SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 20142015

 

OR

 

¨o TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ____________.

 

Commission File Number 000-29935

 

CROWN EQUITY HOLDINGS INC.

(Exact name of registrant as specified in its charter)

 

Nevada

 33-0677140

(State or other jurisdiction
of incorporation or organization)

(IRS Employer

Identification No.) 

 

11226 Pentland Downs Road,Street, Las Vegas, NV 89141

(Address of principal executive offices)

 

(702) 448-1543683-8946

(Issuer's telephone number)

5440 West Sahara Avenue, Suite 205, Las Vegas, NV 89146

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the Company (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes xo No ¨x

 

Indicate by check mark whether the Company is a large accelerated filer, an accelerated file, non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer

¨

Accelerated filed

¨

Non-accelerated filer

¨

Smaller reporting company

x

 

Indicate by check mark whether the Company is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

As of November 21, 2014,September 15, 2016, there were 545,29211,191,831 shares of Common Stock of the issuer outstanding.

 

 

TABLE OF CONTENTS

 

Page

PART I: FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

3

Consolidated Balance Sheets as of September 30, 20142015 and December 31, 20132014 (Unaudited)

3

Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2015 and 2014 and 2013 (Unaudited)

4

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014 and 2013 (Unaudited)

5

Notes to Consolidated Financial Statements (Unaudited)

6

Item 2.

Management’s Discussion and Analysis and Plan of Operation

11

8

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

13

9

Item 4T.

Controls and Procedures

13

9

PART II: OTHER INFORMATION

Item 1.

Legal Proceedings

14

10

Item 1A.

Risk Factors

14

10

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

14

10

Item 3.

Defaults upon Senior Securities

14

10

Item 4.

Mine Safety Information

14

10

Item 5.

Other Information

14

10

Item 6.

Exhibits

15

11

Signatures

16

12

 

 

2

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements (Unaudited)

Crown Equity Holdings, Inc.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

  September 30,  December 31, 
  2014  2013 

Assets

Current assets

    

Cash

 

$

7,239

  

$

1,088

 

Marketable securities

  

7,500

   

10,500

 

Marketable securities held in related party

  

70,000

   

70,000

 

Loans to related parties

  

17,640

   

1,500

 

Total Current Assets

  

102,379

   

83,088

 
        
        

Property, plant and equipment, net of accumulated depreciation of $65,555 and $63,869

  

1,180

   

2,866

 
        

Total Assets

 

$

103,559

  

$

85,954

 
        

Liabilities and Stockholders’ Deficit

Current liabilities

        

Accounts payable and accrued expenses

 

$

206,193

  

$

171,789

 

Accounts payable related party

  

5,026

   

5,026

 

Notes payable related parties

  

151,885

   

134,219

 

Derivative liability

  

76,696

   

-

 

Notes payable, net of unamortized discount of $30,627 and $0

  

87,541

   

15,068

 

Total Current Liabilities

  

527,341

   

326,102

 
        

Stockholders’ deficit

        
        

Preferred stock, $0.001 par value, 10,000,000 shares authorized, 9,000,000 shares undesignated authorized

  

-

   

-

 

Series A convertible preferred stock, $0.001 par value, 1,000,000 shares authorized, 100,000 and no shares issued and outstanding

  

100

   

-

 

Common stock, $0.001 par value, 490,000,000 shares authorized 459,596 and 439,096 shares issued and outstanding

  

460

   

439

 

Additional paid-in capital

  

9,555,084

   

8,818,705

 

Accumulated deficit

 

(9,979,426

)

 

(9,059,292

)

Total stockholders’ deficit

 

(423,782

)

 

(240,148

)

Total liabilities and stockholders’ deficit

 

$

103,559

  

$

85,954

 

 

 

September 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Assets

Current Assets

 

 

 

 

 

 

Cash

 

$2,150

 

 

$2,369

 

Prepayment for services - Related party

 

 

6,900

 

 

 

-

 

Total Current Assets

 

 

9,050

 

 

 

2,369

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation of $73,992 and $73,374

 

 

-

 

 

 

618

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$9,050

 

 

$2,987

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$43,759

 

 

$56,622

 

Accounts payable to related party

 

 

5,026

 

 

 

5,026

 

Accrued expenses

 

 

181,603

 

 

 

155,886

 

Notes payable to related parties

 

 

34,156

 

 

 

155,885

 

Notes payable

 

