UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

_________________________


 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 20212022 OR

 
    

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ________________ TO ________________.

 

 

Commission File No. 0-13375

lsilogocopy.jpg

lsi01.jpg

LSI Industries Inc.

(Exact name of registrant as specified in its charter)

 

Ohio

 

31-0888951

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

10000 Alliance Road, Cincinnati, Ohio

 

45242

(Address of principal executive offices)

 

(Zip Code)

(513) 793-3200

Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

LYTS

NASDAQ Global Select Market

 

Indicate by checkmark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes    ☒     No ☐

 

Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes    ☒      No ☐

 

Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer ☐

 

Accelerated filer ☒

Emerging growth company ☐

 

Non-accelerated filer ☐

 

Smaller reporting company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  NONo    ☒

 

As of April 23, 2021,29, 2022, there were 26,498,77526,654,990 shares of the registrant's common stock, no par value per share, outstanding.  

 

Page 1

 

 

LSI INDUSTRIES INC.

FORM 10-Q

FOR THE QUARTER ENDED MARCH 31, 20212022

 

INDEX

 

 

Begins on Page

PART I.  Financial Information

ITEM 1.

Financial Statements (Unaudited)

Condensed Consolidated Statements of Operations

3

  

Condensed Consolidated Statements of Comprehensive Income

4

Condensed Consolidated Balance Sheets

5

  

Condensed Consolidated Statements of Shareholders’ Equity

7

Condensed Consolidated Statements of Cash Flows

8

Notes to Condensed Consolidated Financial Statements

9

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

2123

ITEM 3.

Quantitative and Qualitative Disclosures About Market Risk

31

ITEM 4.

Controls and Procedures

31

PART II.  Other Information

 

ITEM 5.

Other Information

32

    

ITEM 6.

Exhibits

32

Signatures

33

 

Page 2

 

PART I.  FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

March 31

  

March 31

  

March 31

  

March 31

 

(In thousands, except per share data)

 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 
          

Net Sales

 $72,204  $71,010  $218,597  $242,088  $110,111  $72,204  $327,651  $218,597 
          

Cost of products and services sold

 54,112  54,834  162,519  183,558  83,318  54,112  250,900  162,519 
          

Severance costs

 0  11  5  11  0  0  0  5 
          

Restructuring costs

  0   223   3   758   0   0   0   3 
          

Gross profit

 18,092  15,942  56,070  57,761  26,793  18,092  76,751  56,070 
          

Selling and administrative expenses

 15,996  17,032  49,070  55,045  21,627  15,996  62,719  49,070 
          

Severance costs

 0  8  16  62   5   0   5   16 
          

Restructuring gains

  0   (3,729

)

  0   (8,576

)

         

Operating income

 2,096  2,631  6,984  11,230  5,161  2,096  14,027  6,984 
          

Interest (income)

 (2

)

 (1

)

 (4

)

 (3

)

 0  (2) 0  (4)
          

Interest expense

 54  129  175  795  524  54  1,287  175 
          

Other expense (income)

  43   642   (197

)

  633 

Other (income) expense

  (55)  43   33   (197)
          

Income before income taxes

 2,001  1,861  7,010  9,805  4,692  2,001  12,707  7,010 
          

Income tax expense

  529   0   1,340   1,726   1,074   529   2,851   1,340 
          

Net income

 $1,472  $1,861  $5,670  $8,079  $3,618  $1,472  $9,856  $5,670 
          
          

Earnings per common share (see Note 4)

         

Earnings per common share (see Note 5)

 

Basic

 $0.05  $0.07  $0.21  $0.31  $0.13  $0.05  $0.36  $0.21 

Diluted

 $0.05  $0.07  $0.21  $0.31  $0.13  $0.05  $0.35  $0.21 
          
          

Weighted average common shares outstanding

          

Basic

  26,771   26,301   26,642   26,250   27,378   26,771   27,220   26,642 

Diluted

  27,727   26,623   27,352   26,423   28,083   27,727   27,945   27,352 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 3

 

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

March 31

  

March 31

  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 
  

Net Income

 $1,472  $1,861  $5,670  $8,079  $3,618  $1,472  $9,856  $5,670 
  

Foreign currency translation adjustment

  (54

)

  (116

)

  93   (110

)

  46   (54)  11   93 
  

Comprehensive Income

 $1,418  $1,745  $5,763  $7,969  $3,664  $1,418  $9,867  $5,763 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 4

 

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

March 31,

 

June 30,

  

March 31,

 

June 30,

 

(In thousands, except shares)

 

2021

  

2020

  

2022

  

2021

 
      

ASSETS

            
      

Current assets

      
      

Cash and cash equivalents

 $23,528  $3,517  $1,248  $2,282 
      

Accounts receivable, less allowance for doubtful accounts of $241 and $273, respectively

 44,974  37,836 

Accounts receivable, less allowance for credit losses of $421 and $256, respectively

 73,618  57,685 
      

Inventories

 40,390  38,752  78,364  58,941 
      

Refundable income tax

 3,233  2,776 

Refundable income taxes

 1,029  1,275 
      

Other current assets

  4,277   2,977   4,299   4,825 
      

Total current assets

 116,402  85,858  158,558  125,008 
      

Property, Plant and Equipment, at cost

      

Land

 3,943  3,933  4,010  3,984 

Buildings

 20,667  20,638  24,454  24,393 

Machinery and equipment

 68,444  67,796  67,446  65,928 

Buildings under finance leases

 2,033  2,033  2,033  2,033 

Construction in progress

  778   440   665   933 
 95,865  94,840  98,608  97,271 

Less accumulated depreciation

  (71,713

)

  (68,305

)

  (70,626)  (66,719)

Net property, plant and equipment

 24,152  26,535  27,982  30,552 
      

Goodwill

 10,373  10,373  44,388  43,788 
      

Other Intangible Assets, net

 27,948  29,960 

Other intangible assets, net

 69,162  72,773 
      

Operating Lease Right-of-Use Assets

 7,673  8,663 

Operating lease right-of-use assets

 9,464  11,579 
      

Other Long-Term Assets, net

  10,546   10,874 

Other long-term assets, net

  3,001   3,121 
      

Total assets

 $197,094  $172,263  $312,555  $286,821 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 5

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

  

March 31,

  

June 30,

 

(In thousands, except shares)

 

2021

  

2020

 
         

LIABILITIES & SHAREHOLDERS' EQUITY

        
         

Current liabilities

        

Accounts payable

 $25,003  $14,216 

Accrued expenses

  30,302   20,433 
         

Total current liabilities

  55,305   34,649 
         

Long-Term Debt

  0   0 
         

Finance Lease Liabilities

  1,568   1,755 
         

Operating Lease Liabilities

  8,105   9,021 
         

Other Long-Term Liabilities

  1,046   1,138 
         

Commitments and Contingencies (Note 12)

  -   - 
         

Shareholders' Equity

        

Preferred shares, without par value;

        

Authorized 1,000,000 shares, none issued

  0   0 

Common shares, without par value;

        

Authorized 40,000,000 shares;

        

Outstanding 26,490,385 and 26,286,009 shares, respectively

  131,330   127,713 

Treasury shares, without par value

  (2,111

)

  (1,121

)

Deferred compensation plan

  2,111   1,121 

Retained (loss)

  (260

)

  (1,920

)

Accumulated other comprehensive income (loss)

  0   (93

)

         

Total shareholders' equity

  131,070   125,700 
         

Total liabilities & shareholders' equity

 $197,094  $172,263 
  

March 31,

  

June 30,

 

(In thousands, except shares)

 

2022

  

2021

 
         

LIABILITIES & SHAREHOLDERS' EQUITY

        
         

Current liabilities

        

Current maturities of long-term debt

 $3,571  $0 

Accounts payable

  38,697   32,977 

Accrued expenses

  32,903   37,918 
         

Total current liabilities

  75,171   70,895 
         

Long-term debt

  81,387   68,178 
         

Finance lease liabilities

  1,316   1,521 
         

Operating lease liabilities

  9,068   10,890 
         

Other long-term liabilities

  3,068   4,167 
         

Commitments and contingencies (Note 13)

  -   - 
           

Shareholders' Equity

        

Preferred shares, without par value; Authorized 1,000,000 shares, none issued

  0   0 

Common shares, without par value; Authorized 50,000,000 shares; Outstanding 26,642,320 and 26,517,836 shares, respectively

  138,082   132,526 

Treasury shares, without par value

  (5,457)  (2,450)

Deferred compensation plan

  5,457   2,450 

Retained earnings (loss)

  4,403   (1,405)

Accumulated other comprehensive income

  60   49 
         

Total shareholders' equity

  142,545   131,170 
         

Total liabilities & shareholders' equity

 $312,555  $286,821 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 6

 

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

 

 

 Common Shares  Treasury Shares  Key Executive  Accumulated Other  Retained  Total  

Common Shares

 

Treasury Shares

 

Key Executive

 

Accumulated Other

 

Retained

 

Total

 
(In thousands, except per share data) 

Number Of

Shares

  Amount  

Number Of

Shares

  Amount  

Compensation

Amount

  

Comprehensive

Income (Loss)

  

Earnings

(Loss)

  

Shareholders'

Equity

  

Number Of

Shares

 

Amount

 

Number Of

Shares

 

Amount

 

Compensation

Amount

 

Comprehensive

Income (Loss)

 

Earnings

(Loss)

 

Shareholders'

Equity

 
                              

Balance at June 30, 2019

  26,176  $125,729  (209

)

 $(1,468

)

 $1,468  16  $(5,808

)

 $119,937 

Balance at June 30, 2020

  26,466  $127,713  (180) $(1,121) $1,121  $(93) $(1,920) $125,700 
                  

Net Income

 -  0  -  0  0  0  8,079  8,079  -  0  -  0  0  0  5,670  5,670 

Other comprehensive loss

 -  0  -  0  0  (110

)

 0  (110

)

Other comprehensive income

 -  0  -  0  0  93  0  93 

Stock compensation awards

 48  225  0  0  0  0  0  225  35  242  0  0  0  0  0  242 

Restricted stock units issued

 21  0  0  0  0  0  0  0  28  0  0  0  0  0  0  0 

Shares issued for deferred compensation

 54  296  0  0  0  0  0  296  141  1,096  0  0  0  0  0  1,096 

Activity of treasury shares, net

 0  0  42  411  0  0  0  411  0  0  (128) (990) 0  0  0  (990)

Deferred stock compensation

 -  0  -  0  (413

)

 0  0  (413

)

 -  0  -  0  990  0  0  990 

Stock compensation expense

 -  494  -  0  0  0  0  494  -  1,317  -  0  0  0  0  1,317 

Stock options exercised, net

 29  174  0  0  0  0  0  174  128  962  0  0  0  0  0  962 

Dividends — $0.20 per share

 -  0  -  0  0  0  (3,958

)

 (3,958

)

Cumulative effect of adoption of accounting guidance

 -  0  -  0  0  0  (428

)

 (428

)

Dividends — $0.20 per share

 -  0  -  0  0  0  (4,010) (4,010)
                     

Balance at March 31, 2020

  26,328  $126,918  (167

)

 $(1,057

)

 $1,055  $(94

)

 $(2,115

)

 $124,707 

Balance at March 31, 2021

  26,798  $131,330  (308) $(2,111) $2,111  $0  $(260) $131,070 

 

 

 

Common Shares

 

Treasury Shares

 

Key Executive

 

Accumulated Other

 

Retained

 

Total

  

Common Shares

 

Treasury Shares

 

Key Executive

 

Accumulated Other

 

Retained

 

Total

 
 

Number Of

     

Number Of

     

Compensation

 

Comprehensive

 

Earnings

 

Shareholders'

  

Number Of

   

Number Of

     

Compensation

 

Comprehensive

 

Earnings

 

Shareholders'

 
 

Shares

 

Amount

 

Shares

 

Amount

 

Amount

 

Income (Loss)

 

(Loss)

 

Equity

  

Shares

 

Amount

 

Shares

 

Amount

 

Amount

 

Income

 

(Loss)

 

Equity

 
                  

Balance at June 30, 2020

  26,466  $127,713  (180

)

 $(1,121

)

 $1,121  (93

)

 $(1,920

)

 $125,700 

Balance at June 30, 2021

  26,863  $132,526  (346) $(2,450) $2,450  $49  $(1,405) $131,170 
                  

Net Income

 -  0  -  0  0  0  5,670  5,670  -  0  -  0  0  0  9,856  9,856 

Other comprehensive income

 -  0  -  0  0  93  0  93  -  0  -  0  0  11  0  11 

Stock compensation awards

 35  242  0  0  0  0  0  242  30  225  0  0  0  0  0  225 

Restricted stock units issued

 28  0  0  0  0  0  0  0 

Restricted stock units issued, net of shares withheld for tax withholdings

 80  (250) 0  0  0  0  0  (250)

Shares issued for deferred compensation

 141  1,096  0  0  0  0  0  1,096  412  3,089  0  0  0  0  0  3,089 

Activity of treasury shares, net

 0  0  (128

)

 (990

)

 0  0  0  (990

)

 0  0  (401) (3,007) 0  0  0  (3,007)

Deferred stock compensation

 -  0  -  0  990  0  0  990  -  0  -  0  3,007  0  0  3,007 

Stock compensation expense

 -  1,317  -  0  0  0  0  1,317  -  2,466  -  0  0  0  0  2,466 

Stock options exercised, net

 128  962  0  0  0  0  0  962  5  26  0  0  0  0  0  26 

Dividends — $0.20 per share

 -  0  -  0  0  0  (4,010

)

 (4,010

)

