UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
| | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 20212022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34960
GENERAL MOTORS COMPANY
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Delaware | 27-0756180 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
| 300 Renaissance Center, | Detroit, | Michigan | | | | 48265 | -3000 | | |
| | | | | | | | | | | | | |
(Address of principal executive offices) | (Zip Code) |
(313) 667-1500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.01 par value | GM | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of October 12, 20212022 there were 1,451,860,2941,420,696,787 shares of common stock outstanding.
INDEX
| | | | | | | | | | | |
| | | Page |
PART I |
Item 1. | Condensed Consolidated Financial Statements | |
| Condensed Consolidated Income Statements (Unaudited) | |
| Condensed Consolidated Statements of Comprehensive Income (Unaudited) | |
| Condensed Consolidated Balance Sheets (Unaudited) | |
| Condensed Consolidated Statements of Cash Flows (Unaudited) | |
| Condensed Consolidated Statements of Equity (Unaudited) | |
| Notes to Condensed Consolidated Financial Statements | |
| Note 1. | Nature of Operations and Basis of Presentation | |
| Note 2. | RevenueSignificant Accounting Policies | |
| Note 3. | Marketable and Other SecuritiesRevenue | |
| Note 4. | GM Financial ReceivablesMarketable and TransactionsOther Securities | |
| Note 5. | InventoriesGM Financial Receivables and Transactions | |
| Note 6. | Inventories | |
| Note 7. | Equipment on Operating Leases | |
| Note 7.8. | Equity in Net Assets of Nonconsolidated Affiliates | |
| Note 8.9. | Variable Interest Entities | |
| Note 9.10. | Debt | |
| Note 10. | Derivative Financial Instruments | |
| Note 11. | AccruedDerivative Financial Instruments | |
| Note 12. | Product Warranty and OtherRelated Liabilities | |
| Note 12.13. | Pensions and Other Postretirement Benefits | |
| Note 13.14. | Commitments and Contingencies | |
| Note 14.15. | Income Taxes | |
| Note 15. | Restructuring and Other Initiatives | |
| Note 16. | Stockholders' Equity and Noncontrolling Interests | |
| Note 17. | Earnings Per Share | |
| | | |
| Note 18. | Stock Incentive Plans | |
| Note 19. | Segment Reporting | |
| | | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Item 4. | Controls and Procedures | |
PART II |
Item 1. | Legal Proceedings | |
Item 1A. | Risk Factors | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6. | Exhibits | |
Signature | | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
PART I
Item 1. Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED INCOME STATEMENTS
(In millions, except per share amounts) (Unaudited) | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 |
Net sales and revenue | | | | | | | |
Automotive | $ | 23,426 | | | $ | 32,067 | | | $ | 83,237 | | | $ | 74,580 | |
GM Financial | 3,353 | | | 3,413 | | | 10,183 | | | 10,387 | |
Total net sales and revenue (Note 2) | 26,779 | | | 35,480 | | | 93,420 | | | 84,967 | |
Costs and expenses | | | | | | | |
Automotive and other cost of sales | 20,672 | | | 27,169 | | | 73,053 | | | 67,339 | |
GM Financial interest, operating and other expenses | 2,314 | | | 2,259 | | | 6,487 | | | 8,853 | |
Automotive and other selling, general and administrative expense | 2,148 | | | 1,628 | | | 6,076 | | | 4,908 | |
| | | | | | | |
Total costs and expenses | 25,134 | | | 31,056 | | | 85,616 | | | 81,100 | |
Operating income | 1,645 | | | 4,424 | | | 7,804 | | | 3,867 | |
Automotive interest expense | 230 | | | 327 | | | 723 | | | 823 | |
Interest income and other non-operating income, net | 800 | | | 499 | | | 2,383 | | | 1,223 | |
| | | | | | | |
Equity income (Note 7) | 323 | | | 309 | | | 1,015 | | | 389 | |
Income before income taxes | 2,538 | | | 4,905 | | | 10,479 | | | 4,656 | |
Income tax expense (Note 14) | 152 | | | 887 | | | 2,300 | | | 1,132 | |
| | | | | | | |
| | | | | | | |
Net income | 2,386 | | | 4,018 | | | 8,179 | | | 3,524 | |
Net loss attributable to noncontrolling interests | 34 | | | 27 | | | 99 | | | 57 | |
Net income attributable to stockholders | $ | 2,420 | | | $ | 4,045 | | | $ | 8,278 | | | $ | 3,581 | |
| | | | | | | |
Net income attributable to common stockholders | $ | 2,375 | | | $ | 4,005 | | | $ | 8,141 | | | $ | 3,446 | |
| | | | | | | |
Earnings per share (Note 17) | | | | | | | |
| | | | | | | |
Basic earnings per common share | $ | 1.64 | | | $ | 2.80 | | | $ | 5.61 | | | $ | 2.41 | |
Weighted-average common shares outstanding – basic | 1,452 | | | 1,432 | | | 1,450 | | | 1,432 | |
| | | | | | | |
| | | | | | | |
Diluted earnings per common share | $ | 1.62 | | | $ | 2.78 | | | $ | 5.55 | | | $ | 2.40 | |
Weighted-average common shares outstanding – diluted | 1,467 | | | 1,439 | | | 1,467 | | | 1,439 | |
| | | | | | | |
Dividends declared per common share | $ | — | | | $ | — | | | $ | — | | | $ | 0.38 | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
Net sales and revenue | | | | | | | |
Automotive | $ | 38,703 | | | $ | 23,426 | | | $ | 104,141 | | | $ | 83,237 | |
GM Financial | 3,185 | | | 3,353 | | | 9,486 | | | 10,183 | |
Total net sales and revenue (Note 3) | 41,889 | | | 26,779 | | | 113,627 | | | 93,420 | |
Costs and expenses | | | | | | | |
Automotive and other cost of sales | 33,700 | | | 20,672 | | | 92,314 | | | 73,053 | |
GM Financial interest, operating and other expenses | 2,320 | | | 2,314 | | | 6,335 | | | 6,487 | |
Automotive and other selling, general and administrative expense | 2,477 | | | 2,148 | | | 7,274 | | | 6,076 | |
| | | | | | | |
Total costs and expenses | 38,497 | | | 25,134 | | | 105,922 | | | 85,616 | |
Operating income (loss) | 3,392 | | | 1,645 | | | 7,704 | | | 7,804 | |
Automotive interest expense | 259 | | | 230 | | | 719 | | | 723 | |
Interest income and other non-operating income, net | 598 | | | 800 | | | 1,410 | | | 2,383 | |
| | | | | | | |
Equity income (loss) (Note 8) | 367 | | | 323 | | | 615 | | | 1,015 | |
Income (loss) before income taxes | 4,097 | | | 2,538 | | | 9,009 | | | 10,479 | |
Income tax expense (benefit) (Note 15) | 845 | | | 152 | | | 1,308 | | | 2,300 | |
| | | | | | | |
| | | | | | | |
Net income (loss) | 3,252 | | | 2,386 | | | 7,701 | | | 8,179 | |
Net loss (income) attributable to noncontrolling interests | 53 | | | 34 | | | 234 | | | 99 | |
Net income (loss) attributable to stockholders | $ | 3,305 | | | $ | 2,420 | | | $ | 7,935 | | | $ | 8,278 | |
| | | | | | | |
Net income (loss) attributable to common stockholders | $ | 3,278 | | | $ | 2,375 | | | $ | 6,931 | | | $ | 8,141 | |
| | | | | | | |
Earnings per share (Note 17) | | | | | | | |
| | | | | | | |
Basic earnings per common share | $ | 2.26 | | | $ | 1.64 | | | $ | 4.76 | | | $ | 5.61 | |
Weighted-average common shares outstanding – basic | 1,448 | | | 1,452 | | | 1,455 | | | 1,450 | |
| | | | | | | |
| | | | | | | |
Diluted earnings per common share | $ | 2.25 | | | $ | 1.62 | | | $ | 4.73 | | | $ | 5.55 | |
Weighted-average common shares outstanding – diluted | 1,457 | | | 1,467 | | | 1,464 | | | 1,467 | |
| | | | | | | |
Dividends declared per common share | $ | 0.09 | | | $ | — | | | $ | 0.09 | | | $ | — | |
| | | | | | | |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions) (Unaudited)
| | | Three Months Ended | | | Nine Months Ended | | Three Months Ended | | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | | September 30, 2022 | | September 30, 2021 |
Net income | $ | 2,386 | | | $ | 4,018 | | | | $ | 8,179 | | | $ | 3,524 | | |
Net income (loss) | | Net income (loss) | $ | 3,252 | | | $ | 2,386 | | | | $ | 7,701 | | | $ | 8,179 | |
Other comprehensive income (loss), net of tax (Note 16) | Other comprehensive income (loss), net of tax (Note 16) | | | | Other comprehensive income (loss), net of tax (Note 16) | | | |
Foreign currency translation adjustments and other | Foreign currency translation adjustments and other | (210) | | | 67 | | | | 87 | | | (964) | | Foreign currency translation adjustments and other | (736) | | | (210) | | | | (746) | | | 87 | |
Defined benefit plans | Defined benefit plans | 197 | | | (115) | | | | 385 | | | 163 | | Defined benefit plans | 282 | | | 197 | | | | 660 | | | 385 | |
Other comprehensive income (loss), net of tax | Other comprehensive income (loss), net of tax | (13) | | | (48) | | | | 472 | | | (801) | | Other comprehensive income (loss), net of tax | (454) | | | (13) | | | | (86) | | | 472 | |
Comprehensive income | 2,373 | | | 3,970 | | | | 8,651 | | | 2,723 | | |
Comprehensive loss attributable to noncontrolling interests | 40 | | | 21 | | | | 112 | | | 59 | | |
Comprehensive income attributable to stockholders | $ | 2,413 | | | $ | 3,991 | | | | $ | 8,763 | | | $ | 2,782 | | |
Comprehensive income (loss) | | Comprehensive income (loss) | 2,798 | | | 2,373 | | | | 7,616 | | | 8,651 | |
Comprehensive income (loss) attributable to noncontrolling interests | | Comprehensive income (loss) attributable to noncontrolling interests | 70 | | | 40 | | | | 276 | | | 112 | |
Comprehensive income (loss) attributable to stockholders | | Comprehensive income (loss) attributable to stockholders | $ | 2,868 | | | $ | 2,413 | | | | $ | 7,891 | | | $ | 8,763 | |
Reference should be made to the notes to condensed consolidated financial statements.
Amounts may not add due to rounding.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions, except per share amounts) (Unaudited)
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 17,365 | | | $ | 19,992 | |
Marketable debt securities (Note 3) | 6,575 | | | 9,046 | |
| | | |
Accounts and notes receivable, net | 8,091 | | | 8,035 | |
GM Financial receivables, net (Note 4; Note 8 at VIEs) | 25,093 | | | 26,209 | |
Inventories (Note 5) | 14,534 | | | 10,235 | |
| | | |
Other current assets (Note 3; Note 8 at VIEs) | 6,133 | | | 7,407 | |
Total current assets | 77,791 | | | 80,924 | |
Non-current Assets | | | |
| | | |
GM Financial receivables, net (Note 4; Note 8 at VIEs) | 34,645 | | | 31,783 | |
Equity in net assets of nonconsolidated affiliates (Note 7) | 9,234 | | | 8,406 | |
Property, net | 39,637 | | | 37,632 | |
Goodwill and intangible assets, net | 5,126 | | | 5,230 | |
Equipment on operating leases, net (Note 6; Note 8 at VIEs) | 39,657 | | | 39,819 | |
Deferred income taxes | 22,245 | | | 24,136 | |
Other assets (Note 3; Note 8 at VIEs) | 10,222 | | | 7,264 | |
Total non-current assets | 160,766 | | | 154,270 | |
Total Assets | $ | 238,557 | | | $ | 235,194 | |
| | | |
LIABILITIES AND EQUITY | | | |
Current Liabilities | | | |
Accounts payable (principally trade) | $ | 18,648 | | | $ | 19,928 | |
Short-term debt and current portion of long-term debt (Note 9) | | | |
Automotive | 476 | | | 1,276 | |
GM Financial (Note 8 at VIEs) | 34,343 | | | 35,637 | |
Accrued liabilities (Note 11) | 18,484 | | | 23,069 | |
Total current liabilities | 71,951 | | | 79,910 | |
Non-current Liabilities | | | |
Long-term debt (Note 9) | | | |
Automotive | 16,372 | | | 16,193 | |
GM Financial (Note 8 at VIEs) | 57,762 | | | 56,788 | |
Postretirement benefits other than pensions (Note 12) | 6,111 | | | 6,277 | |
Pensions (Note 12) | 10,822 | | | 12,902 | |
Other liabilities (Note 11) | 15,218 | | | 13,447 | |
Total non-current liabilities | 106,285 | | | 105,607 | |
Total Liabilities | 178,236 | | | 185,517 | |
Commitments and contingencies (Note 13) | 0 | | 0 |
Equity (Note 16) | | | |
Common stock, $0.01 par value | 15 | | | 14 | |
Additional paid-in capital | 26,926 | | | 26,542 | |
Retained earnings | 40,212 | | | 31,962 | |
Accumulated other comprehensive loss | (13,003) | | | (13,488) | |
Total stockholders’ equity | 54,150 | | | 45,030 | |
Noncontrolling interests | 6,171 | | | 4,647 | |
Total Equity | 60,321 | | | 49,677 | |
Total Liabilities and Equity | $ | 238,557 | | | $ | 235,194 | |
| | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
ASSETS | | | |
Current Assets | | | |
Cash and cash equivalents | $ | 20,745 | | | $ | 20,067 | |
Marketable debt securities (Note 4) | 9,566 | | | 8,609 | |
| | | |
Accounts and notes receivable, net of allowance of $219 and $192 | 14,021 | | | 7,394 | |
GM Financial receivables, net of allowance of $824 and $703 (Note 5; Note 9 at VIEs) | 31,049 | | | 26,649 | |
Inventories (Note 6) | 16,367 | | | 12,988 | |
| | | |
Other current assets (Note 4; Note 9 at VIEs) | 6,524 | | | 6,396 | |
Total current assets | 98,271 | | | 82,103 | |
Non-current Assets | | | |
| | | |
GM Financial receivables, net of allowance of $1,263 and $1,183 (Note 5; Note 9 at VIEs) | 39,551 | | | 36,167 | |
Equity in net assets of nonconsolidated affiliates (Note 8) | 9,910 | | | 9,677 | |
Property, net | 42,795 | | | 41,115 | |
Goodwill and intangible assets, net | 4,968 | | | 5,087 | |
Equipment on operating leases, net (Note 7; Note 9 at VIEs) | 33,778 | | | 37,929 | |
Deferred income taxes | 20,572 | | | 21,152 | |
Other assets (Note 4; Note 9 at VIEs) | 10,684 | | | 11,488 | |
Total non-current assets | 162,259 | | | 162,615 | |
Total Assets | $ | 260,529 | | | $ | 244,718 | |
| | | |
LIABILITIES AND EQUITY | | | |
Current Liabilities | | | |
Accounts payable (principally trade) | $ | 26,886 | | | $ | 20,391 | |
Short-term debt and current portion of long-term debt (Note 10) | | | |
Automotive | 450 | | | 463 | |
GM Financial (Note 9 at VIEs) | 34,634 | | | 33,257 | |
Accrued liabilities | 24,034 | | | 20,297 | |
Total current liabilities | 86,003 | | | 74,408 | |
Non-current Liabilities | | | |
Long-term debt (Note 10) | | | |
Automotive | 18,333 | | | 16,355 | |
GM Financial (Note 9 at VIEs) | 59,190 | | | 59,304 | |
Postretirement benefits other than pensions (Note 13) | 5,512 | | | 5,743 | |
Pensions (Note 13) | 6,928 | | | 8,008 | |
Other liabilities | 14,795 | | | 15,085 | |
Total non-current liabilities | 104,759 | | | 104,495 | |
Total Liabilities | 190,762 | | | 178,903 | |
Commitments and contingencies (Note 14) | | | |
Noncontrolling interest - Cruise stock incentive awards (Note 18) | 228 | | | — | |
Equity (Note 16) | | | |
Common stock, $0.01 par value | 14 | | | 15 | |
Additional paid-in capital | 26,657 | | | 27,061 | |
Retained earnings | 47,910 | | | 41,937 | |
Accumulated other comprehensive loss | (9,313) | | | (9,269) | |
Total stockholders’ equity | 65,268 | | | 59,744 | |
Noncontrolling interests | 4,271 | | | 6,071 | |
Total Equity | 69,540 | | | 65,815 | |
Total Liabilities and Equity | $ | 260,529 | | | $ | 244,718 | |
Reference should be made to the notes to condensed consolidated financial statements.
Amounts may not add due to rounding.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions) (Unaudited)
| | | Nine Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 |
Cash flows from operating activities | Cash flows from operating activities | | | | Cash flows from operating activities | | | |
Net income | $ | 8,179 | | | $ | 3,524 | | |
Net income (loss) | | Net income (loss) | $ | 7,701 | | | $ | 8,179 | |
Depreciation and impairment of Equipment on operating leases, net | Depreciation and impairment of Equipment on operating leases, net | 4,757 | | | 5,518 | | Depreciation and impairment of Equipment on operating leases, net | 3,628 | | | 4,757 | |
Depreciation, amortization and impairment charges on Property, net | Depreciation, amortization and impairment charges on Property, net | 4,357 | | | 4,217 | | Depreciation, amortization and impairment charges on Property, net | 4,892 | | | 4,357 | |
Foreign currency remeasurement and transaction (gains) losses | Foreign currency remeasurement and transaction (gains) losses | (59) | | | 50 | | Foreign currency remeasurement and transaction (gains) losses | 26 | | | (59) | |
| Undistributed earnings (loss) of nonconsolidated affiliates, net | (306) | | | 137 | | |
Undistributed earnings of nonconsolidated affiliates, net | | Undistributed earnings of nonconsolidated affiliates, net | (124) | | | (306) | |
Pension contributions and OPEB payments | Pension contributions and OPEB payments | (624) | | | (610) | | Pension contributions and OPEB payments | (586) | | | (624) | |
Pension and OPEB income, net | Pension and OPEB income, net | (1,205) | | | (754) | | Pension and OPEB income, net | (901) | | | (1,205) | |
| Provision for deferred taxes | 1,963 | | | 700 | | |
Provision (benefit) for deferred taxes | | Provision (benefit) for deferred taxes | 504 | | | 1,963 | |
Change in other operating assets and liabilities | Change in other operating assets and liabilities | (8,683) | | | (2,805) | | Change in other operating assets and liabilities | (4,722) | | | (8,683) | |
| Net cash provided by operating activities | 8,379 | | | 9,977 | | |
Net cash provided by (used in) operating activities | | Net cash provided by (used in) operating activities | 10,419 | | | 8,379 | |
Cash flows from investing activities | Cash flows from investing activities | | Cash flows from investing activities | |
Expenditures for property | Expenditures for property | (4,310) | | | (3,328) | | Expenditures for property | (5,933) | | | (4,310) | |
Available-for-sale marketable securities, acquisitions | Available-for-sale marketable securities, acquisitions | (5,784) | | | (12,190) | | Available-for-sale marketable securities, acquisitions | (7,450) | | | (5,784) | |
| Available-for-sale marketable securities, liquidations | Available-for-sale marketable securities, liquidations | 8,236 | | | 7,018 | | Available-for-sale marketable securities, liquidations | 6,145 | | | 8,236 | |
| Purchases of finance receivables, net | Purchases of finance receivables, net | (25,518) | | | (22,294) | | Purchases of finance receivables, net | (26,444) | | | (25,518) | |
Principal collections and recoveries on finance receivables | Principal collections and recoveries on finance receivables | 18,297 | | | 14,622 | | Principal collections and recoveries on finance receivables | 20,522 | | | 18,297 | |
Purchases of leased vehicles, net | Purchases of leased vehicles, net | (16,698) | | | (10,468) | | Purchases of leased vehicles, net | (9,062) | | | (16,698) | |
Proceeds from termination of leased vehicles | Proceeds from termination of leased vehicles | 15,513 | | | 9,937 | | Proceeds from termination of leased vehicles | 11,052 | | | 15,513 | |
Other investing activities | Other investing activities | (675) | | | (116) | | Other investing activities | 198 | | | (675) | |
| Net cash used in investing activities | (10,939) | | | (16,819) | | |
Net cash provided by (used in) investing activities | | Net cash provided by (used in) investing activities | (10,971) | | | (10,939) | |
Cash flows from financing activities | Cash flows from financing activities | | Cash flows from financing activities | |
Net increase in short-term debt | 3,203 | | | 580 | | |
Net increase (decrease) in short-term debt | | Net increase (decrease) in short-term debt | 1,208 | | | 3,203 | |
Proceeds from issuance of debt (original maturities greater than three months) | Proceeds from issuance of debt (original maturities greater than three months) | 34,843 | | | 64,931 | | Proceeds from issuance of debt (original maturities greater than three months) | 36,053 | | | 34,843 | |
Payments on debt (original maturities greater than three months) | Payments on debt (original maturities greater than three months) | (38,266) | | | (50,659) | | Payments on debt (original maturities greater than three months) | (31,649) | | | (38,266) | |
Proceeds from issuance of subsidiary preferred stock (Note 16) | 1,736 | | | 492 | | |
Payments to purchase common stock | | Payments to purchase common stock | (1,500) | | | — | |
Issuance (redemption) of subsidiary stock (Note 16) | | Issuance (redemption) of subsidiary stock (Note 16) | (2,121) | | | 1,736 | |
Dividends paid | Dividends paid | (170) | | | (653) | | Dividends paid | (270) | | | (170) | |
Other financing activities | Other financing activities | (134) | | | (532) | | Other financing activities | (1,022) | | | (134) | |
| Net cash provided by financing activities | 1,212 | | | 14,159 | | |
Net cash provided by (used in) financing activities | | Net cash provided by (used in) financing activities | 699 | | | 1,212 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | Effect of exchange rate changes on cash, cash equivalents and restricted cash | (118) | | | (404) | | Effect of exchange rate changes on cash, cash equivalents and restricted cash | (190) | | | (118) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | Net increase (decrease) in cash, cash equivalents and restricted cash | (1,466) | | | 6,913 | | Net increase (decrease) in cash, cash equivalents and restricted cash | (43) | | | (1,466) | |
Cash, cash equivalents and restricted cash at beginning of period | Cash, cash equivalents and restricted cash at beginning of period | 23,117 | | | 22,943 | | Cash, cash equivalents and restricted cash at beginning of period | 23,542 | | | 23,117 | |
Cash, cash equivalents and restricted cash at end of period | Cash, cash equivalents and restricted cash at end of period | $ | 21,651 | | | $ | 29,856 | | Cash, cash equivalents and restricted cash at end of period | $ | 23,499 | | | $ | 21,651 | |
| | Significant Non-cash Investing and Financing Activity | Significant Non-cash Investing and Financing Activity | | Significant Non-cash Investing and Financing Activity | |
Non-cash property additions | Non-cash property additions | $ | 4,311 | | | $ | 2,448 | | Non-cash property additions | $ | 5,011 | | | $ | 4,311 | |
|
Reference should be made to the notes to condensed consolidated financial statements.
Amounts may not add due to rounding.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In millions) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stockholders’ | | Noncontrolling Interests | | Total Equity |
Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | |
Balance at January 1, 2020 | $ | 14 | | | $ | 26,074 | | | $ | 26,860 | | | $ | (11,156) | | | $ | 4,165 | | | $ | 45,957 | |
Adoption of accounting standards | — | | | — | | | (660) | | | — | | | — | | | (660) | |
Net income | — | | | — | | | 294 | | | — | | | (8) | | | 286 | |
Other comprehensive loss | — | | | — | | | — | | | (644) | | | (12) | | | (656) | |
| | | | | | | | | | | |
Issuance of subsidiary preferred stock | — | | | — | | | — | | | — | | | 26 | | | 26 | |
Purchase of common stock | — | | | (57) | | | (33) | | | — | | | — | | | (90) | |
| | | | | | | | | | | |
Stock based compensation | — | | | (3) | | | (7) | | | — | | | — | | | (10) | |
Cash dividends paid on common stock | — | | | — | | | (545) | | | — | | | — | | | (545) | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (4) | | | (4) | |
Other | — | | | — | | | (24) | | | — | | | 37 | | | 13 | |
Balance at March 31, 2020 | 14 | | | 26,014 | | | 25,885 | | | (11,800) | | | 4,204 | | | 44,317 | |
Net loss | — | | | — | | | (758) | | | — | | | (22) | | | (780) | |
Other comprehensive loss | — | | | — | | | — | | | (101) | | | 4 | | | (97) | |
Issuance of subsidiary preferred stock | — | | | — | | | — | | | — | | | 26 | | | 26 | |
Stock based compensation | — | | | 73 | | | — | | | — | | | — | | | 73 | |
| | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (39) | | | (39) | |
Other | — | | | — | | | (23) | | | — | | | 16 | | | (7) | |
Balance at June 30, 2020 | 14 | | | 26,087 | | | 25,104 | | | (11,901) | | | 4,189 | | | 43,493 | |
Net income | — | | | — | | | 4,045 | | | — | | | (27) | | | 4,018 | |
Other comprehensive loss | — | | | — | | | — | | | (54) | | | 6 | | | (48) | |
Issuance of subsidiary preferred stock (Note 16) | — | | | — | | | — | | | — | | | 492 | | | 492 | |
Stock based compensation | — | | | 61 | | | — | | | — | | | — | | | 61 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Other | — | | | — | | | (15) | | | — | | | 7 | | | (8) | |
Balance at September 30, 2020 | $ | 14 | | | $ | 26,148 | | | $ | 29,134 | | | $ | (11,955) | | | $ | 4,667 | | | $ | 48,008 | |
| | | | | | | | | | | |
Balance at January 1, 2021 | $ | 14 | | | $ | 26,542 | | | $ | 31,962 | | | $ | (13,488) | | | $ | 4,647 | | | $ | 49,677 | |
| | | | | | | | | | | |
Net income | — | | | — | | | 3,022 | | | — | | | (8) | | | 3,014 | |
Other comprehensive income | — | | | — | | | — | | | 162 | | | (7) | | | 155 | |
Issuance of subsidiary preferred stock (Note 16) | — | | | — | | | — | | | — | | | 1,537 | | | 1,537 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Stock based compensation | — | | | 132 | | | — | | | — | | | — | | | 132 | |
| | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (61) | | | (61) | |
Other | — | | | (7) | | | 4 | | | — | | | (8) | | | (11) | |
Balance at March 31, 2021 | 14 | | | 26,667 | | | 34,988 | | | (13,326) | | | 6,100 | | | 54,443 | |
Net income | — | | | — | | | 2,836 | | | — | | | (57) | | | 2,779 | |
Other comprehensive income | — | | | — | | | — | | | 330 | | | — | | | 330 | |
Issuance of subsidiary preferred stock (Note 16) | — | | | — | | | — | | | — | | | 199 | | | 199 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Stock based compensation | — | | | 177 | | | (4) | | | — | | | — | | | 173 | |
| | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (64) | | | (64) | |
Other | 1 | | | — | | | (14) | | | — | | | 29 | | | 16 | |
Balance at June 30, 2021 | 15 | | | 26,844 | | | 37,806 | | | (12,996) | | | 6,207 | | | 57,876 | |
Net income | — | | | — | | | 2,420 | | | — | | | (34) | | | 2,386 | |
Other comprehensive loss | — | | | — | | | — | | | (7) | | | (6) | | | (13) | |
| | | | | | | | | | | |
Stock based compensation | — | | | 82 | | | 1 | | | — | | | — | | | 83 | |
| | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (1) | | | (1) | |
Other | — | | | — | | | (15) | | | — | | | 5 | | | (10) | |
Balance at September 30, 2021 | $ | 15 | | | $ | 26,926 | | | $ | 40,212 | | | $ | (13,003) | | | $ | 6,171 | | | $ | 60,321 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stockholders’ | | Noncontrolling Interests | | Total Equity (Permanent Equity) | | Noncontrolling Interest Cruise Stock Incentive Awards (Temporary Equity) | |
Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | | |
Balance at January 1, 2021 | $ | 14 | | | $ | 26,542 | | | $ | 31,962 | | | $ | (13,488) | | | $ | 4,647 | | | $ | 49,677 | | | $ | — | | |
| | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | 3,022 | | | — | | | (8) | | | 3,014 | | | — | | |
Other comprehensive income (loss) | — | | | — | | | — | | | 162 | | | (7) | | | 155 | | | — | | |
Issuance (redemption) of subsidiary stock (Note 16) | — | | | — | | | — | | | — | | | 1,537 | | | 1,537 | | | — | | |
| | | | | | | | | | | | | | |
Stock based compensation | — | | | 132 | | | — | | | — | | | — | | | 132 | | | — | | |
| | | | | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (61) | | | (61) | | | — | | |
Other | — | | | (7) | | | 4 | | | — | | | (8) | | | (11) | | | — | | |
Balance at March 31, 2021 | 14 | | | 26,667 | | | 34,988 | | | (13,326) | | | 6,100 | | | 54,443 | | | — | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | 2,836 | | | — | | | (57) | | | 2,779 | | | — | | |
Other comprehensive income (loss) | — | | | — | | | — | | | 330 | | | — | | | 330 | | | — | | |
Issuance (redemption) of subsidiary stock (Note 16) | — | | | — | | | — | | | — | | | 199 | | | 199 | | | — | | |
| | | | | | | | | | | | | | |
Stock based compensation | — | | | 177 | | | (4) | | | — | | | — | | | 173 | | | — | | |
| | | | | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (64) | | | (64) | | | — | | |
Other | 1 | | | — | | | (14) | | | — | | | 29 | | | 16 | | | — | | |
Balance at June 30, 2021 | 15 | | | 26,844 | | | 37,806 | | | (12,996) | | | 6,207 | | | 57,876 | | | — | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | 2,420 | | | — | | | (34) | | | 2,386 | | | — | | |
Other comprehensive income (loss) | — | | | — | | | — | | | (7) | | | (6) | | | (13) | | | — | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Stock based compensation | — | | | 82 | | | 1 | | | — | | | — | | | 83 | | | — | | |
| | | | | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (1) | | | (1) | | | — | | |
Other | — | | | — | | | (15) | | | — | | | 5 | | | (10) | | | — | | |
Balance at September 30, 2021 | $ | 15 | | | $ | 26,926 | | | $ | 40,212 | | | $ | (13,003) | | | $ | 6,171 | | | $ | 60,321 | | | $ | — | | |
| | | | | | | | | | | | | | |
Balance at January 1, 2022 | $ | 15 | | | $ | 27,061 | | | $ | 41,937 | | | $ | (9,269) | | | $ | 6,071 | | | $ | 65,815 | | | $ | — | | |
| | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | 2,939 | | | — | | | (131) | | | 2,807 | | | — | | |
Other comprehensive income (loss) | — | | | — | | | — | | | 456 | | | (13) | | | 442 | | | — | | |
Issuance (redemption) of subsidiary stock (Note 16) | — | | | — | | | (909) | | | — | | | (1,215) | | | (2,124) | | | — | | |
| | | | | | | | | | | | | | |
Stock based compensation | — | | | (31) | | | (1) | | | — | | | — | | | (32) | | | 289 | | |
| | | | | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | (12) | | | — | | | (1) | | | (14) | | | — | | |
Other | — | | | (15) | | | (74) | | | — | | | (31) | | | (120) | | | — | | |
Balance at March 31, 2022 | 15 | | | 27,015 | | | 43,879 | | | (8,814) | | | 4,679 | | | 66,774 | | | 289 | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | 1,692 | | | — | | | (50) | | | 1,642 | | | — | | |
Other comprehensive income (loss) | — | | | — | | | — | | | (62) | | | (12) | | | (74) | | | — | | |
Issuance (redemption) of subsidiary stock | — | | | — | | | — | | | — | | | (3) | | | (3) | | | — | | |
| | | | | | | | | | | | | | |
Stock based compensation | — | | | 93 | | | — | | | — | | | — | | | 93 | | | — | | |
| | | | | | | | | | | | | | |
Dividends to noncontrolling interests | — | | | — | | | — | | | — | | | (50) | | | (50) | | | — | | |
Other | — | | | 153 | | | (17) | | | — | | | (258) | | | (122) | | | (174) | | |
Balance at June 30, 2022 | 15 | | | 27,261 | | | 45,554 | | | (8,876) | | | 4,306 | | | 68,260 | | | 115 | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net income (loss) | — | | | — | | | 3,305 | | | — | | | (53) | | | 3,252 | | | — | | |
Other comprehensive income (loss) | — | | | — | | | — | | | (437) | | | (17) | | | (454) | | | — | | |
Issuance (redemption) of subsidiary stock | — | | | — | | | — | | | — | | | 6 | | | 6 | | | — | | |
Purchase of common stock | — | | | (682) | | | (817) | | | — | | | — | | | (1,500) | | | — | | |
Stock based compensation | — | | | 94 | | | (2) | | | — | | | — | | | 92 | | | 5 | | |
Cash dividends paid on common stock | — | | | — | | | (130) | | | — | | | — | | | (130) | | | — | | |
| | | | | | | | | | | | | | |
Other | — | | | (15) | | | — | | | — | | | 29 | | | 14 | | | 109 | | |
Balance at September 30, 2022 | $ | 14 | | | $ | 26,657 | | | $ | 47,910 | | | $ | (9,313) | | | $ | 4,271 | | | $ | 69,540 | | | $ | 228 | | |
Reference should be made to the notes to condensed consolidated financial statements.
Amounts may not add due to rounding.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Nature of Operations and Basis of Presentation
General Motors Company (sometimes referred to in this Quarterly Report on Form 10-Q as we, our, us, ourselves, the Company, General Motors or GM) designs, builds and sells trucks, crossovers, cars and automobile parts worldwide and isprovides software-enabled services and subscriptions worldwide. Additionally, we are investing in and growing an autonomous vehicle (AV) business. We also provide automotive financing services through General Motors Financial Company, Inc. (GM Financial). We analyze the results of our operations through the following segments: GM North America (GMNA), GM International (GMI), Cruise, and GM Financial. Cruise is our global segment responsible for the development and commercialization of autonomous vehicleAV technology. Nonsegment operations are classified as Corporate. Corporate includes certain centrally recorded income and costs such as interest, income taxes, corporate expenditures and certain nonsegment-specific revenues and expenses.
The condensed consolidated financial statements have beenare prepared in conformity with U.S. GAAP pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim financial information. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The condensed consolidated financial statements include all adjustments, which consist of normal recurring adjustments and transactions or events discretely impacting the interim periods, considered necessary by management to fairly state our results of operations, financial position and cash flows. The operating results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 20202021 Form 10-K. Except for per share amounts or as otherwise specified, amounts presented within tables are stated in millions. Certain columns and rows may not add due to rounding.
Principles of ConsolidationWe consolidate entities that we control due to ownership of a majority voting interest and we consolidate variable interest entities (VIEs) when we are the primary beneficiary. All intercompany balances and transactions have beenare eliminated in consolidation. Our share of earnings or losses of nonconsolidated affiliates is included in our consolidated operating results using the equity method of accounting when we are able to exercise significant influence over the operating and financial decisions of the affiliate.
GM Financial The amounts presented for GM Financial have beenare adjusted to reflect the impact on GM Financial's deferred tax positions and provision for income taxes resulting from the inclusion of GM Financial in our consolidated tax return and to eliminate the effect of transactions between GM Financial and the other members of the consolidated group. Accordingly, the amounts presented will differ from those presented by GM Financial on a stand-alone basis.
Note 2. Revenue
Significant Accounting Policies
The following table disaggregatesinformation presented on Stock Incentive Plans updates our revenue by major source:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Vehicle, parts and accessories | $ | 19,633 | | | $ | 2,548 | | | $ | 6 | | | $ | 22,187 | | | $ | — | | | $ | — | | | $ | — | | | $ | 22,187 | |
Used vehicles | 115 | | | 14 | | | — | | | 129 | | | — | | | — | | | — | | | 129 | |
Services and other | 806 | | | 281 | | | 21 | | | 1,108 | | | 26 | | | — | | | (24) | | | 1,110 | |
Automotive net sales and revenue | 20,554 | | | 2,843 | | | 27 | | | 23,424 | | | 26 | | | — | | | (24) | | | 23,426 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 2,246 | | | — | | | 2,246 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 1,035 | | | — | | | 1,035 | |
Other income | — | | | — | | | — | | | — | | | — | | | 73 | | | (1) | | | 72 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 3,354 | | | (1) | | | 3,353 | |
Net sales and revenue | $ | 20,554 | | | $ | 2,843 | | | $ | 27 | | | $ | 23,424 | | | $ | 26 | | | $ | 3,354 | | | $ | (25) | | | $ | 26,779 | |
Significant Accounting Policies information presented in our 2021 Form 10-K to reflect the effect of modifications made to Cruise stock incentive awards during the three months ended March 31, 2022. Refer to Note 18 to our condensed consolidated financial statements for additional information on the modifications made.
