UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the period ended March 25,June 24, 2023

or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number: 0-14616

 

J&J & J SNACK FOODS CORP.

(Exact name of registrant as specified in its charter)

 

New Jersey

22-1935537

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

6000 Central Highway, Pennsauken, New Jersey 08109

(Address of principal executive offices)

 

Telephone (856) 665-9533

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, no par value

JJSF

The NASDAQ Global Select Market

                  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

☒         Yes                                          ☐         No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes

☒         Yes                                          ☐         No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

  

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes

☐         Yes                                          ☒         No

 

At May 1,July 31, 2023 there were 19,252,28119,289,799 shares of the Registrant’s Common Stock outstanding.

 


 

 

INDEX

 

Page

Number

Part I.

Financial Information

 
  

Item l.         Consolidated Financial Statements

 
  

Consolidated Balance Sheets – March 25,June 24, 2023 (unaudited) and September 24, 2022

3

  

Consolidated Statements of Earnings (unaudited) - Three and SixNine Months Ended March 25,June 24, 2023 and March 26,June 25, 2022

4

  

Consolidated Statements of Comprehensive Income (unaudited) – Three and SixNine Months Ended March 25,June 24, 2023 and March 26,June 25, 2022

5

  

Consolidated Statements of Changes In Stockholders’ Equity (unaudited) – Three and SixNine Months Ended March 25,June 24, 2023 and March 26,June 25, 2022

6

  

Consolidated Statements of Cash Flows (unaudited) – Three and SixNine Months Ended March 25,June 24, 2023 and March 26,June 25, 2022

7

  

Notes to the Consolidated Financial Statements (unaudited)

8

  

Item 2.         Management’s Discussion and Analysis of Financial Condition and Results of Operations

2326

  

Item 3.         Quantitative and Qualitative Disclosures About Market Risk

3135

  

Item 4.         Controls and Procedures

3235

  

Part II.

Other Information

Item 1.         Legal Proceedings35
Item 1A.      Risk Factors36
Item 2.         Unregistered Sales of Equity Securities and the Use of Proceeds36
  

Item 6.         Exhibits

3336

 

2

 

PART I.

FINANCIAL INFORMATION

 

PART I.FINANCIAL INFORMATION

Item 1.

Consolidated Financial Statements

 

Item 1.Consolidated Financial Statements

J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

  

March 25,

     
  

2023

  

September 24,

 
  

(unaudited)

  

2022

 
Assets        
Current assets        

Cash and cash equivalents

 $43,283  $35,181 

Marketable securities held to maturity

  -   4,011 

Accounts receivable, net

  198,442   208,178 

Inventories

  180,721   180,473 

Prepaid expenses and other

  12,062   16,794 

Total current assets

  434,508   444,637 
         
Property, plant and equipment, at cost        

Land

  3,714   3,714 

Buildings

  34,232   34,232 

Plant machinery and equipment

  396,522   374,566 

Marketing equipment

  284,509   274,904 

Transportation equipment

  13,244   11,685 

Office equipment

  46,355   45,865 

Improvements

  49,733   49,331 

Construction in progress

  79,808   65,753 

Total Property, plant and equipment, at cost

  908,117   860,050 

Less accumulated depreciation and amortization

  550,000   524,683 

Property, plant and equipment, net

  358,117   335,367 
         
Other assets        

Goodwill

  185,070   184,420 

Other intangible assets, net

  188,347   191,732 

Marketable securities available for sale

  4,429   5,708 

Operating lease right-of-use assets

  50,252   51,137 

Other

  4,234   3,965 

Total other assets

  432,332   436,962 

Total Assets

 $1,224,957  $1,216,966 
         
Liabilities and Stockholders' Equity        
Current Liabilities        

Current finance lease liabilities

 $226  $124 

Accounts payable

  85,507   108,146 

Accrued insurance liability

  16,831   15,678 

Accrued liabilities

  10,448   9,214 

Current operating lease liabilities

  13,507   13,524 

Accrued compensation expense

  19,117   21,700 

Dividends payable

  13,475   13,453 

Total current liabilities

  159,111   181,839 
         

Long-term debt

  92,000   55,000 

Noncurrent finance lease liabilities

  702   254 

Noncurrent operating lease liabilities

  41,642   42,660 

Deferred income taxes

  69,602   70,407 

Other long-term liabilities

  3,613   3,637 
         
Stockholders' Equity        

Preferred stock, $1 par value; authorized 10,000,000 shares; none issued

  -   - 

Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 19,252,000 and 19,219,000 respectively

  100,637   94,026 

Accumulated other comprehensive loss

  (11,774)  (13,713)

Retained Earnings

  769,424   782,856 

Total stockholders' equity

  858,287   863,169 

Total Liabilities and Stockholders' Equity

 $1,224,957  $1,216,966 

The accompanying notes are an integral part of these statements.

3

J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

  

June 24,

     
  

2023

  

September 24,

 
  

(unaudited)

  

2022

 

Assets

        
Current assets        

Cash and cash equivalents

 $65,643  $35,181 

Marketable securities held to maturity

  -   4,011 

Accounts receivable, net

  217,520   208,178 

Inventories

  177,620   180,473 

Prepaid expenses and other

  8,420   16,794 

Total current assets

  469,203   444,637 
         
Property, plant and equipment, at cost        

Land

  3,714   3,714 

Buildings

  34,232   34,232 

Plant machinery and equipment

  438,579   374,566 

Marketing equipment

  291,424   274,904 

Transportation equipment

  14,551   11,685 

Office equipment

  46,934   45,865 

Improvements

  50,976   49,331 

Construction in progress

  53,916   65,753 

Total Property, plant and equipment, at cost

  934,326   860,050 

Less accumulated depreciation and amortization

  562,985   524,683 

Property, plant and equipment, net

  371,341   335,367 
         
Other assets        

Goodwill

  185,070   184,420 

Other intangible assets, net

  186,667   191,732 

Marketable securities available for sale

  4,513   5,708 

Operating lease right-of-use assets

  83,089   51,137 

Other

  4,214   3,965 

Total other assets

  463,553   436,962 

Total Assets

 $1,304,097  $1,216,966 
         

Liabilities and Stockholders' Equity

        
Current Liabilities        

Current finance lease liabilities

 $188  $124 

Accounts payable

  100,025   108,146 

Accrued insurance liability

  17,312   15,678 

Accrued liabilities

  22,408   9,214 

Current operating lease liabilities

  14,675   13,524 

Accrued compensation expense

  19,479   21,700 

Dividends payable

  13,489   13,453 

Total current liabilities

  187,576   181,839 
         

Long-term debt

  83,000   55,000 

Noncurrent finance lease liabilities

  650   254 

Noncurrent operating lease liabilities

  73,361   42,660 

Deferred income taxes

  69,432   70,407 

Other long-term liabilities

  3,911   3,637 
         

Stockholders' Equity

        

Preferred stock, $1 par value; authorized 10,000,000 shares; none issued

  -   - 

Common stock, no par value; authorized, 50,000,000 shares; issued and outstanding 19,270,000 and 19,219,000 respectively

  104,250   94,026 

Accumulated other comprehensive loss

  (8,999)  (13,713)

Retained Earnings

  790,916   782,856 

Total stockholders' equity

  886,167   863,169 

Total Liabilities and Stockholders' Equity

 $1,304,097  $1,216,966 

The accompanying notes are an integral part of these statements.


J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(in thousands, except per share amounts)

  

Three months ended

  

Six months ended

 
  

March 25,

  

March 26,

  

March 25,

  

March 26,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Net sales

 $337,854  $281,513  $689,197  $600,003 
                 

Cost of goods sold

  247,470   216,165   507,958   455,280 

Gross profit

  90,384   65,348   181,239   144,723 
                 
Operating expenses                

Marketing

  24,017   21,036   47,716   41,943 

Distribution

  38,188   28,349   80,237   61,664 

Administrative

  17,919   11,719   34,310   22,088 

Other general expense

  67   156   (545)  95 

Total operating expenses

  80,191   61,260   161,718   125,790 
                 

Operating income

  10,193   4,088   19,521   18,933 
                 
Other income (expense)                

Investment income

  401   160   1,086   431 

Interest expense

  (1,334)  (57)  (2,383)  (75)
                 

Earnings before income taxes

  9,260   4,191   18,224   19,289 
                 

Income tax expense

  2,389   920   4,720   4,927 
                 

NET EARNINGS

 $6,871  $3,271  $13,504  $14,362 
                 

Earnings per diluted share

 $0.36  $0.17  $0.70  $0.75 
                 

Weighted average number of diluted shares

  19,295   19,206   19,285   19,180 
                 

Earnings per basic share

 $0.36  $0.17  $0.70  $0.75 
                 

Weighted average number of basic shares

  19,238   19,134   19,230   19,110 

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

  

June 24,

  

June 25,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Net sales

 $425,769  $380,227  $1,114,966  $980,230 
                 

Cost of goods sold

  282,887   271,151   790,845   726,431 

Gross profit

  142,882   109,076   324,121   253,799 
                 
Operating expenses                

Marketing

  31,308   24,002   79,024   65,945 

Distribution

  44,485   48,157   124,722   109,821 

Administrative

  18,740   15,724   53,050   37,812 

Other general expense (income)

  55   (67

)

  (490

)

  28 

Total operating expenses

  94,588   87,816   256,306   213,606 
                 

Operating income

  48,294   21,260   67,815   40,193 
                 
Other income (expense)                

Investment income

  633   106   1,719   537 

Interest expense

  (1,314)  (156)  (3,697)  (231)
                 

Earnings before income taxes

  47,613   21,210   65,837   40,499 
                 

Income tax expense

  12,632   5,647   17,352   10,574 
                 

NET EARNINGS

 $34,981  $15,563  $48,485  $29,925 
                 

Earnings per diluted share

 $1.81  $0.81  $2.51  $1.56 
                 

Weighted average number of diluted shares

  19,327   19,234   19,299   19,198 
                 

Earnings per basic share

 $1.82  $0.81  $2.52  $1.56 
                 

Weighted average number of basic shares

  19,257   19,174   19,239   19,131 

 

The accompanying notes are an integral part of these statements.

4



 

J&J SNACK FOODS CORP. AND SUBSIDIARIES 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(in thousands)

  

Three months ended

  

Six months Ended

 
  

March 25,

  

March 26,

  

March 25,

  

March 26,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Net earnings

 $6,871  $3,271  $13,504  $14,362 
                 

Foreign currency translation adjustments

  1,068   546   1,939   102 
Total other comprehensive income, net of tax  1,068   546   1,939   102 
                 

Comprehensive income

 $7,939  $3,817  $15,443  $14,464 

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

  

June 24,

  

June 25,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Net earnings

 $34,981  $15,563  $48,485  $29,925 
                 

Foreign currency translation adjustments

  2,775   (93

)

  4,714   9 
Total other comprehensive income (loss), net of tax  2,775   (93

)

  4,714   9 
                 

Comprehensive income

 $37,756  $15,470  $53,199  $29,934 

 

The accompanying notes are an integral part of these statements.

5



 

J & J SNACK FOODS CORP. AND SUBSIDIARIESSnack Foods Corp. and Subsidiaries

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(in thousands)

          Accumulated         
          

Other

         
  

Common Stock

  

Comprehensive

  

Retained

     
  

Shares

  

Amount

  

Loss

  

Earnings

  

Total

 
                     

Balance as September 24, 2022

  19,219  $94,026  $(13,713) $782,856  $863,169 
                     

Issuance of common stock upon exercise of stock options

  10   1,285   -   -   1,285 

Foreign currency translation adjustment

  -   -   871   -   871 

Dividends declared

  -   -   -   (13,461)  (13,461)

Share-based compensation

  -   1,239   -   -   1,239 

Net earnings

  -   -   -   6,633   6,633 

Balance at December 24, 2022

  19,229  $96,550  $(12,842) $776,028  $859,736 
                     

Issuance of common stock upon exercise of stock options

  14   1,713   -   -   1,713 

Issuance of common stock for employee stock purchase plan

  9   1,061   -   -   1,061 

Foreign currency translation adjustment

  -   -   1,068   -   1,068 

Dividends declared

  -   -   -   (13,475)  (13,475)

Share-based compensation

  -   1,313   -   -   1,313 

Net earnings

  -   -   -   6,871   6,871 
Balance at March 25, 2023  19,252  $100,637  $(11,774) $769,424  $858,287 

          Accumulated         
          

Other

         
  

Common Stock

  

Comprehensive

  

Retained

     
  

Shares

  

Amount

  

Loss

  

Earnings

  

Total

 
                     

Balance as September 24, 2022

  19,219  $94,026  $(13,713) $782,856  $863,169 
                     

Issuance of common stock upon exercise of stock options

  10   1,285   -   -   1,285 

Foreign currency translation adjustment

  -   -   871   -   871 

Dividends declared

  -   -   -   (13,461)  (13,461)

Share-based compensation

  -   1,239   -   -   1,239 

Net earnings

  -   -   -   6,633   6,633 

Balance at December 24, 2022

  19,229  $96,550  $(12,842) $776,028  $859,736 
                     

Issuance of common stock upon exercise of stock options

  14   1,713   -   -   1,713 

Issuance of common stock for employee stock purchase plan

  9   1,061   -   -   1,061 

Foreign currency translation adjustment

  -   -   1,068   -   1,068 

Dividends declared

  -   -   -   (13,475)  (13,475)

Share-based compensation

  -   1,313   -   -   1,313 

Net earnings

  -   -   -   6,871   6,871 
Balance at March 25, 2023  19,252  $100,637  $(11,774) $769,424  $858,287 
                     

Issuance of common stock upon exercise of stock options

  18   2,230   -   -   2,230 

Issuance of common stock for employee stock purchase plan

  -   -   -   -   - 

Foreign currency translation adjustment

  -   -   2,775   -   2,775 

Dividends declared

  -   -   -   (13,489

)

  (13,489

)

Share-based compensation

  -   1,383   -   -   1,383 

Net earnings

  -   -   -   34,981   34,981 

Balance at June 24, 2023

  19,270  $104,250  $(8,999

)

 $790,916  $886,167 

          

Accumulated

         
          

Other

         
  

Common Stock

  

Comprehensive

  

Retained

     
  

Shares

  

Amount

  

Loss

  

Earnings

  

Total

 
                     

Balance as September 25, 2021

  19,084  $73,597  $(13,383) $785,440  $845,654 
                     

Issuance of common stock upon exercise of stock options

  5   706   -   -   706 

Foreign currency translation adjustment

  -   -   (444)  -   (444)

Dividends declared

  -   -   -   (12,092)  (12,092)

Share-based compensation

  -   1,083   -   -   1,083 

Net earnings

  -   -   -   11,091   11,091 

Balance at December 25, 2021

  19,089  $75,386  $(13,827) $784,439  $845,998 
                     

Issuance of common stock upon exercise of stock options

  76   10,012   -   -   10,012 

Issuance of common stock for employee stock purchase plan

  8   1,023   -   -   1,023 

Foreign currency translation adjustment

  -   -   546   -   546 

Dividends declared

  -   -   -   (12,136)  (12,136)

Share-based compensation

  -   1,267   -   -   1,267 

Net earnings

  -   -   -   3,271   3,271 

Balance at March 26, 2022

  19,173  $87,688  $(13,281) $775,574  $849,981 
                     

Issuance of common stock upon exercise of stock options

  11   1,452   -   -   1,452 

Issuance of common stock for employee stock purchase plan

  -   -   -   -   - 

Foreign currency translation adjustment

  -   -   (93

)

  -   (93

)

Dividends declared

  -   -   -   (12,138

)

  (12,138

)

Share-based compensation

  -   1,134   -   -   1,134 

Net earnings

  -   -   -   15,563   15,563 

Balance at June 25, 2022

  19,184  $90,274  $(13,374

)

 $778,999  $855,899 

 

          

Accumulated

         
          

Other

         
  

Common Stock

  

Comprehensive

  

Retained

     
  

Shares

  

Amount

  

Loss

  

Earnings

  

Total

 
                     

Balance as September 25, 2021

  19,084  $73,597  $(13,383) $785,440  $845,654 
                     

Issuance of common stock upon exercise of stock options

  5   706   -   -   706 

Foreign currency translation adjustment

  -   -   (444)  -   (444)

Dividends declared

  -   -   -   (12,092)  (12,092)

Share-based compensation

  -   1,083   -   -   1,083 

Net earnings

  -   -   -   11,091   11,091 

Balance at December 25, 2021

  19,089  $75,386  $(13,827) $784,439  $845,998 
                     

Issuance of common stock upon exercise of stock options

  76   10,012   -   -   10,012 

Issuance of common stock for employee stock purchase plan

  8   1,023   -   -   1,023 

Foreign currency translation adjustment

  -   -   546   -   546 

Dividends declared

  -   -   -   (12,136)  (12,136)

Share-based compensation

  -   1,267   -   -   1,267 

Net earnings

  -   -   -   3,271   3,271 

Balance at March 26, 2022

  19,173  $87,688  $(13,281) $775,574  $849,981 

The accompanying notes are an integral part of these statements.

