Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

Form 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: SeptemberJune 30, 20222023

OR

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period From to

Commission File Number: 1-1063

 

Dana Incorporated

(Exact name of registrant as specified in its charter)

  

Delaware

 

26-1531856

(State of incorporation)

 

(IRS Employer Identification Number)

 

3939 Technology Drive, Maumee, OH

 

43537

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (419887-3000

 

Securities registered pursuant to Section 12(b) of the Act:

Common stock $0.01 par value

 

DAN

 

New York Stock Exchange

(Title of each class)

 

(Trading Symbol)

 

(Name of exchange on which registered)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes  ☑    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  ☑    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes  ☐    No  ☑

 

There were 143,353,465 144,336,808 shares of the registrant’s common stock outstanding at OctoberJuly 14, 2022.2023.

 

 

 

 
 

DANA INCORPORATED – FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED SEPTEMBERJUNE 30, 20222023

 

TABLE OF CONTENTS

 

 

 

10-Q Pages

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1

Financial Statements

3

 

Consolidated Statement of Operations (Unaudited)

3

 

Consolidated Statement of Comprehensive Income (Unaudited)

4

 

Consolidated Balance Sheet (Unaudited)

5

 

Consolidated Statement of Cash Flows (Unaudited)

6

 

Notes to Consolidated Financial Statements (Unaudited)

7

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

38

 

 

 

Item 4

Controls and Procedures

38

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1

Legal Proceedings

39

 

 

 

Item 1A

Risk Factors

39

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 5Other Information39

 

 

 

Item 6

Exhibits

39

 

 

 

Signatures

40

 

2

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Dana Incorporated

Consolidated Statement of Operations (Unaudited)

(In millions, except per share amounts)

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Net sales

 $2,535  $2,204  $7,601  $6,672  $2,748  $2,586  $5,392  $5,066 

Costs and expenses

  

Cost of sales

 2,332 1,998 7,018 5,963  2,477  2,403  4,892  4,686 

Selling, general and administrative expenses

 114 103 374 348  144  130  284  260 

Amortization of intangibles

 3 4 10 11  4  3  7  7 

Restructuring charges, net

 (1) 1 (1) 2  3  1  4    

Impairment of goodwill

 (191)   (191)   

Other income (expense), net

  3   (4)  15   (33)  4   10   9   12 

Earnings (loss) before interest and income taxes

 (101) 94  24  315 

Earnings before interest and income taxes

 124  59  214  125 

Loss on extinguishment of debt

       (24) (1)   (1)   

Interest income

 2 2 6 6  5  2  9  4 

Interest expense

  32   31   95   99   39   32   73   63 

Earnings (loss) before income taxes

 (131) 65  (65) 198 

Earnings before income taxes

 89  29  149  66 

Income tax expense

 31 20 67 56  55  18  85  36 

Equity in earnings (loss) of affiliates

  (1)  5   (1)  29   2   (1)  3     

Net income (loss)

 (163) 50  (133) 171 

Net income

 36  10  67  30 

Less: Noncontrolling interests net income

 4 4 11 9  5  3  9  7 

Less: Redeemable noncontrolling interests net loss

  (79)  (2)  (81)  (10)

Net income (loss) attributable to the parent company

 $(88) $48  $(63) $172 

Less: Redeemable noncontrolling interests net income (loss)

  1   (1)      (2)

Net income attributable to the parent company

 $30  $8  $58  $25 
  

Net income (loss) per share available to common stockholders

        

Net income per share available to common stockholders

        

Basic

 $(0.61) $0.33 $(0.44) $1.19  $0.21  $0.06  $0.40  $0.17 

Diluted

 $(0.61) $0.33 $(0.44) $1.17  $0.21  $0.06  $0.40  $0.17 
  

Weighted-average common shares outstanding

  

Basic

 143.4 144.8 143.6 145.0  144.3  143.4  144.1  143.8 

Diluted

 143.4 146.2 143.6 146.4  144.4  143.7  144.3  144.6 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3

 

 

Dana Incorporated

Consolidated Statement of Comprehensive Income (Unaudited)

(In millions)

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Net income (loss)

 $(163) $50  $(133) $171 

Net income

 $36  $10  $67  $30 

Other comprehensive income (loss), net of tax:

  

Currency translation adjustments

 (82) (25) (134) (11) (7) (91) 18  (52)

Hedging gains and losses

 1 (9) (2) (10) 3  1  18  (3)

Defined benefit plans

  1   4   5   11    3 1 4 

Other comprehensive loss

  (80)  (30)  (131)  (10)

Other comprehensive income (loss)

  (4)  (87)  37   (51)

Total comprehensive income (loss)

 (243) 20  (264) 161  32  (77) 104  (21)

Less: Comprehensive (income) loss attributable to noncontrolling interests

 (1) (4) (6) 2 

Less: Comprehensive income attributable to noncontrolling interests

 (5) (1) (9) (5)

Less: Comprehensive loss attributable to redeemable noncontrolling interests

  89   4   97          7       8 

Comprehensive income (loss) attributable to the parent company

 $(155) $20  $(173) $163  $27  $(71) $95  $(18)

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4

 

 

Dana Incorporated

Consolidated Balance Sheet (Unaudited)

(In millions, except share and per share amounts)

 

 

September 30,

 

December 31,

  

June 30,

 

December 31,

 
 

2022

  

2021

  

2023

  

2022

 

Assets

            

Current assets

          

Cash and cash equivalents

 $371 $268  $484 $425 

Marketable securities

 13 17 

Accounts receivable

          

Trade, less allowance for doubtful accounts of $11 in 2022 and $7 in 2021

 1,507 1,321 

Trade, less allowance for doubtful accounts of $12 in 2023 and $11 in 2022

 1,581 1,374 

Other

 252 220  288 202 

Inventories

 1,603 1,564  1,731 1,609 

Other current assets

  208   196   247   219 

Total current assets

 3,954  3,586  4,331  3,829 

Goodwill

 246 482  262 259 

Intangibles

 200 233  192 201 

Deferred tax assets

 613 580  425 397 

Other noncurrent assets

 181 131  106 123 

Investments in affiliates

 128 174  135 136 

Operating lease assets

 262 247  326 311 

Property, plant and equipment, net

  2,078   2,199   2,269   2,193 

Total assets

 $7,662  $7,632  $8,046  $7,449 
  

Liabilities and equity

      

Liabilities, redeemable noncontrolling interests and equity

      

Current liabilities

          

Short-term debt

 $230 $23  $35 $52 

Current portion of long-term debt

 7 8  32 8 

Accounts payable

 1,839 1,571  1,966 1,838 

Accrued payroll and employee benefits

 209 184  256 214 

Taxes on income

 67 41  95 54 

Current portion of operating lease liabilities

 37 43  35 36 

Other accrued liabilities

  269   304   301   277 

Total current liabilities

 2,658  2,174  2,720  2,479 

Long-term debt, less debt issuance costs of $22 in 2022 and $26 in 2021

 2,314 2,386 

Long-term debt, less debt issuance costs of $26 in 2023 and $22 in 2022

 2,587 2,348 

Noncurrent operating lease liabilities

 229 209  287 277 

Pension and postretirement obligations

 350 398  306 298 

Other noncurrent liabilities

  244   292   252   249 

Total liabilities

  5,795   5,459   6,152   5,651 

Commitments and contingencies (Note 14)

       

Commitments and contingencies (Note 12)

       

Redeemable noncontrolling interests

 196 198  213 195 

Parent company stockholders' equity

          

Preferred stock, 50,000,000 shares authorized, $0.01 par value, no shares outstanding

      

Common stock, 450,000,000 shares authorized, $0.01 par value, 143,353,224 and 144,238,660 shares outstanding

 2 2 

Common stock, 450,000,000 shares authorized, $0.01 par value, 144,334,974 and 143,366,482 shares outstanding

 2 2 

Additional paid-in capital

 2,440 2,427  2,244 2,229 

Retained earnings

 491 662  349 321 

Treasury stock, at cost (13,469,842 and 11,661,591 shares)

 (216) (184)

Treasury stock, at cost (449,505 and zero shares)

 (8)  

Accumulated other comprehensive loss

  (1,095)  (985)  (964)  (1,001)

Total parent company stockholders' equity

 1,622  1,922  1,623  1,551 

Noncontrolling interests

  49   53   58   52 

Total equity

  1,671   1,975   1,681   1,603 

Total liabilities, redeemable noncontrolling interests and equity

 $7,662  $7,632  $8,046  $7,449 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5

 

 

Dana Incorporated

Consolidated Statement of Cash Flows (Unaudited)

(In millions)

 

 

Nine Months Ended

  

Six Months Ended

 
 

September 30,

  

June 30,

 
 

2022

  

2021

  

2023

  

2022

 

Operating activities

            

Net income (loss)

 $(133) $171 

Net income

 $67  $30 

Depreciation

 270 272  186 182 

Amortization

 17 18  11 11 

Amortization of deferred financing charges

 4 5  3 3 

Redemption premium on debt

   21 

Write-off of deferred financing costs

   3  1   

Earnings of affiliates, net of dividends received

 29 (11) (3) 29 

Stock compensation expense

 13 15  14 8 

Deferred income taxes

 (56) 8  (30) (42)

Impairment of goodwill

 191   

Pension expense, net

 2   

Change in working capital

 (21) (501) (172) (84)

Other, net

  (7)  18   7   (1)

Net cash provided by operating activities

  307   19   86   136 

Investing activities

            

Purchases of property, plant and equipment

 (300) (228) (242) (206)

Acquisition of businesses, net of cash acquired

 (1) (18)

Investments in affiliates

   (23)

Proceeds from sale of subsidiary, net of cash disposed

   (4)

Proceeds from sale of property, plant and equipment

 2   

Acquisition of business, net of cash acquired

   (1)

Purchases of marketable securities

 (15) (25)   (13)

Proceeds from sales of marketable securities

   30    10 

Proceeds from maturities of marketable securities

 18 27 

Settlement of terminated fixed-to-fixed cross currency swap

   (22)

Settlements of undesignated derivatives

 (6) (2) (4) (7)

Other, net

  7   5  (1) 2 

Net cash used in investing activities

  (297)  (260)  (245)  (215)

Financing activities

            

Net change in short-term debt

 212 43  (17) 214 

Proceeds from long-term debt

 2 802  458 2 

Repayment of long-term debt

 (19) (805) (204) (5)

Redemption premium on debt

   (21)

Deferred financing payments

   (13) (9)   

Dividends paid to common stockholders

 (43) (44) (29) (29)

Repurchases of common stock

 (25) (23)   (25)

Distributions to noncontrolling interests

 (8) (10) (3) (2)

Contributions from redeemable noncontrolling interests

 30 6  17 7 

Deconsolidation of non-wholly owned subsidiary

   (6)

Payments to acquire noncontrolling interests

 (4)      (4)

Other, net

  (7)      (4)  (6)

Net cash provided by (used in) financing activities

  138   (71)

Net increase (decrease) in cash, cash equivalents and restricted cash

 148  (312)

Net cash provided by financing activities

  209   152 

Net increase in cash, cash equivalents and restricted cash

 50  73 

Cash, cash equivalents and restricted cash – beginning of period

 287 567  442 287 

Effect of exchange rate changes on cash balances

  (45)  (16)  11   (20)

Cash, cash equivalents and restricted cash – end of period (Note 5)

 $390  $239 

Cash, cash equivalents and restricted cash – end of period (Note 4)

 $503  $340 
  

Non-cash investing activity

            

Purchases of property, plant and equipment held in accounts payable

 $65 $75  $75 $69 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

6

 

 

Dana Incorporated

Index to Notes to Consolidated Financial Statements

 

 

1.

Organization and Summary of Significant Accounting Policies

 

 

2.

Acquisitions

3.

Goodwill and Other Intangible Assets

 

 

4.3.

Restructuring of Operations

 

 

5.4.

Supplemental Balance Sheet and Cash Flow Information

 

 

6.5.

Stockholders' Equity

 

 

7.6.

Redeemable Noncontrolling Interests

 

 

8.7.

Earnings per Share

 

 

9.8.

Stock Compensation

 

 

10.9.

Pension and Postretirement Benefit Plans

  
11.Marketable Securities

12.10.

Financing Agreements

 

 

13.11.

Fair Value Measurements and Derivatives

 

 

14.12.

Commitments and Contingencies

 

 

15.13.

Warranty Obligations

 

 

16.14.

Income Taxes

 

 

17.15.

Other Income (Expense), Net

 

 

18.16.

Revenue from Contracts with Customers

 

 

19.17.

Segments

 

 

20.18.

Equity Affiliates

 

7

 

Notes to Consolidated Financial Statements (Unaudited)

(In millions, except share and per share amounts)

 

 

Note 1. Organization and Summary of Significant Accounting Policies

 

General

 

Dana Incorporated (Dana) is headquartered in Maumee, Ohio and was incorporated in Delaware in 2007. As a global provider of high technology driveline (axles, driveshafts and transmissions); sealing and thermal-management products; and motors, power inverters, and control systems for electric vehicles our customer base includes virtually every major vehicle manufacturer in the global light vehicle, medium/heavy vehicle and off-highway markets.

 

The terms "Dana," "we," "our" and "us," when used in this report, are references to Dana. These references include the subsidiaries of Dana unless otherwise indicated or the context requires otherwise.

 

Summary of significant accounting policies

 

Basis of presentation — Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. These statements are unaudited, but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the results for the interim periods. The results reported in these consolidated financial statements should not necessarily be taken as indicative of results that may be expected for the entire year. The financial information included herein should be read in conjunction with the consolidated financial statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 20212022 (the 20212022 Form 10-K). Certain prior year amounts have been reclassified to conform to the current presentation.

 

During the

On firstJanuary 1, 2023 quarter of 2022,we identified an error related to certain intercompany inventory transfers that were not appropriately eliminated and recorded an adjustment of $8 to cost of sales. A portion of this adjustment relates to prior periods. We concluded that the correction of this error was not material to the financial statements for the quarter ended March 31, 2022 or any prior periods.  

adopted Recently issued accounting pronouncements

In October 2021, the FASB issued Accounting Standards Update (ASU) 20212022-08,04, Accounting Supplier Finance Programs which requires annual and interim disclosures for Contract Assetsentities that use supplier finance programs in connection with the purchase of goods and Contract Liabilitiesservices. Adoption of this new standard did not affect the recognition, measurement or financial statement presentation of supplier finance program obligations. Certain of our subsidiaries have entered into paying agency agreements with third-party administrators. These voluntary supply chain finance programs generally give participating suppliers the ability to sell, or otherwise pledge as collateral, their receivables from Contracts with Customers. The guidance is intendedDana to provide clarification on how to account for contract assets acquired via business combination, which will generally bethe participating financial institutions, at the same value as recognizedsole discretion of both the suppliers and financial institutions. Dana is not a party to the arrangements between the suppliers and the financial institutions. Dana’s obligations to its suppliers, including amounts due and scheduled payment dates, are not impacted by the acquiree assumingsuppliers’ decisions to sell, or otherwise pledge as collateral, amounts under these arrangements. Dana's payment terms to the acquiree followed US GAAP. The guidance becomes effectivefinancial institutions, including the timing and amount of payments, are based on the original supplier invoices. As of January 1, 2023.June 30, 2023 and December 31, 2022, we had $65 and $81, respectively, of confirmed obligations presented as accounts payable within total current liabilities on the consolidated balance sheet. 

We doalso adopted the following standard during the firstsix months of 2023, which did not expect adoption of this guidance to have a material impact on our consolidated financial statements.statements or financial statement disclosures:

 

In November 2021, the FASB issued ASU 2021-10,Disclosures by Business Entities about Government Assistance. This guidance requires annual disclosures about the nature of certain government assistance received, the accounting policy used to account for the transactions, the location in the financial statements where such transactions were recorded and significant terms and conditions associated with such transactions. The guidance is effective for annual periods beginning after December 15, 2021, with early adoption permitted. We do not expect adoption of this guidance to have a material impact on our consolidated financial statements. 

Standard

Effective Date

ASU 2021-08

Accounting for Contract Assets and Contract Liabilities from Contracts with Customers

January 1, 2023

 

In September 2022, the FASB issued ASU 2022-04,Supplier Finance Programs. This guidance enhances the transparency of supplier finance programs which includes disclosing information about the key terms of the program, outstanding confirmed amounts as of the end of the period, a rollforward of such amounts during each annual period, and a description of where in the financial statements outstanding amounts are presented. The guidance becomes effective January 1, 2023. We are currently assessing the impact of the guidance on our consolidated financial statements.

Note 2. Acquisitions

Pi Innovo Holding Limited — On March 1, 2021, we acquired the remaining 51% ownership interest in Pi Innovo Holding Limited (Pi Innovo). Pi Innovo designs, develops and manufactures electronic control units spanning a range of applications and industries. The acquisition of the remaining ownership interest provided us with a 100% ownership interest in Pi Innovo. The total purchase consideration of $35 is comprised of $18 of cash paid at closing and the $17 fair value of our previously held equity method investment in Pi Innovo. The results of operations of the business are reported within our Commercial Vehicle operating segment. The pro forma effects of this acquisition would not materially impact our reported results for any period presented, and as a result no pro forma financial information is presented.

Note 3. Goodwill and Other Intangible Assets

Goodwill — Our goodwill is tested for impairment annually as of October 31 for all of our reporting units, and more frequently if events or circumstances warrant such a review. We estimate the fair value of the reporting units using discounted cash flow projections. In determining the fair value of the reporting units, we make significant assumptions and estimates about the extent and timing of future cash flows, including revenue growth rates, projected segment EBITDA, discount rates, and terminal growth rates. If the estimated fair value of the reporting unit exceeds its carrying value, the goodwill is considered not to be impaired. If the carrying value of the reporting unit exceeds its estimated fair value, a goodwill impairment charge is recorded for the difference, with the impairment loss limited to the total amount of goodwill allocated to that reporting unit.

 

8

 

We evaluated macro-economic conditions during theNote third2. quarter of 2022, including the impact of the Federal Reserve further increasing the risk-free interest rate, as well as the negative impact of sustained higher commodity costs, non-material cost increasesGoodwill and operational inefficiencies attributable to continued global supply chain disruptions. We believe that these conditions were factors in our market capitalization falling below the book value of net assets as of September 30, 2022. Accordingly, we concluded a triggering event had occurred and performed interim goodwill impairment analyses for our Commercial Vehicle and Off-Highway reporting units.

Based on the results of our interim impairment analyses, we concluded that the carrying value exceeded fair value of our Commercial Vehicle reporting unit and we recorded a goodwill impairment charge of $191, representing a full impairment of goodwill assigned to the Commercial Vehicle reporting unit. Our analysis for the Off-Highway reporting unit indicated that the fair value continues to exceed the carrying value by a substantial amount and, accordingly, no impairment charge was required. There was no impairment of indefinite-lived intangible assets in any of the periods presented. 

The remaining change in the carrying amount of goodwill in 2022 was due to currency fluctuation.Other Intangible Assets

 

Changes in the carrying amount of goodwill by segment — 

 

  

Light Vehicle

  

Commercial Vehicle

  

Off-Highway

  

Power Technologies

  

Total

 

Balance, December 31, 2021

 $  $201  $281  $  $482 

Impairment

      (191)          (191)

Currency impact

      (10)  (35)      (45)

Balance, September 30, 2022

 $  $  $246  $  $246 
  

Off-Highway

 

Balance, December 31, 2022

 $259 

Currency impact

  3 

Balance, June 30, 2023

 $262 

 

Components of other intangible assets — 

 

   

September 30, 2022

  

December 31, 2021

    

June 30, 2023

  

December 31, 2022

 
 

Weighted Average Useful Life (years)

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

  

Weighted Average Useful Life (years)

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

  

Gross Carrying Amount

  

Accumulated Impairment and Amortization

  

Net Carrying Amount

 

Amortizable intangible assets

  

Core technology

 8  $152  $(111) $41  $161  $(110) $51  8  $158  $(121) $37  $156  $(116) $40 

Trademarks and trade names

 13  28  (12) 16  31  (12) 19  13  29  (15) 14  29  (13) 16 

Customer relationships

 8  489  (415) 74  519  (431) 88  8  501  (433) 68  498  (425) 73 

Non-amortizable intangible assets

  

Trademarks and trade names

     69       69   75       75      73       73   72       72 
    $738  $(538) $200  $786  $(553) $233     $761  $(569) $192  $755  $(554) $201 

 

The net carrying amounts of intangible assets, other than goodwill, attributable to each of our operating segments at SeptemberJune 30, 20222023 were as follows: Light Vehicle — $17,$15, Commercial Vehicle — $67,$63, Off-Highway — $111$110 and Power Technologies — $5.$4.