Stock Incentive Plans
Our stock incentive plans include Restricted Stock Units (RSUs), Restricted Stock Awards (RSAs), Performance Stock Units (PSUs), stock options and awards that may be settled in our stock, the stock of our subsidiaries or in cash. We measure and record compensation expense based on the fair value of GM or Cruise's common stock on the date of grant for RSUs, RSAs and PSUs and the grant date fair value, determined utilizing a lattice model or the Black-Scholes formula for stock options and PSUs. We record compensation cost for service-based RSUs, RSAs, PSUs and service-based stock options on a straight-line basis over the entire vesting period, or for retirement eligible employees over the requisite service period. In March 2022, all outstanding RSUs that settle in Cruise’s common stock were modified to remove the liquidity vesting condition. Prospectively, RSUs that will settle in Cruise’s common stock will vest solely upon satisfaction of a service condition. Compensation cost for awards that do not have an established accounting grant date, but for which the service inception date has been established, or are settled in cash is based generally on the fair value of GM or Cruise's common stock at the end of each reporting period. Compensation cost is also recorded on stock issued to settle awards based on the fair value of Cruise's common stock until such time that the stock has been issued for more than six months. We use the graded vesting method to record compensation cost for stock options with market conditions over the lesser of the vesting period or the time period an employee becomes eligible to retain the award at retirement.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2020 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/ Reclassifications | | Total |
Vehicle, parts and accessories | $ | 28,143 | | | $ | 2,513 | | | $ | — | | | $ | 30,656 | | | $ | — | | | $ | — | | | $ | — | | | $ | 30,656 | |
Used vehicles | 185 | | | 23 | | | 6 | | | 214 | | | — | | | — | | | — | | | 214 | |
Services and other | 800 | | | 199 | | | 197 | | | 1,196 | | | 26 | | | — | | | (25) | | | 1,197 | |
Automotive net sales and revenue | 29,128 | | | 2,735 | | | 203 | | | 32,066 | | | 26 | | | — | | | (25) | | | 32,067 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 2,354 | | | — | | | 2,354 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 999 | | | — | | | 999 | |
Other income | — | | | — | | | — | | | — | | | — | | | 68 | | | (8) | | | 60 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 3,421 | | | (8) | | | 3,413 | |
Net sales and revenue | $ | 29,128 | | | $ | 2,735 | | | $ | 203 | | | $ | 32,066 | | | $ | 26 | | | $ | 3,421 | | | $ | (33) | | | $ | 35,480 | |
| | | | | | | | | | | | | | | |
Accounting Standards Not Yet Adopted | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Vehicle, parts and accessories | $ | 71,546 | | | $ | 7,825 | | | $ | 8 | | | $ | 79,379 | | | $ | — | | | $ | — | | | $ | — | | | $ | 79,379 | |
Used vehicles | 480 | | | 40 | | | — | | | 520 | | | — | | | — | | | — | | | 520 | |
Services and other | 2,417 | | | 856 | | | 59 | | | 3,332 | | | 81 | | | — | | | (75) | | | 3,338 | |
Automotive net sales and revenue | 74,443 | | | 8,721 | | | 67 | | | 83,231 | | | 81 | | | — | | | (75) | | | 83,237 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 6,871 | | | — | | | 6,871 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 3,087 | | | — | | | 3,087 | |
Other income | — | | | — | | | — | | | — | | | — | | | 229 | | | (4) | | | 225 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 10,187 | | | (4) | | | 10,183 | |
Net sales and revenue | $ | 74,443 | | | $ | 8,721 | | | $ | 67 | | | $ | 83,231 | | | $ | 81 | | | $ | 10,187 | | | $ | (79) | | | $ | 93,420 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2020 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/ Reclassifications | | Total |
Vehicle, parts and accessories | $ | 63,569 | | | $ | 6,950 | | | $ | — | | | $ | 70,519 | | | $ | — | | | $ | — | | | $ | — | | | $ | 70,519 | |
Used vehicles | 683 | | | 65 | | | 16 | | | 764 | | | — | | | — | | | — | | | 764 | |
Services and other | 2,311 | | | 677 | | | 305 | | | 3,293 | | | 79 | | | — | | | (75) | | | 3,297 | |
Automotive net sales and revenue | 66,563 | | | 7,692 | | | 321 | | | 74,576 | | | 79 | | | — | | | (75) | | | 74,580 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 7,203 | | | — | | | 7,203 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 2,971 | | | (1) | | | 2,970 | |
Other income | — | | | — | | | — | | | — | | | — | | | 231 | | | (17) | | | 214 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 10,405 | | | (18) | | | 10,387 | |
Net sales and revenue | $ | 66,563 | | | $ | 7,692 | | | $ | 321 | | | $ | 74,576 | | | $ | 79 | | | $ | 10,405 | | | $ | (93) | | | $ | 84,967 | |
In March 2022, the Financial Accounting Standards Board issued Accounting Standards Update (ASU) 2022-02 "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" (ASU 2022-02), which eliminates the accounting guidance for troubled debt restructurings (TDRs) by creditors that have adopted ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" and enhances certain disclosure requirements. The adoption of ASU 2022-02 is expected to be insignificant.
Note 3. Revenue
The following table disaggregates our revenue by major source:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2022 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Vehicle, parts and accessories | $ | 33,749 | | | $ | 3,613 | | | $ | 1 | | | $ | 37,363 | | | $ | — | | | $ | — | | | $ | — | | | $ | 37,363 | |
Used vehicles | 143 | | | 12 | | | — | | | 155 | | | — | | | — | | | — | | | 155 | |
Services and other | 799 | | | 355 | | | 31 | | | 1,185 | | | 25 | | | — | | | (25) | | | 1,185 | |
Automotive net sales and revenue | 34,691 | | | 3,980 | | | 32 | | | 38,703 | | | 25 | | | — | | | (25) | | | 38,703 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 1,912 | | | — | | | 1,912 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 1,158 | | | — | | | 1,157 | |
Other income | — | | | — | | | — | | | — | | | — | | | 118 | | | (1) | | | 117 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 3,187 | | | (2) | | | 3,185 | |
Net sales and revenue | $ | 34,691 | | | $ | 3,980 | | | $ | 32 | | | $ | 38,703 | | | $ | 25 | | | $ | 3,187 | | | $ | (27) | | | $ | 41,889 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/ Reclassifications | | Total |
Vehicle, parts and accessories | $ | 19,633 | | | $ | 2,548 | | | $ | 6 | | | $ | 22,187 | | | $ | — | | | $ | — | | | $ | — | | | $ | 22,187 | |
Used vehicles | 115 | | | 14 | | | — | | | 129 | | | — | | | — | | | — | | | 129 | |
Services and other | 806 | | | 281 | | | 21 | | | 1,108 | | | 26 | | | — | | | (24) | | | 1,110 | |
Automotive net sales and revenue | 20,554 | | | 2,843 | | | 27 | | | 23,424 | | | 26 | | | — | | | (24) | | | 23,426 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 2,246 | | | — | | | 2,246 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 1,035 | | | — | | | 1,035 | |
Other income | — | | | — | | | — | | | — | | | — | | | 73 | | | (1) | | | 72 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 3,354 | | | (1) | | | 3,353 | |
Net sales and revenue | $ | 20,554 | | | $ | 2,843 | | | $ | 27 | | | $ | 23,424 | | | $ | 26 | | | $ | 3,354 | | | $ | (25) | | | $ | 26,779 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2022 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Vehicle, parts and accessories | $ | 90,147 | | | $ | 10,092 | | | $ | 28 | | | $ | 100,267 | | | $ | — | | | $ | — | | | $ | — | | | $ | 100,267 | |
Used vehicles | 355 | | | 23 | | | — | | | 378 | | | — | | | — | | | — | | | 378 | |
Services and other | 2,405 | | | 985 | | | 104 | | | 3,494 | | | 76 | | | — | | | (75) | | | 3,495 | |
Automotive net sales and revenue | 92,907 | | | 11,100 | | | 132 | | | 104,140 | | | 76 | | | — | | | (75) | | | 104,141 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 5,967 | | | — | | | 5,967 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 3,230 | | | — | | | 3,229 | |
Other income | — | | | — | | | — | | | — | | | — | | | 293 | | | (3) | | | 290 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 9,489 | | | (3) | | | 9,486 | |
Net sales and revenue | $ | 92,907 | | | $ | 11,100 | | | $ | 132 | | | $ | 104,140 | | | $ | 76 | | | $ | 9,489 | | | $ | (79) | | | $ | 113,627 | |
| | | | | | | | | | | | | | | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Total Automotive | | Cruise | | GM Financial | | Eliminations/ Reclassifications | | Total |
Vehicle, parts and accessories | $ | 71,546 | | | $ | 7,825 | | | $ | 8 | | | $ | 79,379 | | | $ | — | | | $ | — | | | $ | — | | | $ | 79,379 | |
Used vehicles | 480 | | | 40 | | | — | | | 520 | | | — | | | — | | | — | | | 520 | |
Services and other | 2,417 | | | 856 | | | 59 | | | 3,332 | | | 81 | | | — | | | (75) | | | 3,338 | |
Automotive net sales and revenue | 74,443 | | | 8,721 | | | 67 | | | 83,231 | | | 81 | | | — | | | (75) | | | 83,237 | |
Leased vehicle income | — | | | — | | | — | | | — | | | — | | | 6,871 | | | — | | | 6,871 | |
Finance charge income | — | | | — | | | — | | | — | | | — | | | 3,087 | | | — | | | 3,087 | |
Other income | — | | | — | | | — | | | — | | | — | | | 229 | | | (4) | | | 225 | |
GM Financial net sales and revenue | — | | | — | | | — | | | — | | | — | | | 10,187 | | | (4) | | | 10,183 | |
Net sales and revenue | $ | 74,443 | | | $ | 8,721 | | | $ | 67 | | | $ | 83,231 | | | $ | 81 | | | $ | 10,187 | | | $ | (79) | | | $ | 93,420 | |
Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Adjustments to sales incentives for previously recognized sales increased revenue by $290 millionan insignificant amount and $340$290 million in the three months ended September 30, 20212022 and 2020.2021.
Contract liabilities in our Automotive segments primarily consist of maintenance, extended warranty and other service contracts of $2.5$3.1 billion and $2.4$2.5 billion at September 30, 20212022 and December 31, 2020,2021, which are included in Accrued liabilities and Other liabilities. We recognized revenue of $262$256 million and $951$982 million related to contract liabilities in the three and nine months ended September 30, 20212022 and $245$262 million and $872$951 million in the three and nine months ended September 30, 2020.2021. We expect to recognize revenue of $459$550 million in the three months ending December 31, 20212022 and $844$988 million, $469$518 million and $725 million$1.0 billion in the years ending December 31, 2022, 2023, 2024 and thereafter related to contract liabilities at September 30, 2021.2022.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 3.4. Marketable and Other Securities
The following table summarizes the fair value of cash equivalents and marketable debt securities, which approximates cost:
| | | Fair Value Level | | September 30, 2021 | | December 31, 2020 | | Fair Value Level | | September 30, 2022 | | December 31, 2021 |
Cash and cash equivalents | Cash and cash equivalents | | | | | | Cash and cash equivalents | | | | | |
Cash and time deposits | Cash and time deposits | | $ | 8,312 | | | $ | 8,010 | | Cash and time deposits | | $ | 9,315 | | | $ | 7,881 | |
Available-for-sale debt securities | Available-for-sale debt securities | | Available-for-sale debt securities | |
U.S. government and agencies | U.S. government and agencies | 2 | | 188 | | | 1,370 | | U.S. government and agencies | 2 | | 788 | | | 722 | |
Corporate debt | Corporate debt | 2 | | 4,100 | | | 3,476 | | Corporate debt | 2 | | 3,974 | | | 5,321 | |
Sovereign debt | Sovereign debt | 2 | | 1,238 | | | 2,051 | | Sovereign debt | 2 | | 1,169 | | | 2,105 | |
Total available-for-sale debt securities – cash equivalents | Total available-for-sale debt securities – cash equivalents | | 5,526 | | | 6,897 | | Total available-for-sale debt securities – cash equivalents | | 5,931 | | | 8,148 | |
Money market funds | Money market funds | 1 | | 3,527 | | | 5,085 | | Money market funds | 1 | | 5,499 | | | 4,038 | |
Total cash and cash equivalents(a) | Total cash and cash equivalents(a) | | $ | 17,365 | | | $ | 19,992 | | Total cash and cash equivalents(a) | | $ | 20,745 | | | $ | 20,067 | |
Marketable debt securities | Marketable debt securities | | | | | Marketable debt securities | | | | |
| U.S. government and agencies | U.S. government and agencies | 2 | | $ | 803 | | | $ | 1,771 | | U.S. government and agencies | 2 | | $ | 2,856 | | | $ | 2,071 | |
Corporate debt | Corporate debt | 2 | | 3,212 | | | 3,630 | | Corporate debt | 2 | | 3,646 | | | 3,396 | |
Mortgage and asset-backed | Mortgage and asset-backed | 2 | | 566 | | | 632 | | Mortgage and asset-backed | 2 | | 572 | | | 575 | |
Sovereign debt | Sovereign debt | 2 | | 1,994 | | | 3,013 | | Sovereign debt | 2 | | 2,492 | | | 2,567 | |
Total available-for-sale debt securities – marketable securities(b) | Total available-for-sale debt securities – marketable securities(b) | | $ | 6,575 | | | $ | 9,046 | | Total available-for-sale debt securities – marketable securities(b) | | $ | 9,566 | | | $ | 8,609 | |
Restricted cash | Restricted cash | | | | | Restricted cash | | | | |
Cash and cash equivalents | Cash and cash equivalents | | $ | 509 | | | $ | 269 | | Cash and cash equivalents | | $ | 296 | | | $ | 466 | |
Money market funds | Money market funds | 1 | | 3,777 | | | 2,856 | | Money market funds | 1 | | 2,458 | | | 3,009 | |
Total restricted cash | Total restricted cash | | $ | 4,286 | | | $ | 3,125 | | Total restricted cash | | $ | 2,755 | | | $ | 3,475 | |
| Available-for-sale debt securities included above with contractual maturities(c) | Available-for-sale debt securities included above with contractual maturities(c) | | Available-for-sale debt securities included above with contractual maturities(c) | |
Due in one year or less | Due in one year or less | | $ | 8,490 | | | Due in one year or less | | $ | 10,152 | | |
Due between one and five years | Due between one and five years | | 3,009 | | | Due between one and five years | | 4,709 | | |
Total available-for-sale debt securities with contractual maturities | Total available-for-sale debt securities with contractual maturities | | $ | 11,499 | | | Total available-for-sale debt securities with contractual maturities | | $ | 14,862 | | |
__________
(a)Includes $1.8$1.7 billion and $761 million$1.6 billion in Cruise at September 30, 20212022 and December 31, 2020.2021.
(b)Includes $1.8$1.6 billion and $943 million$1.5 billion in Cruise at September 30, 20212022 and December 31, 2020.2021.
(c)Excludes mortgage and asset-backed securities of $566$572 million at September 30, 20212022 as these securities are not due at a single maturity date.
Proceeds from the sale of available-for-sale debt securities sold prior to maturity were $301$441 million and $476$301 million in the three months ended September 30, 20212022 and 20202021 and $1.4 billion in the nine months ended September 30, 20212022 and 2020.2021. Net unrealized gains and losses on available-for-sale debt securities were insignificant in the three months ended September 30, 2022 and 2021 and were $367 million and insignificant in the nine months ended September 30, 20212022 and 2020.2021. Cumulative unrealized gains and losses on available-for-sale debt securities were $384 million and insignificant at September 30, 20212022 and December 31, 2020.2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the total shown in the condensed consolidated statement of cash flows:
| | | | | |
| September 30, 20212022 |
Cash and cash equivalents | $ | 17,36520,745 | |
Restricted cash included in Other current assets | 2,8422,296 | |
Restricted cash included in Other assets | 1,444459 | |
Total | $ | 21,65123,499 | |
Note 4.5. GM Financial Receivables and Transactions
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
| | Retail | | Commercial(a) | | Total | | Retail | | Commercial(a) | | Total | | Retail | | Commercial(a) | | Total | | Retail | | Commercial(a) | | Total |
| GM Financial receivables, net of fees | GM Financial receivables, net of fees | $ | 57,424 | | | $ | 4,217 | | | $ | 61,641 | | | $ | 51,288 | | | $ | 8,682 | | | $ | 59,970 | | GM Financial receivables, net of fees | $ | 63,461 | | | $ | 9,225 | | | $ | 72,686 | | | $ | 58,093 | | | $ | 6,609 | | | $ | 64,702 | |
Less: allowance for loan losses | Less: allowance for loan losses | (1,863) | | | (40) | | | (1,903) | | | (1,915) | | | (63) | | | (1,978) | | Less: allowance for loan losses | (2,044) | | | (42) | | | (2,086) | | | (1,839) | | | (47) | | | (1,886) | |
GM Financial receivables, net | GM Financial receivables, net | $ | 55,561 | | | $ | 4,177 | | | $ | 59,738 | | | $ | 49,373 | | | $ | 8,619 | | | $ | 57,992 | | GM Financial receivables, net | $ | 61,416 | | | $ | 9,183 | | | $ | 70,600 | | | $ | 56,254 | | | $ | 6,562 | | | $ | 62,816 | |
| Fair value of GM Financial receivables utilizing Level 2 inputs | Fair value of GM Financial receivables utilizing Level 2 inputs | | $ | 4,177 | | | $ | 8,619 | | Fair value of GM Financial receivables utilizing Level 2 inputs | | $ | 9,183 | | | $ | 6,562 | |
Fair value of GM Financial receivables utilizing Level 3 inputs | Fair value of GM Financial receivables utilizing Level 3 inputs | | $ | 57,330 | | | $ | 51,645 | | Fair value of GM Financial receivables utilizing Level 3 inputs | | $ | 59,890 | | | $ | 57,613 | |
__________
(a)Net of dealer cash management balances of $909 million$1.5 billion and $1.4$1.0 billion at September 30, 20212022 and December 31, 2020.2021. Under the cash management program, subject to certain conditions, a dealer may choose to reduce the amount of interest on its floorplan line by making principal payments to GM Financial in advance.
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
Allowance for loan losses at beginning of period | Allowance for loan losses at beginning of period | $ | 1,850 | | | $ | 2,111 | | | $ | 1,978 | | | $ | 944 | | Allowance for loan losses at beginning of period | $ | 2,027 | | | $ | 1,850 | | | $ | 1,886 | | | $ | 1,978 | |
Impact of adoption ASU 2016-13 | — | | | — | | | — | | | 801 | | |
| Provision for loan losses | Provision for loan losses | 141 | | | 31 | | | 174 | | | 824 | | Provision for loan losses | 180 | | | 141 | | | 500 | | | 174 | |
Charge-offs | Charge-offs | (207) | | | (282) | | | (664) | | | (895) | | Charge-offs | (289) | | | (207) | | | (811) | | | (664) | |
Recoveries | Recoveries | 133 | | | 136 | | | 429 | | | 383 | | Recoveries | 173 | | | 133 | | | 511 | | | 429 | |
Effect of foreign currency | Effect of foreign currency | (14) | | | 7 | | | (14) | | | (54) | | Effect of foreign currency | (4) | | | (14) | | | — | | | (14) | |
Allowance for loan losses at end of period | Allowance for loan losses at end of period | $ | 1,903 | | | $ | 2,003 | | | $ | 1,903 | | | $ | 2,003 | | Allowance for loan losses at end of period | $ | 2,086 | | | $ | 1,903 | | | $ | 2,086 | | | $ | 1,903 | |
The allowance for loan losses decreased by $100 million as of September 30, 2021 compared to September 30, 2020, primarily due to a reduction in the reserve levels established at the onset of the COVID-19 pandemic. This reduction was a result of actual credit performance that was better than forecasted and favorable expectations for future charge-offs and recoveries, reflecting improved economic conditions. These decreases in the reserve levels were partially offset by reserves established for loans originated during the nine months ended September 30, 2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Retail Finance Receivables GM Financial's retail finance receivable portfolio includes loans made to consumers and businesses to finance the purchase of vehicles for personal and commercial use. The following tables are consolidated summaries of the retail finance receivables by FICO score or its equivalent, determined at origination, for each vintage of the retail finance receivables portfolio at September 30, 20212022 and December 31, 2020:2021:
| | | Year of Origination | | September 30, 2021 | | Year of Origination | | September 30, 2022 |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Total | | Percent | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Total | | Percent |
Prime – FICO score 680 and greater | Prime – FICO score 680 and greater | $ | 15,723 | | | $ | 13,839 | | | $ | 4,697 | | | $ | 2,747 | | | $ | 996 | | | $ | 219 | | | $ | 38,221 | | | 66.5 | % | Prime – FICO score 680 and greater | $ | 17,901 | | | $ | 14,587 | | | $ | 8,858 | | | $ | 2,614 | | | $ | 1,272 | | | $ | 311 | | | $ | 45,543 | | | 71.8 | % |
Near-prime – FICO score 620 to 679 | Near-prime – FICO score 620 to 679 | 3,321 | | | 2,697 | | | 1,417 | | | 766 | | | 342 | | | 121 | | | 8,664 | | | 15.1 | % | Near-prime – FICO score 620 to 679 | 2,521 | | | 2,843 | | | 1,653 | | | 792 | | | 375 | | | 147 | | | 8,331 | | | 13.1 | % |
Sub-prime – FICO score less than 620 | Sub-prime – FICO score less than 620 | 3,446 | | | 2,842 | | | 2,024 | | | 1,132 | | | 694 | | | 401 | | | 10,539 | | | 18.4 | % | Sub-prime – FICO score less than 620 | 2,615 | | | 3,019 | | | 1,785 | | | 1,195 | | | 591 | | | 382 | | | 9,587 | | | 15.1 | % |
Retail finance receivables, net of fees | Retail finance receivables, net of fees | $ | 22,490 | | | $ | 19,378 | | | $ | 8,138 | | | $ | 4,645 | | | $ | 2,032 | | | $ | 741 | | | $ | 57,424 | | | 100.0 | % | Retail finance receivables, net of fees | $ | 23,037 | | | $ | 20,449 | | | $ | 12,296 | | | $ | 4,601 | | | $ | 2,238 | | | $ | 840 | | | $ | 63,461 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination | | | | December 31, 2020 |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | Total | | Percent |
Prime – FICO score 680 and greater | $ | 18,685 | | | $ | 7,033 | | | $ | 4,491 | | | $ | 1,917 | | | $ | 555 | | | $ | 119 | | | | | $ | 32,800 | | | 64.0 | % |
Near-prime – FICO score 620 to 679 | 3,695 | | | 2,097 | | | 1,232 | | | 603 | | | 225 | | | 83 | | | | | 7,935 | | | 15.4 | % |
Sub-prime – FICO score less than 620 | 3,803 | | | 2,920 | | | 1,740 | | | 1,173 | | | 610 | | | 307 | | | | | 10,553 | | | 20.6 | % |
Retail finance receivables, net of fees | $ | 26,183 | | | $ | 12,050 | | | $ | 7,463 | | | $ | 3,693 | | | $ | 1,390 | | | $ | 509 | | | | | $ | 51,288 | | | 100.0 | % |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination | | | | December 31, 2021 |
| 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | | | Total | | Percent |
Prime – FICO score 680 and greater | $ | 19,729 | | | $ | 12,408 | | | $ | 4,078 | | | $ | 2,298 | | | $ | 763 | | | $ | 143 | | | | | $ | 39,419 | | | 67.9 | % |
Near-prime – FICO score 620 to 679 | 3,856 | | | 2,388 | | | 1,229 | | | 648 | | | 274 | | | 84 | | | | | 8,479 | | | 14.6 | % |
Sub-prime – FICO score less than 620 | 4,053 | | | 2,528 | | | 1,777 | | | 972 | | | 570 | | | 295 | | | | | 10,195 | | | 17.5 | % |
Retail finance receivables, net of fees | $ | 27,638 | | | $ | 17,324 | | | $ | 7,084 | | | $ | 3,918 | | | $ | 1,607 | | | $ | 522 | | | | | $ | 58,093 | | | 100.0 | % |
GM Financial reviews the ongoing credit quality of retail finance receivables based on customer payment activity. A retail account is considered delinquent if a substantial portion of a scheduled payment has not been received by the date the payment was contractually due. Retail finance receivables are collateralized by vehicle titles and, subject to local laws, GM Financial generally has the right to repossess the vehicle in the event the customer defaults on the payment terms of the contract. The accrual of finance charge income had been suspended on delinquent retail finance receivables with contractual amounts due of $577$618 million and $714$602 million at September 30, 20212022 and December 31, 2020.2021. The following tables are consolidated summaries of the delinquency status of the outstanding amortized cost of retail finance receivables for each vintage of the portfolio at September 30, 20212022 and December 31, 2020,2021, as well as summary totals for September 30, 2020:2021:
| | | Year of Origination | | September 30, 2021 | | September 30, 2020 | | Year of Origination | | September 30, 2022 | | September 30, 2021 |
| | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Total | | Percent | | Total | | Percent | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Total | | Percent | | Total | | Percent |
0-to-30 days | 0-to-30 days | $ | 22,252 | | | $ | 19,030 | | | $ | 7,825 | | | $ | 4,443 | | | $ | 1,894 | | | $ | 642 | | | $ | 56,086 | | | 97.7 | % | | $ | 47,221 | | | 97.0 | % | 0-to-30 days | $ | 22,792 | | | $ | 19,917 | | | $ | 11,944 | | | $ | 4,359 | | | $ | 2,096 | | | $ | 729 | | | $ | 61,836 | | | 97.4 | % | | $ | 56,086 | | | 97.7 | % |
31-to-60 days | 31-to-60 days | 174 | | | 257 | | | 231 | | | 151 | | | 103 | | | 73 | | | 989 | | | 1.7 | % | | 1,009 | | | 2.1 | % | 31-to-60 days | 183 | | | 381 | | | 256 | | | 179 | | | 106 | | | 81 | | | 1,185 | | | 1.9 | % | | 989 | | | 1.7 | % |
Greater-than-60 days | Greater-than-60 days | 57 | | | 81 | | | 74 | | | 47 | | | 32 | | | 24 | | | 315 | | | 0.5 | % | | 419 | | | 0.8 | % | Greater-than-60 days | 54 | | | 133 | | | 87 | | | 58 | | | 33 | | | 29 | | | 394 | | | 0.6 | % | | 315 | | | 0.5 | % |
Finance receivables more than 30 days delinquent | Finance receivables more than 30 days delinquent | 231 | | | 338 | | | 305 | | | 198 | | | 135 | | | 97 | | | 1,304 | | | 2.2 | % | | 1,428 | | | 2.9 | % | Finance receivables more than 30 days delinquent | 236 | | | 514 | | | 343 | | | 237 | | | 139 | | | 109 | | | 1,579 | | | 2.5 | % | | 1,304 | | | 2.2 | % |
In repossession | In repossession | 7 | | | 10 | | | 8 | | | 4 | | | 3 | | | 2 | | | 34 | | | 0.1 | % | | 45 | | | 0.1 | % | In repossession | 9 | | | 18 | | | 9 | | | 5 | | | 3 | | | 2 | | | 46 | | | 0.1 | % | | 34 | | | 0.1 | % |
Finance receivables more than 30 days delinquent or in repossession | Finance receivables more than 30 days delinquent or in repossession | 238 | | | 348 | | | 313 | | | 202 | | | 138 | | | 99 | | | 1,338 | | | 2.3 | % | | 1,473 | | | 3.0 | % | Finance receivables more than 30 days delinquent or in repossession | 245 | | | 532 | | | 352 | | | 242 | | | 142 | | | 111 | | | 1,625 | | | 2.6 | % | | 1,338 | | | 2.3 | % |
Retail finance receivables, net of fees | Retail finance receivables, net of fees | $ | 22,490 | | | $ | 19,378 | | | $ | 8,138 | | | $ | 4,645 | | | $ | 2,032 | | | $ | 741 | | | $ | 57,424 | | | 100.0 | % | | $ | 48,694 | | | 100.0 | % | Retail finance receivables, net of fees | $ | 23,037 | | | $ | 20,449 | | | $ | 12,296 | | | $ | 4,601 | | | $ | 2,238 | | | $ | 840 | | | $ | 63,461 | | | 100.0 | % | | $ | 57,424 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination | | December 31, 2021 |
| 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | | | Total | | Percent |
0-to-30 days | $ | 27,270 | | | $ | 16,945 | | | $ | 6,772 | | | $ | 3,721 | | | $ | 1,478 | | | $ | 440 | | | | | $ | 56,626 | | | 97.5 | % |
31-to-60 days | 273 | | | 276 | | | 230 | | | 147 | | | 97 | | | 60 | | | | | 1,083 | | | 1.8 | % |
Greater-than-60 days | 83 | | | 93 | | | 76 | | | 46 | | | 30 | | | 21 | | | | | 349 | | | 0.6 | % |
Finance receivables more than 30 days delinquent | 356 | | | 369 | | | 306 | | | 193 | | | 127 | | | 81 | | | | | 1,432 | | | 2.4 | % |
In repossession | 12 | | | 10 | | | 6 | | | 4 | | | 2 | | | 1 | | | | | 35 | | | 0.1 | % |
Finance receivables more than 30 days delinquent or in repossession | 368 | | | 379 | | | 312 | | | 197 | | | 129 | | | 82 | | | | | 1,467 | | | 2.5 | % |
Retail finance receivables, net of fees | $ | 27,638 | | | $ | 17,324 | | | $ | 7,084 | | | $ | 3,918 | | | $ | 1,607 | | | $ | 522 | | | | | $ | 58,093 | | | 100.0 | % |
The outstanding amortized cost of retail finance receivables that are considered TDRs was $2.0 billion at September 30, 2022, including $217 million in nonaccrual loans.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination | | December 31, 2020 |
| 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | Total | | Percent |
0-to-30 days | $ | 25,894 | | | $ | 11,591 | | | $ | 7,131 | | | $ | 3,454 | | | $ | 1,249 | | | $ | 421 | | | | | $ | 49,740 | | | 97.0 | % |
31-to-60 days | 210 | | | 325 | | | 235 | | | 170 | | | 102 | | | 61 | | | | | 1,103 | | | 2.1 | % |
Greater-than-60 days | 72 | | | 123 | | | 90 | | | 64 | | | 37 | | | 26 | | | | | 412 | | | 0.8 | % |
Finance receivables more than 30 days delinquent | 282 | | | 448 | | | 325 | | | 234 | | | 139 | | | 87 | | | | | 1,515 | | | 2.9 | % |
In repossession | 7 | | | 11 | | | 7 | | | 5 | | | 2 | | | 1 | | | | | 33 | | | 0.1 | % |
Finance receivables more than 30 days delinquent or in repossession | 289 | | | 459 | | | 332 | | | 239 | | | 141 | | | 88 | | | | | 1,548 | | | 3.0 | % |
Retail finance receivables, net of fees | $ | 26,183 | | | $ | 12,050 | | | $ | 7,463 | | | $ | 3,693 | | | $ | 1,390 | | | $ | 509 | | | | | $ | 51,288 | | | 100.0 | % |
The outstanding amortized cost of retail finance receivables that are considered troubled debt restructurings was $2.0 billion at September 30, 2021, including $214 million in nonaccrual loans.
Commercial Finance Receivables GM Financial's commercial finance receivables consist of dealer financings, primarily for inventory purchases. Proprietary models are used to assign a risk rating to each dealer. GM Financial performs periodic credit reviews of each dealership and adjusts the dealership's risk rating, if necessary. There were no commercial finance receivables on nonaccrual status at September 30, 2021.2022.
GM Financial's commercial risk model and risk rating categories are as follows:
| | | | | | | | |
Rating | | Description |
I | | Performing accounts with strong to acceptable financial metrics with at least satisfactory capacity to meet financial commitments. |
II | | Performing accounts experiencing potential weakness in financial metrics and repayment prospects resulting in increased monitoring. |
III | | Non-Performing accounts with inadequate paying capacity for current obligations and have the distinct possibility of creating a loss if deficiencies are not corrected. |
IV | | Non-Performing accounts with inadequate paying capacity for current obligations and inherent weaknesses that make collection of liquidation in full highly questionable or improbable. |
Dealers with III and IV risk ratings are subject to additional monitoring and restrictions on funding, including suspension of lines of credit and liquidation of assets. The following tables summarize the credit risk profile by dealer risk rating of commercial finance receivables at September 30, 20212022 and December 31, 2020:2021:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination(a) | | September 30, 2021 | |
| Revolving | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | Total | | Percent | | | |
I | $ | 2,958 | | | $ | 285 | | | $ | 417 | | | $ | 125 | | | $ | 34 | | | $ | 62 | | | $ | 13 | | | $ | 3,894 | | | 92.3 | % | | | |
II | 168 | | | 2 | | | 16 | | | 17 | | | — | | | 3 | | | 5 | | | 211 | | | 5.0 | % | | | |
III | 55 | | | 8 | | | 15 | | | 2 | | | 26 | | | 2 | | | 4 | | | 112 | | | 2.7 | % | | | |
IV | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | % | | | |
Commercial finance receivables, net of fees | $ | 3,181 | | | $ | 295 | | | $ | 448 | | | $ | 144 | | | $ | 60 | | | $ | 67 | | | $ | 22 | | | $ | 4,217 | | | 100.0 | % | | | |
__________ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination | | September 30, 2022 | |
| Revolving | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior | | Total | | Percent | | | |
I | $ | 7,677 | | | $ | 387 | | | $ | 368 | | | $ | 365 | | | $ | 93 | | | $ | 40 | | | $ | 20 | | | $ | 8,950 | | | 97.0 | % | | | |
II | 196 | | | 15 | | | 2 | | | — | | | 7 | | | — | | | — | | | 221 | | | 2.4 | % | | | |
III | 50 | | | — | | | — | | | — | | | 5 | | | — | | | — | | | 55 | | | 0.6 | % | | | |
IV | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | % | | | |
Commercial finance receivables, net of fees | $ | 7,922 | | | $ | 403 | | | $ | 370 | | | $ | 365 | | | $ | 105 | | | $ | 40 | | | $ | 20 | | | $ | 9,225 | | | 100.0 | % | | | |
(a)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination | | December 31, 2021 | | |
| Revolving | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior | | | | Total | | Percent | | | | |
I | $ | 5,210 | | | $ | 420 | | | $ | 396 | | | $ | 120 | | | $ | 50 | | | $ | 50 | | | $ | 10 | | | | | $ | 6,256 | | | 94.7 | % | | | | |
II | 207 | | | 3 | | | 16 | | | 12 | | | — | | | 3 | | | — | | | | | 241 | | | 3.6 | % | | | | |
III | 81 | | | 8 | | | 15 | | | 2 | | | — | | | 2 | | | 4 | | | | | 112 | | | 1.7 | % | | | | |
IV | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | | — | | | — | % | | | | |
Commercial finance receivables, net of fees | $ | 5,498 | | | $ | 431 | | | $ | 427 | | | $ | 134 | | | $ | 50 | | | $ | 55 | | | $ | 14 | | | | | $ | 6,609 | | | 100.0 | % | | | | |
Floorplan advances comprise 94% of the total revolving balance.balance at September 30, 2022 and December 31, 2021. Dealer term loans are presented by year of origination.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year of Origination(a) | | December 31, 2020 | | |
| Revolving | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | Total | | Percent | | | | |
I | $ | 6,968 | | | $ | 510 | | | $ | 159 | | | $ | 63 | | | $ | 95 | | | $ | 43 | | | $ | 19 | | | | | $ | 7,857 | | | 90.5 | % | | | | |
II | 491 | | | 2 | | | 18 | | | 2 | | | 3 | | | 18 | | | 34 | | | | | 568 | | | 6.5 | % | | | | |
III | 203 | | | — | | | 8 | | | 29 | | | 2 | | | 11 | | | — | | | | | 253 | | | 2.9 | % | | | | |
IV | — | | | — | | | — | | | — | | | — | | | — | | | 4 | | | | | 4 | | | 0.1 | % | | | | |
Commercial finance receivables, net of fees | $ | 7,662 | | | $ | 512 | | | $ | 185 | | | $ | 94 | | | $ | 100 | | | $ | 72 | | | $ | 57 | | | | | $ | 8,682 | | | 100.0 | % | | | | |
__________
(a)Floorplan advances comprise 97% of the total revolving balance. Dealer term loans are presented by year of origination.
Transactions with GM Financial The following table shows transactions between our Automotive segments and GM Financial. These amounts are presented in GM Financial's condensed consolidated balance sheets and statements of income.