6



 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (in

(in thousands)

  

Six months ended

 
  

March 25,

  

March 26,

 
  

2023

  

2022

 
Operating activities:        

Net earnings

 $13,504  $14,362 
Adjustments to reconcile net earnings to net cash provided by operating activities        

Depreciation of fixed assets

  27,236   23,868 

Amortization of intangibles and deferred costs

  3,385   1,183 
(Gain) loss from disposals of property & equipment  (354)  100 

Share-based compensation

  2,552   2,350 

Deferred income taxes

  (787)  (251)
(Gain) loss on marketable securities  (22)  69 

Other

  (255)  (184)
Changes in assets and liabilities, net of effects from purchase of companies        

Decrease (increase) in accounts receivable

  10,541   (25,031)

Decrease (increase) in inventories

  823   (36,538)

Decrease (increase) in prepaid expenses

  4,787   (4,308)

(Decrease) in accounts payable and accrued liabilities

  (25,739)  (2,055)

Net cash provided by (used in) operating activities

  35,671   (26,435)
         
Investing activities:        

Purchases of property, plant and equipment

  (49,124)  (35,306)

Proceeds from redemption and sales of marketable securities

  5,300   11,526 

Proceeds from disposal of property and equipment

  797   589 

Net cash (used in) investing activities

  (43,027)  (23,191)
         
Financing activities:        

Proceeds from issuance of stock

  4,059   11,741 

Borrowings under credit facility

  92,000   - 

Repayment of borrowings under credit facility

  (55,000)  - 

Payments on finance lease obligations

  (71)  (111)

Payment of cash dividend

  (26,914)  (24,163)

Net cash provided by (used in) financing activities

  14,074   (12,533)
         

Effect of exchange rates on cash and cash equivalents

  1,384   (16)
         

Net increase (decrease) in cash and cash equivalents

  8,102   (62,175)

Cash and cash equivalents at beginning of period

  35,181   283,192 

Cash and cash equivalents at end of period

 $43,283  $221,017 

  

Nine months ended

 
  

June 24,

  

June 25,

 
  

2023

  

2022

 

Operating activities:

        

Net earnings

 $48,485  $29,925 

Adjustments to reconcile net earnings to net cash provided by operating activities

        

Depreciation of fixed assets

  41,319   36,292 

Amortization of intangibles and deferred costs

  5,065   1,775 

(Gain) loss from disposals of property & equipment

  (255)  50 

Share-based compensation

  3,935   3,484 

Deferred income taxes

  (937)  (227)

(Gain) loss on marketable securities

  (105)  412 

Other

  (237)  (212)

Changes in assets and liabilities, net of effects from purchase of companies

        

Increase in accounts receivable

  (7,680

)

  (78,058

)

Decrease (increase) in inventories

  4,875   (42,784)

Decrease (increase) in prepaid expenses

  8,487   (102)

Increase in accounts payable and accrued liabilities

  2,992   19,798 

Net cash provided by (used in) operating activities

  105,944   (29,647)
         

Investing activities:

        

Payments for purchases of companies, net of cash acquired

  -   (221,301

)

Purchases of property, plant and equipment

  (76,472)  (64,231)

Proceeds from redemption and sales of marketable securities

  5,300   11,526 

Proceeds from disposal of property and equipment

  774   1,147 

Net cash (used in) investing activities

  (70,398)  (272,859)
         

Financing activities:

        

Proceeds from issuance of stock

  6,289   12,168 

Borrowings under credit facility

  102,000   125,000 

Repayment of borrowings under credit facility

  (74,000)  - 

Payments for debt issuance costs

  -   (225

)

Payments on finance lease obligations

  (150)  (150)

Payment of cash dividend

  (40,389)  (36,299)

Net cash (used in) provided by financing activities

  (6,250

)

  100,494 
         

Effect of exchange rates on cash and cash equivalents

  1,166   103 
         

Net increase (decrease) in cash and cash equivalents

  30,462   (201,909)

Cash and cash equivalents at beginning of period

  35,181   283,192 

Cash and cash equivalents at end of period

 $65,643  $81,283 

 

The accompanying notes are an integral part of these statements.


J & J SNACK FOODS CORP. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

7

 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1

Basis of Presentation

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Presentation

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. They do not include all information and notes required by generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended September 24, 2022.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position and the results of operations and cash flows.

The results of operations for the three and nine months ended June 24, 2023 and June 25, 2022 are not necessarily indicative of results for the full year. Sales of our frozen beverages and frozen novelties are generally higher in the fiscal third and fourth quarters due to warmer weather.

While we believe that the disclosures presented are adequate to make the information not misleading, it is suggested that these consolidated financial statements be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 24, 2022.

Note 2

Business Combinations

On June 21, 2022, J & J Snack Foods Corp. and its wholly-owned subsidiary, DD Acquisition Holdings, LLC, completed the acquisition of one hundred percent (100%) of the equity interests of Dippin’ Dots Holding, L.L.C. (“Dippin’ Dots”) which, through its wholly-owned subsidiaries, owns and operates the Dippin’ Dots and Doc Popcorn businesses. The purchase price was approximately $223.6 million, consisting entirely of cash, and may be modified for certain customary post-closing purchase price adjustments.

Dippin’ Dots is a leading producer of flash-frozen beaded ice cream treats, and the acquisition will leverage synergies in entertainment and amusement locations, theaters, and convenience to continue to expand our business. The acquisition also includes the Doc Popcorn business operated by Dippin’ Dots.


The financial results of Dippin’ Dots have been included in our consolidated financial statements since the date of the acquisition. Sales and net earnings of Dippin’ Dots were $31.4 million and $6.8 million for the three months ended June 24, 2023, and $60.8 million and $6.0 million for the nine months ended June 24, 2023. Post-acquisition sales and net earnings of Dippin’ Dots were $2.2 million and $0.6 million for the three and nine months ended June 25, 2022.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position and the results of operations and cash flows.

The results of operations for the three and six months ended March 25, 2023 and March 26, 2022 are not necessarily indicative of results for the full year. Sales of our frozen beverages and frozen novelties are generally higher in the fiscal third and fourth quarters due to warmer weather.

While we believe that the disclosures presented are adequate to make the information not misleading, it is suggested that these consolidated financial statements be read in conjunction with the audited consolidated financial statements and the notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 24, 2022.

Note 2

Business Combinations

On June 21, 2022, J & J Snack Foods Corp. and its wholly-owned subsidiary, DD Acquisition Holdings, LLC, completed the acquisition of one hundred percent (100%) of the equity interests of Dippin’ Dots Holding, L.L.C. (“Dippin’ Dots”) which, through its wholly-owned subsidiaries, owns and operates the Dippin’ Dots and Doc Popcorn businesses. The purchase price was approximately $223.6 million, consisting entirely of cash, and may be modified for certain customary post-closing purchase price adjustments.

Dippin’ Dots is a leading producer of flash-frozen beaded ice cream treats, and the acquisition will leverage synergies in entertainment and amusement locations, theaters, and convenience to continue to expand our business. The acquisition also includes the Doc Popcorn business operated by Dippin’ Dots.

The financial results of Dippin’ Dots have been included in our consolidated financial statements since the date of the acquisition. Sales and net earnings (loss) of Dippin’ Dots were $16.0 million and ($0.2) million for the three months ended March 25, 2023 and $29.3 million and ($0.8) million for the six months ended March 25, 2023. Dippin’ Dots is reported as part of our Food Service segment.

 

Dippin' Dots Results Included in the Company's Consolidated Results

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

  

June 24,

  

June 25,

 
  

2023

  

2022

  

2023

  

2022

 
  

(in thousands)

  

(in thousands)

 
                 

Net sales

 $31,417  $2,218  $60,762  $2,218 

Net earnings

 $6,786  $621  $5,956  $621 

Upon acquisition, the assets and liabilities of Dippin’ Dots were adjusted to their respective fair values as of the closing date of the transaction, including the identifiable intangible assets acquired. In addition, the excess of the purchase price over the fair value of the net assets acquired has been recorded as goodwill. The fair value estimates used in valuing certain acquired assets and liabilities are based, in part, on inputs that are unobservable. For intangible assets, these include, but are not limited to, forecasted future cash flows, revenue growth rates, attrition rates and discount rates.

During the prior quarter ended March 25, 2023, we recorded a measurement period adjustment to the estimated fair values initially recorded on June 21, 2022 which resulted in an increase in Other Current Liabilities of $0.7 million and an increase in Goodwill of $0.7 million. In fiscal year 2022, we previously recorded measurement period adjustments to the estimated fair values initially recorded on June 21, 2022, which resulted in an increase to Property, plant, and equipment, net of $6.5 million, and reductions in Goodwill, Identifiable intangible assets, and Inventories of $4.0 million, $2.2 million, and $0.3 million, respectively. The measurement period adjustments were recorded to better reflect market participant assumptions about facts and circumstances existing as of the acquisition date and did not have a material impact on our consolidated statement of income for the three months, or the nine months, ended June 24, 2023.


The following table reflects: (i) the Company’s preliminary allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date; (ii) measurement period adjustments made to the preliminary allocation during the measurement period; and (iii) the final allocation of the purchase price to the assets acquired and liabilities assumed:

 

The purchase price allocation as of the date of acquisition was based on a preliminary valuation and is subject to revision as more detailed analyses are completed and additional information about the fair value of assets acquired and liabilities assumed becomes available.

During the three months ended March 25, 2023, we recorded a measurement period adjustment to the estimated fair values initially recorded on June 21, 2022 which resulted in an increase in Other Current Liabilities of $0.7 million and an increase in Goodwill of $0.7 million. In fiscal year 2022, we previously recorded measurement period adjustments to the estimated fair values initially recorded on June 21, 2022, which resulted in an increase to Property, plant, and equipment, net of $6.5 million, and reductions in Goodwill, Identifiable intangible assets, and Inventories of $4.0 million, $2.2 million, and $0.3 million, respectively. The measurement period adjustments were recorded to better reflect market participant assumptions about facts and circumstances existing as of the acquisition date and did not have a material impact on our consolidated statement of income for the three months, or the six months, ended March 25, 2023.

8

The major classes of assets and liabilities to which we have preliminarily allocated the purchase price were as follows:

PreliminaryFinal Dippin' Dots Purchase Price Allocation (1)

  

Preliminary Value

         
  

as of acquisition

         
  

date (as previously

  

Measurement

     
  

reported as of

  

Period

     
  

June 25, 2022)

  

Adjustment

  

As Adjusted

 
  

(in thousands)

 
             

Cash and cash equivalents

 $2,259      $2,259 

Accounts receivable, net

  12,257       12,257 

Inventories

  8,812   (301)  8,511 

Prepaid expenses and other

  1,215       1,215 

Property, plant and equipment, net

  24,622   6,548   31,170 

Intangible assets

  120,400   (2,200)  118,200 

Goodwill (1)

  66,634   (3,397)  63,237 

Operating lease right-of-use assets

  3,514       3,514 

Other noncurrent assets

  243       243 

Total assets acquired

  239,956   650   240,606 
Liabilities assumed:            

Current lease liabilities

  619       619 

Accounts payable

  6,005       6,005 

Other current liabilities

  3,532   650   4,182 

Noncurrent lease liabilities

  2,954       2,954 

Other noncurrent liabilities

  3,285       3,285 

Total liabilities acquired

  16,395   650   17,045 

Purchase price

 $223,561  $-  $223,561 

 

  

Preliminary Value

         
  

as of acquisition

         
  

date (as previously

  

Measurement

     
  

reported as of

  

Period

     
  

June 25, 2022)

  

Adjustment

  

As Adjusted

 
  

(in thousands)

 
             

Cash and cash equivalents

 $2,259      $2,259 

Accounts receivable, net

  12,257       12,257 

Inventories

  8,812   (301)  8,511 

Prepaid expenses and other

  1,215       1,215 

Property, plant and equipment, net

  24,622   6,548   31,170 

Intangible assets

  120,400   (2,200)  118,200 

Goodwill (2)

  66,634   (3,397)  63,237 

Operating lease right-of-use assets

  3,514       3,514 

Other noncurrent assets

  243       243 

Total assets acquired

  239,956   650   240,606 
Liabilities assumed:            

Current lease liabilities

  619       619 

Accounts payable

  6,005       6,005 

Other current liabilities

  3,532   650   4,182 

Noncurrent lease liabilities

  2,954       2,954 

Other noncurrent liabilities

  3,285       3,285 

Total liabilities acquired

  16,395   650   17,045 

Purchase price

 $223,561  $-  $223,561 

(1) Due to the limited time since the date of the acquisition, the purchase price allocation remains preliminary.

(2) Goodwill was assigned to our Food Services segment and was primarily attributed to the assembled workforce of the acquired business and to our expectations of favorable growth opportunities in entertainment and amusement locations, theaters, and convenience based on increased synergies that are expected to be achieved from the integration of Dippin’ Dots.

 

Acquired Intangible Assets

  

Weighted average

  

June 21,

 
  

life (years)

  

2022

 
      (in thousands) 
Amortizable       

Trade name

 indefinite  $76,900 

Developed technology

  10   22,900 

Customer relationships

  10   9,900 

Franchise agreements

  10   8,500 

Total acquired intangible assets

     $118,200 

      

(in thousands)

 
  

Weighted average

  

June 21,

 
  life (years)  

2022

 
Amortizable        

Trade name

 

indefinite

  $76,900 

Developed technology

  10   22,900 

Customer relationships

  10   9,900 

Franchise agreements

  10   8,500 

Total acquired intangible assets

     $118,200 

 

As the measurement period ended on June 21, 2023, the adjusted purchase price allocation amounts included in the table above are no longer subject to change. Any adjustments to the purchase price allocation required after the one-year measurement period are expected to be recorded in the consolidated statement of earnings as operating expenses or income.

The following unaudited pro forma information presents the consolidated results of operations as if the business combination in 2022 had occurred as of September 26, 2021, after giving effect to acquisition-related adjustments, including: (1) depreciation and amortization of assets; (2) amortization of unfavorable contracts related to the fair value adjustments of the assets acquired; (3) change in the effective tax rate; (4) interest expense on any debt incurred to fund the acquisitions which would have been incurred had such acquisitions occurred as of September 26, 2021; and (5) merger and acquisition costs.

J & J Snack Foods Corp and Dippin' Dots Results Included in the Company's Consolidated ResultsUnaudited Pro Forma Combined Financial Information

  

Three months ended

  

Nine months ended

 
  

June 25,

  

June 25,

 
  

2022

  

2022

 
  

(in thousands)

  

(in thousands)

 
         

Net sales

 $404,182  $1,028,079 
Net earnings $17,838  $31,501 
         

Earnings per diluted share

 $0.93  $1.64 

Weighted average number of diluted shares

  19,234   19,198 

The pro forma information does not reflect the potential benefits of cost and funding synergies, opportunities to earn additional revenues, or other factors, and therefore does not represent what the actual Net sales and Net earnings would have been had the companies actually been combined as of this date.

10

Note 3

Revenue Recognition

When Performance Obligations Are Satisfied

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account for revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.

The singular performance obligation of our customer contracts for product and machine sales is determined by each individual purchase order and the respective products ordered, with revenue being recognized at a point-in-time when the obligation under the terms of the agreement is satisfied and product control is transferred to our customer. Specifically, control transfers to our customers when the product is delivered to, installed or picked up by our customers based upon applicable shipping terms, as our customers can direct the use and obtain substantially all of the remaining benefits from the product at this point in time. The performance obligations in our customer contracts for product are generally satisfied within 30 days.

The singular performance obligation of our customer contracts for time and material repair and maintenance equipment service is the performance of the repair and maintenance with revenue being recognized at a point-in-time when the repair and maintenance is completed.

The singular performance obligation of our customer repair and maintenance equipment service contracts is the performance of the repair and maintenance with revenue being recognized over the time the service is expected to be performed. Our customers are billed for service contracts in advance of performance and therefore we have contract liability on our balance sheet.

Significant Payment Terms

In general, within our customer contracts, the purchase order identifies the product, quantity, price, pick-up allowances, payment terms and final delivery terms. Although some payment terms may be more extended, presently the majority of our payment terms are 30 days. As a result, we have used the available practical expedient and, consequently, do not adjust our revenues for the effects of a significant financing component.


Shipping

All amounts billed to customers related to shipping and handling are classified as revenues; therefore, we recognize revenue for shipping and handling fees at the time the products are shipped or when services are performed. The cost of shipping products to the customer is recognized at the time the products are shipped to the customer and our policy is to classify them as Distribution expenses.

