Table of Contents

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

           EXCHANGE ACT OF 1934

For the quarterly period ended

JuneSeptember 30, 2020

 

OR

 

☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

          EXCHANGE ACT OF 1934

For the transition period from

 

to

 

 

Commission file number

           0-53713

 

OTTER TAIL CORPORATION

(Exact name of registrant as specified in its charter)

 

              Minnesota

27-0383995

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

 

215 South Cascade Street, Box 496, Fergus Falls, Minnesota    

56538-0496

(Address of principal executive offices)

(Zip Code)

 

866-410-8780

(Registrant's telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Shares, par value $5.00 per share

OTTR

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes  ☑     No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑       No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer ☑Accelerated filer ☐ 
   
Non-accelerated filer ☐Smaller reporting company ��Emerging growth company ☐

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).

Yes ☐    No ☑

 

Indicate the number of shares outstanding of each of the issuer's classes of Common Stock, as of the latest practicable date:

 

JulyOctober 31, 2020 40,872,06441,064,051 Common Shares ($5 par value)

 

 

 

 

OTTER TAIL CORPORATION

 

INDEX

 

Part I. Financial Information

Page No.

  

Item 1.

Financial Statements

 
   
 

Consolidated Balance Sheets – JuneSeptember 30, 2020 and December 31, 2019 (not audited)

2 & 3

   
 

Consolidated Statements of Income – Three and SixNine Months Ended JuneSeptember 30, 2020 and 2019 (not audited)

4

   
 

Consolidated Statements of Comprehensive Income – Three and SixNine Months Ended JuneSeptember 30, 2020 and 2019 (not audited)

5

   
 

Consolidated Statements of Common Shareholders’ Equity – Three and SixNine Months Ended JuneSeptember 30, 2020 and 2019 (not audited)

6

   
 

Consolidated Statements of Cash Flows – SixNine Months Ended JuneSeptember 30, 2020 and 2019 (not audited)

7

   
 

Condensed Notes to Consolidated Financial Statements (not audited)

8-33

   

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

34-52

   

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

5352

   

Item 4.

Controls and Procedures

5352

   

Part II. Other Information

 
   

Item 1.

Legal Proceedings

5453

   

Item 1A.

Risk Factors 

5453

   

Item 6.

Exhibits

5554

   

Signatures

5554

 

1

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

 

PART I. FINANCIAL INFORMATION

Item 1. financial statements

Otter Tail Corporation

Consolidated Balance Sheets

Consolidated Balance Sheets

(not audited)

 

(in thousands)

 

June 30,

2020

 

December 31,

2019

  

September 30,

2020

 

December 31,

2019

 
  

Assets

            
  

Current Assets

            

Cash and Cash Equivalents

 $39,512  $21,199  $44,904  $21,199 

Accounts Receivable:

      

Trade—Net

 84,197  77,947  100,423  77,947 

Other

 6,452  8,773  6,322  8,773 

Inventories

 89,754  97,851  81,871  97,851 

Unbilled Receivables

 19,019  20,911  16,409  20,911 

Income Taxes Receivable

 -  1,487  0  1,487 

Regulatory Assets

 19,958  21,650  17,435  21,650 

Other

 8,031  5,042  7,552  5,042 

Total Current Assets

 266,923  254,860  274,916  254,860 
  

Investments

 10,581  9,894  10,791  9,894 

Other Assets

 40,138  40,196  42,316  40,196 

Goodwill

 37,572  37,572  37,572  37,572 

Other IntangiblesNet

 10,703  11,290  10,419  11,290 

Regulatory Assets

 141,063  144,138  145,977  144,138 
  

Right of Use Assets - Operating Leases

 20,571  21,851  19,713  21,851 
  

Plant

            

Electric Plant in Service

 2,211,082  2,212,884  2,221,785  2,212,884 

Nonelectric Operations

 252,933  247,356  256,480  247,356 

Construction Work in Progress

 321,621  185,238  454,128  185,238 

Total Gross Plant

 2,785,636  2,645,478  2,932,393  2,645,478 

Less Accumulated Depreciation and Amortization

 923,948  891,684  939,590  891,684 

Net Plant

 1,861,688  1,753,794  1,992,803  1,753,794 
  

Total Assets

 $2,389,239  $2,273,595  $2,534,507  $2,273,595 

See accompanying condensed notes to consolidated financial statements.

 

2

 

Otter Tail Corporation

Consolidated Balance Sheets

(not audited)

 

(in thousands, except share data)

 

June 30,

2020

 

December 31,

2019

  

September 30,

2020

 

December 31,

2019

 
  

Liabilities and Equity

                
  

Current Liabilities

                

Short-Term Debt

 $41,239  $6,000  $48,600  $6,000 

Current Maturities of Long-Term Debt

 261  183  215  183 

Accounts Payable

 133,967  120,775  189,327  120,775 

Accrued Salaries and Wages

 16,891  22,730  20,933  22,730 

Accrued Taxes

 12,193  17,525  14,283  17,525 

Regulatory Liabilities

 13,023  7,480  12,870  7,480 

Current Operating Lease Liabilities

 4,543  4,136  4,581  4,136 

Other Accrued Liabilities

 10,806  10,912  8,927  10,912 

Total Current Liabilities

 232,923  189,741  299,736  189,741 
  

Pensions Benefit Liability

 86,657  98,970  86,101  98,970 

Other Postretirement Benefits Liability

 71,845  71,437  72,508  71,437 

Long-Term Operating Lease Liabilities

 16,584  18,193  15,778  18,193 

Other Noncurrent Liabilities

 34,647  30,833  35,146  30,833 
  

Commitments and Contingencies (note 9)

                    
  

Deferred Credits

                

Deferred Income Taxes

 141,538  131,941  152,448  131,941 

Deferred Tax Credits

 17,969  18,626  17,640  18,626 

Regulatory Liabilities

 238,160  239,906  236,892  239,906 

Other

 2,472  2,885  1,914  2,885 

Total Deferred Credits

 400,139  393,358  408,894  393,358 
  

Capitalization

                

Long-Term Debt—Net

 724,389  689,581  764,274  689,581 
  

Cumulative Preferred Shares – Authorized 1,500,000 Shares Without Par Value; Outstanding – None

 -  -  0  0 
  

Cumulative Preference Shares – Authorized 1,000,000 Shares Without Par Value; Outstanding – None

 -  -  0  0 
  

Common Shares, Par Value $5 Per Share—Authorized, 50,000,000 Shares; Outstanding, 2020—40,848,828 Shares; 2019—40,157,591 Shares

 204,244  200,788 

Common Shares, Par Value $5 Per Share—Authorized, 50,000,000 Shares; Outstanding, 2020—41,052,165 Shares; 2019—40,157,591 Shares

 205,261  200,788 

Premium on Common Shares

 390,141  364,790  398,301  364,790 

Retained Earnings

 233,705  222,341  254,468  222,341 

Accumulated Other Comprehensive Loss

 (6,035) (6,437) (5,960) (6,437)

Total Common Equity

 822,055  781,482  852,070  781,482 

Total Capitalization

 1,546,444  1,471,063  1,616,344  1,471,063 

Total Liabilities and Equity

 $2,389,239  $2,273,595  $2,534,507  $2,273,595 

 

See accompanying condensed notes to consolidated financial statements.

 

3

 

Otter Tail Corporation

Consolidated Statements of Income

(not audited)

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 

(in thousands, except share and per-share amounts)

 

2020

  

2019

  

2020

  

2019

 

Operating Revenues

                

Electric:

                

Revenues from Contracts with Customers

 $112,435  $115,285  $330,313  $346,291 

Changes in Accrued Revenues under Alternative Revenue Programs

  2,778   (921)  2,900   (1,601)

Total Electric Revenues

  115,213   114,364   333,213   344,690 

Product Sales from Contracts with Customers

  120,542   114,288   330,045   359,137 

Total Operating Revenues

  235,755   228,652   663,258   703,827 

Operating Expenses

                

Production Fuel – Electric

  11,554   18,331   34,077   45,547 

Purchased Power – Electric System Use

  13,428   13,163   45,940   54,748 

Electric Operation and Maintenance Expenses

  32,845   35,869   106,639   114,107 

Cost of Products Sold (depreciation included below)

  86,856   88,747   246,567   277,325 

Other Nonelectric Expenses

  13,615   11,665   36,277   38,404 

Depreciation and Amortization

  20,395   19,657   61,230   58,229 

Property Taxes – Electric

  4,333   3,965   12,601   11,824 

Total Operating Expenses

  183,026   191,397   543,331   600,184 

Operating Income

  52,729   37,255   119,927   103,643 

Interest Charges

  8,568   7,539   25,353   23,190 

Nonservice Cost Components of Postretirement Benefits

  842   1,055   2,581   3,165 

Other Income

  1,712   1,020   3,733   3,114 

Income Before Income Taxes

  45,031   29,681   95,726   80,402 

Income Tax Expense

  9,097   4,936   18,543   13,907 

Net Income

  35,934  $24,745   77,183  $66,495 
                 

Average Number of Common Shares Outstanding – Basic

  40,913,972   39,714,672   40,548,133   39,694,677 

Average Number of Common Shares Outstanding – Diluted

  41,077,689   39,946,739   40,732,928   39,922,580 
                 

Basic Earnings Per Common Share

 $0.88  $0.62  $1.90  $1.68 
                 

Diluted Earnings Per Common Share

 $0.87  $0.62  $1.89  $1.67 

 

Otter Tail Corporation

Consolidated Statements of Income

(not audited)

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 

(in thousands, except share and per-share amounts)

 

2020

  

2019

  

2020

  

2019

 

Operating Revenues

                

Electric:

                

Revenues from Contracts with Customers

 $97,921  $101,861  $217,878  $231,006 

Changes in Accrued Revenues under Alternative Revenue Programs

  209   369   122   (680)

Total Electric Revenues

  98,130   102,230   218,000   230,326 

Product Sales from Contracts with Customers

  94,626   126,973   209,503   244,849 

Total Operating Revenues

  192,756   229,203   427,503   475,175 

Operating Expenses

                

Production Fuel – Electric

  8,788   8,296   22,523   27,216 

Purchased Power – Electric System Use

  13,682   19,633   32,512   41,585 

Electric Operation and Maintenance Expenses

  33,179   39,856   73,794   78,238 

Cost of Products Sold (depreciation included below)

  73,832   97,996   159,711   188,578 

Other Nonelectric Expenses

  10,762   13,262   22,662   26,739 

Depreciation and Amortization

  20,436   19,441   40,835   38,572 

Property Taxes – Electric

  4,168   3,900   8,268   7,859 

Total Operating Expenses

  164,847   202,384   360,305   408,787 

Operating Income

  27,909   26,819   67,198   66,388 

Interest Charges

  8,662   7,825   16,785   15,651 

Nonservice Cost Components of Postretirement Benefits

  868   1,075   1,739   2,110 

Other Income

  2,410   850   2,021   2,094 

Income Before Income Taxes

  20,789   18,769   50,695   50,721 

Income Tax Expense

  3,808   3,343   9,446   8,971 

Net Income

  16,981   15,426   41,249   41,750 
                 

Average Number of Common Shares OutstandingBasic

  40,513,286   39,712,036   40,365,214   39,684,679 

Average Number of Common Shares OutstandingDiluted

  40,676,761   39,917,831   40,560,549   39,910,499 
                 

Basic Earnings Per Common Share

 $0.42  $0.39  $1.02  $1.05 
                 

Diluted Earnings Per Common Share

 $0.42  $0.39  $1.02  $1.05 

See accompanying condensed notes to consolidated financial statements.

 

4

 

Otter Tail Corporation

Consolidated Statements of Comprehensive Income

(not audited)

  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

 

Net Income

 $35,934  $24,745  $77,183  $66,495 

Other Comprehensive Income:

                

Unrealized Gains on Available-for-Sale Securities:

                

Reversal of Previously Recognized (Gains) Losses Realized on Sale of Investments and Included in Other Income During Period

  (21)  (1)  13   (5)

Unrealized (Losses) Gains Arising During Period

  (13)  30   205   187 

Income Tax Savings (Expense)

  7   (6)  (46)  (38)

Change in Unrealized Gains on Available-for-Sale Securities – net-of-tax

  (27)  23   172   144 

Pension and Postretirement Benefit Plans:

                

Amortization of Unrecognized Postretirement Benefit Lossesand Costs (note 11)

  138   130   413   389 

Income Tax Expense

  (36)  (34)  (108)  (101)

Pension and Postretirement Benefit Plans – net-of-tax

  102   96   305   288 

Total Other Comprehensive Income

  75   119   477   432 

Total Comprehensive Income

 $36,009  $24,864  $77,660  $66,927 

 

Otter Tail Corporation

Consolidated Statements of Comprehensive Income

(not audited)

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

 

Net Income

 $16,981  $15,426  $41,249  $41,750 

Other Comprehensive Income:

                

Unrealized Gains on Available-for-Sale Securities:

                

Reversal of Previously Recognized Losses (Gains) Realized on Sale of Investments and Included in Other Income During Period

  32   (4)  34   (4)

Unrealized Gains Arising During Period

  92   66   218   157 

Income Tax Expense

  (26)  (13)  (53)  (32)

Change in Unrealized Gains on Available-for-Sale Securities  – net-of-tax

  98   49   199   121 

Pension and Postretirement Benefit Plans:

                

Amortization of Unrecognized Postretirement Benefit Losses and Costs (note 11)

  137   129   275   259 

Income Tax Expense

  (36)  (33)  (72)  (67)

Pension and Postretirement Benefit Plans – net-of-tax

  101   96   203   192 

Total Other Comprehensive Income

  199   145   402   313 

Total Comprehensive Income

 $17,180  $15,571  $41,651  $42,063 

See accompanying condensed notes to consolidated financial statements.

 

5

 Consolidated Statements of Common Shareholders’ Equity

For the Three- and Six-Month Periods Ended June 30, 2020 and 2019

(not audited)

 

(in thousands, except common shares outstanding)

 

Common
Shares
Outstanding

  

Par Value,
Common
Shares

  

Premium
on
Common
Shares

  

Retained
Earnings

  

Accumulated
Other
Comprehensive
Income/(Loss)

  

Total
Common
Equity

 

Balance, March 31, 2020

  40,376,448  $201,882  $372,669  $231,702  $(6,234) $800,019 

Common Stock Issuances, Net of Expenses

  472,380   2,362   16,235           18,597 

Net Income

              16,981       16,981 

Other Comprehensive Income

                  199   199 

Employee Stock Incentive Plan Expense

          1,237           1,237 

Common Dividends ($0.37 per share)

              (14,978)      (14,978)

Balance, June 30, 2020

  40,848,828  $204,244  $390,141  $233,705  $(6,035) $822,055 
                         

Balance, March 31, 2019

  39,729,708  $198,649  $342,991  $203,619  $(4,760) $740,499 

Common Stock Issuances, Net of Expenses

  25,194   126   (109)          17 

Net Income

              15,426       15,426 

Other Comprehensive Income

                  145   145 

Employee Stock Incentive Plan Expense

          2,148           2,148 

Common Dividends ($0.35 per share)

              (13,930)      (13,930)

Balance, June 30, 2019

  39,754,902  $198,775  $345,030  $205,115  $(4,615) $744,305 
                         

Balance, December 31, 2019

  40,157,591  $200,788  $364,790  $222,341  $(6,437) $781,482 

Common Stock Issuances, Net of Expenses

  729,454   3,647   23,222           26,869 

Common Stock Retirements

  (38,217)  (191)  (1,878)          (2,069)

Net Income

              41,249       41,249 

Other Comprehensive Income

                  402   402 

Employee Stock Incentive Plan Expense

          4,007           4,007 

Common Dividends ($0.74 per share)

              (29,885)      (29,885)

Balance, June 30, 2020

  40,848,828  $204,244  $390,141  $233,705  $(6,035) $822,055 
                         

Balance, December 31, 2018

  39,664,884  $198,324  $344,250  $190,433  $(4,144) $728,863 

Common Stock Issuances, Net of Expenses

  145,242   727   (710)          17 

Common Stock Retirements

  (55,224)  (276)  (2,454)          (2,730)

Net Income

              41,750       41,750 

Other Comprehensive Income

                  313   313 

ASU 2018-02 2017 TCJA Stranded Tax Transfer

              784   (784)  - 

Employee Stock Incentive Plan Expense

          3,944           3,944 

Common Dividends ($0.70 per share)

              (27,852)      (27,852)

Balance, June 30, 2019

  39,754,902  $198,775  $345,030  $205,115  $(4,615) $744,305 

Otter Tail Corporation

Consolidated Statements of Common Shareholders’ Equity

For the Three- and Nine-Month Periods Ended September 30, 2020 and 2019

(not audited)

(in thousands, except common shares outstanding)

 

Common

Shares

Outstanding

  

Par Value,

Common

Shares

  

Premium

on

Common

Shares

  

Retained

Earnings

  

Accumulated

Other Comprehensive Income/(Loss)

  

Total

Common

Equity

 

Balance, June 30, 2020

  40,848,828  $204,244  $390,141  $233,705  $(6,035) $822,055 

Common Stock Issuances, Net of Expenses

  203,337   1,017   6,885           7,902 

Net Income

              35,934       35,934 

Other Comprehensive Income

                  75   75 

Employee Stock Incentive Plan Expense

          1,275           1,275 

Common Dividends ($0.37 per share)

              (15,171)      (15,171)

Balance, September 30, 2020

  41,052,165  $205,261  $398,301  $254,468  $(5,960) $852,070 
                         

Balance, June 30, 2019

  39,754,902  $198,775  $345,030  $205,115  $(4,615) $744,305 

Common Stock Issuances, Net of Expenses

  375   1   (37)          (36)

Net Income

              24,745       24,745 

Other Comprehensive Income

                  119   119 

Employee Stock Incentive Plan Expense

          1,301           1,301 

Common Dividends ($0.35 per share)

              (13,929)      (13,929)

Balance, September 30, 2019

  39,755,277  $198,776  $346,294  $215,931  $(4,496) $756,505 
                         

Balance, December 31, 2019

  40,157,591  $200,788  $364,790  $222,341  $(6,437) $781,482 

Common Stock Issuances, Net of Expenses

  932,791   4,664   30,107           34,771 

Common Stock Retirements

  (38,217)  (191)  (1,878)          (2,069)

Net Income

              77,183       77,183 

Other Comprehensive Income

                  477   477 

Employee Stock Incentive Plan Expense

          5,282           5,282 

Common Dividends ($1.11 per share)

              (45,056)      (45,056)

Balance, September 30, 2020

  41,052,165  $205,261  $398,301  $254,468  $(5,960) $852,070 
                         

Balance, December 31, 2018

  39,664,884  $198,324  $344,250  $190,433  $(4,144) $728,863 

Common Stock Issuances, Net of Expenses

  145,617   728   (747)          (19)

Common Stock Retirements

  (55,224)  (276)  (2,454)          (2,730)

Net Income

              66,495       66,495 

Other Comprehensive Income

                  432   432 

ASU 2018-02 2017 TCJA Stranded Tax Transfer

              784   (784)  - 

Employee Stock Incentive Plan Expense

          5,245           5,245 

Common Dividends ($1.05 per share)

              (41,781)      (41,781)

Balance, September 30, 2019

  39,755,277  $198,776  $346,294  $215,931  $(4,496) $756,505 

 

6

 

Otter Tail Corporation

Consolidated Statements of Cash Flows

(not audited)

  

Nine Months Ended

September 30,

 

(in thousands)

 

2020

  

2019

 

Operating Activities

        

Net Income

 $77,183  $66,495 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

        

Depreciation and Amortization

  61,230   58,229 

Deferred Tax Credits

  (986)  (1,011)

Deferred Income Taxes

  20,353   3,487 

Change in Deferred Debits and Other Assets

  3,439   7,142 

Discretionary Contribution to Pension Plan

  (11,200)  (22,500)

Change in Noncurrent Liabilities and Deferred Credits

  3,237   10,344 

Allowance for Equity/Other Funds Used During Construction

  (3,104)  (1,602)

Stock Compensation Expense

  5,282   5,245 

Other—Net

  (176)  312 

Cash (Used for) Provided by Current Assets and Current Liabilities:

        

Change in Receivables

  (20,025)  (16,213)

Change in Inventories

  15,980   9,218 

Change in Other Current Assets

  2,023   2,974 

Change in Payables and Other Current Liabilities

  (12,063)  (20,744)

Change in Interest and Income Taxes Receivable/Payable

  103   3,773 

Net Cash Provided by Operating Activities

  141,276   105,149 

Investing Activities

        

Capital Expenditures

  (220,630)  (149,695)

Proceeds from Disposal of Noncurrent Assets

  4,617   4,111 

Cash Used for Investments and Other Assets

  (6,372)  (5,546)

Net Cash Used in Investing Activities

  (222,385)  (151,130)

Financing Activities

        

Change in Checks Written in Excess of Cash

  90   383 

Net Short-Term Borrowings

  42,600   90,398 

Proceeds from Issuance of Common Stock

  35,219   0 

Common Stock Issuance Expenses

  (465)  (35)

Payments for Shares Withheld for Employee Tax Obligations

  (2,069)  (2,730)

Proceeds from Issuance of Long-Term Debt

  75,000   0 

Short-Term and Long-Term Debt Issuance Expenses

  (369)  (66)

Payments for Retirement of Long-Term Debt

  (136)  (128)

Dividends Paid

  (45,056)  (41,781)

Net Cash Provided by Financing Activities

  104,814   46,041 

Net Change in Cash and Cash Equivalents

  23,705   60 

Cash and Cash Equivalents at Beginning of Period

  21,199   861 

Cash and Cash Equivalents at End of Period

 $44,904  $921 

 

 Otter Tail Corporation 

Consolidated Statements of Cash Flows

(not audited)

  

Six Months Ended

June 30,

 

(in thousands)

 

2020

  

2019

 

Operating Activities

        

Net Income

 $41,249  $41,750 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

        

Depreciation and Amortization

  40,835   38,572 

Deferred Tax Credits

  (657)  (674)

Deferred Income Taxes

  9,472   960 

Change in Deferred Debits and Other Assets

  5,565   3,884 

Discretionary Contribution to Pension Plan

  (11,200)  (10,000)

Change in Noncurrent Liabilities and Deferred Credits

  5,178   11,942 

Allowance for Equity/Other Funds Used During Construction

  (1,858)  (688)

Stock Compensation Expense

  4,007   3,944 

Other—Net

  (147)  276 

Cash (Used for) Provided by Current Assets and Current Liabilities:

        

Change in Receivables

  (3,929)  (30,478)

Change in Inventories

  8,097   410 

Change in Other Current Assets

  (1,066)  2,870 

Change in Payables and Other Current Liabilities

  (23,562)  222 

Change in Interest and Income Taxes Receivable/Payable

  1,917   6,297 

Net Cash Provided by Operating Activities

  73,901   69,287 

Investing Activities

        

Capital Expenditures

  (119,830)  (54,012)

Proceeds from Disposal of Noncurrent Assets

  3,953   3,405 

Cash Used for Investments and Other Assets

  (5,128)  (4,776)

Net Cash Used in Investing Activities

  (121,005)  (55,383)

Financing Activities

        

Change in Checks Written in Excess of Cash

  550   (1,120)

Net Short-Term Borrowings

  35,239   18,003 

Proceeds from Issuance of Common Stock

  27,225   - 

Common Stock Issuance Expenses

  (374)  - 

Payments for Shares Withheld for Employee Tax Obligations

  (2,069)  (2,730)

Proceeds from Issuance of Long-Term Debt

  35,000   - 

Short-Term and Long-Term Debt Issuance Expenses

  (179)  - 

Payments for Retirement of Long-Term Debt

  (90)  (84)

Dividends Paid

  (29,885)  (27,852)

Net Cash Provided by (Used in) Financing Activities

  65,417   (13,783)

Net Change in Cash and Cash Equivalents

  18,313   121 

Cash and Cash Equivalents at Beginning of Period

  21,199   861 

Cash and Cash Equivalents at End of Period

 $39,512  $982 

See accompanying condensed notes to consolidated financial statements.

 

7

 

OTTER TAIL CORPORATION

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(not audited)

 

In the opinion of management, Otter Tail Corporation (the Company) has included all adjustments (including normal recurring accruals) necessary for a fair presentation of the consolidated financial statements for the periods presented. The consolidated financial statements and condensed notes thereto should be read in conjunction with the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019. Because of the coronavirus (COVID-19) pandemic, the seasonality of our businesses and other factors, the earnings for the three and sixnine months ended JuneSeptember 30, 2020 should not be taken as an indication of earnings for all or any part of the balance of the year.

 

 

1. Summary of Significant Accounting Policies

 

Revenue Recognition

Due to the diverse business operations of the Company, recognition of revenue from contracts with customers depends on the product produced and sold or service performed. The Company recognizes revenue from contracts with customers at prices that are fixed or determinable as evidenced by an agreement with the customer, when the Company has met its performance obligation under the contract and it is probable that the Company will collect the amount to which it is entitled in exchange for the goods or services transferred or to be transferred to the customer. Depending on the product produced and sold or service performed and the terms of the agreement with the customer, the Company recognizes revenue either over time, in the case of delivery or transmission of electricity or related services or the production and storage of certain custom-made products, or at a point in time for the delivery of standardized products and other products made to the customer’s specifications where the terms of the contract require transfer of the completed product. Provisions for sales returns, early payment terms discounts, volume-based variable pricing incentives and warranty costs are recorded as reductions to revenue at the time revenue is recognized based on customer history, historical information and current trends.

 

In addition to recognizing revenue from contracts with customers under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606), the Company also records adjustments to Electric segment revenues for amounts subject to future collection under alternative revenue programs (ARPs) as defined in ASC Topic 980, Regulated Operations (ASC 980). The ARP revenue adjustments are recorded on the basis of recoverable costs incurred and returns earned under rate riders on a separate line on the face of the Company’s consolidated statements of income as they do not meet the criteria to be classified as revenue from contracts with customers.

 

Electric Segment Revenues—In the Electric segment, the Company recognizes revenue in two categories: (1) revenues from contracts with customers and (2) adjustments to revenues for amounts collectible under ARPs.

 

Most Electric segment revenues are earned from the generation, transmission and sale of electricity to retail customers at rates approved by regulatory commissions in the states where Otter Tail Power Company (OTP) provides service. OTP also earns revenue from the transmission of electricity for others over the transmission assets it owns separately, or jointly with other transmission service providers, under rate tariffs established by the independent transmission system operator and approved by the Federal Energy Regulatory Commission (FERC). A third source of revenue for OTP comes from the generation and sale of electricity to wholesale customers at contract or market rates. Revenues from all these sources meet the criteria to be classified as revenue from contracts with customers and are recognized over time as energy is delivered or transmitted. Revenue is recognized based on the metered quantity of electricity delivered or transmitted at the applicable rates. For electricity delivered and consumed after a meter is read but prior to the end of the reporting period, OTP records revenue and an unbilled receivable based on estimates of the kilowatt-hours (kwh) of energy delivered to the customer.

 

ARPs provide for adjustments to rates outside of a general rate case proceeding, usually as a surcharge applied to future billings typically through the use of rate riders subject to periodic adjustments, to encourage or incentivize investments in certain areas such as conservation, renewable energy, pollution reduction or control, improved infrastructure of the transmission grid or other programs that provide benefits to the general public under public policy, laws or regulations. ARP riders generally provide for the recovery of specified costs and investments and include an incentive component to provide the regulated utility with a return on amounts invested.

 

OTP has recovered costs and earned incentives or returns on investments subject to recovery under several ARP rate riders, including:

 

 

In Minnesota: Transmission Cost Recovery (TCR), Environmental Cost Recovery (ECR), Renewable Resource Adjustment (RRA), Energy Intensive Trade Exposed and Conservation Improvement Program (CIP) riders.

 

In North Dakota: TCR, ECR, Renewable Resource Cost Recovery and Generation Cost Recovery (GCR) riders.

 

In South Dakota: TCR, ECR, Phase-In Rate Plan and Energy Efficiency Plan (conservation) riders.