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
Condensed Consolidated Balance Sheets(a) | Condensed Consolidated Balance Sheets(a) | | | | Condensed Consolidated Balance Sheets(a) | | | |
Commercial finance receivables, net due from GM consolidated dealers | Commercial finance receivables, net due from GM consolidated dealers | $ | 184 | | | $ | 398 | | Commercial finance receivables, net due from GM consolidated dealers | $ | 177 | | | $ | 163 | |
| Subvention receivable(b) | Subvention receivable(b) | $ | 305 | | | $ | 642 | | Subvention receivable(b) | $ | 480 | | | $ | 282 | |
| Commercial loan funding payable | Commercial loan funding payable | $ | 17 | | | $ | 23 | | Commercial loan funding payable | $ | 45 | | | $ | 26 | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 |
Condensed Consolidated Statements of Income | | | | | | | |
Interest subvention earned on finance receivables | $ | 211 | | | $ | 178 | | | $ | 610 | | | $ | 496 | |
Leased vehicle subvention earned | $ | 670 | | | $ | 749 | | | $ | 2,095 | | | $ | 2,319 | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
Condensed Consolidated Statements of Income | | | | | | | |
Interest subvention earned on finance receivables | $ | 260 | | | $ | 211 | | | $ | 715 | | | $ | 610 | |
Leased vehicle subvention earned | $ | 456 | | | $ | 670 | | | $ | 1,503 | | | $ | 2,095 | |
__________
(a)All balance sheet amounts are eliminated upon consolidation.
(b)Our Automotive segments made cash payments to GM Financial for subvention of $828$732 million and $943$828 million in the three months ended September 30, 2022 and 2021 and 2020$1.7 billion and $2.9 billion and $3.0 billion inin the nine months ended September 30, 20212022 and 2020.2021.
GM Financial's Board of Directors declared and paid dividends of $600$275 million and $1.8 billion$600 million on its common stock in the three and nine months ended September 30, 2022 and 2021 and $800 million$1.0 billion and $1.8 billion in the nine months ended September 30, 2020.2022 and 2021.
Note 5.6. Inventories
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Total productive material, supplies and work in process | $ | 10,055 | | | $ | 5,117 | |
Finished product, including service parts | 4,479 | | | 5,118 | |
Total inventories | $ | 14,534 | | | $ | 10,235 | |
Inventories at September 30, 2021 increased primarily due to certain vehicles being manufactured without final components as a result of the global semiconductor supply shortage. | | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
Total productive material, supplies and work in process | $ | 8,759 | | | $ | 8,240 | |
Finished product, including service parts | 7,608 | | | 4,748 | |
Total inventories | $ | 16,367 | | | $ | 12,988 | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 6.7. Equipment on Operating Leases
Equipment on operating leases consists of leases to retail customers of GM Financial.
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
Equipment on operating leases | Equipment on operating leases | $ | 49,263 | | | $ | 50,000 | | Equipment on operating leases | $ | 42,082 | | | $ | 47,423 | |
Less: accumulated depreciation | Less: accumulated depreciation | (9,606) | | | (10,181) | | Less: accumulated depreciation | (8,305) | | | (9,494) | |
Equipment on operating leases, net | Equipment on operating leases, net | $ | 39,657 | | | $ | 39,819 | | Equipment on operating leases, net | $ | 33,778 | | | $ | 37,929 | |
The estimated residual value of our leased assets at the end of the lease term was $29.6$25.7 billion and $29.2$29.1 billion at September 30, 20212022 and December 31, 2020.2021.
Depreciation expense related to Equipment on operating leases, net was $1.6$1.2 billion and $1.8$1.6 billion in the three months ended September 30, 2022 and 2021 and 2020$3.6 billion and $4.8 billionand $5.5 billion in the nine months ended September 30, 20212022 and 2020.2021.
The following table summarizes lease payments due to GM Financial on leases to retail customers:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ending December 31, |
| 2021 | | 2022 | | 2023 | | 2024 | | 2025 | | Thereafter | | Total |
Lease receipts under operating leases | $ | 1,660 | | | $ | 5,369 | | | $ | 3,129 | | | $ | 870 | | | $ | 60 | | | $ | — | | | $ | 11,088 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ending December 31, |
| 2022 | | 2023 | | 2024 | | 2025 | | 2026 | | Thereafter | | Total |
Lease receipts under operating leases | $ | 1,396 | | | $ | 4,515 | | | $ | 2,373 | | | $ | 696 | | | $ | 56 | | | $ | 1 | | | $ | 9,037 | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 7.8. Equity in Net Assets of Nonconsolidated Affiliates
Nonconsolidated affiliates are entities in which we maintain an equity ownership interest and for which we use the equity method of accounting due to our ability to exert significant influence over decisions relating to their operating and financial affairs. Revenue and expenses of our joint ventures are not consolidated into our financial statements; rather, our proportionate share of the earnings of each joint venture is reflected as Equity income.income (loss).
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 |
Automotive China equity income | $ | 270 | | | $ | 262 | | | $ | 854 | | | $ | 264 | |
Other joint ventures equity income | 53 | | | 47 | | | 161 | | | 125 | |
Total Equity income | $ | 323 | | | $ | 309 | | | $ | 1,015 | | | $ | 389 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
Automotive China equity income (loss) | $ | 330 | | | $ | 270 | | | $ | 477 | | | $ | 854 | |
Other joint ventures equity income (loss) | 38 | | | 53 | | | 138 | | | 161 | |
Total Equity income (loss) | $ | 367 | | | $ | 323 | | | $ | 615 | | | $ | 1,015 | |
There have been no significant ownership changes in our Automotive China joint ventures (Automotive China JVs) since December 31, 2020.2021.
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
Summarized Operating Data of Automotive China JVs | Summarized Operating Data of Automotive China JVs | | | | | | | | Summarized Operating Data of Automotive China JVs | | | | | | | |
Automotive China JVs' net sales | Automotive China JVs' net sales | $ | 10,321 | | | $ | 11,029 | | | $ | 29,150 | | | $ | 24,589 | | Automotive China JVs' net sales | $ | 10,393 | | | $ | 10,321 | | | $ | 25,467 | | | $ | 29,150 | |
Automotive China JVs' net income | $ | 546 | | | $ | 535 | | | $ | 1,659 | | | $ | 749 | | |
Automotive China JVs' net income (loss) | | Automotive China JVs' net income (loss) | $ | 661 | | | $ | 546 | | | $ | 959 | | | $ | 1,659 | |
Dividends declared but not paid from our nonconsolidated affiliates were $413 million and an insignificant amount at September 30, 20212022 and December 31, 2020.2021. Dividends received from our nonconsolidated affiliates were $491 million and $709 million in the nine months ended September 30, 20212022 and $526 million in the nine months ended September 30, 2020.2021. Undistributed earnings from our nonconsolidated affiliates were $1.9$2.2 billion and $2.1 billion at September 30, 20212022 and $1.6 billion at December 31, 2020.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 8.9. Variable Interest Entities
Consolidated VIEs
Automotive Financing – GM Financial
GM Financial uses special purpose entities (SPEs) that are considered VIEs to issue variable funding notes to third party, bank-sponsored warehouse facilities or asset-backed securities to investors in securitization transactions. The debt issued by these VIEs is backed by finance receivables and leasing-related assets transferred to the VIEs (Securitized Assets). GM Financial determined that it is the primary beneficiary of the SPEs because the servicing responsibilities for the Securitized Assets give GM Financial the power to direct the activities that most significantly impact the performance of the VIEs and the variable interests in the VIEs give GM Financial the obligation to absorb losses and the right to receive residual returns that could potentially be significant. The assets of the VIEs serve as the sole source of repayment for the debt issued by these entities. Investors in the notes issued by the VIEs do not have recourse to GM Financial or its other assets, with the exception of customary representation and warranty repurchase provisions and indemnities that GM Financial provides as the servicer. GM Financial is not required to provide additional financial support to these SPEs. While these subsidiaries are included in GM Financial's condensed consolidated financial statements, they are separate legal entities and theirthe finance receivables, lease-related assets and cash held by them are legally owned by them and are not available to GM Financial's creditors.creditors or creditors of GM Financial's other subsidiaries.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following table summarizes the assets and liabilities related to GM Financial's consolidated VIEs:
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
Restricted cash – current | Restricted cash – current | $ | 2,184 | | | $ | 2,190 | | Restricted cash – current | $ | 2,106 | | | $ | 2,291 | |
Restricted cash – non-current | Restricted cash – non-current | $ | 1,355 | | | $ | 449 | | Restricted cash – non-current | $ | 380 | | | $ | 449 | |
GM Financial receivables, net of fees – current | GM Financial receivables, net of fees – current | $ | 13,065 | | | $ | 17,211 | | GM Financial receivables, net of fees – current | $ | 18,019 | | | $ | 15,344 | |
GM Financial receivables, net of fees – non-current | GM Financial receivables, net of fees – non-current | $ | 14,184 | | | $ | 15,107 | | GM Financial receivables, net of fees – non-current | $ | 17,883 | | | $ | 16,518 | |
GM Financial equipment on operating leases, net | GM Financial equipment on operating leases, net | $ | 17,317 | | | $ | 16,322 | | GM Financial equipment on operating leases, net | $ | 17,143 | | | $ | 16,143 | |
GM Financial short-term debt and current portion of long-term debt | GM Financial short-term debt and current portion of long-term debt | $ | 17,641 | | | $ | 20,450 | | GM Financial short-term debt and current portion of long-term debt | $ | 20,413 | | | $ | 19,876 | |
GM Financial long-term debt | GM Financial long-term debt | $ | 20,204 | | | $ | 18,974 | | GM Financial long-term debt | $ | 20,301 | | | $ | 19,401 | |
GM Financial recognizes finance charge, leased vehicle and fee income on the Securitized Assets and interest expense on the secured debt issued in a securitization transaction and records a provision for loan losses to recognize loan losses expected over the remaining life of the finance receivables.
Nonconsolidated VIEs
Automotive
Nonconsolidated VIEs principally include automotive related operating entities to which we provided financial support to ensure that our supply needs for production are met or are not disrupted. Our variable interests in these nonconsolidated VIEs include equity investments, accounts and loans receivable, committed financial support and other off-balance sheet arrangements. The carrying amounts of assets were approximately $1.5 billion and liabilities were insignificant related to our nonconsolidated VIEs were insignificant at September 30, 20212022. The carrying amounts of assets were approximately $850 million and liabilities were insignificant related to our nonconsolidated VIEs at December 31, 2020.2021. Our maximum exposure to loss as a result of our involvement with these VIEs was $2.2approximately $3.2 billion and $2.1 billion, inclusive of approximately $1.6 billion and $1.2 billion inclusive of $1.4 billion and $776 million in committed capital contributions to Ultium Cells LLC, at September 30, 20212022 and December 31, 2020.2021. Our maximum exposure to loss, and required capital contributions, could increase by $750 million depending on Ultium Cells LLC’s ability to raise debt proceeds. We currently lack the power through voting or similar rights to direct the activities of these entities that most significantly affect their economic performance.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 9.10. Debt
Automotive The following table presents debt in our automotive operations:
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
| | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Secured debt | Secured debt | $ | 237 | | | $ | 256 | | | $ | 303 | | | $ | 332 | | Secured debt | $ | 110 | | | $ | 112 | | | $ | 192 | | | $ | 212 | |
Unsecured debt(a) | Unsecured debt(a) | 16,297 | | | 19,984 | | | 16,929 | | | 20,988 | | Unsecured debt(a) | 18,350 | | | 16,950 | | | 16,277 | | | 19,995 | |
Finance lease liabilities | Finance lease liabilities | 314 | | | 329 | | | 237 | | | 256 | | Finance lease liabilities | 323 | | | 319 | | | 349 | | | 362 | |
Total automotive debt(a)(b) | Total automotive debt(a)(b) | $ | 16,848 | | | $ | 20,569 | | | $ | 17,469 | | | $ | 21,576 | | Total automotive debt(a)(b) | $ | 18,782 | | | $ | 17,381 | | | $ | 16,818 | | | $ | 20,569 | |
| Fair value utilizing Level 1 inputs | Fair value utilizing Level 1 inputs | | $ | 19,063 | | | $ | 19,826 | | Fair value utilizing Level 1 inputs | | $ | 16,311 | | | $ | 19,085 | |
Fair value utilizing Level 2 inputs | Fair value utilizing Level 2 inputs | | $ | 1,506 | | | $ | 1,750 | | Fair value utilizing Level 2 inputs | | $ | 1,070 | | | $ | 1,484 | |
| | Available under credit facility agreements(b)(c) | Available under credit facility agreements(b)(c) | | $ | 17,207 | | | $ | 18,222 | | Available under credit facility agreements(b)(c) | | $ | 15,152 | | | $ | 15,208 | |
Weighted-average interest rate on outstanding short-term debt(c)(d) | Weighted-average interest rate on outstanding short-term debt(c)(d) | | 7.0 | % | | 3.8 | % | Weighted-average interest rate on outstanding short-term debt(c)(d) | | 14.2 | % | | 9.8 | % |
Weighted-average interest rate on outstanding long-term debt(c)(d) | Weighted-average interest rate on outstanding long-term debt(c)(d) | | 5.8 | % | | 5.6 | % | Weighted-average interest rate on outstanding long-term debt(c)(d) | | 5.7 | % | | 5.8 | % |
__________
(a)Primarily consists of senior notes.
(b)Includes net discount and debt issuance costs of $519 million and $540$512 million at September 30, 20212022 and December 31, 2020.2021.
(b)(c)Excludes our 364-day, $2.0 billion facility allocated for exclusive use by GM Financial.
(c)(d)Includes coupon rates on debt denominated in various foreign currencies and interest free loans.
Unsecured debt primarily consists of senior notes. In September 2021, we repaid $450 million of our floating rate senior unsecured debt upon maturity.
In April 2021,2022, we increased the total borrowing capacity of our five-year, $10.5 billion facility to $11.2 billion and extended the termination date for a $9.9 billion portion of the five-year facility by three years, now set to mature on April 18, 2026. The termination date of April 18, 2023 for the remaining portion of the five-year facility remains unchanged. We also renewed and increased the total borrowing capacity of our three-year, $4.0 billion facility to $4.3 billion, which now matures on April 7, 2024, and renewed our 364-day, $2.0 billion revolving credit facility allocated for the exclusive use byof GM Financial, which now matures on April 6, 2022.4, 2023.
In August 2022, we issued $2.25 billion in aggregate principal amount of senior unsecured notes under our new Sustainable Finance Framework with a weighted average interest rate of 5.51% and maturity dates in 2029 and 2032. We also terminatedintend to allocate an amount equal to the net proceeds from these senior unsecured notes to finance or refinance, in whole or in part, new or existing green projects, assets, or activities undertaken or owned by the Company that meet one or more eligibility criteria outlined in our 364-day, $2.0 billion revolving credit facility, entered into in May 2020. Additionally, the prior restrictions on share repurchases and dividends on our common shares were removed upon entrance into the renewed three-year, $4.3 billion facility.Sustainable Finance Framework.
GM Financial The following table presents debt of GM Financial:
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
| | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Secured debt | Secured debt | $ | 38,041 | | | $ | 38,259 | | | $ | 39,982 | | | $ | 40,380 | | Secured debt | $ | 40,733 | | | $ | 40,056 | | | $ | 39,338 | | | $ | 39,401 | |
Unsecured debt | Unsecured debt | 54,064 | | | 55,705 | | | 52,443 | | | 54,568 | | Unsecured debt | 53,090 | | | 50,055 | | | 53,223 | | | 54,357 | |
Total GM Financial debt | Total GM Financial debt | $ | 92,105 | | | $ | 93,964 | | | $ | 92,425 | | | $ | 94,948 | | Total GM Financial debt | $ | 93,823 | | | $ | 90,111 | | | $ | 92,561 | | | $ | 93,758 | |
| Fair value utilizing Level 2 inputs | Fair value utilizing Level 2 inputs | | $ | 92,351 | | | $ | 92,922 | | Fair value utilizing Level 2 inputs | | $ | 88,350 | | | $ | 92,250 | |
Fair value utilizing Level 3 inputs | Fair value utilizing Level 3 inputs | | $ | 1,613 | | | $ | 2,026 | | Fair value utilizing Level 3 inputs | | $ | 1,761 | | | $ | 1,508 | |
Secured debt consists of revolving credit facilities and securitization notes payable. Most of the secured debt was issued by VIEs and is repayable only from proceeds related to the underlying pledged assets. Refer to Note 89 to our condensed consolidated financial statements for additional information on GM Financial's involvement with VIEs. In the nine months ended September 30, 2021,2022, GM Financial renewed revolving credit facilities with total borrowing capacity of $21.9$18.3 billion and issued $19.3$18.0 billion in aggregate principal amount of securitization notes payable with an initial weighted average interest rate of 0.73%2.85% and maturity dates ranging from 20222023 to 2034.2030.
Unsecured debt consists of senior notes, credit facilities and other unsecured debt. In the nine months ended September 30, 2022, GM Financial issued $7.7 billion in aggregate principal amount of senior notes with an initial weighted average interest rate of 3.39% and maturity dates ranging from 2024 to 2032.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Unsecured debt consists of senior notes, credit facilities and other unsecured debt. In the nine months ended September 30, 2021, GM Financial issued $9.9 billion in aggregate principal amount of senior notes with an initial weighted average interest rate of 1.57% and maturity dates ranging from 2024 to 2031.
In September 2021, GM Financial redeemed $1.5 billion in aggregate principal amount of 5.2% senior notes due in 2023. The redemption resulted in a $105 million loss on the early extinguishment of debt. The loss is included in GM Financial interest, operating and other expenses.
In October 2021, GM Financial issued $2.3 billion in aggregate principal amount of senior notes with an initial weighted average interest rate of 1.63% and maturity dates ranging from 2024 to 2028.
Note 10.11. Derivative Financial Instruments
Automotive The following table presents the notional amounts of derivative financial instruments in our automotive operations:
| | | Fair Value Level | | September 30, 2021 | | December 31, 2020 | | Fair Value Level | | September 30, 2022 | | December 31, 2021 |
| Derivatives not designated as hedges(a) | Derivatives not designated as hedges(a) | | | | | | Derivatives not designated as hedges(a) | | | | | |
Foreign currency | Foreign currency | 2 | | $ | 3,867 | | | $ | 2,195 | | Foreign currency | 2 | | $ | 4,484 | | | $ | 4,228 | |
| Commodity | Commodity | 2 | | 1,328 | | | 341 | | Commodity | 2 | | 1,192 | | | 1,549 | |
Stellantis warrants, formerly known as PSA warrants(b) | 2 | | 46 | | | 49 | | |
Stellantis warrants(b) | | Stellantis warrants(b) | 2 | | — | | | 45 | |
Total derivative financial instruments | Total derivative financial instruments | | $ | 5,241 | | | $ | 2,585 | | Total derivative financial instruments | | $ | 5,676 | | | $ | 5,822 | |
__________
(a)The fair value of these derivative instruments at September 30, 20212022 and December 31, 20202021 and the gains/losses included in our condensed consolidated income statements for the three and nine months ended September 30, 20212022 and 20202021 were insignificant, unless otherwise noted.
(b)As a result of the merger of Peugeot, S.A. (PSA Group) and Fiat Chrysler Automobiles N.V. on January 16,At December 31, 2021, ourwe held 39.7 million warrants in Stellantis N.V. (Stellantis) will convert, which we exercised in September 2022. Upon exercise, the warrants converted into 69.269.1 million common shares of Stellantis, upon exercise. These warrants will continuewhich we immediately sold back to be governed by the same terms and conditions thatStellantis. Total net pre-tax proceeds, including dividends received, in connection with this transaction were applicable prior to the merger.approximately $1.1 billion. The fair value of these warrants, located in Other assets, was $1.4 billion and $1.1 billion at September 30, 2021 and December 31, 2020.2021. We recorded aan insignificant gain and an insignificant loss in Interest income and other non-operating income net of $31 million and a gain of $76 million in the three months ended September 30, 2022 and 2021 and 2020a loss of $363 million and a gain of $333 million and a loss of $227 million in the nine months ended September 30, 20212022 and 2020.2021.
We estimate the fair value of the Stellantis warrants using a Black-Scholes formula. The significant inputs to the model include the Stellantis stock price and the estimated dividend yield. We are entitled to receive any dividends declared by Stellantis through the conversion date upon exercise of the warrants.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
GM Financial The following table presents the gross fair value amounts of GM Financial's derivative financial instruments and the associated notional amounts:
| | | Fair Value Level | | September 30, 2021 | | December 31, 2020 | | Fair Value Level | | September 30, 2022 | | December 31, 2021 |
| | | | Notional | | Fair Value of Assets | | Fair Value of Liabilities | | Notional | | Fair Value of Assets | | Fair Value of Liabilities | | | | Notional | | Fair Value of Assets | | Fair Value of Liabilities | | Notional | | Fair Value of Assets | | Fair Value of Liabilities |
Derivatives designated as hedges(a) | Derivatives designated as hedges(a) | | | | | | | | | | | | | Derivatives designated as hedges(a) | | | | | | | | | | | | |
Fair value hedges | Fair value hedges | | Fair value hedges | |
Interest rate swaps | Interest rate swaps | 2 | | $ | 19,308 | | | $ | 347 | | | $ | 90 | | | $ | 10,064 | | | $ | 463 | | | $ | 13 | | Interest rate swaps | 2 | | $ | 20,950 | | | $ | — | | | $ | 864 | | | $ | 15,058 | | | $ | 74 | | | $ | 88 | |
Foreign currency swaps | Foreign currency swaps | 2 | | 695 | | | — | | | 46 | | | 1,958 | | | 128 | | | 9 | | Foreign currency swaps | 2 | | — | | | — | | | — | | | 682 | | | — | | | 59 | |
Cash flow hedges | Cash flow hedges | | Cash flow hedges | |
Interest rate swaps | Interest rate swaps | 2 | | 711 | | | 8 | | | 10 | | | 921 | | | — | | | 27 | | Interest rate swaps | 2 | | 1,117 | | | 26 | | | 3 | | | 611 | | | 12 | | | 4 | |
Foreign currency swaps | Foreign currency swaps | 2 | | 7,515 | | | 115 | | | 178 | | | 5,626 | | | 278 | | | 47 | | Foreign currency swaps | 2 | | 6,329 | | | 4 | | | 1,036 | | | 7,419 | | | 85 | | | 201 | |
Derivatives not designated as hedges(a) | Derivatives not designated as hedges(a) | | Derivatives not designated as hedges(a) | |
Interest rate contracts | Interest rate contracts | 2 | | 106,109 | | | 624 | | | 342 | | | 110,997 | | | 954 | | | 576 | | Interest rate contracts | 2 | | 106,973 | | | 2,250 | | | 1,965 | | | 110,053 | | | 846 | | | 339 | |
| Foreign currency contracts | | Foreign currency contracts | 2 | | — | | | — | | | — | | | 148 | | | — | | | — | |
Total derivative financial instruments(b) | Total derivative financial instruments(b) | | $ | 134,338 | | | $ | 1,094 | | | $ | 666 | | | $ | 129,566 | | | $ | 1,823 | | | $ | 672 | | Total derivative financial instruments(b) | | $ | 135,369 | | | $ | 2,280 | | | $ | 3,867 | | | $ | 133,971 | | | $ | 1,017 | | | $ | 691 | |
__________
(a)The gains/losses included in our condensed consolidated income statements and statements of comprehensive income for the three and nine months ended September 30, 20212022 and 20202021 were insignificant, unless otherwise noted. Amounts accrued for interest payments in a net receivable position are included in Other assets. Amounts accrued for interest payments in a net payable position are included in Other liabilities.
(b)GM Financial held $460$471 million and $728$376 million of collateral from counterparties available for netting against GM Financial's asset positions, and posted $1.4 billion and an insignificant amount of collateral to counterparties available for netting against GM Financial's liability positions at September 30, 20212022 and December 31, 2020.2021.
The fair value for Level 2 instruments was derived using the market approach based on observable market inputs including quoted prices of similar instruments and foreign exchange and interest rate forward curves.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following amounts were recorded in the condensed consolidated balance sheets related to items designated and qualifying as hedged items in fair value hedging relationships:
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
| | Carrying Amount of Hedged Items | | Cumulative Amount of Fair Value Hedging Adjustments(a) | | Carrying Amount of Hedged Items | | Cumulative Amount of Fair Value Hedging Adjustments(a) | | Carrying Amount of Hedged Items | | Cumulative Amount of Fair Value Hedging Adjustments(a) | | Carrying Amount of Hedged Items | | Cumulative Amount of Fair Value Hedging Adjustments(a) |
Short-term unsecured debt | Short-term unsecured debt | $ | 1,848 | | | $ | (11) | | | $ | 4,858 | | | $ | (69) | | Short-term unsecured debt | $ | 3,045 | | | $ | 5 | | | $ | 1,338 | | | $ | (1) | |
Long-term unsecured debt | Long-term unsecured debt | 22,685 | | | (285) | | | 18,457 | | | (670) | | Long-term unsecured debt | 25,254 | | | 796 | | | 23,626 | | | (225) | |
GM Financial unsecured debt | GM Financial unsecured debt | $ | 24,533 | | | $ | (296) | | | $ | 23,315 | | | $ | (739) | | GM Financial unsecured debt | $ | 28,299 | | | $ | 801 | | | $ | 24,964 | | | $ | (226) | |
__________
(a)Includes $245 millionan insignificant amount and $200$246 million of unamortized gains remaining on hedged items for which hedge accounting has been discontinued at September 30, 20212022 and December 31, 2020.2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 11. Accrued12. Product Warranty and OtherRelated Liabilities
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Accrued liabilities | | | |
Dealer and customer allowances, claims and discounts | $ | 2,805 | | | $ | 7,300 | |
Deferred revenue | 2,531 | | | 3,132 | |
Product warranty and related liabilities | 3,506 | | | 3,048 | |
Payrolls and employee benefits excluding postemployment benefits | 2,217 | | | 1,864 | |
Other | 7,425 | | | 7,725 | |
Total accrued liabilities | $ | 18,484 | | | $ | 23,069 | |
| | | |
| | | |
Other liabilities | | | |
Deferred revenue | $ | 3,082 | | | $ | 2,715 | |
Product warranty and related liabilities | 6,558 | | | 5,193 | |
Operating lease liabilities | 975 | | | 969 | |
Employee benefits excluding postemployment benefits | 799 | | | 822 | |
Postemployment benefits including facility idling reserves | 772 | | | 739 | |
Other | 3,032 | | | 3,009 | |
Total other liabilities | $ | 15,218 | | | $ | 13,447 | |
| | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
Product Warranty and Related Liabilities | | | | | | | |
Warranty balance at beginning of period | $ | 8,969 | | | $ | 9,180 | | | $ | 9,774 | | | $ | 8,242 | |
Warranties issued and assumed in period – recall campaigns | 168 | | | 1,237 | | | 490 | | | 2,686 | |
Warranties issued and assumed in period – product warranty | 516 | | | 345 | | | 1,426 | | | 1,250 | |
Payments | (1,001) | | | (756) | | | (3,090) | | | (2,275) | |
Adjustments to pre-existing warranties | 78 | | | 86 | | | 150 | | | 178 | |
Effect of foreign currency and other | (49) | | | (28) | | | (68) | | | (17) | |
Warranty balance at end of period | 8,682 | | | 10,064 | | | 8,682 | | | 10,064 | |
Less: Supplier recoveries balance at end of period(a) | 1,189 | | | 2,062 | | | 1,189 | | | 2,062 | |
Warranty balance, net of supplier recoveries at end of period | $ | 7,493 | | | $ | 8,002 | | | $ | 7,493 | | | $ | 8,002 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
__________
(a)The current portion of supplier recoveries is recorded in Accounts and notes receivable, net of allowance and the non-current portion is recorded in Other assets.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 |
Product Warranty and Related Liabilities | | | | | | | |
Warranty balance at beginning of period | $ | 9,180 | | | $ | 7,040 | | | $ | 8,242 | | | $ | 7,798 | |
Warranties issued and assumed in period – recall campaigns | 1,237 | | | 249 | | | 2,686 | | | 407 | |
Warranties issued and assumed in period – product warranty | 345 | | | 523 | | | 1,250 | | | 1,241 | |
Payments | (756) | | | (727) | | | (2,275) | | | (2,260) | |
Adjustments to pre-existing warranties | 86 | | | 53 | | | 178 | | | 33 | |
Effect of foreign currency and other | (28) | | | 17 | | | (17) | | | (64) | |
Warranty balance at end of period | $ | 10,064 | | | $ | 7,155 | | | $ | 10,064 | | | $ | 7,155 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | |
| September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 | |
Product Warranty Expense, Net of Recoveries | | | | | | | | |
Warranties issued and assumed in period | $ | 685 | | | $ | 1,582 | | | $ | 1,916 | | | $ | 3,936 | | |
Supplier recoveries accrued in period | (57) | | | (1,938) | | | (196) | | | (2,098) | | |
Adjustments and other | 29 | | | 58 | | | 82 | | | 161 | | |
Warranty expense, net of supplier recoveries | $ | 657 | | | $ | (298) | | | $ | 1,802 | | | $ | 1,999 | | |
In the nine months ended September 30, 2021, we recorded warranty recall campaign accruals of $2.7 billion, of which $2.0 billion relates to the Chevrolet Bolt recall. In addition, we reached an agreement with LG Electronics, Inc. (LG) under which LG will reimburse GM for costs and expenses associated with the recall, which substantially offsets the warranty charges we recognized in connection with the recall. Refer to Note 13 to our condensed consolidated financial statements for more details on the Chevrolet Bolt recall and associated supplier recovery. We estimate our reasonably possible loss in excess of amounts accrued for recall campaigns to be insignificant at September 30, 2021.2022. Refer to Note 14 to our condensed consolidated financial statements for more details.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 12.13. Pensions and Other Postretirement Benefits
| | | Three Months Ended September 30, 2021 | | Three Months Ended September 30, 2020 | | Three Months Ended September 30, 2022 | | Three Months Ended September 30, 2021 |
| | Pension Benefits | | Global OPEB Plans | | Pension Benefits | | Global OPEB Plans | | Pension Benefits | | Global OPEB Plans | | Pension Benefits | | Global OPEB Plans |
| | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | |
Service cost | Service cost | $ | 65 | | | $ | 35 | | | $ | 4 | | | $ | 63 | | | $ | 41 | | | $ | 5 | | Service cost | $ | 58 | | | $ | 35 | | | $ | 4 | | | $ | 65 | | | $ | 35 | | | $ | 4 | |
Interest cost | Interest cost | 269 | | | 60 | | | 31 | | | 429 | | | 92 | | | 43 | | Interest cost | 323 | | | 71 | | | 37 | | | 269 | | | 60 | | | 31 | |
Expected return on plan assets | Expected return on plan assets | (796) | | | (154) | | | — | | | (816) | | | (174) | | | — | | Expected return on plan assets | (750) | | | (130) | | | — | | | (796) | | | (154) | | | — | |
Amortization of prior service cost (credit) | Amortization of prior service cost (credit) | — | | | 1 | | | (2) | | | (1) | | | 2 | | | (1) | | Amortization of prior service cost (credit) | (1) | | | 1 | | | (1) | | | — | | | 1 | | | (2) | |
Amortization of net actuarial losses | 7 | | | 53 | | | 25 | | | 4 | | | 44 | | | 18 | | |
Amortization of net actuarial (gains) losses | | Amortization of net actuarial (gains) losses | 5 | | | 32 | | | 17 | | | 7 | | | 53 | | | 25 | |
| Curtailments, settlements and other | — | | | — | | | — | | | — | | | 15 | | | — | | |
| Net periodic pension and OPEB (income) expense | Net periodic pension and OPEB (income) expense | $ | (455) | | | $ | (5) | | | $ | 58 | | | $ | (321) | | | $ | 20 | | | $ | 65 | | Net periodic pension and OPEB (income) expense | $ | (365) | | | $ | 9 | | | $ | 57 | | | $ | (455) | | | $ | (5) | | | $ | 58 | |
|
| | | | Nine Months Ended September 30, 2021 | | Nine Months Ended September 30, 2020 | | Nine Months Ended September 30, 2022 | | Nine Months Ended September 30, 2021 |
| | Pension Benefits | | Global OPEB Plans | | Pension Benefits | | Global OPEB Plans | | Pension Benefits | | Global OPEB Plans | | Pension Benefits | | Global OPEB Plans |
| | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | | | U.S. | | Non-U.S. | | U.S. | | Non-U.S. | |
Service cost | Service cost | $ | 196 | | | $ | 105 | | | $ | 13 | | | $ | 188 | | | $ | 107 | | | $ | 14 | | Service cost | $ | 174 | | | $ | 103 | | | $ | 12 | | | $ | 196 | | | $ | 105 | | | $ | 13 | |
Interest cost | Interest cost | 806 | | | 180 | | | 93 | | | 1,287 | | | 271 | | | 130 | | Interest cost | 969 | | | 221 | | | 111 | | | 806 | | | 180 | | | 93 | |
Expected return on plan assets | Expected return on plan assets | (2,385) | | | (464) | | | — | | | (2,449) | | | (507) | | | — | | Expected return on plan assets | (2,250) | | | (404) | | | — | | | (2,385) | | | (464) | | | — | |
Amortization of prior service cost (credit) | Amortization of prior service cost (credit) | (2) | | | 4 | | | (5) | | | (3) | | | 5 | | | (5) | | Amortization of prior service cost (credit) | (2) | | | 3 | | | (4) | | | (2) | | | 4 | | | (5) | |
Amortization of net actuarial losses | 20 | | | 161 | | | 73 | | | 12 | | | 126 | | | 55 | | |
Curtailments, settlements and other | — | | | — | | | — | | | — | | | 15 | | | — | | |
Amortization of net actuarial (gains) losses | | Amortization of net actuarial (gains) losses | 14 | | | 101 | | | 51 | | | 20 | | | 161 | | | 73 | |
| Net periodic pension and OPEB (income) expense | Net periodic pension and OPEB (income) expense | $ | (1,365) | | | $ | (14) | | | $ | 174 | | | $ | (965) | | | $ | 17 | | | $ | 194 | | Net periodic pension and OPEB (income) expense | $ | (1,095) | | | $ | 24 | | | $ | 170 | | | $ | (1,365) | | | $ | (14) | | | $ | 174 | |
The non-service cost components of net periodic pension and other postretirement benefits (OPEB) income of $484$376 million and $322$484 million in the three months ended September 30, 2022 and 2021 and 2020$1.1 billion and $1.5 billion and $996 million in the nine months ended September 30, 20212022 and 20202021 are presented in Interest income and other non-operating income, net.
Note 13.14. Commitments and Contingencies
Litigation-Related Liability and Tax Administrative Matters In the normal course of our business, we are named from time to time as a defendant in various legal actions, including arbitrations, class actions and other litigation. We identify below the material individual proceedings and investigations where we believe a material loss is reasonably possible or probable. We accrue for matters when we believe that losses are probable and can be reasonably estimated. At September 30, 20212022 and December 31, 2020,2021, we had accruals of $1.1 billion and $1.2$1.4 billion in Accrued liabilities and Other liabilities. In many matters, it is inherently difficult to determine whether loss is probable or reasonably possible or to estimate the size or range of the possible loss. Accordingly, while we believe that appropriate accruals have been established for losses that are probable and can be reasonably estimated, it is possible that adverse outcomes from such proceedings could exceed the amounts accrued by an amount that could be material to our results of operations or cash flows in any particular reporting period.
GM Korea Wage Litigation GM Korea Company (GM Korea) is party to litigation with current and former salaried employees over whether to include fixed bonuses in the calculation of Ordinary Wages due under Korean regulations. In 2017, the Seoul High Court (an intermediate-level appellate court) held that certain workers are not barred from filing retroactive wage claims. GM Korea appealed this ruling to the Supreme Court of the Republic of Korea (Korea Supreme Court). In June 2021, the Korea Supreme Court affirmed the adverse rulings of the Seoul High Court. Accordingly, as of September 30, 2021, our total accrual relating to this matter was $110 million and it was recorded in Automotive and other selling, general and administrative expense. We estimate our reasonably possible loss in excess of amounts accrued to be insignificant at September 30, 2021.
GM Korea is also party to litigation with current and former subcontract workers over allegations that they are entitled to the same wages and benefits provided to full-time employees, and to be hired as full-time employees. In May 2018 and September 2020, the Korean labor authorities issued adverse administrative orders finding that GM Korea must hire certain current
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
subcontract workers as full-time employees. GM Korea appealed the May 2018 and September 2020 orders. In June 2020, the Seoul High Court (an intermediate-level appellate court) ruled against GM Korea in one of the subcontract worker claims. Although GM Korea has appealed this decision to the Supreme Court of the Republic of Korea (Korea Supreme Court.Court), GM Korea has since hired certain of its subcontract workers as full-time employees. At September 30, 2021,2022, our accrual covering certain asserted claims and claims that we believe are probable of assertion and for which liability is probable was approximately $267$237 million. We estimate the reasonably possible loss in excess of amounts accrued for other current subcontract workers who may assert similar claims to be approximately $111$86 million at September 30, 2021.2022. We are currently unable to estimate any reasonably possible material loss or range of loss that may result from additional claims that may be asserted by former subcontract workers.
