UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended August 31,November 30, 2021

 

OR

 

TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to _______________

 

Commission File No. 000-55965

 

flooidCX Corp.

(Exact name of registrant as specified in its charter)

 

Nevada

 

35-2511643

(State of other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

1282A Cornwall Road OakvilleRoadOakville, Ontario

Canada

 

L6J 7W5

(Address of principal executive offices)

 

(Zip Code)

 

(855) 535-6643

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒    No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☒

 

As of October 20, 2021,January 14, 2022, there were 1,952,6572,020,871 shares of our common stock issued and outstanding, par value $0.001.

  

 

 

   

TABLE OF CONTENTS

 

 

Page

 

Cautionary Note Concerning Forward-Looking Statements

 

3

 

PART I – FINANCIAL INFORMATION

 

Item 1.

Unaudited Interim Consolidated Financial Statements

 

F-14

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

5

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

98

 

Item 4.

Controls and Procedures

 

98

 

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

10 

 

Item 1A.

Risk Factors

 

109

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

109

 

Item 3.

Defaults Upon Senior Securities

 

109

 

Item 4.

Cautionary NoteMine Safety Disclosures

 

109

 

Item 5.

Other Information

 

109

 

Item 6.

Exhibits

 

1110

 

SIGNATURES

 

1211

 

2

Table of Contents

 

Cautionary Note Concerning Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements”. These forward-looking statements, including without limitation forward-looking statements made under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” involve risks and uncertainties. Any statements contained in this Quarterly Report that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, without limitation, statements as to our future operating results; plans for the marketing of our services; future economic conditions; the effect of our market and product development efforts; and expectations or plans relating to the implementation or realization of our strategic goals and future growth, including through potential future acquisitions. Forward-looking statements may include, among other things, statements relating to future sales, earnings, cash flow, results of operations, use of cash and other measures of financial performance, as well as statements relating to future dividend payments. Other forward-looking statements may be identified through the use of words such as “believes,” “anticipates,” “may,” “should,” “will,” “plans,” “projects,” “expects,” “expectations,” “estimates,” “predicts,” “targets,” “forecasts,” “strategy,” and other words of similar meaning in connection with the discussion of future operating or financial performance. These statements are based on current expectations, estimates and projections about the industries in which we operate, and the beliefs and assumptions made by management. Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties and changes in circumstances that are difficult to predict. Accordingly, the Company’s actual results may differ materially from those contemplated by the forward-looking statements. Investors, therefore, are cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Readers should refer to the discussions under “Risk Factors” contained in our Annual Report on Form 10-K for the fiscal year ended February 28, 2021 concerning certain factors that could cause our actual results to differ materially from the results anticipated in such forward-looking statements. These Risk Factors are hereby incorporated by reference into this Quarterly Report.

  

 
3

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

    

FLOOIDCX CORP.

Condensed Consolidated Financial Statements

Three and SixNine Months Ended August 31,November 30, 2021 and 2020

(Expressed in US dollars)

(unaudited)

 

 

 

Index

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

F-2F–1

 

 

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

 

F-3F–2

 

 

 

 

 

Condensed Consolidated Statement of Stockholders’ Deficit

 

F-4F–3

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

F-6F–5

 

 

 

 

 

Notes to the Condensed Consolidated Financial Statements

 

F-7F–6

 

 

 
F-1

4

Table of Contents

  

FLOOIDCX CORP.

Condensed Consolidated Balance Sheets

(Expressed in U.S. dollars)

 

 

August 31,

2021

$

 

February 28,

2021

$

 

 

November 30,

2021

$

 

 

February 28,

2021

$

 

 

(unaudited)

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

694

 

1,251

 

 

7,059

 

1,251

 

Accounts receivable

 

0

 

7,380

 

 

0

 

7,380

 

Prepaid expenses and deposits

 

 

13,616

 

 

 

7,741

 

 

 

10,009

 

 

 

7,741

 

 

 

 

 

 

 

 

 

 

 

Total Current Assets

 

14,310

 

16,372

 

 

17,068

 

16,372

 

 

 

 

 

 

 

 

 

 

 

Property and equipment (Note 3)

 

 

13,321

 

 

 

15,412

 

 

 

12,987

 

 

 

15,412

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

27,631

 

 

 

31,784

 

 

 

30,055

 

 

 

31,784

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities (Note 5)

 

293,986

 

282,760

 

 

283,814

 

282,760

 

Loans payable (Note 4)

 

3,227,112

 

3,143,792

 

 

3,332,249

 

3,143,792

 

Due to related parties (Note 5)

 

 

1,160,169

 

 

 

945,220

 

 

 

1,121,527

 

 

 

945,220

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

4,681,267

 

 

 

4,371,772

 

 

 

4,737,590

 

 

 

4,371,772

 

 

 

 

 

 

 

 

 

 

 

Commitments (Note 8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, 20,000,000 shares authorized, $0.001 par value 1,000,000 shares issued and outstanding

 

1,000

 

1,000

 

 

1,000

 

1,000

 

 

 

 

 

 

Common stock, 300,000,000 shares authorized, $0.001 par value 1,952,657 and 1,976,218 shares issued and outstanding, respectively

 

1,953

 

1,976

 

 

 

 

 

 

Common stock, 300,000,000 shares authorized, $0.001 par value 2,020,871 and 1,976,218 shares issued and outstanding, respectively

 

2,021

 

1,976

 

Common stock issuable (Note 5)

 

39,760

 

19,497

 

 

9,772

 

19,497

 

 

 

 

 

 

Additional paid-in capital

 

51,824,040

 

51,728,412

 

 

51,874,206

 

51,728,412

 

 

 

 

 

 

Accumulated other comprehensive income

 

57,018

 

74,510

 

 

115,162

 

74,510

 

 

 

 

 

 

Deficit

 

 

(56,577,407)

 

 

(56,165,383)

 

 

(56,709,696)

 

 

(56,165,383)

 

 

 

 

 

Total Stockholders’ Deficit

 

 

(4,653,636)

 

 

(4,339,988)

 

 

(4,707,535)

 

 

(4,339,988)

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

 

27,631

 

 

 

31,784

 

 

 

30,055

 

 

 

31,784

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)

 
F-2F-1

Table of Contents

 

FLOOIDCX CORP.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Expressed in U.S. dollars)

(Unaudited)

 

 

Three Months

Ended

August 31,

2021

$

 

Three Months

Ended

August 31,

2020

$

 

Six Months

Ended

August 31,

2021

$

 

Six Months

Ended

August 31,

2020

$

 

 

Three Months

Ended

November 30,

2021

$

 

 

