Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q


 

FORM

10-Q


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 20222023

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                     to                     .

 

Commission File Number 001-33092

 

LEMAITRE VASCULAR, INC.

(Exact name of registrant as specified in its charter)


LEMAITRE VASCULAR, INC.

(Exact name of registrant as specified in its charter)


 

Delaware

04-2825458

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

63 Second Avenue, Burlington, Massachusetts

01803

(Address of principal executive offices)

(Zip Code)

 

(781) 221-2266

(Registrants telephone number, including area code)

(781) 221-2266

(Registrant’s telephone number, including area code)


 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which

registered

Common stock, $0.01 par value per share

LMAT

The Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes ☒   No ☐

1

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes ☒   No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth Company “in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

    

Non-accelerated filer

Smaller reporting company

    
  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes ☐   No ☒

 

The registrant had 21,951,99822,156,519 shares of common stock, $.01 par value per share, outstanding as of April 29, 2022.28, 2023.

 

12

 

LEMAITRE VASCULAR

FORM 10-Q

TABLE OF CONTENTS

 

   

Page

Part I.

Financial Information:

4
    
 

Item 1.

Financial Statements

4
    
  

Consolidated Balance Sheets as of March 31, 20222023 (unaudited) and December 31, 20212022

34
    
  

Unaudited Consolidated Statements of Operations for the three-month periods ended March 31, 20222023 and 20212022

45
    
  

Unaudited Consolidated Statements of Comprehensive Income for the three-month periods ended March 31, 20222023 and 20212022

56
    
  

Unaudited Consolidated Statements of Stockholders’ Stockholders’ Equity for the three-month periods ended March 31, 20222023 and 20212022

67
    
  

Unaudited Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2022 and 2021

78
    
  

Notes to Unaudited Consolidated Financial Statements

89
    
 

Item 2.

ManagementsManagement’s Discussion and Analysis of Financial Condition and Results of Operations

2122
    
 

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

3130
    
 

Item 4.

Controls and Procedures

3130
   

Part II.

Other Information:

32
    
 

Item 1.

Legal Proceedings

3332
    
 

Item 1A.

Risk Factors

3332
    
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

3534
    
 

Item 6.

Exhibits

35
   
 

Signatures

3736

 

23

 

Part I. Financial Information

Item 1. Financial Statements

 

LeMaitre Vascular, Inc.

Consolidated Balance Sheets

 

 

(unaudited)

     

(unaudited)

    
 

March 31,

 

December 31,

  

March 31,

 

December 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands, except share data)

  

(in thousands, except share data)

 

Assets

        

Current assets:

  

Cash and cash equivalents

 $15,560  $13,855  $16,677  $19,134 

Short-term marketable securities

 55,322  56,104  64,328  63,557 

Accounts receivable, net of allowances of $777 at March 31, 2022 and $679 at December 31, 2021

 21,386  19,631 

Accounts receivable, net of allowances of $820 at March 31, 2023 and $835 at December 31, 2022

 25,365  22,040 

Inventory and other deferred costs

 46,664  46,104  53,779  50,271 

Prepaid expenses and other current assets

  2,479   4,189   4,619   6,731 

Total current assets

 141,411  139,883  164,768  161,733 
  

Property and equipment, net

 16,683  17,059  19,242  17,901 

Right-of-use leased assets

 14,687  15,071  15,527  15,634 

Goodwill

 65,945  65,945  65,945  65,945 

Other intangibles, net

 51,194  52,710  45,508  46,527 

Deferred tax assets

 1,977  1,566  1,802  1,745 

Other assets

  556   568   2,074   991 

Total assets

 $292,453  $292,802  $314,866  $310,476 
 

Liabilities and stockholders equity

        

Current liabilities:

  

Accounts payable

 $2,194  $2,340  $3,371  $2,903 

Accrued expenses

 12,918  16,332  17,620  19,967 

Acquisition-related obligations

 1,283  1,271  856  573 

Lease liabilities - short-term

  1,872   1,870   2,057   1,886 

Total current liabilities

 18,267  21,813  23,904  25,329 
      

Lease liabilities - long-term

 13,705  14,067  14,448  14,710 

Deferred tax liabilities

 68  70  71  69 

Other long-term liabilities

  2,626   2,701   2,278   2,167 

Total liabilities

 34,666  38,651  40,701  42,275 
  

Stockholders’ equity:

  

Preferred stock, $0.01 par value; authorized 3,000,000 shares; none outstanding

 0  0  -  - 

Common stock, $0.01 par value; authorized 37,000,000 shares; issued 23,509,859 shares at March 31, 2022, and 23,477,784 shares at December 31, 2021

 235  235 

Common stock, $0.01 par value; authorized 37,000,000 shares; issued 23,714,913 shares at March 31, 2023, and 23,655,716 shares at December 31, 2022

 238  237 

Additional paid-in capital

 183,305  181,630  192,003  189,268 

Retained earnings

 91,420  88,125  100,714  97,773 

Accumulated other comprehensive loss

 (4,624) (3,435) (5,572) (6,031)

Treasury stock, at cost; 1,557,921 shares at March 31, 2022 and 1,554,905 shares at December 31, 2021

  (12,549)  (12,404)

Treasury stock, at cost; 1,572,197 shares at March 31, 2023 and 1,568,595 shares at December 31, 2022

  (13,218)  (13,046)

Total stockholders’ equity

  257,787   254,151   274,165   268,201 

Total liabilities and stockholders’ equity

 $292,453  $292,802  $314,866  $310,476 

 

See accompanying notes to consolidated financial statements. 

 

3
4

 

LeMaitre Vascular, Inc.

Consolidated Statements of Operations

(unaudited)

 

 

Three months ended

  

Three months ended

 
 

March 31,

  

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands, except per share data)

  

(in thousands, except per share data)

 
  

Net sales

 $39,561  $35,883  $47,075  $39,561 

Cost of sales

  13,599   12,084   16,192   13,599 
  

Gross profit

 25,962  23,799  30,883  25,962 
  

Sales and marketing

 7,850  6,466  10,897  7,850 

General and administrative

 7,252  6,544  7,932  7,252 

Research and development

  2,932   2,844  3,875  2,932 

Restructuring

  305   - 
  

Total operating expenses

  18,034   15,854   23,009   18,034 
  

Income from operations

 7,928  7,945  7,874  7,928 
  

Other income (expense):

  

Interest income

 108  1  568  108 

Interest expense

 0  (577)

Foreign currency gain (loss)

  (40)  124 

Foreign currency loss

  (425)  (40)
  

Income before income taxes

 7,996  7,493  8,017  7,996 

Provision for income taxes

  1,958   1,564   1,977   1,958 
  

Net income

 $6,038  $5,929  $6,040  $6,038 
  

Earnings per share of common stock:

  

Basic

 $0.28  $0.29  $0.27  $0.28 

Diluted

 $0.27  $0.28  $0.27  $0.27 
  

Weighted-average shares outstanding:

  

Basic

  21,935   20,546   22,111   21,935 

Diluted

  22,103   20,847   22,274   22,103 
  

Cash dividends declared per common share

 $0.125  $0.110  $0.140  $0.125 

 

See accompanying notes to consolidated financial statements. 

 

45

 

 

LeMaitre Vascular, Inc.

Consolidated Statements of Comprehensive Income

(unaudited) 

 

  

Three months ended

 
  

March 31,

 
  

2022

  

2021

 
  

(in thousands)

 

Net income

 $6,038  $5,929 

Other comprehensive income (loss):

        

Foreign currency translation adjustment, net

  (300)  (937)

Unrealized gain (loss) on short-term marketable securities

  (889)  (1)

Total other comprehensive income (loss)

  (1,189)  (938)
         

Comprehensive income

 $4,849  $4,991 

See accompanying notes to consolidated financial statements.

5

LeMaitre Vascular, Inc.

Consolidated Statements of Stockholders Equity

(unaudited)

                  

Accumulated

             
          

Additional

      

Other

          

Total

 
  

Common Stock

  

Paid-in

  

Retained

  

Comprehensive

  

Treasury Stock

  

Stockholders

 
  

Shares

  

Amount

  

Capital

  

Earnings

  

Income (Loss)

  

Shares

  

Amount

  

Equity

 
                                 
                                 

Balance at December 31, 2020

  22,061,554  $221  $114,924  $70,554  $(1,525)  1,538,572  $(11,602) $172,572 
                                 

Net income

      0   0   5,929   0       0   5,929 

Other comprehensive income (loss)

      0   0   0   (938)      0   (938)

Issuance of common stock for stock options exercised

  63,895   0   1,385   0   0   0   0   1,385 

Vested restricted stock units

  5,974   0   0   0   0   0   0   0 

Repurchase of common stock for net settlement of equity awards

  0   0   0   0   0   2,241   (88)  (88)

Stock-based compensation expense

      0   927   0   0       0   927 

Common stock dividend paid

      0   0   (2,262)  0       0   (2,262)

Balance at March 31, 2021

  22,131,423  $221  $117,236  $74,221  $(2,463)  1,540,813  $(11,690) $177,525 

                  

Accumulated

             
          

Additional

      

Other

          

Total

 
  

Common Stock

  

Paid-in

  

Retained

  

Comprehensive

  

Treasury Stock

  

Stockholders

 
  

Shares

  

Amount

  

Capital

  

Earnings

  

Income (Loss)

  

Shares

  

Amount

  

Equity

 
                                 

Balance at December 31, 2021

  23,477,784  $235  $181,630  $88,125  $(3,435)  1,554,905  $(12,404) $254,151 
                                 

Net income

      0   0   6,038   0       0   6,038 

Other comprehensive income

      0   0   0   (1,189)      0   (1,189)

Issuance of common stock for stock options exercised

  24,917   0   508   0   0   0   0   508 

Vested restricted stock units

  7,158   0   0   0   0   0   0   0 

Repurchase of common stock for net settlement of equity awards

  0   0   0   0   0   3,016   (145)  (145)

Stock-based compensation expense

      0   1,167   0   0       0   1,167 

Common stock cash dividend paid

      0   0   (2,743)  0       0   (2,743)

Balance at March 31, 2022

  23,509,859  $235  $183,305  $91,420  $(4,624)  1,557,921  $(12,549) $257,787 
  

Three months ended

 
  

March 31,

 
  

2023

  

2022

 
  

(in thousands)

 

Net income

 $6,040  $6,038 
Other comprehensive income (loss):        

Foreign currency translation adjustment, net

  252   (300)

Unrealized gain (loss) on short-term marketable securities

  207   (889)

Total other comprehensive income (loss)

  459   (1,189)
         

Comprehensive income

 $6,499  $4,849 

 

See accompanying notes to consolidated financial statements.

 

6

 

LeMaitre Vascular, Inc.

Consolidated Statements of Stockholders Equity

(unaudited)

                  

Accumulated

             
          

Additional

      

Other

          

Total

 
  

Common Stock

  

Paid-in

  

Retained

  

Comprehensive

  

Treasury Stock

  

Stockholders

 
  

Shares

  

Amount

  

Capital

  

Earnings

  

Income (Loss)

  

Shares

  

Amount

  

Equity

 
                                 

Balance at December 31, 2021

  23,477,784  $235  $181,630  $88,125  $(3,435)  1,554,905  $(12,404) $254,151 
                                 

Net income

              6,038               6,038 

Other comprehensive income (loss)

                  (1,189)          (1,189)

Issuance of common stock for stock options exercised

  24,917   -   508                   508 

Vested restricted stock units

  7,158   -                       - 

Repurchase of common stock for net settlement of equity awards

                      3,016   (145)  (145)

Stock-based compensation expense

          1,167                   1,167 

Common stock dividend paid

              (2,743)              (2,743)

Balance at March 31, 2022

  23,509,859  $235  $183,305  $91,420  $(4,624)  1,557,921  $(12,549) $257,787 

                  

Accumulated

             
          

Additional

      

Other

          

Total

 
  

Common Stock

  

Paid-in

  

Retained

  

Comprehensive

  

Treasury Stock

  

Stockholders

 
  

Shares

  

Amount

  

Capital

  

Earnings

  

Income (Loss)

  

Shares

  

Amount

  

Equity

 
                                 

Balance at December 31, 2022

  23,655,716  $237  $189,268  $97,773  $(6,031)  1,568,595  $(13,046) $268,201 
                                 

Net income

              6,040               6,040 

Other comprehensive income (loss)

                  459           459 

Issuance of common stock for stock options exercised

  50,424   1   1,445                   1,446 

Vested restricted stock units

  8,773   -                       - 

Repurchase of common stock for net settlement of equity awards

                      3,602   (172)  (172)

Stock-based compensation expense

          1,290                   1,290 

Common stock cash dividend paid

              (3,099)              (3,099)

Balance at March 31, 2023

  23,714,913  $238  $192,003  $100,714  $(5,572)  1,572,197  $(13,218) $274,165 

See accompanying notes to consolidated financial statements.

7

LeMaitre Vascular, Inc.

Consolidated Statements of Cash Flows

(unaudited)

 

 

For the three months ended

  

For the three months ended

 
 March 31,  

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Operating activities

        

Net income

 $6,038  $5,929  $6,040  $6,038 

Adjustments to reconcile net income to net cash provided by operating activities:

  

Depreciation and amortization

 2,373  2,624  2,351  2,373 

Stock-based compensation

 1,167  927  1,290  1,167 

Provision for inventory write-downs

 334  498 

Loss on divestitures

 305  - 

Foreign currency effect on net income

 54  (428)

Fair value adjustment to contingent consideration obligations

 (32) 47  25  (32)

Provision for doubtful accounts

 60  59  (7) 60 

Provision for inventory write-downs

 498  1,005 

Foreign currency transaction loss

 (428) 33 

Changes in operating assets and liabilities:

  

Accounts receivable

 (1,951) (857) (3,242) (1,951)

Inventory and other deferred costs

 (1,267) (1,346) (3,755) (1,267)

Prepaid expenses and other assets

 1,692  638  1,224  1,692 

Accounts payable and other liabilities

  (3,439)  (2,985)  (2,340)  (3,439)

Net cash provided by operating activities

 4,711  6,074  2,279  4,711 

Investing activities

        

Purchases of property and equipment and other assets

 (536) (1,059) (2,130) (536)

Purchases of short-term marketable securities

  0   (1) (564) - 

Payments related to acquisitions

  (270)  - 

Net cash used in investing activities

 (536) (1,060) (2,964) (536)

Financing activities

        

Payments of long-term debt

 0  (7,000)

Proceeds from stock option exercises

 508  1,385  1,446  508 

Purchase of treasury stock for net settlement of equity awards

 (145) (88) (172) (145)

Common stock cash dividend paid

  (2,743)  (2,262)  (3,099)  (2,743)

Net cash used in financing activities

 (2,380) (7,965) (1,825) (2,380)
  

Effect of exchange rate changes on cash and cash equivalents

  (90)  (288)  53   (90)

Net increase (decrease) in cash and cash equivalents

 1,705  (3,239) (2,457) 1,705 

Cash and cash equivalents at beginning of period

  13,855   26,764   19,134   13,855 

Cash and cash equivalents at end of period

 $15,560  $23,525  $16,677  $15,560 

 

See accompanying notes to consolidated financial statements.

