UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549 

 

FORM 10-Q

 

 QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2018September 30, 2022

 

 TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ______ to _______

 

Commission File Number 000-54524

 

Picture 

APPLIFE DIGITAL SOLUTIONS, INC.

 (Name(Name of small business issuer in its charter)

 

Nevada

 

30-0678378

(State of incorporation)

 

(I.R.S. Employer Identification No.)

 

338 N. Market Street, #16150 California St, #1500

San Jose,Francisco, CA 9511094111

 (Address(Address of principal executive offices)

86-136-5179-35841 (415) 439 5260

(Registrant's telephone number)

Securities registered pursuant to Section 12(b) of the Act: None.

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

N/A

N/A

N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 Yes     No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes     No



 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

(Do not check if smaller reporting company)

 

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 Yes   No

 

As of February 18, 2019, there were 117,687,764November 10, 2022, a total of 148,543,635 shares of the registrant's $0.001 par valueour common stock issued andwere outstanding.



 

APPLIFE DIGITAL SOLUTIONS, INC.*

 

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION1

ITEM 1.  CONDENSED FINANCIAL STATEMENTS1

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION10

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK14

ITEM 4.  CONTROLS AND PROCEDURES15

PART II - OTHER INFORMATION15

ITEM 1.  LEGAL PROCEEDINGS.15

ITEM 1A.  RISK FACTORS.15

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.15

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.15

ITEM 4.  MINE SAFETY DISCLOSURES.16

ITEM 5.  OTHER INFORMATION.16

ITEM 6.  EXHIBITS16 

1

ITEM 1.  UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

10

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

15

ITEM 4.  CONTROLS AND PROCEDURES

15

PART II - OTHER INFORMATION

15

ITEM 1.  LEGAL PROCEEDINGS.

15

ITEM 1A.  RISK FACTORS.

15

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

15

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

15

ITEM 4.  MINE SAFETY DISCLOSURES.

16

ITEM 5.  OTHER INFORMATION.

16

ITEM 6.  EXHIBITS

16

 

 

Special Note Regarding Forward-Looking Statements

 

Information included in this Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act").  This information may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of APPlife Digital Solutions, Inc. (the "Company"), to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements.  Forward-looking statements, which involve assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," or "project" or the negative of these words or other variations on these words or comparable terminology.  These forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that these projections included in these forward-looking statements will come to pass.  Actual results of the Company could differ materially from those expressed or implied by the forward-looking statements as a result of various factors.  Except as required by applicable laws, the Company has no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

 

*Please note that throughout this Quarterly Report, except as otherwise indicated by the context, references in this report to "Company", "APHD""ALDS", "we", "us" and "our" are references to APPlife Digital Solutions, Inc.



 

APPLIFE DIGITAL SOLUTIONS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 September 30, 2022

 

 

June 30, 2022

 

 

 

 

 

 

(Audited)

 

ASSETS

Current assets

 

 

 

 

 

 

Cash

$

225,117

 

$

189,233

 

Prepaid expenses

 

4,841

 

 

8,038

 

Inventories

 

71,168

 

 

64,200

 

Total assets

 

301,126

 

 

261,471

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities

 

 

 

 

 

 

Accounts payable and accrued expenses

$

103,243

 

$

103,355

 

Common stock payable

 

10,475

 

 

10,475

 

Notes payable to shareholders

 

393,577

 

 

289,319

 

Derivative liabilities

 

712,205

 

 

577,180

 

Total current liabilities

 

1,219,500

 

 

980,329

 

 

 

 

 

 

 

 

Notes payable to shareholders - noncurrent, net

 

64,855

 

 

100,000

 

Total liabilities

 

1,284,355

 

 

1,080,329

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

Common stock, $0.001 par value, 500,000,000 shares authorized; 148,543,635 shares issued and outstanding as of September 30, 2022 and June 30, 2022

 

148,545

 

 

148,545

 

Additional paid-in capital

 

12,905,804

 

 

12,410,428

 

Accumulated (deficit)

 

(14,037,578)

 

 

(13,377,831)

 

Total stockholders’ deficit

 

(983,229)

 

 

(818,858)

 

Total liabilities and stockholders’ deficit

$

301,126

 

$

261,471

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements


1


 

PART I - FINANCIAL INFORMATION

APPLIFE DIGITAL SOLUTIONS, INC.

ITEM 1.UNAUDITED CONDENSED FINANCIALCONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended September 30,

 

 

 

2022

2021

 

 

 

 

 

 

 

Revenue

 

$

16,961

 

$

840

Cost of goods sold

 

 

(13,370)

 

 

(603)

Gross profit

 

 

3,591

 

 

237

 

 

 

 

 

 

 

Operating expenses

 

 

660,825

 

 

897,854

Total operating expenses

 

 

660,825

 

 

897,854

 

 

 

 

 

 

 

Loss from operations

 

 

(657,234)

 

 

(897,617)

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

Interest expense

 

 

(117,762)

 

 

(88,987)

 

 

 

 

 

 

 

Gain on settlement of debt

 

 

-   

 

 

48,619

Change in fair value of derivative liability

 

 

115,249

 

 

18,387

 

 

 

 

 

 

 

Net loss before provision for income taxes

 

 

(659,747)

 

 

(919,598)

 

 

 

 

 

 

 

Provision for income taxes

 

 

-   

 

 

-   

 

 

 

 

 

 

 

Net loss

 

 

(659,747)

 

 

(919,598)

 

 

 

 

 

 

 

Basic and diluted loss per share

 

(0.00)

 

$

(0.02)

 

 

 

 

 

 

 

Average number of common shares outstanding - basic and diluted

 

 

148,543,635

 

 

148,543,635

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements


2


 

 

APPLIFE DIGITAL SOLUTIONS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

 

 

 

Common Stock

 

Additional

 

Accumulated

 

 

 

 

 

Shares

 

Amount

 

Paid-In Capital

 

Deficit

 

Total

Balance, June 30, 2021

 

135,524,617

 

 

135,526

 

 

8,350,779

 

 

(9,836,731)

 

$

(1,350,426)

 

Common stock issued for cash

 

5,200,000 

 

 

5,200 

 

 

514,800

 

 

 

 

 

520,000

 

Stock compensation

 

-

 

 

-

 

 

452,421

 

 

 

 

 

452,420

 

Common stock issued for services

 

312,500

 

 

313

 

 

24,687

 

 

-

 

 

25,000

 

Net loss

 

-

 

 

-

 

 

-

 

 

(919,598)

 

 

(919,598)

Balance, September 30, 2021

 

141,037,117

 

$

141,039

 

$

9,342,687

 

$

(10,756,329)

 

$

(1,272,603)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

148,543,635

 

 

148,545

 

 

12,410,428

 

 

(13,377,831)

 

 

(818,858)

 

Common stock issued for cash

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Stock compensation

 

-

 

 

-

 

 

495,376

 

 

-

 

 

495,376

 

Common stock issued for services

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Net loss

 

-

 

 

-

 

 

-

 

 

(659,747)

 

 

(659,747)

Balance, September 30, 2022

 

148,543,635

 

$

148,545

 

 

12,905,804

 

$

(14,037,578)

 

$

(983,229)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements


1


APPLIFE DIGITAL SOLUTIONS, INC.

