UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
☒ | |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended
March 31,OR
☐ | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NO. 001
(Exact Name of Registrant as Specified in its Charter)
Georgia | 20‑5728270 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
945 East Paces Ferry Road NE, Suite 1600, Atlanta, Georgia | 30326 |
(Address of principal executive offices) | (Zip Code) |
(404) 995‑6050 | ||
(Registrant’s telephone number, including area code) | ||
Not Applicable | ||
(Former name, former address, and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, no par value | ACBI | The Nasdaq Stock Market LLC |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-212b‑2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-212b‑2 of the Exchange Act). Yes
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, no par value: 24,104,31121,461,027 shares outstanding as of April 30, 2019
Atlantic Capital Bancshares, Inc.
Form 10-Q
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED) |
Atlantic Capital Bancshares, Inc. and Subsidiary
|
|
|
|
|
|
|
|
| March 31, |
| December 31, | ||
|
| 2020 |
| 2019 | ||
(in thousands, except share data) |
| (unaudited) |
|
| ||
ASSETS |
|
|
|
|
|
|
Cash and due from banks |
| $ | 27,536 |
| $ | 45,249 |
Interest-bearing deposits in banks |
|
| 114,829 |
|
| 421,079 |
Cash and cash equivalents |
|
| 142,365 |
|
| 466,328 |
Investment securities available for sale |
|
| 280,390 |
|
| 282,461 |
Investment securities held to maturity, net of allowance for credit losses of $14 at March 31, 2020 |
|
| 186,015 |
|
| 116,972 |
Other investments |
|
| 27,140 |
|
| 27,556 |
Loans held for sale |
|
| — |
|
| 370 |
Loans held for investment |
|
| 1,932,909 |
|
| 1,873,524 |
Less: Allowance for credit losses |
|
| (24,896) |
|
| (18,535) |
Loans held for investment, net |
|
| 1,908,013 |
|
| 1,854,989 |
Premises and equipment, net |
|
| 22,533 |
|
| 22,536 |
Bank owned life insurance |
|
| 66,761 |
|
| 66,421 |
Goodwill |
|
| 19,925 |
|
| 19,925 |
Other intangibles, net |
|
| 2,785 |
|
| 3,027 |
Other real estate owned |
|
| 779 |
|
| 278 |
Other assets |
|
| 62,952 |
|
| 49,516 |
Total assets |
| $ | 2,719,658 |
| $ | 2,910,379 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Noninterest-bearing demand |
| $ | 712,919 |
| $ | 824,646 |
Interest-bearing checking |
|
| 368,463 |
|
| 373,727 |
Savings |
|
| 567 |
|
| 1,219 |
Money market |
|
| 982,109 |
|
| 1,173,218 |
Time |
|
| 66,793 |
|
| 44,389 |
Brokered deposits |
|
| 94,268 |
|
| 81,847 |
Total deposits |
|
| 2,225,119 |
|
| 2,499,046 |
Federal funds purchased |
|
| 75,000 |
|
| — |
Long-term debt |
|
| 49,916 |
|
| 49,873 |
Other liabilities |
|
| 37,323 |
|
| 34,965 |
Total liabilities |
|
| 2,387,358 |
|
| 2,583,884 |
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
Preferred Stock, no par value - 10,000,000 shares authorized; no shares issued and outstanding as of |
|
| — |
|
| — |
Common stock, no par value - 100,000,000 shares authorized; 21,479,986 and 21,751,026 shares |
|
| 224,233 |
|
| 230,265 |
Retained earnings |
|
| 93,721 |
|
| 91,669 |
Accumulated other comprehensive income (loss) |
|
| 14,346 |
|
| 4,561 |
Total shareholders’ equity |
|
| 332,300 |
|
| 326,495 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
| $ | 2,719,658 |
| $ | 2,910,379 |
See Accompanying Notes to Consolidated Financial Statements
1
March 31, 2019 | December 31, 2018 | |||||||
(in thousands, except share data) | (unaudited) | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 36,992 | $ | 42,895 | ||||
Interest-bearing deposits in banks | 76,720 | 216,040 | ||||||
Other short-term investments | 29,457 | 9,457 | ||||||
Cash and cash equivalents | 143,169 | 268,392 | ||||||
Securities available-for-sale | 402,640 | 402,486 | ||||||
Other investments | 28,844 | 29,236 | ||||||
Loans held for sale | 1,530 | 5,889 | ||||||
Loans held for sale - discontinued operations(1) | 384,779 | 373,030 | ||||||
Loans held for investment | 1,734,557 | 1,728,073 | ||||||
Less: Allowance for loan losses | (18,107 | ) | (17,851 | ) | ||||
Loans held for investment, net | 1,716,450 | 1,710,222 | ||||||
Premises held for sale - discontinued operations(1) | 11,317 | 7,722 | ||||||
Premises and equipment, net | 19,730 | 9,779 | ||||||
Bank owned life insurance | 65,486 | 65,149 | ||||||
Goodwill - discontinued operations(1) | 4,555 | 4,555 | ||||||
Goodwill and intangible assets, net | 21,376 | 21,523 | ||||||
Other real estate owned | 971 | 874 | ||||||
Other assets | 55,040 | 56,583 | ||||||
Total assets | $ | 2,855,887 | $ | 2,955,440 |
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 561,829 | $ | 602,252 | ||||
Interest-bearing checking | 233,838 | 252,490 | ||||||
Savings | 896 | 725 | ||||||
Money market | 962,741 | 987,183 | ||||||
Time | 22,069 | 10,623 | ||||||
Brokered deposits | 65,811 | 99,241 | ||||||
Deposits to be assumed - discontinued operations(1) | 593,264 | 585,429 | ||||||
Total deposits | 2,440,448 | 2,537,943 | ||||||
Securities sold under agreements to repurchase - discontinued operations(1) | 9,821 | 6,220 | ||||||
Long-term debt | 49,746 | 49,704 | ||||||
Lease liabilities - discontinued operations(1) | 4,068 | — | ||||||
Other liabilities | 31,177 | 37,920 | ||||||
Total liabilities | 2,535,260 | 2,631,787 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||
Preferred Stock, no par value – 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2019 and December 31, 2018 | — | — | ||||||
Common stock, no par value – 100,000,000 shares authorized; 24,466,964 and 25,290,419 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively | 276,346 | 291,771 | ||||||
Retained earnings | 47,191 | 42,187 | ||||||
Accumulated other comprehensive (loss) income | (2,910 | ) | (10,305 | ) | ||||
Total shareholders’ equity | 320,627 | 323,653 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,855,887 | $ | 2,955,440 | ||||
(1)Assets and liabilities related to the sale of Tennessee and northwest Georgia banking operations were classified as held for sale as of March 31, 2019 and December 31, 2018. |
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Income(1)
(Unaudited)
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
(in thousands, except per share data) |
| 2020 |
| 2019 |
| ||
INTEREST INCOME |
|
|
|
|
|
|
|
Loans, including fees |
| $ | 22,426 |
| $ | 22,752 |
|
Investment securities |
|
| 2,732 |
|
| 2,631 |
|
Interest and dividends on other interest-earning assets |
|
| 865 |
|
| 814 |
|
Total interest income |
|
| 26,023 |
|
| 26,197 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
Interest on deposits |
|
| 4,182 |
|
| 4,831 |
|
Interest on federal funds purchased and securities sold under agreements to repurchase |
|
| 32 |
|
| 118 |
|
Interest on long-term debt |
|
| 829 |
|
| 824 |
|
Total interest expense |
|
| 5,043 |
|
| 5,773 |
|
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES |
|
| 20,980 |
|
| 20,424 |
|
Provision for credit losses |
|
| 8,074 |
|
| 814 |
|
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES |
|
| 12,906 |
|
| 19,610 |
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
Service charges |
|
| 1,232 |
|
| 794 |
|
Gain (loss) on sales of other assets |
|
| 5 |
|
| (3) |
|
Derivatives income (loss) |
|
| 246 |
|
| (111) |
|
Bank owned life insurance |
|
| 362 |
|
| 360 |
|
SBA lending activities |
|
| 414 |
|
| 1,086 |
|
Other noninterest income |
|
| 163 |
|
| 210 |
|
Total noninterest income |
|
| 2,422 |
|
| 2,336 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
Salaries and employee benefits |
|
| 8,476 |
|
| 9,213 |
|
Occupancy |
|
| 794 |
|
| 639 |
|
Equipment and software |
|
| 779 |
|
| 739 |
|
Professional services |
|
| 705 |
|
| 775 |
|
Communications and data processing |
|
| 897 |
|
| 675 |
|
Marketing and business development |
|
| 153 |
|
| 226 |
|
Travel, meals and entertainment |
|
| 140 |
|
| 166 |
|
FDIC premiums |
|
| — |
|
| 235 |
|
Other noninterest expense |
|
| 933 |
|
| 1,127 |
|
Total noninterest expense |
|
| 12,877 |
|
| 13,795 |
|
INCOME FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES |
|
| 2,451 |
|
| 8,151 |
|
Provision for income taxes |
|
| 327 |
|
| 1,711 |
|
NET INCOME FROM CONTINUING OPERATIONS |
|
| 2,124 |
|
| 6,440 |
|
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
|
Income (loss) from discontinued operations |
| $ | — |
| $ | (1,417) |
|
Provision (benefit) for income taxes |
|
| — |
|
| (354) |
|
Net income (loss) from discontinued operations |
|
| — |
|
| (1,063) |
|
NET INCOME |
| $ | 2,124 |
| $ | 5,377 |
|
|
|
|
|
|
|
|
|
Net income (loss) per common share ‑ basic |
|
|
|
|
|
|
|
Net income per common share - continuing operations |
| $ | 0.10 |
| $ | 0.26 |
|
Net income (loss) per common share - discontinued operations |
|
| — |
|
| (0.04) |
|
Net income per common share ‑ basic |
|
| 0.10 |
|
| 0.22 |
|
Net income (loss) per common share ‑ diluted |
|
|
|
|
|
|
|
Net income per common share - continuing operations |
| $ | 0.10 |
| $ | 0.26 |
|
Net income (loss) per common share - discontinued operations |
|
| — |
|
| (0.04) |
|
Net income per common share ‑ diluted |
|
| 0.10 |
|
| 0.21 |
|
See Accompanying Notes to Consolidated Financial Statements
2
Three Months Ended | |||||||
March 31, | |||||||
(in thousands, except per share data) | 2019 | 2018 | |||||
INTEREST INCOME | |||||||
Loans, including fees | $ | 22,752 | $ | 17,972 | |||
Investment securities available-for-sale | 2,631 | 2,592 | |||||
Interest and dividends on other interest-earning assets | 814 | 715 | |||||
Total interest income | 26,197 | 21,279 | |||||
INTEREST EXPENSE | |||||||
Interest on deposits | 4,831 | 2,424 | |||||
Interest on Federal Home Loan Bank advances | — | 509 | |||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 118 | 79 | |||||
Interest on long-term debt | 824 | 829 | |||||
Total interest expense | 5,773 | 3,841 | |||||
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES | 20,424 | 17,438 | |||||
Provision for loan losses | 814 | 772 | |||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 19,610 | 16,666 | |||||
NONINTEREST INCOME | |||||||
Service charges | 794 | 707 | |||||
Gain (loss) on sales of other assets | (3 | ) | (46 | ) | |||
Trust income | — | 518 | |||||
Derivatives income | (111 | ) | 114 | ||||
Bank owned life insurance | 360 | 369 | |||||
SBA lending activities | 1,086 | 1,302 | |||||
Other noninterest income | 210 | 198 | |||||
Total noninterest income | 2,336 | 3,162 | |||||
NONINTEREST EXPENSE | |||||||
Salaries and employee benefits | 9,213 | 8,950 | |||||
Occupancy | 639 | 885 | |||||
Equipment and software | 739 | 586 | |||||
Professional services | 775 | 825 | |||||
Postage, printing and supplies | 48 | 37 | |||||
Communications and data processing | 675 | 681 | |||||
Marketing and business development | 226 | 140 | |||||
FDIC premiums | 235 | 108 | |||||
Other noninterest expense | 1,245 | 1,076 | |||||
Total noninterest expense | 13,795 | 13,288 | |||||
INCOME FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES | 8,151 | 6,540 | |||||
Provision for income taxes | 1,711 | 1,349 | |||||
NET INCOME FROM CONTINUING OPERATIONS | 6,440 | 5,191 | |||||
DISCONTINUED OPERATIONS | |||||||
Loss from discontinued operations | $ | (1,417 | ) | $ | (204 | ) | |
Income tax benefit | (354 | ) | (51 | ) | |||
Net loss from discontinued operations | (1,063 | ) | (153 | ) | |||
NET INCOME | $ | 5,377 | $ | 5,038 | |||
(1)Discontinued operations have been reported retrospectively for all periods presented. |
Three Months Ended | |||||||
March 31, | |||||||
(in thousands, except per share data) | 2019 | 2018 | |||||
Net income (loss) per common share ‑ basic | |||||||
Net income per common share - continuing operations | $ | 0.26 | $ | 0.20 | |||
Net loss per common share - discontinued operations | (0.04 | ) | (0.01 | ) | |||
Net income per Common Share ‑ basic | 0.22 | 0.20 | |||||
Net income (loss) per common share ‑ diluted | |||||||
Net income per common share - continuing operations | $ | 0.26 | $ | 0.20 | |||
Net loss per common share - discontinued operations | (0.04 | ) | (0.01 | ) | |||
Net income per common share ‑ diluted | 0.21 | 0.19 | |||||
(1)Discontinued operations have been reported retrospectively for all periods presented. |
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| |||
|
|
| March 31, |
| |||
(in thousands) |
| 2020 |
| 2019 |
| ||
Net income |
| $ | 2,124 |
| $ | 5,377 |
|
Other comprehensive income |
|
|
|
|
|
|
|
Unrealized gains on available-for-sale securities: |
|
|
|
|
|
|
|
Unrealized holding gains arising during the period, net of tax of $1,077 and $2,119, respectively |
|
| 3,317 |
|
| 6,353 |
|
Unrealized gains on available-for-sale securities, net of tax |
|
| 3,317 |
|
| 6,353 |
|
Cash flow hedges: |
|
|
|
|
|
|
|
Net unrealized derivative gains on cash flow hedges, net of tax of $2,114 and $347, respectively |
|
| 6,468 |
|
| 1,042 |
|
Changes from cash flow hedges |
|
| 6,468 |
|
| 1,042 |
|
Other comprehensive income, net of tax |
|
| 9,785 |
|
| 7,395 |
|
Comprehensive income |
| $ | 11,909 |
| $ | 12,772 |
|
See Accompanying Notes to Consolidated Financial Statements
3
Three Months Ended | |||||||
March 31, | |||||||
(in thousands) | 2019 | 2018 | |||||
Net income | $ | 5,377 | $ | 5,038 | |||
Other comprehensive income | |||||||
Unrealized gains (losses) on available-for-sale securities: | |||||||
Unrealized holding gains (losses) arising during the period, net of tax of $2,119 and ($2,137), respectively | 6,353 | (6,414 | ) | ||||
Unrealized gains (losses) on available-for-sale securities, net of tax | 6,353 | (6,414 | ) | ||||
Cash flow hedges: | |||||||
Net unrealized derivative gains (losses) on cash flow hedges, net of tax of $347 and ($470), respectively | 1,042 | (1,410 | ) | ||||
Changes from cash flow hedges | 1,042 | (1,410 | ) | ||||
Other comprehensive income (loss), net of tax | 7,395 | (7,824 | ) | ||||
Comprehensive income (loss) | $ | 12,772 | $ | (2,786 | ) |
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Shareholders’ Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |
|
|
|
|
|
|
|
|
|
| Other |
|
|
| |
For the Three Months Ended March 31, 2020 |
| Common Stock |
| Retained |
| Comprehensive |
|
|
| |||||
(in thousands, except share data) |
| Shares |
| Amount |
| Earnings |
| Income (Loss) |
| Total | ||||
Balance - December 31, 2019 |
| 21,751,026 |
| $ | 230,265 |
| $ | 91,669 |
| $ | 4,561 |
| $ | 326,495 |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| — |
|
| — |
|
| 2,124 |
|
| — |
|
| 2,124 |
Change in unrealized gains (losses) on investment securities available-for-sale, net |
| — |
|
| — |
|
| — |
|
| 3,317 |
|
| 3,317 |
Change in unrealized gains (losses) on cash flow hedges |
| — |
|
| — |
|
| — |
|
| 6,468 |
|
| 6,468 |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| 11,909 |
Change in accounting principle - allowance for credit losses |
| — |
|
| — |
|
| (72) |
|
| — |
|
| (72) |
Net issuance of restricted stock |
| 68,067 |
|
| — |
|
| — |
|
| — |
|
| — |
Issuance of common stock for option exercises |
| 54,486 |
|
| 535 |
|
| — |
|
| — |
|
| 535 |
Issuance of common stock for long-term incentive plan |
| 25,265 |
|
| 444 |
|
| — |
|
| — |
|
| 444 |
Restricted stock activity |
| — |
|
| 421 |
|
| — |
|
| — |
|
| 421 |
Stock-based compensation |
| — |
|
| 17 |
|
| — |
|
| — |
|
| 17 |
Performance share compensation |
| — |
|
| (38) |
|
| — |
|
| — |
|
| (38) |
Stock repurchases |
| (418,858) |
|
| (7,411) |
|
| — |
|
| — |
|
| (7,411) |
Balance - March 31, 2020 |
| 21,479,986 |
| $ | 224,233 |
| $ | 93,721 |
| $ | 14,346 |
| $ | 332,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
| |
|
|
|
|
|
|
|
|
|
| Other |
|
|
| |
For the Three Months Ended March 31, 2019 |
| Common Stock |
| Retained |
| Comprehensive |
|
|
| |||||
(in thousands, except share data) |
| Shares |
| Amount |
| Earnings |
| Income (Loss) |
| Total | ||||
Balance - December 31, 2018 |
| 25,290,419 |
| $ | 291,771 |
| $ | 42,187 |
| $ | (10,305) |
| $ | 323,653 |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| — |
|
| — |
|
| 5,377 |
|
| — |
|
| 5,377 |
Change in unrealized gains (losses) on investment securities available-for-sale, net |
| — |
|
| — |
|
| — |
|
| 6,353 |
|
| 6,353 |
Change in unrealized gains (losses) on cash flow hedges |
| — |
|
| — |
|
| — |
|
| 1,042 |
|
| 1,042 |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
| 12,772 |
Change in accounting principle - leases |
| — |
|
| — |
|
| (373) |
|
| — |
|
| (373) |
Net issuance of restricted stock |
| 60,240 |
|
| — |
|
| — |
|
| — |
|
| — |
Issuance of common stock for option exercises |
| 37,922 |
|
| 445 |
|
| — |
|
| — |
|
| 445 |
Issuance of common stock for long-term incentive plan |
| 35,678 |
|
| 655 |
|
| — |
|
| — |
|
| 655 |
Restricted stock activity |
| — |
|
| 374 |
|
| — |
|
| — |
|
| 374 |
Stock-based compensation |
| — |
|
| 81 |
|
| — |
|
| — |
|
| 81 |
Performance share compensation |
| — |
|
| 95 |
|
| — |
|
| — |
|
| 95 |
Stock repurchases |
| (957,295) |
|
| (17,075) |
|
| — |
|
| — |
|
| (17,075) |
Balance - March 31, 2019 |
| 24,466,964 |
| $ | 276,346 |
| $ | 47,191 |
| $ | (2,910) |
| $ | 320,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Consolidated Financial Statements
4
Common Stock | Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||
(in thousands, except share data) | Shares | Amount | Retained Earnings | Total | |||||||||||||||
Balance - December 31, 2017 | 25,712,909 | $ | 299,474 | $ | 12,810 | $ | (3,859 | ) | $ | 308,425 | |||||||||
Comprehensive income: | |||||||||||||||||||
Net income | — | — | 5,038 | — | 5,038 | ||||||||||||||
Reclassification of tax effects from AOCI | — | — | 844 | (844 | ) | — | |||||||||||||
Change in unrealized gains on investment securities available-for-sale, net | — | — | — | (6,414 | ) | (6,414 | ) | ||||||||||||
Change in unrealized gains (losses) on cash flow hedges | — | — | — | (1,410 | ) | (1,410 | ) | ||||||||||||
Total comprehensive income | (2,786 | ) | |||||||||||||||||
Change in accounting principle - revenue recognition | — | — | 1 | — | 1 | ||||||||||||||
Net issuance of restricted stock | (2,023 | ) | — | — | — | — | |||||||||||||
Issuance of common stock for option exercises | 22,481 | 325 | — | — | 325 | ||||||||||||||
Issuance of common stock for long-term incentive plan | 38,841 | 687 | — | — | 687 | ||||||||||||||
Restricted stock activity | — | 349 | — | — | 349 | ||||||||||||||
Stock-based compensation | — | 58 | — | — | 58 | ||||||||||||||
Balance - March 31, 2018 | 25,772,208 | $ | 300,893 | $ | 18,693 | $ | (12,527 | ) | $ | 307,059 | |||||||||
Balance - December 31, 2018 | 25,290,419 | $ | 291,771 | $ | 42,187 | $ | (10,305 | ) | $ | 323,653 | |||||||||
Comprehensive income: | |||||||||||||||||||
Net income | — | — | 5,377 | — | 5,377 | ||||||||||||||
Change in unrealized gains (losses) on investment securities available-for-sale, net | — | — | — | 6,353 | 6,353 | ||||||||||||||
Change in unrealized gains (losses) on cash flow hedges | — | — | — | 1,042 | 1,042 | ||||||||||||||
Total comprehensive income | 12,772 | ||||||||||||||||||
Change in accounting principle - leases | — | — | (373 | ) | — | (373 | ) | ||||||||||||
Net issuance of restricted stock | 60,240 | — | — | — | — | ||||||||||||||
Issuance of common stock for option exercises | 37,922 | 445 | — | — | 445 | ||||||||||||||
Issuance of common stock for long-term incentive plan | 35,678 | 655 | — | — | 655 | ||||||||||||||
Restricted stock activity | — | 374 | — | — | 374 | ||||||||||||||
Stock-based compensation | — | 81 | — | — | 81 | ||||||||||||||
Performance share compensation | — | 95 | — | — | 95 | ||||||||||||||
Stock repurchases | (957,295 | ) | (17,075 | ) | — | — | (17,075 | ) | |||||||||||
Balance - March 31, 2019 | 24,466,964 | $ | 276,346 | $ | 47,191 | $ | (2,910 | ) | $ | 320,627 |
Atlantic Capital Bancshares, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
| Three Months Ended | ||||
|
| March 31, | ||||
(in thousands) |
| 2020 |
| 2019 | ||
OPERATING ACTIVITIES |
|
|
|
|
|
|
Net income from continuing operations |
| $ | 2,124 |
| $ | 6,440 |
Net loss from discontinued operations, net of tax |
|
| — |
|
| (1,063) |
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
|
|
Provision for credit losses |
|
| 8,074 |
|
| 814 |
Depreciation, amortization, and accretion |
|
| 898 |
|
| 886 |
Amortization of operating lease right-of-use assets |
|
| 555 |
|
| 665 |
Amortization of restricted stock and performance share compensation |
|
| 258 |
|
| 469 |
Stock option compensation |
|
| 17 |
|
| 81 |
Loss on disposition of premises and equipment, net |
|
| — |
|
| 3 |
Net write downs and gains on sales of other real estate owned |
|
| (5) |
|
| — |
Net increase in cash value of bank owned life insurance |
|
| (340) |
|
| (337) |
Origination of servicing assets |
|
| (105) |
|
| (298) |
Proceeds from sales of SBA loans |
|
| 6,399 |
|
| 17,134 |
Net (gains) on sale of SBA loans |
|
| (308) |
|
| (888) |
Changes in operating assets and liabilities - |
|
|
|
|
|
|
Net change in loans held for sale |
|
| 370 |
|
| 4,359 |
Net (increase) decrease in other assets |
|
| (7,280) |
|
| 1,542 |
Net decrease in accrued expenses and other liabilities |
|
| 856 |
|
| (17,496) |
Net cash provided by operating activities |
|
| 11,513 |
|
| 12,311 |
INVESTING ACTIVITIES |
|
|
|
|
|
|
Activity in securities available-for-sale: |
|
|
|
|
|
|
Prepayments |
|
| 6,203 |
|
| 8,193 |
Purchases |
|
| — |
|
| (311) |
Activity in securities held to maturity: |
|
|
|
|
|
|
Purchases |
|
| (69,141) |
|
| — |
Net change in loans held for investment |
|
| (65,909) |
|
| (23,385) |
Net change in assets held for sale - discontinued operations |
|
| — |
|
| (15,344) |
(Purchases) proceeds of Federal Home Loan Bank stock, net |
|
| — |
|
| (58) |
Proceeds from sales of other real estate owned |
|
| 88 |
|
| — |
(Purchases) of premises and equipment, net |
|
| (1,039) |
|
| (173) |
Net cash (used in) investing activities |
|
| (129,798) |
|
| (31,078) |
FINANCING ACTIVITIES |
|
|
|
|
|
|
Net change in deposits |
|
| (273,927) |
|
| (105,330) |
Net change in liabilities to be assumed - discontinued operations |
|
| — |
|
| 15,504 |
Net change in fed funds purchased |
|
| 75,000 |
|
| — |
Proceeds from exercise of stock options |
|
| 660 |
|
| 445 |
Repurchase of common stock |
|
| (7,411) |
|
| (17,075) |
Net cash (used in) financing activities |
|
| (205,678) |
|
| (106,456) |
NET CHANGE IN CASH AND CASH EQUIVALENTS |
|
| (323,963) |
|
| (125,223) |
CASH AND CASH EQUIVALENTS – beginning of period |
|
| 466,328 |
|
| 268,392 |
CASH AND CASH EQUIVALENTS – end of period |
| $ | 142,365 |
| $ | 143,169 |
SUPPLEMENTAL SCHEDULE OF CASH FLOWS |
|
|
|
|
|
|
Interest paid |
| $ | 5,850 |
| $ | 7,818 |
Income taxes paid |
|
| 344 |
|
| — |
See Accompanying Notes to Consolidated Financial Statements
5
Three Months Ended | |||||||
March 31, | |||||||
(in thousands) | 2019 | 2018 | |||||
OPERATING ACTIVITIES | |||||||
Net income from continuing operations | $ | 6,440 | $ | 5,191 | |||
Net income (loss) from discontinued operations, net of tax | (1,063 | ) | (153 | ) | |||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Provision for loan losses | 814 | 772 | |||||
Depreciation, amortization, and accretion | 886 | 1,078 | |||||
Amortization of operating lease right-of-use assets | 665 | — | |||||
Amortization of restricted stock and performance share compensation | 469 | 349 | |||||
Stock option compensation | 81 | 58 | |||||
Loss on disposition of premises and equipment, net | 3 | 44 | |||||
Net write downs and losses (gains) on sales of other real estate owned | — | 279 | |||||
Net increase in cash value of bank owned life insurance | (337 | ) | (347 | ) | |||
Origination of servicing assets | (298 | ) | (371 | ) | |||
Proceeds from sales of SBA loans | 17,134 | 19,337 | |||||
Net gains on sale of SBA loans | (888 | ) | (1,113 | ) | |||
Changes in operating assets and liabilities - | |||||||
Net change in loans held for sale | 4,359 | 652 | |||||
Net (increase) decrease in other assets | 1,542 | (246 | ) | ||||
Net decrease in accrued expenses and other liabilities | (17,496 | ) | (4,234 | ) | |||
Net cash provided by operating activities | 12,311 | 21,296 | |||||
INVESTING ACTIVITIES | |||||||
Activity in securities available-for-sale: | |||||||
Prepayments | 8,193 | 11,622 | |||||
Maturities and calls | — | 65 | |||||
Purchases | (311 | ) | (30,560 | ) | |||
Net change in loans held for investment | (23,385 | ) | (62,149 | ) | |||
Net change in assets held for sale - discontinued operations | (15,344 | ) | 18,260 | ||||
(Purchases) proceeds of Federal Home Loan Bank stock, net | (58 | ) | (6,097 | ) | |||
Proceeds from sales of other real estate | — | 9 | |||||
(Purchases) of premises and equipment, net | (173 | ) | (3,834 | ) | |||
Net cash (used in) investing activities | (31,078 | ) | (72,684 | ) | |||
FINANCING ACTIVITIES | |||||||
Net change in deposits | (105,330 | ) | (360,267 | ) | |||
Net change in liabilities to be assumed - discontinued operations | 15,504 | 13,757 | |||||
Net change in short-term borrowings | — | 40,000 | |||||
Proceeds from Federal Home Loan Bank advances | — | 430,000 | |||||
Repayments of Federal Home Loan Bank advances | — | (290,000 | ) | ||||
Proceeds from exercise of stock options | 445 | 325 | |||||
Repurchase of common stock | (17,075 | ) | — | ||||
Net cash (used in) financing activities | (106,456 | ) | (166,185 | ) | |||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (125,223 | ) | (217,573 | ) | |||
CASH AND CASH EQUIVALENTS – beginning of period | 268,392 | 330,014 | |||||
CASH AND CASH EQUIVALENTS – end of period | $ | 143,169 | $ | 112,441 | |||
Three Months Ended | |||||||
March 31, | |||||||
SUPPLEMENTAL SCHEDULE OF CASH FLOWS | 2019 | 2018 | |||||
Interest paid | $ | 7,818 | $ | 3,715 | |||
Income taxes paid | — | — |
ATLANTIC CAPITAL BANCSHARES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis of Presentation
The accounting and financial reporting policies of Atlantic Capital Bancshares, Inc. (“Atlantic Capital” or the “Company”) and its subsidiary, Atlantic Capital Bank, N.A. (the “Bank”), conform to accounting principles generally accepted in the United States of America (“GAAP”) and general banking industry practices. The accompanying interim consolidated financial statements have not been audited. All material intercompany balances and transactions have been eliminated.
In management’s opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are normal and recurring accruals considered necessary for a fair and accurate presentation. Certain prior period amounts have been reclassified to conform to the current year presentation. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in Atlantic Capital’s filingAnnual Report on Form 10-K.10‑K. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. Certain
Adoption of New Accounting Standard
On January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. Additionally, Accounting Standards Codification (“ASC”) 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities management does not intend to sell or believes that is more likely than not they will be required to sell.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and off-balance-sheet credit exposures. Results for reporting periods beginning after January 1, 2020 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. The Company recorded a decrease to retained earnings of $72,000, net of tax, as of January 1, 2020 for the cumulative effect of adopting ASC 326. The transition adjustment includes a $1.3 million increase related to the allowance for credit losses on unfunded commitments mostly offset by an $854,000 decrease related to the allowance for credit losses on loans as well as a $20,000 increase related to held-to-maturity securities.
6
The Company finalized the adoption as of January 1, 2020 as detailed in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
| January 1, 2020 | ||||||
|
|
|
|
|
| As Reported |
|
| Impact of |
|
|
| Pre-ASC 326 |
|
| Under |
|
| ASC 326 |
(in thousands) |
|
| Adoption |
|
| ASC 326 |
|
| Adoption (1) |
Assets: |
|
|
|
|
|
|
|
|
|
Allowance for credit losses on debt securities held-to-maturity |
|
|
|
|
|
|
|
|
|
U.S. states and political divisions - tax-exempt |
| $ | - |
| $ | 13 |
| $ | 13 |
U.S. states and political divisions - taxable |
|
| - |
|
| 7 |
|
| 7 |
Total allowance for credit losses on debt securities held-to-maturity |
|
| - |
|
| 20 |
|
| 20 |
Allowance for credit losses on loans |
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
| 9,015 |
|
| 8,578 |
|
| (437) |
Commercial real estate |
|
| 7,504 |
|
| 6,868 |
|
| (636) |
Construction and land |
|
| 1,685 |
|
| 1,819 |
|
| 134 |
Residential mortgages |
|
| 81 |
|
| 108 |
|
| 27 |
Home equity |
|
| 63 |
|
| 121 |
|
| 58 |
Consumer |
|
| 42 |
|
| 101 |
|
| 59 |
Other |
|
| 145 |
|
| 78 |
|
| (67) |
Mortgage warehouse |
|
| - |
|
| 8 |
|
| 8 |
Total allowance for credit losses on loans |
|
| 18,535 |
|
| 17,681 |
|
| (854) |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
Allowance for credit losses on unfunded commitments |
|
| 892 |
|
| 2,167 |
|
| 1,275 |
Total allowance for credit losses |
| $ | 19,427 |
| $ | 19,868 |
| $ | 441 |
(1) The adoption of CECL resulted in a reduction of retained earnings totaling $72,000, net of tax.
Allowance for Credit Losses on Held-to-Maturity Securities
Management measures expected credit losses on held-to-maturity securities by individual security. Accrued interest receivable on held-to-maturity debt securities totaled $1.4 million at March 31, 2020, is recorded in Other Assets on the Consolidated Balance Sheets and excluded from the estimate of credit losses. The estimate of expected credit losses considers credit ratings and historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
The held-to-maturity portfolio consists entirely of municipal securities. Securities are generally rated A or higher. Securities are analyzed individually to establish a CECL mark.
Allowance for Credit Losses on Available-for-Sale Securities
For available-for-sale securities in an unrealized loss position, management first assesses whether it intends to sell, or is more likely than not be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, Atlantic Capital evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair
7
value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income (“OCI”).
Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities totaled $1.1 million at March 31, 2020, is recorded in Other Assets on the Consolidated Balance Sheets and is not included in the estimate of credit losses.
Allowance for Credit Losses on Loans
The allowance for credit losses on loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed and recoveries are credited to the allowance when received. The Company may also account for expected recoveries should information of an anticipated recovery become available. In the case of actual or expected recoveries, amounts may not exceed the aggregate of amounts previously charged off.
Management utilizes relevant available information, from internal and external sources, relating to past events, current conditions, historical loss experience, and reasonable and supportable forecasts. The lookback period in the analysis includes historical data from June 2015 to present. Adjustments to historical loss information are made when management determines historical data is not likely reflective of the current portfolio such as limited data sets or lack of default or loss history. Management may selectively apply external market data to subjectively adjust the Company’s own loss history including index or peer data. Accrued interest receivable totaled $5.5 million at March 31, 2020, was reported in Other Assets on the Consolidated Balance Sheets, and was excluded from the estimate of credit losses for loans.
Collective Assessment
The allowance for credit losses on loans is measured on a collective cohort basis when similar risk characteristics exist. Generally, collectively assessed loans are grouped by call report code and then risk grade grouping. Risk grade is grouped within each call code by pass, special mention, substandard, and doubtful. Other loan types are separated into their own cohorts due to specific risk characteristics for that pool of loans. Examples include CD-secured fintech loans, Small Business Administration (“SBA”) purchased loans, and TriNet loans.
The Company has elected the discounted cash flows (“DCF”) methodology with probability of default (“PD”) and loss given default (“LGD”) for all call code cohorts and TriNet. CD-secured fintech loans, and SBA purchased loans are measured with zero risk due to cash collateral and full guaranty, respectively.
The PD calculation looks at the historical loan portfolio at particular points in time (each month during the lookback period) to determine the probability that loans in a certain cohort will default over the next 12 month period. A default is defined as a loan that has moved to past due 90 days and greater, nonaccrual status, or experienced a charge-off during the period. In cohorts where the Company’s historical data are insufficient due to less than 20 loans on average in the pool or zero defaults, management uses index PDs in place of the Company’s historical PDs. Additionally, management reviews all other cohorts to determine if index PDs should be used outside of these criteria.
The LGD calculation looks at actual losses (net charge-offs) experienced over the entire lookback period for each cohort of loans. The aggregate loss amount is divided by the exposure at default to determine an LGD rate. All defaults (non-accrual, charge-off, or greater than 90 days past due) occurring during the lookback period are included in the denominator, whether a loss occurred or not and exposure at default is determined by the loan balance immediately preceding the default event (i.e. nonaccrual or charge-off). Due to very limited charge-off history, management uses index LGDs in place of the Company’s historical LGDs.