 

78

 

LeMaitre Vascular, Inc.

Notes to Consolidated Financial Statements

March 31, 20222023

(unaudited)

 

 

1. Organization and Basis for Presentation

 

Description of Business

 

Unless the context requires otherwise, references to LeMaitre, LeMaitre Vascular, we, our, and us refer to LeMaitre Vascular, Inc. and our subsidiaries. We develop, manufacture, and market medical devices and implants used primarily in the field of vascular surgery. We also derive revenues from the processing and cryopreservation of human tissues for implantation in patients. We operate in a single segment in which our principal product lines include the following: anastomotic clips, angioscopes, biologic vascular and dialysis grafts, biologic vascular and cardiac patches, carotid shunts, embolectomy catheters, occlusion catheters, radiopaque marking tape, synthetic vascular grafts, and valvulotomes. Our offices and production facilities are located in Burlington, Massachusetts; Fox River Grove, Illinois; North Brunswick, New Jersey; Chandler, Arizona; Vaughan, Canada; Sulzbach, Germany; Milan, Italy; Madrid, Spain; Saint-Etienne, France; Hereford, England; Kensington, Australia; Tokyo, Japan; Shanghai, China; Singapore; and Singapore.Seoul, Korea.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q10-Q and Article 10 of Regulation S-X.S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting only of normal, recurring adjustments considered necessary for a fair presentation of the results of these interim periods have been included. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results may differ from these estimates. Our estimates and assumptions, including those related to bad debts, inventories, intangible assets, sales returns and discounts, share-based compensation, and income taxes are updated as appropriate. The results for the three months ended March 31, 2022 2023 are not necessarily indicative of results to be expected for the entire year. The information contained in these interim financial statements should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31,2021, 2022, including the notes thereto, included in our Form 10-K10-K filed with the Securities and Exchange Commission (SEC) on February 28, 2022.March 1, 2023.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. Due to the COVID-19 pandemic, there is heightened volatility and uncertainty in customer demand and the worldwide economy in general.  However, the magnitude and duration of any impact on our revenues and operations from COVID-19 is uncertain and cannot be reasonably estimated at this time. The Company is not aware of any specific event or circumstance that would require an update to its accounting estimates or adjustments to the carrying value of its assets and liabilities as of May 10, 2022, 9, 2023, the issuance date of this Quarterly Report on Form 10-Q.10-Q. Actual results could differ from those estimates.

 

Consolidation

 

Our consolidated financial statements include the accounts of LeMaitre Vascular and the accounts of our wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Revenue Recognition

 

Our revenue is derived primarily from the sale of disposable or implantable devices used during vascular surgery. We sell primarily directly to hospitals and to a lesser extent to distributors, as described below, and, during the periods presented in our consolidated financial statements, entered into consigned inventory arrangements with either hospitals or distributors on a limited basis. We also derive revenues from the processing and cryopreservation of human tissues for implantation in patients. These revenues are recognized when services have been provided and the tissue has been shipped to the customer, provided all other revenue recognition criteria discussed in the succeeding paragraph have been met.

 

8

We record revenue under the provisions of ASU 2014-09,2014-09, Revenue from Contracts with Customers (Topic 606)606). The core principle of Topic 606 is that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard explains that to achieve the core principle, an entity should take the following actions:

 

Step 1: Identify the contract with a customer

 

Step 2: Identify the performance obligations in the contract

 

9

Step 3: Determine the transaction price

 

Step 4: Allocate the transaction price to the performance obligations

 

Step 5: Recognize revenue when or as the entity satisfies a performance obligation

 

Revenue is recognized when or as a company satisfies a performance obligation by transferring a promised good or service to a customer (which is when the customer obtains control of that good or service). In instances in which shipping and handling activities are performed after a customer takes control of the goods (such as when title passes upon shipment from our dock), we have made the policy election allowed under Topic 606 to account for these activities as fulfillment costs and not as performance obligations.

 

We generally reference customer purchase orders to determine the existence of a contract. Orders that are not accompanied by a purchase order are confirmed with the customer either in writing or verbally. The purchase orders or similar correspondence, once accepted, identify the performance obligations as well as the transaction price, and otherwise outline the rights and obligations of each party. We allocate the transaction price of each contract among the performance obligations in accordance with the pricing of each item specified on the purchase order, which is in turn based on standalone selling prices per our published price lists. In cases where we discount products or provide certain items free of charge, we allocate the discount proportionately to all performance obligations, unless it can be demonstrated that the discount should be allocated entirely to one or more, but not all, of the performance obligations.

 

We record revenue, net of allowances for returns and discounts, fees paid to group purchasing organizations, and any sales and value added taxes required to be invoiced, which we have elected to exclude from the measurement of the transaction price as allowed by the standard, at the time of shipment (taking into consideration contractual shipping terms), or in the case of consigned inventory, when it is consumed. Shipment is the point at which control of the product and title passes to our customers, and at which LeMaitre has a present right to receive payment for the goods.

 

Below is a disaggregation of our revenue by major geographic area, which is among the primary categorizations used by management in evaluating financial performance, for the periods indicated (in thousands):

 

 

Three months ended March 31,

 
  

Three months ended March 31,

 
 

2022

 

2021

  

2023

 

2022

 
 

($ in thousands)

  

($ in thousands)

 
  

Americas

 $26,543  $23,699  $32,126 $26,543 

Europe, Middle East and Africa

 10,494  9,862  12,277  10,494 

Asia Pacific

  2,524   2,322   2,672  2,524 

Total

 $39,561  $35,883  $47,075 $39,561 

 

We do not carry any contract assets or contract liabilities, as there are generally no unbilled amounts due from customers under contracts for which we have partially satisfied performance obligations, or amounts received from customers for which we have not satisfied performance obligations. We satisfy our performance obligations under revenue contracts within a very short time period from receipt of the orders, and payments from customers are typically received within 30 to 60 days of fulfillment of the orders, except in certain geographies such as Spain and ItalyFrance where the payment cycle is customarily longer. Accordingly, there is no significant financing component to our revenue contracts. Additionally, we have elected as a policy that incremental costs (such as commissions) incurred to obtain contracts are expensed as incurred, due to the short-term nature of the contracts.

 

Customers returning products may be entitled to full or partial credit based on the condition and timing of the return. To be accepted, a returned product must be unopened (if sterile), unadulterated, and undamaged, must have at least 18 months remaining prior to its expiration date, or twelve months for our hospital customers in Europe, and generally be returned within 30 days of shipment. These return policies apply to sales to both hospitals and distributors. The amount of products returned to us, either for exchange or credit, has not been material. Nevertheless, we provide for an allowance for future sales returns based on historical returns experience, which requires judgment. Our cost of replacing defective products has not been material and is accounted for at the time of replacement.

 

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies and are general adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

9
10

Recent Accounting Pronouncements

In December 2019, the FASB issued ASU 2019-12 Income Taxes (Topic 740), which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740, as well as clarifying and amending other areas of existing GAAP under Topic 740. The new standard was effective for us beginning January 1,2021. The adoption of this standard did not have a material impact on our financial statements.

 

 

2. Income Tax Expense

 

As part of the process of preparing our consolidated financial statements we are required to determine our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax expense together with assessing temporary differences resulting from recognition of items for income tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within our consolidated balance sheet. We must then assess the likelihood that our deferred tax assets will be recovered from taxable income during the carryback period or in the future; and to the extent we believe that recovery is not more likely than not, we must establish a valuation allowance. To the extent we establish a valuation allowance or increase this allowance in a period, we must reflect this increase as an expense within the tax provision in the statement of operations. We do not provide for income taxes on undistributed earnings of certain foreign subsidiaries, as our intention is to permanently reinvest these earnings.

 

We recognize, measure, present and disclose in our financial statements any uncertain tax positions that we have taken, or expect to take on a tax return. We operate in multiple taxing jurisdictions, both withininside and withoutoutside the United States, and may be subject to audits from various tax authorities. Management’s judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities, liabilities for uncertain tax positions, and any valuation allowance recorded against our net deferred tax assets. We will monitor the realizability of our deferred tax assets and adjust the valuation allowance accordingly.

 

Our policy is to classify interest and penalties related to unrecognized tax benefits as income tax expense. Our 20222023 income tax expense varies from the statutory rate mainly due to permanent items, different statutory rates from our foreign subsidiaries, and discrete stock option exercises. Our 2022 income tax expense varied from the statutory rate mainly due to the generation of federal and state tax credits, permanent items, and different statutory rates from our foreign subsidiaries. Our 2021 income tax expense varied from the statutory rate mainly due to the generation of federal and state tax credits, permanent items, different statutory rates from our foreign subsidiaries, and discrete stock option exercises.

 

We have reviewed the tax positions taken, or to be taken, in our tax returns for all tax years currently open to examination by a taxing authority. As of March 31, 2022, 2023, the gross amount of unrecognized tax benefits exclusive of interest and penalties was $749,000.$608,000. We remain subject to examination until the statute of limitations expires for each remaining respective tax jurisdiction. The statute of limitations will be open with respect to these tax positions until 2030. A reconciliation of beginning and ending amount of our unrecognized tax benefits is as follows:

 

 

Three months ended

March 31, 2022

  

Three months ended March 31, 2023

 
 

(in thousands)

  

(in thousands)

 

Unrecognized tax benefits as of December 31, 2021

 $768 

Unrecognized tax benefits as of December 31, 2022

 $612 

Additions/adjustments for tax positions of current year

 0  - 

Additions/adjustments for tax positions of prior years

 (19) (4)

Reductions for settlements with taxing authorities

 0  - 

Reductions for lapses of the applicable statutes of limitations

  0   - 

Unrecognized tax benefits as of March 31, 2022

 $749 

Unrecognized tax benefits as of March 31, 2023

 $608 

 

As of March 31, 2022, 2023, a summary of the tax years that remain subject to examination in our taxing jurisdictions is as follows:

 

United States

20182019 and forward

Foreign

20142015 and forward

 

10
11

 

 

3. Inventories and Other Deferred Costs

 

Inventories and other deferred costs consist of the following:

 

 

March 31, 2022

  

December 31, 2021

  

March 31, 2023

  

December 31, 2022

 
 

(in thousands)

  

(in thousands)

 

Raw materials

 $12,451  $5,945  $17,695  $14,929 

Work-in-process

 3,273  9,416  3,940  3,662 

Finished products

 25,624  25,286  27,233  26,688 

Other deferred costs

 5,316  5,457  4,911  4,992 
          

Total inventory and other deferred costs

 $46,664  $46,104  $53,779  $50,271 

 

We had inventory on consignment at customer sites of $2.0$1.7 million and $2.1$1.5 million at March 31, 2022 2023 and December 31,2021, 2022, respectively.

 

In connection with our RestoreFlow allograft business, other deferred costs include costs incurred for the preservation of human tissues available for shipment, tissues currently in active processing, and tissues held in quarantine pending release to implantable status. By U.S. federal law, human tissues cannot be bought or sold. Therefore, the tissues we preserve are not held as inventory, and the costs we incur to procure and process vascular tissues are instead accumulated and deferred. These costs include fixed and variable overhead costs associated with the cryopreservation process, including primarily direct labor costs, tissue recovery fees, inbound freight charges, indirect materials and facilities costs. General and administrative expenses and selling expenses associated with the provision of these services are expensed as incurred.

 

 

4. Acquisitions

Our acquisitions are accounted for using the acquisition method, and the acquired businesses’ results have been included in the accompanying consolidated financial statements from their respective dates of acquisition. In each case for the acquisitions disclosed below, pro forma information assuming the acquisition had occurred at the beginning of the earliest period presented is not included, as the impact is immaterial.

Our acquisitions have historically been made at prices above the fair value of the acquired identifiable assets, resulting in goodwill, due to expectations of synergies that will be realized by combining businesses. These synergies include the use of our existing sales channel to expand sales of the acquired businesses’ products, consolidation of manufacturing facilities, and the leveraging of our existing administrative infrastructure.

The fair market valuations associated with these transactions fall within Level 3 (see Note 13) of the fair value hierarchy, due to the use of significant unobservable inputs to determine fair value. The fair value measurements were calculated using unobservable inputs, primarily using the income approach, specifically the discounted cash flow method. The amount and timing of future cash flows within our analysis was based on our due diligence models, most recent operational budgets, long-range strategic plans and other estimates.

Artegraft Biologic Grafts Divestitures

 

On June 22, 2020, April 26, 2022, we entered into an Asset Purchase Agreement (Artegraft APA)committed to acquire the biologic grafta plan to close our St. Etienne, France factory, which supported our LeMaitre Cardial SAS (Cardial) business, from Artegraft, Inc., which subsequentin order to the closing changed their name to Accidentals, Inc, (Artegraft, Inc.). Under the termsstreamline manufacturing operations and reduce expenses. The Cardial business consisted of the Artegraft APA,manufacture of polyester vascular grafts, valvulotomes, surgical glue and selected OEM devices. We acquired the Cardial business in 2018.