 

24,500

 

 

 

47,950

 

Total Current Liabilities

 

 

289,044

 

 

 

421,369

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit

 

 

 

 

 

 

 

 

Preferred Stock, 10,000,000 shares authorized, 9,000,000 undesignated authorized at $.001 par value, none issued or outstanding

 

 

-

 

 

 

-

 

Series A Convertible Preferred Stock, $0.001 par value, 1,000,000 shares authorized, none issued or outstanding

 

 

-

 

 

 

-

 

Common Stock, 490,000,000 authorized at $0.001 par value; 10,837,142 and 10,566,969 shares issued and outstanding

 

 

10,822

 

 

 

10,567

 

Additional paid-in capital

 

 

10,227,530

 

 

 

9,760,054

 

Accumulated deficit

 

 

(10,508,346)

 

 

(10,189,003)

Total Stockholders’ Deficit

 

 

(279,994)

 

 

(418,382)

Total Liabilities and Stockholders’ Deficit

 

$9,050

 

 

$2,987

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

3
Table of Contents

 

Crown Equity Holdings, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  

2014

  

2013

  

2014

  

2013

 
             

Revenue

 

$

-

  

$

150

  

$

-

  

$

44,530

 

Revenue from related party

  

-

   

20,000

   

-

   

20,000

 

Total revenue

  

-

   

20,150

   

-

   

64,530

 
                 

Direct material costs

  

-

   

-

   

-

   

151

 
                 

Operating expenses 

  

61,525

   

92,801

   

475,310

   

153,976

 
                 

Loss from operations 

  

(61,525

)

  

(72,651

)

  

(475,310

)

  

(89,597

)

                 

Other income (expense)

                

Interest expense

  

(16,937

)

  

(4,329

)

  

(32,021

)

  

(12,897

)

Losses on equity method investment - related party

  

-

   

-

   

-

   

(132,988

)

Loss on related party debt conversion

  

(370,806

)

  

-

   

(370,806

)

  

-

 

Loss on derivative liability

  

(36,696

)

  

-

   

(36,696

)

  

-

 

Other income (expense)

  

230

   

686

   

(2,301

)

  

3,127

 

Unrealized gain (loss) on marketable securities

  

(6,500

)

  

77,250

   

(3,000

)

  

34,450

 

Total Other Income (Expense)

  

(430,709

)

  

73,607

   

(444,824

)

  

(108,308

)

                 

Net loss

 

$

(492,234

)

 

$

956

  

$

(920,134

)

 

$

(197,905

)

                 

Net loss per share - basic and diluted

  

(1.07

)

  

0.00

   

(2.02

)

  

(0.45

)

                 

Weighted average number of common shares outstanding - basic and diluted

  

459,596

   

439,096

   

455,766

   

439,464

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$124

 

 

$-

 

 

$801

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

12,369

 

 

 

61,525

 

 

 

287,498

 

 

 

475,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(12,245)

 

 

(61,525)

 

 

(286,697)

 

 

(475,310)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,027)

 

 

(16,937)

 

 

(4,034)

 

 

(32,021)

Loss on debt conversion

 

 

(23,407)

 

 

(370,806)

 

 

(28,612)

 

 

(370,806)

Other (expense) income

 

 

-

 

 

 

230

 

 

 

-

 

 

 

(2,301)

Settlement expense

 

 

-

 

 

 

-

 

 

 

(10,000)

 

 

-

 

Loss on derivative

 

 

-

 

 

 

(36,696)

 

 

-

 

 

 

(36,696)

Unrealized (loss) gain on marketable securities

 

 

-

 

 

 

(6,500)

 

 

-

 

 

 

(3,000)

Total other expense

 

 

(24,434)

 

 

(430,709)

 

 

(42,646)

 

 

(444,824)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(36,679)

 

$(492,234)

 

$(329,343)

 

$(920,134)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share – basic and diluted

 

$(0.00)

 

$(1.07)

 

$(0.03)

 

$(2.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic and diluted

 

 

10,706,088

 

 

 

459,596

 

 

 

10,688,273

 

 

 

455,766

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

4
Table of Contents

 

Crown Equity Holdings, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

Nine Months Ended 

 

Nine Months Ended

 

September 30, 

 

September 30,

 

 2014 2013 

 

2015

 

 

2014

 

Cash flows from operating activities

   

 

 

 

 

 

Net loss

 

$

(920,134

)