The Company utilizes reasonable and supportable forecasts of future economic conditions when estimating the allowance for credit losses on loans. The calculation includes a 12-month PD forecast based on the Company’s regression model
8
comparing peer nonperforming loan ratios to the national unemployment rate and the most recently published Wall Street Journal survey of economists’ forecast. After the forecast period, PD rates revert on a straight-line basis back to long-term average rates over a 12-month period. The forecast was derived from losses experienced by index banks during 2008-2013 time period related to the last recession. LGD rates then revert straight line back to long-term rates over a 12-month period.
The Company recognizes that all significant factors that affect the collectability of the loan portfolio must be considered to determine the estimated credit losses as of the evaluation date. Furthermore, the DCF methodology, in and of itself and even when selectively adjusted by comparison to market and peer data, does not provide a sufficient basis to determine the estimated credit losses. The Company adjusts the modeled historical losses by a Qualitative and Environmental adjustment to incorporate all significant risks to form a sufficient basis to estimate the credit losses.
Individual Assessment
Loans classified as Nonaccrual, Troubled Debt Restructuring (“TDR”), or Reasonably Expected TDR will be reviewed quarterly for potential individual assessment. Any loan classified as a Nonaccrual or TDR that is not determined to need individual assessment will be evaluated collectively within its respective cohort. All Reasonably Expected TDR loans will be evaluated individually to account for expected modifications in loan terms.
Where the primary and/or expected source of repayment of a specific loan is believed to be the future liquidation of available collateral, impairment will generally be measured based upon expected future collateral proceeds, net of disposition expenses including sales commissions as well as other costs potentially necessary to sell the asset(s) (i.e. past due taxes, liens, etc.) Estimates of future collateral proceeds will be based upon available appraisals, reference to recent valuations of comparable properties, use of consultants or other professionals with relevant market and/or property-specific knowledge, and any other sources of information believed appropriate by management under the specific circumstances. When appraisals are ordered to support the impairment analysis of an impaired loan, the appraisal is reviewed by Atlantic Capital’s internal appraisal reviewer or a qualified third party reviewer.
Where the primary and/or expected source of repayment of a specific loan is believed to be the receipt of principal and interest payments from the borrower and/or the refinancing of the loan by another creditor, impairment will generally be measured based upon the present value of expected proceeds discounted at the contractual interest rate. Expected refinancing proceeds may be estimated from review of term sheets actually received by the borrower from other creditors and/or from the Company’s knowledge of terms generally available from other banks, asset-based lenders, factoring companies and institutional lenders (Government Sponsored Entities, insurance companies, etc.)
Determining the Contractual Term
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a troubled debt restructuring will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Prepayment assumptions will be determined by analysis of historical behavior by loan cohort.
Troubled Debt Restructurings
A loan for which the terms have been reclassifiedmodified resulting in a concession, and for which the borrower is experiencing financial difficulties, is considered to conformbe a TDR. Any loan that is being considered for modification and expected to result in a TDR is identified as a Reasonably Expected TDR. Reasonably Expected TDRs are assessed in the current year presentation.CECL calculation utilizing their expected modified terms. The allowance for credit losses on a TDR is measured using the same method as all other loans held for investment, except that the original interest rate is used to discount the expected cash flows when a rate modification has occurred.
9
Allowance for Credit Losses on Unfunded Commitments
Atlantic Capital estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Atlantic Capital. The allowance for credit losses on unfunded commitments is adjusted through a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate utilizes the same factors and assumptions as the allowance for credit losses on loans and is applied at the same collective cohort level.
NOTE 2 – ACCOUNTING STANDARDS UPDATES AND RECENTLY ADOPTED STANDARDS
Recently Adopted Accounting Pronouncements
In February 2016,March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, ASU No. 2020-04, ““Leases.Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” UnderThe amendments in this update provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by the new guidance, leases classifieddiscontinuance of London Interbank Offered Rate (“LIBOR”). ASU 2020-04 is effective as operating leases under previous GAAP must be recorded on the balance sheet. A lessee should recognizeof March 12, 2020 through December 31, 2022. The Company is in the statementprocess of evaluating the impact that the discontinuance of LIBOR will have on its existing contracts and consolidated financial position a liability to make lease payments (the lease liability) and a right-of-use (“ROU”) asset representing its right to use the underlying asset for the lease term. statements.
In July 2018,May 2019, the FASB issued ASU No. 2018-10, 2019-05, ““Codification Improvements to Topic 842, Leases and ASU No. 2018-11, LeasesFinancial Instruments - Credit Losses (Topic 842):326); Targeted ImprovementsTransition Relief.” This ASU No. 2018-10 provides improvements related to ASU No. 2016-02 to increase stakeholders’ awareness of the amendments and to expedite the improvements. The amendments affect narrow aspects of the guidance issued in ASU No. 2016-02. ASU No. 2018-11 allows entities adoptingto irrevocably elect, upon adoption of ASU No. 2016-02 to choose an additional (and optional) transition method, under which an entity initially applies2016-13, the new leases standardfair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the adoption date and recognizes a cumulative-effect adjustment toscope of ASC 326-20 if the opening balance of retained earnings in the period of adoption. The amendments in these updates become effectiveinstruments are eligible for the fair value option under ASC 825-10. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. ASU 2019-05 has the same effective date as ASU 2016-13 (i.e., the first quarter of 2020). The Company of January 1, 2019. Thedid not elect the fair value option, and therefore, ASU 2019-05 did not impact of adoption was recording a lease liability of approximately $18.9 million in other liabilities on the Consolidated Balance Sheets, a ROU asset of approximately $14.5 million in premises and equipment, and a cumulative effect adjustment to retained earnings, net of tax, of approximately $373,000.Company’s consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, ““Fair Value Measurement (Topic 820): Disclosure Framework -
Changes to the Disclosure Requirements for Fair Value Measurement.” The amendments in this update modify the disclosure requirements for fair value measurements by removing, modifying, or adding certain disclosures. The update is effective for interim and annual periods in fiscal years beginning after December 31, 2019, with early adoption permitted for the removed disclosures and delayed adoption until fiscal year 2020 permitted for new disclosures. The removed and modified disclosures will be adopted on a retrospective basis and the new disclosures will be adopted on a prospective basis. The adoption willdid not have a material effect on the Company’s consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,”which intends to simplify goodwill impairment testing by eliminating the second step of the analysis under which the implied fair value of goodwill is determined as if the reporting unit were being acquired in a business combination. The update instead requires entities to compare the fair value of a reporting unit with its carrying amount and recognize an impairment charge for any amount by which the carrying amount exceeds the reporting unit’s fair value, to the extent that the loss recognized does not exceed the amount of goodwill allocated to that reporting unit. ASU 2017-04 must be applied prospectively and iswas effective for the Company on January 1, 2020. Early adoption is permitted. Atlantic Capital does not expect theThe new guidance todid not have a material impact on its financial condition or results of operations.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments.”ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in more timely recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. ASU 2016-13 iswas effective for public companies for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained
10
earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company has established a CECL working group withadopted and this totaled $72,000, net of tax. For more information, refer to Note 1 of the expertise neededConsolidated Financial Statements.
Recently Issued Accounting Pronouncements Not Yet Adopted
In December 2019, the FASB issued ASU No. 2019-12, “Simplifying the Accounting for Income Taxes.” This ASU simplifies the accounting for income taxes by eliminating certain exceptions to implement the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and membersthe recognition of deferred tax liabilities for outside basis differences. The new guidance also simplifies aspects of the working group have developedaccounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a project task plan and timeline. Progress has also been made regarding economic forecasting methods that will be utilizedstep-up in the modeling process.tax basis of goodwill. Finally, it clarifies that single-member limited liability companies and similar disregarded entities that are not subject to income tax are not required to recognize an allocation of consolidated income tax expense in their separate financial statements, but they could elect to do so. ASU 2019-12 is effective for interim and annual reporting periods beginning after December 15, 2020, and early adoption is permitted. The Company is implementing a software package supportedcurrently evaluating this ASU to determine any potential impact to the Company’s Consolidated Financial Statements.
In March 2017, the FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20):
Premium Amortization on Purchased Callable Debt Securities.” This guidance shortens the premium amortization period for certain callable debt securities by a third-party vendorrequiring amortization to the earliest call date. The standard is effective for public companies for annual and plans to perform parallel runs of its new methodology in 2019 prior tointerim periods beginning after December 15, 2020. The adoption of the ASU.this update is not expected to have a material impact on Atlantic Capital is continuing to evaluate the impact of the adoption of ASU 2016-13 on the Company’sCapital’s consolidated financial statements and disclosures.statements.
NOTE 3 – ACQUISITIONS AND DIVESTITURES
Discontinued Operations
On November 14, 2018,April 5, 2019, the Bank entered into an agreementcompleted the sale to sell all 14FirstBank of its bank branches located in Tennessee and northwest Georgia banking operations, including its14 branches and the mortgage banking business to FirstBank (the “Branch Sale”). The sale closed on April 5, 2019. See Note 18 - Subsequent Events for more information.
The income and expenses related to these branches for the three months ended March 31, 2019 and 2018, are included in discontinued operations and prior period financial information has been retrospectively adjusted for the impactoperations.
11
The following table presents results of the discontinued operations for the three months ended March 31, 20192020 and 2018:2019:
Components of Net Income from Discontinued Operations
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, |
| ||||
(in thousands) |
| 2020 |
| 2019 |
| ||
Net interest income |
| $ | — |
| $ | 3,125 |
|
Provision for loan losses |
|
| — |
|
| — |
|
Net interest income after provision for loan losses |
|
| — |
|
| 3,125 |
|
Service charges |
|
| — |
|
| 481 |
|
Mortgage income |
|
| — |
|
| 288 |
|
Other income |
|
| — |
|
| 21 |
|
Total noninterest income |
|
| — |
|
| 790 |
|
Salaries and employee benefits |
|
| — |
|
| 2,427 |
|
Occupancy |
|
| — |
|
| 339 |
|
Equipment and software |
|
| — |
|
| 123 |
|
Amortization of intangibles |
|
| — |
|
| 247 |
|
Communications and data processing |
|
| — |
|
| 389 |
|
Divestiture expense |
|
| — |
|
| 1,449 |
|
Other noninterest expense |
|
| — |
|
| 358 |
|
Total noninterest expense |
|
| — |
|
| 5,332 |
|
Net loss before provision for income taxes |
|
| — |
|
| (1,417) |
|
Provision (benefit) for income taxes |
|
| — |
|
| (354) |
|
Net loss from discontinued operations |
| $ | — |
| $ | (1,063) |
|
Components of Net Income from Discontinued Operations | ||||||||
For the three months ended March 31, | ||||||||
(in thousands) | 2019 | 2018 | ||||||
Net interest income | $ | 3,125 | $ | 4,079 | ||||
Provision for loan losses | — | — | ||||||
Net interest income after provision for loan losses | 3,125 | 4,079 | ||||||
Service charges | 481 | 485 | ||||||
Mortgage income | 288 | 304 | ||||||
Other income | 21 | 32 | ||||||
Total noninterest income | 790 | 821 | ||||||
Salaries and employee benefits | 2,427 | 3,127 | ||||||
Occupancy | 339 | 470 | ||||||
Equipment and software | 123 | 201 | ||||||
Amortization of intangibles | 247 | 343 | ||||||
Communications and data processing | 389 | 362 | ||||||
Divestiture expense | 1,449 | — | ||||||
Other noninterest expense | 358 | 601 | ||||||
Total noninterest expense | 5,332 | 5,104 | ||||||
Net income (loss) before provision for income taxes | (1,417 | ) | (204 | ) | ||||
Provision (benefit) for income taxes | (354 | ) | (51 | ) | ||||
Net income (loss) from discontinued operations | $ | (1,063 | ) | $ | (153 | ) |
There were no assets andor liabilities associated with the branches sold, and were classified as held for sale on the Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018.
Assets and Liabilities from Discontinued Operations | ||||||||
(in thousands) | March 31, 2019 | December 31, 2018 | ||||||
Cash | $ | 4,168 | $ | 4,234 | ||||
Loans held for sale - discontinued operations | 384,779 | 373,030 | ||||||
Premises held for sale - discontinued operations | 11,317 | 7,722 | ||||||
Goodwill - discontinued operations | 4,555 | 4,555 | ||||||
Core deposit intangible | 1,158 | 1,405 | ||||||
Total assets | $ | 405,977 | $ | 390,946 | ||||
Deposits to be assumed - discontinued operations | $ | 593,264 | $ | 585,429 | ||||
Securities sold under agreements to repurchase - discontinued operations | 9,821 | 6,220 | ||||||
Lease liabilities - discontinued operations | 4,068 | — | ||||||
Total liabilities | $ | 607,153 | $ | 591,649 | ||||
Net liabilities | $ | (201,176 | ) | $ | (200,703 | ) |
NOTE 4 – BALANCE SHEET OFFSETTING
Atlantic Capital enters into reverse repurchase agreements in order to invest short-term funds. Atlantic Capital enters into repurchase agreements for short-term financing needs.
The following table presents a summary of amounts outstanding under reverse repurchase agreements, repurchase agreements, andin derivative financial instruments including those entered into in connection with the same counterparty under master netting agreements as ofat March 31, 20192020 and December 31, 2018.2019. While these agreements are typically over-collateralized, GAAP requires disclosures in this table to limit the amount of such collateral to the amount of the related recognized asset or liability for each counterparty.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Amounts not Offset in the |
|
|
| ||||
|
| Gross |
|
|
|
|
|
|
| Balance Sheet |
|
|
| |||||
|
| Amounts of |
| Gross Amounts |
| Net |
|
|
|
| Cash |
|
|
| ||||
(in thousands) |
| Recognized |
| Offset on the |
| Asset |
| Financial |
| Collateral |
|
|
| |||||
March 31, 2020 |
| Assets |
| Balance Sheet |
| Balance |
| Instruments |
| Received |
| Net Amount | ||||||
Derivatives |
| $ | 24,352 |
| $ | — |
| $ | 24,352 |
| $ | — |
| $ | — |
| $ | 24,352 |
Total |
| $ | 24,352 |
| $ | — |
| $ | 24,352 |
| $ | — |
| $ | — |
| $ | 24,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Amounts not Offset in the |
|
|
| ||||
|
| Gross |
|
|
|
|
|
|
| Balance Sheet |
|
|
| |||||
|
| Amounts of |
| Gross Amounts |
| Net |
|
|
|
| Cash |
|
|
| ||||
|
| Recognized |
| Offset on the |
| Liability |
| Financial |
| Collateral |
|
|
| |||||
|
| Liabilities |
| Balance Sheet |
| Balance |
| Instruments |
| Pledged |
| Net Amount | ||||||
Derivatives |
| $ | 12,357 |
| $ | — |
| $ | 12,357 |
| $ | (12,357) |
| $ | — |
| $ | — |
Total |
| $ | 12,357 |
| $ | — |
| $ | 12,357 |
| $ | (12,357) |
| $ | — |
| $ | — |
12
(in thousands) | Gross Amounts not Offset in the Balance Sheet | |||||||||||||||||||||||
March 31, 2019 | Gross Amounts of Recognized Assets | Gross Amounts Offset on the Balance Sheet | Net Asset Balance | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||
Reverse repurchase agreements | $ | 9,457 | $ | — | $ | 9,457 | $ | (9,457 | ) | $ | — | $ | — | |||||||||||
Derivatives | 2,383 | — | 2,383 | — | — | 2,383 | ||||||||||||||||||
Total | $ | 11,840 | $ | — | $ | 11,840 | $ | (9,457 | ) | $ | — | $ | 2,383 | |||||||||||
Gross Amounts not Offset in the Balance Sheet | ||||||||||||||||||||||||
Gross Amounts of Recognized Liabilities | Gross Amounts Offset on the Balance Sheet | Net Liability Balance | Financial Instruments | Cash Collateral Pledged | Net Amount | |||||||||||||||||||
Repurchase agreements - discontinued operations | $ | 9,821 | $ | — | $ | 9,821 | $ | (9,821 | ) | $ | — | $ | — | |||||||||||
Derivatives | 3,142 | — | 3,142 | (3,142 | ) | — | — | |||||||||||||||||
Total | $ | 12,963 | $ | — | $ | 12,963 | $ | (12,963 | ) | $ | — | $ | — | |||||||||||
Gross Amounts not Offset in the Balance Sheet | ||||||||||||||||||||||||
December 31, 2018 | Gross Amounts of Recognized Assets | Gross Amounts Offset on the Balance Sheet | Net Asset Balance | Financial Instruments | Cash Collateral Received | Net Amount | ||||||||||||||||||
Reverse repurchase agreements | $ | 9,457 | $ | — | $ | 9,457 | $ | (9,457 | ) | $ | — | $ | — | |||||||||||
Derivatives | 1,961 | — | 1,961 | — | — | 1,961 | ||||||||||||||||||
Total | $ | 11,418 | $ | — | $ | 11,418 | $ | (9,457 | ) | $ | — | $ | 1,961 | |||||||||||
Gross Amounts not Offset in the Balance Sheet | ||||||||||||||||||||||||
Gross Amounts of Recognized Liabilities | Gross Amounts Offset on the Balance Sheet | Net Liability Balance | Financial Instruments | Cash Collateral Pledged | Net Amount | |||||||||||||||||||
Repurchase agreements - discontinued operations | $ | 6,220 | $ | — | $ | 6,220 | $ | (6,220 | ) | $ | — | $ | — | |||||||||||
Derivatives | 4,027 | — | 4,027 | (4,027 | ) | — | — | |||||||||||||||||
Total | $ | 10,247 | $ | — | $ | 10,247 | $ | (10,247 | ) | $ | — | $ | — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Amounts not Offset in the |
|
|
| ||||
|
| Gross |
|
|
|
|
|
|
| Balance Sheet |
|
|
| |||||
|
| Amounts of |
| Gross Amounts |
| Net |
|
|
|
| Cash |
|
|
| ||||
|
| Recognized |
| Offset on the |
| Asset |
| Financial |
| Collateral |
|
|
| |||||
December 31, 2019 |
| Assets |
| Balance Sheet |
| Balance |
| Instruments |
| Received |
| Net Amount | ||||||
Derivatives |
| $ | 8,856 |
| $ | — |
| $ | 8,856 |
| $ | — |
| $ | — |
| $ | 8,856 |
Total |
| $ | 8,856 |
| $ | — |
| $ | 8,856 |
| $ | — |
| $ | — |
| $ | 8,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross Amounts not Offset in the |
|
|
| ||||
|
| Gross |
|
|
|
|
|
|
| Balance Sheet |
|
|
| |||||
|
| Amounts of |
| Gross Amounts |
| Net |
|
|
|
| Cash |
|
|
| ||||
|
| Recognized |
| Offset on the |
| Liability |
| Financial |
| Collateral |
|
|
| |||||
|
| Liabilities |
| Balance Sheet |
| Balance |
| Instruments |
| Pledged |
| Net Amount | ||||||
Derivatives |
| $ | 5,647 |
| $ | — |
| $ | 5,647 |
| $ | (5,647) |
| $ | — |
| $ | — |
Total |
| $ | 5,647 |
| $ | — |
| $ | 5,647 |
| $ | (5,647) |
| $ | — |
| $ | — |
NOTE 5 – SECURITIES
The following table presents the amortized cost, fair value, and allowance for credit losses on securities available-for-sale and held-to-maturity at March 31, 2020 and December 31, 2019 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and fair valuegross unrecognized gains and losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross |
| Gross |
|
|
|
|
|
|
|
| |||
|
| Amortized |
| Unrealized |
| Unrealized |
|
|
|
|
|
|
|
| ||||
|
| Cost |
| Gains |
| Losses |
| Fair Value |
|
|
|
|
|
| ||||
|
| (in thousands) |
|
|
| |||||||||||||
March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-For-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
| $ | 81,822 |
| $ | 1,176 |
| $ | (105) |
| $ | 82,893 |
|
|
|
|
|
|
Trust preferred securities |
|
| 4,814 |
|
| — |
|
| (564) |
|
| 4,250 |
|
|
|
|
|
|
Corporate debt securities |
|
| 19,549 |
|
| 72 |
|
| (237) |
|
| 19,384 |
|
|
|
|
|
|
Residential mortgage-backed securities |
|
| 166,627 |
|
| 7,276 |
|
| (40) |
|
| 173,863 |
|
|
|
|
|
|
Total available-for-sale |
|
| 272,812 |
|
| 8,524 |
|
| (946) |
|
| 280,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross |
| Gross |
|
|
|
| Allowance |
| Net | ||||
|
| Amortized |
| Unrecognized |
| Unrecognized |
|
|
|
| for Credit |
| Carrying | |||||
|
| Cost |
| Gains |
| Losses |
| Fair Value |
| Losses |
| Value | ||||||
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
|
| 186,029 |
|
| 4,551 |
|
| (640) |
|
| 189,940 |
|
| (14) |
|
| 186,015 |
Total held-to-maturity |
|
| 186,029 |
|
| 4,551 |
|
| (640) |
|
| 189,940 |
|
| (14) |
|
| 186,015 |
Total securities |
| $ | 458,841 |
| $ | 13,075 |
| $ | (1,586) |
| $ | 470,330 |
| $ | (14) |
| $ | 186,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross |
| Gross |
|
|
|
|
|
|
|
|
| ||
December 31, 2019 |
| Amortized |
| Unrealized |
| Unrealized |
|
|
|
|
|
|
|
|
| |||
Available-For-Sale |
| Cost |
| Gains |
| Losses |
| Fair Value |
|
|
|
|
|
| ||||
U.S. states and political divisions |
| $ | 81,865 |
| $ | 863 |
| $ | (243) |
| $ | 82,485 |
|
|
|
|
|
|
Trust preferred securities |
|
| 4,808 |
|
| — |
|
| (120) |
|
| 4,688 |
|
|
|
|
|
|
Corporate debt securities |
|
| 19,557 |
|
| 363 |
|
| — |
|
| 19,920 |
|
|
|
|
|
|
Residential mortgage-backed securities |
|
| 173,047 |
|
| 2,797 |
|
| (476) |
|
| 175,368 |
|
|
|
|
|
|
Total available-for-sale |
|
| 279,277 |
|
| 4,023 |
|
| (839) |
|
| 282,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
|
| 116,972 |
|
| 104 |
|
| (1,785) |
|
| 115,291 |
|
|
|
|
|
|
Total held-to-maturity |
|
| 116,972 |
|
| 104 |
|
| (1,785) |
|
| 115,291 |
|
|
|
|
|
|
Total securities |
| $ | 396,249 |
| $ | 4,127 |
| $ | (2,624) |
| $ | 397,752 |
|
|
|
|
|
|
13
The following table presents the activity in the allowance for credit losses on securities available-for-saleheld-to-maturity by major security type for the three months ended March 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | |||||||
|
| 2020 | |||||||
|
| U.S. States and |
| U.S. States and |
|
|
| ||
|
| Political Subdivisions |
| Political Subdivisions |
|
|
| ||
|
| Tax-exempt |
| Taxable |
| Total | |||
|
| (in thousands) | |||||||
Allowance for credit losses on securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
Beginning balance |
| $ | — |
| $ | — |
| $ | — |
Impact of adopting ASU 2016-13 |
|
| 13 |
|
| 7 |
|
| 20 |
Provision for credit losses |
|
| (3) |
|
| (3) |
|
| (6) |
Securities charged-off |
|
| — |
|
| — |
|
| — |
Recoveries |
|
| — |
|
| — |
|
| — |
Total ending allowance balance |
| $ | 10 |
| $ | 4 |
| $ | 14 |
Management measures expected credit losses on held-to-maturity debt securities on an individual basis. Accrued interest receivable on held-to-maturity debt securities totaled $1.4 million at March 31, 2020 and $796,000 at December 31, 2019 and Decemberis excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
Atlantic Capital monitors the credit quality of debt securities held-to-maturity quarterly through the use of credit rating, material event notices, and changes in market value. The following table summarizes the amortized cost of debt securities held-to-maturity at March 31, 2018.2020, aggregated by credit quality indicator.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Held-to-Maturity | |||||||
|
|
| U.S. States and |
| U.S. States and |
|
|
| ||
|
|
| Political Subdivisions |
| Political Subdivisions |
|
|
| ||
|
|
| Tax-exempt |
| Taxable |
| Total | |||
March 31, 2020 |
|
| (in thousands) | |||||||
Aa1 |
|
| $ | 32,324 |
| $ | 7,749 |
| $ | 40,073 |
Aa2 |
|
|
| 32,185 |
|
| 20,879 |
|
| 53,064 |
Aa3 |
|
|
| 19,463 |
|
| 4,048 |
|
| 23,511 |
Aaa |
|
|
| 48,593 |
|
| 20,788 |
|
| 69,381 |
Total |
|
| $ | 132,565 |
| $ | 53,464 |
| $ | 186,029 |
|
|
|
|
|
|
|
|
|
|
|
Available-For-Sale | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(in thousands) | ||||||||||||||||
March 31, 2019 | ||||||||||||||||
Debt securities— | ||||||||||||||||
U.S. Government agencies | $ | 27,042 | $ | 129 | $ | (202 | ) | $ | 26,969 | |||||||
U.S. states and political divisions | 92,096 | 280 | (3,086 | ) | 89,290 | |||||||||||
Trust preferred securities | 4,788 | — | (213 | ) | 4,575 | |||||||||||
Corporate debt securities | 12,832 | 20 | (304 | ) | 12,548 | |||||||||||
Residential mortgage-backed securities | 269,207 | 3,448 | (3,397 | ) | 269,258 | |||||||||||
Total | $ | 405,965 | $ | 3,877 | $ | (7,202 | ) | $ | 402,640 | |||||||
December 31, 2018 | ||||||||||||||||
Debt securities— | ||||||||||||||||
U.S. Government agencies | $ | 27,259 | $ | 24 | $ | (434 | ) | $ | 26,849 | |||||||
U.S. states and political divisions | 91,864 | 40 | (7,070 | ) | 84,834 | |||||||||||
Trust preferred securities | 4,781 | — | (381 | ) | 4,400 | |||||||||||
Corporate debt securities | 12,855 | — | (492 | ) | 12,363 | |||||||||||
Residential mortgage-backed securities | 277,524 | 2,726 | (6,210 | ) | 274,040 | |||||||||||
Total | $ | 414,283 | $ | 2,790 | $ | (14,587 | ) | $ | 402,486 |
As of March 31, 2020, there were no debt securities held-to-maturity that were classified as either nonaccrual or past due over 89 days and still accruing.
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Available-For-Sale |
| Held-to-Maturity | ||||||||
|
| Amortized |
| Fair |
| Amortized |
| Fair | ||||
|
| Cost |
| Value |
| Cost |
| Value | ||||
|
| (in thousands) | ||||||||||
Within 1 year |
| $ | 6,037 |
| $ | 6,016 |
| $ | — |
| $ | — |
Over 1 year through 5 years |
|
| 4,539 |
|
| 4,545 |
|
| — |
|
| — |
5 years to 10 years |
|
| 36,003 |
|
| 35,647 |
|
| 319 |
|
| 307 |
Over 10 years |
|
| 59,606 |
|
| 60,319 |
|
| 185,710 |
|
| 189,633 |
|
|
| 106,185 |
|
| 106,527 |
|
| 186,029 |
|
| 189,940 |
Residential mortgage-backed securities |
|
| 166,627 |
|
| 173,863 |
|
| — |
|
| — |
Total |
| $ | 272,812 |
| $ | 280,390 |
| $ | 186,029 |
| $ | 189,940 |
14
Available-For-Sale | |||||||
Amortized Cost | Fair Value | ||||||
(in thousands) | |||||||
Within 1 year | $ | 125 | $ | 125 | |||
Over 1 year through 5 years | 33,237 | 32,966 | |||||
5 years to 10 years | 33,806 | 33,421 | |||||
Over 10 years | 69,590 | 66,870 | |||||
136,758 | 133,382 | ||||||
Residential mortgage-backed securities | 269,207 | 269,258 | |||||
Total | $ | 405,965 | $ | 402,640 |
The following table summarizes available-for-sale and held-to-maturity securities in an unrealized loss position as of
March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less than 12 months |
| 12 months or greater |
| Totals | ||||||||||||
|
| Fair |
| Unrealized |
| Fair |
| Unrealized |
| Fair |
| Unrealized | ||||||
March 31, 2020 |
| Value |
| Losses |
| Value |
| Losses |
| Value |
| Losses | ||||||
|
| (in thousands) | ||||||||||||||||
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
| $ | 1,973 |
| $ | (17) |
| $ | 8,245 |
| $ | (88) |
| $ | 10,218 |
| $ | (105) |
Trust preferred securities |
|
| — |
|
| — |
|
| 4,250 |
|
| (564) |
|
| 4,250 |
|
| (564) |
Corporate debt securities |
|
| 9,851 |
|
| (149) |
|
| 2,942 |
|
| (88) |
|
| 12,793 |
|
| (237) |
Residential mortgage-backed securities |
|
| — |
|
| — |
|
| 7,685 |
|
| (40) |
|
| 7,685 |
|
| (40) |
Total available-for-sale |
|
| 11,824 |
|
| (166) |
|
| 23,122 |
|
| (780) |
|
| 34,946 |
|
| (946) |
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
|
| 52,736 |
|
| (640) |
|
| — |
|
| — |
|
| 52,736 |
|
| (640) |
Total held-to-maturity |
|
| 52,736 |
|
| (640) |
|
| — |
|
| — |
|
| 52,736 |
|
| (640) |
Total securities |
| $ | 64,560 |
| $ | (806) |
| $ | 23,122 |
| $ | (780) |
| $ | 87,682 |
| $ | (1,586) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
| $ | 20,019 |
| $ | (190) |
| $ | 4,090 |
| $ | (53) |
| $ | 24,109 |
| $ | (243) |
Trust preferred securities |
|
| — |
|
| — |
|
| 4,687 |
|
| (120) |
|
| 4,687 |
|
| (120) |
Residential mortgage-backed securities |
|
| 10,751 |
|
| (78) |
|
| 30,292 |
|
| (398) |
|
| 41,043 |
|
| (476) |
Total available-for-sale |
|
| 30,770 |
|
| (268) |
|
| 39,069 |
|
| (571) |
|
| 69,839 |
|
| (839) |
Held-to-Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
|
| 96,854 |
|
| (1,785) |
|
| — |
|
| — |
|
| 96,854 |
|
| (1,785) |
Total held-to-maturity |
|
| 96,854 |
|
| (1,785) |
|
| — |
|
| — |
|
| 96,854 |
|
| (1,785) |
Total securities |
| $ | 127,624 |
| $ | (2,053) |
| $ | 39,069 |
| $ | (571) |
| $ | 166,693 |
| $ | (2,624) |
Less than 12 months | 12 months or greater | Totals | ||||||||||||||||||||||
Available-For-Sale | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
March 31, 2019 | ||||||||||||||||||||||||
U.S. Government agencies | $ | 2,121 | $ | (20 | ) | $ | 7,040 | $ | (182 | ) | $ | 9,161 | $ | (202 | ) | |||||||||
U.S. states and political divisions | 681 | (6 | ) | 73,896 | (3,080 | ) | 74,577 | (3,086 | ) | |||||||||||||||
Trust preferred securities | — | — | 4,575 | (213 | ) | 4,575 | (213 | ) | ||||||||||||||||
Corporate debt securities | 2,412 | (3 | ) | 5,963 | (301 | ) | 8,375 | (304 | ) | |||||||||||||||
Residential mortgage-backed securities | 16,787 | (33 | ) | 168,425 | (3,364 | ) | 185,212 | (3,397 | ) | |||||||||||||||
Totals | $ | 22,001 | $ | (62 | ) | $ | 259,899 | $ | (7,140 | ) | $ | 281,900 | $ | (7,202 | ) | |||||||||
December 31, 2018 | ||||||||||||||||||||||||
U.S. Government agencies | $ | 1,487 | $ | (19 | ) | $ | 21,849 | $ | (415 | ) | $ | 23,336 | $ | (434 | ) | |||||||||
U.S. states and political divisions | 2,351 | (54 | ) | 75,234 | (7,016 | ) | 77,585 | (7,070 | ) | |||||||||||||||
Trust preferred securities | — | — | 4,400 | (381 | ) | 4,400 | (381 | ) | ||||||||||||||||
Corporate debt securities | 6,009 | (60 | ) | 6,354 | (432 | ) | 12,363 | (492 | ) | |||||||||||||||
Residential mortgage-backed securities | 30,938 | (152 | ) | 196,745 | (6,058 | ) | 227,683 | (6,210 | ) | |||||||||||||||
Totals | $ | 40,785 | $ | (285 | ) | $ | 304,582 | $ | (14,302 | ) | $ | 345,367 | $ | (14,587 | ) |
At March 31, 2020, there were 26 available-for-sale securities and 24 held-to-maturity securities that were in an unrealized loss position. At December 31, 2019, there were 23877 available-for-sale securities and 35 held-to-maturity securities that were in an unrealized loss position. Atlantic Capital does not intend to sell and does not believe it will be required to sell securities in an unrealized loss position prior to the recovery of their amortized cost basis. Unrealized losses at March 31, 20192020 and December 31, 20182019 were attributable to changes in market interest rates.
Realized gains and losses are derived using the specific identification method for determining the cost of securities sold. No securities were sold during the three months ended March 31, 20192020 and 2018.
Investment securities with a carrying value of $73.9$33.8 million and $65.3$32.3 million were pledged to secure public funds and other borrowings at March 31, 20192020 and December 31, 2018,2019, respectively.
As of March 31, 20192020 and December 31, 2018,2019, Atlantic Capital had investments with a carrying value of $4.6$5.1 million and $4.4$4.7 million, respectively, in Small Business Investment Companies (“SBICs”) where Atlantic Capital is the limited partner. These investments are included in other assets on the Consolidated Balance Sheets. During the secondfirst quarter of 2018,2020 and 2019, the Company recorded impairment in the amount of $228,000did not record any impairments on these SBICs. The impairment resulted from deterioration in the credit quality of one of the SBICs and their inability to pay distributions until their financial position improves. There have been no upward adjustments, cumulatively or year-to-date, on these investments.
15
NOTE 6 – LOANS AND ALLOWANCE FOR LOANCREDIT LOSSES
The composition of the loan portfolio as of March 31, 20192020 and December 31, 2018,2019, is summarized below.
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 | ||
|
| (in thousands) | ||||
Loans held for sale |
|
|
|
|
|
|
Loans held for sale |
|
| — |
|
| 370 |
Total loans held for sale |
| $ | — |
| $ | 370 |
|
|
|
|
|
|
|
Loans held for investment |
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
Commercial and industrial |
| $ | 760,062 |
| $ | 705,115 |
Commercial real estate |
|
| 910,131 |
|
| 916,328 |
Construction and land |
|
| 126,822 |
|
| 127,540 |
Mortgage warehouse participations |
|
| — |
|
| 13,941 |
Total commercial loans |
|
| 1,797,015 |
|
| 1,762,924 |
Residential: |
|
|
|
|
|
|
Residential mortgages |
|
| 31,761 |
|
| 31,315 |
Home equity |
|
| 23,479 |
|
| 25,002 |
Total residential loans |
|
| 55,240 |
|
| 56,317 |
Consumer |
|
| 58,164 |
|
| 37,765 |
Other |
|
| 25,488 |
|
| 19,552 |
Total loans |
|
| 1,935,907 |
|
| 1,876,558 |
Less net deferred fees and other unearned income |
|
| (2,998) |
|
| (3,034) |
Less allowance for credit losses on loans |
|
| (24,896) |
|
| (18,535) |
Loans held for investment, net |
| $ | 1,908,013 |
| $ | 1,854,989 |
March 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Loans held for sale | |||||||
Loans held for sale - discontinued operations | $ | 384,779 | $ | 373,030 | |||
Loans held for sale | 1,530 | 5,889 | |||||
Total loans held for sale | $ | 386,309 | $ | 378,919 | |||
Loans held for investment | |||||||
Commercial loans: | |||||||
Commercial and industrial | $ | 679,489 | $ | 645,374 | |||
Commercial real estate | 742,961 | 794,828 | |||||
Construction and land | 173,885 | 156,232 | |||||
Mortgage warehouse participations | 22,267 | 27,967 | |||||
Total commercial loans | 1,618,602 | 1,624,401 | |||||
Residential: | |||||||
Residential mortgages | 32,915 | 32,800 | |||||
Home equity | 23,171 | 22,822 | |||||
Total residential loans | 56,086 | 55,622 | |||||
Consumer | 35,203 | 25,851 | |||||
Other | 26,663 | 24,712 | |||||
Total loans | 1,736,554 | 1,730,586 | |||||
Less net deferred fees and other unearned income | (1,997 | ) | (2,513 | ) | |||
Less allowance for loan losses | (18,107 | ) | (17,851 | ) | |||
Loans held for investment, net | $ | 1,716,450 | $ | 1,710,222 |
At March 31, 20192020 and December 31, 2018,2019, loans with a carrying value of $822.2$454.9 million and $752.7 $729.6million, respectively, were pledged as collateral to secure Federal Home Loan Bank of Atlanta (“FHLB”) advances and the Federal Reserve discount window.