Variable Consideration

In addition to fixed contract consideration, our contracts include some form of variable consideration, including sales discounts, trade promotions and certain other sales and consumer incentives, including rebates and coupon redemptions. In general, variable consideration is treated as a reduction in revenue when the related revenue is recognized. Depending on the specific type of variable consideration, we use the most likely amount method to determine the variable consideration. We believe there will be no significant changes to our estimates of variable consideration when any related uncertainties are resolved with our customers. We review and update our estimates and related accruals of variable consideration each period based on historical experience. Our recorded liability for allowances, end-user pricing adjustments and trade spending was $17.7 million at June 24, 2023 and $14.7 million at September 24, 2022.

Warranties & Returns

We provide all customers with a standard or assurance type warranty. Either stated or implied, we provide assurance the related products will comply with all agreed-upon specifications and other warranties provided under the law. No services beyond an assurance warranty are provided to our customers.

We do not grant a general right of return. However, customers may return defective or non-conforming products. Customer remedies may include either a cash refund or an exchange of the product. We do not estimate a right of return and related refund liability as returns of our products are rare.


Contract Balances

Contract liabilities consist of deferred revenue resulting from service contracts in our Frozen Beverages segment where our customers are billed for service in advance of performance. Contract liabilities also consist of deferred revenue in our Food Service segment resulting from initial franchise fees paid by franchisees, as well as renewal and transfer fees paid by franchisees and license fees paid by licensees which are generally recognized on a straight-line basis over the term of the underlying agreement. Therefore, we have contract liabilities on our balance sheet as follows:

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

  

June 24,

  

June 25,

 
  

2023

  

2022

  

2023

  

2022

 
  

(in thousands)

  

(in thousands)

 
                 

Beginning Balance

 $4,829  $1,092  $4,926  $1,097 

Additions to contract liability

  2,281   2,270   5,198   4,843 

Amounts recognized as revenue

  (1,651)  (1,276)  (4,665)  (3,854)

Ending Balance

 $5,459  $2,086  $5,459  $2,086 

Disaggregation of Revenue

See Note 11 for disaggregation of our net sales by class of similar product and type of customer.

Allowance for Doubtful Receivables

The Company continuously monitors collections and payments from its customers and maintains a provision for estimated credit losses. The allowance for doubtful accounts considers a number of factors including the age of receivable balances, the history of losses, expectations of future credit losses, and the customers’ ability to pay off obligations. The allowance for doubtful receivables was $3.4 million and $2.2 million on June 24, 2023 and September 24, 2022, respectively.

Note 4

Depreciation and Amortization Expense

Depreciation of equipment and buildings is provided for by the straight-line method over the assets’ estimated useful lives. Amortization of improvements is provided for by the straight-line method over the term of the lease or the assets’ estimated useful lives, whichever is shorter. Licenses and rights, customer relationships, franchise agreements, technology and non-compete agreements arising from acquisitions are amortized by the straight-line method over periods ranging from 2 to 20 years. Depreciation expense was $14.1 million and $12.4 million for the three months ended June 24, 2023 and June 25, 2022, respectively and $41.3 million and $36.3 million for the nine months ended June 24, 2023 and June 25, 2022, respectively.

Note 5

Earnings per Share

Basic earnings per common share (EPS) excludes dilution and is computed by dividing income available to common shareholders by the weighted average common shares outstanding during the period. Diluted EPS takes into consideration the potential dilution that could occur if securities (stock options and restricted stock units (“RSU”)’s) or other contracts to issue common stock were exercised and converted into common stock. Our calculation of EPS is as follows:

  

Three months ended June 24, 2023

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 

Basic EPS

            

Net earnings available to common stockholders

 $34,981   19,257  $1.82 
             

Effect of dilutive securities

            

RSU's and options

  -   70   (0.01

)

             

Diluted EPS

            

Net earnings available to common stockholders plus assumed conversions

 $34,981   19,327  $1.81 

 

  

Three months ended

  

Six months ended

 
  

March 25,

  

March 25,

 
  

2023

  

2023

 
  

(in thousands)

  

(in thousands)

 
         

Net sales

 $15,967  $29,345 
Net earnings (loss) $(163) $(830)

9

Note 3

Revenue Recognition

When Performance Obligations Are Satisfied

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account for revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.

The singular performance obligation of our customer contracts for product and machine sales is determined by each individual purchase order and the respective products ordered, with revenue being recognized at a point-in-time when the obligation under the terms of the agreement is satisfied and product control is transferred to our customer. Specifically, control transfers to our customers when the product is delivered to, installed or picked up by our customers based upon applicable shipping terms, as our customers can direct the use and obtain substantially all of the remaining benefits from the product at this point in time. The performance obligations in our customer contracts for product are generally satisfied within 30 days.

The singular performance obligation of our customer contracts for time and material repair and maintenance equipment service is the performance of the repair and maintenance with revenue being recognized at a point-in-time when the repair and maintenance is completed.

The singular performance obligation of our customer repair and maintenance equipment service contracts is the performance of the repair and maintenance with revenue being recognized over the time the service is expected to be performed. Our customers are billed for service contracts in advance of performance and therefore we have contract liability on our balance sheet.

Significant Payment Terms

In general, within our customer contracts, the purchase order identifies the product, quantity, price, pick-up allowances, payment terms and final delivery terms. Although some payment terms may be more extended, presently the majority of our payment terms are 30 days. As a result, we have used the available practical expedient and, consequently, do not adjust our revenues for the effects of a significant financing component.

Shipping

All amounts billed to customers related to shipping and handling are classified as revenues; therefore, we recognize revenue for shipping and handling fees at the time the products are shipped or when services are performed. The cost of shipping products to the customer is recognized at the time the products are shipped to the customer and our policy is to classify them as Distribution expenses.

Variable Consideration

In addition to fixed contract consideration, our contracts include some form of variable consideration, including sales discounts, trade promotions and certain other sales and consumer incentives, including rebates and coupon redemptions. In general, variable consideration is treated as a reduction in revenue when the related revenue is recognized. Depending on the specific type of variable consideration, we use the most likely amount method to determine the variable consideration. We believe there will be no significant changes to our estimates of variable consideration when any related uncertainties are resolved with our customers. We review and update our estimates and related accruals of variable consideration each period based on historical experience. Our recorded liability for allowances, end-user pricing adjustments and trade spending was $13.8 million at March 25, 2023 and $14.7 million at September 24, 2022.

10

Warranties & Returns

We provide all customers with a standard or assurance type warranty. Either stated or implied, we provide assurance the related products will comply with all agreed-upon specifications and other warranties provided under the law. No services beyond an assurance warranty are provided to our customers.

We do not grant a general right of return. However, customers may return defective or non-conforming products. Customer remedies may include either a cash refund or an exchange of the product. We do not estimate a right of return and related refund liability as returns of our products are rare.

Contract Balances

Our customers are billed for service contracts in advance of performance and therefore we have contract liability on our balance sheet as follows:

  

Three months ended

  

Six months ended

 
  

March 25,

  

March 26,

  

March 25,

  

March 26,

 
  

2023

  

2022

  

2023

  

2022

 
  

(in thousands)

  

(in thousands)

 
                 

Beginning balance

 $4,767  $1,030  $4,926  $1,097 

Additions to contract liability

  1,527   1,374   2,917   2,573 

Amounts recognized as revenue

  (1,465)  (1,312)  (3,014)  (2,578)

Ending balance

 $4,829  $1,092  $4,829  $1,092 

Disaggregation of Revenue

See Note 11 for disaggregation of our net sales by class of similar product and type of customer.

Allowance for Doubtful Receivables

The Company continuously monitors collections and payments from its customers and maintains a provision for estimated credit losses. The allowance for doubtful accounts considers a number of factors including the age of receivable balances, the history of losses, expectations of future credit losses, and the customers’ ability to pay off obligations. The allowance for doubtful receivables was $2.3 million and $2.2 million on March 25, 2023 and September 24, 2022, respectively.

11

Note 4

Depreciation and Amortization Expense

Depreciation of equipment and buildings is provided for by the straight-line method over the assets’ estimated useful lives. Amortization of improvements is provided for by the straight-line method over the term of the lease or the assets’ estimated useful lives, whichever is shorter. Licenses and rights, customer relationships, franchise agreements, technology and non-compete agreements arising from acquisitions are amortized by the straight-line method over periods ranging from 2 to 20 years. Depreciation expense was $13.8 million and $11.9 million for the three months ended March 25, 2023 and March 26, 2022, respectively and $27.2 million and $23.9 million for the six months ended March 25, 2023 and March 26, 2022, respectively.

Note 5

Earnings per Share

Basic earnings per common share (EPS) excludes dilution and is computed by dividing income available to common shareholders by the weighted average common shares outstanding during the period. Diluted EPS takes into consideration the potential dilution that could occur if securities (stock options and restricted stock units (“RSU”)’s) or other contracts to issue common stock were exercised and converted into common stock. Our calculation of EPS is as follows:

  

Three months ended March 25, 2023

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 

Basic EPS

            

Net earnings available to common stockholders

 $6,871   19,238  $0.36 
             

Effect of dilutive securities

            

RSU's and options

  -   57   - 
             

Diluted EPS

            

Net earnings available to common stockholders plus assumed conversions

 $6,871   19,295  $0.36 

381,735249,440 anti-dilutive shares have been excluded in the computation of EPS for the three months ended March 25,June 24, 2023.


  

Nine months ended June 24, 2023

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 

Basic EPS

            

Net earnings available to common stockholders

 $48,485   19,239  $2.52 
             

Effect of dilutive securities

            

RSU's and options

  -   60   (0.01

)

             

Diluted EPS

            

Net earnings available to common stockholders plus assumed conversions

 $48,485   19,299  $2.51 

 

  

Six months ended March 25, 2023

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 
Basic EPS            

Net earnings available to common stockholders

 $13,504   19,230  $0.70 
             
Effect of dilutive securities            

RSU's and options

  -   55   - 
             
Diluted EPS            

Net earnings available to common stockholders plus assumed conversions

 $13,504   19,285  $0.70 

386,510379,920 anti-dilutive shares have been excluded in the computation of EPS for the sixnine months ended March 25,June 24, 2023.

  

Three months ended June 25, 2022

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 

Basic EPS

            

Net earnings available to common stockholders

 $15,563   19,174  $0.81 
             

Effect of dilutive securities

            

RSU's and options

  -   60   - 
             

Diluted EPS

            

Net earnings available to common stockholders plus assumed conversions

 $15,563   19,234  $0.81 

 

  

Three months ended March 26, 2022

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 
Basic EPS            

Net earnings available to common stockholders

 $3,271   19,134  $0.17 
             
Effect of dilutive securities            

RSU's and options

  -   72   - 
             
Diluted EPS            

Net earnings available to common stockholders plus assumed conversions

 $3,271   19,206  $0.17 

270,352382,431 anti-dilutive shares have been excluded in the computation of EPS for the three months ended March 26,June 25, 2022.

  

Nine months ended June 25, 2022

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 
Basic EPS            

Net earnings available to common stockholders

 $29,925   19,131  $1.56 
             
Effect of dilutive securities            

RSU's and options

  -   67   - 
             
Diluted EPS            

Net earnings available to common stockholders plus assumed conversions

 $29,925   19,198  $1.56 

 

12

  

Six months ended March 26, 2022

 
  

Income

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands, except per share amounts)

 
Basic EPS            

Net earnings available to common stockholders

 $14,362   19,110  $0.75 
             
Effect of dilutive securities            

RSU's and options

  -   70   - 
             
Diluted EPS            

Net earnings available to common stockholders plus assumed conversions

 $14,362   19,180  $0.75 

271,452302,674 anti-dilutive shares have been excluded in the computation of EPS for the sixnine months ended March 26,June 25, 2022.

 

 

 

Note 6

Share-Based Compensation and Post-Retirement Benefits

At June 24, 2023, the Company has two stock-based employee compensation plans. Share-based compensation expense was recognized as follows:

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

  

June 24,

  

June 25,

 
  

2023

  

2022

  

2023

  

2022

 
  

(in thousands)

  

(in thousands)

 
                 
                 

Stock options

 $449  $693  $1,628  $2,115 

Stock purchase plan

  118   90   542   240 

Stock issued to outside directors

  39   -   66   - 

Restricted stock issued to employees

  295   152   669   376 

Performance stock issued to employees

  177   83   420   204 

Total share-based compensation

 $1,078  $1,018  $3,325  $2,935 
                 

The above compensation is net of tax benefits

 $305  $116  $610  $549 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes options-pricing model.


Expected volatility is based on the historical volatility of the price of our common shares over the past 51 months for 5-year options and 10 years for 10-year options. We use historical information to estimate expected life and forfeitures within the valuation model. The expected term of awards represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Compensation cost is recognized using a straight-line method over the vesting or service period and is net of estimated forfeitures.

The Company did not grant any stock options during the nine months ended June 24, 2023.

During the fiscal year 2022 nine-month period ending June 25, 2022, the Company granted 115,700 stock options. The weighted-average grant date fair value of these options was $23.36.

The Company issued 11,964 service share units (“RSU”)’s in the three months ended June 24, 2023, and 21,864 RSU’s in the nine months ended June 24, 2023. Each RSU entitles the awardee to one share of common stock upon vesting. The fair value of RSU’s was determined based upon the closing price of the Company’s common stock on the date of grant. The Company issued 327 RSU’s in the three months ended June 25, 2022, and 9,200 RSU’s in the nine months ended June 25, 2022.

The Company issued 2,619 performance share units (“PSU”)’s in the three months ended June 24, 2023, and 21,260 PSU’s in the nine months ended June 24, 2023. Each PSU may result in the issuance of up to two shares of common stock upon vesting, dependent upon the level of achievement of the applicable Performance Goal. The fair value of the PSU’s was determined based upon the closing price of the Company’s common stock on the date of grant. Additionally, the Company applies a quarterly probability assessment in computing this non-cash compensation expense, and any change in estimate is reflected as a cumulative adjustment to expense in the quarter of the change. During the nine months ended June 25, 2022, the Company issued 8,868 PSU’s. No such PSU’s were issued in the three months ended June 25, 2022.

Note 7

Income Taxes

We account for our income taxes under the liability method. Under the liability method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse. Deferred tax expense is the result of changes in deferred tax assets and liabilities.

Additionally, we recognize a liability for income taxes and associated penalties and interest for tax positions taken or expected to be taken in a tax return which are more likely than not to be overturned by taxing authorities (“uncertain tax positions”). We have not recognized a tax benefit in our financial statements for these uncertain tax positions.


The total amount of gross unrecognized tax benefits is $0.3 million on both June 24, 2023 and September 24, 2022, respectively, all of which would impact our effective tax rate over time, if recognized. We recognize interest and penalties related to uncertain tax positions as a part of the provision for income taxes. As of June 24, 2023, and September 24, 2022, the Company has $0.3 million of accrued interest and penalties, respectively.

In addition to our federal tax return and tax returns for Mexico and Canada, we file tax returns in all states that have a corporate income tax with virtually all open for examination for three to four years.

Our effective tax rate was 26.5% for the three months ended June 24, 2023, as compared with 26.6% in the prior fiscal year period.

Our effective tax rate was 26.4% for the nine months ended June 24, 2023, as compared with 26.1% in the prior fiscal year period.

Note 8

New Accounting Pronouncements and Policies

In December 2022, the FASB issued ASU No. 2022-06, "Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848", to provide optional guidance to temporarily ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. Preceding the issuance of ASU 2020-04, which established ASC 848, the United Kingdom's Financial Conduct Authority ("FCA") announced that it would no longer need to persuade or compel banks to submit to LIBOR after December 31, 2021. In response, the FASB established December 31, 2022 as the expiration date for ASC 848. In March 2021, the FCA announced the intended cessation date of the overnight 1-, 3-, 6-, and 12-month USD LIBOR would be June 30, 2023. Because the current relief in Topic 848 may not cover a period of time during which a significant number of modifications may take place, this update deferred the sunset date in Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. This guidance is not expected to have a material impact on our consolidated financial statements and disclosures.

In September 2022, the FASB issued ASU No. 2022-04 “Liabilities – Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations”. This guidance requires annual and interim disclosures for entities that use supplier finance programs in connection with the purchase of goods and services. These amendments are effective for fiscal years beginning after December 15, 2022, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. We are currently assessing the impact of the guidance on our consolidated financial statements and disclosures.


Note 9

Long-Term Debt

In December 2021, the Company entered into an amended and restated loan agreement (the “Credit Agreement”) with our existing banks which provided for up to a $50 million revolving credit facility repayable in December 2026.

