Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.20549

 

FORM 10-Q

 

(Mark One) 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the three monthsquarterly period ended March 31,June 30, 2023

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to                            to                             

 

Commission File Number: 001-36210

 

LiqTech International, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada

 

20-1431677

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

   

Industriparken 22C, DK 2750 Ballerup, Denmark

  

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: +45 3131 5941

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading symbol(s)

 

Name of each exchange on which

registered

Common Stock, $0.001 par value

 

LIQT

 

The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ☐   No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ☐   No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer 

Smaller reporting company

Emerging growth company

  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒

 

As of May 11,August 10, 2023, there were 45,271,4415,700,226 shares of common stock,Common Stock, $0.001 par value per share, outstanding. 

 


 

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

Quarterly Report on Form 10-Q

For the Period Ended March 31,June 30, 2023

 

TABLE OF CONTENTS

 

 

Page

PART I. FINANCIAL INFORMATION

5

  

Item 1. Financial Statements

5

  

Condensed Consolidated Balance Sheets as of March 31,June 30, 2023 (unaudited) and December 31, 2022

5

  

Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended March 31,June 30, 2023 and March 31,June 30, 2022 (unaudited)

7

  

Condensed Consolidated StatementStatements of Stockholder’s Equity for the periodThree and Six Months ended March 31,June 30, 2023 and March 31,June 30, 2022 (unaudited)

9

  

Condensed Consolidated Statements of Cash Flows for the ThreeSix Months Ended March 31,June 30, 2023 and March 31,June 30, 2022 (unaudited)

1011

  

Notes to Condensed Consolidated Financial Statements (unaudited)

1213

  

Item 2. Management's Discussion and Analysis of Financial Condition and Results of OperationOperations

2628

  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

3236

  

Item 4. Controls and Procedures

3236

  

PART II. OTHER INFORMATION

3338

  

Item 1. Legal Proceedings

3238

  

Item 1A. Risk Factors

3338

  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

3338

  

Item 3. Defaults Upon Senior Securities

3338

  

Item 4. Mine Safety Disclosures

3338

  

Item 5. Other Information

3338

  

Item 6. Exhibits

3439

  

SIGNATURES

3540

 

2

 

 

FORWARD-LOOKING STATEMENTS

 

Certain statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” regarding the plans and objectives of management for future operations and market trends and expectations. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.

 

The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Our plans and objectives are based, in part, on assumptions involving the continued expansion of our business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. This is especially underlined by the impacts from the supply chain relatedchain-related disruptions, inflationary pressure, prevailing macro-economic uncertainty, and European energy crisis on the Company, including the related effects to our business operations, results of operations, cash flows, and financial position. Although we believe that our assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate, and therefore, there can be no assurance that the forward-looking statements included in this Quarterly Report on Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

 

Forward-looking statements include, but are not limited to, statements concerning:

 

 

The impact from the prevailing Ukraine and Russia conflict and overall changesOur exposure to the economic environment and our operational flexibility;increased macro-economic uncertainty;

 

 

Risk of a prolonged period of inflationary pressure including energy shortages and volatile energy and electricity prices in Europe;

 

 

Our exposureThe impact from the prevailing Ukraine and Russia conflict and overall changes to increased macro-economic uncertainty;the economic environment;

 

 

The resurgence of COVID-19 or similar global pandemics;

 

 

Our dependence on a few major customers and the ability to maintain future relationships with one or more of these major customers;

 

 

Our ability to operate with financial stability and secure adequate access to external financing and liquidity;

 

 

Our ability to secure and source supplies of raw materials and key components in due time and at competitive prices;

 

 

Our reliance on subcontractors or delivery of new machinery to develop sufficient manufacturing capacity to meet demand;

 

 

Our ability to achieve revenue growth and execution ofexecute the companyCompany strategy;

 

 

Our dependence on the expertise and experience of our management team and the retention of key employees;

 

 

Our reliance and access to qualified personnel to expand our business;

 

 

Our ability to adapt to potentially adverse changes in legislative, regulatory and political frameworks;

 

 

Changes in emissions andor environmental regulations and potential further tightening of emission standards;

 

 

Our dependence on corporate or government funding for emissions control programs;

 

 

Our ability to compete under changing governmental standards by which our products are evaluated;

 

3

 

 

TheOur exposure to potentially adverse tax consequences;

 

 

The financial impact from the fluctuation and volatility of foreign currencies;

 

 

The potential monetary costs of defending our intellectual property rights;

 

 

Our ability to successfully protect our intellectual property rights and manufacturing know how;know-how;

 

 

The possibility of a dispute over intellectual property developed in conjunction with third parties with whom we have contractual relationships;

 

 

The possibility that we could become subject to litigation that could be costly, limit, or cancel our intellectual property rights, or divert time and efforts away from our business operations;

 

 

The potential negative impact to the sale of our products caused by technological advances of our competitors;

 

 

The potential liability for environmental harm or damages resulting from technical faults or failures of our products;

 

 

The possibility that an investor located within the United States may not be able to or find it difficult to enforce any judgments obtained in United States courts because a significant portion of our assets and some of our officers and directors may be located outside of the United States;

 

 

The possibility that we may not be able to develop and maintain an effective system of internal controls over financial reporting, leading to inaccurate reports of our financial results;

 

 

The possibility of breaches in the security of our information technology systems;

 

 

The liability risk of our compliance to environmental laws and regulations;

 

 

The potential negative impact of more stringent environmental laws and regulations as governmental agencies seek to improve minimum standards; and

 

 

The possibility that enforcement actions to suspend or severely restrict our business operations could be brought against the Company for our failure to comply with laws or regulations and the potential costs of defending against such actions.

 

Any forward-looking statement made by us herein speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such factors, nor can we assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

4

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

  

As of

  

As of

 
  

March 31,

  

December 31,

 
  

2023

  

2022

 
  

(Unaudited)

     

Assets

        
         

Current Assets:

        

Cash and restricted cash

 $14,309,933  $16,597,371 

Accounts receivable, net of allowance for doubtful accounts of $60,628 and $59,559 at March 31, 2023 and December 31, 2022, respectively

  2,736,043   2,310,344 

Inventories, net of allowance for excess and obsolete inventory of $675,137 and $663,227 at March 31, 2023 and December 31, 2022, respectively

  4,421,748   4,062,001 

Contract assets

  2,447,668   2,253,295 

Prepaid expenses and other current assets

  2,088,530   1,720,902 

Assets held for sale

  734,709   723,872 
         

Total Current Assets

  26,738,631   27,667,785 
         

Long-Term Assets:

        

Property and equipment, net of accumulated depreciation of $9,774,851 and $9,046,499 at March 31, 2023 and December 31, 2022, respectively

  7,934,496   8,296,807 

Operating lease right-of-use assets

  3,190,273   3,271,997 

Deposits and other assets

  457,398   450,038 

Intangible assets, net of accumulated amortization of $472,098 and $438,250 at March 31, 2023 and December 31, 2022, respectively

  190,779   212,933 

Goodwill

  230,157   226,095 
         

Total Long-Term Assets

  12,003,103   12,457,870 
         

Total Assets

 $38,741,734  $40,125,655 

The accompanying notes are an integral part of these unaudited financial statements.

5

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

  

As of

  

As of

 
  

March 31,

  

December 31,

 
  

2023

  

2022

 
  

(Unaudited)

     

Liabilities and Stockholders Equity

        
         

Current Liabilities:

        

Accounts payable

 $2,215,226  $1,389,355 

Accrued expenses

  2,699,232   3,087,206 

Current portion of finance lease obligations

  410,060   399,198 

Current portion of operating lease liabilities

  579,552   561,182 

Contract liabilities

  710,604   649,557 
         

Total Current Liabilities

  6,614,674   6,086,498 
         
         

Deferred tax liability

  142,946   154,645 

Finance lease obligations, net of current portion

  2,322,913   2,384,011 

Operating lease liabilities, net of current portion

  2,610,721   2,710,815 

Senior promissory notes payable, less current portion

  5,564,842   5,480,314 
         

Total Long-term Liabilities

  10,641,422   10,729,785 
         

Total Liabilities

  17,256,096   16,816,283 
         
         

Stockholders' Equity:

        

Preferred stock; par value $0.001, 2,500,000 shares authorized, 0 shares issued and outstanding at March 31, 2023 and December 31, 2022

  -   - 

Common stock; par value $0.001, 100,000,000 shares authorized, 45,271,441 and 43,986,079 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively

  45,270   43,986 

Additional paid-in capital

  97,092,877   96,936,988 

Accumulated deficit

  (69,740,538

)

  (67,351,035

)

Accumulated other comprehensive loss

  (5,911,971

)

  (6,320,567

)

         

Total Stockholders' Equity

  21,485,638   23,309,372 
         

Total Liabilities and Stockholders' Equity

 $38,741,734  $40,125,655 
  

As of

  

As of

 
  

June 30,

  

December 31,

 
  

2023

  

2022

 
  

(Unaudited)

     

Assets

        
         

Current Assets:

        

Cash and restricted cash

 $12,594,689  $16,597,371 

Accounts receivable, net of allowance for doubtful accounts of $50,230 and $59,559 at June 30, 2023 and December 31, 2022, respectively

  2,960,421   2,310,344 

Inventories, net of allowance for excess and obsolete inventory of $732,638 and $663,227 at June 30, 2023 and December 31, 2022, respectively

  4,423,280   4,062,001 

Contract assets

  2,406,402   2,253,295 

Prepaid expenses and other current assets

  2,816,823   1,720,902 

Assets held for sale

  694,601   723,872 
         

Total Current Assets

  25,896,216   27,667,785 
         

Long-Term Assets:

        

Property and equipment, net of accumulated depreciation of $10,374,274 and $9,046,499 at June 30, 2023 and December 31, 2022, respectively

  7,526,475   8,296,807 

Operating lease right-of-use assets

  3,046,933   3,271,997 

Deposits and other assets

  457,111   450,038 

Intangible assets, net of accumulated amortization of $497,445 and $438,250 at June 30, 2023 and December 31, 2022, respectively

  164,978   212,933 

Goodwill

  229,999   226,095 
         

Total Long-Term Assets

  11,425,496   12,457,870 
         

Total Assets

 $37,321,712  $40,125,655 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

6
5

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)BALANCE SHEETS (CONTINUED)

 

  

For the Three Months Ended

 
  

March 31,

 
  

2023

  

2022

 
         

Revenue

 $4,011,519  $3,637,236 

Cost of goods sold

  3,620,177   3,391,695 
         

Gross Profit

  391,342   245,541 
         

Operating Expenses:

        

Selling expenses

  1,182,435   1,059,948 

General and administrative expenses

  1,058,949   1,916,517 

Research and development expenses

  342,619   602,737 
         

Total Operating Expense

  2,584,003   3,579,202 
         

Loss from Operations

  (2,192,661

)

  (3,333,661

)

         

Other Income (Expense)

        

Interest and other income

  51,673   99 

Interest expense

  (12,001

)

  (206,461

)

Amortization discount on convertible note

  (84,528

)

  (297,338

)

Gain (Loss) on currency transactions

  (166,278

)

  75,993 
         

Total Other Income (Expense)

  (211,134

)

  (427,707

)

         

Loss Before Income Taxes

  (2,403,795

)

  (3,761,368

)

         

Income Tax Benefit

  (14,292

)

  (14,994

)

         

Net Loss

 $(2,389,503

)

 $(3,746,424

)

         
         

Basic and Diluted Loss Per Share

 $(0.05

)

 $(0.18

)

         

Basic and Diluted Weighted Average Common Shares Outstanding

  45,228,596   21,350,455 
  

As of

  

As of

 
  

June 30,

  

December 31,

 
  

2023

  

2022

 
  

(Unaudited)

     

Liabilities and Stockholders Equity

        
         

Current Liabilities:

        

Accounts payable

 $1,963,042  $1,389,355 

Accrued expenses

  2,998,844   3,087,206 

Current portion of finance lease obligations

  413,505   399,198 

Current portion of operating lease liabilities

  589,127   561,182 

Contract liabilities

  878,201   649,557 
         

Total Current Liabilities

  6,842,719   6,086,498 
         
         

Deferred tax liability

  128,542   154,645 

Finance lease obligations, net of current portion

  2,216,535   2,384,011 

Operating lease liabilities, net of current portion

  2,457,806   2,710,815 

Senior promissory notes payable, less current portion

  5,651,632   5,480,314 
         

Total Long-term Liabilities

  10,454,515   10,729,785 
         

Total Liabilities

  17,297,234   16,816,283 
         
         

Stockholders' Equity:

        

Preferred stock; par value $0.001, 2,500,000 shares authorized, 0 shares issued and outstanding at June 30, 2023 and December 31, 2022

  -   - 

Common stock; par value $0.001, 12,500,000 shares authorized, 5,700,226 and 5,498,260 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

  5,700   5,498 

Additional paid-in capital

  97,326,371   96,975,476 

Accumulated deficit

  (71,295,830

)

  (67,351,035

)

Accumulated other comprehensive loss

  (6,011,763

)

  (6,320,567

)

         

Total Stockholders' Equity

  20,024,478   23,309,372 
         

Total Liabilities and Stockholders' Equity

 $37,321,712  $40,125,655 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

7
6

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE LOSS OPERATIONS (UNAUDITED)

 

  

For the Three Months

Ended

 
  

March 31,

 
  

2023

  

2022

 
         

