UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period ended March 31, 20212022

or 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from             to             

Commission File Number 0-51331


 

BANKFINANCIAL CORPORATION

(Exact Name of Registrant as Specified in Charter)

  

Maryland

75-3199276

(State or Other Jurisdiction

of Incorporation)

(I.R.S. Employer

Identification No.)

 

 

60 North Frontage Road, Burr Ridge, Illinois 60527

(Address of Principal Executive Offices)

Registrant’s telephone number, including area code: (800) 894-6900

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 


  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

BFIN

 

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒   No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.  At April 28, 202129, 2022 there were 14,583,28413,178,485 shares of Common Stock, $0.01 par value, outstanding.

 


 

 

 

BANKFINANCIAL CORPORATION

Form 10-Q

March 31, 20212022

Table of Contents

 

 

 

Page

Number

PART I

   

Item 1.

Financial Statements

12

   

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

2120

   

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

3029

   

Item 4.

Controls and Procedures

3130

 

 

 

PART II

   

Item 1.

Legal Proceedings

3231

   

Item 1A.

Risk Factors

3231

   

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

3231

   

Item 3.

Defaults Upon Senior Securities

3231

   

Item 4.

Mine Safety Disclosures

3231

   

Item 5.

Other Information

3231

   

Item 6.

Exhibits

3332

 

 

 

Signatures

3433

 

 

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands, except share and per share data) - Unaudited

 

 

March 31, 2021

  

December 31, 2020

  

March 31, 2022

 

December 31, 2021

 

Assets

            

Cash and due from other financial institutions

 $9,567  $14,115  $9,722  $9,095 

Interest-bearing deposits in other financial institutions

  489,016   489,381   391,280   493,067 

Cash and cash equivalents

 498,583  503,496  401,002  502,162 

Securities, at fair value

 20,751  23,829  132,634  85,694 

Loans receivable, net of allowance for loan losses: March 31, 2021, $7,395 and December 31, 2020, $7,751

 1,028,840  1,002,578 

Loans receivable, net of allowance for loan losses: March 31, 2022, $6,786 and December 31, 2021, $6,715

 1,055,069  1,044,207 

Foreclosed assets, net

 4,630  157  968  725 

Stock in Federal Home Loan Bank ("FHLB") and Federal Reserve Bank ("FRB"), at cost

 7,490  7,490  7,490  7,490 

Premises and equipment, net

 24,726  24,675  24,939  25,043 

Accrued interest receivable

 4,695  3,941  5,890  4,648 

Bank-owned life insurance

 19,036  19,015  19,157  19,129 

Deferred taxes

 2,473  2,741  3,750  2,762 

Other assets

  9,161   8,920   9,253   8,822 

Total assets

 $1,620,385  $1,596,842  $1,660,152  $1,700,682 
          

Liabilities

            

Deposits

          

Noninterest-bearing

 $334,463  $326,188  $339,504  $342,185 

Interest-bearing

  1,087,574   1,067,356   1,122,101   1,146,246 

Total deposits

 1,422,037  1,393,544  1,461,605  1,488,431 

Borrowings

 4,000  4,000  5,000  5,000 

Subordinated notes, net of unamortized issuance costs

 19,601 19,590 

Advance payments by borrowers for taxes and insurance

 6,513  8,670  6,069  7,993 

Accrued interest payable and other liabilities

  16,402   17,698   13,982   22,202 

Total liabilities

 1,448,952  1,423,912  1,506,257  1,543,216 
          

Stockholders’ equity

            

Preferred Stock, $0.01 par value, 25,000,000 shares authorized, none issued or outstanding

 0  0 

Common Stock, $0.01 par value, 100,000,000 shares authorized; 14,623,659 shares issued at March 31, 2021 and 14,769,765 shares issued at December 31, 2020

 146  148 

Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued or outstanding

 0  0 

Common stock, $0.01 par value, 100,000,000 shares authorized; 13,178,485 shares issued at March 31, 2022 and 13,228,485 shares issued at December 31, 2021

 132  132 

Additional paid-in capital

 106,329  107,815  90,170  90,709 

Retained earnings

 64,750  64,754  66,490  66,545 

Accumulated other comprehensive income

  208   213 

Accumulated other comprehensive (loss) income

  (2,897)  80 

Total stockholders’ equity

  171,433   172,930   153,895   157,466 

Total liabilities and stockholders’ equity

 $1,620,385  $1,596,842  $1,660,152  $1,700,682 

 

See accompanying notes to the consolidated financial statements.

 

12

 

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data) - Unaudited

 

 

Three Months Ended

  

Three Months Ended

 
 

March 31,

  

March 31,

 
 

2021

  

2020

  

2022

 

2021

 

Interest and dividend income

          

Loans, including fees

 $10,929  $13,611  $10,813  $10,929 

Securities

 54  304  299  54 

Other

  265   738   306   265 

Total interest income

 11,248  14,653  11,418  11,248 

Interest expense

      

Deposits

 668  2,684  445  668 

Borrowings

  0   0 

Subordinated notes

  198   0 

Total interest expense

  668   2,684   643   668 

Net interest income

 10,580  11,969  10,775  10,580 

Provision for (recovery of ) loan losses

  (335)  471 

Provision for (recovery of) loan losses

  276   (335)

Net interest income after provision for (recovery of) loan losses

 10,915  11,498  10,499  10,915 

Noninterest income

      

Deposit service charges and fees

 738  887  781  738 

Loan servicing fees

 55  63  101  55 

Mortgage brokerage and banking fees

 12  29  8  12 

Loss on disposal of other assets

 0  (2)

Trust and insurance commissions and annuities income

 334  282  338  334 

Earnings on bank-owned life insurance

 21  32  28  21 

Other

  98   107   188   98 

Total noninterest income

 1,258  1,398  1,444  1,258 

Noninterest expense

      

Compensation and benefits

 5,471  5,518  5,480  5,471 

Office occupancy and equipment

 2,138  1,800  2,134  2,097 

Advertising and public relations

 196  152  142  203 

Information technology

 658  864  851  710 

Professional fees

 370  314  373  370 

Supplies, telephone, and postage

 400  303  347  400 

Amortization of intangibles

 7  14 

Nonperforming asset management

 41  40  17  41 

Operations of foreclosed assets, net

 53  (17)

FDIC insurance premiums

 106  34  116  106 

Other

  747   606   829   789 

Total noninterest expense

  10,187   9,628   10,289   10,187 

Income before income taxes

 1,986  3,268  1,654  1,986 

Income tax expense

  517   850   386   517 

Net income

 $1,469  $2,418  $1,268  $1,469 

Basic and diluted earnings per common share

 $0.10  $0.16  $0.10  $0.10 

Basic and diluted weighted average common shares outstanding

 14,723,769  15,205,731  13,204,041  14,723,769 

 

See accompanying notes to the consolidated financial statements.

 

23

 

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(In thousands) - Unaudited

 

  

Three Months Ended

 
  

March 31,

 
  

2021

  

2020

 

Net income

 $1,469  $2,418 

Unrealized holding loss arising during the period

  (7)  (97)

Tax effect

  2   26 

Net of tax

  (5)  (71)

Comprehensive income

 $1,464  $2,347 
  

Three Months Ended

 
  

March 31,

 
  

2022

  

2021

 

Net income

 $1,268  $1,469 

Unrealized holding loss on securities arising during the period

  (4,065)  (7)

Tax effect

  1,088   2 

Comprehensive loss, net of tax

  (2,977)  (5)

Comprehensive (loss) income

 $(1,709) $1,464 

 

See accompanying notes to the consolidated financial statements.

 

34

 

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands, except per share data) - Unaudited

 

          

Accumulated

             

Accumulated

   
    

Additional

    

Other

       

Additional

    

Other

   
 

Common

 

Paid-in

 

Retained

 

Comprehensive

    

Common

 

Paid-in

 

Retained

 

Comprehensive

   
 

Stock

  

Capital

  

Earnings

  

Income

  

Total

  

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Total

 

For the three months ended

                    
  

Balance at January, 1 2020

 $153  $112,420  $61,573  $226  $174,372 

Net income

 0  0  2,418  0  2,418 

Other comprehensive loss, net of tax

 0  0  0  (71) (71)
Repurchase and retirement of common stock (206,196 shares) (2) (2,200) 0 0 (2,202)

Cash dividends declared on common stock ($0.10 per share)

  0   0   (1,522)  0   (1,522)

Balance at March 31, 2020

 $151  $110,220  $62,469  $155  $172,995 
 

Balance at January, 1 2021

 $148  $107,815  $64,754  $213  $172,930  $148  $107,815  $64,754  $213  $172,930 

Net income

 0  0  1,469  0  1,469  0  0  1,469  0  1,469 

Other comprehensive loss, net of tax

 0  0  0  (5) (5)

Other comprehensive loss, net of tax effect

 0 0 0 (5) (5)

Repurchase and retirement of common stock (146,106 shares)

 (2) (1,486) 0  0  (1,488) (2) (1,486) 0 0 (1,488)

Cash dividends declared on common stock ($0.10 per share)

  0   0   (1,473)  0   (1,473)  0   0   (1,473)  0   (1,473)

Balance at March 31, 2021

 $146  $106,329  $64,750  $208  $171,433  $146  $106,329  $64,750  $208  $171,433 
  

Balance at January, 1 2022

 $132  $90,709  $66,545  $80  $157,466 

Net income

 0  0  1,268  0  1,268 

Other comprehensive loss, net of tax effect

 0  0  0  (2,977) (2,977)

Repurchase and retirement of common stock (50,000 shares)

 0  (539) 0  0  (539)

Cash dividends declared on common stock ($0.10 per share)

  0   0   (1,323)  0   (1,323)

Balance at March 31, 2022

 $132  $90,170  $66,490  $(2,897) $153,895 

 

See accompanying notes to the consolidated financial statements.

 

45

 

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) - Unaudited

 

 

Three Months Ended

  

Three Months Ended

 
 

March 31,

  

March 31,

 
 

2021

  

2020

  

2022

 

2021

 

Cash flows from operating activities

      

Cash flows used in operating activities

      

Net income

 $1,469  $2,418  $1,268  $1,469 

Adjustments to reconcile to net income to net cash (used in) from operating activities

     

Adjustments to reconcile net income to net cash from operating activities

     

Provision for (recovery of) loan losses

 (335) 471  276  (335)

Depreciation

 447  403 

Amortization of premiums and discounts on securities

 0  1 

Amortization of intangibles

 7  14 

Amortization of servicing assets

 21  15 

Depreciation and amortization

 489  475 

Net change in net deferred loan origination costs

 311  64  (194) 311 

Gain on sale of other real estate owned

 0  (30)

Loss on disposal of other assets

 0  2 

Gain on sale of foreclosed assets

 (6) 0 

Foreclosed assets valuation adjustments

 (8) 0 

Earnings on bank-owned life insurance

 (21) (32) (28) (21)

Net change in:

          

Accrued interest receivable

 (754) (135) (1,242) (754)

Other assets

 (20) 708  (334) (20)

Accrued interest payable and other liabilities

  (1,296)  (3,336)  (8,220)  (1,296)

Net cash (used in) from operating activities

 (171) 563 

Cash flows from investing activities

      

Securities

     

Net cash used in operating activities

 (7,999) (171)

Cash flows used in investing activities

      

Securities:

     

Proceeds from maturities

 7,440  23,188  1,488  7,440 

Proceeds from principal repayments

 343  810  325  343 

Purchases of securities

 (4,712) (27,756) (52,778) (4,712)

Net (increase) decrease in loans receivable

 (25,690) 19,818 

Net change in loans receivable

 (11,227) (25,690)
Loan participation purchased (5,000) 0  0 (5,000)

Proceeds from sale of other real estate owned

 0  95 

Proceeds from sale of foreclosed assets

 45  0 

Purchase of premises and equipment, net

  (498)  (261)  (402)  (498)

Net cash (used in) from investing activities

 (28,117) 15,894 
Cash flows from financing activities     

Net cash used in investing activities

 (62,549) (28,117)

Cash flows (used in) from financing activities

     
Net change in:          
Deposits 28,493 (31,006) (26,826) 28,493 
Borrowings 0 (61)
Advance payments by borrowers for taxes and insurance (2,157) (2,053) (1,924) (2,157)
Repurchase and retirement of common stock (1,488) (2,202) (539) (1,488)
Cash dividends paid on common stock (1,473) (1,522)  (1,323)  (1,473)
Net cash from (used in) financing activities  23,375   (36,844)

Net cash (used in) from financing activities

  (30,612)  23,375 
Net change in cash and cash equivalents (4,913) (20,387) (101,160) (4,913)
Beginning cash and cash equivalents  503,496   190,325   502,162  503,496 
Ending cash and cash equivalents $498,583  $169,938  $401,002 $498,583 
          
Supplemental disclosures of cash flow information:          
Interest paid $670 $2,683  $456 $670 
Income taxes paid 17 65  16 17 

Income taxes refunded

 3 0 
Loans transferred to foreclosed assets 4,473 0  274 4,473 
Recording of right of use asset in exchange for lease obligations in other assets and other liabilities 0 111 

 

See accompanying notes to the consolidated financial statements.

 

56

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation: BankFinancial Corporation, a Maryland corporation headquartered in Burr Ridge, Illinois, is the owner of all of the issued and outstanding capital stock of BankFinancial, NANational Association (the “Bank”). The interim unaudited consolidated financial statements include the accounts and transactions of BankFinancial Corporation, the Bank, and the Bank’s wholly-owned subsidiaries, Financial Assurance Services, Inc. and BFIN Asset Recovery Company, LLC (collectively, “the Company”), and reflect all normal and recurring adjustments that are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. Such adjustments are the only adjustments reflected in the accompanying financial statements. All significant intercompany accounts and transactions have been eliminated. The results of operations for the three month period ended March 31, 20212022 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 20212022 or for any other period.

 

Certain information and note disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).

 

Use of Estimates: The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Although these estimates and assumptions are based on the best available information, actual information and actual results could differ from those estimates.

