to foreign withholding taxes on accumulated earnings of all of our foreign subsidiaries and an increase to the valuation allowance related to PTC’s of $1.9 million. In addition, a state income tax expense of $ 0.9 million was recorded.

 

 

Third-Party Debt

 

Our third-party debt consists of (i) non-recourse and limited-recourse project finance debt or acquisition financing debt that we or our subsidiaries have obtained for the purpose of developing and constructing, refinancing or acquiring our various projects and (ii) full-recourse debt incurred by us or our subsidiaries for general corporate purposes.

 

Non-Recourse and Limited-Recourse Third-Party Debt

 

Loan

Issued

Amount

($M)

Outstanding

Amount

as of June

30, 2019

Interest

Rate

Maturity

Date

Related Projects

Location

Issued

Amount

($M)

Outstanding

Amount

as of

September

30, 2019

Interest

Rate

Maturity

Date

Related Projects

Location

OrCal Geothermal Senior Secured Notes

165.0

18.7

6.21%

2020

Heber Complex

U.S.

165.0

15.0

6.21%

2020

Heber Complex

U.S.

OFC 2 Senior Secured Notes – Series A

151.7

97.5

4.67%

2032

McGinness Hills phase 1 and Tuscarora

U.S.

151.7

96.3

4.67%

2032

McGinness Hills phase 1 and Tuscarora

U.S.

OFC 2 Senior Secured Notes – Series B

140.0

111.9

4.61%

2032

McGinness Hills phase 2

U.S.

140.0

110.8

4.61%

2032

McGinness Hills phase 2

U.S.

Olkaria III Financing Agreement with OPIC – Tranche 1

85.0

54.3

6.34%

2030

Olkaria III Complex

Kenya

85.0

53.1

6.34%

2030

Olkaria III Complex

Kenya

Olkaria III Financing Agreement with OPIC – Tranche 2

180.0

116.5

6.29%

2030

Olkaria III Complex

Kenya

180.0

113.8

6.29%

2030

Olkaria III Complex

Kenya

Olkaria III Financing Agreement with OPIC – Tranche 3

45.0

30.9

6.12%

2030

Olkaria III Complex

Kenya

45.0

30.2

6.12%

2030

Olkaria III Complex

Kenya

Amatitlan Financing(1)

42.0

28.0

LIBOR+4.35%

2027

Amatitlan

Guatemala

42.0

27.1

LIBOR+4.35%

2027

Amatitlan

Guatemala

Don A. Campbell Senior Secured Notes

92.5

80.3

4.03%

2033

Don A. Campbell Complex

U.S.

92.5

79.6

4.03%

2033

Don A. Campbell Complex

U.S.

Prudential Capital Group Idaho Loan(2)

20.0

18.4

5.8%

2023

Neal Hot Springs and Raft River

U.S.

20.0

18.3

5.8%

2023

Neal Hot Springs and Raft River

U.S.

U.S. Department of Energy Loan(3)

96.8

46.4

2.6%

2035

Neal Hot Springs

U.S.

96.8

44.9

2.6%

2035

Neal Hot Springs

U.S.

Prudential Capital Group Nevada Loan

30.7

27.6

6.75%

2037

San Emidio

U.S.

30.7

27.5

6.75%

2037

San Emidio

U.S.

Platanares Loan with OPIC

114.7

108.6

7.02%

2032

Platanares

Honduras

114.7

106.5

7.02%

2032

Platanares

Honduras

Viridity - Plumstriker

23.5

23.2

LIBOR+3.5%

2026

Plumsted+Striker

U.S.

23.5

23.2

LIBOR+3.5%

2026

Plumsted+Striker

U.S.

Géothermie Bouillante(4)

8.9

9.1

1.52%

2026

Géothermie Bouillante

Guadeloupe

8.9

8.4

1.52%

2026

Géothermie Bouillante

Guadeloupe

Géothermie Bouillante(4)

8.9

9.1

1.93%

2026

Géothermie Bouillante

Guadeloupe

8.9

8.7

1.93%

2026

Géothermie Bouillante

Guadeloupe

Total

1,204.7

780.5

    

1,204.7

763.4

    

 

 

(1) 

LIBO Rate cannot be lower than 1.25%. Margin of 4.35% as long as the Company’s guaranty of the loan is outstanding (current situation) or 4.75% otherwise. Current interest 6.45%

 

(2) 

Secured by equity interest.

 

(3) 

Secured by the assets.