 

$

(197,905

)

 

$(329,343)

 

$(920,134)

Adjustments to reconcile net loss to net cash used in operating activities:

     

 

 

 

 

 

Depreciation

  

1,686

   

16,781

 

 

618

 

1,686

 

Common stock issued for services

  

266,500

   

-

 

 

194,700

 

266,500

 

Unrealized loss on marketable securities

 

-

 

3,000

 

Loss on derivative

 

-

 

36,696

 

Loss on conversion of related party debt

  

370,806

   

-

 

 

-

 

370,806

 

Loss on derivative liability

  

36,696

   

-

 

Amortization of debt discount

  

9,373

   

-

 

 

-

 

9,373

 

Unrealized loss (gain) on marketable securities

  

3,000

  

(34,450

)

Loss on equity method investments in related party

  

-

   

132,988

 

Marketable securities received for revenue

  

-

  

(25,550

)

Loss on debt conversion

 

28,612

 

-

 

Changes in operating assets and liabilities:

     

 

 

 

 

 

(Increase) decrease accounts receivable

  

-

  

(1,650

)

(Increase) decrease prepaid expenses

  

-

   

35,000

 

Increase (decrease) in accounts payable and accrued expenses

  

54,414

   

56,987

 

Prepayment for services - related party

 

(6,900)

 

-

 

Accounts payable and accrued expenses

 

 

53,448

 

 

 

54,414

 

Net cash used in operating activities

 

(177,659

)

 

(17,799

)

 

 

(58,865)

 

 

(177,659)
     

 

 

 

 

 

Cash flows from investing activities

     

 

 

 

 

 

Advances to related parties

 

(16,140

)

  

-

 

 

-

 

(16,140)

Net cash used in investing activities

 

(16,140

)

  

-

 

 

-

 

(16,140)
     

 

 

 

 

 

Cash flows from financing activities

     

 

 

 

 

 

Payments on notes payable

  

-

  

(2,000

)

Proceeds from sale of common stock

 

22,081

 

-

 

Payments on related party notes payable

 

(3,500

)

 

(4,000

)

 

-

 

(3,500)

Borrowings on notes payable

  

103,100

   

18,567

 

 

15,983

 

103,100

 

Borrowings on related party notes payable

  

100,350

   

6,100

 

 

 

20,582

 

 

 

100,350

 

Net cash provided by financing activities

  

199,950

   

18,667

 

 

 

58,646

 

 

 

199,950

 

     

 

 

 

 

 

Net increase in cash

  

6,151

   

868

 

Net increase (decrease) in cash

 

(219)

 

6,151

 

Cash, beginning of period

  

1,088

   

1,209

 

 

 

2,369

 

 

 

1,088

 

Cash, end of period

 

$

7,239

  

$

2,077

 

 

$2,150

 

$7,239

 

     

 

 

 

 

 

Supplemental disclosure of cash flow information

     

 

 

 

 

 

Interest paid

 

$

22

  

$

45

 

 

$-

 

 

$22

 

Income taxes paid

  

-

   

-

 

 

 

-

 

 

 

-

 

     

 

 

 

 

 

Noncash investing and financing activities

     

 

 

 

 

 

Common stock returned and cancelled

 

$

-

  

$

2,133

 

Related party debt and accrued interest converted to preferred stock

  

99,194

   

-

 

Common stock issued for debt and interest

 

$103,523

 

$99,194

 

Common stock issued for settlement of accounts payable

 

 

19,495

 

 

 

-

 

Forgiveness of debt – related party

 

 

99,320

 

 

 

-

 

Debt discount due to derivative liability

  

40,000

   

-

 

 

 

-

 

 

 

40,000

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 

5
Table of Contents

 

Crown Equity Holdings, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – BASIS OF PRESENTATION

 

The accompanying unaudited interim consolidated financial statements of Crown Equity Holdings Inc. (“Crown Equity”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited consolidated financial statements and notes thereto contained in Crown Equity’s December 31, 20132014 Annual Report filed with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year end December 31, 20132014 as reported on Form 10-K, have been omitted. Certain prior period amounts have been reclassified to conform to current period presentation.

 

NOTE 2 – GOING CONCERN

 

As shown in the accompanying financial statements, Crown Equity has an accumulated deficit of $9,979,426,$10,518,346 and a working capital deficit of $424,962$279,994 as of September 30, 2014.2015. Unless profitability and increase in shareholders’ equity continues, these conditions raise substantial doubt as to Crown Equity's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Crown Equity is unable to continue as a going concern.

