Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20222023

OR

☐   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 001-34382

 

rcky20210331_10qimg001.gif

logo.jpg

 

ROCKY BRANDS, INC.

(Exact name of Registrant as specified in its charter)

 

Ohio

 

No. 31-1364046

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

   

39 East Canal Street, Nelsonville, Ohio 45764

(Address of principal executive offices, including zip code)

   

Registrant's telephone number, including area code: (740) 7539100

 

Title of class

 

Trading symbol

 

Name of exchange on which registered

Common Stock – No Par Value

 

RCKY

 

Nasdaq

 

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in 12b-2 of the Exchange Act.

 

 ☐ Large accelerated filer☒ Accelerated filer
   
 ☐ Non-accelerated filer☐ Smaller reporting company
   
  ☐ Emerging growth company

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

 

There were 7,326,4117,366,201 shares of the Registrant's Common Stock outstanding on OctoberJuly 31, 2022.2023.

 

 

 

 
 

TABLE OF CONTENTS

 

   
   
  

Page

PART I

Financial Information

 

Item 1.

Financial Statements

 
 

Condensed Consolidated Balance Sheets as of SeptemberJune 30, 20222023 (Unaudited), December 31, 2021,2022, and SeptemberJune 30, 20212022 (Unaudited)

2

 

Condensed Consolidated Statements of Operations for the Three and NineSix Months Ended SeptemberJune 30, 20222023 and 20212022 (Unaudited)

3

 

Condensed Consolidated Statements of Shareholders’ Equity for the Three and NineSix Months Ended SeptemberJune 30, 20222023 and 20212022 (Unaudited)

4

 

Condensed Consolidated Statements of Cash Flows for the NineSix Months Ended SeptemberJune 30, 20222023 and 20212022 (Unaudited)

5

 

Notes to Unaudited Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

1814

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

2419

Item 4.

Controls and Procedures

2419

 

 

 
PART IIOther Information

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

2419

Item 6.

Exhibits

2520

SIGNATURES 

2621

 

1

  

 

PART 1 FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except share amounts)

(Unaudited)

 

 

September 30,

 

December 31,

 

September 30,

  

June 30,

 

December 31,

 

June 30,

 
 

2022

  

2021

  

2021

  

2023

  

2022

  

2022

 

ASSETS:

  

CURRENT ASSETS:

  

Cash and cash equivalents

 $7,277  $5,909  $12,918  $3,082  $5,719  $5,802 

Trade receivables – net

 118,193  126,807  80,677  72,566  94,953  115,794 

Contract receivables

 -  1,062  1,899  2,990  -  - 

Other receivables

 490  242  211  2,225  908  224 

Inventories – net

 265,082  232,464  202,199  218,327  235,400  287,817 

Income tax receivable

 1,633 4,294 4,220  3,494 - 6,360 

Prepaid expenses

  4,360   4,507   7,438   5,522   4,067   5,216 

Total current assets

 397,035  375,285  309,562  308,206  341,047  421,213 

LEASED ASSETS

 9,971  11,428  2,833  9,362  11,014  10,376 

PROPERTY, PLANT & EQUIPMENT – net

 60,271  59,989  57,190  54,032  57,359  61,352 

GOODWILL

 50,246 50,641 49,169  47,844 50,246 50,246 

IDENTIFIED INTANGIBLES – net

 122,552  126,315  127,116  114,019  121,782  124,740 

OTHER ASSETS

  878   917   952   1,049   942   911 

TOTAL ASSETS

 $640,953  $624,575  $546,822  $534,512  $582,390  $668,838 
  

LIABILITIES AND SHAREHOLDERS' EQUITY:

  

CURRENT LIABILITIES:

  

Accounts payable

 $101,683  $114,632  $85,100  $61,225  $69,686  $130,246 

Contract liabilities

 -  1,062  1,899  2,990  -  - 

Current Portion of Long-Term Debt

 3,250 3,250 3,250  4,625 3,250 3,250 

Accrued expenses:

  

Salaries and wages

 3,667  3,668  6,409  2,791  1,253  4,869 

Taxes – other

 1,784  849  585  922  1,325  1,674 

Accrued freight

 3,842  1,798  3,796  2,491  2,413  2,290 

Commissions

 1,619  2,447  898  844  1,934  1,428 

Accrued duty

 8,051  5,469  5,243  6,377  6,764  12,144 

Accrued interest

 2,314 2,133 2,216  2,345 2,822 2,705 

Income tax payable

 - 1,172 - 

Other

  5,486   4,828   4,956   5,756   5,675   5,693 

Total current liabilities

 131,696  140,136  114,352  90,366  96,294  164,299 

LONG-TERM DEBT

 281,515  266,794  235,506  217,114  253,646  281,365 

LONG-TERM TAXES PAYABLE

 169  169  169  169  169  169 

LONG-TERM LEASE

 7,394  8,809  1,980  6,804  8,216  7,636 

DEFERRED INCOME TAXES

 10,293  10,293  8,271  8,006  8,006  10,293 

DEFERRED LIABILITIES

  558   519   503   1,325   586   609 

TOTAL LIABILITIES

 431,625  426,720  360,781  323,784  366,917  464,371 

SHAREHOLDERS' EQUITY:

  

Common stock, no par value;

  

25,000,000 shares authorized; issued and outstanding September 30, 2022 - 7,322,232; December 31, 2021 - 7,302,199; September 30, 2021 - 7,295,435

 68,986  68,061  67,662 

25,000,000 shares authorized; issued and outstanding June 30, 2023 - 7,354,060; December 31, 2022 - 7,339,011; June 30, 2022 - 7,313,075

 70,400  69,752  68,680 

Retained earnings

  140,342   129,794   118,379   140,328   145,721   135,787 

Total shareholders' equity

  209,328   197,855   186,041   210,728   215,473   204,467 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 $640,953  $624,575  $546,822  $534,512  $582,390  $668,838 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

2

 

 

 

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

NET SALES

 $147,486  $125,507  $476,549  $344,776  $99,822  $162,039  $210,267  $329,063 

COST OF GOODS SOLD

  95,556   78,546   308,042   213,522   62,250   108,288   128,936   212,486 

GROSS MARGIN

 51,930  46,961  168,507  131,254  37,572  53,751  81,331  116,577 
  
 

OPERATING EXPENSES

  40,305   44,208   138,089   113,483   35,370   48,155   74,974   97,785 
  

INCOME FROM OPERATIONS

 11,625  2,753  30,418  17,771  2,202  5,596  6,357  18,792 
  

INTEREST AND OTHER EXPENSES

  (4,181)  (3,241)  (12,411)  (7,366)

INTEREST EXPENSE AND OTHER INCOME/(EXPENSE) – net

  (5,630)  (4,323)  (10,294)  (8,230)
  

INCOME (LOSS) BEFORE INCOME TAX EXPENSE

 7,444  (488) 18,007  10,405 

(LOSS) INCOME BEFORE INCOME TAX EXPENSE

 (3,428) 1,273  (3,937) 10,562 
  

INCOME TAX EXPENSE (BENEFIT)

  1,753   (113)  4,057   2,393 

INCOME TAX (BENEFIT) EXPENSE

  (713)  353   (823)  2,304 
  

NET INCOME (LOSS)

 $5,691  $(375) $13,950  $8,012 

NET (LOSS) INCOME

 $(2,715) $920  $(3,114) $8,258 
  

INCOME (LOSS) PER SHARE

 

(LOSS) INCOME PER SHARE

 

Basic

 $0.78 $(0.05) $1.91 $1.10  $(0.37) $0.13  $(0.42) $1.13 

Diluted

 $0.77 $(0.05) $1.89 $1.08  $(0.37) $0.12  $(0.42) $1.12 
  

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

  
  

Basic

  7,319   7,370   7,313   7,304   7,354   7,313   7,350   7,310 

Diluted

  7,349   7,370   7,382   7,436   7,354   7,389   7,350   7,400 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

3

 

 

 

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Shareholders Equity

(In thousands, except per share amounts)

(Unaudited)

 

 

Common Stock and

 

Accumulated

      

Common Stock and

 

Accumulated

     
 

Additional Paid-in Capital

 

Other

   

Total

  

Additional Paid-in Capital

 

Other

   

Total

 
 

Shares

   

Comprehensive

 

Retained

 

Shareholders'

  

Shares

   

Comprehensive

 

Retained

 

Shareholders'

 
 

Outstanding

 

Amount

 

Income

 

Earnings

 

Equity

  

Outstanding

  

Amount

  

Income

  

Earnings

  

Equity

 
  

BALANCE - December 31, 2020

  7,248 $65,971 - $113,534 $179,505 
 

NINE MONTHS ENDED SEPTEMBER 30, 2021

            

Net income

        $4,492  $4,492 

Dividends paid on common stock ($0.14 per share)

        (1,015) (1,015)

Repurchase of common stock

 - -     - - 

Stock issued for options exercised, including tax benefits

 31 $607     - 607 

Stock compensation expense

  2 278     - 278 

BALANCE - March 31, 2021

  7,281 $66,856 $- $117,011 $183,867 
 

Net income

        $3,895  $3,895 

Dividends paid on common stock ($0.14 per share)

        (1,020) (1,020)

Repurchase of common stock

 - -     - - 

Stock issued for options exercised, including tax benefits

 1  $24     -  24 

Stock compensation expense

  1  330     -  330 

BALANCE - June 30, 2021

  7,283  $67,210  $-  $119,886  $187,096 
 

Net loss

      $(375) $(375)

Dividends paid on common stock ($0.155 per share)

      (1,132) (1,132)

Repurchase of common stock

 - -       - 

Stock issued for options exercised, including tax benefits

 9  $125    -  125 

Stock compensation expense

  3  327    -  327 

BALANCE - September 30, 2021

  7,295 $67,662 $- $118,379 $186,041 
 

BALANCE - December 31, 2021

  7,302 $68,061 - $129,794 $197,855   7,302  $68,061  $-  $129,794  $197,855 
  

NINE MONTHS ENDED SEPTEMBER 30, 2022

            

SIX MONTHS ENDED JUNE 30, 2022

          

Net income

      $7,338 $7,338         $7,338  $7,338 

Dividends paid on common stock ($0.155 per share)

      (1,133) (1,133)        (1,133) (1,133)