 

(4)

Loan in EuroEuros and issued amount is EUR 8.0 million

 

 

Full-Recourse Third-Party Debt

 

Loan

Issued

Amount

($M)

Outstanding

Amount as of

June 30, 2019

Interest Rate

Maturity Date

 

Issued

Amount

($M)

  

Outstanding

Amount as of

September 30,

2019

  

Interest Rate

 

Maturity Date

Senior Unsecured Bonds Series 2

67.0

67.0

3.7%

September 2020

 67.2  67.2  3.7% 

September 2020

Senior Unsecured Bonds Series 3

137.0

137.0

4.45%

September 2022

 137.1  137.1  4.45% 

September 2022

Commercial Paper (5)

 50.0  50.0  

3 month LIBOR+0.75%

 

(6)

Senior unsecured Loan 1

100.0

100.0

4.8%

March 2029

 100.0  100.0  4.8% 

March 2029

Senior unsecured Loan 2

50.0

50.0

4.6%

March 2029

 50.0  50.0  4.6% 

March 2029

DEG Loan 2

50.0

45.0

6.28%

June 2028

 50.0  45.0  6.28% 

June 2028

DEG Loan 3

41.5

39.3

6.04%

June 2028

 41.5  39.3  6.04% 

June 2028

Total

445.5

438.3

   495.8  488.6     

 

In July 2019, the Company entered into a framework agreementwith Discount Capital Underwriting Ltd.(5) Current interest rate 2.85%.

(6) Issued for participation in the issuance of commercial paper under which the Company wants to allow participants to submit proposals90 days and extends automatically for purchasing  the Company’s commercial paper in accordance with the provisions of the agreement. On July 3, 2019, the Company completed the issuance of $50 million of such commercial paper bearing interest of 3 months LIBOR plus 0.75%. The commercial paper was issued for a periodadditional periods of 90 days and can be extended for additional such periodseach for up to 5 years.

 

Letters of Credits under the Credit Agreements

 

Some of our customers require our project subsidiaries to post letters of credit in order to guarantee their respective performance under relevant contracts. We are also required to post letters of credit to secure our obligations under various leases and licenses and may, from time to time, decide to post letters of credit in lieu of cash deposits in reserve accounts under certain financing arrangements. In addition, our subsidiary, Ormat Systems is required from time to time to post performance letters of credit in favor of our customers with respect to orders of products.

 

Credit Agreements

Issued

Amount ($M)

Issued and

Outstanding as of

June 30, 2019

Termination Date

Issued Amount

($M)

Issued and

Outstanding as of

September 30,

2019

Termination Date

Union Bank

60.0

57.7

June 2020

MUFG

60.0

59.5

June 2020

HSBC

35.0

30.1

August 2019

35.0

30.1

October 2020

Other Banks 1

233.0

36.3

September 2019 - July 2022

160.0

15.6

March 2020 - July 2022

Other Banks 2

140.0

93.6

August 2019 - July 2022

150.0

111.3

September 2020 - July 2022

Other Banks 3 (Non-Committed)

 

10.1

 

-

10.1

December 2019

Total

468.0

227.8

 

405.0

226.6

 

 

Restrictive covenants

 

Our obligations under the credit agreements, the loan agreements, and the trust instrument governing the bonds described above are unsecured, but we are subject to a negative pledge in favor of the banks and the other lenders and certain other restrictive covenants. These include, among other things, a prohibition on: (i) creating any floating charge or any permanent pledge, charge or lien over our assets without obtaining the prior written approval of the lender; (ii) guaranteeing the liabilities of any third party without obtaining the prior written approval of the lender; and (iii) selling, assigning, transferring, conveying or disposing of all or substantially all of our assets, or a change of control in our ownership structure. Some of the credit agreements, the term loan agreements, and the trust instrument contain cross-default provisions with respect to other material indebtedness owed by us to any third party. In some cases, we have agreed to maintain certain financial ratios, which are measured quarterly, such as: (i) equity of at least $600 million and in no event less than 25% of total assets; (ii) 12-month debt, net of cash, cash equivalents, and short-term bank deposits to Adjusted EBITDA ratio not to exceed 6.0; and (iii) dividend distributions not to exceed 35% of net income in any calendar year. As of JuneSeptember 30, 2019: (i) total equity was $1,491.6$1,504.8 million and the actual equity to total assets ratio was 46.7%46.2% and (ii) the 12-month debt, net of cash, cash equivalents, to Adjusted EBITDA ratio was 3.05.2.89. During the sixnine months ended JuneSeptember 30, 2019, we distributed interim dividends in an aggregate amount of $11.2$16.8 million. The failure to perform or observe any of the covenants set forth in such agreements, subject to various cure periods, would result in the occurrence of an event of default and would enable the lenders to accelerate all amounts due under each such agreement.

 

 

As described above, we are currently in compliance with our covenants with respect to the credit agreements, the loan agreements and the trust instrument, and believe that the restrictive covenants, financial ratios and other terms of any of our full-recourse bank credit agreements will not materially impact our business plan or operations. 

Future minimum payments

 

Future minimum payments under long-term obligations, excluding revolving credit lines with commercial banks as of JuneSeptember 30, 2019, are as follows:

 

 

(Dollars in thousands)

  

(Dollars in thousands)

 
  

Year ending December 31:

    

Year ending December 31:

  

2019

 $52,196 

2019

 $38,114 

2020

 153,059 

2020

 145,034 

2021

 82,707 

2021

 84,569 

2022

 225,927 

2022

 227,379 

2023

 102,832 

2023

 103,154 

Thereafter

  651,839 

Thereafter

  655,056 

Total

 $1,268,561 

Total

 $1,253,306 

 

 Liquidity Impact of Uncertain Tax Positions

 

The Company has a liability associated with unrecognized tax benefits and related interest and penalties in the amount of approximately $14.5$15.1 million as of JuneSeptember 30, 2019. This liability is included in long-term liabilities in our condensed consolidated balance sheet because we generally do not anticipate that settlement of the liability will require payment of cash within the next twelve months. We are not able to reasonably estimate when we will make any cash payments required to settle this liability.

