UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549 

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 20202021

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

Commission File Number 1-31905

 

CKX Lands, Inc.

(Exact name of registrant as specified in its charter)

 

Louisiana

72-0144530

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

2417 Shell Beach Drive

Lake Charles, LouisianaLA

70601

(Address of principal executive offices)

(Zip Code)

(337) 493-2399

(Registrant’s telephone number)

One Lakeside Plaza, 4th Floor

127 W. Broad Street

Lake Charles, Louisiana 70601

(Former name or former address, if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock with no par value

CKX

NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes ☐     No  ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 1,942,495 shares of common stock are issued and outstanding as of August 6, 2020.2021.

 


 

 

TABLE OF CONTENTS

 

Page

PART I.

FINANCIAL INFORMATION

ITEM 1.

FINANCIAL STATEMENTS

BALANCE SHEETS AS OF JUNE 30, 20202021 (UNAUDITED) AND DECEMBER 31, 20192020

STATEMENTS OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 20202021 AND 20192020 (UNAUDITED)

STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 20202021 AND 20192020 (UNAUDITED)

STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 20202021 AND 20192020 (UNAUDITED)

NOTES TO FINANCIAL STATEMENTS AS OF JUNE 30, 20202021 (UNAUDITED)

1

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

115

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

1610

ITEM 4.

CONTROLS AND PROCEDURES

1610

PART II.

OTHER INFORMATION

ITEM 1

LEGAL PROCEEDINGS

1711

ITEM 1A.

RISK FACTORS

1711

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

1711

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

1711

ITEM 4.

MINE SAFETY DISCLOSURES

1711

ITEM 5.

OTHER INFORMATION

1711

ITEM 6.

EXHIBITS

1811

SIGNATURES

1912

 


 

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

CKX LANDS, INC.

BALANCE SHEETS

 

  

June 30,

  

December 31,

 
  

2020

  

2019

 

 

 

(unaudited)

     
ASSETS        

Current assets:

        

Cash

 $3,567,149  $3,280,289 

Certificates of deposit

  2,753,465   2,697,000 

Equity investment in mutual funds

  502,314   500,642 

Accounts receivable

  79,394   102,786 

Prepaid expense and other assets

  100,881   39,731 

Total current assets

  7,003,203   6,620,448 

Property and equipment, net

  9,240,880   9,242,082 

Total assets

 $16,244,083  $15,862,530 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

        
         

Current liabilities:

        

Trade payables and accrued expenses

  80,426   62,253 

Unearned revenue

  232,006   165,158 

Income tax payable

  26,360   - 

Total current liabilities

  338,792   227,411 

Deferred income tax payable

  187,664   187,664 

Total liabilities

  526,456   415,075 
         

Stockholders' equity:

        

Common stock, 3,000,000 authorized, no par value, 1,942,495 issued and outstanding as of June 30, 2020 and December 31, 2019

  59,335   59,335 

Retained earnings

  15,658,292   15,388,120 

Total stockholders' equity

  15,717,627   15,447,455 

Total liabilities and stockholders' equity

 $16,244,083  $15,862,530 

The accompanying notes are an integral part of these unaudited financial statements.

1

CKX LANDS, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
                 

Revenues:

                

Oil and gas

 $67,929  $143,036  $182,979  $233,932 

Timber sales

  3,747   -   11,635   14,481 

Surface revenue

  107,438   64,189   155,308   102,704 

Surface revenue - related party

  9,583   9,583   19,166   19,166 

Total revenue

  188,697   216,808   369,088   370,283 

Costs, expenses and (gains):

                

Oil and gas costs

  11,072   13,643   22,809   28,167 

Timber costs

  754   687   3,205   5,084 

Surface costs

  258   115   258   693 

General and administrative expense

  193,087   208,434   336,209   328,469 

Depreciation expense

  234   504   467   1,011 

Gain on sale of land

  (220,800)  (4,950)  (253,907)  (80,876)

Total costs, expenses and (gains)

  (15,395)  218,433   109,041   282,548 

Income from operations

  204,092   (1,625)  260,047   87,735 
                 

Interest income

  30,381   29,487   48,256   56,011 

Income before income taxes

  234,473   27,862   308,303   143,746 

Federal and state income tax expense:

                

Current

  22,683   4,591   38,131   14,754 

Deferred

  -   -   -   - 

Total income taxes

  22,683   4,591   38,131   14,754 

Net income

 $211,790  $23,271  $270,172  $128,992 

Dividends paid

  -   -   -   - 

Net income available to common shareholders

 $211,790  $23,271  $270,172  $128,992 
                 

Per common stock, basic and diluted

                

Net income

 $0.11  $0.01  $0.14  $0.07 

Dividends

 $-  $-  $-  $- 
                 

Weighted average shares outstanding, basic and diluted

  1,942,495   1,942,495   1,942,495   1,942,495 
  

June 30,

  

December 31,

 
  

2021

  

2020

 

ASSETS

 

(Unaudited)

     

Current assets:

        

Cash and cash equivalents

 $7,130,236  $6,463,255 

Equity investment in mutual funds

  502,757   502,595 

Accounts receivable

  46,134   98,515 

Prepaid expense and other assets

  94,705   8,711 

Total current assets

  7,773,832   7,073,076 

Property and equipment, net

  9,101,323   9,243,621 

Total assets

 $16,875,155  $16,316,697 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

        
         

Current liabilities:

        

Trade payables and accrued expenses

 $79,413  $110,786 

Unearned revenue

  182,752   231,409 

Income tax payable

  37,333   0 

Total current liabilities

  299,498   342,195 

Deferred income tax payable

  187,664   187,664 

Total liabilities

  487,162   529,859 
         

Stockholders' equity:

        

Common stock, 3,000,000 authorized, no par value, 1,942,495 issued and outstanding as of June 30, 2021 and December 31, 2020

  59,335   59,335 

Retained earnings

  16,328,658   15,727,503 

Total stockholders' equity

  16,387,993   15,786,838 

Total liabilities and stockholders' equity

 $16,875,155  $16,316,697 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

2

CKX LANDS, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2021

  

2020

  

2021

  

2020

 
                 

Revenues:

                

Oil and gas

 $99,202  $67,929  $149,347  $182,979 

Timber sales

  49,414   3,747   102,941   11,635 

Surface revenue

  53,107   107,438   94,728   155,308 

Surface revenue - related party

  9,583   9,583   19,166   19,166 

Total revenue

  211,306   188,697   366,182   369,088 

Costs, expenses and (gains):

                

Oil and gas costs

  9,445   11,072   17,666   22,809 

Timber costs

  4,255   754   5,213   3,205 

Surface costs

  0   258   0   258 

General and administrative expense

  148,316   193,087   251,399   336,209 

Depreciation expense

  503   234   1,010   467 

Gain on sale of land

  (184,045)  (220,800)  (590,265)  (253,907)

Total costs, expenses and (gains)

  (21,526)  (15,395)  (314,977)  109,041 

Income from operations

  232,832   204,092   681,159   260,047 
                 

Interest income

  4,787   30,381   9,453   48,256 

Income before income taxes

  237,619   234,473   690,612   308,303 

Federal and state income tax expense:

                

Current

  63,271   22,683   89,457   38,131 

Total income taxes

  63,271   22,683   89,457   38,131 

Net income

 $174,348  $211,790  $601,155  $270,172 
                 

Earnings per share, basic and diluted

 $0.09  $0.11  $0.31  $0.14 
                 

Weighted average shares outstanding, basic and diluted

  1,942,495   1,942,495   1,942,495   1,942,495 

The accompanying notes are an integral part of these unaudited financial statements.

