UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SeptemberJune 30, 20222023

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to

 

Commission File Number: 333-209052

 

PARKWAY ACQUISITION CORP.SKYLINE BANKSHARES, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Virginia

 

47-5486027

(State or Other Jurisdiction of Incorporation)

 

(I.R.S. Employer Identification Number)

 

 

 

101 Jacksonville Circle

 

 

Floyd, Virginia

 

24091

(Address of Principal Executive Offices)

 

(Zip Code)

 

(540) 745-4191

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

None

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

 

Indicate by checkmark whether the Registrant has submitted electronically any Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405) of this chapter during the preceding 12 months or for such shorter period that the Registrant was required to submit such files. Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

  

Non-accelerated filer ☑

Smaller reporting company ☑

  

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

 

The registrant had 5,608,7165,587,704 shares of Common Stock, no par value per share, outstanding as of NovemberAugust 11, 2022.2023.

 

 

 

 

 

PART I

FINANCIAL INFORMATION

 
   

Item 1.

Financial Statements

 
   

 

Consolidated Balance Sheets—SeptemberJune 30, 20222023 (Unaudited) and December 31, 20212022 (Audited)

3

   

Unaudited Consolidated Statements of Income—Three and NineSix Months Ended SeptemberJune 30, 20222023 and SeptemberJune 30, 20212022

4

   

Unaudited Consolidated Statements of Comprehensive Income—NineSix and Three Months Ended SeptemberJune 30, 20222023 and SeptemberJune 30, 20212022

5

   

 

Unaudited Consolidated Statements of Changes in Stockholders’ Equity—NineSix and Three Months Ended SeptemberJune 30, 20222023 and SeptemberJune 30, 20212022

6

 

 

 

Unaudited Consolidated Statements of Cash Flows—NineSix Months Ended SeptemberJune 30, 20222023 and SeptemberJune 30, 20212022

7

   

Notes to Consolidated Financial Statements

9

   

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

4648

   

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

5456

   

Item 4.

Controls and Procedures

5557

   

PART II

OTHER INFORMATION

 
   

Item 1.

Legal Proceedings

5658

   

Item 1A.

Risk Factors

5658

   

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

5658

   

Item 3.

Defaults Upon Senior Securities

5658

   

Item 4.

Mine Safety Disclosures

5658

   

Item 5.

Other Information

5658

   

Item 6.

Exhibits

57

59

   

Signatures

5860

 

 

 

 

Part I.Financial Information

Item 1. Financial Statements


Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Consolidated Balance Sheets

SeptemberJune 30, 20222023 and December 31, 20212022


 

(dollars in thousands)

 

September 30,

 

December 31,

  

June 30,

 

December 31,

 
 

2022

  

2021

  

2023

  

2022

 

 

(Unaudited)

 

(Audited)

  

(Unaudited)

 

(Audited)

 
Assets  
  

Cash and due from banks

 $18,615  $14,349  $20,013  $19,299 

Interest-bearing deposits with banks

 49,795  5,986  1,183  10,802 

Federal funds sold

 602  95,311  -  960 

Investment securities available for sale

 138,491  129,715  128,086  135,151 

Restricted equity securities

 1,950  1,971  2,801  1,950 

Loans, net of allowance for loan losses of $6,168 at September 30, 2022 and $5,677 at December 31, 2021

 732,824  677,855 

Loans, net of allowance for credit losses of $6,624 at June 30, 2023 and $6,248 at December 31, 2022

 772,514  748,624 

Cash value of life insurance

 22,368  18,750  22,776  22,484 

Other real estate owned

 -  235 

Properties and equipment, net

 32,128  30,856  32,341  31,753 

Accrued interest receivable

 2,589  2,363  3,020  2,979 

Core deposit intangible

 1,391  1,764  1,076  1,286 

Goodwill

 3,257  3,257  3,257  3,257 

Deferred tax assets, net

 5,955  1,122  5,684  5,744 

Other assets

  13,780   12,549   14,400   13,210 
 $1,023,745  $995,848  $1,007,151  $997,734 
  

Liabilities and Stockholders Equity

        
  

Liabilities

        

Deposits

  

Noninterest-bearing

 $328,000  $298,107  $299,413  $310,510 

Interest-bearing

  617,666   600,119   604,025   609,817 

Total deposits

 945,666  898,226  903,438  920,327 
  

Borrowings

 3,350  8,200  20,304  - 

Accrued interest payable

 91  73  267  95 

Other liabilities

  4,124   4,155   5,978   4,376 
  953,231   910,654   929,987   924,798 

Commitments and contingencies (Note 9)

      

Commitments and contingencies (Note 10)

       
  

Stockholders Equity

        

Preferred stock, no par value; 5,000,000 shares authorized, none issued

 -  -  -  - 

Common stock, no par value; 25,000,000 shares authorized, 5,608,716 and 5,606,216 issued and outstanding at September 30, 2022 and December 31, 2021, respectively

 -  - 

Common stock, no par value; 25,000,000 shares authorized, 5,587,704 and 5,617,416 issued and outstanding at June 30, 2023 and December 31, 2022, respectively

 -  - 

Surplus

 33,493  33,588  33,349  33,613 

Retained earnings

 59,378  53,745  65,820  62,229 

Accumulated other comprehensive loss

  (22,357)  (2,139)  (22,005)  (22,906)
  70,514   85,194   77,164   72,936 
 $1,023,745  $995,848  $1,007,151  $997,734 

 

See Notes to Consolidated Financial Statements

 

3

 


 

 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Consolidated Statements of Income

For the Three and NineSix Months ended SeptemberJune 30, 20222023 and 20212022


 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 

Six Months Ended

 
 

September 30,

 

September 30,

  

June 30,

 

June 30,

 

(dollars in thousands except share amounts)

 

2022

 

2021

 

2022

 

2021

  

2023

  

2022

  

2023

  

2022

 
 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

  

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Interest income

                

Loans and fees on loans

 $8,217  $8,259  $23,923  $24,092  $9,677  $7,830  $18,841  $15,706 

Interest-bearing deposits in banks

 356  19  548  85  99  156  187  192 

Federal funds sold

 3  11  5  11  14  2  24  2 

Interest on taxable securities

 742  358  1,962  952  697  713  1,444  1,220 

Interest on nontaxable securities

 72  12  176  34  49  55  98  104 

Dividends

  5   8   59   66   57   46   67   54 
  9,395   8,667   26,673   25,240   10,593   8,802   20,661   17,278 

Interest expense

                

Deposits

 374  556  1,232  1,857  1,461  411  2,355  858 

Interest on borrowings

  55   21   140   62   242   40   411   85 
  429   577   1,372   1,919   1,703   451   2,766   943 

Net interest income

 8,966  8,090  25,301  23,321  8,890  8,351  17,895  16,335 
  

Provision for loan losses

  148   219   502   576 

Net interest income after provision for loan losses

  8,818   7,871   24,799   22,745 

(Recovery of) provision for credit losses

  (195)  217   (301)  354 

Net interest income after (recovery of) provision for credit losses

  9,085   8,134   18,196   15,981 
  

Noninterest income

                

Service charges on deposit accounts

 489  444  1,406  1,071  545  481  1,042  917 

Other service charges and fees

 835  668  2,314  1,934  829  796  1,652  1,479 

Nets realized gains on securities

 -  265  -  265 

Net realized losses on securities

 (16) -  (16) - 

Mortgage origination fees

 74  275  359  861  68  119  152  285 

Increase in cash value of life insurance

 135  108  397  324  153  135  292  262 

Life insurance income

 -  -  217  -  -  -  -  217 

Other income

  37   53   45   387   151   1   172   8 
  1,570   1,813   4,738   4,842   1,730   1,532   3,294   3,168 

Noninterest expenses

                

Salaries and employee benefits

 3,875  3,645  11,271  10,812  4,176  3,817  8,262  7,396 

Occupancy and equipment

 1,139  907  3,216  2,696  1,172  1,072  2,358  2,077 

Foreclosed asset expense, net

 (1) 1  (1) 1 

Data processing expense

 408  468  1,343  1,434  524  429  1,015  935 

FDIC Assessments

 114  76  342  229  184  114  295  228 

Advertising

 161  172  488  473  187  182  322  327 

Bank franchise tax

 126  126  379  379  105  127  210  253 

Director fees

 56  58  202  205  78  85  139  146 

Professional fees

 144  107  484  455  156  172  377  340 

Telephone expense

 110  100  370  298  118  127  257  260 

Core deposit intangible amortization

 105  134  373  461  105  134  210  268 

Other expense

  662   489   1,842   1,542   592   616   1,287   1,180 
  6,899   6,283   20,309   18,985   7,397   6,875   14,732   13,410 

Net income before income taxes

 3,489  3,401  9,228  8,602  3,418  2,791  6,758  5,739 
  

Income tax expense

  701   701   1,798   1,753   665   555   1,277   1,097 

Net income

 $2,788  $2,700  $7,430  $6,849  $2,753  $2,236  $5,481  $4,642 
  

Net income per share

 $0.50  $0.45  $1.32  $1.14  $0.49  $0.40  $0.98  $0.83 

Weighted average shares outstanding

  5,608,716   6,003,504   5,612,452   6,028,449   5,589,340   5,590,330   5,593,265   5,592,822 

Dividends declared per share

 $0.17  $0.14  $0.32  $0.27  $0.00  $0.00  $0.21  $0.15 

 

See Notes to Consolidated Financial Statements

 

4

 


 

 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income

For the NineSix and Three Months ended SeptemberJune 30, 20222023 and 20212022


 

  

Nine Months Ended

 
  

September 30,

 

(dollars in thousands)

 

2022

  

2021

 
  

(Unaudited)

  

(Unaudited)

 
         

Net Income

 $7,430  $6,849 
         

Other comprehensive income (loss)

        
         

Unrealized losses on investment securities available for sale:

        

Unrealized losses arising during the period

  (25,593)  (1,030)

Tax related to unrealized losses

  5,375   216 

Reclassification of net realized gains during the period

  -   (265)

Tax related to realized gains

  -   56 
         

Total other comprehensive loss

  (20,218)  (1,023)

Total comprehensive income (loss)

 $(12,788) $5,826 
  

Six Months Ended

 
  

June 30,

 

(dollars in thousands)

 

2023

  

2022

 
  

(Unaudited)

  

(Unaudited)

 
         

Net Income

 $5,481  $4,642 
         

Other comprehensive income (loss)

        
         

Unrealized gains (losses) on investment securities available for sale:

        

Unrealized gains (losses) arising during the period

  1,125   (16,544)

Tax related to unrealized (gains) losses

  (237)  3,475 

Reclassification of net realized losses during the period

  16   - 

Tax related to realized losses

  (3)  - 
         

Total other comprehensive income (loss)

  901   (13,069)

Total comprehensive income (loss)

 $6,382  $(8,427)

 

 

Three Months Ended

  

Three Months Ended

 
 

September 30,

  

June 30,

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
 

(Unaudited)

 

(Unaudited)

  

(Unaudited)

 

(Unaudited)

 
  

Net Income

 $2,788  $2,700  $2,753  $2,236 
  

Other comprehensive income (loss)

        
  

Unrealized losses on investment securities available for sale:

  

Unrealized gains (losses) arising during the period

 (9,049) 106 

Tax related to unrealized (gains) losses

 1,900  (22)

Reclassification of net realized gains during the period

 -  (265)

Tax related to realized gains

  -   56 

Unrealized losses arising during the period

 (2,201) (7,191)

Tax related to unrealized losses

 461  1,510 

Reclassification of net realized losses during the period

 16  - 

Tax related to realized losses

  (3)  - 
  

Total other comprehensive loss

  (7,149)  (125)  (1,727)  (5,681)

Total comprehensive income (loss)

 $(4,361) $2,575  $1,026  $(3,445)

 

See Notes to Consolidated Financial Statements

 

5

 


 

 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Consolidated Statements of Changes in Stockholders Equity

For the NineSix and Three Months ended SeptemberJune 30, 20222023 and 20212022 (unaudited)


 

(dollars in thousands except share amounts)

(dollars in thousands except share amounts)

    

(dollars in thousands except share amounts)

    
                 

Accumulated

                   

Accumulated

    
         

Other

                   

Other

    
 

Common Stock

   

Retained

 

Comprehensive

   

Common Stock

     

Retained

 

Comprehensive

    
 

Shares

 

Amount

 

Surplus

 

Earnings

 

Loss

 

Total

  

Shares

  

Amount

  

Surplus

  

Earnings

  

Loss

  

Total

 
 

Balance, December 31, 2020

 6,045,775  $-  $39,740  $45,887  $(521) $85,106 
 

Net income

 -  -  -  1,847  -  1,847 

Other comprehensive loss

 -  -  -  -  (1,362) (1,362)

Dividends paid ($0.13 per share)

 -  -  -  (785) -  (785)

Restricted stock issued

 14,500  -  -  -  -  - 

Common stock repurchased

  (10,000)  -   (109)  -   -   (109)
 

Balance, March 31, 2021

  6,050,275  $-  $39,631  $46,949  $(1,883) $84,697 
 

Net income

 -  -  -  2,302  -  2,302 

Other comprehensive income

 -  -  -  -  464  464 

Share-based compensation

 -  -  14  -  -  14 

Common stock repurchased

  (35,000)  -   (427)  -   -   (427)
 

Balance, June 30, 2021

  6,015,275  $-  $39,218  $49,251  $(1,419) $87,050 
 

Net income

 -  -  -  2,700  -  2,700 

Other comprehensive loss

 -  -  -  -  (125) (125)

Dividends paid ($0.14 per share)

 -  -  -  (839) -  (839)

Share-based compensation

 -  -  14  -  -  14 

Common stock repurchased

  (34,175)  -   (420)  -   -   (420)
 

Balance, September 30, 2021

  5,981,100  $-  $38,812  $51,112  $(1,544) $88,380 
  

Balance, December 31, 2021

 5,606,216  $-  $33,588  $53,745  $(2,139) $85,194  5,606,216  $-  $33,588  $53,745  $(2,139) $85,194 
  

Net income

 -  -  -  2,406  -  2,406  -  -  -  2,406  -  2,406 

Other comprehensive loss

 -  -  -  -  (7,388) (7,388) -  -  -  -  (7,388) (7,388)

Dividends paid ($0.15 per share)

 -  -  -  (843) -  (843) -  -  -  (843) -  (843)

Restricted stock issued

 14,500  -  -  -  -  -  14,500  -  -  -  -  - 

Share-based compensation

  -   -   15   -   -   15   -   -   15   -   -   15 
  

Balance, March 31, 2022

  5,620,716  $-  $33,603  $55,308  $(9,527) $79,384   5,620,716  $-  $33,603  $55,308  $(9,527) $79,384 
  

Net income

 -  -  -  2,236  -  2,236  -  -  -  2,236  -  2,236 

Other comprehensive loss

 -  -  -  -  (5,681) (5,681) -  -  -  -  (5,681) (5,681)

Share-based compensation

 -  -  22  -  -  22  -  -  22  -  -  22 

Common stock repurchased

  (12,000)  -   (154)  -   -   (154)  (12,000)  -   (154)  -   -   (154)
  

Balance, June 30, 2022

  5,608,716  $-  $33,471  $57,544  $(15,208) $75,807   5,608,716  $-  $33,471  $57,544  $(15,208) $75,807 
  

Balance, December 31, 2022

 5,617,416  $-  $33,613  $62,229  $(22,906) $72,936 
 

Cumulative effect of adoption of credit losses standard, net of tax

 -  -  -  (710) -  (710)

Net income

 -  -  -  2,728  -  2,728 

Other comprehensive income

 -  -  -  -  2,628  2,628 

Dividends paid ($0.21 per share)

 -  -  -  (1,180) -  (1,180)

Share-based compensation

 -  -  20  -  -  20 

Common stock repurchased

  (10,000)  -   (113)  -   -   (113)
 

Balance, March 31, 2023

  5,607,416  $-  $33,520  $63,067  $(20,278) $76,309 
 

Net income

 -  -  -  2,788  -  2,788  -  -  -  2,753  -  2,753 

Other comprehensive loss

 -  -  -  -  (7,149) (7,149) -  -  -  -  (1,727) (1,727)

Dividends paid ($0.17 per share)

 -  -  -  (954) -  (954)

Share-based compensation

  -   -   22   -   -   22  -  -  46  -  -  46 

Common stock repurchased

  (19,712)  -   (217)  -   -   (217)
  

Balance, September 30, 2022

  5,608,716  $-  $33,493  $59,378  $(22,357) $70,514 

Balance, June 30, 2023

  5,587,704  $-  $33,349  $65,820  $(22,005) $77,164 

 

See Notes to Consolidated Financial Statements

 

6

 

 


 

 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Consolidated Statements of Cash Flows

For the NineSix Months ended SeptemberJune 30, 20222023 and 20212022


 

 

Nine Months Ended

  

Six Months Ended

 
 

September 30,

  

June 30,

 

(dollars in thousands)

 

2022

 

2021

  

2023

  

2022

 
 

(Unaudited)

 

(Unaudited)

  

(Unaudited)

 

(Unaudited)

 

Cash flows from operating activities

        

Net income

 $7,430  $6,849  $5,481  $4,642 

Adjustments to reconcile net income to net cash provided by operations:

  

Depreciation

 1,241  1,125  942  817 

Amortization of core deposit intangible

 373  461  210  268 

Accretion of loan discount and deposit premium, net

 (343) (844) (72) (285)

Provision for loan losses

 502  576 

(Recovery of) provision for credit losses

 (301) 354 

Deferred income taxes

 542  (218) 16  410 

Net realized gains on securities

 -  (265)

Net realized losses on available for sale securities

 16  - 

Accretion of discount on securities, net of amortization of premiums

 196  251  73  152 

Deferred compensation

 121  16  83  82 

Share-based compensation

 59  28  66  37 

(Gains) Losses on disposal of property and equipment

 (5) 1 

Loss on sale of other real estate owned

 6  - 

Life insurance income

 (217) -  -  (217)

Changes in assets and liabilities:

  

Cash value of life insurance

 (397) (324) (292) (262)

Accrued interest receivable

 (226) (59) (41) (238)

Other assets

 (1,009) (910) 17  (1,134)

Accrued interest payable

 18  (2) 172  (19)

Other liabilities

  (374)  (1,132)  (49)  835 

Net cash provided by operating activities

  7,911   5,553   6,327   5,442 
  

Cash flows from investing activities

        

Activity in available for sale securities:

  

Purchases

 (45,181) (91,541) -  (43,205)

Sales

 -  8,619  4,427  - 

Maturities/calls/paydowns

 10,616  7,726  3,689  6,339 

Sales of restricted equity securities

 21  207 

(Purchases) redemption of restricted equity securities

 (851) 21 

Net increase in loans

 (55,171) (21,189) (24,069) (36,831)

Purchases of life insurance contracts

 (3,500) -  -  (3,500)

Proceeds from life insurance contracts

 496  -  -  496 
Proceeds from sale of property and equipment 647  - 

Proceeds from sale of other real estate owned

 229  - 

Purchases of property and equipment

  (3,155)  (4,810)  (1,530)  (2,914)

Net cash used in investing activities

  (95,227)  (100,988)  (18,105)  (79,594)
  

Cash flows from financing activities

        

Net increase in deposits

 47,483  122,809 

Repayment of FHLB advances

 (5,000) - 

Net (decrease) increase in deposits

 (16,881) 55,500 

FHLB advances

 20,000  - 

Prepayment of FHLB advances

 -  (5,000)

Federal funds purchased, net

 304  - 

Advance on short-term line of credit

 150  -  -  150 

Common stock repurchased

 (154) (956) (330) (154)

Dividends paid

  (1,797)  (1,624)  (1,180)  (843)

Net cash provided by financing activities

  40,682   120,229   1,913   49,653 

Net (decrease) increase in cash and cash equivalents

 (46,634) 24,794 

Net decrease in cash and cash equivalents

 (9,865) (24,499)
  

Cash and cash equivalents, beginning

  115,646   95,689   31,061   115,646 

Cash and cash equivalents, ending

 $69,012  $120,483  $21,196  $91,147 

 

See Notes to Consolidated Financial Statements

 

7

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Consolidated Statements of Cash Flows, continued

For the NineSix Months ended SeptemberJune 30, 20222023 and 20212022


 

 

Nine Months Ended

  

Six Months Ended

 
 

September 30,

  

June 30,

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
 

(Unaudited)

 

(Unaudited)

  

(Unaudited)

 

(Unaudited)

 

Supplemental disclosure of cash flow information

        

Interest paid

 $1,354  $1,921  $2,594  $962 

Taxes paid

 $568  $2,063  $1,335  $178 
  

Supplemental disclosure of noncash investing activities

        

Effect on equity of change in net unrealized loss on available for sale securities

 $(20,218) $(1,023)

Effect on equity of change in net unrealized gain (loss) on available for sale securities

 $901  $(13,069)

Right-of-use assets obtained in exchange for new operating lease liabilities

 $327  $11  $1,373  $327 

Cumulative effect of adoption of credit losses standard, net of tax

 $(710) $- 

 

See Notes to Consolidated Financial Statements

 

8

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 1. Organization and Summary of Significant Accounting Policies

 

Organization

 

Skyline Bankshares, Inc. (formerly Parkway Acquisition Corp.) (the “Company”) is a bank holding company headquartered in Floyd, Virginia. The Company offers a wide range of retail and commercial banking services through its wholly-owned bank subsidiary, Skyline National Bank (the “Bank”). On January 1, 2023, the Company changed its name from Parkway Acquisition Corp. (“Parkway” orto Skyline Bankshares, Inc. to align its brand across the “Company”)entire organization.

