UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period ended September 30, 2023March 31, 2024

or 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For transition period from             to             

Commission File Number 0-51331


 

BANKFINANCIAL CORPORATION

(Exact Name of Registrant as Specified in Charter)

  

Maryland

75-3199276

(State or Other Jurisdiction

of Incorporation)

(I.R.S. Employer

Identification No.)

 

 

60 North Frontage Road, Burr Ridge, Illinois 60527

(Address of Principal Executive Offices)

Registrant’s telephone number, including area code: (800) 894-6900

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 


  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

BFIN

 

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒   No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.  At October 26, 2023,May 8, 2024, there were 12,547,39012,460,678 shares of Common Stock, $0.01 par value, outstanding.

 

 

 

 

BANKFINANCIAL CORPORATION

Form 10-Q

September 30, 2023March 31, 2024

Table of Contents

 

 

 

Page

Number

PART I

   

Item 1.

Financial Statements

2

   

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

22

   

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

3431

   

Item 4.

Controls and Procedures

3532

 

 

 

PART II

   

Item 1.

Legal Proceedings

3633

   

Item 1A.

Risk Factors

3633

   

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

3633

   

Item 3.

Defaults Upon Senior Securities

3633

   

Item 4.

Mine Safety Disclosures

3633

   

Item 5.

Other Information

3633

   

Item 6.

Exhibits

3734

 

 

 

Signatures

3835

 

 

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands, except share and per share data) - Unaudited

 

 

September 30, 2023

 

December 31, 2022

  

March 31, 2024

  

December 31, 2023

 

Assets

          

Cash and due from other financial institutions

 $19,691  $12,046  $18,533  $19,781 

Interest-bearing deposits in other financial institutions

  151,870   54,725   113,907   158,703 

Cash and cash equivalents

 171,561  66,771  132,440  178,484 

Interest-bearing time deposits in other financial institutions

 30,748  29,513 

Securities, at fair value

 158,425  210,338  239,549  153,203 

Loans receivable, net of allowance for credit losses: September 30, 2023, $8,559 and December 31, 2022, $8,129

 1,105,604  1,226,743 

Loans receivable, net of allowance for credit losses: March 31, 2024, $8,249 and December 31, 2023, $8,345

 1,007,980  1,050,761 

Foreclosed assets, net

 902  476  2,332  2,777 

Stock in Federal Home Loan Bank ("FHLB") and Federal Reserve Bank ("FRB"), at cost

 7,490  7,490  7,490  7,490 

Premises held-for-sale

 540     523 

Premises and equipment, net

 22,914  24,956  22,614  22,950 

Accrued interest receivable

 8,343  7,338  7,709  7,542 

Bank-owned life insurance

 18,556  18,815  18,382  18,469 

Deferred taxes

 4,979  5,480  4,159  4,512 

Other assets

  6,140   7,035   6,655   11,160 

Total assets

 $1,505,454  $1,575,442  $1,480,058  $1,487,384 
      

Liabilities

          

Deposits

      

Noninterest-bearing

 $258,318  $280,625  $256,698  $260,851 

Interest-bearing

  1,017,510   1,094,309   1,002,588   1,000,772 

Total deposits

 1,275,828  1,374,934  1,259,286  1,261,623 

Borrowings

 25,000    25,000  25,000 

Subordinated notes, net of unamortized issuance costs

 19,667 19,634  18,705  19,678 

Advance payments by borrowers for taxes and insurance

 15,188  8,674  7,021  9,003 

Accrued interest payable and other liabilities

  16,016   20,529   14,015   16,697 

Total liabilities

 1,351,699  1,423,771  1,324,027  1,332,001 
      

Stockholders’ equity

      

Stockholders equity

    

Preferred stock, $0.01 par value, 25,000,000 shares authorized, none issued or outstanding

        

Common stock, $0.01 par value, 100,000,000 shares authorized; 12,547,390 shares issued at September 30, 2023 and 12,742,597 shares issued at December 31, 2022

 125  127 

Common stock, $0.01 par value, 100,000,000 shares authorized; 12,460,678 shares issued at March 31, 2024 and 12,475,881 shares issued at December 31, 2023

 125  125 

Additional paid-in capital

 84,133  85,848  83,301  83,457 

Retained earnings

 73,602  71,808  74,889  74,426 

Accumulated other comprehensive loss

  (4,105)  (6,112)  (2,284)  (2,625)

Total stockholders’ equity

  153,755   151,671   156,031   155,383 

Total liabilities and stockholders’ equity

 $1,505,454  $1,575,442  $1,480,058  $1,487,384 

 

See accompanying notes to the consolidated financial statements.

 

 

2

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data) - Unaudited

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

  

2023

 

Interest and dividend income

            

Loans, including fees

 $14,276  $12,735  $43,014  $35,231  $13,353  $14,393 

Securities

 808  821  2,763  1,552 

Securities:

 

Taxable

 51 49 

Tax exempt

 1,218  1,040 

Other

  1,810   1,374   3,455   2,449   2,723   678 

Total interest income

 16,894  14,930  49,232  39,232  17,345  16,160 

Interest expense

            

Deposits

 3,470  809  8,531  1,809  4,336  2,300 

Borrowings and Subordinated notes

  470   199   1,304   596   482   360 

Total interest expense

  3,940   1,008   9,835   2,405   4,818   2,660 

Net interest income

 12,954  13,922  39,397  36,827  12,527  13,500 
     

Provision for credit losses - loans

 180  350  85  1,085  61  85 

Recovery of credit losses - unfunded commitments

  (44)     (89)     (49)  (37)

(Recovery of) provision for credit losses

 136  350  (4) 1,085 

Net interest income after (recovery of) provision for credit losses

 12,818  13,572  39,401  35,742 

Provision for credit losses

  12   48 
     

Net interest income after provision for credit losses

 12,515  13,452 
     

Noninterest income

  

Deposit service charges and fees

 836  829  2,482  2,436  809  816 

Loan servicing fees

 98  59  368  350  156  129 

Trust and insurance commissions and annuities income

 290  287  933  887  450  367 

Losses on sales of securities

     (454)     (454)

Gain on sale of premises and equipment

   9  

Loss on sale of premises and equipment

 (75) (4)

Valuation adjustment on bank premises held-for-sale

     (585)     (553)

(Loss) earnings on bank-owned life insurance

 (88) (14) (259) 25 

Bank-owned life insurance death benefit

    446 

Loss on bank-owned life insurance

 (87) (84)

Gain on repurchase of Subordinated notes

 107  

Other

  104   126   298   426   101   96 

Total noninterest income

 1,240  1,287  2,792  4,570  1,461  313 
     

Noninterest expense

  

Compensation and benefits

 5,369  5,241  16,553  16,210  6,052  5,555 

Office occupancy and equipment

 2,046  1,970  6,115  6,037  2,241  2,038 

Advertising and public relations

 171  138  623  488  90  190 

Information technology

 944  894  2,758  2,640  1,002  849 

Professional fees

 366  245  1,038  1,030  454  317 

Supplies, telephone, and postage

 311  342  965  1,051  286  359 

FDIC insurance premiums

 222  134  658  356  161  154 

Other

  1,361   1,637   3,592   3,277   1,480   830 

Total noninterest expense

  10,790   10,601   32,302   31,089   11,766   10,292 

Income before income taxes

 3,268  4,258  9,891  9,223  2,210  3,473 

Income tax expense

  899   1,037   2,577   2,167   500   840 

Net income

 $2,369  $3,221  $7,314  $7,056  $1,710  $2,633 

Basic and diluted earnings per common share

 $0.19  $0.25  $0.58  $0.54  $0.14  $0.21 

Basic and diluted weighted average common shares outstanding

 12,578,494  13,060,266  12,655,305  13,142,584  12,468,052  12,721,841 

 

See accompanying notes to the consolidated financial statements.

 

3

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands) - Unaudited

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

  

2023

 

Net income

 $2,369  $3,221  $7,314  $7,056  $1,710  $2,633 

Unrealized holding gain (loss) on securities arising during the period

 1,099  (3,634) 2,260  (8,741)

Unrealized holding gain on securities arising during the period

 460  1,641 

Tax effect

  (286)  972   (588)  2,339   (119)  (427)

Unrealized holding gain (loss) on securities, net of tax

 813  (2,662) 1,672  (6,402)

Unrealized holding gain on securities, net of tax

 341  1,214 

Reclassification adjustment for loss included in net income

     454      454 

Tax effect, included in income tax expense

        (119)        (119)

Reclassification adjustment for loss included in net income, net of tax

        335         335 

Other comprehensive gain (loss), net of tax

  813   (2,662)  2,007   (6,402)

Other comprehensive gain, net of tax

  341   1,549 

Comprehensive income

 $3,182  $559  $9,321  $654  $2,051  $4,182 

 

See accompanying notes to the consolidated financial statements.

 

4

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In thousands, except per share data) - Unaudited

 

              

Accumulated

     
      

Additional

      

Other

     
  

Common

  

Paid-in

  

Retained

  

Comprehensive

     
  

Stock

  

Capital

  

Earnings

  

Income (Loss)

  

Total

 

For the three months ended

                    
                     

Balance at July 1, 2022

 $131  $89,917  $67,742  $(3,660) $154,130 

Net income

        3,221      3,221 

Other comprehensive loss, net of tax effect

           (2,662)  (2,662)

Repurchase and retirement of common stock (231,311 shares)

  (2)  (2,311)        (2,313)

Cash dividends declared on common stock ($0.10 per share)

        (1,306)     (1,306)

Balance at September 30, 2022

 $129  $87,606  $69,657  $(6,322) $151,070 
                     

Balance at July 1, 2023

 $126  $84,603  $72,492  $(4,918) $152,303 

Net income

        2,369      2,369 

Other comprehensive income, net of tax effect

           813   813 

Repurchase and retirement of common stock (53,088 shares)

  (1)  (470)        (471)

Cash dividends declared on common stock ($0.10 per share)

        (1,259)     (1,259)

Balance at September 30, 2023

 $125  $84,133  $73,602  $(4,105) $153,755 
                     

For the nine months ended

                    
                     

Balance at December 31, 2021

 $132  $90,709  $66,545  $80  $157,466 

Net income

        7,056      7,056 

Other comprehensive loss, net of tax effect

           (6,402)  (6,402)

Repurchase and retirement of common stock (306,311 shares)

  (3)  (3,103)        (3,106)

Cash dividends declared on common stock ($0.30 per share)

        (3,944)     (3,944)

Balance at September 30, 2022

 $129  $87,606  $69,657  $(6,322) $151,070 
                     

Balance at December 31, 2022

 $127  $85,848  $71,808  $(6,112) $151,671 

Cumulative effect of change in accounting principle

        (1,719)     (1,719)

Net income

        7,314      7,314 

Other comprehensive income, net of tax effect

           2,007   2,007 

Repurchase and retirement of common stock (195,207 shares)

  (2)  (1,715)        (1,717)

Cash dividends declared on common stock ($0.30 per share)

        (3,801)     (3,801)

Balance at September 30, 2023

 $125  $84,133  $73,602  $(4,105) $153,755 
              

Accumulated

     
      

Additional

      

Other

     
  

Common

  

Paid-in

  

Retained

  

Comprehensive

     
  

Stock

  

Capital

  

Earnings

  

Loss

  

Total

 

For the three months ended

                    
                     

Balance at December 31, 2022

 $127  $85,848  $71,808  $(6,112) $151,671 

Cumulative effect of change in accounting principle

        (1,719)     (1,719)

Net income

        2,633      2,633 

Other comprehensive income, net of tax effect

           1,549   1,549 

Repurchase and retirement of common stock (48,604 shares)

     (502)        (502)

Cash dividends declared on common stock ($0.10 per share)

        (1,273)     (1,273)

Balance at March 31, 2023

 $127  $85,346  $71,449  $(4,563) $152,359 
                     

Balance at December 31, 2023

 $125  $83,457  $74,426  $(2,625) $155,383 

Net income

        1,710      1,710 

Other comprehensive income, net of tax effect

           341   341 

Repurchase and retirement of common stock (15,203 shares)

     (156)        (156)

Cash dividends declared on common stock ($0.10 per share)

        (1,247)     (1,247)

Balance at March 31, 2024

 $125  $83,301  $74,889  $(2,284) $156,031 

 

See accompanying notes to the consolidated financial statements.

 

5

 

BANKFINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) - Unaudited

 

 

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

March 31,

 
 

2023

 

2022

  

2024

 

2023

 

Cash flows from operating activities

            

Net income

 $7,314  $7,056  $1,710  $2,633 

Adjustments to reconcile net income to net cash from operating activities

          

Provision for credit losses - loans

 85  1,085  61  85 

Recovery of credit losses - unfunded commitments

 (89)   (49) (37)

Depreciation and amortization

 1,093  1,082  418  216 

Net change in net deferred loan origination costs

 (123) (567) 92 (83)

Losses on sales of securities

 454    454 

Valuation adjustment on bank premises held-for-sale

 585    553 

Gain on disposal of premises and equipment

 (9)  

Loss (gain) on sale of foreclosed assets

 15  (7)

Foreclosed assets write-down

 70  

Foreclosed assets valuation adjustments

 48 (153)

Loss (earnings) on bank-owned life insurance

 259  (25)

Loss on disposal of premises and equipment

 75 4 

Loss on sale of foreclosed assets

 9   

Loss on bank-owned life insurance

 87  84 

Gain on redemption of Subordinated notes

 (107)  

Net change in:

          

Accrued interest receivable

 (1,005) (2,363) (167) (978)

Other assets

 1,362  850  499  1,132 

Accrued interest payable and other liabilities

  (4,841)  (6,469)  (2,619)  (6,338)

Net cash from operating activities

 5,218  489  9 (2,275)

Cash flows from (used in) investing activities

      

Cash flows (used in) from investing activities

      

Net change in interest-bearing time deposits in other financial institutions

 (1,235) (744)

Securities:

          

Proceeds from maturities

 14,977  2,728  43,330   

Proceeds from principal repayments

 540  707  122  170 

Proceeds from sale of securities

 42,631    42,631 

Purchases of securities

 (3,469) (122,325) (124,985)  

Net change in loans receivable

 118,262  (98,487) 42,565  (1,387)

Bank-owned life insurance death benefit

  275 

Proceeds from sale of foreclosed assets

 362  680  485  4 

Proceeds from sale of premises and equipment

 690   536 3 

Purchase of premises and equipment, net

  (1,311)  (1,422)  (243)  (320)

Net cash from (used in) investing activities

 172,682  (217,844)

Net cash (used in) from investing activities

 (39,425) 40,357 

Cash flows used in financing activities

          

Net change in:

          

Deposits

 (99,106) (63,173) (2,337) (59,720)

Advance payments by borrowers for taxes and insurance

 6,514 6,547  (1,982) (1,353)

Proceeds from Federal Home Loan Bank advances

 35,000    35,000 

Repayments of Federal Home Loan Bank advances

 (10,000) (5,000)

Proceeds from repurchase of Subordinated notes

 (906)  

Repurchase and retirement of common stock

 (1,717) (3,106) (156) (502)

Cash dividends paid on common stock

  (3,801)  (3,944)  (1,247)  (1,273)

Net cash used in financing activities

 (73,110) (68,676)  (6,628)  (27,848)

Net change in cash and cash equivalents

 104,790 (286,031) (46,044) 10,234 

Beginning cash and cash equivalents

  66,771  502,162   178,484  66,771 

Ending cash and cash equivalents

 $171,561 $216,131  $132,440 $77,005 
          

Supplemental disclosures of cash flow information:

          

Interest paid

 $9,405 $2,214  $4,600 $2,411 

Income taxes paid

 2,760 2,012  1 1 

Income taxes refunded

 20 8 

Assets transferred to premises held-for-sale

 1,799    1,799 

Loans transferred to foreclosed assets

 921 319  49 921 

Due to broker

  3,000 

Due from broker

 250  

 

See accompanying notes to the consolidated financial statements.

 

6

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation: BankFinancial Corporation, a Maryland corporation headquartered in Burr Ridge, Illinois, is the owner of all of the issued and outstanding capital stock of BankFinancial, National Association (the “Bank”). The interim unaudited consolidated financial statements include the accounts and transactions of BankFinancial Corporation, the Bank, and the Bank’s wholly-owned subsidiaries, Financial Assurance Services, Inc. and BFIN Asset Recovery Company, LLC (collectively, the “Company”), and reflect all normal and recurring adjustments that are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. Such adjustments are the only adjustments reflected in the accompanying financial statements. All significant intercompany accounts and transactions have been eliminated. The results of operations for the ninethree-month period ended September 30, 2023March 31, 2024 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 20232024 or for any other period.

 

Certain information and note disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).

 

Use of Estimates: The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Although these estimates and assumptions are based on the best available information, actual information and actual results could differ from those estimates.

 

Factored Receivables: The Company purchases invoices from its factoring customers in schedules or batches. These receivables are included in loans receivable on the Consolidated Statements of Financial Condition, and as commercial loans and leases in Note 4 - Loans Receivable.  The face value of the invoices purchased or amount advanced is recorded by the Company as factored receivables, and the unadvanced portions of the invoices purchased, less fees, are considered customer reserves. The customer reserves are held to settle any payment disputes or collection shortfalls.  Customer reserves may be used to pay customers’ obligations to various third parties as directed by the customer,customer. Customer reserves are periodically released to or withdrawn by customers, and are reported as noninterest-bearing deposits in the Consolidated Statements of Financial Condition. The unpaid principal balances of these receivables were $5.9$3.5 million and $7.0$5.9 million at September 30, 2023March 31, 2024 and December 31, 20222023, respectively, and are included in commercial loans and leases. The customer reserves associated with the factored receivables were $1.9 million$755,000 and $1.4$2.1 million at September 30, 2023March 31, 2024 and December 31, 20222023, respectively.  

 

Factoring fees are recognized in interest income as incurred by the customer and deducted from the customer's reserve balances. Other factoring-related fees, which include wire transfer fees, broker fees, and other similar fees, are reported by the Company as loan servicing fees in noninterest income.

