Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
Form 10-Q
_________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023March 31, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 001-34603
_________________________
Terreno Realty Corporation
(Exact Name of Registrant as Specified in Its Charter)
_________________________
Maryland27-1262675
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
10500 NE 8th Street, Suite 1910Bellevue, WA
98004
(Address of Principal Executive Offices)(Zip Code)
Registrant’s telephone number, including area code: (415) 655-4580

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par value per shareTRNONew York Stock Exchange
_________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒ 
The registrant had 83,910,71696,704,102 shares of its common stock, $0.01 par value per share, outstanding as of July 31, 2023.May 6, 2024.

Terreno Realty Corporation
Table of Contents
Item 1A.

1

Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements of Terreno Realty Corporation
Terreno Realty Corporation
Consolidated Balance Sheets
(in thousands – except share and per share data)
June 30, 2023December 31, 2022
March 31, 2024March 31, 2024December 31, 2023
(unaudited)  (unaudited) 
ASSETSASSETS
Investments in real estateInvestments in real estate
Investments in real estate
Investments in real estate
Land
Land
LandLand$1,938,868 $1,850,860 
Buildings and improvementsBuildings and improvements1,509,858 1,372,473 
Construction in progressConstruction in progress271,414 51,896 
Intangible assetsIntangible assets140,799 123,545 
Total investments in propertiesTotal investments in properties3,860,939 3,398,774 
Accumulated depreciation and amortizationAccumulated depreciation and amortization(354,978)(323,631)
Net investments in propertiesNet investments in properties3,505,961 3,075,143 
Cash and cash equivalentsCash and cash equivalents58,920 26,393 
Cash and cash equivalents
Cash and cash equivalents
Restricted cashRestricted cash1,101 1,690 
Other assets, net
Other assets, net
Other assets, netOther assets, net71,470 61,215 
Total assetsTotal assets$3,637,452 $3,164,441 
LIABILITIES AND EQUITYLIABILITIES AND EQUITY
LiabilitiesLiabilities
Liabilities
Liabilities
Credit facility
Credit facility
Credit facilityCredit facility$— $— 
Term loans payable, netTerm loans payable, net199,027 198,993 
Senior unsecured notes, netSenior unsecured notes, net572,121 571,825 
Security depositsSecurity deposits32,207 27,454 
Security deposits
Security deposits
Intangible liabilities, netIntangible liabilities, net89,038 55,873 
Dividends payableDividends payable33,501 30,753 
Accounts payable and other liabilitiesAccounts payable and other liabilities63,294 49,692 
Accounts payable and other liabilities
Accounts payable and other liabilities
Total liabilitiesTotal liabilities989,188 934,590 
Commitments and contingencies (Note 11)
Equity
Equity
EquityEquity
Stockholders’ equityStockholders’ equity
Common stock: $0.01 par value, 400,000,000 shares authorized, and 83,236,177 and 76,463,482 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively.833 765 
Stockholders’ equity
Stockholders’ equity
Common stock: $0.01 par value, 400,000,000 shares authorized, and 96,195,439 and 87,487,098 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively.
Common stock: $0.01 par value, 400,000,000 shares authorized, and 96,195,439 and 87,487,098 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively.
Common stock: $0.01 par value, 400,000,000 shares authorized, and 96,195,439 and 87,487,098 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively.
Additional paid-in capitalAdditional paid-in capital2,594,382 2,167,276 
Common stock held in deferred compensation plan, 514,539 and 417,665 shares at June 30, 2023 and December 31, 2022, respectively.(32,134)(26,462)
Common stock held in deferred compensation plan: 508,663 and 508,663 shares at March 31, 2024 and December 31, 2023, respectively.
Retained earningsRetained earnings85,183 88,272 
Total stockholders’ equityTotal stockholders’ equity2,648,264 2,229,851 
Total stockholders’ equity
Total stockholders’ equity
Total liabilities and equityTotal liabilities and equity$3,637,452 $3,164,441 
The accompanying condensed notes are an integral part of these consolidated financial statements.
2

Table of Contents
Terreno Realty Corporation
Consolidated Statements of Operations
(in thousands – except share and per share data)
(Unaudited)
For the Three Months Ended June 30,For the Six Months Ended June 30,
For the Three Months Ended March 31,
For the Three Months Ended March 31,
For the Three Months Ended March 31,
2023202220232022
REVENUESREVENUES
REVENUES
REVENUES
Rental revenues and tenant expense reimbursements
Rental revenues and tenant expense reimbursements
Rental revenues and tenant expense reimbursementsRental revenues and tenant expense reimbursements$79,535 $65,369 $154,186 $129,404 
Total revenuesTotal revenues79,535 65,369 154,186 129,404 
Total revenues
Total revenues
COSTS AND EXPENSES
COSTS AND EXPENSES
COSTS AND EXPENSESCOSTS AND EXPENSES
Property operating expensesProperty operating expenses18,586 15,804 36,967 32,680 
Property operating expenses
Property operating expenses
Depreciation and amortization
Depreciation and amortization
Depreciation and amortizationDepreciation and amortization18,232 15,288 36,391 30,270 
General and administrativeGeneral and administrative9,766 7,333 19,086 14,860 
General and administrative
General and administrative
Acquisition costs and other
Acquisition costs and other
Acquisition costs and otherAcquisition costs and other27 1,027 75 1,055 
Total costs and expensesTotal costs and expenses46,611 39,452 92,519 78,865 
Total costs and expenses
Total costs and expenses
OTHER INCOME (EXPENSE)
OTHER INCOME (EXPENSE)
OTHER INCOME (EXPENSE)OTHER INCOME (EXPENSE)
Interest and other incomeInterest and other income973 115 2,936 236 
Interest and other income
Interest and other income
Interest expense, including amortization
Interest expense, including amortization
Interest expense, including amortizationInterest expense, including amortization(5,900)(5,047)(13,275)(10,128)
Gain on sales of real estate investmentsGain on sales of real estate investments12,257 76,048 12,257 76,048 
Gain on sales of real estate investments
Gain on sales of real estate investments
Total other income (expense)Total other income (expense)7,330 71,116 1,918 66,156 
Total other income (expense)
Total other income (expense)
Net income
Net income
Net incomeNet income40,254 97,033 63,585 116,695 
Allocation to participating securitiesAllocation to participating securities(180)(382)(286)(467)
Allocation to participating securities
Allocation to participating securities
Net income available to common stockholders
Net income available to common stockholders
Net income available to common stockholdersNet income available to common stockholders$40,074 $96,651 $63,299 $116,228 
EARNINGS PER COMMON SHARE - BASIC AND DILUTED:EARNINGS PER COMMON SHARE - BASIC AND DILUTED:
EARNINGS PER COMMON SHARE - BASIC AND DILUTED:
EARNINGS PER COMMON SHARE - BASIC AND DILUTED:
Net income available to common stockholders - basic
Net income available to common stockholders - basic
Net income available to common stockholders - basicNet income available to common stockholders - basic$0.48 $1.28 $0.78 $1.55 
Net income available to common stockholders - dilutedNet income available to common stockholders - diluted$0.48 $1.28 $0.77 $1.54 
Net income available to common stockholders - diluted
Net income available to common stockholders - diluted
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDINGBASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING83,116,241 75,250,655 81,514,960 75,225,233 
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDINGDILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING83,116,241 75,340,872 81,761,199 75,310,343 
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
The accompanying condensed notes are an integral part of these consolidated financial statements.
3

Table of Contents
Terreno Realty Corporation
Consolidated Statements of Equity
(in thousands – except share data)
(Unaudited)

SixThree months ended June 30,March 31, 2024:
 Common StockAdditional
Paid-
in Capital
Common Shares Held in Deferred Compensation PlanDeferred Compensation Plan Retained
Earnings
 
Number of
Shares
AmountTotal
Balance as of December 31, 202387,487,098 $876 $2,849,961 508,663 $(31,788)$95,578 $2,914,627 
Net income— — — — — 36,059 36,059 
Issuance of common stock, net of issuance costs of $3,2268,678,278 87 534,955 — — — 535,042 
Forfeiture of common stock related to employee awards(9,324)— — — — — — 
Common shares acquired related to employee awards(14,517)— (983)— — — (983)
Issuance of restricted stock53,904 — — — — — — 
Stock-based compensation— — 3,356 — — — 3,356 
Common stock dividends ($0.45 per share)— — — — — (43,517)(43,517)
Balance as of March 31, 202496,195,439 $963 $3,387,289 508,663 $(31,788)$88,120 $3,444,584 
Three months ended March 31, 2023:
 Common StockAdditional
Paid-
in Capital
Common Shares Held in Deferred Compensation PlanDeferred Compensation Plan Retained (Deficit)
Earnings
 
Number of
Shares
AmountTotal
Balance as of December 31, 202276,463,482 $765 $2,167,276 417,665 $(26,462)$88,272 $2,229,851 
Net income— — — — — 23,331 23,331 
Issuance of common stock, net of issuance costs of $9436,197,825 62 377,426 — — — 377,488 
Forfeiture of common stock related to employee awards(6,434)— — — — — — 
Common shares acquired related to employee awards(9,745)— (627)— — — (627)
Issuance of restricted stock59,504 — — — — — — 
Stock-based compensation— — 3,038 — — — 3,038 
Common stock dividends ($0.40 per share)— — — — — (33,209)(33,209)
Deposits to deferred compensation plan(94,794)— 5,547 94,794 (5,547)— — 
Balance as of March 31, 202382,609,838 827 2,552,660 512,459 (32,009)78,394 2,599,872 
Net income— — — — — 40,254 40,254 
Issuance of common stock, net of issuance costs of $822629,586 37,897 — — — 37,903 
Common shares acquired related to employee awards(1,167)— (105)—   (105)
Stock-based compensation— — 3,805 — — — 3,805 
Common stock dividends ($0.40 per share)— — — — — (33,465)(33,465)
Deposits to deferred compensation plan(2,080)— 125 2,080 (125)— — 
Balance as of June 30, 202383,236,177 $833 $2,594,382 514,539 $(32,134)$85,183 $2,648,264 










Six months ended June 30, 2022:
Common StockAdditional
Paid-
in Capital
Common Shares Held in Deferred Compensation PlanDeferred Compensation PlanRetained (Deficit)
Earnings
 
Number of
Shares
AmountTotal
Balance as of December 31, 202175,068,575 $752 $2,069,604 275,727 $(15,197)$2,804 $2,057,963 
Common StockAdditional
Paid-
in Capital
Common Shares Held in Deferred Compensation PlanDeferred Compensation PlanRetained
Earnings
 
Number of
Shares
Number of
Shares
AmountTotal
Balance as of December 31, 2022
Net incomeNet income— — — — — 19,662 19,662 
Issuance of common stock, net of issuance costs of $—147,285 — — — — — — 
Issuance of common stock, net of issuance costs of $943
Forfeiture of common stock related to employee awardsForfeiture of common stock related to employee awards(1,206)— — — — — — 
Common shares acquired related to employee awardsCommon shares acquired related to employee awards(6,348)— (493)— — — (493)
Issuance of restricted stockIssuance of restricted stock41,255 — — — — — — 
Issuance of restricted stock
Issuance of restricted stock
Stock-based compensationStock-based compensation— — 2,829 — — — 2,829 
Common stock dividends ($0.34 per share)— — — — — (25,680)(25,680)
Common stock dividends ($0.40 per share)
Deposits to deferred compensation planDeposits to deferred compensation plan(147,285)— 11,535 147,285 (11,535)— — 
Balance as of March 31, 202275,102,276 752 2,083,475 423,012 (26,732)(3,214)2,054,281 
Net income— — — — — 97,033 97,033 
Issuance of common stock, net of issuance costs of $11237,833 — 1,947 — — — 1,947 
Forfeiture of common stock related to employee awards(28,185)— — — — — — 
Issuance of restricted stock12,032 — — — — — — 
Stock-based compensation— — 2,010 — — — 2,010 
Common stock dividends ($0.34 per share)— — — — — (25,686)(25,686)
Deposits to deferred compensation plan(3,582)— 250 3,582 (250)— — 
Other comprehensive income— — — — — — — 
Balance as of June 30, 202275,120,374 $752 $2,087,682 426,594 $(26,982)$68,133 $2,129,585 
Balance as of March 31, 2023
Balance as of March 31, 2023
Balance as of March 31, 2023
The accompanying condensed notes are an integral part of these consolidated financial statements.
4

Table of Contents
Terreno Realty Corporation
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
For the Six Months Ended June 30,
20232022
CASH FLOWS FROM OPERATING ACTIVITIESCASH FLOWS FROM OPERATING ACTIVITIES
CASH FLOWS FROM OPERATING ACTIVITIES
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
Net income
Net incomeNet income$63,585 $116,695 
Adjustments to reconcile net income to net cash provided by operating activitiesAdjustments to reconcile net income to net cash provided by operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Straight-line rents
Straight-line rents
Straight-line rentsStraight-line rents(4,215)(4,437)
Amortization of lease intangiblesAmortization of lease intangibles(7,186)(6,609)
Amortization of lease intangibles
Amortization of lease intangibles
Depreciation and amortization
Depreciation and amortization
Depreciation and amortizationDepreciation and amortization36,391 30,270 
Gain on sales of real estate investmentsGain on sales of real estate investments(12,257)(76,048)
Gain on sales of real estate investments
Gain on sales of real estate investments
Deferred financing cost amortization
Deferred financing cost amortization
Deferred financing cost amortizationDeferred financing cost amortization770 611 
Stock-based compensationStock-based compensation6,843 4,839 
Stock-based compensation
Stock-based compensation
Changes in assets and liabilities
Changes in assets and liabilities
Changes in assets and liabilitiesChanges in assets and liabilities
Other assetsOther assets(6,038)(2,658)
Other assets
Other assets
Accounts payable and other liabilities
Accounts payable and other liabilities
Accounts payable and other liabilitiesAccounts payable and other liabilities9,470 564 
Net cash provided by operating activitiesNet cash provided by operating activities87,363 63,227 
Net cash provided by operating activities
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIESCASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for property acquisitionsCash paid for property acquisitions(378,093)(276,975)
Cash paid for property acquisitions
Cash paid for property acquisitions
Proceeds from sales of real estate investments, net
Proceeds from sales of real estate investments, net
Proceeds from sales of real estate investments, netProceeds from sales of real estate investments, net24,585 106,835 
Additions to construction in progressAdditions to construction in progress(26,093)(18,571)
Additions to construction in progress
Additions to construction in progress
Additions to buildings, improvements and leasing costs
Additions to buildings, improvements and leasing costs
Additions to buildings, improvements and leasing costsAdditions to buildings, improvements and leasing costs(26,890)(30,346)
Net cash used in investing activitiesNet cash used in investing activities(406,491)(219,057)
Net cash used in investing activities
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIESCASH FLOWS FROM FINANCING ACTIVITIES
Issuance of common stockIssuance of common stock417,156 2,059 
Issuance of common stock
Issuance of common stock
Issuance costs on issuance of common stockIssuance costs on issuance of common stock(1,352)(49)
Issuance costs on issuance of common stock
Issuance costs on issuance of common stock
Repurchase of common stock related to employee awards
Repurchase of common stock related to employee awards
Repurchase of common stock related to employee awardsRepurchase of common stock related to employee awards(732)(493)
Borrowings on credit facilityBorrowings on credit facility49,000 12,000 
Borrowings on credit facility
Borrowings on credit facility
Payments on credit facility
Payments on credit facility
Payments on credit facilityPayments on credit facility(49,000)— 
Payment of deferred financing costs(80)(857)
Dividends paid to common stockholdersDividends paid to common stockholders(63,926)(51,298)
Net cash provided by (used in) financing activities351,066 (38,638)
Net increase (decrease) in cash and cash equivalents and restricted cash31,938 (194,468)
Cash and cash equivalents and restricted cash at beginning of period28,083 204,801 
Cash and cash equivalents and restricted cash at end of period$60,021 $10,333 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest, net of capitalized interest$15,488 $10,520 
Supplemental disclosures of non-cash transactions
Accounts payable related to capital improvements25,078 29,039 
Non-cash issuance of common stock to the deferred compensation plan(5,672)(11,785)
Dividends paid to common stockholders
Dividends paid to common stockholders
Net cash provided by financing activities
Net cash provided by financing activities
Net cash provided by financing activities
Net increase (decrease) in cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash
Cash and cash equivalents and restricted cash at beginning of period
Cash and cash equivalents and restricted cash at beginning of period
Cash and cash equivalents and restricted cash at beginning of period
Cash and cash equivalents and restricted cash at end of period
Cash and cash equivalents and restricted cash at end of period
Cash and cash equivalents and restricted cash at end of period
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest, net of capitalized interest
Cash paid for interest, net of capitalized interest
Cash paid for interest, net of capitalized interest
Supplemental disclosures of non-cash transactions
Supplemental disclosures of non-cash transactions
Supplemental disclosures of non-cash transactions
Accounts payable related to capital improvements
Accounts payable related to capital improvements
Accounts payable related to capital improvements
Non-cash issuance of common stock to the deferred compensation plan
Non-cash issuance of common stock to the deferred compensation plan
Non-cash issuance of common stock to the deferred compensation plan
Lease liability arising from recognition of right-of-use asset
Lease liability arising from recognition of right-of-use asset
Lease liability arising from recognition of right-of-use asset
Reconciliation of cash paid for property acquisitions
Reconciliation of cash paid for property acquisitions
Reconciliation of cash paid for property acquisitionsReconciliation of cash paid for property acquisitions
Acquisition of propertiesAcquisition of properties$420,493 $291,873 
Acquisition of properties
Acquisition of properties
Assumption of other assets and liabilities
Assumption of other assets and liabilities
Assumption of other assets and liabilitiesAssumption of other assets and liabilities(42,400)(14,898)
Net cash paid for property acquisitionsNet cash paid for property acquisitions$378,093 $276,975 
Net cash paid for property acquisitions
Net cash paid for property acquisitions
The accompanying condensed notes are an integral part of these consolidated financial statements.
5

Table of Contents
Terreno Realty Corporation
Condensed Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Organization
Terreno Realty Corporation (“Terreno”, and together with its subsidiaries, the “Company”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: Los Angeles, Northern New Jersey/New York City, San Francisco Bay Area, Seattle, Miami, and Washington, D.C. All square feet, acres, occupancy and number of properties disclosed in these condensed notes to the consolidated financial statements are unaudited. As of June 30, 2023,March 31, 2024, the Company owned 257258 buildings aggregating approximately 15.8 million square feet, 4645 improved land parcels consisting of approximately 165.8152.4 acres, seventen properties under development or redevelopment and approximately 62.745.5 acres of land entitled for future development.
The Company is an internally managed Maryland corporation and elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2010.
Note 2. Significant Accounting Policies
Basis of Presentation. The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by GAAP for annual financial statements. In management’s opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The interim consolidated financial statements include all of the Company’s accounts and its subsidiaries and all intercompany balances and transactions have been eliminated in consolidation. The financial statements should be read in conjunction with the financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 20222023 and the notes thereto, which was filed with the Securities and Exchange Commission on February 8, 2023.7, 2024.
Use of Estimates. The preparation of the interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Capitalization of Costs. The Company capitalizes costs directly related to the development, redevelopment, renovation and expansion of its investment in real estate. Costs associated with such projects are capitalized as incurred. If the project is abandoned, these costs are expensed during the period in which the development, redevelopment, renovation or expansion project is abandoned. Costs considered for capitalization include, but are not limited to, construction costs, interest, real estate taxes and insurance, if appropriate. These costs are capitalized only during the period in which activities necessary to ready an asset for its intended use are in progress. In the event that the activities to ready the asset for its intended use are suspended, the capitalization period will cease until such activities are resumed. Costs incurred for maintaining and repairing properties, which do not extend their useful lives, are expensed as incurred.
Interest is capitalized based on actual capital expenditures from the period when development, redevelopment, renovation or expansion commences until the asset is ready for its intended use, at the weighted average borrowing rate during the period.
Investments in Real Estate. Investments in real estate, including tenant improvements, leasehold improvements and leasing costs, are stated at cost, less accumulated depreciation, unless circumstances indicate that the cost cannot be recovered, in which case, an adjustment to the carrying value of the property is made to reduce it to its estimated fair value. The Company also reviews the impact of above and below-market leases, in-place leases and lease origination costs for acquisitions and records an intangible asset or liability accordingly.
Impairment. Carrying values for financial reporting purposes are reviewed for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of a property may not be fully recoverable. Examples of such events or changes in circumstances may include classifying an asset to be held for sale, changing the intended hold period or when an asset remains vacant significantly longer than expected. The intended use of an asset either held for sale or held for use can significantly impact how impairment is measured. If an asset is intended to be held for the long-term, the recoverability is based on the undiscounted future cash flows. If the asset carrying value is not supported on an undiscounted future cash flow basis, then the asset carrying value is measured against the lower of cost or the present value of expected cash
6