 

 

CKX LANDS, INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

THREE MONTHS ENDED JUNE 30, 2020 30, 2021 AND 2019 2020

(unaudited)

 

  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, March 31, 2020 (unaudited)

  1,942,495  $59,335  $15,446,502  $15,505,837 

Net income

  -   -   211,790   211,790 

Balances, June 30, 2020 (unaudited)

  1,942,495  $59,335  $15,658,292  $15,717,627 

  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, March 31, 2019 (unaudited)

  1,942,495  $59,335  $15,243,908  $15,303,243 

Net income

  -   -   23,271   23,271 

Balances, June 30, 2019 (unaudited)

 $1,942,495  $59,335  $15,267,179  $15,326,514 
  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, March 31, 2021

  1,942,495  $59,335  $16,154,310  $16,213,645 

Net income

  -   0   174,348   174,348 

Balances, June 30, 2021

  1,942,495  $59,335  $16,328,658  $16,387,993 
                 
  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, March 31, 2020

  1,942,495  $59,335  $15,446,502  $15,505,837 

Net income

  -   0   211,790   211,790 

Balances, June 30, 2020

 $1,942,495  $59,335  $15,658,292  $15,717,627 

 

 

CKX LANDS, INC.

STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

SIX MONTHS ENDED JUNE 30, 20202021 AND 2019 2020

(unaudited)

 

  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, December 31, 2019

  1,942,495  $59,335  $15,388,120  $15,447,455 

Net income

  -   -   270,172   270,172 

Balances, June 30, 2020 (unaudited)

  1,942,495  $59,335  $15,658,292  $15,717,627 

  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, December 31, 2018

  1,942,495  $59,335  $15,138,187  $15,197,522 

Net income

  -   -   128,992   128,992 

Balances, June 30, 2019 (unaudited)

 $1,942,495  $59,335  $15,267,179  $15,326,514 
  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, December 31, 2020

  1,942,495  $59,335  $15,727,503  $15,786,838 

Net income

  -   0   601,155   601,155 

Balances, June 30, 2021

  1,942,495  $59,335  $16,328,658  $16,387,993 
                 
  

Common Stock

  

Retained

  

Total

 
  

Shares

  

Amount

  

Earnings

  

Equity

 

Balances, December 31, 2019

  1,942,495  $59,335  $15,388,120  $15,447,455 

Net income

  -   0   270,172   270,172 

Balances, June 30, 2020

 $1,942,495  $59,335  $15,658,292  $15,717,627 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

3

 

 

 

CKX LANDS, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Six Months Ended

  

Six Months Ended

 
 

June 30,

  

June 30,

 
 

2020

  

2019

  

2021

  

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES

         

Net income

 $270,172  $128,992  $601,155  $270,172 

Less non-cash expenses included in net income:

        

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

   

Depreciation expense

  467   1,011  1,010  467 

Depletion expense

  184   109  430  184 

Gain on sale of land

  (253,907)  (80,876) (590,265) (253,907)

Unrealized loss (gain) on equity investment in mutual funds

  1,503   (246)

Unrealized (gain) loss on equity investment in mutual funds

 (38) 1,503 

Changes in operating assets and liabilities:

         

Increase (decrease) in current assets

  (37,758)  (74,941)

(Increase) decrease in current assets

 (33,613) (37,758)

Increase (decrease) in current liabilities

  111,381   (25,304)  (42,697)  111,381 

Net cash provided by (used in) operating activities

  92,042   (51,255)  (64,018)  92,042 
         

CASH FLOWS FROM INVESTING ACTIVITIES

         

Purchases of certificates of deposit

  (1,985,465)  (979,000) 0  (1,985,465)

Proceeds from maturity of certificates of deposit

  1,929,000   1,670,000  0  1,929,000 

Purchases of mutual funds

  (3,175)  (2,961) (124) (3,175)

Costs of reforesting timber

  -   (17,970) (14,114) 0 

Proceeds from the sale of fixed assets

  254,458   109,235   745,237   254,458 

Net cash provided by (used in) investing activities

  194,818   779,304 

Net cash provided by investing activities

  730,999   194,818 
         

NET INCREASE IN CASH AND RESTRICTED CASH

  286,860   728,049 

Cash and restricted cash, beginning of the period

  3,280,289   1,860,736 

Cash and restricted cash, end of the period

 $3,567,149  $2,588,785 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 666,981  286,860 

Cash and cash equivalents, beginning of the period

  6,463,255   3,280,289 

Cash and cash equivalents, end of the period

 $7,130,236  $3,567,149 
         

SUPPLEMENTAL CASH FLOW INFORMATION

         

Cash paid for interest

 $-  $-  $0  $0 

Cash paid for income taxes

 $5,000  $67,107  $51,423  $5,000 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

4

 

CKX LANDS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

 

The “Company,” “we,” “us,” and “our,” refer to CKX Lands, Inc.

 

 

 

Note 1:Significant Accounting Policies and Recent Accounting Pronouncements

 

Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures have been omitted pursuant to such rules and regulations. In the opinion of management, the accompanying financial statements include normal recurring adjustments that are necessary for a fair presentation of the results for the interim periods presented. These financial statements should be read in conjunction with our audited financial statements and notes thereto for the fiscal year ended December 31, 2019 2020 included in our Annual Report on Form 10-K.10-K. The results of operations for the three and six months ended June 30, 2020 2021 are not necessarily indicative of results to be expected for the full fiscal year or any other periods.

 

The preparation of the financial statements in conformity with U.S. generally accepted accounting principles requires management to make a number of estimates and judgments that affect the reported amounts of assets, liabilities, expenses, and related disclosures. Actual results may differ from these estimates.

 

Certain prior period amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.

Risks and Uncertainties

In December 2019, a novel coronavirus disease (“COVID-19”COVID-19”) was reported and in January 2020, the World Health Organization (“WHO”) declared it a Public Health Emergency of International Concern. On February 28, 2020, the WHO raised its assessment of the COVID-19COVID-19 threat from high to very high at a global level due to the continued increase in the number of cases and affected countries, and on March 11, 2020, the WHO characterized COVID-19COVID-19 as a pandemic. While the Company did not incur significant disruptions to its operations during the first six months of 2020 and in 2021 to date from COVID-19,COVID-19, it is unable at this time to predict the impact that COVID-19COVID-19 will have on its business, financial position and operating results in future periods due to numerous uncertainties and is closely monitoring the impact of the pandemic on all aspects of its business.

Concentration of Credit Risk

 

The Company maintains its cash balances in seven financial institutions. The amount on deposit in each financial institution is insured by the Federal Deposit Insurance Corporation up to $250,000.$250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.