 

Allowance for Credit Losses:Interest-Bearing Time Deposits in other Financial Institutions: OnInterest-bearing time deposits in other financial institutions are carried at cost. Prior year financial statement disclosures reported interest-bearing time deposits in other financial institutions, maturing in January 1, 2023, the Company adopted Accounting Standards Update (“ASC 326”) No.90 2016-13,Financial Instruments Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments. ASC 326 amends guidance on reporting credit losses for financial assets held at amortizedcost basis and available-for-sale debt securities. ASC 326 eliminates the probable initial recognition threshold in current US GAAP and instead, requires an entity to reflect its current estimate of all expected credit losses based on historical experience, current conditions and reasonable and supportable forecasts. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected.  ASC 326 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the reserve for credit losses. In addition, entities need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination.

The Company adopted ASC 326 using the modified retrospective approach. Results for the periods beginning after January 1, 2023 are presented under Accounting Standards Codification 326 while prior period amounts continue to be reported in accordancedays or more, with previously applicable US GAAP. The Company recorded a net reduction of retained earnings of $1.7 million upon adoption. The transition adjustment includes an increase in credit related reserves of $1.9 million and the recording of an unfunded commitment reserve of $417,000, respectively, net of the corresponding increase in deferred tax assets of $604,000.

  

January 1, 2023

 
  

Post ASC 326 Adoption

  

Pre-ASC 326 Adoption

  

Pre-tax impact of ASC 326 Adoption

 

Assets:

            

Allowance

            

One-to-four family residential real estate

 $380  $281  $99 

Multi-family mortgage

  4,647   4,017   630 

Nonresidential real estate

  1,300   1,234   66 

Commercial loans and leases

  3,670   2,548   1,122 

Consumer

  39   49   (10)

Total allowance for credit losses

 $10,036  $8,129  $1,907 
             

Liabilities:

            

Unfunded commitment reserve

 $417  $  $417 

7

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

The allowance for credit losses (“ACL”) is evaluated on a regular basis and established through charges to earnings in the form of a provision for credit losses. When a loan or portion of a loan is determined to be uncollectible, the portion deemed uncollectible is charged against the allowance and subsequent recoveries, if any, are credited to the allowance. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

a.

Portfolio Segmentation (Pooled Loans)

Portfolio segmentation is defined as the pooling of loans based upon similar risk characteristics such that quantitative methodologies and qualitative adjustment factors for estimating the allowance for credit losses is constructed for each segment. The allowance for credit losses for Pooled Loans estimate is based upon periodic review of the collectability of the loans quantitatively correlating historical loan experience with reasonable and supportable forecasts using forward looking information. Adjustments to the quantitative evaluation may be made for differences in current or expected qualitative risk characteristics such as changes in: underwriting standards, delinquency level, regulatory environment, economic condition, Company management and the status of portfolio administration including the Company’s Loan Review function.

b.

Individually Evaluated Loans

The Company establishes a specific loss reserve for individually evaluated loans which do not share similar risk characteristics with the loans included in the forecasted allowance for credit losses. These individually evaluated loans are removed from the pooling approach discussed above for the forecasted allowance for credit losses, and include nonaccrual loans and other loans deemed appropriate by management.

c.

Accrued Interest Receivable

Upon adoption of ASC 326 and its related amendments on January 1, 2023, the Company made the following elections regarding accrued interest receivable:

Presenting accrued interest receivable balances separately within another line item on the Consolidated Statements of Financial Condition.

Continuing our policy to fully reserve accrued interest receivable by reversing interest income. For commercial loans, the reserve is established upon becoming 90 days past due. For consumer loans, the charge-off typically occurs upon becoming 120 days past due. Historically, the Company has not experienced uncollectible accrued interest receivable on its investment securities. 

Not measuring an allowance for credit losses for accrued interest receivable due to the Company’s policy of fully reserving uncollectible accrued interest receivable balances in a timely manner, as described above.

d.

Reserve for Unfunded Commitments

The reserve for unfunded commitments (the “Unfunded Commitment Reserve”) represents the expected credit losses on off-balance sheet commitments such as unfunded commitments to extend credit and standby letters of credit. However, a liability is not recognized for commitments that are unconditionally cancellable by the Company. The Unfunded Commitment Reserve is recognized as a liability (other liabilities on the Consolidated Statements of Financial Condition), with adjustments to the unfunded commitment reserve recognized as a provision for credit loss expense in the Consolidated Statements of Income. The Unfunded Commitment Reserve is determined by estimating expected future fundings, under each segment, and applying the expected loss rates. Expected future fundings are based on historical averages of funding rates (i.e., the likelihood of draws taken). To estimate future fundings on unfunded balances, current funding rates are compared to historical funding rates.

Troubled Debt Restructurings and Vintage Disclosures: ASU 2022-02“Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” eliminates the Troubled Debt Restructurings (“TDR”) accounting model for creditors that have already adopted ASC 326.  In lieu of the TDR accounting model, loan refinancing and restructuring guidance in ASC Subtopic 310-20 “Investments—Debt Securities” will apply to all loan modifications, including those made for borrowers experiencing financial difficulty. This standard also enhances disclosure requirements related to certain loan modifications. Additionally, this standard introduces new requirements to disclose gross write-off information in the vintage disclosures of financing receivables by credit quality indicator and class of financing receivable by year of origination. The Company adopted the standard on January 1, 2023.Securities.

 

Reclassifications: Certain reclassifications have been made in the prior period’s financial statements to conform them to the current period’s presentation.presentation with no impact on previously reported net income or stockholders' equity.

 

These unaudited consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 20222023, as filed with the Securities and Exchange Commission.SEC.

 

87

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 2 - EARNINGS PER SHARE

 

Amounts reported in earnings per share reflect earnings available to common stockholders for the period divided by the weighted average number of shares of common stock outstanding during the period.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

 

2023

 

Net income available to common stockholders

 $2,369  $3,221  $7,314  $7,056  $1,710  $2,633 

Basic and diluted weighted average common shares outstanding

 12,578,494  13,060,266  12,655,305  13,142,584  12,468,052  12,721,841 

Basic and diluted earnings per common share

 $0.19  $0.25  $0.58  $0.54  $0.14  $0.21 

 

 

NOTE 3 - SECURITIES

 

The fair value of securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive incomeloss is as follows:

 

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

  

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Fair Value

 

Available-for-Sale Securities

                        
                  

September 30, 2023

            

Certificates of deposit

 $2,725  $  $  $2,725 

March 31, 2024

            

Municipal securities

 240    (11) 229  $929  $3  $(6) $926 

U.S. Treasury Notes

 128,326  (5,231) 123,095  95,524    (2,815) 92,709 

U.S. government-sponsored agencies

 28,000  (137) 27,863  141,851 20 (195) 141,676 

Mortgage-backed securities - residential

 3,622  23  (165) 3,480  3,342 26 (102) 3,266 

Collateralized mortgage obligations - residential

  1,059      (26)  1,033   990      (18)  972 
 $163,972  $23  $(5,570) $158,425  $242,636  $49  $(3,136) $239,549 

December 31, 2022

            

Certificates of deposit

 $2,233  $  $  $2,233 

December 31, 2023

            

Municipal securities

 240  (15) 225  $930  $12  $(8) $934 

U.S. Treasury Notes

 170,906    (7,803) 163,103  115,920    (3,412) 112,508 

U.S. government-sponsored agencies

 40,000  (301) 39,699  35,446 7 (62) 35,391 

Mortgage-backed securities - residential

 3,997  27  (143) 3,881  3,431  27  (91) 3,367 

Collateralized mortgage obligations - residential

  1,223      (26)  1,197   1,023      (20)  1,003 
 $218,599  $27  $(8,288) $210,338  $156,750  $46  $(3,593) $153,203 

 

Mortgage-backed securities and collateralized mortgage obligations reflected in the preceding table were issued by U.S. government-sponsored entities and agencies, Freddie Mac, Fannie Mae and Ginnie Mae, and are obligations which the government has affirmed its commitment to support.

 

The amortized cost and fair values of securities available-for-sale by contractual maturity are shown below. Securities not due at a single maturity date are shown separately. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

September 30, 2023

  

March 31, 2024

 
 

Amortized Cost

 

Fair Value

  

Amortized Cost

 

Fair Value

 

Due in one year or less

 $87,637  $86,118  $98,215  $96,968 

Due after one year through five years

  71,654  67,794   140,089  138,343 
 159,291 153,912  238,304 235,311 

Mortgage-backed securities - residential

 3,622  3,480  3,342  3,266 

Collateralized mortgage obligations - residential

  1,059   1,033   990   972 
 $163,972  $158,425  $242,636  $239,549 

 

98

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 3 - SECURITIES (continued)

Securities available-for-sale with unrealized losses not recognized in income are as follows:

 

  

Less than 12 Months

  

12 Months or More

  

Total

 
  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

 

September 30, 2023

                                    

Municipal securities

    $  $   1  $229  $(11)  1  $229  $(11)

U.S. Treasury Notes

           181   123,095   (5,231)  181   123,095   (5,231)

U.S. government-sponsored agencies

  3   12,922   (78)  3   14,941   (59)  6   27,863   (137)

Mortgage-backed securities - residential

  2   111   (3)  16   2,652   (162)  18   2,763   (165)

Collateralized mortgage obligations - residential

           7   1,033   (26)  7   1,033   (26)
   5  $13,033  $(81)  208  $141,950  $(5,489)  213  $154,983  $(5,570)
                                     

December 31, 2022

                                    

Municipal securities

  1  $225  $(15)    $  $   1  $225  $(15)

U.S. Treasury Notes

  147   104,439   (4,104)  53   58,664   (3,699)  200   163,103   (7,803)

U.S. government-sponsored agencies

  9   39,699   (301)           9   39,699   (301)

Mortgage-backed securities - residential

  18   3,016   (143)           18   3,016   (143)

Collateralized mortgage obligations - residential

  5   1,009   (18)  1   171   (8)  6   1,180   (26)
   180  $148,388  $(4,581)  54  $58,835  $(3,707)  234  $207,223  $(8,288)

The Company evaluates marketable investment securities with significant declines in fair value on a quarterly basis to determine whether they should be considered impaired under current accounting guidance, which generally provides that if a marketable security is in an unrealized loss position, whether due to general market conditions or industry or issuer-specific factors, the holder of the securities must assess whether the security is impaired.

  

Less than 12 Months

  

12 Months or More

  

Total

 
  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

  

Count

  

Fair Value

  

Unrealized Loss

 

March 31, 2024

                                    

Municipal securities

    $  $   1  $219  $(6)  1  $219  $(6)

U.S. Treasury Notes

           132   92,709   (2,815)  132   92,709   (2,815)

U.S. government-sponsored agencies

  10   84,816   (179)  3   12,984   (16)  13   97,800   (195)

Mortgage-backed securities - residential

           14   2,425   (102)  14   2,425   (102)

Collateralized mortgage obligations - residential

           5   972   (18)  5   972   (18)
   10  $84,816  $(179)  155  $109,309  $(2,957)  165  $194,125  $(3,136)
                                     

December 31, 2023

                                    

Municipal securities

    $  $   1  $217  $(8)  1  $217  $(8)

U.S. Treasury Notes

           170   112,508   (3,412)  170   112,508   (3,412)

U.S. government-sponsored agencies

  2   8,987   (13)  4   17,951   (49)  6   26,938   (62)

Mortgage-backed securities - residential

           17   2,627   (91)  17   2,627   (91)

Collateralized mortgage obligations - residential

           6   1,003   (20)  6   1,003   (20)
   2  $8,987  $(13)  198  $134,306  $(3,580)  200  $143,293  $(3,593)

 

U.S. Treasury Notes, U.S. government-sponsored agencies and certainthe other available-for-sale securities reflected in the above table that the Company holds in its investment portfolio were in an unrealized loss position at September 30, 2023March 31, 2024, but the unrealized loss was not recognized into income because the U.S. Treasury Notes are backed by the full faith and credit of the United States and the other issuers were high credit quality, it is not likely that the Company will be required to sell these securities before their anticipated recovery occurs and the decline in fair value was due to changes in interest rates and other market conditions. The fair values are expected to recover as maturity dates of these securities approach.

 

We reviewed the available-for-sale securities in an unrealized loss position within the guidelines of ASCAccounting Standards Codification (“ASC”) 326and determined that no credit loss is required to be recognized.

 

The proceeds from sales of securities and the associated losses were as follows:

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

  

2023

 

Proceeds

 $  $  $42,631  $  $  $42,631 

Gross gains

            

Gross losses

     (454)     (454)

9

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

NOTE 4 - LOANS RECEIVABLE

The summary of loans receivable by class of loans is as follows:

  

March 31, 2024

  

December 31, 2023

 

One-to-four family residential real estate

 $18,247  $18,945 

Multi-family residential real estate

  526,087   527,460 

Nonresidential real estate

  110,319   118,016 

Commercial loans and leases

  360,328   393,321 

Consumer

  1,248   1,364 
   1,016,229   1,059,106 

Allowance for credit losses

  (8,249)  (8,345)

Loans, net

 $1,007,980  $1,050,761 

Net deferred loan origination costs included in the table above were $1.6 million and  $1.7 million as of March 31, 2024 and December 31, 2023, respectively.

Allowance for Credit Losses - Loans

The following table represents the activity in the Allowance for Credit Losses (“ACL”) by class of loans:

  

One-to-four family residential real estate

  Multi-family residential real estate  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the three months ended

                        
                         

March 31, 2024

                        

Beginning balance

 $295  $4,549  $1,166  $2,303  $32  $8,345 

Provision for (recovery of) credit losses

  33   264   278   (529)  15   61 

Loans charged off

           (158)  (13)  (171)

Recoveries

  3   6      5      14 
  $331  $4,819  $1,444  $1,621  $34  $8,249 
                         

March 31, 2023

                        

Beginning balance

 $281  $4,017  $1,234  $2,548  $49  $8,129 

Impact of adopting ASC 326

  99   630   66   1,122   (10)  1,907 

Beginning balance, after adoption of ASC 326

  380   4,647   1,300   3,670   39   10,036 

Provision for (recovery of) credit losses

  (31)  62   47   (16)  23   85 

Loans charged off

           (79)  (22)  (101)

Recoveries

  5   5      1   1   12 
  $354  $4,714  $1,347  $3,576  $41  $10,032 

As of March 31, 2024 and December 31, 2023 we had $286,000 and $335,000, respectively, recorded as an unfunded commitment reserve, included in other liabilities on the Consolidated Statements of Financial Condition.

 

10

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE

The summary of loans receivable by class of loans is as follows:

  

September 30, 2023

  

December 31, 2022

 

One-to-four family residential real estate

 $19,233  $23,133 

Multi-family mortgage

  528,251   537,394 

Nonresidential real estate

  117,641   119,705 

Commercial loans and leases

  447,687   553,056 

Consumer

  1,351   1,584 
   1,114,163   1,234,872 

Allowance for credit losses

  (8,559)  (8,129)

Loans, net

 $1,105,604  $1,226,743 

Net deferred loan origination costs included in the table above were $1.7 million as of September 30, 2023 and $1.6 million as of December 31, 2022

Allowance for Credit Losses - Loans

The following table represents the activity in the ACL by class of loans:

  

One-to-four family residential real estate

  

Multi-family mortgage

  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the three months ended

                        
                         

September 30, 2023

                        

Beginning balance

 $326  $4,679  $1,245  $2,943  $33  $9,226 

Provision for (recovery of) credit losses

  (62)  (136)  (95)  461   12   180 

Loans charged off

           (889)  (14)  (903)

Recoveries

  32   4      20      56 
  $296  $4,547  $1,150  $2,535  $31  $8,559 
                         

September 30, 2022

                        

Beginning balance

 $286  $3,632  $1,093  $2,149  $42  $7,202 

Provision for (recovery of) credit losses

  98   (72)  67   171   86   350 

Loans charged off

  (71)        (104)  (16)  (191)

Recoveries

  2   6   2   15      25 
  $315  $3,566  $1,162  $2,231  $112  $7,386 

  

One-to-four family residential real estate

  

Multi-family mortgage

  

Nonresidential real estate

  

Commercial loans and leases

  

Consumer

  

Total

 

For the nine months ended

                        
                         

September 30, 2023

                        

Beginning balance, prior to adoption of ASC 326

 $281  $4,017  $1,234  $2,548  $49  $8,129 

Impact of adopting ASC 326

  99   630   66   1,122   (10)  1,907 

Beginning balance, after adoption of ASC 326

  380   4,647   1,300   3,670   39   10,036 

Provision for (recovery of) credit losses

  (128)  (115)  (150)  444   34   85 

Loans charged off

           (1,606)  (43)  (1,649)

Recoveries

  44   15      27   1   87 
  $296  $4,547  $1,150  $2,535  $31  $8,559 
                         

September 30, 2022

                        

Beginning balance

 $331  $3,377  $1,311  $1,652  $44  $6,715 

Provision for credit losses

  53   174   39   718   101   1,085 

Loans charged off

  (76)     (192)  (155)  (49)  (472)

Recoveries

  7   15   4   16   16   58 
  $315  $3,566  $1,162  $2,231  $112  $7,386 

As of September 30, 2023 we had $327,000 recorded as an unfunded commitment reserve, included in other liabilities on the Consolidated Statements of Financial Condition.