 

Crown Equity continues to review its expense structure reviewing costs and their reduction to move towards profitability. The Company’s expenses are planned to decrease as a percent of revenue resulting in profitability and increased shareholders’ equity.

NOTE 3 – MARKETABLE SECURITIES

Marketable securities are classified as available-for-sale and are presented in the consolidated balance sheet at fair market value.

Per Accounting Standards Codification 820 “ Fair Value Measurement ”, fair values defined establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements.


ASC 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:

Level 1: Quoted market prices in active markets for identical assets or liabilities

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data

Level 3: Unobservable inputs that are not corroborated by market data

Crown Equity has classified these marketable securities at level 1 with a fair value of $77,500 and $80,500 as of September 30, 2014 and December 31, 2013, respectively.

Assets and Liabilities Measured at Fair Value on a Recurring Basis as of September 30, 2014:

Description

 Quoted Prices
in Active
Markets for Identical
Assets and Liabilities
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant Unobservable Inputs (Level 3)  Total
Balance as of September 30,
2014
 

Assets:

        

Marketable securities

 

$

7,500

  

$

-

  

$

-

  

$

7,500

 

Marketable securities held in related party

  

70,000

   

-

   

-

   

70,000

 

Total

 

$

77,500

  

$

-

  

$

-

  

$

77,500

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2013:

Description

 Quoted Prices
in Active
Markets for Identical
Assets and Liabilities
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant Unobservable
Inputs
(Level 3)
  Total
Balance as of December 31,
2013
 

Assets:

        

 Marketable securities

 

$

10,500

  

$

-

  

$

-

  

$

10,500

 

 Marketable securities held in related party

  

70,000

   

-

   

-

   

70,000

 

Total

 

$

80,500

  

$

-

  

$

-

  

$

80,500

 


Per Accounting Standards Codification 825 “ The Fair Value Option for Financial Assets and Financial Liabilities—Including an Amendment of FASB Statement No. 115 ”, an entity is permitted to irrevocably elect fair value on a contract-by-contract basis for new assets or liabilities within the scope of ASC 825 as the initial and subsequent measurement attribute for those financial assets and liabilities and certain other items including property and casualty insurance contracts. Entities electing the fair value option are required to (i) recognize changes in fair value in earnings and (ii) expense any up-front costs and fees associated with the item for which the fair value option is elected. Entities electing the fair value option are required to distinguish, on the face of the statement of financial position, the fair value of assets and liabilities for which it has elected the fair value option, and similar assets and liabilities measured using another measurement attribute. An entity can accomplish this either by reporting the fair value and non-fair-value carrying amounts as separate line items or by aggregating those amounts and disclosing parenthetically the amount of fair value included in the aggregate amount. Crown Equity adopted ASC 825 during the third quarter of fiscal 2009 and elected the fair value option for their marketable securities.

NOTE 4 – EQUITY METHOD INVESTMENT IN RELATED PARTY

The Company’s ownership percentage in Cleantech Transit, Inc. was 43% as of September 30, 2014 and December 31, 2013, respectively. During late 2012, the Company’s ownership percentage exceeded 20% and the Company began accounting for this investment under the equity method. It was accounted for as an available-for-sale investment during the nine months ended September 30, 2014.

Cleantech has had no revenues since inception. Enterprise valuation was used to value this inactive entity and the equity method is used for ongoing reporting.

As of September 30, 2014 and December 31, 2013, the carrying value of the equity method investment held in related party was zero.

 

NOTE 53 – RELATED PARTY TRANSACTIONS

 

As of September 30, 2015 and 2014, the Company has prepayment of services to related parties of $6,900 and $0, respectively

The Company is provided office space by one of the officers and directors at no charge. The Company believes that this office space is sufficient for its needs for the foreseeable future.

As of September 30, 2015 and December 31, 2013,2014, the companyCompany had a payable of $5,026 to Montse Zaman, director. The payable is unsecured, bears no interest and due on demand.