Repurchase of common stock

 - -     - -  -  -     -  - 

Stock issued for options exercised, including tax benefits

 7 $145    - 145  7  $145     -  145 

Stock compensation expense

  2 248    - 248   2  248     -  248 

BALANCE - March 31, 2022

 7,311 $68,454 $- $135,999 $204,453   7,311  $68,454  $-  $135,999  $204,453 
  

Net income

      $920 $920         $920  $920 

Dividends paid on common stock ($0.155 per share)

      (1,132) (1,132)        (1,132) (1,132)

Repurchase of common stock

 - -     -  - -     - - 

Stock issued for options exercised, including tax benefits

 - $-    - -  -   -     -  - 

Stock compensation expense

  2 226    - 226   2  $226     -  226 

BALANCE - June 30, 2022

  7,313 $68,680 $- $135,787 $204,467  7,313 $68,680 - $135,787 $204,467 
  

Net income

      $5,691 $5,691 

BALANCE - December 31, 2022

  7,339  $69,752  -  $145,721  $215,473 
 

SIX MONTHS ENDED JUNE 30, 2023

          

Net loss

        $(398) $(398)

Dividends paid on common stock ($0.155 per share)

      (1,136) (1,136)        (1,141) (1,141)

Repurchase of common stock

 - -    - -  - -     - - 

Stock issued for options exercised, including tax benefits

 7 79    - 79  1  $8     -  8 

Stock compensation expense

  2 $227    - 227   7  347     -  347 

BALANCE - September 30, 2022

  7,322 $68,986 $- $140,342 $209,328 

BALANCE - March 31, 2023

  7,347  $70,107  $-  $144,182  $214,289 
 

Net loss

        $(2,715) $(2,715)

Dividends paid on common stock ($0.155 per share)

        (1,139) (1,139)

Repurchase of common stock

 -  -     -  - 

Stock issued for options exercised, including tax benefits

 - -     - - 

Stock compensation expense

  7 $293     - 293 

BALANCE - June 30, 2023

  7,354 $70,400 $- $140,328 $210,728 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

4

 

 

 

Rocky Brands, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Nine Months Ended

  

Six Months Ended

 
 

September 30,

  

June 30,

 
 

2022

  

2021

  

2023

  

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

  

Net income

 $13,950  $8,012 

Adjustments to reconcile net income to net cash used in operating activities:

 

Net (loss) income

 $(3,114) $8,258 

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:

 

Depreciation and amortization

 8,759  8,232  5,527  5,847 

Amortization of debt issuance costs

 640 462  427 427 

Provision for bad debts

 1,935 90  312 785 

(Gain) Loss on disposal of assets

 (1,174) 12 

Loss on disposal of assets

 240 1 

Gain on sale of business

 (1,341) - 

Stock compensation expense

 701  935  640  474 

Change in assets and liabilities:

  

Receivables

 6,719  4,129  22,458  10,247 

Contract receivables

 1,062 3,272  (2,990) 1,062 

Inventories

 (34,667) (83,642) 10,908  (54,958)

Other current assets

 1,604  (4,127) (1,455) 343 

Other assets

 39  (504) 1,546  6 

Accounts payable

 (14,690) 41,082  (10,076) 13,541 

Accrued and other liabilities

 4,195  2,482  (1,828) 8,528 

Income taxes

 2,661  (5,239) (4,588) (2,066)

Contract liabilities

  (1,062)  (3,684)  2,990   (1,062)

Net cash used in operating activities

  (9,328)  (28,488)

Net cash provided by (used in) operating activities

  19,656   (8,567)
  

CASH FLOWS FROM INVESTING ACTIVITIES:

  

Purchase of fixed assets

 (5,677) (15,860) (1,738) (3,565)

Acquisition of business, net of cash acquired

 -  (206,970)

Proceeds from the sale of assets

 5,469 - 

Net cash used in investing activities

  (208)  (222,830)

Proceeds from sale of business

 17,300 - 

Net cash provided by (used in) investing activities

  15,562   (3,565)
  

CASH FLOWS FROM FINANCING ACTIVITIES:

  

Proceeds from revolving credit facility

 30,531  144,685  26,399  20,820 

Repayments on revolving credit facility

 (11,013) (30,500) (36,750) (5,050)

Proceeds from term loan

 - 130,000 

Repayments on term loan

 (5,437) (1,625) (25,232) (1,625)

Debt issuance costs

 -  (4,266)

Proceeds from stock options

 224  756  8  145 

Dividends paid on common stock

  (3,401)  (3,167)  (2,280)  (2,265)

Net cash provided by financing activities

  10,904   235,883 

Net cash (used in) provided by financing activities

  (37,855)  12,025 
  

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 1,368  (15,435)

DECREASE IN CASH AND CASH EQUIVALENTS

 (2,637) (107)
  

CASH AND CASH EQUIVALENTS:

  

BEGINNING OF PERIOD

  5,909   28,353   5,719   5,909 

END OF PERIOD

 $7,277  $12,918  $3,082  $5,802 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

 

5

 

Rocky Brands, Inc. and Subsidiaries

 

Notes to Unaudited Condensed Consolidated Financial Statements

 


 

1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

We are a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Rocky, Georgia Boot, Durango, Lehigh, The Original Muck Boot Company ("Muck"), XTRATUF Servus and Ranger. Our brands have a long history of representing high quality, comfortable, functional and durable footwear and our products are organized around six target markets: outdoor, work, duty, commercial military, military and western. In addition, as part of our strategy of outfitting consumers from head-to-toe, we market complementary branded apparel and accessories that we believe leverage the strength and positioning of each of our brands.

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments that are necessary for a fair presentation of the financial results. All such adjustments reflected in the unaudited condensed consolidated financial statements are considered to be of normal and recurring nature. The results of operations for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 are not necessarily indicative of the results to be expected for the whole year. The December 31, 20212022 condensed consolidated balance sheet data was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP"). This Quarterly Report on Form 10-Q should be read in connection with our Annual Report on Form 10-K for the year ended December 31, 20212022, which includes all disclosures required by GAAP.

 

 

2. ACCOUNTING STANDARDS UPDATES

 

Recently Issued Accounting Pronouncements

We are currently evaluating the impact of the following Accounting Standards Update (“ASU”) on our Unaudited Condensed Consolidated Financial Statements or Notes toAdopted in the Unaudited Condensed Consolidated Financial Statements:Current Year

 

Standard

 

Description

Anticipated Adoption Period

 

Effect on the financial statements or other significant matters

ASU 2016-13, Measurement of Credit Losses on Financial Instruments

 

The pronouncement seeks to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date by replacing the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates.

 

Q12023

We are evaluating the impacts of the new standard on our existing financial instruments, including trade receivables.

6

Accounting Standards Adopted in the Current Year

Standard

Description

Effect on the financial statements or other significant matters

ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes

This pronouncement is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.

We adopted the new standard in Q1 20212023 and the standard didhas not havehad a significant impact on our Consolidated Financial Statements.Statements year to date.

 

 

3. FAIR VALUE

 

Generally accepted accounting standards establish a framework for measuring fair value. The fair value accounting standard defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This standard clarifies how to measure fair value as permitted under other accounting pronouncements.

 

The fair value accounting standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. This standard also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

 

Level 1 – Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 – Observable inputs other than quoted market prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

The fair values of cash and cash equivalents, receivables, and payables approximated their carrying values because of the short-term nature of these instruments. Receivables consist primarily of amounts due from our customers, net of allowances, amounts due from employees (sales persons’ advances in excess of commissions earned and employee travel advances), other customer receivables, net of allowances, and expected insurance recoveries. The carrying amounts of our long-term credit facility and other short-term financing obligations also approximate fair value, as they are comparable to the available financing in the marketplace during the year. The fair value of our credit facilities is categorized as Level 2.

 

We hold assets and liabilities in a separate trust in connection with deferred compensation plans. The fair value of these assets is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).

 

76

 
 

4. ACQUISITIONSALE OF SERVUS BRAND AND RELATED ASSETS

 

The Performance and Lifestyle Footwear Business of Honeywell International Inc.

On January 24, 2021, we entered into a Purchase Agreement (the "Purchase Agreement") with certain subsidiaries of Honeywell International Inc. (collectively, "Honeywell"), to purchase Honeywell's performance and lifestyle footwear business, including brand names, trademarks, assets and liabilities associated with Honeywell's performance and lifestyle footwear business (the "Acquisition") for an aggregate purchase price of $212 million.

On March 15, 2021 (the "Acquisition Date"), pursuant to the terms and conditions set forth in the Purchase Agreement, we completed the Acquisition for an aggregate preliminary closing price of approximately $207 million, net of cash acquired, based on preliminary working capital and other adjustments. Upon a final agreement of net working capital as of the Acquisition Date, we owed Honeywell an additional $5.4 million. The Acquisition was funded through cash on hand and borrowings under two new credit facilities. See Note 11 for information regarding the two new credit facilities.

The Acquisition expanded our brand portfolio to include Muck, XTRATUF, Servus, NEOS and Ranger brands (the "Acquired Brands"). We acquired 100% of the voting interests of certain subsidiaries and additional assets comprising the performance and lifestyle footwear business of Honeywell with the Acquisition. On September 30, 2022,2023, we completed the sale of the NEOSServus brand and related assets to PQ Footwear, LLC and Petroquim S.R.L. (collectively "the Buyer"). Total consideration for this transaction was approximately $19.0 million, of which $17.3 million was received at closing. The remaining $1.7 million will be paid out in accordance with the related assets. See Note 5 - Asset Sale for additional information.

Through the Acquisition, we have greatly enhanced our portfolio of footwear brands and significantly increased our sales. We acquired a well-run business with a corporate culture and a customer base similar to ours, which provides meaningful growth opportunities within our existing product categories as well as an entry into new market segments. Its innovative and authentic product collections complement our existing offering with minimal overlap, which will allow us to strengthen our wholesale relationships and serve a wider consumer audience. At the same time, we plan to leverage our existing advanced fulfillment capabilities to improve distributionpurchase agreement. The sale of the Acquired BrandsServus brand included the sale of inventory, fixed assets, customer relationships, tradenames, and goodwill, all of which related to wholesale customers and accelerate direct-to-consumer penetration.

our Wholesale segment. In connection with the Acquisition,sale of the Servus brand we also entered into employment agreements with seven key employees fromare licensing the performance and lifestyle footwear business of Honeywell, pursuantrights to which, among other things, we agreed to grant 25,000 non-qualified stock options in the aggregatecertain proprietary processes to the seven employees as an inducement for continuing their employment with us.

