UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

(Mark One)

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 20222023

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to          

 

NORTECH SYSTEMS INCORPORATED

 

Commission file number 0-13257

 

State of Incorporation: Minnesota

 

IRS Employer Identification No. 41-1681094

 

Executive Offices:  7550 Meridian Circle N., Suite# 150, #150, Maple Grove, MN 55369

 

Telephone number: (952) 345-2244

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.01 per share

NSYS 

NASDAQ Capital Market 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.days . Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ☐

Accelerated Filer ☐

Non-accelerated Filer ☒

Smaller Reporting Company ☒

Emerging growth company ☐ 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐    

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐ No ☒

Number of shares of $.01 par value common stock outstanding at May 5, 20222023 was 2,682,064.2,700,633.

 

1


 

 

TABLE OF CONTENTS

 

PAGE

PART I - FINANCIAL INFORMATION

PAGE

Item 1    -    Financial Statements

 
  
Item 1-Financial Statements

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

3
  

Condensed Consolidated Balance Sheets

4

  
Condensed Consolidated Balance Sheets4

Condensed Consolidated Statements of Cash Flows

5

  

Condensed Consolidated Statements of Shareholders’ Equity

6

7

  

Condensed Notes to Consolidated Financial Statements

7

8-19

  

Item 2

-Management's Discussion and Analysis of Financial Condition And Results of Operations

18

20-25

  

Item 3

-Quantitative and Qualitative Disclosures About Market Risk

25

26

  

Item 4    -    Controls and Procedures

26

  
Item 4

PART II -

Controls and Procedures27
OTHER INFORMATION

 
  

Item 1    -    Legal Proceedings

27

  
PART II - OTHER INFORMATION

Item 1A.-    Risk Factors

27

  
Item 1-Legal Proceedings26
Item 1A.-Risk Factors26

Item 2

-Unregistered Sales of Equity Securities, Use of Proceeds

26

27

  

Item 3    -    Defaults on Senior Securities

27

  

Item 4    -    Mine Safety Disclosures

Item 3-Defaults on Senior Securities26

27

  

Item 5    -    Other Information

27

  

Item 6    -    Exhibits

Item 4-Mine Safety Disclosures26

28

  

SIGNATURES

Item 5-Other Information26
Item 6-Exhibits27
SIGNATURES28

29

 

2


 

PART

 

ITEM 1. FINANCIAL STATEMENTS

 

NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(UNAUDITED)

(IN THOUSANDS, EXCEPT SHARE DATA)

 

 

THREE MONTHS ENDED

 
 

THREE MONTHS ENDED

MARCH 31,

  

MARCH 31,

 
 

2022

  

2021

  

2023

  

2022

 
  

Net Sales

 $30,711  $22,072  $34,888  $30,711 
  

Cost of Goods Sold

  26,667   20,511   29,404   26,667 
  

Gross Profit

  4,044   1,561   5,484   4,044 
  

Operating Expenses

  

Selling Expenses

 833  721  890  833 

General and Administrative Expenses

 2,729  2,796  3,265  2,729 

Research and Development Expenses

 328  0  276  328 

Restructuring Charges

 0  219 

Gain on Sale of Assets

  (15)  0   -   (15)
  

Total Operating Expenses

  3,875   3,736   4,431   3,875 
  

Income (Loss) From Operations

  169   (2,175)

Income From Operations

  1,053   169 
  

Other Expense

  

Interest Expense

  (98)  (86)  (110)  (98)
  

Income (Loss) Before Income Taxes

 71  (2,261)
Income Before Income Taxes 943  71 
  

Income Tax Benefit

  (67)  (707)

Income Tax Expense (Benefit)

  262   (67)
  

Net Income (Loss)

 $138  $(1,554)

Net Income

 $681  $138 
  

Net Income (Loss) Per Common Share:

 
Net Income Per Common Share: 
  

Basic (in dollars per share)

 $0.05  $(0.58) $0.25  $0.05 

Weighted Average Number of Common Shares Outstanding - Basic (in shares)

  2,680,731   2,659,132   2,692,033   2,680,731 
  

Diluted (in dollars per share)

 $0.05  $(0.58) $0.23  $0.05 

Weighted Average Number of Common Shares Outstanding - Diluted (in shares)

  2,871,901   2,659,132   2,903,635   2,871,901 
  

Other comprehensive income (loss)

 
Other comprehensive income 

Foreign currency translation

  5   (34)  40   5 

Comprehensive income (loss), net of tax

 $143  $(1,588)
Comprehensive income, net of tax $721  $143 

 

See Accompanying Condensed Notes to Condensed Consolidated Financial Statements

 

3

 

 

NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS 

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT SHARE DATA)

 

 

MARCH 31,

 

DECEMBER 31,

 
 

2023

  2022(1) 
 

 

MARCH 31,

2022

   

DECEMBER 31,

2021(1)

  

(Unaudited)

    

ASSETS

 

(Unaudited)

     

Current Assets

      

Cash

 $841  $643  $1,267  $1,027 

Restricted Cash

 776  1,582  1,366  1,454 

Accounts Receivable, less allowances of $366 and $328

 14,695  14,548 

Accounts Receivable, less allowances of $303 and $334

 16,219  15,975 

Employee Retention Credit Receivable

 5,209  5,209  2,650  2,650 

Inventories, Net

 21,187  19,434  21,344  22,438 

Contract Assets

 8,114  8,698 

Prepaid Expenses and Other Current Assets

  1,996   1,660 

Contract Assets, less allowances of $20 and $0

 10,790  9,982 

Prepaid Expenses

  1,933   1,334 

Total Current Assets

  52,818   51,774   55,569   54,860 
      

Property and Equipment, Net

 5,922  5,833  6,543  6,408 

Operating Lease Assets

 8,706  8,983  7,561  7,850 

Other Intangible Assets, Net

  465   501   382   422 

Total Assets

 $67,911  $67,091  $70,055  $69,540 
      

LIABILITIES AND SHAREHOLDERS' EQUITY

            

Current Liabilities

      

Current Portion of Finance Lease Obligations

 $508  $601  $394  $390 

Current Portion of Operating Lease Obligations

 1,080  1,043  1,130  1,155 

Accounts Payable

 14,012  12,710  13,082  14,792 

Accrued Payroll and Commissions

 4,890  4,045  6,048  4,803 

Income Taxes Payable

 837  733 

Customer Deposits

 4,830  3,515 

Other Accrued Liabilities

  4,223   3,907   1,128   1,010 

Total Current Liabilities

  24,713   22,306   27,449   26,398 
      

Long-Term Liabilities

      

Long Term Line of Credit

 7,526  8,959  5,845  6,853 

Long Term Finance Lease Obligations, Net

 824  916  465  565 

Long-Term Operating Lease Obligations, Net

 8,411  8,695  7,297  7,549 

Other Long-Term Liabilities

  102   104   94   95 

Total Long-Term Liabilities

 16,863  18,674   13,701   15,062 
       

Total Liabilities

  41,576   40,980   41,150   41,460 
      

Commitments and Contingencies

          
      

Shareholders' Equity

      

Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding

 250  250 

Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,682,064 and 2,672,064 Shares Issued and Outstanding, respectively

 27  27 

Preferred Stock, $1 par value; 1,000,000 Shares Authorized: 250,000 Shares Issued and Outstanding

 250  250 

Common Stock - $0.01 par value; 9,000,000 Shares Authorized: 2,700,633 and 2,690,633 Shares Issued and Outstanding, respectively

 27  27 

Additional Paid-In Capital

 16,043  15,962  16,481  16,347 

Accumulated Other Comprehensive Loss

 61  56  (330) (370)

Retained Earnings

  9,954   9,816   12,477   11,826 

Total Shareholders' Equity

  26,335   26,111   28,905   28,080 

Total Liabilities and Shareholders' Equity

 $67,911  $67,091  $70,055  $69,540 

 