The Company was incorporated as a Virginia corporation on November 2, 2015. ParkwayThe Company was formed as a business combination shell company for the purpose of completing a business combination transaction between Grayson Bankshares, Inc. (“Grayson”) and Cardinal Bankshares Corporation (“Cardinal”). On November 6, 2015, Grayson, Cardinal and Parkwaythe Company entered into an agreement pursuant to which Grayson and Cardinal merged with and into Parkway,the Company, with Parkwaythe Company as the surviving corporation (the “Cardinal merger”). The merger agreement established exchange ratios under which each share of Grayson common stock was converted to the right to receive 1.76 shares of common stock of Parkway,the Company, while each share of Cardinal common stock was converted to the right to receive 1.30 shares of common stock of Parkway.the Company. The exchange ratios resulted in Grayson shareholders receiving approximately 60% of the newly issued Parkway shares of the Company and Cardinal shareholders receiving approximately 40% of the newly issued Parkway shares.shares of the Company. The Cardinal merger was completed on July 1, 2016. Grayson was considered the acquiror and Cardinal was considered the acquiree in the transaction for accounting purposes. Upon completion of the Cardinal merger, the Bank of Floyd (“Floyd”), a wholly-owned subsidiary of Cardinal, was merged with and into the Bank (formerly Grayson National Bank (the “Bank”)Bank), a wholly-owned subsidiary of Grayson. Effective March 13, 2017, the Bank changed its name to Skyline National Bank.

 

On March 1, 2018, Parkwaythe Company entered into a definitive agreement pursuant to which Parkwaythe Company acquired Great State Bank (“Great State”), based in Wilkesboro, North Carolina. The agreement provided for the merger of Great State with and into the Bank, with the Bank as the surviving bank (the “Great State merger”). The transaction closed and the merger became effective on July 1, 2018. Each share of Great State common stock was converted into the right to receive 1.21 shares of Parkwaythe Company’s common stock. The Company issued 1,191,899 shares and recognized $15.5 million in surplus in the Great State merger. ParkwayThe Company was considered the acquiror and Great State was considered the acquiree in the transaction for accounting purposes.

 

The Bank was organized under the laws of the United States in 1900 and now serves the Virginia counties of Grayson, Floyd, Carroll, Wythe, Pulaski, Montgomery, Roanoke and Roanoke,Patrick, and the North Carolina counties of Alleghany, Ashe, Burke, Caldwell, Catawba, Cleveland, Davie, Iredell, Watauga, Wilkes, and Yadkin, and the surrounding areas, through twenty-fivetwenty-seven full-service banking offices.offices and one loan production office. As a Federal Deposit Insurance Corporation (“FDIC”) insured national banking association, the Bank is subject to regulation by the Office of the Comptroller of the Currency (“OCC”) and the FDIC. ParkwayThe Company is regulated by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).System.

 

The consolidated financial statements as of SeptemberJune 30, 20222023 and for the ninethree and threesix-month periods ended SeptemberJune 30, 20222023 and 20212022 included herein have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the information furnished in the interim consolidated financial statements reflects all adjustments necessary to present fairly the Company’s consolidated financial position, results of operations, changes in stockholders’ equity and cash flows for such interim periods. Management believes that all interim period adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the Company’s audited financial statements and the notes thereto as of December 31, 2021,2022, included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.2022. The results of operations for the ninethree and threesix months ended SeptemberJune 30, 20222023 are not necessarily indicative of the results to be expected for the full year.

 

9

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Critical Accounting Policies

 

Management believes the policies with respect to the methodology for the determination of the allowance for loancredit losses, and asset impairment judgments involve a higher degree of complexity and require management to make difficult and subjective judgments, such as the recoverability of intangible assets and other-than-temporary impairment ofcredit losses on investment securities, involve a higher degree of complexity and require management to make difficult and subjective judgementsjudgments that often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could cause reported results to differ materially. These critical policies and their application are periodically reviewed with the Audit Committee and the Board of Directors.

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and the Bank, which is wholly owned. All significant, intercompany transactions and balances have been eliminated in consolidation.

Business Segments

 

The Company reports its activities as a single business segment. In determining the appropriateness of segment definition, the Company considers components of the business about which financial information is available and regularly evaluated relative to resource allocation and performance assessment.

Business Combinations

 

Generally, acquisitions are accounted for under the acquisition method of accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations. A business combination occurs when the Company acquires net assets that constitute a business, or acquires equity interests in one or more other entities that are businesses and obtains control over those entities. Business combinations are effected through the transfer of consideration consisting of cash and/or common stock and are accounted for using the acquisition method. Accordingly, the assets and liabilities of the acquired entity are recorded at their respective fair values as of the closing date of the acquisition. Determining the fair value of assets and liabilities, especially the loan portfolio, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are subject to refinement for up to one year after the closing date of the acquisition as information relative to closing date fair values becomes available. The results of operations of an acquired entity are included in our consolidated results from the closing date of the merger, and prior periods are not restated. No allowance for loancredit losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding future credit losses. The fair value estimates associated with the acquired loans include estimates related to expected prepayments and the amount and timing of expected principal, interest and other cash flows.

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loancredit losses and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowances for loancredit and foreclosed real estate losses, management obtains independent appraisals for significant properties.

 

10

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Use of Estimates, continued

 

Substantially all of the Bank’s loan portfolio consists of loans in its market area. Accordingly, the ultimate collectability of a substantial portion of the Bank’s loan portfolio and the recovery of a substantial portion of the carrying amount of foreclosed real estate are susceptible to changes in local market conditions. The regional economy is diverse, but influenced to an extent by the manufacturing and agricultural segments.

 

While management uses available information to recognize loan and foreclosed real estate losses, future additions to the allowances may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as a part of their routine examination process, periodically review the Bank’s allowances for loan and foreclosed real estate losses. Such agencies may require the Bank to recognize additions to the allowances based on their judgments about information available to them at the time of their examinations. Because of these factors, it is reasonably possible that the allowances for loan and foreclosed real estate losses may change materially in the near term.

 

The Company seeks strategies that minimize the tax effect of implementing their business strategies. As such, judgments are made regarding the ultimate consequence of long-term tax planning strategies, including the likelihood of future recognition of deferred tax benefits. The Company’s tax returns are subject to examination by both Federal and State authorities. Such examinations may result in the assessment of additional taxes, interest and penalties. As a result, the ultimate outcome, and the corresponding financial statement impact, can be difficult to predict with accuracy.

 

Accounting for pension benefits, costs and related liabilities are developed using actuarial valuations. These valuations include key assumptions determined by management, including the discount rate and expected long-term rate of return on plan assets. Material changes in pension costs may occur in the future due to changes in these assumptions.

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents includes cash and amounts due from banks (including cash items in process of collection), interest-bearing deposits with banks and federal funds sold.

Trading Securities

 

The Company does not hold securities for short-term resale and therefore does not maintain a trading securities portfolio.

Securities Held to Maturity

 

Bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity are reported at amortized cost. The Company does not currently hold any securities classified as held to maturity.

Securities Available for Sale

 

Available for sale securities are reported at fair value and consist of mortgage-backed, U.S. government agencies, corporate, and state and municipal securities not classified as trading securities or as held to maturity securities.

 

Unrealized holding gains and losses, net of tax, on available for sale securities are reported as a net amount in a separate component of accumulated other comprehensive income. Realized gains and losses on the sale of available for sale securities are determined using the specific-identification method. The amortization of premiums and accretion of discounts are recognized in interest income using the effective interest method over the period to maturity for discounts and the earlier of call date or maturity for premiums.

 

Declines in the fair value of individual held to maturity and available for sale securities below cost that are other than temporary are reflected as write-downs of the individual securities to fair value. Related write-downs are included in earnings as realized losses.

11

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Accounting Standards Adopted in 2023

On January 1, 2023, the Company adopted ASU 2016-13Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit deteriorated (“PCD”) loans will receive an initial allowance at the acquisition date that represents an adjustment to the amortized cost basis of the loan, with no impact to earnings.

In addition, CECL made changes to the accounting for available for sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available for sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell.

The Company adopted ASC 326 and all related subsequent amendments thereto effective January 1, 2023 using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. The transition adjustment of the adoption of CECL included an increase in the allowance for credit losses on loans of $592 thousand, which is presented as a reduction to net loans outstanding, and an increase in the allowance for credit losses on unfunded loan commitments of $313 thousand, which is recorded within Other Liabilities. The Company recorded a net decrease to retained earnings of $710 thousand as of January 1, 2023 for the cumulative effect of adopting CECL, which reflects the transition adjustments noted above, net of the applicable deferred tax assets recorded. Results for reporting periods beginning after January 1, 2023 are presented under CECL while prior period amounts continue to be reported in accordance with previously applicable accounting standards (“Incurred Loss”).

The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2023. As of December 31, 2022, the Company did not have any other-than-temporarily impaired investment securities. Therefore, upon adoption of ASC 326, the Company determined that an allowance for credit losses on available for sale securities was not deemed necessary.

The Company elected not to measure an allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on loans or securities that are placed on nonaccrual status, which is generally when the instrument is 90 days past due, or earlier if the Company believes the collection of interest is doubtful. The Company has concluded that this policy results in the timely reversal of uncollectible interest.

The allowance for credit losses is established as losses are estimated to have occurred through a provision for credit losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance, or portion thereof, is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for credit losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

12


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

Allowance for Credit Losses Available for Sale Securities

For available for sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.

If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.

Changes in the allowance for credit loss are recorded as provision for (or reversal of) credit loss expense.  Losses are charged against the allowance for credit loss when management believes an available for sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met.  At June 30, 2023, there was no allowance for credit loss related to the available for sale portfolio.

Accrued interest receivable on available for sale debt securities, which is reported in accrued interest receivable on the consolidated balance sheets, totaled $642 thousand at June 30, 2023 and was excluded from the estimate of credit losses.

Loans Receivable

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-offpayoff are reported at theiramortized cost.  Amortized cost is the principal balance outstanding, net of purchase premiums and discounts and deferred fees and costs.  Accrued interest receivable related to loans totaled $2.4 million at June 30, 2023 and was reported in accrued interest receivable on the consolidated balance sheets.  Interest income is accrued on the unpaid principal amount adjusted for any charge-offs and the allowance for loan losses.balance.  Loan origination fees, net of certain direct origination costs, are capitalizeddeferred and recognized as an adjustment toin interest income using methods that approximate a level yield over the life of the related loan.without anticipating prepayments.

 

Interest is accrued and credited to income based on the principal amount outstanding.

The accrual of interest on impaired loans is generally discontinued when in management’s opinion, the borrowera loan becomes may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. Payments received are first90 applied to principal,days past due and any remaining funds are then applied to interest. When facts and circumstances indicate the borrower has regained the ability to meet the required payments, the loan is returned to accrual status. Past due status of loans is determined based on contractual terms.

Purchased Performing Loans The Company accounts for performing loans acquired in business combinations using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Purchased performing loans are recorded at fair value, including a credit discount. The fair value discount is accreted as an adjustment to yield over the estimated lives of the loans. There is nonot allowance for loan losses established atwell collateralized and in the acquisition date for purchased performing loans. A provision for loan losses is recorded for any further deterioration in these loans subsequent toprocess of collection, or when management believes, after considering economic and business conditions and collection efforts, that the acquisition.

Purchased Credit-Impaired (PCI) Loans – Loans purchased with evidence of credit deterioration since origination, and for which it is probable that all contractually required paymentsprincipal or interest will not be collected, are considered credit impaired. Evidencecollectible in the normal course of credit quality deterioration as of the purchase date may include statistics such as internal risk grade and pastbusiness. Past due and nonaccrual status. Purchased impaired loans generally meet the Company’s definition for nonaccrual status. PCI loans are initially measured at fair value, which reflects estimated future credit losses expected to be incurred over the lifestatus is based on contractual terms of the loan. Accordingly,A loan is considered to be past due when a scheduled payment has not been received 30 days after the associated allowancecontractual due date.

All accrued interest is reversed against interest income when a loan is placed on nonaccrual status. Interest received on such loans is accounted for credit losses relatedusing the cost-recovery method, until qualifying for return to these loansaccrual. Under the cost-recovery method, interest income is not carried over at the acquisition date. Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life ofuntil the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, there is a reasonable expectation about the amountsustained period of repayment performance, and timing of such cash flows. The difference between contractually requiredfuture payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable difference, and is available to absorb credit losses on those loans. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses. Subsequent significant increases in cash flows result in a reversal of the provision for loan losses to the extent of prior charges, or a reclassification of the nonaccretable difference with a positive impact on future interest income.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance, or portion thereof, is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.reasonably assured.

 

12
13

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

Purchased Credit Deteriorated (PCD) Loans

Upon adoption of ASC 326, loans that were designated as Purchased Credit Impaired loans under the previous accounting guidance were classified as PCD loans without reassessment.

In future acquisitions, the Company may purchase loans, some of which have experienced more than insignificant credit deterioration since origination. In those cases, the Company will consider internal loan grades, delinquency status and other relevant factors in assessing whether purchased loans are PCD. PCD loans are recorded at the amount paid. An initial allowance for credit loss is determined using the same methodology as other loans held for investment, but with no impact to earnings. The initial allowance for credit loss determined on a collective basis is allocated to individual loans. The sum of the loan's purchase price and allowance for credit loss becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent to initial recognition, PCD loans are subject to the same interest income recognition and impairment model as non-PCD loans, with changes to the allowance for credit loss recorded through provision expense.

Allowance for LoanCredit Losses continued Loans

 

The allowance for credit losses is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Accrued interest receivable is excluded from the estimate of credit losses.

The allowance consistsfor credit losses represents management’s estimate of specific, general and unallocated components. The specific component is calculated on an individual basis for larger-balance, non-homogeneouslifetime credit losses inherent in loans which are considered impaired. A specific allowance is established when the discounted cash flows, collateral value (less disposal costs), or observable market priceas of the impaired loan is lower than its carrying value.balance sheet date. The specific component of the allowance for smaller- balancecredit losses is estimated by management using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.

The Company measures expected credit losses for loans whose terms have been modified in a troubled debt restructuring (“TDR”) is calculated on a pooled basis consideringwhen similar risk characteristics exist. The Company has identified the following portfolio segments and calculates the allowance for credit losses for each using a Lifetime of Probability of Default / Loss Given Default (“Lifetime PD/LGD”) methodology because of the historical experience adjustedloss information the Company has on its loan portfolio, which is less subjective in nature, than the other methodologies available. In addition, this methodology is less reliant on qualitative factors versus the other methodologies and the previously used incurred loss model.

Construction and development loans include both commercial and consumer. Commercial loans are made to finance construction of buildings or other structures, as well as to finance the acquisition and development of raw land for various purposes. While the risk of these loans is generally confined to the construction period, if there are problems, the project may not be completed, and as such, may not provide sufficient cash flow on its own to service the debt or have sufficient value in a liquidation to cover the outstanding principal. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the type of project and the experience and resources of the developer. Consumer loans are made for the construction of residential homes for which a binding sales contract exists and generally are for a period of time sufficient to complete construction. Residential construction loans to individuals generally provide for the payment of interest only during the construction phase. Credit risk for residential real estate construction loans can arise from construction delays, cost overruns, failure of the contractor to complete the project to specifications and economic conditions that could impact demand for or supply of the property being constructed.

14


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1.Organization and Summary of Significant Accounting Policies, continued

Allowance for Credit Losses Loans, continued

Farmland loans are loans secured by farmland and improvements thereon, as evidenced by mortgages or other liens. Farmland includes all land known to be used or usable for agricultural purposes, such as crop and livestock production. Farmland includes grazing or pasture land, whether tillable or not and whether wooded or not. Primary source of repayment for these loans is the income of the borrower. The condition of the local economy is an important indicator of risk for this segment. The state of the real estate market, in regards to farmland, can also have a significant impact on this segment because low demand and/or declining values can limit the ability of borrowers to sell a property and satisfy the debt.

Residential loans are loans secured by first and second liens such as home equity loans, home equity lines of credit, 1-4 family residential mortgages, including purchased money mortgages, as well as multifamily units. The primary source of repayment for these loans is the income of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The state of the local housing market can also have a significant impact on this segment because low demand and/or declining home values can limit the ability of borrowers to sell a property and satisfy the debt.

Commercial mortgage loans are secured by commercial purpose real estate, including both owner occupied properties and investment properties, for various purposes such as hotels, retail facilities, and office space. Operations of the individual projects as well as global cash flows of the debtors are the primary sources of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the collateral type as well as the business.

Commercial & agricultural loans are made to operating companies, manufacturers, or farmers for the purpose of production, operating capacity, accounts receivable, inventory or equipment financing. Cash flow from the operations of the borrower is the primary source of repayment for these loans. The condition of the local economy is an important indicator of risk, but there are also more specific risks depending on the industry of the borrower. Collateral for these types of loans often do not have sufficient value in a distressed or liquidation scenario to satisfy the outstanding debt.

Consumer and other loansare made to individuals and may be either secured by assets other than 1-4 family residences or unsecured. This segment includes auto loans and unsecured loans and lines. The primary source of repayment for these loans is the income and assets of the borrower. The condition of the local economy, in particular the unemployment rate, is an important indicator of risk for this segment. The value of the collateral, if there is any, is less likely to be a source of repayment due to less certain collateral values. Also included in this category is loans made to local and state municipalities for various purposes including refinancing existing obligations, infrastructure up-fit and expansion, or to purchase new equipment. These loans may be secured by general obligations from the municipal authority or revenues generated by infrastructure and equipment financed by the Company. The primary repayment source for these loans include the tax base of the municipality, specific revenue streams related to the infrastructure financed, and other business operations of the municipal authority. The health and stability of state and local economies directly impacts each municipality’s tax basis and are important indicators of risk for this segment. The ability of each municipality to increase taxes and fees to offset debt service requirements give this type of loan a very low risk profile in the continuum of the Company’s loan portfolio.

Additionally, the allowance for credit losses calculation includes subjective adjustments for qualitative factors. The general component covers non-impaired loansrisk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and is based on historical lossinclude adjustments for lending management experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherentand risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth, industry concentrations, trends in the underlying assumptions used in the methodologies for estimating specificcollateral, external factors and general losses in the portfolio.economic conditions not already captured.

 

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally aredo not classified as impaired. Managementshare risk characteristics are evaluated on an individual basis. When management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loanthat foreclosure is probable and the borrower includingis experiencing financial difficulty, the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measuredexpected credit losses are based on a loan by loan basis for all loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of collateral at the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluatedreporting dated unadjusted for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.

Troubled Debt Restructurings

Under GAAP, the Bank is required to account for certain loan modifications or restructuringsselling costs as “troubled debt restructurings” or "troubled debt restructured loans."  In general, the modification or restructuring of a debt constitutes a troubled debt restructuring if the Bank for economic or legal reasons related to the borrower’s financial difficulties grants a concession to the borrower that the Bank would not otherwise consider. Debt restructuring or loan modifications for a borrower do not necessarily always constitute a troubled debt restructuring, however, and troubled debt restructurings do not necessarily result in non-accrual loans.

Operating, Accounting and Reporting Considerations related to COVID-19

The COVID-19 pandemic has negatively impacted the global economy, including our market area.  In response to this crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020.  The CARES Act provided an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief.  Some of the provisions applicable to the Company include, but are not limited to:

Accounting for Loan Modifications – Section 4013 of the CARES Act provides that a financial institution may elect to suspend (1) the requirements under GAAP for certain loan modifications that would otherwise be categorized as a TDR and (2) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. See Note 4 Allowance for Loan Losses and Impaired Loans for more information.appropriate.

 

1315

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Operating, Accounting and Reporting Considerations related to COVID-19, continuedAllowance for Credit Losses Unfunded Commitments

 

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit issued to meet customer financing needs. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded.

The Company records an allowance for credit losses on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable, through a charge to provision for credit losses in the Company’s income statements. The allowance for credit losses on off-balance sheet credit exposures is estimated by loan segment at each balance sheet date under the current expected credit loss model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur as well as any third-party guarantees. The allowance for unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets.

Small Business Administration Paycheck Protection Program -

The Coronavirus Aid, Relief, and Economic Security Act (“CARES ActAct”) established the Small Business Administration Paycheck Protection Program (“SBA-PPP”), an expansion of the Small Business Administration’s (“SBA”) 7(a) loan program and the Economic Injury Disaster Loan Program, administered directly by the SBA. On December 27, 2020 the Consolidated Appropriations Act (“CAA”), 2021 was signed into law. The CAA provided several amendments to the SBA-PPP, including additional funding for first and second draws of SBA-PPP loans up to May 31, 2021. The Company is a participant in the SBA-PPP. See Note 3 Loans Receivable for more information.

Also, in response to the COVID-19 pandemic, the Federal Reserve, the FDIC, the National Credit Union Administration, the OCC, and the Consumer Financial Protection Bureau, in consultation with the state financial regulators (collectively, the “agencies”) issued a joint interagency statement (issued March 22, 2020; revised statement issued April 7, 2020). Some of the provisions applicable to the Company include, but are not limited to:

Accounting for Loan Modifications - Loan modifications that do not meet the conditions of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. The agencies confirmed with FASB staff that those short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or insignificant delays in payment. See Note 4 Allowance for Loan Losses and Impaired Loans for more information.

Past Due Reporting - With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to COVID-19 as past due because of the deferrals. A loan’s payment date is governed by the due date stipulated in the legal agreement. If a financial institution agrees to a payment deferral, these loans would not be considered past due during the period of the deferral.

Nonaccrual Status and Charge-offs - During short-term COVID-19 modifications, these loans generally should not be reported as nonaccrual or as classified.

The Company offered short-term loan modifications to assist borrowers during the COVID-19 pandemic. These modifications generally involved principal and/or interest payment deferrals for up to six months. These modifications generally meet the criteria of both Section 4013 of the CARES Act and the joint interagency statement, and therefore, the Company did not account for such loan modifications as TDRs. As the COVID-19 pandemic persisted in negatively impacting the economy, the Company offered additional loan modifications to borrowers struggling as a result of COVID-19. Similar to the initial modifications granted, the additional round of loan modifications were granted specifically under Section 4013 of the CARES Act and generally involved principal and/or interest payment deferrals for up to an additional six months for commercial and consumer loans, and principal-only deferrals for up to an additional 12 months for selected commercial loans. On August 3, 2020, the Federal Financial Institutions Examination Council (“FFIEC”) on behalf of its members issued a joint statement on additional loan accommodations related to COVID-19. The joint statement clarified that for loan modifications in which Section 4013 is being applied, subsequent modifications could also be eligible under Section 4013. To be eligible, each loan modification had to be (1) related to the COVID-19 event; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020. The December 31, 2020 deadline was subsequently extended to January 1, 2022 by the CAA. Substantially all of the Company’s additional round of loan modifications granted under Section 4013 of the CARES Act are in compliance with the aforementioned FFIEC requirements. Accordingly, the Company did not account for such loan modifications as TDRs.