Net Loss

  (2,389,503

)

  (3,746,424

)

         

Other Comprehensive Income - Currency Translation, Net

  408,596   (355,891

)

         

Total Comprehensive Loss

 $(1,980,907

)

 $(4,102,315

)

  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Revenue

 $4,990,019  $5,018,292  $9,001,538  $8,655,528 

Cost of Goods Sold

  3,827,491   4,870,152   7,447,668   8,261,847 
                 

Gross Profit

  1,162,528   148,140   1,553,870   393,681 
                 

Operating Expenses:

                

Selling expenses

  1,028,225   1,196,513   2,210,660   2,256,461 

General and administrative expenses

  1,377,483   1,265,543   2,436,432   3,182,060 

Research and development expenses

  359,784   490,836   702,403   1,093,573 

Restructuring costs

  -   1,788,827   -   1,788,827 
                 

Total Operating Expense

  2,765,492   4,741,719   5,349,495   8,320,921 
                 

Loss from Operations

  (1,602,964

)

  (4,593,579

)

  (3,795,625

)

  (7,927,240

)

                 

Other Income (Expense)

                

Interest and other income

  116,545   342,624   168,218   342,723 

Interest expense

  (45,898

)

  (159,557

)

  (57,899

)

  (366,018

)

Amortization discount on Notes

  (86,790

)

  (1,922,618

)

  (171,318

)

  (2,219,956

)

Gain (Loss) on currency transactions

  49,494   (342,202

)

  (116,784

)

  (266,209

)

Gain on lease termination

  -   153,575   -   153,575 

Gain on sale of fixed assets

  -   661   -   661 
                 

Total Other Income (Expense)

  33,351   (1,927,517

)

  (177,783

)

  (2,355,224

)

                 

Loss Before Income Taxes

  (1,569,613

)

  (6,521,096

)

  (3,973,408

)

  (10,282,464

)

                 

Income Tax Benefit

  (14,321

)

  (14,037

)

  (28,613

)

  (28,981

)

                 

Net Loss

 $(1,555,292

)

 $(6,507,059

)

 $(3,944,795

)

 $(10,253,483

)

                 
                 

Basic and Diluted Loss Per Share

 $(0.27

)

 $(1.62

)

 $(0.70

)

 $(3.07

)

                 

Basic and Diluted Weighted Average Common Shares Outstanding

  5,660,007   4,012,187   5,656,809   3,344,208 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

8
7

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTSTATEMENTS OF STOCKHOLDERS' EQUITY

COMPREHENSIVE LOSS (UNAUDITED)

For the period ended March 31, 2023 and March 31, 2022

 

          

Additional

  

Accumu-

  

Accumulated Other

     
  

Common Stock

  

Paid-in

  

lated

  

Comprehensive

     
  

Shares

  

Amount

  

Capital

  

Deficit

  

Income/(Loss)

  

TOTAL

 

BALANCE, December 31, 2022

  43,986,079   43,986   96,936,988   (67,351,035

)

  (6,320,567

)

  23,309,372 
                         

Common stock issued in settlement of RSUs

  1,285,362   1,284   (1,284

)

          - 
                         

Stock-based compensation

          157,173           157,173 
                         

Currency translation, net

                  408,596   408,596 
                         

Net Loss

              (2,389,503

)

      (2,389,503

)

                         

BALANCE, March 31, 2023

  45,271,441   45,270   97,092,877   (69,740,538

)

  (5,911,971

)

  21,485,638 
                         
                         
                         

BALANCE, December 31, 2021

  21,285,706   21,285   70,910,092   (53,181,928

)

  (4,975,399

)

  12,774,860 
                         

Common stock issued in settlement of RSUs

  66,982   67   (67

)

        - 
                         

Stock-based compensation

         178,778         178,778 
                         

Currency translation, net

               (355,891

)

  (355,891

)

                         

Net Income

            (3,746,424

)

     (3,746,424

)

                         

BALANCE, March 31, 2022

  21,352,688   21,352   71,089,613   (56,928,352

)

  (5,331,290

)

  8,851,323 
  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 
  

2023

  

2022

  

2023

  

2022

 
                 

Net Loss

  (1,555,292

)

  (6,507,059

)

  (3,944,795

)

  (10,253,483

)

                 

Other Comprehensive Income (Loss) - Currency Translation, Net

  (99,792

)

  (614,575

)

  308,804   (970,466

)

                 

Total Comprehensive Loss

 $(1,655,084

)

 $(7,121,634

)

 $(3,635,991

)

 $(11,223,949

)

 

The accompanying notes are an integral part of these unaudited financial statements.

 

9
8

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTSSTATEMENT OF CASH FLOWSSTOCKHOLDERS' EQUITY (UNAUDITED)

For the period ended June 30, 2023 and June 30, 2022

 

  

For the Three Months Ended

 
  

March 31,

 
  

2023

  

2022

 

Cash Flows from Operating Activities:

        

Net Loss

 $(2,389,503

)

 $(3,746,424

)

Adjustments to reconcile net loss to net cash provided by (used in) operations:

        

Depreciation and amortization

  756,631   746,357 

Amortization of discount on convertible notes payable

  84,528   297,338 

Stock-based compensation

  157,173   178,778 

Change in deferred tax asset / liability

  (14,292

)

  (14,944

)

Changes in assets and liabilities:

        

Accounts receivable

  (379,330

)

  (237,953

)

Inventory

  (283,157

)

  (505,962

)

Contract assets

  (151,812

)

  (585,678

)

Prepaid expenses and other current assets

  (336,388

)

  (1,399,481

)

Accounts payable

  791,702   414,995 

Accrued expenses

  (433,045

)

  209,038 

Operating lease liabilities

  (138,699

)

  (185,804

)

Contract liabilities

  48,755   (205,206

)

Assets held for sale

  2,136   - 
         

Total Adjustments

  107,201

 

  (1,288,522

)

         

Net Cash used in Operating Activities

  (2,285,301

)

  (5,034,944

)

         

Cash Flows from Investing Activities:

        

Purchase of property and equipment

  (87,470

)

  (183,031

)

         

Net Cash used in Investing Activities

  (87,470

)

  (183,031

)

         

Cash Flows from Financing Activities:

        

Payments on finance lease obligation

  (98,945

)

  (91,807

)

Interest payments on convertible note

  -   (840,000

)

         

Net Cash used in Financing Activities

  (98,945

)

  (931,807

)

         

Gain (Loss) on Currency Translation

  184,278   (112,537

)

         

Net change in Cash and Restricted Cash

  (2,287,438

)

  (6,262,319

)

         

Cash and Restricted Cash at Beginning of Period

  16,597,371   17,489,380 
         

Cash and Restricted Cash at End of Period

 $14,309,933  $11,227,061 
          

Additional

  

Accumu-

  

Accumulated Other

     
  

Common Stock

  

Paid-in

  

lated

  

Comprehensive

     
  

Shares

  

Amount

  

Capital

  

Deficit

  

Income/(Loss)

  

TOTAL

 

BALANCE, December 31, 2022

  5,498,260   5,498   96,975,476   (67,351,035

)

  (6,320,567

)

  23,309,372 
                         

Common Stock issued in settlement of RSUs

  160,670   161   (161

)

          - 
                         

Stock-based compensation

          157,173           157,173 
                         

Currency translation, net

                  408,596   408,596 
                         

Net Loss

              (2,389,503

)

      (2,389,503

)

                         

BALANCE, March 31, 2023

  5,658,930   5,659   97,132,488   (69,740,538

)

  (5,911,971

)

  21,485,638 
                         

Common Stock issued in settlement of RSUs

  24,500   24   (24

)

        - 
                         
Fractional shares from individual shareholder round-up following reverse split  16,796   17   (17)        - 
                         

Stock-based compensation

         193,924         193,924 
                         

Currency translation, net

               (99,792

)

  (99,792

)

                         

Net Loss

            (1,555,292

)

     (1,555,292

)

                         

BALANCE, June 30, 2023

  5,700,226   5,700   97,326,371   (71,295,830

)

  (6,011,763

)

  20,024,478 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

9

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)

For the period ended June 30, 2023 and June 30, 2022

BALANCE, December 31, 2021

  2,660,713   2,661   70,929,526   (53,181,928

)

  (4,975,399

)

  12,774,860 
                         

Common Stock issued in settlement of RSUs

  8,373   8   (8

)

          - 
                         

Stock-based compensation

          178,778           178,778 
                         

Currency translation, net

                  (355,891

)

  (355,891

)

                         

Net Income

            (3,746,424

)

     (3,746,424

)

                         

BALANCE, March 31, 2022

  2,669,086   2,669   71,108,296   (56,928,352

)

  (5,331,290

)

  8,851,323 
                         

Common shares issued for cash at $0.50 per share, net of offering cost of $1,996,469, in May 2022

  2,816,981   2,817   24,450,711         24,453,528 
                         

Warrants issued in connection with Senior Promissory Notes

         664,704         664,704 
                         

Stock-based compensation

         221,472         221,472 
                         

Currency translation, net

               (614,575

)

  (614,575

)

                         

Net Income

            (6,507,059

)

     (6,507,059

)

                         

BALANCE, June 30, 2022

  5,486,067   5,486   96,445,183   (63,435,411

)

  (5,945,865

)

  27,069,393 

The accompanying notes are an integral part of these unaudited financial statements.

10

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

  

For the Six Months Ended

 
  

June 30,

 
  

2023

  

2022

 

Cash Flows from Operating Activities:

        

Net Loss

 $(3,944,795

)

 $(10,253,483

)

Adjustments to reconcile net loss to net cash provided by (used in) operations:

        

Depreciation and amortization

  1,530,282   1,683,679 

Amortization of discount on convertible notes payable

  171,318   2,219,956 

Stock-based compensation

  351,097   400,250 

Change in deferred tax asset / liability

  (28,613

)

  (28,981

)

Gain on lease termination

  -   (153,575

)

Gain on sale of fixed assets

  -   (661

)

Changes in assets and liabilities:

        

Accounts receivable

  (606,781

)

  (660,578

)

Inventory

  (289,557

)

  (504,315

)

Contract assets

  (113,442

)

  (1,102,662

)

Prepaid expenses and other current assets

  (1,061,699

)

  (2,360,975

)

Accounts payable

  548,581   432,337 

Accrued expenses

  (135,214

)

  (178,716

)

Operating lease liabilities

  (279,983

)

  (268,816

)

Contract liabilities

  60,584   (255,701

)

Assets held for sale

  41,534   - 
         

Total Adjustments

  188,109   (778,758

)

         

Net Cash used in Operating Activities

  (3,756,688

)

  (11,032,241

)

         

Cash Flows from Investing Activities:

        

Purchase of property and equipment

  (290,468

)

  (229,865

)

Proceeds from sale of fixed assets

  -   661 
         

Net Cash used in Investing Activities

  (290,468

)

  (229,204

)

         

Cash Flows from Financing Activities:

        

Payments on finance lease obligation

  (200,095

)

  (179,689

)

Proceeds from issuance of Common Stock and prefunded warrants

  -   24,453,528 

Proceeds from issuance of Senior Promissory Notes

  -   6,000,000 

Payments on Convertible Note

  -   (16,800,000

)

         

Net Cash used in Financing Activities

  (200,095

)

  13,473,839 
         

Gain (Loss) on Currency Translation

  244,569   (6,052

)

         

Net change in Cash and Restricted Cash

  (4,002,682

)

  2,206,342 
         

Cash and Restricted Cash at Beginning of Period

  16,597,371   17,489,380 
         

Cash and Restricted Cash at End of Period

 $12,594,689  $19,695,722 

The accompanying notes are an integral part of these unaudited financial statements.

11

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

 

For the Three Months Ended

March 31,

  

For the six Months Ended

June 30,

 
 

2023

  

2022

  

2023

  

2022

 

Supplemental Disclosures of Cash Flow Information:

        

Cash paid during the period for:

  

Interest

 $(41,506

)

 $203,289  $(98,069

)

 $444,297 

Income Taxes

 -  -  -  - 

 

The accompanying notes are an integral part of these unaudited financial statements.

 

11
12

 

LIQTECH INTERNATIONAL, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Business and Basis of Presentation

 

The consolidated financial statements include the accounts of LiqTech International, Inc., (the “Company”) and its subsidiaries. The terms "Company", “us", "we" and "our" as used in this report refer to the Company and its subsidiaries, which are set forth below in Item 2, the management's discussion and analysis section. The Company engages in the development, design, production, marketing and sale of automated filtering systems, ceramic silicon carbide membrane applications and diesel particulate air filters in North America, Europe, Asia, Australia, and South America. 

 

These interim consolidated financial statements are unaudited. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These Condensed Consolidated Financial Statements should be read in conjunction with our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for the period ended March 31,June 30, 2023 are not necessarily indicative of the operating results for the full year and are unaudited. In the opinion of management, all adjustments consisting of a normal recurring nature and necessary for a fair presentation have been included.

Consolidation -- The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries and its majority ownedmajority-owned subsidiary. All material intercompany transactions and accounts have been eliminated in the consolidation.

 

Reverse Stock Split -- On May 26, 2023, the Company effected a 1-for-8 reverse split of its outstanding Common Stock. All outstanding Common Stock, warrants, and RSUs were adjusted to reflect the 1-for-8 reverse split, with respective exercise prices of the warrants proportionately increased. All stock and per share data throughout these condensed consolidated financial statements have been retroactively adjusted to reflect the reverse share split. The total number of authorized Common Stock was adjusted to reflect the 1-for-8 reverse split.