 

Dividends

 

The following are the dividends declared by us since JuneSeptember 30, 2017:

 

Date Declared

 

Dividend Amount per Share

 

Record Date

 

Payment Date

 

Dividend Amount

per Share

 

Record Date

 

Payment Date

August 3, 2017

 

$

0.08

 

August 15, 2017

 

August 29, 2017

November 7, 2017

 

$

0.08

 

November 21, 2017

 

December 5, 2017

 

$

0.08

 

November 21, 2017

 

December 5, 2017

March 1, 2018

 

$

0.23

 

March 14, 2018

 

March 29, 2018

 

$

0.23

 

March 14, 2018

 

March 29, 2018

May 7, 2018

 

$

0.10

 

May 21, 2018

 

May 30, 2018

 

$

0.10

 

May 21, 2018

 

May 30, 2018

August 7, 2018

 

$

0.10

 

August 21, 2018

 

August 29, 2018

 

$

0.10

 

August 21, 2018

 

August 29, 2018

November 6, 2018

 

$

0.10

 

November 20, 2018

 

December 4, 2018

 

$

0.10

 

November 20, 2018

 

December 4, 2018

February 26, 2019

 

$

0.11

 

March 14, 2019

 

March 28, 2019

 

$

0.11

 

March 14, 2019

 

March 28, 2019

May 6, 2019

 

$

0.11

 

May 20, 2019

 

May 28, 2019

 

$

0.11

 

May 20, 2019

 

May 28, 2019

August 7, 2019

 

$

0.11

 

August 20, 2019

 

August 27, 2019

 

$

0.11

 

August 20, 2019

 

August 27, 2019

November 6, 2019

 

$

0.11

 

November 20, 2019

 

December 4, 2019

 

 

Historical Cash Flows

 

The following table sets forth the components of our cash flows for the periods indicated:

 

 

Six Months Ended June 30,

  

Nine Months Ended September 30,

 
 

2019

  

2018

  

2019

  

2018

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Net cash provided by operating activities

 $156,079  $67,050  $201,452  $103,156 

Net cash used in investing activities

 (114,168) (236,190) (193,011) (291,550)

Net cash provided by (used in) financing activities

 (37,626) 188,241  (4,647) 219,824 

Net change in cash and cash equivalents and restricted cash and cash equivalents

 4,144  19,101  2,542  31,430 

 

For the SixNine Months Ended JuneSeptember 30, 2019

 

Net cash provided by operating activities for the sixnine months ended JuneSeptember 30, 2019 was $156.1$201.5 million, compared to $67.1$103.2 million for the sixnine months ended JuneSeptember 30, 2018. The net increase of $89.0$98.3 million was primarily due to: (i) a decreasean increase in accounts payable and accrued expenses of $6.2$14.2 million in the sixnine months ended JuneSeptember 30, 2019, compared to $54.2a decrease of $50.1 million in the sixnine months ended JuneSeptember 30, 2018, mainly due to:driven by (a) a withholding tax payment of approximately $14 million in the sixnine months ended JuneSeptember 30, 2019 compared to $44 million in the sixnine months ended JuneSeptember 30, 2018 due tobecause of a distribution from OSL;OSL and (b) due tothe timing of payments to our suppliers; and (ii) an increase of $0.1 million in receivables in the nine months ended September 30, 2019 compared to an increase of $9.7 million in the nine months ended September 30, 2018 because of timing of collections from our customers, partially offset by a net increase of $10.5$13.4 million in costs and estimated earnings in excess of billings, net in our Product segment in the sixnine months ended JuneSeptember 30, 2019 compared to a net decrease of $9.7$5.3 million in the sixnine months ended JuneSeptember 30, 2018, as a result of timing in billings to our customers.

 

Net cash used in investing activities for the sixnine months ended JuneSeptember 30, 2019 was $114.2$193.0 million, compared to $236.2$291.6 million for the sixnine months ended JuneSeptember 30, 2018. The principal factor that affected our net cash used in investing activities during the sixnine months ended JuneSeptember 30, 2019 was capital expenditures of $114.9$190.5 million, primarily for our facilities under construction. The principal factors that affected our net cash used in investing activities during the sixnine months ended JuneSeptember 30, 2018 were: (i) capital expenditures of $139.1$200.7 million, primarily for our facilities under construction; (ii) cash paid for acquisition of controlling interest in USG, net of cash acquired of $95.1 million; and (iii) an investment in an unconsolidated company of $3.8 million.