GM Brazil Indirect Tax Claim In 2019, the Superior Court of Brazil rendered favorable decisions on 3 cases brought by GM Brazil that granted the Company the right to recover certain tax overpayments collected by the government. As a result, GM Brazil recorded pre-tax recoveries of $1.4 billion in the year ended December 31, 2019. GM Brazil is currently realizing those recoveries as there are federal tax liabilities eligible for offset. On August 12, 2021, the Brazilian Supreme Court published its final decision on a Motion of Clarification filed by the Brazilian IRS in a related case that confirmed GM Brazil's right to recover the tax overpayments retroactively. We expect third parties will file claims asserting entitlement to some or all of the tax recoveries recognized by GM Brazil, and GM intends to defend against any such claims.
Other Litigation-Related Liability and Tax Administrative Matters Various other legal actions, including class actions, governmental investigations, claims and proceedings are pending against us or our related companies or joint ventures,
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
including, but not limited to, matters arising out of alleged product defects; employment-related matters; product and workplace safety, vehicle emissions and fuel economy regulations; product warranties; financial services; dealer, supplier and other contractual relationships; government regulations relating to competition issues; tax-related matters not subject to the provision of Accounting Standards Codification 740, "Income Taxes" (indirect tax-related matters); product design, manufacture and performance; consumer protection laws; and environmental protection laws, including laws regulating air emissions, water discharges, waste management and environmental remediation from stationary sources. We also from time to time receive subpoenas and other inquiries or requests for information from agencies or other representatives of U.S. federal, state and foreign governments on a variety of issues.
There are several putative class actions pending against GM in federal courts in the U.S. and in the Provincial Courts in Canada alleging that various vehicles sold, including model year 2011-2016 Duramax Diesel Chevrolet Silverado and GMC Sierra vehicles, violate federal, state and foreign emission standards. We are currently unable to estimate any reasonably possible material loss or range of loss that may result from these actions. GM has also faced a series of additional lawsuits in the U.S. based on these allegations, including putative shareholder class actions claiming violations of federal securities law and a shareholder demand lawsuit. The securities lawsuits have been voluntarily dismissed by the plaintiffs in those actions.lawsuit that remains pending.
There are several putative class actions and one certified class action pending against GM in federal courts in the U.S. alleging that various 2011-2014 model year vehicles are defective because they excessively consume oil. While many of these proceedings have been dismissed or have been settled for insignificant amounts, several remain outstanding, and in October 2022, we received an adverse jury verdict in the certified class action proceeding. We do not believe that appropriate accrualsthe verdict is supported by the evidence and plan to pursue post-trial motions and, if necessary, appeal. We are currently unable to estimate any reasonably possible material loss or range of loss that may result from the putative class action proceedings and have been established for losses that are probable and can be reasonably estimated. It is possible thatpreviously accrued an immaterial amount related to the resolution of one or more of these matters could exceed the amounts accrued in an amount that could be material to our results of operations. We also from time to time receive subpoenas and other inquiries or requests for information from agencies or other representatives of U.S. federal, state and foreign governments on a variety of issues.certified class action proceeding.
Beyond the class action litigations disclosed, we have several other class action litigations pending at any given time. Historically, relatively few classes have been certified in these types of cases. Therefore, we will generally only disclose specific class actions if a class is certified and we believe there is a reasonably possible material exposure to the Company.
Indirect tax-related matters are being litigated globally pertaining to value added taxes, customs, duties, sales property taxes and other non-income tax relatedtax-related tax exposures. The various non-U.S. labor-related matters include claims from current and former employees related to alleged unpaid wage, benefit, severance and other compensation matters. Certain administrative proceedings are indirect tax-related and may require that we deposit funds in escrow or provide an alternative form of security. Some of the matters may involve compensatory, punitive or other treble damage claims, environmental remediation programs or sanctions that, if granted, could require us to pay damages or make other expenditures in amounts that could not bebe reasonably estimated at September 30, 2021. We believe that appropriate accruals have been established for losses that are probable and can be reasonably estimated.2022. For indirect tax-related matters, we estimate our reasonably possible loss in excess of amounts accrued to be up to approximately $850 millionapproximately $1.0 billion at September 30, 2021.2022.
Takata Matters In November 2020, the National Highway Traffic Safety Administration (NHTSA) directed that we replace the Takata Corporation (Takata) airbag inflators in our GMT900 vehicles, which are full-size pickup trucks and sport utility vehicles (SUVs), and we decided not to contest NHTSA's decision. While we have already begun the process of executing the recall, given the number of vehicles in this population, the recall will take several years to be completed. Accordingly, in the year ended December 31, 2020, we recorded a warranty accrual of $1.1 billion for the expected costs of complying with the recall remedy, and we believe the currently accrued amount remains reasonable.
GM has recalled certain vehicles sold outside of the U.S. to replace Takata inflators in those vehicles. There are significant differences in vehicle and inflator design between the relevant vehicles sold internationally and those sold in the U.S. We
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
continue to gather and analyze evidence about these inflators and to share our findings with regulators. Any additional recalls relating to these inflators could be material to our results of operations and cash flows.
There are several putative class actions that have been filed against GM, including in the federal courts in the U.S., in the Provincial Courts in Canada, and in Mexico, and Israel, arising out of allegations that airbag inflators manufactured by Takata are defective. At this stage of these proceedings, we are unable to provide an estimate of the amounts or range of reasonably possible material loss.
Chevrolet Bolt Recall In July 2021, we initiated a voluntary recall for certain 2017-2019 model year Chevrolet Bolt EVselectric vehicles (EVs) due to the risk that 2two manufacturing defects present in the same battery cell could cause a high voltage battery fire in certain of these vehicles. Accordingly, in the three months ended June 30, 2021, we recorded a warranty accrual of $812 million. After further investigation into the manufacturing processes at our battery supplier, LG Energy Solution (LG), and
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
disassembling battery packs, we determined that the risk of battery cell defects was not confined to the initial recall population. As a result, in August 2021, we expanded the recall to include all 2017-2022 model year Chevrolet Bolt EV and EUVsElectric Utility Vehicles (EUVs) and recorded an additional warranty accrual of $1.2 billion in the three months ended September 30, 2021. In October 2021, we reached an agreement with LG, under which LG will reimburse GM for costs and expenses associated with the recall. As a result, in the three months ended September 30, 2021, we recognized a receivable of $1.9 billion, which substantially offsets the warranty charges we recognized in connection with the recall. These charges reflect our current best estimate for the cost of the recall remedy. The actual costs of the recall and GM's associated recovery from LG could be materially higher or lower. For 2017-2019 model year vehicles, the recall remedy will be to replace the high voltage battery modules in these vehicles with new modules. For 2020-2022 model year vehicles, the recall remedy will be to replace any defective high voltage battery modules in these vehicles with new modules.
In addition, putative class actions have been filed against GM in federal courts in the U.S. and in the Provincial Courts in Canada alleging that the batteries contained in the Bolt EVs and EUVs included in the recall population are defective. At this stage of these proceedings, we are unable to provide an estimate of the amounts or range of reasonably possible material loss.
Opel/Vauxhall Sale In 2017, we sold the Opel and Vauxhall businesses and certain other assets in Europe (the Opel/Vauxhall Business) to PSA Group (now Stellantis) under a Master Agreement (the Agreement). We also sold the European financing subsidiaries and branches (the Fincos, and together with the Opel/Vauxhall Business, the European Business) to Banque PSA Finance S.A. and BNP Paribas Personal Finance S.A. Although the sale reduced our new vehicle presence in Europe, we may still be impacted by actions taken by regulators related to vehicles sold before the sale. Our wholly owned subsidiary (the Seller) agreed to indemnify Stellantis for certain losses resulting from any inaccuracy of the representations and warranties or breaches of our covenants included in the Agreement and for certain other liabilities, including costs related to certain emissions claims, product liabilities and product liabilities. recalls. The Company entered into a guarantee for the benefit of Stellantis, pursuant to which the Company agreed to guarantee the Seller's obligation to indemnify Stellantis. We are unable to estimate any reasonably possible material loss or range of loss that may result from these actions either directly or through an indemnification claim from Stellantis. Certain of these indemnification obligations are subject to time limitations, thresholds and/or caps as to the amount of required payments.
Currently, various consumer lawsuits have been filed against the Seller and Stellantis in Germany, the United Kingdom and the Netherlands alleging that Opel and Vauxhall vehicles sold by the Seller violated foreignapplicable emissions standards. In addition, in the three months ended September 30, 2022, we agreed to indemnify Stellantis for an immaterial amount for certain recalls that Stellantis has conducted or will conduct, including recalls in certain geographic locations that Stellantis intends to conduct related to Takata inflators in legacy Opel vehicles. We may in the future be required to further indemnify Stellantis relating to its Takata recalls, but we believe such further indemnification to be remote at this time.
Patent Royalty MattersSeveral owners of patents are unableseeking past royalties from various automotive manufacturers, including GM, for the use of certain technologies. As of March 31, 2022, we had accrued approximately $200 million relating to estimate anythese matters. We have resolved substantially all of these matters and, accordingly, our accrual was insignificant as of September 30, 2022. We currently anticipate no material reasonably possible loss or rangein excess of loss that may result from these actions either directly or through an indemnification claim from Stellantis. The Company entered into a guarantee for the benefit of Stellantis and pursuant to which the Company agreed to guarantee the Seller's obligation to indemnify Stellantis. Certain of these indemnification obligations are subject to time limitations, thresholds and/or caps as to the amount of required payments.amounts accrued.
Product Liability We recorded liabilitiesliabilities of $620 $573 million and $589 and $587 million in Accrued liabilities and Other liabilities at September 30, 20212022 and December 31, 20202021 for the expected cost of all known product liability claims, plus an estimate of the expected cost for product liability claims that have already been incurred and are expected to be filed in the future for which we are self-insured. It is reasonably possible that our accruals for product liability claims may increase in future periods in material amounts, although we cannot estimate a reasonable range of incremental loss based on currently available information. We believe that any judgment against us involving our products for actual damages will be adequately covered by our recorded accruals and, where applicable, excess liability insurance coverage.
Guarantees We enter into indemnification agreements for liabilityliability claims involving products manufactured primarily by certain joint ventures. These guarantees terminate in years ranging from 2021 2022 to 20262027, or upon the occurrence of specific events or are ongoing. We believe that the related potential costs incurred are adequately coveredcovered by our recorded accruals, which are insignificant. The maximum future undiscounted payments mainly based on royalties received associated with vehicles sold to date were $3.4 $3.6 billion and $3.1 billion for these guarantees at September 30, 20212022 and December 31, 2020,2021, the majority of which relates to the indemnification agreements.
We provide payment guarantees on commercial loans outstanding with third parties such as dealers. In some instances, certain assets of the party or our payables to the party whose debt or performance we have guaranteed may offset, to some
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
degree, the amount of any potential future payments. We are also exposed to residual value guarantees associated with certain sales to rental car companies.
We periodically enter into agreements that incorporate indemnification provisions in the normal course of business. It is not possible to estimate our maximum exposure under these indemnifications or guarantees due to the conditional nature of these obligations.obligations. Insignificant amounts have been recorded for such obligations as the majority of them are not probable or estimable at this time and the fair value of the guarantees at issuance was insignificant. Refer to the Opel/Vauxhall Sale section of this note for additional information on our indemnification obligations to Stellantis under the Agreement.
Note 14.15. Income Taxes
For interim incomeIn the three months ended September 30, 2022, Income tax reporting, we estimateexpense of $845 million was primarily due to tax expense attributable to entities included in our annual effective tax rate and apply it to our year-to-date ordinary income (loss). Tax jurisdictions with a projected or year-to-date loss for which a tax benefit cannot be realized are excluded. The tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are reported in the interim period in which they occur.
calculation. In the three months ended September 30, 2021, Income tax expense of $152 million was primarily due to tax expense attributable to entities included in our effective tax rate calculation, partially offset by tax benefit related to a deduction for an investment in a subsidiary.
In the threenine months ended September 30, 2020,2022, Income tax expense of $887 million$1.3 billion was primarily due to tax expense attributable to entities included in our effective tax rate calculation.
calculation, partially offset by the release of a valuation allowance against certain Cruise deferred tax assets that were considered realizable due to the reconsolidation of Cruise for U.S. tax purposes. In the nine months ended September 30, 2021, Income tax expense of $2.3 billion was primarily due to tax expense attributable to entities included in our effective tax rate calculation and the establishment of a valuation allowance against Cruise deferred tax assets that were considered no longer realizable, partially offset by tax benefit related to a deduction for an investment in a subsidiary. In the nine months ended September 30, 2020, Income tax expense of $1.1 billion was primarily due to tax expense attributable to entities included in our effective tax rate calculation and the establishment of a valuation allowance against deferred tax assets.
In the nine months ended September 30, 2021,2022, GM entered into a Share Purchase Agreement with SoftBank Vision Fund (AIV M2) L.P. (SoftBank), pursuant to which GM acquired SoftBank’s equity ownership stake in GM Cruise issued new preferred shares to investors.Holdings LLC (Cruise Holdings) and, separately, made an additional $1.35 billion investment in Cruise in place of SoftBank. As a result of March 31, 2022, GM’s ownership in Cruise increased above the issuance in January 2021, Cruise fell below the ownership80% threshold requiredwhich allowed for inclusion of Cruise in our U.S. Federal consolidated income tax returns,return and we establishedthe release of a valuation allowance of $316$482 million against certain Cruise deferred tax assets. Refer to Note 16 to our condensed consolidated financial statements for additional information regarding the Cruise preferred stock issuance.Share Purchase Agreement with SoftBank.
At September 30, 2021,2022, we had $21.5$19.8 billion of net deferred tax assets consisting of net operating losses and income tax credits, capitalized research expenditures and other timing differences that are available to offset future income tax liabilities, partially offset by valuation allowances.
Note 15. Restructuring and Other Initiatives
We have executed various restructuring and other initiatives and we may execute additional initiatives in the future, if necessary, to streamline manufacturing capacity and reduce other costs to improve the utilization of remaining facilities. To the extent these programs involve voluntary separations, a liability is generally recorded at the time offers to employees are accepted. To the extent these programs provide separation benefits in accordance with pre-existing agreements, a liability is recorded once the amount is probable and reasonably estimable. If employees are involuntarily terminated, a liability is generally recorded at the communication date. Related charges are recorded in Automotive and other cost of sales and Automotive and other selling, general and administrative expense.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
The following table summarizes the reserves and charges related to restructuring and other initiatives, including postemployment benefit reserves and charges:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 |
Balance at beginning of period | $ | 303 | | | $ | 480 | | | $ | 352 | | | $ | 564 | |
Additions, interest accretion and other | 157 | | | 80 | | | 215 | | | 334 | |
Payments | (62) | | | (185) | | | (170) | | | (523) | |
Revisions to estimates and effect of foreign currency | (3) | | | (32) | | | (2) | | | (32) | |
Balance at end of period | $ | 395 | | | $ | 343 | | | $ | 395 | | | $ | 343 | |
In the three and nine months ended September 30, 2020, restructuring and other initiatives primarily included actions in GMI related to the wind-down of Holden sales, design and engineering operations in Australia and New Zealand and the execution of definitive agreements to sell our vehicle and powertrain manufacturing facilities in Thailand. We recorded charges of $76 million in the three months ended September 30, 2020, primarily for supplier claims. We recorded charges of $657 million in the nine months ended September 30, 2020, primarily consisting of $367 million in property and intangible asset impairments, inventory provisions, sales allowances and other charges, not reflected in the table above, and $290 million in dealer restructurings and employee separation charges, which are reflected in the table above. These programs, including the execution of a binding term sheet to sell our manufacturing facility in India, had a total cost since inception of $689 million. We also recorded a $236 million charge to Income tax expense due to the establishment of a valuation allowance against deferred tax assets in Australia and New Zealand in the nine months ended September 30, 2020. We incurred $222 million in net cash outflows in the nine months ended September 30, 2020 and $254 million in net cash outflows since program inception resulting from these restructuring actions, primarily for dealer restructuring payments and employee separation payments, which includes proceeds of $143 million from the sale of our manufacturing facilities in Thailand.
Note 16. Stockholders' Equity and Noncontrolling Interests
Preferred and Common Stock We have 2.0 billion shares of preferred stock and 5.0 billion shares of common stock authorized for issuance. We had no shares of preferred stock issued and outstanding at September 30, 20212022 and December 31, 2020.2021. We had 1.51.4 billion and 1.41.5 billion shares of common stock issued and outstanding at September 30, 20212022 and December 31, 2020.2021.
Common Stock Holders of our common stock are entitled to dividends at the sole discretion of our Board of Directors. Our dividends declared per common share were $0.09 and our total dividends paid on common stock were $130 million for the three and nine months ended September 30, 2022. Dividends were not declared or paid on our common stock for the nine months ended September 30, 2021.
In August 2022, our Board of Directors increased the capacity under our previously announced common stock repurchase program to $5.0 billion from the $3.3 billion that remained under the program as of June 30, 2022. In the three and nine months ended September 30, 2022, we purchased 38 million shares of our outstanding common stock for $1.5 billion as part of the program. We did not purchase shares of our outstanding common stock in the nine months ended September 30, 2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Cruise Preferred Shares In the nine months ended September 30, 2021, GM Cruise Holdings LLC (Cruise Holdings) issued $2.7 billion of Class G Preferred Shares (Cruise Class G Preferred Shares) to Microsoft Corporation (Microsoft), Walmart Inc. (Walmart) and other investors, including $1.0 billion to General Motors Holdings LLC. All proceeds related to the Cruise Class G Preferred Shares are designated exclusively for working capital and general corporate purposes of Cruise Holdings. In addition, we, Cruise Holdings and Microsoft entered into a long-term strategic relationship to accelerate the commercialization of self-driving vehicles with Microsoft being the preferred public cloud provider.
The Cruise Class G Preferred Shares participate pari passu with holders of Cruise Holdings common stock and Class F Preferred Shares (Cruise Class F Preferred Shares) in any dividends declared. EachThe Cruise Class G Preferred Share is entitled to 1 vote perand Cruise Class G Preferred Share on all matters submitted for vote by or consent of the Cruise Holdings members. The holders of Cruise Class G Preferred Shares are restricted from transferring the Cruise Class G Preferred Shares for four years, without the written consent of both us and Cruise Holdings' Board of Directors. The Cruise Class GF Preferred Shares convert into the class of shares to be issued to the public in an initial public offering (IPO) at specified exchange ratios. No covenants or other events of default exist that can trigger redemption of the Cruise Class G and Cruise Class F Preferred Shares. The Cruise Class G and Cruise Class F Preferred Shares are entitled to receive the greater of their carrying value or a pro-rata share of any proceeds or distributions upon the occurrence of a merger, sale, liquidation or dissolution of Cruise Holdings, and are classified as noncontrolling interests in our condensed consolidated financial statements.
Consistent withIn March 2022, under the Share Purchase Agreement, we acquired SoftBank’s Cruise Class A-1, Class F and Class G Preferred Shares for $2.1 billion and made an additional $1.35 billion investment in Cruise in place of SoftBank. SoftBank no longer has an ownership interest in or has any rights with respect to Cruise.
Cruise Common Shares During the three and nine months ended September 30, 2022, Cruise Holdings issued an insignificant amount and approximately $0.8 billion of Class A-1 PreferredB Common Shares to settle vested awards under Cruise's 2018 Employee Incentive Plan and issued an insignificant amount and approximately $0.5 billion of Class B Common Shares, primarily to SoftBankus, to fund the payment of statutory tax withholding obligations resulting from the settlement or exercise of vested awards. Also, GM conducted quarterly tender offers, and paid an insignificant amount and approximately $0.3 billion in 2018 (Cruise Class A-1 Preferred Shares) andcash to settle tendered Cruise Class F PreferredB Common Shares convert intoduring the classthree and nine months ended September 30, 2022. The Class B Common Shares are classified as noncontrolling interests in our condensed consolidated financial statements except for certain shares that are liability classified that have a recorded value of sharesapproximately $0.3 billion at September 30, 2022. Refer to be issuedNote 18 for additional information on Cruise stock incentive awards.
During the three months ended September 30, 2022, the effect on the equity attributable to us for changes in our ownership interest in Cruise was insignificant. For the nine months ended September 30, 2022, net income attributable to shareholders and transfers to the publicnoncontrolling interest in an IPO at specified exchange ratios. Beginning on June 28, 2025, SoftBank has the optionCruise and other subsidiaries was $7.1 billion, which included a $820 million decrease in equity attributable to convert all of the Cruise Class A-1 Preferred Shares into our common stock at a conversion ratio that is indexedus, mainly due to the fair valueredemption of Cruise Holdings at the time of conversion. In the event SoftBank exercises such option, we have the option to settle the conversion feature with our common shares or cash, and in certain situations with nonredeemable, nonconvertible preferred shares. The Cruise Class A-1 Preferred
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Shares and Cruise Class F Preferred Shares are entitled to receive the greater of their carrying value or a pro-rata share of any proceeds or distributions upon the occurrence of a merger, sale, liquidation, or dissolution of Cruise Holdings.
GM Financial Preferred Stock In September 2020, GM Financial issued $500 million of Fixed-Rate Reset Cumulative Perpetual Preferred Stock, Series C, $0.01 par value, with a liquidation preference of $1,000 per share. The preferred stock is classified as noncontrolling interests in our condensed consolidated financial statements.
The following table summarizes the significant components of Accumulated other comprehensive loss:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | | September 30, 2022 | | September 30, 2021 |
Foreign Currency Translation Adjustments | Foreign Currency Translation Adjustments | | | | | | | | Foreign Currency Translation Adjustments | | | | | | | | |
Balance at beginning of period | Balance at beginning of period | $ | (2,445) | | | $ | (3,192) | | | $ | (2,735) | | | $ | (2,277) | | Balance at beginning of period | $ | (2,557) | | | $ | (2,445) | | | | $ | (2,653) | | | $ | (2,735) | |
Other comprehensive income (loss) and noncontrolling interests, net of reclassification adjustment and tax(a)(b) | Other comprehensive income (loss) and noncontrolling interests, net of reclassification adjustment and tax(a)(b) | (202) | | | 49 | | | 88 | | | (866) | | Other comprehensive income (loss) and noncontrolling interests, net of reclassification adjustment and tax(a)(b) | (645) | | | (202) | | | | (550) | | | 88 | |
| Balance at end of period | Balance at end of period | $ | (2,647) | | | $ | (3,143) | | | $ | (2,647) | | | $ | (3,143) | | Balance at end of period | $ | (3,202) | | | $ | (2,647) | | | | $ | (3,202) | | | $ | (2,647) | |
| Defined Benefit Plans | Defined Benefit Plans | | Defined Benefit Plans | | | |
Balance at beginning of period | Balance at beginning of period | $ | (10,466) | | | $ | (8,579) | | | $ | (10,654) | | | $ | (8,857) | | Balance at beginning of period | $ | (6,150) | | | $ | (10,466) | | | | $ | (6,528) | | | $ | (10,654) | |
| Other comprehensive income (loss) before reclassification adjustment, net of tax(b) | Other comprehensive income (loss) before reclassification adjustment, net of tax(b) | 123 | | | (177) | | | 161 | | | (11) | | Other comprehensive income (loss) before reclassification adjustment, net of tax(b) | 235 | | | 123 | | | | 514 | | | 161 | |
Reclassification adjustment, net of tax(b) | Reclassification adjustment, net of tax(b) | 74 | | | 62 | | | 224 | | | 174 | | Reclassification adjustment, net of tax(b) | 47 | | | 74 | | | | 146 | | | 224 | |
Other comprehensive income (loss), net of tax(b) | Other comprehensive income (loss), net of tax(b) | 197 | | | (115) | | | 385 | | | 163 | | Other comprehensive income (loss), net of tax(b) | 282 | | | 197 | | | | 660 | | | 385 | |
| Balance at end of period(c) | Balance at end of period(c) | $ | (10,269) | | | $ | (8,694) | | | $ | (10,269) | | | $ | (8,694) | | Balance at end of period(c) | $ | (5,868) | | | $ | (10,269) | | | | $ | (5,868) | | | $ | (10,269) | |
|
__________
(a)The noncontrolling interests and reclassification adjustment were insignificant in the three and nine months ended September 30, 20212022 and 2020.2021.
(b)The income tax effect was insignificant in the three and nine months ended September 30, 20212022 and 2020.2021.
(c)Primarily consists of unamortized actuarial loss on our defined benefit plans. Refer to Note 2. Significant Accounting Policies of our 20202021 Form 10-K for additional information.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 17. Earnings Per Share
| | | Three Months Ended | | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
Basic earnings per share | Basic earnings per share | | | | | | | | | Basic earnings per share | | | | | | | |
Net income attributable to stockholders | $ | 2,420 | | | $ | 4,045 | | | | $ | 8,278 | | | $ | 3,581 | | |
Net income (loss) attributable to stockholders | | Net income (loss) attributable to stockholders | $ | 3,305 | | | $ | 2,420 | | | $ | 7,935 | | | $ | 8,278 | |
Less: cumulative dividends on subsidiary preferred stock(a) | Less: cumulative dividends on subsidiary preferred stock(a) | (45) | | | (40) | | | | (137) | | | (135) | | Less: cumulative dividends on subsidiary preferred stock(a) | (26) | | | (45) | | | (1,004) | | | (137) | |
| Net income attributable to common stockholders | $ | 2,375 | | | $ | 4,005 | | | | $ | 8,141 | | | $ | 3,446 | | |
Net income (loss) attributable to common stockholders | | Net income (loss) attributable to common stockholders | $ | 3,278 | | | $ | 2,375 | | | $ | 6,931 | | | $ | 8,141 | |
| Weighted-average common shares outstanding | Weighted-average common shares outstanding | 1,452 | | | 1,432 | | | | 1,450 | | | 1,432 | | Weighted-average common shares outstanding | 1,448 | | | 1,452 | | | 1,455 | | | 1,450 | |
| | Basic earnings per common share | Basic earnings per common share | $ | 1.64 | | | $ | 2.80 | | | | $ | 5.61 | | | $ | 2.41 | | Basic earnings per common share | $ | 2.26 | | | $ | 1.64 | | | $ | 4.76 | | | $ | 5.61 | |
Diluted earnings per share | Diluted earnings per share | | | | Diluted earnings per share | |
| Net income attributable to common stockholders – diluted | $ | 2,375 | | | $ | 4,005 | | | | $ | 8,141 | | | $ | 3,446 | | |
Net income (loss) attributable to common stockholders – diluted | | Net income (loss) attributable to common stockholders – diluted | $ | 3,278 | | | $ | 2,375 | | | $ | 6,931 | | | $ | 8,141 | |
| Weighted-average common shares outstanding – basic | Weighted-average common shares outstanding – basic | 1,452 | | | 1,432 | | | | 1,450 | | | 1,432 | | Weighted-average common shares outstanding – basic | 1,448 | | | 1,452 | | | 1,455 | | | 1,450 | |
Dilutive effect of awards under stock incentive plans | Dilutive effect of awards under stock incentive plans | 15 | | | 7 | | | | 17 | | | 7 | | Dilutive effect of awards under stock incentive plans | 9 | | | 15 | | | 9 | | | 17 | |
Weighted-average common shares outstanding – diluted | Weighted-average common shares outstanding – diluted | 1,467 | | | 1,439 | | | | 1,467 | | | 1,439 | | Weighted-average common shares outstanding – diluted | 1,457 | | | 1,467 | | | 1,464 | | | 1,467 | |
| | Diluted earnings per common share | Diluted earnings per common share | $ | 1.62 | | | $ | 2.78 | | | | $ | 5.55 | | | $ | 2.40 | | Diluted earnings per common share | $ | 2.25 | | | $ | 1.62 | | | $ | 4.73 | | | $ | 5.55 | |
Potentially dilutive securities(a)(b) | Potentially dilutive securities(a)(b) | 2 | | | 31 | | | | 2 | | | 31 | | Potentially dilutive securities(a)(b) | 10 | | | 2 | | | 10 | | | 2 | |
__________
(a)Includes a $909 million deemed dividend related to the redemption of Cruise preferred shares from SoftBank in the nine months ended September 30, 2022.
(b)Potentially dilutive securities attributable to outstanding stock options and Restricted Stock Units (RSUs)RSUs at September 30, 20212022 and 20202021 were excluded from the computation of diluted earnings per share (EPS) because the securities would have had an antidilutive effect.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 18. Stock Incentive Plans
GM Stock Incentive Awards We grant to certain employees RSUs, RSAs, PSUs and stock options (collectively, stock incentive awards). Total compensation expense related to the above awards was $95 million and $82 million in the three months ended September 30, 2022 and 2021 and $267 million and $286 million in the nine months ended September 30, 2022 and 2021. At September 30, 2022, the total unrecognized compensation expense for nonvested equity awards granted was $350 million. This expense is expected to be recorded over a weighted-average period of 1.5 years.
Cruise Stock Incentive Awards Cruise granted RSUs and stock options that will settle in common shares of Cruise Holdings in the nine months ended September 30, 2022 and 2021. In March 2022, Cruise modified its RSUs that settle in Cruise Class B Common Shares to remove the liquidity vesting condition such that all granted RSU awards vest solely upon satisfaction of a service condition. The service condition for the majority of these awards is satisfied over four years. Upon modification, 31 million RSUs whose service condition was previously met became immediately vested, thereby resulting in the immediate recognition of compensation expense. In addition, at Cruise's election, GM intends to conduct quarterly tender offers whereby holders of Cruise Class B Common Shares issued to settle vested awards can tender their shares generally at the fair value of Cruise’s common stock. The planned tenders result in certain awards to be classified as liabilities and other awards to be presented in temporary equity, which triggers the immediate recognition of incremental compensation expense associated with the stock options. These awards were granted under Cruise's 2018 Employee Incentive Plan approved by Cruise Holdings' Board of Directors in August 2018. Shares awarded under the plan are subject to forfeiture if the participant leaves the company for reasons other than those permitted under the plan. Stock options vest ratably over four to 10 years, as defined in the terms of each award. Stock options expire 10 years from the grant date.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| Cruise Restricted Stock Units | | Cruise Stock Options |
| Shares (in millions) | | Weighted-Average Grant Date Fair Value | | Weighted-Average Remaining Contractual Term in Years | | Shares (in millions) | | Weighted-Average Grant Date Fair Value | | Weighted-Average Remaining Contractual Term in Years |
| | | |
Units outstanding at January 1, 2022 | 66.2 | | | $ | 18.82 | | | 8.1 | | 23.8 | | | $ | 7.07 | | | 2.0 |
Granted | 41.7 | | | $ | 27.96 | | | | | 2.9 | | | $ | 15.77 | | | |
Settled or exercised | (40.3) | | | $ | 29.00 | | | | | (2.3) | | | $ | 20.89 | | | |
Forfeited or expired | (5.9) | | | $ | 26.40 | | | | | — | | | $ | — | | | |
Units outstanding at September 30, 2022(a) | 61.7 | | | $ | 29.00 | | | 1.6 | | 24.5 | | | $ | 8.22 | | | 1.8 |
__________
(a) Weighted average fair values include the impact of the remeasurement triggered by the modification. Post modification, certain awards are liability-awards resulting in ongoing remeasurement based on changes to the awards' fair value.
Our weighted-average assumptions used to value Cruise stock options are a dividend yield of 0.00% and 0.00%, expected volatility of 57.26% and 57.03%, a risk-free interest rate of 2.47% and 1.31% and an expected option life of 6.57 and 5.49 years for options issued during the nine months ended September 30, 2022 and 2021. The expected volatility is based on the historical volatility of comparable public company data as Cruise Holdings is not publicly traded and therefore, does not have any trading history of its common stock.
Total compensation expense related to Cruise Holdings' share-based awards was $150 million for the three months ended September 30, 2022 and an insignificant amount for the three months ended September 30, 2021. Total compensation expense related to Cruise Holdings' share-based awards was $1.5 billion for the nine months ended September 30, 2022, which, when excluding the compensation expense in the period April 1, 2022 through September 30, 2022, primarily represents the impact of the modification to outstanding awards, and an insignificant amount for the nine months ended September 30, 2021. GM conducted quarterly tender offers and paid an insignificant amount and approximately $0.3 billion in cash to settle tendered Cruise Class B Common Shares during the three and nine months ended September 30, 2022. No cash was paid to settle share-based awards for the three months ended March 31, 2022. Total unrecognized compensation expense for Cruise Holdings’ nonvested equity awards granted was $1.7 billion at September 30, 2022. Total units outstanding were 86 million at September 30, 2022. The expense related to RSUs and stock options is expected to be recorded over a weighted-average period of 1.8 years.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Note 18.19. Segment Reporting
We analyze the results of our business through the following reportable segments: GMNA, GMI, Cruise and GM Financial. The chief operating decision makerdecision-maker evaluates the operating results and performance of our automotive segments and Cruise through earnings before interest and income taxes (EBIT)-adjusted, which is presented net of noncontrolling interests. The chief operating decision makerdecision-maker evaluates GM Financial through earnings before income taxes (EBT)-adjusted because interest income and interest expense are part of operating results when assessing and measuring the operational and financial performance of the segment. Each segment has a manager responsible for executing our strategic initiatives. While not all vehicles within a segment are individually profitable on a fully allocated cost basis, those vehicles attract customers to dealer showrooms and help maintain sales volumes for other, more profitable vehicles and contribute towards meeting required fuel efficiency standards. As a result of these and other factors, we do not manage our business on an individual brand or vehicle basis.
Substantially all of the trucks, crossovers, cars and automobile parts produced are marketed through retail dealers in North America and through distributors and dealers outside of North America, the substantial majority of which are independently owned. In addition to the products sold to dealers for consumer retail sales, trucks, crossovers and cars are also sold to fleet customers, including daily rental car companies, commercial fleet customers, leasing companies and governments. Fleet sales are completed through the dealer network and in some cases directly with fleet customers. Retail and fleet customers can obtain a wide range of after-sale vehicle services and products through the dealer network, such as maintenance, light repairs, collision repairs, vehicle accessories and extended service warranties.
GMNA meets the demands of customers in North America with vehicles developed, manufactured and/or marketed under the Buick, Cadillac, Chevrolet and GMC brands. GMI primarily meets the demands of customers outside North America with vehicles developed, manufactured and/or marketed under the Buick, Cadillac, Chevrolet and GMC brands. We also have equity ownership stakes in entities that meet the demands of customers in other countries, primarily China, with vehicles developed, manufactured and/or marketed under the Baojun, Buick, Cadillac, Chevrolet and Wuling brands. We provide automotive financing services through GM Financial. Cruise is our global segment responsible for the development and commercialization of autonomous vehicleAV technology, and includes autonomous vehicle-relatedAV-related engineering and other costs. We provide automotive financing services through our GM Financial segment.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
Our automotive interest income and interest expense, legacy costs from the Opel/Vauxhall Business (primarily pension costs), corporate expenditures and certain nonsegment-specificnonsegment specific revenues and expenses are recorded centrally in Corporate. Corporate assets primarily consist of cash and cash equivalents, marketable debt securities Stellantis warrants and intercompanyintersegment balances. Retained net underfunded pension liabilities related to the European Business are also recorded in Corporate. All intersegment balances and transactions have been eliminated in consolidation.