Three Months

Ended

November 30,

2020

$

 

 

Nine Months

Ended

November 30,

2021

$

 

 

Nine Months

Ended

November 30,

2020

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

2,351

 

 

 

11,250

 

 

 

12,673

 

 

 

54,500

 

 

 

41,280

 

 

 

12,409

 

 

 

53,953

 

 

 

66,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative (Note 5)

 

33,863

 

168,591

 

161,031

 

339,546

 

 

83,482

 

24,954

 

244,513

 

335,322

 

Research and development (Note 5)

 

 

97,960

 

 

 

228,771

 

 

 

259,886

 

 

 

593,726

 

 

 

86,233

 

 

 

185,678

 

 

 

346,119

 

 

 

779,404

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total expenses

 

 

131,823

 

 

 

397,362

 

 

 

420,917

 

 

 

933,272

 

 

 

169,715

 

 

 

210,632

 

 

 

590,632

 

 

 

1,114,726

 

 

 

 

 

 

 

 

 

 

Loss before other expense

 

(129,472)

 

(386,112)

 

(408,244)

 

(878,722)

 

 

 

 

 

 

 

 

 

Loss before other expenses

 

(128,435)

 

(198,223)

 

(536,679)

 

(1,047,817)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing costs (Note 5)

 

 

(2,174)

 

 

0

 

 

 

(3,780)

 

 

0

 

 

 

 

 

 

 

 

 

 

Financing costs

 

(3,854)

 

(29,484)

 

(7,634)

 

(58,662)

Loss on settlement of debt

 

 

0

 

 

 

(21,516)

 

 

0

 

 

 

(21,516)

Net loss for the period

 

(131,646)

 

(386,112)

 

(412,024)

 

(878,772)

 

(132,289)

 

(249,223)

 

(544,313)

 

(1,127,995)

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

 

181,066

 

 

 

(196,358)

 

 

(17,492)

 

 

(111,315)

 

 

58,144

 

 

 

(18,956)

 

 

40,652

 

 

 

(130,271)

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) for the period

 

 

49,420

 

 

 

(582,470)

 

 

(429,516)

 

 

(990,087)

 

 

 

 

 

 

 

 

 

Comprehensive loss for the period

 

 

(74,145)

 

 

(268,179)

 

 

(503,661)

 

 

(1,258,266)

Net loss per share, basic and diluted

 

 

(0.07)

 

 

(0.20)

 

 

(0.21)

 

 

(0.46)

 

 

(0.07)

 

 

(0.10)

 

 

(0.28)

 

 

(0.58)

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

1,952,657

 

 

 

1,933,640

 

 

 

1,961,748

 

 

 

1,928,226

 

 

 

1,961,587

 

 

 

1,961,997

 

 

 

1,958,740

 

 

 

1,938,194

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)

 
F-3F-2

Table of Contents

 

FLOOIDCX CORP.

Condensed Consolidated Statements of Stockholders’ Deficit

(Expressed in U.S. dollars)

(Unaudited)

 

 

Preferred Stock

 

Common Stock

 

Common Stock

 

Additional

Paid-in

 

Accumulated

Other Comprehensive

 

 

 

Total

Stockholders’

 

 

Preferred Stock

 

Common Stock

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

Other Comprehensive

 

 

 

 

 

Total

Stockholders’

 

 

Shares

#

 

Amount

$

 

Shares

#

 

Amount

$

 

Issuable

$

 

Capital

$

 

Income

$

 

Deficit

$

 

Deficit

$

 

 

Shares

#

 

 

Amount

$

 

 

Shares

#

 

 

Amount

$

 

Issuable

$

 

Capital

$

 

Income

$

 

Deficit

$

 

Deficit

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, February 28, 2021

 

1,000,000

 

1,000

 

1,976,218

 

1,976

 

19,497

 

51,728,412

 

74,510

 

(56,165,383)

 

(4,339,988)

 

1,000,000

 

1,000

 

1,976,218

 

1,976

 

19,497

 

51,728,412

 

74,510

 

(56,165,383)

 

(4,339,988)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares returned and cancelled

 

-

 

0

 

(23,561)

 

(23)

 

0

 

23

 

0

 

0

 

0

 

 

-

 

0

 

(23,561)

 

(23)

 

0

 

23

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of shares to be issued for services

 

0

 

-

 

-

 

0

 

10,355

 

0

 

0

 

0

 

10,355

 

 

-

 

0

 

-

 

0

 

10,355

 

0

 

0

 

0

 

10,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of stock options granted

 

-

 

0

 

-

 

0

 

0

 

89,887

 

0

 

0

 

89,887

 

 

-

 

0

 

-

 

0

 

0

 

89,887

 

0

 

0

 

89,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange translation loss

 

-

 

0

 

-

 

0

 

0

 

0

 

(198,558)

 

0

 

(198,558)

 

-

 

0

 

-

 

0

 

0

 

0

 

(198,558)

 

0

 

(198,558)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(280,378)

 

 

(280,378)

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(280,378)

 

 

(280,378)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2021

 

1,000,000

 

1,000

 

1,952,657

 

1,953

 

29,852

 

51,818,322

 

(124,048)

 

(56,445,761)

 

(4,718,682)

 

1,000,000

 

1,000

 

1,952,657

 

1,953

 

29,852

 

51,818,322

 

(124,048)

 

(56,445,761)

 

(4,718,682)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of shares to be issued for services

 

-

 

0

 

-

 

0

 

9,908

 

0

 

0

 

0

 

9,908

 

 

-

 

0

 

-

 

0

 

9,908

 

0

 

0

 

0

 

9,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of stock options granted

 

-

 

0

 

-

 

0

 

0

 

5,718

 

0

 

0

 

5,718

 

 

-

 

0

 

-

 

0

 

0

 

5,718

 

0

 

0

 

5,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange translation gain

 

-

 

0

 

-

 

0

 

0

 

0

 

181,066

 

0

 

181,066

 

 

-

 

0

 

-

 

0

 

0

 

0

 

181,066

 

0

 

181,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(131,646)

 

 

(131,646)

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(131,646)

 

 

(131,646)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2021

 

 

1,000,000

 

 

 

1,000

 

 

 

1,952,657

 

 

 

1,953

 

 

 

39,760

 

 

 

51,824,040

 

 

 

57,018

 

 

 

(56,577,407)

 

 

(4,653,636)

 

1,000,000

 

1,000

 

1,952,657

 

1,953

 

39,760

 

51,824,040

 

57,018

 

(56,577,407)

 

(4,653,636)

Fair value of shares to be issued for services

 

-

 

0

 

-

 

0

 

9,772

 

0

 

0

 

0

 

9,772

 

Shares issued for services

 

-

 

0

 

68,214

 

68

 

(39,760)

 

39,692

 

0

 

0

 

0

 

Fair value of stock options granted

 

-

 

0

 

-

 

0

 

0

 

10,474

 

0

 

0

 

10,474

 

Foreign exchange translation gain

 

-

 

0

 

-

 

0

 

0

 

0

 

58,144

 

0

 

58,144

 

Net loss for the period

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(132,289)

 

 

(132,289)

Balance, November 30, 2021

 

 

1,000,000

 

 

 

1,000

 

 

 

2,020,871

 

 

 

2,021

 

 

 

9,772

 

 

 

51,874,206

 

 

 

115,162

 

 

 

(56,709,696)

 

 

(4,707,535)

(The accompanying notes are an integral part of these condensed consolidated financial statements)

F-3

Table of Contents

FLOOIDCX CORP.