 

Net cash used in financing activities for the sixnine months ended JuneSeptember 30, 2019 was $37.6$4.6 million, compared to $188.2$219.8 million net cash provided by financing activities for the sixnine months ended JuneSeptember 30, 2018. The principal factors that affected the net cash used in financing activities during the sixnine months ended JuneSeptember 30, 2019 were: (i) net payment of $105.9$159.0 million from our revolving credit lines with commercial banks which were used for capital expenditures, (ii) the repayment of long-term debt in the amount of $42.9$59.1 million, (iii) a $11.2$16.8 million cash dividend payment and (iv) $7.8$9.4 million cash paid to a noncontrolling interest, partially offset by, (i) $50 million of proceeds from a senior unsecured loan, (ii) $41.5 million of proceeds from a term loan for our Olkaria 3 Complex plant 1 expansion, (iii) $23.5 million of proceeds for the financing of two 20 MW battery energy storage projects, and (iv) $17.8 million of proceeds from a limited and non-recourse loans for our Guadeloupe power plant.plant, (v) $50.0 million of proceeds from issuance of commercial paper and (vi) proceeds from the sale of a limited liability company interest in McGinness Hills Phase 3, net of transaction costs of $58.7 million. The principal factors that affected our net cash used in financing activities during the sixnine months ended JuneSeptember 30, 2018 were: (i) $100.0 million of proceeds from a senior unsecured loan, (ii) net proceeds of $107.1$158.0 million from our revolving credit lines with commercial banks, and (iii) proceeds from sale of limited liability company interest in Tungsten, net of transaction costs of $32.4 million, partially offset by (i) the repayment of long-term debt in the amount of $28.3$41.9 million, (ii) a $16.7$21.8 million cash dividend paid and (iv) $8.0(iii) $9.6 million cash paid to noncontrolling interest.

 

Non-GAAP Measures: EBITDA and Adjusted EBITDA

 

We calculate EBITDA as net income before interest, taxes, depreciation and amortization. We calculate Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted for (i) termination fees, (ii) impairment of long-lived assets, (iii) write-off of unsuccessful exploration activities, (iv) any mark-to-market gains or losses from accounting for derivatives, (v) merger and acquisition transaction costs, (vi) stock-based compensation, (vii) gains or losses from extinguishment of liability, (viii) gains or losses on sales of subsidiaries and property, plant and equipment and (ix) other unusual or non-recurring items. EBITDA and Adjusted EBITDA are not measurements of financial performance or liquidity under accounting principles generally accepted in the U.S. (U.S. GAAP) and should not be considered as an alternative to cash flow from operating activities or as a measure of liquidity or as an alternative to net earnings as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA are presented because we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of a company’s ability to service and/or incur debt. However, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do.

 

 

Net income for the three and sixnine months ended JuneSeptember 30, 2019 was $36.2$15.1 million and $64.3$79.4 million, respectively, compared to $2.7$10.1 million and $76.9$87.0 million for the three and sixnine months ended JuneSeptember 30, 2018, respectively.

 

Adjusted EBITDA for the three and sixnine months ended JuneSeptember 30, 2019 was $94.9$85.5 million and $196.6$282.1 million compared to $80.8$75.6 million and $179.2$254.8 million for the three and sixnine months ended JuneSeptember 30, 2018.

 

The following table reconciles net income to EBITDA and Adjusted EBITDA for the three and six-monthnine-month periods ended JuneSeptember 30, 2019 and 2018:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

  

Three Months Ended September 30,

 

Nine Months Ended September 30,

 
 

2019

  

2018

  

2019

  

2018

  

2019

  

2018

  

2019

  

2018

 
  
  

Net income

 $36,197  $2,659  $64,327  $76,915  $15,089  $10,107  $79,416  $87,022 

Adjusted for:

                  

Interest expense, net (including amortization of deferred financing costs)

 21,097  15,657  42,027  29,888  19,594  18,486  61,621  48,374 

Income tax provision (benefit)

 (3,529) 29,105  10,510  2,163  9,626  1,184  20,136  3,347 

Minority interest in earnings of subsidiaries

 -  -  -  -  -  -  -  - 

Adjustment to investment in an unconsolidated company: our porportionate share in interest expense, tax and depreciation and amortization in Sarulla

 2,579  4,454  5,240  7,984  2,644  3,784  7,884  11,768 
 
 

Depreciation and amortization

  35,751   31,859   70,617   61,296   36,365   33,687   106,982   94,983 
  

EBITDA

 $92,095  $83,734  $192,721  $178,246  $83,318  $67,248  $276,039  $245,494 
  

Mark-to-market gains or losses from accounting for derivative

 (370) 537  (1,579) 1,499 

Mark-to-market gains or losses from accounting for derivatives

 (330) (297) (1,909) 1,202 

Stock-based compensation

 2,643  2,116  5,003  3,823  2,228  3,559  7,231  7,382 

Insurance proceeds in excess of assets carrying value

 -  (7,150) -  (7,150) -  -  -  (7,150)

Termination fee

 -  4,973  -  4,973 

Merger and acquisition transaction costs

 500  1,571  500  2,670  250  120  750  2,790 

Write-off of unsuccessful exploration activities

  -       -   119   -   -   -   119 

Adjusted EBITDA

 $94,868  $80,808  $196,645  $179,207  $85,466  $75,603  $282,111  $254,810 

 

In May 2014, the Sarulla closed $1,170.0 million in financing. As of JuneSeptember 30, 2019, the credit facility has an outstanding balance of $1,108.8$1,074.2 million. Our proportionate share in the SOLSarulla credit facility is $141.4$137.0 million.