As of December 31, 2014, the Company had outstanding notes payable to related parties of $134,219.$155,885. During the nine months ended September 30, 2014,2015, the Company borrowed an additional $100,350$20,582 under related party notesnotes. A total of $98,550 or related party debt principal and made aggregate payments on these notes payable$770 of $3,500. The notes are unsecured, bearrelated party accrued interest between 0%was forgiven by the note holders and 12%accounted for as a capital transaction. $43,761 of the debt principal and mature between November 19, 2012 and on demand.$15,046 of accrued interest was settled by issuing common stock with fair value of $70,568 resulting in a loss of $11,761. As of September 30, 2014 and December 31, 2013, $96,209 of these notes was past due and in default bearing interest at 18% per annum. As of September 30, 2014,2015 the aggregate outstanding balance under these related party notes payable was $151,885.$34,156. These notes payablepayables are with various officers and directors of the Company and with entities controlled by officers or directors of the Company including Montse Zaman, Phoenix Consulting Services Inc., Tisa Capital Corp., and Ken Bosket Mark Vega and Almulfo Saucedo.etc.

 

NOTE 4 – NOTES PAYABLE

As of September 30, 2015, the aggregate unpaid principal balance under notes payable to non-related party was $24,500. During the nine months ended September 30, 2014, a related party converted2015, the Company borrowed an aggregate of $15,983 from non-related third parties. $39,433 of the debt principal and $5,283 of $79,184 andthe accrued interest of $20,010 into 100,000 shares of Series A preferred stock. Thewere settled by issuing common stock with fair value of the preferred stock was determined to be $470,000$57,668 resulting in a loss on the conversion of related party debt of $370,806.


In July 2013 the Company entered into a management consultant contract with Cleantech Transit, Inc., a related party, for consulting services through June 30, 2014. The terms of the agreement call for $20,000 per month to be paid in two equal installments of cash and may be terminated by either party 30 days after written notice is given. Due to the nature of the close relationship between the parties, the Company will record this income upon receipt of the actual cash payments. There were no cash receipts and there was no revenue recognized under this agreement during the nine months ended September 30, 2014.

As of September 30, 2014 and December 31, 2013, the Company held an aggregate of 7,000,000 common shares of American Video Teleconferencing, Inc. valued at $70,000 as of September 30, 2014 and December 31, 2013. American Video Teleconferencing, Inc. became a related party in 2014 due to common officers and Directors.

During 2013, the Company loaned $1,500 to Cleantech Transit. The loan is unsecured, bears no interest and is due on demand. The $1,500 was outstanding as of September 30, 2014 and December 31, 2013.

During the nine months ended September 30, 2014, the Company made advances to related party entities controlled by officers or directors of the Company of $16,140. This balance was outstanding as of September 30, 2014 and it bears no interest and is due on demand.

As of September 30, 2014 and December 31, 2013, the Company had a payable of $5,026 to Montse Zaman. The payable is unsecured, bears no interest and due on demand.

NOTE 6 – NOTES PAYABLE

During the nine months ended September 30, 2014 and September 30, 2013, the Company borrowed $103,100 and $18,567, respectively from non-related third parties.$12,952. The notes are unsecured, due on demand and do not bear interest. $40,000 of the borrowings duringdemand.

During the nine monthsmonth ended September 30, 2014 is convertible into2015, the Company settled an accounts payable of $19,495 by issuing common stock with fair value of the Company at$23,394 resulting in a 50% discount to the quoted market price for the Company’s common stock. This conversion option qualifies as a derivative liability and was accounted for as such (see Note 8). Asloss of September 30, 2014 and December 31, 2013, the aggregate unpaid principal balance under these notes was $87,541 and $15,068, net of unamortized debt discount of $30,627 and $0, respectively.$3,899.

6
Table of Contents

  

NOTE 75 – EQUITY

 

During the nine months ended September 30, 2014,2015, the Company issued an aggregateissued:

22,081 common shares for cash at $1.00 per share for a total of 20,500$22,081 cash,

and 110,000 common shares for services valued at $266,500.$194,700.

 

TheDuring the nine month ended September 30, 2015, the Company effected a 2,000 for 1 reverse splitsettled an accounts payable of its$19,495 by issuing common stock on June 9, 2014 and amended its authorized stock to include 490,000,000 shares of common stock and 10,000,000 shares of preferred stock. All share and per share amounts herein have been retroactively restated to reflect the split.

The Company issued 100,000 shares of Series A preferred stock on September 23, 2014 to a related party for the conversion of debt and accrued interest (see Note 5). These shares carry a conversion right of 100 shares of common stock for each preferred share held.