 

COVID-19Factored Receivables: : OnThe Company purchases invoices from its factoring customers in schedules or batches. The face value of the invoices purchased or amount advanced is recorded by the Company as factored receivables, and the unadvanced portions of the invoices purchased, less fees, are considered customer reserves. The customer reserves are held to settle any payment disputes or collection shortfalls, may be used to pay customers’ obligations to various third parties as directed by the customer, are periodically released to or withdrawn by customers, and are reported as noninterest-bearing deposits in the Consolidated Statements of Financial Condition. The unpaid principal balances of these receivables were $5.4 million and $187,000 at March 11, 2020, 31, 2022the World Health Organization declared the outbreak of a novel coronavirus (“COVID- and 19”December 31, 2021) as a global pandemic., respectively, and are included in commercial loans and leases. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailedcustomer reserves associated with the goal of decreasing the rate of new infections. The outbreak of COVID-19 has adversely impacted,factored receivables were $1.3 million and could further adversely impact, a broad range of industries in which the Company’s customers operate and impair their ability to fulfill their financial obligations to the Company. On$122,000 at March 3, 2020, the Federal Open Market Committee reduced the target federal funds rate range by 5031, 2022 basis points toand 1.00%December 31, 2021 to 1.25%. This rate was further reduced to a target range of 0% to 0.25% on March 16, 2020. These reductions, respectively.

Factoring fees are recognized in interest ratesincome as incurred by the customer and deducted from the customer's reserve balances. Other factoring-related fees, which include wire transfer fees, broker fees, and other effects ofsimilar fees, are reported by the COVID-19 outbreak may adversely affect the Company’s financial condition and results of operations. As a result of the spread of the COVID-19 coronavirus, economic uncertainties have arisen which are likely to negatively impact net interest income andCompany as loan servicing fees in noninterest income. Other financial impacts could occur though such potential impact is unknown at this time.

 

Reclassifications: Certain reclassifications have been made in the prior period’s financial statements to conform them to the current period’s presentation.

 

These unaudited consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 20202021, as filed with the Securities and Exchange Commission.

 

Newly Issued Not Yet Effective Accounting Standards

 

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (���(“ASU 2016-13”). These amendments require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. For SEC filers who are smaller reporting companies, such as the Company, ASU 2016-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022.

 

NOTE 2 - EARNINGS PER SHARE

 

Amounts reported in earnings per share reflect earnings available to common stockholders for the period divided by the weighted average number of shares of common stock outstanding during the period.

 

 

Three Months Ended

  

Three Months Ended

 
 

March 31,

  

March 31,

 
 

2021

 

2020

  

2022

 

2021

 

Net income available to common stockholders

 $1,469  $2,418  $1,268  $1,469 

Basic and diluted weighted average common shares outstanding

  14,723,769   15,205,731   13,204,041   14,723,769 

Basic and diluted earnings per common share

 $0.10  $0.16  $0.10  $0.10 

 

67

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

 

NOTE 3 - SECURITIES

 

The fair value of securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income is as follows:

 

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

  

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

Available-for-Sale Securities

                        

March 31, 2021

            

March 31, 2022

            

Certificates of deposit

 $12,389  $0  $0  $12,389  $1,240  $0  $0  $1,240 

Municipal securities

 402  5  0  407  400  0  (10) 390 

U.S. Treasury Notes

 129,039 1 (4,035) 125,005 

Mortgage-backed securities - residential

 5,652  274  0  5,926  4,448  101  (11) 4,538 

Collateralized mortgage obligations - residential

  2,024   5   0   2,029   1,463   1   (3)  1,461 
 $20,467  $284  $0  $20,751  $136,590  $103  $(4,059) $132,634 

December 31, 2020

            

December 31, 2021

            

Certificates of deposit

 $15,117  $0  $0  $15,117  $2,728  $0  $0  $2,728 

Municipal securities

 402  7  0  409 

U.S. Treasury Notes

 76,621  8  (76) 76,553 

Mortgage-backed securities - residential

 5,826  282  0  6,108  4,660  173  0  4,833 

Collateralized mortgage obligations - residential

  2,193   3   (1)  2,195   1,576   4   0   1,580 
 $23,538  $292  $(1) $23,829  $85,585  $185  $(76) $85,694 

 

Mortgage-backed securities and collateralized mortgage obligations reflected in the preceding table were issued by U.S. government-sponsored entities and agencies, Freddie Mac, Fannie Mae and Ginnie Mae, and are obligations which the government has affirmed its commitment to support.

 

The amortized cost and fair values of securities available-for-sale by contractual maturity are shown below. Securities not due at a single maturity date are shown separately. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

  

March 31, 2021

 
  

Amortized Cost

  

Fair Value

 

Due in one year or less

 $12,791  $12,796 

Mortgage-backed securities - residential

  5,652   5,926 

Collateralized mortgage obligations - residential

  2,024   2,029 
  $20,467  $20,751 

Investment securities available-for-sale with carrying value of $1.2 million at March 31, 2021 and December 31, 2020, were pledged as collateral on customer repurchase agreements and for other purposes as required or permitted by law.

  

March 31, 2022

 
  

Amortized Cost

  

Fair Value

 

Due in one year or less

 $1,400  $1,399 

Due after one year through five years

  129,279   125,236 
   130,679   126,635 

Mortgage-backed securities - residential

  4,448   4,538 

Collateralized mortgage obligations - residential

  1,463   1,461 
  $136,590  $132,634 

 

Securities available-for-sale with unrealized losses not recognized in income are as follows:

 

    

Less than 12 Months

     

12 Months or More

     

Total

  

Less than 12 Months

  

12 Months or More

  

Total

 
 

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

 
                    

December 31, 2020

                           

March 31, 2022

                  

Municipal securities

 2  $390  $(10)   $  $  2  $390  $(10)

U.S. Treasury Notes

 184  123,053  (4,035)       184  123,053  (4,035)

Mortgage-backed securities - residential

 4  679  (11)       4  679  (11)

Collateralized mortgage obligations - residential

  0  $0  $0   3  $1,588  $(1)  3  $1,588  $(1)  3   916   (3)           3   916   (3)
  193  $125,038  $(4,059)    $  $   193  $125,038  $(4,059)
 

December 31, 2021

                  

U.S. Treasury Notes

  53  $62,246  $(76)    $  $   53  $62,246  $(76)

 

The Company evaluates marketable investment securities with significant declines in fair value on a quarterly basis to determine whether they should be considered other-than-temporarily impaired under current accounting guidance, which generally provides that if a marketable security is in an unrealized loss position, whether due to general market conditions or industry or issuer-specific factors, the holder of the securities must assess whether the impairment is other-than-temporary.

 

There were no unrealized loss positions at March 31, 2021Certain collateralized mortgage obligationsavailable-for-sale securities that the Company holds in its investment portfolio were in an unrealized loss position at DecemberMarch 31, 2020, 2022, but the unrealized loss was not considered significant underrecognized into income because the Company’s impairment testing methodology. In addition,issuers were high credit quality, the Company does not intend to sell these securities, and it is notlikely that the Company willnot be required to sell these securities before their anticipated recovery occurs.and the decline in fair value was due to changes in interest rates and other market conditions.  The fair values are expected to recover as maturities approach.

 

78

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

 

NOTE 4 - LOANS RECEIVABLE

 

Loans receivable are as follows:

 

 

March 31, 2021

  

December 31, 2020

  

March 31, 2022

 

December 31, 2021

 

One-to-four family residential real estate

 $38,236  $41,691  $28,221  $30,133 

Multi-family mortgage

 440,824  452,241  435,522  426,136 

Nonresidential real estate

 112,154  108,658  99,817  103,172 
Construction and land 499 499 

Commercial loans and leases

 442,706  405,057  496,245  489,512 

Consumer

  1,756   1,812   1,572   1,685 
 1,036,175  1,009,958  1,061,377  1,050,638 

Net deferred loan origination costs

 60  371  478  284 

Allowance for loan losses

  (7,395)  (7,751)  (6,786)  (6,715)

Loans, net

 $1,028,840  $1,002,578  $1,055,069  $1,044,207 

 

The following tables present the balance in the allowance for loan losses and loans receivable by portfolio segment and based on impairment method:

 

 

Allowance for loan losses

  

Loan Balances

  

Allowance for loan losses

 

Loan Balances

 
 

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

 

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

 

March 31, 2021

            

March 31, 2022

            

One-to-four family residential real estate

 $0  $465  $465  $1,568  $36,668  $38,236  $0  $315  $315  $1,067  $27,154  $28,221 

Multi-family mortgage

 0  3,902  3,902  515  440,309  440,824  0  3,390  3,390  492  435,030  435,522 

Nonresidential real estate

 28  1,564  1,592  296  111,858  112,154  0  957  957  0  99,817  99,817 
Construction and land 0 12 12 0 499 499 

Commercial loans and leases

 0  1,377  1,377  0  442,706  442,706  0  2,078  2,078  164  496,081  496,245 

Consumer

  0   47   47   0   1,756   1,756   0   46   46   0   1,572   1,572 
 $28  $7,367  $7,395  $2,379  $1,033,796  1,036,175  $0  $6,786  $6,786  $1,723  $1,059,654   1,061,377 

Net deferred loan origination costs

            60             478 

Allowance for loan losses

             (7,395)             (6,786)

Loans, net

            $1,028,840             $1,055,069 

 

 

Allowance for loan losses

  

Loan Balances

  

Allowance for loan losses

 

Loan Balances

 
 

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

  

Collectively evaluated for impairment

  

Total

  

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

 

Individually evaluated for impairment

 

Collectively evaluated for impairment

 

Total

 

December 31, 2020

                  

December 31, 2021

                  

One-to-four family residential real estate

 $0  $518  $518  $1,718  $39,973  $41,691  $0  $331  $331  $1,299  $28,834  $30,133 

Multi-family mortgage

 0  4,062  4,062  520  451,721  452,241  0  3,377  3,377  498  425,638  426,136 

Nonresidential real estate

 28  1,541  1,569  296  108,362  108,658  30  1,281  1,311  297  102,875  103,172 
Construction and land 0 12 12 0 499 499 

Commercial loans and leases

 0  1,536  1,536  0  405,057  405,057  0  1,652  1,652  76  489,436  489,512 

Consumer

  0   54   54   0   1,812   1,812   0   44   44   0   1,685   1,685 
 $28  $7,723  $7,751  $2,534  $1,007,424  1,009,958  $30  $6,685  $6,715  $2,170  $1,048,468   1,050,638 

Net deferred loan origination costs

            371             284 

Allowance for loan losses

             (7,751)             (6,715)

Loans, net

            $1,002,578             $1,044,207 

 

89

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

 

The following table represents the activity in the allowance for loan losses by portfolio segment:

 

 

Beginning balance

  

Provision for (recovery of) loan losses

  

Loans charged off

  

Recoveries

  

Ending balance

  

Beginning balance

 

Provision for (recovery of) loan losses

 

Loans charged off

 

Recoveries

 

Ending balance

 

For the three months ended

                    
 

March 31, 2022

          

One-to-four family residential real estate

 $331  $(14) $(4) $2  $315 

Multi-family mortgage

 3,377  8    5  3,390 

Nonresidential real estate

 1,311  (162) (192)   957 

Commercial loans and leases

 1,652  425  0  1  2,078 

Consumer

  44   19   (18)  1   46 
 $6,715  $276  $(214) $9  $6,786 
  

March 31, 2021

                    

One-to-four family residential real estate

 $518  $(113) $0  $60  $465  $518  $(113) $0  $60  $465 

Multi-family mortgage

 4,062  (171) 0  11  3,902  4,062  (171)   11  3,902 

Nonresidential real estate

 1,569  23  0  0  1,592  1,569  23      1,592 

Construction and land

 12  0  0  0  12  12 0   12 

Commercial loans and leases

 1,536  (74) (86) 1  1,377  1,536  (74) (86) 1  1,377 

Consumer

  54   0   (9)  2   47   54   0   (9)  2   47 
 $7,751  $(335) $(95) $74  $7,395  $7,751  $(335) $(95) $74  $7,395 
 

March 31, 2020

          

One-to-four family residential real estate

 $675  $(1) $(5) $13  $682 

Multi-family mortgage

 3,676  181  0  12  3,869 

Nonresidential real estate

 1,176  284  0  0  1,460 

Commercial loans and leases

 2,065  (12) 0  2  2,055 

Consumer

  40   19   (13)  0   46 
 $7,632  $471  $(18) $27  $8,112 

 

910

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

 

Impaired loans

 

The following tables present loans individually evaluated for impairment by class of loans:

 

             

Three Months Ended

              

Three Months Ended

 
             

March 31, 2021

              

March 31, 2022

 
 

Loan Balance

  

Recorded Investment

  

Partial Charge off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

  

Loan Balance

 

Recorded Investment

 

Partial Charge-off

 

Allowance for Loan Losses Allocated

 

Average Investment in Impaired Loans

 

Interest Income Recognized

 

March 31, 2021

            

March 31, 2022

                  

With no related allowance recorded:

              

One-to-four family residential real estate

 $1,801  $1,568  $236  $  $1,634  $8  $1,066  $1,067  $0  $  $1,190  $6 

Multi-family mortgage - Illinois

  515   515   0      518   7  492  492  0    495  7 

Commercial loans and leases

  173   164   9      102   0 
  2,316   2,083   236      2,152   15  $1,731  $1,723  $9  $  $1,787  $13 
              

With an allowance recorded - nonresidential real estate

  280   296   0   28   296   0 
 $2,596  $2,379  $236  $28  $2,448  $15 

 

             

Year ended

              

Year ended

 
             

December 31, 2020

              

December 31, 2021

 
 

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Loan Losses Allocated

  

Average Investment in Impaired Loans

  

Interest Income Recognized

  

Loan Balance

 

Recorded Investment

 

Partial Charge-off

 

Allowance for Loan Losses Allocated

 

Average Investment in Impaired Loans

 

Interest Income Recognized

 

December 31, 2020

                  

December 31, 2021

                  

With no related allowance recorded:

                          

One-to-four family residential real estate

 $2,069  $1,718  $363  $  $1,782  $42  $1,299  $1,299  $0  $  $1,473  $29 

Multi-family mortgage - Illinois

  520   520   0      594   31  498  498  0    509  30 

Commercial loans and leases

  83  76  7    7  0 
 2,589 2,238   363    2,376  73  1,880 1,873   7    1,989  59 
                          
With an allowance recorded - nonresidential real estate  280   296   0   28   289   0   280  297  7  30  296  0 
 $2,869  $2,534  $363  $28  $2,665  $73  $2,160 $2,170 $14 $30 $2,285 $59 

 

Nonaccrual Loans

 

The following tables present the recorded investment in nonaccrual and loans 90 days or more past due still on accrual by class of loans:

 

Loan Balance

  

Recorded Investment

  

Loans Past Due Over 90 Days, Still Accruing

  

Nonaccrual Recorded Investment

  

Loans Past Due Over 90 Days, Still Accruing

 

March 31, 2021

         

March 31, 2022

    

One-to-four family residential real estate

 $330  $0 

Equipment finance

  101   1,531 
 $431  $1,531 

December 31, 2021

    

One-to-four family residential real estate

 $412  $384  $0  $367  $0 

Nonresidential real estate

  280   296   0  297  0 

Commercial loans

 0  10 

Equipment finance

  76   0 
 $692  $680  $0  $740  $10 

December 31, 2020

         

One-to-four family residential real estate

 $946  $925  $0 

Nonresidential real estate

  280   296   0 
 $1,226  $1,221  $0 

 

Nonaccrual loans and impaired loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

The Company’s reserve for uncollected loan interest was $113,000$47,000 and $133,000$140,000 at March 31, 20212022 and December 31, 20202021, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of an impaired loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method pursuant to the provisions of FASB ASC 310–10, as applicable. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported pursuant to the provisions of FASB ASC 310–10, as applicable.