 

Amortization expense related to amortizable intangible assets — 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Charged to cost of sales

 $3  $2  $7  $7 

Charged to amortization of intangibles

  3   4   10   11 

Total amortization

 $6  $6  $17  $18 

The following table provides the estimated aggregate pre-tax amortization expense related to intangible assets for each of the next five years based on September 30, 2022 exchange rates. Actual amounts may differ from these estimates due to such factors as currency translation, customer turnover, impairments, additional intangible asset acquisitions and other events.

  

Remainder of 2022

  

2023

  

2024

  

2025

  

2026

 

Amortization expense

 $5  $22  $20  $19  $17 
  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Charged to cost of sales

 $2  $2  $4  $4 

Charged to amortization of intangibles

  4   3   7   7 

Total amortization

 $6  $5  $11  $11 

 

9

 
 

Note 4.3. Restructuring of Operations

 

Our restructuring activities have historically included rationalizing our operating footprint by consolidating facilities, positioning operations in lower cost locations and reducing overhead costs. In recent years our focus has been primarily headcount reduction initiatives to reduce operating costs, including actions taken at acquired businesses to rationalize cost structures and achieve operating synergies. Restructuring expense includes costs associated with current and previously announced actions and is comprised of contractual and noncontractual separation costs and exit costs.

 

Accrued restructuring costs and activity

 

  

Employee Termination Benefits

  

Exit Costs

  

Total

 

Balance, June 30, 2022

 $7  $  $7 

Charges to restructuring

     1   1 

Adjustments of accruals

  (2)      (2)

Cash payments

      (1)  (1)

Currency impact

  (1)      (1)

Balance, September 30, 2022

 $4  $  $4 
             

Balance, December 31, 2021

 $11  $  $11 

Charges to restructuring

  2   1   3 

Adjustments of accruals

  (4)      (4)

Cash payments

  (4)  (1)  (5)

Currency impact

  (1)      (1)

Balance, September 30, 2022

 $4  $  $4 
  

Employee Termination Benefits

  

Exit Costs

  

Total

 

Balance, March 31, 2023

 $2  $  $2 

Charges to restructuring

  2   1   3 

Cash payments

  (2)  (1)  (3)

Balance, June 30, 2023

 $2  $  $2 
             

Balance, December 31, 2022

 $2  $  $2 

Charges to restructuring

  2   2   4 

Cash payments

  (2)  (2)  (4)

Balance, June 30, 2023

 $2  $  $2 

 

At SeptemberJune 30, 20222023, the accrued employee termination benefits include costs to reduce less than approximately 100 employees to be completed over the next year.

 

 

Note 5.4. Supplemental Balance Sheet and Cash Flow Information

 

Inventory components at

 

 

September 30, 2022

  

December 31, 2021

  

June 30, 2023

  

December 31, 2022

 

Raw materials

 $674 $651  $710 $679 

Work in process and finished goods

 1,030 1,000   1,021   930 

Inventory reserves

  (101)  (87)

Total

 $1,603  $1,564  $1,731  $1,609 

 

Cash, cash equivalents and restricted cash at —

 

 

September 30, 2022

  

December 31, 2021

  

September 30, 2021

  

December 31, 2020

  

June 30, 2023

  

December 31, 2022

  

June 30, 2022

  

December 31, 2021

 

Cash and cash equivalents

 $371 $268 $220 $559  $484 $425 $321 $268 

Restricted cash included in other current assets

 9 9 8 5  8 7 8 9 

Restricted cash included in other noncurrent assets

  10   10   11   3   11   10   11   10 

Total cash, cash equivalents and restricted cash

 $390  $287  $239  $567  $503  $442  $340  $287 

 

 

Note 6.5. Stockholders’ Equity

 

Common stock — Our Board of Directors declared a cash dividend of ten cents per share of common stock in the firstsecond and thirdsecond quarters of 2022.2023. Dividends accrue on restricted stock units (RSUs) granted under our stock compensation program and will be paid in cash or additional units when the underlying units vest.

 

Share repurchase program — On February 16, 2021 our Board of Directors approved an extension of our existing common stock share repurchase program through December 31, 2023. Under the program, we spent $25 to repurchase 1,483,742 shares of our common stock during the first quarter of 2022 through open market transactions. Approximately $102 remained available for future share repurchases as of SeptemberJune 30, 20222023.

 

10

 

Changes in equity

 

2022

 

Common Stock

  

Additional Paid-In Capital

  

Retained Earnings

  

Treasury Stock

  

Accumulated Other Comprehensive Loss

  

Non-controlling Interests

  

Total Equity

 

Balance, December 31, 2021

 $2  $2,427  $662  $(184) $(985) $53  $1,975 

2023

 

Common Stock

  

Additional Paid-In Capital

  

Retained Earnings

  

Treasury Stock

  

Accumulated Other Comprehensive Loss

  

Non-controlling Interests

  

Total Equity

 

Balance, December 31, 2022

 $2  $2,229  $321  $  $(1,001) $52  $1,603 

Net income

     17     4 21      28     4 32 

Other comprehensive income

         36   36          40   40 

Common stock dividends and dividend equivalents

     (14)       (14)     (15)       (15)

Common stock share repurchases

        (25)      (25)

Distributions to noncontrolling interests

           (1) (1)           (1) (1)

Purchase of noncontrolling interests

           (1) (1)

Redeemable noncontrolling interests adjustment to redemption value

     (1)       (1)     (1)       (1)

Stock compensation

   4         4    8         8 

Stock withheld for employees taxes

              (7)          (7)              (8)          (8)

Balance, March 31, 2022

  2   2,431   664   (216)  (949)  55   1,987 

Balance, March 31, 2023

  2   2,237   333   (8)  (961)  55   1,658 

Net income

     8     3 11      30     5 35 

Other comprehensive loss

         (79) (2) (81)         (3)   (3)

Common stock dividends and dividend equivalents

     (15)       (15)     (14)       (14)

Distributions to noncontrolling interests

           (1) (1)           (2) (2)

Purchase of noncontrolling interests

           (1) (1)              

Redeemable noncontrolling interests adjustment to redemption value

     (1)       (1)

Stock compensation

      4                   4       7                   7 

Balance, June 30, 2022

 2 2,435 656 (216) (1,028) 54 1,903 

Net income (loss)

     (88)     4 (84)

Other comprehensive loss

         (67) (3) (70)

Common stock dividends and dividend equivalents

     (14)       (14)

Distributions to noncontrolling interests

           (6) (6)

Redeemable noncontrolling interests adjustment to redemption value

     (63)       (63)

Stock compensation

      5                   5 

Balance, September 30, 2022

 $2  $2,440  $491  $(216) $(1,095) $49  $1,671 

Balance, June 30, 2023

  2   2,244   349   (8)  (964)  58   1,681 

 

2021

 

Common Stock

  

Additional Paid-In Capital

  

Retained Earnings

  

Treasury Stock

  

Accumulated Other Comprehensive Loss

  

Non-controlling Interests

  

Total Equity

 

Balance, December 31, 2020

 $2  $2,408  $530  $(156) $(1,026) $76  $1,834 

2022

 

Common Stock

  

Additional Paid-In Capital

  

Retained Earnings

  

Treasury Stock

  

Accumulated Other Comprehensive Loss

  

Non-controlling Interests

  

Total Equity

 

Balance, December 31, 2021

 $2  $2,427  $662  $(184) $(985) $53  $1,975 

Net income

      17       4  21 

Other comprehensive income

          36     36 

Common stock dividends and dividend equivalents

      (14)        (14)

Common stock repurchases

        (25)      (25)

Distributions to noncontrolling interests

            (1) (1)

Purchases of noncontrolling interests

            (1) (1)

Redeemable noncontrolling interests adjustment to redemption value

      (1)        (1)

Stock compensation

    4           4 

Stock withheld for employees taxes

              (7)          (7)

Balance, March 31, 2022

  2   2,431   664   (216)  (949)  55   1,987 

Net income

      71       1  72       8       3 11 

Other comprehensive loss

          (18) (2) (20)         (79) (2) (81)

Common stock dividends and dividend equivalents

      (14)        (14)      (15)        (15)

Distributions to noncontrolling interests

            (1) (1)

Purchases of noncontrolling interests

            (1) (1)

Redeemable noncontrolling interests adjustment to redemption value

      (4)        (4)      (1)        (1)

Stock compensation

    7           7       4                   4 

Stock withheld for employees taxes

              (5)          (5)

Balance, March 31, 2021

  2   2,415   583   (161)  (1,044)  75   1,870 

Net income

      53       4 57 

Other comprehensive income (loss)

          37 (9) 28 

Common stock dividends and dividend equivalents

      (15)        (15)

Distributions to noncontrolling interests

           (2) (2)

Sale of noncontrolling interests

           (1) (1)

Redeemable noncontrolling interests adjustment to redemption value

      (4)        (4)

Other

           1 1 

Stock compensation

      5                   5 

Balance, June 30, 2021

 2 2,420 617 (161) (1,007) 68 1,939 

Net income

      48       4 52 

Other comprehensive income (loss)

          (28)   (28)

Common stock dividends and dividend equivalents

      (15)        (15)

Common stock share repurchases

        (23)      (23)

Distributions to noncontrolling interests

           (8) (8)

Redeemable noncontrolling interests adjustment to redemption value

      (2)        (2)

Deconsolidation of non-wholly owned subsidiary

           (8) (8)

Stock compensation

      5                   5 

Balance, September 30, 2021

 $2  $2,425  $648  $(184) $(1,035) $56  $1,912 

Balance, June 30, 2022

  2   2,435   656   (216)  (1,028)  54   1,903 

 

11

 

Changes in each component of accumulated other comprehensive income (loss) (AOCI) of the parent

 

 

Parent Company Stockholders

  

Parent Company Stockholders

 

2022

 

Foreign Currency Translation

  

Hedging

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Loss

 

Balance, December 31, 2021

 $(809) $4  $(180) $(985)

2023

 

Foreign Currency Translation

  

Hedging

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Loss

 

Balance, December 31, 2022

 $(895) $21  $(127) $(1,001)

Currency translation adjustments

 24       24 

Holding gains and losses

    16     16 

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

      1  1 

Tax expense

    (1)    (1)

Other comprehensive income

  24   15   1   40 

Balance, March 31, 2023

  (871)  36   (126)  (961)

Currency translation adjustments

 39       39  (6)      (6)

Holding gains and losses

    19     19     10     10 

Reclassification of amount to net income (a)

    (22)    (22)    (7)    (7)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

      2  2       1 1 

Tax expense

      (1)  (1)  (2)      (1) (1)

Other comprehensive income (loss)

  39   (4)  1   36   (6)  3      (3)

Balance, March 31, 2022

  (770)     (179)  (949)

Currency translation adjustments

 (83)      (83)

Holding gains and losses

    42     42 

Reclassification of amount to net income (a)

    (39)    (39)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

      4 4 

Tax expense

      (2)  (1)  (3)

Other comprehensive income (loss)

  (83)  1   3   (79)

Balance, June 30, 2022

 (853) 1 (176) (1,028)

Currency translation adjustments

 (69)      (69)

Holding gains and losses

    44     44 

Reclassification of amount to net income (a)

    (42)    (42)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

      2 2 

Tax expense

      (1)  (1)  (2)

Other comprehensive income (loss)

  (69)  1   1   (67)

Balance, September 30, 2022

 $(922) $2  $(175) $(1,095)

Balance, June 30, 2023

  (877)  39   (126)  (964)

 

 

Parent Company Stockholders

  

Parent Company Stockholders

 

2021

 

Foreign Currency Translation

  

Hedging

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Loss

 

Balance, December 31, 2020

 $(802) $9  $(233) $(1,026)

2022

 

Foreign Currency Translation

  

Hedging

  

Defined Benefit Plans

  

Accumulated Other Comprehensive Loss

 

Balance, December 31, 2021

 $(809) $4  $(180) $(985)

Currency translation adjustments

 (4)      (4) 39       39 

Holding gains and losses

    32     32     19     19 

Reclassification of amount to net income (a)

    (50)    (50)    (22)    (22)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

      4  4       2  2 

Tax (expense) benefit

      1   (1)   

Tax expense

      (1)  (1)  (2)

Other comprehensive income (loss)

  (4)  (17)  3   (18)  39   (4)  1   36 

Balance, March 31, 2021

 (806) (8) (230) (1,044)

Balance, March 31, 2022

  (770)     (179)  (949)

Currency translation adjustments

 17       17  (83)      (83)

Holding gains and losses

    (4)    (4)    42     42 

Reclassification of amount to net income (a)

    23     23     (39)    (39)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

      5 5       4 4 

Tax expense

      (3)  (1)  (4)      (2)  (1)  (3)

Other comprehensive income

  17   16   4   37   (83)  1   3   (79)

Balance, June 30, 2021

 (789) 8 (226) (1,007)

Currency translation adjustments

 (23)      (23)

Holding gains and losses

    15     15 

Reclassification of amount to net income (a)

    (24)    (24)

Reclassification adjustment for net actuarial losses included in net periodic benefit cost (b)

      5 5 

Tax expense

          (1)  (1)

Other comprehensive income (loss)

  (23)  (9)  4   (28)

Balance, September 30, 2021

 $(812) $(1) $(222) $(1,035)

Balance, June 30, 2022

  (853)  1   (176)  (1,028)

 

 

(a) Realized gains and losses from currency-related forward contracts associated with forecasted transactions or from other derivative instruments treated as cash flow hedges are reclassified from AOCI into the same line item in the consolidated statement of operations in which the underlying forecasted transaction or other hedged item is recorded. See Note 1311 for additional details.

(b) See Note 109 for additional details.

 

12

 
 

Note 7.6. Redeemable Noncontrolling Interests

 

Hydro-Québec holdsowns a 45% redeemable noncontrolling interest in Dana TM4 Inc., Dana TM4 USA, LLC, Dana (Beijing) Electric Motor Co., Ltd., Dana TM4 Italia S.r.l., Ashwoods Innovations Ltd., Dana TM4 India Private LimitedHoldings BV and Dana TM4 (Sweden) AB (together Dana TM4).USA, LLC. The terms of the joint venture agreement provide Hydro-Québec may with the right to put all, and not less than all, of its ownership interests in Dana TM4 Inc., Dana TM4 Electric Holdings BV and Dana TM4 USA, LLC to Dana at fair value.

 

Redeemable noncontrolling interests reflected as of the balance sheet date are the greater of the redeemable noncontrolling interest balances adjusted for comprehensive income (loss) items and distributions or the redemption value. Redeemable noncontrolling interest adjustments of redemption value are recorded in retained earnings. We estimate the fair value of the redemption value using an income based approach based on discounted cash flow projections. In determining fair value using discounted cash flow projections, we make significant assumptions and estimates about the extent and timing of future cash flows, including revenue growth rates, projected EBITDA, discount rates and terminal growth rates. 

 

Reconciliation of changes in redeemable noncontrolling interests

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Balance, beginning of period

 $199  $194  $198  $180  $206  $200  $195  $198 

Capital contribution from redeemable noncontrolling interest

 23 3 30 6  7  5  17  7 

Adjustment to redemption value

 63 2 65 10      1   1   2 

Other

          (1)

Comprehensive income (loss) adjustments:

  

Net loss attributable to redeemable noncontrolling interests

 (79) (2) (81) (10)

Other comprehensive income (loss) attributable to redeemable noncontrolling interests

  (10)  (2)  (16)  10 

Net income (loss) attributable to redeemable noncontrolling interests

 1  (1)   (2)

Other comprehensive loss attributable to redeemable noncontrolling interests

 (1) (6)   (6)

Balance, end of period

 $196  $195  $196  $195  $213  $199  $213  $199 

 

 

Note 8.7. Earnings per Share

 

Reconciliation of the numerators and denominators of the earnings per share calculations — 

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Net income (loss) available to common stockholders - Numerator basic and diluted

 $(88) $48  $(63) $172 

Net income available to common stockholders - Numerator basic and diluted

 $30  $8  $58  $25 
  

Denominator:

  

Weighted-average common shares outstanding - Basic

 143.4 144.8 143.6 145.0  144.3  143.4  144.1  143.8 

Employee compensation-related shares, including stock options

     1.4      1.4   0.1   0.3   0.2   0.8 

Weighted-average common shares outstanding - Diluted

  143.4   146.2   143.6   146.4   144.4   143.7   144.3   144.6 

 

The share count for diluted earnings per share is computed on the basis of the weighted-average number of common shares outstanding plus the effects of dilutive common stock equivalents (CSEs) outstanding during the period. We excluded 0.42.0 million and 0.6 million CSEs from the calculation of diluted earnings per share for the thirdsecond quarters of 20222023 and 20212022 and excluded 0.20.3 million and 0.80.4 million of CSEs for the respective year-to-date periods as the effect of including them would have been anti-dilutive. In addition, we excluded CSEs that satisfied the definition of potentially dilutive shares of 0.5 million and 0.7 million for the third quarter and year-to-date periods of 2022 because the net loss position made these anti-dilutive.

 

13

 
 

Note 9.8. Stock Compensation

 

The Compensation Committee of our Board of Directors approved the grant of RSUs and performance share units (PSUs) shown in the table below during 20222023

 

 

Granted

 

Grant Date

  

Granted

 

Grant Date

 
 

(In millions)

  

Fair Value*

  

(In millions)

  

Fair Value*

 

RSUs

 0.9  $22.23  1.2  $18.44 

PSUs

 0.3  $24.69  0.6  $19.56 

* Weighted-average per share

 

We calculated the fair value of the RSUs at grant date based on the closing market price of our common stock at the date of grant. The number of PSUs that ultimately vest is contingent on achieving specified financial targets and specified total shareholder return targets relative to peer companies. For the portion of the award based on financial metrics, we estimated the fair value of the PSUs at grant date based on the closing market price of our common stock at the date of grant adjusted for the value of assumed dividends over the period because the awards are not dividend protected. For the portion of the award based on shareholder returns, we estimated the fair value of the PSUs at grant date using various assumptions as part of a Monte Carlo simulation. The expected term represents the period from the grant date to the end of the three-year performance period. The risk-free interest rate of 1.78%4.28% was based on U.S. Treasury constant maturity rates at the grant date. The dividend yield of 1.67%2.5% was calculated using our historical approach calculated by dividing the expected annual dividend by the average stock price over the prior year. The estimated volatility of 63.9%67.0% was based on observed historical volatility of daily stock returns for the 3-year period preceding the grant date. 

 

During 2022,2023, we paid $4$5 of cash to settle RSUs and issued 0.8 million and 0.11.2 million shares of common stock based on the vesting of RSUs and PSUs, respectively.RSUs. We recognized stock compensation expense of $5$8 and $6$4 during the thirdsecond quarters of 20222023 and 20212022 and expense of $13$14 and $15$8 during the respective year-to-date periods. At SeptemberJune 30, 20222023, the total unrecognized compensation cost related to the nonvested awards granted and expected to vest was $26.$39. This cost is expected to be recognized over a weighted-average period of 1.82.0 years.

 

 

Note 10.9. Pension and Postretirement Benefit Plans

 

We have a number of defined contribution and defined benefit, qualified and nonqualified, pension plans covering eligible employees. Other postretirement benefits (OPEB), including medical and life insurance, are provided for certain employees upon retirement.

 

Components of net periodic benefit cost (credit) — 

 

 

Pension

  

OPEB

  

Pension

  

OPEB

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Three Months Ended September 30,

 

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

Non-U.S.

  

Non-U.S.

 

Three Months Ended June 30,

 

U.S.

  

Non-U.S.

  

U.S.

  

Non-U.S.

  

Non-U.S.

  

Non-U.S.