NOTE 8 – DERIVATIVE LIABILITY

The Company accounts for derivative financial instruments in accordance with ASC 815, which requires that all derivative financial instruments be recorded in the balance sheets either as assets or liabilities at fair value.

The Company’s derivative liability is an embedded derivative associated with one of the Company’s convertible promissory notes. The convertible promissory note was issued on July 14, 2014, (the "Note"), is a hybrid instruments which contain an embedded derivative feature which would individually warrant separate accounting as a derivative instrument under Paragraph 815-10-05-4. The embedded derivative feature includes the conversion feature to the Note. Pursuant to Paragraph 815-10-05-4, the value of the embedded derivative liability have been bifurcated from the debt host contract and recorded as a derivative liability$23,394 resulting in a reductionloss of the initial carrying amount (as unamortized discount) of the notes, which are amortized as debt discount to be presented in other (income) expenses in the statements of operations using the effective interest method over the life of the notes.$3,899.

The embedded derivative within the note have been valued using the Black Scholes approach, recorded at fair value at the date of issuance; and marked-to-market at each reporting period end date with changes in fair value recorded in the Company’s statements of operations as “change in the fair value of derivative instrument”.

As of July 14, 2014 and September 30, 2014, the estimated fair value of derivative liability was determined to be $56,003 and $76,696, respectively. On July 14, 2014, the derivative liability was recognized with a debt discount of $40,000 and a loss on derivative liabilities of $16,003. During the nine months ended September 30, 2014, amortization of $9,373 was recorded against the discount. The change in the fair value of derivative liabilities for the nine months ended September 30, 2014 was $20,693 resulting in an aggregate loss on derivative liabilities of $36,969.


Summary of Fair Value of Financial Assets and Liabilities Measured on a Recurring Basis

Financial assets and liabilities measured at fair value on a recurring basis are summarized below and disclosed on the balance sheets:

    Fair Value Measurement Using 
  Carrying Value  Level 1  Level 2 Level 3  Total 

Derivative liabilities on conversion feature

 

76,696

  

-

  

-

  

76,696

  

76,696

 

Total derivative liabilities

 

$

76,696

  

$

-

  

$

-

  

$

76,696

  

$

76,696

 

Summary of the Changes in Fair Value of Level 3 Financial Liabilities

The table below provides a summary of the changes in fair value, including net transfers in and/or out, of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2014:

  

Derivative
Liability

 

Fair value, December 31, 2013 

 

-

 

Additions

  

56,003

 

Change in fair value

  

20,693

 

Transfers in and/or out of Level 3

  

-

 

Fair value, September 30, 2014 

 

$

76,696

 

 

NOTE 96 – SUBSEQUENT EVENTS

 

During October 2014, the Company issued an aggregate of 85,969Total common shares issued for the conversion of debt totaling $75,218.period from October 1, 2015 through September 15, 2016 was 354,689 shares which are broken down as follows:

 

·

168,267 shares were issued for cash proceeds of $93,767,

·

42,496 shares were issued for services and

·

143,926 shares were issued for the settlement of promissory notes and interest of $79,707.

On June 1, 2016 the following executive changes occurred:

·Appointed its CFO, Rudy Chacon to Vice President, its Chairman, Kenneth Bosket to Chief Financial Officer and appointed Mike Zaman as Chairman of the Board, who also remained as the corporation’s President/ CEO and Arnulfo Saucedo-Bardan as it Chief Operations Officer.

 

7
Table of Contents

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS

 

This report contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Crown Equity’s actual results could differ materially from those set forth on the forward looking statements as a result of the risks set forth in Crown Equity’s filings with the Securities and Exchange Commission, general economic conditions, and changes in the assumptions used in making such forward looking statements.

 

OVERVIEW

 

Crown Equity Holdings Inc. (”Crown Equity”) was incorporated in August 1995 in Nevada. The Company is offering its services to companies seeking to become public entities in the United States. It has launched a website, www.crownequityholdings.com, which offers its services in a wide range of fields. The Company provides various consulting services to companies and individuals dealing with corporate structure and operations globally. The Company also provides public relations and news dissemination for publicly and privately held companies.

 

In December, 2010, the Company formed two wholly owned subsidiaries Crown Tele Services, Inc. and Crown Direct, Inc. Crown Tele Services, Inc. was formed to provide voice over internet (“VoIP”) services to clients at a competitive price and Crown Direct, Inc. was formed to provide direct sales to customers. Both entities had minimum sales during the quarter.