 

1011

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

 

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by class of loans:

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 
March 31, 2021                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $477  $0  $384  $861  $29,893  $30,754 

Non-owner occupied

  264   221   0  $485   6,997   7,482 

Multi-family mortgage:

                        

Illinois

  497   0   0   497   224,901   225,398 

Other

  425   0   0   425   215,001   215,426 

Nonresidential real estate

  0   0   296   296   111,858   112,154 
Construction and land  0   0   0   0   499   499 

Commercial loans and leases:

                        

Commercial

  0   0   0   0   79,096   79,096 

Asset-based

  0   0   0   0   1,889   1,889 
Equipment finance:                        
Government  0   6   0   6   147,566   147,572 

Investment-rated

  1,572   0   0   1,572   78,579   80,151 

Other

  862   0   0   862   133,136   133,998 

Consumer

  21   2   0   23   1,733   1,756 
  $4,118  $229  $680  $5,027  $1,031,148  $1,036,175 

 

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

December 31, 2020

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $252  $211  $834  $1,297  $32,078  $33,375 

Non-owner occupied

  3   132   91   226   8,090   8,316 

Multi-family mortgage:

                        

Illinois

  86   0   0   86   221,943   222,029 

Other

  0   0   0   0   230,212   230,212 

Nonresidential real estate

  0   0   296   296   108,362   108,658 
Construction and land  0   0   0   0   499   499 

Commercial loans and leases:

                        
Commercial  4,886   0   0   4,886   72,809   77,695 
Asset-based  0   0   0   0   1,740   1,740 
Equipment finance:                        
Government  2,468   0   0   2,468   100,272   102,740 

Investment-rated

  618   225   0   843   86,417   87,260 

Other

  853   2,487   0   3,340   132,282   135,622 

Consumer

  6   5   0   11   1,801   1,812 
  $9,172  $3,060  $1,221  $13,453  $996,505  $1,009,958 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

March 31, 2022

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $497  $17  $330  $844  $21,871  $22,715 

Non-owner occupied

  87   0   0   87   5,419   5,506 

Multi-family mortgage:

                        

Illinois

  188   0   0   188   251,134   251,322 

Other

  1,040   0   0   1,040   183,160   184,200 

Nonresidential real estate

  0   0   0   0   99,817   99,817 

Commercial loans and leases:

                        

Commercial

  2,953   0   0   2,953   67,972   70,925 

Asset based & factored receivables

  804   13   0   817   30,071   30,888 

Equipment finance:

                        

Government

  8,181   0   1,566   9,747   163,952   173,699 

Corporate - Investment-grade

  6,097   0   0   6,097   68,189   74,286 

Corporate - Other

  1,358   0   0   1,358   80,451   81,809 

Middle market

  437   0   0   437   46,621   47,058 

Small ticket

  0   0   66   66   17,514   17,580 

Consumer

  7   6   0   13   1,559   1,572 
  $21,649  $36  $1,962  $23,647  $1,037,730  $1,061,377 
 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due

  

Total Past Due

  

Loans Not Past Due

  

Total

 

December 31, 2021

                        

One-to-four family residential real estate loans:

                        

Owner occupied

 $181  $250  $367  $798  $23,333  $24,131 

Non-owner occupied

  2   9   0   11   5,991   6,002 

Multi-family mortgage:

                        

Illinois

  189   0   0   189   235,681   235,870 

Other

  0   0   0   0   190,266   190,266 

Nonresidential real estate

  0   0   297   297   102,875   103,172 

Commercial loans and leases:

                        

Commercial

  0   0   0   0   67,995   67,995 

Asset based & factored receivables

  26   6   10   42   19,358   19,400 

Equipment finance:

                        

Government

  3,160   4,718   0   7,878   170,584   178,462 

Corporate - Investment-grade

  290   1,201   0   1,491   81,135   82,626 

Corporate - Other

  3,015   0   76   3,091   85,760   88,851 

Middle market

  0   0   0   0   40,582   40,582 

Small ticket

  0   0   0   0   11,596   11,596 

Consumer

  13   4   0   17   1,668   1,685 
  $6,876  $6,188  $750  $13,814  $1,036,824  $1,050,638 

 

1112

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

 

U.S. Small Business Administration Paycheck Protection Program ("PPP")
 

In response to the COVID-19 pandemic, the Coronavirus Aid, Relief and Economic Security Act ("CARES Act") was passed by Congress and signed into law on March 27, 2020.  The CARES Act established the Paycheck Protection Program loan,PPP, designed to provide a direct incentive for small businesses to keep their workers on the payroll.  Under the most recently published guidance, the U.S. Small Business Administration ("SBA") will forgive PPP loans if all employee retention criteria are met, and the funds are used for eligible expenses.

 

The following table presents the PPP activity:

  

For the Three Months Ended March 31, 2021

  

For the Three Months Ended March 31, 2020

 

Paycheck protection program:

        

Number of loans originated

  193   0 

Loan balance originations

 $8,624  $0 
Loan balance forgiven $7,902  $0 
         
         
  

March 31, 2021

  

December 31, 2020

 

Paycheck protection program loans

        

Number of loans

  256   290 
Loan balance $10,902  $10,180 

 

COVID-19 Loan Forbearance Programs

  

Three Months Ended March 31,

 
  

2022

  

2021

 

Paycheck Protection Program:

        

Number of loans originated

  0   193 

Loan balance originations

 $0  $8,624 

Loan balance forgiven

 $2,359  $7,902 

 

Section 4013 of the CARES Act provides that a qualified loan modification is exempt by law from classification as a Troubled Debt Restructuring ("TDR") pursuant to US GAAP.  In addition, the Revised Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (“OCC Bulletin 2020-50”) provides more limited circumstances in which a loan modification is not subject to classification as a TDR and also defined the circumstances where the borrower’s loan is reported as current on loan payments. Pursuant to these new capabilities, we developed several loan forbearance programs to assist borrowers with managing cash flows disrupted due to COVID-19.

Our Apartment and Commercial Real Estate COVID-19 Qualified Limited Forbearance Agreement permitted borrowers who qualified under Section 4013 of the CARES Act to make an election to pay only scheduled interest and escrow payments (if applicable) for a four-month period beginning in April 2020, and pay all deferred principal payments by December 2020.

Our Small Investment Property COVID-19 Qualified Limited Forbearance Agreement permitted borrowers with loan balances under $750,000 who qualified under Section 4013 of the CARES Act to make an election to pay only scheduled interest and escrow payments (if applicable) for a four-month period beginning in April 2020, and pay all deferred principal payments by December 2020.   In addition, the borrower could elect to defer the May 2020 loan payment entirely, with all deferred interest amounts due by December 2020 and all deferred principal amounts due by June 30, 2021.

CARES Act Section 4013 and OCC Bulletin 2020-35 forbearance agreements are available to qualified commercial loan and commercial finance borrowers, and to commercial equipment lessees. 


For residential mortgage and consumer loans, relief under CARES Act Section
4013 or OCC Bulletin 2020-35 forbearance agreements are available to qualified borrowers with terms consistent with secondary residential mortgage market standards established by Fannie Mae.

12

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

NOTE 4 - LOANS RECEIVABLE (continued)

The following table summarizes the remaining loan forbearance modifications:

  

Number of loans

  

Principal Balance

  

Remaining Amounts Deferred

 
March 31, 2021            

Small Investment Property COVID-19 Qualified Limited Forbearance Agreement

            

Multi-family mortgage

  1  $564  $2 

Nonresidential real estate

  4   1,155   4 

Apartment and Commercial Real Estate COVID-19 Qualified Limited Forbearance Agreement

            

Nonresidential real estate

  1   1,981   6 

One-to-four family residential real estate

  5   781   2 
             
   11  $4,481  $14 
             
             
  Number of loans  Principal Balance  Remaining Amounts Deferred 
December 31, 2020            
Small Investment Property COVID-19 Qualified Limited Forbearance Agreement            

Multi-family mortgage

  8  $3,092  $17 

Nonresidential real estate

  10   3,363   22 
Apartment and Commercial Real Estate COVID-19 Qualified Limited Forbearance Agreement            
Nonresidential real estate  2   2,480   6 
One-to-four family residential real estate  10   1,402   8 
             
   30  $10,337  $53 
  

March 31, 2022

  

December 31, 2021

 

Paycheck Protection Program loans

        

Number of loans

  40   76 

Loan balance

 $1,684  $4,043 

 

Troubled Debt Restructurings

 

The Company evaluates loan extensions or modificationsnot qualified under Section 4013 of the CARES Act or under OCC Bulletin 2020-35 in accordance with FASB ASC 340-10 with respect to the classification of the loan as a TDR.

 

Under ASC 340-10, if the Company grants a loan extension or modification to a borrower experiencing financial difficulties for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or other concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above.

 

The Company had 0 TDRs at March 31, 20212022 and December 31, 20202021. During the three months ended March 31, 20212022 and 20202021, there were 0 loans modified and classified as TDRs. During the three months ended March 31, 20212022 and 20202021, there were 0 TDR loans that subsequently defaulted within twelve months of their modification.

 

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

To determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

13

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans based on credit risk.  This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings:

 

Special Mention. A Special Mention“Special Mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans categorized as Substandard“Substandard” continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.

 

Nonaccrual. An asset classified Nonaccrual“Nonaccrual” has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Pass. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered “Pass” rated loans.

 

Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:

 

 

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

  

Pass

 

Special Mention

 

Substandard

 

Nonaccrual

 

Total

 
March 31, 2021           

March 31, 2022

           

One-to-four family residential real estate loans:

                      

Owner occupied

 $29,864  $0  $506  $384  $30,754  $22,028  $0  $357  $330  $22,715 

Non-owner occupied

 7,334  26  122  0  7,482  5,430  0  76  0  5,506 

Multi-family mortgage:

                      

Illinois

 225,398  0  0  0  225,398  250,999  323  0  0  251,322 

Other

 215,426  0  0  0  215,426  184,200  0  0  0  184,200 

Nonresidential real estate

 109,753  2,023  82  296  112,154  99,817  0  0  0  99,817 
Construction and land 499 0 0 0 499 

Commercial loans and leases:

                      

Commercial

 79,096  0  0  0  79,096  70,925  0  0  0  70,925 

Asset-based

 1,889  0  0  0  1,889 

Asset based & factored receivables

 26,672  4,216  0  0  30,888 
Equipment finance:                      
Government 147,572 0 0 0 147,572  173,664 0 0 35 173,699 

Investment-rated

 80,151  0  0  0  80,151 

Other

 133,136  851  11  0  133,998 

Corporate - Investment-grade

 74,286  0  0  0  74,286 

Corporate - Other

 80,757  989  63  0  81,809 

Middle market

 47,058 0 0 0 47,058 

Small ticket

 17,514 0 0 66 17,580 

Consumer

  1,749   3   4   0   1,756   1,563   6   3   0   1,572 
 $1,031,867  $2,903  $725  $680  $1,036,175  $1,054,913  $5,534  $499  $431  $1,061,377 

 

14

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

 

 

Pass

  

Special Mention

  

Substandard

  

Nonaccrual

  

Total

  

Pass

 

Special Mention

 

Substandard

 

Nonaccrual

 

Total

 
December 31, 2020           

December 31, 2021

           

One-to-four family residential real estate loans:

                      

Owner occupied

 $32,089  $0  $452  $834  $33,375  $23,396  $0  $368  $367  $24,131 

Non-owner occupied

 8,164  27  34  91  8,316  5,894  0  108  0  6,002 

Multi-family mortgage:

                      

Illinois

 222,029  0  0  0  222,029  235,545  325  0  0  235,870 

Other

 230,212  0  0  0  230,212  190,266  0  0  0  190,266 

Nonresidential real estate

 106,280  1,998  84  296  108,658  102,875  0  0  297  103,172 
Construction and land 499 0 0 0 499 

Commercial loans and leases:

                      

Commercial

 72,809  0  4,886  0  77,695  67,995  0  0  0  67,995 

Asset-based

 1,740  0  0  0  1,740 

Asset based & factored receivables

 19,400  0  0  0  19,400 
Equipment finance:                      
Government 102,740 0 0 0 102,740  178,427 35 0 0 178,462 

Investment-rated

 87,260  0  0  0  87,260 

Other

 134,617  0  1,005  0  135,622 

Corporate - Investment-grade

 82,626  0  0  0  82,626 

Corporate - Other

 87,685  1,090  0  76  88,851 

Middle market

 40,582 0 0 0 40,582 

Small ticket

 11,596 0 0 0 11,596 

Consumer

  1,802   5   5   0   1,812   1,675   4   6   0   1,685 
 $1,000,241  $2,030  $6,466  $1,221  $1,009,958  $1,047,962  $1,454  $482  $740  $1,050,638 

 

 

NOTE 5 - FORECLOSED ASSETS

 

Real estate that is acquired through foreclosure or a deed in lieu of foreclosure is classified as other real estate owned ("OREO") until it is sold. When real estate is acquired through foreclosure or by deed in lieu of foreclosure, it is recorded at its fair value, less the estimated costs of disposal. If the fair value of the property is less than the loan balance, the difference is charged against the allowance for loan losses.