Dividends — $0.20 per share

 -  0  -  0  0  0  (4,048) (4,048)
                     

Balance at March 31, 2021

  26,798  $131,330  (308

)

 $(2,111

)

 $2,111  $0  $(260

)

 $131,070 

Balance at March 31, 2022

  27,390  $138,082  (747) $(5,457) $5,457  $60  $4,403  $142,545 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 7

 

 

LSI INDUSTRIES INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Nine Months Ended

  

Nine Months Ended

 
 

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2022

 

2021

 
      

Cash Flows from Operating Activities

      

Net income

 $5,670  $8,079  $9,856  $5,670 

Non-cash items included in net income

      

Depreciation and amortization

 5,943  6,631  7,632  5,943 

Deferred income taxes

 332  2,637  26  332 

Deferred compensation plan

 1,096  296  3,089  1,096 

Stock compensation expense

 1,317  494  2,466  1,317 

Issuance of common shares as compensation

 242  225  225  242 

Gain on disposition of fixed assets

 0  (8,510

)

Loss on disposition of fixed assets

 57  0 

Allowance for doubtful accounts

 (15

)

 (105

)

 205  (15)

Inventory obsolescence reserve

 1,226  1,720  752  1,226 
      

Changes in certain assets and liabilities

      

Accounts receivable

 (6,867

)

 8,322  (16,104) (6,867)

Inventories

 (2,817

)

 (1,981

)

 (20,175) (2,817)

Refundable income taxes

 (444

)

 (1,170

)

 247  (444)

Accounts payable

 10,450  1,015  5,695  10,450 

Accrued expenses and other

 1,269  (258

)

 (3,708) 1,269 

Customer prepayments

  7,232   (298

)

  (2,931)  7,232 

Net cash flows provided by operating activities

  24,634   17,097 

Net cash flows (used in) provided by operating activities

  (12,668)  24,634 
      

Cash Flows from Investing Activities

      

Purchases of property, plant and equipment

 (1,517

)

 (1,538

)

 (1,276) (1,517)

Proceeds from the sale of fixed assets

  0   20,040 

Net cash flows (used in) provided by investing activities

  (1,517

)

  18,502 

Adjustment to JSI acquisition purchase price

  500   0 

Net cash flows used in investing activities

  (776)  (1,517)
      

Cash Flows from Financing Activities

      

Payments of long-term debt

 0  (169,671

)

 (113,195) 0 

Borrowings of long-term debt

 0  138,049  130,006  0 

Cash dividends paid

 (3,963

)

 (3,958

)

 (3,989) (3,963)

Shares withheld for employees' taxes

 (28

)

 (124

)

 (250) (28)

Payments on financing lease obligations

 (178

)

 0  (196) (178)

Proceeds from stock option exercises

  962   174   26   962 

Net cash flows used in financing activities

  (3,207

)

  (35,530

)

Net cash flows provided by (used in) financing activities

  12,402   (3,207)
      

Change related to foreign currency

 101  (215

)

 8  101 
      

Increase (Decrease) in cash and cash equivalents

 20,011  (146

)

(Decrease) increase in cash and cash equivalents

 (1,034) 20,011 
      

Cash and cash equivalents at beginning of period

  3,517   966   2,282   3,517 
      

Cash and cash equivalents at end of period

 $23,528  $820  $1,248  $23,528 

 

The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.

 

Page 8

 

LSI INDUSTRIES INC.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

NOTE 1 - INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The interim condensed consolidated financial statements are unaudited and are prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information, and rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the interim financial statements include all normal adjustments and disclosures necessary to present fairly the Company’s financial position as of March 31, 2021,2022, the results of its operations for the three and nine month-month periods ended March 31, 20212022 and 2020,2021, and its cash flows for the nine month-month periods ended March 31, 20212022 and 2020.2021. These statements should be read in conjunction with the financial statements and footnotes included in the fiscal 20202021 Annual Report on Form 10-K. Financial information as of June 30, 20202021 has been derived from the Company’s audited consolidated financial statements.

 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation:

 

A summary of the Company’s significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company’s fiscal 20202021 Annual Report on Form 10-K. Significant changes to our accounting policies as a result of adopting Accounting Standards Update (“ASU”) 2016-02 (“ASU 2016-02”), “Leases (Topic 842)” (ASC 842) in the first quarter of fiscal 2020 are discussed below.

 

Revenue Recognition:

 

The Company recognizes revenue when it satisfies the performance obligation in its customer contracts or purchase orders. Most of the Company’s products have a single performance obligation which is satisfied at a point in time when control is transferred to the customer. Control is generally transferred at time of shipment when title and risk of ownership passes to the customer. For customer contracts with multiple performance obligations, the Company allocates the transaction price and any discounts to each performance obligation based on relative standalone selling prices. Payment terms are typically within 30 to 90 days from the shipping date, depending on the terms with the customer. The Company offers standard warranties that do not represent separate performance obligations.

 

Installation is a separate performance obligation, except for the Company’s digital signage products. For digital signage products, installation is not a separate performance obligation as the product and installation is the combined item promised in digital signage contracts. The Company is not always responsible for installation of products it sells and has no post-installation responsibilities other than standard warranties.

 

A number of the Company's Graphicsdisplay solutions and select Lightinglighting products are highly customized for specific customers. As a result, these customized products do not have an alternative use. For these products, the Company has a legal right to payment for performance to date and generally does not accept returns on these items. The measurement of performance is based upon cost plus a reasonable profit margin for work completed. Because there is no alternative use and there is a legal right to payment, the Company transfers control of the item as the item is being produced and therefore, recognizes revenue over time. The customized product types are as follows:

 

 

Customer specific branded print graphics branding

 

Electrical components based on customer specifications

 

Digital signage and related media content

 

The Company also offers installation services for its Graphicsdisplay solutions elements and select Lightinglighting products. Installation revenue is recognized over time as ourthe customer simultaneously receives and consumes the benefits provided through the installation process.

 

Page 9

For these customized products and installation services, revenue is recognized using a cost-based input method: recognizing revenue and gross profit as work is performed based on the relationship between the actual cost incurred and the total estimated cost for the contract.performance obligation.

 

On occasion, the Company enters into bill-and-hold arrangements on a limited basis. Each bill-and-hold arrangement is reviewed and revenue is recognized only when certain criteria have been met: (1) the customer has requested delayed delivery and storage of the products by the Company because the customer wants to secure a supply of the products but lacks storage space; (ii) the risk of ownership has passed to the customer; (iii) the products are segregated from the Company’s other inventory items held for sale; (iv) the products are ready for shipment to the customer; and (v) the Company does not have the ability to use the products or direct them to another customer.

Page 9

 

Disaggregation of Revenue

 

The Company disaggregates the revenue from contracts with customers by the timing of revenue recognition because the Company believes it best depicts the nature, amount, and timing of its revenue and cash flows. The table below presents a reconciliation of the disaggregation by reportable segments:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

(In thousands)

 

March 31, 2021

  

March 31, 2021

  

March 31, 2022

  

March 31, 2021

 
 

Lighting

Segment

  

Graphics

Segment

  

Lighting

Segment

  

Graphics

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Timing of revenue recognition

                

Products and services transferred at a point in time

 $39,497  $12,550  $119,478  $42,991  $49,283  $41,231  $39,497  $12,550 

Products and services transferred over time

  6,243   13,914   16,793   39,335   7,843   11,754   6,243   13,914 
 $45,740  $26,464  $136,271  $82,326  $57,126  $52,985  $45,740  $26,464 

 

  

Nine Months Ended

 

(In thousands)

 

March 31, 2022

  

March 31, 2021

 
  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Timing of revenue recognition

                

Products and services transferred at a point in time

 $144,006  $114,099  $119,478  $42,991 

Products and services transferred over time

  21,656   47,890   16,793   39,335 
  $165,662  $161,989  $136,271  $82,326 

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 
 

March 31, 2021

  

March 31, 2021

 

(In thousands)

 

March 31, 2022

  

March 31, 2021

 
 

Lighting

Segment

  

Graphics

Segment

  

Lighting

Segment

  

Graphics

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Type of Product and Services

                

LED lighting, digital signage solutions, electronic circuit boards

 $40,298  $8,595  $118,681  $20,546  $47,196  $6,906  $40,298  $8,595 

Poles, printed graphics, non-LED lighting

 5,071  11,809  16,299  41,526 

Poles, printed graphics, display fixtures

 9,358  35,536  5,071  11,809 

Project management, installation services, shipping and handling

  371   6,060   1,291   20,254   572   10,543   371   6,060 
 $45,740  $26,464  $136,271  $82,326  $57,126  $52,985  $45,740  $26,464 

 

  

Nine Months Ended

 

(In thousands)

 

March 31, 2022

  

March 31, 2021

 
  

Lighting

Segment

  

Display

Solutions

Segment

  

Lighting

Segment

  

Display

Solutions

Segment

 

Type of Product and Services

                

LED lighting, digital signage solutions, electronic circuit boards

 $136,701  $31,885  $118,681  $20,546 

Poles, printed graphics, display fixtures

  27,403   99,965   16,299   41,526 

Project management, installation services, shipping and handling

  1,558   30,139   1,291   20,254 
  $165,662  $161,989  $136,271  $82,326 

 

Page 10

Practical Expedients and Exemptions

 

 

The Company’s contracts with customers have an expected duration of one year or less, as such, the Company applies the practical expedient to expense sales commissions as incurred, and has omitted disclosures on the amount of remaining performance obligations.

 

Shipping costs that are not material in context of the delivery of products are expensed as incurred.

 

The Company’s accounts receivable balance represents the Company’s unconditional right to receive payment from its customers with contracts. Payments are generally due within 30 to 90 days of completion of the performance obligation and invoicing, therefore, payments do not contain significant financing components.

 

The Company collects sales tax and other taxes concurrent with revenue-producing activities which are excluded from revenue. Shipping and handling costs are treated as fulfillment activities and included in cost of products and services sold on the Consolidated Statements of Operations.

 

Reclassifications

Certain amounts reported in the prior year in Note 7 have been reclassified to conform to the current year’s presentation.

New Accounting Pronouncements:

 

OnIn July 1, 2019,October 2021, the Company adoptedFinancial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2021-08, “Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers,” creating an exception to the recognition and measurement principles in ASC 805. The amendment requires that entities apply ASC 606, “Revenue from Contracts with Customers,” rather than using fair value, to recognize and measure contracts assets and contract liabilities from contracts with customers acquired in a business combination. The ASU is effective for fiscal years beginning after 2016December 15, 2022, -02 usingand interim periods therein. Early adoption is permitted, including adoption in an interim period, regardless of whether a modified-retrospective transition method, under which it elected notbusiness combination occurs in that period. The guidance should be applied prospectively; however, an entity that elects to adjust comparative periods.early adopt in an interim period should apply the amendments to all business combinations that occurred during the fiscal year that includes that interim period. The Company elected the package of practical expedients permitted under the new guidance. In addition, the Company elected accounting policies to not record short-term leases on the balance sheet and to not separate lease and non-lease components.

The Company’s most significant leases are those related to certain manufacturing facilities along with a small office space. Besides these real estate leases, most other leases are insignificant and consist of leases related to a vehicle, forklifts and various office equipment. The adoption of the new lease standard resulted in the recognition of right-of-use assets (“ROU assets”) of $10.4 million, lease liabilities of $10.8 million which includesis evaluating the impact of existing deferred rentsthis guidance may have on its consolidated financial statements and tenant improvement allowances and a $0.4 million adjustment to retained earnings on the consolidated balance sheets as of July 1, 2019 for the Company’s real estate leases. The adoption of the standard resulted in no material impact to the consolidated statements of operations or consolidated statements of cash flow.related disclosures.

 

On July 1, 2020, the Company adopted ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" (ASC 326 or "CECL"), which amended the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. The adoption of ASU 2016-13 did not have a material impact on the consolidated financial statements and related disclosures.

Page 10

 

In March 2020 and January 2021, the FASB issued ASU 2020-04, “Facilitation of the Effects of Reference Rate Reform on Financial Reporting” and ASU 2021-01, “Reference Rate Reform: Scope,” respectively. Together, the ASUs provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. This guidance is effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the impactadoption of this guidance did may nothave a material impact on itsthe consolidated financial statements and related disclosures, if adopted.

Subsequent Events:

The Company has evaluated subsequent events for potential recognition and disclosure through the date the consolidated financial statements were filed.  No items were identified during this evaluation that required adjustment to or disclosure in the accompanying consolidated financial statements.disclosures.

 

 

NOTE3 — ACQUISITION OF JSI STORE FIXTURES

On May 21, 2021, the Company acquired 100% of the issued and outstanding shares of capital stock of JSI Store Fixtures (JSI), a Maine-based provider of retail commercial display solutions, for $93.7 million. The acquisition of JSI expands the Company’s total addressable markets within the grocery and convenience store verticals. The Company funded the acquisition with a combination of cash on hand and $71.6 million from the credit facility.

