UNITED STATES

SECURITIESANDEXCHANGECOMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended August 31, 20212022

 

Commission File Number 000-56288

 

CocoLuv Inc.KARBON-X CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

82-2882342

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1390 Main Street, Suite 20, San Francisco, CA., 972041410 Columbia Ave. Castlegar, British Columbia, Canada N1N 3K3

(Address of principal executive offices) (Zip Code)

 

800-294-8513778-256-5730

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act

Title of Each Class

Trading Symbol(s)

Name of each Exchange on which registered

N/A

N/A

N/A

Indicate by check mark whether the registrantissuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filerFiler

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of October 16, 2021,August 31, 2022, there were 64,900,00069,040,000 shares of common stock issued and outstanding.

 

  

TABLE ofOF CONTENTS

  

PART I—FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

 

Item 1.

Financial Statements.

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

3

11

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

7

12

Item 4.

Controls and Procedures.

7

12

 

PART II—OTHER INFORMATION

 

Item 1.

Legal Proceedings.Proceedings.

8

14

Item 1A.

Risk Factors.

8

14

Item 2.

Unregistered Sales of Securities and Use of Proceeds.

8

14

Item 3.

Defaults Upon Senior Securities.

8

14

Item 4.

Mining Safety Disclosure.

8

14

Item 5.

Other Information.

8

14

Item 6.

Exhibits.

9

15

 

2

2

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

COCOLUV INC.

FINANCIAL STATEMENTS

(Un-Audited)

August 31, 2021

BALANCE SHEETS

 4

STATEMENTS OF OPERATIONS

 5

STATEMENT OF STOCKHOLDER’S (DEFICIT)

 6

STATEMENTS OF CASH FLOWS

 7

NOTES TO FINANCIAL STATEMENTS

 8

3

Table of Contents

 

COCOLUV INC.KARBON-X CORP.

BALANCE SHEETS(Formerly known as Cocoluv, Inc.)

(Un-Audited)Index to Consolidated Financial Statements

 

 

August 31,

2021

 

 

May 31,

2021

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash

 

$319

 

 

$352

 

Prepaid

 

 

20,000

 

 

 

20,000

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT ASSETS

 

$20,319

 

 

$20,352

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDER’S (DEFICIT)

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

 

6,455

 

 

 

4,206

 

Due to related party

 

 

87,340

 

 

 

81,398

 

 

 

 

 

 

 

 

 

 

TOTAL CURRENT LIABILITIES

 

 

93795

 

 

 

85,604

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS’ (DEFICIT)

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

Authorized 200,000,000 shares of common stock, $0.001 par value, Issued and outstanding 64,900,000 shares of common stock (May 31, 2021 – 64,900,000)

 

 

64,900

 

 

 

64,900

 

Additional paid in capital

 

 

(46,010)

 

 

(46,010)

Accumulated deficit

 

 

(92,366)

 

 

(84,142)

 

 

 

 

 

 

 

 

 

TOTAL STOCKHOLDERS’ (DEFICIT)

 

 

(73,476)

 

 

(65,252)

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDER’S (DEFICIT)

 

$20,319

 

 

$20,352

 

The accompanying notes are an integral part of these financial statements.August 31, 2022

 

Contents

Page(s)

4

Consolidated Balance Sheet at August 31, 2022 (Unaudited) and May 31, 2022

F-2

Consolidated Statements of Operations for the Three Months Ended August 31, 2022 (Unaudited)

F-3

Consolidated Statement of Changes in Shareholders’ Equity for the Three Months Ended August 31, 2022 (Unaudited)

F-4 

Consolidated Statement of Cash Flows for the Three Months Ended August 31, 2022 (Unaudited)

F-5

Notes to the Consolidated Financial Statements

F-6

F-1

Table of Contents

  

COCOLUV INC.KARBON-X CORP.

STATEMENTS OF OPERATIONS(Formerly known as Cocoluv, Inc.)

(Un-Audited)Consolidated Balance Sheet

(Unaudited)

 

 

For the three months ended

August 31, 2021

 

 

For the three months ended

August 31, 2020

 

 

 

 

 

 

 

 

REVENUE

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

General and administrative

 

$1,579

 

 

$762

 

Professional fees

 

 

6,645

 

 

 

6,000

 

 

 

 

 

 

 

 

 

 

TOTAL OPERATING EXPENSES

 

 

(8,224)

 

 

(6,762)

 

 

 

 

 

 

 

 

 

NET LOSS

 

 

(8,224)

 

 

(6,762)

 

 

 

 

 

 

 

 

 

NET LOSS PER COMMON SHARE – BASIC AND DILUTED

 

$(0.00)

 

$(0.00)

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING – BASIC AND DILUTED

 

 

64,900,000

 

 

 

64,900,000

 

 

 

August 31,

 2022

 

 

May 31,

2022

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$186,487

 

 

$477,339

 

Sales tax receivable

 

 

20,541

 

 

 

10,809

 

Prepaid expenses and other current assets

 

 

317,783

 

 

 

179,585

 

Total current assets

 

 

524,811

 

 

 

667,733

 

 

 

 

 

 

 

 

 

 

Property and equipment

 

 

6,267

 

 

 

3,254

 

Inventory

 

 

86,000

 

 

 

-

 

Due from Karbon-X

 

 

-

 

 

 

-

 

Security deposit

 

 

1,347

 

 

 

613

 

Total assets

 

$618,426

 

 

$671,600

 

 

 

 

 

 

 

 

 

 

LIABILITES AND SHAREHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$3,570

 

 

$30,754

 

Payroll liabilities

 

 

3,072

 

 

 

2,976

 

Total liabilities

 

 

6,641

 

 

 

33,730

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity (deficit)

 

 

 

 

 

 

 

 

Common stock $0.001 par value, 200,000,000 shares authorized, 69,040,000 and 68,320,000 shares issued and outstanding as of August 31, 2022 and May 31, 2022, respectively. 