Buyer. We acquired multiple leases throughrecorded a gain on the Acquisition including the leasesale of our Rock Island, Illinois and China manufacturing facilities and an office building in Westwood, Massachusetts.

The Acquisition contributed net sales of $62.0 million and $37.2 million, respectively, for the three months ended September 30, 2022 and 2021, and net sales of $193.2 million and $94.4 million, respectively, to the unaudited condensed consolidated operating results for thenine months ended September 30, 2022 and 2021. The Acquisition contributed net income of $1.9 million and net loss of $3.8 million, respectively, to the unaudited condensed consolidated operating results for the three months ended September 30, 2022 and 2021, and net income of $3.8 million and net loss of $3.1 million, respectively, to the unaudited condensed consolidated operating results for the nine months ended September 30, 2022 and 2021.

Acquisition-related costs

Costs incurred to complete and integrate the Acquisition are expensed as incurred and included in operating expenses in the accompanying condensed consolidated statements of operations. During the three months ended September 30,2022 and 2021, there were approximately $0.8 million and $2.9 million, respectively, of acquisition-related costs recognized. During the nine months ended September 30, 2022 and 2021, there were approximately $2.7 million and $10.3 million, respectively, of acquisition-related costs recognized. These acquisition-related costs represent investment banking fees, legal and professional fees, transaction fees, integration costs, amortization, consulting fees and restructuring costs associated with the Acquisition.

8

Purchase Price Allocation

The Acquisition has been accounted for under the business combinations accounting guidance. As a result, we have applied acquisition accounting, which requires, among other things, that assets acquired and liabilities assumed be recognized at their fair values as of the Acquisition Date. The aggregate closing price noted above was allocated to the major categories of assets acquired and liabilities assumed based on their fair values at the Acquisition Date using primarily Level 2 and Level 3 inputs. These Level 2 and Level 3 valuation inputs include an estimate of future cash flows and discount rates. Additionally, estimated fair values are based, in part, upon outside valuation for certain assets, including specifically identified intangible assets.

The allocation of the purchase price to the assets acquired and liabilities assumed, including the residual amount allocated to goodwill is finalized and is no longer subject to adjustment as the final valuation related to assets acquired and liabilities assumed has been obtained.

The following table summarizes the consideration paid and estimated fair value of the assets acquired and liabilities assumed as of the Acquisition Date.

($ in thousands)

 

Fair Value

 

Cash

 $2,655 

Accounts receivable (1)

  36,734 

Inventories (2)

  41,057 

Property, plant and equipment

  16,243 

Goodwill (3)

  50,246 

Intangible assets

  98,620 

Other assets

  1,250 

Accounts payable

  (18,108)

Accrued expenses

  (13,634)

Total identifiable net assets

  215,063 

Cash acquired

  (2,655)

Total cash paid, net of cash acquired

 $212,408 

(1) The recorded amount for accounts receivable considers expected uncollectible amounts of approximately $0.6 million in its determination of fair value.

(2) Fair value of finished goods inventories included a preliminary step up valueServus of approximately $3.5$1.3 million of which approximately $0.9 millionis recorded within Interest Expense and $3.5 million, respectively, was expensed during the three months and nine months ended September 30, 2021, and are included in costs of goods solds inOther Income/(Expense) - net on the accompanying unaudited condensed consolidated statements of operations. 

(3) Goodwill consists largely of the acquired workforce, expected cost synergies and economies of scale resulting from the Acquisition.

9

Unaudited Pro Forma Financial Information

The following unaudited pro forma resultsstatement of operations assume that the Acquisition occurred at the beginning of the periods presented. These unaudited pro forma results are presented for information purposes only and are not necessarily indicative of what the results of operations would have been if the Acquisition had occurred at the beginning of the periods presented, nor are they indicative of the future results of operations. The pro forma results presented below are adjusted for the removal of acquisition-related costs of approximately $0.8 million and $2.9 million, for the threesix months ended September June 30, 2023.30,2022 and 2021, respectively, and approximately $2.7 million and $10.3 million, respectively, for the three and nine months ended September 30,2022 and 2021.

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

($ in thousands, except per share amount)

 

2022

  

2021

  

2022

  

2021

 

Net sales

 $147,486  $125,507  $476,549  $383,454 

Net income

 $6,289  $2,517  $16,075  $22,620 

Diluted earnings per share

 $0.86  $0.34  $2.18  $3.04 

 

 

5. ASSET SALE OF NEOS BRAND AND RELATED ASSETS

 

On September 30, 2022, we completed the sale of the NEOS brand and related assets to certain entities controlled by SureWerx pursuant to terms of an asset purchase agreement dated September 30, 2022. Total consideration for this transaction was approximately $5.8 million, of which $5.5 million was received at closing. The remaining $0.3 million was deposited in escrow and shallwill be managed and paid out in accordance with the terms of the asset purchase agreement and the escrow agreement. The sale of NEOS brand included the sale of inventory, fixed assets, customer relationships, tradenames, all of which related to our Wholesale segment. This transaction resulted in the sale of inventory of approximately $3.6 million recorded in net sales and approximately $2.4 million recorded in costs of goods sold in the accompanying condensed consolidated Statement of Operations for the three and nine months ended September 30, 2022. Fixed assets, customer relationships and tradenames sold in connection with the sale of NEOS resulted in reduction of operating expenses of approximately $0.7 million recorded in the accompanying unaudited condensed consolidated statement of operations for the three and nine months ended September 30, 2022. 

 

 

6. REVENUE

 

Nature of Performance Obligations

 

Our products are distributed through three distinct channels, which represent our business segments: Wholesale, Retail, and Contract Manufacturing. In our Wholesale business, we distribute our products through a wide range of distribution channels representing over ten thousand10,000 retail store locations in the U.S., Canada, and internationally.internationally, mainly Europe. Our Wholesale channels vary by product line and include sporting goods stores, outdoor specialty stores, online retailers, marine stores, independent retailers, mass merchants, retail uniform stores, and specialty safety shoe stores. Our Retail business includes direct sales of our products to consumers through our e-commerce websites, marketplaces, our Rocky outlet store,Outdoor Gear Store, and Lehigh businesses. Under our Contract Manufacturing segment, weWe also sell footwear under the Rocky Brands label to the U.S. Military and manufacture private label footwear and other footwear as contracted by customers.Military.

 

Significant Accounting Policies and Judgements

 

Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; this generally occurs upon shipment of our product to our customer, which is when the transfer of control of our products passes to the customer. The duration of our arrangements with our customers are typically one year or less. Revenue is measured as the amount of consideration we expect to receive in exchange for the transfer of our products at a point in time and consists of either fixed or variable consideration or a combination of both.

 

Revenues from sales are recorded at the net sales price, which includes estimates of variable consideration for which reserves are established. Components of variable consideration include prompt payment discounts, volume rebates, and product returns. These reserves, as detailed below, are based on the amounts earned, or to be claimed on the related sales, and are classified as reductions of accounts receivable (if the amount is payable to the customer) or a current liability (if the amount is payable to a party other than a customer).

 

The amount of variable consideration which is included in the transaction price may be constrained and is included in the net sales price only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized under the contract will not occur in a future period. Our analyses also contemplated application of the constraint in accordance with the guidance, under which it determined a material reversal of revenue would not occur in a future period for the estimates detailed below as of SeptemberJune 30, 20222023. Actual amounts of consideration ultimately received may differ from our estimates. If actual results in the future vary from our estimates, we will adjust these estimates, which would affect net revenue and earnings in the period such variances become known.

 

When a customer has a right to a prompt payment discount, we estimate the likelihood that the customer will earn the discount using historical data and adjust our estimate when the estimate of the likelihood that a customer will earn the discount changes or the consideration becomes fixed, whichever occurs earlier. The estimated amount of variable consideration is recognized as a credit to trade receivables and a reduction in revenue until the uncertainty of the variable consideration is alleviated. Because most of our customers have payment terms of less than six months, there is not a significant financing component in our contracts with customers.

 

10

When a customer is offered a rebate on purchases retroactively, this is accounted for as variable consideration because the consideration for the current and past purchases is not fixed until it is known if the discount is earned. We estimate the expected discount the customer will earn at contract inception using historical data and projections and update our estimates when projections materially change or consideration becomes fixed. The estimated rebate is recognized as a credit to trade receivables and offset against revenue until the rebate is earned or the earning period has lapsed.

 

When a right of return is part of the arrangement with the customer, we estimate the expected returns based on an analysis using historical data. We adjust our estimate either when the most likely amount of consideration we expect to receive changes or when the consideration becomes fixed, whichever occurs earlier. See Note 7 and Note 8 for additional information.

Trade receivables represent our right to unconditional payment that only relies on the passage of time.

 

ContractCurrent contract receivables represent contractual minimum payments required under non-cancellable contracts with the U.S. Military and other customers with a duration of one year or less.

 

ContractCurrent contract liabilities are performance obligations that we expect to satisfy or relieve within the next twelve months, advance consideration obtained prior to satisfying a performance obligation, or unconditional obligations to provide goods or services under non-cancellable contracts before the transfer of goods or services to the customer has occurred. Our contract liability represents unconditional obligations to provide goods under non-cancellable contracts with the U.S. Military and other customers.

 

7

Items considered immaterial within the context of the contract are recognized as an expense.

 

Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue producing transaction, that are collected from customers are excluded from revenue.

 

Costs associated with our manufacturer’s warranty continue to be recognized as expense when the products are sold in accordance with guidance surrounding product warranties.

 

Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are included in operating expenses.

 

Costs associated with obtaining a contract are expensed as incurred in accordance with the practical expedient in ASC 340-40 in instances where the amortization period is one year or less. We anticipate substantially all of our costs incurred to obtain a contract would be subject to this practical expedient.

 

Contract Balances

 

The following table provides information about contract liabilities from contracts with our customers.