 

Cash Equivalents

Cash equivalents are highly liquid debt instruments with original maturities of three months or less when purchased.

Certificate of Deposits

Certificates of deposit have maturities greater than three months when purchased, in amounts not greater than $250,000. All certificates of deposit are held until maturity and recorded at cost which approximates fair value. Certificates of deposit mature through the 4th quarter of 2020. Certificates of deposit with a maturity of one year or less are classified as short-term. Certificates of deposit with a maturity of more than one year are classified as long-term.

Equity Investment

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition of Financial Assets and Financial Liabilities,” (ASU 2016-01), which makes targeted amendments to the guidance for recognition, measurement, presentation and disclosure of financial instruments.  The guidance under ASU 2016-01 requires equity investments, other than equity method investments, to be measured at fair value with changes in fair value recognized in net income.  As of June 30, 2020, and December 31, 2019, the Company classified $502,314 and $500,642, respectively, of mutual funds as equity securities.  The Company invests in ultra-short, high quality U.S. dollar money market funds, foreign funds, and obligations issued by the U.S. Government. The Company did not hold any equity investments until the fourth quarter of 2018, accordingly, there are no effects on the Company’s investments from the adoption of ASU 2016-01.

5

Accounts Receivable

The Company’s accounts receivable consists of incomes received after quarter-end for royalties produced prior to quarter-end.  When there are royalties that have not been received at the time of the preparation of the financial statements for months in the prior quarter, the Company estimates the amount to be received based on the average of the most recent 12 month’s royalties that were received from that particular well.  The Company does not maintain an allowance for doubtful accounts because other than the accrual for earned but not received royalties, it has no accounts receivable.

Property, Building and Equipment

Property, building, and equipment is stated at cost. Major additions are capitalized. Maintenance and repairs are charged to income as incurred. Depreciation is computed on the straight-line and accelerated methods over the following estimated useful lives of the assets:

Furniture and equipment (in years)

5

-

7

 

Land improvements (in years)

 

15

 

 

Impairment of Long-lived Assets

 

Long-lived assets, such as land, timber and property, buildings, and equipment, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. If events or circumstances arise that require a long-lived asset to be tested for potential impairment, the Company first compares undiscounted cash flows expected to be generated by the asset to its carrying value. If the carrying amount of the long-lived asset is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent that the carrying value exceeds the fair value. Fair value may be determined through various valuation techniques including quoted market prices, third-partythird-party independent appraisals and discounted cash flow models. During the six months ended June 30, 2020, the Company performed a step zero impairment analysis and determined there were no qualitative factors that would indicate impairment. No impairment charges were recorded during the six months ended June 30, 2020 2021 and 2019.2020.

 

Revenue Recognition

Effective January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under the new standard, we recognize revenues when the following criteria are met: (i) persuasive evidence of a contract with a customer exists, (ii) identifiable performance obligations under the contract exist, (iii) the transaction price is determinable for each performance obligation, (iv) the transaction price is allocated to each performance obligation, and (v) the performance obligations are satisfied. We derive a majority of our revenues from oil and gas royalties, timber sales, and surface leases. Surface leases are not within the scope of ASC 606. See Note 6 for more detailed information about the Company’s reportable segments.

Oil and Gas

Oil and gas revenue is generated through customer contracts, where we provide the customer access to a designated tract of land upon which the customer performs exploration, extraction, production and ultimate sale of the oil and gas. The Company receives royalties on all oil and gas produced by the customer. The performance obligation identified in oil and gas related contracts is the production of oil and gas on the designated tract of land. The performance obligation is satisfied at a point in time, which is when the customer produces oil and gas. The transaction price is comprised of fixed fees (royalties) on all oil and gas produced. The Company accrues monthly royalty revenues based upon estimates and adjusts to actual as the Company receives payments. Net accrued royalty income was $78,753 and $84,880 as of June 30, 2020 and December 31, 2019, respectively. There are no capitalized contract costs associated with oil and gas contracts. The accounting of royalty income remains largely unchanged upon implementation of ASC 606.

Timber

Timber revenue is generated through customer contracts executed as a pay-as-cut arrangement, where the customer acquires the right to harvest specified timber on a designated tract for a set period of time at agreed-upon unit prices. The performance obligation identified in timber related contracts is the severing of a single tree.

6

We satisfy our performance obligation when timber is severed, at which time revenue is recognized. The transaction price for timber sales is determined using contractual rates applied to harvest volumes. The Company may receive a deposit at the time of entering into a stumpage agreement and this deposit is recorded in unearned revenue and accrued expenses until earned. The Company held stumpage agreement deposits of $137,300 and $87,300 as of June 30, 2020 and December 31, 2019, respectively. There are no capitalized contract costs associated with timber contracts. The accounting of timber revenue remains largely unchanged upon implementation of ASC 606. No revenue has been recognized on the stumpage agreements held by the Company and they are still open. The amount deposited by the customer is recognized as revenue against the first timber harvested.  If no timber is harvested by the end of the contract the deposit is retained and recognized as income at contract end.  The accounting of timber revenue remains largely unchanged upon implementation of ASC 606.

Surface

Surface revenue is earned through annual leases for agricultural and hunting activities and the Company records revenues evenly over the term of these leases.  Surface revenues from these sources are recurring on an annual basis.  Unearned surface revenues and accrued expenses were $94,706 and $77,857 as of June 30, 2020, and December 31, 2019, respectively.

Surface revenue is also earned through right of way and related temporary workspace leases, both of which are not usual in occurrence and are not recurring sources of revenue. Generally, a right of way lease relates to either a utility or pipeline right of way that is a permanent servitude or exists for fixed periods of time greater than thirty years. The Company retains ownership of the land and the servitude is limited to the use of the surface. Revenue is recorded at the time of the agreement’s execution date. For income tax purposes, these types of agreements are treated as sales of business assets.

Other sources of surface revenue can be commercial activities leases and sales of surface minerals, such as dirt.

Basic and Diluted Earnings per share

Net earnings per share is provided in accordance with FASB ASC 260-10,260-10, "Earnings per Share". Basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted income per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive income per share excludes all potential common shares if their effect is anti-dilutive. As of June 30, 2020, 2021, and 20192020 there were no dilutive shares outstanding.

 

1

Dividends

 

The Company does not currently pay dividends on a regular basis.  In determining whether to declare a dividend, will be declared, the Board of Directors will taketakes into account the Company’s prior fiscal year’s cash flows from operations and the current economic conditions, among other information deemed relevant. Dividends paid per common sharestock are based on the weighted average number of shares of common stock shares outstanding during the period. No dividends were declared during the six months ended June 30, 2020 2021 and 2019.2020.

 

Pursuant to a dividend reversion clause in the Company’s Articles of Incorporation, dividends not claimed within one year after the dividend becomes payable will expire and revert in full ownership to the Company and the Company’s obligation to pay such dividend will cease. Any dividend reversions are recorded in equity upon receipt.