 

Interest cost

 $4 $2 $3 $1 $ $1  $7  $3  $4  $1  $  $1 

Expected return on plan assets

 (7) (1) (7) (1)      (7) (1) (7)        

Service cost

   2   3         2     2      

Amortization of net actuarial loss

  2   1   3   2   (1)     2   2 2 (1)   

Net periodic benefit cost (credit)

 $(1) $4  $(1) $5  $(1) $1  $2  $4  $(1) $5  $(1) $1 
              

Nine Months Ended September 30,

 

Six Months Ended June 30,

             

Interest cost

 $12 $5 $10 $3 $1 $2  $14 $6 $8 $3 $1 $1 

Expected return on plan assets

 (21) (2) (20) (2)      (15) (2) (14) (1)     

Service cost

   6   7         3     4      

Amortization of net actuarial loss

  6   4   7   7   (2)      4       4   3   (2)  (1)

Net periodic benefit cost (credit)

 $(3) $13  $(3) $15  $(1) $2  $3  $7  $(2) $9  $(1) $- 

 

The service cost components of net periodic pension and OPEB costs are included in cost of sales and selling, general and administrative expenses as part of compensation cost and are eligible for capitalization in inventory and other assets. The non-service components are reported in other income (expense), net and are not eligible for capitalization.

 

14

 
 

Note11.Marketable Securities

  

September 30, 2022

  

December 31, 2021

 
      

Unrealized

  

Fair

      

Unrealized

  

Fair

 
  

Cost

  

Gains (Losses)

  

Value

  

Cost

  

Gains (Losses)

  

Value

 

Certificates of deposit - Current marketable securities

 $13  $  $13  $17  $  $17 

Certificates of deposit maturing in one year or less total $13 at September 30, 2022.

Note 12.10. Financing Agreements

 

Long-term debt at

 

Interest Rate

 

September 30, 2022

  

December 31, 2021

 

Interest Rate

 

June 30, 2023

  

December 31, 2022

 

Senior Notes due April 15, 2025

5.750%

* $400  $400 

5.750%

* $200  $400 

Senior Notes due November 15, 2027

5.375%

 400  400 

5.375%

 400  400 

Senior Notes due June 15, 2028

5.625%

 400 400 

5.625%

 400 400 

Senior Euro Notes due July 15, 2029

3.000%

 319 370 

3.000%

 355 348 

Senior Notes due September 1, 2030

4.250%

 400 400 

4.250%

 400 400 

Senior Euro Notes due July 15, 2031

8.500%

 464  

Senior Notes due February 15, 2032

4.500%

  350   350 

4.500%

  350   350 

Other indebtedness

  74  100   76  80 

Debt issuance costs

   (22)  (26)   (26)  (22)
  2,321  2,394   2,619  2,356 

Less: Current portion of long-term debt

   7   8    32   8 

Long-term debt, less debt issuance costs

  $2,314  $2,386   $2,587  $2,348 

 

*

In conjunction with the issuance of the April 2025 Notes we entered into 8-year fixed-to-fixed cross-currency swaps which have the effect of economically converting the April 2025 Notes to euro-denominated debt at a fixed rate of 3.850%. On April 25, 2022, we settled existing fixed-to-fixed cross-currency swaps on $100 of the April 2025 Notes. See Note 1311 for additional information.

 

Interest on the senior notes is payable semi-annually. Other indebtedness includes thea $25 note payable to the former ownersshareholders of SME S.p.A., borrowings from various financial institutions and finance lease obligations.

 

15

Senior notes activity — On May 13, 2021, we redeemed $254 of our December 2024 Notes pursuant to a tender offer at a weighted average price equal to 102.000% plus accrued and unpaid interest. On May 17, 2021, we called the remaining $171 of our December 2024 Notes at a price equal to 101.833% plus accrued and unpaid interest. The $8 loss on extinguishment of debt recorded in May 2021 includes the redemption premium of $8 and the write-off of $3 of previously deferred financing costs associated with the December 2024 Notes. These charges were partially offset by the recognition of $3 related to an unamortized fair value adjustment associated with a fixed-to-floating interest rate swap that was terminated in 2015.

On May 13, 2021, we completed the sale of $400 in senior unsecured notes (the September 2030 Notes) at 4.25%. The September 2030 Notes rank equally with Dana's other unsecured senior notes. Interest on the notes is payable on March 1 and September 1 of each year, beginning on September 1, 2021. The September 2030 Notes will mature on September 1, 2030. Net proceeds of the offering totaled $395. Financing costs of $5 were recorded as deferred costs and are being amortized to interest expense over the life of the notes. Proceeds from the offering will be used to finance or refinance, in whole or in part, recently completed or future eligible green projects related to clean transportation, renewable energy, sustainable water and wastewater management, and green buildings.

On May 28, 2021,24, 2023, Dana Financing Luxembourg S.à r.l..r.l. (Dana Financing), a wholly-owned subsidiary of Dana, completed the sale of 325425 ($396($458 as of May 28, 2021)24, 2023) in senior unsecured notes ( July 20292031 Notes) at 3.000%8.500%. The July 20292031 Notes are fully and unconditionally guaranteed by Dana. The July 20292031 Notes were issued through a private placement and will not be registered under the U.S. Securities Act of 1933, as amended (the Securities Act). The July 2031 Notes were offered only to qualified institutional buyers in reliance on Rule 144A under the Securities Act and, outside the United States, only to non-U.S. investors in reliance on Regulation S under the Securities Act. The July 2031 Notes rank equally with Dana's other unsecured senior notes. Interest on the notes is payable on January 15 and July 15 of each year, beginning on January 15, 2022.2024. The July 20292031 Notes will mature on July 15, 2029.2031. Net proceeds of the offering totaled 320419 ($391($451 as of May 28, 2021)24, 2023). Financing costs of 56 ($67 as of May 28, 2021)24, 2023) were recorded as deferred costs and are being amortized to interest expense over the life of the notes. The proceeds from the offering were used to redeem all$200 of our June 2026April 2025 Notes.Notes and to make payments against borrowings on our Revolving Facility. On June 10, 20219, 2023 we redeemed all$200 of our June 2026April 2025 Notes at a price equal to 103.25%100.00% plus accrued and unpaid interest. The $16$1 loss on extinguishment of debt includesis comprised of the $12 redemption premium and the $4 write-off of previously deferred financing costs associated with the June 2026April 2025 Notes.

 

On November 24, 2021, we completed the sale of $350 in senior unsecured notes (the February 2032 Notes) at 4.5%. The February 2032 Notes rank equally with Dana’s other unsecured senior notes. Interest on the notes is payable on February 15 and August 15 of each year, beginning on August 15, 2022. The February 2032 Notes will mature on February 15, 2032. Net proceeds of the offering totaled $345. Financing costs of $5 were recorded as deferred costs and are being amortized to interest expense over the life of the notes. Proceeds from the offering, along with cash on hand, were used to fully pay down the Term B Facility. See credit agreement discussion below.

15

Senior notes redemption provisions — We may redeem some or all of the senior notes at the following redemption prices (expressed as percentages of principal amount), plus accrued and unpaid interest to the redemption date, if redeemed during the 12-month period commencing on the anniversary date of the senior notes in the year set forth below:

 

  

Redemption Price

 
  

April

  

November

  

June

  

July

  

September

  

February

 

Year

 

2025 Notes

  

2027 Notes

  

2028 Notes

  

2029 Notes

  

2030 Notes

  

2032 Notes

 

2022

  101.438%  102.688%                

2023

  100.000%  101.344%  102.813%            

2024

  100.000%  100.000%  101.406%  101.500%        

2025

      100.000%  100.000%  100.750%        

2026

      100.000%  100.000%  100.000%  102.125%    

2027

          100.000%  100.000%  101.417%  102.250%

2028

              100.000%  100.708%  101.500%

2029

                  100.000%  100.750%

2030

                      100.000%

2031

                      100.000%

At any time prior to November 15, 2022, we may redeem up to 35% of the aggregate principal amount of the November 2027 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 105.375% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, provided that at least 50% of the original aggregate principal amount of the November 2027 Notes remains outstanding after the redemption. Prior to November 15, 2022, we may redeem some or all of the November 2027 Notes at a redemption price of 100.000% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

At any time prior to June 15, 2023, we may redeem up to 35% of the aggregate principal amount of the June 2028 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 105.625% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, provided that at least 50% of the original aggregate principal amount of the June 2028 Notes remains outstanding after the redemption. Prior to June 15, 2023, we may redeem some or all of the June 2028 Notes at a redemption price of 100.000% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

  

Redemption Price

 
  

April

  

November

  

June

  

July

  

September

  

July

  

February

 

Year

 

2025 Notes

  

2027 Notes

  

2028 Notes

  

2029 Notes

  

2030 Notes

  

2031 Notes

  

2032 Notes

 

2022

  101.438%  102.688%                    

2023

  100.000%  101.344%  102.813%                

2024

  100.000%  100.000%  101.406%  101.500%            

2025

      100.000%  100.000%  100.750%            

2026

      100.000%  100.000%  100.000%  102.125%  104.250%    

2027

          100.000%  100.000%  101.417%  102.125%  102.250%

2028

              100.000%  100.708%  100.000%  101.500%

2029

                  100.000%  100.000%  100.750%

2030

                      100.000%  100.000%

2031

                          100.000%

 

At any time prior to July 15, 2024, we may redeem up to 40% of the aggregate principal amount of the July 2029 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 103.000% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, provided that at least 50% of the aggregate principal amount of the July 2029 Notes remain outstanding after the redemption.  Prior to July 15, 2024, we may also redeem some or all of the July 2029 Notes at a redemption price equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

 

At any time prior to May 1, 2024, we may redeem up to 40% of the aggregate principal amount of the September 2030 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 104.250% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, provided that at least 50% of the aggregate principal amount of the September 2030 Notes remains outstanding after the redemption. Prior to May 1, 2026, we may redeem some or all of the September 2030 Notes at a redemption price equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

 

At any time prior to July 15, 2026, we may redeem up to 40% of the aggregate principal amount of the July 2031 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 108.500% of the principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date, provided that at least 50% of the aggregate principal amount of the July 2031 Notes remain outstanding after the redemption.  Prior to July 15, 2026, we may also redeem some or all of the July 2031 Notes at a redemption price equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

At any time prior to February 15, 2025, we may redeem up to 40% of the aggregate principal amount of the February 2032 Notes in an amount not to exceed the amount of proceeds of one or more equity offerings, at a price equal to 104.500% of the principal amount thereof, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, provided that at least 50% of the aggregate principal amount of the February 2032 Notes remains outstanding after the redemption. Prior to February 15, 2027, we may redeem some or all of the February 2032 Notes at a redemption price equal to 100% of the aggregate principal amount thereof, plus accrued and unpaid interest, if any, to the redemption date plus a “make-whole” premium. We have not separated the make-whole premium from the underlying debt instrument to account for it as a derivative instrument as the economic characteristics and the risks of this embedded derivative are clearly and closely related to the economic characteristics and risks of the underlying debt.

 

Credit agreement — On March 25, 2021,14, 2023, we amended our credit and guaranty agreement, increasing the Revolving Facility to $1,150 and extending theits maturity to March 25, 2026.14, 2028. We recorded deferred fees of $2 related to the amendment. The deferred fees are being amortized over the life of the Revolving Facility. On November 30, 2021, we fully paid down the Term B Facility. Deferred financing costs on our Revolving Facility are included in other noncurrent assets. 

 

The Revolving Facility is guaranteed by all of our wholly-owned domestic subsidiaries subject to certain exceptions (the guarantors) and are secured by a first-priority lien on substantially all of the assets of Dana and the guarantors, subject to certain exceptions.

 

16

 

Advances under the Revolving Facility bear interest at a floating rate based on, at our option, the base rate or Eurodollar ratethe Term Secured Overnight Financing Rate ("SOFR") (each as described in the credit agreement) plus a margin as set forth below:

 

 

Margin

  

Margin

 

Total Net Leverage Ratio

 

Base Rate

  

Eurodollar Rate

  

Base Rate

  

SOFR Rate

 

Less than or equal to 1.00:1.00

 0.25% 1.25% 0.25% 1.25%

Greater than 1.00:1.00 but less than or equal to 2.00:1.00

 0.50% 1.50% 0.50% 1.50%

Greater than 2.00:1.00

 0.75% 1.75% 0.75% 1.75%

 

Commitment fees are applied based on the average daily unused portion of the available amounts under the Revolving Facility as set forth below:

 

Total Net Leverage Ratio

 

Commitment Fee

 

Less than or equal to 1.00:1.00

  0.250%

Greater than 1.00:1.00 but less than or equal to 2.00:1.00

  0.375%

Greater than 2.00:1.00

  0.500%

 

Up to $275 of the Revolving Facility may be applied to letters of credit, which reduces availability. We pay a fee for issued and undrawn letters of credit in an amount per annum equal to the applicable margin for EurodollarSOFR rate advances based on a quarterly average availability under issued and undrawn letters of credit under the Revolving Facility and a per annum fronting fee of 0.125%, payable quarterly.

 

At SeptemberJune 30, 20222023, we had $195 ofno outstanding borrowings under the Revolving Facility andbut we had utilized $21$16 for letters of credit. We had availability at SeptemberJune 30, 20222023 under the Revolving Facility of $934$1,134 after deducting the outstanding borrowings and the letters of credit.

 

Debt covenants — At SeptemberJune 30, 20222023, we were in compliance with the covenants of our financing agreements. Under the Revolving Facility and the senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types and, in the case of the Revolving Facility, a maintenance covenant tested on the last day of each fiscal quarter requiring us to maintain a first lien net leverage ratio not to exceed 2.00 to 1.00.

 

 

Note 13.11. Fair Value Measurements and Derivatives

 

In measuring the fair value of our assets and liabilities, we use market data or assumptions that we believe market participants would use in pricing an asset or liability including assumptions about risk when appropriate. Our valuation techniques include a combination of observable and unobservable inputs.

 

Fair value measurements on a recurring basis — Assets and liabilities that are carried in our balance sheet at fair value are as follows:

 

      

Fair Value

       

Fair Value

 

Category

 

Balance Sheet Location

 

Fair Value Level

  September 30, 2022  December 31, 2021  

Balance Sheet Location

 

Fair Value Level

  June 30, 2023  December 31, 2022 

Certificates of deposit

 

Marketable securities

 2  $13  $17 

Currency forward contracts

                    

Cash flow hedges

 

Accounts receivable - Other

 2 5 7  

Accounts receivable - Other

 2 $47 $26 

Cash flow hedges

 

Other accrued liabilities

 2 2 1  

Other accrued liabilities

 2 7 4 

Undesignated

 

Accounts receivable - Other

 2 14 2  

Accounts receivable - Other

 2 3 2 

Undesignated

 

Other accrued liabilities

 2 4    

Other accrued liabilities

 2 8 7 

Currency swaps

                    

Cash flow hedges

 

Other noncurrent assets

 2 60    

Other noncurrent assets

 2 8 17 

Cash flow hedges

 

Other noncurrent liabilities

 2     34 

Undesignated

 

Other noncurrent liabilities

 2 12 17  

Other noncurrent liabilities

 2 9 11 

 

Fair Value Level 2 assets and liabilities reflect the use of significant other observable inputs.

 

Fair value of financial instruments — The financial instruments that are not carried in our balance sheet at fair value are as follows:

 

      

September 30, 2022

  

December 31, 2021

 
  

Fair Value Level

 

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

Long-term debt

  2  $2,276  $1,835  $2,338  $2,412 
      

June 30, 2023

  

December 31, 2022

 
  

Fair Value Level

 

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

Long-term debt

  2  $2,571  $2,348  $2,304  $2,010 

 

17

 

Foreign currency derivatives — Our foreign currency derivatives include forward contracts associated with forecasted transactions, primarily involving the purchases and sales of inventory, as well as currency swaps associated with certain recorded external notes payable and intercompany loans receivable and payable. Periodically, our foreign currency derivatives also include net investment hedges of certain of our investments in foreign operations.

 

We have executed fixed-to-fixed cross-currency swaps in conjunction with the issuance of certain notes to eliminate the variability in the functional-currency-equivalent cash flows due to changes in exchange rates associated with the forecasted principal and interest payments. All of the underlying designated financial instruments have been designated as the hedged items in each respective cash flow hedge relationship, as shown in the table below. Designated as cash flow hedges of the forecasted principal and interest payments of the underlying designated financial instruments, all of the swaps economically convert the underlying designated financial instruments into the functional currency of each respective holder. The impact of the interest rate differential between the inflow and outflow rates on all fixed-to-fixed cross-currency swaps is recognized during each period as a component of interest expense.expense for hedges of external debt and as a component of other income (expense), net for hedges of intercompany debt.

 

The following fixed-to-fixed cross-currency swaps were outstanding at SeptemberJune 30, 20222023:

 

Underlying Financial Instrument

Underlying Financial Instrument

  

Derivative Financial Instrument

 

Underlying Financial Instrument

  

Derivative Financial Instrument

 

Description

 

Type

 

Face Amount

  

Rate

  Notional Amount  

Traded Amount

  

Inflow Rate

  

Outflow Rate

  

Type

 

Face Amount

  

Rate

  Notional Amount  

Traded Amount

  

Inflow Rate

  

Outflow Rate

 

April 2025 Notes

 

Payable

 $400  5.75% $300  278  5.75% 3.85% 

Payable

 $200  5.75% $200  185  5.75% 3.85%

Luxembourg Intercompany Notes

 

Receivable

 278  3.70% 278  $300  5.38% 3.70% 

Receivable

 93  3.85% $100  93  5.75% 3.85%

Luxembourg Intercompany Notes

 

Receivable

 278 3.70% 278 $300 5.38% 3.70%

Undesignated 2026 Swap

       $188 169 6.50% 5.14%       $188 169 6.50% 5.14%

Undesignated Offset 2026 Swap

       169 $188 3.13% 6.50%       169 $188 3.13% 6.50%

 

The designated swaps are expected to be highly effective in offsetting the corresponding currency-based changes in cash outflows related to the underlying designated financial instruments. Based on our qualitative assessment that the critical terms of the underlying designated financial instruments and the associated swaps match and that all other required criteria have been met, we do not expect to incur any ineffectiveness. As effective cash flow hedges, changes in the fair value of the swaps will be recorded in OCI during each period. Additionally, to the extent the swaps remain effective, the appropriate portion of AOCI will be reclassified to earnings each period as an offset to the foreign exchange gain or loss resulting from the remeasurement of the underlying designated financial instruments. See Note 1210 for additional information about the April 2025 Notes. To the extent the swaps are no longer effective, changes in their fair values will be recorded in earnings.

 

We had previously entered into fixed-to-fixed cross currency swaps as a hedge against our June 2026 Notes.  In June 2021, we elected to redeem all of the June 2026 Notes and de-designated the fixed-to-fixed cross currency swaps. See Note 12 for additional information about the extinguishment of the June 2026 Notes.  As the forecasted payments subject to the hedge will no longer occur in the forecasted periods, we reclassified $9 of previously deferred losses from AOCI into other income (expense), net.  We settled $187 of the $375 notional value resulting in a net cash outflow of $22.  The remaining $188 continues to remain outstanding and we have entered into an offsetting swap to hedge against future fair value adjustments which will be included in earnings. The fair value of the remaining $188 will be settled with the counterparty over the life of the swap through the difference in the euro denominated inflow and outflow rates which are settled on June 15 and December 15 each year through June 2026.

The total notional amount of outstanding foreign currency forward contracts, involving the exchange of various currencies, was $505$662 at SeptemberJune 30, 20222023 and $449$608 at December 31, 20212022. The total notional amount of outstanding foreign currency swaps, including the fixed-to-fixed cross-currency swaps, was $926$975 at SeptemberJune 30, 20222023 and $1,096$967 at December 31, 20212022.

