UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended ~~June~~September 30, 2023

☐	TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number. 001-40364

STABILIS SOLUTIONS, INC.

(Exact name of registrant as specified in its charter)

Florida

59-3410234

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)

11750 Katy Freeway, Suite 900, Houston, TX 77079

(Address of principal executive offices, including zip code)

(832) 456-6500

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, $.001 par value	SLNG	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§. 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Act:

Large accelerated filer	☐	Accelerated filer	☐

Non-accelerated filer	☒	Smaller reporting company	☒

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of ~~August 8,~~November 7, 2023, there were ~~18,478,829~~18,573,391 outstanding shares of our common stock, par value $.001 per share.

Table of Contents

STABILIS SOLUTIONS, INC. AND SUBSIDIARIES

FORM 10-Q Index

For the Quarterly Period Ended ~~June~~September 30, 2023

		Page
Part I. Financial Information
Item 1.	Financial Statements (Unaudited)
	Condensed Consolidated Balance Sheets	4
	Condensed Consolidated Statements of Operations	5
	Condensed Consolidated Statements of Comprehensive Income (Loss)	6
	Condensed Consolidated Statements of Stockholders’ Equity	7
	Condensed Consolidated Statements of Cash Flows	8
	Notes to Condensed Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	1917
Item 4.	Controls and Procedures	2423
Part II. Other Information
Item 1.	Legal Proceedings	2423
Item 1A.	Risk Factors	2423
Item 5.	Other Information	2423
Item 6.	Exhibits	2524
Signatures		2625

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (“this Report”) includes statements that constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements represent intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks and uncertainties and other factors. These statements may relate to, but are not limited to, information or assumptions about us, our capital and other expenditures, dividends, financing plans, capital structure, cash flow, pending legal and regulatory proceedings and claims, including environmental matters, future economic performance, operating income, cost savings, and management’s plans, strategies, goals and objectives for future operations and growth. These forward-looking statements generally are accompanied by words such as “intend,” “anticipate,” “believe,” “estimate,” “expect,” “should,” “seek,” “project,” “plan” or similar expressions. Any statement that is not a historical fact is a forward-looking statement. It should be understood that these forward-looking statements are necessary estimates reflecting the best judgment of senior management, not guarantees of future performance. Many of the factors that impact forward-looking statements are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements as described in Part I. “Item 1A. Risk Factors” of the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission ("the SEC") on March 9, 2023, as well as the additional risk factors identified and described in Part II. “Item 1A. Risk Factors” of this Report.

We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. All forward-looking statements included in this document are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.

In this Report, we may rely on and refer to information from market research reports, analyst reports and other publicly available information. Although we believe that this information is reliable, we cannot guarantee the accuracy and completeness of this information, and we have not independently verified it.

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited, in thousands, except share and per share data)

		*June 30,*			*December 31,*				*September 30,*			*December 31,*
		*2023*			*2022*				*2023*			*2022*
*Assets*	*Assets*							*Assets*
Current assets:
Cash and cash equivalents		$	8,121		$	11,451			$	4,914		$	11,451
Accounts receivable, net			4,763			16,326				6,135			16,326
Inventories, net			47			205				128			205
Prepaid expenses and other current assets			1,051			2,186				3,381			2,186
Assets held for sale			—			2,049				—			2,049
Total current assets			13,982			32,217				14,558			32,217
Property, plant and equipment:
Cost			111,219			103,368				109,669			103,368
Less accumulated depreciation			(59,726	)		(55,699	)			(59,651	)		(55,699	)
Property, plant and equipment, net			51,493			47,669				50,018			47,669
Goodwill			4,314			4,314				4,314			4,314
Investments in foreign joint ventures			11,339			11,606				11,591			11,606
Right-of-use assets and other noncurrent assets			550			774				602			774
Total assets		$	81,678		$	96,580			$	81,083		$	96,580
*Liabilities and Stockholders’ Equity*	*Liabilities and Stockholders’ Equity*							*Liabilities and Stockholders’ Equity*
Current liabilities:
Accounts payable		$	1,805		$	4,474			$	2,208		$	4,474
Accrued liabilities			10,171			19,642				8,749			19,642
Current portion of long-term notes payable			338			848				1,675			848
Current portion of long-term notes payable - related parties			1,235			2,435				622			2,435
Current portion of finance and operating lease obligations			170			133				168			133
Total current liabilities			13,719			27,532				13,422			27,532
Long-term notes payable, net of current portion and debt issuance costs			8,349			8,650				8,049			8,650
Long-term portion of finance and operating lease obligations			82			183				51			183
Other noncurrent liabilities			—			348				—			348
Total liabilities			22,150			36,713				21,522			36,713
Commitments and contingencies (Note 11)
Stockholders’ Equity:
Preferred stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at June 30, 2023 and December 31, 2022			—			—
Common stock; $0.001 par value, 37,500,000 shares authorized, 18,478,829 and 18,420,067 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively			19			19
Preferred stock; $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding at September 30, 2023 and December 31, 2022										—			—
Common stock; $0.001 par value, 37,500,000 shares authorized, 18,573,391 and 18,420,067 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively										19			19
Additional paid-in capital			101,319			100,137				101,670			100,137
Accumulated other comprehensive income			(349	)		82
Accumulated other comprehensive (loss) income										(460	)		82
Accumulated deficit			(41,461	)		(40,371	)			(41,668	)		(40,371	)
Total stockholders’ equity			59,528			59,867				59,561			59,867
Total liabilities and stockholders’ equity		$	81,678		$	96,580			$	81,083		$	96,580

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

Table of Contents

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except share and per share data)

	*Three Months Ended*						*Six Months Ended*						*Three Months Ended*						*Nine Months Ended*
	*June 30,*						*June 30,*						*September 30,*						*September 30,*
	*2023*			*2022*			*2023*			*2022*			*2023*			*2022*			*2023*			*2022*
Revenues:
Revenues	$	12,907		$	23,150		$	39,749		$	43,417		$	15,316		$	25,819		$	55,065		$	69,236
Operating expenses:
Cost of revenues		10,585			19,537			30,855			35,041			12,056			19,904			42,911			54,945
Change in unrealized loss on natural gas derivatives		(224	)		899			(55	)		899			(267	)		(926	)		(322	)		(27	)
Selling, general and administrative expenses		3,043			3,054			6,422			5,985			3,002			3,658			9,424			9,643
Gain from disposal of fixed assets		—			—			—			(80	)		(1,002	)		46			(1,002	)		(34	)
Depreciation expense		1,992			2,197			4,003			4,474			2,003			2,115			6,006			6,589
Total operating expenses		15,396			25,687			41,225			46,319			15,792			24,797			57,017			71,116
Income (loss) from operations before equity income		(2,489	)		(2,537	)		(1,476	)		(2,902	)		(476	)		1,022			(1,952	)		(1,880	)
Net equity income from foreign joint venture operations:
Income from equity investment in foreign joint venture		741			760			1,134			921			332			205			1,466			1,126
Foreign joint venture operating related expenses		(56	)		(74	)		(104	)		(148	)		(48	)		(91	)		(152	)		(239	)
Net equity income from foreign joint venture operations		685			686			1,030			773			284			114			1,314			887
Income (loss) from operations		(1,804	)		(1,851	)		(446	)		(2,129	)		(192	)		1,136			(638	)		(993	)
Other income (expense):
Interest expense, net		(147	)		(150	)		(297	)		(287	)
Interest expense, net - related parties		(24	)		(49	)		(56	)		(80	)
Other income (expense), net		(40	)		(26	)		(124	)		(71	)
Interest income (expense), net														60			(150	)		(237	)		(437	)
Interest (expense), net - related parties														(15	)		(49	)		(71	)		(129	)
Other (expense), net														(3	)		(28	)		(127	)		(99	)
Total other income (expense)		(211	)		(225	)		(477	)		(438	)		42			(227	)		(435	)		(665	)
Net loss from continuing operations before income tax (benefit) expense		(2,015	)		(2,076	)		(923	)		(2,567	)		(150	)		909			(1,073	)		(1,658	)
Income tax expense (benefit)		159			(1	)		167			(133	)		57			(115	)		224			(248	)
Net loss from continuing operations		(2,174	)		(2,075	)		(1,090	)		(2,434	)		(207	)		1,024			(1,297	)		(1,410	)
Loss from discontinued operations, net of income tax		—			(93	)		—			(140	)		—			(1,301	)		—			(1,441	)
Net loss	$	(2,174	)	$	(2,168	)	$	(1,090	)	$	(2,574	)	$	(207	)	$	(277	)	$	(1,297	)	$	(2,851	)

Net loss per common share:
Basic and diluted per common share from continuing operations	$	(0.12	)	$	(0.11	)	$	(0.06	)	$	(0.13	)
Basic and diluted per common share from discontinued operations	$	—		$	(0.01	)	$	—		$	(0.01	)
Basic and diluted per common share	$	(0.12	)	$	(0.12	)	$	(0.06	)	$	(0.14	)
Net income (loss) per common share (Note 13):
Basic net income (loss) per common share from continuing operations													$	(0.01	)	$	0.06		$	(0.07	)	$	(0.08	)
Basic loss per common share from discontinued operations													$	—		$	(0.08	)	$	—		$	(0.08	)
Basic net income (loss) per common share													$	(0.01	)	$	(0.02	)	$	(0.07	)	$	(0.16	)

Weighted average number of common shares outstanding:
Basic and diluted		18,464,929			18,253,066			18,445,775			18,222,426
Diluted net income (loss) per common share from continuing operations													$	(0.01	)	$	0.06		$	(0.07	)	$	(0.08	)
Diluted loss per common share from discontinued operations													$	—		$	(0.07	)	$	—		$	(0.08	)
Diluted net income (loss) per common share													$	(0.01	)	$	(0.01	)	$	(0.07	)	$	(0.16	)

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

Table of Contents

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive ~~Income (Loss)~~Loss

(Unaudited, in thousands)

Three Months Ended

Six Months Ended

June 30,

June 30,

2023

2022

2023

2022

Net income (loss)
$ (2,174 ) $ (2,168 ) $ (1,090 ) $ (2,574 )
Foreign currency translation adjustment, net of tax
(618 ) (952 ) (431 ) (575 )
Total comprehensive income (loss)
$ (2,792 ) $ (3,120 ) $ (1,521 ) $ (3,149 )

	*Three Months Ended*						*Nine Months Ended*
	*September 30,*						*September 30,*
	*2023*			*2022*			*2023*			*2022*
Net loss	$	(207	)	$	(277	)	$	(1,297	)	$	(2,851	)
Foreign currency translation adjustment, net of tax		(111	)		(849	)		(542	)		(1,424	)
Total comprehensive loss	$	(318	)	$	(1,126	)	$	(1,839	)	$	(4,275	)

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

Table of Contents

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited, in thousands, except share data)

							*Accumulated*																	*Accumulated*
							*Other*																	*Other*
	*Common Stock*				*Additional*		*Comprehensive*			*Accumulated*						*Common Stock*					*Additional*			*Comprehensive*			*Accumulated*
	*Shares*		*Amount*		*Paid-in Capital*		*Income*			*Deficit*			*Total*			*Shares*			*Amount*		*Paid-in Capital*			*Income*			*Deficit*			*Total*
Balance at December 31, 2022		18,420,067	$	19	$	100,137	$	82		$	(40,371	)	$	59,867
Balance at December 31, 2021																	17,691,268		$	18	$	97,875		$	351		$	(37,185	)	$	61,059
Common stock issued from vesting of stock-based awards		13,587		—		—		—			—			—			501,334			—		—			—			—			—
Stock-based compensation		—		—		589		—			—			589			—			—		531			—			—			531
Net income		—		—		—		—			1,084			1,084
Net loss																	—			—		—			—			(406	)		(406	)
Other comprehensive income, net of tax		—		—		—		187			—			187			—			—		—			377			—			377
Balance at March 31, 2023		18,433,654		19		100,726		269			(39,287	)		61,727
Balance at March 31, 2022																	18,192,602			18		98,406			728			(37,591	)		61,561
Common stock issued from vesting of stock-based awards		45,175		—		—		—			—			—			87,337			—		—			—			—			—
Stock-based compensation		—		—		593		—			—			593			—			—		608			—			—			608
Net loss		—		—		—		—			(2,174	)		(2,174	)		—			—		—			—			(2,168	)		(2,168	)
Other comprehensive loss, net of tax		—		—		—		(618	)		—			(618	)		—			—		—			(952	)		—			(952	)
Balance at June 30, 2023		18,478,829	$	19	$	101,319	$	(349	)	$	(41,461	)	$	59,528
Balance at June 30, 2022																	18,279,939			18		99,014			(224	)		(39,759	)		59,049
Common stock issued from vesting of stock-based awards																	125,000			1		—			—			—			1
Stock-based compensation																	—			—		602			—			—			602
Employee tax payments from stock-based withholding																	(18,206	)		—		(85	)		—			—			(85	)
Net loss																	—			—		—			—			(277	)		(277	)
Other comprehensive income, net of tax																	—			—		—			(849	)		—			(849	)
Balance at September 30, 2022																	18,386,733		$	19	$	99,531		$	(1,073	)	$	(40,036	)	$	58,441