 

In March, 2011, the Company formed a wholly owned subsidiary CRWE Real Estate, Inc. as a subsidiary to engage in potential real estate holdings. The entity had minimal activity during the quarter.

 

The Company has focused its primary vision to using its network of websites to provide advertising and marketing services, as a worldwide online media advertising publisher, dedicated to the distribution of quality branding information. The Company offers Internet media-driven advertising services, which cover and connect a wide range of marketing specialties, as well as search engine optimization for clients interested in online media awareness. As part of its operations, the Company has utilized the services of software and hardware technicians in developing its websites and adding additional websites. This allows the Company to disseminate news and press releases for its customers as well as general news and financial information on a much bigger scale than it did previously. The Company markets its services to companies seeking market awareness of them and the services or goods that they offer. The Company then publishes information concerning these companies on its many websites. The Company is paid in cash and/or stock of the customer companies. The Company has numerous consulting and service customers and is therefore not dependent on any particular customer for a majority of its revenue.

 

Crown Equity’s office is located at 11226 Pentland Down Road,Street, Las Vegas, NV 89146.89141.

 

As of September 30, 2014,2015, Crown Equity had fiveno employees and was utilizing the services of one independent contractor and consultant.

 


RESULTS OF OPERATIONS

 

Three Months Ended September 30, 20142015 Compared to the Three Months Ended September 30, 20132014

 

For the three month period ended September 30, 2014,2015, revenues were $0$124 and $20,150$0 for the same period in 2013.2014. Net loss was $492,234$36,679 for the three month period ended September 30, 2014 and net income of $956 was recorded2015. Operating expenses were $12,369 for the three months ended September 30, 2013. Operating expenses were2015 and $61,525 for the three months ended September 30, 2014 and $92,801 for the same period in 2013.2014. Other income and expenses for the three month period ended September 30, 20142015 were other expenses of$24,434 and $430,709 and other income of $73,607 for the same quarter in 2013.2014.

 

The Company incurred unrealized losses on its marketable securities during the three months ended September 30, 20142015 of $6,500$0 compared to unrealized gains of $77,250$6,500 for the same period ended September 30, 2013.2014.

 

Interest for the three months ended September 30, 2015 and 2014 was $1,027 and 2013 was $16,937, and $4,329, respectively.

8
Table of Contents

 

Nine Months Ended September 30, 20142015 Compared to the Nine Months Ended September 30, 20132014

 

For the nine month period ended September 30, 2014,2015, revenues were $0$801 and $64,530$0 for the same period in 2013.2014. Net loss was $920,134$329,343 for the nine month period ended September 30, 20142015 and net losses of $197,905$920,134 were recorded for the nine months ended September 30, 2013.2014. Operating expenses were $475,310$287,498 for the nine months ended September 30, 20142015 and $153,976$475,310 for the same period in 2013.2014. Other income and expenses for the nine month period ended September 30, 20142015 were other expenses of $444,824$42,646 and other expenses of $108,308$2,301 for the same nine months in 2013.2014.

 

The Company incurred unrealized losses on its marketable securities during the nine months ended September 30, 20142015 of $3,000$0 compared to unrealized gains of $34,450$3,000 for the same period ended September 30, 2013.2014. The majority of our operating expenses in the nine months ended September 30, 20142015 was $266,500$194,700 in stock issued for services. Other operating expenses included a loss on conversion of related party debt of $370,806 and loss on derivative liability of $36,696 for the 2014 period. Interest expense incurred during the nine month period ended September 30, 20142015 was $32,021$4,034 compared to $12,897$32,021 for the same period in 2013.2014.

 

LIQUIDITY AND CAPITAL RESOURCES

 

During the nine months ended September 30, 2015, Company had cash provided by financing activities of $58,646 and $199,950 for the same period in 2014.

Cash flows used in investing activities for the year ended December 31, 2015 was $0. Cash flows used in investing activities for the year ended December 31, 2014 totaled $22,640.

At September 30, 2014,2015, Crown Equity had current assets of $102,379$9,050 and current liabilities of $527,341, resulting in working capital deficit of $424,962.$289,044. Stockholders' deficit as of September 30, 20142015 was $423,782.$279,994.

 

Net cash used in operating activities for the nine months ended September 30, 20142015 was $177,659$58,865 compared to net cash providedused of $17,999$177,659 for the same period in 2013,2014, a net change of $159,860.$154,403.