 

8

 

OTP accrues ARP revenue based on costs incurred, investments made and returns on those investments that qualify for recovery through established riders. Amounts billed under riders in effect at the time of the billing are included in revenues from contracts with customers net of amounts billed that are subject to refund through future rider adjustments. Amounts accrued and subject to recovery through future rider rate updates and adjustments are reported as changes in accrued revenues under ARPs on a separate line in the revenue section of the Company’s consolidated statement of income. See table in note 3 for total revenues billed and accrued under ARP riders for the three- and sixnine-month periods ended JuneSeptember 30, 2020 and 2019.

 

Manufacturing Segment Revenues—Companies in the Manufacturing segment, BTD Manufacturing, Inc. (BTD) and T.O. Plastics, Inc. (T.O. Plastics), earn revenue predominantly from the production and delivery of custom-made or standardized parts to customers across several industries. BTD also earns revenue from the production and sale of tools and dies to other manufacturers. For the production and delivery of standardized products and other products made to customer specifications where the terms of the contract require transfer of the completed product, the operating company has met its performance obligation and recognizes revenue at the point in time when the product is shipped. For revenue recognized on products when shipped, the operating companies have no further obligation to provide services related to such products. The shipping terms used in these instances are FOB shipping point.

 

Plastics Segment Revenues—Companies in our Plastics segment earn revenue predominantly from the sale and delivery of standardized polyvinyl chloride (PVC) pipe products produced at their manufacturing facilities. Revenue from the sale of these products is recognized at the point in time when the product is shipped based on prices agreed to in a purchase order. For revenue recognized on shipped products, there is no further obligation to provide services related to such products. The shipping terms used in these instances are FOB shipping point. The Plastics segment has one customer for which it produces and stores a product made to the customer’s specifications and design under a build and hold agreement. For sales to this customer, the operating company recognizes revenue as the custom-made product is produced, adjusting the amount of revenue for volume rebate variable pricing considerations the operating company expects the customer will earn and applicable early payment discounts the company expects the customer will take. Ownership of the pipe transfers to the customer prior to delivery and the operating company is paid a negotiated fee for storage of the pipe.

 

See operating revenue table in note 2 for a disaggregation of the Company’s revenues by business segment for the three- and sixnine-month periods ended JuneSeptember 30, 2020 and 2019.

 

Agreements Subject to Legally Enforceable Netting Arrangements

OTP has certain derivative contracts that are designated as normal purchases. Individual counterparty exposures for these contracts can be offset according to legally enforceable netting arrangements. The Company does not offset assets and liabilities under legally enforceable netting arrangements on the face of its consolidated balance sheet. 

 

Fair Value Measurements

The Company follows ASC Topic 820, Fair Value Measurements and Disclosures (ASC 820), for recurring fair value measurements. ASC 820 provides a single definition of fair value, requires enhanced disclosures about assets and liabilities measured at fair value and establishes a hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value. The three levels defined by the hierarchy and examples of each level are as follows:

 

Level 1 – Quoted prices are available in active markets for identical assets or liabilities as of the reported date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices, such as equities listed by the New York Stock Exchange and commodity derivative contracts listed on the New York Mercantile Exchange.

 

Level 2 – Pricing inputs are other than quoted prices in active markets but are either directly or indirectly observable as of the reported date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, such as treasury securities with pricing interpolated from recent trades of similar securities, or priced with models using highly observable inputs, such as commodity options priced using observable forward prices and volatilities.

 

Level 3 – Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation and may include complex and subjective models and forecasts.

 

9

 

The following tables present, for each of the hierarchy levels, the Company’s assets and liabilities that are measured at fair value on a recurring basis as of JuneSeptember 30, 2020 and December 31, 2019:

 

June 30, 2020 (in thousands)

 

Level 1

 

Level 2

 

Level 3

September 30, 2020 (in thousands)

 

Level 1

 

Level 2

 

Level 3

Assets:

                  

Investments:

            

Equity Funds – Held by Captive Insurance Company

 $1,450      $1,665     

Corporate Debt Securities – Held by Captive Insurance Company

    $3,062      $2,887  

Government-Backed and Government-Sponsored Enterprises’ Debt Securities – Held by Captive Insurance Company

    5,960      6,131  

Other Assets:

            

Money Market and Mutual Funds –Retirement Plans

 1,560      1,582     

Total Assets

 $3,010  $9,022   $3,247  $9,018  

 

December 31, 2019 (in thousands)

 

Level 1

  

Level 2

 

Level 3

Assets:

         

Investments:

         

Equity Funds – Held by Captive Insurance Company

 $1,586      

Corporate Debt Securities – Held by Captive Insurance Company

     $2,124  

Government-Backed and Government-Sponsored Enterprises’ Debt Securities – Held by Captive Insurance Company

      6,060  

Other Assets:

         

Money Market and Mutual Funds –Retirement Plans

  2,363      

Total Assets

 $3,949  $8,184  

 

The level 2 fair values for Government-Backed and Government-Sponsored Enterprises’ and Corporate Debt Securities Held by the Company’s Captive Insurance Company are determined on the basis of valuations provided by a third-party pricing service which utilizes industry accepted valuation models and observable market inputs to determine valuation. Some valuations or model inputs used by the pricing service may be based on broker quotes.

 

Coyote Station Lignite Supply Agreement – Variable Interest Entity

In October 2012 the Coyote Station owners, including OTP, entered into a lignite sales agreement (LSA) with Coyote Creek Mining Company, L.L.C. (CCMC), a subsidiary of The North American Coal Corporation, for the purchase of lignite coal to meet the coal supply requirements of Coyote Station for the period beginning in May 2016 and ending in December 2040. The price per ton paid by the Coyote Station owners under the LSA reflects the cost of production, along with an agreed profit and capital charge. CCMC was formed for the purpose of mining coal to meet the coal fuel supply requirements of Coyote Station from May 2016 through December 2040 and, based on the terms of the LSA, is considered a variable interest entity (VIE) due to the transfer of all operating and economic risk to the Coyote Station owners, as the agreement is structured so that the price of the coal would cover all costs of operations as well as future reclamation costs. The Coyote Station owners are required to buy certain assets of CCMC at book value should they terminate the contract prior to the end of the contract term and are providing a guarantee of the value of the equity of CCMC because the Coyote Station owners are required to buy the membership interests of CCMC at the end of the contract term at equity value. No single owner of Coyote Station owns a majority interest in Coyote Station or has the power to direct the activities that most significantly impact CCMC. Therefore, none of the owners individually, including OTP, is considered a primary beneficiary of the VIE and the Company is not required to include CCMC in its consolidated financial statements.

 

If the LSA terminates prior to the expiration of its term or the production period terminates prior to December 31, 2040 and the Coyote Station owners purchase all of the outstanding membership interests of CCMC, the owners will satisfy (or if permitted by CCMC’s applicable lender assume) all of CCMC’s obligations owed to CCMC’s lenders under its loans and leases. The Coyote Station owners have limited rights to assign their rights and obligations under the LSA without the consent of CCMC’s lenders during any period in which CCMC’s obligations to its lenders remain outstanding. In the event the contract is terminated prior to the end of the term due to certain events, OTP’s maximum exposure to additional costs, as a result of its involvement with CCMC, and potential impairment loss if recovery of those costs is denied by regulatory authorities, could be as high as approximately $50.0$50 million, OTP’s 35% share of CCMC’s unrecovered costs as of JuneSeptember 30, 2020.

 

10

 

Inventories

Inventories, valued at the lower of cost or net realizable value, consist of the following:

 

 

June 30,

 

December 31,

  

September 30,

 

December 31,

 

(in thousands)

 

2020

 

2019

  

2020

 

2019

 

Finished Goods

 $26,190  $31,863  $18,901  $31,863 

Work in Process

 14,418  16,508  14,480  16,508 

Raw Material, Fuel and Supplies

 49,146  49,480  48,490  49,480 

Total Inventories

 $89,754  $97,851  $81,871  $97,851 

 

Intangible Assets

Intangible assets with finite lives are amortized over their estimated useful lives and reviewed for impairment in accordance with requirements under ASC Topic 360-10-35, Property, Plant, and Equipment—Overall—Subsequent Measurement.

 

The following table summarizes the components of the Company’s intangible assets at JuneSeptember 30, 2020 and December 31, 2019:

 

June 30, 2020 (in thousands)

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net Carrying

Amount

 

Remaining
Amortization
Periods (months)

 

September 30, 2020 (in thousands)

 

Gross Carrying

Amount

 

Accumulated

Amortization

 

Net Carrying

Amount

 

Remaining

Amortization

Periods (months)

 

Amortizable Intangible Assets:

                    

Customer Relationships

 $22,491  $11,820  $10,671  82-182  $22,491  $12,095  $10,396  79-179 

Other

 179  147  32  2-39  26  3  23  216 

Total

 $22,670  $11,967  $10,703       $22,517  $12,098  $10,419    

 

December 31, 2019 (in thousands)

 

Gross Carrying Amount

 

Accumulated Amortization

 

Net Carrying

Amount

 

Remaining Amortization

Periods (months)

  

Gross Carrying

Amount

 

Accumulated

Amortization

 

Net Carrying

Amount

 

Remaining

Amortization

Periods (months)

 

Amortizable Intangible Assets:

                    

Customer Relationships

 $22,491  $11,259  $11,232  88-188  $22,491  $11,259  $11,232  88-188 

Other

 179  121  58  8-45  179  121  58  8-45 

Total

 $22,670  $11,380  $11,290       $22,670  $11,380  $11,290    

 

The amortization expense for these intangible assets was:

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

June 30,

 

June 30,

  

September 30,

 

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Amortization Expense – Intangible Assets

 $291  $296  $587  $592  $284  $296  $871  $888 

 

The estimated annual amortization expense for these intangible assets for the next five51 yearsmonths is:

 

(in thousands)

 

2020

 

2021

 

2022

 

2023

 

2024

  

2020

 

2021

 

2022

 

2023

 

2024

 

Estimated Amortization Expense – Intangible Assets

 $1,140  $1,105  $1,105  $1,104  $1,099  $275  $1,100  $1,100  $1,100  $1,100 

 

Supplemental Disclosures of Cash Flow Information

 

 

As of June 30,

  

As of September 30,

 

(in thousands)

 

2020

 

2019

  

2020

 

2019

 

Noncash Investing Activities:

          

Transactions Related to Capital Additions not Settled in Cash

 $61,925  $16,841  $112,314  $15,893 

 

11

 

New Accounting Standards Adopted

 

ASU 2016-13—In June 2016 the FASB issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments—Credit Losses (Topic 326) (ASC 326), which changes how entities account for credit losses on receivables and certain other assets effective for interim and annual periods beginning on or after December 31, 2019. The guidance requires use of a current expected credit loss model, which may result in earlier recognition of credit losses than under previous accounting standards. The Company adopted ASC 326 in the first quarter of 2020. Adoption of the new standard did not have a material impact on the Company’s consolidated financial statements, and the Company did not record a cumulative effect adjustment to retained earnings on adoption.

 

Accounting Policy

Trade account and unbilled receivables reflected in the Company’s consolidated balance sheets represent the net amounts expected to be collected. An allowance for credit losses is established based on expected losses. Expected losses are estimated by reviewing individual accounts, considering aging, financial condition of the debtor for certain accounts, recent payment history, current and forecasted economic conditions and other relevant factors.

 

Allowance for Credit Losses

Following is a summary of activity in allowances for credit losses on trade and unbilled accounts receivable across the Company:

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

June 30,

  

June 30,

  

September 30,

  

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Beginning Balance

 $1,681  $1,533  $1,339  $1,407  $2,100  $1,691  $1,339  $1,407 

Additions Charged to Expense (net of recoveries)

 736  216  1,371  463  474  86  1,845  549 

Reductions for Amounts Written Off

 (317) (58) (610) (179) (313) (225) (923) (404)

Ending Balance

 $2,100  $1,691  $2,100  $1,691  $2,261  $1,552  $2,261  $1,552 

 

ASU 2018-15—In August 2018 the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40), which amends ASC 350-40, Internal-Use Software, to address a customer's accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. The amendments in ASU 2018-15 align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). Accordingly, the amendments in ASU 2018-15 require an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in ASC 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The amendments in ASU 2018-15 also require the entity to present the expense related to the capitalized implementation costs in the same line item in the statement of income as the fees associated with the hosting element (service) of the arrangement and classify payments for capitalized implementation costs in the statement of cash flows in the same manner as payments made for fees associated with the hosting element. The entity is also required to present the capitalized implementation costs in the statement of financial position in the same line item that a prepayment for the fees of the associated hosting arrangement would be presented. The amendments in ASU 2018-15 were effective for interim and annual periods beginning on or after December 15, 2019 with early adoption permitted in any interim period. The Company adopted the amendments in ASU 2018-15 in the first quarter of 2020. There was no impact to its consolidated financial statements on adoption, but the Company will begin capitalizing implementation costs incurred in cloud computing arrangements post-adoption.

12

 

 

2. Segment Information

 

The accounting policies of the segments are described under note 1 – Summary of Significant Accounting Policies. The Company's businesses have been classified into three segments to be consistent with its business strategy and the reporting and review process used by the Company’s chief operating decision maker. These businesses sell products and provide services to customers primarily in the United States. The Company’s business structure currently includes the following 3 segments: Electric, Manufacturing and Plastics. The chart below indicates the companies included in each segment.

 

graph.jpg

 

Electric includes the production, transmission, distribution and sale of electric energy in Minnesota, North Dakota and South Dakota by OTP. In addition, OTP is a participant in the Midcontinent Independent System Operator, Inc. (MISO) markets. OTP’s operations have been the Company’s primary business since 1907.

 

Manufacturing consists of businesses in the following manufacturing activities: contract machining, metal parts stamping, fabrication and painting, and production of plastic thermoformed horticultural containers, life science and industrial packaging, and material handling components. These businesses have manufacturing facilities in Georgia, Illinois and Minnesota and sell products primarily in the United States.

 

Plastics consists of businesses producing PVC pipe at plants in North Dakota and Arizona. The PVC pipe is sold primarily in the United States, west of the Mississippi River.

 

OTP is a wholly owned subsidiary of the Company. All of the Company’s other businesses are owned by its wholly owned subsidiary, Varistar Corporation. The Company’s Corporate operating costs include items such as corporate staff and overhead costs, the results of the Company’s captive insurance company and other items excluded from the measurement of operating segment performance. Corporate assets consist primarily of cash, prepaid expenses, investments and fixed assets. Corporate is not an operating segment. Rather, it is added to operating segment totals to reconcile to totals on the Company’s consolidated financial statements.

 

While 0 single customer accounted for over 10% of consolidated revenue in 2019, certain customers provided a significant portion of each business segment’s 2019 revenue. The Electric segment has 1 customer that provided 11.9% of 2019 segment revenues. The Manufacturing segment has 1 customer that manufactures and sells recreational vehicles that provided 23.8% of 2019 segment revenues and 1 customer that manufactures and sells lawn and garden equipment that provided 11.1% of 2019 segment revenues. The Manufacturing segment’s top 5 revenue-generating customers provided over 54% of 2019 segment revenues. The Plastics segment has 2 customers that individually provided 25.3% and 20.4% of 2019 segment revenues. The loss of any one of these customers would have a significant negative impact on the financial position and results of operations of the respective business segment and the Company.

 

All of the Company’s long-lived assets are within the United States and sales within the United States accounted for 98.9% and 98.5% of operating revenues for the respective three-month periods ended JuneSeptember 30, 2020 and 2019, and 99.0% and 98.8%98.7% of operating revenues for the respective sixnine-month periods ended JuneSeptember 30, 2020 and 2019.

 

13

 

The Company evaluates the performance of its business segments and allocates resources to them based on earnings contribution and return on total invested capital. Information for the business segments for the three- and sixnine-month periods ended JuneSeptember 30, 2019 and 2020 and total assets by business segment as of JuneSeptember 30, 2020 and December 31, 2019 are presented in the following tables:

 

Operating Revenue

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

June 30,

  

June 30,

  

September 30,

  

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Electric Segment:

                  

Retail Sales Revenue from Contracts with Customers

 $85,344  $87,976  $192,034  $202,931  $96,827  $100,345  $288,861  $303,276 

Changes in Accrued ARP Revenues

 209  369  122  (680) 2,778  (921) 2,900  (1,601)

Total Retail Sales Revenue

 85,553  88,345  192,156  202,251  99,605  99,424  291,761  301,675 

Transmission Services Revenue

 9,673  11,469  20,514  22,331  12,288  11,692  32,802  34,023 

Wholesale Revenues – Company Generation

 765  941  1,641  2,468  1,500  1,631  3,141  4,099 

Other Revenues

 2,162  1,489  3,718  3,303  1,830  1,626  5,548  4,929 

Total Electric Segment Revenues

 98,153  102,244  218,029  230,353  115,223  114,373  333,252  344,726 

Manufacturing Segment:

                  

Metal Parts and Tooling

 37,267  62,541  94,478  129,265  50,957  56,255  145,435  185,520 

Plastic Products and Tooling

 7,840  9,353  17,723  18,398  7,600  8,088  25,323  26,486 

Other

 841  1,602  2,226  3,655  1,292  1,379  3,518  5,034 

Total Manufacturing Segment Revenues

 45,948  73,496  114,427  151,318  59,849  65,722  174,276  217,040 

Plastics Segment – Sale of PVC Pipe Products

 48,679  53,476  95,076  93,534  60,693  48,566  155,769  142,100 

Intersegment Eliminations

 (24) (13) (29) (30) (10) (9) (39) (39)

Total

 $192,756  $229,203  $427,503  $475,175  $235,755  $228,652  $663,258  $703,827 

 

Interest Charges

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

June 30,

 

June 30,

  

September 30,

 

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Electric

 $7,348  $6,625  $14,732  $13,266  $7,334  $6,300  $22,066  $19,566 

Manufacturing

 554  646  1,108  1,230  553  561  1,661  1,791 

Plastics

 186  215  334  364  163  197  497  561 

Corporate and Intersegment Eliminations

 574  339  611  791  518  481  1,129  1,272 

Total

 $8,662  $7,825  $16,785  $15,651  $8,568  $7,539  $25,353  $23,190 

 

Income Taxes

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

June 30,

 

June 30,

  

September 30,

 

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Electric

 $2,579  $1,037  $6,199  $5,808  $6,048  $4,066  $12,247  $9,874 

Manufacturing

 (189) 1,149  1,272  2,603  891  285  2,163  2,888 

Plastics

 1,818  2,044  3,735  3,373  3,638  1,914  7,373  5,287 

Corporate

 (400) (887) (1,760) (2,813) (1,480) (1,329) (3,240) (4,142)

Total

 $3,808  $3,343  $9,446  $8,971  $9,097  $4,936  $18,543  $13,907 

 

Net Income (Loss)

 

 

Three Months Ended

 

Six Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

June 30,

 

June 30,

  

September 30,

 

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Electric

 $13,306  $7,502  $29,488  $26,202  $24,737  $17,682  $54,225  $43,884 

Manufacturing

 238  3,990  5,165  8,832  3,311  3,155  8,476  11,987 

Plastics

 5,130  5,792  10,579  9,521  10,343  5,397  20,922  14,918 

Corporate

 (1,693) (1,858) (3,983) (2,805) (2,457) (1,489) (6,440) (4,294)

Total

 $16,981  $15,426  $41,249  $41,750  $35,934  $24,745  $77,183  $66,495 

 

14

 

Identifiable Assets

 

 

June 30,

 

December 31,

  

September 30,

 

December 31,

 

(in thousands)

 

2020

 

2019

  

2020

 

2019

 

Electric

 $2,054,523  $1,931,525  $2,191,215  $1,931,525 

Manufacturing

 184,462  195,742  189,525  195,742 

Plastics

 102,285  92,049  104,661  92,049 

Corporate

 47,969  54,279  49,106  54,279 

Total

 $2,389,239  $2,273,595  $2,534,507  $2,273,595 

 

 

3. Rate and Regulatory Matters

 

Below are descriptions of OTP’s major capital expenditure projects that are expected to have a significant impact on OTP’s revenue requirements, rates and alternative revenue recovery mechanisms, followed by summaries of specific electric rate or rider proceedings with the Minnesota Public Utilities Commission (MPUC), the North Dakota Public Service Commission (NDPSC), the South Dakota Public Utilities Commission (SDPUC) and the FERC, impacting OTP’s revenues in 2020 and 2019.

 

Major Capital Expenditure Projects

 

Merricourt Wind Energy Center (Merricourt)—On November 16, 2016 OTP entered into an Asset Purchase Agreement (the Purchase Agreement) with EDF Renewable Development, Inc. and certain of its affiliated companies (collectively, EDF) to purchase the development assets and assume certain specified liabilities associated with Merricourt, a 150-megawatt (MW) wind farm in southeastern North Dakota, for a purchase price of approximately $34.7 million, subject to adjustments for interconnection costs. Also on November 16, 2016, OTP entered into a Turnkey Engineering, Procurement and Construction Services Agreement (the TEPC Agreement) with EDF-RE US Development, LLC (EDF-USD) pursuant to which EDF-USD will develop, design, procure, construct, interconnect, test and commission the wind farm with a targeted completion date in 2020 for consideration of approximately $200.5 million, subject to certain adjustments, payable following the closing of the Purchase Agreement in installments in connection with certain project construction milestones. In connection with action by the FERC, OTP and EDF-US agreed, in the First Amendment to the Purchase Agreement and the TEPC Agreement dated June 11, 2019, to change the purchase price to $37.7 million and to make a related reallocation of responsibility for interconnection costs and liabilities. On July 16, 2019 OTP closed on the purchase of substantially all of the development assets and assumed certain specified liabilities from EDF related to Merricourt pursuant to the Purchase Agreement, as amended, for a purchase price of approximately $37.7 million, subject to certain adjustments, and issued the notice to EDF-USD to begin construction in August 2019. The agreements contain customary representations, warranties, covenants and indemnities for this type of transaction. The Merricourt generator interconnection agreement with MISO was approved by the FERC in April 2019.

 

OTP is earning a return in all three states served by OTP on amounts invested in Merricourt while the project is under construction. Returns are recovered in Minnesota and North Dakota through RRA riders and in South Dakota through the Phase-In Rate Plan rider.Rider. As of JuneSeptember 30, 2020, OTP had capitalized approximately $131.7$231.1 million in project costs and allowance for funds used during construction (AFUDC) associated with Merricourt. While constructionwork on sitethe project continues and commissioning of the wind turbines is in process, OTP has received Notices of Force Majeure from EDF-USD claiming rights to an extension of guaranteed project completion dates and adjustments to the consideration agreed upon in the TEPC Agreement due to COVID-19 impacts. While details regarding these claims and the related impacts to the project remain uncertain, OTP currently expectsanticipates Merricourt towill be completed beforein commercial operation by the end of December 31, 2020.

 

Astoria Station—OTP is constructing this 245 MW simple-cycle natural gas-fired combustion turbine generation facility near Astoria, South Dakota as part of its plan to reliably meet customers’ electric needs, replace expiring capacity purchase agreements and prepare for the planned retirement of its Hoot Lake Plant in 2021. A final order granting an Advanced Determination of Prudence for Astoria Station was issued by the NDPSC on November 3, 2017, subject to certain qualifications and compliance obligations. On August 3, 2018 the SDPUC issued an order granting a site permit for Astoria Station. In a September 26, 2018 hearing the NDPSC established a GCR riderRider for future recovery of costs incurred for Astoria Station. On March 6, 2019 the SDPUC issued an order approving a settlement that allows a phase-in rider which includes recovery of Astoria Station costs. The interconnection agreement for Astoria Station was executed by MISO in December 2018 and accepted by the FERC in January 2019. Site preparation and excavation began in May 2019, and construction is occurring on the site. As of JuneSeptember 30, 2020, OTP had capitalized approximately $108.0$131.6 million in project costs and AFUDC associated with Astoria Station. OTP currently expects this project will be completedto begin commercial operation in latethe 2020first or earlyquarter of 2021.

 

15

 

General Rates

 

Minnesota—The MPUC rendered its final decision in OTP’s 2016 general rate case in March 2017 and issued its written order on May 1, 2017. Pursuant to the order, OTP’s allowed rate of return on rate base is 7.5056% and its allowed rate of return on equity (ROE) is 9.41%.

 

The MPUC’s order also included: (1) the determination that all costs (including FERC allocated costs and revenues) of the Big Stone South–Brookings and Big Stone South–Ellendale MVPsMulti-Value Projects (MVPs) will be included in the Minnesota TCR riderRider and jurisdictionally allocated to OTP’s Minnesota customers (see discussion under Minnesota Transmission Cost Recovery Rider below), and (2) approval of OTP’s proposal to transition rate base, expenses and revenues from ECR and TCR ridersRiders to base rate recovery, which occurred when final rates were implemented on November 1, 2017. Certain MISO expenses and revenues remain in the TCR riderRider to allow for the ongoing refund or recovery of these variable revenues and costs.

On November 2, 2020 OTP filed a request with the MPUC for an increase in revenue recoverable under general rates in Minnesota. In its filing, OTP requested a net increase in annual revenue of approximately $14.5 million, or 6.77%, based on an allowed rate of return on rate base of 7.59% and an allowed rate of return on equity of 10.20% on an equity ratio of 52.5% of total capital. Through this rate case proceeding, OTP is proposing to recover, at the start of interim rates, revenue currently subject to recovery under Minnesota RRA and TCR riders. OTP is also proposing to move the cost of energy from base rates to full recovery under the Energy Adjustment Rider per a prior MPUC order. OTP is also proposing to move recovery of all CIP expenditures out of base rates to the CIP Rider with the implementation of final rates. An interim rate increase is expected to go into effect in January 2021.

 

North Dakota—On March 23, 2018 OTP made a supplemental filing to its initial request for a rate review, reducing its request for an annual revenue increase from $13.1 million to $7.1 million, a 4.8% annual increase. The $6.0 million decrease included $4.8 million related to tax reform and $1.2 million related to other updates.

 

In a September 26, 2018 hearing the NDPSC approved an overall annual revenue increase of $4.6 million (3.1%) and a ROE of 9.77% on a 52.5% equity capital structure. The NDPSC’s approval established a GCR riderRider for future recovery of costs incurred for Astoria Station. The net revenue increase reflected a reduction in income tax recovery requirements related to the 2017 Tax Cuts and Jobs Act (TCJA) and decreases in rider revenue recovery requirements. Final rates were effective February 1, 2019, with refunds of excess revenues collected under interim rates applied to customers’ April 2019 bills, including $0.8 million for amounts collected reflecting the higher tax rates under interim rates in effect in January and February 2018.

 

South Dakota—On April 20, 2018 OTP filed a request with the SDPUC to increase non-fuel rates in South Dakota by approximately $3.3 million annually, or 10.1%, as the first step in a two-step request. Interim rates were effective October 18, 2018. The second step in the request was an additional 1.7% revenue increase to recover costs for Merricourt when the wind generation facility goes into service. The SDPUC approved a partial settlement on March 1, 2019 on all issues of the rate case except ROE. The partial settlement included approval of a phase-in plan to provide for a return on amounts invested in Astoria Station and Merricourt, which addressed the second step of the request for increased rates in South Dakota. The partial settlement also included a moratorium on filing another general rate case in South Dakota until the new generation projects have been in service for a year. The partial settlement also allowed OTP to retain the impact of lower tax rates related to the TCJA from January 1, 2018 through October 17, 2018 resulting in the reversal of an accrued refund liability and recognition of $1.0 million in revenue in the first quarter of 2019. The SDPUC approved the ROE portion of the rate case on May 14, 2019 and pursuant to the SDPUC’s May 30, 2019 order, OTP’s allowed ROE was set at 8.75%, resulting in an annual revenue increase of approximately $2.2 million. Final rates went into effect August 1, 2019. An interim rate refund for the lower ROE going back to October 18, 2018 was applied to South Dakota customers’ October 2019 bills.

 

On July 9, 2019 the SDPUC approved a stipulation agreement entered into by OTP with SDPUC staff. The revenue requirement stated in the SDPUC’s final order dated May 30, 2019 understated the amount of OTP's South Dakota share of electric transmission plant in service, resulting in an annual revenue requirement shortfall of approximately $341,000. To address the shortfall, the parties agreed that OTP would file an update to its South Dakota TCR rider.Rider. OTP was authorized full recovery of the transmission rate base correction reflected in the TCR riderRider tracker beginning as of the first date of interim rates, October 18, 2018, with the TCR riderRider rate update going into effect on October 1, 2019.