 

 

September 30,

 

December 31,

 

September 30,

  

June 30,

 

December 31,

 

June 30,

 

($ in thousands)

 

2022

 

2021

 

2021

  

2023

 

2022

 

2022

 

Contract liabilities

 $-  $1,062  $1,899  $2,990  $-  $- 

 

11

Significant changes in the contract liabilities balance during the period are as follows:

 

($ in thousands)

 

Contract liabilities

  

Contract liabilities

 

Balance, December 31, 2021

 $1,062 

Balance, December 31, 2022

  - 

Non-cancelable contracts with customers entered into during the period

 -  $2,990 

Revenue recognized related to non-cancelable contracts with customers during the period

  (1,062)  - 

Balance, September 30, 2022

 $- 

Balance, June 30, 2023

 $2,990 

 

Disaggregation of Revenue

 

All revenues are recognized at a point in time when control of our products pass to the customer at point of shipment. Because all revenues are recognized at a point in time and are disaggregated by channel, our segment disclosures are consistent with ASC 606 disaggregation requirements. See Note 15 for segment disclosures.

 

 

7. TRADE RECEIVABLES

 

Trade receivables are presented net of the related allowance for uncollectible accounts of approximately $2,548,000, $613,000$3.2 million, $3.5 million and $332,000$2.6 million at SeptemberJune 30, 2023December 31, 2022 and June 30, 2022December 31, 2021 and September 30, 2021, respectively. We record the allowance based on a data-driven approach, including historical experience, the age of the receivables, receivable insurance status, and identification of customer accounts that are likely to prove difficult to collect due to various criteria including pending bankruptcy. However, estimates of the allowance in any future period are inherently uncertain and actual allowances may differ from these estimates. If actual or expected future allowances were significantly greater or less than established reserves, a reduction or increase to bad debt expense would be recorded in the period this determination was made. Our credit policy generally provides that trade receivables will be deemed uncollectible and written-off once we have pursued all reasonable efforts to collect on the account.

 

In accordance with ASC 606, the return reserve liability netted against trade receivables was approximately $2,204,000, $1,670,000$1.7 million, $2.1 million and $1,583,000$1.3 million at SeptemberJune 30, 20222023December 31, 20212022 and SeptemberJune 30, 20212022, respectively.

 

 

8. INVENTORY

 

Inventories are comprised of the following:

 

 

September 30,

 

December 31,

 

September 30,

  

June 30,

 

December 31,

 

June 30,

 

($ in thousands)

 

2022

 

2021

 

2021

  

2023

 

2022

 

2022

 

Raw materials

 $18,959  $20,933  $23,639  $17,671  $16,541  $22,214 

Work-in-process

 1,412  1,316  1,760  1,427  933  1,793 

Finished goods

  244,711   210,215   176,800   199,229   217,926   263,810 

Total

 $265,082  $232,464  $202,199  $218,327  $235,400  $287,817 

 

In accordance with ASC 606, the return reserve allowance included within inventories was approximately $1,192,000, $902,000$1.0 million, $1.1 million and $647,000$0.7 million at SeptemberJune 30, 20222023December 31, 20212022 and SeptemberJune 30, 20212022, respectively.

 

128

 
 

9. GOODWILL

 

Goodwill represents the excess of the purchase price over the fair value of net tangible and identifiable intangible assets of acquired businesses. Goodwill arose from our acquisition of the performance and lifestyle footwear business of Honeywell International Inc. on March 15, 2021 (the "Acquisition"). The Acquisition expanded our brand portfolio to include the Muck, XTRATUF, Servus (see Note 4), NEOS (See Note 5) and Ranger brands (the "Acquired Brands"). Goodwill largely consists of the workforce acquired, expected cost synergies and economies of scale resulting from the business combination. The amount of goodwill that is expected to be deductible for tax purposes is $49.4$47.0 million.

 

GAAP has established guidance for reporting information about a company's operating segments, including disclosures related to a company's products and services, geographic areas and major customers. We monitor and review our segment reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact our reportable segments, as well as our reporting units. As previously stated, our operations represent three reporting segments: Wholesale, Retail and Contract Manufacturing. Goodwill impairment analysis will be performed for our Wholesale and Retail reporting segments. There is no goodwill allocated to our Contract Manufacturing segment. Of total goodwill, $25.4$23.0 million was allocated to our Wholesale segment and $24.8 million was allocated to our Retail segment.

 

Goodwill is subject to impairment tests at least annually. We review the carrying amounts of goodwill by reporting unit at least annually, or when indicators of impairment are present, to determine if goodwill may be impaired. We include assumptions about the expected future operating performance as part of a discounted cash flow analysis to estimate fair value. If the carrying value of these assets is not recoverable, based on the discounted cash flow analysis, management compares the fair value of the assets to the carrying value. Goodwill is considered impaired if the recorded value exceeds the fair value.

 

We may first assess qualitative factors to determine whether it is more likely than not that the fair value of goodwill is less than its carrying value. We would not be required to quantitatively determine the fair value of goodwill unless we determine, based on the qualitative assessment, that it is more likely than not that its fair value is less than the carrying value. Future cash flows of the individual indefinite-lived intangible assets are used to measure their fair value after consideration of certain assumptions, such as forecasted growth rates and cost of capital, which are derived from internal projection and operating plans. We perform our annual testing for goodwill at the beginning of the fourth quarter of each fiscal year.

 

 

10. IDENTIFIED INTANGIBLE ASSETS

 

A schedule of identified intangible assets is as follows:

 

 

Gross

 

Accumulated

 

Carrying

  

Gross

 

Accumulated

 

Carrying

 

($ in thousands)

 

Amount

 

Amortization

 

Amount

  

Amount

 

Amortization

 

Amount

 

September 30, 2022

 

June 30, 2023

 

Trademarks

  

Wholesale (1)

 $71,981  -  $71,981  $69,439  -  $69,439 

Retail (2)

 9,220  -  9,220  9,220  -  9,220 

Patents

 895  $821  74  895  $836  59 

Customer relationships (3)(2)

  46,006   4,729   41,277   41,659   6,358   35,301 

Total Intangibles

 $128,102  $5,550  $122,552  $121,213  $7,194  $114,019 

(1) Servus trademarks were reduced from approximately $2.5 million to zero at March 30, 2023 as a result of the sale of the Servus brand (see Note 4).

(2) Customer relationships relating to the Servus brand of approximately $4.3 million and related amortization of approximately $0.6 million was reduced to zero at March 30, 2023 as a result of the sale of the Servus brand (see Note 4).

  

Gross

  

Accumulated

  

Carrying

 

($ in thousands)

 Amount  Amortization  Amount 

December 31, 2022

            

Trademarks

            

Wholesale (1)

 $71,979   -  $71,979 

Retail

  9,220   -   9,220 

Patents

  895  $826   69 

Customer relationships (2)

  46,006   5,492   40,514 

Total Intangibles

 $128,100  $6,318  $121,782 

 

(1) $45.4 million of the total resulted from our Acquisition that occurred on March 15, 2021. NEOS trademarks were reduced from approximately $0.6$0.6 million to zero at September 30,December 31, 2022 as a result of the sale of the NEOS brand (seeNote 5).

 

(2)  $6.3 million of the total resulted from our Acquisition that occurred on March 15, 2021.

(3) Resulted from our Acquisition that occurred on March 15, 2021. Customer relationships relating to the NEOS brand of approximately $0.9 million and related amortization of approximately $0.1 million was reduced to zero at September 30,December 31, 2022 as a result of the sale of the NEOS brand (see Note 5).

 

139

 
  

Gross

  

Accumulated

  

Carrying

 

($ in thousands)

 Amount  Amortization  Amount 

December 31, 2021

            

Trademarks

            

Wholesale (1)

 $72,579   -  $72,579 

Retail (2)

  9,220   -   9,220 

Patents

  895  $804   91 

Customer relationships (3)

  46,900   2,475   44,425 

Total Intangibles

 $129,594  $3,279  $126,315 

(1) $45.4 million of the total resulted from our Acquisition that occurred on March 15, 2021.

(2) $6.3 million of the total resulted from our Acquisition that occurred on March 15, 2021.

(3) Resulted from our Acquisition that occurred on March 15, 2021.

  

Gross

  

Accumulated

  

Carrying

 

($ in thousands)

 Amount  Amortization  Amount 

September 30, 2021

            

Trademarks

            

Wholesale (1)

 $72,592   -  $72,592 

Retail (2)

  9,220   -   9,220 

Patents

  895  $797   98 

Customer relationships (3)

  46,900   1,694   45,206 

Total Intangibles

 $129,607  $2,491  $127,116 

(1) $45.4 million of the total resulted from our Acquisition that occurred on March 15, 2021.

(2) $6.3 million of the total resulted from our Acquisition that occurred on March 15, 2021.

(3) Resulted from our Acquisition that occurred on March 15, 2021.

  

Gross

  

Accumulated

  

Carrying

 

($ in thousands)

 Amount  Amortization  Amount 

June 30, 2022

            

Trademarks

            

Wholesale

 $72,579   -  $72,579 

Retail

  9,220   -   9,220 

Patents

  895  $815   80 

Customer relationships

  46,900   4,039   42,861 

Total Intangibles

 $129,594  $4,854  $124,740 

 

The weighted average life for our patents is 7.26.9 years.

 

A schedule of approximate amortization expense related to finite-lived intangible assets for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 is as follows:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

 

September 30,

  

June 30,

 

June 30,

 

($ in thousands)

 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Amortization expense

 $788  $788  $2,362  $1,713  $697  $788  $1,478  $1,575 

 

A schedule of approximate expected remaining amortization expense related to finite-lived intangible assets for the years ending December 31 is as follows:

 

 

Amortization

  

Amortization

 

($ in thousands)

 

Expense

  

Expense

 

2022

 $770 

2023

 3,011  $1,394 

2024

 3,074  2,785 

2025

 3,070  2,781 

2026

  3,067   2,778 

2027

 3,064  2,776 

2028+

 25,295 

2028

 2,772 

2029+

 20,074 

 

14

 

11.LONG-TERM DEBT

 

On March 15, 2021, we entered into a senior secured term loan facility ("Term Facility") with TCW Asset Management Company, LLC (TCW), as agent, for the lenders party thereto in the amount of $130 million. The Term Facility provided for quarterly payments of principal and bore interest of LIBOR plus 7.00% through June 30, 2021. After this date, interest will beis assessed quarterly based on our total leverage ratio. The total leverage ratio is calculated as (a) Total Debt to (b) EBITDA. If our total leverage ratio is greater than or equal to 3.50, the effective interest rate will be SOFR plus 7.50% (or at our option, Prime Rate plus 6.50%). If our total leverage ratio is less than 3.50 but greater than 3.00, the effective interest rate will be SOFR plus 7.00% (or at our option, Prime Rate plus 6.00%). If our total leverage ratio is less than 3.00, the effective interest rate will be SOFR plus 6.50% (or at our option, Prime Rate plus 5.50%). The Term Facility also has a SOFR floor rate of 1.00%. In June 2022, we entered into a second amendment with TCW to further amend our Term Facility to consent to the modifications in our borrowing capacity under the ABL Facility as described below, and to adjust certain pricing and prepayment terms, among other things. The second amendment also modified the interest index whereasto provide the use of SOFR will be used to calculate interest rather than LIBOR. The effective interest rate was increased to SOFR plus 7.50% through November 2022. In November 2022, the Term Facility was amended to increase the effective interest rate to LIBORSOFR plus 7.00% until June 2023 and to provide certain EBITDA adjustments with respect to financial covenants, among other things. In May 2023, we entered into a fourth amendment with TCW to further amend our Term Facility to provide certain EBITDA adjustments in respect of the financial covenants, adjust the method to calculate total debt, continue certain pricing terms, extend certain prepayment terms, and pay such lenders certain amendment fees, among other things.