 

Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, which amended the accounting treatment for leases. Lessees (for capital and operating leases) and lessors (for sales-type leases, direct financing leases and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. In July 2018, the FASB issued ASU 2018-10 and ASU 2018-11. ASU 2018-10 provides certain areas for improvement in ASU 2016-02 and ASU 2018-11 provides an additional optional transition method by allowing entities to initially apply the new leasing standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The new leasing standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company adopted this standard as of January 1, 2019. The Company reviewed its service agreements and other arrangements and evaluated whether they met the definition of a lease under ASU 2016-02. The Company determined that the adoption of this standard had no impact on its financial statements.

 

There are various other updates recently issued most of which represented technical corrections to the accounting literature or application to specific industries and these are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

7

Note 2:      Certificates of Deposit


The Company has certificates of deposit for investment purposes. Certificates of deposit have maturities greater than three months when purchased, in amounts not greater than $250,000. All certificates of deposit are held until maturity and recorded at cost which approximates fair value. Certificates of deposit mature through the fourth quarter of 2020. Total certificates of deposit were $2,753,465 and $2,697,000 as of June 30, 2020 and December 31, 2019, respectively. Purchases of certificates of deposit were $1,985,465 and $979,000 for the six months ended June 30, 2020 and 2019, respectively. Proceeds from the maturity of certificates of deposit were $1,929,000 and $1,670,000 for the six months ended June 30, 2020 and 2019, respectively.

 

 

Note 3:      2:Fair Value of Financial Instruments

 

ASC 820 Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-partythird-party pricing services.

 

Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it was practical to estimate that value:

 

Class

Methods and/or Assumptions

Cash and cash equivalents:

Carrying value approximates fair value due to its readily convertible characteristic.

Certificate of Deposit:

Held until maturity and recorded at amortized cost which approximates fair value.

Equity Investment in mutual funds:

Carrying value adjusted to and presented at fair market value.

 

The estimated fair value of the Company's financial instruments are as follows:

 

     

June 30, 2020

  

December 31, 2019

      

June 30, 2021

  

December 31, 2020

 

Financial Assets:

 

Level

  

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

  

Level

  

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 
                     

Cash and cash equivalents

  1  $3,567,149  $3,567,149  $3,280,289  $3,280,289  1  $7,130,236  $7,130,236  $6,463,255  $6,463,255 

Certificate of deposit - short term

  1   2,753,465   2,758,705   2,697,000   2,697,000 

Equity investment in mutual funds

  1   503,584   502,314   500,410   500,642  1   504,530   502,757   504,369   502,595 

Total

     $6,824,198  $6,828,168  $6,477,699  $6,477,931     $7,634,766  $7,632,993  $6,967,624  $6,965,850 

 

82

 

 

Note 4:      3:Property and Equipment

 

Property and equipment consisted of the following:

 

 

June 30,

  

December 31,

  

June 30,

 

December 31,

 
 

2020

  

2019

  

2021

  

2020

 
         

Land

 $7,022,503  $7,023,053  $6,863,575  $7,018,547 

Timber

  2,188,409   2,188,594  2,210,626  2,196,942 

Building and equipment

  108,602   108,602 

Equipment

  108,602   108,602 
  9,319,514   9,320,249  9,182,803  9,324,091 

Accumulated depreciation

  (78,634)  (78,167)  (81,480)  (80,470)

Total

 $9,240,880  $9,242,082  $9,101,323  $9,243,621 

 

During the six months ended June 30, 2020 2021 and 2019,2020, the Company had a gain on sale of land of $253,907$590,265 and $80,876,$253,907, respectively.

 

Depreciation expense was $467$1,010 and $1,011$467 for the six months ended June 30, 2020 2021 and 2019,2020, respectively.

 

Depletion expense was $184$430 and $109$184 for the six months ended June 30, 2020 2021 and 2019,2020, respectively.

 

 

Note 5:      4:Segment Reporting

 

The Company’s operations are classified into three principal operating segments that are all located in the United States: oil and gas, timber and surface. The Company’s reportable business segments are strategic business units that offer income from different products. They are managed separately due to the unique aspects of each area.

 

The tables below present financial information for the Company’s three operating business segments:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 

Revenues:

                

Oil and gas

 $67,929  $143,036  $182,979  $233,932 

Timber sales

  3,747   -   11,635   14,481 

Surface revenue

  117,021   73,772   174,474   121,870 

Total segment revenues

  188,697   216,808   369,088   370,283 
                 

Cost and expenses:

                

Oil and gas costs

  11,072   13,643   22,809   28,167 

Timber costs

  754   687   3,205   5,084 

Surface costs

  258   115   258   693 

Total segment costs and expenses

  12,084   14,445   26,272   33,944 
                 

Net income from operations:

                

Oil and gas

  56,857   129,393   160,170   205,765 

Timber

  2,993   (687)  8,430   9,397 

Surface

  116,763   73,657   174,216   121,177 

Total segment net income from operations

  176,613   202,363   342,816   336,339 

Other income (expense) before income taxes

  57,860   (174,501)  (34,513)  (192,593)

Income before income taxes

 $234,473  $27,862  $308,303  $143,746 
  

Six Months Ended

  

Year Ended

 
  

June 30,

  

December 31,

 
  

2021

  

2020

 

Identifiable Assets, net of accumulated depreciation

        

Timber

 $2,210,626  $2,196,942 

General corporate assets

  14,664,529   14,119,755 

Total

  16,875,155   16,316,697 
         

Capital expenditures:

        

Timber

  14,114   9,321 

Surface

  0   0 

General corporate assets

  0   0 

Total segment costs and expenses

 $14,114  $9,321 
         

Depreciation and depletion

        

Oil and gas

  0   0 

Timber

  430   974 

General corporate assets

  1,010   2,303 

Total

 $1,440  $3,277 

 

93

  

Six Months Ended

June 30,

  

Year Ended

December 31,

 
  

2020

  

2019

 

Identifiable Assets, net of accumulated depreciation

        

Timber

 $2,188,409  $2,188,594 

General corporate assets

  14,055,674   13,673,936 

Total

  16,244,083   15,862,530 
         

Capital expenditures:

        

Timber

  -   26,815 

Surface

  -   - 

General corporate assets

  -   - 

Total segment costs and expenses

  -   26,815 
         

Depreciation and depletion

        

Oil and gas

  -   - 

Timber

  184   611 

General corporate assets

  467   1,751 

Total

 $651  $2,362 
 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2021

  

2020

  

2021

  

2020

 

Revenues:

                

Oil and gas

 $99,202  $67,929  $149,347  $182,979 

Timber sales

  49,414   3,747   102,941   11,635 

Surface revenue

  62,690   117,021   113,894   174,474 

Total segment revenues

  211,306   188,697   366,182   369,088 
                 

Cost and expenses:

                

Oil and gas costs

  9,445   11,072   17,666   22,809 

Timber costs

  4,255   754   5,213   3,205 

Surface costs

  0   258   0   258 

Total segment costs and expenses

  13,700   12,084   22,879   26,272 
                 

Net income from operations:

                

Oil and gas

  89,757   56,857   131,681   160,170 

Timber

  45,159   2,993   97,728   8,430 

Surface

  62,690   116,763   113,894   174,216 

Total segment net income from operations

  197,606   176,613   343,303   342,816 

Unallocated other income (expense) before income taxes

  40,013   57,860   347,309   (34,513)

Income before income taxes

 $237,619  $234,473  $690,612  $308,303 

 

There are no intersegment sales reported in the accompanying income statements.statements of operations. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Company’s Form 10-K10-K for the year ended December 31, 2019. 2020. The Company evaluates performance based on income or loss from operations before income taxes excluding any nonrecurring gains and losses. Income before income tax represents net revenues less costs and expenses less other income and expenses of a general corporate nature. Identifiable assets by segment are those assets used solely in the Company's operations within that segment.