Table of Contents
flows over the expected hold period. An impairment charge to earnings is recognized for the excess of the asset’s carrying value over the lower of cost or the present values of expected cash flows over the expected hold period. If an asset is intended to be sold, impairment is determined using the estimated fair value less costs to sell. The estimation of expected future net cash flows is inherently uncertain and relies on assumptions, among other things, regarding current and future economic and market conditions and the availability of capital. The Company determines the estimated fair values based on its assumptions regarding rental rates, lease-up and holding periods, as well as sales prices. When available, current market information is used to determine capitalization and rental growth rates. If available, current comparative sales values may also be used to establish fair value. When market information is not readily available, the inputs are based on the Company’s understanding of market conditions and the experience of the Company’s management team. Actual results could differ significantly from the Company’s estimates. The discount rates used in the fair value estimates represent a rate commensurate with the indicated holding period with a premium layered on for risk. There were no impairment charges recorded to the carrying values of the Company’s properties during the three or six months ended June 30, 2023March 31, 2024 or 2022.2023.
Property Acquisitions. In accordance with Accounting Standards Update (“ASU”) 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the integrated set of assets and activities is not considered a business. To be a business, the set of acquired activities and assets must include inputs and one or more substantive processes that together contribute to the ability to create outputs. The Company has determined that its real estate property acquisitions will generally be accounted for as asset acquisitions under the clarified definition. Upon acquisition of a property the Company estimates the fair value of acquired tangible assets (consisting generally of land, buildings and improvements) and intangible assets and liabilities (consisting generally of the above and below-market leases and the origination value of all in-place leases). The Company determines fair values using Level 3 inputs such as replacement cost, estimated cash flow projections and other valuation techniques and applying appropriate discount and capitalization rates based on available market information. Mortgage loans assumed in connection with acquisitions are recorded at their fair value using current market interest rates for similar debt at the date of acquisition. Acquisition-related costs associated with asset acquisitions are capitalized to individual tangible and intangible assets and liabilities assumed on a relative fair value basis and acquisition-related costs associated with business combinations are expensed as incurred.
The fair value of the tangible assets is determined by valuing the property as if it were vacant. Land values are derived from current comparative sales values, when available, or management’s estimates of the fair value based on market conditions and the experience of the Company’s management team. Building and improvement values are calculated as replacement cost less depreciation, or management’s estimates of the fair value of these assets using discounted cash flow analyses or similar methods. The fair value of the above and below-market leases is based on the present value of the difference between the contractual amounts to be received pursuant to the acquired leases (using a discount rate that reflects the risks associated with the acquired leases) and the Company’s estimate of the market lease rates measured over a period equal to the remaining term of the leases plus the term of any below-market fixed rate renewal options. The above and below-market lease values are amortized to rental revenues over the remaining initial term plus the term of any below-market fixed rate renewal options that are considered bargain renewal options of the respective leases. The total net impact to rental revenues due to the amortization of above and below-market leases was a net increase of approximately $3.6$3.4 million and $3.5 million for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and approximately $7.2 million and $6.6 million for the six months ended June 30, 2023 and 2022, respectively. The origination value of in-place leases is based on costs to execute similar leases, including commissions and other related costs. The origination value of in-place leases also includes real estate taxes, insurance and an estimate of lost rental revenue at market rates during the estimated time required to lease up the property from vacant to the occupancy level at the date of acquisition. The remaining weighted average lease term related to these intangible assets and liabilities as of June 30, 2023March 31, 2024 was 6.96.3 years. As of June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company’s intangible assets and liabilities, including properties held for sale (if any), consisted of the following (dollars in thousands):
June 30, 2023December 31, 2022 March 31, 2024December 31, 2023
GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net GrossAccumulated
Amortization
NetGrossAccumulated
Amortization
Net
In-place leasesIn-place leases$137,213 $(89,466)$47,747 $119,959 $(83,222)$36,737 
Above-market leasesAbove-market leases3,586 (3,565)21 3,586 (3,558)28 
Below-market leasesBelow-market leases(135,632)46,594 (89,038)(95,638)39,765 (55,873)
TotalTotal$5,167 $(46,437)$(41,270)$27,907 $(47,015)$(19,108)
Depreciation and Useful Lives of Real Estate and Intangible Assets. Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the related assets or liabilities. The following table reflects the standard
7

Table of Contents
depreciable lives typically used to compute depreciation and amortization. However, such depreciable lives may be different based on the estimated useful life of such assets or liabilities.
DescriptionStandard Depreciable Life
LandNot depreciated
Building40 years
Building Improvements5-40 years
Tenant ImprovementsShorter of lease term or useful life
Leasing CostsLease term
In-place LeasesLease term
Above/Below-Market LeasesLease term
Held for Sale Assets. The Company considers a property to be held for sale when it meets the criteria established under Accounting Standards Codification (“ASC”) 360, Property, Plant and Equipment (See “Note 5 - Held for Sale/Disposed Assets”). Properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale.
Cash and Cash Equivalents. Cash and cash equivalents consists of cash held in a major banking institution and other highly liquid short-term investments with original maturities of three months or less. Cash equivalents are generally invested in U.S. government securities, government agency securities or money market accounts.
Restricted Cash. Restricted cash includes cash held in escrow in connection with property acquisitions and reserves for certain capital improvements, leasing, interest and real estate tax and insurance payments as required by certain mortgage loan obligations.
The following summarizes the reconciliation of cash and cash equivalents and restricted cash as presented in the accompanying consolidated statements of cash flows (dollars in thousands):
For the Six Months Ended June 30,
20232022
For the Three Months Ended March 31,
For the Three Months Ended March 31,
For the Three Months Ended March 31,
2024
Beginning
Beginning
BeginningBeginning
Cash and cash equivalents at beginning of periodCash and cash equivalents at beginning of period$26,393 $204,404 
Cash and cash equivalents at beginning of period
Cash and cash equivalents at beginning of period
Restricted cash
Restricted cash
Restricted cashRestricted cash1,690 397 
Cash and cash equivalents and restricted cashCash and cash equivalents and restricted cash28,083 204,801 
Cash and cash equivalents and restricted cash
Cash and cash equivalents and restricted cash
Ending
Ending
EndingEnding
Cash and cash equivalents at end of periodCash and cash equivalents at end of period58,920 7,237 
Cash and cash equivalents at end of period
Cash and cash equivalents at end of period
Restricted cash
Restricted cash
Restricted cashRestricted cash1,101 3,096 
Cash and cash equivalents and restricted cashCash and cash equivalents and restricted cash60,021 10,333 
Cash and cash equivalents and restricted cash
Cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cashNet increase (decrease) in cash and cash equivalents and restricted cash$31,938 $(194,468)
Net increase (decrease) in cash and cash equivalents and restricted cash
Net increase (decrease) in cash and cash equivalents and restricted cash
Revenue Recognition. The Company records rental revenue from operating leases on a straight-line basis over the term of the leases and maintains an allowance for estimated losses that may result from the inability of its tenants to make required payments. If tenants fail to make contractual lease payments that are greater than the Company’s allowance for doubtful accounts, security deposits and letters of credit, then the Company may have to recognize additional doubtful account charges in future periods. The Company monitors the liquidity and creditworthiness of its tenants on an on-goingongoing basis by reviewing their financial condition periodically as appropriate. Each period the Company reviews its outstanding accounts receivable, including straight-line rents, for doubtful accounts and provides allowances as needed. The Company also records lease termination fees when a tenant has executed a definitive termination agreement with the Company and the payment of the termination fee is not subject to any conditions that must be met or waived before the fee is due to the Company. If a tenant remains in the leased space following the execution of a definitive termination agreement, the applicable termination will be deferred and recognized over the term of such tenant’s occupancy. Tenant expense reimbursement income includes payments and amounts due from tenants pursuant to their leases for real estate taxes, insurance and other recoverable property operating expenses and is recognized as revenues during the same period the related expenses are incurred.
8

Table of Contents
As of June 30, 2023March 31, 2024 and December 31, 2022,2023, approximately $50.9$56.6 million and $48.0$56.1 million, respectively, of straight-line rent and accounts receivable, net of allowances of approximately $0.2$1.5 million and $0.6$1.2 million as of June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively, were included as a component of other assets in the accompanying consolidated balance sheets.
Deferred Financing Costs. Costs incurred in connection with financings are capitalized and amortized to interest expense using the effective interest method over the term of the related loan. Deferred financing costs associated with the Company’s revolving credit facility are classified as an asset, as a component of other assets in the accompanying consolidated balance sheets, and deferred financing costs associated with debt liabilities are reported as a direct deduction from the carrying amount of the debt liability in the accompanying consolidated balance sheets. Deferred financing costs related to the revolving credit facility and debt liabilities are carried at cost, net of accumulated amortization in the aggregate of approximately $12.7$13.9 million and $11.9$13.5 million as of June 30, 2023March 31, 2024 and December 31, 2022,2023, respectively.
Income Taxes. The Company elected to be taxed as a REIT under the Code and operates as such beginning with its taxable year ended December 31, 2010. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of its annual REIT taxable income to its stockholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax to the extent it distributes qualifying dividends to its stockholders. If it fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost unless the IRS grants it relief under certain statutory provisions. Such an event could materially adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes it is organized and operates in such a manner as to qualify for treatment as a REIT.
ASC 740-10, Income Taxes (“ASC 740-10”), provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC 740-10 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold are recorded as a tax expense in the current year. As of June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company did not have any unrecognized tax benefits and does not believe that there will be any material changes in unrecognized tax positions over the next 12 months. The Company’s tax returns are subject to examination by federal, state and local tax jurisdictions, which as of June 30, 2023,March 31, 2024, include years 20192020 to 20222023 for federal purposes.
Stock-Based Compensation and Other Long-Term Incentive Compensation. The Company follows the provisions of ASC 718, Compensation-Stock Compensation, to account for its stock-based compensation plan, which requires that the compensation cost relating to stock-based payment transactions be recognized in the financial statements and that the cost be measured on the fair value of the equity or liability instruments issued. The Company’s 2019 Equity Incentive Plan (the “2019 Plan”) provides for the grant of restricted stock awards, performance share awards, unrestricted shares or any combination of the foregoing. Stock-based compensation is recognized as a general and administrative expense in the accompanying consolidated statements of operations and measured at the fair value of the award on the date of grant. The Company estimates the forfeiture rate based on historical experience as well as expected behavior. The amount of the expense may be subject to adjustment in future periods depending on the specific characteristics of the stock-based award.
In addition, the Company has awarded long-term incentive target awards (the “Performance Share awards”) under its Amended and Restated Long-Term Incentive Plan (as amended and restated, the “Amended LTIP”), which the Company amended and restated on January 8, 2019, to its executives that may be payable in shares of the Company’s common stock after the conclusion of each pre-established performance measurement period, which is generally three years. The amount that may be earned is variable depending on the relative total shareholder return of the Company’s common stock as compared to the total shareholder return of the MSCI U.S. REIT Index (RMS) and the FTSE Nareit Equity Industrial Index over the pre-established performance measurement period. Under the Amended LTIP, each participant’s Performance Share award granted will be expressed as a number of shares of common stock and settled in shares of common stock. The grant date fair value of the Performance Share awards will be determined using a Monte Carlo simulation model on the date of grant and recognized on a straight-line basis over the performance period.
9

Table of Contents
Fair Value of Financial Instruments. ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) (See “Note 8 - Fair Value Measurements”), defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. ASC 820 requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).
Segment Disclosure. ASC 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has determined that it has one reportable segment, with activities related to investing in real estate. The Company’s investments in real estate are geographically diversified and the chief operating decision makers evaluate operating performance on an individual asset level. As each of the Company’s assets has similar economic characteristics, the assets have been aggregated into one reportable segment.
Note 3. Concentration of Credit Risk
Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and cash equivalents. The Company may maintain deposits in federally insured financial institutions in excess of federally insured limits. However, the Company’s management believes the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held.
As of June 30, 2023,March 31, 2024, the Company owned 4344 buildings aggregating approximately 2.6 million square feet and 13 improved land parcels consisting of approximately 68.0 acres located in Northern New Jersey/New York City, which accounted for a combined percentage of approximately 23.9%24.9% of its annualized base rent. Such annualized base rent is based on contractual monthly base rent per the leases, for all buildings and improved land parcels, excluding any partial or full rent abatements as of June 30, 2023,March 31, 2024, multiplied by 12.
Other real estate companies compete with the Company in its real estate markets. This results in competition for tenants to occupy space. The existence of competing properties could have a material impact on the Company’s ability to lease space and on the level of rent that can be achieved. The Company had no tenant that accounted for greater than 10% of the Company's annualized base rent as of June 30, 2023.March 31, 2024.
Note 4. Investments in Real Estate
During the three months ended June 30, 2023,March 31, 2024, the Company acquired one industrial property with a total initial investment, including acquisition costs, of approximately $13.8 million, of which $7.8 million was recorded to land, $4.9 million to buildings and improvements, and $1.1 million to intangible assets. Additionally, the Company assumed $0.3 million in liabilities.
During the six months ended June 30, 2023, the Company acquired fourtwo industrial properties with a total initial investment, including acquisition costs, of approximately $420.5$18.7 million, of which $253.7$15.1 million was recorded to land $147.9and $3.6 million to buildings and improvements, and $18.9 million to intangible assets. Additionally, the Company assumed $43.0 million in liabilities.improvements.
The Company recordeddid not record any revenues andor net income for the three months ended June 30, 2023 of approximately $3.9 million and $1.4 million, respectively, and recorded revenues and net income for the six months ended June 30, 2023 of approximately $4.2 million and $1.2 million, respectively,March 31, 2024 related to the 20232024 acquisitions.
During the three months ended June 30, 2022,March 31, 2023, the Company acquired tenthree industrial properties with a total initial investment, including acquisition costs, of approximately $221.6$406.7 million, of which $169.5$245.9 million was recorded to land, $43.7$143.0 million to buildings and improvements, and $8.4$17.8 million to intangible assets. Additionally, the Company assumed $12.8$42.7 million in liabilities.
During the six months ended June 30, 2022, the Company acquired 12 industrial properties with a total initial investment, including acquisition costs, of approximately $291.9 million, of which $199.5 million was recorded to land, $82.8 million to buildings and improvements, and $9.6 million to intangible assets. Additionally, the Company assumed $15.0 million in liabilities.
10

Table of Contents
The Company recorded revenues and net incomeloss for the three months ended June 30, 2022March 31, 2023 of approximately $1.7$0.3 million and $0.7 million, respectively,and recorded revenues and net income for the six months ended June 30, 2022 of approximately $1.7 million and $0.7$0.2 million, respectively, related to the 20222023 acquisitions.
The above assets and liabilities were recorded at fair value, which uses Level 3 inputs. The properties were acquired from unrelated third parties using existing cash on hand, proceeds from property sales and the issuanceissuances of common stock and borrowings on the revolving credit facility.
As of June 30, 2023,March 31, 2024, the Company had seventen properties under development or redevelopment that, upon completion, will consist of sixeleven buildings aggregating approximately 1.11.6 million square feet and one approximately 2.8 acre2.8-acre improved land parcel. Additionally, the Company owned approximately 62.745.5 acres of land entitled for future development that, upon completion, will consist of sixfour buildings aggregating approximately 1.10.8 million square feet. The following table summarizes certain
10

Table of Contents
information with respect to the properties under development or redevelopment and the land entitled for future development as of June 30, 2023:March 31, 2024:
Property Name
Property Name
Property NameProperty NameLocation
Total Expected
Investment
(in thousands) 1
Estimated Post-Development Square FeetEstimated Post-Development Acreage
Properties under development or redevelopment:Properties under development or redevelopment:
Properties under development or redevelopment:
Properties under development or redevelopment:
Countyline Phase IVCountyline Phase IV
Countyline Building 38 2
Hialeah, FL$88,800 506,215— 
Countyline Phase IV
Countyline Phase IV
Countyline Building 32 2
Countyline Building 32 2
Countyline Building 32 2
Countyline Building 33 2
Countyline Building 33 2
Countyline Building 33 2
Countyline Building 38 2, 4
Countyline Building 38 2, 4
Countyline Building 38 2, 4
Countyline Building 39 2
Countyline Building 39 2
Countyline Building 39 2
Countyline Building 39 2
Hialeah, FL42,632 178,201— 
Countyline Building 40 2
Countyline Building 40 2
Hialeah, FL41,968 186,107— 
Countyline Building 41 2
Hialeah, FL41,400 190,907— 
Countyline Building 40 2
Countyline Building 40 2
Maple III
Maple III
Maple III
147th Street147th StreetHawthorne, CA18,060 34,045— 
Maple IIIRancho Dominguez, CA26,980 — 2.8 
147th Street
147th Street
East Garry Avenue
East Garry Avenue
East Garry Avenue
Paterson Plank IIIPaterson Plank IIICarlstadt, NJ35,583 47,316— 
Paterson Plank III
Paterson Plank III
139th Street 3
139th Street 3
139th Street 3
Total
Total
TotalTotal$295,423 1,142,7912.8 
Land entitled for future development:
Land for future development:
Land for future development:
Land for future development:
Countyline Phase IVCountyline Phase IV
Countyline Phase IV Land 2
Hialeah, FL277,900 1,135,036— 
Countyline Phase IV
Countyline Phase IV
Countyline Phase IV Land 2, 5
Countyline Phase IV Land 2, 5
Countyline Phase IV Land 2, 5
Total
Total
TotalTotal$277,900 1,135,036— 
1Excludes below-market lease adjustments recorded at acquisition. Total expected investment for the properties includes the initial purchase price, buyer’s due diligence and closing costs, estimated near-term redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.
2Collectively, “Countyline Phase IV”, a 121-acre project entitled for 2.2 million square feet of industrial distribution buildings located in Miami’s Countyline Corporate Park (“Countyline”), immediately adjacent to the Company’s seven buildings within Countyline. Countyline Phase IV, a landfill redevelopment adjacent to Florida’s Turnpike and the southern terminus of I-75, is expected to contain ten LEED-certified industrial distribution buildings at completion.
During3This redevelopment property was initially acquired in 2017 for a total initial investment, including closing costs and acquisition costs, of approximately $39.9 million. The property was in the six months ended June 30, 2023,operating portfolio until January 2024 when redevelopment commenced. The amount spent to date includes the total initial investment and capital expenditures incurred prior to redevelopment and excludes accumulated depreciation recorded since acquisition. The Company expects a total incremental investment of approximately $64.0 million.
4This development was completed on April 23, 2024.
5On April 12, 2024, the Company completed redevelopmentcommenced development of Countyline Building 31 in Countyline Phase IV. Upon completion, which is expected to occur in the fourth quarter of 2024, Countyline Building 31 will consist of one improved land parcel consistingapproximately 162,000 square foot industrial building with a total expected investment of approximately 6.3 acres.$42.1 million. The following table summarizes certain information with respect tobuilding is 100% pre-leased. The lease will commence upon completion of the completed redevelopment property as of June 30, 2023:
Property NameLocation
Total
Investment (in
thousands) 1
Post-Development Square FeetPost-Development AcreageCompletion Quarter
BerryessaSan Jose, CA$26,296 — 6.3 Q2 2023
1Total investment for the property includes the initial purchase price, buyer’s due diligencebuilding and closing costs, redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.will expire in May 2032.
11