14


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

Small Business Administration Paycheck Protection Program

 

The SBA-PPP is one of the centerpieces of the CARES Act. Overseen by the U.S. Treasury Department, the SBA-PPP offered cash-flow assistance to nonprofit and small business employers through guaranteed loans for expenses incurred between February 15, 2020, and August 8, 2020. Borrowers are eligible for forgiveness of principal and accrued interest on SBA-PPP loans to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period between eight and 24-weeks after the loan is made as long as the borrower retains its employees and their compensation levels. The CARES Act authorized the SBA to temporarily guarantee these loans.

 

As a qualified SBA lender, we were automatically authorized to originate SBA-PPP loans and began taking applications on April 3, 2020. An eligible business could apply for a SBA-PPP loan up to the lesser of: (1) 2.5 times its average monthly “payroll costs;” or (2) $10.0 million. SBA-PPP loans have: (a) an interest rate of 1.0%, (b) a two-year or five-year term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA will guarantee 100% of the SBA-PPP loans made to eligible borrowers. The entire principal amount of the borrower’s SBA-PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the SBA-PPP, subject to certain eligibility requirements and conditions.

 

DueSBA-PPP loan balances are included as a part of the commercial & agricultural loans line item in the loan disclosures found in Notes 3 and 4 to the unique natureconsolidated financial statements. Gross SBA-PPP loans totaling $61 thousand with net deferred fees of $6 thousand remained on the balance sheet as of June 30, 2023. Gross SBA-PPP loans totaling $79 thousand with net deferred fees of $8 thousand remained on the balance sheet at December 31, 2022. These fees, net of direct costs relating to the origination of these provisions, SBA-PPP loans, have been disclosed as a separate loan class. Origination fees received by the SBAdeferred and are capitalized into the carrying amount of the loans. The deferred fee income, net of origination costs, is recognizedbeing amortized over the life of the loanloans as an adjustment to yield using the straight-line method. Loan forgiveness payments will be treated as prepayments and recognized as they occur.

 

The allowance for loancredit losses for SBA-PPP loans originated during 2021 and 2020 were separately evaluated given the explicit government guarantee. This analysis, which incorporated historical experience with similar SBA guarantees and underwriting, concluded the likelihood of loss was remote and therefore these loans were assigned a zero expected credit loss in the allowance for loancredit losses.

16


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Property and Equipment

 

Land is carried at cost. Bank premises, furniture and equipment are carried at cost, less accumulated depreciation and amortization computed principally by the straight-line method over the following estimated useful lives:

 

  

Years

 
      

Buildings and improvements

 10-40 

Furniture and equipment

 5-12 

 

Share-Based Compensation

 

The Parkway Acquisition Corp. 2020 Equity Incentive Plan (the “Equity Plan”) was adopted by the Board of Directors of the Company on March 17, 2020 and approved by the Company’s shareholders on August 18, 2020. The Equity Plan permits the grant of incentive stock options, nonqualified stock options, restricted stock, restricted stock units, stock appreciation rights, and stock awards to key employees and non-employee directors of the Company or its subsidiaries.

 

As of SeptemberJune 30, 2022,2023, only restricted stock awards have been issued to key employees and stock awards have been issued to non-employee directors. The fair value of the stock awards or restricted stock is determined based on the closing price of the Company’s common stock on the date of grant.  The Company recognizes compensation expense related to restricted stock on a straight-line basis over the vesting period for service-based awards. See additional discussion of share-based compensation in Note 89 to the consolidated financial statements.

15


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Foreclosed AssetsOther Real Estate Owned

 

RealOther real estate owned represents properties acquired through, or in lieu of, loan foreclosure and former branch sites that have been closed and for which there are no intentions to re-open or otherwise use the location. These properties are to be sold and are initially recorded at fair value less anticipated cost to sell, at the date of foreclosure, establishing a new cost basis. After foreclosure,acquisition, valuations are periodically performed by management and the other real estate owned is carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in foreclosure expenseother expenses on the consolidated statements of income.

 

Pension Plan

 

Prior to the Cardinal merger, both the Bank and Bank of Floyd (“Floyd”) had qualified noncontributory defined benefit pension plans in place which covered substantially all of each bank’s employees. The benefits in each plan are primarily based on years of service and earnings. Both the Bank’s and Floyd’s plans were amended to freeze benefit accruals for all eligible employees prior to the effective date of the Cardinal merger. The Bank’s plan is a single-employer plan, the funded status of which is measured as the difference between the fair value of plan assets and the projected benefit obligation. Floyd’s plan is a multi-employer plan for accounting purposes and is a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code.

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Bank; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets; and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

17


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Goodwill and Other Intangible Assets

 

Goodwill arises from business combinations and is generally determined as the excess of fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquire, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently in events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company has selected November 1 as the date to perform the annual impairment test.test, however, due to the recent economic environment an impairment test was conducted as of June 1, 2023. The test as of June 1, 2023 found no impairment on the goodwill. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.

 

Other intangible assets consist of core deposit intangibles that represent the value of long-term deposit relationships acquired in a business combination. Core deposit intangibles are amortized over the estimated useful lives of the deposit accounts acquired. The core deposit intangible as a result of the Cardinal merger, is amortized over an estimated useful life of twenty years on an accelerated basis. For the core deposit intangible as a result of the Great State merger, we used an estimated useful life of seven years on an accelerated basis for the amortization.

Cash Value of Life Insurance

 

The Bank is owner and beneficiary of life insurance policies on certain current and former employees and directors. The Company records these policies in the consolidated balance sheets at cash surrender value, with changes recorded in noninterest income in the consolidated statements of income.

16


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

Revenue Recognition

Service Charges on Deposit Accounts - Service charges on deposit accounts consist of monthly service fees, overdraft and nonsufficient funds fees, wire transfer fees and other deposit account related fees.  The Company’s performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided.  Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.  Wire transfer fees, overdraft and nonsufficient funds fees, and other deposit account related fees are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time.  Fees for these services for the nine months ended September 30, 2022 and 2021 amounted to $1.4 million and $1.1 million, respectively.  Fees for these services for the three months ended September 30, 2022 and 2021 amounted to $489 thousand and $444 thousand, respectively.

Mortgage Origination Fees Mortgage origination fees consist of commissions received on mortgage loans closed in the secondary market. The Company acts as an intermediary between the Company’s customer and companies that specialize in mortgage lending in the secondary market. The Company’s performance obligation is generally satisfied when the mortgage loan is closed and funded and the Company receives its commission at that time. Fees for these services for the nine months ended September 30, 2022 and 2021 amounted to $359 thousand and $861 thousand, respectively. Fees for these services for the three months ended September 30, 2022 and 2021 amounted to $74 thousand and $275 thousand, respectively.

Other Service Charges and Fees - Other service charges include safety deposit box rental fees, check ordering charges, and other service charges. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Check ordering charges are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. In addition, the following items are also included in other service charges and fees on the consolidated statements of income:

ATM, Credit and Debit Card Fees - ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Credit and debit card fees are primarily comprised of interchange fee income and merchant services income. Interchange fees are earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa or Mastercard. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for ATM fees, interchange fee income, and merchant services income are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Fees for these services for the nine months ended September 30, 2022 and 2021 amounted to $2.0 million and $1.7 million, respectively. Fees for these services for the three months ended September 30, 2022 and 2021 amounted to $704 thousand and $588 thousand, respectively.

Insurance and Investment - Insurance income primarily consists of commissions received on insurance product sales. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the insurance policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. Investment income consists of recurring revenue streams such as commissions from sales of mutual funds and other investments. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value. Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined. For the nine months ended September 30, 2022 and 2021 the Company received $46 thousand and $45 thousand, respectively in income from these services. For the three months ended September 30, 2022 and 2021 the Company received $20 thousand and $14 thousand, respectively in income from these services.

17


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Leases

 

We have performed an evaluation of our leasing contracts and activities. We have developed our methodology to estimate the right-of use assets and lease liabilities, which is based on the present value of lease payments. There was not a material change to the timing of expense recognition. See additional discussion of leases in Note 78 to the consolidated financial statements.

 

Income Taxes

 

Provision for income taxes is based on amounts reported in the statements of income (after exclusion of non-taxable income such as interest on state and municipal securities) and consists of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

18


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Revenue Recognition

Service Charges on Deposit Accounts - Service charges on deposit accounts consist of monthly service fees, overdraft and nonsufficient funds fees, wire transfer fees and other deposit account related fees. The Company’s performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. Wire transfer fees, overdraft and nonsufficient funds fees, and other deposit account related fees are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Fees for these services for the six months ended June 30, 2023 and 2022 amounted to $1.0 million and $917 thousand, respectively. Fees for these services for the three months ended June 30, 2023 and 2022 amounted to $545 thousand and $481 thousand, respectively.

Mortgage Origination Fees Mortgage origination fees consist of commissions received on mortgage loans closed in the secondary market. The Company acts as an intermediary between the Company’s customer and companies that specialize in mortgage lending in the secondary market. The Company’s performance obligation is generally satisfied when the mortgage loan is closed and funded and the Company receives its commission at that time. Fees for these services for the six months ended June 30, 2023 and 2022 amounted to $152 thousand and $285 thousand, respectively. Fees for these services for the three months ended June 30, 2023 and 2022 amounted to $68 thousand and $119 thousand, respectively.

Other Service Charges and Fees - Other service charges include safety deposit box rental fees, check ordering charges, and other service charges. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Check ordering charges are transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. In addition, the following items are also included in other service charges and fees on the consolidated statements of income:

ATM, Credit and Debit Card Fees - ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Credit and debit card fees are primarily comprised of interchange fee income and merchant services income. Interchange fees are earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa or Mastercard. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees. The Company’s performance obligation for ATM fees, interchange fee income, and merchant services income are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Fees for these services for the six months ended June 30, 2023 and 2022 amounted to $1.4 million and $1.3 million, respectively. Fees for these services for the three months ended June 30, 2023 and 2022 amounted to $697 thousand and $695 thousand, respectively.

Insurance and Investment - Insurance income primarily consists of commissions received on insurance product sales. The Company acts as an intermediary between the Company’s customer and the insurance carrier. The Company’s performance obligation is generally satisfied upon the issuance of the insurance policy. Shortly after the insurance policy is issued, the carrier remits the commission payment to the Company, and the Company recognizes the revenue. Investment income consists of recurring revenue streams such as commissions from sales of mutual funds and other investments. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation. The Company also receives periodic service fees (i.e., trailers) from mutual fund companies typically based on a percentage of net asset value. Trailer revenue is recorded over time, usually monthly or quarterly, as net asset value is determined. For the six months ended June 30, 2023 and 2022 the Company received $30 thousand and $31 thousand, respectively in income from these services. For the three months ended June 30, 2023 and 2022 the Company received $13 thousand and $12 thousand, respectively in income from these services.

19


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

Advertising Expense

 

The Company expenses advertising costs as they are incurred. Advertising expense for the ninesix months ended SeptemberJune 30, 20222023 and 20212022 amounted to $488$322 thousand and $473$327 thousand, respectively. Advertising expense for the three months ended SeptemberJune 30, 20222023 and 20212022 amounted to $161$187 thousand and $172$182 thousand, respectively.

Basic Earnings per Share

 

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding during the period, after giving retroactive effect to stock splits and dividends. For the ninesix and three months ended SeptemberJune 30, 20222023 and 2021,2022, there were no dilutive instruments.

18


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale and changes in the funded status of the pension plan which are also recognized as separate components of equity. The accumulated balances related to each component of other comprehensive income (loss), net of tax, are as follows:

 

 

Unrealized Gains

         

Unrealized

        
 

And (Losses)

         

Losses

        
(dollars in thousands) 

On Available for

 

Defined Benefit

     

On Available for

 

Defined Benefit

    
 

Sale Securities

  

Pension Items

  

Total

  

Sale Securities

  

Pension Items

  

Total

 
  

Balance, December 31, 2020

 $582  $(1,103) $(521)

Other comprehensive loss before reclassifications

 (814) -  (814)

Amounts reclassified from accumulated other comprehensive income, net of tax

  (209)  -   (209)

Balance September 30, 2021

 $(441) $(1,103) $(1,544)
 

Balance, December 31, 2021

 $(1,477) $(662) $(2,139) $(1,477) $(662) $(2,139)

Other comprehensive loss before reclassifications

 (20,218) -  (20,218) (13,069) -  (13,069)

Amounts reclassified from accumulated other comprehensive income, net of tax

  -   -   -   -   -   - 

Balance September 30, 2022

 $(21,695) $(662) $(22,357)

Balance June 30, 2022

 $(14,546) $(662) $(15,208)
 

Balance, December 31, 2022

 $(20,942) $(1,964) $(22,906)

Other comprehensive income before reclassifications

 888  -  888 

Amounts reclassified from accumulated other comprehensive income, net of tax

  13   -   13 

Balance June 30, 2023

 $(20,041) $(1,964) $(22,005)

 

Off-Balance Sheet Credit Related Financial Instruments

 

In the ordinary course of business, the Company has entered into commitments to extend credit, including commitments under line of credit arrangements, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

 

Fair Value of Financial Instruments

 

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 10.11. Fair value estimates involve uncertainties and matters of significant judgment. Changes in assumptions or in market conditions could significantly affect the estimates.

Reclassification

 

Certain reclassifications have been made to the prior years’ financial statements to place them on a comparable basis with the current presentation. Net income and stockholders’ equity previously reported were not affected by these reclassifications.

 

1920

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 1. Organization and Summary of Significant Accounting Policies, continued

 

Recent Accounting Pronouncements

 

The following accounting standards may affect the future financial reporting by the Company:

In June 2016, the FASB issued ASU No.2016-13,Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, to change the accounting for credit losses to a current expected credit losses (“CECL”) model and modify the impairment model for certain debt securities. The Company will apply the amendments to the Accounting Standards Updates (“ASU”) through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. We are currently evaluating the impact of the ASU on our consolidated financial statements. We expect the ASU will result in an increase in the recorded allowance for loan losses given the change to estimated losses over the contractual life of the loans adjusted for expected prepayments. The majority of the increase results from longer duration portfolios. In addition to our allowance for loan losses, we will also record an allowance for credit losses on debt securities instead of applying the impairment model currently utilized. The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time. In July 2019, the FASB proposed changes to the effective date of the ASU for smaller reporting companies, as defined by the SEC, and other non-SEC reporting entities. The proposal delayed the effective date to fiscal years beginning after December 31, 2022, including interim periods within those fiscal periods. On October 16, 2019, the proposed changes were approved by the FASB.

In January 2017, the FASB amended the Goodwill and Other Topic of the Accounting Standards Codification (“ASC”) to simplify the accounting for goodwill impairment for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The amendment removes Step 2 of the goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The effective date and transition requirements for the technical corrections will be effective for the Company for reporting periods beginning after December 15, 2022. Early adoption is permitted for interim and annual goodwill impairment tests performed on testing dates after January 1, 2017.

In May 2019, the FASB issued guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The amendments will be effective for the Company for reporting periods beginning after December 15, 2022.  The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In November 2019, the FASB issued guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13.  The amendments affect a variety of Topics in the ASC.  For entities that have not yet adopted the amendments in ASU 2016-13, the amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal.  Early adoption is permitted in any interim period as long as an entity has adopted the amendments in ASU 2016-13.  The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In November 2019, the FASB issued guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on CECL. Since the Company is a smaller reporting company, the new effect date for CECL will be fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.

In March 2020, the FASB issued guidance to provide temporary optional guidance to ease the potential burden in accounting for reference rate reform.  The amendments are effective as of March 12, 2020 through December 31, 2022.  The Company does not expect these amendments to have a material effect on its consolidated financial statements.

20


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 1. Organization and Summary of Significant Accounting Policies, continued

Recent Accounting Pronouncements, continued

In August 2021, the FASB issued amendments to update SEC paragraphs in the ASC to reflect the issuance of SEC Release No.33-10786, Amendments to Financial Disclosures about Acquired and Disposed Businesses, and No.33-10835, Update of Statistical Disclosures for Bank and Savings and Loan Registrants.  The amendments are effective upon issuance.  The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In October 2021, the FASB amended the Business Combinations topic in the Accounting Standards Codification to require entities to apply guidance in the Revenue topic to recognize and measure contract assets and contract liabilities acquired in a business combination.  The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.  The amendments are applied prospectively to business combinations occurring on or after the effective date of the amendments.  Early adoption of the amendments is permitted, including adoption in an interim period.  The Company does not expect these amendments to have a material effect on its consolidated financial statements.

In March 2022, the FASB issued ASU No.2022-02,Financial Instruments-Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures. ASU 2022-02 addresses areas identified by the FASB as part of its post-implementation review of the credit losses standard (ASU 2016-13) that introduced the CECL model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this ASU should be applied prospectively, except for the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. For entities that have adopted ASU 2016-13, ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. For entities that have not yet adopted ASU 2016-13, the effective dates for ASU 2022-02 are the same as the effective dates in ASU 2016-13. Early adoption is permitted if an entity has adopted ASU 2016-13. An entity may elect to early adopt the amendments about TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company is currently assessing the impact that ASU 2022-02 will have on its consolidated financial statements.

 

In June 2022, the FASB issued amendments to clarify the guidance on the fair value measurement of an equity security that is subject to a contractual sale restriction and require specific disclosures related to such an equity security. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its consolidated financial statements.

 

In December 2022, the FASB issued amendments to extend the period of time preparers can use the reference rate reform relief guidance under ASC Topic 848 from December 31, 2022, to December 31, 2024, to address the fact that all London Interbank Offered Rate (“LIBOR”) tenors were not discontinued as of December 31, 2021, and some tenors will be published until June 2023. The amendments are effective immediately for all entities and applied prospectively. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s consolidated financial position, results of operations or cash flows.

21

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 2. Investment Securities

 

Investment securities have been classified in the consolidated balance sheets according to management’s intent. The amortized cost of securities and their approximate fair values at SeptemberJune 30, 20222023 and December 31, 20212022 follow:is summarized in the following table. There was no allowance for credit losses on available for sale securities as of June 30, 2023.

 

(dollars in thousands)

 

Amortized

Cost

  

Unrealized

Gains

  

Unrealized

Losses

  

Fair

Value

  

Amortized

Cost

  

Unrealized

Gains

  

Unrealized

Losses

  

Fair

Value

 

September 30, 2022

        

June 30, 2023

        

Available for sale:

                

U.S. Treasury securities

 $4,976  $-  $(145) $4,831  $2,515  $-  $(108) $2,407 

U.S. Government agencies

 24,991  -  (4,355) 20,636  25,094  -  (4,178) 20,916 

Mortgage-backed securities

 80,546  -  (11,995) 68,551  74,964  -  (11,431) 63,533 

Corporate securities

 1,500  -  -  1,500  1,500  -  (48) 1,452 

State and municipal securities

  53,940   19   (10,986)  42,973   49,381   21   (9,624)  39,778 
 $165,953  $19  $(27,481) $138,491  $153,454  $21  $(25,389) $128,086 

December 31, 2021

        

December 31, 2022

        

Available for sale:

                

U.S. Treasury securities

 $4,980  $-  $(146) $4,834 

U.S. Government agencies

 $20,333  $7  $(191) $20,149  25,025  -  (4,179) 20,846 

Mortgage-backed securities

 64,437  208  (1,334) 63,311  78,755  -  (11,485) 67,270 

Corporate securities

 1,500  -  -  1,500  1,500  -  -  1,500 

State and municipal securities

  45,314   189   (748)  44,755   51,400   16   (10,715)  40,701 
 $131,584  $404  $(2,273) $129,715  $161,660  $16  $(26,525) $135,151 

 

Restricted equity securities totaled $2.8 million at June 30, 2023 and $2.0 million at September 30, 2022 and December 31, 2021,2022. respectively. Restricted equity securities consist of investments in stock of the Federal Home Loan Bank of Atlanta (“FHLB”), CBB Financial Corp., Pacific Coast Bankers Bank, and the Federal Reserve Bank of Richmond, all of which are carried at cost. All of these entities are upstream correspondents of the Bank. The FHLB requires financial institutions to make equity investments in the FHLB in order to borrow money. The Bank is required to hold that stock so long as it borrows from the FHLB. The Federal Reserve requires banks to purchase stock as a condition for membership in the Federal Reserve System. The Bank’s stock in CBB Financial Corp. and Pacific Coast Bankers Bank is restricted only in the fact that the stock may only be repurchased by the respective banks.

 

The following tables details unrealized losses and related fair values in the Company’s available for sale investment securities portfolios. portfolios for which an allowance for credit losses has not been recorded at June 30, 2023 and was not required at December 31, 2022. This information is aggregated by the length of time that individual securities have been in a continuous unrealized loss position as of SeptemberJune 30, 20222023 and December 31, 2021.2022.

 

 

Less Than 12 Months

 

12 Months or More

 

Total

  

Less Than 12 Months

  

12 Months or More

  

Total

 

(dollars in thousands)

 

Fair

Value

 

Unrealized

Losses

 

Fair

Value

 

Unrealized

Losses

 

Fair

Value

 

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

  

Fair

Value

  

Unrealized

Losses

 

September 30, 2022

            

June 30, 2023

            

Available for sale:

            

U.S. Treasury securities

 $-  $-  $2,407  $(108) 2,407  $(108)

U.S. Government agencies

 4,471  (239) 16,445  (3,939) 20,916  (4,178)

Mortgage-backed securities

 6  -  63,527  (11,431) 63,533  (11,431)

Corporate securities

 1,452  (48) -  -  1,452  (48)

State and municipal securities

  2,382   (394)  36,415   (9,230)  38,797   (9,624)

Total securities available for sale

 $8,311  $(681) $118,794  $(24,708) $127,105  $(25,389)
 

December 31, 2022

            

Available for sale:

                        

U.S. Treasury securities

 $4,831  $(145) $-  $-  4,831  $(145) $4,834  $(146) $-  $-  $4,834  $(146)

U.S. Government agencies

 8,677  (1,943) 8,684  (2,412) 20,636  (4,355) 8,563  (1,227) 12,282  (2,952) 20,845  (4,179)

Mortgage-backed securities

 42,691  (4,977) 29,127  (7,018) 68,543  (11,995) 27,796  (2,756) 39,467  (8,729) 67,263  (11,485)

State and municipal securities

  27,860   (6,897)  13,534   (4,089)  41,394   (10,986)  15,234   (2,633)  24,492   (8,082)  39,726   (10,715)

Total securities available for sale

 $84,059  $(13,962) $51,345  $(13,519) $135,404  $(27,481) $56,427  $(6,762) $76,241  $(19,763) $132,668  $(26,525)
 

December 31, 2021

            

Available for sale:

            

U.S. Government agencies

 $15,091  $(191) $-  $-  $15,091  $(191)

Mortgage-backed securities

 51,990  (1,334) -  -  51,990  (1,334)

State and municipal securities

  28,305   (589)  3,560   (159)  31,865   (748)

Total securities available for sale

 $95,386  $(2,114) $3,560  $(159) $98,946  $(2,273)

 

22

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 2. Investment Securities, continued

At SeptemberJune 30, 2022,2023, 8281 investment securities with unrealized losses had depreciated 16.8716.65 percent from their total amortized cost basis. Management evaluates securitiesall available for other-than-temporary impairment at leastsale investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market concernsconditions warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost, and the financial condition and near-term prospects of the issuer. The relative significance of these and other factors will vary on a case-by-case basis. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, the results of reviews of the issuer’s financial condition and the issuer’s anticipated ability to pay the contractual cash flows of the investments. SinceIf the Company intendshas the intent to hold all of its investment securities until maturity, andsell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.

