Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended SeptemberJune 30, 20222023

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to                

 

Commission File Number:   1-10899 (Kimco Realty Corporation)

Commission File Number: 333-269102-01 (Kimco Realty OP, LLC)

 

KIMCO REALTY CORPORATION

KIMCO REALTY OP, LLC

(Exact name of registrant as specified in its charter)

Maryland (Kimco Realty Corporation)

Delaware (Kimco Realty OP, LLC)

 

13-2744380

92-1489725

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

500 North Broadway, Suite 201, Jericho, NY 11753

(Address of principal executive offices) (Zip Code)

 

(516) 869-9000

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

Kimco Realty Corporation

Title of each class

Trading

Symbol(s)

Name of each exchange on

Title of each classSymbol(s)

which registered

Common Stock, par value $.01 per share.

KIM

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.125% Class L Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprL

New York Stock Exchange

Depositary Shares, each representing one-thousandth of a share of 5.250% Class M Cumulative Redeemable, Preferred Stock, $1.00 par value per share.

KIMprM

New York Stock Exchange

 

Kimco Realty OP, LLC

Title of each class

Trading

Symbol(s)

Name of each exchange on

which registered

None

N/A

N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Kimco Realty Corporation Yes ☑ No ☐                                                      Kimco Realty OP, LLC Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Kimco Realty Corporation Yes ☑ No ☐                                                      Kimco Realty OP, LLC Yes ☑ No ☐


 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12-b-212b-2 of the Exchange Act.

Kimco Realty Corporation:

Large accelerated filer

Accelerated filer

Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐

Kimco Realty OP, LLC:

Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☑ Smaller reporting company ☐ Emerging growth company

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Kimco Realty Corporation ☐                                                      Kimco Realty OP, LLC

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Kimco Realty Corporation Yes ☐ No ☑                                                      Kimco Realty OP, LLC Yes ☐ No ☑

(APPLICABLE ONLY TO CORPORATE REGISTRANTS)

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.

 

As of October 19, 2022, the registrantJuly 20, 2023, Kimco Realty Corporation had 618,460,829619,883,074 shares of common stock outstanding.

 



 

 

 

 

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the quarterly period ended June 30, 2023, of Kimco Realty Corporation (the “Company”) and Kimco Realty OP, LLC (“Kimco OP”). Prior to January 1, 2023, the Company’s business was conducted through a predecessor entity also known as Kimco Realty Corporation (the “Predecessor”). On December 14, 2022, the Predecessor’s Board of Directors approved the entry into an Agreement and Plan of Merger (the “UPREIT Merger”) with the company formerly known as New KRC Corp., which was a Maryland corporation and wholly owned subsidiary of the Predecessor (the “Parent Company”), and KRC Merger Sub Corp., which was a Maryland corporation and wholly owned subsidiary of the Parent Company (“Merger Sub”), to effect the reorganization (the “Reorganization”) of the Predecessor’s business into an umbrella partnership real estate investment trust, or “UPREIT”.

On January 1, 2023, pursuant to the UPREIT Merger, Merger Sub merged with and into the Predecessor, with the Predecessor continuing as the surviving entity and a wholly-owned subsidiary of the Parent Company, and each outstanding share of capital stock of the Predecessor was converted into one equivalent share of capital stock of the Parent Company (each of which has continued to trade under their respective existing ticker symbol with the same rights, powers and limitations that existed immediately prior to the Reorganization).

In connection with the Reorganization, the Parent Company changed its name to Kimco Realty Corporation, and replaced the Predecessor as the New York Stock Exchange-listed public company. Effective as of January 3, 2023, the Predecessor converted into a limited liability company, organized in the State of Delaware, known as Kimco Realty OP, LLC, the entity we refer to herein as “Kimco OP”.

Following the Reorganization, substantially all of the Company’s assets are held by, and substantially all of the Company’s operations are conducted through, Kimco OP (either directly or through its subsidiaries), as the Company’s operating company, and the Company is the managing member of Kimco OP. The officers and directors of the Company are the same as the officers and directors of the Predecessor immediately prior to the Reorganization.

The Parent Company is a real estate investment trust ("REIT") and is the sole member and managing member of Kimco OP. As of June 30, 2023, the Parent Company owned 100% of the outstanding limited liability company interests (the "OP Units") in Kimco OP.

Stockholders' equity and members’ capital are the primary areas of difference between the unaudited Condensed Consolidated Financial Statements of the Parent Company and those of Kimco OP. Kimco OP’s capital currently includes OP Units owned solely by the Parent, and may in the future include non-controlling OP Units owned by third parties. OP Units owned by third parties, if any, will be accounted for within capital on Kimco OP’s financial statements and in non-controlling interests in the Parent Company’s financial statements.

The Parent Company consolidates Kimco OP for financial reporting purposes, and the Parent Company does not have significant assets other than its investment in Kimco OP. Therefore, while stockholders’ equity and members’ capital differ as discussed above, the assets and liabilities of the Parent Company and Kimco OP are the same on their respective financial statements.

The Company believes combining the quarterly reports on Form 10-Q of the Parent Company and Kimco OP into this single report provides the following benefits:

Enhances investors' understanding of the Parent Company and Kimco OP by enabling investors to view the businesses as a whole in the same manner as management views and operates the business;

Eliminates duplicative disclosure and provides a more concise and readable presentation because a substantial portion of the disclosure applies to both the Parent Company and Kimco OP; and

Creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

In order to highlight the differences between the Parent Company and Kimco OP, there are sections in this Quarterly Report that separately discuss the Parent Company and Kimco OP, including separate financial statements (but combined footnotes), separate controls and procedures sections, and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure for the Parent Company and Kimco OP, unless context otherwise requires, this Quarterly Report refers to actions or holdings of Parent Company and/or Kimco OP as being the actions or holdings of the Company (either directly or through its subsidiaries, including Kimco OP).

Throughout this Quarterly Report, unless the context requires otherwise:

The “Company,” “we,” “our” or “us” refer to:

o

for the period prior to January 1, 2023 (the period preceding the UPREIT Merger), the Predecessor and its business and operations conducted through its directly or indirectly owned subsidiaries;

o

for the period on or after January 1, 2023, (the period from and following the UPREIT Merger), the Parent Company and its business and operations conducted through its directly or indirectly owned subsidiaries, including Kimco OP; and

o

in statements regarding qualification as a real estate investment trust (“REIT”), such terms refer solely to the Predecessor or Parent Company, as applicable.

“Kimco OP” refers to Kimco Realty OP, LLC, our operating company following the UPREIT Merger.

References to “shares” and “shareholders” refer to the shares and shareholders of the Predecessor prior to January 1, 2023 and of the Parent Company on or after January 1, 2023, and not the limited liability company interests of Kimco OP.

3

PART I - FINANCIAL INFORMATION

 

Item 1.

Financial Statements.Statements

 

Condensed Consolidated Financial Statements of Kimco Realty Corporation and Subsidiaries (Unaudited) -(unaudited)

 

Condensed Consolidated Balance Sheets as of SeptemberJune 30, 20222023 and December 31, 20212022

35

 

 

Condensed Consolidated Statements of IncomeOperations for the Three and NineSix Months Ended SeptemberJune 30, 20222023 and 20212022

46

  

Condensed Consolidated Statements of Comprehensive Income for the Three and NineSix Months Ended SeptemberJune 30, 20222023 and 20212022

57

  

Condensed Consolidated Statements of Changes in Equity for the Three and NineSix Months Ended SeptemberJune 30, 20222023 and 20212022

68

  

Condensed Consolidated Statements of Cash Flows for the NineSix Months Ended SeptemberJune 30, 20222023 and 20212022

810

Condensed Consolidated Financial Statements of Kimco Realty OP, LLC and Subsidiaries (unaudited)

Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022

11

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022

12

  

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2023 and 2022

13

Condensed Consolidated Statements of Changes in Capital for the Three and Six Months Ended June 30, 2023 and 2022

14

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022

16

Kimco Realty Corporation and Subsidiaries and Kimco Realty OP, LLC and Subsidiaries

Notes to Condensed Consolidated Financial Statements.Statements (unaudited)

9

17

  

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations.

24

30
  

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

37

42
  

Item 4.

Controls and Procedures.42

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings.

37

43
  
Item 1A.

PART II - OTHER INFORMATIONRisk Factors.

43
  

Item 1.  Legal Proceedings.

38

 

Item 1A.  Risk Factors.

2.

38

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

38

43
  

Item 3.

Defaults Upon Senior Securities.

38

44
  

Item 4.

Mine Safety Disclosures.

39

44
  

Item 5.

Other Information.

39

44
  

Item 6.

Exhibits.

39

44
  

Signatures

40

45

 

2
4

 

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)(unaudited)

(in thousands, except share information)

 

 

September 30, 2022

  

December 31, 2021

  

June 30, 2023

  

December 31, 2022

 

Assets:

      

Real estate, net of accumulated depreciation and amortization of $3,336,473 and $3,010,699, respectively

 $14,748,910  $15,035,900 

Real estate under development

 5,672  5,672 

Real estate, net of accumulated depreciation and amortization of $3,631,686 and $3,417,414, respectively

 $15,019,986  $15,039,828 

Investments in and advances to real estate joint ventures

 1,092,351  1,006,899  1,098,336  1,091,551 

Other investments

 105,984  122,015  136,555  107,581 

Cash and cash equivalents

 123,531  334,663  536,477  149,829 

Marketable securities

 999,094  1,211,739  314,826  597,732 

Accounts and notes receivable, net

 269,887  254,677  294,608  304,226 

Operating lease right-of-use assets, net

 135,429  147,458  130,287  133,733 

Other assets

  434,711   340,176   396,643   401,642 

Total assets (1)

 $17,915,569  $18,459,199  $17,927,718  $17,826,122 
      

Liabilities:

      

Notes payable, net

 $6,909,382  $7,027,050  $6,775,080  $6,780,969 

Mortgages payable, net

 300,739  448,652  359,609  376,917 

Accounts payable and accrued expenses

 207,545  207,815 

Dividends payable

 5,326  5,366  5,308  5,326 

Operating lease liabilities

 114,923  123,779  111,129  113,679 

Other liabilities

  732,081   730,690   620,706   601,574 

Total liabilities (2)(1)

  8,062,451   8,335,537   8,079,377   8,086,280 

Redeemable noncontrolling interests

  13,270   13,480   92,933   92,933 
      

Commitments and Contingencies (Footnote 18)

       

Commitments and Contingencies (Footnote 17)

       
      

Stockholders' equity:

      

Preferred stock, $1.00 par value, authorized 7,054,000 shares; Issued and outstanding (in series) 19,435 and 19,580 shares, respectively; Aggregate liquidation preference $485,868 and $489,500, respectively

 19  20 

Common stock, $.01 par value, authorized 750,000,000 shares; Issued and outstanding 618,462,620 and 616,658,593 shares, respectively

 6,185  6,167 

Preferred stock, $1.00 par value, authorized 7,054,000 shares; Issued and outstanding (in series) 19,367 and 19,435 shares, respectively; Aggregate liquidation preference $484,179 and $485,868, respectively

 19  19 

Common stock, $.01 par value, authorized 750,000,000 shares; Issued and outstanding 619,888,890 and 618,483,565 shares, respectively

 6,199  6,185 

Paid-in capital

 9,611,382  9,591,871  9,621,686  9,618,271 

Retained earnings

 78,790  299,115 

Cumulative distributions in excess of net income

 (20,748) (119,548)

Accumulated other comprehensive income

  6,688   2,216   15,942   10,581 

Total stockholders' equity

 9,703,064  9,899,389  9,623,098  9,515,508 

Noncontrolling interests

  136,784   210,793   132,310   131,401 

Total equity

  9,839,848   10,110,182   9,755,408   9,646,909 

Total liabilities and equity

 $17,915,569  $18,459,199  $17,927,718  $17,826,122 

 

(1)

IncludesTotal assets include restricted assets of consolidated variable interest entities (“VIEs”) at SeptemberJune 30, 20222023 and December 31, 20212022 of $88,949$396,352 and $227,858,$436,605, respectively. See Footnote 13 of the Notes to Condensed Consolidated Financial Statements.

(2)

IncludesTotal liabilities include non-recourse liabilities of consolidated VIEs at SeptemberJune 30, 20222023 and December 31, 20212022 of $100,291$186,157 and $153,924,$199,132, respectively. See Footnote 1312 of the Notes to Condensed Consolidated Financial Statements.

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

35

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOMEOPERATIONS

(Unaudited)(unaudited)

(in thousands, except per share data)

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Revenues

                

Revenues from rental properties, net

 $429,042  $364,694  $1,274,969  $929,297 

Management and other fee income

  4,361   3,913   12,881   10,634 

Total revenues

  433,403   368,607   1,287,850   939,931 
                 

Operating expenses

                

Rent

  (3,703)  (3,678)  (11,854)  (9,706)

Real estate taxes

  (55,578)  (50,594)  (165,967)  (129,124)

Operating and maintenance

  (71,457)  (52,063)  (210,466)  (145,480)

General and administrative

  (29,677)  (25,904)  (87,606)  (75,136)

Impairment charges

  (7,067)  (850)  (21,758)  (954)

Merger charges

  -   (46,998)  -   (50,191)

Depreciation and amortization

  (125,419)  (114,238)  (380,324)  (261,687)

Total operating expenses

  (292,901)  (294,325)  (877,975)  (672,278)
                 

Gain on sale of properties

  3,821   1,975   10,958   30,841 
                 

Operating income

  144,323   76,257   420,833   298,494 
                 

Other income/(expense)

                

Other income, net

  6,226   6,696   18,851   11,834 

(Loss)/gain on marketable securities, net

  (75,491)  457,127   (215,194)  542,510 

Interest expense

  (52,391)  (52,126)  (165,876)  (146,654)

Early extinguishment of debt charges

  (428)  -   (7,658)  - 
                 

Income before income taxes, net, equity in income of joint ventures, net, and equity in income from other investments, net

  22,239   487,954   50,956   706,184 
                 

Benefit/(provision) for income taxes, net

  1,039   (314)  1,096   (2,897)

Equity in income of joint ventures, net

  26,360   20,025   94,060   54,095 

Equity in income of other investments, net

  6,733   1,539   15,491   10,365 
                 

Net income

  56,371   509,204   161,603   767,747 
                 

Net loss/(income) attributable to noncontrolling interests

  1,583   (1,465)  14,152   (5,369)
                 

Net income attributable to the Company

  57,954   507,739   175,755   762,378 
                 

Preferred dividends, net

  (6,307)  (6,354)  (18,911)  (19,062)
                 

Net income available to the Company's common shareholders

 $51,647  $501,385  $156,844  $743,316 
                 

Per common share:

                

Net income available to the Company's common shareholders:

                

-Basic

 $0.08  $0.91  $0.25  $1.57 

-Diluted

 $0.08  $0.91  $0.25  $1.56 
                 

Weighted average shares:

                

-Basic

  615,832   546,842   615,417   469,885 

-Diluted

  618,018   548,766   617,856   474,452 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(in thousands)

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Net income

 $56,371  $509,204  $161,603  $767,747 

Other comprehensive income:

                

Change in unrealized gains related to defined benefit plan

  212   -   4,472   - 

Other comprehensive income

  212   -   4,472   - 
                 

Comprehensive income

  56,583   509,204   166,075   767,747 
                 

Comprehensive loss/(income) attributable to noncontrolling interests

  1,583   (1,465)  14,152   (5,369)
                 

Comprehensive income attributable to the Company

 $58,166  $507,739  $180,227  $762,378 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Three Months Ended September 30, 2022 and 2021

(Unaudited)

(in thousands)

  Retained Earnings/ (Cumulative

Distributions in Excess

  

 

Accumulated Other

Comprehensive

  

Preferred Stock

  

Common Stock

  

Paid-in

  

 

Total

Stockholders'

  

Noncontrolling

  

Total

 
  

of Net Income)

  

Income

  

Issued

  

Amount

  

Issued

  

Amount

  

Capital

  

Equity

  

Interests

  

Equity

 

Balance at July 1, 2021

 $(68,265) $-   20  $20   433,517  $4,335  $5,771,179  $5,707,269  $64,946  $5,772,215 

Net income

  507,739   -   -   -   -   -   -   507,739   1,465   509,204 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   -   -   (353)  (353)

Dividends declared to common and preferred shares

  (110,865)  -   -   -   -   -   -   (110,865)  -   (110,865)

Distributions to noncontrolling interests

  -   -   -   -   -   -   -   -   (887)  (887)

Issuance of common stock, net of issue costs

  -   -   -   -   3,516   35   76,893   76,928   -   76,928 

Issuance of common stock for merger

  -   -   -   -   179,920   1,799   3,736,936   3,738,735   -   3,738,735 

Surrender of common stock for taxes

  -   -   -   -   (567)  (5)  (11,575)  (11,580)  -   (11,580)

Exercise of common stock options

  -   -   -   -   28   -   534   534   -   534 

Amortization of equity awards

  -   -   -   -   -   -   5,550   5,550   -   5,550 

Noncontrolling interests assumed from the merger

  -   -   -   -   -   -   -   -   179,037   179,037 

Redemption/conversion of noncontrolling interests

  -   -   -   -   -   -   -   -   (3,094)  (3,094)

Balance at September 30, 2021

 $328,609  $-   20  $20   616,414  $6,164  $9,579,517  $9,914,310  $241,114  $10,155,424 
                                         

Balance at July 1, 2022

 $163,210  $6,476   19  $19   618,483  $6,185  $9,605,163  $9,781,053  $190,684  $9,971,737 

Net income/(loss)

  57,954   -   -   -   -   -   -   57,954   (1,583)  56,371 

Other comprehensive income:

                                        

Change in unrealized gains related to defined
benefit plan

  -   212   -   -   -   -   -   212   -   212 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   -   -   (192)  (192)

Dividends declared to common and preferred shares

  (142,374)  -   -   -   -   -   -   (142,374)  -   (142,374)

Distributions to noncontrolling interests

  -   -   -   -   -   -   -   -   (52,125)  (52,125)

Surrender of common stock

  -   -   -   -   (24)  -   (115)  (115)  -   (115)

Exercise of common stock options

  -   -   -   -   4   -   88   88   -   88 

Amortization of equity awards

  -   -   -   -   -   -   6,261   6,261   -   6,261 

Redemption/conversion of noncontrolling interests

  -   -   -   -   -   -   (15)  (15)  -   (15)

Balance at September 30, 2022

 $78,790  $6,688   19  $19   618,463  $6,185  $9,611,382  $9,703,064  $136,784  $9,839,848 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Revenues

                

Revenues from rental properties, net

 $439,008  $423,273  $877,346  $845,927 

Management and other fee income

  3,832   3,925   8,386   8,520 

Total revenues

  442,840   427,198   885,732   854,447 
                 

Operating expenses

                

Rent

  (4,145)  (4,070)  (8,158)  (8,151)

Real estate taxes

  (57,621)  (56,075)  (115,127)  (110,389)

Operating and maintenance

  (75,073)  (69,784)  (150,315)  (139,009)

General and administrative

  (32,734)  (27,981)  (67,483)  (57,929)

Impairment charges

  -   (14,419)  (11,806)  (14,691)

Depreciation and amortization

  (129,245)  (124,611)  (255,546)  (254,905)

Total operating expenses

  (298,818)  (296,940)  (608,435)  (585,074)
                 

Gain on sale of properties

  13,170   2,944   52,376   7,137 
                 

Operating income

  157,192   133,202   329,673   276,510 
                 

Other income/(expense)

                

Special dividend income

  -   -   194,116   - 

Other income, net

  7,571   6,642   10,703   12,625 

Gain/(loss) on marketable securities, net

  14,561   (261,467)  4,417   (139,703)

Interest expense

  (60,674)  (56,466)  (121,980)  (113,485)

Early extinguishment of debt charges

  -   (57)  -   (7,230)
                 

Income/(loss) before income taxes, net, equity in income of joint ventures, net, and equity in income from other investments, net

  118,650   (178,146)  416,929   28,717 
                 

(Provision)/benefit for income taxes, net

  (31,027)  (96)  (61,856)  57 

Equity in income of joint ventures, net

  17,128   44,130   41,332   67,700 

Equity in income of other investments, net

  4,519   3,385   6,641   8,758 
                 

Net income/(loss)

  109,270   (130,727)  403,046   105,232 
                 

Net (income)/loss attributable to noncontrolling interests

  (2,644)  11,226   (6,657)  12,569 
                 

Net income/(loss) attributable to the Company

  106,626   (119,501)  396,389   117,801 
                 

Preferred dividends, net

  (6,200)  (6,250)  (12,451)  (12,604)
                 

Net income/(loss) available to the Company's common shareholders

 $100,426  $(125,751) $383,938  $105,197 
                 

Per common share:

                

Net income/(loss) available to the Company's common shareholders:

                

-Basic

 $0.16  $(0.21) $0.62  $0.17 

-Diluted

 $0.16  $(0.21) $0.62  $0.17 
                 

Weighted average shares:

                

-Basic

  617,077   615,642   616,785   615,207 

-Diluted

  617,257   615,642   619,749   616,943 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

(in thousands)

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Net income/(loss)

 $109,270  $(130,727) $403,046  $105,232 

Other comprehensive income:

                

Change in unrealized gains related to defined benefit plan

  -   4,260   -   4,260 

Change in unrealized gains related to equity method investments

  5,361   -   5,361   - 

Other comprehensive income

  5,361   4,260   5,361   4,260 
                 

Comprehensive income/(loss)

  114,631   (126,467)  408,407   109,492 
                 

Comprehensive (income)/loss attributable to noncontrolling interests

  (2,644)  11,226   (6,657)  12,569 
                 

Comprehensive income/(loss) attributable to the Company

 $111,987  $(115,241) $401,750  $122,061 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the Three Months Ended June 30, 2023 and 2022

(unaudited)

(in thousands)

                      

Retained Earnings/

  

 

             
                      

(Cumulative

  

Accumulated

  

 

         
  

Preferred Stock

  

Common Stock

  

Paid-in

  

Distributions in Excess

  

Other Comprehensive

  

Total Stockholders'

  

Noncontrolling

  

Total

 
  

Issued

  

Amount

  

Issued

  

Amount

  

Capital

  

of Net Income)

  

Income

  

Equity

  

Interests

  

Equity

 
        ��                                

Balance at April 1, 2022

  20  $20   618,002  $6,180  $9,589,955  $412,659  $2,216  $10,011,030  $204,132  $10,215,162 

Net loss

  -   -   -   -   -   (119,501)  -   (119,501)  (11,226)  (130,727)

Other comprehensive income:

                                        

Change in unrealized gains related to defined benefit plan

  -   -   -   -   -   -   4,260   4,260   -   4,260 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   -   -   (201)  (201)

Dividends declared to preferred shares

  -   -   -   -   -   (6,315)  -   (6,315)  -   (6,315)

Dividends declared to common shares

  -   -   -   -   -   (123,697)  -   (123,697)  -   (123,697)

Repurchase of preferred stock

  (1)  (1)        (3,505)  64   -   (3,442)     (3,442)

Distributions to noncontrolling interests

  -   -   -   -   -   -   -   -   (1,718)  (1,718)

Issuance of common stock

  -   -   450   5   11,276   -   -   11,281   -   11,281 

Exercise of common stock options

  -   -   46   -   989   -   -   989   -   989 

Surrender of restricted common stock

  -   -   (15)  -   (101)  -   -   (101)  -   (101)

Amortization of equity awards

  -   -   -   -   6,472   -   -   6,472   -   6,472 

Redemption/conversion of noncontrolling interests

  -   -   -   -   77   -   -   77   (303)  (226)

Balance at June 30, 2022

  19  $19   618,483  $6,185  $9,605,163  $163,210  $6,476  $9,781,053  $190,684  $9,971,737 
                                         

Balance at April 1, 2023

  19  $19   619,892  $6,199  $9,614,913  $21,390  $10,581  $9,653,102  $132,805  $9,785,907 

Contributions from noncontrolling interests

  -   -   -   -   -   -   -   -   3   3 

Net income

  -   -   -   -   -   106,626   -   106,626   2,644   109,270 

Other comprehensive income:

                                        

Change in unrealized gains related to equity method investments

  -   -   -   -   -   -   5,361   5,361   -   5,361 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   -   -   (1,558)  (1,558)

Dividends declared to preferred shares

  -   -   -   -   -   (6,200)  -   (6,200)  -   (6,200)

Dividends declared to common shares

  -   -   -   -   -   (142,564)  -   (142,564)  -   (142,564)

Repurchase of preferred stock

  -   -   -   -   (1,311)  -   -   (1,311)  -   (1,311)

Distributions to noncontrolling interests

  -   -   -   -   -   -   -   -   (1,584)  (1,584)

Surrender of restricted common stock

  -   -   (3)  -   (40)  -   -   (40)  -   (40)

Amortization of equity awards

  -   -   -   -   8,124   -   -   8,124   -   8,124 

Balance at June 30, 2023

  19  $19   619,889  $6,199  $9,621,686  $(20,748) $15,942  $9,623,098  $132,310  $9,755,408 

The accompanying notes are an integral part of these condensed consolidated financial statements.