Table of Contents
The Company capitalized interest associated with development, redevelopment, renovation or expansion activities of approximately $2.3$3.1 million and $0.9$0.7 million during the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and approximately $2.9 million and $1.6 million during the six months ended June 30, 2023 and 2022, respectively.
Note 5. Held for Sale/Disposed Assets
The Company considers a property to be held for sale when it meets the criteria established under ASC 360, Property, Plant, and EquipmentEquipment. . Properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale. As of June 30, 2023,March 31, 2024, the Company did not have any properties held for sale.
11

Table of Contents
During the sixthree months ended June 30, 2023,March 31, 2024, the Company sold one property located in the Northern New Jersey/New York CitySeattle market for a sales price of approximately $25.5$11.0 million, resulting in a gain of approximately $12.3$5.7 million.
During the sixthree months ended June 30, 2022, the Company sold one property (consisting of 18 buildings) located in the Northern New Jersey/New York City market for a sales price of approximately $110.4 million, resulting in a gain of approximately $76.0 million.March 31, 2023, there were no properties sold.
Note 6. Debt
As of both June 30, 2023March 31, 2024 and December 31, 2022,2023, the Company had $775.0 million of unsecured debt and no secured debt. The following table summarizes the components of the Company’s indebtedness as of June 30, 2023March 31, 2024 and December 31, 20222023 (dollars in thousands):
June 30, 2023December 31, 2022Margin Above SOFR
Interest Rate 1
Contractual Maturity Date
March 31, 2024March 31, 2024December 31, 2023Margin Above SOFR
Interest Rate 1
Contractual Maturity Date
Unsecured Debt:Unsecured Debt:
Unsecured Debt:
Unsecured Debt:
Credit Facility
Credit Facility
Credit FacilityCredit Facility$— $— 
1.1% 2
n/a8/20/2025$— $$— 
1.1% 2
1.1% 2
n/a8/20/2025
5-Year Term Loan5-Year Term Loan100,000 100,000 
1.3% 2
6.3 %1/15/20275-Year Term Loan100,000 100,000 100,000 
1.3% 2
1.3% 2
6.6 %1/15/2027
5-Year Term Loan5-Year Term Loan100,000 100,000 
1.3% 2
6.4 %1/15/20285-Year Term Loan100,000 100,000 100,000 
1.3% 2
1.3% 2
6.6 %1/15/2028
$100M 7-Year Unsecured 3
$100M 7-Year Unsecured 3
$100M 7-Year Unsecured 3
$100M 7-Year Unsecured 3
100,000 100,000 n/a3.8 %7/14/2024100,000 100,000 100,000 n/an/a3.8 %7/14/2024
$50M 10-Year Unsecured 3
$50M 10-Year Unsecured 3
50,000 50,000 n/a4.0 %7/7/2026
$50M 10-Year Unsecured 3
50,000 50,000 50,000 n/an/a4.0 %7/7/2026
$50M 12-Year Unsecured 3
$50M 12-Year Unsecured 3
50,000 50,000 n/a4.7 %10/31/2027
$50M 12-Year Unsecured 3
50,000 50,000 50,000 n/an/a4.7 %10/31/2027
$100M 7-Year Unsecured 3
$100M 7-Year Unsecured 3
100,000 100,000 n/a2.4 %7/15/2028
$100M 7-Year Unsecured 3
100,000 100,000 100,000 n/an/a2.4 %7/15/2028
$100M 10-Year Unsecured 3
$100M 10-Year Unsecured 3
100,000 100,000 n/a3.1 %12/3/2029
$100M 10-Year Unsecured 3
100,000 100,000 100,000 n/an/a3.1 %12/3/2029
$125M 9-Year Unsecured 3
$125M 9-Year Unsecured 3
125,000 125,000 n/a2.4 %8/17/2030
$125M 9-Year Unsecured 3
125,000 125,000 125,000 n/an/a2.4 %8/17/2030
$50M 10-Year Unsecured 3
$50M 10-Year Unsecured 3
50,000 50,000 n/a2.8 %7/15/2031
$50M 10-Year Unsecured 3
50,000 50,000 50,000 n/an/a2.8 %7/15/2031
Total Unsecured DebtTotal Unsecured Debt775,000 775,000 
Total Unsecured Debt
Total Unsecured Debt
Less: Unamortized debt issuance costs
Less: Unamortized debt issuance costs
Less: Unamortized debt issuance costsLess: Unamortized debt issuance costs(3,852)(4,182)
TotalTotal$771,148 $770,818 
Total
Total
1Reflects the contractual interest rate under the terms of each loan as of June 30, 2023.March 31, 2024. Excludes the effects of unamortized debt issuance costs.
2The interest rates on these loans are comprised of the Secured Overnight Financing Rate (“SOFR”) plus a SOFR margin. The SOFR margins will range from 1.10% to 1.55% (1.10% as of June 30, 2023)March 31, 2024) for the revolving credit facility and 1.25% to 1.75% (1.25% as of June 30, 2023)March 31, 2024) for the term loans, depending on the ratio of the Company’s outstanding consolidated indebtedness to the value of the Company’s consolidated gross asset value and includes a 10 basis points SOFR credit adjustment.
3Collectively, the “Senior Unsecured Notes”.

The Company’s Sixth Amended and Restated Senior Credit Agreement (as amended, the “Amended Facility”) consists of a $400.0 million revolving credit facility that matures in August 2025, a $100.0 million term loan that matures in January 2027 and a $100.0 million term loan that matures in January 2028. As of both June 30, 2023March 31, 2024 and December 31, 2022,2023, there were no borrowings outstanding on the revolving credit facility and $200.0 million of borrowings outstanding on the term loans.

12

Table of Contents
The aggregate amount of the Amended Facility may be increased by up to an additional $500.0 million to a maximum amount not to exceed $1.1 billion, subject to the approval of the administrative agent and the identification of lenders willing to make available additional amounts. Outstanding borrowings under the Amended Facility are limited to the lesser of (i) the sum of the $400.0 million revolving credit facility, the $100.0 million term loan maturing in January 2027 and the $100.0 million term loan maturing in January 2028, or (ii) 60.0% of the value of the unencumbered properties. Interest on the Amended Facility, including the term loans, is generally to be paid based upon, at the Company’s option, either (i) SOFR plus the applicable SOFR margin or (ii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, 0.50% above the federal funds effective rate, thirty-day SOFR plus the applicable SOFR margin for SOFR rate loans under the Amended Facility plus 1.25%, or 1.25% per annum. The applicable SOFR margin will range from 1.10% to 1.55% (1.10% as of June 30, 2023)March 31, 2024) for the revolving credit facility and 1.25% to 1.75% (1.25% as of June 30, 2023)March 31, 2024) for the term loans, depending on the ratio of the Company’s outstanding consolidated indebtedness to the value of the Company’s consolidated gross asset value and includes a 10 basis points SOFR credit adjustment. The Amended Facility requires quarterly payments of an annual facility fee
12

Table of Contents
in an amount ranging from 0.15% to 0.30%, depending on the ratio of the Company’s outstanding consolidated indebtedness to the value of the Company’s consolidated gross asset value.
The Amended Facility and the Senior Unsecured Notes are guaranteed by the Company and by substantially all of the current and to-be-formed subsidiaries of the Company that own an unencumbered property. The Amended Facility and the Senior Unsecured Notes are not secured by the Company’s properties or by interests in the subsidiaries that hold such properties. The Amended Facility and the Senior Unsecured Notes include a series of financial and other covenants with which the Company must comply. The Company was in compliance with the covenants under the Amended Facility and the Senior Unsecured Notes as of June 30, 2023March 31, 2024 and December 31, 2022.2023.
The scheduled principal payments of the Company’s debt as of June 30, 2023March 31, 2024 were as follows (dollars in thousands):
Credit
Facility
Term LoanSenior
Unsecured
Notes
Total Debt
2023 (6 months)$$$

$
2024100,000100,000
Credit
Facility
Credit
Facility
Credit
Facility
Term LoanSenior
Unsecured
Notes
Total Debt
2024 (9 months)2024 (9 months)$$$100,000

$100,000
202520252025
2026202650,00050,000202650,00050,000
20272027100,00050,000150,0002027100,00050,000150,000
20282028100,000200,000
ThereafterThereafter100,000375,000475,000Thereafter275,000275,000
Total debtTotal debt200,000575,000775,000Total debt200,000575,000775,000
Deferred financing costs, netDeferred financing costs, net(973)(2,879)(3,852)Deferred financing costs, net(796)(2,434)(3,230)
Total debt, netTotal debt, net$$199,027$572,121$771,148Total debt, net$$199,204$572,566$771,770
Weighted average interest rateWeighted average interest raten/a6.4 %3.1 %4.0 %Weighted average interest raten/a6.6 %3.1 %4.0 %
Note 7. Leasing
The following is a schedule of minimum future cash rentals on tenant operating leases in effect as of June 30, 2023.March 31, 2024. The schedule does not reflect future rental revenues from the renewal or replacement of existing leases and excludes property operating expense reimbursements (dollars in thousands):
2023 (6 months)$118,856 
2024235,116 
2025214,733 
2026181,067 
2027135,691 
Thereafter305,752 
Total$1,191,215 
13
2024 (9 months)$191,714 
2025248,407 
2026215,793 
2027166,429 
2028123,768 
Thereafter299,079 
Total$1,245,190 

Table of Contents
Note 8. Fair Value Measurements
ASC 820 requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).
Financial Instruments Disclosed at Fair Value
As of June 30, 2023March 31, 2024 and December 31, 2022,2023, the fair values of cash and cash equivalents, accounts receivable and accounts payable approximated their carrying values because of the short-term nature of these investments or liabilities based on Level 1 inputs. The fair values of the Company’s Senior Unsecured Notes were estimated by calculating the present value of principal and interest payments, based on borrowing rates available to the Company, which are Level 2 inputs, adjusted with a credit spread, as applicable, and assuming the loans are outstanding through maturity. The fair value of the Company’s Amended Facility approximated its carrying value because the variable interest rates approximate market borrowing rates available to the Company, which are Level 2 inputs.
13

Table of Contents
The following table sets forth the carrying value and the estimated fair value of the Company’s debt as of June 30, 2023March 31, 2024 and December 31, 20222023 (dollars in thousands):
Fair Value Measurement Using  Fair Value Measurement Using 
Total Fair ValueQuoted Price in
Active Markets
for Identical
Assets and
Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Carrying Value
Total Fair ValueTotal Fair ValueQuoted Price in
Active Markets
for Identical
Assets and
Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Carrying Value
LiabilitiesLiabilities
Liabilities
Liabilities
Debt at:Debt at:
June 30, 2023$703,855 $— $703,855 $— $771,148 
December 31, 2022$700,926 $— $700,926 $— $770,818 
Debt at:
Debt at:
March 31, 2024
March 31, 2024
March 31, 2024
December 31, 2023
Note 9. Stockholders’ Equity
The Company’s authorized capital stock consists of 400,000,000 shares of common stock, $0.01 par value per share, and 100,000,000 shares of preferred stock, $0.01 par value per share. The Company has an at-the-market equity offering program (the “$300"$500 Million ATM Program”Program") pursuant to which the Company may issue and sell shares of its common stock having an aggregate offering price of up to $300.0$500.0 million ($81.7155.2 million remaining as of June 30, 2023)March 31, 2024) in amounts and at times to be determined by the Company from time to time. Prior to the implementation of the $500 Million ATM Program, the Company had a previous at-the-market equity offering program (the "$300 Million ATM Program"), which was substantially utilized as of September 5, 2023 and is no longer active. Actual sales under the $300$500 Million ATM Program, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions, the trading price of the Company’s common stock, determinations by the Company of the appropriate sources of funding for the Company and potential uses of funding available to the Company. During the three and six months ended June 30, 2023,March 31, 2024, the Company issued an aggregate of 617,106 and 967,1062,353,278 shares respectively, of common stock at a weighted average offering price of $62.75 and $62.95$64.00 per share respectively, under the $300$500 Million ATM Program, resulting in net proceeds of approximately $38.2$148.4 million and $60.0 million, respectively, and paying total compensation to the applicable sales agents of approximately $0.6 million and $0.9 million, respectively.$2.2 million. During both the three and six months ended June 30, 2022,March 31, 2023, the Company issued an aggregate of 27,087350,000 shares of common stock at a weighted average offering price of $76.03$63.30 per share under the $300 Million ATM Program, resulting in net proceeds of approximately $2.0$21.8 million, and paying total compensation to the applicable sales agents of approximately $29,000.$0.3 million.
On March 27, 2024, the Company completed a public offering of 6,325,000 shares of common stock at a price per share of $62.00, which included the underwriters’ full exercise of their option to purchase an additional 825,000 shares. The net proceeds of the offering were approximately $387.1 million after deducting the underwriting discount and offering costs of approximately $5.0 million. The Company used the net proceeds for acquisitions subsequent to March 31, 2024, including the acquisition of an industrial property in Alexandria, Virginia and the acquisition of a portfolio of industrial properties comprised of 28 buildings located in New York City, Northern New Jersey, San Francisco Bay Area and Los Angeles.
On February 13, 2023, the Company completed a public offering of 5,750,000 shares of common stock at a price per share of $62.50, which included the underwriters’ full exercise of their option to purchase an additional 750,000 shares. The net proceeds of the offering were approximately $355.9 million after deducting the underwriting discount and offering costs of approximately $3.5 million. The Company used the net proceeds for acquisitions.
The Company has a share repurchase program authorizing the Company to repurchase up to 3,000,000 shares of its outstanding common stock from time to time through December 31, 2024. Purchases made pursuant to the program will be made in either the open market or in privately negotiated transactions as permitted by federal securities laws and other legal requirements. The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The program may be suspended
14

Table of Contents
or discontinued at any time. As of June 30, 2023,March 31, 2024, the Company had not repurchased any shares of common stock pursuant to its share repurchase program.
In connection with the Annual Meeting of Stockholders on May 2, 2023, the Company granted a total of 12,480 unrestricted shares of the Company's common stock to its independent directors under the 2019 Plan with a grant date fair value per share of $60.10. The grant date fair value of the common stock was determined using the closing price of the Company’s common stock on the date of the grant. The Company recognized approximately $0.8 million in compensation costs for both the three and six months ended June 30, 2023 related to this issuance.
The Company has a Non-Qualified Deferred Compensation Plan (the “Deferred Compensation Plan”) maintained for the benefit of select employees and members of the Company’s Board of Directors, in which certain of their cash and equity-based compensation may be deposited. Deferred Compensation Plan assets are held in a rabbi trust, which is subject to the claims of the Company’s creditors in the event of bankruptcy or insolvency. The shares held in the Deferred Compensation Plan are classified within stockholders’ equity in a manner similar to the manner in which treasury stock is classified. Subsequent changes in the fair value of the shares are not recognized. During the three and six months ended June 30,March 31, 2024 and 2023, 0 2,080 and 96,874
14

Table of Contents
94,794 shares of common stock, respectively, were deposited into the Deferred Compensation Plan,Plan. During both the three months ended March 31, 2024 and 2023, there were no no shares of common stock were withdrawn from the Deferred Compensation Plan. During the three and six months ended June 30, 2022, 3,582 and 150,867 shares of common stock, respectively, were deposited into the Deferred Compensation Plan and no shares of common stock were withdrawn from the Deferred Compensation Plan.
As of June 30, 2023,March 31, 2024, there were 1,898,961 shares of common stock authorized for issuance as restricted stock grants, unrestricted stock awards or Performance Share awards under the 2019 Plan, of which 573,005455,910 were remaining and available for issuance. The grant date fair value per share of restricted stock awards issued during the period from February 16, 2010 (commencement of operations) to June 30, 2023March 31, 2024 ranged from $14.20 to $78.33. The fair value of the restricted stock that was granted during the sixthree months ended June 30, 2023March 31, 2024 was approximately $3.9$3.3 million and the vesting period for the restricted stock is typically between onethree and five years. As of June 30, 2023,March 31, 2024, the Company had approximately $13.7$15.4 million of total unrecognized compensation costs related to restricted stock issuances, which is expected to be recognized over a remaining weighted average period of approximately 2.83.0 years. The Company recognized compensation costs of approximately $1.5 million and $2.9$1.4 million for both the three and six months ended June 30,March 31, 2024 and 2023 respectively, and approximately $0.8 million and $2.2 million for the three and six months ended June 30, 2022, respectively, related to the restricted stock issuances.
The following is a summary of the total restricted shares granted to the Company’s executive officers and employees with the related weighted average grant date fair value share prices for the sixthree months ended June 30, 2023:March 31, 2024:
Restricted Stock Activity:
SharesSharesWeighted Average Grant
Date Fair Value
SharesWeighted Average Grant
Date Fair Value
Non-vested shares outstanding as of December 31, 2022356,632 $59.58 
Non-vested shares outstanding as of December 31, 2023
Non-vested shares outstanding as of December 31, 2023
Non-vested shares outstanding as of December 31, 2023
GrantedGranted59,504 64.94 
ForfeitedForfeited(6,434)67.10 
VestedVested(35,805)62.43 
Non-vested shares outstanding as of June 30, 2023373,897 $60.03 
Non-vested shares outstanding as of March 31, 2024
The following is a vesting schedule of the total non-vested shares of restricted stock outstanding as of June 30, 2023:March 31, 2024:
Non-vested Shares Vesting ScheduleNon-vested Shares Vesting ScheduleNumber of SharesNon-vested Shares Vesting ScheduleNumber of Shares
2023 (6 months)27,360 
2024116,368 
2024 (9 months)
2025202584,253 
2026202662,300 
2027202783,616 
2028
ThereafterThereafter— 
Total Non-vested SharesTotal Non-vested Shares373,897 
Long-Term Incentive Plan:
15

Table of Contents
As of June 30, 2023,March 31, 2024, there were three open performance measurement periods for the Performance Share awards: January 1, 2021 to December 31, 2023, January 1, 2022 to December 31, 2024, and January 1, 2023 to December 31, 2025.2025, and January 1, 2024 to December 31, 2026. During the sixthree months ended June 30, 2023,March 31, 2024, the Company issued 97,825did not issue any shares of common stock at a price of $58.56 per share related to the Performance Share awards for the performance period from January 1, 20202021 to December 31, 2022.2023.
The following table summarizes certain information with respect to the Performance Share awards granted on or after January 1, 2019 and includes the forfeiture of certain of the Performance Share awards during 20222024 (dollars in thousands):
Performance Share Period
Fair Value on Date of Grant 1
Expense for the Three Months Ended June 30,Expense for the Six Months Ended June 30,
2023202220232022
January 1, 2020 - December 31, 2022$4,882 $— $(110)$— $354 
January 1, 2021 - December 31, 20234,820 402 133 804 589 
January 1, 2022 - December 31, 20245,789 482 421 964 965 
January 1, 2023 - December 31, 20259,040 753 — 1,506 — 
Total$24,531 $1,637 $444 $3,274 $1,908 
15