 

Assets are classified as foreclosed when physical possession of the collateral is taken regardless of whether foreclosure proceedings have taken place. Other foreclosed assets received in satisfaction of borrowers debt are initially recorded at fair value of the asset less estimated costs to sell.

 

  

March 31, 2021

  

December 31, 2020

 
  

Balance

  

Valuation Allowance

  

Net Balance

  

Balance

  

Valuation Allowance

  

Net Balance

 
Other real estate owned:                        

One–to–four family residential

 $695  $0  $695  $157  $0  $157 
Nonresidential real estate  170   0   170   0   0   0 
   865   0   865   157   0   157 
                         
Other foreclosed assets  3,765   0   3,765   0   0   0 
  $4,630  $0  $4,630  $157  $0  $157 
  

March 31, 2022

  

December 31, 2021

 
  

Balance

  

Valuation Allowance

  

Net Balance

  

Balance

  

Valuation Allowance

  

Net Balance

 
                         

Foreclosed assets - Nonresidential real estate OREO

 $274  $0  $274  $0  $0  $0 

Other foreclosed assets

  913   (219)  694   952   (227)  725 
  $1,187  $(219) $968  $952  $(227) $725 

 

The following represents the roll forward of foreclosed assets:

 

 

For the Three Months Ended

  

For the Three Months Ended

 
 

March 31,

  

March 31,

 
 

2021

  

2020

  

2022

 

2021

 

Beginning balance

 $157  $186  $725  $157 

New foreclosed assets

 4,473  0  274  4,473 

Valuation reductions from sales

 8  0 

Sales

  0   (76)  (39)  0 

Ending balance

 $4,630  $110  $968  $4,630 

 

There were 0 valuation allowances at March 31, 2021 and December 31, 2020.

 

At March 31, 2021 and December 31, 2020, the balance of OREO includes 0 foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property without title. At March 31, 2021 and December 31, 2020, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $158,000 and $187,000, respectively.  The other foreclosed assets consist of non real estate collateral repossessed related to a previously classified Chicago area commercial loan. 

15

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 5 - FORECLOSED ASSETS (continued)

Activity in the valuation allowance is as follows:

  

For the Three Months Ended

 
  

March 31,

 
  

2022

  

2021

 

Beginning balance

 $227  $0 

Reductions from sales

  (8)  0 

Ending balance

 $219  $0 

The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $73,000 at March 31, 2022 and December 31, 2021.  At March 31, 2022, other foreclosed assets consisted of non real estate collateral repossessed related to a previously classified Chicago area commercial loan. At March 31, 2022, the balance of OREO includes 0 foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property without title.

 

NOTE 6 - LEASESBORROWINGS AND SUBORDINATED NOTES

 

The following table represents the classification of the Company's right of useBorrowings and lease liabilities:

  

Statement of Financial Condition Location

 

March 31, 2021

  

December 31, 2020

 

Operating Lease Right of Use Asset:

          

Gross carrying amount

   $6,805  $6,694 
New lease obligation    0   111 

Accumulated amortization

    (1,951)  (1,730)

Net recorded value

 

Other assets

 $4,854  $5,075 
           

Operating Lease Liabilities:

          

Right of use lease obligations

 

Other liabilities

 $4,854  $5,075 

Amortization expense was $221,000 and $219,000 for the three months ended March 31, 2021 and 2020, respectively.  At March 31, 2021, the weighted-average remaining lease term for the operating leases was 8.1 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.13%. The Company utilized the FHLB fixed rate advance rate for the term most closely aligning with the remaining lease term at inception.

  

For the Three Months Ended

 
  

March 31,

 

Lease cost:

 

2021

  

2020

 

Operating lease cost

 $221  $219 

Short-term lease cost

  49   30 

Sublease income

  (15)  (18)

Total lease cost

 $255  $231 
         

Other information:

        

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows from operating leases

 $241  $234 

Future minimum payments under non-cancellable operating leases with terms longer than 12 months, are as follows.  Future minimum payments on shorter term leases are excluded as the amounts are insignificant.

Twelve months ended March 31,

    

2022

 $967 

2023

  1,011 

2024

  828 

2025

  502 

2026

  508 

Thereafter

  2,089 

Total future minimum operating lease payments

  5,905 

Amounts representing interest

  (1,051)

Present value of net future minimum operating lease payments

 $4,854 

16

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

NOTE 7 - BORROWINGS

Advances from the FHLBSubordinated notes were as follows:

 

  

March 31, 2021

  

December 31, 2020

 
  

Contractual

      

Contractual

     
  

Rate

  

Amount

  

Rate

  

Amount

 

Fixed-rate advance from FHLB, due within 1 year

  0% $4,000   0% $4,000 
  

March 31, 2022

  

December 31, 2021

 
  

Contractual

      

Contractual

     
  

Rate

  

Amount

  

Rate

  

Amount

 

Fixed-rate advance from FHLB, due May 9, 2022

  0% $5,000   0% $5,000 

Subordinated notes, due May 15, 2031

  3.75%  19,601   3.75%  19,590 

Line of credit, due March 31, 2022

  2.75%  0   2.50%  0 

In 2021, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and accredited investors pursuant to which the Company sold and issued $20.0 million in aggregate principal amount of its 3.75% Fixed-to-Floating Rate Subordinated Notes due May 15, 2031 (the “Notes”).  The Company incurred $441,000 of issuance costs associated with the Notes.  These issuance costs are being amortized over the 10-year life of the Notes.  At March 31, 2022 and December 31, 2021, there were $399,000 and $410,000, respectively,  in remaining unamortized issuance costs and they are presented in the Company's financial statements as a reduction of the principal amount of the Notes.

The Notes bear interest at a fixed annual rate of 3.75%, from and including the date of issuance to May 14, 2026, payable semi-annually in arrears. From and including May 15, 2026 but excluding the maturity date or early redemption date, as applicable, the interest rate will reset quarterly to an interest rate per annum equal to Three-Month Term SOFR (as defined in the Notes) plus 299 basis points, payable quarterly in arrears. Under the conditions specified in the Notes, the interest rate accruing during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR.   The Notes have a stated maturity date of May 15, 2031 and are redeemable, in whole or in part, on May 15, 2026, on any interest payment date thereafter, and at any time upon the occurrence of certain events.

Principal and interest payments due on the Notes are subject to acceleration only in limited circumstances in the case of certain bankruptcy and insolvency-related events with respect to the Company. The Notes are unsecured, subordinated obligations of the Company and generally rank junior in right of payment to the Company’s current and future senior indebtedness. The Notes qualify as Tier 2 capital for regulatory capital purposes.

 

In 2020, the CompanyCompany established a $5.0 million unsecured line of credit with a correspondent bank.  Interest is payable at a rate of Prime Rate as published in the Wall Street Journal rate minus 0.75%, with a minimum rate of 2.40%.  The line of credit washas been extended since its original maturity date and will mature on March 31, 2022.  Theis currently in the process of renewal.  The line of credit had 0 outstanding balance at March 31, 2022 and December 31, 2021.

 

NOTE 87– FAIR VALUE

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

   
 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

   
 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

 

Securities: The fair value for investment securities is determined by quoted market prices, if available (Level 1).  The fair values of debt securities are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

 

16

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

NOTE 7 - FAIR VALUE (continued)

Impaired loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans. Non-realNon real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.

 

Foreclosed assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Foreclosed assets are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

The following table sets forth the Company’s financial assets that were accounted for at fair value and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

  

Fair Value Measurements Using

     
  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

 

March 31, 2022

                

Securities:

                

Certificates of deposit

 $0  $1,240  $0  $1,240 

Municipal securities

  0   390   0   390 

U.S. Treasury Notes

  125,005   0   0   125,005 

Mortgage-backed securities – residential

  0   4,538   0   4,538 

Collateralized mortgage obligations – residential

  0   1,461   0   1,461 
  $125,005  $7,629  $0  $132,634 

December 31, 2021

                

Securities:

                

Certificates of deposit

 $0  $2,728  $0  $2,728 

U.S. Treasury Notes

  76,553   0   0   76,553 

Mortgage-backed securities - residential

  0   4,833   0   4,833 

Collateralized mortgage obligations – residential

  0   1,580   0   1,580 
  $76,553  $9,141  $0  $85,694 

The following table sets forth the Company’s assets that were measured at fair value on a non-recurring basis:

  

Fair Value Measurement Using

     
  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

 

March 31, 2022

                

Foreclosed assets

 $0  $0  $694  $694 
                 
                 

December 31, 2021

                

Impaired loans

 $0  $0  $267  $267 

Foreclosed assets

 $0  $0  $725  $725 

17

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 87 - FAIR VALUE (continued)

 

The following table sets forth the Company’s financial assets that were accounted for at fair value and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

  

Fair Value Measurements Using

     
  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

 

March 31, 2021

                

Securities:

                

Certificates of deposit

 $0  $12,389  $0  $12,389 

Municipal securities

  0   407   0   407 

Mortgage-backed securities – residential

  0   5,926   0   5,926 

Collateralized mortgage obligations – residential

  0   2,029   0   2,029 
  $0  $20,751  $0  $20,751 

December 31, 2020

                

Securities:

                

Certificates of deposit

 $0  $15,117  $0  $15,117 

Municipal securities

  0   409   0   409 

Mortgage-backed securities - residential

  0   6,108   0   6,108 

Collateralized mortgage obligations – residential

  0   2,195   0   2,195 
  $0  $23,829  $0  $23,829 

The following table sets forth the Company’s assets that were measured at fair value on a non-recurring basis:

  

Fair Value Measurement Using

     
  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

 

March 31, 2021

                

Impaired loans - nonresidential real estate

 $0  $0  $268  $268 
                 
December 31, 2020                
Impaired loans - nonresidential real estate $0  $0  $268  $268 

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral–dependentcollateral-dependent loans, had a carrying amount of $296,000,$297,000, with a valuation allowance of $28,000$30,000 atDecember 31, 2021.  There was a recovery of $30,000 of the provision for loan losses for the three months ended March 31, 20212022 and , compared to December 31, 2020no. There was 0 change in the provision for loan losses of $28,000 for the three months ended March 31, 2021.

Foreclosed  assets are carried at the lower of cost or fair value less costs to sell.  At March 31, 2022 foreclosed assets had a carrying value of $913,000 less a valuation allowance of $219,000, or $694,000. At December 31, 2021, compared toforeclosed assets had a carrying value of $952,000 less a valuation allowance of $227,000, or $725,000.  There was 0 specific provision for loan losses forvaluation adjustment of foreclosed assets recorded in the three months ended March 31, 20202022.

At March 31, 2021 and December 31, 20202021., there were 0 foreclosed assets with valuation allowances.

 

The following table presents quantitative information, based on certain empirical data with respect to Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis:

 

  

Fair Value

 

Valuation Technique(s)

 

Significant Unobservable Input(s)

 

Range (Weighted Average)

 

March 31, 2021

           

Impaired loans - nonresidential real estate

 $268 

Sales comparison

 

Discount applied to valuation

  22.0%
            
December 31, 2020           
Impaired loans - nonresidential real estate $268 Sales comparison Discount applied to valuation  22.0%
  

Fair Value

 

Valuation Technique(s)

 

Significant Unobservable Input(s)

 

Range (Weighted Average)

  

March 31, 2022

            

Foreclosed assets

 $694 

Redemption value

 

Discount applied to valuation

  7.6% 
             

December 31, 2021

            

Impaired loans

 $267 

Sales comparison

 

Discount applied to valuation

  22.0% 

Foreclosed assets

 $725 

Redemption value

 

Discount applied to valuation

  15.6% 

 

The carrying amount and estimated fair value of financial instruments are as follows:

      

Fair Value Measurements at March 31, 2022 Using:

     
  

Carrying Amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial assets

                    

Cash and cash equivalents

 $401,002  $356,112  $44,890  $0  $401,002 

Securities

  132,634   125,005   7,629   0   132,634 

Loans receivable, net of allowance for loan losses

  1,055,069   0   0   1,051,511   1,051,511 

FHLB and FRB stock

  7,490   0   0   0   N /A 

Accrued interest receivable

  5,890   251   83   5,556   5,890 

Financial liabilities

                    

Certificates of deposit

  200,141   0   198,123   0   198,123 

Borrowings

  5,000   0   4,999   0   4,999 

Subordinated notes

  19,601   0   19,408   0   19,408 

      

Fair Value Measurements at December 31, 2021 Using:

     
  

Carrying Amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial assets

                    

Cash and cash equivalents

 $502,162  $448,552  $53,610  $0  $502,162 

Securities

  85,694   76,553   9,141   0   85,694 

Loans receivable, net of allowance for loan losses

  1,044,207   0   0   1,039,298   1,039,298 

FHLB and FRB stock

  7,490   0   0   0   N /A 

Accrued interest receivable

  4,648   79   13   4,556   4,648 

Financial liabilities

                    

Certificates of deposit

  206,918   0   206,530   0   206,530 

Borrowings

  5,000   0   4,999   0   4,999 

Subordinated notes

  19,590   0   20,240   0   20,240 

18

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 87 - FAIR VALUE (continued)

 

The carrying amount and estimated fair value of financial instruments are as follows:

      

Fair Value Measurements at March 31, 2021 Using:

     
  

Carrying Amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial assets

                    

Cash and cash equivalents

 $498,583  $9,567  $489,016  $0  $498,583 

Securities

  20,751   0   20,751   0   20,751 

Loans receivable, net of allowance for loan losses

  1,028,840   0   0   1,028,208   1,028,208 

FHLB and FRB stock

  7,490   0   0   0   N /A 

Accrued interest receivable

  4,695   0   108   4,587   4,695 

Financial liabilities

                    

Certificates of deposit

  236,590   0   237,119   0   237,119 

Borrowings

  4,000   0   4,000   0   4,000 

      

Fair Value Measurements at December 31, 2020 Using:

     
  

Carrying Amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Financial assets

                    

Cash and cash equivalents

 $503,496  $14,115  $489,381  $0  $503,496 

Securities

  23,829   0   23,829   0   23,829 

Loans receivable, net of allowance for loan losses

  1,002,578   0   0   1,004,854   1,004,854 

FHLB and FRB stock

  7,490   0   0   0   N /A 
Accrued interest receivable  3,941   0   52   3,889   3,941 

Financial liabilities

                    

Certificates of deposit

  253,000   0   253,906   0   253,906 

Borrowings

  4,000   0   3,998   0   3,998 

Loans: The exit price observations are obtained from an independent third-party using its proprietary valuation model and methodology and may not reflect actual or prospective market valuations. The valuation is based on the probability of default, loss given default, recovery delay, prepayment, and discount rate assumptions.