 

The following currency derivatives were outstanding at SeptemberJune 30, 20222023:

 

   

Notional Amount (U.S. Dollar Equivalent)

      

Notional Amount (U.S. Dollar Equivalent)

   

Functional Currency

 

Traded Currency

 

Designated

  

Undesignated

  

Total

  

Maturity

 

Traded Currency

 

Designated

  

Undesignated

  

Total

  

Maturity

U.S. dollar

 

Mexican peso

 $136  $  $136 

Sep-2023

 

Mexican peso, Thai baht

 $170  $32  $202 

Jun-2024

Euro

 

U.S. dollar, Australian dollar, Brazilian real, Canadian dollar, Swiss franc, Chinese renminbi, British pound, Hungarian forint, Indian rupee, Japanese yen, Mexican peso, Norwegian krone, New Zealand dollar, Swedish krona, South African rand

 67  108  175 

Jan-2024

 

U.S. dollar, Australian dollar, Canadian dollar, Swiss franc, Chinese renminbi, British pound, Hungarian forint, Indian rupee, Japanese yen, Mexican peso, Norwegian krone, New Zealand dollar, Swedish krona, South African rand

 191  59  250 

Sep-2027

British pound

 

U.S. dollar, euro

    1 1 

Oct-2022

 

U.S. dollar, euro

 1 6 7 

Sep-2023

South African rand

 

U.S. dollar, euro, Thai baht

    10 10 

Nov-2022

 

U.S. dollar, euro, Thai baht

    13 13 

Aug-2023

Canadian dollar

 

U.S. dollar

    12 12 

Jul-2023

Brazilian real

 

U.S. dollar, euro

 60  12  72 

Jul-2023

 

U.S. dollar, euro

 54  15  69 

Mar-2024

Indian rupee

 

U.S. dollar, euro, British pound

    102  102 

Sep-2023

 

U.S. dollar, euro, British pound

    95  95 

Jun-2024

Chinese renminbi

 

U.S. dollar, Canadian dollar

    8  8 

Oct-2022

 

U.S. dollar, euro, Canadian dollar

    10  10 

Jul-2023

Australian dollar

 

U.S. dollar, euro

      1   1  

Oct-2022

 

U.S. dollar, euro

      1   1 

Jul-2023

Mexican peso

 

U.S. dollar

      3   3  

Jul-2023

Total forward contracts

    263   242   505       416   246   662   
                    

U.S. dollar

 

euro

 272  166  438 

Nov-2027

 

euro

 303  184  487 

Nov-2027

Euro

 

U.S. dollar

  300   188   488  

Jun-2026

 

U.S. dollar

  300   188   488  

Jun-2026

Total currency swaps

    572   354   926       603   372   975   

Total currency derivatives

   $835  $596  $1,431      $1,019  $618  $1,637   

 

18

 

Designated cash flow hedges — With respect to contracts designated as cash flow hedges, changes in fair value during the period in which the contracts remain outstanding are reported in OCI to the extent such contracts remain effective. Effectiveness is measured by using regression analysis to determine the degree of correlation between the change in the fair value of the derivative instrument and the change in the associated foreign currency exchange rates. Changes in fair value of contracts not designated as cash flow hedges or as net investment hedges are recognized in other income (expense), net in the period in which the changes occur. Realized gains and losses from currency-related forward contracts associated with forecasted transactions or from other derivative instruments, including those that have been designated as cash flow hedges and those that have not been designated, are recognized in the same line item in the consolidated statement of operations in which the underlying forecasted transaction or other hedged item is recorded. Accordingly, amounts are potentially recorded in sales, cost of sales or, in certain circumstances, other income (expense), net.

 

The following table provides a summary of deferred gains (losses) reported in AOCI as well as the amount expected to be reclassified to income in one year or less:

 

 

Deferred Gain (Loss) in AOCI

  

Deferred Gain (Loss) in AOCI

 
 

September 30, 2022

  

December 31, 2021

  Gain (loss) expected to be reclassified into income in one year or less  

June 30, 2023

  

December 31, 2022

  Gain (loss) expected to be reclassified into income in one year or less 

Forward Contracts

 $3  $(1) $3  $28  $11  $28 

Cross-Currency Swaps

  1   2       13   11     

Total

 $4  $1  $3  $41  $22  $28 

 

The following table provides a summary of the location and amount of gains or losses recognized in the consolidated statement of operations associated with cash flow hedging relationships:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 

Derivatives Designated as Cash Flow Hedges

 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Total amounts of income and expense line items presented in the consolidated statement of operations in which the effects of cash flow hedges are recorded

  

Net sales

 $2,535  $2,204  $7,601  $6,672  $2,748  $2,586  $5,392  $5,066 

Cost of sales

 2,332  1,998  7,018  5,963  2,477  2,403  4,892  4,686 

Other income (expense), net

 3  (4) 15  (33) 4  10  9  12 

(Gain) or loss on cash flow hedging relationships

  

Foreign currency forwards

  

Amount of (gain) loss reclassified from AOCI into income

  

Cost of sales

 (2) (3) (4) (8) (8) (1) (13) (2)

Other income (expense), net

 (2) (1) (6) (3) (3) (2) (5) (4)

Cross-currency swaps

  

Amount of (gain) loss reclassified from AOCI into income

  

Other income (expense), net

 (38) (21) (93) (40) 5  (36) 12  (55)

 

The amounts reclassified from AOCI into income for the cross-currency swaps represent an offset to a foreign exchange loss on our foreign currency-denominated intercompany and external debt instruments.

 

Certain of our hedges of forecasted transactions have not formally been designated as cash flow hedges. As undesignated forward contracts, the changes in the fair value of such contracts are included in earnings for the duration of the outstanding forward contract. Any realized gain or loss on the settlement of such contracts is recognized in the same period and in the same line item in the consolidated statement of operations as the underlying transaction. The following table provides a summary of the location and amount of gains or losses recognized in the consolidated statement of operations associated with undesignated hedging relationships.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 

Derivatives Not Designated as Hedging Instruments

 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Gain or (loss) recognized in income

  

Foreign currency forward contracts

  

Cost of sales

 $  $1  $1  $1  $1  $1  $  $1 

Other income (expense), net

 $(1) $2  $(10) $(14) $(10) $(3) $(7) $(9)

 

Net investment hedges — We periodically designate derivative contracts or underlying non-derivative financial instruments as net investment hedges. With respect to contracts designated as net investment hedges, we apply the forward method, but for non-derivative financial instruments designated as net investment hedges, we apply the spot method. Under both methods, we report changes in fair value in the cumulative translation adjustment (CTA) component of OCI during the period in which the contracts remain outstanding to the extent such contracts and non-derivative financial instruments remain effective.

 

19

 
 

Note 14.12. Commitments and Contingencies

 

Product liabilities — Accrued product liability costs were $1de minimis at SeptemberJune 30, 20222023 and $2de minimis at December 31, 20212022. We had alsoAmounts recognized amountsas recoverable from third parties of $17were de minimis at SeptemberJune 30, 20222023 and $13de minimis at December 31, 20212022. Payments made to claimants precede recovery of amounts from third parties, and may result in recoverable amounts in excess of the total liability. We estimate these liabilities based on current information and assumptions about the value and likelihood of the claims against us.

 

Environmental liabilities — Accrued environmental liabilities were $8$6 at SeptemberJune 30, 20222023 and $10$8 at December 31, 20212022. We consider the most probable method of remediation, current laws and regulations and existing technology in estimating our environmental liabilities.

 

Guarantee of lease obligations — In connection with the divestiture of our Structural Products business in 2010, leases covering three U.S. facilities were assigned to a U.S. affiliate of Metalsa. Under the terms of the sale agreement, we will guarantee the affiliate’s performance under the leases, which run through June 2025, including approximately $6 of annual payments. In the event of a required payment by Dana as guarantor, we are entitled to pursue full recovery from Metalsa of the amounts paid under the guarantee and to take possession of the leased property.

 

Other legal matters — We are subject to various pending or threatened legal proceedings arising out of the normal course of business or operations. In view of the inherent difficulty of predicting the outcome of such matters, we cannot state what the eventual outcome of these matters will be. However, based on current knowledge and after consultation with legal counsel, we believe that any liabilities that may result from these proceedings will not have a material adverse effect on our liquidity, financial condition or results of operations.

 

 

Note 15.13. Warranty Obligations

 

We record a liability for estimated warranty obligations at the dates our products are sold. We record the liability based on our estimate of costs to settle future claims. Adjustments to our estimated costs at time of sale are made as claim experience and other new information becomes available. Obligations for service campaigns and other occurrences are recognized as adjustments to prior estimates when the obligation is probable and can be reasonably estimated.

 

Changes in warranty liabilities — 

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Balance, beginning of period

 $100  $95  $107  $98  $108  $100  $108  $107 

Amounts accrued for current period sales

 11 9 31 28  13  10  23  20 

Adjustments of prior estimates

   (2) (4)      8 (4)

Settlements of warranty claims

 (13) (7) (33) (20) (15) (7) (32) (20)

Divestitures

       (10)

Currency impact

  (3)      (6)  (1)     (3)  (1)  (3)

Balance, end of period

 $95  $95  $95  $95  $106  $100  $106  $100 

 

 

Note 16.14. Income Taxes

 

We estimate the effective tax rate expected to be applicable for the full fiscal year and use that rate to provide for income taxes in interim reporting periods. We also recognize the tax impact of certain unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the interim period in which they occur.

 

We have generally not recognized tax benefits on losses generated in several entities where the recent history of operating losses does not allow us to satisfy the “more likely than not” criterion for the recognition of deferred tax assets. Consequently, there is no income tax expense or benefit recognized on the pre-tax income or losses in these jurisdictions as valuation allowances are adjusted to offset the associated tax expense or benefit. We believe it is reasonably possible that valuation allowances of up to approximately $200 related to U.S. federal credits and attributes will be recorded in the next twelve months.

 

We record interest and penalties related to uncertain tax positions as a component of income tax expense. Net interest expense for the periods presented herein is not significant.

 

We reported income tax expense of $31$55 and $20$18 for the thirdsecond quarters of 20222023 and 20212022 and income tax expense of $67$85 and $56$36 for the respective year-to-date periods. Our effective tax rates were (103)%57% and 28%55% for the first ninesix months of 20222023 and 2021.2022. During the thirdsecond quarter of 2022, we recorded a pre-tax goodwill impairment charge of $191 with an associated income tax benefit of $2. In addition, we recorded a tax benefit of $32 for U.S. tax credits generated. Also, during the third quarter of 2022,2023, we recorded tax expense of $31$19 for valuation allowances related to U.S. states driven by differences between our federal and stateincome tax profile.reserves associated with prior tax years in foreign jurisdictions.  Excluding this item, the effective tax rate would have been 44% for the 2023six-month period.  Our effective income tax rates vary from the U.S. federal statutory rate of 21% due to establishment, release, and adjustment of valuation allowances in several countries, nondeductible expenses and deemed income, local tax incentives in several countries outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings. The effective income tax rate may vary significantly due to fluctuations in the amounts and sources, both foreign and domestic, of pretax income and changes in the amounts of non-deductible expenses.

 

20

 
 

Note 17.15. Other Income (Expense), Net 

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Non-service cost components of pension and OPEB costs

 $  $(2) $(3) $(7) $(3) $(3) $(6) $(3)

Foreign exchange gain

   1 4 2 

Government assistance

 7    8   

Foreign exchange gain (loss)

 (3) 1  1  4 

Strategic transaction expenses

 (1) (3) (6) (11) (1) (1) (2) (5)

Loss on investment in Hyliion

    (6)    (20)

Loss on disposal group held for sale

          (7)

Loss on de-designation of fixed-to-fixed cross currency swaps

       (9)

Other, net

  4   6   20   19   4   13   8   16 

Other income (expense), net

 $3  $(4) $15  $(33) $4  $10  $9  $12 

 

Foreign exchange gains and losses on cross-currency intercompany loan balances that are not of a long-term investment nature are included above. Foreign exchange gains and losses on intercompany loans that are permanently invested are reported in OCI. 

 

Strategic transaction expenses relate primarily to costs incurred in connection with acquisition and divestiture related activities, including costs to complete the transaction and post-closing integration costs, and other strategic initiatives. Strategic transaction expenses in 2023 and 2022 were primarily attributable to investigating potential acquisitions and business ventures and other strategic initiatives. Strategic transaction expenses in 2021 were primarily attributable to our pursuit of the acquisition of a portion of the thermal-management business of Modine Manufacturing Company and certain other strategic initiatives.

We held convertible notes receivable from our investment in Hyliion Inc. On October 1, 2020, Hyliion Inc. completed its merger with Tortoise Acquisition Corp. The business combination resulted in the combined company being renamed Hyliion Holdings Corp. (Hyliion), with its common stock being listed on the New York Stock Exchange under the ticker symbol HYLN. Effective with the completed merger, our notes receivable were converted into 2,988,229 common shares of HYLN. Our investment in Hyliion was included in marketable securities and carried at fair value with changes in fair value included in net income. During the third quarter of 2021, we sold all of our Hyliion shares.

In conjunction with our acquisition of Oerlikon Drive Systems, we acquired a controlling financial interest in a joint venture in China. We were required to divest our interest in this joint venture as it violates competitive restrictions of another of our China joint venture shareholder agreements. During the first quarter of 2021, we recorded an impairment charge of $7, as we determined the carrying value of the disposal group exceeded its fair value less costs to sell. We completed the disposal of this business in April 2021.

We had previously entered into fixed-to-fixed cross currency swaps as a hedge against our June 2026 Notes. In June 2021, we redeemed all of the June 2026 Notes and de-designated the fixed-to-fixed cross currency swaps. See Note 13 for additional information.

 

 

Note 18.16. Revenue from Contracts with Customers

 

We generate revenue from selling production parts to original equipment manufacturers (OEMs) and service parts to OEMs and aftermarket customers. While we provide production and service parts to certain OEMs under awarded multi-year programs, these multi-year programs do not contain any commitment to volume by the customer. As such, individual customer releases or purchase orders represent the contract with the customer. Our customer contracts do not provide us with an enforceable right to payment for performance completed to date throughout the contract term. As such, we recognize part sales revenue at the point in time when the parts are shipped, and risk of loss has transferred to the customer. We have elected to continue to include shipping and handling fees billed to customers in revenue, while including costs of shipping and handling in costs of sales. Taxes collected from customers are excluded from revenues and credited directly to obligations to the appropriate government agencies. Payment terms with our customers are established based on industry and regional practices and generally do not exceed 180 days. 

 

We continually seek new business opportunities and at times provide incentives to our customers for new program awards. We evaluate the underlying economics of each payment made to our customers to determine the proper accounting by understanding the nature of the payment, the rights and obligations in the contract, and other relevant facts and circumstances. Upfront payments to our customers are capitalized if we determine that the payments are incremental and incurred only if the new business is obtained and we expect to recover these amounts from the customer over the term of the new business program. We recognize a reduction to revenue as products that the upfront payments are related to are transferred to the customer, based on the total amount of products expected to be sold over the term of the program. We evaluate the amounts capitalized each period for recoverability and expense any amounts that are no longer expected to be recovered. We had $9$6 and $8$7 recorded in other current assets and $30$36 and $38$28 recorded in other noncurrent assets at SeptemberJune 30, 20222023 and December 31, 20212022.

 

Certain of our customer contracts include rebate incentives. We estimate expected rebates and accrue the corresponding refund liability, as a reduction of revenue, at the time covered product is sold to the customer based on anticipated customer purchases during the rebate period and contractual rebate percentages. Refund liabilities are included in other accrued liabilities on our consolidated balance sheet. We provide standard fitness for use warranties on the products we sell, accruing for estimated costs related to product warranty obligations at time of sale. See Note 1513 for additional information.

 

21

 

Contract liabilities are primarily comprised of cash deposits made by customers with cash in advance payment terms. Generally, our contract liabilities turn over frequently given our relatively short production cycles. Contract liabilities were $37$48 and $34$48 at SeptemberJune 30, 20222023 and December 31, 20212022. Contract liabilities are included in other accrued liabilities on our consolidated balance sheet.

 

Disaggregation of revenue

 

The following table disaggregates revenue for each of our operating segments by geographical market:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Light Vehicle

  

North America

 $756  $667  $2,245  $1,999  $728  $777  $1,368  $1,489 

Europe

 95 83 292 324  142  92  274  197 

South America

 64 47 158 122  59  49  112  94 

Asia Pacific

  132   121   365   354   137   110   274   233 

Total

 $1,047  $918  $3,060  $2,799  $1,066  $1,028  $2,028  $2,013 
  

Commercial Vehicle

  

North America

 $248 $181 $729 $564  $290  $252  $577  $481 

Europe

 62 59 203 192  83  71  164  141 

South America

 143 116 391 286  98  132  201  248 

Asia Pacific

  52   40   152   90   55   52   106   100 

Total

 $505  $396  $1,475  $1,132  $526  $507  $1,048  $970 
  

Off-Highway

  

North America

 $90 $80 $268 $218  $89  $95  $186  $178 

Europe

 435 391 1,452 1,248  593  513  1,166  1,017 

South America

 4 4 13 10  6  5  10  9 

Asia Pacific

  165   152   473   455   154   155   322   308 

Total

 $694  $627  $2,206  $1,931  $842  $768  $1,684  $1,512 
  

Power Technologies

  

North America

 $156 $122 $447 $376  $159  $150  $318  $291 

Europe

 106 118 339 372  129  111  263  233 

South America

 8 7 22 16  8  7  16  14 

Asia Pacific

  19   16   52   46   18   15   35   33 

Total

 $289  $263  $860  $810  $314  $283  $632  $571 
  

Total

  

North America

 $1,250  $1,050  $3,689  $3,157  $1,266  $1,274  $2,449  $2,439 

Europe

 698  651  2,286  2,136  947  787  1,867  1,588 

South America

 219  174  584  434  171  193  339  365 

Asia Pacific

  368   329   1,042   945   364   332   737   674 

Total

 $2,535  $2,204  $7,601  $6,672  $2,748  $2,586  $5,392  $5,066 

 

 

Note 19.17. Segments

 

We are a global provider of high-technology products to virtually every major vehicle manufacturer in the world. We also serve the stationary industrial market. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four operating segments – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. These operating segments have global responsibility and accountability for business commercial activities and financial performance.

 

22

 

Dana evaluates the performance of its operating segments based on external sales and segment EBITDA. Segment EBITDA is a primary driver of cash flows from operations and a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. Our segments are charged for corporate and other shared administrative costs. Segment EBITDA may not be comparable to similarly titled measures reported by other companies.

 

Segment information

 

 

2022

  

2021

  

2023

  

2022

 

Three Months Ended September 30,

 

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

  

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

 

Three Months Ended June 30,

 

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

  

External Sales

  

Inter-Segment Sales

  

Segment EBITDA

 

Light Vehicle

 $1,047 $38 $60 $918 $39 $54  $1,066  $46  $66  $1,028  $40  $33 

Commercial Vehicle

 505 26 18 396 25 20  526  31  28  507  28  10 

Off-Highway

 694 12 91 627 16 100  842  16  131  768  17  100 

Power Technologies

 289 8 21 263 6 38  314  6  19  283  6  21 

Eliminations and other

      (84)          (86)          (99)          (91)    

Total

 $2,535  $  $190  $2,204  $  $212  $2,748  $  $244  $2,586  $  $164 
              

Nine Months Ended September 30,

            

Six Months Ended June 30,

             

Light Vehicle

 $3,060 $126 $124 $2,799 $126 $241  $2,028 $98 $115 $2,013 $88 $64 

Commercial Vehicle

 1,475 84 38 1,132 73 53  1,048 63 45 970 58 20 

Off-Highway

 2,206 49 291 1,931 52 276  1,684 33 249 1,512 37 200 

Power Technologies

 860 21 71 810 18 111  632 14 42 571 13 50 

Eliminations and other

      (280)          (269)          (208)          (196)    

Total

 $7,601  $  $524  $6,672  $  $681  $5,392  $  $451  $5,066  $  $334 

 

Reconciliation of segment EBITDA to consolidated net income 

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Segment EBITDA

 $190  $212  $524  $681  $244  $164  $451  $334 

Corporate expense and other items, net

 2 (2)   (4) (1) (2) (4) (2)

Depreciation

 (88) (92) (270) (272) (94) (91) (186) (182)

Amortization

 (6) (6) (17) (18) (6) (5) (11) (11)

Non-service cost components of pension and OPEB costs

   (2) (3) (7) (3) (3) (6) (3)

Restructuring charges, net

 1 (1) 1 (2) (3) (1) (4)   

Stock compensation expense

 (5) (6) (13) (15) (8) (4) (14) (8)

Strategic transaction expenses

 (1) (3) (6) (11) (1) (1) (2) (5)

Loss on investment in Hyliion

    (6)    (20)

Impairment of goodwill

 (191)   (191)   

Loss on disposal group held for sale

          (7)

Loss on de-designation of fixed-to-fixed cross currency swaps

       (9)

Distressed supplier costs

 (4)    (12)   

Other items

  (3)      (1)  (1)    2  2  2 

Earnings (loss) before interest and income taxes

 (101) 94  24  315 

Earnings before interest and income taxes

  124   59   214   125 

Loss on extinguishment of debt

       (24) (1)    (1)   

Interest income

 2  2  6  6  5  2  9  4 

Interest expense

  32   31   95   99   39   32   73   63 

Earnings (loss) before income taxes

 (131) 65  (65) 198 

Earnings before income taxes

 89  29  149  66 

Income tax expense

 31  20  67  56  55  18  85  36 

Equity in earnings (loss) of affiliates

  (1)  5   (1)  29   2   (1)  3    

Net income (loss)

 $(163) $50  $(133) $171 

Net income

 $36  $10  $67  $30 

 

23

 
 

Note 20.18. Equity Affiliates

 

We have a number of investments in entities that engage in the manufacture and supply of vehicular parts (primarily axles, axle housings and driveshafts).