8

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the NineSix Months Ended SeptemberJune 30, 20222023 and 20212022

(Unaudited)(unaudited)

(in thousands)

 

 Retained Earnings/ (Cumulative

Distributions in Excess

 

 

Accumulated Other

Comprehensive

 

Preferred Stock

 

Common Stock

 

Paid-in

 

 

Total

Stockholders'

 

Noncontrolling

 

Total

                      

Retained Earnings/

                
 

of Net Income)

 

Income

 

Issued

 

Amount

 

Issued

 

Amount

 

Capital

 

Equity

 

Interests

 

Equity

                      

(Cumulative

 

Accumulated

            

Balance at January 1, 2021

 $(162,812) $-  20  $20  432,519  $4,325  $5,766,511  $5,608,044  $62,210  $5,670,254 

Net income

 762,378  -  -  -  -  -  -  762,378  5,369  767,747 

Redeemable noncontrolling interests income

 -  -  -  -  -  -  -  -  (529) (529)

Dividends declared to common and preferred shares

 (270,957) -  -  -  -  -  -  (270,957) -  (270,957)

Distributions to noncontrolling interests

 -  -  -  -  -  -  -  -  (1,879) (1,879)

Issuance of common stock, net of issuance costs

 -  -  -  -  4,958  49  76,879  76,928  -  76,928 

Issuance of common stock for merger

 -  -  -  -  179,920  1,799  3,736,936  3,738,735  -  3,738,735 

Surrender of common stock for taxes

 -  -  -  -  (1,115) (10) (20,816) (20,826) -  (20,826)

Exercise of common stock options

 -  -  -  -  132  1  2,503  2,504  -  2,504 

Amortization of equity awards

 -  -  -  -  -  -  17,504  17,504  -  17,504 

Noncontrolling interests assumed from the merger

 -  -  -  -  -  -  -  -  179,037  179,037 

Redemption/conversion of noncontrolling interests

  -  -  -  -  -  -  -  -  (3,094) (3,094)

Balance at September 30, 2021

 $328,609  $-  20  $20  616,414  $6,164  $9,579,517  $9,914,310  $241,114  $10,155,424 
 

Preferred Stock

 

Common Stock

 

Paid-in

 

Distributions in Excess

 

Other

Comprehensive

 

Total

Stockholders'

 

Noncontrolling

 

Total

 
 

Issued

 

Amount

 

Issued

 

Amount

 

Capital

 

of Net Income)

 

Income

 

Equity

 

Interests

 

Equity

 
                      

Balance at January 1, 2022

 $299,115  $2,216  20  $20  616,659  $6,167  $9,591,871  $9,899,389  $210,793  $10,110,182  20  $20  616,659  $6,167  $9,591,871  $299,115  $2,216  $9,899,389  $210,793  $10,110,182 

Contributions from noncontrolling interests

 -  -  -  -  -  -  -  -  891  891  -  -  -  -  -  -  -  -  891  891 

Net income/(loss)

 175,755  -  -  -  -  -  -  175,755  (14,152) 161,603  -  -  -  -  -  117,801  -  117,801  (12,569) 105,232 

Other comprehensive income

                     

Other comprehensive income:

 

Change in unrealized gains related to
defined benefit plan

 -  4,472  -  -  -  -  -  4,472  -  4,472  -  -  -  -  -  -  4,260  4,260  -  4,260 

Redeemable noncontrolling interests income

 -  -  -  -  -  -  -  -  (726) (726) -  -  -  -  -  -  -  -  (534) (534)

Dividends declared to common and preferred shares

 (396,144) -  -  -  -  -  -  (396,144) -  (396,144)

Dividends declared to preferred shares

 -  -  -  -  -  (12,669) -  (12,669) -  (12,669)

Dividends declared to common shares

 -  -  -  -  -  (241,101) -  (241,101) -  (241,101)

Repurchase of preferred stock

 64    (1) (1) -  -  (3,505) (3,442) -  (3,442) (1) (1) - -  (3,505) 64  -  (3,442) -  (3,442)

Distributions to noncontrolling interests

 -  -  -  -  -  -  -  -  (58,183) (58,183) -  -  -  -  -  -  -  -  (6,058) (6,058)

Issuance of common stock

 -  -  -  -  2,162  22  11,259  11,281  -  11,281  -  -  2,162  22  11,259  -  -  11,281  -  11,281 

Surrender of common stock

 -  -  -  -  (609) (6) (13,654) (13,660) -  (13,660)

Surrender of restricted common stock

 -  -  (585) (6) (13,539) -  -  (13,545) -  (13,545)

Exercise of common stock options

 -  -  -  -  178  1  3,644  3,645  -  3,645  -  -  174  1  3,556  -  -  3,557  -  3,557 

Amortization of equity awards

 -  -  -  -  -  -  20,170  20,170  -  20,170  -  -  -  -  13,909  -  -  13,909  -  13,909 

Redemption/conversion of noncontrolling interests

  -  -  -  -  73  1  1,597  1,598  (1,839) (241)  -  -  73  1  1,612  -  -  1,613  (1,839) (226)

Balance at September 30, 2022

 $78,790  $6,688  19  $19  618,463  $6,185  $9,611,382  $9,703,064  $136,784  $9,839,848 

Balance at June 30, 2022

  19  $19  618,483  $6,185  $9,605,163  $163,210  $6,476  $9,781,053  $190,684  $9,971,737 
 

Balance at January 1, 2023

 19  $19  618,484  $6,185  $9,618,271  $(119,548) $10,581  $9,515,508  $131,401  $9,646,909 

Contributions from noncontrolling interests

 -  -  -  -  -  -  -  -  3  3 

Net income

 -  -  -  -  -  396,389  -  396,389  6,657  403,046 

Other comprehensive income:

 

Change in unrealized gains related to equity method investments

 -  -  -  -  -  -  5,361  5,361  -  5,361 

Redeemable noncontrolling interests income

 -  -  -  -  -  -  -  -  (3,104) (3,104)

Dividends declared to preferred shares

 -  -  -  -  -  (12,450) -  (12,450) -  (12,450)

Dividends declared to common shares

 -  -  -  -  -  (285,139) -  (285,139) -  (285,139)

Repurchase of preferred stock

 -  -  -  -  (1,631) -  -  (1,631) -  (1,631)

Distributions to noncontrolling interests

 -  -  -  -  -  -  -  -  (2,647) (2,647)

Issuance of common stock

 -  -  1,988  20  (20) -  -  -  -  - 

Surrender of restricted common stock

 -  -  (756) (8) (16,129) -  -  (16,137) -  (16,137)

Exercise of common stock options

 -  -  173  2  3,725  -  -  3,727  -  3,727 

Amortization of equity awards

  -  -  -  -  17,470  -  -  17,470  -  17,470 

Balance at June 30, 2023

  19  $19  619,889  $6,199  $9,621,686  $(20,748) $15,942  $9,623,098  $132,310  $9,755,408 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

79

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)(unaudited)

(in thousands)

 

 

Nine Months Endeds September 30,

  

Six Months Ended June 30,

 
 

2022

  

2021

  

2023

  

2022

 
  

Cash flow from operating activities:

  

Net income

 $161,603  $767,747  $403,046  $105,232 

Adjustments to reconcile net income to net cash provided by operating activities:

 

Adjustments to reconcile net income to net cash flow provided by operating activities:

 

Depreciation and amortization

 380,324  261,687  255,546  254,905 

Impairment charges

 21,758  954  11,806  14,691 

Straight-line rental income adjustments, net

 (12,001) (17,437)

Amortization of above-market and below-market leases, net

 (10,002) (6,980)

Amortization of deferred financing costs and fair value debt adjustments, net

 (4,656) (14,066)

Early extinguishment of debt charges

 7,658  -  -  7,230 

Equity award expense

 20,185  17,971  17,457  13,994 

Gain on sale of properties

 (10,958) (30,841) (52,376) (7,137)

Loss/(gain) on marketable securities, net

 215,194  (542,510)

(Gain)/loss on marketable securities, net

 (4,417) 139,703 

Equity in income of joint ventures, net

 (94,060) (54,095) (41,332) (67,700)

Equity in income of other investments, net

 (15,491) (10,365)

Equity in income of other real estate investments, net

 (6,641) (8,758)

Distributions from joint ventures and other investments

 66,875  54,188  35,742  45,775 

Change in accounts and notes receivable, net

 (10,950) (3,644) 21,605  16,234 

Change in accounts payable and accrued expenses

 33,534  (55,569) 1,237  (12,636)

Change in other operating assets and liabilities, net

  (69,916)  11,747   (14,735)  (20,717)

Net cash flow provided by operating activities

  705,756   417,270   600,279   442,333 
  

Cash flow from investing activities:

  

Acquisition of operating real estate

 (161,171) (102,682)

Acquisition of operating real estate and other related net assets

 (98,546) (29,282)

Improvements to operating real estate

 (128,592) (112,792) (108,346) (78,958)

Acquisition of Weingarten Realty Investors, net of cash acquired of $56,465

 -  (263,973)

Investment in marketable securities

 (3,348) -  (2,988) (1,870)

Proceeds from sale of marketable securities

 800  339  290,311  201 

Investment in cost method investment

 (4,497) -  (1,532) (3,000)

Investments in and advances to real estate joint ventures

 (80,496) (7,546) (18,751) (72,947)

Reimbursements of investments in and advances to real estate joint ventures

 31,540  9,113  7,961  22,865 

Investments in and advances to other investments

 (12,669) (59,504) (10,192) (9,473)

Reimbursements of investments in and advances to other investments

 29,444  48,420  419  29,104 

Investment in other financing receivable

 (75,063) (26,897)

Collection of mortgage loans receivable

 38,232  3,742 

Investment in mortgage and other financing receivables

 (11,211) (53,063)

Collection of mortgage and other financing receivables

 84  63 

Proceeds from sale of properties

  146,218   154,017   115,714   41,224 

Net cash flow used for investing activities

  (219,602)  (357,763)

Net cash flow provided by/(used for) investing activities

  162,923   (155,136)
  

Cash flow from financing activities:

  

Principal payments on debt, excluding normal amortization of rental property debt

 (157,928) (136,222) (49,187) (115,166)

Principal payments on rental property debt

 (7,244) (7,481) (5,621) (4,827)

Proceeds from mortgage loan financings

 19,000  -  -  19,000 

Proceeds from issuance of unsecured notes

 1,250,000  500,000  -  600,000 

Proceeds from unsecured revolving credit facility, net

 128,000  - 

Repayments of unsecured notes

 (1,449,060) -  -  (547,063)

Financing origination costs

 (19,273) (7,017) (6,041) (10,281)

Payment of early extinguishment of debt charges

 (6,955) -  -  (6,527)

Contributions from noncontrolling interests

 891  -  4  891 

Redemption/distribution of noncontrolling interests

 (59,361) (7,558) (5,752) (7,029)

Dividends paid

 (396,182) (270,956) (297,748) (253,809)

Proceeds from issuance of stock, net

 14,926  79,433  3,727  14,838 

Repurchase of preferred stock

 (3,441) -  (1,491) (3,441)

Shares repurchased for employee tax withholding on equity awards

 (13,549) (20,787) (16,124) (13,521)

Change in tenants' security deposits

  2,890   1,364   1,679   1,873 

Net cash flow (used for)/provided by financing activities

  (697,286)  130,776 

Net cash flow used for financing activities

  (376,554)  (325,062)
  

Net change in cash, cash equivalents and restricted cash

 (211,132) 190,283  386,648  (37,865)

Cash, cash equivalents and restricted cash, beginning of the period

  334,663   293,188   149,829   334,663 

Cash, cash equivalents and restricted cash, end of the period

 $123,531  $483,471  $536,477  $296,798 
  

Interest paid during the period, including payment of early extinguishment of debt charges of $6,955 and $0, respectively (net of capitalized interest of $445 and $482, respectively)

 $186,193  $122,297 

Interest paid, including payment of early extinguishment of debt charges of $0 and $6,527, respectively (net of capitalized interest of $854 and $277, respectively)

 $124,674  $132,912 
     

Income taxes paid, net of refunds

 $56,774  $2,138 

The accompanying notes are an integral part of these condensed consolidated financial statements.

10

KIMCO REALTY OP, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands, except unit information)

  

June 30, 2023

  

December 31, 2022

 

Assets:

        

Real estate, net of accumulated depreciation and amortization of $3,631,686 and $3,417,414, respectively

 $15,019,986  $15,039,828 

Investments in and advances to real estate joint ventures

  1,098,336   1,091,551 

Other investments

  136,555   107,581 

Cash and cash equivalents

  536,477   149,829 

Marketable securities

  314,826   597,732 

Accounts and notes receivable, net

  294,608   304,226 

Operating lease right-of-use assets, net

  130,287   133,733 

Other assets

  396,643   401,642 

Total assets (1)

 $17,927,718  $17,826,122 
         

Liabilities:

        

Notes payable, net

 $6,775,080  $6,780,969 

Mortgages payable, net

  359,609   376,917 

Accounts payable and accrued expenses

  207,545   207,815 

Dividends payable

  5,308   5,326 

Operating lease liabilities

  111,129   113,679 

Other liabilities

  620,706   601,574 

Total liabilities (1)

  8,079,377   8,086,280 

Redeemable noncontrolling interests

  92,933   92,933 
         

Commitments and Contingencies (Footnote 17)

          
         

Members' capital:

        

Preferred units; Issued and outstanding 19,367 and 19,435 units, respectively

  467,396   469,027 

Common units; Issued and outstanding 619,888,890 and 618,483,565 units, respectively

  9,139,760   9,035,900 

Accumulated other comprehensive income

  15,942   10,581 

Total members' capital

  9,623,098   9,515,508 

Noncontrolling interests

  132,310   131,401 

Total capital

  9,755,408   9,646,909 

Total liabilities and capital

 $17,927,718  $17,826,122 

(1)

Total assets include restricted assets of consolidated variable interest entities (“VIEs”) at June 30, 2023 and December 31, 2022 of $396,352 and $436,605, respectively. Total liabilities include non-recourse liabilities of consolidated VIEs at June 30, 2023 and December 31, 2022 of $186,157 and $199,132, respectively. See Footnote 12 of the Notes to Condensed Consolidated Financial Statements.

The accompanying notes are an integral part of these condensed consolidated financial statements.

11

KIMCO REALTY OP, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per unit data)

  

Three Months Ended June 30,

  

Six Months EndedJune 30,

 
  

2023

  

2022

  

2023

  

2022

 

Revenues

                

Revenues from rental properties, net

 $439,008  $423,273  $877,346  $845,927 

Management and other fee income

  3,832   3,925   8,386   8,520 

Total revenues

  442,840   427,198   885,732   854,447 
                 

Operating expenses

                

Rent

  (4,145)  (4,070)  (8,158)  (8,151)

Real estate taxes

  (57,621)  (56,075)  (115,127)  (110,389)

Operating and maintenance

  (75,073)  (69,784)  (150,315)  (139,009)

General and administrative

  (32,734)  (27,981)  (67,483)  (57,929)

Impairment charges

  -   (14,419)  (11,806)  (14,691)

Depreciation and amortization

  (129,245)  (124,611)  (255,546)  (254,905)

Total operating expenses

  (298,818)  (296,940)  (608,435)  (585,074)
                 

Gain on sale of properties

  13,170   2,944   52,376   7,137 
                 

Operating income

  157,192   133,202   329,673   276,510 
                 

Other income/(expense)

                

Special dividend income

  -   -   194,116   - 

Other income, net

  7,571   6,642   10,703   12,625 

Gain/(loss) on marketable securities, net

  14,561   (261,467)  4,417   (139,703)

Interest expense

  (60,674)  (56,466)  (121,980)  (113,485)

Early extinguishment of debt charges

  -   (57)  -   (7,230)
                 

Income/(loss) before income taxes, net, equity in income of joint ventures, net, and equity in income from other investments, net

  118,650   (178,146)  416,929   28,717 
                 

(Provision)/benefit for income taxes, net

  (31,027)  (96)  (61,856)  57 

Equity in income of joint ventures, net

  17,128   44,130   41,332   67,700 

Equity in income of other investments, net

  4,519   3,385   6,641   8,758 
                 

Net income/(loss)

  109,270   (130,727)  403,046   105,232 
                 

Net (income)/loss attributable to noncontrolling interests

  (2,644)  11,226   (6,657)  12,569 
                 

Net income/(loss) attributable to the Company

  106,626   (119,501)  396,389   117,801 
                 

Preferred distributions, net

  (6,200)  (6,250)  (12,451)  (12,604)
                 

Net income/(loss) available to the Company's common unitholders

 $100,426  $(125,751) $383,938  $105,197 
                 

Per common unit:

                

Net income/(loss) available to the Company's common unitholders:

                

-Basic

 $0.16  $(0.21) $0.62  $0.17 

-Diluted

 $0.16  $(0.21) $0.62  $0.17 
                 

Weighted average units:

                

-Basic

  617,077   615,642   616,785   615,207 

-Diluted

  617,257   615,642   619,749   616,943 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

812

KIMCO REALTY OP, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

(in thousands)

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Net income/(loss)

 $109,270  $(130,727) $403,046  $105,232 

Other comprehensive income:

                

Change in unrealized gains related to defined benefit plan

  -   4,260   -   4,260 

Change in unrealized gains related to equity method investments

  5,361   -   5,361   - 

Other comprehensive income

  5,361   4,260   5,361   4,260 
                 

Comprehensive income/(loss)

  114,631   (126,467)  408,407   109,492 
                 

Comprehensive (income)/loss attributable to noncontrolling interests

  (2,644)  11,226   (6,657)  12,569 
                 

Comprehensive income/(loss) attributable to the Company

 $111,987  $(115,241) $401,750  $122,061 

The accompanying notes are an integral part of these condensed consolidated financial statements.

13

KIMCO REALTY OP, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL

For the Three Months Ended June 30, 2023 and 2022

(unaudited)

(in thousands)

                  

Accumulated

             
                  

Other

  

Total

         
  

Preferred Units

  

Common Units

  

Comprehensive

  

Members'

  

Noncontrolling

  

Total

 
  

Issued

  

Amount

  

Issued

  

Amount

  

Income

  

Capital

  

Interests

  

Capital

 
                                 

Balance at April 1, 2022

  20  $472,533   618,002  $9,536,281  $2,216  $10,011,030  $204,132  $10,215,162 

Net income/(loss)

  -   6,250   -   (125,751)  -   (119,501)  (11,226)  (130,727)

Other comprehensive income

                                

Change in unrealized gains related to defined benefit plan

  -   -   -   -   4,260   4,260   -   4,260 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   (201)  (201)

Distributions declared to preferred unitholders

  -   (6,250)  -   -   -   (6,250)  -   (6,250)

Distributions declared to common unitholders

  -   -   -   (123,698)  -   (123,698)  -   (123,698)

Repurchase of preferred units

  (1)  (3,506)  -   -   -   (3,506)  -   (3,506)

Distributions to noncontrolling interests

  -   -   -   -   -   -   (1,718)  (1,718)

Issuance of common units

  -   -   450   11,281   -   11,281   -   11,281 

Surrender of restricted common units

  -   -   (15)  (101)  -   (101)  -   (101)

Exercise of common stock options

  -   -   46   989   -   989   -   989 

Amortization of equity awards

  -   -   -   6,472   -   6,472   -   6,472 

Redemption/conversion of noncontrolling interests

  -   -   -   77   -   77   (303)  (226)

Balance at June 30, 2022

  19  $469,027   618,483  $9,305,550  $6,476  $9,781,053  $190,684  $9,971,737 
                                 

Balance at April 1, 2023

  19  $468,707   619,892  $9,173,814  $10,581  $9,653,102  $132,805  $9,785,907 

Contributions from noncontrolling interests

  -   -   -   -   -   -   3   3 

Net income

  -   6,200   -   100,426   -   106,626   2,644   109,270 

Other comprehensive income

                                

Change in unrealized gains related to equity method investments

  -   -   -   -   5,361   5,361   -   5,361 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   (1,558)  (1,558)

Distributions declared to preferred unitholders

  -   (6,200)  -   -   -   (6,200)  -   (6,200)

Distributions declared to common unitholders

  -   -   -   (142,564)  -   (142,564)  -   (142,564)

Repurchase of preferred units

  -   (1,311)  -   -   -   (1,311)  -   (1,311)

Distributions to noncontrolling interests

  -   -   -   -   -   -   (1,584)  (1,584)

Surrender of restricted common units

  -   -   (3)  (40)  -   (40)  -   (40)

Amortization of equity awards

  -   -   -   8,124   -   8,124   -   8,124 

Balance at June 30, 2023

  19  $467,396   619,889  $9,139,760  $15,942  $9,623,098  $132,310  $9,755,408 

The accompanying notes are an integral part of these condensed consolidated financial statements.

14

KIMCO REALTY OP, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL

For the Six Months Ended June 30, 2023 and 2022

(unaudited)

(in thousands)

                  

Accumulated

             
                  

Other

  

Total

         
  

Preferred Units

  

Common Units

  

Comprehensive

  

Members'

  

Noncontrolling

  

Total

 
  

Issued

  

Amount

  

Issued

  

Amount

  

Income

  

Capital

  

Interests

  

Capital

 
                                 

Balance at January 1, 2022

  20  $472,533   616,659  $9,424,640  $2,216  $9,899,389  $210,793  $10,110,182 

Contributions from noncontrolling interests

  -   -   -   -   -   -   891   891 

Net income/(loss)

  -   12,604   -   105,197   -   117,801   (12,569)  105,232 

Other comprehensive income

                                

Change in unrealized gains related to defined benefit plan

  -   -   -   -   4,260   4,260   -   4,260 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   (534)  (534)

Distributions declared to preferred unitholders

  -   (12,604)  -   -   -   (12,604)  -   (12,604)

Distributions declared to common unitholders

  -   -   -   (241,102)  -   (241,102)  -   (241,102)

Repurchase of preferred units

  (1)  (3,506)  -   -   -   (3,506)  -   (3,506)

Distributions to noncontrolling interests

  -   -   -   -   -   -   (6,058)  (6,058)

Issuance of common units

  -   -   2,162   11,281   -   11,281   -   11,281 

Surrender of restricted common units

  -   -   (585)  (13,545)  -   (13,545)  -   (13,545)

Exercise of common stock options

  -   -   174   3,557   -   3,557   -   3,557 

Amortization of equity awards

  -   -   -   13,909   -   13,909   -   13,909 

Redemption/conversion of noncontrolling interests

  -   -   73   1,613   -   1,613   (1,839)  (226)

Balance at June 30, 2022

  19  $469,027   618,483  $9,305,550  $6,476  $9,781,053  $190,684  $9,971,737 
                                 

Balance at January 1, 2023

  19  $469,027   618,484  $9,035,900  $10,581  $9,515,508  $131,401  $9,646,909 

Contributions from noncontrolling interests

  -   -   -   -   -   -   3   3 

Net income

  -   12,451   -   383,938   -   396,389   6,657   403,046 

Other comprehensive income

                                

Change in unrealized gains related to equity method investments

  -   -   -   -   5,361   5,361   -   5,361 

Redeemable noncontrolling interests income

  -   -   -   -   -   -   (3,104)  (3,104)

Distributions declared to preferred unitholders

  -   (12,451)  -   -   -   (12,451)  -   (12,451)

Distributions declared to common unitholders

  -   -   -   (285,138)  -   (285,138)  -   (285,138)

Repurchase of preferred units

  -   (1,631)  -   -   -   (1,631)  -   (1,631)

Distributions to noncontrolling interests

  -   -   -   -   -   -   (2,647)  (2,647)

Issuance of common units

  -   -   1,988   -   -   -   -   - 

Surrender of restricted common units

  -   -   173   3,727   -   3,727   -   3,727 

Exercise of common stock options

  -   -   (756)  (16,137)  -   (16,137)  -   (16,137)

Amortization of equity awards

  -   -   -   17,470   -   17,470   -   17,470 

Balance at June 30, 2023

  19  $467,396   619,889  $9,139,760  $15,942  $9,623,098  $132,310  $9,755,408 

The accompanying notes are an integral part of these condensed consolidated financial statements.