The following table presents changes in the value of the accretable yield for acquired loans accounted for under ASC 310-30 for the three months ended March 31, 2019 and 2018.
For the Three Months Ended | ||||||||
March 31, 2019 | March 31, 2018 | |||||||
(in thousands) | ||||||||
Balance at beginning of period | $ | — | $ | 2,316 | ||||
Accretion | — | (298 | ) | |||||
Reclassification of nonaccretable discount due to change in expected cash flows | — | 96 | ||||||
Other changes, net | — | 295 | ||||||
Balance at end of period | $ | — | $ | 2,409 |
The allowance for loancredit losses represents management’s estimate of probable incurred losses inon loans is a valuation account that is deducted from the loan portfolio as ofloans’ amortized cost basis to present the end ofnet amount expected to be collected on the period.loans. It is comprised of specific reservesallowance for impairedindividually assessed loans and a general allowance for loans that are collectively assessed in pools of loans with similar characteristics not individually evaluated.risk characteristics. The allowance is regularly evaluated to maintain ana level adequate level to absorb probable currentexpected losses inherent losses in the loan portfolio. Factors contributingRefer to Note 1, “Accounting Policies and Basis of Presentation” to the determinationConsolidated Financial Statements for additional information.
16
The following table presents the balance and activity in the allowance for credit losses on loans by portfolio segment for the three months ended March 31, 20192020 and 2018.2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||||||||||||||||||||
|
| 2020 |
| 2019 | ||||||||||||||||||||
|
| Commercial |
| Residential |
| Consumer |
| Total |
| Commercial |
| Residential |
| Consumer |
| Total | ||||||||
|
| (in thousands) | ||||||||||||||||||||||
Allowance for credit losses on loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, prior to adoption of ASC 326 |
| $ | 18,203 |
| $ | 145 |
| $ | 187 |
| $ | 18,535 |
| $ | 17,322 |
| $ | 292 |
| $ | 237 |
| $ | 17,851 |
Impact of adopting ASC 326 |
|
| (947) |
|
| 8 |
|
| 85 |
|
| (854) |
|
| — |
|
| — |
|
| — |
|
| — |
Provision for loan losses |
|
| 6,652 |
|
| 386 |
|
| 371 |
|
| 7,409 |
|
| 607 |
|
| 156 |
|
| 51 |
|
| 814 |
Loans charged-off |
|
| (96) |
|
| (125) |
|
| — |
|
| (221) |
|
| (549) |
|
| (9) |
|
| (37) |
|
| (595) |
Recoveries |
|
| 18 |
|
| 1 |
|
| 8 |
|
| 27 |
|
| 17 |
|
| 8 |
|
| 12 |
|
| 37 |
Total ending allowance balance |
| $ | 23,830 |
| $ | 415 |
| $ | 651 |
| $ | 24,896 |
| $ | 17,397 |
| $ | 447 |
| $ | 263 |
| $ | 18,107 |
2019 | 2018 | |||||||||||||||||||||||||||||||
Three Months Ended March 31, | Commercial | Residential | Consumer | Total | Commercial | Residential | Consumer | Total | ||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||||||
Beginning balance | $ | 17,322 | $ | 292 | $ | 237 | $ | 17,851 | $ | 18,267 | $ | 802 | $ | 275 | $ | 19,344 | ||||||||||||||||
Provision for loan losses | 607 | 156 | 51 | 814 | 637 | 154 | (19 | ) | 772 | |||||||||||||||||||||||
Loans charged-off | (549 | ) | (9 | ) | (37 | ) | (595 | ) | (126 | ) | (128 | ) | (3 | ) | (257 | ) | ||||||||||||||||
Recoveries | 17 | 8 | 12 | 37 | 19 | — | 7 | 26 | ||||||||||||||||||||||||
Total ending allowance balance | $ | 17,397 | $ | 447 | $ | 263 | $ | 18,107 | $ | 18,797 | $ | 828 | $ | 260 | $ | 19,885 |
Charge-offs are recognized when the amount of the loss is quantifiable and timing is known. Collateral based loan charge-offs are measured based on the difference between the loan’s carrying value, including deferred fees, and the estimated net realizable value of the loan. When assessing property value for the purpose of determining a charge-off, a third-party appraisal or an independently derived internal evaluation is generally employed.
Nonaccrual loans include both homogeneous loans that are collectively evaluated for impairment and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. Loans for which the terms have been modified or granted an economic concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (“TDRs”) and classified as impaired. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. A specific allowance is established for individually evaluated impaired loans as needed. Reserves on impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the observable market price, or the fair value of the underlying collateral of the loan if the loan is collateral dependent.
March 31, 2019 | Commercial | Residential | Consumer | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||
Ending allowance balance attributable to loans | ||||||||||||||||
Individually evaluated for impairment | $ | 392 | $ | 267 | $ | — | $ | 659 | ||||||||
Collectively evaluated for impairment | 17,005 | 180 | 263 | 17,448 | ||||||||||||
Total ending allowance balance | $ | 17,397 | $ | 447 | $ | 263 | $ | 18,107 | ||||||||
Loans: | ||||||||||||||||
Loans individually evaluated for impairment | $ | 14,917 | $ | 519 | $ | — | $ | 15,436 | ||||||||
Loans collectively evaluated for impairment | 1,603,685 | 55,567 | 61,866 | 1,721,118 | ||||||||||||
Total ending loans balance | $ | 1,618,602 | $ | 56,086 | $ | 61,866 | $ | 1,736,554 | ||||||||
December 31, 2018 | Commercial | Residential | Consumer | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Allowance for loan losses: | ||||||||||||||||
Ending allowance balance attributable to loans | ||||||||||||||||
Individually evaluated for impairment | $ | 317 | $ | — | $ | — | $ | 317 | ||||||||
Collectively evaluated for impairment | 17,005 | 292 | 237 | 17,534 | ||||||||||||
Total ending allowance balance | $ | 17,322 | $ | 292 | $ | 237 | $ | 17,851 | ||||||||
Loans: | ||||||||||||||||
Loans individually evaluated for impairment | $ | 10,273 | $ | 161 | $ | — | $ | 10,434 | ||||||||
Loans collectively evaluated for impairment | 1,614,128 | 55,461 | 50,563 | 1,720,152 | ||||||||||||
Total ending loans balance | $ | 1,624,401 | $ | 55,622 | $ | 50,563 | $ | 1,730,586 |
For the Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Balance of Recorded Investment While Impaired | Interest Income Recognized During Impairment | Unpaid Principal Balance | Recorded Investment | Related Allowance | Average Balance of Recorded Investment While Impaired | Interest Income Recognized During Impairment | ||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||
Impaired loans with no related allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 7,176 | $ | 7,176 | $ | — | $ | 7,218 | $ | 41 | $ | 1,035 | $ | 972 | $ | — | $ | 973 | $ | 13 | |||||||||||||||||||
Commercial real estate | 1,790 | 1,627 | — | 1,646 | — | 1,755 | 1,592 | — | 1,592 | — | |||||||||||||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Residential mortgages | 202 | 156 | — | 159 | — | 228 | 183 | — | 184 | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 9,168 | $ | 8,959 | $ | — | $ | 9,023 | $ | 41 | $ | 3,018 | $ | 2,747 | $ | — | $ | 2,749 | $ | 13 | |||||||||||||||||||
Impaired loans with an allowance recorded: | |||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 1,321 | $ | 1,321 | $ | 191 | $ | 1,321 | $ | — | $ | 3,643 | $ | 3,643 | $ | 168 | $ | 3,691 | $ | 46 | |||||||||||||||||||
Commercial real estate | 4,793 | 4,793 | 201 | 4,793 | 60 | 524 | 524 | 108 | 544 | 6 | |||||||||||||||||||||||||||||
Construction and land | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Residential mortgages | 363 | 363 | 267 | 363 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Mortgage warehouse | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Total | $ | 6,477 | $ | 6,477 | $ | 659 | $ | 6,477 | $ | 60 | $ | 4,167 | $ | 4,167 | $ | 276 | $ | 4,235 | $ | 52 | |||||||||||||||||||
Total impaired loans | $ | 15,645 | $ | 15,436 | $ | 659 | $ | 15,500 | $ | 101 | $ | 7,185 | $ | 6,914 | $ | 276 | $ | 6,984 | $ | 65 |
Troubled Debt Restructurings
Troubled Debt Restructurings by Creditors
As of March 31, 20192020 and December 31, 2018,2019, the Company had a recorded investment in TDRs of $9.0$14.5 million and $8.2$13.2 million, respectively. The Company allocated $527,000 in allowance for those loans at March 31, 2020 and had commitments to lend additional funds of $6,000 on loans modified as TDRs as of March 31, 2020. The Company had commitments to lend additional funds of $0 and $28,000$4,000 on loans modified as TDRs as of March 31, 2019 and December 31, 2018, respectively. During the three months ended March 31, 2019, the Company granted payment deferrals on four SBA loans, three classified as commercial and industrial and one classified as commercial real estate, resulting in their reclassification
Loans, by portfolio class, modified as TDRs during the three months ended March 31, 2020 and 2019 are as follows.follows:
|
|
|
|
|
|
|
|
|
|
|
|
| Pre-Modification |
|
| Post-Modification | |
|
|
|
| Outstanding |
|
| Outstanding | |
|
| Number of Loans |
| Recorded Investment |
| Recorded Investment | ||
|
|
|
| (in thousands) | ||||
Three Months Ended March 31, 2020 |
|
|
|
|
|
|
|
|
Commercial and industrial |
| 1 |
| $ | 67 |
| $ | 67 |
Commercial real estate |
| 1 |
|
| 1,945 |
|
| 1,945 |
Total |
| 2 |
| $ | 2,012 |
| $ | 2,012 |
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019 |
|
|
|
|
|
|
|
|
Commercial and industrial |
| 3 |
| $ | 853 |
| $ | 853 |
Commercial real estate |
| 2 |
|
| 926 |
|
| 926 |
Total |
| 5 |
| $ | 1,779 |
| $ | 1,779 |
17
Number of Loans | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | |||||||
(in thousands) | |||||||||
March 31, 2019 | |||||||||
Commercial and industrial | 3 | $ | 853 | $ | 853 | ||||
Commercial real estate | 2 | 926 | 926 | ||||||
Total | 5 | $ | 1,779 | $ | 1,779 |
The Company did not forgive any principal on TDRs during the three month periodsmonths ended March 31, 20192020 and 2018,2019.
During the three months ended March 31, 2020, two commercial loans totaling $320,000, which were previously modified as TDRs, had a payment default within twelve months following the modification. These TDRs that subsequently defaulted decreased the allowance for credit losses by $18,000 due to a paydown and there were no subsequent defaults of previously identified TDRs.
Atlantic Capital individually rates loans based on internal credit risk ratings using numerous factors, including thorough analysis of historical and expected cash flows, consumer credit risk scores (FICO(Fair Isaac Corporation (FICO) scores), rating agency information, LTVloan-to-value ratios, collateral, collection experience, and other internal metrics. Atlantic Capital uses a dual rating system. The likelihood of default of a credit transaction is graded in the Obligor Rating. The risk of loss given default is graded in the Facility Rating. The Obligor Rating and is determined through credit analysis. Facility Ratings are used to describe the value to the Company that the collateral represents. Facility Ratings are based on the collateral package or market expectations regarding the value and liquidity of the collateral. Ratings are generally reviewed at least annually or more frequently if there is a material change in creditworthiness. Exceptions to this policy may include well collateralizedwell-collateralized term loans and loans to individuals with limited exposure or complexity.
Atlantic Capital uses the following definitions for risk ratings:
Pass: Loans that are analyzed individually as part of the above described process and that do not meet the criteria of special mention, substandard or doubtful.
Special Mention: Loans classified as special mention have a potential weakness that requires management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
18
As of March 31, 2019 and December 31, 2018,2020, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows. Total loans includes loans held for sale - discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revolving Loans |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortized |
|
|
| ||||||
|
| 2020 |
| 2019 |
| 2018 |
| 2017 |
| 2016 |
| Prior |
| Cost Basis |
| Total | ||||||||
|
| (in thousands) |
|
|
| |||||||||||||||||||
March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - commercial and industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | 45,145 |
| $ | 179,407 |
| $ | 124,406 |
| $ | 57,275 |
| $ | 40,215 |
| $ | 15,505 |
| $ | 228,368 |
| $ | 690,321 |
Special mention |
|
| — |
|
| 238 |
|
| 10,980 |
|
| 345 |
|
| — |
|
| 90 |
|
| 33,537 |
|
| 45,190 |
Substandard |
|
| — |
|
| 840 |
|
| 3,810 |
|
| 2,293 |
|
| 1,059 |
|
| 6,861 |
|
| 9,469 |
|
| 24,332 |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 219 |
|
| — |
|
| 219 |
Total commercial - commercial and industrial |
| $ | 45,145 |
| $ | 180,485 |
| $ | 139,196 |
| $ | 59,913 |
| $ | 41,274 |
| $ | 22,675 |
| $ | 271,374 |
| $ | 760,062 |
Commercial - commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | 27,699 |
| $ | 169,061 |
| $ | 142,747 |
| $ | 124,580 |
| $ | 169,019 |
| $ | 240,821 |
| $ | 10,287 |
| $ | 884,214 |
Special mention |
|
| — |
|
| 2,894 |
|
| 566 |
|
| 851 |
|
| — |
|
| 3,976 |
|
| — |
|
| 8,287 |
Substandard |
|
| — |
|
| — |
|
| 1,602 |
|
| 3,028 |
|
| — |
|
| 12,960 |
|
| 40 |
|
| 17,630 |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Total commercial - commercial real estate loans |
| $ | 27,699 |
| $ | 171,955 |
| $ | 144,915 |
| $ | 128,459 |
| $ | 169,019 |
| $ | 257,757 |
| $ | 10,327 |
| $ | 910,131 |
Commercial - construction and land: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | 17,218 |
| $ | 69,623 |
| $ | 32,362 |
| $ | — |
| $ | 5,707 |
| $ | 1,912 |
| $ | — |
| $ | 126,822 |
Special mention |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Substandard |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Total commercial - construction and land loans |
| $ | 17,218 |
| $ | 69,623 |
| $ | 32,362 |
| $ | — |
| $ | 5,707 |
| $ | 1,912 |
| $ | — |
| $ | 126,822 |
Residential - mortgages: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | 11 |
| $ | 3,468 |
| $ | 18,573 |
| $ | 3,288 |
| $ | 5,682 |
| $ | 232 |
| $ | 239 |
| $ | 31,493 |
Special mention |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Substandard |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 26 |
|
| 242 |
|
| — |
|
| 268 |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Total residential - mortgage loans |
| $ | 11 |
| $ | 3,468 |
| $ | 18,573 |
| $ | 3,288 |
| $ | 5,708 |
| $ | 474 |
| $ | 239 |
| $ | 31,761 |
Residential - home equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 23,479 |
| $ | 23,479 |
Special mention |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Substandard |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Total residential - home equity loans |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 23,479 |
| $ | 23,479 |
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | 30,071 |
| $ | 18,522 |
| $ | 103 |
| $ | 71 |
| $ | 70 |
| $ | 5,719 |
| $ | 3,608 |
| $ | 58,164 |
Special mention |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Substandard |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Total consumer loans |
| $ | 30,071 |
| $ | 18,522 |
| $ | 103 |
| $ | 71 |
| $ | 70 |
| $ | 5,719 |
| $ | 3,608 |
| $ | 58,164 |
Consumer - other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | 29,821 |
| $ | 16,016 |
| $ | 4,853 |
| $ | 2,131 |
| $ | 235 |
| $ | (45,053) |
| $ | 10,223 |
| $ | 18,226 |
Special mention |
|
| — |
|
| 6,798 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 6,798 |
Substandard |
|
| — |
|
| — |
|
| — |
|
| 464 |
|
| — |
|
| — |
|
| — |
|
| 464 |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
Total consumer - other loans |
| $ | 29,821 |
| $ | 22,814 |
| $ | 4,853 |
| $ | 2,595 |
| $ | 235 |
| $ | (45,053) |
| $ | 10,223 |
| $ | 25,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
| $ | 149,965 |
| $ | 456,097 |
| $ | 323,044 |
| $ | 187,345 |
| $ | 220,928 |
| $ | 219,136 |
| $ | 276,204 |
| $ | 1,832,719 |
Special Mention |
|
| — |
|
| 9,930 |
|
| 11,546 |
|
| 1,196 |
|
| — |
|
| 4,066 |
|
| 33,537 |
|
| 60,275 |
Substandard |
|
| — |
|
| 840 |
|
| 5,412 |
|
| 5,785 |
|
| 1,085 |
|
| 20,063 |
|
| 9,509 |
|
| 42,694 |
Doubtful |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 219 |
|
| — |
|
| 219 |
Total |
| $ | 149,965 |
| $ | 466,867 |
| $ | 340,002 |
| $ | 194,326 |
| $ | 222,013 |
| $ | 243,484 |
| $ | 319,250 |
| $ | 1,935,907 |
19
Pass | Special Mention | Substandard Accruing | Substandard Nonaccruing | Doubtful Nonaccruing | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
March 31, 2019 | |||||||||||||||||||||||
Commercial and industrial | $ | 713,293 | $ | 5,526 | $ | 20,163 | $ | 6,868 | $ | 73 | $ | 745,923 | |||||||||||
Commercial real estate | 895,685 | 4,305 | 14,582 | 375 | 1,605 | 916,552 | |||||||||||||||||
Construction and land | 188,227 | 35 | 17 | — | — | 188,279 | |||||||||||||||||
Residential mortgages | 122,251 | 996 | 1,116 | 879 | 272 | 125,514 | |||||||||||||||||
Home equity | 52,433 | 92 | 1,162 | 90 | — | 53,777 | |||||||||||||||||
Mortgage warehouse | 22,267 | — | — | — | — | 22,267 | |||||||||||||||||
Consumer/Other | 68,766 | 65 | 16 | 174 | — | 69,021 | |||||||||||||||||
Total loans | $ | 2,062,922 | $ | 11,019 | $ | 37,056 | $ | 8,386 | $ | 1,950 | $ | 2,121,333 |
As of December 31, 2019, the risk category of loans by class of loans is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special |
| Substandard |
| Substandard |
| Doubtful |
|
| ||||||
|
| Pass |
| Mention |
| Accruing |
| Nonaccruing |
| Nonaccruing |
| Total | ||||||
|
| (in thousands) | ||||||||||||||||
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| $ | 648,895 |
| $ | 40,179 |
| $ | 10,051 |
| $ | 5,990 |
| $ | - |
| $ | 705,115 |
Commercial real estate |
|
| 891,078 |
|
| 5,483 |
|
| 19,504 |
|
| 263 |
|
| - |
|
| 916,328 |
Construction and land |
|
| 127,540 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 127,540 |
Residential mortgages |
|
| 30,941 |
|
| - |
|
| 119 |
|
| 151 |
|
| 104 |
|
| 31,315 |
Home equity |
|
| 24,302 |
|
| - |
|
| - |
|
| 700 |
|
| - |
|
| 25,002 |
Mortgage warehouse |
|
| 13,941 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 13,941 |
Consumer/Other |
|
| 56,336 |
|
| 500 |
|
| 481 |
|
| - |
|
| - |
|
| 57,317 |
Total Loans |
| $ | 1,793,033 |
| $ | 46,162 |
| $ | 30,155 |
| $ | 7,104 |
| $ | 104 |
| $ | 1,876,558 |
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nonaccrual |
|
| Nonaccrual |
|
|
|
|
| Loans Past |
|
|
| With No |
|
| With |
|
|
|
|
| Due Over |
|
|
| Allowance for |
|
| Allowance for |
|
| Total |
|
| 89 Days |
|
|
| Credit Losses |
|
| Credit Losses |
|
| Nonaccrual |
|
| Still Accruing |
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| $ | 3,276 |
| $ | 2,641 |
| $ | 5,917 |
| $ | — |
Commercial real estate |
|
| 182 |
|
| — |
|
| 182 |
|
| 85 |
Total commercial loans |
|
| 3,458 |
|
| 2,641 |
|
| 6,099 |
|
| 85 |
Residential mortgages |
|
| 151 |
|
| — |
|
| 151 |
|
| 180 |
Total loans |
| $ | 3,609 |
| $ | 2,641 |
| $ | 6,250 |
| $ | 265 |
The gross additional interest income that would have been earned during the three months ended March 31, 2020 had performing TDRs performed in accordance with the original terms is immaterial. Atlantic Capital recognized interest income on nonaccrual loans of $31,000 and $63,000 during the three months ended March 31, 2020 and 2019, respectively.
The following table presents the amortized cost basis of collateral dependent impaired loans by class of loans as of March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real |
|
| Accounts |
|
|
|
|
| Business |
|
| SBA |
|
|
|
|
|
| Property |
|
| Receivable |
|
| Equipment |
|
| Assets |
|
| Guaranty-75% |
|
| Total |
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| $ | 2,459 |
| $ | 523 |
| $ | 1,042 |
| $ | 192 |
| $ | 840 |
| $ | 5,056 |
Commercial real estate |
|
| 73 |
|
| — |
|
| 109 |
|
| — |
|
| — |
|
| 182 |
Total commercial loans |
|
| 2,532 |
|
| 523 |
|
| 1,151 |
|
| 192 |
|
| 840 |
|
| 5,238 |
Residential mortgages |
|
| 151 |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 151 |
Total loans |
| $ | 2,683 |
| $ | 523 |
| $ | 1,151 |
| $ | 192 |
| $ | 840 |
| $ | 5,389 |
20
Pass | Special Mention | Substandard Accruing | Substandard Nonaccruing | Doubtful Nonaccruing | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
December 31, 2018 | |||||||||||||||||||||||
Commercial and industrial | $ | 671,992 | $ | 6,802 | $ | 22,777 | $ | 832 | $ | — | $ | 702,403 | |||||||||||
Commercial real estate | 946,612 | 4,754 | 14,914 | 126 | 1,647 | 968,053 | |||||||||||||||||
Construction and land | 169,687 | 40 | 25 | — | — | 169,752 | |||||||||||||||||
Residential mortgages | 118,265 | 1,119 | 1,441 | 1,138 | 281 | 122,244 | |||||||||||||||||
Home equity | 54,707 | 92 | 294 | 499 | — | 55,592 | |||||||||||||||||
Mortgage warehouse | 22,192 | 5,775 | — | — | — | 27,967 | |||||||||||||||||
Consumer/Other | 57,268 | 66 | 97 | 174 | — | 57,605 | |||||||||||||||||
Total loans | $ | 2,040,723 | $ | 18,648 | $ | 39,548 | $ | 2,769 | $ | 1,928 | $ | 2,103,616 |
Atlantic Capital monitors loans by past due status. The following table presents the aging of the recorded investment in past due loans as of March 31, 20192020 and December 31, 20182019 by class of loans. Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of March 31, 2020 | |||||||||||||||||||
|
| 30 - 59 |
| 60 - 89 |
| Greater Than |
|
|
|
|
|
|
|
| |||||||
|
| Days |
| Days |
| 89 Days |
|
|
| Total Past Due |
| Loans Not |
|
| |||||||
|
| Past Due |
| Past Due |
| Past Due |
| Nonaccruing |
| and Nonaccruing |
| Past Due |
| Total | |||||||
|
| (in thousands) | |||||||||||||||||||
Loans by Classification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| $ | 11,722 |
| $ | 714 |
| $ | — |
| $ | 5,917 |
| $ | 18,353 |
| $ | 741,709 |
| $ | 760,062 |
Commercial real estate |
|
| 1,204 |
|
| 3,082 |
|
| 85 |
|
| 182 |
|
| 4,553 |
|
| 905,578 |
|
| 910,131 |
Construction and land |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 126,822 |
|
| 126,822 |
Residential mortgages |
|
| — |
|
| 156 |
|
| 180 |
|
| 151 |
|
| 487 |
|
| 31,274 |
|
| 31,761 |
Home equity |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 23,479 |
|
| 23,479 |
Consumer |
|
| 1,908 |
|
| 903 |
|
| — |
|
| — |
|
| 2,811 |
|
| 80,841 |
|
| 83,652 |
Total Loans |
| $ | 14,834 |
| $ | 4,855 |
| $ | 265 |
| $ | 6,250 |
| $ | 26,204 |
| $ | 1,909,703 |
| $ | 1,935,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of December 31, 2019 | |||||||||||||||||||
|
| 30 - 59 |
| 60 - 89 |
| Greater Than |
|
|
|
|
|
|
|
|
| ||||||
|
| Days |
| Days |
| 89 Days |
|
|
| Total Past Due |
| Loans Not |
|
|
| ||||||
|
| Past Due |
| Past Due |
| Past Due |
| Nonaccruing |
| and Nonaccruing |
| Past Due |
|
| Total | ||||||
|
| (in thousands) | |||||||||||||||||||
Loans by Classification |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| $ | 4,069 |
| $ | 30 |
| $ | — |
| $ | 5,990 |
| $ | 10,089 |
| $ | 695,026 |
| $ | 705,115 |
Commercial real estate |
|
| 1,194 |
|
| — |
|
| 85 |
|
| 262 |
|
| 1,541 |
|
| 914,787 |
|
| 916,328 |
Construction and land |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 127,540 |
|
| 127,540 |
Residential mortgages |
|
| 707 |
|
| — |
|
| — |
|
| 256 |
|
| 963 |
|
| 30,352 |
|
| 31,315 |
Home equity |
|
| — |
|
| — |
|
| — |
|
| 700 |
|
| 700 |
|
| 24,302 |
|
| 25,002 |
Mortgage warehouse |
|
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 13,941 |
|
| 13,941 |
Consumer |
|
| 136 |
|
| — |
|
| — |
|
| — |
|
| 136 |
|
| 57,181 |
|
| 57,317 |
Total Loans |
| $ | 6,106 |
| $ | 30 |
| $ | 85 |
| $ | 7,208 |
| $ | 13,429 |
| $ | 1,863,129 |
| $ | 1,876,558 |
The following table presents loans includes loans held for sale - discontinued operations.purchased and/or sold during the three months ended March 31, 2020 by portfolio class:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of March 31, 2020 | ||||||||||
|
| Commercial and |
| Commercial |
| Residential |
|
| ||||
|
| Industrial |
| Real Estate |
| Mortgages |
| Total | ||||
|
| (in thousands) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchases of SBA participations |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
SBA Purchases |
|
| - |
|
| - |
|
| - |
|
| - |
SBA Sales |
|
| 5,964 |
|
| 158 |
|
| 277 |
|
| 6,399 |
Total Loans |
| $ | 5,964 |
| $ | 158 |
| $ | 277 |
| $ | 6,399 |
As of March 31, 2019 | |||||||||||||||||||
Accruing Current | Accruing 30-89 Days Past Due | Accruing 90+ Days Past Due | Nonaccruing | Total | |||||||||||||||
(in thousands) | |||||||||||||||||||
Loans by Classification | |||||||||||||||||||
Commercial and industrial | $ | 736,383 | $ | 2,599 | $ | — | $ | 6,941 | $ | 745,923 | |||||||||
Commercial real estate | 913,231 | 1,341 | — | 1,980 | 916,552 | ||||||||||||||
Construction and land | 188,058 | 221 | — | — | 188,279 | ||||||||||||||
Residential mortgages | 123,821 | 542 | — | 1,151 | 125,514 | ||||||||||||||
Home equity | 53,687 | — | — | 90 | 53,777 | ||||||||||||||
Mortgage warehouse | 22,267 | — | — | — | 22,267 | ||||||||||||||
Consumer | 68,373 | 474 | — | 174 | 69,021 | ||||||||||||||
Total Loans | $ | 2,105,820 | $ | 5,177 | $ | — | $ | 10,336 | $ | 2,121,333 |
As of December 31, 2018 | |||||||||||||||||||
Accruing Current | Accruing 30-89 Days Past Due | Accruing 90+ Days Past Due | Nonaccruing | Total | |||||||||||||||
(in thousands) | |||||||||||||||||||
Loans by Classification | |||||||||||||||||||
Commercial and industrial | $ | 692,308 | $ | 8,785 | $ | 478 | $ | 832 | $ | 702,403 | |||||||||
Commercial real estate | 963,579 | 2,701 | — | 1,773 | 968,053 | ||||||||||||||
Construction and land | 169,752 | — | — | — | 169,752 | ||||||||||||||
Residential mortgages | 119,932 | 893 | — | 1,419 | 122,244 | ||||||||||||||
Home equity | 54,714 | 379 | — | 499 | 55,592 | ||||||||||||||
Mortgage warehouse | 27,967 | — | — | — | 27,967 | ||||||||||||||
Consumer | 57,371 | 59 | 1 | 174 | 57,605 | ||||||||||||||
Total Loans | $ | 2,085,623 | $ | 12,817 | $ | 479 | $ | 4,697 | $ | 2,103,616 |
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
Atlantic Capital considered the declining market conditions generated by the COVID-19 pandemic in late March 2020 and concluded that no impairment existed at March 31, 2020 surrounding goodwill andor other intangible assetsassets. The Company will continue to monitor the economic impact of COVID-19 on its ongoing assessment of goodwill.
The Company conducted its annual impairment testing as of March 31,October 1, 2019, and December 31, 2018utilizing a qualitative assessment. Based on these assessments, management concluded that the 2019 annual qualitative impairment assessment indicated that it is summarized below:more
21
March 31, | December 31, | ||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Core deposit intangible | $ | 9,544 | $ | 9,544 | |||
Less: accumulated amortization | (6,100 | ) | (5,853 | ) | |||
Less: impairment to-date related to divested branches | (2,286 | ) | (2,286 | ) | |||
Core deposit intangible, net - discontinued operations | 1,158 | 1,405 | |||||
Servicing assets, net | 3,083 | 2,983 | |||||
Total intangibles subject to amortization, net | 4,241 | 4,388 | |||||
Goodwill - discontinued operations | 4,555 | 4,555 | |||||
Goodwill - continuing operations | 17,135 | 17,135 | |||||
Total goodwill and other intangible assets, net | $ | 25,931 | $ | 26,078 |
likely than not that the amount of $69,000 related toestimated fair value exceeded the sale of the trust businesscarrying value (including goodwill). Therefore, a step one quantitative analysis was recorded during the second quarter of 2018.
The following table presents activity for goodwill and other intangible assets:
For the Three Months Ended March 31, | ||||||||||||
Goodwill | Core Deposit Intangible | Total | ||||||||||
(in thousands) | ||||||||||||
2019 | ||||||||||||
Balance, beginning of period | $ | 21,690 | $ | 1,405 | $ | 23,095 | ||||||
Amortization | — | (247 | ) | (247 | ) | |||||||
Balance, end of period | $ | 21,690 | $ | 1,158 | $ | 22,848 | ||||||
2018 | ||||||||||||
Balance, beginning of period | $ | 21,759 | $ | 2,634 | $ | 24,393 | ||||||
Amortization | — | (343 | ) | (343 | ) | |||||||
Balance, end of period | $ | 21,759 | $ | 2,291 | $ | 24,050 |
|
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, |
| |||||||
|
| Goodwill |
| Core Deposit Intangible |
| Total |
| |||
|
| (in thousands) | ||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
| $ | 19,925 |
| $ | — |
| $ | 19,925 |
|
Amortization |
|
| — |
|
| — |
|
| — |
|
Balance, end of period |
| $ | 19,925 |
| $ | — |
| $ | 19,925 |
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
| $ | 21,690 |
| $ | 1,405 |
| $ | 23,095 |
|
Amortization |
|
| — |
|
| (247) |
|
| (247) |
|
Balance, end of period |
| $ | 21,690 |
| $ | 1,158 |
| $ | 22,848 |
|
On January 1, 2020, the Company adopted 2017-04, “Intangibles - Goodwill and $343,000, respectively,Other (Topic 350): Simplifying the Test for Goodwill Impairment.” This guidance simplified goodwill impairment testing by eliminating the second step of the analysis under which was recognized in noninterest expense. There were no events or circumstances that led managementthe implied fair value of goodwill is determined. Now, entities must compare the fair value of a reporting unit to believe thatits carrying amount and recognize an impairment charge for any impairment existed at March 31, 2019 in Atlantic Capital’s other intangible assets.
NOTE 8 – SERVICING ASSETS
SBA Servicing Assets
SBA servicing assets are initially recorded at fair value. Subsequently, Atlantic Capital accounts for SBA servicing assets using the amortization method and they are included in goodwill and intangible assets,other intangibles, net on the Consolidated Balance Sheets. As of March 31, 20192020 and December 31, 2018,2019, the balance of SBA loans sold and serviced by Atlantic Capital totaled $173.2$175.4 million and $161.5$185.5 million, respectively.
Changes in the balance of servicing assets for the three months ended March 31, 20192020 and 20182019 are presented in the following table.
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||
SBA Loan Servicing Assets |
| 2020 |
| 2019 | ||
|
| (in thousands) | ||||
Beginning carrying value, net |
| $ | 2,731 |
| $ | 2,539 |
Additions |
|
| 105 |
|
| 298 |
Amortization |
|
| (313) |
|
| (160) |
Ending carrying value |
| $ | 2,523 |
| $ | 2,677 |
22
Three months ended March 31, | ||||||||
SBA Loan Servicing Assets | 2019 | 2018 | ||||||
(in thousands) | ||||||||
Beginning carrying value, net | $ | 2,539 | $ | 2,635 | ||||
Additions | 298 | 371 | ||||||
Amortization | (160 | ) | (134 | ) | ||||
Impairment | — | — | ||||||
Ending carrying value | $ | 2,677 | $ | 2,872 |
At March 31, 20192020 and December 31, 2018,2019, the sensitivity of the fair value of the SBA loan servicing assets to immediate changes in key economic assumptions are presented in the table below.
|
|
|
|
|
|
|
|
Sensitivity of the SBA Servicing Assets |
| March 31, 2020 |
| December 31, 2019 |
| ||
|
| (dollars in thousands) |
| ||||
Fair value of retained servicing assets |
| $ | 2,607 |
| $ | 2,842 |
|
Weighted average life |
|
| 3.43 years |
|
| 3.77 years |
|
Prepayment speed: |
|
| 16.35 | % |
| 14.87 | % |
Decline in fair value due to a 10% adverse change |
| $ | (126) |
| $ | (150) |
|
Decline in fair value due to a 20% adverse change |
| $ | (224) |
| $ | (254) |
|
Weighted average discount rate |
|
| 13.59 | % |
| 13.66 | % |
Decline in fair value due to a 100 bps adverse change |
| $ | (75) |
| $ | (98) |
|
Decline in fair value due to a 200 bps adverse change |
| $ | (128) |
| $ | (156) |
|
Sensitivity of the SBA Servicing Assets | March 31, 2019 | December 31, 2018 | |||||||
(dollars in thousands) | |||||||||
Fair value of retained servicing assets | $ | 2,824 | $ | 2,630 | |||||
Weighted average life | 4.54 years | 4.83 years | |||||||
Prepayment speed: | 12.87 | % | 11.92 | % | |||||
Decline in fair value due to a 10% adverse change | $ | (133 | ) | $ | (131 | ) | |||
Decline in fair value due to a 20% adverse change | $ | (230 | ) | $ | (223 | ) | |||
Weighted average discount rate | 14.32 | % | 14.42 | % | |||||
Decline in fair value due to a 100 bps adverse change | $ | (95 | ) | $ | (101 | ) | |||
Decline in fair value due to a 200 bps adverse change | $ | (158 | ) | $ | (165 | ) |
The above sensitivities are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on valuation assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.