 

Equity method investments at SeptemberJune 30, 20222023 — 

 

 

Ownership Percentage

 

Investment

  

Ownership Percentage

 

Investment

 

Dongfeng Dana Axle Co., Ltd.

 50% $65  50% $66 

ROC-Spicer, Ltd.

 50% 19  50% 22 

Axles India Limited

 48% 10  48% 13 

Tai Ya Investment (HK) Co., Limited

 50% 4  50% 4 

All others as a group

    6     6 

Investments in equity affiliates

   104    111 

Investments in affiliates carried at cost

    24     24 

Investments in affiliates

   $128    $135 

 

24

 
 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (Dollars in millions)

 

Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the financial statements and accompanying notes in this report.

 

Forward-Looking Information

 

Statements in this report (or otherwise made by us or on our behalf) that are not entirely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements can often be identified by words such as “anticipates,” “expects,” “believes,” “intends,” “plans,” “predicts,” “seeks,” “estimates,” “projects,” “outlook,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing” and similar expressions, variations or negatives of these words. These statements represent the present expectations of Dana Incorporated and its consolidated subsidiaries (Dana) based on our current information and assumptions. Forward-looking statements are inherently subject to risks and uncertainties. Our plans, actions and actual results could differ materially from our present expectations due to a number of factors, including those discussed below and elsewhere in this report and in our other filings with the Securities and Exchange Commission (SEC). All forward-looking statements speak only as of the date made and we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this report.

 

 

Management Overview

 

Dana, with history dating back to 1904, is headquartered in Maumee, Ohio, and was incorporated in Delaware in 2007.Ohio. We are a world leader in providing power-conveyance and energy-management solutions for vehicles and machinery. The company's portfolio improves the efficiency, performance, and sustainability of light vehicles, commercial vehicles, and off-highway equipment. Our technologies include drive systems (axles, driveshafts, transmissions, and wheel and track drives); motion systems (winches, slew drives, and hub drives); electrodynamic technologies (motors, inverters, software and control systems, battery-management systems, and fuel cell plates); sealing solutions  (gaskets, seals, cam covers, and oil pan modules); thermal-management technologies (transmission and engine oil cooling, battery and electronics cooling, charge air cooling, and thermal-acoustical protective shielding); and digital solutions (active and passive system controls and descriptive and predictive analytics). We serve our global light vehicle, medium/heavy vehicle and off-highway markets through four business units – Light Vehicle Drive Systems (Light Vehicle), Commercial Vehicle Drive and Motion Systems (Commercial Vehicle), Off-Highway Drive and Motion Systems (Off-Highway) and Power Technologies, which is the center of excellence for sealing and thermal-management technologies that span all customers in our on-highway and off-highway markets. We have a diverse customer base and geographic footprint which minimizes our exposure to individual market and segment declines. At SeptemberJune 30, 2022,2023, we employed approximately 42,300approximately 42,800 people and operated in 32 countries and had 140 major facilities housing manufacturing and distribution operations, service and assembly operations, technical and engineering centers and administrative offices.31 countries.

 

External sales by operating segment for the periods ended SeptemberJune 30, 20222023 and 20212022 are as follows:

 

 

Three Months Ended September 30,

  

Nine Months Ended September 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 
   

% of

   

% of

   

% of

   

% of

    

% of

   

% of

   

% of

   

% of

 
 

Dollars

  

Total

  

Dollars

  

Total

  

Dollars

  

Total

  

Dollars

  

Total

  

Dollars

  

Total

  

Dollars

  

Total

  

Dollars

  

Total

  

Dollars

  

Total

 

Light Vehicle

 $1,047  41.3% $918  41.7% $3,060  40.3% $2,799  42.0% $1,066  38.8% $1,028  39.8% $2,028  37.6% $2,013  39.7%

Commercial Vehicle

 505  19.9% 396  18.0% 1,475  19.4% 1,132  17.0% 526  19.2% 507  19.6% 1,048  19.5% 970  19.2%

Off-Highway

 694  27.4% 627  28.4% 2,206  29.0% 1,931  28.9% 842  30.6% 768  29.7% 1,684  31.2% 1,512  29.8%

Power Technologies

  289  11.4%  263  11.9%  860  11.3%  810  12.1%  314  11.4%  283  10.9%  632  11.7%  571  11.3%

Total

 $2,535     $2,204     $7,601     $6,672     $2,748     $2,586     $5,392     $5,066    

 

See Note 1917 to our consolidated financial statements in Item 1 of Part I for further financial information about our operating segments.

 

Our internet address is www.dana.com. The inclusion of our website address in this report is an inactive textual reference only and is not intended to include or incorporate by reference the information on our website into this report.

 

 

Operational and Strategic Initiatives

 

Our enterprise strategy builds on our strong technology foundation and leverages our resources across the organization while driving a customer-centric focus, expanding our global markets, and delivering innovative solutions as we evolve into the era of vehicle electrification.

 

Central to our strategy is leveraging our core operations. This foundational element enables us to infuse strong operational disciplines throughout the strategy, making it practical, actionable, and effective. It enables us to capitalize on being a major drive systems supplier across all three end mobility markets. We are achieving improved profitability by actively seeking synergies across our engineering, purchasing, and manufacturing base. We have strengthened the portfolio by acquiring critical assets, and we are utilizing our physical and intellectual capital to amplify innovation across the enterprise. Leveraging these core elements can further expand the cost efficiencies of our common technologies and deliver a sustainable competitive advantage for Dana.

 

25

 

Driving customer centricity continues to be at the heart of who we are. Putting our customers at the center of our value system is firmly embedded in our culture and is driving growth by focusing on customer relationships and providing value to our customers. These relationships are strengthened as we are physically located where we need to be in order to provide unparalleled service, and we are prioritizing our customers’ needs as we engineer solutions that differentiate their products, while making it easier to do business with Dana by digitizing their experience. Our customer-centric focus has uniquely positioned us to win more than our fair share of new business and capitalize on future customer outsourcing initiatives.

 

Expanding global markets means utilizing our global capabilities and presence to further penetrate growth markets, focusing on Asia due to its position as the largest mobility market in the world with the highest market growth rate as well as its lead in the adoption of new energy vehicles. We are investing across various avenues to increase our presence in Asia Pacific by forging new partnerships, expanding inorganically, and growing organically. We continue to operate in this region through wholly owned and joint ventures with local market partners. We have recently made acquisitions that have augmented our footprint in the region, specifically in India and China. All the while, we have been making meaningful organic investments to grow with existing and new customers, primarily in Thailand, India, and China. These added capabilities have enabled us to target the domestic Asia Pacific markets and utilize the capacity for export to other global markets. We continue to enhance and expand our global footprint, optimizing it to capture growth across all of our end markets.

 

Delivering innovative solutions enables us to capitalize on market growth trends as we evolve our core technology capabilities. We are also focused on enhancing our physical products with digital content to provide smart systems, and we see an opportunity to become a digital systems provider by delivering software as a service to our traditional end customers. This focus on delivering solutions based on our core technology is leading to new business wins and increasing our content per vehicle. We have made significant investments - both organically and inorganically - allowing us to move to the next phase, which is to Lead electric propulsion.

 

Over the last several years we continue to deliver on our goal to accelerate vehicle electrification through both core Dana technologies and targeted strategic acquisitions and are positioned today to lead the market. The nine recent investments in electrodynamic expertise and technologies combined with Dana’s longstanding mechatronics capabilities has allowed us to develop and deliver fully integrated e-Propulsion systems that are power-dense and achieve optimal efficiency through the integration of the components that we offer due to our mechatronics capabilities. With recent electric vehicle program awards, we are well on our way to achieving our growth objectives in this emerging market.

 

The development and implementation of our enterprise strategy is positioning Dana to grow profitably due to increased customer focus as we leverage our core capabilities, expand into new markets, develop and commercialize new technologies, including for electric vehicles.

 

Capital Structure Initiatives

 

In addition to investing in our business, we plan to prioritize a balanced allocation of capital while maintaining a strong financial position. We continue to drive toward investment grade metrics as part of our balanced allocation approach with a goal of further strengthening our balance sheet.

 

Shareholder return actions — When evaluating capital structure initiatives, we balance our growth opportunities and shareholder value initiatives with maintaining a strong balance sheet and access to capital. Our strong financial position has enabled us to simplify our capital structure while providing returns to our shareholders in the form of cash dividends and a reduction in the number of shares outstanding. Through the first quarter of 2020, we had declared and paid quarterly common stock dividends for thirty-three consecutive quarters. In response to the COVID pandemic, we temporarily suspended the declaration and payment of dividends to common shareholders and the repurchase of common stock under our $200 common stock share repurchase program. With the impacts of the COVID pandemic largely behind us we resumed the declaration and payment of quarterly common stock dividends during the first quarter of 2021. In addition, we resumed the repurchase of common shares using $23$25 and $25$23 of cash to repurchase common shares under the program in 20212022 and 2022,2021, respectively. The share repurchase program expires on December 31, 2023, and $102 remains available for future share repurchases as of SeptemberJune 30, 2022.2023.

 

Financing actions — We have taken advantage of competitive debt markets, eliminating our secured debt and extending and restructuring our senior note maturity schedule. Our current portfolio of unsecured senior notes is structured such that no more than $400$464 of senior notes comes due in any calendar year, with no maturities until the second quarter of 2025. In addition, we increased ourWe have a $1,150 revolving credit facility in 2021 to $1,150 and extended its maturity tothat matures on March 25, 2026.14, 2028. See Note 1210 to our consolidated financial statements in Item 1 of Part I for additional information.

 

Other Initiatives

 

Aftermarket opportunities — We have a global group dedicated to identifying and developing aftermarket growth opportunities that leverage the capabilities within our existing businesses – targeting increased future aftermarket sales. Powered by recognized brands such as Dana®, Spicer®, Spicer Electrified™, Victor Reinz®, Glaser®, GWB®, Thompson®, Tru-Cool®, SVL®, and Transejes™, Dana delivers a broad range of aftermarket solutions – including genuine, all makes, and value lines – servicing passenger, commercial, and off-highway vehicles across the globe.

 

Selective acquisitions — Although transformational opportunities like the GKN plc driveline business transaction that we pursued in 2018 will be considered when strategically and economically attractive, our acquisition focus is principally directed at “bolt-on” or adjacent acquisition opportunities that have a strategic fit with our existing core businesses, particularly opportunities that support our enterprise strategy and enhance the value proposition of our product offerings. Any potential acquisition will be evaluated in the same manner we currently consider customer program opportunities and other uses of capital – with a disciplined financial approach designed to ensure profitable growth and increased shareholder value.

 

26

 

 

Acquisitions

 

Over the past several years we have actively grown our electric vehicle capabilities through multiple acquisitions, positioning us to deliver complete e-Propulsion systems with in-house electrodynamics. Our acquisitions of Dana TM4 Inc. (formerly TM4 Inc.)(TM4), Dana TM4 Italia S.r.l. (formerly S.M.E. S.p.A.) (SME), Dana (Beijing) Electric Motor Co., Ltd. (formerly Prestolite E-Propulsion Systems (Beijing) Limited)Limited (PEPS), Ashwoods Innovations Ltd.Limited (Ashwoods), Oerlikon Drive Systems, Nordresa Motors, Inc., Rational Motion GmbH and Pi Innovo Holding Limited have enhanced our portfolio of core technologies including e-motors, power inverters, software and controls, and advance mechatronics. Our strategic partner, Hydro-Québec, owns 45% redeemable noncontrolling interests in the Dana TM4 Inc., Dana TM4 Italia S.r.l., Dana (Beijing) Electric Motor Co., Ltd., and Ashwoods Innovations Ltd.joint venture entities. See Note 76 to our consolidated financial statements in Item 1 of Part I8 for additional information.

 

 

Trends in Our Markets

 

We serve our customers in three core global end markets: light vehicle, primarily full frame trucks and SUVs; commercial vehicle, including medium-and heavy-duty trucks and busses; and off-highway, including construction, mining, and agriculture equipment. 

 

Each of our end-markets has unique cyclical dynamics and market drivers. These cycles are impacted by periods of investment where end-user vehicle fleets are refreshed or expanded in reaction to demand usage patterns, regulatory changes, or when the age of vehicles in service reach their useful life. Key market drivers include regional economic growth rates; cost and availability of end customer financing; industrial output; commodity production and pricing; and residential and nonresidential construction rates. Our multi-market coverage and broad customer base help provide stability across the cycles while mitigating secular variability. In 2020, all of our end-markets were impacted to varying degrees by the COVID pandemic, which initially resulted in lower demand driven by production shutdowns related to virus mitigation efforts in the regions we serve. During 2021, we generally saw improvement across all of our end markets despite production levels being muted by continued global supply chain disruptions driven in part by transportation inefficiencies and labor, commodity and semiconductor chip shortages. During 2022, we continued to see incremental improvements across our end markets despite continuing, but lessening, global supply chain disruptions.

 

Light vehicle markets — Our driveline business is weighted more heavily to the truck and SUV segments of the light-vehicle market versus the passenger-car segment. Our vehicle content is greater on rear-wheel drive, four-wheel drive, and all-wheel drive vehicles, as well as hybrid and electric vehicles. The impact of the COVID pandemic in 2020 saw the global light-truck market contract by 13% from 2019 levels. During 2021,2022, light-truck markets improved across all regions and were up 5%6% on a global basis compared to 2020.2021. The outlook for the full year of 20222023 reflects global light-truck production to be up 8%, with growthbeing relatively stable across all regions, exhibiting a moderate rebound as production constraints continue to ease, inventory begins tovehicle inventories return to more normal levels, and constrained customer demand is fulfilled.

 

Commercial vehicle markets — Our primary business is driveline systems for medium and heavy-duty trucks and busses, including the emerging market for hybrid and electric vehicles. Key regional markets are North America, South America (primarily Brazil) and Asia Pacific. The Class-8 truck market in North America peaked at 345,000 trucks produced in 2019. ProductionDuring 2022, production of Class-8 trucks in 2020North America increased 24% over 2021 reflecting increased demand driven by strong transport and construction activity resulting from higher freight volumes and rates and increased fleet utilization levels. The strong demand was 38% below the record production in 2019 due to normal cycle dynamics and the impact of COVID. During 2021, production of Class-8 trucks increased 20% over 2020 as the impacts of COVID lessened and the economy exhibited improvement.muted by continued global supply chain disruptions. The outlook for 20222023 is for strongercontinued strong demand with production up 21% over the prior yearslightly above 2022 levels driven by continued improving economic outlook and cyclical growth.

solid order backlogs. Medium-duty truck production in North America experienced a 20% year- over-year decline from 2019 to 2020, primarily due to COVID. During 2021, production increased a modest 3% over 2020.year-over-year increase from 2021 to 2022. The outlook for 20222023 is for a slight increase in production to be flat withover the prior year. Outside of North America, production of medium-andmedium- and heavy-duty trucks in South America declined 22%3% in 2020 due to COVID and deteriorating economic conditions. During2022 as demand moderated following a significant ramp up in production in 2021 production increased 76% over 2020 aswith the region recovered from the impactdissipation of the COVID pandemic andin the age of existing vehicles drove a replacement cycle for new trucks.region. The 2023 outlook for South America is for a 25% decrease in production from 2022, reflecting the impact of lower year-over-year demand resulting from higher borrowing rates and 2022 pre-buy activity in advance of transition to the Euro 6 emission standard. Production of medium- and heavy-duty trucks in Asia Pacific, driven by China and India, decreased 27% in 2022 compared to 2021 due to China experiencing COVID outbreaks in certain regions and India’s continued struggles to recover from the pandemic. The 2023 outlook for Asia Pacific is for a modest 1% increase in production from the prior year as local economic conditions remain relatively stable. In contrast to the rest of the world, Asia Pacific, driven by China, did not experience lower truck production in 2020, but output slowed by 8% in 2021 as production matched lower demand, primarily driven by India where the recovery from the pandemic has been slower than in China. The 2022 outlook for Asia Pacific is for a 26% reduction in production from the prior year as China experiences COVID lockdowns and the Indian market recovery continues to lag. in India gaining traction.

 

Off-highway markets — Our off-highway business has a large presence outside of North America, with 65%66% of its 20212022 sales coming from products manufactured in Europe; however, a large portion of these products are utilized in vehicle production outside the region. The construction equipment segment of the off-highway market is closely related to global economic growth and infrastructure investment. This segment has experienced a 5% market contraction, which began in late 2018 and further accelerated due to COVID, with 2020 production ending down an additional 10%. The global construction equipment market begancontinued to rebound in 20212022 with production up 12% over 2020. The 2022 outlook has production demand in the global construction market showing continued strength with production increasing by 10% over the prior year. The outlook for 2023 is for continued modest growth. End-user investment in the mining equipment segment is driven by prices for commodity products produced by underground mining. The global mining equipment market has been mostly stable over the past several years as industry participants have maintained vehicle inventory levels to match commodity output, and this trend is expected to continue in 2022.2023. The agriculture equipment market is the third of our key off-highway segments. Like the underground mining segment, investment in agriculture equipment is primarily driven by prices for farm commodities. Continued low farmFarm commodity prices droveprice increases in 2022 spurred a 7% reduction in production in 2020. Farm subsidies in response to the global pandemic drove a 10%6% increase in production during 2021.agriculture equipment production. The outlook for 20222023 is for global end-market demand to improve by 6%decrease slightly compared towith the prior year, as farm subsidies are expected to continue to bolster the commodity market and drive the replacement of aging equipment.year.

 

27

 

Foreign currency — With 54%57% of our year-to-date 2022first half 2023 sales coming from outside the U.S., international currency movements can have a significant effect on our sales and results of operations. The euro zone countries accounted for 49%52% of our year-to-date 2022first half 2023 non-U.S. sales, while India, Brazil India and China accounted for 11%10%, 10%8% and 9%8%, respectively. Although sales in South Africa are less than 5% of our non-U.S. sales, the rand has been volatile and significantly impacted sales from time to time. International currencies including the euro, Indian rupee, Chinese renminbi and South African rand, weakened against the U.S. dollar in the first nine monthshalf of 2022,2023, decreasing sales by $292. A weaker euro, Thai baht and Indian rupee were partially offset by a stronger Brazilian real.$96.

 

Argentina has experienced significant inflationary pressures the past few years, contributing to significant devaluation of its currency among other economic challenges. Our Argentine operation supports our Light Vehicle operating segment. Our sales in Argentina for the first nine monthshalf of 20222023 of approximately $109$83 are 1%2% of our consolidated sales and our net asset exposure related to Argentina was approximately $42,$53, including $18$20 of net fixed assets, at SeptemberJune 30, 2022.2023. During the second quarter of 2018, we determined that Argentina's economy met the GAAP definition of a highly inflationary economy. In assessing Argentina's economy as highly inflationary we considered its three-year cumulative inflation rate along with other factors. As a result, effective July 1, 2018, the U.S. dollar is the functional currency for our Argentine operations, rather than the Argentine peso. Beginning July 1, 2018, peso-denominated monetary assets and liabilities are remeasured into U.S. dollars using current Argentine peso exchange rates with resulting translation gains or losses included in results of operations. Nonmonetary assets and liabilities are remeasured into U.S. dollar using historic Argentine peso exchange rates.