Interest accrues, at the Company’s election at (i) the BSBY Rate (as defined in the Credit Agreement), plus an applicable margin, based upon the Consolidated Net Leverage Ratio, as defined in the Credit Agreement, or (ii) the Alternate Base Rate (a rate based on the higher of (a) the prime rate announced from time-to-time by the Administrative Agent, (b) the Federal Reserve System’s federal funds rate, plus 0.50% or (c) the Daily BSBY Rate, plus an applicable margin). The Alternate Base Rate is defined in the Credit Agreement.

The Credit Agreement requires the Company to comply with various affirmative and negative covenants, including without limitation (i) covenants to maintain a minimum specified interest coverage ratio and maximum specified net leverage ratio, and (ii) subject to certain exceptions, covenants that prevent or restrict the Company’s ability to pay dividends, engage in certain mergers or acquisitions, make certain investments or loans, incur future indebtedness, alter its capital structure or line of business, prepay subordinated indebtedness, engage in certain transactions with affiliates, or amend its organizational documents. As of June 24, 2023, the Company is in compliance with all financial covenants terms of the Credit Agreement.

On June 21, 2022, the Company entered into an amendment to the Credit Agreement, the “Amended Credit Agreement” which provided for an incremental increase of $175 million in available borrowings. The Amended Credit Agreement also includes an option to increase the size of the revolving credit facility by up to an amount not to exceed in the aggregate the greater of $225 million or $50 million, plus the Consolidated EBITDA of the Borrowers, subject to the satisfaction of certain terms and conditions.

As of June 24, 2023, $83.0 million was outstanding under the Amended Credit Agreement with a weighted average interest rate of 6.12%. These borrowings have been classified as Long-Term Debt on the Company’s Balance Sheet. As of June 24, 2023, the amount available under the Amended Credit Agreement was $132.2 million, after giving effect to the outstanding letters of credit. As of September 24, 2022, $55.0 million was outstanding under the Credit Agreement. As of September 24, 2022, the amount available under the Amended Agreement was $160.2 million, after giving effect to the outstanding letters of credit.


Note 10

Inventory

Inventories consist of the following:

  

June 24,

  

September 24,

 
  

2023

  

2022

 
  

(unaudited)

     
  

(in thousands)

 
         

Finished goods

 $88,390  $86,464 

Raw materials

  35,534   41,505 

Packaging materials

  14,475   16,637 

Equipment parts and other

  39,221   35,867 

Total inventories

 $177,620  $180,473 

Note 11

Segment Information

We principally sell our products to the food service and retail supermarket industries. Sales and results of our frozen beverages business are monitored separately from the balance of our food service business because of different distribution and capital requirements. We maintain separate and discrete financial information for the three operating segments mentioned above which is available to our Chief Operating Decision Maker.

Our reportable segments are Food Service, Retail Supermarkets and Frozen Beverages. All inter-segment net sales and expenses have been eliminated in computing net sales and operating income. These segments are described below.

Food Service

The primary products sold by the food service segment are soft pretzels, frozen novelties, churros, handheld products and baked goods. Our customers in the food service segment include snack bars and food stands in chain, department and discount stores; malls and shopping centers; casual dining restaurants, fast food outlets; stadiums and sports arenas; leisure andtheme parks; convenience stores; movie theatres; warehouse club stores; schools, colleges and other institutions. Within the food service industry, our products are purchased by the consumer primarily for consumption at the point-of-sale or for take-away.

Retail Supermarkets

The primary products sold to the retail supermarket channel are soft pretzel products – including SUPERPRETZEL, frozen novelties including LUIGI’S Real Italian Ice, MINUTE MAID Juice Bars and Soft Frozen Lemonade, WHOLE FRUIT frozen fruit bars and sorbet, DOGSTERS, PHILLY SWIRL cups and sticks, ICEE Squeeze-Up Tubes and handheld products. Within the retail supermarket channel, our frozen and prepackaged products are purchased by the consumer for consumption at home.


Frozen Beverages

The Company markets frozen beverages primarily under the names ICEE, SLUSH PUPPIE and PARROT ICE which are sold primarily in the United States, Mexico and Canada. We also provide repair and maintenance service to customers for customers’ owned equipment.

The Chief Operating Decision Maker for Food Service, Retail Supermarkets and Frozen Beverages reviews monthly detailed operating income statements and sales reports in order to assess performance and allocate resources to each individual segment. Sales and operating income are key variables monitored by the Chief Operating Decision Maker and management when determining each segment’s, and the Company’s, financial condition and operating performance. In addition, the Chief Operating Decision Maker reviews and evaluates depreciation, capital spending and assets of each segment on a quarterly basis to monitor cash flow and asset needs of each segment. Information regarding the operations in these three reportable segments is as follows:

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

  

June 24,

  

June 25,

 
  

2023

  

2022

  

2023

  

2022

 
Sales to external customers:                
Food Service                

Soft pretzels

 $63,527  $55,946  $171,242  $149,628 

Frozen novelties

  47,410   17,155   95,782   32,917 

Churros

  30,470   25,614   81,147   62,550 

Handhelds

  17,003   25,740   60,884   64,741 

Bakery

  87,582   95,495   281,830   287,293 

Other

  8,988   7,892   20,673   18,785 

Total Food Service

 $254,980  $227,842  $711,558  $615,914 
                 
Retail Supermarket                

Soft pretzels

 $10,269  $11,696  $40,767  $43,642 

Frozen novelties

  41,684   41,865   80,423   78,586 

Biscuits

  5,135   6,066   18,906   20,024 

Handhelds

  4,452   1,589   11,443   3,934 

Coupon redemption

  (385)  (605)  (936)  (2,227)

Other

  (5)  397   (20)  501 

Total Retail Supermarket

 $61,150  $61,008  $150,583  $144,460 
                 
Frozen Beverages                

Beverages

 $72,878  $57,791  $153,336  $126,919 

Repair and maintenance service

  24,144   22,892   70,556   65,903 

Machines revenue

  11,554   9,868   26,817   25,257 

Other

  1,063   826   2,116   1,777 

Total Frozen Beverages

 $109,639  $91,377  $252,825  $219,856 
                 

Consolidated sales

 $425,769  $380,227  $1,114,966  $980,230 
                 
Depreciation and amortization:                

Food Service

 $9,797  $7,097  $28,852  $20,436 

Retail Supermarket

  540   405   1,423   1,157 

Frozen Beverages

  5,426   5,514   16,109   16,474 

Total depreciation and amortization

 $15,763  $13,016  $46,384  $38,067 
                 
Operating Income:                

Food Service

 $20,786  $2,640  $32,306  $12,177 

Retail Supermarket

  4,168   2,341   5,766   8,416 

Frozen Beverages

  23,340   16,279   29,743   19,600 

Total operating income

 $48,294  $21,260  $67,815  $40,193 
                 
Capital expenditures:                

Food Service

 $20,015  $21,673  $58,621  $45,757 

Retail Supermarket

  345   2,815   1,824   6,438 

Frozen Beverages

  6,988   4,437   16,027   12,036 

Total capital expenditures

 $27,348  $28,925  $76,472  $64,231 
                 
Assets:                

Food Service

 $959,657  $957,719  $959,657  $957,719 

Retail Supermarket

  12,327   29,147   12,327   29,147 

Frozen Beverages

  332,113   304,376   332,113   304,376 

Total assets

 $1,304,097  $1,291,242  $1,304,097  $1,291,242 


Note 12

Intangible Assets and Goodwill

Our reportable segments are Food Service, Retail Supermarkets and Frozen Beverages.

Intangible Assets

The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverages segments as of June 24, 2023 and September 24, 2022 are as follows:

  June 24, 2023  September 24, 2022 
  Gross      Gross     
  

Carrying

  

Accumulated

  

Carrying

  

Accumulated

 
  

Amount

  

Amortization

  

Amount

  

Amortization

 
  

(in thousands)

 
FOOD SERVICE                
                 
Indefinite lived intangible assets                

Trade names

 $85,872  $-  $85,872  $- 
                 
Amortized intangible assets                

Non compete agreements

  -   -   670   670 

Franchise agreements

  8,500   850   8,500   212 

Customer relationships

  22,900   9,673   22,900   7,790 

Technology

  23,110   2,307   23,110   576 

License and rights

  1,690   1,544   1,690   1,481 

TOTAL FOOD SERVICE

 $142,072  $14,374  $142,742  $10,729 
                 
RETAIL SUPERMARKETS                
                 
Indefinite lived intangible assets Trade names $11,938  $-  $11,938  $- 
                 

Amortized intangible Assets

                

Trade names

  -   -   649   649 
Customer relationships  7,687   7,063   7,907   6,693 

TOTAL RETAIL SUPERMARKETS

 $19,625  $7,063  $20,494  $7,342 
                 
                 

FROZEN BEVERAGES

                
                 

Indefinite lived intangible assets

                
Trade names $9,315  $-  $9,315  $- 
Distribution rights  36,100   -   36,100   - 
                 

Amortized intangible assets

                

Customer relationships

  1,439   653   1,439   545 

Licenses and rights

  1,400   1,194   1,400   1,142 
TOTAL FROZEN BEVERAGES $48,254  $1,847  $48,254  $1,687 
                 

CONSOLIDATED

 $209,951  $23,284  $211,490  $19,758 

Amortizing intangible assets are being amortized by the straight-line method over periods ranging from 2 to 20 years and amortization expense is reflected throughout operating expenses. Aggregate amortization expense of intangible assets for the three months ended June 24, 2023 and June 25, 2022 was $1.7 million and $0.6 million, respectively. Aggregate amortization expense of intangible assets for the nine months ended June 24, 2023 and June 25, 2022 was $5.1 million and $1.8 million, respectively.

Estimated amortization expense for the next five fiscal years is approximately $1.6 million in 2023 (excluding the nine months ended June 24, 2023), $6.2 million in 2024, $5.6 million in 2025 and 2026, and $4.6 million in 2027.

The weighted amortization period of the intangible assets, in total, is 10.4 years. The weighted amortization period by intangible asset class is 10 years for Technology, 10 years for Customer relationships, 20 years for Licenses & rights, and 10 years for Franchise agreements.


Goodwill

The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverages segments are as follows:

  

Food

  

Retail

  

Frozen

     
  

Service

  

Supermarket

  

Beverages

  

Total

 
  

(in thousands)

 
                 

June 24, 2023

 $124,426  $4,146  $56,498  $185,070 
                 

September 24, 2022

 $123,776  $4,146  $56,498  $184,420 

Note 13

Investments

We have classified our investment securities as marketable securities held to maturity and available for sale. The FASB defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the FASB has established three levels of inputs that may be used to measure fair value:

Level 1

Observable input such as quoted prices in active markets for identical assets or liabilities;

 

At March 25, 2023, the Company has three stock-based employee compensation plans. Share-based compensation expense was recognized as follows:Level 2

  

Three months ended

  

Six months ended

 
  

March 25,

  

March 26,

  

March 25,

  

March 26,

 
  

2023

  

2022

  

2023

  

2022

 
  

(in thousands)

  

(in thousands)

 
                 

Stock options

 $559  $586  $1,179  $1,400 

Stock purchase plan

  197   90   424   150 

Stock issued to outside directors

  27   11   27   22 

Service share units issued to employees

  193   152   374   224 

Performance share units issued to employees

  171   82   243   121 

Total share-based compensation

 $1,147  $921  $2,247  $1,917 
                 

The above compensation is net of tax benefits

 $166  $346  $305  $433 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes options-pricing model.

Expected volatility is based on the historical volatility of the price of our common shares over the past 51 months for 5-year options and 10 years for 10-year options. We use historical information to estimate expected life and forfeitures within the valuation model. The expected term of awards represents the period of timeObservable inputs, other than Level 1 inputs in active markets, that options granted are expected to be outstanding. The risk-free rate for periods within the expected life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Compensation cost is recognized using a straight-line method over the vestingobservable either directly or service periodindirectly; and is net of estimated forfeitures.

The Company did not grant any stock options during the six months ended March 25, 2023 or during the six months ended March 26, 2022.

During the six months ended March 25, 2023, the Company issued 9,900 service share units (“RSU”)’s. Each RSU entitles the awardee to one share of common stock upon vesting. During the six months ended March 26, 2022, the Company issued 8,873 RSU’s. The fair value of the RSU’s was determined based upon the closing price of the Company’s common stock on the date of grant. No such RSU’s were issued in the three months ended March 25, 2023 or March 26, 2022.

During the six months ended March 25, 2023, the Company also issued 18,641 performance share units (“PSU”)’s. Each PSU may result in the issuance of up to two shares of common stock upon vesting, dependent upon the level of achievement of the applicable Performance Goal. The fair value of the PSU’s was determined based upon the closing price of the Company’s common stock on the date of grant. Additionally, the Company applies a quarterly probability assessment in computing this non-cash compensation expense, and any change in estimate is reflected as a cumulative adjustment to expense in the quarter of the change. During the six months ended March 26, 2022, the Company issued 8,868 PSU’s. No such PSU’s were issued in the three months ended March 25, 2023 or March 26, 2022.

13

Note 7

Income Taxes

 

We accountLevel 3

Unobservable inputs for our income taxes underwhich there is little or no market data, which require the liability method. Under the liability method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates that will be in effect when these differences reverse.  Deferred tax expense is the result of changes in deferred tax assets and liabilities.

Additionally, we recognize a liability for income taxes and associated penalties and interest for tax positions taken or expectedreporting entity to be taken in a tax return which are more likely than not to be overturned by taxing authorities (“uncertain tax positions”).  We have not recognized a tax benefit in our financial statements for these uncertain tax positions.

The total amount of gross unrecognized tax benefits is $0.3 million on both March 25, 2023 and September 24, 2022, respectively, all of which would impact our effective tax rate over time, if recognized. We recognize interest and penalties related to uncertain tax positions as a part of the provision for income taxes. As of March 25, 2023, and September 24, 2022, the Company has $0.3 million of accrued interest and penalties, respectively.

In addition to our federal tax return and tax returns for Mexico and Canada, we file tax returns in all states that have a corporate income tax with virtually all open for examination for three to four years.

Our effective tax rate was 25.8% for the three months ended March 25, 2023, as compared with 21.9% in the prior year period, with the increase due to the impact of stock-based compensation expense in the prior year period.

Our effective tax rate was 25.9% for the six months ended March 25, 2023, as compared with 25.5% in the prior year period.

Note 8

New Accounting Pronouncements and Policies

In December 2022, the FASB issued ASU No. 2022-06, "Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848", to provide optional guidance to temporarily ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. Preceding the issuance of ASU 2020-04, which established ASC 848, the United Kingdom's Financial Conduct Authority ("FCA") announced that it would no longer need to persuade or compel banks to submit to LIBOR after December 31, 2021. In response, the FASB established December 31, 2022 as the expiration date for ASC 848. In March 2021, the FCA announced the intended cessation date of the overnight 1-, 3-, 6-, and 12-month USD LIBOR would be June 30, 2023. Because the current relief in Topic 848 may not cover a period of time during which a significant number of modifications may take place, this update deferred the sunset date in Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. This guidance is not expected to have a material impact on our consolidated financial statements and disclosures.

In September 2022, the FASB issued ASU No. 2022-04 “Liabilities – Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations”. This guidance requires annual and interim disclosures for entities that use supplier finance programs in connection with the purchase of goods and services. These amendments are effective for fiscal years beginning after December 15, 2022, except for the amendment on rollforward information, which is effective for fiscal years beginning after December 15, 2023. We are currently assessing the impact of the guidance on our consolidated financial statements and disclosures.

Note 9

Long-Term Debt

In December 2021, the Company entered into an amended and restated loan agreement (the “Credit Agreement”) with our existing banks which provided for up to a $50 million revolving credit facility repayable in December 2026.

Interest accrues, at the Company’s election at (i) the BSBY Rate (as defined in the Credit Agreement) plus an applicable margin, based upon the Consolidated Net Leverage Ratio, as defined in the Credit Agreement, or (ii) the Alternate Base Rate (a rate based on the higher of (a) the prime rate announced from time-to-time by the Administrative Agent, (b) the Federal Reserve System’s federal funds rate, plus 0.50% or (c) the Daily BSBY Rate, plus an applicable margin). The Alternate Base Rate is defined in the Credit Agreement.

14

The Credit Agreement requires the Company to comply with various affirmative and negative covenants, including without limitation (i) covenants to maintain a minimum specified interest coverage ratio and maximum specified net leverage ratio, and (ii) subject to certain exceptions, covenants that prevent or restrict the Company’s ability to pay dividends, engage in certain mergers or acquisitions, make certain investments or loans, incur future indebtedness, alterdevelop its capital structure or line of business, prepay subordinated indebtedness, engage in certain transactions with affiliates, or amend its organizational documents. As of March 25, 2023, the Company is in compliance with all financial covenants terms of the Credit Agreement.