 

 

69,040

 

 

 

68,320

 

Additional Paid-in capital

 

 

966,102

 

 

 

786,822

 

Accumulated deficit

 

 

(400,096

 

 

(204,228)

Accumulated other comprehensive gain (loss)

 

 

(23,262)

 

 

(13,044)

Total shareholders’ equity (deficit)

 

 

611,784

 

 

 

637,870

 

Total liabilities and shareholders’ equity (deficit)

 

$618,426

 

 

$671,600

 

 

The accompanying notes are an integral part of these financial statements.statements

 

5F-2

Table of Contents

  

COCOLUV INC.KARBON-X CORP.

STATEMENT OF STOCKHOLDER’S  DEFICIT(Formerly known as Cocoluv, Inc.)

FOR YEARS ENDED JUNE 1, 2021 AND AUGUST 31, 2021Consolidated Statement of Operations

(Un-Audited)(Unaudited)

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

 

 

 

Number of

shares

 

 

Amount

 

 

Paid-in

 Capital

 

 

Accumulated

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2021

 

 

64,900,000

 

 

$64,900

 

 

$(46,010)

 

$(84,142)

 

$(65,252)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three months ending August 31, 2021

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(8,224)

 

 

(8,224)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2021

 

 

64,900,000

 

 

$64,900

 

 

$(46,010)

 

$(92,366)

 

$(73,476)

 

COCOLUV INC.

STATEMENT OF STOCKHOLDER’S DEFICIT

FOR THREE-MONTH ENDED JUNE 1, 2020 AND AUGUST 31, 2020

(Un-Audited)

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

 

Number of

shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2020

 

 

64,900,000

 

 

$64,900

 

 

$(46,010)

 

$(53,453)

 

$(34,563)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the three-months ended August 31, 2020

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(6,762)

 

 

(6,762)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2020 (unaudited)

 

 

64,900,000

 

 

$64,900

 

 

$(46,010)

 

$(60,215)

 

$(41,315)

May 20, 2020, the Company approved a special resolution to undertake a forward split of the common stock of the Company on a basis of 50 new common shares for 1 old common share

 

 

Three Months Ended

 

 

 

August 31, 2022

 

Operations

 

 

 

Total revenue

 

 

-

 

Cost of revenue

 

 

-

 

Gross profit

 

 

-

 

 

 

 

 

 

Marketing expenses

 

 

10,664

 

Professional fees

 

 

86,595

 

Other operating expenses

 

 

98,609

 

Total operating expenses

 

 

195,868

 

 

 

 

 

 

Loss from Operations

 

 

(195,868)

 

 

 

 

 

Other income (expenses)

 

 

-

 

Federal income tax expense

 

 

-

 

Net loss

 

 

(195,868)

 

 

 

 

 

Other comprehensive loss

 

 

 

 

Foreign currency translation gain (loss)

 

 

(10,217)

Total comprehensive loss

 

 

(206,085)

 

 

 

 

 

Earnings Per Share

 

 

 

 

Weighted average shares outstanding

 

 

68,882,637

 

Basic and fully diluted loss per share

 

$(0.00)

 

The accompanying notes are an integral part of these financial statements.statements

 

6F-3

Table of Contents

  

COCOLUV INC.KARBON-X CORP.

STATEMENTS OF CASH FLOWS(Formerly known as Cocoluv, Inc.)

(Un-Audited)Consolidated Statement of Changes in Shareholders’ Equity

For the Three Months Ended August 31, 2022

 

 

For the three months ending

 August 31,

2021

 

 

For the three months ending

 August 31,

 2020

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss for the period

 

$(8,224)

 

$(6,762)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

Expenses paid by related party

 

 

5,942

 

 

 

2,229

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Prepaid

 

 

 

 

 

 

 

 

Accounts payable

 

 

2,249

 

 

 

4,500

 

 

 

 

 

 

 

 

 

 

NET CASH USED IN OPERATING ACTIVITIES

 

 

(33)

 

 

(33)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Advances from related party

 

 

0

 

 

 

0

 

Payment of purchase common stock

 

 

0

 

 

 

0

 

Proceeds on sale of common stock

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

(33)

 

 

(33)

 

 

 

 

 

 

 

 

 

CASH, BEGINNING OF PERIOD

 

 

352

 

 

 

494

 

 

 

 

 

 

 

 

 

 

CASH, END OF PERIOD

 

$319

 

 

$461

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION AND NONCASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

(Unaudited)

 

Cash paid during the period for:

 

 

 

 

 

 

Interest

 

$0

 

 

$0

 

Income taxes

 

$0

 

 

$0

 

 

 

Common Stock

 

 

Additional Paid

 

 

Accumulated

 

 

Accumulated other

Comprehensive

 

 

 

Description

 

Shares

 

 

Amount

 

 

in Capital

 

 

Deficit

 

 

 gain (loss)

 

 

Total

 

Balance May 31, 2022

 

 

68,320,000

 

 

$68,320

 

 

 

786,822

 

 

 

(204,228)

 

 

(13,044)

 

 

637,870

 

Issuance of shares for cash

 

 

720,000

 

 

 

720

 

 

 

(3)

 

 

-

 

 

 

-

 

 

 

717

 

Warrants issued

 

 

-

 

 

 

-

 

 

 

179,283

 

 

 

-

 

 

 

-

 

 

 

179,283

 

Translation gain (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(10,217)

 

 

(10,217)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(195,868)

 

 

-

 

 

 

(195,868)

Balance August 31, 2022

 

 

69,040,000

 

 

 

69,040

 

 

 

966,102

 

 

 

(400,096)

 

 

(23,262)

 

 

611,784

 

 

The accompanying notes are an integral part of these financial statements.statements

 

7F-4

Table of Contents

  

KARBON-X CORP.