Table of Contents
Performance Share Period
Fair Value on Date of Grant 1
Expense for the Three Months Ended March 31,
20242023
January 1, 2021 - December 31, 2023$4,820 $— $402 
January 1, 2022 - December 31, 20245,789 482 482 
January 1, 2023 - December 31, 20259,040 639 753 
January 1, 2024 - December 31, 20269,247 790 — 
Total$28,896 $1,911 $1,637 
1     Reflects the fair value on date of grant for all performance shares outstanding at June 30, 2023.March 31, 2024.
Dividends:
The following table sets forth the cash dividends paid or payable per share during the sixthree months ended June 30, 2023:March 31, 2024:
For the Three Months EndedSecurityDividend per ShareDeclaration DateRecord DateDate Paid
March 31, 20232024Common stock$0.40 February 7, 2023March 31, 2023April 6, 2023
June 30, 2023Common Stock$0.400.45 May 2, 2023February 6, 2024June 30, 2023March 28, 2024July 14, 2023April 5, 2024
Note 10. Net Income (Loss) Per Share
Pursuant to ASC 260-10-45, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities, unvested share-based payment awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of earnings per share pursuant to the two-class method. The two-class method of computing earnings per share allocates earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. Under the two-class method, earnings per common share are computed by dividing the sum of distributed earnings to common stockholders and undistributed earnings allocated to common stockholders by the weighted average number of common shares outstanding for the period. The Company’s non-vested shares of restricted stock are considered participating securities since these share-based awards contain non-forfeitable rights to dividends irrespective of whether the awards ultimately vest or expire. The Company had no antidilutive securities or dilutive restricted stock awards outstanding for the three and six months ended June 30, 2023March 31, 2024 and 2022.2023.
In accordance with the Company’s policies of determining whether instruments granted in share-based payment transactions are participating securities and accounting for earnings per share, the net income (loss) per common share is adjusted for earnings distributed through declared dividends (if any) and allocated to all participating securities (weighted average common shares outstanding and unvested restricted shares outstanding) under the two-class method. Under this method, allocations were made to 374,514429,583 and 295,247373,985 of weighted average unvested restricted shares outstanding for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and 374,251 and 299,433 of weighted average unvested restricted shares outstanding for the six months ended June 30, 2023 and 2022, respectively.
Performance Share awards which may be payable in shares of the Company’s common stock after the conclusion of each pre-established performance measurement period are included as contingently issuable shares in the calculation of diluted weighted average common shares of stock outstanding assuming the reporting period is the end of the measurement period, and the effect is dilutive.Diluted shares related to the Performance Share awards were 0562,278 and 90,217448,856 for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and 246,239 and 85,110 for the six months ended June 30, 2023 and 2022, respectively.
16

Table of Contents
Note 11. Commitments and Contingencies
Contractual Commitments. As of August 1, 2023, the Company had three outstanding contracts with third-party sellers to acquire three industrial properties for a total purchase price of approximately $67.4 million. There is no assurance that the Company will acquire the properties under contract because the proposed acquisitions are subject to due diligence and various closing conditions.
As of August 1, 2023, the Company had one non-binding letter of intent with a third-party seller to acquire one industrial property for a total anticipated purchase price of approximately $27.5 million. In the normal course of its business, the Company enters into non-binding letters of intent to purchase properties from third parties that may obligate the Company to make payments or perform other obligations upon the occurrence of certain events, including the execution of a purchase and sale agreement and satisfactory completion of various due diligence matters. There can be no assurance that the Company will enter into a purchase and sale agreement with respect to this property or otherwise complete any such prospective purchases on the terms described or at all.
Note 12.11. Subsequent Events
On August 1, 2023,April 12, 2024, the Company commenced development of Countyline Building 31 in Hialeah, Florida. Upon completion, which is expected to occur in the fourth quarter of 2024, Countyline Building 31 will consist of one approximately 162,000 square foot industrial building with a total expected investment of approximately $42.1 million. The building is 100% pre-leased. The lease will commence upon completion of the building and will expire in May 2032.
On April 15, 2024, the Company acquired one industrial property in Alexandria, Virginia for a total purchase price of approximately $84.3 million. The property was acquired from an unrelated third party using existing cash on hand.
On April 23, 2024, the Company completed the development of Countyline Building 38 in Hialeah, Florida. Countyline Building 38 consists of one approximately 506,000 square foot industrial building with a total investment of approximately $88.5 million. The building is 100% leased through November 2034.
16

Table of Contents
On May 2, 2024, the Company acquired a portfolio of industrial properties located in New York City, Northern New Jersey, San Francisco Bay Area and Los Angeles for a total purchase price of approximately $364.5 million. The portfolio is comprised of 28 buildings totaling approximately 1.2 million square feet.
On May 7, 2024, the Company’s board of directors declared a cash dividend in the amount of $0.45 per share of its common stock payable on October 13, 2023July 12, 2024 to the stockholders of record as of the close of business on September 29, 2023.June 28, 2024.
17

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We caution investors that forward-looking statements are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “may”, “might”, “plan”, “project”, “result”, “should”, “will”, “seek”, “target”, “see”, “likely”, “position”, “opportunity”, “outlook”, “potential”, “future” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors, that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:
the factors included under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022,2023, which was filed with the Securities and Exchange Commission on February 8, 2023, in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, which was filed with the Securities and Exchange Commission on May 3, 2023,7, 2024, in this Quarterly Report on Form 10-Q, and in our other public filings;
our ability to identify and acquire industrial properties on terms favorable to us;
general volatility of the capital markets and the market price of our common stock;
adverse economic or real estate conditions or developments in the industrial real estate sector and/or in the markets in which we own properties;
our dependence on key personnel and our reliance on third-party property managers;
our inability to comply with the laws, rules and regulations applicable to companies, and in particular, public companies;
our ability to manage our growth effectively;
tenant bankruptcies and defaults on, or non-renewal of, leases by tenants;
decreased rental rates or increased vacancy rates;
increased interest rates and operating costs;
declining real estate valuations and impairment charges;
our expected leverage, our failure to obtain necessary outside financing, and existing and future debt service obligations;
our ability to make distributions to our stockholders;
our failure to successfully hedge against interest rate increases;
our failure to successfully operate acquired properties;
risks relating to our real estate development, redevelopment, renovation and expansion strategies and activities (including rising inflation, supply chain disruptions and construction delays);
the impact of any future pandemic, epidemic or outbreak of any highly infectious disease on the U.S., regional and global economies and on our business, financial condition and results of operations and that of our tenants;
risks associated with security breaches through cyber attacks, cyber intrusions or otherwise, as well as other significant disruptions of our information technology networks and related systems;
our failure to qualify or maintain our status as a real estate investment trust (“REIT”), and possible adverse changes to tax laws;
uninsured or underinsured losses and costs relating to our properties or that otherwise result from future litigation;
18

Table of Contents
environmental uncertainties and risks related to natural disasters;
18

Table of Contents
financial market fluctuations; and
changes in real estate and zoning laws and increases in real property tax rates.
Overview
Terreno Realty Corporation (“Terreno”, and together with its subsidiaries, “we”, “us”, “our”, “our Company”, or “the Company”) acquires, owns and operates industrial real estate in six major coastal U.S. markets: Los Angeles, Northern New Jersey/New York City, San Francisco Bay Area, Seattle, Miami, and Washington, D.C. We invest in several types of industrial real estate, including warehouse/distribution (approximately 76.0% of our total annualized base rent as of June 30, 2023)March 31, 2024), flex (including light industrial and research and development, or R&D) (approximately 4.0%3.8%), transshipment (approximately 6.6%7.4%) and improved land (approximately 13.4%12.8%). We target functional properties in infill locations that may be shared by multiple tenants and that cater to customer demand within the various submarkets in which we operate. Infill locations are geographic locations surrounded by high concentrations of already developed land and existing buildings. As of June 30, 2023,March 31, 2024, we owned a total of 257258 buildings aggregating approximately 15.8 million square feet, 4645 improved land parcels consisting of approximately 165.8152.4 acres, seventen properties under development or redevelopment and approximately 62.745.5 acres of land entitled for future development. As of June 30, 2023,March 31, 2024, our buildings and improved land parcels were approximately 97.8%96.2% and 96.3%94.6% leased, respectively, to 566572 customers, the largest of which accounted for approximately 3.6%3.9% of our total annualized base rent. See “Item 1 – Our Investment Strategy – Industrial Facility General Characteristics” in our Annual Report on Form 10-K for the year ended December 31, 20222023 for a general description of these types of industrial real estate.
We are an internally managed Maryland corporation and elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended, commencing with our taxable year ended December 31, 2010.
The following table summarizes by type our investments in real estate as of June 30, 2023:March 31, 2024:
TypeTypeNumber of Buildings or Improved Land Parcels
Annualized Base Rent (in thousands) 1
% of TotalTypeNumber of Buildings or Improved Land Parcels
Annualized Base Rent (in thousands) 1
% of Total
Warehouse/distributionWarehouse/distribution226$182,688 76.0 %Warehouse/distribution224$189,876 76.0 76.0 %
FlexFlex129,611 4.0 %Flex149,409 3.8 3.8 %
TransshipmentTransshipment1915,914 6.6 %Transshipment2018,399 7.4 7.4 %
Improved landImproved land4632,209 13.4 %Improved land4532,061 12.8 12.8 %
TotalTotal303$240,422 100.0 %Total303$249,745 100.0 100.0 %
1Annualized base rent is calculated as contractual monthly base rent per the leases, excluding any partial or full rent abatements, as of June 30, 2023,March 31, 2024, multiplied by 12.
19

Table of Contents
The following table summarizes by market our investments in real estate as of June 30, 2023:March 31, 2024:
Los AngelesNorthern New Jersey/New York CitySan Francisco Bay AreaSeattleMiamiWashington, D.C.Total/Weighted Average
Los AngelesLos AngelesNorthern New Jersey/New York CitySan Francisco Bay AreaSeattleMiamiWashington, D.C.Total/Weighted Average
Investments in Real EstateInvestments in Real Estate
Number of Buildings
Number of Buildings
Number of BuildingsNumber of Buildings54 43 56 44 37 23 257 
Rentable Square FeetRentable Square Feet2,779,646 2,625,675 3,040,379 2,782,510 2,814,302 1,795,081 15,837,593 
% of Total% of Total17.6 %16.6 %19.2 %17.6 %17.8 %11.2 %100.0 %% of Total16.5 %16.7 %19.2 %17.3 %19.0 %11.3 %100.0 %
Occupancy % as of June 30, 202398.2 %97.4 %95.3 %97.2 %100.0 %99.8 %97.8 %
Occupancy % as of March 31, 2024 4
Occupancy % as of March 31, 2024 4
97.7 %94.2 %93.6 %95.2 %99.4 %97.5 %96.2 %
Annualized Base Rent (in thousands) 1
Annualized Base Rent (in thousands) 1
$35,518 $45,843 $43,724 $33,357 $27,193 $22,578 $208,213 
% of Total% of Total17.1 %22.0 %21.0 %16.0 %13.1 %10.8 %100.0 %% of Total15.9 %22.9 %20.3 %15.5 %14.9 %10.5 %100.0 %
Annualized Base Rent 1 Per Occupied Square Foot
Annualized Base Rent 1 Per Occupied Square Foot
$13.02 $17.92 $15.09 $12.34 $9.66 $12.60 $13.44 
Weighted Average Remaining Lease Term (Years) 2
Weighted Average Remaining Lease Term (Years) 2
5.7 4.5 3.7 3.6 4.8 3.3 4.3 
Investments in Improved LandInvestments in Improved Land
Investments in Improved Land
Investments in Improved Land
Number of Land Parcels
Number of Land Parcels
Number of Land ParcelsNumber of Land Parcels13 13 10 46 
AcresAcres27.0 68.0 14.3 25.9 9.9 20.7 165.8 
% of Total% of Total16.3 %41.0 %8.6 %15.6 %6.0 %12.5 %100.0 %% of Total17.7 %44.6 %9.4 %17.0 %6.5 %4.8 %100.0 %
Occupancy % as of June 30, 202396.2 %92.4 %100.0 %100.0 %100.0 %100.0 %96.3 %
Occupancy % as of March 31, 2024Occupancy % as of March 31, 202488.9 %92.4 %100.0 %100.0 %100.0 %100.0 %94.6 %
Annualized Base Rent (in thousands) 1
Annualized Base Rent (in thousands) 1
$8,071 $11,726 $2,785 $5,755 $1,892 $1,980 $32,209 
% of Total% of Total25.1 %36.4 %8.6 %17.9 %5.9 %6.1 %100.0 %% of Total24.7 %38.0 %8.8 %19.0 %6.1 %3.4 %100.0 %
Annualized Base Rent 1 Per Occupied Square Foot
Annualized Base Rent 1 Per Occupied Square Foot
$7.14 $4.48 $4.77 $5.32 $4.40 $2.27 $4.78 
Weighted Average Remaining Lease Term (Years) 2
Weighted Average Remaining Lease Term (Years) 2
3.9 5.0 6.2 3.5 7.4 5.8 5.0 
Total Investments in Real Estate and Improved LandTotal Investments in Real Estate and Improved Land
Total Investments in Real Estate and Improved Land
Total Investments in Real Estate and Improved Land
Annualized Base Rent (in thousands) 1
Annualized Base Rent (in thousands) 1
Annualized Base Rent (in thousands) 1
Annualized Base Rent (in thousands) 1
$43,589 $57,569 $46,509 $39,112 $29,085 $24,558 $240,422 
% of Total Annualized Base Rent 1
% of Total Annualized Base Rent 1
18.1 %23.9 %19.3 %16.3 %12.1 %10.3 %100.0 %
% of Total Annualized Base Rent 1
17.0 %24.9 %18.9 %16.0 %13.7 %9.5 %100.0 %
Gross Book Value (in thousands) 3
Gross Book Value (in thousands) 3
$684,098 $780,606 $761,062 $606,147 $690,244 $338,782 $3,860,939 
% of Total Gross Book Value% of Total Gross Book Value17.7 %20.2 %19.7 %15.7 %17.9 %8.8 %100.0 %% of Total Gross Book Value18.3 %20.2 %18.7 %14.9 %19.7 %8.2 %100.0 %
1Annualized base rent is calculated as contractual monthly base rent per the leases, excluding any partial or full rent abatements, as of June 30, 2023,March 31, 2024, multiplied by 12.
2Weighted average remaining lease term is calculated by summing the remaining lease term of each lease as of June 30, 2023,March 31, 2024, weighted by the respective square footage.
3Includes seventen properties under development or redevelopment that, upon completion, will consist of sixeleven buildings aggregating approximately 1.11.6 million square feet and one approximately 2.8 acre2.8-acre improved land parcel and approximately 62.745.5 acres of land entitled for future development.
4Occupancy decreased during the three months ended March 31, 2024 primarily due to 123,000 square feet of vacancy at our 620 Division property in Elizabeth, New Jersey, 69,000 square feet of vacancy at our West 140th property in San Leandro, California, and 40,000 square feet of acquired vacancy of which 16,000 square feet was leased subsequent to March 31, 2024 with a May 2024 commencement date.
As of June 30, 2023,March 31, 2024, we owned seventen properties under development or redevelopment that, upon completion, will consist of six buildings aggregating approximately 1.1 million square feet and one approximately 2.8 acre improved land parcel, and approximately 62.7 acres of land entitled for future development, with a total expected investment of approximately $573.3 million, including redevelopment costs, capitalized interest and other costs.
20

Table of Contents
of eleven buildings aggregating approximately 1.6 million square feet and one approximately 2.8-acre improved land parcel, and approximately 45.5 acres of land for future development, with a total expected investment of approximately $696.7 million, including redevelopment costs, capitalized interest and other costs.
The following table summarizes our capital expenditures incurred during the three and six months ended June 30,March 31, 2024 and 2023 and 2022 (dollars in thousands):
For the Three Months Ended June 30,For the Six Months Ended June 30,
2023202220232022
For the Three Months Ended March 31,
For the Three Months Ended March 31,
For the Three Months Ended March 31,
2024
2024
2024
Building improvements
Building improvements
Building improvementsBuilding improvements$6,548 $11,356 $12,952 $20,872 
Tenant improvementsTenant improvements2,062 6,577 2,672 11,124 
Tenant improvements
Tenant improvements
Leasing commissions
Leasing commissions
Leasing commissionsLeasing commissions3,612 5,245 6,788 9,936 
Development, redevelopment, renovation and expansionDevelopment, redevelopment, renovation and expansion25,777 7,232 37,397 19,183 
Development, redevelopment, renovation and expansion
Development, redevelopment, renovation and expansion
Total capital expenditures 1
Total capital expenditures 1
$37,999 $30,410 $59,809 $61,115 
Total capital expenditures 1
Total capital expenditures 1
1Includes approximately $30.2$36.8 million and $19.2$17.0 million for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and approximately $47.2 million and $42.7 million for the six months ended June 30, 2023 and 2022, respectively, related to leasing acquired vacancy, development and redevelopment construction in progress and renovation and expansion projects (stabilization capital) at 26 and 2920 properties for both the three months ended June 30, 2023March 31, 2024 and 2022, respectively, and at 29 and 34 properties for the six months ended June 30, 2023 and 2022, respectively.2023.
Our industrial properties are typically subject to leases on a “triple net basis,” in which tenants pay their proportionate share of real estate taxes, insurance and operating costs, or are subject to leases on a “modified gross basis,” in which tenants pay expenses over certain threshold levels. In addition, approximately 96.1%97.2% of our leased space includes fixed rental increases or Consumer Price Index-based rental increases. Lease terms typically range from three to ten years. We monitor the liquidity and creditworthiness of our tenants on an ongoing basis by reviewing outstanding accounts receivable balances, and as provided under the respective lease agreements, review the tenant’s financial condition periodically as appropriate. As needed, we hold discussions with the tenant’s management about their business and we conduct site visits of the tenant’s operations.
21