11

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

NOTE 4 - LOANS RECEIVABLE (continued)

The following tables present the balance in the ACL and loans receivable by class of loans based on evaluation method.  Allocation of a portion of the ACL to one category does not preclude its availability to absorb losses in other categories:

 

 

One-to-four family residential real estate

 

Multi-family mortgage

 

Nonresidential real estate

 

Commercial loans and leases

 

Consumer

 

Total

  

One-to-four family residential real estate

 Multi-family residential real estate 

Nonresidential real estate

 

Commercial loans and leases

 

Consumer

 

Total

 

September 30, 2023

            

March 31, 2024

            

Loans:

  

Loans individually evaluated

 $72  $  $  $25,638  $  $25,710  $61  $  $  $20,908  $  $20,969 

Loans collectively evaluated

  19,161   528,251   117,641   422,049   1,351   1,088,453   18,186   526,087   110,319   339,420   1,248   995,260 
 $19,233 $528,251 $117,641 $447,687 $1,351 $1,114,163  $18,247 $526,087 $110,319 $360,328 $1,248 $1,016,229 

ACL:

  

Loans individually evaluated

 $ $ $ $ $ $  $ $ $ $ $ $ 

Loans collectively evaluated

  296   4,547   1,150   2,535   31   8,559   331   4,819   1,444   1,621   34   8,249 
 $296  $4,547  $1,150  $2,535  $31  $8,559  $331  $4,819  $1,444  $1,621  $34  $8,249 

 

 

One-to-four family residential real estate

 

Multi-family mortgage

 

Nonresidential real estate

 

Commercial loans and leases

 

Consumer

 

Total

  

One-to-four family residential real estate

 Multi-family residential real estate 

Nonresidential real estate

 

Commercial loans and leases

 

Consumer

 

Total

 

December 31, 2022

                  

December 31, 2023

                  

Loans:

                          

Loans individually evaluated

 $752  $473  $  $1,487  $  $2,712  $67  $  $  $21,982  $  $22,049 

Loans collectively evaluated

  22,381   536,921   119,705   551,569   1,584   1,232,160   18,878   527,460   118,016   371,339   1,364   1,037,057 
 $23,133 $537,394 $119,705 $553,056 $1,584 $1,234,872  $18,945 $527,460 $118,016 $393,321 $1,364 $1,059,106 

ACL:

                          

Loans individually evaluated

 $  $  $  $  $  $  $  $  $  $  $  $ 

Loans collectively evaluated

  281   4,017   1,234   2,548   49   8,129   295   4,549   1,166   2,303   32   8,345 
 $281  $4,017  $1,234  $2,548  $49  $8,129  $295  $4,549  $1,166  $2,303  $32  $8,345 

Collateral Dependent Loans

Management's evaluation as to the ultimate collectability of loans includes estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral. These estimates are affected by changing economic conditions and the economic prospects of borrowers. Collateral dependent loans are loans in which repayment is expected to be provided solely by the underlying collateral and there are no other available and reliable sources of repayment. Loans are written down to the lower of cost or fair value of underlying collateral, less estimated costs to sell. The Company had $2.1 million and $3.2 million of collateral dependent loans secured by real estate or business assets as of March 31, 2024 and December 31, 2023, respectively.

 

1211

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

.

Individually Evaluated Loans

 

The following tables present loans individually evaluated by class of loans:

 

             

Three Months Ended

 

Nine Months Ended

              

Three Months Ended

 
             

September 30, 2023

 

September 30, 2023

              

March 31, 2024

 
 

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

  

Average Investment

  

Interest Income Recognized

  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

September 30, 2023

                

March 31, 2024

                  

With no related allowance recorded:

              

One-to-four family residential real estate

 $70  $72  $  $  $73  $1  $78  $3  $61  $61  $  $  $62  $1 

Commercial loans and leases

  27,222   25,638   1,538      24,544   5   14,053   30   21,707   20,908   560      21,077   14 
 $27,292  $25,710  $1,538  $  $24,617  $6  $14,131  $33  $21,768  $20,969  $560  $  $21,139  $15 

 

             

Year ended

              

Year ended

 
             

December 31, 2022

              

December 31, 2023

 
 

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

  

Loan Balance

  

Recorded Investment

  

Partial Charge-off

  

Allowance for Credit Losses Allocated

  

Average Investment

  

Interest Income Recognized

 

December 31, 2022

            

December 31, 2023

            

With no related allowance recorded:

  

One-to-four family residential real estate

 $752  $752  $  $  $1,143  $29  $66  $67  $  $  $76  $4 

Multi-family mortgage

 473  473      590  27 

Commercial loans and leases

  1,606   1,487   49      445   47   24,036   21,982   469      16,542   35 
 $2,831  $2,712  $49  $  $2,178  $103  $24,102  $22,049  $469  $  $16,618  $39 

 

Nonaccrual Loans

 

The following tables present the recorded investment in nonaccrual loans and loans 90 days or more past due still on accrual by class of loans:

 

 

Nonaccrual

 

Loans Past Due Over 90 Days Still Accruing

  

Nonaccrual

 

Loans Past Due Over 90 Days Still Accruing

 

September 30, 2023

    

March 31, 2024

    

One-to-four family residential real estate

 $40  $  $34  $ 

Commercial loans and leases

  23,468   6,245   20,475    
 $23,508  $6,245  $20,509  $ 

December 31, 2022

    

December 31, 2023

    

One-to-four family residential real estate

 $92  $  $37  $ 

Commercial loans and leases

 1,310  238   21,294   1,007 

Consumer

  5    
 $1,407  $238  $21,331  $1,007 

 

Nonaccrual loans and individually evaluated loans are defined differently. Some loans may be included in both categories, and some loans may only be included in one category. Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans individually evaluated.

 

The Company’s reserve for uncollected loan interest was $1.2$1.7 million and $38,000$1.4 million at September 30, 2023March 31, 2024 and December 31, 20222023, respectively. When a loan is on nonaccrual status and the ultimate collectability of the total principal of a loan is in doubt, all payments are applied to principal under the cost recovery method. Alternatively, when a loan is on nonaccrual status but there is doubt concerning only the ultimate collectability of interest, contractual interest is credited to interest income only when received, under the cash basis method. In all cases, the average balances are calculated based on the month–end balances of the financing receivables within the period reported.

 

1312

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

Past Due Loans

 

The following tables present the aging of the recorded investment of loans by portfolio segment:

 

 

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

September 30, 2023

              

March 31, 2024

              

One-to-four family residential real estate loans

 $  $2  $  $2  $40  $19,191  $19,233  $544  $  $  $544  $34  $17,669  $18,247 

Multi-family mortgage:

 

Multi-family residential real estate:

 

Senior notes

   2,091    2,091    483,858  485,949  112      112    484,301  484,413 

Junior notes

           42,302  42,302            41,674  41,674 

Nonresidential real estate:

  

Owner occupied

           21,423  21,423            15,712  15,712 

Non-owner occupied

           96,218  96,218  380      380    94,227  94,607 

Commercial loans and leases:

  

Commercial

 187  31  2,144  2,362  4,512  224,815  231,689  1,007  15    1,022  1,586  193,324  195,932 

Equipment finance - Government

 2,001  13,529  4,101  19,631  18,889  123,568  162,088  442      442  18,889  102,470  121,801 

Equipment finance - Corporate Investment-grade

   213    213  67  53,630  53,910  1,884      1,884    40,711  42,595 

Consumer

  4   3      7      1,344   1,351   6   2      8      1,240   1,248 
 $2,192  $15,869  $6,245  $24,306  $23,508  $1,066,349  $1,114,163  $4,375  $17  $  $4,392  $20,509  $991,328  $1,016,229 

 

 

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

  

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 89 Days Past Due

  

Total Past Due

  

Nonaccrual

  

Current

  

Total

 

December 31, 2022

              

December 31, 2023

              

One-to-four family residential real estate loans

 $411  $19  $  $430  $92  $22,611  $23,133  $12  $18  $  $30  $37  $18,878  $18,945 

Multi-family mortgage:

 

Multi-family residential real estate:

 

Senior notes

 31      31    494,957  494,988            485,281  485,281 

Junior notes

           42,406  42,406            42,179  42,179 

Nonresidential real estate:

  

Owner occupied

           22,617  22,617            20,901  20,901 

Non-owner occupied

           97,088  97,088            97,115  97,115 

Commercial loans and leases:

  

Commercial

 2,424  336  111  2,871  1,310  279,272  283,453  234  26  666  926  2,285  208,770  211,981 

Equipment finance - Government

 2,034  5,106    7,140    204,443  211,583  3,147  5,028    8,175  18,956  105,134  132,265 

Equipment finance - Corporate Investment-grade

   81  127  208    57,812  58,020  7    341  348  53  48,674  49,075 

Consumer

  12   4      16   5   1,563   1,584   8   5      13      1,351   1,364 
 $4,912  $5,546  $238  $10,696  $1,407  $1,222,769  $1,234,872  $3,408  $5,077  $1,007  $9,492  $21,331  $1,028,283  $1,059,106 

 

1413

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

At September 30,March 31, 2024 and December 31, 2023, the Company had no loan modifications that meet the definition described in ASUAccounting Standards Update (“ASU”) 2022-02 “Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” for additional reporting. 

 

At December 31, 2022, the Company evaluated loan extensions or modifications not qualified under Section 4013 of the CARES Act or under OCC Bulletin 2020-35 in accordance with FASB ASC 340-10 with respect to the classification of the loan as a Troubled Debt Restructuring (“TDR”).  Under ASC 340-10, if the Company grants a loan extension or modification to a borrower experiencing financial difficulties for other than an insignificant period of time that includes a below–market interest rate, principal forgiveness, payment forbearance or other concession intended to minimize the economic loss to the Company, the loan extension or loan modification is classified as a TDR.  In cases where borrowers are granted new terms that provide for a reduction of either interest or principal then due and payable, management measures any impairment on the restructured loan in the same manner as for impaired loans as noted above.  The Company had no TDRs at December 31,2022.

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk.  Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

 

Pass. This category includes loans that are all considered acceptable credits, ranging from investment or near investment grade, to loans made to borrowers who exhibit credit fundamentals that meet or exceed industry standards.

 

Watch. A “Watch List” loan is a loan that requires elevated monitoring because it does not conform to the applicable published loan policy or loan product underwriting standards, evidences intermittent past due payments or because of other matters of possible concern.

 

Special Mention. A “Special Mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans categorized as “Substandard” continue to accrue interest, but exhibit a well-defined weakness or weaknesses that may jeopardize the liquidation of the debt. The loans continue to accrue interest because they are well secured and collection of principal and interest is expected within a reasonable time. The risk rating guidance published by the Office of the Comptroller of the Currency clarifies that a loan with a well-defined weakness does not have to present a probability of default for the loan to be rated Substandard, and that an individual loan’s loss potential does not have to be distinct for the loan to be rated Substandard.

 

Nonaccrual. An asset classified “Nonaccrual” has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Based on the most recent analysis performed, the risk categories of loans by class of loans are as follows:

 

 

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

September 30, 2023

            

March 31, 2024

            

One-to-four family residential real estate

 $18,870  $41  $  $282  $40  $19,233  $17,945  $64  $  $204  $34  $18,247 

Multi-family mortgage

 523,406  3,510  1,335      528,251 

Multi-family residential real estate

 517,153  7,548  1,386      526,087 

Nonresidential real estate

 113,354  4,287        117,641  105,444  3,974  436  465    110,319 

Commercial loans and leases

 391,602  26,932    5,685  23,468  447,687  312,045  16,150  8,052  3,606  20,475  360,328 

Consumer

  1,340   5   3   3      1,351   1,237   4   2   5      1,248 
 $1,048,572  $34,775  $1,338  $5,970  $23,508  $1,114,163  $953,824  $27,740  $9,876  $4,280  $20,509  $1,016,229 

 

 

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

  

Pass

  

Watch

  

Special Mention

  

Substandard

  

Substandard Nonaccrual

  

Total

 

December 31, 2022

            

December 31, 2023

            

One-to-four family residential real estate

 $22,648  $62  $4  $327  $92  $23,133  $18,492  $144  $  $272  $37  $18,945 

Multi-family mortgage

 534,253  3,141        537,394 

Multi-family residential real estate

 518,538  7,589  1,333      527,460 

Nonresidential real estate

 116,635  3,070        119,705  114,155  3,861        118,016 

Commercial loans and leases

 523,889  22,299  1,517  4,041  1,310  553,056  340,623  16,761  10,587  4,056  21,294  393,321 

Consumer

  1,559   12   4   4   5   1,584   1,349   7   5   3      1,364 
 $1,198,984  $28,584  $1,525  $4,372  $1,407  $1,234,872  $993,157  $28,362  $11,925  $4,331  $21,331  $1,059,106 

 

1514

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 4 - LOANS RECEIVABLE (continued)

 

 

Term Loans Amortized Cost Basis by Origination Year

           

Term Loans Amortized Cost Basis by Origination Year

          
 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving loans

  

Total

  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving loans

  

Total

 

September 30, 2023

                

March 31, 2024

                  
     

One-to-four family residential real estate loans:

One-to-four family residential real estate loans:

                     

One-to-four family residential real estate loans:

                     

Risk-rating

     

Pass

 $  $  $  $154  $  $14,799  $3,917  $18,870  $  $488  $  $  $107  $13,758  $3,592  $17,945 

Watch

           41    41             64    64 

Substandard

           134  148  282             62  142  204 

Nonaccrual

                 17   23   40                  15   19   34 
 $  $  $  $154  $  $14,991  $4,088  $19,233  $  $488  $  $  $107  $13,899  $3,753  $18,247 

One-to-four family residential real estate loans:

One-to-four family residential real estate loans:

                     

One-to-four family residential real estate loans:

                     

Current period recoveries

 $  $  $  $  $  $44  $  $44  $  $  $  $  $  $3  $  $3 
 $  $  $  $  $  $44  $  $44  $  $  $  $  $  $3  $  $3 

Multi-family mortgage:

                

Multi-family residential real estate:

Multi-family residential real estate:

                     

Risk rating

     

Pass

 $38,554  $211,954  $113,728  $59,159  $22,304  $69,481  $8,226  $523,406  $5,309  $43,174  $209,640  $107,835  $56,859  $86,154  $8,182  $517,153 

Watch

   650    264    2,596    3,510       643  4,083  261  2,561    7,548 

Special mention

    1,335            1,335     173  1,213          1,386 
 $38,554  $213,939  $113,728  $59,423  $22,304  $72,077  $8,226  $528,251  $5,309  $43,347  $211,496  $111,918  $57,120  $88,715  $8,182  $526,087 

Multi-family mortgage:

                

Multi-family residential real estate:

Multi-family residential real estate:

                  

Current period recoveries

 $  $  $  $  $  $15  $  $15  $  $  $  $  $  $6  $  $6 
 $  $  $  $  $  $15  $  $15  $  $  $  $  $  $6  $  $6 

Nonresidential real estate:

                                  

Risk rating

     

Pass

 $11,692  $51,053  $20,622  $7,900  $9,773  $12,210  $104  $113,354  $7,845  $15,491  $46,817  $15,257  $7,672  $12,260  $102  $105,444 

Watch

     2,567   1,547         173      4,287   665    1,850  1,459        3,974 

Special mention

    436     436 

Substandard

  465              465 
 $11,692  $53,620  $22,169  $7,900  $9,773  $12,383  $104  $117,641  $8,975  $15,491  $49,103  $16,716  $7,672  $12,260  $102  $110,319 

Commercial loans and leases :

                                  

Risk rating

     

Pass

 $41,000  $150,387  $77,204  $46,837  $4,618  $2,319  $69,237  $391,602  $3,386  $39,005  $117,372  $54,076  $27,732  $2,944  $67,530  $312,045 

Watch

 4,101  8,114  1,006  353      13,358  26,932     5,806  6,731  488  279    2,846  16,150 

Special mention

                    8,052   8,052 

Substandard

   2,143    27      3,515  5,685       409  11  13    3,173  3,606 

Nonaccrual

  11   22,028   540   889            23,468      11   19,539   437   488         20,475 
 $45,112  $182,672  $78,750  $48,106  $4,618  $2,319  $86,110  $447,687  $3,386  $44,822  $144,051  $55,012  $28,512  $2,944  $81,601  $360,328 

Commercial loans and leases :

                                  

Current period gross charge-offs

 $(20) $(1,586) $  $  $  $  $  $(1,606) $  $(1) $(109) $(43) $(5) $  $  $(158)

Current period recoveries

        27               27            5            5 
 $(20) $(1,586) $27  $  $  $  $  $(1,579) $  $(1) $(109) $(38) $(5) $  $  $(153)

Consumer:

                                  

Risk rating

     

Pass

 $167  $11  $146  $159  $278  $  $579  $1,340  $14  $229  $7  $138  $79  $198  $572  $1,237 

Watch

             5  5               4  4 

Special mention

             3  3               2  2 

Substandard

                    3   3                     5   5 
 $167  $11  $146  $159  $278  $  $590  $1,351  $14  $229  $7  $138  $79  $198  $583  $1,248 

Consumer:

                                  

Current period gross charge-offs

 $  $  $  $  $  $  $(43) $(43) $  $  $  $  $  $  $(13) $(13)

Current period recoveries

                    1   1 
 $  $  $  $  $  $  $(42) $(42) $  $  $  $  $  $  $(13) $(13)

15

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

NOTE 4 - LOANS RECEIVABLE (continued)

  

Term Loans Amortized Cost Basis by Origination Year

             
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving loans

  

Total

 

December 31, 2023

                                
                                 

One-to-four family residential real estate loans:

                             

Risk-rating

                                

Pass

 $489  $  $  $130  $  $14,069  $3,804  $18,492 

Watch

                 144      144 

Substandard

                 127   145   272 

Nonaccrual

                 16   21   37 
  $489  $  $  $130  $  $14,356  $3,970  $18,945 

One-to-four family residential real estate loans:

                             

Current-period gross charge-offs

                 (1)     (1)

Current period recoveries

 $  $  $  $  $  $45  $  $45 
  $  $  $  $  $  $44  $  $44 

Multi-family residential real estate:

                                

Risk rating

                                

Pass

 $43,386  $210,878  $108,563  $57,480  $22,064  $67,432  $8,735  $518,538 

Watch

     647   4,104   263      2,575      7,589 

Special mention

  118   1,215                  1,333 
  $43,504  $212,740  $112,667  $57,743  $22,064  $70,007  $8,735  $527,460 

Multi-family residential real estate:

                                

Current period recoveries

 $  $  $  $  $  $20  $  $20 
  $  $  $  $  $  $20  $  $20 

Nonresidential real estate:

                                

Risk rating

                                

Pass

 $17,618  $50,898  $20,436  $7,787  $9,024  $8,288  $104  $114,155 

Watch

     2,358   1,503               3,861 
  $17,618  $53,256  $21,939  $7,787  $9,024  $8,288  $104  $118,016 

Commercial loans and leases :

                                

Risk rating

                                

Pass

 $43,972  $130,444  $62,280  $32,633  $3,028  $1,379  $66,887  $340,623 

Watch

  6,043   7,171   748   371         2,428   16,761 

Special mention

                    10,587   10,587 

Substandard

     666      22         3,368   4,056 

Nonaccrual

  11   20,204   524   555            21,294 
  $50,026  $158,485  $63,552  $33,581  $3,028  $1,379  $83,270  $393,321 

Commercial loans and leases :

                                

Current period gross charge-offs

 $(20) $(1,850) $  $(306) $  $  $  $(2,176)

Current period recoveries

        37   40            77 
  $(20) $(1,850) $37  $(266) $  $  $  $(2,099)

Consumer:

                                

Risk rating

                                

Pass

 $336  $8  $140  $80  $247  $  $538  $1,349 

Watch

                    7   7 

Special mention

                    5   5 

Substandard

                    3   3 
  $336  $8  $140  $80  $247  $  $553  $1,364 

Consumer:

                                

Current period gross charge-offs

 $  $  $  $  $  $  $(52) $(52)

Current period recoveries

                    1   1 
  $  $  $  $  $  $  $(51) $(51)

 

16

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 5 - FORECLOSED ASSETS

 

Real estate that is acquired through foreclosure or a deed in lieu of foreclosure is classified as other real estate owned ("OREO") until it is sold. When real estate is acquired through foreclosure or by deed in lieu of foreclosure, it is recorded at its fair value, less the estimated costs of disposal. If the fair value of the property is less than the loan balance, the difference is charged against the allowance for credit losses.