See Accompanying Condensed Notes to Condensed Consolidated Financial Statements

(1) The balance sheet at December 31, 20212022 has been derived from the audited financial statements at that date

 

4

 

 

NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(IN THOUSANDS)

 

 

 

THREE MONTHS ENDED

MARCH 31,

  

THREE MONTHS ENDED

 
 

2022

  

2021

  

MARCH 31,

 

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net Income (Loss)

 $138  $(1,554)

Adjustments to Reconcile Net Income (Loss) to Net Cash

 

Provided By (Used In) Operating Activities:

 
 

2023

  

2022

 
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES    

Net Income

 $681  $138 
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: 

Depreciation and Amortization

 486  477  505  486 

Compensation on Stock-Based Awards

 48  21  99  48 

Compensation on Equity Appreciation Rights

 0  13 

Loss on Held for Sales

 0  28 

(Gain) Loss on Disposal of Property and Equipment

 (15) 31 

Change in Accounts Receivable Allowance

 38  379 

Change in Inventory Reserves

 97  (394) 32  97 

Other, Net

 (47) 23 

Changes in Current Operating Items

  

Accounts Receivable

 (188) 2,732  (206) (188)

Inventories

 (1,852) (2,777) 1,075  (1,852)

Contract Assets

 585  (778) (823) 585 

Prepaid Expenses and other Curent Assets

 (263) (299) (600) (263)

Income Taxes

 (168) (796) 113  (168)

Accounts Payable

 1,302  1,553  (1,799) 1,302 

Accrued Payroll and Commissions

 845  721  1,244  845 

Customer Deposits

 1,315  456 

Other Accrued Liabilities

  438   (253)  129   (18)

Net Cash Provided By (Used In) Operating Activities

  1,491   (896)

Net Cash Provided By Operating Activities

  1,718   1,491 
  

CASH FLOWS FROM INVESTING ACTIVITIES

        

Proceeds from Sale of Property and Equipment

 15  0  -  15 

Purchase of Intangible Asset

 0  (64)

Purchases of Property and Equipment

  (529)  (208)  (496)  (529)

Net Cash Used In Investing Activities

  (514)  (272)  (496)  (514)
  

CASH FLOWS FROM FINANCING ACTIVITIES

        

Net Change in Line of Credit

 (1,434) (1,128)

Principal Payments on Long-Term Debt

 0  (125)

Proceeds from Line of Credit

 31,133  26,986 
Payments to Line of Credit (32,145) (28,420)

Principal Payments on Financing Leases

 (184) (162) (96) (184)

Stock Option Excercises

  33   0   35   33 

Net Cash Provided Used In Financing Activities

  (1,585)  (1,415)

Net Cash Used In Financing Activities

  (1,073)  (1,585)
  

Effect of Exchange Rate Changes on Cash

  0   1   3   - 
  

Net Change in Cash and Cash Equivalents

 (608) (2,582) 152  (608)

Cash and Cash Equivalents - Beginning of Year

  2,225   3,564   2,481   2,225 

Cash and Cash Equivalents - End of Year

 $1,617  $982  $2,633  $1,617 
  

Reconciliation of cash and restricted cash reported within the consolidated balance sheets

  

Cash

 $841  $384  $1,267  $841 

Restricted Cash

  776   598   1,366   776 

Total Cash and restricted cash reported in the consolidated statements of cash flows

 $1,617  $982  $2,633  $1,617 

Supplemental Disclosure of Cash Flow Information:

 

Cash Paid During the Period for Interest

 $94  $59 

Cash Paid During the Period for Income Taxes

 0  97 
 

Supplemental Noncash Investing and Financing Activities:

 

Property and Equipment Purchases in Accounts Payable

 0  214 

Property Acquired Under Operating Lease

 0  858 


NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(IN THOUSANDS)

  

THREE MONTHS ENDED

 
  

MARCH 31,

 
  

2023

  

2022

 
Supplemental Disclosure of Cash Flow Information:        

Cash Paid During the Period for Interest

 $129  $94 

Cash Paid During the Period for Income Taxes

  112   - 
         
Supplemental Noncash Investing and Financing Activities:        

Property and Equipment Purchases in Accounts Payable

  78   - 

 

See Accompanying Condensed Notes to Condensed Consolidated Financial Statements

 

5


 

 

NORTECH SYSTEMS INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(UNAUDITED)

(IN THOUSANDS)

 

 

Preferred

Stock

 

Common

Stock

 

Additional

Paid-In

Capital

 

Accumulated

Other

Comprehensive

Loss

 

Retained

Earnings

 

Total

Shareholders'

Equity

        Accumulated     
      Additional Other   

Total

 

BALANCE DECEMBER 31, 2020

 $250  $27  $15,816  $(37) $2,662  $18,718 

Net Loss

 0  0  0  0  (1,554) (1,554)

Foreign currency translation adjustment

 0  0  0  (34) 0  (34)

Compensation on stock-based awards

  0   0   21   0   0   21 
  Preferred Common Paid-In Comprehensive Retained Shareholders' 

BALANCE MARCH 31, 2021

 $250  $27  $15,837  $(71) $1,108  $17,151 
 Stock  Stock  Capital  Income (Loss)  Earnings  Equity 
  

BALANCE DECEMBER 31, 2021

 $250  $27  $15,962  $56  $9,816  $26,111  $250  $27  $15,962  $56  $9,816  $26,111 

Net Income

 0  0  0  0  138  138  -  -  -  -  138  138 

Foreign currency translation adjustment

 0  0  0  5  0  5  -  -  -  5  -  5 

Stock option exercises

 0  0  33  0  0  33  -  -  33  -  -  33 

Compensation on stock-based awards

  0   0   48   0   0   48   -  -  48  -  -  48 
  

BALANCE MARCH 31, 2022

 $250  $27  $16,043  $61  $9,954  $26,335  $250  $27  $16,043  $61  $9,954  $26,335 
 

BALANCE DECEMBER 31, 2022

 $250  $27  $16,347  $(370) $11,826  $28,080 

Net Income

 -  -  -  -  681  681 

Foreign currency translation adjustment

 -  -  -  40  -  40 

Stock option exercises

 -  -  35  -  -  35 

Compensation on stock-based awards

 -  -  99  -  -  99 

Cumulative adjustment related to the adoption of ASC 326

  -  -  -  -  (30) (30)
 

BALANCE MARCH 31, 2023

 $250  $27  $16,481  $(330) $12,477  $28,905 

 

See Accompanying Condensed Notes to Condensed Consolidated Financial Statements

 

6


 

CONDENSED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
(UNAUDITED)

 

 

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements for the interim periods have been prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the financial information and footnotes required by GAAP for complete financial statements, although we believe the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K10-K for the year ended December 31, 2021. 2022. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year or for any other interim period. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In preparing these condensed consolidated financial statements, we have made our best estimates and judgments of certain amounts included in the condensed consolidated financial statements, giving due consideration to materiality. Changes in the estimates and assumptions used by us could have a significant impact on our financial results, since actual results could differ from those estimates.

 

Principles of Consolidation

The condensed consolidated financial statements include the accounts of Nortech Systems Incorporated and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

 

Revenue Recognition

Our revenue is comprised of product, engineering services and repair services. All revenue is recognized when the Company satisfies its performance obligation(s) under the contract by transferring the promised product or service to our customer either when (or as) our customer obtains control of the product or service, with the majority of our revenue being recognized over time including goods produced under contract manufacturing agreements and services revenue. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of our contracts have a single performance obligation. Revenue is recorded net of returns, allowances and customer discounts. Our net sales for services were less than 10% of our total sales for all periods presented, and accordingly, are included in net sales in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).Income. Sales, value add, and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis. Shipping and handling costs charged to our customers are included in net sales, while the corresponding shipping expenses are included in cost of goods sold.