 

Net cash used in investing activities was $16,140 and zero for the nine months ended September 30, 2014 and 2013, respectively.


Net cash provided by financing activities during the nine months ended September 30, 2014 was $199,950 compared to net cash provided of $18,667 in 2013, an increase of $181,283. Cash received from borrowings on notes payable and notes payable to related parties constituted all of the funds raised in both periods presented.

 

Our existing capital may not be sufficient to meet Crown Equity's cash needs, including the costs of compliance with the continuing reporting requirements of the Securities Exchange Act of 1934, as amended. This condition raises substantial doubt as to Crown Equity's ability to continue as a going concern. The financial statements do not include any adjustments that might be necessary if Crown Equity is unable to continue as a going concern.

 

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 12b-2 of the securities exchange act of 1934 (the "exchange act") and are not requires to provide information required under this Item.

 

ITEM 4T:4: CONTROLS AND PROCEDURES

 

(a) Evaluation of Disclosure Controls and Procedures

 

Based on their evaluation of our disclosure controls and procedures(as defined in Rule 13a-15e under the Securities Exchange Act of 1934 the "Exchange Act"), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this quarterly report on Form 10-Q such disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms because of the identification of a material weaknessweaknesses in our internal control over financial reporting which we view as an integral part of our disclosure controls and procedures. The material weakness relatesweaknesses relate to the lack of segregation of duties in financial reporting, as our financial reporting and all accounting functions are performed by an external consultant with no oversight by a professional with accounting expertise. Our CEO and CFO also do not possess accounting expertise and our company does not have an audit committee. This weakness is due to the company’s lack of working capital to hire additional staff. To remedy this material weakness, we intend to engage another accountant to assist with financial reporting as soon as our finances will allow.

 

Changes in Internal Control over Financial Reporting

 

Except as noted above, thereThere have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our first quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

9
Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1: LEGAL PROCEEDINGS.

 

NoneThe Company was subject to the following judgment:

 

Lowell Holden vs. Kenneth Bosket, Crown Equity Holdings Inc.

On March 3, 2015, Lowell Holden received a judgment for $39,965 in the Hennepin County District Court in Minneapolis, MN in reference to monies owed for prior services rendered. The judgment was settled with the plaintiff for $10,000. The Company accrued the $10,000 as settlement expense at September 30, 2015. The amount was paid subsequently in 2016.

ITEM 1A: RISK FACTORS.

 

There have been no material changes to Crown Equity’s risk factors as previously disclosed in our most recent 10-K filing for the year ending December 31, 2013.2014.

 

ITEM 2: SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

During the nine months ended September 30, 2014,2015, Crown Equity issued 20,500 common shares for services with a total value of $266,500 as follows:issued:

 

·

3,30022,081 common shares for cash of common stock for compensation for $42,900;$22,081;

·

1,000110,000 common shares of common stock for consulting services for $13,000.valued at $194,700

·

16,200118,597 common shares valued at $128,236 for debt and accrued interest of $103,523

·

19,495 common stockshares valued at $23,394 for professional services for $210,600.settlement of account payable of $19,495

 

ITEM 3: DEFAULTS UPON SENIOR SECURITIES.

 

None

 

ITEM 4: MINE SAFETY INFORMATION.

 

None

 

ITEM 5: OTHER INFORMATION.

 

None

 

 

10
Table of Contents

 

ITEM 6: EXHIBITS.

 

EXHIBIT 31.1

Certification of Principal Executive Officer

EXHIBIT 31.2

Certification of Principal Financial Officer

EXHIBIT 32.1

Certification of Compliance to Sarbanes-Oxley

EXHIBIT 32.2

Certification of Compliance to Sarbanes-Oxley

 

101.INS **

XBRL Instance Document

101.SCH **

XBRL Taxonomy Extension Schema Document

101.CAL **

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF **

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB **

XBRL Taxonomy Extension Label Linkbase Document

101.PRE **

XBRL Taxonomy Extension Presentation Linkbase Document

____________

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 

11
Table of Contents

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. 

 

CROWN EQUITY HOLDINGS INC.

 

Date: November 19, 2014September 15, 2016

By:

/s/ Mike Zaman

Mike Zaman, CEO

By:

/s/ Kenneth Bosket

Kenneth Bosket, CEO

By:

/s/ John Scrudato

John Scrudato, CFO

 

 


12