Condensed Consolidated Statements of Stockholders’ Deficit

(Expressed in U.S. dollars)

(Unaudited)

 

 

Preferred Stock

 

 

Common Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

Other Comprehensive

 

 

 

 

 

Total

Stockholders’

 

 

 

Shares

#

 

 

Amount

$

 

 

Shares

#

 

 

Amount

$

 

 

Issuable

$

 

 

Capital

$

 

 

Income

$

 

 

Deficit

$

 

 

Deficit

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, February 29, 2020

 

 

1,000,000

 

 

 

1,000

 

 

 

1,919,795

 

 

 

1,919

 

 

 

9,308

 

 

 

51,034,197

 

 

 

285,988

 

 

 

(54,690,353)

 

 

(3,357,941)

Fair value of shares to be issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0

 

 

 

9,067

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,067

 

Fair value of stock options granted

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

276,192

 

 

 

0

 

 

 

0

 

 

 

276,192

 

Foreign exchange translation gain

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

85,043

 

 

 

0

 

 

 

85,043

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(492,660)

 

 

(492,660)

Balance, May 31, 2020

 

 

1,000,000

 

 

 

1,000

 

 

 

1,919,795

 

 

 

1,919

 

 

 

18,375

 

 

 

51,310,389

 

 

 

371,031

 

 

 

(55,183,013)

 

 

(3,480,299)

Fair value of shares issued for services

 

 

-

 

 

 

0

 

 

 

15,458

 

 

 

15

 

 

 

(18,375)

 

 

18,360

 

 

 

0

 

 

 

0

 

 

 

0

 

Fair value of shares to be issued for services

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

9,584

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,584

 

Fair value of shares issued as financing cost

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

24,500

 

 

 

0

 

 

 

0

 

 

 

24,500

 

Fair value of stock options granted

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

118,115

 

 

 

0

 

 

 

0

 

 

 

118,115

 

Foreign exchange translation loss

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(196,358)

 

 

0

 

 

 

(196,358)

Net loss for the period

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(386,112)

 

 

(386,112)

Balance, August 31, 2020

 

 

1,000,000

 

 

 

1,000

 

 

 

1,935,253

 

 

 

1,934

 

 

 

9,584

 

 

 

51,471,364

 

 

 

174,673

 

 

 

(55,569,125)

 

 

(3,910,570)

Fair value of shares issued for services

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

9,641

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,641

 

Fair value of shares to be issued for services

 

 

-

 

 

 

0

 

 

 

5,666

 

 

 

6

 

 

 

(9,584)

 

 

9,578

 

 

 

0

 

 

 

0

 

 

 

0

 

Fair value of shares issued as financing cost

 

 

-

 

 

 

0

 

 

 

17,647

 

 

 

18

 

 

 

0

 

 

 

25,482

 

 

 

0

 

 

 

0

 

 

 

25,500

 

Fair value of shares issued to settle debt

 

 

-

 

 

 

0

 

 

 

17,647

 

 

 

17

 

 

 

0

 

 

 

25,483

 

 

 

0

 

 

 

0

 

 

 

25,500

 

Fair value of stock options granted

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

83,077

 

 

 

0

 

 

 

0

 

 

 

83,077

 

Foreign exchange translation loss

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(18,956)

 

 

0

 

 

 

(18,956)

Net loss for the period

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(249,223)

 

 

(249,223)

Balance, November 30, 2020

 

 

1,000,000

 

 

 

1,000

 

 

 

1,975,213

 

 

 

1,975

 

 

 

9,641

 

 

 

51,614,984

 

 

 

155,717

 

 

 

(55,818,348)

 

 

(4,035,031)

    

(The accompanying notes are an integral part of these condensed consolidated financial statements)

  

 
F-4

Table of Contents

 

FLOOIDCX CORP.

Condensed Consolidated Statements of Stockholders’ DeficitCash Flows

(Expressed in U.S. dollars)

(Unaudited)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

Other Comprehensive

 

 

 

 

 

Total

Stockholders’

 

 

 

Shares

#

 

 

Amount

$

 

 

Shares

#

 

 

Amount

$

 

 

Issuable

$

 

 

Capital

$

 

 

Income

$

 

 

Deficit

$

 

 

Deficit

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, February 29, 2020

 

 

1,000,000

 

 

 

1,000

 

 

 

1,919,795

 

 

 

1,919

 

 

 

9,308

 

 

 

51,034,197

 

 

 

285,988

 

 

 

(54,690,353)

 

 

(3,357,941)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of shares to be issued for services

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

9,067

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of stock options granted

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

276,192

 

 

 

0

 

 

 

0

 

 

 

276,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange translation gain

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

85,043

 

 

 

0

 

 

 

85,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(492,660)

 

 

(492,660)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2020

 

 

1,000,000

 

 

 

1,000

 

 

 

1,919,795

 

 

 

1,919

 

 

 

18,375

 

 

 

51,310,389

 

 

 

371,031

 

 

 

(55,183,013)

 

 

(3,480,299)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of shares to be issued for services

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

9,584

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

9,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of shares issued for services

 

 

-

 

 

 

0

 

 

 

15,458

 

 

 

15

 

 

 

(18,375)

 

 

18,360

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of shares issued as financing cost

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

24,500

 

 

 

0

 

 

 

0

 

 

 

24,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of stock options granted

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

118,115

 

 

 

0

 

 

 

0

 

 

 

118,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange translation loss

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(196,358)

 

 

0

 

 

 

(196,358)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(386,112)

 

 

(386,112)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2020

 

 

1,000,000

 

 

 

1,000

 

 

 

1,935,253

 

 

 

1,934

 

 

 

9,584

 

 

 

51,471,364

 

 

 

174,673

 