The following tables summarize key financial information by segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At and For the Three Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 20,554 | | | $ | 2,843 | | | $ | 27 | | | | | $ | 23,424 | | | $ | 26 | | | $ | 3,354 | | | $ | (25) | | | $ | 26,779 | |
Earnings (loss) before interest and taxes-adjusted | $ | 2,125 | | | $ | 229 | | | $ | (242) | | | | | $ | 2,112 | | | $ | (286) | | | $ | 1,093 | | | $ | 3 | | | $ | 2,922 | |
Adjustments(a) | $ | (158) | | | $ | — | | | $ | — | | | | | $ | (158) | | | $ | — | | | $ | — | | | $ | — | | | (158) | |
Automotive interest income | | | | | | | | | | | | | | | | | 38 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (230) | |
Net (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (34) | |
Income before income taxes | | | | | | | | | | | | | | | | | 2,538 | |
Income tax expense | | | | | | | | | | | | | | | | | (152) | |
Net income | | | | | | | | | | | | | | | | | 2,386 | |
| | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 34 | |
Net income attributable to stockholders | | | | | | | | | | | | | | | | | $ | 2,420 | |
| | | | | | | | | | | | | | | | | |
Equity in net assets of nonconsolidated affiliates | $ | 585 | | | $ | 7,000 | | | $ | — | | | $ | — | | | $ | 7,585 | | | $ | — | | | $ | 1,649 | | | $ | — | | | $ | 9,234 | |
Goodwill and intangibles | $ | 2,267 | | | $ | 780 | | | $ | — | | | $ | — | | | $ | 3,047 | | | $ | 739 | | | $ | 1,340 | | | $ | — | | | $ | 5,126 | |
Total assets | $ | 114,012 | | | $ | 21,953 | | | $ | 31,907 | | | $ | (46,752) | | | $ | 121,120 | | | $ | 4,912 | | | $ | 113,741 | | | $ | (1,216) | | | $ | 238,557 | |
Depreciation and amortization | $ | 1,370 | | | $ | 138 | | | $ | 6 | | | $ | — | | | $ | 1,514 | | | $ | 13 | | | $ | 1,554 | | | $ | — | | | $ | 3,081 | |
| | | | | | | | | | | | | | | | | |
Equity income | $ | 1 | | | $ | 269 | | | $ | — | | | $ | — | | | $ | 270 | | | $ | — | | | $ | 53 | | | $ | — | | | $ | 323 | |
__________(a) Consists of charges related to Cadillac dealer strategy in GMNA.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At and For the Three Months Ended September 30, 2020 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 29,128 | | | $ | 2,735 | | | $ | 203 | | | | | $ | 32,066 | | | $ | 26 | | | $ | 3,421 | | | $ | (33) | | | $ | 35,480 | |
Earnings (loss) before interest and taxes-adjusted | $ | 4,366 | | | $ | 10 | | | $ | (87) | | | | | $ | 4,289 | | | $ | (204) | | | $ | 1,207 | | | $ | (8) | | | $ | 5,284 | |
Adjustments(a) | $ | — | | | $ | (76) | | | $ | — | | | | | $ | (76) | | | $ | — | | | $ | — | | | $ | — | | | (76) | |
Automotive interest income | | | | | | | | | | | | | | | | | 51 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (327) | |
Net (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (27) | |
Income before income taxes | | | | | | | | | | | | | | | | | 4,905 | |
Income tax expense | | | | | | | | | | | | | | | | | (887) | |
Net income | | | | | | | | | | | | | | | | | 4,018 | |
| | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 27 | |
Net income attributable to stockholders | | | | | | | | | | | | | | | | | $ | 4,045 | |
| | | | | | | | | | | | | | | | | |
Equity in net assets of nonconsolidated affiliates | $ | 187 | | | $ | 6,374 | | | $ | — | | | $ | — | | | $ | 6,561 | | | $ | — | | | $ | 1,485 | | | $ | — | | | $ | 8,046 | |
Goodwill and intangibles | $ | 2,372 | | | $ | 811 | | | $ | 1 | | | $ | — | | | $ | 3,184 | | | $ | 724 | | | $ | 1,337 | | | $ | — | | | $ | 5,245 | |
Total assets | $ | 111,426 | | | $ | 22,365 | | | $ | 45,059 | | | $ | (50,609) | | | $ | 128,241 | | | $ | 3,815 | | | $ | 108,926 | | | $ | (1,311) | | | $ | 239,671 | |
Depreciation and amortization | $ | 1,182 | | | $ | 146 | | | $ | 5 | | | $ | — | | | $ | 1,333 | | | $ | 11 | | | $ | 1,814 | | | $ | — | | | $ | 3,158 | |
Impairment charges | $ | — | | | $ | 4 | | | $ | — | | | $ | — | | | $ | 4 | | | $ | — | | | $ | — | | | $ | — | | | $ | 4 | |
Equity income | $ | 4 | | | $ | 259 | | | $ | — | | | $ | — | | | $ | 263 | | | $ | — | | | $ | 46 | | | $ | — | | | $ | 309 | |
__________
(a)Consists of restructuring and other charges primarily in Thailand. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At and For the Three Months Ended September 30, 2022 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 34,691 | | | $ | 3,980 | | | $ | 32 | | | | | $ | 38,703 | | | $ | 25 | | | $ | 3,187 | | | $ | (27) | | | $ | 41,889 | |
Earnings (loss) before interest and taxes-adjusted | $ | 3,894 | | | $ | 334 | | | $ | (352) | | | | | $ | 3,876 | | | $ | (497) | | | $ | 911 | | | $ | (2) | | | $ | 4,287 | |
Adjustments | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | — | |
Automotive interest income | | | | | | | | | | | | | | | | | 122 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (259) | |
Net income (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (53) | |
Income (loss) before income taxes | | | | | | | | | | | | | | | | | 4,097 | |
Income tax benefit (expense) | | | | | | | | | | | | | | | | | (845) | |
Net income (loss) | | | | | | | | | | | | | | | | | 3,252 | |
| | | | | | | | | | | | | | | | | |
Net loss (income) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 53 | |
Net income (loss) attributable to stockholders | | | | | | | | | | | | | | | | | $ | 3,305 | |
| | | | | | | | | | | | | | | | | |
Equity in net assets of nonconsolidated affiliates | $ | 1,641 | | | $ | 6,564 | | | $ | — | | | $ | — | | | $ | 8,205 | | | $ | — | | | $ | 1,705 | | | $ | — | | | $ | 9,910 | |
Goodwill and intangibles | $ | 2,160 | | | $ | 744 | | | $ | 4 | | | $ | — | | | $ | 2,908 | | | $ | 721 | | | $ | 1,339 | | | $ | — | | | $ | 4,968 | |
Total assets | $ | 134,823 | | | $ | 23,756 | | | $ | 38,693 | | | $ | (59,941) | | | $ | 137,331 | | | $ | 5,669 | | | $ | 118,917 | | | $ | (1,388) | | | $ | 260,529 | |
Depreciation and amortization | $ | 1,419 | | | $ | 124 | | | $ | 5 | | | $ | — | | | $ | 1,548 | | | $ | 15 | | | $ | 1,212 | | | $ | — | | | $ | 2,774 | |
Impairment charges | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Equity income (loss) | $ | (6) | | | $ | 329 | | | $ | — | | | $ | — | | | $ | 323 | | | $ | — | | | $ | 44 | | | $ | — | | | $ | 367 | |
| | | | | | | | | | | | | | | | | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| At and For the Nine Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 74,443 | | | $ | 8,721 | | | $ | 67 | | | | | $ | 83,231 | | | $ | 81 | | | $ | 10,187 | | | $ | (79) | | | $ | 93,420 | |
Earnings (loss) before interest and taxes-adjusted | $ | 8,153 | | | $ | 552 | | | $ | (250) | | | | | $ | 8,455 | | | $ | (847) | | | $ | 3,856 | | | $ | (8) | | | $ | 11,456 | |
Adjustments(a) | $ | (175) | | | $ | (82) | | | $ | — | | | | | $ | (257) | | | $ | — | | | $ | — | | | $ | — | | | (257) | |
Automotive interest income | | | | | | | | | | | | | | | | | 102 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (723) | |
Net (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (99) | |
Income before income taxes | | | | | | | | | | | | | | | | | 10,479 | |
Income tax expense | | | | | | | | | | | | | | | | | (2,300) | |
Net income | | | | | | | | | | | | | | | | | 8,179 | |
| | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 99 | |
Net income attributable to stockholders | | | | | | | | | | | | | | | | | $ | 8,278 | |
| | | | | | | | | | | | | | | | | |
Depreciation and amortization | $ | 3,849 | | | $ | 407 | | | $ | 16 | | | $ | — | | | $ | 4,272 | | | $ | 37 | | | $ | 4,801 | | | $ | — | | | $ | 9,110 | |
Impairment charges | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 4 | | | $ | — | | | $ | — | | | $ | 4 | |
Equity income | $ | 8 | | | $ | 850 | | | $ | — | | | $ | — | | | $ | 858 | | | $ | — | | | $ | 157 | | | $ | — | | | $ | 1,015 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At and For the Three Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 20,554 | | | $ | 2,843 | | | $ | 27 | | | | | $ | 23,424 | | | $ | 26 | | | $ | 3,354 | | | $ | (25) | | | $ | 26,779 | |
Earnings (loss) before interest and taxes-adjusted | $ | 2,125 | | | $ | 229 | | | $ | (242) | | | | | $ | 2,112 | | | $ | (286) | | | $ | 1,093 | | | $ | 3 | | | $ | 2,922 | |
Adjustments(a) | $ | (158) | | | $ | — | | | $ | — | | | | | $ | (158) | | | $ | — | | | $ | — | | | $ | — | | | (158) | |
Automotive interest income | | | | | | | | | | | | | | | | | 38 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (230) | |
Net income (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (34) | |
Income (loss) before income taxes | | | | | | | | | | | | | | | | | 2,538 | |
Income tax benefit (expense) | | | | | | | | | | | | | | | | | (152) | |
Net income (loss) | | | | | | | | | | | | | | | | | 2,386 | |
| | | | | | | | | | | | | | | | | |
Net loss (income) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 34 | |
Net income (loss) attributable to stockholders | | | | | | | | | | | | | | | | | $ | 2,420 | |
| | | | | | | | | | | | | | | | | |
Equity in net assets of nonconsolidated affiliates | $ | 585 | | | $ | 7,000 | | | $ | — | | | $ | — | | | $ | 7,585 | | | $ | — | | | $ | 1,649 | | | $ | — | | | $ | 9,234 | |
Goodwill and intangibles | $ | 2,267 | | | $ | 780 | | | $ | — | | | $ | — | | | $ | 3,047 | | | $ | 739 | | | $ | 1,340 | | | $ | — | | | $ | 5,126 | |
Total assets | $ | 114,012 | | | $ | 21,953 | | | $ | 31,907 | | | $ | (46,752) | | | $ | 121,120 | | | $ | 4,912 | | | $ | 113,741 | | | $ | (1,216) | | | $ | 238,557 | |
Depreciation and amortization | $ | 1,370 | | | $ | 138 | | | $ | 6 | | | $ | — | | | $ | 1,514 | | | $ | 13 | | | $ | 1,554 | | | $ | — | | | $ | 3,081 | |
Impairment charges | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Equity income (loss) | $ | 1 | | | $ | 269 | | | $ | — | | | $ | — | | | $ | 270 | | | $ | — | | | $ | 53 | | | $ | — | | | $ | 323 | |
| | | | | | | | | | | | | | | | | |
__________
(a) Consists of restructuring charges related to Cadillac dealer strategy in GMNA.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| At and For the Nine Months Ended September 30, 2022 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 92,907 | | | $ | 11,100 | | | $ | 132 | | | | | $ | 104,140 | | | $ | 76 | | | $ | 9,489 | | | $ | (79) | | | $ | 113,627 | |
Earnings (loss) before interest and taxes-adjusted | $ | 9,334 | | | $ | 871 | | | $ | (1,470) | | | | | $ | 8,735 | | | $ | (1,365) | | | $ | 3,301 | | | $ | 4 | | | $ | 10,675 | |
Adjustments(a) | $ | 100 | | | $ | — | | | $ | — | | | | | $ | 100 | | | $ | (1,057) | | | $ | — | | | $ | — | | | (957) | |
Automotive interest income | | | | | | | | | | | | | | | | | 245 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (719) | |
Net income (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (234) | |
Income (loss) before income taxes | | | | | | | | | | | | | | | | | 9,009 | |
Income tax benefit (expense) | | | | | | | | | | | | | | | | | (1,308) | |
Net income (loss) | | | | | | | | | | | | | | | | | 7,701 | |
| | | | | | | | | | | | | | | | | |
Net loss (income) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 234 | |
Net income (loss) attributable to stockholders | | | | | | | | | | | | | | | | | $ | 7,935 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Depreciation and amortization | $ | 4,399 | | | $ | 389 | | | $ | 16 | | | $ | — | | | $ | 4,804 | | | $ | 39 | | | $ | 3,666 | | | $ | — | | | $ | 8,509 | |
Impairment charges | $ | 11 | | | $ | — | | | $ | — | | | $ | — | | | $ | 11 | | | $ | — | | | $ | — | | | $ | — | | | $ | 11 | |
Equity income (loss) | $ | (6) | | | $ | 472 | | | $ | — | | | $ | — | | | $ | 467 | | | $ | — | | | $ | 148 | | | $ | — | | | $ | 615 | |
__________
(a) Consists of the resolution of substantially all royalty matters accrued with respect to past-year vehicle sales in GMNA; and charges related to the one-time modification of Cruise stock incentive awards.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS —— (Continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| At and For the Nine Months Ended September 30, 2021 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 74,443 | | | $ | 8,721 | | | $ | 67 | | | | | $ | 83,231 | | | $ | 81 | | | $ | 10,187 | | | $ | (79) | | | $ | 93,420 | |
Earnings (loss) before interest and taxes-adjusted | $ | 8,153 | | | $ | 552 | | | $ | (250) | | | | | $ | 8,455 | | | $ | (847) | | | $ | 3,856 | | | $ | (8) | | | $ | 11,456 | |
Adjustments(a) | $ | (175) | | | $ | (82) | | | $ | — | | | | | $ | (257) | | | $ | — | | | $ | — | | | $ | — | | | (257) | |
Automotive interest income | | | | | | | | | | | | | | | | | 102 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (723) | |
Net income (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (99) | |
Income (loss) before income taxes | | | | | | | | | | | | | | | | | 10,479 | |
Income tax benefit (expense) | | | | | | | | | | | | | | | | | (2,300) | |
Net income (loss) | | | | | | | | | | | | | | | | | 8,179 | |
| | | | | | | | | | | | | | | | | |
Net loss (income) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 99 | |
Net income (loss) attributable to stockholders | | | | | | | | | | | | | | | | | $ | 8,278 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Depreciation and amortization | $ | 3,849 | | | $ | 407 | | | $ | 16 | | | $ | — | | | $ | 4,272 | | | $ | 37 | | | $ | 4,801 | | | $ | — | | | $ | 9,110 | |
Impairment charges | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 4 | | | $ | — | | | $ | — | | | $ | 4 | |
Equity income (loss) | $ | 8 | | | $ | 850 | | | $ | — | | | $ | — | | | $ | 858 | | | $ | — | | | $ | 157 | | | $ | — | | | $ | 1,015 | |
__________
(a) Consists of restructuring charges related to Cadillac dealer strategy in GMNA and an adjustment related to unique events associated with recent Korea Supreme Court decisions
related to our salaried workers in GMI.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| At and For the Nine Months Ended September 30, 2020 |
| GMNA | | GMI | | Corporate | | Eliminations | | Total Automotive | | Cruise | | GM Financial | | Eliminations/Reclassifications | | Total |
Net sales and revenue | $ | 66,563 | | | $ | 7,692 | | | $ | 321 | | | | | $ | 74,576 | | | $ | 79 | | | $ | 10,405 | | | $ | (93) | | | $ | 84,967 | |
Earnings (loss) before interest and taxes-adjusted | $ | 6,459 | | | $ | (811) | | | $ | (680) | | | | | $ | 4,968 | | | $ | (627) | | | $ | 1,663 | | | $ | (6) | | | $ | 5,998 | |
Adjustments(a) | $ | — | | | $ | (657) | | | $ | — | | | | | $ | (657) | | | $ | — | | | $ | — | | | $ | — | | | (657) | |
Automotive interest income | | | | | | | | | | | | | | | | | 195 | |
Automotive interest expense | | | | | | | | | | | | | | | | | (823) | |
Net (loss) attributable to noncontrolling interests | | | | | | | | | | | | | | | | | (57) | |
Income before income taxes | | | | | | | | | | | | | | | | | 4,656 | |
Income tax expense | | | | | | | | | | | | | | | | | (1,132) | |
Net income | | | | | | | | | | | | | | | | | 3,524 | |
| | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests | | | | | | | | | | | | | | | | | 57 | |
Net income attributable to stockholders | | | | | | | | | | | | | | | | | $ | 3,581 | |
| | | | | | | | | | | | | | | | | |
Depreciation and amortization | $ | 3,536 | | | $ | 461 | | | $ | 20 | | | $ | — | | | $ | 4,017 | | | $ | 30 | | | $ | 5,567 | | | $ | — | | | $ | 9,614 | |
Impairment charges | $ | 20 | | | $ | 101 | | | $ | — | | | $ | — | | | $ | 121 | | | $ | — | | | $ | — | | | $ | — | | | $ | 121 | |
Equity income | $ | 15 | | | $ | 261 | | | $ | — | | | $ | — | | | $ | 276 | | | $ | — | | | $ | 113 | | | $ | — | | | $ | 389 | |
__________
(a)Consists of restructuring and other charges in Australia, Thailand and New Zealand.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Basis of Presentation This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) should be read in conjunction with the accompanying condensed consolidated financial statements and the notes thereto, and the audited consolidated financial statements and notes thereto included in our 20202021 Form 10-K.
Forward-looking statements in this MD&A are not guarantees of future performance and may involve risks and uncertainties that could cause actual results to differ materially from those projected. Refer to the "Forward-Looking Statements" section of this MD&A and Part 1, Item 1A. Risk Factors of our 20202021 Form 10-K for a discussion of these risks and uncertainties. Except for per share amounts or as otherwise specified, dollar amounts presented within tables are stated in millions. Certain columns and rows may not add due to rounding.
Non-GAAP Measures Our non-GAAP measures include: EBIT-adjusted, presented net of noncontrolling interests; EBT-adjusted for our GM Financial segment; EPS-diluted-adjusted; effective tax rate-adjusted (ETR-adjusted); return on invested capital-adjusted (ROIC-adjusted) and adjusted automotive free cash flow. Our calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or as a substitute for, related U.S. GAAP measures.
These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons and benchmark performance between periods and among geographic regions to understand operating performance without regard to items we do not consider a component of our core operating performance. Furthermore, these non-GAAP measures allow investors the opportunity to measure and monitor our performance against our externally communicated targets and evaluate the investment decisions being made by management to improve ROIC-adjusted. Management uses these measures in its financial, investment and operational decision-making processes, for internal reporting and as part of its forecasting and budgeting processes. Further, our Board of Directors uses certain of these and other measures as key metrics to determine management performance under our performance-based compensation plans. For these reasons, we believe these non-GAAP measures are useful for our investors.
EBIT-adjusted EBIT-adjusted is presented net of noncontrolling interests and is used by management and can be used by investors to review our consolidated operating results because it excludes automotive interest income, automotive interest expense and income taxes as well as certain additional adjustments that are not considered part of our core operations. Examples of adjustments to EBIT include, but are not limited to, impairment charges on long-lived assets and other exit costs resulting from strategic shifts in our operations or discrete market and business conditions; costs arising from the ignition switch recall and related legal matters; and certain currency devaluations associated with hyperinflationary economies. For EBIT-adjusted and our other non-GAAP measures, once we have made an adjustment in the current period for an item, we will also adjust the related non-GAAP measure in any future periods in which there is an impact from the item. Our corresponding measure for our GM Financial segment is EBT-adjusted because interest income and interest expense are part of operating results when assessing and measuring the operational and financial performance of the segment.
EPS-diluted-adjustedEPS-diluted-adjusted is used by management and can be used by investors to review our consolidated diluted EPS results on a consistent basis. EPS-diluted-adjusted is calculated as net income attributable to common stockholders-diluted less adjustments noted above for EBIT-adjusted and certain income tax adjustments divided by weighted-average common shares outstanding-diluted. Examples of income tax adjustments include the establishment or reversal of significant deferred tax asset valuation allowances.
ETR-adjusted ETR-adjusted is used by management and can be used by investors to review the consolidated effective tax rate for our core operations on a consistent basis. ETR-adjusted is calculated as Income tax expense less the income tax related to the adjustments noted above for EBIT-adjusted and the income tax adjustments noted above for EPS-diluted-adjusted divided by Income before income taxes less adjustments. When we provide an expected adjusted effective tax rate, we do not provide an expected effective tax rate because the U.S. GAAP measure may include significant adjustments that are difficult to predict.
ROIC-adjustedROIC-adjusted is used by management and can be used by investors to review our investment and capital allocation decisions. We define ROIC-adjusted as EBIT-adjusted for the trailing four quarters divided by ROIC-adjusted average net assets, which is considered to be the average equity balances adjusted for average automotive debt and interest liabilities, exclusive of finance leases; average automotive net pension and OPEB liabilities; and average automotive net income tax assets during the same period.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Adjusted automotive free cash flowAdjusted automotive free cash flow is used by management and can be used by investors to review the liquidity of our automotive operations and to measure and monitor our performance against our capital allocation program and evaluate our automotive liquidity against the substantial cash requirements of our automotive operations. We measure adjusted automotive free cash flow as automotive operating cash flow from operations less capital expenditures adjusted for management actions. Management actions can include voluntary events such as discretionary contributions to employee benefit plans or nonrecurring specific events such as a closure of a facility that are considered special for EBIT-adjusted purposes. Refer to the "Liquidity and Capital Resources" section of this MD&A for additional information.
The following table reconciles Net income (loss) attributable to stockholders under U.S. GAAP to EBIT (loss)-adjusted:
| | | Three Months Ended | | Three Months Ended |
| | September 30, | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | | March 31, | | December 31, |
| | 2021 | | 2020 | | 2021 | | 2020 | | 2021 | | 2020 | | 2020 | | 2019 | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | | 2021 | | 2020 |
Net income (loss) attributable to stockholders | Net income (loss) attributable to stockholders | $ | 2,420 | | | $ | 4,045 | | | $ | 2,836 | | | $ | (758) | | | $ | 3,022 | | | $ | 294 | | | $ | 2,846 | | | $ | (194) | | Net income (loss) attributable to stockholders | $ | 3,305 | | | $ | 2,420 | | | $ | 1,692 | | | $ | 2,836 | | | $ | 2,939 | | | $ | 3,022 | | | $ | 1,741 | | | $ | 2,846 | |
Income tax expense (benefit) | Income tax expense (benefit) | 152 | | | 887 | | | 971 | | | (112) | | | 1,177 | | | 357 | | | 642 | | | (163) | | Income tax expense (benefit) | 845 | | | 152 | | | 490 | | | 971 | | | (28) | | | 1,177 | | | 471 | | | 642 | |
Automotive interest expense | Automotive interest expense | 230 | | | 327 | | | 243 | | | 303 | | | 250 | | | 193 | | | 275 | | | 200 | | Automotive interest expense | 259 | | | 230 | | | 234 | | | 243 | | | 226 | | | 250 | | | 227 | | | 275 | |
Automotive interest income | Automotive interest income | (38) | | | (51) | | | (32) | | | (61) | | | (32) | | | (83) | | | (46) | | | (96) | | Automotive interest income | (122) | | | (38) | | | (73) | | | (32) | | | (50) | | | (32) | | | (44) | | | (46) | |
Adjustments | Adjustments | | Adjustments | |
Cadillac dealer strategy(a) | 158 | | | — | | | 17 | | | — | | | — | | | — | | | 99 | | | — | | |
GMI restructuring(b) | — | | | 76 | | | — | | | 92 | | | — | | | 489 | | | 26 | | | — | | |
GM Korea wage litigation(c) | — | | | — | | | 82 | | | — | | | — | | | — | | | — | | | — | | |
Ignition switch recall and related legal matters(d) | — | | | — | | | — | | | — | | | — | | | — | | | (130) | | | — | | |
Transformation activities(e) | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 194 | | |
FAW-GM divestiture(f) | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 164 | | |
Cruise compensation modifications(a) | | Cruise compensation modifications(a) | — | | | — | | | — | | | — | | | 1,057 | | | — | | | — | | | — | |
Patent royalty matters(b) | | Patent royalty matters(b) | — | | | — | | | — | | | — | | | (100) | | | — | | | 250 | | | — | |
GM Brazil indirect tax matters(c) | | GM Brazil indirect tax matters(c) | — | | | — | | | — | | | — | | | — | | | — | | | 194 | | | — | |
Cadillac dealer strategy(d) | | Cadillac dealer strategy(d) | — | | | 158 | | | — | | | 17 | | | — | | | — | | | — | | | 99 | |
GMI restructuring(e) | | GMI restructuring(e) | — | | | — | | | — | | | — | | | — | | | — | | | — | | | 26 | |
GM Korea wage litigation(f) | | GM Korea wage litigation(f) | — | | | — | | | — | | | 82 | | | — | | | — | | | — | | | — | |
Ignition switch recall and related legal matters(g) | | Ignition switch recall and related legal matters(g) | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (130) | |
| | Total adjustments | Total adjustments | 158 | | | 76 | | | 99 | | | 92 | | | — | | | 489 | | | (5) | | | 358 | | Total adjustments | — | | | 158 | | | — | | | 99 | | | 957 | | | — | | | 444 | | | (5) | |
EBIT (loss)-adjusted | EBIT (loss)-adjusted | $ | 2,922 | | | $ | 5,284 | | | $ | 4,117 | | | $ | (536) | | | $ | 4,417 | | | $ | 1,250 | | | $ | 3,712 | | | $ | 105 | | EBIT (loss)-adjusted | $ | 4,287 | | | $ | 2,922 | | | $ | 2,343 | | | $ | 4,117 | | | $ | 4,044 | | | $ | 4,417 | | | $ | 2,839 | | | $ | 3,712 | |
_________
(a)This adjustment was excluded because it relates to the one-time modification of Cruise stock incentive awards.
(b)These adjustments were excluded because they relate to certain royalties accrued with respect to past-year vehicle sales in the three months ended December 31, 2021, and the resolution of substantially all of these matters in the three months ended March 31, 2022.
(c)This adjustment was excluded because it relates to a settlement with third parties in the three months ended December 31, 2021 relating to retrospective recoveries of indirect taxes in Brazil realized in prior periods.
(d)These adjustments were excluded because they relate to strategic activities to transition certain Cadillac dealers from the network as part of Cadillac's electric vehicleEV strategy.
(b)(e)These adjustments wereThis adjustment was excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. These adjustmentsThis adjustment primarily consistconsists of supplier claims in the three months ended September 30, 2020, inventory provisions in the three months ended June 30, 2020, asset impairments, dealer restructurings, employee separation charges and sales allowances in Australia, New Zealand and Thailand in the three months ended March 31, 2020, and employee separation charges in the three months ended December 31, 2020.
(c)(f)This adjustment was excluded because of the unique events associated with recentKorea Supreme Court of Korea decisions related to our salaried workers.
(d)(g)This adjustment was excluded because of the unique events associated with the ignition switch recall, which included various investigations, inquiries and complaints from constituents.recall.
(e)This adjustment was excluded because of a strategic decision to accelerate our transformation for the future to strengthen our core business, capitalize on the future of personal mobility and drive significant cost efficiencies. The adjustments primarily consist of accelerated depreciation and employee separation charges in the three months ended December 31, 2019.
(f)This adjustment was excluded because we divested our joint venture FAW-GM Light Duty Commercial Vehicle Co., Ltd. (FAW-GM), as a result of a strategic decision by both shareholders, allowing us to focus our resources on opportunities expected to deliver higher returns.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
The following table reconciles diluted earnings (loss) per common share under U.S. GAAP to EPS-diluted-adjusted:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
| | Amount | | Per Share | | Amount | | Per Share | | Amount | | Per Share | | Amount | | Per Share | | Amount | | Per Share | | Amount | | Per Share | | Amount | | Per Share | | Amount | | Per Share |
Diluted earnings per common share | Diluted earnings per common share | $ | 2,375 | | | $ | 1.62 | | | $ | 4,005 | | | $ | 2.78 | | | $ | 8,141 | | | $ | 5.55 | | | $ | 3,446 | | | $ | 2.40 | | Diluted earnings per common share | $ | 3,278 | | | $ | 2.25 | | | $ | 2,375 | | | $ | 1.62 | | | $ | 6,931 | | | $ | 4.73 | | | $ | 8,141 | | | $ | 5.55 | |
Adjustments(a) | Adjustments(a) | 158 | | | 0.11 | | | 76 | | | 0.05 | | | 257 | | | 0.18 | | | 657 | | | 0.46 | | Adjustments(a) | — | | | — | | | 158 | | | 0.11 | | | 957 | | | 0.65 | | | 257 | | | 0.18 | |
Tax effect on adjustment(b) | (39) | | | (0.03) | | | (14) | | | — | | | (43) | | | (0.03) | | | (82) | | | (0.06) | | |
Tax adjustment(c) | (271) | | | (0.18) | | | — | | | — | | | 45 | | | 0.03 | | | 236 | | | 0.16 | | |
Tax effect on adjustments(b) | | Tax effect on adjustments(b) | — | | | — | | | (39) | | | (0.03) | | | (296) | | | (0.20) | | | (43) | | | (0.03) | |
Tax adjustments(c) | | Tax adjustments(c) | — | | | — | | | (271) | | | (0.18) | | | (482) | | | (0.33) | | | 45 | | | 0.03 | |
Deemed dividend adjustment(d) | | Deemed dividend adjustment(d) | — | | | — | | | — | | | — | | | 909 | | | 0.62 | | | — | | | — | |
EPS-diluted-adjusted | EPS-diluted-adjusted | $ | 2,223 | | | $ | 1.52 | | | $ | 4,067 | | | $ | 2.83 | | | $ | 8,400 | | | $ | 5.73 | | | $ | 4,257 | | | $ | 2.96 | | EPS-diluted-adjusted | $ | 3,278 | | | $ | 2.25 | | | $ | 2,223 | | | $ | 1.52 | | | $ | 8,019 | | | $ | 5.48 | | | $ | 8,400 | | | $ | 5.73 | |
|
__________
(a)Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT (loss)-adjusted within this section of MD&A for the details of each individual adjustment.
(b)The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.
(c)These adjustments consist of tax benefit related to the release of a valuation allowance against deferred tax assets considered realizable as a result of Cruise tax reconsolidation in the nine months ended September 30, 2022, tax benefit related to a deduction for an investment in a subsidiary in the three months ended September 30, 2021 and tax expense related to the establishment of a valuation allowance against Cruise deferred tax assets in the nine months ended September 30, 2021,2021. These adjustments were excluded because of the unique nature of these events and tax expensesignificant impacts of valuation allowances are not considered part of our core operations.
(d)This adjustment consists of a deemed dividend related to the establishmentredemption of a valuation allowance against deferred tax assets that are considered no longer realizable for GMCruise preferred shares from SoftBank in Australia and New Zealand for the nine months ended September 30, 2020.2022.
The following table reconciles our effective tax rate under U.S. GAAP to ETR-adjusted:
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
| | Income before income taxes | | Income tax expense | | Effective tax rate | | Income before income taxes | | Income tax expense | | Effective tax rate | | Income before income taxes | | Income tax expense | | Effective tax rate | | Income before income taxes | | Income tax expense | | Effective tax rate | | Income before income taxes | | Income tax expense (benefit) | | Effective tax rate | | Income before income taxes | | Income tax expense (benefit) | | Effective tax rate | | Income before income taxes | | Income tax expense (benefit) | | Effective tax rate | | Income before income taxes | | Income tax expense (benefit) | | Effective tax rate |
Effective tax rate | Effective tax rate | $ | 2,538 | | | $ | 152 | | | 6.0 | % | | $ | 4,905 | | | $ | 887 | | | 18.1 | % | | $ | 10,479 | | | $ | 2,300 | | | 21.9 | % | | $ | 4,656 | | | $ | 1,132 | | | 24.3 | % | Effective tax rate | $ | 4,097 | | | $ | 845 | | | 20.6 | % | | $ | 2,538 | | | $ | 152 | | | 6.0 | % | | $ | 9,009 | | | $ | 1,308 | | | 14.5 | % | | $ | 10,479 | | | $ | 2,300 | | | 21.9 | % |
Adjustments(a) | Adjustments(a) | 158 | | | 39 | | | 76 | | | 14 | | | 282 | | | 43 | | | 657 | | | 82 | | | Adjustments(a) | — | | | — | | | 158 | | | 39 | | | 1,053 | | | 296 | | | 282 | | | 43 | | |
Tax adjustment(b) | | 271 | | | (45) | | | (236) | | | |
Tax adjustments(b) | | Tax adjustments(b) | | — | | | 271 | | | 482 | | | (45) | | |
ETR-adjusted | ETR-adjusted | $ | 2,696 | | | $ | 462 | | | 17.1 | % | | $ | 4,981 | | | $ | 901 | | | 18.1 | % | | $ | 10,761 | | | $ | 2,298 | | | 21.4 | % | | $ | 5,313 | | | $ | 978 | | | 18.4 | % | ETR-adjusted | $ | 4,097 | | | $ | 845 | | | 20.6 | % | | $ | 2,696 | | | $ | 462 | | | 17.1 | % | | $ | 10,062 | | | $ | 2,086 | | | 20.7 | % | | $ | 10,761 | | | $ | 2,298 | | | 21.4 | % |
__________
(a)Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT (loss)-adjusted within this section of MD&A for adjustment details. These adjustments include Net income attributable to noncontrolling interests where applicable. The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.
(b)Refer to the reconciliation of diluted earnings (loss) per common share under U.S. GAAP to EPS-diluted-adjusted within this section of MD&A for adjustment details.
We define return on equity (ROE) as Net income (loss) attributable to stockholders for the trailing four quarters divided by average equity for the same period. Management uses average equity to provide comparable amounts in the calculation of ROE. The following table summarizes the calculation of ROE (dollars in billions):
| | | Four Quarters Ended | | Four Quarters Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | | September 30, 2021 |
Net income (loss) attributable to stockholders | Net income (loss) attributable to stockholders | $ | 11.1 | | | $ | 3.4 | | Net income (loss) attributable to stockholders | $ | 9.7 | | | | $ | 11.1 | |
Average equity(a) | Average equity(a) | $ | 52.4 | | | $ | 42.5 | | Average equity(a) | $ | 64.9 | | | | $ | 52.4 | |
ROE | ROE | 21.2 | % | | 8.0 | % | ROE | 14.9 | % | | | 21.2 | % |
__________
(a)Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in Net income (loss) attributable to stockholders.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
The following table summarizes the calculation of ROIC-adjusted (dollars in billions):
| | | Four Quarters Ended | | Four Quarters Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 |
EBIT (loss)-adjusted(a) | EBIT (loss)-adjusted(a) | $ | 15.2 | | | $ | 6.1 | | EBIT (loss)-adjusted(a) | $ | 13.5 | | | $ | 15.2 | |
Average equity(b) | Average equity(b) | $ | 52.4 | | | $ | 42.5 | | Average equity(b) | $ | 64.9 | | | $ | 52.4 | |
Add: Average automotive debt and interest liabilities (excluding finance leases) | Add: Average automotive debt and interest liabilities (excluding finance leases) | 17.3 | | | 27.0 | | Add: Average automotive debt and interest liabilities (excluding finance leases) | 17.3 | | | 17.3 | |
Add: Average automotive net pension & OPEB liability | Add: Average automotive net pension & OPEB liability | 17.7 | | | 17.4 | | Add: Average automotive net pension & OPEB liability | 10.2 | | | 17.7 | |
| Less: Average automotive and other net income tax asset | Less: Average automotive and other net income tax asset | (22.8) | | | (24.1) | | Less: Average automotive and other net income tax asset | (21.3) | | | (22.8) | |
ROIC-adjusted average net assets | ROIC-adjusted average net assets | $ | 64.6 | | | $ | 62.8 | | ROIC-adjusted average net assets | $ | 71.1 | | | $ | 64.6 | |
ROIC-adjusted | ROIC-adjusted | 23.5 | % | | 9.7 | % | ROIC-adjusted | 19.0 | % | | 23.5 | % |
__________
(a)Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT (loss)-adjusted within this section of MD&A.
(b)Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT (loss)-adjusted.
Overview Our vision for the future is a world with zero crashes, zero emissions and zero congestion, which guides our growth-focused strategy to invest in electricEVs and autonomous vehicles,AVs, software-enabled services and subscriptions and new business opportunities, while strengthening our market position in profitable internal combustion engine segments (ICE),vehicles, such as trucks and SUVs.
We have committed to an opportunity to grow our vehicle and financing revenue by continuing to capitalizeall-electric future with a core focus on the strengthzero-emission battery EVs as part of our franchises and scalinglong-term strategy. We plan to execute our electric vehicle production and customer base over the next decade. Our electric vehicle entries will be based on Ultium, our all-new dedicated battery electric platform, which we will leverage across our brands and vehicle segments ranging from high performance entries, such as the GMC Hummer EV and Cadillac LYRIQ, to mass market offerings.
Our software-enabled services and subscriptions, including OnStar and our advanced driver-assistance system (ADAS), Super Cruise, as well as future offerings such as our next-generation ADAS, Ultra Cruise, provide additional opportunities for revenue growth. This growth will be enhanced by Ultifi, our end-to-end software platform, that will provide our customers with software-defined features, applications and services over-the-air.
Additionally, we are incubating several new businessesstrategy with a start-up mindset that we believe will enable usdiverse team and a steadfast commitment to attract new customersgood citizenship through sustainable operations and generate revenues in new areas, including:
Cruise Driving leadership in the developmenta leading health and commercialization of autonomous vehicle technology, including the launch of the Cruise Origin AV that will be built at GM’s Factory ZERO Detroit-Hamtramck Assembly Center starting in early 2023.
BrightDrop Building all-electric and connected, first-to-last mile delivery and logistics solutions for commercial customers.
HYDROTEC Developing hydrogen fuel cell applications across transportations and industries, including mobile power generation, class 7/8 truck, locomotive, aerospace and marine applications.
OnStar Insurance Services In the future, we plan to integrate insurance products into the vehicle purchasing process and offer premiums based on personal driving behaviors by leveraging data coming from GM vehicles.
GM Defense Providing commercially developed solutions, including purpose-built vehicles, for government and military customers.safety culture.