 

Commodity costs — The cost of our products may be significantly impacted by changes in raw material commodity prices, the most important to us being those of various grades of steel, aluminum, copper, brass and rare earth materials. The effects of changes in commodity prices are reflected directly in our purchases of commodities and indirectly through our purchases of products such as castings, forgings, bearings, batteries and component parts that include commodities. Most of our major customer agreements provide for the sharing of significant commodity price changes with those customers based on the movement in various published commodity indexes. WhereWhere such formal agreements are not present, we have historically been successful implementing price adjustments that largely compensate for the inflationary impact of material costs. Material cost changes will customarily have some impact on our financial results as customer pricing adjustments typically lag commodity price changes. Higher commodity prices decreased year-over-year third-quarter and first-nine-months earnings by $447 in 2022 by $113 and $396.2022. Material recovery pricing actions increased year-over-year third-quarterearnings by $446 in 2022. Lower commodity prices increased earnings during the second quarter and first-nine-monthsfirst half of 2023 by $27 and $35, respectively. Material cost recovery pricing actions increased earnings in 2022the second quarter and first half of 2023 by $134$10 and $398.$15, respectively.

 

 

Sales, Earnings and Cash Flow Outlook

 

 

2022 Outlook

  

2021

  

2020

  

2023 Outlook

  

2022

  

2021

 

Sales

 

$10,000 - $10,200

  $8,945  $7,106  

$10,450 - $10,950

  $10,156  $8,945 

Adjusted EBITDA

 

$700 - $740

  $795  $593  

$800 - $900

  $700  $795 

Net cash provided by operating activities

 ~6% of sales $158 $386  $560 - $610  $649 $158 

Purchases of property, plant and equipment

 ~4% of sales $369 $326  ~5% of sales $440 $369 

Adjusted Free Cash Flow

 ~2% of sales $(211) $60 

Free cash flow

 $50 - $100  $209 $(211)

 

Adjusted EBITDA and adjusted free cash flow are non-GAAP financial measures. See the Non-GAAP Financial Measures discussion below for definitions of our non-GAAP financial measures and reconciliations to the most directly comparable U.S. generally accepted accounting principles (GAAP) measures. We have not provided a reconciliation of our adjusted EBITDA outlook to the most comparable GAAP measure of net income. Providing net income guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAPnon-GAAP guidance.

 

Our 2023 sales outlook is $10,450 to $10,950, reflecting a modest improvement in global market demand, continued material and inflationary cost recoveries and $300 of net new business backlog. At our current sales outlook for 2023, we expect full year 20222023 adjusted EBITDA range of $700 - $740 remains unchanged from our July 2022 outlook and reflects our expectation for continued commodity and non-material cost inflation through the balance of the year. The midpoint of our sales range remains unchanged from our July 2022 outlook at $10,100.to approximate $800 to $900. Adjusted EBITDA Margin is expected to be 7.1%, 180 basis-points lower than 2021,7.9% at the midpoint of our guidance range, a 100 basis-point improvement over 2022, reflecting higher margin net new business and a modestthe benefit fromof material recovery and other pricing actionscost recoveries as commodity costs begin to abate being more thanpartially offset by continued commodity cost increasesoperational inefficiencies, driven by continuing global supply chain disruptions and non-material inflation, including higher labor, energy,customer order volatility, and transportation rates.increased investment to support our electrification strategy. We expect to generate adjusted free cash flow of approximately $200, or 2% of sales for 2022, reflecting lower year-over-year use of cash for working capital, partially offset by lower year-over-year adjusted EBITDA,$75 at the midpoint of our guidance range reflecting the range. We expectbenefit of higher year-over-year adjusted EBITDA being largely offset by higher capital spending will be higher than 2021, as we make investments to support awarded programsnew business and continue to investour continued investment in electrification.our electrification strategy.

 

28

 

 

Summary Consolidated Results of Operations (Third(Second Quarter, 20222023 versus 2021)2022)

 

 

Three Months Ended September 30,

     

Three Months Ended June 30,

    
 

2022

  

2021

     

2023

  

2022

    
 

Dollars

  

% of Net Sales

  

Dollars

  

% of Net Sales

  

Increase/ (Decrease)

  

Dollars

  

% of Net Sales

  

Dollars

  

% of Net Sales

  

Increase/ (Decrease)

 

Net sales

 $2,535     $2,204     $331  $2,748     $2,586     $162 

Cost of sales

  2,332  92.0%  1,998  90.7%  334   2,477  90.1%  2,403  92.9%  74 

Gross margin

 203  8.0% 206  9.3% (3) 271  9.9% 183  7.1% 88 

Selling, general and administrative expenses

 114  4.5% 103  4.7% 11  144  5.2% 130  5.0% 14 

Amortization of intangibles

 3     4     (1) 4     3     1 

Restructuring charges, net

 (1)    1     (2) 3     1     2 

Impairment of goodwill

 (191)          (191)

Other income (expense), net

  3      (4)     7   4      10      (6)

Earnings (loss) before interest and income taxes

 (101)    94     (195)

Earnings before interest and income taxes

 124     59     65 

Loss on extinguishment of debt

 (1)          (1)

Interest income

 2     2       5     2     3 

Interest expense

  32      31      1   39      32      7 

Earnings (loss) before income taxes

 (131)    65     (196)

Earnings before income taxes

 89     29     60 

Income tax expense

 31     20     11  55     18     37 

Equity in earnings (loss) of affiliates

  (1)     5      (6)  2      (1)     3 

Net income (loss)

 (163)    50     (213)

Net income

 36     10     26 

Less: Noncontrolling interests net income

 4     4       5     3     2 

Less: Redeemable noncontrolling interests net loss

  (79)     (2)     (77)  1      (1)     2 

Net income (loss) attributable to the parent company

 $(88)    $48     $(136)

Net income attributable to the parent company

 $30     $8     $22 

 

Sales — The following table shows changes in our sales by geographic region.

 

 

Three Months Ended

          

Three Months Ended

         
 

September 30,

    

Amount of Change Due To

  

June 30,

    

Amount of Change Due To

 
 

2022

  

2021

  Increase/ (Decrease)  

Currency Effects

  Acquisitions (Divestitures)  

Organic Change

  

2023

  

2022

  Increase/ (Decrease)  

Currency Effects

  Acquisitions (Divestitures)  

Organic Change

 

North America

 $1,250 $1,050 $200 $(1) $ $201  $1,266 $1,274 $(8) $(1) $ $(7)

Europe

 698 651 47 (107)   154  947 787 160     160 

South America

 219 174 45 (3)   48  171 193 (22) (3)   (19)

Asia Pacific

  368   329   39   (28)      67   364   332   32   (17)      49 

Total

 $2,535  $2,204  $331  $(139) $  $470  $2,748  $2,586  $162  $(21) $  $183 

 

Sales in 2022the second quarter of 2023 were $331$162 higher than in 2021.2022. Weaker international currencies decreased sales by $139,$21, principally due to a weaker euro,South African rand, Indian rupee Thai baht,and Chinese renminbi, and South African rand.partially offset by a stronger euro. The organic sales increase of $470,$183, or 21%7%, resulted from improved global construction/mining and agriculturalequipment markets, improved commercial vehicle demand primarily in North America full-frameand Europe, higher global light-truck and commercial-vehicle demand, improved South America commercial-vehicle demandlight-vehicle engine production and the conversion of sales backlog. Pricing actions and recoveries, including material commodity price and inflationary cost adjustments, increased sales by $229.$126.

 

The North America organic sales increasedecrease of 19%1% was driven principally by a full-frame light-truck customer program that ended in 2022, partially offset by stronger light-, medium- and heavy-duty truck production volumes, higher light-vehicle engine production levels and the conversion of sales backlog. ThirdSecond quarter 20222023 full-frame light-truck production was up 20%6% while light-vehicle engine production was up 30%18% compared withto the thirdsecond quarter of 2021.2022. Year-over-year Class 8 truck production was up 35%11% while Classes 5-7 truck production was up 6%down 2%. Excluding currency effects, sales in Europe were up 24%20% compared with 2021.2022. With our significant Off-Highway presence in the region, a stronger construction/mining and agricultural markets wereequipment market was a major factor. Organic sales in this operating segment were up 23%10% compared with the thirdsecond quarter of 2021.2022. Sales in Europe also benefited from higher year-over-year light-truck and medium/heavy-truck production of 17% and 14%, respectively. Excluding currency effects, thirdsecond quarter 2022 sales in South America increased 28% compared to 2021 due primarily to improved light- andwere 10% lower than 2022 reflecting lower medium/heavy-duty truckheavy-truck production. Third quarter light-duty truckYear-over-year South America medium/heavy-truck production was up 36% and medium/heavy-duty truck production was up 5% compared with30% lower than the thirdsecond quarter of 2021.2022. Excluding currency effects, sales in Asia Pacific increased 20%15% compared to 20212022 due to strongera strong construction/mining and agricultural marketsequipment market and higher medium/heavy-duty truck related sales despite overall medium/heavy-duty trucklight-truck production volumes declining 9% compared to 2021.volumes.

 

29

 

Cost of sales and gross margin — Cost of sales for the thirdsecond quarter of 20222023 increased $334,$74, or 17%3%, when compared to 2021.2022. Cost of sales as a percent of sales was 130280 basis points higherlower than in the previous year. Incremental margins provided by increased sales volumes, were more than offset by higher year-over-yearmaterial cost savings of $32, lower commodity costs of $113,$27, lower premium freight of $14 and lower spending on electrification initiatives of $1 were partially offset by non-material inflationary cost impacts of $104$84, higher warranty expense of $2, higher program launch costs of $9 and operational inefficiencies primarily attributableattributed to continued global supply chain disruptions and frequent customer order changes made with little to no advance notification. Commodity cost increasescosts are beingprimarily driven by higher prices for certain grades of steel and aluminum. Non-material inflation includes higher labor, energy and transportation rates.Continued material cost savings and supplier recoveries provided a partial offset, reducing costs of sales by approximately $21.

 

Gross margin of $203$271 for the thirdsecond quarter of 2022 decreased $32023 increased $88 from 2021.2022. Gross margin as a percent of sales was 8.0%9.9% in the thirdsecond quarter of 2022, 1302023, 280 basis points lowerhigher than in 2021.2022. The degradationimprovement in gross margin as a percent of sales was driven principally by the cost of sales factors referenced above. Material cost recovery mechanisms with our customers lag material cost changes by our suppliers by approximately 90 days. With commodity costs abating slightly during the thirdsecond quarter of 2022,2023, gross margin was positively impacted by net material cost recoveries on both a dollar and percentage basis. The recovery of non-material inflation is not specifically provided for in our current contracts with customers resulting in prolonged negotiations and indeterminate recoveries.

 

Selling, general and administrative expenses (SG&A) — SG&A expenses in 2022the second quarter of 2023 were $114 (4.5%$144 (5.2% of sales) as compared to $103 (4.7%$130 (5.0% of sales) in 2021.the second quarter of 2022. SG&A expenses were $11$14 higher in 2022the second quarter of 2023 primarily due to higher salaried employee wages and incentive compensation travel expenses and professional fees.increased software technology investments.

 

Amortization of intangiblesAmortization expense was $4 in the second quarter of 2023 and $3 in 2022 and $4 in 2021.the second quarter of 2022. See Note 2 for additional information.

 

Restructuring charges, net — Net restructuring charges were ($1)$3 in the thirdsecond quarter of 20222023 and $1 in the thirdsecond quarter of 2021.2022. See Note 4 for additional information.

Impairment of goodwill — During the third quarter of 2022, we recorded a $191 goodwill impairment charge. See Note 3 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Other income (expense), net — The following table shows the major components of other income (expense), net.

 

 

Three Months Ended

  

Three Months Ended

 
 

September 30,

  

June 30,

 
 

2022

  

2021

  

2023

  

2022

 

Non-service cost components of pension and OPEB costs

 $  $(2) $(3) $(3)

Foreign exchange gain

   1 

Government assistance

 7   

Foreign exchange gain (loss)

 (3) 1 

Strategic transaction expenses

 (1) (3) (1) (1)

Loss on investment in Hyliion

    (6)

Other, net

  4   6   4   13 

Other income (expense), net

 $3  $(4) $4  $10 

 

Strategic transaction expenses relate primarily to costs incurred in connection with acquisition and divestiture related activities, including costs to complete the transaction and post-closing integration costs, and other strategic initiatives. Strategic transaction expenses in the second quarter of 2023 and 2022 were primarily attributable to investigating potential acquisitions and business ventures and other strategic initiatives. Strategic transaction expenses in 2021 were primarily attributable to our pursuit of the acquisition of a portion of the thermal-management business of Modine Manufacturing Company and certain other strategic initiatives.

We held convertible notes receivable from our investment in Hyliion Inc. On October 1, 2020, Hyliion Inc. completed its merger with Tortoise Acquisition Corp. The business combination resulted in the combined company being renamed Hyliion Holdings Corp. (Hyliion), with its common stock being listed on the New York Stock Exchange under the ticker symbol HYLN. Effective with the completed merger, our notes receivable were converted into 2,988,229 common shares of HYLN. Our investment in Hyliion was included in marketable securities and carried at fair value with changes in fair value included in net income. During the third quarter of 2021, we sold all of our Hyliion shares.

 

Loss on extinguishment of debt — On June 9, 2023 we redeemed $200 of our April 2025 Notes. The $1 loss on extinguishment of debt is comprised of the write-off of previously deferred financing costs associated with the April 2025 Notes. See Note 10 for additional information.

Interest income and interest expense — Interest income was $5 in the second quarter of 2023 and $2 in both 2022 and 2021.the second quarter of 2022. Interest expense increased from $31 in 2021 to $32 in the second quarter of2022 primarilyto $39 in the second quarter of 2023, due to higher average debt levels partially offset by lowerand higher interest rates on outstanding borrowings. Average effective interest rates, inclusive of amortization of debt issuance costs, approximated 4.8%5.5% in 2022the second quarter of 2023 and 4.9%4.6% in 2021.the second quarter of 2022.

 

Income tax expense — We reported income tax expense of $31$55 and $20 for$18 the second quarter of 2023 and 2022, and 2021, respectively. Our effective tax rates were (24)%62% and 31%62% for the thirdsecond quarter of 20222023 and 2021.2022. During the thirdsecond quarter of 2022, we recorded a pre-tax goodwill impairment charge of $191 with an associated income tax benefit of $2. In addition, we recorded a tax benefit of $32 for U.S. tax credits generated. Also, during the third quarter of 2022,2023, we recorded tax expense of $31$19 for valuation allowances related to U.S. states driven by differences between our federal and stateincome tax profile.reserves associated with prior tax years in foreign jurisdictions. Excluding this item, the effective tax rate would have been 40% for the second quarter of 2023. Our effective income tax rates vary from the U.S. federal statutory rate of 21% due to establishment, release and adjustment of valuation allowances in several countries nondeductible expenses and deemed income, local tax incentives in several countries,outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings. The effective income tax rate may vary significantly due to fluctuations in the amounts and sources, both foreign and domestic, of pretax income and changes in the amounts of non-deductiblenondeductible expenses.

 

Equity in earnings (loss) of affiliates — Net earnings (loss) from equity investments was earnings of $2 in the second quarter of 2023 and a loss of $1 in 2022 and earningsthe second quarter of $5 in 2021. 2022. Net earnings (loss) from DDAC waswere de minimis in the second quarter of 2023 and a loss of $3 in 2022 and earningsthe second quarter of $3 in 2021. The decrease in DDAC's earnings is due to lower year-over-year sales driven by significant 2021 medium- and heavy-duty vehicle pre-buy activity in advance of new emission standards going into effect in China and Chinese government incentives driving new construction and infrastructure projects in 2021, increasing the demand for medium- and heavy-duty vehicles. 2022.

 

30

 

Summary Consolidated Results of Operations (Year-to-Date, 20222023 versus 2021)2022)

 

 

Nine Months Ended September 30,

     

Six Months Ended June 30,

    
 

2022

  

2021

      

2023

  

2022

    
 

Dollars

  

% of Net Sales

  

Dollars

  

% of Net Sales

  

Increase/ (Decrease)

  

Dollars

  

% of Net Sales

  

Dollars

  

% of Net Sales

  

Increase/ (Decrease)

 

Net sales

 $7,601     $6,672      $929  $5,392     $5,066     $326 

Cost of sales

  7,018  92.3%  5,963   89.4%  1,055   4,892  90.7%  4,686  92.5%  206 

Gross margin

 583  7.7% 709   10.6% (126) 500  9.3% 380  7.5% 120 

Selling, general and administrative expenses

 374  4.9% 348   5.2% 26  284  5.3% 260  5.1% 24 

Amortization of intangibles

 10     11     (1) 7     7      

Restructuring charges, net

 (1)    2      (3) 4           4 

Impairment of goodwill

 (191)           (191)

Other income (expense), net

  15      (33)      48   9      12      (3)

Earnings before interest and income taxes

 24     315      (291) 214     125     89 

Loss on extinguishment of debt

       (24)     24  (1)          (1)

Interest income

 6     6       9     4     5 

Interest expense

  95      99       (4)  73      63      10 

Earnings (loss) before income taxes

 (65)    198      (263)

Earnings before income taxes

 149     66     83 

Income tax expense

 67     56      11  85     36     49 

Equity in earnings (loss) of affiliates

  (1)      29       (30)

Net income (loss)

 (133)    171      (304)

Equity in earnings of affiliates

  3             3 

Net income

 67     30     37 

Less: Noncontrolling interests net income

 11     9      2  9     7     2 

Less: Redeemable noncontrolling interests net loss

  (81)     (10)      (71)         (2)     2 

Net income (loss) attributable to the parent company

 $(63)    $172      $(235)

Net income attributable to the parent company

 $58     $25     $33 

 

Sales — The following table shows changes in our sales by geographic region.

 

 

Nine Months Ended

          

Six Months Ended

         
 

September 30,

      

Amount of Change Due To

  

June 30,

    

Amount of Change Due To

 
 

2022

  

2021

  

Increase/ (Decrease)

  

Currency Effects

  

Acquisitions (Divestitures)

  

Organic Change

  

2023

  

2022

  

Increase/ (Decrease)

  

Currency Effects

  

Acquisitions (Divestitures)

  

Organic Change

 

North America

 $3,689  $3,157  $532  $(2) $1  $533  $2,449 $2,439 $10 $(2) $- $12 

Europe

 2,286 2,136 150 (250)   400  1,867  1,588  279  (47)    326 

South America

 584 434 150 12   138  339  365  (26) (4)    (22)

Asia Pacific

  1,042   945   97   (52)  (9)  158   737   674   63   (43)      106 

Total

 $7,601  $6,672  $929  $(292) $(8) $1,229  $5,392  $5,066  $326  $(96) $-  $422 

 

Sales in 20222023 were $929$326 higher than in 2021.2022. Weaker international currencies decreased sales by $292,$96, principally due to a weaker euro, Indian rupee, South African rand and Thai baht, partially offset by a stronger Brazilian real.Chinese renminbi. The organic sales increase of $1,229,$422, or 18%8%, resulted from improved global construction/mining and agriculturalequipment markets, improved commercial vehicle demand primarily in North America full-frameand Europe, higher global light-truck and commercial-vehicle demand, improved South America commercial-vehicle demandlight-vehicle engine production and the conversion of sales backlog. Pricing actions and recoveries, including material commodity price and inflationary cost adjustments, increased sales by $569.$236.