The Company accounted for this transaction as a business combination. The Company preliminarily allocated the purchase price of approximately $93.7 million, which included an estimate of customary post-closing purchase price adjustments to the assets acquired and liabilities assumed at estimated fair values, and the excess of the purchase price over the aggregate fair values was recorded as goodwill. During the second quarter of fiscal 2022, goodwill increased by $0.6 million. The increase is the net difference between the original estimate of recovery from the pre-funded working capital and the final cash received of $0.5 million. The preliminary allocation is subject to the finalization of pre-acquisition tax filings, which are expected to be finalized in the fourth quarter of fiscal 2022. The preliminary allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed as of May 21, 2021, is as follows:

  

May 21, 2021

         
  

as initially

      

May 21, 2021

 

(In thousands)

 

reported

  

Adjustments

  

as adjusted

 

Cash and cash equivalents

 $4,067  $-  $4,067 

Accounts receivable, net

  9,252   -   9,252 

Inventories

  9,898   -   9,898 

Property, plant and equipment

  7,076   -   7,076 

Other assets

  7,440   -   7,440 

Intangible assets

  45,760   -   45,760 

Accounts payable

  (4,199)  -   (4,199)

Accrued liabilities

  (8,434)  -   (8,434)

Deferred tax liability

  (10,583)  -   (10,583)

Identifiable assets

  60,277   -   60,277 

Goodwill

  33,415   600   34,015 

Net purchase consideration

 $93,692  $600  $94,292 

Page 11

The gross amount of accounts receivable is $9.3 million.

Goodwill recorded from the acquisition of JSI is attributable to the impact of the positive cash flow from JSI in addition to expected synergies from the business combination. The intangible assets include amounts recognized for the fair value of the trade name, technology assets, non-compete agreements and customer relationships. The fair value of the intangible assets was determined based upon the income (discounted cash flow) approach. The following table presents the details of the intangible assets acquired at the date of acquisition:

  

Estimated

  

Estimated Useful

 

(In thousands)

 

Fair Value

  

Life (Years)

 

Tradename

 $8,680  

Indefinite life

 

Technology asset

  4,900   7 

Non-compete

  260   5 

Customer relationship

  31,920   20 
  $45,760     

The fair market value write-up of the property, plant, and equipment totaled $1.8 million. Transaction costs related to the acquisition totaled $2.9 million in the fourth quarter of fiscal 2021.

Pro Forma Impact of the Acquisition of JSI(unaudited)

The following table represents unaudited pro forma results of operations and gives effect to the acquisition of JSI as if the transaction had occurred on July 1, 2019. The unaudited pro forma results of operations have been prepared for comparative purposes only and are not necessarily indicative of what would have occurred had the business combination been completed at the beginning of the period or the results that may occur in the future. Furthermore, the unaudited pro forma financial information does not reflect the impact of any synergies or operating efficiencies resulting from the acquisition of JSI.

The unaudited pro forma financial information for the twelve months ended June 30, 2021 and June 30, 2020 is prepared using the acquisition method of accounting and has been adjusted to give effect to the pro forma events that are: (1) directly attributable to the acquisition; (2) factually supportable; and (3) expected to have a continuing impact on the combined results. The unaudited pro forma operating income of $19.3 million for fiscal 2021 excludes acquisition-related expenses of $2.9 million.

  

Twelve Months Ended

 
  

June 30

 

(In thousands, unaudited)

 

2021

  

2020

 

Net sales

 $391,000  $362,541 
         

Gross profit

 $97,947  $86,399 
         

Operating income

 $19,312  $13,878 

Page 12

NOTE 4 - SEGMENT REPORTING INFORMATION

 

The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision maker (the Company’s Chief Executive Officer or “CODM”) in making decisions on how to allocate resources and assess performance. The Company’s two2 operating segments are Lighting and Display Solutions (formerly known as the Graphics Segment), with one executive team under the organizational structure reporting directly to the CODM with responsibilities for managing each segment. Corporate and Eliminations, which captures the Company’s corporate administrative activities, is also reported in the segment information.

 

The Lighting Segment includes non-residential outdoor and indoor lighting fixtures utilizing both traditional and LED light sources that have been fabricated and assembled for the Company’s markets, which primarily consist ofthe petroleum/convenience stores,markets, parking lot and garage markets, quick-service restaurant market, retail and grocery store markets, the automotive dealerships, quick-service restaurants, grocerymarket, the warehouse market, and pharmacy stores, and retail/national accounts.the sports complex market. The Company serves thesealso offers a variety of lighting controls to complement its lighting fixtures which include sensors, photocontrols, dimmers, motion detection and Bluetooth systems. The Company also services lighting product customers through the commercial and industrial project, stock and flow, and renovation channels. The Lighting Segment also includes the design, engineering and manufacturing of electronic circuit boards, assemblies and sub-assemblies which are sold directly to customers.

 

The Company acquired JSI in the fourth quarter of fiscal 2021, and consolidated it into the former Graphics Segment, designs,which has been rebranded as the Display Solutions Segment, to more closely align the Company’s comprehensive product offering with the markets it serves. The Display Solutions Segment manufactures, sells and installs exterior and interior visual image and display elements, such as traditionalincluding printed graphics, interior branding, electrical and architectural signage, activestructural graphics, digital signage, along with the management of media content related to digital signage and menu board systems, that are either digital or print by design.display fixtures, refrigerated displays, and custom display elements. These products are used in visual image programs in several markets including the petroleum/convenience store market,markets, parking lot and garage markets, quick-service restaurant market, theretail and grocery store markets, the automotive market, the warehouse market, and pharmacy markets, as well as customers with multi-site retail operations.the sports complex market. The GraphicsDisplay Solutions Segment implements, installs and provides program management services related to products sold by the GraphicsDisplay Solutions Segment and by the Lighting Segment.

 

The Company’s corporate administration activities are reported in the Corporate and Eliminations line item. These activities primarily include intercompany profit in inventory eliminations, expense related to certain corporate officers and support staff, the Company’s internal audit expenses,staff, expense related to the Company’s Board of Directors, equity compensation expense for various equity awards granted to corporate administration employees, certain consulting expenses, investor relations activities, and a portion of the Company’s legal, auditing and professional fee expenses. Corporate identifiable assets primarily consist of cash, invested cash (if any), refundable income taxes (if any), and deferred income taxes.

 

There waswere 0 customers or customer programs representing a concentration of10% or more of the Company’s consolidated net sales in the three andor nine months ended March 31, 20212022 andor 2020.March 31, 2021. There was 0 concentration of accounts receivable at March 31, 20212022 or June 30, 2020.2021. 

 

Page 1113

Summarized financial information for the Company’s operating segments is provided for the indicated periods and as of March 31, 20212022 and March 31, 2020:2021:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

March 31

  

March 31

  

March 31

  

March 31

 
 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 

Net Sales:

                        

Lighting Segment

 $45,740  $49,013  $136,271  $165,640  $57,126  $45,740  $165,662  $136,271 

Graphics Segment

  26,464   21,997   82,326   76,448 

Display Solutions Segment

  52,985   26,464   161,989   82,326 
 $72,204  $71,010  $218,597  $242,088  $110,111  $72,204  $327,651  $218,597 
          

Operating Income (Loss):

                        

Lighting Segment

 $3,797  $1,102  $9,519  $13,411  $4,959  $3,797  $13,921  $9,519 

Graphics Segment

 1,230  4,015  6,196  6,394 

Display Solutions Segment

 4,556  1,230  12,142  6,196 

Corporate and Eliminations

  (2,931

)

  (2,486

)

  (8,731

)

  (8,575

)

  (4,354)  (2,931)  (12,036)  (8,731)
 $2,096  $2,631  $6,984  $11,230  $5,161  $2,096  $14,027  $6,984 
          

Capital Expenditures:

                        

Lighting Segment

 $605  $126  $1,249  $1,013  $272  $605  $624  $1,249 

Graphics Segment

 17  234  84  279 

Display Solutions Segment

 185  17  660  84 

Corporate and Eliminations

  15   59   184   246   74   15   (8)  184 
 $637  $419  $1,517  $1,538  $531  $637  $1,276  $1,517 
          

Depreciation and Amortization:

                        

Lighting Segment

 $1,566  $1,650  $4,795  $5,089  $1,450  $1,566  $4,361  $4,795 

Graphics Segment

 278  347  940  1,107 

Display Solutions Segment

 1,021  278  3,068  940 

Corporate and Eliminations

  76   83   208   435   60   76   203   208 
 $1,920  $2,080  $5,943  $6,631  $2,531  $1,920  $7,632  $5,943 

 

 

March 31,
2021

  

June 30,
2020

  

March 31,
2022

  

June 30,
2021

 

Identifiable Assets:

            

Lighting Segment

 $121,245  $118,819  $149,062  $132,169 

Graphics Segment

 36,738  35,021 

Display Solutions Segment

 158,415  147,354 

Corporate and Eliminations

  39,111   18,423   5,078   7,298 
 $197,094  $172,263  $312,555  $286,821 

 

The segment net sales reported above represent sales to external customers. Segment operating income, which is used in management’s evaluation of segment performance, represents net sales less all operating expenses. Identifiable assets are those assets used by each segment in its operations.

 

The Company records a 10% mark-up on intersegment revenues. Any intersegment profit in inventory is eliminated in consolidation. Intersegment revenues were eliminated in consolidation as follows:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 

(In thousands)

 

March 31

  

March 31

  

March 31

  

March 31

 
 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 

Lighting Segment inter-segment net sales

 $6,880  $744  $15,998  $2,415  $5,683  $6,880  $27,406  $15,998 
          

Graphics Segment inter-segment net sales

 $46  $153  $159  $251 

Display Solutions Segment inter-segment net sales

 $54  $46  $289  $159 

 

The Company’s operations are located solely within North America. As a result, the geographic distribution of the Company’s net sales and long-lived assets originate within North America.

 

Page 1214

 

NOTE 45 - EARNINGS PER COMMON SHARE

 

The following table presents the amounts used to compute basic and diluted earnings per common share, as well as the effect of dilutive potential common shares on weighted average shares outstanding (in thousands, except per share data):

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

March 31

  

March 31

  

March 31

  

March 31

 
 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 
          

BASIC EARNINGS PER SHARE

                        
          

Net income

 $1,472  $1,861  $5,670  $8,079  $3,618  $1,472  $9,856  $5,670 
          

Weighted average shares outstanding during the period, net of treasury shares

 26,467  26,151  26,384  26,087  26,642  26,467  26,606  26,384 

Weighted average vested restricted stock units outstanding

 20  6  16  7  31  20  26  16 

Weighted average shares outstanding in the Deferred Compensation Plan during the period

  284   144   242   156   705   284   588   242 

Weighted average shares outstanding

  26,771   26,301   26,642   26,250   27,378   26,771   27,220   26,642 
          

Basic income per share

 $0.05  $0.07  $0.21  $0.31  $0.13  $0.05  $0.36  $0.21 
          
          

DILUTED EARNINGS PER SHARE

                        
          

Net income

 $1,472  $1,861  $5,670  $8,079  $3,618  $1,472  $9,856  $5,670 
          

Weighted average shares outstanding:

          
          

Basic

 26,771  26,301  26,642  26,250  27,378  26,771  27,220  26,642 
          

Effect of dilutive securities (a):

          

Impact of common shares to be issued under stock option plans, and contingently issuable shares, if any

  956   322   710   173   705   956   725   710 

Weighted average shares outstanding

  27,727   26,623   27,352   26,423   28,083   27,727   27,945   27,352 
          

Diluted income per share

 $0.05  $0.07  $0.21  $0.31  $0.13  $0.05  $0.35  $0.21 
          
         

Anti-dilutive securities (b)

 654  1,875  1,017  2,038  1,427  654  1,043  1,017 

 

 

(a)

Calculated using the “Treasury Stock” method as if dilutive securities were exercised and the funds were used to purchase common shares at the average market price during the period.

 

 

(b)

Anti-dilutive securities were excluded from the computation of diluted net income per share for the three and nine months ended March 31, 20212022 and March 31, 20202021 because the exercise price was greater than the average fair market price of the common shares or because the assumed proceeds from the award’s exercise or vesting was greater than the average fair market price of the common shares.

 

Page 1315

 

NOTE 56 - INVENTORIES, NET

 

The following information is provided as of the dates indicated:

 

 

March 31,

 

June 30,

  

March 31,

 

June 30,

 

(In thousands)

 

2021

  

2020

  

2022

  

2021

 
  

Inventories:

  

Raw materials

 $28,915  $27,331  $53,534  $40,567 

Work-in-progress

 1,423  1,566  2,789  4,757 

Finished goods

  10,052   9,855   22,041   13,617 

Total Inventories

 $40,390  $38,752  $78,364  $58,941 

 

 

NOTE 67 - ACCRUED EXPENSES

 

The following information is provided as of the dates indicated:

 

  

March 31,

  

June 30,

 

(In thousands)

 

2021

  

2020

 
         

Accrued Expenses:

        

Customer prepayments

 $8,938  $1,698 

Compensation and benefits

  6,738   5,271 

Accrued warranty

  5,786   6,956 

Accrued FICA

  2,239   730 

Accrued sales commissions

  2,039   1,289 

Operating lease liabilities

  304   376 

Finance lease liabilities

  248   239 

Other accrued expenses

  4,010   3,874 

Total Accrued Expenses

 $30,302  $20,433 

  

March 31,

  

June 30,

 

(In thousands)

 

2022

  

2021

 
         

Accrued Expenses:

        

Customer prepayments

 $8,421  $11,352 

Compensation and benefits

  8,029   10,051 

Accrued warranty

  4,337   5,295 

Accrued freight

  3,213   1,629 

Accrued sales commissions

  2,458   2,568 

Accrued FICA

  1,179   1,190 

Operating lease liabilities

  1,070   1,424 

Finance lease liabilities

  272   263 

Accrued income tax

  0   434 

Other accrued expenses

  3,924   3,712 

Total Accrued Expenses

 $32,903  $37,918 

 

 

NOTE 78 - GOODWILL AND OTHER INTANGIBLE ASSETS

 

The carrying values of goodwill and other intangible assets with indefinite lives are reviewed at least annually for possible impairment. The Company may first assess qualitative factors in order to determine if goodwill and indefinite-lived intangible assets are impaired. If through the qualitative assessment it is determined that it is more likely than not that goodwill and indefinite-lived assets are not impaired, no further testing is required. If it is determined more likely than not that goodwill and indefinite-lived assets are impaired, or if the Company elects not to first assess qualitative factors, the Company’s impairment testing continues with the estimation of the fair value of the reporting unit using a combination of a market approach and an income (discounted cash flow) approach, at the reporting unit level. The estimation of the fair value of reporting unit requires significant management judgment with respect to revenue and expense growth rates, changes in working capital and the selection and use of an appropriate discount rate. The estimates of the fair value of reporting units are based on the best information available as of the date of the assessment. The fair value measurements of the reporting units are based on significant inputs not observable in the market and thus represent Level 3 measurements as defined by ASC 820 “Fair Value Measurements.” The use of different assumptions would increase or decrease estimated discounted future operating cash flows and could increase or decrease an impairment charge. Company management uses its judgment in assessing whether assets may have become impaired between annual impairment tests. Indicators such as adverse business conditions, economic factors and technological change or competitive activities may signal that an asset has become impaired.