(Formerly known as Cocoluv, Inc.)

Consolidated Statement of Cash Flow

(Unaudited)

 

 

Three Months Ended

 

 

 

August 31, 2022

 

Cash flows from operating activities

 

 

 

Net (loss) income

 

$(195,868)

Adjustments to reconcile net loss to net cash:

 

 

 

 

Depreciation expense

 

 

229

 

Changes in operating assets and liabilities:

 

 

 

 

Sales tax receivable

 

 

(9,732)

Accounts payable

 

 

(27,184)

Payroll liabilities

 

 

95

 

Inventory

 

 

(86,000)

Prepaid expenses

 

 

(138,198)

Security deposit

 

 

(735)

Cash used in operating activities

 

 

(457,392)

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Acquisition of property and equipment

 

 

(3,243)

Cash used in investing activities

 

 

(3,243)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Proceeds from issuance of shares and warrants

 

 

180,000

 

Cash used in financing activities

 

 

180,000

 

 

 

 

 

 

Effect of translation changes on cash

 

 

(10,217)

 

 

 

 

 

Change in cash and cash equivalents

 

 

(290,852)

Cash, beginning of period

 

 

477,339

 

Cash, end of period

 

$186,487

 

 

 

 

 

 

Supplemental disclosures

 

 

 

 

Cash paid for interest

 

$-

 

Cash paid for income taxes

 

 

-

 

The accompanying notes are an integral part of these financial statements

F-5

COCOLUV INC.

NOTES TO FINANCIAL STATEMENTS

AUGUST 31, 2021 (Un-Audited)

Table of Contents

  

NOTEKARBON-X CORP.

(Formerly known as Cocoluv, Inc.)

Notes to Consolidated Financial Statements

August 31, 2022

(Unaudited)

Note 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION- Basis of Presentation and Significant Accounting Policies

 

CocoLuv Inc. was incorporated in the State of Nevada as a for-profit Company on September 13, 2017 and established a fiscal year end of May 31. 

On February 21, 2022, pursuant to the terms of a Share Exchange Agreement, the Company acquired all of the issued and outstanding shares of common stock of Karbon-X Project Inc. ("Karbon-X"), and Karbon-X became the wholly owned subsidiary of the Company in a reverse merger (the "Reverse Acquisition"). Pursuant to the Reverse Acquisition, all of the issued and outstanding shares of Karbon-X common stock were converted, at an exchange ratio of 20,000-for-1, into an aggregate of 20,000,000 shares of the Company's common stock, resulting in Karbon-X becoming a wholly owned subsidiary of the Company and all debt owed to the related party of Cocoluv, Inc. was forgiven. The accompanying financial statements' share information has been retroactively adjusted to reflect the exchange ratio in the Reverse Acquisition.  As part of the Reverse Acquisition, on April 14, 2022 the Company intendschanged its name to manufacture market and sell a product line of 5 hair care products derived from Virgin Coconut Oil. The initial 5 productsKarbon-X Corp.

Under generally accepted accounting principles in the United States ("US GAAP"), because the combined entity will be 3dependent on Karbon-X's senior management, the Reverse Acquisition was accounted for womenas a recapitalization effected by a share exchange, wherein Karbon-X is considered the acquirer for accounting and 2 for men.financial reporting purposes. On the date of the reorganization, the assets and liabilities of Karbon-X have been brought forward at their book value and consolidated with Cocoluv, Inc.’s assets, which comprised of cash and cash equivalents of $134 and liabilities which comprises due to related party of $99,902 (see Note 1 Basis of Presentation below). No goodwill has been recognized. Accordingly, the assets and liabilities and the historical operations that are reflected in the consolidated financial statements are those of Karbon-X and are recorded at the historical cost basis of Karbon-X.

 

Going Concernconcern

 

To date the Company has generated no revenues from its business operations and has incurred operating losses since inception of $92,366.  As at August 31, 2021, the Company has a working capital deficit of $73,476.$400,096.  The Company will require additional funding to meet its ongoing obligations and to fund anticipated operating losses.  The ability of the Company to continue as a going concern is dependent on raising capital to fund its initial business plan and ultimately to attain profitable operations.  Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern.  The Company intends to continue to fund its business by way of private placements and advances from related parties as may be required. As of August 31, 2021, the Company has issued 50,000,000 founders shares for net proceeds of $3,990 and 14,900,000 private placement shares for net proceeds of $14,900 to the Company. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIESBasis of Presentation

 

BasisThe consolidated financial statements include the accounts of Presentationthe Company and its subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q.  They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements.  However, except as disclosed herein, there has been no material changes in the information disclosed in the notes to the financial statements for the fiscal year ended May 31, 20212022, included in the Company’s year-end financial statements on Form 10-K filed with the Securities and Exchange Commission.Commission on September 13, 2022.  The unaudited financial statements should be read in conjunction with those financial statements included in the Form 10-K. In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three-months ended August 31, 20212022 are not necessarily indicative of the results that may be expected for the year ending May 31, 2022.2023. 