 

 

Note 6:      5:Income Taxes

 

In accordance with generally accepted accounting principles, the Company has analyzed its filing positions in federal and state income tax returns that remain subject to examination, generally those filed in the last three years. The Company believes that all filing positions are highly certain and that all income tax filing positions and deductions would be sustained upon a taxing jurisdiction’s audit. Therefore, no reserve for uncertain tax positions is required. No interest or penalties have been levied against the Company and none are anticipated.

 

 

Note 7:      6:Related Party Transactions

 

The Company and Stream Wetlands Services, LLC (“Stream Wetlands”) are parties to an option to lease agreement dated April 17, 2017 (the(the “OTL”). The OTL providesprovided Stream Wetlands an option exercisable through February 28, 2021, to lease certain lands from the Company, subject to the negotiation and execution of a mutually acceptable lease form. On February 28, 2021, the Company renewed the OTL for a period of 12 months through February 28, 2022 in exchange for a payment by Stream Wetlands paidof $38,333, and Stream Wetlands may extend the Registrant $38,333 option for one more year through February 28, 2023 upon executionpayment of the OTL, and an additional $38,333 during$38,333. William Gray Stream, the first quarter of each year through2020. Mr. Stream,President and Treasurer and a director of the Company, and who was appointed is President and Treasurer effective July 15, 2020, is also the president of Stream Wetlands.

The Company’s President and Treasurer is also the President of Matilda Stream Management, Inc. Matilda Stream Management provides administrative and accounting services to the Company for no compensation.

 

The Company’s immediate past President and current Secretary and director is a partner in Stockwell, Sievert, Viccellio, Clements, LLP (“Stockwell”). Beginning in August 2018, the Company began renting office space from Stockwell. The Company payspaid Stockwell $750 per month as rent for office space and associated services, $2,000 per month to reimburse the firm for an administrative assistant and reimbursesreimbursed Stockwell for miscellaneous office supplies and legal expenses. For the six months ended June 30, 2020, the Company recorded $16,713 in total of such expense, of which $4,500 was rent expense. These expenses will only bewere paid through JulyAugust 31, 2020 asand Stockwell will no longer provideceased providing these services to the Company after Julyon August 31, 2020.

 

Surface revenue-related party was $9,583 and $19,166 for each of the three and six months ended June 30, 2020, respectively.2021 and 2020. All of this amount was attributable to the OTL with Stream Wetlands described above.

 

10


 

 

Note 8:      7:Concentrations

 

Revenue from the Company's five largest customers for the six months ended June 30, 2020 2021 and 2019,2020, respectively were:

 

  

Six Months Ended June 30,

   

Six Months Ended June 30,

 

Count

  

2020

  

2019

   

2021

  

2020

 
1  $59,905  $55,740   $54,300  $59,905 
2   22,407   38,333   49,324  22,407 
3   20,078   32,315   28,679  20,078 
4   14,561   29,774   26,644  14,561 
5   14,172   26,959   24,535  14,172 
6   -   20,072 

 

 

ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the year ended December 31, 20192020 and the related Management’sManagements Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019,2020, filed on March 13, 2020.25, 2021.

 

Cautionary Statement

 

This Management’s Discussion and Analysis includes a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like “believe,” “expect,” “plan,” “estimate,” “anticipate,” “intend,” “project,” “will,” “predicts,” “seeks,” “may,” “would,” “could,” “potential,” “continue,” “ongoing,” “should” and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this Form 10-Q. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or from our predictions, including those risks described in our Annual Report on Form 10-K, this Form 10-Q and in our other public filings. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

 

Overview

 

CKX Lands, Inc., a Louisiana corporation, began operations in 1930 under the name Calcasieu Real Estate & Oil Co., Inc. It was originally organized as a spin-off by a bank operating in southwest Louisiana. The purpose of the spin-off was to form an entity to hold non-producing mineral interests which regulatory authorities required the bank to charge off. Over the years, as some of the mineral interests began producing, the Company used part of the proceeds to acquire land. In 1990, the Company made its largest acquisition when it was one of four purchasers who bought a fifty percent undivided interest in approximately 35,575 acres in southwest Louisiana.

 

Today the Company’s income is derived from mineral royalties, timber sales and surface payments from its lands. CKX receives income from royalty interests and mineral leases related to oil and gas production, timber sales, land sales and surface rents. Although CKX is active in the management of its land and planting and harvesting its timber, CKX is passive in the production of income from oil and gas production in that CKX does not explore for oil and gas or operate wells. These oil and gas activities are performed by unrelated third parties.

 

CKX leases its property to oil and gas operators and collects income through its land ownership in the form of oil and gas royalties and lease rentals and geophysical revenues. The Company’s oil and gas income fluctuates as new oil and gas production is discovered on Company land and then ultimately depletes or becomes commercially uneconomical to produce. The volatility in the daily commodity pricing of a barrel of oil or a thousand cubic feet, or “MCF,” of gas will also cause fluctuations in the Company’s oil and gas income. These commodity prices are affected by numerous factors and uncertainties external to CKX’s business and over which it has no control, including the global supply and demand for oil and gas, the effect of the COVID-19 pandemic and government responses to the pandemic on supply and demand, and domestic and global economic conditions, among other factors.

5

 

CKX has small royalty interests in 2920 different producing oil and gas fields. The size of each royalty interest is determined by the Company’s net ownership in the acreage unit for the well. CKX’s royalty interests range from 0.0045% for the smallest to 7.62% for the largest. As the Company does not own or operate the wells, it does not have access to any reserve information. Eventually, the oil and gas reserves under the Company’s current land holdings will be depleted.

 

Timber income is derived from sales of timber on Company lands. The timber income will fluctuate depending on our ability to secure stumpage agreements in the regional markets, timber stand age, and/or stumpage commodity prices. Timber is a renewable resource that the Company actively manages.

 

11

Surface income is earned from various recurring and non-recurring sources. Recurring surface income is earned from lease arrangements for farming, recreational and commercial uses. Non-recurring surface income can include such activities as pipeline right of ways, and temporary worksite rentals.

 

In managing its lands, the Company relies on and has established relationships with real estate, forestry, environmental and agriculture consultants as well as attorneys with legal expertise in general corporate matters, real estate, and minerals.