 

 

(55,569,125)

 

 

(3,910,570)

 

 

Nine Months

Ended

November 30,

2021

$

 

 

Nine Months

Ended

November 30,

2020

$

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

(544,313)

 

 

(1,127,995)

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

3,172

 

 

 

4,077

 

Financing costs

 

 

7,634

 

 

 

54,678

 

Loss on settlement of debt

 

 

0

 

 

 

21,516

 

Stock-based compensation

 

 

136,114

 

 

 

500,998

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

7,380

 

 

 

13,125

 

Prepaid expenses and deposits

 

 

(2,268)

 

 

3,647

 

Accounts payable and accrued liabilities

 

 

(6,580)

 

 

49,024

 

Due to related parties

 

 

84,201

 

 

 

137,863

 

 

 

 

 

 

 

 

 

 

Net Cash Used in Operating Activities

 

 

(314,660)

 

 

(343,067)

Investing Activities

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(816)

 

 

(1,420)

Net Cash Used in Investing Activities

 

 

(816)

 

 

(1,420)

Financing Activities

 

 

 

 

 

 

 

 

Proceeds from loans payable

 

 

202,607

 

 

 

370,339

 

Repayment of loans payable

 

 

0

 

 

 

(28,090)

Proceeds from related party loans

 

 

102,967

 

 

 

0

 

Net Cash Provided by Financing Activities

 

 

305,574

 

 

 

342,249

 

 

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rate Changes on Cash

 

 

15,710

 

 

 

(24,844)

 

 

 

 

 

 

 

 

 

Change in Cash

 

 

5,808

 

 

 

(27,082)

 

 

 

 

 

 

 

 

 

Cash, Beginning of Period

 

 

1,251

 

 

 

32,025

 

 

 

 

 

 

 

 

 

 

Cash, End of Period

 

 

7,059

 

 

 

4,943

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Shares issued to settle financing cost payable

 

 

0

 

 

 

25,500

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures:

 

 

 

 

 

 

 

 

Interest paid

 

 

0

 

 

 

0

 

Income taxes paid

 

 

0

 

 

 

0

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)

 

 
F-5

Table of Contents

 

FLOOIDCX CORP.

Condensed Consolidated Statements of Cash Flows

(Expressed in U.S. dollars)

(Unaudited)

 

 

Six Months

Ended

August 31,

2021

$

 

 

Six Months

Ended

August 31,

2020

$

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

(412,024)

 

 

(878,772)

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

2,209

 

 

 

2,774

 

Financing costs

 

 

3,780

 

 

 

0

 

Shares issued/issuable for services

 

 

20,263

 

 

 

43,151

 

Stock-based compensation

 

 

95,605

 

 

 

394,307

 

 

 

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

7,380

 

 

 

0

 

Accrued receivable

 

 

0

 

 

 

16,875

 

Prepaid expenses and deposits

 

 

(5,875)

 

 

721

 

Accounts payable and accrued liabilities

 

 

7,446

 

 

 

109,188

 

Due to related parties

 

 

108,832

 

 

 

103,219

 

 

 

 

 

 

 

 

Net Cash Used in Operating Activities

 

 

(172,384)

 

 

(208,537)

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

0

 

 

 

(907)

 

 

 

 

 

 

 

 

 

Net Cash Used in Investing Activities

 

 

0

 

 

 

(907)

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans payable

 

 

51,114

 

 

 

219,580

 

Repayment of loans payable

 

 

0

 

 

 

(27,721)

Proceeds from related party loans

 

 

102,967

 

 

 

0

 

 

 

 

 

 

 

 

Net Cash Provided by Financing Activities

 

 

154,081

 

 

 

191,859

 

 

 

 

 

 

 

 

Effect of Foreign Exchange Rate Changes on Cash

 

 

17,746

 

 

 

(10,330)

 

 

 

 

 

 

 

Change in Cash

 

 

(557)

 

 

(27,915)

 

 

 

 

 

 

 

Cash, Beginning of Period

 

 

1,251

 

 

 

32,025

 

 

 

 

 

 

 

 

Cash, End of Period

 

 

694

 

 

 

4,110

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Shares issued to settle financing cost payable

 

 

0

 

 

 

24,500

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures:

 

 

 

 

 

 

 

 

Interest paid

 

 

0

 

 

 

0

 

Income taxes paid

 

 

0

 

 

 

0

 

(The accompanying notes are an integral part of these condensed consolidated financial statements)

F-6

Table of Contents

FLOOIDCX CORP.

Notes to the Condensed Consolidated Financial Statements

SixNine Months Ended August 31,November 30, 2021

(Expressed in U.S. Dollars)

(Unaudited)

  

1.

Nature of Operations and Continuance of Business

 

 

 

flooidCX Corp. (formerly Gripevine, Inc. and Baixo Relocation Services, Inc.) (the “Company”) was incorporated in the state of Nevada on January 7, 2014. The Company is in the business of developing and building an online resolution platform.

 

On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious disease outbreak and any related adverse public health developments, have adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. The impact on the Company has not been significant, but management continues to monitor the situation.

 

These condensed consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, creditors, and related parties, and the ability of the Company to obtain necessary equity financing to continue operations, and ultimately the attainment of profitable operations. As at August 31,November 30, 2021, the Company has a working capital deficit of $4,666,957$4,720,522 and an accumulated deficit of $56,577,407$56,709,696 since inception. As at August 31,November 30, 2021, the Company is in default of certain loans payable (refer to Note 4). Furthermore, during the sixnine months ended August 31,November 30, 2021, the Company used $172,384$314,660 in operating activities. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

2.

Significant Accounting Policies

 

 

(a)

Basis of Presentation

 

 

 

 

 

These condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States and are expressed in U.S. dollars. These consolidated financial statements include the accounts of the Company and the following entities:

MBE Holdings Inc.

Wholly owned subsidiary

Resolution 1, Inc.

Wholly owned subsidiary

 

 

All inter-company balances and transactions have been eliminated.

 

 

 

 

(b)

Interim Financial Statements

 

 

 

 

 

The accompanying condensed consolidated financial statements of the Company should be read in conjunction with the consolidated financial statements and accompanying notes filed with the U.S. Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2021. In the opinion of management, the accompanying condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

 

The preparation of these condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

   

  

 
F-7F-6

Table of Contents

 

FLOOIDCX CORP.

Notes to the Condensed Consolidated Financial Statements

SixNine Months Ended August 31,November 30, 2021

(Expressed in U.S. Dollars)

(Unaudited)

 

2.

Significant Accounting Policies (continued)

 

 

(c)

Recent Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The new standard is effective for fiscal years and interim periods within those years beginning after December 15, 2022.