 

To ensure rates are appropriately set under the stipulation, the parties agreed to establish an earnings sharing mechanism to share with customers any weather-normalized earnings above the authorized ROE of 8.75%. OTP's annual weather-normalized earnings are reported each year by June 1 in its jurisdictional annual report, which will be used to determine the earnings level for purposes of calculating any refund. The earnings sharing mechanism requires that OTP will refund to customers 50% of

16

any weather-normalized revenue that corresponds to the earnings in excess of its authorized ROE, up to a maximum of 9.50% ROE for a particular year. OTP will refund 100% of any earnings above 9.50% each year. In the event a refund is due under this provision, OTP will notify the SDPUC of the refund amount and plan for crediting customers within 30 days of filing its South Dakota jurisdictional annual report.

 

16

Rate Riders

 

In addition to general rates, OTP has several rate riders in place in each of its state jurisdictional service areas. These rate riders are designed to recover expenses, costs and returns on rate base investments not currently being recovered in base, or general, rates. In addition to fuel cost recovery riders in each state, OTP has recovered costs and earned incentives or returns on investments subject to recovery under several rate riders, including:

 

 

In Minnesota: Transmission Cost Recovery (TCR), Environmental Cost Recovery (ECR), Renewable Resource Adjustment (RRA), Energy Intensive Trade Exposed and Conservation Improvement Program riders.

 

In North Dakota: TCR, ECR, Renewable Resource Cost Recovery and Generation Cost Recovery (GCR) riders.

 

In South Dakota: TCR, ECR, Phase-In Rate Plan and Energy Efficiency Plan (conservation) riders.

 

Following is a brief summary of recent proceedings of riders in place in each state served by OTP, followed by tables showing revenues recorded under rate riders for the three- and sixnine-month periods ended JuneSeptember 30, 2020 and JuneSeptember 30, 2019 and a listing of rate rider updates impacting revenues in 2020 and 2019. Additional information and background on these rate riders is provided in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.

 

Minnesota

 

Minnesota Conservation Improvement Programs (MNCIP)—On May 1, 2020 OTP filed a request for approval of its 2019 energy savings, recovery of $2.7 million in accrued financial incentives and recovery of 2019 program costs not included in base rates. OTP’s request was approved by order of the MPUC on August 18, 2020.

 

Transmission Cost Recovery Rider—In OTP’s 2016 general rate case order issued on May 1, 2017, the MPUC ordered OTP to include, in the TCR riderRider retail rate base, Minnesota’s jurisdictional share of OTP’s investment in the Big Stone South–Brookings and Big Stone South–Ellendale Multi-Value Projects (MVPs)MVPs and all revenues received from other utilities under MISO’s tariffed rates as a credit in its TCR revenue requirement calculations. In doing so, the MPUC’s order diverted interstate wholesale revenues that have been approved by the FERC to offset FERC-approved expenses, effectively reducing OTP’s recovery of those FERC-approved expense levels. The MPUC-ordered treatment resulted in the projects being treated as retail investments for Minnesota retail ratemaking purposes. Because the FERC’s revenue requirements and authorized returns vary from the MPUC revenue requirements and authorized returns for the project investments over the lives of the projects, the impact of this decision can vary over time and be dependent on the differences between the revenue requirements and returns in the two jurisdictions at any given time. On August 18, 2017 OTP filed an appeal of the MPUC general rate case order with the Minnesota Court of Appeals to contest the portion of the order requiring OTP to jurisdictionally allocate costs of the FERC MVP transmission projects in the TCR rider.Rider.

 

On June 11, 2018 the Minnesota Court of Appeals reversed the MPUC’s order related to the inclusion of Minnesota’s jurisdictional share of OTP’s investment in the Big Stone South–Brookings and Big Stone South–Ellendale MVPs and all revenues received from other utilities under MISO’s tariffed rates as a credit in OTPOTP’s Minnesota TCR revenue requirement calculations. On July 11, 2018 the MPUC filed a petition for review of the MVP decision to the Minnesota Supreme Court, which granted review of the Minnesota Court of Appeals decision.

On November 30, 2018 OTP filed its annual update and supplemental filing to the Minnesota TCR rider. In this filing two scenarios were submitted based on whether the Minnesota Supreme Court affirmed the original decision by the Minnesota Court of Appeals to exclude the MVP projects from the TCR rider or overturned the Minnesota Court of Appeals decision and includes the two MVP projects in the TCR rider. In addition, on April 1, 2019, the MNDOC filed comments in OTP’s TCR rider docket, opposing OTP’s proposal for TCR rider recovery of these costs. The Minnesota Supreme Court issued its opinion on April 22, 2020, concluding that the MPUC lacked authority to amend an existing transmission cost-recovery rider approved under Minnesota state law to include the costs and revenues associated with the Big Stone South–Brookings and Big Stone South–Ellendale MVPs and affirming the decision of the Minnesota Court of Appeals.

 

On October 22, 2020 the MPUC approved OTP’s request for a Minnesota TCR Rider update with exclusion of the Big Stone South–Brookings and Big Stone South–Ellendale projects and inclusion of three projects previously requested in the Minnesota TCR Rider eligibility petition. Updated rates go into effect in January 2021. With the decision, one-half of OTP’s Minnesota TCR December 2020 projected tracker balance of $13.4 million will be included in the 2021 TCR annual revenue requirement with the remainder included in the next annual update. The annual updates provide for recovery of approximately $2.6 million in excess MISO revenues credited to Minnesota customers through the TCR Rider prior to September 30, 2020. As a result, OTP recognized additional rider revenue of $2.6 million in the three-month period ended September 30, 2020.

17

 

On May 7, 2020 OTP filed reply comments in the docket within 15 days of the Minnesota Supreme Court ruling as required by the MPUC. OTP filed updated revenue requirements excluding the Brookings and Big Stone–Ellendale projects and including three projects previously requested in the Minnesota TCR rider eligibility petition. OTP requested new rates be implemented January 1, 2021 with the three new projects deemed eligible for TCR rider recovery effective January 1, 2020. OTP also requested one-half of the December 2020 tracker balance of $13.4 million be included in the January 1, 2021 revenue requirement with the remainder included in the next annual update. OTP also requested a carrying charge be included as of January 1, 2021. On June 4, 2020 the MPUC filed a Notice of Combined and Extended Comment Period for both the Minnesota TCR rider and TCR rider eligibility filing with the comment period closing on July 6, 2020 and the reply comment period closing on July 21, 2020. In the MNDOC's comments regarding eligibility for recovery of investments in the three new projects through the Minnesota TCR rider, the MNDOC recommended the MPUC reject OTP’s petition for inclusion of the three projects. In the matter of OTP’s petition for approval of a TCR annual adjustment, at the request of the MNDOC the MPUC extended the deadlines for filing initial and reply comments to August 14,2020 and August 24, 2020, respectively. The estimated amount of higher MISO ROE revenues credited to Minnesota customers through the TCR rider through June 30, 2020, which OTP is now seeking recovery of through its Minnesota TCR rider update request, is approximately $2.6 million.

Renewable Resource Adjustment—On June 21, 2019 OTP filed its annual update to the Minnesota RRA requesting approval for recovery of the difference in PTCs in base rates and the actual PTCs generated, as well as recovery of Merricourt. On December 19, 2019 the MPUC approved a revised request which included changes related to Merricourt capitalized costs.

 

Fuel and Purchased Power Costs Recovery—In a December 2017 order, the MPUC adopted a program to implement certain procedural reforms to Minnesota utilities’ automatic fuel adjustment clause (FAC) for fuel and purchased power cost recovery. With this order, the method of accounting for all Minnesota electric utilities changed to a monthly budgeted, forward-looking FAC with annual prudence review and true-up to actual allowed costs. On October 31, 2019 the MPUC approved the forecasted monthly fuel cost rates submitted by OTP for 2020 and the rates became effective on January 1, 2020. This mechanism could result in reductions in Electric segment operating income margins, increase variability in consolidated net income in future periods if costs per kwh vary from forecasted costs per kwh, and cause an increase in working capital and short-term borrowings in the event recovery of all or a portion of excess costs is delayed or denied by the MPUC.

 

North Dakota

 

Renewable Resource Adjustment—On December 31, 2019 OTP filed its annual update to the North Dakota RRA requesting approval for recovery of the difference in PTCs in base rates and the actual PTCs generated, as well as a return on Merricourt costs incurred while under construction. This update also included a credit for the remaining unrefunded credit balance in the North Dakota ECR riderRider tracker on November 30, 2019. On February 25, 2020 OTP filed a revised request which was approved by the NDPSC on March 18, 2020. Part of the NDPSC’s approval included adopting a levelized utilization of PTCs from the Merricourt project over the expected 25-year life of the project for rate-making purposes. PTCs on prior projects were passed back to customers through lower rates as they were generated over 10 years.

 

Generation Cost Recovery Rider—On May 15, 2019 the NDPSC approved OTP’s request to establish an initial GCR riderRider rate for recovery of OTP’s North Dakota jurisdictional share of the revenue requirements on its investment in Astoria Station, effective on bills rendered after July 1, 2019. On June 10, 2020 the NDPSC approved the 2020 annual update request with an effective date of July 1, 2020.

 

South Dakota

 

Phase-In Rate Plan Rider—On May 31, 2019 OTP petitioned the SDPUC for approval of its initial rate for the Phase-In Rate Plan Rider as described in OTP’s most recent South Dakota general rate case settlement stipulation and was approved by the SDPUC’s order in that rate case. The petition was OTP’s initial filing for the rider to recover OTP’s South Dakota share of actual and forecasted costs for Astoria Station and Merricourt, and to refund forecasted net benefits associated with additional load growth in the Lake Norden area. On August 21, 20196, 2020 the SDPUC approved OTP’s supplemental filingrequest for its South Dakotaan updated Phase-In Rate Plan Rider Factor effective September 1, 2019. On June 1, 2020 OTP filed its first annual update request to the rider with a proposed effective date of September 1, 2020.

Revenues Recorded under Rate Riders

The following table presents revenue recorded by OTP under rate riders in place in Minnesota, North Dakota, and South Dakota.

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

Rate Rider (in thousands)

 

2020

  

2019

  

2020

  

2019

 

Minnesota

                

Renewable Resource Recovery

 $3,318  $1,316  $9,660  $3,949 

Conservation Improvement Program Costs and Incentives

  2,096   1,518   4,703   4,246 

Transmission Cost Recovery

  2,001   (284)  2,402   301 

Environmental Cost Recovery

  0   0   0   (1)

North Dakota

                
Renewable Resource Adjustment  1,256   (20)  3,455   616 

Transmission Cost Recovery

  809   908   3,131   3,554 

Generation Cost Recovery

  1,187   137   3,035   607 

Environmental Cost Recovery

  0   (7)  0   556 

South Dakota

                

Transmission Cost Recovery

  450   743   1,383   1,587 

Conservation Improvement Program Costs and Incentives

  194   100   748   440 

Environmental Cost Recovery

  0   (2)  0   (29)

Phase-In Rate Plan

  (53)  (10)  (77)  (10)

Total

 $11,258  $4,399  $28,440  $15,816 

 

18

 

Rate Rider Updates

 

The following table provides summary information on the status of updates since January 1, 2018 for the rate riders described above:

 

Rate Rider

 

R - Request Date

A - Approval Date

Effective Date

Requested or
Approved

 

Annual
Revenue

($000s)

 

Rate

 

R - Request Date

A - Approval Date

Effective Date

Requested or

Approved

 

Annual

Revenue

($000s)

 

Rate

Minnesota

              

Conservation Improvement Program

              

2019 Incentive and Cost Recovery

 R –

May 1, 2020

October 1, 2020

 $8,247 $0.00485

/kwh

 A –

August 18, 2020

October 1, 2020

 $8,247 $0.00485

/kwh

2018 Incentive and Cost Recovery

 A –

December 27, 2019

January 1, 2020

 $11,926 $0.00710

/kwh

 A –

December 27, 2019

January 1, 2020

 $11,926 $0.00710

/kwh

2017 Incentive and Cost Recovery

 A –

October 4, 2018

November 1, 2018

 $10,283 $0.00600

/kwh

 A –

October 4, 2018

November 1, 2018

 $10,283 $0.00600

/kwh

Transmission Cost Recovery

              

2018 Annual Update–Updated Request

 R –

May 7, 2020

January 1, 2021

 $10,264 

Various

 A –

October 22, 2020

January 1, 2021

 $10,260 

Various

2017 Rate Reset

 A –

October 30, 2017

November 1, 2017

 $(3,311)

Various

 A –

October 30, 2017

November 1, 2017

 $(3,311)

Various

Environmental Cost Recovery

              

2018 Annual Update

 A –

November 29, 2018

December 1, 2018

 $- 0%

of base

 A –

November 29, 2018

December 1, 2018

 $0 0%

of base

Renewable Resource Adjustment

              

2019 Annual Update – Revised

 A –

December 19, 2019

January 1, 2020

 $12,506 $0.00467

/kwh

 A –

December 19, 2019

January 1, 2020

 $12,506 $0.00467

/kwh

2018 Annual Update

 A –

August 29, 2018

November 1, 2018

 $5,886 $0.00219

/kwh

 A –

August 29, 2018

November 1, 2018

 $5,886 $0.00219

/kwh

North Dakota

              

Renewable Resource Adjustment

              

2020 Annual Update

 A –

March 18, 2020

April 1, 2020

 $5,762 5.637%

of base

 A –

March 18, 2020

April 1, 2020

 $5,762 5.637%

of base

2019 Annual Update

 A –

May 1, 2019

June 1, 2019

 $(235)-0.224%

of base

 A –

May 1, 2019

June 1, 2019

 $(235)-0.224%

of base

2018 Rate Reset for effect of TCJA

 A –

February 27, 2018

March 1, 2018

 $9,650 7.493%

of base

 A –

February 27, 2018

March 1, 2018

 $9,650 7.493%

of base

Transmission Cost Recovery

              

2020 Annual Update

 R –

August 31, 2020

January 1, 2021

 $5,570 

Various

2019 Annual Update

 A –

December 18, 2019

January 1, 2020

 $5,739 

Various

 A –

December 18, 2019

January 1, 2020

 $5,739 

Various

2018 Supplemental Update

 A –

December 6, 2018

February 1, 2019

 $4,801 

Various

 A –

December 6, 2018

February 1, 2019

 $4,801 

Various

2018 Rate Reset for effect of TCJA

 A –

February 27, 2018

March 1, 2018

 $7,469 

Various

 A –

February 27, 2018

March 1, 2018

 $7,469 

Various

Environmental Cost Recovery

              

2019 Update

 A –

October 22, 2019

November 1, 2019

 $- 0%

of base

 A –

October 22, 2019

November 1, 2019

 $0 0%

of base

2018 Update

 A –

December 19, 2018

February 1, 2019

 $(378)-0.310%

of base

 A –

December 19, 2018

February 1, 2019

 $(378)-0.310%

of base

2018 Rate Reset for effect of TCJA

 A –

February 27, 2018

March 1, 2018

 $7,718 5.593%

of base

 A –

February 27, 2018

March 1, 2018

 $7,718 5.593%

of base

Generation Cost Recovery

              

2020 Annual Update

 A –

June 10, 2020

July 1, 2020

 $6,184 6.041%

of base

 A –

June 10, 2020

July 1, 2020

 $6,184 6.041%

of base

2019 Initial Request

 A –

May 15, 2019

July 1, 2019

 $2,720 2.547%

of base

 A –

May 15, 2019

July 1, 2019

 $2,720 2.547%

of base

South Dakota

              

Transmission Cost Recovery

              

2020 Annual Update

 A –

February 19, 2020

March 1, 2020

 $2,327 

Various

 A –

February 19, 2020

March 1, 2020

 $2,327 

Various

2019 Rate Reset

 A –

September 17, 2019

October 1, 2019

 $2,046 

Various

 A –

September 17, 2019

October 1, 2019

 $2,046 

Various

2019 Annual Update

 A –

February 20, 2019

March 1, 2019

 $1,638 

Various

 A –

February 20, 2019

March 1, 2019

 $1,638 

Various

2018 Interim Rate Reset

 A –

October 18, 2018

 $1,171 

Various

 A –

October 18, 2018

 $1,171 

Various

Environmental Cost Recovery

              

2018 Interim Rate Reset

 A –

October 18, 2018

 $(189)-$0.00075

/kwh

 A –

October 18, 2018

 $(189)-$0.00075

/kwh

Phase-In Rate Plan Recovery

              

2020 Annual Update

 R –

June 1, 2020

September 1, 2020

 $1,931 7.753%

of base

 A –

August 6, 2020

September 1, 2020

 $1,625 6.521%

of base

2019 Initial Request

 A –

August 21, 2019

September 1, 2019

 $864 3.345%

of base

 A –

August 21, 2019

September 1, 2019

 $864 3.345%

of base

 

19

Revenues Recorded under Rate Riders

The following table presents revenue recorded by OTP under rate riders in place in Minnesota, North Dakota and South Dakota.

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

Rate Rider (in thousands)

 

2020

  

2019

  

2020

  

2019

 

Minnesota

                

Renewable Resource Recovery

 $3,088  $1,317  $6,342  $2,633 

Conservation Improvement Program Costs and Incentives

  1,521   1,841   2,607   2,728 

Transmission Cost Recovery

  (314)  (56)  401   585 

Environmental Cost Recovery

  -   -   -   (1)

North Dakota

                

Transmission Cost Recovery

  840   874   2,322   2,646 

Renewable Resource Adjustment

  1,070   (93)  2,199   636 

Generation Cost Recovery

  900   222   1,848   470 

Environmental Cost Recovery

  -   (12)  -   563 

South Dakota

                

Transmission Cost Recovery

  371   371   933   844 

Conservation Improvement Program Costs and Incentives

  210   96   554   340 

Environmental Cost Recovery

  -   (23)  -   (27)

Phase-In Rate Plan

  (670)  -   (24)  - 

Total

 $7,016  $4,537  $17,182  $11,417 

 

FERC

 

Wholesale power sales and transmission rates are subject to the jurisdiction of the FERC under the Federal Power Act of 1935 (Federal Power Act). The FERC is an independent agency with jurisdiction over rates for wholesale electricity sales, transmission and sale of electric energy in interstate commerce, interconnection of facilities, and accounting policies and practices. Filed rates are effective after a suspension period, subject to ultimate approval by the FERC.

 

MVPs—MVPs are designed to enable the MISO region to comply with energy policy mandates and to address reliability and economic issues affecting multiple transmission zones within the MISO region. The cost allocation is designed to ensure that the costs of transmission projects with regional benefits are properly assigned to those who benefit from the MVP.

 

19

ROE—In November 2013 and February 2015, customers filed complaints with FERC seeking to reduce the ROE component of the transmission rates that MISO transmission owners, including OTP, may collect under the MISO tariff. OTP has deferred recognition and recorded a liability of $2.9$2.8 million as of JuneSeptember 30, 2020 as a result of the disputed ROE awaiting FERC action. The provision includes:

 

 

a $0.1 million refund for the first complaint period of November 2013 to February 2015 resulting from the potential reduction of the base ROE from 10.32%.

 

 

a $1.5$1.4 million refund related to the second complaint period of February 2015 to May 2016 resulting from a potential reduction in base ROE from 12.38%.

 

 

a $1.3 million refund for the period from September 2016 through JuneSeptember 2020 resulting from a potential reduction in base ROE from 10.82%.

 

Various FERC orders have been made that remain under appeal. All or some of the current liability will be refunded to customers or reversed and recognized as revenue depending on various factors including MISO’s determination of refund amounts and FERC’s final determination of the reasonableness of base ROE over various periods.

 

20

 

4. Regulatory Assets and Liabilities

 

As a regulated entity, OTP accounts for the financial effects of regulation in accordance with ASC 980. This accounting standard allows for the recording of a regulatory asset or liability for costs that will be collected or refunded in the future as required under regulation. Additionally, ASC 980-605-25 provides for the recognition of revenues authorized for recovery outside of a general rate case under alternative revenue programs which provide for recovery of costs and incentives or returns on investment in such items as transmission infrastructure, renewable energy resources or conservation initiatives. The following tables indicate the amount of regulatory assets and liabilities recorded on the Company’s consolidated balance sheets:

 

  

June 30, 2020

  Remaining
Recovery/
 

(in thousands)

 

Current

  

Long-Term

  

Total

  

Refund Period
(months)

 

Regulatory Assets:

               

Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits1

 $9,018  $124,901  $133,919  

see below

 

Accumulated Asset Retirement Obligation (ARO) Accretion/Depreciation Adjustment1

  -   8,243   8,243  

asset lives

 

Minnesota Transmission Cost Recovery Rider Accrued Revenues2

  6,563   -   6,563  12 

Conservation Improvement Program Costs and Incentives2

  276   3,553   3,829  27 

MISO Schedule 26/26A Transmission Cost Recovery Rider True-ups1

  1,500   963   2,463  30 

Nonservice Costs Components of Postretirement Benefits Capitalized for Ratemaking Purposes and Subject to Deferred Recovery1

  -   1,974   1,974  

asset lives

 

Minnesota Renewable Resource Rider Accrued Revenues2

  722   -   722  12 

Debt Reacquisition Premiums1

  204   430   634  147 

Big Stone II Unrecovered Project Costs – Minnesota1

  583   -   583  10 

Minnesota SPP Transmission Cost Recovery Tracker1

  -   401   401  

see below

 

Deferred Marked-to-Market Losses1

  372   -   372  6 

Big Stone II Unrecovered Project Costs – South Dakota1

  144   180   324  27 

South Dakota Deferred Rate Case Expenses Subject to Recovery1

  138   177   315  28 

North Dakota Generation Cost Recovery Rider Accrued Revenue2

  312   -   312  12 

North Dakota Deferred Rate Case Expenses Subject to Recovery1

  122   183   305  30 

Deferred Lease Expenses1

  -   58   58  33 

Minnesota Environmental Cost Recovery Rider Accrued Revenues2

  4   -   4  12 

Total Regulatory Assets

 $19,958  $141,063  $161,021    

Regulatory Liabilities:

               

Deferred Income Taxes

 $-  $138,517  $138,517  

asset lives

 

Accumulated Reserve for Estimated Removal Costs – Net of Salvage

  -   99,055   99,055  

asset lives

 

Refundable Fuel Clause Adjustment Revenues

  10,241   -   10,241  12 

North Dakota Transmission Cost Recovery Rider Accrued Refund

  1,010   -   1,010  6 

South Dakota Phase-In Rate Plan Rider Accrued Refund

  783   -   783  2 

Revenue for Rate Case Expenses Subject to Refund – Minnesota

  -   518   518  

see below

 

Prior Service Costs and Actuarial Gains on Postretirement Benefits

  471   -   471  12 

Minnesota Energy Intensive Trade Exposed Rider Accrued Refund

  198   -   198  3 

South Dakota Transmission Cost Recovery Rider Accrued Refund

  159   -   159  8 

North Dakota Renewable Resource Recovery Rider Accrued Refund

  156   -   156  9 

Other

  5   70   75  162 

Total Regulatory Liabilities

 $13,023  $238,160  $251,183    

Net Regulatory Asset/(Liability) Position

 $6,935  $(97,097) $(90,162)   

1Costs subject to recovery without a rate of return.

2Amount eligible for recovery under an alternative revenue program which includes an incentive or rate of return.

  

September 30, 2020

  

Remaining

Recovery/

 

(in thousands)

 

Current

  

Long-Term

  

Total

   Refund Period (months)  

Regulatory Assets:

                

Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits1

 $9,018  $122,765  $131,783  

see below

 

Minnesota Transmission Cost Recovery Rider Accrued Revenues2

  3,676   6,126   9,802   27 

Accumulated Asset Retirement Obligation (ARO) Accretion/Depreciation Adjustment1

  0   8,481   8,481  

asset lives

 

Conservation Improvement Program Costs and Incentives2

  1,040   2,094   3,134   24 

Nonservice Costs Components of Postretirement Benefits Capitalized for Ratemaking Purposes and Subject to Deferred Recovery1

  0   2,149   2,149  

asset lives

 

MISO Schedule 26/26A Transmission Cost Recovery Rider True-ups1

  1,234   559   1,793   27 

Unrecovered Project Costs – Minnesota1

  401   1,092   1,493   21 

Minnesota Renewable Resource Rider Accrued Revenues2

  1,203   0   1,203   12 

Unrecovered Project Costs – North Dakota1

  0   856   856   21 

Minnesota SPP Transmission Cost Recovery Tracker1

  0   759   759  

see below

 

Debt Reacquisition Premiums1

  204   379   583   144 

Unrecovered Project Costs – South Dakota1

  144   357   501   24 

South Dakota Deferred Rate Case Expenses Subject to Recovery1

  137   143   280   25 

North Dakota Deferred Rate Case Expenses Subject to Recovery1

  122   152   274   27 

Deferred Marked-to-Market Losses1

  186   -   186   3 

North Dakota Generation Cost Recovery Rider Accrued Revenue2

  66   0   66   9 

Deferred Lease Expenses1

  0   65   65   56 

Minnesota Environmental Cost Recovery Rider Accrued Revenues2

  4   0   4   12 

Total Regulatory Assets

 $17,435  $145,977  $163,412     

Regulatory Liabilities:

                

Deferred Income Taxes

 $0  $136,630  $136,630  

asset lives

 

Accumulated Reserve for Estimated Removal Costs – Net of Salvage

  0   99,617   99,617  

asset lives

 

Refundable Fuel Clause Adjustment Revenues

  9,208   0   9,208   12 

North Dakota Transmission Cost Recovery Rider Accrued Refund

  1,233   0   1,233   3 

South Dakota Phase-In Rate Plan Rider Accrued Refund

  1,090   0   1,090   11 

Revenue for Rate Case Expenses Subject to Refund – Minnesota

  0   577   577  

see below

 

Prior Service Costs and Actuarial Gains on Postretirement Benefits

  471   0   471   12 

North Dakota Renewable Resource Recovery Rider Accrued Refund

  444   0   444   6 

South Dakota Transmission Cost Recovery Rider Accrued Refund

  232   0   232   5 

Minnesota Energy Intensive Trade Exposed Rider Accrued Refund

  186   0   186   12 

Other

  6   68   74   159 

Total Regulatory Liabilities

 $12,870  $236,892  $249,762     

Net Regulatory Asset/(Liability) Position

 $4,565  $(90,915) $(86,350)    

 

21

 
  

December 31, 2019

    

(in thousands)

 

Current

  

Long-Term

  

Total

  

Remaining
Recovery/

Refund Period
(months)

 

Regulatory Assets:

               

Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits1

 $9,090  $129,102  $138,192  

see below

 

Accumulated Asset Retirement Obligation (ARO) Accretion/Depreciation Adjustment1

  -   7,772   7,772  

asset lives

 

Minnesota Transmission Cost Recovery Rider Accrued Revenues2

  4,208   -   4,208  12 

Conservation Improvement Program Costs and Incentives2

  4,024   2,844   6,868  21 

MISO Schedule 26/26A Transmission Cost Recovery Rider True-ups1

  2,033   968   3,001  24 

Nonservice Costs Components of Postretirement Benefits Capitalized for Ratemaking Purposes and Subject to Deferred Recovery1

  -   1,681   1,681  

asset lives

 

Minnesota Renewable Resource Rider Accrued Revenues2

  131   -   131  12 

Debt Reacquisition Premiums1

  201   548   749  153 

Big Stone II Unrecovered Project Costs – Minnesota1

  715   225   940  16 

Minnesota SPP Transmission Cost Recovery Tracker1

  -   202   202  

see below

 

Deferred Marked-to-Market Losses1

  743   -   743  12 

Big Stone II Unrecovered Project Costs – South Dakota1

  144   253   397  33 

South Dakota Deferred Rate Case Expenses Subject to Recovery1

  138   245   383  34 

North Dakota Deferred Rate Case Expenses Subject to Recovery1

  122   244   366  36 

Deferred Lease Expenses1

  -   54   54  39 

Minnesota Environmental Cost Recovery Rider Accrued Revenues2

  4   -   4  12 

South Dakota Transmission Cost Recovery Rider Accrued Revenues2

  97   -   97  2 

Total Regulatory Assets

 $21,650  $144,138  $165,788    

Regulatory Liabilities:

               

Deferred Income Taxes

 $-  $141,707  $141,707  

asset lives

 

Accumulated Reserve for Estimated Removal Costs – Net of Salvage

  -   97,726   97,726  

asset lives

 

Refundable Fuel Clause Adjustment Revenues

  3,982   -   3,982  12 

North Dakota Transmission Cost Recovery Rider Accrued Refund

  700   -   700  12 

South Dakota Phase-In Rate Plan Rider Accrued Refund

  355   -   355  9 

Revenue for Rate Case Expenses Subject to Refund – Minnesota

  -   401   401  

see below

 

Prior Service Costs and Actuarial Gains on Postretirement Benefits

  471   -   471  12 

Minnesota Energy Intensive Trade Exposed Rider Accrued Refund

  164   -   164  12 

North Dakota Renewable Resource Recovery Rider Accrued Refund

  1,515   -   1,515  12 

North Dakota Generation Cost Recovery Rider Accrued Refund

  287   -   287  6 

Other

  6   72   78  168 

Total Regulatory Liabilities

 $7,480  $239,906  $247,386    

Net Regulatory Asset/(Liability) Position

 $14,170  $(95,768) $(81,598)   

1Costs subject to recovery without a rate of return.