Table of Contents
Our top 20 customers based on annualized base rent as of June 30, 2023March 31, 2024 are as follows:
CustomerLeasesRentable
Square Feet
% of Total
Rentable
Square Feet
Improved Land Acreage
Annualized
Base Rent
(in thousands) 1
% of Total
Annualized
Base Rent 2
CustomerCustomerLeasesRentable
Square Feet
% of Total
Rentable
Square Feet
Improved Land Acreage
Annualized
Base Rent
(in thousands) 1
% of Total
Annualized
Base Rent 2
11Amazon.com5471,8803.0 %2.8$8,697 3.6 %1Amazon.com5471,8803.0 %2.8$9,779 3.9 3.9 %
22FedEx Corporation5242,8891.5 %7.75,120 2.1 %2FedEx Corporation5242,8891.5 %7.75,229 2.1 2.1 %
33O'Neill Logistics2429,6922.7 %— 4,339 1.8 %3O'Neill Logistics2429,6922.8 %— 4,403 4,403 1.7 1.7 %
44Danaher3171,7071.1 %— 4,078 1.7 %4United States Government8272,8081.7 %— 4,212 4,212 1.7 1.7 %
55United States Government8300,7321.9 %— 4,002 1.7 %5Danaher3171,7071.1 %— 4,078 4,078 1.6 1.6 %
66District of Columbia8245,8881.6 %— 3,480 1.5 %6District of Columbia8245,8881.6 %— 3,585 3,585 1.4 1.4 %
77DirectBuy Home Improvement1230,8911.5 %— 3,463 1.4 %7International Cargo Terminals Inc.131,6010.2 %— 3,399 3,399 1.4 1.4 %
88International Cargo Terminals Inc.131,6010.2 %— 3,300 1.4 %8Motivate LLC3101,2340.6 %— 2,973 2,973 1.2 1.2 %
99Meta Platforms, Inc.1225,6781.4 %— 2,811 1.2 %9Meta Platforms, Inc.1225,6781.4 %— 2,896 2,896 1.2 1.2 %
1010Lucid USA, Inc.1161,6801.0 %— 2,522 1.0 %10Lucid USA, Inc.1161,6801.0 %— 2,598 2,598 1.0 1.0 %
1111Port Kearny Security, Inc.1— %16.92,280 0.9 %11Port Kearny Security, Inc.1— %16.9 2,460 2,460 1.0 1.0 %
1212Sarcona Management Corporation228,1240.2 %4.92,239 0.9 %12Northrop Grumman Systems Corporation2148,4580.9 %— 2,458 2,458 1.0 1.0 %
1313B&B Granite Block Sales, LLC1— %7.22,160 0.9 %13Sarcona Management Corporation228,1240.2 %4.92,325 0.9 0.9 %
1414JAM'N Logistics Inc.1110,3360.7 %— 2,145 0.9 %14Triton Logistics Inc.1190,9071.2 %— 2,273 2,273 0.9 0.9 %
1515Costco-Innovel Solutions LLC1219,9101.4 %— 1,926 0.8 %15B&B Granite Block Sales, LLC1— %7.2 2,246 2,246 0.9 0.9 %
1616Hanjin International America, Inc.1114,0610.7 %— 1,908 0.8 %16L3 Harris Technologies, Inc.2170,1141.1 %— 2,218 2,218 0.9 0.9 %
1717XPO Logistics2180,7171.1 %— 1,877 0.8 %17JAM'N Logistics Inc.1110,3360.7 %— 2,145 2,145 0.9 0.9 %
1818Team Alliance Logistics Inc.2— %4.41,848 0.8 %18Costco-Innovel Solutions LLC1219,9101.4 %— 1,984 1,984 0.8 0.8 %
1919L3 Harris Technologies, Inc.1147,8980.9 %— 1,804 0.8 %19Hanjin International America, Inc. and Hanjin Transportation Co., LTD1114,0610.7 %— 1,970 1,970 0.8 0.8 %
2020The RK Logistics Group, Inc.1141,2750.9 %— 1,729 0.7 %20Team Alliance Logistics Inc. DBA A&V Transportation2— %4.4 1,877 1,877 0.8 0.8 %
Total483,454,95921.8 %43.9$61,728 25.7 %
TotalTotal513,336,96721.1 %43.9$65,108 26.1 %
1Annualized base rent is calculated as contractual monthly base rent per the leases, excluding any partial or full rent abatements, as of June 30, 2023,March 31, 2024, multiplied by 12.
2Total annualized base rent is calculated as contractual monthly base rent per the leases, for all buildings and improved land parcels, excluding any partial or full rent abatements, as of June 30, 2023,March 31, 2024, multiplied by 12.
The following tables summarize the anticipated lease expirations for leases in place as of June 30, 2023,March 31, 2024, without giving effect to the exercise of unexercised renewal options or termination rights, if any, at or prior to the scheduled expirations:
Buildings:
Buildings:
Buildings:
YearYearRentable Square Feet% of Total Rentable
Square Feet
Annualized Base Rent
(in thousands) 2
% of Total Annualized
Base Rent 3
YearRentable Square Feet% of Total Rentable
Square Feet
Annualized Base Rent
(in thousands) 2
% of Total Annualized
Base Rent 3
2023 (6 months) 1
963,0036.1 %$6,708 2.4 %
20241,393,9868.8 %18,063 6.5 %
2024 (9 months) 1
2024 (9 months) 1
912,1115.8 %$12,420 4.4 %
202520252,260,05814.3 %35,727 13.0 %20251,991,93612.6 %30,990 11.0 11.0 %
202620262,763,49817.4 %44,094 16.0 %20263,069,13219.4 %46,901 16.7 16.7 %
202720272,464,95315.6 %40,595 14.7 %20272,606,40416.5 %42,946 15.3 15.3 %
202820282,029,14812.8 %39,791 14.1 %
ThereafterThereafter5,648,05135.6 %92,584 33.6 %Thereafter4,608,77029.1 %71,318 25.4 25.4 %
TotalTotal15,493,54997.8 %$237,771 86.2 %Total15,217,50196.2 %$244,366 86.9 86.9 %
22

Table of Contents
Improved Land Parcels:
Improved Land Parcels:
Improved Land Parcels:
YearYearImproved Land Acreage% of Total Improved Land Acreage
Annualized Base Rent
(in thousands) 2
% of Total Annualized
Base Rent 3
YearImproved Land Acreage% of Total Improved Land Acreage
Annualized Base Rent
(in thousands) 2
% of Total Annualized
Base Rent 3
2023 (6 months) 4
7.14.3 %$1,732 0.6 %
202419.411.7 %3,690 1.3 %
2024 (9 months) 4
2024 (9 months) 4
21.213.9 %$4,357 1.5 %
2025202514.99.0 %3,626 1.3 %202514.99.8 %3,626 1.3 1.3 %
2026202617.910.8 %4,876 1.8 %202617.911.7 %4,882 1.7 1.7 %
2027202712.27.3 %4,156 1.5 %202715.510.2 %5,102 1.8 1.8 %
2028202814.89.6 %3,945 1.4 %
ThereafterThereafter88.253.2 %20,023 7.3 %Thereafter60.139.4 %14,979 5.4 5.4 %
TotalTotal159.796.3 %$38,103 13.8 %Total144.494.6 %$36,891 13.1 13.1 %

Total Buildings and Improved Land Parcels:
YearYear
Total Annualized Base Rent (in thousands)3
% of Total Annualized Base Rent 3
Year
Total Annualized Base Rent (in thousands)3
% of Total Annualized Base Rent 3
2023 (6 months) 5
$8,440 3.0 %
202421,753 7.8 %
2024 (9 months) 5
2024 (9 months) 5
$16,777 5.9 %
2025202539,353 14.3 %202534,616 12.3 12.3 %
2026202648,970 17.8 %202651,783 18.4 18.4 %
2027202744,751 16.2 %202748,048 17.1 17.1 %
2028202843,736 15.5 %
ThereafterThereafter112,607 40.9 %Thereafter86,297 30.8 30.8 %
TotalTotal$275,874 100.0 %Total$281,257 100.0 100.0 %
1Includes leases that expire on or after June 30, 2023March 31, 2024 and month-to-month leases totaling approximately 133,84670,607 square feet.
2Annualized base rent is calculated as contractual monthly base rent per the leases at expiration, excluding any partial or full rent abatements, as of June 30, 2023,March 31, 2024, multiplied by 12.
3Total annualized base rent is calculated as contractual monthly base rent per the leases at expiration, for all buildings and/or improved land parcels, excluding any partial or full rent abatements, as of June 30, 2023,March 31, 2024, multiplied by 12.
4Includes leases that expire on or after June 30, 2023March 31, 2024 and month-to-month leases totaling approximately 2.4 acres.
5Includes leases that expire on or after June 30, 2023March 31, 2024 and month-to-month leases disclosed in footnotes 1 and 4 of the table.
Our ability to re-lease or renew expiring space at rental rates equal to or in excess of current rental rates will impact our results of operations. As of June 30, 2023,March 31, 2024, leases representing approximately 3.0%5.9% of the total annualized base rent of our portfolio are scheduled to expire during the year ending December 31, 2023.2024. We currently expect that, on average, the rental rates we are likely to achieve on new (re-leased) or renewed leases for our 20232024 expirations will be above the rates currently being paid for the same space. Cash rent changes on new and renewed leases totaling approximately 0.80.7 million square feet and 3.03.3 acres of improved land commencing during the three months ended June 30, 2023March 31, 2024 were approximately 59.2% higher as compared to the previous rental rates for that same space, and cash rent changes on new and renewed leases totaling approximately 1.3 million square feet and 8.6 acres commencing during the six months ended June 30, 2023 were approximately 64.3%47.2% higher as compared to the previous rental rates for that same space. We had a tenant retention ratio for the operating portfolio of 51.7% and 52.9%, respectively,54.7% for the three and six months ended June 30, 2023.March 31, 2024. We had a tenant retention ratio for the improved land portfolio of 0.0%82.5% for both the three and six months ended June 30, 2023.March 31, 2024. We define tenant retention ratio as the square footage or acreage of all leases commenced during the period that are rented by existing tenants divided by the square footage or acreage of all expiring leases during the reporting period. The square footage or acreage of tenants that default or buy-out prior to expiration of their lease and short-term leases of less than one year are not included in the calculation.
Our past performance may not be indicative of future results, and we cannot assure you that leases will be renewed or that our properties will be re-leased at all or at rental rates equal to or above the current average rental rates. Further, re-leased/renewed rental rates in a particular market may not be consistent with rental rates across our portfolio as a whole and re-leased/renewed rental rates for particular properties within a market may not be consistent with rental rates across our portfolio within a particular market, in each case due to a number of factors, including local real estate conditions, local supply and demand for industrial space, the condition of the property, the impact of leasing incentives, including free rent and tenant improvements, and whether the property, or space within the property, has been redeveloped.
23

Table of Contents
Recent Developments
Acquisition Activity
During the three months ended June 30, 2023,March 31, 2024, we acquired onetwo industrial propertyproperties for a total purchase price of approximately $13.4$18.5 million. The property wasproperties were acquired from an unrelated third partyparties using existing cash on hand, net proceeds from dispositions and net proceeds from the issuance of common stock and debt.stock. The following table sets forth the industrial propertyproperties we acquired during the three months ended June 30, 2023:March 31, 2024:
Property NameProperty NameLocationAcquisition DateNumber of
Buildings
Square
Feet
Improved Land Acreage
Purchase Price
(in thousands) 1
Stabilized
Cap Rate 2
25th Place NEWashington DCMay 23, 202333,000 $13,426 5.3 %
Property Name
Property NameLocationAcquisition DateNumber of
Buildings
Square
Feet
Purchase Price
(in thousands) 1
Stabilized
Cap Rate 2
13045 SE 32nd Street13045 SE 32nd StreetBellevue, WAJanuary 5, 202416,000 $6,500 5.8 %
181 Lombardy181 LombardyBrooklyn, NYMarch 22, 202424,000 12,000 5.7 %
Total/Weighted Average
Total/Weighted Average
Total/Weighted Average40,000 $18,500 5.7 %
1Excludes intangible liabilities. The total aggregate initial investment was approximately $13.8$18.7 million, including $0.6$0.2 million in capitalized closing costs and acquisition costs and $0.2 million in assumed intangible liabilities and $0.4 million in other credits related to free rent and tenant improvements at 25th Place NE.costs.
2Stabilized capitalization rates, referred to herein as stabilized cap rates, are calculated, at the time of acquisition, as annualized cash basis net operating income for the property stabilized to market occupancy (generally 95%) divided by the total acquisition cost for the property. Total acquisition cost basis for the property includes the initial purchase price, the effects of marking assumed debt to market, buyer’s due diligence and closing costs, estimated near-term capital expenditures and leasing costs necessary to achieve stabilization. We define cash basis net operating income for the property as net operating income excluding straight-line rents and amortization of lease intangibles. These stabilized cap rates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including risks related to our ability to meet our estimated forecasts related to stabilized cap rates and those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 20222023 and in our other public filings.
On April 15, 2024, we acquired one industrial property in Alexandria, Virginia for a total purchase price of approximately $84.3 million. The property was acquired from an unrelated third party using existing cash on hand and net proceeds from the issuance of common stock.
On May 2, 2024, we acquired a portfolio of industrial properties located in New York City, Northern New Jersey, San Francisco Bay Area and Los Angeles for a total purchase price of approximately $364.5 million. The portfolio was acquired from an unrelated third party using existing cash on hand and net proceeds from the issuance of common stock. The following tables summarize certain information with respect to the properties in the portfolio:
MarketPurchase Price (in thousands)
New York City$152,000 
Northern New Jersey94,000 
San Francisco Bay Area71,000 
Los Angeles47,500 
Total$364,500 
Property AddressLocationSquare Feet
New York City Market
144-02 158th StreetJamaica, Queens, NY50,400 
145-07 156th StreetJamaica, Queens, NY6,000 
145-20 157th StreetJamaica, Queens, NY62,600 
145-45 156th StreetJamaica, Queens, NY35,800 
149-40 182nd StreetJamaica, Queens, NY15,200 
154-09 146th AvenueJamaica, Queens, NY45,900 
156-15 146th AvenueJamaica, Queens, NY26,400 
182-09 149th RoadJamaica, Queens, NY39,700 
182-17 150th AvenueJamaica, Queens, NY95,200 
149-39 Guy R. Brewer BoulevardJamaica, Queens, NY15,000 
24

Table of Contents
179-02 150th AvenueJamaica, Queens, NY73,700 
179-15 149th RoadJamaica, Queens, NY15,600 
NY Parking LotsJamaica, Queens, NYn/a
Total481,500 
Northern New Jersey Market
195 Anderson AvenueMoonachie, NJ18,000 
1C Terminal WayAvenel, NJ40,000 
2AB Terminal WayAvenel, NJ81,300 
2C Terminal WayAvenel, NJ40,100 
4AB Engelhard AvenueAvenel, NJ81,800 
8AB Engelhard AvenueAvenel, NJ82,000 
Total343,200 
San Francisco Bay Area Market
3528 Arden RoadHayward, CA101,800 
1200-1220 San Mateo AvenueSouth San Francisco, CA85,300 
20269-20281 Mack StreetHayward, CA50,800 
Total237,900 
Los Angeles Market
16009-16019 Foothill BoulevardIrwindale, CA30,300 
16033 -16037 Foothill BoulevardIrwindale, CA24,100 
16057 -16059 Foothill BoulevardIrwindale, CA24,500 
1355-1365 Foothill BoulevardAzusa, CA28,900 
1335 Foothill BoulevardAzusa, CA24,200 
1201 Foothill BoulevardAzusa, CA14,600 
735-751 Todd AvenueAzusa, CA28,400 
Total175,000 
Total Portfolio1,237,600 
25

Table of Contents
Development and Redevelopment Activity
As of June 30, 2023,March 31, 2024, we had seventen properties under development or redevelopment that, upon completion, will consist of sixeleven buildings aggregating approximately 1.11.6 million square feet and one approximately 2.8 acre2.8-acre improved land parcel. Additionally, we owned approximately 62.745.5 acres of land entitled for future development that, upon completion, will consist of sixfour buildings aggregating approximately 1.10.8 million square feet. The following table summarizes certain information with respect to the properties under development or redevelopment and the land entitled for future development as of June 30, 2023:March 31, 2024:
Property Name
Property Name
Property NameProperty Name
Total Expected
Investment (in thousands) 1
Amount Spent to Date (in thousands) 2
Estimated
Stabilized Cap
Rate 3
Estimated Post-Development Square FeetEstimated Post-Development AcreageEstimated
Stabilization
Quarter
% Pre-leased June 30, 2023
Total Expected
Investment (in thousands) 1
Amount Spent to Date (in thousands) 2
Estimated
Stabilized Cap
Rate 3
Estimated Post-Development Square FeetEstimated Post-Development AcreageEstimated
Stabilization
Quarter
% Pre-leased March 31, 2024
Properties under development or redevelopment:Properties under development or redevelopment:
Properties under development or redevelopment:
Properties under development or redevelopment:
Countyline Phase IVCountyline Phase IV
Countyline Building 38 4
$88,800 $31,884 5.0 %506,215— Q3 2024100.0 %
Countyline Phase IV
Countyline Phase IV
Countyline Building 32 4
Countyline Building 32 4
Countyline Building 32 4
$40,132 $14,734 6.0 %164,307 — Q4 2025— %
Countyline Building 33 4
Countyline Building 33 4
38,977 16,077 6.0 %158,042— Q4 2025— %
Countyline Building 38 4, 6
Countyline Building 38 4, 6
88,500 80,181 5.0 %506,215— Q2 2024100.0 %
Countyline Building 39 4
Countyline Building 39 4
42,632 16,617 6.0 %178,201— Q4 2024— %
Countyline Building 39 4
43,802 38,256 38,256 5.8 5.8 %178,201— Q3 2024Q3 2024100.0 %
Countyline Building 40 4
Countyline Building 40 4
41,968 15,319 6.0 %186,107— Q4 202426.7 %
Countyline Building 40 4
41,968 35,333 35,333 6.0 6.0 %186,107— Q4 2024Q4 202476.7 %
Countyline Building 41 4
41,400 35,964 5.1 %190,907— Q4 2023100.0 %
Maple IIIMaple III28,109 25,447 3.2 %— 2.8 Q4 2024— %
147th Street147th Street18,060 7,517 6.1 %34,045— Q3 2024— %147th Street18,095 12,178 12,178 6.1 6.1 %31,378— Q4 2024Q4 2024— %
Maple III26,980 23,132 5.5 %— 2.8 Q3 2024— %
East Garry AvenueEast Garry Avenue40,553 21,352 5.1 %91,500— Q1 2025100.0 %
Paterson Plank IIIPaterson Plank III35,583 21,209 4.2 %47,316— Q1 2025— %Paterson Plank III35,042 29,888 29,888 4.3 4.3 %47,316— Q1 2025Q1 2025— %
139th Street 5
139th Street 5
104,594 40,694 6.1 %227,755— Q4 2027— %
Total/Weighted AverageTotal/Weighted Average$295,423 $151,642 5.3 %1,142,7912.865.3 %Total/Weighted Average$479,772 $$314,140 5.5 5.5 %1,590,8212.857.7 %
Land entitled for future development:
Land for future development:
Land for future development:
Land for future development:
Countyline Phase IVCountyline Phase IV
Countyline Phase IV Land 4
277,900 91,942 6.0 %1,135,036— Q1 2025-Q4 2026n/a
Countyline Phase IV
Countyline Phase IV
Countyline Phase IV Land 4, 7
Countyline Phase IV Land 4, 7
Countyline Phase IV Land 4, 7
216,900 81,855 6.0 %814,772— 2025-2027n/a
TotalTotal$277,900 $91,942 6.0 %1,135,036 — n/aTotal$216,900 $$81,855 6.0 6.0 %814,772 — — n/an/a
1Excludes below-market lease adjustments recorded at acquisition. Total expected investment for the properties includes the initial purchase price, buyer’s due diligence and closing costs, estimated near-term redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.
2Excludes below-market lease adjustments recorded at acquisition.
3Estimated stabilized cap rates, referred to herein as estimated stabilized cap rates, are calculated as estimated annualized cash basis net operating income for the property stabilized to market occupancy (generally 95%) divided by the total acquisition cost for the property. We define cash basis net operating income for the property as net operating income excluding straight-line rents and amortization of lease intangibles. These stabilized cap rates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including risks related to our ability to meet our estimated forecasts related to stabilized cap rates and those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 20222023 and in our other public filings.
4Collectively, “Countyline Phase IV”, a 121-acre project entitled for 2.2 million square feet of industrial distribution buildings located in Miami’s Countyline Corporate Park (“Countyline”), immediately adjacent to our seven buildings within Countyline. Countyline Phase IV, a landfill redevelopment adjacent to Florida’s Turnpike and the southern terminus of I-75, is expected to contain ten LEED-certified industrial distribution buildings at completion.
2526