 

Use of Estimates and Assumptions

 

Preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates.

 

Commitments and Contingencies

On September 26, 2018 the Company signed a lease for office space in San Francisco, California. The term of the lease is for one year and is then renewed on a month to month basis. Current monthly rent is $71.42 per month.

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.

 

F-6

Table of Contents

Sales Tax Receivable

Sales tax receivable consists of the accumulated reclaimable GST paid by the Company on purchases made in Canada. 

Property and Equipment

Property and equipment are carried at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the assets which are all five years.

Costs of major additions and improvements are capitalized while expenditures for maintenance and repairs, which do not extend the life of the asset, are expensed. Upon sale or disposition of property and equipment, the cost and related accumulated depreciation and amortization are eliminated from the accounts and any resulting gain or loss is credited or charged to income. Long-lived assets held and used by us are reviewed based on market factors and operational considerations for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Inventory

Inventories are stated at the lower of cost, using weighted average of the cost of the goods on hand at the year end or net realizable value. 

Fair Value of Financial Instruments

 

The carrying amount of the Company’s financial assets and liabilities approximatesapproximate their fair values due to their short termshort-term maturities.

 

8

Table of Contents

COCOLUV INC.

NOTES TO FINANCIAL STATEMENTS

AUGUST 31, 2021 (Un-Audited)

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)Foreign Currency Translation

 

The functional currency of the Company is the Canadian Dollar (“CAD”). For financial statement purposes, the reporting currency is the United States Dollar (“USD”).

For financial reporting purposes, the consolidated financial statements are translated into the Company’s reporting currency, USD. Asset, liability and equity accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using the average exchange rate prevailing during the reporting period.

Adjustments resulting from the translation, if any, are included in accumulated other comprehensive loss in stockholder’s equity (deficit).

LossWarrants

There is estimation uncertainty with respect to selecting inputs to the Black-Sholes model used to determine the fair value of the warrants (Note 4).

The above estimates and assumptions are reviewed regularly. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

Earnings per Common Share

 

The basic loss per share is calculated by dividing the Company’s net loss available to common shareholders by the weighted average number of common shares during the year. The diluted loss per share is calculated by dividing the Company’s net loss available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. Diluted loss per share is the same as basic loss per share due to the lack of dilutive items in the Company. As of August 31, 2021, there2022, potential dilutive securities had an anti-dilutive effect and were no common stock equivalents outstanding.

Income Taxes

The Company follows the liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax balances and tax loss carry-forwards.  Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable incomenot included in the years in which those differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilitiescalculation of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment. 

Stock-based Compensation

The Company follows ASC 718-10, "Stock Compensation", which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 is a revision to SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and its related implementation guidance. ASC 718-10 requires measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized. The Company has not adopted a stock option plan and has not granted any stock options. As at August 31, 2021 the Company had not adopted a stock option plan nor had it granted any stock options.  Accordingly no stock-based compensation has been recorded to date.

Recent Accounting Pronouncements

The Company does not expect the adoption of any recent accounting pronouncements to have a material impact on its financial statements.diluted net loss per share.   

 

9F-7

Table of Contents

 

COCOLUV INC.

NOTES TO FINANCIAL STATEMENTS

AUGUST 31, 2021 (Un-Audited)

NOTE 3Note 2COMMON STOCK

The Company’s capitalization is 200,000,000 common shares with a par value of $0.001 per share.  No preferred shares have been authorized or issued. Total shares issued and outstanding as of August 31 is 64,900,000.

On September 30, 2017, the Company issued 200,000,000 (4,000,000 pre-split) common shares at $0.00002 per share to the sole director and President of the Company. The Company received net proceeds of $4,000 in payment of the shares.

Between August 2019 and April, 2020 the Company sold 14,900,000 (298,000 pre-split) shares of its common stock at $0.001 for $14,900 net proceeds to the Company.

On May 20, 2020, the founding shareholder of the Company returned 150,000,000 (pre-split 3,000,000) restricted shares of common stock to treasury and the shares were subsequently cancelled by the Company.  The shares were returned to treasury for $0.000000066 per share for a total consideration of $10 to the shareholder.

On May 20, 2020, the directors of the Company approved a special resolution to undertake a forward split of the common stock of the Company on a basis of 50 new common shares for 1 old common share.  All references in these financial statements to number of common shares, price per share and weighted average number of shares outstanding prior to the 50:1 forward split have been adjusted to reflect the stock split on a retroactive basis, unless otherwise noted.

NOTE 4 – PREPAID EXPENSESPrepaid Expenses

 

As of August 31, 2021,2022 and May 31, 2022, prepaid expenses consisted of the prepaid balance on our Balance Sheets is as follows;following:

Description

 

August 31, 2022

 

 

May 31, 2022

 

Prepayments to third-party app developer

 

$317,783

 

 

$176,777

 

Prepaid accounting services

 

 

-

 

 

 

2,544

 

Prepaid furniture

 

 

-

 

 

 

264

 

Total

 

$317,783

 

 

$179,585

 

Note 3 – Inventory

 

Deposit re: Deposit Trust Company (DTC) - $20,000Inventory as of August 31, 2022 and May 31, 2022, consisted of the following:

Description

 

August 31, 2022

 

 

May 31, 2022

 

Carbon Credit Inventory

 

$86,000

 

 

$-

 

Total

 

$86,000

 

 

$-

 

Carbon credit inventory represents carbon credits currently held for sale. 