 

The Company identified its reporting units in conjunction with its annual goodwill impairment testing. TheFollowing the acquisition of JSI, the Company has a total of two3 reporting units that contain goodwill. There is oneOne reporting unit is within the Lighting Segment and one2 reporting unitunits are within the GraphicsDisplay Solutions Segment. The tradename intangible assets have an indefinite life and are also tested separately on an annual basis. The Company relies upon a number of factors, judgments and estimates when conducting its impairment testing including, but not limited to, the Company’s stock price, operating results, forecasts, anticipated future cash flows and marketplace data. There are inherent uncertainties related to these factors and judgments in applying them to the analysis of goodwill impairment.

 

Page 16

As of March 1, 2021, 2022,the Company performed its annual preliminary goodwill impairment test on the two3 reporting units that contain goodwill. The preliminary goodwill impairment test of the reporting unit in the Lighting Segment passed with a business enterprise value of $28.2$31.6 million or 26%18% above the carrying value of the reporting unit including goodwill. The preliminary goodwill impairment test of one reporting unit with goodwill in the Display Solutions Segment passed with an estimated business enterprise value of $12.2 million or 1,316% above the carrying value of the reporting unit including goodwill. The preliminary goodwill impairment test of the secondreporting unit with goodwill in the GraphicsDisplay Solutions Segment passed with an estimated business enterprise value of $11.4$100.4 million or 2,065%12% above the carrying value of the reporting unit including goodwill. The definitive impairment test is expected to be completed in the fourth quarter of fiscal 2021.2022 It is anticipated that the results of the definitive test will not change when the test is complete.

Page 14

The following table presents information about the Company's goodwill on the dates or for the periods indicated:

Goodwill

            

(In thousands)

 

Lighting

  

Graphics

     
  

Segment

  

Segment

  

Total

 

Balance as of March 31, 2021

            

Goodwill

 $70,971  $28,690  $99,661 

Accumulated impairment losses

  (61,763

)

  (27,525

)

  (89,288

)

Goodwill, net as of March 31, 2021

 $9,208  $1,165  $10,373 
             

Balance as of June 30, 2020

            

Goodwill

 $86,711  $28,690  $115,401 

Accumulated impairment losses

  (77,503

)

  (27,525

)

  (105,028

)

Goodwill, net as of June 30, 2020

 $9,208  $1,165  $10,373 

In the second quarter of fiscal 2021, the Company wrote-off the goodwill and impairment loss for a dissolved entity. The net impact to the consolidated financial statements, including the goodwill, net balance, was zero.

The Company performed its annual review of indefinite-lived intangible assets as of March 1, 2021 and determined there was 0 impairment. The preliminary indefinite-lived intangible impairment test passed with a fair market value of $15.7 million or 358% above its carrying value. The definitive indefinite-lived impairment test is expected to be completed in the fourth quarter of fiscal 2021.. It is anticipated that the results of the definitive test will not change when the test is complete.

 

The following table presents information about the Company's goodwill on the dates or for the periods indicated:

(In thousands)

     

Display

     
  

Lighting

  

Solutions

     
  

Segment

  

Segment

  

Total

 

Balance as of March 31, 2022

            

Goodwill

 $70,971  $62,105  $133,076 

Measurement period adjustment

  0   600   600 

Accumulated impairment losses

  (61,763)  (27,525)  (89,288)

Goodwill, net as of March 31, 2022

 $9,208  $35,180  $44,388 
             

Balance as of June 30, 2021

            

Goodwill

 $70,971  $28,690  $99,661 

Goodwill acquired

  0   33,415   33,415 

Accumulated impairment losses

  (61,763)  (27,525)  (89,288)

Goodwill, net as of June 30, 2021

 $9,208  $34,580  $43,788 

The Company has two indefinite-lived intangible assets. The Company performed its annual review of indefinite-lived intangible assets as of March 1, 2022 and determined there was 0 impairment. The preliminary impairment test of the first indefinite-lived intangible asset passed with a fair market value of $17.0 million or 396% above its carrying value. The preliminary impairment test of the second indefinite-lived intangible asset passed with a fair market value of and $10.6 million or 22% above its carrying value. The definitive indefinite-lived impairment test is expected to be completed in the fourth quarter of fiscal 2022. It is anticipated that the results of the definitive test will not change when the test is complete.

The gross carrying amount and accumulated amortization by each major intangible asset class:class is as follows:

 

Other Intangible Assets

 

March 31, 2021

 
 

March 31, 2022

 

(In thousands)

 

Gross

         

Gross

        
 

Carrying

 

Accumulated

 

Net

  

Carrying

 

Accumulated

 

Net

 
 

Amount

  

Amortization

  

Amount

  

Amount

  

Amortization

  

Amount

 

Amortized Intangible Assets

  

Customer relationships

 $30,163  $10,273  $19,890  $62,083  $13,546  $48,537 

Patents

 268  230  38  268  260  8 

LED technology firmware, software

 16,066  13,215  2,851  20,966  14,303  6,663 

Trade name

  2,658   911   1,747  2,658  1,021  1,637 

Non-compete

  260   45   215 

Total Amortized Intangible Assets

  49,155   24,629   24,526   86,235   29,175   57,060 
  

Indefinite-lived Intangible Assets

  

Trademarks and trade names

  3,422   -   3,422   12,102   -   12,102 

Total indefinite-lived Intangible Assets

  3,422   -   3,422   12,102   -   12,102 
              

Total Other Intangible Assets

 $52,577  $24,629  $27,948  $98,337  $29,175  $69,162 

 

Page 1517

 
  

June 30, 2021

 

(In thousands)

 

Gross

         
  

Carrying

  

Accumulated

  

Net

 
  

Amount

  

Amortization

  

Amount

 

Amortized Intangible Assets

            

Customer relationships  

 $62,083  $10,967  $51,116 

Patents

  268   237   31 

LED technology firmware, software

  20,966   13,415   7,551 

Trade name

  2,658   939   1,719 

Non-compete

  260   6   254 

Total Amortized Intangible Assets

  86,235   25,564   60,671 
             

Indefinite-lived Intangible Assets

            

Trademarks and trade names

  12,102   -   12,102 

Total indefinite-lived Intangible Assets

  12,102   -   12,102 
             

Total Other Intangible Assets

 $98,337  $25,564  $72,773 

 

Other Intangible Assets

 

June 30, 2020

 

(In thousands)

 

Gross

         
  

Carrying

  

Accumulated

  

Net

 
  

Amount

  

Amortization

  

Amount

 

Amortized Intangible Assets

            

Customer relationships

 $35,563  $14,129  $21,434 

Patents

  338   277   61 

LED technology firmware, software

  16,066   12,852   3,214 

Trade name

  2,658   829   1,829 

Total Amortized Intangible Assets

  54,625   28,087   26,538 
             

Indefinite-lived Intangible Assets

            

Trademarks and trade names

  3,422   -   3,422 

Total indefinite-lived Intangible Assets

  3,422   -   3,422 
             

Total Other Intangible Assets

 $58,047  $28,087  $29,960 

In the second quarter of fiscal 2021, the Company wrote-off intangible assets’ gross carrying amount and accumulated amortization for a dissolved entity. The net impact to the consolidated financial statements, including the total other intangible assets, was zero.

  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

 
                 

Amortization Expense of Other Intangible Assets

 $671  $670  $2,012  $2,016 

  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Amortization Expense of Other Intangible Assets

 $1,198  $671  $3,611  $2,012 

 

The Company expects to record annual amortization expense as follows:

 

(In thousands)

      
    

2021

 $2,682 

2022

 $2,461  $4,808 

2023

 $2,412  $4,760 

2024

 $2,412  $4,760 

2025

 $2,412  $4,760 

After 2025

 $14,159 

2026

 $4,754 

After 2026

 $36,829 

 

 

NOTE 89 - REVOLVING LINE OF CREDITDEBT

 

The Company’s long-term debt as of March 31, 2022 and June 30, 2021 consisted of the following:

  

March 31,

  

June 30,

 

(In thousands)

 

2022

  

2021

 
         

Secured line of credit

 $61,774  $68,178 

Term loan, net of debt issuance costs of $30 and $0, respectively

  23,184   0 

Total debt

  84,958   68,178 

Less: amounts due within one year

  3,571   0 

Total amounts due after one year, net

 $81,387  $68,178 

Page 18

In MarchSeptember 2021, the Company amended its existing $100 million secured line of credit, to a $100$25 million facility from aterm loan and $75 million facility that expiresremaining as a secured revolving line of credit. Both facilities expire in the third quarter of fiscal 2026. The principal of the term loan is repaid $3.6 million annually over the five-year period with a balloon payment of the remaining balance due on the last month. Interest on both the revolving line of credit and the term loan is charged based upon an increment over the LIBOR rate or a base rate, at the Company’s option. The base rate is calculated as the highest of (a) the Prime rate, (b) the sum of the Overnight Funding Rate plus 50 basis points and (c) the sum of the Daily LIBOR Rate plus 100 basis points as long as a Daily LIBOR rate is offered, ascertainable and not unlawful. The increment over the LIBOR borrowing rate fluctuates between 100 and 200225 basis points, and the increment over the Base Rate fluctuates between 0 and 100125 basis points, both of which depend upon the ratio of indebtedness to earnings before interest, taxes, depreciation, and amortization (“EBITDA”), as defined in the line of credit agreement. The increment over LIBOR borrowing rate will be 100200 basis points for the fourthfirst quarter of fiscal 2021.2023. The fee on the unused balance of the $100$75 million committed line of credit fluctuates between 15 and 22.525 basis points. Under the terms of this line of credit, the Company has agreed to a negative pledge of real estate assets and is required to comply with financial covenants that limit the ratio of indebtedness to EBITDA and require a minimum interest coveragefixed charge ratio. As of March 31, 2021,2022, there were 0 borrowings againstwas $13.2 million available for borrowing under the $75 million line of credit, and $100.0 million was available as of that date.credit.

 

The Company is in compliance with all of its loan covenants as of March 31, 2021.2022.

Page 16

 

 

NOTE 910 - CASH DIVIDENDS

 

The Company paid cash dividends of $4.0 million in both the nine months ended March 31, 20212022 and March 31, 2020.2021. Dividends on restricted stock units in the amount of $109,685 and $59,077$0.1 million were accrued as of both March 31, 20212022 and 2020,2021. respectively. These dividends will be paid upon the vesting of the restricted stock units when shares are issued to the award recipients. In April 2021,2022, the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable May 11, 202117, 2022 to shareholders of record as of May 3, 2021.9, 2022. The indicated annual cash dividend rate is $0.20 per share.

 

 

NOTE 1011 – EQUITY COMPENSATION

 

In November 2019, the Company’s shareholders approved the 2019 Omnibus Award Plan (“2019 Omnibus Plan”). The purpose of the 2019 Omnibus Plan is to provide a means through which the Company may attract and retain key personnel and to provide a means by which directors, officers, and employees can acquire and maintain an equity interest in the Company. The number of shares that remain reserved for issuance under the 2019 Omnibus Plan is 2,722,480equates to 1,569,938 as of March 31, 2021.2022. The 2019 Omnibus Plan implements the use of a fungible share ratio that consumes 2.5 available shares for every full value share awarded by the Company as stock compensation. The 2019 Omnibus Plan allows for the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units (“RSUs”), performance stock units (“PSUs”) and other stock-based awards.

 

In the nine months ended March 31, 2021,2022, the Company granted 318,406 non-qualified stock options with a weighted average exercise price of $6.86, 134,017189,980 PSUs and 145,781 RSUs, both with a weighted average fair market value of $6.80 and 133,126 RSUs with a weighted average fair value of $6.81.$8.16. Stock compensation expense was $0.4$0.8 million and ($0.1)$0.4 million for the three months ended March 31, 20212022 and 2020,2021, respectively, and $2.5 million and $1.3 million and $0.5 million forin the nine months ended March 31, 20212022 and 2020,2021, respectively.