TriNet Servicing Assets
TriNet servicing rights are initially recorded at fair value. Subsequently, Atlantic Capital accounts for TriNet servicing rights using the amortization method and they are included in other intangibles, net.
Changes in the balance of TriNet servicing assets for the three months ended March 31, 20192020 and 20182019 are presented in the following table.
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, |
| ||||
TriNet Servicing Assets |
| 2020 |
| 2019 |
| ||
|
| (in thousands) |
| ||||
Beginning carrying value, net |
| $ | 296 |
| $ | 444 |
|
Amortization |
|
| (34) |
|
| (38) |
|
Ending carrying value |
| $ | 262 |
| $ | 406 |
|
Three months ended March 31, | ||||||||
TriNet Servicing Assets | 2019 | 2018 | ||||||
(in thousands) | ||||||||
Beginning carrying value, net | $ | 444 | $ | 605 | ||||
Additions | — | — | ||||||
Amortization | (38 | ) | (42 | ) | ||||
Impairment | — | — | ||||||
Ending carrying value | $ | 406 | $ | 563 |
At March 31, 20192020 and December 31, 2018,2019, the sensitivity of the fair value of the TriNet servicing assets to immediate changes in key economic assumptions are presented in the table below.
|
|
|
|
|
|
|
|
Sensitivity of the TriNet Servicing Assets |
| March 31, 2020 |
| December 31, 2019 |
| ||
|
| (dollars in thousands) |
| ||||
Fair value of retained servicing assets |
| $ | 398 |
| $ | 414 |
|
Weighted average life |
|
| 5.33 years |
|
| 5.58 years |
|
Prepayment speed: |
|
| 5.00 | % |
| 5.00 | % |
Decline in fair value due to a 10% adverse change |
| $ | (5) |
| $ | (5) |
|
Decline in fair value due to a 20% adverse change |
| $ | (9) |
| $ | (10) |
|
Weighted average discount rate |
|
| 8.00 | % |
| 8.00 | % |
Decline in fair value due to a 100 bps adverse change |
| $ | (8) |
| $ | (9) |
|
Decline in fair value due to a 200 bps adverse change |
| $ | (16) |
| $ | (18) |
|
Sensitivity of the TriNet Servicing Assets | March 31, 2019 | December 31, 2018 | |||||||
(dollars in thousands) | |||||||||
Fair value of retained servicing assets | $ | 499 | $ | 515 | |||||
Weighted average life | 6.26 years | 6.48 years | |||||||
Prepayment speed: | 5.00 | % | 5.00 | % | |||||
Decline in fair value due to a 10% adverse change | $ | (7 | ) | $ | (7 | ) | |||
Decline in fair value due to a 20% adverse change | $ | (13 | ) | $ | (14 | ) | |||
Weighted average discount rate | 8.00 | % | 8.00 | % | |||||
Decline in fair value due to a 100 bps adverse change | $ | (12 | ) | $ | (13 | ) | |||
Decline in fair value due to a 200 bps adverse change | $ | (23 | ) | $ | (25 | ) |
The above sensitivities are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on valuation assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities.
23
NOTE 9 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Accumulated other comprehensive income (loss) for Atlantic Capital consists of changes in net unrealized gains and losses on investment securities available-for-sale and derivatives. The following tables present a summary of the changes in accumulated other comprehensive income (loss) balances for the applicable periods.
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended | |||||||
|
| March 31, 2020 | |||||||
|
|
|
|
| Income |
|
|
| |
|
|
|
|
| Tax |
|
|
| |
|
| Pre-Tax |
| (Expense) |
| After-Tax | |||
|
| Amount |
| Benefit |
| Amount | |||
|
| (in thousands) | |||||||
Accumulated other comprehensive income (loss) beginning of period |
| $ | 6,081 |
| $ | (1,520) |
| $ | 4,561 |
Unrealized net gains (losses) on investment securities available-for-sale |
|
| 4,394 |
|
| (1,077) |
|
| 3,317 |
Unrealized net gains (losses) on derivatives |
|
| 8,582 |
|
| (2,114) |
|
| 6,468 |
Accumulated other comprehensive income (loss) end of period |
| $ | 19,057 |
| $ | (4,711) |
| $ | 14,346 |
|
|
|
|
|
|
|
|
|
|
|
| For the Three Months Ended | |||||||
|
| March 31, 2019 | |||||||
|
|
|
|
| Income |
|
|
| |
|
|
|
|
| Tax |
|
|
| |
|
| Pre-Tax |
| (Expense) |
| After-Tax | |||
|
| Amount |
| Benefit |
| Amount | |||
|
| (in thousands) | |||||||
Accumulated other comprehensive income (loss) beginning of period |
| $ | (13,743) |
| $ | 3,438 |
| $ | (10,305) |
Unrealized net gains (losses) on investment securities available-for-sale |
|
| 8,472 |
|
| (2,119) |
|
| 6,353 |
Unrealized net gains (losses) on derivatives |
|
| 1,389 |
|
| (347) |
|
| 1,042 |
Accumulated other comprehensive income (loss) end of period |
| $ | (3,882) |
| $ | 972 |
| $ | (2,910) |
24
For the Three Months Ended | |||||||||||
March 31, 2019 | |||||||||||
Pre-Tax Amount | Income Tax (Expense) Benefit | After-Tax Amount | |||||||||
(in thousands) | |||||||||||
Accumulated other comprehensive income (loss) beginning of period | $ | (13,743 | ) | $ | 3,438 | $ | (10,305 | ) | |||
Unrealized net gains (losses) on investment securities available-for-sale | 8,472 | (2,119 | ) | 6,353 | |||||||
Reclassification adjustment for net realized losses on investment securities available-for-sale | — | — | — | ||||||||
Unrealized net gains (losses) on derivatives | 1,389 | (347 | ) | 1,042 | |||||||
Accumulated other comprehensive income (loss) end of period | $ | (3,882 | ) | $ | 972 | $ | (2,910 | ) |
For the Three Months Ended | |||||||||||
March 31, 2018 | |||||||||||
Pre-Tax Amount | Income Tax (Expense) Benefit | After-Tax Amount | |||||||||
(in thousands) | |||||||||||
Accumulated other comprehensive income (loss) beginning of period | $ | (6,274 | ) | $ | 2,415 | $ | (3,859 | ) | |||
Reclassification of tax effects from AOCI | — | (844 | ) | (844 | ) | ||||||
Unrealized net gains (losses) on investment securities available-for-sale | (8,551 | ) | 2,137 | (6,414 | ) | ||||||
Reclassification adjustment for net realized losses on investment securities available-for-sale | — | — | — | ||||||||
Unrealized net gains (losses) on derivatives | (1,880 | ) | 470 | (1,410 | ) | ||||||
Accumulated other comprehensive income (loss) end of period | $ | (16,705 | ) | $ | 4,178 | $ | (12,527 | ) |
NOTE 10 – EARNINGS PER COMMON SHARE
Basic earnings per share amounts are computed by dividing net income by the weighted average number of shares of common stock outstanding.
Diluted earnings per share amounts are computed by dividing net income by the weighted average number of shares of common stock outstanding and the dilutive effects of the shares awarded under the stock option plan, based on the treasury stock method using an average fair market value of the stock during the respective periods.
The following table represents the earnings per share calculations for the three months ended March 31, 20192020 and 2018.2019.
|
|
|
|
|
|
|
|
|
| Three Months Ended |
| ||||
|
| March 31, |
| ||||
|
| 2020 |
| 2019 |
| ||
(in thousands, except share and per share amounts) |
|
|
|
|
|
|
|
Net income from continuing operations |
| $ | 2,124 |
| $ | 6,440 |
|
Net loss from discontinued operations |
|
| — |
|
| (1,063) |
|
Net income available to common shareholders |
| $ | 2,124 |
| $ | 5,377 |
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
Basic (1) |
|
| 21,689,038 |
|
| 24,855,171 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
Stock options and performance share awards |
|
| 153,137 |
|
| 164,213 |
|
Diluted |
|
| 21,842,175 |
|
| 25,019,384 |
|
|
|
|
|
|
|
|
|
Net income (loss) per common share - basic |
|
|
|
|
|
|
|
Net income per common share - continuing operations |
| $ | 0.10 |
| $ | 0.26 |
|
Net loss per common share - discontinued operations |
|
| — |
|
| (0.04) |
|
Net income per common share - basic |
| $ | 0.10 |
| $ | 0.22 |
|
Net income (loss) per common share - diluted |
|
|
|
|
|
|
|
Net income per common share - continuing operations |
| $ | 0.10 |
| $ | 0.26 |
|
Net loss per common share - discontinued operations |
|
| — |
|
| (0.04) |
|
Net income per common share - diluted |
| $ | 0.10 |
| $ | 0.21 |
|
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
(in thousands, except share and per share amounts) | ||||||||
Net income from continuing operations | $ | 6,440 | $ | 5,191 | ||||
Net income (loss) from discontinued operations | (1,063 | ) | (153 | ) | ||||
Net income available to common shareholders | $ | 5,377 | $ | 5,038 | ||||
Weighted average shares outstanding | ||||||||
Basic (1) | 24,855,171 | 25,750,824 | ||||||
Effect of dilutive securities: | ||||||||
Stock options, warrants and performance share awards | 164,213 | 194,949 | ||||||
Diluted | 25,019,384 | 25,945,773 | ||||||
Net income (loss) per common share - basic | ||||||||
Net income per common share - continuing operations | $ | 0.26 | $ | 0.20 | ||||
Net loss per common share - discontinued operations | (0.04 | ) | (0.01 | ) | ||||
Net income per common share - basic | 0.22 | 0.20 | ||||||
Net income (loss) per common share - diluted | ||||||||
Net income per common share - continuing operations | $ | 0.26 | $ | 0.20 | ||||
Net loss per common share - discontinued operations | (0.04 | ) | (0.01 | ) | ||||
Net income per common share - diluted | 0.21 | 0.19 | ||||||
(1) Unvested restricted shares are participating securities and included in basic share calculations. |
(1) | Unvested restricted shares are participating securities and included in basic share calculations. |
Stock options outstanding of 109,540 at March 31, 2020 and 244 at March 31, 2019 and 432 at March 31, 2018 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented. These awards were considered anti-dilutive because the exercise price of the award was higher than the market value of the shares.
The Amended and Restated Articles of Incorporation of Atlantic Capital authorize Atlantic Capital to issue 110,000,000 shares of capital stock, of which 10,000,000 shares are designated as preferred stock, no par value per share, and 100,000,000 shares are designated as common stock, no par value per share. AtAtlantic Capital had 21,479,986 shares of common stock issued and outstanding at March 31, 2020. At December 31, 2019, 24,466,96421,751,026 shares of common stock were issued and outstanding. At December 31, 2018, 25,290,419 shares of common stock were issued and outstanding.
The primary source of funds available to Atlantic Capital is payments of dividends from the Bank. The Bank did not pay anypaid dividends totaling $12.5 million to Atlantic Capital during the three months ended March 31, 2019 or 2018. During the fourth quarter of 2018,2020. No dividends were paid by the Bank paid a dividend totaling $30.0 million.during the three months ended March 31, 2019. Banking laws and other regulations limit the amount of dividends a bank subsidiary may pay without prior regulatory approval. Additionally, Atlantic Capital’s ability to pay dividends to its shareholders will depend on the ability of the Bank to pay dividends to Atlantic Capital. The Bank is subject to regulatory restrictions on the payment of cash dividends, which generally may be paid only from current earnings.
During the first quarter of 2020, the Company completed the $85.0 million stock repurchase program authorized by the Board of Directors on November 14, 2018,2018. On March 4, 2020, the Board of Directors authorized a new stock repurchase
25
program pursuant to which the Company may purchase up to $85$25 million of its issued and outstanding common stock. The repurchase program commenced immediately with respect to $15 million of stock, and the remaining $10 million is subject to regulatory approval of a dividend from the Bank to Atlantic Capital. The timing and amounts of any repurchases will depend on certain factors, including but not limited to market conditions and prices, available funds and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, negotiated private transactions and pursuant to a trading plan that waswill be adopted in accordance with Rule 10b-18 andor Rule 10b5-1 under the Securities Exchange Act of 1934. Atlantic CapitalAny repurchased 957,295 shares duringwill constitute authorized but unissued shares. During the three months endedfirst quarter of 2020, the Company repurchased 419,000 shares totaling $7.4 million, of which 114,592 shares totaling $1.6 million were purchased under the new stock buyback program with the remaining shares purchased under the previous program. The Company paused repurchases in March 31, 2019 for a total2020 as part of $17.1 million.
NOTE 11 – DERIVATIVES AND HEDGING
Risk Management
Atlantic Capital’s objectives in using interest rate derivatives are to add stability tostabilize net interest revenue and to manage its exposure to interest rate movements. To accomplish these objectives, Atlantic Capital primarily uses interest rate swaps as part of its interest rate risk management strategy.
Cash Flow Hedges
At March 31, 2019,2020, Atlantic Capital’s interest rate swaps designated as cash flow hedges involve the payment of floating-rate amounts to a counterparty in exchange for receiving fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. At March 31, 20192020 and December 31, 2018,2019, Atlantic Capital had interest rate swaps designated as cash flow hedges with aggregate notional amounts of $100.0 million.
No hedge ineffectiveness gains or losses were recognized on active cash flow hedges for the three months ended March 31, 20192020 and 2018.2019. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Atlantic Capital expects that approximately $300,000$1.2 million will be reclassified as a decreasean increase to loan interest income over the next twelve months related to these cash flow hedges.
Customer Swaps
Atlantic Capital also enters into derivative contracts, which consist of interest rate swaps, to facilitate the needs of customers desiring to manage interest rate risk. These swaps are not designated as accounting hedges under ASC 815, Derivatives and Hedging. ToIn order to economically hedge the interest rate risk associated with offering this product, Atlantic Capital simultaneously enters into derivative contracts with third parties to offset the customer contracts, such that Atlantic Capital minimizes its net risk exposure resulting from such transactions. The derivative contracts are structured such that the notional amounts reduce over time to generally match the expected amortization of the underlying loans. These derivatives are not speculative and arise from a service provided to clients.
Atlantic Capital’s derivative instruments are recorded at fair value in other assets and accrued interest receivable and other liabilities and accrued interest payable in the Consolidated Balance Sheets. The changes in the fair value of the derivative instruments are recognized in derivatives income in the Consolidated Statements of Income. At March 31, 20192020 and December 31, 2018,2019, Atlantic Capital had interest rate swaps related to this program with an aggregate notional amount of $106.1$73.0 million and $109.5$89.5 million, respectively.
Atlantic Capital acquired a loan level hedging program, which First Security Group, Inc. (“First Security”) utilized to accommodate clients preferring a fixed rate loan. The loan documents include an addendum with a zero premium collar. The zero premium collar is a cap and a floor at the same interest rate, resulting in a fixed rate to the borrower. To hedge this embedded option, First Security entered into a dealer facing trade exactly mirroring the terms in the loan addendum. At March 31, 2020 and December 31,
26
2019, Atlantic Capital had interest rate swaps related to this program with an aggregate notional amount of $147.8 million and $149.1 million, respectively.
Counterparty Credit Risk
As a result of its derivative contracts, Atlantic Capital is exposed to credit risk. Specifically approved counterparties and exposure limits are defined. Quarterly,On a quarterly basis, the customer derivative contracts and related counterparties are evaluated for credit risk and an adjustment is made to the contract’s fair value. This adjustment is recognized in the Consolidated Statements of Income.
In accordance with the interest rate agreements with derivatives dealers, Atlantic Capital may be required to post margin to these counterparties. At March 31, 20192020 and December 31, 2018,2019, Atlantic Capital had minimum collateral posting thresholds with certain of its derivative counterparties and posted collateral of $5.3$14.6 million and $5.1$13.6 million, respectively, against its obligations under these agreements. Cash collateral related to derivative contracts is recorded in other assets in the Consolidated Balance Sheets.
Atlantic Capital has master netting agreements with the derivatives dealers with which it does business, but reflects gross assets and liabilities on the Consolidated Balance Sheets.
In conjunction with the FASB’s fair value measurement guidance, management made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting arrangements on a net basis.
To accommodate clients, Atlantic Capital occasionally enters into credit risk participation agreements with counterparty banks to accept a portion of the credit risk related to interest rate swaps. This allows clients to execute an interest rate swap with one bank while allowing for distribution of the credit risk among participating members. Credit risk participation agreements arise when Atlantic Capital contracts with other financial institutions, as a guarantor, to share credit risk associated with certain interest rate swaps. These agreements provide for reimbursement of losses resulting from a third party default on the underlying swap. At March 31, 20192020 and December 31, 2018,2019, Atlantic Capital had credit risk participation agreements with a notional amount of $9.1$7.2 million and $9.5$7.7 million, respectively.
The following table reflects the estimated fair value positions of derivative contracts and credit risk participation agreements as of March 31, 20192020 and December 31, 2018:2019:
Derivatives designated as hedging instruments under ASC 815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 | ||||||||
(in thousands) |
| Balance Sheet |
| Notional |
|
|
|
| Notional |
|
|
| ||
Interest Rate Products |
| Location |
| Amount |
| Fair Value |
| Amount |
| Fair Value | ||||
Cash flow hedge of LIBOR based loans |
| Other assets |
| $ | 150,000 |
| $ | 12,110 |
| $ | 125,000 |
| $ | 3,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge of LIBOR based loans |
| Other liabilities |
| $ | — |
| $ | — |
| $ | 50,000 |
| $ | 8 |
27
Derivatives designated as hedging instruments under ASC 815 | ||||||||||||||||||
(in thousands) | March 31, 2019 | December 31, 2018 | ||||||||||||||||
Interest Rate Products | Balance Sheet Location | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Cash flow hedge of LIBOR based loans | Other liabilities | $ | 100,000 | $ | 611 | $ | 100,000 | $ | 2,029 | |||||||||
Derivatives not designated as hedging instruments under ASC 815 | ||||||||||||||||||
(in thousands) | March 31, 2019 | December 31, 2018 | ||||||||||||||||
Interest Rate Products | Balance Sheet Location | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Customer swap positions | Other assets | $ | 53,066 | $ | 606 | $ | 54,760 | $ | 756 | |||||||||
Zero premium collar | Other assets | 82,695 | 1,777 | 83,385 | 1,205 | |||||||||||||
$ | 135,761 | $ | 2,383 | $ | 138,145 | $ | 1,961 | |||||||||||
Dealer offsets to customer swap positions | Other liabilities | $ | 53,066 | $ | 644 | $ | 54,760 | $ | 770 | |||||||||
Dealer offset to zero premium collar | Other liabilities | 82,695 | 1,884 | 83,385 | 1,226 | |||||||||||||
Credit risk participation | Other liabilities | 9,063 | 3 | 9,532 | 2 | |||||||||||||
$ | 144,824 | $ | 2,531 | $ | 147,677 | $ | 1,998 |
Derivatives not designated as hedging instruments under ASC 815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 | ||||||||
(in thousands) |
| Balance Sheet |
| Notional |
|
|
| Notional |
|
| ||||
Interest Rate Products |
| Location |
| Amount |
| Fair Value |
| Amount |
| Fair Value | ||||
Customer swap positions |
| Other assets |
| $ | 36,508 |
| $ | 2,265 |
| $ | 44,763 |
| $ | 1,025 |
Zero premium collar |
| Other assets |
|
| 73,913 |
|
| 9,977 |
|
| 74,562 |
|
| 4,253 |
|
|
|
| $ | 110,421 |
| $ | 12,242 |
| $ | 119,325 |
| $ | 5,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealer offsets to customer swap positions |
| Other liabilities |
| $ | 36,508 |
| $ | 2,295 |
| $ | 44,763 |
| $ | 1,090 |
Dealer offset to zero premium collar |
| Other liabilities |
|
| 73,913 |
|
| 10,049 |
|
| 74,562 |
|
| 4,545 |
Credit risk participation |
| Other liabilities |
|
| 7,188 |
|
| 13 |
|
| 7,657 |
|
| 4 |
|
|
|
| $ | 117,609 |
| $ | 12,357 |
| $ | 126,982 |
| $ | 5,639 |
The following table presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Consolidated Statements of Income for the three months ended March 31, 20192020 and 2018.2019.
Derivatives not designated as hedging instruments under ASC 815
|
|
|
|
|
|
|
|
|
|
| Location of Gain or |
| Amount of Gain or (Loss) | ||||
|
| (Loss) Recognized in |
| Recognized in Income on Derivative | ||||
(in thousands) |
| Income on Derivative |
| Three Months Ended March 31, | ||||
|
|
|
| 2020 |
| 2019 | ||
Interest rate products |
| Other income |
| $ | (254) |
| $ | (110) |
Other contracts |
| Other income |
|
| 8 |
|
| (1) |
Total |
|
|
| $ | (246) |
| $ | (111) |
Derivatives not designated as hedging instruments under ASC 815 | ||||||||||
(in thousands) | Location of Gain or (Loss) Recognized in Income on Derivative | Amount of Gain or (Loss) Recognized in Income on Derivative | ||||||||
Three Months Ended March 31, | ||||||||||
2019 | 2018 | |||||||||
Interest rate products | Other income / (expense) | $ | (110 | ) | $ | 108 | ||||
Other contracts | Other income / (expense) | (1 | ) | 3 | ||||||
Total | $ | (111 | ) | $ | 111 | |||||
Fee income | Other income / (expense) | $ | — | $ | 3 |
The following table reflects the impact to the Consolidated Statements of Income related to derivative contracts for the three months ended March 31, 20192020 and 2018:2019:
Derivatives in Cash Flow Hedging Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, | ||||||||||||
|
| Amount of Gain or (Loss) |
|
|
|
|
|
|
|
|
| ||||
|
| Recognized in OCI on Derivatives |
| Gain or (Loss) Reclassified from Accumulated OCI in Income |
| ||||||||||
|
| (Effective Portion) |
| (Effective Portion) |
| ||||||||||
(in thousands) |
| 2020 |
| 2019 |
| Location |
| 2020 |
| 2019 |
| ||||
Interest rate swaps |
| $ | 5,599 |
| $ | 1,268 |
| Interest income |
| $ | (142) |
| $ | (121) |
|
Derivatives in Cash Flow Hedging Relationships | ||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||
(in thousands) | Amount of Gain or (Loss) Recognized in OCI on Derivatives (Effective Portion) | Gain or (Loss) Reclassified from Accumulated OCI in Income (Effective Portion) | ||||||||||||||||
2019 | 2018 | Location | 2019 | 2018 | ||||||||||||||
Interest rate swaps | $ | 1,268 | $ | (1,778 | ) | Interest income | $ | (121 | ) | $ | 102 |
NOTE 12 – OTHER BORROWINGS AND LONG TERM DEBT
There were no Federal Home Loan Bank borrowings outstanding as of March 31, 20192020 and December 31, 2018. Interest2019.There was no interest expense for FHLB borrowings for the three months ended March 31, 20192020 and 2018 was $0 and $509,000, respectively.
At March 31, 2019,2020, the Company had available line of credit commitments with the FHLB totaling $886.6$872.8 million, with no outstanding FHLB advances. However, based on actual collateral pledged, $178.8$149.0 million was available. At March 31, 2019,2020, the Company had an available line of credit based on the collateral available of $473.2$305.9 million with the Federal Reserve Bank of Atlanta.Atlanta (“FRB”). Interest expense on federal funds purchased for the three months ended March 31, 2020 and 2019 totaled $32,000 and 2018 totaled $118,000, and $79,000, respectively.
On September 28, 2015, Atlantic Capital issued subordinated notes (the “Notes”) totaling $50.0 million in aggregate principal amount. The Notes are due September 30, 2025 and bear a fixed rate of interest of 6.25% per year until September 29, 2020. From September 30, 2020 to the maturity date, the interest rate will be a floating rate equal to the three-month LIBOR plus 468 basis points. The Notes were priced at 100% of their par value. The Notes qualify as Tier 2 regulatory capital.
28
Subordinated debt is summarized as follows:
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 | ||
|
| (in thousands) | ||||
Floating rate 10 year capital securities, with interest paid semi-annually at an annual fixed rate of 6.25% until September 30, 2020 |
| $ | 50,000 |
| $ | 50,000 |
Principal amount of subordinated debt |
| $ | 50,000 |
| $ | 50,000 |
Less debt issuance costs |
|
| 84 |
|
| 127 |
Subordinated debt, net |
| $ | 49,916 |
| $ | 49,873 |
March 31, 2019 | December 31, 2018 | |||||||
(in thousands) | ||||||||
Floating rate 10 year capital securities, with interest paid semi-annually at an annual fixed rate of 6.25% until September 30, 2020 | $ | 50,000 | $ | 50,000 | ||||
Principal amount of subordinated debt | $ | 50,000 | $ | 50,000 | ||||
Less debt issuance costs | 254 | 296 | ||||||
Subordinated debt, net | $ | 49,746 | $ | 49,704 |
All subordinated debt outstanding at March 31, 20192020 matures after more than five years.
NOTE 13 – SHARE-BASED COMPENSATION
Atlantic Capital sponsors a stock incentive plan for the benefit of directors and employees. Under the Company’s 2015 Stock Incentive Plan (as amended and restated effective May 16, 2018), there were approximately 4,525,000 shares reserved for issuance to directors, employees, and employees.independent contractors of Atlantic Capital and its affiliates. The Compensation Committee has the authority to grant the following: an incentive or nonqualified option; a stock appreciation right (“SAR”), which includes a related SAR or a freestanding SAR; a restricted stock award (including a restricted stock award or a restricted stock unit award); a performance award (including a performance share award or a performance unit award); a phantom stock award; an other stock-based award; a cash bonus award; a dividend equivalent award; or any other award granted under the plan.
At March 31, 2019,2020, approximately 3,308,000 3,129,000 additional awards were available tocould be granted under the plan. Through March 31, 2020, incentive stock options, nonqualified stock options, restricted stock awards, performance share awards, and other stock-based awards have been granted under the plan. Stock options are granted at a price which is no less than the fair market value of a share of Atlantic Capital common stock on the grant date. Stock options generally vest over three years and expire after ten years.
The Company accounts for stock options in accordance with FASB ASC 718, Stock Compensation, which requires the Company to recognize the costs of its employee stock option awards in its Consolidated Statements of Operations. According to ASC 718, the total cost of the Company’s share-based awards is equal to their grant date fair value and is recognized as expense on a straight-line basis over the vesting period of the awards. Total stock-based compensation expense recognized by the Company for the three months ended March 31, 2020 and 2019 for stock option grants was $18,000 and $81,000, respectively. Unrecognized stock-based compensation expense related to stock option grants at March 31, 2020 and 2019 was $42,000, and $268,000, respectively. At March 31, 2020 and 2019, the weighted average period over which this unrecognized expense is expected to be recognized was 0.6 years, and 1.7 years, respectively. The weighted average remaining contractual life of options outstanding at March 31, 2020 was 2.3 years.
The Company estimates the fair value of its options awards using the Black-Scholes option pricing model. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The table below summarizes the assumptions used to calculate the fair value of options granted/modified during the three months ended March 31, 2019 and 2018:2019. No stock options were granted/modified during the first quarter of 2020.
|
|
|
|
|
|
|
| For the three months ended March 31, | |||
|
| 2020 |
| 2019 |
|
Risk‑free interest rate |
| — | % | 2.27 | % |
Expected term in years |
| — |
| 1.82 |
|
Expected stock price volatility |
| — | % | 26.8 | % |
Dividend yield |
| — | % | — | % |
29
For the three months ended March 31, | ||||||
2019 | 2018 | |||||
Risk‑free interest rate | 2.27 | % | 1.66 | % | ||
Expected term in years | 1.82 | 0.25 | ||||
Expected stock price volatility | 26.8 | % | 24.2 | % | ||
Dividend yield | — | % | — | % |
The following table represents stock option activity for the three months ended March 31, 2019:2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted Average |
|
|
|
|
|
|
|
| Weighted |
| Remaining |
| Aggregate | ||
|
|
|
|
| Average |
| Contractual Term |
| Intrinsic Value | ||
|
| Shares |
| Exercise Price |
| (in years) |
| (in thousands) | |||
Outstanding, December 31, 2019 |
|
| 318,980 |
| $ | 11.47 |
|
|
|
|
|
Granted/modified(1) |
|
| — |
|
| — |
|
|
|
|
|
Exercised |
|
| (60,940) |
|
| 10.82 |
|
|
|
|
|
Forfeited(1) |
|
| — |
|
| — |
|
|
|
|
|
Expired |
|
| — |
|
| — |
|
|
|
|
|
Outstanding, March 31, 2020 |
|
| 258,040 |
| $ | 11.62 |
| 2.31 |
| $ | 316 |
Exercisable, March 31, 2020 |
|
| 248,040 |
| $ | 11.49 |
| 2.18 |
| $ | 316 |
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) | |||||||||
Outstanding, December 31, 2018 | 442,454 | $ | 12.02 | |||||||||
Granted/modified(1) | 5,000 | 10.00 | ||||||||||
Exercised | (40,040 | ) | 11.36 | |||||||||
Forfeited(1) | (5,000 | ) | 10.00 | |||||||||
Expired | — | — | ||||||||||
Outstanding, March 31, 2019 | 402,414 | $ | 12.08 | 3.83 | $ | 2,341 | ||||||
Exercisable, March 31, 2019 | 356,414 | $ | 11.72 | 3.46 | $ | 2,203 | ||||||
(1) During the three months ended March 31, 2019, the Company modified options for 5,000 shares. The modifications are included as shares granted/modified and as shares forfeited in this table. |
(1) | During the three months ended March 31, 2020, the Company did not modify any options. |
The total fair value of $81,000 and $58,000option shares vested for the three months ended March 31, 2020 and 2019 was $0 and $56,000, respectively.
In 2019 and 2018, respectively. Using the Black-Scholes pricing model, the amount of compensation expense was determined based on the fair value of the options at the time of grant, multiplied by the number of options granted that were expected to vest, which was then amortized over the vesting period. In April 2018,2020, the Company granted performance share awards under Atlantic Capital’s 2015 Stock Incentive Plan to members of executive management to evidence awards granted under Atlantic Capital’sthe Long Term Incentive Plan (“LTIP”).Plan. The Company also granted restricted stock awards to certain employees and directors in 2019 and 2020 under the 2015 Stock Incentive Plan.
Shares | Weighted Average Grant-Date Fair Value | |||||
Outstanding, December 31, 2018 | 272,695 | $ | 18.09 | |||
Granted/modified(1) | 104,350 | 20.03 | ||||
Exercised | (5,929 | ) | 13.32 | |||
Forfeited(1) | (2,882 | ) | 17.89 | |||
Outstanding, March 31, 2019 | 368,234 | $ | 18.72 | |||
(1) During the three months ended March 31, 2019, the Company modified 1,561 restricted stock awards. The modifications are included as shares granted/modified and as shares forfeited in this table. |
Compensation expense related to restricted stock and performance shares for the three months ended March 31, 2020 and 2019 was $383,000 and 2018,$491,000, respectively. Unrecognized compensation expense associated with restricted stock was $3.1 million as of $491,000March 31, 2020 and $401,000, respectively,$3.3 million as of March 31, 2019. At March 31, 2020 and March 31, 2019, the weighted average period over which this unrecognized expense is to be recognized was recognized related to2.43 years and 2.45 years, respectively. During the three months ended March 31, 2020 and 2019, there were 123,833 and 104,350 restricted stock and performance share awards.
The Company did not modify any options during the three months ended March 31, 2019, there was $3.3 million of unrecognized compensation cost related to restricted stock awards granted under the plan. That cost is expected to be recognized over a weighted-average period of 2.45 years.
The following table represents restricted stock and performance share award activity for the three months ended March 31, 2020:
|
|
|
|
|
|
|
|
|
| Weighted Average Grant- | |
|
| Shares |
| Date Fair Value | |
Outstanding, December 31, 2019 |
| 292,877 |
| $ | 19.00 |
Granted/modified(1) |
| 123,833 |
|
| 19.15 |
Vested |
| (21,162) |
|
| 18.98 |
Forfeited |
| (4,729) |
|
| 18.47 |
Outstanding, March 31, 2020 |
| 390,819 |
| $ | 19.06 |
|
(1) | During the three months ended March 31, 2020, the Company did not modify any restricted stock awards. |
30
NOTE 14 – FAIR VALUE MEASUREMENTS
Atlantic Capital follows the guidance pursuant to ASC 820-10,820‑10, Fair Value Measurements and Disclosures. This guidance defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This issuance applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard does not require any new fair value measurements of reported balances. Atlantic Capital measures its investment securities and interest rate derivative assets and liabilities at fair value on a recurring basis. Fair value is used on a nonrecurring basis either when assets are evaluated for impairment or for disclosure purposes. Atlantic Capital measures its servicing assets, goodwill, intangible assets, SBIC investments, loans held for sale, impaired loans and other real estate owned at fair value on a nonrecurring basis if necessary.
The guidance emphasizes that fair value is a market-based measurement, not an entity-specific measurement and defines fair value as the price that could be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, this guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Atlantic Capital applied the following fair value hierarchy:
Level 1 – Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded instruments or futures contracts.
Level 2 – Assets or liabilities valued based on observable market data for similar instruments.
Level 3 – Assets or liabilities for which significant valuation assumptions are not readily observable in the market, instruments valued based on the best available data, some of which is internally-developed, and risk premiums that a market participant would require.
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement. There were no transfers between Level 1 and Level 2 or Level 2 and Level 3 during the three months ended March 31, 20192020 and 2018.
Atlantic Capital records investment securities available-for-sale at fair value on a recurring basis. Investment securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, Atlantic Capital obtains fair value measurements from an independent pricing service. In estimating the fair values for investment securities, Atlantic Capital believes that independent third-party market prices are the best evidence of an exit price. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury Department yield curve, trade execution data, market consensus prepayment speeds, credit information and the securities’ terms and conditions, among other things.