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

  

3.

Property and Equipment

 

 

August 31,

2021

$

 

 

February 28,

2021

$

 

 

November 30,

2021

$

 

 

February 28,

2021

$

 

 

 

 

 

 

 

 

 

 

 

Computer equipment

 

40,753

 

40,532

 

 

40,193

 

40,532

 

Furniture and equipment

 

 

40,000

 

 

 

39,782

 

 

 

40,244

 

 

 

39,782

 

 

 

 

 

 

 

 

 

 

 

Total

 

80,753

 

80,314

 

 

80,437

 

80,314

 

Less: accumulated depreciation

 

 

(67,432)

 

 

(64,902)

 

 

(67,450)

 

 

(64,902)

 

 

 

 

 

 

 

 

 

 

Net carrying value

 

 

13,321

 

 

 

15,412

 

 

 

12,987

 

 

 

15,412

 

 

4.

Loans Payable

 

 

(a)

As at August 31,November 30, 2021, the Company owed $2,270,678$2,278,537 (February 28, 2021 – $2,235,893) which is non-interest bearing, unsecured, and due on demand.

 

 

 

 

(b)

As at August 31,November 30, 2021, the Company owed $472,958$576,854 (February 28, 2021 – $442,802) which is unsecured, non-interest bearing, unsecured, and due on demand.

 

 

 

 

(c)

As at August 31,November 30, 2021, the Company owed $118,890$117,255 (February 28, 2021 - $118,245) under a loan agreement dated June 17, 2020 which is unsecured, bears interest at 5% per annum, and has a 2% penalty fee for non-repayment on the due date which was July 31, 2020. The penalty fee is calculated at time of repayment and is based on the principal amount outstanding and any accrued interest thereon. As consideration for making the loan, the Company issued 5,882 shares of common stock with a fair value of $24,500 and granted 2,941 stock options with a fair value of $11,835 exercisable at $17.00 per share expiring on June 17, 2023. On October 5, 2020, the Company issued 17,648 shares of common stock with a fair value of $25,500 as payment for $3,984 interest and penalties due on this loan and extension of the maturity date of the loan to November 25, 2020, resulting in a loss on settlement of debt of $21,516.

 

 

 

 

(d)

As at August 31,November 30, 2021, the Company owed $198,150$195,425 (February 28, 2021 - $197,075) under a loan agreement dated October 5, 2020. The loan was due on November 25, 2020 and secured by 588,235 shares of common stock of the Company owned by the President of the Company. The Company issued 17,648 shares of common stock in lieu of any interest and late payment penalties.

 

 

 

 

(e)

As at August 31,November 30, 2021, the Company owed $95,102$93,824 (February 28, 2021 - $94,596) under a loan agreement dated December 1, 2020. The loan is unsecured, non-interest bearing, unsecured, and due on demand.

 

 

 

 

(f)

As at August 31,November 30, 2021, the Company owed $23,778$23,452 (February 28, 2021 - $23,649) under a loan agreement dated December 1, 2020 which is unsecured, bears interest at 5% per annum, and had a maturity date of June 1, 2021. The interest rate increases to 12% per annum on non-repayment of the principal amount outstanding and interest thereon by the due date.

  

 
F-8F-7

Table of Contents

 

FLOOIDCX CORP.

Notes to the Condensed Consolidated Financial Statements

SixNine Months Ended August 31,November 30, 2021

(Expressed in U.S. Dollars)

(Unaudited)

 

4.

Loans Payable (continued)

 

(g)

As at August 31,November 30, 2021, the Company owed $47,556$46,902 (February 28, 2021 - $31,532) for a government backed loan to assist businesses during the COVID-19 pandemic. The loan is unsecured and non-interest bearing for the initial term until December 31, 2022 and thereafter at 5% interest per annum for the extended term which ends on December 31, 2025. The loan is repayable at any time without penalty and if 75% is repaid on or within the initial term, the remaining balance will be forgiven. The loan has been classified as a current liability as the Company has some uncertainty around meeting all of the eligibility requirements.

 

5.

Related Party Transactions

 

 

(a)

As at August 31,November 30, 2021, the Company owed $1,042,317$1,004,445 (February 28, 2021 – $930,020) to the President of the Company which is unsecured, non-interest bearing, and due on demand.

 

 

 

 

(b)

As at August 31,November 30, 2021, the Company owed $117,852$117,082 (February 28, 2021 - $15,200) under various loan agreements which are unsecured, bear interest at 5% per annum, and have different maturity dates respectively. The interest rate increases to 12% per annum on non-repayment of the principal amount outstanding and interest thereon by the due date. Interest is accrued until final repayment and is based on the principal amount outstanding. The loan agreements are with the spouse of the President of the Company.

 

 

 

 

(c)

As at August 31,November 30, 2021, the Company owed $28,180$27,792 (February 28, 2021 - $28,028) to the Chief Operating Officer (“COO”) of the Company. The amount owing is included in accounts payable and accrued liabilities. During the sixnine months ended August 31,November 30, 2021, the Company incurred $20,525$30,676 (2020 – $19,414)$30,069) in research and development fees to the COO of the Company.

 

 

 

 

(d)

During the sixnine months ended August 31,November 30, 2021, the Company incurred $96,588$144,360 (2020 – $87,540)$133,056) in research and development fees to the President of the Company.

 

 

 

 

(e)

During the sixnine months ended August 31,November 30, 2021, the Company incurred $12,074$18,045 (2020 - $11,692)$16,927) in administrative fees included in general and administrative to the office manager who is also the spouse of the President of the Company.

 

 

 

 

(f)

During the sixnine months ended August 31,November 30, 2021, the Company recognized stock-based compensation of $77,345$117,826 (2020 - $333661)$379,521) to the President, COO of the Company, and directors of the Company. The Company also recognized stock-based compensation of $18,561 (2020 - $74,619)$93,163) in general and administrative to the spouse of the President of the Company.

 

6.

Common Stock

(a)

On November 30, 2021, the Company authorized the issuance of 16,342 shares of common stock with a fair value of $9,772 to the COO of the Company for past services. The fair value of common stock was determined based on the end of day trading price of the Company on the date of authorization. As at November 30, 2021, these shares remain to be issued.

 

 

 

 

(a)(b)

On August 31, 2021, the Company authorized the issuance of 30,391 shares of common stock with a fair value of $9,908 to the COO of the Company for past services. The fair value of common stock was determined based on the end of day trading price of the Company on the date of authorization. As at August 31,November 30, 2021, these shares remain to behave been issued

 

 

 

 

(b)(c)

On May 31, 2021, the Company authorized the issuance of 19,910 shares of common stock with a fair value of $10,355 to the COO of the Company for past services. The fair value of common stock was determined based on the end of day trading price of the Company on the date of authorization. As at August 31,November 30, 2021, these shares remain to behave been issued.