On June 30, 2022 we agreed to pay Artegraft, Inc.ceased operations at the St. Etienne, France factory. The closure resulted in a totalrestructuring charge of up to $90.0$3.1 million for the purchase of substantially all of the assets related to its business of manufacturing, marketing, sale and distribution of bovine carotid artery grafts (Products) other than specifically identified excluded assets. The acquired assets included inventory, accounts receivable, machinery and equipment, intellectual property, permits and approvals, data and records, and customer and supplier information. At closing, $72.5 million of the purchase price was paid to Artegraft, Inc. and other parties as specified in the Artegraft APA, including $7.5 million into an escrow account. The escrow amount was held until year ended December 31, 2021 to cover any potential claims against LeMaitre or Artegraft, Inc. and subsequently was released to Artegraft, Inc. by mutual consent2022. Charges primarily consisted of the parties.

Three earn-out paymentsemployment termination costs, impairment of $5,833,333 each are potentially due to Artegraft, Inc. under the Artegraft APA depending on the achievement of specified revenue targets, as follows:

$5.8 million upon final determination that 20,000 units of the Product have been sold to third parties from January 1, 2021 to December 31, 2021 (this milestone was not met and accordingly no payment was made);

$5.8 million upon final determination that 24,000 units of the Product have been sold to third parties from January 1, 2022 to December 31, 2022; and

$5.8 million upon final determination that 28,800 units of the Product have been sold to third parties from January 1, 2023 to December 31, 2023.

The Artegraft APA includes a catch-up feature on the earn-outs such that, at the end of the three-year period, if the sum of the unit sales for all three years is greater than or equal to 58,240 unit sales (80% of the combined individual-year targets), Artegraft, Inc. will receive a “catch-up payment” in an amount equal to (a) $17,500,000 times a fraction, the numerator of which is the aggregate number of unit sales for the three-year period, and the denominator of which is 72,800 less (b) any individual-year earn-out previously paid. We recorded this liability at a fair value of $0.4 million to reflect management’s estimate of the likelihood of achieving these targets at the time of the closing of the acquisition, as well as the time value of money until payment. This amount will be remeasured each quarter during the earn-out period, with any adjustments recorded in income from operations.

11

On the date of acquisition, the Company allocated the consideration given to the individual assets acquired and the liabilities assumed based on a preliminary estimate of their fair values.   During the three months ended September 30, 2020, the Company obtained and considered additional information related to the assets acquired and liabilities assumed, and recorded measurement period adjustments to the allocation of the purchase price. The following table summarizes the purchase price allocation:

  

Allocated

 
  

Fair Value

 
  

(in thousands)

 

Inventory

 $3,859 

Accounts receivable

  1,789 

Equipment and supplies

  1,140 

Accounts payable and other

  (53

)

Intangible assets

  39,056 

Goodwill

  27,115 
     

Purchase price

 $72,906 

The goodwill results from expected synergies of combining the acquired products and customer information to our existing operations, and is deductible for tax purposes over 15 years.

The following table reflects the allocation of purchase consideration to the acquired intangiblefixed assets and related estimated useful lives: 

      

Estimated

 
  

Allocated

  

Useful Life

 
  Fair Value  (years) 
  

(in thousands)

     

Customer relationships

 $20,310   15.0 

Intellectual property

  16,449   10.0 

Non-compete agreement

  104   5.0 

Tradenames

  2,193   10.0 
         

Total intangible assets

 $39,056     

The weighted-average amortization period of the acquired intangible assets was 12.6 years.

12

CardioCelinventory, and VascuCel Biologic Patchesthird-party costs.

 

On October 11, 2019 (10, 2022 we sold the Closing Date), we entered into an asset purchase agreement (Admedus APA) to acquire the biologic patch business assetsSt. Etienne, France building, building improvements, and a related technology license from Admedus Ltd (now known as Anteris Technologies Ltd) and variousland for $0.9 million less closing costs of its subsidiaries (collectively, Admedus). The biologic patch business consists of the CardioCel and VascuCel product lines, which are manufactured$0.1 million, resulting in a manner intended to reduce the riskgain of calcification. The products are sold worldwide. On the same date, the parties entered into a Transition Services Agreement (TSA) under which Admedus will manufacture and supply LeMaitre with inventory for a period of up to three years, unless extended in writing by both parties. In August 2021, the term of this arrangement was extended through July 11, 2023.

Under the Admedus APA we agreed to pay Admedus a total of up to $15.3approximately $0.1 million recorded for the purchase of substantially all of its biologic patch business assets, other than specifically identified excluded assets, plus $8.0 million for the technology license. The acquired assets (in combination with the license) included inventory, intellectual property, permits and approvals, data and records, and customer and supplier information, as well as a small amount of machinery and equipment. At closing, $14.2 million of the purchase price was paid to Admedus. Shortly thereafter another $0.3 million was paid in connection with delivery of audited financial statements of the acquired business to LeMaitre. Additional payments of $0.7 million are due within 15 days of the first and third anniversaries of the closing date; the first payment was made in October 2020. Additional contingent consideration was or may be payable as follows:

$2.5 million if revenues in the first12-month period following the Closing Date exceed $20 million, or, $1.2 million if revenues in the first12-month period following the Closing Date exceed $15 million (this milestone was not met and accordingly no payment was made);

$2.5 million if revenues in the second12-month period following the Closing Date exceed $30 million, or, $1.2 million if revenues in the second12-month period following the Closing Date exceed $22.5 million (this milestone was not met and accordingly no payment was made);

$0.5 million if, by the first anniversary of the Closing Date, Admedus extends the shelf life of the products from 36 months to at least 60 months (this milestone was not met and accordingly no payment was made); and

$2.0 million (less a deduction described below) following LeMaitre’s receipt of a CE mark under MDR regulations on all acquired products (the Third Holdback Amount) on a schedule described below.

This contingent consideration of $7.5 million was initially valued in total at $2.0 million and is being re-measured each reporting period until the payment requirement ends, with any adjustments reported in income from operations.three months ended December 31, 2022.

 

During the quarterthree-months ended September 30, 2021, the Company entered into an amendment to the Admedus APA. Under the amendment, the Third Holdback Amount, less a deduction for certain expenses incurred by LeMaitre in order to achieve CE mark certification, will be paid as follows: 75% within 15 days following LeMaitre’s receipt of a CE mark under MDR regulations for CardioCel products, and 25% within 15 days following LeMaitre’s receipt of a CE mark under MDR regulations for VascuCel products. During the quarter ended September 30, 2021 March 31, 2023 we recorded a reduction to the liabilityan additional restructuring charge of $0.5$0.3 million in conjunction with the offset recorded in income from operations, to reflect our estimateSt. Etienne, France factory closure. The additional charge consisted primarily of employment termination settlement costs, to be deducted from the Third Holdback Amount in connection with this amendment.

During the quarter ended September 30, 2020, we recorded a $1.3 million adjustment to goodwill with an offsetting adjustment to deferred income taxes to reflect the difference between book basislegal costs and tax basis of the technology license. The following table summarizes the purchase price allocation:

  

Allocated

 
  

Fair Value

 
  

(in thousands)

 

Inventory and other

 $1,343 

Deferred tax assets

  1,345 

Intangible assets

  8,725 

Goodwill

  5,999 
     

Purchase price

 $17,412 

The goodwill results from expected synergies of combining the acquired products and customer information to our existing operations, and is deductible for tax purposes over 15 years.

The following table reflects the allocation of purchase consideration to the acquired intangible assets and related estimated useful lives: 

      

Weighted

 
  

Allocated

  

Average

 
  

Fair Value

  

Useful Life (years)

 
  

(in thousands)

     

Customer relationships

 $5,562   12.0 

Intellectual property

  2,335   8.0 

Non-compete agreement

  361   5.0 

Tradenames

  467   8.0 
         

Total intangible assets

 $8,725     

The weighted-average amortization period of the acquired intangible assets was 10.4 years.other third-party costs.

 

13
12

 

 

5. Goodwill and Other Intangible Assets

 

There was no change to goodwill during the three months ended March 31, 2022. 2023. Other intangible assets consist of the following:

 

 

March 31, 2022

  

December 31, 2021

  

March 31, 2023

  

December 31, 2022

 
 

Gross

     

Net

 

Gross

     

Net

  

Gross

     

Net

 

Gross

     

Net

 
 

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

  

Carrying

 

Accumulated

 

Carrying

 

Carrying

 

Accumulated

 

Carrying

 
 

Value

  

Amortization

  

Value

  

Value

  

Amortization

  

Value

  

Value

  

Amortization

  

Value

  

Value

  

Amortization

  

Value

 
 

(in thousands)

  

(in thousands)

 

Product technology and intellectual property

 $29,549  $11,180  $18,369  $29,549  $10,473  $19,076  $29,549  $14,021  $15,528  $29,549  $13,319  $16,230 

Trademarks, tradenames and licenses

 3,647  1,233  2,414  3,647  1,139  2,508  3,767  1,635  2,132  3,647  1,533  2,114 

Customer relationships

 36,197  6,324  29,873  36,197  5,674  30,523  36,542  9,042  27,500  36,197  8,359  27,838 

Other intangible assets

  1,461   923   538   1,461   858   603   1,536   1,188   348   1,461   1,116   345 
              

Total identifiable intangible assets

 $70,854  $19,660  $51,194  $70,854  $18,144  $52,710  $71,394  $25,886  $45,508  $70,854  $24,327  $46,527 

 

These assets are being amortized over useful lives ranging from 2 to 16 years. The weighted-average amortization period for these intangibles as of March 31, 2022 2023 is 11.110.2 years. Amortization expense is included in general and administrative expense and was as follows for the periods indicated.

 

  

Three months ended March 31,

 
  

2022

  

2021

 
  

(in thousands)

 
         

Amortization expense

 $1,516  $1,566 
  

Three months ended March 31,

 
  

2023

  

2022

 
  

(in thousands)

 
         

Amortization expense

 $1,559  $1,516 

 

We estimate that amortization expense for the remainder of 20222023 and for each of the five succeeding fiscal years will be as follows:

 

  

Year ended December 31,

 
  

2022

  

2023

  

2024

  

2025

  

2026

  

2027

 
  

(in thousands)

     
                         

Amortization expense

 $4,500  $5,884  $5,702  $5,464  $4,997  $4,720 

6. Revolving Line of Credit and Long-term Debt

In connection with the acquisition of the Artegraft biologic graft business, we incurred debt in the amount of $65 million under a senior secured credit facility with a group of banks. This credit arrangement included a $25 million revolving credit line that was fully drawn at inception, as well as a $40 million five-year term loan. During the year ended December 31, 2021, we made scheduled principal payments on the term loan of $1.0 million, repaid the loan in full, and terminated the credit agreement in accordance its terms. During the three months ended March 31, 2021, we made a scheduled principal payment on the term loan of $0.5 million and also made additional optional prepayments of $6.5 million.

Under the terms of the agreement, the loans bore interest at a rate per annum of, at our option, either (i) the Base Rate plus an applicable margin of from 1.25% to 1.75% depending on our consolidated leverage ratio, or (ii) the Eurodollar Rate plus an applicable margin of from 2.25% to 2.75% depending on our consolidated leverage ratio. Base Rate was defined in the credit agreement as a fluctuating rate per annum of the Federal Funds rate plus 0.5% or the prime rate of interest established from time to time by KeyBank National Association. At March 31, 2021, all outstanding borrowings were designated as Eurodollar loans and bore interest of 3.25%.

We incurred debt issuance costs in connection with this credit arrangement of approximately $1.8 million. These costs were allocated between the revolving line of credit and the term loans, with the portion related to the revolving line of credit of $0.7 million recorded in other assets on our balance sheet, and the portion allocated to the term loan recorded as a deduction from the amount of the debt. All of these transaction costs were being amortized into interest expense on a straight-line basis as the result would not be materially different from using the interest method, over the five-year term of the arrangement. This resulted in an effective interest rate of approximately 4.2%. During the quarter ended March 31, 2021, in connection with making optional prepayments of $6.5 million on the term loan, we expensed a proportionate amount of the unamortized transaction costs in the amount of $0.1 million. Cash paid for interest during the three months ended March 31, 2021 was $0.3 million.

  Year ended December 31, 
  

2023

  

2024

  

2025

  

2026

  

2027

  

2028

 
  

(in thousands)

 
                         

Amortization expense

 $4,489  $5,772  $5,440  $5,041  $4,764  $4,378 

 

14
13

 

7.6. Leases

 

We conduct the majority of our operations in leased facilities, all of which are accounted for as operating leases, as they do not meet the criteria for finance leases. Our principal worldwide executive, distribution, and manufacturing operations are located in five leased facilities with square footage totaling 109,354 in Burlington, Massachusetts. All five Burlington leases expire in December 2030.In addition, our

Our European operations are headquartered at a 16,47021,410 square foot leased facility located in Sulzbach, Germany under aGermany. In June 2022, we increased our square footage by 4,940 (from 16,470) square feet and extended the lease which expires in August 2023. through June 2031. This lease contains a two fivefive-year-year renewal options. option. Additionally, in May 2022, we signed a new sales office/warehouse lease in Seoul, Korea, which includes 2,300 square feet of office and warehouse space, and expires in April 2027. In June 2022, we extended our Singapore lease by one-year to expire in June 2023.

We also lease a facility in Hereford, England which houses our United Kingdom sales and distribution business. During the quarter ended June 30, 2021, we executed an expansion of the Hereford lease under terms substantially similar to the original lease. In connection with our acquisition of the Artegraft biologic graft business, we assumed a 16,732 square foot lease in North Brunswick, New Jersey, which expires in October 2029. In June 2021, we entered into a sixsix-year-year lease in Milan Italy which houses a customer serviceour Italian office and warehouse facility.warehouse. This lease contains a sixsix-year-year renewal option.

We also have smaller long-term leased sales, marketing and other facilities located in Arizona, Canada, Australia, Singapore and China, and short-term leases in Japan, Spain and Illinois. OurIn August 2022, the lease in Arizona was extended for an additional three years through August 2025. The lease in China was extended for an additional two years through August 2024, effective September 1, 2022. The lease in Canada contains awas extended an additional fivethree-year renewal years through February 2026, effective March 1, 2023, with an additional three year option exercisable in February 2023. thereafter. Our leases in Germany and Italy are subject to periodic rent increases based on increases in the consumer price index as measured on an annual basis, with such increases applicable to the subsequent twelve months of lease payments. None of our noncancelable lease payments include non-lease components such as maintenance contracts; we generally reimburse the landlord for direct operating costs associated with the leased space. We have no subleases, and there are no residual value guarantees associated with, or restrictive covenants imposed by, any of our leases. There were 0no assets held under capital leases at March 31, 2022.2023.