 

The Company actively searches for additional real estate for purchase in Louisiana with a focus on southwest Louisiana.Louisiana and on timberland and agricultural land. When evaluating unimproved real estate for purchase, the Company will consider numerous characteristics including but not limited to, timber fitness, agriculture fitness, future development opportunities and/or mineral potential. When evaluating improved real estate for purchase, the Company will consider characteristics including, but not limited to, geographic location, quality of existing revenue streams, and/or quality of the improvements.

The Company’s Board of Directors regularly evaluates a range of strategic opportunities that could maximize shareholder value, and the Board and management conduct due diligence activities in connection with such opportunities. These include opportunities for growth though the acquisitions of land or other assets, business combinations, dispositions of assets and reinvestment of the proceeds, and other alternatives. The cost and terms of any financing to be raised in conjunction with any growth opportunity, including the Company’s ability to raise debt or equity capital on terms and at costs satisfactory to the Company, and the effect of such opportunities on the Company’s balance sheet, are critical considerations in any such evaluation. We cannot assure you that the Board’s evaluations or the Company’s due diligence activities will result in any transaction or other course of action.

 

Recent Developments

 

In the first quarter of 2019, the Company began developing several ranchette-style subdivisions on certain of its lands in Calcasieu and Beauregard Parishes using existing road rights of way.  The Company has identified demand in those areas for ranchette-style lots, which consist of more than three acres each, and the Board of Directors and management believe this project will allow the Company to realize a return on its investment in the applicable lands after payment of expenses.  The Company has completed and recorded plats for two subdivisions and expects to complete a third subdivision during the third quarter of 2020.three subdivisions.  The three subdivisions are located on approximately 415 acres in Calcasieu Parish and approximately 160 acres in Beauregard Parish, and contain an aggregate of 39 lots.  As of the date of this report,June 30, 2021, the Company has closed on the sale of five18 of the 39 lots,lots. As of the date of this report the Company sold one additional lot, has four salesone sale pending, and it is actively marketing the remaining lots.

 

The Company is working to identify additional undeveloped acres owned by the Company in Southwest Louisiana that would likewise be suitable for residential subdivisions.

 

Results of Operations

 

Summary of Results

 

The Company’s results of operations for the six months ended June 30, 20202021 were driven primarily by an increase in surface revenues from the first six months of fiscal 2019 and, an increase in gain on the sale of land, offset by a decrease in gas revenue due to a reduction in the average gas sales price and net gas produced. The higher gain on the sale of land in the first six months of fiscal 20202021, offset by lower general and administrative expenses. The higher gain on sale of land in the first six months of 2021 is due to the variable nature of land sales. The decrease in general and administrative expenses in the second quarter of 2021 was attributable to decreases in officer salaries, property management fees, legal fees and contract services offset by an increase in property taxes and transfer agent fees.

 

6

Revenue Three Months Ended June 30, 2021June 30, 2020

 

Total revenues for the three months ended June 30, 20202021 were $188,697, a decrease$211,306, an increase of approximately 13%12% when compared with the same period in 2019.2020. Total revenue consists of oil and gas, timber, and surface revenues. Components of revenues for the three months ended June 30, 20202021 as compared to 2019,2020, are as follows:

 

  

Three Months Ended June 30,

         
  

2020

  

2019

  

Change from
Prior Year

  

Percent Change
from Prior Year

 

Revenues:

                

Oil and gas

 $67,929  $143,036  $(75,107)  (52.5)%

Timber

  3,747   -   3,747   100.0%

Surface

  117,021   73,772   43,249   58.6%

Total revenues

 $188,697  $216,808  $(28,111)  (13.0)%

12

  

Three Months Ended June 30,

         
  

2021

  

2020

  

Change from
Prior Year

  

Percent Change
from Prior Year

 

Revenues:

                

Oil and gas

 $99,202  $67,929  $31,273   46.0%

Timber

  49,414   3,747   45,667   1218.8%

Surface

  62,690   117,021   (54,331)  (46.4)%

Total revenues

 $211,306  $188,697  $22,609   12.0%

 

Oil and Gas

Oil and gas revenues were 36%47% and 66%36% of total revenues for the three months ended June 30, 20202021 and 2019,2020, respectively. A breakdown of oil and gas revenues for the three months ended June 30, 20202021 as compared to the three months ended June 30, 20192020 is as follows:

 

 

Three Months Ended June 30,

          

Three Months Ended June 30,

         
 

2020

  

2019

  

Change from
Prior Year

  

Percent Change
from Prior Year

  

2021

  

2020

  

Change from
Prior Year

  

Percent Change
from Prior Year

 

Oil

 $61,234  $121,443  $(60,209)  (49.6)% $88,967  $61,234  $27,733  45.3%

Gas

  6,085   16,927   (10,842)  (64.1)% 8,740  6,085  2,655  43.6%

Lease and geophysical

  610   4,666   (4,056)  (86.9)%  1,495   610  885  145.1%

Total revenues

 $67,929  $143,036  $(75,107)  (52.5)% $99,202  $67,929  $31,273  46.0%

 

CKX received oil and/or gas revenues from 8066 and 7880 wells during the three months ended June 30, 20202021 and 2019,2020, respectively.

 

The following schedule summarizes barrels and MCF produced and average price per barrel and per MCF for the three months ended June 30, 20202021 and 2019:2020:

 

 

Three Months Ended

  

Three Months Ended

 
 

June 30,

  

June 30,

 
 

2020

  

2019

  

2021

  

2020

 

Net oil produced (Bbl)(2)

  1,534   1,946  1,569  1,534 

Average oil sales price (per Bbl)(1,2)

 $39.92  $62.41  $56.70  $39.92 

Net gas produced (MCF)

  3,441   6,223  2,828  3,441 

Average gas sales price (per MCF)(1)

 $1.77  $2.72  $3.09  $1.77 

 

(1)  Before deduction of production costs and severance taxes

(2)  Excludes plant products

 

Oil revenues decreasedincreased for the three months ended June 30, 2020,2021, as compared to the three months ended June 30, 2019,2020, by $60,209.$27,733. Gas revenues decreasedincreased for the three months ended June 30, 2020,2021, as compared to the same period in 2019,2020, by $10,842.$2,655. As indicated from the schedule above, the decreaseincrease in oil revenues werewas due to a decreasean increase in the net oil produced and a decreasean increase in the average oil sales price per barrel. The decreaseincrease in gas revenues werewas due to an increase in average gas sales price per MCF partially offset by a decrease in net gas produced and a decrease in the average price per MCF.produced.

 

Lease and geophysical revenues decreasedincreased for the three months ended June 30, 2020,2021, as compared to the three months ended June 30, 2019,2020, by $4,056.$885. These revenues are dependent on oil and gas producers’ activities, are not predictable and can vary significantly from year to year.

Timber

 

Timber revenue was $3,747$49,414 and $0$3,747 for the three months ended June 30, 20202021 and 2019,2020, respectively. The increase in timber revenues was due to wet weather during the second quarter of fiscal 20192020 that limited customers’ ability to harvest timber.

 

7

Surface

 

Surface revenues increaseddecreased for the three months ended June 30, 2020,2021, as compared to the three months ended June 30, 2019,2020, by $43,249.$54,331. This increasedecrease is due to an increasea reduction in the price per acre charge for leases. one-time right of way income.