 

Assets are classified as foreclosed when physical possession of the collateral is taken regardless of whether foreclosure proceedings have taken place. Other foreclosed assets received in satisfaction of borrowers’ debts are initially recorded at fair value of the asset less estimated costs to sell.

 

 

September 30, 2023

 

December 31, 2022

  

March 31, 2024

 

December 31, 2023

 
 

Balance

 

Valuation Allowance

 

Net Balance

 

Balance

 

Valuation Allowance

 

Net Balance

  

Balance

 

Valuation Allowance

 

Net Balance

 

Balance

 

Valuation Allowance

 

Net Balance

 
                          

Other real estate owned

 $472  $(4) $468  $472  $  $472  $  $  $  $472  $(67) $405 

Other foreclosed assets

  478  (44)  434  4    4   2,376  (44)  2,332  2,416  (44)  2,372 
 $950 $(48) $902 $476 $ $476  $2,376 $(44) $2,332 $2,888 $(111) $2,777 

 

The following represents the roll forward of foreclosed assets:

 

 

For the Three Months Ended

 

For the Nine Months Ended

  

For the Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

  

2023

 

Beginning balance

 $950  $842  $476  $725  $2,777  $476 

New foreclosed assets

     921  319  49  921 

Valuation adjustments

 (48) (31) (48) (31)

Valuation reductions from sales

   157    184  67   

Direct write-downs

   (70)  

Sales

     (444)  (377)  (673)  (561)  (4)

Ending balance

 $902  $524  $902  $524  $2,332  $1,393 

 

Activity in the valuation allowance is as follows:

 

 

For the Three Months Ended

 

For the Nine Months Ended

  

For the Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

  

2023

 

Beginning balance

 $  $200  $  $227  $111  $ 

Additions charged to expense

 48 31 48 31 

Reductions from sales

     (157)     (184)  (67)   

Ending balance

 $48  $74  $48  $74  $44  $ 

 

The were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process at September 30, 2023March 31, 2024 and December 31, 20222023.  At September 30, 2023March 31, 2024, other foreclosed assets consisted of vehicles and machinery repossessed in connection with equipment finance leases.  At September 30, 2023, the balance of OREO included no foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property without title.

 

17

 

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 6 - BORROWINGS AND SUBORDINATED NOTES

 

Borrowings and subordinated notes were as follows:

 

 

September 30, 2023

 

December 31, 2022

  

March 31, 2024

 

December 31, 2023

 
 

Contractual

    

Contractual

    

Contractual

    

Contractual

   
 

Rate

 

Amount

 

Rate

 

Amount

  

Rate

 

Amount

 

Rate

 

Amount

 

Fixed-rate advance from FHLB, due September 16, 2024

 4.55% $5,000 % $  4.55% $5,000 4.55% $5,000 

Fixed-rate advance from FHLB, due March 17, 2025

 4.27% 5,000 %   4.27% 5,000 4.27% 5,000 

Fixed-rate advance from FHLB, due September 17, 2025

 4.20%  5,000  %    4.20%  5,000  4.20%  5,000 

Fixed-rate advance from FHLB, due March 17, 2026

 4.15% 5,000 %   4.15% 5,000 4.15% 5,000 

Fixed-rate advance from FHLB, due September 17, 2026

 4.06% 5,000 %   4.06% 5,000 4.06% 5,000 

Subordinated notes, due May 15, 2031

 3.75% 19,667 3.75% 19,634  3.75% 18,705 3.75% 19,678 

Line of credit, due March 29, 2024

 8.00%  6.75%  

Line of credit, due March 28, 2025

 8.00%  8.00%  

 

In 2021, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and accredited investors pursuant to which the Company sold and issued $20.0 million in aggregate principal amount of its 3.75% Fixed-to-Floating Rate Subordinated Notes due May 15, 2031 (the “Notes”).  The Company incurred $441,000 of issuance costs associated with the Notes.  These issuance costs are being amortized over the 10-year life of the Notes.  At September 30, 2023March 31, 2024 and December 31, 20222023, there were $333,000$295,000 and $366,000,$322,000, respectively, in remaining unamortized issuance costs and they are presented in the Company's financial statements as a reduction of the principal amount of the Notes.

 

The Notes bear interest at a fixed annual rate of 3.75%, from and including the date of issuance to May 14, 2026, payable semi-annually in arrears. From and including May 15, 2026, but excluding the maturity date or early redemption date, as applicable, the interest rate will reset quarterly to an interest rate per annum equal to Three-Month Term SOFR (as defined in the Notes) plus 299 basis points, payable quarterly in arrears. Under the conditions specified in the Notes, the interest rate accruing during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR.   The Notes have a stated maturity date of May 15, 2031 and are redeemable, in whole or in part, on May 15, 2026, on any interest payment date thereafter, and at any time upon the occurrence of certain events.

 

Principal and interest payments due on the Notes are subject to acceleration only in limited circumstances in the case of certain bankruptcy and insolvency-related events with respect to the Company. The Notes are unsecured, subordinated obligations of the Company and generally rank junior in right of payment to the Company’s current and future senior indebtedness. The Notes qualify as Tier 2 capital for regulatory capital purposes.

 

In March 2024, we repurchased $1.0 million of the Notes and recorded a $107,000 gain on repurchase.

In 2020, the Company established a $5.0 million unsecured line of credit with a correspondent bank.  Interest is payable at a rate of Prime Rate as published in the Wall Street Journal minus 0.50%, with a minimum rate of 2.40%.  The line of credit has been extended since its original maturity date and the current maturity date is March 29, 2024.28, 2025.  The line of credit had no outstanding balance at September 30, 2023March 31, 2024 and December 31, 20222023.

 

 

NOTE 7– FAIR VALUE

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

   
 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

   
 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

 

Securities: The fair value for investment securities is determined by quoted market prices, if available (Level 1).  The fair values of debt securities are generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

 

18


BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 7 - FAIR VALUE (continued)

Loans Evaluated Individually: The Company does not record portfolio loans at fair value on a recurring basis. However, periodically, a loan is evaluated individually and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral. If the collateral value is not sufficient, a specific reserve is recorded. Collateral values are estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs based on customized discounting criteria. Due to the significance of unobservable inputs, fair values of individually evaluated collateral dependent loans have
been classified as Level 3.

 

Foreclosed assets: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Foreclosed assets are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

Premises held-for-sale: At the time of transfer to held-for sale, these assets are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. These assets are evaluated on a quarterly basis for additional impairment and adjusted accordingly. During first quarter 2023, we recorded a valuation adjustment of $553,000 at the time of transfer of two of our retail branches to premises held-for-sale.

The following table sets forth the Company’s financial assets that were accounted for at fair value and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

 

Fair Value Measurements Using

     

Fair Value Measurements Using

    
 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

 

Fair Value

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Observable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

 

Fair Value

 

September 30, 2023

            

March 31, 2024

            

Securities:

                  

Certificates of deposit

 $ $2,725 $ $2,725 

Municipal securities

   229    229  $ $926 $ $926 

U.S. Treasury Notes

  123,095         123,095  92,709      92,709 

U.S. government-sponsored agencies

  27,863  27,863      141,676      141,676 

Mortgage-backed securities – residential

   3,480    3,480   3,266  3,266 

Collateralized mortgage obligations – residential

     1,033      1,033      972      972 
 $123,095  $35,330  $  $158,425  $92,709  $146,840  $  $239,549 

December 31, 2022

            

December 31, 2023

            

Securities:

                  

Certificates of deposit

 $  $2,233  $  $2,233 

Municipal securities

  225  225  $  $934  $  $934 

U.S. Treasury Notes

  163,103         163,103   112,508         112,508 

U.S. government-sponsored agencies

  39,699  39,699   35,391  35,391 

Mortgage-backed securities – residential

   3,881    3,881    3,367    3,367 

Collateralized mortgage obligations – residential

     1,197      1,197      1,003      1,003 
 $163,103  $47,235  $  $210,338  $112,508  $40,695  $  $153,203 

 

The following table sets forth the Company’s assets that were measured at fair value on a non-recurring basis:

 

 

Fair Value Measurement Using

     

Fair Value Measurement Using

    
 

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

  

Fair Value

 

September 30, 2023

            

March 31, 2024

            

Other foreclosed assets

 $  $  $387  $387 
         

December 31, 2023

         

Other real estate owned

 $  $  $468  $468  $ $ $405 $405 

Other foreclosed assets

     387  387    387 387 

 

At September 30, 2023March 31, 2024 and December 31, 20222023 there were no individually evaluated loans that were measured using the fair value of the collateral for collateral–dependent loans and which had specific valuation allowances.

 

19

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 7 - FAIR VALUE (continued)

Foreclosed assets are carried at the lower of cost or fair value less costs to sell.  At September 30,March 31, 2024 and December 31, 2023, other real estate owned has a carrying value of $472,000 less a valuation allowance of $4,000, or $468,000, and other foreclosed assets hashave a carrying value of $431,000 less a valuation allowance of $44,000, or $387,000. AtDecember 31, 2022 thereThere were no foreclosed assets with valuation allowances.  There was a $48,000 valuation adjustment of other foreclosed assets recorded in the three and nine months ended September 30, 2023 compared to $31,000 of valuation adjustments of other foreclosed assets recorded for the three and nine and months ended September 30, 2022.March 31, 2024 and 2023.

 

The following table presents quantitative information, based on certain empirical data with respect to Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis:

 

  

Fair Value

 

Valuation Technique(s)

 

Significant Unobservable Input(s)

 

Range (Weighted Average)

 

September 30, 2023

           

Other real estate owned

 $468 

Sales comparison

 

Discount applied to valuation

  10.0%

Other foreclosed assets

  387 

Sales comparison

 

Discount applied to valuation

  6.2%

In January 2023, we completed the previously disclosed closings of our Hazel Crest and Naperville branch offices.  At the time of transfer, we recorded a $553,000 valuation adjustment on bank premises held-for-sale.  During the second quarter of 2023, we recorded an additional valuation adjustment of $32,000 on our Hazel Crest branch office based on the purchase price reflected in the pending sale agreement for the facility. 
  

Fair Value

 

Valuation Technique(s)

 

Significant Unobservable Input(s)

 

Range (Weighted Average)

 

March 31, 2024

           

Other foreclosed assets

 $387 

Sales comparison

 

Discount applied to valuation

  6.2%
            

December 31, 2023

           

Other real estate owned

 $405 

Sales comparison

 

Discount applied to valuation

  10.0%

Other foreclosed assets

  387 

Sales comparison

 

Discount applied to valuation

  6.2%

 

The carrying amount and estimated fair value of financial instruments are as follows:

 

    

Fair Value Measurements at September 30, 2023 Using:

       

Fair Value Measurements at March 31, 2024 Using:

   
 

Carrying Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

  

Carrying Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets

                      

Cash and cash equivalents

 $171,561  $169,321  $2,240  $  $171,561 

Cash and cash equivalents and time deposits in other financial institutions

 $163,188  $123,542  $39,646  $  $163,188 

Securities

 158,425  123,095  35,330    158,425  239,549  92,709  146,840    239,549 

Loans receivable, net of allowance for credit losses

 1,105,604      1,049,622  1,049,622  1,007,980      958,233  958,233 

FHLB and FRB stock

 7,490        N /A  7,490        N /A 

Accrued interest receivable

 8,343  437  436  7,470  8,343  7,709  342  1,187  6,180  7,709 

Financial liabilities

                      

Certificates of deposit

 221,164    217,933    217,933  224,362    222,221    222,221 

Borrowings

 25,000  24,621  24,621  25,000  24,830  24,830 

Subordinated notes

 19,667  17,171  17,171  18,705  16,934  16,934 

 

    

Fair Value Measurements at December 31, 2022 Using:

       

Fair Value Measurements at December 31, 2023 Using:

   
 

Carrying Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

  

Carrying Amount

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets

                      

Cash and cash equivalents

 $66,771  $65,967  $804  $  $66,771 

Cash and cash equivalents and time deposits in other financial institutions

 $207,997  $177,169  $30,828  $  $207,997 

Securities

 210,338  163,103  47,235    210,338  153,203  112,508  40,695    153,203 

Loans receivable, net of allowance for credit losses

 1,226,743      1,198,616  1,198,616  1,050,761      997,897  997,897 

FHLB and FRB stock

 7,490        N /A  7,490        N /A 

Accrued interest receivable

 7,338 514 477 6,347 7,338  7,542 475 500 6,567 7,542 

Financial liabilities

                      

Certificates of deposit

 186,524    182,398    182,398  222,391    220,222    220,222 

Borrowings

 25,000  24,960  24,960 

Subordinated notes

 19,634  17,800  17,800  19,678  17,698 . 17,698 

 

Loans: The exit price observations are obtained from an independent third-party using its proprietary valuation model and methodology and may not reflect actual or prospective market valuations. The valuation is based on the probability of default, loss given default, recovery delay, prepayment, and discount rate assumptions.

 

While the above estimates are based on management’s judgment of the most appropriate factors, as of the balance sheet date, there is no assurance that the estimated fair values would have been realized if the assets were disposed of or the liabilities settled at that date, since market values may differ depending on the various circumstances. The estimated fair values would also not apply to subsequent dates.

 

In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the above disclosures.

 

20

BANKFINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Table amounts in thousands, except share and per share data)

 

NOTE 8 – REVENUE FROM CONTRACTS WITH CUSTOMERS

 

All of the Company's revenue from contracts with customers within the scope of ASC 606 is recognized within noninterest income. The following table presents the Company's sources of noninterest income. Items outside of the scope of the ASC 606 are noted as such.

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

  

2023

 

Deposit service charges and fees

 $836  $829  $2,482  $2,436  $809  $816 

Loan servicing fees (1)

 98  59  368  350  156  129 

Trust and insurance commissions and annuities income

 290  287  933  887  450  367 

Losses on sales of securities (1)

     (454)     (454)

Gain on sale of premises and equipment

   9  

Loss on sale of premises and equipment

 (75) (4)

Valuation adjustment on bank premises held-for-sale (1)

     (585)     (553)

(Loss) earnings on bank-owned life insurance (1)

 (88) (14) (259) 25 

Bank-owned life insurance death benefit (1)

    446 

Loss on bank-owned life insurance (1)

 (87) (84)

Gain on repurchase of Subordinated notes (1)

 107  

Other (1)

  104   126   298   426   101   96 

Total noninterest income

 $1,240  $1,287  $2,792  $4,570  $1,461 $313 

 

(1)    Not within the scope of ASC 606

 

A description of the Company's revenue streams accounted for under ASC 606 follows:

 

Deposit service charges and fees: The Company earns fees from its deposit customers based on specific types of transactions, account maintenance and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer's account balance.

 

Interchange income: The Company earns interchange fees from debit cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder. Interchange income is included in deposit service charges and fees.  Interchange income was $332,000$310,000 and $351,000$334,000 for the three months ended September 30, 2023March 31, 2024 and 2022, respectively.  Interchange income was $1.0 million and $1.1 million for the nine months ended September 30, 2023and 2022, respectively.  

 

Trust and insurance commissions and annuities income: The Company earns trust, insurance commissions and annuities income from its contracts with trust customers to manage assets for investment, and/or to transact on their accounts. These fees are primarily earned over time as the Company provides the contracted monthly or quarterly services and are generally assessed based on a tiered scale of the market value of assets under management (AUM) at month-end. Fees that are transaction based, including trade execution services, are recognized at the point in time that the transaction is executed, i.e., the trade date. Other related services provided include fees the Company earns, which are based on a fixed fee schedule and are recognized when the services are rendered.

 

Gains/losses on sales of foreclosed assets and other assets: The Company records a gain or loss from the sale of foreclosed assets and other assets when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of foreclosed assets to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the foreclosed asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present. Foreclosed assets sales for the ninethree months ended September 30, 2023March 31, 2024 and 20222023 were not financed by the Company.

 

21

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement Regarding Forward-Looking Information

 

Forward Looking Statements

 

This Quarterly Report on Form 10-Q contains, and other periodic and current reports, press releases and other public stockholder communications of BankFinancial Corporation may contain, forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements may include statements relating to our future plans, strategies and expectations, as well as our future revenues, expenses, earnings, losses, financial performance, financial condition, asset quality metrics and future prospects. Forward looking statements are generally identifiable by use of the words “believe,” “may,” “will,” “should,” “could,” “continue,” “expect,” “estimate,” “intend,” “anticipate,” “preliminary,” “project,” “plan,” or similar expressions. Forward looking statements speak only as of the date made. They are frequently based on assumptions that may or may not materialize, and are subject to numerous uncertainties that could cause actual results to differ materially from those anticipated in the forward looking statements. We intend all forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for the purpose of invoking these safe harbor provisions.