UNAUDITED STATEMENTS OF CASH FLOWS

 

 

Three Months Ended September 30,

 

 

2022

 

2021

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net loss

$

(659,747)

 

$

(919,598)

Adjustment to reconcile change in net loss to net cash used in operating activities:

 

 

 

 

 

Amortization

 

69,113

 

 

44,777

Issuance of common stock for services

 

-

 

 

25,000

interest expense

 

25,274

 

 

-

Stock compensation expense

 

495,376

 

 

452,420

Change in fair value of derivative liability

 

(115,249)

 

 

(18,387)

Gain on settlement of debt

 

-

 

 

(48,619)

Accrued Expense - Settled Debt

 

-

 

 

11,384

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts Receivable

 

-

 

 

-

Prepaid expenses and other current assets

 

3,197

 

 

1,716

Inventories

 

(6,968)

 

 

(2,405)

Common stock payable

 

-

 

 

241,000

Accounts payable and accrued expenses

 

(112)

 

 

(12,079)

Net cash (used) in operating activities

 

(189,116)

 

 

(224,791)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Proceeds from notes payable to shareholders

 

225,000

 

 

-

Proceeds from issuance of common stock

 

-

 

 

520,000

Payment on notes payable

 

-

 

 

(40,000)

Net cash provided from financing activities

 

225,000

 

 

480,000

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

35,884

 

 

255,209

Cash and cash equivalents, beginning of period

 

189,233

 

 

250,073

Cash and cash equivalents, end of period

$

225,117

 

$

505,282

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid for interest

$

-

 

$

-

Cash paid for taxes

$

-

 

$

-

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements


1


 

Condensed Financial StatementsAPPLIFE DIGITAL SOLUTIONS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

For the ThreeNote 1 – Organization, Going Concern and Six Months Ended December 31, 2018Summary of Significant Accounting Policies 

 

Condensed Balance Sheets (unaudited)2

Condensed Statements of Operations (unaudited)3

Condensed Statements of Cash Flows (unaudited)4

Notes to the Condensed Interim Financial Statements (unaudited)5




APPLIFE DIGITAL SOLUTIONS, INC.

BALANCE SHEETS

 

 

 

Unaudited

 

 

Audited

 

 

 

December 31, 2018

 

 

June 30, 2018

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

$

312,930   

 

$

11,490   

 

Prepaid expenses and other current assets

 

-   

 

 

10,000   

 

Total Current Assets

 

312,930   

 

 

21,490   

 

 

 

 

 

 

 

 

Investment in affiliate

 

285,716   

 

 

100,000   

 

 

 

 

 

 

 

 

Total Assets

$

598,646   

 

$

121,490   

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable and accrued expenses

$

27,096   

 

$

26,497   

 

Due to officer

 

9,580   

 

 

9,580   

 

Due to Smartrade Exchange Services, Inc.

 

-   

 

 

100,000   

 

Notes payable, net

 

84,000   

 

 

73,000   

 

Common stock payable

 

30,000   

 

 

-   

 

Total Current Liabilities

 

150,676   

 

 

209,077   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Common stock, $0.001 par value, 500,000,000 shares authorized; 117,687,764 and 17,239,093 shares issued and outstanding, respectively

 

117,687   

 

 

17,239   

 

Additional paid-in capital

 

967,795   

 

 

67,761   

 

Accumulated (deficit)

 

(637,512)  

 

 

(172,587)  

 

 

 

447,970   

 

 

(87,587)  

 

 

 

 

 

 

 

 

Total Stockholders’ Equity

 

447,970   

 

 

(87,587)  

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

$

598,646   

 

 

121,490   

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements




APPLIFE DIGITAL SOLUTIONS, INC

STATEMENTS OF OPERATIONS (Unaudited)

FOR THE THREE AND SIX MONTHS ENDING DECEMBER 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

12/31/2018

 

 

12/31/2018

 

 

 

 

 

 

Revenues

$

-   

 

$

-   

 

 

 

 

 

-   

Operating expenses

 

430,593   

 

 

460,859   

 

 

 

 

 

 

Total operating expenses

 

430,593   

 

 

460,859   

 

 

 

 

 

 

Loss from operations

 

(430,593)  

 

 

(460,859)  

 

 

 

 

 

 

Other Expense

 

 

 

 

 

Interest expense

 

(2,573)  

 

 

(4,066)  

 

 

 

 

 

 

Net loss before provision for income taxes

 

(433,166)  

 

 

(464,925)  

 

 

 

 

 

 

Provision for income taxes

 

-   

 

 

-   

 

 

 

 

 

 

Net Loss

 $

(433,166)  

 

 

(464,925)  

 

 

 

 

 

 

Basic and diluted loss per share

 $

(0.00)  

 

$

(0.01)  

 

 

 

 

 

 

Average number of common shares outstanding - basic and diluted

 

117,657,951   

 

 

70,697,520   

 

The accompanying notes are an integral part of these financial statements




APPLIFE DIGITAL SOLUTIONS, INC

STATEMENT OF STOCKHOLDER'S EQUITY (DEFICIT) (Unaudited)

FOR THE SIX MONTHS ENDING DECEMBER 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Additional

 

 

 

 

 

 

 

Shares

 

Amount

 

Paid-In Capital

 

Accumulated Deficit

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2018

 

17,239,093   

 

$ 17,239   

 

$ 67,761   

 

$ (172,587)  

 

(87,587)  

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued to founders

 

-   

 

-   

 

-   

 

-   

 

-   

 

Common stock issued for cash

 

10,353,423   

 

10,353   

 

613,185   

 

-   

 

623,538   

 

Common stock issued to employees

 

90,000,000   

 

90,000   

 

281,094   

 

-   

 

371,094   

 

Common stock issued for services

 

95,249   

 

95   

 

5,755   

 

-   

 

5,850   

 

Net loss

 

-   

 

-   

 

-   

 

(464,925)  

 

(464,925)  

Balance, December 31, 2018

 

117,687,765   

 

$ 117,687   

 

$ 967,795   

 

$ (637,512)  

 

447,970   

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements




APPLIFE DIGITAL SOLUTIONS, INC

STATEMENTS OF CASH FLOWS (Unaudited)

FOR THE SIX MONTHS ENDING DECEMBER 31, 2018

December 31, 2018

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss

$

(464,925)  

Adjustment to reconcile change in net loss to net
  cash used in operating activities:

Stock compensation expense

376,944   

Amortization

1,000   

Changes in operating assets and liabilities:

Prepaid expenses and other current assets

10,000   

Accounts payable and accrued expenses

30,599   

NET CASH USED IN OPERATING ACTIVITIES

(46,382)  

CASH FLOWS FROM INVESTING ACTIVITIES:

Investment in affiliate

(285,716)  

NET CASH USED IN OPERATING ACTIVITIES

(285,716)  

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from notes payable

10,000   

Payment on notes payable

-   

Proceeds from issuance of common stock

623,538   

NET CASH PROVIDED BY FINANCING ACTIVITIES

633,538   

Net increase in cash and cash equivalents

301,440   

Cash and cash equivalents, beginning of period

11,490   

Cash and cash equivalents, end of year

$

312,930   

SUPPLEMENTAL CASH FLOW INFORMATION:

Organization

Cash paid for interest

$

-   

Cash paid for taxes

$

The accompanying notes are an integral part of these financial statements




1.ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

 

APPlife Digital Solutions Inc. (the “Company”) is a business incubator and portfolio manager that uses digital technology to create and invest in e-commerce and cloud-based solutions. The Company was formed March 5, 2018 in Nevada and has offices in San Jose,Francisco, California and Shanghai, China. Our office in San Francisco, California allows us to take advantage of the marketing opportunities available in the United States as well as keeping close proximity to sources of capital whether it is debt or equity.  Our offices in Shanghai, China allows us to take advantage of a high concentration of skilled tech coders and developers at lower capital costs than in more developed countries such as the United States or Europe. The Company’s mission is using digital technology to create APPs and websites that make life, business and living easier, more efficient and just smarter. 