If either of the above criteria is not have to sell any of its investment securities before unrealized losses have been recovered, andmet, the Company expectsevaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to recoverwhich fair value is less than amortized cost, performance on any underlying collateral, downgrades in the entire amountratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of all its securities,the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has nonenot been recorded through an allowance for credit loss is recognized in other comprehensive income.

Changes in the allowance for credit loss are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance for credit loss when management believes an available for sale security is confirmed to be uncollectible or when either of the securities are deemed other than temporarily impaired atcriteria regarding intent or requirement to sell is met. At SeptemberJune 30, 2022.2023, Management continues to monitor all of these securities with a high degree of scrutiny. There can bethere was no assurance thatallowance for credit losses related to the Company will not conclude in future periods that conditions existing at that time indicate some or all of these securities are other than temporarily impaired, which could require a charge to earnings in such periods.available for sale portfolio.

 

Proceeds from sales of investment securities available for sale were $4.4 million for the six and three-month periods ended June 30, 2023. There were no sales of investment securities available for sale for the ninesix and three-month periods ended SeptemberJune 30, 2022. Proceeds from sales of investmentThere were no called securities available for sale was $8.62 million for the ninesix and three-month periods ended SeptemberJune 30, 2021.2023. Gross proceeds from called securities totaled $1.7 million$720 thousand for the ninesix-month period ended SeptemberJune 30, 2022 and $500 thousand for the nine-month period ended September 30, 2021.2022. Gains and losses on the sale of investment securities are recorded on the trade date and are determined using the specific identification method. Gross realized gains and losses for the ninesix-month and three-month periods ended SeptemberJune 30, 20222023 and 20212022 are as follows:

 

 

Nine Months Ended September 30

  

Three Months Ended September 30

  

Six Months Ended June 30

  

Three Months Ended June 30

 

(dollars in thousands)

 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 
  

Realized gains

 $-  $265  $-  $265  $12  $-  $12  $- 

Realized losses

  -   -   -   -   (28)  -   (28)  - 
 $-  $265  $-  $265  $(16) $-  $(16) $- 

 

There were no securities transferred between the available for sale and held to maturity portfolios or other sales of held to maturity securities during the periods presented. In the future management may elect to classify securities as held to maturity based upon such considerations as the nature of the security, the Bank’s ability to hold the security until maturity, and general economic conditions.

The scheduled maturities of securities available for sale at SeptemberJune 30, 2022,2023, were as follows:

 

(dollars in thousands)

 

Amortized

Cost

  

Fair

Value

  

Amortized

Cost

  

Fair

Value

 
  

Due in one year or less

 $78  $77  $-  $- 

Due after one year through five years

 13,630  13,061  13,810  13,055 

Due after five years through ten years

 67,344  57,252  74,126  62,507 

Due after ten years

  84,901   68,101   65,518   52,524 
 $165,953  $138,491  $153,454  $128,086 

 

Maturities of mortgage-backed securities are based on contractual amounts. Actual maturity will vary as loans underlying the securities are prepaid.

 

Investment securities with amortized cost of approximately $34.2$32.6 million and $32.0$33.7 million at SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

 

23

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 3. Loans Receivable

 

The major components of loans in the consolidated balance sheets at SeptemberJune 30, 20222023 and December 31, 20212022 are as follows:

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
  

Construction & development

 $45,826  $44,252  $53,121  $49,728 

Farmland

 24,846  25,026  23,725  23,688 

Residential

 346,308  298,413  379,967  358,526 

Commercial mortgage

 261,879  230,071  258,433  263,664 

Commercial & agricultural

 39,794  38,442  42,573  39,505 

SBA-PPP

 86  24,528 

Consumer & other

  20,253   22,800   21,319   19,761 

Total loans

 738,992  683,532  779,138  754,872 

Allowance for loan losses

  (6,168)  (5,677)

Loans, net of allowance for loan losses

 $732,824  $677,855 

Allowance for credit losses

  (6,624)  (6,248)

Loans, net of allowance for credit losses

 $772,514  $748,624 

Included in total loans above are deferred loan fees of $1.1 million and $1.1 million at June 30, 2023 and December 31, 2022, respectively. Deferred loan costs were $4.4 million and $4.1 million, at June 30, 2023 and December 31, 2022, respectively. Income from net deferred fees and costs is recognized over the lives of the respective loans as a yield adjustment. If loans repay prior to schedule maturities and unamortized fee or cost is recognized at that time.

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans. Accrued interest receivable related to loans totaled $2.4 million at June 30, 2023 and $2.3 million at December 31, 2022 and was reported in accrued interest receivable on the consolidated balance sheets.

 

As of SeptemberJune 30, 20222023 and December 31, 2021,2022, substantially all of the Bank’s residential 1-4 family loans were pledged as collateral for borrowing lines at the FHLB.

 

Small Business Administration Paycheck Protection Program

Gross SBA-PPP loans totaling $96 thousand with net deferred fees of $10 thousand remained on the balance sheet as of September 30, 2022. Gross SBA-PPP loans totaling $26.3 million with net deferred fees of $1.8 million remained on the balance sheet at December 31, 2021. These fees, net of direct costs relating to the origination of these loans, have been deferred and are being amortized over the life of the loans. Loan forgiveness payments will be treated as prepayments and recognized as they occur. A summary of our SBA-PPP loans as of September 30, 2022 and December 31, 2021 by SBA tier is as follows:

(dollars in thousands)

                

September 30, 2022

 
  

# of SBA

      

Balance Less

     

SBA Tier

 

Approved

  

Mix

  

Unearned Fees

  

Mix

 
                 

$2 million to $10 million

  -   -% $-   -%

Over $350,000 to less than $2 million

  -   -%  -   -%

Up to $350,000

  8   100.00%  86   100.00%

Total

  8   100.00% $86   100.00%

(dollars in thousands)

                

December 31, 2021

 
  

# of SBA

      

Balance Less

     

SBA Tier

 

Approved

  

Mix

  

Unearned Fees

  

Mix

 
                 

$2 million to $10 million

  1   0.12% $1,950   7.95%

Over $350,000 to less than $2 million

  11   1.36%  5,018   20.46%

Up to $350,000

  797   98.52%  17,560   71.59%

Total

  809   100.00% $24,528   100.00%

24


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 3. Loans Receivable, continued

Small Business Administration Paycheck Protection Program, continued

A summary of our SBA-PPP loans as of September 30, 2022 and December 31, 2021 by industry is as follows:

(dollars in thousands)

                

September 30, 2022

 
  

# of SBA

      

Balance Less

     

Industry

 

Approved

  

Mix

  

Unearned Fees

  

Mix

 
                 

Manufacturing

  -   -% $-   -%

Retail Trade

  1   12.50%  21   24.42%

Construction

  1   12.50%  10   11.63%

Health Care & Social Assistance

  1   12.50%  5   5.81%

Accommodation & Retail Services

  1   12.50%  30   34.88%

Educational Services

  -   -%  -   -%

General & Other

  4   50.00%  20   23.26%

Total

  8   100.00% $86   100.00%

(dollars in thousands)

                

December 31, 2021

 
  

# of SBA

      

Balance Less

     

Industry

 

Approved

  

Mix

  

Unearned Fees

  

Mix

 
                 

Manufacturing

  26   3.21% $2,067   8.43%

Retail Trade

  61   7.54%  1,124   4.58%

Construction

  127   15.70%  2,855   11.64%

Health Care & Social Assistance

  18   2.23%  1,300   5.30%

Accommodation & Retail Services

  58   7.17%  4,235   17.27%

Educational Services

  4   0.49%  2,424   9.88%

General & Other

  515   63.66%  10,523   42.90%

Total

  809   100.00% $24,528   100.00%

25


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for LoanCredit Losses and Impaired Loans

 

Allowance for LoanCredit Losses - Loans

 

The allowance for loan losses is maintained at a level believed to be sufficient to provide for estimated loan losses based on evaluating known and inherent risks infollowing tables summarizes the loan portfolio. The allowance is provided based upon management’s comprehensive analysis of the pertinent factors underlying the quality of the loan portfolio. These factors include changes in the amount and composition of the loan portfolio, delinquency levels, actual loss experience, current economic conditions, and detailed analysis of individual loans for which the full collectability may not be assured. The detailed analysis includes methods to estimate the fair value of loan collateral and the existence of potential alternative sources of repayment. The allowance consists of specific and general components. The specific component is calculated on an individual basis for larger-balance, non-homogeneous loans, which are considered impaired. A specific allowance is established when the discounted cash flows, collateral value (less disposal costs), or observable market price of the impaired loan is lower than its carrying value. The specific component of the allowance for smaller-balance loans whose terms have been modified in a TDR is calculated on a pooled basis considering historical experience adjusted for qualitative factors. These smaller-balance TDRs were collectively evaluated for impairment. The general component covers the remaining loan portfolio, and is based on historical loss experience adjusted for qualitative factors. The appropriateness of the allowance for loan losses on loans is estimated based upon these factors and trends identified by management at the time financial statements are prepared.

A provision for loan losses is charged against operations and is addedactivity related to the allowance for loancredit losses based on quarterly comprehensive analyses of the loan portfolio. The allowance for loan losses is allocated to certain loan categories based on the relative risk characteristics, asset classifications and actual loss experience of the loan portfolio. While management has allocated the allowance for loan losses to various loan portfolio segments, the allowance is general in nature and is available for the loan portfolio in its entirety.three and six month periods ended June 30, 2023 under the CECL methodology.

 

(dollars in thousands)

 

Construction

&

Development

  

Farmland

  

Residential

  

Commercial

Mortgage

  

Commercial

&

Agricultural

  

Consumer

& Other

  

Total

 
                             

For the Three Months Ended June 30, 2023

                         

Balance, March 31, 2023

 $950  $154  $3,109  $2,019  $408  $179  $6,819 

Charge-offs

  -   -   -   -   -   (19)  (19)

Recoveries

  -   21   1   1   12   4   39 

Provision

  3   (35)  (22)  (154)  (16)  9   (215)

Balance, June 30, 2023

 $953  $140  $3,088  $1,866  $404  $173  $6,624 

(dollars in thousands)

 

Construction

&

Development

  

Farmland

  

Residential

  

Commercial

Mortgage

  

Commercial

&

Agricultural

  

Consumer

& Other

  

Total

 
                             

For the Six Months Ended June 30, 2023

                         

Balance, December 31, 2022

 $526  $259  $2,820  $2,197  $312  $134  $6,248 

Adjustment to allowance for adoption of ASU 2016-13

  408   (108)  279   (119)  84   48   592 

Charge-offs

  -   -   -   -   -   (53)  (53)

Recoveries

  1   50   1   9   13   11   85 

Provision

  18   (61)  (12)  (221)  (5)  33   (248)

Balance, June 30, 2023

 $953  $140  $3,088  $1,866  $404  $173  $6,624 

26
24

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for LoanCredit Losses, and Impaired Loans, continued

 

Allowance for LoanCredit Losses Loans, continued

Prior to the adoption of ASC 326 on January 1, 2023, the Company calculated the allowance for loan losses under the incurred loss methodology. The following tables are disclosures related to the allowance for loan losses in prior periods.

As noted in Note 1, the Company determined that SBA-PPP loans have zero expected credit losses and as such are excluded from the disclosures included in the following table. The following table presents activity in the allowance by loan category and information on the loans evaluated individually for impairment and collectively evaluated for impairment as of September 30,December 31, 2022 and December 31, 2021:June 30, 2022:

 

Allowance for Loan Losses and Recorded Investment in Loans

(dollars in thousands)

 

Construction

&

Development

 

Farmland

 

Residential

 

Commercial

Mortgage

 

Commercial

&

Agricultural

 

Consumer

& Other

 

Total

  

Construction

&

Development

  

Farmland

  

Residential

  

Commercial

Mortgage

  

Commercial

&

Agricultural

  

Consumer

& Other

  

Total

 

For the Three Months Ended September 30, 2022

 

December 31, 2022

              

Allowance for loan losses:

                            

Balance, June 30, 2022

 $470  $287  $2,712  $2,087  $334  $144  $6,034 

Beginning Balance

 $484  $315  $2,521  $1,908  $321  $128  $5,677 

Charge-offs

 -  -  -  -  -  (42) (42) -  -  -  -  (14) (114) (128)

Recoveries

 1  -  -  8  13  6  28  3  -  12  8  30  40  93 

Provision

  38   4   19   85   (20)  22   148   39   (56)  287   281   (25)  80   606 

Balance, September 30, 2022

 $509  $291  $2,731  $2,180  $327  $130  $6,168 

Ending Balance

 $526  $259  $2,820  $2,197  $312  $134  $6,248 
  

For the Three Months Ended September 30, 2021

                    

Allowance for loan losses:

              

Balance, June 30, 2021

 $428  $344  $2,320  $1,843  $273  $134  $5,342 

Charge-offs

 -  -  -  -  (8) (22) (30)

Recoveries

 1  -  -  -  8  10  19 

Provision

  59   (32)  117   86   (3)  (8)  219 

Balance, September 30, 2021

 $488  $312  $2,437  $1,929  $270  $114  $5,550 
 

For the Nine Months Ended September 30, 2022

 

Allowance for loan losses:

              

Balance, December 31, 2021

 $484  $315  $2,521  $1,908  $321  $128  $5,677 

Charge-offs

 -  -  -  -  (6) (86) (92)

Recoveries

 3  -  11  8  23  36  81 

Provision

  22   (24)  199   264   (11)  52   502 

Balance, September 30, 2022

 $509  $291  $2,731  $2,180  $327  $130  $6,168 
 

For the Nine Months Ended September 30, 2021

                    

Allowance for loan losses:

              

Balance, December 31, 2020

 $499  $406  $2,167  $1,421  $293  $114  $4,900 

Charge-offs

 -  -  -  -  (8) (73) (81)

Recoveries

 3  -  2  61  53  36  155 

Provision

  (14)  (94)  268   447   (68)  37   576 

Balance, September 30, 2021

 $488  $312  $2,437  $1,929  $270  $114  $5,550 
 

September 30, 2022

              

Allowance for loan losses:

              

Ending Balance

 $509  $291  $2,731  $2,180  $327  $130  $6,168 

Ending balance: individually evaluated for impairment

 $5  $6  $-  $-  $-  $-  $11  $4  $-  $-  $-  $-  $-  $4 

Ending balance: collectively evaluated for impairment

 $504  $285  $2,731  $2,180  $327  $130  $6,157  $522  $259  $2,820  $2,197  $312  $134  $6,244 

Ending balance: purchased credit impaired loans

 $-  $-  $-  $-  $-  $-  $- 
  

Loans outstanding:

                            

Ending Balance

 $45,826  $24,846  $346,308  $261,879  $39,794  $20,253  $738,906  $49,728  $23,688  $358,526  $263,664  $39,434  $19,761  $754,801 

Ending balance: individually evaluated for impairment

 $383  $262  $-  $393  $-  $-  $1,038  $313  $-  $-  $382  $-  $-  $695 

Ending balance: collectively evaluated for impairment

 $45,443  $24,584  $346,187  $261,394  $39,749  $20,253  $737,610  $49,415  $23,688  $358,410  $263,194  $39,434  $19,761  $753,902 

Ending balance: purchased credit impaired loans

 $-  $-  $121  $92  $45  $-  $258  $-  $-  $116  $88  $-  $-  $204 

 

27
25

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for LoanCredit Losses, and Impaired Loans, continued

 

Allowance for LoanCredit Losses Loans, continued

 

Allowance for Loan Losses and Recorded Investment in Loans

(dollars in thousands)

 

Construction

&

Development

 

Farmland

 

Residential

 

Commercial

Mortgage

 

Commercial

&

Agricultural

 

Consumer

& Other

 

Total

  

Construction

&

Development

  

Farmland

  

Residential

  

Commercial

Mortgage

  

Commercial

&

Agricultural

  

Consumer

& Other

  

Total

 

December 31, 2021

              
 

For the Three Months Ended June 30, 2022

For the Three Months Ended June 30, 2022

 

Allowance for loan losses:

              

Balance, March 31, 2022

 $532  $287  $2,573  $1,959  $321  $125  $5,797 

Charge-offs

 -  -  -  -  (6) (19) (25)

Recoveries

 1  -  11  -  9  24  45 

Provision

  (63)  -   128   128   10   14   217 

Balance, June 30, 2022

 $470  $287  $2,712  $2,087  $334  $144  $6,034 
 

For the Six Months Ended June 30, 2022

For the Six Months Ended June 30, 2022

 

Allowance for loan losses:

              

Balance, December 31, 2021

 $484  $315  $2,521  $1,908  $321  $128  $5,677 

Charge-offs

 -  -  -  -  (6) (44) (50)

Recoveries

 2  -  11  -  10  30  53 

Provision

  (16)  (28)  180   179   9   30   354 

Balance, June 30, 2022

 $470  $287  $2,712  $2,087  $334  $144  $6,034 
 

June 30, 2022

              

Allowance for loan losses:

                            

Ending Balance

 $484  $315  $2,521  $1,908  $321  $128  $5,677  $470  $287  $2,712  $2,087  $334  $144  $6,034 

Ending balance: individually evaluated for impairment

 $-  $8  $-  $-  $-  $-  $8  $5  $6  $-  $-  $-  $-  $11 

Ending balance: collectively evaluated for impairment

 $484  $307  $2,521  $1,908  $321  $128  $5,669  $465  $281  $2,712  $2,087  $334  $144  $6,023 

Ending balance: purchased credit impaired loans

 $-  $-  $-  $-  $-  $-  $-  $-  $-  $-  $-  $-  $-  $- 
  

Loans outstanding:

                            

Ending Balance

 $44,252  $25,026  $298,413  $230,071  $38,442  $22,800  $659,004  $42,838  $23,993  $333,182  $250,319  $40,400  $24,667  $715,399 

Ending balance: individually evaluated for impairment

 $712  $283  $-  $-  $-  $-  $995  $808  $262  $-  $400  $-  $-  $1,470 

Ending balance: collectively evaluated for impairment

 $43,540  $24,743  $298,279  $229,970  $38,396  $22,800  $657,728  $42,030  $23,731  $333,057  $249,824  $40,354  $24,667  $713,663 

Ending balance: purchased credit impaired loans

 $-  $-  $134  $101  $46  $-  $281  $-  $-  $125  $95  $46  $-  $266 

 

As of September 30,December 31, 2022 and December 31, 2021,June 30, the Bank had no unallocated reserves included in the allowance for loan losses.

 

2826

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for LoanCredit Losses, and Impaired Loans, continued

 

Allowance for Loan Losses, continuedCredit Quality Indicators

 

Management closely monitors the quality of the loan portfolio and has established a loan review process designed to help grade the quality of the Bank’s loan portfolio. The Bank’s loan ratings coincide with the “Substandard,” “Doubtful” and “Loss” classifications used by federal regulators in their examination of financial institutions. Generally, an asset is considered Substandard“Substandard” if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. Substandard“Substandard” assets include those characterized by the distinct possibility that the insured financial institution will sustain some loss if the deficiencies are not corrected. Assets classified as Doubtful“Doubtful” have all the weaknesses inherent in assets classified Substandard“Substandard” with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Assets classified as Loss"Loss” are those considered uncollectible, and of such little value that its continuance on the books is not warranted. As of June 30, 2023 and December 31, 2022, respectively, the Bank had no loans graded “Doubtful” or “Loss” included in the balance of total loans outstanding.

Assets that do not currently expose the insured financial institutions to sufficient risk to warrant classification in one of the aforementioned categories but otherwise possess weaknesses are designated “Special Mention.” Management also maintains a listing of loans designated “Watch”. These loans represent borrowers with declining earnings, strained cash flow, increasing leverage and/or weakening market fundamentals that indicate above average risk. AsLoans that are currently performing and are of September 30, 2022 high quality are given a loan rating of “Pass”.

Loans are graded at origination and December 31, 2021, respectively,will be considered for potential downgrades as the Bank had noborrower experiences financial difficulties. Loan officers meet periodically to discuss their past due credits and loan downgrades could occur at that time. Commercial loans graded “Doubtful”of over $1.0 million are reviewed on an annual basis, and that review could result in downgrades or “Loss” included in some cases, upgrades. In addition, the balanceCompany engages a third-party loan review each quarter. The results of total loans outstanding.these loan reviews could result in upgrades or downgrades.