On June 21, 2022, the Company entered into an amendment to the Credit Agreement, the “Amended Credit Agreement” which provided for an incremental increase of $175 million in available borrowings. The Amended Credit Agreement also includes an option to increase the size of the revolving credit facility by up to an amount not to exceed in the aggregate the greater of $225 million or $50 million, plus the Consolidated EBITDA of the Borrowers, subject to the satisfaction of certain terms and conditions.

As of March 25, 2023, $92 million was outstanding under the Amended Credit Agreement with a weighted average interest rate of 5.50%. These borrowings have been classified as Long-Term Debt on the Company’s Balance Sheet. As of March 25, 2023, the amount available under the Amended Credit Agreement was $123.2 million, after giving effect to the outstanding letters of credit. As of September 24, 2022, $55.0 million was outstanding balances under the Credit Agreement. As of September 24, 2022, the amount available under the Amended Agreement was $160.2 million, after giving effect to the outstanding letters of credit.

Note 10

Inventory

Inventories consist of the following:

  

March 25,

  

September 24,

 
  

2023

  

2022

 
  

(unaudited)

     
  

(in thousands)

 
         

Finished goods

 $93,409  $86,464 

Raw materials

  35,142   41,505 

Packaging materials

  14,610   16,637 

Equipment parts and other

  37,560   35,867 

Total inventories

 $180,721  $180,473 

Note 11

Segment Information

We principally sell our products to the food service and retail supermarket industries. Sales and results of our frozen beverages business are monitored separately from the balance of our food service business because of different distribution and capital requirements. We maintain separate and discrete financial information for the three operating segments mentioned above which is available to our Chief Operating Decision Maker.

Our reportable segments are Food Service, Retail Supermarkets and Frozen Beverages. All inter-segment net sales and expenses have been eliminated in computing net sales and operating income. These segments are described below.

Food Service

The primary products sold by the food service segment are soft pretzels, frozen novelties, churros, handheld products and baked goods. Our customers in the food service segment include snack bars and food stands in chain, department and discount stores; malls and shopping centers; casual dining restaurants, fast food outlets; stadiums and sports arenas; leisure andtheme parks; convenience stores; movie theatres; warehouse club stores; schools, colleges and other institutions. Within the food service industry, our products are purchased by the consumer primarily for consumption at the point-of-sale or for take-away.

Retail Supermarkets

The primary products sold to the retail supermarket channel are soft pretzel products – including SUPERPRETZEL, frozen novelties including LUIGI’S Real Italian Ice, MINUTE MAID Juice Bars and Soft Frozen Lemonade, WHOLE FRUIT frozen fruit bars and sorbet, DOGSTERS, PHILLY SWIRL cups and sticks, ICEE Squeeze-Up Tubes and handheld products. Within the retail supermarket channel, our frozen and prepackaged products are purchased by the consumer for consumption at home.

Frozen Beverages

The Company markets frozen beverages primarily under the names ICEE, SLUSH PUPPIE and PARROT ICE which are sold primarily in the United States, Mexico and Canada. We also provide repair and maintenance service to customers for customers’ owned equipment.

15

The Chief Operating Decision Maker for Food Service, Retail Supermarkets and Frozen Beverages reviews monthly detailed operating income statements and sales reports in order to assess performance and allocate resources to each individual segment. Sales and operating income are key variables monitored by the Chief Operating Decision Maker and management when determining each segment’s, and the Company’s, financial condition and operating performance. In addition, the Chief Operating Decision Maker reviews and evaluates depreciation, capital spending and assets of each segment on a quarterly basis to monitor cash flow and asset needs of each segment. Information regarding the operations in these three reportable segments is as follows:

  

Three months ended

  

Six months ended

 
  

March 25,

  

March 26,

  

March 25,

  

March 26,

 
  

2023

  

2022

  

2023

  

2022

 
  

(unaudited)

  

(unaudited)

 
  

(in thousands)

  

(in thousands)

 
Sales to external customers:                
Food Service                

Soft pretzels

 $55,492  $43,261  $107,715  $93,682 

Frozen novelties

  26,607   7,305   48,372   15,762 

Churros

  24,920   17,447   50,677   36,936 

Handhelds

  20,309   20,506   43,881   39,001 

Bakery

  85,300   83,967   194,248   191,798 

Other

  5,653   3,854   11,685   10,893 

Total Food Service

 $218,281  $176,340  $456,578  $388,072 
                 
Retail Supermarket                

Soft pretzels

 $16,013  $15,752  $30,498  $31,946 

Frozen novelties

  20,770   18,919   38,739   36,721 

Biscuits

  5,858   5,687   13,771   13,958 

Handhelds

  4,099   1,069   6,991   2,345 

Coupon redemption

  (375)  (726)  (551)  (1,622)

Other

  (5)  56   (15)  104 

Total Retail Supermarket

 $46,360  $40,757  $89,433  $83,452 
                 
Frozen Beverages                

Beverages

 $41,799  $35,365  $80,458  $69,128 

Repair and maintenance service

  22,585   21,000   46,412   43,011 

Machines revenue

  8,252   7,542   15,263   15,389 

Other

  577   509   1,053   951 

Total Frozen Beverages

 $73,213  $64,416  $143,186  $128,479 
                 

Consolidated sales

 $337,854  $281,513  $689,197  $600,003 
                 
Depreciation and amortization:                

Food Service

 $9,597  $6,670  $19,055  $13,339 

Retail Supermarket

  492   386   883   752 

Frozen Beverages

  5,351   5,484   10,683   10,960 

Total depreciation and amortization

 $15,440  $12,540  $30,621  $25,051 
                 
Operating Income:                

Food Service

 $5,133  $536  $11,520  $9,537 

Retail Supermarket

  487   1,091   1,598   6,075 

Frozen Beverages

  4,573   2,461   6,403   3,321 

Total operating income

 $10,193  $4,088  $19,521  $18,933 
                 
Capital expenditures:                

Food Service

 $13,744  $13,851  $38,606  $24,084 

Retail Supermarket

  105   1,094   1,479   3,623 

Frozen Beverages

  4,365   4,261   9,039   7,599 

Total capital expenditures

 $18,214  $19,206  $49,124  $35,306 
                 
Assets:                

Food Service

 $910,573  $799,710  $910,573  $799,710 

Retail Supermarket

  12,162   33,206   12,162   33,206 

Frozen Beverages

  302,222   290,412   302,222   290,412 

Total assets

 $1,224,957  $1,123,328  $1,224,957  $1,123,328 

16

Note 12

Goodwill and Intangible Assets

Our reportable segments are Food Service, Retail Supermarkets and Frozen Beverages.

The carrying amounts of acquired intangible assets for the Food Service, Retail Supermarkets and Frozen Beverages segments as of March 25, 2023 and September 24, 2022 are as follows:

  March 25, 2023  September 24, 2022 
  Gross      Gross     
  

Carrying

  

Accumulated

  

Carrying

  

Accumulated

 
  

Amount

  

Amortization

  

Amount

  

Amortization

 
  

(in thousands)

 
FOOD SERVICE                
                 
Indefinite lived intangible assets                

Trade names

 $85,872  $-  $85,872  $- 
                 
Amortized intangible assets                

Non-compete agreements

  -   -   670   670 

Franchise agreements

  8,500   638   8,500   212 

Customer relationships

  22,900   9,044   22,900   7,790 

Technology

  23,110   1,735   23,110   576 

License and rights

  1,690   1,523   1,690   1,481 

TOTAL FOOD SERVICE

 $142,072  $12,940  $142,742  $10,729 
                 
RETAIL SUPERMARKETS                
                 
Indefinite lived intangible assets                

Trade names

 $11,938  $-  $11,938  $- 
                 
Amortized intangible Assets                

Trade names

  -   -   649   649 

Customer relationships

  7,688   6,871   7,907   6,693 

TOTAL RETAIL SUPERMARKETS

 $19,626  $6,871  $20,494  $7,342 
                 
                 
FROZEN BEVERAGES                
                 
Indefinite lived intangible assets                

Trade names

 $9,315  $-  $9,315  $- 

Distribution rights

  36,100   -   36,100   - 
                 
Amortized intangible assets                

Customer relationships

  1,439   617   1,439   545 

Licenses and rights

  1,400   1,177   1,400   1,142 

TOTAL FROZEN BEVERAGES

 $48,254  $1,794  $48,254  $1,687 
                 

CONSOLIDATED

 $209,952  $21,605  $211,490  $19,758 

Amortizing intangible assets are being amortized by the straight-line method over periods ranging from 2 to 20 years and amortization expense is reflected throughout operating expenses. Aggregate amortization expense of intangible assets for the three months ended March 25, 2023 and March 26, 2022 was $1.7 million and $0.6 million, respectively. Aggregate amortization expense of intangible assets for the six months ended March 25, 2023 and March 26, 2022 was $3.4 million and $1.2 million, respectively.

Estimated amortization expense for the next five fiscal years is approximately $3.3 million in 2023 (excluding the six months ended March 25, 2023), $6.2 million in 2024, $5.6 million in 2025, and 2026, and $4.6 million in 2027.

The weighted amortization period of the intangible assets, in total, is 10.4 years. The weighted amortization period by intangible asset class is 10 years for Technology, 10 years for Customer relationships, 20 years for Licenses & rights, and 10 years for Franchise agreements.

17

Goodwill

The carrying amounts of goodwill for the Food Service, Retail Supermarket and Frozen Beverage segments are as follows:

Goodwill and Intangible Assets

  

Food

  

Retail

  

Frozen

     
  

Service

  

Supermarket

  

Beverages

  

Total

 
      

(in thousands)

     
                 

March 25, 2023

 $124,426  $4,146  $56,498  $185,070 
                 

September 24, 2022

 $123,776  $4,146  $56,498  $184,420 

Note 13

Investments

We have classified our investment securities as marketable securities held to maturity and available for sale. The FASB defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the FASB has established three levels of inputs that may be used to measure fair value:

Level 1

Observable input such as quoted prices in active markets for identical assets or liabilities;own assumptions.

 

Level 2

Observable inputs, other than Level 1 inputs in active markets, that are observable either directly or indirectly;

Marketable securities held to maturity and available for sale consist primarily of investments in mutual funds, preferred stock, and corporate bonds. The fair values of mutual funds are based on quoted market prices in active markets and are classified within Level 1 of the fair value hierarchy. The fair values of preferred stock and corporate bonds are based on quoted prices for identical or similar instruments in markets that are not active. As a result, preferred stock and corporate bonds are classified within Level 2 of the fair value hierarchy.

As of June 24, 2023, the Company held no held to maturity investment securities.

The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at June 24, 2023 are summarized as follows:

      

Gross

  

Gross

  

Fair

 
  

Amortized

  

Unrealized

  

Unrealized

  

Market

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(in thousands)

 
                 

Mutual Funds

 $3,588  $-  $709  $2,879 

Preferred Stock

  1,487   147   -   1,634 

Total marketable securities available for sale

 $5,075  $147  $709  $4,513 


The mutual funds seek current income with an emphasis on maintaining low volatility and overall moderate duration. The Fixed-to-Floating Perpetual Preferred Stock generate fixed income to call dates in 2025 and then income is based on a spread above LIBOR if the securities are not called. The mutual funds and Fixed-to-Floating Perpetual Preferred Stock do not have contractual maturities; however, we classify them as long-term assets as it is our intent to hold them for a period of over one year, although we may sell some or all of them depending on presently unanticipated needs for liquidity or market conditions.

The amortized cost, unrealized gains and losses, and fair market values of our investment securities held to maturity at September 24, 2022 are summarized as follows:

      

Gross

  

Gross

  

Fair

 
  

Amortized

  

Unrealized

  

Unrealized

  

Market

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(in thousands)

 
                 

Corporate Bonds

  4,011   -   21   3,990 

Total marketable securities held to maturity

 $4,011  $-  $21  $3,990 

The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at September 24, 2022 are summarized as follows:

      

Gross

  

Gross

  

Fair

 
  

Amortized

  

Unrealized

  

Unrealized

  

Market

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(in thousands)

 
                 

Mutual Funds

 $3,588  $-  $742  $2,846 

Preferred Stock

  2,816   46   -   2,862 

Total marketable securities available for sale

 $6,404  $46  $742  $5,708 

The amortized cost and fair value of the Company’s held to maturity securities by contractual maturity at June 24, 2023 and September 24, 2022 are summarized as follows:

  

June 24, 2023

  

September 24, 2022

 
      

Fair

      

Fair

 
  

Amortized

  

Market

  

Amortized

  

Market

 
  

Cost

  

Value

  

Cost

  

Value

 
  

(in thousands)

 
                 

Due in one year or less

 $-  $-  $4,011  $3,990 

Due after one year through five years

  -   -   -   - 

Due after five years through ten years

  -   -   -   - 

Total held to maturity securities

 $-  $-  $4,011  $3,990 

Less current portion

  -   -   4,011   3,990 

Long term held to maturity securities

 $-  $-  $-  $- 

There were no proceeds from the redemption and sales of marketable securities in the three months ended June 24, 2023 or in the three months ended June 25, 2022. Proceeds from the redemption and sale of marketable securities were $5.3 million in the nine months ended June 24, 2023 and were $11.5 million in the nine months ended June 25, 2022, respectively. Gains of $0.1 million were recorded in the three and nine months ended June 24, 2023, respectively, and losses of $0.3 million and $0.4 million were recorded in the three and nine months ended June 25, 2022. Included in the gains and losses were an unrealized gain of $0.1 million and an unrealized loss of $0.4 million in the nine months ended June 24, 2023 and June 25, 2022, respectively. An unrealized gain of $0.1 million and an unrealized loss of $0.3 million were recorded in the three months ended June 24, 2023, and June 25, 2022, respectively. We use the specific identification method to determine the cost of securities sold.


Note 14

Accumulated Other Comprehensive Income (Loss)

 

Level 3

Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.

Changes to the components of accumulated other comprehensive loss are as follows:

  

Three months ended

  

Nine months ended

 
  

June 24, 2023

  

June 24, 2023

 
  

(in thousands)

  

(in thousands)

 
         
  

Foreign Currency

  

Foreign Currency

 
  

Translation Adjustments

  

Translation Adjustments

 
         

Beginning Balance

 $(11,774) $(13,713)
         
Other comprehensive income  2,775   4,714 

Ending Balance

 $(8,999) $(8,999)

  

Three months ended

  

Nine months ended

 
  

June 25, 2022

  

June 25, 2022

 
  

(in thousands)

  

(in thousands)

 
         
  

Foreign Currency

  

Foreign Currency

 
  

Translation Adjustments

  

Translation Adjustments

 
         

Beginning Balance

 $(13,281) $(13,383)
         
Other comprehensive (loss) income  (93

)

  9 

Ending Balance

 $(13,374) $(13,374)

 

Marketable securities held to maturity and available for sale consist primarily of investments in mutual funds, preferred stock, and corporate bonds.  The fair values of mutual funds are based on quoted market prices in active markets and are classified within Level 1 of the fair value hierarchy.  The fair values of preferred stock and corporate bonds are based on quoted prices for identical or similar instruments in markets that are not active.  As a result, preferred stock and corporate bonds are classified within Level 2 of the fair value hierarchy.

 

As of March 25, 2023, the Company held no held to maturity investment securities.

18

 

Note 15

The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at March 25, 2023 are summarized as follows:Leases

      

Gross

  

Gross

  

Fair

 
  

Amortized

  

Unrealized

  

Unrealized

  

Market

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(in thousands)

 
                 

Mutual funds

 $3,588  $-  $739  $2,849 

Preferred stock

  1,519   61   -   1,580 

Total marketable securities available for sale

 $5,107  $61  $739  $4,429 

The mutual funds seek current income with an emphasis on maintaining low volatility and overall moderate duration. The Fixed-to-Floating Perpetual Preferred Stock generate fixed income

General Lease Description

We have operating leases with initial noncancelable lease terms in excess of one year covering the rental of various facilities and equipment. Certain of these leases contain renewal options and some provide options to purchase during the lease term. Our operating leases include leases for real estate for some of our office, warehouse, and manufacturing facilities as well as manufacturing and non-manufacturing equipment used in our business. The remaining lease terms for these operating leases range from 1 month to call dates in 2025 and then income is based on a spread above LIBOR if the securities are not called. The mutual funds and Fixed-to-Floating Perpetual Preferred Stock do not have contractual maturities; however, we classify them as long-term assets as it is our intent to hold them for a period of over one year, although we may sell some or all of them depending on presently unanticipated needs for liquidity or market conditions.