As a result of the reverse Common Stock split, an amount equal to the decreased value of Common Stock was reclassified from “Common Stock” to “additional paid-in capital.”

Reclassification – Certain amounts presented in previously issued financial statements have been reclassified to be consistent with the current period presentation. In the statement of operations and comprehensive loss, the Company has reclassified the prior year comparative amounts of general and administrative expenses and other expenses to be consistent with the current classification.

 

Functional Currency / Foreign currency translation -- The functional currency of LiqTech International, Inc., LiqTech USA, Inc. and LiqTech NA is the U.S. Dollar. The functional currency of LiqTech Holding, LiqTech Water, LiqTech Plastics, LiqTech Ceramics, LiqTech Water Projects and LiqTech Emission Control is the Danish Krone (“DKK”); the functional currency of LiqTech China is the Renminbi (“RMB”); the functional currency of LiqTech Germany is the Euro; and the functional currency of LiqTech Singapore is the Singapore Dollar. The Company’s reporting currency is the U.S. Dollar for the purpose of these consolidated financial statements. The balance sheet accounts of the foreign subsidiaries are translated into U.S. Dollars at the period-end exchange rates, and all revenue and expenses are translated into U.S. Dollars at the average exchange rates prevailing during the threesix months ended March 31,June 30, 2023 and 2022. Translation gains and losses are deferred and accumulated as a component of other comprehensive income (loss) in stockholders’ equity. Transaction gains and losses that arose from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are included in the statement of operations as incurred. 

 

1213

 

Cash and Restricted Cash -- The Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. As of March 31,June 30, 2023, and December 31, 2022, the Company held $1,469,325$1,469,032 and $1,440,394, respectively, of restricted cash. The restricted cash is held as security by a local financial institution for ensuringagainst a leasing facility and for paymentbank guarantees issued for the benefit of customers in connection with prepayments of sales orders and for warranties after the delivery of products.general product warranties.

 

Accounts held in each U.S. institution are insured by the Federal Deposit Insurance Company (“FDIC”) up to $250,000. At March 31,June 30, 2023 and December 31, 2022 the Company had $275,028,$14,711, and $12,999,271 in excess of the FDIC insured limit, respectively.

Accounts Receivable -- Accounts receivable consist of trade receivables arising in the normal course of business. The Company establishes an allowance for doubtful accounts that reflects the Company’s best estimate of probable losses inherent in the accounts receivable balance. The Company determines the allowance based on known troubled accounts, historical experience, age, financial information that is publicly accessible and other currently available evidence. 

 

The roll-forward of the allowance for doubtful accounts for the periods ended March 31,June 30, 2023 and December 31, 2022 is as follows: 

 

 

March 31,

2023

  

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Allowance for doubtful accounts at the beginning of the period

 $59,559  $409,076  $59,559  $409,076 

Bad debt expense

 -  (24,534

)

 -  (24,534

)

Receivables written off during the periods

 -  (295,778

)

 (10,299

)

 (295,778

)

Effect of currency translation

  1,069   (29,205

)

  970   (29,205

)

Allowance for doubtful accounts at the end of the period

 $60,628  $59,559  $50,230  $59,559 

 

Inventory – Inventory directly purchased is carried at the lower of cost or net realizable value, as determined on the first-in, first-out (“FIFO”) method.

 

For inventory produced, standard costs that approximate actual costs, applying the FIFO method, are used to value inventory. Standard costs are reviewed at least annually by management or more often in the event that circumstances indicate a change in cost has occurred.

 

Work in process and finished goods include material, labor, and production overhead costs. The Company adjusts the value of its inventory to the extent management determines that the cost cannot be recovered due to obsolescence or other factors.

 

Inventory valuation adjustments for excess and obsolete inventory are calculated based on current inventory levels, movement, expected useful lives, and estimated future demand of the products and spare parts.

Contracts Assets / Liabilities – Contract assets are the Company’s rights to consideration in exchange for goods or services and isare recognized when a performance obligation has been satisfied but has not yet been billed. When the Company issues invoices to the customer and the billing is higher than the capitalized Contract assets, the net amount is transferred to Contract liabilities. Contract assets/liabilities are transferred to revenue and cost of goods sold when the right to consideration is unconditional and billed per the terms of the contractual agreement.

 

Contract assets also include unbilled receivables, which usually comprise the last invoice remaining after the delivery of the water treatment unit, where revenue is recognized at the transfer of control based upon signed acceptance of the water treatment unit by the customer. Most commonly this invoice is sent to the customer at commissioning of the product or no later than 12 months after the delivery. Also included in Contract assets are short-term receivables such as VATvalue-added tax (VAT) and other receivables.

 

1314

 

Assets Held for Sale -- Assets are classified as held for sale when all of the following criteria for a plan of sale have been met: (1) management, having the authority to approve the action, commits to a plan to sell the assets; (2) the assets are available for immediate sale, in their present condition, subject only to terms that are usual and customary for sales of such assets; (3) an active program to locate a buyer and other actions required to complete the plan to sell the assets have been initiated; (4) the sale of the assets is probable and is expected to be completed within one year; (5) the assets are being actively marketed for a price that is reasonable in relation to their current fair value; and (6) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or the plan will be withdrawn. When all of these criteria have been met, the assets are classified as held for sale on the balance sheet. Assets classified as held for sale are reported at the lower of their carrying value or fair value less costs to sell. Depreciation and amortization of assets ceases upon designation as held for sale.

Leases -- The Company has elected to not recognize lease assets and liabilities with an initial term of 12 months or less and to not separate lease and non-lease components. The Company’s accounting for finance leases (formerly called capital lease obligations) remains substantially unchanged. Operating lease right-of-use (“ROU”) assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, an incremental borrowing rate based on the information available at the commencement date is used in determining the present value. The Company will use the implicit rate when readily determinable. The operating lease ROU asset also includedincludes prepaid lease payments, and reduced by accrued lease payments. The Company’s lease terms may include options to extend or terminate the lease, for which the Company will reflect the change when it is reasonably certain that those options will be exercised. Operating lease cost for lease payments will be recognized on a straight-line basis over the lease term.

Property and Equipment -- Property and equipment are stated at cost. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized upon being placed in service. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is computed for financial statement purposes on a straight-line basis over the estimated useful lives of the assets, which range from three to ten years.

 

Goodwill and Intangible Assets -- The purchase price of an acquired company is allocated between intangible assets and the net tangible assets of the acquired business, with the residual purchase price recorded as goodwill. The determination of the value of the intangible assets acquired involves certain judgments and estimates. These judgments can include, but are not limited to, the cash flows that an asset is expected to generate in the future and the appropriate weighted average cost of capital.

 

Acquired intangible assets with determinable useful lives are amortized on a straight-line or accelerated basis over the estimated periods benefited, ranging from one to ten years. Customer relationships and other non-contractual intangible assets with determinable lives are amortized over periods of five years.

 

The Company evaluates the recoverability of long-lived assets by comparing the carrying amount of an asset to estimated future net undiscounted cash flows generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured as the amount by which the carrying value of the assets exceeds the fair value of the assets. The evaluation of recoverability involves estimates of future operating cash flows based upon certain forecasted assumptions, including, but not limited to, revenue growth rates, gross profit margins, and operating expenses over the expected remaining useful life of the related asset. A shortfall in these estimated operating cash flows could result in an impairment charge in the future.

 

Goodwill is not amortized but is evaluated annually for impairment at the reporting unit level or when indicators of a potential impairment are present. The Company estimates the fair value of the reporting unit using the discounted cash flow and market approaches. Forecasts of future cash flows are based on the Company’s best estimate of future net sales and operating expenses, using primarily expected category expansion, pricing, market segment fundamentals, and general economic conditions.

Revenue Recognition -- The Company sells products throughout the world, and sales by geographical region are as follows for the three and sixmonths ended March 31,June 30, 2023 and 2022:

 

         

For the Three months

  

For the Three Months

 

For the Six Months

 
 

% Distribution

 

Ended March 31,

  

Ended June 30,

 

Ended June 30,

 
 

2023

  

2022

  

2023

  

2022

  

2023

  

2022

  

2023

  

2022

 

Americas

 9

%

 4

%

 $333,530  $139,307  $441,186  $339,380  $774,717  $478,688 

Asia-Pacific

 11

%

 23

%

 451,895  835,365  650,095  1,213,389  1,101,989  2,048,753 

Europe

 77

%

 73

%

 3,099,785  2,662,564  3,119,496  2,084,570  6,219,282  4,747,134 

Middle East & Africa

  3

%

  -

%

  126,309   -   779,242   1,380,953   905,550   1,380,953 
  100

%

  100

%

 $4,011,519  $3,637,236  $4,990,019  $5,018,292  $9,001,538  $8,655,528 

 

1415

 

The Company’s sales by product line are as follows for the three and sixmonths ended March 31,June 30, 2023 and 2022:

 

         

For the Three Months

  

For the Three Months

 

For the Six Months

 
 

% Distribution

 

Ended March 31,

  

Ended June 30,

 

Ended June 30,

 
 

2023

  

2022

  

2023

  

2022

  

2023

  

2022

  

2023

  

2022

 

Water

 36

%

 16

%

 $1,434,919  $592,990  $2,070,298  $2,144,011  $3,505,217  $2,737,002 

Ceramics

 35

%

 52

%

 1,409,372  1,880,118  1,789,465  1,812,334  3,198,837  3,692,452 

Plastics

 29

%

 31

%

 1,167,228  1,138,597  1,127,455  1,035,705  2,294,683  2,174,302 

Corporate

  -

%

  1

%

  -   25,530   2,801   26,242   2,801   51,772 
  100

%

  100

%

 $4,011,519  $3,637,236  $4,990,019  $5,018,292  $9,001,538  $8,655,528 

 

For Water (systems and aftermarket), Ceramics (diesel particulate filters and membranes), and Plastics (components), revenue is recognized when performance obligations specified within the terms of a contract with the customer are satisfied, which occurs when control of the product transfers to the customer or when services are rendered by the Company. The majority of the Company's sales contracts contain performance obligations satisfied at a point in time when title along with risks and rewards of ownership have transferred to the customer. This generally occurs when the product is shipped or accepted by the customer. Revenue for service contracts is recognized as the services are provided. Revenue is measured as the amount of consideration expected to be received in exchange for transferring the goods or providing services. The satisfaction of performance obligations under the terms of a revenue contract generally gives rise to the right to receive payment from the customer. The Company's standard payment terms vary by the type and location of the customer and the products or services offered. Generally, the time between when revenue is recognized and when payment is due is not significant. Pre-payments received prior to satisfaction of performance obligations are recorded as a Contract liability. Considering the relatively short time between revenue recognition and receipt of payment, financing components do not exist between the Company and its customers.

 

For contracts with customers that include multiple performance obligations, judgment is required to determine whether performance obligations specified in these contracts are distinct and should be accounted for as separate revenue transactions for recognition purposes. For such arrangements, revenue is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are generally determined based on the prices charged to customers or using expected cost-plus margin.

 

System sales are recognized when the Company transfers control to the customer based upon sales and delivery conditions specified in the sales contract. This typically occurs upon shipment of the system from the production facility but can also occur upon other agreed delivery terms. In connection with the completion of the system, it is normal procedure to issue a FAT (Factory Acceptance Test) asserting that the customer has accepted the performance of the system as it is being shipped from our production facility in Hobro. As part of the performance obligation, the customer is normally offered commissioning services (final assembly and configuration at a place designated by the customer), and this commissioning is therefore considered a second performance obligation and is valued at cost, with the addition of a standard gross margin. This second performance obligation is recognized as revenue at the time of the commissioning services are being rendered together with the cost incurred. Part of the invoicing to the customer is also attributed to the commissioning, and at transfer of the control of the system (i.e., the first performance obligation), this portion is recognized as Contract liabilities.

 

1516

 

Aftermarket sales represent spare parts, extended warranties, commissionings, and maintenance services. For the sale of aftermarket parts, the Company transfers control and recognizes revenue when parts are shipped to the customer. When customers are given the right to return eligible parts and accessories, the Company estimates the expected returns based on an analysis of historical experience. The Company adjusts estimated revenues at the earlier of when the most likely amount of consideration expected to be received changes or when the consideration becomes fixed. The Company recognizes revenue for extended warranty and maintenance agreements based on the standalone selling price over the life of the contract.

 

The Company has received long-term contracts for grants from government entities for the development and use of silicon carbide membranes in various water filtration and treatment applications and historically in the installation of various water filtration systems. We measure the transfer of control of the performance obligation on long-term contracts utilizing the cost-to-cost measure of progress, with cost of revenue including direct costs such as labor and materials. Under the cost-to-cost approach, the use of estimated costs to complete each performance obligation is a significant variable in the process of determining recognized revenue and a significant factor in the accounting for such performance obligations. The timing of when we bill our customers is generally dependent upon advance billings terms, milestone billings based on completion of certain phases of the work, or when services are provided or products are shipped. Projects with performance obligations recognized over time that have costs and estimated earnings recognized to date in excess of cumulative billings are reported on our balance sheet as Contract assets. Projects with performance obligations recognized over time that have cumulative billings in excess of costs and estimated earnings recognized to date are reported on our balance sheet as Contract liabilities.