15

KIMCO REALTY OP, LLC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

  

Six Months Ended June 30,

 
  

2023

  

2022

 
         

Cash flow from operating activities:

        

Net income

 $403,046  $105,232 

Adjustments to reconcile net income to net cash flow provided by operating activities:

        

Depreciation and amortization

  255,546   254,905 

Impairment charges

  11,806   14,691 

Straight-line rental income adjustments, net

  (12,001)  (17,437)

Amortization of above-market and below-market leases, net

  (10,002)  (6,980)

Amortization of deferred financing costs and fair value debt adjustments, net

  (4,656)  (14,066)

Early extinguishment of debt charges

  -   7,230 

Equity award expense

  17,457   13,994 

Gain on sale of properties

  (52,376)  (7,137)

Loss/(gain) on marketable securities, net

  (4,417)  139,703 

Equity in income of joint ventures, net

  (41,332)  (67,700)

Equity in income of other investments, net

  (6,641)  (8,758)

Distributions from joint ventures and other investments

  35,742   45,775 

Change in accounts and notes receivable, net

  21,605   16,234 

Change in accounts payable and accrued expenses

  1,237   (12,636)

Change in other operating assets and liabilities, net

  (14,735)  (20,717)

Net cash flow provided by operating activities

  600,279   442,333 
         

Cash flow from investing activities:

        

Acquisition of operating real estate and other related assets

  (98,546)  (29,282)

Improvements to operating real estate

  (108,346)  (78,958)

Investment in marketable securities

  (2,988)  (1,870)

Proceeds from sale of marketable securities

  290,311   201 

Investment in cost method investment

  (1,532)  (3,000)

Investments in and advances to real estate joint ventures

  (18,751)  (72,947)

Reimbursements of investments in and advances to real estate joint ventures

  7,961   22,865 

Investments in and advances to other investments

  (10,192)  (9,473)

Reimbursements of investments in and advances to other investments

  419   29,104 

Investment in mortgage and other financing receivables

  (11,211)  (53,063)

Collection of mortgage and other financing receivables

  84   63 

Proceeds from sale of properties

  115,714   41,224 

Net cash flow provided by/(used for) investing activities

  162,923   (155,136)
         

Cash flow from financing activities:

        

Principal payments on debt, excluding normal amortization of rental property debt

  (49,187)  (115,166)

Principal payments on rental property debt

  (5,621)  (4,827)

Proceeds from mortgage loan financings

  -   19,000 

Proceeds from issuance of unsecured notes

  -   600,000 

Repayments of unsecured notes

  -   (547,063)

Financing origination costs

  (6,041)  (10,281)

Payment of early extinguishment of debt charges

  -   (6,527)

Contributions from noncontrolling interests

  4   891 

Redemption/distribution of noncontrolling interests

  (5,752)  (7,029)

Distributions to common and preferred unitholders

  (297,748)  (253,809)

Proceeds from issuance of stock, net

  3,727   14,838 

Repurchase of preferred units

  (1,491)  (3,441)

Shares repurchased for employee tax withholding on equity awards

  (16,124)  (13,521)

Change in tenants' security deposits

  1,679   1,873 

Net cash flow used for financing activities

  (376,554)  (325,062)
         

Net change in cash, cash equivalents and restricted cash

  386,648   (37,865)

Cash, cash equivalents and restricted cash, beginning of the period

  149,829   334,663 

Cash, cash equivalents and restricted cash, end of the period

 $536,477  $296,798 
         

Interest paid, including payment of early extinguishment of debt charges of $0 and $6,527, respectively (net of capitalized interest of $854 and $277, respectively)

 $124,674  $132,912 
         

Income taxes paid, net of refunds

 $56,774  $2,138 

The accompanying notes are an integral part of these condensed consolidated financial statements.

16

 

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

1. Business and Organization

 

Kimco Realty Corporation (the “Parent Company”) is a Maryland corporation,real estate investment trust ("REIT"), of which substantially all of the Parent Company’s assets are held by, and substantially all of the Parent Company’s operations are conducted through, Kimco Realty OP, LLC (“Kimco OP”), either directly or through its subsidiaries, as the Parent Company’s operating company. The Parent Company is the sole managing member and exercises exclusive control over Kimco OP. As of June 30, 2023, the Parent Company owned 100% of the outstanding limited liability company interests (the "OP Units") in Kimco OP. The term “the Company”, means the Parent Company and Kimco OP, collectively.

The Company is North America’s largest publicly traded owner and operator of open-air, grocery-anchored shopping centers includingand a growing portfolio of mixed-use assets. The terms “Kimco,”Company’s portfolio is primarily concentrated in the “Company,” “we,” “our”first-ring suburbs of the top major metropolitan markets, including those in high-barrier-to-entry coastal markets and “us” each refers to Kimco Realty Corporationrapidly expanding Sun Belt cities, with a tenant mix focused on essential, necessity-based goods and our subsidiaries, unless the context indicates otherwise.services that drive multiple shopping trips per week. The Company, its affiliates and related real estate joint ventures are engaged principally in the ownership, management, development and operation of open-air shopping centers, including mixed-use assets which, are anchored generallyprimarily by grocery stores, off-price retailers, home improvement centers, discounters and/or service-oriented tenants. Additionally, the Company provides complementary services that capitalize on the Company’s established retail real estate expertise. The Company’s mission is to create destinations for everyday living that inspire a sense of community and deliver value to our many stakeholders.

 

The Company elected status as a Real Estate Investment Trust (a “REIT”)REIT for federal income tax purposes beginning in its taxable year ended December 31, 19911992 and operates in a manner that enables the Company to maintain its status as a REIT.  AsTo qualify as a REIT, with respect to each taxable year, the Company must meet several organizational and operational requirements, and is required to annually distribute at least 9090% percent of its net taxable income, (excludingdetermined without regard to the dividends paid deduction and excluding any net capital gain) and does not pay federal income taxes ongain. In addition, the amount distributed to its shareholders. The Company is not generallywill be subject to federal income taxes iftax at regular corporate rates to the extent that it distributes less than 100100% percent of its net taxable income. Most states where income, including any net capital gains.  In January 2023, the Company holds investmentsconsummated the Reorganization into an UPREIT structure as described in real estate conformthe Explanatory Note at the beginning of this Quarterly Report on Form 10-Q.  If, as the Company believes, it is organized and operates in such a manner so as to qualify and remain qualified as a REIT under the Code, the Company, generally will not be subject to U.S. federal rules recognizing REITs. Certainincome tax, provided that distributions to its stockholders equal at least the amount of its REIT taxable income, as defined in the Code. The Company maintains certain subsidiaries that have made a joint electionelections with the Company to be treated as taxable REIT subsidiaries (“TRSs”), whichthat permit the Company to engage through such TRSs in certain business activities whichthat the REIT may not conduct directly. A TRS is subject to federal and state income taxes on its income, and the Company includes, when applicable, a provision for taxes in its condensed consolidated financial statements. The Company is subject to and also includes in its tax provision non-U.S. income taxes on certain investments located in jurisdictions outside the U.S. These investments are held by the Company at the REIT level and not in the Company’s taxable REIT subsidiaries. Accordingly, the Company does not expect a U.S. income tax impact associated with the repatriation of undistributed earnings from the Company’s foreign subsidiaries.

Weingarten Merger

On August 3, 2021, Weingarten Realty Investors (“Weingarten”) merged with and into the Company, with the Company continuing as the surviving public company (the “Merger”), pursuant to the definitive merger agreement (the “Merger Agreement”) between the Company and Weingarten, entered into on April 15, 2021. Under the terms of the Merger Agreement, each Weingarten common share was entitled to 1.408 newly issued shares of the Company’s common stock plus $2.20 in cash, subject to certain adjustments specified in the Merger Agreement.

See Footnote 3 of the Company’s Condensed Consolidated Financial Statements for further disclosure regarding the Merger transaction.

 

Economic Conditions and the COVID-19 Pandemic

 

The economy continues to face several issues including theinflation risk, liquidity constraints, lack of qualified employees, inflation risk,tenant bankruptcies and supply chain issues, and new coronavirus disease 2019 (“COVID-19”) variants, which could impact the Company and its tenants. In response to the rising rate of inflation the Federal Reserve has steadily increased interest rates, and may continue to increase interest rates, until the rate of inflation begins to decrease. These increases in interest rates could adversely impact the business and financial results of the Company and its tenants. In addition, to the rising rate of inflation, slower economic growth and the potential for a recession could have an adverse effect on the Company and its tenants. This could negatively affect the overall demand for retail space, including the demand for leasable space in the Company’s properties. As a result, the Company could feel pricing pressure on rents that it is able to charge to new or renewing tenants, such that future rents and rent spreads could be negatively impacted. Any of these events could materially adversely impact the Company’s business, financial condition, results of operations or stock price. The Company continues to monitor economic, financial, and social conditions including the effects of the COVID-19 pandemic, and will assess its asset portfolio for any impairment indicators. If the Company determines that any of its assets are impaired, the Company would be required to take impairment charges, and such amounts could be material.

 

 

2. Summary of Significant Accounting Policies

 

PrinciplesBasis of ConsolidationPresentation

 

This report combines the quarterly reports on Form 10-Q for the quarterly period ended June 30, 2023, of the Parent Company and Kimco OP into this single report. The accompanying Condensed Consolidated Financial Statements include the accounts of the Company.Parent Company and Kimco OP and their consolidated subsidiaries. The Reorganization resulted in a merger of entities under common control in accordance with accounting principles generally accepted in the United States (“GAAP”). Accordingly, the accompanying consolidated financial statements including the notes thereto, are presented as if the Reorganization had occurred at the earliest period presented. The Company’s subsidiaries include subsidiaries which are wholly owned or which the Company has a controlling interest, including where the Company has been determined to be a primary beneficiary of a variable interest entity (“VIE”) in accordance with the consolidation guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”). All inter-company balances and transactions have been eliminated in consolidation. The information presented in the accompanying Condensed Consolidated Financial Statements is unaudited and reflects all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods presented, and all such adjustments are of a normal recurring nature. These Condensed Consolidated Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2022, as certain disclosures in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2022 that would duplicate those included in thesuch Annual Report on Form 10-K are not included in these Condensed Consolidated Financial Statements.

917

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 

Subsequent Events

 

The Company has evaluated subsequent events and transactions for potential recognition or disclosure in its Condensed Consolidated Financial Statements (see FootnoteStatements.

Reclassifications

Certain amounts in the prior period have been reclassified in order to conform to the current period’s presentation. For comparative purposes, for the 22six ofmonths ended June 30, 2022, the Company reclassified certain cash flows (used for)/provided by operating activities on the Company’s Condensed Consolidated Financial Statements).

Statements of Cash Flows as follows (in millions):

 

  

Six Months Ended

June 30, 2022

 

Operating activities:

    

Straight-line rental income adjustments, net

 $(17.4)

Amortization of above-market and below-market leases, net

 $(7.0)

Amortization of deferred financing costs and fair value debt adjustments, net

 $(14.1)

Change in accounts and notes receivable, net

 $17.4 

Change in other operating assets and liabilities, net

 $21.1 

New Accounting Pronouncements

 

The following table represents an Accounting Standards Update (“ASU”) to the FASB’s ASCs that, as of SeptemberJune 30, 2022,2023, areis not yet effective for the Company and for which the Company has not elected early adoption, where permitted:

 

ASU

Description

Effective

Date

Effect on the financial

statements or other

significant matters

ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions

This ASU clarifies the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security and provides new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820.

January 1, 2024; Early adoption permitted

The Company is assessing the impact this ASU will have on the Company’s financial position and/or results of operations.

The following ASUs to the FASB’s ASCs have been adopted by the Company as of the date listed:

ASU

Description

Adoption

Date

Effect on the financial

statements or other

significant matters

ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers

The amendments in this update require acquiring entities to apply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination rather than at fair value on the acquisition date required by Topic 805.

January 1, 2023; 2023Early adoption permitted

 

The adoption of this ASU isdid not expected to have a material impact on the Company’s financial position and/or results of operations.

 

The following ASU to the FASB’s ASC has been adopted by the Company as of the date listed:

ASU

Description

Adoption

Date

Effect on the financial

statements or other

significant matters

ASU 2021-05, Lessors – Certain Leases with Variable Lease Payments (Topic 842)

This ASU amends the lessor lease classification in ASC 842 for leases that include variable lease payments that are not based on an index or rate. Under the amended guidance, lessors will classify a lease with variable payments that do not depend on an index or rate as an operating lease if the lease would have been classified as a sales-type lease or a direct financing lease under the previous ASU 842 classification criteria and sales-type or direct financing lease classification would result in a Day 1 loss.

January 1, 2022

The adoption of this ASU did not impact the Company’s financial position and/or results of operations.

3.Weingarten Merger

On August 3, 2021, Weingarten merged with and into the Company, with the Company continuing as the surviving public company. Under the terms of the Merger Agreement, each Weingarten common share was entitled to 1.408 newly issued shares of the Company’s common stock plus $2.20 in cash, subject to certain adjustments specified in the Merger Agreement.

The following highlights the Company’s significant activity upon completion of the $4.1 billion strategic Merger with Weingarten on August 3, 2021:

Acquired 149 properties, including 30 held through joint venture programs.

Assumed senior unsecured notes of $1.5 billion (including $95.6 million in fair market value adjustments) and mortgage debt of $317.7 million (including $11.0 million in fair market value adjustments) encumbering 16 operating properties.

Issued 179.9 million shares of common stock valued at $3.8 billion and paid cash consideration of $0.3 billion.

Revenues from rental properties, net and Net income available to the Company's common shareholders in the Company's Condensed Consolidated Statements of Income includes revenues of $73.5 million and net income of $9.9 million (excluding $50.2 million of merger related charges), respectively, resulting from the Merger during the nine months ended September 30, 2021.

10
18

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 

Pro forma Information

The pro forma financial information set forth below is based upon the Company’s historical Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2021, adjusted to give effect as if the Merger occurred as of January 1, 2020. The pro forma financial information is presented for informational purposes only and may not be indicative of what actual results of income would have been, nor does it purport to represent the results of income for future periods. (Amounts presented in millions, except per share figures). 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2021

  

September 30, 2021

 

Revenues from rental properties, net

 $401.4  $1,186.4 

Net income (1)

 $561.4  $854.3 

Net income available to the Company’s common shareholders (1)

 $553.4  $828.3 

Net income available to the Company’s common shareholders per common share:

        

Basic (1)

 $0.91  $1.35 

Diluted (1)

 $0.90  $1.34 
         

(1)

The pro forma earnings for the three and nine months ended September 30, 2021 were adjusted to exclude $47.0 million and $50.2 million of merger costs, respectively.

 

4.3. Real Estate

 

Acquisitions

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company acquired the following operating properties, through direct asset purchases or consolidation due to change in control resulting from the purchase of additional interests in certain operating properties held in an unconsolidated joint venture (in thousands):

 

Property Name

Location

Month Acquired

 

Purchase Price

  

GLA*

 

Ranchos San Marcos Parcel

San Marcos, CA

Jan-22

 $2,407   6 

Columbia Crossing Parcel

Columbia, MD

Feb-22

  16,239   60 

Oak Forest Parcel

Houston, TX

Jun-22

  3,846   4 

Devon Village (1)

Devon, PA

Jun-22

  733   - 

Fishtown Crossing

Philadelphia, PA

Jul-22

  39,291   133 

Carman’s Plaza

Massapequa, NY

Jul-22

  51,423   195 

Pike Center (1)

Rockville, MD

Jul-22

  21,850   - 
    $135,789   398 

    Purchase Price 

Property Name

Location

Month Acquired

 

Cash

  

Debt

  

Other

  

Total

  

GLA*

 

Portfolio (2 properties) (1)

Various

Jan-23

 $69,130  $19,637  $13,019  $101,786   342 

Crossroads Plaza Parcel

Cary, NC

Jan-23

  2,173   -   -   2,173   5 

Northridge Shopping Center Parcel

Arvada, CO

Jan-23

  728   -   -   728   57 

Stafford Marketplace Parcel (2)

Stafford, VA

Feb-23

  -   -   12,527   12,527   87 

Tustin Heights (1)

Tustin, CA

Mar-23

  26,501   17,550   4,910   48,961   137 
    $98,532  $37,187  $30,456  $166,175   628 

* Gross leasable area ("GLA")

 

(1)

Land parcelOther includes the Company’s previously held equity investments in the Prudential Investment Program and net gains on change in control. The Company evaluated these transactions pursuant to the FASB’s Consolidation guidance and as a result, recognized gains on change in control of interest of $7.7 million, in aggregate, resulting from the fair value adjustments associated with the Company’s previously held equity interests, which are included in Equity in income of joint ventures, net on the Company’s Condensed Consolidated Statements of Operations. The Company previously held an ownership interest of 15.0% in these property interests. See Footnote 4 of the Notes to the Company’s Condensed Consolidated Financial Statements.

(2)

During March 2023, the Company received a land parcel as consideration resulting from the exercise of a termination option of an operating lease.

Included in the Company’s Condensed Consolidated Statements of Operations is $6.7 million in total revenues from the date of acquisition through June 30, 2023, for operating properties acquired/consolidated during the six months ended June 30, 2023.

 

The purchase price for these acquisitions was allocated to real estate and related intangible assets and liabilities acquired, as applicable, in accordance with our accounting policies for asset acquisitions. The purchase price allocation for properties acquiredacquired/consolidated during the ninesix months ended SeptemberJune 30, 2022,2023, is as follows (in thousands): 

 

 

Allocation as of

September 30, 2022

  

Weighted Average
Amortization Period (in Years)

  

Allocation as of

June 30, 2023

  

Weighted Average
Amortization Period (in Years)

 

Land

 $64,480  n/a  $51,116  n/a 

Building

 58,800  50.0  99,947  50.0 

Building improvements

 4,480  45.0  10,125  45.0 

Tenant improvements

 4,963  6.9  8,320  4.1 

Solar panels

 2,308  20.0 

In-place leases

 7,249  6.4  11,080  4.1 

Above-market leases

 199  3.8  1,329  5.7 

Below-market leases

  (6,690) 14.2  (16,551) 23.6 

Other assets

 1,777  n/a 

Other liabilities

  (968)  n/a 

Net assets acquired

 $135,789      $166,175     

 

11

During the ninesix months ended SeptemberJune 30, 2021,2022, the Company acquired the following operating properties, through direct asset purchases (in thousands):

    

Purchase Price

     

Property Name

Location

Month Acquired

 

Cash

  

Other Consideration*

  

Total

  

GLA

 

Distribution Center #1

Lancaster, CA

Jan-21

 $58,723  $11,277  $70,000   927 

Distribution Center #2

Woodland, CA

Jan-21

  27,589   6,411   34,000   508 
    $86,312  $17,688  $104,000   1,435 

* Consists of the fair value of the assets acquired which exceeded thefour parcels for an aggregate purchase price upon closing. The transaction was a sale-leaseback with the seller which resulted in the recognition of a prepayment of rent of $17.7$23.2 million, in accordance with ASC 842,Leases at closing. The prepayment of rent was amortized over the initial term of the lease through Revenues from rental properties, net on the Company's Condensed Consolidated Statements of Income.

The two distribution centers were purchased through a TRS of the Company during January 2021, and they were subsequently sold in June 2021 and are included in the Dispositions disclosure below. Included in the Company's Condensed Consolidated Statements of Income is $3.2 million in total revenues from the date of acquisition through the date of disposition for these two operating properties.

Included in the Company’s Condensed Consolidated Statements of Income is $3.2 million in total revenues from the date of acquisition through September 30, 2022 and 2021, respectively, for operating properties acquired during each of the respective years.separate transactions.

 

Dispositions

 

The table below summarizes the Company’s disposition activity relating to consolidated operating properties and parcels for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 (dollars in millions):

 

 

Nine Months Ended September 30,

  

Six Months Ended June 30,

 
 

2022

  

2021

  

2023

  

2022

 

Aggregate sales price (1)

 $172.2  $156.6 

Aggregate sales price/gross fair value (1) (2)

 $163.8  $43.3 

Gain on sale of properties (2)(3)

 $11.0  $30.8  $52.4  $7.1 

Number of properties sold

 8  5  4  1 

Number of parcels sold

 10  9 

Number of parcels sold/(deconsolidated) (1)

 8  8 

 

 

(1)

Includes $19.7 millionDuring 2023, the Company contributed a land parcel and related entitlements, located in Admore, PA, into a preferred equity investment with a gross value of Internal Revenue Code$19.6 million. As a result, the Company 26no U.S.C.longer consolidates this land parcel and has a non-controlling interest in this investment. See Footnote §10315 proceeds held in escrow through sale of real estate intereststhe Notes to the Company’s Condensed Consolidated Financial Statements for the nine months ended September 30, 2022.preferred equity investment disclosure.

 

(2)

During 2023, the Company provided as a lender seller financing of $25.0 million related to the sale of an operating property located in Gresham, OR. See Footnote 9 of the Notes to the Company’s Condensed Consolidated Financial Statements for mortgage receivable loan disclosure.

(3)

Before noncontrolling interests of $3.0$1.6 million and taxes of $2.2$1.5 million after utilization of net operating loss carryforwards, for the ninesix months ended SeptemberJune 30, 2021.2023.

 

19

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Impairments

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company recognized aggregate impairment charges of $11.8 million related to adjustments to property carrying values for properties which the Company is marketing for sale as part of $21.8 million, before noncontrolling interests of $15.8 million.its select capital recycling program and as such, has adjusted the anticipated hold period for such properties. The Company’s estimated fair values of these assetsproperties were primarily based upon estimated sales prices from signed contracts which were less thanor letters of intent from third party offers. See Footnote 13 to the carryingNotes to the Company’s Condensed Consolidated Financial Statements for fair value of the assets.disclosure.

 

 

5.4. Investments in and Advances to Real Estate Joint Ventures

 

The Company has investments in and advances to various real estate joint ventures. These joint ventures are engaged primarily in the operation of shopping centers which are either owned or held under long-term operating leases. The Company and the joint venture partners have joint approval rights for major decisions, including those regarding property operations. As such, the Company holds noncontrolling interests in these joint ventures and accounts for them under the equity method of accounting. The Company manages certain of these joint venture investments and, where applicable, earns acquisition fees, leasing commissions, property management fees, asset management fees and construction management fees. The table below presents unconsolidated joint venture investments for which the Company held an ownership interest at SeptemberJune 30, 20222023 and December 31, 20212022 (dollars in millions):

 

  

Noncontrolling Ownership

Interest

  

The Companys Investment

 

Joint Venture

 

As of September 30, 2022

  

September 30, 2022

  

December 31, 2021

 

Prudential Investment Program

  15.0%  $153.8  $163.0 

Kimco Income Opportunity Portfolio (“KIR”) (1)

  52.1%   281.7   186.0 

Canada Pension Plan Investment Board (“CPP”)

  55.0%   185.7   165.1 

Other Institutional Joint Ventures

 

Various

   260.4   281.8 

Other Joint Venture Programs

 

Various

   210.8   211.0 

Total*

     $1,092.4  $1,006.9 

* Representing 112 property interests and 22.6 million square feet of GLA, as of September 30, 2022, and 120 property interests and 24.7 million square feet of GLA, as of December 31, 2021.

  

Noncontrolling Ownership Interest

  

The Companys Investment

 

Joint Venture

 

As of June 30, 2023

  

June 30, 2023

  

December 31, 2022

 

Prudential Investment Program

  15.0%  $144.8  $153.6 

Kimco Income Opportunity Portfolio (“KIR”)

  52.1%   285.4   281.5 

Canada Pension Plan Investment Board (“CPP”)

  55.0%   200.8   190.8 

Other Institutional Joint Ventures

 

 

Various   252.6   256.8 

Other Joint Venture Programs

 

 

Various   214.7   208.9 

Total*

     $1,098.3  $1,091.6 

 

(1)*

During theRepresenting 108 property interests and 21.9 million square feet of GLA, as of nine months ended SeptemberJune 30, 2022,2023, the Company purchased additional ownershipand 111 property interests for $55.1and 22.4 million including the General Partner's ownership interest from Milton Cooper, Executive Chairmansquare feet of the BoardGLA, as of Directors of the Company, for $0.1 million. There was noDecember 31, 2022. change in control as a result of these transactions.

 

12

The table below presents the Company’s share of net income for the above investments, which is included in Equity in income of joint ventures, net on the Company’s Condensed Consolidated Statements of IncomeOperations for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 (in millions):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

Joint Venture

 

2022

  

2021

  

2022

  

2021

 

Prudential Investment Program (1)

 $2.6  $1.9  $7.4  $7.2 

KIR

  17.5   9.4   62.9   27.2 

CPP

  2.5   2.6   8.2   6.7 

Other Institutional Joint Ventures

  0.8   0.9   6.3   0.9 

Other Joint Venture Programs

  3.0   5.2   9.3   12.1 

Total

 $26.4  $20.0  $94.1  $54.1 

(1)

During the nine months ended September 30, 2022, the Prudential Investment Program recognized an impairment charge on a property of $15.1 million, of which the Company’s share was $2.3 million.