 


7

Stock-Based Awards

 

Stock Options

In May 2017, the shareholders approved the 2017 Stock Incentive Plan which authorized the issuance of 350,000 shares. ThereAn additional 50,000 and 175,000 shares were additional shares authorized by the shareholders in March 2020 totaling 50,000. Since the last shareholders’ meeting, the Board of Directors has approved and is seeking shareholder approval of an additional 75,000 shares to be authorized under the plan.May 2022, respectively.

 

WeThere were no service-based or market-based stock options granted 21,000during the three months ended March 31, 2023. There was 53,000 service-based options and 21,000 market conditionmarket-based stock options to Jay Miller per his employment agreement signed February 27, 2022. Thegranted during the three months ended March 31, 2022.The market condition options vest if certain stock prices are exceeded between February 27, 2024 and February 27, 2028.There were an additional 32,000 employee grants during the three months ended March 31, 2022, for a total of 74,000 options granted during the three months ended March 31, 2022. There were 0 options granted during the three months ended March 31, 2021.

 

Total compensation expense related to stock options was $43$68 and $21$43 for the three months ended March 31, 2022 2023 and 2021,2022, respectively. As of March 31, 2022, 2023, there was $816$694 of unrecognized compensation which will vest over the next 3.963.45 years.

 

Following is the status of all stock options as of March 31, 2022:2023:

 

 

Shares

  

Weighted-

Average

Exercise Price

Per Share

  

Weighted-

Average

Remaining

Contractual

Term

(in years)

  

Aggregate

Intrinsic Value
(in thousands)

  

Shares

  

Weighted-

Average

Exercise Price

Per Share

  

Weighted-

Average

Remaining

Contractual

Term

(in years)

  

Aggregate

Intrinsic Value
(in thousands)

 

Outstanding - January 1, 2022

 387,500  $4.57      

Outstanding - January 1, 2023

 452,700  $5.97  

Granted

 74,000  10.73       -  -  

Exercised

 (10,000) 3.43       (10,000) 3.43  

Cancelled

  (600)  3.29         (1,600)  7.18  

Outstanding - March 31, 2022

  450,900  $5.58  7.12  $2,063 

Exercisable - March 31, 2022

  204,500  $3.92  6.32  $889 

Outstanding - March 31, 2023

  441,100  $6.02  6.68  $2,100 

Exercisable - March 31, 2023

  247,700  $4.38  5.72  $1,556 

 

Restricted Stock Units

During the three months ended March 31, 2022, we granted 21,000 restricted stock units (“RSUs”) under our 2017 Stock Incentive Plan to non-employee directors which vest over two years. There were no RSUs outstanding prior togranted for the three months ended March 31, 2022. 2023. Total compensation expense related to the RSUs werewas $31 and $5 and $0 for the three months ended March 31, 2022 2023 and 2021,2022, respectively. Total unrecognized compensation expense related to the RSUs was $243,$124, which will vest over the next 1.96 years. The RSUs granted in the three months ended March 31, 2022 had a grant price of $11.80 per share with a weighted average remaining contractual term of 9.96 years. NaN12 months. 9,000 RSUs vested during the three months ended March 31, 2022.

8

Equity Appreciation Rights Plan

In November 2010, 2023 but were not yet transferred to the Boarddirectors as of Directors adopted the Nortech Systems Incorporated Equity Appreciation Rights Plan (“2010 Plan”). The total number of Equity Appreciation Right Units (“Units”) that can be issued under the 2010 Plan shall not exceed an aggregate of 1,000,000 Units as amended and restated on March 11, 2015. There were no units granted during the three months ended March 31, 2022 or March 31, 2021.2023.

 

The 100,000 units outstanding at December 31, 2021 were paid on March 29, 2022. As of March 31, 2022, there are 0 units outstanding. Total compensation expense related to the vested outstanding Units based on the estimated appreciation over their remaining terms was $0 and $143 for the three months ended March 31, 2022 and 2021, respectively.

Net Income (Loss) per Common Share

Basic net income (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding. Dilutive net income (loss) per common share assumes the exercise and issuance of all potential common stock equivalents in computing the weighted-average number of common shares outstanding, unless their effect is antidilutive. All stock options and restricted stock units, while outstanding, are considered common stock equivalents. For the three months ended March 31, 2023 and 2022,there were 191,170 diluted shares with $0.02 earnings per diluted share. For the three months ended March 31, 2021, all stock options were deemed to be antidilutive as there was a net lossof 211,602 and therefore,191,170, respectively, werenot included in the computation offor diluted income per common share amount.as their impact were dilutive.

9

 

We had outstanding stock options totaling 51,91120,518 and RSUs totaling 21,0008,118 that are not considered included in the computation of diluted net income (loss) per share as their effect would have been anti-dilutive for the three months ended March 31, 2022.2023.

 

Restricted Cash

Cash and cash equivalents classified as restricted cash on our consolidated balance sheets are restricted as to withdrawal or use under the terms of certain contractual agreements. As of March 31, 2022 2023, we had outstanding letters of credit for $400 in total to Essjay Bemidji Holdings, LLC and Essjay Mankato Holdings, LLC.$300. Restricted cash as of March 31, 2022 2023 was $776.$1,366. The March 31, 2023 and December 31, 2022 restricted cash balance included lockbox deposits that are temporarily restricted due to timing at the period end. The lockbox deposits are applied against our line of credit the next business day.

 

Accounts Receivable and Allowance for Doubtful Accounts

Credit is extended based upon an evaluation of the customer’s financial condition and, while collateral is not required, the Company periodically receives surety bonds that guarantee payment. Credit terms are consistent with industry standards and practices. Trade accounts receivable have been reduced by

Allowance for Credit Losses

When we record customer receivables and contract assets arising from revenue transactions, we record an allowance for doubtful accountscredit losses for the current expected credit losses (CECL) inherent in the asset over its expected life. The allowance for credit losses is a valuation account deducted from the cost basis of $366the assets to present their net carrying value at March 31, 2022 and $328 at December 31, 2021.the amount expected to be collected. Each period, the allowance for credit losses is adjusted through earnings to reflect expected credit losses over the remaining lives of the assets.

 

9

We estimate expected credit losses based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. When measuring expected credit losses, we pool assets with similar country risk and credit risk characteristics. Changes in the relevant information may significantly affect the estimates of expected credit losses.

Assets are written off when we determine them to be uncollectible. Write-offs are recognized as a deduction from the allowance for credit losses.

Inventories

Inventories are stated at the lower of average cost (which approximates first-in, first-in, first out) or net realizable value. Costs include material, labor, and overhead required in the warehousing and production of our products. Inventory reserves are maintained for the estimated value of the inventories that may have a lower value than stated or quantities in excess of future production needs.

 

10

Inventories are as follows:

 

 

March 31,

 

December 31,

 
 

March 31,

2022

 

December 31,

2021

  

2023

  

2022

 

Raw Materials

 $20,221  $18,492  $20,983  $21,673 

Work in Process

 1,796  1,678  865  1,238 

Finished Goods

 565  562  672  671 

Reserves

  (1,395)  (1,298)  (1,176)  (1,144)
  

Total

 $21,187  $19,434  $21,344  $22,438 

 

Other Intangible Assets

Other intangible assets at March 31, 2022 2023 and December 31, 2021 2022 are as follows:

 

  

Customer Relationships

  

Trade

Names

  

Patents

  

Total

 

Balance at January 1, 2021

 $507  $589  $77  $1,173 

Additions

  0   0   64   64 

Amortization

  147   29   0   176 

Abandonment Loss

  0   560   0   560 

Balance at December 31, 2021

  360   0   141   501 

Amortization

  36   0   0   36 

Balance at March 31, 2022

 $324  $0  $141  $465 
  

Customer

Relationships

  

Patents

  

Total

 

Balance at January 1, 2022

 $360  $141  $501 

Additions

  -   71   71 

Amortization

  144   6   150 

Balance at December 31, 2022

  216   206   422 

Amortization

  36   4   40 

Balance at March 31, 2023

 $180  $202  $382 

 

Intangible assets are amortized on a straight-line basis over their estimated useful lives. The weighted-average remaining amortization period of our intangible assets is 2.51.6 years. PatentsOf the patents value at March 31, 2023, $95 arenot being amortized as theyand $111 are in process and a patent has not yet been received.