 

Our Term Facility is collateralized by a second-lien on accounts receivable, inventory, cash and related assets and a first-lien on substantially all other assets. The Term Facility matures on March 15, 2026.

 

On March 15, 2021, we also entered into a senior secured asset-based credit facility ("ABL Facility") with Bank of America, N.A. ("Bank of America") as agent, for the lenders party thereto. The ABL Facility provides a new senior secured asset-based revolving credit facility up to a principal amount of $150 million, which includes a sub-limit for the issuance of letters of credit up to $5 million. The ABL Facility may be increased up to an additional $50 million at the Borrowers’ request and the Lenders’ option, subject to customary conditions. In June 2022, we further amended our ABL Facility to temporarily increase our borrowing capacity by $25 million to $200 million through December 31, 2022, which thereafter will be reduced to $175 million. In November 2022, we entered into a third amendment to our ABL Facility to provide certain EBITDA adjustments with respect to our financial covenants. The ABL FacilityFacility includes a separate first in, last out (FILO) tranche, which allows the Company to borrow at higher advance rates on eligible accounts receivables and inventory balances. As of SeptemberJune 30, 20222023, we had borrowing capacity of $34.3$26.9 million.

 

10

The ABL Facility is collateralized by a first-lien on accounts receivable, inventory, cash and related assets and a second-lien on substantially all other assets. The ABL Facility matures on March 15, 2026. Interest on the ABL Facility is based on the amount available to be borrowed as set forth on the following chart:

 

  

Average Availability as a

                

Revolver Pricing Level (1)

 

Percentage of Commitments

 

Base Rate

  

Term SOFR Loan

  

Base Rate for FILO

  

Term SOFR FILO Loans

 

I

 

> 66.7%

  0.00%  1.25%  0.50%  1.75%

II

 

>33.3% and < or equal to 66.7%

  0.00%  1.50%  0.50%  2.00%

III

 

< or equal to 33.3%

  0.25%  1.75%  0.75%  2.25%

(1) Until June 30, 2021, Tier II applied.

               

Revolver Pricing Level

 

Average Availability as a Percentage of Commitments

 

Base Rate

  

Term SOFR Loan

  

Base Rate for FILO

  

Term SOFR FILO Loans

 

I

 

> 66.7%

  0.00%  1.25%  0.50%  1.75%

II

 

>33.3% and < or equal to 66.7%

  0.00%  1.50%  0.50%  2.00%

III

 

< or equal to 33.3%

  0.25%  1.75%  0.75%  2.25%

 

In connection with the Term Facility and ABL Facility, we had to pay certain fees that were capitalized and will be amortized over the life of each respective loan. In addition, the ABL Facility requires us to pay an annual collateral management fee in the amount of $75,000 due on each anniversary of the ABL Facility issuance date, until it matures.

 

15

Current and long-term debt consisted of the following:

 

 

September 30,

 

December 31,

 

September 30,

  

June 30,

 

December 31,

 

June 30,

 

($ in thousands)

 

2022

  

2021

  

2021

  

2023

  

2022

  

2022

 

Term Facility that matures in 2026 with an effective interest rate of 9.06%, 8.00% and 7.50% as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively

 $122,125  $127,563  $128,375 

Term Facility that matures in 2026 with an effective interest rate of 12.77%, 12.14% and 9.06% as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively

 $91,100  $116,332  $125,938 

ABL Facility that matures in 2026:

  

LIBOR borrowings with an effective interest rate of 5.52%, 1.88% and 1.63% September 30, 2022, December 31, 2021 and September 30, 2021, respectively

 162,839 140,000 110,000 

Prime borrowings with an effective interest rate of 6.50%, 3.50% and 3.25% as of September 30, 2022, December 31, 2021 and September 30, 2021, respectively

  2,752   6,072   4,185 

SOFR borrowings with an effective interest rate of 5.06%, 5.47% and 3.88% as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively

 130,213 140,000 155,726 

Prime borrowings with an effective interest rate of 8.25%, 7.27% and 5.00% as of June 30, 2023, December 31, 2022 and June 30, 2022, respectively

  2,737   3,301   6,115 

Total debt

 287,716  273,635  242,560  224,050  259,633  287,779 

Less: Unamortized debt issuance costs

  (2,951)  (3,591)  (3,804)  (2,311)  (2,737)  (3,164)

Total debt, net of debt issuance costs

 284,765  270,044  238,756  221,739  256,896  284,615 

Less: Debt maturing within one year

  (3,250)  (3,250)  (3,250)  (4,625)  (3,250)  (3,250)

Long-term debt

 $281,515  $266,794  $235,506  $217,114  $253,646  $281,365 

 

Credit Facility Covenants

 

The Term Facility contains restrictive covenants which require us to maintain a maximum total leverage ratio and a minimum fixed charge coverage ratio, as defined in the Term Facility agreement. We are in compliance with all credit facility covenants as of SeptemberJune 30, 20222023, December 31, 20212022 and SeptemberJune 30, 20212022.

 

Our ABL Facility contains a restrictive covenant which requires us to maintain a fixed charge coverage ratio upon a triggering event taking place (as defined in the ABL Facility agreement). During the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022, there were no triggering events and the covenant was not in effect.

 

Both the Term Facility and the ABL Facility contain restrictions on the amount of dividend payments.

 

 

12. TAXES

 

We are subject to tax examinations in various taxing jurisdictions. The earliest years open for examination are as follows:

 

 

Earliest Exam Year

Taxing Authority Jurisdiction:

 

U.S. Federal

20182019

Various U.S. States

20172018

Puerto Rico (U.S. Territory)

20172018

Canada

2018

China2019
Mexico2021
United Kingdom2021
Australia2021

 

Our policy is to accrue interest and penalties on any uncertain tax position as a component of income tax expense. No such expenses were recognized during the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022. We do not believe there will be any material changes in our uncertain tax positions over the next 12 months.

 

11

Accounting for uncertainty in income taxes requires financial statement recognition, measurement and disclosure of uncertain tax positions recognized in an enterprise’s financial statements.  Under this guidance, income tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized upon the adoption of the standard.  We did not have any unrecognized tax benefits and there was no effect on our financial condition or results of operations.

 

Our estimated effective tax rates for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 are as follows:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Effective Tax Rate

  23.5

%

  23.2

%

  22.5

%

  23.0

%

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2023

  

2022

  

2023

  

2022

 

Effective Tax Rate

  20.8

%

  27.7

%

  20.9

%

  21.8

%

 

 

13. EARNINGS PER SHARE

 

Basic earnings per share (“EPS”("EPS") is computed by dividing net income applicable to common shareholders by the weighted average number of common shares outstanding during each period. The diluted earnings per share computation includes common share equivalents, when dilutive.

 

A reconciliation of the shares used in the basic and diluted income per common share computation for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022 is as follows:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 

(shares in thousands)

 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 
  

Basic - weighted average shares outstanding

  7,319   7,370   7,313   7,304   7,354   7,313   7,350   7,310 

Dilutive stock options

 30  -(1) 69  132 

Diluted - weighted average shares outstanding

  7,349   7,370(2)  7,382   7,436 

Dilutive stock options(1) (2)

 -  76  -  90 

Diluted - weighted average shares outstanding(1) (2)

  7,354   7,389   7,350   7,400 

Anti-dilutive securities

  236   25   117   25   283   104   283   299 

 

(1) Due to a loss for the three months ended June 30, 2023, zero dilutive stock options are included for the period because the effect would be antidilutive.

 

(12) Due to a loss for the period, six months ended June 30, 2023, zero dilutive stock options are included for the period because the effect would be antidilutive.

   

(2) Due to a loss for the period, zero dilutive stock options are included because the effect would be antidilutive.

16

 

14. SUPPLEMENTAL CASH FLOW INFORMATION

 

Supplemental cash flow information for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 was as follows:

 

 Nine Months Ended  Six Months Ended 
 September 30,  June 30, 

($ in thousands)

 

2022

  

2021

  

2023

  

2022

 
  

Interest paid

 $11,625  $4,736  $4,244  $4,566 
  

Federal, state, and local income taxes paid, net

 $4,191  $7,591  $3,889 $4,047 
  

Change in contract receivables, net

 $1,062  $3,272  $(2,990) $1,062 
  

Change in contract liabilities, net

 $(1,062) $(3,684) $2,990  $(1,062)
  

Property, plant, and equipment purchases in accounts payable

 $1,742  $2,129  $1,114  $2,073 
  

Working capital true-up related to acquired business

 $-  $5,374 

 

12

 

15. SEGMENT INFORMATION

 

We have identified three reportable segments: Wholesale, Retail and Contract Manufacturing. Our Wholesale segment includes sales of footwear and accessories to several classifications of retailers, including sporting goods stores, outdoor specialty stores, online retailers, marine stores, independent retailers, mass merchants, retail uniform stores, and specialty safety shoe stores. Our Retail segment includes direct sales of our products to consumersconsumers through our e-commerce websites, marketplaces, our Rocky outlet store,Outdoor Gear Store, and Lehigh businesses. Our Contract Manufacturing segment includes sales to the U.S. Military, private label sales and any sales to customers in which we are contracted to manufacture or source a specific footwear product for a customer. The following is a summary of segment results for the Wholesale, Retail and Contract Manufacturing segments for the three and ninesix months ended SeptemberJune 30, 20222023 and 20212022.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

 

September 30,

  