 

 

 

 

(c)(d)

On February 28, 2021, the Company authorized the issuance of 6,570 shares of common stock with a fair value of $9,856 to the COO of the Company for past services. The fair value of common stock was determined based on the end of day trading price of the Company on the date of authorization. As at August 31,November 30, 2021, these shares remain to behave been issued.

 

 

 

 

(d)(e)

On November 30, 2020, the Company authorized the issuance of 11,343 shares of common stock with a fair value of $9,641 to the COO of the Company for past services. The fair value of common stock was determined based on the end of day trading price of the Company on the date of authorization. As at August 31,November 30, 2021, these shares remain to behave been issued.

 

 
F-9F-8

Table of Contents

 

FLOOIDCX CORP.

Notes to the Condensed Consolidated Financial Statements

SixNine Months Ended August 31,November 30, 2021

(Expressed in U.S. Dollars)

(Unaudited)

 

7.

Stock Options

 

 

 

The following table summarizes the continuity of stock options:

     

 

Number of

options

 

Weighted average exercise price

$

 

Aggregate

intrinsic value

$

 

 

Number of

options

 

Weighted

average

exercise

price

$

 

Aggregate

intrinsic

value

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, February 28, 2021

 

301,015

 

17.00

 

0

 

 

283,368

 

17.00

 

0

 

 

 

 

 

 

 

 

Granted

 

 

17,647

 

 

 

17.00

 

 

 

 

 

 

 

52,941

 

 

 

17.00

 

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2021

 

 

318,662

 

 

 

17.00

 

 

 

0

 

Balance, November 30, 2021

 

 

336,309

 

 

 

17.00

 

 

 

0

 

 

Additional information regarding stock options outstanding as at August 31,November 30, 2021 is as follows:

 

 

 

 

Outstanding

 

 

Exercisable

 

Range of

exercise prices

$

 

 

Number of shares

 

 

Weighted average remaining contractual life (years)

 

 

Weighted average

exercise price

$

 

 

Number of shares

 

 

Weighted average

exercise price

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.00

 

 

 

318,662

 

 

 

3.7

 

 

 

17.00

 

 

 

318,662

 

 

 

17.00

 

 

 

 

Outstanding

 

 

Exercisable

 

Range of

exercise prices

$

 

 

Number of

shares

 

 

Weighted

average

remaining

contractual

life (years)

 

 

Weighted

average

exercise

price

$

 

 

Number of

shares

 

 

Weighted

average

exercise

price

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.00

 

 

 

336,309

 

 

 

3.8

 

 

 

17.00

 

 

 

336,309

 

 

 

17.00

 

 

The fair value of stock options granted was estimated using the Black-Scholes option pricing model assuming no expected dividends or forfeitures and the following weighted average assumptions:

 

 

Six months ended

August 31,

2021

 

 

Six months ended

August 31,

2020

 

 

Nine months

ended

November 30,

2021

 

 

Nine months

ended

November 30,

2020

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

0.78%

 

0.23%

 

0.90%

 

0.27%

Expected life (in years)

 

5

 

5

 

 

5

 

5

 

Expected volatility

 

286%

 

284%

 

 

284%

 

 

284%

 

The fair value of stock options recognized during the sixnine months ended August 31,November 30, 2021 was $95,605$106,103 (2020 - $394,307)$477,384), which was recorded as additional paid-in capital and charged to operations. The weighted average fair value of stock options granted during the sixnine months ended August 31,November 30, 2021 was $0.52$0.48 (2020 – $17.00) per option.

F-10

Table of Contents

FLOOIDCX CORP.

Notes to the Condensed Consolidated Financial Statements

Six Months Ended August 31, 2021

(Expressed in U.S. Dollars)

(Unaudited)

 

8.

Commitments

    

 

(a)

On October 7, 2019, the Company entered into an agreement with a company who is to provide general financial advisory and investment banking services to the Company. The Company was to pay this company $5,000 per month for a period of six months. In addition, The Company was to issue 29,412 shares of common of stock upon execution of the agreement (issued) and 29,412 shares of common stock upon an uplisting of the Company’s common stock to a national exchange. For any financing, the Company would pay this company a commission of 8% of financing raised, a cash fee for unallocated expenses of 1% of the amount of financing raised, and issue agent’s warrants equal to 8% of the number of shares of common stock underlying the securities issued in the financing.

 

 

 

 

 

On November 20, 2020, the Company entered into a settlement and release agreement with the consultant. All outstanding fees owing to the consultant were waived and the consultant was to return 23,561 shares of common stock. During the sixnine months ended August 31,November 30, 2021, these shares were returned and cancelled.

   

 

(b)

On December 1, 2019, the Company entered into a one-year agreement with the COO of the Company whereby the Company has agreed to pay the COO annual compensation of Cdn$100,000 and grant 17,647 stock options exercisable at $17.00 per share of common stock at the end of every quarter. The annual compensation is to be paid as follows: Cdn$50,000 payable in cash broken down into monthly payments and Cdn$50,000 payable in equivalent shares of common stock of the Company on the last business day of each quarter. As at August 31,November 30, 2021, the agreement has not been terminated and so is deemed to have renewed for a further one year period.

 

9.

Revenue

 

During the six months ended August 31, 2021 and 2020, the Company recognized revenue from website consulting and maintenance services transferred over time.

During the six months ended August 31, 2020, 100% of the revenue recognized was from one customer.

  

 

F-11

F-9

Table of Contents

  

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion provides an analysis of the Company’s financial condition and results of operations and should be read in conjunction with the Interim Consolidated Financial Statements and notes thereto included in Item 1 of Part I of this Quarterly Report on Form 10-Q and with the Company’s Annual Report on Form 10-K filed for the fiscal year ended February 28, 2021. The discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors.

 

Overview

 

flooidCX Corp., formerly known as Gripevine, Inc. (the “Company”), was incorporated under the name Baixo Relocation Services, Inc. in the state of Nevada on January 7, 2014.

 

Effective February 28, 2017, we entered into a share exchange agreement (the “MBE Exchange Agreement”) with MBE Holdings Inc., a private corporation organized under the laws of Delaware (“MBE”) and the shareholders of MBE (the “MBE Shareholders”), pursuant to which MBE Exchange Agreement we acquired all the technology and assets and assumed all liabilities of MBE, and MBE became our wholly-owned subsidiary. In accordance with the terms and provisions of the MBE Exchange Agreement, an aggregate of 5,248,626 (pre-reverse split) shares of our restricted common stock were issued to the MBE Shareholders in exchange for 157,458,778 of the total issued and outstanding shares of MBE.