The amortized cost, unrealized gains and losses, and fair market values of our investment securities held to maturity at September 24, 2022 are summarized as follows:

      

Gross

  

Gross

  

Fair

 
  

Amortized

  

Unrealized

  

Unrealized

  

Market

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(in thousands)

 
                 

Corporate bonds

  4,011   -   21   3,990 

Total marketable securities held to maturity

 $4,011  $-  $21  $3,990 

The amortized cost, unrealized gains and losses, and fair market values of our investment securities available for sale at September 24, 2022 are summarized as follows:

      

Gross

  

Gross

  

Fair

 
  

Amortized

  

Unrealized

  

Unrealized

  

Market

 
  

Cost

  

Gains

  

Losses

  

Value

 
  

(in thousands)

 
                 

Mutual funds

 $3,588  $-  $742  $2,846 

Preferred stock

  2,816   46   -   2,862 

Total marketable securities available for sale

 $6,404  $46  $742  $5,708 

19

The amortized cost and fair value of the Company’s held to maturity securities by contractual maturity at March 25, 2023 and September 24, 2022 are summarized as follows:

  

March 25, 2023

  

September 24, 2022

 
                 
      

Fair

      

Fair

 
  

Amortized

  

Market

  

Amortized

  

Market

 
  

Cost

  

Value

  

Cost

  

Value

 
  

(in thousands)

 
                 

Due in one year or less

 $-  $-  $4,011  $3,990 

Due after one year through five years

  -   -   -   - 

Due after five years through ten years

  -   -   -   - 

Total held to maturity securities

 $-  $-  $4,011  $3,990 

Less current portion

  -   -   4,011   3,990 

Long term held to maturity securities

 $-  $-  $-  $- 

Proceeds from the redemption and sale of marketable securities were $2.0 million and $5.3 million in the three and six months ended March 25, 2023 and were $4.3 million and $11.5 million in the three and six months ended March 26, 2022, respectively. Gains of $59,000 and $22,000 were recorded in the three and six months ended March 25, 2023, and losses of $25,000 and $69,000 were recorded in the three and six months ended March 26, 2022. Included in the gains and losses were an unrealized gain of $19,000 and an unrealized loss of $58,000 in the six months ended March 25, 2023 and March 26, 2022, respectively. An unrealized gain of $59,000 and an unrealized loss of $53,000 were recorded in the three months ended March 25, 2023, and March 26, 2022, respectively. We use the specific identification method to determine the cost of securities sold.

Note 14

Accumulated Other Comprehensive Income (Loss)

Changes to the components of accumulated other comprehensive loss are as follows:

  

Three months ended

  

Six months ended

 
  

March 25, 2023

  

March 25, 2023

 
  

(in thousands)

  

(in thousands)

 
         
  

Foreign Currency

  

Foreign Currency

 
  

Translation Adjustments

  

Translation Adjustments

 
         

Beginning balance

 $(12,842) $(13,713)
         
Other comprehensive income  1,068   1,939 

Ending balance

 $(11,774) $(11,774)

  

Three Months ended

  

Six months ended

 
  

March 26, 2022

  

March 26, 2022

 
  

(in thousands)

  

(in thousands)

 
         
  

Foreign Currency

  

Foreign Currency

 
  

Translation Adjustments

  

Translation Adjustments

 
         

Beginning balance

 $(13,827) $(13,383)
         
Other comprehensive income  546   102 

Ending balance

 $(13,281) $(13,281)

20

Note 15

Leases

General Lease Description

We have operating leases with initial noncancelable lease terms in excess of one year covering the rental of various facilities and equipment. Certain of these leases contain renewal options and some provide options to purchase during the lease term. Our operating leases include leases for real estate for some of our office and manufacturing facilities as well as manufacturing and non-manufacturing equipment used in our business. The remaining lease terms for these operating leases range from 1month to 12 years.

 

We have finance leases with initial noncancelable lease terms in excess of one year covering the rental of various equipment. These leases are generally for manufacturing and non-manufacturing equipment used in our business. The remaining lease terms for these finance leases range from 1 year to 6 years.


 

Significant Assumptions and Judgments

 

Contract Contains a Lease

In evaluating our contracts to determine whether a contract is or contains a lease, we considered the following:

 

 

Whether explicitly or implicitly identified assets have been deployed in the contract; and

 

 

Whether we obtain substantially all of the economic benefits from the use of that underlying asset, and we can direct how and for what purpose the asset is used during the term of the contract.

 

Allocation of Consideration

In determining how to allocate consideration between lease and non-lease components in a contract that was deemed to contain a lease, we used judgment and consistent application of assumptions to reasonably allocate the consideration.

 

Options to Extend or Terminate Leases

We have leases which contain options to extend or terminate the leases. On a lease-by-lease basis, we have determined if the extension should be considered reasonably certain to be exercised and thus a right-of-use asset and a lease liability should be recorded.

 

Discount Rate

The discount rate for leases, if not explicitly stated in the lease, is the incremental borrowing rate, which is the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.

 

We used the discount rate to calculate the present value of the lease liability at the date of adoption. In the development of the discount rate, we considered our incremental borrowing rate as provided by our lender which was based on cash collateral and credit risk specific to us, and our lease portfolio characteristics.

 

As of March 25,June 24, 2023, the weighted-average discount rate of our operating and finance leases was 3.5%4.3% and 3.8%3.9%, respectively. As of September 24,June 25, 2022, the weighted-average discount rate of our operating and finance leases was 3.3% and 3.2%, respectively.

 

Practical Expedients and Accounting Policy Elections

 

We elected the package of practical expedients that permits us not to reassess our prior conclusions about lease identification, lease classification and initial direct costs and made an accounting policy election to exclude short-term leases with an initial term of 12 months or less from our Consolidated Balance Sheets.

 

21


 

Amounts Recognized in the Financial Statements

 

The components of lease expense were as follows:

 

 

Three months ended

March 25, 2023

  

Three months ended

March 26, 2022

  

Six months ended

March 25, 2023

  

Six months ended

March 26, 2022

  

Three months

ended

 

Three months

ended

 

Nine months

ended

 

Nine months

ended

 

Operating lease cost in Cost of goods sold and Operating Expenses

 $3,778  $3,922  $7,750  $7,920 
 

June 24, 2023

  

June 25, 2022

  

June 24, 2023

  

June 25, 2022

 

Operating lease cost in Cost of goods sold and Operating expenses

 $4,327  $3,630  $12,077  $11,550 
Finance lease cost:  

Amortization of assets in Cost of goods sold and Operating Expenses

 $22  $50  $56  $122 

Amortization of assets in Cost of goods sold and Operating expenses

 $71  $19  $127  $141 

Interest on lease liabilities in Interest expense & other

  2   2   4   7   11   1   15   8 

Total finance lease cost

 $24  $52  $60  $129  $82  $20  $142  $149 

Short-term lease cost in Cost of goods sold and Operating Expenses

  -   -   -   - 

Short-term lease cost in Cost of goods sold and Operating expenses

  -   -   -   - 

Total net lease cost

 $3,802  $3,974  $7,810  $8,049  $4,409  $3,650  $12,219  $11,699 

 

Supplemental balance sheet information related to leases is as follows:

 

 

March 25, 2023

  

September 24, 2022

  

June 24, 2023

 

September 24, 2022

 
Operating Leases     

Operating lease right-of-use assets

 $50,252  $51,137  $

83,089

 $

51,137

 
  

Current operating lease liabilities

 $13,507  $13,524  $

14,675

 $

13,524

 

Noncurrent operating lease liabilities

  41,642   42,660   

73,361

  

42,660

 

Total operating lease liabilities

 $55,149  $56,184  $

88,036

 $

56,184

 
  
Finance Leases     

Finance lease right-of-use assets in Property, plant and equipment, net

 $766  $328  $

839

 $

328

 
  

Current finance lease liabilities

 $226  $124  $

188

 $

124

 

Noncurrent finance lease liabilities

  702   254   

650

  

254

 

Total finance lease liabilities

 $928  $378  $

838

 $

378

 

 

Supplemental cash flow information related to leases is as follows:

 

 

Three months ended

 

Three months ended

 

Six months ended

 

Six months ended

  

Three months

ended

 

Three months

ended

 

Nine months

ended

 

Nine months

ended

 
 

March 25, 2023

  

March 26, 2022

  

March 25, 2023

  

March 26, 2022

  

June 24, 2023

  

June 25, 2022

  

June 24, 2023

  

June 25, 2022

 
Cash paid for amounts included in the measurement of lease liabilities:  

Operating cash flows from operating leases

 $3,861  $3,970  $7,779  $8,008  $4,422  $4,181  $12,201  $12,189 

Operating cash flows from finance leases

 $2  $2  $4  $7  $11  $1  $15  $8 

Financing cash flows from finance leases

 $32  $37  $71  $111  $79  $39  $150  $150 
  

Supplemental noncash information on lease liabilities arising from obtaining right-of-use assets

 $3,821  $5,922  $6,497  $7,065  $37,030  $4,652  $43,527  $11,717 

Supplemental noncash information on lease liabilities removed due to purchase of leased asset

 $-  $-  $-  $-  $-  $-  $-  $- 

 

As of March 25,

As of June 24, 2023, the maturities of lease liabilities were as follows:

 

 

Operating Leases

  

Finance Leases

  

Operating Leases

  

Finance Leases

 

Six months ending September 30, 2023

 $8,137  $144 

Three months ending September 30, 2023

 4,716  74 

2024

 13,794  244  17,447  244 

2025

 10,263  189  14,033  189 

2026

 6,998  154  10,808  154 

2027

 5,967  153  9,807  153 

Thereafter

  15,960   137   56,572   110 

Total minimum payments

 61,119  1,021  113,383  $924 

Less amount representing interest

  (5,970)  (93)  (25,347)  (86)

Present value of lease obligations

 $55,149  $928  $88,036  $838 

 

As of March 25, 2023 the weighted-average remaining term of our operating and finance leases was 5.7 years and 5.6

As of June 24, 2023 the weighted-average remaining term of our operating and finance leases was 10.9 years and 4.4 years, respectively. As of September 24, 2022, the weighted average remaining term of our operating and finance leases was 5.8 years and 3.3 years, respectively.

 

22


 

 

Note 16

Related Parties

 

We have related party expenses for distribution and shipping related costs with NFI Industries, Inc. (“NFI”). Our director, Sidney R. Brown, is CEO and an owner of NFI Industries, Inc. The Company paid $13.3$13.5 million and $27.6$41.1 million to NFI in the three and sixnine months ended March 25,June 24, 2023 and paid $2.9$12.0 million and $4.0$16.0 million through the three and sixnine months ended March 26,June 25, 2022. Of the amounts paid to NFI, the amount related to management services performed by NFI was $0.2$0.3 million and $0.3$0.6 million in the three and sixnine months ended March 25,June 24, 2023, and $0.2$0.1 million and $0.3$0.4 in the three and sixnine months ended March 26,June 25, 2022. The remainder of the costs related to amounts that were passed through to the third-party distribution and shipping vendors that are being managed on the Company’s behalf by NFI. As of June 24, 2023, and September 24, 2022, our consolidated balance sheet included related party trade payables of approximately $4.1 million and $2.9 million, respectively.

In June 2023, the Company began leasing a regional distribution center in Terrell, Texas that was constructed by, and is owned by, a subsidiary of NFI. The distribution center will be operated by NFI for the Company, pursuant to a Distribution Services Agreement. Under the Distribution Services Agreement, NFI will provide logistics and warehouse management services. NFI will continue to perform distribution-related management services for the Company as well. At the lease commencement date, $28.7 million was recorded as an operating right-of-use asset, $0.2 million was recorded as a current operating lease liability, and $28.5 million was recorded as a non-current operating lease liability. No payments on the lease were made to NFI during the three months ended June 24, 2023.

All agreements with NFI include terms that are consistent with those that we believe would have been negotiated at an arm’s length with an independent party. As of March 25, 2023 and September 24, 2022, our consolidated balance sheet included related party trade payables of approximately $2.8 million and $2.9 million, respectively.

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements” made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate,” “intend,” or “continue,” or, the negative thereof. We intend that such forward-looking statements be subject to the safe harbors of the Act and the Exchange Act. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties, assumptions, and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

Objective

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide a reader of our financial statements with a narrative form from the perspective of our management regarding our financial condition and results of operations, liquidity and certain other factors that may affect our future results. The following discussion should be read in conjunction with the consolidated financial statements and accompanying notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q and within the Company’s Annual Report on Form 10-K filed for the fiscal year ended September 24, 2022.

 

Business Overview

 

The Company manufactures snack foods and distributes frozen beverages which it markets nationally to the foodservice and retail supermarket industries. The Company’s principal snack food products are soft pretzels, frozen novelties, churros and bakery products. We believe we are the largest manufacturer of soft pretzels in the United States. Other snack food products include funnel cake and handheld products. The Company’s principal frozen beverage products are the ICEE brand frozen carbonated beverage and the SLUSH PUPPIE brand frozen non-carbonated beverage,

 


The Company’s Food Service and Frozen Beverages sales are made principally to foodservice customers including snack bar and food stand locations in leading chain, department, discount, warehouse club and convenience stores; malls and shopping centers; fast food and casual dining restaurants; stadiums and sports arenas; leisure and theme parks; movie theaters; independent retailers; and schools, colleges and other institutions. The Company’s retail supermarket customers are primarily supermarket chains.

 

23

RESULTS OF OPERATIONS Three and sixnine months ended March 25,June 24, 2023

 

The following discussion provides a review of results for the three and sixnine months ended March 25,June 24, 2023 as compared with the three and sixnine months ended March 26,June 25, 2022.

 

Summary of Results

 

Three months ended

  

Six months ended

  

Three months ended

  

Nine months ended

 
 

March 25,

 

March 26,

    

March 25,

 

March 26,

    

June 24,

 

June 25,

     

June 24,

 

June 25,

    
 

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
 

(in thousands)

    

(in thousands)

    

(in thousands)

     

(in thousands)

    
                           

Net Sales

 $337,854  $281,513  20.0 %  $689,197  $600,003  14.9 %  $425,769  $380,227  12.0

%

 $1,114,966  $980,230  13.7

%

                           

Cost of goods sold

  247,470   216,165  14.5 %   507,958   455,280  11.6 %   282,887   271,151  4.3

%

  790,845   726,431  8.9

%

Gross Profit

  90,384   65,348  38.3 %   181,239   144,723  25.2 %   142,882   109,076  31.0

%

  324,121   253,799  27.7

%

                           

Operating expenses

                           

Marketing

 24,017  21,036  14.2 %  47,716  41,943  13.8 %  31,308  24,002  30.4

%

 79,024  65,945  19.8

%

Distribution

 38,188  28,349  34.7 %  80,237  61,664  30.1 %  44,485  48,157  (7.6

)%

 124,722  109,821  13.6

%

Administrative

 17,919  11,719  52.9 %  34,310  22,088  55.3 %  18,740  15,724  19.2

%

 53,050  37,812  40.3

%

Other general expense (income)

  67   156  (57.1) %   (545

)

  95  (673.7) %   55   (67

)

 (182.1

)%

  (490

)

  28  (1850.0

)%

Total Operating Expenses

  80,191   61,260  30.9 %   161,718   125,790  28.6 %   94,588   87,816  7.7

%

  256,306   213,606  20.0

%

                           

Operating Income

 10,193  4,088  149.3 %  19,521  18,933  3.1 %  48,294  21,260  127.2

%

 67,815  40,193  68.7

%

                           

Other income (expense)

                           

Investment income

 401  160  150.6 %  1,086  431  152.0 %  633  106  497.2

%

 1,719  537  220.1

%

Interest expense

  (1,334

)

  (57

)

 2240.4 %   (2,383

)

  (75

)

 3077.3 %   (1,314

)

  (156

)

 742.3

%

  (3,697

)

  (231

)

 1500.4

%

                           

Earnings before income taxes

 9,260  4,191  120.9 %  18,224  19,289  (5.5) %  47,613  21,210  124.5

%

 65,837  40,499  62.6

%

                           

Income tax expense

  2,389   920  159.7 %   4,720   4,927  (4.2) %   12,632   5,647  123.7

%

  17,352   10,574  64.1

%

                           

NET EARNINGS

 $6,871  $3,271  110.1 %  $13,504  $14,362  (6.0) %  $34,981  $15,563  124.8

%

 $48,485  $29,925  62.0

%

Comparisons as a Percentage of Net Sales

 

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

      

June 24,

  

June 25,

     
  

2023

  

2022

  

Basis Pt Chg

  

2023

  

2022

  

Basis Pt Chg

 

Gross profit

  33.6

%

  28.7

%

  490   29.1

%

  25.9

%

  320 

Marketing

  7.4

%

  6.3

%

  110   7.1

%

  6.7

%

  40 

Distribution

  10.4

%

  12.7

%

  (230

)

  11.2

%

  11.2

%

  - 

Administrative

  4.4

%

  4.1

%

  30   4.8

%

  3.9

%

  90 

Operating income

  11.3

%

  5.6

%

  570   6.1

%

  4.1

%

  200 

Earnings before income taxes

  11.2

%

  5.6

%

  560   5.9

%

  4.1

%

  180 

Net earnings

  8.2

%

  4.1

%

  410   4.3

%

  3.1

%

  120 

 

Comparisons as a Percentage of Net Sales

 

Three months ended

  

Six months ended

 
  

March 25,

  

March 26,

  

Basis Pt

  

March 25,

  

March 26,

  

Basis Pt

 
  

2023

  

2022

  

Chg

  

2023

  

2022

  

Chg

 

Gross profit

 26.8 %  23.2 %   360  26.3 %  24.1 %   220 

Marketing

 7.1 %  7.5 %   (40

)

 6.9 %  7.0 %   (10

)

Distribution

 11.3 %  10.1 %   120  11.6 %  10.3 %   130 

Administrative

 5.3 %  4.2 %   110  5.0 %  3.7 %   130 

Operating income

 3.0 %  1.5 %   150  2.8 %  3.2 %   (40

)

Earnings before income taxes

 2.7 %  1.5 %   120  2.6 %  3.2 %   (60

)

Net earnings

 2.0 %  1.2 %   80  2.0 %  2.4 %   (40

)

Net Sales

 

Net sales increased by $56.3$45.5 million, or 20.0%12.0%, to $337.9$425.8 million for the three months ended March 25,June 24, 2023. Net sales in the period included $16.0$31.4 million of net sales from Dippin’ Dots.Dots, an increase of $29.2 million over prior year quarter. Net sales increased by $89.2$134.7 million, or 14.9%13.7%, to $689.2$1,115.0 million for the sixnine months ended March 25,June 24, 2023. Net sales in the period included $29.3$60.8 million of net sales from Dippin’ Dots.Dots, an increase of $58.5 million over prior year. Organic sales growth, across both the three months and sixnine months ended March 25,June 24, 2023, was driven by growth across all three of the Company’s business segments, led by our core products including soft pretzels, churros, frozen novelties and frozen beverages. In the three months ended June 24, 2023, organic sales growth was primarily driven by growth in the frozen beverages segment.