 

The roll-forward of Contract assets / liabilities for the periods ended March 31,June 30, 2023 and December 31, 2022 is as follows:

 

 

March 31,

2023

  

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Cost incurred

 $4,338,453  $3,860,179  $4,018,416  $3,860,179 

Unbilled project deliveries

 506,509  950,105  639,790  950,105 

VAT

 327,718  229,006  448,695  229,006 

Other receivables

 75,804  45,814  96,919  45,814 

Prepayments

 (3,445,720

)

 (3,363,039

)

 (3,620,906

)

 (3,363,039

)

Deferred Revenue

  (65,701

)

  (118,327

)

  (54,713

)

  (118,327

)

 $1,737,063  $1,603,738  $1,528,201  $1,603,738 
  

Distributed as follows:

  

Contract assets

 $2,447,668  $2,253,295  $2,406,402  $2,253,295 

Contract liabilities

  (710,604

)

  (649,557

)

  (878,201

)

  (649,557

)

 $1,737,063  $1,603,738  $1,528,201  $1,603,738 

 

Advertising Cost -- Costs incurred in connection with advertising of the Company’s products are expensed as incurred. Advertising costs are included in sales expenses, and total advertising costs for the three-month periods ended March 31,June 30, 2023 and 2022 were $32,599$12,167 and $55,524,$47,904, respectively. Total advertising costs amounted to $44,766 and $103,428 for the six months ended June 30, 2023 and 2022, respectively.

 

Research and Development Cost -- The Company expenses research and development costs as incurred. Included in operating expense for the three-month periods ended March 31,June 30, 2023, and 2022 were research and development costs of $342,619$359,784 and $602,737,$490,836, respectively. For the six-month periods ended June 30, 2023, and 2022, research and development costs were $702,403 and $1,093,573, respectively.

 

Income Taxes -- The Company accounts for income taxes in accordance with FASB ASC Topic 740, Accounting for Income Taxes. This statement requires an asset and liability approach with respect to accounting for income taxes.

 

Income/(Loss) Per Share -- The Company calculates earnings (loss) per share in accordance with FASB ASC 260, Earnings Per Share. Basic earnings per common share (EPS) are based on the weighted average number of shares of Common Stock outstanding during each period. Diluted earnings per common share are based on shares outstanding (computed as under basic EPS) and potentially dilutive common shares. Potential shares of Common Stock included in the diluted earnings per share calculation include in-the-money stock options, RSUs and warrants that have been granted but have not yet been exercised.

 

Stock Awards -- During the years presented in the accompanying consolidated financial statements, the Company has granted stock awards. The Company accounts for stock awards in accordance with the provisions of FASB ASC Topic 718, Compensation – Stock Compensation.

 

1617

 

Fair Value of Financial Instruments -- The Company accounts for fair value measurements for financial assets and liabilities in accordance with FASB ASC Topic 820. The authoritative guidance, which among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or non-recurring basis. Fair value is defined as the exit price, representing the amount that would either be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1. Observable inputs such as quoted prices in active markets for identical assets or liabilities;

Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.

 

Unless otherwise disclosed, the fair value of the Company’s financial instruments including cash, accounts receivable, other receivables, prepaid expenses, accounts payable, accrued expenses, convertible notes payable, and senior promissory notes payable approximate their recorded values due to their short-term maturities.

Accounting Estimates -- The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets including accounts receivable; allowance for doubtful accounts; contract assets; reserve for excess and obsolete inventory; depreciation and impairment of property, plant and equipment; goodwill; liabilities including contract liabilities and contingencies; the disclosures of contingent assets and liabilities at the date of the financial statements; and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimated.

 

Recent Accounting Pronouncements -- RecentRecent accounting pronouncements issued by the FASB did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

 

1718

 
 

NOTE 2 GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles of the United States of America, which contemplate continuation of the Company as a going concern; however, the Company has incurred significant recent losses, which raises substantial doubt about the ability of the Company to continue as a going concern for a period of one year from the issuance of these financial statements. There is no assurance that the Company will be successful in executing the proposed cost reductions, strategy, and profitability improvement measures, thus achieving profitable operations. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 

 

NOTE 3 - INVENTORY

 

Inventory consisted of the following on March 31,June 30, 2023, and December 31, 2022:

 

 

March 31,

2023

  

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Furnace parts and supplies

 $67,689  $66,495  $62,468  $66,495 

Raw materials

 2,721,031  2,474,227  2,802,318  2,474,227 

Work in process

 1,155,789  982,973  1,153,817  982,973 

Finished goods and filtration systems

 1,152,376  1,201,533  1,137,315  1,201,533 

Reserve for obsolescence

  (675,137

)

  (663,227

)

  (732,638

)

  (663,227

)

Net Inventory

 $4,421,748  $4,062,001  $4,423,280  $4,062,001 

 

Inventory valuation adjustments for excess and obsolete inventory are calculated based on current inventory levels, movements, expected useful lives, and estimated future demand for the products.

 

 

NOTE 4 - LEASES

 

The Company leases certain vehicles, real property, production equipment and office equipment under lease agreements. The Company evaluates each lease to determine its appropriate classification as an operating lease or finance lease for financial reporting purposes. The majority of our operating leases are non-cancelable leases for production and office space in Hobro, Aarhus, and Copenhagen, Denmark.

 

During the threesix months ended March 31,June 30, 2023, cash paid for amounts included for the measurement of finance lease liabilities was $98,945,$268,001, and the Company recorded finance lease expenses in other income (expenses) of $109,165.$221,751.

 

During the threesix months ended March 31,June 30, 2023, cash paid for amounts included for the measurement of operating lease liabilities was $188,555,$378,055, and the Company recorded operating lease expense of $188,555.$378,055.

 

1819

 

Supplemental balance sheetOther information related to leases as of March 31,June 30, 2023 and December 31, 2022 was as follows:

 

 

March 31,

2023

  

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Operating leases:

        

Operating lease right-of-use assets

 $3,190,273  $3,271,997  $3,046,933  $3,271,997 
  

Operating lease liabilities – current

 $579,552  $561,182  $589,127  $561,182 

Operating lease liabilities – long-term

  2,610,721   2,710,815   2,457,806   2,710,815 

Total operating lease liabilities

 $3,190,273  $3,271,997  $3,046,933  $3,271,997 
  

Finance leases:

        

Property and equipment, at cost

 $3,947,597  $3,877,955  $3,944,889  $3,877,955 

Accumulated depreciation

  (631,838

)

  (544,653

)

  (708,755

)

  (544,653

)

Property and equipment, net

 $3,315,759  $3,333,302  $3,236,134  $3,333,302 
  

Finance lease liabilities – current

 $410,060  $399,198  $413,505  $399,198 

Finance lease liabilities – long-term

  2,322,913   2,384,011   2,216,535   2,384,011 

Total finance lease liabilities

 $2,732,973  $2,783,209  $2,630,040  $2,783,209 
  

Weighted average remaining lease term:

  

Operating leases

 9.6  9.6  9.6  9.6 

Finance leases

 5.1  5.4  4.9  5.4 
  

Weighted average discount rate:

  

Operating leases

 6.1

%

 6.2

%

 6.1

%

 6.2

%

Finance leases

 2.2

%

 2.2

%

 2.2

%

 2.2

%

 

Maturities of lease liabilities at March 31,June 30, 2023 were as follows:

 

 

Operating

Lease

  

Finance

lease

  

Operating

Lease

  

Finance

lease

 

2023 (remaining 9 months)

 $568,313  $420,124 

2023 (remaining 6 months)

 $378,615  $274,966 

2024

 615,177  537,720  614,755  550,849 

2025

 320,664  534,241  320,444  547,372 

2026

 310,065  498,391  309,853  511,546 

2027

 310,065  498,391  309,853  511,546 

Thereafter

  2,092,942   741,592   2,091,506   747,493 

Total payment under lease agreements

 4,217,226  3,230,460  4,025,026  3,143,772 

Less imputed interest

  (1,026,953

)

  (497,487

)

  (978,093

)

  (513,732

)

Total lease liability

 $3,190,273  $2,732,973  $3,046,933  $2,630,040 

 

1920

 
 

NOTE 5 - LINES OF CREDIT

 

In connection with certain orders, we provide the customer with a working guarantee, a prepayment guarantee, or a security bond. For that purpose, we havethe Company has a guaranteed credit line of EUR 1,350,000 (approximately $1,470,000)$1,480,000) secured by a cash deposit.deposit, available for issuance of trade finance products. As of March 31,June 30, 2023, our bank has issued workingthe Company had guaranties of $259,366 for our customers$112,355 issued against the credit line.

 

 

NOTE 6 – LONG-TERM DEBT

 

Convertible Note

 

On March 24, 2021, the Company entered into a Securities Purchase Agreement with an institutional investor pursuant to which the Company agreed to issue and sell a $15.0 million principal amount senior convertible note (the “Convertible Note”) maturing on October 1, 2023 and 80,00010,000 shares of our common stock,Common Stock, $0.001 par value (“Common Stock”), for an aggregate purchase price of $15.0 million upon the satisfaction of the closing conditions set forth in the Securities Purchase Agreement. The Closing occurred on April 8, 2021, and the Company issued to the Investor the securities in connection with the Closing.

 

The Convertible Note was a senior, unsecured obligation of the Company, payable at 112% of the principal amount at maturity ( October 1, 2023), or earlier upon redemption or repurchase as set forth in the Convertible Note. The Convertible Note was convertible into shares of Common Stock pursuant to the terms of the Convertible Note, in part or in whole, from time to time, at the election of the Investor. The initial conversion rate was 100.6749805.3992 shares of Common Stock per $1,000 of principal amount of the Convertible Note. The conversion rate was subject to anti-dilution adjustments, including for stock dividends, splits, and combinations; issuances of options, warrants, or similar rights; spin-offs and distributions of property; cash dividends or distributions; and tender or exchange offers, in each case as further described in and pursuant to the terms of the Convertible Note. 

 

Beginning on March 1, 2022, and on the first day of each calendar month thereafter, at the election of the Investor or Holder, if applicable, the Company was required to redeem $840,000 of the amounts due under the Convertible Note in cash or Common Stock at 90% of the lesser of (i) the volume-weighted average price (“VWAP”) of the Common Stock on the trading day immediately preceding the payment date and (ii) the average of the lowest three (3) VWAPs over the 10 trading days immediately preceding the payment date, which shall in no case be less than the floor price of $1.75$14.00 per share. Beginning on March 1, 2022, the Company paid the first monthly installment of $840,000 in cash.

 

As of June 22, 2022, the Convertible Note, including accrued interest and all relevant obligations, was repaid in full, amounting to $13,446,875, allocated between a principal repayment of $11,640,000 and contractual repayment premium of $1,806,875.

 

The components of the Convertible Note are as follows:

 

  

March 31,

2023

  

March 31,

2022

 

Convertible note

 $-   15,960,000 

Less: unamortized debt issuance costs

  -   (1,915,726 

Convertible note payable

 $-  $14,044,274 
         

Current portion of convertible note payable

  -   10,080,000 

Convertible note payable, less current portion

  -   3,964,273 

Convertible note payable

 $-  $14,044,274 

June 30,

2023

December 31,

2022

Convertible note

$--

Less: unamortized debt issuance costs

--

Convertible note payable

$-$-

Current portion of convertible note payable

--

Convertible note payable, less current portion

--

Convertible note payable

$-$-

 

For the three months ended March 31,June 30, 2023 and 2022, the Company recognized interest expense of $0 and $187,500,$121,458, respectively, and $0 and $297,338,$1,915,727, respectively, related to the amortization of debt issuance costs.

 

For the six months ended June 30, 2023 and 2022, the Company recognized interest expense of $0 and $308,958, respectively, and $0 and $2,213,065, respectively, related to the amortization of debt issuance costs.

2021

 

Senior Promissory Notes

 

On June 22, 2022, the Company issued and sold Senior Promissory Notes in an aggregate principal amount of $6.0 million (the "Notes"“Notes”) and issued warrants to purchase 4,250,000531,250 shares of common stockCommon Stock of the Company to affiliates of Bleichroeder L.P., 21 April Fund, L.P., and 21 April Fund, Ltd. (together, the "Purchasers"“Purchasers”), pursuant to a note and warrant purchase agreement entered into with the Purchasers. The warrants issued in this transaction have an exercise price of $5.20 per share, a term of five years and are exercisable for cash at any time.

 

The Notes have a term of 24 months and do not bear interest during this period. If the notesNotes are not repaid on or before the second anniversary of issuance, however, the Notes will thereafter bear interest of 10% per annum, which will increase by 1% each month the Notes remain unpaid, up to a maximum of 16% per annum, payable monthly.

 

Additionally, as part of the transaction, the Company issued 230,00028,750 warrants to the placement agent. All of theThe warrants issued in this transaction have an exercise price of $0.65$5.20 per share, a term of five years and are exercisable for cash at any time.

 

As a result, the Company recorded an initial debt discount of $695,749, based on the relative fair value of the warrants and notesNotes issued. The Company determined the fair value of the warrants by using the Black-Scholes Option Pricing Model, with the following assumptions: expected term of 2.5 years, stock price of $0.43,$3.44, exercise price of $0.65,$5.20, volatility of 80.8%, risk-free rate of 3.13%, and no forfeiture rate. The debt discount will be accreted according to the effective interest method over the contractual term of the note. The warrants qualified for equity classification and were reported within Additional Paid-In Capital.