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

Joint Venture

 

2023

  

2022

  

2023

  

2022

 

Prudential Investment Program

 $2.2  $2.3  $12.1  $4.7 

KIR

  8.5   32.0   17.8   45.5 

CPP

  2.7   2.6   5.4   5.7 

Other Institutional Joint Ventures

  0.8   4.1   1.5   5.6 

Other Joint Venture Programs

  2.9   3.1   4.5   6.2 

Total

 $17.1  $44.1  $41.3  $67.7 

 

During the ninesix months ended SeptemberJune 30, 2023, the Company acquired the remaining 85% interest in three operating properties from Prudential Investment Program, in separate transactions, with an aggregate gross fair value of $150.7 million. The Company evaluated these transactions pursuant to the FASB’s Consolidation guidance and as a result, recognized net gains on change in control of interests of $7.7 million, in aggregate, resulting from the fair value adjustments associated with the Company’s previously held equity interests. See Footnote 3 of the Notes to Condensed Consolidated Financial Statements for the operating properties acquired by the Company.

20

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

During the six months ended June 30, 2022, certain of the Company’s real estate joint ventures disposed of eightsix properties and a land parcel, in separate transactions, for an aggregate sales price of $326.5$268.6 million. These transactions resulted in an aggregate net gain to the Company of $37.3$29.8 million for the ninesix months ended SeptemberJune 30, 2022.

During the nine months ended September 30, 2021, certain of the Company’s real estate joint ventures disposed of two properties, in separate transactions, for an aggregate sales price of $53.7 million. These transactions resulted in an aggregate net gain to the Company of $4.2 million for the nine months ended September 30, 2021.

 

The table below presents debt balances within the Company’s unconsolidated joint venture investments for which the Company held noncontrolling ownership interests at SeptemberJune 30, 20222023 and December 31, 20212022 (dollars in millions):

 

 

As of September 30, 2022

  

As of December 31, 2021

  

As of June 30, 2023

  

As of December 31, 2022

 

Joint Venture

 

Mortgages and

Notes Payable,

Net

  

Weighted

Average

Interest Rate

  

Weighted

Average

Remaining

Term (months)*

  

Mortgages and

Notes Payable,

Net

  

Weighted

Average

Interest Rate

  

Weighted

Average

Remaining

Term (months)*

  

Mortgages and

Notes Payable,

Net

  

Weighted

Average

Interest Rate

  

Weighted

Average

Remaining

Term (months)*

  

Mortgages and

Notes Payable,

Net

  

Weighted

Average

Interest Rate

  

Weighted

Average

Remaining

Term (months)*

 

Prudential Investment Program

 $381.0  4.28% 36.1  $426.9  2.02% 45.6  $340.5  5.85% 27.7  $380.1  5.20% 33.1 

KIR

 324.9  4.21% 46.4  492.6  2.55% 27.9  273.1  5.82% 45.2  297.9  5.46% 47.2 

CPP

 83.4  4.89% 46.1  84.2  1.85% 55.0  82.5  5.70% 37.1  83.1  6.14% 43.0 

Other Institutional Joint Ventures

 233.3  4.30% 50.7  232.9  1.65% 59.7  233.8  5.76% 41.8  233.5  4.30% 47.7 

Other Joint Venture Programs

  391.9  3.99% 74.6   402.1  3.58% 83.0   370.9  4.41% 65.4   388.8  4.10% 71.8 

Total

 $1,414.5          $1,638.7          $1,300.8          $1,383.4         

 

* Includes extension options

 

 

6.5. Other Investments

 

The Company has provided capital to owners and developers of real estate properties and loans through its Preferred Equity Program. The Company’s maximum exposure to losses associated with its preferredprogram, which is included in Other investments on the Company's Condensed Consolidated Balance Sheets. In addition, the Company has invested capital in structured investments which are primarily accounted for on the equity investments is primarily limited to its net investment.method of accounting. As of SeptemberJune 30, 2022,2023, the Company’s other investments were $136.6 million, of which the Company’s net investment under the Preferred Equity Programprogram was $69.6 million relating to 13 properties. $96.7 million.

During the nine months ended September 30, 2022 and 2021,2023, the Company recognized net income of $14.8 millioncontributed a land parcel and $8.5 million from itsrelated entitlements, located in Admore, PA, into a preferred equity investments, respectively. These amounts are includedinvestment with a gross value of $19.6 million. As a result, the Company no longer consolidates this land parcel and has a non-controlling interest in Equity in incomethis investment. As of other investments, net on June 30, 2023, the Company’s Condensed Consolidated Statements of Income.investment was $27.1 million.

13

 

 

7.6. Marketable Securities

 

The amortized cost and unrealized gains, net of marketable securities as of SeptemberJune 30, 20222023 and December 31, 2021,2022, are as follows (in thousands):

 

 

As of September 30, 2022

  

As of December 31, 2021

  

As of June 30, 2023

  

As of December 31, 2022

 

Marketable securities:

      

Amortized cost

 $116,741  $114,159  $41,713  $87,411 

Unrealized gains, net

  882,353   1,097,580   273,113   510,321 

Total fair value

 $999,094  $1,211,739  $314,826  $597,732 

The Company’s net gains/(losses) on marketable securities for three and six months ended June 30, 2023 and 2022, is as follows (in thousands):

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Gain/(loss) on marketable securities, net

 $14,561  $(261,467) $4,417  $(139,703)

 

During the threesix months ended SeptemberJune 30, 20222023, and 2021,the Company sold 14.1 million shares of Albertsons Companies Inc. (“ACI”) held by the Company, generating net proceeds of $282.3 million. For tax purposes, the Company recognized net unrealized lossesa long-term capital gain of $241.2 million. The Company anticipates retaining the proceeds from this stock sale for general corporate purposes and will pay federal and state taxes of $61.0 million on marketable securitiesthe taxable gain. As of $75.5June 30, 2023, the Company held 14.2 million and net unrealized gains on marketable securitiesshares of $457.1 million, respectively. DuringACI, which had a value of $310.1 million.

21

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

In addition, during the ninesix months ended SeptemberJune 30, 20222023, and 2021,the Company received $194.1 million representing its share of an ACI special dividend payment and recognized net unrealized losses on marketable securities of $215.2 million and net unrealized gains on marketable securities of $542.5 million, respectively. These net unrealized gains and losses are included in (Loss)/gain on marketable securities, netthis as Special dividend income on the Company’s Condensed Consolidated Statements of Income. See Footnote 22Operations. As a result, the Company anticipates it may need to make a special dividend payment to maintain its compliance with REIT distribution requirements. The payment of this special dividend may be in the Company's Condensed Consolidated Financial Statements for additional informationform of cash, common stock or some combination thereof. The Company’s determination regarding subsequent events.any such special dividend and the form thereof will be announced during the year ending December 31, 2023.

 

 

8.7. Accounts and Notes Receivable

 

The components of accounts and notes receivable, net of potentially uncollectible amounts as of SeptemberJune 30, 20222023 and December 31, 2021,2022, are as follows (in thousands):

 

 

As of September 30, 2022

  

As of December 31, 2021

  

As of June 30, 2023

  

As of December 31, 2022

 

Billed tenant receivables

 $13,430  $20,970  $26,480  $33,801 

Unbilled common area maintenance, insurance and tax reimbursements

 53,305  55,283  39,636  56,001 

Deferred rent receivables

 3,145  5,029  943  1,905 

Defined benefit plan receivable (1)

 14,684  14,421 

Other receivables

 18,167  15,725  11,488  8,361 

Straight-line rent receivables

  181,840   157,670   201,377   189,737 

Total accounts and notes receivable, net

 $269,887  $254,677  $294,608  $304,226 

 

(1)

In August 2021, the Company assumed sponsorship of Weingarten Realty Investors’ noncontributory qualified cash balance retirement plan (the “Benefit Plan”) in connection with the merger with Weingarten Realty Investors (“Weingarten”). The Benefit Plan was frozen as of the date of the merger and subsequently terminated as of December 31, 2021. As of June 30, 2023, the Benefit Plan has excess assets of $14.7 million.  Additionally, as of June 30, 2023, the Company has unrealized gains related to the Benefit Plan of $10.6 million, which is included in Accumulated other comprehensive income on the Company’s Condensed Consolidated Balance Sheet (see Footnote 18 of the Notes to Condensed Consolidated Financial Statements).  The Company expects to settle all the Benefit Plan’s obligations during the remainder of 2023.

 

 

9.8. Leases

 

Lessor Leases

 

The Company’s primary source of revenues is derived from lease agreements, which includes rental income and expense reimbursement. The Company’s lease income is comprised of minimum base rent, expense reimbursements, percentage rent, lease termination fee income, ancillary income, amortization of above-market and below-market rent adjustments and straight-line rent adjustments.

 

The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Income,Operations, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, is as follows (in thousands):

 

 

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Lease income:

          

Fixed lease income (1)

 $340,990  $283,911  $1,009,358  $720,174  $349,323  $336,370  $697,661  $668,368 

Variable lease income (2)

 83,689  65,985  248,650  181,980  86,258  81,514  176,329  164,961 

Above-market and below-market leases amortization, net

 3,107  2,982  10,088  11,915  7,013  2,683  10,002  6,980 

Adjustments for potentially uncollectible revenues and disputed amounts (3)

  1,256   11,816   6,873   15,228   (3,586)  2,706   (6,646)  5,618 

Total lease income

 $429,042  $364,694  $1,274,969  $929,297  $439,008  $423,273  $877,346  $845,927 

 

 

(1)

Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments.

 

(2)

Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income.

 

(3)

The amounts represent adjustments associated with potentially uncollectible revenues and disputed amounts primarily due to the COVID-19 pandemic.amounts.

 

1422

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 

Lessee Leases

 

The Company currently leases real estate space under non-cancelable operating lease agreements for ground leases and administrative office leases. The Company’s operating leases have remaining lease terms ranging from less than one to 63.362.5 years, some of which include options to extend the terms for up to an additional 75 years.

 

The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating and finance leases as of SeptemberJune 30, 20222023 were as follows:

 

 

Operating Leases

  

Finance Leases

  

Operating Leases

  

Finance Leases

 

Weighted-average remaining lease term (in years)

 24.7  1.3  24.6  0.5 

Weighted-average discount rate

 6.62% 4.44% 6.63% 4.44%

 

The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statements of IncomeOperations for the three and ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, were as follows (in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Lease cost:

                

Finance lease cost

 $398  $263  $974  $263 

Operating lease cost

  3,222   2,938   9,473   8,562 

Variable lease cost

  825   1,188   3,421   2,520 

Total lease cost

 $4,445  $4,389  $13,868  $11,345 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Lease cost:

                

Finance lease cost

 $316  $250  $635  $576 

Operating lease cost

  3,697   3,268   7,398   6,251 

Variable lease cost

  706   1,188   1,267   2,596 

Total lease cost

 $4,719  $4,706  $9,300  $9,423 

 

 

10.9. Other Assets

Assets Held-For-Sale

At September 30, 2022, the Company had a property classified as held-for-sale at a net carrying amount of $12.4 million (including accumulated depreciation and amortization of $0.9 million).

 

Mortgages and Other Financing Receivables

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company provided, as a lender, the following mortgage loans and other financing receivables (dollars in millions):

 

Date Issued

 

Face Amount

 

Interest Rate

  

Maturity Date

Jul-22

 $22.0  10.00% 

Feb-24

Jun-22

 $16.5  9.00% 

Jun-25

Jun-22

 $19.6  10.00% 

Jun-29

May-22

 $14.0  8.00% 

May-29

Jan-22

 $3.0  8.00% 

Jul-22

During the nine months ended September 30, 2022, the Company received $38.1 million of partial and full repayments relating to three mortgage loans with interest rates ranging from 8.00% to 12.50%, and maturity dates ranging from July 2022 to September 2027.

Date Issued

 

Face Amount

  

Interest Rate

  

Maturity Date

Feb-23

 $11.2   14.00% 

Dec-24

Mar-23

 $25.0   8.00% 

Apr-24

 

 

11.10. Notes and Mortgages Payable

 

Notes Payable

 

TheIn February 2023, the Company hasobtained a new $2.0 billion unsecured revolving credit facility (the “Credit Facility”) with a group of banks, which replaced the Company’s existing $2.0 billion unsecured revolving credit facility which was scheduled to mature in March 2024. The Credit Facility is scheduled to expire in March 2024,2027 with two additional six-month options to extend the maturity date, at the Company’s discretion, to March 2025.2028. The Credit Facility is guaranteed by the Parent Company. The Credit Facility could be increased to $2.75 billion through an accordion feature. The Credit Facility is a green credit facility tied to sustainability metric targets, as described in the agreement. In July 2022, the Company amended the Credit Facility to (i) replace LIBOR borrowings with Secured Overnight Financing Rate (“SOFR”) borrowings, (ii) supplement the sustainability grid with an additional one basis point reduction of applicable margin if certain criteria as defined in the Credit Facility are met, (iii) add a leverage metric test which, if met, reduces the applicable margin by five basis points and (iv) obtain pre-approval of a possible organizational conversion to an UPREIT structure. The Company achieved such sustainability metric targets, which effectively reduced the rate on the Credit Facility by two basis points. The Credit Facility which accrues interest at a rate of Adjusted Term SOFR, as defined in the terms of the Credit Facility, plus 75.577.5 basis points (3.85%and fluctuates in accordance with the Company’s credit ratings. The interest rate can be further adjusted upward or downward by a maximum of four basis points (as of June 30, 2023, a two-basis point reduction was achieved) based on the sustainability metric targets, as defined in the agreement (5.92% as of SeptemberJune 30, 2022),2023). can be increased to $2.75 billion through an accordion feature. Pursuant to the terms of the Credit Facility, the Company among other things, iscontinues to be subject to the same covenants requiringunder the maintenanceCompany’s prior unsecured revolving credit facility. For a full description of (i) maximum indebtedness ratiosthe Credit Facility’s covenants refer to the Amended and (ii) minimum interest and fixed charge coverage ratios. Restated Credit Agreement dated as of February 23, 2023, filed as Exhibit 10.20 in our Annual Report on Form 10-K for the year ended December 31, 2022. As of SeptemberJune 30, 2022,2023, the Credit Facility had anno outstanding balance, of $128.0 million,no appropriations for letters of credit of $1.2 million and the Company was in compliance with its covenants.

 

1523

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 

During the nine months ended September 30, 2022, the Company issued the following series of senior unsecured notes (dollars in millions):

Date Issued

 

Amount Issued

  

Interest Rate

  

Maturity Date

Aug-22

 $650.0   4.600% 

Feb-33

Feb-22

 $600.0   3.200% 

Apr-32

During the nine months ended September 30, 2022, the Company fully repaid the following senior unsecured notes (dollars in millions):

Date Paid

 

Amount Repaid

  

Interest Rate

  

Maturity Date

Sep-22 (1)

 $299.7   3.500% 

Apr-23

Sep-22 (1) (2)

 $350.0   3.125% 

Jun-23

Sep-22 (1) (2)

 $299.4   3.375% 

Oct-22

Mar-22 (3)

 $500.0   3.400% 

Nov-22

(1)

There was no prepayment charge associated with this early repayment.

(2)

Includes partial repayments during May and June 2022.

(3)

The Company incurred a prepayment charge of $6.5 million and $0.7 million in write-off of deferred financing costs resulting from this early repayment, which are included in Early extinguishment of debt charges on the Company's Condensed Consolidated Statements of Income.

Mortgages Payable

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company (i) obtained a $19.0assumed $37.2 million of individual non-recourse mortgage relating todebt through the acquisition of two operating properties, which it subsequently repaid in March 2023 and (ii) repaid $12.0 million of mortgage debt that encumbered a consolidated joint venture operating property and (ii) repaid $158.4 million of mortgage debt (including fair market value adjustment of $0.5 million) that encumbered 11 operating properties.property.

 

 

12.11. Noncontrolling Interests

 

Noncontrolling interests represent the portion of equity that the Company does not own in those entities it consolidates as a result of having a controlling interest or having determined that the Company was the primary beneficiary of a VIE in accordance with the provisions of the FASB’s Consolidation guidance. The Company accounts and reports for noncontrolling interests in accordance with the Consolidation guidance and the Distinguishing Liabilities from Equity guidance issued by the FASB. The Company identifies its noncontrolling interests separately within the equity section on the Company’s Condensed Consolidated Balance Sheets. The amounts of consolidated net income attributable to the Company and to the noncontrolling interests are presented separately on the Company’s Condensed Consolidated Statements of Income.

During the nine months ended September 30, 2022, a consolidated joint venture, which the Company had a 15% controlling interest, disposed of five properties (encumbered by $42.8 million of mortgage debt, in aggregate) for a sales price of $105.5 million, in aggregate. The Company recognized impairment charges of $19.0 million, before the partner's $15.8 million noncontrolling interests share of the impairment. As a result of this transaction the noncontrolling partner received a distribution of $50.3 million.Operations.

 

Included within noncontrolling interests are units that were determined to be contingently redeemable that are classified as Redeemable noncontrolling interests and presented in the mezzanine section between Total liabilities and Stockholders'Stockholders’ equity on the Company’s Condensed Consolidated Balance Sheets.

 

The following table presents the change in the redemption value of the Redeemable noncontrolling interests for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 (in thousands): 

 

  

Nine Months Ended September 30,

 
  

2022

  

2021

 

Balance at January 1,

 $13,480  $15,784 

Fair value allocation to partnership interest

  -   2,068 

Net income

  725   529 

Distributions

  (726)  (2,597)

Redemption/conversion of noncontrolling interests

  (209)  - 

Balance at September 30,

 $13,270  $15,784 

16

  

Six Months Ended June 30,

 
  

2023

  

2022

 

Balance at January 1,

 $92,933  $13,480 

Net income

  3,104   534 

Distributions

  (3,104)  (535)

Redemption/conversion of noncontrolling interests

  -   (209)

Balance at June 30,

 $92,933  $13,270 

 

 

13.12. Variable Interest Entities (“VIE”)

Consolidated Operating Properties

 

Included within the Company’s consolidated operating properties at SeptemberJune 30, 20222023 and December 31, 20212022 are 32 and 34 consolidated entities, respectively, that are VIEs for which the Company is the primary beneficiary. These entities have been established to own and operate real estate property. The Company’s involvement with these entities is through its majority ownership and management of the properties. The entities were deemed VIEs primarily because the unrelated investors do not have substantive kick-out rights to remove the general or managing partner by a vote of a simple majority or less, and they do not have substantive participating rights. The Company determined that it was the primary beneficiary of these VIEs as a result of its controlling financial interest. At SeptemberJune 30, 2023, total assets of these VIEs were $1.8 billion and total liabilities were $186.2 million. At December 31, 2022, total assets of these VIEs were $1.4$1.8 billion and total liabilities were $100.3 million. At December 31, 2021, total assets of these VIEs were $1.6 billion and total liabilities were $153.9$199.1 million.

 

The majority of the operations of these VIEs are funded with cash flows generated from the properties. The Company has not provided financial support to any of these VIEs that it was not previously contractually required to provide, which consists primarily of funding any capital expenditures, including tenant improvements, which are deemed necessary to continue to operate the entity and any operating cash shortfalls that the entity may experience.

 

24

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

All liabilities of these consolidated VIEs are non-recourse to the Company (“VIE Liabilities”). The assets of the unencumbered VIEs are not restricted for use to settle only the obligations of these VIEs. The remaining VIE assets are encumbered by third-party non-recourse mortgage debt. The assets associated with these encumbered VIEs (“Restricted Assets”) are collateral under the respective mortgages and are therefore restricted and can only be used to settle the corresponding liabilities of the VIE. The table below summarizes the consolidated VIEs and the classification of the Restricted Assets and VIE Liabilities on the Company’s Condensed Consolidated Balance Sheets as follows (dollars in millions):

 

 

As of September 30, 2022

 

As of December 31, 2021

  

As of June 30, 2023

 

As of December 31, 2022

 

Number of unencumbered VIEs

 30  30  30  29 

Number of encumbered VIEs

  2   4   2   3 

Total number of consolidated VIEs

 32  34  32  32 
      

Restricted Assets:

      

Real estate, net

 $81.5  $222.9  $386.2  $425.5 

Cash and cash equivalents

 4.9  2.0  5.3  7.9 

Accounts and notes receivable, net

 1.1  2.0  3.5  1.7 

Other assets

  1.4   1.0   1.4   1.5 

Total Restricted Assets

 $88.9  $227.9  $396.4  $436.6 
      

VIE Liabilities:

      

Mortgages payable, net

 $31.1  $78.9  $97.6  $109.7 

Accounts payable and accrued expenses

 12.3  11.8  13.4  10.9 

Operating lease liabilities

 5.3  6.7  5.1  5.2 

Other liabilities

  51.6   56.5   70.1   73.3 

Total VIE Liabilities

 $100.3  $153.9  $186.2  $199.1 

 

Unconsolidated Redevelopment Investment

Included in the Company’s preferred equity investments at June 30, 2023, is an unconsolidated development project which is a VIE for which the Company is not the primary beneficiary. This preferred equity investment was primarily established to develop real estate property for long-term investment and was deemed a VIE primarily based on the fact that the equity investment at risk was not sufficient to permit the entity to finance its activities without additional financial support.  The initial equity contributed to this entity was not sufficient to fully finance the real estate construction as development costs are funded by the partners over the construction period.  The Company determined that it was not the primary beneficiary of this VIE based on the fact that the Company has shared control of this entity along with the entity’s partners and therefore does not have a controlling financial interest.

As of June 30, 2023, the Company’s investment in this VIE was $27.1 million, which is included in Other investments on the Company’s Condensed Consolidated Balance Sheets. The Company’s maximum exposure to loss as a result of its involvement with this VIE is estimated to be $34.3 million, which is the capital commitment obligation.  The Company has not provided financial support to this VIE that it was not previously contractually required to provide.  All future costs of development will be funded with capital contributions from the Company and the outside partner in accordance with their respective ownership percentages and construction loan financing.

 

 

14.13. Fair Value Measurements

 

All financial instruments of the Company are reflected in the accompanying Condensed Consolidated Balance Sheets at amounts which, in management’s estimation, based upon an interpretation of available market information and valuation methodologies, reasonably approximate their fair values, except those listed below, for which fair values are disclosed. The valuation method used to estimate fair value for fixed-rate and variable-rate debt is based on discounted cash flow analyses, with assumptions that include credit spreads, market yield curves, trading activity, loan amounts and debt maturities. The fair values for marketable securities are based on published values, securities dealers’ estimated market values or comparable market sales. The fair value for embedded derivative liability is based on using the “with-and-without” method. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition.

 

As a basis for considering market participant assumptions in fair value measurements, the FASB’s Fair Value Measurements and Disclosures guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

 

1725

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 

The following are financial instruments for which the Company’s estimated fair value differs from the carrying value (in thousands):

 

  

September 30, 2022

  

December 31, 2021

 
  

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

Notes payable, net (1) (3)

 $6,909,382  $5,869,420  $7,027,050  $7,330,723 

Mortgages payable, net (2) (3)

 $300,739  $264,082  $448,652  $449,758 
  

June 30, 2023

  

December 31, 2022

 
  

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

Notes payable, net (1)

 $6,775,080  $5,879,693  $6,780,969  $5,837,401 

Mortgages payable, net (2)

 $359,609  $298,487  $376,917  $311,659 

 

 

(1)

The Company determined that the valuation of its senior unsecured notes were classified within Level 2 of the fair value hierarchy and its Credit Facility was classified within Level 3 of the fair value hierarchy. The estimated fair value amounts classified as Level 2 as of SeptemberJune 30, 20222023 and December 31, 2021,2022, were $5.7$5.9 billion and $7.3$5.8 billion, respectively. The estimated faircarrying value amounts classified as Level 3,includes deferred financing costs of $62.6 million and $66.4 million as of SeptemberJune 30, 2023 and December 31, 2022, was $126.7 million.respectively.

 

(2)

The Company determined that its valuation of its mortgages payable were classified within Level 3 of the fair value hierarchy.  

(3)The Company determined the estimated faircarrying value includes deferred financing costs of the Credit Facility$1.4 million and mortgages payable using a discounted cash flow model using a rate that reflects the average yield$1.7 million as of similar market participants.June 30, 2023 and December 31, 2022, respectively.

 

The Company has certain financial instruments that must be measured under the FASB’s Fair Value Measurements and Disclosures guidance, including available for sale securities.securities and embedded derivative liabilities. The Company currently does not have non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.