 

Amortization expense of finite life intangible assets for the three months ended March 31, 2023 and 2022 was $40 and 2021 was $36, and $46, respectively.

 

Estimated future annual amortization expense (not(not including the patents in process)process of $111) related to these assets is approximately as follows:

 

Year

 

Amount

  

Amount

 

Remainder of 2022

 $109 

2023

 145 

Remainder of 2023

 $119 

2024

  70  87 

2025

 14 

2026

 14 

Thereafter

  37 

Total

 $324  $271 

 

1011

Adoption of New Accounting Pronouncements Issued But Not Yet AdoptedStandards

In June 2016, the FASB issued ASU 2016-13, Measurement of2016-13, Financial Instruments – Credit Losses on Financial Instruments. This guidance(Topic 326). The ASU introduces a new model for recognizingcredit loss methodology, Current Expected Credit Losses (CECL), which requires earlier recognition of credit losses, onwhile also providing additional transparency about credit risk.

The CECL methodology utilizes a lifetime “expected credit loss” measurement objective for the recognition of credit losses for loans, held-to-maturity securities and other receivables at the time the financial instruments based on an estimate of currentasses is originated or acquired. The expected credit losses are adjusted each period for changes in expected lifetime credit losses. The ASU also provides updated guidance regardingmethodology replaces the multiple existing impairment of available-for-sale debt securities and includes additional disclosure requirements. The new guidancemethods in current GAAP, which generally require that a loss be incurred before it is effective for public business entities that meet the definition of a Smaller Reporting Company as defined by the SEC for interim and annual periods beginning after December 15, 2022. Early adoption is permitted. We are currently evaluating the impact of this standard on our consolidated financial statements and related disclosures.recognized.

 

In March 2020, On January 1, 2023, we adopted the FASB issued ASU 2020-04, Reference Rate Reform. ASU 2020-04 provides optional guidance prospectively with a cumulative adjustment to retained earnings. We have not restated comparative information for 2022 and, therefore, the comparative information for 2022 is reported under the old model and is not comparable to the information presented for 2023.

At adoption, we recognized an allowance for credit losses related to accounts receivable and contract assets of $30, net of tax, and a limited perioddecrease in retained earnings of time to ease potential accounting impact$30 associated with transitioning away from reference rates that are expectedthe increased estimated credit losses.

Revision and Immaterial Correction of an Error in Previously Issued Financial Statements

The Company identified an error related to be discontinued, such as LIBOR. The amendments in this ASU apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The amendments in ASU 2020-04 can be adopted asthe classification of March 12, 2020 and are effective through December 31, 2022. Ourthe activity on our line of credit agreementfacility with Bank of America was amended on at December 31, 2021 to reference the Bloomberg Short-Term Bank Yield Index (BSBY) rather than LIBOR. We do not anticipate a material impact2022 as reported on Form 10-K. In our March 31, 2022 condensed consolidated financial statements, we incorrectly classified borrowings and payments on our line of credit facility on a net basis within the financing section of the condensed consolidated cash flow statement; this activity should be shown on a gross basis. This change in presentation to the condensed consolidated cash flow statement does not impact total operating, investing, or financing cash flows. There was no change to the condensed consolidated statement of income or condensed consolidated balance sheet. In accordance with ASC 250, Accounting Changes and Error Corrections, we evaluated the materiality of the errors from quantitative and qualitative perspectives and concluded that the errors were immaterial to the Company’s 2022 audited financial statements. Since these revisions were not material to any prior period financial statements, no amendments to previously filed financial statements are required. Consequently, the Company has corrected these immaterial errors by revising the March 31, 2022 consolidated financial statements presented herein.

12

The tables below present the effect of the financial statement adjustments related to the change in index. We do not have additional material agreements that will be impacted by a change in reference rate.revision discussed above of the Company’s previously reported financial statements as of and for the period ended March 31, 2022:

Condensed Consolidated Statements of Cash Flows

         
             
  

March 31, 2022

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

As reported

  

Adjustment

  

As revised

 

Net Proceeds from Line of Credit

  (1,434)  1,434   - 

Proceeds from Line of Credit

  -   26,986   26,986 

Payments to Line of Credit

  -   (28,420)  (28,420)

Principal Payments on Long-Term Debt

  -       - 

Principal Payments on Financing Leases

  (184)      (184)

Stock Option Exercises

  33       33 

Net Cash Provided by Financing Activities

  (1,585)  -   (1,585)

 

 

NOTE 2. CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash, accounts receivable, and accounts receivable.contract asset. With regard to cash, we maintain our excess cash balances in checking accounts at primarily two financial institutions, one in the United States and one in China. The account in the United States may at times exceed federally insured limits. Of the $1,617$2,633 in cash and restricted cash at March 31, 2022, 2023, approximately $769$1,229 and $63$13 was held at banks located in China and Mexico, respectively. We grant credit to customers in the normal course of business and do not require collateral on our accounts receivable.

 

We have certain customers whose revenue individually represented 10% or more of net sales, or whose accounts receivable balances individually represented 10% or more of totalgross accounts receivable.receivable, or whose contract asset balances individually represetend 10% or more of contract assets. One customer accounted for 23%29% and 29%23% of net sales for the three months ended March 31, 2023 and 2022, respectively. Accounts receivable for one customer accounted for 24% and 2021, respectively.

At 21% of gross accounts receivable at March 31, 2022, two customers represented approximately 35% of our total accounts receivable. At 2023 and December 31, 2021, 2022, respectively. Contract assets for one customer represented approximately 19%accounted for 20% and 22% of our total accounts receivable.gross contract assets at March 31, 2023 and December 31, 2022, respectively.

 

Export sales represented approximately 5%4% and 4%5% of net sales for the three months ended March 31, 2022 2023 and 2021,2022, respectively.

 

11


 

 

NOTE 3. REVENUE

 

Revenue recognition

Our revenue is comprised of product, engineering services and repair services. All revenue is recognized when the Company satisfies its performance obligation(s) under the contract by transferring the promised product or service to our customer either when (or as) our customer obtains control of the product or service, with the majority of our revenue being recognized over time including goods produced under contract manufacturing agreements and services revenue. A performance obligation is a promise in a contract to transfer a distinct product or service to a customer. A contract’s transaction price is allocated to each distinct performance obligation. The majority of our contracts have a single performance obligation, as the promise to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct.

 

Revenue is measured as the amount of consideration we expect to receive in exchange for transferring products or providing services. As such, revenue is recorded net of returns, allowances and customer discounts. Sales, value add, and other taxes collected from customers and remitted to governmental authorities are accounted for on a net (excluded from revenues) basis. Shipping and handling costs are included in cost of goods sold.

 

The majority of our revenue is derived from the transfer of goods produced under contract manufacturing agreements which have no alternative use and we have an enforceable right to payment for our performance completed to date. Our performance obligations within our contract manufacturing agreements are generally satisfied over time as the goods are produced based on customer specifications and we have an enforceable right to payment for the goods produced. Revenue under contract manufacturing agreements that was recognized over time accounted for approximately 73% and 75% of our revenue for the three months ended March 31, 2022 and 2021, respectively. Revenues under these agreements are generally recognized over time using an input measure based upon the proportion of actual costs incurred. If these requirements are not met, the revenue is recognized at a point in time, generally upon shipment. Revenue under contract manufacturing agreements that was recognized over time accounted for approximately 74% and 73% of our revenue for the three months ended March 31, 2023 and 2022, respectively.