 

Capital Expenditures

 

Our capital expenditures primarily relate to: (i) the development and construction of new power plants, (ii) the enhancement of our existing power plants; and (iii) investment in activities under our strategic plan.

 

The following is an overview of projects that are fully released for construction:

 

Steamboat Hills Power Plant (Nevada). We are planning to replace all of the old power plant equipment with new advanced technology equipment that will eventually increase the capacity by approximately 16 MW and reduce maintenance costs. ProcurementEquipment being delivered to the site and manufacturing areconstruction is ongoing. Equipment delivery is planned for the third quarter and commercialCommercial operation is expected in early 2020.

 

Heber Complex (California). We are currently in the process of repowering the Heber 1 and Heber 2 power plants. We are planning to replace steam turbine and old OEC unitsequipment with new advanced technology equipment that will add a net capacity of 11 MW. Following these enhancements, we expect the capacity of the complex to reach 92 MW. Permitting, Engineeringengineering and procurement are ongoing. Manufacturing of equipment is planned forto commence in the fourth quarter of 2019 and site construction commenced.2019. We expect commercial operation in early 2021.

 

In addition, we are in the process of upgrading some of the equipment, such as turbines, pipelines and cooling systems at some of our operating power plants including Ormesa in California, Tuscarora and San Emidio in Nevada, Zunil and Amatitlan in GuatemalGuatemala and Neal Hot Springs in Oregon.

 

The following is an overview of projects that are in initial stages of construction:

 

Carson Lake Project. We plan to develop between 10 MW to 15 MW Carson Lake project on Bureau of Land Management (BLM) leases located in Churchill County, Nevada. We drilled one well in 2016 that did not meet our commercial criteria and another in 2017 that tested favorably. Planning is in process for next steps including a flow test to evaluate reservoir volume. We signed a Small Generator Interconnection Agreement with NV Energy in December 2017. As of JuneSeptember 30, 2019, we postponed the drilling activity to next year.

 

CD 4 Project. We plan to develop a 30 MW project at the Mammoth complex on primarily BLM leases. We have completed two production wells, one of which was previously considered an injection well. We continued drilling in 2018. We signed a Wholesale Distribution Access Tariff Cluster Large Generator Interconnection Agreement with Southern California Edison in December 2017. We recently signed a 25-year PPA with SCPPA for 16 MW that will be sold to the City of Colton in California. We intendare in negotiations to sell the balance of 14MW to other offtakers or at the spot market. We expect commercial operation by the end of 2021.

 

We have estimated approximately $282.0$279.2 million in capital expenditures for construction of new projects and enhancements to our existing power plants, of which we have invested approximately $87.1$127.0 million as of JuneSeptember 30, 2019. We expect to invest approximately $105$54.0 million of the total amounts during the remainder of 2019 and the remaining of approximately $89.9$98.2 million thereafter.

 

In addition, we estimate approximately $51.0$28.0 million in additional capital expenditures in the remainder of 2019 to be allocated as follows: (i) $25.0$17.0 million for maintenance capital expenditures to our operating power plants; (ii) $10.0$5.0 million for exploration; (iii) $10.0$3.0 million for the construction and development of storage projects; and (iv) $6.0$3.0 million for enhancement to our production facilitiesfacilities.

 

Also, we expect to invest between $30$30.0 million and $50$50.0 million for well repair and new drilling in our Puna power plant that is required to resume operation at its original 38MW generating capacity.capacity and that approximately $8.0 million of it will be invested during 2019. We expect insurance proceeds to recover part of this investment.

 

In the aggregate, we estimate our total capital expenditures for the remainder of 2019 will be approximately between $186.0 million and $206.0$90.0 million including Puna’s repair and drilling.

 

Exposure to Market Risks

 

Based on current conditions, we believe that we have sufficient financial resources to fund our activities and execute our business plans. However, the cost of obtaining financing for our project needs may increase significantly or such financing may be difficult to obtain.

 

We, like other power plant operators, are exposed to electricity price volatility risk. Our exposure to such market risk is currently limited because many of our long-term PPAs (except for the 25 MW PPA for the Puna complex and the between 30 MW and 40 MW PPAs in the aggregate for the Heber 2 power plant in the Heber Complex, and the G2 power plant in the Mammoth Complex) have fixed or escalating rate provisions that limit our exposure to changes in electricity prices.

 

The energy payments under the PPAs of the Heber 2 power plant in the Heber Complex and the G2 power plant in the Mammoth Complex are determined by reference to the relevant power purchaser’s Short Run Avoided Cost (“SRAC”). A decline in the price of natural gas will result in a decrease in the incremental cost that the power purchaser avoids by not generating its electrical energy needs from natural gas, or by reducing the price of purchasing its electrical energy needs from natural gas power plants, which in turn will reduce the energy payments that we may charge under the relevant PPA for these power plants. The Puna Complexcomplex is currently benefiting from energy prices which are higher than the floor under the 25 MW PPA for the Puna Complexcomplex as a result of the high fuel costs that impact HELCO’s avoided costs.