June 30,

  

June 30,

 

($ in thousands)

 

2022

 

2021

 

2022

 

2021

  

2023

  

2022

  

2023

  

2022

 

NET SALES:

  

Wholesale

 $120,742  $95,980  $385,858  $256,242  $71,462  $131,155  $151,513  $265,116 

Retail

 23,429  21,840  78,070  68,168  25,082  26,015  54,592  54,641 

Contract Manufacturing

  3,315   7,687   12,621   20,366   3,278   4,869   4,162   9,306 

Total Net Sales

 $147,486  $125,507  $476,549  $344,776  $99,822  $162,039  $210,267  $329,063 
          

GROSS MARGIN:

  

Wholesale

 $40,007  $34,609  $128,775  $93,139  $25,176  $40,509  $54,485  $88,768 

Retail

 11,413  10,907  37,991  33,551  12,219  12,730  26,598  26,578 

Contract Manufacturing

  510   1,445   1,741   4,564   177   512   248   1,231 

Total Gross Margin

 $51,930  $46,961  $168,507  $131,254  $37,572  $53,751  $81,331  $116,577 

16. RESTRUCTURING CHARGES
In April 2023 and June 2022, we completed cost savings reviews aimed at operating efficiencies to better position us for profitable growth. We identified a number of operational synergies and cost savings opportunities, including a reduction in workforce. These restructuring charges are recorded within Operating Expenses on the accompanying unaudited condensed consolidated statement of operations.
During the six months ended June 30, 2023 and 2022, the following activity was recorded:

  

Employee Severance, Benefits and Related Costs

 
  

For the Six Months Ended June 30,

 

($ in thousands)

 

2023

  

2022

 

Accrued expenses, beginning of period

 $381   - 

Restructuring charges

  1,034  $1,201 

Cash payments

  (314)  (100)

Accrued expenses, end of period

 $1,101  $1,101 

 

 

16.17. GAIN CONTINGENCYCOMMITMENTS AND CONTINGENCIES 

Litigation

 

We are currently party to litigation with a manufacturing supplier. While it is not possible to predict the outcome of this litigation with certainty, we do not anticipate the resolution will have a material, adverse impact on our financial position. We believe that the likelihood of the resolution being materially adverse to our financial statements is remote and as such have not recorded any contingent liabilities within the accompanying Consolidated Financial Statements. In addition, we have not recorded any potential favorable resolution to the litigation due in accordance with ASC 450- 30, Gain Contingencies.
Gain Contingency
In June 2022, we became aware of a misclassification of Harmonized Tariff Schedule (HTS) codes filed with the U.S. Customs and Border Protection (U.S. Customs) on certain products imported into the U.S. associated with the Acquired Brands during 2021 and 2022. As a result of the misclassification of HTS codes we have paid duties in excess of the required amount. We are in the process of filing multiple post summary corrections with U.S. Customs to seek refunds of duties paid in excess of the correct HTS codes. As of September 30, 2022, weWe have the potential to recover the total amount of overpaid duties resulting in a potential refund of approximately $7.7 million.million, of which we have received $3.2 million in refunds during the year ended December 31, 2022 and $1.9 million in refunds during the six months ended June 30, 2023. We are accounting for these post summary corrections as a gain contingency, and as such have not recorded these potential refunds within the accompanying unaudited condensed consolidated balance sheet due to uncertainty of collection. Any refundsRefunds received will be recognized as a reduction to the cost of goods sold when, and if, the refunds are received.

17. RESTRUCTURING CHARGES

In June 2022, we completed a cost savings review aimed at operating efficiencies to better position us for profitable growth. Following the integration of the Acquired Brands, we identified a number of operational synergies and cost savings opportunities, including a reduction in workforce.

During the three months ended September 30, 2022, the following activity was recorded:

  

Employee Severance, Benefits and

 

($ in thousands)

 

Related Costs

 

Accrued expenses, July 1, 2022

 $1,101 

Restructuring charges

  - 

Cash payments

  (553)

Accrued expenses, September 30, 2022

 $548 

During the nine months ended September 30, 2022, the following activity was recorded:

  

Employee Severance, Benefits and

 

($ in thousands)

 Related Costs 

Accrued expenses, January 1, 2022

  - 

Restructuring charges

 $1,201 

Cash payments

  (653)

Accrued expenses, September 30, 2022

 $548 

 

1713

    

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

OVERVIEW

 

During the second quarter of 2023, we experienced a decline in sales for our brands and an increase in gross margin as a percentage of net sales. The decline in net sales during the second quarter of 2023 was due to a difficult macroeconomic backdrop coupled with overall elevated inventory levels for many of our retail partners. In addition, distribution challenges in 2021 resulted in late delivery of Fall 2021 inventory into the first half of 2022, causing a spike in orders in the such year period and creating a difficult year-over-year comparison. Lastly, the first six months of 2022 included NEOS brand net sales, which we divested in the third quarter of 2022 as well as Servus brand net sales which we experienced strongdivested in first quarter 2023. 

The increase in gross margin as a percentage of net sales growth for our brands andwas due to the realization of pricing actions taken in the second half of 2022. Furthermore, we saw a decrease in gross marginlarger mix of Retail segment sales, which carry higher margins than our Wholesale and Contract Manufacturing segments, as well as lower in-bound logistics costs compared to the year ago period, duewhich both in part attributed to rising product costs and shipping expenses. Operating expenses decreasedthe higher margins in the thirdsecond quarter 2022 due toof 2023. 

During the second quarter of 2023, we experienced a decrease in our operating expenses which was driven by a decrease in variable expenses associated with lower sales and improved distribution center efficiencies compared with the year ago period. In addition, we saw a decrease in discretionary spending and increased efficiencies at our distribution centers. The combinationa leaner operating structure in the second quarter of increased sales and a decrease in operating costs has allowed us2023 compared to better capitalize on the market opportunities we are creating through our product and focus on continued operational excellence.year ago period.

 

We also completed the sale of the NEOSServus brand during the third quarter 2022.first quarter of 2023. The gain of approximately $1.3 million on the sale of NEOS inventoryServus is recorded withinin Interest Expense and Other Income/(Expense) - net sales and cost of goods sold within the Unaudited Condensed Consolidated Statement of Operations for the three and ninesix months ended SeptemberJune 30, 2022.2023. The gain on sale of the all other NEOS assets is recorded as a reduction of operating expenses within the Statement of Operations for the three and nine months ended September 30, 2022. 

During the first quarter of 2021, we closed on the Acquisition of the performance and lifestyle footwear business of Honeywell International Inc. We have incurred significant expenses associated with the Acquisition for the three and nine months ended September 30, 2022 and 2021.

COVID-19- We are monitoring and respondingServus brand was sold to the evolving nature of the global novel coronavirus pandemic (“COVID-19” or “pandemic”) and its impactallow us to our global business. The health and safety of our team members is our top priority and to protect our employees, we are implementing all measures recommended by the Centers for Disease Control and Prevention (“CDC”). We will continue to proactively manage the Company and its operations through the pandemic, however we cannot predict the ultimate impact that COVID-19 will havefocus on our short-termmore profitable core brands and long-term demand at this time, as it will depend on, among other things, the severityallocate resources toward growth and durationdevelopment of the COVID-19 pandemic. The further spread of COVID-19, and the requirements to take action to help limit the spread of the illness, may impact our ability to carry out our business as usual and may materially adversely impact global economic conditions, our business, results of operations and financial condition.additional opportunities with those brands moving forward. 

 

RESULTS OF OPERATIONS

 

The following tables set forth, for the periods indicated, information derived from our Unaudited Condensed Consolidated Financial Statements, expressed as a percentage of net sales. The discussion that follows each table should be read in conjunction with our Unaudited Condensed Consolidated Financial Statements as well as our annual report on Form 10-K for the year ended December 31, 2021.2022.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

  

September 30,

  

June 30,

  

June 30,

 
 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 

Net sales

 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

Cost of goods sold

  64.8  62.6  64.6  61.9   62.4   66.8   61.3   64.6 

Gross margin

 35.2 37.4 35.4 38.1  37.6  33.2  38.7  35.4 

Operating expenses

  27.3  35.2  29.0  32.9   35.4   29.7   35.7   29.7 

Income from operations

 7.9% 2.2% 6.4% 5.2% 2.2% 3.5% 3.0% 5.7%

 

Three Months Ended SeptemberJune 30, 20222023 compared to Three Months Ended SeptemberJune 30, 20212022

 

 

Three Months Ended

  

Three Months Ended

 
 

September 30,

  

June 30,

 

($ in thousands)

 

2022

  

2021

  

Inc./ (Dec.)

  

Inc./ (Dec.)

  

2023

  

2022

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

NET SALES:

  

Wholesale

 $120,742  $95,980  $24,762  25.8% $71,462  $131,155  $(59,693) (45.5)%

Retail

 23,429  21,840  1,589  7.3  25,082  26,015  (933) (3.6)

Contract Manufacturing

  3,315   7,687   (4,372)  (56.9)  3,278   4,869   (1,591)  (32.7)

Total Net Sales

 $147,486  $125,507  $21,979   17.5% $99,822  $162,039  $(62,217)  (38.4)%

 

IncludedThe decrease in Wholesale sales in the second quarter of 2023 was due to elevated inventory levels at our retail partners within our Wholesale channel and distribution challenges in 2021 resulting in the late delivery of Fall 2021 inventory into the first half of 2022, causing a spike in orders in such prior year period and creating a difficult year-over-year comparison.

The decrease in Retail net sales for the three months ended SeptemberJune 30, 2022 was approximately $3.6 million of sales related2023 compared to the sale of the NEOS inventory. The increase in net sales on an adjusted basis issame period last year was primarily due to increased demand supported by a healthy inventory position.

18

The increasesdecline in Retail sales was attributableour branded e-Commerce and Marketplace businesses due to a strong growth in our Lehigh business indifficult comparison with the thirdprior year period. In the second quarter of 2022, in both existing accountsour newly opened Reno distribution facility began shipping e-Commerce and new accounts as businesses continued to re-open and get back to full capacity in the wake of the COVID-19 pandemic. Marketplace orders which had pent up demand.

 

Contract Manufacturing sales decreased in the thirdsecond quarter of 2023 compared to the second quarter of 2022 due to the expiration of certain contracts with the U.S. Military. 

 

 

Three Months Ended

 
 

September 30,

 

($ in thousands)

2022

 

2021

 

Inc./ (Dec.)