 

Accounting for contract manufacturing agreements involves the use of various techniques to estimate total revenue and costs. We estimate profit on these agreements as the difference between total estimated revenue and expected costs to complete the performance obligation within the terms of the agreement and recognize the respective profit as the goods are produced. The estimates to determine the profit earned on the performance obligation are based on anticipated selling prices and historical cost of goods sold and represent our best judgement at the time. Changes in judgements on these above estimates could impact the timing and amount of revenue recognized with a resulting impact on the timing and amount of associated profit.

 

On occasion our customers provide materials to be used in the manufacturing process and the fair value of the materials is included in revenue as noncash consideration at the point in time when the manufacturing process commences along with the same corresponding amount recorded as cost of goods sold. The inclusion of noncash consideration has no impact on overall profitability.

 

12


Contract Assets

Contract assets, recorded as such in the Condensed Consolidated Balance Sheets,Sheet, consist of unbilled amounts related to revenue recognized over time. Significant changes in the contract assets balance during the three months ended March 31, 2022 2023 was as follows (in thousands):

 

Three Months Ended March 31, 2022

    

Outstanding at January 1, 2022

 $8,698 

Increase (decrease) attributed to:

    

Transferred to receivables from contract assets recognized

  (7,773)

Product transferred over time

  7,189 

Outstanding at March 31, 2022

 $8,114 

Balance outstanding at December 31, 2022

 $9,982 
Increase (decrease) attributed to:    

Amounts transferred over time to contract assets

  25,730 

Allowance for current expected credit losses

  (20)

Amounts invoiced during the period

  (24,902)

Balance outstanding at March 31, 2023

 $10,790 

 

We expect substantially all of the remaining performance obligations for the contract assets recorded as of March 31, 2022, 2023, to be transferred to receivables within 90 days, with any remaining amounts to be transferred within 180 days. We bill our customers upon shipment with payment terms of up to 120 days.

 

The following tables summarize our net sales by market for the three ended March 31, 2022 2023 and 2021,2022, respectively:

 

 

Three Months Ended March 31, 2022

  

Three Months Ended March 31, 2023

 
 

Product/ Service Transferred

Over Time

 

Product

Transferred at

Point in Time

 

Noncash

Consideration

 

Total Net Sales

by Market

  

Product/ Service

Transferred Over

Time

 

Product

Transferred at

Point in Time

 

Noncash

Consideration

 

Total Net Sales by

Market

 

Medical

 $9,806  $4,915  $544  $15,265  $15,725  $5,061  $586  $21,372 

Industrial

 6,529  1,791  347  8,667  6,590  2,408  474  9,472 

Aerospace and Defense

  6,057  425  296  6,778   3,415  550  79  4,044 

Total net sales

 $22,392  $7,131  $1,187  $30,710  $25,730  $8,019  $1,139  $34,888 

 

 

Three Months Ended March 31, 2021

  

Three Months Ended March 31, 2022

 
 

Product/ Service Transferred

Over Time

 

Product

Transferred at

Point in Time

 

Noncash

Consideration

 

Total Net Sales

by Market

  

Product/ Service

Transferred Over

Time

 

Product

Transferred at

Point in Time

 

Noncash

Consideration

 

Total Net Sales by

Market

 

Medical

 $8,959  $2,893  $490  $12,342  $9,807  $4,915  $544  $15,266 

Industrial

 4,630  1,336  252  6,218  6,529  1,791  347  8,667 

Aerospace and Defense

  3,064  262  186  3,512   6,057  425  296  6,778 

Total net sales

 $16,653  $4,491  $928  $22,072  $22,393  $7,131  $1,187  $30,711 

 

13


 

 

NOTE 4. FINANCING ARRANGEMENTS

 

We have a credit agreement with Bank of America, which was entered into on June 15, 2017 and provides for a line of credit arrangement of $16,000 that expires on June 15, 2026.

 

Under the amended Bank of America credit agreement signed December 31, 2021, the line of credit is subject to variations in the Bloomberg Short-Term Bank Yield (BSBY) index rate. Our line of credit bears interest at a weighted-average interest rate of 3.6%7.3% and 3.5%5.2% as of March 31, 2022 2023 and December 31, 2021, 2022, respectively. We had borrowings on our line of credit of $7,579$5,886 and $9,016$6,897 outstanding as of March 31, 2022 2023 and December 31, 2021, 2022, respectively. There are no subjective acceleration clauses under the credit agreement that would accelerate the maturity of our outstanding borrowings. In addition, the credit agreement does not expire within one year, the Company is not in violation of the covenants and the Company expects Bank of America to be capable of honoring the financing arrangement. The line of credit is shown net of debt issuance costs of $53$41 and $58$44 on the condensed consolidated balance sheet for the periods ended March 31, 2022 2023 and December 31, 2021, 2022, respectively.

 

The line of credit and real estate term notes with Bank of America containcontains certain covenants which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures.

 

The Bank of America Credit Agreement provides for, among other things, a Fixed Charge Coverage Ratio of not less than 1.0 to 1.0, for the twelve months ending December 31, 2020 and each Fiscal Quarter end thereafter subject only during a trigger period commencing when our availability under our line is less than $2,000$2,000 until availability is above that amount for 30 days. The Company met the covenants for the period ended March 31, 2022.2023.

 

At March 31, 2022, 2023, we had unused availability under our line of credit of $8,021$5,934 supported by our borrowing base. The line is secured by substantially all of our assets. In the first quarter of 2022, we amended our credit agreement to include the Employee Retention Credit Receivable as security in our line of credit which improved our unused availability.

14

 

 

NOTE 5. LEASES

 

We have operating leases for certain manufacturing sites, office space, and equipment. Most leases include the option to renew, with renewal terms that can extend the lease term from one to five years or more. Right-of-use lease assets and lease liabilities are recognized at the commencement date based on the present value of the remaining lease payments over the lease term which includes renewal periods we are reasonably certain to exercise. Our leases do not contain any material residual value guarantees or material restrictive covenants. At March 31, 2022, 2023, we do not have material lease commitments that have not commenced.

 

The components of lease expense were as follows:

 

 

March 31,

  

March 31,

  

March 31,

  

March 31,

 

Lease Cost

 

2022

  

2021

  

2023

  

2022

 

Operating lease cost

 $581  $531  $567  $581 

Finance lease interest cost

 94  23  12  19 

Finance lease amortization expense

  182   163   182   182 

Total lease cost

 $857  $717  $761  $782 

16

 

Supplemental balance sheet information related to leases was as follows:

 

Balance Sheet Location

 

March 31, 2022

  

December 31, 2021

 

Balance Sheet Location

 

March 31, 2023

  

December 31, 2022

 

Assets

            

Operating lease assets

Operating lease assets

 $8,706  $8,983 Operating lease assets $7,561  $7,850 

Finance lease assets

Property, Plant and Equipment

  1,869   2,052 Property, Plant and Equipment  1,181   1,363 
                 

Total leased assets

Total leased assets

 $10,575  $11,035 Total leased assets $8,742  $9,213 

 

Supplemental cash flow information related to leases was as follows:

  

March 31,

  

March 31,

 
  

2022

  

2021

 

Operating leases

        

Cash paid for amounts included in the measurement of lease liabilities

 $434  $357 

Right-of-use assets obtained in exchange for lease obligations

 $0  $858 

 

15

  

March 31,

  

March 31,

 
  

2023

  

2022

 

Operating leases

        

Cash paid for amounts included in the measurement of lease liabilities

 $493  $434 

Maturities of lease liabilities were as follows:

 

 

Operating Leases

 

Finance Leases

 

Total

  

Operating

Leases

 

Finance

Leases

 

Total

 