							*Accumulated*																	*Accumulated*
							*Other*																	*Other*
	*Common Stock*				*Additional*		*Comprehensive*			*Accumulated*						*Common Stock*					*Additional*			*Comprehensive*			*Accumulated*
	*Shares*		*Amount*		*Paid-in Capital*		*Income*			*Deficit*			*Total*			*Shares*			*Amount*		*Paid-in Capital*			*Income*			*Deficit*			*Total*
Balance at December 31, 2021		17,691,268	$	18	$	97,875	$	351		$	(37,185	)	$	61,059
Balance at December 31, 2022																	18,420,067		$	19	$	100,137		$	82		$	(40,371	)	$	59,867
Common stock issued from vesting of stock-based awards		501,334		—		—		—			—			—			13,587			—		—			—			—			—
Stock-based compensation		—		—		531		—			—			531			—			—		589			—			—			589
Net loss		—		—		—		—			(406	)		(406	)
Net income																	—			—		—			—			1,084			1,084
Other comprehensive income, net of tax		—		—		—		377			—			377			—			—		—			187			—			187
Balance at March 31, 2022		18,192,602		18		98,406		728			(37,591	)		61,561
Balance at March 31, 2023																	18,433,654			19		100,726			269			(39,287	)		61,727
Common stock issued from vesting of stock-based awards		87,337		—		—		—			—			—			45,175			—		—			—			—			—
Stock-based compensation		—		—		608		—			—			608			—			—		593			—			—			593
Net loss		—		—		—		—			(2,168	)		(2,168	)		—			—		—			—			(2,174	)		(2,174	)
Other comprehensive loss, net of tax		—		—		—		(952	)		—			(952	)		—			—		—			(618	)		—			(618	)
Balance at June 30, 2022		18,279,939	$	18	$	99,014	$	(224	)	$	(39,759	)	$	59,049
Balance at June 30, 2023																	18,478,829			19		101,319			(349	)		(41,461	)		59,528
Common stock issued from vesting of stock-based awards																	125,000			—		—			—			—			—
Stock-based compensation																	—			—		513			—			—			513
Employee tax payments from stock-based withholding																	(30,438	)		—		(162	)		—			—			(162	)
Net income																	—			—		—			—			(207	)		(207	)
Other comprehensive income, net of tax																	—			—		—			(111	)		—			(111	)
Balance at September 30, 2023																	18,573,391		$	19	$	101,670		$	(460	)	$	(41,668	)	$	59,561

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.

Table of Contents

Stabilis Solutions, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

	*Six Months Ended*						*Nine Months Ended*
	*June 30,*						*September 30,*
	*2023*			*2022*			*2023*			*2022*
Cash flows from operating activities:
Net income (loss) from continuing operations	$	(1,090	)	$	(2,434	)
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by operating activities:
Net loss from continuing operations							$	(1,297	)	$	(1,410	)
Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities:
Depreciation		4,003			4,474			6,006			6,589
Stock-based compensation expense		1,182			1,139			1,695			1,741
Gain from disposal of fixed assets								(1,002	)		(34	)
Income from equity investment in joint venture		(1,134	)		(921	)		(1,466	)		(1,126	)
Cash settlements from natural gas derivatives, net								—			(1,179	)
Realized and unrealized losses on natural gas derivatives		491			899			540			513
Distributions from equity investment in joint venture		813			1,550			813			1,550
Changes in operating assets and liabilities:
Accounts receivable		7,008			(464	)		5,636			(977	)
Prepaid expenses and other current assets		827			(889	)		948			529
Accounts payable and accrued liabilities		(8,385	)		1,270			(6,633	)		5,174
Other		187			(596	)		140			(570	)
Net cash provided by operating activities from continuing operations		3,902			4,028			5,380			10,800
Net cash provided by operating activities from discontinued operations		—			559			—			738
Net cash provided by operating activities		3,902			4,587			5,380			11,538
Cash flows from investing activities:
Acquisition of fixed assets		(5,211	)		(1,023	)		(8,982	)		(1,746	)
Proceeds from sale of fixed assets		—			100			—			100
Net cash used in investing activities from continuing operations		(5,211	)		(923	)
Proceeds from assets held for sale								—			2,049
Net cash provided by (used in) investing activities from continuing operations								(8,982	)		403
Net cash used in investing activities from discontinued operations		—			(258	)		—			(334	)
Net cash used in investing activities		(5,211	)		(1,181	)
Net cash provided by (used in) investing activities								(8,982	)		69
Cash flows from financing activities:
Proceeds from borrowings on short- and long-term notes payable		—			1,000			—			1,000
Payments on short- and long-term notes payable		(731	)		(873	)		(860	)		(1,555	)
Payments on notes payable and finance leases from related parties		(1,200	)		(669	)		(1,813	)		(669	)
Payment of debt issuance costs		(108	)		—			(108	)		—
Employee tax payments from restricted stock withholdings								(162	)		(85	)
Net cash used in financing activities from continuing operations		(2,039	)		(542	)		(2,943	)		(1,309	)
Net cash used in financing activities from discontinued operations		—			(58	)		—			(113	)
Net cash used in financing activities		(2,039	)		(600	)		(2,943	)		(1,422	)
Effect of exchange rate changes on cash		18			54			8			7
Net increase (decrease) in cash and cash equivalents		(3,330	)		2,860			(6,537	)		10,192
Cash and cash equivalents, beginning of period		11,451			910			11,451			910
Cash and cash equivalents, end of period	$	8,121		$	3,770		$	4,914		$	11,102

The accompanying notes are an integral part of the Condensed Consolidated Financial Statements

Table of Contents

STABILIS SOLUTIONS, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION

Description of Business

Stabilis Solutions, Inc. and its subsidiaries (the “Company”, “Stabilis”, “our”, “us” or “we”) is an energy transition company that provides turnkey clean energy production, storage, transportation and fueling solutions primarily using liquefied natural gas (“LNG”) to multiple end markets.

The Company serves customers in diverse end markets, including aerospace, agriculture, energy, industrial, marine bunkering, mining, pipeline, remote power and utility markets. LNG can be used to deliver natural gas to locations where pipeline service is unavailable, has been interrupted, or needs to be supplemented. Additionally, LNG can be used as a partner fuel for renewable energy, and as an alternative to traditional fuel sources, such as distillate fuel oil (including diesel fuel and other fuel oils) and propane, among others to provide both environmental and economic benefits.

The Company also builds power and control systems for the energy industry in China through its 40% owned Chinese joint venture, BOMAY Electric Industries, Inc (“BOMAY”). BOMAY is accounted for as an equity investment.

Basis of Presentation and Consolidation

The accompanying unaudited, interim condensed consolidated financial statements (“Condensed Consolidated Financial Statements”) include our accounts and those of our subsidiaries and, have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and disclosures normally included in the notes to consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted. We believe that the presentation and disclosures herein are adequate to prevent the information presented herein from being misleading. The Condensed Consolidated Financial Statements reflect all adjustments (consisting of normal recurring adjustments) for a fair presentation of the interim periods. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for the full year. The accompanying Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December 31, 2022 included in the Company's Annual Report on Form 10-K, as filed on March 9, 2023.

All intercompany accounts and transactions have been eliminated in consolidation. In the Notes to Condensed Consolidated Financial Statements, all dollar amounts in tabulations are in thousands, unless otherwise indicated.

The sale of the Brazil Operations on October 31, 2022, met the criteria for discontinued operations presentation. The classification of these assets, liabilities, results of operations and cash flows as discontinued operations requires retrospective application to financial information for all prior periods ~~presented.~~presented (preceding the sale). Accordingly, the operating results related to our Brazil Operations for the three and ~~six~~nine months ended ~~June~~September 30, 2022, and cash flows for the ~~six~~nine months ended ~~June~~September 30, 2022, ~~have been recast~~are included within loss from discontinued operations, net of tax on our Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash ~~Flows, respectively.~~Flows. There were no assets and liabilities from discontinued operations as of ~~June~~September 30, 2023 or December 31, 2022, and no results of operations or cash flows for the three and ~~six~~nine months ended ~~June~~September 30, 2023. Unless otherwise noted, the amounts presented throughout the notes to our Financial Statements relate to our continuing operations. See Note 2 for further discussion of the Company's discontinued operations.

Use of Estimates in the Preparation of the Consolidated Financial Statements

The preparation of the Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates include the fair value of natural gas derivatives, the carrying amount of contingencies, valuation allowances for receivables, inventories, and deferred income tax assets, valuations assigned to assets and liabilities in business combinations, and impairments of long-lived assets. Actual results could differ from those estimates, and these differences could be material to the Condensed Consolidated Financial Statements.

~~Table of Contents~~

Derivative instruments

The Company had certain natural gas derivative instruments as of ~~June~~September 30, 2023 and December 31, 2022. The Company recognizes all of its derivative instruments as either assets or liabilities which are recorded at fair value on the Company's Condensed Consolidated Balance Sheets. The accounting for changes in the fair value of a derivative instrument depends on whether it qualifies for and has been designated as a hedge as well as the type of hedge. The Company has not designated its derivatives as hedges under U.S. GAAP and all resulting gains and losses from changes in the fair value of its derivative instruments are included within the Condensed Consolidated Statements of Operations. The Company did not enter into any derivative transactions for speculative purposes. See Note 4 for further discussion of the Company's derivatives.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments,” which changes the way companies evaluate credit losses for most financial assets and certain other instruments. For receivables, and other short-term financial instruments, companies will be required to use a new forward-looking “expected loss” model to evaluate impairment, potentially resulting in earlier recognition of allowances for losses. The new standard also requires enhanced disclosures, including the requirement to disclose the information used to track credit quality by year of origination. ASU No. 2016-13 was effective for the Company in the first quarter 2023. Adoption of this standard had no material impact to the Company's Condensed Consolidated Financial Statements.

Table of Contents

2. DISCONTINUED OPERATIONS

On October 31, 2022, the Company entered into a sales agreement and closed on the sale of its Brazil Operations. The sale of the Brazil Operations met the criteria for discontinued operations presentation as the sale of the Brazil Operations represented a strategic shift of future operations of the Company. Further, the Brazil Operations had separately reported financial information available as the Brazil Operations represented substantially all of the revenue and expenses of the Company's previously reported Power Delivery segment.

The classification of these assets, liabilities, results of operations and cash flows as discontinued operations requires retrospective application to financial information for all prior periods presented. Accordingly, for the 2022 periods preceding the sale, the Condensed Consolidated Financial Statements and related notes have been recast to separately state the revenues, expenses and cash flows between its continuing operations and the discontinued operations. The Company had no assets and liabilities related to the Brazil Operations at ~~June~~September 30, 2023 or December 31, 2022. In addition, the Company had no results of operations nor cash flows for the three and ~~six~~nine months ended ~~June~~September 30, 2023.

The following table summarizes the components of income from discontinued operations for the periods presented (in thousands):

	*Three Months Ended*					*Six Months Ended*					*Three Months Ended*					*Nine Months Ended*
	*June 30,*					*June 30,*					*September 30,*					*September 30,*
	*2023*		*2022*			*2023*		*2022*			*2023*		*2022*			*2023*		*2022*
Revenues	$	—	$	2,634		$	—	$	5,400		$	—	$	3,202		$	—	$	8,602
Costs and expenses		—		2,517			—		5,310			—		3,082			—		8,392
Other income (expense), net		—		(18	)		—		(35	)
Impairment												—		1,310			—		1,310
Other (expense), net												—		(45	)		—		(80	)
Income from discontinued operations before income taxes	$	—	$	99		$	—	$	55			—		(1,235	)		—		(1,180	)
Income tax expense		—		192			—		195			—		66			—		261
Loss from discontinued operations, net of income taxes	$	—	$	(93	)	$	—	$	(140	)	$	—	$	(1,301	)	$	—	$	(1,441	)

Segment Reporting

As a result of the classification of the Brazil Operations as discontinued operations, the Company only has one reporting segment.