Derivative instruments are primarily transacted as over-the-counter trades and priced with observable market assumptions. Ongoing measurements include observable market assumptions with appropriate valuation adjustments for liquidity and for credit risk of counterparties and Atlantic Capital’s own credit. For these instruments, Atlantic Capital obtains fair value measurements from an independent pricing service. The fair value measurements consider factors such as the likelihood of default by Atlantic Capital and its counterparties, total exposure and remaining maturities in determining the appropriate fair value adjustments to record. Generally, the expected loss of each client counterparty is estimated using Atlantic Capital’s internal risk rating system. For financial institution counterparties that are rated by national rating agencies, those ratings are used in determining the credit risk. This
31
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the assets that were measured at fair value on a recurring basis by level within the fair value hierarchy as reported in the Consolidated Balance Sheets at March 31, 20192020 and December 31, 2018.2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurements at March 31, 2020 Using: | ||||||||||
|
| Quoted Prices |
|
|
|
|
|
|
|
|
| |
|
| in Active |
| Significant |
|
|
|
|
|
| ||
|
| Markets for |
| Other |
| Significant |
|
|
| |||
|
| Identical |
| Observable |
| Unobservable |
|
|
| |||
|
| Securities |
| Inputs |
| Inputs |
|
|
| |||
|
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Total | ||||
|
| (in thousands) | ||||||||||
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political subdivisions |
| $ | — |
| $ | 82,893 |
| $ | — |
| $ | 82,893 |
Trust preferred securities |
|
| — |
|
| 4,250 |
|
| — |
|
| 4,250 |
Corporate debt securities |
|
| — |
|
| 19,384 |
|
| — |
|
| 19,384 |
Mortgage-backed securities |
|
| — |
|
| 173,863 |
|
| — |
|
| 173,863 |
Total securities available-for-sale |
| $ | — |
| $ | 280,390 |
| $ | — |
| $ | 280,390 |
Interest rate derivative assets |
| $ | — |
| $ | 24,352 |
| $ | — |
| $ | 24,352 |
Interest rate derivative liabilities |
| $ | — |
| $ | 12,357 |
| $ | — |
| $ | 12,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurements at December 31, 2019 Using: | ||||||||||
|
| Quoted Prices |
|
|
|
|
|
|
|
|
| |
|
| in Active |
| Significant |
|
|
|
|
|
| ||
|
| Markets for |
| Other |
| Significant |
|
|
| |||
|
| Identical |
| Observable |
| Unobservable |
|
|
| |||
|
| Securities |
| Inputs |
| Inputs |
|
|
| |||
|
| (Level 1) |
| (Level 2) |
| (Level 3) |
| Totals | ||||
|
| (in thousands) | ||||||||||
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political subdivisions |
| $ | — |
| $ | 82,485 |
| $ | — |
| $ | 82,485 |
Trust preferred securities |
|
| — |
|
| 4,688 |
|
| — |
|
| 4,688 |
Corporate debt securities |
|
| — |
|
| 19,920 |
|
| — |
|
| 19,920 |
Mortgage-backed securities |
|
| — |
|
| 175,368 |
|
| — |
|
| 175,368 |
Total securities available-for-sale |
| $ | — |
| $ | 282,461 |
| $ | — |
| $ | 282,461 |
Interest rate derivative assets |
| $ | — |
| $ | 8,856 |
| $ | — |
| $ | 8,856 |
Interest rate derivative liabilities |
| $ | — |
| $ | 5,647 |
| $ | — |
| $ | 5,647 |
Fair Value Measurements at March 31, 2019 Using: | |||||||||||||||
Quoted Prices in Active Markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in thousands) | |||||||||||||||
Securities available-for-sale— | |||||||||||||||
U.S. government agencies | $ | — | $ | 26,969 | $ | — | $ | 26,969 | |||||||
U.S. states and political subdivisions | — | 89,290 | — | 89,290 | |||||||||||
Trust preferred securities | — | 4,575 | — | 4,575 | |||||||||||
Corporate debt securities | — | 12,548 | — | 12,548 | |||||||||||
Mortgage-backed securities | — | 269,258 | — | 269,258 | |||||||||||
Total securities available-for-sale | $ | — | $ | 402,640 | $ | — | $ | 402,640 | |||||||
Interest rate derivative assets | $ | — | $ | 2,383 | $ | — | $ | 2,383 | |||||||
Interest rate derivative liabilities | $ | — | $ | 3,142 | $ | — | $ | 3,142 |
Fair Value Measurements at December 31, 2018 Using: | |||||||||||||||
Quoted Prices in Active Markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(in thousands) | |||||||||||||||
Securities available-for-sale— | |||||||||||||||
U.S. government agencies | $ | — | $ | 26,849 | $ | — | $ | 26,849 | |||||||
U.S. states and political subdivisions | — | 84,834 | — | 84,834 | |||||||||||
Trust preferred securities | — | 4,400 | — | 4,400 | |||||||||||
Corporate debt securities | — | 12,363 | — | 12,363 | |||||||||||
Mortgage-backed securities | — | 274,040 | — | 274,040 | |||||||||||
Total securities available-for-sale | $ | — | $ | 402,486 | $ | — | $ | 402,486 | |||||||
Interest rate derivative assets | $ | — | $ | 1,961 | $ | — | $ | 1,961 | |||||||
Interest rate derivative liabilities | $ | — | $ | 4,027 | $ | — | $ | 4,027 |
For the three months ended March 31, 20192020 and
32
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The following table presents the assets that were measured at fair value on a nonrecurring basis by level within the fair value hierarchy as reported in the Consolidated Balance Sheets at March 31, 20192020 and December 31, 2018.2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Level 1 |
| Level 2 |
| Level 3 |
|
|
| |||
|
| Fair Value |
| Fair Value |
| Fair Value |
|
|
| |||
March 31, 2020 |
| Measurement |
| Measurement |
| Measurement |
| Total | ||||
|
| (in thousands) | ||||||||||
Impaired Loans |
| $ | — |
| $ | — |
| $ | 4,092 |
| $ | 4,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Level 1 |
| Level 2 |
| Level 3 |
|
|
| |||
|
| Fair Value |
| Fair Value |
| Fair Value |
|
|
| |||
December 31, 2019 |
| Measurement |
| Measurement |
| Measurement |
| Total | ||||
|
| (in thousands) | ||||||||||
Impaired Loans |
| $ | — |
| $ | — |
| $ | 4,288 |
| $ | 4,288 |
March 31, 2019 | Level 1 Fair Value Measurement | Level 2 Fair Value Measurement | Level 3 Fair Value Measurement | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Impaired Loans | $ | — | $ | — | $ | 2,085 | $ | 2,085 |
December 31, 2018 | Level 1 Fair Value Measurement | Level 2 Fair Value Measurement | Level 3 Fair Value Measurement | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Impaired Loans | $ | — | $ | — | $ | 1,836 | $ | 1,836 |
Level 3 loans consist of impaired loans which have been partially charged-off or have specific valuation allowances. The fair value of Level 3 assets is estimated based on the underlying collateral value. For loans which the cash proceeds from the sale of the underlying collateral is the expected source of repayment, the fair value of these loans was derived from internal estimates of the underlying collateral incorporating market data, including third party appraisals or evaluations, when available. Appraised values may be discounted based on management’s assessment of the level of inactivity in the real estate market and other markets for the underlying collateral, changes in market conditions from the time of the valuation, and other information that in management’s judgment may affect the value. Impaired loans are evaluated on at least a quarterly basis and adjusted accordingly.
Assets and Liabilities Not Measured at Fair Value
For financial instruments that have quoted market prices, those quotes are used to determine fair value. Financial instruments that have no defined maturity, have a remaining maturity of 180 days or less, or reprice frequently to a market rate, are assumed to have a fair value that approximates the reported book value, after taking into consideration any applicable credit risk. If no market quotes are available, financial instruments are valued by discounting the expected cash flows using an estimated current market interest rate for the financial instrument. For loans held for investment, fair value is measured using the exit price notion. For off-balance sheet derivative instruments, fair value is estimated as the amount that Atlantic Capital would receive or pay to terminate the contracts at the reporting date, taking into account the current unrealized gains or losses on open contracts.
The short maturity of Atlantic Capital’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest-bearing deposits in other banks, other short-term investments, Federal Reserve Bank stock, and FHLB stock. The fair value of securities available-for-sale equals the balance sheet value.quoted market prices, if available. If a quoted market price is not available, fair value is estimated used quoted market prices for similar securities or dealer quotes. Due to the short-term settlement of accrued interest receivable and payable, the carrying amount closely approximates fair value.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect the premium or discount on any particular financial instrument that could result from the sale of Atlantic Capital’s entire holdings. Because no ready market exists for a significant portion of Atlantic Capital’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature, and involve uncertainties and matters of significant judgment, and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Off-balance sheet financial instruments (commitments to extend credit and standby letters of credit) are generally short-term and at variable rates. Therefore, both the carrying amount and the estimated fair value associated with these instruments are immaterial.
33
The following table presents the estimated fair values of Atlantic Capital’s financial instruments at March 31, 20192020 and December 31, 2018.2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurements at | ||||||||||
|
| March 31, 2020 Using: | ||||||||||
|
|
|
|
| Quoted Prices |
|
|
|
|
|
| |
|
|
|
|
| in Active |
| Significant |
|
|
| ||
|
|
|
|
| markets for |
| Other |
| Significant | |||
|
|
|
|
| Identical |
| Observable |
| Unobservable | |||
|
| Carrying |
| Securities |
| Inputs |
| Inputs | ||||
|
| Amount |
| (Level 1) |
| (Level 2) |
| (Level 3) | ||||
|
| (in thousands) | ||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
| $ | 27,536 |
| $ | 27,536 |
| $ | — |
| $ | — |
Interest-bearing deposits in banks |
|
| 114,829 |
|
| 114,829 |
|
| — |
|
| — |
Total securities available-for-sale |
|
| 280,390 |
|
| — |
|
| 280,390 |
|
| — |
Total securities held-to-maturity |
|
| 186,015 |
|
| — |
|
| 189,940 |
|
| — |
FHLB stock |
|
| 2,680 |
|
| — |
|
| — |
|
| 2,680 |
Federal Reserve Bank stock |
|
| 9,998 |
|
| — |
|
| — |
|
| 9,998 |
Loans held for investment, net |
|
| 1,932,909 |
|
| — |
|
| — |
|
| 1,959,047 |
Derivative assets |
|
| 24,352 |
|
| — |
|
| 24,352 |
|
| — |
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
| $ | 2,225,119 |
| $ | — |
| $ | 2,193,020 |
| $ | — |
Subordinated debt |
|
| 49,916 |
|
| — |
|
| 50,270 |
|
| — |
Derivative financial instruments |
|
| 12,357 |
|
| — |
|
| 12,357 |
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value Measurements at | ||||||||||
|
| December 31, 2019 Using: | ||||||||||
|
|
|
|
| Quoted Prices |
|
|
|
|
|
| |
|
|
|
|
| in Active |
| Significant |
|
|
| ||
|
|
|
|
| markets for |
| Other |
| Significant | |||
|
|
|
|
| Identical |
| Observable |
| Unobservable | |||
|
| Carrying |
| Securities |
| Inputs |
| Inputs | ||||
|
| Amount |
| (Level 1) |
| (Level 2) |
| (Level 3) | ||||
|
| (in thousands) | ||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
| $ | 45,249 |
| $ | 45,249 |
| $ | — |
| $ | — |
Interest-bearing deposits in banks |
|
| 421,079 |
|
| 421,079 |
|
| — |
|
| — |
Total securities available-for-sale |
|
| 282,461 |
|
| — |
|
| 282,461 |
|
| — |
Total securities held-to-maturity |
|
| 116,972 |
|
| — |
|
| 115,291 |
|
| — |
FHLB stock |
|
| 2,680 |
|
| — |
|
| — |
|
| 2,680 |
Federal Reserve Bank stock |
|
| 9,998 |
|
| — |
|
| — |
|
| 9,998 |
Loans held for investment, net |
|
| 1,873,524 |
|
| — |
|
| — |
|
| 1,890,258 |
Loans held for sale |
|
| 370 |
|
| — |
|
| 370 |
|
| — |
Derivative assets |
|
| 8,856 |
|
| — |
|
| 8,856 |
|
| — |
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
| $ | 2,499,046 |
| $ | — |
| $ | 2,421,957 |
| $ | — |
Subordinated debt |
|
| 49,873 |
|
| — |
|
| 50,081 |
|
| — |
Derivative financial instruments |
|
| 5,647 |
|
| — |
|
| 5,647 |
|
| — |
Fair Value Measurements at March 31, 2019 Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(in thousands) | |||||||||||||||
Financial assets | |||||||||||||||
Cash and due from banks | $ | 36,992 | $ | 36,992 | $ | — | $ | — | |||||||
Interest bearing deposits in banks | 76,720 | 76,720 | — | — | |||||||||||
Other short-term investments | 29,457 | 29,457 | — | — | |||||||||||
Total securities available-for-sale | 402,640 | — | 402,640 | — | |||||||||||
FHLB stock | 2,680 | — | — | 2,680 | |||||||||||
Federal Reserve Bank stock | 9,906 | — | — | 9,906 | |||||||||||
Loans held for investment, net | 1,716,450 | — | — | 1,777,360 | |||||||||||
Loans held for sale | 1,530 | — | 1,530 | — | |||||||||||
Loans held for sale - discontinued operations | 384,779 | — | 384,779 | — | |||||||||||
Derivative assets | 2,383 | — | 2,383 | — | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | $ | 1,847,184 | $ | — | $ | 1,728,417 | $ | — | |||||||
Deposits to be assumed - discontinued operations | 593,264 | — | 593,264 | — | |||||||||||
Securities sold under agreements to repurchase - discontinued operations | 9,821 | 9,821 | — | — | |||||||||||
Subordinated debt | 49,746 | — | 49,315 | — | |||||||||||
Derivative financial instruments | 3,142 | — | 3,142 | — |
Fair Value Measurements at December 31, 2018 Using: | |||||||||||||||
Carrying Value | Quoted Prices in Active markets for Identical Securities (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(in thousands) | |||||||||||||||
Financial assets | |||||||||||||||
Cash and due from banks | $ | 42,895 | $ | 42,895 | $ | — | $ | — | |||||||
Interest-bearing deposits in other banks | 216,040 | 216,040 | — | — | |||||||||||
Other short-term investments | 9,457 | 9,457 | — | — | |||||||||||
Total securities available-for-sale | 402,486 | — | 402,486 | — | |||||||||||
FHLB stock | 2,622 | — | — | 2,622 | |||||||||||
Federal Reserve Bank stock | 9,906 | — | — | 9,906 | |||||||||||
Loans held for investment, net | 1,710,222 | — | — | 1,740,438 | |||||||||||
Loans held for sale | 5,889 | — | 5,889 | — | |||||||||||
Loans held for sale - discontinued operations | 373,030 | — | 373,030 | — | |||||||||||
Derivative assets | 1,961 | — | 1,961 | — | |||||||||||
Financial liabilities | |||||||||||||||
Deposits | $ | 1,952,514 | $ | — | $ | 1,830,673 | $ | — | |||||||
Deposits to be assumed - discontinued operations | 585,429 | — | 585,429 | — | |||||||||||
Securities sold under agreements to repurchase - discontinued operations | 6,220 | 6,220 | — | — | |||||||||||
Subordinated debt | 49,704 | — | 48,960 | — | |||||||||||
Derivative financial instruments | 4,027 | — | 4,027 | — |
NOTE 15 – COMMITMENTS AND CONTINGENCIES
Atlantic Capital is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit, most of which are standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the Consolidated Balance Sheets. The contract amounts of these instruments reflect the extent of involvement Atlantic Capital has in particular classes of financial instruments.
34
Standby letters of credit are written conditional commitments issued by Atlantic Capital to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. Most letters of credit expire in less than one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Atlantic Capital’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. Atlantic Capital uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Atlantic Capital’s maximum exposure to credit risk for unfunded loan commitments and standby letters of credit at March 31, 20192020 and December 31, 20182019 was as follows:
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 | ||
|
| (in thousands) | ||||
Financial Instruments whose contract amount represents credit risk: |
|
|
|
|
|
|
Commitments to extend credit |
| $ | 680,946 |
| $ | 735,905 |
Standby letters of credit |
|
| 8,674 |
|
| 8,053 |
|
| $ | 689,620 |
| $ | 743,958 |
|
|
|
|
|
|
|
Minimum lease payments |
| $ | 19,495 |
| $ | 20,055 |
March 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Financial Instruments whose contract amount represents credit risk: | |||||||
Commitments to extend credit | $ | 681,818 | $ | 715,591 | |||
Standby letters of credit | 11,518 | 15,650 | |||||
$ | 693,336 | $ | 731,241 | ||||
Minimum lease payments | $ | 21,493 | $ | 22,014 |
The Company also had commitments related to investments in SBICs totaling $2.9$2.2 million and $3.2$2.4 million at March 31, 20192020 and December 31, 2018,2019, respectively.
From time to time, Atlantic Capital, in the normal course of business, is subject to various pending and threatened lawsuits in which claims for monetary damages are asserted. Although it is not possible to predict the outcome of these lawsuits, or the range of any possible loss, management, after consultation with legal counsel, does not anticipate that the ultimate aggregate liability, if any, arising from these lawsuits will have a material adverse effect on Atlantic Capital’s financial position or results of operations.
NOTE 16 – REVENUE RECOGNITION
Service Charges on Deposit Accounts
Service charges represent general service fees for monthly account maintenance and activity, or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the performance obligation is completed which is generally monthly for account maintenance services or when a transaction has been completed, such as a wire transfer or ATM withdrawal.
35
Payment for such performance obligations are generally received at the time the performance obligations are satisfied. The following table presents service charges by type of service provided for the three months ended March 31, 20192020 and 2018:2019:
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, |
| ||||
|
| 2020 |
| 2019 |
| ||
|
| (in thousands) |
| ||||
Deposit account analysis fees and charges |
| $ | 934 |
| $ | 546 |
|
ATM fees |
|
| 20 |
|
| 47 |
|
NSF fees |
|
| 18 |
|
| 14 |
|
Wire fees |
|
| 133 |
|
| 110 |
|
Foreign exchange fees |
|
| 126 |
|
| 73 |
|
Other |
|
| 1 |
|
| 4 |
|
Total service charges - continuing operations |
|
| 1,232 |
|
| 794 |
|
Service charges - discontinued operations |
|
| — |
|
| 481 |
|
Total service charges |
| $ | 1,232 |
| $ | 1,275 |
|
For the Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(in thousands) | ||||||||
Deposit account analysis fees and charges | $ | 546 | $ | 486 | ||||
ATM fees | 47 | 50 | ||||||
NSF fees | 14 | 38 | ||||||
Wire fees | 110 | 91 | ||||||
Foreign exchange fees | 73 | 37 | ||||||
Other | 4 | 5 | ||||||
Total service charges - continuing operations | 794 | 707 | ||||||
Service charges - discontinued operations | 481 | 485 | ||||||
Total service charges | $ | 1,275 | $ | 1,192 |
For the Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(in thousands) | ||||||||
Personal trust and agency accounts | $ | — | $ | 313 | ||||
Employee benefit and retirement-related trust and agency accounts | — | 60 | ||||||
Investment management and investment advisory agency accounts | — | 107 | ||||||
Custody and safekeeping accounts | — | 13 | ||||||
Other | — | 25 | ||||||
$ | — | $ | 518 |
Contract Balances
A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity, or standard month-end revenue accruals such as asset management fees based on month-end market values.accruals. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of March 31, 20192020 and December 31, 2018,2019, the Company did not have any significant contract balances.
NOTE 17 – LEASES
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted ASU No. 2016-022016‑02 “Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee.
Operating leases in which the Company is the lessee are recorded as operating lease ROU assets and operating lease liabilities, included in premises and equipment and other liabilities, respectively, on the Consolidated Balance Sheets. The Company does not currently have any significant finance leases in which it is the lessee.
Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent its obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date. ROU assets are further adjusted for lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the Consolidated Statements of Income.
The Company’s leases relate primarily to office space and bank branches with remaining lease terms of generally 1 to 12 years. Certain lease arrangements contain extension options which typically range from 5 to 10 years at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. Portions of certain properties are subleased for terms extending through 2024. As of March 31, 2019,2020, operating lease ROU assets and liabilities were $13.8$11.4 million and $18.4$16.3 million, respectively.respectively, compared to $11.9 million and $16.9 million, respectively, as of December 31, 2019. The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less) on the Consolidated Balance Sheets. Additionally,
36
the Company elected, for all classes of underlying assets, not to separate lease and non-lease components and instead to account for them as a single lease component.
Rent expense for the three months ended March 31, 2020 and 2019 was $603,000 and $679,000, respectively, which were included in occupancy expense in the Consolidated Statements of Income.
The table below summarizes the Company’s net lease cost:
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
|
| 2020 |
| 2019 | ||
|
| (in thousands) | ||||
Operating lease cost |
| $ | 594 |
| $ | 665 |
Short-term lease cost |
|
| 9 |
|
| 14 |
Sublease income |
|
| (90) |
|
| (74) |
Net lease cost |
| $ | 513 |
| $ | 605 |
Three Months Ended | ||||
March 31, 2019 | ||||
(in thousands) | ||||
Operating lease cost | $ | 665 | ||
Short-term lease cost | 14 | |||
Sublease income | (74 | ) | ||
Net lease cost | $ | 605 |
The tables below summarize other information related to the Company’s operating leases:
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, | ||||
|
| 2020 |
| 2019 | ||
|
| (in thousands) | ||||
Operating cash paid for amounts included in the measurement of lease liabilities |
| $ | 560 |
| $ | 521 |
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
| — |
|
| 14,491 |
|
|
|
|
|
|
|
|
|
| For the Three Months Ended March 31, |
| ||||
|
| 2020 |
| 2019 |
| ||
Weighted-average remaining lease term - operating leases |
|
| 8.8 years |
|
| 8.6 years |
|
|
|
|
|
|
|
|
|
Weighted-average discount rate - operating leases |
|
| 3.05 | % |
| 3.25 | % |
Three Months Ended | ||||
March 31, 2019 | ||||
(in thousands) | ||||
Operating cash paid for amounts included in the measurement of lease liabilities | $ | 521 | ||
Right-of-use assets obtained in exchange for new finance lease liabilities | 14,491 |
The table below summarizes the maturity of remaining lease liabilities:
|
|
|
|
|
| March 31, 2020 | |
|
| (in thousands) | |
Twelve Months Ended: |
|
|
|
March 31, 2021 |
| $ | 2,013 |
March 31, 2022 |
|
| 2,263 |
March 31, 2023 |
|
| 2,351 |
March 31, 2024 |
|
| 1,996 |
March 31, 2025 |
|
| 1,909 |
Thereafter |
|
| 8,963 |
Total future minimum lease payments |
|
| 19,495 |
Less: Interest |
|
| (3,170) |
Present value of net future minimum lease payments |
| $ | 16,325 |
37
March 31, 2019 | ||||
Twelve Months Ended: | (in thousands) | |||
March 31, 2020 | $ | 2,928 | ||
March 31, 2021 | 2,658 | |||
March 31, 2022 | 2,627 | |||
March 31, 2023 | 2,600 | |||
March 31, 2024 | 2,006 | |||
Thereafter | 8,674 | |||
Total future minimum lease payments | 21,493 | |||
Less: Interest | (3,117 | ) | ||
Present value of net future minimum lease payments | $ | 18,376 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q10‑Q of Atlantic Capital Bancshares, Inc. (the “Company” or “Atlantic Capital”) contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “strive,” “projection,” “would,” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates, and projections about our industry, management’s beliefs, and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
The following risks, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
· | The impact of the COVID-19 pandemic and the responses of governmental authorities on our operations, including declines in credit quality, strains on capital and liquidity, fluctuations in our payment processing business, and declines in deposits; |
· | our strategic decision to focus on the greater Atlanta market may not positively impact our financial condition in the expected timeframe, or at all; |
· | costs associated with our growth and hiring initiatives in the Atlanta market area; |
· | risks associated with increased geographic concentration, borrower concentration and concentration in commercial real estate and commercial and industrial loans resulting from our exit of the Tennessee and northwest Georgia markets and our strategic realignment; |
· | our strategic decision to increase our focus on SBA and franchise lending may expose us to additional risks associated with these types of lending, including industry concentration risks, our ability to sell the guaranteed portion of SBA loans, the impact of negative economic conditions on small businesses’ ability to repay the non-guaranteed portions of SBA loans, and changes to applicable federal regulations; |
· | risks associated with our ability to manage the planned growth of our payment processing business, including evolving regulations, security risks, and unforeseen increases in transaction volume resulting from changes in our customers’ businesses and changes in the competitive landscape for payment processing; |
· | changes in asset quality and credit risk; |
· | the cost and availability of capital; |
· | customer acceptance of our products and services; |
· | customer borrowing, repayment, investment and deposit practices; |
38
· | the introduction, withdrawal, success and timing of business initiatives; |
· | the impact, extent, and timing of technological changes; |
· | severe catastrophic events in our geographic area; |
· | a weakening of the economies in which we conduct operations may adversely affect our operating results; |
· | the U.S. legal and regulatory framework could adversely affect the operating results of the Company; |
· | the interest rate environment may compress margins and adversely affect net interest income; |
· | our ability to anticipate or respond to interest rate changes correctly and manage interest rate risk presented through unanticipated changes in our interest rate risk position and/or short- and long-term interest rates; |
· | changes in trade, monetary and fiscal policies of various governmental bodies and central banks could affect the economic environment in which we operate; |
· | our ability to determine accurate values of certain assets and liabilities; |
· | adverse developments in securities, public debt, and capital markets, including changes in market liquidity and volatility; |
· | unanticipated changes in our liquidity position, including but not limited to our ability to enter the financial markets to manage and respond to any changes to our liquidity position; |
· | the impact of the transition from LIBOR and our ability to adequately manage such transition; |
· | adequacy of our risk management program; |
· | increased competitive pressure due to consolidation in the financial services industry; |
· | risks related to security breaches, cybersecurity attacks, and other significant disruptions in our information technology systems; and |
· | other risks and factors identified in Part II, Item 1A “Risk Factors” of this Quarterly Report on Form 10-Q and in our Annual Report on Form 10‑K as filed with the Securities and Exchange Commission (“SEC”) on March 16, 2020 (the “Annual Report”) in Part I, Item 1A under the heading “Risk Factors.” |
Response to COVID-19
As the COVID-19 pandemic affected all areas of economic and social life, Atlantic Capital responded with measures to protect the health of its community, customers and employees. The Company implemented work-from-home initiatives for employees when possible, ceased non-essential business related travel, and began regular meetings of its executive leadership and incident response teams to direct the Company’s response to the ever-changing environment.
In addition, Atlantic Capital has taken the following steps to assist borrowers during these challenging times, consistent with sound banking practice:
· | facilitating approximately $239 million in loan applications for business borrowers through the Paycheck Protection Program (“PPP”) as of May 5, 2020; |
39
· | evaluating business segments in our market areas to identify areas of need and focus our assessment and management of portfolio risk; |
· | offering approximately $429 million in payment deferrals to existing customers with a streamlined loan modification process when appropriate; |
· | communicating with customers in order to assess developing credit situations and needs; and |
· | engaging in liquidity planning, including pausing stock repurchases in March. |
The COVID-19 pandemic has negatively impacted the global economy, and in response to this crisis, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was passed by Congress and signed into law on March 27, 2020. The CARES Act provides an estimated $2.2 trillion to fight the COVID-19 pandemic and stimulate the economy by supporting individuals and businesses through loans, grants, tax changes, and other types of relief. Some of the Tennessee and northwest Georgia markets mayprovisions applicable to Atlantic Capital include, but are not be fully realized or may take longerlimited to:
· | Accounting for Loan Modifications - The CARES Act provides that a financial institution may elect to suspend (1) the requirements under GAAP for certain loan modifications that would otherwise be categorized as a TDR and (2) any determination that such loan modifications would be considered a TDR, including the related impairment for accounting purposes. |
· | Paycheck Protection Program - The CARES Act established the PPP, an expansion of the SBA’s 7(a) loan program and the Economic Injury Disaster Loan Program, administered directly by the SBA.The PPP is a loan program designed to provide a direct incentive for small businesses to keep their workers on the payroll. SBA will generally forgive loans if all employees are kept on the payroll for eight weeks and the money is used for certain payroll, rent, mortgage interest, or utilities expenses. |
Also in response to realize than expected;
· | Accounting for Loan Modifications – A loan modification that does not meet the conditions of the CARES Act may still qualify as a modification that does not need to be accounted for as a TDR. The agencies confirmed with FASB staff that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or insignificant delays in payment. |
· | Past Due Reporting - With regard to loans not otherwise reportable as past due, financial institutions are not expected to designate loans with deferrals granted due to COVID-19 as past due because of the deferral. A loan’s payment date is governed by the due date stipulated in the legal agreement. If a financial institution agrees to a payment deferral, these loans would not be considered past due during the period of the deferral. |
· | Nonaccrual Status and Charge-offs - During short-term COVID-19 modifications, these loans generally should not be reported as nonaccrual or as classified. |
40
CRITICAL ACCOUNTING POLICIES
The accounting and reporting policies of Atlantic Capital are in accordance with GAAP and conform to general practices within the banking industry. Atlantic Capital’s financial position and results of operations are affected by management’s application of accounting policies, including judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in Atlantic Capital’s consolidated financial position and/or consolidated results of operations. The more critical accounting and reporting policies include Atlantic Capital’s accounting for the allowance for loancredit losses on loans, fair value measurements, and income tax related items. SignificantOn January 1, 2020, the Company adopted ASC 326, which changes the accounting for the allowance for credit losses. For a discussion of this new accounting policy, refer to Note 1 of the March 31, 2020 Consolidated Financial Statements. Other significant accounting policies are discussed in the Notes to Consolidated Financial Statements within Atlantic Capital’s Annual Report on Form 10-K.
Non-GAAP Financial Measures.
This Form 10-Q10‑Q contains non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. Atlantic Capital management uses non-GAAP financial measures, including: (i) taxable equivalent interest income; (ii) taxable equivalent net interest income; (iii) taxable equivalent net interest margin;margin – continuing operations; (iv) taxable equivalent net interest margin; (v) taxable equivalent income from continuing operations; (v) net interest income after provision for loan losses-taxable equivalent; (vi) income before income taxes-taxable equivalent; and (vii) income tax expense-taxable equivalent. expense; (vi) tangible assets; (vii) tangible common equity; (viii) tangible book value per common share.
Management uses thesebelieves that non-GAAP financial measures because it believes they provide a greater understanding of ongoing performance and operations, and enhance comparability with prior periods, and provide users of our financial information with a meaningful measure for assessing our financial results and credit trends.periods. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation orbe considered as an alternative to any measure of performance or financial condition as determined in accordance with GAAP. In addition, non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures presented by other companies. InvestorsGAAP, and investors should consider Atlantic Capital’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP. Non-GAAP financial measures may not be comparable to non- GAAP financial measures presented by other companies. A reconciliation of these non-GAAP financial measures to GAAP financial measures is included in Table 1.
41
EXECUTIVE OVERVIEW AND EARNINGS SUMMARY
Atlantic Capital reported net income from continuing operations of $2.1 million for the first quarter of 2020 compared to net income from continuing operations of $6.4 million for the first quarter of 2019 compared to net income from continuing operations of $5.2 million for the first quarter of 2018.2019. Diluted income per common share from continuing operations was $0.26$0.10 for the first quarter of 2019,2020, compared to $0.20$0.26 for the same period in 2018.
The increasedecrease in net income from continuing operations for the three months ended March 31, 2019,2020, compared to the same period in 2018,2019, was primarily attributable to a $3.0$7.3 million increase in the provision for credit losses due to the expected impact from the economic slowdown from the COVID-19 pandemic. The decrease in net income from continuing operations was partially offset by a decrease in noninterest expense of $918,000, or 17%39%, and a $679,000, or 3%, increase in taxable equivalent net interest income before provision for loan losses, partially offset by an $826,000, or 26%, decrease in noninterest income from continuing operations.
Taxable equivalent net interest income from continuing operations was $21.2 million for the first quarter of 2020, compared to $20.5 million for the first quarter of 2019, compared to $17.5 million for the first quarter of 2018.2019. Taxable equivalent net interest margin from continuing operations increaseddecreased to 3.41% for the three months ended March 31, 2020 from 3.74% for the three months ended March 31, 2019 from 3.39%2019. The margin decrease for the three months ended March 31, 2018. The margin increase2020 compared to the same period in 2019 was primarily due to increases in thelower interest rates on loans resulting from Federal Funds rate.
Provision for loancredit losses for the quarter ended March 31, 20192020 totaled $814,000,$8.1 million, an increase of $42,000, or 5%,$7.3 million from the quarter ended March 31, 2018.2019. The increase was primarily relatedadoption of ASC 326 added a forecasting element to anthe calculation of expected credit losses in the first quarter of 2020, which contributed to the increase in specific reserve impairments as well as an increase in net charge-offs.
Noninterest income from continuing operations decreased $826,000,increased $86,000, or 26%4%, to $2.3$2.4 million from the first quarter of 2018.2019. The decreaseincrease was primarily due to a $518,000,an increase of $438,000, or 100%55%, in income from service charges resulting from continued growth in the payments processing business. Mostly offsetting these increases was a decrease in trust income due to the sale of the trust business in the second quarter of 2018. Income from SBA lending activities also decreased $216,000,of $672,000, or 17%62%, compared to the first quarter of 2019 due to decreaseslower SBA origination volume and a decrease in loan balances sold and premiums received.
For the first quarter of 2019,2020, noninterest expense from continuing operations increased $507,000,decreased $918,000, or 4%7%, to $13.8$12.9 million compared to the first quarter of 2018.2019. The most significant componentcomponents of the increase wasdecrease were a $263,000,$737,000 or 3%8%, increasedecrease in salaries and employee benefits primarily relateddue to an increaselower incentive accruals and a decrease of $235,000 in long term incentive expense, medical insurance expense, and an increaseFDIC premiums resulting from small bank assessment credits issued in 401(k) matching costs. In 2019, the Company increased its 401(k) employer match from 3% to 5%.third quarter of 2019.