 

NOTENote 4 - Property and Equipment

The amount of property and equipment as of August 31, 2022 and May 31, 2022, consisted of the following:

Description

 

August 31, 2022

 

 

May 31, 2022

 

Furniture and fixtures

 

$4,964

 

 

$3,254

 

Software

 

 

1,529

 

 

 

-

 

Total property cost

 

$6,493

 

 

$3,254

 

Accumulated depreciation

 

 

(226)

 

 

-

 

Property and equipment, net

 

$6,267

 

 

$3,254

 

The Company purchased office chairs and desks on June 9, 2022 for $1,710 and a computer on July 23, 2022 for $1,529.  Depreciation expense for the three months ended August 2022 was $229. 

Note 5 – RELATED PARTY TRANSACTIONSShareholders’ Equity

 

During the yearthree months ended August 31, 2021 the CEO, Reymund Guillermo,  paid expenses of $5,941 on behalf2022, Karbon-X Corp. completed a private placement pursuant to Rule 506(c) of the CompanySecurities Exchange Act of 1934, as amended.  In that private placement the company sold 720,000 units at $0.25 per unit for total proceeds of $180,000.  Each unit consisted of share of common stock and warrant to purchase a share of common stock for $0.75 per share for a period of two years.

Note 6 – Warrants

During the period. Total amount owed to the CEO as ofthree months ended August 31, 2021 is $87,340 (May 31, 2021- $81,398).2022, the Company issued 720,000 warrants in connection with one private placement. Each warrant entitles the holder to acquire one common share of the Corporation at an exercise price of $0.75 with a two year term. The amounts due to related party are unsecured and non- interest-bearing with no set terms of repayment.warrants were valued at $179,283.

 

10F-8

Table of Contents

A detail of warrant activity for the three months ended August 31, 2022 is as follows:

Description

 

Number

 

 

Weighted average

exercise price

 

 

Weighted

average

remaining contractual

life (in years)

 

Outstanding May 31, 2022

 

 

3,420,000

 

 

$0.75

 

 

 

1.58

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Granted

 

 

720,000

 

 

 

0.75

 

 

 

1.78

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

Cancelled

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding August 31, 2022

 

 

3,420,000

 

 

$0.75

 

 

 

1.63

 

Note 7 – Subsequent Events

Subsequent to August 31, 2022 and through the date that these financial statements were available to be issued, the Company made one payment amounting to approximately $46,733 to a third-party app development company. 

Subsequent events have been evaluated through October 13, 2022, the date these financial statements were available to be released and noted no other events requiring disclosure.

F-9

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This sectionThe following discussion relates to the historical operations and financial statements of Karbon-X Corp. for the thre months ending August 31, 2022.  The historical operations and financial statements of Karbon-X Corp. for the three months ending August 31, 2021 are not included since they reflect only the operations of the predecessor Cocoluv, Inc. which had no significant operations.

Forward-Looking Statements

The following Management’s Discussion and Analysis should be read in conjunction with our financial statements and the related notes thereto included elsewhere in this Form 10-Q includes a number ofQuarterly Report. The Management’s Discussion and Analysis contains forward-looking statements that reflectinvolve risks and uncertainties, such as statements of our current views with respect to future eventsplans, objectives, expectations and financial performance. Forward-lookingintentions. Any statements that are often identified bynot statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect,” and the like, believe, expect, estimate, anticipate, intend, project andand/or future-tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty onidentify certain of these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements in this Annual Report. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the heading “Risks Factors” in our predictions.various filings with the Securities and Exchange Commission. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report.

The following discussion highlights the Company’s results of operations and the principal factors that have affected its consolidated financial condition as well as its liquidity and capital resources for the periods described, and provides information that management believes is relevant for an assessment and understanding of the Company’s consolidated financial condition and results of operations presented herein. The following discussion and analysis are based upon Karbon-X Corp’s unaudited financial statements contained in this Current Report on Form 10-Q, which have been prepared in accordance with generally accepted accounting principles in the United States. You should read the discussion and analysis together with such financial statements and the related notes thereto.

 

Business Overview

 

CocoLuv Inc. (“CocoLuv Inc.” or the “Company”) was incorporated in the State of Nevada. We are an early stage company that plans to commence operations as an online retailer offering was incorporated in the State of Nevada as a for-profit Company on September 13, 2017 and established a fiscal year end of May 31. The Company intends to manufacture market and sell a product line of 5 hair care products derived from Virgin Coconut Oil. The initial 5 products will be 3 for women and 2 for men.

 

CocoLuvOn February 21, 2022, pursuant to the terms of a Share Exchange Agreement, the Company acquired all of the issued and outstanding shares of common stock of Karbon-X Project Inc. is("Karbon-X"), and Karbon-X became the wholly owned subsidiary of the Company in a reverse merger (the "Reverse Acquisition"). Pursuant to the Reverse Acquisition, all of the issued and outstanding shares of Karbon-X common stock were converted, at an emerging growth stage company which intendsexchange ratio of 20,000-for-1, into an aggregate of 20,000,000 shares of the Company's common stock, resulting in Karbon-X becoming a wholly owned subsidiary of the Company and all debt owed to manufacture market and sell a proposed product linethe related party of 5 hair care products derived from Virgin Coconut Oil. We currently have no productCocoluv, Inc. was forgiven. The accompanying financial statements' share information has been retroactively adjusted to sell, but we intend to create a haircare line of that will initially consist of 5 products; 3 for women and 2 for men. Our proposed products will be of superior quality in that they will have a base of Virgin Coconut Oil. CocoLuv Inc. CocoLuv Inc. anticipates that it will derive its income fromreflect the sale of its intended products as follows: Hair Shine (for women), Curl Balm (for women), Hair Treatment (for women), Hair Pomade (for men’s hair, beards, moustaches) and Hair Cream (for men). We do not anticipate revenues until such time as we enter into retail operations. Since we are presentlyexchange ratio in the Reverse Acquisition.    As part of the Reverse Acquisition, on April 14, 2022 the Company changed its name to Karbon-X Corp.