 

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level of the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The tableCompany’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The tables below presentspresent the Company’s financial assets and liabilities measured at fair value on a recurring basis at SeptemberJune 30, 20222023 and December 31, 2021,2022, aggregated by the level in the fair value hierarchy within which those measurements fall (in thousands):

 

  

Balance at

September 30, 2022

  

Level 1

  

Level 2

  

Level 3

 
                 

Marketable equity securities

 $999,094  $999,094  $-  $- 
  

Balance at

June 30, 2023

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Marketable equity securities

 $314,826  $314,826  $-  $- 

Liabilities:

                

Embedded derivative liability

 $56,000  $-  $-  $56,000 

 

  

Balance at

December 31, 2021

  

Level 1

  

Level 2

  

Level 3

 
                 

Marketable equity securities

 $1,211,739  $1,211,739  $-  $- 
  

Balance at

December 31, 2022

  

Level 1

  

Level 2

  

Level 3

 

Assets:

                

Marketable equity securities

 $597,732  $597,732  $-  $- 

Liabilities:

                

Embedded derivative liability

 $56,000  $-  $-  $56,000 

 

The table below presents assetssignificant unobservable input (Level 3 inputs) used in measuring the Company’s embedded derivative liability, which is categorized with Level 3 of the fair value hierarchy as of June 30, 2023 and December 31 2022, is the discount rate of 8.00%.

Assets measured at fair value on a non-recurring basis at December 31, 2021 (June 30, 2023 inare as follows (in thousands):

 

  

Balance at

December 31, 2021

  

Level 1

  

Level 2

  

Level 3

 
                 

Other investments

 $9,834  $-  $-  $9,834 
  

Balance at

June 30, 2023

  

Level 1

  

Level 2

  

Level 3

 
                 

Real estate

 $15,479  $-  $-  $15,479 

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company recognized impairment charges related to adjustments to property carrying values of $21.8 million, before noncontrolling interests of $15.8$11.8 million. The Company’s estimated fair values of these assets were primarily based upon estimated sales prices from signed contracts or letters of intent from third-party offers, which were less than the carrying value of the assets. The Company does not have access to the unobservable inputs used to determine the estimated fair values of third-party offers. Based on these inputs, the Company determined that its valuation of these investments was classified within Level 3 of the fair value hierarchy.

 

 

15.14. Incentive Plans

 

In May 2020, the Company’s stockholders approved the 2020 Equity Participation Plan (the “2020 Plan”), which is a successor to the Restated Kimco Realty Corporation 2010 Equity Participation Plan (together with the 2020 Plan, the “Plans”) that expired in March 2020. The 2020 Plan provides for a maximum of 10,000,000 shares of the Company’s common stock to be reserved for the issuance of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, dividend equivalents, stock payments and deferred stock awards. At SeptemberJune 30, 2022,2023, the Company had 6.94.9 million shares of common stock available for issuance under the 2020 Plan.

 

26

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

The Company accounts for equity awards in accordance with FASB’s Compensation – Stock Compensation guidance, which requires that all share-based payments to employees, including grants of employee stock options, restricted stock and performance shares, be recognized in the Condensed Consolidated Statements of IncomeOperations over the service period based on their fair values. Fair value of performance awards is determined using the Monte Carlo method which is intended to estimate the fair value of the awards at the grant date. Fair value of restricted shares is calculated based on the price on the date of grant.

 

The Company recognized expenses associated with its equity awards of $20.2$17.5 million and $18.0$14.0 million for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. As of SeptemberJune 30, 2022,2023, the Company had $49.6$67.3 million of total unrecognized compensation cost related to unvested stock compensation granted under the Plans. That cost is expected to be recognized over a weighted-average period of approximately 2.93.0 years.

18

 

 

16.15. Stockholders’ Equity

 

Preferred Stock

 

The Company’s Board of Director’s authorized the repurchase of up to 900,000894,000 depositary shares of Class L preferred stock and 1,058,0001,048,000 depositary shares of Class M preferred stock, representing up to 1,9581,942 shares of the Company’s preferred stock, par value $1.00 per share, through December 31, 2022.2023. During the ninesix months ended SeptemberJune 30, 2022,2023, the Company repurchased the following preferred stock:

 

Class of Preferred Stock

 

Depositary Shares Repurchased

  

Purchase Price (in millions)

  

Depositary Shares Repurchased

  

Purchase Price (in thousands)

 

Class L

 54,508  $1.3  43,777  $973.4 

Class M

 90,760  $2.1  23,791  $515.9 

 

The Company’s outstanding Preferred Stock is detailed below:below (in thousands, except share data and par values):

 

As of September 30, 2022

As of June 30, 2023

As of June 30, 2023

Class of

Preferred

Stock

 

Shares

Authorized

  

Shares

Issued and

Outstanding

  

Liquidation

Preference

(in thousands)

  

Dividend

Rate

  

Annual

Dividend per

Depositary

Share

  

Par

Value

 

Optional

Redemption

Date

 

Shares

Authorized

  

Shares

Issued and

Outstanding

  

Liquidation

Preference

  

Dividend

Rate

  

Annual

Dividend per

Depositary

Share

  

Par

Value

 

Optional

Redemption

Date

Class L

 10,350  8,946  $223,637  5.125% $1.28125  $1.00 

8/16/2022

 10,350  8,902  $222,543  5.125% $1.28125  $1.00 

8/16/2022

Class M

 10,580   10,489   262,231  5.250% $1.31250  $1.00 

12/20/2022

 10,580   10,465   261,636  5.250% $1.31250  $1.00 

12/20/2022

     19,435  $485,868              19,367  $484,179         

 

As of December 31, 2021

As of December 31, 2022

As of December 31, 2022

Class of

Preferred

Stock

 

Shares

Authorized

  

Share

Issued and

Outstanding

  

Liquidation

Preference

(in thousands)

  

Dividend

Rate

  

Annual

Dividend per

Depositary

Share

  

Par

Value

 

Optional

Redemption

Date

 

Shares

Authorized

  

Shares

Issued and

Outstanding

  

Liquidation

Preference

  

Dividend

Rate

  

Annual

Dividend per

Depositary

Share

  

Par

Value

 

Optional

Redemption

Date

Class L

 10,350  9,000  $225,000  5.125% $1.28125  $1.00 

8/16/2022

 10,350  8,946  $223,637  5.125% $1.28125  $1.00 

8/16/2022

Class M

 10,580   10,580   264,500  5.250% $1.31250  $1.00 

12/20/2022

 10,580   10,489   262,231  5.250% $1.31250  $1.00 

12/20/2022

     19,580  $489,500              19,435  $485,868         

 

Common Stock

 

The Company has a common share repurchase program, which is scheduled to expire February 29, 2024. Under this program, the Company may repurchase shares of its common stock, par value $0.01 per share, with an aggregate gross purchase price of up to $300.0 million. The Company did not repurchase any shares under the common share repurchase program during the ninesix months ended SeptemberJune 30, 2022.2023. As of SeptemberJune 30, 2022,2023, the Company had $224.9 million available under this common share repurchase program.

 

During

August 2021, 27the Company established an at-the-market continuous offering program (the “ATM program”) pursuant to which the Company may offer and sell from time-to-time shares

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

Dividends Declared

 

The following table provides a summary of the dividends declared per share:

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Common Shares

 $0.22000  $0.17000  $0.61000  $0.51000 

Class L Depositary Shares

 $0.32031  $0.32031  $0.96093  $0.96093 

Class M Depositary Shares

 $0.32813  $0.32813  $0.98439  $0.98439 

19

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Common Shares

 $0.23000  $0.20000  $0.46000  $0.39000 

Class L Depositary Shares

 $0.32031  $0.32031  $0.64062  $0.64062 

Class M Depositary Shares

 $0.32813  $0.32813  $0.65626  $0.65626 

 

 

17.16. Supplemental Schedule of Non-Cash Investing / Financing Activities

 

The following schedule summarizes the non-cash investing and financing activities of the Company for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 (in thousands):

 

  

Nine Months Ended September 30,

 
  

2022

  

2021

 

Proceeds held in escrow through the sale of real estate interests

 $19,744  $- 

Surrender of common stock

 $13,660  $20,826 

Declaration of dividends paid in succeeding period

 $5,326  $5,366 

Capital expenditures accrual

 $28,219  $35,451 

Lease liabilities arising from obtaining operating right-of-use assets

 $-  $553 

Allocation of fair value to noncontrolling interests

 $-  $2,068 

Decrease in redeemable noncontrolling interests from redemption of units for common stock

 $1,613  $- 

Purchase price fair value adjustment to prepaid rent

 $-  $15,620 

Weingarten Merger:

        

Real estate assets

 $-  $5,624,707 

Investments in and advances to real estate joint ventures

 $-  $586,248 

Notes payable

 $-  $(1,497,632)

Mortgages payable

 $-  $(317,671)

Below-market leases

 $-  $(120,441)

Noncontrolling interests

 $-  $(179,037)

Other assets and liabilities, net

 $-  $(149,813)

Lease liabilities arising from obtaining operating right-of-use assets

 $-  $32,569 

Lease liabilities arising from obtaining financing right-of-use assets

 $-  $23,778 

Common stock issued in exchange for Weingarten shares

 $-  $(3,738,735)
  

Six Months Ended June 30,

 
  

2023

  

2022

 

Acquisition of real estate interests from a lease modification

 $12,527  $- 

Disposition of real estate interests through the issuance of mortgage receivables

 $25,000  $- 

Deconsolidation of real estate interests through contribution to other investments

 $19,618  $- 

Surrender of common stock

 $16,137  $13,545 

Declaration of dividends paid in succeeding period

 $5,308  $5,326 

Capital expenditures accrual

 $32,949  $23,225 

Decrease in redeemable noncontrolling interests from redemption of units for common stock

 $-  $1,613 

Consolidation of Joint Ventures:

        

Increase in real estate and other net assets

 $54,345  $- 

Increase in mortgage payables

 $37,187  $- 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash recorded on the Company’s Condensed Consolidated Balance Sheets to the Company’s Condensed Consolidated Statements of Cash Flows (in thousands):

 

  

As of September 30, 2022

  

As of December 31, 2021

 

Cash and cash equivalents

 $120,331  $325,631 

Restricted cash

  3,200   9,032 

Total cash, cash equivalents and restricted cash

 $123,531  $334,663 

  

As of June 30, 2023

  

As of December 31, 2022

 

Cash and cash equivalents

 $533,380  $146,970 

Restricted cash

  3,097   2,859 

Total cash, cash equivalents and restricted cash

 $536,477  $149,829 

 

 

18.17. Commitments and Contingencies

 

Letters of Credit

 

The Company has issued letters of credit in connection with the completion and repayment guarantees primarily on certain of the Company’s redevelopment projects and guaranty of payment related to the Company’s insurance program. At SeptemberJune 30, 2022,2023, these letters of credit aggregated $44.2$39.8 million.

 

Funding Commitments

 

The Company has investments with funding commitments of $27.5$64.7 million, of which $13.1$45.5 million has been funded as of SeptemberJune 30, 2022.2023.

 

Other

The Parent Company guarantees the debt securities of Kimco OP. These guarantees by the Parent Company are full, irrevocable, unconditional and absolute joint and several guarantees to the holders of each series of such guaranteed debt securities.

 

In connection with the construction of its development and redevelopment projects and related infrastructure, certain public agencies require posting of performance and surety bonds to guarantee that the Company’s obligations are satisfied. These bonds expire upon the completion of the improvements and infrastructure. As of SeptemberJune 30, 2022,2023, there were $18.5$17.4 million in performance and surety bonds outstanding.

 

In connection with the Merger, theThe Company now provides a guaranty for the payment of any debt service shortfalls on the Sheridan Redevelopment Agency issued Series A bonds which are tax increment revenue bonds issued in connection with a development project in Sheridan, Colorado. These tax increment revenue bonds have a balance of $49.7$45.5 million outstanding at SeptemberJune 30, 2022.2023. The bonds are to be repaid with incremental sales and property taxes and a public improvement fee ("PIF"(“PIF”) to be assessed on current and future retail sales and, to the extent necessary, any amounts we may have to provide under a guaranty. The revenue generated from incremental sales, property taxes and PIF have satisfied the debt service requirements to date. The incremental taxes and PIF are to remain intact until the earlier of the payment of the bond liability in full or 2040.

 

2028

KIMCO REALTY CORPORATION AND SUBSIDIARIES AND KIMCO REALTY OP, LLC AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
 

The Company is subject to various other legal proceedings and claims that arise in the ordinary course of business. Management believes that the final outcome of such matters will not have a material adverse effect on the financial position, results of operations or liquidity of the Company taken as a whole as of SeptemberJune 30, 2022.2023.

 

 

19.Defined Benefit Plan

As part of the Merger, the Company assumed sponsorship of Weingarten’s noncontributory qualified cash balance retirement plan (“the Benefit Plan”). At the date of the Merger, the Benefit Plan was frozen and as a result no new benefits will be offered to employees who were not already part of the Benefit Plan on the Merger date. The Benefit Plan was terminated as of December 31, 2021. In connection with the termination, the Benefit Plan maintains a separate account for each participant. Annual additions to each participant’s account includes an interest credit of 4.5% as the service credit was suspended upon the freeze. The participant data used in determining the liabilities and costs for the Benefit Plan was determined as of September 30, 2022.

The following table summarizes the measurement changes in the Benefit Plan’s projected benefit obligation, plan assets and funded status, as well as the components of net periodic benefit costs, including key assumptions, from January 1, 2022 through September 30, 2022 (in thousands):

  

2022

 

Change in Projected Benefit Obligation:

    

Benefit obligation at January 1

 $36,995 

Interest cost

  435 

Actuarial gain

  (6,028)

Benefit payments

  (1,093)

Benefit obligation at September 30, 2022

 $30,309 

Change in Plan Assets:

    

Fair value of plan assets at January 1

 $43,653 

Actual return on plan assets

  (1,343)

Benefit payments

  (1,093)

Fair value of plan assets at September 30

 $41,217 

Funded status at September 30 (included in Other assets)

 $10,908 

Accumulated benefit obligation

 $30,309 

Net gain recognized in other comprehensive income

 $6,688 

The weighted-average assumptions used to determine the benefit obligation as of September 30, 2022 are as follows:

Discount rate

4.23

%

Interest credit rate for cash balance plan

4.50

%

The selection of the discount rate is made after comparison to yields based on cash investments. The long-term rate of return is a composite rate for the Benefit Plan. It is derived as the sum of the percentages invested in each principal asset class included in the portfolio multiplied by their respective expected rates of return. The Company considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the Benefit Plan portfolio. This analysis resulted in the selection of 1.00% as the long-term rate of return assumption for the nine months ended September 30, 2022.

No contributions have been made and none are anticipated to be made to the Benefit Plan during 2022.

20.18. Accumulated Other Comprehensive Income (“AOCI”)

 

The following table displays the change in the components of AOCI for the ninesix months ended SeptemberJune 30, 2023 and 2022:

 

 

Unrealized Gains

Related to Defined

Benefit Plan

  

Unrealized Gains

Related to Defined

Benefit Plan

  

Unrealized Gains

Related to Equity

Method Investments

  

Total

 

Balance as of January 1, 2022

 $2,216 

Balance as of January 1, 2023

 $10,581  $-  $10,581 

Other comprehensive income before reclassifications

 4,472  -  5,361  5,361 

Amounts reclassified from AOCI

  -   -   -   - 

Net current-period other comprehensive income

  4,472   -   5,361   5,361 

Balance as of September 30, 2022

 $6,688 

Balance as of June 30, 2023

 $10,581  $5,361  $15,942 

 

21

  

Unrealized Gains Related to

Defined Benefit Plan

 

Balance as of January 1, 2022

 $2,216 

Other comprehensive income before reclassifications

  4,260 

Amounts reclassified from AOCI

  - 

Net current-period other comprehensive income

  4,260 

Balance as of June 30, 2022

 $6,476 

 

 

21.19. Earnings Per Share

 

The following table sets forth the reconciliation of earnings and the weighted-average number of shares used in the calculation of basic and diluted earnings per share (amounts presented in thousands except per share data):

 

 

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Computation of Basic and Diluted Earnings Per Share:

                

Net income available to the Company's common shareholders

 $51,647  $501,385  $156,844  $743,316 

Net income/(loss) available to the Company's common shareholders

 $100,426  $(125,751) $383,938  $105,197 

Earnings attributable to participating securities

  (582)  (4,078)  (1,581)  (5,749)  (647)  (533)  (2,074)  (1,000)

Net income available to the Company’s common shareholders for basic earnings per share

 51,065  497,307  155,263  737,567 

Net income/(loss) available to the Company’s common shareholders for basic earnings per share

 99,779  (126,284) 381,864  104,197 

Distributions on convertible units

  -   42   -   3,009   -   -   1,479   - 

Net income available to the Company’s common shareholders for diluted earnings per share

 $51,065  $497,349  $155,263  $740,576 

Net income/(loss) available to the Company’s common shareholders for diluted earnings per share

 $99,779  $(126,284) $383,343  $104,197 
  

Weighted average common shares outstanding – basic

 615,832  546,842  615,417  469,885  617,077  615,642  616,785  615,207 

Effect of dilutive securities (1):

  

Equity awards

 2,133  1,718  2,392  1,837  122  -  490  1,689 

Assumed conversion of convertible units

  53   206   47   2,730   58   -   2,474   47 

Weighted average common shares outstanding – diluted

  618,018   548,766   617,856   474,452   617,257   615,642   619,749   616,943 

Net income available to the Company's common shareholders:

 
 

Net income/(loss) available to the Company's common shareholders:

 

Basic earnings per share

 $0.08  $0.91  $0.25  $1.57  $0.16  $(0.21) $0.62  $0.17 

Diluted earnings per share

 $0.08  $0.91  $0.25  $1.56  $0.16  $(0.21) $0.62  $0.17 

 

 

(1)

The effect of the assumed conversion of certain convertible units had an anti-dilutive effect upon the calculation of Net income available to the Company’s common shareholders per share. Accordingly, the impact of such conversions has not been included in the determination of diluted earnings per share calculations. Additionally, there were 0.3 million and 0.5 million stock options that were not dilutive as of September 30, 2022 and 2021, respectively.

 

The Company'sCompany’s unvested restricted share awards contain non-forfeitable rights to distributions or distribution equivalents. The impact of the unvested restricted share awards on earnings per share has been calculated using the two-class method whereby earnings are allocated to the unvested restricted share awards based on dividends declared and the unvested restricted shares'shares’ participation rights in undistributed earnings.

 

2229

22.Subsequent Event

As of September 30, 2022, the Company held 39.8 million shares in Albertsons Companies, Inc. (“ACI”) with a fair value of $990.4 million.  On October 14, 2022, The Kroger Co. (“Kroger”) and ACI announced a definitive merger agreement (“ACI Merger”), with Kroger continuing as the surviving public company. In connection with the ACI Merger, ACI announced a $6.85 per share special cash dividend payable on November 7, 2022 to ACI shareholders of record as of the close of business on October 24, 2022.  Subsequent to the ACI Merger announcement, in October 2022, the Company sold 11.5 million of its shares in ACI, generating net proceeds of approximately $301.1 million. The Company still retains 28.3 million shares of ACI, of which 28.0 million shares are subject to certain contractual lock-up provisions that expire in May 2023.  As a result of the anticipated special cash dividend from ACI (estimated to be $194.1 million to the Company), the Company is expecting to make a special dividend in connection with maintaining compliance with its REIT distribution requirements. A special dividend by the Company may take the form of cash or some combination of cash and the Company's common stock. The Company’s determination regarding any such special dividend and the form thereof will be announced by year end.

23

 

Item 2. Management'sManagements Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q, together with other statements and information publicly disseminated by Kimco Realty Corporation (the “Company”)the Company contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended.amended (the “Exchange Act”). The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with the safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “commit,” “anticipate,” “estimate,” “project,” “will,” “target,” “plan”, “forecast” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which, in some cases, are beyond the Company’s control and could materially affect actual results, performances or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, (i) general adverse economic and local real estate conditions, (ii) the impact of competition, including the availability of acquisition or development opportunities and the costs associated with purchasing and maintaining assets; (iii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iii)(iv) the reduction in the Company’s income in the event of multiple lease terminations by tenants or a failure of multiple tenants to occupy their premises in a shopping center, (iv)(v) the potential impact of e-commerce and other changes in consumer buying practices, and changing trends in the retail industry and perceptions by retailers or shoppers, including safety and convenience, (vi) the availability of suitable acquisition, disposition, development and redevelopment opportunities, and risks related to acquisitions not performing in accordance with our expectations, (v)(vii) the Company’s ability to raise capital by selling its assets, (vi)(viii) disruptions and increases in operating costs due to inflation and supply chain issues, (vii)(ix) risks related to future opportunitiesassociated with the development of mixed-use commercial properties, including risks associated with the development, and plans for the combined company, including the uncertaintyownership of expected future financial performance and results of the combined company following the merger between Kimco and Weingarten Realty Investors (the “Merger”), (viii) the possibility that, if the Company does not achieve the perceived benefits of the Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Company’s common stock could decline, (ix)non-retail real estate, (x) changes in governmental laws and regulations, including, but not limited to changes in data privacy, environmental (including climate change), safety and health laws, and management’s ability to estimate the impact of such changes, (x)(xi) valuation and risks related to the Company’s joint venture and preferred equity investments and other investments, (xi)(xii) valuation of marketable securities and other investments, including the shares of Albertsons Companies, Inc. common stock held by the Company, (xii)(xiii) impairment charges, (xiii)(xiv) criminal cybersecurity attacks disruption, data loss or other security incidents and breaches, (xv) impact of natural disasters and weather and climate-related events, (xvi) pandemics or other health crises, such as coronavirus disease 2019 (“COVID-19”), (xiv)(xvii) our ability to attract, retain and motivate key personnel, (xviii) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms to the Company, (xv)(xix) the level and volatility of interest rates and management’s ability to estimate the impact thereof, (xvi)(xx) changes in the dividend policy for the Company’s common and preferred stock and the Company’s ability to pay dividends at current levels, (xvii)(xxi) unanticipated changes in the Company’s intention or ability to prepay certain debt prior to maturity and/or hold certain securities until maturity, and (xviii)(xxii) the Company’s ability to continue to maintain its status as a REIT for federal income tax purposes and potential risks and uncertainties in connection with its UPREIT structure, and (xxiii) the other risks and uncertainties identified under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021.2022. Accordingly, there is no assurance that the Company’s expectations will be realized. The Company disclaims any intention or obligation to update the forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to refer to any further disclosures the Company makes in the Current Reports on Form 8-K that the Company filesother filings with the Securities and Exchange Commission (“SEC”).

 

The following discussion should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and Notes thereto. These unaudited financial statements include all adjustments which are, in the opinion of management, necessary to reflect a fair statement of the results for the interim periods presented, and all such adjustments are of a normal recurring nature.

 

Executive Overview

 

Kimco Realty Corporation is a REIT, of which substantially all of the Company’s assets are held by, and substantially all of the Company’s operations are conducted through, Kimco OP, either directly or through its subsidiaries, as the Company’s operating company. The Company is the sole managing member and exercises exclusive control over Kimco OP. As of June 30, 2023, the Parent Company owned 100% of the outstanding limited liability company interests (the “OP Units”) in Kimco OP.

The Company, a Maryland corporation, is North America’s largest publicly traded owner and operator of open-air, grocery-anchored shopping centers includingand a growing portfolio of mixed-use assets. The terms “Kimco,” the “Company,” “we,” “our” and “us” each refers to Kimco Realty Corporation and our subsidiaries, unless the context indicates otherwise. The Company’s mission is to create destinations for everyday living that inspire a sense of community and deliver value to our many stakeholders.

 

30

The Company is a self-administered real estate investment trust (“REIT”) and has owned and operated open-air shopping centers for over 60 years. The Company has not engaged, nor does it expect to retain, any REIT advisors in connection with the operation of its properties. As of SeptemberJune 30, 2022,2023, the Company had interests in 526528 U.S. shopping center properties, aggregating 90.890.1 million square feet of gross leasable area (“GLA”), located in 28 states. In addition, the Company had 2421 other property interests, primarily through the Company’s preferred equity investments and other investments, totaling 5.75.5 million square feet of GLA. The Company’s ownership interests in real estate consist of its consolidated portfolio and portfolios where the Company owns an economic interest, such as properties in the Company’s investment real estate management programs, where the Company partners with institutional investors and also retains management.  

 

The Company’s primary business objective is to be the premier owner and operator of open-air, grocery-anchored shopping centers, includingand a growing portfolio of mixed-use assets, in the U.S. The Company believes it can achieve this objective by:

 

increasing the value of its existing portfolio of properties and generating higher levels of portfolio growth;

24

 

increasing cash flows for reinvestment and/or for distribution to shareholders while maintaining conservative payout ratios;

 

improving debt metrics and upgraded unsecured debt ratings

 

continuing growth in desirable demographic areas with successful retailers, primarily focused on grocery anchors; and

 

increasing the number of entitlements for residential use.

 

Weingarten Merger

On August 3, 2021, Weingarten Realty Investors (“Weingarten”) merged with and into the Company, with the Company continuing as the surviving public company. The Merger brought together two industry-leading retail real estate platforms with highly complementary portfolios and created the preeminent open-air shopping center and mixed-use real estate owner in the U.S. As a result of the Merger, the Company acquired 149 properties, including 30 held through joint venture programs. The increased scale in targeted growth markets, coupled with a broader pipeline of redevelopment opportunities, has positioned the combined company to create significant value for its shareholders.