13

 

Revenue Six Months Ended June 30, 20202021

 

Total revenues for the six months ended June 30, 20202021 were $369,088,$366,182, a decrease of approximately $1,195$2,906 when compared with the same period in 2019.2020. Total revenue consists of oil and gas, timber, and surface revenues. Components of revenues for the six months ended June 30, 20202021 as compared to 2019,2020, are as follows:

 

 

Six Months Ended June 30,

          

Six Months Ended June 30,

         
 

2020

  

2019

  

Change from
Prior Year

  

Percent Change
from Prior Year

  

2021

  

2020

  

Change from
Prior Year

  

Percent Change
from Prior Year

 

Revenues:

                 

Oil and gas

 $182,979  $233,932  $(50,953)  (21.8)% $149,347  $182,979  $(33,632) (18.4)%

Timber sales

  11,635   14,481   (2,846)  (19.7)% 102,941  11,635  91,306  784.8%

Surface revenue

  174,474   121,870   52,604   43.2%  113,894   174,474  (60,580) (34.7)%

Total revenues

 $369,088  $370,283  $(1,195)  (0.3)% $366,182  $369,088  $(2,906) (0.8)%

 

 

Oil and Gas

Oil and gas revenues were 50%41% and 63%50% of total revenues for the six months ended June 30, 20202021 and 2019,2020, respectively. A breakdown of oil and gas revenues for the six months ended June 30, 20202021 as compared to the six months ended June 30, 20192020 is as follows:

 

 

Six Months Ended June 30,

          

Six Months Ended June 30,

         
 

2020

  

2019

  

Change from
Prior Year

  

Percent Change
from Prior Year

  

2021

  

2020

  

Change from
Prior Year

  

Percent Change
from Prior Year

 

Oil

 $157,459  $159,442  $(1,983)  (1.2)% $125,446  $157,459  $(32,013) (20.3)%

Gas

  24,062   69,149   (45,087)  (65.2)% 21,661  24,062  (2,401) (10.0)%

Lease and geophysical

  1,458   5,341   (3,883)  (72.7)%  2,240   1,458  782  53.6%

Total revenues

 $182,979  $233,932  $(50,953)  (21.8)% $149,347  $182,979  $(33,632) (18.4)%

 

CKX received oil and/or gas revenues from 8069 and 8880 wells during the six months ended June 30, 20202021 and 2019,2020, respectively.

 

The following schedule summarizes barrels and MCF produced and average price per barrel and per MCF for the six months ended June 30, 20202021 and 2019:2020:

 

 

Six Months Ended

  

Six Months Ended

 
 

June 30,

  

June 30,

 
 

2020

  

2019

  

2021

  

2020

 

Net oil produced (Bbl)(2)

  3,120   2,596  2,322  3,120 

Average oil sales price (per Bbl)(1,2)

 $50.46  $61.43  $54.02  $50.46 

Net gas produced (MCF)

  10,839   16,503  7,284  10,839 

Average gas sales price (per MCF)(1)

 $2.22  $4.19  $2.97  $2.22 

 

(1)  Before deduction of production costs and severance taxes

(2)  Excludes plant products

 

Oil revenues decreased for the six months ended June 30, 2020,2021, as compared to the six months ended June 30, 2019,2020, by $1,983.$32,013. Gas revenues decreased for the six months ended June 30, 2020,2021, as compared to the same period in 2019,2020, by $45,087.$2,401. As indicated from the schedule above, the decrease in oil revenues was due to a decrease in the net oil produced partially offset by an increase in the average oil sales price per barrel. The decrease in gas revenues was due to a decrease in net gas produced and a decreasepartially offset by an increase in the average price per MCF.

 

Lease and geophysical revenues decreasedincreased for the six months ended June 30, 2020,2021, as compared to the six months ended June 30, 2019,2020, by $3,883.$782. These revenues are dependent on oil and gas producers’ activities, are not predictable and can vary significantly from year to year.

8

Timber

 

Timber revenue was $11,635$102,941 and $14,481$11,635 for the six months ended June 30, 20202021 and 2019,2020, respectively. The decreaseincrease in timber revenues was due to wet weather during the first quartersix months of fiscal 2020 that limited customers’ ability to harvest timber.timber and recognition of an expired stumpage agreement.

 

Surface

 

Surface revenues increaseddecreased for the six months ended June 30, 2020,2021, as compared to the six months ended June 30, 2019,2020, by $52,604.$60,580. This increasedecrease is due to an increasea reduction in the price per acre charge for leases. one-time right of way income.

14

 

Costs and Expenses Three and Six Months Ended June 30, 2021, 2020

 

Oil and gas costs decreased for the three and six months ended June 30, 20202021 as compared to the three and six months ended June 30, 20192020 by $2,571$1,627, and $5,358,$5,143, respectively. These variances are due to the normal variations in year to year costscosts.

 

Timber costs increased slightly for the three months ended June 30, 20202021, as compared to the three months ended June 30, 20192020, by $67.$3,501. Timber costs decreasedincreased for the six months ended June 30, 2020 as compared to the three months ended June 30, 2019 by $1,879. This is primarily due to the decreased timber revenue occurring during the six months ended June 30, 2020.

Surface costs increased slightly for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019 by $143. Surface costs decreased slightly for the six months ended June 30, 20202021, as compared to the six months ended June 30, 20192020, by $435.$2,008. Timber costs are related to timber revenue.

 

General and administrative expenses decreased for the three months ended June 30, 20202021, as compared to the three months ended June 30, 20192020, by $15,347.$44,771. This is primarily due to decreased SEC filing fees, director fees, and legal fees, offset by increaseda decrease in officer salaries, property management fees, legal fees and auditing and accountingcontract services offset by an increase in insurance fees. General and administrative expenses increaseddecreased for the six months ended June 30, 20202021, as compared to the six months ended June 30, 20192020 by $7,740.$84,810. This is primarily due to increaseda decrease in officer salaries, property management fees, legal fees and auditing and accounting fees,contract services offset by a decreasean increase in SEC filing fees, director feesproperty taxes and travel expense.transfer agent fees.

Gain on Sale of Land Three and Six Months Ended June 30, 20202021

Gain on sale of land was $184,045 and equipment was $220,800 and $4,950 for the three months ended June 30, 20202021 and 2019,2020, respectively. Gain on sale of land was $590,265 and equipment was $253,907 and $80,876 for the six months ended June 30, 2021 and 2020, respectively. For the six months ended June 30, 2021, this consisted of a gain on sale of fourteen pieces of land including twelve lots in subdivisions and 2019, respectively.unimproved land. For the six months ended June 30, 2020, this consisted of a gain on sale of four pieces of land including three lots in subdivisions and one sale to local government for roadway construction.

 

Liquidity and Capital Resources

 

Sources of Liquidity

Current assets totaled $7,003,203$7,773,832 and current liabilities equaled $338,792 as$299,498 at June 30, 2021.

As of June 30, 2020.