Karbon-X provides customized  transactional options, tailored insights, and scalable access to the Verified Emissions Reduction markets.

Karbon-X changes the marketing framework of traditional carbon marketing by engaging the public vs industry with multiple forms of technology based greenhouse gas reduction builds.  Karbon-X will allow the public to purchase carbon offsets from an APP that is subscription based, with multiple levels of investment for every budget. Each subscription will support clean energy projects such as solar or wind power, methane capture, or reforestation and will reduce greenhouse gas emissions with provable, verifiable carbon credits.

Karbon-X is in development stageof NFTs to digitize and allow for the trading of tokenized carbon credits in order to bring  transparency and liquidity to the global carbon offset market. The aim  of the decentralized platform is to enable offset trading on existing tokenized exchanges and their own exchange accepting of all forms of  payment, crypto, fiat or card.

NFT minting platform for carbon credits truly allows carbon credit  owners to mint their credits into NFTs for a secure and efficient  method of trading in a market that appears set to grow rapidly in the  coming years. A trading platform will allow the owners of the NFT to monitor their assets while tracking their value and trading history.  This is done on the blockchain to mitigate many risks such as double trading and long term record keeping issues. By using a “side chain”  of ethereum costs are kept to a minimum for users

References in this periodic report on Form 10-Q to “Karbon-X” or the “Company” may include references to the operations of our business, we can provide no assurance that we will successfully bring retail online sales to fruition.

We have not earned any revenues to date. Our independent registered public accountant has issued an audit opinion which includes a statement expressing substantial doubt as to our ability to continue as a going concern.

Results of Operations Three and Nine-month periods

For the three-month periods ended August 31, 2021 and August 31, 2020, we had no revenue. Expenses for the three-month period ended August 31, 2021 totaled $8,224 resulting in a net loss of $8,244, The net loss for the three-month period ended August 31, 2021subsidiary Karbon-X Project. This entity is a result100% wholly owned subsidiary of officeKarbon-X and general expense of $8,244; comprised primarily of professional fees of $6,645; filing fees of $573; telephone expenses of $27; transfer agent expenses: $460; rent expenses of $486; and bank service charges of $33. Expenses for the three-months ended August 31, 2020 totaled $6,762 resulting inconsequentially reports quarterly financials up to a net loss of $6,762. The net loss for the three-month period ended August 31, 2020 is a result of office and general expenses of $6,782; comprised primarily of professional fees of $6,000; filing fees of $500; telephone expenses of $28; rent expense of $201; and bank service charges of $33. The increase in expenses for the three-month period ended August 31, 2021 compared to August 31, 2020 is primarily due to an increase in professional fees and transfer agent expenses.

Capital Resources and Liquidity

There is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital. No substantial revenues are anticipated until we have implemented our plan of operations. With the exception of cash advances from our sole Officer and Director, our only source for cash at this time is investments by others by way of private placements. Since inception, we have raised $18,900 through the sale of Company’s common stock. We must raise additional cash to implement our strategy and stay in business.

As of August 31, 2021, we had $319 of cash compared to $352 of cash as of May 31, 2021. We anticipate that our current cash and cash equivalents and cash generated from financing activities will be insufficient to satisfy our liquidity requirements for the next 12 months. To date, the Company has incurred operating losses since inception of $92,366. As at August 31, 2021, the Company has working capital deficit of $73,476.consolidated quarterly submission.

 

113

Table of Contents

 

Effects of COVID-19

In March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and the related adverse public health developments have adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. While COVID-19 delayed shipment of some of our products, management has determined that there has been no significant impact to the Company’s operations, however management continues to monitor the situation.

Critical Accounting Policies

The consolidated financial statements include the accounts of the Company and its subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q.  They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements.  However, except as disclosed herein, there has been no material changes in the information disclosed in the notes to the financial statements for the fiscal year ended May 31, 2022, included in the Company’s year-end financial statements on Form 10-K filed with the Securities and Exchange Commission on September 13, 2022.  The unaudited financial statements should be read in conjunction with those financial statements included in the Form 10-K. In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three-months ended August 31, 2022 are not necessarily indicative of the results that may be expected for the year ending May 31, 2023. 

Use of Estimates and Assumptions

Preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.

Sales Tax Receivable

Sales tax receivable consists of the accumulated reclaimable GST paid by the Company on purchases made in Canada. 

Property and Equipment

Property and equipment are carried at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method over the estimated useful lives of the assets which are all five years.

Costs of major additions and improvements are capitalized while expenditures for maintenance and repairs, which do not extend the life of the asset, are expensed. Upon sale or disposition of property and equipment, the cost and related accumulated depreciation and amortization are eliminated from the accounts and any resulting gain or loss is credited or charged to income. Long-lived assets held and used by us are reviewed based on market factors and operational considerations for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

Fair Value of Financial Instruments

The carrying amount of the Company’s financial assets and liabilities approximate their fair values due to their short-term maturities.

Foreign Currency Translation

The functional currency of the Company is the Canadian Dollar (“CAD”). For financial statement purposes, the reporting currency is the United States Dollar (“USD”).