~~Table of Contents~~

3. REVENUE RECOGNITION

We recognize revenues when the transfer of promised goods or services are delivered to our customers in accordance with the applicable customer contract and we are entitled to be paid by the customer. Revenues are measured as consideration specified in the contract and exclude any sales incentives and amounts collected on behalf of third parties. Amounts are billed upon delivery of product or completion of service ~~or transfer of a product~~ and are generally due within 30 ~~days.~~days from receipt of the invoice. Revenues from contracts with customers are disaggregated into (1) LNG ~~product~~Product (2) rental (3) service and (4) other.

LNG ~~product revenue generated includes~~Product revenues

LNG Product revenues represent the ~~revenue~~sale of LNG from both produced and purchased sources as well as the ~~production and delivery of~~transportation performed to deliver the LNG to our ~~customer’s~~customer location. LNG Product ~~contracts~~revenues are ~~established by agreeing on a sales price or transaction price for the related item. Product revenue is~~ recognized upon delivery of the ~~related item~~LNG to the customer, at which point the customer controls the product and the Company has an unconditional right to payment. The Company acts as a principal when usingthird party transportation companies and therefore recognizes the gross revenue for the ~~delivery~~supply of LNG. The Company ~~enters into forward sales~~does not differentiate between the revenue from the sale of LNG production and purchased LNG as the criteria for revenue recognition are identical. Some of our contracts contain minimum take-or-pay amounts where a customer has agreed to source a minimum volume of LNG under the contract. Take or pay revenues are only recognized when the customer has failed to take the minimum contracted volumes upon completion of the time period specified within the contract and the Company has the unconditional right to receive payment for the ~~delivery of LNG to its customers.~~take or pay amount. Certain of ~~these~~our sales contracts contain provisions that may meet the criteria of a derivative in the event delivery is not made. These contracts are accounted for under the normal purchase normal sales exclusion under U.S. GAAP and are not measured at fair value each reporting period. Our LNG contracts are generally one to 24 months in duration.

Rental revenues

Rental ~~service and other revenue~~revenues are generated byfrom the ~~Company includes~~rental of cryogenic equipment ~~and human resources provided~~ to our customers. Rental revenues are not dependent upon the ~~customer to support~~gallons delivered but based upon day rates or monthly rates for the use of equipment as specifically established within the contract and are disaggregated from LNG and services in their application. Rental contracts are established by agreeing on a rental price or transaction price for the related piece of equipment and the rental period which is generally daily or monthly.Product revenues. Revenues related to rental of equipment are recognized under Topic 606 and not ASC 842: Leases, as the Company maintains control of the equipment that the customer uses and can replace the rented equipment with similar equipment should the rented equipment become inoperable or the Company chooses to replace the equipment for maintenance purposes. Revenue is recognized as the rental period is completed and for periods that cross month end, revenue is recognized for the portion of the rental period that has been completed to date. Performance obligations for rental revenue are considered to be satisfied as the rental period is completed based upon the terms of the related contract. The stated rental rates within each contract are representative of the stand-alone rental rates at the time the contract was negotiated.

Service revenues

Service revenues are generated from engineering and field support services and represent the human resources provided to the customer to support the use of LNG ~~service revenue generated by~~at the ~~Company consists of~~customer’s job site. These include support and costs for mobilization and demobilization of equipment ~~and~~at customer sites as well as onsite technical support while customers are consuming ~~LNG in their applications.~~LNG. Service ~~revenue is billed~~revenues are not dependent upon the gallons delivered or rental period but based onupon the specific contractual terms ~~that~~and can be based on an event (i.e. mobilization or demobilization) or an hourly ~~rate. Revenue~~rate as specifically established within the contract and are disaggregated from LNG Product revenues and Rental revenues. Service revenue is recognized as the event is completed or work is done. ~~Performance obligations for service revenue~~The stated hourly labor rates in each contract are ~~considered to be satisfied as the event is completed or work is done per the terms~~representative of the ~~related contract.~~stand-alone hourly rates at the time the contract was negotiated.

Table of Contents

Other

Other revenuesare items that, due to their nature, are disaggregated from the categories mentioned above such as expenses incurred by the Company on behalf of the customer that we contractually rebill to our customer on a cost-plus basis.

Disaggregated Revenues

The table below presents revenue disaggregated by source, for the three and nine months ended September 30, 2023 and 2022 (in thousands):

	*Three Months Ended*				*Nine Months Ended*
	*September 30,*				*September 30,*
Revenues:	*2023*		*2022*		*2023*		*2022*
LNG Product	$	12,122	$	21,823	$	44,595	$	58,944
Rental		1,330		1,690		4,640		5,015
Service		1,579		2,154		4,745		4,952
Other		285		152		1,085		325
Total revenues	$	15,316	$	25,819	$	55,065	$	69,236

The table below presents revenue disaggregated by geographic location, for the three and nine months ended September 30, 2023 and 2022 (in thousands):

	*Three Months Ended*				*Nine Months Ended*
	*September 30,*				*September 30,*
Revenues:	*2023*		*2022*		*2023*		*2022*
Mexico	$	1,558	$	3,427	$	6,122	$	12,087
United States		13,758		22,392		48,943		57,149
Total revenues	$	15,316	$	25,819	$	55,065	$	69,236

Variable and Other Revenue Components

Certain of our contracts may include rental or services that may vary upon the customer demands at stated rates within the contract and are satisfied as the work is authorized by the customer and performed by the Company. LNG product sales agreements may include both fixed and variable fees per gallon of LNG, but is representative of the stand-alone selling price for LNG at the time the contract was negotiated. We have concluded that the variable LNG fees meet the exception for allocating variable consideration to specific parts of the contract. As such, the variable consideration for these contracts is allocated to each distinct gallon of LNG and recognized when that distinct gallon of LNG is delivered to the customer.

Taxes assessed by a governmental authority that are directly imposed on revenue-producing transactions between the Company and its customers, such as sales, use and value-added taxes, are excluded from revenue.

~~Disclosure: Disaggregated Revenues~~

~~The table below presents revenue disaggregated by source, for the~~ ~~three~~ ~~and~~ ~~six~~ ~~months ended~~ ~~June 30, 2023~~ ~~and~~ ~~2022~~ ~~(in thousands):~~

Three Months Ended

Six Months Ended

June 30,

June 30,

Revenues:

2023

2022

2023

2022

LNG Product
$ 10,568 $ 20,336 $ 32,473 $ 37,121
Rental
1,063 1,339 3,310 3,325
Service
1,100 1,403 3,166 2,798
Other
176 72 800 173
Total revenues
$ 12,907 $ 23,150 $ 39,749 $ 43,417

~~The table below presents revenue disaggregated by geographic location, for the~~ ~~three~~ ~~and~~ ~~six~~ ~~months ended~~ ~~June 30, 2023~~ ~~and~~ ~~2022~~ ~~(in thousands):~~

Three Months Ended

Six Months Ended

June 30,

June 30,

Revenues:

2023

2022

2023

2022

Mexico
$ 1,745 $ 4,894 $ 4,564 $ 8,660
United States
11,162 18,256 35,185 34,757
Total revenues
$ 12,907 $ 23,150 $ 39,749 $ 43,417

~~Table of Contents~~

4. DERIVATIVE INSTRUMENTS

As of ~~June~~September 30, 2023 and December 31, 2022, the Company held a series of call options (“the Call Options”) for the purchase of natural gas related to customer commitments. The Call Options are for a total of ~~0.9~~0.5 million MMBtu (million British thermal units) of natural gas at ~~June~~September 30, 2023 which extend into the second quarter of 2024. The Company purchased the Call Options to manage the risk of increasing natural gas prices above what it can charge its customers. The Company may also enter into other derivative transactions when beneficial. Except for contracts qualifying for the normal purchase normal sales exception, as further described below, the Company recognizes all of its derivative instruments as either assets or liabilities which are recorded at fair value on the Company's Condensed Consolidated Balance Sheets. The fair value of the Call Options are predominantly determined from broker quotes and are considered a level 2 fair value measurement. The following table presents the location and fair value of the Call Options at ~~June~~September 30, 2023 and December 31, 2022 on the Company's Condensed Consolidated Balance Sheets (in thousands):

	*June 30,*		*December 31,*		*September 30,*		*December 31,*
Location on Condensed Consolidated Balance Sheet		2023 ⁽¹⁾		2022 ⁽¹⁾		2023 ⁽¹⁾		2022 ⁽¹⁾
Prepaidexpenses and other current assets ⁽²⁾	$	81	$	347	$	32	$	347
Right-of-use assets and other noncurrent assets ⁽²⁾		—		225		—		225
	$	81	$	572	$	32	$	572

(1) Amounts are presented on a gross basis.

(2) The classification between current and noncurrent assets is based upon when the Call Options mature.

Table of Contents

The Company has not designated the Call Options as a hedge under U.S. GAAP and all resulting gains and losses from changes in the fair value of its derivative instruments are included within change in unrealized loss on natural gas derivatives within the Company's Condensed Consolidated Statements of Operations. The table below presents the changes in the fair value of the Call Options for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 as well as their net realized gains and ~~losses.~~losses (in thousands).

	*Three Months Ended*						*Six Months Ended*						*Three Months Ended*						*Nine Months Ended*
	*June 30,*						*June 30,*						*September 30,*						*September 30,*
Changes in fair value of derivatives	*2023*				*2022*			*2023*			*2022*		*2023*				*2022*			*2023*			*2022*
Fair value of natural gas derivatives, beginning of period	$	151		$	—		$	572		$	—		$	81		$	1,126		$	572		$	—
Purchases of natural gas derivatives		—			2,241			—			2,241			—			—			—			2,241
Unrealized gains (losses) transferred to realized gains (losses), net		(294	)		(216	)		(546	)		(216	)
Unrealized losses transferred to realized losses, net														(316	)		(324	)		(862	)		(540	)
Change in unrealized gain (loss) on natural gas derivatives (1)		224			(899	)		55			(899	)		267			926			322			27
Fair value of natural gas derivatives, end of period	$	81		$	1,126		$	81		$	1,126		$	32		$	1,728		$	32		$	1,728

	*Three Months Ended*						*Six Months Ended*						*Three Months Ended*						*Nine Months Ended*
	*June 30,*						*June 30,*						*September 30,*						*September 30,*
Realized gain (loss) from derivative instruments	*2023*				*2022*			*2023*			*2022*		*2023*				*2022*			*2023*			*2022*
Unrealized gains (losses) transferred to realized gains (losses), net	$	(294	)	$	(216	)	$	(546	)	$	(216	)	$	(316	)	$	(324	)	$	(862	)	$	(540	)
Derivative settlement payments received ⁽²⁾		—			380			—			380			—			682			—			1,062
Realized gain (loss) from natural gas derivatives, net ⁽²⁾	$	(294	)	$	164		$	(546	)	$	164		$	(316	)	$	358		$	(862	)	$	522

(1) Amounts are presented as their own separate line item within the Company's Condensed Consolidated Statements of Operations.

(2) Amounts are included within cost of revenues on the Company's Condensed Consolidated Statements of Operations.

The Company also enters into forward contracts for purchases of natural gas and/or electricity to meet liquefaction requirements and forward sales contracts for the delivery of LNG to its customers. These contracts are not accounted for as derivatives, but accounted for under the normal purchase normal sales exclusion under U.S. GAAP and are not measured at fair value each reporting period.

~~Table of Contents~~

5. PREPAID EXPENSES AND OTHER CURRENT ASSETS

The Company’s prepaid expenses and other current assets at ~~June~~September 30, 2023 and December 31, 2022 consisted of the following (in thousands):

	*June 30,*		*December 31,*		*September 30,*		*December 31,*
	*2023*		*2022*		*2023*		*2022*
Prepaid insurance	$	350	$	990	$	1,354	$	990
Prepaid supplier expenses		167		286		162		286
Other receivables		182		254		1,526		254
Natural gas derivatives at fair value, current		81		347		32		347
Deposits		203		236		203		236
Other		68		73		104		73
Total prepaid expenses and other current assets	$	1,051	$	2,186	$	3,381	$	2,186

6. PROPERTY, PLANT AND EQUIPMENT

The Company’s property, plant and equipment at ~~June~~September 30, 2023 and December 31, 2022 consisted of the following (in thousands):

	*June 30,*			*December 31,*			*September 30,*			*December 31,*
	*2023*			*2022*			*2023*			*2022*
Liquefaction plants and systems	$	48,149		$	47,636		$	48,005		$	47,636
Real property and buildings		2,066			2,057			2,066			2,057
Vehicles and tanker trailers and equipment		51,575			52,647			49,489			52,647
Computer and office equipment		458			470			457			470
Construction in progress		8,939			527			9,620			527
Leasehold improvements		32			31			32			31
		111,219			103,368			109,669			103,368
Less: accumulated depreciation		(59,726	)		(55,699	)		(59,651	)		(55,699	)
	$	51,493		$	47,669		$	50,018		$	47,669

Depreciation expense totaled $2.0 million and ~~$2.2~~$2.1 million for the three months ended ~~June~~September 30, 2023 and 2022, respectively, all of which is included in the Condensed Consolidated Statements of Operations as a separate line item. Depreciation expense totaled ~~$4.0~~$6.0 million and ~~$4.5~~$6.6 million for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, respectively, all of which is included in the Condensed Consolidated Statements of Operations as a separate line item.