Rooster Essentials APP SPV, LLC (the “Rooster”), incorporated on April 9, 2019, is a wholly owned subsidiary of the Company. Rooster is a fully customizable men’s ecommerce platform that delivers daily use grooming needs and essential items.

B2BCHX SPV LLC (the “B2BCHX”), incorporated on June 5, 2019, is a wholly owned subsidiary of the Company. B2BCHX does an independent background check on mainland Chinese companies for small businesses globally.

Office Hop, incorporated on January 28, 2021, is a wholly owned subsidiary of the Company. Office Hop is a global sharing model platform for short term rentals of office and meeting rooms. Users can find an office or conference space for hourly, half-day, full-day, or weekly rental. Hosts can list their spare office or meeting rooms. 

Going Concern

 

The Company has generated losses and negative cash flows from operations since inception.  The Company has historically financed its operations from equity financing. The Company anticipates that additional equity financings to fund operations in the future. Should management fail to adequately address the issue, the Company may have to reduce its business activities or curtail its operations.  There can be no assurance that any additional financings, would be available to the Company on satisfactory terms and conditions if at all. The current pandemic known as COVID-19 as described in Note 5, creates additional uncertainty.

 

The accompanying consolidated financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and classification of liabilities and commitments in the normal course of business. The accompanying consolidated financial statements do not reflect any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if the Company is unable to continue as a going concern.

 

Basis of Presentation

 

The Company’s unaudited condensed consolidated financial statements of the Company for the six months ended December 31, 2018 have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for the interim financial information and pursuantwith instructions to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-K. Accordingly, they do notS-X. The unaudited condensed consolidated financial statements include the accounts of all subsidiaries in which the information and footnotes required by accounting principles generally acceptedCompany holds a controlling financial interest as of the financial statement date. All intercompany transactions have been eliminated in the United States of America for complete financial statements.consolidation. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of the management of the Company, all adjustments necessary for thea fair presentation of the financial position and theoperating results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of June 30, 2018 was derived from the audited financial statementshave been included in the Company's financial statements as of and for the fiscal year ended June 30, 2018 included in the Company’s Form S-1/A filed with the Securities and Exchange Commission (the “SEC”) on February 8, 2019.these statements. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10–K for the fiscal year ended June 30, 2022, as filed with the SEC on October 7, 2022. Operating results for the three months ended September 30, 2022 are not necessarily indicative of the results that report.may be expected for any subsequent quarters or for the fiscal year ending June 30, 2023.


2


 

Cash and Cash Equivalents

 

For the purpose of the statement of cash flows, the Company considers cash equivalents to include cash and investments with an original maturity of three months or less.

 

Income Taxes

 

The Company has adopted guidance issued by the FASB that clarifies the accounting for uncertainty in income taxes recognized in an enterprise's financial statements and prescribes a recognition threshold of more likely than not and a measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it is more likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must assume that the tax position will be examined by taxing authorities. The Company’s policy is to include interest and penalties related to unrecognized tax benefits in income tax expense. Interest andThe Company had no accrual for interest or penalties totaled $0 for the period from March 5, 2018 (inception) to December 31, 2018.as of September 30, 2022.  The Company files income tax returns with the Internal Revenue Service (“IRS”) and the state of California.  

 

Use of Estimates




Generally accepted accounting principles require that the consolidated financial statements include estimates by management in the valuation of certain assets and liabilities. Significant matters requiring the use of estimates and assumptions include, but are not necessarily limited to, fair value of the Company’s stock, stock basedstock-based compensation, BCF (Beneficial Conversion Feature) liabilities feature of convertible debt, and valuation allowance relating to the Company’s deferred tax assets. Management uses its historical records and knowledge of its business in making these estimates. Management believes that its estimates and assumptions are reasonable, based on information that is available at the time they are made. Accordingly, actual results could differ from those estimates.

 

Revenue Recognition

The Company will recognize revenue from the sale of products and services in accordance with ASC 606, ”Revenue from Contracts with Customers, by applying the following steps:  (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

Stock Based Compensation

 

The Company accounts for share-based compensation in accordance with the fair value recognition provision of FASB ASC 718, Compensation – Stock Compensation (“ASC 718”), prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired.  Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights.  Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on the estimated grant date fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).  

 

The Company accounts for share-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505, Equity–based Payments to Non-Employees (“ASC 505”). Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued.  The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.


3


 

Net Loss per Share

 

Basic net loss per share is calculated by dividing the net loss for the period by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is calculated by dividing the net loss for the period by the weighted-average number of common shares outstanding during the period, increased by potentially dilutive common shares ("dilutive securities") that were outstanding during the period. Dilutive securities include stock options and warrants granted, convertible debt, and convertible preferred stock.  There were no potentially dilutive securities for the period ended December 31, 2018.September 30, 2022 and year ended June 30, 2022.

 

Fair Value of Financial Instruments

 

The Company follows FASB ASC 820,Fair Value Measurements and Disclosures(“ASC 820”) to measure and disclosure the fair value of its financial instruments. ASC 820 establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements and establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels.  The three levels of fair value hierarchy defined by ASC 820 are described below:

 

Level 11: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.  

 

Level 22: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.  

 

Level 33: Pricing inputs that are generally unobservable inputs and not corroborated by market data.  

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.




The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts reported in the Company’s consolidated financial statements for cash, accounts payable and accrued expenses approximate their fair value because of the immediate or short-term nature of these consolidated financial instruments.  

 

The investment in Smartrade Exchange Services, Inc is held at cost. See note 2.Derivative Liability

 

Recent Accounting Pronouncements

In January 2016,FASB ASC 815, Derivatives and Hedging requires all derivatives to be recorded on the FASB issued ASU 2016-01, "Financial Instruments Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825)". ASU 2016-01 revises the classification and measurement of investments in certain equity investments and the presentation of certain fair value changes for certain financial liabilities measuredconsolidated balance sheet at fair value.  ASU 2016-01 requiresAs of September 30, 2022, we used the change inBlack-Scholes-Merton (BSM) model to estimate the fair value of many equity investmentsthe conversion feature of the convertible note. Key assumptions of the BSM model include the market price of our stock, the conversion price of the debt, applicable volatility rates, risk-free interest rates and the instrument’s remaining term.  These assumptions require significant management judgment.  In addition, changes in any of these variables during a period can result in material changes in the fair value (and resultant gains or losses) of this derivative instrument.