The automotive industry and GM are currently experiencing a global semiconductorcontinue to experience supply shortage. The supply shortage has impacted, and continues tochain disruptions, which impact multiple suppliers that incorporate semiconductors into the parts they supply to us. We expect the semiconductor supply shortage will continue to have an impact onand our business for the foreseeable future.planned production schedules. We will continue prioritizing the production of our most popular and in-demand vehicles, including our full-size trucks, full-size SUVs and electric vehicles.EVs. We do not expect this shortagethese disruptions to impact our long-term growth and electric vehicleEV initiatives. In June 2021, we announced plans to increase our investment in electricEVs and autonomous vehiclesAVs from $27.0 billion to more than $35.0 billion through 2025, which we expect may continue to evolve as we look to further accelerate batteryour EV and electric vehicle assembly capacity.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
AV future.
We also continue to monitor the impact of the COVID-19 pandemic, and government actions and measures taken to prevent its spread, and the potential to affect our operations. Refer to Part I, Item 1A. Risk Factors of our 20202021 Form 10-K for further discussion of these risks.
We also face continuing market, operating and regulatory challenges in several countries across the globe due to, among other factors, rising interest rates and higher material and service prices driven by inflationary pressures, competitive pressures, our product portfolio offerings, heightened emissions standards, potentially weakening economic conditions, labor disruptions, foreign exchange volatility, evolving trade policy and political uncertainty. Refer to Part I, Item 1A. Risk Factors of our 2021 Form 10-K for a discussion of these challenges.
As we continue to assess our performance and the needs of our evolving business, additional restructuring and rationalization actions could be required. These actions could give rise to future asset impairments or other charges, which may have a material impact on our operating results.
On August 16, 2022, the Inflation Reduction Act of 2022 (the “Act”) was signed into law. The Act modifies climate and clean energy corporate tax provisions, including amendments to the EV consumer tax credit available under current tax law. New tax credits for commercial EV purchases and investments in clean energy production, supply chains and manufacturing facilities are included in the Act effective beginning in 2023. The Act also implements a new 15% corporate minimum tax based on modified U.S. financial statement net income that is effective beginning in 2023. We are evaluating the potential impact of the tax credits and corporate minimum tax requirement on our financial results, including our net earnings and cash flow.
For the year ending December 31, 2021,2022, we continue to expect EPS-diluted of between $5.52 and $6.52, EPS-diluted-adjusted of between $5.70 and $6.70, Net income attributable to stockholders of between $8.1 billion and $9.6 billion and $11.2 billion, EBIT-adjusted of between $11.5$13.0 billion and $13.5 billion. Due to the uncertainty$15.0 billion, EPS-diluted of the semiconductor supply shortage, our cash flow from operations could be impacted by year end work-in-process inventory related to vehicles produced without modules. The valuebetween $5.76 and $6.76 and EPS-diluted-adjusted of the vehicles manufactured without modules held in inventory was $2.9 billion at September 30, 2021.between $6.50 and $7.50. We do not consider the potential impact of future adjustments on our expected financial results.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
The following table reconciles expected Net income attributable to stockholders under U.S. GAAP to expected EBIT-adjusted (dollars in billions):
| | | | | | | |
| | | Year Ending December 31, 20212022 |
Net income attributable to stockholders | | | $ 8.1-9.69.6-11.2 |
Income tax expense | | | 2.3-2.81.7-2.1 |
| | | |
Automotive interest expense, net | | | 0.80.7 |
| | | |
Adjustments(a) | | | 0.31.0 |
EBIT-adjusted(b) | | | $ 11.5-13.513.0-15.0 |
________
(a)Refer to the reconciliation of Net income (loss) attributable to stockholders under U.S. GAAP to EBIT (loss)-adjusted within the MD&A for the details of each individual adjustment.
(b)We do not consider the potential future impact of adjustments on our expected financial results.
The following table reconciles expected EPS-diluted under U.S. GAAP to expected EPS-diluted-adjusted:
| | | | | | | |
| | | Year Ending December 31, 20212022 |
Diluted earnings per common share | | | $ 5.52-6.525.76-6.76 |
Adjustments(a) | | | 0.180.74 |
| | | |
EPS-diluted-adjusted(b) | | | $ 5.70-6.706.50-7.50 |
________
(a)Refer to the reconciliation of diluted earnings (loss) per common share under U.S. GAAP to EPS-diluted-adjusted within the MD&A for the details of each individual adjustment.
(b)We do not consider the potential future impact of adjustments on our expected financial results.
We also face continuing market, operating and regulatory challenges in several countries across the globe due to, among other factors, weak economic conditions, competitive pressures, our product portfolio offerings, heightened emissions standards, labor disruptions, foreign exchange volatility, rising material prices, evolving trade policy and political uncertainty. Refer to Part I, Item 1A. Risk Factors of our 2020 Form 10-K for a discussion of these challenges.
As we continue to assess our performance and the needs of our evolving business, additional restructuring and rationalization actions could be required. These actions could give rise to future asset impairments or other charges, which may have a material impact on our operating results.
GMNA Industry sales in North America were 14.412.8 million units in the nine months ended September 30, 2021,2022, representing an increasea decrease of 14.0%11.4% compared to the corresponding period in 2020.2021. U.S. industry sales were 12.010.5 million units in the nine months ended September 30, 2021,2022, representing an increasea decrease of 13.4%12.8% compared to the corresponding period in 2020.2021.
Our total vehicle sales in the U.S., our largest market in North America, were 1.81.7 million units for market share of 14.8%15.7% in the nine months ended September 30, 2021,2022, representing a decreasean increase of 2.01.0 percentage points compared to the corresponding period in 2020.2021.
We expect to sustain relatively strong EBIT-adjusted margins in 20212022 on the continued strength of favorable vehicle pricing and strong U.S. industry light vehicle demand, partially offset by higher costs associated with commodities, raw materials and logistics. Our outlook is dependent on the pricing environment, continuing improvement of supply chain disruptions and overall economic impact of the COVID-19 pandemic and the global semiconductor supply
GENERAL MOTORS COMPANY AND SUBSIDIARIES
shortage, both of which continue to evolve.conditions. As a result of the semiconductor supply shortage,chain disruptions, we have experienced interruptions to our planned production schedules and temporarily suspended certain manufacturing sitescontinue to prioritize production of our most popular and in-demand products, including our full-size trucks, full-size SUVs and full-size SUVs.EVs. Additionally, we have been manufacturing vehicles without the impacted components representing an inventory carrying valueand expect that a substantial number of approximately $2.9 billion at September 30, 2021. We expect to hold these vehicles in our inventory until they arewill be completed and sold to our dealers.dealers before the end of 2022.
GMI Industry sales in China were 19.217.2 million units in the nine months ended September 30, 2021,2022, representing an increasea decrease of 12.4%10.1% compared to the corresponding period in 2020, which was adversely impacted by the COVID-19 pandemic.2021. Our total vehicle sales in China were 2.21.7 million units for market share of 11.2%10.0% in the nine months ended September 30, 2021,2022, representing a decrease of 0.21.2 percentage points compared to the corresponding period in 2020.2021. The ongoing global semiconductor supply shortage,chain disruptions, macro-economic impact ofand local restrictions due to COVID-19 and geopolitical tensions maycontinue to place pressure on China's automotive industry and our vehicle sales in China. Our Automotive China JVs generated equity income of $0.9$0.5 billion in the nine months ended September 30, 2021.2022. Although price competition, higher costs associated with commodities and raw materials and a more challenging regulatory environment related to emissions, fuel consumption and new energy vehicles will place pressure on our operations in China, we will continue to build upon our strong brands, network, and partnerships in China as well as drive improvements in vehicle mix and cost.
Outside of China, industry sales were 17.4 million units in the nine months ended September 30, 2021,2022, representing an increase of 17.4%0.7% compared to the corresponding period in 2020.2021. Our total vehicle sales outside of China were 0.60.7 million units for a market share of 3.4%4.1% in the nine months ended September 30, 2021,2022, representing a decreasean increase of 1.40.6 percentage points compared to the corresponding period in 2020.2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
We historically operated a small import business in Russia and sold GM-badged vehicles into Russia through GM’s alliance partner in Uzbekistan. GM’s direct and indirect profitability in Russia was insignificant. With Russia’s invasion of Ukraine, western sanctions on Russia have and may continue to progressively increase. In addition, reputational, legal and other concerns have impacted and may continue to impact our ability to operate in Russia. As of the end of February, we suspended our exports into Russia and instructed our Russian sales company to cease selling vehicles within Russia. In April, we took additional actions to extend the suspension of our Russian business, including the cessation of commercial operations. Although we have limited supply chain exposure to Russia and Ukraine, we are working closely with our supply base to mitigate any potential risks. Because of the deteriorating business environment in Russia and ongoing sanctions, our ability to operate in Russia in the future is uncertain. In the event we were to lose control of our Russian sales company or are otherwise unable to operate again in Russia, we would expect to record a non-cash charge of approximately $0.7 billion to write off our investment and release accumulated translation losses. These charges would be considered special for EBIT-adjusted and EPS-diluted-adjusted purposes. In addition, we are monitoring the situation and its macroeconomic impacts on our financial position and results of operations.
Cruise Cruise is actively testing autonomous vehicles in the United States. Gated by safety and regulation, Cruise continues to make significant progress towards commercialization of a network of on-demand autonomous vehiclesAVs in the United States and globally.
In the nine months ended September 30, 2021, Cruise Holdings issued Cruise Class G Preferred Shares in exchange for $2.7 billionreceived a driverless test permit from Microsoft, Walmart and other investors, including $1.0 billion from General Motors Holdings LLC. All proceeds relatedthe California Public Utilities Commission (CPUC) to provide unpaid rides to the public in driverless vehicles and received approval of its Autonomous Vehicle Deployment Permit from the California Department of Motor Vehicles to commercially deploy driverless AVs. In June 2022, Cruise Class G Preferred Sharesreceived the first ever Driverless Deployment Permit granted by the CPUC, which allows them to charge a fare for the driverless rides they are designated exclusively for working capital and general corporate purposesproviding to members of Cruise Holdings. In addition, Cruise Holdings and Microsoft entered into a long-term strategic relationship to accelerate the commercializationpublic in certain parts of self-driving vehicles.San Francisco. Refer to Note 16 to our condensed consolidated financial statementsthe "Liquidity and Capital Resources" section of this MD&A for further details.information about GM's additional investment in Cruise.
Vehicle Sales The principal factors that determine consumer vehicle preferences in the markets in which we operate include overall vehicle design, price, quality, available options, safety, reliability, fuel economy and functionality. Market leadership in individual countries in which we compete varies widely.
We present both wholesale and total vehicle sales data to assist in the analysis of our revenue and our market share. Wholesale vehicle sales data consists of sales to GM's dealers and distributors as well as sales to the U.S. Government and excludes vehicles sold by our joint ventures. Wholesale vehicle sales data correlates to our revenue recognized from the sale of vehicles, which is the largest component of Automotive net sales and revenue. In the nine months ended September 30, 2021, 29.1%2022, 30.6% of our wholesale vehicle sales volume was generated outside the U.S. The following table summarizes wholesale vehicle sales by automotive segment (vehicles in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | | September 30, 2022 | | September 30, 2021 |
GMNA | GMNA | 423 | | | 79.0 | % | | 799 | | | 82.7 | % | | 1,729 | | | 81.7 | % | | 1,905 | | | 81.0 | % | GMNA | 784 | | | 81.2 | % | | 423 | | | 79.0 | % | | | 2,139 | | | 81.9 | % | | 1,729 | | | 81.7 | % |
GMI | GMI | 113 | | | 21.0 | % | | 166 | | | 17.3 | % | | 388 | | | 18.3 | % | | 447 | | | 19.0 | % | GMI | 182 | | | 18.8 | % | | 113 | | | 21.0 | % | | | 474 | | | 18.1 | % | | 388 | | | 18.3 | % |
Total | Total | 536 | | | 100.0 | % | | 965 | | | 100.0 | % | | 2,117 | | | 100.0 | % | | 2,352 | | | 100.0 | % | Total | 966 | | | 100.0 | % | | 536 | | | 100.0 | % | | | 2,613 | | | 100.0 | % | | 2,117 | | | 100.0 | % |
Total vehicle sales data represents: (1) retail sales (i.e., sales to consumers who purchase new vehicles from dealers or distributors); (2) fleet sales (i.e., sales to large and small businesses, governments, and daily rental car companies); and (3) vehicles used by dealers in their businesses, includingbusiness. Total vehicle sales data for periods presented prior to 2022 reflect courtesy transportation vehicles.vehicles used by U.S. dealers in their business; beginning in 2022, we stopped including such dealership courtesy transportation vehicles in total vehicle sales until such time as those vehicles were sold to the end customer. Total vehicle sales data includes all sales by joint ventures on a total vehicle basis, not based on our percentage ownership interest in the joint venture. Certain joint venture agreements in China allow for the contractual right to report vehicle sales of non-GM trademarked vehicles by those joint ventures, which are included in the total vehicle sales we report for China. While total vehicle sales data does not correlate directly to the revenue we recognize during a particular period, we believe it is indicative of the underlying demand for our
GENERAL MOTORS COMPANY AND SUBSIDIARIES
vehicles. Total vehicle sales data represents management's good faith estimate based on sales reported by GM's dealers, distributors, and joint ventures, commercially available data sources such as registration and insurance data, and internal estimates and forecasts when other data is not available.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
The following table summarizes industry and GM total vehicle sales and our related competitive position by geographic region (vehicles in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
| | Industry | | GM | | Market Share | | Industry | | GM | | Market Share | | Industry | | GM | | Market Share | | Industry | | GM | | Market Share | | Industry | | GM | | Market Share | | Industry | | GM | | Market Share | | Industry | | GM | | Market Share | | Industry | | GM | | Market Share |
North America | North America | | | | | | | | | | | | | | | | | | | | | | | | North America | | | | | | | | | | | | | | | | | | | | | | | |
United States | United States | 3,491 | | | 447 | | | 12.8 | % | | 4,005 | | | 665 | | | 16.6 | % | | 12,027 | | | 1,777 | | | 14.8 | % | | 10,603 | | | 1,776 | | | 16.8 | % | United States | 3,489 | | | 556 | | | 15.9 | % | | 3,500 | | | 447 | | | 12.8 | % | | 10,484 | | | 1,651 | | | 15.7 | % | | 12,020 | | | 1,777 | | | 14.8 | % |
Other | Other | 782 | | | 75 | | | 9.6 | % | | 811 | | | 100 | | | 12.3 | % | | 2,365 | | | 285 | | | 12.0 | % | | 2,021 | | | 273 | | | 13.5 | % | Other | 770 | | | 107 | | | 13.9 | % | | 788 | | | 75 | | | 9.5 | % | | 2,272 | | | 300 | | | 13.2 | % | | 2,372 | | | 285 | | | 12.0 | % |
Total North America | Total North America | 4,273 | | | 522 | | | 12.2 | % | | 4,816 | | | 765 | | | 15.9 | % | | 14,392 | | | 2,062 | | | 14.3 | % | | 12,624 | | | 2,049 | | | 16.2 | % | Total North America | 4,259 | | | 663 | | | 15.6 | % | | 4,288 | | | 522 | | | 12.2 | % | | 12,757 | | | 1,950 | | | 15.3 | % | | 14,391 | | | 2,062 | | | 14.3 | % |
Asia/Pacific, Middle East and Africa | Asia/Pacific, Middle East and Africa | | | | | | | | | | | | | | | | | Asia/Pacific, Middle East and Africa | | | | | | | | | | | | | | | | |
China(a) | China(a) | 5,789 | | | 624 | | | 10.8 | % | | 6,710 | | | 771 | | | 11.5 | % | | 19,154 | | | 2,154 | | | 11.2 | % | | 17,047 | | | 1,947 | | | 11.4 | % | China(a) | 6,392 | | | 630 | | | 9.9 | % | | 5,825 | | | 624 | | | 10.7 | % | | 17,244 | | | 1,727 | | | 10.0 | % | | 19,190 | | | 2,154 | | | 11.2 | % |
Other | Other | 4,637 | | | 95 | | | 2.0 | % | | 4,761 | | | 132 | | | 2.7 | % | | 14,733 | | | 320 | | | 2.2 | % | | 12,713 | | | 403 | | | 3.2 | % | Other | 4,702 | | | 114 | | | 2.4 | % | | 4,516 | | | 96 | | | 2.1 | % | | 14,678 | | | 379 | | | 2.6 | % | | 14,575 | | | 321 | | | 2.2 | % |
Total Asia/Pacific, Middle East and Africa | Total Asia/Pacific, Middle East and Africa | 10,426 | | | 719 | | | 6.9 | % | | 11,471 | | | 903 | | | 7.9 | % | | 33,887 | | | 2,474 | | | 7.3 | % | | 29,760 | | | 2,350 | | | 7.9 | % | Total Asia/Pacific, Middle East and Africa | 11,094 | | | 744 | | | 6.7 | % | | 10,341 | | | 719 | | | 7.0 | % | | 31,922 | | | 2,106 | | | 6.6 | % | | 33,765 | | | 2,475 | | | 7.3 | % |
South America | South America | | | | | | | | | | | | | | | | | South America | | | | | | | | | | | | | | | | |
Brazil | Brazil | 503 | | | 36 | | | 7.2 | % | | 565 | | | 88 | | | 15.6 | % | | 1,577 | | | 161 | | | 10.2 | % | | 1,373 | | | 222 | | | 16.2 | % | Brazil | 583 | | | 88 | | | 15.0 | % | | 503 | | | 36 | | | 7.2 | % | | 1,500 | | | 203 | | | 13.6 | % | | 1,577 | | | 161 | | | 10.2 | % |
Other | Other | 395 | | | 34 | | | 8.6 | % | | 293 | | | 34 | | | 11.6 | % | | 1,102 | | | 115 | | | 10.4 | % | | 744 | | | 89 | | | 11.9 | % | Other | 413 | | | 42 | | | 10.2 | % | | 396 | | | 34 | | | 8.6 | % | | 1,198 | | | 124 | | | 10.3 | % | | 1,103 | | | 115 | | | 10.4 | % |
Total South America | Total South America | 898 | | | 70 | | | 7.8 | % | | 858 | | | 122 | | | 14.3 | % | | 2,679 | | | 276 | | | 10.3 | % | | 2,117 | | | 311 | | | 14.7 | % | Total South America | 997 | | | 130 | | | 13.0 | % | | 899 | | | 70 | | | 7.8 | % | | 2,698 | | | 327 | | | 12.1 | % | | 2,680 | | | 276 | | | 10.3 | % |
Total in GM markets | Total in GM markets | 15,597 | | | 1,311 | | | 8.4 | % | | 17,145 | | | 1,790 | | | 10.4 | % | | 50,958 | | | 4,812 | | | 9.4 | % | | 44,501 | | | 4,710 | | | 10.6 | % | Total in GM markets | 16,350 | | | 1,537 | | | 9.4 | % | | 15,528 | | | 1,312 | | | 8.4 | % | | 47,376 | | | 4,384 | | | 9.3 | % | | 50,836 | | | 4,813 | | | 9.5 | % |
Total Europe | Total Europe | 3,748 | | | — | | | — | % | | 4,317 | | | — | | | — | % | | 11,969 | | | 1 | | | — | % | | 10,624 | | | — | | | — | % | Total Europe | 3,538 | | | — | | | — | % | | 3,416 | | | — | | | — | % | | 10,593 | | | 1 | | | — | % | | 11,693 | | | 1 | | | — | % |
Total Worldwide(b)(c) | Total Worldwide(b)(c) | 19,345 | | | 1,311 | | | 6.8 | % | | 21,462 | | | 1,790 | | | 8.3 | % | | 62,927 | | | 4,813 | | | 7.6 | % | | 55,125 | | | 4,710 | | | 8.5 | % | Total Worldwide(b)(c) | 19,888 | | | 1,537 | | | 7.7 | % | | 18,944 | | | 1,312 | | | 6.9 | % | | 57,969 | | | 4,385 | | | 7.6 | % | | 62,529 | | | 4,814 | | | 7.7 | % |
United States | United States | | | | | | | | | | | | | | | | | United States | | | | | | | | | | | | | | | | |
Cars | Cars | 744 | | | 21 | | | 2.9 | % | | 879 | | | 62 | | | 7.0 | % | | 2,632 | | | 111 | | | 4.2 | % | | 2,431 | | | 171 | | | 7.0 | % | Cars | 686 | | | 49 | | | 7.2 | % | | 762 | | | 21 | | | 2.8 | % | | 2,095 | | | 152 | | | 7.3 | % | | 2,639 | | | 111 | | | 4.2 | % |
Trucks | Trucks | 929 | | | 266 | | | 28.7 | % | | 1,073 | | | 319 | | | 29.8 | % | | 3,123 | | | 929 | | | 29.8 | % | | 2,864 | | | 864 | | | 30.2 | % | Trucks | 997 | | | 299 | | | 30.0 | % | | 907 | | | 266 | | | 29.4 | % | | 2,884 | | | 899 | | | 31.2 | % | | 3,040 | | | 929 | | | 30.6 | % |
Crossovers | Crossovers | 1,818 | | | 160 | | | 8.8 | % | | 2,053 | | | 284 | | | 13.8 | % | | 6,272 | | | 737 | | | 11.7 | % | | 5,308 | | | 741 | | | 14.0 | % | Crossovers | 1,806 | | | 207 | | | 11.5 | % | | 1,832 | | | 159 | | | 8.7 | % | | 5,506 | | | 599 | | | 10.9 | % | | 6,340 | | | 737 | | | 11.6 | % |
Total United States | Total United States | 3,491 | | | 447 | | | 12.8 | % | | 4,005 | | | 665 | | | 16.6 | % | | 12,027 | | | 1,777 | | | 14.8 | % | | 10,603 | | | 1,776 | | | 16.8 | % | Total United States | 3,489 | | | 556 | | | 15.9 | % | | 3,500 | | | 447 | | | 12.8 | % | | 10,484 | | | 1,651 | | | 15.7 | % | | 12,020 | | | 1,777 | | | 14.8 | % |
China(a) | China(a) | | | | | | | | | | | | | | | | | China(a) | | | | | | | | | | | | | | | | |
SGMS | SGMS | | 275 | | | 395 | | | 974 | | | 952 | | | SGMS | | 298 | | | 275 | | | 766 | | | 974 | | |
SGMW | SGMW | | 349 | | | 376 | | | 1,180 | | | 995 | | | SGMW | | 332 | | | 349 | | | 962 | | | 1,180 | | |
Total China | Total China | 5,789 | | | 624 | | | 10.8 | % | | 6,710 | | | 771 | | | 11.5 | % | | 19,154 | | | 2,154 | | | 11.2 | % | | 17,047 | | | 1,947 | | | 11.4 | % | Total China | 6,392 | | | 630 | | | 9.9 | % | | 5,825 | | | 624 | | | 10.7 | % | | 17,244 | | | 1,727 | | | 10.0 | % | | 19,190 | | | 2,154 | | | 11.2 | % |
|
__________
(a)Includes sales by the Automotive China JVs: SAIC General Motors Sales Co., Ltd. (SGMS) and SAIC GM Wuling Automobile Co., Ltd. (SGMW).
(b)Cuba, Iran, North Korea, Sudan and Syria are subject to broad economic sanctions. Accordingly, these countries are excluded from industry sales data and corresponding calculation of market share.
(c)As of March 2022, GM is no longer importing vehicles or parts to Russia, Belarus and other sanctioned provinces in Ukraine.
As discussed above, total vehicle sales and market share data provided in the table above includes fleet vehicles. Certain fleet transactions, particularly sales to daily rental car companies, are generally less profitable than retail sales to end customers. The following table summarizes estimated fleet sales and those sales as a percentage of total vehicle sales (vehicles in thousands):
| | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 |
GMNA | GMNA | 69 | | | 94 | | | 319 | | | 363 | | GMNA | 116 | | | 69 | | | 406 | | | 319 | |
GMI | GMI | 69 | | | 93 | | | 203 | | | 219 | | GMI | 126 | | | 69 | | | 282 | | | 203 | |
Total fleet sales | Total fleet sales | 138 | | | 187 | | | 522 | | | 582 | | Total fleet sales | 242 | | | 138 | | | 688 | | | 522 | |
| Fleet sales as a percentage of total vehicle sales | Fleet sales as a percentage of total vehicle sales | 10.5 | % | | 10.4 | % | | 10.8 | % | | 12.4 | % | Fleet sales as a percentage of total vehicle sales | 15.7 | % | | 10.5 | % | | 15.7 | % | | 10.8 | % |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
GM Financial We believe that offering a comprehensive suite of financing products will generate incremental sales of our vehicles, drive incremental GM Financial earnings and help support our sales throughout various economic cycles. GM Financial's leasing program is exposed to residual values, which are heavily dependent on used vehicle prices. Due toUsed vehicle prices were sustained at high used vehicle priceslevels for the three and nine months ended September 30, 2021 compared2022, primarily due to the same periods in 2020, prices on leased vehicles at termination generally exceeded their contractual residual values, which resulted in increased lessee or grounding dealer purchases of the leased vehicles upon lease termination.low new vehicle inventory. The high levels of used vehicle prices were predominately driven by continued low new vehicle inventory, with reduced new vehicle incentive levels. For the full year 2021, GM Financial expects used vehicle prices to be higher than 2020 levels, primarily due to sustained low new vehicle inventory, with reduced new vehicle incentive levels. The increase in used vehicle pricesalso resulted in gains on terminations of leased vehicles of $0.4$0.3 billion and $1.6$1.0 billion included in GM Financial interest, operating and other expenses for the three and nine months ended September 30, 2021, and $0.72022, compared to gains of $0.4 billion and $0.9$1.6 billion in the corresponding periods in 2020.2021. The decrease in gains is primarily due to higher residual value estimates resulting in decreased depreciation expense as well as fewer vehicles returned for the three and nine months ended September 30, 2022 compared to the corresponding periods in 2021. For the remainder of 2022, GM Financial expects used vehicle prices to remain elevated primarily due to sustained low new vehicle inventory and reduced incentive levels, but to decrease relative to 2021 peak levels. The following table summarizes the estimated residual value based on GM Financial's most recent estimates and the number of units included in GM Financial Equipment on operating leases, net by vehicle type (units in thousands):
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
| | Residual Value | | Units | | Percentage | | Residual Value | | Units | | Percentage | | Residual Value | | Units | | Percentage | | Residual Value | | Units | | Percentage |
Crossovers | Crossovers | $ | 16,829 | | | 941 | | | 67.1 | % | | $ | 16,334 | | | 964 | | | 65.5 | % | Crossovers | $ | 14,791 | | | 770 | | | 67.4 | % | | $ | 16,696 | | | 897 | | | 67.3 | % |
Trucks | Trucks | 7,893 | | | 272 | | | 19.4 | % | | 7,455 | | | 275 | | | 18.7 | % | Trucks | 7,155 | | | 237 | | | 20.8 | % | | 7,886 | | | 264 | | | 19.8 | % |
SUVs | SUVs | 3,260 | | | 84 | | | 6.0 | % | | 3,435 | | | 92 | | | 6.3 | % | SUVs | 2,666 | | | 68 | | | 5.9 | % | | 3,104 | | | 80 | | | 5.9 | % |
Cars | Cars | 1,583 | | | 105 | | | 7.5 | % | | 1,949 | | | 140 | | | 9.5 | % | Cars | 1,041 | | | 67 | | | 5.9 | % | | 1,430 | | | 93 | | | 7.0 | % |
Total | Total | $ | 29,565 | | | 1,402 | | | 100.0 | % | | $ | 29,173 | | | 1,471 | | | 100.0 | % | Total | $ | 25,654 | | | 1,141 | | | 100.0 | % | | $ | 29,116 | | | 1,334 | | | 100.0 | % |
GM Financial's penetration of our retail sales in the U.S. was 44%45% in the nine months ended September 30, 20212022 and 46%44% in the corresponding period in 2020.2021. Penetration levels vary depending on incentive financing programs available and competing third-party financing products in the market. During the nine months ended September 30, 2020, GM Financial's penetration was positively impacted by our incentive program on 84-month, zero-percent loans. GM Financial's prime loan originations as a percentage of total loan originations in North America decreasedincreased to 80% in the nine months ended September 30, 2022 from 72% in the nine months ended September 30, 2021 from 74% in the nine months ended September 30, 2020.2021. In the nine months ended September 30, 2021,2022, GM Financial's revenue consisted of leased vehicle income of 67%63%, retail finance charge income of 29%31% and commercial finance charge income of 2%3%.
Consolidated Results We review changes in our results of operations under five categories: volume, mix, price, cost and other. Volume measures the impact of changes in wholesale vehicle volumes driven by industry volume, market share and changes in dealer stock levels. Mix measures the impact of changes to the regional portfolio due to product, model, trim, country and option penetration in current year wholesale vehicle volumes. Price measures the impact of changes related to Manufacturer’s Suggested Retail Price and various sales allowances. Cost primarily includes: (1) material and freight; (2) manufacturing, engineering, advertising, administrative and selling and warranty expense; and (3) non-vehicle related activity. Other primarily includes foreign exchange and non-vehicle related automotive revenues as well as equity income or loss from our nonconsolidated affiliates. Refer to the regional sections of this MD&A for additional information.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Total Net Sales and Revenue
| | | Three Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To | | | Three Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To | |
September 30, 2021 | | September 30, 2020 | | | Volume | | Mix | | Price | | Other | | September 30, 2022 | | September 30, 2021 | | | Volume | | Mix | | Price | | Other | |
| | | | | | | (Dollars in billions) | | | | | | | | (Dollars in billions) | |
GMNA | GMNA | $ | 20,554 | | | $ | 29,128 | | | $ | (8,574) | | | (29.4) | % | | | $ | (12.3) | | | $ | 2.0 | | | $ | 1.3 | | | $ | 0.4 | | | GMNA | $ | 34,691 | | | $ | 20,554 | | | $ | 14,137 | | | 68.8 | % | | | $ | 14.6 | | | $ | (2.1) | | | $ | 1.7 | | | $ | — | | |
GMI | GMI | 2,843 | | | 2,735 | | | 108 | | | 3.9 | % | | | $ | (0.7) | | | $ | 0.6 | | | $ | 0.1 | | | $ | 0.1 | | | GMI | 3,980 | | | 2,843 | | | 1,137 | | | 40.0 | % | | | $ | 1.4 | | | $ | (0.5) | | | $ | 0.4 | | | $ | (0.1) | | |
Corporate | Corporate | 27 | | | 203 | | | (176) | | | (86.7) | % | | | | $ | — | | | $ | (0.2) | | | Corporate | 32 | | | 27 | | | 5 | | | 18.5 | % | | | | $ | — | | | $ | — | | |
Automotive | Automotive | 23,424 | | | 32,066 | | | (8,642) | | | (27.0) | % | | | $ | (13.0) | | | $ | 2.6 | | | $ | 1.5 | | | $ | 0.3 | | | Automotive | 38,703 | | | 23,424 | | | 15,279 | | | 65.2 | % | | | $ | 16.0 | | | $ | (2.6) | | | $ | 2.1 | | | $ | (0.2) | | |
Cruise | Cruise | 26 | | | 26 | | | — | | | — | % | | | | | Cruise | 25 | | | 26 | | | (1) | | | (3.8) | % | | | | $ | — | | |
GM Financial | GM Financial | 3,354 | | | 3,421 | | | (67) | | | (2.0) | % | | | | $ | (0.1) | | | GM Financial | 3,187 | | | 3,354 | | | (167) | | | (5.0) | % | | | | $ | (0.2) | | |
Eliminations/reclassifications | Eliminations/reclassifications | (25) | | | (33) | | | 8 | | | 24.2 | % | | | | $ | — | | | Eliminations/reclassifications | (27) | | | (25) | | | (2) | | | (8.0) | % | | | | $ | — | | |
Total net sales and revenue | Total net sales and revenue | $ | 26,779 | | | $ | 35,480 | | | $ | (8,701) | | | (24.5) | % | | | $ | (13.0) | | | $ | 2.6 | | | $ | 1.5 | | | $ | 0.3 | | | Total net sales and revenue | $ | 41,889 | | | $ | 26,779 | | | $ | 15,110 | | | 56.4 | % | | | $ | 16.0 | | | $ | (2.6) | | | $ | 2.1 | | | $ | (0.3) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To | |
September 30, 2021 | | September 30, 2020 | | | | | Volume | | Mix | | Price | | Other |
| | | | | | (Dollars in billions) | |
GMNA | $ | 74,443 | | | $ | 66,563 | | | $ | 7,880 | | | 11.8 | % | | | $ | (7.0) | | | $ | 8.2 | | | $ | 5.0 | | | $ | 1.7 | | |
GMI | 8,721 | | | 7,692 | | | 1,029 | | | 13.4 | % | | | $ | (0.8) | | | $ | 1.1 | | | $ | 0.6 | | | $ | 0.1 | | |
Corporate | 67 | | | 321 | | | (254) | | | (79.1) | % | | | | | $ | — | | | | | $ | (0.3) | | |
Automotive | 83,231 | | | 74,576 | | | 8,655 | | | 11.6 | % | | | $ | (7.8) | | | $ | 9.3 | | | $ | 5.7 | | | $ | 1.5 | | |
Cruise | 81 | | | 79 | | | 2 | | | 2.5 | % | | | | | | | | | $ | — | | |
GM Financial | 10,187 | | | 10,405 | | | (218) | | | (2.1) | % | | | | | | | | | $ | (0.2) | | |
Eliminations/reclassifications | (79) | | | (93) | | | 14 | | | 15.1 | % | | | | | | | | | $ | — | | |
Total net sales and revenue | $ | 93,420 | | | $ | 84,967 | | | $ | 8,453 | | | 9.9 | % | | | $ | (7.8) | | | $ | 9.3 | | | $ | 5.7 | | | $ | 1.3 | | |
Refer to the regional sections of this MD&A for additional information on volume, mix and price.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Automotive and Other Cost of Sales
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To |
| September 30, 2021 | | September 30, 2020 | | | | | Volume | | Mix | | Cost | | Other |
| | | | | | (Dollars in billions) |
GMNA | $ | 17,635 | | | $ | 24,021 | | | $ | 6,386 | | | 26.6 | % | | | $ | 8.7 | | | $ | (0.9) | | | $ | (1.3) | | | $ | (0.1) | |
GMI | 2,702 | | | 2,859 | | | 157 | | | 5.5 | % | | | $ | 0.6 | | | $ | (0.4) | | | $ | (0.1) | | | $ | — | |
Corporate | 54 | | | 100 | | | 46 | | | 46.0 | % | | | | | $ | — | | | $ | 0.1 | | | $ | — | |
Cruise | 282 | | | 190 | | | (92) | | | (48.4) | % | | | | | | | $ | (0.1) | | | |
Eliminations | (1) | | | (1) | | | — | | | — | % | | | | | | | | | |
Total automotive and other cost of sales | $ | 20,672 | | | $ | 27,169 | | | $ | 6,497 | | | 23.9 | % | | | $ | 9.3 | | | $ | (1.3) | | | $ | (1.4) | | | $ | (0.1) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To |
| September 30, 2021 | | September 30, 2020 | | | | | Volume | | Mix | | Cost | | Other |
| | | | | | (Dollars in billions) |
GMNA | $ | 63,658 | | | $ | 57,739 | | | $ | (5,919) | | | (10.3) | % | | | $ | 4.7 | | | $ | (3.5) | | | $ | (6.8) | | | $ | (0.3) | |
GMI | 8,449 | | | 8,757 | | | 308 | | | 3.5 | % | | | $ | 0.7 | | | $ | (0.5) | | | $ | — | | | $ | 0.2 | |
Corporate | 125 | | | 283 | | | 158 | | | 55.8 | % | | | | | $ | — | | | $ | 0.1 | | | $ | — | |
Cruise | 822 | | | 561 | | | (261) | | | (46.5) | % | | | | | | | $ | (0.3) | | | |
Eliminations | (1) | | | (1) | | | — | | | — | % | | | | | | | | | |
Total automotive and other cost of sales | $ | 73,053 | | | $ | 67,339 | | | $ | (5,714) | | | (8.5) | % | | | $ | 5.4 | | | $ | (4.0) | | | $ | (7.0) | | | $ | (0.1) | |
In the three months ended September 30, 2021, increased Cost was primarily due to: (1) increased material and freight costs of $0.9 billion; (2) increased manufacturing costs of $0.5 billion primarily related to the non-recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic; (3) increased engineering costs of $0.5 billion primarily related to accelerating our electric vehicle portfolio and the non-recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic; and (4) increased costs of $0.2 billion primarily related to parts and accessories sales; partially offset by (5) a decrease in campaigns and other warranty-related costs of $0.8 billion, which includes Chevrolet Bolt recall costs of $1.2 billion and associated recoveries of $1.9 billion.