 

Gross Profit

 

Gross Profit increased by $25.0$33.8 million, or 38.3%31.0%, to $90.4$142.9 million for the three months ended March 25,June 24, 2023. As a percentage of sales, gross profit increased from 23.2%28.7% to 26.8%. While33.6% for the three months ended June 24, 2023. The increase in gross profit as a percentage of sales was driven by our pricing actions and a better product mix, along with the stabilization of inflationary trends have gradually improved duringpressures on the back of historic highs in the fiscal year 2022. Overall, inflationary increases were in the low single digits when compared with prior year quarter. The cost of key ingredients including flour, oils, eggs,dairy and meats sugarhave declined, though double-digit inflationary increases were seen in sugar/sweeteners and dairymixes, which continued to experience inflationary pressures compared with the same quarter last year, with average raw material costs up approximately 9%. Three pricing actions implemented in fiscal 2022, along with the initial benefits of our operating initiatives,negatively impact margins on certain products including frozen novelties and improved cost management and productivity, helped to offset the impact of the inflationary pressures noted above.churros.

24

 

Gross Profit increased by $36.5$70.3 million, or 25.2%27.7%, to $181.2$324.1 million for the sixnine months ended March 25, 2023.June 24, 2023, when compared to the same period of 2022. As a percentage of sales, gross profit for the nine months ended June 24, 2023, increased from 24.1%25.9% to 26.3%29.1%. Key ingredients including flour, oils, eggs, meats, sugar and dairy continued to experience inflationary pressures compared with the same six-month period last year, with average raw material costs up approximately 15%. ThreeThe increase in gross profit as a percentage of sales was driven by our pricing actions implemented in fiscal 2022,and a better product mix, along with the initial benefitsstabilization of our operating initiatives, and improved cost management and productivity, helped to offset the impact of the inflationary pressures noted above.on the back of historic highs in the fiscal year 2022.

 

Operating Expenses

 

Operating Expenses increased $18.9$6.8 million, or 30.9%7.7%, to $80.2$94.6 million for the three months ended March 25,June 24, 2023. As a percentage of sales, operating expenses increaseddecreased from 21.8%23.1% to 23.7%22.2%, primarily reflecting the ongoing inflationary pressures across distribution and administrative costs, as well as the impact of Dippin’ Dots. As a percentage of sales, distribution expenses increasedfor the three months ended June 24, 2023, decreased from 10.1%12.7% to 11.3%10.4%, reflecting inflationary pressures noted in fuelthe benefits seen from our supply chain transformation initiatives, along with declining diesel prices and outbound freight.carrier costs. As a percentage of sales, marketing expenses decreasedfor the three months ended June 24, 2023, increased from 7.5%6.3% to 7.1%.7.4%, with the increase somewhat attributable to the timing of seasonal spend on sponsorships and demos. As a percentage of sales, general and administrative expenses for the three months ended June 24, 2023, increased from 4.2%4.1% to 5.3%4.4%, with the increase largely attributable to the impact of Dippin’ Dots.

 

Operating Expenses increased $35.9$42.7 million, or 28.6%20.0%, to $161.7$256.3 million for the sixnine months ended March 25,June 24, 2023. As a percentage of sales, operating expenses increased from 21.0%21.8% to 23.5%, primarily reflecting the ongoing inflationary pressures across distribution and administrative costs, as well as the impact of Dippin’ Dots.23.0%. As a percentage of sales, distribution expenses increased from 10.3% to 11.6%remained flat at 11.2%, reflectingwhich reflects the benefit noted above on the current quarter’s distribution expense offset by inflationary pressures noted in fuel and outbound freight.freight that had impacted the Company comparatively earlier in the fiscal year. As a percentage of sales, marketing expenses remained relatively flat, decreasing slightlyincreased from 7.0%6.7% to 6.9%7.1%. As a percentage of sales, general and administrative expenses increased from 3.7%3.9% to 5.0%4.8%, with the increase largely attributable to the impact of Dippin’ Dots.

 

Other Income and Expense

 

Investment income increased by $0.2$0.5 million to $0.4$0.6 million and by $0.7$1.2 million to $1.1$1.7 million for the three months, and sixnine months, ended March 25,June 24, 2023, respectively. The increases were primary due to the improving interest rate environment in fiscal 2023.

 

Interest expense increaseincreased by $1.3$1.1 million to $1.3 million and by $2.3$3.5 million to $2.4$3.7 million for the three months, and sixnine months, ended March 25,June 24, 2023, respectively, due to the Company’s outstanding borrowings on the Amended Credit Agreement.

 


Income Tax Expense

 

Income tax expense increased by $1.5$7.0 million, or 159.7%123.7%, to $2.4$12.6 million for the three months ended March 25,June 24, 2023. The effective tax rate was 25.8%26.5% as compared with 21.9% in the prior year period, with the increase due to the impact of tax benefits on stock-based compensation expense26.6% in the prior year period.

 

Income tax expense decreasedincreased by $0.2$6.8 million, or 4.2%64.1%, to $4.7$17.4 million for the sixnine months ended March 25,June 24, 2023. The effective tax rate was 25.9%26.4% as compared with 25.5%26.1% in the prior year period.

 

Net Earnings

 

Net earnings increased by $3.6$19.4 million, or 110.1%124.8%, for the three months ended March 25,June 24, 2023, due to the aforementioned items.

 

Net earnings decreasedincreased by $0.9$18.6 million, or 6.0%62.0%, for the sixnine months ended March 25,June 24, 2023, due to the aforementioned itemsitems.

 

There are many factors which can impact our net earnings from year to year and in the long run, among which are the supply and cost of raw materials and labor, insurance costs, factors impacting sales as noted above, the continuing consolidation of our customers, our ability to manage our manufacturing, marketing and distribution activities, our ability to make and integrate acquisitions and changes in tax laws and interest rates.

 

25

 

Business Segment Discussion

 

We operate in three segments: Food Service, Retail Supermarket, and Frozen Beverages. The following table is a summary of sales and operating income, which is how we measure segment profit.

 

 

Three months ended

  

Six months ended

  

Three months ended

  

Nine months ended

 
 

March 25,

 

March 26,

    

March 25,

 

March 26,

    

June 24,

 

June 25,

     

June 24,

 

June 25,

    
 

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
 

(in thousands)

    

(in thousands)

    

(in thousands)

     

(in thousands)

    

Net Sales

  

Food Service

 $218,281  $176,340  23.8 %  $456,578  $388,072  17.7 %  $254,980  $227,842  11.9

%

 $711,558  $615,914  15.5

%

Retail Supermarket

 46,360  40,757  13.7 %  89,433  83,452  7.2 %  61,150  61,008  0.2

%

 150,583  144,460  4.2

%

Frozen Beverages

  73,213   64,416  13.7 %   143,186   128,479  11.4 %   109,639   91,377  20.0

%

  252,825   219,856  15.0

%

Total Sales

 $337,854  $281,513  20.0 %  $689,197  $600,003  14.9 %  $425,769  $380,227  12.0

%

 $1,114,966  $980,230  13.7

%

 

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

      

June 24,

  

June 25,

     
  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
  

(in thousands)

      

(in thousands)

     
                         

Operating Income

                        

Food Service

 $20,786  $2,640   687.3

%

 $32,306  $12,177   165.3

%

Retail Supermarket

  4,168   2,341   78.0

%

  5,766   8,416   (31.5

)%

Frozen Beverages

  23,340   16,279   43.4

%

  29,743   19,600   51.8

%

Total Operating Income

 $48,294  $21,260   127.2

%

 $67,815  $40,193   68.7

%

 

  

Three months ended

  

Six months ended

 
  

March 25,

  

March 26,

     

March 25,

  

March 26,

    
  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
  

(in thousands)

     

(in thousands)

    
                       

Operating Income

                      

Food Service

 $5,133  $536  857.6 %  $11,520  $9,537  20.8 % 

Retail Supermarket

  487   1,091  (55.4) %   1,598   6,075  (73.7) % 

Frozen Beverages

  4,573   2,461  85.8 %   6,403   3,321  92.8 % 

Total Operating Income

 $10,193  $4,088  149.3 %  $19,521  $18,933  3.1 % 


 

Food Service Segment Results

 

  

Three months ended

  

Six months ended

 
  

March 25,

  

March 26,

     

March 25,

  

March 26,

    
  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
  

(in thousands)

     

(in thousands)

    
                       

Food Service Sales to External Customers

                      

Soft pretzels

 $55,492  $43,261  28.3 %  $107,715  $93,682  15.0 % 

Frozen novelties

  26,607   7,305  264.2 %   48,372   15,762  206.9 % 

Churros

  24,920   17,447  42.8 %   50,677   36,936  37.2 % 

Handhelds

  20,309   20,506  (1.0) %   43,881   39,001  12.5 % 

Bakery

  85,300   83,967  1.6 %   194,248   191,798  1.3 % 

Other

  5,653   3,854  46.7 %   11,685   10,893  7.3 % 

Total Food Service

 $218,281  $176,340  23.8 %  $456,578  $388,072  17.7 % 
                       

Food Service Operating Income

 $5,133  $536  857.6 %  $11,520  $9,537  20.8 % 

26

  

Three months ended

  

Nine months ended

 
  

June 24,

  

June 25,

      

June 24,

  

June 25,

     
  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
  

(in thousands)

      

(in thousands)

     
                         

Food Service Sales to External Customers

                        

Soft pretzels

 $63,527  $55,946   13.6

%

 $171,242  $149,628   14.4

%

Frozen novelties

  47,410   17,155   176.4

%

  95,782   32,917   191.0

%

Churros

  30,470   25,614   19.0

%

  81,147   62,550   29.7

%

Handhelds

  17,003   25,740   (33.9

)%

  60,884   64,741   (6.0

)%

Bakery

  87,582   95,495   (8.3

)%

  281,830   287,293   (1.9

)%

Other

  8,988   7,892   13.9

%

  20,673   18,785   10.1

%

Total Food Service

 $254,980  $227,842   11.9

%

 $711,558  $615,914   15.5

%

                         

Food Service Operating Income

 $20,786  $2,640   687.3

%

 $32,306  $12,177   165.3

%

 

Sales to food service customers increased $41.9$27.1 million, or 24%11.9%, to $218.3$255.0 million for the three months ended March 25,June 24, 2023, which included approximately $16.0an increase of $29.2 million in sales from Dippin’ Dots. Soft pretzels sales to food service customers increased 28%13.6% to $55.5$63.5 million. Frozen novelties sales increased 264%176.4% to $26.6$47.4 million, largely driven by Dippin’ Dots sales. Churro sales increased 43%19.0% to $24.9$30.5 million led by customer expansion and growing menu penetration. Sales of bakery products increaseddecreased by 2%8.3% to $85.3 million.$87.6 million, with the decrease largely due to the rationalization of certain lower margin Stock Keeping Units (“SKUs”). Sales of handhelds decreased by 1%33.9% to $20.3 million.$17.0 million, with the decrease largely attributable to pricing declines related to the contractual pricing true-up of costing on certain raw material ingredients, as well as some volume declines amongst certain customers in the product category.

 

Sales of new products in the first twelve months since their introduction were minimal in the quarter. Sales in the quarter benefited from the impact of the prior fiscal year’s price increases, along with modest increases in volume.offset slightly by minimal volume decreases.

 

Operating income in our Food Service segment increased $4.6$18.1 million in the quarter to $5.1$20.8 million, largely driven by strongerthe benefit seen from the incremental Dippin’ Dots sales, andas well as by improved gross margin performance.performance and lower distribution expenses.

 

Sales to food service customers increased $68.5$95.6 million, or 18%15.5%, to $456.6$711.6 million for the sixnine months ended March 25,June 24, 2023, which included approximately $29.3an increase of $58.5 million in sales from Dippin’ Dots. Soft pretzels sales to food service customers increased 15%14.4% to $107.7$171.2 million. Frozen novelties sales increased 207%191.0% to $48.4$95.8 million, largely driven by Dippin’ Dots sales. Churro sales increased 37%29.7% to $50.7$81.1 million led by customer expansion and growing menu penetration. Sales of bakery products increasedecreased by 1%1.9% to $194.2$281.8 million. Sales of handhelds increaseddecreased by 13%6.0% to $43.9$60.9 million.

 

Sales of new products in the first twelve months since their introduction were minimal in the sixnine months ended March 25,June 24, 2023. Price increases benefited sales in the six-monthnine-month period, and more than offset some volume declines seen in certain product categories.

 

Operating income in our Food Service segment increased $2.0$20.1 million in the sixnine months ended March 25,June 24, 2023, to $11.5$32.3 million, largely driven by strongerthe benefit seen from the incremental Dippin’ Dots sales, andas well as by improved gross margin performance.performance and improving distribution expenses.

 


 

Retail Supermarket Segment Results

 

 

Three months ended

  

Six months ended

  

Three months ended

  

Nine months ended

 
 

March 25,

 

March 26,

    

March 25,

 

March 26,

    

June 24,

 

June 25,

     

June 24,

 

June 25,

    
 

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
 

(in thousands)

    

(in thousands)

    

(in thousands)

     

(in thousands)

    
                           

Retail Supermarket Sales to External Customers

                           

Soft pretzels

 $16,013  $15,752  1.7 %  $30,498  $31,946  (4.5) %  $10,269  $11,696  (12.2

)%

 $40,767  $43,642  (6.6

)%

Frozen novelties

 20,770  18,919  9.8 %  38,739  36,721  5.5 %  41,684  41,865  (0.4

)%

 80,423  78,586  2.3

%

Biscuits

 5,858  5,687  3.0 %  13,771  13,958  (1.3) %  5,135  6,066  (15.3

)%

 18,906  20,024  (5.6

)%

Handhelds

 4,099  1,069  283.4 %  6,991  2,345  198.1 %  4,452  1,589  180.2

%

 11,443  3,934  190.9

%

Coupon redemption

 (375

)

 (726

)

 (48.3) %  (551

)

 (1,622

)

 (66.0) %  (385

)

 (605

)

 (36.4

)%

 (936

)

 (2,227

)

 (58.0

)%

Other

  (5

)

  56  (108.9) %   (15

)

  104  (114.4) %   (5

)

  397  (101.3

)%

  (20

)

  501  (104.0

)%

Total Retail Supermarket

 $46,360  $40,757  13.7 %  $89,433  $83,452  7.2 %  $61,150  $61,008  0.2

%

 $150,583  $144,460  4.2

%

                           

Retail Supermarket Operating Income

 $487  $1,091  (55.4) %  $1,598  $6,075  (73.7) %  $4,168  $2,341  78.0

%

 $5,766  $8,416  (31.5

)%

 

Sales of products to retail customers increased $5.6$0.1 million, or 14%0.2%, to $46.4$61.2 million for the three months ended March 25,June 24, 2023. Soft pretzel sales increased 2%decreased 12.2% to $16.0$10.3 million, frozen novelties sales increase 10%decreased 0.4% to $20.8$41.7 million, and biscuit sales increased 3%decreased 15.3% to $5.9 million,$5.1 million. Both soft pretzel and handheldbiscuit sales were impacted by a softer consumer environment during the quarter as retailers and grocery chains reported lower traffic in stores and smaller baskets.  Handheld sales increased 283%180.2% to $4.1$4.5 million, with the increase in handheld salesincreases largely driven by an expansion with a major retailer. Sales of new products in retail supermarkets were minimal in the quarter. Sales in the quarter benefited from the impact of the prior fiscal year’s price increases, along with modest increases in volume.that benefit largely offset by volume declines across many of the retail product categories.