Remaining 2022

 $1,321  $460  $1,781 

2023

 1,810  409  2,219 

Remaining 2023

 $1,343  $325  $1,668 

2024

 1,509  357  1,866  1,516  379  1,895 

2025

 1,255  103  1,358  1,265  103  1,368 

2026

 1,217  115  1,332  1,227  109  1,336 

Thereafter

  7,066  0  7,066 

2027

 1,256  -  1,256 

Therafter

  5,818  -  5,818 

Total lease payments

 $14,178  $1,444  $15,622  $12,425  $916  $13,341 

Less: Interest

  (4,687

)

 (112) (4,799

)

  (3,998

)

 (57) (4,055

)

Present value of lease liabilities

 $9,491  $1,332  $10,823  $8,427  $859  $9,286 

 

The lease term and discount rate at March 31, 2022 2023 were as follows:

 

Weighted-average remaining lease term (years)

    

Operating leases

  9.38.8 

Finance leases

  3.02.4 

Weighted-average discount rate

    

Operating leases

  7.7

%

Finance leases

  5.2

%

 


NOTE 6. INCOME TAXES

 

On a quarterly basis, we estimate what our effective tax rate will be for the full fiscal year and record a quarterly income tax provision based on the anticipated rate. As the year progresses, we refine our estimate based on the facts and circumstances, including discrete events, by each tax jurisdiction. Our effective tax rate for the three months ended March 31, 2023 and 2022 was 28% and 2021 was (94)% and 31%, respectively. The primary drivers of the change in the effective tax rate isrelates to an increase in the valuation allowance on United States deferred tax assets and taxes on foreign entities.The prior year income tax benefit was attributable to the US loss compared to book income on foreign entities and expected US book income for the year. There are also discrete items related to a release of valuation allowance from use of state attributes and non-qualified options exercised over book value.

 

 

NOTE 7. RESTRUCTURING CHARGES

During the first quarter of 2021, we recorded restructuring charges of $219 related to the consolidation of our production facilities and closure of our Merrifield, Minnesota facility. Loss on held for sale assets, relating to write downs to fair value, was $28 during the three months ended March 31, 2021. There were no restructuring charges or amounts accrued in the three months ended March 31, 2022.

16

NOTE 8. EMPLOYEE RETENTION CREDIT

 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law providing numerous tax provisions and other stimulus measures, including an employee retention credit (“ERC”), which is a refundable tax credit against certain employment taxes. The Taxpayer Certainty and Disaster Tax Relief Act of 2020 and the American Rescue Plan Act of 2021 extended and expanded the availability of the ERC.

 

During the year ended December 31, 2022, we received payment on the Employee Retention Credit for the first quarter of 2021 of $2,559. At March 31, 2022 2023 and December 31, 2021, 2022, the Company has ERC benefits of $5,209$2,650 within Employee Retention Credits Receivable on the condensed consolidated balance sheet. The company received payment on this remaining receivable on May 1, 2023.


 

 

NOTE 9.8. RELATED PARTY TRANSACTIONS

 

David Kunin, our Chairman, is a minority owner of Abilitech Medical, Inc. Mr. Kunin also was a consultant to Abilitech which relationship ended on through March 1, 2021. In the three months ended March 31, 2022 2023 and 2021,2022, Abilitech paid the Company $54$0 and $268,$54, respectively, for delivery of medical products. We have assets recorded related to Abilitech including $226 of accounts receivable and inventory. We do not believe that Abilitech will pay the Company for outstanding accounts receivable or for inventory and we have recorded a full reserve against the gross amounts. The Company believes that transactions with Abilitech are on terms comparable to those that the Company could reasonably expect in an arm's length transaction with an unrelated third party.

 

David Kunin, our Chairman, is a minority owner (less than 10%10%) of Marpe Technologies, LTD an early-stage medical device company dedicated to the early detection of skin cancer through full body scanners. Mr. Kunin is also a member of the Board of Directors of Marpe Technologies. The Company worked with Marpe Technologies to apply for a grant from the Israel-United States Binational Industrial Research and Development Foundation, a legal entity created by Agreement between the Government of the State of Israel and the Government of the United States of America (“BIRD Foundation”). The parties were successful in receiving approval for a $1,000 conditional grant. The Company and Marpe Technologies will each receive $500$500 from the BIRD Foundation and, among other obligations under the grant, each is required to contribute $500$500 to match grant funds from the BIRD Foundation. The Company will meet its obligation by providing certain services at cost or with respect to administrative services at no cost to Marpe Technologies. The total value of the Company’s contribution will not exceed $$500.500. Marpe is engaged in raising funds for its operations, which funds are necessary to pay for the Company’s services beyond its contribution. The Company will receive a 10-year10-year exclusive right to manufacture the products of Marpe Technologies. There can be no assurances that Marpe Technologies’ medical device operations will be commercially successful, that Marpe Technologies will be successful in raising additional funds to finance its operations or, if commercially successful, the Company will recouprecover the value of services provided to Marpe for which is if not fully paid. paid when the services are provided. The transactions between the Company and Marpe Technologies have been approved by the Audit Committee pursuant to the Company Related-Party Transactions Policy. During the three months ended March 31, 2023 and 2022, we incurred expenses of $80 and recognized revenue of $89. There were 0 expenses incurred or revenue recognized for the three months ended March 31, 2021. providing services to Marpe Technologies of $67 and $169, respectively. The Company believes that transactions with Marpe are on terms comparable to those that the Company could reasonably expect in an arm’s length transaction with an unrelated third party.

 

17


 

 

ITEM 2. MANAGEMENTSMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

We are a Minnesota, United States based full-service global EMS contract manufacturer in the Medical, Aerospace & Defense and Industrial markets offering a full range of value-added engineering, technical and manufacturing services and support including project management, design, testing, prototyping, manufacturing, supply chain management and post-market services. Our products are complex electromedical and electromechanical products including medical devices, wire and cable assemblies, printed circuit board assemblies, higher-level assemblies, and other box builds for a wide range of industries. We serve three major markets within the EMS industry: Aerospace and Defense, Medical, and the Industrial market, which includes industrial capital equipment, transportation, vision, agriculture, oil and gas. We maintain facilities in Bemidji, Blue Earth, Mankato, and Milaca, Minnesota; Monterrey, Mexico; and Suzhou, China. All of our facilities are certified to one or more of the ISO/AS standards, including 9001, AS9100 and 13485, with most having additional certifications based on the needs of the customers they serve.

 

Recent Developments

Global Pandemic

The COVID-19 pandemic continued to impact our business in the first quarter of 2022 primarily driven by the emergence of the Omicron variant with a resulting increase in COVID cases in early 2022. During the first quarter of 2022, our performance was also adversely affected by continued supply chain disruptions and delays. The full extent to which COVID-19 will directly or indirectly impact our business, financial condition, and results of operations will depend on future developments that are highly uncertain and cannot be accurately predicted, including new information that may emerge concerning COVID-19, the actions taken to contain it or treat its impact and the economic impact on local, regional, national and international markets.

We will continue to assess the current and potential impacts of the COVID-19 pandemic on our business, financial condition, and results of operations. We actively manage our cash and working capital to preserve adequate liquidity and ensure that our business can continue to operate during these uncertain times.

18

Results of Operations

 

The following table presents statements of operations data as percentages of total net sales for the periods indicated:

 

 

Three Months Ended

 
 

Three Months Ended

March 31,

  

March 31,

 
 

2022

  

2021

  

2023

  

2022

 

Net Sales

 100.0

%

 100.0

%

 100.0

%

 100.0

%

Cost of Goods Sold

  86.8   92.9   84.3   86.8 

Gross Profit

 13.2  7.1  15.7  13.2 
  

Selling Expenses

 2.7  3.3  2.6  2.7 

General and Administrative Expenses

 8.9  12.7  9.3  8.9 

R&D Expenses

 1.1  - 

Restructuring Charges

 -  1.0 

Research and Development Expenses

 0.8  1.1 

Gain on Sale of Property and Equipment

  (0.1)  -   0.0   (0.1)

(Loss) Income from Operations

 0.6  (9.9)

Income from Operations

 3.0  0.6 
  

Interest Expense

  (0.3)  (0.3)  (0.3)  (0.3)

(Loss) Income Before Income Taxes

 0.3  (10.2)

Income Before Income Taxes

 2.7  0.3 
  

Income Tax (Benefit) Expense

  (0.2)  (3.2)  0.7   (0.2)

Net (Loss) Income

  0.5

%

  (7.0

)%

Net Income

  2.0

%

  0.5

%

20

 

Net Sales

 

Net sales were $30.7$34.9 million in the first quarter of 2022,2023, as compared to $22.1$30.7 million in the first quarter of the prior year, an increase of $8.6$4.2 million or 38.9%13.7% that was driven primarily due to higher production volume as well as price increases to counteract higher material and labor cost. We have also taken actions to scale the direct labor workforce and strengthen the supply chain for parts.