42
Table 1 - Quarterly Selected Financial Data(1) | |||||||||||||||||||||
(dollars in thousands, except share and per share data; taxable equivalent) | |||||||||||||||||||||
2019 | 2018 | ||||||||||||||||||||
First Quarter | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | |||||||||||||||||
INCOME SUMMARY(1) | |||||||||||||||||||||
Interest income(2) | $ | 26,297 | $ | 26,725 | $ | 24,114 | $ | 22,934 | $ | 21,382 | |||||||||||
Interest expense | 5,773 | 5,560 | 4,720 | 4,392 | 3,841 | ||||||||||||||||
Net interest income | 20,524 | 21,165 | 19,394 | 18,542 | 17,541 | ||||||||||||||||
Provision for loan losses | 814 | 502 | 845 | (173 | ) | 772 | |||||||||||||||
Net interest income after provision for loan losses | 19,710 | 20,663 | 18,549 | 18,715 | 16,769 | ||||||||||||||||
Noninterest income | 2,336 | 164 | 2,255 | 4,466 | 3,162 | ||||||||||||||||
Noninterest expense | 13,795 | 12,208 | 11,872 | 12,623 | 13,288 | ||||||||||||||||
Income from continuing operations before income taxes | 8,251 | 8,619 | 8,932 | 10,558 | 6,643 | ||||||||||||||||
Income tax expense | 1,811 | 1,136 | 1,934 | 2,180 | 1,452 | ||||||||||||||||
Net income from continuing operations | 6,440 | 7,483 | 6,998 | 8,378 | 5,191 | ||||||||||||||||
Income (loss) from discontinued operations, net of tax | (1,063 | ) | 1,347 | (485 | ) | (227 | ) | (153 | ) | ||||||||||||
Net income | $ | 5,377 | $ | 8,830 | $ | 6,513 | $ | 8,151 | $ | 5,038 | |||||||||||
PER SHARE DATA | |||||||||||||||||||||
Basic earnings (loss) per share - continuing operations | $ | 0.26 | $ | 0.29 | $ | 0.27 | $ | 0.32 | $ | 0.20 | |||||||||||
Basic earnings (loss) per share - discontinued operations | (0.04 | ) | 0.05 | (0.02 | ) | (0.01 | ) | (0.01 | ) | ||||||||||||
Basic earnings (loss) per share | 0.22 | 0.34 | 0.25 | 0.31 | 0.20 | ||||||||||||||||
Diluted earnings (loss) per share - continuing operations | $ | 0.26 | $ | 0.29 | $ | 0.27 | $ | 0.32 | $ | 0.20 | |||||||||||
Diluted earnings (loss) per share - discontinued operations | (0.04 | ) | 0.05 | (0.02 | ) | (0.01 | ) | (0.01 | ) | ||||||||||||
Diluted earnings (loss) per share | 0.21 | 0.34 | 0.25 | 0.31 | 0.19 | ||||||||||||||||
PERFORMANCE MEASURES | |||||||||||||||||||||
Return on average equity | 6.80 | % | 10.90 | % | 8.07 | % | 10.46 | % | 6.66 | % | |||||||||||
Return on average assets | 0.77 | 1.21 | 0.92 | 1.20 | 0.76 | ||||||||||||||||
Taxable equivalent net interest margin - continuing operations | 3.74 | 3.66 | 3.48 | 3.51 | 3.39 | ||||||||||||||||
Efficiency ratio - continuing operations | 60.61 | 57.50 | 55.09 | 55.10 | 64.50 | ||||||||||||||||
Equity to assets | 11.23 | 10.95 | 11.11 | 11.77 | 11.29 | ||||||||||||||||
ASSET QUALITY | |||||||||||||||||||||
Allowance for loan losses to loans held for investment(3) | 1.04 | % | 1.03 | % | 1.00 | % | 1.01 | % | 1.01 | % | |||||||||||
Net charge-offs | $ | 558 | $ | (3 | ) | $ | (15 | ) | $ | 129 | $ | 231 | |||||||||
Net charge-offs to average loans(4) | 0.11 | % | — | % | — | % | 0.03 | % | 0.05 | % | |||||||||||
NPAs to total assets | 0.40 | 0.20 | 0.13 | 0.14 | 0.13 | ||||||||||||||||
AVERAGE BALANCES | |||||||||||||||||||||
Total loans | $ | 2,089,465 | $ | 2,076,853 | $ | 1,963,817 | $ | 1,927,063 | $ | 1,938,953 | |||||||||||
Investment securities | 400,101 | 450,465 | 461,348 | 454,634 | 453,917 | ||||||||||||||||
Total assets | 2,829,072 | 2,891,327 | 2,805,740 | 2,718,071 | 2,704,822 | ||||||||||||||||
Deposits | 2,387,104 | 2,380,861 | 2,254,072 | 2,135,825 | 2,153,885 | ||||||||||||||||
Shareholders’ equity | 320,812 | 321,348 | 320,090 | 312,543 | 306,821 | ||||||||||||||||
Number of common shares - basic | 24,855,171 | 25,919,445 | 26,103,397 | 26,010,914 | 25,750,824 | ||||||||||||||||
Number of common shares - diluted | 25,019,384 | 26,043,799 | 26,254,772 | 26,200,026 | 25,945,773 | ||||||||||||||||
AT PERIOD END | |||||||||||||||||||||
Total loans | $ | 2,120,866 | $ | 2,106,992 | $ | 2,040,320 | $ | 1,935,923 | $ | 1,960,256 | |||||||||||
Investment securities | 402,640 | 402,486 | 465,756 | 453,968 | 458,730 | ||||||||||||||||
Total assets | 2,855,887 | 2,955,440 | 2,882,721 | 2,690,674 | 2,718,665 | ||||||||||||||||
Deposits | 2,440,448 | 2,544,163 | 2,379,824 | 2,066,587 | 2,096,300 | ||||||||||||||||
Shareholders’ equity | 320,627 | 323,653 | 320,237 | 316,770 | 307,059 | ||||||||||||||||
Number of common shares outstanding | 24,466,964 | 25,290,419 | 26,103,666 | 26,102,217 | 25,772,208 | ||||||||||||||||
(1) On April 5, 2019, Atlantic Capital completed the sale to FirstBank of its Tennessee and northwest Georgia banking operations, including 14 branches and the mortgage business. The banking business and branches subsequently sold to FirstBank are reported as discontinued operations. Discontinued operations have been reported retrospectively for periods presented prior to December 31, 2018. (2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate. (3) The first quarter 2019 and fourth quarter 2018 ratios are calculated on a continuing operations basis. Prior period ratios have not been retroactively adjusted for the impact of discontinued operations. (4) Annualized. |
Table 1 - Quarterly Selected Financial Data(1)
(dollars in thousands, except share and per share data; taxable equivalent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
| 2019 |
| |||||||||||
| First |
| Fourth |
| Third |
| Second |
| First |
| |||||
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| |||||
INCOME SUMMARY(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income(2) | $ | 26,246 |
| $ | 26,699 |
| $ | 26,624 |
| $ | 26,686 |
| $ | 26,297 |
|
Interest expense |
| 5,043 |
|
| 5,965 |
|
| 6,536 |
|
| 6,709 |
|
| 5,773 |
|
Net interest income |
| 21,203 |
|
| 20,734 |
|
| 20,088 |
|
| 19,977 |
|
| 20,524 |
|
Provision for credit losses |
| 8,074 |
|
| 787 |
|
| 413 |
|
| 698 |
|
| 814 |
|
Net interest income after provision for credit losses |
| 13,129 |
|
| 19,947 |
|
| 19,675 |
|
| 19,279 |
|
| 19,710 |
|
Noninterest income |
| 2,422 |
|
| 2,679 |
|
| 2,769 |
|
| 2,941 |
|
| 2,336 |
|
Noninterest expense |
| 12,877 |
|
| 13,382 |
|
| 12,677 |
|
| 13,254 |
|
| 13,795 |
|
Income from continuing operations before income taxes |
| 2,674 |
|
| 9,244 |
|
| 9,767 |
|
| 8,966 |
|
| 8,251 |
|
Income tax expense |
| 550 |
|
| 2,104 |
|
| 2,198 |
|
| 1,957 |
|
| 1,811 |
|
Net income from continuing operations (2)(3) |
| 2,124 |
|
| 7,140 |
|
| 7,569 |
|
| 7,009 |
|
| 6,440 |
|
Income (loss) from discontinued operations, net of tax |
| — |
|
| — |
|
| 617 |
|
| 22,143 |
|
| (1,063) |
|
Net income | $ | 2,124 |
| $ | 7,140 |
| $ | 8,186 |
| $ | 29,152 |
| $ | 5,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share - continuing operations | $ | 0.10 |
| $ | 0.32 |
| $ | 0.33 |
| $ | 0.29 |
| $ | 0.26 |
|
Diluted earnings (loss) per share - discontinued operations |
| — |
|
| — |
|
| 0.03 |
|
| 0.92 |
|
| (0.04) |
|
Diluted earnings per share |
| 0.10 |
|
| 0.32 |
|
| 0.36 |
|
| 1.21 |
|
| 0.21 |
|
Book value per share |
| 15.47 |
|
| 15.01 |
|
| 14.81 |
|
| 14.46 |
|
| 13.10 |
|
Tangible book value per common share (3) |
| 14.54 |
|
| 14.09 |
|
| 13.91 |
|
| 13.60 |
|
| 12.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE MEASURES |
|
|
|
|
|
|
|
|
|
| ` |
|
|
|
|
Return on average equity |
| 2.56 | % |
| 8.65 | % |
| 9.77 | % |
| 34.38 | % |
| 6.80 | % |
Return on average assets |
| 0.32 |
|
| 1.08 |
|
| 1.32 |
|
| 4.79 |
|
| 0.77 |
|
Taxable equivalent net interest margin - continuing operations |
| 3.41 |
|
| 3.38 |
|
| 3.52 |
|
| 3.61 |
|
| 3.74 |
|
Efficiency ratio - continuing operations |
| 55.03 |
|
| 57.57 |
|
| 55.72 |
|
| 58.06 |
|
| 60.61 |
|
Average loans to average deposits |
| 83.84 |
|
| 86.54 |
|
| 92.41 |
|
| 93.05 |
|
| 95.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity to average assets |
| 12.41 | % |
| 12.47 | % |
| 13.54 | % |
| 13.94 | % |
| 11.34 | % |
Tangible common equity to tangible assets |
| 11.57 |
|
| 10.61 |
|
| 12.92 |
|
| 13.37 |
|
| 10.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares outstanding - basic |
| 21,479,986 |
|
| 21,751,026 |
|
| 22,193,761 |
|
| 23,293,465 |
|
| 24,466,964 |
|
Number of common shares outstanding - diluted |
| 21,675,934 |
|
| 21,974,959 |
|
| 22,405,141 |
|
| 23,508,442 |
|
| 24,719,273 |
|
Average number of common shares - basic |
| 21,689,038 |
|
| 21,876,487 |
|
| 22,681,904 |
|
| 23,888,381 |
|
| 24,855,171 |
|
Average number of common shares - diluted |
| 21,842,175 |
|
| 22,053,907 |
|
| 22,837,531 |
|
| 24,040,806 |
|
| 25,019,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans to loans held for investment(4) |
| 1.29 | % |
| 0.99 | % |
| 0.98 | % |
| 1.02 | % |
| 1.04 | % |
Net charge-offs to average loans(5) |
| 0.04 |
|
| 0.07 |
|
| 0.11 |
|
| 0.14 |
|
| 0.11 |
|
Non-performing assets to total assets |
| 0.27 |
|
| 0.26 |
|
| 0.29 |
|
| 0.31 |
|
| 0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans - continuing operations | $ | 1,890,184 |
| $ | 1,857,736 |
| $ | 1,801,629 |
| $ | 1,769,803 |
| $ | 1,707,682 |
|
Investment securities |
| 417,971 |
|
| 389,667 |
|
| 340,872 |
|
| 360,047 |
|
| 400,101 |
|
Total assets |
| 2,686,266 |
|
| 2,626,388 |
|
| 2,453,438 |
|
| 2,440,502 |
|
| 2,829,072 |
|
Deposits - continuing operations |
| 2,254,505 |
|
| 2,146,626 |
|
| 1,949,657 |
|
| 1,902,076 |
|
| 1,793,791 |
|
Shareholders’ equity |
| 333,480 |
|
| 327,543 |
|
| 332,291 |
|
| 340,119 |
|
| 320,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AT PERIOD END |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and loans held for sale | $ | 1,932,909 |
| $ | 1,873,524 |
| $ | 1,836,589 |
| $ | 1,789,740 |
| $ | 2,120,866 |
|
Investment securities |
| 466,405 |
|
| 399,433 |
|
| 329,648 |
|
| 348,723 |
|
| 402,640 |
|
Total assets |
| 2,719,658 |
|
| 2,910,379 |
|
| 2,410,198 |
|
| 2,389,680 |
|
| 2,855,887 |
|
Deposits |
| 2,225,119 |
|
| 2,499,046 |
|
| 1,854,272 |
|
| 1,851,531 |
|
| 2,440,448 |
|
Shareholders’ equity |
| 332,300 |
|
| 326,495 |
|
| 328,711 |
|
| 336,715 |
|
| 320,627 |
|
(1) On April 5, 2019, Atlantic Capital completed the sale to FirstBank of its Tennessee and northwest Georgia banking operations, including 14 branches and the mortgage business. The mortgage business and branches sold to FirstBank are reported as discontinued operations.
(2) Interest income on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate.
(3) Excludes effect of acquisition related intangibles.
(4) The ratios for the first, second, and third quarters of 2019 are calculated on a continuing operations basis.
(5) Annualized.
43
Non-GAAP Performance Measures Reconciliation | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||
First Quarter | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | ||||||||||||||||
Taxable equivalent interest income reconciliation | ||||||||||||||||||||
Interest income - GAAP | $ | 26,197 | $ | 26,628 | $ | 24,017 | $ | 22,836 | $ | 21,279 | ||||||||||
Taxable equivalent adjustment | 100 | 97 | 97 | 98 | 103 | |||||||||||||||
Interest income - taxable equivalent | $ | 26,297 | $ | 26,725 | $ | 24,114 | $ | 22,934 | $ | 21,382 | ||||||||||
Taxable equivalent net interest income reconciliation | ||||||||||||||||||||
Net interest income - GAAP | $ | 20,424 | $ | 21,068 | $ | 19,297 | $ | 18,444 | $ | 17,438 | ||||||||||
Taxable equivalent adjustment | 100 | 97 | 97 | 98 | 103 | |||||||||||||||
Net interest income - taxable equivalent | $ | 20,524 | $ | 21,165 | $ | 19,394 | $ | 18,542 | $ | 17,541 | ||||||||||
Taxable equivalent net interest income after provision for loan losses reconciliation | ||||||||||||||||||||
Net interest income after provision for loan losses - GAAP | $ | 19,610 | $ | 20,566 | $ | 18,452 | $ | 18,617 | $ | 16,666 | ||||||||||
Taxable equivalent adjustment | 100 | 97 | 97 | 98 | 103 | |||||||||||||||
Net interest income after provision for loan losses - taxable equivalent | $ | 19,710 | $ | 20,663 | $ | 18,549 | $ | 18,715 | $ | 16,769 | ||||||||||
Taxable equivalent income before income taxes reconciliation | ||||||||||||||||||||
Income before income taxes - GAAP | $ | 8,151 | $ | 8,522 | $ | 8,835 | $ | 10,460 | $ | 6,540 | ||||||||||
Taxable equivalent adjustment | 100 | 97 | 97 | 98 | 103 | |||||||||||||||
Income before income taxes - taxable equivalent | $ | 8,251 | $ | 8,619 | $ | 8,932 | $ | 10,558 | $ | 6,643 | ||||||||||
Taxable equivalent income tax expense reconciliation | ||||||||||||||||||||
Income tax expense - GAAP | $ | 1,711 | $ | 1,039 | $ | 1,837 | $ | 2,082 | $ | 1,349 | ||||||||||
Taxable equivalent adjustment | 100 | 97 | 97 | 98 | 103 | |||||||||||||||
Income tax expense - taxable equivalent | $ | 1,811 | $ | 1,136 | $ | 1,934 | $ | 2,180 | $ | 1,452 | ||||||||||
Taxable equivalent net interest margin reconciliation - continuing operations | ||||||||||||||||||||
Net interest margin - GAAP - continuing operations | 3.72 | % | 3.64 | % | 3.46 | % | 3.49 | % | 3.37 | % | ||||||||||
Impact of taxable equivalent adjustment | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||||||||||||
Net interest margin - taxable equivalent - continuing operations | 3.74 | % | 3.66 | % | 3.48 | % | 3.51 | % | 3.39 | % | ||||||||||
Taxable equivalent net interest margin reconciliation | ||||||||||||||||||||
Net interest margin - GAAP | 3.66 | % | 3.60 | % | 3.45 | % | 3.52 | % | 3.49 | % | ||||||||||
Impact of taxable equivalent adjustment | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||||||||||||
Net interest margin - taxable equivalent | 3.68 | % | 3.62 | % | 3.47 | % | 3.54 | % | 3.51 | % |
Non-GAAP Performance Measures Reconciliation
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
| 2019 |
| |||||||||||
|
| First |
| Fourth |
| Third |
| Second |
| First |
| |||||
|
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| |||||
Taxable equivalent interest income reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - GAAP |
| $ | 26,023 |
| $ | 26,532 |
| $ | 26,520 |
| $ | 26,598 |
| $ | 26,197 |
|
Taxable equivalent adjustment |
|
| 223 |
|
| 167 |
|
| 104 |
|
| 88 |
|
| 100 |
|
Interest income - taxable equivalent |
| $ | 26,246 |
| $ | 26,699 |
| $ | 26,624 |
| $ | 26,686 |
| $ | 26,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest income reconciliation - continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income - GAAP |
| $ | 20,980 |
| $ | 20,567 |
| $ | 19,984 |
| $ | 19,889 |
| $ | 20,424 |
|
Taxable equivalent adjustment |
|
| 223 |
|
| 167 |
|
| 104 |
|
| 88 |
|
| 100 |
|
Net interest income - taxable equivalent - continuing operations |
| $ | 21,203 |
| $ | 20,734 |
| $ | 20,088 |
| $ | 19,977 |
| $ | 20,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest margin reconciliation - continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin - GAAP - continuing operations |
|
| 3.38 | % |
| 3.35 | % |
| 3.51 | % |
| 3.60 | % |
| 3.72 | % |
Impact of taxable equivalent adjustment |
|
| 0.03 |
|
| 0.03 |
|
| 0.01 |
|
| 0.01 |
|
| 0.02 |
|
Net interest margin - taxable equivalent - continuing operations |
|
| 3.41 | % |
| 3.38 | % |
| 3.52 | % |
| 3.61 | % |
| 3.74 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest margin reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin - GAAP |
|
| 3.38 | % |
| 3.35 | % |
| 3.51 | % |
| 3.54 | % |
| 3.66 | % |
Impact of taxable equivalent adjustment |
|
| 0.03 |
|
| 0.03 |
|
| 0.01 |
|
| 0.02 |
|
| 0.02 |
|
Net interest margin - taxable equivalent |
|
| 3.41 | % |
| 3.38 | % |
| 3.52 | % |
| 3.56 | % |
| 3.68 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes - GAAP |
| $ | 2,451 |
| $ | 9,077 |
| $ | 9,663 |
| $ | 8,878 |
| $ | 8,151 |
|
Taxable equivalent adjustment |
|
| 223 |
|
| 167 |
|
| 104 |
|
| 88 |
|
| 100 |
|
Income before income taxes |
| $ | 2,674 |
| $ | 9,244 |
| $ | 9,767 |
| $ | 8,966 |
| $ | 8,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense - GAAP |
| $ | 327 |
| $ | 1,937 |
| $ | 2,094 |
| $ | 1,869 |
| $ | 1,711 |
|
Taxable equivalent adjustment |
|
| 223 |
|
| 167 |
|
| 104 |
|
| 88 |
|
| 100 |
|
Income tax expense |
| $ | 550 |
| $ | 2,104 |
| $ | 2,198 |
| $ | 1,957 |
| $ | 1,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per common share reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
| $ | 332,300 |
| $ | 326,495 |
| $ | 328,711 |
| $ | 336,715 |
| $ | 320,627 |
|
Intangible assets |
|
| (19,925) |
|
| (19,925) |
|
| (19,925) |
|
| (19,925) |
|
| (22,848) |
|
Total tangible common equity |
| $ | 312,375 |
| $ | 306,570 |
| $ | 308,786 |
| $ | 316,790 |
| $ | 297,779 |
|
Common shares outstanding |
|
| 21,479,986 |
|
| 21,751,026 |
|
| 22,193,761 |
|
| 23,293,465 |
|
| 24,466,964 |
|
Book value per common share - GAAP |
| $ | 15.47 |
| $ | 15.01 |
| $ | 14.81 |
| $ | 14.46 |
| $ | 13.10 |
|
Tangible book value |
|
| 14.54 |
|
| 14.09 |
|
| 13.91 |
|
| 13.60 |
|
| 12.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
| $ | 332,300 |
| $ | 326,495 |
| $ | 328,711 |
| $ | 336,715 |
| $ | 320,627 |
|
Intangible assets |
|
| (19,925) |
|
| (19,925) |
|
| (19,925) |
|
| (19,925) |
|
| (22,848) |
|
Total tangible common equity |
| $ | 312,375 |
| $ | 306,570 |
| $ | 308,786 |
| $ | 316,790 |
| $ | 297,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 2,719,658 |
| $ | 2,910,379 |
| $ | 2,410,198 |
| $ | 2,389,680 |
| $ | 2,855,887 |
|
Intangible assets |
|
| (19,925) |
|
| (19,925) |
|
| (19,925) |
|
| (19,925) |
|
| (22,848) |
|
Total tangible assets |
| $ | 2,699,733 |
| $ | 2,890,454 |
| $ | 2,390,273 |
| $ | 2,369,755 |
| $ | 2,833,039 |
|
Tangible common equity to tangible assets |
|
| 11.57 | % |
| 10.61 | % |
| 12.92 | % |
| 13.37 | % |
| 10.51 | % |
44
RESULTS OF OPERATIONS
Net Interest Income and Net Interest Margin
Taxable equivalent net interest income from continuing operations for the first quarter of 20192020 totaled $20.5$21.2 million, a $3.0 million,$679,000, or 17%3%, increase compared to the first quarter of 2018.2019. This increase was primarily driven by a $4.9 million, or 23%, increasedecline in taxable equivalent interest incomeexpense from continuing operations. Net accretion income on the acquired loans discount totaled $115,000 for the three months ended March 31, 2019,operations of $730,000, or 13%, compared to $448,000 for the same period in 2018.
Taxable equivalent net interest margin from continuing operations increaseddecreased to 3.41% for the three months ended March 31, 2020 compared to 3.74% for the three months ended March 31, 2019 compared to 3.39% for the three months ended March 31, 2018.2019. The primary reason for the increasedecrease in taxable equivalent net interest margin from continuing operations for the three months ended March 31, 2019 compared to March 31, 2018month period was higherlower interest rates on loans resulting from Federal Funds rate increases.
The Federal Funds rate declined 150 basis points in March 2020 in response to the COVID-19 economic slowdown. This did not immediately affect Atlantic Capital’s net interest margin, as 1 month LIBOR (which is the base rate for approximately 47% of our loan portfolio), did not initially decrease in tandem with the Federal Funds rate. Since March 31, 2020, the spread between LIBOR and the Fed Funds rate has begun to normalize, resulting in a downward trend in the Company’s loan yields. As a result, Atlantic Capital expects some degree of margin compression over the next few quarters.
The following table presents information regarding average balances for assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented. Loan fees are included in interest income on loans.
45
Table 2 - Average Balance Sheets and Net Interest Analysis | ||||||||||||||||||||||
(dollars in thousands; taxable equivalent) | ||||||||||||||||||||||
Three months ended March 31, | ||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||
Average Balance | Interest Income/ Expense | Tax Equivalent Yield/Rate | Average Balance | Interest Income/ Expense | Tax Equivalent Yield/Rate | |||||||||||||||||
Assets | ||||||||||||||||||||||
Interest bearing deposits in other banks | $ | 92,168 | $ | 463 | 2.04 | % | $ | 78,207 | $ | 397 | 2.06 | % | ||||||||||
Other short-term investments | 11,680 | 86 | 2.99 | 10,346 | 63 | 2.47 | ||||||||||||||||
Investment securities: | ||||||||||||||||||||||
Taxable investment securities | 320,089 | 2,113 | 2.68 | 375,771 | 2,116 | 2.28 | ||||||||||||||||
Non-taxable investment securities(1) | 80,012 | 618 | 3.13 | 78,146 | 579 | 3.00 | ||||||||||||||||
Total investment securities | 400,101 | 2,731 | 2.77 | 453,917 | 2,695 | 2.41 | ||||||||||||||||
Loans - continuing operations | 1,707,682 | 22,752 | 5.40 | 1,536,636 | 17,972 | 4.74 | ||||||||||||||||
FHLB and FRB stock | 12,528 | 265 | 8.58 | 17,895 | 255 | 5.78 | ||||||||||||||||
Total interest-earning assets - continuing operations | 2,224,159 | 26,297 | 4.80 | 2,097,001 | 21,382 | 4.14 | ||||||||||||||||
Loans held for sale - discontinued operations | 381,783 | 4,541 | 4.82 | 402,317 | 4,703 | 4.74 | ||||||||||||||||
Total interest-earning assets | 2,605,942 | 30,838 | 4.80 | 2,499,318 | 26,085 | 4.23 | ||||||||||||||||
Non-earning assets | 223,130 | 205,504 | ||||||||||||||||||||
Total assets | $ | 2,829,072 | $ | 2,704,822 | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||
Interest bearing deposits: | ||||||||||||||||||||||
NOW, money market, and savings | 1,124,350 | 4,255 | 1.53 | 934,415 | 1,917 | 0.83 | ||||||||||||||||
Time deposits | 12,847 | 38 | 1.20 | 9,800 | 28 | 1.16 | ||||||||||||||||
Brokered deposits | 81,141 | 538 | 2.69 | 117,787 | 479 | 1.65 | ||||||||||||||||
Total interest-bearing deposits | 1,218,338 | 4,831 | 1.61 | 1,062,002 | 2,424 | 0.93 | ||||||||||||||||
Total borrowings | 18,056 | 118 | 2.65 | 151,946 | 588 | 1.57 | ||||||||||||||||
Total long-term debt | 49,719 | 824 | 6.72 | 49,550 | 829 | 6.79 | ||||||||||||||||
Total interest-bearing liabilities - continuing operations | 1,286,113 | 5,773 | 1.82 | 1,263,498 | 3,841 | 1.23 | ||||||||||||||||
Interest-bearing liabilities - discontinued operations | 473,090 | 1,416 | 1.21 | 458,029 | 624 | 0.55 | ||||||||||||||||
Total interest-bearing liabilities | 1,759,203 | 7,189 | 1.66 | 1,721,527 | 4,465 | 1.05 | ||||||||||||||||
Demand deposits | 575,453 | 502,829 | ||||||||||||||||||||
Demand deposits - discontinued operations | 128,977 | 135,901 | ||||||||||||||||||||
Other liabilities | 44,627 | 37,744 | ||||||||||||||||||||
Shareholders' equity | 320,812 | 306,821 | ||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,829,072 | $ | 2,704,822 | ||||||||||||||||||
Net interest spread - continuing operations | 2.98 | % | 2.91 | % | ||||||||||||||||||
Net interest income and net interest margin - continuing operations(2) | $ | 20,524 | 3.74 | % | $ | 17,541 | 3.39 | % | ||||||||||||||
Net interest income and net interest margin(2) | $ | 23,649 | 3.68 | % | $ | 21,620 | 3.51 | % | ||||||||||||||
Non-taxable equivalent net interest margin | 3.66 | % | 3.49 | % | ||||||||||||||||||
(1) Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate. | ||||||||||||||||||||||
(2) Taxable equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset. |
Table 2 - Average Balance Sheets and Net Interest Analysis
(dollars in thousands; taxable equivalent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended March 31, |
| |||||||||||||||
|
| 2020 |
|
| 2019 |
| ||||||||||||
|
|
|
|
| Interest |
| Tax |
|
|
|
|
| Interest |
| Tax |
| ||
|
| Average |
| Income/ |
| Equivalent |
|
| Average |
| Income/ |
| Equivalent |
| ||||
|
| Balance |
| Expense |
| Yield/Rate |
|
| Balance |
| Expense |
| Yield/Rate |
| ||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits in other banks |
| $ | 177,063 |
| $ | 668 |
| 1.52 | % |
| $ | 92,168 |
| $ | 463 |
| 2.04 | % |
Other short-term investments |
|
| 110 |
|
| — |
| — |
|
|
| 11,680 |
|
| 86 |
| 2.99 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable investment securities |
|
| 253,937 |
|
| 1,680 |
| 2.66 |
|
|
| 320,089 |
|
| 2,113 |
| 2.68 |
|
Non-taxable investment securities(1) |
|
| 164,034 |
|
| 1,275 |
| 3.13 |
|
|
| 80,012 |
|
| 618 |
| 3.13 |
|
Total investment securities |
|
| 417,971 |
|
| 2,955 |
| 2.84 |
|
|
| 400,101 |
|
| 2,731 |
| 2.77 |
|
Loans - continuing operations |
|
| 1,890,184 |
|
| 22,426 |
| 4.77 |
|
|
| 1,707,682 |
|
| 22,752 |
| 5.40 |
|
FHLB and FRB stock |
|
| 12,678 |
|
| 197 |
| 6.25 |
|
|
| 12,528 |
|
| 265 |
| 8.58 |
|
Total interest-earning assets - continuing operations |
|
| 2,498,006 |
|
| 26,246 |
| 4.23 |
|
|
| 2,224,159 |
|
| 26,297 |
| 4.80 |
|
Loans held for sale - discontinued operations |
|
| — |
|
| — |
| — |
|
|
| 381,783 |
|
| 4,541 |
| 4.82 |
|
Total interest-earning assets |
|
| 2,498,006 |
|
| 26,246 |
| 4.23 |
|
|
| 2,605,942 |
|
| 30,838 |
| 4.80 |
|
Non-earning assets |
|
| 188,260 |
|
|
|
|
|
|
|
| 223,130 |
|
|
|
|
|
|
Total assets |
| $ | 2,686,266 |
|
|
|
|
|
|
| $ | 2,829,072 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, money market, and savings |
|
| 1,393,541 |
|
| 3,767 |
| 1.09 |
|
|
| 1,124,350 |
|
| 4,255 |
| 1.53 |
|
Time deposits |
|
| 55,775 |
|
| 52 |
| 0.37 |
|
|
| 12,847 |
|
| 38 |
| 1.20 |
|
Brokered deposits |
|
| 92,188 |
|
| 363 |
| 1.58 |
|
|
| 81,141 |
|
| 538 |
| 2.69 |
|
Total interest-bearing deposits |
|
| 1,541,504 |
|
| 4,182 |
| 1.09 |
|
|
| 1,218,338 |
|
| 4,831 |
| 1.61 |
|
Total borrowings |
|
| 11,703 |
|
| 32 |
| 1.10 |
|
|
| 18,056 |
|
| 118 |
| 2.65 |
|
Total long-term debt |
|
| 49,888 |
|
| 829 |
| 6.68 |
|
|
| 49,719 |
|
| 824 |
| 6.72 |
|
Total interest-bearing liabilities - continuing operations |
|
| 1,603,095 |
|
| 5,043 |
| 1.27 |
|
|
| 1,286,113 |
|
| 5,773 |
| 1.82 |
|
Interest-bearing liabilities - discontinued operations |
|
| — |
|
| — |
| — |
|
|
| 473,090 |
|
| 1,416 |
| 1.21 |
|
Total interest-bearing liabilities |
|
| 1,603,095 |
|
| 5,043 |
| 1.27 |
|
|
| 1,759,203 |
|
| 7,189 |
| 1.66 |
|
Demand deposits |
|
| 713,001 |
|
|
|
|
|
|
|
| 575,453 |
|
|
|
|
|
|
Demand deposits - discontinued operations |
|
| — |
|
|
|
|
|
|
|
| 128,977 |
|
|
|
|
|
|
Other liabilities |
|
| 36,690 |
|
|
|
|
|
|
|
| 44,627 |
|
|
|
|
|
|
Shareholders' equity |
|
| 333,480 |
|
|
|
|
|
|
|
| 320,812 |
|
|
|
|
|
|
Total liabilities and shareholders' equity |
| $ | 2,686,266 |
|
|
|
|
|
|
| $ | 2,829,072 |
|
|
|
|
|
|
Net interest spread - continuing operations |
|
|
|
|
|
|
| 2.96 | % |
|
|
|
|
|
|
| 2.98 | % |
Net interest income and net interest margin - continuing operations(2) |
|
|
|
| $ | 21,203 |
| 3.41 | % |
|
|
|
| $ | 20,524 |
| 3.74 | % |
Net interest income and net interest margin(2) |
|
|
|
| $ | 21,203 |
| 3.41 | % |
|
|
|
| $ | 23,649 |
| 3.68 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-taxable equivalent net interest margin |
|
|
|
|
|
|
| 3.38 | % |
|
|
|
|
|
|
| 3.66 | % |
(1) | Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate. |
(2) | Taxable equivalent net interest income divided by total interest-earning assets using the appropriate day count convention based on the type of interest-earning asset. |
46
The following table shows the relative effect on taxable equivalent net interest income for changes in the average outstanding amounts (volume) of interest-earning assets and interest-bearing liabilities and the rates earned and paid on such assets and liabilities (rate). Variances resulting from a combination of changes in rate and volume are allocated in proportion to the absolute dollar amounts of the change in each category.
Table 3 - Changes in Taxable Equivalent Net Interest Income
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
| Three months ended March 31, 2020 Compared to 2019 | |||||||
|
| Increase (decrease) Due to Changes in: | |||||||
|
|
|
|
|
|
|
| Total | |
|
| Volume |
| Yield/Rate |
| Change | |||
Interest earning assets |
|
|
|
|
|
|
|
|
|
Interest bearing deposits in other banks |
| $ | 320 |
| $ | (115) |
| $ | 205 |
Other short-term investments |
|
| — |
|
| (86) |
|
| (86) |
Investment securities: |
|
|
|
|
|
|
|
|
|
Taxable investment securities |
|
| (438) |
|
| 5 |
|
| (433) |
Non-taxable investment securities(1) |
|
| 653 |
|
| 4 |
|
| 657 |
Total investment securities |
|
| 215 |
|
| 9 |
|
| 224 |
Loans - continuing operations |
|
| 2,165 |
|
| (2,491) |
|
| (326) |
FHLB and FRB stock |
|
| 2 |
|
| (70) |
|
| (68) |
Total interest-earning assets - continuing operations |
|
| 2,702 |
|
| (2,753) |
|
| (51) |
Loans held for sale - discontinued operations |
|
| — |
|
| (4,541) |
|
| (4,541) |
Total interest-earning assets |
|
| 2,702 |
|
| (7,294) |
|
| (4,592) |
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities |
|
|
|
|
|
|
|
|
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
NOW, money market, and savings |
|
| 728 |
|
| (1,216) |
|
| (488) |
Time deposits |
|
| 40 |
|
| (26) |
|
| 14 |
Brokered deposits |
|
| 43 |
|
| (218) |
|
| (175) |
Total interest-bearing deposits |
|
| 811 |
|
| (1,460) |
|
| (649) |
Total borrowings |
|
| (17) |
|
| (69) |
|
| (86) |
Total long-term debt |
|
| 3 |
|
| 2 |
|
| 5 |
Total interest-bearing liabilities - continuing operations |
|
| 797 |
|
| (1,527) |
|
| (730) |
Interest-bearing liabilities - discontinued operations |
|
| — |
|
| (1,416) |
|
| (1,416) |
Total interest-bearing liabilities |
|
| 797 |
|
| (2,943) |
|
| (2,146) |
Change in net interest income - continuing operations |
| $ | 1,905 |
| $ | (1,226) |
| $ | 679 |
Change in net interest income |
| $ | 1,905 |
| $ | (4,351) |
| $ | (2,446) |
Table 3 - Changes in Taxable Equivalent Net Interest Income | ||||||||||||
(dollars in thousands) | ||||||||||||
Three Months Ended March 31, 2019 Compared to 2018 Increase (decrease) Due to Changes in: | ||||||||||||
Volume | Yield/Rate | Total Change | ||||||||||
Interest earning assets | ||||||||||||
Interest bearing deposits in other banks | $ | 70 | $ | (4 | ) | $ | 66 | |||||
Other short-term investments | 10 | 13 | 23 | |||||||||
Investment securities: | ||||||||||||
Taxable investment securities | (368 | ) | 365 | (3 | ) | |||||||
Non-taxable investment securities | 14 | 25 | 39 | |||||||||
Total investment securities | (354 | ) | 390 | 36 | ||||||||
Loans - continuing operations | 2,279 | 2,501 | 4,780 | |||||||||
FHLB and FRB stock | (114 | ) | 124 | 10 | ||||||||
Total interest-earning assets - continuing operations | 1,891 | 3,024 | 4,915 | |||||||||
Loans held for sale - discontinued operations | (244 | ) | 82 | (162 | ) | |||||||
Total interest-earning assets | 1,647 | 3,106 | 4,753 | |||||||||
Interest bearing liabilities | ||||||||||||
Interest bearing deposits: | ||||||||||||
NOW, money market, and savings | 719 | 1,619 | 2,338 | |||||||||
Time deposits | 9 | 1 | 10 | |||||||||
Brokered deposits | (243 | ) | 302 | 59 | ||||||||
Total interest-bearing deposits | 485 | 1,922 | 2,407 | |||||||||
Total borrowings | (875 | ) | 405 | (470 | ) | |||||||
Total long-term debt | 3 | (8 | ) | (5 | ) | |||||||
Total interest-bearing liabilities - continuing operations | (387 | ) | 2,319 | 1,932 | ||||||||
Interest-bearing liabilities - discontinued operations | 45 | 747 | 792 | |||||||||
Total interest-bearing liabilities | (342 | ) | 3,066 | 2,724 | ||||||||
Change in net interest income - continuing operations | $ | 2,278 | $ | 705 | $ | 2,983 | ||||||
Change in net interest income | $ | 1,989 | $ | 40 | $ | 2,029 |
(1) | Interest revenue on tax-exempt securities has been increased to reflect comparable interest on taxable securities. The rate used was 21%, reflecting the statutory federal income tax rate. |
Provision for LoanCredit Losses
Management considers a number of factors in determining the required level of the allowance for loancredit losses and the provision required to achieve what is believed to be appropriate reserve level, including historical loss experience, loan growth, credit risk rating trends, nonperforming loan levels, delinquencies, loan portfolio concentrations, and economic forecasts and market trends. The provision for loancredit losses represents management’s determination of the amount necessary to be charged against the current period’s earnings to maintain the allowance for loancredit losses at a level that itis considered adequate in relation to the estimated lifetime losses inherentexpected in the loan portfolio.
For the three months ended March 31, 2019,2020, the provision for loancredit losses from continuing operations was $814,000,$8.1 million, an increase of $42,000$7.3 million compared to the three months ended March 31, 2018.2019. The higher provision for credit losses in the three months ended March 31, 2019 wasfirst quarter of 2020 included a $7.4 million provision for loan losses and a $671,000 provision for unfunded commitments.
47
The provision increased primarily as a response to the expected impact from the economic slowdown from COVID-19. Due to the adoption of the ASC 326 on January 1, 2020, management now incorporates reasonable and supportable forecasts into its calculation of expected credit losses. These forecasts could include additional severe and/or adverse scenarios in future quarters related to an increasethe COVID-19 pandemic, and thus result in specific reserve impairments as well as an increasefurther increases to the provision for credit losses. For instance, higher unemployment rates used by management in net charge-offs. the CECL forecasts will result in further increases to the allowance for credit losses.
At March 31, 2019,2020, nonperforming loans totaled $10.3$6.5 million compared to $2.5$7.3 million at MarchDecember 31, 2018.2019. Net loan charge-offs were 0.04% and 0.11%, respectively, of average loans (annualized) for the three months ended March 31, 20192020 compared to 0.05%the three months ended March 31, 2019. The allowance for credit losses on loans to total loans at March 31, 2020 was 1.29%, compared to 0.99% at December 31, 2019.