Table of Contents
During5This redevelopment property was initially acquired in 2017 for a total initial investment, including closing costs and acquisition costs, of approximately $39.9 million. The property was in the six months ended June 30, 2023,operating portfolio until January 2024 when redevelopment commenced. The amount spent to date includes the total initial investment and capital expenditures incurred prior to redevelopment and excludes accumulated depreciation recorded since acquisition. We expect a total incremental investment of approximately $64.0 million.
6This development was completed on April 23, 2024.
7On April 12, 2024, we completed redevelopmentcommenced development of Countyline Building 31 in Countyline Phase IV. Upon completion, which is expected to occur in the fourth quarter of 2024, Countyline Building 31 will consist of one improved land parcel consistingapproximately 162,000 square foot industrial building with a total expected investment of approximately 6.3 acres.$42.1 million. The following table summarizes certain information with respect tobuilding is 100% pre-leased. The lease will commence upon completion of the completed redevelopment property as of June 30, 2023:
Property NameLocation
Total
Investment (in
thousands) 1
Estimated
Stabilized Cap
Rate 2
Post-Development Square FeetPost-Development AcreageCompletion Quarter
BerryessaSan Jose, CA$26,296 4.9 %— 6.3 Q2 2023
1Total investment for the property includes the initial purchase price, buyer’s due diligencebuilding and closing costs, redevelopment expenditures, capitalized interest and leasing costs necessary to achieve stabilization.will expire in May 2032.
2Estimated stabilized cap rates are calculated as estimated annualized cash basis net operating income for the properties stabilized to market occupancy (generally 95%) divided by the total acquisition cost for the property. We define cash basis net operating income for the property as net operating income excluding straight-line rents and amortization of lease intangibles. These stabilized cap rates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including risks related to our ability to meet our estimated forecasts related to stabilized cap rates and those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2022 and in our other public filings.
Disposition Activity
During the sixthree months ended June 30, 2023,March 31, 2024, we sold one property located in the Northern New Jersey/New York CitySeattle market for a sales price of approximately $25.5$11.0 million, resulting in a gain of approximately $12.3$5.7 million.
The following summarizes the condensed results of operations of the property sold during the three and six months ended June 30, 2023March 31, 2024 (dollars in thousands):
For the Three Months Ended March 31,
For the Three Months Ended June 30,For the Six Months Ended June 30,
For the Three Months Ended March 31,
2023202220232022
For the Three Months Ended March 31,
2024
2024
2024
Rental revenues
Rental revenues
Rental revenuesRental revenues$75 $240 $310 $481 
Tenant expense reimbursementsTenant expense reimbursements34 91 108 182 
Tenant expense reimbursements
Tenant expense reimbursements
Property operating expenses
Property operating expenses
Property operating expensesProperty operating expenses(40)(95)(130)(187)
Depreciation and amortizationDepreciation and amortization— (109)(63)(217)
Depreciation and amortization
Depreciation and amortization
Income from operationsIncome from operations$69 $127 $225 $259 
Income from operations
Income from operations
Public Offering
On February 13, 2023,March 27, 2024, we completed a public offering of 5,750,0006,325,000 shares of common stock at a price per share of $62.50,$62.00, which included the underwriters’ full exercise of their option to purchase an additional 750,000825,000 shares. The net proceeds of the offering were approximately $355.9$387.1 million after deducting the underwriting discount and offering costs of approximately $3.5$5.0 million. We used the net proceeds for acquisitions.acquisitions subsequent to March 31, 2024, including the acquisition of an industrial property in Alexandria, Virginia and the acquisition of a portfolio of industrial properties comprised of 28 buildings located in New York City, Northern New Jersey, San Francisco Bay Area and Los Angeles.
ATM Program
We have an at-the-market equity offering program (the “$300"$500 Million ATM Program”Program") pursuant to which we may issue and sell shares of our common stock having an aggregate offering price of up to $300.0$500.0 million ($81.7155.2 million remaining as of June 30, 2023)March 31, 2024) in amounts and at times as we determine from time to time. We intend to use the net proceeds from the offering of the shares under the $300$500 Million ATM Program, if any, for general corporate purposes, which may include future acquisitions, redevelopments and repayment of indebtedness, including borrowings under our revolving credit facility. During the three and six months ended June 30, 2023,March 31, 2024, we issued an aggregate of 617,106 and 967,1062,353,278 shares respectively, of common stock at a weighted average offering price of $62.75 and $62.95$64.00 per share, respectively, under the $300$500 Million ATM Program, resulting in net proceeds of approximately $38.2$148.4 million, and $60.0 million, respectively, and paying total compensation to the applicable sales agents of approximately $0.6 million and $0.9 million, respectively.$2.2 million.
Share Repurchase Program
2627

Table of Contents
We have a share repurchase program authorizing us to repurchase up to 3,000,000 shares of our outstanding common stock from time to time through December 31, 2024. Purchases made pursuant to this program, if any, will be made in either the open market or in privately negotiated transactions as permitted by federal securities laws and other legal requirements. The timing, manner, price and amount of any repurchases will be determined by us in our discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The program may be suspended or discontinued at any time. As of June 30, 2023,March 31, 2024, we had not repurchased any shares of our common stock pursuant to our share repurchase program.
Dividend and Distribution Activity
On August 1, 2023,May 7, 2024, our board of directors declared a cash dividend in the amount of $0.45 per share of our common stock payable on October 13, 2023July 12, 2024 to the stockholders of record as of the close of business on September 29, 2023.June 28, 2024.
Contractual Commitments
As of August 1, 2023,May 7, 2024, we had threeno outstanding contracts with third-party sellersor non-binding letters of intent to acquire threeany industrial properties for a total purchase price of $67.4 million, as described under the heading “Material Cash Commitments” in this Quarterly Report on Form 10-Q. There is no assurance that we will acquire the properties under contract because the proposed acquisitions are subject to the completion of satisfactory due diligence and various closing conditions.
Inflation
The U.S. economy experienced a significant increase in inflation rates throughout 2022 and 2023.in recent years. A wide variety of industries and sectors have been, and will continue to be, affected by increasing commodity prices. In recent years, inflation has increased construction costs, including tenant improvements and capital projects, goods and labor, and operating costs. Most of our leases require the tenants to pay their share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, leases with respect to approximately 59.1%69.2% of our total rentable square feet and improved land acreage expire within five years which enables us to seek to replace existing leases with new leases at the then-existing market rate.
Financial Condition and Results of Operations
We derive substantially all of our revenues from rents received from tenants under existing leases on each of our properties. These revenues include fixed base rents and recoveries of certain property operating expenses that we have incurred and that we pass through to the individual tenants. Approximately 96.1%Approximately 97.2% of our leased space includes fixed rental increases or Consumer Price Index-based rental increases. Lease terms typically range from three to ten years.
Our primary cash expenses consist of our property operating expenses, which include: real estate taxes, repairs and maintenance, management expenses, insurance, utilities, general and administrative expenses, which include compensation costs, office expenses, professional fees and other administrative expenses, acquisition costs, which include third-party costs paid to brokers and consultants, and interest expense, primarily on our revolving credit facility, term loans and senior unsecured notes.
Our consolidated results of operations often are not comparable from period to period due to the impact of property acquisitions at various times during the course of such periods. The results of operations of any acquired property are included in our financial statements as of the date of its acquisition.
The analysis of our results below for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 includes the changes attributable to same store properties. The same store pool for the comparison of the three and six months ended June 30,March 31, 2024 and 2023 and 2022 includes all properties that were owned and in operation as of June 30, 2023March 31, 2024 and since January 1, 20222023 and excludes properties that were either disposed of prior to, held for sale to a third party or in development or redevelopment as of June 30, 2023.March 31, 2024. As of June 30, 2023,March 31, 2024, the same store pool consisted of 226246 buildings aggregating approximately 13.214.7 million square feet representing approximately 83.7%93.0% of our total square feet owned and 3744 improved land parcels consisting of approximately 127.1145.3 acres representing approximately 76.6%95.3% of our total acreage owned. As of June 30, 2023,March 31, 2024, the non-same store properties, which we acquired, developed or redeveloped, or sold during 20232024 and 20222023 or were held for sale or in development or redevelopment as of June 30, 2023,March 31, 2024, consisted of 3112 buildings aggregating approximately 2.61.1 million square feet, nineone improved land parcelsparcel consisting of approximately 38.77.1 acres, seventen properties under development or redevelopment and approximately 62.745.5 acres of land entitled for future development. As of June 30,March 31, 2024 and 2023, and 2022, our consolidated same store pool occupancy was approximately 98.4%96.2% and 97.1%98.3%, respectively.
2728

Table of Contents
Our future financial condition and results of operations, including rental revenues, straight-line rents and amortization of lease intangibles, may be impacted by the acquisitions of additional properties, and expenses may vary materially from historical results.
Comparison of the Three Months Ended June 30, 2023March 31, 2024 to the Three Months Ended June 30, 2022:March 31, 2023:
For the Three Months Ended June 30,   For the Three Months Ended March 31, 
20232022$ Change% Change 20242023$ Change% Change
(Dollars in thousands)  (Dollars in thousands) 
Rental revenues 1
Rental revenues 1
Same storeSame store$52,153 $47,532 $4,621 9.7 %
Same store
Same store$60,175 $57,031 $3,144 5.5 %
Non-same store operating properties 2
Non-same store operating properties 2
11,318 4,929 6,389 129.6 %
Non-same store operating properties 2
6,843 2,507 2,507 4,336 4,336 173.0 173.0 %
Total rental revenuesTotal rental revenues63,471 52,461 11,010 21.0 %Total rental revenues67,018 59,538 59,538 7,480 7,480 12.6 12.6 %
Tenant expense reimbursements 1
Tenant expense reimbursements 1
Same store
Same store
Same storeSame store13,127 11,966 1,161 9.7 %16,767 14,616 14,616 2,151 2,151 14.7 14.7 %
Non-same store operating properties 2
Non-same store operating properties 2
2,937 942 1,995 211.8 %
Non-same store operating properties 2
1,245 497 497 748 748 150.5 150.5 %
Total tenant expense reimbursementsTotal tenant expense reimbursements16,064 12,908 3,156 24.4 %Total tenant expense reimbursements18,012 15,113 15,113 2,899 2,899 19.2 19.2 %
Total revenuesTotal revenues79,535 65,369 14,166 21.7 %Total revenues85,030 74,651 74,651 10,379 10,379 13.9 13.9 %
Property operating expensesProperty operating expenses
Same storeSame store14,907 14,140 767 5.4 %
Same store
Same store19,148 17,691 1,457 8.2 %
Non-same store operating properties 2
Non-same store operating properties 2
3,679 1,664 2,015 121.1 %
Non-same store operating properties 2
1,742 690 690 1,052 1,052 152.5 152.5 %
Total property operating expensesTotal property operating expenses18,586 15,804 2,782 17.6 %Total property operating expenses20,890 18,381 18,381 2,509 2,509 13.6 13.6 %
Net operating income 3
Net operating income 3
Same storeSame store50,373 45,358 5,015 11.1 %
Same store
Same store57,794 53,956 3,838 7.1 %
Non-same store operating properties 2
Non-same store operating properties 2
10,576 4,207 6,369 151.4 %
Non-same store operating properties 2
6,346 2,314 2,314 4,032 4,032 174.2 174.2 %
Total net operating incomeTotal net operating income$60,949 $49,565 $11,384 23.0 %Total net operating income$64,140 $$56,270 $$7,870 14.0 14.0 %
Other costs and expensesOther costs and expenses
Depreciation and amortization
Depreciation and amortization
Depreciation and amortizationDepreciation and amortization18,232 15,288 2,944 19.3 %20,939 18,159 18,159 2,780 2,780 15.3 15.3 %
General and administrativeGeneral and administrative9,766 7,333 2,433 33.2 %General and administrative10,510 9,320 9,320 1,190 1,190 12.8 12.8 %
Acquisition costs and otherAcquisition costs and other27 1,027 (1,000)(97.4)%Acquisition costs and other— 48 48 (48)(48)(100.0)(100.0)%
Total other costs and expensesTotal other costs and expenses28,025 23,648 4,377 18.5 %Total other costs and expenses31,449 27,527 27,527 3,922 3,922 14.2 14.2 %
Other income (expense)Other income (expense)
Interest and other incomeInterest and other income973 115 858 746.1 %
Interest and other income
Interest and other income2,893 1,963 930 47.4 %
Interest expense, including amortizationInterest expense, including amortization(5,900)(5,047)(853)16.9 %Interest expense, including amortization(5,240)(7,375)(7,375)2,135 2,135 (28.9)(28.9)%
Gain on sales of real estate investmentsGain on sales of real estate investments12,257 76,048 (63,791)(83.9)%
Gain on sales of real estate investments
Gain on sales of real estate investments5,715 — 5,715 n/a
Total other income (expense)Total other income (expense)7,330 71,116 (63,786)(89.7)%Total other income (expense)3,368 (5,412)(5,412)8,780 8,780 n/an/a
Net incomeNet income$40,254 $97,033 $(56,779)(58.5)%Net income$36,059 $$23,331 $$12,728 54.6 54.6 %
1Accounting Standards Update (“ASU”) No. 2018-11, Leases (Topic 842), allows us to elect not to separate lease and non-lease rental income. All rental income earned pursuant to tenant leases is reflected as one line, “Rental revenues and tenant expense reimbursements” on our accompanying consolidated statements of operations. We believe that the above presentation of rental revenues and tenant expense reimbursements is not, and is not intended to be, a presentation in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and a reconciliation to total revenue is provided above. We believe this information is frequently used by management, investors, and other interested parties to evaluate our performance. See “Note 2 - Significant Accounting Policies” in our condensed notes to consolidated financial statements for more information regarding our adoption of this standard.
2Includes 20232024 and 20222023 acquisitions and dispositions, nineone improved land parcels, sevenparcel, ten properties under development or redevelopment and approximately 62.745.5 acres of land entitled for future development as of June 30, 2023.development.
3Includes straight-line rents and amortization of lease intangibles. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of net operating income and same store net operating income from net income and a discussion of why we believe net operating income and same store net operating income are useful supplemental measures of our operating performance.

2829

Table of Contents
Revenues. Total revenues increased approximately $14.2$10.4 million for the three months ended June 30, 2023March 31, 2024 compared to the same period from the prior year due primarily to increased revenue on new and renewed leases and property acquisitions during 20232024 and 2022 and increased occupancy in the same store pool.2023. Cash rents on new and renewed leases totaling approximately 0.80.7 million square feet and 3.03.3 acres of improved land commencing during the three months ended June 30, 2023March 31, 2024 increased approximately 59.2%47.2% compared to the previous rental rates for that same space. For the three months ended June 30,March 31, 2024 and 2023, and 2022, approximately $2.3$1.2 million and $1.4$1.8 million, respectively, was recorded in straight-line rental revenues related to contractual rent abatements given to certain tenants and approximately $0.2 million and $0.1 million respectively, was recorded in lease termination revenue.revenue for both periods. The increase in total revenues was partially offset by a decrease in occupancy for the three months ended March 31, 2024 compared to the same period from the prior year.
Property operating expenses. Total property operating expenses increased approximately $2.8$2.5 million during the three months ended June 30, 2023March 31, 2024 compared to the same period from the prior year. The increase in total property operating expenses was primarily due to an increase of approximately $2.0$1.1 million attributable to property acquisitions during 20232024 and 20222023 as well as increases in insurance premiums and real estate taxes related to annual rate increases.taxes.
Depreciation and amortization. Depreciation and amortization increased approximately $2.9$2.8 million during the three months ended June 30, 2023March 31, 2024 compared to the same period from the prior year primarily due to property acquisitions during 20232024 and 2022.2023.
General and administrative expenses. General and administrative expenses increased approximately $2.4$1.2 million during the three months ended June 30, 2023March 31, 2024 compared to the same period from the prior year primarily due to increased compensation expenses compared to the same period from the prior year, including increased restricted stock amortization, LTIP expense and bonus expense, and an increase in the number of employees and salaries compared to the same period from the prior year.and increased restricted stock amortization and LTIP expense.
Acquisition costs and other. Acquisition costs and other decreased approximately $1.0 million duringfor the three months ended June 30, 2023 compared toMarch 31, 2024 remained consistent with the same period fromin the prior year primarily due to environmental remediation at our Avenue A property of approximately $1.0 million during the three months ended June 30, 2022.year.
Interest and other income. Interest and other income increased approximately $0.9 million for the three months ended June 30, 2023March 31, 2024 compared to the same period from the prior year primarily due to higher interest rates on our cash and cash equivalent balances and higher interest rates on those balances.
Interest expense, including amortization. Interest expense increaseddecreased approximately $0.9$2.1 million for the three months ended June 30, 2023March 31, 2024 compared to the same period from the prior year. This increase was primarily due to borrowingan increase in capitalized interest for the full amount available under the $100.0 million unsecured term loan on September 2, 2022development and redevelopment properties, partially offset by higher average interest rates on the unsecured term loans and credit facility during the three months ended June 30, 2023.March 31, 2024.
Gain on sales of real estate investments. Gain on sales of real estate investments decreasedincreased approximately $63.8$5.7 million for the three months ended June 30, 2023March 31, 2024 compared to the same period from the prior year. We recognized aan aggregate gain of approximately $12.3$5.7 million from the sale of one property during the three months ended June 30, 2023, as compared to a gain of approximately $76.0 million fromMarch 31, 2024. We did not sell any properties during the sale of one property in the same period from the prior year.