19

 

Net sales by our major industry markets for the three months ended March 31, 20222023 and 20212022 were as follows (in millions):

 

 

Three months Ended March 31,

  

Three months Ended March 31,

 
 

2022

 

2021

 

% Change

  

2023

 

2022

 

% Change

 

Medical

 $15.2  $12.3  23.6  $21.4  $15.2  40.8 

Industrial

 8.7  6.2  40.3  9.5  8.7  9.2 

Aerospace and Defense

  6.8  3.6  88.9   4.0  6.8  (41.2)

Total Net Sales

 $30.7  $22.1  38.9  $34.9  $30.7  13.7 

Net sales by timing of transfer of goods and services for the three ended March 31, 2023 is as follows (in millions):

  

Three Months Ended March 31, 2023

 
  

Product/ Service

Transferred

Over Time

  

Product

Transferred at

Point in Time

  

Noncash

Consideration

  

Total Net Sales

by Market

 

Medical

 $15.7  $5.1  $0.6  $21.4 

Industrial

  6.6   2.4   0.5   9.5 

Aerospace and Defense

  3.4   0.5   0.1   4.0 

Total net sales

 $25.7  $8.0  $1.2  $34.9 

 

Net sales by timing of transfer of goods and services for the three ended March 31, 2022 is as follows (in millions):

 

  

Three Months Ended March 31, 2022

 
  

Product/ Service Transferred

Over Time

  

Product

Transferred at

Point in Time

  

Noncash

Consideration

  

Total Net Sales

by Market

 

Medical

 $9.8  $4.9  $0.5  $15.2 

Industrial

  6.5   1.8   0.4   8.7 

Aerospace and Defense

  6.1   0.4   0.3   6.8 

Total net sales

 $22.4  $7.1  $1.2  $30.7 

Net sales by timing of transfer of goods and services for the three ended March 31, 2021 is as follows (in millions):

 

Three Months Ended March 31, 2021

  

Three Months Ended March 31, 2022

 
 

Product/ Service Transferred

Over Time

 

Product

Transferred at

Point in Time

 

Noncash

Consideration

 

Total Net Sales

by Market

  

Product/ Service

Transferred

Over Time

 

Product

Transferred at

Point in Time

 

Noncash

Consideration

 

Total Net Sales

by Market

 

Medical

 $9.0  $2.9  $0.5  $12.4  $9.8  $4.9  $0.5  $15.2 

Industrial

 4.6  1.3  0.3  6.2  6.5  1.8  0.4  8.7 

Aerospace and Defense

  3.1  0.3  0.1  3.5   6.1  0.4  0.3  6.8 

Total net sales

 $16.7  $4.5  $0.9  $22.1  $22.4  $7.1  $1.2  $30.7 

 

20
21

 

Backlog

 

Our 90-day shipment backlog as of March 31, 20222023 was $35.4$33.8 million, a 4.1%5.8% decrease from the beginning of the quarter and a 13.8% increase4.5% decrease from March 31, 2021. Backlog for our medical customers decreased 3.4% from the beginning of the quarter and increased 23.9% from the prior year. Our industrial customers’ backlog increased 9.0% from the beginning of the quarter and decreased 4.0% from the prior year. The aerospace and defense backlog decreased 21.1% from the beginning of the quarter and increased 17.6% from the prior year.2022. Our backlog consists of firm purchase orders we expect to ship in the next 90 days, with any remaining amounts to be transferredshipped within 180 days.

 

Our 90-day shipmentorder backlog by our major industry markets are as follows (in millions):

  

Shipment Backlog as of the Period Ended

 
  

March 31,

2022

  

December 31,

2021

  

March 31,

2021

 

Medical

 $19.7  $20.4  $15.9 

Industrial

  9.7   8.9   10.1 

Aerospace and Defense

  6.0   7.6   5.1 

Total 90-Day Backlog

 $35.4  $36.9  $31.1 

Ourmarket has remained relatively constant when compared to the same period of the prior year. 90-day backlog varies due to order size, manufacturing delays, contract terms and conditions and timing from customer delivery schedules and releases. These variables cause inconsistencies in comparing the backlog from one period to the next.

90-day shipment backlog by our major industry markets are as follows (in millions):

  

90 Day Backlog as of the Period Ended

 
  

March 31,

  

December 31,

  

March 31,

 
  

2023

  

2022

  

2022

 

Medical

 $20.6  $21.7  $19.7 

Industrial

  7.8   9.1   9.7 

Aerospace and Defense

  5.4   5.1   6.0 

Total 90-Day Backlog

 $33.8  $35.9  $35.4 

Our total shipmentorder backlog was $97.6 million and $62.8 million as of March 31, 20222023 was $98.8 million, a 5.1% decrease from $104.1 million at December 31, 2022. Our total backlog remains strong, however customers are returning to their pre-pandemic ordering practices as the global supply chain improves.

Total order backlog by our major industry markets are as follows (in millions):

  

Total Backlog as of the Period Ended

 
  

March 31,

  

December 31,

  

March 31,

 
  

2023

  

2022

  

2022

 

Medical

 $49.8  $57.1  $58.5 

Industrial

 

 

20.5   22.5   19.1 

Aerospace and Defense

  28.5   24.5   20.0 

Total 90-Day Backlog

 $98.8  $104.1  $97.6 

The 90-day and total backlog at March 31, 2021, respectively. This backlog contains2023 contain the contract assetsasset value of $10.8 million which havehas been recognized as revenue.

 

Gross Profit

 

Gross profit as a percent of net sales 13.2%was 15.7% and 7.1%13.2% for the three months ended March 31, 20222023 and 2021,2022, respectively. The gross profit improvement wasrelates primarily driven by higher production volume which increased plant utilization. Additionally, we did implementto price increases in response to material and labor cost inflation.inflation and higher production volume which increased plant utilization.

22

 

Selling Expense

 

Selling expenses for the three months ended March 31, 2023 and 2022 was $0.9 million or 2.6% of sales and 2021 was $0.8 million or 2.7% of sales and $0.7 million or 3.3% of sales, respectively.

 

General and Administrative Expense

 

General and administrative expenses for the three months ended March 31, 2023 and 2022 and 2021 were held relatively flat,$3.3 million or 9.3% of sales and are generally fixed in nature, at $2.7 million or 8.9% of sales, respectively. The increase in general and $2.8 million or 12.7% of sales, respectively.

21

Restructuring Charges

Restructuring charges for the three months ended March 31, 2021administrative expense was $0.2 million or 1.0% of sales. The restructuring charges aremainly due to the closurehigher professional fees and higher cost of the Merrifield facility during 2021.labor.

 

Research and Development Expense

 

Research and development expenses were $0.3 million or 1.1% of net salesfor both the three months ended March 31, 2023 and 2022.

Income From Operations

Income from operations was $1.1 million and $0.2 million for the three months ended March 31, 2022. There were no research2023 and development expenses for the three months ended March 31, 2021.

Income (Loss) From Operations

First quarter 2022, respectively. The increase in income from operations was $169 thousand compared to a loss from operations of $2.3 million for the first quarter in 2021, driven by the increase in sales and gross margin as a percent of sales.sales, primarily due to price increases in response to material and labor cost inflation.