 

As of JuneSeptember 30, 2019, 95.8% of our consolidated long-term debt was fixed rate debt and therefore was not subject to interest rate volatility risk. As of such date, 4.2% of our long-term debt was floating rate debt, exposing us to interest rate risk in connection therewith. As of JuneSeptember 30, 2019, $51.2$50.3 million of our long-term debt remained subject to interest rate risk.

 

We currently maintain our surplus cash in short-term, interest-bearing bank deposits, money market securities and commercial paper (with a minimum investment grade rating of AA by Standard & Poor’s Ratings Services).

 

Our cash equivalents are subject to interest rate risk. Fixed rate securities may have their market value adversely impacted by a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. As a result of these factors, our future investment income may fall short of expectations because of changes in interest rates or we may suffer losses in principal if we are forced to sell securities that decline in market value because of changes in interest rates.

 

We are also exposed to foreign currency exchange risk, in particular the fluctuation of the U.S. dollar versus the Israeli shekel and euro. Risks attributable to fluctuations in currency exchange rates can arise when we or any of our foreign subsidiaries borrow funds or incur operating or other expenses in one type of currency but receive revenues in another. In such cases, an adverse change in exchange rates can reduce such subsidiary’s ability to meet its debt service obligations, reduce the amount of cash and income we receive from such foreign subsidiary, or increase such subsidiary’s overall expenses. Risks attributable to fluctuations in foreign currency exchange rates can also arise when the currency denomination of a particular contract is not the U.S. dollar. Substantially all of our PPAs in the international markets are either U.S. dollar-denominated or linked to the U.S. dollar except for our operations on Guadeloupe, where we own and operate the Boulliante power plant which sells its power under a Euro-denominated PPA with Électricité de France S.A. Our construction contracts from time to time contemplate costs which are incurred in local currencies. The way we often mitigate such risk is to receive part of the proceeds from the contract in the currency in which the expenses are incurred. Currently, we have forward contracts in place to reduce our foreign currency exposure and expect to continue to use currency exchange and other derivative instruments to the extent we deem such instruments to be the appropriate tool for managing such exposure. We do not believe that our exchange rate exposure has or will have a material adverse effect on our financial condition, results of operations or cash flows.flows.

 

We performed a sensitivity analysis on the fair values of our long-term debt obligations, commercial paper and foreign currency exchange forward contracts. The foreign currency exchange forward contracts listed below principally relate to trading activities. The sensitivity analysis involved increasing and decreasing forward rates at JuneSeptember 30, 2019 and December 31, 2018 by a hypothetical 10% and calculating the resulting change in the fair values.

 

At this time, the development of our strategic plan has not exposed us to any additional market risk. However, as the implementation of the plan progresses, we may be exposed to additional or different market risks.

 

The results of the sensitivity analysis calculations as of JuneSeptember 30, 2019 and December 31, 2018 are presented below:

 

Assuming a

10% Increase in Rates

 

Assuming a

10% Decrease in Rates

 

 

 

Assuming a

10% Increase in Rates

  

Assuming a

10% Decrease in Rates

  

Risk

June 30,

2019

 

December 31,

2018

 

June 30,

2019

 

December 31,

2018

 

Change in the Fair Value of

 

September 30,

2019

  

December 31,

2018

  

September 30,

2019

  

December 31,

2018

 

Change in the Fair Value of

(Dollars in thousands)

 

 

 

(Dollars in thousands)

 

Foreign Currency

 

(2,834)

   

(4,042)

   

3,322

   

4,940

 

 

Foreign currency forward contracts

 (4,497) (4,042) 5,497  4,940 

Foreign currency forward contracts

Interest Rate

 

(63)

   

(113)

   

63

   

114

  

Orcal Senior Secured Notes

 (45) (113) 45  114 

Orcal Senior Secured Notes

Interest Rate

 

(5,030)

   

(5,955)

   

5,207

   

6,211

  

OFC 2 Senior Secured Notes

 (4,630) (5,955) 4,779  6,211 

OFC 2 Senior Secured Notes

Interest Rate

 

(5,145)

   

(6,022)

   

5,341

   

6,294

  

OPIC Loan

 (4,782) (6,022) 4,952  6,294 

OPIC Loan

Interest Rate.

 

(2,280)

   

(3,054)

   

2,316

   

3,118

  

Senior Unsecured Bonds

Interest Rate

 

(1,017)

   

(1,216)

   

1,052

   

1,266

  

DEG 2 Loan

Interest Rate

 

(1,998)

   

(2,324)

   

2,080

   

2,438

  

DAC 1 Senior Secured Notes

Interest Rate

 

(607)

   

(714)

   

630

   

745

  

Amatitlan Loan

Interest Rate.