2Amount eligible for recovery under an alternative revenue program which includes an incentive or rate of return.

21

 
  

December 31, 2019

  

Remaining

Recovery/

 

(in thousands)

 

Current

  

Long-Term

  

Total

  

Refund Period

(months)

 

Regulatory Assets:

                

Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits1

 $9,090  $129,102  $138,192  

see below

 

Minnesota Transmission Cost Recovery Rider Accrued Revenues2

  4,208   0   4,208   12 

Accumulated Asset Retirement Obligation (ARO) Accretion/Depreciation Adjustment1

  0   7,772   7,772  

asset lives

 

Conservation Improvement Program Costs and Incentives2

  4,024   2,844   6,868   21 

Nonservice Costs Components of Postretirement Benefits Capitalized for Ratemaking Purposes and Subject to Deferred Recovery1

  0   1,681   1,681  

asset lives

 

MISO Schedule 26/26A Transmission Cost Recovery Rider True-ups1

  2,033   968   3,001   24 

Unrecovered Project Costs – Minnesota1

  715   225   940   16 

Minnesota Renewable Resource Rider Accrued Revenues2

  131   0   131   12 

Minnesota SPP Transmission Cost Recovery Tracker1

  0   202   202  

see below

 

Debt Reacquisition Premiums1

  201   548   749   153 

Unrecovered Project Costs – South Dakota1

  144   253   397   33 

South Dakota Deferred Rate Case Expenses Subject to Recovery1

  138   245   383   34 

North Dakota Deferred Rate Case Expenses Subject to Recovery1

  122   244   366   36 

Deferred Marked-to-Market Losses1

  743   -   743   12 

Deferred Lease Expenses1

  0   54   54   39 

Minnesota Environmental Cost Recovery Rider Accrued Revenues2

  4   0   4   12 

South Dakota Transmission Cost Recovery Rider Accrued Revenues2

  97   0   97   2 

Total Regulatory Assets

 $21,650  $144,138  $165,788     

Regulatory Liabilities:

                

Deferred Income Taxes

 $0  $141,707  $141,707  

asset lives

 

Accumulated Reserve for Estimated Removal Costs – Net of Salvage

  0   97,726   97,726  

asset lives

 

Refundable Fuel Clause Adjustment Revenues

  3,982   0   3,982   12 

North Dakota Transmission Cost Recovery Rider Accrued Refund

  700   0   700   12 

South Dakota Phase-In Rate Plan Rider Accrued Refund

  355   0   355   9 

Revenue for Rate Case Expenses Subject to Refund – Minnesota

  0   401   401  

see below

 

Prior Service Costs and Actuarial Gains on Postretirement Benefits

  471   0   471   12 

North Dakota Renewable Resource Recovery Rider Accrued Refund

  1,515   0   1,515   12 

Minnesota Energy Intensive Trade Exposed Rider Accrued Refund

  164   0   164   12 

North Dakota Generation Cost Recovery Rider Accrued Refund

  287   0   287   6 

Other

  6   72   78   168 

Total Regulatory Liabilities

 $7,480  $239,906  $247,386     

Net Regulatory Asset/(Liability) Position

 $14,170  $(95,768) $(81,598)    

1Costs subject to recovery without a rate of return.

2Amount eligible for recovery under an alternative revenue program which includes an incentive or rate of return.

 

The regulatory asset and liability related to prior service costs and actuarial losses on pensions and other postretirement benefits represents benefit costs and actuarial losses and gains subject to recovery or refund through rates as they are expensed. These unrecognized benefit costs and actuarial losses and gains are required to be recognized as components of Accumulated Other Comprehensive Income in equity under ASC Topic 715, Compensation—Retirement Benefits, but are eligible for treatment as regulatory assets or liabilities based on their probable inclusion in future retail electric rates.

 

The Accumulated ARO Accretion/Depreciation Adjustment will accrete and be amortized over the lives of property with asset retirement obligations.

The Minnesota Transmission Cost Recovery Rider Accrued Revenues relate to revenues earned on qualifying transmission system facilities and operating costs incurred to serve Minnesota customers that were recoverable from Minnesota customers as of the balance sheet date.

 

The Accumulated ARO Accretion/Depreciation Adjustment will accrete and be amortized over the lives of property with asset retirement obligations.

Conservation Improvement Program Costs and Incentives represent mandated conservation expenditures and incentives recoverable through retail electric rates.

 

22


 

The Nonservice Costs Components of Postretirement Benefits Capitalized for Ratemaking Purposes and Subject to Deferred Recovery are employee benefit-related costs that are required to be capitalized for ratemaking purposes and are recovered over the depreciable lives of the assets to which the related labor costs were applied.

MISO Schedule 26/26A Transmission Cost Recovery Rider True-ups relate to the over/under collection of revenue based on comparison of the expected versus actual construction on eligible projects in the period. The true-ups also include the state jurisdictional portion of MISO Schedule 26/26A for regional transmission cost recovery that was included in the calculation of the state transmission riders and subsequently adjusted to reflect actual billing amounts in the schedule.

 

The NonserviceUnrecovered Project Costs Components– Minnesota are the Minnesota share of Postretirement Benefits Capitalizedgeneration and transmission plant-related costs incurred by OTP related to its participation in the abandoned Big Stone II project and excess unrecovered depreciation expense for Ratemaking PurposesHoot Lake Plant and SubjectOTP’s hydroelectric plants related to Deferred Recovery are employee benefit-related costs that are required to be capitalized for ratemaking purposes and are recovered over theacceleration of their remaining depreciable lives of the assets to which the related labor costs were applied.lives.

 

The Minnesota Renewable Resource Recovery Rider Accrued Revenues relate to revenues earned on qualifying renewable resource costs incurred to serve Minnesota customers that were recoverable from Minnesota customers as of the balance sheet date.

 

Debt Reacquisition Premiums are being recovered from OTP customers over the remaining original lives of the reacquired debt issues, the longest of which is 147 months.

Big Stone II Unrecovered Project Costs – MinnesotaNorth Dakota are the MinnesotaNorth Dakota share of generationexcess unrecovered depreciation expense for Hoot Lake Plant and transmission plant-related costs incurred by OTPOTP’s hydroelectric plants related to its participation in the abandoned Big Stone II project.acceleration of their remaining depreciable lives.

 

The Minnesota SPP Transmission Cost Recovery Tracker regulatory asset relates to costs incurred to serve Minnesota customers that are subject to recovery but that had not been billed to Minnesota customers as of the balance sheet date.

 

All Deferred Marked-to-Market Losses recorded asDebt Reacquisition Premiums are being recovered from OTP customers over the remaining original lives of the balance sheet date relate to forward purchasesreacquired debt issues, the longest of energy scheduled for delivery throughwhich is December 2020.147 months.

 

Big Stone II Unrecovered Project Costs – South Dakota are the South Dakota share of generation and transmission plant-related costs incurred by OTP related to its participation in the abandoned Big Stone II project.project and excess unrecovered depreciation expense for Hoot Lake Plant and OTP’s hydroelectric plants related to acceleration of their remaining depreciable lives.

 

South Dakota Deferred Rate Case Expenses Subject to Recovery relate to costs incurred in conjunction with OTP’s most recent rate case in South Dakota and are currently being recovered beginning with the establishment of interim rates in October 2018.

North Dakota Deferred Rate Case Expenses Subject to Recovery relate to costs incurred in conjunction with OTP’s most recent rate case in North Dakota currently being recovered beginning with the establishment of interim rates in January 2018.

All Deferred Marked-to-Market Losses recorded as of the balance sheet date relate to forward purchases of energy scheduled for delivery through December 2020.

 

The North Dakota Generation Cost Recovery Rider Accrued Revenues relate to revenues earned under the rider on recoverable costs incurred for the North Dakota share of OTP’s investment in Astoria Station, a natural gas-fired combustion turbine generation facility under construction near Astoria, South Dakota. The balance represents amounts subject to recovery from North Dakota customers that had not been billed to North Dakota customers as of the balance sheet date.

North Dakota Deferred Rate Case Expenses Subject to Recovery relate to costs incurred in conjunction with OTP’s most recent rate case in North Dakota currently being recovered beginning with the establishment of interim rates in January 2018.

 

Deferred Lease Expenses: Under ASC 842 accounting rules for leases with scheduled escalating payments, rent expense is required to be recognized on a straight-line basis over the life of the lease based on the sum of those payments. Rate-regulated entities are generally only allowed to recover the amount of actual cash payments on leases and FERC accounting rules require that rent expense be recognized on the basis of cash payments. The balance in the deferred lease expense regulatory asset account represents operating lease right of use asset cumulative amortization and interest costs in excess of cumulative lease payments that are subject to recovery in future periods under regulatory accounting treatment as cash payments are rendered.

 

The Minnesota Environmental Cost Recovery Rider Accrued Revenues relate to revenues earned on the Minnesota share of OTP’s investment in the Big Stone Plant AQCS project that were recoverable from Minnesota customers as of the balance sheet date.

 

The South Dakota Transmission Cost Recovery Rider Accrued Revenues relate to revenues earned on qualifying transmission system facilities and operating costs incurred to serve South Dakota customers that were recoverable from South Dakota customers as of the balance sheet date.

 

The regulatory liability related to Deferred Income Taxes results from changes in statutory tax rates accounted for in accordance with ASC Topic 740, Income Taxes.

 

23

The Accumulated Reserve for Estimated Removal Costs – Net of Salvage is reduced as actual removal costs, net of salvage revenues, are incurred.

 

23

The North Dakota Transmission Cost Recovery Rider Accrued Refund relates to amounts collected for qualifying transmission system facilities and operating costs incurred to serve North Dakota customers that were refundable to North Dakota customers as of the balance sheet date.

 

The South Dakota Phase-In Rate Plan Rider Accrued Refund relates to amounts collected for actual and forecasted costs for Astoria Station, Merricourt, and additional load growth that were refundable to South Dakota customers as of the balance sheet date.

 

Revenue for Rate Case Expenses Subject to Refund – Minnesota relates to revenues collected under general rates to recover costs related to prior rate case proceedings in excess of the actual costs incurred.

 

The Minnesota Energy Intensive Trade ExposedNorth Dakota Renewable Resource Recovery Rider Accrued Refund relates to over-collected amounts from Minnesota retailcollected for qualifying renewable resource costs incurred to serve North Dakota customers for fuel and purchased power costs reductions provided to customers in energy intensive trade exposed industries that were subjectrefundable to refund to MinnesotaNorth Dakota customers as of the balance sheet date.

 

The South Dakota Transmission Cost Recovery Rider Accrued Refund relates to amounts collected for qualifying transmission system facilities and operating costs incurred to serve South Dakota customers that were refundable to South Dakota customers as of the balance sheet date.

 

The North Dakota Renewable Resource RecoveryMinnesota Energy Intensive Trade Exposed Rider Accrued Refund relates to over-collected amounts collectedfrom Minnesota retail customers for qualifying renewable resourcefuel and purchased power costs incurredreductions provided to serve North Dakota customers in energy intensive trade exposed industries that were refundablesubject to North Dakotarefund to Minnesota customers as of the balance sheet date.

 

The North Dakota Generation Cost Recovery Rider Accrued Refund relates to revenues collected under the rider in excess of returns allowed on recoverable costs incurred for the North Dakota share of OTP’s investment in Astoria Station, a natural gas-fired combustion turbine generation facility under construction near Astoria, South Dakota. The balance represents amounts subject to refund to North Dakota customers that had been billed to North Dakota customers as of the balance sheet date.

 

If for any reason OTP ceases to meet the criteria for application of guidance under ASC 980 for all or part of its operations, the regulatory assets and liabilities that no longer meet such criteria would be removed from the consolidated balance sheet and included in the consolidated statement of income as an expense or income item in the period in which the application of guidance under ASC 980 ceases.

 

 

5. Common Shares and Earnings Per Share

 

Shelf Registration

On May 3, 2018 the Company filed a shelf registration statement with the Securities and Exchange Commission (SEC) under which the Company may offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the shelf registration statement, which expires on May 3, 2021.

 

On November 8, 2019, the Company entered into a Distribution Agreement with KeyBanc Capital Markets Inc. (KeyBanc Capital Markets). Pursuant to the terms of the Distribution Agreement, the Company may offer and sell its common shares from time to time through KeyBanc, as the Company’s distribution agent for the offer and sale of the shares, up to an aggregate sales price of $75,000,000.

 

Under the Distribution Agreement, the Company will designate the minimum price and maximum number of common shares to be sold through KeyBanc on any given trading day or over a specified period of trading days, and KeyBanc will use commercially reasonable efforts to sell such shares on such days, subject to certain conditions. Sales of the shares, if any, will be made by means of ordinary brokers’ transactions on the Nasdaq Global Select Market at market prices or as otherwise agreed with KeyBanc. The Company may also agree to sell shares to KeyBanc, as principal for its own account, on terms agreed to by the Company and KeyBanc in a separate agreement at the time of sale. KeyBanc will receive from the Company a commission of up to 2% of the gross sales price per share for any shares sold through it as the Company’s distribution agent under the Distribution Agreement. The Company is not obligated to sell and KeyBanc is not obligated to buy or sell any of the shares under the Distribution Agreement. The shares, if issued, will be issued pursuant to the Company’s existing shelf registration statement.

 

24


 

2020 Common Stock Activity

Following is a reconciliation of the Company’s common shares outstanding from December 31, 2019 through JuneSeptember 30, 2020:

 

Common Shares Outstanding, December 31, 2019

  40,157,591 

Issuances:

    

At-the-Market Offering

  500,684588,084 

Automatic Dividend Reinvestment and Share Purchase Plan:

    

Dividends Reinvested

  63,929102,042 

Cash Invested

  30,34588,636 

Executive Stock Performance Awards (2017 awards earned)

  62,497 

Vesting of Restricted Stock Units

  35,720 

Employee Stock Purchase Plan:

    

Cash Invested

  13,43229,894 

Dividends Reinvested

  4,8357,906 

Restricted Stock Issued to Directors

  17,400 

Directors Deferred Compensation

  612 

Retirements:

    

Shares Withheld for Individual Income Tax Requirements

  (38,217)

Common Shares Outstanding, JuneSeptember 30, 2020

  40,848,82841,052,165 

 

Earnings Per Share

The numerator used in the calculation of both basic and diluted earnings per common share is net income with no adjustments for the three- and sixnine-month periods ended JuneSeptember 30, 2020 and 2019. The denominator used in the calculation of basic earnings per common share is the weighted average number of common shares outstanding during the period excluding nonvested restricted shares granted to the Company’s directors, which are considered contingently returnable and not outstanding for the purpose of calculating basic earnings per share. The denominator used in the calculation of diluted earnings per common share is derived by adjusting basic shares outstanding for the items listed in the following reconciliation for the three- and sixnine-month periods ended JuneSeptember 30:

 

 

Three Months ended

June 30

 

Six Months ended

June 30

  

Three Months ended

September 30

 

Nine Months ended

September 30

 
 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Weighted Average Common Shares Outstanding – Basic

 40,513,286  39,712,036  40,365,214  39,684,679  40,913,972  39,714,672  40,548,133  39,694,677 

Plus Outstanding Share Awards net of Share Reductions for Unrecognized Stock-Based Compensation Expense and Excess Tax Benefits:

          

Shares Expected to be Awarded for Stock Performance Awards Granted to Executive Officers based on Measurement Period-to-Date Performance

 97,401  134,137  111,519  146,148  98,012  149,023  107,017  147,106 

Underlying Shares Related to Nonvested Restricted Stock Units Granted to Employees

 47,331  60,168  55,614  61,783  48,682  68,138  53,303  63,902 

Shares Expected to be Issued Under the Employee Stock Purchase Plan

 15,833  -  15,905  -  13,182  0  14,997  0 

Nonvested Restricted Shares

 1,637  9,657  10,749  15,790  2,603  13,107  8,033  14,896 

Shares Expected to be Issued Under the Deferred Compensation Program for Directors

 1,273  1,833  1,548  2,099  1,238  1,799  1,445  1,999 

Total Dilutive Shares

 163,475  205,795  195,335  225,820  163,717  232,067  184,795  227,903 

Weighted Average Common Shares Outstanding – Diluted

 40,676,761  39,917,831  40,560,549  39,910,499  41,077,689  39,946,739  40,732,928  39,922,580 

 

25


 

6. Share-Based Payments

 

Stock Incentive Awards

The following stock incentive awards were granted under the 2014 Stock Incentive Plan during the sixnine months ended JuneSeptember 30, 2020.

 

Award

Grant Date

 

Shares/

Units

Granted

  

Weighted

Average

Grant-Date

Fair Value

per Award

 

Vesting

Restricted Stock Units Granted:

          

With Dividend Equivalent:

          

To Key Management Employees

February 3, 2020

  3,000  $54.0450 

25% per year through February 6, 2024

To Executive Officers

February 12, 2020

  15,300  $54.0607 

25% per year through February 6, 2024

Without Dividend Equivalent:

          

To Nonexecutive Employees

April 20, 2020

  14,975  $40.18 

100% April 8, 2024

Stock Performance Awards Granted:

          

Under Executive Agreement

February 12, 2020

  47,600  $47.10 

December 31, 2022

Under Legacy Agreement

February 12, 2020

  7,400  $52.20 

December 31, 2022

Restricted Stock Granted to Nonemployee Directors

April 20, 2020

  17,400  $44.85 

33% per year through April 8, 2023

 

The vesting of restricted stock units is accelerated in the event of a change in control, disability, death or retirement, subject to proration in certain cases, and subject to forfeiture under the terms of the restricted stock unit award agreements. Certain restricted stock units granted to executive officers and certain key employees are eligible to receive dividend equivalent payments on all unvested awards over the awards respective vesting periods. The grant-date fair value of each restricted stock unit paying a dividend equivalent was the average of the high and low market price per share on the date of grant. The grant-date fair value of each restricted stock unit that does not pay a dividend equivalent was the average of the high and low market price per share on the date of grant, discounted for the value of the dividend exclusion on those restricted stock units over the unit’s vesting period.

 

Under the performance share awards the aggregate award for performance at target is 55,000 shares. For target performance the participants would earn an aggregate of 27,500 common shares for achieving the target set for the Company’s 3-year average adjusted ROE. The participants would also earn an aggregate of 27,500 common shares based on the Company’s total shareholder return relative to the total shareholder return of the companies that comprise the Edison Electric Institute Index over the performance measurement period of January 1, 2020 through December 31, 2022, with the beginning and ending share values based on the average closing price of a share of the Company’s common stock for the 20 trading days immediately following January 1, 2020 and the average closing price for the 20 trading days immediately preceding January 1, 2023. Actual payment may range from zero to 150% of the target amount, or up to 82,500 common shares. There are no voting or dividend rights related to these shares until the shares, if any, are issued at the end of the performance measurement period. The terms of these awards are such that the entire award will be classified and accounted for as equity, as required under ASC 718, Compensation – Stock Compensation, and will be measured over the performance period based on the grant-date fair value of the award. The grant-date fair value of each performance share award was determined using a Monte Carlo fair valuation simulation model.

 

Under the 2020 Performance Award Agreements, payment and the amount of payment in the event of retirement, resignation for good reason or involuntary termination without cause is to be made at the end of the performance period based on actual performance, subject to proration in certain cases, except that the payment of performance awards granted to an officer who is party to an Executive Employment Agreement with the Company is to be made at target at the date of any such event. The vesting of these awards is accelerated and paid at target in the event of a change in control.

 

The restricted shares granted to the Company’s nonemployee directors are eligible for full dividend and voting rights. Restricted shares not vested and dividends on those restricted shares are subject to forfeiture under the terms of the restricted stock award agreements. The grant-date fair value of each restricted share was the average of the high and low market price per share on the date of grant.

 

The end of the period over which compensation expense is recognized for the above share-based awards for the individual grantees is the earlier of the indicated vesting period for the respective awards or the date the grantee becomes eligible for retirement as defined in their award agreement.

 

26


 

As of JuneSeptember 30, 2020, the remaining unrecognized compensation expense related to outstanding, unvested stock-based compensation was approximately $4.8$3.9 million (before income taxes) which will be amortized over a weighted-average period of 2.31.9 years.

 

Amounts of compensation expense recognized under the Company’s stock-based payment programs for the three- and sixnine-month periods ended JuneSeptember 30, 2020 and 2019 are presented in the table below:

 

 

Three months ended

 

Six months ended

  

Three months ended

 

Nine months ended

 
 

June 30,

 

June 30,

  

September 30,

 

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Stock Performance Awards Granted to Executive Officers

 $712  $1,418  $2,412  $2,531  $758  $743  $3,170  $3,274 

Restricted Stock Dividend Equivalent Units Granted to Executive Officers and Key Employees

 106  383  785  810  106  189  891  999 

Restricted Stock Granted to Nonemployee Directors

 236  204  440  369  237  203  677  572 

Restricted Stock Units Granted to Nonexecutive Employees

 141  143  275  234  133  112  408  346 

ESPP (15% discount)

 42  -  95  -  41  54  136  54 

Totals

 $1,237  $2,148  $4,007  $3,944  $1,275  $1,301  $5,282  $5,245 

 

 

7. Retained Earnings and Dividend Restriction

 

The Company is a holding company with no significant operations of its own. The primary source of funds for payments of dividends to the Company’s shareholders is from dividends paid or distributions made by the Company’s subsidiaries. As a result of certain statutory limitations or regulatory or financing agreements, restrictions could occur on the amount of distributions allowed to be made by the Company’s subsidiaries.

 

Both the Company and OTP credit agreements contain restrictions on the payment of cash dividends upon a default or event of default. An event of default would be considered to have occurred if the Company did not meet certain financial covenants. As of JuneSeptember 30, 2020, the Company was in compliance with these financial covenants.

 

Under the Federal Power Act, a public utility may not pay dividends from any funds properly included in a capital account. What constitutes “funds properly included in a capital account” is undefined in the Federal Power Act or the related regulations; however, the FERC has consistently interpreted the provision to allow dividends to be paid as long as (1) the source of the dividends is clearly disclosed, (2) the dividend is not excessive and (3) there is no self-dealing on the part of corporate officials.

 

The MPUC indirectly limits the amount of dividends OTP can pay to the Company by requiring an equity-to-total-capitalization ratio between 47.5% and 58.1% based on OTP’s 2020 capital structure petition effective by order of the MPUC on July 15, 2020. As of JuneSeptember 30, 2020, OTP’s equity-to-total-capitalization ratio including short-term debt was 52.9%52.8% and its net assets restricted from distribution totaled approximately $549$619 million. Under the 2020 capital structure petition, OTP’s total capitalization cannot exceed $1,704,607,000.

 

 

8. Leases 

 

No update required for interim reporting periods.

 

 

9. Commitments and Contingencies

 

Construction and Other Purchase Commitments

At JuneSeptember 30, 2020 OTP had commitments under contracts, including its share of construction program commitments and other commitments, extending into 2022 of approximately $185$58 million. At December 31, 2019 OTP had commitments under contracts, including its share of construction program commitments and other nonlease commitments, extending into 2021 of approximately $317 million.

 

On October 1, 2019 T.O. Plastics entered into a new six-year resin supply agreement that commenced on January 1, 2020. Under the new resin supply agreement, there are no minimum purchase requirements, but T.O. Plastics is required to purchase all of a specified class of regrind resin delivered by the supplier at a set price per pound. Based on current forecasted production levels, T.O. Plastics anticipates the quantity of resin delivered under the supply agreement will not exceed its requirements over the six-year term of the supply agreement or exceed the market cost of alternative sources of the resin. T.O. Plastics estimates it will pay the supplier approximately $1.9 million annually under this agreement.

 

27

 

Electric Utility Capacity and Energy Requirements and Coal Purchase and Delivery Contracts

OTP has commitments for the purchase of capacity and energy requirements under agreements extending into 2043. OTP also has contracts providing for the purchase and delivery of a significant portion of its current coal requirements. OTP’s current coal purchase agreements for Coyote Station expire at the end of 2040. OTP has agreements with Peabody COALSALES, LLC (Peabody) for the purchase of subbituminous coal for Big Stone Plant’s coal requirements through December 31, 2022. There are no fixed minimum purchase requirements under these agreements but all of Big Stone Plant’s coal requirements for the period covered must be purchased exclusively from Peabody. OTP has an all-requirements agreement with Navajo Transitional Energy Co. for the purchase of subbituminous coal for Hoot Lake Plant through December 31, 2023, with no fixed minimum purchase requirement. OTP plans to discontinue generation at Hoot Lake Plant in May 2021.

 

OTP Land Easements

OTP has commitments to make future payments for land easements not classified as leases, extending into 2034 of approximately $9.9$9.7 million.

Transmission Obligation

In September 2020, in connection with Merricourt and in accordance with the Merricourt amended and restated generator interconnection agreement, OTP entered into a 20-year Facilities Service Agreement (FSA) with an owner of adjacent transmission assets to pay for upgrades and additions to the owner’s transmission facilities required to accommodate the transmission of electricity generated by Merricourt’s wind turbines. OTP estimates it will pay approximately $675,000 annually through October 2040 under the FSA. The annual payment requirements are subject to adjustments for changes in income tax rates, rates of return on assets and other variable factors included in the MISO tariff.

 

Contingencies

OTP had a $2.9$2.8 million refund liability on its balance sheet as of JuneSeptember 30, 2020. This represents its best estimate of the refund obligations that would arise net of amounts that would be subject to recovery under state jurisdictional TCR riders. This is based on the outcome of the appeals of the FERC ruling reducing the ROE component of the MISO Tariff and ordering MISO to refund amounts charged in excess of the lower rate. As discussed in note 3 in greater detail, OTP believes its estimated accrued refund liability is appropriate based on the current facts and circumstances and is awaiting results of the appeal before determining if a change in this estimate will be needed.

 

Contingencies, by their nature, relate to uncertainties that require the Company’s management to exercise judgment both in assessing the likelihood a liability has been incurred as well as in estimating the amount of potential loss. In addition to the potential ROE refund described above, the most significant contingencies that could impact the Company’s consolidated financial statements are those related to environmental remediation, risks associated with warranty claims relating to divested businesses that could exceed established reserve amounts, risks associated with adverse regulatory decisions that could impact the recovery of fixed asset costs in future rates and litigation matters.

 

On July 30, 2020 the MPUC ordered a reduction in the remaining depreciable lives of OTP’s Hoot Lake Plant and seven hydroelectric plants. The MPUC stipulated recoverability of the resulting increase in depreciation expense, which we estimate will be approximately $1.4 million on an annual basis, would be determined in OTP’s next rate case. Based on the relevant facts and circumstances, OTP has concluded the additional depreciation expense is probable of recovery and will recognizehas recognized a regulatory asset for the amount of incremental expense recognized in 2020.

 

State implementation of pollution control plans to improve visibility and air quality at national parks under the EPA’s Regional Haze Rule (RHR) could require OTP to incur significant new costs, which could, dependent on determinations by state regulatory commissions on approval to recover such costs from customers, negatively impact OTP’s and the Company’s net income, financial position and cash flows. The North Dakota Department of Environmental Quality (NDDEQ) must submit a state implementation plan to the EPA by July 2021. While this process is still in the early stages, if the NDDEQ and/or the EPA requires sources subject to RHR Round 2 reasonable progress determinations, including Coyote Station, to undertake emissions control measures that are reasonably consistent with those required of sources during Round 1, OTP anticipates that significant emissions controls would be required at Coyote Station by December 31, 2028. In light of the costs for emissions control equipment, there are scenarios where it may not be economically feasible to invest in such equipment and an early retirement of the Coyote Station would therefore be necessary. The costs related to an early retirement of Coyote Station would be material to OTP and the Company and would be subject to state commission approval for recovery from customers.