 

 

NOTE 1112 - SUPPLEMENTAL CASH FLOW INFORMATION

 

 

Nine Months Ended

  

Nine Months Ended

 

(In thousands)

 

March 31

  

March 31

 
 

2021

  

2020

  

2022

  

2021

 

Cash Payments:

      

Interest

 $71  $889  $1,067  $71 

Income taxes

 $1,473  $8  $3,581  $1,473 
      

Non-cash investing and financing activities

      

Issuance of common shares as compensation

 $242  $225  $225  $242 

Issuance of common shares to fund deferred compensation plan

 $1,096  $296  $3,089  $1,096 

 

 

NOTE 1213 - COMMITMENTS AND CONTINGENCIES

 

The Company is party to various negotiations, customer bankruptcies, and legal proceedings arising in the normal course of business. The Company provides reserves for these matters when a loss is probable and reasonably estimable. The Company does not disclose a range of potential loss because the likelihood of such a loss is remote. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s financial position, results of operations, cash flows or liquidity.

 

The Company may occasionally issue a standby letter of credit in favor of third parties. As of March 31, 2021,2022, there were 0 such standby letters of credit issued.

 

Page 1719

 

NOTE 1314 SEVERANCE COSTS

 

The activity in the Company’s accrued severance liability is as follows for the periods indicated:

 

  

Nine Months

  

Nine Months

  

Fiscal Year

 
  

Ended

  

Ended

  

Ended

 
  

March 31,

  

March 31,

  

June 30,

 

(In thousands)

 

2021

  

2020

  

2020

 
             

Balance at beginning of period

 $639  $1,134  $1,134 

Accrual of expense

  21   73   344 

Payments

  (555

)

  (481

)

  (839

)

Balance at end of period

 $105  $726  $639 

The $0.1 million severance reserve reported as of March 31, 2021 has been classified as a current liability and will be paid out over the next twelve months.

NOTE 14 RESTRUCTURING COSTS

In the first quarter of fiscal 2020, the Company sold its New Windsor, New York facility. The net proceeds from the sale were $12.3 million resulting in a gain of $4.8 million. The Company also incurred additional restructuring costs totaling $0.2 million in the first quarter of fiscal 2020 related to the closure of the New Windsor facility, which impacted both the Lighting and Graphics segment.

Restructuring costs incurred in the second quarter of fiscal 2020 related to the realignment of the Company’s manufacturing footprint at its Houston, Texas facility, which impacted the Graphics segment.

In the third quarter of fiscal 2020, the Company sold its North Canton, Ohio facility. The net proceeds from the sale were $7.7 million resulting in a net gain of $3.7 million. Restructuring charges incurred in the third quarter of fiscal 2020 related to the relocation of the North Canton facility, which impacted the Graphics Segment. The Company also incurred $0.5 million of expense to write-down inventory which is not included in the tables below.

The following table presents information about restructuring costs for the periods indicated:

  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

 
                 

Exit costs

 $0  $235  $3  $419 

Impairment of fixed assets and accelerated depreciation

  0   0   0   49 

Gain on sale of facility

  0   (3,741

)

  0   (8,562

)

Manufacturing realignment costs

  0   0   0   276 

Total

 $0  $(3,506

)

 $3  $(7,818

)

The following table presents a roll forward of the beginning and ending liability balances related to the restructuring costs:

  

Balance as of

              

Balance as of

 
  

June 30,

  

Restructuring

          

March 31,

 

(In thousands)

 

2020

  

Expense

  

Payments

  

Adjustments

  

2021

 
                     

Severance and termination benefits

 $27  $0  $0  $0  $27 

Other restructuring costs

  0   3   (3

)

  0  $0 

Total

 $27  $3  $(3

)

 $0  $27 
  

Nine Months

  

Nine Months

  

Fiscal Year

 
  

Ended

  

Ended

  

Ended

 
  

March 31,

  

March 31,

  

June 30,

 

(In thousands)

 

2022

  

2021

  

2021

 
             

Balance at beginning of period

 $13  $639  $639 

Accrual of expense

  5   21   41 

Payments

  (18)  (555)  (667)

Balance at end of period

 $0  $105  $13 

 

 

NOTE 15 - LEASES

 

The Company leases certain manufacturing facilities along with a small office space, several forklifts, several small tooling items and various items of office equipment. The Company also acquired buildings, machinery and forklift leases with the acquisition of JSI, as well as one sublease. All but onetwo of the Company’s leases are operating leases. Leases have a remaining term of one to seven years some of which have an option to renew. The Company does not assume renewals in determining the lease term unless the renewals are deemed reasonably certain. The lease agreements do not contain any material residual guarantees or material variable lease payments.

 

Page 18

The Company has periodically entered into short-term operating leases with an initial term of twelve months or less. The Company elected not to record these leases on the balance sheet. For the three and nine months ended March 31, 20212022 and 2020,2021, the rent expense for these leases is immaterial.

 

The Company has certain leases that contain lease and non-lease components and has elected to utilize the practical expedient to account for these components together as a single lease component.

 

Lease expense is recognized on a straight-line basis over the lease term. The Company used its incremental borrowing rate when determining the present value of lease payments. The adoption of the new lease standard resulted in the recognition of ROU assets of $10.4 million and lease liabilities of $10.8 million which includes the impact of existing deferred rents and tenant improvement allowances on the consolidated balance sheets as of July 1, 2019 for the Company’s real estate leases. The adoption of the new standard resulted in no material impact to the consolidated statements of operations or consolidated statements of cash flow.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

March 31

  

March 31

  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 
          

Operating lease cost

 $576  $574  $1,714  $1,736  $868  $576  $2,617  $1,714 

Financing lease cost:

          

Amortization of right of use assets

 73  0  218  0  74  73  221  218 

Interest on lease liabilities

 22  0  69  0  19  22  61  69 

Variable lease cost

  0   0   2   0  22  0  65  2 

Sublease income

  (94)  0   (283)  0 

Total lease cost

 $671  $574  $2,003  $1,736  $889  $671  $2,681  $2,003 

 

Supplemental Cash Flow Information:

        
  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Cash flows from operating leases

        

Fixed payments - operating cash flows

 $1,707  $1,707 

Liability reduction - operating cash flows

 $1,397  $1,334 
         

Cash flows from finance leases

        

Interest - operating cash flows

 $69  $0 

Repayments of principal portion - financing cash flows

 $178  $0 

Operating Leases:

  

March 31,

  

June 30,

 
  

2021

  

2020

 
         

Total operating right-of-use assets

 $7,673  $8,663 
         

Accrued expenses (Current liabilities)

 $304  $376 

Long-term operating lease liability

  8,105   9,021 

Total operating lease liabilities

 $8,409  $9,397 
         

Weighted Average remaining Lease Term (in years)

  3.99   4.59 
         

Weighted Average Discount Rate

  4.86

%

  4.85

%

Page 1920

Supplemental Cash Flow Information:

  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2022

  

2021

 
         

Cash flows from operating leases

        

Fixed payments - operating cash flows

 $2,669  $1,707 

Liability reduction - operating cash flows

 $2,271  $1,397 
         

Cash flows from finance leases

        

Interest - operating cash flows

 $61  $69 

Repayments of principal portion - financing cash flows

 $196  $178 

 

Finance Leases:

  

March 31,

  

June 30,

 
  

2021

  

2020

 
         

Buildings under finance leases

 $2,033  $2,033 

Accumulated depreciation

  (266)  (48)

Total finance lease assets, net

 $1,767  $1,985 
         

Accrued expenses (Current liabilities)

 $248  $239 

Long-term finance lease liability

  1,568   1,755 

Total finance lease liabilities

 $1,816  $1,994 
         

Weighted Average remaining Lease Term (in years)

  6.08   6.83 
         

Weighted Average Discount Rate

  4.86%  4.86%

Operating Leases:

 

March 31,

  

June 30,

 
  

2022

  

2021

 
         

Total operating right-of-use assets

 $9,464  $11,579 
         

Accrued expenses (Current liabilities)

 $1,070  $1,424 

Long-term operating lease liability

  9,068   10,890 

Total operating lease liabilities

 $10,138  $12,314 
         

Weighted Average remaining Lease Term (in years)

  3.27   3.93 
         

Weighted Average Discount Rate

  4.81%  4.81%

 

Maturities of Lease Liability:

  

Operating

Lease

Liabilities

  

Finance
Lease
Liabilities

 

2021

 $914  $149 

2022

  2,362   329 

2023

  2,351   329 

2024

  2,037   335 

2025

  1,469   362 

Thereafter

  435   665 

Total lease payments

  9,568   2,169 

Less: Interest

  (1,159)  (353)

Present Value of Lease Liabilities

 $8,409  $1,816 

Finance Leases:

 

March 31,

  

June 30,

 
  

2022

  

2021

 
         

Buildings under finance leases

 $2,033  $2,033 

Equipment under finance leases

  30   30 

Accumulated depreciation

  (561)  (339)

Total finance lease assets, net

 $1,502  $1,724 
         

Accrued expenses (Current liabilities)

 $272  $263 

Long-term finance lease liability

  1,316   1,521 

Total finance lease liabilities

 $1,588  $1,784 
         

Weighted Average remaining Lease Term (in years)

  5.03   5.78 
         

Weighted Average Discount Rate

  4.86%  4.86%

 

Page 21

 

Maturities of Lease Liability:

 

Operating

Lease

Liabilities

  

Finance Lease

Liabilities

  

Operating

Subleases

  

Net Lease

Commitments

 

2022

 $1,029  $105  $(94) $1,040 

2023

  3,583   342   (377)  3,548 

2024

  3,280   337   (377)  3,240 

2025

  2,131   362   (31)  2,462 

2026

  829   362   0   1,191 

Thereafter

  221   303   0   524 

Total lease payments

 $11,073  $1,811  $(879) $12,005 

Less: Interest

  (935)  (223)      (1,158)

Present Value of Lease Liabilities

 $10,138  $1,588      $10,847 

 

 

NOTE 16 INCOME TAXES

 

The Company's effective income tax rate is based on expected income, statutory rates and tax planning opportunities available in the various jurisdictions in which it operates. For interim financial reporting, the Company estimates the annual income tax rate based on projected taxable income for the full year and records a quarterly income tax provision or benefit in accordance with the anticipated annual rate. The Company refines the estimates of the year's taxable income as new information becomes available, including actual year-to-date financial results. This continual estimation process often results in a change to the expected effective income tax rate for the year. When this occurs, the Company adjusts the income tax provision during the quarter in which the change in estimate occurs so that the year-to-date provision reflects the expected income tax rate. Significant judgment is required in determining the effective tax rate and in evaluating tax positions.

 

The Coronavirus Aid, Relief, and Economic Security (CARES) Act was signed into law in March 2020. The CARES Act allowed the Company to carry back a federal net operating loss to prior tax years, offset taxable income in those earlier tax years and request a refund of income taxes that were paid at a higher statutory tax rate. The Company recognized tax benefits of $0.3 million in the third quarter of fiscal 2020 and $0.4 million in the first quarter of fiscal 2021 for utilizing the net operating losses in the prior tax years. The Company sold its North Canton, Ohio facility in the third quarter of fiscal 2020 which generated a capital gain and allowed the Company to utilize a capital loss carryforward. The resulting tax benefit reduced the anticipated full year fiscal 2020 estimated effective income tax rate.

 

  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 
  

2022

  

2021

  

2022

  

2021

 

Reconciliation of effective tax rate:

                
                 

Provision for income taxes at the anticipated annual tax rate

  22.4

%

  23.8

%

  23.4

%

  24.3

%

Uncertain tax positions

  0.5   0.8   (0.8)  (1.3)

Tax rate changes

  0   0   0   (5.0)

Share-based compensation

  0   1.8   (0.2)  1.1 

Effective tax rate

  22.9

%

  26.4

%

  22.4

%

  19.1

%

 

  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 
  

2021

  

2020

  

2021

  

2020

 

Reconciliation of effective tax rate:

                
                 

Provision for income taxes at the anticipated annual tax rate

  23.8

%

  10.8

%

  24.3

%

  16.7

%

Uncertain tax positions

  0.8   1.5   (1.3)  (0.3)

Tax rate changes

  0   (16.7)  (5.0)  (2.5)

Shared-based compensation

  1.8   4.4   1.1   3.7 

Effective tax rate

  26.4

%

  0

%

  19.1

%

  17.6

%

Page 2022

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Note About Forward-Looking Statements

 

This report includes estimates, projections, statements relating to our business plans, objectives, and expected operating results that are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report, including this section. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. We describe risks and uncertainties that could cause actual results and events to differ materially in in our Annual Report on Form 10-K in the following sections: “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures about Market Risk,” and “Risk Factors.” All of those risks and uncertainties are incorporated herein by reference. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.

 

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of LSI Industries Inc. MD&A is provided as a supplement to, and should be read in conjunction with, our Annual Report on Form 10-K for the year ended June 30, 2020,2021, and our financial statements and the accompanying Notes to Financial Statements (Part I, Item 1 of this Form 10-Q).

 

Our condensed consolidated financial statements, accompanying notes and the “Safe Harbor” Statement, each as appearing earlier in this report, should be referred to in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

COVID-19 Pandemic

The COVID-19 pandemic continues to impact business activity across industries in the U.S. and worldwide, including, but not limited to, workforce and supply chain disruptions. We remain committed to taking actions to address the health, safety and welfare of our employees, customers, agents and suppliers. Future developments, such as the actions taken by governmental authorities in response to future outbreaks that are highly uncertain and unpredictable, will determine the extent to which COVID-19 continues to impact our results of operations and financial conditions. See the risk factor captioned “Our financial condition and results of operations for fiscal 2021 and future periods may be adversely affected by the recent novel coronavirus disease (“COVID-19”) outbreak or other outbreaks of infectious disease or similar public health threats and the resulting economic impact” in Item 1A, Risk Factors, included in Part I of our Annual Report on Form 10-K for the fiscal year ended June 30, 2020 for an additional discussion of risks related to COVID-19.