 

Interest Expense

 

Interest expense was $98$110 thousand and $86$98 thousand for the three months ended March 31, 20222023 and 2021,2022, respectively. The increase in interest expense relates to increased borrowingsinterest rates on the line of credit in the first quarter of 20222023 compared to the first quarter of 2021.2022.

 

Income Taxes

 

On a quarterly basis, we estimate what our effective tax rate will be for the full fiscal year and record a quarterly income tax provision based on the anticipated rate. As the year progresses, we refine our estimate based on the facts and circumstances, including discrete events, by each tax jurisdiction. Our effective tax rate for the three months ended March 31, 2023 and 2022 was 28% and 2021 was (94)% and 31%, respectively. The primary drivers of the change in the effective tax rate isrelates to an increase in the valuation allowance on US deferred tax assets and taxes on foreign entities.The prior year income tax benefit was attributable to the US loss compared to book income on foreign entities and expected US book income for the year. There are also discrete items related to a release of valuation allowance from use of state attributes and NQO options exercised over book value.

 

Net Income (Loss)

 

Net income for the three months ended March 31, 2023 was $681 thousand or $0.25 per basic common share and $0.23 per diluted common share. Net income for the three months ended March 31, 2022 was $138 thousand or $0.05 per basic and diluted common share. Net loss forThe increase in net income was driven by the three months ended March 31, 2021increase in sales and gross margin as a percent of $1.6 million or $0.58 per basicsales, primarily due to price increases in response to material and diluted common share.labor cost inflation.

 

Liquidity and Capital Resources

 

We believe that our existing financing arrangements, anticipated cash flows from operations, funds expected to be received for the ERC and cash on hand will be sufficient to satisfy our working capital needs for the next twelve months, capital expenditures and debt repayments.

 

22


 

Credit Facility

 

We have a credit agreement with Bank of America, which was entered into on June 15, 2017 and provides for a line of credit arrangement of $16,000 that expires on June 15, 2026.

 

Under the amended Bank of America credit agreement signed December 31, 2021, the line of credit is subject to variations in the Bloomberg Short-Term Bank Yield (BSBY) index rate. Our line of credit bears interest at a weighted-average interest rate of 3.6%7.3% and 3.5%5.2% as of March 31, 20222023 and December 31, 2021,2022, respectively. We had borrowings on our line of credit of $7.6$5.9 million and $9.0$6.9 million outstanding as of March 31, 20222023 and December 31, 2021,2022, respectively. There are no subjective acceleration clauses under the credit agreement that would accelerate the maturity of our outstanding borrowings. The line of credit is shown net of debt issuance costs of $53$41 thousand and $57$44 thousand on the consolidated balance sheet for the periods ended March 31, 20222023 and December 31, 2021,2022, respectively.

 

The line of credit and real estate term notes with Bank of America containcontains certain covenants which, among other things, require us to adhere to regular reporting requirements, abide by annual shareholder dividend limitations, maintain certain financial performance, and limit the amount of annual capital expenditures.

 

The Bank of America Credit Agreement provides for, among other things, a Fixed Charge Coverage Ratio of not less than 1.0 to 1.0, for the twelve months ending December 31, 2020 and each Fiscal Quarter end thereafter subject only during a trigger period commencing when our availability under our line is less than $2.0 million until availability is above that amount for 30 days days. The Company met the covenants for the period ended March 31, 2022.2023.

 

At March 31, 2022,2023, we had unused availability under our line of credit of $8.0$5.9 million supported by our borrowing base. The line is secured by substantially all of our assets. In the first quarter of 2022, we amended our credit agreement to include the Employee Retention Credit Receivable as security in our line of credit which improved our unused availability.

 

Off-Balance Sheet Arrangements

 

We have not engaged in any off-balance sheet activities as defined in Item 303(a)(4) of Regulation S-K.

 

Critical Accounting Policies and Estimates

 

Our significant accounting policies and estimates are summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2021.2022. Some of our accounting policies require us to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. Such judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, known trends in our industry, terms of existing contracts and other information from outside sources, as appropriate. Actual results could differ from these estimates.

 

23


 

Forward-Looking Statements

 

Those statements in the foregoing report that are not historical facts are forward-looking statements made pursuant to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.

 

 

Volatility in the marketplace which may affect market supply, demand of our products or currency exchange rates;

 

Supply chain disruption and unreliability;

 

Lack of supply of sufficient human resources to produce our products;

 

Increased competition from within the EMS industry or the decision of OEMs to cease or limit outsourcing;

 

Changes in the reliability and efficiency of our operating facilities or those of third parties;

 

Increases in certain raw material costs such as copper and oil;

 

Commodity and energy cost instability;

 

Risks related to FDA noncompliance;

 

The loss of a major customer;

 

General economic, financial and business conditions that could affect our financial condition and results of operations;

 

Increased or unanticipated costs related to compliance with securities and environmental regulation;

 

Disruption of global or local information management systems due to natural disaster or cyber-security incident;

 

Outbreaks of epidemic, pandemic, or contagious diseases, such as the recent novel coronavirus that affect our operations, our customers' operations or our suppliers' operations.

 

The factors identified above are believed to be important factors (but not necessarily all of the important factors) that could cause actual results to differ materially from those expressed in any forward-looking statement made by us. Discussion of these factors is also incorporated in Part I, Item 1A, “Risk Factors,” and should be considered an integral part of Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Unpredictable or unknown factors not discussed herein could also have material adverse effects on forward-looking statements. All forward-looking statements included in this Form 10-K are expressly qualified in their entirety by the forgoing cautionary statements. We undertake no obligations to update publicly any forward-looking statement (or its associated cautionary language) whether as a result of new information or future events.

 

Please refer to forward-looking statements and risks as previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.2022.

 

2425

 

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4.   CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). These controls and procedures are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon their evaluation of these disclosure controls and procedures as of the date of the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective.

 

Changes in Internal Control Over Financial Reporting

 

There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

25


 

PART II

 

ITEM 1.   LEGAL PROCEEDINGS

 

We are subject to various legal proceedings and claims that arise in the ordinary course of business.

 

ITEM 1A. RISK FACTORS

 

We are affected by the risks specific to us as well as factors that affect all businesses operating in a global market. The significant factors known to us that could materially adversely affect our business, financial condition or operating results or could cause our actual results to differ materially from our expectations are described in our annual report on Form 10-K for the fiscal year ended under the heading “Part I – Item 1A.Risk Factors.” There have been no material changes in the risk factors from those disclosed in the Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

ITEM 2.   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

As of March 31, 2022,2023, our share repurchase program has expired, and no additional amounts are available for repurchase.

 

ITEM 3.   DEFAULTS ON SENIOR SECURITIES

 

None.

 

ITEM 4.   MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.   OTHER INFORMATION

 

None.

 

26


 

ITEM 6. EXHIBITS

 

Exhibits

31.1*

31.1*

Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.

 

31.2*

31.2*

Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended.

 

32*

32*

Certification of the Chief Executive Officer and Chief Financial Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101*

Financial statements from the quarterly report on Form 10-Q for the quarter ended March 31, 2022,2023, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Loss, (iii) Condensed Consolidated Statements of Cash Flows, and (iv) the Condensed Notes to Condensed Consolidated Financial Statements.

 

104

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed herewith

 

27


 

Signatures

---------------

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Nortech Systems Incorporated and Subsidiaries

-------------------------------------------------------------------------------------------------------------------------

 

 

Date: May 10, 20222023

by /s/ Jay D. Miller

  

Jay D. Miller

Chief Executive Officer and President

Nortech Systems Incorporated

 Nortech Systems Incorporated

Date: May 10, 20222023

by /s/ Christopher D. Jones

  

Christopher D. Jones

Vice President and Chief Financial Officer

Nortech Systems Incorporated

 

2829