 

GROSS MARGIN:

         

Wholesale Margin $'s

$40,007 $34,609 $5,398 

Margin %

 33.1% 36.1% -3.0%

Retail Margin $'s

$11,413 $10,907 $506 

Margin %

 48.7% 49.9% -1.2%

Contract Manufacturing Margin $'s

$510 $1,445 $(935)

Margin %

 15.4% 18.8% -3.4%

Total Margin $'s

$51,930 $46,961 $4,969 

Margin %

 35.2% 37.4% -2.2%
14

  

Three Months Ended

 
  

June 30,

 

($ in thousands)

 

2023

  

2022

  

Inc./ (Dec.)

 

GROSS MARGIN:

            

Wholesale Margin $'s

 $25,176  $40,509  $(15,333)

Margin %

  35.2%  30.9%  4.3%

Retail Margin $'s

 $12,219  $12,730  $(511)

Margin %

  48.7%  48.9%  (0.2)%

Contract Manufacturing Margin $'s

 $177  $512  $(335)

Margin %

  5.4%  10.5%  (5.1)%

Total Margin $'s

 $37,572  $53,751  $(16,179)

Margin %

  37.6%  33.2%  4.4%

 

Excluding $1.1 million of gross margin relating to the sale of NEOS inventory and $1.4 million of duties paidThe increase in excess of the correct HTS code (see Note 16), Wholesale gross margins in the third quarter of 2022 were 34.4%. Excluding $0.8 million inventory purchase accounting adjustment, Wholesale gross margin as a percentage of net sales for the third quarter 2021ended June 30, 2023 compared to the year ago period was primarily due to the realization of pricing actions taken in the second half 2022 as well as lower in-bound logistics costs compared to the year ago period.

Retail gross margin as a percentage of net sales decreased slightly for the three months ended June 30, 2023 compared to the same period a year ago primarily due to the Lehigh business accounting for a larger percentage of Retail sales which carries lower margins. 

Contract Manufacturing gross margin as a percentage of net sales decreased in the second quarter of 2023 compared to the second quarter of 2022 due to certain private label contracts that carried lower margins.

  

Three Months Ended

 
  

June 30,

 

($ in thousands)

 

2023

  

2022

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

OPERATING EXPENSES:

                

Operating Expenses

 $35,370  $48,155  $(12,785)  (26.5)%

% of Net Sales

  35.4%  29.7%  5.7%    

On an adjusted basis to exclude $0.7 million of Acquisition-related amortization and $1.0 million of restructuring costs in the second quarter of 2023, and $1.2 million of restructuring costs and $0.9 million in Acquisition-related amortization and integration expenses in the second quarter of 2022, adjusted operating expenses were 38.1%.$33.6 million in the current year period and $46.0 million in the year ago period. The decrease in gross marginoperating expenses in the second quarter of 2023 compared to the second quarter of 2022 was driven by a decrease in variable expenses associated with lower sales and improved distribution center efficiencies compared with the year ago period. In addition, we saw a decrease in discretionary spending and a leaner operating structure in the second quarter of 2023 compared to the year ago period. As a percentage of net sales, the increase in operating expenses was attributable to deleveraging topline sales compared to the year ago period.

  

Three Months Ended

 
  

June 30,

 

($ in thousands)

 

2023

  

2022

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

INCOME TAXES:

                

Income Tax (Benefit) Expense

 $(713) $353  $(1,066)  (302.0)%

Effective Tax Rate

 

20.8

%  27.7% 

(6.9

)%    

The decrease in our effective tax rate in the second quarter of 2023 compared to the same year ago period was due to anchanges in our projected income generated from our international business for fiscal year 2023 compared to fiscal year 2022.

15

Six Months Ended June 30, 2023 compared to Six Months Ended June 30, 2022 

  

Six Months Ended

 
  

June 30,

 

($ in thousands)

 

2023

  

2022

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

NET SALES:

                

Wholesale

 $151,513  $265,116  $(113,603)  (42.9)%

Retail

  54,592   54,641   (49)  (0.1)

Contract Manufacturing

  4,162   9,306   (5,144)  (55.3)

Total Net Sales

 $210,267  $329,063  $(118,796)  (36.1)%

The decrease in Wholesale sales for the six months ended June 30, 2023 was due to elevated inventory levels at our retail partners within our Wholesale channel and a softer demand environment compared to the year ago period. In addition, distribution challenges in 2021 resulted in late delivery of Fall 2021 inventory into the first half of 2022, causing a spike in orders in the year ago period and creating a tough year-over-year comparison.

Retail net sales decreased for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily due to a decline in our branded e-Commerce and Marketplace businesses due to a difficult comparison with the prior year period. In the second quarter of 2022, our newly opened Reno distribution facility began shipping e-Commerce and Marketplace orders which had pent up demand.

The decrease in Contract Manufacturing sales for the six months ended June 30, 2023 compared to the six months ended June 30, 2022 was due to the expiration of certain contracts with the U.S. Military. 

  

Six Months Ended

 
  

June 30,

 

($ in thousands)

 

2023

  

2022

  

Inc./ (Dec.)

 

GROSS MARGIN:

            

Wholesale Margin $'s

 $54,485  $88,768  $(34,283)

Margin %

  36.0%  33.5%  2.5%

Retail Margin $'s

 $26,598  $26,578  $20 

Margin %

  48.7%  48.6%  0.1%

Contract Manufacturing Margin $'s

 $248  $1,231  $(983)

Margin %

  6.0%  13.2%  (7.2)%

Total Margin $'s

 $81,331  $116,577  $(35,246)

Margin %

  38.7%  35.4%  3.3%

The increase in productWholesale gross margin as a percentage of net sales for the six months ended June 30, 2023 compared to the year ago period was due to realization of pricing actions taken in 2022 as well as lower in-bound logistics costs inbound freight and logistics costs.compared to the year ago period.

 

Retail gross margin as a percentage of net sales for the six months ended June 30, 2023 remained relatively consistent with the year ago period.

Contract Manufacturing gross margin as a percentage of net sales decreased for the threesix months ended SeptemberJune 30, 20222023 compared to the same period a year ago due to increased productcertain private label contracts that carried lower margins. 

  

Six Months Ended

 
  

June 30,

 

($ in thousands)

 

2023

  

2022

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

OPERATING EXPENSES:

                

Operating Expenses

 $74,974  $97,785  $(22,811)  (23.3)%

% of Net Sales

  35.7%  29.7%  6.0%    

On an adjusted basis to exclude $1.5 million of Acquisition-related amortization for the six months ended June 30, 2023 and $1.2 million of restructuring costs and freight costs. 

Contract Manufacturing gross margin decreased$2.0 million in Acquisition-related amortization and integration expenses for the six months ended June 30, 2022, adjusted operating expenses were $73.5 million in the thirdcurrent year period and $94.6 million in the year ago period. The decrease in operating expenses for the six months ended June 30, 2023 was driven by a decrease in variable expenses associated with lower sales and improved distribution center efficiencies compared with the year ago period. In addition, we saw a decrease in discretionary spending and a leaner operating structure in the second quarter of 20222023 compared to the prior year ago period. As a percentage of net sales, the increase in operating expenses is attributable to deleveraging topline sales compared to the year ago period.

  

Six Months Ended

 
  

June 30,

 

($ in thousands)

 

2023

  

2022

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

INCOME TAXES:

                

Income Tax (Benefit) Expense

 $(823) $2,304  $(3,127)  (135.7)%

Effective Tax Rate

  20.9%  21.8%  (0.9)%    

The decrease in our effective tax rate for the six months ended June 30, 2023 compared to the same year ago period was due to increased product costs.changes in our projected income generated from our international business for fiscal year 2023 compared to fiscal year 2022.

  

Three Months Ended

 
  

September 30,

 

($ in thousands)

 

2022

  

2021

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

OPERATING EXPENSES:

                

Operating Expenses

 $40,305  $44,208  $(3,903)  -8.8%

% of Net Sales

  27.3%  35.2%  -7.9%    

 

1916

 

On an adjusted based to exclude $0.8 million of acquisition-related amortization and expenses relating to the disposition of assets, operating expenses were $39.5 million and 27.4% of adjusted net sales for the three months ended September 30, 2022. On an adjusted basis to exclude $2.9 million acquisition-related integration and amortization costs, operating expenses were $41.3 million and 32.9% of adjusted net sales for the three months ended September 30, 2021. The decrease in operating expenses was due to a decrease in discretionary spending and increased efficiencies at our distribution centers.

  

Three Months Ended

 
  

September 30,

 

($ in thousands)

 

2022

  

2021

  

Inc./ (Dec.)

  

Inc./ (Dec.)

 

INCOME TAXES:

                

Income Tax Expense

 $1,753  $(113) $1,866   1651.3%

Effective Tax Rate

 

23.5

%  23.2% 

0.3

%    

The effective tax rate increased in the third quarter of 2022 compared to the same year ago period due to an increase in our projected tax rate for the year ended December 31, 2022 which is estimated to be 22.5%.

Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021

  Nine Months Ended 
  September 30, 

($ in thousands)

 2022  2021  Inc./ (Dec.)  Inc./ (Dec.) 

NET SALES:

                

Wholesale

 $385,858  $256,242  $129,616   50.6%

Retail

  78,070   68,168   9,902   14.5 

Contract Manufacturing

  12,621   20,366   (7,745)  (38.0)

Total Net Sales

 $476,549  $344,776  $131,773   38.2%

Included in Wholesale net sales for the nine months ended September 30, 2022 was approximately $3.6 million of sales related to the sale of the NEOS inventory. The increase in net sales on an adjusted based was due to increased demand supported by a healthy inventory position.

20

The increase in Retail sales was partially attributable to a strong growth in our Lehigh business in the first three quarters of 2022 as businesses continued to re-open and get back to full capacity in the wake of the COVID-19 pandemic. Our e-commerce business also increased sales in the first three quarters of 2022.

Contract Manufacturing sales decreased in the first three quarters of 2022 due to the expiration of certain contracts with the U.S. Military.

  Nine Months Ended 
  September 30, 

($ in thousands)

 2022  2021  Inc./ (Dec.) 