In October 2023, the Company’s insurance carriers settled with the Company with respect to certain assets that were damaged in a fire in June of 2023. The damages did not adversely impact the Company’s operations and were covered under the Company’s insurance policies less the policy deductible. The insurance proceeds to be received totaled $1.4 million including the reimbursement of site remediation and clean up expenses incurred by the Company. At September 30, 2023, the damaged assets were written off and the corresponding gain of $1.0 million is included in gain from disposal of fixed assets within the Company’s Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023, and proceeds to be received under the above referenced settlement are included in prepaid expenses and other current assets at September 30, 2023.

1312

Table of Contents

7. INVESTMENT IN FOREIGN JOINT VENTURE

The Company holds a 40% interest in BOMAY, which builds electrical systems. The majority partner in this foreign joint venture is Baoji Oilfield Machinery Co., Ltd. (a subsidiary of China National Petroleum Corporation), which owns 51%. The remaining 9% is owned by AA Energies, Inc. The Company made no sales to its joint venture during the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022.

The tables below present a summary of BOMAY's assets, liabilities and equity at ~~June~~September 30, 2023 and December 31, 2022, and its operational results for the three and ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 in U.S. dollars (in thousands):

	*June 30,*		*December 31,*		*September 30,*		*December 31,*
	*2023*		*2022*		*2023*		*2022*
Assets:
Total current assets	$	125,470	$	88,536	$	136,833	$	88,536
Total non-current assets		2,753		3,016		2,677		3,016
Total assets	$	128,223	$	91,552	$	139,510	$	91,552
Liabilities and equity:
Total liabilities	$	96,222	$	58,482	$	106,982	$	58,482
Total joint ventures’ equity		32,001		33,070		32,528		33,070
Total liabilities and equity	$	128,223	$	91,552	$	139,510	$	91,552

	*Three Months Ended*				*Six Months Ended*				*Three Months Ended*				*Nine Months Ended*
	*June 30,*				*June 30,*				*September 30,*				*September 30,*
	*2023*		*2022*		*2023*		*2022*		*2023*		*2022*		*2023*		*2022*
Revenue	$	30,369	$	32,647	$	51,583	$	42,726	$	18,565	$	12,364	$	70,148	$	55,090
Gross Profit		3,483		3,696		5,886		5,305		2,754		2,332		8,640		7,637
Net income		1,772		1,820		2,673		2,143		749		430		3,422		2,573

The table below presents the components of our investment in BOMAY and a summary of the activity within those components for the ~~six~~nine months ended ~~June~~September 30, 2023 in U.S. dollars (in thousands):

	Initial Investment at Merger ⁽¹⁾, ⁽²⁾		*Undistributed Earnings*			*Cumulative Foreign Exchange Translation Adj*			*Investment in BOMAY*			Initial Investment at Merger ⁽¹⁾, ⁽²⁾		*Undistributed Earnings*			*Cumulative Foreign Exchange Translation Adj*			*Investment in BOMAY*
Balance at December 31, 2022	$	9,333	$	2,295		$	(22	)	$	11,606		$	9,333	$	2,295		$	(22	)	$	11,606
Equity in earnings		—		1,134			—			1,134			—		1,466			—			1,466
Less: dividend distributions		—		(813	)		—			(813	)		—		(813	)		—			(813	)
Foreign currency translation gain (loss)		—		—			(588	)		(588	)		—		—			(668	)		(668	)
Balance at June 30, 2023	$	9,333	$	2,616		$	(610	)	$	11,339
Balance at September 30, 2023												$	9,333	$	2,948		$	(690	)	$	11,591

(1)

Accumulated statutory reserves in equity method investments of $2.7 million at ~~June~~September 30, 2023 and December 31, 2022 is included in our investment in BOMAY. In accordance with the People’s Republic of China, (“PRC”) regulations on enterprises with foreign ownership, an enterprise established in the PRC with foreign ownership is required to provide for certain statutory reserves, namely (i) General Reserve Fund, (ii) Enterprise Expansion Fund and (iii) Staff Welfare and Bonus Fund, which are appropriated from net profit as reported in the enterprise’s PRC statutory accounts. A non-wholly-owned foreign invested enterprise is permitted to provide for the above allocation at the discretion of its board of directors. The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends.

(2)

The Company’s initial investment in BOMAY differed from the Company’s 40% share of BOMAY’s equity as a result of applying fair value accounting pursuant to ASC 805. The basis difference is being accreted over an original period of nine years (the expected life of the joint venture). The Company's accretion during the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 both totaled approximately ~~$65~~ $97thousand each, respectively, and is included in income from equity investment in foreign joint venture in the accompanying Condensed Consolidated Statements of Operations. The remaining basis difference, net of accumulated accretion at ~~June~~September 30, 2023 and December 31, 2022 is summarized in the following table (in thousands):

	*June 30,*			*December 31,*			*September 30,*			*December 31,*
	*2023*			*2022*			*2023*			*2022*
Original basis difference	$	1,165		$	1,165		$	1,165		$	1,165
Less accumulated accretion		(507	)		(443	)		(539	)		(443	)
Net remaining basis difference at end of period	$	658		$	722		$	626		$	722

In accordance with our long-lived asset policy, when events or circumstances indicate the carrying amount of an asset may not be recoverable, management tests long-lived assets for impairment. If the estimated future cash flows are projected to be less than the carrying amount, an impairment write-down (representing the carrying amount of the long-lived asset which exceeds the present value of estimated expected future cash flows) would be recorded as a period expense. In making this evaluation, a variety of quantitative and qualitative factors are considered including national and local economic, political and market conditions, industry trends and prospects, liquidity and capital resources and other pertinent factors. Based on this evaluation for this reporting period, the Company does not believe an impairment of our investment in BOMAY is necessary for the period ending ~~June~~September 30, 2023.

1413

Table of Contents

8. ACCRUED LIABILITIES

The Company’s accrued liabilities at ~~June~~September 30, 2023 and December 31, 2022 consisted of the following (in thousands):

	*June 30,*		*December 31,*		*September 30,*		*December 31,*
	*2023*		*2022*		*2023*		*2022*
Compensation and benefits	$	1,870	$	3,111	$	2,202	$	3,111
Professional fees		411		454		404		454
LNG fuel and transportation		6,162		6,549		3,989		6,549
Accrued interest		32		33		44		33
Customer deposits and prepayments		1,179		8,456		1,505		8,456
Other taxes payable		385		701		457		701
Other accrued liabilities		132		338		148		338
Total accrued liabilities	$	10,171	$	19,642	$	8,749	$	19,642

9. DEBT

The Company’s carrying value of debt, net of debt issuance costs at ~~June~~September 30, 2023 and December 31, 2022 consisted of the following (in thousands):

	*June 30,*			*December 31,*			*September 30,*			*December 31,*
	*2023*			*2022*			*2023*			*2022*
Secured term note, net of debt issuance costs	$	8,563		$	8,650		$	8,585		$	8,650
Secured promissory note - related party		1,235			2,435			622			2,435
Insurance and other notes payable		124			848			1,139			848
Less: amounts due within one year		(1,573	)		(3,283	)		(2,297	)		(3,283	)
Total long-term debt	$	8,349		$	8,650		$	8,049		$	8,650

Total interest expense was $0.1 million and $0.5 million during three and nine months ended September 30, 2023 and $0.2 million and $0.6 million during the three and nine months ended September 30, 2022, respectively. During the three and nine months ended September 30, 2023, the Company capitalized $0.1 million of interest expense.

Revolving Credit Facility

On June 9, 2023, the Company, along with its subsidiaries, Stabilis LNG Eagle Ford LLC, Stabilis GDS, Inc. and Stabilis LNG Port Allen, LLC (collectively, the “Borrowers”) entered into a three-year loan agreement (the “Revolving Credit Facility”) with Cadence Bank. The Revolving Credit Facility provides for a maximum aggregate amount of $10.0 million, subject to a borrowing base of 80% of eligible accounts receivable. The Company may request an increase in the maximum aggregate amount under the Revolving Credit Facility by up to $5.0 million, subject to the approval of Cadence Bank. All borrowings under the Revolving Credit Facility are secured by the Company’s accounts receivable and deposit accounts. Borrowings under the Revolving Credit Facility incur interest at the Prime Rate published by the Wall Street Journal. Any unused portion is subject to a quarterly unused commitment fee of 0.5% per annum. As of ~~June~~September 30, 2023, no amounts have been drawn under the Revolving Credit Facility. The Revolving Credit Facility matures on June 9, 2026.Debt issuance cost of $0.1 million was incurred and is reflected at September 30, 2023 in long-term notes payable, net, on the Condensed Consolidated Balance Sheets and as debt issuance costs paid on the Condensed Consolidated Statements of Cashflows. Amortization of debt issuance costs is in interest expense on the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023.

The Revolving Credit Facility contains various restrictions and covenants. Among other requirements, the Borrowers must maintain a consolidated net worth of at least $50 million as of ~~June~~September 30, 2023, increasing by 50% of the Borrowers’ net income as of the end of each year ended December 31, and must maintain a minimum Fixed Charge Coverage Ratio of 1.2 to 1.0 on a consolidated basis, as defined in the Revolving Credit Facility, as of the last day of each fiscal quarter, on a trailing twelve (12) months basis. The Revolving Credit Facility also contains customary events of default. If an event of default under the Revolving Credit Facility occurs and is continuing, then Cadence Bank may declare any outstanding obligations under the Loan Agreement to be immediately due and payable. In addition, if any of the Borrowers become the subject of voluntary or involuntary proceedings under any bankruptcy, insolvency or similar law, then any outstanding obligations under the Loan Agreement will automatically become immediately due and payable. As of ~~June~~September 30, 2023, the Company was in compliance with all its covenants related to the Revolving Credit Facility.

Secured Term Note

On April 8, 2021, the Company entered into a loan agreement (the “Loan Agreement”) with AmeriState Bank (“Lender”), to provide for an advancing loan facility in the aggregate principal amount of up to $10.0 million (the “AmeriState Loan”). The Loan Agreement is secured by specific equipment owned by the Company. On September 19, 2023, the Loan Agreement was amended (the "First Amendment"), for the purpose of ~~which $9.0 million was drawn and outstanding~~substituting certain items of Collateral under the Loan Agreement; the First Amendment is attached as of ~~June 30, 2023~~.an exhibit to this filing. The AmeriState Loan ~~which~~ is ~~in the form of~~ a term loan facility, matures on April 8, 2031 and bears interest at 5.75% per annum through April 8, 2026, and the U.S. prime lending rate plus 2.5% per annum thereafter. The AmeriState Loan provides that proceeds from borrowings may be used for working capital purposes at the Company’s liquefaction plant in George West, Texas and related fees and costs associated with the AmeriState Loan. ~~The Loan Agreement is secured by specific equipment owned by the Company.~~

~~Upon an Event~~As of ~~Default (as defined in the Loan Agreement)~~September 30, 2023, ~~the Lender~~ ~~may (~~~~i) terminate its commitment, (ii) declare the outstanding principal amount of the Advancing Notes (as defined in the Loan Agreement) due~~$9.0 million was drawn and ~~payable, or (iii) exercise all rights and remedies available to Lender under the Loan Agreement.~~outstanding.

The Loan Agreement requires the Company to meet certain financial covenants which include a debt-to-net-worth ratio of not more than 9.1 to 1.0 and a debt service coverage ratio of not less than 1.2 to 1.0 on an annual basis beginning December 31, 2022. The Company was in compliance with all of its debt covenants as of ~~June~~September 30, 2023. Upon an Event of Default (as defined in the Loan Agreement), the Lender may (i) terminate its commitment, (ii) declare the outstanding principal amount of the Advancing Notes (as defined in the Loan Agreement) due and payable, or (iii) exercise all rights and remedies available to Lender under the Loan Agreement.