Economic Conditions and the COVID-19 Pandemic

 

The economy continues to face several issues including inflation risk, liquidity constraints, the lack of qualified employees, inflation risk,tenant bankruptcies and supply chain issues, and new COVID-19 variants, which could impact the Company and its tenants. In response to the rising rate of inflation the Federal Reserve has steadily increased interest rates, and may continue to increase interest rates, until the rate of inflation begins to decrease. These increases in interest rates could adversely impact the business and financial results of the Company and its tenants. In addition, to the rising rate of inflation, slower economic growth and the potential for a recession could have an adverse effect on the Company and its tenants. This could negatively affect the overall demand for retail space, including the demand for leasable space in the Company’s properties. As a result, the Company could feel pricing pressure on rents that it is able to charge to new or renewing tenants, such that future rents and rent spreads could be negatively impacted.

 

Any of these events could materially adversely impact the Company’s business, financial condition, results of operations or stock price. The Company continues to monitor economic, financial, and social conditions including the effects of the COVID-19 pandemic, and will assess its asset portfolio for any impairment indicators. If the Company determines that any of its assets are impaired, the Company would be required to take impairment charges, and such amounts could be material. The Company did not incur any impairment charges during the nine months ended September 30, 2022, relating to changes in economic conditions or COVID-19.

 

Effects of Inflation

 

Many of the Company'sCompany’s long-term leases contain provisions designed to help mitigate the adverse impact of inflation. Such provisions include clauses enabling the Company to receive payment of additional rent calculated as a percentage of tenants'tenants’ gross sales above pre-determined thresholds, which generally increase as prices rise, and/or as a result of escalation clauses, which generally increase rental rates during the terms of the leases. Such escalation clauses often include increases based upon changes in the consumer price index or similar inflation indices.  In addition, many of the Company'sCompany’s leases are for terms of less than 10 years, which permits the Company to seek to increase rents to market rates upon renewal. To assist in partially mitigating the Company'sCompany’s exposure to increases in costs and operating expenses, including common area maintenance costs, real estate taxes and insurance, resulting from inflation the Company’s leases include provisions that either (i) require the tenant to pay an allocable share of these operating expenses or (ii) contain fixed contractual amounts, which include escalation clauses, to reimburse these operating expenses.

 

Hurricane Impact

The Company did not incur significant damage to its properties as a result of Hurricane Ian, which primarily hit Florida and South Carolina in September 2022.

25
31

 

Results of Operations

 

Comparison of the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022

 

The following table presents the comparative results from the Company’s Condensed Consolidated Statements of IncomeOperations for the three and ninesix months ended SeptemberJune 30, 2022,2023, as compared to the corresponding periods in 20212022 (in thousands, except per share data):

 

 

Three Months Ended September 30,

  

Nine Months Ended September 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
 

2022

  

2021

  

Change

  

2022

  

2021

  

Change

  

2023

  

2022

  

Change

  

2023

  

2022

  

Change

 

Revenues

  

Revenues from rental properties, net

 $429,042  $364,694  $64,348  $1,274,969  $929,297  $345,672  $439,008  $423,273  $15,735  $877,346  $845,927  $31,419 

Management and other fee income

 4,361  3,913  448  12,881  10,634  2,247  3,832�� 3,925  (93) 8,386  8,520  (134)

Operating expenses

  

Rent (1)

 (3,703) (3,678) (25) (11,854) (9,706) (2,148) (4,145) (4,070) (75) (8,158) (8,151) (7)

Real estate taxes

 (55,578) (50,594) (4,984) (165,967) (129,124) (36,843) (57,621) (56,075) (1,546) (115,127) (110,389) (4,738)

Operating and maintenance (2)

 (71,457) (52,063) (19,394) (210,466) (145,480) (64,986) (75,073) (69,784) (5,289) (150,315) (139,009) (11,306)

General and administrative (3)

 (29,677) (25,904) (3,773) (87,606) (75,136) (12,470) (32,734) (27,981) (4,753) (67,483) (57,929) (9,554)

Impairment charges

 (7,067) (850) (6,217) (21,758) (954) (20,804) -  (14,419) 14,419  (11,806) (14,691) 2,885 

Merger charges

 -  (46,998) 46,998  -  (50,191) 50,191 

Depreciation and amortization

 (125,419) (114,238) (11,181) (380,324) (261,687) (118,637) (129,245) (124,611) (4,634) (255,546) (254,905) (641)

Gain on sale of properties

 3,821  1,975  1,846  10,958  30,841  (19,883) 13,170  2,944  10,226  52,376  7,137  45,239 

Other income/(expense)

  

Special dividend income

 -  -  -  194,116  -  194,116 

Other income, net

 6,226  6,696  (470) 18,851  11,834  7,017  7,571  6,642  929  10,703  12,625  (1,922)

(Loss)/gain on marketable securities, net

 (75,491) 457,127  (532,618) (215,194) 542,510  (757,704)

Gain/(loss) on marketable securities, net

 14,561  (261,467) 276,028  4,417  (139,703) 144,120 

Interest expense

 (52,391) (52,126) (265) (165,876) (146,654) (19,222) (60,674) (56,466) (4,208) (121,980) (113,485) (8,495)

Early extinguishment of debt charges

 (428) -  (428) (7,658) -  (7,658) -  (57) 57  -  (7,230) 7,230 

Benefit/(provision) for income taxes, net

 1,039  (314) 1,353  1,096  (2,897) 3,993 

(Provision)/benefit for income taxes, net

 (31,027) (96) (30,931) (61,856) 57  (61,913)

Equity in income of joint ventures, net

 26,360  20,025  6,335  94,060  54,095  39,965  17,128  44,130  (27,002) 41,332  67,700  (26,368)

Equity in income of other investments, net

 6,733  1,539  5,194  15,491  10,365  5,126  4,519  3,385  1,134  6,641  8,758  (2,117)

Net loss/(income) attributable to noncontrolling interests

 1,583  (1,465) 3,048  14,152  (5,369) 19,521 

Net (income)/loss attributable to noncontrolling interests

 (2,644) 11,226  (13,870) (6,657) 12,569  (19,226)

Preferred dividends, net

  (6,307)  (6,354)  47   (18,911)  (19,062)  151   (6,200)  (6,250)  50   (12,451)  (12,604)  153 

Net income available to the Company's common shareholders

 $51,647  $501,385  $(449,738) $156,844  $743,316  $(586,472)

Net income available to the Company's common shareholders:

 

Net income/(loss) available to the Company's common shareholders

 $100,426  $(125,751) $226,177  $383,938  $105,197  $278,741 

Net income/(loss) available to the Company's common shareholders:

 

Diluted per common share

 $0.08  $0.91  $(0.83) $0.25  $1.56  $(1.31) $0.16  $(0.21) $0.37  $0.62  $0.17  $0.45 

 

 

(1)

Rent expense primarily relates to ground lease payments for which the Company is the lessee.

 

(2)

Operating and maintenance expense consists of property related costs including repairs and maintenance costs, roof repair, landscaping, parking lot repair, snow removal, utilities, property insurance costs, security and various other property related expenses.

 

(3)

General and administrative expense includes employee-related expenses (including salaries, bonuses, equity awards, benefits, severance costs and payroll taxes), professional fees, office rent, travel and entertainment costs and other company-specific expenses.

 

Net income available to the Company’s common shareholders was $51.6$100.4 million for the three months ended SeptemberJune 30, 2022,2023, as compared to $501.4net loss available to the Company’s common shareholders of $125.8 million for the comparable period in 2021.2022. On a diluted per common share basis, net incomeincome/(loss) available to the Company’s common shareholders for the three months ended SeptemberJune 30, 20222023 was $0.08$0.16 as compared to $0.91$(0.21) for the comparable period in 2021.2022.

 

Net incomeincome/(loss) available to the Company’s common shareholders was $156.8$383.9 million for the ninesix months ended SeptemberJune 30, 2022,2023, as compared to $743.3$105.2 million for the comparable period in 2021.2022. On a diluted per common share basis, net incomeincome/(loss) available to the Company’s common shareholders for the ninesix months ended SeptemberJune 30, 20222023 was $0.25$0.62 as compared to $1.56$0.17 for the comparable period in 2021.2022.

 

The following describes the changes of certain line items included on the Company’s Condensed Consolidated Statements of IncomeOperations that the Company believes changed significantly and affected Net income available to the Company'sCompany’s common shareholders during the three and ninesix months ended SeptemberJune 30, 2022,2023, as compared to the corresponding periodperiods in 2021:2022.

26

 

Revenues from rental properties, net

 

The increase in Revenues from rental properties, net of $64.3$15.7 million for the three months ended SeptemberJune 30, 2022,2023, as compared to the corresponding period in 2021,2022, is primarily from (i) an increase in revenues of $58.1 million due to properties acquired during 2022 and 2021, including the impact of the Merger, (ii) a net increase in revenues from tenants of $18.6$18.3 million, primarily due to an increase in leasing activity and net growth in the current portfolio and (iii)(ii) an increase in lease termination fee incomerevenues of $2.0$12.7 million due to properties acquired during 2023 and 2022, partially offset by (iv)(iii) a net decrease in revenues of $7.6$5.7 million due to changes in credit losses from tenants, (v)dispositions during 2023 and 2022, (iv) a decrease in net straight-line rental income of $5.4$5.5 million, primarily due to changes in reserves, and (vi) a decrease in revenues of $1.4 million due to dispositions during 2022 and 2021.

The increase in Revenues from rental properties, net of $345.7 million for the nine months ended September 30, 2022, as compared to the corresponding period in 2021, is primarily from (i) an increase in revenues of $318.6 million due to properties acquired during 2022 and 2021, including the impact of the Merger, (ii) a net increase in revenues from tenants of $36.2 million primarily due to an increase in leasing activity and net growth in the current portfolio, (iii) an increase in net straight-line rental income of $4.2 million primarily due to an increase in leasing activity and changes in reserves and (iv) an increase in revenues of $1.7 million due to dispositions during 2022 and 2021, partially offset by (v) a net decrease of $10.2$3.3 million due to changes in credit losses from tenants and (vi) a decrease in lease termination fee income of $4.8$0.8 million.

The increase in Revenues from rental properties, net of $31.4 million for the six months ended June 30, 2023, as compared to the corresponding period in 2022, is primarily from (i) a net increase in revenues from tenants of $35.0 million, primarily due to an increase in leasing activity and net growth in the current portfolio, (ii) an increase in revenues of $24.0 million due to properties acquired during 2023 and 2022 and (iii) an increase in lease termination fee income of $0.5 million, partially offset by (iv) a net decrease of $10.3 million due to changes in credit losses from tenants, (v) a decrease in revenues of $12.0 million due to dispositions during 2023 and 2022 and (vi) a decrease in net straight-line rental income of $5.8 million, primarily due to changes in reserves.

32

 

Real estate taxes

 

The increase in Real estate taxes of $5.0 million and $36.8$4.7 million for the three and ninesix months ended SeptemberJune 30, 2022,2023, as compared to the corresponding periodsperiod in 2021, respectively,2022, is primarily due to properties acquired during 2023 and 2022, partially offset by dispositions during 2023 and 2021, including the impact of the Merger.2022.

 

Operating and maintenance

 

The increase in Operating and maintenance expense of $19.4$5.3 million and $65.0$11.3 million for the three and ninesix months ended SeptemberJune 30, 2022,2023, as compared to the corresponding periods in 2021, respectively,2022, is primarily due to (i) properties acquired during 2023 and 2022, (ii) an increase in insurance expense and 2021, including the impact of the Merger and (ii)(iii) increases in repairs and maintenance, utilities and other operating costs throughout the Company’s operating properties.properties, partially offset by (iv) dispositions during 2023 and 2022.

 

General and administrative

 

The increase in General and administrative expense of $3.8$4.8 million for the three months ended SeptemberJune 30, 2022,2023, as compared to the corresponding period in 2021,2022, is primarily due to (i) an increase in employee-related expenses of $2.3$2.9 million resulting from an increase in the valuation of employee equity awards and additional employees hired, (ii) an increase in connection withprofessional fees and corporate expenses of $1.1 million, primarily related to the MergerReorganization, and (iii) an increase due to the fluctuations in value of various director’s deferred stock of $0.6 million.

The increase in General and administrative expense of $9.6 million for the six months ended June 30, 2023, as compared to the corresponding period in 2022, is primarily due to (i) an increase in employee-related expenses of $5.6 million resulting from an increase in the valuation of employee equity awards and additional employees hired, and (ii) an increase in professional fees and corporate expenses of $1.2 million.

The increase in General and administrative expense of $12.5$3.1 million, for the nine months ended September 30, 2022, as comparedprimarily related to the corresponding period in 2021, is primarily due to (i) an increase in employee-related expenses of $8.7 million resulting from additional employees hired in connection with the Merger, (ii) an increase in professional fees and corporate expenses of $5.0 million, partially offset by (iii) a decrease of $1.6 million primarily due to the fluctuations in value of various directors’ deferred stock.Reorganization.

 

Impairment charges

 

During the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, the Company recognized impairment charges related to adjustments to property carrying values of $21.8$11.8 million and $1.0$14.7 million, respectively, for which the Company’s estimated fair values were primarily based upon signed contracts or letters of intent from third party offers. These adjustments to property carrying values were recognized in connection with the Company’s efforts to market certain properties and management’s assessment as to the likelihood and timing of such potential transactions. Certain of the calculations to determine fair values utilized unobservable inputs and, as such, were classified as Level 3 of the FASB’s fair value hierarchy.

 

Merger charges

During the nine months ended September 30, 2021, the Company incurred costs of $50.2 million associated with the Merger. These charges are primarily comprised of severance costs and professional and legal fees.

Depreciation and amortization

 

The increase in Depreciation and amortization of $11.2$4.6 million for the three months ended SeptemberJune 30, 2022,2023, as compared to the corresponding period in 2021,2022, is primarily due to (i) an increase of $10.2$7.1 million resulting from properties acquired during 20222023 and 2021, including the impact of the Merger, and (ii) a net increase of $1.0 million due to write-offs of depreciable assets primarily due to tenant vacates.

27

The increase in Depreciation and amortization of $118.6 million for the nine months ended September 30, 2022, as compared to the corresponding period in 2021, is primarily due to (i) an increase of $124.0 million resulting from properties acquired during 2022 and 2021, including the impact of the Merger, and (ii) an increase of $1.4$4.7 million due to depreciation commencing on certain redevelopment projects that were placed into service during 20222023 and 2021,2022, partially offset by (iii) a net decrease of $6.8$7.2 million, due toprimarily from fully depreciated assets, write-offs of depreciable assets primarily due to tenant vacates.vacates and dispositions during 2023 and 2022.

 

Gain on sale of properties

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company disposed of eightfour operating properties and 10eight land parcels, in separate transactions, for an aggregate sales price of $172.2$163.8 million, which resulted in aggregate gains of $11.0$52.4 million. During the ninesix months ended SeptemberJune 30, 2021,2022, the Company disposed of fivean operating propertiesproperty and nineeight land parcels, in separate transactions, for an aggregate sales price of $156.6$43.3 million, which resulted in aggregate gains of $30.8$7.1 million.

 

OtherSpecial dividend income net

 

The increase in Other income, net of $7.0 million forDuring the ninesix months ended SeptemberJune 30, 2022, as compared to2023, the corresponding period in 2021, is primarily due to (i) a net increase in mortgage and other financing incomeCompany received $194.1 million representing its share of $4.6 million primarily due to new loans issued during 2022 and 2021, and (ii) $2.4 million in increased dividend income from the shares of Albertsons Companies Inc. “ACI” common stock held by the Company.(“ACI”) special dividend payment.

 

(Loss)/gainGain/(loss) on marketable securities, net

 

The change in (Loss)/gainGain/(loss) on marketable securities, net of $532.6$276.0 million and $757.7$144.1 million for the three and ninesix months ended SeptemberJune 30, 2022,2023, as compared to the corresponding periods in 2021, respectively,2022, is primarily the result of mark-to-market fluctuations of the shares of ACI common stock held by the Company.Company and the sale of ACI shares during 2023 and 2022.

33

 

Interest expense

 

The increase in Interest expense of $19.2$4.2 million and $8.5 million for the ninethree and six months ended SeptemberJune 30, 2022,2023, as compared to the corresponding period in 2021,2022, is primarily due (i) increased levels of borrowings resulting from the assumptions of senior unsecured notes and mortgagesto a decrease in connection with the Merger and public debt offerings, partially offset by (ii)fair market value amortization due to the repayment of senior unsecured notes and mortgages during 2022 and 2021.in 2022.

 

Early extinguishment of debt charges

 

During the ninesix months ended SeptemberJune 30, 2022, the Company repaid its $500.0 million 3.40% senior unsecured notes, which were scheduled to mature in November 2022. As a result, the Company incurred a prepayment charge of $6.5 million and $0.7 million from thein write-off of deferred financing costs during the ninesix months ended SeptemberJune 30, 2022.

 

Benefit/(provision)(Provision)/benefit for income taxes, net

 

The change in Benefit/(provision)(Provision)/benefit for income taxes, net of $4.0$30.9 million and $61.9 million for the ninethree and six months ended SeptemberJune 30, 2022,2023, as compared to the corresponding periodperiods in 2021,2022, is primarily due to the sale of properties withinshares of ACI held by the Company’sCompany during 2023, which generated a taxable REIT subsidiaries during 2021.long-term capital gain. The Company plans to elect to retain the proceeds from the sale and, as a result, incurred federal and state income taxes aggregating $61.0 million on such gain.

 

Equity in income of joint ventures, net

 

The increasedecrease in Equity in income of joint ventures, net of $6.3$27.0 million for the three months ended SeptemberJune 30, 2022,2023, as compared to the corresponding period in 2021,2022, is primarily due to (i) nethigher gains of $8.0 million resulting from the sale of properties within various joint venture investments during 2022, (ii) an increase in equity in income of $0.9 million from ownership interests acquired in unconsolidated joint ventures in connection with the Merger and (iii) a decrease in impairment charges of $0.7 million recognized during 2022, as compared to the corresponding period in 2021, partially offset by (iv) a net decrease in equity in income of $3.3 million resulting primarily from the sale of properties within various joint venture investments during 2022 and 2021.

The increase in Equity in income of joint ventures, net of $40.0 million for the nine months ended September 30, 2022, as compared to the corresponding period in 2021, is primarily due to (i) an increase in net gains of $32.9 million resulting from theon sale of properties within various joint venture investments during 2022 as compared to 2023.

The decrease in Equity in income of joint ventures, net of $26.4 million for the six months ended June 30, 2023, as compared to the corresponding period in 2021, (ii) an increase in equity in income2022, is primarily due to (i) higher gains recognized on sale of $5.7 million from ownership interests acquired in unconsolidated joint ventures in connection with the Merger and (iii) a net increase in equity in income of $2.3 millionproperties within various joint venture investments during 2022 as compared to the corresponding period in 2021, primarily resulting from a decrease in credit losses due to collections from tenants, including straight-line rental income, partially offset by (iv)2023 and (ii) an increase in impairment charges of $1.0 million recognized during 2022, as compared to the corresponding period in 2021.

28

Equity in income of other investments, net

The increase in Equity in income of other investments, net of $5.2 million and $5.1 million for the three and nine months ended September 30, 2022, as compared to the corresponding periods in 2021, respectively, is primarily due to profit participation from the sale of properties within the Company’s Preferred Equity Program during 2022.interest expense $4.0 million.

 

Net loss/(income)/loss attributable to noncontrolling interests

 

The change in Net loss/(income)/loss attributable to noncontrolling interests of $3.0$13.9 million and $19.5$19.2 million for the three and ninesix months ended SeptemberJune 30, 2022, respectively,2023, as compared to the corresponding periods in 2021,2022, is primarily due to (i) impairment charges relating to properties within consolidated joint ventures recognized during 2022, partially offset by (ii) an increase in net income attributable to noncontrolling interests primarily related togain on sale of properties within consolidated joint ventures acquiredduring 2023, as compared to the corresponding period in the Merger.2022.

 

Tenant Concentration

 

The Company seeks to reduce its operating and leasing risks through diversification achieved by the geographic distribution of its properties and a large tenant base. As of SeptemberJune 30, 2022,2023, the Company had interests in 526528 U.S. shopping center properties, aggregating 90.890.1 million square feet of gross leasable area (“GLA”), located in 28 states. At SeptemberJune 30, 2022,2023, the Company’s five largest tenants were TJX Companies, The Home Depot, Ross Stores, Albertsons and Amazon/Whole Foods and Albertsons, which represented 3.7%, 2.2%2.1%, 1.9%, 1.9% and 1.9%, respectively, of the Company’s annualized base rental revenues, including the proportionate share of base rental revenues from properties in which the Company has less than a 100% economic interest.interest

 

Liquidity and Capital Resources

 

The Company’s capital resources include accessing the public debt and equity capital markets, unsecured term loans, mortgages and construction loan financing, marketable securities (including 14.2 million shares of ACI common stock held by the Company)Company, which had a value of $310.1 million at June 30, 2023) and immediate access to the Company’san unsecured revolving credit facility (the “Credit Facility”) with bank commitments of $2.0 billion, which can be increased to $2.75 billion through an accordion feature.

 

The Company anticipates that cash on hand, net cash flow provided by operating activities, borrowings under its Credit Facility and the issuance of equity, public debt, as well as other debt and equity alternatives, and the sale of marketable equity securities, will provide the necessary capital required by the Company. The Company will continue to evaluate its capital requirements for both its short-term and long-term liquidity needs, which could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, rising interest rates, the COVID-19 pandemic, and other risks detailed in Part I, Item 1A. Risk Factors of our 10-K.

 

34

The Company’s cash flow activities are summarized as follows (in thousands): 

 

 

Nine Months Ended September 30,

  

Six Months Ended June 30,

 
 

2022

  

2021

  

2023

  

2022

 

Cash, cash equivalents and restricted cash, beginning of the period

 $334,663  $293,188  $149,829  $334,663 

Net cash flow provided by operating activities

 705,756  417,270  600,279  442,333 

Net cash flow used for investing activities

 (219,602) (357,763)

Net cash flow (used for)/provided by financing activities

  (697,286)  130,776 

Net cash flow provided by/(used for) investing activities

 162,923  (155,136)

Net cash flow used for financing activities

  (376,554)  (325,062)

Net change in cash, cash equivalents and restricted cash

  (211,132)  190,283   386,648   (37,865)

Cash, cash equivalents and restricted cash, end of the period

 $123,531  $483,471  $536,477  $296,798 

 

Operating Activities

 

Net cash flow provided by operating activities for the ninesix months ended SeptemberJune 30, 20222023 was $705.8$600.3 million, as compared to $417.3$442.3 million for the comparable period in 2021.2022. The increase of $288.5$158.0 million is primarily attributable to:

special dividend payment from ACI of $194.1 million during 2023;

 

additional operating cash flow generated by operating properties acquired during 20222023 and 2021, including those acquired from the Merger;2022;

 

new leasing, expansion and re-tenanting of core portfolio properties; and

 

an increasechanges in distributions from the Company’s joint ventures programs,assets and liabilities due to timing of receipts and payments; partially offset by

 

changesa decrease in assets and liabilities due to timing of receipts and payments;distributions from the Company’s joint ventures programs; and

 

the disposition of operating properties in 20222023 and 2021.2022.

 

Investing Activities

 

Net cash flow provided by investing activities was $162.9 million for the six months ended June 30, 2023, as compared to Net cash flow used for investing activities was $219.6 million for the nine months ended September 30, 2022, as compared to $357.8of $155.1 million for the comparable period in 2021.2022.

29

 

Investing activities during the ninesix months ended SeptemberJune 30, 20222023 primarily consisted of:

 

Cash inflows:

 

$146.2290.3 million in proceeds from sale of marketable securities, primarily due to the sale of eight operating properties and 10 land parcels;14.1 million shares of ACI;

 

$61.0115.7 million in proceeds from the sale of four operating properties and eight land parcels; and

$8.4 million in reimbursements of investments in and advances to real estate joint ventures and other investments, primarily due to the sale of properties within these portfolios; and

$38.2 million for collection of mortgage receivables.investments.

 

Cash outflows:

 

$161.2 million for the acquisition of two operating properties and five parcels;

$128.6108.3 million for improvements to operating real estate primarily related to re-tenanting, tenant improvements and the Company’s active redevelopment pipeline;

 

$93.298.5 million for the acquisition/consolidation of three operating properties and two parcels;

$28.9 million for investments in and advances to real estate joint ventures and investments in other investments, primarily related to redevelopment projects within these portfolios and a partial paydown of debt within one of the Company’s joint venture investments.