 

Factors that could cause actual results to differ materially from the results anticipated or projected and which could materially and adversely affect our operating results, financial condition or future prospects include, but are not limited to: (i) the impact of re-pricing and competitors’ pricing initiatives on loan and deposit products; (ii) interest rate movements and their impact on the economy, customer behavior, the market value of securities and our net interest margin; (iii) changes in U.S. Government or State government budgets, appropriations or funding allocation policies or practices affecting our credit exposures to U.S. Government or State governments, agencies or related entities, or borrowersborrowers' dependent on the receipt of Federal or State appropriations, including but not limited to, defense, healthcare, transportation, education and law enforcement programs; (iv) less than anticipated loan and lease growth; (v) effects of the adoption of the Financial Accounting Standards Board's (FASB) Accounting Standards Codification Topic 326: Measurement of Credit Losses on Financial Instruments (“ASC 326”) on the Bank’s allowance for credit losses due to the operation of the underlying model; (vi) for any significant credit exposure, borrower-specific adverse developments with respect to the adequacy of cash flows, liquidity or collateral; (vii)(vi) the inherent credit risks of lending activities, including risks that could cause changes in the level and direction of loan delinquencies and charge-offs; (viii)(vii) adverse economic conditions in general, or specific events such as a pandemic or national or international war, act of conflict or terrorism, and in the markets in which we lend that could result in increased delinquencies in our loan portfolio or a decline in the value of our investment securities and the collateral for our loans; (ix)(viii) declines in real estate values that adversely impact the value of our loan collateral, other real estate owned ("OREO"), asset dispositions and the level of borrower equity in their investments; (x)(ix) results of supervisory monitoring or examinations by regulatory authorities, including the possibility that a regulatory authority could, among other things, require us to increase our allowance for credit losses or adversely change our loan classifications, write-down assets, reduce credit concentrations or maintain specific capital levels; (xi)(x) changes, disruptions or illiquidity in national or global financial markets; (xii)(xi) monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; (xiii)(xii) factors affecting our ability to retain or access deposits or cost-effective funding, including changes in public confidence, withdrawals of deposits not insured by the FDIC or the availability of other borrowing sources for any reason; (xiv)(xiii) legislative or regulatory changes that have an adverse impact on our products, services, operations and operating expenses; (xv)(xiv) higher federal deposit insurance premiums; (xvi)(xv) higher than expected overhead, infrastructure and compliance costs; (xvii)(xvi) changes in accounting principles, policies or guidelines; (xviii)(xvii) the effects of any federal government shutdown or failure to enact legislation related to the maximum permitted amount of U.S. Government debt obligations; and (xix)(xviii) privacy and cybersecurity risks, including the risks of business interruption and the compromise of confidential customer information resulting from intrusions.

 

These risks and uncertainties, together with the Risk Factors and other information set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022,2023, as well as Part II, Items 1A of our subsequent Quarterly Reports on Form 10-Q, and other filings we make with the SEC, should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Forward looking statements speak only as of the date they are made. We do not undertake any obligation to update any forward-looking statement in the future, or to reflect circumstances and events that occur after the date on which the forward-looking statement was made.

 

Critical Accounting Policies

 

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operations depend, and which involve the most complex subjective decisions or assessments, are included in the discussion entitled “Critical Accounting Policies” in Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022,2023, as filed with the SEC.

 

Overview

 

We reported net income of $2.4$1.7 million, or $0.19$0.14 per common share, for the quarter ended September 30, 2023.March 31, 2024. At September 30, 2023,March 31, 2024, the Company had total assets of $1.505$1.480 billion, total loans of $1.106$1.008 billion, total deposits of $1.276$1.259 billion and stockholders' equity of $153.8$156.0 million.

 

Cash and interest-bearing deposits totaled $171.6 million asIn the first quarter of September 30, 2023, compared2024, interest income increased by $422,000 due to $115.3 million asour investment of June 30, 2023, reflecting the liquidity provided by maturing investment securities, repayments from our commercialscheduled loan and lease portfolio and prepaymentspayments into short-term liquidity investments.  Interest expense increased by $327,000 due to higher interest rates paid on deposit accounts, as certain depositors sought to benefit from our multi-family residential loan portfolio.increases in short-term market rates.  Our net interest margin increased to 3.59%, compared to 3.48% on a tax-equivalent basis.

 

Consistent with our short-term liquidity objectives, total net loansNoninterest income decreased by $65.2 million (5.6%) during the quarter ended September 30, 2023.  Total commercial loans and leases decreased by $47.8 million primarily$164,000 due to a $43.4 millionseasonal decline in equipment finance portfolio balances,VISA debit interchange income and a $16.8 million decline in multi-family residential real estate loan balancesother income compared to the fourth quarter of 2023.  The decrease was partially offset by an increase in Trust and Insurance income and a $4.4gain on the repurchase of $1.0 million decline in commercial finance loan balances.  Our loan to deposit ratio was 87% as of September 30, 2023, compared to 90% as of June 30, 2023. our Notes.

 

Yields on loan originations were 9.11% in the third quarter of 2023, compared to 9.24% in the second quarter of 2023, reflecting increased originations of investment-grade commercial equipment finance transactions and lower line utilization in the commercial finance portfolio.  Yields on loan repayments and payoffs were 7.86% in the third quarter of 2023, compared to 8.35% in the second quarter of 2023, due to increased repayments of government equipment finance transactions and multi-family residential loans at a weighted average of 4.30%.

 

22

 

Noninterest expense increased by $887,000 due in part to seasonal increases in employment benefits expenses ($280,000) and snow removal expenses ($198,000).  Nonperforming assets expenses increased by $232,000, primarily due to a $225,000 expense for the final resolution of pending litigation and an inter-creditor tax liability related to a middle market equipment finance transaction.   These expense items total approximately $703,000 or $0.04 per share on an after-tax basis.

Cash & Cash-Equivalent Assets

For the quarter ended March 31, 2024, cash and cash-equivalent assets were 9% of total assets, compared to 12% of total assets at December 31, 2023. 

Investment Securities Portfolio

For the quarter ended March 31, 2024, total investment securities increased by $86.3 million due to $125 million in new investments in U.S. government-sponsored agencies at an average tax-equivalent yield of 5.72% and an average duration of 1.5 years. The investment securities portfolio had a weighted-average term to maturity of 1.4 years as of March 31, 2024, with an after-tax unrealized loss of $2.3 million or 1.5% of Tier 1 capital.  The new investment securities improved our interest rate risk balance and reduced our exposure to declining interest rates over the medium term. 

Loan Portfolio

Our loan portfolio declined by $42.8 million in the first quarter of 2024, primarily due to scheduled repayments of equipment finance transactions and low levels of loan originations in the equipment finance portfolio due to the lower market yields this asset class offered during the fourth quarter of 2023. The average yield on equipment finance portfolio repayments in the first quarter was 4.80%, contributing to an increase in the average yield on loans to 5.21% for the quarter ended March 31, 2024 from 4.99% for the quarter ended December 31, 2023.  Commercial line of credit utilization remained consistent intra-quarter, offset by quarter-end repayment activity in the lessor finance portfolio and a $3 million reduction in criticized and classified commercial line of credit balances related to resolution agreements with the borrowers.

Asset Quality

The ratio of nonperforming assets to total assets declined to 1.54% at March 31, 2024, inclusive of two U.S. Government equipment finance transactions in the total amount of $18.9 million.  Excluding these two U.S. Government transactions, our ratio of nonperforming assets to total assets would have been 0.27%.  Past due trends improved, and nonperforming asset resolution activity continued to accelerate during the first quarter of 2024.  As noted above, we concluded all bankruptcy and other litigation with respect to the nonperforming middle market credit exposure placed on nonaccrual status in June 2023.  The related equipment constitutes 81% of the $2.3 million total other foreclosed assets and is now being actively marketed pursuant to a six-month marketing plan.

Our allowance for credit losses increased to 0.81% of total loans at March 31, 2024, compared to 0.79% at December 31, 2023.

Deposit Portfolio

Total deposits decreased by $2.3 million, 0.2%, primarily due to seasonal activity by municipal depositors. Our cost of total retail and commercial deposits increased to 1.75% during the first quarter of 2024 from 1.59%.  Core deposits represented 82% of total deposits, with noninterest-bearing demand deposits representing 20% of total deposits at March 31, 2024.  Total commercial deposits were $1.276 billion as21% of September 30, 2023, a decreasetotal deposits at March 31, 2024 and December 31, 2023.  FDIC-insured deposits were 85% of $27.9 million (2.1%) compared to June 30, 2023.  Total FDIC-insuredtotal deposits and collateralized public-fundspublic funds deposits represented 87%were 1% of total deposits as of September 30, 2023.  The decrease in deposits during the third quarter of 2023 was primarily due to declines in commercial deposit account balances related to healthcare and equipment finance borrowers, seasonal decreases in balances involving collateralized public funds and decreases in family office account balances due to investment activity.  Retail deposit portfolio balances were stable; however, due to increases in market interest rates. Certificates of deposit balances increased by $6.5 million as depositors transferred funds from transaction accounts to certificates of deposit.   March 31, 2024.

 

Net interest income increased by $11,000 during the quarter ended September 30, 2023, as increased interest income on higher balances of short-term investments slightly exceeded the increase in our cost of funds on deposits.   Our net interest margin was 3.56% as of September 30, 2023 and June 30, 2023.Capital Adequacy

Noninterest income remained stable at $1.2 million for the quarters ended September 30, 2023 and June 30, 2023.  Loan servicing fees decreased modestly during the third quarter of 2023.  Noninterest expense decreased $430,000 during the quarter ended September 30, 2023.  Compensation and benefits expense decreased $260,000 compared to the second quarter of 2023 due to changes in workforce composition.  Advertising and public relations decreased $91,000 compared to the second quarter of 2023, reflecting lower marketing expenses related to loan originations activities.

The Company’s loans on nonaccrual status were stable as of September 30, 2023.  Due to the decline in loan portfolio balances, the ratio of loans on nonaccrual status to total loans increased to 2.11% as of September 30, 2023, compared to 2.05% as of June 30, 2023. Excluding the effect of the two U.S. Government financing transactions that were on nonaccrual status as of September 30, 2023, our ratio of loans on nonaccrual status to total loans as of September 30, 2023 was 0.41%. Our allowance for credit losses decreased to 0.77% of total loans as of September 30, 2023.

\

The Company’s capital position remained strong, with a Tier 1 leverage ratio of 10.38% as of September 30, 2023.10.59% at March 31, 2024.  The Company repurchased 53,088 of its15,203 common shares during the quarter ended September 30, 2023.March 31, 2024 at a total cost of $156,000. The Company’s tangibleCompany also redeemed $1.0 million of its Subordinated notes issued in 2021. The book value perof the Company’s common shareshares increased to $12.25$12.52 at March 31, 2024 from $12.45 per share as of September 30,at December 31, 2023.

 

23

 

 

SELECTED FINANCIAL DATA

 

The following summary information is derived from the consolidated financial statements of the Company. For additional information, reference is made to the Consolidated Financial Statements of the Company and related notes included elsewhere in this Quarterly Report.

 

 

September 30, 2023

 

December 31, 2022

 

Change

  

March 31, 2024

 

December 31, 2023

 

Change

 
 

(In thousands)

  

(In thousands)

 

Selected Financial Condition Data:

                  

Total assets

 $1,505,454  $1,575,442  $(69,988) $1,480,058  $1,487,384  $(7,326)

Loans, net

 1,105,604  1,226,743  (121,139) 1,007,980  1,050,761  (42,781)

Securities, at fair value

 158,425  210,338  (51,913) 239,549  153,203  86,346 

Deposits

 1,275,828  1,374,934  (99,106) 1,259,286  1,261,623  (2,337)

Borrowings

 25,000    25,000  25,000  25,000   

Subordinated notes, net of unamortized issuance costs

 19,667 19,634 33  18,705 19,678 (973)

Equity

 153,755  151,671  2,084  156,031  155,383  648 

 

 

Three Months Ended

    

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

$ Change

  

% Change

  

2023

  

2022

  

$ Change

  

% Change

  

2024

  

2023

  

$ Change

 
 

(In thousands)

            

(In thousands)

 

Selected Operating Data:

                      

Interest income

 $16,894  $14,930  $1,964  13.2% $49,232  $39,232  $10,000  25.5% $17,345  $16,160  $1,185 

Interest expense

  3,940   1,008   2,932   290.9   9,835   2,405   7,430   308.9   4,818   2,660   2,158 

Net interest income

 12,954  13,922  (968) (7.0) 39,397  36,827  2,570  7.0  12,527  13,500  (973)

Provision for (recovery of) credit losses

  136   350   (214)  (61.1)  (4)  1,085   (1,089)  (100.4)

Net interest income after provision for (recovery of) credit losses

 12,818  13,572  (754) (5.6) 39,401  35,742  3,659  10.2 

Provision for credit losses

  12   48   (36)

Net interest income after provision for credit losses

 12,515  13,452  (937)

Noninterest income

 1,240  1,287  (47) (3.7) 2,792  4,570  (1,778) (38.9) 1,461  313  1,148 

Noninterest expense

  10,790   10,601   189   1.8   32,302   31,089   1,213   3.9   11,766   10,292   1,474 

Income before income taxes

 3,268  4,258  (990) (23.3) 9,891  9,223  668  7.2  2,210  3,473  (1,263)

Income tax expense

  899   1,037   (138)  (13.3)  2,577   2,167   410   18.9   500   840   (340)

Net income

 $2,369  $3,221  $(852)  -26.5% $7,314  $7,056  $258   3.7% $1,710  $2,633  $(923)

 

 

Three Months Ended

 

Nine Months Ended

  

Three Months Ended

 
 

September 30,

  

September 30,

  

March 31,

 
 

2023

  

2022

  

2023

  

2022

  

2024

  

2023

 

Selected Financial Ratios and Other Data:

            

Performance Ratios:

            

Return on assets (ratio of net income to average total assets) (1)

 0.63% 0.79% 0.64% 0.57% 0.46% 0.68%

Return on equity (ratio of net income to average equity) (1)

 6.16  8.31  6.37  6.06  4.38  6.96 

Average equity to average assets

 10.18  9.49  10.00  9.42  10.52  9.75 

Net interest rate spread (1) (2)

 3.16  3.42  3.27  3.03  3.07  3.41 

Net interest margin (1) (3)

 3.56  3.52  3.59  3.11 

Net interest margin (TEB) (1) (3)

 3.59  3.68 

Efficiency ratio (4)

 76.02  69.70  76.56  75.10  84.11  74.51 

Noninterest expense to average total assets (1)

 2.86  2.60  2.81  2.51  3.17  2.65 

Average interest-earning assets to average interest-bearing liabilities

 136.78  137.90  136.49  138.20  135.89  135.85 

Dividends declared per share

 $0.10  $0.10  $0.30  $0.30  $0.10  $0.10 

Dividend payout ratio

 53.16% 40.53% 51.98% 55.89% 72.94% 48.36%

 

 

At September 30, 2023

 

At December 31, 2022

  

At March 31, 2024

 

At December 31, 2023

 

Asset Quality Ratios:

            

Nonperforming assets to total assets (5)

 2.04% 0.13% 1.54% 1.69%

Nonperforming loans to total loans

 2.67 0.13  2.02 2.11 

Allowance for credit losses to nonperforming loans

 28.77 494.16  40.22 37.36 

Allowance for credit losses to total loans

 0.77  0.66  0.81  0.79 

Capital Ratios:

            

Equity to total assets at end of period

 10.21% 9.63% 10.54% 10.45%

Tier 1 leverage ratio (Bank only)

 10.93% 10.31% 11.03% 10.85%

Other Data:

            

Number of full-service offices

 18  20  18  18 

Employees (full-time equivalents)

 200  203  217  205 

 

(1)

Ratios annualized.

(2)

The net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities for the period.

(3)

The net interest margin represents net interest income divided by average total interest-earning assets for the period.

(4)On a non-GAAP tax-equivalent basis assuming a federal income tax rate of 21% and an average state income tax rate of 9.5%.

(4)(5)

The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.

(5)(6)

Nonperforming assets include nonperforming loans and foreclosed assets.

 

24

 

 

Comparison of Financial Condition at September 30, 2023March 31, 2024 and December 31, 20222023

 

Total assets decreased $70.0$7.3 million, or 4.4%0.5%, to $1.505$1.480 billion at September 30, 2023,March 31, 2024, from $1.575$1.487 billion at December 31, 2022.2023. The decrease in total assets was primarily due to decreases in securitiescash and cash equivalents and loans receivable, partially offset by an increase in cashsecurities.  Cash and cash equivalents.  Securitiesequivalents decreased $51.9$46.0 million to $158.4$132.4 million due to the sale of $43.1at March 31, 2024, from $178.5 million of U.S. Treasury Notes,at December 31, 2023, while loans receivable decreased $121.1$42.8 million to $1.106$1.008 billion.   Cash and cash equivalentsSecurities increased $104.8$86.3 million to $171.6$239.5 million at September 30, 2023, from $66.8 million at DecemberMarch 31, 2022.2024.

 

Our loan portfolio consists primarily of investment and business loans (multi-family, nonresidential real estate, and commercial loans and leases), which together totaled 98.2%98.1% of gross loans at September 30, 2023.March 31, 2024. During the ninethree months ended September 30, 2023, multi-family loans decreased by $9.1 million, or 1.7% andMarch 31, 2024, commercial loans and leases decreased by $105.4$33.0 million, or 19.1%.  The decrease in multi-family8.4%, and nonresidential real estate loans was due to $39.0decreased by $7.7 million, of payments and payoffs, partially offset by originations of $29.7 million.or 6.5%.  The decrease in commercial loans and leases was primarily due to decreases in corporate government, and middle marketgovernment leases of $32.7 million, $49.5$13.5 million and $19.0$10.5 million, respectively, due to payments and payoffs.  The decrease in nonresidential real estate loans was due to $7.7 million of payments and payoffs and no originations in the first quarter.