Noninterest Income
Noninterest income from continuing operations for the three months ended March 31, 2018. The allowance for loan losses to total loans at March 31, 20192020 was 1.04%,$2.4 million compared to 1.01% at March 31, 2018.
Table 4 - Noninterest Income
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
|
|
|
| ||||||
|
| March 31, |
| Change |
| ||||||||
|
| 2020 |
| 2019 |
| $ |
| % |
| ||||
Service charges |
| $ | 1,232 |
| $ | 794 |
| $ | 438 |
|
| 55 | % |
Gain (loss) on sales of other assets |
|
| 5 |
|
| (3) |
|
| 8 |
|
| 267 |
|
Derivatives income (loss) |
|
| 246 |
|
| (111) |
|
| 357 |
|
| 322 |
|
Bank owned life insurance |
|
| 362 |
|
| 360 |
|
| 2 |
|
| 1 |
|
SBA lending activities |
|
| 414 |
|
| 1,086 |
|
| (672) |
|
| (62) |
|
Other noninterest income |
|
| 163 |
|
| 210 |
|
| (47) |
|
| (22) |
|
Total noninterest income - continuing operations |
|
| 2,422 |
|
| 2,336 |
|
| 86 |
|
| 4 |
|
Noninterest income - discontinued operations |
|
| — |
|
| 790 |
|
| (790) |
|
| (100) |
|
Noninterest income |
| $ | 2,422 |
| $ | 3,126 |
| $ | (704) |
|
| (23) | % |
Table 4 - Noninterest Income | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||
Three months ended March 31, | Change | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
Service charges | $ | 794 | $ | 707 | $ | 87 | 12 | % | ||||||||
Gain (loss) on sales of other assets | (3 | ) | (46 | ) | 43 | 93 | ||||||||||
Trust income | — | 518 | (518 | ) | (100 | ) | ||||||||||
Derivatives income (loss) | (111 | ) | 114 | (225 | ) | (197 | ) | |||||||||
Bank owned life insurance | 360 | 369 | (9 | ) | (2 | ) | ||||||||||
SBA lending activities | 1,086 | 1,302 | (216 | ) | (17 | ) | ||||||||||
Other noninterest income | 210 | 198 | 12 | 6 | ||||||||||||
Total noninterest income - continuing operations | 2,336 | 3,162 | (826 | ) | (26 | ) | ||||||||||
Noninterest income - discontinued operations | 790 | 821 | (31 | ) | (4 | ) | ||||||||||
Noninterest income | $ | 3,126 | $ | 3,983 | $ | (857 | ) | (22 | ) | % |
Service charges from continuing operations for the three months ended March 31, 20192020 totaled $794,000,$1.2 million, an increase of $87,000,$438,000, or 12%55%, from the same period in 2018.2019. The increase for the three months ended March 31, 2020 compared to the same period in 2019 was primarily due to continued growth in our payments processing business, resulting in higher analysis fees and higher foreign exchange fees.
Derivatives income (loss) for the first quarter of 20192020 was a gain of $246,000 compared to 2018 decreased $518,000, or 100%, due to the salea loss of the trust business in the second quarter of 2018.
Income from SBA lending activities for the first quarter of 20192020 decreased $216,000,$672,000, or 17%62%, from the same period in 2018,2019, due to decreaseslower SBA origination volume and a decrease in loan balances sold and premiums received.premiums. During the three months ended March 31, 20192020 and 2018,2019, guaranteed portions of 29 and 17 SBA loans totaling $15.7$5.8 million and $17.7$15.7 million, respectively, were sold in the secondary market.
Noninterest Expense
Noninterest expense from continuing operations for the first quarterthree months ended March 31, 2020 was $12.9 million compared to $13.8 million for the comparable period of 2019 was $19.1 million, an increasethe prior year, representing a decrease of $735,000, or 4%, from the first quarter of 2018.7%. The following table presents the components of noninterest expense.
48
Table 5 - Noninterest Expense | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||
Three months ended March 31, | Change | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
Salaries and employee benefits | $ | 9,213 | $ | 8,950 | $ | 263 | 3 | % | ||||||||
Occupancy | 639 | 885 | (246 | ) | (28 | ) | ||||||||||
Equipment and software | 739 | 586 | 153 | 26 | ||||||||||||
Professional services | 775 | 825 | (50 | ) | (6 | ) | ||||||||||
Postage, printing and supplies | 48 | 37 | 11 | 30 | ||||||||||||
Communications and data processing | 675 | 681 | (6 | ) | (1 | ) | ||||||||||
Marketing and business development | 226 | 140 | 86 | 61 | ||||||||||||
FDIC premiums | 235 | 108 | 127 | 118 | ||||||||||||
Other noninterest expense | 1,245 | 1,076 | 169 | 16 | ||||||||||||
Total noninterest expense | 13,795 | 13,288 | 507 | 4 | ||||||||||||
Noninterest expense - discontinued operations | 5,332 | 5,104 | 228 | 4 | ||||||||||||
Noninterest expense | $ | 19,127 | $ | 18,392 | $ | 735 | 4 | % |
Table 5 - Noninterest Expense
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended March 31, |
| Change |
| ||||||||
|
| 2020 |
| 2019 |
| $ |
| % |
| ||||
Salaries and employee benefits |
| $ | 8,476 |
| $ | 9,213 |
| $ | (737) |
|
| (8) | % |
Occupancy |
|
| 794 |
|
| 639 |
|
| 155 |
|
| 24 |
|
Equipment and software |
|
| 779 |
|
| 739 |
|
| 40 |
|
| 5 |
|
Professional services |
|
| 705 |
|
| 775 |
|
| (70) |
|
| (9) |
|
Communications and data processing |
|
| 897 |
|
| 675 |
|
| 222 |
|
| 33 |
|
Marketing and business development |
|
| 153 |
|
| 226 |
|
| (73) |
|
| (32) |
|
Travel, meals and entertainment |
|
| 140 |
|
| 166 |
|
| (26) |
|
| (16) |
|
FDIC premiums |
|
| — |
|
| 235 |
|
| (235) |
|
| (100) |
|
Other noninterest expense |
|
| 933 |
|
| 1,127 |
|
| (194) |
|
| (17) |
|
Total noninterest expense - continuing operations |
|
| 12,877 |
|
| 13,795 |
|
| (918) |
|
| (7) |
|
Noninterest expense - discontinued operations |
|
| — |
|
| 5,332 |
|
| (5,332) |
|
| (100) |
|
Noninterest expense |
| $ | 12,877 |
| $ | 19,127 |
| $ | (6,250) |
|
| (33) | % |
Salaries and employee benefits expense from continuing operations for the three months ended March 31, 20192020 totaled $9.2$8.5 million, an increasea decrease of $263,000,$737,000 or 3%8%, from the same period in 2018. The2019 due to lower incentive accruals. Full time equivalent headcount totaled 206 at March 31, 2020, compared to 324 at March 31, 2019, a net decrease of 118 positions, primarily due to a reduction in retail and support staff related to the Branch Sale.
Occupancy costs from continuing operations were $794,000 for the first quarter of 2020, an increase of $155,000, or 24%, compared to the first quarter of 2019 due to the opening of two branch locations in the second half of 2019.
Communications and data processing expense totaled $897,000 for the three months ended March 31, 2019 was primarily attributable to severance expense unrelated2020, an increase of $222,000, or 33%, compared to the Branch Sale, an increasesame period in long term incentive expense, and an increase in 401(k) matching costs. Full time equivalent headcount totaled 324 at March 31, 2019 compared to 339 at March 31, 2018, a decrease of 15 positions, primarily due to a reductionincreased volumes in staff related to the sale of the trustpayments processing business.
There was no FDIC premiums expense from continuing operations were $639,000 for the first quarter of 2019, a decrease of $246,000, or 28%,2020 compared to $235,000 for the first quarter of 2018.2019. The decrease for the three months ended March 31, 2019, was the result of higher rent expense in the first quarter of 2018 due to the overlap of leases and their expenses from the relocation of the Atlanta headquarters.
Income Taxes
Atlantic Capital monitors and evaluates the potential impact of current events on the estimates used to establish income tax expenses and income tax liabilities. On a periodic basis, Atlantic Capital evaluates its income tax positions based on current tax law and positions taken by various tax auditors within the jurisdictions where Atlantic Capital is required to file income tax returns.
The income tax expense from continuing operations for the three months ended March 31, 20192020 was $1.7 million,$327,000 compared to income tax expense from continuing operations of $1.3$1.7 million for the same period in 2018.2019. The effective tax rate (as a percentage of pre-tax earnings) was 21.0%13.3% for the three months ended March 31, 20192020 compared to 20.6%21.0% for the same period in 2018.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts and their respective tax basis including operating losses and tax credit carryforwards. Net deferred tax assets (deferred tax assets net of deferred tax liabilities and valuation allowance) are reported in the Consolidated Balance Sheets as a component of other assets.
Accounting Standards Codification Topic 740, Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. The determination of whether a valuation allowance for deferred tax assets is appropriate is subject to considerable judgment and requires an evaluation of all positive and negative evidence with more weight
49
given to evidence that can be objectively verified. Each quarter, management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results.
Based on all evidence considered, as of March 31, 20192020 and 2018,2019, management concluded that it was more likely than not that the net deferred tax asset would be realized, except as outlined in the following discussion. At March 31, 20192020 and 2018,2019, Atlantic Capital recorded a deferred tax asset valuation allowance totaling $7.4$6.8 million and $8.5$7.4 million, respectively, on certain net operating loss carryforwards due to the fact that certain tax attributes are subject to an annual limitation as a result of the acquisition of First Security, which constituted a change of ownership as defined under Internal Revenue Code Section 382. Management expects to generate future taxable income and believes this will allow for full utilization of Atlantic Capital’s remaining net operating loss carryforwards within the statutory carryforward periods.
FINANCIAL CONDITION
Total assets at March 31, 20192020 and December 31, 20182019 were $2.86$2.72 billion and $2.96$2.91 billion, respectively. Average total assets for the first quarter of 20192020 were $2.83$2.69 billion, compared to $2.70$2.83 billion in the first quarter of 2018.
Loans
At March 31, 2019,2020, total loans held for investment increased $13.9$59.4 million, or 1%3%, to $2.12$1.93 billion compared to $2.11$1.87 billion at December 31, 2018.2019. Commercial and industrial loans as of March 31, 2020 increased $54.9 million, or 8%, compared to December 31, 2019. Table 6 provides additional information regarding Atlantic Capital’s loan portfolio.
Table 6 - Loans
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| % of |
|
|
|
|
| % of |
|
|
|
|
|
| Total |
|
|
|
|
| Total |
|
|
| March 31, 2020 |
| Loans |
|
| December 31, 2019 |
| Loans |
| ||
Loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
| $ | — |
|
|
|
| $ | 370 |
|
|
|
Total loans held for sale |
| $ | — |
|
|
|
| $ | 370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| $ | 760,062 |
| 39 | % |
| $ | 705,115 |
| 38 | % |
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
| 359,026 |
| 19 |
|
|
| 357,912 |
| 19 |
|
Non-owner occupied |
|
| 551,105 |
| 28 |
|
|
| 558,416 |
| 30 |
|
Construction and land |
|
| 126,822 |
| 7 |
|
|
| 127,540 |
| 7 |
|
Mortgage warehouse participations |
|
| — |
| — |
|
|
| 13,941 |
| 1 |
|
Total commercial loans |
|
| 1,797,015 |
| 93 |
|
|
| 1,762,924 |
| 94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages |
|
| 31,761 |
| 2 |
|
|
| 31,315 |
| 2 |
|
Home equity |
|
| 23,479 |
| 1 |
|
|
| 25,002 |
| 1 |
|
Total residential loans |
|
| 55,240 |
| 3 |
|
|
| 56,317 |
| 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
| 58,164 |
| 3 |
|
|
| 37,765 |
| 2 |
|
Other |
|
| 25,488 |
| 1 |
|
|
| 19,552 |
| 1 |
|
Total loans |
|
| 1,935,907 |
|
|
|
|
| 1,876,558 |
|
|
|
Less net deferred fees and other unearned income |
|
| (2,998) |
|
|
|
|
| (3,034) |
|
|
|
Total loans held for investment |
|
| 1,932,909 |
|
|
|
|
| 1,873,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
| $ | 1,932,909 |
|
|
|
| $ | 1,873,894 |
|
|
|
50
Table 6 - Loans | ||||||||||||||
(dollars in thousands) | ||||||||||||||
March 31, 2019 | % of Total Loans | December 31, 2018 | % of Total Loans | |||||||||||
Loans held for sale | ||||||||||||||
Loans held for sale - discontinued operations | $ | 384,779 | $ | 373,030 | ||||||||||
Other loans held for sale | 1,530 | 5,889 | ||||||||||||
Total loans held for sale | $ | 386,309 | $ | 378,919 | ||||||||||
Loans held for investment | ||||||||||||||
Commercial loans: | ||||||||||||||
Commercial and industrial | $ | 679,489 | 39 | % | $ | 645,374 | 37 | % | ||||||
Commercial real estate: | ||||||||||||||
Owner occupied | 304,945 | 18 | 298,291 | 17 | ||||||||||
Non-owner occupied | 438,016 | 25 | 496,537 | 30 | ||||||||||
Construction and land | 173,885 | 10 | 156,232 | 9 | ||||||||||
Mortgage warehouse participations | 22,267 | 1 | 27,967 | 2 | ||||||||||
Total commercial loans | 1,618,602 | 93 | 1,624,401 | 95 | ||||||||||
Residential: | ||||||||||||||
Residential mortgages | 32,915 | 2 | 32,800 | 2 | ||||||||||
Home equity | 23,171 | 1 | 22,822 | 1 | ||||||||||
Total residential loans | 56,086 | 3 | 55,622 | 3 | ||||||||||
Consumer | 35,203 | 2 | 25,851 | 1 | ||||||||||
Other | 26,663 | 2 | 24,712 | 1 | ||||||||||
1,736,554 | 1,730,586 | |||||||||||||
Less net deferred fees and other unearned income | (1,997 | ) | (2,513 | ) | ||||||||||
Total loans held for investment | 1,734,557 | 1,728,073 | ||||||||||||
Total loans | $ | 2,120,866 | $ | 2,106,992 |
Nonperforming Assets
Nonperforming assets include nonaccrual loans, accruing loans past due 90 days or more, and other real estate owned. Loans are considered to be past due when payment is not received from the borrower by the contractually specified due date. Interest accruals on loans are discontinued when interest or principal has been in default 90 days or more, unless the loan is both secured by collateral that is sufficient to repay the debt in full and the loan is in the process of collection. When a loan is placed on nonaccrual status, interest accrued and not paid in the current accounting period is reversed against current period income. Interest accrued and not paid in prior periods, if significant, is reversed against the allowance for loan losses.
Income on such loans is subsequently recognized on a cash basis as long as the future collection of principal is deemed probable or after all principal payments are received. Commercial loans are placed back on accrual status after sustained performance of timely and current principal and interest payments and it is probable that all remaining amounts due, both principal and interest, are fully collectible according to the terms of the loan agreement. Residential loans and consumer loans are generally placed back on accrual status when they are no longer past due.
At March 31, 2019,2020, Atlantic Capital’s nonperforming assets totaled $11.3$7.3 million, or 0.40%0.27% of total assets, compared to $6.1$7.6 million, or 0.20%0.26% of total assets, at December 31, 2018.2019. The increasedecrease was primarily due to one loan relationship totaling $3.5 million which was placed on nonaccrual status.
Nonaccrual loans totaled $10.3$6.3 million and $4.7$7.2 million as of March 31, 20192020 and December 31, 2018,2019, respectively. Loans past due 90 days and still accruing totaled $0$265,000 at March 31, 20192020 compared to $479,000$85,000 at December 31, 2018.2019. Table 7 provides details on nonperforming assets and other risk elements.
Table 7 - Nonperforming Assets
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 |
| September 30, 2019 |
| June 30, 2019 |
| March 31, 2019 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
| $ | 6,250 |
| $ | 7,208 |
| $ | 6,770 |
| $ | 5,999 |
| $ | 10,336 |
|
Loans past due 90 days and still accruing |
|
| 265 |
|
| 85 |
|
| — |
|
| 353 |
|
| — |
|
Total nonperforming loans(1) (NPLs) |
|
| 6,515 |
|
| 7,293 |
|
| 6,770 |
|
| 6,352 |
|
| 10,336 |
|
Other real estate owned |
|
| 779 |
|
| 278 |
|
| 278 |
|
| 971 |
|
| 971 |
|
Total nonperforming assets (NPAs) |
| $ | 7,294 |
| $ | 7,571 |
| $ | 7,048 |
| $ | 7,323 |
| $ | 11,307 |
|
NPLs as a percentage of total loans |
|
| 0.34 | % |
| 0.39 | % |
| 0.37 | % |
| 0.35 | % |
| 0.49 | % |
NPAs as a percentage of total assets |
|
| 0.27 | % |
| 0.26 | % |
| 0.29 | % |
| 0.31 | % |
| 0.40 | % |
Table 7 - Nonperforming assets | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||||||
Nonaccrual loans | $ | 10,336 | $ | 4,697 | $ | 2,716 | $ | 2,404 | $ | 2,466 | |||||||||||
Loans past due 90 days and still accruing | — | 479 | — | 2 | 35 | ||||||||||||||||
Total nonperforming loans(1) (NPLs) | 10,336 | 5,176 | 2,716 | 2,406 | 2,501 | ||||||||||||||||
Other real estate owned | 971 | 874 | 968 | 1,288 | 927 | ||||||||||||||||
Total nonperforming assets (NPAs) | $ | 11,307 | $ | 6,050 | $ | 3,684 | $ | 3,694 | $ | 3,428 | |||||||||||
NPLs as a percentage of total loans | 0.49 | % | 0.25 | % | 0.13 | % | 0.12 | % | 0.13 | % | |||||||||||
NPAs as a percentage of total assets | 0.40 | 0.20 | 0.13 | 0.14 | 0.13 |
(1) | Nonperforming loans held for sale which were previously designated as Purchased Credit Impaired (“PCI”) loans are included in total nonperforming loans as of March 31, 2019. Those PCI loans were sold in connection with the closing of the Branch Sale in April 2019. |
Troubled Debt Restructurings
Troubled Debt Restructurings (“TDRs”) are selectively made to provide relief to customers experiencing liquidity challenges or other circumstances that could affect their ability to meet their debt obligations. Typical modifications include short-term deferral of interest or modification of payment terms.rate reductions, term extensions and other concessions intended to minimize losses. Nonperforming TDRs are not accruing interest and are included as nonperforming assets within nonaccrual loans. TDRs, which are accruing interest based on the restructured terms, are considered performing. Table 8 below summarizes TDRs.
51
Table 8 - Troubled Debt Restructurings | ||||||||
(dollars in thousands) | ||||||||
March 31, 2019 | December 31, 2018 | |||||||
Accruing TDRs | $ | 7,937 | $ | 8,237 | ||||
Nonaccruing TDRs | 1,022 | — | ||||||
Total TDRs | $ | 8,959 | $ | 8,237 |
Table 8 - Troubled Debt Restructurings
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 |
|
| ||
|
| 2020 |
| 2020 |
|
| ||
Accruing TDRs |
| $ | 13,306 |
| $ | 11,953 |
|
|
Nonaccruing TDRs |
|
| 1,186 |
|
| 1,217 |
|
|
Total TDRs |
| $ | 14,492 |
| $ | 13,170 |
|
|
The increasegross additional interest income that would have been earned during the three months ended March 31, 2020 had performing TDRs performed in accordance with the original terms is immaterial.
Certain borrowers may be unable to meet their contractual payment obligations because of the adverse effects of COVID-19. To help mitigate these effects, loan customers may apply for a deferral of payments, or portions thereof, for up to 90 days. In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as TDRs, wasnor are loans granted payment deferrals related to COVID-19 reported as past due or placed on non-accrual status (provided the loans were not past due or on non-accrual status prior to the Company extending the repayment period on three commercial and industrial loans and two commercial real estate loans, resulting in their reclassification as TDRs. Additionally, one commercial and industrial loan was refinanced and was removed from the TDR listing.
Potential Problem Loans
Management identifies and maintains a list of potential problem loans. These are loans that are internally risk graded special mention or below but which are not included in nonaccrual status and are not past due 90 days or more. A loan is added to the potential problem list when management becomes aware of information about possible credit problems of the borrower which raises doubts as to the ability of such borrower to comply with the current loan repayment terms. Potential problem loans totaled $48.1$97.9 million and $58.2$76.3 million respectively, as of March 31, 20192020 and December 31, 2018. Management2019, respectively. As a percentage of total loans, potential problem loans were 5.3% and 4.1% as of March 31, 2020 and December 31, 2019, respectively. The increase was primarily related to downgrades resulting from COVID-19. As a number of potential problem loans are real estate secured, management closely tracks the financial performance of the borrower and the current values of collateralreal estate collateral when assessing the collectability of these loans.
Allowance for LoanCredit Losses
On January 1, 2020, the Company adopted ASC 326, which resulted in a day one reduction of $854,000 to the allowance for credit losses on loans offset by an increase of $1.3 million to the allowance for credit losses on unfunded commitments. The allowance for credit losses on loans totaled $18.5 million as of December 31, 2019, was reduced by $854,000 due to ASC 326 adoption, was increased by $7.4 million related to the first quarter 2020 provision, and ended the quarter at $24.9 million. The allowance for credit losses on unfunded commitments totaled $892,000 at December 31, 2019, was increased by $1.3 million due to ASC 326 adoption, was increased by $671,000 related to the first quarter 2020 provision, and ended the quarter at $2.8 million. At March 31, 2019,2020, the combined allowance for credit losses on loans and unfunded commitments was $27.7 million, compared to $19.4 million at December 31, 2019.
The allowance for credit losses on loans was 1.29% of total loans held for investment at March 31, 2020, compared to 0.99% at December 31, 2019. The increase reflects the impact of COVID-19 on the economic forecast used in the estimation of expected credit losses. Future increases of the allowance for loancredit losses totaled $18.1 million, or 1.04%may result from the pandemic-related decline in market conditions.
The published forecast used for the first quarter of loans, compared2020 calculation was published in early March, prior to $17.9 million, or 1.03% of loans, at December 31, 2018. The increasethe COVID-19 pandemic. Expectations for future impact related to the pandemic are reflected in the allowanceeconomic condition qualitative adjustment to the allowance. Additionally, management utilized a 12-month crisis LGD forecast to account for additional loss expected due to the current environment. The forecast was primarilyderived from losses experienced by index banks during the 2008-2013 time period related to an increase in specific reserve impairments.the last recession. During the first quarter of 2020, management applied qualitative adjustments to modeled losses related to Economic Conditions, Nature and Volume of the SBA Portfolio, Concentrations, and Competition.
52
Net charge-offs for the three months ended March 31, 2020 and 2019 were $194,000 and 2018 were $558,000, and $231,000, respectively. The increasedecrease related primarily to three charge-offs in 2019: a $330,000 net charge-off for a Tennessee commercial and industrial loan not included in the Branch Sale.Sale and two net charge-offs on commercial and industrial SBA loans totaling $1.0 million. Table 9 provides details concerning the allowance for loancredit losses on loans during the past five quarters.
Table 9 - Allowance for Credit Losses on Loans (ACL)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
| 2019 |
| |||||||||||
| First |
| Fourth |
| Third |
| Second |
| First |
| |||||
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| |||||
Allowance for credit losses on loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period | $ | 18,535 |
| $ | 18,080 |
| $ | 18,186 |
| $ | 18,107 |
| $ | 17,851 |
|
Adoption of ASU 2016-13 |
| (854) |
|
| — |
|
| — |
|
| — |
|
| — |
|
Provision for loan losses |
| 7,409 |
|
| 787 |
|
| 413 |
|
| 698 |
|
| 814 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| (18) |
|
| (344) |
|
| (541) |
|
| (588) |
|
| (549) |
|
Commercial real estate |
| (78) |
|
| — |
|
| — |
|
| (47) |
|
| — |
|
Construction and land |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
Residential mortgages |
| — |
|
| — |
|
| — |
|
| — |
|
| (9) |
|
Home equity |
| (125) |
|
| — |
|
| — |
|
| — |
|
| — |
|
Consumer |
| — |
|
| — |
|
| (2) |
|
| — |
|
| (37) |
|
Other |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
Total loans charged-off |
| (221) |
|
| (344) |
|
| (543) |
|
| (635) |
|
| (595) |
|
Recoveries on loans previously charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
| — |
|
| 5 |
|
| 17 |
|
| — |
|
| 14 |
|
Commercial real estate |
| 18 |
|
| — |
|
| — |
|
| — |
|
| — |
|
Construction and land |
| — |
|
| — |
|
| 1 |
|
| — |
|
| 3 |
|
Residential mortgages |
| 1 |
|
| 7 |
|
| — |
|
| — |
|
| 7 |
|
Home equity |
| — |
|
| — |
|
| — |
|
| — |
|
| 1 |
|
Consumer |
| 8 |
|
| — |
|
| 6 |
|
| 16 |
|
| 12 |
|
Other |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
Total recoveries |
| 27 |
|
| 12 |
|
| 24 |
|
| 16 |
|
| 37 |
|
Net charge-offs |
| (194) |
|
| (332) |
|
| (519) |
|
| (619) |
|
| (558) |
|
Balance at period end | $ | 24,896 |
| $ | 18,535 |
| $ | 18,080 |
| $ | 18,186 |
| $ | 18,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on unfunded commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period | $ | 892 |
| $ | 836 |
| $ | 785 |
| $ | 631 |
| $ | 653 |
|
Adoption of ASU 2016-13 |
| 1,275 |
|
| — |
|
| — |
|
| — |
|
| — |
|
Provision for unfunded commitments |
| 671 |
|
| 56 |
|
| 51 |
|
| 154 |
|
| (22) |
|
Balance at period end | $ | 2,838 |
| $ | 892 |
| $ | 836 |
| $ | 785 |
| $ | 631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for credit losses on loans and unfunded commitments | $ | 27,734 |
| $ | 19,427 |
| $ | 18,916 |
| $ | 18,971 |
| $ | 18,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses under CECL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses | $ | 7,409 |
| $ | 787 |
| $ | 413 |
| $ | 698 |
| $ | 814 |
|
Provision for securities held-to-maturity credit losses |
| (6) |
|
| — |
|
| — |
|
| — |
|
| — |
|
Provision for unfunded commitments (1) |
| 671 |
|
| — |
|
| — |
|
| — |
|
| — |
|
Total provision for credit losses | $ | 8,074 |
| $ | 787 |
| $ | 413 |
| $ | 698 |
| $ | 814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans - continuing operations | $ | 6,515 |
| $ | 7,293 |
| $ | 6,770 |
| $ | 6,352 |
| $ | 8,830 |
|
Non-performing loans - discontinued operations |
| — |
|
| — |
|
| — |
|
| — |
|
| 1,506 |
|
Total nonperforming loans |
| 6,515 |
|
| 7,293 |
|
| 6,770 |
|
| 6,352 |
|
| 10,336 |
|
Foreclosed properties (OREO) |
| 779 |
|
| 278 |
|
| 278 |
|
| 971 |
|
| 971 |
|
Total nonperforming assets | $ | 7,294 |
| $ | 7,571 |
| $ | 7,048 |
| $ | 7,323 |
| $ | 11,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans to loans held-for-investment (2) |
| 1.29 | % |
| 0.99 | % |
| 0.98 | % |
| 1.02 | % |
| 1.04 | % |
Net charge-offs to average loans (3) |
| 0.04 |
|
| 0.07 |
|
| 0.11 |
|
| 0.14 |
|
| 0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans as a percentage of total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
| 0.34 | % |
| 0.39 | % |
| 0.37 | % |
| 0.35 | % |
| 0.51 | % |
Discontinued operations |
| - |
|
| - |
|
| - |
|
| - |
|
| 0.39 |
|
Total |
| 0.34 |
|
| 0.39 |
|
| 0.37 |
|
| 0.35 |
|
| 0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets as a percentage of total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
| 0.27 | % |
| 0.26 | % |
| 0.29 | % |
| 0.31 | % |
| 0.34 | % |
Discontinued operations |
| - |
|
| - |
|
| - |
|
| - |
|
| 0.05 |
|
Total |
| 0.27 |
|
| 0.26 |
|
| 0.29 |
|
| 0.31 |
|
| 0.40 |
|
(1) | Prior to the adoption of ASU 2016-13, the provision for unfunded commitments was included in other expense and totaled $56, $51, $154 and ($22) for the fourth, third, second, and first quarters of 2019, respectively. |
(2) | The third, second, and first quarters of 2019 ratios are calculated on a continuing operations basis. |
(3) | Annualized. |
53
Table 9 - Allowance for Loan Losses (ALL) | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||
First | Fourth | Third | Second | First | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
Balance at beginning of period | $ | 17,851 | $ | 20,443 | $ | 19,583 | $ | 19,885 | $ | 19,344 | ||||||||||
Provision for loan losses | 814 | 595 | 758 | (173 | ) | 811 | ||||||||||||||
Provision for loan losses (reversal of provision) - discontinued operations | — | (3,097 | ) | — | — | — | ||||||||||||||
Provision for PCI loan losses | — | (93 | ) | 87 | — | (39 | ) | |||||||||||||
Loans charged-off: | ||||||||||||||||||||
Commercial and industrial | (549 | ) | — | — | — | (126 | ) | |||||||||||||
Commercial real estate | — | — | — | (50 | ) | — | ||||||||||||||
Construction and land | — | — | — | — | — | |||||||||||||||
Residential mortgages | (9 | ) | (5 | ) | — | — | (70 | ) | ||||||||||||
Home equity | — | — | — | (102 | ) | (58 | ) | |||||||||||||
Consumer | (37 | ) | (3 | ) | — | (10 | ) | (3 | ) | |||||||||||
Other | — | — | — | — | — | |||||||||||||||
Total loans charged-off | (595 | ) | (8 | ) | — | (162 | ) | (257 | ) | |||||||||||
Recoveries on loans previously charged-off: | ||||||||||||||||||||
Commercial and industrial | 14 | — | — | — | 19 | |||||||||||||||
Commercial real estate | — | — | — | 28 | — | |||||||||||||||
Construction and land | 3 | — | — | — | — | |||||||||||||||
Residential mortgages | 7 | 4 | — | — | — | |||||||||||||||
Home equity | 1 | — | — | — | — | |||||||||||||||
Consumer | 12 | 7 | 15 | 5 | 7 | |||||||||||||||
Other | — | — | — | — | — | |||||||||||||||
Total recoveries | 37 | 11 | 15 | 33 | 26 | |||||||||||||||
Net charge-offs | (558 | ) | 3 | 15 | (129 | ) | (231 | ) | ||||||||||||
Allowance for loan losses at end of period (1) | $ | 18,107 | $ | 17,851 | $ | 20,443 | $ | 19,583 | $ | 19,885 | ||||||||||
Average loans | 2,089.465 | 2,076.853 | 1,963.817 | 1,927.063 | 1,938.953 | |||||||||||||||
Loans at end of period | 1,734.557 | 1,728.073 | 2,038.434 | 1,934.311 | 1,959.421 | |||||||||||||||
Ratios: | ||||||||||||||||||||
Net charge-offs (annualized) to average loans | 0.11 | % | 0.00 | % | 0.00 | % | 0.03 | % | 0.05 | % | ||||||||||
Allowance for loan losses to total loans (1) | 1.04 | 1.03 | 1.00 | 1.01 | 1.01 |
Investment Securities
Investment securities available-for-sale totaled $402.6$280.4 million at March 31, 2019,2020 compared to $402.5$282.5 million at December 31, 2018.2019. Held-to-maturity securities, net totaled $186.0 million at March 31, 2020 compared to $117.0 at December 31, 2019. Available-for-sale securities are reported at their aggregate fair value, and unrealized gains and losses are included as a component of other comprehensive income, net of deferred taxes. Held-to-maturity securities are carried at amortized cost net of an allowance for credit losses. As of March 31, 2019,2020, investment securities available-for-sale had a net unrealized lossgain of $3.3$7.6 million compared to a net unrealized lossgain of $11.8$3.2 million as of December 31, 2018. Changes2019. Market changes in interest rates and credit spreads will result in temporary unrealized losses as the market price of securities fluctuate. After evaluating the available-for-sale securities with unrealized losses, management concluded that no other than temporary impairment existed as of Marchat December 31, 2019.
Changes in the amount of Atlantic Capital’s available-for-saleinvestment securities portfolio result primarily from balance sheet trends including loans, deposit balances, and short-term borrowings. When inflows arising from the management of deposits and short-term borrowings exceed loan demand, Atlantic Capital invests excess funds in the securities portfolio or in short-term investments. Conversely, when loan demand exceeds growth in deposits and short-term borrowings, Atlantic Capital allows interest-bearing balances with other banks to decline and uses proceeds from maturing or sold securities to fund loan demand. During the first quarter of 2020, the Company purchased $69.1 million in held-to-maturity municipal securities to extend the duration of the securities portfolio as well as to reduce the asset sensitivity of the balance sheet.
Details of investment securities at March 31, 20192020 and December 31, 20182019 are provided in Table 10.
Table 10 - Securities
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2020 |
| December 31, 2019 |
| ||||||||
|
| Carrying |
|
|
|
| Amortized |
|
|
|
| ||
Available-for-Sale Securities |
| Value |
| Fair Value |
| Cost |
| Fair Value |
| ||||
U.S. states and political divisions |
| $ | 81,822 |
| $ | 82,893 |
| $ | 81,865 |
| $ | 82,485 |
|
Trust preferred securities |
|
| 4,814 |
|
| 4,250 |
|
| 4,808 |
|
| 4,688 |
|
Corporate debt securities |
|
| 19,549 |
|
| 19,384 |
|
| 19,557 |
|
| 19,920 |
|
Residential mortgage-backed securities |
|
| 166,627 |
|
| 173,863 |
|
| 173,047 |
|
| 175,368 |
|
Total available-for-sale |
|
| 272,812 |
|
| 280,390 |
|
| 279,277 |
|
| 282,461 |
|
Held-to-Maturity Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. states and political divisions |
|
| 186,029 |
|
| 189,940 |
|
| 116,972 |
|
| 115,291 |
|
Less: allowance for credit losses on securities held-to-maturity |
|
| 14 |
|
| — |
|
| — |
|
| — |
|
Total held-to-maturity |
|
| 186,015 |
|
| 189,940 |
|
| 116,972 |
|
| 115,291 |
|
Total securities |
| $ | 458,827 |
| $ | 470,330 |
| $ | 396,249 |
| $ | 397,752 |
|
Table 10 - Securities | ||||||||||||||||
(dollars in thousands) | ||||||||||||||||
March 31, 2019 | December 31, 2018 | |||||||||||||||
Available-For-Sale Securities | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
U.S. Government agencies | $ | 27,042 | $ | 26,969 | $ | 27,259 | $ | 26,849 | ||||||||
U.S. states and political divisions | 92,096 | 89,290 | 91,864 | 84,834 | ||||||||||||
Trust preferred securities | 4,788 | 4,575 | 4,781 | 4,400 | ||||||||||||
Corporate debt securities | 12,832 | 12,548 | 12,855 | 12,363 | ||||||||||||
Residential mortgage-backed securities | 269,207 | 269,258 | 277,524 | 274,040 | ||||||||||||
Total | $ | 405,965 | $ | 402,640 | $ | 414,283 | $ | 402,486 |
The effective duration of Atlantic Capital’s securities was 6.96 years and 6.97 years at March 31, 2020 and December 31, 2019, was 4.87 years.
Goodwill and Other Intangible Assets
Atlantic Capital’s core deposit intangible representing the value of the acquired deposit base, is an amortizing intangible asset that is required to be tested for impairment only when events or circumstances indicate that impairment may exist. There were no events or circumstances that led management to believe that any impairment existed at March 31,This core deposit intangible was fully amortized in the second quarter of 2019 in Atlantic Capital’s other intangible assets.as a result of the Branch Sale.