 

The following table listspresents the loan grades utilizedCompany’s recorded investment in loans by the Bank and the corresponding total of outstanding loans in each categorycredit quality indicators as of SeptemberJune 30, 20222023 and December 31, 2021:2022:

 

Credit Risk Profile by Internally Assigned Grades

 

Loan Grades

   

Loan Grades

  

(dollars in thousands)

 

Pass

 

Watch

 

Special

Mention

 

Substandard

 

Total

  

 

Pass

 

 

 

 

 

Watch

 

 

 

 

Special

Mention

 

 

 

 

 

Substandard

 

 

 

 

 

Total

 
 

September 30, 2022

          

June 30, 2023

          

Real Estate Secured:

  

Construction & development

 $45,411  $-  $-  $415  $45,826  $53,078  $-  $-  $43  $53,121 

Farmland

 21,420  824  600  2,002  24,846  21,345  -  754  1,626  23,725 

Residential

 344,715  269  510  814  346,308  378,341  933  28  665  379,967 

Commercial mortgage

 255,409  2,211  2,313  1,946  261,879  254,421  2,097  151  1,764  258,433 

Non-Real Estate Secured:

  

Commercial & agricultural

 39,624  36  -  134  39,794  42,330  -  28  215  42,573 

SBA-PPP

 86  -  -  -  86 

Consumer & other

  20,243   -   -   10   20,253   21,319   -   -   -   21,319 

Total

 $726,908  $3,340  $3,423  $5,321  $738,992  $770,834  $3,030  $961  $4,313  $779,138 
  

December 31, 2021

          

December 31, 2022

          

Real Estate Secured:

  

Construction & development

 $43,423  $-  $-  $829  $44,252  $49,384  $-  $-  $344  $49,728 

Farmland

 21,430  831  480  2,285  25,026  21,156  814  468  1,250  23,688 

Residential

 296,160  356  582  1,315  298,413  356,327  947  499  753  358,526 

Commercial mortgage

 220,061  5,036  3,607  1,367  230,071  259,529  2,130  153  1,852  263,664 

Non-Real Estate Secured:

  

Commercial & agricultural

 38,254  20  -  168  38,442  39,410  13  -  82  39,505 

SBA-PPP

 24,528  -  -  -  24,528 

Consumer & other

  22,800   -   -   -   22,800   19,761   -   -   -   19,761 

Total

 $666,656  $6,243  $4,669  $5,964  $683,532  $745,567  $3,904  $1,120  $4,281  $754,872 

 

29
27

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for LoanCredit Losses, and Impaired Loans, continued

 

Credit Quality Indicators, continued

Loans may be placed

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of June 30, 2023:

  

Term Loans by Year of Origination

      

Revolving

Loans

Converted

     

(dollars in thousands)

 

2023

  

 

 

2022

  

 

 

2021

  

 

 

2020

  

 

 

2019

  

 

 

Prior

  

 

 

Revolving

  

 

 

To Term

  

 

 

Total

 
                                     

Construction & development

                                    

Pass

 $4,935  $14,603  $14,898  $1,896  $2,804  $6,515  $7,332  $95  $53,078 

Watch

  -   -   -   -   -   -   -   -   - 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   29   14   -   -   -   -   43 

Total construction & development

 $4,935  $14,603  $14,927  $1,910  $2,804  $6,515  $7,332  $95  $53,121 
                                     

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Farmland

                                    

Pass

 $1,946  $2,505  $1,829  $2,849  $1,408  $9,340  $1,468  $-  $21,345 

Watch

  -   -   -   -   -   -   -   -   - 

Special Mention

  -   -   -   -   -   654   100   -   754 

Substandard

  21   -   -   -   9   1,578   18   -   1,626 

Total farmland

 $1,967  $2,505  $1,829  $2,849  $1,417  $11,572  $1,586  $-  $23,725 
                                     

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Residential

                                    

Pass

 $26,159  $98,713  $59,044  $49,131  $18,905  $69,082  $56,829  $478  $378,341 

Watch

  -   -   -   226   -   707   -   -   933 

Special Mention

  -   -   -   -   -   28   -   -   28 

Substandard

  -   -   -   -   -   665   -   -   665 

Total residential

 $26,159  $98,713  $59,044  $49,357  $18,905  $70,482  $56,829  $478  $379,967 
                                     

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial mortgage

                                    

Pass

 $14,035  $54,931  $51,453  $43,405  $23,789  $64,904  $1,834  $70  $254,421 

Watch

  -   -   -   2,097   -   -   -   -   2,097 

Special Mention

  -   -   -   -   -   151   -   -   151 

Substandard

  -   -   86   -   -   1,300   378   -   1,764 

Total residential

 $14,035  $54,931  $51,539  $45,502  $23,789  $66,355  $2,212  $70  $258,433 
                                     

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Commercial & agricultural

                                    

Pass

 $5,413  $7,923  $6,274  $2,190  $837  $2,136  $17,524  $33  $42,330 

Watch

  -   -   -   -   -   -   -   -   - 

Special Mention

  -   -   -   -   28   -   -   -   28 

Substandard

  -   5   -   11   37   162   -   -   215 

Total commercial & agricultural

 $5,413  $7,928  $6,274  $2,201  $902  $2,298  $17,524  $33  $42,573 
                                     

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer & other

                                    

Pass

 $8,321  $3,816  $3,363  $365  $949  $3,591  $914  $-  $21,319 

Watch

  -   -   -   -   -   -   -   -   - 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Total consumer & other

 $8,321  $3,816  $3,363  $365  $949  $3,591  $914  $-  $21,319 
                                     

Current period gross write-offs

 $5  $27  $6  $2  $3  $10  $-  $-  $53 
                                     

Total loans

                                    

Pass

 $60,809  $182,491  $136,861  $99,836  $48,692  $155,568  $85,901  $676  $770,834 

Watch

  -   -   -   2,323   -   707   -   -   3,030 

Special Mention

  -   -   -   -   28   833   100   -   961 

Substandard

  21   5   115   25   46   3,705   396   -   4,313 

Total loans

 $60,830  $182,496  $136,976  $102,184  $48,766  $160,813  $86,397  $676  $779,138 
                                     

Total Current period gross write-offs

 $5  $27  $6  $2  $3  $10  $-  $-  $53 

28


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Credit Losses, continued

Nonaccrual Loans

The following table is a summary of the Company’s nonaccrual status when, in management’s opinion,loans by major categories for the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaidperiods indicated:

  

CECL

  

Incurred Loss

 
  

June 30, 2023

  

December 31,

2022

 

(dollars in thousands)

 

Nonaccrual

Loans with no

Allowance

  

Nonaccrual

Loans with an

Allowance

  

Total

Nonaccrual

Loans

  

Nonaccrual

Loans

 
                 

Construction & development

 $-  $43  $43  $344 

Farmland

  348   93   441   94 

Residential

  -   485   485   565 

Commercial mortgage

  358   176   534   622 

Commercial & agricultural

  -   11   11   9 

Consumer & other

  -   -   -   - 

Total

 $706  $808  $1,514  $1,634 

The following table represents the accrued interest is reversed. Interestreceivables written off on nonaccrual loans by reversing interest income is subsequently recognized onlyduring the three and six months ended June 30, 2023:

(dollars in thousands)

For the Three

Months Ended

June 30, 2023

Construction & development

$-

Farmland

-

Residential

-

Commercial mortgage

-

Commercial & agricultural

-

Consumer & other

-

Total Loans

$-

(dollars in thousands)

 

For the Six

Months Ended

June 30, 2023

 
     

Construction & development

 $- 

Farmland

  - 

Residential

  16 

Commercial mortgage

  - 

Commercial & agricultural

  - 

Consumer & other

  - 

Total Loans

 $16 

29


Skyline Bankshares, Inc. and Subsidiary

Notes to the extent cash payments are received. Payments received areConsolidated Financial Statements

(unaudited)


Note first4. applied to principal, and any remaining funds are then applied to interest. Loans are removed from nonaccrual status when they are deemed a loss and charged to the allowance, transferred to foreclosed assets, or returned to accrual status based upon performance consistent with the original terms of the loan or a subsequent restructuring thereof.Allowance for Credit Losses, continued

Aging Analysis

 

The following table presents an ageaging analysis of nonaccrual and past due loans by category as of SeptemberJune 30, 20222023:

(dollars in thousands)

 

 

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90+ Days

Past Due

and Still

Accruing

  

Nonaccrual

Loans

  

Current

  

Total

Loans

 
                         

June 30, 2023

                        

Real Estate Secured:

                        

Construction & development

 $73  $-  $-  $43  $53,005  $53,121 

Farmland

  -   -   -   441   23,284   23,725 

Residential

  80   49   -   485   379,353   379,967 

Commercial mortgage

  -   -   -   534   257,899   258,433 

Non-Real Estate Secured:

                        

Commercial & agricultural

  42   308   -   11   42,212   42,573 

Consumer & other

  -   -   -   -   21,319   21,319 

Total

 $195  $357  $-  $1,514  $777,072  $779,138 

The following table presents an aging analysis of past due loans by category as December 31, 2022:

(dollars in thousands)

 

 

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

90+ Days

Past Due

and Still

Accruing

  

Nonaccrual

Loans

 
                                 

December 31, 2022 (1)

                                

Real Estate Secured:

                                

Construction & development

 $-  $30  $313  $343  $49,385  $49,728  $-  $344 

Farmland

  4   -   -   4   23,684   23,688   -   94 

Residential

  94   315   240   649   357,877   358,526   -   565 

Commercial mortgage

  44   86   46   176   263,488   263,664   -   622 

Non-Real Estate Secured:

                                

Commercial & agricultural

  -   -   9   9   39,496   39,505   -   9 

Consumer & other

  5   -   -   5   19,756   19,761   -   - 

Total

 $147  $431  $608  $1,186  $753,686  $754,872  $-  $1,634 

(1) Nonaccrual loans are included in the applicable past due column based on number of days past due as of December 31, 2022.

30


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Credit Losses, continued

Collateral Dependent Loans

Loan relationships graded “Substandard” with a loan balance of more than $250,000 are individually evaluated. The Company has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:

Construction and development loans include both commercial and consumer loans. Commercial loans are typically secured by first liens on raw land acquired for the construction of owner occupied commercial real estate or non-owner occupied commercial real estate. Consumer loans are typically secured by a first lien on raw land acquired for the construction of residential homes for which a binding sales contract exists.

Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.

Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.

Home equity lines of credit are generally secured by second mortgages on residential real estate property.

Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.

The following table details the amortized cost of collateral dependent loans as of June 30, 2023:

(dollars in thousands)

 

June 30, 2023

 
     

Construction & development

 $- 

Farmland

  - 

Residential

  - 

Commercial mortgage

  358 

Commercial & agricultural

  - 

Consumer & other

  - 

Total Loans

 $358 

Purchased Credit Deteriorated

There were no purchased credit deteriorated loans acquired during the six months ended June 30, 2023 and during the year ended December 31, 2022.

During 2018, the Company acquired loans as a result of the Great State merger, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. There was no accretable yield on purchased credit impaired loans for the period presented. The carrying amount of those loans at June 30, 2023 and December 31, 2021:2022 are as follows:

 

(dollars in thousands)

 

2023

  

2022

 
         

Residential

 $108  $116 

Commercial mortgage

  82   88 

Outstanding balance

 $190  $204 
         

Carrying amount

 $190  $204 

Analysis of Past Due

31


Skyline Bankshares, Inc. and Nonaccrual LoansSubsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

(dollars in thousands)

 

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days

or More

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

90+ Days

Past Due

and Still

Accruing

  

Nonaccrual

Loans

 
                                 

September 30, 2022

                                

Real Estate Secured:

                                

Construction & development

 $-  $31  $383  $414  $45,412  $45,826  $-  $415 

Farmland

  -   -   -   -   24,846   24,846   -   98 

Residential

  189   280   238   707   345,601   346,308   -   552 

Commercial mortgage

  -   93   46   139   261,740   261,879   -   641 

Non-Real Estate Secured:

                                

Commercial & agricultural

  -   8   54   62   39,732   39,794   -   54 

SBA-PPP

  -   -   -   -   86   86   -   - 

Consumer & other

  -   -   10   10   20,243   20,253   -   10 

Total

 $189  $412  $731  $1,332  $737,660  $738,992  $-  $1,770 
                                 

December 31, 2021

                                

Real Estate Secured:

                                

Construction & development

 $-  $-  $426  $426  $43,826  $44,252  $-  $426 

Farmland

  -   -   117   117   24,909   25,026   -   117 

Residential

  246   163   285   694   297,719   298,413   -   596 

Commercial mortgage

  -   -   46   46   230,025   230,071   -   121 

Non-Real Estate Secured:

                                

Commercial & agricultural

  58   -   46   104   38,338   38,442   -   60 

SBA-PPP

  -   -   -   -   24,528   24,528   -   - 

Consumer & other

  11   -   -   11   22,789   22,800   -   - 

Total

 $315  $163  $920  $1,398  $682,134  $683,532  $-  $1,320 

Note 4. Allowance for Credit Losses, continued

 

Impaired Loans

 

APrior to the adoption of ASU 2016-13, a loan iswas considered impaired when it is probable that the Bank will be unable to collect all contractual principal and interest payments due in accordance with the original or modified terms of the loan agreement. Smaller balance homogenous loans may be collectively evaluated for impairment. Non-homogenous impaired loans are either measured based on the estimated fair value of the collateral less estimated cost to sell if the loan is considered collateral dependent, or measured based on the present value of expected future cash flows if not collateral dependent. The valuation of real estate collateral is subjective in nature and may be adjusted in future periods because of changes in economic conditions. Management considers third-party appraisals, as well as independent fair market value assessments in determining the estimated fair value of particular properties. In addition, as certain of these third-party appraisals and independent fair market value assessments are only updated periodically, changes in the values of specific properties may have occurred subsequent to the most recent appraisals. Accordingly, the amounts of any such potential changes and any related adjustments are generally recorded at the time such information is received. When the measurement of the impaired loan is less than the recorded investment in the loan, impairment is recognized by creating or adjusting an allocation of the allowance for loan losses and uncollected accrued interest is reversed against interest income. If ultimate collection of principal is in doubt, all cash receipts on impaired loans are applied to reduce the principal balance.

 

30


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Loan Losses and Impaired Loans, continued

Impaired Loans, continued

As of September 30,December 31, 2022, and December 31, 2021, respectively, the recorded investment in impaired loans totaled $3.2 million and $3.6$3.0 million. The total amount of collateral-dependent impaired loans at September 30,December 31, 2022 and December 31, 2021, respectively, was $1.0 million and $966$695 thousand. As of September 30,December 31, 2022, and December 31, 2021, respectively, $393 thousand and $713$584 thousand of the recorded investment in impaired loans did not have a related allowance. The Bank had $3.2 million and $3.2$3.0 million in troubled debt restructured loans included in impaired loans at September 30, 2022 and December 31, 2021, 2022.respectively.

 

The categories of non-accrual loans and impaired loans overlap, although they are not coextensive. The Bank considers all circumstances regarding the loan and borrower on an individual basis when determining whether an impaired loan should be placed on non-accrual status, such as the financial strength of the borrower, the estimated collateral value, reasons for the delay, payment record, the amount past due and the number of days past due.

 

Management collectively evaluatesevaluated performing TDRs with a loan balance of $250,000 or less for impairment. As of September 30,December 31, 2022, and December 31, 2021, respectively, $2.1 million and $2.6$2.3 million of TDRs included in the following table were evaluated collectively for impairment and were deemed to have $114 thousand and $142$115 thousand of related allowance.

32


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Credit Losses, continued

Impaired Loans, continued

 

The following table is a summary of information related to impaired loans as of September 30, 2022 and December 31, 2021:2022:

 

Impaired Loans

Impaired LoansImpaired Loans 

(dollars in thousands)

 

Recorded

Investment1

 

Unpaid

Principal

Balance

 

Related

Allowance

  

Recorded

Investment1

  

Unpaid

Principal

Balance

  

Related

Allowance

 
  

September 30, 2022

      

December 31, 2022

      

With no related allowance recorded:

  

Construction & development

 $-  $-  $-  $203  $203  $- 

Farmland

 -  -  -  -  -  - 

Residential

 -  -  -  -  -  - 

Commercial mortgage

 393  402  -  381  395  - 

Commercial & agricultural

 -  -  -  -  -  - 

Consumer & other

  -   -   -   -   -   - 

Subtotal

  393   402   -   584   598   - 
  

With an allowance recorded:

  

Construction & development

 395  395  5  119  119  4 

Farmland

 371  387  8  355  371  15 

Residential

 1,905  2,063  106  1,885  2,043  96 

Commercial mortgage

 67  67  4  66  66  3 

Commercial & agricultural

 25  25  2  24  24  1 

Consumer & other

  -   -   -   -   -   - 

Subtotal

  2,763   2,937   125   2,449   2,623   119 
  

Totals:

  

Construction & development

 395  395  5  322  322  4 

Farmland

 371  387  8  355  371  15 

Residential

 1,905  2,063  106  1,885  2,043  96 

Commercial mortgage

 460  469  4  447  461  3 

Commercial & agricultural

 25  25  2  24  24  1 

Consumer & other

  -   -   -   -   -   - 

Total

 $3,156  $3,339  $125  $3,033  $3,221  $119 

 

1   Recorded investment is the loan balance, net of any charge-offs

31


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Loan Losses and Impaired Loans, continued

Impaired Loans, continued

(dollars in thousands)

 

Recorded

Investment1

  

Unpaid

Principal

Balance

  

Related

Allowance

 
             

December 31, 2021

            

With no related allowance recorded:

            

Construction & development

 $713  $712  $- 

Farmland

  -   -   - 

Residential

  -   -   - 

Commercial mortgage

  -   -   - 

Commercial & agricultural

  -   -   - 

Consumer & other

  -   -   - 

Subtotal

  713   712   - 
             

With an allowance recorded:

            

Construction & development

  136   136   8 

Farmland

  394   410   9 

Residential

  2,248   2,425   127 

Commercial mortgage

  70   70   4 

Commercial & agricultural

  32   32   2 

Consumer & other

  -   -   - 

Subtotal

  2,880   3,073   150 
             

Totals:

            

Construction & development

  849   848   8 

Farmland

  394   410   9 

Residential

  2,248   2,425   127 

Commercial mortgage

  70   70   4 

Commercial & agricultural

  32   32   2 

Consumer & other

  -   -   - 

Total

 $3,593  $3,785  $150 

1   Recorded investment is the loan balance, net of any charge-offs

 

The following table shows the average recorded investment and interest income recognized for impaired loans for the three monthsand six month periods ended SeptemberJune 30, 2022 and 2021:2022:

 

 

For the Three Months Ended September 30,

  

For the Three Months Ended

 

For the Six Months Ended

 
 

2022

  

2021

  

June 30, 2022

  

June 30, 2022

 

(dollars in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
  

Construction & development

 $610  $44  $882  $7  $830  $6  $837  $11 

Farmland

 371  6  2,510  131  372  6  382  12 

Residential

 2,079  43  2,448  39  2,264  32  2,276  63 

Commercial mortgage

 465  6  71  1  471  5  471  10 

Commercial & agricultural

 26  -  39  1  28  -  30  1 

Consumer & other

  -   -   -   -   -   -   -   - 

Total

 $3,551  $99  $5,950  $179  $3,965  $49  $3,996  $97 

 

32
33

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 4. Allowance for LoanCredit Losses, and Impaired Loans, continued

 

Impaired Loans, continuedModifications Made to Borrowers Experiencing Financial Difficulty

 

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a lifetime of probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. There are no commitments to lend additional funds to borrowers experiencing financial difficulty.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the real estate loans included in the “combination” columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, and interest rate reduction.

The following table shows the average recorded investmentamortized cost basis as of June 30, 2023 of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of loans and interest income recognizedtype of concession granted and describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

  

Combination Term Extension & Interest Rate Reduction

  

Amortized

Cost

  

% of Total

Loan

  

Financial

(dollars in thousands)

 

Basis

  

Type

  

Effect

           

Construction & development

 $-   -%  

Farmland

  -   -%  

Residential

  9   0.00% 

Reduced interest rate from 8.75% to 5.75%. Added 3.86 years to the life of the loan, which resulted in reduced payment.

Commercial mortgage

  -   -%  

Commercial & agricultural

  -   -%  

Consumer & other

  -   -%  

Total

 $9       

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for impairedcredit losses is adjusted by the same amount. There were no loans forthat had a payment default during the period and were modified in the nine12 months ended before default to borrowers experiencing financial difficulty.

September
34


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Credit Losses, continued

Modifications Made to Borrowers Experiencing Financial Difficulty, continued

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last 12 months as of June 30, 2022 and 2021:2023:

 

 

For the Nine Months Ended September 30,

 
 

2022

  

2021

  

Payment Status (Amortized Cost Basis)

 

(dollars in thousands)

 

Average

Recorded

Investment

 

Interest

Income

Recognized

 

Average

Recorded

Investment

 

Interest

Income

Recognized

  

Current

  

30-89 Days

Past Due

  

90+ Days

Past Due

 
  

Construction & development

 $622  $55  $687  $15  $-  $-  $- 

Farmland

 382  17  2,590  197  -  -  - 

Residential

 2,102  107  2,667  133  37  -  - 

Commercial mortgage

 466  16  40  4  -  -  - 

Commercial & agricultural

 29  1  41  2  -  -  - 

Consumer & other

  -   -   1   -   -   -   - 

Total

 $3,601  $196  $6,026  $351  $37  $-  $- 

 

Troubled Debt Restructuring

 

A troubled debt restructured loan is a loan for which the Bank, for reasons related to the borrower’s financial difficulties, grants a concession to the borrower that the Bank would not otherwise consider.

 

The loan terms which have been modified or restructured due to a borrower’s financial difficulty, include but are not limited to: a reduction in the stated interest rate; an extension of the maturity at an interest rate below current market; a reduction in the face amount of the debt; a reduction in the accrued interest; or re-aging, extensions, deferrals and renewals.

 

33


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Loan Losses and Impaired Loans, continued

Troubled Debt Restructuring, continued

The following tables set forth information with respect to the Bank’s troubled debt restructurings as of SeptemberJune 30, 2022 and September 30, 2021:2022:

 

For the NineSix Months Ended SeptemberJune 30, 2022

(dollars in thousands)

 

TDRs identified during the period

 

TDRs identified in the last twelve

months that subsequently defaulted(1)

  

TDRs identified during the period

  

TDRs identified in the last twelve

months that subsequently defaulted(1)

 
 

Number

of

contracts

 

Pre-

modification

outstanding

recorded

investment

 

Post-

modification

outstanding

recorded

investment

 

Number

of

contracts

 

Pre-

modification

outstanding

recorded

investment

 

Post-

modification

outstanding

recorded

investment

  

Number

of

contracts

  

Pre-

modification

outstanding

recorded

investment

  

Post-

modification

outstanding

recorded

investment

  

Number

of

contracts

  

Pre-

modification

outstanding

recorded

investment

  

Post-

modification

outstanding

recorded

investment

 
  

Construction & development

 -  $-  $-  -  $-  $-  -  $-  $-  -  $-  $- 

Farmland

 -  -  -  -  -  -  -  -  -  -  -  - 

Residential

 2  79  77  -  -  -  1  50  49  -  -  - 

Commercial mortgage

 1  403  393  -  -  -  1  403  400  -  -  - 

Commercial & agricultural

 -  -  -  -  -  -  -  -  -  -  -  - 

Consumer & other

  -   -   -   -   -   -   -   -   -   -   -   - 

Total

  3  $482  $470   -  $-  $-   2  $453  $449   -  $-  $- 

 

(1) Loans past due 30 days or more are considered to be in default.