 

While the above estimates are based on management’s judgment of the most appropriate factors, as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets were disposed of or the liabilities settled at that date, since market values may differ depending on the various circumstances. The estimated fair values would also not apply to subsequent dates.

 

In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the above disclosures.

19

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 98 – REVENUE FROM CONTRACTS WITH CUSTOMERS

 

All of the Company's revenue from contracts with customers within the scope of ASC 606 is recognized within noninterest income. The following table presents the Company's sources of noninterest income. Items outside of the scope of the ASC 606 are noted as such.

 

 

Three Months Ended

  

Three Months Ended

 
 

March 31,

  

March 31,

 
 

2021

  

2020

  

2022

 

2021

 

Deposit service charges and fees

 $738  $887  $781  $738 

Loan servicing fees (1)

 55  63  101  55 

Mortgage brokerage and banking fees (1)

 12  29  8  12 

Loss on disposal of other assets

 0  (2)

Trust and insurance commissions and annuities income

 334  282  338  334 

Earnings on bank-owned life insurance (1)

 21  32  28  21 

Other (1)

  98   107   188   98 

Total noninterest income

 $1,258  $1,398  $1,444  $1,258 

 

(1)    Not within the scope of ASC 606

 

A description of the Company's revenue streams accounted for under ASC 606 follows:

 

Deposit service charges and fees: The Company earns fees from its deposit customers based on specific types of transactions, account maintenance and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

 

Interchange income: The Company earns interchange fees from debit cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. Interchange income is included in deposit service charges and fees.  Interchange income was $381,000$360,000 and $351,000$381,000 for the three months ended March 31, 20212022 and 20202021, respectively.

 

Trust and insurance commissions and annuities income: The Company earns trust, insurance commissions and annuities income from its contracts with trust customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Company provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management (AUM) at month-end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed, i.e., the trade date. Other related services provided include fees the Company earns, which are based on a fixed fee schedule, are recognized when the services are rendered.

 

Gains/losses on sales of OREOforeclosed assets and other assets: The Company records a gain or loss from the sale of OREOforeclosed assets and other assets when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREOforeclosed assets to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREOforeclosed assets asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present. OREOForeclosed assets sales for the three months ended March 31, 20202022 were not financed by the Company.  ThereCompany; there were 0 sales of OREO forforeclosed assets during the three months ended March 31, 2021.

NOTE 10 – SUBSEQUENT EVENT

On April 14, 2021, the Company entered into Subordinated Note Purchase Agreements (collectively, the “Purchase Agreement”) with certain qualified institutional buyers and accredited investors (the “Purchasers”) pursuant to which the Company sold and issued $20.0 million in aggregate principal amount of its 3.75% Fixed-to-Floating Rate Subordinated Notes due May 15, 2031 (the “Notes”). The Notes were offered and sold by the Company to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended and the provisions of Regulation D promulgated thereunder.

The Notes will bear interest at a fixed annual rate of 3.75%, from and including the date of issuance to but excluding May 15, 2026, payable semi-annually in arrears. From and including May 15, 2026 to, but excluding the maturity date or early redemption date, the interest rate will reset quarterly to an interest rate per annum equal to Three-Month Term SOFR (as defined in the Note) plus 299 basis points, payable quarterly in arrears. As provided in the Notes, under specified conditions the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR.

The Notes have a stated maturity date of May 15, 2031 and are redeemable, in whole or in part, on May 15, 2026, on any interest payment date thereafter, and at any time upon the occurrence of certain events. The Purchase Agreement contains certain customary representations, warranties and covenants made by the Company, on the one hand, and the Purchasers, severally and not jointly, on the other hand. The Notes are not entitled to the benefit of any sinking fund and are not convertible into or exchangeable for any of the equity securities, other securities or assets of the Company or any of its subsidiaries.

Principal and interest on the Notes are subject to acceleration only in limited circumstances in the case of certain bankruptcy and insolvency-related events with respect to the Company. The Notes are unsecured, subordinated obligations of the Company and generally rank junior in right of payment to the Company’s current and future senior indebtedness. The Notes are intended to qualify as Tier 2 capital of the Company for regulatory capital purposes.

 

2019

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Information

 

Forward Looking Statements

 

This Quarterly Report on Form 10-Q contains, and other periodic and current reports, press releases and other public stockholder communications of BankFinancial Corporation may contain, forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. Forward-looking statements may include statements relating to our future plans, strategies and expectations, as well as our future revenues, earnings, losses, financial performance, financial condition, asset quality metrics and future prospects. Forward looking statements are generally identifiable by use of the words “believe,” “may,” “will,” “should,” “could,” “expect,” “estimate,” “intend,” “anticipate,” “preliminary,” “project,” “plan,” or similar expressions. Forward looking statements speak only as of the date made. They are frequently based on assumptions that may or may not materialize, and are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the forward looking statements. We intend all forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for the purpose of invoking these safe harbor provisions.

 

Factors that could cause actual results to differ materially from the results anticipated or projected and which could materially and adversely affect our operating results, financial condition or future prospects include, but are not limited to: (i) less than anticipated net loan and lease growth due to intense competition for loans and leases, particularly in terms of pricing, and credit underwriting, or a dearth of borrowers who meet our underwriting standards, or the COVID-19coronavirus disease 2019 (“COVID-19”) pandemic and the related adverse local and national economic consequences; (ii) the impact of re-pricing and competitors’ pricing initiatives on loan and deposit products; (iii) interest rate movements, inflation and their impact on the economy, customer behavior and our net interest margin; (iv) adverse economic conditions in general, or specific events such as the COVID-19 pandemic, Russia’s invasion of Ukraine or terrorism, and in the markets in which we lend that could result in increased delinquencies in our loan portfolio or a decline in the value of our investment securities and the collateral for our loans; (v) declines in real estateasset values that adversely impact the value of our loan collateral, OREO, asset dispositions and the level of borrower equity in their investments; (vi) borrowers that experience legal or financial difficulties that we do not currently foresee; (vii) results of supervisory monitoring or examinations by regulatory authorities, including the possibility that a regulatory authority could, among other things, require us to increase our allowance for loan losses or adversely change our loan classifications, write-down assets, reduce credit concentrations or maintain specific capital levels; (viii) changes, disruptions or illiquidity in national or global financial markets;markets, including global economic uncertainties resulting from Russia’s invasion of Ukraine, governmental sanctions and supply chain disruptions; (ix) the credit risks of lending, leasing and other financing activities, including risks that could cause changes in the level and direction of loan delinquencies and charge-offs or changes in estimates relating to the computation of our allowance for loan losses; (x) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; (xi) factors affecting our ability to access deposits or cost-effective funding, and the impact of competitors' pricing initiatives on our deposit products; (xii) legislative or regulatory changes, that have an adverse impact on our products, services, operations, operating expenses and operating expenses;tax rates; (xiii) higher federal deposit insurance premiums; (xiv) higher than expected overhead, infrastructure and compliance costs; (xv) changes in accounting or tax principles, policies or guidelines; (xvi) the effects of any federal government shutdown; and (xvii) privacy and cybersecurity risks, including the risks of business interruption and the compromise of confidential customer information resulting from intrusions.intrusions; (xviii) the effects of any global or national war, conflict or act of terrorism.

 

These risks and uncertainties, together with the Risk Factors and other information set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020,2021, as well as Part II, Items 1A of our subsequent Quarterly Reports on Form 10-Q, and other filings we make with the SEC, should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Forward looking statements speak only as of the date they are made. We do not undertake any obligation to update any forward-looking statement in the future, or to reflect circumstances and events that occur after the date on which the forward-looking statement was made.

 

Critical Accounting Policies

 

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operation depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled “Critical Accounting Policies” in Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020,2021, as filed with the SEC.

 

Overview

 

We reported net income for the three months ended March 31, 2021 of $1.5$1.3 million, or $0.10, per common share compared to net income of $2.4 million, or $0.16 per common share, for the three monthsquarter ended March 31, 2020.2022. At March 31, 2021,2022, the Company had total assets of $1.620$1.660 billion, total loans of $1.029$1.055 billion, total deposits of $1.422$1.462 billion and stockholders' equity of $171$154 million.

 

Total net loans increased by $26.3$10.9 million forduring the quarter ended March 31, 2021, primarily due to continued strong originations of commercial equipment finance transactions and increased utilization of commercial lessor finance lines of credit.2022.  Total commercial loans and leases increased by $37.6$6.7 million (9.3%(1.4%) for the quarter ended March 31, 2021, compared to an increase, net of $25.4$2.4 million (6.7%) for the quarter ended December 31, 2020.  The total balance ofin SBA Paycheck Protection Program (PPP)payments, due to stronger originations of commercial loans was $10.9finance transactions and higher utilization of healthcare lines of credit. Total commercial equipment finance portfolio balances decreased by $7.7 million at March 31, 2021, as we originated $8.6 million in new PPP loans and we received $7.9 million in PPP forgiveness payments for the quarter.  Multi-family and nonresidential real estate loans declined by $7.9 million (1.4%(1.9%) as increasedsupply-chain and labor availability delayed new equipment finance transactions expected to close in the first quarter of 2022.

Yields on loan originations nearly offset substantially reduced loan payoffs.increased to 4.56% in the first quarter of 2022 compared to 4.07% in the fourth quarter of 2021, reflecting the growth in commercial finance balances and higher yields on variable-rate commercial lines of credit due to the increase in the Wall Street Journal Prime Rate late in the first quarter of 2022.

 

Total deposits increaseddecreased by $28.5$26.8 million primarilyduring the three months ended March 31, 2022, due in substantial part to a $44.9 million increase in core retail and business deposits, partially offset by a $15.4$15.0 million decrease in public-fund deposit accounts and seasonal activity for retail certificates of deposit.and small business depositors.

 

Net interest income declineddecreased by $952,000 due to$612,000, as increased income from higher loan and investment securities balances partially offset a $745,000 decline in the average interest-earning assets yield from 3.27% to 2.98% resulting from a lower average yield on loans and significantly reduced loan prepayment income during the first quarter of 2021 compared to fourth quarter of 2020, partially offset by a $335,000 recovery in the allowance for loan losses.  Noninterest income declined by $283,000, primarily due to seasonal reductions in commercial loan commitment fees and credit risk premiums compared to the fourth quarter of 2020.  Noninterest expenses increased $413,0002021.  We recorded a $276,000 provision for loan losses due primarily to a $425,000 increase in the general loan loss allowance due to a $232,000 increasegrowth in payroll taxescommercial loan and benefit expense, and a $160,000 increaselease portfolio balances in office occupancy expenses during the first quarter of 2021 compared to fourth quarter of 2020.2022.

 

2120

 

Noninterest income decreased by $187,000 primarily due to lower non-usage fees on commercial lines of credit and seasonally-lower ATM/debit card usage, partially offset by higher insurance revenues related to annual insurance policy renewals. Noninterest expenses decreased $60,000 due to decreased compensation expenses, offset by higher seasonal occupancy expenses and professional fees.

The Company’s ratio of nonperforming loans to total loans was 0.07%.  Nonperforming commercial-related loans represented 0.03% of total commercial-related loans0.18% at March 31, 2021. The ratio2022, compared to 0.07% as of nonperforming assets to total assets increased to 0.33% at MarchDecember 31, 2021 due to a more than 90 day past due annual payment on a United States government equipment finance transaction which we did not receive from the inclusion of $4.3 million of collateral repossessed related to a previously classified Chicago commercial loan inpaying agent until the first day of the second quarter of 2021.2022.  Our allowance for loan losses decreased to 0.71%was 0.64% of total loans as of March 31, 2021, compared to 0.77% at December 31, 2020.2022.

 

The Company’s capital position remained strong, with a Tier 1 leverage ratio of 10.67%9.32% at March 31, 2021.2022. The Company repurchased 146,10650,000 of its common shares during the quarter ended March 31, 2021.2022. The Company’s tangible book value per common share increaseddecreased to $11.72$11.68 per share (1.8%) at March 31, 2021.2022 primarily due to the impact of higher interest rates on the Company’s U.S. Treasury Note portfolio value.

 

 

SELECTED FINANCIAL DATA

 

The following summary information is derived from the consolidated financial statements of the Company. For additional information, reference is made to the Consolidated Financial Statements of the Company and related notes included elsewhere in this Quarterly Report.