29

Table of Contents
Comparison of the Six Months Ended June 30, 2023 to the Six Months Ended June 30, 2022:
 For the Six Months Ended June 30,  
 20232022$ Change% Change
 (Dollars in thousands) 
Rental revenues 1
Same store$103,382 $94,192 $9,190 9.8 %
Non-same store operating properties 2
19,627 8,610 11,017 128.0 %
Total rental revenues123,009 102,802 20,207 19.7 %
Tenant expense reimbursements 1
Same store26,214 24,611 1,603 6.5 %
Non-same store operating properties 2
4,963 1,991 2,972 149.3 %
Total tenant expense reimbursements31,177 26,602 4,575 17.2 %
Total revenues154,186 129,404 24,782 19.2 %
Property operating expenses
Same store30,246 29,401 845 2.9 %
Non-same store operating properties 2
6,721 3,279 3,442 105.0 %
Total property operating expenses36,967 32,680 4,287 13.1 %
Net operating income 3
Same store99,350 89,402 9,948 11.1 %
Non-same store operating properties 2
17,869 7,322 10,547 144.0 %
Total net operating income$117,219 $96,724 $20,495 21.2 %
Other costs and expenses
Depreciation and amortization36,391 30,270 6,121 20.2 %
General and administrative19,086 14,860 4,226 28.4 %
Acquisition costs and other75 1,055 (980)(92.9)%
Total other costs and expenses55,552 46,185 9,367 20.3 %
Other income (expense)
Interest and other income2,936 236 2,700 1144.1 %
Interest expense, including amortization(13,275)(10,128)(3,147)31.1 %
Gain on sales of real estate investments12,257 76,048 (63,791)(83.9)%
Total other income (expense)1,918 66,156 (64,238)(97.1)%
Net income$63,585 $116,695 $(53,110)(45.5)%
1ASU No. 2018-11, Leases (Topic 842), Targeted Improvements, allows us to elect not to separate lease and non-lease rental income. All rental income earned pursuant to tenant leases is reflected as one line, “Rental revenues and tenant expense reimbursements” on our accompanying consolidated statements of operations. We believe that the above presentation of rental revenues and tenant expense reimbursements is not, and is not intended to be, a presentation in accordance with GAAP. We believe this information is frequently used by management, investors, and other interested parties to evaluate our performance. See “Note 2 - Significant Accounting Policies” in our notes to consolidated financial statements for more information regarding our adoption of this standard.
2Includes 2022 and 2023 acquisitions and dispositions, nine improved land parcels, seven properties under development or redevelopment and approximately 62.7 acres of land entitled for future development as of June 30, 2023.
3Includes straight-line rents and amortization of lease intangibles. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of net operating income and same store net operating income from net income and a discussion of why we believe net operating income and same store net operating income are useful supplemental measures of our operating performance.
30

Table of Contents
Revenues. Total revenues increased approximately $24.8 million for the sixthree months ended June 30, 2023 compared to the same period from the prior year due primarily to increased revenue on new and renewed leases, property acquisitions during 2023 and 2022 and increased occupancy in the same store pool. Cash rents on new and renewed leases totaling approximately 1.3 million square feet and 8.6 acres commencing during the six months ended June 30, 2023 increased approximately 64.3% compared to the prior year. For the six months ended June 30, 2023 and 2022, approximately $4.1 million and $3.2 million, respectively, was recorded in straight-line rental revenues related to contractual rent abatements given to certain tenants and approximately $0.2 million was recorded in lease termination revenue for both periods.
Property operating expenses. Total property operating expenses increased approximately $4.3 million during the six months ended June 30, 2023 compared to the same period from the prior year. The increase in total property operating expenses was primarily due to an increase of approximately $3.4 million attributable to property acquisitions during 2023 and 2022 as well as increases in insurance premiums and real estate taxes related to annual rate increases.
Depreciation and amortization. Depreciation and amortization increased approximately $6.1 million during the six months ended June 30, 2023 compared to the same period from the prior year primarily due to property acquisitions during 2023 and 2022.
General and administrative expenses. General and administrative expenses increased approximately $4.2 million for the six months ended June 30, 2023 compared to the same period from the prior year primarily due to increased compensation expenses including increased restricted stock amortization, LTIP expense and bonus expense, and an increase in the number of employees and salaries compared to the same period from the prior year.
Acquisition costs and other. Acquisition costs and other decreased approximately $1.0 million during the six months ended June 30, 2023 compared to the same period from the prior year primarily due to environmental remediation at our Avenue A property of approximately $1.0 million during the six months ended June 30, 2022.
Interest and other income. Interest and other income increased approximately $2.7 million during the six months ended June 30, 2023 compared to the same period from the prior year primarily due to higher interest rates on our cash and cash equivalent balances.
Interest expense, including amortization. Interest expense increased approximately $3.1 million for the six months ended June 30, 2023 compared to the same period from the prior year. This increase was primarily due to borrowing the full amount available under the $100.0 million unsecured term loan on September 2, 2022 and higher average interest rates on the unsecured term loans and credit facility during the six months ended June 30,March 31, 2023.
Gain on sales of real estate investments. Gain on sales of real estate investments decreased approximately $63.8 million for the six months ended June 30, 2023 compared to the same period from the prior year. We recognized a gain of approximately $12.3 million from the sale of one property during the six months ended June 30, 2023, as compared to a gain of approximately $76.0 million from the sale of one property in the same period from the prior year.
Liquidity and Capital Resources
The primary objective of our financing strategy is to maintain financial flexibility with a conservative capital structure using retained cash flows, proceeds from dispositions of properties, long-term debt and the issuance of common and perpetual preferred stock to finance our growth. Over the long-term, we intend to:
limit the sum of the outstanding principal amount of our consolidated indebtedness and the liquidation preference of any outstanding perpetual preferred stock to less than 35% of our total enterprise value;
maintain a fixed charge coverage ratio in excess of 2.0x;
maintain a net debt-to-adjusted EBITDA ratio below 6.0x;5.0x;
limit the principal amount of our outstanding floating rate debt to less than 20% of our total consolidated indebtedness; and
have staggered debt maturities that are aligned to our expected average lease term (five to seven years), positioning us to re-price parts of our capital structure as our rental rates change with market conditions.
3130

Table of Contents
We intend to preserve a flexible capital structure with a long-term goal to maintain our investment grade rating and be in a position to issue additional unsecured debt and perpetual preferred stock. Fitch Ratings assigned us an issuer rating of BBBBBB+ with a positivestable outlook. A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. There can be no assurance that we will be able to maintain our current credit rating. Our credit rating can affect the amount and type of capital we can access, as well as the terms of any financings we may obtain. In the event our current credit rating is downgraded, it may become difficult or expensive to obtain additional financing or refinance existing obligations and commitments. We intend to primarily utilize senior unsecured notes, term loans, credit facilities, dispositions of properties, and proceeds from the issuance of common stock and perpetual preferred stock. We may also assume debt in connection with property acquisitions which may have a higher loan-to-value ratio.
We expect to meet our short-term liquidity requirements generally through net cash provided by operations, existing cash balances and, if necessary, short-term borrowings under our revolving credit facility. We believe that our net cash provided by operations will be adequate to fund operating requirements, pay interest on any borrowings and fund distributions in accordance with the REIT requirements of the federal income tax laws. In the near-term, we intend to fund future investments in properties, property developments and redevelopments and scheduled debt maturities with cash on hand, term loans, senior unsecured notes, mortgages, borrowings under our revolving credit facility, perpetual preferred and common stock issuances and, from time to time, property dispositions. We expect to meet our long-term liquidity requirements, including with respect to other investments in industrial properties, property acquisitions, property developments and redevelopments, renovations and expansions and scheduled debt maturities, through borrowings under our revolving credit facility, periodic issuances of common stock, perpetual preferred stock, and long-term unsecured and secured debt, and, from time to time, with proceeds from the disposition of properties. The success of our acquisition strategy may depend, in part, on our ability to obtain and borrow under our revolving credit facility and to access additional capital through issuances of equity and debt securities.
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Equity Sources of Liquidity
On February 13, 2023,March 27, 2024, we completed a public offering of 5,750,0006,325,000 shares of common stock at a price per share of $62.50,$62.00, which included the underwriters’ full exercise of their option to purchase an additional 750,000825,000 shares. The net proceeds of the offering were approximately $355.9$387.1 million after deducting the underwriting discount and offering costs of approximately $3.5$5.0 million. We used the net proceeds for acquisitions.acquisitions subsequent to March 31, 2024, including the acquisition of an industrial property in Alexandria, Virginia and the acquisition of a portfolio of industrial properties comprised of 28 buildings located in New York City, Northern New Jersey, San Francisco Bay Area and Los Angeles.
The following sets forth certain information regarding our current at-the-market common stock offering program as of June 30, 2023:March 31, 2024:
ATM Stock Offering ProgramATM Stock Offering ProgramDate ImplementedMaximum Aggregate Offering Price (in thousands)Aggregate Common Stock Available (in thousands)ATM Stock Offering ProgramDate ImplementedMaximum Aggregate Offering Price (in thousands)Aggregate Common Stock Available (in thousands)
$300 Million ATM ProgramJune 11, 2021$300,000 $81,702 
$500 Million ATM Program
The following tables settable below sets forth the activity under our at-the-market common stock offering programprograms during the three and six months ended June 30,March 31, 2024 and 2023, and 2022:respectively:
For the Three Months EndedShares SoldWeighted Average Price Per ShareNet Proceeds
(in thousands)
Sales Commissions
(in thousands)
June 30, 2023617,106 $62.75 $38,164 $562 
June 30, 202227,087 $76.03 $2,030 $29 
For the Six Months EndedShares SoldWeighted Average
Price Per Share
Net Proceeds
(in thousands)
Sales Commissions
(in thousands)
June 30, 2023967,106 $62.95 $59,998 $883 
June 30, 202227,087 $76.03 $2,030 $29 
For the Three Months EndedShares SoldWeighted Average Price Per ShareNet Proceeds
(in thousands)
Sales Commissions
(in thousands)
March 31, 20242,353,278 $64.00 $148,424 $2,184 
March 31, 2023350,000 $63.30 $21,834 $321 
3231

Table of Contents
Debt Sources of Liquidity
As of June 30, 2023,March 31, 2024, we had $100.0 million of senior unsecured notes that mature in July 2024, $50.0 million of senior unsecured notes that mature in July 2026, $50.0 million of senior unsecured notes that mature in October 2027, $100.0 million of senior unsecured notes that mature in July 2028, $100.0 million of senior unsecured notes that mature in December 2029, $125.0 million of senior unsecured notes that mature in August 2030, and $50.0 million of senior unsecured notes that mature in July 2031 (collectively, the “Senior Unsecured Notes”).
Our Sixth Amended and Restated Senior Credit Agreement (as amended, the “Amended Facility”) consists of a $400.0 million revolving credit facility that matures in August 2025, a $100.0 million term loan that matures in January 2027 and a $100.0 million term loan that matures in January 2028. As of both June 30, 2023March 31, 2024 and December 31, 2022,2023, there were no borrowings outstanding on the revolving credit facility and $200.0 million of borrowings outstanding on the term loans.
The aggregate amount of the Amended Facility may be increased by up to an additional $500.0 million to a maximum amount not to exceed $1.1 billion, subject to the approval of the administrative agent and the identification of lenders willing to make available additional amounts. Outstanding borrowings under the Amended Facility are limited to the lesser of (i) the sum of the $400.0 million revolving credit facility, the $100.0 million term loan maturing in January 2027 and the $100.0 million term loan maturing in January 2028, or (ii) 60.0% of the value of the unencumbered properties. Interest on the Amended Facility, including the term loans, is generally to be paid based upon, at our option, either (i) the Secured Overnight Financing Rate (“SOFR”) plus the applicable SOFR margin or (ii) the applicable base rate, which is the greatest of the administrative agent’s prime rate, 0.50% above the federal funds effective rate, thirty-day SOFR plus the applicable SOFR margin for SOFR rate loans under the Amended Facility plus 1.25%, or 1.25% per annum. The applicable SOFR margin will range from 1.10% to 1.55% (1.10% as of June 30, 2023)March 31, 2024) for the revolving credit facility and 1.25% to 1.75% (1.25% as of June 30, 2023)March 31, 2024) for the term loans, depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value and includes a 10 basis points SOFR credit adjustment. The Amended Facility requires quarterly payments of an annual facility fee in an amount ranging from 0.15% to 0.30%, depending on the ratio of our outstanding consolidated indebtedness to the value of our consolidated gross asset value.
The Amended Facility and the Senior Unsecured Notes are guaranteed by us and by substantially all of the current and to-be-formed subsidiaries of the borrower that own an unencumbered property. The Amended Facility and the Senior Unsecured Notes are not secured by our properties or by interests in the subsidiaries that hold such properties. The Amended Facility and the Senior Unsecured Notes include a series of financial and other covenants with which we must comply. We were in compliance with the covenants under the Amended Facility and the Senior Unsecured Notes as of June 30, 2023March 31, 2024 and December 31, 2022.2023.
As of June 30, 2023March 31, 2024 and December 31, 2022,2023, we held cash and cash equivalents totaling approximately $58.9$649.6 million and $26.4$165.4 million, respectively.
The following tables summarize our debt maturities and principal payments as of June 30, 2023March 31, 2024 and our market capitalization, capitalization ratios, Adjusted EBITDA, interest coverage, fixed charge coverage and debt ratios as of and for the sixthree months ended June 30,March 31, 2024 and 2023 and 2022 (dollars in thousands, except per share data):
Credit
Facility
Term LoanSenior
Unsecured
Notes
Total Debt
2023 (6 months)$$$$
2024100,000100,000
Credit
Facility
Credit
Facility
Credit
Facility
Term LoanSenior
Unsecured
Notes
Total Debt
2024 (9 months)2024 (9 months)$$$100,000$100,000
202520252025
2026202650,00050,000202650,00050,000
20272027100,00050,000150,0002027100,00050,000150,000
20282028100,000200,000
ThereafterThereafter100,000375,000475,000Thereafter275,000275,000
Total DebtTotal Debt200,000575,000775,000Total Debt200,000575,000775,000
Deferred financing costs, netDeferred financing costs, net(973)(2,879)(3,852)Deferred financing costs, net(796)(2,434)(3,230)
Total Debt, netTotal Debt, net$$199,027$572,121$771,148Total Debt, net$$199,204$572,566$771,770
Weighted average interest rateWeighted average interest raten/a6.4%3.1%4.0%Weighted average interest raten/a6.6%3.1%4.0%
3332

Table of Contents
As of June 30, 2023As of June 30, 2022
As of March 31, 2024As of March 31, 2024As of March 31, 2023
Total Debt, netTotal Debt, net$771,148$733,059
Less: Cash and cash equivalents
Net Debt
EquityEquity
Common StockCommon Stock
Common Stock
Common Stock
Shares Outstanding 1
Shares Outstanding 1
Shares Outstanding 1
Shares Outstanding 1
83,750,71675,546,96896,704,10283,122,297
Market Price 2
Market Price 2
$60.10$55.73
Market Price 2
$66.40$64.60
Total EquityTotal Equity5,033,4184,210,233Total Equity6,421,1525,369,700
Total Market CapitalizationTotal Market Capitalization$5,804,566$4,943,292Total Market Capitalization$7,192,922$6,140,641
Total Debt-to-Total Investments in Properties 3
Total Debt-to-Total Investments in Properties 3
20.0%22.5%
Total Debt-to-Total Investments in Properties 3
18.8%20.2%
Total Debt-to-Total Market Capitalization 4
Total Debt-to-Total Market Capitalization 4
13.3%14.8%
Total Debt-to-Total Market Capitalization 4
Total Debt-to-Total Market Capitalization 4
10.7%12.6%
Floating Rate Debt as a % of Total Debt 5
Floating Rate Debt as a % of Total Debt 5
25.8%15.2%
Floating Rate Debt as a % of Total Debt 5
25.8%25.8%
Net Income
Net Income
Net IncomeNet Income$63,585$116,695$36,059$23,331
Adjusted EBITDA 6
Adjusted EBITDA 6
$107,912$86,939
Adjusted EBITDA 6
$59,879$51,951
Interest Coverage 7
Interest Coverage 7
8.1 x8.6 x
Interest Coverage 7
11.4 x7.0 x
Fixed Charge Coverage 8
Fixed Charge Coverage 8
6.7 x7.4 x
Fixed Charge Coverage 8
7.2 x6.5 x
Total Debt-to-Adjusted EBITDA 9
3.4 x4.1 x
Net Debt-to-Adjusted EBITDA 9
Net Debt-to-Adjusted EBITDA 9
0.5 x3.7 x
Weighted Average Maturity of Total Debt (years)Weighted Average Maturity of Total Debt (years)4.8 5.4 

1Includes 373,897422,563 and 292,524377,909 shares of unvested restricted stock outstanding as of June 30,March 31, 2024 and 2023, and 2022, respectively. Also includes 514,539508,663 and 426,594512,459 shares held in the Deferred Compensation Plan as of June 30,March 31, 2024 and 2023, and 2022, respectively.
2Closing price of a share of our common stock on the New York Stock Exchange on June 30,March 28, 2024 and March 31, 2023, and 2022, respectively, in dollars per share.
3Total debt-to-total investments in properties is calculated as total debt, net of deferred financing costs, divided by total investments in properties.
4Total debt-to-total market capitalization is calculated as total debt, net of deferred financing costs, divided by total market capitalization.
5Floating rate debt as a percentage of total debt is calculated as floating rate debt, including premiums and net of deferred financing costs, divided by total debt, net of deferred financing costs.
6Earnings before interest, taxes, gains (losses) from sales of property, depreciation and amortization, acquisition costs and stock-based compensation (“Adjusted EBITDA”) for the sixthree months ended June 30,March 31, 2024 and 2023, and 2022, respectively. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA is a useful supplemental measure of our operating performance.
7Interest coverage is calculated as Adjusted EBITDA divided by interest expense, including amortization. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA is a useful supplemental measure of our operating performance.
8Fixed charge coverage is calculated as Adjusted EBITDA divided by interest expense, including amortization plus capitalized interest. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for a definition and reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA is a useful supplemental measure of our operating performance.
9TotalNet debt-to-Adjusted EBITDA is calculated as totalnet debt net of deferred financing costs, divided by annualized Adjusted EBITDA. See “Non-GAAP Financial Measures” in this Quarterly Report on Form 10-Q for the definitions of Adjusted EBITDA and net debt, a definition and reconciliation of Adjusted EBITDA from net income and a discussion of why we believe Adjusted EBITDA is aand net debt are useful supplemental measuremeasures of our operating performance.
33

Table of Contents
The following table sets forth the cash dividends paid or payable per share during the sixthree months ended June 30, 2023:March 31, 2024:
For the Three
Months Ended
SecurityDividend per
Share
Declaration DateRecord DateDate Paid
March 31, 20232024Common stock$0.40 February 7, 2023March 31, 2023April 6, 2023
June 30, 2023Common Stock$0.400.45 May 2, 2023February 6, 2024June 30, 2023March 28, 2024July 14, 2023April 5, 2024
34

Table of Contents
Sources and Uses of Cash
Our principal sources of cash are cash from operations, borrowings under loans payable, draws on our Amended Facility, common and preferred stock issuances, proceeds from property dispositions and issuances of unsecured notes. Our principal uses of cash are asset acquisitions, developments and redevelopments, debt service, capital expenditures, operating costs, corporate overhead costs and common stock dividends.
Cash From Operating Activities. Net cash provided by operating activities totaled approximately $87.4$47.0 million for the sixthree months ended June 30, 2023March 31, 2024 compared to approximately $63.2$38.8 million for the sixthree months ended June 30, 2022.March 31, 2023. This increase in cash provided by operating activities is primarily attributable to additional cash flows generated from the properties acquired during 2024 and 2023 and 2022, increased rents on new and renewed leases at our same store properties and increased occupancy in the same store pool.properties.
Cash From Investing Activities. Net cash used in investing activities was approximately $406.5$48.6 million and $219.1$387.4 million for the sixthree months ended June 30,March 31, 2024 and 2023, and 2022, respectively, which consisted primarily of cash paid for property acquisitions of approximately $378.1$18.7 million and $277.0$364.6 million, respectively, additions to capital improvements of approximately $53.0$40.1 million and $48.9$22.8 million, respectively, and was partially offset by proceeds from dispositionssales of real estate investments of approximately $24.6$10.2 million and $106.8$0.0 million, respectively.
Cash From Financing Activities. Net cash provided by financing activities was approximately $351.1$495.8 million for the sixthree months ended June 30, 2023,March 31, 2024, which consisted primarily of approximately $415.8$535.8 million in net proceeds from the issuance of common stock, partially offset by approximately $63.9$39.1 million in equity dividend payments. Net cash used inprovided by financing activities was approximately $38.6$334.1 million for the sixthree months ended June 30, 2022,March 31, 2023, which consisted primarily of approximately $51.3 million in equity dividend payments, partially offset by a $12.0 million draw on our revolving credit facility and approximately $1.5$365.5 million in net proceeds from the issuance of common stock.stock, partially offset by approximately $30.8 million in equity dividend payments.
Critical Accounting Policies And Estimates
A summary of our critical accounting policies is set forth in our Annual Report on Form 10-K for the year ended December 31, 20222023 and in the condensed notes to consolidated financial statements in this Quarterly Report on Form 10-Q.
Material Cash Commitments
As of August 1, 2023, we had three outstanding contracts with third-party sellers to acquire three industrial properties for a total purchase price of $67.4 million. There is no assurance that we will acquire the properties under contract because the proposed acquisitions are subject to the completion of satisfactory due diligence and various closing conditions.
The following table summarizes our material cash commitments due by period as of June 30, 2023March 31, 2024 (dollars in thousands):
Material Cash CommitmentsMaterial Cash CommitmentsLess than 1
Year
1-3 Years3-5 YearsMore than 5
Years
TotalMaterial Cash CommitmentsLess than 1
Year
1-3 Years3-5 YearsMore than 5
Years
Total
DebtDebt$— $100,000 $300,000 $375,000 $775,000 
Debt interest paymentsDebt interest payments18,015 30,405 24,375 16,835 89,630 
Operating lease commitmentsOperating lease commitments667 1,394 1,289 606 3,957 
Purchase obligations 1
Purchase obligations 1
67,375 — — — 67,375 
Purchase obligations 1
Purchase obligations 1
TotalTotal$86,057 $131,799 $325,664 $392,441 $935,962 
1As of August 1, 2023
May 7, 2024. As of August 1, 2023,March 31, 2024, we executedhad one non-binding letter of intentoutstanding contract with a third-party seller to acquire onean industrial property for a total anticipated purchase price of approximately $27.5$84.3 million and two outstanding contracts with a third-party seller to acquire a portfolio of industrial properties comprised of 28 buildings for a total purchase price of $364.5 million. InSubsequent to March 31, 2024, both the normal course of our business, we enter into non-binding letters of intent to purchase properties from third parties that may obligate us to make payments or perform other obligations uponindustrial property and the occurrence of certain events, includingindustrial portfolio were acquired, as described under the execution of a purchase and sale agreement and satisfactory completion of various due diligence matters. There can be no assurance that we will enter into a purchase and sale agreement with respect toheading “Acquisition Activity” in this property or otherwise complete any such prospective purchaseQuarterly Report on the terms described or at all.Form 10-Q.
Non-GAAP Financial Measures
3534