 

During the ninesix months ended SeptemberJune 30, 2022, threetwo loans were modified that were considered to be TDRs. OneThe residential loan had term concessions granted and additional funds advanced for insurance. The other residential loan had the principal and interest payments modified, interest rate lowered, and maturity date extended. The commercial mortgage loan had the principal and interest payments modified; however, the maturity date remained the same. No TDRs identified in the last twelve months subsequently defaulted in the ninesix months ended SeptemberJune 30, 2022.

35


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Credit Losses, continued

Troubled Debt Restructuring, continued

 

For the Three Months Ended SeptemberJune 30, 2022

(dollars in thousands)

 

TDRs identified during the period

 

TDRs identified in the last twelve

months that subsequently defaulted(1)

  

TDRs identified during the period

  

TDRs identified in the last twelve

months that subsequently defaulted(1)

 
 

Number

of

contracts

 

Pre-

modification

outstanding

recorded

investment

 

Post-

modification

outstanding

recorded

investment

 

Number

of

contracts

 

Pre-

modification

outstanding

recorded

investment

 

Post-

modification

outstanding

recorded

investment

  

Number

of

contracts

  

Pre-

modification

outstanding

recorded

investment

  

Post-

modification

outstanding

recorded

investment

  

Number

of

contracts

  

Pre-

modification

outstanding

recorded

investment

  

Post-

modification

outstanding

recorded

investment

 
  

Construction & development

 -  $-  $-  -  $-  $-  -  $-  $-  -  $-  $- 

Farmland

 -  -  -  -  -  -  -  -  -  -  -  - 

Residential

 1  29  29  -  -  -  -  -  -  -  -  - 

Commercial mortgage

 -  -  -  -  -  -  1  403  400  -  -  - 

Commercial & agricultural

 -  -  -  -  -  -  -  -  -  -  -  - 

Consumer & other

  -   -   -   -   -   -   -   -   -   -   -   - 

Total

  1  $29  $29   -  $-  $-   1  $400  $400   -  $-  $- 

 

(1) Loans past due 30 days or more are considered to be in default.

 

During the three months ended SeptemberJune 30, 2022, one loan was modified that was considered to be a TDR. The residentialcommercial mortgage loan had the principal and interest payments modified, interest rate lowered, andmodified; however, the maturity date extended.remained the same. No TDRs identified in the last twelve months subsequently defaulted in the quarter ended SeptemberJune 30, 2022.

 

Unfunded Commitments

The Company maintains a separate reserve for credit losses on off-balance-sheet credit exposures, including unfunded loan commitments, which is included in other liabilities on the consolidated balance sheets. The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the income statement. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life, utilizing the same models and approaches for the Company's other loan portfolio segments described above, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.

The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the six months ended June 30, 2023:

(dollars in thousands)

 

Total Allowance

for Credit Losses

Unfunded

Commitments

 
     

Balance, December 31, 2022

 $46 

Adjustment to allowance for unfunded commitments for adoption of ASU 2016-13

  313 

(Recovery of) provision for unfunded commitments

  (53)

Balance, June 30, 2023

 $306 

34
36

 


 

Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Loan Losses and Impaired Loans, continued

Troubled Debt Restructuring, continued

For the Nine Months Ended September 30, 2021

(dollars in thousands)

 

TDRs identified during the period

  

TDRs identified in the last twelve

months that subsequently defaulted(1)

 
  

Number

of

contracts

  

Pre-

modification

outstanding

recorded

investment

  

Post-

modification

outstanding

recorded

investment

  

Number

of

contracts

  

Pre-

modification

outstanding

recorded

investment

  

Post-

modification

outstanding

recorded

investment

 
                         

Construction & development

  -  $-  $-   -  $-  $- 

Farmland

  -   -   -   -   -   - 

Residential

  -   -   -   -   -   - 

Commercial mortgage

  1   73   71   -   -   - 

Commercial & agricultural

  -   -   -   -   -   - 

Consumer & other

  -   -   -   -   -   - 

Total

  1  $73  $71   -  $-  $- 

(1)Loans past due 30 days or more are considered to be in default.

During the nine months ended September 30, 2021, one loan was modified that was considered to be a TDR. Term concessions were granted on the loan and the loan had additional funds advanced for insurance. No TDRs identified in the last twelve months subsequently defaulted in the nine months ended September 30, 2021.

For the Three Months Ended September 30, 2021

(dollars in thousands)

TDRs identified during the period

TDRs identified in the last twelve

months that subsequently defaulted(1)

Number

of

contracts

Pre-

modification

outstanding

recorded

investment

Post-

modification

outstanding

recorded

investment

Number

of

contracts

Pre-

modification

outstanding

recorded

investment

Post-

modification

outstanding

recorded

investment

Construction & development

-$-$--$-$-

Farmland

------

Residential

------

Commercial mortgage

------

Commercial & agricultural

------

Consumer & other

------

Total

-$-$--$-$-

(1)Loans past due 30 days or more are considered to be in default.

During the three months ended September 30, 2021, no loans were modified that were considered to be a TDR. No TDRs identified in the last twelve months subsequently defaulted in the quarter ended September 30, 2021.

35


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 4. Allowance for Loan Losses and Impaired Loans, continued

Modifications in response to COVID-19

The Company offered short-term loan modifications to assist borrowers during the COVID-19 pandemic.  These modifications generally involved principal and/or interest payment deferrals for up to six months.  As the COVID-19 pandemic persisted in negatively impacting the economy, the Company offered additional loan modifications to borrowers struggling as a result of COVID-19.  Similar to the initial modifications granted, the additional round of loan modifications generally involved principal and/or interest payment deferrals for up to an additional six months for commercial and consumer loans, and principal-only deferrals for up to an additional 12 months for selected commercial loans.  The Company generally accrued and recognized interest income during the forbearance period.  The Company offered several repayment options such as immediate repayment, repayment over a designated time period or as a balloon payment at maturity, or by extending the loan term.  These modifications generally did not involve forgiveness or interest rate reductions.  The CARES Act, along with a joint agency statement issued by banking agencies, provided that modifications made in response to COVID-19 to borrowers who qualified were not required to be accounted for as a TDR.  Accordingly, the Company did not account for such qualifying as TDRs.  The relief offered under the CARES Act ended on December 31, 2021. See Note 1 Organization and Summary of Significant Accounting Policies for more information.

The Bank began receiving requests for loan deferments on March 23, 2020 and through December 31, 2021, the Bank approved approximately 250 requests for loan payment deferment of approximately $66.5 million in loans, all of which have resumed payment. There were no loans with deferments remaining as of September 30, 2022 or December 31, 2021.

Purchased Credit Impaired Loans

During 2018, the Company acquired loans as a result of the Great State merger, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans at September 30, 2022 and December 31, 2021 are as follows:

(dollars in thousands)

 

2022

  

2021

 
         

Residential

 $121  $134 

Commercial mortgage

  92   101 

Commercial & agricultural

  45   46 

Outstanding balance

 $258  $281 
         

Carrying amount

 $258  $281 

There was no accretable yield on purchased credit impaired loans for the period presented.

There were no purchased credit impaired loans acquired during the nine months ended September 30, 2022 and during the year ended December 31, 2021. Income is not recognized on purchased credit impaired loans if the Company cannot reasonably estimate cash flows expected to be collected.

36


Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 5. Deposits

The following table presents the composition of deposits at June 30, 2023 and December 31, 2022:

  

June 30,

  

December 31,

 

(dollars in thousands)

 

2023

  

2022

 
         

Interest-bearing deposits:

        

Interest-bearing demand deposit accounts

 $134,231  $144,540 

Money market

  71,577   87,012 

Savings

  166,014   194,723 

Time deposits

  232,203   183,542 

Total interest-bearing deposits

  604,025   609,817 

Noninterest-bearing deposits

  299,413   310,510 

Total deposits

 $903,438  $920,327 

The aggregate amount of time deposits in denominations of more than $250 thousand at June 30, 2023 and December 31, 2022 was $70.6 million, and $49.5 million, respectively. Estimated uninsured deposits totaled $266.1 million and $295.0 million at June 30, 2023 and December 31, 2022, respectively. Uninsured amounts are estimated based on the portion of account balance in excess of FDIC insurance limits.

Note 6. Employee Benefit Plan

 

The Bank has a qualified noncontributory defined benefit pension plan that covers substantially all of its employees. Effective December 31, 2012, the pension plan was amended to freeze benefit accruals for all eligible employees. The following is a summary of net periodic pension costs for the ninesix-month and three-month periods ended SeptemberJune 30, 20222023 and 2021.2022.

 

 

Nine Months Ended September 30,

 Three Months Ended September 30,  

Six Months Ended June 30,

 

Three Months Ended June 30,

 

(dollars in thousands)

 

2022

  

2021

  

2022

  

2021

  

2023

  

2022

  

2023

  

2022

 
  

Interest cost

 $108  $108  $36  $36  $72  $72  $36  $36 

Expected return on plan assets

 (555) (522) (185) (174) (240) (370) (120) (185)

Recognized net actuarial (gain)/loss

  -   27   -   9 

Recognized net actuarial loss

  98   -   49   - 

Net periodic benefit cost

 $(447) $(387) $(149) $(129) $(70) $(298) $(35) $(149)

 

It has been Company practice to contribute the maximum tax-deductible amount each year as determined by the plan administrator. As a result of prior year contributions exceeding the minimum requirements, a Prefunding Balance existed as of December 31, 20212022 and there is no required contribution for 2022.2023. Based on this we do not anticipate making a contribution to the plan in 2022.2023.

 

37


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 6.7. Goodwill and Intangible Assets

 

Goodwill

 

An analysis of goodwill during the ninesix-month period ended SeptemberJune 30, 20222023 and for the year ended December 31, 20212022 is as follows:

 

 

September 30,

 

December 31,

  

June 30,

 

December 31,

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
  

Beginning of year

 $3,257  $3,257  $3,257  $3,257 

Impairment

  -   -   -   - 

End of the period

 $3,257  $3,257  $3,257  $3,257 

 

Intangible Assets

 

The following table presents the activity for the Company’s core deposit intangible assets, which are the only identifiable intangible assets subject to amortization. Core deposit intangibles at SeptemberJune 30, 20222023 and December 31, 20212022 are as follows:

 

 

September 30,

 

December 31,

  

June 30,

 

December 31,

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
  

Balance at beginning of year, net of accumulated amortization

 $1,764  $2,359  $1,286  $1,764 

Amortization expense

  (373)  (595)  (210)  (478)

Net book value

 $1,391  $1,764  $1,076  $1,286 

 

Aggregate amortization expense was $373$210 thousand and $461$153 thousand for the ninesix-month periods ended SeptemberJune 30, 20222023 and 2021,2022, respectively. Aggregate amortization expense was $105 thousand and $134$127 thousand for the three-month periods ended SeptemberJune 30, 20222023 and 2021,2022, respectively.

 

The following table presents the estimated amortization expense of the core deposit intangible over the remaining useful life:

(dollars in thousands)

    
     

Six months ending December 31, 2023

 $159 

For the year ending December 31, 2024

  262 

For the year ending December 31, 2025

  154 

For the year ending December 31, 2026

  97 

For the year ending December 31, 2027

  81 

Thereafter

  323 

Total

 $1,076 

3738

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 7.8. Leases

 

The Company’s leases are recorded under ASC Topic 842,Leases”. We have performed an evaluation of our leasing contracts and activities. We have developed our methodology to estimate the right-of use assets and lease liabilities, which is based on the present value of lease payments.

 

Contracts are evaluated to determine whether they are or contain a lease in accordance with Topic 842. The Company has elected the practical expedient provided by Topic 842 not to allocate consideration in a contract between lease and non-lease components. The Company also elected, as provided by the standard, not to recognize right-of-use assets and lease liabilities for short-term leases, defined by the standard as leases with terms of 12 months or less. The Company renewedentered into an operating lease duringin 2021June 2023 and as a result incurred $95 thousand in initial direct costs that was factored into the right of use asset. The Company renewed an operating lease during 2022 and recognized a right-of-use assetsasset and lease liabilitiesliability on eachthe renewal.

 

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. For our incremental borrowing rate, we used the Federal Home Loan Bank rate available at the time of lease inception. The right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor. The contracts in which the Company is lessee are with parties external to the Company and not related parties. The Company’s lease right-of-use assets are included in other assets and the lease liabilities are included in other liabilities. The following tables present information about leases:

 

 

September 30,

 

December 31,

  

June 30,

 

December 31,

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
  

Lease liabilities

 $775  $553  $1,946  $739 

Right-of-use assets

 $775  $553  $2,041  $739 

Weighted average remaining lease term (years)

 5.79  6.70  8.36  5.59 

Weighted average discount rate

 2.74% 2.45% 3.88% 2.75%

 

 

Nine Months Ended September 30,

  

Six Months Ended June 30,

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
  

Lease Expense

        

Operating lease expense

 $117  $115  $81  $77 

Short-term lease expense

  7   22   5   4 

Total lease expense

 $124  $137  $86  $81 
  

Cash paid for amounts included in lease liabilities

 $117  $115  $81  $77 

 

The following table presents a maturity schedule of undiscounted cash flows that contribute to the lease liabilities:

 

(dollars in thousands)

    
  

Three months ending December 31, 2022

 $41 

Twelve months ending December 31, 2023

 153 

Six months ending December 31, 2023

 $147 

Twelve months ending December 31, 2024

 140  289 

Twelve months ending December 31, 2025

 143  293 

Twelve months ending December 31, 2026

 143  293 

Twelve months ending December 31, 2027

 257 

Thereafter

  221   1,029 

Total undiscounted cash flows

 $841  $2,308 

Less discount

  (66)  (362)

Lease liabilities

 $775  $1,946 

 

38
39

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 8.9. Share-Based Compensation

 

The Parkway Acquisition Corp. 2020Equity Incentive Plan (the “Equity Plan”) was adopted by the Board of Directors of the Company on March 17, 2020 and approved by the Company’s shareholders on August 18, 2020.  The Equity Plan permits the grant of incentive stock options, nonqualified stock options, restricted stock, restricted stock units, stock appreciation rights, and stock awards to key employees and non-employee directors of the Company or its subsidiaries.

 

The purpose of the Equity Plan is to promote the success of the Company and its subsidiaries by providing incentives to key employees and non-employee directors that will promote the identification of their personal interests with the long-term financial success of the Company and with growth in shareholder value, consistent with the Company’s risk management practices. The Equity Plan is designed to provide flexibility to the Company, including its subsidiaries, in its ability to attract, retain the services of, and motivate key employees and non-employee directors upon whose judgment, interest, and special effort the successful conduct of its operation is largely dependent.

 

No award may be granted under the planEquity Plan after March 16, 2030 and any Awardsawards outstanding on such date shall remain valid in accordance with their terms.  The Board of Directors shall have the right to terminate the Equity Plan at any time pursuant to the terms of the Equity Plan.  The Compensation Committee of the Board of Directors has been appointed to administer the Equity Plan.   The maximum aggregate number of shares that may be issued pursuant to awards made under the Equity Plan shall not exceed 300,000 shares of common stock.  As of SeptemberJune 30, 2022,2023, 37,70046,400 shares have been issued under the Equity Plan, leaving 262,300253,600 shares available for future grants.

 

On February 18, 2022, 14,500 restricted stock awards were issued at a price of $13.00 per share.  These awards vest 20% on December 15, 2022, 20% on December 15, 2023, 20% on December 15, 2024, 20% on December 15, 2025, and 20% on December 15, 2026.  For the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, $59$66 thousand and $28$37 thousand, respectively, was recognized as compensation expense related to share-based compensation.  For the three months ended SeptemberJune 30, 20222023 and 2021,2022, $22$46 thousand and $14$22 thousand was recognized as compensation expense related to share-based compensation for restricted stock awards.

 

As of SeptemberJune 30, 2022,2023, the unrecognized compensation expense related to unvested restricted stock awards was $252$165 thousand.  The unrecognized compensation expense is expected to be recognized over a weighted average period of 3.522.82 years.  The following table presents the activity for restricted stock:

 

          

Grant Date

 
          

Fair Value of

 
          

Restricted

 
          

Stock that

 
      

Weighted

  

Vested During

 
  

Number of

  

Average Grant

  

The Year

 
  

Shares

  

Date Fair Value

  

(in thousands)

 
             

Unvested as of December 31, 2021

  10,875  $11.30 -     

Granted

  14,500   13.00     

Vested

  -   -  $- 

Forfeited

  -   -     

Unvested as of September 30, 2022

  25,375  $12.38     

          

Grant Date

 
          

Fair Value of

 
          

Restricted

 
          

Stock that

 
      

Weighted

  

Vested During

 
  

Number of

  

Average Grant

  

The Year

 
  

Shares

  

Date Fair Value

  

(in thousands)

 
             

Unvested as of December 31, 2021

  10,875  $11.30     

Granted

  14,500   13.00     

Vested

  (6,525)  12.13  $80 

Forfeited

  -   -     

Unvested as of December 31, 2022

  18,850  $12.38     

Granted

  -   -     

Vested

  (2,600)  12.40  $32 

Forfeited

  -   -     

Unvested as of June 30, 2023

  16,250  $12.46     

 

39
40

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 9.10. Commitments and Contingencies

 

Litigation

 

In the normal course of business, the Bank is involved in various legal proceedings. After consultation with legal counsel, management believes that any liability resulting from such proceedings will not be material to the consolidated financial statements.

 

Financial Instruments with Off-Balance Sheet Risk

 

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, credit risk in excess of the amount recognized in the consolidated balance sheets.

 

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as for on-balance sheet instruments. A summary of the Bank’s commitments at SeptemberJune 30, 20222023 and December 31, 20212022 is as follows:

 

 

September 30,

 

December 31,

  

June 30,

 

December 31,

 

(dollars in thousands)

 

2022

  

2021

  

2023

  

2022

 
  

Commitments to extend credit

 $149,800  $140,526  $175,711  $163,250 

Standby letters of credit

  1,329   1,161   1,724   833 
 $151,129  $141,687  $177,435  $164,083 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the party. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate and income-producing commercial properties.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Bank deems necessary.

 

Concentrations of Credit Risk

 

Substantially all of the Bank’s loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Bank’s market area and such customers are generally depositors of the Bank. Investments in state and municipal securities involve governmental entities within and outside the Bank’s market area. The concentrations of credit by type of loan are set forth in Note 3. The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit are granted primarily to commercial borrowers. The Bank’s primary focus is toward small business and consumer transactions, and accordingly, it does not have a significant number of credits to any single borrower or group of related borrowers in excess of $5,000,000.borrowers. The Bank has cash and cash equivalents on deposit with financial institutions which exceed federally insured limits.

 

4041

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

 

Note 10.11. Financial Instruments

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments not recorded at fair value on a recurring basis as of SeptemberJune 30, 20222023 and December 31, 2021.2022. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For non-marketable equity securities such as FHLB and Federal Reserve Bank stock, the carrying amount is a reasonable estimate of the fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.

 

For loans, the carrying amount is net of unearned income and the allowance for loancredit losses. In accordance with ASU No. 2016-01, the fair value of loans as of SeptemberJune 30, 20222023 and December 31, 2021,2022, was measured using an exit price notion.          

 

     

Fair Value Measurements

          

Fair Value Measurements

 

(dollars in thousands)

 

Carrying

Amount

 

 

 

 

Fair

Value

 

Quoted Prices in

Active Markets

for Identical

Assets or

Liabilities

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant

Unobservable

Inputs

(Level 3)

  

Carrying

Amount

  

Fair

Value

  

Quoted Prices in

Active Markets

for Identical

Assets or

Liabilities

(Level 1)

  

Significant

Other

Observable

Inputs

(Level 2)

  

Significant

Unobservable

Inputs

(Level 3)

 
            

September 30, 2022

          
 

Financial Instruments – Assets

 

Net Loans

 $732,824  $693,126  $-  $-  $693,126 
 

Financial Instruments – Liabilities

 

Time Deposits

 175,015  174,327  -  174,327  - 
 

December 31, 2021

          

June 30, 2023

                    
            

Financial Instruments – Assets

            

Net Loans

 $677,855  $671,826  $-  $-  $671,826  $772,514  $739,793  $-  $-  $739,793 
            

Financial Instruments – Liabilities

            

Time Deposits

 190,334  191,464  -  191,464  -  232,203  227,311  -  227,311  - 

FHLB Advances

 5,000  4,951  -  4,951  -  20,000  19,999  -  19,999  - 
           

December 31, 2022

                    
 ��         

Financial Instruments – Assets

           

Net Loans

 $748,624  $702,549  $-  $-  $702,549 
           

Financial Instruments – Liabilities

           

Time Deposits

 183,542  181,525  -  181,525  - 

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale and derivatives are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans or foreclosed assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

 

4142

 

 


 

Parkway Acquisition Corp.Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 10.11. Financial Instruments, continued

Fair Value Hierarchy

 

Under FASB ASC 820, “Fair Value Measurements and Disclosures”, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

 

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

 

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

 

Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include the use of option pricing models, discounted cash flow models and similar techniques.

 

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

 

Investment Securities Available for Sale

 

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

 

Individually Evaluated Loans

 

The Company does not recordIndividually evaluated loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Ifpotential specific reserves and adjusted, if a shortfall exists, to fair value less costs to sell. Fair value is measured based on the value of the underlying collateral securing the loan if repayment is expected solely from the sale or operation of the collateral or present value of estimated future cash flows discounted at the loan’s contractual interest rate if the loan is identifiednot determined to be collateral dependent. All loans individually evaluated are classified as individually impaired, management measures impairmentLevel 3 in accordance with applicable accounting guidance. Thethe fair value of impairedhierarchy.