 

We also lease automobiles under operating leases in the United States as well as certain of our international subsidiaries. The terms of these leases are generally three years, with older vehicles replaced by newer vehicles from time to time. During the fiscal year 2021, we entered into a fivefive-year-year lease for printing equipment.

 

We account for leases under the provisions of ASU No.2016-02, 2016-02, Leases (Topic 842)842), subsequently amended by ASU 2018-11,2018-11, Leases (Topic 842)842): Targeted Improvements. Under this guidance, we are required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

 

Our most significant judgmentjudgement involved in determining the amounts to initially record as lease liabilities and right-of-use assets upon initial adoption of this standard, and for leases entered into subsequently, was the selection of a discount rate; because we had no debt as of the adoption of this standard, we had no incremental borrowing rate to reference. We therefore derived an incremental borrowing rate using quotes from potential lenders as the primary inputs, augmented by other available information. The resulting rate selected was 5.25%. We determined that it was appropriate to apply this single rate to our portfolio of leases worldwide, as the lease terms and conditions are substantially similar, and because we believe our subsidiaries would be unable to obtain borrowings on their own without a commitment of parent company support. In connection with the assumption of the Artegraft North Brunswick, New Jersey lease, we used LeMaitre’s borrowing rate of 3.5% as of the acquisition date associated with debt incurred to finance the acquisition to value the lease. Subsequently, we have adjusted the selection of a discount rate for any new or renewed lease agreements based upon a derived incremental borrowing rate using quotes from potential lenders as the primary inputs as of the effective date of the new or renewed lease.

14

 

Additional information with respect to our leases is as follows:

 

Three Months Ended

  

Three Months Ended

 

March 31,

   

March 31,

 

2022

 

2021

  

2023

  

2022

 

Lease cost

      

Operating lease cost

 525  607  580  525 

Short-term lease cost

 163  64   162   163 

Total lease cost

$688 $671  $742  $688 
      

Other information

           

Cash paid for amounts included in the measurement of operating lease liabilities

$674 $748  $737  $674 
           

Right-of-use assets obtained in exchange for new operating lease liabilities

$141 $16  $472  $141 
      

Weighted average remaining lease term in years - operating leases

 7.6  8.0  7.2 7.6 

      

Weighted average discount rate - operating leases

 4.90% 5.02% 4.95% 4.90%

 

At March 31, 2022, 2023, the minimum noncancelablenon-cancelable operating lease rental commitments with initial or remaining terms of more than one year are as follows:

 

Remainder of 2022

 $2,061 

Year ending March 31,

 

2023

 2,349 

Remainder of 2023

 $2,184 

Year ending December 31,

 

2024

 2,092  2,860 

2025

 2,141  2,753 

2026

 2,143  2,532 

2027

 2,124  2,423 

2028

 2,390 

Thereafter

 6,049  4,585 

Adjustment to net present value as of March 31, 2022

 (3,382)

Adjustment to net present value as of March 31, 2023

 (3,222)
      

Minimum noncancelable lease liability

 $15,577  $16,505 

 

15

 

8.7. Accrued Expenses and Other Long-term Liabilities

 

Accrued expenses consist of the following:

 

 

March 31, 2022

  

December 31, 2021

  

March 31, 2023

  

December 31, 2022

 
 

(in thousands)

  

(in thousands)

 

Compensation and related taxes

 $6,705  $10,236  $7,713  $10,770 
Accrued purchases 5,222  3,748 
Accrued expenses 3,839  4,640 

Income and other taxes

 1,211  551  380  449 

Professional fees

 202  129  164  108 

Other

  4,800   5,416   302   252 
  

Total

 $12,918  $16,332  $17,620  $19,967 

 

Other long-term liabilities consist of the following:

 

 

March 31, 2022

  

December 31, 2021

  

March 31, 2023

  

December 31, 2022

 
 

(in thousands)

  

(in thousands)

 

Aquisition-related liabilities

 $1,712  $1,761  $1,463  $1,354 

Income taxes

 766  799  628  636 

Other

  148   141   187   177 
  

Total

 $2,626  $2,701  $2,278  $2,167 

 

 

9.8. Segment and Enterprise-Wide Disclosures

 

The FASB establishes standards for reporting information regarding operating segments in financial statements. Operating segments are identified as components of an enterprise that engage in business activities for which separate, discrete financial information is available and is regularly reviewed by the chief operating decision-maker in making decisions on how to allocate resources and assess performance. We view our operations and manage our business as 1one operating segment. No discrete operating information is prepared by us except for sales by product line and operations by legal entity for local purposes.

 

Most of our revenues are generated in the United States, Germany and other European countries, Canada, the United Kingdom and Japan, and substantially all of our assets are located in the United States Germany and France.Germany. Net sales to unaffiliated customers by country were as follows:

 

 

Three months ended

  

Three months ended

 
  March 31,   

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

United States

 $24,264  $21,968  $29,015   $24,264 

Germany

 2,991  3,063  3,346   2,991 

Canada

 2,762   1,909 

Other countries

  12,306   10,852   11,952    10,397 
          

Net Sales

 $39,561  $35,883  $47,075   $39,561 

 

16

 

10.9. Share-based Compensation

 

Our Third Amended and Restated 2006 Stock Option and Incentive Plan allows for granting of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock units, performance-based restricted stock units, unrestricted stock awards, and deferred stock awards to our officers, employees, directors and consultants. The components of share-based compensation expense were as follows:

 

 

Three months ended

  

Three months ended

 
 

March 31,

   

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Stock option awards

 $619  $594  $662  $619 

Restricted stock units

 408  333  477  408 

Performance-based restricted stock units

  140   0   151   140 
      

Total share-based compensation

 $1,167  $927  $1,290  $1,167 

 

Stock-based compensation is included in our statements of operations as follows:

 

 

Three months ended

  

Three months ended

 
 

March 31,

   

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Cost of sales

 $138  $100  $170  $138 

Sales and marketing

 209  169  214  209 

General and administrative

 712  561  777  712 

Research and development

  108   97   129   108 
      

Total stock-based compensation

 $1,167  $927  $1,290  $1,167 

 

We did not grant any options during the three-month periods months ended March 31, 2022 2023 or 2021.2022. During the three months ended March 31, 2022 2023, and 2021,2022, we awarded restricted stock units of 200 and 112, and 694, respectively. We did not award any performance-based restricted stock units during the three months ended March 31, 2023 or 2022. We issued approximately 32,00059,000 and 70,00032,000 shares of common stock following the exercise or vesting of underlying stock options or restricted stock units during the three months ended March 31, 2022 2023 and 2021,2022, respectively.

 

17

 

11.10. Net Income per Share

 

The computation of basic and diluted net income per share was as follows:

 

 

Three months ended

  

Three months ended

 
 

March 31,

  

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands, except per share data)

  

(in thousands, except per share data)

 

Basic:

  

Net income available for common stockholders

 $6,038  $5,929  $6,040  $6,038 
  

Weighted average shares outstanding

  21,935   20,546   22,111   21,935 
  

Basic earnings per share

 $0.28  $0.29  $0.27  $0.28 
  

Diluted:

  

Net income available for common stockholders

 $6,038  $5,929  $6,040  $6,038 
  

Weighted-average shares outstanding

 21,935  20,546  22,111  21,935 

Common stock equivalents, if dilutive

  168   301   163   168 

Shares used in computing diluted earnings per common share

  22,103   20,847   22,274   22,103 
  

Diluted earnings per share

 $0.27  $0.28  $0.27  $0.27 
  

Shares excluded in computing diluted earnings per share as those shares would be anti-dilutive

  430   256   320   430 

18

 

 

12.11. Stockholders Equity

 

Share Repurchase Program

 

On February 22, 2022, 21, 2023, our Board of Directors authorized the repurchase of up to $20.0$25.0 million of the Company’s common stock through transactions on the open market, in privately negotiated purchases or otherwise until February 22, 2023. 21, 2024. The repurchase program may be suspended or discontinued at any time. To date we have not made any repurchases under this program.

 

18

Dividends

 

In February 2011, our Board of Directors approved a policy for the payment of quarterly cash dividends on our common stock. Future declarations of quarterly dividends and the establishment of future record and payment dates are subject to approval by our Board of Directors on a quarterly basis. The dividend activity for the periods presented is as follows:

 

Record Date

 

Payment Date

 

Per Share Amount

  

Dividend Payment

 
        

(in thousands)

 

Fiscal Year 2022

          

March 8, 2022

 

March 24, 2022

 $0.125  $2,743 
           

Fiscal Year 2021

          

March 9, 2021

 

March 25, 2021

 $0.110  $2,262 

May 19, 2021

 

June 3, 2021

 $0.110  $2,267 

August 26, 2021

 

September 9, 2021

 $0.110  $2,401 

November 19, 2021

 

December 2, 2021

 $0.110  $2,405 

Record Date

 

Payment Date

  

Per Share Amount

  

Dividend Payment

 
         

(in thousands)

 
Fiscal Year 2023           

March 9, 2023

 March 23, 2023  $0.140  $3,099 
            

Fiscal Year 2022

           

March 8, 2022

 March 24, 2022  $0.125  $2,743 

May 17, 2022

 June 2, 2022  $0.125  $2,745 
August 25, 2022 

September 8, 2022

  $0.125  $2,750 

November 17, 2022

 December 1, 2022  $0.125  $2,750 

 

On April 26, 2022, 24, 2023, our Board of Directors approved a quarterly cash dividend on our common stock of $0.125$0.14 per share payable on June 2, 2022, 1, 2023, to stockholders of record at the close of business on May 17, 2022.2023.

 

 

13.12. Supplemental Cash Flow Information

 

  

For the three months ended

 
  

March 31,

 
  

2022

  

2021

 
  

(in thousands)

 

Cash paid for income taxes, net

 $731  $337 
  

For the three months ended

 
   

March 31,

 
  

2023

   

2022

 
  

(in thousands)

 

Cash paid for income taxes, net

 $271   $731 

 

19

 

 

14.13. Fair Value Measurements

 

The fair value accounting guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities.

 

Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

Level 1 assets being measured at fair value on a recurring basis as of March 31, 2022 2023 included our short-term investment and short-duration bond mutual fund accounts.

 

We had no Level 2 assets being measured at fair value on a recurring basis as of March 31, 2022. 2023.

 

As discussed in Note 4, severalSeveral of our acquisition-related assets and liabilities have been measured using Level 3 techniques. During 2020 we recorded a contingent liability associated with our acquisition of the bovine carotid graft business from Artegraft. The agreement requiresrequired us to make potential additional payments to Artegraft of up to $17.5 million depending on the achievement of certain unit sales milestones during the firstthree calendar years following the acquisition. We recorded this liability at a fair value of $0.4 million to reflect management’s estimate of the likelihood of achieving these targets at the time of the Closing, as well as the time value of money until payment. This amount is being remeasured each quarter during the earn-out period, with any adjustments recorded in income from operations. During the quarter ended December 31, 2022 we recorded a reduction to the liability to reflect a change in our estimate of the likelihood of achieving the unit sales milestones. There was no change in the estimated liability during the quarter ended March 31, 2023.

 

19

During 2019, we recorded contingent liabilities associated with our acquisition of the Admedus biologic patch business. The agreement includes the potential for us to pay up to $7.8 million of additional consideration beyond payments made to date, with $0.3 million contingent upon the delivery of audited financial statementsstatement of the acquired business to us; $2.0 million contingent on LeMaitre’s success in obtaining CE marks under MDR regulations on the acquired products, $0.5 million contingent upon Admedus’ success in extending the shelf life of the acquired products as specified in the agreement, and another $5.0 million contingent on the achievement of specified levels of revenues in the first12 and 24 months following the acquisition date. This additional contingent consideration was initially valued in total at $2.3 million and is being re-measured each reporting period until the payment requirement ends, with any adjustments reported in income from operations. The contingent payment related to the delivery of audited financial statements of the business was paid in November 2019 upon satisfaction of the deliverable. The contingent payments related to Admedus’ extending the shelf life of the acquired products and achieving the revenue targets during the first12 and 24 month periods following the acquisition were not met, and the portion of the liabilities related to these items was adjusted through income from operations. The agreement was amended in August 2021 such that the contingent payment of $2.0 million potentially due upon LeMaitre Vascular’s success in obtaining CE marks under MDR regulations on the acquired products may be reduced for certain costs incurred by LeMaitre in achieving the CE marks. During the quarter ended September 30, 2021 we recorded a reduction to the liability of $0.5 million, with the offset recorded in income from operations, to reflect our estimate of costs to be deducted from the contingent payment in connection with this amendment. Additionally, during the quarter ended December 31, 2022 we recorded a reduction to the liability of approximately $0.1 million, with the offset recorded in income from operations. There was no change in the estimated liability during the quarter ended March 31, 2023.

20

 

The following table provides a rollforwardroll-forward of the fair value of these liabilities, as determined by Level 3 unobservable inputs including management’s forecast of future revenues for the acquired businesses, as well as, management’s estimates of the likelihood of achieving the other specified criteria:

 

 

Three months ended

  

Three months ended

 
 

March 31,

   

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Beginning balance

 $1,492  $2,240  $1,339  $1,492 

Additions

 0  0  -  - 

Payments

 0  0  -  - 

Change in fair value included in earnings

  14   30   20   14 
     

Ending balance

 $1,506  $2,270  $1,359  $1,506 

 

 

15.14. Accumulated Other Comprehensive Loss

 

Changes to our accumulated other comprehensive loss for the three months ended March 31, 2022 2023 and 20212022 consisted primarily of foreign currency translation:translation and unrealized losses on short-term marketable securities:

 

 

Three months ended

  

Three months ended

 
 

March 31,

   

March 31,

 
 

2022

  

2021

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Beginning balance

 $(3,435) $(1,525) $(6,031) $(3,435)
 

Other comprehensive income (loss) before reclassifications

 (1,189) (938)  459   (1,189)

Amounts reclassified from accumulated other comprehensive loss

  0   0 
 

Ending Balance

 $(4,624) $(2,463) $(5,572) $(4,624)

 

 

16.15. Subsequent Events

 

On April 26, 2022, 20, 2023, we entered into an agreement with Aziyo Biologics, Inc. (Aziyo) to become the Company committedexclusive distributor of Aziyo’s cardiovascular patches in the United States. Under the terms of the agreement, LeMaitre will distribute the products for three years with an option to a plan to close its St. Etienne, France factory in order to streamline its manufacturing operationsacquire Aziyo’s worldwide cardiovascular patch business during the second and to reduce expenses. The Company expects productionthird year of all devices manufactured in St. Etienne will halt, and the site will close, by June 30, 2022. The Company will terminateterms of the employment of all personnel at that site in connection with the closure. The Company estimates that it will incur total expenses relating to employment terminations of approximately $2.7 million, all of which represent cash expenditures. In addition, the Company estimates that it will incur expenses related to the impairment of fixed assets, inventory and intangible assets of approximately $0.5 million. This factory closure will result in a total of approximately $3.2 million of special charges. The Company expects to record $3.1 million of these charges in 2022.