 

In October 2020, during testing and commissioning of Merricourt, a defect in a turbine blade was identified. The Company is investigating the defect along with additional blades to determine if other blades have similar defects. Depending on the extent of the defect and repair and replacement alternatives, the date of commercial operation of the project, or a portion thereof, may be delayed beyond December 2020. The cost of the project could also be impacted, but the risk of loss on assets of the project only transfers to Otter Tail Power Company at commercial operation. Considering this along with the commercial and contractual provisions in place, the Company does not anticipate this issue will have a material financial impact on the Company.

28

Other

The Company is a party to litigation and regulatory enforcement matters arising in the normal course of business. The Company regularly analyzes current information and, as necessary, provides accruals for liabilities that are probable of occurring and that can be reasonably estimated. The Company believes the effect on its consolidated results of operations, financial position and cash flows, if any, for the disposition of all matters pending as of JuneSeptember 30, 2020, other than those relating to the RHR, will not be material.

 

28

 

10. Short-Term and Long-Term Borrowings

 

The following table presents the status of the Company’s lines of credit as of JuneSeptember 30, 2020 and December 31, 2019:

 

(in thousands)

 

Line Limit

 

In Use on

June 30,
2020

 

Restricted due to
Outstanding
Letters of Credit

 

Available on

June 30,
2020

 

Available on
December 31,
2019

  

Line Limit

 

In Use on

September 30,

2020

 

Restricted due to Outstanding

Letters of Credit

 

Available on

September 30,

2020

 

Available on

December 31,

2019

 

Otter Tail Corporation Credit Agreement

 $170,000  $41,239  $-  $128,761  $164,000  $170,000  $48,600  $0  $121,400  $164,000 

OTP Credit Agreement

 170,000  -  7,670  162,330  154,524  170,000  0  7,670  162,330  154,524 

Total

 $340,000  $41,239  $7,670  $291,091  $318,524  $340,000  $48,600  $7,670  $283,730  $318,524 

 

Long-Term Debt Issuances

 

20120199 Note Purchase Agreement

On September 12, 2019, OTP entered into a Note Purchase Agreement (the 2019 Note Purchase Agreement) with the purchasers named therein (the Purchasers), pursuant to which OTP agreed to issue to the Purchasers, in a private placement transaction, $175 million aggregate principal amount of OTP’s senior unsecured notes consisting of (a) $10,000,000 aggregate principal amount of its 3.07% Series 2019A Senior Unsecured Notes due October 10, 2029 (the Series 2019A Notes), (b) $26,000,000 aggregate principal amount of its 3.52% Series 2019B Senior Unsecured Notes due October 10, 2039 (the Series 2019B Notes), (c) $64,000,000 aggregate principal amount of its 3.82% Series 2019C Senior Unsecured Notes due October 10, 2049 (the Series 2019C Notes), (d) $10,000,000 aggregate principal amount of its 3.22% Series 2020A Senior Unsecured Notes due February 25, 2030 (the Series 2020A Notes), (e) $40,000,000 aggregate principal amount of its 3.22% Series 2020B Senior Unsecured Notes due August 20, 2030 (the Series 2020B Notes), (f) $10,000,000 aggregate principal amount of its 3.62% Series 2020C Senior Unsecured Notes due February 25, 2040 (the Series 2020C Notes) and (g) $15,000,000 aggregate principal amount of its 3.92% Series 2020D Senior Unsecured Notes due February 25, 2050 (the Series 2020D Notes; and together with the Series 2019A Notes, the Series 2019B Notes, the Series 2019C Notes, the Series 2020A Notes, the Series 2020B Notes and the Series 2020C Notes, the Notes).

 

On February 25, 2020, OTP issued the Series 2020A Notes, the Series 2020C Notes and the Series 2020D Notes pursuant to the 2019 Note Purchase Agreement. On August 20, 2020, OTP issued the Series 2020B Notes pursuant to the 2019 Note Purchase Agreement. OTP used the $35$75 million proceeds from the issuanceissuances to pay for capital expenditures and for other corporate purposes. The Series 2019A Notes, Series 2019B Notes and Series 2019C Notes were issued by the Company on October 10, 2019.The remaining unissued notes of the Note Purchase Agreement, Series 2020B, are expected to be issued on August 20, 2020, subject to the satisfaction of certain customary conditions to closing.

 

OTP may prepay all or any part of the Notes (in an amount not less than 10% of the aggregate principal amount of the Notes then outstanding in the case of a partial prepayment) at 100% of the principal amount so prepaid, together with unpaid accrued interest and a make-whole amount; provided that if no default or event of default exists under the 2019 Note Purchase Agreement, any prepayment made by OTP of all of the (a) Series 2020A Notes then outstanding on or after August 25, 2029, (b) Series 2020C Notes then outstanding on or after August 25, 2039 or (c) Series 2020D Notes then outstanding on or after August 25, 2049 will be made without any make-whole amount. The 2019 Note Purchase Agreement also requires OTP to offer to prepay all outstanding Notes at 100% of the principal amount together with unpaid accrued interest in the event of a Change of Control (as defined in the 2019 Note Purchase Agreement) of OTP.

 

The 2019 Note Purchase Agreement contains a number of restrictions on the business of OTP. These include restrictions on OTP’s abilities to merge, sell assets, create or incur liens on assets, guarantee the obligations of any other party, and engage in transactions with related parties. The 2019 Note Purchase Agreement also contains other negative covenants and events of default, as well as certain financial covenants. Specifically, OTP may not permit its Interest-bearing Debt (as defined in the 2019 Note Purchase Agreement) to exceed 60% of Total Capitalization (as defined in the 2019 Note Purchase Agreement), determined as of the end of each fiscal quarter. OTP is also restricted from allowing its Priority Indebtedness (as defined in the Note Purchase Agreement) to exceed 20% of Total Capitalization, determined as of the end of each fiscal quarter. The 2019 Note Purchase Agreement does not include provisions for the termination of the agreement or the acceleration of repayment of amounts outstanding due to changes in OTP’s credit ratings. The 2019 Note Purchase Agreement includes a “most favored lender” provision generally requiring that in the event OTP’s existing credit agreement or any renewal, extension or replacement thereof, at any time contains any financial covenant or other provision providing for limitations on interest

29

expense and such a covenant is not contained in the 2019 Note Purchase Agreement under substantially similar terms or would be more beneficial to the holders of the Notes than any analogous provision contained in the 2019 Note Purchase Agreement (an Additional Covenant), then unless waived by the Required Holders (as defined in the 2019 Note Purchase Agreement), the Additional Covenant will be deemed to be incorporated into the 2019 Note Purchase Agreement. The 2019 Note Purchase Agreement also provides for the amendment, modification or deletion of an Additional Covenant if such Additional Covenant is amended or modified under or deleted from the credit agreement, provided that no default or event of default has occurred and is continuing.

 

29

The following tables provide a breakdown of the assignment of the Company’s consolidated short-term and long-term debt outstanding as of JuneSeptember 30, 2020 and December 31, 2019:

 

June 30, 2020 (in thousands)

 

OTP

 

Otter Tail
Corporation

 

Consolidated

 

September 30, 2020 (in thousands)

 

OTP

 

Otter Tail

Corporation

 

Consolidated

 

Short-Term Debt

 $-  $41,239  $41,239  $-  $48,600  $48,600 

Long-Term Debt:

                        

3.55% Guaranteed Senior Notes, due December 15, 2026

    $80,000  $80,000     $80,000  $80,000 

Senior Unsecured Notes 4.63%, Series 2011A, due December 1, 2021

 $140,000     140,000 

Senior Unsecured Notes 6.15%, Series 2007B, due August 20, 2022

 30,000     30,000 

Senior Unsecured Notes 6.37%, Series 2007C, due August 20, 2027

 42,000     42,000 

Senior Unsecured Notes 4.68%, Series 2013A, due February 27, 2029

 60,000     60,000 

Senior Unsecured Notes 3.07%, Series 2019A, due October 10, 20291

 10,000     10,000 

Senior Unsecured Notes 3.22%, Series 2020A, due February 25, 2030

 10,000     10,000 

Senior Unsecured Notes 6.47%, Series 2007D, due August 20, 2037

 50,000     50,000 

Senior Unsecured Notes 3.52%, Series 2019B, due October 10, 2039

 26,000     26,000 

Senior Unsecured Notes 3.62%. Series 2020C, due February 25, 2040

 10,000     10,000 

Senior Unsecured Notes 5.47%, Series 2013B, due February 27, 2044

 90,000     90,000 

Senior Unsecured Notes 4.07%, Series 2018A, due February 7, 2048

 100,000     100,000 

Senior Unsecured Notes 3.82%, Series 2019C, due October 10, 2049

 64,000     64,000 

Senior Unsecured Notes 3.92%, Series 2020D, due February 25, 2050

 15,000     15,000 

PACE Note, 2.54%, due March 18, 2021

    261  261 

Senior Unsecured Notes 4.63%, Series 2011A, due December 1, 2021

 $140,000     140,000 

Senior Unsecured Notes 6.15%, Series 2007B, due August 20, 2022

 30,000     30,000 

Senior Unsecured Notes 6.37%, Series 2007C, due August 20, 2027

 42,000     42,000 

Senior Unsecured Notes 4.68%, Series 2013A, due February 27, 2029

 60,000     60,000 

Senior Unsecured Notes 3.07%, Series 2019A, due October 10, 20291

 10,000     10,000 

Senior Unsecured Notes 3.22%, Series 2020A, due February 25, 2030

 10,000     10,000 

Senior Unsecured Notes 3.22%, Series 2020B, due August 20, 20301

 40,000     40,000 

Senior Unsecured Notes 6.47%, Series 2007D, due August 20, 2037

 50,000     50,000 

Senior Unsecured Notes 3.52%, Series 2019B, due October 10, 2039

 26,000     26,000 

Senior Unsecured Notes 3.62%. Series 2020C, due February 25, 2040

 10,000     10,000 

Senior Unsecured Notes 5.47%, Series 2013B, due February 27, 2044

 90,000     90,000 

Senior Unsecured Notes 4.07%, Series 2018A, due February 7, 2048

 100,000     100,000 

Senior Unsecured Notes 3.82%, Series 2019C, due October 10, 2049

 64,000     64,000 

Senior Unsecured Notes 3.92%, Series 2020D, due February 25, 2050

 15,000     15,000 

PACE Note, 2.54%, due March 18, 2021

    215  215 

Total

 $647,000  $80,261  $727,261  $687,000  $80,215  $767,215 

Less: Current Maturities net of Unamortized Debt Issuance Costs

 -  261  261  -  215  215 

Unamortized Long-Term Debt Issuance Costs

 2,281  330  2,611  2,408  318  2,726 

Total Long-Term Debt net of Unamortized Debt Issuance Costs

 $644,719  $79,670  $724,389  $684,592  $79,682  $764,274 

Total Short-Term and Long-Term Debt (with current maturities)

 $644,719  $121,170  $765,889  $684,592  $128,497  $813,089 

December 31, 2019 (in thousands)

December 31, 2019 (in thousands)

 

December 31, 2019 (in thousands)

 

Short-Term Debt

 $-  $6,000  $6,000  $-  $6,000  $6,000 

Long-Term Debt:

                        

3.55% Guaranteed Senior Notes, due December 15, 2026

    $80,000  $80,000     $80,000  $80,000 

Senior Unsecured Notes 4.63%, Series 2011A, due December 1, 2021

 $140,000     140,000 

Senior Unsecured Notes 6.15%, Series 2007B, due August 20, 2022

 30,000     30,000 

Senior Unsecured Notes 6.37%, Series 2007C, due August 20, 2027

 42,000     42,000 

Senior Unsecured Notes 4.68%, Series 2013A, due February 27, 2029

 60,000     60,000 

Senior Unsecured Notes 3.07%, Series 2019A, due October 10, 20291

 10,000     10,000 

Senior Unsecured Notes 6.47%, Series 2007D, due August 20, 2037

 50,000     50,000 

Senior Unsecured Notes 3.52%, Series 2019B, due October 10, 2039

 26,000     26,000 

Senior Unsecured Notes 5.47%, Series 2013B, due February 27, 2044

 90,000     90,000 

Senior Unsecured Notes 4.07%, Series 2018A, due February 7, 2048

 100,000     100,000 

Senior Unsecured Notes 3.82%, Series 2019C, due October 10, 2049

 64,000     64,000 

PACE Note, 2.54%, due March 18, 2021

    351  351 

Senior Unsecured Notes 4.63%, Series 2011A, due December 1, 2021

 $140,000     140,000 

Senior Unsecured Notes 6.15%, Series 2007B, due August 20, 2022

 30,000     30,000 

Senior Unsecured Notes 6.37%, Series 2007C, due August 20, 2027

 42,000     42,000 

Senior Unsecured Notes 4.68%, Series 2013A, due February 27, 2029

 60,000     60,000 

Senior Unsecured Notes 3.07%, Series 2019A, due October 10, 20291

 10,000     10,000 

Senior Unsecured Notes 6.47%, Series 2007D, due August 20, 2037

 50,000     50,000 

Senior Unsecured Notes 3.52%, Series 2019B, due October 10, 2039

 26,000     26,000 

Senior Unsecured Notes 5.47%, Series 2013B, due February 27, 2044

 90,000     90,000 

Senior Unsecured Notes 4.07%, Series 2018A, due February 7, 2048

 100,000     100,000 

Senior Unsecured Notes 3.82%, Series 2019C, due October 10, 2049

 64,000     64,000 

PACE Note, 2.54%, due March 18, 2021

    351  351 

Total

 $612,000  $80,351  $692,351  $612,000  $80,351  $692,351 

Less: Current Maturities net of Unamortized Debt Issuance Costs

 -  183  183  -  183  183 

Unamortized Long-Term Debt Issuance Costs

 2,231  356  2,587  2,231  356  2,587 

Total Long-Term Debt net of Unamortized Debt Issuance Costs

 $609,769  $79,812  $689,581  $609,769  $79,812  $689,581 

Total Short-Term and Long-Term Debt (with current maturities)

 $609,769  $85,995  $695,764  $609,769  $85,995  $

695,764

 

 

1Holder is COBANK, a cooperative lender. Interest payments are subject to cash credits which may result in a lower effective interest rate.


1Holder is COBANK, a cooperative lender. Interest payments are subject to cash credits which may result in a lower effective interest rate.

 

30


 

11. Pension Plan and Other Postretirement Benefits

 

Pension Plan—Components of net periodic pension benefit cost of the Company's noncontributory funded pension plan are as follows:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Service Cost—Benefit Earned During the Period

 $1,656  $1,373  $3,311  $2,746  $1,655  $1,373  $4,966  $4,119 

Interest Cost on Projected Benefit Obligation

 3,263  3,603  6,526  7,206  3,264  3,603  9,790  10,809 

Expected Return on Assets

 (5,505) (5,324) (11,010) (10,649) (5,506) (5,324) (16,516) (15,973)

Amortization of Prior-Service Cost:

                  

From Regulatory Asset

 -  2  -  3  0  1  0  4 

From Other Comprehensive Income1

 -  2  -  4  0  2  0  6 

Amortization of Net Actuarial Loss:

                  

From Regulatory Asset

 2,231  1,162  4,462  2,325  2,231  1,163  6,693  3,488 

From Other Comprehensive Income1

 55  26  110  53  55  26  165  79 

Net Periodic Pension Cost2

 $1700  $844  $3,399  $1,688  $1,699  $844  $5,098  $2,532 

1Corporate cost included in nonservice cost components of postretirement benefits.

                                

2Allocation of costs:

                                

Service costs included in OTP capital expenditures

 $432  $336  $855  $726  $516  $333  $1,371  $1,059 

Service costs included in electric operation and maintenance expenses

  1,185   1,004   2,377   1,954   1,099   1,007   3,476   2,961 

Service costs included in other nonelectric expenses

  39   33   79   66   40   33   119   99 

Nonservice costs capitalized as regulatory assets

  12   (130)  23   (280)  13   (128)  36   (408)

Nonservice costs included in nonservice cost components of postretirement benefits

  32   (399)  65   (778)  31   (401)  96   (1,179)

 

Cash flows—The Company had no minimum funding requirement as of December 31, 2019 but made a discretionary plan contribution of $11.2 million in January 2020.

 

Executive Survivor and Supplemental Retirement Plan—Components of net periodic pension benefit cost of the Company’s unfunded, nonqualified benefit plan for executive officers and certain key management employees are as follows:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Service Cost—Benefit Earned During the Period

 $44  $104  $89  $209  $45  $104  $134  $313 

Interest Cost on Projected Benefit Obligation

 362  434  724  868  362  433  1,086  1,301 

Amortization of Prior Service Cost:

                  

From Regulatory Asset

 -  1  -  2  0  2  0  4 

From Other Comprehensive Income1

 -  4  -  8  0  4  0  12 

Amortization of Net Actuarial Loss:

                  

From Regulatory Asset

 24  31  47  62  24  31  71  93 

From Other Comprehensive Income1

 85  88  171  175  85  87  256  262 

Net Periodic Pension Cost2

 $515  $662  $1,031  $1,324  $516  $661  $1,547  $1,985 

1Amortization of prior service costs and net actuarial losses from other comprehensive income are included in nonservice cost components of postretirement benefits.

                                

2Allocation of Costs:

                                

Service costs included in electric operation and maintenance expenses

 $-  $26  $-  $52  $0  $26  $0  $78 

Service costs included in other nonelectric expenses

  44   78   89   157   45   78   134   235 

Nonservice costs included in nonservice cost components of postretirement benefits

  471   558   942   1,115   471   557   1,413   1,672 

 

31

 

Other Postretirement Benefits—Components of net periodic postretirement benefit cost for health insurance benefits for retired OTP and corporate employees, net of the effect of Medicare Part D Subsidy:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Service Cost—Benefit Earned During the Period

 $462  $322  $924  $643  $461  $321  $1,385  $964 

Interest Cost on Projected Benefit Obligation

 599  772  1,197  1,542  598  770  1,795  2,312 

Amortization of Prior-Service Cost:

                  

From Regulatory Asset

 (1,170) -  (2,339) -  (1,169) 0  (3,508) 0 

From Other Comprehensive Income1

 (29) -  (58) -  (28) 0  (86) 0 

Amortization of Net Actuarial Loss:

                  

From Regulatory Asset

 1,052  392  2,103  785  1,051  393  3,154  1,178 

From Other Comprehensive Income1

 26  9  52  19  26  10  78  29 

Net Periodic Postretirement Benefit Cost2

 $940  $1,495  $1,879  $2,989  $939  $1,494  $2,818  $4,483 

Effect of Medicare Part D Subsidy

 $280  $(44) $561  $(89) $281  $(45) $842  $(134)

1Corporate cost included in nonservice cost components of postretirement benefits.

                                

2Allocation of Costs:

                                

Service costs included in OTP capital expenditures

 $120  $79  $238  $170  $144  $78  $382  $248 

Service costs included in electric operation and maintenance expenses

  331   235   664   458   306   235   970   693 

Service costs included in other nonelectric expenses

  11   8   22   15   11   8   33   23 

Nonservice costs capitalized as regulatory assets

  124   288   246   621   150   284   396   905 

Nonservice costs included in nonservice cost components of postretirement benefits

  354   885   709   1,725   328   889   1,037   2,614 

 

 

12. Fair Value of Financial Instruments

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

 

Cash Equivalents—The carrying amount approximates fair value because of the short-term maturity of those instruments.

 

Short-Term Debt—The carrying amount approximates fair value because the debt obligations are short-term and the balances outstanding as of JuneSeptember 30, 2020 and December 31, 2019 related to the Otter Tail Corporation Credit Agreement were subject to variable interest rates of LIBOR plus 1.50%, which approximate market rates.

 

Long-Term Debt including Current Maturities—The fair value of the Company's and OTP’s long-term debt is estimated based on the current market indications of rates available to the Company for the issuance of debt. The fair value measurements of the Company’s long-term debt issues fall into level 2 of the fair value hierarchy set forth in ASC 820.

 

 

June 30, 2020

 

December 31, 2019

  

September 30, 2020

  

December 31, 2019

 

(in thousands)

 

Carrying

Amount

 

Fair Value

 

Carrying

Amount

 

Fair Value

  

Carrying

Amount

 

Fair Value

 

Carrying

Amount

 

Fair Value

 

Cash and Cash Equivalents

 $39,512  $39,512  $21,199  $21,199  $44,904  $44,904  $21,199  $21,199 

Short-Term Debt

 (41,239) (41,239) (6,000) (6,000) (48,600) (48,600) (6,000) (6,000)

Long-Term Debt including Current Maturities

 (724,650) (795,995) (689,764) (742,279) (764,489) (867,972) (689,764) (742,279)

 

 

13. Property, Plant and Equipment

 

No update required for interim reporting period.

 

32


 

14. Income Tax Expense

 

The following table provides a reconciliation of income tax expense calculated at the net composite federal and state statutory rate on income before income taxes and income tax expense reported on the Company’s consolidated statements of income for the three- and sixnine-month periods ended JuneSeptember 30, 2020 and 2019:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

  

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

(in thousands)

 

2020

 

2019

 

2020

 

2019

  

2020

 

2019

 

2020

 

2019

 

Income Before Income Taxes

 $20,789  $18,769  $50,695  $50,721  $45,031  $29,681  $95,726  $80,402 

Tax Computed at Company’s Net Composite Federal and State Statutory Rate (26%)

 $5,405  $4,879  $13,181  $13,187 

Tax Computed at Company’s Net Composite Federal and State Statutory Rate (26%)

 $11,708  $7,717  $24,889  $20,905 

(Decreases) Increases in Tax from:

          

Differences Reversing in Excess of Federal Rates

 (543) (774) (1,772) (1,757) (1,678) (933) (3,450) (2,690)

Allowance for Funds Used During Construction – Equity

 (248) (94) (560) (180) (388) (239) (948) (419)

Excess Tax Deduction – Equity Method Stock Awards

 -  -  (535) (827)

North Dakota Wind Tax Credit Amortization – Net of Federal Taxes

 (258) (258) (516) (516) (259) (258) (775) (774)

Research and Development and Other Tax Credits

 (333) (187) (387) (375) (263) (612) (649) (987)

Excess Tax Deduction – Equity Method Stock Awards

 0  0  (535) (827)

Corporate Owned Life Insurance

 (193) (150) 14  (559) (155) (50) (141) (609)

Reconciliation and Prior Period Adjustments

 172  (688) 172  (722)

Other Items – Net

 (22) (73) 21  (2) (40) (1) (20) 30 

Income Tax Expense

 $3,808  $3,343  $9,446  $8,971  $9,097  $4,936  $18,543  $13,907 

Effective Income Tax Rate

 18.3% 17.8% 18.6% 17.7% 20.2% 16.6% 19.4% 17.3%

 

The following table summarizes the activity related to the Company’s unrecognized tax benefits:

 

(in thousands)

 

2020

 

2019

  

2020

 

2019

 

Balance on January 1

 $1,488  $1,282  $1,488  $1,282 

Decreases Related to Tax Positions for Prior Years

 (42) - 

(Decreases) Increases Related to Tax Positions for Prior Years

 (27) 37 

Increases Related to Tax Positions for Current Year

 81  75  123  153 

Uncertain Positions Resolved During Year

 -  (42) (586) 0 

Balance on June 30

 $1,527  $1,315 

Decrease from the Expiration of Statute of Limitations

 (139) (170)

Balance on September 30

 $859  $1,302 

 

The balance of unrecognized tax benefits as of JuneSeptember 30, 2020 would reduce the Company’s effective tax rate if recognized. The total amount of unrecognized tax benefits as of JuneSeptember 30, 2020 could be reduced by as much as $725,000$139,000 within the next 12 months due to expected settlement. The Company classifies interest and penalties on tax uncertainties as components of the provision for income taxes in its consolidated statement of income.

 

The Company and its subsidiaries file a consolidated U.S. federal income tax return and various state income tax returns. As of AugustNovember 1, 2020, with limited exceptions, the Company is no longer subject to examinations by taxing authorities for tax years prior to 2017 for federal and North Dakota income taxes and prior to 2016 for federal, Minnesota and North Dakota income taxes.

 

33

 

Item 2.      Management's Discussion and Analysis of Financial Condition and Results of Operations

 

COVID-19

 

Otter Tail Corporation (the Company, we, us and our) continues to monitor the progression of the novel coronavirus disease 2019 (COVID-19) and its impact on our businesses, employees, customers, construction contractors and vendors. As this pandemic continues, we are following the directives and advice of government leaders and medical professionals and have adopted practices to help curtail the spread of the virus and mitigate its impact on our communities, employees, construction contractors, customers and business operations. Our Electric segment business provides a critical service to our customers and our manufacturing platform businesses provide products and support to critical infrastructure industries. All of our operating companies have been deemed critical infrastructure businesses. Accordingly, we continue to operate our businesses in a manner that is safe for our employees and our customers.

 

COVID-19 and the resulting economic conditions have had a material negative impact on the results of operations in our Manufacturing segment, and, to a lesser extent, also impacted the results of operations of our Electric and Plastics segments, but have not had a material impact on our consolidated financial position or liquidity. We began to seesaw a reduction in customer demand in our Manufacturing segment in late March 2020 and have experienced significantly lower levels of customer demand in thisour Manufacturing segment through the end of June 2020 but began to see some recovery in demand in the third quarter of 2020. We anticipate thisA moderate level of reduced demand willmay continue in our Manufacturing segment over the near term. Within our Electric segment, we have experienced reduced demand from commercial and industrial customers, and the risk of disruptions for our capital projects, including Merricourt and Astoria Station, also continues. With over 250 individuals working on the Astoria Station site at times during various stages of construction, 26 have tested positive for COVID-19. Continued or additional incidence of infection at the Astoria Station or Merricourt sites, may result in delayed completion schedules and increased costs for these projects.customers. In our Plastics segment, we experienced lower sales in the second quarter as distributors reduced inventory levels due to uncertainty over the impact of COVID-19.COVID-19, but experienced a recovery in sales and increased margins in the third quarter due to higher PVC pipe prices relative to lower-cost inventory.

 

Beginning in April 2020, in response to the actual and anticipated impact of COVID-19 on our business operations, we have implemented a variety of policies, including furloughs, shift and pay reductions, wage and hiring freezes, suspension of certain employee benefits, a workforce reduction and other cost reduction efforts to mitigate the negative impact to our financial results. We continue to monitor the impacts of the pandemic on our businesses and will adjust our response as circumstances evolve.

 

Financial And OTHER metrics USED IN THE FOLLOWING DISCUSSION

 

Heating Degree Days (HDDs) is a measure of how much (in degrees), and for how long (in days), the outside air temperature was below a certain normalized level. This measure is commonly used in calculations relating to the energy consumption required to heat buildings.

 

Cooling Degree Days (CDDs) is a measure of how much (in degrees), and for how long (in days), the outside air temperature was above a certain normalized level. This measure is commonly used in calculations relating to the energy consumption required to cool buildings.

 

Otter Tail Power Company (OTP) generally bases its forecasted kilowatt-hour (kwh) sales and rates on expected consumption under a normal level of HDDs and CDDs over a given period of time in its service territory. Increased or decreased levels of consumption for certain customer classifications are attributed to deviation from the norms and are a significant factor influencing consumption of electricity across our service territory. We present HDDs and CDDs to provide an indication of the impact of weather on kwh sales, revenues and earnings relative to forecast and on period-to-period results.

 

Backlog, expressed in dollars, is the level of sales orders received but not yet completed by a company or operating segment. The Company discloses these figures for its Manufacturing segment as an indication of future business volume within the segment.

 

Utility Rate Base is the value of property on which a public utility is permitted to earn a specified rate of return in accordance with rules set by a regulatory agency. In general, the rate base consists of the value of property used by the utility in providing service. Rate base can include: cash, working capital, materials and supplies, deductions for accumulated provisions for depreciation, contributions in aid of construction, customer advances for construction, accumulated deferred income taxes, and accumulated deferred investment tax credits, dependent on the method that is used in the calculation, which can vary from jurisdiction to jurisdiction. The Company presents actual and forecasted levels of utility rate base in its outlook to provide an indication of expected investments on which the Company expects to earn future returns.