Secured Promissory Note - Related Party

On August 16, 2019, the Company issued a Secured Promissory Note to MG Finance Co., Ltd., a related party, in the principal amount of $5.0 million, which was subsequently amended to defer scheduled debt and interest payments and lower the interest rate from 12.0% to 6.0%. Repayments under the amendment are in equal monthly installments through December 2023. As of ~~June~~September 30, 2023, the outstanding balance is ~~$1.2~~$0.6 million. The debt is secured by certain equipment of the Company. See Note 10 - Related Party Transactions.

1514

Table of Contents

Insurance Notes Payable

The Company finances its annual commercial insurance premiums for its business and operations. ~~The dollar~~For the 2023-2024 policies, the amount financed was ~~$1.2~~$1.1 million, ~~for~~which is the ~~Company's~~ ~~2022~~-~~2023~~ ~~policies. The~~amount of the outstanding principal balance ~~on the premium finance note was $0.1 million~~ at ~~June~~September 30, 2023 ~~and $0.8 million at~~ ~~December 31, 2022~~. The Company makes equal monthly payments of principal and interest over the term of the note. The interest rate for the insurance ~~policy~~financing is ~~6.31%~~7.95%. At December 31, 2022, the policies' outstanding principal balance was $0.8 million, related to the 2022-2023 policies. The final installment payment on the 2022-2023 policies was made in July 2023.

10. RELATED PARTY TRANSACTIONS

Secured Promissory Note - Related Party

Casey Crenshaw (our Chairman of the Board) is the beneficial owner of 50% of The Modern Group and is deemed to jointly control The Modern Group with family members. The Company has a secured promissory note payable with MG Finance Co., Ltd, a subsidiary of The Modern Group. See additional discussion in Note 9.

Other Purchases and Sales

The Company purchases supplies and services from subsidiaries of The Modern Group. The Company made purchases of supplies and services totaling $0.2 million and $0.1 million for ~~both~~ the three months ended ~~June~~September 30, 2023 and 2022., respectively. For ~~both~~ the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, purchases totaled $0.4 million and $0.2 million, respectively. During the third quarter, the Company also purchased equipment it was renting from The Modern Group for $0.1 million. As of ~~June~~September 30, 2023 and December 31, 2022, the Company had ~~$41~~$33 thousand and $0.1 million, respectively, due to a subsidiary of The Modern Group included in accounts payable on the Condensed Consolidated Balance Sheets. ~~Subsequent to~~ ~~June 30, 2023,~~ ~~the Company agreed to purchase equipment it was renting from The Modern Group for $0.1 million.~~

Chart E&C beneficially owns ~~8.0%~~7.9% of our outstanding common stock at ~~June~~September 30, 2023. The Company made purchases from Chart E&C for the three months ended ~~June~~September 30, 2023 and 2022 of $11 thousand and $6$2 thousand, respectively. For the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, the Company made purchases from Chart E&C totaling ~~$11~~$22 thousand and $0.1 million, respectively. The Company had ~~$0.0 million and~~ $0.5 million due to Chart E&C included in accounts payable on the Condensed Consolidated Balance Sheets at ~~June 30, 2023~~ ~~and~~ December 31, 2022, ~~respectively.~~with no accounts payable due at September 30, 2023. The Company also has a commitment for the future delivery of equipment during 2023 totaling $0.6 million. The Company had no receivable due from Chart E&C at ~~June~~September 30, 2023 or December 31, 2022.

11. COMMITMENTS AND CONTINGENCIES

Environmental Matters

The Company is subject to federal, state and local environmental laws and regulations. The Company does not anticipate any expenditures to comply with such laws and regulations that would have a material impact on the Company’s condensed consolidated financial position, results of operations or liquidity. The Company believes that its operations comply, in all material respects, with applicable federal, state and local environmental laws and regulations.

Litigation, Claims and Contingencies

The Company may become party to various legal actions that arise in the ordinary course of its business. The Company is also subject to audit by tax and other authorities for varying periods in various federal, state and local jurisdictions, and disputes may arise during the course of these audits. It is impossible to determine the ultimate liabilities that the Company may incur resulting from any of these lawsuits, claims, proceedings, audits, commitments, contingencies and related matters or the timing of these liabilities, if any. If these matters were to ultimately be resolved unfavorably, it is possible that such an outcome could have a material adverse effect upon the Company’s condensed consolidated financial position, results of operations, or liquidity. The Company does not, however, anticipate such an outcome and it believes the ultimate resolution of these matters will not have a material adverse effect on the Company’s condensed consolidated financial position, results of operations, or liquidity.

~~Table of Contents~~

12. STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION

Stock-based Compensation

The Company includes stock compensation expense within general and administrative expenses in the Condensed Consolidated Statements of Operations. During the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022, the Company recognized ~~$1.2~~$1.7 million and ~~$1.1~~$1.7 million of stock compensation expense, respectively.

Issuance of Stock-based Awards

The Company has a long-term incentive plan (the “Amended and Restated Plan”) which provides for a maximum number of shares of common stock available for issuance of 5,500,000 shares. The plan was ~~recently~~ amended in 2023 to increase the maximum number of shares from 4,000,000 to ~~5,500,000. The increase of the additional 1,500,000 shares is subject to shareholder approval~~5,500,000, as approved by shareholders at the annual stockholders meeting ~~to be~~ held August 16, 2023. Awards under the Amended and Restated Plan may be granted to employees, officers and directors of the Company and affiliates, and any other person who provides services to the Company and its affiliates (including independent contractors and consultants of the Company and its subsidiaries). Awards may be granted in the form of stock options, stock appreciation rights, restricted stock, restricted stock units, performance awards, dividend equivalents, substitute awards, other stock-based awards, cash awards and/or any combination of the foregoing. No participant may receive a grant covering more than 2,000,000 shares of our common stock in any year and a non-employee member of the Board may not be granted more than 100,000 shares in any year. ~~Certain types of awards are specific to employees of the Company and~~ ~~not~~ ~~granted to a non-employee members of the Board or independent contractors and consultants.~~

On June 26, 2023, the Company granted 685,437 stock appreciation rights (“SARs”) under the Amended and Restated Plan, with a $10.00 strike price. The SARs 100% vest when the closing price of the Company's common stock averages $10.00 over 10 (ten) consecutive trading days, prior to January 1, 2025. The SARs expire December 31, 2026. Once vested, the SARs may be exercised, whole or in part, prior to their expiration. The SARs may be paid in cash or shares, as elected by the Company, representing the then closing price of the Company's common stock in excess of the strike price. The Company valued the SARs at $0.1 million as of the date of grant. Expense related to these grants was immaterial for the three and ~~six~~nine months ended ~~June~~September 30, ~~2023.~~2023.

Table of Contents

Issuances of Common Stock

During the ~~six~~nine months ended ~~June~~September 30, 2023, and 2022, shares of common stock were issued upon vesting of restricted stock units ~~of 58,762~~totaling 153,324 and ~~588,671,~~695,465, respectively. There were no stock options or stock appreciation rights exercised during the ~~six~~nine months ended ~~June~~September 30, 2023 or 2022.

13. NET INCOME (LOSS) PER SHARE

The calculation of net income (loss) per common share ~~including~~for the ~~number~~three and nine months ended September 30, 2023 and 2022 are presented below. For the September 30, 2023 securities that were excluded that would have had an anti-diluted effect consist of ~~shares for both basic~~restricted stock units of 27,177, stock options of 2,074,505 and ~~diluted net income (loss) per share is as follows (in thousands, except share and per share data):~~stock appreciation rights of 658,437.

	*Three Months Ended*						*Six Months Ended*						*Three Months Ended*						*Nine Months Ended*
	*June 30,*						*June 30,*						*September 30,*						*September 30,*
	*2023*			*2022*			*2023*			*2022*			*2023*			*2022*			*2023*			*2022*
Weighted average shares:
Basic weighted average number of common shares outstanding		18,464,929			18,253,066			18,445,775			18,222,426			18,518,915			18,324,534			18,470,423			18,256,587
Dilutive securities ⁽¹⁾		—			—			—			—			—			272,074			—			—
Total shares including dilutive securities		18,464,929			18,253,066			18,445,775			18,222,426			18,518,915			18,596,608			18,470,423			18,256,587

Net income (loss):
Net income (loss) from continuing operations	$	(2,174	)	$	(2,075	)	$	(1,090	)	$	(2,434	)	$	(207	)	$	1,024		$	(1,297	)	$	(1,410	)
Loss from discontinued operations, net of income tax		—			(93	)		—			(140	)		—			(1,301	)		—			(1,441	)
Net income (loss)	$	(2,174	)	$	(2,168	)	$	(1,090	)	$	(2,574	)	$	(207	)	$	(277	)	$	(1,297	)	$	(2,851	)

Net income (loss) per common share:
Basic net income (loss) per common share from continuing operations	$	(0.12	)	$	(0.11	)	$	(0.06	)	$	(0.13	)	$	(0.01	)	$	0.06		$	(0.07	)	$	(0.08	)
Basic loss per common share from discontinued operations		—			(0.01	)		—			(0.01	)		—			(0.08	)		—			(0.08	)
Basic net income (loss) per common share		(0.12	)		(0.12	)		(0.06	)		(0.14	)		(0.01	)		(0.02	)		(0.07	)		(0.16	)

Diluted net income (loss) per common share from continuing operations	$	(0.12	)	$	(0.11	)	$	(0.06	)	$	(0.13	)	$	(0.01	)	$	0.06		$	(0.07	)	$	(0.08	)
Diluted loss per common share from discontinued operations		—			(0.01	)		—			(0.01	)		—			(0.07	)		—			(0.08	)
Diluted net income (loss) per common share		(0.12	)		(0.12	)		(0.06	)		(0.14	)		(0.01	)		(0.01	)		(0.07	)		(0.16	)

(1)

~~The Company had no dilutive securities for the~~ ~~three~~ ~~and~~ ~~six~~ ~~months ended~~ ~~June~~ ~~30,2023~~ ~~and~~ ~~2022~~ since the Company incurred net losses for both continuing and discontinued operations for these periods as inclusion would be antidilutive. Securities that were excluded that would have had an anti-diluted effect consist of restricted stock units of 97,459, stock options of 2,074,505 and stock appreciation rights of 658,437.

~~Table of Contents~~

14. SUPPLEMENTAL CASH FLOW INFORMATION

The Company's supplemental disclosure of cash flow information for the ~~six~~nine months ended ~~June~~September 30, 2023 and 2022 is as follows (in thousands):

	*Six Months Ended*				*Nine Months Ended*
	*June 30,*				*September 30,*
Supplemental Disclosure of Cash Flow Information:	*2023*		*2022*		*2023*		*2022*
Interest paid	$	334	$	265	$	489	$	635
Income taxes paid		207		12		207		29
Significant non-cash investing and financing activities:
Equipment acquired from issuance of note payable		—		359		—		359
Acquisition of fixed assets included within accounts payable and accrued expenses		3,043		170		150		565
Fixed assets transferred to assets held for sale		—		1,841		—		1,841
Receivable of insurance proceeds from disposition of assets						1,441		—
Insurance Premium Financing						1,139		1,203

1816

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this Form 10-Q (“this Report”) and the consolidated financial statements included in the 2022 Annual Report on Form 10-K filed on March 9, 2023 with the U.S. Securities and Exchange Commission (the “SEC”). Historical results and percentage relationships set forth in the Condensed Consolidated Statements of Operations and Cash Flows, including trends that might appear, are not necessarily indicative of future operations or cash flows.

Overview

Stabilis Solutions, Inc. and its subsidiaries is an energy transition company that provides turnkey clean energy production, storage, transportation and fueling solutions primarily using liquefied natural gas (“LNG”) to multiple end markets. We provide LNG solutions to customers in diverse end markets, including aerospace, agriculture, energy, industrial, marine bunkering, mining, pipeline, remote power and utility markets. LNG can be used to deliver natural gas to locations where pipeline service is unavailable, has been interrupted, or needs to be supplemented. LNG can also be used to replace a variety of alternative fuels, including distillate fuel oil and propane, among others, to provide environmental and economic benefits. Increasingly, LNG is being utilized as a transportation fuel in the marine industry and as a propellant in the private rocket launch sector. We believe that these fuel markets are large and provide significant opportunities for LNG usage.

We believe that LNG as well as other clean energy solutions will provide an important balance between environmental sustainability, security and accessibility, and economic viability when compared to both renewables and other traditional hydrocarbon-based fuels and will play a key role in the energy transition.