 

 

March 31, 2021

  

December 31, 2020

  

Change

  

March 31, 2022

 

December 31, 2021

 

Change

 
 

(In thousands)

  

(In thousands)

 

Selected Financial Condition Data:

                  

Total assets

 $1,620,385  $1,596,842  $23,543  $1,660,152  $1,700,682  $(40,530)

Loans, net

 1,028,840  1,002,578  26,262  1,055,069  1,044,207  10,862 

Securities, at fair value

 20,751  23,829  (3,078) 132,634  85,694  46,940 

Foreclosed assets, net

 4,630  157  4,473 

Deposits

 1,422,037  1,393,544  28,493  1,461,605  1,488,431  (26,826)

Borrowings

 4,000  4,000    5,000  5,000   

Subordinated notes, net of unamortized issuance costs

 19,601 19,590 11 

Equity

 171,433  172,930  (1,497) 153,895  157,466  (3,571)

 

 

Three Months Ended

    

Three Months Ended

   
 

March 31,

     

March 31,

    
 

2021

  

2020

  

Change

  

2022

 

2021

 

Change

 
 

(In thousands)

  

(In thousands)

 

Selected Operating Data:

               

Interest income

 $11,248  $14,653  $(3,405) $11,418  $11,248  $170 

Interest expense

  668   2,684   (2,016)  643   668   (25)

Net interest income

 10,580  11,969  (1,389) 10,775  10,580  195 

Provision for (recovery of) loan losses

  (335)  471   (806)  276   (335)  611 

Net interest income after provision for (recovery of) loan losses

 10,915  11,498  (583) 10,499  10,915  (416)

Noninterest income

 1,258  1,398  (140) 1,444  1,258  186 

Noninterest expense

  10,187   9,628 �� 559   10,289   10,187   102 

Income before income taxes

 1,986  3,268  (1,282) 1,654  1,986  (332)

Income tax expense

  517   850   (333)  386   517   (131)

Net income

 $1,469  $2,418  $(949) $1,268  $1,469  $(201)

 

2221

 

 

Three Months Ended

  

Three Months Ended

 
 

March 31,

  

March 31,

 
 

2021

  

2020

  

2022

 

2021

 

Selected Financial Ratios and Other Data:

          

Performance Ratios:

          

Return on assets (ratio of net income to average total assets) (1)

 0.37% 0.66% 0.30% 0.37%

Return on equity (ratio of net income to average equity) (1)

 3.40  5.52  3.24  3.40 

Average equity to average assets

 10.85  11.95  9.39  10.85 

Net interest rate spread (1) (2)

 2.73  3.19  2.66  2.73 

Net interest margin (1) (3)

 2.81  3.44  2.73  2.81 

Efficiency ratio (4)

 86.05  72.03  84.20  86.05 

Noninterest expense to average total assets (1)

 2.56  2.63  2.47  2.56 

Average interest-earning assets to average interest-bearing liabilities

 141.49  132.68  139.03  141.49 

Dividends declared per share

 $0.10  $0.10  $0.10  $0.10 

Dividend payout ratio

 100.29% 62.94% 104.33% 100.29%

 

 

At March 31, 2021

  

At December 31, 2020

  

At March 31, 2022

 

At December 31, 2021

 

Asset Quality Ratios:

              

Nonperforming assets to total assets (5)

 0.33% 0.09% 0.18% 0.09%

Nonperforming loans to total loans

 0.07  0.12  0.18  0.07 

Allowance for loan losses to nonperforming loans

 1,087.50  634.81  345.87  895.33 

Allowance for loan losses to total loans

 0.71  0.77  0.64  0.64 

Capital Ratios:

              

Equity to total assets at end of period

 10.58% 10.83% 9.27% 9.26%

Tier 1 leverage ratio (Bank only)

 10.19% 10.10% 10.05% 9.91%

Other Data:

              

Number of full-service offices

 19  19  19  19 

Employees (full-time equivalents)

 220  210  206  221 

 

(1)

Ratios annualized.

(2)

The net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the period.

(3)

The net interest margin represents net interest income divided by average total interest-earning assets for the period.

(4)

The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.

(5)

Nonperforming assets include nonperforming loans and foreclosed assets.

 

 

Comparison of Financial Condition at March 31, 20212022 and December 31, 20202021

 

Total assets increased $23.5decreased $40.5 million, or 1.5%2.4%, to $1.620$1.660 billion at March 31, 2021,2022, from $1.597$1.701 billion at December 31, 2020.2021. The increasedecrease in total assets was primarily due to an increasea decrease in loans.  Loans increased $26.3cash and cash equivalents, offset by increases in securities and loans receivable.  Cash and cash equivalents decreased $101.2 million or 2.6%, to $1.029 billion$401.0 million at March 31, 2021,2022, from $1.003 billion$502.2 million at December 31, 2020.2021, while securities and loans receivable increased $46.9 million and $10.9 million, respectively.

Securities increased $46.9 million, to $132.6 million at March 31, 2022, from $85.7 million at December 31, 2021, due to the purchase of $52.4 million of US Treasury Notes during the three months ended March 31, 2022.

 

Our loan portfolio consists primarily of investment and business loans (multi-family, nonresidential real estate, and commercial loans and leases), which together totaled 96.1%97.2% of gross loans at March 31, 2021.2022. During the three months ended March 31, 2021,2022, multi-family loans increased by $9.4 million, or 2.2%, and commercial loans and leases increased by $37.6$6.7 million, or 9.3%1.4%Nonresidential real estate loans increased $3.5 million, or 3.2%, whileThe increase in multi-family loans decreasedwas due to $35.7 million of originations, partially offset by $11.4payments and payoffs of $25.6 million, or 2.5%.primarily from loans in the Illinois market. The increase in commercial loans and leases was primarily due to $43.5an $11.5 million of government equipment finance originations as well as $8.6increase in asset based lending products and line usage for both healthcare borrowers and lessors.  Nonresidential real estate loans decreased $3.4 million, of Paycheck Protection Program loan originations. or 3.3%.

 

2322

 

Our primary lending area for regulatory purposes consists of the counties in the State of Illinois where our branch offices are located, and contiguous counties. We currently derive the most significant portion of our revenues from these geographic areas. We also engage in multi-family mortgage lending activities in carefully selected metropolitan areas outside our primary lending area, and we engage in certain types of commercial lending and leasingcommercial equipment finance activities on a nationwide basis. At March 31, 2021, $223.22022, $249.6 million, or 50.6%57.3%, of our multi-family mortgage loans were in the Chicago, Illinois Metropolitan Statistical Area for Chicago, Illinois; $53.0Area; $80.0 million, or 12.0%18.4%, were in the Metropolitan Statistical Area for Dallas, Texas; $42.5$26.0 million, or 9.7%6.0%, were in the Metropolitan Statistical Area for Denver, Colorado; $16.0and $47.1 million, or 3.6%10.8%, were in the Metropolitan Statistical Area for Tampa, Florida; and $14.9 million, or 3.4%, were in the Metropolitan Statistical Area for Greenville-Spartanburg, South Carolina.Florida.  This information reflects the location of the collateral for the loan and does not necessarily reflect the location of the borrowers.

 

Total liabilities increased $25.0decreased $37.0 million, or 2.4%, to $1.506 billion at March 31, 2022, from $1.543 billion at December 31, 2021, due to a decrease in total deposits and other liabilities.  Total deposits decreased $26.8 million, or 1.8%, to $1.449$1.462 billion at March 31, 2021,2022, from $1.424$1.488 billion at December 31, 2020, due to an increase in total deposits.  Total deposits increased $28.52021.  Interest-bearing NOW accounts decreased $19.7 million, or 2.0%4.9%, to $1.422 billion at March 31, 2021, from $1.394 billion at December 31, 2020.  Noninterest-bearing demand deposits increased $8.3 million, or 2.5%, to $334.5$384.7 million at March 31, 2021,2022, from $326.2$404.3 million at December 31, 2020 and interest-bearing NOW2021.  Money market accounts increased $4.5decreased $3.3 million, or 1.3%1.0%, to $341.5$330.1 million at March 31, 2021,2022, from $337.0$333.4 million at December 31, 2020.  Money market2021.  Savings accounts increased $20.6$5.6 million, or 6.9%2.8%, to $318.4$207.2 million at March 31, 2021,2022, from $297.8$201.6 million at December 31, 2020.  Savings accounts increased $11.52021. Noninterest-bearing demand deposits decreased $2.7 million, or 6.4%0.8%, to $191.0$339.5 million at March 31, 2021,2022, from $179.6$342.2 million at December 31, 2020.2021.  Retail certificates of deposit decreased $15.4$4.6 million, or 6.3%2.2%, to $230.4$198.9 million at March 31, 2021,2022, from $245.8$203.5 million at December 31, 2020. Wholesale certificates of deposit decreased $994,000, or 13.8%, to $6.2 million at March 31, 2021, from $7.2 million at December 31, 2020.2021. Core deposits (which consists of savings, money market, noninterest-bearing demand and NOW accounts) represented 83.4%86.3% of total deposits at March 31, 2021,2022, compared to 81.8%86.1% at December 31, 2020.  Borrowings remained at $4.0 million in  March 31, 2021, as the Bank borrowed $4.0 million from the FHLB at zero percent interest rate for a one year term in May 2020.2021. 

 

Total stockholders’ equity was $171.4$153.9 million at March 31, 2021,2022, compared to $172.9$157.5 million at December 31, 2020.2021. The decrease in total stockholders’ equity was primarily due to the $3.0 million, net of tax, of accumulated other comprehensive loss on our U.S. Treasury Note portfolio, our repurchase of 146,10650,000 shares of our common stock during the three months ended March 31, 20212022 at a total cost of $1.5 million,$539,000, and our declaration and payment of cash dividends totaling $1.5$1.3 million during the same period. These reductions in total stockholders’ equity were partially offset by the net income of $1.5$1.3 million that the Company recorded for the three months ended March 31, 2021.2022.

 

 

Operating Results for the Three Months Ended March 31, 20212022 and 20202021

 

Net Income. Net income was $1.3 million for the three months ended March 31, 2022, compared to $1.5 million for the three months ended March 31, 2021, compared to $2.4 million for the three months ended March 31, 2020.2021. Earnings per basic and fully diluted share of common stock were $0.10 for the three months ended March 31, 2021, compared to $0.16 for the three months ended March 31, 2020.2022 and 2021.

 

Net Interest Income. Net interest income was $10.8 million for the three months ended March 31, 2022, and $10.6 million for the three months ended March 31, 2021, compared to $12.0 million for the three months ended March 31, 2020. The decrease in net2021. Net interest income reflectedincreased $195,000, primarily due to a $3.4 million, or 23.2%, decrease$170,000 increase in interest income, partially offset by a $2.0 million decrease in interest expense.income.

 

The decrease in net interest income was due in substantial part to a decrease in the average yield on interest-earning assets which was partially offset by a decrease in the cost of interest-bearing liabilities and an increase in total average interest-earning assets. Loan interest income for the three months ended March 31, 20212022 includes amortized fees of $240,000$122,000 from the SBA Paycheck Protection Program loans.loans, compared to $240,000 for the same period in 2021.  The yield on interest-earning assets decreased 123nine basis points to 2.89% for the three months ended March 31, 2022, from 2.98% for the three months ended March 31, 2021, from 4.21%2021. The cost of interest-bearing liabilities decreased two basis points to 0.23% for the three months ended March 31, 2020. The cost of interest-bearing liabilities decreased 77 basis points to2022, from 0.25% for the three months ended March 31, 2021, from 1.02% for the same period in 2020.2021. Total average interest-earning assets increased $127.9$72.6 million, or 9.1%4.7%, to $1.528$1.601 billion for the three months ended March 31, 2021,2022, from $1.401$1.528 billion for the same period in 2020.2021.  Total average interest-bearing liabilities increased $24.7$71.3 million, or 2.3%6.6%, to $1.080$1.152 billion for the three months ended March 31, 2021,2022, from $1.056$1.080 billion for the same period in 2020.2021.  The increase in interest-bearing liabilities is partly attributable to a $50.7 million increase in average deposits and the Company's issuance of $20.0 million of Subordinated notes in April 2021.  Our net interest rate spread decreased by 46seven basis points to 2.66% for the three months ended March 31, 2022, from 2.73% for the same period in 2021, due to a decline in the yield on loans.  Our net interest margin decreased by eight basis points to 2.73% for the three months ended March 31, 2021,2022, from 3.19%2.81% for the same period in 2020. Our net interest margin decreased by 63 basis points2021, due to 2.81% fora decline in the three months ended March 31, 2021, from 3.44% for the same period in 2020.yield on loans.

 

2423

 

Average Balance Sheets

 

The following table sets forth average balance sheets, average yields and costs, and certain other information. No tax-equivalent yield adjustments were made, as the effect of these adjustments would not be material. Average balances are daily average balances. Nonaccrual loans are included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees and expenses and discounts and premiums that are amortized or accreted to interest income or expense.expense, however, the Company believes that the effect of these inclusions is not material.

 

 

For the Three Months Ended March 31,

  

For the Three Months Ended March 31,

 
 

2021

  

2020

  

2022

 

2021

 
 

Average Outstanding Balance

  

Interest

  

Yield/Rate (1)

  

Average Outstanding Balance

  

Interest

  

Yield/Rate (1)

  

Average Outstanding Balance

 

Interest

 

Yield/Rate (1)

 

Average Outstanding Balance

 

Interest

 

Yield/Rate (1)

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Interest-earning assets:

                  

Interest-earning Assets:

                  

Loans

 $1,010,682  $10,929  4.39% $1,160,197  $13,611  4.72% $1,050,668  $10,813  4.17% $1,010,682  $10,929  4.39%

Securities

 21,207  54  1.03  62,919  304  1.94  116,360  299  1.04  21,207  54  1.03 

Stock in FHLB and FRB

 7,490  85  4.60  7,490  86  4.62  7,490  85  4.60  7,490  85  4.60 

Other

  489,093   180   0.15   169,933   652   1.54   426,522   221   0.21   489,093   180   0.15 

Total interest-earning assets

 1,528,472   11,248  2.98  1,400,539   14,653  4.21  1,601,040   11,418  2.89  1,528,472   11,248  2.98 

Noninterest-earning assets

  63,947        64,714        65,046        63,947      

Total assets

 $1,592,419       $1,465,253       $1,666,086       $1,592,419      

Interest-bearing liabilities:

                  

Interest-bearing Liabilities:

                  

Savings deposits

 $184,724  28  0.06  $154,102  64  0.17  $204,080  31  0.06  $184,724  28  0.06 

Money market accounts

 312,843  109  0.14  248,501  464  0.75  328,546  115  0.14  312,843  109  0.14 

NOW accounts

 334,147  112  0.14  266,087  222  0.34  390,313  132  0.14  334,147  112  0.14 

Certificates of deposit

  244,557   419   0.69   386,845   1,934   2.01   204,030   167   0.33   244,557   419   0.69 

Total deposits

 1,076,271  668  0.25  1,055,535  2,684  1.02  1,126,969  445  0.16  1,076,271  668  0.25 

Borrowings

  4,000         15       

Borrowings and Subordinated notes

  24,595   198   3.26   4,000       

Total interest-bearing liabilities

 1,080,271   668  0.25  1,055,550   2,684  1.02  1,151,564   643  0.23  1,080,271   668  0.25 

Noninterest-bearing deposits

 313,623       208,119       335,385       313,623      

Noninterest-bearing liabilities

  25,684        26,515        22,645        25,684      

Total liabilities

 1,419,578       1,290,184       1,509,594       1,419,578      

Equity

  172,841        175,069        156,492        172,841      

Total liabilities and equity

 $1,592,419       $1,465,253       $1,666,086       $1,592,419      

Net interest income

    $10,580       $11,969        $10,775       $10,580    

Net interest rate spread (2)

      2.73%      3.19%      2.66%      2.73%

Net interest-earning assets (3)

 $448,201       $344,989       $449,476       $448,201      

Net interest margin (4)

      2.81%      3.44%      2.73%      2.81%

Ratio of interest-earning assets to interest-bearing liabilities

 141.49%      132.68%      139.03%      141.49%     

 

(1)

Annualized.