 

The components of notes payable are as follows:

 

 

March 31,

2023

 

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Senior Promissory Notes

 $6,000,000  6,000,000  $6,000,000  6,000,000 

Less: unamortized debt discount

  (435,158

)

  (519,686

)

  (348,368

)

  (519,686

)

Senior Promissory Notes payable

 $5,564,842  $5,480,314  $5,651,632  $5,480,314 
  

Current portion of Senior Promissory Notes payable

 -  -  -  - 

Senior Promissory Notes payable, less current portion

  5,564,842   5,480,314   5,651,632   5,480,314 

Senior Promissory Notes payable

 $5,564,842  $5,480,314  $5,651,632  $5,480,314 

 

For the three months ended March 31,June 30, 2023 and 2022, the Company recognized interest expense of $0 and $0, respectively, and $84,528$86,790 and $0,$7,235, respectively, on the Senior Promissory Notes, related to the amortization of debt issuance costs.

 

For the six months ended June 30, 2023 and 2022, the Company recognized interest expense of $0 and $0, respectively, and $171,318 and $7,235, respectively, on the Senior Promissory Notes, related to the amortization of debt issuance costs.

22

 

NOTE 7 – AGREEMENTS AND COMMITMENTS

 

Contingencies – From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business.

 

In November 2022, the Company entered into a commercial settlement agreement regarding marine wastewater treatment systems delivered in 2019 more specificallyand associated, potential warranty claims related to alleged corrosion on certain parts and components. The Company disputed the claim in full, subsequently reaching an amicable settlement agreement with expected remediation work to be conducted in the first half of 2023. The cost of any remediation work is shared between the two parties.

 

Product Warranties – The Company provides a standard warranty for its systems, generally for a period of one to three years after customer acceptance. The Company estimates the costs that may be incurred under its standard warranty programs and records a liability for such costs at the time product revenue is recognized.

 

In addition, the Company sells an extended warranty for certain systems, which generally provides a warranty for up to four years from the date of commissioning. The specific terms and conditions of the warranties vary depending upon the product sold and the country in which the installation occurred. Revenue received for the sale of extended warranty contracts is deferred and recognized in the same manner as the costs incurred to perform under the warranty contracts.

 

The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. Factors that affect the warranty liability include the number of units sold, historical and anticipated rates of warranty claims, and the cost per claim.

 

21

Changes in the Company’s current and long-term warranty obligations included in accrued expenses on the balance sheet, as of March 31,June 30, 2023 and December 31, 2022, were as follows:

 

 

March 31,

2023

  

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Balance at January 1

 $898,072  $962,313  $898,072  $962,313 

Warranty costs charged to cost of goods sold

 22,579  86,256  53,274  86,256 

Utilization charges against reserve

 (239,052

)

 (93,653

)

 (277,651

)

 (93,653

)

Foreign currency effect

  13,343   (56,844

)

  14,254   (56,844

)

Balance at the end of the period

 $694,943  $898,072  $687,949  $898,072 

 

The utilization charges against the reserve for the threesix months ended March 31,June 30, 2023 relatesrelate to the commercial settlement agreement as described under “Note 7 – Agreements And Commitments”“Contingencies”.

 

23

 

NOTE 8 – EARNINGS PER SHARE

 

Basic and diluted net income (loss) per common share is determined by dividing net income (loss) by the weighted average number of shares of Common Stock outstanding during the period. For the periods where there is a net loss, stock options, warrants and Restricted Stock Units (“RSUs”) have been excluded from the calculation of diluted net loss per common share because their effect would be anti-dilutive. Consequently, the weighted average number of shares of Common Stock used to calculate both basic and diluted net loss per common share are the same for the reported periods.

 

As of March 31,June 30, 2023, the Company had outstanding balances of 2,832,909341,545 RSUs, 31,440,0003,930,000 prefunded warrants, and 4,480,000560,000 warrants, all exercisable for shares of Common StockStock.

 

As of March 31,June 30, 2022, the Company had 561,862outstanding balances of 323,377 RSUs, outstanding3,930,000 prefunded warrants, and 1,015,000 prefunded560,000 warrants, all exercisable for shares of Common Stock outstanding.Stock.

 

The following table shows the amounts used in computing earnings per share and the weighted average number of shares of potentially dilutive Common Stock for the three and sixmonths ended March 31,June 30, 2023 and 2022:

 

 

For the Three Months

 

For the Six Months

 
 

For the Three Months

Ended March 31,

  

Ended June 30,

 

Ended June 30,

 
 

2023

  

2022

  

2023

  

2022

  

2023

  

2022

 

Net (Loss)

 $(2,389,503

)

 $(3,746,424

)

 (1,555,292

)

 (6,507,059

)

 (3,944,795

)

 (10,253,483

)

Weighted average number of common shares used in basic earnings per share

 45,228,596  21,350,455  5,660,007  4,012,187  5,656,809  3,344,208 

Effect of dilutive securities, stock options, RSUs, and warrants

 -  -  -  -  -  - 

Weighted average number of common shares and potential dilutive common shares outstanding used in dilutive earnings per share

 45,228,596  21,350,455  5,660,007  4,012,187  5,656,809  3,344,208 

 

For the three and sixmonths ended March 31,June 30, 2023 and 2022, respectively, the Company had no options outstanding to purchase common stock.Common Stock.

 

 

NOTE 9 – STOCKHOLDERS’ STOCKHOLDERS EQUITY

 

Common Stock – The Company has 100,000,00012,500,000 authorized shares of common stock,Common Stock, $0.001 par value (“Common Stock”). As of March 31,June 30, 2023 and December 2022, there were 45,271,4415,700,226 and 43,986,0795,498,260 shares of Common Stock issued and outstanding, respectively.

 

Voting -- Holders of common stockCommon Stock are entitled to one vote for each share held of record on each matter submitted to a vote of stockholders, including the election of directors, and do not have any right to cumulate votes in the election of directors. 

 

Dividends -- Subject to the rights and preferences of the holders of any series of preferred stock, if any, which may at the time be outstanding, holders of Common Stock are entitled to receive ratably such dividends as our Board of Directors from time to time may declare out of funds legally available.  

 

Liquidation Rights -- In the event of any liquidation, dissolution or winding-up of affairs, after payment of all of our debts and liabilities and subject to the rights and preferences of the holders of any outstanding shares of any series of our preferred stock, the holders of Common Stock will be entitled to share ratably in the distribution of any of our remaining assets.  

 

2224

 

Other Matters -- Holders of common stockCommon Stock have no conversion, preemptive or other subscription rights, and there are no redemption rights or sinking fund provisions with respect to our common stock.Common Stock. All of the issued and outstanding shares of common stockCommon Stock on the date of this Annual Report are validly issued, fully paid and non-assessable.

 

Preferred Stock -- Our Board of Directors has the authority to issue preferred stock in one or more classes or series and to fix the designations, powers, preferences and rights, qualifications, limitations or restrictions thereof, including dividend rights, dividend rates, conversion rights, voting rights, terms of redemption, redemption prices, liquidation preferences and the number of shares constituting any class or series, without further vote or action by the stockholders. The issuance of preferred stock may have the effect of delaying, deferring, or preventing a change in control without further action by the stockholders and may adversely affect the voting and other rights of the holders of Common Stock.

 

The Company has 2,500,000 shares of authorized Preferred stock, $0.001 par value. As of March 31,June 30, 2023, there were no preferred shares issued and outstanding.

 

Stock Issuance 

 

Since January 1, 2023, the Company has made the following issuances of Common Stock: 

 

On January 3, 2023, the Company issued 18,7192,340 shares of Common Stock to settle RSUs. The RSUs were valued at $110,254 for services provided by the Board of Directors in 2022. The Company recognized the stock-based compensation of the award over the requisite service period during the year ended December 31, 2022.

 

On January 3, 2023, the Company issued 1,266,643158,330 shares of Common Stock to settle RSUs. The RSUs were valued at $674,164 for services provided by management in 2022. The Company recognized the stock-based compensation of the award over the requisite service period during the year ended December 31, 2022.

 

Warrants

On August 17, 2021,June 26, 2023, the Company entered an exchange agreement with an existing shareholder to exchange an aggregate of 500,000issued 24,500 shares of Common Stock to settle RSUs. The RSUs were valued at $73,500 for equivalent sharesservices provided by the Board of prefunded warrants (the “Exchange Agreement”).Directors in 2023. The prefunded warrants are exercisable at an exercise price of $0.001 per share, subject to adjustments as provided underCompany recognized the termsstock-based compensation of the prefunded warrants. The prefunded warrants are exercisable at any time on or afteraward over the closing date. The Exchange Agreement contained additional terms typical of exchange agreements including representations and warranties ofrequisite service period during the parties. In connection with and as of the date of the Exchange Agreement, the Company issued the prefunded warrants to the shareholder, and the prefunded warrants are exercisable onperiod ended August 17, 2021, June 30, 2023.subject to the limitations on exercise and conditions set forth by the prefunded warrants. The prefunded warrants became subject to customary adjustments in the event of stock splits and dividends, fundamental transactions, and subsequent offerings of rights to purchase stock.

Warrants

 

On May 17, 2022, the Company entered a warrant purchase agreement with existing shareholders to purchase 30,425,0003,803,133 shares of common stockCommon Stock at an offering price of $0.499$3.992 per prefunded warrant, which represents the offering price of $0.50$4.00 per share of the Company’s common stockCommon Stock less the $0.001$0.008 per share exercise price for each pre-funded warrant, for totalwarrant. The warrants represented gross proceeds of approximately $15,182,075 as part of the Company’s public offering of common stockCommon Stock and pre-funded warrants totaling $23,000,000 before underwriting discounts, commissions, and offering expenses payable by the Company.

 

On June 23, 2022, the Company completed a private placement of Senior Notes in an aggregate principal amount of $6,000,000 and warrants to purchase 4,250,000531,250 shares of common stockCommon Stock of the Company to affiliates of Bleichroeder L.P., 21 April Fund, L.P., and 21 April Fund, Ltd. (together, the "Purchasers"), pursuant to a noteNote and warrant purchase agreement. Additionally, as part of the transaction, the Company issued 230,77028,846 warrants to the placement agent. All warrants issued in this transaction have an exercise price of $0.65$5.20 per share, a term of five years, and are exercisable for cash at any time. 

 

The following is a summary of the periodic changes in warrants outstanding for the threesix months ended March 31,June 30, 2023 and 2022:

 

 

2023

  

2022

  

2023

  

2022

 

Warrants outstanding at January 1

 35,920,000  1,015,000  4,490,104  126,875 

Warrants issued in connection with public offering and private placement

 -  -  -  4,363,229 

Exercises and conversions

  -   -   -   - 

Warrants outstanding at March 31

  35,920,000   1,015,000 

Warrants outstanding at June 30

  4,490,104   4,490,104 

 

2325

 

Stock-based Compensation 

 

In 2013, the Company’s Board of Directors adopted a Share Incentive Plan (the “Incentive Plan”). Under the terms and conditions of the Incentive Plan, the Board of Directors is empowered to grant RSUs to officers, directors, and consultants of the Company. At March 31,June 30, 2023, 1,123,529140,441 RSUs were granted and outstanding under the Incentive Plan. Directors of the Company receive share compensation as follows: an initial grantconsisting of 25,000 RSUs of Common Stock that vest over a three-year period upon appointment to the Board, followed by an annual grantgrants of $36,750 ($73,500 for the Chairman of the Board) in RSUs per annum after full vesting of the initial grant.with one-year vesting.

 

In 2022, the Company’s Board of Directors adopted an Equity Incentive Plan (the “2022 Incentive Plan”). Under the terms and conditions of the 2022 Incentive Plan, the Board of Directors is empowered to grant RSUs to officers and directors of the Company. At March 31,June 30, 2023, 1,709,379201,104 RSUs were granted and outstanding under the 2022 Incentive Plan.

 

The Company recognizes compensation costs for RSU grants to directorsDirectors and management based on the stock price on the date of the grant.

 

The Company recognized stock-based compensation expense related to RSU grants of $157,174$193,924 and $178,778$221,472 for the three-month period ended March 31,June 30, 2023 and 2022, respectively. For the six months periods ended June 30, 2022, and 2021, respectively, the stock-based compensation related to share grants was $351,097 and $400,249. On March 31,June 30, 2023, the Company had $1,122,970$965,796 of unrecognized compensation cost related to non-vested stock grants.