In the nine months ended September 30, 2021, increased Cost was primarily due to: (1) increased material and freight costs of $3.1 billion; (2) increased engineering costs of $1.6 billion primarily related to accelerating our electric vehicle portfolio and the suspension of production and the non-recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic; (3) increased manufacturing costs of $1.0 billion primarily related to the suspension of production and the non-recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic; (4) increased costs of $0.8 billion primarily related to parts and accessories sales; and (5) an increase in campaign and other warranty-related costs of $0.5 billion, which includes Chevrolet Bolt recall costs of $2.0 billion and associated recoveries of $1.9 billion; partially offset by (6) charges of $0.6 billion primarily related to dealer restructuring charges, property and intangible asset impairments and inventory provisions in Australia, Thailand, and New Zealand in 2020. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To | |
September 30, 2022 | | September 30, 2021 | | | | | Volume | | Mix | | Price | | Other |
| | | | | | (Dollars in billions) | |
GMNA | $ | 92,907 | | | $ | 74,443 | | | $ | 18,464 | | | 24.8 | % | | | $ | 16.4 | | | $ | (3.3) | | | $ | 5.0 | | | $ | 0.4 | | |
GMI | 11,100 | | | 8,721 | | | 2,379 | | | 27.3 | % | | | $ | 1.7 | | | $ | (0.1) | | | $ | 1.0 | | | $ | (0.2) | | |
Corporate | 132 | | | 67 | | | 65 | | | 97.0 | % | | | | | $ | — | | | | | $ | 0.1 | | |
Automotive | 104,140 | | | 83,231 | | | 20,909 | | | 25.1 | % | | | $ | 18.1 | | | $ | (3.4) | | | $ | 6.0 | | | $ | 0.2 | | |
Cruise | 76 | | | 81 | | | (5) | | | (6.2) | % | | | | | | | | | $ | — | | |
GM Financial | 9,489 | | | 10,187 | | | (698) | | | (6.9) | % | | | | | | | | | $ | (0.7) | | |
Eliminations/reclassifications | (79) | | | (79) | | | — | | | — | % | | | | | | | | | $ | — | | |
Total net sales and revenue | $ | 113,627 | | | $ | 93,420 | | | $ | 20,207 | | | 21.6 | % | | | $ | 18.1 | | | $ | (3.4) | | | $ | 6.0 | | | $ | (0.5) | | |
Refer to the regional sections of this MD&A for additional information on volume, mix and mix.price.
Automotive and Other Cost of Sales
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To |
| September 30, 2022 | | September 30, 2021 | | | | | Volume | | Mix | | Cost | | Other |
| | | | | | (Dollars in billions) |
GMNA | $ | 29,326 | | | $ | 17,635 | | | $ | (11,691) | | | (66.3) | % | | | $ | (9.9) | | | $ | 0.5 | | | $ | (2.5) | | | $ | 0.2 | |
GMI | 3,773 | | | 2,702 | | | (1,071) | | | (39.6) | % | | | $ | (1.1) | | | $ | 0.3 | | | $ | (0.4) | | | $ | 0.1 | |
Corporate | 135 | | | 54 | | | (81) | | | n.m. | | | | | $ | — | | | $ | (0.1) | | | $ | — | |
Cruise | 467 | | | 282 | | | (185) | | | (65.6) | % | | | | | | | $ | (0.2) | | | |
Eliminations | — | | | (1) | | | (1) | | | n.m. | | | | | | | $ | — | | | |
Total automotive and other cost of sales | $ | 33,700 | | | $ | 20,672 | | | $ | (13,028) | | | (63.0) | % | | | $ | (11.0) | | | $ | 0.8 | | | $ | (3.2) | | | $ | 0.3 | |
| | | | | | | | | | | | | | | | |
__________
n.m. = not meaningful
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Favorable/ (Unfavorable) | | % | | | Variance Due To |
| September 30, 2022 | | September 30, 2021 | | | | | Volume | | Mix | | Cost | | Other |
| | | | | | (Dollars in billions) |
GMNA | $ | 79,580 | | | $ | 63,658 | | | $ | (15,922) | | | (25.0) | % | | | $ | (11.1) | | | $ | — | | | $ | (5.1) | | | $ | 0.3 | |
GMI | 10,244 | | | 8,449 | | | (1,795) | | | (21.2) | % | | | $ | (1.4) | | | $ | 0.2 | | | $ | (0.7) | | | $ | 0.1 | |
Corporate | 397 | | | 125 | | | (272) | | | n.m. | | | | | $ | — | | | $ | (0.2) | | | $ | — | |
Cruise | 2,094 | | | 822 | | | (1,272) | | | n.m. | | | | | | | $ | (1.3) | | | |
Eliminations | (2) | | | (1) | | | 1 | | | n.m. | | | | | | | $ | — | | | |
Total automotive and other cost of sales | $ | 92,314 | | | $ | 73,053 | | | $ | (19,261) | | | (26.4) | % | | | $ | (12.5) | | | $ | 0.2 | | | $ | (7.3) | | | $ | 0.4 | |
__________
n.m. = not meaningful
In the three months ended September 30, 2022, increased Cost was primarily due to: (1) increased material and freight costs of $1.2 billion; (2) increased campaigns and other warranty-related costs of $0.9 billion, including non-recurrence of the Chevrolet Bolt recall and associated recoveries in 2021; (3) increased manufacturing costs of $0.3 billion; (4) increased costs of $0.3 billion primarily related to parts and accessories sales; and (5) increased engineering costs of $0.2 billion primarily related to accelerating our EV portfolio. In the three months ended September 30, 2022, favorable Other was primarily due to the foreign currency effect resulting from the weakening of the Korean Won and other currencies against the U.S. Dollar.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
In the nine months ended September 30, 2022, increased Cost was primarily due to: (1) increased material and freight costs of $3.9 billion; (2) increased manufacturing costs of $0.9 billion; (3) increased costs of $0.9 billion primarily related to parts and accessories sales; (4) increased costs of $0.8 billion related to modification of Cruise stock incentive awards; and (5) increased engineering costs of $0.8 billion primarily related to accelerating our EV portfolio. In the nine months ended September 30, 2022, favorable Other was primarily due to the foreign currency effect resulting from the weakening of the Korean Won and other currencies against the U.S. Dollar.
Refer to the regional sections of this MD&A for additional information on volume and mix.
Automotive and other selling, generalOther Selling, General and administrative expenseAdministrative Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | | | | Nine Months Ended | | Favorable/ (Unfavorable) | | |
| September 30, 2021 | | September 30, 2020 | | | % | | | September 30, 2021 | | September 30, 2020 | | | % |
Automotive and other selling, general and administrative expense | $ | 2,148 | | | $ | 1,628 | | | $ | (520) | | | (31.9) | % | | | $ | 6,076 | | | $ | 4,908 | | | $ | (1,168) | | | (23.8) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | | | | Nine Months Ended | | Favorable/ (Unfavorable) | | |
| September 30, 2022 | | September 30, 2021 | | | % | | | September 30, 2022 | | September 30, 2021 | | | % |
Automotive and other selling, general and administrative expense | $ | 2,477 | | | $ | 2,148 | | | $ | (329) | | | (15.3) | % | | | $ | 7,274 | | | $ | 6,076 | | | $ | (1,198) | | | (19.7) | % |
In the three months ended September 30, 2021,2022, Automotive and other selling, general and administrative expense increased primarily due to increased advertising, administrative and other costs of $0.4 billion primarily related to the non-recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic and charges of $0.2 billion related to Cadillac dealer strategy.several individually insignificant items.
In the nine months ended September 30, 2021,2022, Automotive and other selling, general and administrative expense increased primarily due to (1) increased advertising, administrativeselling, and otheradministrative costs of $0.9 billion; and (2) increased costs of $0.3 billion primarily related to the suspensionmodification of production and the non-recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic andCruise stock incentive awards; partially offset by (3) charges of $0.2 billion related to Cadillac dealer strategy.strategy in 2021.
Interest Income and Other Non-operating Income, net
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | | | | Nine Months Ended | | Favorable/ (Unfavorable) | | |
| September 30, 2021 | | September 30, 2020 | | | % | | | September 30, 2021 | | September 30, 2020 | | | % |
Interest income and other non-operating income, net | $ | 800 | | | $ | 499 | | | $ | 301 | | | 60.3 | % | | | $ | 2,383 | | | $ | 1,223 | | | $ | 1,160 | | | 94.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | | | | Nine Months Ended | | Favorable/ (Unfavorable) | | |
| September 30, 2022 | | September 30, 2021 | | | % | | | September 30, 2022 | | September 30, 2021 | | | % |
Interest income and other non-operating income, net | $ | 598 | | | $ | 800 | | | $ | (202) | | | (25.3) | % | | | $ | 1,410 | | | $ | 2,383 | | | $ | (973) | | | (40.8) | % |
In the three months ended September 30, 2021,2022, Interest income and other non-operating income, net increaseddecreased primarily due to $0.2 billion increase in non-service pension income and favorable revaluation of investments of $0.2 billion.several insignificant items.
In the nine months ended September 30, 2021,2022, Interest income and other non-operating income, net increaseddecreased primarily due to:to (1) gains of$0.4 billion in losses in the nine months ended September 30, 2022 compared to $0.3 billion in gains in the nine months ended September 30, 2021 compared to losses of $0.2 billion in the nine months ended September 30, 2020 related to Stellantis warrants; and (2) $0.5$0.3 billion increasedecrease in non-service pension income; and (3) favorable revaluation of investments of $0.2 billion.income.
Income Tax Expense (Benefit)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | | | | Nine Months Ended | | Favorable/ (Unfavorable) | | |
| September 30, 2021 | | September 30, 2020 | | | % | | | September 30, 2021 | | September 30, 2020 | | | % |
Income tax expense | $ | 152 | | | $ | 887 | | | $ | 735 | | | 82.9 | % | | | $ | 2,300 | | | $ | 1,132 | | | $ | (1,168) | | | n.m. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Favorable/ (Unfavorable) | | | | | Nine Months Ended | | Favorable/ (Unfavorable) | | |
| September 30, 2022 | | September 30, 2021 | | | % | | | September 30, 2022 | | September 30, 2021 | | | % |
Income tax expense (benefit) | $ | 845 | | | $ | 152 | | | $ | (693) | | | n.m. | | | $ | 1,308 | | | $ | 2,300 | | | $ | 992 | | | 43.1 | % |
__________
n.m. = not meaningful
In the three months ended September 30, 2021,2022, Income tax expense decreasedincreased primarily due to a decrease inhigher pre-tax income and the absence of tax benefit related to a deduction for an investment in a subsidiary. subsidiary which occurred in the three months ended September 30, 2021.
In the nine months ended September 30, 2021,2022, Income tax expense increaseddecreased primarily due to an increase inCruise valuation allowance adjustments, lower effective tax rate as a result of Cruise reconsolidation and lower pre-tax income,income. The decrease was partially offset by the absence of a tax benefit related to a deduction for an investment in a subsidiary.subsidiary which occurred in the three months ended September 30, 2021.
For the three and nine months ended September 30, 2021,2022, our ETR-adjusted was 17.1%20.6% and 21.4%20.7%. We expect our adjusted effective tax rate to be approximately 22%20% for the year ending December 31, 2021.
Refer to Note 14 to our condensed consolidated financial statements for additional information related to Income tax expense.2022.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Refer to Note 15 to our condensed consolidated financial statements for additional information related to Income tax expense.
GM North America
| | | Three Months Ended | | Favorable / (Unfavorable) | | % | | | Variance Due To | | Three Months Ended | | Favorable / (Unfavorable) | | % | | | Variance Due To |
| | September 30, 2021 | | September 30, 2020 | | | Volume | | Mix | | Price | | Cost | | Other | | September 30, 2022 | | September 30, 2021 | | | Volume | | Mix | | Price | | Cost | | Other |
| | | | | | | (Dollars in billions) | | | | | | | (Dollars in billions) |
Total net sales and revenue | Total net sales and revenue | $ | 20,554 | | | $ | 29,128 | | | $ | (8,574) | | | (29.4) | % | | | $ | (12.3) | | | $ | 2.0 | | | $ | 1.3 | | | $ | 0.4 | | Total net sales and revenue | $ | 34,691 | | | $ | 20,554 | | | $ | 14,137 | | | 68.8 | % | | | $ | 14.6 | | | $ | (2.1) | | | $ | 1.7 | | | $ | — | |
EBIT-adjusted | $ | 2,125 | | | $ | 4,366 | | | $ | (2,241) | | | (51.3) | % | | | $ | (3.6) | | | $ | 1.0 | | | $ | 1.3 | | | $ | (1.2) | | | $ | 0.2 | | |
EBIT-adjusted margin | 10.3 | % | | 15.0 | % | | (4.7) | % | | | | |
EBIT (loss)-adjusted | | EBIT (loss)-adjusted | $ | 3,894 | | | $ | 2,125 | | | $ | 1,769 | | | 83.2 | % | | | $ | 4.7 | | | $ | (1.6) | | | $ | 1.7 | | | $ | (2.9) | | | $ | (0.1) | |
EBIT (loss)-adjusted margin | | EBIT (loss)-adjusted margin | 11.2 | % | | 10.3 | % | | 0.9 | % | | | |
| | (Vehicles in thousands) | | | | | (Vehicles in thousands) | | | |
Wholesale vehicle sales | Wholesale vehicle sales | 423 | | | 799 | | | (376) | | | (47.1) | % | | | | Wholesale vehicle sales | 784 | | | 423 | | | 361 | | | 85.3 | % | | | |
|
| | | | Nine Months Ended | | Favorable / (Unfavorable) | | % | | | Variance Due To | | Nine Months Ended | | Favorable / (Unfavorable) | | % | | | Variance Due To |
| | September 30, 2021 | | September 30, 2020 | | | Volume | | Mix | | Price | | Cost | | Other | | September 30, 2022 | | September 30, 2021 | | | Volume | | Mix | | Price | | Cost | | Other |
| | | | | | | (Dollars in billions) | | | | | | | (Dollars in billions) |
Total net sales and revenue | Total net sales and revenue | $ | 74,443 | | | $ | 66,563 | | | $ | 7,880 | | | 11.8 | % | | | $ | (7.0) | | | $ | 8.2 | | | $ | 5.0 | | | $ | 1.7 | | Total net sales and revenue | $ | 92,907 | | | $ | 74,443 | | | $ | 18,464 | | | 24.8 | % | | | $ | 16.4 | | | $ | (3.3) | | | $ | 5.0 | | | $ | 0.4 | |
EBIT-adjusted | $ | 8,153 | | | $ | 6,459 | | | $ | 1,694 | | | 26.2 | % | | | $ | (2.3) | | | $ | 4.6 | | | $ | 5.0 | | | $ | (6.2) | | | $ | 0.5 | | |
EBIT-adjusted margin | 11.0 | % | | 9.7 | % | | 1.3 | % | | | | |
EBIT (loss)-adjusted | | EBIT (loss)-adjusted | $ | 9,334 | | | $ | 8,153 | | | $ | 1,181 | | | 14.5 | % | | | $ | 5.3 | | | $ | (3.3) | | | $ | 5.0 | | | $ | (5.7) | | | $ | (0.1) | |
EBIT (loss)-adjusted margin | | EBIT (loss)-adjusted margin | 10.0 | % | | 11.0 | % | | (1.0) | % | | | |
| | (Vehicles in thousands) | | | | | (Vehicles in thousands) | | | |
Wholesale vehicle sales | Wholesale vehicle sales | 1,729 | | | 1,905 | | | (176) | | | (9.2) | % | | | | Wholesale vehicle sales | 2,139 | | | 1,729 | | | 410 | | | 23.7 | % | | | |
GMNA Total Net Sales and Revenue In the three months ended September 30, 2021,2022, Total net sales and revenue decreasedincreased primarily due to: (1) decreasedincreased net wholesale volumes primarily due to a decrease inincreased sales of crossover vehicles, full-size pickup trucks, and passenger cars, as a result of suspending production in 2021 due to the ongoing global semiconductor supply shortage; partially offset bymid-size pickup trucks, vans and full-size SUVs; (2) favorable mix associated with decreased sales of crossover vehicles and passenger cars and increased sales of full-size SUVs, partially offset by a decrease in sales of full-size pickup trucks; (3) favorable price primarily due to lower incentives as a result of low dealer inventory levels;levels and (4) favorable Other due tostrong demand for our products; partially offset by (3) unfavorable mix associated with increased sales of partscrossover vehicles, passenger cars and accessoriesvans, partially offset by increased sales of full-size pickup trucks and the foreign currency effect resulting from the strengthening of the Canadian Dollar and the Mexican Peso against the U.S. Dollar.full-size SUVs.
In the nine months ended September 30, 2021,2022, Total net sales and revenue increased primarily due to: (1) favorable mix associated with decreased sales of passenger cars and crossover vehicles andincreased net wholesale volumes primarily due to increased sales of crossover vehicles, passenger cars, full-size pickup trucks, vans, mid-size pickup trucks and full-size SUVs, as a result of prioritizing semiconductor chips for our most popular and in-demand vehicles;SUVs; (2) favorable price primarily due to lower incentives as a result of low dealer inventory levels and the launch ofstrong demand for our new full-size SUVs;products; and (3) favorable Other due to increased sales of parts and accessories and the foreign currency effect resulting from the strengthening of the Canadian Dollar and the Mexican Peso against the U.S. Dollar;accessories; partially offset by (4) decreased net wholesale volumes due to a decrease inunfavorable mix associated with increased sales of passenger cars, crossover vehicles, vans and passenger cars,mid-size pickup trucks, partially offset by increased sales of full-size SUVspickup trucks and full-size pickup trucks. The impact on production in 2021 due to the ongoing global semiconductor supply shortage exceeds the impact of production suspensions in 2020 due to the COVID-19 pandemic.SUVs.
GMNA EBIT-AdjustedEBIT (Loss)-Adjusted In the three months ended September 30, 2021,2022, EBIT-adjusted decreasedincreased primarily due to: (1) decreased net wholesale volumes;favorable volume; and (2) favorable price; partially offset by (3) unfavorable Cost primarily due to increased material and freight cost of $0.8$1.0 billion, increased engineering cost of $0.4 billion including accelerating our electric vehicle portfolio, increased manufacturing and advertising costs primarily related to the non-recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic, partially offset by decreased campaigns and other warranty-related costs of $0.8 billion, including non-recurrence of the Chevrolet Bolt recall and associated recoveries; partially offset by (3) favorable price;recoveries in 2021, increased selling, general and administrative costs of $0.4 billion and increased manufacturing costs of $0.3 billion; and (4) favorable mix associated with decreased sales of crossover vehicles and passenger cars, partially offset by a decrease in sales of full-size pickup trucks and; (5) favorable Other due to favorable revaluation of investments.unfavorable mix.
In the nine months ended September 30, 2021, EBIT- adjusted2022, EBIT-adjusted increased primarily due to: (1) favorable price;volume; and (2) favorable mix; (3) favorable Other due to the foreign currency effect resulting from the strengthening of the Canadian Dollar and the Mexican Peso against the U.S. Dollar and favorable revaluation of investments;price; partially offset by (4)(3) unfavorable Cost primarily due to increased material and freight cost of $2.8$3.4 billion, increased selling, general and administrative costs of $0.8 billion, increased manufacturing cost of $0.8 billion and increased engineering cost of $1.3$0.4 billion including accelerating our electric vehicleEV portfolio increased manufacturing and advertising costs primarily related to the suspension of production and the non-(4) unfavorable mix.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
recurrence of austerity measures implemented in 2020 due to the COVID-19 pandemic, and increased campaigns and other warranty-related costs of $0.4 billion, including the Chevrolet Bolt recall and associated recoveries, partially offset by increased non-service pension income and; (5) decreased net wholesale volumes.
GM International
| | | Three Months Ended | | Favorable / (Unfavorable) | | | Variance Due To | | Three Months Ended | | Favorable / (Unfavorable) | | Variance Due To |
| | September 30, 2021 | | September 30, 2020 | | % | | | Volume | | Mix | | Price | | Cost | | Other | | September 30, 2022 | | September 30, 2021 | | % | | Volume | | Mix | | Price | | Cost | | Other |
| | | | | | | (Dollars in billions) | | | | | | | (Dollars in billions) |
Total net sales and revenue | Total net sales and revenue | $ | 2,843 | | | $ | 2,735 | | | $ | 108 | | | 3.9 | % | | | $ | (0.7) | | | $ | 0.6 | | | $ | 0.1 | | | $ | 0.1 | | Total net sales and revenue | $ | 3,980 | | | $ | 2,843 | | | $ | 1,137 | | | 40.0 | % | | | $ | 1.4 | | | $ | (0.5) | | | $ | 0.4 | | | $ | (0.1) | |
EBIT-adjusted | $ | 229 | | | $ | 10 | | | $ | 219 | | | n.m. | | | $ | (0.1) | | | $ | 0.2 | | | $ | 0.1 | | | $ | — | | | $ | — | | |
EBIT-adjusted margin | 8.1 | % | | 0.4 | % | | 7.7 | % | | | | |
Equity income — Automotive China | $ | 270 | | | $ | 262 | | | $ | 8 | | | 3.1 | % | | | | |
EBIT (loss)-adjusted | | EBIT (loss)-adjusted | $ | 334 | | | $ | 229 | | | $ | 105 | | | 45.9 | % | | | $ | 0.3 | | | $ | (0.2) | | | $ | 0.4 | | | $ | (0.4) | | | $ | — | |
EBIT (loss)-adjusted margin | | EBIT (loss)-adjusted margin | 8.4 | % | | 8.1 | % | | 0.3 | % | | | |
Equity income (loss) — Automotive China | | Equity income (loss) — Automotive China | $ | 330 | | | $ | 270 | | | $ | 60 | | | 22.2 | % | | | |
EBIT (loss)-adjusted — excluding Equity income | EBIT (loss)-adjusted — excluding Equity income | $ | (41) | | | $ | (252) | | | $ | 211 | | | 83.7 | % | | | | EBIT (loss)-adjusted — excluding Equity income | $ | 5 | | | $ | (41) | | | $ | 46 | | | n.m. | | | |
| | (Vehicles in thousands) | | | | | (Vehicles in thousands) | | | |
Wholesale vehicle sales | Wholesale vehicle sales | 113 | | | 166 | | | (53) | | | (31.9) | % | | | | Wholesale vehicle sales | 182 | | | 113 | | | 69 | | | 61.1 | % | | | |
__________
n.m. = not meaningful
| | | Nine Months Ended | | Favorable / (Unfavorable) | | | Variance Due To | | Nine Months Ended | | Favorable / (Unfavorable) | | | Variance Due To |
| | September 30, 2021 | | September 30, 2020 | | % | | | Volume | | Mix | | Price | | Cost | | Other | | September 30, 2022 | | September 30, 2021 | | % | | | Volume | | Mix | | Price | | Cost | | Other |
| | | | | | | (Dollars in billions) | | | | | | | (Dollars in billions) |
Total net sales and revenue | Total net sales and revenue | $ | 8,721 | | | $ | 7,692 | | | $ | 1,029 | | | 13.4 | % | | | $ | (0.8) | | | $ | 1.1 | | | $ | 0.6 | | | $ | 0.1 | | Total net sales and revenue | $ | 11,100 | | | $ | 8,721 | | | $ | 2,379 | | | 27.3 | % | | | $ | 1.7 | | | $ | (0.1) | | | $ | 1.0 | | | $ | (0.2) | |
EBIT (loss)-adjusted | EBIT (loss)-adjusted | $ | 552 | | | $ | (811) | | | $ | 1,363 | | | n.m. | | | $ | (0.1) | | | $ | 0.6 | | | $ | 0.6 | | | $ | (0.3) | | | $ | 0.6 | | EBIT (loss)-adjusted | $ | 871 | | | $ | 552 | | | $ | 319 | | | 57.8 | % | | | $ | 0.4 | | | $ | — | | | $ | 1.0 | | | $ | (0.7) | | | $ | (0.4) | |
EBIT (loss)-adjusted margin | EBIT (loss)-adjusted margin | 6.3 | % | | (10.5) | % | | 16.8 | % | | | | EBIT (loss)-adjusted margin | 7.9 | % | | 6.3 | % | | 1.6 | % | | | |
Equity income — Automotive China | $ | 854 | | | $ | 264 | | | $ | 590 | | | n.m. | | | | |
Equity income (loss) — Automotive China | | Equity income (loss) — Automotive China | $ | 477 | | | $ | 854 | | | $ | (377) | | | (44.1) | % | | | |
EBIT (loss)-adjusted — excluding Equity income | EBIT (loss)-adjusted — excluding Equity income | $ | (302) | | | $ | (1,075) | | | $ | 773 | | | 71.9 | % | | | | EBIT (loss)-adjusted — excluding Equity income | $ | 395 | | | $ | (302) | | | $ | 697 | | | n.m. | | | |
| | (Vehicles in thousands) | | | | | (Vehicles in thousands) | | | |
Wholesale vehicle sales | Wholesale vehicle sales | 388 | | | 447 | | | (59) | | | (13.2) | % | | | | Wholesale vehicle sales | 474 | | | 388 | | | 86 | | | 22.2 | % | | | |
__________
n.m. = not meaningful
The vehicle sales of our Automotive China JVs are not recorded in Total net sales and revenue. The results of our joint ventures are recorded in Equity income (loss), which is included in EBIT (loss)-adjusted above.
GMI Total Net Sales and Revenue In the three months ended September 30, 2021,2022, Total net sales and revenue increased primarily due to: (1) favorable mixincreased net wholesale volumes due to lost production volumes resulting from the shortage of semiconductors in South America, Asia/Pacific and the Middle East;2021; (2) favorable pricing across multiple vehicle lines in BrazilSouth America and Argentina;the Middle East; partially offset by (3) unfavorable mix in Brazil; and (3) favorable(4) unfavorable Other primarily due to increased components, parts and accessories sales; partially offset by (4) decreased wholesale volumes due to the semiconductor supply shortage.
In the nine months ended September 30, 2021, Total net sales and revenue increased primarily due to: (1) favorable mix in South America, Asia/Pacific and the Middle East; (2) favorable pricing across multiple vehicle lines in Brazil and Argentina; and (3) favorable Other primarily due to increased components, parts and accessories sales, partially offset by the foreign currency effect resulting from the weakening of various currencies against the U.S. dollar;dollar, partially offset by (4) decreasedincreased components, parts and accessories sales.
In the nine months ended September 30, 2022, Total net sales and revenue increased primarily due to: (1) increased net wholesale volumes due to lost production volumes resulting from the shortage of semiconductors in 2021, partially offset by ongoing supply chain constraints; and (2) favorable pricing across multiple vehicle lines in South America and the Middle East; partially offset by (3) unfavorable mix in Brazil, partially offset by favorable mix in the Middle East and Asia/Pacific; and (4) unfavorable Other primarily due to the semiconductor supply shortageforeign currency effect resulting from the weakening of various currencies against the U.S. dollar, partially offset by increased components, parts and the wind-down of our vehicle sales operations in Australia, New Zealand and Thailand.accessories sales.
GMI EBIT (Loss)-Adjusted In the three months ended September 30, 2021,2022, EBIT-adjusted increased primarily due to: (1) favorable mix;price; and (2) favorable price;increased net wholesale volumes; partially offset by (3) decreased wholesale volumes.unfavorable mix; and (4) unfavorable Cost primarily due to increased material and logistic costs and non-recurrence of the Chevrolet Bolt recall associated supplier recovery in 2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
In the nine months ended September 30, 2021,2022, EBIT-adjusted increased primarily due to: (1) favorable mix; (2) favorable price; and (3) favorable Other primarily due to(2) increased equity income;net wholesale volumes; partially offset by (4)(3) unfavorable Cost primarily due to increased material and logistic costs; and (5)(4) unfavorable Other primarily due to foreign currency effect resulting from the weakening of various currencies against the U.S. dollar and decreased wholesale volumes.equity income.
We view the Chinese market as important to our global growth strategy and are employing a multi-brand strategy. In the coming years we plan to leverage our global architectures to increase the number of product offerings under the Buick, Chevrolet and Cadillac brands in China and continue to grow our business under the local Baojun and Wuling brands.brands while we are accelerating the development and rollout of EVs across our brands in China in response to our commitment to an all-electric future. We operate in the Chinese market through a number of joint ventures and maintaining strong relationships with our joint venture partners is an important part of our China growth strategy.
The following table summarizes certain key operational and financial data for the Automotive China JVs (vehicles in thousands):
| | | Three Months Ended | | Nine Months Ended | | | Three Months Ended | | Nine Months Ended | |
| | September 30, 2021 | | September 30, 2020 | | September 30, 2021 | | September 30, 2020 | | | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 | |
Wholesale vehicle sales, including vehicles exported to markets outside of China | Wholesale vehicle sales, including vehicles exported to markets outside of China | 705 | | | 848 | | | 2,000 | | | 1,923 | | | Wholesale vehicle sales, including vehicles exported to markets outside of China | 768 | | | 705 | | | 1,843 | | | 2,000 | | |
Total net sales and revenue | Total net sales and revenue | $ | 10,321 | | | $ | 11,029 | | | $ | 29,150 | | | $ | 24,589 | | | Total net sales and revenue | $ | 10,393 | | | $ | 10,321 | | | $ | 25,467 | | | $ | 29,150 | | |
Net income | $ | 546 | | | $ | 535 | | | $ | 1,659 | | | $ | 749 | | | |
Net income (loss) | | Net income (loss) | $ | 661 | | | $ | 546 | | | $ | 959 | | | $ | 1,659 | | |
Cruise
| | | Three Months Ended | | Favorable / (Unfavorable) | | % | | | Nine Months Ended | | Favorable / (Unfavorable) | | % | | Three Months Ended | | Favorable / (Unfavorable) | | % | | | Nine Months Ended | | Favorable / (Unfavorable) | | % |
| | September 30, 2021 | | September 30, 2020 | | | September 30, 2021 | | September 30, 2020 | | | September 30, 2022 | | September 30, 2021 | | | September 30, 2022 | | September 30, 2021 | |
Total net sales and revenue(a) | Total net sales and revenue(a) | $ | 26 | | | $ | 26 | | | $ | — | | | — | % | | | $ | 81 | | | $ | 79 | | | $ | 2 | | | 2.5 | % | Total net sales and revenue(a) | $ | 25 | | | $ | 26 | | | $ | (1) | | | (3.8) | % | | | $ | 76 | | | $ | 81 | | | $ | (5) | | | (6.2) | % |
EBIT (loss)-adjusted(b) | EBIT (loss)-adjusted(b) | $ | (286) | | | $ | (204) | | | $ | (82) | | | (40.2) | % | | | $ | (847) | | | $ | (627) | | | $ | (220) | | | (35.1) | % | EBIT (loss)-adjusted(b) | $ | (497) | | | $ | (286) | | | $ | (211) | | | (73.8) | % | | | $ | (1,365) | | | $ | (847) | | | $ | (518) | | | (61.2) | % |
__________
(a)Primarily reclassified to Interest income and other non-operating income, net in our condensed consolidated income statements in the three and nine months ended September 30, 20212022 and 2020.2021.
(b)Excludes $1.1 billion in compensation expense in the nine months ended September 30, 2022 resulting from modification of the Cruise stock incentive awards.
Cruise EBIT (Loss)-Adjusted In the three and nine months ended September 30, 2021,2022, EBIT (loss)-adjusted increased primarily due to an increase in development costs as we progress towards the commercialization of a network of on-demand autonomous vehiclesAVs in the U.S.
United States and globally.
GM Financial
| | | Three Months Ended | | Increase/ (Decrease) | | % | | | Nine Months Ended | | Increase/ (Decrease) | | % | | Three Months Ended | | Increase/ (Decrease) | | % | | | Nine Months Ended | | Increase/ (Decrease) | | % |
| | September 30, 2021 | | September 30, 2020 | | | September 30, 2021 | | September 30, 2020 | | | September 30, 2022 | | September 30, 2021 | | | September 30, 2022 | | September 30, 2021 | |
Total revenue | Total revenue | $ | 3,354 | | | $ | 3,421 | | | $ | (67) | | | (2.0) | % | | | $ | 10,187 | | | $ | 10,405 | | | $ | (218) | | | (2.1) | % | Total revenue | $ | 3,187 | | | $ | 3,354 | | | $ | (167) | | | (5.0) | % | | | $ | 9,489 | | | $ | 10,187 | | | $ | (698) | | | (6.9) | % |
Provision for loan losses | Provision for loan losses | $ | 141 | | | $ | 31 | | | $ | 110 | | | n.m. | | | $ | 174 | | | $ | 824 | | | $ | (650) | | | (78.9) | % | Provision for loan losses | $ | 180 | | | $ | 141 | | | $ | 39 | | | 27.7 | % | | | $ | 500 | | | $ | 174 | | | $ | 326 | | | n.m. |
EBT-adjusted | $ | 1,093 | | | $ | 1,207 | | | $ | (114) | | | (9.4) | % | | | $ | 3,856 | | | $ | 1,663 | | | $ | 2,193 | | | n.m. | |
EBT (loss)-adjusted | | EBT (loss)-adjusted | $ | 911 | | | $ | 1,093 | | | $ | (182) | | | (16.7) | % | | | $ | 3,301 | | | $ | 3,856 | | | $ | (555) | | | (14.4) | % |
| Average debt outstanding (dollars in billions) | Average debt outstanding (dollars in billions) | $ | 94.7 | | | $ | 90.2 | | | $ | 4.5 | | | 5.0 | % | | | $ | 94.4 | | | $ | 91.6 | | | $ | 2.8 | | | 3.1 | % | Average debt outstanding (dollars in billions) | $ | 93.7 | | | $ | 94.7 | | | $ | (1.0) | | | (1.1) | % | | | $ | 93.1 | | | $ | 94.4 | | | $ | (1.3) | | | (1.4) | % |
Effective rate of interest paid | Effective rate of interest paid | 3.0 | % | | 3.1 | % | | (0.1) | % | | | 2.8 | % | | 3.4 | % | | (0.6) | % | | Effective rate of interest paid | 3.2 | % | | 3.0 | % | | 0.2 | % | | | 2.8 | % | | 2.8 | % | | — | % | |
__________
n.m. = not meaningful
GM Financial Revenue In the three months ended September 30, 2021, total revenue decreased by an insignificant amount.
In the nine months ended September 30, 2021, total revenue decreased primarily due to decreased leased vehicle income of $0.3 billion primarily due to a decline in the average balance of the leased vehicles portfolio; partially offset by increased finance charge income of $0.1 billion primarily due to growth in the retail finance receivables portfolio.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
GM Financial EBT-AdjustedRevenue In the three months ended September 30, 2021, EBT-adjusted2022, total revenue decreased primarily due to andecreased leased vehicle income of $0.3 billion primarily due to a decrease in the average balance of the leased vehicles portfolio; partially offset by increased provision for loan lossesfinance charge income of $0.1 billion primarily due to increased loan originations volumegrowth in the U.S. and a smaller improvement tosize of the recovery rate outlook during the three months ended September 30, 2021 compared to the same period in 2020.portfolio.
In the nine months ended September 30, 2021,2022, total revenue decreased primarily due to decreased leased vehicle income of $0.9 billion primarily due to a decrease in the average balance of the leased vehicles portfolio; partially offset by increased finance charge income of $0.1 billion primarily due to growth in the size of the portfolio.
GM Financial EBT-Adjusted In the three months ended September 30, 2022, EBT-adjusted increaseddecreased primarily due to: (1) increaseddecreased leased vehicle income net of leased vehicle expenses of $1.1$0.2 billion primarily due to decreased leased vehicle income primarily due to a decrease in the average balance of the leased vehicles portfolio and decreased lease termination gains associated with higher leased portfolio net book values and fewer vehicles returned for remarketing; partially offset by decreased depreciation on leased vehicles resulting from increased residual value estimates and a decrease in the size of the portfolio; and (2) increased interest expense of $0.1 billion primarily due to an increased effective rate of interest on our debt, partially offset by a decrease in the average debt outstanding; partially offset by (3) increased finance charge income of $0.1 billion primarily due to growth in the size of the portfolio.
In the nine months ended September 30, 2022, EBT-adjusted decreased primarily due to: (1) decreased leased vehicle income net of leased vehicle expenses of $0.4 billion primarily due to decreased leased vehicle income as a result of a decrease in the average balance of the leased vehicles portfolio as well as increasedand decreased lease termination gains due toassociated with higher leased portfolio net book values and fewer vehicles returned for remarketing; partially offset by decreased depreciation on leased vehicles resulting from increased residual value estimates and a decrease in the increase in used vehicle prices;size of the portfolio; (2) decreasedincreased provision for loan losses of $0.7$0.3 billion primarily due to a reduction in the reserve levels established atrecorded in the onset of the COVID-19 pandemicnine months ended September 30, 2021 as a result of actual credit performance that was better than forecastedforecast and favorable expectations for future charge-offs and recoveries, reflecting improvedas well as an economic conditions,forecast weighted more heavily to a weaker outlook as of September 30, 2022; partially offset by reserves established for loans originated during the nine months ended September 30, 2021; and (3) decreased interest expenseincreased finance charge income of $0.3$0.1 billion primarily due to decreased credit spreads on GM Financial debt, partially offset by an increasegrowth in the average debt outstanding. GM Financial interest, operating and other expenses includes a $0.1 billion loss on extinguishmentsize of debt.the portfolio.