In April 2022, the Company agreed to buy out its Korean distributor, JiSang, for $540,000 and signed a 5-year office/warehouse lease in Seoul totaling 2,300 square feet. The Company expects to begin selling direct-to-hospital in Korea in January 2023.

In April 2022, the Company signed a new 9-year office/warehouse lease in Sulzbach, Germany, increasing square footage by 4,940 to a total of 21,410 square feet.agreement.

 

20
21

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

This Quarterly Report on Form 10-Q contains forward-looking statements (within the meaning of the U.S. Private Securities Litigation Reform Act of 1995) that involve substantial risks and uncertainties, particularly risks related to the regulatory environment, our common stock, fluctuations in our quarterly and annual results, our ability to successfully integrate acquisitions into our business, and risks related to our business and industry generally, such as risks inherent in the process of developing and commercializing products and services that are safe and effective for use in the peripheral vascular disease market. All statements, other than statements of historical facts, included in this report regarding our strategy, future operations, future financial position, future net sales, gross margin expectations, projected costs, projected expenses, prospects and plans and objectives of management are forward-looking statements. The words anticipates, believes, estimates, expects, intends, may, plans, projects, will, would, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We have based these forward-looking statements on our current expectations and projections about future events. Although we believe that the expectations underlying any of our forward-looking statements are reasonable, these expectations may prove to be incorrect, and all of these statements are subject to risks and uncertainties. Should one or more of these risks and uncertainties materialize, or should underlying assumptions, projections, or expectations prove incorrect, our actual results, performance, or financial condition may vary materially and adversely from those anticipated, estimated, or expected. No forward-looking statement can be guaranteed and actual results may vary materially from those projected in the forward-looking statements. We intend to take advantage of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995 regarding our forward-looking statements, and are including this sentence for the express purpose of enabling us to use the protections of the safe harbor with respect to all forward-looking statements. These risks and uncertainties include, but are not limited to: the status of our global regulatory approvals and compliance with foreign regulatory requirements to market and sell our products outside the United States; the duration and severity of the impact of COVID-19 on the global economy, our customers, our suppliers and our company; the risk of significant fluctuations in our quarterly and annual results due to numerous factors; the risk that assumptions about the market for the Companys products and the productivity of the Companys direct sales force and distributors may not be correct; the risk that we may not be able to maintain our recent levels of profitability;profitability; the status of our global regulatory approvals and compliance with regulatory requirements to market and sell our products both in the US and outside of the US; the risk that the Company may not realize the anticipated benefits of its strategic activities; risks related to the integration of acquisition targets; the acceleration or deceleration of product growth rates; risks related to product demand and market acceptance of the Companys products and pricing; the risk that a recall of our products could result in significant costs or negative publicity; the risk that the Company is not successful in transitioning to a direct-selling model in new territories.

 

Forward-looking statements reflect managements analysis as of the date of this quarterly report. Further information on potential risk factors that could affect our business and financial results is detailed in Part II, Item 1A, Risk Factors in this Quarterly Report on Form 10-Q and in our other filings with the Securities and Exchange Commission, including under the section headed Risk Factors in our most recent Annual Report on Form 10-K. Given these risks, uncertainties and other factors, you should not place undue reliance on these forward-looking statements. The following discussion and analysis should be read in conjunction with our consolidated financial statements and the related notes included in this report and our other SEC filings, including our audited consolidated financial statements and the related notes contained in our Annual Report on Form 10-K for the year ended December 31, 2021,2022, as filed with the SEC on February 28, 2022.March 1, 2023. We do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Unless the context indicates otherwise, references to LeMaitre Vascular, we, our, and us in this Quarterly Report on Form 10-Q refer to LeMaitre Vascular, Inc. and its subsidiaries.

 

LeMaitre, AlboGraft, AnastoClip, AnastoClip GC, Artegraft, Cardial, CardioCel, Dialine, Eze-Sit, Glow ‘N Tell, LeverEdge, LifeSpan, Omniflow, ProCol, Pruitt, Pruitt F3, Pruitt-Inahara, RestoreFlow, Syntel, TufTex, VascuCel, VascuTape, Wovex and XenoSure are registered trademarks of LeMaitre Vascular or one of its subsidiaries.subsidiaries, and AlboSure, Chevalier, DuraSure, Flexcel, and PeriVu are unregistered trademarks of LeMaitre Vascular. This Quarterly Report on Form 10-Q also includes the registered and unregistered trademarks of other persons, which are the property of their respective owners. 

 

Overview

 

LeMaitre Vascular is a global provider of medical devices and human tissue cryopreservation services largely used in the treatment of peripheral vascular disease, end-stage renal disease, and to a lesser extent cardiovascular disease. We develop, manufacture, and market vascular devices to address the needs of vascular surgeons and, to a lesser degree, other specialties such as cardiac surgeons, general surgeons and neurosurgeons. Our diversified portfolio of devices consists of brand name products that are used in arteries and veins and are well known to vascular surgeons. Our principal product offerings are sold globally, primarily in the United States, Europe, the United Kingdom, Canada and Asia Pacific. We estimate that the annual worldwide market for peripheral vascular devices exceeds $5 billion, within which we estimate that the addressable market for our products is approximately $750 million. We have grown our business using a simple three-pronged strategy: 1) pursuing a focused call point, 2) competing for sales of low-rivalry, niche products, and 3) expanding our worldwide direct sales force while acquiring and, to a lesser extent, developing complementary devices. We have used acquisitions as a primary means of further penetrating the peripheral vascular device market, and we expect to continue to pursue this strategy in the future. We currently manufacture most of our products in our Burlington, Massachusetts headquarters.

 

21
22

 

Our products and services are used primarily by vascular surgeons who treat peripheral vascular disease through both open surgical methods and endovascular techniques. In contrast to interventional cardiologists and interventional radiologists, vascular surgeons can perform both open surgical and minimally invasive endovascular procedures, and therefore can provide a wider range of treatment options to their patients. More recently, however, we have begun to explore adjacent market customers, or non-vascular surgeon customers, who can be served by our vascular device technologies, such as cardiac surgeons and neurosurgeons.

 

Since March 2020, the COVID-19 pandemic has significantly impacted the markets for our products as well as our business. In response to COVID-19, many hospitals limited elective procedures in response to the onset of the pandemic and then periodically when infection rates have increased. Many of our devices are used in elective procedures. Additionally, our sales representatives’ access to hospitals and surgeons has periodically been restricted by hospitals or local governments. More recently, however, in many geographies we have seen restrictions eased, although the prevalence of COVID-19 variants has not always resulted in the re-opening of hospital access. During 2020 and into 2022, these dynamics resulted in, and we expect will continue to result in, variable and unpredictable sales.

Our principal product lines include the following: anastomotic clips, biologic vascular and dialysis grafts, biologic vascular and cardiac patches, carotid shunts, embolectomy catheters, occlusion catheters, radiopaque marking tape, synthetic vascular and dialysis grafts, and valvulotomes. Through our RestoreFlow allografts business, we also provide services related to the processing and cryopreservation of human vascular and cardiac tissue.

 

Our principal biologic offerings include vascular and cardiac patches as well as vascular and dialysis grafts. In Q1 2022,2023, biologics represented 48%49% of worldwide sales. We view the biologic device offerings favorably, as we believe it containsthey represent differentiated and in somemany cases growing product segments.

 

To assist us in evaluating our business strategies, we regularly monitor long-term technology trends in the peripheral vascular device market. Additionally, we consider the information obtained from discussions with the medical community in connection with the demand for our products, including potential new product launches. We also use this information to help determine our competitive position in the peripheral vascular device market and our manufacturing capacity requirements.

 

Our business opportunities include the following:

 

 

adding complementary products through acquisitions;

growing our direct sales force in North America,the United States, Europe, the United Kingdom, Canada and Asia Pacific, including when replacing a distributordistributors with our direct sales personnel;

adding complementary products through acquisitions;

 

 

introducing our products into new territories upon receipt of regulatory approvals or registrations in these territories;registrations;

increasing the average selling prices of our devices;

  

 

 

consolidating and automating product manufacturing at our Burlington, Massachusetts facilities,facilities; and

  

 

 

updating existing products and introducing new products through research and development.

 

Our ability to execute on these opportunities on a timely basis, or at all, may be impacted by the COVID-19 pandemic, the duration and severity of which are uncertain.

We sell our products and services primarily through a direct sales force. As of March 31, 2022,2023, our sales force was comprised of 112128 sales representatives in North America, Europe the United Kingdom and Asia Pacific, including threetwo export managers. Our worldwide headquarters is located in Burlington, Massachusetts, and we also have North American sales offices in Chandler, Arizona and Vaughan, Canada. Our European headquarters is located in Sulzbach, Germany, and we also have sales offices in Milan, Italy; Madrid, Spain; and Hereford, England. Our Asia Pacific headquarters is located in Singapore, and we also have sales offices in Tokyo, Japan; Shanghai, China; Kensington, Australia; and Kensington, Australia.Seoul, Korea. During the current quarter, approximately 95%97% of our net sales were generated in territories in which we employ direct sales representatives. We also sell our products in other countries through distributors.

 

22

Historically we have experienced success in lower-rivalry niche segments, for example the markets for valvulotomes and carotid shunts.segments. In the valvulotome market, for example, our highly differentiated devices have historically allowed us to increase our selling prices while maintaining unit share. In contrast, we have experienced less success in highly competitive markets such as the polyester vascular graft market, where we face competition from larger companies with greater resources.resources and lower per unit costs. While we believe these challenging market dynamics can be mitigated by our relationships with vascular surgeons, there can be no assurance that we will succeed in highly competitive markets.

23

 

We have also experienced success in international markets, such as Europe, where we have a significant sales force, and sometimes offer comparatively lower average selling prices. If we continue to seek growth opportunities outside of North America, we may experience downward pressure on our gross margin.

 

Our strategy for growing our business includes the acquisition of complementary product lines and companies, which can be difficult to identify, negotiate and occasionallypurchase, and there can be no assurance that we will be able to do so in the discontinuance or divestiture of products or activities that are no longer complementary:future.

 

 

In July 2019, we entered into an agreement with UreSil, LLC to purchase the remaining assets of their Eze-Sit valve cutter business, including U.S. distribution rights, for $8.0 million.

  

 

 

In October 2019, we entered into an agreement with AnterisAdmedus to purchase the assets of their CardioCel biologic patch business for $15.5 million plus additional payments of up to $7.8 million, depending upon the satisfaction of certain contingencies.

  

 

 

In June 2020, we entered into an agreement with Artegraft to purchase the assets of their bovine graft business for $72.5 million plus additional payments of up to $17.5 million, depending upon 2021 – 2023 unit sales.

Occasionally we discontinue or divest products or product lines that are no longer complementary to our business or that are not commercially viable.

 

 

During 2021, we made decisions to wind down or discontinue TRIVEX powered phlebectomy systems, remote endarterectomy devices and surgical glue. These product lines combined to account fortotaled approximately $2.2 million in revenues in 2021.2021 revenues.

  

 

In MarchDuring 2022, we made the decision to wind down the ProCol graft, AlboSure polyester patch, LeverEdge and Latis graft cleaning catheter product line, whichlines. These products totaled approximately $0.7$1.0 million in revenues in 2021.2021 revenues.

From time to time we may undertake SKU reductions or transition sales to other SKUs or products with similar features. For example, in 2022, we initiated the transition of sales of our Syntel spring tip catheter to our Syntel regular tip catheter. Any of these actions may result in inventory write-offs and temporary or permanent negative impacts to our sales, gross margin and customer relationships.

 

Because we believe that direct-to-hospital sales engender closer customer relationships, and allow for higher selling prices and gross margins, we periodically enter into transactions with our distributors to transition their sales of our medical devices into our direct sales organization:

 

 

During 2020, we entered into definitive agreements with, or participated with AnterisAdmedus in concluding agreements with, several former AnterisAdmedus distributors in Europe and Canada, in order to terminate their distribution of ourthe acquired bovine cardiac and vascular patch products, and we began selling direct-to-hospital in those geographies. The distribution termination fees totaled approximately $0.1 million.

 

During 2020, we participated with Artegraft in concluding agreements with several of their former U.S. distributors in order to terminate their distribution of our bovine graft products. We now sell Artegraft products direct-to-hospital throughout the United States.U.S.

In May 2022, we entered into a distribution transition agreement with our Korean distributor in order to sell products directly in Korea and dissolve the existing distribution arrangement. We have been selling direct-to-hospital in Korea since December 2022. The distribution termination fees totaled approximately $0.5 million.

In March 2023, we entered into a distribution transition agreement with our Thailand distributor in order to sell products directly in Thailand and dissolve the existing distribution arrangement. The distribution termination fees will total approximately $0.7 million.

 

We also rely, to a much lesser extent, on internal product development efforts to bring differentiated technology and next-generation products to market:

 

In 2019, we launched DuraSure, a biologic patch indicated for closing or repairing dural defects during open neurosurgical procedures.

 

In 2020, we launched RestoreFlow cardiac allografts for use in cardiac repair and restoration.

  

 

 

In March 2022, we received U.S. FDA approvalclearance to market PhasTIPP, a portable powered phlebotomy device used to remove larger varicose veins in the leg. We expect to launch this product in 2023.