 

A summary of the status of the RSUs as of March 31,June 30, 2023 and changes during the period are presented below:

 

 

March 31, 2023

  

June 30, 2023

 
 

Number of

units

  

Weighted

Average
Grant-Date

Fair value

  

Aggregated

Intrinsic
Value

  

Number of

units

  

Weighted

Average
Grant-Date

Fair value

  

Aggregated

Intrinsic
Value

 
  

Outstanding, December 31, 2022

 2,408,892  $0.60  $-  301,111  $4.80  $- 

Granted

 1,709,379  0.38  -  225,604  3.00  - 

Vested and settled with share issuance

  (1,285,362

)

  (0.61

)

  -   (185,170

)

  (4.63

)

  - 

Outstanding, March 31, 2023

  2,832,909  $0.46  $- 

Outstanding, June 30, 2023

  341,545  $3.69  $- 

 

 

NOTE 10 - SIGNIFICANT CUSTOMERS / CONCENTRATION / DISAGGREGATED REVENUE

 

The following table presents customers accounting for 10% or more of the Company’s revenue:

 

 

For the Three Months

  

For the Three Months

 

For the Six Months

 
 

Ended March 31,

  

Ended June 30,

 

Ended June 30,

 
 

2023

  

2022

  

2023

  

2022

  

2023

  

2022

 

Customer A

 *

%

 12

%

 13

%

 *

%

 *

%

 *

%

Customer B

 *

%

 10

%

 *

%

 26

%

 *

%

 15

%

Customer C

 *

%

 22

%

 *

%

 17

%

* Zero or less than 10%

 

The following table presents customers accounting for 10% or more of the Company’s Accounts receivable:

 

 

March 31,

2023

  

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Customer C

 22

%

 17

%

Customer B

 20

%

 17

%

Customer D

 10

%

 *

%

 *

%

 20

%

Customer B

 *

%

 20

%

Customer A

 *

%

 10

%

Customer E

 *

%

 10

%

* Zero or less than 10%

 

As of March 31,June 30, 2023, approximately 95%97% of the Company’s assets were located in Denmark, 3%1% were located in the U.S., and 2% were located in China. As of December 31, 2022, approximately 65% of the Company’s assets were located in Denmark, 33% were located in the U.S., and 2% were located in China.

 

2426

 
 

NOTE 11 SEGMENT REPORTING

 

The Company operates in three segments: Water, Ceramics and Plastics. Effective as of January 1, 2020, the group structure was changed, with shared group activities transferred to an individual reporting unit separated from the business units. Costs and assets for these activities were therefore separated during 2020.

 

Segment information for the business areas is as follows:

 

 

For the Three Months

Ended

  

For the Three Months Ended

 

For the Six Months Ended

 
 

March 31,

  

June 30,

 

June 30,

 
 

2023

  

2022

  

2023

  

2022

  

2023

  

2022

 

Revenue

            

Water

 $1,434,919  $592,990  $2,070,298  $2,144,011  $3,505,217  $2,737,002 

Ceramics

 1,409,372  1,880,118  1,789,465  1,812,334  3,198,837  3,692,452 

Plastics

 1,167,228  1,138,597  1,127,455  1,035,705  2,294,683  2,174,302 

Corporate

  -   25,531   2,801   26,242   2,801   51,772 

Total consolidated Revenue

  4,011,519   3,637,236   4,990,019   5,018,292   9,001,538   8,655,528 

 

 

For the Three Months

Ended

  

For the Three Months Ended

 

For the Six Months Ended

 
 

March 31,

  

June 30,

 

June 30,

 
 

2023

  

2022

  

2023

  

2022

  

2023

  

2022

 

Income (Loss)

            

Water

 $(463,475

)

 $(793,949

)

 $2,439  $37,252  $(461,036

)

 $(756,696

)

Ceramics

 (561,684

)

 (1,056,348

)

 (439,090

)

 (1,689,972

)

 (1,000,774

)

 (2,746,320

)

Plastics

 (66,061

)

 (107,402

)

 (67,272

)

 (132,198

)

 (133,333

)

 (239,600

)

Other

  (1,298,283

)

  (1,788,725

)

Corporate  (1,051,369

)

  (4,722,141

)

  (2,349,652

)

  (6,510,867

)

Total consolidated Loss

  (2,389,503

)

  (3,746,424

)

  (1,555,292

)

  (6,507,059

)

  (3,944,795

)

  (10,253,483

)

 

 

As of

  

As of

 

Total Assets

 

March 31,

2023

  

December 31,

2022

  

June 30,

2023

  

December 31,

2022

 

Water

 $8,285,608  $7,781,211  $8,795,824  $7,781,211 

Ceramics

 13,924,728  13,808,529  14,484,687  13,808,529 

Plastics

 1,272,322  1,099,019  1,216,916  1,099,019 

Other

  15,259,076   17,436,896 
Corporate  12,824,285   17,436,896 

Total consolidated Assets

 $38,741,734  $40,125,655  $37,321,712  $40,125,655 

 

 

NOTE 12 - SUBSEQUENT EVENTS

 

None

 

2527

 
 

ITEM 2.   MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this quarterly report. In addition, the following discussion should be read in conjunction with our annual report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 31,22, 2023, and the financial statements and notes thereto. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

Overview

 

LiqTech International, Inc. is a clean technology company that provides state-of-the-art gas and liquid purification products by manufacturing ceramic silicon carbide filters and membranes andwhile also providing engineered systems. For more than two decades, we have developed and manufactured products of re-crystallized silicon carbide. We specialize in the following business areas: water treatment systems and services, ceramic membranes for liquid filtration, diesel particulate filters (DPFs) to control soot exhaust particles from diesel engines, and plastic components for applications across various industries. Using nanotechnology, we develop proprietary products using patented silicon carbide technology. Our products are based on unique silicon carbide membranes that facilitate new applications and improve existing technologies. We market our products from our office in Denmark and through local representatives and distributors. The products are shipped directly to customers from our production facilities in Denmark.

 

The terms “LiqTech”, “we”, “our”, “us”, the “Company” or any derivative thereof, as used herein, refer to LiqTech International, Inc., a Nevada corporation, together with its direct and indirect wholly owned subsidiaries, which we collectively refer to herein as our “Subsidiaries”.  

 

At present, we conduct our operations in the Kingdom of Denmark. Our Danish operations are located in the Copenhagen area, Hobro, and Aarhus.

 

Our Strategy

 

Our strategy is to leverage our core competencies in material science, fluid dynamics, automation and systems integration, creating differentiated products with compelling value propositions to penetrate attractive end markets with regulatory and ESG tailwinds. Essential imperatives associated with our strategy include the following:

 

 

Develop and reinforce new products and applications to provide clean water and reduce pollution We currently provide water filtration systems for scrubber technology providers, shipowners, and ship operators as well as tailored filtration systems for oil & gas clients, chemical producers, industrial wastewater applications, and integrated servicesother manufacturing companies. We are expanding our range of products to better leverage existing customer relationships and develop new relationships within the oil & gas, marine, global manufacturing, and chemical industries.

 

 

Better penetrate existing end markets where our value proposition is strong We have successfully sold products and installed systems into several end markets--includingmarkets—including automotive/transportation, clean water and pool filtration, marine, industrial wastewater, and oil & gas. We are focused on targeting and activating new customers in these end markets while working with distributors, agents, and partners to access other important geographic markets.

 

 

Develop new end markets for our core products and applications. Our existing products and systems are relevant for and valuable to other end markets, and we regularly evaluate opportunities to partner with strategic customers to perfect new applications and validate associated value propositions.

 

26
28

 

Results of Operations

 

The financial information below is derived from our unaudited condensed consolidated financial statements included elsewhere in this report. 

 

The following table sets forth our revenues, expenses and net loss for the three months ended March 31,June 30, 2023 and 2022:  

 

 

Three Months Ended March 31,

  

Three Months Ended June 30,

 
                 

Period to Period Change

                  

Period to Period Change

 
 

2023

  

As a %

of Sales

  

2022

  

As a %

of Sales

  

Variance

  

Percent

%

  

2023

  

As a %

of Sales

  

2022

  

As a %

of Sales

  

Variance

  

Percent

%

 

Revenue

 4,011,519  100.0

%

 3,637,236  100.0

%

 374,283  10.3

%

 4,990,019  100.0

%

 5,018,292  100.0

%

 (28,273

)

 (0.6

)%

Cost of goods sold

  3,620,177   90.2   3,391,695   93.2   228,482   6.7   3,827,491   76.7   4,870,152   97.0   (1,042,661

)

  (21.4

)

Gross Profit

 391,342  9.8  245,541  6.8  145,801  60.0  1,162,528  23.3  148,140  3.0  1,014,388  684.7 
  

Operating Expenses

                        

Selling expenses

 1,182,435  29.5  1,059,948  29.1  122,487  11.6  1,028,225  20.6  1,196,513  23.8  (168,288

)

 (14.1

)

General and administrative expenses

 1,058,949  26.4  1,916,517  52.7  (857,568

)

 (44.7

)

 1,377,483  27.6  1,265,543  25.2  111,940  8.8 

Research and development expenses

  342,619   8.5   602,737   16.6   (260,118

)

  (43.2

)

 359,784  7.2  490,836  9.8  (131,052

)

 (26.7

)

Restructuring costs

  -   -   1,788,827   35.6   (1,788,827

)

  (100.0

)

Total Operating Expenses

  2,584,003   64.0   3,579,202   98.4   (995,199

)

  (27.8

)

  2,765,492   55.4   4,741,719   94.5   (1,976,227

)

  (41.7

)

  

Loss from Operation

  (2,192,661

)

  (54.7

)

  (3,333,661

)

  (91.7

)

  1,141,000   (34.2

)

  (1,602,964

)

  (32.1

)

  (4,593,579

)

  (91.5

)

  2,990,615   (65.1

)

  

Other Income (Expense)

                        

Interest and other income

 51,673  1.3  99  -  51,574  52,094.8  116,545  2.3  342,624  6.8  (226,079

)

 (66.0

)

Interest (expense)

 (12,001

)

 (0.3

)

 (206,461

)

 (5.7

)

 194,460  (94.2

)

 (45,898

)

 (0.9

)

 (159,557

)

 (3.2

)

 113,658  (71.2

)

Amortization discount, convertible note

 (84,528

)

 (2.1

)

 (297,338

)

 (8.2

)

 212,810  (71.6

)

Amortization discount, Notes

 (86,790

)

 (1.7

)

 (1,922,618

)

 (38.3

)

 (1,835,828

)

 (95.5

)

Gain (loss) on currency transactions

  (166,278

)

  (4.1

)

  75,993   2.1   (242,271

)

  (318.8

)

 49,494  1.0  (342,202

)

 (6.8

)

 391,696  (114.5

)

Gain on lease termination

 -  -  153,575  3.1  (153,575

)

 (100.0

)

Gain (loss) on sale of fixed assets

  -   -   661   -   (661

)

  (100.0

)

Total Other Income (Expense)

  (211,134

)

  (5.3

)

  (427,707

)

  (11.8

)

  216,573   (50.6

)

  33,351   0.7   (1,927,517

)

  (38.4

)

  1,960,868   (101.7

)

  

Loss Before Income Taxes

 (2,403,795

)

 (59.9

)

 (3,761,368

)

 (103.4

)

 1,357,572  (36.1

)

 (1,569,613

)

 (31.5

)

 (6,521,096

)

 (129.9

)

 4,951,483  (75.9

)

Income Tax Benefit

  (14,292

)

  (0.4

)

  (14,944

)

  (0.4

)

  652   0.0   (14,321

)

  (0.3

)

  (14,037

)

  (0.3

)

  (284

)

  0.0 
  

Net Loss

  (2,389,503

)

  (59.6

)

  (3,746,424

)

  (103.0

)

  1,356,921   (36.2

)

  (1,555,292

)

  (31.2

)

  (6,507,059

)

  (129.7

)

  4,951,767   (76.1

)

 

Revenue 

 

Revenue for the three months ended March 31,June 30, 2023, was $4,011,519$4,990,019 compared to $3,637,236$5,018,292 for the same period in 2022, representing an increasea decrease of $374,283,$28,273, or 10%0.6%. The positive developmentWhile offset by lower system sales and DPFs, revenue stability was attributable to an increase in system aftermarket activities, ceramic membranes sales, and plastic products, reflecting a continued focus on strengthening the recurring business lines with a diversified and improved revenue mix that is better suited for the existing manufacturing setup. Furthermore, revenue in the current period benefitted from commissioning and contract work across key oil & gas projects and planned marine scrubber remediation work.

The positive development in the current quarter was partly offset by a year-on-year decrease in sales of liquid filtration systems and DPFs, as the quarter ended June 30, 2022, benefitted from the delivery of $613,337, aftermarket sales of $229,658 and plastics products of $28,035, partly offset by a decline in sales of DPFs and ceramic membranes. The increase in liquid filtration systems pertains to deliveries of pool and marine orders in Europe and Asia, increased sales of spare parts and associated services related to legacy installations.  The offsetting decline in DPF sales  was caused by large deliveries of legacy orderssizable oil & gas project in the first quarterMiddle East, as well as the delivery of 2022 combined with a strategic decision to focus on improved product mix and higher profit orders that are better suitedlegacy DPF order for Ceramic manufacturing . The declinea transportation client in ceramic membranes revenue was largely driven by slow order intake due to reduced sales activity.Asia. 

29

 

Gross Profit

 

Gross profit for the three monthsquarter ended March 31,June 30, 2023, was $391,342of $1,162,528, increased $1,014,388 or 685%, compared to a gross profit of $245,541$148,140 for the same period in 2022, representing an2022. Considering the comparable revenue levels, the increase of $145,801, or 60%. The increase in gross profit was primarilymainly driven by revenue growth,the reduction in cost of goods sold underpinned by improvements in product mix, and improved pricing discipline, underpinnedand operational optimization supported by the enhanced insights gained from the newly implemented ERP platform. The efforts resulted in improved profitability from ourNotably, the recurring business activities, despiteincluding sale of ceramic products and pool systems were the main drivers behind the improvement in gross profit, partly offset by cost related to ongoing remediation costs associated with legacy liquid filtration systemswork and ongoingcontinued investments into manufacturing optimization initiatives, seeking to improve kiln utilization and general manufacturing throughput. Furthermore, profitability within our ceramics business continues to benefit from the proactive measures implemented in the second half of 2022 to help offset the negative impact from the inflationary cost pressures on raw materials and labor.