The Company generates revenue by selling and delivering LNG to our customers, renting cryogenic equipment and providing engineering and field support services. We sell our products and services separately or as a bundle depending on the customer’s needs. Pricing depends on market pricing for natural gas and competing fuel sources (such as diesel, fuel oil, and propane among others), as well as the customer’s purchased volume, contract duration and credit profile.

LNG Production and Sales—Stabilis builds and operates cryogenic natural gas processing facilities, called “liquefiers,” which convert natural gas into LNG through a purification and multiple stage cooling process. We currently own and operate a liquefier that can produce up to 100,000 LNG gallons per day in George West, Texas and a liquefier that can produce up to 30,000 LNG gallons per day in Port Allen, Louisiana. We also purchase LNG from third-party production sources which allows us to support customers in markets where we do not own liquefiers. We make the determination of LNG and transportation supply sources based on the cost of LNG, the transportation cost to deliver to regional customer locations, and the reliability of the supply source. Revenues earned from the production and sales of LNG are included within LNG Product revenue.

Transportation and Logistics Services—Stabilis offers our customers a “virtual natural gas pipeline” by providing turnkey LNG transportation and logistics services in North America. We deliver LNG to our customers’ work sites from both our own production facilities and our network of third-party production sources located throughout North America. We own a fleet of cryogenic trailers to transport and deliver LNG. We also outsource similar equipment and transportation services from qualified third-party providers as required to support our customer base. Revenues earned from the transportation and logistical services of LNG to our customers are included within LNG Product revenue.

Cryogenic Equipment Rental—Stabilis operates a fleet of mobile LNG storage and vaporization assets, including: transportation trailers, electric and gas-fired vaporizers, ambient vaporizers, storage tanks, and mobile vehicle fuelers. We also own several stationary storage and regasification assets. We believe this is one of the largest fleets of small-scale LNG equipment in North America. Our fleet consists primarily of trailer-mounted mobile assets, making delivery to and between customer locations more efficient. We deploy these assets on job sites to provide our customers with the equipment required to transport, store, and consume LNG in their operations. Revenues earned from cryogenic equipment rental are included within Rental revenue.

Engineering and Field Support Services—Stabilis has experience in the safe, cost effective, and reliable use of LNG in multiple customer applications. We have also developed many processes and procedures that we believe improve our customers’ use of LNG in their operations. Our engineers help our customers design and integrate LNG into their operations and our field service technicians help our customers mobilize, commission and reliably operate on the job site. Revenues earned from engineering and field support services are included within Service revenue.

U.S. Department of Energy ("DOE") Approval to Export LNG

During the third quarter of 2022, Stabilis received authorization from the DOE to export domestically produced LNG to all free trade and non-free trade countries, including Asian, European, and Latin American importing nations for up to 51.75 billion cubic feet per year of natural gas equivalent. The authorization is for a term of 28 years. To date, the Company has not made any exports under this approval and has not expended material funds nor entered into any sales commitments. The Company has two years with which to initiate exportation of LNG under this authorization, otherwise the Company will need to obtain an extension for commencement of operations or reapply for the authorization. This authorization supplements the Company's other two export licenses from the DOE and from the National Energy Board of Canada (“NEB”), which authorizes the Company to export LNG to Mexico and Canada, via truck.

Gas Pretreatment Upgrades at our George West, Tx Liquefaction Facility

During the second and third quarters of 2023, the Company was adversely impacted by natural gas feedstock composition changes which reduced production from our George West, Tx liquefaction facility (our "George West facility") as well as overall profitability. In August 2023, the Company completed installation of additional gas pretreatment equipment that allowed our George West facility to resume LNG production at full rates.

Table of Contents

Results of Operations

Stabilis supplies LNG to multiple end markets in North America and provides turnkey fuel solutions to help users of propane, diesel and other crude-based fuel products convert to LNG. The sale of the Brazil Operations represents all of the revenues and expenses previously reported within the Company's Power Delivery segment with the exception of the Company's equity method investment in BOMAY. Further, the decision to exit the Brazil Operations met the criteria to be reported as discontinued operations. As a result, the Company has one reporting segment and the operating results presented in the tables below have been recast to separately present the revenues and expenses related to the Brazil Operations as discontinued operations for all periods presented.

Three Months Ended ~~June~~September 30, 2023 Compared to Three Months Ended ~~June~~September 30, 2022

The comparative tables below reflect our consolidated operating results for the three months ended ~~June~~September 30, 2023 (the “Current Quarter”) as compared to the three months ended ~~June~~September 30, 2022 (the “Prior Year Quarter”) (unaudited, amounts in thousands, except for percentages).

Three Months Ended

June 30,

2023

2022

$ Change

% Change

Revenues:

Revenues
$ 12,907 $ 23,150 $ (10,243 ) (44.2 )%
Operating expenses:

Cost of revenues
10,585 19,537 (8,952 ) (45.8 )
Change in unrealized loss on natural gas derivatives
(224 ) 899 (1,123 ) (124.9 )
Selling, general and administrative expenses
3,043 3,054 (11 ) (0.4 )
Depreciation expense
1,992 2,197 (205 ) (9.3 )
Total operating expenses
15,396 25,687 (10,291 ) (40.1 )
Income (loss) from operations before equity income
(2,489 ) (2,537 ) 48 (1.9 )
Net equity income from foreign joint venture operations
685 686 (1 ) (0.1 )
Income (loss) from operations
(1,804 ) (1,851 ) 47 (2.5 )
Other income (expense):

Interest expense, net
(147 ) (150 ) 3 (2.0 )
Interest expense, net - related parties
(24 ) (49 ) 25 (51.0 )
Other income (expense)
(40 ) (26 ) (14 ) 53.8
Total other income (expense)
(211 ) (225 ) 14 (6.2 )
Net income (loss) from continuing operations before income tax (benefit) expense
(2,015 ) (2,076 ) 61 (2.9 )
Income tax (benefit) expense
159 (1 ) 160 n/a
Net income (loss) from continuing operations
(2,174 ) (2,075 ) (99 ) 4.8
Loss from discontinued operations, net of income tax
— (93 ) 93 (100.0 )
Net income (loss)
$ (2,174 ) $ (2,168 ) $ (6 ) 0.3

	Three Months Ended
	September 30,
	2023			2022			$ Change			% Change
Revenues:
LNG Product	$	12,122		$	21,823			(9,701	)		(44.5	)%
Increase / (decrease) in gallons delivered		(3,032	)
Rental		1,330			1,690			(360	)		(21.3	)
Service		1,579			2,154			(575	)		(26.7	)
Other		285			152			133			87.5
Total revenues		15,316			25,819			(10,503	)		(40.7	)
Operating expenses:
Cost of revenues		12,056			19,904			(7,848	)		(39.4	)
Change in unrealized loss on natural gas derivatives		(267	)		(926	)		659			(71.2	)
Selling, general and administrative expenses		3,002			3,658			(656	)		(17.9	)
Gain from disposal of fixed assets		(1,002	)		46			(1,048	)		n/a
Depreciation expense		2,003			2,115			(112	)		(5.3	)
Total operating expenses		15,792			24,797			(9,005	)		(36.3	)
Income (loss) from operations before equity income		(476	)		1,022			(1,498	)		n/a
Net equity income from foreign joint venture operations		284			114			170			149.1
Income (loss) from operations		(192	)		1,136			(1,328	)		n/a
Other income (expense):
Interest expense, net		60			(150	)		210			n/a
Interest expense, net - related parties		(15	)		(49	)		34			(69.4	)
Other income (expense)		(3	)		(28	)		25			(89.3	)
Total other income (expense)		42			(227	)		269			(118.5	)
Net income (loss) from continuing operations before income tax (benefit) expense		(150	)		909			(1,059	)		(116.5	)
Income tax (benefit) expense		57			(115	)		172			n/a
Net income (loss) from continuing operations		(207	)		1,024			(1,231	)		n/a
Loss from discontinued operations, net of income tax		—			(1,301	)		1,301			(100.0	)
Net income (loss)	$	(207	)	$	(277	)	$	70			(25.3	)

Revenues

During the Current Quarter, revenues decreased ~~$10.2~~$10.5 million, or ~~44%~~41%, compared to the Prior Year Quarter. The ~~decrease~~change in revenue primarily related to:

•●

~~Lower~~Decreased natural gas prices ~~which are passed through to our customers as revenue in the Current Quarter compared to the Prior Year Quarter;~~

•

~~Fewer gallons of LNG delivered~~ in the Current Quarter compared to the Prior Year Quarter ~~partially due to feed gas composition changes at our south Texas LNG production facility;~~ resulting in decreased revenue of $5.2 million;

•●

~~Customer~~Decreased LNG delivered to customers of 3.0 million gallons during the Current Quarter compared to the Prior Year Quarter resulting in decreased revenues of $4.4 million;

●

Decreased pricing related to customer mix in the Current Quarter compared to the Prior Year ~~Quarter; and~~ Quarter of $0.2 million;

•●

~~Decreased rental and service revenues.~~

Increased revenues from minimum purchase take-or-pay contracts in the Current Quarter compared to the Prior Year Quarter of $0.3 million; and

~~These decreases in revenues were partially offset by increased revenues from “take-or-pay” contracts.~~
●
Decreased rental, service and other revenues related to a short term marine bunkering project in the Prior Year Quarter compared to the Current Quarter resulting in decreased revenues of $1.0 million.

Operating Expenses

Costs of revenues. Cost of revenues decreased ~~$9.0~~$7.8 million, or ~~46%~~39%, compared to the Prior Year Quarter. As a percentage of revenue, these costs were ~~82%~~79% and ~~84%~~77% in the Current Quarter and the Prior Year Quarter, respectively. The ~~decrease~~change in cost of revenues was primarily attributable to:

•●

~~Lower~~Decreased natural gas prices in the Current Quarter compared to the Prior Year Quarter resulting in decreased costs of revenues of $4.8 million;

●

Decreased LNG delivered to customers of 3.0 million gallons during the Current Quarter compared to the Prior Year Quarter resulting in decreased costs of revenues of $3.3 million; and

●

Decreased costs from minimum purchase take-or-pay contracts of $0.1 million during the Current Quarter compared to the Prior Year Quarter; and

•●

~~Fewer gallons of LNG delivered in~~Increased rental, service and other costs incurred during the Current Quarter compared to the Prior Year ~~Quarter.~~Quarter of $0.4 million.

Table of Contents

Change in unrealized loss on natural gas derivatives. The Company incurred a gain of ~~$0.2~~$0.3 million on the change in unrealized losses associated with the Company's natural gas derivatives in the Current Quarter compared to a ~~loss~~gain of $0.9 million in the Prior Year Quarter. The gain in the Current Quarter was due to offsetting amortization of realized losses as call option volumes expired unexercised during the Current Quarter. See also Note 4 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of our derivatives.

Selling, general and administrative expenses. Selling, general and administrative expense ~~was comparable for both~~decreased $0.7 million primarily due to lower compensation in the Current Quarter ~~and~~compared to the Prior Year Quarter.

Depreciation. Depreciation expense decreased 9%5% during the Current Quarter as compared to the Prior Year Quarter due to assets reaching the end of their depreciable lives.

Gain on disposal of assets. The Company recorded a gain on the disposal of assets of $1.0 million in the Current Quarter related to insurance proceeds to be received for assets damaged in a fire. See also Note 6 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of this gain.

Net equity income from foreign joint venture operations. Equity Income from the Company's foreign joint venture improved by $0.2 million in Current Quarter compared to the Prior Year Quarter due to increased sales by the Company's joint venture in BOMAY.

Interest income (expense). Interest income, net was ~~comparable~~$44 thousand for ~~both~~ the Current Quarter ~~and~~compared to expense of $0.2 million in the Prior Year Quarter. Interest income in the Current Quarter is related to increased interest rates and income earned on the Company's overnight deposits. The decrease in interest expense compared to the Prior Year Quarter is due to capitalized interest on capital projects.

Interest expense, net - related parties. Related party interest expense decreased ~~$25~~$34 thousand in the Current Quarter as compared to the Prior Year Quarter primarily related to lower debt ~~balances.~~balances and capitalized interest on capital projects.

Other income (expense). Other expense was ~~$40~~$2 thousand during the Current Quarter compared to ~~$26~~$28 thousand in the Prior Year Quarter related to transactional foreign exchange losses.

Income tax expense. The Company incurred a state and foreign income tax expense of ~~$0.2~~$0.1 million during the Current Quarter compared to a state and foreign income tax benefit of ~~$1 thousand~~$0.1 million during the Prior Year Quarter. No U.S. federal income tax benefit was recorded for the Current Quarter or Prior Year Quarter as any net U.S. deferred tax assets generated from operating losses were offset by a change in the Company's valuation allowance on net deferred tax assets.