 

The North America organic salesales increase of 17%1% was driven principally by stronger light-, medium- and heavy-duty truck production volumes, higher light-vehicle engine production levels and the conversion of sales backlog.backlog, largely offset by a full-frame light-truck customer program that ended in 2022. First nine months 2022half 2023 full-frame light-truck production was up 9%5% while light-vehicle engine production was up 13%16% compared withto the first nine monthshalf of 2021.2022. Year-over-year Class 8 truck production was up 19%14% while Classes 5-7 truck production was up 1% compared with the first nine months of 2021.7%. Excluding currency effects, salessale in Europe were up 19%21% compared with 2021.2022. With our significant Off-Highway presence in the region, a stronger construction/mining and agricultural markets wereequipment market was a major factor. Organic sales in this operating segment were up 23%14% compared with the first nine monthshalf of 2021.2022. Sales in Europe also benefited from higher year-over-year light-truck and medium/heavy-truck production of 20% and 19%, respectively. Excluding currency effects, first nine months 2022half sales in South America increased 32% compared to 2021 due primarily to improved light-duty truck production and continued strengthening ofwere 6% lower than 2022 reflecting lower medium/heavy-duty truck related sales despite overallheavy-truck production. Year-over-year South America medium/heavy- duty truck production volumes moderating. First nine months light-duty truckheavy-truck production was up 15% while medium/heavy-duty truck production was up 1% compared with25% lower than the first nine monthshalf of 2021.2022. Excluding currency effects, and the impact of divestitures, sales in Asia Pacific increased 17%16% compared to 20212022 due to strongera strong construction/mining and agricultural marketsequipment market and higher medium/heavy-duty truck related sales despite overall medium/heavy-dutylight-truck production volumes declining 34% compared to the first nine monthsvolumes.

31

 

Cost of sales and gross margin — Cost of sales for the first ninesix months of 20222023 increased $1,055,$206, or 18%4%, when compared to 2021.2022. Cost of sales as a percent of sales was 290180 basis points higherlower than in the previous year. Incremental margins provided by increased sales volumes, were more than offset by higher year-over-yearmaterial cost savings of $61, lower commodity costs of $396,$35, lower premium freight of $21 and lower spending on electrification initiatives of $8 were partially offset by non-material inflationary cost impacts of $250$180, higher warranty expense of $14, higher program launch costs of $18 and operational inefficiencies primarily attributableattributed to continued global supply chain disruptions and frequent customer order changes made with little to no advance notification. Commodity cost increases are beingprimarily driven by higher prices for certain grades of steel and aluminum. Non-material inflation includes higher labor, energy and transportation rates. Continued material cost savings and supplier recoveries provided a partial offset, reducing costs of sales by approximately $37.

 

31

Gross margin of $583$500 for the first ninesix months of 2022 decreased $1262023 increased $120 from 2021.2022. Gross margin as a percent of sales was 7.7%9.3% in the first ninesix months of 2022, 2902023, 180 basis points lowerhigher than in 2021.2022. The degradationimprovement in gross margin as a percent of sales was driven principally by the cost of sales factors referenced above along with recovery of non-material inflation typically not being specifically provided for in our current contracts with customers resulting in prolonged negotiations and indeterminate recoveries.above. Material cost recovery mechanisms with our customers lag material cost changes by our suppliers by approximately 90 days. With commodity costs abating slightly during the third quarterfirst half of 2022,2023, gross margin experienced a modest benefit fromwas positively impacted by net material cost recoveries on both a dollar and percentage basis. The recovery of non-material inflation is not specifically provided for in our current contracts with customers resulting in prolonged negotiations and indeterminate recoveries.

 

Selling, general and administrative expenses (SG&A)SG&A expenses in 20222023 were $374 (4.9%$284 (5.3% of sales) as compared to $348 (5.2%$260 (5.1% of sales) in 2021.2022. SG&A expenses were $26$24 higher in 20222023 primarily due to higher salaried employee wages and incentive compensation, increased software technology investments and travel expenses and professional fees.expenses.

 

Amortization of intangibles — Amortization expense was $7 in both 2023 and 2022. See Note 2 for additional information.

Restructuring charges, net — Amortization expense was $10 in 2022 and $11 in 2021.

Restructuring charges, net — NetNet restructuring charges were ($1)$4 in the first ninesix months of 2022 and $2 in the first nine months of 2021.2023. See Note 43 for additional information.

Impairment of goodwill — During the third quarter of 2022, we recorded a $191 goodwill impairment charge. See Note 3 of our consolidated financial statements in Item 1 of Part I for additional information.

 

Other income (expense), net — The following table shows the major components of other income (expense), net.

 

 

Nine Months Ended

  

Six Months Ended

 
 

September 30,

  

June 30,

 
 

2022

  

2021

  

2023

  

2022

 

Non-service cost components of pension and OPEB costs

 $(3) $(7) $(6) $(3)

Government assistance

 8    

Foreign exchange gain

 4  2  1  4 

Strategic transaction expenses

 (6) (11) (2) (5)

Loss on investment in Hyliion

    (20)

Loss on disposal group held for sale

    (7)

Loss on de-designation of fixed-to-fixed cross currency swaps

    (9)

Other, net

  20   19   8   16 

Other income (expense), net

 $15  $(33) $9  $12 

 

Strategic transaction expenses relate primarily to costs incurred in connection with acquisition and divestiture related activities, including costs to complete the transaction and post-closing integration costs, and other strategic initiatives. Strategic transaction expenses in 2023 and 2022 were primarily attributable to investigating potential acquisitions and business ventures and other strategic initiatives. Strategic transaction expenses in 2021 were primarily attributable to our pursuit of the acquisition of a portion of the thermal-management business of Modine Manufacturing Company and certain other strategic initiatives.

We held convertible notes receivable from our investment in Hyliion Inc. On October 1, 2020, Hyliion Inc. completed its merger with Tortoise Acquisition Corp. The business combination resulted in the combined company being renamed Hyliion Holdings Corp. (Hyliion), with its common stock being listed on the New York Stock Exchange under the ticker symbol HYLN. Effective with the completed merger, our notes receivable were converted into 2,988,229 common shares of HYLN. Our investment in Hyliion was included in marketable securities and carried at fair value with changes in fair value included in net income. During the third quarter of 2021, we sold all of our Hyliion shares.

In conjunction with our acquisition of Oerlikon Drive Systems, we acquired a controlling financial interest in a joint venture in China. We were required to divest our interest in this joint venture as it violates competitive restrictions of another of our China joint venture shareholder agreements. During the first quarter of 2021, we recorded an impairment charge of $7, as we determined the carrying value of the disposal group exceeded its fair value less costs to sell. We completed the disposal of this business in April 2021.

We had previously entered into fixed-to-fixed cross currency swaps as a hedge against our June 2026 Notes. In June 2021, we redeemed all of the June 2026 Notes and de-designated the fixed-to-fixed cross currency swaps. See Note 13 for additional information.

 

Loss on extinguishment of debt — On June 9, 2023 we redeemed $200 of our April 2025 Notes. The $1 loss on extinguishment of debt is comprised of the write-off of previously deferred financing costs associated with the April 2025 Notes. See Note 10 for additional information.

Interest income and interest expense — Interest income was $6$9 in both 20222023 and 2021.$4 in 2022. Interest expense decreasedincreased from $99 in 2021 to $95$63 in 2022 primarilyto $73 in 2023, due to lowerhigher average debt levels and higher interest rates on outstanding borrowings, partially offset by higher debt levels.borrowings. Average effective interest rates, inclusive of amortization of debt issuance costs, approximated 4.7% in 2022 and 5.3% in 2021.2023 and 4.6% in 2022.

 

Income tax expense — We reported income tax expense of $67$85 and $56$36 for the first nine months of2023 and 2022, and 2021, respectively. Our effective tax rates were (103)%57% and 28%55% for the first ninesix months of 20222023 and 2021.2022. During the thirdsecond quarter of 2022, we recorded a pre-tax goodwill impairment charge of $191 with an associated income tax benefit of $2. In addition, we recorded a tax benefit of $32 for U.S. tax credits generated. Also, during the third quarter of 2022,2023, we recorded tax expense of $31$19 for valuation allowances related to U.S. states driven by differences between our federal and stateincome tax profile.reserves associated with prior tax years in foreign jurisdictions. Excluding this item, the effective tax rate would have been 44% for the 2023 six-month period. Our effective income tax rates vary from the U.S. federal statutory rate of 21% due to establishment, release and adjustment of valuation allowances in several countries nondeductible expenses and deemed income, local tax incentives in several countries,outside the U.S., different statutory tax rates outside the U.S. and withholding taxes related to repatriations of international earnings. The effective income tax rate may vary significantly due to fluctuations in the amounts and sources, both foreign and domestic, of pretax income and changes in the amounts of non-deductiblenondeductible expenses.

 

Equity in earnings (loss) of affiliates Net earnings from equity investments was $3 in 2023 and de minimis in 2022. Net earnings (loss) from equity investmentsDDAC was de minimis in 2023 and was a loss of $1$2 in 2022 and earnings of $29 in 2021. Equity in earnings from DDAC was a loss of $5 in 2022 and earnings of $24 in 2021. The decrease in DDAC's earnings is due to lower year-over-year sales driven by significant 2021 medium- and heavy-duty vehicle pre-buy activity in advance of new emission standards going into effect in China and Chinese government incentives driving new construction and infrastructure projects in 2021, increasing the demand for medium- and heavy-duty vehicles.2022.

 

32

 

Segment Results of Operations (2022(2023 versus 2021)2022)

 

Light Vehicle

 

 

Three Months

  

Nine Months

  

Three Months

  

Six Months

 
 

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

 

2021

 $918 $54 5.9% $2,799 $241 8.6%

2022

 $1,028  $33  3.2% $2,013  $64  3.2%

Volume and mix

 90 20   199 34    4  2     (26) (7)   

Divestitures

       (8)     

Product line transfer

 (20) (2)   (59) (6)   

Performance

 88 (9)   185 (141)    48  33     75  63    

Currency effects

  (29)  (3)      (56)  (4)      (14)  (2)     (34)  (5)   

2022

 $1,047  $60  5.7% $3,060  $124  4.1%

2023

 $1,066  $66  6.2% $2,028  $115  5.7%

 

Light Vehicle sales in the thirdsecond quarter 2022,of 2023, exclusive of currency effects, and the product line transfer to Commercial Vehicle, were 19%5% higher than 20212022 reflecting generally stronger global markets, cost recovery actions and the conversion of sales backlog.backlog and the benefit of net customer pricing and cost recovery actions, partially offset by a customer program ending in 2022. Year-over-year North America full-frame light-truck production increased 20%6% in this year’s thirdsecond quarter while light-truck production in Europe, South America and Asia Pacific increased 23%17%, 36%15% and 24%20%, respectively. Light Vehicle sales in the first nine monthshalf of 2022,2023, exclusive of currency effects, the impact of divestitures and the product line transfer to Commercial Vehicle, were 14%2% higher than 20212022 reflecting stronger global markets, in all regions,the benefit of net customer pricing and cost recovery actions and the conversion of sales backlog.backlog, partially offset by a customer program ending in 2022. Year-over-year North America full-frame light-truck production increased 9%5% in this year’s first half while light-truck production in Europe, South America and Asia Pacific increased 2%20%, 15%17% and 7%13%, respectively. Net customer pricing and cost recovery actions increased year-over-year sales by $88$48 and $185$75 in this year’s thirdsecond quarter and first nine months,half, respectively.

 

Light Vehicle third-quarter 2022second-quarter and first-half 2023 segment EBITDA increased by $6$33 and $51, respectively, from last year, with first-nine-months earnings lower by $117.the comparable periods of 2022. Higher sales volumes provided a year-over-year earnings benefit of $20 (22% incremental margin) and $34 (17%$2 (50% incremental margin) in the thirdsecond quarter andof 2023. Lower sales volumes decreased year-over-year earnings by $7 (27% decremental margin) in the first nine monthshalf of 2022.2023. Year-over-year performance-related earnings decreasesincreases in the thirdsecond quarter were driven by inflationary cost increases of $41, operational inefficiencies of $27, commodity cost increases of $27, higher program launch costs of $5, higher incentive compensation of $3 and higher warranty costs of $2. Partially offsetting these performance-related decreases were net customer pricing and cost recovery actions of $88, higher$48, commodity cost decreases of $21, material cost savings and supplier recoveries of $7$11 and lower premium freight costs of $5. Partially offsetting these performance-related earnings increases were inflationary cost increases of $38, operational inefficiencies of $5, higher program launch costs of $4, higher incentive compensation of $4 and higher spending on electrification initiatives of $1. The year-over-year performance-related earnings decreaseincreases in the first nine months washalf were driven by commodity cost increases of $135, operational inefficiencies of $88, inflationary cost increases of $89, higher program launch costs of $9, higher incentive compensation of $3, lower material cost savings and supplier recoveries of $3 and higher premium freight costs of $1. Partially offsetting these performance-related decreases were net customer pricing and cost recovery actions of $185$75, commodity cost decreases of $44, material cost savings of $20, operational efficiencies of $13 and lower warrantypremium freight costs of $2.$6. Partially offsetting these performance-related earnings increases were inflationary cost increases of $74, higher program launch costs of $8, higher warranty expense of $7 and higher incentive compensation expense of $6.

 

Commercial Vehicle

 

 

Three Months

  

Nine Months

  

Three Months

  

Six Months

 
 

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

 

2021

 $396 $20 5.1% $1,132 $53 4.7%

2022

 $507  $10  2.0% $970  $20  2.1%

Volume and mix

 57 8   163 28    (3) 3     40  10    

Product line transfer

 20 2   59 6   

Performance

 46 (11)   138 (48)    28  16     51  18    

Currency effects

  (14)  (1)      (17)  (1)      (6)  (1)     (13)  (3)   

2022

 $505  $18  3.6% $1,475  $38  2.6%

2023

 $526  $28  5.3% $1,048  $45  4.3%

 

Commercial VehiclesVehicle sales in the thirdsecond quarter and first nine months of 2022,2023, exclusive of currency effects, and the production line transfer from Light Vehicle, were 26%5% higher than the same periods of 20212022 reflecting continued strengthening of medium/heavy-duty truck production volumes, cost recovery actionsimproved North America and Europe markets, the conversion of sales backlog.backlog and the benefit of net customer pricing and cost recovery actions, partially offset by a weaker South America market. Year-over-year North America Class 8 production was up 35%11% while Classes 5-7 were up 6%was down 2% in this year’s thirdsecond quarter. Year-over-year medium/heavy-truck production in Europe andwas up 14% while medium/heavy-truck production in South America were up 30% and 5%, respectively, while production in Asia Pacific was down 30%. Commercial Vehicle sales in the first half of 2023, exclusive of currency effects, were 9% in this year’s third quarter.higher than 2022 reflecting improved North America and Europe markets, the conversion of sales backlog and the benefit of net customer pricing and cost recovery actions, partially offset by a weaker South America market. Year-over-year North America Class 8 production was up 19%14% while Classes 5-7 were flatwas up 7% in this year’s first nine months.half. Year-over-year medium/heavy-truck production in Europe andwas up 19% while medium/heavy-truck production in South America were up 4% and 1%, respectively, while production in Asia Pacific was down 34% in this year's first nine months.25%. Net customer pricing and cost recovery actions increased year-over-year sales by $46$28 and $138$51 in this year’s thirdsecond quarter and first nine months,half, respectively.

 

Commercial Vehicle third-quarter 2022second-quarter and first-half 2023 segment EBITDA decreased by $2increased $18 and $25 from last year, with first-nine-monthsthe comparable periods of 2022. Year-over-year second-quarter earnings improved $3 on lower by $15.sales volumes due to improved product mix. Higher sales volumes provided a year-over-year earnings benefit of $8 (14% incremental margin) and $28 (17%$10 (25% incremental margin) in the third quarter and first nine monthshalf of 2022.2023. Year-over-year performance-related earnings decreasesincreases in the thirdsecond quarter were driven by commodity cost increases of $32, inflationary cost increases of $19, operational inefficiencies of $6, higher premium freight costs of $3, higher incentive compensation of $2 and higher program launch costs of $1. Partially offsetting these performance-related decreases were net customer pricing and cost recovery actions of $46 and$28, material cost savings of $6. The year-over-year$8, lower spending on electrification initiatives of $4 and lower premium freight costs of $3. Partially offsetting these performance-related earnings decrease in the first nine months was driven by commodity cost increases were operational inefficiencies of $97,$9, inflationary cost increases of $51, operational inefficiencies of $51, higher incentive compensation of $3 and$7, higher program launch costs of $4, commodity cost increases of $3, higher incentive compensation expense of $3 and higher warranty costs of $1. Partially offsetting theseYear-over-year performance-related decreasesearnings increases in the first half were driven by net customer pricing and cost recovery actions of $138,$51, material cost savings of $15$17, lower spending on electrification initiatives $13 and lower premium freight costs of $6. Partially offsetting these performance-related earnings increases were operational inefficiencies of $37, inflationary cost increases of $15, higher program launch costs of $6, commodity cost increases of $5, higher incentive compensation expense of $4 and higher warranty costs of $2.

 

33

 

Off-Highway

 

 

Three Months

  

Nine Months

  

Three Months

  

Six Months

 
 

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

 

2021

 $627 $100 15.9% $1,931 $276 14.3%

2022

 $768  $100  13.0% $1,512  $200  13.2%

Volume and mix

 66 12   252 59    38  9     128  32    

Performance

 78 (11)   200 (21)    36  23     83  24    

Currency effects

  (77)  (10)      (177)  (23)          (1)     (39)  (7)   

2022

 $694  $91  13.1% $2,206  $291  13.2%

2023

 $842  $131  15.6% $1,684  $249  14.8%

 

Off-Highway sales in the thirdsecond quarter and first nine monthshalf of 2022,2023, exclusive of currency effects, were 23%10% and 14%, respectively, higher than the same periods of 20212022 reflecting improvedstrong global markets, cost recovery actions and the conversion of sales backlog.backlog and the benefit of net customer pricing and cost recovery actions. Year-over-year global construction/mining andequipment markets increased 11% while global agricultural equipment markets reflected marked improvement.were relatively stable with production decreasing 2% in this year’s second quarter. Year-over-year global construction/mining equipment markets increased 11% while global agricultural equipment markets were relatively stable with production decreasing 2% in this year’s first half. Net customer pricing and cost recovery actions further increased year-over-year sales by $78$36 and $200$83 in this year’s thirdsecond quarter and first nine months,half, respectively.

 

Off-Highway third-quarter 2022second-quarter and first-half 2023 segment EBITDA decreased by $9increased $31 and $49, respectively, from last year, with first-nine-months earnings higher by $15.the comparable periods of 2022. Higher sales volumes provided a year-over-year earnings benefit of $12 (18%$9 (24% incremental margin) and $59 (23%$32 (25% incremental margin) in the thirdsecond quarter and first nine monthshalf of 2022.2023, respectively. Year-over-year performance-related earnings decreasesincreases in the thirdsecond quarter were driven by commodity cost increases of $37, inflationary cost increases of $36, operational inefficiencies of $18, higher incentive compensation of $3 and higher warranty costs of $1. Partially offsetting these performance-related decreases were net customer pricing and cost recovery actions of $78 and$36, material cost savings of $6. The year-over-year$10, commodity cost decreases of $6 and lower premium freight costs of $4. Partially offsetting these performance-related earnings decrease in the first nine months was driven by commodity cost increases of $109,were inflationary cost increases of $90,$24, operational inefficiencies of $33, higher premium freight costs of $6 and$4, higher incentive compensation expense of $3. Partially offsetting these$3, higher warranty expenses of $1 and higher spending on electrification initiatives of $1. Year-over-year performance-related decreasesearnings increases in the first half were driven by net customer pricing and cost recovery actions of $200 and$83, material cost savings of $20.$18 and lower premium freight costs of $7. Partially offsetting these performance-related earnings increases were inflationary cost increases of $64, operational inefficiencies of $10, higher warranty expenses of $5, higher incentive compensation expense of $4 and higher spending on electrification initiatives of $1.

 

Power Technologies

 

 

Three Months

  

Nine Months

  

Three Months

  

Six Months

 
 

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

  

Sales

  

Segment EBITDA

  

Segment EBITDA Margin

 

2021

 $263 $38 14.4% $810 $111 13.7%

2022

 $283  $21  7.4% $571  $50  8.8%

Volume and mix

 28 5   46 9    18  1     44  5    

Performance

 17 (20)   46 (45)    14  (3)    27  (12)   

Currency effects

  (19)  (2)      (42)  (4)      (1)         (10)  (1)   

2022

 $289  $21  7.3% $860  $71  8.3%

2023

 $314  $19  6.1% $632  $42  6.6%

 

Power Technologies primarily serves the light-vehicle market but also sells product to the medium/heavy-truck and off-highway markets. Power Technologies sales in the thirdsecond quarter and first nine monthshalf of 2022,2023, exclusive of currency effects, were 17%11% and 11%12%, respectively, higher than the same periodperiods of 20212022 reflecting an improved North American market, cost recovery actionsAmerica and Europe markets, the conversion of sale backlog.backlog and the benefit of net customer pricing and cost recovery actions. Year-over-year North AmericanAmerica light-vehicle engine production was up 30%18% and 13%16% compared to the thirdsecond quarter and first nine monthshalf of 2021,2022, respectively. Year-over-year Europe light-vehicle engine production was up 24%8% and down 1%12% compared to the thirdsecond quarter and first nine monthshalf of 2021,2022, respectively. Net customer pricing and cost recovery actions further increased year-over-year sales by $17$14 and $46$27 in this year’s thirdsecond quarter and first nine months,half, respectively.