Included in the gross profit was depreciation of $614,592$636,985 and $496,049$473,697 for the three months ended March 31,June 30, 2023, and 2022, respectively.respectively, with the increase reflecting investments in manufacturing equipment and facilities, as well as the accelerated depreciation schedule for select kiln equipment.

27

 

Expenses

 

Total operating expenses for the three months ended March 31,June 30, 2023, were $2,584,003,$2,765,492, representing a decrease of $995,199,$1,976,227, or 28%42%, compared to $3,579,202$4,741,719 for the same period in 2022, predominantly attributable to the restructuring costs of $1,788,827 recorded in the second quarter of 2022. Adjusting for the restructuring costs, total operating expenses decreased $187,400, or 6%.

 

Selling expenses for the three months ended March 31,June 30, 2023, were $1,182,435$1,028,225 representing a decrease of $168,288 or 14%, compared to $1,059,948$1,196,513 for the same period in 2022. The favorable variance reflects a bad debt expense of $148,571 recorded in the second quarter of 2022, representing an increase of $122,487, or 12%, due to increased costs associatedcoupled with direct sales efforts,ongoing focus on cost reduction and organizational streamlining, partly offset by onboarding of new sales leadership interim consulting services, and intensified travel and marketing activities.in 2023.

 

General and administrative expenses for the three months ended March 31,June 30, 2023, were $1,058,949$1,377,483, representing an increase of $111,940 or 9%, compared to $1,916,517$1,265,543 for the same period in 2022, representing a decreasequarter ended June 30, 2022. The increase was caused by termination of $857,568, or 45%. The decrease was attributable toemployees including severance costs, combined with the cost reductionrecruitment of key employees and reorganization efforts initiated in 2022the new board member, as well as elevatedgeneral bonus provisions, partly offset by lower spend in the same period last year due to the implementation of the new corporate ERP platformon legal and China expansion.IT. Included in general and administrative expenses were non-cash compensation of $157,173$193,924 and $178,778$221,472 for the three months ended March 31,June 30, 2023, and 2022, respectively.

 

The following is a summary of non-cash compensation: 

 

For the Three Months Ended

 

The following is a summary of non-cash compensation:

 

For the Three Months Ended

 
 

March 31,

 

March 31,

  

June 30,

 

June 30,

 
 

2023

  

2022

  

2023

  

2022

 

Compensation for vesting of restricted stock awards issued to the Board of Directors

 $51,124  $51,125  $87,875  $51,125 

Compensation for vesting of restricted stock awards issued to management

  106,049   127,653   106,049   170,347 

Total Non-Cash Compensation

 $157,173  $178,778  $193,924  $221,472 

 

Research and development expenses for the three months ended March 31,June 30, 2023, were $342,619$359,784 representing a decrease of $131,052 or 27% compared to $602,737$490,836 for the same period in 2022, representing a decrease of $260,118, or 43%.2022. The change iswas attributable to more focused R&D efforts with fewer ongoing projects combined with a decrease in the average number of employees engaged in research and development activities from 1714 as of March 31,June 30, 2022, to 89 as of March 31,June 30, 2023, as the Company has streamlined and centralized the R&D function.

Restructuring costs for the three months ended June 30, 2022, were $1,788,827 compared to $0 for the same period in 2023.

 

Other Income (Expenses)

 

Other Income (Expenses) for the three months ended March 31,June 30, 2023, was $(211,134) compared to $(427,707) for the comparable period in 2022,$33,351 representing a decrease in other expenses of $216,573,$1,960,868, or 51%. The102%, compared to $(1,927,517) for the comparable period in 2022, with the change reflects the improved capital structure with reduced interest expensereflecting a gain on currency transactions and amortization cost due to the early repayment and refinancing of the Convertible Note in the second quarter of 2022, offset by the loss on currency transactions of $242,271 due to the USD depreciation against the EUR/DKK during the period.2022.

 

Net Loss

 

Net loss for the three months ended March 31,June 30, 2023, was $(2,389,503)$(1,555,292), representing an improvement $4,951,767 or 76% compared to $(3,746,424)$(6,507,059) recorded in the quarter ended June 30, 2022. The change was attributable the increase in gross profit of $1,014,388 derived from an enhanced revenue mix, pricing discipline, and realization of manufacturing efficiencies and associated cost reductions along with the reduction in operating expenses of $1,976,227, predominantly caused by the restructuring cost incurred in quarter ended June 30, 2022, and coupled with a reduction in other expenses of $1,960,868 benefitting from the repayment of the Convertible Note.

30

Comparison of the Six Months Ended June 30, 2023 and June 30, 2022

The following table sets forth our revenues, expenses and net loss for the six months ended June 30, 2023 and 2022:  

  

Six Months Ended June 30,

 
                  

Period to Period Change

 
  

2023

  

As a %

of Sales

  

2022

  

As a %

of Sales

  

Variance

  

Percent

%

 

Revenue

  9,001,538   100.0

%

  8,655,528   100.0

%

  346,010   4.0

%

Cost of Goods Sold

  7,447,668   82.7   8,261,847   95.5   (814,179

)

  (9.9

)

Gross Profit

  1,553,870   17.3   393,681   4.5   1,160,189   294.7 
                         

Operating Expenses

                        

Selling expenses

  2,210,660   24.6   2,256,461   26.1   (45,801

)

  (2.0

)

General and administrative expenses

  2,436,432   27.1   3,182,060   36.8   (745,628

)

  (23.4

)

Research and development expenses

  702,403   7.8   1,093,573   12.6   (391,170

)

  (35.8

)

Restructuring costs

  -   -   1,788,827   20.7   (1,788,827

)

  (100.0

)

Total Operating Expenses

  5,349,495   59.4   8,320,921   96.1   (2,971,426

)

  (35.7

)

                         

Loss from Operation

  (3,795,625

)

  (42.2

)

  (7,927,240

)

  (91.6

)

  4,131,615   (52.1

)

                         

Other Income (Expense)

                        

Interest and other income

  168,218   1.9   342,723   4.0   (174,505

)

  (50.9

)

Interest (expense)

  (57,899

)

  (0.6

)

  (366,018

)

  (4.2

)

  308,119   (84.2

)

Amortization discount, Notes

  (171,318

)

  (1.9

)

  (2,219,956

)

  (25.6

)

  2,048,638   (92.3

)

Gain (loss) on currency transactions

  (116,784

)

  (1.3

)

  (266,209

)

  (3.1

)

  149,425   (56.1

)

Gain on lease termination

  -   -   153,575   1.8   (153,575

)

  (100.0

)

Gain (loss) on sale of fixed assets

  -   -   661   -   (661

)

  (100.0

)

Total Other Income (Expense)

  (177,783

)

  (2.0

)

  (2,355,224

)

  (27.2

)

  2,177,441   (92.5

)

                         

Loss Before Income Taxes

  (3,973,408

)

  (44.1

)

  (10,282,464

)

  (118.8

)

  6,309,056   (61.4

)

Income Tax Benefit

  (28,613

)

  (0.3

)

  (28,981

)

  (0.3

)

  368   (1.3

)

                         

Net Loss

  (3,944,795

)

  (43.8

)

  (10,253,483

)

  (118.5

)

  6,308,688   (61.5

)

Revenue

Revenue for the six months ended June 30, 2023, was $9,001,538, representing an increase of $346,010 or 4% compared to $8,655,528 recorded in for the same period in 2022. The positive development reflects an increase in system aftermarket activities underpinned by the establishment of a new dedicated aftermarket organization including onboarding of a new VP Aftermarket, as well as execution of key service and aftermarket contracts. Furthermore, the quarter benefitted from a general increase in sale of plastic products, due to a stable order intake combined with the delivery of a key order within the sustainable building material industry.

The positive development for the six months ended June 30, 2023 was partly offset by a decrease in sale of ceramic products (DPF and membranes) caused by general market conditions, but also a strategic focus on increasing profitability by targeting higher profit orders through changes in revenue and pricing mix.

Gross Profit

Gross profit for the six months ended June 30, 2023, was $1,553,870 representing an increase of $1,160,189 or 295% compared to the gross profit of $393,681 reported for the same period in 2022. The increase mainly reflects a reduction in cost of goods sold derived from improved product mix and pricing discipline within the recurring ceramic DPF business, underpinned by the recent implementation of the ERP platform, enhanced business intelligence, and delivery of profitable system and aftermarket orders within the pool and oil & gas segment.

31

The efforts overall resulted in improved profitability, despite ongoing remediation costs associated with legacy system deliveries and increased depreciation related to recent investments in manufacturing equipment and facilities to improve kiln utilization and general manufacturing throughput. Included in the gross profit was depreciation of $1,251,577 and $969,746 for the six months ended June 30, 2023, and 2022, respectively.

Expenses

Total operating expenses for the six months ended June 30, 2023, were $5,349,495, representing a decrease of $2,971,426, or 36%, compared to $8,320,921 for the comparable period in 2022, partly due to the restructuring costs of $1,788,827 incurred in the quarter ended June 30, 2022. Adjusting for the reported restructuring costs, total operating expenses decreased $1,182,599, or 18%.

Selling expenses for the six months ended June 30, 2023 were $2,210,660 representing a decrease of $45,801 or 2% compared to $2,256,461 for the same period in 2022, primarily explained by bad debt expenses of $140,282 recorded in 2022, and the overall benefits from the cost reduction and reorganization efforts implemented in 2022, partly offset by onboarding of new sales and commercial leadership in 2023.

General and administrative expenses for the six months ended June 30, 2023, were $2,436,432 representing a decrease of $745,628 or 24% compared to $3,182,060 recorded in the same period of 2022. The decrease reflects lower spend on legal and IT in the first half of 2023, coupled with costs associated with the China capacity expansion incurred in the first quarter of 2022. Included in general and administrative expenses for the first half of 2022 was also increased cost associated with the CEO transition and other management changes. Non-cash compensation included in general and administrative expenses was $351,097 and $400,250 for the six months ended June 30, 2023, and 2022, respectively.

The following is a summary of non-cash compensation: 

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 
  

2023

  

2022

 

Compensation for vesting of restricted stock awards issued to the Board of Directors

 $139,000  $102,250 

Compensation for vesting of restricted stock awards issued to management

  212,097   297,999 

Total Non-Cash Compensation

 $351,097  $400,250 

Research and development expenses for the six months ended June 30, 2023, of $702,403 represented a decrease of $391,170, or 36%, compared to $1,093,573 recorded for the same period in 2022. The decrease was attributable to the centralization of R&D, the streamlining of R&D resources, and more focused R&D efforts.

Restructuring costs for the six months ended June 30, 2023, were $0 compared to $1,788,827 for the same period in 2022. The restructuring program was executed in the second quarter of 2022.

Other Income (Expenses)

Other Income (Expenses) for the six months ended June 30, 2023, was $(177,783) representing a decrease of $2,177,441 or 92% compared to $(2,355,244) for the comparable period in 2022. The variance is predominantly a result of the improved capital structure following the early repayment of the Convertible Note in the quarter ended June 30, 2022, including associated amortization cost incurred. Furthermore, the positive trend reflects less expenses on currency transactions, offset by the non-recurring gain on lease termination related to China closure, in the first half of 2022.

Net Loss

Net loss for the six months ended June 30, 2023, was $(3,944,795) compared to $(10,253,483) for the comparable period in 2022, representing a reductionan improvement in net loss of $1,356,921.$6,308,688 or 62%.

 

The change was primarily attributable to the improvedsignificant increase in gross profit of $145,801, savings$1,160,189 due to improved revenue mix, better pricing discipline and more effective manufacturing throughput and kiln utilization; the reduction in operating expenses of $995,199, reduced interesting expense and amortization costs, and higher interest income on excess cash, partly offset by the loss on currency transactions$2,971,426 due to general cost savings and the USD depreciation againstrestructuring cost incurred in the EUR/DKK.quarter ended June 30, 2022, and the reduction in other expense of $2,177,441 following the repayment of the Convertible Note in 2022.

 

32

Liquidity and Capital Resources 

 

Based on the continuedprevailing market volatility and macro-economic uncertainty, including the geopolitical unrest pertaining to the Russia and Ukraine conflict, European energy crisis, and macro-economic uncertainty, the Company is unable to predict the full impact this will have on ourits long-term financial condition, results of operations, liquidity, and cash flows. The Company has recently planned and executed on decisive measures in 2022 to help safeguard the business and its financial position by reducing cost, headcount, and overall capex commitments, which togetherimproving the Company’s ability to fund investments and general operating expenses from anticipated future Company profits. This, combined with the successful completion of the $26.5 million public offering of common stockCommon Stock and pre-funded warrants substantiallyin May 2022, improved the near-term liquidity position of the Company.

 

Furthermore, in June 2022, the Company completed the refinancing of its $15 million Convertible Note due in 2023, partly funded by the issuance of the new $6 million Senior Promissory Notes due in June 2024 along with the proceeds from the public offering. The Senior Promissory Notes are interest-free, with full redemption after 24 months.

 

28

Based on current projections, which are subject to significant uncertainties, including the duration and severity of global macroeconomic issues, commodity price volatility, and continued global supply chain disruptions, the Company believes that the cash on hand, as well as ongoing cash generated from operations, will be sufficient to cover its capital requirements and committed investments for the next 12 months.