27

 

Operating income in our Retail Supermarkets segment decreased $0.6increased $1.8 million in the quarter to $0.5$4.2 million with the increase primarily driven by gross margin challenges due to higher promotions and allowances.lower distribution expenses.

 

Sales of products to retail customers increased $6.0$6.1 million, or 7%4.2%, to $89.4$150.6 million for the sixnine months ended March 25,June 24, 2023. Soft pretzel sales decreased 5%6.6% to $30.5$40.8 million, frozen novelties sales increased 6%2.3% to $38.7$80.4 million, biscuit sales decreased 1%5.6% to $13.8$18.9 million, and handheld sales increased 198%190.9% to $7.0$11.4 million. Sales of new products in retail supermarkets were minimal in the sixnine months ended March 25,June 24, 2023. Price increases benefited sales in the six-monthnine-month period and helped to offset volume declines seen in certain product categories.

 

Operating income in our Retail Supermarkets segment decreased $4.5$2.7 million in the sixnine months ended March 25,June 24, 2023 to $1.6$5.8 million primarily driven by gross margin challenges earlier in fiscal 2023 due to higher promotions and allowances, and higher distribution expenses.as well as inflationary pressures on raw material costs.

 

Frozen Beverages Segment Results

 

 

Three months ended

  

Six months ended

  

Three months ended

  

Nine months ended

 
 

March 25,

 

March 26,

    

March 25,

 

March 26,

    

June 24,

 

June 25,

     

June 24,

 

June 25,

    
 

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

  

2023

  

2022

  

% Change

 
 

(in thousands)

    

(in thousands)

    

(in thousands)

     

(in thousands)

    
  

Frozen Beverages

  

Beverages

 $41,799  $35,365  18.2 %  $80,458  $69,128  16.4 %  $72,878  $57,791  26.1

%

 $153,336  $126,919  20.8

%

Repair and maintenance service

 22,585  21,000  7.5 %  46,412  43,011  7.9 %  24,144  22,892  5.5

%

 70,556  65,903  7.1

%

Machines revenue

 8,252  7,542  9.4 %  15,263  15,389  (0.8) %  11,554  9,868  17.1

%

 26,817  25,257  6.2

%

Other

  577   509  13.4 %   1,053   951  10.7 %   1,063   826  28.7

%

  2,116   1,777  19.1

%

Total Frozen Beverages

 $73,213  $64,416  13.7 %  $143,186  $128,479  11.4 %  $109,639  $91,377  20.0

%

 $252,825  $219,856  15.0

%

      

Frozen Beverages Operating Income

 $4,573  $2,461  85.8 %  $6,403  $3,321  92.8 %  $23,340  $16,279  43.4

%

 $29,743  $19,600  51.8

%

 

Frozen beverage and related product sales increased $8.8$18.3 million, or 14%20.0%, in the three months ended March 25,June 24, 2023. Beverage related sales increased 18%26.1% to $41.8$72.9 million. Gallon sales were up 12%9% for the three months, reflecting strong theater performance and continued strong consumption trends across mass merchants and amusement venues. Service revenue increased 5.5% to $24.1 million reflecting the healthy ongoing maintenance business and machine revenue (primarily sales of frozen beverage machines) increased 17.1% to $11.6 million due to growing installations with new customers.


Operating income in our Frozen Beverage segment increased $7.1 million in the quarter to $23.3 million, as strong sales drove leverage across the business.

Frozen beverage and related product sales increased $33.0 million, or 15.0%, in the nine months ended June 24, 2023. Beverage related sales increased 20.8% to $153.3 million. Gallon sales were up 8% for the nine months ended June 24, 2023, led by continued improving trends in travel, sporting events, concerts and amusement parks and theater. Service revenue increased 8%7.1% to $22.6 million and machine$70.6 million. Machine revenue (primarily sales of frozen beverage machines) increased 9%6.2% to $8.3 million due to strong customer installation volume.$26.8 million.

 

Operating income in our Frozen Beverage segment increased $2.1$10.1 million in the quarternine months ended June 24, 2023 to $4.6$29.7 million, as strong sales drove leverage across the business.

 

Frozen beverage and related product sales increased $14.7 million, or 11%, in the six months ended March 25, 2023. Beverage related sales increased 16% to $80.5 million. Gallon sales were up 7% for the six months ended March 25, 2023, led by continued improving trends in travel, sporting events, concerts and amusement parks and theater. Sales remained strong for the period despite theater related volume declines in the first fiscal quarter due to the lower performing releases and weather-related impacts during the holiday season. Service revenue increased 8% to $46.4 million. Machine revenue (primarily sales of frozen beverage machines) decreased 1% to $15.3 million, primarily due to the comparative timing of customer installations in the first fiscal quarter.

Operating income in our Frozen Beverage segment increased $3.1 million in the six months ended March 25, 2023 to $6.4 million, as strong sales drove leverage across the business.

28

 

Liquidity and Capital Resources

 

Although there are many factors that could impact our operating cash flow, most notably net earnings, we believe that our future operating cash flow, along with our borrowing capacity, our current cash and cash equivalent balances and our investment securities is sufficient to satisfy our cash requirements over the next twelve months and beyond, as well as to fund future growth and expansion.

 

 

Six months ended

  

Nine months ended

 
 

March 25,

 

March 26,

  

June 24,

 

June 25,

 
 

2023

  

2022

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Cash flows from operating activities

        

Net earnings

 $13,504  $14,362  $48,485  $29,925 

Non-cash items in net income:

  

Depreciation of fixed assets

 27,236  23,868  41,319  36,292 

Amortization of intangibles and deferred costs

 3,385  1,183  5,065  1,775 
(Gain) loss from disposals of property & equipment (354) 100  (255

)

 50 

Share-based compensation

 2,552  2,350  3,935  3,484 

Deferred income taxes

 (787) (251) (937

)

 (227

)

(Gain) loss on marketable securities (22) 69  (105

)

 412 

Other

 (255) (184) (237

)

 (212

)

Changes in assets and liabilities, net of effects from purchase of companies

  (9,588)  (67,932)  8,674   (101,146

)

Net cash provided by (used in) operating activities $35,671  $(26,435) $105,944  $(29,647

)

 

 

The increase in depreciation of fixed assets was largely due to prior year purchases of property plant and equipment, as well as depreciation expense related to assets acquired in the fiscal 2022 Dippin’ Dots acquisition.

 

 

The increase in amortization of intangibles and deferred costs was related to intangible assets acquired in the fiscal 2022 Dippin’ Dots acquisition.

 

 

The $0.4 million gain from disposals of property & equipment primarily related to the sale of a building.

The net cash outflowinflow of $9.6$8.7 million in cash flows associated with changes in assets and liabilities, net of effects from purchase of companies, in the sixnine months ended March 25,June 24, 2023, was primarily driven by a decrease in prepaids of $8.5 million, mostly related to the timing of income tax payments. Additional fluctuations, including a $7.7 million increase in accounts receivable, a $4.9 million decrease in inventories, and a $3.0 million increase in accounts payable and accrued liabilities, of $25.7 million, offset somewhat by a $10.5 million decrease in accounts receivable and a $4.8 million decrease in prepaid expenses.were largely offsetting. In the prior year, the net $67.9$101.1 million cash outflow was largely attributable to increases in inventory of $36.5$42.8 million and increases in accounts receivable of $25.0$78.1 million, somewhat offset by increases in accounts payable and accrued liabilities of $19.8 million.

 

29


 

 

Six months ended

  

Nine months ended

 
 

March 25,

 

March 26,

  

June 24,

 

June 25,

 
 

2023

 

2022

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Cash flows from investing activities

        

Payments for purchases of companies, net of cash acquired

 $-  $(221,301

)

Purchases of property, plant and equipment

 $(49,124) $(35,306) (76,472

)

 (64,231

)

Proceeds from redemption and sales of marketable securities

 5,300  11,526  5,300  11,526 

Proceeds from disposal of property and equipment

  797   589   774   1,147 

Net cash used in investing activities

 $(43,027) $(23,191) $(70,398

)

 $(272,859

)

In fiscal 2022, payments for purchases of companies, net of cash acquired, related to the Dippin’ Dots acquisition.

 

 

Purchases of property, plant and equipment include spending for production growth, in addition to acquiring new equipment, infrastructure replacements, and upgrades to maintain competitive standing and position us for future opportunities. The increase was primarily due to increased spend for new lines at various plants aimed at increasing capacity.

 

 

The decrease in proceeds from redemption and sales of marketable securities was due to a strategic decision to no longer re-invest redeemed proceeds into marketable securities given the low interest rate environment.

 

 

Six months ended

  

Nine months ended

 
 

March 25,

 

March 26,

  

June 24,

 

June 25,

 
 

2023

  

2022

  

2023

  

2022

 
 

(in thousands)

  

(in thousands)

 

Cash flows from financing activities

        

Proceeds from issuance of stock

 $4,059  $11,741  $6,289  $12,168 

Borrowings under credit facility

 92,000  -  102,000  125,000 

Repayment of borrowings under credit facility

 (55,000) -  (74,000

)

 - 

Payments for debt issuance costs

 -  (225

)

Payments on finance lease obligations

 (71) (111) (150

)

 (150

)

Payment of cash dividends

  (26,914)  (24,163)  (40,389

)

  (36,299

)

Net cash provided by (used in) financing activities

 $14,074  $(12,533) $(6,250

)

 $100,494 

 

 

The decrease in proceeds from issuance of stock was primarily due to a lower rate of option exercises in the sixnine months ended March 25,June 24, 2023 compared with the sixnine months ended March 26,June 25, 2022.

 

 

Borrowings under credit facility and repayment of borrowings under credit facility relate to the Company’s cash draws and repayments made in the sixnine months ended March 25,June 24, 2023 to primarily fund working capital needs.needs, as well as the initial draw made in fiscal 2022 to fund the Dippin’ Dots acquisition.

 

 

Dividends paid increased as our quarterly dividend was raised during fiscal 2022.

 


Liquidity

 

As of March 25,June 24, 2023, we had $43.3$65.6 million of Cash and Cash Equivalents, and $4.4$4.5 million of Marketable Securities.

 

In December 2021, the Company entered into an amended and restated loan agreement (the “Credit Agreement”) with our existing banks which provided for up to a $50 million revolving credit facility repayable in December 2026.

30

 

Interest accrues, at the Company’s election, at (i) the BSBY Rate (as defined in the Credit Agreement) plus an applicable margin, based upon the Consolidated Net Leverage Ratio, as defined in the Credit Agreement, or (ii) the Alternate Base Rate (a rate based on the higher of (a) the prime rate announced from time-to-time by the Administrative Agent, (b) the Federal Reserve System’s federal funds rate, plus 0.50% or (c) the Daily BSBY Rate, plus an applicable margin). The Alternate Base Rate is defined in the Credit Agreement.

 

The Credit Agreement requires the Company to comply with various affirmative and negative covenants, including without limitation (i) covenants to maintain a minimum specified interest coverage ratio and maximum specified net leverage ratio, and (ii) subject to certain exceptions, covenants that prevent or restrict the Company’s ability to pay dividends, engage in certain mergers or acquisitions, make certain investments or loans, incur future indebtedness, alter its capital structure or line of business, prepay subordinated indebtedness, engage in certain transactions with affiliates, or amend its organizational documents. As of March 25,June 24, 2023, the Company is in compliance with all financial covenants of the Credit Agreement.

 

On June 21, 2022, the Company entered into an amendment to the Credit Agreement, the “Amended Credit Agreement” which provided for an incremental increase of $175 million in available borrowings. The Amended Credit Agreement also includes an option to increase the size of the revolving credit facility by up to an amount not to exceed in the aggregate the greater of $225 million or $50 million, plus the Consolidated EBITDA of the Borrowers, subject to the satisfaction of certain terms and conditions.

 

As of March 25,June 24, 2023, we had $92.0$83.0 million of outstanding borrowings drawn on the Amended Credit Agreement. As of March 25,June 24, 2023, we had $123.2$132.2 million of additional borrowing capacity, after giving effect to the $9.8 million of letters of credit outstanding.

 

Recently Issued and Adopted Accounting Pronouncements

 

See Note 8 to the condensed consolidated financial statements included in this Form 10-Q for a discussion of recently adopted accounting guidance and other new accounting guidance.


 

Critical Accounting Estimates

 

We consider revenue recognition, allowance for doubtful receivables, valuation of goodwill, valuation of long-lived assets and other intangible assets, insurance reserves, income taxes, and business combinations to be critical accounting estimates. These policies are summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended September 24, 2022. These critical accounting policies require us to make estimates and assumptions that affect the amounts reported in the consolidated condensed financial statements and accompanying notes.

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

There has been no material change in the Company’s assessment of its sensitivity to market risk since its presentation set forth, in item 7a. “Quantitative and Qualitative Disclosures About Market Risk,” in its 2022 annual report on Form 10-K filed with the SEC.

 

31

Item 4.

Controls and Procedures

 

The Chief Executive Officer and the Chief Financial Officer of the Company (its principal executive officer and principal financial officer, respectively) have concluded, based on their evaluation as of March 25,June 24, 2023, that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

There has been no change in the Company’s internal control over financial reporting during the quarter ended March 25,June 24, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. During the fiscal third quarter of 2022, the Company completed the acquisition of Dippin’ Dots. As permitted by SEC staff interpretive guidance that an assessment of a recently acquired business may be omitted from the scope of evaluation for a period of up to one year following the acquisition, management excluded Dippin’ Dots from its interim evaluation of internal controls over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1.

Item 1. Legal Proceedings

 

The Company is subject, from time to time, to certain legal proceedings and claims that arise from our business. As of the date of this Quarterly Report on Form 10-Q, the Company does not expect that any such proceedings will have a material adverse effect on the Company’s financial position or results of operations.

 


Item 1A.

Item 1A.

Risk Factors

 

For information on risk factors, please refer to “Risk Factors” in Part I, Item 1A of the Company’s Form 10-K for the fiscal year ended September 24, 2022. The risks identified in that report have not changed in any material respect.

 

Item 2.

Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds

 

NoneIn April 2023, we withheld 43 shares to cover taxes associated with the vesting of certain restricted stock units held by officers and employees.

32

 

Item 6.

Exhibits

 

Exhibit No.

 

 10.1J & J Snack Foods Corp. 2022 Long-Term Incentive Plan (Incorporated by reference to the Company’s Form 8-K filed on February 14, 2023).
10.2Executive Employment Agreement, dated February 14, 2023, by and between J & J Snack Foods Corp. and Daniel Fachner (Incorporated by reference to the Company’s Form 8-K filed on February 17, 2023).

31.1

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002

 

31.2

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.2002

 

32.1

Certification Pursuant to the 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.2002

 

32.2

Certification Pursuant to the 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.2002

 

 

101.1

The following financial information from J&J Snack Foods Corp.'s Quarterly Report on Form 10-Q for the quarter ended March 25,June 24, 2023, formatted in iXBRLXBRL (Inline extensible Business Reporting Language):

 

 (i)

(i)        Consolidated Balance Sheets,

 

(ii)

Consolidated Statements of Earnings,

 

(iii)

Consolidated Statements of Comprehensive Income,

 (iv)

(iv)      Consolidated Statements of Cash Flows and

 (v)

(v)       the Notes to the Consolidated Financial Statements

 

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and containing in Exhibit 101)

 

33


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

J & J SNACK FOODS CORP.         

 

Dated: May 4,August 3, 2023

/s/ Dan Fachner

Dan Fachner

President and Chief Executive Officer

(Principal Executive Officer)

Dated: May 4,August 3, 2023

/s/ Ken A. Plunk

Ken A. Plunk, Senior Vice

President and Chief Financial Officer

(Principal Financial Officer)

(Principal Accounting Officer)

 

3437