For financial reporting purposes, the consolidated financial statements are translated into the Company’s reporting currency, USD. Asset, liability and equity accounts are translated using the closing exchange rate in effect at the balance sheet date and income and expense accounts are translated using the average exchange rate prevailing during the reporting period.

4

Table of Contents

Adjustments resulting from the translation, if any, are included in accumulated other comprehensive loss in stockholder’s equity (deficit).

Warrants

There is estimation uncertainty with respect to selecting inputs to the Black-Sholes model used to determine the fair value of the warrants.

The above estimates and assumptions are reviewed regularly. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

Earnings per Common Share

The basic loss per share is calculated by dividing the Company’s net loss available to common shareholders by the weighted average number of common shares during the year. The diluted loss per share is calculated by dividing the Company’s net loss available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. As of August 31, 2022, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per share.

Financial Condition and Results of Operations

To date the Company has generated no revenues from its business operations and has incurred operating losses since inception of $400,096.  The Company requireswill require additional funding to meet its ongoing obligations and to fund anticipated operating losses. Our auditor has expressed substantial doubt about our ability to continue as a going concern.  The ability of the Company to continue as a going concern is dependent on raising capital to fund its initial business plan and ultimately to attain profitable operations.  Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern.  The Company intends to continue to fund its business by way of private placements and advances from related parties as may be required. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

 

We expect to incur marketing, professional,Results of Operations

Unaudited Results for the Three Months Ended August 31, 2022

To date the Company has generated no revenues from its business operations and administrative expenses as well expenses associated with maintaining our filings withhas incurred operating losses since inception of $400,096.  As of August 31, 2022, the Commission. WeCompany has working capital of $518,171.  The Company will require additional funds during this timefunding to meet its ongoing obligations and will seek to fund anticipated operating losses.  The ability of the Company to continue as a going concern is dependent on raising capital to fund its initial business plan and ultimately to attain profitable operations.  Accordingly, these factors raise substantial doubt as to the necessary additional capital. If we are unableCompany’s ability to obtain additional financing, we may be required to reduce the scope of our business development activities, which could harm our business plans, financial condition and operating results. Additional funding may not be available on favorable terms, if at all.continue as a going concern.  The Company intends to continue to fund its business by way of equity or debt financingprivate placements and advances from related parties. Any inabilityparties as may be required. These financial statements do not include any adjustments relating to raise capital as needed would have a material adverse effect on our business, financial conditionthe recoverability and resultsclassification of operations.recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

 

IfSales and Revenue

For the three-month period ended August 31, 2022 we cannot raise additional funds,had no revenue. We are just at the beginning of our operations which we will haveexpect to cease business operations. Asimprove during the current fiscal year.

Operating Expenses

Operating expenses for the three-month period ended August 31, 2022 totaled $195,868. Operating expenses included office and general expenses, professional fees, development expenses for our app and expenses relating to a project to plant Dipteryx Alata (Baru Nut Trees) through one of our partners.

Net Loss

Net loss from operations after income taxes was $195,868 during the three months ended August 31, 2022.  Again this was as a result investors in the Company’s common stock would lose all of their investment.office and general expenses, app development expense and tree planting expense.

5

Table of Contents

 

Off-balance sheet arrangements

Other than the situation described in the section titledLiquidity and Capital Recourses and Liquidity, the company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the company is a party, under which the company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets

Critical Accounting Policies and EstimatesResources

 

The following table sets forth the major components of our statements and consolidated statements of cash flows for the periods presented.

 

 

Three Months

Ended

August 31,

2022

 

Cash used in operating activities

 

$

457,392

 

Cash used in financing activities

 

$3,242

 

Cash from (used in) investing activities

 

$180,000

 

Change in cash during the period

 

$(290,851)

Effect of exchange rate change

 

$(10,217)

Cash, beginning of period

 

$477,339

 

Cash, end of period

 

$186,488

 

As of August 31, 2022, the Company had $524,811 in current assets.

To date, the Company has implemented all new accounting pronouncementsfinanced its operations through equity sales.

On March 7, 2022 the Company commenced a private placement pursuant to Rule 506(c) promulgated under Regulation D of the Securities Exchange Act of 1934, as amended. The private placement is ongoing. The private placement sought to raise $1,000,000 through the sale of Units at $0.25 per Unit, each consisting of one share of common stock and one warrant to purchase one share of common stock for two years at an exercise price of $0.50 per share.  As of August 31, 2022 we have obtained $1,040,000in gross proceeds from this offering.

Future Financing

In connection with its proposed business plan and currently ongoing and proposed acquisitions, in addition to the possible proceeds from this offering the Company will be required to complete substantial and significant additional capital formation. Such formation could be through additional equity offerings, debt, bank financings or a combination of any source of financing. There can be no assurance that the Company will be successful in completion of such financings.

Plan of Operations

As noted above, the continuation of our current plan of operations requires us to raise significant additional capital. If we are successful in effect and that may impact its financial statements and does notraising capital through the sale of convertible notes or common shares, we believe that therewe will have sufficient cash resources to fund our plan of operations through 2022. If we are unable to do so, we may have to curtail and possibly cease some operations. We intend to use the net proceeds from the offering for operations, regulatory compliance, intellectual property, working capital and general corporate purposes.

We continually evaluate our plan of operations to determine the manner in which we can most effectively utilize our limited cash resources. The timing of completion of any aspect of our plan of operations is highly dependent upon the availability of cash to implement that aspect of the plan and other new accounting pronouncementsfactors beyond our control. There is no assurance that have been issuedwe will successfully obtain the required capital or revenues, or, if obtained, that might have a material impact on its financial position or results ofthe amounts will be sufficient to fund our ongoing operations.