 

34

 

Results of Operations

 

Following is an analysis of the Company’s operating results by business segment for the three and sixnine months ended JuneSeptember 30, 2020 and 2019 followed by a discussion of changes in our consolidated financial position during the sixnine months ended JuneSeptember 30, 2020 and our business outlook for the remainder of 2020.

 

Comparison of the Three Months Ended JuneSeptember 30, 2020 and 2019

 

Consolidated operating revenues were $192.8$235.8 million for the three months ended JuneSeptember 30, 2020 compared with $229.2$228.7 million for the three months ended JuneSeptember 30, 2019. Operating income was $27.9$52.7 million for the three months ended JuneSeptember 30, 2020 compared with $26.8$37.3 million for the three months ended JuneSeptember 30, 2019. The Company recorded diluted earnings per share of $0.42$0.87 for the three months ended JuneSeptember 30, 2020 compared with $0.39$0.62 for the three months ended JuneSeptember 30, 2019.

 

Amounts presented in the segment tables that follow for operating revenues, cost of products sold and other nonelectric operating expenses for the three-month periods ended JuneSeptember 30, 2020 and 2019 will not agree with amounts presented in the consolidated statements of income due to the elimination of intersegment transactions. The amounts of intersegment eliminations by income statement line item are listed below:

 

Intersegment Eliminations (in thousands)

 

June 30, 2020

 

June 30, 2019

  

September 30, 2020

 

September 30, 2019

 

Operating Revenues:

          

Electric

 $23  $14  $10  $9 

Nonelectric

 1  (1) --  -- 

Costs of Products Sold

 2  3  3  5 

Other Nonelectric Expenses

 22  10  7  4 

 

Electric

 

 

Three Months Ended

      

Three Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Retail Sales Revenues from Contracts with Customers

 $85,344  $87,976  $(2,632) (3.0) $96,827  $100,345  $(3,518) (3.5)

Changes in Accrued Revenues under Alternative Revenue Programs

 209  369  (160) (43.4) 2,778  (921) 3,699  401.6 

Total Retail Sales Revenue

 $85,553  $88,345  $(2,792) (3.2) $99,605  $99,424  $181  0.2 

Transmission Services Revenue

 9,673  11,469  (1,796) (15.7) 12,288  11,692  596  5.1 

Wholesale Revenues – Company Generation

 765  941  (176) (18.7) 1,500  1,631  (131) (8.0)

Other Revenues

 2,162  1,489  673  45.2  1,830  1,626  204  12.5 

Total Operating Revenues

 $98,153  $102,244  $(4,091) (4.0) $115,223  $114,373  $850  0.7 

Production Fuel

 8,788  8,296  492  5.9  11,554  18,331  (6,777) (37.0)

Purchased Power – System Use

 13,682  19,633  (5,951) (30.3) 13,428  13,163  265  2.0 

Electric Operation and Maintenance Expenses

 33,179  39,856  (6,677) (16.8) 32,845  35,869  (3,024) (8.4)

Depreciation and Amortization

 15,740  15,082  658  4.4  15,647  15,198  449  3.0 

Property Taxes

 4,168  3,900  268  6.9  4,333  3,965  368  9.3 

Operating Income

 $22,596  $15,477  7,119  46.0  $37,416  $27,847  9,569  34.4 

Electric Megawatt-hour (mwh) Sales

                                

Retail mwh Sales

 1,033,053  1,088,052  (54,999) (5.1) 1,075,336  1,091,427  (16,091) (1.5)

Wholesale mwh Sales – Company Generation

 42,140  42,805  (665) (1.6) 75,884  71,506  4,378  6.1 

HDDs

 635  580  55  9.5 

HDDs

 61  42  19  45.2 

CDDs

 170  104  66  63.5  363  288  75  26.0 

 

The following table shows heating and cooling degree days as a percent of normal:

 

 

Three Months ended June 30,

  

Three Months ended September 30,

 
 

2020

  

2019

  

2020

 

2019

 

HDDs

  122.1% 112.6% 115.1% 76.4%

CDDs

  156.0% 95.4% 104.6% 83.0%

 

35

 

The following table summarizes the estimated effect on diluted earnings per share of the difference in retail kwh sales under actual weather conditions and expected retail kwh sales under normal weather conditions in the secondthird quarters of 2020 and 2019 and between quarters:

 

  

2020 vs Normal

  

2019 vs Normal

  

2020 vs 2019

 

Effect on Diluted Earnings Per Share

 $0.03  $0.01  $0.02 
  

2020 vs Normal

  

2019 vs Normal

  

2020 vs 2019

 

Effect on Diluted Earnings Per Share

 $0.01  $(0.02) $0.03 

 

The $2.8$0.2 million decreaseincrease in retail sales revenue includes:

 

 

A $4.2 million decrease in retail revenue related to the recovery of decreased fuel and purchased power costs incurred to serve retail customers. Decreased commercial and industrial demand related to COVID-19 contributed to the 5.1% decrease in retail kwh sales and a $5.2 million decrease in fuel and purchased power costs to serve retail customers.

A $2.7 million decrease in revenue due to decreased kwh sales to commercial and industrial customers, exclusive of the decrease in fuel cost recovery revenues, mainly due to COVID-19-related impacts in the second quarter of 2020.

A $1.0 million combined decrease in South Dakota Phase-In Rider revenues and Minnesota Conservation Improvement Program Rider revenues.

These decreases in revenue were partially offset by:

A $2.9$3.3 million increase in Minnesota and North Dakota renewable riderRenewable Resource Adjustment (RRA) Rider revenues related to earning a return on funds invested in the Merricourt Wind Energy Center (Merricourt) while the project is under construction.

 

 

A $1.3$2.1 million increase in Transmission Cost Recovery (TCR) revenues, related to increased consumptionmainly due to the recognition of Minnesota TCR Rider revenues resulting from a favorable quarter over quarter weather impacts.decision regarding the state jurisdictional treatment of federally approved transmission rate incentives.

 

 

A $0.7$1.5 million increase in retail revenues mainly related to increased residential kwh consumption due to favorable weather impacts in the third quarter of 2020 compared to the third quarter of 2019.

A $1.1 million increase in revenues from the North Dakota Generation Cost Recovery (GCR) Rider which went into effect in July 2019 to provide a return on funds invested in Astoria Station while the generation project is under construction.

 

These increases in revenue were mostly offset by:

 

A $0.2$6.6 million increasedecrease in retail revenue related to volumethe recovery of decreased fuel and purchased power costs to serve retail customers. Fuel costs decreased as a result of a 24.0% decrease in kwhs generated at OTP's fuel-burning power plants, but also as a result of a 37.9% decrease in the cost of fuel per kwh generated at Coyote Station related to higher-cost coal burned in the third quarter of 2019 due to the absorption of mine operating costs in inventory during Coyote Station's second quarter 2019 maintenance shutdown.

A $1.2 million decrease in revenue due to decreased kwh sales increasesto commercial and industrial customers, mainly due to COVID-19-related impacts in the third quarter of electricity to residential customers exclusive of the impact of weather on sales.2020.

 

Transmission services revenue decreased $1.8increased $0.6 million mainly due to lower tariffs and decreasedan increase in facility service agreement revenues related to transmission volume resulting from lower electrical demand partially attributableupgrades made to accommodate independent generator access to the impact of COVID-19.

The $0.7 million increase in other revenue includes $1.0 million from a commercial customer in the second quarter of 2020, partially offset by a $0.3 million decrease in revenue from steam sales to an ethanol producer due to Big Stone Plant being on economic dispatch and not producing steam at certain times during the second quarter of 2020.transmission grid.

 

Production fuel costs increased $0.5decreased $6.8 million despite an 11.7%due to a 24.0% decrease in kwhs generated from our fuel-burning plants mainly asand a result of a 20.0% increase21.7% decrease in fuel-costfuel cost per kwh of generation, weighted heavily by higher fuel costs per kwh of generation at Coyote Station in the secondthird quarter of 2020.2019. Coyote Station was down for maintenance in the second quarter of 2019 and mine operating costs incurred during the second quarter and absorbed in inventory were expensed as fuel costs when Coyote Station resumed operations in the third quarter of 2019.

 

The cost of purchased power to serve retail customers decreased $6.0increased $0.3 million as a result of an 18.7% increase in kwh purchases, mostly offset by a 26.2%14.1% decrease in the cost per kwh purchased. The increase in purchased power volume was a function of reduced generation at Big Stone Plant, which went offline for scheduled maintenance in September 2020, and the availability of low-priced energy in the wholesale market. The decrease in purchased power prices was driven mainly by low prices for natural gas-fired generation, and a 5.6% decrease in kwhs purchased. The decrease in purchased power volume is due, in part, to COVID-19-related declines in electricity use by commercial and industrial customers.generation.

 

Electric operating and maintenance expense decreased $6.7$3.0 million, including:

A $3.0 million decrease in contracted services and materials and supplies expenses at Coyote Station related to the plant's second quarter 2019 extended maintenance outage.

A $1.1 million decrease in labor and benefit expenses.

 

 

A $1.0 million decrease in transmission tariff expenseslabor and benefit costs due to an increase in capitalized labor related to decreased kwh purchasesan increase in construction activity and decreased transmission tariff rates.decreases in corporate overhead and performance incentive costs.

 

 

A $0.9 million decrease in vegetation maintenancetransmission tariff expenses and conservation improvement program expenditures.related to decreased rates.

 

 

A $0.6 million decrease in materials and supplies and contracted services expenses at Hoot Lake Plant external services costs related to secondUnit 2 turbine maintenance repairs completed in the third quarter 2019 turbine repairs.of 2019.

A $0.5 million decrease in tree-trimming and vegetation maintenance expenses.

A $0.5 million decrease in travel-related expenses related to Covid-19 travel restrictions.

 

These decreases in expense were partially offset by:

A $0.4 million increase in customer bad debt expense provisions, mainly due to adoption of Covid-19-related service suspension and debt collection policies.

Property tax expense increased $0.4 million decrease in travel-related expenses related to COVID-19 travel restrictions was offset by a $0.4 million increase in customer bad debt expense provisions due to adoption of COVID-19-related service suspensionproperty additions and debt collection policies.

Depreciation expense increased $0.7 million mainly due to 2019 capital additions for generation and transmission plant.jurisdictional valuations.

 

36

 

Depreciation expense increased $0.4 million mainly due to 2019 capital additions for generation and transmission plant.

Manufacturing

 

 

Three Months Ended

      

Three Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Operating Revenues

 $45,948  $73,496  $(27,548) (37.5) $59,849  $65,722  $(5,873) (8.9)

Cost of Products Sold

 36,087  56,364  (20,277) (36.0) 44,444  51,399  (6,955) (13.5)

Operating Expenses

 5,499  7,954  (2,455) (30.9) 6,901  6,846  55  0.8 

Depreciation and Amortization

 3,739  3,419  320  9.4  3,759  3,505  254  7.2 

Operating Income

 $623  $5,759  $(5,136) (89.2) $4,745  $3,972  $773  19.5 

 

The $27.5$5.9 million decrease in revenues in our Manufacturing segment includes the following:

 

 

Revenues at BTD Manufacturing, Inc. (BTD) decreased $26.0 million. Parts revenue was down $19.8$5.4 million relatedbetween quarters, driven by a $4.1 million decline in prices of materials passed through to customers and $1.3 million in decreased sales volumes. The decrease in sales volumes primarily resulted from lower parts sales to all end market customer categories servedconstruction and industrial equipment manufacturers, partially offset by BTD, in order of magnitude:increased parts sales to recreational vehicle, construction,agricultural and lawn and garden agricultural, industrial and energy equipment end markets, as customers implemented temporary plant shutdowns due to the COVID-19 pandemic. Lower prices related to the pass through of lower material costs accounted for a $5.9 million decreasemanufacturers. Increases in parts revenue partiallyrelated to favorable product pricing were offset by $0.5 million in price increases exclusive of the pass through of material cost reductions. Scrap revenue decreased $0.8 million due to a 46.8% decrease inlower tooling and scrap volume and a 5.1% decrease in scrap metal prices.revenues.

 

 

Revenues at T.O. Plastics, Inc. (T.O. Plastics), our manufacturer of thermoformed plastic and horticultural products, decreased $1.5$0.5 million, primarily due to decreases of $0.9 million in sales of horticultural containers, $0.3 million in industrial sales and $0.2 million in life sciences product sales. The decreased sales level was mainly due to market softness generated by the uncertainty of how COVID-19 was going to impact these end markets.

 

The $20.3$7.0 million decrease in cost of products sold in our Manufacturing segment includes the following:

 

 

Cost of products sold at BTD decreased $19.5$6.6 million, mainly as a result of both the decreased sales volume and the $5.9$4.1 million in lower material costs passed through to customers.customers but also due to improved productivity and the decrease in sales volume.

 

 

Cost of products sold at T.O. Plastics decreased $0.8$0.3 million related to the decrease in sales volume.

 

The $2.5 million decrease in operating expenses in our Manufacturing segment includes a $2.3 million decrease in operating expenses at BTD related to initiatives taken at BTD to mitigate the negative impacts on sales related to COVID-19, mainly reductions in salaries, incentives and benefits, travel and outside services expenditures. Operating expenses at T.O. Plastics decreased $0.2 million, mainly due to decreases in salaries and incentives.

BTD incurred $1.0 million in termination costs in the second quarter of 2020, with $0.9 million charged to cost of products sold and $0.1 million charged to operating expense, related to headcount reductions across all its sites in response to the ongoing reduction in sales volume.

We estimate COVID-19 issues at BTD negatively impacted our second quarter earnings by approximately $0.08 per share. This relates to reduced sales, as customers initiated or continued temporary plant shutdowns which caused lost labor productivity, and costs related to personal protective equipment. BTD also continued to pay health care costs for furloughed employees.

 

Plastics

 

 

Three Months Ended

      

Three Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Operating Revenues

 $48,679  $53,476  $(4,797) (9.0) $60,693  $48,566  $12,127  25.0 

Cost of Products Sold

 37,747  41,635  (3,888) (9.3) 42,415  37,353  5,062  13.6 

Operating Expenses

 2,970  2,949  21  0.7  3,250  2,872  378  13.2 

Depreciation and Amortization

 872  861  11  1.3  905  865  40  4.6 

Operating Income

 $7,090  $8,031  $(941) (11.7) $14,123  $7,476  $6,647  88.9 

 

Plastics segment revenues and operating income decreased $4.8increased $12.1 million and $0.9$6.6 million, respectively, primarily due to a 5.8% decrease21.2% increase in pounds of polyvinyl chloride (PVC) pipe sold driven by distributors rebuilding inventory in combination withthe third quarter of 2020 after reducing inventory levels in the second quarter of 2020 due to uncertainty over the impact of COVID-19 on sales. Cost of products sold increased $5.1 million due to the increase in sales volume, partially offset by a 3.3%6.3% decrease in the cost per pound of PVC pipe prices.sold. The decrease in the cost per pound of PVC pipe sold is primarily due to lower material input costs. The $0.4 million increase in segment operating expenses is mainly due to increased employee benefit costs.

 

37

sales volume is attributed to a drop in sales to distributors who reduced inventory levels due to uncertainty over the impact of COVID-19 on sales and expectations of PVC pipe prices decreasing in light of declining resin prices in the second quarter of 2020. Cost of products sold decreased $3.9 million due to the decrease in sales volume and a 3.7% decrease in the cost per pound of PVC pipe sold mainly due to a decrease in resin costs. The decrease in pipe prices partially offset by a decrease in resin prices resulted in a 2.0% decrease in gross margin per pound of PVC pipe sold.

 

Corporate

 

Corporate includes items such as corporate staff and overhead costs, the results of our captive insurance company and other items excluded from the measurement of operating segment performance. Corporate is not an operating segment. Rather it is added to operating segment totals to reconcile to totals on our consolidated statements of income.

 

 

Three Months Ended

      

Three Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Operating Expenses

 $2,315  $2,369  $(54) (2.3) $3,471  $1,951  $1,520  77.9 

Depreciation and Amortization

 85  79  6  7.6  84  89  (5) (5.6)

The $1.5 million increase in corporate operating expenses is mainly due to an increase in performance incentive accruals driven by improved quarter-over-quarter results.

 

Interest Charges

 

Interest charges increased to $8.7$8.6 million in the three months ended JuneSeptember 30, 2020 from $7.8$7.5 million in the three months ended JuneSeptember 30, 2019. The $0.9$1.1 million increase in interest charges is primarily due to an increase in interest expense at OTP related to debt issuances of $100 million in October of 2019, and $35 million in February of 2020 and $40 million in August 2020 under OTP’s 2019 Note Purchase Agreement.

 

Other Income

 

Other income increased to $2.4$1.7 million in the three months ended JuneSeptember 30, 2020 from $0.8$1.0 million in the three months ended JuneSeptember 30, 2019. The $1.6$0.7 million increase in other income includes:

 

 

A $0.7$0.3 million increase in allowance for equity funds used during construction at OTP mostly related to the Minnesota share of construction work in progress on OTP’s Astoria Station project.

 

 

A $0.6$0.2 million increase in the cash surrender value of corporate-owned life insurance policies held by the Company.

 

 

A $0.2$0.1 million increasedecrease in unrealized gains earnedlosses on equity investments held by our captive insurance company, Otter Tail Assurance Limited.Limited, in the third quarter of 2020.

 

Income Tax Expense

 

Income tax expense increased $0.5$4.2 million in the three months ended JuneSeptember 30, 2020 compared with the three months ended JuneSeptember 30, 2019, mainly due to the tax effect of a $2.0$15.3 million increase in income before income taxes. The following table provides a reconciliation of income tax expense calculated at our net composite federal and state statutory rate on income before income taxes on our consolidated statements of income.

 

 

Three Months Ended June 30,

  

Three Months Ended

September 30,

 

(in thousands)

 

2020

 

2019

  

2020

 

2019

 

Income Before Income Taxes

 $20,789  $18,769  $45,031  $29,681 

Tax Computed at Company’s Net Composite Federal and State Statutory Rate (26%)

 $5,405  $4,879  $11,708  $7,717 

(Decreases) Increases in Tax from:

          

Differences Reversing in Excess of Federal Rates

 (543) (774) (1,678) (933)

Allowance for Funds Used During Construction – Equity

 (388) (239)

Research and Development and Other Tax Credits

 (333) (187) (263) (612)

North Dakota Wind Tax Credit Amortization – Net of Federal Taxes

 (258) (258) (259) (258)

Allowance for Funds Used During Construction – Equity

 (248) (94)

Corporate Owned Life Insurance

 (193) (150) (155) (50)

Reconciliation and Prior Period Adjustments

 172  (688)

Other Items – Net

 (22) (73) (40) (1)

Income Tax Expense

 $3,808  $3,343  $9,097  $4,936 

Effective Income Tax Rate

 18.3% 17.8% 20.2% 16.6%

 

38

 

Comparison of the SixNine Months Ended JuneSeptember 30, 2020 and 2019

 

Consolidated operating revenues were $427.5$663.3 million for the sixnine months ended JuneSeptember 30, 2020 compared with $475.2$703.8 million for the sixnine months ended JuneSeptember 30, 2019. Operating income was $67.2$119.9 million for the sixnine months ended JuneSeptember 30, 2020 compared with $66.4$103.6 million for the sixnine months ended JuneSeptember 30, 2019. The Company recorded diluted earnings per share of $1.02$1.89 for the sixnine months ended JuneSeptember 30, 2020 compared with $1.05$1.67 for the sixnine months ended JuneSeptember 30, 2019.

 

Amounts presented in the segment tables that follow for operating revenues, cost of products sold and other nonelectric operating expenses for the six-monthnine-month periods ended JuneSeptember 30, 2020 and 2019 will not agree with amounts presented in the consolidated statements of income due to the elimination of intersegment transactions. The amounts of intersegment eliminations by income statement line item are listed below:

 

Intersegment Eliminations (in thousands)

 

June 30, 2020

 

June 30, 2019

  

September 30, 2020

 

September 30, 2019

 

Operating Revenues:

          

Electric

 $29  $27  $39  $36 

Nonelectric

 --  3  --  3 

Costs of Products Sold

 7  20  10  25 

Other Nonelectric Expenses

 22  10  29  14 

 

Electric

 

 

Six Months Ended

      

Nine Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Retail Sales Revenues from Contracts with Customers

 $192,034  $202,931  $(10,897) (5.4) $288,861  $303,276  $(14,415) (4.8)

Changes in Accrued Revenues under Alternative Revenue Programs

  122  (680) 802  117.9  2,900  (1,601) 4,501  281.1 

Total Retail Sales Revenue

 $192,156  $202,251  $(10,095) (5.0) $291,761  $301,675  $(9,914) (3.3)

Transmission Services Revenue

  20,514  22,331  (1,817) (8.1) 32,802  34,023  (1,221) (3.6)

Wholesale Revenues – Company Generation

  1,641  2,468  (827) (33.5) 3,141  4,099  (958) (23.4)

Other Revenues

  3,718  3,303  415  12.6  5,548  4,929  619  12.6 

Total Operating Revenues

 $218,029  $230,353  $(12,324) (5.4) $333,252  $344,726  $(11,474) (3.3)

Production Fuel

  22,523  27,216  (4,693) (17.2) 34,077  45,547  (11,470) (25.2)

Purchased Power – System Use

  32,512  41,585  (9,073) (21.8) 45,940  54,748  (8,808) (16.1)

Other Operation and Maintenance Expenses

  73,794  78,238  (4,444) (5.7) 106,639  114,107  (7,468) (6.5)

Depreciation and Amortization

  31,416  29,567  1,849  6.3  47,063  44,765  2,298  5.1 

Property Taxes

  8,268  7,859  409  5.2  12,601  11,824  777  6.6 

Operating Income

 $49,516  $45,888  $3,628  7.9  $86,932  $73,735  $13,197  17.9 

Electric mwh Sales

                                

Retail mwh Sales

  2,462,963  2,566,191  (103,228) (4.0) 3,538,299  3,657,618  (119,319) (3.3)

Wholesale mwh Sales – Company Generation

  81,064  82,139  (1,075) (1.3) 156,948  153,645  3,303  2.1 

HDDs

  3,907  4,650  (743) (16.0) 3,968  4,692  (724) (15.4)

CDDs

  170  104  66  63.5  533  392  141  36.0 

 

The following table shows heating and cooling degree days as a percent of normal:

 

 

Six Months ended June 30,

  

Nine Months ended September 30,

 
 

2020

 

2019

  

2020

 

2019

 

HDDs

 99.1% 118.6% 99.3% 118.0%

CDDs

 156.0% 95.4% 116.9% 86.0%

 

The following table summarizes the estimated effect on diluted earnings per share of the difference in retail kwh sales under actual weather conditions and expected retail kwh sales under normal weather conditions in the first sixnine months of 2020 and 2019 and between the periods:

 

  

2020 vs Normal

  

2019 vs Normal

  

2020 vs 2019

 

Effect on Diluted Earnings Per Share

 $0.01  $0.08  $(0.07)
  

2020 vs Normal

  

2019 vs Normal

  

2020 vs 2019

 

Effect on Diluted Earnings Per Share

 $0.02  $0.06  $(0.04)

 

39

 

The $10.1$9.9 million decrease in retail sales revenue includes:

 

 

A $12.0An $18.6 million decrease in retail revenue related to the recovery of decreased fuel and purchased power costs to serve retail customers. Decreased demand caused by the milder winter weather and the impacts of COVID-19 contributed to a 20.1%21.2% decrease in kwhs generated for system use and a $4.1$10.9 million decrease in fuel costs. Also, the cost of fuel burned per kwh of generation was higher in the first nine months of 2019 as a result of the absorption of fixed coal extraction costs in inventory during Coyote Station's second quarter 2019 maintenance shutdown. Purchased power costs decreased by $9.1$8.8 million, despite a 5.1%an 8.8% increase in kwhs purchased, due to a 25.6%22.8% decrease in purchased power prices.prices resulting from a decrease in market demand between periods.

 

 

A $3.9$2.4 million decrease in revenues related to decreased consumption due to milder winter weather in 2020 compared with 2019, reflected in the first six15.4% decrease in HDDs in the nine months ofended September 30, 2020 compared with the first sixnine months of 2019, evidenced by a 16.0%ended September 30, 2019. The decrease in heating-degree days betweenconsumption due to the periods.decrease in HDDS was only partially offset by an increase in consumption related to warmer summer weather in 2020 compared with 2019.

A $1.6 million decrease in revenue due to decreased kwh sales to commercial and industrial customers mainly due to COVID-19 related impacts in the second and third quarters of 2020.

 

 

A $1.0 million decrease in retail revenue in South Dakota related to the first quarter 2019 reversal of a tax refund provision accrued in 2018 in connection with OTP's 2018 South Dakota rate case settlement agreement.

 

A $0.4 million decrease in revenue due to decreased kwh sales to commercial and industrial customers resulting from a $2.2 million reduction in commercial and industrial sales due to COVID-19-related impacts on sales in the second quarter of 2020, mostly offset by increased sales resulting from a large commercial customer expanding its production capacity and increasing demand.

A $0.2 million decrease in transmission rider revenues.

These decreases in revenue were partially offset by:

 

 

A $5.3An $8.5 million increase in Minnesota and North Dakota renewable riderRRA Rider revenues related to earning a return on funds invested in Merricourt while the project is under construction.

 

 

$1.4A $2.4 million increase in revenues from the North Dakota Generation Rider which went into effect in July 2019 to provide a return on funds invested in Astoria Station while the generation project is under construction.

 

 

A $2.1 million increase in Minnesota TCR Rider revenues, mainly due to the recognition of revenues resulting from a favorable decision regarding state jurisdictional treatment of federally approved transmission rate incentives.

A $0.6 million increase in revenueconservation improvement program (CIP) cost recovery and incentive revenues mainly related to volume sales increasesthe recovery of electricity to residentialincreased program spending in Minnesota and commercial customers exclusive of the impact of weather on sales.South Dakota.

 

Transmission services revenue decreased $1.8$1.2 million mainly due to a $2.1 million reduction in transmission tariff revenues related to decreased transmission volume resulting from lower electrical demand partiallypartly attributable to the impact of COVID-19.COVID-19, partially offset by a $0.8 million increase in facility service agreement revenues related to transmission upgrades made to accommodate independent generator access to the transmission grid.

 

Wholesale electric revenues decreased $0.8$1.0 million, due to lower wholesale electric prices anddespite a 1.3% decrease2.1% increase in wholesale kwh sales.sales, due to a 25% decrease in revenue per kwh sold. The lower wholesale prices per kwh resulted in a $0.2$0.4 million decrease in margins on wholesale energy sales from OTP’s generating units in the first sixnine months of 2020 compared with the first sixnine months of 2019.

 

Production fuel costs decreased $4.7$11.5 million due to a 23.2%23.5% decrease in kwhs generated at OTP’s fuel-burning generation plants partially offset byand a 7.8% increase2.2% decrease in fuel costs per kwh generated. A 69.7% increaseDecreases in generation at Coyote Station, which was offline for maintenance during the entire second quarter of 2019, was more than offset by decreases in generation41.5% at both Big Stone Plant and 46.1% at Hoot Lake Plant, which were curtailed due to economic dispatch as reduced demand and lower prices for alternative fuels and generation sources drove market prices for electricity down in in the first nine months of 2020, were only partially offset by a 25.7% increase in generation at Coyote Station, which was offline for maintenance during the entire second quarter of 2020.2019.

 

The cost of purchased power to serve retail customers decreased $9.1$8.8 million as a result of a 25.6%22.8% decrease in purchased power prices, partially offset by a 5.1%an 8.8% increase in kwhs purchased. The increase in kwhs purchased was mainly due to the decrease in market prices for electricity was driven by low prices for natural gas-fired generation in combination with lower demand in the second quarter of 2020 due to COVID-19-related declines in electricity use by commercial and industrial consumers.

 

Electric operating and maintenance expense decreased $4.4$7.5 million, including:

 

 

A $3.4$3.5 million decrease in contracted services and materials and supplies expenses at Coyote Station, mainly related to the plant's second quarter 2019 extended maintenance outage.

 

 

A $1.5$2.4 million decrease in transmission tariff expenses related to decreased rates.