Liquidity and Capital Resources We believe our current levels of cash, cash equivalents, marketable debt securities, available borrowing capacity under our revolving credit facilities and other liquidity actions currently available to us are sufficient to meet our liquidity requirements. We also maintain access to the capital markets and may issue debt or equity securities, which may provide an additional source of liquidity. We have substantial cash requirements going forward, which we plan to fund through our total available liquidity, cash flows from operating activities and additional liquidity measures, if determined to be necessary.
Our known current material uses of cash include, among other possible demands: (1) capital spending and our investments in Ultium Cells LLC, our battery joint venture with LG Energy Solution, of approximately $9.0 billion to $10.0 billion annually over the medium term in addition to2022, which we expect may increase in future years as we accelerate investments in our EV and AV future; (2) payments for engineering and product development activities; (2)(3) payments associated with previously announced vehicle recalls and any other recall-related contingencies; and (3)(4) payments to service debt and other long-term obligations, including discretionary and mandatory contributions to our pension plans.plans; and (5) payments associated with the previously announced liquidity program for holders of equity-based incentive awards issued to employees of Cruise pursuant to Cruise's 2018 Employee Incentive Plan, which we expect to be $1.0 billion to $1.5 billion in 2022, with ongoing expenditures thereafter. Our material future uses of cash, which may vary from time to time based on market conditions and other factors, are focused on the three objectives of our capital allocation program: (1) grow our business at an average target ROIC-adjusted rate of 20% or greater; (2) maintain a strong investment-grade balance sheet, including a target average automotive cash balance of $18 billion; and (3) after the first two objectives are met, return available cash to shareholders. Our senior management evaluates our capital allocation program on an ongoing basis and recommends any modifications to the program to our Board of Directors, not less than once annually.
Our liquidity plans are subject to a number of risks and uncertainties, including those described in the "Forward-Looking Statements" section of this MD&A and Part I, Item 1A. Risk Factors of our 20202021 Form 10-K, some of which are outside of our control.
We continue to monitor and evaluate opportunities to strengthen our competitive position over the long term while maintaining a strong investment-grade balance sheet. These actions may include opportunistic payments to reduce our long-term obligations as well as the possibility of acquisitions, dispositions and investments with joint venture partners as well as strategic alliances that we believe would generate significant advantages and substantially strengthen our business.
In July 2022, the U.S. Department of Energy (DOE) announced its conditional commitment through the Advanced Technology Vehicles Manufacturing program to loan $2.5 billion to Ultium Cells LLC. We expect the loan will close in the
GENERAL MOTORS COMPANY AND SUBSIDIARIES
fourth quarter of 2022, subject to negotiation of final documentation and satisfaction of certain conditions. Under the anticipated terms of the loan, the DOE will not have recourse on the principal and interest of the loan against General Motors Company or any of its consolidated subsidiaries.
In August 2022, our Board of Directors increased the capacity under our previously announced common stock repurchase program to $5.0 billion from the $3.3 billion that remained under the program as of June 30, 2022. During the three months ended September 30, 2022, we completed $1.5 billion of repurchases under the program and retired 38 million shares of our common stock.
Cash flows that occur amongst our Automotive, Cruise and GM Financial operations are eliminated when we consolidate our cash flows. Such eliminations include, among other things, collections by Automotive on wholesale accounts receivables financed by dealers through GM Financial, payments between Automotive and GM Financial for accounts receivables transferred by Automotive to GM Financial, loans to Automotive and Cruise from GM Financial, dividends issued by GM Financial to Automotive, tax payments by GM Financial to Automotive and Automotive cash injections in Cruise. The presentation of Automotive liquidity, Cruise liquidity and GM Financial liquidity presented below includes the impact of cash transactions amongst the sectors that are ultimately eliminated in consolidation.
Automotive Liquidity Total available liquidity includes cash, cash equivalents, marketable debt securities and funds available under credit facilities. The amount of available liquidity is subject to seasonal fluctuations and includes balances held by various business units and subsidiaries worldwide that are needed to fund their operations. We have not significantly changed the management of our liquidity, including our allocation of available liquidity, our portfolio composition and our investment guidelines since December 31, 2020.2021. Refer to Part II, Item 7. MD&A of our 20202021 Form 10-K.
We use credit facilities as a mechanism to provide additional flexibility in managing our global liquidity. Our Automotive borrowing capacity under credit facilities totaled $17.5$15.5 billion at September 30, 20212022 and $18.5 billion at December 31, 2020.2021. Total Automotive borrowing capacity under our credit facilities does not include our 364-day, $2.0 billion facility allocated for
GENERAL MOTORS COMPANY AND SUBSIDIARIES
exclusive use byof GM Financial. We did not have any borrowings against our primary facilities, but had letters of credit outstanding under our sub-facility of $0.3 billion at September 30, 20212022 and December 31, 2020.2021.
In April 2021,2022, we increased the total borrowing capacity of our five-year, $10.5 billion facility to $11.2 billion and extended the termination date for a $9.9 billion portion of the five-year facility by three years, now set to mature on April 18, 2026. The termination date of April 18, 2023 for the remaining portion of the five-year facility remains unchanged. We also renewed and increased the total borrowing capacity of our three-year, $4.0 billion facility to $4.3 billion, which now matures on April 7, 2024, and renewed our 364-day, $2.0 billion revolving credit facility allocated for the exclusive use byof GM Financial, which now matures on April 6, 2022. We also terminated our 364-day, $2.0 billion revolving credit facility, entered into in May 2020. Additionally, the prior restrictions on share repurchases and dividends on our common shares were removed upon entrance into the renewed three-year, $4.3 billion facility.
4, 2023. If available capacity permits, GM Financial continues to have access to our automotive credit facilities, except for the three-year, $2.0 billion transformation facility that matures in January 2022.facilities. GM Financial did not have borrowings outstanding against any of these facilities at September 30, 20212022 and December 31, 2020.2021. We had intercompany loans from GM Financial of $0.2 billion and $0.4 billion at September 30, 20212022 and December 31, 2020,2021, which primarily consisted of commercial loans to dealers we consolidate. We did not have intercompany loans to GM Financial at September 30, 20212022 and December 31, 2020.2021. Refer to Note 45 to our condensed consolidated financial statements for additional information.
GM Financial's Board of Directors declared and paid dividends of $0.6 billion and $1.8 billion on its common stock in the three and nine months ended September 30, 2021 and $0.8In August 2022, we issued $2.25 billion in aggregate principal amount of senior unsecured notes under our new Sustainable Finance Framework with a weighted average interest rate of 5.51% and maturity dates of 2029 and 2032. We intend to allocate an amount equal to the nine months ended September 30, 2020. Current dividend levels are reflective of record GM Financial earnings supportednet proceeds from these senior unsecured notes to finance or refinance, in whole or in part, new or existing green projects, assets or activities undertaken or owned by strong residual values, favorable credit performance and improved economic conditions. Future dividends from GM Financial will depend on several factors including business and economic conditions, its financial condition, earnings, liquidity requirements and leverage ratio.the Company that meet one or more eligibility criteria outlined in our Sustainable Finance Framework.
Several of our loan facilities, including our revolving credit facilities, require compliance with certain financial and operational covenants as well as regular reporting to lenders. We have reviewed our covenants in effect as of September 30, 20212022 and determined we are in compliance and expect to remain in compliance in the future.
The following table summarizes our available liquidity (dollarsIn March 2022, under the Share Purchase Agreement, we acquired SoftBank's equity ownership stake in billions):
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Automotive cash and cash equivalents | $ | 10.7 | | | $ | 14.2 | |
Marketable debt securities | 4.8 | | | 8.1 | |
Automotive cash, cash equivalents and marketable debt securities | 15.5 | | | 22.3 | |
Cruise cash and cash equivalents(a) | 1.8 | | | 0.8 | |
Cruise marketable debt securities(a) | 1.8 | | | 0.9 | |
Available liquidity | 19.1 | | | 24.0 | |
Available under credit facilities | 17.2 | | | 18.2 | |
Total available liquidity | $ | 36.3 | | | $ | 42.2 | |
__________
(a)Amounts are designated exclusivelyCruise for $2.1 billion and, separately, we made an additional $1.35 billion investment in Cruise in place of SoftBank. During the usethree and nine months ended September 30, 2022, we made additional investments in Cruise of Cruise.$0.2 billion and $0.8 billion.
The following table summarizesIn September 2022, we exercised our 39.7 million warrants in Stellantis. Upon exercise, the changeswarrants converted into 69.1 million common shares of Stellantis, which we immediately sold back to Stellantis. Total net pre-tax proceeds, including dividends received, in our Automotive available liquidity (excluding Cruise, dollarsconnection with this transaction were approximately $1.1 billion.
GM Financial's Board of Directors declared and paid dividends of $0.3 billion and $1.0 billion on its common stock in billions):
| | | | | |
| Nine Months Ended September 30, 2021 |
Operating cash flow | $ | 0.3 | |
Capital expenditures | (4.2) | |
GM investment in Cruise | (1.0) | |
| |
| |
| |
| |
Repayment of senior unsecured notes | (0.5) | |
| |
Decrease in available credit facilities | (1.0) | |
| |
| |
Other non-operating | (1.4) | |
Total change in automotive available liquidity | $ | (7.8) | |
the three and nine months ended September 30, 2022 and $0.6 billion and $1.8 billion in the three and nine months ended September 30, 2021.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
The following table summarizes our Automotive Cash Flowavailable liquidity (dollars in billions):
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2021 | | September 30, 2020 | |
Operating Activities | | | | | |
Net income | $ | 6.5 | | | $ | 2.7 | | | $ | 3.8 | |
Depreciation, amortization and impairment charges | 4.3 | | | 4.1 | | | 0.2 | |
Pension and OPEB activities | (1.8) | | | (1.4) | | | (0.4) | |
Working capital | (7.8) | | | (2.6) | | | (5.2) | |
Accrued and other liabilities and income taxes | (1.0) | | | (2.1) | | | 1.1 | |
Other | 0.1 | | | 1.6 | | | (1.5) | |
Net automotive cash provided by operating activities | $ | 0.3 | | | $ | 2.3 | | | $ | (2.0) | |
| | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
Automotive cash and cash equivalents | $ | 15.0 | | | $ | 14.5 | |
Marketable debt securities | 8.0 | | | 7.1 | |
Automotive cash, cash equivalents and marketable debt securities | 23.0 | | | 21.6 | |
| | | |
| | | |
| | | |
Available under credit facilities(a) | 15.2 | | | 15.2 | |
Total Automotive available liquidity | $ | 38.1 | | | $ | 36.8 | |
__________
(a)We had letters of credit outstanding under our sub-facility of $0.3 billion at September 30, 2022 and December 31, 2021.
The following table summarizes the changes in our Automotive available liquidity (dollars in billions):
| | | | | |
| Nine Months Ended September 30, 2022 |
Operating cash flow | $ | 11.6 | |
Capital expenditures | (5.8) | |
Purchase of SoftBank's equity stake in Cruise | (2.1) | |
GM investment in Cruise | (2.1) | |
| |
Dividends paid and payments to purchase common stock | (1.6) | |
Issuance of senior unsecured notes | 2.2 | |
Net proceeds from sale of Stellantis common shares(a) | 0.9 | |
Investment in Ultium Cells LLC | (0.6) | |
| |
| |
| |
| |
| |
Other non-operating | (1.1) | |
Total change in automotive available liquidity | $ | 1.3 | |
__________
(a)Excludes dividends received and tax withholding.
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2022 | | September 30, 2021 | |
Operating Activities | | | | | |
Net income (loss) | $ | 6.7 | | | $ | 6.5 | | | $ | 0.2 | |
Depreciation, amortization and impairment charges | 4.8 | | | 4.3 | | | 0.5 | |
Pension and OPEB activities | (1.5) | | | (1.8) | | | 0.3 | |
Working capital | (1.2) | | | (7.8) | | | 6.6 | |
Accrued and other liabilities and income taxes | 1.8 | | | (1.0) | | | 2.8 | |
Other | 1.0 | | | 0.1 | | | 0.9 | |
Net automotive cash provided by (used in) operating activities | $ | 11.6 | | | $ | 0.3 | | | $ | 11.3 | |
In the nine months ended September 30, 2021,2022, the decreaseincrease in Net automotive cash provided by operating activities was primarily due to: (1) unfavorable working capital; partially offset byand (2) lower sales incentive payments of $2.1$5.0 billion; andpartially offset by (3) higherlower dividends received from GM Financial of $1.0$0.8 billion.
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2021 | | September 30, 2020 | |
Investing Activities | | | | | |
Capital expenditures | $ | (4.2) | | | $ | (3.3) | | | $ | (0.9) | |
Acquisitions and liquidations of marketable securities, net(a) | 3.3 | | | (4.0) | | | 7.3 | |
GM investment in Cruise | (1.0) | | | — | | | (1.0) | |
Other | (0.8) | | | — | | | (0.8) | |
Net automotive cash used in investing activities | $ | (2.7) | | | $ | (7.3) | | | $ | 4.6 | |
GENERAL MOTORS COMPANY AND SUBSIDIARIES
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2022 | | September 30, 2021 | |
Investing Activities | | | | | |
Capital expenditures | $ | (5.8) | | | $ | (4.2) | | | $ | (1.6) | |
Acquisitions and liquidations of marketable securities, net | (1.3) | | | 3.3 | | | (4.6) | |
Other(a) | (4.0) | | | (1.8) | | | (2.2) | |
Net automotive cash provided by (used in) investing activities | $ | (11.1) | | | $ | (2.7) | | | $ | (8.4) | |
__________
(a)Amount includes $0.6Includes $2.1 billion of proceeds from the sale of our remaining sharesand $1.0 billion for GM's investment in LyftCruise in the nine months ended September 30, 2020.2022 and 2021, $2.1 billion related to the redemption of Cruise preferred shares from SoftBank in the nine months ended September 30, 2022, $0.9 billion related to the sale of Stellantis common shares, excluding dividends received and tax withholding, in the nine months ended September 30, 2022, and a $0.6 billion and $0.3 billion investment in Ultium Cells LLC in the nine months ended September 30, 2022 and 2021.
In the nine months ended September 30, 2021,2022, cash provided byused in acquisitions and liquidations of marketable securities, net increased due to acquisitions of securities and investments compared to liquidations of securities to fund operating activities and investments compared to net acquisitions of securities from revolver proceeds during the nine months ended September 30, 2020.2021.
| | | Nine Months Ended | | Change | | Nine Months Ended | | Change |
| | September 30, 2021 | | September 30, 2020 | | | September 30, 2022 | | September 30, 2021 | |
Financing Activities | Financing Activities | | | | | | Financing Activities | | | | | |
Borrowings against credit facilities, net | $ | — | | | $ | 10.6 | | | $ | (10.6) | | |
Net proceeds (payments) from short-term debt | Net proceeds (payments) from short-term debt | (0.5) | | | 0.4 | | | (0.9) | | Net proceeds (payments) from short-term debt | $ | (0.2) | | | $ | (0.5) | | | $ | 0.3 | |
Issuance of senior unsecured notes | Issuance of senior unsecured notes | — | | | 4.0 | | | (4.0) | | Issuance of senior unsecured notes | 2.2 | | | — | | | 2.2 | |
Repayment of senior unsecured notes | (0.5) | | | (0.5) | | | — | | |
Dividends paid and payments to purchase common stock | — | | | (0.6) | | | 0.6 | | |
Other | 0.1 | | | (0.4) | | | 0.5 | | |
Other(a) | | Other(a) | (2.1) | | | (0.4) | | | (1.7) | |
Net automotive cash provided by (used in) financing activities | Net automotive cash provided by (used in) financing activities | $ | (0.9) | | | $ | 13.5 | | | $ | (14.4) | | Net automotive cash provided by (used in) financing activities | $ | — | | | $ | (0.9) | | | $ | 0.8 | |
__________
(a) Includes $1.6 billion for dividends paid and payments to purchase common stock in the nine months ended September 30, 2022.
Adjusted Automotive Free Cash Flow We measure adjusted automotive free cash flow as automotive operating cash flow from operations less capital expenditures adjusted for management actions. In the nine months ended September 30, 2022, net automotive cash provided by operating activities under U.S. GAAP was $11.6 billion, capital expenditures were $5.8 billion, and adjustments were insignificant.
In the nine months ended September 30, 2021, net automotive cash provided by operating activities under U.S. GAAP was $0.3 billion, capital expenditures were $4.2 billion, and adjustments for management actions were insignificant.
In the nine months ended September 30, 2020, net automotive cash provided by operating activities under U.S. GAAP was $2.3 billion, capital expenditures were $3.3 billion, and adjustments for management actions were $0.2 billion.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Status of Credit Ratings We receive ratings from four independent credit rating agencies: DBRS Limited (DBRS), Fitch Ratings (Fitch), Moody's Investors Service (Moody's) and Standard & Poor's. All four credit rating agencies currently rate our corporate credit at investment grade. In March 2021, Moody’s affirmed our investment-grade credit ratings andMay 2022, Fitch raised our ratings outlook to positive from stable. In June 2021,2022, DBRS affirmedupgraded our investment-grade creditIssuer Rating and Revolving Credit Facility rating to BBB (high) from BBB and raised our ratingsalso changed its outlook to stable from positive. As of October 12, 2021,17, 2022, all other credit ratings remained unchanged since December 31, 2020.2021.
Cruise Liquidity In January 2022, Cruise Holdings met the requirements for commercial deployment under its agreements with SoftBank, which triggered SoftBank's obligation to purchase additional Cruise convertible preferred shares for $1.35 billion. In March 2022, GM made the additional $1.35 billion investment in Cruise in place of SoftBank following GM's acquisition of SoftBank's equity ownership stake in Cruise pursuant to the Share Purchase Agreement.
Additionally, in March 2022, GM and Cruise announced a liquidity program for holders of equity-based incentive awards issued to the employees of Cruise pursuant to Cruise's 2018 Employee Incentive Plan, under which GM will purchase newly issued Cruise Class B Common Shares to fund the tax withholding on vested awards and GM will conduct tender offers for Cruise Class B Common Shares issued to settle vested awards. During the three and nine months ended September 30, 2021,2022, Cruise Holdings issued an insignificant amount and approximately $0.5 billion of Cruise Class G PreferredB Common Shares, primarily to us, to fund the payment of statutory tax withholding obligations resulting from the settlement or exercise of vested awards. Also, GM conducted quarterly tender offers, and paid an insignificant amount and approximately $0.3 billion in exchange for $2.7 billion from Microsoft, Walmartcash to settle tendered Cruise Class B Common Shares under the announced liquidity program during the three and other investors, including $1.0 billion from General Motors Holdings LLC.nine months ended September 30, 2022. Refer to Note 16 to our condensed consolidated financial statements for additional information.
44
When Cruise's autonomous vehicles are ready for commercial deployment, Softbank Vision Fund (AIV M2), L.P. is obligated to purchase additional Cruise convertible preferred shares for $1.35 billion.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
The following table summarizes the changes in our CruiseCruise's available liquidity (dollars in billions):
| | | | | |
| Nine Months Ended September 30, 2021 |
Operating cash flow | $ | (0.7) | |
Issuance of Cruise Preferred Shares | 1.7 | |
GM investment in Cruise | 1.0 | |
Other non-operating | (0.1) | |
Total change in Cruise available liquidity(a) | $ | 1.9 | |
| | | | | | | | | | | |
| September 30, 2022 | | December 31, 2021 |
Cruise cash and cash equivalents | $ | 1.7 | | | $ | 1.6 | |
Cruise marketable securities | 1.6 | | | 1.5 | |
Total Cruise available liquidity(a) | $ | 3.2 | | | $ | 3.1 | |
__________
(a)Excludes a multi-year credit agreement between Cruise and GM Financial whereby Cruise can request to borrow, over time, up to an aggregate of $5.2$5.0 billion, through 2024, to fund exclusively the purchase of autonomous vehiclesAVs from GM.
The following table summarizes the changes in Cruise's available liquidity (dollars in billions):
| | | | | |
| Nine Months Ended September 30, 2022 |
Operating cash flow(a) | $ | (1.3) | |
| |
GM investment in Cruise | 2.1 | |
Employee Incentive Plan | (0.5) | |
Other non-operating | (0.1) | |
Total change in Cruise available liquidity | $ | 0.1 | |
__________
(a)Includes $0.2 billion cash outflows related to tendered Cruise Class B Common Shares classified as liabilities.
Cruise Cash Flow (dollars in billions)
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2021 | | September 30, 2020 | |
Net cash used in operating activities | $ | (0.7) | | | $ | (0.6) | | | $ | (0.1) | |
Net cash used in investing activities | $ | (0.9) | | | $ | (1.2) | | | $ | 0.3 | |
Net cash provided by financing activities | $ | 2.7 | | | $ | — | | | $ | 2.7 | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2022 | | September 30, 2021 | |
Net cash provided by (used in) operating activities | $ | (1.3) | | | $ | (0.7) | | | $ | (0.6) | |
Net cash provided by (used in) investing activities | $ | (0.2) | | | $ | (0.9) | | | $ | 0.7 | |
Net cash provided by (used in) financing activities | $ | 1.6 | | | $ | 2.7 | | | $ | (1.1) | |
Automotive Financing – GM Financial Liquidity GM Financial's primary sources of cash are finance charge income, leasing income and proceeds from the sale of terminated leased vehicles, net distributionsproceeds from credit facilities, securitizations, secured and unsecured borrowings and collections and recoveries on finance receivables. GM Financial's primary uses of cash are purchases and funding of finance receivables and leased vehicles, repayment or repurchases of secured and unsecured debt, funding credit enhancement requirements in connection with securitizations and secured credit facilities, interest costs, operating expenses, income taxes and dividend payments. GM Financial continues to monitor and evaluate opportunities to optimize its liquidity position and the mix of its debt between secured and unsecured debt. The following table summarizes GM Financial's available liquidity (dollars in billions):
| | | September 30, 2021 | | December 31, 2020 | | September 30, 2022 | | December 31, 2021 |
Cash and cash equivalents | Cash and cash equivalents | $ | 4.9 | | | $ | 5.1 | | Cash and cash equivalents | $ | 4.1 | | | $ | 4.0 | |
Borrowing capacity on unpledged eligible assets | Borrowing capacity on unpledged eligible assets | 21.1 | | | 19.0 | | Borrowing capacity on unpledged eligible assets | 20.8 | | | 19.2 | |
Borrowing capacity on committed unsecured lines of credit | Borrowing capacity on committed unsecured lines of credit | 0.5 | | | 0.5 | | Borrowing capacity on committed unsecured lines of credit | 0.5 | | | 0.5 | |
Borrowing capacity on revolving credit facility, exclusive to GM Financial | Borrowing capacity on revolving credit facility, exclusive to GM Financial | 2.0 | | | 2.0 | | Borrowing capacity on revolving credit facility, exclusive to GM Financial | 2.0 | | | 2.0 | |
Total GM Financial available liquidity | Total GM Financial available liquidity | $ | 28.5 | | | $ | 26.6 | | Total GM Financial available liquidity | $ | 27.3 | | | $ | 25.7 | |
At September 30, 2021,2022, GM Financial's available liquidity increased from December 31, 20202021 due to increased available borrowing capacity on unpledged eligible assets, resulting from the issuance of securitization transactions and unsecured debt, partially offset by a decreaseand an increase in cash and cash equivalents. GM Financial structures liquidity to support at least six months of GM Financial's expected net cash flows, including new originations, without access to new debt financing transactions or other capital markets activity.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
GM Financial did not have any borrowings outstanding against our credit facility designated for their exclusive use or the remainder of our revolving credit facilities at September 30, 20212022 and December 31, 2020.2021. Refer to the Automotive Liquidity section of this MD&A for additional details.
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Credit Facilities In the normal course of business, in addition to using its available cash, GM Financial utilizes borrowings under its credit facilities, which may be secured or unsecured, and GM Financial repays these borrowings as appropriate under its cash management strategy. At September 30, 2021,2022, secured, committed unsecured and uncommitted unsecured credit facilities totaled $26.4$26.0 billion, $0.5$0.6 billion and $1.2$1.3 billion with advances outstanding of $0.9$3.8 billion, an insignificant amount and $1.2$1.3 billion.
GM Financial Cash Flow (dollars in billions)
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2021 | | September 30, 2020 | |
Net cash provided by operating activities | $ | 5.6 | | | $ | 6.0 | | | $ | (0.4) | |
Net cash used in investing activities | $ | (3.2) | | | $ | (5.0) | | | $ | 1.8 | |
Net cash used in financing activities | $ | (1.6) | | | $ | (0.4) | | | $ | (1.2) | |
| | | | | | | | | | | | | | | | | |
| Nine Months Ended | | Change |
| September 30, 2022 | | September 30, 2021 | |
Net cash provided by (used in) operating activities | $ | 3.8 | | | $ | 5.6 | | | $ | (1.8) | |
Net cash provided by (used in) investing activities | $ | (6.7) | | | $ | (3.2) | | | $ | (3.5) | |
Net cash provided by (used in) financing activities | $ | 2.4 | | | $ | (1.6) | | | $ | 4.0 | |
In the nine months ended September 30, 2021,2022, Net cash provided by operating activities decreased primarily due to: (1) a decreasenet increase in cash used in counterparty derivative collateral posting activities of $0.6$1.0 billion; and (2) a decrease in leased vehicle income of $0.3$0.9 billion; partially offset by (3) a decrease in interest paid of $0.3$0.1 billion.
In the nine months ended September 30, 2021,2022, Net cash used in investing activities decreasedincreased primarily due to: (1) an increasea decrease in the proceeds from termination of leased vehicles of $5.6$4.5 billion; (2) an increase in purchases and originations of finance receivables of $3.7 billion; and (3) a decrease in collections and recoveries on finance receivables of $5.5$2.8 billion; partially offset by (3) an increase(4) a decrease in purchases of leased vehicles of $6.2 billion; and (4) an increase in purchases of retail finance receivables of $3.1$7.6 billion.
In the nine months ended September 30, 2021,2022, Net cash used inprovided by financing activities increased primarily due to: (1) a decrease in borrowingsdebt repayments of $6.6$5.9 billion; and (2) a decrease in preferred stock issuance of $0.5 billion; and (3) an increase in dividend payments of $1.0$0.8 billion; partially offset by (4)(3) a decrease in debt repaymentsborrowings of $6.9$2.7 billion.
Critical Accounting Estimates The condensed consolidated financial statements are prepared in conformity with U.S. GAAP, which requires the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses in the periods presented. We believe the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in developing estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. The critical accounting estimates that affect the condensed consolidated financial statements and the judgments and assumptions used are consistent with those described in the MD&A in our 20202021 Form 10-K.
Forward-Looking Statements This report and the other reports filed by us with the SEC from time to time, as well as statements incorporated by reference herein and related comments by our management, may include "forward-looking statements" within the meaning of the U.S. federal securities laws. Forward-looking statements are any statements other than statements of historical fact. Forward-looking statements represent our current judgment about possible future events and are often identified by words like “aim,” “anticipate,” “appears,” “approximately,” “believe,” “continue,” “could,” “designed,” “effect,” “estimate,” “evaluate,” “expect,” “forecast,” “goal,” “initiative,” “intend,” “may,” “objective,” “outlook,” “plan,” “potential,” “priorities,” “project,” “pursue,” “seek,” “should,” “target,” “when,” “will,” “would,” or the negative of any of those words or similar expressions. In making these statements, we rely on assumptions and analysis based on our experience and perception of historical trends, current conditions and expected future developments as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any future events or financial results, and our actual results may differ materially due to a variety of important factors, many of which are beyond our control. These factors, which may be revised or supplemented in subsequent reports we file with the SEC, include, among others, the following: (1) our ability to deliver new products, services, technologies and customer experiences in response to increased competition and changing consumer preferences in the automotive industry; (2) our ability to timely fund and introduce new and improved vehicle models, including electric vehicles,EVs, that are able to attract a sufficient number of consumers; (3) our ability to profitably deliver a broad portfolio of EVs that will help drive consumer adoption; (4) the success of our crossovers,current line of full-size SUVs and full-size pickup trucks; (4)(5) our highly competitive industry, which ishas been historically characterized by excess manufacturing capacity and the use of incentives, and the introduction of new and improved vehicle models by our competitors; (5)(6) the unique technological, operational, regulatory and competitive risks related to the timing and commercialization of AVs; (7) risks associated with climate change, including increased regulation of greenhouse gas emissions, our abilitytransition to deliver a broad portfolioEVs and the potential increased impacts of electric vehicles and drive increased consumersevere weather events; (8) global automobile market
GENERAL MOTORS COMPANY AND SUBSIDIARIES
adoption; (6) the unique technological, operational, regulatory and competitive risks related to the timing and commercialization of autonomous vehicles; (7) the ongoing COVID-19 pandemic; (8) global automobile market sales volume, which can be volatile; (9) prices and uncertain availability of raw materials and commodities used by us and our significantsuppliers, and instability in logistics and related costs; (10) our business in China, which is subject to unique operational, competitive, regulatory and economic risks; (10)(11) the success of our ongoing strategic business relationships and of our joint ventures, which we cannot operate solely for our benefit and over which we may have limited control; (11)(12) the international scale and footprint of our operations, which exposes us to a variety of unique political, economic, competitive and regulatory risks, including the risk of changes in government leadership and laws (including labor, trade, tax and other laws), political uncertainty or instability and economic tensions between governments and changes in international trade policies, new barriers to entry and changes to or withdrawals from free trade agreements, public health crises, including the occurrence of a contagious disease or illness, such as the COVID-19 pandemic, changes in foreign exchange rates and interest rates, economic downturns in the countries in which we operate, differing local product preferences and product requirements, changes to and compliance with U.S. and foreign countries' export controls and economic sanctions, differing labor regulations, requirements and union relationships, differing dealer and franchise regulations and relationships, and difficulties in obtaining financing in foreign countries; (12)countries, and public health crises, including the occurrence of a contagious disease or illness, such as the COVID-19 pandemic; (13) any significant disruption, including any work stoppages, at any of our manufacturing facilities; (13)(14) the ability of our suppliers to deliver parts, systems and components without disruption and at such times to allow us to meet production schedules; (14) prices(15) the ongoing COVID-19 pandemic; (16) the success of raw materials used by us and our suppliers; (15) our ability to successfully and cost-effectively restructure our operations in the U.S. and variousany restructurings or other countries and initiate additional cost reduction actions with minimal disruption; (16)actions; (17) the possibility that competitors may independently develop products and services similar to ours, or that our intellectual property rights are not sufficient to prevent competitors from developing or selling those products or services; (17)(18) our ability to manage risks related to security breaches and other disruptions to our information technology systems and networked products, including connected vehicles and in-vehicle systems; (18)(19) our ability to comply with increasingly complex, restrictive and punitive regulations relating to our enterprise data practices, including the collection, use, sharing and security of the Personal Identifiable Information of our customers, employees, or suppliers; (19)(20) our ability to comply with extensive laws, regulations and policies applicable to our operations and products, including those relating to fuel economy, and emissions and autonomous vehicles; (20)AVs; (21) costs and risks associated with litigation and government investigations; (21)(22) the costs and effect on our reputation of product safety recalls and alleged defects in products and services; (22)(23) any additional tax expense or exposure; (23)(24) our continued ability to develop captive financing capability through GM Financial; and (24)(25) any significant increase in our pension funding requirements. A further list and description of these risks, uncertainties and other factors can be found in our 20202021 Form 10-K and our subsequent filings with the SEC.
We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events or other factors, except where we are expressly required to do so by law.
* * * * * * *
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no significant changes in our exposure to market risk since December 31, 2020.2021. For further discussion on market risk, refer to Part II, Item 7A. of our 20202021 Form 10-K.
* * * * * * *
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Item 4. Controls and Procedures
Disclosure Controls and Procedures We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended (Exchange Act), is recorded, processed, summarized and reported within the specified time periods and accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.
Our management, with the participation of our CEO and CFO, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) promulgated under the Exchange Act) as of September 30, 20212022 as required by paragraph (b) of Rules 13a-15 or 15d-15. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2021.2022.
Changes in Internal Control over Financial ReportingReporting There have not been any changes in our internal control over financial reporting during the three months ended September 30, 20212022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. However, due to the COVID-19 pandemic, we are monitoring our control environment with increased vigilance to ensure all increased risks are mitigated. For additional information refer to Part I, Item 1A. Risk Factors of our 20202021 Form 10-K.
* * * * * * *
GENERAL MOTORS COMPANY AND SUBSIDIARIES
PART II
Item 1. Legal Proceedings
SEC regulations require us to disclose certain information about environmental proceedings if a governmental authority is a party to such proceedings and such proceedings involve potential monetary sanctions that we reasonably believe will exceed a stated threshold. Pursuant to the SEC regulations, the Company will use a threshold of $1.0 million for purposes of determining whether disclosure of any such proceedings is required.
The discussion under "Litigation-Related Liability and Tax Administrative Matters" in Note 1314 to our condensed consolidated financial statements is incorporated by reference into this Part II, Item 1.
* * * * * * *
Item 1A. Risk Factors
We face a number of significant risks and uncertainties in connection with our operations. Our business and the results of our operations and financial condition could be materially adversely affected by these risk factors. There have been no material changes to the Risk Factors disclosed in our 20202021 Form 10-K.
* * * * * * *
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities The following table summarizes our purchases of common stock in the three months ended September 30, 2021:2022:
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Number of Shares Purchased(a)(b) | | Weighted Average Price Paid per Share | | Total Number of Shares Purchased Under Announced Programs(b) | | Approximate Dollar Value of Shares That May Yet be Purchased Under Announced Programs |
July 1, 2021 through July 31, 2021 | 3,372 | | | $ | 59.05 | | | — | | | $3.3 billion |
August 1, 2021 through August 31, 2021 | — | | | $ | — | | | — | | | $3.3 billion |
September 1, 2021 through September 30, 2021 | — | | | $ | — | | | — | | | $3.3 billion |
Total | 3,372 | | | $ | 59.05 | | | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Total Number of Shares Purchased(a)(b) | | Weighted Average Price Paid per Share(c) | | Total Number of Shares Purchased Under Announced Programs(b) | | Approximate Dollar Value of Shares That May Yet be Purchased Under Announced Programs |
July 1, 2022 through July 31, 2022 | 5,813 | | | $ | 32.19 | | | — | | | $3.3 billion |
August 1, 2022 through August 31, 2022 | 15,499,447 | | | $ | 39.32 | | | 15,499,447 | | | $4.4 billion |
September 1, 2022 through September 30, 2022 | 22,450,580 | | | $ | 39.74 | | | 22,402,456 | | | $3.5 billion |
Total | 37,955,840 | | | $ | 39.57 | | | 37,901,903 | | | |
_______
(a)Shares purchased consist of shares delivered by employees or directors to us for the payment of taxes resulting from the issuance of common stock upon the vesting of RSUs and PSUs relating to compensation plans. Refer to our 20202021 Form 10-K for additional details on employee stock incentive plans.
(b)In January 2017, we announced that our Board of Directors had authorized the purchase of up to $5.0 billion of our common stock with no expiration date. In August 2022, the Board of Directors increased the capacity to $5.0 billion from the $3.3 billion that remained as of June 30, 2022, with no expiration.
(c)The weighted-average price paid per share excludes broker commissions.
* * * * * * *
GENERAL MOTORS COMPANY AND SUBSIDIARIES
Item 6. Exhibits
| | | | | | | | | | | | | | |
Exhibit Number | | Exhibit Name | | |
3.1 | | | | Incorporated by Reference |
3.2 | | | | Incorporated by Reference |
4.1 | | Seventh Supplemental Indenture, dated as of August 2,3 2022, to the Indenture, dated as of September 27, 2013, between General Motors Company, as issuer, 2021and The Bank of New York Mellon, as Trustee, incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K of General Motors Company filed on August 2, 2022 | | Incorporated by Reference |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
31.1 | | | | Filed Herewith |
31.2 | | | | Filed Herewith |
32 | | | | Furnished with this Report |
101 | | The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021,2022, formatted in Inline Extensible Business Reporting Language (iXBRL) includes: (i) the Condensed Consolidated Income Statements, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Equity and (vi) Notes to the Condensed Consolidated Financial Statements | | Filed Herewith |
104 | | The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2021,2022, formatted as Inline XBRL and contained in Exhibit 101 | | Filed Herewith |
* * * * * * *
GENERAL MOTORS COMPANY AND SUBSIDIARIES
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | | | | | | | |
| | | GENERAL MOTORS COMPANY (Registrant)
| |
| | | By: | /s/ CHRISTOPHER T. HATTO | |
| | | | Christopher T. Hatto, Vice President, Global Business Solutions and Chief Accounting Officer | |
Date: | October 27, 202125, 2022 | | | | |