24

 

In addition to our sales growth strategies, we have also executed on several operational initiatives designed to consolidate manufacturing into our Burlington facilities. We expect these plant consolidations will result in improved control over production quality as well as reduced costs. Our most recent manufacturing transfers included:

 

 

In September 2018,June 2014, we acquired the Syntel embolectomy catheterOmniflow II ovine graft business assets from Applied Medical. We immediatelyBioNova, International. In June 2019, we initiated a project to transfer the production of these devices to our Burlington facilities. We received approval to sell these devices in Europe in June 2022. This transfer is now complete.

In 2018 and 2019, we expanded our Burlington biologic clean roomwill be substantially completed in order to transfer the production of our Omniflow II vascular graft from our North Melbourne, Australia facility to Burlington. This transfer is substantially complete, and the North Melbourne facility has been sold.2023.

  

 

 

In October 2019, we acquired the biologic patch business assets from Admedus. In July 2020, we initiated a project to transfer the production of these devices to our Burlington facilities. We expect this transfer to be substantially complete in 2023.

In June 2018, we acquired the Cardial business from Becton Dickenson. Cardial manufactured polyester vascular grafts, valvulotomes and surgical glue at its St. Etienne, France, facility. In June 2022, we closed the St. Etienne factory in order to streamline manufacturing operations and to reduce expenses. We expect to transition Cardial graft sales to our Burlington-manufactured polyester vascular graft product (AlboGraft) for additional cost savings and improved margins. The valvulotome manufacturing transfer to Burlington was substantially completed in 2022.

23

 

Our execution of these initiatives may affect the comparability of our financial results and may cause fluctuations from period to period as we incur related process engineering and other charges.

 

Fluctuations in the exchange rates between the U.S. dollar and foreign currencies, primarily the Euro, affect our financial results. For the three months ended March 31, 20222023, approximately 39%38% of our sales took place outside of the U.S., largely in currencies other than the U.S. dollar. We expect foreign currencies will represent a significant percentage of future sales. Selling, marketing, and administrative costs related to these sales are also denominated in foreign currencies, thereby partially mitigating our bottom-line exposure to exchange rate fluctuations. However, if there is an increase in the rate at which a foreign currency is exchanged for U.S. dollars, it will require more of the foreign currency to equal a specified amount of U.S. dollars than before the rate increase. In such cases we will record less revenue in U.S. dollars than we did before the exchange rate changed. For the quarterthree months ended March 31, 2022,2023, we estimate that the effects of changes in foreign exchange rates decreased our reported sales by approximately $0.8$1.1 million, as compared to rates in effect for the quarterthree months ended March 31, 2021.2022.

 

Net Sales and Expense Components

 

The following is a description of the primary components of our net sales and expenses:

 

Net sales. We derive our net sales from the sale of our products and services, less discounts and returns. Net sales include the shipping and handling fees paid for by our customers. Most of our sales are generated by our direct sales force and are shipped and billed to hospitals or clinics throughout the world. In countries where we do not have a direct sales force, sales are primarily to distributors, who in turn sell to hospitals and clinics. In certain cases our products are held on consignment at a hospital or clinic prior to purchase; in those instances we recognize revenue at the time the product is used in surgery rather than at shipment.

 

Cost of sales. We manufacture the majority of the products that we sell. Our cost of sales consists primarily of manufacturing personnel, raw materials and components, depreciation of property and equipment, and other allocated manufacturing overhead, as well as freight expense we pay to ship products to customers.

 

Sales and marketing. Our sales and marketing expense consists primarily of salaries, commissions, stock-based compensation, travel and entertainment, sales meetings, attendance at vascular and cardiac congresses, training programs, advertising and product promotions, direct mail and other marketing costs.

 

General and administrative. General and administrative expense consists primarily of executive, finance and human resource salaries, stock based compensation, legal and accounting fees, information technology expense, intangible asset amortization expense and insurance expense.

 

Research and development. Research and development expense primarily includes costs associated with obtaining and maintaining regulatory approval of our products, salaries, laboratory testing and supply costs. It also includes costs associated with the design and execution of clinical studies, costs to register, maintain, and defend our intellectual property, and costs to transfer the manufacturing of acquired product lines to our Burlington facility. Also included are costs associated with the design, development, testing and enhancement of new or existing products.

 

Other income (expense). Other income (expense) primarily includes interest income and expense, foreign currency gains (losses), and other miscellaneous gains (losses).

 

25

Income tax expense. We are subject to federal and state income taxes for earnings generated in the U.S., which include operating losses or profits in certain foreign jurisdictions for certain years depending on tax elections made, and foreign taxes on earnings of our wholly-owned foreign subsidiaries. Our consolidated tax expense is affected by the mix of our taxable income (loss) in the U.S. and foreign subsidiaries, permanent items, discrete items, unrecognized tax benefits, and amortization of goodwill for U.S. tax reporting purposes.

 

24

Results of Operations

Since March 2020, the COVID-19 pandemic has significantly impacted the markets for our products as well as our business. In response to COVID-19, many hospitals limited elective procedures in response to the onset of the pandemic and then periodically over the last two years when infection rates have increased. Many of our devices are used in elective procedures. Additionally, our sales representatives’ access to hospitals and surgeons has periodically been restricted by hospitals or local governments. More recently, however, in many geographies we have seen restrictions eased, although the prevalence of COVID-19 variants has not always resulted in the re-opening of hospital access. During 2020 and into 2022, these dynamics resulted in, and we expect will continue to result in, variable and unpredictable sales.

For reasons described above, our results could be materially impacted in the near term. These financial statements and management’s discussion and analysis of financial condition and results of operations should be read in that context.

 

Comparison of the three-month period ended March 31, 20222023 to the three-month month period ended March 31, 2021:2022:

 

The following tables set forth, for the periods indicated, our net sales by geography, and the change between the specified periods expressed as a percentage increase or decrease:

 

 

Three months ended March 31,

  

Three months ended March 31,

 

(unaudited)

         

Percent

          

Percent

 
 

2022

 

2021

 

change

  

2023

  

2022

  

change

 
 

($ in thousands)

  

($ in thousands)

 

Net sales

 $39,561  $35,883  10% $47,075  $39,561  19%
  

Net sales by geography:

  

Americas

 $26,543  $23,699  12% $32,126  $26,543  21%

Europe, Middle East and Africa

 10,494  9,862  6% 12,277  10,494  17%

Asia Pacific

  2,524  2,322  9%  2,672  2,524  6%

Total

 $39,561  $35,883  10% $47,075  $39,561  19%

 

Net sales. Net sales increased $3.7by $7.5 million, or 10%19%, to $47.1 million for the three months ended March 31, 2023, compared to $39.6 million for the three months ended March 31, 2022, compared to $35.9 million for the three months ended March 31, 2021.2022. The increase was driven primarily by an increaseelevated hospital procedure volumes, higher average selling prices, and additional sales representatives, which resulted in bovine graftincreased sales of $1.0valvulotomes of $2.2 million, bovine grafts of $1.5 million, allograft preservation services of $1.2 million, and carotid patch salespatches of $0.7 million, largely due to carotid patch CE mark issues in the prior year. Additionally, shunt, allograft, and valvulotome sales increased by $0.7 million, $0.6 million, and $0.5 million, respectively, for the three months ended March 31, 2022 compared to the three months ended March 31, 2021.$1.1 million. We estimate that the stronger U.S. dollar decreased net sales by $0.8$1.1 million during the three months ended March 31, 20222023 as compared to the three months ended March 31, 2021.2022.

 

Direct-to-hospital net sales were 95%97% of our total net sales for the three months ended March 31, 2022,2023, and 94%95% for the three-monthsthree months ended March 31, 2021.2022.

25

 

Net sales by geography. Net sales in the Americas increased $2.8$5.6 million, or 12%21%, for the three months ended March 31, 20222023 as compared to the three months ended March 31, 2021.2022. The increase was driven mainlyprimarily by increased bovine graft sales of $1.0valvulotomes of $1.9 million, or 16%, increasedbovine grafts of $1.5 million, and allograft salespreservation services of $0.6 million, or 28%, and increased valvulotome sales of $0.5 million, or 10%.$0.9 million.

 

EMEA net sales increased $0.6$1.8 million, or 17%, for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022. The increase was driven primarily by increased carotid shunt sales of $0.5 million, carotid patches of $0.4 million, and allograft preservation services of $0.3 million.

Asia Pacific net sales increased $0.1 million, or 6%, for the three months ended March 31, 20222023 as compared to the three months ended March 31, 2021. Higher2022. The increase was driven primarily by increased sales of carotid shunts and bovine carotid patches led the growth, with increased sales of $0.4 million each, offset by a $0.1 million decline in embolectomy catheter sales.

Asia Pacific net sales increased $0.2 million, or 9%, for the three months ended March 31, 2022 as compared to the three months ended March 31, 2021, with increased bovine carotid patch sales of $0.2 million. This and other productThe increase was partially offset by decreased sales increases were offset, in part, by aof powered phlebectomy devices of $0.1 million decline in bovine cardiac patch sales.million.

 

The following table sets forth the change in our gross profit and gross margin for the periods indicated:

 

 

Three months ended March 31,

  

Three months ended March 31,

 

(unaudited)

             

Percent

              

Percent

 
 

2022

 

2021

 

Change

 

change

  

2023

 

2022

 

Change

 

change

 
 

($ in thousands)

  

($ in thousands)

 

Gross profit

 $25,962  $23,799  $2,163  9% $30,883  $25,962  $4,921  19%
  

Gross margin

 65.6% 66.3% (0.7%) *  65.6% 65.6% (0.0%) * 
            
*Not applicable            

 

*Not applicable

26

 

Gross Profit. Gross profit increased $2.2$4.9 million, or 9%19%, to $26.0$30.9 million for the three months ended March 31, 2022,2023, and gross margin decreased 70 basis points towas unchanged at 65.6% in the period.. The increase in gross profit was driven primarily by increased sales, particularly from valvulotomes and bovine grafts and valvulotomes.grafts. The decrease in the gross margin, which remained unchanged, was driven primarily by an increaseincreases in labor costs, unfavorable product mix, including higher sales of comparatively lowlower margin polyester grafts,allograft preservation services, and unfavorable changes in foreign currency exchange rates, andall of which were offset by improved manufacturing inefficiencies largely related to bovine carotid patches.efficiencies.

26

 

Operating Expenses

 

The following tables set forth changes in our operating expenses for the periods indicated and the change between the specified periods expressed as a percentage increase or decrease:

 

 

Three months ended March 31,

  

Three months ended March 31,

 

(unaudited)

             

Percent

              

Percent

 
 

2022

 

2021

 

$ Change

 

change

 
  

2023

 

2022

 

$ Change

 

change

 

Sales and marketing

 $7,850  $6,466  $1,384  21% $10,897  $7,850  $3,047  39%

General and administrative

 7,252  6,544  708  11% 7,932  7,252  680  9%

Research and development

  2,932  2,844  88  3% 3,875  2,932  943  32%

Restructuring

  305  -  305  * 

Total

 $18,034  $15,854  $2,180  14% $23,009  $18,034  $4,975  28%

 

 

Three months ended March 31,

 
 

Three months ended March 31,

  

2023

 

2022

    
 

2022

 

2021

     % of Net % of Net   
 

% of Net Sales

 

% of Net Sales

 

Change

  

 Sales

 

Sales

 

Change

 
  

Sales and marketing

 20% 18% 2% 23% 20% 3%

General and administrative

 18% 18% 0% 17% 18% (1%)

Research and development

 7% 8% (1%) 8% 7% 1%

Restructuring

 1% 0% 1%
         
* Not a meaningful percentage relationship.         

 

Sales and marketing. For the three months ended March 31, 2022,2023, sales and marketing expenseexpenses increased 21%39% to $7.9$10.9 million. The increase was driven primarily by higher sales rep headcount and sales performance, resulting in higher salaries and related expenses of $1.1$2.4 million, including higher selling commissions of approximately $0.3$1.1 million. Travel and related expenses were also higher by $0.2$0.3 million. Expense reduction programs implemented during the second quarterSales rep headcount was 128 as of 2020 through the fiscal year 2021 in response to the COVID-19 global pandemic, including a reduction in force, lowered expenses for the three months ended March 31, 2021. Since the pandemic has abated, we have hired in many areas, including our sales force.2023, a 14% increase from March 31, 2022. As a percentage of net sales, sales and marketing expense increased to 20%23% for the three months ended March 31, 2022,2023, up from 18%20% in the prior period.

 

General and administrative. For the three months ended March 31, 2022,2023, general and administrative expenses increased 11%9% to $7.3$7.9 million. CompensationThe increase was driven primarily by higher salaries and related expenses increased byof $0.7 million, largely due to salary and stock-based compensation increases, as well as an increase in personnel. As a percentage of sales, general and administrative expenses were unchanged at 18%expense decreased to 17% for each of the three month periodsmonths ended March 31, 2022 and 2021, respectively.2023, down from 18% in the prior period.

 

Research and development. For the three months ended March 31, 2022,2023, research and development expense increased $0.1 million, or 3%,32% to $2.9$3.9 million. The increase was driven by higher salaries and related expenses of $0.4$0.3 million, as well as an increase in personnel. These increases were largely offsetOutside services and testing also increased by a decrease$0.4 million primarily due to higher consulting and third-party costs associated with European regulatory approvals. Our products are currently regulated in professional feesthe European Union (EU) and outside servicesthe United Kingdom under the European Medical Devices Directive (MDD) and the EU Medical Device Regulation (MDR). In order to market our medical devices in the EU and the United Kingdom, we are required to obtain CE marks, which denote conformity to the essential requirements of $0.3 million.the MDD or MDR. As a percentage of sales, total research and development expense decreasedincreased to 7%8% for the three months ended March 31, 2022,2023, up from 8%7% in the prior period.

 

Restructuring. For the three months ended March 31, 2023, restructuring expense was $0.3 million. On June 30, 2022 we ceased operations at our St. Etienne, France factory. The closure resulted in a restructuring charge of $3.1 million for the year ended December 31, 2022. These charges consisted primarily of employment termination costs, impairment of fixed assets and inventory, and third-party costs. For the three months ended March 31, 2023 we recorded an additional restructuring charge of $0.3 million in conjunction with the St. Etienne, France factory closure. The additional charges consist primarily of employment termination costs, legal costs, and other third-party costs. As a percentage of sales, restructuring expense was 1% for the three months ended March 31, 2023.