(2)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

2524

 

Provision for Loan Losses

 

We establish provisions for loan losses, which are charged to operations in order to maintain the allowance for loan losses at a level we consider necessary to absorb probable incurred credit losses in the loan portfolio. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan and the levels of nonperforming and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or events change. We assess the allowance for loan losses on a quarterly basis and make provisions for loan losses in order to maintain the allowance.

 

A loan balance is classified as a loss and charged-off when it is confirmed that there is no readily apparent source of repayment for the portion of the loan that is classified as loss. Confirmation can occur upon the receipt of updated third-party appraisal valuation information indicating that there is a low probability of repayment upon sale of the collateral, the final disposition of collateral where the net proceeds are insufficient to pay the loan balance in full, our failure to obtain possession of certain consumer-loan collateral within certain time limits specified by applicable federal regulations, the conclusion of legal proceedings where the borrower’s obligation to repay is legally discharged (such as a Chapter 7 bankruptcy proceeding), or when it appears that further formal collection procedures are not likely to result in net proceeds in excess of the costs to collect.

 

We recorded a recovery ofprovision for loan losses of $335,000$276,000 for the three months ended March 31, 2021,2022, compared to a provision for$335,000 recovery of  loan losses of $471,000 for the same period in 2020.2021. The provision for, or recovery of, loan losses is a function of the allowance for loan loss methodology that we use to determine the appropriate level of the allowance for inherent loan losses after net charge-offs have been deducted. The portion of the allowance for loan losses that is attributable to loans collectively evaluated for impairment decreased $356,000,increased $101,000, or 4.6%1.5%, to $7.4$6.8 million at March 31, 2021,2022, from $7.7$6.7 million at December 31, 2020.2021. There were $28,000 of reserves established for loans individually evaluated for impairment at March 31, 2021, compared to no reserves established for loans individually evaluated for impairment at March 31, 2020.2022 compared to $30,000 of reserves established for loans individually evaluated for impairment at December 31, 2021.  Net charge-offs were $205,000 for the three months ended March 31, 2022, compared to net charge-offs of $21,000 for the three months ended March 31, 2021, compared to net recoveries of $9,000 for the three months ended March 31, 2020.2021.

 

The allowance for loan losses as a percentage of nonperforming loans was 1,087.50%345.87% at March 31, 2021,2022, compared to 634.81%895.33% at December 31, 2020.2021.

 

Noninterest Income

 

 

Three Months Ended

    

Three Months Ended

   
 

March 31,

     

March 31,

   
 

2021

  

2020

  

Change

  

2022

 

2021

 

Change

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Deposit service charges and fees

 $738  $887  $(149) $781  $738  $43 

Loan servicing fees

 55  63  (8) 101  55  46 

Mortgage brokerage and banking fees

 12  29  (17) 8  12  (4)
Loss on disposal of other assets  (2) 2 

Trust and insurance commissions and annuities income

 334  282  52  338  334  4 

Earnings on bank-owned life insurance

 21  32  (11) 28  21  7 

Other

  98   107   (9)  188   98   90 

Total noninterest income

 $1,258  $1,398  $(140) $1,444  $1,258  $186 

 

Noninterest income decreased $140,000,increased $186,000 to $1.4 million, or 10.0%14.8%, for the three months ended March 31, 20212022, compared to $1.3 million, compared to $1.4 million for the same period in 2020.2021.  Deposit service charges decreased $149,000,increased $43,000, or 16.8%5.8%, primarily due to reducedincreased non-sufficient funds returns charges and negative balance fees. Mortgage brokerage and banking fees decreased $17,000 forservice charges.  Other noninterest income increased $90,000, due to the receipt of a $97,000 final distribution from an investment in a real estate partnership during the three months ended March 31, 2021, compared to the three months ended March 31, 2020 due to payoffs and paydowns on serviced mortgages loans. Trust and insurance commissions and annuities income increased $52,000, or 18.4%, to $334,000 for the three months ended March 31, 2021, from $282,000 for the three months ended March 31, 2020 due to increased assets under management.  Earnings on bank-owned life insurance decreased by $11,000 to $21,000 for the three months ended March 31, 2021, due to lower interest rates. Other income decreased $9,000, or 8.4%, to $98,000 for the three months ended March 31, 2021, compared to $107,000 for the three months ended March 31, 2020.  2022

 

2625

 

Noninterest Expense

 

 

Three Months Ended

    

Three Months Ended

   
 

March 31,

     

March 31,

   
 

2021

  

2020

  

Change

  

2022

 

2021

 

Change

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Compensation and benefits

 $5,471  $5,518  $(47) $5,480  $5,471  $9 

Office occupancy and equipment

 2,138  1,800  338  2,134  2,097  37 

Advertising and public relations

 196  152  44  142  203  (61)

Information technology

 658  864  (206) 851  710  141 
Professional fees 370 314 56  373  370  3 

Supplies, telephone and postage

 400  303  97  347  400  (53)

Amortization of intangibles

 7  14  (7)

Nonperforming asset management

 41  40  1  17  41  (24)

Operations of other real estate owned, net

 53  (17) 70 

FDIC insurance premiums

 106  34  72  116  106  10 

Other

  747   606   141   829   789   40 

Total noninterest expense

 $10,187  $9,628  $559  $10,289 $10,187 $102 

 

Noninterest expense increased by $559,000,$102,000, or 5.8%1.0%, to $10.2$10.3 million for the three months ended March 31, 2021, from $9.62022, compared to $10.2 million for the same period in 2020.2021.  The increase in noninterest expense was due in substantial part to increasesan increase in office occupancyinformation and equipment expense, professional fees,technology expenses, partially offset by decreases in advertising and public relations, supplies, telephone and postage expense and FDIC insurance expense, partially offset by a decrease in information technology expense.  Office occupancy and equipment increased $338,000, or 18.8%, primarily due to increased snow removal expense of $150,000 and expense related to COVID-19 cleaning and sanitation.nonperforming asset management.  Information technology expense decreased $206,000,increased $141,000, or 23.8%19.9%, to $658,000$851,000 for the three months ended March 31, 2021,2022, from $864,000$710,000 for the same period in 2020,2021, primarily due to the renegotiationpurchase and implementation of technology contracts as we continuesoftware to upgradesupport the expansion of our systemcommercial credit origination capabilities and implement cybersecurity prevention.  Telephonedata communication conversion expense.  Other noninterest expense increased $115,000 with$40,000, or 5.1%, to $829,000 for the upgrade and conversion of our phone and data systems.  Professional fees increased $56,000, or 17.8%,three months ended March 31, 2022, from $789,000 for the three months ended March 31, 2021, primarily due to increases in consultingloan expenses and placement fees.  FDIC insurance premiums increased $72,000, to $106,000ATM service charges for the three months ended March 31, 2021, compared to $34,000 for the same period in 2020, due to the receipt of the FDIC's small bank assessment credit in the third quarter of 2019.  Other noninterest expense increased $141,000, or 23.3%, to $747,000 for the three months ended March 31, 2021, from $606,000 for the three months ended March 31, 2020, primarily due to the reversal of a $116,000 reserve on open commitments for two undrawn letters of credit in the first quarter of 2020. 2022.

 

Income Taxes

 

We recorded income tax expense of $386,000 for the three months ended March 31, 2022, compared to $517,000 for the three months ended March 31, 2021, compared to $850,000 for the three months ended March 31, 2020.2021. Our combined state and federal effective tax rate for the three months ended March 31, 2021 and2022 was 23.3%, compared to 26.0% for the three months ended March 31, 2020 was 26.0%.2021.  

 

2726

 

Nonperforming Loans and Assets

 

We review loans on a regular basis, and generally place loans on nonaccrual status when either principal or interest is 90 days or more past due. In addition, we place loans on nonaccrual status when we do not expect to receive full payment of interest or principal. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is reversed from interest income. Interest payments received on nonaccrual loans are recognized in accordance with our significant accounting policies. Once a loan is placed on nonaccrual status, the borrower must generally demonstrate at least six consecutive months of contractual payment performance before the loan is eligible to return to accrual status. We may have loans classified as 90 days or more delinquent and still accruing. Generally, we do not utilize this category of loan classification unless: (1) the loan is repaid in full shortly after the period end date; (2) the loan is well secured and there are no asserted or pending legal barriers to its collection; or (3) the borrower has remitted all scheduled payments and is otherwise in substantial compliance with the terms of the loan, but the processing of loan payments actually received or the renewal of the loan has not occurred for administrative reasons. At March 31, 2021,2022, we had no loansone loan in this category.

 

We typically obtain new third–party appraisals or collateral valuations when we place a loan on nonaccrual status, conduct impairment testing or conduct a TDR analysis unless the existing valuation information for the collateral is sufficiently current to comply with the requirements of our Appraisal and Collateral Valuation Policy (“ACV Policy”). We also obtain new third–party appraisals or collateral valuations when the judicial foreclosure process concludes with respect to real estate collateral, and when we otherwise acquire actual or constructive title to real estate collateral. In addition to third–party appraisals, we use updated valuation information based on Multiple Listing Service data, broker opinions of value, actual sales prices of similar assets sold by us and approved sales prices in response to offers to purchase similar assets owned by us to provide interim valuation information for consolidated financial statement and management purposes. Our ACV Policy establishes the maximum useful life of a real estate appraisal at 18 months. Because appraisals and updated valuations utilize historical or “ask–side” data in reaching valuation conclusions, the appraised or updated valuation may or may not reflect the actual sales price that we will receive at the time of sale.

 

Real estate appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income-producing property) and the cost approach. Not all appraisals utilize all three approaches. Depending on the nature of the collateral and market conditions, we may emphasize one approach over another in determining the fair value of real estate collateral. Appraisals may also contain different estimates of value based on the level of occupancy or planned future improvements. “As-is” valuations represent an estimate of value based on current market conditions with no changes to the use or condition of the real estate collateral. “As-stabilized” or “as-completed” valuations assume the real estate collateral will be improved to a stated standard or achieve its highest and best use in terms of occupancy. “As-stabilized” or “as-completed” valuations may be subject to a present value adjustment for market conditions or the schedule of improvements.

 

As part of the asset classification process, we develop an exit strategy for real estate collateral and foreclosed assets by assessing overall market conditions, the current use and condition of the asset, and its highest and best use. For most income–producing real estate, we believe that investors value most highly a stable income stream from the asset; consequently, we perform a comparative evaluation to determine whether conducting a sale on an “as–is,” “as–stabilized” or “as–completed” basis is most likely to produce the highest net realizable value. If we determine that the “as–stabilized” or “as–completed” basis is appropriate, we then complete the necessary improvements or tenant stabilization tasks, with the applicable time value discount and improvement expenses incorporated into our estimates of the expected costs to sell. As of March 31, 2021,2022, substantially all impaired real estate loan collateral and OREO were valued on an “as–is basis.”

 

Estimates of the net realizable value of real estate collateral also include a deduction for the expected costs to sell the collateral or such other deductions from the cash flows resulting from the operation and liquidation of the asset as are appropriate. For most real estate collateral subject to the judicial foreclosure process, we generally apply a 10.0% deduction to the value of the asset to determine the expected costs to sell the asset. This estimate includes one year of real estate taxes, sales commissions and miscellaneous repair and closing costs. If we receive a purchase offer that requires unbudgeted repairs, or if the expected resolution period for the asset exceeds one year, we then include, on a case-by-case basis, the costs of the additional real estate taxes and repairs and any other material holding costs in the expected costs to sell the collateral. For OREO, we generally apply a 7.0% deduction to determine the expected costs to sell, as expenses for real estate taxes and repairs are expensed when incurred.

 

Nonperforming Assets Summary

 

The following table below sets forth the amounts and categories of our nonperforming loans and nonperforming assets.

 

 

March 31, 2021

  

December 31, 2020

  

Quarter Change

  

March 31, 2022

 

December 31, 2021

 

Quarter Change

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Nonaccrual loans:

            

One-to-four family residential real estate

 $384  $925  $(541) $330  $367  $(37)

Nonresidential real estate

 296  296     297 (297)

Other commercial leases

         

Nonperforming loans

 680  1,221  (541)

Commercial loans and leases

  101   76   25 
  431 740 (309)

Other real estate owned:

 

One-to-four family residential real estate

 695  157  538 

Nonresidential real estate

  170      170 
Other real estate owned 865 157 708 

Loans past due over 90 days, still accruing

 1,531  10  1,521 
  

Foreclosed assets:

 

Foreclosed assets - Nonresidential real estate OREO

 274  274 

Other foreclosed assets

  3,765      3,765   694   725   (31)
  968   725   243 
  

Total nonperforming assets

 $5,310  $1,378  $3,932  $2,930 $1,475 $1,455 
  

Ratios:

            

Allowance for loan losses to total loans

 0.64% 0.64%   

Allowance for loan losses to nonperforming loans

 345.87 895.33    

Nonperforming loans to total loans

 0.07% 0.12%    0.18 0.07    

Nonperforming assets to total assets

 0.33  0.09     0.18 0.09    

Nonaccrual loans to total loans

 0.04 0.07    

Nonaccrual loans to total assets

 0.03  0.04    

27

 

Nonperforming Assets

 

Nonperforming assets increased $3.9$1.5 million to $5.3$2.9 million at March 31, 2021, from $1.4 million at December 31, 2020,2022. The increase was due to the inclusion of $4.3 million of collateral repossessed related to a previously classified Chicago commercial loan inUnited States government lease that was past due over 90 days, still accruing.  The payment was received on the first quarterday of 2021.  Two residential loansApril 2022. One nonresidential real estate loan with a total book balance of $128,000 were$274,000 was transferred from nonaccrual loans to OREO during the three months ended March 31, 2021.2022.  We continue to experience modest quantities of defaults on residential real estate loans principally due either to the borrower’s personal financial condition or deteriorated collateral value.

 

28

Liquidity and Capital Resources

 

Liquidity. The overall objective of our liquidity management is to ensure the availability of sufficient cash funds to meet all financial commitments and to take advantage of investment opportunities. We manage liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund new loans and investments as opportunities arise.