Discontinued Operations. ~~Operating loss~~Loss from discontinued operations, net of tax was ~~$0.1~~$1.3 million for the Prior Year Quarter. The Company sold its Brazil Operations on October 31, 2022. There was no activity from discontinued operations during the Current Quarter. See Note 2 in the Notes to Condensed Consolidated Financial Statements for further discussion of the Company's discontinued operations.

Table of Contents

~~Six~~Nine Months Ended ~~June~~September 30, 2023 Compared to ~~Six~~Nine Months Ended ~~June~~September 30, 2022

The comparative tables below reflect our consolidated operating results for the ~~six~~nine months ended ~~June~~September 30, 2023 (the “Current Year”) as compared to the ~~six~~nine months ended ~~June~~September 30, 2022 (the “Prior Year”) (unaudited, amounts in thousands, except for percentages).

Six Months Ended

June 30,

2023

2022

$ Change

% Change

Revenues:

Revenues
$ 39,749 $ 43,417 $ (3,668 ) (8.4 )%
Operating expenses:

Cost of revenues
30,855 35,041 (4,186 ) (11.9 )
Change in unrealized loss on natural gas derivatives
(55 ) 899 (954 ) (106.1 )
Selling, general and administrative expenses
6,422 5,985 437 7.3
Gain from disposal of fixed assets
— (80 ) 80 (100.0 )
Depreciation expense
4,003 4,474 (471 ) (10.5 )
Total operating expenses
41,225 46,319 (5,094 ) (11.0 )
Income (loss) from operations before equity income
(1,476 ) (2,902 ) 1,426 (49.1 )
Net equity income from foreign joint venture operations
1,030 773 257 33.2
Income (loss) from operations
(446 ) (2,129 ) 1,683 (79.1 )
Other income (expense):

Interest expense, net
(297 ) (287 ) (10 ) 3.5
Interest expense, net - related parties
(56 ) (80 ) 24 (30.0 )
Other income (expense)
(124 ) (71 ) (53 ) 74.6
Total other income (expense)
(477 ) (438 ) (39 ) 8.9
Net income (loss) from continuing operations before income tax (benefit) expense
(923 ) (2,567 ) 1,644 (64.0 )
Income tax (benefit) expense
167 (133 ) 300 (225.6 )
Net income (loss) from continuing operations
(1,090 ) (2,434 ) 1,344 (55.2 )
Loss from discontinued operations, net of income tax
— (140 ) 140 (100.0 )
Net income (loss)
$ (1,090 ) $ (2,574 ) $ 1,484 (57.7 )

	Nine Months Ended
	September 30,
	2023			2022			$ Change			% Change
Revenues:
LNG Product	$	44,595		$	58,944			(14,349	)		(24.3	)%
Increase / (decrease) in gallons delivered		(8,894	)
Rental		4,640			5,015			(375	)		(7.5	)
Service		4,745			4,952			(207	)		(4.2	)
Other		1,085			325			760			233.8
Total revenues		55,065			69,236			(14,171	)		(20.5	)
Operating expenses:
Cost of revenues		42,911			54,945			(12,034	)		(21.9	)
Change in unrealized loss on natural gas derivatives		(322	)		(27	)		(295	)		n/a
Selling, general and administrative expenses		9,424			9,643			(219	)		(2.3	)
Gain from disposal of fixed assets		(1,002	)		(34	)		(968	)		n/a
Depreciation expense		6,006			6,589			(583	)		(8.8	)
Total operating expenses		57,017			71,116			(14,099	)		(19.8	)
Income (loss) from operations before equity income		(1,952	)		(1,880	)		(72	)		3.8
Net equity income from foreign joint venture operations		1,314			887			427			48.1
Income (loss) from operations		(638	)		(993	)		355			(35.8	)
Other income (expense):
Interest expense, net		(237	)		(437	)		200			(45.8	)
Interest expense, net - related parties		(71	)		(129	)		58			(45.0	)
Other income (expense)		(127	)		(99	)		(28	)		28.3
Total other income (expense)		(435	)		(665	)		230			(34.6	)
Net income (loss) from continuing operations before income tax (benefit) expense		(1,073	)		(1,658	)		585			(35.3	)
Income tax (benefit) expense		224			(248	)		472			n/a
Net income (loss) from continuing operations		(1,297	)		(1,410	)		113			(8.0	)
Loss from discontinued operations, net of income tax		—			(1,441	)		1,441			(100.0	)
Net income (loss)	$	(1,297	)	$	(2,851	)	$	1,554			(54.5	)

Revenues

During the Current Year, revenues decreased ~~$3.7~~$14.2 million, or 8%20%, compared to the Prior Year. The ~~decrease~~change in revenue ~~was~~ primarily related to:

•●

~~Lower~~Decreased LNG delivered to customers of 8.9 million gallons during the Current Year compared to the Prior Year resulting in decreased revenues of $11.5 million;

●

Decreased natural gas prices in the Current Year compared to the Prior ~~Year; and~~Year resulting in decreased revenue of $7.8 million;

•●

~~Fewer gallons of LNG delivered~~Increased revenues from minimum purchase take-or-pay contracts in the Current Year compared to the Prior Year ~~partially due to feed gas composition changes at our south Texas LNG production facility.~~of $4.9 million;

~~These decreases in revenues were partially offset by:~~

•●

Increased pricing ~~per gallon charged~~ to customers in the Current Year compared to the Prior ~~Year;~~Year of $0.1 million; and

•●

~~Increased revenues from “take-or-pay” contracts; and~~

•

Increased rental, service and other ~~revenues.~~revenues of $0.2 million related to a short term marine bunkering project in the first quarter of the Current Year compared to the Prior Year.

Operating Expenses

Costs of revenues. Cost of revenues decreased ~~$4.2~~$12.0 million, or ~~12%~~22%, in the Current Year compared to the Prior Year. As a percentage of revenue, these costs were 78% in the Current Year compared to ~~81%~~79% in the Prior Year. The ~~decrease~~change in cost of revenues was attributable to:

•●

~~Lower~~Decreased LNG delivered to customers of 8.9 million gallons during the Current Year compared to the Prior Year resulting in decreased costs of revenues of $8.9 million;

●

Decreased natural gas prices in the Current Year compared to the Prior Year resulting in decreased costs of revenues of $7.6 million.

●

Increased costs from minimum purchase take-or-pay contracts of $1.2 million during the Current Year compared to the Prior Year;

●

Increased liquefaction and transportation costs of $0.4 million during the Current Year compared to the Prior Year; and

•●

~~Fewer gallons of LNG delivered in~~

Increased rental, service and other costs incurred during the Current Year compared to the Prior ~~Year.~~

~~These decreases in costs of revenues were partially offset by:~~

•

~~Inflationary pressures, including increased transportation pricing, liquefactions costs, personnel and other costs;~~

•

~~Increased "take-or-pay" fees; and~~

•

~~Increased costs~~Year of ~~rental, service and other revenue.~~$2.9 million.

Change in unrealized loss on natural gas derivatives. The Company incurred a gain of ~~$0.1~~$0.3 million on the change in unrealized losses associated with the Company's natural gas derivatives ~~for~~in the Current Year compared to ~~a loss of $0.9 million~~$27 thousand in the Prior Year. The gain in the Current Year was due to offsetting amortization of realized losses as call option volumes expired unexercised during the Current Year. See also Note 4 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of our derivatives.

Table of Contents

Selling, general and administrative expenses. Selling, general and administrative expense ~~increased $0.4~~decreased $0.2 million ~~during~~primarily due to lower compensation in the Current Year compared to the Prior Year. ~~The increase was primarily related to increased compensation expense and professional services.~~

Gain from disposal of fixed assets. ~~In the Prior Year,~~The Company recorded a gain ~~of $0.1 million was recognized from~~on the disposal of ~~fixed assets. There was no gain~~assets of $1.0 million in the Current ~~Year.~~Year related to insurance proceeds to be received for assets damaged in a fire. See also Note 6 in the Notes to the Condensed Consolidated Financial Statements for a further discussion of this gain.

Depreciation. Depreciation expense decreased ~~11%~~9% during the Current Year as compared to the Prior Year due to assets reaching the end of their depreciable lives.

Net equity income from foreign joint venture operations. Equity Income from the Company's joint venture increased ~~$0.3~~$0.4 million during the Current Year due to increased ~~demand for its products~~sales by the Company's joint venture in ~~China.~~BOMAY.

Interest ~~expense, net.~~income (expense). Interest expense, ~~increased $10 thousand during~~net decreased $0.2 million for the Current Year as compared to the Prior Year. The decrease in the Current Year ~~primarily~~is related to income earned on the Company's overnight deposits and capitalized interest on ~~additional borrowings from the Company's loan with AmeriState Bank.~~capital projects.

Interest expense, net - related parties. Related party interest expense decreased ~~$24 thousand~~$0.1 million in the Current Year as compared to the Prior Year primarily related to lower debt ~~balances.~~balances and capitalized interest on capital projects.

Other income (expense). Other expense was $0.1 million for both the Current Year and the Prior Year related to transactional foreign exchange losses.

Income tax expense. The Company incurred a state and foreign income tax expense of $0.2 million during the Current Year compared to a benefit of ~~$0.1~~$0.2 million during the Prior Year. No U.S. federal income tax benefit was recorded for the Current Year or Prior Year as any net U.S. deferred tax assets generated from operating losses were offset by a change in the Company's valuation allowance on net deferred tax assets.

Discontinued Operations. ~~Operating loss~~Loss from discontinued operations, net of tax was ~~$0.1~~$1.4 million for the Prior Year. The Company sold its Brazil Operations on October 31, 2022. There was no activity from discontinued operations during the Current Year. See Note 2 in the Notes to Condensed Consolidated Financial Statements for further discussion of the Company's discontinued operations.

~~Table of Contents~~

Liquidity and Capital Resources

Historically, our principal sources of liquidity have consisted of cash on hand, cash provided by our operations, proceeds received from borrowings under the AmeriState Loan and distributions received from our BOMAY joint venture. In prior years, the Company also obtained financing from MG Finance, a related party. During the Current Quarter, our principal source of liquidity was our existing cash balances and cash provided by ~~operations and distributions received from our BOMAY joint venture.~~operations. The Company has used cash flows to invest in fixed assets to support growth as well as to pay interest and principal amounts outstanding under its debt agreements. The Company's sale of the Brazil Operations on October 31, 2022 is not anticipated to adversely impact the Company's future cash flows.

On June 9, 2023, the Company, along with its subsidiaries, Stabilis LNG Eagle Ford LLC, Stabilis GDS, Inc. and Stabilis LNG Port Allen, LLC (collectively, the “Borrowers”) entered into a three-year loan agreement (the “Revolving Credit Facility”) with Cadence Bank. The Revolving Credit Facility provides for a maximum aggregate amount of $10.0 million, subject to a borrowing base of 80% of eligible accounts receivable. The Company may request an increase in the maximum aggregate amount under the Revolving Credit Facility by up to $5.0 million, subject to the approval of Cadence Bank. All borrowings under the Revolving Credit Facility are secured by the Borrowers’ accounts receivable and deposit accounts. Borrowings under the Revolving Credit Facility incur interest at the Prime Rate published by the Wall Street Journal. Any unused portion is subject to a quarterly unused commitment fee of 0.5% per annum. As of ~~June~~September 30, 2023, no amounts have been drawn under the Revolving Credit Facility. The Revolving Credit Facility matures on June 9, 2026. The Revolving Credit Facility contains various restrictions and covenants. As of ~~June~~September 30, 2023, the Company was in compliance with all its covenants related to the Revolving Credit Facility. The Company also has a $10.0 million secured term loan facility with AmeriState Bank, of which, $1.0 million is available for future draws at ~~June~~September 30, 2023.

As of ~~June~~September 30, 2023, we had ~~$8.1~~$4.9 million in cash and cash equivalents on hand and ~~$10.2~~$10.6 million in outstanding debt (net of debt issuance costs), and in lease obligations (of which ~~$1.7~~$2.5 million is due in the next twelve months). Total availability under the Revolving Credit Facility and the secured term loan facility is ~~$4.0~~$3.7 million at ~~June~~September 30, 2023. The Company has also filed a shelf registration statement (described below) which provides the Company the flexibility to raise capital to fund working capital requirements, repay debt and/or fund future transactions.

The Company is subject to substantial business risks and uncertainties inherent in the LNG industry and there is no assurance that the Company will be able to generate sufficient cash flows in the future to sustain itself or to support future growth. Management believes the Company will generate cash flows from its operations along with availability under the Company's debt agreements to fund the business for the next twelve months. As we continue to grow, management continues to evaluate additional financing alternatives, however, there is no guarantee that additional financing will be available or available at terms that would be beneficial to shareholders.