GROSS MARGIN:

            

Wholesale Margin $'s

 $128,775  $93,139  $35,636 

Margin %

  33.4%  36.3%  -2.9%

Retail Margin $'s

 $37,991  $33,551  $4,440 

Margin %

  48.7%  49.2%  -0.5%

Contract Manufacturing Margin $'s

 $1,741  $4,564  $(2,823)

Margin %

  13.8%  22.4%  -8.6%

Total Margin $'s

 $168,507  $131,254  $37,253 

Margin %

  35.4%  38.1%  -2.7%

Excluding $1.1 million of gross margin relating to the sale of NEOS inventory and $4.7 million of duties paid in excess of the correct HTS code (see Note 16), Wholesale gross margins in the third quarter of 2022 was 34.6%. Excluding $3.5 million inventory purchase accounting adjustment, Wholesale gross margin for the third quarter 2021 was 39.1%. The decrease in gross margin was due to an increase in product costs, inbound freight costs and logistics costs.

Retail gross margin decreased for the nine months ended September 30, 2022 compared to the same period a year ago due to increased product costs and freight costs. 
 
Contract Manufacturing gross margin decreased in the nine months ended September 30, 2022 compared to the prior year period due to increased product costs.

  Nine Months Ended 
  September 30, 

($ in thousands)

 2022  2021  Inc./ (Dec.)  Inc./ (Dec.) 

OPERATING EXPENSES:

                

Operating Expenses

 $138,089  $113,483  $24,606   21.7%

% of Net Sales

  29.0%  32.9%  -3.9%    

21

On an adjusted basis to exclude $4.0 million of acquisition-related integration expenses and amortization, restructuring costs and expenses related to the disposition of assets, operating expenses were $134.1 million and 28.4% of adjusted net sales for the nine months ended September 30, 2022. On an adjusted basis to exclude $10.3 million a cquisition-related integration and amortization costs, operating expenses were $103.1 million and 29.9% of adjusted net sales for the nine months ended September 30, 2021. The decrease in operating expenses as a percent of net sales was due to a decrease in discretionary spending and increased efficiencies at our distribution centers.

  Nine Months Ended 
  September 30, 

($ in thousands)

 2022  2021  Inc./ (Dec.)  Inc./ (Dec.) 

INCOME TAXES:

                

Income Tax Expense

 $4,057  $2,393  $1,664   69.5%

Effective Tax Rate

  22.5%  23.0%  -0.5%    

We estimate that our tax rate will decrease to 22.5% for the year ended December 31, 2022 based on our actual results and additional foreign tax credits as a result of the Acquisition.

LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

Our principal sources of liquidity have been our income from operations and borrowings under our credit facilities.income from the sale of Servus during the six months ended June 30, 2023.

 

During the ninesix months ended SeptemberJune 30, 20222023, our primary sourceuse of cash was from borrowings underpayments on our credit facilities. Our working capital consists primarily of trade receivables and inventory, offset by short-term debt and accounts payable. Our working capital fluctuates throughout the year as a result of our seasonal business cycle and business expansion and is generally lowest in the months of January through March of each year and highest during the months of May through October of each year. We typically utilize our revolving credit facility to fund our seasonal working capital requirements. As a result, balances on our revolving credit facility can fluctuate significantly throughout the year.

 

Our capital expenditures relate primarily to projects relating to our corporate offices, property, merchandising fixtures, molds and equipment associated with our manufacturing and distribution operations and for information technology. Capital expenditures were $7.4$2.3 million and $13.9$5.5 million for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, respectively.

 

We lease certain machinery, one shoe center, a distribution centerscenter in Lancaster, Ohio, Reno, Nevada, and manufacturing facilities under operating leases that generally provide for renewal options.

 

We believe that our ABL Facility, coupled with cash generated from operations will provide sufficient liquidity to fund our operations and debt obligations for at least the next twelve months. Our continued liquidity, however, is contingent upon future operating performance, cash flows and our ability to meet financial covenants under our credit facility. For more information regarding our credit facility seeNote 11.

 

Cash Flows

 

 

Nine Months Ended

  

Six Months Ended

 
 

September 30,

  

June 30,

 

($ in millions)

 

2022

  

2021

  

2023

  

2022

 

Operating activities

 $(9.3) $(28.5) $19.7  $(8.6)

Investing activities

 (0.2) (222.8) 15.6 (3.5)

Financing activities

  10.9  235.9   (37.9)  12.0 

Net change in cash and cash equivalents

 $1.4 $(15.4) $(2.6) $(0.1)

 

Operating Activities. Cash provided by operating activities for the six months ended June 30, 2023 was primarily impacted by a decrease in inventory and trade receivables offset by a decrease in accounts payable. Cash used in operating activities for the ninesix months ended SeptemberJune 30, 2022 was primarily used to purchase inventories and to pay down accounts payable. purchase inventory.

Investing Activities. Cash used in operatingprovided by investing activities for the ninesix months ended SeptemberJune 30, 20212023 was primarily usedrelated to purchase inventories, partially offset by an increase in accounts payable. 

Investing Activities. the sale of the Servus brand. See Note 4. Cash used in investing activities for the ninesix months ended SeptemberJune 30, 2022 was primarily related to the purchase of investments in molds and equipment associated with our manufacturing operations, for upgrades to information technology, and for improvements to our distribution facility, partially offset by the proceeds from the sale of the NEOS brand (see Note 5). Cash used in investing activities for the nine months ended September 30, 2021 was used to fund the Acquisition. See Note 4 for additional information regarding the Acquisition. facility.

 

Financing Activities.Cash used in financing activities for the six months ended June 30, 2023 was primarily related to payments on our revolving credit facility and term loan. Cash provided by financing activities for the ninesix months ended SeptemberJune 30, 2022 was primarily related to proceeds fromon our revolving credit facility. Cash provided by financing activities for the nine months ended September 30, 2021 was primarily related to proceeds from our term credit facility and revolving credit facility.

 

2217

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

The preparation of the Company’s Unaudited Condensed Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, management evaluates these estimates. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Historically, actual results have not been materially different from the Company’s estimates. However, actual results may differ materially from these estimates under different assumptions or conditions.

 

We have identified the critical accounting policies used in determining estimates and assumptions in the amounts reported in our Management Discussion and Analysis of Financial Conditions and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES REFORM ACT OF 1995

 

This report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding our and management’s intent, belief, and expectations, such as statements concerning our future profitability and our operating and growth strategy. Words such as “believe,” “anticipate,” “expect,” “will,” “may,” “should,” “intend,” “plan,” “estimate,” “predict,” “potential,” “continue,” “likely,” “would,” “could” and similar expressions are intended to identify forward-looking statements. Investors are cautioned that forward-looking statements involve risk and uncertainties including, without limitations, dependence on sales forecasts, changes in consumer demand, seasonality, impact of weather, competition, reliance on suppliers, risks inherent to international trade, changing retail trends, the loss or disruption of our manufacturing and distribution operations, cybersecurity breaches or disruption of our digital systems, fluctuations in foreign currency exchange rates, economic changes, as well as other factors set forth under the caption “Item 1A, Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 20212022 (filed March 15, 2022)10, 2023) and Quarterly ReportsReport on Form 10-Q for the quartersquarter ended March 31, 20222023 (filed May 9, 2022), and June 30, 2022 (filed August 9, 2022)10, 2023), and other factors detailed from time to time in our filings with the Securities and Exchange Commission. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate. Therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We assume no obligation to update any forward-looking statements.

 

2318

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

There have been no material changes to our market risk as disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.

 

As of the end of the period covered by this report, our management, with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 and 15d-15 promulgated under the Exchange Act. Based upon this evaluation, our chief executive officer and our chief financial officer concluded that, as of SeptemberJune 30, 2022,2023, our disclosure controls and procedures were (1) designed to ensure that material information relating to our Company is accumulated and made known to our management, including our chief executive officer and chief financial officer, in a timely manner, particularly during the period in which this report was being prepared, and (2) effective, in that they provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Management believes, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

 

Changes in Internal Controls There have been no material changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) during our fiscal quarter ended SeptemberJune 30, 2022,2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have made the necessary and appropriate updates to our internal controls as it relates to financial reporting over our Acquired Brands, none of which were material. 

 

PART II -- OTHER INFORMATION

 

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Unregistered Sales of Equity Securities

 

None.

 

Use of Proceeds

 

Not applicable.

 

Our shareholder repurchase program expired on March 4, 2022.

 

2419

 

ITEM 6. EXHIBITS

 

Exhibit

Number

Description

10.1***ThirdFourth Amendment to the Loan and Security Agreement, date May 9, 2023, between the Company, TCW Asset Management Company LLC and other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report of Form 8-K dated May 9, 2023 and filed on May 10, 2023).
10.2***Fourth Amendment to ABL Loan and Security Agreement, dated November 2, 2022,May 19, 2023, between the Company, Bank of America, N.A. and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated November 2, 2022May 19, 2023 and filed on November 3, 2022).
10.2***ThirdMay 24, 2023.Fourth Amendment to TermABL Loan and Security Agreement, dated November 2, 2022,May 19, 2023, between the Company, TCW Asset Management Company, LLCBank of America, N.A. and the other lenders party thereto (incorporated by reference to Exhibit 10.210.1 to the Company’s Current Report on Form 8-K dated November 2, 2022May 19, 2023 and filed on November 3, 2022).May 24, 2023.
10.3*Fifth Amendment to the Loan and Security Agreement, effective as of May 10, 2023, between the Company, TCW Asset Management Company LLC and other lenders party thereto.
  

31.1*

Certification Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Principal Executive Officer.

  

31.2*

Certification Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Principal Financial Officer.

  

32**

Section 1350 Certification of Principal Executive Officer/Principal Financial Officer.

  

101*

Attached as Exhibits 101 to this report are the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 20222023 formatted in Inline XBRL (“eXtensible Business Reporting Language”): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Shareholders' Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) related notes to these financial statements.

104*Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101

 

 

* Filed with this Report.

** Furnished with this Report.

*** Exhibits and schedules have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The registrant hereby undertakes to furnish copies of any of the omitted schedules or exhibits upon request of the U.S. Securities and Exchange Commission.Commission

 

2520

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ROCKY BRANDS, INC.

   

Date: November 8, 2022August 9, 2023

By:

/s/THOMAS D. ROBERTSON SARAH O'CONNOR

  

Thomas D. RobertsonSarahO'Connor

  Chief Operating Officer,Senior Vice President Chief Financial Officer and Treasurer
  (Principal Financial and Accounting Officer and Duly Authorized Officer)

 

2621