 

 

A $0.5$1.1 million decrease in materials and supplies and contracted services expenses at Hoot Lake Plant related to second quarter 2019 turbine repairs.

 

 

A $0.5$0.9 million decrease in travel-related expenses due to COVID-19 travel restrictions.

A $0.7 million decrease in tree-trimming and vegetation maintenance expenses.

40

A $0.6 million decrease in pollution control reagent costs due to a 23.9%24.0% decrease in kwhs generated at OTP’sOTP's coal burning plants between periods.plants.

 

These items were partially offset by:

 

 

A $1.6 million net increase in labor and benefit costs.

40

A $0.7 million decrease in travel and employee education expenses related to COVID-19 travel restrictions and social distancing requirements was offset by a $0.7$1.1 million increase in customer bad debt expense provisions, mainly due to adoption of COVID-19-related service suspension and debt collection policies.

A $0.5 million in CIP expenditures.

 

Depreciation expense increased $1.8$2.3 million mainly due to 2019 capital additions for generation and transmission plant, the new customer information system that went into service during the first quarter of 2019 and new service vehicles.

 

Property tax expense increased $0.4$0.8 million due to property additions and increased jurisdictional valuations.

 

Manufacturing

 

 

Six Months Ended

      

Nine Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Operating Revenues

 $114,427  $151,318  $(36,891) (24.4) $174,276  $217,040  $(42,764) (19.7)

Cost of Products Sold

 86,701  115,603  (28,902) (25.0) 131,145  167,002  (35,857) (21.5)

Operating Expenses

 12,777  16,034  (3,257) (20.3) 19,678  22,880  (3,202) (14.0)

Depreciation and Amortization

 7,485  7,101  384  5.4  11,244  10,606  638  6.0 

Operating Income

 $7,464  $12,580  $(5,116) (40.7) $12,209  $16,552  $(4,343) (26.2)

 

The $36.9$42.8 million decrease in revenues in our Manufacturing segment includes the following:

 

 

Revenues at BTD decreased $36.2$41.6 million. Parts revenue was down $22.5$41.4 million, relatedmainly due to decreased sales volumes to all end market customer categories served by BTD, in order of magnitude: recreational vehicle, construction, lawn and garden, agricultural,industrial and energy equipment, recreational vehicle and industrialagricultural end markets, asmarkets. The decreased sales mainly resulted from customers implementedimplementing temporary plant shutdowns due to the COVID-19 pandemic. Lower prices related to the pass through of lower material costs accounted for a $13.0$17.1 million decrease in parts revenue, partially offset by $0.6$1.2 million in price increases exclusive of the pass through of material cost reductions. In addition to the decrease in parts revenue, scrap revenue decreased $1.4 million due to a 30.1% decrease in scrap volume and a 13.0% decrease in scrap metal prices.

 

 

Revenues at T.O. Plastics decreased $0.7$1.2 million primarily due toas a $0.6 million decrease in industrial sales and a $0.3 million decrease in salesresult of life sciences products and scrap material, partially offset by a $0.2 million increase in sales of horticultural containers. The $0.9 million in decreased sales of industrial and life sciences products is associated with lower product demand from customers due to COVID-19-related impacts on customer’s productionsales and sales activity.service activities.

 

The $28.9$35.9 million decrease in cost of products sold in our Manufacturing segment includes the following:

 

 

Cost of products sold at BTD decreased $29.1$35.7 million as a result of both the decreased sales volume and the $13.0$17.1 million in lower material costs passed through to customers.

 

 

Cost of products sold at T.O. Plastics increaseddecreased $0.2 million due to an increases in rental costs for more warehouse space and increases in other indirect costs, despite a $0.5$1.4 million decrease in material costs related to the decrease in sales volume.volume, mostly offset by increases in other indirect costs and an increase in rental costs for more warehouse space.

 

The $3.3$3.2 million decrease in operating expenses in our Manufacturing segment includes a $2.5$2.3 million decrease in operating expenses at BTD related to initiatives taken at BTD to mitigate the negative impacts on sales related to COVID-19, mainly reductions in salaries, incentives and benefits, travel and outside services expenditures. Operating expenses at T.O. Plastics decreased $0.8$0.9 million, including $0.4 million as a result of the receipt of insurance settlement proceeds in the first quarter of 2020 and a $0.3 million write off of the value of destroyed property in 2019 related to the March 2019 partial roof collapse. T.O, Plastics travel and other selling expenses decreased by $0.1$0.2 million due to restrictions on activity in response to COVID-19-related safety initiatives.

 

BTD incurred $1.0 million in termination costs in the second quarter of 2020, with $0.9 million charged to cost of products sold and $0.1 million charged to operating expense, related to headcount reductions across all its sites in response to the ongoing reduction in sales volume.

 

We estimate COVID-19 issues at BTD negatively impacted our earnings by approximately $0.09$0.08 per share in the first sixnine months of 2020. This relates to reduced sales as customers initiated or continued temporary plant shutdowns which caused lost labor productivity, and costs related to personal protective equipment. BTD also continued to pay health care costs for furloughed employees.

 

41

 

Plastics

 

 

Six Months Ended

      

Nine Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Operating Revenues

 $95,076  $93,534  $1,542  1.6  $155,769  $142,100  $13,669  9.6 

Cost of Products Sold

 73,017  72,995  22  --  115,432  110,348  5,084  4.6 

Operating Expenses

 5,740  5,614  126  2.2  8,990  8,486  504  5.9 

Depreciation and Amortization

 1,762  1,752  10  0.6  2,667  2,617  50  1.9 

Operating Income

 $14,557  $13,173  $1,384  10.5  $28,680  $20,649  $8,031  38.9 

 

Plastics segment revenues and operating income increased $1.5$13.7 million and $1.4$8.0 million, respectively, due to a 4.4%10.2% increase in pounds of PVC pipe sold partially offset byin combination with a 2.6% decrease in PVCcost per pound of pipe prices.sold. The sales volume increase resulted mainly from weathera combination of factors including improved market conditions that negatively impacted sales across our sales territory induring the firstthird quarter of 2019.2020 due to limited effects of COVID-19 and concerns over raw material supply and product availability due to two resin suppliers invoking force majeure, anticipated impacts from hurricanes, significant global demand for PVC resin and limited pipe inventory across the country. Cost of products sold remained unchanged despiteincreased $5.1 million due to the increase in sales volume, due topartially offset by a 4.2%5.0% decrease in the cost per pound of PVC pipe sold mainlyprimarily due to decreased resinlower material input costs. These items resulted in a 2.9%The $0.5 million increase in gross margin per pound of PVC pipe sold.segment operating expenses is due to increases in salary and benefit expenses, contracted service costs and corporate management fees.

 

Corporate

 

Corporate includes items such as corporate staff and overhead costs, the results of our captive insurance company and other items excluded from the measurement of operating segment performance. Corporate is not an operating segment. Rather it is added to operating segment totals to reconcile to totals on our consolidated statements of income.

 

 

Six Months Ended

      

Nine Months Ended

     
 

June 30,

   

%

  

September 30,

   

%

 

(in thousands)

 

2020

 

2019

 

Change

 

Change

  

2020

 

2019

 

Change

 

Change

 

Operating Expenses

 $4,167  $5,101  $(934) (18.3) $7,638  $7,052  $586  8.3 

Depreciation and Amortization

 172  152  20  13.2  256  241  15  6.2 

 

Corporate operating expenses decreased $0.9increased $0.6 million mainly as a result of a net$0.4 million decrease in incentivecorporate costs charged to subsidiaries, a $0.4 million increase in labor costs and benefita $0.2 million increase in insurance costs, of $0.5 million andpartially offset by a $0.3 million decrease in contracted service expenditures.

 

Interest Charges

 

Interest charges increased to $16.8$25.4 million in the sixnine months ended JuneSeptember 30, 2020 from $15.7$23.2 million in the sixnine months ended JuneSeptember 30, 2019. The $1.1$2.2 million increase in interest charges is primarily due to an increase in interest expense at OTP related to debt issuances of $100 million in October of 2019, and $35 million in February of 2020 and $40 million in August 2020 under OTP’s 2019 Note Purchase Agreement.

Other Income

Other income increased to $3.7 million in the nine months ended September 30, 2020 from $3.1 million in the nine months ended September 30, 2019. The $0.6 million increase in other income includes a $1.5 million increase in allowance for equity funds used during construction (AFUDC) at OTP, mostly related to the Minnesota share of construction work in progress on OTP’s Astoria Station project, partially offset by a $0.8 million decrease in the cash surrender value of corporate-owned life insurance policies held by the Company.

 

42

 

Income Tax Expense

 

Income tax expense increased $0.5$4.6 million in the sixnine months ended JuneSeptember 30, 2020 compared with the sixnine months ended JuneSeptember 30, 2019.2019, mainly due to the tax effect of a $15.3 million increase in income before income taxes. The following table provides a reconciliation of income tax expense calculated at our net composite federal and state statutory rate on income before income taxes on our consolidated statements of income.

 

 

Six Months Ended June 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2020

 

2019

  

2020

 

2019

 

Income Before Income Taxes

 $50,695  $50,721  $95,726  $80,402 

Tax Computed at Company’s Net Composite Federal and State Statutory Rate (26%)

 $13,181  $13,187  $24,889  $20,905 

(Decreases) Increases in Tax from:

          

Differences Reversing in Excess of Federal Rates

 (1,772) (1,757) (3,450) (2,690)

Allowance for Funds Used During Construction – Equity

 (560) (180) (948) (419)

North Dakota Wind Tax Credit Amortization – Net of Federal Taxes

 (775) (774)

Research and Development Tax Credits

 (649) (987)

Excess Tax Deduction – Equity Method Stock Awards

 (535) (827) (535) (827)

North Dakota Wind Tax Credit Amortization – Net of Federal Taxes

 (516) (516)

Research and Development and Other Tax Credits

 (387) (375)

Corporate Owned Life Insurance

 14  (559) (141) (609)

Reconciliation and Prior Period Adjustments

 172  (722)

Other Items – Net

 21  (2) (20) 30 

Income Tax Expense

 $9,446  $8,971  $18,543  $13,907 

Effective Income Tax Rate

 18.6% 17.7% 19.4% 17.3%

 

Liquidity

 

We believe our financial condition is strong and our cash, other liquid assets, operating cash flows, existing lines of credit, access to capital markets, and borrowing ability because of investment-grade credit ratings, when taken together, provide us ample liquidity to conduct business operations and fund capital expenditures related to expansion of existing businesses and development of new projects. Our liquidity, including our operating cash flows and access to capital markets, can be impacted by macroeconomic factors outside of our control, such as those which may be caused by COVID-19. In addition, our liquidity could be impacted by non-compliance with covenants under our various debt instruments. As of JuneSeptember 30, 2020, we were in compliance with all debt covenants (see the Financial Covenant section under Capital Resources below).

 

As of JuneSeptember 30, 2020, COVID-19 and the resulting deteriorating economic conditions had not had a material impact on our liquidity. We continue to have sufficient liquidity under our credit facilities to support our operating companies based on the current economic environment. We are closely monitoring our liquidity and capital market conditions given the uncertainty surrounding the impact of COVID-19, which could have an adverse effect on the availability and terms of future debt and equity financing.

 

The following table presents the status of our lines of credit as of JuneSeptember 30, 2020 and December 31, 2019:

 

(in thousands)

 

Line Limit

 

In Use on

June 30,

2020

 

Restricted due to Outstanding Letters of Credit

 

Available on

June 30,

2020

 

Available on

December 31,

2019

  

Line Limit

 

In Use on

September 30,

2020

 

Restricted due to Outstanding

Letters of Credit

 

Available on

September 30,

2020

 

Available on

December 31,

2019

 

Otter Tail Corporation Credit Agreement

 $170,000  $41,239  $--  $128,761  $164,000  $170,000  $48,600  $--  $121,400  $164,000 

OTP Credit Agreement

 170,000  --  7,670  162,330  154,524  170,000  --  7,670  162,330  154,524 

Total

 $340,000  $41,239  $7,670  $291,091  $318,524  $340,000  $48,600  $7,670  $283,730  $318,524 

 

We have adopted an internal risk tolerance metric to maintain a minimum of $50 million of liquidity under the Otter Tail Corporation Credit Agreement. Should additional liquidity be needed, this agreement includes an accordion feature allowing us to increase the amount available to $290 million, subject to certain terms and conditions. The OTP Credit Agreement also includes an accordion feature allowing OTP to increase that facility to $250 million, subject to certain terms and conditions.

 

We expect to issue our Series 2020B Notes on August 20, 2020 to provide an additional $40.0 million of liquidity. Our At-the-Market equity offering program, which allows us to sell common shares up to an aggregate sales price of $75 million, remains in effect. We issued $27.0$35.0 million of common equity under our At-the-Market offering program, Dividend Reinvestment and Employee Stock Purchase plans in the first sixnine months of 2020. We expect to issue up to an additional $28$20 million in common equity under these programs barring any further deteriorations ofinto 2021 depending on conditions in the equity capital markets fromcaused by the COVID-19 pandemic or other factors. If weakened economic conditions persist for a prolonged period of time, we are prepared to add additional liquidity as necessary, including exercising the accordion features under our lines of credit to increase our available borrowing capacity under the lines by a combined $200 million.

 

43

 

Equity and debt financing will be required in the period 2020 through 2024 given the expansion plans related to our Electric segment to fund construction of new rate base investments. Also, such financing will be required should we decide to reduce borrowings under our lines of credit or refund or retire early any of our presently outstanding debt, to complete acquisitions or for other corporate purposes. The terms and conditions and the timing of our equity and debt financing activities could be impacted by the economic effects of COVID-19 and the resulting market volatility. In addition, our borrowing costs can be impacted by changing interest rates on short-term and long-term debt and ratings assigned to us by independent rating agencies, which in part are based on certain credit measures such as interest coverage and leverage ratios.

 

The determination of the amount of future cash dividends to be declared and paid will depend on, among other things, our financial condition, improvement in earnings per share, cash flows from operations, the level of our capital expenditures and our future business prospects. As a result of certain statutory limitations or regulatory or financing agreements, restrictions could occur on the amount of distributions allowed to be made by our subsidiaries. See note 7 to consolidated financial statements for additional information. The decision to declare a dividend is reviewed quarterly by the board of directors. On February 4, 2020 our board of directors increased the quarterly dividend from $0.35 to $0.37 per common share.

 

2020 Cash Flows Compared with 2019 Cash Flows 

Cash provided by operating activities was $73.9$141.3 million for the sixnine months ended JuneSeptember 30, 2020 compared with cash provided by operating activities of $69.3$105.1 million for the sixnine months ended JuneSeptember 30, 2019. The primary reasons for the $4.6$36.2 million increase in cash provided by operations between the quartersperiods were an $11.3 million decrease in discretionary pension fund contributions, a $2.3$10.7 million increase in net income, a $7.0 million reduction in cash used for working capital items and a $3.0 million increase in the non-cash depreciation expense and a $2.1 million decreasebetween the periods. The reduction in cash used for working capital items between the quarters.was mainly due to an $8.1 million decrease in cash used for trade accounts payable at BTD mostly related to lower material purchases resulting from a reduction in business activity in 2020 related to COVID-19.

 

Net cash used in investing activities was $121.0$222.4 million for the sixnine months ended JuneSeptember 30, 2020 compared with $55.4$151.1 million for the sixnine months ended JuneSeptember 30, 2019. The $65.6$71.3 million increase is mainly due to a $70.3$77.1 million increase in cash used for construction expenditures at OTP, partially offset by a $4.5$6.2 million net decrease in capital expenditures in our nonutility businesses. OTP’s cash used for capital expenditures totaled $113.9$210.0 million in the first sixnine months of 2020 compared with $43.6$132.9 million in the first sixnine months of 2019. The majority of the 2020 expenditures at OTP related to the construction of Astoria Station and Merricourt.

 

Net cash provided by financing activities was $65.4$104.8 million for the sixnine months ended JuneSeptember 30, 2020 compared with net cash used inprovided by financing activities of $13.8$46.0 million for the sixnine months ended JuneSeptember 30, 2019. Financing activities in the first sixnine months of 2020 included $35.0$75.0 million in proceedproceeds from the issuance of long-term debt at OTP under its 2019 Note Purchase Agreement to fund its current construction program expenditures. Further information on the debt issuance is provided below under “Capital Resources.” We also borrowed $35.2$42.6 million under the Otter Tail Corporation Credit Agreement and raised net proceeds of $24.8$32.7 million from the issuance of common stock. The proceeds from the line borrowings and stock issuances provided the majority of funds for $78$105 million in equity contributions to OTP to fund its construction program expenditures. Financing activities in the sixfirst nine months of 2020 also included $29.9$45.1 million in common dividend payments.

 

Financing activities in the first sixnine months of 2019 included proceeds of $13.4$90.4 million from borrowings under the OTP credit agreement to fund OTP capital expenditures and $4.6 million under the Otter Tail Corporation Credit Agreementcredit agreements which were used, together with cash flows from operations, to provide workingfund OTPs capital for our manufacturing companies.expenditures. The line of credit borrowings were more than offset by $27.9Company also paid $41.8 million in common dividend payments.dividends in the first nine months of 2019.

 

44

 

CAPITAL REQUIREMENTS

 

2019-2024 Capital Expenditures

In June 2020, we updated our 2020-2024 anticipated capital expenditures, shifting the timing of expenditures between years and projects as a result of more definitive plans with no material impact on the $1.0 billion five-year expenditure total. The following table shows our 2019 capital expenditures and June 30, 2020 revised 2020 through 2024 anticipated capital expenditures and electric utility average rate base:

 

(in millions)

 

2019

  

2020

  

2021

  

2022

  

2023

  

2024

  

Total

 

Capital Expenditures:

                            

Electric Segment:

                            

Renewables and Natural Gas Generation

     $258  $65  $53  $--  $--  $376 

Technology and Infrastructure

      --   11   28   32   28   99 

Distribution Plant Replacements

      20   25   28   31   30   134 

Transmission (includes replacements)

      62   14   30   30   30   166 

Other

      26   23   25   25   24   123 

Total Electric Segment

 $187  $366  $138  $164  $118  $112  $898 

Manufacturing and Plastics Segments

  20   14   17   17   19   17   84 

Total Capital Expenditures

 $207  $380  $155  $181  $137  $129  $982 

Total Electric Utility Average Rate Base

 $1,170  $1,415  $1,587  $1,664  $1,726  $1,765     

Rate Base Growth

      20.9%  12.2%  4.9%  3.7%  2.3%    

 

Execution on the anticipated electric utility capital expenditure plan is expected to grow rate base 8.6% and be a key driver in increasing utility earnings over the 2020 through 2024 timeframe.

 

As of JuneSeptember 30, 2020, OTP had capitalized approximately $131.7$231.1 million in project costs and allowances for funds used during construction (AFUDC)AFUDC associated with Merricourt. OTP estimates its direct generation and transmission capital costs for the Merricourt project will be approximately $260 million. Additional transmission system upgrades for the project amounting to approximately $6.5$6.4 million will be made by a neighboring MISO transmission owner. OTP has received Notices of Force Majeure from EDF-RE US Development, LLC claiming rights to an extension of guaranteed project completion dates and adjustments to the consideration agreed upon in the TEPC Agreement due to COVID-19 impacts. While details regarding these claims and impact to the project remain uncertain, OTP currently expectsanticipates Merricourt towill be completedin commercial operation before the end of December 31, 2020. These and other potential impacts of COVID-19-related disruptions continue to present risks for the schedule, costs and timing of payments related to the project.

 

As of JuneSeptember 30, 2020, OTP had capitalized approximately $108.0$131.6 million in project costs and AFUDC associated with Astoria Station. OTP estimates its direct generation and transmission capital costs for the Astoria Station project will be approximately $154$152.5 million and anticipates the plant will be onlinebegin commercial operation in late 2020 or earlythe first quarter of 2021, prior to the planned retirement of Hoot Lake Plant in May 2021.

In September 2020, OTP has not alteredannounced plans for the construction scheduleof the $60 million Hoot Lake Solar project. This is a 49-megawatt project OTP expects to build on land around Hoot Lake Plant in Fergus Falls, Minnesota. The project is expected to include up to 170,000 solar panels and to generate enough energy to power approximately 10,000 homes each year. The project is targeted for Astoria Station due to COVID-19. However, COVID-19-related disruptions have increased risks for the project workforce given, among other factors, that it involves more than 250 construction workers on site and 26 have tested positive for COVID-19. Circumstances continue to evolve which could resultcompletion in a delay in completion and increased costs for the project.

As of June 30, 2020, our capital expenditure activities had not been materially impacted by COVID-19. However, future supply chain, workforce, contractor or other disruptions could result in added costs and lead to delayed completion of certain of our capital expenditure projects. We are actively monitoring our supply chains and working with our contractors to ensure the continued safety of all parties.2022.

 

Contractual Obligations

In the first sixnine months of 2020, OTP paid down a portion of its $317 million in obligations for commitments under contracts in place as of December 31, 2019, reducing its obligations for commitments under contracts to $185$58 million as of JuneSeptember 30, 2020. This includes commitments related to the construction of Astoria Station and Merricourt of $163$39 million for the remainder of 2020 and $6 million for 2021. In the first quarternine months of 2020, OTP increased its debt obligations by $35$75 million in the years beyond 2024. In September 2020, OTP entered into a 20-year Facilities Service Agreement with an owner of adjacent transmission assets to pay for upgrades and additions to the owner’s transmission facilities required to accommodate the transmission of electricity generated by Merricourt’s wind turbines, increasing its other purchase obligations by $1.4 million in each of the two-year periods 2021-2022 and 2023-2024, and $10.8 million beyond 2024.

 

45

 

CAPITAL RESOURCES

 

On May 3, 2018 we filed a shelf registration statement with the Securities and Exchange Commission (SEC) under which we may offer for sale, from time to time, either separately or together in any combination, equity, debt or other securities described in the shelf registration statement, which expires on May 3, 2021. On May 3, 2018 we also filed a shelf registration statement with the SEC for the issuance of up to 1,500,000 common shares under our Automatic Dividend Reinvestment and Share Purchase Plan (the Plan), which permits shares purchased by participants in the Plan to be either new issue common shares or common shares purchased in the open market. The shelf registration for the Plan expires on May 3, 2021. On November 8, 2019 the Company entered into a Distribution Agreement with KeyBanc under which we may offer and sell our common shares from time to time through KeyBanc, as our distribution agent, up to an aggregate sales price of $75 million through an At-the-Market offering program. In the secondthird quarter of 2020, we received proceeds of $16,331,139,$3,523,311, net of $206,723$44,599 in commissions, from the issuance of 388,30487,400 common shares under this program.

 

Debt

Following are briefBrief descriptions of the short-term and long-term credit and debt agreements currently in place at Otter Tail Corporation and OTP.OTP are presented below. See note 10 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019 for additional information on the terms, provisions, restrictions and covenants under these agreements.

 

Short-Term Debt

On October 29, 2012 we entered into a Third Amended and Restated Credit Agreement (the OTC Credit Agreement), which provided for an unsecured $130 million revolving credit facility that could be increased subject to certain terms and conditions. On October 31, 2019 the OTC Credit Agreement was amended to extend its expiration date by one year from October 31, 2023 to October 31, 2024, and to increase the amount of the revolving credit facility to $170 million. The amendment also provides this facility can be increased to $290 million subject to certain terms and conditions. Borrowings under the OTC Credit Agreement bear interest at LIBOR plus 1.50%, subject to adjustment based on our senior unsecured credit ratings or the issuer rating if a rating is not provided for the senior unsecured credit.

 

On October 29, 2012 OTP entered into a Second Amended and Restated Credit Agreement (the OTP Credit Agreement), providing for an unsecured $170 million revolving credit facility that may be increased to $250 million subject to certain terms and conditions. On October 31, 2019 the OTP Credit Agreement was amended to extend its expiration date by one year from October 31, 2023 to October 31, 2024. OTP can draw on this credit facility to support the working capital needs and other capital requirements of its operations, including letters of credit in an aggregate amount not to exceed $50 million outstanding at any time. Borrowings under this line of credit bear interest at LIBOR plus 1.25%, subject to adjustment based on the ratings of OTP’s senior unsecured debt or the issuer rating if a rating is not provided for the senior unsecured debt.

 

Long-Term Debt

On September 12, 2019,OTP entered into a Note Purchase Agreement (the 2019 Note Purchase Agreement) with the purchasers named therein, pursuant to which OTP agreed to issue to the purchasers, in a private placement transaction, $175 million aggregate principal amount of OTP’s senior unsecured notes consisting of (a) $10,000,000 aggregate principal amount of its 3.07% Series 2019A Senior Unsecured Notes due October 10, 2029 (the Series 2019A Notes), (b) $26,000,000 aggregate principal amount of its 3.52% Series 2019B Senior Unsecured Notes due October 10, 2039 (the Series 2019B Notes), (c) $64,000,000 aggregate principal amount of its 3.82% Series 2019C Senior Unsecured Notes due October 10, 2049 (the Series 2019C Notes), (d) $10,000,000 aggregate principal amount of its 3.22% Series 2020A Senior Unsecured Notes due February 25, 2030 (the Series 2020A Notes), (e) $40,000,000 aggregate principal amount of its 3.22% Series 2020B Senior Unsecured Notes due August 20, 2030 (the Series 2020B Notes), (f) $10,000,000 aggregate principal amount of its 3.62% Series 2020C Senior Unsecured Notes due February 25, 2040 (the Series 2020C Notes) and (g) $15,000,000 aggregate principal amount of its 3.92% Series 2020D Senior Unsecured Notes due February 25, 2050 (the Series 2020D Notes).

 

On February 25, 2020, OTP issued the Series 2020A Notes, the Series 2020C Notes and the Series 2020D Notes pursuant to the 2019 Note Purchase Agreement. On August 20, 2020, OTP issued the Series 2020B Notes pursuant to the 2019 Note Purchase Agreement. OTP used the $35$75 million proceeds from the issuanceissuances to pay for capital expenditures and for other corporate purposes. The Series 2019A Notes, Series 2019B Notes and Series 2019C Notes were issued by OTP on October 10, 2019. The remaining notes to be issued under the 2019 Note Purchase Agreement, Series 2020B Notes, are expected to be issued on August 20, 2020, subject to the satisfaction of certain customary conditions to closing.

 

On February 27, 2018 OTP issued $100 million aggregate principal amount of its 4.07% Series 2018A Senior Unsecured Notes due February 7, 2048 pursuant to a Note Purchase Agreement dated as of November 14, 2017 (the 2018 Note Purchase Agreement).

 

46

 

On December 13, 2016 Otter Tail Corporation issued $80 million aggregate principal amount of its 3.55% Guaranteed Senior Notes due December 15, 2026 (the 2026 Notes) pursuant to a Note Purchase Agreement dated as of September 23, 2016 (the 2016 Note Purchase Agreement). Our obligations under the 2016 Note Purchase Agreement and the 2026 Notes are guaranteed by our Material Subsidiaries (as defined in the 2016 Note Purchase Agreement, but specifically excluding OTP).

 

On February 27, 2014 OTP issued $60 million aggregate principal amount of its 4.68% Series A Senior Unsecured Notes due February 27, 2029 and $90 million aggregate principal amount of its 5.47% Series B Senior Unsecured Notes due February 27, 2044 pursuant to a Note Purchase Agreement dated as of August 14, 2013 (the 2013 Note Purchase Agreement).

 

On December 1, 2011 OTP issued $140 million aggregate principal amount of its 4.63% Senior Unsecured Notes due December 1, 2021 pursuant to a Note Purchase Agreement dated as of July 29, 2011 (the 2011 Note Purchase Agreement).

 

OTP also has outstanding its $122 million senior unsecured notes issued in three series consisting of $30 million aggregate principal amount of 6.15% Senior Unsecured Notes, Series B, due 2022; $42 million aggregate principal amount of 6.37% Senior Unsecured Notes, Series C, due 2027; and $50 million aggregate principal amount of 6.47% Senior Unsecured Notes, Series D, due 2037 (collectively, the 2007 Notes). The 2007 Notes were issued pursuant to a Note Purchase Agreement dated as of August 20, 2007 (the 2007 Note Purchase Agreement). 

 

Financial Covenants

We were in compliance with the financial covenants in our debt agreements as of JuneSeptember 30, 2020.