 

Our primary lending area for regulatory purposes consists of the counties in the State of Illinois where our branch offices are located, and contiguous counties. We currently derive the most significant portion of our revenues from these geographic areas. We also engage in multi-family mortgageresidential real estate lending activities in carefully selected metropolitan areas outside our primary lending area, and we engage in certain types of commercial lending and commercial equipment finance activities on a nationwide basis. At September 30, 2023, $313.7March 31, 2024, $310.0 million, (59.5%)or 59.1%, of our multi-family mortgageresidential real estate loans were in the Chicago, Illinois Metropolitan Statistical Area; $73.3Area for Chicago, Illinois; $72.2 million, (13.9%)or 13.8%, were in Texas; $68.8Florida; $71.2 million, (13.0%)or 13.6%, were in FloridaTexas; and $25.7$26.3 million, (4.9%)or 5.0%, were in North Carolina. This information reflects the location of the collateral for the loan and does not necessarily reflect the location of the borrowers.  At September 30, 2023,March 31, 2024, our concentration within the nonresidential real estate portfolio was retail shopping malls of $49.7$46.7 million, (42.3%)or 42.3%; office buildings of $16.7$17.0 million, (14.2%);  industrial of $16.2 million (13.8%)or 15.4%; mixed use buildings of $14.1$13.7 million, (12.0%)or 12.4%; and single tenant commercial propertiesindustrial of $5.1$10.5 million, (4.3%)or 9.5%.

 

Total liabilities decreased $72.1$8.0 million, or 5.1%0.6%, to $1.352$1.324 billion at September 30, 2023,March 31, 2024, from $1.424$1.332 billion at December 31, 2022,2023, due to a decrease in total deposits, partially offset by an increasea $1.0 million repurchase of our Notes, and decreases in borrowings.accrued interest payable and other liabilities. Total deposits decreased $99.1$2.3 million, or 7.2%0.2%, to $1.276$1.259 billion at September 30, 2023,March 31, 2024, from $1.375$1.262 billion at December 31, 2022.  Interest-bearing NOW2023. Money market accounts decreased $73.5increased $12.6 million, or 18.4%4.2%, to $326.9$309.7 million at September 30, 2023,March 31, 2024, from $400.4$297.1 million at December 31, 2022.  Money market accounts decreased $11.72023. Retail certificates of deposit also increased $2.0 million, or 3.9%0.9%, to $291.2$224.4 million at September 30, 2023,March 31, 2024, from $302.9$222.4 million at December 31, 2022.  Savings2023. These increases were offset by a decrease in interest-bearing NOW accounts decreased $26.2of $9.5 million, or 12.8%3.1%, to $178.3$297.0 million at September 30, 2023,March 31, 2024, from $204.5$306.5 million at December 31, 2022.2023.  Savings accounts decreased $3.2 million, or 1.9%, to $171.5 million at March 31, 2024, from $174.8 million at December 31, 2023. Noninterest-bearing demand deposits decreased $22.3$4.2 million, or 7.9%1.6%, to $258.3$256.7 million at September 30, 2023,March 31, 2024, from $280.6$260.9 million at December 31, 2022.  Retail certificates of deposit increased $34.4 million, or 18.4%, to $220.9 million at September 30, 2023, from $186.5 million at December 31, 2022.2023.  Core deposits (which consists of savings, money market, noninterest-bearing demand and NOW accounts) represented 82.7%82.2% of total deposits at September 30, 2023,March 31, 2024, compared to 86.4%82.4% at December 31, 2022.2023. 

 

Total stockholders’ equity was $153.8$156.0 million at September 30, 2023,March 31, 2024, compared to $151.7$155.4 million at December 31, 2022.2023. The increase in total stockholders’ equity was primarily due to net income of $7.3$1.7 million for the ninethree months ended September 30, 2023March 31, 2024 and a $2.0 million increase,$341,000 decrease, net of tax, of accumulated other comprehensive loss on our securities portfolio, partially offset by our repurchase of 195,20715,203 shares of our common stock during the ninethree months ended September 30, 2023March 31, 2024 at a total cost of $1.7 million,$156,000, and our declaration and payment of cash dividends totaling $3.8$1.2 million during the same period, and the one-time recording of a cumulative effect of change in accounting principle with the adoption of ASC 326 of $1.7 million on January 1, 2023.period.

 

Operating Results for the Three Months Ended September 30,March 31, 2024 and 2023 and 2022

 

Net Income. Net income was $2.4$1.7 million for the three months ended September 30, 2023,March 31, 2024, compared to $3.2$2.6 million for the three months ended September 30, 2022.March 31, 2023. Earnings per basic and fully diluted share of common stock were $0.19$0.14 for the three months ended September 30, 2023,March 31, 2024, compared to $0.25$0.21 for the three months ended September 30, 2022.March 31, 2023.

 

Net Interest Income. Net interest income was $13.0$12.5 million for the three months ended September 30, 2023, and $13.9March 31, 2024, compared to $13.5 million for the three months ended September 30, 2022.March 31, 2023. Net interest income decreased $968,000,$973,000, primarily due to a $2.9$2.2 million increase in interest expense.

 

The decreaseincrease in net interest incomeexpense was due in substantial part to an increase in the weighted average cost of interest-bearing liabilities. The weighted average cost of interest-bearing liabilities increased 11388 basis points to 1.48%1.86% for the three months ended September 30, 2023,March 31, 2024, from 0.35%0.98% for the three months ended September 30, 2022.March 31, 2023. The yield on interest-earning assets increased 8754 basis points to 4.64%4.93% for the three months ended September 30, 2023,March 31, 2024, from 3.77%4.39% for the three months ended September 30, 2022.March 31, 2023. Total average interest-earning assets decreased $126.9$79.1 million, or 8.1%5.3%, to $1.444$1.415 billion for the three months ended September 30, 2023,March 31, 2024, from $1.571$1.494 billion for the same period in 2022.2023. Total average interest-bearing liabilities decreased $83.5$58.6 million, or 7.3%5.3%, to $1.056$1.041 billion for the three months ended September 30, 2023,March 31, 2024, from $1.139$1.100 billion for the same period in 2022.2023.  The decrease in interest-bearing liabilities is partially attributable to the decrease in average deposits of $108.5$69.6 million, partially offset by the increase in FHLB advances in the first quarter of 2023.  Our net interest rate spread decreased by 2634 basis points to 3.16%3.07% for the three months ended September 30, 2023,March 31, 2024, from 3.42%3.41% for the same period in 2022,2023, due primarily to an increase in the cost of deposits.  Our net interest margin increaseddecreased by fourten basis points to 3.56%3.59% for the three months ended September 30, 2023,March 31, 2024, from 3.52%3.68% for the same period in 2022.2023. 

 

25

 

Average Balance Sheets

 

The following table sets forth average balance sheets, average yields and costs, and certain other information. No tax-equivalent yield adjustments were made, as the effect of these adjustments would not be material.  Average balances are daily average balances. Nonaccrual loans are included in the computation of average balances but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees and expenses and discounts and premiums that are amortized or accreted to interest income or expense, however, the Company believes that the effect of these inclusions is not material.  The net interest margin is reported on a tax equivalent basis (“TEB”). A tax equivalent adjustment is added to reflect interest earned on certain securities that are exempt from federal and state income tax. 

 

 

For the Three Months Ended September 30,

  

For the Three Months Ended March 31,

 
 

2023

 

2022

  

2024

 

2023

 
 

Average Outstanding Balance

 

Interest

 

Yield/Rate (1)

 

Average Outstanding Balance

 

Interest

 

Yield/Rate (1)

  

Average Outstanding Balance

 

Interest

 

Yield/Rate (1)

 

Average Outstanding Balance

 

Interest

 

Yield/Rate (1)

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Interest-earning Assets:

                                    

Loans

 $1,141,788  $14,276  4.96% $1,147,154  $12,735  4.40% $1,031,256  $13,353  5.21% $1,225,636  $14,393  4.76%

Securities

 170,806  808  1.88  187,163  821  1.74  186,339  1,269  2.74  209,871  1,089  2.10 

Stock in FHLB and FRB

 7,490  114  6.04  7,490  88  4.66  7,490  117  6.28  7,490  92  4.98 

Other

  124,175   1,696   5.42   229,381   1,286   2.22   190,090   2,606   5.51   51,251   586   4.64 

Total interest-earning assets

 1,444,259   16,894  4.64  1,571,188   14,930  3.77  1,415,175   17,345  4.93  1,494,248   16,160  4.39 

Noninterest-earning assets

  67,163        61,587        69,157        59,197      

Total assets

 $1,511,422       $1,632,775       $1,484,332       $1,553,445      

Interest-bearing Liabilities:

                                    

Savings deposits

 $183,632  82  0.18  $206,840  59  0.11  $172,851  76  0.18  $203,547  90  0.18 

Money market accounts

 277,087  1,272  1.82  324,032  256  0.31  304,356  1,846  2.44  288,195  836  1.18 

NOW accounts

 333,275  582  0.69  398,177  285  0.28  296,890  577  0.78  386,509  679  0.71 

Certificates of deposit

  217,218   1,534   2.80   190,702   209   0.43   222,644   1,837   3.32   188,070   695   1.50 

Total deposits

 1,011,212  3,470  1.36  1,119,751  809  0.29  996,741  4,336  1.75  1,066,321  2,300  0.87 

Borrowings and Subordinated notes

  44,662   470   4.18   19,617   199   4.02   44,640   482   4.34   33,629   360   4.34 

Total interest-bearing liabilities

 1,055,874   3,940  1.48  1,139,368   1,008  0.35  1,041,381   4,818  1.86  1,099,950   2,660  0.98 

Noninterest-bearing deposits

 272,266       309,990       257,663       273,771      

Noninterest-bearing liabilities

  29,486        28,417        29,173        28,307      

Total liabilities

 1,357,626       1,477,775       1,328,217       1,402,028      

Equity

  153,796        155,000        156,115        151,417      

Total liabilities and equity

 $1,511,422       $1,632,775       $1,484,332       $1,553,445      

Net interest income

    $12,954       $13,922    

Net interest rate spread (2)

      3.16%      3.42%

Net interest-earning assets (3)

 $388,385       $431,820      

Net interest margin (4)

      3.56%      3.52%

Net interest income/Net interest margin (2)

   $12,527 3.56%   $13,500 3.66%

Tax equivalent adjustment (3)

    100  0.03    84  0.02 

Net interest income (TEB) / Net interest margin (TEB) (2) (3)

   $12,627  3.59%   $13,584  3.68%
                

Net interest rate spread (4)

      3.07%      3.41%

Net interest-earning assets (5)

 $373,794       $394,298      
                   

Ratio of interest-earning assets to interest-bearing liabilities

 136.78%      137.90%      135.89%      135.85%     

 

(1)

Annualized.

(2)Net interest margin represents net interest income divided by average total interest-earning assets.
(3)On a non-GAAP tax-equivalent basis (“TEB”) assuming a federal income tax rate of 21% nd an average state income tax rate of 9.5%.

(2)(4)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)(5)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

26

 

Allowance and Provision for Credit Losses

 

The ACL is a significant estimate in our unaudited consolidated financial statements, affecting both earnings and capital. The methodology adopted influences, and is influenced by, the Bank’s overall credit risk management processes. The ACL is recorded in accordance with US GAAP to provide an adequate reserve for expected credit losses that is reflective of management’s best estimate of what is expected to be collected.  All estimates of credit losses should be based on careful consideration of all significant factors affecting the collectability as of the evaluation date. The ACL is established through the provision for credit loss expense charged to income.

 

The provision for credit losses – loans for the three months ended September 30,March 31, 2024 and 2023 was $180,000, compared to the provision for credit losses – loans of $350,000 for the corresponding three-month period in 2022.$61,000 and $85,000, respectively. The provision for credit losses – loans varies based on, among other things, forecasted unemployment rates, loan growth, net charge-offs, collateral values associated with collateral dependent loans and qualitative factors.

 

There were no reserves established for loans individually evaluated at September 30, 2023March 31, 2024 or June 30,December 31, 2023.  Net charge-offs were $847,000$157,000 for the three months ended September 30, 2023,March 31, 2024, compared to net charge-offs of $166,000$89,000 for the three months ended September 30, 2022.March 31, 2023.

 

The allowance for credit losses as a percentage of nonperforming loans was 28.77%40.22% at September 30, 2023,March 31, 2024, compared to 38.19%37.36% at June 30,December 31, 2023.   Excluding the effect of the two U.S. Government financing transactions, totaling $18.9 million, on nonaccrual status as of September 30, 2023,March 31, 2024, the allowance for credit losses as a percentage of nonperforming loans was 78.78%509.20% at  September 30, 2023.March 31, 2024.

 

Noninterest Income

 

 

Three Months Ended

    

Three Months Ended

   
 

September 30,

     

March 31,

    
 

2023

  

2022

  

Change

  

2024

  

2023

  

Change

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Deposit service charges and fees

 $836  $829  $7  $809  $816  $(7)

Loan servicing fees

 98  59  39  156  129  27 

Trust and insurance commissions and annuities income

 290  287  3  450  367  83 

Losses on sales of securities

  (454) 454 

Loss on sale of premises and equipment

 (75) (4) (71)

Valuation adjustment on bank premises held-for-sale

  (553) 553 

Loss on bank-owned life insurance

 (88) (14) (74) (87) (84) (3)

Gain on redemption of Subordinated notes

 107  107 

Other

  104   126   (22)  101   96   5 

Total noninterest income

 $1,240 $1,287 $(47) $1,461 $313 $1,148 

 

Noninterest income decreased $47,000, or 3.7%,increased $1.1 million to $1.2$1.5 million, for the three months ended September 30, 2023,March 31, 2024, compared to $1.3$313,000 for the same period in 2023. First quarter results of 2023 include the sales of investment securities at a loss of $454,000 and a $553,000 valuation adjustment on two of our retail branches transferred to premises held-for sale. Trust and insurance income increased $83,000 due to the increase in trust account activity and commissions earned on the renewal of Bank insurance policies. In March 2024, we repurchased $1.0 million of our Notes and recorded a $107,000 gain on repurchase.   

Noninterest Expense

  

Three Months Ended

     
  

March 31,

     
  

2024

  

2023

  

Change

 
  

(Dollars in thousands)

 

Compensation and benefits

 $6,052  $5,555  $497 

Office occupancy and equipment

  2,241   2,038   203 

Advertising and public relations

  90   190   (100)

Information technology

  1,002   849   153 

Professional fees

  454   317   137 

Supplies, telephone and postage

  286   359   (73)

FDIC insurance premiums

  161   154   7 

Other

  1,480   830   650 

Total noninterest expense

 $11,766  $10,292  $1,474 

Noninterest expense increased $1.5 million, or 14.3%, to $11.8 million, for the three months ended March 31, 2024, compared to $10.3 million for the same period in 2022.  Loan servicing fees include $52,000 of non-use fees for the three months ended September 30, 2023, compared to $2,000 for the same period in 2022. 

Noninterest Expense

  

Three Months Ended

     
  

September 30,

     
  

2023

  

2022

  

Change

 
  

(Dollars in thousands)

 

Compensation and benefits

 $5,369  $5,241  $128 

Office occupancy and equipment

  2,046   1,970   76 

Advertising and public relations

  171   138   33 

Information technology

  944   894   50 

Professional fees

  366   245   121 

Supplies, telephone and postage

  311   342   (31)

FDIC insurance premiums

  222   134   88 

Other

  1,361   1,637   (276)

Total noninterest expense

 $10,790  $10,601  $189 

Noninterest expense increased $189,000, or 1.8%, to $10.8 million, for the three months ended September 30, 2023, compared to $10.6 million for the same period in 2022, primarily due to increases in expenses for compensation and benefits, office occupancy and equipment, information technology, professional fees, and increased FDIC insurance premiums.other expenses. Compensation and benefits expense increased $128,000,$497,000, or 2.4%8.9% to $5.4$6.1 million, for the three months ended September 30, 2023,March 31, 2024, compared to $5.2$5.6 million for the same period in 2022, primarily2023, due in part to increased payroll costs as the full time equivalents increased to 217 at March 31, 2024 compared to 202 at  March 31, 2023. In addition, decreased loan originations resulted in 2023 and lower compensation costs being recorded as deferred as loan origination costs.costs for the three months ended March 31, 2024.  Office occupancy and equipment increased $76,000,$203,000, or 3.9%10.0%, for the three months ended September 30, 2023,March 31, 2024, primarily due to increases in utilities, building maintenance and real estate taxes.  Professional feestaxes and snow removal and rent expense. Information technology increased $121,000,$153,000, or 49.4%18.0%, for the three months ended September 30, 2023,March 31, 2024, primarily due to increased core banking contract renewal costs, the implementation of new Treasury Services software, and hardware upgrade consulting costs. Professional fees increased $137,000, or 43.2%, for the three months ended March 31, 2024, primarily due to increases in audit and accounting serviceslegal fees relating to a litigation settlement, expenses relating to Company annual meeting and personnel recruitment fees. FDIC insurance premiums increased $88,000 for the three months ended September 30, 2023 due to higher deposit insurance rates assessed to all insured depository institutions. Other expense decreased $276,000,increased $650,000, or 16.9%78.3%, to $1.4$1.5 million for the three months ended September 30, 2023,March 31, 2024, compared to $1.6 million$830,000 for the same period in 2022.2023.  In the thirdfirst quarter of 2022,2024, we recorded a $750,000 loss reserve related to a probable fraud involving a single commercial customer. The decrease in other expense was partially offset by$327,000 of increased legal fees and other expenses related to nonperforming loans and write-downs$225,000 for the final resolution of pending litigation and valuation adjustments recorded on OREO and other foreclosed assets.inter-creditor tax liability related to a middle market equipment finance transaction.  

27

 

 

Income Taxes

 

We recorded income tax expense of $899,000$500,000 for the three months ended September 30, 2023,March 31, 2024, compared to $1.0 million$840,000 for the three months ended September 30, 2022.March 31, 2023. Our combined state and federal effective tax rate for the three months ended September 30, 2023March 31, 2024 was 27.5%22.6%, compared to 24.4%24.2% for the three months ended September 30, 2022.March 31, 2023.  The tax rate for 20222024 was favorably impacted by adjustments to the prior year tax returns.