Table of Contents

Cash Flows

Cash flows provided by (used in) our operating, investing and financing activities are summarized below (unaudited, in thousands):

	Six Months Ended June 30,						Nine Months Ended September 30,
	2023			2022			2023			2022
Net cash provided by (used in):
Operating activities	$	3,902		$	4,587		$	5,380		$	11,538
Investing activities		(5,211	)		(1,181	)		(8,982	)		69
Financing activities		(2,039	)		(600	)		(2,943	)		(1,422	)
Effect of exchange rate changes on cash		18			54			8			7
Net increase (decrease) in cash and cash equivalents		(3,330	)		2,860			(6,537	)		10,192
Cash and cash equivalents, beginning of period		11,451			910			11,451			910
Cash and cash equivalents, end of period	$	8,121		$	3,770		$	4,914		$	11,102

Operating Activities

Net cash provided by operating activities totaled ~~$3.9~~$5.4 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$4.6~~$11.5 million for the same period in 2022. The decrease in net cash provided by operating activities of ~~$0.7~~$6.2 million as compared to the Prior Year was primarily attributable to lower net income exclusive of non cash items for depreciation, stock-based compensation, equity income from our joint venture, BOMAY, change in unrealized loss on derivatives and (gain) loss on disposals of fixed assets; changes in working capital and lower dividends from our joint venture, BOMAY.

Investing Activities

Net cash used in investing activities totaled ~~$5.2~~$9.0 million for the ~~six~~nine months ended ~~June~~September 30, 2023 compared to ~~$1.2~~net cash provided by investing activities of $0.1 million for the ~~six~~nine months ended ~~June~~September 30, 2022. The increase in net cash used in the Current Year of ~~$4.0~~$9.1 million was primarily due to cash paid to purchase additional assets.

Financing Activities

Net cash used in financing activities totaled ~~$2.0~~$2.9 million for the ~~six~~nine months ended ~~June~~September 30, 2023, compared to ~~$0.6~~$1.4 million for the ~~six~~nine months ended ~~June~~September 30, 2022. The increase in cash used in financing activities in the Current Year compared to the Prior Year is due to $1.0 million of proceeds received from borrowings in the Prior Year with no proceeds from borrowings in the Current Year. For both periods, the cash used in financing activities was primarily for repayment of debt.

~~Table of Contents~~

Future Cash Requirements

We require cash to fund our operating expenses and working capital requirements, including costs associated with fuel sales, debt repayments, purchases of equipment and other capital expenditures, maintenance of LNG production facilities, mergers and acquisitions (if any), pursuing market expansion, supporting sales and marketing activities and other general corporate purposes. While we believe we have sufficient liquidity and capital resources to fund our operations and repay our debt, we may elect to pursue additional financing activities such as refinancing existing debt, obtaining new debt, or debt or equity offerings to provide flexibility with our cash management. Certain of these alternatives may require the consent of current lenders or stockholders, and there is no assurance that we will be able to execute any of these alternatives on acceptable terms or at all.

Capital expenditures for the ~~six~~nine months ended ~~June~~September 30, 2023 were ~~$5.2~~$9.0 million and primarily related to the purchase of additional liquefaction assets and rolling stock. The Company had purchase orders open of approximately ~~$4.0~~$1.0 million for capital expenditures at ~~June~~September 30, 2023. Future capital expenditures over the next twelve months will be dependent upon investment opportunities as well as the availability of additional capital at favorable terms.

Shelf Registration Statement

On April 11, 2022, the Company filed a registration statement on Form S-3 (the “Shelf Registration”) which was declared effective on April 26, 2022 and will permit the Company to issue up to $100.0 million in either common stock, preferred stock, warrants or a combination of the above, and gives the Company the flexibility to raise capital to fund working capital requirements, repay debt and/or fund future transactions. On December 16, 2022, the Company filed a prospectus supplement to the Shelf Registration that allows the Company to sell and issue shares of common stock directly to the public “at the market” as permitted in Rule 415 under the Securities Act. As a smaller reporting company, we are subject to General Instruction I.B.6 of Form S-3, which limits the amounts that we may sell under the Shelf Registration to no more than one-third of our public float in any twelve month period as measured in accordance with such instruction. There is no assurance that we will be able to raise capital pursuant to the Shelf Registration on acceptable terms or at all. We made no issuances under the Shelf Registration during the ~~six~~nine months ended ~~June~~September 30, 2023.

Off-Balance Sheet Arrangements

As of ~~June~~September 30, 2023, we had no transactions that met the definition of off-balance sheet arrangements that may have a current or future material effect on our consolidated financial position or operating results.

Critical Accounting Policies and Estimates

The discussion and analysis of our financial condition and results of operations are based on our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities known to exist at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. We evaluate our estimates on an ongoing basis, based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. There can be no assurance that actual results will not differ from those estimates.

There have been no significant changes in the Company's “Critical Accounting Policies and Estimates” during the three and ~~six~~nine months ended ~~June~~September 30, 2023 from those disclosed within the Company's Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the SEC on March 9, 2023.

New Accounting Standards

See Note 1 to the Notes to Condensed Consolidated Financial Statements included elsewhere in this Report for information on new accounting standards.

2322

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

As a “smaller reporting company,” the Company is not required to provide this information.

ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. Based upon the evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective at ~~June~~September 30, 2023.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during our last fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

The Company becomes involved in various legal proceedings and claims in the normal course of business. In management’s opinion, the ultimate resolution of these matters will not have a material effect on our financial position or results of operations.

ITEM 1A. RISK FACTORS.

Our operations and financial results are subject to various risks and uncertainties, including those described in the Part I. “Item 1A. Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 9, 2023 (“Form 10-K”), which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our common stock. During the ~~six~~nine months ended ~~June~~September 30, 2023, there have been no material changes in our risk factors disclosed in our 2022 Form 10-K.

ITEM 5. OTHER INFORMATION.

None.

2423

Table of Contents

ITEM 6. EXHIBITS.

(a) Index to Exhibits

Exhibit No.		Exhibit Description

3.1		Amended and Restated Articles of Incorporation of the Registrant (Incorporated by Reference to Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed October 15, 2020)

3.2		Amended and Restated Bylaws of the Registrant (Incorporated by Reference to Exhibit 3.2 to Registrant’s Current Report on Form 8-K filed September 18, 2020)

4.1		Registration Rights Agreement dated July 26, 2019, by and among Registrant, LNG Investment Company, LLC, and AEGIS NG LLC (Incorporated by Reference to Exhibit 10.1 to Registrant’s Current Report on Form 8-K filed August 1, 2019)

4.2		Registration Rights Agreement dated as of August 20, 2019, by and among Registrant and the Investors named therein (Incorporated by Reference to Exhibit 4.9 to Registrant's Registration Statement on Form S-1 filed September 11, 2019)

4.3		Registration Rights Agreement, dated June 1, 2021, among TGB Equipment Leasing, LLC and Stabilis (Incorporated by reference to Exhibit 10.5 to Registrant's Quarterly Report on Form 10-Q filed on August 5, 2021)

4.5		Description of Securities (incorporated by reference to Exhibit 4.5 to Registrant's Annual Report on Form 10-K filed March 10, 2022)

10.1	†	~~Loan Agreement, dated as of June 9, 2023, among Registrant,~~Amended and Restated Stabilis ~~LNG Eagle Ford LLC, Stabilis GDS,~~Solutions Inc. ~~and LNG Stabilis Port Allen, LLC and Cadence Bank~~2019 Long Term Incentive Plan (Incorporated by Reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed ~~June 13,~~August 18, 2023).

10.2		~~Revolving Line of Credit Note, dated~~*First Amendment to Loan Agreement, made effective as of ~~June 9,~~September 19, 2023, ~~among Registrant,~~between Stabilis ~~LNG Eagle Ford LLC, Stabilis GDS,~~Solutions, Inc. and ~~LNG Stabilis Port Allen, LLC and Cadence Bank (Incorporated by Reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed June 13, 2023).~~

~~10.3~~		Security Agreement, dated as of June 9, 2023, among Registrant, Stabilis LNG Eagle Ford LLC, Stabilis GDS, Inc. and LNG Stabilis Port Allen, LLC and Cadence Bank (Incorporated by Reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed June 13, 2023).Ameristate Bank.

31.1		*Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer.

31.2		*Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer.

32.1		*Section 1350 Certifications of Principal Executive Officer and Principal Financial Officer.

101.INS		*Interactive XBRL Instance Document (XBRL tags are embedded within the Inline XBRL document)

101.SCH		*Inline XBRL Taxonomy Extension Schema Document

101.CAL		*Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB		*Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		*Inline XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF		*Inline XBRL Taxonomy Extension Definition Linkbase Document

104		* Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

* Filed ~~herewith.~~herewith

† Indicates management contract or compensatory plan, contract or arrangement

2524

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: ~~August 9,~~November 8, 2023

STABILIS SOLUTIONS, INC.

By:	/s/ Westervelt T. Ballard, Jr.
	Westervelt T. Ballard, Jr.
	President and Chief Executive Officer (Principal Executive Officer)

By:	/s/ Andrew L. Puhala
	Andrew L. Puhala
	Chief Financial Officer (Principal Financial Officer)

2625

	Three Months Ended
	June 30,
	2023			2022			$ Change			% Change
Revenues:
Revenues	$	12,907		$	23,150		$	(10,243	)		(44.2	)%
Operating expenses:
Cost of revenues		10,585			19,537			(8,952	)		(45.8	)
Change in unrealized loss on natural gas derivatives		(224	)		899			(1,123	)		(124.9	)
Selling, general and administrative expenses		3,043			3,054			(11	)		(0.4	)
Depreciation expense		1,992			2,197			(205	)		(9.3	)
Total operating expenses		15,396			25,687			(10,291	)		(40.1	)
Income (loss) from operations before equity income		(2,489	)		(2,537	)		48			(1.9	)
Net equity income from foreign joint venture operations		685			686			(1	)		(0.1	)
Income (loss) from operations		(1,804	)		(1,851	)		47			(2.5	)
Other income (expense):
Interest expense, net		(147	)		(150	)		3			(2.0	)
Interest expense, net - related parties		(24	)		(49	)		25			(51.0	)
Other income (expense)		(40	)		(26	)		(14	)		53.8
Total other income (expense)		(211	)		(225	)		14			(6.2	)
Net income (loss) from continuing operations before income tax (benefit) expense		(2,015	)		(2,076	)		61			(2.9	)
Income tax (benefit) expense		159			(1	)		160			n/a
Net income (loss) from continuing operations		(2,174	)		(2,075	)		(99	)		4.8
Loss from discontinued operations, net of income tax		—			(93	)		93			(100.0	)
Net income (loss)	$	(2,174	)	$	(2,168	)	$	(6	)		0.3

	Six Months Ended
	June 30,
	2023			2022			$ Change			% Change
Revenues:
Revenues	$	39,749		$	43,417		$	(3,668	)		(8.4	)%
Operating expenses:
Cost of revenues		30,855			35,041			(4,186	)		(11.9	)
Change in unrealized loss on natural gas derivatives		(55	)		899			(954	)		(106.1	)
Selling, general and administrative expenses		6,422			5,985			437			7.3
Gain from disposal of fixed assets		—			(80	)		80			(100.0	)
Depreciation expense		4,003			4,474			(471	)		(10.5	)
Total operating expenses		41,225			46,319			(5,094	)		(11.0	)
Income (loss) from operations before equity income		(1,476	)		(2,902	)		1,426			(49.1	)
Net equity income from foreign joint venture operations		1,030			773			257			33.2
Income (loss) from operations		(446	)		(2,129	)		1,683			(79.1	)
Other income (expense):
Interest expense, net		(297	)		(287	)		(10	)		3.5
Interest expense, net - related parties		(56	)		(80	)		24			(30.0	)
Other income (expense)		(124	)		(71	)		(53	)		74.6
Total other income (expense)		(477	)		(438	)		(39	)		8.9
Net income (loss) from continuing operations before income tax (benefit) expense		(923	)		(2,567	)		1,644			(64.0	)
Income tax (benefit) expense		167			(133	)		300			(225.6	)
Net income (loss) from continuing operations		(1,090	)		(2,434	)		1,344			(55.2	)
Loss from discontinued operations, net of income tax		—			(140	)		140			(100.0	)
Net income (loss)	$	(1,090	)	$	(2,574	)	$	1,484			(57.7	)