54
Goodwill represents the premium paid for acquired companies above the fair value of the assets acquired and liabilities assumed, including separately identifiable intangible assets. Atlantic Capital evaluates its goodwill annually as of October 1, or more frequently if necessary, to determine if any impairment exists. Management concluded that the 2019 annual qualitative impairment assessment indicated that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill). Factors that management considers in this assessment includes macroeconomic conditions, industry and market considerations, overall financial performance of the Company and changes in the composition or carrying amount of net assets. Management concluded that the 2018 annual qualitative impairment assessment indicated that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill).
LIQUIDITY AND CAPITAL RESOURCES
Deposits
At March 31, 2019,2020, total deposits from continuing operations were $2.44$2.2 billion, a decrease of $97.5$273.9 million, or 4%11%, from December 31, 2018. Noninterest-bearing demand deposits from continuing operations decreased $40.4 million, or 7%, and money2019. Money market deposits decreased $24.4$191.1 million, or 2%16%, from December 31, 20182019 to March 31, 2019.2020 and noninterest-bearing demand deposits decreased $111.7 million, or 14%, during the same period. The decrease was the result of seasonal volatility and a large increase in temporary deposits during the quarter ended December 31, 2018.
Total average deposits from continuing operations for the quarterthree months ended March 31, 20192020 were $2.39$2.25 billion, an increase of $233.2$460.7 million, or 11%26%, from the same period in 2018.2019. For the quarter ended March 31, 20192020 compared to the same period in 2018,2019, average money market deposits from continuing operations increased $163.5 million, or 19%, while average noninterest-bearing demand deposits from continuing operations increased $72.6$137.5 million, or 14%, average24%. Average interest-bearing demand deposits (NOW) from continuing operations increased $39.4$106.0 million, or 17%38%, average money marketfor the three months ended March 31, 2020 compared to the same period in 2019. Average time deposits increased $42.9 million for the three months ended March 31, 2020 from continuing operations increased $150.2 million, the first quarter of 2019 due to the growth in the partnership with a fintech firm that offers CD-secured loans to its customers in order to build credit and/or 22%, and average brokered deposits decreased $36.6 million, or 31%.improve their credit score. Table 11 provides additional information regarding deposits during the past five quarters.
55
Table 11 - Deposits | ||||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Period End Deposits | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | Year To Date Change | Year Over Year Change | |||||||||||||||||||||
DDA | $ | 561,829 | $ | 602,252 | $ | 518,155 | $ | 464,282 | $ | 472,181 | $ | (40,423 | ) | $ | 89,648 | |||||||||||||
NOW | 233,838 | 252,490 | 407,214 | 241,461 | 214,333 | (18,652 | ) | 19,505 | ||||||||||||||||||||
Savings | 896 | 725 | 698 | 951 | 3,593 | 171 | (2,697 | ) | ||||||||||||||||||||
Money market | 962,741 | 987,183 | 759,583 | 647,247 | 699,311 | (24,442 | ) | 263,430 | ||||||||||||||||||||
Time | 22,069 | 10,623 | 10,396 | 10,359 | 3,074 | 11,446 | 18,995 | |||||||||||||||||||||
Brokered | 65,811 | 99,241 | 79,119 | 92,656 | 112,376 | (33,430 | ) | (46,565 | ) | |||||||||||||||||||
Total deposits - continuing operations | 1,847,184 | 1,952,514 | 1,775,165 | 1,456,956 | 1,504,868 | (105,330 | ) | 342,316 | ||||||||||||||||||||
Deposits to be assumed - discontinued operations | 593,264 | 585,429 | 604,659 | 609,631 | 591,432 | 7,835 | 1,832 | |||||||||||||||||||||
Total deposits | $ | 2,440,448 | $ | 2,537,943 | $ | 2,379,824 | $ | 2,066,587 | $ | 2,096,300 | $ | (97,495 | ) | $ | 344,148 | |||||||||||||
Payments clients | $ | 361,192 | $ | 397,608 | $ | 258,320 | $ | 251,748 | $ | 311,943 | $ | (36,416 | ) | $ | 49,249 | |||||||||||||
Average Deposits | 2019 | 2018 | Q1 2019 vs Q4 2018 Change | Q1 2019 vs Q1 2018 Change | ||||||||||||||||||||||||
First Quarter | Fourth Quarter | Third Quarter | Second Quarter | First Quarter | ||||||||||||||||||||||||
DDA | $ | 575,453 | $ | 597,239 | $ | 561,355 | $ | 489,722 | $ | 502,829 | $ | (21,786 | ) | $ | 72,624 | |||||||||||||
NOW | 276,212 | 280,449 | 314,759 | 287,283 | 236,796 | (4,237 | ) | 39,416 | ||||||||||||||||||||
Savings | 884 | 712 | 616 | 674 | 527 | 172 | 357 | |||||||||||||||||||||
Money market | 847,254 | 798,017 | 697,578 | 645,034 | 697,092 | 49,237 | 150,162 | |||||||||||||||||||||
Time | 12,847 | 10,117 | 10,406 | 9,855 | 9,800 | 2,730 | 3,047 | |||||||||||||||||||||
Brokered | 81,141 | 93,558 | 67,937 | 100,425 | 117,787 | (12,417 | ) | (36,646 | ) | |||||||||||||||||||
Total deposits - continuing operations | 1,793,791 | 1,780,092 | 1,652,651 | 1,532,993 | 1,564,831 | 13,699 | 228,960 | |||||||||||||||||||||
Deposits to be assumed - discontinued operations | 593,313 | 600,769 | 601,421 | 602,832 | 589,054 | (7,456 | ) | 4,259 | ||||||||||||||||||||
Total deposits | $ | 2,387,104 | $ | 2,380,861 | $ | 2,254,072 | $ | 2,135,825 | $ | 2,153,885 | $ | 6,243 | $ | 233,219 | ||||||||||||||
Payments clients | $ | 295,059 | $ | 263,800 | $ | 227,029 | $ | 219,016 | $ | 256,794 | $ | 31,259 | $ | 38,265 | ||||||||||||||
Noninterest bearing deposits as a percentage of average deposits - continuing operations | 32.1 | % | 33.6 | % | 34.0 | % | 31.9 | % | 32.1 | % | ||||||||||||||||||
Cost of deposits - continuing operations | 1.09 | % | 0.93 | % | 0.76 | % | 0.71 | % | 0.63 | % |
Table 11 - Deposits
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Year To |
| Year Over | |||||||
|
| March 31, |
| December 31, |
| September 30, |
| June 30, |
| March 31, |
| Date |
| Year | |||||||
Period End Deposits |
| 2020 |
| 2019 |
| 2019 |
| 2019 |
| 2019 |
| Change |
| Change | |||||||
Non-interest-bearing demand deposits |
| $ | 712,919 |
| $ | 824,646 |
| $ | 599,657 |
| $ | 569,693 |
| $ | 561,829 |
| $ | (111,727) |
| $ | 151,090 |
Interest-bearing demand deposits |
|
| 368,463 |
|
| 373,727 |
|
| 240,427 |
|
| 309,709 |
|
| 233,838 |
|
| (5,264) |
|
| 134,625 |
Savings |
|
| 567 |
|
| 1,219 |
|
| 1,081 |
|
| 1,090 |
|
| 896 |
|
| (652) |
|
| (329) |
Money market |
|
| 982,109 |
|
| 1,173,218 |
|
| 921,133 |
|
| 802,973 |
|
| 962,741 |
|
| (191,109) |
|
| 19,368 |
Time |
|
| 66,793 |
|
| 44,389 |
|
| 30,782 |
|
| 33,902 |
|
| 22,069 |
|
| 22,404 |
|
| 44,724 |
Brokered |
|
| 94,268 |
|
| 81,847 |
|
| 61,192 |
|
| 134,164 |
|
| 65,811 |
|
| 12,421 |
|
| 28,457 |
Total deposits - continuing operations |
|
| 2,225,119 |
|
| 2,499,046 |
|
| 1,854,272 |
|
| 1,851,531 |
|
| 1,847,184 |
|
| (273,927) |
|
| 377,935 |
Deposits to be assumed - discontinued operations |
|
| — |
|
| — |
|
| — |
|
| — |
|
| 593,264 |
|
| — |
|
| (593,264) |
Total deposits |
| $ | 2,225,119 |
| $ | 2,499,046 |
| $ | 1,854,272 |
| $ | 1,851,531 |
| $ | 2,440,448 |
| $ | (273,927) |
| $ | (215,329) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments clients |
| $ | 483,585 |
| $ | 567,597 |
| $ | 286,373 |
| $ | 301,413 |
| $ | 361,192 |
| $ | (84,012) |
| $ | 122,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2020 |
| 2019 |
| Q1 2020 vs |
| Q1 2020 vs | |||||||||||||
|
| First |
| Fourth |
| Third |
| Second |
| First |
| Q4 2019 |
| Q1 2019 | |||||||
Average Deposits |
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| Quarter |
| Change |
| Change | |||||||
Non-interest-bearing demand deposits |
| $ | 713,001 |
| $ | 718,298 |
| $ | 637,809 |
| $ | 587,957 |
| $ | 575,453 |
| $ | (5,297) |
| $ | 137,548 |
Interest-bearing demand deposits |
|
| 382,178 |
|
| 320,637 |
|
| 295,106 |
|
| 314,601 |
|
| 276,212 |
|
| 61,541 |
|
| 105,966 |
Savings |
|
| 650 |
|
| 1,098 |
|
| 1,085 |
|
| 956 |
|
| 884 |
|
| (448) |
|
| (234) |
Money market |
|
| 1,010,713 |
|
| 1,006,449 |
|
| 895,102 |
|
| 859,680 |
|
| 847,254 |
|
| 4,264 |
|
| 163,459 |
Time |
|
| 55,775 |
|
| 37,388 |
|
| 32,409 |
|
| 32,358 |
|
| 12,847 |
|
| 18,387 |
|
| 42,928 |
Brokered |
|
| 92,188 |
|
| 62,757 |
|
| 88,146 |
|
| 106,524 |
|
| 81,141 |
|
| 29,431 |
|
| 11,047 |
Total deposits - continuing operations |
|
| 2,254,505 |
|
| 2,146,627 |
|
| 1,949,657 |
|
| 1,902,076 |
|
| 1,793,791 |
|
| 107,878 |
|
| 460,714 |
Deposits to be assumed - discontinued operations |
|
| — |
|
| — |
|
| — |
|
| 45,350 |
|
| 593,313 |
|
| — |
|
| (593,313) |
Total deposits |
| $ | 2,254,505 |
| $ | 2,146,627 |
| $ | 1,949,657 |
| $ | 1,947,426 |
| $ | 2,387,104 |
| $ | 107,878 |
| $ | (132,599) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments clients |
| $ | 419,630 |
| $ | 362,327 |
| $ | 289,526 |
| $ | 285,949 |
| $ | 295,059 |
| $ | 57,303 |
| $ | 124,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing deposits as a percentage of average deposits - continuing operations |
|
| 31.6 | % |
| 33.5 | % |
| 32.7 | % |
| 30.9 | % |
| 32.1 | % |
|
|
|
|
|
Cost of interest-bearing deposits - continuing operations |
|
| 1.09 | % |
| 1.36 | % |
| 1.58 | % |
| 1.66 | % |
| 1.61 | % |
|
|
|
|
|
Cost of deposits - continuing operations |
|
| 0.75 | % |
| 0.90 | % |
| 1.06 | % |
| 1.15 | % |
| 1.09 | % |
|
|
|
|
|
Short-Term Borrowings
At March 31, 20192020 and December 31, 2018, there were no2019, balances of federal funds purchased. Therepurchased were securities sold under repurchase agreements with commercial checking customers totaling $9.8$75.0 million and $6.2 million as of March 31, 2019 and December 31, 2018,$0, respectively. These balances were classified as
As a member of the Federal Home Loan Bank of Atlanta (“FHLB”), Atlantic Capital has the ability to acquire short and long-term advances through a blanket agreement secured by our unencumbered qualifying 1-41‑4 family first mortgage loans and by pledging investment securities or individual, qualified loans, subject to approval of the FHLB. AtThere were no FHLB advances outstanding at March 31, 20192020 and December 31, 2018, Atlantic Capital had no outstanding FHLB advances.
Long-Term Debt
On September 28, 2015, Atlantic Capital issued $50.0 million in fixed-to-floating rate subordinated notes due in 2025, and callable at par on September 30, 2020, all of which were outstanding at March 31, 2019.
Liquidity Risk Management
Liquidity risk is the risk that an institution will be unable to generate or obtain sufficient funding, at a reasonable cost, to meet operational cash needs and to take advantage of revenue producing opportunities as they arise. Other forms of liquidity risk include market constraints on the ability to convert assets into cash at expected levels, an inability to access funding sources at sufficient levels at a reasonable cost, and changes in economic conditions or exposure to credit, market, operational, legal, and reputation risks that can affect an institution’s liquidity risk profile. Liquidity management involves maintaining Atlantic Capital’s ability to meet the daily cash flow requirements of Atlantic Capital’s customers, both depositors and borrowers.
56
Atlantic Capital utilizes various measures to monitor and control liquidity risk across three different types of liquidity:
· | tactical liquidity measures the risk of a negative cash flow position whereby cash outflows exceed cash inflows over a short-term horizon; |
· | structural liquidity measures the amount by which illiquid assets are supported by long-term funding; and |
· | contingent liquidity utilizes cash flow stress testing across four crisis scenarios to determine the adequacy of Atlantic Capital’s liquidity. |
Atlantic Capital aims to maintain a diverse mix of existing and potential liquidity sources to support the liquidity management function. At its core is a reliance on the customer deposit book, due to the low cost it offers. Other sources of liquidity include asset-based liquidity in the form of cash and unencumbered securities, as well as access to wholesale funding from external counterparties, primarily advances from the FHLB of Atlanta, Federal Fundsfederal funds lines and other borrowing facilities. Atlantic Capital aims to avoid funding concentrations by diversifying external secured and unsecured funding with respect to maturities, counterparties and nature. At March 31, 2019,2020, management believed that Atlantic Capital had sufficient on-balance sheet liquidity to meet its funding needs.
At March 31, 2019,2020, Atlantic Capital had access to $514.0$426.0 million in unsecured borrowings and $809.7$735.8 million in secured borrowings through various sources, including FHLB advances and access to Federal Funds. Atlantic Capital also has the ability to attract more deposits by increasing rates.
The Company has processed approximately $239 million in PPP loans as of May 5, 2020. The loans were funded from existing sources and will reduce available liquidity until the loans are forgiven or purchased by the SBA or third parties.
Shareholders’ Equity and Capital Adequacy
Shareholders’ equity at March 31, 20192020 was $320.6$332.3 million, a decreasean increase of $3.0$5.8 million, or 1%2%, from December 31, 2018.2019. Net income of $2.1 million for the first three months of 2020, an increase of $9.8 million in accumulated other comprehensive income and the issuance of $1.4 million of common stock for option exercises and long-term incentives were offset by $7.4 million due to the repurchase of 418,858 shares of common stock during the quarter. Atlantic Capital and the Bank are required to meet minimum capital requirements imposed by regulatory authorities. Failure to meet certain capital requirements may result in actions by regulatory agencies that could have a material impact on Atlantic Capital’s consolidated financial statements.
Tables 12 and 13 provide additional information regarding regulatory capital requirements and Atlantic Capital’s and the Bank’s capital levels. Accumulated other comprehensive income, which includes unrealized gains and losses on securities available-for-sale and unrealized gains and losses on derivatives qualifying as cash flow hedges, is excluded in the calculation of regulatory capital ratios.
57
Table 12 - Capital Ratios | ||||||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Consolidated | Bank | Regulatory Guidelines | ||||||||||||||||||||||||
March 31, 2019 | December 31, 2018 | March 31, 2019 | December 31, 2018 | Minimum | Well capitalized | Minimum Capital plus capital conservation buffer 2019 | ||||||||||||||||||||
Risk based ratios: | ||||||||||||||||||||||||||
Common equity tier 1 capital | 11.0 | % | 11.5 | % | 12.5 | % | 12.3 | % | 4.5 | % | 6.5 | % | 7.0 | % | ||||||||||||
Tier 1 Capital | 11.0 | 11.5 | 12.5 | 12.3 | 6.0 | 8.0 | 8.5 | |||||||||||||||||||
Total capital | 13.7 | 14.2 | 13.2 | 13.0 | 8.0 | 10.0 | 10.5 | |||||||||||||||||||
Leverage ratio | 9.9 | 10.0 | 11.3 | 10.6 | 4.0 | 5.0 | N/A | |||||||||||||||||||
Common equity tier 1 capital | $ | 276,580 | $ | 285,250 | $ | 314,197 | $ | 304,907 | ||||||||||||||||||
Tier 1 capital | 276,580 | 285,250 | 314,197 | 304,907 | ||||||||||||||||||||||
Total capital | 345,064 | 353,458 | 332,935 | 323,411 | ||||||||||||||||||||||
Risk weighted assets | 2,517,820 | 2,489,631 | 2,517,662 | 2,489,373 | ||||||||||||||||||||||
Quarterly average total assets for leverage ratio | 2,782,115 | 2,842,618 | 2,792,541 | 2,864,357 |
Table 12 - Capital Ratios
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Regulatory Guidelines |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum Capital |
|
|
| Consolidated |
| Bank |
|
|
|
|
| Plus Capital |
| ||||||||
|
| March 31, |
| December 31, |
| March 31, |
| December 31, |
|
|
| Well |
| Conservation Buffer |
| ||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
| Minimum |
| Capitalized |
| 2020 |
| ||||
Risk based ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital |
|
| 11.7 | % |
| 12.0 | % |
| 13.2 | % |
| 13.8 | % | 4.5 | % | 6.5 | % | 7.0 | % |
Tier 1 Capital |
|
| 11.7 |
|
| 12.0 |
|
| 13.2 |
|
| 13.8 |
| 6.0 |
| 8.0 |
| 8.5 |
|
Total capital |
|
| 14.9 |
|
| 15.0 |
|
| 14.4 |
|
| 14.6 |
| 8.0 |
| 10.0 |
| 10.5 |
|
Leverage ratio |
|
| 10.7 |
|
| 11.0 |
|
| 12.2 |
|
| 12.7 |
| 4.0 |
| 5.0 |
| N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital |
| $ | 284,304 |
| $ | 285,456 |
| $ | 321,946 |
| $ | 327,426 |
|
|
|
|
|
|
|
Tier 1 capital |
|
| 284,304 |
|
| 285,456 |
|
| 321,946 |
|
| 327,426 |
|
|
|
|
|
|
|
Total capital |
|
| 361,968 |
|
| 354,757 |
|
| 349,694 |
|
| 346,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk weighted assets |
|
| 2,431,089 |
|
| 2,372,001 |
|
| 2,430,753 |
|
| 2,371,384 |
|
|
|
|
|
|
|
Quarterly average total assets for leverage ratio |
|
| 2,652,616 |
|
| 2,589,910 |
|
| 2,646,106 |
|
| 2,585,629 |
|
|
|
|
|
|
|
As of March 31, 2019,2020, Atlantic Capital continued to exceed minimum capital standards and the Bank remained “well-capitalized” under regulatory guidelines.
Management continues to monitor Basel III developments and remains committed to managing Atlantic Capital’s capital levels in a prudent manner.
Table 13 - Tier 1 Common Equity
(dollars in thousands)
|
|
|
|
|
|
| March 31, 2020 |
| |
Tier 1 capital |
| $ | 284,304 |
|
Less: restricted core capital |
|
| — |
|
Tier 1 common equity |
| $ | 284,304 |
|
|
|
|
|
|
Risk-adjusted assets |
| $ | 2,431,089 |
|
Tier 1 common equity ratio |
|
| 11.7 | % |
Table 13 - Tier 1 Common Equity | |||||
(dollars in thousands) | |||||
March 31, 2019 | |||||
Tier 1 capital | $ | 276,580 | |||
Less: restricted core capital | — | ||||
Tier 1 common equity | $ | 276,580 | |||
Risk-adjusted assets | $ | 2,517,820 | |||
Tier 1 common equity ratio | 11.0 | % |
Off-Balance Sheet Arrangements
Atlantic Capital makes contractual commitments to extend credit and issues standby letters of credit in the ordinary course of its business activities. These commitments are legally binding agreements to lend money to customers at predetermined interest rates for a specified period of time. In addition to commitments to extend credit, Atlantic Capital also issues standby letters of credit which are assurances to a third party that it will not suffer a loss if the customer fails to meet a contractual obligation to the third party. At March 31, 2019,2020, Atlantic Capital had issued commitments to extend credit of approximately $681.8$680.9 million and standby letters of credit of approximately $11.5$8.7 million through various types of commercial lending arrangements.
Based on historical experience, many of the commitments and letters of credit will expire unfunded.unfunded, although customers may draw down on loans or lines of credit to fund business operations as a result of the COVID-19 pandemic at higher levels than we have previously experienced. Through its various sources of liquidity, Atlantic Capital believes it will be able to fund these obligations as they arise. Atlantic Capital evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on Atlantic Capital’s credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate.
58
Contractual Obligations
There have been no significant changes in Atlantic Capital’s contractual obligations at March 31, 20192020 compared to December 31, 2018.
RISK MANAGEMENT
Effective risk management is critical to Atlantic Capital’s success. The Dodd-Frank Act requires that bank holding companies with total assets in excess of $10 billion establish an enterprise-wide risk committee consisting of members of its board of directors. Although Atlantic Capital does not have total assets in excess of $10 billion, Atlantic Capital’sthe Audit Committee and the Audit and Risk Committee of the Bank’s board of directors has an Audit Committee that, among other responsibilities, providesprovide oversight of enterprise-wide risk management activities. The Audit Committee reviews the Company’sThese committees review our activities in identifying, measuring, and mitigating existing and emerging risks (including credit, liquidity, interest-rate, compliance, operational, strategic, financial and reputational risks.) The committee monitorscommittees monitor management’s execution of risk management practices in accordance with the board of directors’ risk appetite, reviews supervisory examination reports together with management’s response to such examinations and discusses legal matters that may have a material impact on the financial statements or Atlantic Capital’s compliance policies. With guidance from and oversight by the Audit Committee and the Bank’s Audit and Risk Committee, management continually refines and enhances its risk management policies and procedures to maintain effective risk management programs and processes.
Credit Risk
Credit risk is the risk of not collecting payments pursuant to the contractual terms of loans, leases, investment securities, and investment securities.derivative instruments. Atlantic Capital’s independent loan review function conducts risk reviews and analyses of loans to help assure compliance with credit policies and to monitor asset quality trends.
Market Risk
Market risk reflects the risk of economic loss resulting from adverse changes in market prices and interest rates. This risk of loss can be reflected in diminished current market values and/or reduced potential net interest income in future periods. Atlantic Capital’s market risk arises primarily from interest rate risk inherent in Atlantic Capital’s lending and deposit-taking activities. The structure of Atlantic Capital’s loan and deposit portfolios is such that a significant decline in interest rates may adversely impact net market values and net interest income. Atlantic Capital does not maintain a trading account nor is Atlantic Capital subject to currency exchange risk or commodity price risk.
Interest Rate Risk
Interest rate risk results principally from assets and liabilities maturing or repricing at different points in time, from assets and liabilities repricing at the same point in time but in different amounts and from short-term and long-term interest rates changing in different magnitudes. Market interest rates also have an impact on the interest rate and repricing characteristics of loans that are originated as well as the rate characteristics of interest-bearing liabilities.
Atlantic Capital assesses interest rate risk by forecasting net interest income under various interest rate scenarios and comparing those results to forecasted net interest income assuming stable rates. Atlantic Capital’s rate shock simulation, as of March 31, 2019, indicates that, over a 12-month period, net interest income is estimated to increase by 13.29% withWith rates rising, 200-basis points. Thethe estimated increase in net interest income is primarily due to the short-term repricing characteristics of the loan portfolio, combined with a favorable funding mix. Atlantic Capital’s loan bookportfolio consists mainly of floating rate loans. Atlantic Capital’s core client deposits are likely to allow Atlantic Capital to lag short termshort-term interbank rate indices when pricing deposits. Transaction accounts comprise a significant amount of Atlantic Capital’s total deposits.
Table 14 provides the impact on net interest income resulting from various interest rate shock scenarios as of March 31, 20192020 and December 31, 2018.2019.
59
Table 14 - Net Interest Income Sensitivity Simulation Analysis | ||||||||||
Estimated change in net interest income | ||||||||||
Change in interest rate (basis point) | March 31, 2019 | December 31, 2018 | ||||||||
-200 | (14.66 | ) | % | (19.60 | ) | % | ||||
-100 | (6.91 | ) | (7.17 | ) | ||||||
+100 | 6.83 | 6.92 | ||||||||
+200 | 13.29 | 13.52 | ||||||||
+300 | 19.68 | 20.06 |
Table 14 - Net Interest Income Sensitivity Simulation Analysis
|
|
|
|
|
|
|
| Estimated change in net interest income |
| ||
Change in interest rate (basis point) |
| March 31, 2020 |
| December 31, 2019 |
|
‑200 |
| (10.09) | % | (17.56) | % |
‑100 |
| (7.84) |
| (9.88) |
|
+100 |
| 7.64 |
| 9.83 |
|
+200 |
| 16.18 |
| 19.24 |
|
+300 |
| 24.12 |
| 28.28 |
|
Increases in year-end deposits that led to temporarily high cash balances at December 31, 2019 contributed to the elevated asset sensitivity at December 31, 2019.
Atlantic Capital also utilizes the market value of equity (“MVE”) as a tool in measuring and managing interest rate risk.
Table 15 - Market Value of Equity Modeling Analysis
|
|
|
|
|
|
|
| Estimated % change in MVE |
| ||
Change in interest rate (basis point) |
| March 31, 2020 |
| December 31, 2019 |
|
‑200 |
| (2.10) | % | (6.13) | % |
‑100 |
| (3.35) |
| (3.73) |
|
+100 |
| 0.57 |
| 2.58 |
|
+200 |
| 1.49 |
| 1.71 |
|
+300 |
| (0.86) |
| 0.68 |
|
Table 15 - Market Value of Equity Modeling Analysis | ||||||||||
Estimated % change in MVE | ||||||||||
Change in interest rate (basis point) | March 31, 2019 | December 31, 2018 | ||||||||
-200 | (7.61 | ) | % | (9.44 | ) | % | ||||
-100 | (3.85 | ) | (3.73 | ) | ||||||
+100 | 1.24 | 1.44 | ||||||||
+200 | 1.19 | 1.68 | ||||||||
+300 | 0.70 | 1.41 |
Atlantic Capital may utilize interest rate swaps, floors, collars, or other derivative financial instruments in an attempt to manage Atlantic Capital’s overall sensitivity to changes in interest rates.
60
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information required by this item is included in Part I, Item 2 of this report under “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Risk Management.”
ITEM 4. CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures as required under Rule 13a-1513a‑15 promulgated under the Exchange Act, that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. As of March 31, 2019,2020, the Company’s management carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing,their evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2019.
61
PART II - OTHER INFORMATION
In the ordinary course of operations, Atlantic Capital and the Bank are, from time to time, defendants in various legal proceedings. Additionally, in the ordinary course of business, Atlantic Capital and the Bank are subject to regulatory examinations and investigations. Based on our current knowledge and advice of counsel, in the opinion of management there is no such pending or threatened legal or regulatory matter which would result in a material adverse change, either individually or in the aggregate, in the consolidated financial condition or results of operations of Atlantic Capital.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in the Company’s Annual Report, on Form 10-K for the period ended December 31, 2018, under Part I, Item 1A “Risk Factors,” because these risk factors may affect the operations and financial results of the Company. Our evaluation of ourThe Company is supplementing the risk factors has not changed materially since those discussedcontained in Item 1A of the Annual Report filed with the SEC on March 16, 2020. The following risk factor should be read in conjunction with the risk factors set forth in the Annual Report.
The COVID-19 pandemic has adversely affected, and is likely to continue to adversely affect, our customers and other businesses in our market area, as well as counterparties and third party vendors. The resulting adverse impacts on our business, financial condition, liquidity and results of operations will likely be significant.
The COVID-19 pandemic has resulted in widespread economic and financial disruptions that have adversely affected, and are likely to continue to adversely effect, our customers and other businesses in our market area. The extent of the effect on our customers and market area, and the resulting impact on our business, financial condition, liquidity and results of operations, are unknown at this time, and will depend on a number of factors beyond our control, including:
· | the duration and ultimate severity of the COVID-19 pandemic, and the timing of development and widespread availability of medical treatments or vaccines; |
· | the response of governmental authorities, which have significantly curtailed business and individual activities; |
· | the success of monetary, fiscal, and other economic policies and programs adopted by governmental authorities, such as the Paycheck Protection Program, designed to provide economic assistance to individuals and small businesses and otherwise mitigate the impact on businesses and individuals; |
· | compliance, operational or reputational risks related to our participation in governmental programs, including increased costs, litigation, or regulatory action; |
· | continuing trends in unemployment and consumer confidence; and |
· | customer demand for our products and services. |
Many of the risks described in Item IA – Risk Factors in our Annual Report, and in any Quarterly Reports on Form 10-Q, will likely be exacerbated, and the impact of such risks will likely be magnified, as a result of the COVID-19 pandemic. The following discussion highlights areas where the negative impacts of the COVID-19 pandemic on our business, financial condition, liquidity and results of operations are expected to be most severe.
· | Loan Credit Quality. Approximately 30% of our loan portfolio is comprised of commercial and industrial and commercial real estate loans to borrowers in the hotel, restaurant and retail industries. These industries have been more severely impacted by the COVID-19 pandemic and governmental responses, such as stay-at-home orders and social distancing requirements, than other industries, and may have a longer recovery period than other industries. Aside from the industries mentioned above, we have other borrowers whose ability to |
62
make loan payments is dependent on rental income from their tenants, some of whom are engaged in businesses significantly impacted by the COVID-19 pandemic. Deteriorating economic conditions are likely to result in an increase in tenants failing to make rental payments, and economic relief programs adopted in response to the COVID-19 pandemic may permit tenants to defer or reduce rent payments. As a result of actual or expected credit losses, we may downgrade loans, increase our allowance for credit losses as a result of increases in non-performing assets, and write-down or charge-off credit relationships, any of which will negatively impact our results of operations. We have offered payment deferrals to our customers, and may need to offer further concessions or modifications, which could negatively impact our credit quality. In addition, market upheavals are likely to affect the value of real estate and commercial assets. In the event of foreclosure, it is unlikely that we will be able to sell the foreclosed property at a price that will allow us to recoup a significant portion of the delinquent loan. |
· | Increased Demands on Capital and Liquidity. We have begun to experience increased volume of loan originations, particularly SBA loans pursuant to the Paycheck Protection Program created by recent legislation. Certain of these SBA loans have mandated interest rates that are lower than our usual rates and may not be purchased by the SBA or other third parties within expected timeframes. In addition, borrowers may draw on existing lines of credit or seek additional loans to finance their businesses. These factors may result in reduced levels of capital and liquidity being available to originate more profitable loans, which will negatively impact our ability to serve our existing customers and our ability to attract new customers. |
· | Payment Processing Business. We have not experienced a material decline in payment processing to date; however, the COVID-19 pandemic’s effect on consumer behavior and business-to-business transactions could result in a decrease in transaction volume and a corresponding decrease in transaction fees, which would negatively impact our ability to generate non-interest income. In addition, we rely on third-party vendors and service providers in our payment processing business. If any of these parties are unable to perform their services as a result of direct or indirect impact of the COVID-19 pandemic, then we may not be able to continue providing certain services to our customers, or may incur unexpected costs related to engaging new or different vendors. As a result, we would likely experience a decrease in non-interest income in the short-term, and could experience in reputational damage in the longer term. |
· | Deposit Business. As a result of the COVID-19 pandemic, deposit customers are expected to retain higher levels of cash. While increased low-interest deposits could have a positive impact in the short-term, we would not expect these funds to be replenished as customers use deposit funds for liquidity for their business and individual needs. If deposit levels decline, our available liquidity would decline, and we could be forced to obtain liquidity on terms less favorable than current deposit terms, which would in turn compress margins and negatively impact our results of operations. |
· | Changes to Operations. We have implemented a number of changes in response to the COVID-19 pandemic, including work-from-home arrangements, which may result in increases in non-interest expense. |
Even following medical resolution of the COVID-19 pandemic and the loosening of restrictions on business and individual activities, the U.S. economy may not recover quickly, and may experience a recession. Our business and operations would continue to be materially adversely affected by a slow economic recovery or a prolonged recession.
The risks described in the Annual Report are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and operating results.
(b)
Not applicable.(c)
On November 14, 2018, the Company announced that the Board of Directors authorized an $85 million stock repurchase program. After completing the repurchases pursuant to this authorization during the first quarter of63
2020, the Company announced on March 4, 2020 that the Board of Directors had authorized a new stock repurchase program pursuant to which the Companyit may purchase up to $85$25 million of its issued and outstanding common stock. The new repurchase program commenced immediately with respect to $40$15 million of stock, and the remaining $45$10 million is subject to regulatory approval of a dividend from the Bank to Atlantic Capital. The timing and amounts of any repurchases will depend on certain factors, including but not limited to market conditions and prices, available funds and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, negotiated private transactions and pursuant to a trading plan adopted in accordance with Rule 10b-18 or Rule 10b5-1 under the Securities Exchange Act of 1934. The stock repurchase program may be suspended or discontinued at any time and will automatically expire on November 14, 2020.March 4, 2022. Any repurchased shares will constitute authorized but unissued shares.
During the first quarter of 2019,three months ended March 31, 2020, the Company repurchased $17.1approximately 419,000 shares totaling $7.4 million, or 957,295of which 114,592 shares of common stock.totaling $1.6 million were purchased under the new stock buyback program with the remaining shares purchased under the previous program. The following table presents information with respect to repurchases of our common shares during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Approximate |
| |
|
|
|
|
|
|
| Total Number of |
| Dollar Value of |
| |
|
|
|
|
|
|
| Shares Purchased |
| Shares that May |
| |
|
| Total Number of |
|
|
|
| as Part of Publicly |
| Yet be Purchased |
| |
|
| Shares |
| Average Price |
| Announced Plans |
| Under the Plans or |
| ||
Period |
| Purchased |
| Paid per Share |
| or Programs |
| Programs |
| ||
January 1 - 31, 2020 |
| — |
| $ | — |
| — |
| $ | 6,008,829 | (2) |
February 1 - 29, 2020 |
| 209,092 |
|
| 19.58 |
| 209,092 |
|
| 1,925,474 | (2) |
March 1 - 31, 2020 |
| 209,766 |
|
| 18.38 |
| 209,766 | (1) |
| 23,421,106 | (2) |
Total |
| 418,858 |
| $ | 18.98 |
| 418,858 |
| $ | 23,421,106 |
|
(1) | 95,174 shares totaling $1.7 million were purchased pursuant to a publicly announced repurchase program that was approved by the Board of Directors on November 14, 2018 and completed on March 6, 2020. 114,592 shares totaling $1.6 million were purchased pursuant to a publicly announced repurchase program that was approved by the Board of Directors on March 4, 2020. |
(2) | Represents the maximum dollar amount of shares available for repurchase under the November 14, 2018 plan at January 31, 2020 and February 29, 2020; and the maximum number of shares available for repurchase under the March 4, 2020 plan at March 31, 2020. |
64
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs | ||||||||||
January 1 - 31, 2019 | 441,000 | $ | 17.61 | 441,000 | $ | 63,059,065 | ||||||||
February 1 - 28, 2019 | 162,170 | 18.69 | 162,170 | 60,028,048 | ||||||||||
March 1 - 31, 2019 | 354,125 | 17.73 | 354,125 | 53,747,891 | ||||||||||
Total | 957,295 | $ | 17.84 | 957,295 | $ | 53,747,891 |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 5. OTHER INFORMATION |
None.
31.1 |
Certification of Chief Executive Officer pursuant to Rule | ||
101 | The following materials from our Quarterly Report on Form |
65
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
ATLANTIC CAPITAL BANCSHARES, INC. | |
/s/ Douglas L. Williams | |
Douglas L. Williams | |
President and Chief Executive Officer | |
(Principal Executive Officer) | |
/s/ Patrick T. Oakes | |
Patrick T. Oakes | |
Executive Vice President and | |
Chief Financial Officer | |
(Principal Financial and Accounting Officer) | |
Date: May 8, 2020 | |
66