Summary of Consolidated Results

 

Net Sales by Business Segment

                
  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

 
                 

Lighting Segment

 $45,740  $49,013  $136,271  $165,640 

Graphics Segment

  26,464   21,997   82,326   76,448 
  $72,204  $71,010  $218,597  $242,088 

Net Sales by Business Segment

  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Lighting Segment

 $57,126  $45,740  $165,662  $136,271 

Display Solutions Segment

  52,985   26,464   161,989   82,326 
  $110,111  $72,204  $327,651  $218,597 

 

Operating Income (Loss) by Business Segment

Page 21

Operating Income (Loss) by Business Segment

                
 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

March 31

  

March 31

  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 
          

Lighting Segment

 $3,797  $1,102  $9,519  $13,411  $4,959  $3,797  $13,921  $9,519 

Graphics Segment

 1,230  4,015  6,196  6,394 

Display Solutions Segment

 4,556  1,230  12,142  6,196 

Corporate and Eliminations

  (2,931)  (2,486)  (8,731)  (8,575)  (4,354)  (2,931)  (12,036)  (8,731)
 $2,096  $2,631  $6,984  $11,230  $5,161  $2,096  $14,027  $6,984 

 

Net sales of $110.1 million for the three months ended March 31, 2022 increased $37.9 million or 53% as compared to net sales of $72.2 million for the three months ended March 31, 2021 increased $1.2 million or 2% as compared to net sales of $71.0 million for the three months ended March 31, 2020.2021. Net sales were driven by increased net sales of the GraphicsDisplay Solutions Segment (an increase of $4.5increased $26.5 million or 20%), partially offset by decreased100% and net sales of the Lighting Segment (a decrease of $3.3increased $11.4 million or 7%)25%.

 

Net sales of $327.7 million for the nine months ended March 31, 2022 increased $109.1 million or 50% as compared to net sales of $218.6 million for the nine months ended March 31, 2021 decreased $23.52021. Net sales of the Display Solutions Segment increased $80.0 million or 10% as compared to net sales of $242.1 million for the nine months ended March 31, 2020. Net sales were driven by decreased97% and net sales of the Lighting Segment (a decrease ofincreased $29.4 million or 18%), partially offset by increased net sales of the Graphics Segment (an increase of $5.9 million or 8%)22%.

Page 23

 

Operating income of $2.1$5.2 million for the three months ended March 31, 20212022 represents a $0.5$3.1 million decreaseincrease from operating income of $2.6$2.1 million in the three months ended March 31, 2020. The $0.5 decrease from fiscal 2020 was impacted by the sale of the North Canton, Ohio facility in the third quarter of fiscal 2020 which resulted in a pre-tax gain of $3.7 million. When the impact of the sale of the North Canton facility, other restructuring and plant closure costs, stock compensation expense and severance costs are removed from the2021. Adjusted operating results, adjusted operating income, (loss), a Non-GAAP measure, was $6.0 million in the three months ended March 31, 2022 compared to $2.5 million in the three months ended March 31, 2021 compared to ($0.5) million in the three months ended March 31, 2020.2021. Refer to “Non-GAAP Financial Measures” below.below for a reconciliation of Non-GAAP financial measures to U.S. GAAP measures.

 

Operating income of $7.0$14.0 million for the nine months ended March 31, 20212022 represents a $4.2$7.0 million decreaseincrease from operating income of $11.2$7.0 million in the nine months ended March 31, 2020. The $4.2 million decrease from fiscal 2020 was impacted by the sale of the New Windsor, New York facility in the first quarter of fiscal 2020, which resulted in a pre-tax gain of $4.8 million and the sale of the North Canton, Ohio facility in the third quarter of fiscal 2020, which resulted in a pre-tax gain of $3.7 million. When the impact of the sales of the New Windsor and North Canton facilities, other restructuring and plant closure costs, stock compensation expense and severance costs are removed from the operating results, adjusted2021. Adjusted operating income, a Non-GAAP measure, was $16.9 million in the nine months ended March 31, 2022 compared to $8.3 million in the nine months ended March 31, 2021 compared to $4.4 million in the nine months ended March 31, 2020.2021. Refer to “Non-GAAP Financial Measures” below.

Asbelow for a reconciliation of March 31, 2021, we reported a cash balance of $23.5 million and no long-term debt. We believe that our liquidity position is adequateNon-GAAP financial measures to meet our projected needs in the reasonably foreseeable future.U.S. GAAP measures.

 

Non-GAAP Financial Measures

 

We believe it is appropriate to evaluate our performance after making adjustments to the as-reported U.S. GAAP operating income, net income, and earnings per share. Adjusted operating income, net income and earnings per share, which exclude the impact of restructuring and plant closure costs (gains), stock compensation expense, acquisition costs, severance costs and severancerestructuring costs are Non-GAAP financial measures. Also included below are Non-GAAP financial measures including Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA and Adjusted EBITDA), Free Cash Flow, Net Debt and Organic Net Debt.Sales. We believe that these adjusted supplemental measures are useful in assessing the operating performance of our business. These supplemental measures are used by our management, including our chief operating decision maker, to evaluate business results. Although the impacts of some of these items have been recognized in prior periods and could recur in future periods, we exclude these items because they provide greater comparability and enhanced visibility into our results of operations. These non-GAAP measures may be different from non-GAAP measures used by other companies. In addition, the non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations, in that they do not reflect all amounts associated with our results as determined in accordance with U.S. GAAP. Therefore, these measures should be used only to evaluate our results in conjunction with corresponding GAAP measures. Below is a reconciliation of these Non-GAAP measures to operating income, net income, and earnings per share for the periods indicated along with the calculation of EBITDA and Adjusted EBITDA, Free Cash Flow, Net Debt and Organic Net Debt.Sales.

Reconciliation of operating income to adjusted operating income:

  

Three Months Ended

 
  

March 31

 

(In thousands)

 

2022

  

2021

 
         

Operating Income as reported

 $5,161  $2,096 
         

Stock compensation expense

  780   415 
         

Acquisition costs

  21   - 
         

Severance costs

  5   - 
         

Adjusted Operating Income

 $5,967  $2,511 

Reconciliation of net income to adjusted net income

  

Three Months Ended

 
  

March 31

 

(In thousands, except per share data)

 

2022

  

2021

 
       

Diluted EPS

       

Diluted EPS

 
                   

Net Income as reported

 $3,618   $0.13  $1,472   $0.05 
                   

Stock compensation expense

  576 (1)  0.02   314 (4)  0.01 
                   

Acquisition costs

  16 (2)  -   -    - 
                   

Severance costs

  4 (3)  -   -    - 
                   

Tax impact due to the change in the estimated annual tax rate used for GAAP reporting purposes

  -    -   44    - 
                   

Net Income adjusted

 $4,214   $0.15  $1,830   $0.07 

 

Page 2224

Reconciliation of operating income to adjusted operating income (loss): 

Three Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Operating Income as reported

 $2,096  $2,631 
         

Stock compensation expense

  415   (103)
         

Severance costs

  -   19 
         

Restructuring, plant closure costs (gains) and related inventory write-downs

  -   (3,055)
         

Adjusted Operating Income (Loss)

 $2,511  $(508)

Reconciliation of net income to adjusted net income (loss)

                
  

Three Months Ended

 
  

March 31

 

(In thousands, except per share data)

 

2021

  

2020

 
      

Diluted EPS

      

Diluted EPS

 
                 

Net Income as reported

 $1,472  $0.05  $1,861  $0.07 
                 

Stock compensation expense

  314(1)  0.01   (86)(2)  - 
                 

Severance costs

  -   -   16 (3)  - 
                 

Restructuring, plant closure costs (gains) and related inventory write-downs

  -   -   (2,565)(4)  (0.10)
                 

Tax impact due to the change in the estimated annual tax rate used for GAAP reporting purposes

  44   -   (300)  (0.01)
                 

Net Income (Loss) adjusted

 $1,830  $0.07  $(1,074) $(0.04)

 

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

 

(1) $204

(2) $5

(3) $1

(4) $101

(2) ($17)

(3) $3

(4) ($490)

 

Reconciliation of operating income to adjusted operating income:

Reconciliation of operating income to adjusted operating income:

        
 

Nine Months Ended

  

Nine Months Ended

 
 

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2022

  

2021

 
      

Operating Income as reported

 $6,984  $11,230  $14,027  $6,984 
      

Stock compensation expense

 1,317  494  2,466  1,317 
      

Acquisition costs

 361  - 
 

Severance costs

 21  73  5  21 
      

Restructuring, plant closure costs (gains) and related inventory write-downs

  3   (7,367)

Restructuring costs

  -   3 
      

Adjusted Operating Income

 $8,325  $4,430  $16,859  $8,325 

 

Page 23

Reconciliation of net income to adjusted net income

Reconciliation of net income to adjusted net income

                
 

Nine Months Ended

  

Nine Months Ended

 
 

March 31

  

March 31

 

(In thousands, except per share data)

 

2021

  

2020

  

2022

  

2021

 
     

Diluted EPS

     

Diluted EPS

       

Diluted EPS

      

Diluted EPS

 
                  

Net Income as reported

 $5,670   $0.21  $8,079   $0.31  $9,856 $0.35  $5,670  $0.21 
                  

Stock compensation expense

 1,012 (1) 0.04  373 (4) 0.01  1,850 (1)  0.07  1,012 (4)  0.04 
                  

Acquisition costs

 285 (2)  0.01  -   - 
         

Severance costs

 17 (2) -  60 (5) -  4 (3)  -  17 (5)  - 
                  

Restructuring, plant closure costs (gains) and related inventory write-downs

 2 (3) -  (5,788)(6) (0.22)

Restructuring costs

 -  -  2 (6)  - 
                  

Tax impact due to the change in the estimated annual tax rate used for GAAP reporting purposes

  (254)   (0.01)  (459)   (0.02)  -   -   (254)   (0.01)
                  

Net Income adjusted

 $6,447   $0.24  $2,265   $0.09  $11,995  $0.43  $6,447   $0.24 

 

The following represents the income tax effects of the adjustments in the tables above, which were calculated using the estimated combined U.S., Canada and Mexico effective income tax rates for the periods indicated (in thousands):

 

(1) $616

(2) $76

(3) $1

(4) $305

(2) (5) $4

(3) (6) $1

(4) $121

(5) $13

(6) ($1,579)

Page 25

 

The reconciliation of reported net income and earnings per share to adjusted net income and earnings per share may not agree due to rounding differences and due to the difference between basic and dilutive weighted average shares outstanding in the computation of earnings per share.

 

Reconciliation of operating income to EBITDA and Adjusted EBITDA

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

March 31

  

March 31

  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 
          

Operating Income as reported

 $2,096  $2,631  $6,984  $11,230  $5,161  $2,096  $14,027  $6,984 
          

Depreciation and Amortization

  1,920   2,080   5,943   6,631   2,531   1,920   7,632   5,943 
          

EBITDA

 $4,016  $4,711  $12,927  $17,861  $7,692  $4,016  $21,659  $12,927 
          

Stock compensation expense

 415  (103) 1,317  494  780  415  2,466  1,317 
          

Acquisition costs

 21  -  361  - 
 

Severance costs

 -  19  21  73  5  -  5  21 
          

Restructuring, plant closure costs (gains) and related inventory write-downs

  -   (3,055)  3   (7,367)

Restructuring costs

  -   -   -   3 
          

Adjusted EBITDA

 $4,431  $1,572  $14,268  $11,061  $8,498  $4,431  $24,491  $14,268 

 

Reconciliation of cash flow from operations to free cash flow

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Nine Months Ended

 
 

March 31

  

March 31

  

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

  

2022

  

2021

  

2022

  

2021

 
          

Cash Flow from Operations

 $11,217  $(3,806) $24,634  $17,097  $3,875  $11,217  $(12,668) $24,634 
          

Proceeds from sale of fixed assets

 -  7,700  -  20,032 
         

Capital expenditures

  (637)  (419)  (1,517)  (1,538)  (531)  (637)  (1,276)  (1,517)
          

Free Cash Flow

 $10,580  $3,475  $23,117  $35,591  $3,344  $10,580  $(13,944) $23,117 

Reconciliation of Net Debt

  

March 31,

  

June 30,

 

(In thousands)

 

2022

  

2021

 
         

Current portion and long-term debt as reported

 $84,958  $68,178 
         

Less:

        

Cash and cash equivalents as reported

  1,248   2,282 
         

Net Debt

 $83,710  $65,896 

Reconciliation of net sales to organic net sales

  

Three Months Ended

  

Nine Months Ended

 
  

March 31

  

March 31

 

(In thousands)

 

2022

  

2021

  

2022

  

2021

 
                 

Lighting Segment

 $57,126  $45,740  $165,662  $136,271 

Display Solutions Segment

  52,985   26,464   161,989   82,326 

Total net sales

  110,111   72,204   327,651   218,597 

Less:

                

JSI

  29,045   -   72,952   - 

Total organic net sales

 $81,066  $72,204  $254,699  $218,597 

 

Page 24
26

 

Reconciliation of Net Debt

        
  

March 31,

  

June 30,

 

(In thousands)

 

2021

  

2020

 
         

Long-Term Debt as reported

 $-  $- 
         

Less:

        

Cash and cash equivalents as reported

  23,528   3,517 
         

Net Debt

 $(23,528) $(3,517)

 

Results of Operations

 

THREE MONTHS ENDED MARCH 31, 20212022 COMPARED TO THREE MONTHS ENDED MARCH 31, 20202021

 

Lighting Segment

        
  

Three Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Net Sales

 $45,740  $49,013 

Gross Profit

 $14,159  $12,637 

Operating Income

 $3,797  $1,102 

Lighting Segment

  

Three Months Ended

 
  

March 31

 

(In thousands)

 

2022

  

2021

 
         

Net Sales

 $57,126  $45,740 

Gross Profit

 $16,654  $14,159 

Operating Income

 $4,959  $3,797 

 

Lighting Segment net sales of $45.7$57.1 million in the three months ended March 31, 2021 decreased 7%2022 increased 25% from net sales of $49.0$45.7 million in the same period inof fiscal 2020.2021. The decrease is due to the impact of COVID-19 disruptions in constructionsales growth was across all key vertical markets, however; the sales gap versus the prior year continues to narrow, having improved each quarter of the current fiscal year.with significant contributions from new and enhanced products.