Inventories

Inventory, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (“FIFO”), and are valued at the lower of cost or net realizable value. This valuation requires management to be recognized in net income. ASU 2016-01 is effectivemake judgements based on currently available information, about the likely method of disposition, such as through sales to individual customers and returns to product vendors. As of September 30, 2022, the Company had inventories of approximately $71,168. The Company has no allowance for interim and annual periods beginning after December 15, 2017, with early adoption permitted. The adoption of ASU 2016-01 did not haveinventory reserves.


4


Note 2 – Notes payable to shareholders

On July 3, 2019, the Company issued a material impact$250,000 convertible promissory note (the “July 2019 Note”) to a lender (the “Lender”).  According to the Company’s financial statements.terms the Lender funded the July 2019 Note as follows: $100,000 upon the execution of the Note, $50,000 on August 1, 2019, $50,000 on September 1, 2019, and the remaining $50,000 on October 1, 2019.  The outstanding principal balance of the Note shall bear interest at the rate of twelve percent (12%) per annum.  The balance of the July 2019 Note was $250,000 on June 30, 2021, and matures July 03, 2021. On August 28, 2021, the investor agreed to extend the note till July 03, 2022. On June 8, 2022, the Company converted the outstanding $250,000 in principal and $85,266 in interest into 1,672,995 fully vested options to purchase common stock. The options were valued at $26,959, in the aggregate, using Black Scholes.

 

In February 2016,On November 22, 2019, Company issued a $170,000 convertible promissory note (the “November 2019 Note”) to the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-02, Leases, which was subsequently amended by ASU 2018-10, ASU 2018-11Lender that accrues interest at 12% per annum. The July and ASU 2018-20 (collectively, Topic 842). Topic 842November Notes contain embedded derivatives, see Note 7. On June 8, 2022, the Company converted the outstanding $170,000 in principal and $51,922 in interest into fully vested 651,726 options to purchase common stock. The options were valued at $11,887, in the aggregate, using Black Scholes.

On July 14, 2020 and October 21, 2020, the Company sold convertible notes (“2020 Notes”) bearing 12% interest in the principal amounts of $340,000 and $348,000, respectively. Subject to certain ownership limitations, the notes will require the recognition of a right-of-use asset and a corresponding lease liability, initially measuredbe convertible at the present valueoption of the lease payments, for all leases with terms longer than 12 months. For operating leases,holder at any time into shares of the assetCompany’s common stock at an effective conversion price of $0.144. The beneficial conversion features of these notes were valued at $85,000 and liability will be expensed$135,333, respectively, and are amortized over the lease termlife of the notes. On June 8, 2022 the Company converted both loans, in which on a straight-line basis, with all cash flows includedthat date, the outstanding $340,000 and $348,000 in principle, and $77,576 and $68,075 in interest, were converted into 2,896,611 and 2,895,431 fully vested options to purchase common stock. The options were valued at $69,310, and $69,043, respectively, in the operating section ofaggregate, using Black Scholes.

On January 12, 2021, the statement of cash flows. For finance leases,Company sold convertible notes bearing 12% interest on the lease liabilityprincipal amount of $360,000, respectively. The principal amount was agreed to be paid in two tranches of $180,000 each, received on February19, 2021 and March 08, 2021. The note is subject to certain ownership limitations and will be recognized separately fromconvertible at the amortizationoption of the right-of-use asset in the statement of comprehensive income and the repaymentholder at any time into shares of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the statement of cash flows. Topic 842 is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Upon adoption, leases will be recognized and measured at the beginning of the earliest period presented using a modified retrospective approach. Topic 842 allows for a cumulative-effect adjustment in the period the new lease standard is adopted and will not require restatement of prior periods. The Company is in the process of evaluating the impact of Topic 842 on the Company’s financial statements and disclosures, though the adoption is expected to result in an increase in the assets and liabilities reflected on the Company’s balance sheets.

In June 2018, the FASB issued ASU 2018-07, “Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting.” The ASU expands the scope of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The ASU also clarifies that Topic 718 does not apply to share-based payments used to effectively provide (1) financing to the issuer or (2) awards granted in conjunction with selling goods or services to customers as part of a contract accounted for under Revenue from Contracts with Customers (Topic 606). The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted. The Company is currently assessing the effect that the ASU will have on our financial position, results of operations, and disclosures.

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future financial statements.




2.INVESTMENT IN SMARTRADE EXCHANGE SERVICES, INC.

On May 3, 2018, the Company entered into an agreement to purchase 21% of Smartrade Exchange Services, Inc. (“Smartrade”) for $450,000 in various tranches based on defined milestones. Payment shall be made in five installments, each are 45 days apart, over six months beginning on October 15, 2018, as each milestone is completed. On the date the agreement, Smartrade issued 4.66% of its common stock, on a fully diluted basis, to the Company. In exchange, the Company paid the first installment to Smartrade of $100,000 on October 16, 2018. On September 4,2018, the Company acquired an additional 3% of Smartrade’s common stock for $64,286.  On October 18, 2018, the Company entered into an agreement to purchase an additional 1% of Smartrade’s common stock for $21,429 and receive a royalty of 2.5% of gross revenues of Smartrade to be distributed on a quarterly basis.  On December 7, 2018, the Company paid the second installment of $100,000 for an additional 4.66% of Smartrade’s common stock.  The Company owned 13.32% and 4.66% of Smartrade’s common stock at December 31, 2018an effective conversion rate of $0.144. The embedded conversion features of this note were valued at $35,500 and $7,500 for each tranche received and are amortized over the life of the note.

On February 04, 2022, the Company sold convertible note bearing 12% interest in the principal amount of $350,000 (“February 2022 Notes”). The note will be paid in three tranches with first tranche of $100,000 received on March 28, 2022. The second and third tranches of $150,000 and $100,000 each, were received on May 3, 2022, and June 30, 2018,21, 2022, respectively. The investment in Smartradenote is being recordedsubject to certain ownership limitations and will be convertible at cost onthe option of the holder at any time into shares of the Company’s balance sheet.common stock at an effective conversion rate of $0.013. The February 2022 Notes contain embedded derivatives, see Note 7.

 

3.NOTES PAYABLEOn June 8, 2022, the Company converted the July 2019 Notes, November 2019 Note and the 2020 Notes (collectively “Converted Notes”), with an aggregate principal balance of $1,108,000 and $282,838 of accrued interest into stock options. The options expire in five years with the exercise prices ranging between $0.14 and $0.34. The options were valued at $216,981, in the aggregate, using Black Scholes.

 

During March 2018 (inception),On August 26, 2022, the Company engaged GHS Investments, LLCsold convertible note bearing 12% interest in the principal amount of $325,000 (“GHS”August 2022 Notes”). The note is disbursed in three tranches with first tranche of $125,000 received on September 1, 2022. The second tranche of $100,000 was received on September 19, 2022. The third tranche will be paid on or before October 15, 2022. The note is subject to provide funding.  GHS paid expenses on behalfcertain ownership limitations and will be convertible at the option of the Company and charged a commitment fee inholder at any time into shares of the formCompany’s common stock at an effective conversion rate of promissory notes.$0.046. The notes carry an 8% annual interest rate that mature through January 14, 2019 and the balance of notes payable was $83,000 and $73,000 at December 31, 2018 and June 30, 2018, respectively.  Interest expense accrued during the three- and six-months ending December 31, 2018 was $2,573 and $4,066, respectively.August 2022 Notes contain embedded derivatives, see Note 7.