27

 

Income tax expenseexpense. .We recorded a tax provision of $2.0 million on pre-tax income of $8.0 million for the three months ended March 31, 2022,2023, compared to a $1.6$2.0 million tax provision on pre-tax income of $7.5$8.0 million for the three months ended March 31, 2021.2022. Our effective income tax rate was 24.5% for the three monththree-month period ended March 31, 2022.2023. Our tax expense for the current period is based on an estimated annual effective tax rate of 24.5%25.5%, adjusted in the applicable quarterly periods for discrete stock option exercises and other discrete items. Our income tax expense for the current period varies from the statutory rate mainly due to federal and state tax credits, permanent items, and different statutory rates from our foreign entities.entities, and a discrete item for stock option exercises.

 

Our effective income tax rate was 20.8%24.5% for the three month periodthree-month periods ended March 31, 2021.2022. Our 20212022 provision was based on the estimated annual effective tax rate of 24.0%24.5%, adjusted in the applicable quarterly period for discrete stock option exercises and other discrete items. Our income tax expense for the three monththree-month period ended March 31, 20212022 varied from the statutory rate mainly due to federal and state tax credits, permanent items, and different statutory rates from our foreign entities, and a discrete item for stock option exercises.entities.

 

We monitor the mix of profitability by tax jurisdiction and adjust our annual expected rate on a quarterly basis as needed. While it is often difficult to predict the final outcome or timing of the resolution for any particular tax matter, we believe our tax reserves reflect the probable outcome of known contingencies.

 

We assess the likelihood that our deferred tax assets will be realized through future taxable income and record a valuation allowance to reduce gross deferred tax assets to an amount that we believe is more likely than not to be realized. As of March 31, 2022,2023, we have provided a valuation allowance of $1.7$1.6 million for deferred tax assets primarily related to Australian net operating loss and capital loss carry forwards and Massachusetts tax credit carry forwards that are not expected to be realized.

 

The Inflation Reduction Act ("IRA") was enacted into law on August 16, 2022. Included in the IRA was a provision to implement a 15% corporate alternative minimum tax on “adjusted financial statement income” for applicable corporations and a 1% excise tax on repurchases of stock. These provisions are effective for tax years beginning after December 31, 2022. We are in the process of evaluating the provisions of the IRA, but we do not currently believe the IRA will have a material impact on our reported results, cash flows or financial position.

Liquidity and Capital Resources

 

AtAs of March 31, 2022,2023, our cash and cash equivalents were $15.6$16.7 million as compared to $13.9$19.1 million atas of December 31, 2021.2022. We also had $55.3$64.3 million in short-term marketable securities as of March 31, 20222023 and $56.1$63.6 million as of December 31, 2021.2022. Our cash and cash equivalents are highly liquid investments with maturities of 90 days or less at the date of purchase, and consist primarily of operating bank accounts. Our short-term marketable securities consist of a managed income mutual fund investing mainly in short-term investment grade, U.S.-dollar denominated fixed and floating-rate debt, and a short-duration bond fund.

On July 16, 2021, we closed As of March 31, 2023 our short-term marketable securities reflected an offeringunrealized loss of 1,000,0000 shares$1.6 million as a result of our common stock, $0.01 par value per share, at a price to the public of $54.50 per share less underwriting discounts. The net proceeds, after deducting the underwriting discounts and other offering expenses, were approximately $51.0 million. We used a portion of the proceeds from the offering to repay our outstanding debt. We plan to use the remaining proceeds for general corporate purposes, including working capital needs and capital expenditures, dividend payments, deferred payments related to prior acquisitions, and the funding of future acquisitions. On August 4, 2021, the underwriters purchased an additional 150,000 shares pursuant to an option granted to them in connection with the offering described above. The net proceeds to the Company, after deducting underwriting discounts and other offering expenses, were approximately $7.6 million. We plan to use the proceeds for general corporate purposes.increasing market interest rates.

28

 

On February 22, 2022,21, 2023, our Board of Directors authorized the repurchase of up to $20.0$25.0 million of the Company’s common stock through transactions on the open market, in privately negotiated purchases or otherwise until February 22, 2023.21, 2024. The repurchase program may be suspended or discontinued at any time. To date we have not made any repurchases under this program.

In June 2020, in connection with the Artegraft acquisition, we incurred debt of $65 million including a five-year revolving line of credit of $25 million and a five-year term loan of $40 million. The loans bore interest at either the Base Rate as defined in the agreement plus an applicable margin of 1.25% to 1.75% depending on our consolidated leverage ratio, or the Eurodollar Rate plus an applicable margin of 2.25% to 2.75% depending on our consolidated leverage ratio. In July 2021 we repaid the balance under the term loan, plus accrued interest, in full.

In November 2021, we terminated the credit agreement, including the revolving line of credit, as allowed for in the original agreement.

 

Operating and Capital Expenditure Requirements 

 

We require cash to pay our operating expenses, make capital expenditures, and pay our long-term liabilities. Since our inception, we have funded our operations through public offerings and private placements of equity securities, short-term and long-term borrowings, and funds generated from our operations.

 

We recognized operating income of $7.9 million for the three months ended March 31, 2022.2023. For the year ended December 31, 2021,2022, we had operating income of $36.4$26.8 million. We expect to fund any increased costs and expenditures from our existing cash and cash equivalents, though our future capital requirements depend on numerous factors. These factors include, but are not limited to, the following:

 

 

the revenues generated by sales of our products and services;

 

 

payments associated with potential future quarterly cash dividends to our common stockholders;

 

 

future acquisition-related payments;

 

 

payments associated with income and other taxes;

 

 

the costs associated with expanding our manufacturing, marketing, sales, and distribution efforts;

 

28

 

the costs associated with our initiatives to sell direct-to-hospital in new countries;

 

 

the costs of obtaining and maintaining U.S. FDA and other regulatory clearances for our existing and future products;

 

 

the costs associated with obtaining European MDR clearances for our existing and future products;

 

 

the number, timing, and nature of acquisitions, divestitures and other strategic transactions, and

 

 

potential future share repurchases.

 

Our cash balances may decrease as we continue to use cash to fund our operations, make acquisitions, repay outstanding debt, pay dividends, repurchase shares of our common stock and make deferred payments related to prior acquisitions. We believe that our cash, cash equivalents, investments and the interest we earn on these balances will be sufficient to meet our anticipated cash requirements for at least the next twelve months. If these sources of cash are insufficient to satisfy our liquidity requirements beyond the next twelve months, we may seek to sell additional equity or debt securities or take out a loan. The sale of additional equity and debt securities may result in dilution to our stockholders, as was the case with our July 2021 equity offering. If we raise additional funds through the issuance of debt securities, such securities could have rights senior to those of our common stock and could contain covenants that would restrict our operations and possibly our ability to pay dividends. We may require additional capital beyond our currently forecasted amounts. Any such required additional capital may not be available on reasonable terms, if at all.

 

29

Dividends 

 

In February 2011, our Board of Directors approved a policy for the payment of quarterly cash dividends on our common stock. Future declarations of quarterly dividends and the establishment of future record and payment dates are subject to approval by our Board of Directors on a quarterly basis. The dividend activity for the periods presented is as follows:

 

Record Date

 

Payment Date

 

Per Share Amount

  

Dividend Payment

 
        

(in thousands)

 

Fiscal Year 2022

          

March 8, 2022

 

March 24, 2022

 $0.125  $2,743 
           

Fiscal Year 2021

          

March 9, 2021

 

March 25, 2021

 $0.110  $2,262 

May 19, 2021

 

June 3, 2021

 $0.110  $2,267 

August 26, 2021

 

September 9, 2021

 $0.110  $2,401 

November 19, 2021

 

December 2, 2021

 $0.110  $2,405 

Record Date

 

Payment Date

  

Per Share Amount

  

Dividend Payment

 
         

(in thousands)

 

Fiscal Year 2023

           

March 9, 2023

 

March 23, 2023

  $0.140  $3,099 
            

Fiscal Year 2022

           

March 8, 2022

 

March 24, 2022

  $0.125  $2,743 

May 17, 2022

 

June 2, 2022

  $0.125  $2,745 

August 25, 2022

 

September 8, 2022

  $0.125  $2,750 

November 17, 2022

 

December 1, 2022

  $0.125  $2,750 

 

On April 26, 202224, 2023, our Board of Directors approved a quarterly cash dividend on our common stock of $0.125$0.14 per share payable on June 2, 2022,1, 2023, to stockholders of record at the close of business on May 17, 2022.2023.

 

Cash Flows

 

 

Three months ended March 31,

  

Three months ended March 31,

 
 

(in thousands)

  

(in thousands)

 
 

2022

  

2021

  

Net Change

  

2023

  

2022

  

Net Change

 

Cash and cash equivalents

 $15,560  $23,525  $(7,965) $16,677  $15,560  $1,117 
        

Cash flows provided by (used in):

        

Operating activities

 $4,711  $6,074  $(1,363) $2,279  $4,711  $(2,432)

Investing activities

 (536) (1,060) 524  (2,964) (536) (2,428)

Financing activities

 (2,380) (7,965) 5,585  (1,825) (2,380) 555 

 

Net cash provided by operating activities. Net cash provided by operating activities was $2.8 million for the three months ended March 31, 2023, consisting of $6.0 million in net income, adjustments for non-cash or non-operating items of $4.4 million (including primarily depreciation and amortization of $2.4 million, stock-based compensation of $1.3 million, provisions for inventory write-offs and doubtful accounts of $0.3 million, loss on divestiture of $0.3 million), and also a net use of working capital of $8.1 million. The net cash used for working capital was driven by an increase in accounts receivable of $3.2 million, an increase in inventory and other deferred costs of $3.8 million, and payments of accounts payable and accrued liabilities of $2.3 million. These cash uses were offset by a decrease in prepaid expenses and other assets of $1.2 million.

29

Net cash provided by operating activities was $4.7 million for the three months ended March 31, 2022, consisting of $6.0 million in net income, adjustments for non-cash or non-operating items of $3.6 million (including primarily depreciation and amortization of $2.4 million, stock-based compensation of $1.2 million, provisions for inventory write-offs and doubtful accounts of $0.6 million), and also a net use of working capital of $5.0 million. The net cash used for working capital was driven by an increase in accounts receivable of $2.0 million, an increase in inventory and other deferred costs of $1.3 million, and payments of accounts payable and accrued liabilities of $3.4 million. These cash uses were offset by a decrease in prepaid expenses and other assets of $1.7 million.

 

Net cash provided by operatingused in investing activities. Net cash used in investing activities was $6.1$3.0 million for the three months ended March 31, 2021,2023, consisting of $5.9expenditures on equipment and technology of $2.1 million, in net income, adjustments for non-cash or non-operating itemspurchases of $4.7marketable securities of $0.6 million, (including depreciation and amortization of $2.6 million, stock-based compensation of $0.9 million, provisions for inventory write-offs and doubtful accounts of $1.1 million), and also a net use of working capital of $4.6 million. The net cash used for working capital was driven byacquisition related payments of accounts payable and accrued liabilities of $3.0 million, an increase in inventory and other deferred costs of $1.3 million and an increase in receivable of $0.9 million. These cash uses were offset by a decrease in prepaid expenses and other assets of $0.6$0.3 million.

 

30

Net cash used in investing activities.Net cash used in investing activities was $0.5 million for the three months March 31, 2022, consisting of expenditures on equipment and technology.

 

Net cash used in investingfinancing activities. Net cash used in financing activities was $1.1$1.8 million for the three months ended March 31, 2021,2023, consisting primarily of expenditures on equipment and technology.a dividend payment of $3.1 million. This use of cash was partly offset by proceeds from stock option exercises of $1.3 million, net of shares repurchased used to pay employee payroll taxes.

 

Net cash used in financing activities.Net cash used in financing activities was $2.4 million for the three months ended March 31, 2022, consisting primarily of a dividend payment of $2.7 million. This use of cash was partly offset by proceeds from stock option exercises of $0.4 million, net of shares repurchased to cover employee payroll taxes.

 

Net cash used in financing activities was $8.0 million for the three months ended March 31, 2021, consisting primarily of payments made on our long-term debt of $7.0 million and a dividend payment of $2.3 million. These uses of cash were partly offset by proceeds from stock option exercise of $1.3 million, net of shares repurchased to cover employee payroll taxes.

Critical Accounting Policies and Estimates

 

We have adopted various accounting policies to prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. Our most significant accounting policies are described in Note 1 to our consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.2022. There have been no material changes in our critical accounting policies during the three months ended March 31, 2022.2023. The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes. Our estimates and assumptions, including those related to revenue recognition, inventory valuation, valuation of intangible assets and goodwill, contingent consideration and income taxes are reviewed on an ongoing basis and updated as appropriate. Actual results may differ from those estimates.

 

Recent Accounting Pronouncements

 

A summary of recent accounting pronouncements that may impact our financial statements upon adoption in future periods can be found in Note 1 to our financial statements included under Part 1, Item 1 of this Quarterly Report on Form 10-Q.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

In the ordinary course of conducting business, we are exposed to certain risks associated with potential changes in market conditions. These market risks include changes in currency exchange rates and interest rates which could affect operating results, financial position and cash flows. We manage our exposure to these market risks through our regular operating and financing activities and, if considered appropriate, we may enter into derivative financial instruments such as forward currency exchange contracts, although we have not done so in 20222023 or in recent years. There have been no material changes in our quantitative and qualitative market risks since the disclosure in our Annual Report on Form 10-K for the year ended December 31, 2021.

2022.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation and supervision of our Chief Executive Officer and Chief Financial Officer, is responsible for our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified under SEC rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our principal executive officer and our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. We design our disclosure controls and procedures to ensure, at reasonable assurance levels, that such information is timely recorded, processed, summarized and reported, and then accumulated and communicated appropriately.

 

31
30

 

Based on an evaluation of our disclosure controls and procedures as of March 31, 20222023 our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective at reasonable assurance levels.

 

Changes in Internal Control

 

There have been no changes in our internal control over financial reporting for the three months ended March 31, 20222023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Inherent Limitations of Internal Controls

 

Notwithstanding the foregoing, our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any system will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

3231

 

Part II. Other Information

 

Item 1. Legal Proceedings

 

In the ordinary course of business, we are from time to time involved in lawsuits, claims, investigations, proceedings, and threats of litigation relating to employment, product liability, commercial arrangements, contracts, intellectual property and other matters. While the outcome of these proceedings and claims cannot be predicted with certainty, there are no matters, as of May 10, 2022,9, 2023, that management believes would have a material adverse effect on our financial position, results of operations or cash flows.