Fair value for individually evaluated loans is estimateddetermined using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for whichmethods. Generally, the fair value of real estate is determined based on appraisals by qualified licensed appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the expected repayments or collateral exceedincome approach. Adjustments are routinely made in the recorded investmentsappraisal process by the appraisers to adjust for differences between the comparable sales and income data available. These routine adjustments are made to adjust the value of a specific property relative to comparable properties for variations in qualities such loans. At September 30, 2022, a small percentageas location, size, and income production capacity relative to the subject property of the total impairedappraisal. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

43


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 11. Financial Instruments, continued

Derivative Assets and Liabilities

Derivative instruments held or issued by the Company for risk management purposes are traded in over-the-counter markets where quoted market prices are not readily available. Management engages third-party intermediaries to determine the fair market value of these derivative instruments and classifies these instruments as Level 2. Examples of Level 2 derivatives are interest rate swaps, caps and floors. No derivative instruments were held as of June 30, 2023 and December 31, 2022.

Other Real Estate Owned

Other real estate owned is adjusted to fair value upon transfer of the loans, were evaluatedor former bank premises, to other real estate owned. Subsequently, other reals estate owned is carried at the lower of carrying value or fair value. Fair value is based onupon independent market prices, appraised values of the faircollateral or management’s estimation of the value of the collateral. In accordance with accounting standards, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price the Company records the impaired loanother real estate owned as nonrecurring Level 2. When the fair value of the collateral is based on either an external or internal appraisal and there is no observable market price, the Company records the impaired loanother real estate owned as nonrecurring Level 3.

There was a former bank premise valued at $235 thousand in other real estate owned at December 31, 2022
42


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Notethere was no other real estate owned held as of 10.June 30, 2023. Financial Instruments, continued

 

Assets Recorded at Fair Value on a Recurring Basis

 

(dollars in thousands)

 

Total

 

Level 1

 

Level 2

 

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

September 30, 2022

        

June 30, 2023

        

Investment securities available for sale

                

U.S. Treasury securities

 $4,831  $-  $4,831  $-  $2,407  $-  $2,407  $- 

U.S. Government agencies

 20,636  -  20,636  -  20,916  -  20,916  - 

Mortgage-backed securities

 68,551  -  68,551  -  63,533  -  63,533  - 

Corporate securities

 1,500  -  1,500  -  1,452  -  1,452  - 

State and municipal securities

  42,973   -   42,973   -   39,778   -   39,778   - 

Total assets at fair value

 $138,491  $-  $138,491  $-  $128,086  $-  $128,086  $- 
  

December 31, 2021

        

December 31, 2022

        

Investment securities available for sale

                

U.S. Treasury securities

 $4,834  $-  $4,834  $- 

U.S. Government agencies

 $20,149  $-  $20,149  $-  20,846  -  20,846  - 

Mortgage-backed securities

 63,311  -  63,311  -  67,270  -  67,270  - 

Corporate securities

 1,500  -  1,500  -  1,500  -  1,500  - 

State and municipal securities

  44,755   -   44,755   -   40,701   -   40,701   - 

Total assets at fair value

 $129,715  $-  $129,715  $-  $135,151  $-  $135,151  $- 

 

No liabilities were recorded at fair value on a recurring basis as of SeptemberJune 30, 20222023 and December 31, 2021.2022. There were no transfers between levels during the ninesix-month period ended SeptemberJune 30, 20222023 and the year ended December 31, 2021.2022.

44


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 11. Financial Instruments, continued

 

Assets Recorded at Fair Value on a Nonrecurring Basis

 

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets and liabilities that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. No liabilities were recorded at fair value on a nonrecurring basis at SeptemberJune 30, 20222023 and December 31, 2021.2022. Assets measured at fair value on a nonrecurring basis are included in the table below.

 

(dollars in thousands)

 

Total

 

Level 1

 

Level 2

 

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

September 30, 2022

        

Impaired loans

 $177  $-  $-  $177 

June 30, 2023

        

Individually evaluated loans

 $1,293  $-  $-  $1,293 

Other real estate owned

  -   -   -   - 

Total assets at fair value

 $177  $-  $-  $177  $1,293  $-  $-  $1,293 

 

(dollars in thousands)

 

Total

 

Level 1

 

Level 2

 

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 
  

December 31, 2021

        

Impaired loans

 $189  $-  $-  $189 

December 31, 2022

        

Imparied loans

 $173  $-  $-  $173 

Other real estate owned

  235   -   -   235 

Total assets at fair value

 $189  $-  $-  $189  $408  $-  $-  $408 

 

For Level 3 assets measured at fair value on a recurring or non-recurring basis as of SeptemberJune 30, 20222023 and December 31, 2021,2022, the significant unobservable inputs used in the fair value measurements were as follows:

 

  

Fair Value at September 30,

2022

  

Fair Value at December 31, 2021

  

Valuation Technique

  

Significant Unobservable Inputs

  

General Range of Significant Unobservable Input Values

 
                       

Impaired Loans

 $177  $189  

Appraised Value/Discounted Cash Flows/Market Value of Note

  

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

   010% 
  

Fair Value at

June 30,

2023

  

Fair Value at

December 31,

2022

 

Valuation Technique

 

Significant

Unobservable Inputs

 

General Range

of Significant

Unobservable

Input Values

 
                  

Individually Evaluated Loans

 $1,293  $- 

Appraised Value/Discounted Cash Flows/Market Value of Note

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  010% 
                  

Impaired Loans

 $-  $173 

Appraised Value/Discounted Cash Flows/Market Value of Note

 

Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell

  010% 
                  

Other Real Estate Owned

 $-  $235 

Appraised Value/Comparable Sales/Other Estimates from Independent Sources

 

Discounts to reflect current market conditions and estimated costs to sell

  010% 

 

43


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 11.12. Short-Term DebtBorrowings

 

On December 21, 2021, Parkway entered into a $5.0 million unsecured revolving line of credit, with a maturity date of December 21, 2022. Interest on the line of credit is variable and is set at prime plus 1.00%. At SeptemberJune 30, 2022,2023, $3.35the Bank had a $20.0 million wasFHLB advance outstanding under this revolving line of credit at a rate of 7.25% and is classified as short-term debt. At December 31, 2021, $3.2 million was outstanding under this revolving line of credit at a rate of 4.25%5.20% and was classified as short-term. The Bank had no borrowings outstanding classified as short-term debt.at December 31, 2022.

 

At SeptemberJune 30, 2022 and December 31, 2021, the Bank had no debt outstanding classified as short-term.

At September 30, 2022,2023, the Bank had established unsecured federal funds lines of credit of approximately $73.0 million with correspondent banks to provide additional liquidity if, and as needed. At June 30, 2023, $304 thousand in federal funds purchases were outstanding on these lines. In addition, the Bank has the ability to borrow up to approximately $259.5$234.7 million from the FHLB, subject to the pledging of collateral.

 

 

Note 12.13. Long-Term DebtBorrowings

 

At SeptemberJune 30, 2023 and December 31, 2022, the Bank had no debtborrowings outstanding classified as long-term.

 

45

At December 31, 2021, the Bank’s long-term debt consisted of a $5.0 million advance from FHLB, which was scheduled


Skyline Bankshares, Inc. and Subsidiary

Notes to mature on December 6, 2029. On March 31, 2022, the Bank prepaid the $5.0 million advance and incurred a prepayment penalty of $8 thousand.Consolidated Financial Statements

(unaudited)


 

Note 13.14. Capital Requirements

 

The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Small Bank Holding Company Policy Statement, and is not obligated to report consolidated regulatory capital. The Bank’s actual capital amounts and ratios are presented in the following table as of SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively.  These ratios comply with Federal Reserve rules to align with the Basel III Capital requirements effective January 1, 2015.

 

  

Actual

  

For Capital

Adequacy Purposes

  

To Be Well-

Capitalized

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

June 30, 2023

                        

Total Capital (to risk weighted assets)

 $101,397   12.62% $64,269   8.00% $80,336   10.00%

Tier 1 Capital (to risk weighted assets)

 $94,467   11.76% $48,202   6.00% $64,269   8.00%

Common Equity Tier 1 (to risk weighted assets)

 $94,467   11.76% $36,151   4.50% $52,218   6.50%

Tier 1 Capital (to average total assets)

 $94,467   9.23% $40,957   4.00% $51,196   5.00%
                         

December 31, 2022

                        

Total Capital (to risk weighted assets)

 $97,172   12.42% $62,592   8.00% $78,240   10.00%

Tier 1 Capital (to risk weighted assets)

 $90,878   11.62% $46,944   6.00% $62,592   8.00%

Common Equity Tier 1 (to risk weighted assets)

 $90,878   11.62% $35,208   4.50% $50,856   6.50%

Tier 1 Capital (to average total assets)

 $90,878   8.79% $41,342   4.00% $51,677   5.00%

 

  

Actual

  

For Capital

Adequacy Purposes

  

To Be Well-

Capitalized

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

September 30, 2022

                        

Total Capital (to risk weighted assets)

 $97,294   12.66% $61,496   8.00% $76,871   10.00%

Tier 1 Capital (to risk weighted assets)

 $91,081   11.85% $46,122   6.00% $61,496   8.00%

Common Equity Tier 1 (to risk weighted assets)

 $91,081   11.85% $34,592   4.50% $49,966   6.50%

Tier 1 Capital (to average total assets)

 $91,081   8.66% $42,050   4.00% $52,563   5.00%
                         

December 31, 2021

                        

Total Capital (to risk weighted assets)

 $90,617   12.23% $59,256   8.00% $74,071   10.00%

Tier 1 Capital (to risk weighted assets)

 $84,900   11.46% $44,442   6.00% $59,256   8.00%

Common Equity Tier 1 (to risk weighted assets)

 $84,900   11.46% $33,332   4.50% $48,146   6.50%

Tier 1 Capital (to average total assets)

 $84,900   8.58% $39,598   4.00% $49,497   5.00%

44


Parkway Acquisition Corp. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


Note 13. Capital Requirements, continued

On September 17, 2019, the FDIC finalized a rule that introduces an optional simplified measure of capital adequacy for qualifying community banking organizations (i.e., the community bank leverage ratio (“CBLR”) framework), as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The CBLR framework is designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework.

 

In order to qualify for the CBLR framework, a community banking organization must have a Tier 1 leverage ratio of greater than 9.00%, less than $10.0 billion in total consolidated assets, and limited amounts of off-balance sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the CBLR framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the prompt corrective action regulations and will not be required to report or calculated risk-based capital.

 

The CBLR framework was available for banks to use in their SeptemberJune 30, 2022,2023, Call Report. At this time the Bank has elected not to opt into the CBLR framework for the Bank, but may opt into the CBLR framework in the future.

 

46

 


Skyline Bankshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements

(unaudited)


 

Note 14.15. Subsequent Events

 

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

The Company has disclosed deposit compositions in Note 5. In relation to current economic conditions, management has monitored deposit concentrations through the date the financial statements were issued noting no significant changes to compositions. In addition, there has been no significant deposit deterioration through the date the financial statements were issued.

The Company has disclosed its investment portfolio position in Note 2. There has been no significant deterioration in the investment portfolio through the date the consolidated financial statements were issued.

Management has reviewed the events occurring through the date the consolidated financial statements were issued and no additional subsequent events occurred requiring accrual or disclosure.

 

4547

 

 


Part I. Financial Information

 

Item 2.

Part I.Financial Information

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


 

General

 

The following discussion provides information about the major components of the results of operations and financial condition of the Company. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this report and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

Critical Accounting Policies

 

For a discussion of the Company’s critical accounting policies, including its allowance for loancredit losses and asset impairment judgments, see Note 1 in the Notes to Consolidated Financial Statements above, and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.2022.

 

Executive Summary

 

 

Net income was $2.8 million, or $0.50$0.49 per share, in the thirdsecond quarter of 2022,2023, compared to $2.7$2.2 million, or $0.45$0.40 per share, in the thirdsecond quarter of 2021.2022. For the ninesix months ended SeptemberJune 30, 2022,2023, net income was $7.4$5.5 million, or $1.32$0.98 per share, compared to net income of $6.8$4.6 million, or $1.14$0.83 per share, for the ninesix months ended SeptemberJune 30, 2021.2022.

 

Net interest margin (“NIM”) was 3.70%3.82% for the thirdsecond quarter of 2022,2023, compared to and 3.54% in the second quarter of 2022, and 3.60% in the third quarter of 2021.2022.

 

Total assets increased $27.9$9.4 million, or 2.80%0.94%, to $1.02$1.01 billion at SeptemberJune 30, 20222023 from $995.8$997.7 million at December 31, 2021.2022.

 

Net loans were $732.8$772.5 million at SeptemberJune 30, 2022,2023, an increase of $54.9$23.9 million, or 8.10%3.19%, when compared to $677.9$748.6 million at December 31, 2021.2022.

 

Total deposits were $945.7$903.4 million at SeptemberJune 30, 2022, an increase2023, a decrease of $47.5$16.9 million, or 5.28%1.84%, from $898.2$920.3 million at December 31, 2021.2022.

 

Annualized return on average assets decreasedincreased to 1.07%1.10% for the quarter ended SeptemberJune 30, 2022,2023, from 1.11%0.88% for the quarter ended SeptemberJune 30, 2021, due mainly to growth in total assets.2022. Annualized return on average equity increased to 14.69%14.35% for the quarter ended SeptemberJune 30, 2022,2023, from 12.13%11.67% for the quarter ended SeptemberJune 30, 2021.2022.

 

Earnings for the first ninesix months of 20222023 represented an annualized return on average assets of 0.98%1.10% and an annualized return on average equity of 12.65%14.57%, compared to 0.99%0.92% and 10.57%11.70%, respectively, for the first ninesix months of 2021.2022.

The Company repurchased 19,712 shares of its common stock through its publicly announced share repurchase program during the second quarter of 2023.

 

Results of Operations

 

Results of Operations for the Three Months ended SeptemberJune 30, 20222023 and 20212022

 

Net interest income after provision for loancredit losses in the thirdsecond quarter of 20222023 was $8.8$9.1 million compared to $7.9$8.1 million in the thirdsecond quarter of 2021,2022, primarily reflecting increased interest income and a reduction in interest expense.income.  Total interest income was $9.4$10.6 million in the thirdsecond quarter of 2022,2023, representing an increase of $728 thousand$1.8 million in comparison to the thirdsecond quarter of 2021.2022.  Interest income on loans decreasedincreased in the quarterly comparison by $42 thousand,$1.9 million, primarily due to a decrease in SBA-PPP related interest and fees of $1.1 million from the year ago period.  From September 30, 2021 to September 30, 2022, SBA-PPP loans decreased by $37.7 million; however, this decrease has been offset by higher yielding organic loan growth of $92.5 million.$64.7 million from June 30, 2022 to June 30, 2023, as well as interest rate increases during the same time period.  Management anticipates that this loan growth in addition to higher rates in the current year, will continue to have a positive impact on both earning assets and loan yields.  Interest incomeexpense on securitiesdeposits increased by $444 thousand$1.1 million in the quarterly comparison, as a result of the $58.0 million increase in the securities portfolio, excluding market value changes, from the year ago period.  The Company also successfully reduced interest expenserate increases on deposit offerings, especially on time deposits by $182 thousand, or 32.73%, in the quarterly comparison, reflectingdue to deposit competition.  In addition, customers are continuing to move their deposits out of lower rate reductions in deposit offerings.transactional accounts and into higher earning time deposits.  Management anticipates that interest expense on deposits will increase in the near term as competitive pressures for deposits may result in continued increases in rates on deposit offerings, especially on time deposits.

  Interest on borrowings increased by $202 thousand, primarily due to short-term FHLB advances to fund loan growth of $14.5 million during the second quarter of 2023.   

 

4648

 


 

Part I.Financial Information

 

Item 2.

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


Results of Operations, continued


 

Results of Operations for the Three Months ended SeptemberJune 30, 20222023 and 2021,2022, continued

 

The provision for loan losses was $148 thousand for theSecond quarter ended September 30, 2022, compared to $219 thousand for the quarter ended September 30, 2021. During the third quarter of 2022, Parkway recorded $14 thousand in net charge offs compared to $11 thousand in net charge offs for the third quarter of 2021. The reserve for loan losses at September 30, 2022 was approximately 0.83% of total loans, compared to 0.81% at September 30, 2021. Management’s estimate of probable credit losses inherent in the acquired loan portfolio from Cardinal Bankshares Corporation and Great State Bank was reflected as a purchase discount which will continue to be accreted into income over the remaining life of the acquired loans. As of September 30, 2022, the remaining unaccreted discount on the acquired loan portfolios totaled $737 thousand. This remaining discount can be used for credit losses if a loss occurs on individual loans in the purchased portfolios.

Third quarter 20222023 noninterest income was $1.6$1.7 million compared with $1.8$1.5 million in the thirdsecond quarter of 2021.2022. Income from service charges and fees increased by $212$97 thousand, offsetting a $201$51 thousand decrease in mortgage origination fees as mortgage origination volume has declined compared to the year ago period. Nonrecurring income of $265$129 thousand related to loan hedge fees from net realized gains on the sale of securitiesa correspondent bank was recorded in other income for the thirdsecond quarter of 2021.2023. Excluding this nonrecurring income of $265$129 thousand in 2021,2023, noninterest income increased by $22$69 thousand for the thirdsecond quarter of 20222023 compared to the thirdsecond quarter of 2021.2022.

 

Noninterest expense in the quarterly comparisonsecond quarter of 2023 was negatively impacted by rising inflation in 2022, and the added cost from branch expansion earlier$7.4 million compared with $6.9 million in the year. Noninterest expense increased $616second quarter of 2022, an increase of $522 thousand, or 9.80%, from the third quarter of 2021 to the third quarter of 2022.7.59%. There was an increase in salary and benefit costs of $230$359 thousand while occupancydue to personnel additions and routine salary adjustments, as well as increased benefit costs. Occupancy and equipment expenses increased $232$100 thousand and data processing increased by $95 thousand in the quarterly comparisons.comparisons primarily due to branch expansion costs. FDIC assessments increased by $38$70 thousand due to adjust for continued deposit growth, offsetting a decrease in core deposit intangible amortization of $29 thousandan increase in the quarterly comparison.base assessment rate in 2023.

 

Net income before taxes was comparable at $3.5 million and $3.4 millionincreased by $627 thousand in the quarterly comparison resultingcausing an increase in income tax expense of $701 thousand for both the three months ended September 30, 2022 and 2021, respectively.$110 thousand.

 

Results of Operations for the NineSix Months ended SeptemberJune 30, 20222023 and 20212022

 

For the first nine monthshalf of 2022,2023, net interest income after provision for loancredit losses was $24.8$18.2 million compared to $22.7$16.0 million for the first nine monthshalf of 2021.2022.  Interest income increased by $1.4$3.4 million, primarily due to an increase of $1.2$3.1 million in interest income on securitiesloans, and an increase of $463$218 thousand in interest income on interest-bearing deposits in banks, which offset a decrease in loan interest income of $169 thousand during the first nine months of 2022, compared to the first nine months of 2021.  Interest income on loans decreased in the nine-month comparison, primarily due to a decrease in SBA-PPP related interest and fees of $1.2 million from the year ago period.  Excluding SBA-PPP related interest and fees of $1.8 million for the first nine months of 2022 and $3.0 for the first nine months of 2021, interest income on loans would have increased $1 million, reflecting our core loan growth as well as the current rate environment.securities.  Interest expense on deposits decreasedincreased by $625 thousand$1.5 million for the nine monthssix-months ended SeptemberJune 30, 20222023 compared to the same period last year.  Thisyear, as previously discussed; this is a reflection of the reduced ratesincreased competitive pressures for savingsdeposits and timea shift in deposit mix.  Interest on borrowings increased by $326 thousand in the six-month comparison, due to short-term borrowings as a result of the decline in deposits as previously discussed, along with a reduction in time deposit balances from a year ago.of $16.9 million and loan growth of $24.2 million that occurred during the first half of 2023.  

 

For the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, noninterest income was $4.7$3.3 million and $4.8$3.2 million, respectively. The increase of $126 thousand included an increase of $298 thousand in service charges and fees, which offset a $133 thousand decrease in mortgage origination fees. Included in noninterest income for the ninesix months ended SeptemberJune 30, 20222023 was nonrecurring income from life insurance contractsloan hedge fees discussed above of $217$129 thousand, and for the ninesix months ended SeptemberJune 30, 2021,2022, there was nonrecurring income of $200$217 thousand from a one-time lease termination fee and $265 thousand from net realized gains on the sale of securities. Excluding these items, noninterest income increased $144 thousand in the nine-month comparison, primarily as a result of increased income from service charges and fees of $715 thousand, partially offset by a decrease of $502 thousand in mortgage origination income.

47


Part I.Financial Informationlife insurance contracts.

 

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


Results of Operations for the Nine Months ended September 30, 2022 and 2021, continued

Noninterest expenses in the nine-month comparison was negatively impacted by rising inflation in 2022, and the added cost from branch expansion earlier in the year. For the nine-monthsix-month period ended SeptemberJune 30, 2022,2023, total noninterest expenses increased by $1.3 million compared to the same period in 2021.2022, primarily due to employee and branch costs associated with branch expansion. Salary and benefit cost increased by $459$866 thousand, occupancywhich also reflects a reduction in capitalized loan origination cost due to lower loan volume in the first half of 2023 compared to the first half of 2022. Occupancy and equipment expenses increased by $520$281 thousand, and telephone expensedata processing increased by $72$80 thousand from the first ninesix months of 20212022 to 2022.2023. FDIC assessments increased by $113$67 thousand in the nine-month comparison due to continued deposit growth.six-month comparison.

 

In total,the six-month comparison, net income before taxes increased by $626 thousand over the first nine months of 2022 compared to the first nine months of 2021. Income tax expense increased by $45 thousand over the prior year,$1.1 million, resulting in an increase in net income tax expense of $581 thousand for the nine months ended September 30, 2022, compared to the same period in 2021.$180 thousand.