5


 

 

 

Amount

Balance of notes payable, net of discount on June 30, 2022

$

389,319

Amortization of debt discount

 

 

69,113

Issuance of notes payable

 

 

225,000

Embedded Conversion Feature - Debt discount

 

 

(225,000)

Balance of notes payable, net of discount as of September 30, 2022

$

458,432

Note 3 – Related Party Transactions

  

4.RELATED PARTY TRANSACTIONS

DueNotes Payable to OfficerShareholder

 

During the period from March 5, 2018 (inception) to Junethree months ended September 30, 2018,2022, the Company received advances from its officer$325,000 in notes payable to payrelated parties. The note is disbursed in three tranches with first tranche of $125,000 received on September 1, 2022. The second tranches of $100,000 was received on September 19, 2022, see note 2, notes payable to shareholders for operating expenses. The balance due to the officer at December 31, 2018 was $9,580. There are no definitive repayment terms and no interest is accruing on these advances.detail.

 

Due to SmartradeNote 4 – Concentrations 

 

At June 30, 2018, the Company had a balance payable totaling $100,000 for the purchase of interest in Smartrade. The balance was paid in October 2018. At December 31, 2018, there is no balance due to Smartrade (See note 2).

5.CONCENTRATIONS

Cash Concentration

 

The Company maintains its cash and cash equivalents at a financial institution which may, at times, exceed federally insured limits.  At December 31, 2018,As of September 30, 2022, the Company’s cash balance exceededdid not exceed the FDIC insurance limit.  The Company has not experienced any losses in such accounts.  

 

6.COMMITMENTS AND CONTINGENCIESNote 5 – Commitments and Contingencies

 

Legal Matters

 

From time to time the Company may be involved in certain legal actions and claims arising in the ordinary course of business. The Company was not a party to any specific legal actions or claims at December 31, 2018.




AgreementsSeptember 30, 2022.

 

On April 4, 2018,Other Risks

There have been outbreaks in several countries, including the United States, of the highly transmissible and pathogenic coronavirus (“COVID-19”). The outbreak of such COVID-19 resulted in a widespread health crisis that adversely affected general commercial activity and the economies and financial markets of many countries, including the United States. Although to date, the Company entered into an agreement with GHS, wherehas not been adversely affected by COVID-19, the Company is entitled, at its sole discretion, to request equity investmentsmeasures taken by the governments of up to $5 million over twenty-four months following an effective registrationcountries affected could adversely affect the Company’s business, financial condition, and results of the underlying shares.operations.

 

Common Stock Payable

The Company owes a vendor $30,000 worth of common stock for services rendered.

7.SHAREHOLDERS’ EQUITY

Common StockNote 6 – Stockholders’ Deficit

 

As of December 31, 2018September 30, 2022, and June 30, 2018,2022, there were 117,687,764 and 25,239,093148,543,635 shares of common stock issued and outstanding, respectively.outstanding.

 

During the sixthree months ended December 31, 2018,September 30, 2021, the Company issued 10,353,4235,200,000 shares of common stock pursuant to subscriptionsubscriptions agreements between $0.049 and $0.0875for $520,000, or $0.10 per share, or $623,538.

During the six months ended December 31, 2018, the Company issued 95,249share.  There were no shares of common stock to consultants for services valued between $0.0612 and $0.0625 per share, or $5,850.issued during the three months ended September 30, 2022.

 

Common stock issued for services

During the sixthree months ended December 31, 2018,September 30, 2021, the Company issued 90 million shares of restricted common stock to the officer as compensation for services as Chief Executive Officer.  The shares vest over four years and were valued at $0.0625 per share.  The shares are being expensed over four years, or $1.4 million per year.  For the six months ended December 31, 2018, $371,094 of compensation was expensed.

The Company determined fair value of its shares of common stock based on the price at which the Company was selling its312,500 shares of common stock to third party investors.parties for services valued at $25,000, or $0.08 per share. There were no shares of common stock issued during the three months ended September 30, 2022.


6


 

8.SUBSEQUENT EVENTSRestricted stock and Stock options

During the three months ended September 30, 2022 and 2021, the Company recognized stock compensation expense on outstanding restricted stock awards of $436,504 and $410,740, respectively.

During the three months ended September 30, 2022 and 2021, the Company recognized $58,872 and $41,679 of expense related to the vesting of stock options to its board members and consultants. The options granted in fiscal year 2022 vest pro-rata over the member’s term, have exercise prices between $0.02 and $0.03 and expire in five years from the date of grant. The options 8,106,723 options were issued on June 8, 2022 and were issued in exchange for $1,309,838 in outstanding principal and interest respective (see note 2) from notes payable.

 

On January 18, 2019,June 15, 2022, the Company granted 2,000,000 stock options to its attorney as compensation. The options vest pro-rata over five years, have exercise price of $0.03 and expire in five years from the date of grant.

 

Options 

 

Weighted

Average

Exercise Price

per Share

 

Weighted

Average

Remaining

Life (Years) 

Outstanding – June 30, 2022

 

 

23,752,035

 

 

$

0.11

 

 

 

2.92

Granted

 

 

-

 

 

 

-

 

 

 

-

Forfeited

 

 

-

 

 

 

-

 

 

 

-

Exercised

 

 

-

 

 

 

-

 

 

 

-

Outstanding – September 30, 2022

 

 

23,752,035

 

 

$

0.08

 

 

 

4.33

In connection with the options the Company and valued with Black Scholes using the following inputs:

Year Ended

June 30, 2022

Stock price

$

0.02 - 0.03

Exercise price

$

0.02 - 0.34

Expected term (in years)

4.94 – 5.00

Volatility (annual)

141.5 % - 271.1 %

Risk-free rate

1.39 % - 2.94%


7


Note 7 – Derivative Liability

The Company issued debts that consist of the issuance of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate.  Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion option and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.

A summary of quantitative information with respect to valuation methodology and significant unobservable inputs used for the Company’s common stock purchase warrants that are categorized within Level 3 of the fair value hierarchy for the three months ended September 30, 2022 is as follows:

Quarter Ended

September 30, 2022

Stock price

$

0.026 – 0.057

Exercise price

$

0.018 – 0.046

Contractual term (in years)

0.99 – 2.14

Volatility (annual)

213% - 215%

Risk-free rate

3.37% – 4.22%

The foregoing assumptions are reviewed quarterly and are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly, changes to these assessments could materially affect the valuations.

Financial Liabilities Measured at Fair Value on a Recurring Basis

Financial liabilities measured at fair value on a recurring basis are summarized below and disclosed on the balance sheet under Derivative liability – warrants and derivative liabilities:

 

 

Fair value measured at September 30, 2022

 

 

Quoted prices in

 

 

Significant other

 

 

Significant unobservable

 

 

 

 

 

active markets

 

 

observable inputs

 

 

inputs

 

 

Fair value at

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

September 30, 2022

Derivative liability

 

$

-

 

 

$

-

 

 

$

712,205

 

 

$

712,205

Total

 

$

-

 

 

$

-

 

 

$

712,205

 

 

$

712,205

The fair value accounting standards define fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is determined based upon assumptions that market participants would use in pricing an asset or liability. Fair value measurements are rated on a three-tier hierarchy as follows:

Level 1 inputs: Quoted prices (unadjusted) for identical assets or liabilities in active markets;

Level 2 inputs: Inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly; and

Level 3 inputs: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.