$11.2 million for investment in other financing receivables related to one new mortgage receivable; and

$3.0 million for investment in marketable securities.

Investing activities during the six months ended June 30, 2022 primarily consisted of:

Cash inflows:

$52.0 million in reimbursements of investments in and advances to real estate joint ventures and other investments; and

$41.2 million in proceeds from the sale of an operating property and eight land parcels.

Cash outflows:

$82.4 million for investments in and advances to real estate joint ventures, primarily related to partner buyouts and a redevelopment project within the Company’s joint venture portfolio, and investments in other investments, primarily related to funding commitments for certain investments;

 

$75.1 million for investment in other financing receivables relating to five loans;

$4.5 million for investment in cost method investment; and

$3.3 million for investment in marketable securities.

Investing activities during the nine months ended September 30, 2021 primarily consisted of:

Cash inflows:

$154.0 million in proceeds from the sale of five consolidated properties and nine parcels;

$57.5 million in reimbursements of investments in and advances to real estate joint ventures and other investments; and

$3.7 million in collection of mortgage and other financing receivables.

Cash outflows:

$264.0 million net cash consideration paid in conjunction with the Merger;

$112.879.0 million for improvements to operating real estate primarily related to re-tenanting, tenant improvements and the Company’s active redevelopment pipeline;

 

$102.753.1 million for the acquisition of two consolidated operating properties;investment in other financing receivables relating to four loans;

 

$67.129.3 million for investments in and advances to real estate joint ventures, primarily related to a redevelopment project within the Company’s joint venture portfolio, and investments in other investments, primarily related to the Company’s investment in a new preferred equity investment located in San Antonio, TX;acquisition of four parcels; and

 

$26.93.0 million for investment in other financing receivables.cost method investment.

35

 

Acquisition of Operating Real Estate

 

During the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, the Company expended $161.2$98.5 million and $366.7$29.3 million, respectively, towards the acquisitionacquisition/consolidation of operating real estate properties, including the Merger in 2021.properties. The Company anticipates spending approximately $130.0$100.0 million to $160.0$200.0 million towards the acquisition of or the purchase of additional interests in operating properties for the remainder of 2022.2023. The Company intends to fund these acquisitions with cash on hand, net cash flow fromprovided by operating activities, proceeds from property dispositions, proceeds from the sale of marketable securities and/or availability under its Credit Facility.

 

Improvements to Operating Real Estate

 

During the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, the Company expended $128.6$108.3 million and $112.8$79.0 million, respectively, towards improvements to operating real estate. These amounts consist of the following (in thousands):

 

 

Nine Months Ended September 30,

  

Six Months Ended June 30,

 
 

2022

  

2021

  

2023

  

2022

 

Redevelopment and renovations

 $70,121  $71,786  $62,175  $42,784 

Tenant improvements and tenant allowances

  58,471   41,006   46,171   36,174 

Total improvements

 $128,592  $112,792  $108,346  $78,958 

 

The Company has an ongoing program to redevelop and re-tenant its properties to maintain or enhance its competitive position in the marketplace. The Company is actively pursuing redevelopment opportunities within its operating portfolio which it believes will increase the overall value by bringing in new tenants and improving the assets’ value. The Company anticipates its capital commitment toward these redevelopment projects and re-tenanting efforts for the remainder of 20222023 will be approximately $50.0$125.0 million to $75.0$175.0 million. The funding of these capital requirements will be provided by cash on hand, proceeds from property dispositions, proceeds from the sale of marketable securities, net cash flow provided by operating activities, the sale of marketable securities, and/or availability under the Company’s Credit Facility.

30

 

Financing Activities

 

Net cash flow used for financing activities was $697.3$376.6 million for the ninesix months ended SeptemberJune 30, 2022,2023, as compared to net cash flow provided by financing activities of $130.8$325.1 million for the comparable period in 2021.2022.

 

Financing activities during the ninesix months ended SeptemberJune 30, 20222023 primarily consisted of:

 

Cash inflows:

 

$1.3 billion in proceeds from issuance of the Company’s $600.0 million 3.20% unsecured notes due 2032 and $650.0 million 4.60% senior unsecured notes due 2033;

$128.0 million in proceeds from borrowings under the Company’s unsecured revolving credit facility;

$19.0 million in proceeds from a mortgage loan financing; and

$14.93.7 million in proceeds from issuance of stock.

 

Cash outflows:

 

$1.4 billion for repayment of four separate senior unsecured notes, which had maturity dates ranging from November 2022 to June 2023;

$396.2297.7 million of dividends paid;

 

$165.254.8 million in principal payment on debt, including normal amortization of rental property debt;

 

$59.416.1 million in redemption/distribution of noncontrolling interests;shares repurchased for employee tax withholding on equity awards;

 

$19.36.0 million in financing origination costs, in connection with the Company’s Credit Facility; and

$5.8 million in redemption/distribution of noncontrolling interests.

Financing activities during the six months ended June 30, 2022 primarily consisted of:

Cash inflows:

$600.0 million in proceeds from issuance of 3.20% senior unsecured notes due in 2032;

$19.0 million in proceeds from mortgage loan financing; and

$14.8 million in proceeds from issuance of stock.

Cash outflows:

$547.1 million for repayment of unsecured notes; primarily related to the Company’s $500.0 million 3.40% senior unsecured notes;

$253.8 million of dividends paid;

$120.0 million in principal payment on debt, including normal amortization of rental property debt;

 

$13.5 million in shares repurchased for employee tax withholding on equity awards;

 

$10.3 million in financing origination costs, in connection with the Company’s issuance of $600.0 million 3.20% senior unsecured notes;

$7.0 million in redemption/distribution of noncontrolling interests;

$6.5 million for payment of early extinguishment of debt charges; and

 

$3.4 million for repurchase of preferred stock.

 

Financing activities during the nine months ended September 30, 2021 primarily consisted of:

Cash inflows:

$500.0 million in proceeds from issuance of 2.25% unsecured notes due 2031; and

$79.4 million in proceeds from issuance of common stock, primarily related to the Company’s at-the-market continuous offering program.

Cash outflows:

$271.0 million of dividends paid;

$143.7 million in principal payment on debt, including normal amortization of rental property debt;

$20.8 million in shares repurchased for employee tax withholding on equity awards;

$7.6 million in redemption/distribution of noncontrolling interests; and

$7.0 million in financing origination costs, in connection with the Company’s issuance of $500.0 million of senior unsecured notes due 2031.

36

 

The Company continually evaluates its debt maturities, and, based on management’s current assessment, believes it has viable financing and refinancing alternatives that will not materially adversely impact its expected financial results. As of SeptemberJune 30, 2022,2023, the Company had consolidated floating rate debt totaling $146.6$18.0 million, excluding deferred financing costs of $3.0$0.1 million. The Company continues to pursue borrowing opportunities with large commercial U.S. and global banks, select life insurance companies and certain regional and local banks. 

 

There are noDebt maturities for 2023 consist of: $12.9 million of unconsolidated joint venture debt and $32.0 million of debt included in the Company’s preferred equity program, assuming the utilization of extension options where available. The 2023 debt maturities foron properties in the remainder of 2022. Company’s unconsolidated joint ventures and preferred equity program are anticipated to be repaid through operating cash flows, debt refinancing, proceeds from sales within the respective entities, and partner capital contributions, as deemed appropriate.

The Company intends to maintain strong debt service coverage and fixed charge coverage ratios as part of its commitment to maintain or improve its unsecured debt ratings. The Company may, from time to time, seek to obtain funds through additional common and preferred equity offerings, unsecured debt financings and/or mortgage/construction loan financings and other capital alternatives.

 

Since the completion of the Company’s IPO in 1991, the Company has utilized the public debt and equity markets as its principal source of capital for its expansion needs. Since the IPO, the Company has completed additional offerings of its public unsecured debt and equity, raising in the aggregate over $17.4 billion. Proceeds from public capital market activities have been used for the purposes of, among other things, repaying indebtedness, acquiring interests in open-air, grocery anchored shopping centers and mixed-use assets, expanding and improving properties in the portfolio and other investments.

 

31

During August 2021,January 2023, the Company filed a shelf registration statement on Form S-3, which is effective for a term of three years, for the future unlimited offerings, from time to time, of debt securities, preferred stock, depositary shares, common stock and common stock warrants. The Company, pursuant to this shelf registration statement may, from time to time, offer for sale its senior unsecured debt securities for any general corporate purposes, including (i) funding specific liquidity requirements in its business, including property acquisitions, and development and redevelopment costs and (ii) managing the Company’s debt maturities.

During January 2023, the Company filed a registration statement on Form S-8 for its 2020 Equity Participation Plan (the “2020 Plan”), which was previously approved by the Company’s stockholders and is a successor to the Restated Kimco Realty Corporation 2010 Equity Participation Plan that expired in March 2020. The 2020 Plan provides for a maximum of 10,000,000 shares of the Company’s common stock to be reserved for the issuance of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, dividend equivalents, stock payments and deferred stock awards. At June 30, 2023, the Company had 4.9 million shares of common stock available for issuance under the 2020 Plan.

 

Preferred Stock

 

The Company’s Board of Director’s authorized the repurchase of up to 900,000894,000 depositary shares of Class L preferred stock and 1,058,0001,048,000 depositary shares of Class M preferred stock representing up to 1,9581,942 shares the Company’s preferred stock, par value $1.00 per share, through December 31, 2022.2023. During the ninesix months ended SeptemberJune 30, 2022,2023, the Company repurchased the following preferred stock:

 

Class of Preferred Stock

 

Depositary Shares Repurchased

  

Purchase Price (in millions)

  

Depositary Shares Repurchased

  

Purchase Price (in thousands)

 

Class L

 54,508  $1.3  43,777  $973.4 

Class M

 90,760  $2.1  23,791  $515.9 

 

Common Stock

During August 2021, the Company established an at-the-market continuous offering program (the “ATM program”) pursuant to which the Company may offer and sell from time-to-time shares of its common stock, par value $0.01 per share, with an aggregate gross sales price of up to $500.0 million through a consortium of banks acting as sales agents. Sales of the shares of common stock may be made, as needed, from time to time in “at the market” offerings as defined in Rule 415 of the Securities Act of 1933, including by means of ordinary brokers’ transactions on the New York Stock Exchange or otherwise (i) at market prices prevailing at the time of sale, (ii) at prices related to prevailing market prices or (iii) as otherwise agreed to with the applicable sales agent. In addition, the Company may from time to time enter into separate forward sale agreements with one or more banks. During the nine months ended September 30, 2022, the Company issued 450,000 shares and received net proceeds after commissions of $11.3 million. As of September 30, 2022, the Company had $411.0 million available under this ATM program.

 

The Company has a common share repurchase program, which is scheduled to expire on February 29, 2024. Under this program, the Company may repurchase shares of its common stock, par value $0.01 per share, with an aggregate gross purchase price of up to $300.0 million. The Company did not repurchase any shares under the common share repurchase program during the ninesix months ended SeptemberJune 30, 2022.2023. As of SeptemberJune 30, 2022,2023, the Company had $224.9 million available under this common share repurchase program.

 

Senior Unsecured Notes

 

During the nine months ended September 30, 2022, the Company issued the following series of senior unsecured notes (dollars in millions):

Date Issued

 

Amount Issued

  

Interest Rate

  

Maturity Date

Aug-22

 $650.0   4.600%  

Feb-33

Feb-22

 $600.0   3.200%  

Apr-32

During the nine months ended September 30, 2022, the Company fully repaid the following senior unsecured notes (dollars in millions):

Date Paid

 

Amount Repaid

  

Interest Rate

  

Maturity Date

Sep-22 (1)

 $299.7   3.500%  

Apr-23

Sep-22 (1) (2)

 $350.0   3.125%  

Jun-23

Sep-22 (1) (2)

 $299.4   3.375%  

Oct-22

Mar-22 (3)

 $500.0   3.400%  

Nov-22

(1)

There were no prepayment charges associated with this early repayment.

(2)

Includes partial repayments during May and June 2022.

(3)

The Company incurred a prepayment charge of $6.5 million and $0.7 million in write-off of deferred financing costs resulting from this early repayment, which are included in Early extinguishment of debt charges on the Company's Condensed Consolidated Statements of Income.

The Company’sKimco OP’s indenture governing its senior unsecured notes contains the following covenants, all of which the CompanyKimco OP is compliant with:

 

Covenant

 

Must Be

 

As of SeptemberJune 30, 20222023

Consolidated Indebtedness to Total Assets

 

<60%

 38%

37%

Consolidated Secured Indebtedness to Total Assets

 

<40%

 

2%

Consolidated Income Available for Debt Service to Maximum Annual Service Charge

 

>1.50x

 

4.2x5.2x

Unencumbered Total Asset Value to Consolidated Unsecured Indebtedness

 

>1.50x

 

2.5x

 

3237

 

For a full description of the various indenture covenants refer to the Indenture dated September 1, 1993; the First Supplemental Indenture dated August 4, 1994; the Second Supplemental Indenture dated April 7, 1995; the Third Supplemental Indenture dated June 2, 2006; the Fourth Supplemental Indenture dated April 26, 2007; the Fifth Supplemental Indenture dated as of September 24, 2009; the Sixth Supplemental Indenture dated as of May 23, 2013; and the Seventh Supplemental Indenture dated as of April 24, 2014,2014; and the Eighth Supplemental Indenture dated as of January 3, 2023, each as filed with the SEC. In connection with the Merger,merger with Weingarten, the Company assumed senior unsecured notes which have covenants that are similar to the Company’sKimco OP’s existing debt covenants for its senior unsecured notes. Please refer to the form Indenture included in Weingarten’s Registration Statement on Form S-3, filed with the Securities and Exchange Commission on February 10, 1995, the First Supplemental Indenture, dated as of August 2, 2006 filed with Weingarten’s Current Report on Form 8-K dated August 2, 2006, and the Second Supplemental Indenture, dated as of October 9, 2012 filed with Weingarten’s Current Report on Form 8-K dated October 9, 2012. See the Exhibits Index to our Annual Report on Form 10-K for the year ended December 31, 20212022 for specific filing information.

 

Credit Facility

 

TheIn February 2023, the Company hasobtained a new $2.0 billion unsecured revolving credit facility (the “Credit Facility”) with a group of banks, which replaced the Company’s existing $2.0 billion unsecured revolving credit facility which was scheduled to mature in March 2024. The Credit Facility is scheduled to expire in March 2024,2027 with two additional six-month options to extend the maturity date, at the Company’s discretion, to March 2025.2028. The Credit Facility is guaranteed by the Parent Company. The Credit Facility could be increased to $2.75 billion through an accordion feature. The Credit Facility is a green credit facility tied to sustainability metric targets, as described in the agreement. In July 2022, the Company amended the Credit Facility to (i) replace LIBOR borrowings with Secured Overnight Financing Rate (“SOFR”) borrowings, (ii) supplement the sustainability grid with an additional one basis point reduction of applicable margin if certain criteria as defined in the Credit Facility are met, (iii) add a leverage metric test which, if met, reduces the applicable margin by five basis points and (iv) obtain pre-approval of a possible organizational conversion to an UPREIT structure. The Company achieved such sustainability metric targets, which effectively reduced the rate on the Credit Facility by two basis points. The Credit Facility which accrues interest at a rate of Adjusted Term SOFR, as defined in the terms of the Credit Facility, plus 75.577.5 basis points (3.85%and fluctuates in accordance with the Company’s credit ratings. The interest rate can be further adjusted upward or downward by a maximum of four basis points (as of June 30, 2023, a two-basis point reduction was achieved) based on the sustainability metric targets, as defined in the agreement (5.92% as of SeptemberJune 30, 2022), can be increased to $2.75 billion through an accordion feature.2023). Pursuant to the terms of the Credit Facility, the Company among other things, iscontinues to be subject to the same covenants requiringunder the maintenanceCompany’s prior unsecured revolving credit facility. For a full description of (i) maximum indebtedness ratiosthe Credit Facility’s covenants refer to the Amended and (ii) minimum interest and fixed charge coverage ratios.Restated Credit Agreement dated as of February 23, 2023, filed as Exhibit 10.20 in our Annual Report on Form 10-K for the year ended December 31, 2022. As of SeptemberJune 30, 2022,2023, the Credit Facility had anno outstanding balance of $128.0 million and no appropriations for letters of credit of $1.2 million.credit.

 

Pursuant to the terms of the Credit Facility, the Company, among other things, is subject to maintenance of various covenants. The Company is currently in compliance with these covenants. The financial covenants for the Credit Facility are as follows:

 

Covenant

 

Must Be

 

As of SeptemberJune 30, 20222023

Total Indebtedness to Gross Asset Value (“GAV”)

 

<60%

 38%

36%

Total Priority Indebtedness to GAV

 

<35%

 

1%

Unencumbered Asset Net Operating Income to Total Unsecured Interest Expense

 

>1.75x

 

4.6x5.5x

Fixed Charge Total Adjusted EBITDA to Total Debt Service

 

>1.50x

 

4.1x4.7x

For a full description of the Credit Facility’s covenants, refer to Amendment No. 2 dated July 12, 2022 to Amended and Restated Credit Agreement, dated February 27, 2020, filed as Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q dated July 29, 2022.

 

Mortgages Payable

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company (i) obtained a $19.0assumed $37.2 million of individual non-recourse mortgage relating todebt through the acquisition of two operating properties, which the Company subsequently repaid in March 2023 and (ii) repaid $12.0 million of mortgage debt that encumbered a consolidated joint venture operating property and (ii) repaid $158.4 million of mortgage debt (including fair market value adjustment of $0.5 million) that encumbered 11 operating properties.property.

 

In addition to the public equity and debt markets as capital sources, the Company may, from time to time, obtain mortgage financing on selected properties to partially fund the capital needs of its real estate re-development and re-tenanting projects. As of SeptemberJune 30, 2022,2023, the Company had over 485 unencumbered property interests in its portfolio.

 

Other

 

As of SeptemberDuring the six months ended June 30, 2022, the Company held 39.8 million shares in Albertsons Companies, Inc. (“ACI”) with a fair value of $990.4 million.  On October 14, 2022, The Kroger Co. (“Kroger”) and ACI announced a definitive merger agreement (“ACI Merger”), with Kroger continuing as the surviving public company. In connection with the ACI Merger, ACI announced a $6.85 per share special cash dividend payable on November 7, 2022 to ACI shareholders of record as of the close of business on October 24, 2022.  Subsequent to the ACI Merger announcement, in October 2022,2023, the Company sold 11.514.1 million shares of its shares in ACI held by the Company, generating net proceeds of approximately $301.1$282.3 million. For tax purposes, the Company recognized a long-term capital gain of $241.2 million. The Company still retains 28.3anticipates retaining the proceeds from this stock sale for general corporate purposes and will pay federal and state taxes of $61.0 million on the taxable gain. As of June 30, 2023, the Company held 14.2 million shares of ACI, which had a value of which 28.0$310.1 million.

38

In addition, during the six months ended June 30, 2023, the Company received $194.1 million shares are subject to certain contractual lock-up provisions that expire in May 2023.representing its share of an ACI special dividend payment and recognized this as Special dividend income on the Company’s Condensed Consolidated Statements of Operations. As a result, of the anticipated special cash dividend from ACI (estimated to be $194.1 million to the Company), the Company is expectinganticipates it may need to make a special dividend in connection with maintainingpayment to maintain its compliance with its REIT distribution requirements. AThe payment of this special dividend by the Company may takebe in the form of cash, common stock or some combination of cash and the Company's common stock.thereof. The Company’s determination regarding any such special dividend and the form thereof will be made and announced byduring the year end.ending December 31, 2023.

 

33

Kimco OP. These guarantees by the Parent Company are full, irrevocable, unconditional and absolute joint and several guarantees to the holders of each series of such guaranteed debt securities.

 

The Company has issued letters of credit in connection with the completion and repayment guarantees, primarily on certain of the Company’s redevelopment projects and guaranty of payment related to the Company’s insurance program. At SeptemberJune 30, 2022,2023, these letters of credit aggregated $44.2$39.8 million.

 

The Company has an investment with a funding commitment of $27.5$64.7 million, of which $13.1$45.5 million has been funded as of SeptemberJune 30, 2022.2023.

 

In connection with the construction of its development and redevelopment projects and related infrastructure, certain public agencies require posting of performance and surety bonds to guarantee that the Company’s obligations are satisfied. These bonds expire upon the completion of the improvements and infrastructure. As of SeptemberJune 30, 2022,2023, there were $18.5$17.4 million in performance and surety bonds outstanding.

 

In connection with the Merger, theThe Company now provides a guaranty for the payment of any debt service shortfalls on the Sheridan Redevelopment Agency issued Series A bonds which are tax increment revenue bonds issued in connection with a development project in Sheridan, Colorado. These tax increment revenue bonds have a balance of $49.7$45.5 million outstanding at SeptemberJune 30, 2022.2023. The bonds are to be repaid with incremental sales and property taxes and a public improvement fee ("PIF") to be assessed on current and future retail sales and, to the extent necessary, any amounts we may have to provide under a guaranty. The revenue generated from incremental sales, property taxes and PIF have satisfied the debt service requirements to date. The incremental taxes and PIF are to remain intact until the earlier of the payment of the bond liability in full or 2040.

 

Dividends

 

In connection with its intention to continue to qualify as a REIT for U.S. federal income tax purposes, the Company expects to continue paying regular dividends to its stockholders. These dividends will be paid from operating cash flows. The Company’s Board of Directors will continue to evaluate the Company’s dividend policy on a quarterly basis as they monitorit monitors sources of capital and evaluate the impact of the economy and capital markets availability on operating fundamentals. Since cash used to pay dividends reduces amounts available for capital investment, the Company generally intends to maintain a dividend payout ratio that reserves such amounts as it considers necessary for the expansion and renovation of shopping centers in its portfolio, debt reduction, the acquisition of interests in new properties and other investments as suitable opportunities arise and such other factors as the Board of Directors considers appropriate. Cash dividends paid for common and preferred issuances of stock for the ninesix months ended SeptemberJune 30, 2023 and 2022 and 2021 were $396.2$297.7 million and $271.0$253.8 million, respectively.

 

Although the Company receives substantially all of its rental payments on a monthly basis, it generally intends to continue paying dividends quarterly. Amounts accumulated in advance of each quarterly distribution will be invested by the Company in short-term money market or other suitable instruments.instruments with high credit rated institutions. The Company’s objective is to establish a dividend level that maintains compliance with the Company’s REIT taxable income distribution requirements. On July 26, 2022,April 25, 2023, the Company’s Board of Directors declared a quarterly dividend with respect to the Company’s classes of cumulative redeemable preferred shares (Classes L and M) which were paid on OctoberJuly 17, 20222023 to shareholders of record on OctoberJuly 3, 2022.2023. In addition, the Company’s Board of Directors declared a quarterly cash dividend of $0.22$0.23 per common share, which was paid on September 23, 2022June 22, 2023 to shareholders of record on September 9, 2022.June 8, 2023.

 

On October 25, 2022,July 24, 2023, the Company’s Board of Directors declared quarterly dividends with respect to the Company’s classes of cumulative redeemable preferred shares (Classes L and M), which are scheduled to be paid on January 17,October 16, 2023, to shareholders of record on December 30, 2022.October 2, 2023. Additionally, on October 25, 2022,July 24, 2023, the Company’s Board of Directors declared a quarterly cash dividend of $0.23 per common share, representing a 4.5% increase from the prior quarterly dividend of $0.22, payable on December 23, 2022September 21, 2023 to shareholders of record on December 9, 2022.September 7, 2023.

 

Funds From Operations

 

Funds From Operations (“FFO”) is a supplemental non-GAAP financial measure utilized to evaluate the operating performance of real estate companies. NAREIT defines FFO as net income/(loss) available to the Company’s common shareholders computed in accordance with generally accepted accounting principles in the United States (“GAAP”), excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis. The Company also made an election, perin accordance with the NAREIT Funds From Operations White Paper-2018 Restatement, to exclude from its calculation of FFO (i) gains and losses on the sale of assets and impairments of assets incidental to its main business and (ii) mark-to-market changes in the value of its equity securities. As such, the Company does not include gains/impairments on land parcels, mark-to-market gains/losses (realized or unrealized) from marketable securities, allowance for credit losses on mortgage receivables or gains/impairments on preferred equity participationsother investments in NAREIT defined FFO.

 

3439

 

The Company presents FFO available to the Company’s common shareholders as it considers it an important supplemental measure of our operating performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO available to the Company’s common shareholders when reporting results. Comparison of our presentation of FFO available to the Company’s common shareholders to similarly titled measures for other REITs may not necessarily be meaningful due to possible differences in the application of the NAREIT definition used by such REITs.

 

FFO is a supplemental non-GAAP financial measure of real estate companies’ operating performances, which does not represent cash generated from operating activities in accordance with GAAP, and therefore, should not be considered an alternative for net income or cash flows from operations as a measure of liquidity. 