27

Operating Results for the Nine Months Ended September 30, 2023interest earned on U.S. Treasury Notes and 2022

Net Income. Net income was $7.3 million for the nine months ended September 30, 2023, compared to $7.1 million for the nine months ended September 30, 2022. Earnings per basic and fully diluted share of common stock were $0.58 for the nine months ended September 30, 2023, compared to $0.54 for the nine months ended September 30, 2022.

Net Interest Income. Net interest income was $39.4 million for the nine months ended September 30, 2023, compared to $36.8 million for the nine months ended September 30, 2022. Net interest income increased $2.6 million, primarily due to a $10.0 million increase in interest income.

The increase in net interest income was due in substantial part to the increase in the weighted average yield on interest-earning assets. The yield on interest-earning assets increased 118 basis points to 4.49% for the nine months ended September 30, 2023, from 3.31% for the nine months ended September 30, 2022. The cost of interest-bearing liabilities increased 94 basis points to 1.22% for the nine months ended September 30, 2023, from 0.28% for the nine months ended September 30, 2022. Total average interest-earning assets decreased $118.6 million, or 7.5%, to $1.466 billion for the nine months ended September 30, 2023, from $1.584 billion for the same period in 2022.  Total average interest-bearing liabilities decreased $72.6 million, or 6.3%, to $1.074 billion for the nine months ended September 30, 2023, from $1.146 billion for the same period in 2022.  The decrease in interest-bearing liabilities was partially attributable to a decrease in deposits of $91.9 million, partially offset by an increase in FHLB advances in the first quarter of 2023.  Our net interest rate spread increased by 24 basis points to 3.27% for the nine months ended September 30, 2023, from 3.03% for the same period in 2022, due primarily to an increase in the yield on loans receivable, securities and interest-bearing deposits in other financial institutions.  Our net interest margin increased by 48 basis points to 3.59% for the nine months ended September 30, 2023, from 3.11% for the same period in 2022, due to an increase in the yield on interest-earning assets.  

Average Balance Sheets

The following table sets forth average balance sheets, average yields and costs, and certain other information. No tax-equivalent yield adjustments were made, as the effect of these adjustments would not be material. Average balances are daily average balances. Nonaccrual loans are included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees and expenses and discounts and premiums that are amortized or accreted to interest income or expense, however, the Company believes that the effect of these inclusions is not material.

  

For the Nine Months Ended September 30,

 
  

2023

  

2022

 
  

Average Outstanding Balance

  

Interest

  

Yield/Rate (1)

  

Average Outstanding Balance

  

Interest

  

Yield/Rate (1)

 
  

(Dollars in thousands)

 

Interest-earning Assets:

                        

Loans

 $1,190,893  $43,014   4.83% $1,098,296  $35,231   4.29%

Securities

  186,248   2,763   1.98   148,635   1,552   1.40 

Stock in FHLB and FRB

  7,490   306   5.46   7,490   259   4.62 

Other

  81,145   3,149   5.19   329,963   2,190   0.89 

Total interest-earning assets

  1,465,776   49,232   4.49   1,584,384   39,232   3.31 

Noninterest-earning assets

  64,456           64,739         

Total assets

 $1,530,232          $1,649,123         

Interest-bearing Liabilities:

                        

Savings deposits

 $194,123   259   0.18  $206,140   134   0.09 

Money market accounts

  278,898   3,016   1.45   328,319   529   0.22 

NOW accounts

  357,035   1,881   0.70   393,036   619   0.21 

Certificates of deposit

  202,594   3,375   2.23   197,013   527   0.36 

Total deposits

  1,032,650   8,531   1.10   1,124,508   1,809   0.22 

Borrowings and Subordinated notes

  41,241   1,304   4.23   21,950   596   3.63 

Total interest-bearing liabilities

  1,073,891   9,835   1.22   1,146,458   2,405   0.28 

Noninterest-bearing deposits

  276,080           322,741         

Noninterest-bearing liabilities

  27,279           24,553         

Total liabilities

  1,377,250           1,493,752         

Equity

  152,982           155,371         

Total liabilities and equity

 $1,530,232          $1,649,123         

Net interest income

     $39,397          $36,827     

Net interest rate spread (2)

          3.27%          3.03%

Net interest-earning assets (3)

 $391,885          $437,926         

Net interest margin (4)

          3.59%          3.11%

Ratio of interest-earning assets to interest-bearing liabilities

  136.49%          138.20%        

(1)

Annualized.

(2)

Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)

Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

28

Allowance and Provision for Credit Losses

The provision for credit losses – loans for the nine months ended September 30, 2023 was $85,000, compared to a provision for credit losses – loans of $1.1 million for the corresponding period in 2022.  The Company adopted ASC 326 on January 1, 2023, and recorded a one-time increase of $1.9 million for the change in accounting principle with the adoption.  The provision for credit losses – loans varies based on, among other things, forecasted unemployment rates, loan growth, net charge-offs, collateral values associated with collateral dependent loans and qualitative factors.

There were no reserves established for loans individually evaluated at September 30, 2023 or December 31, 2022.  Net charge-offs were $1.6 million for the nine months ended September 30, 2023, compared to net charge-offs of $414,000 for the nine months ended September 30, 2022.

The allowance for credit losses as a percentage of nonperforming loans was 28.77% at September 30, 2023, compared to 494.16% at December 31, 2022. Excluding the effect of the two U.S. Government financing transactions on nonaccrual status as of September 30, 2023, the allowance for credit losses as a percentage of nonperforming loans was 78.78% at September 30, 2023.

Noninterest Income

  

Nine Months Ended

     
  

September 30,

     
  

2023

  

2022

  

Change

 
  

(Dollars in thousands)

 

Deposit service charges and fees

 $2,482  $2,436  $46 

Loan servicing fees

  368   350   18 

Trust and insurance commissions and annuities income

  933   887   46 

Losses on sales of securities

  (454)     (454)

Gain on sale of premises and equipment

  9      9 

Valuation adjustment on bank premises held-for-sale

  (585)     (585)

(Loss) earnings on bank-owned life insurance

  (259)  25   (284)

Bank-owned life insurance death benefit

     446   (446)

Other

  298   426   (128)

Total noninterest income

 $2,792  $4,570  $(1,778)

Noninterest income decreased $1.8 million, or 38.9%, to $2.8 million for the nine months ended September 30, 2023, compared to $4.6 million for the same period in 2022, due to the sales of investment securities at a loss to improve liquidity and valuation adjustments that we recorded on two retail branches that we closed in January 2023 to improve operating efficiency.  We recorded $454,000 of losses on sales of securities for the nine months ended September 30, 2023 and also recorded valuation adjustments of $585,000 for the nine months ended September 30, 2023, upon the transfer of two of our retail branches to premises held-for sale and when we recorded an additional valuation adjustment of $32,000 on our Hazel Crest office based on the purchase price specified in the pending sale agreement for the facility.  During the second quarter of 2022, the Bank recorded noninterest income from a death benefit on a bank-owned life insurance policy in the amount of $446,000 as a result of the death of a former Bank officer.  Other noninterest income 2022 included the receipt of a $97,000 final distribution from an investment in a real estate partnership.

29

Noninterest Expense

  

Nine Months Ended

     
  

September 30,

     
  

2023

  

2022

  

Change

 
  

(Dollars in thousands)

 

Compensation and benefits

 $16,553  $16,210  $343 

Office occupancy and equipment

  6,115   6,037   78 

Advertising and public relations

  623   488   135 

Information technology

  2,758   2,640   118 

Professional fees

  1,038   1,030   8 

Supplies, telephone and postage

  965   1,051   (86)

FDIC insurance premiums

  658   356   302 

Other

  3,592   3,277   315 

Total noninterest expense

 $32,302  $31,089  $1,213 

Noninterest expense increased $1.2 million, or 3.9%, to $32.3 million for the nine months ended September 30, 2023, compared to $31.1 million for the same period in 2022, primarily due to increases in compensation and benefits, advertising and public relations, information technology, increased FDIC insurance premiums, and other expenses.  Compensation and benefits increased $343,000, or 2.1% to $16.6 million, for the nine months ended September 30, 2023, compared to $16.2 million for the same period in 2022 due to decreased loan originations in 2023 and lower compensation costs being deferred as loan origination costs, offset by a decrease in compensation.  FDIC insurance premiums increased $302,000 for the nine months ended September 30, 2023 due to higher deposit insurance rates assessed on all insured depository institutions. Other expense increased $315,000, or 9.6%, to $3.6 million for the nine months ended September 30, 2023, compared to $3.3 million for the same period in 2022, due to increased legal fees for nonperforming loans and write-downs and valuation adjustments recorded on OREO and other foreclosed assets.

Income Taxes

We recorded income tax expense of $2.6 million for the nine months ended September 30, 2023, compared to $2.2 million for the nine months ended September 30, 2022. Our combined state and federal effective tax rate for the nine months ended September 30, 2023 was 26.1%, compared to 23.5% for the nine months ended September 30, 2022.  government-sponsored agency securities.

 

 

Criticized and Classified Assets

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk.  Risk ratings are updated any time the situation warrants.   The following table sets forth the criticized and classified loans:

 

  

September 30, 2023

  

June 30, 2023

  

December 31, 2022

  

Quarter Change

  

Nine-Month Change

 
  

(Dollars in thousands)

 

Criticized - Special Mention:

                    

One-to-four family residential real estate

 $  $  $4  $  $(4)

Multi-family mortgage

  1,335         1,335   1,335 

Commercial loans and leases:

                    

Asset-based and factored receivables

        873      (873)

Equipment finance:

                    

Corporate - Other

     2,143   644   (2,143)  (644)

Consumer

  3   5   4   (2)  (1)
  $1,338  $2,148  $1,525  $(810) $(187)
                     

Classified - Performing Substandard:

                    

One-to-four family residential real estate

 $282  $272  $327  $10  $(45)

Commercial loans and leases:

                    

Asset-based and factored receivables

  3,515   3,726   3,815   (211)  (300)

Equipment finance:

                    

Government

        52      (52)

Corporate - Investment-rated

        130      (130)

Corporate - Other

  2,170   33   44   2,137   2,126 

Consumer

  3   5   4   (2)  (1)
  $5,970  $4,036  $4,372  $1,934  $1,598 

  

March 31, 2024

  

December 31, 2023

  

Quarter Change

 
  

(Dollars in thousands)

 

Criticized - Special Mention:

            

Multi-family residential real estate

 $1,386  $1,333  $53 

Nonresidential real estate

  436      436 

Commercial loans and leases:

            

Asset-based and factored receivables

  8,052   10,587   (2,535)

Consumer

  2   5   (3)
  $9,876  $11,925  $(2,049)
             

Classified - Performing Substandard:

            

One-to-four family residential real estate

 $204  $272  $(68)

Nonresidential real estate

  465      465 

Commercial loans and leases:

            

Asset-based and factored receivables

  3,173   3,368   (195)

Equipment finance:

            

Government

  36      36 

Corporate - Investment-rated

  11      11 

Corporate - Other

  386   688   (302)

Consumer

  5   3   2 
  $4,280  $4,331  $(51)

 

3028

 

Nonperforming Loans and Assets

 

We review loans on a regular basis, and generally place loans on nonaccrual status when either principal or interest is 90 days or more past due. In addition, we place loans on nonaccrual status when we do not expect to receive full payment of interest or principal. Interest accrued and unpaid at the time a loan is placed on nonaccrual status is reversed from interest income. Interest payments received on nonaccrual loans are recognized in accordance with our significant accounting policies. Once a loan is placed on nonaccrual status, the borrower must generally demonstrate at least six consecutive months of contractual payment performance before the loan is eligible to return to accrual status. We may have loans classified as 90 days or more delinquent and still accruing. Generally, we do not utilize this category of loan classification unless: (1) the loan is repaid in full shortly after the period end date; (2) the loan is well secured and there are no asserted or pending legal barriers to its collection; or (3) the borrower has remitted all scheduled payments and is otherwise in substantial compliance with the terms of the loan, but the processing of loan payments actually received or the renewal of the loan has not occurred for administrative reasons. At September 30, 2023,March 31, 2024, we have two equipment finance transactionsno loans in this category.

 

The following table sets forth the amounts and categories of our nonperforming loans and nonperforming assets:

 

 

September 30, 2023

  

June 30, 2023

  

December 31, 2022

  

Quarter Change

  

Nine-Month Change

  

March 31, 2024

  

December 31, 2023

  

Quarter Change

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

Nonaccrual loans:

                

One-to-four family residential real estate

 $40  $45  $92  $(5) $(52) $34  $37  $(3)

Multi-family mortgage

  148  (148)  

Commercial loans and leases - Equipment finance:

  

Government

 18,889  18,889      18,889  18,889  18,956  (67)

Corporate - Investment-rated

 67  93    (26) 67    52  (52)

Corporate - Other

 1,588  1,416  331  172  1,257  1,020  1,579  (559)

Middle market

 2,676  3,358  891  (682) 1,785  437  472  (35)

Small ticket

 248  209  88  39  160   129   235   (106)

Consumer

        5      (5)
 23,508 24,158 1,407 (650) 22,101  20,509  21,331  (822)

Loans past due over 90 days, still accruing

  6,245      238   6,245   6,007    1,007  (1,007)

Nonperforming loans

 29,753 24,158 1,645 5,595 28,108 
  

Foreclosed assets:

          

Other real estate owned

 468  472  472  (4) (4)   405  (405)

Other foreclosed assets

  434   478   4   (44)  430   2,332   2,372   (40)
  902   950   476   (48)  426 
  

Total nonperforming assets

 $30,655 $25,108 $2,121 $5,547 $28,534  $22,841  $25,115  $(2,274)
  

Ratios:

                

Allowance for credit losses to total loans

 0.77% 0.78% 0.66%      0.81% 0.79%   

Allowance for credit losses to nonperforming loans

 28.77 38.19 494.16       40.22  37.36    

Nonperforming loans to total loans

 2.67 2.05 0.13       2.02  2.11    

Nonperforming assets to total assets

 2.04 1.64 0.13       1.54  1.69    

Nonaccrual loans to total loans

 2.11  2.05  0.11       2.02  2.01    

Nonaccrual loans to total assets

 1.56  1.58  0.09       1.39  1.43    

 

Nonperforming Assets

 

Nonperforming assets increased $5.5decreased $2.3 million to $30.7$22.8 million at September 30, 2023,March 31, 2024, from $25.1 million at June 30, 2023, due to two transactions with a total exposure of $6.2 million that remained on accrual status due to the probability of collection but were past due 90 days or longer.December 31, 2023. The Company’s ratio of nonperforming assets to total assets increaseddecreased to 2.04%1.54% as of September 30, 2023,March 31, 2024, compared to 1.64% as of June 30, 2023 and 0.13%1.69% as of December 31, 2022.2023. 

 

In 2023, we classified two U.S. Government Equipment Finance Failure to Receive Timely Payment.equipment finance exposures totaling $18.9 million as nonperforming assets. With respect to the U.S. Government equipment finance exposures, we have submitted claims pursuant to the Contract Disputes Act to each prime contractor for their respective certification and submission to the U.S. Government. Given the unexpected conduct by the U.S. Government in these two transactions and information we learned about similar activity encountered by other participants in the market, we discontinued originations of U.S. Government equipment finance transactions in early 2023 pending the outcome of our claims.  With respect to these two U.S. government Equipment FinanceGovernment equipment finance transactions, that we placed on nonaccrual status during 2023submitted the Contract Disputes Act claim for the $10.5 million transaction to the U.S. Government in March 2024 and submitted the aggregate amount of $18.9 million, we prepared common-interest agreements and sponsorship agreements between the prime contractor, the servicer and us to enable the filingfinal version of the appropriate claims under the federal Contract Disputes Act.  In addition, we prepared initial$8.4 million claim documents to be filed with the U.S. government contracting officers for each financing transaction.  Further factual and legal research conducted during the third quarter of 2023 identified additional contractual and equitable claim theories applicable to both transactions. Subject to the cooperation of the prime contractor in each case, we expectApril 2024.

A commercial vehicle with a recorded balance of $49,000 was transferred to file all claimsforeclosed assets during the fourth quarter of 2023.  Under the federal Contract Disputes Act, the U.S. government has up to 120 days to respond to the filings, and thereafter, the claims can be filed with the Federal Court of Claims.  During the third quarter of 2023, we incurred $238,000 in professional fee expenses related to these claim preparation activities.

Commercial Equipment Finance Bankruptcy Case.  In April 2023, we received a Chapter 11 bankruptcy petition involving an equipment finance borrower to which we have a $3.2 million total exposure.  The borrower was a 71-year old privately-held company engaged in civil infrastructure construction.  The borrower was acquired by a private equity firm in December 2021.  The equipment finance transactions are secured by two tunnel excavation machines that are used in the construction of municipal water and sewer projects. ended March 31, 2024.

 

3129

 

Pursuant to its bankruptcy petition, the borrower disclosed that it encountered significant difficulties with two large civil infrastructure construction projects with a municipality in 2022, and in March 2023, the borrower’s performance bond insurer issued a “stop payment” notice to the municipality and asserted its rights to any payments due under the contracts. In response, the borrower’s primary commercial bank lender with a $12 million credit exposure issued a notice of default, and exercised certain remedies under its credit agreements, including a setoff of the borrower’s bank accounts.  The municipality has also asserted defenses to payment and claims against the borrower.  In September 2023, the bankruptcy court approved a conversion of the Chapter 11 reorganization petition to a Chapter 7 liquidation case.  In October 2023, the bankruptcy court granted approval to take possession of the underlying collateral.  The collateral is insured at its current location and we expect to commence the marketing of the collateral via a nationally-recognized equipment marketing firm.  We recorded a charge-off of $700,000 as of September 30, 2023 in consultation with the asset marketing firm based on current market conditions, including the recent closure of the service/support facility for one of the tunnel excavation machines, which may reduce demand for the equipment in an accelerated sale process.  We also incurred $41,000 in professional fee expenses during the third quarter to protect our interests in the bankruptcy case and prepare for the marketing of the collateral. 

In April 2022, the borrower filed suit against the Bank alleging that the Bank did not lend the full amount due to it in the equipment financing transactions and related documents.   As the representative of the borrower’s bankruptcy estate, the Chapter 7 Trustee is now evaluating whether to continue pursuit of the suit or abandon it based on the Trustee’s assessment of any potential benefit to the bankruptcy estate.  Based on all the facts and circumstances as of September 30, 2023, we continue to believe we have meritorious defenses to the complaint.