 

(3,608)

   

(2,897)

   

3,718

   

3,010

  

Migdal Loan and the Additional Migdal Loan

Interest Rate

 

(1,205)

   

(1,306)

   

1,279

   

1,398

  

San Emidio Loan

 (2,003) (3,054) 2,031  3,118 

Senior Unsecured Bonds

Interest Rate

 

(862)

   

(1,153)

   

887

   

1,197

  

DOE Loan

 (945) (1,216) 976  1,266 

DEG 2 Loan

Interest Rate

 

(330)

   

(440)

   

337

   

453

  

Idaho Holdings Loan

 (1,851) (2,324) 1,919  2,438 

DAC 1 Senior Secured Notes

Interest Rate

 

(3,239)

   

(3,719)

   

3,379

   

3,907

  

Platanares OPIC Loan

 (558) (714) 578  745 

Amatitlan Loan

Interest Rate

 

(821)

   

-

   

847

   

-

  

DEG 3 Loan

 (3,311) (2,897) 3,403  3,010 

Migdal Loan and the Additional Migdal Loan

Interest Rate

 

(418)

   

-

   

428

   

-

  

Plumstriker Loan

 (1,150) (1,306) 1,216  1,398 

San Emidio Loan

Interest Rate

 

(237)

   

(143)

   

242

   

148

  

Other long-term loans

 (767) (1,153) 787  1,197 

DOE Loan

Interest Rate

 (300) (440) 306  453 

Idaho Holdings Loan

Interest Rate

 (3,037) (3,719) 3,159  3,907 

Platanares OPIC Loan

Interest Rate

 (759) -  782  - 

DEG 3 Loan

Interest Rate

 (377) -  386  - 

Plumstriker Loan

Interest Rate

 (329) -  333  - 

Commercial Paper

Interest Rate

 (206) (143) 209  148 

Other long-term loans

 

In July 2017,2019, the United Kingdom’s Financial Conduct Authority, which regulates LIBOR (London Interbank Offered Rate), announced that it intends to phase out LIBOR by the end of 2021. It is unclear whether or not LIBOR will cease to exist at that time and/or whether new methods of calculating LIBOR will be established such that it will continue to exist after 2021. The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, is considering replacing U.S. dollar LIBOR with a new SOFR (Secured Overnight Financing Rate) index calculated by short-term repurchase agreements, backed by Treasury securities.

 

The Company has evaluated the impact of the transition from LIBOR, and currently believes that the transition will not have a material impact on its consolidated financial statements.

 

 

Effect of Inflation

 

We do not expect that inflation will be a significant risk in the near term, given the current global economic conditions, however, that could change in the future. To address rising inflation, some of our contracts include certain provisions that mitigate inflation risk.

 

In connection with the Electricity segment, none of our U.S. PPAs, including the SCPPA Portfolio PPA, are directly linked to the Consumer Price Index (CPI). Inflation may directly impact an expense we incur for the operation of our projects, thereby increasing our overall operating costs and reducing our profit and gross margin. The negative impact of inflation may be partially offset by price adjustments built into some of our PPAs that could be triggered upon such occurrences. The energy payments pursuant to our PPAs for some of our power plants such as the Brady power plant, the Steamboat 2 and 3 power plants and the McGinness Complex increase every year through the end of the relevant terms of such agreements, though such increases are not directly linked to the CPI or any other inflationary index. Lease payments are generally fixed, while royalty payments are generally calculated as a percentage of revenues and therefore are not significantly impacted by inflation. In our Product segment, inflation may directly impact fixed and variable costs incurred in the construction of our power plants, thereby increasing our operating costs in the Product segment. We are more likely to be able to offset all or part of this inflationary impact through our project pricing. With respect to power plants that we build for our own electricity production, inflationary pricing may impact our operating costs which may be partially offset in the pricing of the new long-term PPAs that we negotiate.

 

Concentration of Credit Risk

 

Our credit risk is currently concentrated with the following major customers: Sierra Pacific Power Company and Nevada Power Company (subsidiaries of NV Energy), SCPPA and Kenya Power and Lighting Company (KPLC). If any of these electric utilities fail to make payments under its PPAs with us, such failure would have a material adverse impact on our financial condition. Also, by implementing our multi-year strategic plan we may be exposed, by expanding our customer base, to different credit profile customers than our current customers.

 

Sierra Pacific Power Company and Nevada Power Company accounted for 16.5%15.1% and 17.0%13.6% of Total Revenues for the three months ended JuneSeptember 30, 2019 and 2018, respectively, and for 17.3%16.7% and 16.7%15.7% for the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively.

 

SCPPA accounted for 17.2%16.4% and 14.9%13.7% of Total Revenues for the three months ended JuneSeptember 30, 2019 and 2018, respectively, and for 18.3%17.7% and 15.6%14.9% for the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively.

 

KPLC accounted for 16.6%18.0% and 16.6%18.6% of Total Revenues for the three months ended JuneSeptember 30, 2019 and 2018, respectively, and 16.0%16.6% and 15.8%16.7% for the sixnine months ended JuneSeptember 30, 2019 and 2018, respectively.