 

Power Technologies third-quarter 2022second-quarter and first-half 2023 segment EBITDA decreased by $17$2 and $8, respectively, from last year, with first-nine-months earnings lower by $40.the comparable periods of 2022. Higher sales volumes provided a year-over-year earnings benefit of $5 (18%$1 (6% incremental margin) and $9 (20%$5 (11% incremental margin) in the thirdsecond quarter and first nine monthshalf of 2022.2023, respectively. Year-over-year performance-related earnings decreases in the thirdsecond quarter were driven by commodityinflationary cost increases of $17,$11, operational inefficiencies of $9, inflationary cost increases of $8, higher program launch costsincentive compensation expense of $2, higher incentive compensationspending on electrification initiatives of $2 and higher warrantyprogram launch costs of $1. Partially offsetting these performance-related decreases were net customer pricing and cost recovery actions of $17 and$14, commodity cost decreases of $3, material cost savings of $3 and lower premium freight costs of $2. The year-over-yearYear-over-year performance-related earnings decreasedecreases in the first nine months wassecond half were driven by inflationary cost increases of $21, operational inefficiencies of $13, commodity cost increases of $55, inflationary cost increases of $20, operational inefficiencies of $12,$4, higher program launch costs of $4, higher warranty costs of $2, higher incentive compensation expense of $2$3 and higher premium freight costsspending on electrification initiatives of $1.$2. Partially offsetting these performance-related decreases were net customer pricing and cost recovery actions of $46 and$27, material cost savings of $5.$6 and lower premium freight costs of $2.

 

34

 

 

Non-GAAP Financial Measures

 

Adjusted EBITDA

 

We have defined adjusted EBITDA as net income before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefits (OPEB) costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings before income taxes, net income or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

 

The following table provides a reconciliation of net income to adjusted EBITDA.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Net income (loss)

 $(163) $50  $(133) $171 

Net income

 $36  $10  $67  $30 

Equity in earnings (loss) of affiliates

 (1) 5 (1) 29  2 (1) 3   

Income tax expense

  31   20   67   56   55   18   85   36 

Earnings (loss) before income taxes

 (131) 65  (65) 198 

Earnings before income taxes

 89  29  149  66 

Depreciation and amortization

 94  98  287  290  100  96  197  193 

Restructuring charges, net

 (1) 1 (1) 2  3  1  4    

Interest expense, net

 30  29  89  93  34  30  64  59 

Loss on extinguishment of debt

       24  1     1    

Loss on investment in Hyliion

    6     20 

Loss on disposal group held for sale

       7 

Loss on de-designation of fixed-to-fixed cross currency swaps

       9 

Impairment of goodwill

 191   191   

Distress supplier costs

 4     12    

Other*

  9   11   23   34   12   6   20   14 

Adjusted EBITDA

 $192  $210  $524  $677  $243  $162  $447  $332 
*

Other includes stock compensation expense, non-service cost components of pension and OPEB costs, strategic transaction expenses and other items. See Note 1917 to our consolidated financial statements in Item 1 of Part I for additional details.

 

Free Cash Flow and Adjusted Free Cash Flow

 

We have defined free cash flow as cash provided by (used in) operating activities less purchases of property, plant and equipment. We have defined adjustedbelieve free cash flow as cash provided by (used in) operating activities excluding discretionary pension contributions less purchases of property, plant and equipment. We believe these measures areis useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow and adjusted free cash flow areis not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP. Free cash flow and adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.

 

The following table reconciles net cash flows provided by (used in) operating activities to adjusted free cash flow.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Net cash provided by operating activities

 $171  $(75) $307  $19  $256  $257  $86  $136 

Purchases of property, plant and equipment

  (94)  (95)  (300)  (228)  (122)  (90)  (242)  (206)

Free cash flow

 77  (170) 7  (209)  134   167   (156)  (70)

Discretionary pension contribution

            

Adjusted free cash flow

 $77  $(170) $7  $(209)

 

35

 

 

Liquidity

 

The following table provides a reconciliation of cash and cash equivalents to liquidity, a non-GAAP measure, at SeptemberJune 30, 2022:2023:

 

Cash and cash equivalents

 $371  $484 

Less: Deposits supporting obligations

  (1)   

Available cash

 370  484 

Additional cash availability from Revolving Facility

 934  1,134 

Marketable securities

  13 

Total liquidity

 $1,317  $1,618 

 

Cash deposits are maintained to provide credit enhancement for certain agreements and are reported as part of cash and cash equivalents. For most of these deposits, the cash may be withdrawn if a comparable security is provided in the form of letters of credit. Accordingly, these deposits are not considered to be restricted. Marketable securities are included as a component of liquidity as these investments can be readily liquidated at our discretion. We had availability of $934$1,134 at SeptemberJune 30, 20222023 under the Revolving Facility after deducting $195$16 of outstanding borrowings and $21 of outstandingoutstanding letters of credit.

 

The components of our SeptemberJune 30, 20222023 consolidated cash balance were as follows:

 

 

U.S.

  

Non-U.S.

  

Total

  

U.S.

  

Non-U.S.

  

Total

 

Cash and cash equivalents

 $ $297 $297  $ $396 $396 

Cash and cash equivalents held as deposits

   1 1      - 

Cash and cash equivalents held at less than wholly-owned subsidiaries

  2   71   73   4   84   88 

Consolidated cash balance

 $2  $369  $371  $4  $480  $484 

 

A portion of the non-U.S. cash and cash equivalents is utilized for working capital and other operating purposes. Several countries have local regulatory requirements that restrict the ability of our operations to repatriate this cash. Beyond these restrictions, there are practical limitations on repatriation of cash from certain subsidiaries because of the resulting tax withholdings and subsidiary by-law restrictions which could limit our ability to access cash and other assets.

 

On March 14, 2023, we amended our credit and guaranty agreement, extending its maturity to March 14, 2028.

At SeptemberJune 30, 2022,2023, we were in compliance with the covenants of our financing agreements. Under the Revolving Facility and our senior notes, we are required to comply with certain incurrence-based covenants customary for facilities of these types. The incurrence-based covenants in the Revolving Facility permit us to, among other things, (i) issue foreign subsidiary indebtedness, (ii) incur general secured indebtedness subject to a pro forma first lien net leverage ratio not to exceed 1.50:1.00 in the case of first lien debt and a pro forma secured net leverage ratio of 2.50:1.00 in the case of other secured debt and (iii) incur additional unsecured debt subject to a pro forma total net leverage ratio not to exceed 3.50:1.00, tested at the time of incurrence. We may also make dividend payments in respect of our common stock as well as certain investments and acquisitions subject to a pro forma total net leverage ratio of 2.75:1.00. In addition, the Revolving Facility is subject to a financial covenant requiring us to maintain a first lien net leverage ratio not to exceed 2.00:1.00. The indentures governing the senior notes include other incurrence-based covenants that may subject us to additional specified limitations.

 

From time to time, depending upon market, pricing and other conditions, as well as our cash balances and liquidity, we may seek to acquire our senior notes or other indebtedness or our common stock through open market purchases, privately negotiated transactions, tender offers, exchange offers or otherwise, upon such terms and at such prices as we may determine (or as may be provided for in the indentures governing the notes), for cash, securities or other consideration. In addition, we may enter into sale-leaseback transactions related to certain of our real estate holdings and factor receivables. There can be no assurance that we will pursue any such transactions in the future, as the pursuit of any alternative will depend upon numerous factors such as market conditions, our financial performance and the limitations applicable to such transactions under our financing and governance documents.

 

The principal sources of liquidity available for our future cash requirements are expected to be (i) cash flows from operations, (ii) cash and cash equivalents on hand and (iii) borrowings from our Revolving Facility. We believe that our overall liquidity and operating cash flow will be sufficient to meet our anticipated cash requirements for capital expenditures, working capital, debt obligations and other commitments during the next twelve months. While uncertainty surrounding the current economic environment could adversely impact our business, based on our current financial position, we believe it is unlikely that any such effects would preclude us from maintaining sufficient liquidity.

 

36

 

Cash Flow

 

The following table summarizes our consolidated statement of cash flows:

 

 

Nine Months Ended

  

Six Months Ended

 
 

September 30,

  

June 30,

 
 

2022

  

2021

  

2023

  

2022

 

Cash used for changes in working capital

 $(21) $(501) $(172) $(84)

Other cash provided by operations

  328   520   258   220 

Net cash provided by operating activities

 307  19  86  136 

Net cash used in investing activities

 (297) (260) (245) (215)

Net cash provided by (used in) financing activities

  138   (71)

Net increase (decrease) in cash, cash equivalents and restricted cash

 $148  $(312)

Net cash provided by financing activities

  209   152 

Net increase in cash, cash equivalents and restricted cash

 $50  $73 

 

Operating activities — Exclusive of working capital, other cash provided by operations was $328$258 in 20222023 and $520$220 in 2021.2022. The year-over-year decreaseincrease is primarily attributable to higher operating earnings in 2023, partially offset by lower operating earnings.year-over-year dividends received from equity-method investments of $29.

 

Working capital used cash of $21$172 and $501$84 in 20222023 and 2021.2022. Cash of $345$246 and $253$323 was used to finance receivables in 20222023 and 2021,2022, respectively. The higher leveluse of cash used to finance receivables in 2022both periods is due to higher year-over-year thirdprimarily driven by second quarter sales driven by improved global construction/mining and agricultural markets, improved North America full-frame light-truck and commercial-vehicle demand and improved South America commercial-vehicle demand.exceeding first quarter sales in both years. Cash of $152$107 and $441$85 was used to fund higher inventory levels in 2023 and 2022, and 2021, respectively. We are carrying higher levels of inventory to mitigate continued global-supply-chain disruptions, ensuring continuous supply for our customers. Increases in accounts payable and other net liabilities provided cash of $476$181 and $193$324 in 2023 and 2022, and 2021, respectively.

Investing activities — Expenditures for property, plant and equipment were $300$242 and $228$206 during 20222023 and 2021.2022. The increase in capital spending during 20222023 is in support of awarded next generation programs and new business. During 2021, we paid $17, net of cash acquired, to acquire an additional 51% interest in Pi Innovo. The acquisition of the additional ownership interest provided us with a 100% ownership interest in Pi Innovo. During 2021, we acquired a 1% ownership interest in Switch Mobility Limited for $18. During 2022, purchases of marketable securities were largely funded by proceeds from sales and maturities of marketable securities. During 2021, we sold all of our Hyliion shares for $29. In 2021 we de-designated the fixed-to-fixed cross currency swaps associated with our June 2026 Notes and settled certain of the fixed-to-fixed cross currency swaps resulting in a net cash outflow of $22.

Financing activities — During 20222023 and 2021,2022, we had net repayments of $25 and net borrowings of $195 and $52 on our Revolving Facility. During 2021,2023, we completed the issuance of €325€425 of our July 20292031 Notes, and $400paying financings costs of $7. Also during 2023, we redeemed $200 of our September 2030 Notes, paying financing costs of $11. Also during 2021, we redeemed all $375 of our June 2026 Notes and all $425 of our December 2024 Notes, paying redemption premiums of $21.April 2025 Notes. During 2021,2023, we paid financing costs of $2 to amend our credit and guaranty agreement, increasingextending the Revolving Facility to $1,150 and extending its maturity to March 25, 2026.14, 2028. We used cash of $43 and $44$29 for dividend payments to common stockholders during 2022both 2023 and 2021.2022. We used cash of $25 and $23 to repurchase common shares under our share repurchase program during 2022 and 2021.2022. Distributions to noncontrolling interests totaled $8$3 in 2023 and 2022 and $10$2 in 2021. Hydro-Qué2022. Hydro-Québec made cash contributions to Dana TM4 of $30$17 in 20222023 and $6$7 in 2021. During 2021, we sold a portion of our ownership interest in Tai Ya Investment (HK) Co., Limited (Tai Ya) to China Motor Corporation, reducing our ownership interest in Tai Ya to 50%. In conjunction with the decrease in our ownership interest, the Tai Ya shareholders agreement was amended, eliminating our controlling financial interest in Tai Ya. Upon our loss of control, we deconsolidated Tai Ya, including $6 of cash and cash equivalents.2022.

 

37

 

 

Off-Balance Sheet Arrangements

 

There have been no material changes at SeptemberJune 30, 20222023 in our off-balance sheet arrangements from those reported or estimated in the disclosures in Item 7 of our 20212022 Form 10-K.

 

Contractual Obligations

 

DuringOn May 24, 2023, Dana Financing Luxembourg S.à.r.l. (Dana Financing), a wholly-owned subsidiary of Dana, completed the second quartersale of 2022,€425 ($458 as of May 24, 2023) in senior unsecured notes (July 2031 Notes) at 8.500%. Interest on the notes is payable on January 15 and July 15 of each year, beginning on January 15, 2024. The July 2031 Notes will mature on July 15, 2031. On June 9, 2023 we commenced two operating leases with minimum lease payments totaling $56 over their respective noncancelable lease terms which expire in September 2035redeemed $200 of our April 2025 Notes at a price equal to 100.00% plus accrued and January 2037. There have been no other material changes inunpaid interest. See Note 10 to our contractual obligations from those disclosedconsolidated financial statements in Item 71 of our 2021 Form 10-K.Part I for additional information.

 

Contingencies

 

For a summary of litigation and other contingencies, see Note 1412 to our consolidated financial statements in Item 1 of Part I. Based on information available to us at the present time, we do not believe that any liabilities beyond the amounts already accrued that may result from these contingencies will have a material adverse effect on our liquidity, financial condition or results of operations.

 

Critical Accounting Estimates

 

The preparation of our consolidated financial statements in accordance with GAAP requires us to use estimates and make judgments and assumptions about future events that affect the reported amounts of assets, liabilities, revenue and expenses and the related disclosures. See Item 7 in our 20212022 Form 10-K for a description of our critical accounting estimates and Note 1 to our consolidated financial statements in Item 8 of our 20212022 Form 10-K for our significant accounting policies. There were no changes to our critical accounting estimates in the ninesix months ended SeptemberJune 30, 2022.2023. See Note 1 to our consolidated financial statements in this Form 10-Q for a discussion of new accounting guidance adopted during the first ninesix months of 2022.2023. 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

There have been no material changes to market risk exposures related to changes in currency exchange rates, interest rates or commodity costs from those discussed in Item 7A of our 20212022 Form 10-K.

 

Item 4. Controls and Procedures

 

Disclosure controls and procedures — We maintain disclosure controls and procedures that are designed to ensure that the information disclosed in the reports we file with the SEC under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure.

 

Our management, with the participation of our CEO and CFO, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Our CEO and CFO have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective.

 

Changes in internal control over financial reporting — There was no change in our internal control over financial reporting that occurred during our fiscal quarter ended SeptemberJune 30, 20222023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

CEO and CFO certifications — The certifications of our CEO and CFO that are attached to this report as Exhibits 31.1 and 31.2 include information about our disclosure controls and procedures and internal control over financial reporting. These certifications should be read in conjunction with the information contained in this Item 4 and in Item 9A of Part II of our 20212022 Form 10-K for a more complete understanding of the matters covered by the certifications.

 

38

 

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are a party to various pending judicial and administrative proceedings that arose in the ordinary course of business. After reviewing the currently pending lawsuits and proceedings (including the probable outcomes, reasonably anticipated costs and expenses and our established reserves for uninsured liabilities), we do not believe that any liabilities that may result from these proceedings are reasonably likely to have a material adverse effect on our liquidity, financial condition or results of operations. Legal proceedings are also discussed in Note 1412 to our consolidated financial statements in Item 1 of Part I of this Form 10-Q.

 

Item 1A. Risk Factors

 

TheThere have been no material changes in our risk factors disclosed in Item 1A of our 20212022 Form 10-K have been updated to include the following additional risk factor:

Our business, financial condition and results of operations could be adversely affected by disruptions in the global economy caused by Russias invasion of Ukraine.

In February 2022, Russia invaded Ukraine. In response, the U.S. and certain other countries imposed significant sanctions and export controls against Russia, Belarus and certain individuals and entities connected to Russian or Belarusian political, business, and financial organizations, and the U.S. and certain other countries could impose further sanctions, trade restrictions, and other retaliatory actions should the conflict continue or worsen. It is not possible to predict the broader consequences of the conflict, including related geopolitical tensions, and the measures and retaliatory actions taken by the U.S. and other countries in respect thereof as well as any counter measures or retaliatory actions by Russia or Belarus in response, including, for example, potential cyberattacks or the disruption of energy exports, is likely to cause regional instability, geopolitical shifts, and could materially adversely affect regional economies and the global economy. The situation remains uncertain, and while it is difficult to predict the impact of any of the foregoing, the conflict and actions taken in response to the conflict could increase our costs, disrupt our supply chain, reduce our sales and earnings, or otherwise adversely affect our business, financial condition, and results of operations. Our 2021 revenue from customers located in these countries was approximately $75. Our physical presence in Russia is limited to a leased sales office with two employees.

The risk factors disclosed in Item 1A of our 2021 Form 10-K have been updated to remove the following risk factor:

The proposed phase out of the London Interbank Offer Rate (LIBOR) could have an adverse effect on our business

Our revolving credit facility (the "Revolving Facility") utilizes Libor to set the interest rate on any outstanding borrowings. In July 2017, the head of the United Kingdom Financial Conduct Authority announced the desire to phase out the use of Libor by the end of 2021. On March 5, 2021, the ICE Benchmark Administration Limited (IBA) confirmed that it will cease publication of the one week and two-month USD Libor settings at the end of 2021 and the remaining USD Libor settings at the end of June 2023. The potential effect on our cost of borrowing utilizing a replacement rate cannot yet be determined. In addition, any further changes or reforms to the determination of Libor or its successor rate may result in a sudden or prolonged increase or decrease on our borrowing rate, which could have an adverse impact on extension of credit held by us and could have a material adverse effect on our business, financial condition and results of operations.10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Issuer's purchases of equity securities — On February 16, 2021 our Board of Directors approved an extension of our existing common stock share repurchase program through December 31, 2023. Approximately $102 remained available under the program for future share repurchases as of SeptemberJune 30, 2022.2023. We repurchase shares utilizing available excess cash either in the open market or through privately negotiated transactions. Stock repurchases are subject to prevailing market conditions and other considerations. No shares of our common stock were repurchased under the program during the thirdsecond quarter of 2022.2023.

 

Item 5.Other Information

During the three months ended June 30, 2023, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.

 

 

Item 6. Exhibits

 

Exhibit No.

Description

4.1Indenture, dated as of May 24, 2023, among Dana Luxembourg Financing S.à r.l., Dana Incorporated, Computershare Trust Company, N.A., as trustee, and Elavon Financial Services DAC, as paying agent, registrar and transfer agent. Filed as Exhibit 4.1 to Registrant's Current Report on Form 8-K dated May 24, 2023 and incorporated herein by reference.

 

 

31.1

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. Filed with this Report.

 

 

31.2

Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. Filed with this Report.

 

 

32

Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002). Filed with this Report.

 

 

101

The following materials from Dana Incorporated’s Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 2022,2023, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) the Consolidated Statement of Operations, (ii) the Consolidated Statement of Comprehensive Income, (iii) the Consolidated Balance Sheet, (iv) the Consolidated Statement of Cash Flows and (v) Notes to the Consolidated Financial Statements. Filed with this Report.

 

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

39

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

 

 

DANA INCORPORATED

 
    

Date:

October 27, 2022July 28, 2023

By:  

/s/ Timothy R. Kraus        

 

 

 

 

Timothy R. Kraus

 

 

 

 

Senior Vice President and

 

 

 

 

Chief Financial Officer 

 

 

40