 

Gross profit of $14.2$16.7 million in the three months ended March 31, 20212022 increased $1.5$2.5 million or 12%18% from the same period of fiscal 2020.2021. Gross profit as a percentage of net sales was 31.0%29.2% in the three months ended March 31, 20212022 compared to 25.8%31.0% in the same period of fiscal 2020. The growth in gross2021. Gross profit as a percentage of net sales reflects our continued focus ondecreased as selling price realization lagged the entire lighting model, including higher value applications, price management, newincrease in input and cost reduced products and supply chain and operations productivity.transportation costs.

 

Selling and administrativeOperating expenses of $10.4$11.7 million in the three months ended March 31, 2021 decreased $1.22022 increased $1.3 million from the same period of fiscal 2020,2021, primarily driven by programs to reduce spendinghigher commission expense as a result of the pandemic.higher sales.

 

Lighting Segment operating income of $3.8$5.0 million for the three months ended March 31, 20212022 increased $2.7$1.2 million from operating income of $1.1$3.8 million in the same period of fiscal 20202021 primarily due to higher gross profit and lower operating expenses, partially offsetdriven by lower sales.sales volume.

 

Graphics Segment

        
  

Three Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Net Sales

 $26,464  $21,997 

Gross Profit

 $3,933  $3,293 

Operating Income

 $1,230  $4,015 

Display Solutions Segment

  

Three Months Ended

 
  

March 31

 

(In thousands)

 

2022

  

2021

 
         

Net Sales

 $52,985  $26,464 

Gross Profit

 $10,171  $3,933 

Operating Income

 $4,556  $1,230 

 

GraphicsDisplay Solutions Segment net sales of $26.5$53.0 million in the three months ended March 31, 20212022 increased $4.5$26.5 million or 20%100% from net sales of $22.0$26.5 million in the same period in fiscal 2021. The increase in sales is driven primarily due to growth in our Quick-Service Restaurants vertical.by the acquisition of JSI.

 

Gross profit of $3.9$10.2 million in the three months ended March 31, 20212022 increased $0.6$6.2 million or 19%159% from the same period of fiscal 2020.2021. Gross profit as a percentage of net sales in the three months ended March 31, 20212022 was consistent with gross19.2% compared to 14.9% in the same period of fiscal 2021. Gross profit as a percentage of net sales inreflects both the same periodaccretive effect of fiscal 2020.the JSI acquisition and improvements to core business margins.

 

Selling and administrativeOperating expenses of $2.7$5.6 million in the three months ended March 31, 20212022 increased $3.4$2.9 million from ($0.7)$2.7 million in the same period of fiscal 2020. Selling and administrative expenses in2021, primarily driven by the inclusion of three months ended March 31, 2020 were reduced by the $3.7 million pre-tax gain on the sale of the North Canton, Ohio facility. When the $3.7 million gain is removed from the third quarter of fiscal 2020 results selling and administrative expenses remained relatively flat in fiscal 2021 compared to the prior year.for JSI.

 

GraphicsDisplay Solutions Segment operating income of $1.2$4.5 million in the three months ended March 31, 2021 decreased $2.82022 increased $3.3 million from operating income of $4.0$1.2 million in the same period of fiscal 2020.2021. The decrease of $2.8 millionincrease in operating income was primarily as a result of the $3.7 million pre-tax gain on the sale of the North Canton, Ohio facilitydriven by an increase in the third quarter of fiscal 2020. When all Non-GAAP items are removed from both fiscal years, Non-GAAP adjusted operating income for the three months ended March 31, 2021 was $1.2 million, or $0.2 million higher than Non-GAAP adjusted operating income of $1.0 million for the three months ended March 31, 2020 (refer to the Non-GAAP table below for a reconciliation of Graphics Segment operating income (loss) to adjusted operating income). The increase is primarily due to improved gross profit margin.sales.

 

Page 2527

 

Reconciliation of Graphics Segment operating income to adjusted operating income:

        
  

Three Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Operating Income

 $1,230  $4,015 

Stock compensation expense

  8   (28)

Severance

  -   27 

Restructuring and plant closure costs (gains)

  -   (3,044)

Adjusted operating income

 $1,238  $970 

Corporate and Eliminations

Corporate and Eliminations

    
 

Three Months Ended

  

Three Months Ended

 
 

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2022

  

2021

 
  

Gross Profit (Loss)

 $-  $12 

Gross (Loss) Profit

 $(32) $- 

Operating (Loss)

 $(2,931) $(2,486) $(4,354) $(2,931)

 

The gross (loss) profit (loss) relates to the change in the intercompany profit in inventory elimination.

 

AdministrativeOperating expenses of $2.9$4.3 million in the three months ended March 31, 20212022 increased $0.4$1.4 million or 18%48% from the same period of fiscal 2020.2021. The net increase was primarily due to an increase in stock compensationincreased incentive plan expense due to prior year forfeitures and an increase in the employer match related to the deferred compensation plan as result of additional participants.acquisition integration costs.

 

Consolidated Results

 

We reported $52,000$0.5 million and $128,000$0.1 million of net interest expense in the three months ended March 31, 20212022 and March 31, 2020,2021, respectively. The increase in interest expense from fiscal 2021 to fiscal 2022 is the result of higher levels of debt outstanding on our credit facility. We also recorded other (income)/expense of $43,000 and $642,000 in the three months ended March 31, 20212022 and March 31, 2020, respectively, which is2021, related to net foreign exchange currency transaction gains and losses through our Mexican subsidiary.and Canadian subsidiaries.

 

InThe $1.1 million of income tax expense in the three months ended March 31, 2021, we recorded2022 represents a consolidated effective tax rate of 22.9%. The $0.5 million of income tax expense whichin the three months ended March 31, 2021 represents a consolidated effective tax rate of 26.4%. In

We reported net income of $3.6 million in the three months ended March 31, 2020, we recorded less than $1,000 of tax expense, which was driven by a favorable deferred tax asset adjustment related2022 compared to a NOL carryback from the CARES Act.

We reported net income of $1.5 million in the three months ended March 31, 2021 compared to2021. Non-GAAP adjusted net income of $1.9was $4.2 million infor the three months ended March 31, 2020. Non-GAAP2022 compared to adjusted net income wasof $1.8 million for the three months ended March 31, 2021 compared to adjusted net loss of ($1.1) million for the three months ended March 31, 2020 (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the net result of an improved gross profit margin, a reductionincrease in operating expenses and decreased interest expense, partially offset by decreased net sales. Diluted earnings per share of $0.05$0.13 was reported in the three months ended March 31, 20212022 as compared to $0.07$0.05 diluted earnings per share in the same period of fiscal 2020.2021. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the three months ended March 31, 20212022 were 27,727,00028,083,000 shares as compared to 26,623,00027,727,000 shares in the same period last year.

 

Page 26

NINE MONTHS ENDED MARCH 31, 20212022 COMPARED TO NINE MONTHS ENDED MARCH 31, 20202021

 

Lighting Segment

        
  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Net Sales

 $136,271  $165,640 

Gross Profit

 $41,689  $45,357 

Operating Income

 $9,519  $13,411 

Lighting Segment

  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2022

  

2021

 
         

Net Sales

 $165,662  $136,271 

Gross Profit

 $49,009  $41,689 

Operating Income

 $13,921  $9,519 

 

Lighting Segment net sales of $136.3$165.7 million in the nine months ended March 31, 2021 decreased 18%2022 increased 22% from net sales of $165.6$136.3 million in the same period in fiscal 2020.2021 The decrease is due to the impact of COVID-19 disruptions in constructionsales growth was across all key vertical markets, however; the sales gap versus the prior year continues to narrow, having improved each quarter of the current fiscal year.with significant contributions from new and enhanced products.

 

Gross profit of $41.7$49.0 million in the nine months ended March 31, 2021 decreased $3.72022 increased $7.3 million or 8%18% from the same period of fiscal 2020.2021. Gross profit as a percentage of net sales was 30.6%29.6% in the nine months ended March 31, 20212022 compared to 27.4%30.6% in the same period of fiscal 2020. The growth in gross2021. Gross profit as a percentage of net sales reflects our continued focus ondecreased as selling price realization lagged the entire lighting model, including higher value applications, price management, newincrease in input and cost reduced products and supply chain and operations productivity.transportation costs.

 

Selling and administrativeOperating expenses of $32.2$35.1 million in the nine months ended March 31, 20212022 increased $0.3$2.9 million from $31.9 million in the same period of fiscal 2020. Selling and administrative expenses in the nine months ended March 31, 2020 were reduced by the $4.8 million pre-tax gain on the sale of the New Windsor facility. When the $4.8 million gain is removed from the fiscal 2020 results, selling and administrative expenses in fiscal 2021, decreased from the prior year,primarily driven by programs to reduce spendinghigher commission expense as a result of higher sales and non-recurring cost savings due to COVID-19 in the pandemic.prior year.

Page 28

 

Lighting Segment operating income of $9.5$13.9 million for the nine months ended March 31, 2021 decreased $3.92022 increased $4.4 million from operating income of $13.4$9.5 million in the same period of fiscal 20202021 primarily due to the $4.8 million pre-tax gain on the saledriven by sales volume.

Display Solutions Segment

  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2022

  

2021

 
         

Net Sales

 $161,989  $82,326 

Gross Profit

 $27,766  $14,381 

Operating Income

 $12,142  $6,196 

Display Solutions Segment net sales of the New Windsor facility in fiscal 2020. Non-GAAP adjusted operating income was $9.7$162.0 million in the nine months ended March 31, 2021 compared to adjusted operating income2022 increased $79.7 million or 97% from net sales of $8.8$82.3 million in the same period in fiscal 2021. The increase is primarily driven by the acquisition of JSI.

Gross profit of $27.8 million in the nine months ended March 31, 2020 (refer2022 increased $13.4 million or 93% from the same period of fiscal 2021. Gross profit as a percentage of net sales in the nine months ended March 31, 2022 was 17.1% compared to 17.5% in the Non-GAAP table below forsame period of fiscal 2021. Gross profit as a reconciliationpercentage of Lighting Segment operating incomenet sales reflects both the accretive effect of the JSI acquisition and improvements to adjusted operating income).core business margins, partially offset by the impact of input costs.

 

Reconciliation of Lighting Segment operating income to adjusted operating income:

        
  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Operating Income

 $9,519  $13,411 

Stock compensation expense

  199   91 

Severance

  2   18 

Restructuring and plant closure costs (gains)

  -   (4,674)

Adjusted operating income

 $9,720  $8,846 

Graphics Segment

        
  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Net Sales

 $82,326  $76,448 

Gross Profit

 $14,381  $12,384 

Operating Income

 $6,196  $6,394 

Page 27

Graphics Segment net salesOperating expenses of $82.3$15.6 million in the nine months ended March 31, 20212022 increased $5.9$7.4 million or 8% from net sales of $76.4$8.2 million in the same period of fiscal 2021, primarily driven by the inclusion of nine months of results for JSI and non-recurring cost savings due to COVID-19 in fiscal 2020. The increase in sales is from growth in our Grocery and Quick-Service Restaurants verticals partially offset by a reduction in our Petroleum vertical.the prior year.

 

Gross profitDisplay Solutions Segment operating income of $14.4$12.1 million in the nine months ended March 31, 20212022 increased $2.0 million or 16% from the same period of fiscal 2020. Gross profit as a percentage of net sales increased to 17.5% in the nine months ended March 31, 2021 compared to 16.2% in the same period in fiscal 2020, primarily within our Petroleum and Grocery verticals.

Selling and administrative expenses of $8.2 million increased $2.2$5.9 million from $6.0operating income of $6.2 million in the same period of fiscal 2020. Selling and administrative expenses in the nine months ended March 31, 2020 were reduced by the $3.72021. The increase of $5.9 million pre-tax gain on the sale of the North Canton, Ohio facility. When the $3.7 million gain is removed from the fiscal 2020 results, selling and administrative expenses in fiscal 2021 decreased from the prior year,was primarily driven by programs to reduce spending as a result of the pandemic.an increase in sales.

 

Graphics Segment operating income of $6.2 million in the nine months ended March 31, 2021 decreased $0.2 million from operating income of $6.4 million in the same period of fiscal 2020. Non-GAAP adjusted operating income was $6.3 million in the nine months ended March 31, 2021 compared to adjusted operating income of $3.7 million in the nine months ended March 31, 2020 (refer to the Non-GAAP table below for a reconciliation of Graphics Segment operating income to adjusted operating income). The increase is primarily due to improved gross profit margin.Corporate and Eliminations

Reconciliation of Graphics Segment operating income to adjusted operating income:

        
  

Nine Months Ended

 
  

March 31

 

(In thousands)

 

2021

  

2020

 
         

Operating Income

 $6,196  $6,394 

Stock compensation expense

  113   19 

Severance

  13   44 

Restructuring and plant closure costs (gains)

  3   (2,711)

Adjusted operating income

 $6,325  $3,746 

Corporate and Eliminations

    
 

Nine Months Ended

  

Nine Months Ended

 
 

March 31

  

March 31

 

(In thousands)

 

2021

  

2020

  

2022

  

2021

 
  

Gross Profit (Loss)

 $-  $20 

Gross (Loss) Profit

 $(24) $- 

Operating (Loss)

 $(8,731) $(8,575) $(12,036) $(8,731)

 

The gross (loss) profit relates to the change in the intercompany profit in inventory elimination.