 

Continued market uncertainty and reduced order intake caused by weakening global macroeconomic conditions, recession, or a resurgence of the COVID-19 pandemic, however, could unfavorably impact the Company’s ability to generate positive cash flow and thereby significantly reduce its profitability and liquidity position.

 

While the Company anticipates that its proactive measures will be sufficient to protect the business over the coming 12 months, the Company cannot predict the specific duration and severity of the unfavorable market dynamics that may adversely affect the business. In the future, the Company may experience reduced or changed demand characteristics for its products and services, especially if there is a global recession, structural shift in regulation, or the continuation of escalating interest rates that adversely impacts the investment decisions of our customers.

 

We have historically satisfied our capital and liquidity requirements through offerings of equity instruments, internally generated cash from operations and our available lines of credit. On March 31,June 30, 2023, we had cash of $14,309,933$12,594,689 and net working capital of $20,123,957,$19,053,497, and on December 31, 2022, we had cash of $16,597,371 and net working capital of $21,581,287. On March 31,June 30, 2023, our net working capital had decreased by $1,457,330$2,527,790 compared to December 31, 2022, mainly as a result ofdue to a reduction in cash and cash equivalents.

 

In connection with certain orders, we provide the customer a working guarantee, a prepayment guarantee, or a security bond. For that purpose, we maintain a guaranteed credit line of EUR1,350,000 (approximately $1,470,000)$1,480,000). The credit line is secured by a cash deposit.

33

 

Going Concern and Managements Plans

 

The financial statements included elsewhere herein for the period ended March 31,June 30, 2023, were prepared under the assumption that we would continue our operations as a going concern, which contemplates the realization of assets and the satisfaction of liabilities during the normal course of business. As of March 31,June 30, 2023, we had cash and& cash equivalents of $14,309,933, an$12,594,689, net working capital of $19,053,497, accumulated deficit of $69,740,538,$71,295,830, and total assets and liabilities of $17,256,096.$37,321,712 and $17,297,234, respectively. We have incurred losses from continuing operations, have used cash in our continuing operations, and areremain dependent on additional financing to fund operations. These conditions raise substantial doubt about our ability to continue as a going concern for one year after the date the financial statements are issued. The financial statements included elsewhere herein do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

 

The Company has initiated substantial cost reductions and profitability improvement measures in order to help right size the business and develop a clear and sustainable path to profitability, further underpinned by an updated strategy and onboarding of key management resources. However, thereThere can be no assurance, however, that the Company will be able to obtain any sources of funding. Such additional funding may not be available or may not be available on reasonable terms, and, in the case of equity financing transactions, could result in significant additional dilution to our stockholders. If we do not obtain required additional equity or debt funding, our cash resources willcould be depleted and we could be required to materially reduce or suspend operations, which would likely have a material adverse effect on our business, stock price and our relationships with third parties with whom we have business relationships, at least until additional funding is obtained. If we do not have sufficient funds to continue operations, we could be required to seek bankruptcy protection or other alternatives that could result in our stockholders losing some or all of their investment in us.

 

Funding that we may receive during fiscal 2023 is expected to be used to satisfy existing and future obligations and liabilities and working capital needs, as well as future operating losses.

Convertible Note

 

On March 24, 2021, the Company entered into a Securities Purchase Agreement with an institutional investor pursuant to which the Company agreed to issue and sell a $15.0 million principal amount senior convertible note (the “Convertible Note”) maturing on October 1, 2023 and 80,00010,000 shares of our common stock,Common Stock, $0.001 par value (“Common Stock”), for an aggregate purchase price of $15.0 million upon the satisfaction of the closing conditions set forth in the Securities Purchase Agreement. The Closing occurred on April 8, 2021, and the Company issued to the Investor the securities in connection with the Closing.

29

 

The Convertible Note was a senior, unsecured obligation of the Company, payable at 112% of the principal amount at maturity (October 1, 2023), or earlier upon redemption or repurchase as set forth in the Convertible Note. The Convertible Note was convertible into shares of Common Stock pursuant to the terms of the Convertible Note, in part or in whole, from time to time, at the election of the Investor. The initial conversion rate was 100.6749805.3992 shares of Common Stock per $1,000 of principal amount of the Convertible Note. The conversion rate was subject to anti-dilution adjustments, including for stock dividends, splits, and combinations; issuances of options, warrants, or similar rights; spin-offs and distributions of property; cash dividends or distributions; and tender or exchange offers, in each case as further described in and pursuant to the terms of the Convertible Note. 

 

Beginning on March 1, 2022, and on the first day of each calendar month thereafter, at the election of the Investor or Holder, if applicable, the Company was required to redeem $840,000 of the amounts due under the Convertible Note in cash or Common Stock at 90% of the lesser of (i) the volume-weighted average price (“VWAP”) of the Common Stock on the trading day immediately preceding the payment date and (ii) the average of the lowest three (3) VWAPs over the 10 trading days immediately preceding the payment date, which shall in no case be less than the floor price of $1.75$14.00 per share. Beginning on March 1, 2022, the Company paid the first monthly installment of $840,000 in cash.

 

As of June 22, 2022, the Note, including accrued interest and all relevant obligations, was repaid in full, amounting to $13,446,875 and allocated between a principal repayment of $11,640,000 and contractual repayment premium of $1,806,875. 

34

 

Senior Promissory Notes

 

On June 22, 2022, the Company issued and sold Senior Promissory Notes in an aggregate principal amount of $6.0 million (the “Notes”) and issued warrants to purchase 4,250,000531,250 shares of common stockCommon Stock of the Company to affiliates of Bleichroeder L.P., 21 April Fund, L.P., and 21 April Fund, Ltd. (together, the “Purchasers”), pursuant to a noteNote and warrant purchase agreement entered into with the Purchasers.

 

The Notes have a term of 24 months and do not bear interest during this period. If the notesNotes are not repaid on or before the second anniversary of issuance, however, the Notes will thereafter bear interest of 10% per annum, which will increase by 1% each month the Notes remain unpaid, up to a maximum of 16% per annum, payable monthly.

 

Cash Flows 

 

ThreeSix months ended March 31,June 30, 2023 compared to threesix months ended March 31,June 30, 2022

 

Cash flows from operating activities for the period ending March 31,June 30, 2023 derived fromconsist of the net loss for the period, adjusted for non-cash items and changes in assets and liabilities. Cash flows from operating activities for the threesix months ended March 31,June 30, 2023 was $(2,285,301)were $(3,756,688), representing an improvement of $2,749,643$7,275,553 or 66% compared to cash flows from operating activities of $(5,034,944)$(11,032,241) for the threesix months ended March 31,June 30, 2022. The cash flows from operating activities forfavorable change reflects the period consists mainly of thereported improvement in net loss of $(2,389,503)benefiting from an improved gross profit and a general reduction in both operating and other expenses adjusted for depreciation and other non-cash-related items, of $984,040, partly offsetand further underpinned by a reduction in accruedChanges in assets and liabilities of $3,063,451 for the six month ended June 30, 2023 compared to the same period in 2022, mainly caused by a reduction in prepaid expenses of $433,045 due to this quarter’s utilization charges against the warranty reserve and a decrease in salary provisions, and increased accounts receivable of $379,330 due to back-end loaded revenue recognition.contract assets.

 

Cash flows from investing activities was $(87,470)were $(290,468) for the threesix months ended March 31,June 30, 2023 as compared to $(183,031)$(229,204) for the threesix months ended March 31,June 30, 2022, representing aan decrease of $95,561.$61,264. The investing activities include the purchase ofwere mainly confined to general maintenance investments in manufacturing facilities and associated production equipment in Ballerup to help optimize production throughput.equipment.

 

Cash flows from financing activities was $(98,945)were $(200,095) for the threesix months ended March 31,June 30, 2023 compared to $(931,807)$13,473,839 for the threesix months ended March 31,June 30, 2022, representing a decrease of $832,862.$13,673,934. The decrease was mainly driven by the equity raise recorded in the quarter ended June 30, 2022, generating net proceeds of $24,453,527 from the issuance of Common Stock and prefunded warrants, coupled with proceeds of $6,000,000 from the issuance of the new Senior Promissory Notes, partly offset by the full repayment of $840,000 regarding the Convertible Note issued in the second quarterApril 2021 of 2022.$16,800,000.

 

Off Balance Sheet Arrangements

 

As of March 31,June 30, 2023, we had no off-balance sheet arrangements. We are not aware of any material transactions that are not disclosed in our consolidated financial statements. 

 

3035

 

Significant Accounting Policies and Critical Accounting Estimates

 

The methods, estimates, and judgments that we use in applying our accounting policies have a significant impact on the results that we report in our consolidated financial statements. Some of our accounting policies require us to make difficult and subjective judgments, often as a result of the need to make estimates regarding matters that are inherently uncertain. Our most critical accounting estimates include:

 

The assessment of revenue recognition, which impacts revenue and cost of sales;

the assessment of allowance for product warranties, which impacts gross profit;

the assessment of collectability of Accounts receivable, which impacts operating expenses when and if we record bad debt or adjust the allowance for doubtful accounts;

the assessment of recoverability of long-lived assets, which impacts gross profit or operating expenses when and if we record asset impairments or accelerate their depreciation;

the recognition and measurement of current and deferred income taxes (including the measurement of uncertain tax positions), which impact our provision for taxes;

the valuation of inventory, which impacts gross profit; and

the recognition and measurement of loss contingencies, which impact gross profit or operating expenses when we recognize a loss contingency, revise the estimate for a loss contingency, or record an asset impairment.

 

Recently Enacted Accounting Standards

 

For a description of accounting changes and recent accounting standards, including the expected dates of adoption and estimated effects, if any, on our consolidated financial statements, see “Note 1: Recently Enacted Accounting Standards” in the accompanying Financial Statements.

 

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are not required to provide quantitative and qualitative disclosures about market risk because we are a smaller reporting company. 

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the design and effectiveness of our internal controls over financial reporting and disclosure controls and procedures (pursuant to Rule 13a-15(b) and (c) under the Exchange Act) as of the end of the period covered by this Quarterly Report. A material weakness is a control deficiency, or combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a misstatement of the registrant's financial statements will not be prevented or detected on a timely basis.

 

There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

 

Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures as of March 31,June 30, 2023 were not effective as of the period covered by this Quarterly Report due to material weaknesses in internal controls over financial reporting. For more information on material weaknesses identified by management, please reference our Form 10-K filed on March 31, 2023 for the year ended December 31, 2022.

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

3136

 

Management's Remediation Initiatives

 

In response to the identified material weaknesses, Company management, with oversight from the Company’s Audit Committee, has been and will continue to dedicate necessary resources to enhance the Company’s internal control over financial reporting and remediate the identified material weaknesses. As an example of such remediation, the Company has hired additional employees into the finance department, and we plan to continue to work on remediating the material weaknesses during 2023 by improving competencies and work processes. Further, an investment in a new ERP system has been made along with other supporting IT systems to support the controls and processes of the Company. These investments are an important part of our remediation plan. Lastly, the Company has started the process of redesigning and ensuring documentation of all processes and procedures related to financial reporting to ensure the effective design and operation of process-level controls.

 

While management believes that the steps that have been taken and plan to take will improve the overall system of internal control over financial reporting and will remediate the identified material weaknesses, these material weaknesses cannot be considered fully remediated until the applicable relevant controls operate for a sufficient period of time.

 

Limitations on the Effectiveness of Internal Controls

 

An internal control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

 

While management believes that the steps that we have taken and plan to take will improve the overall system of internal control over financial reporting and will remediate identified material weaknesses, the material weaknesses cannot be considered remediated until the applicable relevant controls operate for a sufficient period of time.

 

32
37

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. For a description of contingencies, see “Note 7 – Agreements And Commitments”.

 

ITEM 1A. RISK FACTORS

 

Not required for a “smaller reporting company.”  

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 

 

None.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.  MINE SAFETY DISCLOSURES

 

None.  

 

ITEM 5.  OTHER INFORMATION

 

None.  

 

33
38

 

ITEM 6.   EXHIBITS

 

3.1

Articles of Incorporation, as amended as of May 21, 202124, 2023

Incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K as filed with the SEC on March 30, 2022

Filed herewith

   

3.2

Amended and Restated Bylaws

Incorporated by reference to Exhibit 3.4 to the Company’s Quarterly Report on Form 10-Q as filed with the SEC on May 15, 2012

   

31.1

Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed herewith

   

31.2

Certifications of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Filed herewith

   

32.1

Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act Of 2002

Furnished herewith

   

32.2

Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act Of 2002

Furnished herewith

   

101. INS

Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

Provided herewith

   

101. CAL

Inline XBRL Taxonomy Extension Calculation Link base Document

Provided herewith

   

101. DEF

Inline XBRL Taxonomy Extension Definition Link base Document

Provided herewith

   

101. LAB

Inline XBRL Taxonomy Label Link base Document

Provided herewith

   

101. PRE

Inline XBRL Extension Presentation Link base Document

Provided herewith

   

101. SCH

Inline XBRL Taxonomy Extension Scheme Document

Provided herewith

   

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

Provided herewith

 

34
39

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

LiqTech International, Inc.

 
   

Dated: May 11,August 10, 2023 

/s/ Fei Chen 

 
 

Fei Chen, Chief Executive Officer

 
 

(Principal Executive Officer)

 
   
   

Dated: May 11,August 10, 2023 

/s/ Simon S. Stadil

 
 

Simon S. Stadil, Chief Financial Officer

 
 

(Principal Financial and Accounting Officer)

 

3540