8


There were no transfers between Level 1, 2 or 3 during the period ended September 30, 2022.

During the three months ended September 30, 2022 and 2021, the Company recorded gains of $115,249 and $18,387, respectively, from the change in fair value of derivative liability.

The following table presents changes in Level 3 liabilities measured at fair value for the period ended September 30, 2022: 

 

Derivative Liability

Balance – June 30, 2022

$

577,180

Changes due to issuances

 

250,274

Change in fair value of derivative liability

(115,249)

Balance – September 30, 2022

$

712,205

The balance of the derivative liability at September 30, 2022 and June 30, 2022 was $712,205 and $577,180, respectively.

Note 8 – Subsequent Events

On October 25, 2022, the Company received the third tranche of the August 2022 Notes of $100,000 for an additional 4.66% of Smartrade.(see note 2).


9


 

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLANAND RESULTS OF OPERATIONOPERATIONS

 

The following discussionThis Management's Discussion and Analysis of our planFinancial Condition and Results of operation should be read in conjunction with the financial statements and related notes that appear elsewhere in this prospectus. This discussionOperations contains forward-looking statements that involve known and unknown risks, significant uncertainties and uncertainties. Ourother factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed, or implied, by those forward-looking statements.  You can identify forward-looking statements by the use of the words may, will, should, could, expects, plans, anticipates, believes, estimates, predicts, intends, potential, proposed, or continue or the negative of those terms.  These statements are only predictions. In evaluating these statements, you should consider various factors which may cause our actual results to differ materially from those anticipatedany forward-looking statements.  Although we believe that the exceptions reflected in thesethe forward-looking statements as a resultare reasonable, we cannot guarantee future results, levels of various factors, includingactivity, performance or achievements.  Therefore, actual results may differ materially and adversely from those discussedexpressed in “Risk Factors” beginning on page 18 of this prospectus.Allany forward-looking statements speak only as of the date on which they are made.statements.  We undertake no obligation to revise or update suchpublicly any forward-looking statements to reflect events that occur or circumstances that exist after the date on which they are made.for any reason.

 

Overview

APPlife Digital Solutions, Inc. (the “Company”) was formed March 5, 2018, in Nevada and has offices in San Jose,Francisco, California and Shanghai, China.  Our office in San Jose,Francisco, California allows us to take advantage of the marketing opportunities available in the United States as well as keeping close proximity to sources of capital whether it is debt or equity.  Our offices in Shanghai, China allows us to take advantage of a high concentration of skilled tech coders and developers at lower capital costs than in more developed countries such as the United States or Europe.  The




Company’s mission is using digital technology to create and invest in APPseCommerce and websitesCloud based businesses that make life, business and living easier, more efficient, and just smarter.

Plan of Operation

During the next twelve months, the Company plans to complete the current projects we have already begun coding.

Our marketing and business management/executive team will operate from both Shanghai China and our offices in San Jose.Francisco. We will continue to explore new concepts and opportunities to invest in projects that meet our criteria. Ourcriteria We have incurred expenses and operating losses, as part of our activities in developing e-commerce platforms, B2BCHX, OFFICEHOP, ROOSTER ESSENTIALS and in Global Hemp Service LLC.V2 The capital we raise will go into marketing, acquisitions and revenue generation. This will take our vision forward and to the next level.

The APPlife Digital Solutions business model is two-fold. First, is to developmarket our current in-house developed projects OfficeHop, B2BCHX, ROOSTER ESSENTIALS ecommerce and build out our Drinx and Rooster Apps and webcloud based business over the next year.year, work to add partnerships like the Global Hemp Service LLC and to add additional in-house developed projects including Lollipop NFT in the second quarter of 2023 and DRINX starting in 2023.  We plan to engage multiple resources, add staff and partnerscreate partnerships as needed and as capital becomes available to market and grow revenue for B2BCHX, OFFICE HOP, LOLLIPOP NFT and ROOSTER ESSENTIALS.

The second, but equally important part of our first two completed projects B2BCHXbusiness model is to target acquisitions and Smartrade.  We anticipate that Drinx and Rooster will launch and be marketed within the next twelve months.  In additional to our App development, we intend to find projects that can be assisted by our marketing and capitalization capabilities where we can play an active role in the project’s success.success and make the acquisitions to add to our revenue stream. We seek acquisition targets that have a model that fits our vision and area of interest, is currently generating revenue with room for growth and a strong management team that will stay on board and continue to operate the entity post acquisition.


10


Our current projects:

B2BCHX is our first fully developed app that is available in Google Play and a functioning ecommerce and mobile website.  B2BCHX allows business owners around the world to order three levels of background checks in English on Chinese companies to prevent fraudulent business transactions, to gather information in order to gain confidence when doing business with a Chinese entity or to pursue legal remedy against fraudulent Chinese Company. The reports are researched and written by a licensed law firm in Shanghai China in a partnership agreement with B2BCHX. These reports are not auto generated and are carefully researched to give our users the most accurate information.  The retail price for each report is $79, $399 and $1,299. The partnership with the law firm is on a 20% revenue share, which leaves B2BCHX an 80% per report profit margin to cover development expenses, maintenance and profit.

ROOSTER ESSENTIALS ecommerce website, mobile website and app (iOS and Google Play) has been developed and launched BETA operations in the third quarter of fiscal year 2020 and launched its full commercial operations in the second quarter of 2022. ROOSTER ESSENTIALS is an online men’s grooming supply store, and it allows mento fully customize which products they receive and set up an auto-delivery schedule for each product for automatic recurring delivery. ROOSTER ESSENTIALS currently carries over 200 products from over 80 brands. We anticipate the sources of revenue will come from purchases averaging $500 per user, per year and advertising and sponsorships.

OFFICE HOP entered beta testing in the fourth quarter of 2021 and is now fully functional and began commercial operations in January 2022.  We believe OFFICE HOP fits perfectly into the needs of the post Covid working world, where short term offices and meeting rooms will be in high demand. The OFFICE HOP model is like Airbnb for short term shared or private office space and meeting rooms. Those offices that have an extra office, shared desk, an empty meeting room or conference room may list the space and act as a host for a user. Those users in need of a short-term shared desk, meeting room or private office may locate one on our platform and rent it out for use as needed by the hour, half day, full day, week or month. We will also offer access to creative spaces such as photo studios and pop-up art galleries and will offer restaurants with private rooms a way to rent out the space with a menu included for group or lunch meetings. The revenue is expected to come from the 10-15% service fee charged to Users for finding and making a transaction with one of our listed properties.  The platform is global. We will begin operations in North America and Europe and then eventually operate in South America and Asia. 