Table of Contents
We use the following non-GAAP financial measures that we believe are useful to investors as key supplemental measures of our operating performance: funds from operations, or FFO, Adjusted EBITDA, net operating income, or NOI, same store NOI, and cash-basis same store NOI.NOI and net debt. FFO, Adjusted EBITDA, NOI, same store NOI, and cash-basis same store NOI and net debt should not be considered in isolation or as a substitute for measures of performance in accordance with GAAP. Further, our computation of FFO, Adjusted EBITDA, NOI, same store NOI, and cash-basis same store NOI and net debt may not be comparable to FFO, Adjusted EBITDA, NOI, same store NOI, and cash-basis same store NOI and net debt reported by other companies.
We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts (“Nareit”), which defines FFO as net income (loss) (determined in accordance with GAAP), excluding gains (losses) from sales of property and impairment write-downs of depreciable real estate, plus depreciation and amortization on real estate assets and after adjustments for unconsolidated partnerships and joint ventures (which are calculated to reflect FFO on the same basis). We believe that presenting FFO provides useful information to investors regarding our operating performance because it is a measure of our operations without regard to specified non-cash items, such as real estate depreciation and amortization and gain or loss on sale of assets.
We believe that FFO is a meaningful supplemental measure of our operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered the presentation of operating results for real estate companies that use historical cost accounting alone to be insufficient. As a result, we believe that the use of FFO, together with the required GAAP presentations, provide a more complete understanding of our operating performance.
The following table reflects the calculation of FFO reconciled from net income for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 (dollars in thousands except per share data):
For the Three Months Ended June 30,  For the Six Months Ended June 30,
20232022$ Change% Change20232022$ Change% Change
Net incomeNet income$40,254 $97,033 $(56,779)(58.5)%$63,585 $116,695 $(53,110)(45.5)%
Net income
Net income
Gain on sales of real estate investments
Gain on sales of real estate investments
Gain on sales of real estate investmentsGain on sales of real estate investments(12,257)(76,048)63,791 (83.9)%(12,257)(76,048)63,791 (83.9)%
Depreciation and amortizationDepreciation and amortization18,232 15,288 2,944 19.3 %36,391 30,270 6,121 20.2 %
Depreciation and amortization
Depreciation and amortization
Non-real estate depreciation
Non-real estate depreciation
Non-real estate depreciationNon-real estate depreciation(34)(21)(13)61.9 %(66)(44)(22)50.0 %
Allocation to participating securities 1
Allocation to participating securities 1
(206)(144)(62)43.1 %(396)(285)(111)38.9 %
Allocation to participating securities 1
Allocation to participating securities 1
FFO attributable to common stockholders
FFO attributable to common stockholders
FFO attributable to common stockholdersFFO attributable to common stockholders$45,989 $36,108 $9,881 27.4 %$87,257 $70,588 $16,669 23.6 %
Basic FFO per common shareBasic FFO per common share$0.55 $0.48 $0.07 14.6 %$1.07 $0.94 $0.13 13.8 %
Basic FFO per common share
Basic FFO per common share
Diluted FFO per common share
Diluted FFO per common share
Diluted FFO per common shareDiluted FFO per common share$0.55 $0.48 $0.07 14.6 %$1.07 $0.94 $0.13 13.8 %
Basic weighted average common shares outstandingBasic weighted average common shares outstanding83,116,241 75,250,655 81,514,960 75,225,233 
Basic weighted average common shares outstanding
Basic weighted average common shares outstanding
Diluted weighted average common shares outstanding
Diluted weighted average common shares outstanding
Diluted weighted average common shares outstandingDiluted weighted average common shares outstanding83,116,241 75,340,872 81,761,199 75,310,343 
1To be consistent with our policies of determining whether instruments granted in share-based payment transactions are participating securities and accounting for earnings per share, the FFO per common share is adjusted for FFO distributed through declared dividends (if any) and allocated to all participating securities (weighted average common shares outstanding and unvested restricted shares outstanding) under the two-class method. Under this method, allocations were made to 374,514429,583 and 295,247373,985 of weighted average unvested restricted shares outstanding for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and 374,251 and 299,433 of weighted average unvested restricted shares outstanding for the six months ended June 30, 2023 and 2022, respectively.
36

Table of Contents
FFO increased by approximately $9.9 million and $16.7$9.7 million for the three and six months ended June 30, 2023, respectively,March 31, 2024 compared to the same periodsperiod from the prior year due primarily to property acquisitions during 20222023 and 20232024 as well as same store NOI growth of approximately $5.0 million and $9.9$3.8 million for the three and six months ended June 30, 2023, respectively,March 31, 2024 compared to the same periodsperiod from the prior year. The FFO increase was partially offset by increased weighted average common shares outstanding increased interest expense due to higher average interest rates on the unsecured term loans and credit facility and increased general and administrative expenses. The increase in general and administrative expenses was primarily due to increased compensation expenses, including increased restricted stock amortization, LTIP expense and bonus expense, and an increase in the number of employees and salaries for the three and six months ended June 30, 2023 compared to the same periods from the prior year.
We compute Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, gain on sales of real estate investments, acquisition costs and stock-based compensation. We believe that presenting Adjusted EBITDA provides useful information to investors regarding our operating performance because it is a measure of our operations on an unleveraged basis before the effects of tax, gain (loss) on sales of real estate investments, non-cash depreciation and
35

Table of Contents
amortization expense, acquisition costs and stock-based compensation. By excluding interest expense, Adjusted EBITDA allows investors to measure our operating performance independent of our capital structure and indebtedness and, therefore, allows for more meaningful comparison of our operating performance between quarters and other interim periods as well as annual periods and for the comparison of our operating performance to that of other companies, both in the real estate industry and in other industries. As we are currently in a growth phase, acquisition costs are excluded from Adjusted EBITDA to allow for the comparison of our operating performance to that of stabilized companies.
The following table reflects the calculation of Adjusted EBITDA reconciled from net income for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 (dollars in thousands):
For the Three Months Ended June 30,  For the Six Months Ended June 30,
20232022$ Change% Change20232022$ Change% Change
Net incomeNet income$40,254 $97,033 $(56,779)(58.5)%$63,585 $116,695 $(53,110)(45.5)%
Net income
Net income
Gain on sales of real estate investments
Gain on sales of real estate investments
Gain on sales of real estate investmentsGain on sales of real estate investments(12,257)(76,048)63,791 (83.9)%(12,257)(76,048)63,791 (83.9)%
Depreciation and amortizationDepreciation and amortization18,232 15,288 2,944 19.3 %36,391 30,270 6,121 20.2 %
Depreciation and amortization
Depreciation and amortization
Interest expense, including amortization
Interest expense, including amortization
Interest expense, including amortizationInterest expense, including amortization5,900 5,047 853 16.9 %13,275 10,128 3,147 31.1 %
Stock-based compensationStock-based compensation3,805 2,010 1,795 89.3 %6,843 4,839 2,004 41.4 %
Stock-based compensation
Stock-based compensation
Acquisition costs and otherAcquisition costs and other27 1,027 (1,000)(97.4)%75 1,055 (980)(92.9)%
Acquisition costs and other
Acquisition costs and other
Adjusted EBITDA
Adjusted EBITDA
Adjusted EBITDAAdjusted EBITDA$55,961 $44,357 $11,604 26.2 %$107,912 $86,939 $20,973 24.1 %
We compute NOI as rental revenues, including tenant expense reimbursements, less property operating expenses. We compute same store NOI as rental revenues, including tenant expense reimbursements, less property operating expenses on a same store basis. NOI excludes depreciation, amortization, general and administrative expenses, acquisition costs and interest expense, including amortization. We compute cash-basis same store NOI as same store NOI excluding straight-line rents and amortization of lease intangibles. The same store pool includes all properties that were owned and in operation as of June 30, 2023March 31, 2024 and since January 1, 20222023 and excludes properties that were either disposed of prior to, held for sale to a third party or in development or redevelopment as of June 30, 2023.March 31, 2024. As of June 30, 2023,March 31, 2024, the same store pool consisted of 226246 buildings aggregating approximately 13.214.7 million square feet representing approximately 83.7%93.0% of our total square feet owned and 3744 improved land parcels containing approximately 127.1145.3 acres representing approximately 76.6%95.3% of our total acreage owned. We believe that presenting NOI, same store NOI and cash-basis same store NOI provides useful information to investors regarding the operating performance of our properties because NOI excludes certain items that are not considered to be controllable in connection with the management of the properties, such as depreciation, amortization, general and administrative expenses, acquisition costs and interest expense. By presenting same store NOI and cash-basis same store NOI, the operating results on a same store basis are directly comparable from period to period.
3736

Table of Contents
The following table reflects the calculation of NOI, same store NOI and cash-basis same store NOI reconciled from net income for the three and six months ended June 30,March 31, 2024 and 2023 and 2022 (dollars in thousands):
For the Three Months Ended June 30,  For the Six Months Ended June 30,
20232022$ Change% Change20232022$ Change% Change
Net income 1
Net income 1
$40,254 $97,033 $(56,779)(58.5)%$63,585 $116,695 $(53,110)(45.5)%
Net income 1
Net income 1
Depreciation and amortization
Depreciation and amortization
Depreciation and amortizationDepreciation and amortization18,232 15,288 2,944 19.3 %36,391 30,270 6,121 20.2 %
General and administrativeGeneral and administrative9,766 7,333 2,433 33.2 %19,086 14,860 4,226 28.4 %
General and administrative
General and administrative
Acquisition costs and other
Acquisition costs and other
Acquisition costs and otherAcquisition costs and other27 1,027 (1,000)(97.4)%75 1,055 (980)(92.9)%
Total other income and expensesTotal other income and expenses(7,330)(71,116)63,786 (89.7)%(1,918)(66,156)64,238 (97.1)%
Total other income and expenses
Total other income and expenses
Net operating incomeNet operating income60,949 49,565 11,384 23.0 %117,219 96,724 20,495 21.2 %
Less non-same store NOI 2
(10,576)(4,207)(6,369)151.4 %(17,869)(7,322)(10,547)144.0 %
Net operating income
Net operating income
Less non-same store NOI
Less non-same store NOI
Less non-same store NOI
Same store NOI
Same store NOI
Same store NOI
Same store NOI
$50,373 $45,358 $5,015 11.1 %$99,350 $89,402 $9,948 11.1 %
Less straight-line rents and amortization of lease intangibles 3
Less straight-line rents and amortization of lease intangibles 3
(2,722)(3,732)1,010 (27.1)%(5,558)(7,822)2,264 (28.9)%
Less straight-line rents and amortization of lease intangibles 3
Less straight-line rents and amortization of lease intangibles 3
Cash-basis same store NOI
Cash-basis same store NOI
Cash-basis same store NOICash-basis same store NOI$47,651 $41,626 $6,025 14.5 %$93,792 $81,580 $12,212 15.0 %
Less termination fee incomeLess termination fee income— (100)100 n/a(20)(248)228 (91.9)%
Less termination fee income
Less termination fee income
Cash-basis same store NOI excluding termination feesCash-basis same store NOI excluding termination fees$47,651 $41,526 $6,125 14.7 %$93,772 $81,332 $12,440 15.3 %
Cash-basis same store NOI excluding termination fees
Cash-basis same store NOI excluding termination fees
1Includes approximately $0.2$0.1 million and $0.1 million$12,000 of lease termination income for the three months ended June 30,March 31, 2024 and 2023, and 2022, respectively, and approximately $0.2 million of lease termination income for both the six months ended June 30, 2023 and 2022.respectively.
2Includes 20222023 and 20232024 acquisitions and dispositions, nineone improved land parcels, sevenparcel, ten properties under development or redevelopment and approximately 62.745.5 acres of land entitled for future development.
3Includes straight-line rents and amortization of lease intangibles for the same store pool only.
Cash-basis same store NOI increased by approximately $6.0$6.3 million for the three months ended June 30, 2023 compared to the same period from the prior year primarily due to increased rental revenue on new and renewed leases, contractual rent increases on pre-existing leases and increased occupancy in the same store pool. Additionally, at our Kent 188 and Kent 190 properties, the cash-basis NOI increased by approximately $0.6 million for the three months ended June 30, 2023 due to vacancy during the three months ended June 30, 2022. For the three months ended June 30, 2023 and 2022, total contractual rent abatements of approximately $1.5 million and $0.6 million, respectively, were given to certain tenants in the same store pool and approximately $0 and $0.1 million, respectively, in lease termination income was received from certain tenants in the same store pool. In addition, approximately $0.7 million of the increase in cash-basis same store NOI for the three months ended June 30, 2023 related to properties that were acquired vacant or with near term expirations in 2021.
Cash-basis same store NOI increased by approximately $12.2 million for the six months ended June 30, 2023March 31, 2024 compared to the same period from the prior year primarily due to increased rental revenue on new and renewed leases and increased occupancy in the same store pool.contractual rent increases on pre-existing leases. For the sixthree months ended June 30,March 31, 2024 and 2023, and 2022, total contractual rent abatements of approximately $2.3$0.2 million and $1.6$1.8 million, respectively, were given to certain tenants in the same-storesame store pool and approximately $20,000$0.1 million and $0.2 million,$19,000, respectively, in lease termination income was received from certain tenants in the same store pool. In addition, approximately $1.6$1.4 million of the increase in cash-basis same store NOI for the sixthree months ended June 30, 2023March 31, 2024 related to properties that were acquired vacant or with near term expirations in 2020.2022. The increase in cash-basis same store NOI was partially offset by a decrease in occupancy for the three months ended March 31, 2024 compared to the same period from the prior year.
38
We compute net debt as total debt, less deferred financing costs and cash and cash equivalents. We believe that presenting net debt provides useful information to investors regarding our ability to repay our outstanding consolidated indebtedness. See “Debt Sources of Liquidity” in this Quarterly Report on Form 10-Q for a reconciliation of net debt from total debt.

Table of Contents
Item 3.    Quantitative and Qualitative Disclosures About Market Risk.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. In pursuing our business strategies, the primary market risk which we are exposed to is interest rate risk. We are exposed to interest rate changes primarily as a result of debt used to maintain liquidity, fund capital expenditures and expand our investment portfolio and operations. We seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. As described below, some of our outstanding debt bears interest at variable rates, and we expect that some of our future outstanding debt will have variable interest rates. We may use interest rate caps and/or swap agreements to manage our interest rate risks relating to our variable rate debt. We expect to replace variable rate debt on a regular basis with fixed rate, long-term debt to finance our assets and operations.
As of June 30, 2023,March 31, 2024, we had $200.0 million of borrowings outstanding under our Amended Facility, none of which were subject to interest rate caps. Amounts borrowed under our Amended Facility bear interest at a variable rate based on SOFR plus an applicable SOFR margin. The weighted average interest rate on borrowings outstanding under our Amended Facility was 6.4%6.6% as of June 30, 2023.March 31, 2024. If the SOFR rate were to fluctuate by 0.25%, interest expense would increase or
37

Table of Contents
decrease, depending on rate movement, future earnings and cash flows by approximately $0.5 million annually on the total of the outstanding balances on our Amended Facility as of June 30, 2023.March 31, 2024.
Item 4.    Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management has evaluated, under the supervision and with the participation of our Chief Executive Officer, President and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), and has concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to give reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer, President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2023March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
3938

Table of Contents
PART II. OTHER INFORMATION
Item 1.        Legal Proceedings.
We are not involved in any material litigation nor, to our knowledge, is any material litigation threatened against us.
Item 1A.    Risk Factors.
Except to the extent updated below or to the extent additional factual information disclosed elsewhere in this Quarterly Report on Form 10-Q relates to such risk factors (including, without limitation, the matters discussed in Part I, “Item 2—Management’s Discussion and Analysis of Financial Condition and Results of Operations”), there have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.2023.

Item 2.        Unregistered SaleSales of Equity Securities and Use of Proceeds.
(a)Not Applicable.
(b)Not Applicable.
(c)
Period(a) Total Number of Shares of Common Stock Purchased(b) Average Price Paid per Common Share(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under the Plan or Program
April 1, 2023 - April 30, 2023$— n/an/a
May 1, 2023 - May 31, 20231,16762.74n/an/a
June 1, 2023 - June 30, 2023n/an/a
Total1,1671$62.74 n/an/a
Period(a) Total Number of Shares of Common Stock Purchased(b) Average Price Paid per Common Share(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under the Plan or Program
January 1, 2024 - January 31, 2024$— n/an/a
February 1, 2024 - February 29, 202414,51762.70n/an/a
March 1, 2024 - March 31, 2024n/an/a
Total14,5171$62.70 n/an/a
1     Represents shares of common stock surrendered by employees to the Company to satisfy such employees’ tax withholding obligations in connection with the vesting of restricted stock.
Item 3.        Defaults Upon Senior Securities.
None.
Item 4.        Mine Safety Disclosures.
Not Applicable.
Item 5.        Other Information.
During the three months ended June 30, 2023,March 31, 2024, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).
4039

Table of Contents
Item 6.    ExhibitsExhibits.
Exhibit
Number
Exhibit Description
31.1*
31.2*
31.3*
32.1**
32.2**
32.3**
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*Inline XBRL Taxonomy Definition Linkbase Document
104*Cover Page Interactive Data File (formatted as inline XBRL and with applicable taxonomy extension information contained in Exhibits 101.*)
________________
*    Filed herewith.
**    Furnished herewith.

4140

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Terreno Realty Corporation
August 2, 2023May 8, 2024By: /s/ W. Blake Baird
 W. Blake Baird
 Chairman and Chief Executive Officer
August 2, 2023May 8, 2024By:/s/ Michael A. Coke
Michael A. Coke
President
August 2, 2023May 8, 2024By:/s/ Jaime J. Cannon
Jaime J. Cannon
Chief Financial Officer (Principal Financial Officer)
August 2, 2023May 8, 2024By:/s/ Melinda Weston
Melinda Weston
Chief Accounting Officer (Principal Accounting Officer)


4241