 

AdministrativeOperating expenses of $8.7$12.0 million in the nine months ended March 31, 2021 remained relatively consistent with2022 increased $3.3 million or 38% from the same period of fiscal 2021. The net increase was due to increased incentive plan expense and acquisition integration costs, as well as non-recurring cost savings due to COVID-19 in the prior year period.year.

 

Consolidated Results

 

We reported $1.3 million and $0.2 million of net interest expense in the nine months ended March 31, 2022 and March 31, 2021, comparedrespectively. The increase in interest expense from fiscal 2021 to $0.8fiscal 2022 is the result of higher levels of debt outstanding on our credit facility. We also recorded other expense/(income) in the nine months ended March 31, 2022 and March 31, 2021, related to net foreign exchange currency transaction losses and gains through our Mexican and Canadian subsidiaries.

The $2.9 million net interestof income tax expense in the nine months ended March 31, 2020. The decrease in interest expense from fiscal 2020 to fiscal 2021 is the result2022 represents a consolidated effective tax rate of lower levels of debt outstanding on our line of credit. We also recorded other income of $0.2 million in the nine months ended March 31, 2021 compared to other expense of $0.6 million in the nine months ended March 31, 2020, which is related to net foreign exchange currency transaction gains and losses through our Mexican subsidiary.

22.4%. The $1.3 million income tax expense in the nine months ended March 31, 2021 represents a consolidated effective tax rate of 19.1% and was driven by a favorable deferred tax asset adjustment related to a net operating loss carryback from the CARES Act. The $1.7

We reported net income of $9.9 million income tax expense in the nine months ended March 31, 2020 represents a consolidated effective tax rate of 17.6%. The effective tax rate is mostly driven by the following: 1) a discrete item related2022 compared to stock-based compensation expense; 2) a deferred tax asset adjustment related to a NOL carryback from the CARES Act; and 3) the utilization of a capital loss carryforward related to the capital gain on the sale of the North Canton, Ohio facility. 

Page 28

We reported net income of $5.7 million in the nine months ended March 31, 2021 compared to2021. Non-GAAP adjusted net income of $8.1was $12.0 million infor the nine months ended March 31, 2020. Non-GAAP2022 compared to adjusted net income wasof $6.4 million for the nine months ended March 31, 2020 compared to adjusted net income of $2.3 million for the nine months ended March 31, 20202021. (Refer to the Non-GAAP tables above). The increase in Non-GAAP adjusted net income is primarily the net result of an improved gross profit margin, decreased interest expense and other expense, partially offset by decreased netincrease in sales. Diluted earnings per share of $0.21$0.35 was reported in the minenine months ended March 31, 20212022 as compared to $0.31$0.21 diluted earnings per share in the same period of fiscal 2020.2021. The weighted average common shares outstanding for purposes of computing diluted earnings per share in the nine months ended March 31, 20212022 were 27,352,00027,945,000 shares as compared to 26,423,00027,352,000 shares in the same period last year.

Page 29

 

Liquidity and Capital Resources

 

We consider our level of cash on hand, borrowing capacity, current ratio and working capital levels to be our most important measures of short-term liquidity. For long-term liquidity indicators, we believe our ratio of long-term debt to equity and our historical levels of net cash flows from operating activities to be the most important measures.

 

At March 31, 2021,2022, we had working capital of $61.1$83.4 million compared to $51.2$54.1 million at June 30, 2020.2021. The ratio of current assets to current liabilities was 2.102.11 to 1 as compared to a ratio of 2.481.76 to 1 at June 30, 2020.2021. The $9.9 million increase in working capital from June 30, 20202021 to March 31, 20212022 is primarily driven by a $20.0$19.4 million increase in cash, $7.1net inventory, $15.9 million increase in net accounts receivable, $1.8and a $5.0 million increasedecrease in other current assets and $1.6 million increase in net inventory,accrued expenses, partially offset by a $10.8$5.7 million increase in accounts payable, and a $9.6$3.5 million increase in accrued expenses. While working capital has increased, non-cash working capital decreased as we continue to effectively manage itcurrent maturities of long-term debt, and a $1.8 million decrease in the face of constantly changing market conditions due to COVID-19.cash and other current assets.

 

Net accounts receivable was $45.0$73.6 million and $37.8$57.7 million at March 31, 20212022 and June 30, 2020,2021, respectively. DSO decreased to 5255 days at March 31, 20212022 from 56 days at June 30, 2020. We believe that our receivables are ultimately collectible or recoverable, net of certain reserves, and that aggregate allowances for doubtful accounts are adequate.2021.

 

Net inventories of $40.4$78.4 million at March 31, 20212022 increased $1.6$19.4 million from $38.8$58.9 million at June 30, 2020.2021. The increase of $1.6$19.4 million is the result of an increase in gross inventory of $2.2$19.2 million and an increasea decrease in obsolescence reserves of $0.6$0.2 million. Based on a strategy of balancing inventory levels with customer service and the timing of shipments,Lighting Segment net inventory increased $1.8$14.8 million, to support our product availability initiative to capitalize on new, short-lead time opportunities and to mitigate the ongoing supply chain challenges. Net inventory in the LightingDisplay Solutions Segment and $0.2increased $4.6 million, in the Graphics segment in the nine months ended March 31, 2021.to support several ongoing programs.

 

Cash generated from operations and borrowing capacity under our line of credit facility is our primary source of liquidity. In MarchSeptember 2021, the Companywe amended itsour existing $100 million secured line of credit, to a $100$25 million facility from aterm loan and $75 million facility, with $100 millionremaining as a secured revolving line of the credit line available as of April 23, 2021. This $100 million five-year credit line expirescredit. Both facilities expire in the third quarter of fiscal 2026. As of March 31, 2022, $13.2 million of the credit line was available. We are in compliance with all of our loan covenants. We believe that our $100 million line of credit facility plus cash flows from operating activities are adequate for fiscal 2021 operational and capital expenditure needs.needs for the next 12 months. However, as the future impact of COVID-19 and the escalation of supply chain challenges on the economy and our operations evolves, we will continue to assess our liquidity needs.

 

We generated $24.6used $12.7 million of cash from operating activities in the nine months ended March 31, 2021 as2022 compared to $17.1a source of cash of $24.6 million in the same period of fiscal 2020.nine months ended March 31, 2021. The $7.5 million increasedecrease in net cash flows from operating activities is the result of ourincreases in inventory and accounts receivable and decreases in accrued expense and customer prepayments, partially offset by improved earnings as well as a $9.4 millionand an increase in accounts payable, $7.5 million increase in customer project prepayments and $2.1 million increase in Accrued FICA from deferred payroll taxes allowed under the CARES Act, partially offset by an increase of $15.2 million in accounts receivable.payable.

 

We used $0.8 million and $1.5 million of cash related to investing activities in the nine months ended March 31, 2021 as compared to $18.5 million of cash provided by investing activities in the same period of fiscal 2020, resulting in a decrease of $20.0 million. Capital expenditures were $1.5 million in both the nine months ended2022 and March 31, 2021, and March 31, 2020. We sold our New Windsor manufacturing facility for $12.3 million and our North Canton facility for $7.7respectively. Capital expenditures decreased from $1.5 million in the nine months ended March 31, 2020, which was2021 to $1.3 million in the primary contributing factornine months ended March 31, 2022. We received $0.5 million of cash related to the decrease in cash flowsettlement of working capital adjustments from investing activities from fiscal 2020 to fiscal 2021.the acquisition of JSI.

 

We used $3.2 millionhad a source of cash of $12.4 million related to financing activities in the nine months ended March 31, 20212022 compared to $35.5a use of cash of $3.2 million in the nine months ended March 31, 2020.2021. The $32.3$15.6 million change in cash flow was primarily the net result of paymentsan increase in the borrowings on the line of long-term debtcredit to support the growth in excessworking capital. Most of borrowings which was primarily driven by cash flow from operations and cash flow from investments duethe growth in working capital can be attributed to the sale of the New Windsorincrease in inventory to ensure product availability for critical sales growth initiatives and North Canton facilities.to mitigate supply chain challenges.

Page 29

 

We have on our balance sheet financial instruments consisting primarily of cash and cash equivalents, short-term investments, revolving lines of credit, and long-term debt. The fair value of these financial instruments approximates carrying value because of their short-term maturity and/or variable, market-driven interest rates.

 

Off-Balance Sheet Arrangements

 

We have no financial instruments with off-balance sheet risk and have no off-balance sheet arrangements.

 

Cash Dividends

 

In April 2021,2022, the Board of Directors declared a regular quarterly cash dividend of $0.05 per share payable May 11, 202117, 2022 to shareholders of record as of May 3, 2021.9, 2022. The indicated annual cash dividend rate for fiscal 20212022 is $0.20 per share. The Board of Directors has adopted a policy regarding dividends which indicates that dividends will be determined by the Board of Directors in its discretion based upon its evaluation of earnings, cash flow requirements, financial condition, debt levels, stock repurchases, future business developments and opportunities, and other factors deemed relevant.

 

Page 30

Critical Accounting Policies and Estimates

 

A summary of our significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company’s fiscal 20202021 Annual Report on Form 10-K.

As a result of the adoption of ASU 2016-13, the Company has updated its critical accounting policy related to trade account receivables and allowances for credit losses effective July 1, 2020 from the critical accounting policies previously disclosed in our audited financial statements for the year ended June 30, 2020 as follows:

All trade account receivables are reported net of allowances for credit losses. The allowances for credit losses represent management’s best estimate of the credit losses expected from our trade account receivables over the life of the underlying assets. Assets with similar risk characteristics are pooled together for determination of their current expected credit losses. The Company regularly performs detailed reviews of our pooled assets to evaluate the collectability of receivables based on a combination of past, current, and future financial and qualitative factors that may affect customers’ ability to pay. In circumstances where the Company is aware of a specific customer’s inability to meet its financial obligations, a specific reserve is recorded against amounts due to reduce the recognized receivable to the amount reasonably expected to be collected.

Page 30

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Except for the broad effects of the COVID-19 pandemic as a result of its negative impact on the global economy and major financial markets, there have been no material changes in our exposure to market risk since June 30, 2020.2021. Additional information can be found in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, which appears on page 1213 of the Annual Report on Form 10-K for the fiscal year ended June 30, 2020.2021.

 

ITEM 4.CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as such term is defined Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within required time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

We conducted, under the supervision of our management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2021,2022, our disclosure controls and procedures were effective. Management believes that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q are fairly presented in all material respects in accordance with GAAP for interim financial statements, and the Company’s Chief Executive Officer and Chief Financial Officer have certified that, based on their knowledge, the condensed consolidated financial statements included in this report fairly present in all material respects the Company’s financial condition, results of operations and cash flows for each of the periods presented in this report.

 

Changes in Internal Control

 

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended March 31, 2021,2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Page 31

 

PART II.  OTHER INFORMATION

 

ITEM 5. OTHER INFORMATION

 

None.On November 2, 2021, LSI Industries Inc. (the “Company”) held its annual meeting of shareholders (the “Meeting”). One of the proposals for the shareholders to consider was an amendment to the Company’s Articles of Incorporation (the “Articles”) to increase the number of authorized shares of common stock from 40,000,000 to 50,000,000 (the “Amendment”). At the meeting the Amendment was reported as approved by shareholders. However, after the Meeting, the Company identified an inadvertent discrepancy related solely to disclosure and counting of broker non-votes and the Amendment proposal in the Meeting’s proxy statement. Although the counting of these broker non-votes would likely not have any effect on the approval of the Amendment, the Company, out of an abundance of caution, has determined to deem the Amendment not to be valid and will seek another vote and shareholder approval to amend its Articles to increase its authorized shares of common stock at a later date and subject to a new proxy statement. The Company has not issued any of the additional shares approved at the Meeting.

 

ITEM 6.EXHIBITSEXHIBITS

 

Exhibits:

 

10.1Fifth Amendment to Loan Documents dated as of March 30, 2021 between LSI and PNC Bank, National Association (incorporated by reference to LSI’s Form 8-K filed on April 1, 2021).
31.1

Certification of Principal Executive Officer required by Rule 13a-14(a)

 

31.2

Certification of Principal Financial Officer required by Rule 13a-14(a)

 

32.1

Section 1350 Certification of Principal Executive Officer

 

32.2

Section 1350 Certification of Principal Financial Officer

101.INS

Inline XBRL Instance Document

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101)

 

101.INS Inline XBRL Instance Document

101.SCH Inline XBRL Taxonomy Extension Schema Document

101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document

104                Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101)

Page 32

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LSI Industries Inc.

 
    
    
 

By:

/s/ James A. Clark

 
  

James A. Clark

 
  

Chief Executive Officer and President

 
  

(Principal Executive Officer)

 
    
    
 

By:

/s/ James E. Galeese

 
  

James E. Galeese

 
  

Executive Vice President and Chief Financial Officer

 
  

(Principal Financial Officer)

 

April 28, 2021May 6, 2022

   

 

Page 33