Global Hemp Services LLC is a low risk and low cost participation in the fast growing Hemp and CBD market space. We have licensed out our fully functional ecommerce platform in exchange for a 15% equity position and 2.5% revenue share, with exclusive rights to purchase an additional 36% of the equity (for a total of 51%) upon reaching revenue benchmarks. Global Hemp Service distributes Hemp and CBD products globally, including Hemp based building materials, textiles, plastics, paper, personal care items and various CBD products. They will distribute wholesale to shops and stores and retail directly to consumers.

Lollipop NFT will be an online marketplace, consignment store, creator platform, and wallet for non-fungible token sand is being developed for use by individuals of all levels, from beginners to experts. We have completed the design and preliminary development phase of this project. We expect to launch the platform in our second quarter of 2023. Users do not need have a superior technology background or a high-level understanding of non-fungible tokens to enjoy and profit from creating and selling NFT’s.

Our DRINX project is in early stage of development and we believe the beta version will be ready by the second quarter of fiscal year 2023. DRINX app allows anyone to purchase a virtual drink ticket anywhere and at any time for friends and colleagues.  We anticipate the sources of revenue will come from advertising and sponsorships from alcohol companies promoting products on the app, user fee of $0.99 to send each drink and discounts provided by the bars and restaurants for purchases made by the app.


11


Results of Operations for Three Months Ended September 30, 2022 and September 30, 2021

 

Revenue

 

Since inception throughFor the periodthree months ended December 31, 2018,September 30, 2022 and 2021, we did not generate any revenue.generated revenue of $16,961 and $840, respectively. The Company has been in the process of marketing and developing its apps, hiring developers and coders, incurring professional fees for registering its common stock and identifying other apps and partnerships to generate revenues as the Company expands its operations.

 

Operating Income (Loss)Loss

 

For the three and six months ended December 31, 2018September 30, 2022 and 2021 we had operating expenseslosses of $430,593$660,825 and $460,859,$897,617, respectively.  This loss was due primarily to the stock compensation to the CEO and professional fees paid to consultants.

 

Other Income (Expense)

 

For the three and six months ended December 31, 2018,September 30, 2022 and 2021, we incurred $2,573a loss of and $4,066 of$2.513 and $21,981 from other expense,income and expenses, respectively, allwhich was primarily due to interest expense on notes payable to shareholders and change in fair value of derivative liability. We recorded gain of $115,249 due to change in fair value of derivative liability and $117,762 of interest expense for the three months ended September 30, 2022. Similarly, for the three months ended September 30, 2021, we had $48,619 of gain due to settlement of debt, a gain of $18,387 due to change in fair value of derivative liability and $88,987 of interest expense.

 

Net loss

 

We reported a net loss of $433,166$659,747 and $464,925$919,598 for the three and six months endedDecember 31, 2018, September 30, 2022 and 2021, respectively.

 

Working Capital

 

 December 31, 2018

 

June 30, 2018

 

 

 

 

 

September 30, 2022

 

 

June  30, 2022

Current assets

$

312,930

$

21,490

$

301,126

 

$

261,471

Current liabilities

 

150,676

 

209,077

 

1,219,500

 

 

980,329

Working capital / (deficit)

$

162,254

$

(187,587)

Working capital

$

(918,374)

 

$

(718,858)

We anticipate generating losses and, therefore, may be unable to continue operations in the future. If we require additional capital, we wouldwill have to issue debt or equity or enter into a strategic arrangement with a third party.

Going Concern

As reflected in the accompanying financial statements, the Company has nominimal revenue generating operations and has an accumulated deficit $637,512$14,037,578 and $172,587$ 13,377,831 as ofDecember 31, 2018 September 30, 2022 and June 30, 2018, respectively.2022, respectively. In addition, the Company has experienced negative cash flows from operations since inception. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is




dependent on the Company’s ability to raise additional capital and implement its business plan. There can be no assurance that any additional financings, would be available to the company unsatisfactory terms and conditions if at all. The current pandemic known as COVID-19 as described in Note 5, creates additional uncertainty. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Management believes that actions presently being taken

The Company anticipates additional equity financings to obtain additional funding and implement its strategic plans providefund operations in the opportunity forfuture. Should management fail to adequately address the issue, the Company may have to continue as a going concern.reduce its business activities or curtail its operations.  


12


Liquidity and Capital Resources

 

Six months ended December 31, 2018

 

 

 

Three Months Ended

September 30, 2022

 

Three Months

Ended

September 30, 2021

Net Cash Used in Operating Activities

$

(46,382)

$

(189,116)

$

(224,791)

Net Cash Used in Investing Activities

 

(285,716)

 

 

Net Cash Provided by Financing Activities

 

633,538

 

225,000

 

480,000

Net Increase in Cash

$

301,440

$

35,884

$

255,209

 

Our cash was $312,930 at December 31, 2018.$225,117 on September 30, 2022.  We recorded a net loss of $464,925$659,747 for the sixthree months ended December 31, 2018.September 30, 2022. We expect our expenses will continue to increase during the foreseeable future as a result of increased operations and the development of our apps and business operations.  We anticipate generating revenues with our B2BCHX app, but only minimal revenues for our other apps over the next twelve months.  Consequently, we are dependent on the proceeds from future debt or equity investments to sustain our operations and implement our business plan.  If we are unable to raise sufficient capital, we will be required to delay or forego some portion of our business plan, which would have a material adverse effect on our anticipated results from operations and consolidated financial condition.  There is no assurance that we will be able to obtain necessary amounts of capital or that our estimates of our capital requirements will prove to be accurate.

We presently do not have any significant credit available, bank financing or other external sources of liquidity.  Due to our operating losses, our operations have not been a source of liquidity.  We will need to obtain additional capital in order to expand operations and become profitable.  In order to obtain capital, we may need to sell additional shares of our common stock or borrow funds from private lenders.  There can be no assurance that we will be successful in obtaining additional funding.

To the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities may result in dilution to existing stockholders. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions on our operations. Regardless of whether our cash assets prove to be inadequate to meet our operational needs, we may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to existing shareholders. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect significant amounts owed to us, or experience unexpected cash requirements that would force us to seek alternative financing.

No assurance can be given that sources of financing will be available to us and/or that demand for our equity/debt instruments will be sufficient to meet our capital needs, or that financing will be available on terms favorable to us. If funding is insufficient at any time in the future, we may not be able to take advantage of business opportunities or respond to competitive pressures or may be required to reduce the scope of our planned marketing efforts and development of our apps, any of which could have a negative impact on our business and operating results. In addition, insufficient funding may have a material adverse effect on our financial condition, which could require us to:




·Curtail the development of our apps,   

·Seek strategic partnerships that may force us to relinquish significant rights to our apps, or   

·Explore potential mergers or sales of significant assets of our Company.   

 

InvestingOperating Activities

On May 3, 2018,

During the three months ended September 30, 2022 and 2021, the Company entered intoused $188,116 and $224,791 in cash to fund our operating activities, respectively. The cash used in operating activities in 2022 is the result of net loss during the period offset primarily by amortization of debt discount, stock compensation expense and an agreement to purchase 21%increase in working capital accounts.