The Company entered into an unsecured revolving line of credit with Hancock Whitney Bank on June 25, 2018. The line of credit permitted2021 and December 31, 2020, the Company to draw a maximum aggregate amount of $1,000,000. Borrowings under the line of credit bore interest at a rate of 4.25%. The line of credit expired, and the Company did not extend the line of credit as management believes it has sufficient cash on hand available to handle recurring costs.had no outstanding debt.

 

In the opinion of management, cash and cash equivalents and certificates of deposit are adequate for projected operations and possible land acquisitions.

 

Analysis of Cash Flows

Net cash provided by (used in) operating activities was $92,042($64,018) and ($51,255)$92,042 for the six months ended June 30, 20202021 and June 30, 2019,2020, respectively. The change was attributable primarily to the increase in net income offset by the increase on the gain on the sale of land.

 

Net cash provided by investing activities was $194,818$730,999 and $779,304$194,818 for the six months ended June 30, 2021 and 2020, respectively.  For the six months ended June 30, 2021, this primarily resulted from proceeds from the sale of fixed assets of $745,237 offset by purchases of mutual funds of $124 and 2019, respectively.costs of reforesting timber of $14,114. For the six months ended June 30, 2020, this primarily resulted from purchases of certificates of deposit of $1,985,465 and purchases of mutual funds of $3,175, offset by proceeds from maturity of certificates of deposit of $1,929,000 and the proceeds from the sale of fixed assets of $254,458. For the six months ended June 30, 2019, this primarily resulted from purchases of certificates of deposit of $979,000, purchases of mutual funds of $2,961 and costs of reforesting timber of $17,970, offset by proceeds from maturity of certificates of deposit of $1,670,000 and the proceeds from the sales of fixed assets of $109,235.

 

Significant Accounting Polices and Estimates

 

There were no changes in our significant accounting policies and estimates during the six months ended June 30, 20202021 from those set forth in “Significant Accounting Policies and Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2019.2020.

 

159

 

Recent Accounting Pronouncements

 

See Note 1, Basis of Presentation and Recent Accounting Pronouncements, to our condensed financial statements included in this report for information regarding recently issued accounting pronouncements that may impact our financial statements.

 

Off-Balance Sheet Arrangements

 

During the six months ended June 30, 2020,2021, we did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements.

 

ITEM 3. NOT APPLICABLE

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Pursuant to Rule 13a-15(b) and Rule 15d-15(b) under the Exchange Act, the Company’s principal executive and financial officer carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report. Disclosure controls and procedures mean controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on its evaluation, management concluded that as of June 30, 2020,2021, the Company’s disclosure controls and procedures were effective.

Changes in Internal Control Over Financial Reporting

 

As disclosed in our Annual Report on Form 10-K for the year ended December 31, 2019, our management concluded that, as of December 31, 2019, the Company’s internal control over financial reporting were effective. There were no changes in the Company’s internal control over financial reporting during the fiscal quarter ended June 30, 20202021 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

1610

 

PART II - OTHER INFORMATION

 

ITEM

ITEMS 1

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this quarterly report, you should carefully consider the risks discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, including under the heading “Item 1A. Risk Factors,” which, along with risks described below, could materially affect the Company’s business, financial condition or results of operations in future periods. These are not the only risks facing the Company. Other risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect the Company’s business, financial condition or results of operations in future periods.

The COVID-19 pandemic created a global health crisis and an unprecedented suspension of commercial activity around the world, including in Louisiana, that may lead to a significant, worldwide recession. The effect of the pandemic is rapidly evolving, and its future consequences are highly uncertain, so we cannot predict how it may affect our future financial condition and results of operations.

The novel coronavirus, which emerged in China in late 2019, has caused a deadly pandemic that has spread to North America, including Louisiana. Government authorities around the world, including in the State of Louisiana, implemented “stay-at-home” and other social distancing orders that required many businesses, including some of our business partners and customers like timber mills who buy our timber, to close. This suspension in economic activity may in turn cause a worldwide recession, including in Louisiana where we operate. Although we have been able to continue operating, we cannot predict with any certainty how the pandemic could impact our operations in the future. Among other possible effects, the pandemic could materially and adversely affect us in the following ways:

We have only one employee, who is our President and Treasurer.  Although our Board of Directors has an emergency management succession plan in case he becomes unavailable due to illness or death from COVID-19, the transition in management to his interim successor may be impeded by the lack of other employees.  In addition, conditions created by the pandemic may make it more difficult for our Board of Directors to attract and retain a permanent replacement for his position.  Likewise, if a significant number of our nine directors were to be incapacitated by the virus, the continuity of our operations might be materially and adversely affected. 

We depend on third parties for the generation of revenues, such as exploration and production companies, land management companies, surface lessees and timber mills. If any of these businesses limit or suspend their operations due to the pandemic or its economic effects, our operations could be materially, adversely affected. We may be unable to determine whether declines in income-producing activities on our lands are the result of the pandemic or other conditions.

A recession in Louisiana where our lands are located may depress the values of our lands and falling commodity prices could reduce our revenue streams. For example, our oil and gas revenues in the quarter ended June 30, 2020 were lower than the comparable period of 2019 partially due to declines in the prices of oil and gas, which could be attributable to the contraction of global economic activity caused by the pandemic.

The direct and indirect effects of the pandemic are extremely widespread and rapidly evolving. In addition, its future effects are highly uncertain. It is possible that the pandemic could affect our business in the future in ways that we do not or cannot now anticipate.

ITEMS 2 – 5.  NOT APPLICABLE

17

 

ITEM 6.  EXHIBITS

 

3.1

Restated Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to Form 10-K (File No. 001-31905) for the year ended December 31, 2018 filed on March 21, 2019).

 

3.2

Amendment to Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.2 to Form 10-K (File No. 001-31905) for the year ended December 31, 2003 filed on March 19, 2004).

3.3

Articles of Amendment to the Restated Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.3 to Form 10-K (File No. 001-31905) for the year ended December 31, 2018 filed on March 21, 2019).

3.4

Amended and Restated By-Laws of the Registrant (incorporated by reference to Exhibit 3.1 to Form 8-K (File No. 001-31905) filed on August 9, 2019).

10.1CKX Lands, Inc. Stock Incentive Plan (incorporated by reference to Exhibit 4.5 to Form S-8 (File No. 333-256589) filed on May 28, 2021.

31*

Certification of W. Gray Stream,, President and Treasurer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32**

Certification of W. Gray Stream,, President and Treasurer, pursuant to 18 U.S.C. Section 1350 and Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance

 

101.SCH

Inline XBRL Taxonomy Extension Schema

 

101.CAL

Inline XBRL Taxonomy Extension Calculation

 

101.DEF

Inline XBRL Taxonomy Extension Definition

 

101.LAB

Inline XBRL Taxonomy Extension Labels

 

101.PRE

Inline XBRL Taxonomy Extension Presentation

104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*

Filed herewith

**

Furnished herewith

 

1811

 

Signature

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 6, 2021

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CKX LANDS, INC.

Date: August 6, 2020 
  

CKX LANDS, INC.

By:

/s/ W. Gray Stream

W. Gray Stream

President and Treasurer

(Principal executive and financial officer)

 

1912