 

Effective March 18, 2019, we changed our name to flooidCX Corp. pursuant to Certificate of Amendment to our Articles of Incorporation filed with the Nevada Secretary of State. The name of the Company was changed as part of our rebranding, which better reflects our new business direction into the customer care and feedback solutions space – offering easy to adapt customer care and feedback solutions to enterprises of all sizes.

 

On May 17, 2019, we entered into a Share Exchange Agreement (the “R1 Exchange Agreement”) with the stockholders of Resolution 1, Inc., a Delaware corporation (“R1”), to acquire all of the outstanding shares of R1 in exchange for 10,000,000 (pre-reverse split) restricted shares of our common stock (the “Acquisition”). R1 has developed a comprehensive customer care and feedback management platform, which is delivered as a cloud-based, software as a service solution. R1 was founded in August 2012 by Richard Hue, the CEO and a director of our Company. The Acquisition was approved by the independent members of the board of directors of the Company. Since the majority shareholders of the Company and R1 are the same, this did not result in the change in control at the ultimate parent or the controlling shareholder level, and was accounted for as a common control transaction.

 

On January 27, 2021, the Company’s common stock began trading on a 1-for-85 reverse stock split basis.

 

Our mission is to help businesses bring back the conversation with customers with innovative, simple to use solutions that empower both the businesses and customers to communicate and create positive outcomes. With the consummation of the R1 Exchange Agreement resulting in R1 being our subsidiary, we now offer a suite of customer relationship management (CRM) solutions that enhances and builds upon our initial offering, “GripeVine.”

 

We offer unified communications and collaboration online CRM solutions - GripeVine and Resolution1. GripeVine is a consumer-to-business platform that helps build a customer feedback-minded community, focused on transparency, mutual respect and open communications among like-minded customers and businesses – all working together – to facilitate positive outcomes. It allows for private messaging between customers and businesses for positive resolutions, so that businesses are not forced to communicate via the comments section. Resolution1 functions as a cloud-based customer care and feedback workflow management platform, where businesses can manage the entire logistics of customer care, feedback or inquiries throughout their entire organizations. Businesses can respond quickly and accurately to customers, while keeping track of every customer interaction. The platform is designed to grow and scale, so that businesses of all sizes, from small to medium-size enterprises (SMEs) to large enterprises, can use this cloud-based customer care and feedback management system

    

 
5

Table of Contents

    

Results of Operations

 

The following discussions are based on our unaudited interim consolidated financial statements, including our wholly-owned subsidiaries. These discussions summarize our unaudited interim consolidated financial statements for the three-and six-monthnine-month periods ended August 31,November 30, 2021, and should be read in conjunction with the Company’s audited consolidated financial statements for the year ended February 28, 2021 and notes thereto included in the Form 10-K filed with the SEC on June 16, 2021.

 

The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to those discussed below and elsewhere in this Quarterly Report on Form 10-Q. The financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Three-Month Period Ended August 31,November 30, 2021 Compared to Three-Month Period Ended August 31,November 30, 2020

 

Revenue. Revenue. We generated revenues of $2,351$41,280 for the three months ended August 31,November 30, 2021, as compared to $11,250$12,409 for the comparable period in 2020.

 

Operating expenses:expenses. During the quarter ended August 31,November 30, 2021, we incurred operating expenses in the amount of $131,823$169,715 compared to operating expenses incurred during quarter ended August 31,November 30, 2020 of $397,362$210,632 (a decrease of $265,539)$40,917). Operating expenses include: (i) general and administrative of $33,863$83,482 (2020: $168,591)$24,954); and (ii) research and development of $97,960$86,233 (2020: $228,771)$185,678). General and administrative expenses decreasedincreased by $134,728,$58,528, due primarily to a decrease in stock-based compensation for administrative staff.some reclassification of expenses during the quarter ended November 30, 2020 to financial cost. Research and development expenses decreased by $130,811,$99,445, due to a reduction in external consultants and decrease in stock-based compensation to the President and directors of the Company.

 

Net loss.loss. The Company had a net loss of $131,646$132,289 or $0.07 per share for three months ended August 31,November 30, 2021 compared to a net loss of $386,112$249,223 or $0.20$0.10 per share for the three months ended August 31,November 30, 2020.

 

Six-MonthNine-Month Period Ended August 31,November 30, 2021 Compared to Six-MonthNine-Month Period Ended August 31,November 30, 2020

 

Revenue. Revenue. We generated revenues of $12,673$53,953 for the sixnine months ended August 31,November 30, 2021, as compared to $54,500$66,909 for the comparable period in 2020.

 

Operating expenses:expenses. During the sixnine months ended August 31,November 30, 2021, we incurred operating expenses in the amount of $420,917$590,632 compared to operating expenses incurred during sixnine months ended August 31,November 30, 2020 of $933,272$1,114,726 (a decrease of $512,355)$524,094). Operating expenses include: (i) general and administrative of $161,031$244,513 (2020: $339,546)$335,322); and (ii) research and development of $259,886$346,119 (2020: $593,726)$779,404). General and administrative expenses decreased by $178,515,$90,809, due primarily to a decrease in stock-based compensation for administrative staff. Research and development expenses decreased by $333,840,$433,285, due to a reduction in external consultants and decrease in stock-based compensation to the President and directors of the Company.

 

Net loss.loss. The Company had a net loss of $412,024$544,313 or $0.21$0.28 per share for sixnine months ended August 31,November 30, 2021 compared to a net loss of $878,772$1,127,995 or $0.46$0.58 per share for the sixnine months ended August 31,November 30, 2020.

 

Liquidity and Capital Resources

 

As of August 31,November 30, 2021

 

As at August 31,November 30, 2021, our current assets were $14,310$17,068 and our current liabilities were $4,681,267,$4,737,590, which resulted in a working capital deficit of $4,666,957$4,720,522 (February 28, 2021 - $4,355,400)...

 

 
6

Table of Contents

 

Cash Flows from Operating Activities

 

We have generated negative cash flows from operating activities. For the sixnine months ended August 31,November 30, 2021, net cash flows used in operating activities was $172,384$314,660 compared to $208,537$343,067 for the sixnine months ended August 31,November 30, 2020.

 

Cash Flows from Investing Activities

 

We did not use anyused $816 of cash in investing activities during the sixnine months ended August 31,November 30, 2021 (2020: $907).$1,420) for the purchase of property and equipment.