 

No Credit Agreement or Note Purchase Agreement contains any provisions that would trigger an acceleration of the related debt as a result of changes in the credit rating levels assigned to the related obligor by rating agencies.

 

Our borrowing agreements are subject to certain financial covenants. Specifically:

 

 

Under the OTC Credit Agreement and the 2016 Note Purchase Agreement, we may not permit the ratio of our Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit our Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis). As of JuneSeptember 30, 2020, our Interest and Dividend Coverage Ratio calculated under the requirements of the OTC Credit Agreement and the 2016 Note Purchase Agreement was 4.394.74 to 1.00.

 

 

Under the 2016 Note Purchase Agreement, we may not permit our Priority Indebtedness to exceed 10% of our Total Capitalization.

 

 

Under the OTP Credit Agreement, OTP may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00.

 

 

Under the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, OTP may not permit the ratio of its Consolidated Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, in each case as provided in the related borrowing agreement, and OTP may not permit its Priority Debt to exceed 20% of its Total Capitalization, as provided in the related agreement. As of JuneSeptember 30, 2020, OTP’s Interest and Dividend Coverage Ratio and Interest Charges Coverage Ratio, calculated under the requirements of the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, was 3.703.91 to 1.00.

 

 

Under the 2013 Note Purchase Agreement, the 2018 Note Purchase Agreement, and the 2019 Note Purchase Agreement, OTP may not permit its Interest-bearing Debt to exceed 60% of Total Capitalization and may not permit its Priority Indebtedness to exceed 20% of its Total Capitalization, in each case as provided in the related agreement.

 

As of JuneSeptember 30, 2020, our ratio of Interest-bearing Debt to Total Capitalization was 0.480.49 to 1.00 on a consolidated basis and 0.47 to 1.00 for OTP. Neither Otter Tail Corporation nor OTP had any Priority Indebtedness outstanding as of JuneSeptember 30, 2020.

 

OFF-BALANCE-SHEET ARRANGEMENTS

 

We and our subsidiary companies have outstanding letters of credit totaling $12.1 million, but our line of credit borrowing limits are only restricted by $7.7 million in outstanding letters of credit. We do not have any other off-balance-sheet arrangements or any relationships with unconsolidated entities or financial partnerships. These entities are often referred to as structured finance special purpose entities or variable interest entities, which are established for the purpose of facilitating off-balance-sheet arrangements or for other contractually narrow or limited purposes. We are not exposed to any financing, liquidity, market or credit risk that could arise if we had such relationships.

 

47

 

2020 BUSINESS OUTLOOK

 

We are raising and narrowing our 2020 overall diluted earnings per share guidance range based on our first half financial results through the first nine months of 2020 and updated view of the anticipated effects of the COVID-19 pandemic oncurrent business conditions in our operating companies.Plastics and Manufacturing segments. We now expect our 2020 diluted earnings per share to be in the range of $2.26 to $2.36 instead of $2.10 to $2.30. This improvementrevision in guidance is primarily driven by strong first half performance in our Plastics segment along with continued favorable business conditions in this segment expected through the rest of 2020. Also, the impact of COVID-19 on our Electric segment has been less than previously expected. Our 2020 diluted earnings per share guidance includes $0.04 of dilution associated with actual and planned issuances of common shares under our At-the-Market Offering Program and Dividend Reinvestment and Employee Stock Purchase Plans to help fund construction projects at OTP.

 

We also have taken into consideration strategies for improving future operating results, the cyclical nature of some of our businesses, and current regulatory factors facing our Electric segment. We currently expect capital expenditures for 2020additions to be $380 million comparedin 2020, with actual cash used for capital expenditures of $207 million in 2019. Ourour Electric segment accountsaccounting for 96% of our 2020 planned capital expenditures. The increase in our planned expenditures for 2020 isthose additions, largely driven by the Merricourt and Astoria Station rate base projects. In June 2020, we updated our 2020-2024 anticipated capital expenditures, shifting the timing of expenditures between years and projects as a result of more definitive plans with no material impact on the $1.0 billion five-year expenditure total. A revised five-year anticipated capital expenditures table is provided above on page 45.

Our current assumptions for our updated Business Outlook assume our Electric and Plastics segments are in a gradual recovery as reflected in our updated guidance ranges. Our Manufacturing segment is under a slow recovery. BTD’s customers reduced production levels in the second quarter in response to COVID-19, causing a sharp decline in orders and revenue. We are planning for our Manufacturing segment plants to run at higher levels of capacity in the third and fourth quarters as customer forecasts are indicating increased demand as production plants are being brought back online. We continue to believe our assumptions are reasonable based on current business and economic conditions. We recognize these assumptions may prove to be inaccurate given the recent flare-up in COVID cases, which could result in a further slowing of the broader economic recovery. If our assumptions are not correct and we experience a prolonged negative economic impact from COVID-19, our outlook will be revised accordingly.

 

Segment components of our revised 2020 diluted earnings per share guidance range compared with 2019 actual earnings and with our previously issued guidance are as follows.

 

 

 

2019 EPS
by
  

2020 Guidance

February 20, 2020

  

2020 Guidance

May 5, 2020

  

2020 Guidance

August 3, 2020

  

2019

EPS by

  

2020 Guidance

February 20, 2020

  

2020 Guidance

May 5, 2020

  

2020 Guidance

August 3, 2020

  

2020 Guidance

November 2, 2020

 
Diluted Earnings Per Share   Segment  

Low

 

High

  

Low

 

High

  

Low

 

High

   Segment   

Low

 

High

  

Low

 

High

  

Low

 

High

  

Low

 

High

 

Electric

 $1.48  $1.67  $1.70  $1.65  $1.70  $1.67  $1.70  $1.48  $1.67  $1.70  $1.65  $1.70  $1.67  $1.70  $1.67  $1.69 

Manufacturing

 $0.32  $0.31  $0.35  $0.14  $0.23  $0.15  $0.23  $0.32  $0.31  $0.35  $0.14  $0.23  $0.15  $0.23  $0.23  $0.25 

Plastics

 $0.51  $0.43  $0.47  $0.43  $0.47  $0.50  $0.54  $0.51  $0.43  $0.47  $0.43  $0.47  $0.50  $0.54  $0.64  $0.66 

Corporate

 $(0.14) $(0.19) $(0.15) $(0.22) $(0.15) $(0.22) $(0.17) $(0.14) $(0.19) $(0.15) $(0.22) $(0.15) $(0.22) $(0.17) $(0.28) $(0.24)

Total

 $2.17  $2.22  $2.37  $2.00  $2.25  $2.10  $2.30  $2.17  $2.22  $2.37  $2.00  $2.25  $2.10  $2.30  $2.26  $2.36 

Return on Equity

  11.6% 11.0%  11.7% 9.9% 11.1% 10.4% 11.4%  11.6% 11.0% 11.7% 9.9% 11.1% 10.4% 11.4% 11.2% 11.7%

 

OurThe estimates and assumptions underlying our latest 2020 guidance issued(issued on August 3, 2020,November 2, 2020) as compared to earlier guidance issued(issued on May 5, 2020, isAugust 3, 2020) are summarized below.

 

 

Our 2020 guidance for our Electric segment includes:

 

 

o

Capital spending on the Merricourt and Astoria Station rate base projects of $177 million and $81 million, respectively, in 2020. The Merricourt project has rider recovery mechanisms in place in all three state jurisdictions. The Astoria Station project has rider recovery mechanisms in place in South Dakota and North Dakota. This project earns allowance for funds used during construction in Minnesota, has already been approved in our integrated resource plan and is expected to be recovered through a general rate caseincrease in Minnesota we expect to file inrequested on November 2, 2020. The Astoria Station capital project is currently on budget, and on schedule, but COVID-19-related disruptionswith commercial operation expected to construction workforce have occurredbegin in the second quarter.first quarter of 2021. The Merricourt project continues to be on budget butand is now facing COVID-19-related project delays due to transportation delays of manufactured components for the project. This project is still expected to be completedin commercial operation before the end of December 31, 2020 but could see an increase in costs related to these delays.2020.

48

 

 

o

Increased revenues related to $25 million in anticipated capital spending for self-funded generator interconnection agreements.

 

 

o

No major planned generation plant maintenance outages for 2020. Plant outage costs totaled $3.1 million in 2019.

 

 

o

The April 2020 decision by the Minnesota Supreme Court decision in OTP’s favor related to the excesshigher return earned on Federal Energy Regulatory Commission jurisdiction transmission lines. The estimated impact of this decision is an increase to 2020 earnings of $0.05 per share. This was reflected in our third quarter financial results. On a go-forward basis the positive impact of this decision on an annual basis is $0.01 per share. We have updated our Minnesota Transmission Cost Recovery rider filing with new rates incorporating the results of the decision to reflect the effect of this ruling.

 

 

o

Implementation of cost reduction efforts such as lower discretionary spending, wage freezes, hiring freezes and reduction in overtime to mitigate theA favorable impact of COVID-19. These efforts are expectedweather on 2020 earnings compared to positively impactthe forecasted earnings by $0.03under normal weather conditions of $0.02 per share.share through September 30, 2020.

 

The above items are offset by:

o

The impact of unfavorable weather during the first quarter of 2020 and anticipated normal weather for the remaining months of 2020. Weather favorably impacted 2019 earnings by $0.08 per share compared to normal.

 

 

o

Reductions in commercial and industrial demand related to the negative impacts of COVID-19 as some customers in our jurisdictions have had to either completely shut down operations or curtailcurtailed operations given reduced demands for their products and services. We also expect to incur increased costs for bad debts, personal 

48

protective equipment and the loss of late fee revenue. The total estimated earnings impact of these items ranges from $0.06 per share to $0.08 per share compared with our original estimate of $0.08 per share to $0.12 per share. OTP is workingcontinues to work on obtaining regulatory relief to mitigate the impact of COVID-19 on its operating results. It has made joint filings with other investor-owned utilities in all three of its state jurisdictions and has made, or intends to make, additional filings on its own initiating processes for regulatory relief and recovery of current and futurePotential COVID-19-related items include items such as lost commercial and industrial revenues, lost late fees and added expenses for increased bad debts, personal protective equipment and other increased operating and maintenance expenses. Our current electric segment guidance does not assume recovery of any of these items in 2020.

 

 

o

Increased expenses caused in large part by a decrease in the discount rate used for the pension plan and a lower rate used for our long-term rate of return. The discount rate for 2020 is 3.47% compared with 4.50% for 2019. For each 25-basis-point decline in the discount rate, pension expense increases approximately $1.0 million. The assumed long-term rate of return for 2020 is 6.88% compared with 7.25% in 2019. Each 25-basis-point decline in this rate equates to approximately $0.7 million in increased pension expense.

 

 

o

A planned contribution to the Otter Tail Power Company Foundation of $0.02 per share.

o

Higher depreciation and property tax expense due to large capital projects being put into service.

 

 

o

Increased interest costs associated with a full year’s interest expense on the $100 million of senior unsecured notes issued in October 2019 and interest on the $35 million and $40 million of senior unsecured notes issued in February and expected to be issued in August of 2020, respectively.

 

 

We are raising and narrowing our guidance range for our Manufacturing segment earnings will be lower than 2019, driven by the impact of the COVID-19 pandemic:segment:

 

 

o

We now estimate a reduction in Manufacturing segment earningsan increase of $0.14$0.05 per share from the mid-point of our original segment guidance to the mid-point of our updated segmentAugust 3, 2020 guidance. ThisThe upward revision is due to the effects of, and response to, the COVID-19 pandemic.

o

BTD has been impacteddriven by COVID-19-related customer plant shutdowns across all end markets it serves and has cut back on operating levels. In addition to implementing temporary rotating furloughsa stronger than expected recovery in the second quarterhalf of 2020 affecting approximately 55% of its employees, BTD reduced its headcount by approximately 180 positions across all its sites in the second quarter of 2020. Additional cost-cutting measures may be taken by BTD depending on the length and severity of this reduced demand for its products as the impacts from COVID-19 and related responses continue.

o

T.O. Plastics’ 2020 earnings are also expectedcompared to decline from our original guidance given lower demand and uncertainty across the end markets it serves related to the COVID-19 pandemic. T.O. Plastics may take additional cost-cutting measures depending on the length and severity of market softness for its products as the impact from COVID-19 and related responses continue to develop.previous assumptions.

 

 

o

Backlog for the Manufacturing segment ofis approximately $96$63 million for 2020 compared with $115$56 million one year ago. Raw material price deflation is driving backlog down by $10 million and the remaining $9 million decrease in backlog is volume driven.

49

 

 

We are raising and narrowing our earnings guidance range in 2020 net income for our Plastics segment and now expect 2020 earnings to be in line with 2019.segment. Sales volumes in 2020 are now forecasted to be approximately 2%5% higher than 2019 given strong results in the strongfirst nine months of 2020 first half results and current market conditions. RawMarket conditions continued to improve during the third quarter due to limited effects of COVID-19, two resin suppliers invoking force majeure which positively impacted PVC pipe sale prices, concerns over hurricanes creating limited availability of PVC resin supplies, significant global demand for PVC resin and limited PVC pipe inventory across the country. All of these factors contributed to increasing sales and raw material prices did decreasewhich have favorably impacted our financial results in the second quarter but are now expectedPlastics segment. Also included in this updated guidance is a planned contribution to trend up in the third quarter. This increase is related to suppliers’ plants being busy, tighteningOtter Tail Corporation’s Foundation of demand and the resin export market strengthening.$0.03 per share.

 

 

Our change in the guidance range for corporateCorporate costs, net of tax, is primarilyare expected to be higher than 2019 and our previous 2020 guidance due to increases in employee benefit costs resulting from the declinesignificant increase in values2020 earnings and a planned contribution to Otter Tail Corporation’s Foundation of our investments in corporate-owned life insurance and investments held at our captive insurance company related to COVID-19 and its related impacts on the stock market. While we have taken expense mitigation efforts to lower our corporate labor and non-labor costs, we do not expect to fully recover the drop in value of our investments before the end of 2020.$0.03 per share.

 

 

Critical Accounting Policies Involving Significant Estimates

 

The discussion and analysis of the financial statements and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

 

We use estimates based on the best information available in recording transactions and balances resulting from business operations. Estimates are used for such items as depreciable lives, asset impairment evaluations, tax provisions, collectability of trade accounts receivable, self-insurance programs, unbilled electric revenues, interim rate refunds, warranty reserves and actuarially determined benefits costs and liabilities. As better information becomes available or actual amounts are known, estimates are revised. Operating results can be affected by revised estimates. Actual results may differ from these estimates under different assumptions or conditions. Management has discussed the application of these critical accounting policies and the development of these estimates with the Audit Committee of the board of directors. A discussion of critical accounting policies is included under the caption “Critical Accounting Policies Involving Significant Estimates” on pages 57 through 59 of our Annual Report on Form 10-K for the year ended December 31, 2019. Aside from an interim test of goodwill impairment performed for our BTD reporting unit, which was performed during the quarter ended March 31, 2020 and is further described below, there werehave been no material changes in critical accounting policies or estimates during the quarter ended June 30, 2020.estimates.

49

 

Goodwill is required to be tested annually for impairment and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Examples of such events or circumstances may include, among others, a significant adverse change in business climate, weakness in an industry in which a reporting unit operates or recent significant cash or operating losses with expectations that those losses will continue. Goodwill is tested for impairment at the reporting unit level. A reporting unit is defined as an operating segment or one level below an operating segment (referred to as a component). A component of an operating segment is a reporting unit if the component constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results of that component.

 

During the quarter ended March 31, 2020, the Company concluded an interim impairment test of goodwill of its BTD reporting unit, which carries a goodwill balance of $18.1 million, was warranted. This conclusion was reached based on the deteriorating economic conditions resulting from COVID-19 that led to lower product demand across all end markets beginning in the last half of March 2020 and the anticipation of subsequent further reduced demand resulting from temporary plant shutdowns of our original equipment manufacturer customers. In response to this reduced demand, BTD has reduced its operating levels and implemented certain cost reduction efforts, including temporary furloughs of production employees.

 

We estimated the fair value of the BTD reporting unit primarily using an income approach, which includes a discounted cash flow methodology to arrive at a fair value estimate by determining the present value of projected future cash flows over a specified period plus a terminal value related to cash flows beyond the projection period. The discount rate applied to the estimated future cash flows reflects our estimate of the weighted-average cost of capital of comparable companies. To supplement our income approach, we reference various market indications of fair value, where available. Our market approach includes fair value estimates using multiples derived from comparable enterprise values to EBITDA and revenue multiples, comparable price earnings ratios and, if available, comparable sales transactions for comparative peer companies.

 

50

The impairment assessment indicated no impairment was present as the estimated fair value of the reporting unit exceeded the carrying value by approximately 20%. The most significant assumption impacting our fair value estimate under the income approach is the anticipated duration and severity of reduced demand and the resulting impact on revenue levels given the uncertainty of economic conditions in light of COVID-19. Our assumptions included significantly reduced demand in the second quarter of 2020 followed by recovering levels of demand in the third and fourth quarters of 2020. Other significant assumptions included operating expense levels and our ability to manage costs during the anticipated period of reduced demand, the terminal growth rate which impacts estimated cash flow generation beyond our discrete projection period, and the discount rate applied to our estimated future cash flows.

 

Our estimates and assumptions inherently include a degree of uncertainty, and these estimates and assumptions could be significantly impacted by factors such as the duration and severity of reduced economic activity and industry conditions within the recreational vehicle, lawn and garden, construction, agricultural, and industrial and energy equipment end markets. A significant change in our estimates and assumptions could result in an impairment charge in a future period which could materially impact our results of operations and financial position.

 

Forward Looking Information - Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

In connection with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 (the Act), we have filed cautionary statements identifying important factors that could cause our actual results to differ materially from those discussed in forward-looking statements made by or on behalf of the Company. When used in this Form 10-Q and in future filings by the Company with the Securities and Exchange Commission, in our press releases and in oral statements, words such as "may", "will", "expect", "anticipate", "continue", "estimate", "project", "believes" or similar expressions are intended to identify forward-looking statements within the meaning of the Act and are included, along with this statement, for purposes of complying with the safe harbor provision of the Act. These forward-looking statements involve risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements due to, among other factors, the risks and uncertainties described in the section entitled “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2019, and in Part II, Item 1A of our Quarterly Report on Form 10-Q for the quarterquarters ended March 31,June 30, 2020 and in Part II, Item 1A of this report on Form 10-Q,September 30, 2020, as well as the various factors described below:

 

 

The economic effects of the COVID-19 outbreakpandemic and measures taken to arrest its spread, as well as any emergency measures we are forced to take in response, could continue to adversely impact our business, including our results of operations, financial condition and liquidity.

 

 

Federal and state environmental regulation could require us to incur substantial capital expenditures and increased operating costs.

50

 

 

Weather impacts, including normal seasonal fluctuation of weather, as well as extreme weather events that could be associated with climate change, could adversely affect our results of operations.

 

 

Volatile financial markets and changes in our debt ratings could restrict our ability to access capital and increase borrowing costs and pension plan and postretirement health care expenses.

 

 

Any significant impairment of our goodwill would cause a decrease in our asset values and a reduction in our net operating income.

 

 

The inability of our subsidiaries to provide sufficient earnings and cash flows to allow us to meet our financial obligations and debt covenants and pay dividends to our shareholders could have an adverse effect on the Company.

 

 

We rely on our information systems to conduct our business, and failure to protect these systems against security breaches or cyber-attacks could adversely affect our business and results of operations. Additionally, if these systems fail or become unavailable for any significant period, our business could be harmed.

 

 

Economic conditions could negatively impact our businesses.

 

 

If we are unable to achieve the organic growth we expect, our financial performance may be adversely affected.

 

 

Our plans to grow our businesses through capital projects, including infrastructure and new technology additions, or to grow or realign our businesses through acquisitions or dispositions may not be successful, which could result in poor financial performance.

 

 

We may, from time to time, sell assets to provide capital to fund investments in our electric utility business or for other corporate purposes, which could result in the recognition of a loss on the sale of any assets sold and other potential liabilities. The sale of any of our businesses also exposes us to additional risks associated with indemnification obligations under the applicable sales agreements and any related disputes.

51

 

 

Significant warranty claims and remediation costs in excess of amounts normally reserved for such items could adversely affect our results of operations and financial condition.

 

 

We are subject to risks associated with energy markets.

 

 

Changes in tax laws, as well as judgments and estimates used in the determination of tax-related asset and liability amounts, could materially adversely affect our business, financial condition, results of operations and prospects.

 

 

Four of our operating companies have single customers that provide a significant portion of the individual operating company’s and the business segment’s revenue. The loss of, or significant reduction in revenue from, any one of these customers would have a significant negative financial impact on the operating company and its business segment and could have a significant negative financial impact on the Company.

 

 

The inability to attract and retain a qualified workforce including, but not limited to, executive officers, key employees and employees with specialized skills could have an adverse effect on our operations.

 

 

We may experience fluctuations in revenues and expenses related to our electric operations, which may cause our financial results to fluctuate and could impair our ability to make distributions to shareholders or scheduled payments on our debt obligations, or to meet covenants under our borrowing agreements.

 

 

Actions by the regulators of our electric operations could result in rate reductions, lower revenues and earnings or delays in recovering capital expenditures.

 

 

OTP’s operations are subject to an extensive legal and regulatory framework under federal and state laws as well as regulations imposed by other organizations that may have a negative impact on our business and results of operations.

 

 

OTP’s electric transmission and generation facilities could be vulnerable to cyber and physical attack that could impair our ability to provide electrical service to our customers or disrupt the U.S. bulk power system.

 

 

OTP’s electric generating facilities are subject to operational risks that could result in early closure, unscheduled plant outages, unanticipated operation and maintenance expenses and increased power purchase costs.

 

 

Regulation of generating plant emissions could affect our operating costs and the costs of supplying electricity to our customers and the economic viability of continued operation of certain of OTP’s steam-powered electric plants.

 

 

The long-range planning required for transmission and generation projects creates risks of increased costs and lower returns on investment when the project is finally completed.

 

 

Competition from foreign and domestic manufacturers, the price and availability of raw materials, trade policy and tariffs affecting prices and markets for raw material and manufactured products, prices and supply of scrap or recyclable material and general economic conditions could affect the revenues and earnings of our manufacturing businesses.

 

51

 

Economic conditions in the industries in which our customers operate can have an adverse impact on our results of operations and cash flows.

 

 

Our business and operating results may be adversely affected if we are not able to maintain our manufacturing, engineering and technological expertise.

 

 

Our manufacturing, painting and coating operations are subject to environmental, health and safety laws and regulations that could result in liabilities to us.

 

 

Our plastics operations are highly dependent on a limited number of vendors for PVC resin and a limited supply of PVC resin. The loss of a key vendor, or any interruption or delay in the supply of PVC resin, could result in reduced sales or increased costs for our plastics business.

 

 

We compete against many other manufacturers of PVC pipe and manufacturers of alternative products. Customers may not distinguish our products from those of our competitors.

 

 

Changes in PVC resin prices can negatively affect our plastics business.

 

 

52

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

At JuneSeptember 30, 2020 we had exposure to market risk associated with interest rates because we had $41.2$48.6 million in short-term debt outstanding subject to variable interest rates indexed to LIBOR plus 1.50% under the OTC Credit Agreement.

 

All of our remaining consolidated long-term debt outstanding on JuneSeptember 30, 2020 has fixed interest rates. We manage our interest rate risk through the issuance of fixed-rate debt with varying maturities, through economic refunding of debt through optional refundings, limiting the amount of variable interest rate debt, and the utilization of short-term borrowings to allow flexibility in the timing and placement of long-term debt.

 

We have not used interest rate swaps to manage net exposure to interest rate changes related to our portfolio of borrowings. We maintain a ratio of fixed-rate debt to total debt within a certain range. It is our policy to enter into interest rate transactions and other financial instruments only to the extent considered necessary to meet our stated objectives. We do not enter into interest rate transactions for speculative or trading purposes.

 

The companies in our Manufacturing segment are exposed to market risk related to changes in commodity prices for steel, aluminum, and polystyrene and other plastics resins. The price and availability of these raw materials could affect the revenues and earnings of our Manufacturing segment.

 

The PVC pipe companies are exposed to market risk related to changes in commodity prices for PVC resins, the raw material used to manufacture PVC pipe. The PVC pipe industry is highly sensitive to commodity raw material pricing volatility. Historically, when resin prices are rising or stable, sales volume has been higher and when resin prices are falling, sales volume has been lower. Operating income may decline when the supply of PVC pipe increases faster than demand. Due to the commodity nature of PVC resin and the dynamic supply and demand factors worldwide, it is very difficult to predict gross margin percentages or to assume that historical trends will continue.

 

Item 4. Controls and Procedures

 

Under the supervision and with the participation of company management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of JuneSeptember 30, 2020, the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of JuneSeptember 30, 2020.

 

During the fiscal quarter ended JuneSeptember 30, 2020, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

5352

 

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

 

We are the subject of various legal and regulatory proceedings in the ordinary course of our business. Such matters are subject to many uncertainties and to outcomes that are not predictable with assurance. We record a liability in our consolidated financial statements for costs related to claims, including future legal costs, settlements and judgments, where we have assessed that a loss is probable, and an amount can be reasonably estimated. Material proceedings are described under note 3, “Rate and Regulatory Matters” and note 9, "Commitments and Contingencies" to the consolidated financial statements.

 

Item 1A. Risk Factors

 

Aside from the additional risk factor described below and in Part II, Item 1A of our Quarterly Report on Form 10 Q10-Q for the quarter ended March 31,June 30, 2020, there has been no material change in the risk factors set forth under Part I, Item 1A, “Risk Factors” on pages 29 through 39 of our Annual Report on Form 10-K for the year ended December 31, 2019.

 

The economic effects of the COVID-19 outbreakpandemic and measures taken to arrest its spread,as well as any emergency measures we take in response, could continue toadversely impact our business, including our results of operations, financial condition and liquidity.

 

The outbreak and global spread of COVID-19, which has been declared a pandemic by the World Health Organization, has adversely impacted economic activity and conditions worldwide and is currently impacting our business operations. The extent to which COVID-19 will continue to impact our business is highly uncertain and will depend on future developments and the extent of federal, state and local government responses affecting economic recovery.the economy. In particular, the COVID-19 pandemic could, among other things:

 

 

further reduce customer demand in our Manufacturing segment, where we have experienced a significant decline in orders as many of our customers are in businesses impacted by the pandemic and have temporarily closed their plants, and where we have already taken steps to reduce our operations, including furloughing of employees and eliminating positions;

 

further reduce customer demand in our Electric segment, including demand from commercial and industrial customers;

reduce customer demand in our Plastics segment;

 

result in lower PVC pipe sales due to potential delays or cancellation of public water and wastewater infrastructure projects caused by funding shortfalls;

 

lead to disruptions of our workforce;

 

force us to temporarily close certain plants or construction sites if precautions to prevent the spread of the virus at those locations are not effective;

 

increase our bad debt expenses, particularly in our Electric segment;

 

increase our future pension benefit cost and funding requirements;

 

increase health insurance premiums;

 

disrupt the supply chains, delivery systems or construction workforce related to our Electric segment maintenance requirements and capital expenditure plans, including our Merricourt and Astoria Station projects, resulting in further delays and increased costs;

 

disrupt global financial markets, reducing our ability to access capital necessary to finance such expenditures, and which could in the future negatively affect our liquidity; and

 

result in a recession or market correction that could materially affect our business and the value of our common stock.

 

We continue to monitor developments involving our workforce, customers, construction contractors, suppliers and vendors and take steps to mitigate against additional impacts, but given the unprecedented and dynamic nature of these circumstances, we cannot predict the full extent of the impact that COVID-19 will have on our results of operations, financial condition and liquidity. The situation continues to change, and the magnitude of the impact will depend, in part, on the length and severity of the pandemic. However, the effects could have a material impact on our results of operations, financial condition and liquidity and heighten many of the known risks described under Part I, Item 1A, “Risk Factors” on pages 29 through 39 of our Annual Report on Form 10-K for the year ended December 31, 2019.

 

5453

 

Item 6.      Exhibits

 

 

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1

Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2

Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

OTTER TAIL CORPORATION

 

By:    /s/ Kevin G. Moug            

Kevin G. Moug
      Chief Financial Officer and Senior Vice President
   (Chief Financial Officer/Authorized Officer)

 

 

Dated: August 7,November 6, 2020

 

5554