 

49


Part I. Financial Information

Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations


Financial Condition

 

Total assets increased by $27.9$9.4 million, or 2.80%0.94%, to $1.02$1.01 billion at SeptemberJune 30, 20222023 from $995.8$997.7 million at December 31, 2021.2022. The growthincrease in assets during the first ninesix months was the result of 2022 primarily reflects an increase in gross loans and deposits.borrowings of $20.3 million, which was used to offset a decrease in deposits of $16.9 million. Total loans increased by $55.5$24.2 million, or 8.11%3.21%, to $739.0$779.1 million at SeptemberJune 30, 20222023 from $683.5$754.9 million at December 31, 2021.  SBA-PPP2022.

Asset quality has remained strong, with a ratio of nonaccrual loans to total loans of 0.19% at June 30, 2023 compared to 0.22% at December 31, 2022.  The allowance for credit losses was approximately 0.85% of total loans as of June 30, 2023, compared to the allowance for loan losses which was approximately 0.83% of total loans as of December 31, 2022. 

Investment securities decreased by $24.4$7.1 million to $128.1 million at June 30, 2023 from $135.2 million at December 31, 2022. The decrease in the first half of 2023 was the result of $4.4 million in sales and paydowns of $3.7 million, and an decrease in unrealized losses of $1.2 million.

Total deposits decreased in the first half of 2023 by $16.9 million, or 1.84%, to $903.4 million at June 30, 2023 from $920.3 million at December 31, 2022. Noninterest bearing deposits decreased by $11.1 million and interest bearing deposits decreased by $5.8 million during the first ninesix months of 2022; however, this decrease was offset2023. Lower cost interest bearing deposits decreased by higher yielding organic loan growth of $80.7$54.5 million during the first nine monthshalf of 2022,2023, which is an annualized rate of 16.50%.  Gross loans at September 30, 2022 included $96 thousand in SBA-PPP loans with net deferred fees of $10 thousand. 

Investment securities increasedwas offset by $8.8a $48.7 million to $138.5 million at September 30, 2022 from $129.7 million at December 31, 2021. The increase in the first nine months of 2022 was the result of $45.2 million in purchases, offset by paydowns, calls, and maturities of $10.6 million, and an increase in unrealized losses of $25.6 milliontime deposits as a result of the increase in interest rates during the first nine months of 2022.

Total deposits increased by $47.5 million, or 5.28%,customers continue to $945.7 million at September 30, 2022 from $898.2 million at December 31, 2021. Deposit growth continues to reflect increased balances held by customers, organic growth in our markets and new customerlook for higher returns on their deposits. Lower-cost core deposits (demand deposits, savings, and money market accounts) increased by $62.8 million during the first nine months of 2022, resulting in annualized growth of 11.85%, while time deposit balances decreased by $15.3 million.

 

Total stockholders’ equity decreasedincreased by $14.7$4.3 million, or 17.23%5.80% to $70.5$77.2 million at SeptemberJune 30, 2022,2023, from $85.2$72.9 million at December 31, 2021.2022. The change during the first nine monthshalf of 2022 reflects2023 was due to earnings of $7.4$5.5 million, offset by$901 thousand in comprehensive gains, dividend payments of $1.8$1.2 million, stock repurchases of $154$330 thousand, and an unrealized loss ona cumulative effect adjustment of $710 thousand out of retained earnings due to the valueJanuary 1, 2023 adoption of the securities portfolio as a result ofCECL model. Book value increased interest rates during the first nine months of 2022. As interest rates rise, we anticipate continued negative pressure on the market value of our investment portfolio which is recognized on our balance sheet as a reduction in stockholders’ equity. However, management does not anticipate the needfrom $12.98 per share at December 31, 2022 to sell any investment securities prior to their scheduled maturity, therefore we do not expect market value changes to impact future earnings.$13.81 per share at June 30, 2023.

 

4850

 

 


 

Part I.Financial Information

 

Item 2.

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


 

Nonperforming and Problem Assets

 

Certain credit risks are inherent in making loans, particularly commercial and consumer loans. Management prudently assesses these risks and attempts to manage them effectively. The Bank attempts to use shorter-term loans and, although a portion of the loans have been made based upon the value of collateral, the underwriting decision is generally based on the cash flow of the borrower as the source of repayment rather than the value of the collateral. The Bank also attempts to reduce repayment risk by adhering to internal credit policies and procedures. These policies and procedures include officer and customer limits, periodic loan documentation review and follow up on exceptions to credit policies.

 

The following table provides information about the allowance for loancredit losses, nonperforming assets and loans past due 90 days or more and still accruing as of SeptemberJune 30, 20222023 and December 31, 2021.2022.

 

 

September 30,

 

December 31,

  

June 30,

 

December 31,

 
 

2022

 

2021

  

2023

  

2022

 
  

Allowance for loan losses

 $6,168  $5,677 

Allowance for credit losses

 $6,624  $6,248 

Total loans

 $738,992  $683,532  $779,138  $754,872 

Allowance for loan losses to total loans

  0.83%  0.83%

Allowance for credit losses to total loans

  0.85%  0.83%
  

Nonperforming loans:

  

Nonaccrual loans

 $1,770  $1,320  $1,514  $1,634 

Restructured loans

 2,371  3,167 

Purchased credit-impaired loans on accrual status

 93  103 

Restructured loans, performing under new terms

 2,249  2,330 

Purchased credit deteriorated loans on accrual status

 83  89 

Loans past due 90 days or more and still accruing

  -   -   -   - 

Total nonperforming loans

 4,234  4,590  3,846  4,053 

Foreclosed assets

  -   - 

Other real estate owned

  -   235 

Total nonperforming assets

 $4,234  $4,590  $3,846  $4,288 
  

Total nonperforming loans as a percentage to total loans

  0.57%  0.67%  0.49%  0.54%

Total allowance for loan losses to nonperforming loans

  145.68%  123.68%

Total allowance for credit losses to nonperforming loans

  172.23%  154.16%

Total nonperforming assets as a percentage to total assets

  0.41%  0.46%  0.38%  0.43%

Total nonaccrual loans as a percentage to total loans

  0.24%  0.19%  0.19%  0.22%

Total allowance for loan losses to nonaccrual loans

  348.47%  430.08%

Total allowance for credit losses to nonaccrual loans

  437.52%  382.37%

 

Total nonperforming loans were 0.57%0.49% of total outstanding loans as of SeptemberJune 30, 20222023 and 0.67%0.54% as of December 31, 2021,2022, respectively. The majority of the increase in nonaccrual loans for the first nine months of 2022 came in the “commercial mortgage” category as a result of one large credit going into nonaccrual status. Nonaccrual loans in this category increased by $520 thousand. Loans are placed in nonaccrual status when, in management’s opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed.

Loans are removed from nonaccrual status when they are deemed a loss and charged to the allowance, transferred to foreclosed assets, or returned to accrual status based upon performance consistent with the original terms of the loan or a subsequent restructuring thereof. Management’s ability to ultimately resolve these loans either with or without significant loss will be determined, to a great extent, by general economic and real estate market conditions.

 

Restructured loans represent troubled debt restructurings (“TDRs”)modifications made to borrowers experiencing financial difficulty that have returned to accrual status after a period of performance in accordance with their modified terms. The decrease in restructured loans from December 31, 20212022 to SeptemberJune 30, 20222023 came primarily in the form of principal reductions. A TDR is considered to be successful if the borrower maintains adequate payment performance under the modified terms and is financially stable.

49


Part I.Financial Information

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


Nonperforming and Problem Assets, continued

 

There werewas no foreclosed assets as of Septemberother real estate owned at June 30, 2022 or2023, compared to $235 thousand in other real estate owned at December 31, 2021.2022. During the fourth quarter of 2022, a former full service branch facility was transferred to other real estate owned at a value of $235 thousand. Subsequent to December 31, 2022, the sale of the property settled on March 1, 2023. More information on nonperforming assets and loan modifications in response to COVID-19borrowers experiencing financial difficulty can be found in Note 4 of the “Notes to Consolidated Financial Statements.”

 

51


Part I. Financial Information

Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations


Nonperforming and Problem Assets, continued

As of SeptemberJune 30, 20222023 and December 31, 2021,2022, we had loans with a current principal balance of $6.8$4.0 million and $10.9$5.0 million rated “Watch” or “Special Mention”.  The “Watch” classification is utilized by us when we have an initial concern about the financial health of a borrower that indicate above average risk.  We then gather current financial information about the borrower and evaluate our current risk in the credit.  After this review we will either move the loan to a higher risk rating category or move it back to its original risk rating.  Loans may be left rated “Watch” for a longer period of time if, in management’s opinion, there are risks that cannot be fully evaluated without the passage of time, and we want to review it on a more regular basis.  Assets that do not currently expose the Bank to sufficient risk to warrant a classification such as “Substandard” or “Doubtful” but otherwise possess weaknesses are designated “Special Mention”.  Loans rated as “Watch” or “Special Mention” are not considered “potential problem loans” until they are determined by management to be classified as “Substandard”.  As of SeptemberJune 30, 2023 and December 31, 2022, respectively, potential problem loans classified as substandard“Substandard” totaled $5.3 million compared to $6.0 million at$4.3 million.  As of June 30, 2023 and December 31, 2021.  2022, respectively, the Bank had no loans graded “Doubtful” included in the balance of total loans outstanding.

Past due loans are often regarded as a precursor to further credit problems which would lead to future increases in nonaccrual loans or other real estate owned. As of SeptemberJune 30, 2022,2023, loans past due 30-89 days and still accruing totaled $293$552 thousand compared to $346$236 thousand at December 31, 2021.2022.

 

Certain types of loans, such as option adjustable rate mortgage products, subprime loans and loans with initial teaser rates, can have a greater risk of non-collection than other loans. The Bank has not offered these types of loans in the past and does not offer them currently. Junior-lien mortgages can also be considered higher risk loans. Our junior-lien portfolio at SeptemberJune 30, 20222023 totaled $3.4$2.5 million, or 0.47%0.32% of total loans. The charge-off rates in this category do not vary significantly from other real estate secured loans in the current year.

 

The allowance for loancredit losses is maintained at a level adequate to absorb potential losses. Some of the factors which management considers in determining the appropriate level of the allowance for loancredit losses are: past loss experience, an evaluation of the current loan portfolio, identified loan problems, the loan volume outstanding, the present and expected economic conditions in general, and in particular, how such conditions relate to the market area that the Bank serves. Bank regulators also periodically review the Bank’s loans and other assets to assess their quality. Loans deemed uncollectible are charged to the allowance. Provisions for loancredit losses and recoveries on loans previously charged off are added to the allowance. The reserve for loancredit losses was approximately 0.85% of total loans at June 30, 2023 and 0.83% of total loans at September 30, 2022 and December 31, 2021.  Management’s estimate of probable credit losses inherent in the acquired Cardinal Bankshares Corporation and Great State loan portfolios was reflected as a purchase discount which will continue to be accreted into income over the remaining life of the acquired loans.  As of September 30, 2022, the remaining unaccreted discount on the acquired loan portfolios totaled $737 thousand.  This remaining discount can be used for credit losses if a loss occurs on individual loans in the purchased portfolios. 

2022.

 

5052

 

 


 

Part I.Financial Information

 

Item 2.

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


 

Analysis of Net Charge-Offs

 

The following table shows net charge-offs, average loan balances and the percentage of charge-offs to average loan balances for the ninesix months ended SeptemberJune 30, 20222023 and 2021,2022, and the year ended December 31, 2021.2022.

 

 

Nine months ended September 30, 2022

  

Six months ended June 30, 2023

 
         

Percentage of Net

          

Percentage of Net

 
         

(Charge-Offs)

          

(Charge-Offs)

 
 

Net

     

Recoveries to

  

Net

     

Recoveries to

 
 

(Charge-Offs)

 

Average

 

Average

  

(Charge-Offs)

 

Average

 

Average

 

(dollars in thousands)

 

Recoveries

  

Loans

  

Loans

  

Recoveries

  

Loans

  

Loans

 
  

Construction & development

 $3  $44,953  0.01% $1  $51,336  0.00%

Farmland

 -  24,293  0.00% 50  23,665  0.12%

Residential

 11  322,360  0.00% 1  368,594  0.00%

Commercial mortgage

 8  243,091  0.00% 9  261,227  0.00%

Commercial & agriculture

 17  39,220  0.04% 13  41,469  0.00%

SBA-PPP

 -  10,598  0.00%

Consumer & other

  (50)  22,894   (0.22%)  (42)  20,928   (0.13%)

Total

 $(11) $707,409   0.00% $32  $767,219   0.00%

 

 

Nine months ended September 30, 2021

  

Six months ended June 30, 2022

 
         

Percentage of Net

          

Percentage of Net

 
         

(Charge-Offs)

          

(Charge-Offs)

 
 

Net

     

Recoveries to

  

Net

     

Recoveries to

 
 

(Charge-Offs)

 

Average

 

Average

  

(Charge-Offs)

 

Average

 

Average

 

(dollars in thousands)

 

Recoveries

  

Loans

  

Loans

  

Recoveries

  

Loans

  

Loans

 
  

Construction & development

 $3  $44,544  0.01% $2  $44,678  0.00%

Farmland

 -  30,997  0.00% -  24,118  0.00%

Residential

 2  287,589  0.00% 11  314,516  0.00%

Commercial mortgage

 61  218,896  0.03% -  236,935  0.00%

Commercial & agriculture

 45  33,503  0.13% 4  53,130  0.01%

SBA-PPP

 -  55,763  0.00%

Consumer & other

  (37)  18,256   (0.20%)  (14)  23,777   (0.06%)

Total

 $74  $689,548   0.01% $3  $697,154   0.00%

 

 

Year ended December 31, 2021

  

Year ended December 31, 2022

 
         

Percentage of Net

          

Percentage of Net

 
         

(Charge-Offs)

          

(Charge-Offs)

 
 

Net

     

Recoveries to

  

Net

     

Recoveries to

 
 

(Charge-Offs)

 

Average

 

Average

  

(Charge-Offs)

 

Average

 

Average

 

(dollars in thousands)

 

Recoveries

  

Loans

  

Loans

  

Recoveries

  

Loans

  

Loans

 
  

Construction & development

 $5  $44,437  0.01% $3  $45,934  0.01%

Farmland

 -  29,766  0.00% -  24,188  0.00%

Residential

 2  289,445  0.00% 12  329,779  0.00%

Commercial mortgage

 61  220,897  0.03% 8  247,350  0.00%

Commercial & agriculture

 45  34,457  0.13% 16  47,792  0.03%

SBA-PPP

 -  49,438  0.00%

Consumer & other

  (59)  19,147   (0.31%)  (74)  22,283   (0.33%)

Total

 $54  $687,587   0.01% $(35) $717,326   0.00%

 

51
53

 


 

Part I.Financial Information

 

Item 2.

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


 

Liquidity

 

Liquidity is the ability to convert assets to cash to fund depositors’ withdrawals or borrowers’ loans without significant loss.Unsecured federal fund lines available from correspondent banks totaled $73.0 million at SeptemberJune 30, 2022.2023.  The Bank had $304 thousand outstanding on these lines as of June 30, 2023 and no balances outstanding on these lines as of September 30, 2022 and December 31, 2021,2022, respectively.  In addition, the Bank has the ability to borrow up to approximately $259.5$234.7 million credit availability on its line from the FHLB, subject to the pledging of collateral.collateral, that provides additional borrowing capacity. 

 

At SeptemberJune 30, 2023, the Bank had short-term FHLB advances of $20.0 million. The Bank had no borrowings outstanding classified as short-term at December 31, 2022. At June 30, 2023 and December 31, 2022, the Bank had no debtborrowings outstanding classified as long-term. At December 31, 2021, the Bank’s long-term debt consisted of a $5.0 million advance from FHLB, which was scheduled to mature on December 6, 2029. On March 31, 2022, the Bank prepaid the $5.0 million advance and incurred a prepayment penalty of $8 thousand.

 

The Bank uses cash and federal funds sold to meet its daily funding needs. If funding needs are met through holdings of excess cash and federal funds, then profits might be sacrificed as higher-yielding investments are foregone in the interest of liquidity. Therefore, management determines, based on such items as loan demand and deposit activity, an appropriate level of cash and federal funds and seeks to maintain that level.

 

The Bank’s investment security portfolio also serves as a source of liquidity. The primary goals of the investment portfolio are liquidity management and maturity gap management. As investment securities mature, the proceeds are reinvested in federal funds sold if the federal funds level needs to be increased; otherwise, the proceeds are reinvested in similar investment securities. The majority of investment security transactions consist of replacing securities that have been called or matured. The Bank keeps a portion of its investment portfolio in unpledged assets with average lives or repricing terms of less than 60 months. These investments are a preferred source of funds because their market value is not as sensitive to changes in interest rates as investments with longer durations.

 

As a result of the steps described above, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors’ requirements and meet its customers’ credit needs. The liquidity ratio (the level of liquid assets divided by total deposits plus short-term liabilities) was 18.3%12.7% and 23.1%14.4% for the periods ended SeptemberJune 30, 20222023 and December 31, 2021,2022, respectively. These ratios are considered to be adequate by management.

 

Capital Resources

 

A significant measure of the strength of a financial institution is its capital base. Federal regulations have classified and defined capital into the following components: (1) Tier 1 capital, which includes common shareholders’ equity and qualifying preferred equity, and (2) Tier 2 capital, which includes a portion of the allowance for loancredit losses, certain qualifying long-term debt and preferred stock which does not qualify as Tier 1 capital. Financial institutions are also subject to the BASEL III requirements, which includes as part of the capital ratios profile the Common Equity Tier 1 risk-based ratio. Minimum capital levels are regulated by risk-based capital adequacy guidelines, which require a financial institution to maintain capital as a percentage of its assets, and certain off-balance sheet items adjusted for predefined credit risk factors (risk-adjusted assets).

 

Regulatory guidelines relating to capital adequacy provide minimum risk-based ratios at the Bank level which assess capital adequacy while encompassing all credit risks, including those related to off-balance sheet activities. At SeptemberJune 30, 2022,2023, the Bank exceeded minimum regulatory capital requirements and is considered to be “well capitalized.”

 

At SeptemberJune 30, 2022, Parkway’s2023, the Company’s equity to asset ratio was 6.89%7.66% and the Bank’s capital was in excess of regulatory requirements as discussed above. The Company will continue to monitor the residual effects of COVID-19 and rising inflation in determining future cash dividends and any requirements for additional capital each quarter. ParkwaySkyline declared and paid dividends of $1.8$1.2 million, and had $154$330 thousand of stock repurchases, for the first ninesix months of 2022.2023.

 

5254

 

 


 

Part I.Financial Information

 

Item 2.

Item 2.Managements Discussion and Analysis of Financial Condition and Results of Operations


 

Forward-Looking Statements

 

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. These include statements as to expectations future financial performance and any other statements regarding future results or expectations. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "estimate," or "project" or similar expressions. Our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to: changes in interest rates and general economic conditions; the residual effects of the COVID-19 pandemic, including the Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions; the effect of changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the combined company’s market area; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; accounting principles, policies, and guidelines and other factors identified in Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.2022. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or clarify these forward‐looking statements, whether as a result of new information, future events or otherwise.

 

5355

 


 

Part I.Financial Information

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk

Quantitative and Qualitative Disclosures about Market Risk


 

Not required.

 

5456

 


 

Part I.Financial Information

 

Item 4.Controls and Procedures

Controls and Procedures


 

Evaluation of Disclosure Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

 

5557

 


 

Part II.Other Information

 


 

Item 1.

Legal Proceedings

 

There are no material pending legal proceedings, other than ordinary routine litigation incidental to the business, to which ParkwaySkyline is a party or of which any of its property is subject.

 

Item 1A.

Risk Factors

 

In connection with the information set forth in this Form 10-Q, the factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 20212022 should be considered. These risks could materially and adversely affect our business, financial condition and results of operations. There have been no material changes to the factors discussed in our Annual Report on Form 10-K.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table details the Company’s purchase of its common stock during the thirdsecond quarter of 2022.2023.

 

Total

number of

shares

purchased

Average

price

paid per

Share

Total number of

shares purchased

as part of

publicly

announced

program

Maximum

number of

shares that may

yet be purchased

under the plan (1)

Purchased 7/1 through 7/31

-$--91,325

Purchased 8/1 through 8/31

-$--91,325

Purchased 9/1 through 9/30

-$--91,325

Total during third quarter 2022

-$--
  

Total

number of

shares

purchased

  

Average

price

paid per

Share

  

Total number of

shares purchased

as part of

publicly

announced

program

  

Maximum

number of

shares that may

yet be purchased

under the plan (1)

 

Purchased 4/1 through 4/30

  -  $-   -   81,325 

Purchased 5/1 through 5/31

  -  $-   -   81,325 

Purchased 6/1 through 6/30

  19,712  $11.00   19,712   61,613 

Total during second quarter 2023

  19,712  $11.00   19,712     

 

 

(1)

On February 17, 2021,16, 2023, the Company’s Board of Directors publicly announced the extension of the Company’s stock repurchase plan, pursuant to which the Company may purchase an aggregate of up to 350,000 shares of common stock through January 2023.2025.

 

Item 3.

Defaults Upon Senior Securities

 

None

 

Item 4.

Mine Safety Disclosures

 

None

 

Item 5.

Other Information

 

None

 

5658

 

 


Part II.Other Information

 


 

Item 6.

Exhibits

 

 

31.1

Rule 15(d)-14(a) Certification of Chief Executive Officer.

 

 

31.2

Rule 15(d)-14(a) Certification of Chief Financial Officer.

 

 

32.1

Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.

 

 

101

The following materials from the Quarterly Report on Form 10-Q for the quarter ended SeptemberJune 30, 2022,2023, formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Unaudited Consolidated Financial Statements.

 

 

104

Cover Page Interactive Date File (formatted in Inline XBRL and contained in Exhibit 101).

 

5759

 


Part II.Other Information

 


 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Parkway Acquisition Corp.

Skyline Bankshares, Inc.

Date: November 14, 2022

By:

/s/ Blake M. Edwards

Blake M. Edwards

President and Chief Executive Officer

   
   
 

Date: August 14, 2023

By:

/s/ Blake M. Edwards

Blake M. Edwards

President and Chief Executive Officer

 By:/s/ Lori C. Vaught 
   

By:

/s/ Lori C. Vaught

 

Lori C. Vaught

Chief Financial Officer

 

5860