 

RisksCapital Expenditures

As of August 31, 2022 we had no capital expenditures.

Commitments and Contractual Obligations

 

As a “smaller reporting company,”company” as defined in Rule 12b-2by Item 10 of Regulation S-K, the Exchange Act, we areCompany is not required to provide this information.

Off-balance Sheet Arrangements

The Company has no off-balance sheet arrangements.

6

Table of Contents

Going Concern

To date the information called forCompany has generated no revenues from its business operations and has incurred operating losses since inception of $400,096.  The Company will require additional funding to meet its ongoing obligations and to fund anticipated operating losses.  The ability of the Company to continue as a going concern is dependent on raising capital to fund its initial business plan and ultimately to attain profitable operations.  Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern.  The Company intends to continue to fund its business by way of private placements and advances from related parties as may be required. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this Item.uncertainty.

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Disclosure controlsOur management is responsible for establishing and procedures are controls and other procedures that aremaintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to ensure that information requiredprovide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes of accounting principles generally accepted in the United States.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be disclosedeffective can provide only reasonable assurance of achieving their control objectives.

Our management evaluated the effectiveness of the Company’s internal control over financial reporting as of August 31, 2022. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework. Based on this evaluation, our management concluded that, as of August 31, 2022, our internal control over financial reporting was not effective. Because of limitations in our reports filed or submitted underfinancial operations we had limited resources. These adjustments indicate material weaknesses in certain cycles, including but not limited to inventory and costing, and financial reporting.

This quarterly report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specifiedSEC that permits us to provide only management’s report in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is accumulated and communicated to management including our principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.this quarterly report.

 

12

Table of Contents

In connection with this quarterly report, as required by Rule 15d-15 under the Securities Exchange Act of 1934, we have carried out an evaluation of the effectiveness of the design and operation of our company's disclosure controls and procedures. The material weaknesses in our disclosure control procedures are as follows:

1.Lack of formal policies and procedures necessary to adequately review significant accounting transactions.We utilize a third-party independent contractor for the preparation of our financial statements. Although the financial statements and footnotes are reviewed by our management, we do not have a formal policy to review significant accounting transactions and the accounting treatment of such transactions. The third-party independent contractor is not involved in our day to day operations and may not be provided information from our management on a timely basis to allow for adequate reporting/consideration of certain transactions.

2.Lack of audit committee and financial expert. We do not have an audit committee with a financial expert and, thus, we lack the appropriate oversight within the financial reporting process.

We intend to initiate measures to remediate the identified material weaknesses, including, but not necessarily limited to, the following:

·

Establishing a formal review process of significant accounting transactions that includes participation of our principal executive officer, principal financial officer and corporate legal counsel.

·

Form an audit committee that will establish policies and procedures that will provide our Board of Directors with a formal review process that will among other things, assure that management controls and procedures are in place and being maintained consistently.

Changes in Internal Control Over Financial Reporting

None

137

Table of Contents

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

Currently, weWe are not involvedaware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties other than the following:

As of the date of this report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. We are not aware of any other legal proceedings pending litigation or that have been threatened against us or our properties.

From time to time the Company may be named in claims arising in the ordinary course of business. Currently, no legal proceeding.proceedings or claims, other than those disclosed above, are pending against or involve the Company that, in the opinion of management, could reasonably be expected to have a material adverse effect on its business and financial condition.

As of the date of this report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. We are not aware of any other legal proceedings pending or that have been threatened against us or our properties.

From time to time the Company may be named in claims arising in the ordinary course of business. Currently, no legal proceedings or claims, other than those disclosed above, are pending against or involve the Company that, in the opinion of management, could reasonably be expected to have a material adverse effect on its business and financial condition.

 

Item 1A. Risk Factors.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

NoneOn March 7, 2022 the Company commenced a private placement pursuant to Rule 506(c) promulgated under Regulation D of the Securities Exchange Act of 1934, as amended. The private placement is ongoing. The private placement sought to raise $1,000,000 through the sale of Units at $0.25 per Unit, each consisting of one share of common stock and one warrant to purchase one share of common stock for two years at an exercise price of $0.50 per share.  As of August 31, 2022 we have obtained $860,000 in gross proceeds from this offering.

 

Item 3. Defaults Upon Senior Securities.

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information.

 

NoneNot applicable

 

148

Table of Contents

 

Item 6. Exhibits.

 

31.1

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Executive Officer

 

 

 

31.2

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Financial Officer *

 

 

 

32.1

 

Section 1350 Certification of Chief Executive Officer

 

 

 

32.2

 

Section 1350 Certification of Chief Financial Officer **

101

Interactive data files pursuant to Rule 405 of Regulation S-T.

_________ 

* Included in Exhibit 31.1 

** Included in Exhibit 32.1

 

159

Table of Contents

 

SIGNATURES*

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CocoLuv Inc.

(Registrant)Karbon-X Corp.

(Registrant)

Date: October 16, 2021By:/s/ Reymund Guillermo

 

 

Reymund Guillermo

Date: October 10, 2022

PresidentBy:

/s/ Chad Clovis

Chad Clovis

Chief Executive Officer and Director

Principal {Principal and Executive Officer}

Date: October 10, 2022

By:

/s/ Chad Clovis

Chad Clovis

Acting Chief Financial Officer

(Principal Financial Officer

Principal Accounting OfficerOfficer)

 

 
1610