Commercial Equipment Finance Fraudulent Borrower Activity.  In June 2023, we received notice of the appointment of a receiver for an equipment finance borrower with a total exposure of $786,000.  The borrower’s primary commercial bank lender with a $30 million credit exposure also indicated to us that the borrower’s audited financial statements may have been fraudulent.  The borrower also has approximately $10 million of obligations to six equipment financing lenders, inclusive of our $786,000 exposure.   An equipment leasing firm informed us that the borrower apparently was selling some leased equipment but not remitting the proceeds of the sale to the respective lessors; however, this information has not been confirmed. On June 21, 2023, the principal owner of the borrower committed suicide.  In July 2023, the borrower filed a Chapter 7 bankruptcy petition. 

The bankruptcy Trustee receiver is cooperating with us to trace the location of the Bank’s collateral, and any proceeds arising from the use or sale of our collateral.  Two of the five collateral units have been located and tracing activities continue with respect to the remaining three units.  However, it is possible that the borrower’s reported fraudulent activities may result in a failure to locate the collateral or an inability to enforce our first perfected security interest in the collateral. We will continue to assess the progress of the collateral identification process to determine to what extent the borrower’s fraudulent activity may require adjustments to current estimates of collateral value and expected cash proceeds, including the availability of any possible insurance proceeds relating to fraudulent borrower activity. 

Past Due 90 Day Accrual Status Exposures

We originated a $4.1 million equipment finance transaction to a state government in March 2023.   The transaction requires monthly payments in the amount of $108,000 for a 40 month fully-amortizing term to maturity. The first payment due under the transaction was scheduled for July 2023.  Due to errors by the prime contractor in the submission of the initial invoices to the state government payment office, processing of the first three monthly invoices was delayed. During the third quarter of 2023, we confirmed that the delay in payments was solely due to administrative processing and determined that the credit exposure should remain on accrual status.  We received all payments due as of September 30, 2023 in October 2023.

We originated a $2.1 million equipment finance transaction to a prime contractor of the U.S. Government in 2021.  The prime contractor provides certain software to a department of the U.S. Government.  The transaction documents provide that the prime contractor is responsible for payment in all circumstances other than a non-appropriation of funds by the U.S. Congress.  The contractor received all appropriated funds through fiscal year 2023 and no notice of non-appropriations was issued by the contractor as required by the original transaction documents.  The contractor delayed remittance of the amounts owed to the servicer and to us in an attempt to negotiate new terms and conditions favorable to the contractor for the payments due in 2023 and 2024.  The amount due to us in 2023 is $763,000 with a final payment in the amount of $1.5 million due to us in 2024. 

The servicer and we objected to the contractor’s position and in September 2023, the contractor acknowledged that all past due payments would be remitted without any changes to the original transaction documents.  In late September 2023, the contractor submitted new transaction documents which included provisions contrary to the original 2020 documents and its previous representations.  In October 2023, the servicer and we submitted revised transaction documents consistent with the original documents, but including the changes sought by the contractor relating to changes in applicable federal acquisition regulatory provisions subsequent to 2020.  Given the sufficiency of appropriations and the contractor's receipt of funds from the U.S. Government, we determined that the transaction should remain on accrual status.  During the remainder of the fourth quarter of 2023, the servicer and we will evaluate any response the contractor elects to make to our proposed revised transaction documents.

32

 

Liquidity and Capital Resources

 

Liquidity. The overall objective of our liquidity management is to ensure the availability of sufficient cash funds to meet all financial commitments and to take advantage of investment opportunities. We manage liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund new loans and investments as opportunities arise.

 

Our primary sources of funds are deposits, principal and interest payments on loans and securities, and, to a lesser extent, wholesale borrowings, the proceeds from maturing securities and short-term investments, the sales of loans and securities and lease payments. The scheduled amortization of loans and securities, as well as proceeds from borrowings, are predictable sources of funds. Other funding sources, however, such as deposit inflows, mortgage prepayments and mortgage loan sales are greatly influenced by market interest rates, economic conditions and competition. We anticipate that we will have sufficient funds available to meet current loan commitments and lines of credit and maturing certificates of deposit that are not renewed or extended. We generally remain fully invested and utilize FHLB advances as an additional source of funds. We had $25.0 million of FHLB advances outstanding at September 30, 2023March 31, 2024 and none at December 31, 2022, respectively.2023.

 

The Company is a separate legal entity from BankFinancial, NA. The Company must provide for its own liquidity to pay any dividends to its stockholders and to repurchase shares of its common stock, and for other corporate purposes.  The Company's primary source of liquidity is dividend payments it receives from the Bank.  The Bank's ability to pay dividends to the Company is subject to regulatory limitations. The Company completed the issuance of $20.0 million of subordinated notes in 2021, at a rate of 3.75% maturing on May 15, 2031. In March 2024, the Company repurchased $1.0 million of these subordinated notes and recorded a gain of $107,000.  At September 30, 2023,March 31, 2024, the Company (on an unconsolidated, stand-alone basis) had liquid assets of $10.8$12.2 million.  In 2020, the Company obtained a $5.0 million unsecured line of credit with a correspondent bank to provide a secondary source of liquidity. Interest is payable at a rate of the Prime rate minus 0.50%.  The line of credit has been extended since its original maturity date and the current maturity date is March 29, 2024.28, 2025. The line of credit had no outstanding balance at September 30, 2023.March 31, 2024. 

  

As of September 30, 2023,March 31, 2024, we were not aware of any known trends, events or uncertainties that had or were reasonably likely to have a material adverse impact on our liquidity.  As of September 30, 2023,March 31, 2024, we had no other material commitments for capital expenditures.

 

Capital Management - Bank. The overall objectives of our capital management are to ensure the availability of sufficient capital to support loan, deposit and other asset and liability growth opportunities and to maintain sufficient capital to absorb unforeseen losses or write-downs that are inherent in the business risks associated with the banking industry. We seek to balance the need for higher capital levels to address such unforeseen risks and the goal to achieve an adequate return on the capital invested by our stockholders.

 

The Bank is subject to regulatory capital requirements administered by the federal banking agencies. The capital adequacy guidelines and prompt corrective action regulation, involve the quantitative measurement of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. The failure to meet minimum capital requirements can result in regulatory actions. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital.

 

The federal banking agencies have developed a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%.  A banking organization that had a leverage ratio of 9% or greater and met certain other criteria could elect to use the Community Bank Leverage Ratio framework. A financial institution can elect to be subject to this new definition, and opt-out of this new definition, at any time. As a qualifying community bank, we elected to be subject to this definition beginning in the second quarter of 2020.   As of September 30, 2023,March 31, 2024, the Bank's Community Bank Leverage Ratio was 10.93%11.03%.

 

Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

 

3330

 

The Company and the Bank have each adopted Regulatory Capital Policies that target a Tier 1 leverage ratio of at least 7.5% and a total risk-based capital ratio of at least 10.5% at the Bank. The minimum capital ratios set forth in the Regulatory Capital Policies will be increased and other minimum capital requirements will be established if and as necessary. In accordance with the Regulatory Capital Policies, the Bank will not pursue any acquisition or growth opportunity, declare any dividend or conduct any stock repurchase that would cause the Bank's total risk-based capital ratio and/or its Tier 1 leverage ratio to fall below the targeted minimum capital levels or the capital levels required for capital adequacy plus the capital conservation buffer (“CCB”). The minimum CCB is 2.5%. As of September 30, 2023March 31, 2024 the Bank was well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events that management believes have changed the Bank’s prompt corrective action capitalization category.

 

The Bank is subject to regulatory restrictions on the amount of dividends it may declare and pay to the Company without prior regulatory approval, and to regulatory notification requirements for dividends that do not require prior regulatory approval.

 

Actual and required capital amounts and ratios for the Bank were:

 

Actual

 

Required for Capital Adequacy Purposes

  

Actual

 

Required for Capital Adequacy Purposes

 
 

Amount

 

Ratio

 

Amount

 

Ratio

  

Amount

 

Ratio

 

Amount

 

Ratio

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

September 30, 2023

         

March 31, 2024

         

Community Bank Leverage Ratio

 $164,172  10.93% $135,215  9.00% $162,715  11.03% $132,786  9.00%
  

December 31, 2022

        

December 31, 2023

        

Community Bank Leverage Ratio

 $165,252  10.31% $144,288  9.00% $161,037  10.85% $133,577  9.00%

 

Quarterly Cash Dividends. The Company declared cash dividends of $0.30$0.10 per share for each of the ninethree months ended September 30, 2023March 31, 2024 and September 30, 2022.March 31, 2023.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Qualitative Analysis. A significant form of market risk is interest rate risk. Interest rate risk results from timing differences in the maturity or repricing of our assets, liabilities and off balanceoff-balance sheet contracts (i.e., forward loan commitments), the effect of loan prepayments and deposit withdrawals, the difference in the behavior of lending and funding rates arising from the use of different indices and “yield curve risk” arising from changing rate relationships across the spectrum of maturities for constant or variable credit risk investments. In addition to directly affecting net interest income, changes in market interest rates can also affect the amount of new loan originations, the ability of borrowers to repay variable rate loans, the volume of loan prepayments and refinancings, the carrying value of investment securities classified as available-for-sale and the flow and mix of deposits.

 

The general objective of our interest rate risk management is to determine the appropriate level of risk given our business strategy and then manage that risk in a manner that is consistent with our policy to reduce, to the extent possible, the exposure of our net interest income to changes in market interest rates. Our Asset/Liability Management Committee (“ALCO”), which consists of certain members of senior management, evaluates the interest rate risk inherent in certain assets and liabilities, our operating environment and capital and liquidity requirements, and modifies our lending, investing and deposit gathering strategies accordingly. The Board of Directors then reviews the ALCO’s activities and strategies, the effect of those strategies on our net interest margin, and the effect that changes in market interest rates would have on the economic value of our loan and securities portfolios as well as the intrinsic value of our deposits and borrowings, and reports to the full Board of Directors.

 

We actively evaluate interest rate risk in connection with our lending, investing and deposit activities. In an effort to better manage interest rate risk, we have de-emphasized the origination of residential mortgage loans, and have increased our emphasis on the origination of nonresidential real estate loans, multi-family mortgageresidential real estate loans, and commercial loans and commercial leases. In addition, depending on market interest rates and our capital and liquidity position, we generally sell all or a portion of our longer-term, fixed-rate residential loans, and usually on a servicing-retained basis. Further, we primarily invest in shorter-duration securities, which generally have lower yields compared to longer-term investments. Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. Finally, we have classified all of our investment portfolio as available-for-sale so as to provide flexibility in liquidity management.

 

We utilize a combination of analyses to monitor the Bank’s exposure to changes in interest rates. The economic value of equity analysis is a model that estimates the change in net portfolio value (“NPV”) over a range of interest rate scenarios. NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance-sheet contracts. In calculating changes in NPV, we assume estimated loan prepayment rates, reinvestment rates and deposit decay rates that seem most likely based on historical experience during prior interest rate changes.

 

3431

 

Our net interest income analysis utilizes the data derived from the dynamic GAP analysis, described below, and applies several additional elements, including actual interest rate indices and margins, contractual limitations such as interest rate floors and caps and the U.S. Treasury yield curve as of the balance sheet date. In addition, we apply consistent parallel yield curve shifts (in both directions) to determine possible changes in net interest income if the theoretical yield curve shifts occurred instantaneously. Net interest income analysis also adjusts the dynamic GAP repricing analysis based on changes in prepayment rates resulting from the parallel yield curve shifts.

 

Our dynamic GAP analysis determines the relative balance between the repricing of assets and liabilities over multiple periods of time (ranging from overnight to five years). Dynamic GAP analysis includes expected cash flows from loans and mortgage-backed securities, applying prepayment rates based on the differential between the current interest rate and the market interest rate for each loan and security type. This analysis identifies mismatches in the timing of asset and liability repricing but does not necessarily provide an accurate indicator of interest rate risk because it omits the factors incorporated into the net interest income analysis.

 

Quantitative Analysis. The following table sets forth, as of September 30, 2023,March 31, 2024, the estimated changes in the Bank’s NPV and net interest income that would result from the designated instantaneous parallel shift in the U.S. Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.

 

  

Estimated Decrease in NPV

  

Increase (Decrease) in Estimated Net Interest Income

   

Estimated Decrease in NPV

  

Increase (Decrease) in Estimated Net Interest Income

 

Change in Interest Rates (basis points)

  

Amount

  

Percent

  

Amount

  

Percent

   

Amount

  

Percent

  

Amount

  

Percent

 
 

(Dollars in thousands)

  

(Dollars in thousands)

 

+400

  $(43,399) (18.30)% $3,777  6.88%  $(35,597) (16.33)% $80  0.15%

+300

  (27,298) (11.51) 2,938  5.35   (20,233) (9.28) 240  0.45 

+200

  (13,085) (5.52) 2,124  3.87   (7,520) (3.45) 389  0.72 

+100

  (3,428) (1.45) 1,238  2.25   (1,909) (0.88) 367  0.68 
                  
-100  (13,484) (5.68) (632) (1.15)  (9,081) (4.17) 167  0.31 
-200 (21,440) (9.04) (2,219) (4.04) (18,907) (8.68) (420) (0.78)
-300 (36,397) (15.35) (4,852) (8.84) (32,594) (14.96) (1,828) (3.40)
-400 (54,875) (23.14) (8,079) (14.71) (49,245) (22.60) (3,561) (6.63)

 

The table set forth above indicates that at September 30, 2023,March 31, 2024, in the event of an immediate 200 basis point decrease in interest rates, the Bank would be expected to experience a 9.04%8.68% decrease in NPV and a $2.2 million$420,000 decrease in net interest income. In the event of an immediate 200 basis point increase in interest rates, the Bank would be expected to experience a 5.52%3.45% decrease in NPV and a $2.1 million$389,000 increase in net interest income. This data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors, which could reduce the actual impact on NPV and net interest income, if any.

 

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV and net interest income requires that we make certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The NPV and net interest income table presented above assumes that the composition of our interest-rate-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and, accordingly, the data does not reflect any actions that we may undertake in response to changes in interest rates, such as changes in rates paid on certain deposit accounts based on local competitive factors. The table also assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or the repricing characteristics of specific assets and liabilities. Because of the shortcomings mentioned above, management considers many additional factors such as projected changes in loan and deposit balances and various projected forward interest rate scenarios when evaluating strategies for managing interest rate risk. Accordingly, although the NPV and net interest income table provides an indication of our sensitivity to interest rate changes at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

 

ITEM 4.

CONTROLS AND PROCEDURES

 

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chairman, Chief Executive Officer and President and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2023.March 31, 2024. Based on that evaluation, the Company’s management, including the Chairman, Chief Executive Officer, and President and the Executive Vice President and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

 

During the quarter ended September 30, 2023,March 31, 2024, there have been no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

3532

 

 

PART II

 

ITEM 1.

LEGAL PROCEEDINGS

 

The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations.

 

ITEM 1A.

RISK FACTORS

 

There have been no material changes to the risk factors previously disclosed in the Company's filings with the Securities and Exchange Commission.

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

  
 

(a)

Unregistered Sale of Equity Securities. Not applicable.

   
 

(b)

Use of Proceeds. Not applicable.

   
 

(c)

Repurchases of Equity Securities.

 

The following table sets forth information in connection with purchases of our common stock made by, or on behalf of us, during the thirdfirst quarter of 2023.2024. 

 

Period

 

Total Number of Shares Purchased

  

Average Price Paid per Share

  

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

  

Maximum Number of Shares that May Yet be Purchased under the Plans or Programs

 

July 1, 2023 through July 31, 2023

    $      121,993 

August 1, 2023 through August 31, 2023

  36,858   8.70   36,858   85,135 

September 1, 2023 through September 30, 2023

  16,230   8.83   16,230   68,905 
   53,088       53,088     

Period

 

Total Number of Shares Purchased

  

Average Price Paid per Share

  

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

  

Maximum Number of Shares that May Yet be Purchased under the Plans or Programs

 

January 1, 2024 through January 31, 2024

    $     197,396  

February 1, 2024 through February 29, 2024

  15,203   10.25   15,203  182,193  

March 1, 2024 through March 31, 2024

          182,193 
   15,203       15,203     

 

As of September 30, 2023,March 31, 2024, the Company had repurchased 7,998,8668,085,578 shares of its common stock out of the 8,067,7718,267,771 shares of common stock authorized under the current share repurchase authorization, thatwhich will expire on JanuaryDecember 15, 2024.  Pursuant to the current share repurchase authorization, there were 68,905182,193 shares of common stock authorized for repurchase as of September 30, 2023.March 31, 2024. 

 

ITEM 3.

DEFAULT UPON SENIOR SECURITIES

 

None.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.

OTHER INFORMATION

 

During the three months ended September 30, 2023, March 31, 2024, no directors or executive officers of the Company adopted or terminated any contract, instruction or written plan for the purchase or sale of the Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c)10b5-1(c) and/or any “Rule 10b5-110b5-1 trading arrangement.”

 

3633

 

ITEM 6.

EXHIBITS

 

Exhibit Number

 

Exhibit Description

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

101

 

The following financial statements from the BankFinancial Corporation Quarterly Report on Form 10-Q for the quarter ended September 30, 2023,March 31, 2024, formatted in Inline Extensive Business Reporting Language (iXBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of operations, (iii) consolidated statements of comprehensive income, (iv) consolidated statements of changes in stockholders' equity, (v) consolidated statements of cash flows and (vi) the notes to consolidated financial statements.
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

3734

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

BANKFINANCIAL CORPORATION

 

 

 

 

 

 

 

Dated:

October 30, 2023May 9, 2024 

By:

/s/ F. Morgan Gasior

 

 

 

 

 

F. Morgan Gasior

 

 

 

 

 

Chairman of the Board, Chief Executive Officer and President

 

 

 

 

 

 

 

 

 

 

/s/ Paul A. Cloutier

 

 

 

 

 

Paul A. Cloutier

 

 

 

 

 

Executive Vice President and Chief Financial Officer

 

 

3835