13


During the three months ended September 30, 2021, the cash used was primarily the result of Smartrade Exchange Services, Inc. (“Smartrade”) for $450,000stock compensation and changes in various tranches based on defined milestones. Payment shall be madeworking capital accounts.  The cash used in five installments, each are 45 days apart, over six months beginning on October 15, 2018, as each milestoneoperating activities in 2021 is completed. On the dateresult of net loss during the agreement, Smartrade issued 4.66%period offset primarily by amortization of its commondebt discount, stock on a fully diluted basis, to the Company. In exchange, the Company shall pay $100,000 to Smartrade on October 15, 2018. On September 4,2018, the Company acquiredcompensation expense and an additional 3% of Smartrade’s common stock for $64,286. On October 18, 2018, the Company entered into an agreement to purchase an additional 1% of Smartrade’s common stock for $21,429 and receive a royalty of 2.5% of gross revenues of Smartrade to be distributed on a quarterly basis.  On December 7, 2018, the Company paid the second installment of $100,000 for an additional 4.66% of Smartrade’s common stock.   In addition, theincrease in working capital accounts. The Company also holds onerecorded gain on settlement of five seats on Smartrade’s board of directors.  Smartrade has not created formal governance documents for their board of directorsdebt and the current board operates in an advisory capacity only and simply consults with the officers of Smartrade.  The board of directors has no direct control over the day to day operations of Smartrade.  related accrued expense.

Smartrade is a cryptocurrency exchange platform that allows retail customers to buy and sell cryptocurrencies for their personal accounts.  We assist Smartrade with marketing, but we are not involved in the day to day operations of Smartrade or its exchange platform.  This arrangement enables us to review Smartrade’s marketing and advertising materials so that we can attempt to prevent Smartrade from releasing any illegal or incorrect information. We also created the name brand of ‘Smartrade” and our arrangement will enable us to protect both the brand name and the Company, however there can be no assurance that this arrangement will provide us with the ability to prevent illegal or incorrect information from being released or that the brand name will be protected.

Smartrade is operating in Canada, parts of the European Union, South America and Asia. They are not operating in the Unites States.  Any new accounts opened by Unites States citizens are rejected based on home address or identification from the US turned in during the KYC process.We believe that our investment in Smartrade will provide additional revenue to the Company as Smartrade expands into other markets, as well as adopting more cryptocurrencies to buy and sell for its customers pending necessary regulatory approvals.  

Financing Activities  

On April 4, 2018,

Net cash provided by financing activities was $225,000 and $480,000 during the three months ended September 30, 2022 and 2021, respectively. During the three months ended September 30, 2022, the Company engaged GHS Investments, LLC (“GHS”) to provide funding.  GHS paid expenses on behalfreceived $225,000 of proceeds from the Company and charged a commitment fee in the form of promissory note.  The notes carry an 8% annual interest rate and the balanceissuance of notes payable at December 31, 2018 was $84,000.  to shareholders.

During the six months ended December 31, 2018,September 30, 2021, the Company raised $623,538received $520,000 from the saleproceeds received from issuance of common stock and received additional proceedsoffset by payment on notes payable of $10,000 from issuance of notes payable.  Interest expense accrued for the three and six months ended December 31, 2018 was $2,560 and $4,053, respectively.$40,000.   

Professional Fees

Professional fees were $26,127 and $29,002 for the three and six months ended December 31, 2018. The Company expects professional fee costs to increase as the Company is a public reporting company with the Securities and Exchange Commission, which requires that it maintain relationships with both PCAOB registered audit firms and securities counsel to assist with the SEC reporting requirements. In addition, the Company may also attempt to




purchase other entities or assets and operations of other entities if the advantageous situation presents itself. This could require the Company to incur substantial professional fees.

Critical Accounting Policies and Estimates

The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles (“GAAP”) and the Company’s discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions and estimates that affect the amounts reported in its financial statements and accompanying notes. Note 1, “Summary of Significant Accounting Policies,” of the Notes to Financial Statements included in this Form 10-Q, describes the significant accounting policies and methods used in the preparation of the Company’s financial statements. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates, and such differences may be material.

Management believes the Company’s critical accounting policies and estimates are those related to revenue recognition. Management considers these policies critical because they are both important to the portrayal of the Company’s financial condition and operating results, and they require management to make judgments and estimates about inherently uncertain matters. The Company’s management has reviewed these critical accounting policies and related disclosures.

Revenue Recognition

The Company will recognize revenue from the sale of products and services in accordance with ASC 606, Revenue from Contracts with Customers, by applying the following steps:  (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation is satisfied.

Emerging Growth Company

We are an “emerging growth company” under the federal securities laws and will be subject to reduced public company reporting requirements. In addition, Section 107 of the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We are choosing to take advantage of the extended transition period for complying with new or revised accounting standards. As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates.

Recently Issued Accounting Pronouncements

We do not expect the adoption of any recently issued accounting pronouncements to have a significant impact on our net results of operations, financial position, or cash flows.

Seasonality

 

We do not expect our sales to be impacted by seasonal demands for our products and services.


14


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.




ITEM 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by our company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management carried out an evaluation under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 ("Exchange Act").  Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures were not effective as of December 31, 2018,September 30, 2021, due to the material weaknesses resulting from the Board of Directors not currently having any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K, and controls were not designed and in place to ensure that all disclosures required were originally addressed in our financial statements. 

 

Changes in Internal Control over Financial Reporting

 

Our management has also evaluated our internal control over financial reporting, and there have been no significant changes in our internal controls or in other factors that could significantly affect those controls subsequent to the date of our last evaluation.

 

The Company is not required by current SEC rules to include, and does not include, an auditor's attestation report. The Company's registered public accounting firm has not attested to Management's reports on the Company's internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS.

 

We know of no material, existing or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation.  There are no proceedings in which our director, officer or any affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

 

ITEM 1A.  RISK FACTORS.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

On October 30, 2018, the Company issued 171,429 shares to a private investor for $15,000, or $0.0875 per share.  These shares were issued in reliance on an exemption from registration under the Securities Act of 1933 set forth in Section 4(2) thereof and Rule 506 of Regulation D promulgated thereunder as the transaction did not involve a public offering and there was no general soliciation.None

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

 

None.



15


ITEM 4.  MINE SAFETY DISCLOSURES.

 

Not Applicable.

 

ITEM 5.  OTHER INFORMATION.

None.

 

ITEM 6.  EXHIBITS

 

Exhibit Number

Description of Exhibit

Filing

3. 1

Articles of Incorporation

Filed herewith.

3. 2

Bylaws

Filed herewith.Filing

31. 1

Certification of Principal Executive Officer Pursuant to Rule 13a-14

Filed herewith.

31. 2

Certification of Principal Financial Officer Pursuant to Rule 13a-14

Filed herewith.

32.0132. 1

CEO and CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

Filed herewith.

101.INS*

XBRL Instance Document

Filed herewith.

101.SCH*

XBRL Taxonomy Extension Schema Document

Filed herewith.

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

Filed herewith.

101.LAB*

XBRL Taxonomy Extension Labels Linkbase Document

Filed herewith.

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

Filed herewith.

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

Filed herewith.

 

*Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.


16


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

APPLIFE DIGITAL SOLUTIONS, INC.

 

 

Dated: February 19, 2019November 10, 2022

/s/Matt Reid 

  

Matt Reid,
Principal Executive Officer,
Principal Accounting Officer and Director

  


16

17