 

Our primary sources of funds are deposits, principal and interest payments on loans and securities, and, to a lesser extent, wholesale borrowings, the proceeds from maturing securities and short-term investments, the sales of loans and securities and lease payments. The scheduled amortization of loans and securities, as well as proceeds from borrowings, are predictable sources of funds. Other funding sources, however, such as deposit inflows, mortgage prepayments and mortgage loan sales are greatly influenced by market interest rates, economic conditions and competition. We anticipate that we will have sufficient funds available to meet current loan commitments and lines of credit and maturing certificates of deposit that are not renewed or extended. We generally remain fully invested and utilize FHLB advances as an additional source of funds. We had $4.0$5.0 million of FHLB advances outstanding at March 31, 20212022 and December 31, 2020.2021. 

 

The Company is a separate legal entity from BankFinancial, NA. The Company must provide for its own liquidity to pay any dividends to its stockholders and to repurchase shares of its common stock, and for other corporate purposes. The Company's primary source of liquidity is dividend payments it receives from the Bank.  The Bank's ability to pay dividends to the Company is subject to regulatory limitations. The Company completed the issuance of $20.0 million of Subordinated notes in 2021, at a rate of 3.75%. maturing on May 15, 2031.  At March 31, 2021,2022, the Company (on an unconsolidated, stand-alone basis) had liquid assets of $8.2$7.0 million.  In 2020, the Company obtained a $5.0 million unsecured line of credit with a correspondent bank to provide a secondary source of liquidity. Interest is payable at a rate of Prime rate minus 0.75%.  The line of credit will mature on March 31, 2022.has been extended since its original maturity date and is currently in the process of renewal. The line of credit had no outstanding balance at March 31, 2021.2022. 

  

As of March 31, 2021,2022, we were not aware of any known trends, events or uncertainties that had or were reasonably likely to have a material adverse impact on our liquidity.  As of March 31, 2021,2022, we had no other material commitments for capital expenditures.

 

Capital Management - Bank. The overall objectives of our capital management are to ensure the availability of sufficient capital to support loan, deposit and other asset and liability growth opportunities and to maintain sufficient capital to absorb unforeseen losses or write-downs that are inherent in the business risks associated with the banking industry. We seek to balance the need for higher capital levels to address such unforeseen risks and the goal to achieve an adequate return on the capital invested by our stockholders.

 

The Bank is subject to regulatory capital requirements administered by the federal banking agencies. The capital adequacy guidelines and prompt corrective action regulations, involve the quantitative measurement of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. The failure to meet minimum capital requirements can result in regulatory actions. The final rules implementing Basel Committee on Banking Supervision's capital guidelines for U.S. banks (Basel III rules) became effective in 2015. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital.

 

In addition, as a result of the legislation, the federal banking agencies developed a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%.  Beginning in the second quarter 2020 and until the end of the year, aA banking organization that hashad a leverage ratio of 8%9% or greater and meetsmet certain other criteria maycould elect to use the Community Bank Leverage Ratio framework; and qualified community banks will have until January 1, 2022, before the Community Bank Leverage Ratio requirement is re-established at greater than 9%. Pursuant to Section 4012 of the CARES Act and related interim final rules, the Community Bank Leverage Ratio will be 8.5% for calendar year 2021, and 9% thereafter.framework. A financial institution can elect to be subject to this new definition, and opt-out of this new definition, at any time. As a qualifiedqualifying community bank, we elected to be subject to this definition beginning in the second quarter of 2020.   As of March 31, 2021,2022, the Bank's Community Bank Leverage Ratio was 10.19%10.05%.

 

Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

 

2928

 

The Company and the Bank have each adopted Regulatory Capital PlansPolicies that require the Bank to maintaintarget a Tier 1 leverage ratio of at least 7.5% and a total risk-based capital ratio of at least 10.5%. at the Bank. The minimum capital ratios set forth in the Regulatory Capital PlansPolicies will be increased and other minimum capital requirements will be established if and as necessary. In accordance with the Regulatory Capital Plans,Policies, the Bank will not pursue any acquisition or growth opportunity, declare any dividend or conduct any stock repurchase that would cause the Bank's total risk-based capital ratio and/or its Tier 1 leverage ratio to fall below the establishedtargeted minimum capital levels or the capital levels required for capital adequacy plus the capital conservation buffer (“CCB”). The minimum CCB is 2.5%.

As of March 31, 2021,2022 the Bank was well-capitalized with all capital ratios exceedingunder the well-capitalized requirement.regulatory framework for prompt corrective action. There are no conditions or events that management believes have changed the Bank’s prompt corrective action capitalization category.

 

The Bank is subject to regulatory restrictions on the amount of dividends it may declare and pay to the Company without prior regulatory approval, and to regulatory notification requirements for dividends that do not require prior regulatory approval.

 

Actual and required capital amounts and ratios for the Bank were:

 

 

Actual

  

Required for Capital Adequacy Purposes

  

Actual

 

Required for Capital Adequacy Purposes

 
 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

 

Ratio

 

Amount

 

Ratio

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

March 31, 2021

        

March 31, 2022

        

Community Bank Leverage Ratio

 $162,059  10.19% $135,215  8.50% $167,268  10.05% $149,774  9.00%
  

December 31, 2020

        

December 31, 2021

        

Community Bank Leverage Ratio

 $160,236  10.10% $126,964  8.00% $165,599  9.91% $142,091  8.50%

 

Quarterly Cash Dividends. The Company declared cash dividends of $0.10 per share for both of the three months ended March 31, 20212022 and March 31, 2020.2021.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Qualitative Analysis. A significant form of market risk is interest rate risk. Interest rate risk results from timing differences in the maturity or repricing of our assets, liabilities and off balance sheet contracts (i.e., forward loan commitments), the effect of loan prepayments and deposit withdrawals, the difference in the behavior of lending and funding rates arising from the use of different indices and “yield curve risk” arising from changing rate relationships across the spectrum of maturities for constant or variable credit risk investments. In addition to directly affecting net interest income, changes in market interest rates can also affect the amount of new loan originations, the ability of borrowers to repay variable rate loans, the volume of loan prepayments and refinancings, the carrying value of investment securities classified as available-for-sale and the flow and mix of deposits.

 

The general objective of our interest rate risk management is to determine the appropriate level of risk given our business strategy and then manage that risk in a manner that is consistent with our policy to reduce, to the extent possible, the exposure of our net interest income to changes in market interest rates. Our Asset/Liability Management Committee (“ALCO”), which consists of certain members of senior management, evaluates the interest rate risk inherent in certain assets and liabilities, our operating environment and capital and liquidity requirements, and modifies our lending, investing and deposit gathering strategies accordingly. The Board of Directors then reviews the ALCO’s activities and strategies, the effect of those strategies on our net interest margin, and the effect that changes in market interest rates would have on the economic value of our loan and securities portfolios as well as the intrinsic value of our deposits and borrowings, and reports to the full Board of Directors.

 

3029

 

We actively evaluate interest rate risk in connection with our lending, investing and deposit activities. In an effort to better manage interest rate risk, we have de-emphasized the origination of residential mortgage loans, and have increased our emphasis on the origination of nonresidential real estate loans, multi-family mortgage loans, and commercial loans and commercial leases. In addition, depending on market interest rates and our capital and liquidity position, we generally sell all or a portion of our longer-term, fixed-rate residential loans, and usually on a servicing-retained basis. Further, we primarily invest in shorter-duration securities, which generally have lower yields compared to longer-term investments. Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. Finally, we have classified all of our investment portfolio as available-for-sale so as to provide flexibility in liquidity management.

 

We utilize a combination of analyses to monitor the Bank’s exposure to changes in interest rates. The economic value of equity analysis is a model that estimates the change in net portfolio value (“NPV”) over a range of interest rate scenarios. NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance-sheet contracts. In calculating changes in NPV, we assume estimated loan prepayment rates, reinvestment rates and deposit decay rates that seem most likely based on historical experience during prior interest rate changes.

 

Our net interest income analysis utilizes the data derived from the dynamic GAP analysis, described below, and applies several additional elements, including actual interest rate indices and margins, contractual limitations such as interest rate floors and caps and the U.S. Treasury yield curve as of the balance sheet date. In addition, we apply consistent parallel yield curve shifts (in both directions) to determine possible changes in net interest income if the theoretical yield curve shifts occurred instantaneously. Net interest income analysis also adjusts the dynamic GAP repricing analysis based on changes in prepayment rates resulting from the parallel yield curve shifts.

 

Our dynamic GAP analysis determines the relative balance between the repricing of assets and liabilities over multiple periods of time (ranging from overnight to five years). Dynamic GAP analysis includes expected cash flows from loans and mortgage-backed securities, applying prepayment rates based on the differential between the current interest rate and the market interest rate for each loan and security type. This analysis identifies mismatches in the timing of asset and liability repricing but does not necessarily provide an accurate indicator of interest rate risk because it omits the factors incorporated into the net interest income analysis.

 

Quantitative Analysis. The following table sets forth, as of March 31, 2021,2022, the estimated changes in the Bank’s NPV and net interest income that would result from the designated instantaneous parallel shift in the U.S. Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.

 

  

Estimated Increase (Decrease) in NPV

  

Increase (Decrease) in Estimated Net Interest Income

   

Estimated Increase (Decrease) in NPV

 

Increase (Decrease) in Estimated Net Interest Income

 

Change in Interest Rates (basis points)

 

Amount

  

Percent

  

Amount

  

Percent

   

Amount

 

Percent

 

Amount

 

Percent

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 
+400  $8,590 4.37% $11,978 28.84%  $21,007 8.27% $15,782 34.93%

+300

  9,805  4.99  9,227  22.21   22,736  8.95  11,990  26.54 

+200

  7,058  3.59  6,164  14.84   20,215  7.96  8,100  17.93 

+100

  1,804  0.92  2,962  7.13   12,903  5.08  4,130  9.14 
0                    
-25  (6,329) (3.22) (598) (1.44)  (6,056) (2.38) (1,282) (2.84)

 

The table set forth above indicates that at March 31, 2021,2022, in the event of an immediate 25 basis point decrease in interest rates, the Bank would be expected to experience a 3.22%2.38% decrease in NPV and a $598,000$1.3 million decrease in net interest income. In the event of an immediate 200 basis point increase in interest rates, the Bank would be expected to experience a 3.59%7.96% increase in NPV and a $6.2$8.1 million increase in net interest income. This data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors, which could reduce the actual impact on NPV and net interest income, if any.

 

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV and net interest income requires that we make certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The NPV and net interest income table presented above assumes that the composition of our interest-rate-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and, accordingly, the data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors. The table also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or the repricing characteristics of specific assets and liabilities. Because of the shortcomings mentioned above, management considers many additional factors such as projected changes in loan and deposit balances and various projected forward interest rate scenarios when evaluating strategies for managing interest rate risk. Accordingly, although the NPV and net interest income table provides an indication of our sensitivity to interest rate changes at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

 

 

ITEM 4.

CONTROLS AND PROCEDURES

 

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chairman, Chief Executive Officer and President and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2021.2022. Based on that evaluation, the Company’s management, including the Chairman, Chief Executive Officer, and President and the Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

 

During the quarter ended March 31, 2021,2022, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

3130

 

 

PART II

 

ITEM 1.

LEGAL PROCEEDINGS

 

The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations

 

ITEM 1A.

RISK FACTORS

 

There have been no material changes to the risk factors previously disclosed in the Company's filings with the Securities and Exchange Commission.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

  
 

(a)

Unregistered Sale of Equity SecuritiesSecurities.. Not applicable.

   
 

(b)

Use of Proceeds. Not applicable.

   
 

(c)

Repurchases of Equity Securities.

 

The following table sets forth information in connection with purchases of our common stock made by, or, on behalf of us, during the first quarter of 2021.2022. 

 

Period

 Total Number of Shares Purchased  Average Price Paid per Share  Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs  Maximum Number of Shares that May Yet be Purchased under the Plans or Programs 

January 1, 2021 through January 31, 2021

  33,000  $8.98   33,000   401,264 

February 1, 2021 through February 28, 2021

  4,000   8.63   4,000   397,264 

March 1, 2021 through March 31, 2021

  109,106   10.56   109,106   288,158 
   146,106       146,106     

Period

 Total Number of Shares Purchased  Average Price Paid per Share  Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs  Maximum Number of Shares that May Yet be Purchased under the Plans or Programs 

January 1, 2022 through January 31, 2022

    $      242,984 

February 1, 2022 through February 28, 2022

  50,000   10.75   50,000   192,984 

March 1, 2022 through March 31, 2022

           192,984 
   50,000       50,000     

 

As of March 31, 2021,2022, the Company had repurchased 5,922,5977,367,771 shares of its common stock out of the 6,210,7557,560,755 shares of common stock authorized under the current share repurchase authorization approved on March 30, 2015.2015, as amended and extended from time to time. Pursuant to the amended share repurchase authorization, as of March 31, 2021,2022, there were 288,158192,984 shares of common stock authorized for repurchase.  On April 19, 2021,28, 2022, the Board extended the expiration of the Company's share repurchase authorization from April 30, 2021May 15, 2022 to November 15, 2021, and increased the total number of shares currently authorized for repurchase under the Share Repurchase Program from 6,210,755 shares to 6,460,755 shares, an increase of 250,000 shares.2022.  

 

ITEM 3.

DEFAULT UPON SENIOR SECURITIES

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.

OTHER INFORMATION

 

None.

 

3231

 

ITEM 6.

EXHIBITS

 

 

Exhibit

Number

 

Description

 

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 

101

 

The following financial statements from the BankFinancial Corporation Quarterly Report on Form 10-Q for the quarter ended March 31, 2021,2022, formatted in Inline Extensive Business Reporting Language (iXBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of operations, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of changes in stockholders' equity, (v) consolidated statements of cash flows and (vi) the notes to consolidated financial statements.

 104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

3332

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

BANKFINANCIAL CORPORATION

 

 

 

 

 

 

 

Dated:

April 30, 2021May 3, 2022 

By:

/s/ F. Morgan Gasior

 

 

 

 

 

F. Morgan Gasior

 

 

 

 

 

Chairman of the Board, Chief Executive Officer and President

 

 

 

 

 

 

 

 

 

 

/s/ Paul A. Cloutier

 

 

 

 

 

Paul A. Cloutier

 

 

 

 

 

Executive Vice President and Chief Financial Officer

 

 

3433