 

Cash Flows from Financing Activities

 

Net cash flows provided from financing activities during the six monthnine months ended August 31,November 30, 2021 was $154,081,$305,574, which consisted of proceeds from loans from a third party and a related party. During the sixnine months ended August 31,November 30, 2020, cash flows provided by financing activities was $191,859,$342,249, which consisted of $219,580$370,339 in proceeds from loans, offset by repayment of loans payable in the amount of $27,721.$28,090.

 

Off-Balance Sheet Arrangements

 

There were no off-balance sheet arrangements during the sixnine months ended August 31,November 30, 2021 that have, or are reasonably likely to have, a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our interests.

 

Plan of Operation

 

As at August 31,November 30, 2021, we had a working capital deficit of $4,666,957$4,720,522 and we will require additional financing in order to enable us to proceed with our plan of operations.

 

Thus far, we believe that COVID-19 has not impacted our business negatively. As more businesses adopt virtual office operation models due to the risk of the virus, such adoption may in fact present us with more opportunities to offer businesses cost-effective, cloud-based solutions.

 

When we will require additional financing, there can be no assurance that additional financing will be available to us, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we will not be able to meet our other obligations as they become due. We are pursuing various alternatives to meet our immediate and long-term financial requirements.

 

We anticipate continuing to rely on equity sales of our common stock in order to fund our business operations. Issuances of additional shares will result in dilution to existing stockholders. There is no assurance that we will achieve any additional sales of equity securities or arrange for debt or other financing to fund our planned business activities.

 

Our auditor has issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we generate sufficient revenues. There is no assurance we will ever reach that point. In the meantime, the continuation of the Company is dependent upon the continued financial support from our shareholders, our ability to obtain necessary equity financing to continue operations and the attainment of profitable operations.

 

Our operations and financial results are subject to various risks and uncertainties that could adversely affect our business, financial condition and results of operations.

 

We require approximately $1,500,000 for the next 12 months as a reporting issuer and additional funds are required. Before generation of revenue, the additional funding may come from equity financing from the sale of our common stock or loans from management or related third parties. In the event we do not raise sufficient capital to implement its planned operations or divest, your entire investment could be lost.

 

 
7

Table of Contents

 

Recent Accounting Pronouncements

 

As reflected in Note 2 of the Notes to the Interim Consolidated Financial Statements, there have been recent accounting pronouncements or changes in accounting pronouncements that impacted the sixnine months ended August 31,November 30, 2021 or which are expected to impact future periods as follows:

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be affected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The new standard is effective for fiscal years and interim periods within those years beginning after December 15, 2022.

 

The Company has implemented all new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

8

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

We have carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer/Principal Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of August 31,November 30, 2021. Based on such evaluation, we have concluded that, as of such date and for the reason described below, our disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in applicable SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer/Principal Financial Officer, as appropriate, to allow timely discussions regarding required disclosure.

 

Because of our limited operations, we have a limited number of employees which prohibits a segregation of duties. In addition, we lack a formal audit committee with a financial expert. As we grow and expand our operations, we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

  

 
98

Table of Contents

   

PART II - OTHER INFORMATION

 

ITEM 1.LEGAL PROCEEDINGS

 

The Company currently is not a party to any legal proceedings and, to the Company’s knowledge; no such proceedings are threatened or contemplated.

 

ITEM 1A.RISK FACTORS

 

Not applicable.

 

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the three months ended August 31,November 30, 2021, we authorized the issuance of 30,99116,342 shares of common stock with a fair value of $9,908$9,772 to the Chief Operating Officer of the Company for past services. These shares have not yet been issued.

 

The securities referenced above will be issued in reliance on the exemption from registration afforded by Regulation S promulgated under the Securities Act. Such shares of common stock will not be registered under the Securities Act or under any state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from the registration requirements. The recipient acknowledges that the securities to be issued have not been registered under the Securities Act, that he understands the economic risk of an investment in the securities, and that he has had the opportunity to ask questions of and receive answers from our management concerning any and all matters related to acquisition of the securities.

 

Except as set forth in this Item 2, there were no unregistered securities sold by us during the quarter ended August 31,November 30, 2021 that were not otherwise disclosed in a Current Report on Form 8-K.

 

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.OTHER INFORMATION

 

None.

   

 
109

Table of Contents

    

ITEM 6.EXHIBITS

 

The following exhibits are filed as part of this Form 10-K:10-Q:

 

Exhibit

Number

 

Description

 

2.1

 

Share Exchange Agreement by and among Resolution 1, Inc., the stockholders of Resolution 1, Inc., and flooidCX Corp. dated May 17, 2019 incorporated herewith as filed as an Exhibit to the Current Report on Form 8-K on May 21, 2019.

 

3. 13.1

 

Articles of Incorporation of Baixo Relocation Services Inc. incorporated herewith as filed as an Exhibit to the Registration Statement on Form S-1 on June 11, 2014.

 

3.1.2

 

Amendment to Articles of Incorporation of Baixo Relocation Services Inc. incorporated herewith as filed as an Exhibit to the Current Report on Form 8-K on December 29, 2016.

 

3.1.3

 

Designation of Series A Preferred Stock filed with the Nevada Secretary of State on April 20, 2017 incorporated herewith as filed as an Exhibit to the Form 8-K on May 9, 2017.

 

3.1.4

 

Certificate of Amendment to Articles of Incorporation incorporated herewith as filed as an Exhibit to the Current Report on Form 8-K on March 21, 2019.

 

3.2

 

Bylaws of Baixo Relocation Services Inc. incorporated herewith as filed as an Exhibit to the Registration Statement on Form S-1 on June 11, 2014.

 

10.1

 

Gripevine Inc. 2017 Flexible Stock Plan dated August 16, 2017 incorporated herewith as filed as an Exhibit to the Form 8-K on October 3, 2017.

 

10.2

 

March 2, 2021 loan agreement for $53,000 incorporated herewith as filed as an Exhibit to the Form 10-Q on July 15, 20212021..

 

10.3

 

March 15, 2021 loan agreement for Cdn$100,000 incorporated herewith as filed as an Exhibit to the Form 10-Q on July 15, 2021.

 

31.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002.

 

32.1

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.

 

101**

 

Interactive data files pursuant to Rule 405 of Regulation S-T.

 

 

 

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document.

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

____________

**

XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 
1110

Table of Contents

    

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

flooidCX Corp.

 

October 20, 2021January 14, 2022

By:

/s/ Richard Hue

 

Richard Hue

 

Chief Executive Officer, President, Secretary, Treasurer,

Chief Financial Officer and Director

 

11

12