 

The Company’s reconciliation of Net incomeincome/(loss) available to the Company’s common shareholders to FFO available to the Company’s common shareholders is reflected in the table below (in thousands, except per share data).

 

 

Three Months Ended September 30,

  

Nine Months Ended September 30,

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Net income available to the Companys common shareholders

 $51,647  $501,385  $156,844  $743,316 

Net income/(loss) available to the Companys common shareholders

 $100,426  $(125,751) $383,938  $105,197 

Gain on sale of properties

 (3,821) (1,975) (10,958) (30,841) (13,170) (2,944) (52,376) (7,137)

Gain on sale of joint venture properties

 (7,998) -  (38,182) (5,283) (180) (27,198) (7,890) (30,184)

Depreciation and amortization - real estate related

 124,478  113,404  377,611  259,298  127,725  123,672  253,003  253,133 

Depreciation and amortization - real estate joint ventures

 16,667  15,365  50,168  35,605  15,599  16,616  32,146  33,501 

Impairment charges (including real estate joint ventures)

 7,735  2,041  25,668  3,213  -  17,233  11,803  17,933 

Profit participation from other investments, net

 (5,358) 2,380  (11,009) 1,229  (2,792) (1,988) (2,761) (5,651)

Loss/(gain) on marketable securities, net

 75,491  (457,127) 215,194  (542,510)

(Benefit)/provision for income taxes, net (1)

 (227) 35  (235) 2,177 

Special dividend income

 -  -  (194,116) - 

(Gain)/loss on marketable securities, net

 (14,561) 261,467  (4,417) 139,703 

Provision/(benefit) for income taxes, net (1)

 31,259  3  62,132  (8)

Noncontrolling interests (1)

  (4,144)  (1,805)  (23,603)  551   (424)  (14,729)  507   (19,459)

FFO available to the Companys common shareholders (3)

 $254,470  $173,703  $741,498  $466,755  $243,882  $246,381  $481,969  $487,028 

Weighted average shares outstanding for FFO calculations:

          

Basic

 615,832  546,842  615,417  469,885  617,077  615,642  616,785  615,207 

Units

 2,558  2,626  2,498  2,642  2,563  2,473  2,551  2,509 

Dilutive effect of equity awards

  2,133   1,718   2,392   1,837   122   1,419   490   1,689 

Diluted (2)

  620,523   551,186   620,307   474,364   619,762   619,534   619,826   619,405 
          

FFO per common share basic

 $0.41  $0.32  $1.20  $0.99  $0.40  $0.40  $0.78  $0.79 

FFO per common share diluted (2)

 $0.41  $0.32  $1.20  $0.99  $0.39  $0.40  $0.78  $0.79 

 

(1)

Related to gains, impairments, and depreciation on properties and gains/(losses) on sales of marketable securities, where applicable.

(2)

Reflects the potential impact if certain units were converted to common stock at the beginning of the period, which would have a dilutive effect on FFO available to the Company’s common shareholders. FFO available to the Company’s common shareholders would be increased by $560$584 and $435$483 for the three months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. FFO available to the company’s common shareholders would be increased by $1,486$1,166 and $630$955 for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively. The effect of other certain convertible units would have an anti-dilutive effect upon the calculation of FFO available to the Company’s common shareholders per share. Accordingly, the impact of such conversion has not been included in the determination of diluted FFO per share calculations.

(3)

Includes Early extinguishment of debt charges of $0.4 million and $7.7$7.2 million recognized during the three and ninesix months ended SeptemberJune 30, 2022, respectively. Includes Merger charges of $47.0 million and $50.2 million recognized during the three and nine months ended September 30, 2021, respectively, in connection with the Merger.2022.

 

Same Property Net Operating Income (“Same property NOI”)

 

Same property NOI is a supplemental non-GAAP financial measure of real estate companies’ operating performance and should not be considered an alternative to net income in accordance with GAAP or cash flows from operations as a measure of liquidity. The Company considers Same property NOI as an important operating performance measure because it is frequently used by securities analysts and investors to measure only the net operating income of properties that have been owned by the Company for the entire current and prior year reporting periods. It excludes properties under redevelopment, development and pending stabilization; properties are deemed stabilized at the earlier of (i) reaching 90% leased or (ii) one year following a project’s inclusion in operating real estate. Same property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of the Company's properties.

 

For the three and nine months ended September 30, 2022 and 2021, the Company included Same property NOI from the Weingarten properties acquired through the Merger, as the Company owned these properties for the full three and nine months ended September 30, 2022. The amount of the adjustment relating to Weingarten Same property NOI for the three and nine months ended September 30, 2021, included in the table below, represents the Same property NOI from Weingarten properties prior to the Merger, which is not included in the Company's Net income available to the Company’s common shareholders for the corresponding period.

3540

 

Same property NOI is calculated using revenues from rental properties (excluding straight-line rent adjustments, lease termination fees, TIFs and amortization of above/below market rents) less charges for bad debt,credit losses, operating and maintenance expense, real estate taxes and rent expense plus the Company’s proportionate share of Same property NOI from unconsolidated real estate joint ventures, calculated on the same basis. The Company’s method of calculating Same property NOI available to the Company’s common shareholders may differ from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

The following is a reconciliation of Net incomeincome/(loss) available to the Company’s common shareholders to Same property NOI (in thousands):

 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Net income available to the Companys common shareholders

 $51,647  $501,385  $156,844  $743,316 

Adjustments:

                

Management and other fee income

  (4,361)  (3,913)  (12,881)  (10,634)

General and administrative

  29,677   25,904   87,606   75,136 

Impairment charges

  7,067   850   21,758   954 

Merger charges

  -   46,998   -   50,191 

Depreciation and amortization

  125,419   114,238   380,324   261,687 

Gain on sale of properties

  (3,821)  (1,975)  (10,958)  (30,841)

Interest and other expense, net

  46,593   45,430   154,683   134,820 

Loss/(gain) on marketable securities, net

  75,491   (457,127)  215,194   (542,510)

(Benefit)/provision for income taxes, net

  (1,039)  314   (1,096)  2,897 

Equity in income of other investments, net

  (6,733)  (1,539)  (15,491)  (10,365)

Net (loss)/income attributable to noncontrolling interests

  (1,583)  1,465   (14,152)  5,369 

Preferred dividends, net

  6,307   6,354   18,911   19,062 

Weingarten same property NOI (1)

  -   36,311   -   252,651 

Non same property net operating income

  (21,099)  (24,658)  (61,601)  (91,523)

Non-operational expense from joint ventures, net

  14,754   18,658   31,580   45,226 

Same property NOI

 $318,319  $308,695  $950,721  $905,436 

(1)

Amounts for the three and nine months ended September 30, 2021, represent the Same property NOI from Weingarten properties, not included in the Company's Net income available to the Company's common shareholders for the same period.

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Net income/(loss) available to the Companys common shareholders

 $100,426  $(125,751) $383,938  $105,197 

Adjustments:

                

Management and other fee income

  (3,832)  (3,925)  (8,386)  (8,520)

General and administrative

  32,734   27,981   67,483   57,929 

Impairment charges

  -   14,419   11,806   14,691 

Depreciation and amortization

  129,245   124,611   255,546   254,905 

Gain on sale of properties

  (13,170)  (2,944)  (52,376)  (7,137)

Special dividend income

  -   -   (194,116)  - 

Interest expense and other income, net

  53,103   49,881   111,277   108,090 

(Gain)/loss on marketable securities, net

  (14,561)  261,467   (4,417)  139,703 

Provision/(benefit) for income taxes, net

  31,027   96   61,856   (57)

Equity in income of other investments, net

  (4,519)  (3,385)  (6,641)  (8,758)

Net income/(loss) attributable to noncontrolling interests

  2,644   (11,226)  6,657   (12,569)

Preferred dividends, net

  6,200   6,250   12,451   12,604 

Non same property net operating income

  (15,549)  (15,513)  (32,379)  (33,119)

Non-operational expense from joint ventures, net

  22,766   (2,858)  38,805   16,826 

Same property NOI

 $326,514  $319,103  $651,504  $639,785 

 

Same property NOI increased by $9.6$7.4 million or 3.1%2.3% for the three months ended SeptemberJune 30, 2022,2023, as compared to the corresponding period in 2021.2022. This increase is primarily the result of (i) ana net increase in net operating income of $20.1$11.1 million primarily related to an increase in rental revenue driven by strong leasing activity, and a decrease in tenant rent abatements and vacancies as a result of the COVID-19 pandemic, partially offset by (ii) a change in credit losslosses from tenants of $10.7$3.7 million.

 

Same property NOI increased by $45.3$11.7 million or 5.0%1.8% for the ninesix months ended SeptemberJune 30, 2022,2023, as compared to the corresponding period in 2021.2022. This increase is primarily the result of (i) ana net increase in net operating income of $61.9 million$24.4 primarily related to an increase in rental revenue driven by strong leasing activity, and a decrease in tenant rent abatements and vacancies as a result of the COVID-19 pandemic, partially offset by (ii) a change in credit loss from tenants of $16.6$12.7 million.

 

Leasing Activity

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company executed 1,294872 leases totaling over 8.36.7 million square feet in the Company’s consolidated operating portfolio comprised of 397242 new leases and 897630 renewals and options. The leasing costs associated with these new leases are estimated to aggregate $81.9$55.2 million, or $41.19$41.05 per square foot. These costs include $17.6$43.4 million of tenant improvements and $64.3$11.8 million of external leasing commissions. The average rent per square foot for (i) new leases was $21.71$21.85 and (ii) renewals and options was $17.91.$17.90.

 

Tenant Lease Expirations

 

At SeptemberJune 30, 2022,2023, the Company has a total of 8,1818,318 leases in its consolidated operating portfolio. The following table sets forth the aggregate lease expirations for each of the next ten years, assuming no renewal options are exercised. For purposes of the table, the Total Annual Base Rent Expiring represents annualized rental revenue, excluding the impact of straight-line rent, for each lease that expires during the respective year. Amounts in thousands, except for number of leaseleases data:

 

Year Ending

December 31,

  

Number of Leases

Expiring

  

Square Feet

Expiring

  

Total Annual Base

Rent Expiring

  

% of Gross

Annual Rent

   

Number of Leases

Expiring

  

Square Feet

Expiring

  

Total Annual Base

Rent Expiring

  

% of Gross

Annual Rent

 
(1)  163  365  $10,364  0.8

%

  151  525  $11,339  0.9

%

2022

  122  419  $10,184  0.8

%

2023

  1,038  5,905  $111,424  9.1

%

  281  1,125  $26,098  2.1

%

2024

  1,182  7,731  $146,415  12.0

%

  1,107  6,725  $134,041  10.6

%

2025

  1,130  8,178  $151,494  12.4%  1,178  8,084  $155,028  12.2

%

2026

  1,037  9,431  $155,054  12.7

%

  1,133  9,686  $162,982  12.9

%

2027

  1,078  9,787  $167,275  13.7%  1,149  9,543  $174,421  13.8

%

2028

  646  6,931  $122,355  10.0

%

  1,078  10,022  $182,233  14.4

%

2029

  414  3,758  $70,089  5.7

%

  519  4,811  $87,715  6.9

%

2030

  312  2,474  $55,472  4.5

%

  335  2,629  $58,840  4.6

%

2031

  332  2,409  $53,999  4.4

%

  347  2,376  $54,790  4.3

%

2032

  376  2,654  $53,671  4.4

%

  377  2,694  $52,877  4.2

%

2033

  354  2,749  $51,279  4.0

%

 

 

(1)

Leases currently under month-to-month lease or in process of renewal.

 

3641

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The Company’s primary market risk exposure is interest rate risk. The Company periodically evaluates its exposure to short-term interest rates and will, from time-to-time, enter into interest rate protection agreements which mitigate, but do not eliminate, the effect of changes in interest rates on its floating-rate debt. The Company has not entered, and does not plan to enter, into any derivative financial instruments for trading or speculative purposes.

The following table presents the carrying value of the Company’s aggregate fixed rate and variable rate debt obligations outstanding, including fair market value adjustments and unamortized deferred financing costs, as of SeptemberJune 30, 2022,2023, with corresponding weighted-average interest rates sorted by maturity date. In addition, the following table presents the fair value of the Company’s debt obligations outstanding, excluding unamortized deferred financing costs. The table does not include extension options where available (amounts in millions).

 

 

2022

  

2023

  

2024

  

2025

  

2026

  

Thereafter

  

Total

  

Fair Value

  

2023

  

2024

  

2025

  

2026

  

2027

  

Thereafter

  

Total

  

Fair Value

 

Secured Debt

                                

Fixed Rate

 $-  $12.0  $4.3  $53.5  $-  $212.4  $282.2  $246.1  $-  $13.7  $52.1  $-  $34.0  $241.9  $341.7  $280.9 

Average Interest Rate

 -  3.23

%

 6.75

%

 3.50

%

 -  4.27

%

 4.12

%

    -  4.70

%

 3.50

%

 -  4.01

%

 4.22

%

 4.11

%

   
  

Variable Rate

 $-  $-  $-  $18.5  $-  $-  $18.5  $18.0  $-  $-  $17.9  $-  $-  $-  $17.9  $17.6 

Average Interest Rate

 -  -  -  3.81

%

 -  -  3.81

%

    -  -  6.46

%

 -  -  -  6.46

%

   
  

Unsecured Debt

                                

Fixed Rate

 $-  $-  $656.2  $754.1  $786.2  $4,587.8  $6,784.3  $5,742.8  $-  $650.6  $750.4  $783.7  $436.4  $4,154.0  $6,775.1  $5,879.7 

Average Interest Rate

 -  -  3.37

%

 3.48

%

 3.06

%

 3.53

%

 3.45

%

    -  3.37

%

 3.48

%

 3.06

%

 4.03

%

 3.47

%

 3.45

%

   
 

Variable Rate

 $-  $-  $125.1  $-  $-  $-  $125.1  $126.6 

Average Interest Rate

 -  -  3.85

%

 -  -  -  3.85

%

   

 

Based on the Company’s variable-rate debt balances, interest expense would have increased by $1.1$0.1 million for the ninesix months ended SeptemberJune 30, 20222023 if short-term interest rates were 1.0% higher.

 

 

Item 4. Controls and Procedures.

 

Controls and Procedures (Kimco Realty Corporation)

The Parent Company’s management, with the participation of the Parent Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Parent Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Parent Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Parent Company’s disclosure controls and procedures are effective.

 

There have not been any changes in the Parent Company’s internal control over financial reporting during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Controls and Procedures (Kimco Realty OP, LLC)

Kimco OP’s management, with the participation of the Kimco OP’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Kimco OP’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, Kimco OP’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, Kimco OP’s disclosure controls and procedures are effective.

There have not been any changes in Kimco OP’s internal control over financial reporting during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, Kimco OP’s internal control over financial reporting.

3742

 

PART II

OTHER INFORMATION

 

Item 1. Legal Proceedings.

The following information supplements and amends our discussion set forth under Part I, Item 3 "Legal Proceedings" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

 

The Company is not presently involved in any litigation nor, to its knowledge, is any litigation threatened against the Company or its subsidiaries that, in management's opinion, would result in any material adverse effect on the Company's ownership, management or operation of its properties taken as a whole, or which is not covered by the Company's liability insurance.

 

 

Item 1A. Risk Factors.

 

There are no material changes to our risk factors as previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021.2022. 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Issuer Purchases of Equity Securities

 

The Company’s Board of Director’sDirectors authorized the repurchase of up to 900,000894,000 depositary shares of Class L preferred stock and 1,058,0001,048,000 depositary shares of Class M preferred stock representing up to an aggregate of 1,9581,942 shares of the Company’s preferred stock, par value $1.00 per share, through December 31, 2022. The Company did not repurchase any Class L depositary shares or Class M depositary shares during2023.

During the three months ended SeptemberJune 30, 2022.2023, the Company repurchased the following Class L depositary shares:

Period

 

Total Number

of Depositary

Shares

Purchased

  

Average

Price Paid

per

Depositary

Share

  

Total Number of

Shares Purchased as

Part of Publicly

Announced Plans

or Programs

  

Approximate Dollar

Value of Shares that May

Yet Be Purchased Under

the Plans or Programs

(in millions)

 

April 1, 2023 – April 30, 2023

  -  $-   -  $n/a 

May 1, 2023 – May 31, 2023

  14,476   22.03   -  $n/a 

June 1, 2023 – June 30, 2023

  23,761   22.88   -  $n/a 

Total

  38,237  $22.56   -     

During the three months ended June 30, 2023, the Company repurchased the following Class M depositary shares:

Period

 

Total Number

of Depositary

Shares

Purchased

  

Average

Price Paid

per

Depositary

Share

  

Total Number of

Shares Purchased as

Part of Publicly

Announced Plans

or Programs

  

Approximate Dollar

Value of Shares that May

Yet Be Purchased Under

the Plans or Programs

(in millions)

 

April 1, 2023 – April 30, 2023

  -  $-   -  $n/a 

May 1, 2023 – May 31, 2023

  14,992   22.36   -  $n/a 

June 1, 2023 – June 30, 2023

  1,058   22.55   -  $n/a 

Total

  16,050  $22.37   -     

 

The Company has a common share repurchase program, which is scheduled to expire on February 29, 2024. Under this program, the Company may repurchase shares of its common stock, par value $0.01 per share, with an aggregate gross purchase price of up to $300.0 million. The Company did not repurchase any shares under the common share repurchase program during the ninesix months ended SeptemberJune 30, 2022.2023. As of SeptemberJune 30, 2022,2023, the Company had $224.9 million available under this common share repurchase program.

 

During the ninesix months ended SeptemberJune 30, 2022,2023, the Company repurchased 561,187752,870 shares of the Company’s common stock for an aggregate purchase price of $13.5$16.1 million (weighted average price of $24.14$21.42 per share) in connection with common shares surrendered or deemed surrendered to the Company to satisfy statutory minimum tax withholding obligations in connection with equity-based compensation plans.

 

Period

 

Total Number

of Shares

Purchased

  

Average

Price Paid

per Share

  

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

  

Approximate Dollar

Value of Shares that May

Yet Be Purchased Under

the Plans or Programs

(in millions)

 

January 1, 2022 – January 31, 2022

  3,157  $24.68   -  $224.9 

February 1, 2022 – February 28, 2022

  552,640   24.16   -  $224.9 

March 1, 2022 – March 31, 2022

  -   -   -  $224.9 

April 1, 2022 – April 30, 2022

  -   -   -  $224.9 

May 1, 2022 – May 31, 2022

  2,520   23.26   -  $224.9 

June 1, 2022 – June 30, 2022

  1,570   21.90   -  $224.9 

July 1, 2022 – July 31, 2022

  -   -   -  $224.9 

August 1, 2022 – August 31, 2022

  1,300   21.72   -  $224.9 

September 1, 2022 – September 30, 2022

  -   -   -  $224.9 

Total

  561,187  $24.14   -     
43

The following table presents information regarding the shares of common stock repurchased by the Company during the three months ended June 30, 2023:

Period

 

Total Number

of Shares

Purchased

  

Average

Price Paid

per Share

  

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

  

Approximate Dollar

Value of Shares that May

Yet Be Purchased Under

the Plans or Programs

(in millions)

 

April 1, 2023 – April 30, 2023

  -  $-   -  $224.9 

May 1, 2023 – May 31, 2023

  2,153   18.13   -  $224.9 

June 1, 2023 – June 30, 2023

  -   -   -  $224.9 

Total

  2,153  $18.13   -     

 

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

38

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.Rule 10b5-1 Plan Elections.

During the three months ended June 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Amendments to Bylaws.

On July 27, 2023, the Board of Directors of the Company approved and adopted amendments to the Company’s bylaws (as so amended, the “Bylaws”).

The amendments address the universal proxy rules adopted by the SEC, by clarifying that, other than as permitted under the Bylaws, no person may solicit proxies in support of a director nominee other than the Board’s nominees unless such person has complied with Rule 14a-19 under the Exchange Act, including applicable notice and solicitation requirements. Further, any stockholder directly or indirectly soliciting proxies from other stockholders must use a proxy card color other than white, with the white proxy card being reserved for exclusive use by the Board.

The amendments also revise the advance notice disclosure requirements contained in the Bylaws to require the stockholder proposing business or nominating directors to provide additional representations and information. These amendments include, among others, provisions that (i) prohibit a stockholder from nominating a greater number of director candidates than are to be elected by stockholders at the applicable meeting or substituting or replacing any proposed nominee unless such substitute or replacement is nominated in accordance with the advance notice disclosure requirements contained in the Bylaws and (ii) require, except as otherwise determined by the chair of the meeting, a stockholder giving such notice to appear in person or by proxy at the annual or special meeting to present each director nominee for election or the proposed business, as applicable, or such matter shall not be considered at the meeting.

The amendments provide additional detail on the procedures to be followed by stockholders seeking to request that the Company hold a special meeting of stockholders.

The amendments also include a new Article XIV that contains exclusive forum provisions for certain litigation. Article XIV provides, in part, that, unless the Company consents in writing to the selection of an alternative forum, any Circuit Court in Maryland, or, if those courts do not have jurisdiction, the United States District Court for the District of Maryland, shall be the sole and exclusive forum for: (a) any Internal Corporate Claim, as such term is defined in the Maryland General Corporation Law, or any successor statute (the “MGCL”), or any successor provision thereof, and any action or proceeding asserting any Internal Corporate Claim, including without limitation: (i) any derivative action or proceeding brought on behalf of the Company; (ii) any claim, or any action or proceeding asserting a claim, based on an alleged breach of any duty owed by any director or officer or other employee of the Company to the Company or to the stockholders of the Company; or (iii) any claim, or any action or proceeding asserting a claim, against the Company or any director or officer or other employee of the Company arising under or pursuant to any provision of the MGCL, the Company’s charter or the Bylaws; or (b) any action or proceeding asserting a claim against the Company or any director or officer or other employee of the Company that is governed by the internal affairs doctrine.   The provisions also provide that the federal district courts of the United States shall be the exclusive forum for any action or proceeding asserting claims arising under the Securities Act, as amended, including all causes of action asserted against any defendant to such action or proceeding.

The amendments also include certain technical, conforming, modernizing and clarifying changes to the Bylaws.

The foregoing summary does not purport to be complete and is qualified in its entirety by reference to the full text of the Bylaws, as amended and restated, a copy of which is attached hereto as Exhibit 3.1 and incorporated herein by reference.

 

 

Item 6. Exhibits.

 

Exhibits –

 

4.1 Agreement to File Instruments

 

Kimco Realty Corporation (the “Registrant”) hereby agrees to file with the Securities and Exchange Commission, upon request of the Commission, all instruments defining the rights of holders of long-term debt of the Registrant and its consolidated subsidiaries, and for any of its unconsolidated subsidiaries for which financial statements are required to be filed, and for which the total amount of securities authorized thereunder does not exceed 10 percent of the total assets of the Registrant and its subsidiaries on a consolidated basis.

 

4.1

3.1*

FormAmended and Restate Bylaws of Global Note for 4.600% Notes due 2033 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on August 24, 2022)Kimco Realty Corporation

31.1

Certification of the Company’s Chief Executive Officer Conor C. Flynn,of Kimco Realty Corporation, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

Certification of the Company’s Chief Financial Officer Glenn G. Cohen,of Kimco Realty Corporation, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.3

Certification of the Chief Executive Officer of Kimco Realty OP, LLC, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.4

Certification of the Chief Financial Officer of Kimco Realty OP, LLC, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification of the Company’s Chief Executive Officer Conor C. Flynn, andof Kimco Realty Corporation pursuant to Section 906 of the Company’sSarbanes-Oxley Act of 2002.

32.2*

Certification of the Chief Financial Officer Glenn G. Cohen,of Kimco Realty Corporation pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.3*

Certification of the Chief Executive Officer of Kimco Realty OP, LLC, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.4*

Certification of the Chief Financial Officer of Kimco Realty OP, LLC, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance Document - the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* Furnished herewith.

 

3944

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

KIMCO REALTY CORPORATION

 

 

 

   
 

 

 

 

 

 

 

OctoberJuly 28, 20222023

 

/s/ Conor C. Flynn

(Date)

 

Conor C. Flynn

 

 

Chief Executive Officer

 

 

 

 

 

 

OctoberJuly 28, 20222023

 

/s/ Glenn G. Cohen

(Date)

 

Glenn G. Cohen

 

 

Chief Financial Officer

 

45

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

KIMCO REALTY OP, LLC

BY: KIMCO REALTY CORPORATION, managing member

July 28, 2023

/s/ Conor C. Flynn

(Date)

Conor C. Flynn

Chief Executive Officer

July 28, 2023

/s/ Glenn G. Cohen

(Date)

Glenn G. Cohen

Chief Financial Officer

46