 

Item 1A. Risk Factors

 

In addition to the information set forth in this report, you should consider the risks and uncertainties discussed in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021,2022, which could materially affect our business, financial condition, or future results. The risk factors below supplement and update the risk factors and information discussed in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

If we do not comply with international regulatory requirements to market our products outside the United States or are required to modify our operations or products as a result of such requirements, our business will be harmed.

 

Sales of medical devices outside the United StatesU.S. are subject to international regulatory requirements that vary from country to country. These requirements and the amount of time required for approval may differ from our experiences with the U.S. FDA. In some countries, we rely on our international distributors to obtain premarket approvals, complete product registrations, comply with clinical trial requirements, and complete those steps that are customarily taken in the applicable jurisdictions to comply with governmental and quasi-governmental regulation. In the future, we expect to continue to rely on distributors in this manner in those countries where we continue to market and sell our products through them. Failure to satisfy these foreign regulations would impact our ability to sell our products in these countries and could cause our business to suffer. There can be no assurance that we will be able to obtain or maintain the required regulatory approvals in these countries.

 

Our products are currently regulated in the European Union (EU) and the United Kingdom under the European Medical Devices Directive (93/42/EC as amended by 2007/47/EC) (MDD)MDD and the European Medical Device Regulation (2017/745) (MDR).MDR. In order to market our medical devices in the EU, we are required to obtain CE marks, which denote conformity to the essential requirements of the MDD or MDR, and manufacturers of higher-risk devices generally must use a “Notified Body”—an appointed independent third party to assess conformity. We currently use three Notified Bodies for our various products. We have received CE marks under the MDD to sell most of our products after managing a reinstatement process for those CE marks in 2020 and 2021.

Thehave recently received our first CE mark under the MDR for our Omniflow II graft is currently being transferred to our Burlington headquarters due to our discontinuation of operations in North Melbourne, Australia in June 2020.  While the MDD CE mark has been secured, receipt of approval from our Notified Body for our validation activities has been delayed, and as a result, Burlington-built product is not yet available for sale on the European market. We currently expect approval by the end of Q2 2022. The inventory of such products held by our European subsidiary is insufficient, and as a result, we have begun to experience backorders for Omniflow II while we await Notified Body approval.  As of April 29, 2022, backorders of Omniflow II subject to CE marking requirements totaled $0.1 million. If the approval of these validation activities for Omniflow II is materially delayed further, or withheld, our EMEA revenues could be further impacted and our business could be harmed.Pruitt F3 Carotid Shunt.

 

In April 2017, the EU adopted new regulations for medical devices, the MDR, which replace the MDD and which tookstarted to take effect as of May 26, 2021. The final deadline for compliance with MDR was initially set to May 26, 2024, and subsequently revised to December 31, 2027 and December 31, 2028 for certain classifications of medical devices. Our products will eventually be fully subject to the MDR, which requires all of our products, regardless of classification, to obtain a new CE mark in accordance with the new, more stringent standards under the MDR. As a condition to CE mark approval, clinical evidence will be required for Class III and implantable devices. As our Notified Bodies transition from MDD to MDR, they have begun to impose more rigorous requirements on us. Until recently,Nearly all of our preparation of filingsproducts have been submitted to our Notified Bodies for review under the MDR had been delayed due to our work on the MDD CE mark reinstatement referred to above.MDR. If we fail to obtain new CE marks on these products or our other products under the MDR in a timely manner, or at all, future sales of our products in the EU could be adversely impacted.

 

There can be no assurance that we will be able to obtain or maintain MDR CE marks for our existing products, and obtaining CE marks may involve a significant amount of time and expense, stringent clinical and preclinical testing, or modification of our products and could result in limitations being placed on the use of our products in order to obtain approval. These types of more stringent restrictions on our products as they transition to MDR could impact sales of our products and/or their gross margins could be adversely impacted. For example, under the MDR CE mark issued in January 2023 for our Pruitt F3 Carotid Shunt, we were unable to secure the new CE marking for the polyurethane balloon models (F3-S). While the MDD CE mark issuedremains valid for XenoSure in 2021, the indicationsF3-S, we will be required to incur more expenses to gain MDR CE marking for its use no longer include neuro or cardiac applications, indicationsthose models. The F3-S models accounted for which the product was previously approved. Removal of these indications may cause a loss of roughly $1.0 million$53,000 of annual sales. Additionally, only XenoSure made from bovine pericardium sourced from certain of our suppliers is permitted to be sold undersales in Europe and the new CE mark. While our existing suppliers are meeting our demand for tissue supply, there can be no assurance that they will meet or sustain higher levels of demandU.K. in the future. If they cannot meet our demand for tissue supply, our ability to supply conforming XenoSure devices to our EMEA customers may be impacted and our sales may suffer. Additionally, the tissue from the two approved tissue suppliers is significantly more expensive than that sourced from the third supplier. As a result, our EMEA gross margin for XenoSure has been negatively impacted. The Company is pursuing a path to reinstate the third supplier, although no assurances can be given.

33

2022. Additionally, significant changes to our devices may trigger a requirement to file foror obtain an MDR CE mark earlier than expected, which could result in backorders. For example, in March 2020, we learned that a chemical used in our latex formulation was obsoleted. As a result, we submitted our new latex formulation to one of our Notified Bodies for review and acceptance under our Pruitt F3 shunt MDD CE mark. Our Notified Body determined that the change is significant under the rules of the MDD and as such we cannot implement that change under the MDD rules. We filed for an MDR CE mark on that device in Q4 2021, and we currently await the results of our MDR review. We anticipate approval for that device in Q4 2022, though no assurance can be given as to timing or result. We believe inventory for our Pruitt F3 shunt will likely only be sufficient to supply customers until the end of Q3 2022, based on historical sales, and as a result, we may begin to experience backorders for the Pruitt F3 shunt while we await approval by our Notified Body. If we fail to obtain a new CE mark under MDR on this product in a timely manner, or at all, future sales of this product in the EU could be adversely impacted, though we could pursue mitigation strategies, including country-by-country derogations.chain delays.

 

As a result of the United Kingdom’s exit from the EU, the U.K. Medicines and Healthcare Products Regulatory Agency (MHRA) has announced that CE marking will continue to be recognized in the U.K. and certificates issued by EU-recognized Notified Bodies will continue to be valid in the U.K. market until June 30, 2023. Following such date, all devices marketed in the U.K. will require U.K. Conformity Assessed (UKCA) marks certified by a U.K. approved Notified Body. We intend to seek such marks for our products currently sold on the U.K. market, but we expect that we will only receive UKCA marks for products representing approximately 50% of our revenues in the U.K. by such date. We intend to place inventory with our U.K. subsidiary in amounts that we believe are sufficient to cover the period between July 1, 2023 and the point in time when will expect to have received UKCA marks for all of our UK products. However, there could be delays in obtaining these UKCA marks, which could lead to U.K. backorders. To the extent that we fail to obtain UKCA marks by this June 30, 2023 deadline, or at all, our sales in the U.K. could be negatively affected.

Failure to receive or maintain CE mark approval would prohibit us from selling these products in the EU or the U.K., and would require significant delays in obtaining individual country approvals. If we do not receive or maintain these approvals, our business could be harmed. Maintaining a CE mark is contingent upon our continued compliance with applicable European medical device requirements, including limitations on advertising and promotion of medical devices and requirements governing the handling of adverse events. As highlighted above, there can be no assurance that we will be successful in obtaining, retaining or maintaining the CE mark for any of our current products. In particular, adverse event reporting requirements in the EU and the U.K. mandate that we report incidents which led or could have led to death or serious deterioration in health. Under certain circumstances, we could be required to or could voluntarily initiate a recall or removal of our product from the market in order to address product deficiencies or malfunctions. Any recall of our products may harm our reputation with customers and divert managerial and financial resources.

32

As a result of the United Kingdom’s exit from the EU, the U.K. Medicines and Healthcare Products Regulatory Agency (“MHRA”) announced that CE marking will continue to be recognized in the U.K. and certificates issued by EU-recognized Notified Bodies will continue to be valid in the U.K. market until July 1, 2024. This deadline was subsequently revised by MHRA to coincide with the EU extensions ending in December 31, 2027 and December 31, 2028. Following such dates, all devices marketed in the U.K. will require U.K. Conformity Assessed (“UKCA”) marks certified by a U.K. Approved Body. If we fail to obtain UKCA marks by these deadlines, or at all, our sales in the U.K. could be negatively affected.

 

Our facilities are subject to periodic inspection by numerous regulatory authorities, including governmental agencies and Notified Bodies, and we must demonstrate compliance with the applicable medical devices regulations. Any failure by us to comply with regulatory requirements may entail our taking corrective action, such as modification of our policies and procedures. In addition, we may be required to cease all or part of our operations for some period of time until we can demonstrate that appropriate steps have been taken. There can be no assurance that we will be found in compliance with such standards in future audits.

 

We also pursue registrations in other jurisdictions in which we sell our devices directly, such as Japan and China. In 2015, the China Food and Drug Administration (NMPA) significantly increased the application fees for product registrations and imposed additional requirements for obtaining product approval, which includes requirements for conducting clinical trials to support the registration application process on newly introduced products in China. As a result, we may not seek registration for certain products where the cost is not justified. Any delay in product registrations could have a negative impact on our results of operations.

 

The closure of our French factory could impact our sales and profitability.

We plan to halt all operations, terminate the employment of all employees and close our factory in St. Etienne, France by June 30, 2022. Prior to that date, we intend to build inventory of our Wovex/Dialine polyester grafts and Chevalier valvulotome at that factory to meet our ongoing commitments. Though Chevalier valvulotome and Wovex/Dialine customers may purchase replacement products manufactured in our Burlington facilities, there can be no assurance that sales of such products will be sustained at the same or similar levels after the St. Etienne manufactured inventory is depleted. We are also discontinuing St. Etienne's OEM sales, and we previously discontinued production of surgical glue at that factory. Additionally, we expect to incur charges of approximately $3.2 million in connection with the closure. If the amount of time, effort and/or expense associated with the closure is materially higher than our initial estimates, then the closure could consume more resources than expected and could impact our profitability more significantly than expected.

3433

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Recent Sales of Unregistered Securities

 

None.

 

Issuer Purchases of Equity Securities

 

  

Issuer Purchases of Equity Securities

 
              

Maximum Number

 
              

(or Approximate

 
          

Total Number of

  

Dollar Value) of

 
          

Shares (or Units)

  

Shares (or Units)

 
  

Total

  

Average

  

Purchased as

  

that may yet be

 
  

Number of

  

Price

  

Part of Publicly

  

Purchased under

 

 

 

Shares (or Units)

  

Paid Per

  

Announced Plans

  

the Plans or

 
 Period 

Purchased (1)

  

Share (or Unit)

  

or Program

  

Program

 

January 1, 2022 through January 31, 2022

  2,799  $48.53   N/A   N/A 

February 1, 2022 through February 28, 2022

  150  $42.90   N/A   N/A 

March 1, 2022 through March 31, 2022

  67  $45.73   N/A   N/A 

Total

  3,016  $48.19   N/A   N/A 
  

Issuer Purchases of Equity Securities

 
              

Maximum Number

 
              

(or Approximate

 
          

Total Number of

  

Dollar Value) of

 
          

Shares (or Units)

  

Shares (or Units)

 
  

Total

  

Average

  

Purchased as

  

that may yet be

 
  

Number of

  

Price

  

Part of Publicly

  

Purchased under

 

 

 

Shares (or Units)

  

Paid Per

  

Announced Plans

  

the Plans or

 
 Period 

Purchased (1)

  

Share (or Unit)

  

or Program

  

Program

 

January 1, 2023 through January 31, 2023

  3,345  $47.53   N/A   N/A 

February 1, 2023 through February 28, 2023

  159  $48.91   N/A   N/A 

March 1, 2023 through March 31, 2023

  98  $50.06   N/A   N/A 

Total

  3,602  $47.66   N/A   N/A 

 

(1) For the three months ended March 31, 2022,2023, we repurchased 3,0163,602 shares of our common stock to satisfy employees’ obligations with respect to minimum statutory withholding taxes in connection with the vesting of restricted stock units.

 

3534

 

Item 6. Exhibits

 

  

Incorporated by Reference

 

Exhibit

Number

Exhibit Description

Form

Date

Number

Filed

Herewith

     

3.1

Amended and Restated By-laws of the Registrant

S-1/A

5/26/06

001-33092

3.2

Second Amended and Restated Certificate of Incorporation of the Registrant

10-K

3/29/10

001-33092

3.3

Amendment to Second Amended and Restated Certificate of Incorporation of the Registrant

8-K

6/5/12

001-33092

 

31.1

Certification of Chief Executive Officer, as required by Rule 13a-14(a) or Rule 15 d-14(a).

   

X

31.2

Certification of Chief Financial Officer, as required by Rule 13a-14(a) or Rule 15d-14(a).

   

X

32.1

Certification by the Chief Executive Officer, as required by Rule 13a-14(b) or Rule 15d-14(b) and Section  1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350)§1350).*

   

X

32.2

Certification by the Chief Financial Officer, as required by Rule 13a-14(b) or Rule 15d-14(b) and Section  1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350)§1350).*

   

X

101.INS

Inline XBRL Instance Document.

   

X

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

   

X

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

   

X

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

   

X

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

   

X

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

   

X

      

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

   

X

 


Indicates a management contract or any compensatory plan, contract, or arrangement.

*

The certifications attached as Exhibit 32.1 and Exhibit 32.2 that accompany this Quarterly Report on Form 10-Q, are not deemed filed with the SEC and are not to be incorporated by reference into any filing of LeMaitre Vascular, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing.

 

3635

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on May 10, 2022.9, 2023.

 

LEMAITRE VASCULAR, INC.

 
  

/s/ George W. LeMaitre

 

George W. LeMaitre

 

Chairman and Chief Executive Officer

 
  

/s/ Joseph P. Pellegrino, Jr.

 

Joseph P. Pellegrino, Jr.

 

Chief Financial Officer and Director

 

 

3736