 

We haveThe Company has historically been able to collect on substantially all of ourits receivable balances. As of JuneSeptember 30, 2019, the amountsamount overdue from KPLC in Kenya were $34.5was $41.1 million of which $10.5$10.8 million was paid in July 2019 and $5.9 million in AugustOctober 2019. These amounts represent an average of 5460 days overdue. In Honduras, we continue to seethere has been a deterioration in the collection from ENEEEmpresa Nacional de Energía Eléctrica (“ENEE”) and as of JuneSeptember 30, 2019, the amount overdue is $20.1 million, none of which $3.1 million was paid in August 2019.to date. These amounts represent an average of 108181 days, an increase of 1873 days from March 31,June 30, 2019. Due to the obligationobligations of the Honduran government to support us,the Company, the Company believes it will be able to collect all past due amounts, and therefore no provision for doubtful accounts has been recorded.

 

Government Grants and Tax Benefits

 

A comprehensive discussion on government grants and tax benefits is included in our 2018 Annual Report. There have been no material changes to this section in the sixnine months ended JuneSeptember 30, 2019.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The information appearing under the headings “Exposure to Market Risks” and “Concentration of Credit Risk” in Part I, Item 2 of this quarterly report on Form 10-Q is incorporated by reference herein.

 

ITEM 4. CONTROLS AND PROCEDURES

 

a. Evaluation of disclosure controls and procedures

 

Our management, including our Chief Executive Officer and Chief Financial Officer, has conducted the evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) required by Rules 13a-15(b) or 15d-15(b) under the Exchange Act, as amended. Based upon that evaluation, as a result of the material weakness in internal control over financial reporting described below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of JuneSeptember 30, 2019 to ensure that information required to be disclosed in the reports that we file under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.

 

Previously Identified Material Weakness in Internal Control Over Financial Reporting

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

 

We previously disclosed in our 2018 and 2017 Annual Reports the following material weakness which still existed as of JuneSeptember 30, 2019. In connection with the change in our repatriation strategy and the related release of the U.S. income tax valuation allowance in the second quarter of 2017, we did not perform an effective risk assessment related to our internal controls over the accounting for income taxes.  As a result, we identified a deficiency in the design of our internal control over financial reporting related to our accounting for income taxes, which resulted in the restatements of the Company’s unaudited condensed consolidated financial statements for the three and six months ended June 30, 2017, the three and nine months ended September 30, 2017, and the restatement of the Company’s consolidated financial statements for the year ended December 31, 2017. Additionally, this control deficiency could result in a misstatement of the aforementioned balances and disclosures that would result in a material misstatement to the interim or annual consolidated financial statements that would not be prevented or detected. Our management has concluded that this deficiency constitutes a material weakness in our internal control over financial reporting.

 

Remediation Plan for Material Weakness

 

Subsequent to the evaluation made in connection with filing our Amended Annual Report on Form 10-K for the year ended December 31, 2017, our management, with the oversight of the Audit Committee of the Board of Directors, has continued the process of remediating the material weakness. In connection with the remediation process, we have:

 

 

performed an enhanced risk assessment related to our internal controls over the accounting for income taxes;

 

recruited additional tax personnel throughout the year, including a VP of Tax in January 2019;

 

engaged an external tax and accounting firm to prepare and review our annual and quarterly income tax provision;

 

implemented specific control procedures for the review, analysis and reporting of our income tax accounts, including control procedures of projections that support the deferred tax assets and liabilities;

 

strengthened our income tax controls with improved documentation, communication and oversight.

 

We have made substantial progress in accordance with our remediation plan. However, the material weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We are committed to continuing to improve our internal control processes and will continue to review, optimize and enhance our financial reporting controls and procedures, however, there can be no assurance that this will occur within 2019. 

 

b.  Changes in internal control over financial reporting

 

There were no changes in our internal controlscontrol over financial reporting in the secondthird quarter of 2019 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The information required with respect to this item can be found under “Commitments and Contingencies” in Note 10 of notes to the unaudited condensed consolidated financial statements contained in this quarterly report and is incorporated by reference into this Item 1.

 

ITEM 1A. RISK FACTORS

 

A comprehensive discussion of our other risk factors is included in the “Risk Factors” section of our annual report on Form 10-K for the year ended December 31, 2018 which was filed with the SEC on March 1, 2019. There have been no material changes to the risk factors disclosed in Part I – Item 1A of our 2018 Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 

ITEM 6. EXHIBITS

 

We hereby file, as exhibits to this quarterly report, those exhibits listed on the Exhibit Index immediately following the signature page hereto.

 

EXHIBIT INDEX

 

 Exhibit No.

Document

  
3.1Fourth Amended and Restated Certificate of Incorporation of Ormat Technologies, Inc., incorporated by reference to Exhibit 3.1 to Ormat Technologies, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 7, 2019.
3.2
Fifth Amended and Restated By-laws of Ormat Technologies, Inc., incorporated by reference to Exhibit 3.3 to Ormat Technologies, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 7, 2019.

31.1*

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

31.2*

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.

32.2

Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.

  

101.SC* 

Inline XBRL Taxonomy Extension Schema Document.

101.CA* 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DE* 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LA* 

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PR* 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit 101)

*

Filed herewith

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ORMAT TECHNOLOGIES, INC.

 

 

 

 

 

 

By:

/s/ Doron Blachar

 

 

 

Name: Doron Blachar

 

 

 

Title:  Chief Financial Officer

 

 

Date: August 8,November 7, 2019

 

5559